AMERICAN SKANDIA LIFE ASSUR CORP VAR ACCT B CLA 3 SUB ACCT
485BPOS, 1998-04-27
Previous: ALLIED DIGITAL TECHNOLOGIES CORP, 10-Q/A, 1998-04-27
Next: LPLA SEPARATE ACCOUNT ONE, 485BPOS, 1998-04-27



        Filed with the Securities and Exchange Commission on April 27, 1998

Registration No. 33-88362                    Investment Company Act No. 811-8884
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM N-4

   
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                         Post-effective Amendment No. 3
                                       and
         REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
                                 Amendment No. 3
    

         AMERICAN SKANDIA LIFE ASSURANCE CORPORATION VARIABLE ACCOUNT B
                             (CLASS 3 SUB-ACCOUNTS)
                           (Exact Name of Registrant)

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                               (Name of Depositor)

    ONE CORPORATE DRIVE, SHELTON, CONNECTICUT 06484 , TEL. #: (203) 926-1888
             (Address of Depositor's Principal Executive Offices and
                          Depositor's Telephone Number

                    M. PRISCILLA PANNELL, CORPORATE SECRETARY
                 One Corporate Drive, Shelton, Connecticut 06484
               (Name and Address of Agent for Service of Process)

                                    Copy To:
                              JOHN T. BUCKLEY, ESQ.
                                WERNER & KENNEDY
             1633 Broadway, New York, New York 10019 (212) 408-6900

                Approximate Date of Proposed Sale to the Public:
         May 1, 1998 or as soon as practicable after the effective date
of this Registration Statement.

It is proposed that this filing become effective: (check appropriate space)  ___
      immediately    upon   filing   pursuant   to  paragraph (b) of Rule 485.
    X on May 1, 1998 pursuant to paragraph (b) of  Rule  485.
 ___  60  days  after  filing  pursuant  to  paragraph  (a)(i) of Rule 485.
  ___ on  ___________  pursuant  to  paragraph (a)(i) of Rule 485.
  ___ 75 days after filing  pursuant to  paragraph  (a)(ii) of Rule 485.
  ___ on  ___________  pursuant  to  paragraph (a)(ii) of Rule 485.
  ___ If  checked,  this  post-effective  amendment  designates  a new
         effective date for a previously filed post-effective amendment.

<TABLE>
<CAPTION>
        <S>                       <C>                     <C>                   <C>                   <C> 
================================================================================================================================
                                CALCULATION OF REGISTRATION FEE UNDER THE SECURITIES ACT OF 1933

                                                          Proposed               Proposed
                                                          Maximum                 Maximum
                                    Amount                Offering              Aggregate               Amount of
        Title of Securities          to be                 Price                 Offering             Registration
          to be Registered        Registered              Per Unit                 Price                   Fee
- --------------------------------------------------------------------------------------------------------------------------------

American Skandia Life Assurance
 Corporation Annuity Contracts    Indefinite*            Indefinite*                                       $0
================================================================================================================================
</TABLE>
          *Pursuant to Rule 24f-2 of the Investment Company Act of 1940

Registrant has registered an indefinite number or amount of securities under the
Securities Act of 1933 pursuant to Rule 24f-2 of the  Investment  Company Act of
1940. The Rule 24f-2 Notice for  Registrant's  fiscal year 1997 was filed within
90 days of the close of the fiscal year.
- --------------------------------------------------------------------------------
Gal3


                  CROSS REFERENCE SHEET PURSUANT TO RULE 495(a)

<TABLE>
<CAPTION>
<S>           <C>                                                                                <C>
              N-4 Item No.                                                                       Prospectus Heading

1.            Cover Page                                                                                 Cover Page

2.            Definitions                                                                               Definitions

3.            Synopsis or Highlights                                                                     Highlights

4.            Condensed Financial Information                (No condensed financial information - new Registrant),
                                                                                                        Advertising

5.            General Description of Registrant, Depositor                    Investment Options, Operations of the
              and Portfolio Companies                                                Separate Accounts, The Company

6.            Deductions                       Charges Assessed or Assessable Against the Annuity, Charges Assessed
                                                             Against Assets, Charges of the Underlying Mutual Funds

7.            General Description of Variable Annuity Contracts          Purchasing Annuities, Rights, Benefits and
                                                                                            Services, Modifications

8.            Annuity Period                                                                       Annuity Payments

9.            Death Benefit                                                                           Death Benefit

10.           Purchases and Contract Value                  Purchasing Annuities, Account Value and Surrender Value

11.           Redemptions           Distributions, Pricing of Transfers and Distributions, Deferral of Transactions

12.           Taxes                                                                      Certain Tax Considerations

13.           Legal Proceedings                                                                   Legal Proceedings

14.           Table of Contents of the Statement of Additional Information             Contents of the Statement of
                                                                                             Additional Information

                                                                                                        SAI Heading

15.           Cover Page                                                        Statement of Additional Information

16.           Table of Contents                                                                   Table of Contents

17.           General Information and History                                General Information Regarding American
                                                                                 Skandia Life Assurance Corporation

18.           Services                                                                         Independent Auditors

19.           Purchase of Securities Being Offered                           Noted in Prospectus under Breakpoints,
                                                        Exchange Contracts, Bank Drafting and Sale of the Annuities

20.           Underwriters                                                                    Principal Underwriter

                                   (Continued)


<PAGE>



                  CROSS REFERENCE SHEET PURSUANT TO RULE 495(a)

              N-4 Item No.                                                                             SAI Headings

21.           Calculation of Performance Data                                       Calculation of Performance Data

22.           Annuity Payments                                           Noted in Prospectus under Annuity Payments

23.           Financial Statements                                            Noted in Prospectus under The Company


                                                                                                     Part C Heading

24.           Financial Statements and Exhibits                                                Financial Statements
                                                                                                       and Exhibits

25.           Directors and Officers of the Depositor                          Noted in Prospectus under Executive
                                                                                             Officers and Directors

26.           Persons Controlled by or Under                                               Persons Controlled By or
              Common Control with the                                                 Under Common Control with the
              Depositor or Registrant                                                       Depositor or Registrant

27.           Number of Contractowners                                              Not applicable - new Registrant

28.           Indemnification                                                                       Indemnification

29.           Principal Underwriters                                                         Principal Underwriters

30.           Location of Accounts and Records                                                 Location of Accounts
                                                                                                        and Records

31.           Management Services                                                               Management Services

32.           Undertakings                                                                             Undertakings
</TABLE>
                                                                 
   
This  Prospectus  describes a type of annuity (the  "Annuity")  being offered by
American Skandia Life Assurance Corporation ("we", "our" or "us"), One Corporate
Drive, Shelton, Connecticut, 06484. This flexible premium Annuity may be offered
as individual annuity contracts or as interests in a group annuity. The Table of
Contents is on Page 3. Definitions  applicable to this Prospectus are on Page 6.
The  highlights  of this  offering  are  described  beginning  on  Page 8.  This
Prospectus  contains a detailed discussion of matters you should consider before
purchasing  this Annuity.  A Statement of Additional  Information has been filed
with the  Securities  and Exchange  Commission  and is available from us without
charge upon request. The contents of the Statement of Additional Information are
described on Page 48. The Annuity or certain of its  investment  options may not
be  available  in all  jurisdictions.  Various  rights and  benefits  may differ
between jurisdictions to meet applicable laws and/or regulations.
    

A Purchase  Payment for this Annuity is assessed any  applicable tax charge (see
"Tax  Charges").  It is then  allocated  to the  investment  options you select,
except in certain  jurisdictions,  where  allocations  of  Purchase  Payments we
receive during the "free-look"  period that you direct to any  Sub-accounts  are
temporarily allocated to a money-market type Sub-account (see "Allocation of Net
Purchase  Payments").  You may transfer Account Value between investment options
(see "Investment Options" and "Transfers").  Account Value may be distributed as
periodic  annuity  payments in a "payout  phase".  Such annuity  payments can be
guaranteed for life (see "Annuity  Payments").  During the "accumulation  phase"
(the period  before any payout  phase),  you may  surrender  the Annuity for its
Surrender Value or make withdrawals (see  "Distributions").  Such  distributions
may be subject to tax,  including a tax penalty,  and any applicable  contingent
deferred sales charges (see "Contingent Deferred Sales Charge"). A death benefit
may be payable during the accumulation phase (see "Death Benefit").

   
Account Value in the variable investment options increases or decreases daily to
reflect  investment  performance  and the  deduction  of  charges,  which may be
assessed  against your  Annuity,  the assets or the  underlying  mutual fund. No
minimum  amount is guaranteed  (see "Account  Value in the  Sub-accounts").  The
variable  investment  options are Class 3 Sub-accounts of American  Skandia Life
Assurance  Corporation  Variable Account B ("Separate Account B") (see "Separate
Accounts",  "Separate Account B"). Each Sub-account  invests  exclusively in one
portfolio of an underlying  mutual fund or in an  underlying  mutual fund. As of
the date of this Prospectus,  the underlying mutual funds (and the portfolios of
such  underlying  mutual funds in which  Sub-accounts  offered  pursuant to this
Prospectus invest) are: (a) Galaxy VIP Fund (portfolios - Money Market,  Equity,
High Quality Bond, Asset  Allocation,  Growth and Income,  Small Company Growth,
Columbia  Real  Estate  Equity II,  Columbia  High Yield II);  and (b)  American
Skandia  Trust  (portfolios  - Founders  Capital  Appreciation,  INVESCO  Equity
Income, T. Rowe Price  International  Equity, T. Rowe Price  International Bond,
JanCap  Growth,  Neuberger&Berman  Mid-Cap  Value) (c) The Alger  American  Fund
(portfolio - MidCap Growth);  and (d) Montgomery  Variable  Series  (portfolio -
Emerging Markets).
    

In most  jurisdictions,  Account  Value may be allocated  to a fixed  investment
option during the accumulation  phase.  Account Value so allocated earns a fixed
rate of  interest  for a  specified  period of time  referred  to as a Guarantee
Period.  Guarantee  Periods of  different  durations  may be offered (see "Fixed
Investment  Options").  Such an allocation and the interest earned is guaranteed
by us only if held to its Maturity Date, and, where required by law, the 30 days
prior to the Maturity  Date.  You are  cautioned  that with respect to the Fixed
Investment  Options  during the  accumulation  phase,  we do not  guarantee  any
minimum  amount,  because the value may be  increased  or  decreased by a market
value  adjustment  (see  "Account  Value  of  the  Fixed  Allocations").  Assets
supporting  such  allocations  in the  accumulation  phase are held in  American
Skandia Life Assurance  Corporation  Separate  Account D ("Separate  Account D")
(see "Separate Accounts" and "Separate Account D").

We guarantee fixed annuity  payments.  We also guarantee any adjustable  annuity
payments we may make available (see "Annuity Payments").

                              (continued on Page 2)
- --------------------------------------------------------------------------------

Annuities:


Are NOT FDIC  insured,  or insured  by the  Federal  Reserve  Board or any other
agency

Are NOT Obligations of Fleet Bank or its Affiliates

Are NOT guaranteed or endorsed by Fleet Bank or its Affiliates

DO involve risks, including possible loss of principal amount invested

- --------------------------------------------------------------------------------
THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS
PROSPECTUS.  ANY  REPRESENTATION TO THE CONTRARY IS A CRIMINAL  OFFENSE.  PLEASE
READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE.
- --------------------------------------------------------------------------------
                  FOR FURTHER INFORMATION CALL 1-800-444-3970.
                         Prospectus Dated: May 1, 1998
             Statement of Additional Information Dated: May 1, 1998
GA3-PROS (05/98)


<PAGE>


Taxes on gains during the accumulation  phase may be deferred until you begin to
take  distributions  from your Annuity.  Distributions  before age 59 1/2 may be
subject to a tax penalty. In the payout phase, a portion of each annuity payment
may be  treated as a return of your  "investment  in the  contract"  until it is
completely  recovered.  Transfers between  investment options are not subject to
taxation.  The Annuity may also qualify for special tax treatment  under certain
sections of the Code,  including,  but not limited to,  Sections 401, 403 or 408
(see "Certain Tax Considerations").


Broker-dealers   or  entities  which  may  offer  variable   annuities   without
registration  as  broker-dealers  may offer Annuities to persons or entities who
have  established an account with such  broker-dealer  or entity.  Such eligible
persons or eligible  entities also will be customers of one or more subsidiaries
of Fleet  Financial  Group,  Inc.  Fleet  Investment  Advisors  Inc., one of the
investment  advisers of one of the underlying  mutual funds,  is a subsidiary of
Fleet Financial Group,  Inc. In certain cases, the  broker-dealer may also be an
affiliate  of one of the  investment  advisers of one of the  underlying  mutual
funds.



<PAGE>






                  This page has been intentionally left blank.

<PAGE>

<TABLE>
<CAPTION>


                                TABLE OF CONTENTS
<S>                                                                                                                              <C>
DEFINITIONS........................................................................................................................6
HIGHLIGHTS.........................................................................................................................8
AVAILABLE INFORMATION.............................................................................................................10
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE...................................................................................10
CONTRACT EXPENSE SUMMARY..........................................................................................................10
EXPENSE EXAMPLES..................................................................................................................11
CONDENSED FINANCIAL INFORMATION...................................................................................................14
   Unit Prices And Numbers Of Units...............................................................................................14
   Yields On Money Market Sub-account.............................................................................................15
INVESTMENT OPTIONS................................................................................................................15
   Variable Investment Options....................................................................................................15
   Fixed Investment Options.......................................................................................................16
OPERATIONS OF THE SEPARATE ACCOUNTS...............................................................................................17
   Separate Accounts..............................................................................................................18
   Separate Account B.............................................................................................................18
   Separate Account D.............................................................................................................18
INSURANCE ASPECTS OF THE ANNUITY..................................................................................................19
CHARGES ASSESSED OR ASSESSABLE AGAINST THE ANNUITY................................................................................19
   Contingent Deferred Sales Charge...............................................................................................19
   Tax Charges....................................................................................................................20
   Transfer Fee...................................................................................................................20
   Allocation Of Annuity Charges..................................................................................................21
CHARGES ASSESSED AGAINST THE ASSETS...............................................................................................21
   Administration Charge..........................................................................................................21
   Mortality and Expense Risk Charges.............................................................................................21
CHARGES OF THE UNDERLYING MUTUAL FUNDS............................................................................................21
PURCHASING ANNUITIES..............................................................................................................21
   Uses Of The Annuity............................................................................................................21
   Application And Initial Payment................................................................................................22
   Exchange Contracts.............................................................................................................22
   Bank Drafting..................................................................................................................24
   Periodic Purchase Payments.....................................................................................................24
   Right to Return the Annuity....................................................................................................24
   Allocation of Net Purchase Payments............................................................................................24
   Balanced Investment Program....................................................................................................24
   Participant, Annuitant and Beneficiary Designations............................................................................25
ACCOUNT VALUE AND SURRENDER VALUE.................................................................................................25
   Account Value in the Sub-accounts..............................................................................................25
   Account Value of the Fixed Allocations.........................................................................................26
RIGHTS, BENEFITS AND SERVICES.....................................................................................................27
   Additional Purchase Payments...................................................................................................27
   Changing Revocable Designations................................................................................................27
   Allocation Rules...............................................................................................................28
   Transfers......................................................................................................................28
     Renewals.....................................................................................................................29
     Dollar Cost Averaging........................................................................................................29
   Distributions..................................................................................................................30
   Surrender......................................................................................................................30
   Medically-Related Surrender....................................................................................................30
   Free Withdrawals...............................................................................................................30
   Partial Withdrawals............................................................................................................31
   Systematic Withdrawals.........................................................................................................31
   Minimum Distributions..........................................................................................................32
   Death Benefit..................................................................................................................32
   Annuity Payments...............................................................................................................33
   Qualified Plan Withdrawal Limitations..........................................................................................34
   Pricing of Transfers and Distributions.........................................................................................35
   Voting Rights..................................................................................................................35
   Transfers, Assignments or Pledges..............................................................................................35
   Reports to You.................................................................................................................36
SALE OF THE ANNUITIES.............................................................................................................36
   Distribution...................................................................................................................36
   Advertising....................................................................................................................36
CERTAIN TAX CONSIDERATIONS........................................................................................................37
   Our Tax Considerations.........................................................................................................37
   Tax Considerations Relating to Your Annuity....................................................................................37
   Non-natural Persons............................................................................................................37
   Natural Persons................................................................................................................37
   Distributions..................................................................................................................37
   Loans, Assignments and Pledges.................................................................................................38
   Gifts..........................................................................................................................38
   Penalty on Distributions.......................................................................................................38
   Annuity Payments...............................................................................................................39
   Tax Free Exchanges.............................................................................................................39
   Transfers Between Investment Options...........................................................................................39
   Estate and Gift Tax Considerations.............................................................................................39
   Generation-Skipping Transfers..................................................................................................39
   Diversification................................................................................................................39
   Federal Income Tax Withholding.................................................................................................39
   Tax Considerations When Using Annuities in Conjunction with Qualified Plans....................................................40
   Individual Retirement Programs.................................................................................................40
   Tax Sheltered Annuities........................................................................................................40
   Corporate Pension and Profit-sharing Plans.....................................................................................40
   H.R. 10 Plans..................................................................................................................40
   Tax Treatment of Distributions from Qualified Annuities........................................................................40
   Section 457 Plans..............................................................................................................41
OTHER MATTERS.....................................................................................................................41
   Deferral of Transactions.......................................................................................................41
   Resolving Material Conflicts...................................................................................................41
   Modification...................................................................................................................41
   Misstatement of Age or Sex.....................................................................................................42
   Ending the Offer...............................................................................................................42
   Indemnification................................................................................................................42
   Legal Proceedings..............................................................................................................42
THE COMPANY.......................................................................................................................42
   Lines of Business..............................................................................................................42
   Selected Financial Data........................................................................................................42
   Management's Discussion and Analysis of Financial Condition and Results of Operations..........................................43
   Reserves.......................................................................................................................46
   Competition....................................................................................................................46
   Employees......................................................................................................................46
   Regulation.....................................................................................................................46
   Executive Officers and Directors...............................................................................................47
CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION...............................................................................49
FINANCIAL STATEMENTS..............................................................................................................49
APPENDIX A  FINANCIAL STATEMENTS FOR AMERICAN SKANDIA LIFE ASSURANCE CORPORATION..................................................50
APPENDIX B  SHORT DESCRIPTIONS OF THE UNDERLYING MUTUAL FUNDS' PORTFOLIO INVESTMENT OBJECTIVES AND POLICIES.......................50
</TABLE>


<PAGE>


DEFINITIONS:  The following are key terms used in this  Prospectus.  Other terms
are defined in this Prospectus as they appear.

ACCOUNT  VALUE  is the  value of each  allocation  to a  Sub-account  or a Fixed
Allocation prior to the Annuity Date, plus any earnings, and/or less any losses,
distributions   and  charges  thereon,   before  assessment  of  any  applicable
contingent deferred sales charge and/or any applicable  maintenance fee. Account
Value  is  determined  separately  for  each  Sub-account  and  for  each  Fixed
Allocation, and then totaled to determine Account Value for your entire Annuity.
Account  Value of each Fixed  Allocation  on other than such Fixed  Allocation's
Maturity Date may be calculated using a market value adjustment.

ANNUITANT is the person upon whose life your Annuity is written.

ANNUITY is the type of annuity being offered pursuant to this Prospectus.  It is
also, if issued,  your individual  Annuity,  or with respect to a group Annuity,
the  certificate  evidencing  your  participation  in a group  Annuity.  It also
represents an account we set up and maintain to track our obligations to you.

ANNUITY DATE is the date annuity payments are to commence.

ANNUITY YEARS are continuous  12-month periods  commencing on the Issue Date and
each anniversary of the Issue Date.

APPLICATION  is the enrollment  form or  application  form we may require you to
submit for an Annuity.

BENEFICIARY is a person designated as the recipient of the death benefit.

CODE is the Internal Revenue Code of 1986, as amended from time to time.

CONTINGENT  ANNUITANT  is the  person  named  to  become  the  Annuitant  on the
Annuitant's death prior to the Annuity Date.

CURRENT RATES are the interest rates we offer to credit to Fixed Allocations for
the duration of newly beginning  Guarantee  Periods under this Annuity.  Current
Rates are contained in a schedule of rates  established  by us from time to time
for the  Guarantee  Periods  then  being  offered.  We may  establish  different
schedules for different classes and for different annuities.

FIXED  ALLOCATION  is an  allocation  of Account  Value that is to be credited a
fixed rate of interest for a specified  Guarantee Period during the accumulation
phase and is to be supported by assets in Separate Account D.

GUARANTEE PERIOD is a period of time during the accumulation  phase during which
we credit a fixed rate of interest on a Fixed Allocation.

IN WRITING is in a written form satisfactory to us and filed at the Office.

INTERIM  VALUE is,  as of any  particular  date,  the  initial  value of a Fixed
Allocation  plus all  interest  credited  thereon,  less the sum of all previous
transfers and withdrawals of any type from such Fixed Allocation of such Interim
Value and interest thereon from the date of each withdrawal or transfer.

ISSUE DATE is the effective date of your Annuity.

MVA is a market value  adjustment used in the  determination of Account Value of
each Fixed Allocation as of a date other than such Fixed  Allocation's  Maturity
Date, and, where required by law, the 30 days prior to the Maturity Date.

MATURITY DATE is the last day in a Guarantee Period.

MINIMUM DISTRIBUTIONS are a specific type of Systematic Withdrawal such that the
amounts  payable are not less than the minimum  amounts that must be distributed
each year from an Annuity if used in relation to certain  qualified  plans under
the Code.

NET PURCHASE PAYMENT is a Purchase Payment less any applicable charge for taxes.

OFFICE is our business office, American Skandia Life Assurance Corporation,  One
Corporate Drive, P.O. Box 883, Shelton, Connecticut 06484.

PARTICIPANT  is either an eligible  entity or person  named as having  ownership
rights in relation to an Annuity issued as a certificate  evidencing interest in
a group annuity contract. An Annuity may be issued as an individual contract. If
so, the  rights,  benefits  and  requirements  of and the events  relating  to a
Participant,  as described in this Prospectus,  will be the rights, benefits and
requirements  of and events  relating to the person or entity  designated as the
owner in such contract.

PURCHASE  PAYMENT is a cash  consideration  you give to us for  certain  rights,
privileges and benefits provided under an Annuity according to its terms.

SUB-ACCOUNT  is a  division  of  Separate  Account  B.  We use  Sub-accounts  to
calculate variable benefits under this Annuity.

SURRENDER  VALUE is the value of your Annuity  available upon surrender prior to
the  Annuity  Date.  It  equals  the  Account  Value as of the date we price the
surrender  less  any  applicable   contingent  deferred  sales  charge  and  any
applicable maintenance fee.

SYSTEMATIC  WITHDRAWAL  is one of a plan of periodic  withdrawals  of  Surrender
Value during the accumulation phase. Such a plan is subject to our rules.

UNIT is a measure used to calculate your Account Value in a Sub-account prior to
the Annuity Date.

UNIT  PRICE is used for  calculating:  (a) the  number of Units  allocated  to a
Sub-account;  and (b) the value of transactions  into or out of a Sub-account or
benefits based on Account Value in a Sub-account prior to the Annuity Date. Each
Sub-account  has its own Unit  Price  which will vary each  Valuation  Period to
reflect the investment experience of that Sub-account.

VALUATION  DAY is every day the New York Stock  Exchange  is open for trading or
any other day that the Securities and Exchange  Commission requires mutual funds
or unit investment trusts to be valued.

VALUATION  PERIOD is the period of time between the close of business of the New
York Stock Exchange on successive Valuation Days.

"We",  "us",  "our" or "the  Company"  means  American  Skandia  Life  Assurance
Corporation.

"You" or "your" means the Participant.



<PAGE>

HIGHLIGHTS:  The following are only the  highlights of the Annuity being offered
pursuant  to  this  Prospectus.   A  more  detailed  description  follows  these
highlights.

         (1) Investment  Options:  We currently offer multiple  variable and, in
most jurisdictions, fixed investment options.

During  the  accumulation  phase,  we  currently  offer  a  number  of  variable
investment options. Each of these investment options is a Class 3 Sub-account of
Separate  Account B. Each  Sub-account  invests  exclusively  in one  underlying
mutual fund, or a portfolio of an underlying  mutual fund. The underlying mutual
fund  portfolios  are  managed by various  investment  advisers,  and in certain
cases, various  sub-advisers.  A short description of the investment  objectives
and policies is found in Appendix B. Certain variable investment options may not
be available in all jurisdictions.

   
As of the  date of  this  Prospectus,  the  underlying  mutual  funds  (and  the
portfolios  of such  underlying  mutual  funds  in  which  Sub-accounts  offered
pursuant to this Prospectus invest) are: (a) Galaxy VIP Fund (portfolios - Money
Market,  Equity, High Quality Bond, Asset Allocation,  Growth and Income,  Small
Company  Growth,  Columbia Real Estate  Equity II,  Columbia High Yield II); (b)
American  Skandia Trust  (portfolios - Founders  Capital  Appreciation,  INVESCO
Equity Income, T. Rowe Price  International  Equity, T. Rowe Price International
Bond,  JanCap Growth,  Neuberger&Berman  Mid-Cap Value);  (c) The Alger American
Fund (portfolio - MidCap Growth);  and (d) Montgomery Variable Series (portfolio
- - Emerging Markets).
    

In most jurisdictions, we also offer the option during the accumulation phase of
earning one or more fixed rates of interest on all or a portion of your  Account
Value.  As of the  date  of this  Prospectus,  we  offered  the  option  to make
allocations  at interest rates that could be guaranteed for 1, 2, 3, 5, 7 and 10
years. Each such Fixed Allocation earns the fixed interest rate applicable as of
the date of such  allocation.  The interest rate credited to a Fixed  Allocation
does not change during its Guarantee  Period.  You may maintain  multiple  Fixed
Allocations.  From  time-to-time we declare Current Rates for Fixed  Allocations
beginning a new Guarantee Period. The rates we declare are subject to a minimum,
but we may declare  higher  rates.  The minimum is  determined in relation to an
index that we do not control.

The end of a  Guarantee  Period for a specific  Fixed  Allocation  is called its
Maturity Date. At that time, the Guarantee Period normally "renews" and we begin
crediting interest for a new Guarantee Period lasting the same amount of time as
the one just ended.  That Fixed  Allocation  then earns interest  during the new
Guarantee  Period at a rate that is not less than the one then  being  earned by
Fixed  Allocations  for that Guarantee  Period by new Annuity  purchasers in the
same class.  You may choose a Guarantee Period from among those we are currently
making  available  or  you  may  transfer  that  Account  Value  to  a  variable
Sub-account.

In the payout  phase,  you may elect fixed  annuity  payments  based on our then
current annuity rates. We also may make available adjustable annuity rates.

For more information, see the section entitled Investment Options, including the
following subsections: (a) Variable Investment Options; and (b) Fixed Investment
Options.

         (2) Operations of the Separate Accounts: In the accumulation phase, the
assets  supporting  guarantees we make in relation to Fixed Allocations are held
in our Separate Account D. This is a "non-unitized"  separate account.  However,
values and benefits  calculated on the basis of Fixed Allocations are guaranteed
by our general  account.  In the payout phase,  fixed  annuity  payments and any
adjustable  annuity  payments we may make  available are also  guaranteed by our
general  account,  but the  assets  supporting  such  payments  are not  held in
Separate Account D.

In the accumulation  phase, the assets  supporting the Account Values maintained
in the  Sub-accounts  are held in our  Separate  Account  B.  These  are Class 3
Sub-accounts  of  Separate  Account  B.  Values  and  benefits  based  on  these
Sub-accounts are not guaranteed and will vary with the investment performance of
the underlying mutual funds or fund portfolios, as applicable.

For more  information,  see the  section  entitled  Operations  of the  Separate
Accounts,  including  the  following  subsections:  (a) Separate  Accounts;  (b)
Separate Account B and (c) Separate Account D.

         (3) Insurance  Aspects of the Annuity:  There are insurance risks which
we bear in  relation  to the  Annuity.  For more  information,  see the  section
entitled Insurance Aspects of the Annuity.

         (4) Charges  Assessed or  Assessable  Against the Annuity:  The Annuity
charges which are assessed or may be assessable under certain  circumstances are
the contingent  deferred sales charge,  the maintenance  fee, a charge for taxes
and a transfer fee. These charges are allocated  according to our rules.  We may
also charge for certain special services. For more information,  see the section
entitled  Charges  Assessed or  Assessable  Against the Annuity,  including  the
following  subsections:  (a) Contingent  Deferred Sales Charge;  (b) Maintenance
Fee; (c) Tax Charges; (d) Transfer Fee; and (e) Allocation of Annuity Charges.

         (5) Charges Assessed  Against the Assets:  The charges assessed against
assets in the Sub-accounts are the  administration  charge and the mortality and
expense risk charges.  Such charges are not deducted from the assets  supporting
Fixed  Allocations.  For more  information,  see the  section  entitled  Charges
Assessed  Against  the  Assets,   including  the  following   subsections:   (a)
Administration Charge; and (b) Mortality and Expense Risk Charges.

         (6) Charges of the Underlying Mutual Funds: Each underlying mutual fund
assesses  various  charges,  including  charges for  investment  management  and
investment  advisory fees.  These charges  generally  differ between  portfolios
within the same underlying mutual fund. You will find additional details in each
fund prospectus and its statement of additional information.

         (7)  Purchasing  Annuities:  Annuities are available for multiple uses,
including as a funding vehicle for various retirement programs which qualify for
special  treatment  under  the  Code.  We  may  require  a  properly   completed
Application,  an acceptable Purchase Payment,  and any other materials under our
underwriting  rules  before we agree to issue an Annuity.  We may offer  special
programs in relation to Annuities  obtained as an exchange of a contract  issued
by an insurer  not  affiliated  with us. You have the right to return an Annuity
within  a  "free-look"  period  if you  are  not  satisfied  with  it.  In  most
jurisdictions,  the initial Purchase Payment and any Purchase  Payments received
during the "free-look" period are allocated  according to your instructions.  In
jurisdictions that require a "free-look"  provision such that, if the Annuity is
returned under that  provision,  we must return at least your Purchase  Payments
less any withdrawals,  we temporarily allocate such Purchase Payments to the GAL
Money Market 3 Sub-account.  Where  permitted by law in such  jurisdictions,  we
will allocate such Purchase Payments according to your instructions, without any
temporary  allocation  to the GAL Money Market 3  Sub-account,  if you execute a
return  waiver.  We offer a  balanced  investment  program in  relation  to your
initial  Purchase  Payment.  Certain  designations  must be  made,  including  a
Participant and an Annuitant.  You may also make certain other designations that
apply to the  Annuity  if  issued.  These  designations  include,  a  contingent
Participant,  a Contingent Annuitant (Contingents  Annuitants may be required in
conjunction with certain uses of the Annuity),  a Beneficiary,  and a contingent
Beneficiary.  See the  section  entitled  Purchasing  Annuities,  including  the
following  subsections:  (a) Uses of the Annuity;  (b)  Application  and Initial
Payment;  (c) Exchange  Contracts;  (d) Bank  Drafting;  (e)  Periodic  Purchase
Payments;  (f) Right to Return  the  Annuity;  (g)  Allocation  of Net  Purchase
Payments;  (h) Balanced Investment Program;  and (i) Participant,  Annuitant and
Beneficiary Designations.

         (8) Account Value and Surrender Value: In the  accumulation  phase your
Annuity has an Account Value.  Your total Account Value as of a particular  date
is the  sum of  your  Account  Value  in  each  Sub-account  and in  each  Fixed
Allocation.  Surrender Value is the Account Value less any applicable contingent
deferred  sales charge and any  applicable  maintenance  fee. To determine  your
Account Value in each Sub-account we multiply the Unit Price as of the Valuation
Period  for which  the  calculation  is being  made  times  the  number of Units
attributable  to you in that  Sub-account as of that Valuation  Period.  We also
determine  your Account  Value  separately  for each Fixed  Allocation.  A Fixed
Allocation's  Account Value as of a particular date is determined by multiplying
its then  current  Interim  Value  times  the  MVA.  No MVA  applies  to a Fixed
Allocation as of its Maturity Date and, where required by law, the 30 days prior
to the Maturity Date. For more  information,  see the section  entitled  Account
Value and Surrender  Value,  including the  following  subsections:  (a) Account
Value in the Sub-accounts; and (b) Account Value of Fixed Allocations.

         (9)  Rights,  Benefits  and  Services:  You have a number of rights and
benefits  under an Annuity once issued.  We also  currently  provide a number of
services to Participants.  These rights,  benefits and services are subject to a
number of rules and conditions. These rights, benefits and services include, but
are not limited to, those  described in this  Prospectus.  We accept  additional
Purchase  Payments during the  accumulation  phase. You may use bank drafting to
make Purchase  Payments.  We support certain Periodic  Purchase Payment programs
subject to our rules.  You may change revocable  designations.  You may transfer
Account Values between investment options. Transfers in excess of 12 per Annuity
Year  are  subject  to  a  fee.  We  offer  dollar  cost  averaging  during  the
accumulation phase. During the accumulation phase,  surrender,  free withdrawals
and partial withdrawals are available, as are medically-related surrenders under
which  the  contingent   deferred   sales  charge  is  waived  under   specified
circumstances.  In the accumulation  phase we offer Systematic  Withdrawals and,
for Annuities used in qualified  plans,  Minimum  Distributions.  We offer fixed
annuity options,  and may offer adjustable  annuity options,  that can guarantee
payments for life. In the  accumulation  phase,  a death benefit may be payable.
You may  transfer  or assign  your  Annuity  unless  such  rights are limited in
conjunction  with certain uses of the Annuity.  You may exercise  certain voting
rights  in  relation  to the  underlying  mutual  fund  portfolios  in which the
Sub-accounts invest. You have the right to receive certain reports periodically.

For  additional  information,  see the section  entitled  Rights,  Benefits  and
Services including the following subsections:  (a) Additional Purchase Payments;
(b) Changing Revocable  Designations;  (c) Allocation Rules; (d) Transfers;  (e)
Renewals;  (f)  Dollar  Cost  Averaging;  (g)  Distributions   (including:   (i)
Surrender;  (ii)  Medically-Related  Surrender;  (iii)  Free  Withdrawals;  (iv)
Partial Withdrawals;  (v) Systematic  Withdrawals;  (vi) Minimum  Distributions;
(vii) Death Benefit; (viii) Annuity Payments; and (ix) Qualified Plan Withdrawal
Limitations);  (h) Pricing of Transfers and Distributions (i) Voting Rights; (j)
Transfers, Assignments and Pledges; and (k) Reports to You.

         (10) The Company:  American  Skandia Life  Assurance  Corporation  is a
wholly owned  subsidiary of American  Skandia  Investment  Holding  Corporation,
whose  indirect  parent is Skandia  Insurance  Company  Ltd.  Skandia  Insurance
Company Ltd. is a Swedish company that holds a number of insurance  companies in
many countries.  The  predecessor to Skandia  Insurance  Company Ltd.  commenced
operations in 1855. For more  information,  see the section entitled The Company
and the following  subsections:  (a) Lines of Business;  (b) Selected  Financial
Data;  (c)  Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations (including: (i) Results of Operations;  (ii) Liquidity and
Capital  Resources;  and  (iii)  Segment  Information);   (d)  Reinsurance;  (e)
Reserves;  (f)  Competition;  (g) Employees;  (h) Regulation;  and (i) Executive
Officers and Directors.

AVAILABLE  INFORMATION:  A Statement of Additional Information is available from
us  without  charge  upon  request  by  filling in the coupon at the end of this
Prospectus  and  sending it (or a written  request)  to  American  Skandia  Life
Assurance  Corporation,  Galaxy Annuity Customer Service, P.O. Box 883, Shelton,
CT 06484.  You also may forward  such a request  electronically  to our Customer
Service Department or call us at 1-800-752-6342.  Our electronic mail address is
[email protected].  It includes further  information,  as described in
the section of this Prospectus entitled "Contents of the Statement of Additional
Information".  This Prospectus is part of the  registration  statements we filed
with the Securities  and Exchange  Commission  ("SEC")  regarding this offering.
Additional   information   on  us  and  this  offering  is  available  in  those
registration statements and the exhibits thereto. You may obtain copies of these
materials at the prescribed rates from the SEC's Public Reference  Section,  450
Fifth  Street  N.W.,  Washington,  D.C.,  20549.  You may inspect and copy those
registration  statements and the exhibits  thereto at the SEC's public reference
facilities at the above address,  Rm. 1024, and at the SEC's Regional Offices, 7
World Trade Center, New York, NY, and the Everett McKinley Dirksen Building, 219
South  Dearborn  Street,  Chicago,  IL.  These  documents,  as well as documents
incorporated  by  reference,  may also be obtained  through  the SEC's  Internet
Website  (http://www.sec.gov)  for this  registration  statement  as well as for
other registrants that file electronically with the SEC.

   
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE:  The Annual Report on Form 10-K
for the year ended  December 31, 1997  previously  filed by the Company with the
SEC under the Securities  Exchange Act of 1934 is  incorporated  by reference in
this Prospectus.
    

To  the  extent  and  only  to the  extent  that  any  statement  in a  document
incorporated  by reference  into this  Prospectus is modified or superseded by a
statement in this  Prospectus or in a later-filed  document,  such  statement is
hereby deemed so modified or superseded and not part of this Prospectus.

We furnish you without charge a copy of any or all of the documents incorporated
by reference in this Prospectus,  including any exhibits to such documents which
have been specifically  incorporated by reference. We do so upon receipt of your
written or oral request.  Please  address your request to American  Skandia Life
Assurance Corporation, Attention: Galaxy Annuity Customer Service, P.O. Box 883,
Shelton, Connecticut, 06484. Our phone number is 1-800-444-3970.  Our electronic
mail address is [email protected].

CONTRACT  EXPENSE  SUMMARY:  The summary  provided  below  includes  information
regarding  the  expenses  for your  Annuity,  for the  Sub-accounts  and for the
underlying mutual fund portfolios.  The only expense  applicable if you allocate
all your Account Value to Fixed  Allocations  would be the  contingent  deferred
sales charge.  More detail regarding the expenses of the underlying  mutual fund
and their  portfolios  may be found either in the  prospectuses  for such mutual
funds or in the  annual  reports  of such  mutual  funds.  The  expenses  of our
Sub-accounts  (not those of the underlying  mutual fund  portfolios in which our
Sub-accounts  invest)  are the same no  matter  which  Sub-account  you  choose.
Therefore,  these expenses are only shown once below. In certain states, premium
taxes may be applicable.
<TABLE>
<CAPTION>

                            Your Transaction Expenses

<S>                                                                    <C>  <C>      <C>        <C>   <C> 
Contingent Deferred Sales Charge, as a                                      Year 1 - 4.0%; year 2 -3.0%; year 3- 2.0%; year 4 - 1.0%
  percentage of Purchase Payments liquidated                                         and year 5 and thereafter - 0% of each Purchase
                                                                                                Payment as measured from the date it
                                                                                                      was allocated to Account Value

Annual Maintenance Fee                                                            Smaller of $35 or 2% of Account Value,  applicable
                                                                                only if at the Valuation Period such fee is payable,
                                                                               the Account Value of the Annuity is less then $50,000

Tax Charges                                                            Dependent on the requirements of the applicable jurisdiction.

Transfer Fee                                                             $10 for each transfer after the twelfth in any Annuity Year
</TABLE>

Annual  Expenses  of the  Sub-accounts  (as a  percentage  of average  daily net
assets)

Mortality and Expense Risk Charges                                         0.85%
Administration Charge                                                      0.15%
                                                                           -----
Total Annual Expenses of the Sub-accounts                                  1.00%

Underlying Mutual Fund Portfolio Annual Expenses (as a percentage of average net
assets)

Unless  otherwise  indicated,  the expenses  shown below are for the year ending
December 31, 1997.  "N/A"  indicates  that no entity has agreed to reimburse the
particular  expense  indicated.  The  expenses  of  the  portfolios  either  are
currently  being  partially  reimbursed  or may be partially  reimbursed  in the
future.  Management  Fees, Other Expenses and Total Annual Expenses are provided
on  both  a  reimbursed  and  not  reimbursed  basis,  if  applicable.  See  the
prospectuses  or statements of additional  information of the underlying  mutual
funds for details.
   
<TABLE>
<CAPTION>
                                                                                                 Total          Total
                                                                                                Annual         Annual
                                  Management    Management          Other         Other        Expenses       Expenses
                                      Fee           Fee           Expenses      Expenses       after any     without any
                                   after any    without any       after any    without any    applicable     applicable
Portfolio:                         voluntary     voluntary       applicable    applicable      waiver or      waiver or
                                    waiver        waiver        reimbursement reimbursement  reimbursement  reimbursement
- ------------------------------------------------------------------------------------------------------------------------------------
The Galaxy VIP Fund
<S>                                 <C>           <C>              <C>            <C>             <C>          <C>  
  Money Market                      0.15%         0.40%            0.52%          0.72%           0.67%        1.12%
  Equity                              N/A         0.75%            0.33%            N/A           1.08%        1.08%
  High Quality Bond                 0.15%         0.55%            0.62%          0.89%           0.77%        1.44%
  Asset Allocation                    N/A         0.75%            0.44%          0.50%           1.19%        1.25%
  Growth and Income(1)                N/A         0.75%            0.75%          0.89%           1.50%        1.64%
  Small Company Growth(1)             N/A         0.75%            0.85%          0.97%           1.60%        1.72%
  Columbia Real Estate Equity II(1)   N/A         0.75%            0.95%          1.08%           1.70%        1.83%
  Columbia High Yield II(1)           N/A         0.60%            1.00%          1.08%           1.60%        1.68%

American Skandia Trust
  T. Rowe Price Int'l Equity          N/A         1.00%              N/A          0.26%             N/A        1.26%
  T. Rowe Price Int'l Bond            N/A         0.80%              N/A          0.31%             N/A        1.11%
  Founders Capital Appreciation       N/A         0.90%              N/A          0.23%             N/A        1.13%
  INVESCO Equity Income               N/A         0.75%              N/A          0.20%             N/A        0.95%
  Neuberger&Berman Mid-Cap Value(2)   N/A         0.90%              N/A          0.25%             N/A        1.15%
  JanCap Growth                     0.88%         0.90%              N/A          0.18%           1.06%        1.08%

The Alger American Fund
  MidCap Growth                       N/A         0.80%              N/A          0.04%             N/A        0.84%

Montgomery Variable Series
  Emerging Markets                    N/A         1.25%            0.50%          0.56%           1.75%        1.81%
</TABLE>


(1) These portfolios  commenced  operations on March 2, 1998, therefore expenses
shown are estimated and annualized  and should not be considered  representative
of future expenses; actual expenses may be greater than shown.

(2)  Prior  to May  1,  1998,  the  Investment  Manager  had  engaged  Federated
Investment Counseling as Sub-advisor for the Portfolio (formerly,  the Federated
Utility Income portfolio),  for a total Investment Management fee payable at the
annual rate of .75% of the first $50 million of the average  daily net assets of
the Portfolio,  plus .60% of the Portfolio's  average daily net assets in excess
of  $50  million.   As  of  May  1,  1998,   the  Investment   Manager   engaged
Neuberger&Berman Management Incorporated as Sub-advisor for the Portfolio, for a
total Investment Management fee payable at the annual rate of 0.90% of the first
$1 billion of the  average  daily net assets of the  Portfolio  plus .85% of the
Portfolio's average daily net assets in excess of $1 billion. The Management Fee
in the above chart reflects the current Investment Management fee payable to the
Investment Manager.
    
The underlying mutual fund portfolio  information was provided by the underlying
mutual funds. The Company has not independently verified such information.

The  purpose of the above  table is to assist you in  understanding  the various
costs and expenses  that you would bear directly or indirectly as an investor in
the Portfolio(s).

EXPENSE  EXAMPLES:  The  examples  which  follow are  designed  to assist you in
understanding  the  various  costs  and  expenses  you  will  bear  directly  or
indirectly  if you  maintain  Account  Value in the  Sub-accounts.  The examples
reflect expenses of our Sub-accounts,  as well as those of the underlying mutual
fund portfolios.

The examples shown assume that: (a) all your Account Value is maintained only in
Sub-accounts;   (b)  fees  and  expenses  remain  constant;  (c)  there  are  no
withdrawals of Account Value during the period shown; (d) there are no transfers
subject to a fee during the period shown; (e) no tax charge applies; and (f) the
expenses throughout the period for the underlying mutual fund portfolios will be
the lower of the expenses without any applicable reimbursement or expenses after
any applicable  reimbursement,  as shown above in the section entitled  Contract
Expense Summary.

THE  EXAMPLES  ARE  ILLUSTRATIVE   ONLY  -  THEY  SHOULD  NOT  BE  CONSIDERED  A
REPRESENTATION  OF  PAST  OR  FUTURE  EXPENSES  OF THE  UNDERLYING  MUTUAL  FUND
PORTFOLIOS  - ACTUAL  EXPENSES  MAY BE  GREATER OR LESS THAN  THOSE  SHOWN.  The
Sub-accounts are referred to below by their specific names.

   
<TABLE>
<CAPTION>

           Examples (amounts shown are rounded to the nearest dollar)

                                       If you surrender  your Annuity at the end
                                       of the applicable  time period,  and your         If you do not  surrender  your Annuity at
                                       Account Value is $50,000 or higher, so            the  end of the  applicable  time  period
                                       that the maintenance  fee does not                or begin taking annuity payments at such
                                       apply,  you would pay the following               time, and your Account Value is $50,000
                                       expenses on a $1,000 investment,                  or higher, so that the maintenance fee     
                                       assuming 5% annual  return on assets:             does not apply, you would pay the
                                                                                         following expenses on a $1,000 investment,
                                                                                         assuming  5% annual return on assets:

Sub-accounts                                           After:                                          After:
                                           1 yr.   3 yrs.    5 yrs.   10 yrs.           1 yr.     3 yrs.   5 yrs.   10 yrs.

<S>                                          <C>    <C>       <C>      <C>                <C>      <C>      <C>      <C>
GAL Money Market 3                           57     73        91       198                17       53       91       198
GAL Equity 3                                 61     86       113       242                21       66      113       242
GAL High Quality Bond 3                      58     76        96       208                18       56       96       208
GAL Asset Allocation 3                       62     89       118       254                22       69      118       254
GAL Growth and Income 3                      66     99       134       285                26       79      134       285
GAL Small Company Growth 3                   67    102       140       296                27       82      140       296
GAL Columbia Real Estate Equity II 3         68    105       145       306                28       85      145       306
GAL Columbia High Yield II 3                 67    102       140       296                27       82      140       296
Founders Capital Appreciation 3              62     87       115       247                22       67      115       247
INVESCO Equity Income 3                      60     82       106       228                20       62      106       228
T. Rowe Price International Equity 3         63     91       122       260                23       71      122       260
T. Rowe Price International Bond 3           62     87       114       245                22       67      114       245
JanCap Growth 3                              61     85       112       240                21       65      112       240
N&B Mid-Cap Value 3                          62     88       117       250                22       68      117       250
AA MidCap Growth 3                           59     78       100       217                19       58      100       217
MV Emerging Markets 3                        68    106       147       310                28       86      147       310
</TABLE>
<TABLE>
<CAPTION>

                                          If you  surrender  your  Annuity  at the          If you do not surrender  your Annuity
                                          end of the applicable  time period,  and          at the  end of  the  applicable  time
                                          your   Account   Value  is  lower   than          period   or  begin   taking   annuity
                                          $50,000,  so that  the  maintenance  fee          payments  at  such  time,   and  your
                                          applies,  you  would  pay the  following          Account  Value is lower than $50,000,
                                          expenses   on   a   $1,000   investment,          so that the  maintenance fee applies,
                                          assuming 5% annual return on assets:              you would pay the following  expenses
                                                                                            on a $1,000  investment,  assuming 5%
                                                                                            annual return on assets:

Sub-accounts                                           After:                                          After:
                                           1 yr.   3 yrs.    5 yrs.   10 yrs.           1 yr.     3 yrs.   5 yrs.   10 yrs.

<S>                                          <C>    <C>      <C>       <C>                <C>      <C>     <C>       <C>
GAL Money Market 3                           59     79       101       216                19       59      101       216
GAL Equity 3                                 63     91       122       260                23       71      122       260
GAL High Quality Bond 3                      60     82       106       228                20       62      106       228
GAL Asset Allocation 3                       64     95       128       271                24       75      128       271
GAL Growth and Income 3                      68    105       144       303                28       85      144       303
GAL Small Company Growth 3                   69    108       149       313                29       88      149       313
GAL Columbia Real Estate Equity II 3         70    111       154       323                30       91      154       323
GAL Columbia High Yield II 3                 69    108       149       313                29       88      149       313
Founders Capital Appreciation 3              64     93       125       265                24       73      125       265
INVESCO Equity Income 3                      62     88       116       248                22       68      116       248
T. Rowe Price International Equity 3         65     97       131       278                25       77      131       278
T. Rowe Price International Bond 3           64     93       124       264                24       73      124       264
JanCap Growth 3                              63     91       121       258                23       71      121       258
N&B Mid-Cap Value 3                          64     94       126       268                24       74      126       268
AA MidCap Growth 3                           61     84       110       235                21       64      110       235
MV Emerging Markets 3                        70    112       156       327                30       92      156       327
</TABLE>
CONDENSED  FINANCIAL  INFORMATION:  The Unit  Prices  and number of Units in the
Sub-accounts that commenced operations prior to January 1, 1998 are shown below,
as is yield  information  on the GAL  Money  Market  Sub-account.  Some of these
Sub-accounts  were available during the periods shown as investment  options for
other  variable  annuities  we offer  pursuant to  different  prospectuses.  The
charges  assessed  against  the  Sub-accounts  under  the  terms of those  other
variable   annuities  are  the  same  as  the  charges   assessed  against  such
Sub-accounts under the Annuity offered pursuant to this Prospectus.

         Unit Prices And Numbers Of Units:  The following  table shows:  (a) the
Unit Price as of the dates  shown for Units in each of the Class 3  Sub-accounts
of Separate Account B that commenced operations prior to January 1, 1998 and are
being offered  pursuant to this Prospectus or which we offer pursuant to certain
other  prospectuses;  and (b) the  number  of  Units  outstanding  in each  such
Sub-account  as of the dates shown.  The year in which  operations  commenced in
each  such  Sub-account  is  noted in  parentheses.  The  portfolios  in which a
particular Sub-account invests may or may not have commenced operations prior to
the date such Sub-account commenced  operations.  The initial offering price for
each Sub-account was $10.00.
    
<TABLE>
<CAPTION>
   
            Sub-account and the Year Sub-account Operations Commenced


                                              GAL                                    GAL                 GAL
                                             Money               GAL            High Quality            Asset
                                           Market 3           Equity 3             Bond 3           Allocation 3
                                            (1995)             (1995)              (1995)              (1995)
                                            ------             ------              ------              ------

No. of Units
<S>                                       <C>               <C>                  <C>                <C>      
  as of 12/31/97                          481,900           1,614,134            449,406            1,518,788
  as of 12/31/96                          438,416             844,454            241,376              595,541
  as of 12/31/95                          290,495             205,306             94,895              199,741


Unit Price
  as of 12/31/97                           $11.10              $17.31             $12.38               $15.58
  as of 12/31/96                            10.68               13.69              11.43                13.22
  as of 12/31/95                            10.29               11.38              11.32                11.62

</TABLE>
<TABLE>
<CAPTION>

            Sub-account and the Year Sub-account Operations Commenced

                                            T. Rowe            T. Rowe
                                             Price              Price             Founders             INVESCO
                                         International      International          Capital             Equity
                                            Bond 3            Equity 3         Appreciation 3         Income 3
                                            (1995)             (1995)              (1995)              (1995)
                                            ------             ------              ------              ------

No. of Units
<S>                                       <C>                 <C>              <C>                  <C>      
  as of 12/31/97                          101,883             934,595          1,159,570            1,112,336
  as of 12/31/96                           56,657             783,865            861,999              645,296
  as of 12/31/95                           24,422             265,448            203,315              155,507


Unit Price
  as of 12/31/97                           $10.69              $12.12             $15.19               $16.58
  as of 12/31/96                            11.18               12.08              14.48                13.58
  as of 12/31/95                            10.66               10.69              12.18                11.71
</TABLE>

<TABLE>
<CAPTION>

                                                                 N&B                 AA                  MV
                                            JanCap             Mid-Cap             MidCap             Emerging
                                           Growth 3           Value1 3            Growth 3            Markets 3
                                            (1995)             (1995)              (1995)              (1996)
                                            ------             ------              ------              ------
No. of Units
<S>                                      <C>                  <C>               <C>                   <C>   
  as of 12/31/97                          386,637              37,213            146,230               64,010
  as of 12/31/96                          252,967              19,077            142,950               37,227
  as of 12/31/95                           68,509               8,260             50,878                    0
Unit Price
as of 12/31/97                             $20.31              $16.21             $16.23               $10.12
  as of 12/31/96                            15.95               12.95              14.25                10.28
  as of 12/31/95                            12.55               11.73              12.87                    0
</TABLE>

1 The Neuberger&Berman Mid-Cap Value Portfolio was formerly called the Federated
Utility Income Portfolio.  The portfolio name, investment objective and policies
was changed pursuant to a shareholder vote on April 29, 1998.
    
The financial  statements of the Sub-accounts  being offered to you are found in
the Statement of Additional Information.

         Yields On Money  Market  Sub-account:  Shown  below are the current and
effective yields for a hypothetical  contract.  The yield is calculated based on
the performance of the GAL Money Market 3 Sub-account during the last seven days
of the  calendar  year  ending  prior  to the  date of this  Prospectus.  At the
beginning of the seven day period,  the  hypothetical  contract had a balance of
one Unit. The current and effective yields reflect the recurring charges against
the Sub-account.  Please note that current and effective yield  information will
fluctuate.  This  information  may not  provide  a basis  for  comparisons  with
deposits  in banks or other  institutions  which pay a fixed yield over a stated
period of time, or with  investment  companies  which do not serve as underlying
funds for variable annuities.

   
Sub-account                    Current Yield                     Effective Yield
GAL Money Market 3                   4.07%                              4.16%
    

INVESTMENT  OPTIONS:  We offer a range of variable and fixed  options as ways to
invest your Account Value.

         Variable Investment Options:  During the accumulation phase, we offer a
number of Sub-accounts  as variable  investment  options.  These are all Class 3
Sub-accounts  of  Separate  Account  B.  Each  of  these  Sub-accounts   invests
exclusively  in one  underlying  mutual fund,  or a portfolio  of an  underlying
mutual  fund.  As of the  date  of this  Prospectus,  our  Sub-accounts  and the
underlying mutual funds or portfolios in which they invest are as follows:
   
<TABLE>
<CAPTION>
                  Underlying Mutual Fund:                                                    The Galaxy VIP Fund

                  Sub-account                                                   Underlying Mutual Fund Portfolio

                  <S>                                                         <C> <C>    <C>    <C>                               
                  GAL Money Market 3                                                      Money Market Portfolio
                  GAL Equity 3                                                                  Equity Portfolio
                  GAL High Quality Bond 3                                            High Quality Bond Portfolio
                  GAL Asset Allocation 3                                              Asset Allocation Portfolio
                  GAL Growth and Income 3                                                      Growth and Income
                  GAL Small Company Growth 3                                                Small Company Growth
                  GAL Columbia Real Estate Equity II 3                            Columbia Real Estate Equity II
                  GAL Columbia High Yield II 3                                            Columbia High Yield II


                  Underlying Mutual Fund:                                                 American Skandia Trust

                  Sub-account                                                   Underlying Mutual Fund Portfolio

                  Founders Capital Appreciation 3                                  Founders Capital Appreciation
                  INVESCO Equity Income 3                                                  INVESCO Equity Income
                  T. Rowe Price International Equity 3                        T. Rowe Price International Equity
                  T. Rowe Price International Bond 3                            T. Rowe Price International Bond
                  JanCap Growth 3                                                                  JanCap Growth
                  N&B Mid-Cap Value 3                                             Neuberger&Berman Mid-Cap Value

                  Underlying Mutual Fund:                                                The Alger American Fund

                  Sub-account                                                   Underlying Mutual Fund Portfolio

                  AA MidCap Growth 3                                                               MidCap Growth

                  Underlying Mutual Fund:                                             Montgomery Variable Series

                  Sub-account                                                  Underlying Mutual Fund Portfolio

                  MV Emerging Markets 3                                                         Emerging Markets
</TABLE>
    

Certain  Sub-accounts may not be available in all jurisdictions.  If and when we
obtain approval of the applicable  authorities to make such variable  investment
options  available,  we will notify  Participants  of the  availability  of such
Sub-accounts.

We  may  make  other   underlying   mutual  funds   available  by  creating  new
Sub-accounts. Additionally, new portfolios may be made available by the creation
of new  Sub-accounts  from time to time.  Such a new  portfolio of an underlying
mutual fund may be disclosed in its prospectus. However, addition of a portfolio
does not require us to create a new Sub-account to invest in that portfolio.  We
may take other actions in relation to the Sub-accounts and/or Separate Account B
(see "Modifications").

Each underlying  mutual fund is registered  under the Investment  Company Act of
1940, as amended (the "1940 Act") as an open-end management  investment company.
Each underlying  mutual fund or portfolio  thereof may or may not be diversified
as defined in the 1940 Act. As of the date of this Prospectus, the portfolios in
which  Sub-accounts  offered pursuant to this Prospectus  invest are those shown
above.  A summary of the investment  objectives and policies of such  underlying
mutual fund  portfolios is set out in Appendix B. The trustees or directors,  as
applicable,  of an  underlying  mutual  fund may add,  eliminate  or  substitute
portfolios from time to time. Generally,  each portfolio issues a separate class
of shares.  Shares of the  underlying  mutual fund  portfolios  are available to
separate  accounts of life insurance  companies  offering  variable  annuity and
variable life insurance products. The shares may also be made available, subject
to obtaining all required regulatory  approvals,  for direct purchase by various
pension and retirement savings plans that qualify for preferential tax treatment
under the Code.

The investment objectives,  policies,  charges,  operations, the attendant risks
and other  details  pertaining  to each  underlying  mutual fund  portfolio  are
described in the prospectus of each underlying mutual fund and the statements of
additional  information for such  underlying  mutual fund. Also included in such
information is the investment policy of each mutual fund or portfolio  regarding
the acceptable  ratings by recognized  rating  services for bonds and other debt
obligations.  There  can be no  guarantee  that any  underlying  mutual  fund or
portfolio will meet its investment goals.

Shares  of the  underlying  mutual  funds  may be  available  to  variable  life
insurance and variable annuity separate  accounts of other insurance  companies.
Possible  consequences  of  this  multiple  availability  are  discussed  in the
subsection entitled "Resolving Material Conflicts".

The prospectus for any underlying  mutual fund or funds being  considered by you
should  be read in  conjunction  herewith.  A copy  of  each  prospectus  may be
obtained  without  charge from us by calling Galaxy  Annuity  Customer  Service,
1-800-444-3970  or  writing  to us at either  P.O.  Box 883,  Attention:  Galaxy
Annuity Customer Service, Shelton, Connecticut, 06484-0883, or to our electronic
mail address which is [email protected].

         Fixed  Investment  Options:  For the payout  phase you may elect  fixed
annuity  payments based on our then current annuity rates.  The discussion below
describes the fixed investment options in the accumulation phase.

As of the date of this  Prospectus we offer in most  jurisdictions  in which the
Annuity is available Fixed  Allocations with Guarantee  Periods of 1, 2, 3, 5, 7
and 10 years. Each such Fixed Allocation is accounted for separately. Each Fixed
Allocation earns a fixed rate of interest throughout a set period of time called
a Guarantee  Period.  Multiple Fixed  Allocations are permitted,  subject to our
allocation  rules.  The  duration  of a  Guarantee  Period  may be the  same  or
different from the duration of the Guarantee  Periods of any of your prior Fixed
Allocations.

We may  or may  not be  able  to  obtain  approval  in  the  future  in  certain
jurisdictions  of endorsements to individual or group Annuities that include the
type of Fixed Allocations offered pursuant to this Prospectus.  If such approval
is  obtained,  we may take those  steps  needed to make such  Fixed  Allocations
available to purchasers to whom  Annuities were issued prior to the date of such
approval.

To the  extent  permitted  by law,  we  reserve  the  right at any time to offer
Guarantee  Periods with  durations  that differ from those which were  available
when your  Annuity  was  issued.  We also  reserve the right at any time to stop
accepting  new  allocations,  transfers or renewals  for a particular  Guarantee
Period.  Such an action may have an impact on the MVA (see "Account Value of the
Fixed Allocations").

A Guarantee Period for a Fixed Allocation  begins: (a) when all or part of a Net
Purchase  Payment is allocated for that particular  Guarantee  Period;  (b) upon
transfer of any of your Account Value to a Fixed  Allocation for that particular
Guarantee  Period;  or (c)  when a  Guarantee  Period  attributable  to a  Fixed
Allocation "renews" after its Maturity Date.

We declare the rates of interest applicable during the various Guarantee Periods
offered.  Declared  rates are  effective  annual rates of interest.  The rate of
interest  applicable  to a  Fixed  Allocation  is the  one in  effect  when  its
Guarantee Period begins. The rate is guaranteed throughout the Guarantee Period.
We inform you of the interest rate applicable to a Fixed Allocation,  as well as
its Maturity Date,  when we confirm the  allocation.  We declare  interest rates
applicable to new Fixed Allocations from time-to-time.  Any new Fixed Allocation
in an existing Annuity is credited  interest at a rate not less than the rate we
are then crediting to Fixed  Allocations for the same Guarantee  Period selected
by new Annuity purchasers in the same class.

The interest  rates we credit are subject to a minimum.  We may declare a higher
rate. The minimum is based on both an index and a reduction to the interest rate
determined according to the index.

The  index is based on the  published  rate  for  certificates  of  indebtedness
(bills,  notes or bonds,  depending on the term of  indebtedness)  of the United
States Treasury at the most recent Treasury  auction held at least 30 days prior
to the beginning of the applicable Fixed Allocation's Guarantee Period. The term
(length of time from issuance to maturity) of the  certificates  of indebtedness
upon  which  the  index is based is the same as the  duration  of the  Guarantee
Period. If no certificates of indebtedness are available for such term, the next
shortest  term is used.  If the  United  States  Treasury's  auction  program is
discontinued, we will substitute indexes which in our opinion are comparable. If
required,  implementation of such substitute indexes will be subject to approval
by the  Securities and Exchange  Commission and the Insurance  Department of the
jurisdiction  in which your  Annuity was  delivered.  (For  Annuities  issued as
certificates of  participation  in a group contract,  it is our expectation that
approval of only the  jurisdiction  in which such group  contract was  delivered
applies.)

The  reduction  used  in  determining  the  minimum  interest  rate  is one  and
nine-tenths percent of interest (1.90%).

Where  required by the laws of a  particular  jurisdiction,  a specific  minimum
interest rate, compounded yearly, will apply should the index less the reduction
be less than the specific minimum interest rate applicable to that jurisdiction.

WE MAY CHANGE THE INTEREST  RATES WE CREDIT NEW FIXED  ALLOCATIONS  AT ANY TIME.
Any such  change  does not  have an  impact  on the  rates  applicable  to Fixed
Allocations  with  Guarantee  Periods that began prior to such change.  However,
such  a  change  will  affect  the  MVA  (see   "Account   Value  of  the  Fixed
Allocations").

We have no specific formula for determining the interest rates we declare. Rates
may differ  between  classes and between  types of annuities we offer,  even for
guarantees  of the same  duration  starting  at the same  time.  We  expect  our
interest  rate  declarations  for  Fixed  Allocations  to  reflect  the  returns
available on the type of investments  we make to support the various  classes of
annuities  supported by the assets in Separate  Account D. However,  we may also
take into  consideration in determining  rates such factors  including,  but not
limited to, the durations  offered by the  annuities  supported by the assets in
Separate  Account D,  regulatory  and tax  requirements,  the  liquidity  of the
secondary   markets  for  the  type  of   investments   we  make,   commissions,
administrative expenses, investment expenses, our mortality and expense risks in
relation to Fixed  Allocations,  general  economic trends and  competition.  OUR
MANAGEMENT MAKES THE FINAL DETERMINATION AS TO INTEREST RATES TO BE CREDITED. WE
CANNOT PREDICT THE RATES WE WILL DECLARE IN THE FUTURE.

OPERATIONS OF THE SEPARATE ACCOUNTS: The assets supporting our obligations under
the Annuities may be held in various accounts, depending on the obligation being
supported.  In the accumulation phase, assets supporting Account Values are held
in separate accounts established under the laws of the State of Connecticut.  In
the payout phase,  assets  supporting  fixed annuity payments and any adjustable
annuity payments we make available are held in our general account.

         Separate  Accounts:  We are the legal  owner of assets in the  separate
accounts.  Income,  gains and  losses,  whether  or not  realized,  from  assets
allocated to these separate  accounts,  are credited to or charged  against each
such separate account in accordance with the terms of the annuities supported by
such  assets  without  regard  to our  other  income,  gains or losses or to the
income,  gain or losses in any other of our separate accounts.  We will maintain
assets in each separate  account with a total market value at least equal to the
reserve  and other  liabilities  we must  maintain  in  relation  to the annuity
obligations  supported  by such  assets.  These  assets may only be charged with
liabilities which arise from such annuities.  This may include Annuities offered
pursuant  to this  Prospectus  or certain  other  annuities  we may  offer.  The
investments  made by  separate  accounts  are  subject  to the  requirements  of
applicable state laws.  These  investment  requirements may differ between those
for separate  accounts  supporting  variable  obligations and those for separate
accounts supporting fixed obligations.

         Separate  Account B: In the accumulation  phase, the assets  supporting
obligations based on allocations to the variable  investment options are held in
our Separate  Account B. Separate  Account B consists of multiple  Sub-accounts.
Separate Account B was established by us pursuant to Connecticut  law.  Separate
Account B also  holds  assets of other  annuities  issued by us with  values and
benefits that vary according to the investment  performance of Separate  Account
B.

The   Sub-accounts   offered  pursuant  to  this  Prospectus  are  all  Class  3
Sub-accounts  of  Separate  Account B. Each class of  Sub-accounts  in  Separate
Account B have a different  level of asset based charges  assessed  against such
Sub-accounts.

The amount of our obligations in relation to allocations to the  Sub-accounts is
based  on  the  investment  performance  of  such  Sub-accounts.   However,  the
obligations themselves are our general corporate obligations.

Separate  Account  B is  registered  with the SEC  under  the 1940 Act as a unit
investment trust, which is a type of investment  company.  This does not involve
any supervision by the SEC of the investment  policies,  management or practices
of Separate Account B. Each Sub-account  invests only in a single mutual fund or
mutual fund portfolio.

The only  Sub-accounts  available for allocation of your Account Value are those
offered pursuant to this Prospectus.  Persons  interested in our other annuities
may be offered the same or different  Sub-accounts of Separate  Account B or any
of our other separate  accounts.  Such sub-accounts may invest in some or all of
the same underlying mutual fund portfolios as the Sub-accounts  offered pursuant
to this Prospectus.  We may offer  additional  annuities that maintain assets in
Class 3 Sub-accounts.  In addition,  some of the Class 3 Sub-accounts may invest
in  underlying  mutual  funds or  underlying  mutual  fund  portfolios  in which
Sub-accounts in other classes of Separate Account B invest.

You will find additional  information  about these  underlying  mutual funds and
portfolios  in  the  prospectuses  for  such  funds.  Portfolios  added  to  the
underlying mutual fund may or may not be offered through added Sub-accounts.

Sub-accounts  are permitted to invest in  underlying  mutual funds or portfolios
that we  consider  suitable.  We also  reserve  the  right to add  Sub-accounts,
eliminate  Sub-accounts,  to combine  Sub-accounts,  or to substitute underlying
mutual funds or portfolios of underlying mutual funds.

Values and benefits based on allocations to the Sub-accounts  will vary with the
investment  performance of the underlying  mutual funds or fund  portfolios,  as
applicable.  We do not guarantee the investment results of any Sub-account,  nor
is there any assurance that the Account Value allocated to the Sub-accounts will
equal the amounts  allocated to the  Sub-accounts  as of any time other than the
Valuation Period of such allocation. You bear the entire investment risk.

         Separate Account D: In the accumulation  phase,  assets  supporting our
obligations  based on Fixed Allocations are held in Separate Account D, which is
a "non-unitized"  separate  account.  Such obligations are based on the interest
rates we  credit to Fixed  Allocations  and the  terms of the  Annuities.  These
obligations  do not  depend  on the  investment  performance  of the  assets  in
Separate  Account  D.  Separate  Account D was  established  by us  pursuant  to
Connecticut law.

There are no discrete  units in Separate  Account D. No party with rights  under
any annuity nor any group contract owner  participates in the investment gain or
loss from  assets  belonging  to Separate  Account D. Such gain or loss  accrues
solely  to us.  We retain  the risk  that the  value of the  assets in  Separate
Account D may drop below the reserves and other  liabilities  we must  maintain.
Should the value of the assets in Separate  Account D drop below the reserve and
other  liabilities  we must maintain in relation to the  annuities  supported by
such  assets,  we will  transfer  assets  from our  general  account to Separate
Account  D to make up the  difference.  We have  the  right to  transfer  to our
general account any assets of Separate  Account D in excess of such reserves and
other liabilities.  We maintain assets in Separate Account D supporting a number
of annuities we offer.

If you  surrender,  withdraw or transfer  Account Value from a Fixed  Allocation
before the end of its  Guarantee  Period,  you bear the risk inherent in the MVA
(see  "Account  Value of the Fixed  Allocations").  The Account Value of a Fixed
Allocation  is on its Maturity  Date,  and,  where  required by law, the 30 days
prior to the Maturity Date, guaranteed to be its then current Interim Value.

We operate  Separate  Account D in a fashion  designed  to meet the  obligations
created by Fixed  Allocations.  Factors  affecting these operations  include the
following:

         (1) The State of New York,  which is one of the  jurisdictions in which
we are  licensed  to do  business,  requires  that  we meet  certain  "matching"
requirements.  These  requirements  address the matching of the durations of the
assets with the durations of  obligations  supported by such assets.  We believe
these matching requirements are designed to control an insurer's ability to risk
investing in long-term assets to support short term interest rate guarantees. We
also believe this limitation  controls an insurer's ability to offer unrealistic
rate guarantees.

         (2) We  employ an  investment  strategy  designed  to limit the risk of
default.  Some of the guidelines of our current investment strategy for Separate
Account D include, but are not limited to, the following:

                  (a) Investments  may include cash;  debt securities  issued by
the United States Government or its agencies and instrumentalities; money market
instruments;  short,  intermediate and long-term corporate obligations;  private
placements; asset-backed obligations; and municipal bonds.

                  (b) At the time of purchase,  fixed income  securities will be
in one of the top four generic lettered rating classifications as established by
a  nationally  recognized  statistical  rating  organization  ("NRSRO")  such as
Standard & Poor's or Moody's Investor Services, Inc.

We are not obligated to invest according to the aforementioned guidelines or any
other  strategy  except  as may be  required  by  Connecticut  and  other  state
insurance laws.

         (3) We have the sole discretion to employ  investment  managers that we
believe are qualified,  experienced and reputable to manage Separate  Account D.
We currently employ  investment  managers for Separate Account D including,  but
not limited to, Fleet Investment Advisors,  Inc. Each manager is responsible for
investment  management of different portions of Separate Account D. From time to
time additional  investment  managers may be employed or investment managers may
cease being employed. We are under no obligation to employ or continue to employ
any investment manager(s).

         (4) The assets in Separate  Account D are accounted for at their market
value, rather than at book value.

         (5) We are  obligated by law to maintain  our capital and  surplus,  as
well as our reserves,  at the levels required by applicable  state insurance law
and regulation.

INSURANCE ASPECTS OF THE ANNUITY:  As an insurance company we bear the insurance
risk  inherent  in the  Annuity.  This  includes  the risks that  mortality  and
expenses exceed our expectations,  and the investment and re-investment risks in
relation  to the  assets  supporting  obligations  not  based on the  investment
performance of a separate  account.  We are subject to regulation  that requires
reserving and other practices in a manner that minimizes the insurance risk (see
"Regulation").

CHARGES  ASSESSED OR ASSESSABLE  AGAINST THE ANNUITY:  The Annuity charges which
are assessed or may be assessable under certain circumstances are the contingent
deferred sales charge,  the  maintenance  fee, a charge for taxes and a transfer
fee. These charges are allocated according to our rules. The maintenance fee and
transfer  charge are not  assessed  if no  Account  Value is  maintained  in the
Sub-accounts at the time such fee or charge is payable. However, we make certain
assumptions  regarding  maintenance and transfer expenses as part of the overall
expense  assumptions  used in determining  the interest rates we credit to Fixed
Allocations.  Charges  are  also  assessed  against  the  Sub-accounts  and  the
underlying  mutual funds. We also may charge you for special  services,  such as
Minimum  Distributions,   and  additional  reports.  As  of  the  date  of  this
Prospectus, we do not charge you for any special services.

         Contingent  Deferred Sales Charge:  Although we incur sales expenses in
connection  with  the  sale of  contracts  (for  example,  preparation  of sales
literature,  expenses  of selling  and  distributing  the  contracts,  including
commissions, and other promotional costs), we do not deduct any charge from your
Purchase Payments for such expenses. However, a contingent deferred sales charge
may be  assessed.  We assess a  contingent  deferred  sales  charge  against the
portion of any  withdrawal or surrender  that is deemed to be a  liquidation  of
your  Purchase  Payments paid within the preceding  four years.  The  contingent
deferred sales charge applies to each Purchase Payment that is liquidated. It is
a decreasing  percentage of each Purchase Payment being  liquidated.  The charge
decreases  as the  Purchase  Payment  ages.  The aging of a Purchase  Payment is
measured from the date it is applied to your Account Value.  The charge is: year
1 - 4.0%;  year 2 - 3.0%; year 3 - 2.0%; year 4 - 1.0% and year 5 and thereafter
- - 0%.

Each Annuity Year in the accumulation phase you may withdraw a limited amount of
Account Value without  application of any contingent  deferred sales charge (see
"Free  Withdrawal").  However,  for purposes of the  contingent  deferred  sales
charge,  amounts withdrawn as a free withdrawal are not considered a liquidation
of Purchase  Payments.  Account Value is deemed withdrawn  according to specific
rules in determining how much, if any,  contingent deferred sales charge applies
to a partial  withdrawal  (see  "Partial  Withdrawal").  There is no  contingent
deferred  sales charge if all Purchase  Payments  were received at least 4 years
prior to the date of  either  a full  surrender  or  partial  withdrawal.  Where
permitted by law, any  contingent  deferred  sales charge  applicable  to a full
surrender  is  waived  if such  full  surrender  qualifies  under our rules as a
medically-related withdrawal (see "Medically-Related Surrenders").

From time to time we may  reduce  the amount of the  contingent  deferred  sales
charge, the period during which it applies,  or both, when Annuities are sold to
individuals or a group of  individuals in a manner that reduces sales  expenses.
We would  consider  such  factors  as:  (a) the size and type of group;  (b) the
amount of Purchase Payments; (c) present Participants making additional Purchase
Payments;  and/or (d) other  transactions  where sales expenses are likely to be
reduced.

   
No contingent  deferred sales charge is imposed when any group annuity  contract
or any Annuity issued pursuant to this Prospectus is owned on its Issue Date by:
(a) any  parent  company,  affiliate  or  subsidiary  of ours;  (b) an  officer,
director,  employee,  retiree,  sales  representative,  or  in  the  case  of an
affiliated  broker-dealer,  registered  representative  of such  company;  (c) a
director,  officer or trustee of any  underlying  mutual  fund;  (d) a director,
officer or employee of any investment  manager or  sub-advisor,  transfer agent,
custodian, auditing, legal or administrative services provider that is providing
investment management, advisory, transfer agency, custodianship, auditing, legal
and/or administrative  services to an underlying mutual fund or any affiliate of
such firm; (e) a director,  officer,  employee or registered representative of a
broker-dealer or insurance agency that has a then current selling agreement with
us and/or American Skandia  Marketing,  Incorporated;  (f) a director,  officer,
employee or authorized representative of any firm providing us or our affiliates
with regular legal, actuarial, auditing,  underwriting,  claims, administrative,
computer  support,  marketing,  office or other  services;  (g) the then current
spouse of any such person  noted in (b) through (f),  above;  (h) the parents of
any such person noted in (b) through (g), above; (i) such person's child(ren) or
other  legal  dependent  under the age of 21; and (j) the  siblings  of any such
persons  noted in (b)  through  (h) above.  No such group  annuity  contract  or
Annuity may qualify under any Exchange Program (see "Exchange Contracts").
    

No contingent deferred sales charge is assessed on Minimum Distributions, to the
extent such Minimum  Distributions are required from your Annuity at the time it
is taken.  However,  the charge may be assessed for any partial withdrawal taken
in  excess of the  Minimum  Distribution,  even if such  amount is taken to meet
minimum  distribution  requirements  in relation to other savings or investments
held pursuant to various  retirement plans designed to qualify for preferred tax
treatment under various sections of the Code (see "Minimum Distributions").

Any elimination of the contingent  deferred sales charge or any reduction to the
amount or  duration  of such  charges  will not  discriminate  unfairly  between
Annuity  purchasers.  We will not make any such  changes  to this  charge  where
prohibited by law.

         Maintenance Fee: A maintenance fee equaling the smaller of $35 or 2% of
your then  current  Account  Value is deducted  from the  Account  Values in the
Sub-accounts  annually and upon  surrender  only if your Account  Value is below
$50,000 at the  Valuation  Period such fee is payable.  The fee is taken only if
funds are allocated to the  Sub-accounts as of the Valuation  Period such fee is
payable.

         Tax  Charges:  In several  states a tax is payable.  We will deduct the
amount of tax payable,  if any, from your  Purchase  Payments if the tax is then
incurred or from your Account Value when applied under an annuity  option if the
tax is incurred at that time. The amount of the tax varies from  jurisdiction to
jurisdiction.  It may also vary  depending on whether the Annuity  qualifies for
certain  treatment under the Code. In each  jurisdiction,  the state legislature
may  change  the  amount of any  current  tax,  may  decide  to impose  the tax,
eliminate  it, or change the time it  becomes  payable.  In those  jurisdictions
imposing  such a tax,  the tax rates  currently in effect range up to 3 1/2% and
are subject to change.  In addition to state taxes,  local taxes may also apply.
The amounts of these taxes may exceed those for state taxes.

         Transfer Fee: We charge  $10.00 for each transfer  after the twelfth in
each  Annuity  Year.  Renewals  or  transfers  of  Account  Value  from a  Fixed
Allocation at the end of its Guarantee Period are not subject to the transfer or
charge and are not counted in determining whether other transfers may be subject
to the  transfer  charge (see  "Renewals").  The fee is only charged if there is
Account  Value  in at  least  one  Sub-account  immediately  subsequent  to such
transfer.

         Allocation Of Annuity  Charges:  Charges  applicable to a surrender are
used  in  calculating  Surrender  Value.  Charges  applicable  to  any  type  of
withdrawal  are taken  from the  investment  options in the same ratio as such a
withdrawal is taken from the investment options (see "Allocation Rules").

The  transfer  fee is assessed  against the  Sub-accounts  in which you maintain
Account  Value  immediately  subsequent  to such  transfer.  The transfer fee is
allocated  on a  pro-rata  basis  in  relation  to the  Account  Values  in such
Sub-accounts  as of the  Valuation  Period  for  which we price  the  applicable
transfer.  No fee is assessed if there is no Account Value in any Sub-account at
such time.

Tax charges are assessed against the entire Purchase Payment or Account Value as
applicable.

The maintenance  fee, if applicable,  is assessed  against the Sub-accounts on a
pro-rata basis in relation to the Account  Values in each  Sub-account as of the
Valuation Period for which we price the fee.

CHARGES ASSESSED  AGAINST THE ASSETS:  There are charges assessed against assets
in the  Sub-accounts.  These charges are described  below.  There are no charges
deducted  from the Fixed  Allocations.  The  factors we use in  determining  the
interest rates we credit Fixed Allocations are described above in the subsection
entitled  "Fixed  Investment  Options".  No charges  are  deducted  from  assets
supporting  fixed  or  adjustable  annuity  payments.  The  factors  we  use  in
determining fixed or adjustable  annuity payments  include,  but are not limited
to, our expected investment returns, costs, risks and profit targets. We reserve
the right to assess a charge against the Sub-accounts and the Fixed  Allocations
equal to any taxes which may be imposed upon the separate accounts.

         Administration  Charge: We assess each Class 3 Sub-account,  on a daily
basis,  an  administration  charge.  The charge is 0.15% per year of the average
daily total value of such Sub-account.

The  administration  charge  and  maintenance  fee  can be  increased  only  for
Annuities issued subsequent to the effective date of any such change.  From time
to  time  we  may  reduce  the  amount  of  the   maintenance   fee  and/or  the
administration  charge. We may do so when Annuities are sold to individuals or a
group of individuals in a manner that reduces maintenance and/or  administrative
expenses. We would consider such factors as: (a) the size and type of group; (b)
the number of Annuities  purchased by a Participant;  (c) the amount of Purchase
Payments;  and/or (d) other transactions where maintenance and/or administration
expenses are likely to be reduced.

Any elimination of the maintenance fee and/or the  administration  charge or any
reduction  of such  charges  will  not  discriminate  unfairly  between  Annuity
purchasers.  We will not make any changes to these charges  where  prohibited by
law.

         Mortality  and Expense  Risk  Charges:  For Class 3  Sub-accounts,  the
mortality risk charge is 0.55% per year and the expense risk charge is 0.30% per
year.   These  charges  are  assessed  in  combination  each  day  against  each
Sub-account  at the rate of 0.85% per year of the  average  daily total value of
each Sub-account.

With respect to the mortality risk charge, we assume the risk that the mortality
experience under the Annuities may be less favorable than our assumptions.  This
could  arise for a number of  reasons,  such as when  persons  upon whose  lives
annuity  payments  are  based  live  longer  than we  anticipated,  or when  the
Sub-accounts  decline in value resulting in losses in paying death benefits.  If
our mortality  assumptions prove to be inadequate,  we will absorb any resulting
loss.  Conversely,   if  the  actual  experience  is  more  favorable  than  our
assumptions,  then we will benefit  from the gain.  We also assume the risk that
the administration charge may be insufficient to cover our administration costs.

CHARGES OF THE UNDERLYING  MUTUAL FUNDS:  Each  underlying  mutual fund assesses
various charges for investment  management and investment  advisory fees.  These
charges  generally differ between  portfolios  within the same underlying mutual
fund.  You  will  find  additional  details  in the  fund  prospectuses  and the
statements of additional information.

PURCHASING ANNUITIES: You may purchase an Annuity for various purposes. You must
meet our  requirements  before we issue an Annuity and it takes effect.  Certain
benefits are  available to certain  classes of  purchasers,  including,  but not
limited to, those who are exchanging a contract issued by another insurer for an
Annuity.  You have a "free-look" period during which you may return your Annuity
for a refund amount which may be less or more than your Purchase Payment, except
in specific circumstances.

   
         Uses Of The Annuity:  The Annuity may be issued in  connection  with or
purchased as a funding vehicle for certain retirement plans designed to meet the
requirements of various sections of the Code. These include, but are not limited
to: (a) Section  403(b)  (tax-sheltered  annuities  available  to  employees  of
certain qualifying  employers);  (b) Section 408 (individual retirement accounts
and individual retirement annuities - "IRAs"; and Simplified Employee Pensions -
"SEPs"); and (c) Section 408A (Roth IRAs). We may require additional information
regarding the applicable  retirement plans before we issue an Annuity to be used
in connection with such retirement plans. We may also restrict or change certain
rights and  benefits  if, in our  opinion,  such  restrictions  or  changes  are
necessary for your Annuity to be used in connection with such retirement  plans.
The Annuity may also be used in connection  with plans that do not qualify under
the  sections  of the  Code  noted  above.  The  Annuity  may not be  issued  in
connection with or purchased as a funding vehicle for certain  retirement  plans
designed  to meet the  requirements  of  Section  401(a) of the Code,  including
defined  benefit  plans and defined  contribution  plans such as 401(k),  profit
sharing  and  money  purchase  plans.  Some of the  potential  tax  consequences
resulting  from  various  uses of the  Annuities  are  discussed  in the section
entitled "Certain Tax Considerations".
    

         Application  And Initial  Payment:  Where allowed by law, you must meet
our  underwriting  requirements  and  forward a Purchase  Payment if you seek to
purchase  an  Annuity.  One  requirement  is that,  at the time of issue of your
Annuity,  you must be a customer of one or more  subsidiaries of Fleet Financial
Group,   Inc.  These   requirements  may  also  include  a  properly   completed
Application.  Where permitted by law, we may issue an Annuity without completion
of an Application for certain classes of Annuities.

The minimum  initial  Purchase  Payment we accept is $5,000 unless you authorize
the use of bank drafting to make Purchase Payments (See "Bank Drafting"). If you
choose bank drafting,  we will accept a lower initial  Purchase Payment provided
that the Purchase Payments received in the first year total at least $5,000. The
initial  Purchase  Payment must be paid in cash.  It cannot be made through bank
drafting.  Our Office must give you prior  approval  before we accept a Purchase
Payment that would  result in the Account  Value of all  annuities  you maintain
with us  exceeding  $500,000.  We confirm  each  Purchase  Payment  in  writing.
Multiple  annuities  purchased  from us  within  the same  calendar  year may be
treated for tax  purposes as if they were a single  annuity  (see  "Certain  Tax
Considerations").

We reserve  the right to  allocate  your  initial  Net  Purchase  Payment to the
investment options up to two business days after we receive,  at our Office, all
of our  requirements  for issuing the Annuity as applied  for. We may retain the
Purchase  Payment  and not  allocate  the initial  Net  Purchase  Payment to the
investment  options for up to five  business days while we attempt to obtain all
such requirements. We will try to reach you or any other party from whom we need
any information or materials.  If the  requirements  cannot be fulfilled  within
that time, we will:  (a) attempt to inform you of the delay;  and (b) return the
amount of the Purchase Payment, unless you specifically consent to our retaining
it until  all our  requirements  are met.  Once our  requirements  are met,  the
initial Net Purchase  Payment is applied to the  investment  options  within two
business days.  Once we accept your Purchase  Payment and our  requirements  are
met, we issue an Annuity.

         Exchange  Contracts:  We reserve the right to offer an exchange program
(the "Exchange  Program")  available only to purchasers who exchange an existing
contract  issued  by  another  insurance  company  not  affiliated  with  us (an
"Exchange  Contract") for an Annuity or who add, under certain  qualified plans,
to an existing  Annuity by  exchanging an Exchange  Contract.  As of the date of
this Prospectus,  such a program is available where allowed by law. However,  we
reserve the right to modify,  suspend,  or terminate it at any time or from time
to time without notice.  If such an Exchange Program is in effect, it will apply
to all such exchanges for an Annuity.

Such a program  would be  available  only  where  permitted  by law to owners of
insurance or annuity contracts deemed not to constitute  "securities"  issued by
an investment  company.  Therefore,  while a currently owned variable annuity or
variable  life  insurance  policy may be  exchanged  for an Annuity  pursuant to
Section 1035 of the Code, or where  applicable,  may qualify for a "rollover" or
transfer to an Annuity  pursuant to certain other sections of the Code,  such an
exchange,  "rollover" or transfer of such a currently owned variable  annuity or
variable life insurance  policy subject to the 1940 Act will not qualify for any
Exchange Program being offered in relation to Annuities offered pursuant to this
Prospectus.  You should  carefully  evaluate  whether  any  particular  Exchange
Program we offer  benefits you more than if you  continue to hold your  Exchange
Contract.  Factors to consider include,  but are not limited to: (a) the amount,
if any, of the surrender charges under your Exchange Contract,  which you should
ascertain  from  your  insurance  company;  (b) the time  remaining  under  your
Exchange Contract during which surrender charges apply; (c) the ongoing charges,
if any,  under your  Exchange  Contract  versus the  on-going  charges  under an
Annuity;  (d) the  contingent  deferred  sales charge under an Annuity;  (e) the
amount and timing of any benefits  under such an Exchange  Program;  and (f) the
potentially  greater cost to you if the  contingent  deferred sales charge on an
Annuity or the surrender  charge on your Exchange  Contract exceeds the benefits
under  such an  Exchange  Program.  There  could be adverse  federal  income tax
consequences.   You  should  consult  with  your  tax  advisor  as  to  the  tax
consequences of such an exchange (see "Tax Free Exchanges").

Under the Exchange  Program  available as of the date of this  Prospectus we add
certain amounts to your Account Value as exchange credits ("Exchange  Credits").
Such  Exchange  Credits  are  credited by us on behalf of the Owners of Exchange
Contracts with funds from our general account. Subject to a specified limit (the
"Exchange  Credit  Limit")  discussed  below,  the  Exchange  Credits  equal the
surrender  charge  paid,  if  any,  to the  other  insurance  company  plus  the
difference,  if any,  between  the  "annuity  value" and the  "Surrender  Value"
attributable to a difference in interest rates that have or would be credited to
such  values in  amounts  typically  referred  to as "two  tier"  annuities.  (A
"two-tier"  annuity is generally  credited higher interest rates if there are no
or limited  withdrawals  before  annuitization,  and a lower interest rate would
apply upon  surrender  and most  withdrawals.)  Both such amounts  hereafter are
referred to as a "surrender  charge".  Exchange  Credits are not included in any
amounts  returned  to  you  during  the  "free-look"   period  described  below.
Determination of whether an Exchange Contract is a "two tier" annuity qualifying
for Exchange Credits is in our sole discretion. This Exchange Program is subject
to the following rules:

         (1) We do not  add  Exchange  Credits  unless  we  receive  In  Writing
evidence satisfactory to us:

                  (a) of the surrender charge, if any, you paid to surrender the
Exchange  Contract  and the amount of any such charge  (you may have  particular
difficulty in obtaining  satisfactory  evidence of any surrender  charge paid to
surrender an Exchange Contract  typically  referred to as a "two tier" annuity);
and

                  (b)  that  you  acknowledge   that  you  are  aware  that  the
contingent  deferred  sales  charge  under this Annuity will be assessed in full
against  any  subsequent  surrender  or partial  withdrawal  to the extent  then
applicable.

         (2)  The  ratio  of the  Exchange  Credits  to be  added  to any  Fixed
Allocation is the ratio between such Fixed  Allocation and the Purchase  Payment
that  qualifies  for this  Exchange  Credit on the date we allocate the Purchase
Payment. Exchange Credits not added to Fixed Allocations,  if any, are allocated
pro-rata  among  the   Sub-accounts   based  on  your  Account  Values  in  such
Sub-accounts at the time we allocate the Exchange Credits.

         (3) The  Exchange  Credit is  allocated  as of the later of (a), (b) or
(c); where

                  (a) is the date the applicable  Purchase  Payment is allocated
to the investment options;

                  (b) the Issue Date; and

                  (c) is the date we receive, In Writing,  evidence satisfactory
to us of the amount of the  surrender  charge you paid to surrender the Exchange
Contract.

For the fixed investment  options,  interest on the Exchange Credits is credited
as of the later of (a) or (b), where:

         (a) is the date the applicable Purchase Payment was allocated; and

         (b) is the date we receive, In Writing,  evidence satisfactory to us of
the amount of the surrender charge you paid to surrender the Exchange  Contract,
if more than 30 days after the Issue Date.

         (4) The value of the Exchange  Credits as of the date of the allocation
to the investment  options equals the lesser of the Exchange Credit Limit or the
surrender  charge you paid to  surrender  the  Exchange  Contract.  The Exchange
Credit  Limit  depends  on the  age of the  oldest  of any  Participant,  if the
Participant is a person,  or the Annuitant,  if the Participant is an entity, on
the date we receive the applicable  Purchase Payment at our Office.  The current
limits are as follows:
<TABLE>
<CAPTION>

Age of the oldest of any Participant or the Annuitant when                                       Exchange Credit
we receive the applicable Purchase Payment at our Office                                                Limit

<S>               <C>                                                                                <C>
                  Less than 75                                                                          2%
                  At least 75 but less than 85                                                          1%
                  At least 85                                                                        0.50%
</TABLE>

The Exchange Credit Limit is not based on any other Purchase Payment. We reserve
the right at any time and from time to time to increase or decrease the Exchange
Credit  Limit.  However,  the  Exchange  Credit Limit in effect at any time will
apply to all purchases qualifying for the Exchange Program.

         (5) The value of any Exchange  Credits is not  considered  "growth" for
purposes  of  determining  amounts  available  as a free  withdrawal  (see "Free
Withdrawal").

         (6) We do not consider  additional  amounts  credited to Account  Value
under  the  Exchange  Program  to be an  increase  in  your  "investment  in the
contract" (see "Certain Tax Considerations").

   
         Bank  Drafting:  You may make  Purchase  Payments to your Annuity using
bank drafting, but only for allocations to variable investment options. However,
you must pay at least one prior  Purchase  Payment by check.  We will  accept an
initial  Purchase  Payment  in an amount  as low as $100,  if you  furnish  bank
drafting  instructions  that  provide  amounts  that will meet a $5,000  minimum
Purchase Payment  requirement to be paid within 12 months.  We reserve the right
to  suspend or cancel  bank  drafting  privileges  if  sufficient  funds are not
available  from  the  applicable  financial  institution  on  any  date  that  a
transaction is scheduled to occur.
    

         Periodic  Purchase   Payments:   We  may,  from   time-to-time,   offer
opportunities  to make  Purchase  Payments  automatically  on a periodic  basis,
subject to our rules. These  opportunities may include,  but are not limited to,
certain salary  reduction  programs agreed to by an employer.  As of the date of
this Prospectus,  we only agree to accept Purchase  Payments on such a basis if:
(a) we receive  your  request In Writing for a salary  reduction  program and we
agree to accept Purchase Payments on this basis; (b) the allocations are only to
variable  investment options or the frequency and number of allocations to fixed
investment  options is limited in accordance  with our rules;  and (c) the total
amount of Purchase  Payments in the first  Annuity Year is scheduled to equal at
least our then  current  minimum  requirements.  We may also  require an initial
Purchase  Payment to be  submitted  by check or wire  before  agreeing to such a
program.  Our minimum requirements may differ based on the usage of the Annuity,
such as whether it is being used in conjunction with certain retirement plans.

         Right to Return the  Annuity:  You have the right to return the Annuity
within a  specified  period  known as a  "free-look"  period.  Depending  on the
applicable legal and regulatory requirements, this period may be within ten days
of receipt,  twenty-one  days of receipt or longer.  To  exercise  your right to
return the Annuity during the "free-look"  period,  you must return the Annuity.
The amount to be refunded is the then current  Account Value plus any tax charge
deducted.   This  is  the  "standard  refund".  If  necessary  to  meet  Federal
requirements for IRAs or certain state law  requirements,  we return the greater
of the "standard  refund" or the Purchase Payments received less any withdrawals
(see  "Allocation of Net Purchase  Payments").  We tell you how we determine the
amount payable under any such right at the time we issue your Annuity.  Upon the
termination of the "free-look" period, if you surrender your Annuity, you may be
assessed  certain  charges  (see  "Charges  Assessed or  Assessable  Against the
Annuity").

For  annuities  subject to New York law,  notice given by mail and return of the
Annuity  by mail are  effective  on being  postmarked,  properly  addressed  and
postage  prepaid.  If the Annuity is returned to the agent,  other than by mail,
the  effective  date of surrender of the Annuity will be the date the Annuity is
received by the agent.  The amount  payable as to any amounts  allocated  to the
variable  investment options equals the Account Values as of the date postmarked
or returned to the agent. If you choose to allocate any portion of your Purchase
Payment to the variable investment options,  you bear the investment risk during
this  period.  The  amount  payable  as to any  amounts  allocated  to the fixed
investment  options  equals the greater of (i) the  Purchase  Payment,  less any
withdrawals,  or (ii) the current  Account  Value of the Annuity on the date the
cancellation request is either postmarked or returned to the agent.

         Allocation of Net Purchase  Payments:  All  allocations of Net Purchase
Payments  are  subject  to  our  allocation  rules  (see  "Allocation   Rules").
Allocation  of the  portion of the  initial  Net  Purchase  Payment  and any Net
Purchase Payments received during the free-look period that you wish to allocate
to any  Sub-accounts  are subject to an additional  allocation rule if state law
requires return of at least your Purchase Payments should you return the Annuity
under such free-look  provision.  If such state law applies to your Annuity: (a)
we allocate any portion of any such Net Purchase  Payments that you indicate you
wish to go into the Sub-accounts to the GAL Money Market 3 Sub-account;  and (b)
at the end of such  free-look  period we reallocate  Account Value  according to
your then most recent  allocation  instructions to us, subject to our allocation
rules. However,  where permitted by law in such jurisdictions,  we will allocate
such Net Purchase Payments according to your instructions, without any temporary
allocation to the GAL Money Market 3 Sub-account, if you execute a return waiver
("Return  Waiver").  Under the Return Waiver, you waive your right to the return
of the greater of the "standard  refund" or the Purchase  Payments received less
any withdrawals.  Instead,  you only are entitled to the return of the "standard
refund" (see "Right to Return the Annuity").

Your  initial  Purchase  Payment,  as well as other  Purchase  Payments  will be
allocated  in  accordance  with  the  then  current  requirements  of any  asset
allocation or market timing  program  which you have  authorized an  independent
third party to use in connection with your Annuity (see "Allocation Rules"). You
must provide us with  allocation  instructions  In Writing if you wish to change
your current allocations when making subsequent Purchase Payments.

         Balanced  Investment Program: We offer a balanced investment program in
relation to your initial Purchase  Payment,  if Fixed  Allocations are available
under your  Annuity.  If you choose  this  program,  we commit a portion of your
initial Net Purchase  Payment as a Fixed Allocation for the Guarantee Period you
select.  This Fixed Allocation will have grown pre-tax to equal the exact amount
of your entire  initial  Purchase  Payment at the end of its  initial  Guarantee
Period if no amounts are  transferred or withdrawn  from such Fixed  Allocation.
The  rest  of your  initial  Net  Purchase  Payment  is  invested  in the  other
investment options you select.

         Participant,  Annuitant and Beneficiary Designations:  You make certain
designations that apply to the Annuity if issued. These designations are subject
to our rules and to various  regulatory or statutory  requirements  depending on
the use of the Annuity.  These designations include a Participant,  a contingent
Participant,  an  Annuitant,  a  Contingent  Annuitant,  a  Beneficiary,  and  a
contingent  Beneficiary.  Certain designations are required, as indicated below.
Such designations will be revocable unless you indicate  otherwise or we endorse
your Annuity to indicate that such  designation  is  irrevocable to meet certain
regulatory  or statutory  requirements.  Changing the  Participant  or Annuitant
designations may affect the minimum death benefit (see " Death Benefits").

Some of the tax  implications  of  various  designations  are  discussed  in the
section  entitled  "Certain Tax  Considerations".  However,  there are other tax
issues than those  addressed  in that  section,  including,  but not limited to,
estate and  inheritance  tax issues.  You should  consult  with a competent  tax
counselor  regarding the tax  implications of various  designations.  You should
also consult with a competent  legal advisor as to the  implications  of certain
designations  in relation to an estate,  bankruptcy,  community  property  where
applicable and other matters.

A Participant must be named. You may name more than one Participant.  If you do,
all rights  reserved  to  Participants  are then held  jointly.  We require  the
consent In Writing of all joint  Participants  for any  transaction for which we
require the written consent of  Participants.  Where required by law, we require
the consent In Writing of the spouse of any person with a vested  interest in an
Annuity.  Naming  someone  other  than the  payor  of any  Purchase  Payment  as
Participant may have gift, estate or other tax implications.

Where  allowed by law,  you may name a  contingent  Participant.  However,  this
designation takes effect only on or after the Annuity Date.

You must name a Participant. We do not accept a designation of joint Annuitants.
Where allowed by law, you may name one or more Contingent Annuitants.

There may be adverse tax  consequences  if a  Contingent  Annuitant  succeeds an
Annuitant  and the  Annuity is owned by a trust  that is neither  tax exempt nor
qualifies for preferred  treatment  under certain  sections of the Code, such as
Section  401 (a  "non-qualified"  trust).  In  general,  the Code is designed to
prevent the benefit of tax deferral from  continuing for long periods of time on
an  indefinite  basis.  Continuing  the benefit of tax deferral by naming one or
more Contingent  Annuitants  when the Annuity is owned by a non-qualified  trust
might be deemed an attempt to extent the tax deferral for an indefinite  period.
Therefore,  adverse tax treatment  may depend on the terms of the trust,  who is
named  as  Contingent   Annuitant,   as  well  as  the   particular   facts  and
circumstances.  You should  consult your tax adviser  before naming a Contingent
Annuitant if you expect to use an Annuity in such a fashion.

Where allowed by law, you must name Contingent Annuitants according to our rules
when an  Annuity  is used as a funding  vehicle  for  certain  retirement  plans
designed to meet the requirements of Section 401 of the Code.

You may name more than one primary and more than one contingent Beneficiary, and
if you do, the  proceeds  will be paid in equal  shares to the  survivors in the
appropriate  beneficiary class,  unless you have requested otherwise In Writing.
If the primary  Beneficiary  dies before  death  proceeds  become  payable,  the
proceeds will become payable to the contingent Beneficiary. If no Beneficiary is
alive at the time of the death upon which death  proceeds  become  payable or in
the absence of any  Beneficiary  designation,  the proceeds  will vest in you or
your estate.

   
If a Participant's  spouse is designated as the sole primary  Beneficiary of the
Annuity and the  Participant  dies prior to the Annuity Date, the  Participant's
Spouse, as Beneficiary,  may elect to be treated as Participant and continue the
Annuity at its current Account Value,  subject to its terms and  conditions.  If
the Annuity is owned jointly by both  spouses,  and the primary  Beneficiary  is
designated  as  "surviving  spouse",  each  spouse  named  individually,   or  a
designation of similar intent,  then upon the death of either  Participant,  the
surviving spouse may elect to be treated as Participant.
    

ACCOUNT VALUE AND SURRENDER VALUE: In the accumulation phase your Annuity has an
Account Value. Your total Account Value is the sum of your Account Value in each
investment  option.  Surrender  Value is the Account  Value less any  applicable
contingent deferred sales charge and any applicable maintenance fee.

         Account  Value in the  Sub-accounts:  We determine  your Account  Value
separately  for  each  Sub-account.  To  determine  the  Account  Value  in each
Sub-account we multiply the Unit Price as of the Valuation  Period for which the
calculation is being made times the number of Units  attributable to you in that
Sub-account  as of that  Valuation  Period.  The method we use to determine Unit
Prices is shown in the Statement of Additional Information.

The number of Units  attributable to you in a Sub-account is the number of Units
you purchased less the number transferred or withdrawn.  We determine the number
of Units involved in any transaction specified in dollars by dividing the dollar
value of the transaction by the Unit Price of the effected Sub-account as of the
Valuation Period applicable to such transaction.

         Account Value of the Fixed Allocations:  We determine the Account Value
of each Fixed Allocation separately.  A Fixed Allocation's Account Value as of a
particular  date is determined  by  multiplying  its then current  Interim Value
times the MVA.



<PAGE>


A formula is used to  determine  the MVA. The formula is applied  separately  to
each Fixed  Allocation.  Values and time durations used in the formula are as of
the date for which the Account Value is being determined. The formula is:

                           [(1+I) / (1+J+0.0010)]N/12

                                     where:

                  I is the interest rate being credited to the Fixed Allocation;

                  J is the  interest  rate for your class of  annuities  for new
                  Fixed Allocations with Guarantee Periods of durations equal to
                  the number of years  (rounded to the next higher  integer when
                  occurring on other than an anniversary of the beginning of the
                  Fixed   Allocation's   Guarantee  Period)  remaining  in  such
                  Guarantee Period;

                  N is the number of months  (rounded to the next higher integer
                  when  occurring  on other  than a monthly  anniversary  of the
                  beginning of the Guarantee Period) remaining in such Guarantee
                  Period.

The formula  that  applies if amounts are  surrendered  pursuant to the right to
return the Annuity is [(1 + I)/(1 + J)]N/12.

No MVA applies in determining a Fixed Allocation's Account Value on its Maturity
Date and,  where  required by law, the 30 days prior to the Maturity Date. If we
are not offering a Guarantee Period with a duration equal to the number of years
remaining in a Fixed Allocation's  Guarantee Period, we calculate a rate for "J"
above using a specific  formula.  This formula is described in the  Statement of
Additional Information.

Our Current  Rates are expected to be sensitive to interest  rate  fluctuations,
thereby  making each MVA equally  sensitive  to such  changes.  There would be a
downward  adjustment  when the  applicable  Current  Rate plus 0.10  percent  of
interest  exceeds  the rate  credited  to the  Fixed  Allocation  and an  upward
adjustment  when the  applicable  Current  Rate is more  than  0.10  percent  of
interest  lower than the rate being  credited to the Fixed  Allocation.  See the
Statement of Additional Information for an illustration of how the MVA works.

RIGHTS, BENEFITS AND SERVICES: The Annuity provides various rights, benefits and
services  subsequent  to its  issuance  and your  decision to keep it beyond the
free-look  period. A number of these rights,  benefits and services,  as well as
some of the rules and conditions to which they are subject, are described below.
These rights,  benefits and services include, but are not limited to: (a) making
additional  Purchase  Payments;   (b)  changing  revocable   designations;   (c)
transferring  Account Values between investment options;  (d) receiving lump sum
payments, Systematic Withdrawals or Minimum Distributions,  annuity payments and
death  benefits;  (e)  transferring  or assigning  your Annuity;  (f) exercising
certain  voting rights in relation to the  underlying  mutual funds in which the
Sub-accounts  invest;  and (g) receiving  reports.  These  rights,  benefits and
services may be limited,  eliminated  or altered when an Annuity is purchased in
conjunction  with a  qualified  plan.  We may  require  presentation  of  proper
identification, including a personal identification number ("PIN") issued by us,
prior to accepting any  instruction by telephone or other  electronic  means. We
forward  your PIN to you  shortly  after your  Annuity is issued.  To the extent
permitted by law or regulation,  neither we or any person  authorized by us will
be responsible  for any claim,  loss,  liability or expense in connection with a
telephonic  or  electronic  transfer  if we or such other  person  acted on such
transfer  instructions  in good  faith  in  reliance  on your  authorization  of
telephone and/or electronic  transfers and on reasonable  procedures to identify
persons so authorized through  verification  methods which may include a request
for your Social  Security  number or a personal  identification  number (PIN) as
issued by us. We may be liable  for  losses due to  unauthorized  or  fraudulent
instructions should we not follow such reasonable procedures.

         Additional  Purchase Payments:  The minimum for any additional Purchase
Payment  is  $100,  except  as  part  of a  bank  drafting  program  (see  "Bank
Drafting"), or unless we authorize lower payments to a Periodic Purchase Payment
program (see  "Periodic  Purchase  Payments") or less where  required by law. If
payments  are made by bank  drafting,  the  minimum  payment is $50.  Additional
Purchase  Payments may be paid at any time before the Annuity  Date.  Subject to
our allocation rules, we allocate  additional Net Purchase Payments according to
your written allocation instructions. Should no written instructions be received
with an additional  Purchase Payment,  we shall return your additional  Purchase
Payment.

         Changing  Revocable  Designations:  Unless you  indicated  that a prior
choice was  irrevocable  or your  Annuity  has been  endorsed  to limit  certain
changes,  you may  request  to change  Participant,  Annuitant  and  Beneficiary
designations by sending a request In Writing. Where allowed by law, such changes
will be  subject  to our  acceptance.  Some of the  changes  we will not  accept
include,  but are not limited to: (a) a new Participant  subsequent to the death
of the Participant or the first of any joint Participants to die, except where a
spouse-Beneficiary  has become the  Participant  as a result of a  Participant's
death; (b) a new Annuitant  subsequent to the Annuity Date if the annuity option
selected  includes  a life  contingency;  and (c) a new  Annuitant  prior to the
Annuity Date if the Annuity is owned by an entity.

         Allocation  Rules:  As of the  date  of  this  Prospectus,  during  the
accumulation phase, you may maintain Account Value in multiple  Sub-accounts and
an unlimited  number of Fixed  Allocations.  We reserve the right, to the extent
permitted  by law,  to limit the  number of  Sub-accounts  or the amount you may
allocate to any Fixed Allocation.  As of the date of this Prospectus, we limited
the number of Sub-accounts  available at any one time to ten. Should you request
a transaction  that would leave less than any minimum  amount we then require in
an investment  option,  we reserve the right, to the extent permitted by law, to
add the balance of your Account  Value in the  applicable  Sub-account  or Fixed
Allocation  to the  transaction  and close out your  balance in that  investment
option.

Should  you  either:  (a)  authorize  an  independent  third  party to  transact
transfers on your behalf and such third party  arranges for  rebalancing of your
Account Value in accordance with any asset allocation strategy; or (b) authorize
an  independent  third party to transact  transfers in accordance  with a market
timing  strategy;  then all Purchase  Payments,  including the initial  Purchase
Payment,  received while your Annuity is subject to such an arrangement  must be
allocated to the same  investment  options and in the same  proportions  as then
required  pursuant to the applicable  asset allocation or market timing program,
but only to the  extent  we have  received  instructions  to that  effect.  Such
allocation  requirements  terminate  simultaneous  to  the  termination  of  any
authorization  to a third  party to  transact  transfers  on your  behalf.  Upon
termination  of any  of  the  above  arrangements,  you  must  provide  us  with
allocation instructions In Writing for all subsequent Purchase Payments.

Withdrawals of any type are taken pro-rata from the investment  options based on
the then current  Account  Values in such  investment  options unless we receive
instructions  from you prior to such  withdrawal.  For this  purpose  only,  the
Account Value in all your then current Fixed  Allocations is deemed to be in one
investment option. If you transfer or withdraw Account Value from multiple Fixed
Allocations  and do not provide  instructions  indicating the Fixed  Allocations
from which  Account Value should be taken:  (a) we transfer  Account Value first
from the Fixed  Allocation with the shortest amount of time remaining to the end
of its  Guarantee  Period,  and then  from the  Fixed  Allocation  with the next
shortest amount of time remaining to the end of its Guarantee Period,  etc.; and
(b) if there are multiple Fixed Allocations with the same amount of time left in
each Guarantee  Period,  as between such Fixed Allocations we first take Account
Value from the Fixed Allocation that had the shorter Guarantee Period.

         Transfers:  In the  accumulation  phase you may transfer  Account Value
between  investment  options,  subject to our allocation  rules (see "Allocation
Rules").   Transfers  are  not  subject  to  taxation  (see  "Transfers  Between
Investment  Options").  We charge $10.00 for each transfer  after the twelfth in
each  Annuity  Year.  Transfers  transacted  as part of a dollar cost  averaging
program are not counted in determining  the  applicability  of the transfer fee.
Renewals or transfers of Account Value from a Fixed Allocation at the end of its
Guarantee  Period are not subject to the transfer  charge and are not counted in
determining  whether other  transfers may be subject to the transfer charge (see
"Renewals").  Your transfer  request must be In Writing or meet our requirements
for  accepting  instructions  we receive over the phone or through means such as
electronic mail with appropriate authorization.

We reserve the right to limit the number of  transfers  in any Annuity  Year for
all existing or new Participants.  We also reserve the right to limit the number
of  transfers  in any  Annuity  Year or to refuse  any  transfer  request  for a
Participant or certain Participants if we believe that: (a) excessive trading by
such  Participant or  Participants  or a specific  transfer  request or group of
transfer  requests  may have a  detrimental  effect on Unit  Values or the share
prices of the underlying  mutual funds; or (b) we are informed by one or more of
the  underlying  mutual funds that the purchase or redemption of shares is to be
restricted  because of  excessive  trading or a  specific  transfer  or group of
transfers  is deemed to have a  detrimental  effect on share  prices of affected
underlying mutual funds.

To the extent  permitted by law, we may require up to 2 business days' notice of
any  transfer  into or out of a Fixed  Allocation  if the  market  value of such
transfer is at least $1,000,000.00.

In order to help you determine  whether you wish to transfer Account Values to a
Fixed  Allocation,  you may obtain our Current Rates by writing us or calling us
at 1-800-444-3970 or contract our customer service department  electronically at
[email protected].  When  calling  us by phone,  please  have  readily
available  your  Annuity  number  and  your  PIN  number.   When  contacting  us
electronically,  please  provide  your PIN number,  social  security or tax I.D.
number and the Annuity contract number.

Where  permitted  by law, we may accept your  authorization  of a third party to
transfer Account Values on your behalf,  subject to our rules. We may suspend or
cancel such  acceptance  at any time.  We notify you of any such  suspension  or
cancellation.  We may restrict the investment options that will be available for
transfers or allocations of Net Purchase Payments during any period in which you
authorize  such third party to act on your  behalf.  We give the third party you
authorize prior  notification  of any such  restrictions.  However,  we will not
enforce such a restriction if we are provided evidence  satisfactory to us that:
(a) such third party has been appointed by a court of competent  jurisdiction to
act on your behalf;  or (b) such third party has been appointed by you to act on
your behalf for all your financial affairs.

We or an affiliate of ours may provide  administrative or other support services
to independent  third parties you authorize to conduct  transfers on your behalf
or  who  provide  recommendations  as to  how  your  Account  Values  should  be
allocated.  This includes, but is not limited to, rebalancing your Account Value
among  investment  options in  accordance  with  various  investment  allocation
strategies such third party may employ,  or transferring  Account Values between
investment options in accordance with market timing strategies  employed by such
third parties.  Such  independent  third parties may or may not be appointed our
agents for the sale of Annuities. However, we do not engage any third parties to
offer  investment  allocation  services  of any type,  so that  persons or firms
offering such services do so independent from any agency  relationship  they may
have with us for the sale of Annuities.  We therefore take no responsibility for
the investment allocations and transfers transacted on your behalf by such third
parties or any investment allocation recommendations made by such persons. We do
not currently charge you extra for providing these support services.

         Renewals:  A renewal is a transaction  that occurs  automatically as of
the  last  day of a  Fixed  Allocation's  Guarantee  Period  unless  we  receive
alternative  instructions.  This day as to each Fixed  Allocation  is called its
Maturity  Date.  As of the  end  of a  Maturity  Date,  the  Fixed  Allocation's
Guarantee Period "renews" and a new Guarantee Period of the same duration as the
one just completed begins.  However,  the renewal will not occur if the Maturity
Date,  and where  required by law, the 30 days prior to Maturity Date, is on the
date we apply your Account Value to determine the annuity payments that begin on
the Annuity Date (see "Annuity Payments").

As an  alternative  to a  renewal,  you may  transfer  all or part of that Fixed
Allocation's  Account Value to a different Fixed  Allocation or you may transfer
such Account Value to one or more Sub-accounts, subject to our allocation rules.
To accomplish  this, we must receive  instructions  from you In Writing at least
two  business  days before the Maturity  Date.  No MVA applies to transfers of a
Fixed Allocation's  Account Value occurring as of its Maturity Date. An MVA will
apply in determining the Account Value of a Fixed Allocation at the time annuity
payments are  determined,  unless the Maturity Date of such Fixed  Allocation is
the 15th day before the Annuity Date (see "Annuity Payments").

At least 30 days prior to a Maturity  Date,  or  earlier if  required  by law or
regulation,  we inform you of the Guarantee  Periods available as of the date of
such  notice.  We do not  provide  a similar  notice  if the Fixed  Allocation's
Guarantee Period is of less than a year's  duration.  Such notice may include an
example of the rates we are then crediting new Fixed  Allocations as of the date
such notice is prepared. The rates actually credited to a Fixed Allocation as of
the date of any renewal or transfer immediately  subsequent to the Maturity Date
may be more or less than any rates quoted in such notice.

If your Fixed  Allocation's  then ending Guarantee Period is no longer available
for new allocations and renewals or you choose a different Guarantee Period that
is no longer  available on the date  following the Maturity Date, we will try to
reach you so you may make another choice. If we cannot reach you, we will assign
the next shortest Guarantee Period then currently  available for new allocations
and renewals to that Fixed Allocation.

         Dollar  Cost   Averaging:   We  offer  dollar  cost  averaging  in  the
accumulation  phase.  Dollar cost averaging is a program designed to provide for
regular,  approximately  level investments over time. You may choose to transfer
earnings  only,  principal  plus  earnings or a flat dollar  amount.  We make no
guarantee  that a dollar  cost  averaging  program  will  result  in a profit or
protect  against a loss in a declining  market.  You may select this  program by
submitting to us a request In Writing. You may cancel your participation in this
program In Writing or by phone if you have previously  authorized our acceptance
of such instructions.

Dollar cost averaging is available from any of the investment  options we choose
to make available for such a program. Your Annuity must have an Account Value of
not less than  $20,000  at the time we accept  your  request  for a dollar  cost
averaging  program.  Transfers  under a dollar  cost  averaging  program are not
counted in determining the applicability of the transfer fee (see  "Transfers").
We reserve the right to limit the  investment  options into which  Account Value
may be transferred as part of a dollar cost averaging  program.  We currently do
not permit dollar cost averaging  programs where Account Value is transferred to
Fixed  Allocations.  Should we suspend or cancel the  offering of this  service,
such  suspension  or  cancellation  will not affect any  dollar  cost  averaging
programs then in effect.  Dollar cost averaging is not available  while an asset
allocation  or market  timing  type of program is used in  connection  with your
Annuity.

Dollar cost averaging from Fixed Allocations are subject to the following rules:
(a) you may only use  Fixed  Allocations  with  Guarantee  Periods  of 1, 2 or 3
years;  (b)  such a  program  may  only be  selected  in  conjunction  with  and
simultaneous  to a new or  renewing  Fixed  Allocation;  (c) only  averaging  of
earnings only or principal plus earnings is permitted;  (d) a program  averaging
principal  plus earnings from a Fixed  Allocation  must be designed to last that
Fixed  Allocation's  entire current Guarantee Period;  (e) dollar cost averaging
transfers  from a Fixed  Allocation  are not subject to the MVA; (f) dollar cost
averaging  may  be  done  on  a  monthly  basis  only;   and  (g)  you  may  not
simultaneously  use Account  Value in any Fixed  Allocation  to  participate  in
dollar  cost   averaging   and  receive   Systematic   Withdrawals   or  Minimum
Distributions  from such Fixed  Allocation  (see  "Systematic  Withdrawals"  and
"Minimum Distributions").

         Distributions:  Distributions  available  from your Annuity  during the
accumulation  phase  include  surrender,   medically-related   surrender,   free
withdrawals,  partial withdrawals,  Systematic  Withdrawals,  (including Minimum
Distributions in relation to qualified plans) and a death benefit. In the payout
phase we pay annuity  payments.  Distributions  from your Annuity  generally are
subject to taxation,  and may be subject to a tax penalty as well (see  "Certain
Tax Considerations"). You may wish to consult a professional tax advisor for tax
advice prior to  exercising  any right to an elective  distribution.  During the
accumulation phase, any distribution other than a death benefit:  (a) must occur
prior to any death that would cause a death benefit to become  payable;  and (b)
will  occur  subsequent  to our  receipt  of a  completed  request  In  Writing.
Distributions  from your Annuity of any amounts  derived from Purchase  Payments
paid by personal  check may be delayed  until such time as the check has cleared
the applicable financial institution upon which such check was drawn.

         Surrender:  Surrender  of your  Annuity  for  its  Surrender  Value  is
permitted during the accumulation  phase. A contingent deferred sales charge may
apply to such surrender (see "Contingent  Deferred Sales Charge").  Your Annuity
must accompany your surrender request.

         Medically-Related  Surrender:  Where permitted by law, you may apply to
surrender  your Annuity  prior to the Annuity Date  without  application  of any
contingent deferred sales charge, upon occurrence of a "Contingency Event". This
waiver of any  applicable  contingent  deferred  sales  charge is subject to our
rules,  including but not limited to the  following:  (a) the Annuitant  must be
alive as of the date we pay the proceeds of such surrender  request;  (b) if the
Participant is one or more natural persons,  all such  Participants must also be
alive at such time; (c) we must receive  satisfactory  proof of the  Annuitant's
confinement  or Fatal Illness In Writing;  and (d) this benefit is not available
if the total Purchase  Payments  received  exceed  $500,000.00 for all annuities
issued by us with this benefit for which the same person is named as Annuitant.

For  contracts  issued before May 1, 1996, a  "Contingency  Event" occurs if the
Annuitant is:

         (1) First confined in a "Medical Care  Facility"  while your Annuity is
in force and remains confined for at least 90 days in a row; or

         (2) First  diagnosed as having a "Fatal  Illness" while your Annuity is
in force.

For  contracts  issued on or after May 1, 1996,  and where  allowed by law,  the
Annuitant  must  have  been  named or any  change  of  Annuitant  must have been
accepted by us, prior to the  "Contingent  Event"  described  above, in order to
qualify for a Medically-Related Surrender.

"Medical Care Facility" means any state licensed  facility  providing  medically
necessary  in-patient  care which is  prescribed  by a licensed  "Physician"  in
writing and based on  physical  limitations  which  prohibit  daily  living in a
non-institutional  setting.  "Fatal  Illness"  means a condition  diagnosed by a
licensed "Physician" which is expected to result in death within 2 years for 80%
of the diagnosed cases. "Physician" means a person other than you, the Annuitant
or a member of either your or the Annuitant's  families who is state licensed to
give medical care or treatment and is acting within the scope of that license.

Specific details and definitions of terms in relation to this benefit may differ
in certain jurisdiction.

         Free Withdrawals:  Each Annuity Year in the accumulation  phase you may
withdraw a limited amount of Account Value without application of any applicable
contingent  deferred sales charge.  Such free  withdrawals are available to meet
liquidity  needs.  Free withdrawals are not available at the time of a surrender
of an Annuity.  Withdrawals  of any type made prior to age 59 1/2 may be subject
to a 10% tax penalty (see "Penalty on Distributions").

Your  free  withdrawal  request  must be at  least  $100.  Amounts  received  as
Systematic Withdrawals or as Minimum Distributions are deemed to come first from
the amount  available  under this Free  Withdrawal  provision  (see  "Systematic
Withdrawals" and "Minimum Distributions").  You may also request to receive as a
lump sum any free withdrawal amount not already received that Annuity Year under
a plan of Systematic Withdrawals or as Minimum Distributions.

The maximum amount available as a free withdrawal  during an Annuity Year is the
greater of your Annuity's "growth" or 10% of "new" Purchase  Payments.  "Growth"
equals the then current Account Value less all "unliquidated"  Purchase Payments
and less the value at the time credited of any Exchange  Credits (see  "Exchange
Contracts"). "Unliquidated" means not previously surrendered or withdrawn. "New"
Purchase  Payments are those received in the four (4) years prior to the date as
of which a free withdrawal occurs. For purposes of the contingent deferred sales
charge,  amounts withdrawn as a free withdrawal are not considered a liquidation
of Purchase Payments.  Therefore, any free withdrawal will not reduce the amount
of any applicable  contingent  deferred sales charge upon any partial withdrawal
or subsequent surrender.

         Partial Withdrawals: You may withdraw part of your Surrender Value. The
minimum partial  withdrawal is $100. The Surrender Value that must remain in the
Annuity  as of the date of this  transaction  is  $1,000.  If the  amount of the
partial withdrawal request exceeds the maximum amount available,  we reserve the
right to treat your request as one for a full surrender.

On a partial  withdrawal,  the  contingent  deferred  sales  charge is  assessed
against any  "unliquidated"  "new" Purchase Payments  withdrawn.  "Unliquidated"
means not previously surrendered or withdrawn.  For these purposes,  amounts are
deemed to be withdrawn in the following order:

         (1) From any amount then available as a free withdrawal; then from

         (2) "Old" Purchase  Payments  (Purchase  Payments  allocated to Account
Value more than seven years prior to the partial withdrawal); then from

         (3) "New"  Purchase  Payments  (If there are  multiple  "new"  Purchase
Payments,  the one received  earliest is liquidated first, then the one received
next earliest, and so forth); then from

         (4) Other Surrender Value.

         Systematic  Withdrawals:  We offer  Systematic  Withdrawals of earnings
only,  principal  plus earnings or a flat dollar amount.  Generally,  Systematic
Withdrawals  from Fixed  Allocations  are limited to earnings  accrued after the
program of Systematic  Withdrawals  begins,  or payments of fixed dollar amounts
that do not exceed such earnings. A program of Systematic  Withdrawals begins on
the date we accept, at our Office,  your request for such a program.  Systematic
Withdrawals are deemed to be withdrawn from Surrender Value in the same order as
partial withdrawals for purposes of determining if the contingent deferred sales
charge applies. Penalties may apply (see "Free Withdrawals").

A Systematic  Withdrawal  from a Fixed  Allocation is not subject to the MVA. We
calculate the Fixed Allocation's credited interest since the prior withdrawal as
A minus B, plus C, where:

         A is the Interim  Value of the  applicable  Fixed  Allocation as of the
date of the Systematic Withdrawal;

         B is the Interim  Value of the  applicable  Fixed  Allocation as of the
later of the beginning of its then current  Guarantee Period or the beginning of
the Systematic Withdrawal program; and

         C is the total of all  partial or free  withdrawals  and any  transfers
from such Fixed  Allocation since the later of the beginning of its then current
Guarantee Period or the beginning of the Systematic Withdrawal program.

Systematic  Withdrawals  are available on a monthly,  quarterly,  semi-annual or
annual basis. You may not simultaneously  receive Systematic  Withdrawals from a
Fixed Allocation and participate in a dollar cost averaging  program under which
Account Value is transferred  from the same Fixed  Allocation  (see "Dollar Cost
Averaging").  Systematic  Withdrawals are not available while you are taking any
Minimum Distributions (see "Minimum  Distributions").  Systematic Withdrawals of
earnings or earnings plus principal are not available while any asset allocation
program is in effect in relation to your Annuity.

The Surrender Value of your Annuity must be at least $20,000 when we accept your
request for a program of Systematic Withdrawals. The minimum for each Systematic
Withdrawal is $100. For any scheduled Systematic  Withdrawal other than the last
that does not meet this minimum, we reserve the right to defer such a withdrawal
and add the amount  that would have been  withdrawn  to the amount that is to be
withdrawn at the next Systematic Withdrawal.

Should we suspend or cancel offering Systematic Withdrawals,  such suspension or
cancellation will not affect any Systematic Withdrawal programs then in effect.

         Minimum  Distributions:  Minimum  Distributions  are a specific type of
Systematic  Withdrawal  program.  Minimum  Distributions  are subject to all the
rules applicable to Systematic  Withdrawals unless we specifically indicate that
one or more of such rules do not apply. In addition, certain rules apply only to
Minimum Distributions.

You may  elect  to have us  calculate  Minimum  Distributions  annually  if your
Annuity is being used for certain qualified purposes under the Code. Requests to
calculate a Minimum Distribution amount must be made three (3) days prior to the
date  that  your  Minimum   Distribution  payment  is  processed  to  allow  for
calculation  and  processing of the required  amount.  We calculate such amounts
assuming  the Minimum  Distribution  amount is based solely on the value of your
Annuity. The required Minimum Distribution amounts applicable to your particular
situation may depend on other annuities,  savings or investments of which we are
unaware,   so  that  the  required  amount  may  be  greater  than  the  Minimum
Distribution  amount we calculate based on the value of your Annuity. We reserve
the right to charge a fee for each annual calculation. Minimum Distributions are
not  concurrently  available with any other programs of Systematic  Withdrawals.
You may  elect  to have  Minimum  Distributions  paid  out  monthly,  quarterly,
semi-annually or annually.  The $100 minimum for Systematic Withdrawals does not
apply to Minimum Distributions.

Each Minimum  Distribution will be taken from the investment options you select.
However,  the  portion of any  Minimum  Distribution  that can be taken from any
Fixed  Allocations  may not exceed the then current  ratio  between your Account
Value in all Fixed Allocations you maintain and your total Account Value. No MVA
applies to any portion of Minimum  Distributions  taken from Fixed  Allocations.
Minimum Distributions are not available from any Fixed Allocations if such Fixed
Allocation  is being used in a dollar cost  averaging  program (see "Dollar Cost
Averaging"). Minimum Distributions from Fixed Allocations are not subject to the
limitation  on  Systematic  Withdrawals  that  limits a  program  of  Systematic
Withdrawals  from Fixed  Allocations  only to  earnings  accrued  after  program
inception.

No contingent  deferred sales charge is assessed against amounts  withdrawn as a
Minimum  Distribution,  but  only  to the  extent  of the  Minimum  Distribution
required  from your  Annuity at the time it is taken.  The  contingent  deferred
sales  charge  may  apply  to  additional  amounts  withdrawn  to  meet  minimum
distribution  requirements  in relation  to other  retirement  programs  you may
maintain.

Amounts withdrawn as Minimum Distributions are considered to come first from the
amounts  available as a free withdrawal (see "Free  Withdrawals") as of the date
of  the  yearly  calculation  of  the  Minimum  Distribution   amount.   Minimum
Distributions  over that amount are not deemed to be a  liquidation  of Purchase
Payments (see "Partial Withdrawals").

         Death Benefit:  In the accumulation  phase, a death benefit is payable.
If the Annuity is owned by one or more natural  persons,  it is payable upon the
first  death of such  Participants.  If the  Annuity is owned by an entity,  the
death benefit is payable upon the  Annuitant's  death, if there is no Contingent
Annuitant. If a Contingent Annuitant was designated before the Annuitant's death
and the Annuitant  dies,  the  Contingent  Annuitant then becomes the Annuitant.
There may be adverse tax  consequences  for certain entity  Participants if they
name  a  Contingent  Annuitant  (see  "Participant,  Annuitant  and  Beneficiary
Designations").

The person upon whose death the death benefit is payable is referred to below as
the  "decedent".  For purposes of this death  benefit  provision,  "withdrawals"
means withdrawals of any type (free withdrawals, partial withdrawals, Systematic
Withdrawals,   Minimum   Distributions)  before  assessment  of  any  applicable
contingent  deferred sales charge and after any applicable  MVA. For purposes of
this  provision,  persons named  Participant or Annuitant  within 60 days of the
Issue Date are treated as if they were a  Participant  or Annuitant on the Issue
Date.

The death benefit is as follows,  and is subject to the conditions  described in
(1), (2) and (3) below:

         (1) If death occurs prior to the  decedent's  age 75: the death benefit
is the greater of your Account Value in  Sub-accounts  plus the Interim Value of
any Fixed  Allocations,  or the minimum death benefit ("Minimum Death Benefit").
The Minimum  Death  Benefit is the sum of all Purchase  Payments less the sum of
all withdrawals.

         (2) If death  occurs when the  decedent  is age 75 or older:  the death
benefit is your Account Value.

         (3) If a decedent  was not named a  Participant  or Annuitant as of the
Issue  Date and did not  become  such as a result  of a prior  Participant's  or
Annuitant's  death: the Minimum Death Benefit is suspended as to that person for
a two year  period  from  the  date he or she  first  became  a  Participant  or
Annuitant.  If that person's death occurs during the suspension period and prior
to age 75, the death  benefit is your  Account  Value in  Sub-accounts  plus the
Interim Value of any Fixed  Allocations.  If death occurs during the  suspension
period when such decedent is age 75 or older,  the death benefit is your Account
Value.  After the suspension period is completed,  the death benefit is the same
as if such person had been a Participant or Annuitant on the Issue Date.

The  amount of the death  benefit  is  determined  as of the date we  receive In
Writing "due proof of death".  The following  constitutes  "due proof of death":
(a)(i) a  certified  copy of a death  certificate,  (ii) a  certified  copy of a
decree of a court of competent jurisdiction as to the finding of death, or (iii)
any other proof satisfactory to us; (b) all  representations we require or which
are mandated by applicable  law or regulation in relation to the death claim and
the payment of death  proceeds;  and (c) any applicable  election of the mode of
payment of the death benefit, if not previously elected by the Participant.  The
death  benefit  is  reduced by any  annuity  payments  made prior to the date we
receive In Writing such due proof of death.

   
If the death benefit  becomes payable prior to the Annuity Date due to the death
of the Participant and the Beneficiary is the Participant's spouse, then in lieu
of  receiving  the death  benefit,  such  Participant's  spouse  may elect to be
treated as a Participant and continue the Annuity Annuity at its current Account
Value,  subject to its terms and  conditions.  A  Participant's  spouse may only
assume ownership of the Annuity if such spouse is designated as the sole primary
Beneficiary.
    

In the event of your death,  the benefit must be  distributed  within:  (a) five
years of the date of death;  or (b) over a period not extending  beyond the life
expectancy of the Beneficiary or over the life of the Beneficiary.  Distribution
after your death to be paid under (b) above,  must  commence  within one year of
the date of death.

If the Annuitant  dies before the Annuity Date,  the  Contingent  Annuitant will
become the  Annuitant.  Where  allowed by law, if the Annuity is owned by one or
more  natural  persons,  the  oldest of any such  Participants  not named as the
Annuitant  immediately  becomes the Contingent  Annuitant if: (a) the Contingent
Annuitant predeceases the Annuitant; or (b) if you do not designate a Contingent
Annuitant.

In the payout  phase,  we continue to pay any "certain"  payments  (payments not
contingent on the continuance of any life) to the Beneficiary  subsequent to the
death of the Annuitant.

         Annuity  Payments:  Annuity  payments can be guaranteed for life, for a
certain  period,  or for a certain  period  and life.  We make  available  fixed
payments,  and as of the date of this Prospectus,  adjustable payments (payments
which may or may not be changed on specified  adjustment  dates based on annuity
purchase rates we are then making available to annuities of the same class).  We
may or may not be making adjustable  annuities available on the Annuity Date. To
the extent  there is any tax basis in the  annuity,  a portion  of each  annuity
payment is treated  for tax  purposes  as a return of such basis  until such tax
basis is  exhausted.  The amount  deemed such a return of basis is determined in
accordance with the requirements of the Code (see "Certain Tax Considerations").

You may choose an Annuity Date,  an annuity  option and the frequency of annuity
payments  when you  purchase  an  Annuity,  or at a later  date.  Your choice of
Annuity  Date and  annuity  option may be limited  depending  on your use of the
Annuity and the applicable jurisdiction. Subject to our rules, you may choose an
Annuity  Date,  option and  frequency  of  payments  suitable  to your needs and
circumstances.  You should consult with competent tax and financial  advisors as
to the  appropriateness  of any such choice.  For annuities  subject to New York
law,  the  Annuity  Date may not  exceed  the  first day of the  calendar  month
following the Annuitant's 85th birthday.

You may change your choices at any time up to 30 days before the earlier of: (a)
the date we would have applied your Account  Value to an annuity  option had you
not made the  change;  or (b) the date we will  apply your  Account  Value to an
annuity option in relation to the new Annuity Date you are then  selecting.  You
must request  this change In Writing.  The Annuity Date must be the first or the
fifteenth day of a calendar month.

In the absence of an election In Writing:  (a) the Annuity Date is the first day
of the calendar month first following the later of the Annuitant's 85th birthday
or the  fifth  anniversary  of our  receipt  at our  Office of your  request  to
purchase an Annuity;  and (b) where allowed by law, fixed monthly  payments will
commence under option 2, described below,  with 10 years certain.  For annuities
subject to New York law,  in the  absence of an  election  In  Writing:  (a) the
Annuity Date is the first day of the calendar  month  following the  Annuitant's
90th  birthday;  and (b) fixed monthly  payments  will commence  under Option 2,
described  below,  with 10 years  certain.  The  amount  to be  applied  is your
Annuity's  Account  Value  15  business  days  prior  to the  Annuity  Date.  In
determining  your annuity  payments,  we credit  interest using our then current
crediting rate for this purpose, which is not less than 3% of interest per year,
between the date Account  Value is applied to an annuity  option and the Annuity
Date. If there is any remaining  contingent  deferred sales charge applicable as
of the Annuity Date,  then the annuity  option you select must include a certain
period of not less than 5 years'  duration.  As a result  of this  rule,  making
additional  Purchase Payments within four years of the Annuity Date will prevent
you from choosing an annuity  option with a certain period of less than 5 years'
duration.  Annuity  options in addition to those  shown are  available  with our
consent.  The minimum  initial  amount  payable is the minimum  initial  annuity
amount we allow under our then current rules.  Should you wish to receive a lump
sum payment,  you must request to  surrender  your Annuity  prior to the Annuity
Date (see "Surrender").

You may elect to have any amount of the proceeds due to the Beneficiary  applied
under any of the options  described below, but only to the extent selecting such
an option  does not alter the tax status of the  Annuity.  Except  where a lower
amount is required by law, the minimum monthly annuity payment is $100.

If you have not made an election prior to proceeds becoming due, the Beneficiary
may  elect to  receive  the death  benefit  under  one of the  annuity  options.
However, if you made an election, the Beneficiary may not alter such election.

For purposes of the annuity options  described  below, the term "key life" means
the  person  or  persons  upon  whose  life  any  payments  dependent  upon  the
continuation of life are based.

         (1) Option 1 - Payments for Life: Under this option,  income is payable
periodically  prior to the  death  of the key  life,  terminating  with the last
payment  due  prior to such  death.  Since no  minimum  number  of  payments  is
guaranteed,  this option  offers the maximum  level of periodic  payments of the
annuity  options.  It is possible  that only one payment  will be payable if the
death of the key life occurs before the date the second  payment was due, and no
other payments nor death benefits would be payable.

         (2)  Option 2 -  Payments  for Life with 10,  15, or 20 Years  Certain:
Under this option,  income is payable  periodically  for 10, 15, or 20 years, as
selected,  and thereafter  until the death of the key life.  Should the death of
the key life occur before the end of the period selected, the remaining payments
are paid to the Beneficiary to the end of such period.

         (3) Option 3 - Payments Based on Joint Lives: Under this option, income
is  payable  periodically  during  the  joint  lifetime  of two key  lives,  and
thereafter during the remaining lifetime of the survivor,  ceasing with the last
payment  prior to the  survivor's  death.  No  minimum  number  of  payments  is
guaranteed  under this  option.  It is possible  that only one  payment  will be
payable  if the death of all the key lives  occurs  before  the date the  second
payment was due, and no other payments nor death benefits would be payable.

         (4) Option 4 - Payments for a Certain Period: Under this option, income
is payable  periodically for a specified number of years. The number of years is
subject to our then  current  rules.  Should the payee die before the end of the
specified number of years, the remaining payments are paid to the Beneficiary to
the end of such period.  Note that under this option,  payments are not based on
how  long we  expect  any key  life to  live.  Therefore,  that  portion  of the
mortality  risk  charge  assessed  to cover the risk that key lives  outlive our
expectations provides no benefit to a Participant selecting this option.

The first payment varies according to the annuity options and payment  frequency
selected.  The first periodic  payment is determined by multiplying  the Account
Value  (expressed  in  thousands  of dollars) as of the close of business on the
fifteenth day preceding the Annuity Date,  plus interest at not less than 3% per
year from such date to the  Annuity  Date,  by the amount of the first  periodic
payment per $1,000 of value  obtained  from our  annuity  rates for that type of
annuity and for the  frequency of payment  selected.  Our rates will not be less
than our guaranteed  minimum rates.  These guaranteed  minimum rates are derived
from the 1983a  Individual  Annuity  Mortality Table with ages set back one year
for males and two years for females and with an assumed  interest rate of 3% per
annum.  Where required by law or regulation,  such annuity table will have rates
that do not differ according to the gender of the key life. Otherwise, the rates
will differ according to the gender of the key life.

         Qualified Plan Withdrawal Limitations:  The Annuities are endorsed such
that there are  surrender  or  withdrawal  limitations  when used in relation to
certain  retirement  plans for  employees  which are  designed to qualify  under
various sections of the Code. These limitations do not affect certain roll-overs
or exchanges  between qualified plans.  Distribution of amounts  attributable to
contributions made pursuant to a salary reduction  agreement (as defined in Code
section 403(b)),  or attributable to transfers to a tax sheltered annuity from a
custodial account (as defined in Code section  403(b)(7)),  is restricted to the
employee's:  (a) separation from service;  (b) death; (c) disability (as defined
in Section  72(m)(7) of the Code);  (d) reaching  age 59 1/2 ; or (e)  hardship.
Hardship  withdrawals are restricted to amounts attributable to salary reduction
contributions,  and do not  include  investment  results.  In  the  case  of tax
sheltered annuities,  these limitations do not apply to certain salary reduction
contributions made and investment results earned prior to dates specified in the
Code.  In addition,  the  limitation on hardship  withdrawals  does not apply to
salary reduction contributions made and investment results earned prior to dates
specified  in the Code  which have been  transferred  from  custodial  accounts.
Rollovers  from the  types of plans  noted to  another  qualified  plan or to an
individual  retirement account or individual  retirement annuity are not subject
to the limitations noted. Certain distributions,  including rollovers,  that are
not transferred directly to the trustee of another qualified plan, the custodian
of an individual  retirement  account or the issuer of an individual  retirement
annuity may be subject to automatic 20% withholding for Federal income tax. This
may  also  trigger   withholding  for  state  income  taxes  (see  "Certain  Tax
Considerations").  With respect to the  restrictions  on  withdrawals  set forth
above,  the Company is relying upon a no-action  letter dated  November 28, 1988
from the staff of the Securities and Exchange Commission to the American Council
of Life Insurance  with respect to annuities  issued under Section 403(b) of the
Code, the requirements of which have been complied with by the Company.

         Pricing  of  Transfers  and  Distributions:  We "price"  transfers  and
distributions on the dates indicated below.

   
         (1) We price  "scheduled"  transfers and  distributions  as of the date
such transactions are so scheduled.  However, if a transaction is "scheduled" to
occur on a day other than a Valuation  Day, such  transaction  will be processed
and  priced  on the  last  Valuation  Day  prior to the  scheduled  transaction.
"Scheduled"  transactions  include  transfers  under  a  dollar  cost  averaging
program,  Systematic  Withdrawals,  Minimum Distributions,  transfers previously
scheduled  with us at our Office  pursuant to any ongoing  asset  allocation  or
similar program, and annuity payments.
    

         (2) We price  "unscheduled"  transfers,  partial  withdrawals  and free
withdrawals  as of the date we receive In Writing at our Office the  request for
such transactions.  "Unscheduled"  transfers include any transfers  processed in
conjunction  with  any  market  timing  program,  or  transfers  not  previously
scheduled  with us at our Office  pursuant  to any asset  allocation  or similar
program  which  you  authorize  to be  employed  on your  behalf.  "Unscheduled"
transfers received pursuant to an authorization to accept transfers, using voice
or data  transmission  over the phone are priced as of the  Valuation  Period we
receive the request at our Office for such transactions.

         (3)  We  price  surrenders,   medically-related  surrenders  and  death
benefits  as of the date we receive at our Office all  materials  we require for
such  transactions and such materials are satisfactory to us (see  "Surrenders",
"Medically-related Surrenders" and "Death Benefits").

The pricing of transfers and distributions  involving  Sub-accounts includes the
determination  of the  applicable  Unit  Price  for  the  Units  transferred  or
distributed.   The  pricing  of  transfers  and  distributions  involving  Fixed
Allocations includes the determination of any applicable MVA. Any applicable MVA
alters the amount  available when all the Account Value in a Fixed Allocation is
being  transferred  or  distributed.  Any  applicable  MVA  alters the amount of
Interim  Value  needed  when  only a  portion  of the  Account  Value  is  being
transferred  or  distributed.  Unit Prices may change each  Valuation  Period to
reflect the investment  performance of the  Sub-accounts.  The MVA applicable to
each Fixed  Allocation  changes  once each month and also each time we declare a
different  rate for new Fixed  Allocations.  Payment  is subject to our right to
defer transactions for a limited period (see "Deferral of Transactions").

         Voting  Rights:  You have voting  rights in  relation to Account  Value
maintained  in the  Sub-accounts.  You do not have voting  rights in relation to
Account  Value  maintained in any Fixed  Allocations  or in relation to fixed or
adjustable annuity payments.

We will vote shares of the  underlying  mutual funds or  portfolios in which the
Sub-accounts  invest in the manner directed by Participants.  Participants  give
instructions  equal to the number of shares represented by the Sub-account Units
attributable to their Annuity.

We will vote the shares  attributable to assets held in the Sub-accounts  solely
for us rather than on behalf of  Participants,  or any share as to which we have
not received  instructions,  in the same manner and proportion as the shares for
which  we  have  received  instructions.  We  will  do so  separately  for  each
Sub-account  from various classes that may invest in the same underlying  mutual
fund portfolio.

The  number  of  votes  for an  underlying  mutual  fund  or  portfolio  will be
determined as of the record date for such underlying mutual fund or portfolio as
chosen by its board of trustees or board of directors,  as  applicable.  We will
furnish Participants with proper forms and proxies to enable them to instruct us
how to vote.

You may  instruct us how to vote on the  following  matters:  (a) changes to the
board of  trustees  or board of  directors,  as  applicable;  (b)  changing  the
independent  accountant;  (c)  approval  of changes to the  investment  advisory
agreement or adoption of a new investment advisory agreement;  (d) any change in
the fundamental  investment policy; and (e) any other matter requiring a vote of
the shareholders.

With  respect  to  approval  of changes to the  investment  advisory  agreement,
approval of a new  investment  advisory  agreement or any change in  fundamental
investment policy, only Participants  maintaining Account Value as of the record
date  in a  Sub-account  investing  in the  applicable  underlying  mutual  fund
portfolio  will  instruct  us  how  to  vote  on  the  matter,  pursuant  to the
requirements of Rule 18f-2 under the 1940 Act.

         Transfers, Assignments or Pledges: Generally, your rights in an Annuity
may be transferred,  assigned or pledged for loans at any time.  However,  these
rights may be limited depending on your use of the Annuity.  These  transactions
may be subject to income  taxes and  certain  penalty  taxes (see  "Certain  Tax
Considerations").  You may  transfer,  assign or pledge  your  rights to another
person at any time,  prior to any death upon which the death benefit is payable.
You must request a transfer or provide us a copy of the assignment In Writing. A
transfer or  assignment is subject to our  acceptance.  Prior to receipt of this
notice,  we will not be deemed to know of or be obligated  under any  assignment
prior to our receipt and acceptance thereof. We assume no responsibility for the
validity  or  sufficiency  of any  assignment.  Transfer  of all or a portion of
ownership rights may affect the minimum death benefit (see "Death Benefits").

   
         Reports  to  You:  We send  any  statements  and  reports  required  by
applicable  law or  regulation  to you at your last  known  address  of  record.
Participants  should  therefore give us prompt notice of any address change.  We
reserve  the right,  to the extent  permitted  by law and  subject to your prior
consent,  to provide  any  prospectus,  prospectus  supplements,  confirmations,
statements  and reports  required by applicable law or regulation to you through
our Internet Website at  http://www.americanskandia.com  or any other electronic
means,  including diskettes or CD ROMs. We send a confirmation  statement to you
each  time a  transaction  is made  affecting  Account  Value,  such  as  making
additional Purchase Payments, transfers,  exchanges or withdrawals. We also send
quarterly  statements  detailing the activity  affecting your Annuity during the
calendar quarter.  You may request additional  reports.  We reserve the right to
charge  up to $50 for  each  such  additional  report.  Instead  of  immediately
confirming  transactions made pursuant to some type of periodic transfer program
(such as a  dollar  cost  averaging  program)  or a  periodic  Purchase  Payment
program,  such  as  a  salary  reduction   arrangement,   we  may  confirm  such
transactions in quarterly statements. You should review the information in these
statements  carefully.  All errors or corrections  must be reported to us at our
Office as soon as  possible  and no later than the date  below to assure  proper
accounting to your Annuity. For transactions that are confirmed immediately,  we
assume all  transactions  are accurate unless you notify us otherwise  within 10
days from the date you receive the confirmation.  For transactions that are only
confirmed on the quarterly  statement,  we assume all  transactions are accurate
unless  you  notify us within 10 days from the date you  receive  the  quarterly
statement.  All transactions confirmed immediately or by quarterly statement are
deemed conclusive after the applicable 10 day period. We may also send an annual
report  and  a  semi-annual  report  containing  financial  statements  for  the
applicable Sub-accounts,  as of December 31 and June 30, respectively, to Owners
or,  with your  prior  consent,  make such  documents  available  electronically
through our Internet Website of other electronic means.
    

SALE OF THE ANNUITIES: American Skandia Marketing,  Incorporated ("ASM, Inc.") a
wholly-owned subsidiary of American Skandia Investment Holding Corporation, acts
as the principal  underwriter of the Annuities.  ASM Inc.'s  principal  business
address is One  Corporate  Drive,  Shelton,  Connecticut  06484.  ASM, Inc. is a
member of the National Association of Securities Dealers, Inc.
("NASD").

         Distribution:  ASM, Inc. will enter into  distribution  agreements with
certain broker-dealers  registered under the Securities and Exchange Act of 1934
or with entities  which may otherwise  offer the Annuities  that are exempt from
such  registration.  Under such distribution  agreements such  broker-dealers or
entities may offer Annuities to persons who have established an account with the
broker-dealer or entity.  Such eligible persons also will be customers of one or
more  subsidiaries of Fleet Financial  Group,  Inc. Fleet  Investment  Advisors,
Inc., one of the investment advisors of one of the underlying mutual funds, is a
subsidiary of Fleet Financial Group,  Inc. In certain cases,  the  broker-dealer
may  also  be an  affiliate  of  one of the  investment  advisors  of one of the
underlying mutual funds. In addition,  ASM, Inc. may offer Annuities directly to
potential  purchasers.  The maximum  initial  concession  to be paid on premiums
received  is up to 4.5% and a portion of  compensation  may be paid from time to
time based on all or a portion of Account Value.

         Advertising:   We  may  advertise  certain  information  regarding  the
performance of the investment options.  Details on how we calculate  performance
measures  for  the  Sub-accounts  are  found  in  the  Statement  of  Additional
Information. This performance information may help you review the performance of
the investment  options and provide a basis for comparison with other annuities.
This  information  may be less  useful when  comparing  the  performance  of the
investment  options  with  other  savings  or  investment  vehicles.  Such other
investments  may not provide  some of the benefits of  annuities,  or may not be
designed  for  long-term  investment  purposes.  Additionally  other  savings or
investment vehicles may not be treated like annuities under the Code.

The information we may advertise regarding the Fixed Allocations may include the
then  current  interest  rates  we  are  crediting  to  new  Fixed  Allocations.
Information  on  Current  Rates  will  be as  of  the  date  specified  in  such
advertisement.  Rates will be included in advertisements to the extent permitted
by law. Given that the actual rates applicable to any Fixed Allocation are as of
the  date of any such  Fixed  Allocation's  Guarantee  Period  begins,  the rate
credited  to a Fixed  Allocation  may be more or less  than  those  quoted in an
advertisement.

Performance  information on the  Sub-accounts is based on past  performance only
and is no  indication of future  performance.  Performance  of the  Sub-accounts
should  not  be  considered  a   representation   of  the  performance  of  such
Sub-accounts in the future. Performance of the Sub-accounts is not fixed. Actual
performance will depend on the type,  quality and, for some of the Sub-accounts,
the  maturities  of the  investments  held by the  underlying  mutual  funds  or
portfolios  and  upon  prevailing  market  conditions  and the  response  of the
underlying mutual funds to such conditions.  Actual performance will also depend
on changes in the expenses of the underlying  mutual funds or  portfolios.  Such
changes  are  reflected,  in turn,  in the  Sub-accounts  which  invest  in such
underlying mutual fund or portfolio. In addition, the amount of charges assessed
against each Sub-account will affect performance.

Some of the underlying mutual fund portfolios  existed prior to the inception of
these   Sub-accounts.   Performance   quoted  in   advertising   regarding  such
Sub-accounts  may indicate  periods during which the  Sub-accounts  have been in
existence but prior to the initial offering of the Annuities,  or periods during
which the  underlying  mutual fund  portfolios  have been in existence,  but the
Sub-accounts  have not. Such  hypothetical  performance is calculated  using the
same assumptions  employed in calculating  actual performance since inception of
the Sub-accounts.

As part of any  advertisement  of Standard  Total  Return,  we may advertise the
"Non-standard Total Return" of the Sub-accounts.  Non-standard Total Return does
not take into  consideration  the  Annuity's  contingent  deferred  sales charge
and/or the Annual Maintenance Fee.

Advertisements   we  distribute   may  also  compare  the   performance  of  our
Sub-accounts  with:  (a) certain  unmanaged  market  indices,  including but not
limited to the Dow Jones  Industrial  Average,  the  Standard & Poor's 500,  the
Shearson  Lehman Bond Index,  the Frank Russell  non-U.S.  Universal  Mean,  the
Morgan Stanley Capital  International  Index of Europe, Asia and Far East Funds,
and the Morgan  Stanley  Capital  International  World  Index;  and/or (b) other
management investment companies with investment objectives similar to the mutual
fund or portfolio  underlying the Sub-accounts being compared.  This may include
the  performance  ranking  assigned by various  publications,  including but not
limited to the Wall Street Journal,  Forbes, Fortune, Money, Barron's,  Business
Week, USA Today and  statistical  services,  including but not limited to Lipper
Analytical  Services Mutual Funds Survey,  Lipper Annuity and Closed End Survey,
the Variable  Annuity  Research Data Survey,  SEI, the  Morningstar  Mutual Fund
Sourcebook and the Morningstar Variable Annuity/Life Sourcebook.

American  Skandia Life Assurance  Corporation  may advertise its rankings and/or
ratings by independent financial ratings services. Such rankings may help you in
evaluating our ability to meet our obligations in relation to Fixed Allocations,
pay minimum death benefits,  pay annuity payments or administer Annuities.  Such
rankings  and  ratings do not reflect or relate to the  performance  of Separate
Account B or Separate Account D.

CERTAIN TAX CONSIDERATIONS:  The following is a brief summary of certain Federal
income tax laws as they are  currently  interpreted.  No one can be certain that
the laws or  interpretations  will remain  unchanged or that  agencies or courts
will always agree as to how the tax law or  regulations  are to be  interpreted.
This  discussion  is not  intended  as tax  advice.  You may wish to  consult  a
professional tax advisor for tax advice as to your particular situation.

         Our Tax Considerations:  We are taxed as a life insurance company under
Part I, subchapter L, of the Code.

         Tax  Considerations  Relating to Your  Annuity:  Section 72 of the Code
governs the taxation of annuities in general.  Taxation of an annuity is largely
dependent upon: (a) whether it is used in a qualified  pension or profit sharing
plan or other retirement  arrangement  eligible for special  treatment under the
Code;  and (b) the  status  of the  beneficial  owner  as  either a  natural  or
non-natural  person (when the annuity is not used in a retirement  plan eligible
for special tax treatment).  Non-natural persons include  corporations,  trusts,
and  partnerships,  except  where these  entities  own an annuity as an agent or
nominal owner for a natural person who is the beneficial owner.  Natural persons
are individuals.

         Non-natural  Persons: Any increase during a tax year in the value of an
annuity if not used in a retirement  plan eligible for special  treatment  under
the Code is currently  includible  in the gross income of a  non-natural  person
that is the contractholder. There are exceptions if an annuity is held by: (a) a
structured  settlement  company;  (b) an employer  with  respect to a terminated
pension plan; (c) entities  other than  employers,  such as a trust,  holding an
annuity as an agent for a natural person;  or (d) a decedent's  estate by reason
of the death of the decedent.

         Natural  Persons:  Increases  in  the  value  of an  annuity  when  the
contractholder  is a natural person  generally are not taxed until  distribution
occurs.  Distribution  can be in a lump sum payment or in annuity payments under
the annuity option  elected.  Certain other  transactions  may be deemed to be a
distribution.  The  provisions  of  Section  72 of  the  Code  concerning  these
distributions are summarized briefly below.

         Distributions:  Generally,  distributions  received  before the annuity
payments  begin are treated as being derived first from "income on the contract"
and includible in gross income. The amount of the distribution exceeding "income
on the contract" is not included in gross  income.  "Income on the contract" for
an annuity is computed by subtracting from the value of all "related  contracts"
(our term,  discussed  below) the taxpayer's  "investment  in the contract":  an
amount equal to total  purchase  payments for all "related  contracts"  less any
previous  distributions  or portions of such  distributions  from such  "related
contracts" not  includible in gross income.  "Investment in the contract" may be
affected by whether an annuity or any "related  contract"  was purchased as part
of a tax-free exchange of life insurance or annuity contracts under Section 1035
of the Code.

"Related  contracts" may mean all annuity  contracts or certificates  evidencing
participation  in a  group  annuity  contract  for  which  the  taxpayer  is the
policyholder  and which are issued by the same insurer  within the same calendar
year, irrespective of the named annuitants. It is clear that "related contracts"
include  contracts prior to when annuity payments begin.  However,  there may be
circumstances under which "related  contracts" may include contracts  recognized
as immediate  annuities under state insurance law or annuities for which annuity
payments have begun. In a ruling  addressing the  applicability  of a penalty on
distributions,  the  Internal  Revenue  Service  treated  distributions  from  a
contract  recognized  as an immediate  annuity  under state  insurance  law like
distributions  from a deferred annuity.  The situation  addressed by such ruling
included the fact that:  (a) the immediate  annuity was obtained  pursuant to an
exchange of contracts;  and (b) the purchase payments for the exchanged contract
were  contributed  more than one year prior to the first annuity payment payable
under the immediate annuity.  This ruling also may or may not imply that annuity
payments from a deferred annuity on or after its annuity date may be treated the
same as  distributions  prior to the annuity date if such deferred  annuity was:
(a) obtained pursuant to an exchange of contracts; and (b) the purchase payments
for the  exchanged  contract  were  made or may be deemed to have been made more
than one year prior to the first annuity payment.

If "related  contracts"  include  immediate  annuities  or  annuities  for which
annuity  payments have begun,  then "related  contracts"  would have to be taken
into  consideration  in determining  the taxable portion of each annuity payment
(as  outlined  in  the  "Annuity  Payments"  subsection  below)  as  well  as in
determining the taxable portion of distributions from an annuity or any "related
contracts"  before  annuity  payments  have  begun.  We  cannot  guarantee  that
immediate annuities or annuities for which annuity payments have begun could not
be deemed to be "related  contracts".  You are  particularly  cautioned  to seek
advice from your own tax advisor on this matter.

Amounts  received  under a contract on its complete  surrender,  redemption,  or
maturity are  includible in gross income to the extent that they exceed the cost
of the contract,  i.e.,  they exceed the total  premiums or other  consideration
paid for the contract  minus amounts  received  under the contract that were not
reportable as gross income.

         Loans,  Assignments  and  Pledges:  Any  amount  received  directly  or
indirectly  as a loan from,  or any  assignment  or pledge of any portion of the
value of an  annuity  before  annuity  payments  have  begun  are  treated  as a
distribution  subject to taxation under the distribution  rules set forth above.
Any gain in an  annuity  subsequent  to the  assignment  or  pledge of an entire
annuity while such  assignment or pledge remains in effect is treated as "income
on the contract" in the year in which it is earned. For annuities not issued for
use as  qualified  plans  (see  "Tax  Considerations  When  Using  Annuities  in
Conjunction with Qualified  Plans"),  the cost basis of the annuity is increased
by the amount of any assignment or pledge  includible in gross income.  The cost
basis is not  affected  by any  repayment  of any loan for which the  annuity is
collateral or by payment of any interest thereon.

         Gifts:  The gift of an annuity to other than the spouse of the contract
holder (or  former  spouse  incident  to a  divorce)  is treated  for income tax
purposes as a distribution.

   
         Penalty  on   Distributions:   Subject  to  certain   exceptions,   any
distribution  from an annuity no used in  conjunction  with  qualified  plans is
subject to a penalty equal to 10% of the amount includible in gross income. This
penalty does not apply to certain  distributions,  including:  (a) distributions
made on or after the taxpayer's age 59 1/2; (b)  distributions  made on or after
the death of the holder of the contract, or, where the holder of the contract is
not a natural person, the death of the annuitant; (c) distributions attributable
to the  taxpayer's  becoming  disabled;  (d)  distributions  which are part of a
scheduled series of substantially  equal periodic payments for the life (or life
expectancy)  of the  taxpayer  (or  the  joint  lives  of the  taxpayer  and the
taxpayer's  Beneficiary);  (e)  distributions  of amounts which are allocable to
"investments  in the contract" made prior to August 14, 1982; (f) payments under
an immediate annuity as defined in the Code; (g) distributions under a qualified
funding asset under Code Section 130(d);  or (h)  distributions  from an annuity
purchased by an employer on the termination of a qualified  pension plan that is
held by the employer until the employee separates from service.  With respect to
Roth IRAs only,  distributions  are not subject to federal income tax or the 10%
penalty tax if five (5) tax years have passed since the first  contribution  was
made or any conversion from a traditional IRA was made, and the  distribution is
made  (a) once  the  taxpayer  is age 59 1/2 or  older,  (b)  upon the  death or
disability of the taxpayer, or (c) for qualified first-time home buyer expenses,
subject  to  certain  limitations.  Distributions  from a Roth  IRA that are not
"qualified" as described above may be subject to a penalty tax.
    

Any modification,  other than by reason of death or disability, of distributions
which are part of a scheduled series of substantially equal periodic payments as
noted in (d),  above,  that occur before the  taxpayer's  age 59 1/2 or within 5
years of the first of such scheduled  payments will result in the requirement to
pay the taxes that would have been due had the payments  been treated as subject
to tax in the years received,  plus interest for the deferral period.  It is our
understanding  that the Internal  Revenue  Service does not consider a scheduled
series of  distributions  to  qualify  under  (d),  above,  if the holder of the
annuity  retains the right to modify such  distributions  at will,  even if such
right is not exercised, or, for a variable annuity, if the distributions are not
based on a  substantially  equal  number of Units,  rather than a  substantially
equal dollar amount.

The  Internal  Revenue  Service has ruled that the  exception to the 10% penalty
described  above for  "non-qualified"  immediate  annuities as defined under the
Code  may not  apply to  annuity  payments  under a  contract  recognized  as an
immediate  annuity under state insurance law obtained pursuant to an exchange of
contracts if: (a) purchase payments for the exchanged  contract were contributed
or  deemed to be  contributed  more  than one year  prior to the  first  annuity
payment payable under the immediate annuity;  and (b) the annuity payments under
the immediate annuity do not meet the requirements of any other exception to the
10%  penalty.  This  ruling may or may not imply that the  exception  to the 10%
penalty may not apply to annuity  payments paid  pursuant to a deferred  annuity
obtained  pursuant to an exchange of contract if: (a) purchase  payments for the
exchanged contract were contributed or may be deemed to be contributed more than
one year prior to the first  annuity  payment  pursuant to the deferred  annuity
contract;  or (b) the annuity  payments  pursuant to the deferred annuity do not
meet the requirements of any other exception to the 10% penalty.

         Annuity  Payments:  The taxable portion of each payment  received as an
annuity on or after the  annuity  start date is  determined  by a formula  which
establishes the ratio that "investment in the contract" bears to the total value
of annuity  payments to be made.  However,  the total amount excluded under this
ratio is  limited to the  "investment  in the  contract".  The  formula  differs
between fixed and variable  annuity  payments.  Where the annuity payments cease
because of the death of the person upon whose life payments are based and, as of
the date of death, the amount of annuity  payments  excluded from taxable income
by the exclusion ratio does not exceed the investment in the contract,  then the
remaining portion of unrecovered investment is allowed as a deduction in the tax
year of such death.

         Tax Free Exchanges:  Section 1035 of the Code permits certain  tax-free
exchanges of a life insurance,  annuity or endowment contract for an annuity. If
an annuity is obtained by a tax-free  exchange of a life  insurance,  annuity or
endowment  contract  purchased prior to August 14, 1982, then any  distributions
other  than  as  annuity  payments  which  do  not  exceed  the  portion  of the
"investment in the contract"  (purchase  payments made into the other  contract,
less prior  distributions) prior to August 14, 1982, are not included in taxable
income.  In all other  respects,  the  general  provisions  of the Code apply to
distributions from annuities obtained as part of such an exchange.

         Transfers Between  Investment  Options:  Transfers  between  investment
options are not subject to taxation.  The  Treasury  Department  may  promulgate
guidelines  under which a variable annuity will not be treated as an annuity for
tax purposes if persons with ownership  rights have  excessive  control over the
investments  underlying  such variable  annuity.  Such guidelines may or may not
address  the number of  investment  options or the number of  transfers  between
investment  options  offered under a variable  annuity.  It is not known whether
such guidelines,  if in fact promulgated,  would have retroactive  effect. It is
also not known  what  effect,  if any,  such  guidelines  may have on  transfers
between  the  investment  options  of  the  Annuity  offered  pursuant  to  this
Prospectus.  We will take any action, including modifications to your Annuity or
the Sub-accounts, required to comply with such guidelines if promulgated.

   
         Estate and Gift Tax  Considerations:  You should  obtain  competent tax
advice  with  respect  to  possible  federal  and  state  estate  and  gift  tax
consequences flowing from the ownership and transfer of annuities.

         Generation-Skipping  Transfers: Under the Code certain taxes may be due
when all or part of an annuity is  transferred  to or a death benefit is paid to
an individual two or more generations  younger than the contract  holder.  These
generation-skipping  transfers generally include those subject to federal estate
or gift tax rules. There is an aggregate $1 million exemption from taxes for all
such  transfers.  We may be required to  determine  whether a  transaction  is a
direct skip as defined in the Code and the amount of the resulting  tax. We will
deduct from your Annuity or from any applicable payment treated as a direct skip
any amount of tax we are required to pay.
    

         Diversification:  Section  817(h) of the Code  provides that a variable
annuity  contract,  in order to qualify as an annuity,  must have an "adequately
diversified" segregated asset account (including investments in a mutual fund by
the segregated asset account of insurance companies).  The Treasury Department's
regulations  prescribe the  diversification  requirements  for variable  annuity
contracts.  We believe the underlying  mutual fund portfolios should comply with
the terms of these regulations.

         Federal Income Tax  Withholding:  Section 3405 of the Code provides for
Federal  income  tax  withholding  on the  portion  of a  distribution  which is
includible in the gross income of the recipient.  Amounts to be withheld  depend
upon the  nature  of the  distribution.  However,  under  most  circumstances  a
recipient  may elect not to have income  taxes  withheld  or have  income  taxes
withheld at a different rate by filing a completed election form with us.

Certain distributions,  including rollovers,  from most retirement plans, may be
subject to automatic 20%  withholding  for Federal  income taxes.  This will not
apply to: (a) any portion of a distribution paid as Minimum  Distributions;  (b)
direct transfers to the trustee of another  retirement  plan; (c)  distributions
from an individual  retirement  account or individual  retirement  annuity;  (d)
distributions made as substantially equal periodic payments for the life or life
expectancy  of the  participant  in the  retirement  plan  or the  life  or life
expectancy of such participant and his or her designated  beneficiary under such
plan; and (e) certain other  distributions  where  automatic 20% withholding may
not apply.

         Tax  Considerations  When Using Annuities in Conjunction with Qualified
Plans:  There are various  types of qualified  plans for which an annuity may be
suitable.  Benefits  under a qualified  plan may be subject to that plan's terms
and conditions  irrespective  of the terms and conditions of any annuity used to
fund such  benefits  ("qualified  contract").  We have  provided  below  general
descriptions  of the types of qualified  plans in conjunction  with which we may
issue an Annuity.  These  descriptions  are not  exhaustive  and are for general
informational  purposes  only.  We are not obligated to make or continue to make
new  Annuities  available  for use with all the types of  qualified  plans shown
below.

The tax rules regarding  qualified  plans are complex.  The application of these
rules  depends on  individual  facts and  circumstances.  Before  purchasing  an
Annuity for use in funding a qualified  plan,  you should  obtain  competent tax
advice, both as to the tax treatment and suitability of such an investment.

Qualified  contracts include special provisions  changing or restricting certain
rights and benefits otherwise available to non-qualified  annuities.  You should
read your  Annuity  carefully  to review any such  changes or  limitations.  The
changes and limitations may include,  but may not be limited to, restrictions on
ownership, transferability, assignability, contributions, distributions, as well
as reductions to the minimum  allowable  purchase payment for an annuity and any
subsequent   annuity  you  may  purchase  for  use  as  a  qualified   contract.
Additionally,  various  penalty and excise taxes may apply to  contributions  or
distributions made in violation of applicable limitations.

   
         Individual  Retirement  Programs:  Eligible individuals may maintain an
individual retirement account or individual retirement annuity ("IRA").  Subject
to  limitations,  contributions  of certain amounts may be deductible from gross
income.  Such  persons  may also  maintain  a form of IRA  called a "Roth  IRA".
Contributions to a Roth IRA are not deductible but, under certain circumstances,
distributions  from such an account are  tax-free.  Purchasers  of IRAs and Roth
IRAs will receive a special disclosure document,  which describes limitations on
eligibility, contributions, transferability and distributions. It also describes
the conditions  under which  distributions  from IRAs and qualified plans may be
rolled  over  or  transferred  into  an  IRA on a  tax-deferred  basis  and  the
conditions  under which  distributions  from traditional IRAs may be rolled over
to, or the  traditional  IRA itself may be converted  into a Roth IRA.  Eligible
employers that meet specified  criteria may Simplified  Employee  Pensions using
the  employees'  IRAs.  These  arrangements  are  known  as SEP  IRAs.  Employer
contributions  that may be made to SEP IRAs are larger than the amounts that may
be contributed to other IRAs, and may be deductible to the employer.
    

         Tax Sheltered Annuities:  A tax sheltered annuity ("TSA") under Section
403(b) of the Code is a contract  into which  contributions  may be made for the
benefit of their employees by certain qualifying  employers:  public schools and
certain charitable, educational and scientific organizations. Such contributions
are not taxable to the employee until  distributions  are made from the TSA. The
Code   imposes   limits   on   contributions,   transfers   and   distributions.
Nondiscrimination requirements apply as well.

         Corporate Pension and  Profit-sharing  Plans:  Annuities may be used to
fund employee  benefits of various  retirement  plans  established  by corporate
employers.  Contributions  to such plans are not taxable to the  employee  until
distributions are made from the retirement plan. The Code imposes limitations on
contributions and  distributions.  The tax treatment of distributions is subject
to  special  provisions  of the  Code,  and also  depends  on the  design of the
specific   retirement   plan.   There  are  also  special   requirements  as  to
participation, nondiscrimination, vesting and nonforfeitability of interests.

         H.R.  10  Plans:  Annuities  may  also  be used  to  fund  benefits  of
retirement  plans  established by  self-employed  individuals for themselves and
their  employees.  These are commonly known as "H.R. 10 Plans" or "Keogh Plans".
These  plans  are  subject  to  most  of  the  same  types  of  limitations  and
requirements as retirement plans established by corporations. However, the exact
limitations and requirements may differ from those for corporate plans.

         Tax Treatment of Distributions from Qualified Annuities:  A 10% penalty
tax applies to the taxable portion of a distribution  from a qualified  contract
unless one of the following  exceptions  apply to such  distribution:  (a) it is
part of a properly  executed  transfer to another IRA, an individual  retirement
account  or  another  eligible  qualified  plan;  (b) it  occurs on or after the
taxpayer's  age 59 1/2; (c) it is  subsequent  to the death or disability of the
taxpayer (for this purpose  disability is as defined in Section  72(m)(7) of the
Code);  (d) it is part of substantially  equal periodic  payments to be paid not
less  frequently than annually for the taxpayer's life or life expectancy or for
the  joint  lives  or  life  expectancies  of  the  taxpayer  and  a  designated
beneficiary;  (e) it is  subsequent  to a  separation  from  service  after  the
taxpayer  attains  age 55;  (f) it does  not  exceed  the  employee's  allowable
deduction in that tax year for medical care;  and (g) it is made to an alternate
payee pursuant to a qualified  domestic  relations order. The exceptions  stated
above in (e), (f) and (g) do not apply to IRAs.

         Section 457 Plans: Under Section 457 of the Code, deferred compensation
plans  established by  governmental  and certain other tax exempt  employers for
their employees may invest in annuity contracts.  The Code limits  contributions
and distributions,  and imposes eligibility  requirements as well. Contributions
are not taxable to employees  until  distributed  from the plan.  However,  plan
assets  remain the property of the employer and are subject to the claims of the
employer's   general   creditors   until  such  assets  are  made  available  to
participants or their beneficiaries.

OTHER MATTERS:  Outlined below are certain miscellaneous matters you should know
before investing in an Annuity.

         Deferral of  Transactions:  We may defer any  distribution  or transfer
from a Fixed  Allocation  or an  annuity  payout  for a period not to exceed the
lesser of 6 months or the period permitted by law. If we defer a distribution or
transfer from any Fixed  Allocation  or any annuity  payout for more than thirty
days,  or less where  required  by law,  we pay  interest  at the  minimum  rate
required  by law but not less  than  3%,  or at  least  4% if  required  by your
contract,  per year on the amount deferred.  We may defer payment of proceeds of
any  distribution  from any Sub-account or any transfer from a Sub-account for a
period not to exceed 7 calendar days from the date the  transaction is effected.
Any  deferral  period  begins on the date such  distribution  or transfer  would
otherwise have been transacted (see "Pricing of Transfers and Distributions").

All procedures,  including  payment,  based on the valuation of the Sub-accounts
may be postponed  during the period:  (1) the New York Stock  Exchange is closed
(other than  customary  holidays or  weekends)  or trading on the New York Stock
Exchange  is   restricted  as  determined  by  the  SEC;  (2)  the  SEC  permits
postponement  and so orders;  or (3) the SEC determines that an emergency exists
making valuation or disposal of securities not reasonably practical.

         Resolving Material Conflicts: Underlying mutual funds or portfolios may
be available to registered  separate  accounts  offering either or both life and
annuity  contracts of insurance  companies not  affiliated  with us. We also may
offer life insurance  and/or annuity  contracts  that offer  different  variable
investment  options from those offered  under this Annuity,  but which invest in
the same underlying mutual funds or portfolios.  It is possible that differences
might arise  between our  Separate  Account B and one or more  accounts of other
insurance  companies which participate in a portfolio.  It is also possible that
differences  might arise  between a  Sub-account  offered under this Annuity and
variable  investment  options offered under different life insurance policies or
annuities  we offer,  even though such  different  variable  investment  options
invest in the same  underlying  mutual fund or portfolio.  In some cases,  it is
possible that the differences could be considered "material  conflicts".  Such a
"material  conflict"  could  also arise due to changes in the law (such as state
insurance law or Federal tax law) which affect either these  different  life and
annuity separate accounts or differing life insurance policies and annuities. It
could also arise by reason of differences in voting instructions of persons with
voting rights under our policies and/or  annuities and those of other companies,
persons  with voting  rights  under  annuities  and those with rights under life
policies,  or persons  with  voting  rights  under one of our life  policies  or
annuities  with those under other life policies or annuities we offer.  It could
also arise for other  reasons.  We will monitor events so we can identify how to
respond to such conflicts. If such a conflict occurs, we will take the necessary
action  to  protect  persons  with  voting  rights  under our life  policies  or
annuities  vis-a-vis those with rights under life policies or annuities  offered
by other insurance  companies.  We will also take the necessary  action to treat
equitably  persons  with voting  rights  under this Annuity and any persons with
voting rights under any other life policy or annuity we offer.

         Modification:  We reserve the right to any or all of the following: (a)
combine a Sub-account with other Sub-accounts; (b) combine Separate Account B or
a portion  thereof  with  other  "unitized"  separate  accounts;  (c)  terminate
offering certain  Guarantee Periods for new or renewing Fixed  Allocations;  (d)
combine  Separate Account D with other  "non-unitized"  separate  accounts;  (e)
deregister Separate Account B under the 1940 Act; (f) operate Separate Account B
as a  management  investment  company  under the 1940 Act or in any  other  form
permitted by law; (g) make changes  required by any change in the Securities Act
of 1933,  the  Exchange  Act of 1934 or the 1940 Act;  (h) make changes that are
necessary to maintain the tax status of your  Annuity  under the Code;  (i) make
changes  required  by any  change in other  Federal or state  laws  relating  to
retirement  annuities or annuity  contracts;  and (j)  discontinue  offering any
variable investment option at any time.

Also, from time to time, we may make additional  Sub-accounts  available to you.
These  Sub-accounts  will invest in  underlying  mutual funds or  portfolios  of
underlying mutual funds we believe to be suitable for the Annuity. We may or may
not make a new  Sub-account  available to invest in any new  portfolio of one of
the current underlying mutual funds should such a portfolio be made available to
Separate Account B.

We may eliminate  Sub-accounts,  combine two or more  Sub-accounts or substitute
one or more new  underlying  mutual funds or  portfolios  for the one in which a
Sub-account  is  invested.  Substitutions  may be  necessary  if we  believe  an
underlying  mutual fund or portfolio no longer suits the purpose of the Annuity.
This may  happen  due to a change  in laws or  regulations,  or a change  in the
investment objectives or restrictions of an underlying mutual fund or portfolio,
or because the  underlying  mutual fund or portfolio is no longer  available for
investment,  or for some other reason.  We would obtain prior  approval from the
insurance  department  of our state of domicile,  if so required by law,  before
making such a  substitution,  deletion or  addition.  We also would obtain prior
approval  from  the SEC so long as  required  by  law,  and any  other  required
approvals before making such a substitution, deletion or addition.

We  reserve  the  right to  transfer  assets of  Separate  Account  B,  which we
determine  to be  associated  with the class of  contracts to which your Annuity
belongs,  to another "unitized"  separate account.  We also reserve the right to
transfer  assets of Separate  Account D which we determine to be associated with
the class of contracts to which your annuity belongs, to another  "non-unitized"
separate  account.  We notify you (and/or any payee during the payout  phase) of
any  modification  to your  Annuity.  We may endorse your Annuity to reflect the
change.

         Misstatement of Age or Sex: If there has been a misstatement of the age
and/or sex of any person upon whose life annuity  payments or the minimum  death
benefit are based,  we make  adjustments to conform to the facts.  As to annuity
payments:  (a) any  underpayments  by us will be  remedied  on the next  payment
following  correction;  and (b) any  overpayments  by us will be charged against
future amounts payable by us under your Annuity.

         Ending  the Offer:  We may limit or  discontinue  offering  Annuities.
Existing Annuities will not be affected by any such action.

         Indemnification:  Insofar as  indemnification  for liabilities  arising
under the  Securities  Act of 1933 may be  permitted to  directors,  officers or
persons  controlling the registrant  pursuant to the foregoing  provisions,  the
registrant  has been informed that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is therefore unenforceable.

         Legal  Proceedings:  As of the date of this Prospectus,  neither we nor
ASM,  Inc.  were involved in any  litigation  outside of the ordinary  course of
business, and know of no material claims.

   
THE COMPANY:  American  Skandia Life Assurance  Corporation (the "Company") is a
stock life insurance  company  domiciled in Connecticut  with licenses in all 50
states. It is a wholly-owned  subsidiary of American Skandia  Investment Holding
Corporation (the "Parent"),  whose ultimate parent is Skandia  Insurance Company
Ltd., a Swedish company.  The Company markets its products to broker-dealers and
financial  planners through an internal field marketing staff. In addition,  the
Company markets through and in conjunction with financial  institutions  such as
banks that are permitted directly, or through affiliates, to sell annuities.

     In addition,  the Company has 99.9% ownership in Skandia Vida, S.A. de C.V.
which is a life insurance company domiciled in Mexico. This Mexican life insurer
is a start up company with  expectations of selling  long-term  savings products
within Mexico.  The Company's  investment in Skandia Vida,  S.A. de C.V. is $1.5
million at December 31,1997.

         Lines of Business:  The Company is in the  business of issuing  annuity
policies,  and has been so since its  business  inception  in 1988.  The Company
currently offers the following annuity products:  a) certain deferred  annuities
that are  registered  with the  Securities  and Exchange  Commission,  including
variable annuities and fixed interest rate annuities that include a market value
adjustment  feature;  b) certain  other fixed  deferred  annuities  that are not
registered  with the  Securities  and  Exchange  Commission;  c)  certain  group
variable  annuities  that are not  registered  with the  Securities and Exchange
Commission that serve as funding vehicles for various types of qualified pension
and profit sharing plans; and d) fixed and adjustable immediate annuities.

         Selected  Financial  Data:  The following  selected  financial  data is
qualified by reference to, and should be read in conjunction with, the financial
statements,  including related notes thereto,  and "Management's  Discussion and
Analysis of Financial Condition and Results of Operations" included elsewhere in
this  Prospectus.  The selected  financial  data as of and for each of the years
ended December 31, 1997,  1996,  1995,  1994 and 1993 has not been audited.  The
selected financial data has been derived from the full financial  statements for
the years  ended  December  31,  1997,  1996,  1995,  1994 and 1993  which  were
presented in conformity with generally accepted accounting  principles and which
were  audited by Ernst & Young LLP,  independent  auditors,  with respect to the
year ended  December 31, 1997 and Deloitte & Touche LLP,  independent  auditors,
with  respect to the years ended  December 31, 1996 and 1995,  whose  respective
reports on the Company's  consolidated  financial  statements as of December 31,
1997 and 1996,  and for the three years in the period  ended  December 31, 1997,
are included herein.
<TABLE>
<CAPTION>

                                               FOR THE YEAR ENDED DECEMBER 31,
<S>                             <C>              <C>                <C>               <C>              <C>
                                         1997             1996             1995             1994             1993
                                         ----             ----             ----             ----             ----
     Income Statement Data:
     Revenues:
     Annuity charges and fees*    $   121,157,846   $   69,779,522   $   38,837,358   $   24,779,785   $   11,752,984
     Fee income                        27,587,231       16,419,690        6,205,719        2,111,801          938,336
     Net investment income              8,181,073        1,585,819        1,600,674        1,300,217          692,758
     Annuity premium income
       and other revenues               1,088,144          265,103           45,524           92,608          432,936
                                  ---------------   --------------   --------------   --------------   --------------


     Total revenues               $   158,014,294   $   88,050,134   $   46,689,275   $   28,284,411   $   13,817,014
                                  ===============   ==============   ==============   ==============   ==============

     Benefits and Expenses:
     Annuity benefits                   2,033,275          613,594          555,421          369,652          383,515
     Increase/(decrease) in annuity
       policy reserves                     37,270          634,540       (6,778,756)       5,766,003        1,208,454
     Cost of minimum death benefit
       reinsurance                      4,544,697        2,866,835        2,056,606            -                -
     Return credited
       to contractowners               (2,018,635)         672,635       10,612,858         (516,730)         252,132
     Underwriting, acquisition and
       other insurance expenses        90,496,952       49,887,147       35,914,392       18,942,720        9,547,951
     Interest expense                  24,895,456       10,790,716        6,499,414        3,615,845          187,156
                                  ---------------   --------------   --------------   --------------   --------------
     Total benefits and expenses  $   119,989,015   $   65,465,467   $   48,859,935   $   28,177,490   $   11,579,208
                                  ===============   ==============   ==============   ==============   ==============

     Income tax (benefit) expense $    10,477,746   $   (4,038,357)  $      397,360   $      247,429   $      182,965
                                  ===============   ==============   ==============   ==============   ==============

     Net income (loss)            $    27,547,533   $   26,623,024   $   (2,568,020)  $     (140,508)  $    2,054,841
                                  ===============   ==============   ==============   ==============   ==============
     Balance Sheet Data:
     Total Assets                 $12,972,416,108   $8,347,695,595   $5,021,012,890   $2,864,416,329   $1,558,548,537
                                  ===============   ==============   ==============   ==============   ==============
     Future fees payable
       to parent                  $   233,033,818   $   47,111,936   $            0   $            0   $            0
                                  ===============   ==============   ==============   ==============   ==============


     Surplus Notes                $   213,000,000   $  213,000,000   $  103,000,000   $   69,000,000   $   20,000,000
                                  ===============   ==============   ==============   ==============   ==============

     Shareholder's Equity         $   184,421,044   $  126,345,031   $   59,713,000   $   52,205,524   $   52,387,687
                                  ===============   ==============   ==============   ==============   ==============

</TABLE>

     * On  annuity  sales  of  $3,697,990,000,  $2,795,114,000,  $1,628,486,000,
       $1,372,874,000 and $890,640,000 during the years ended December 31, 1997,
       1996, 1995, 1994, and 1993, respectively, with contractowner assets under
       management   of    $12,119,191,000,    $7,764,891,000,    $4,704,044,000,
       $2,661,161,000  and  $1,437,554,000  as of December 31, 1997, 1996, 1995,
       1994 and 1993, respectively.

The  above  selected  financial  data  should  be read in  conjunction  with the
financial statements and the notes thereto.

           Management's Discussion and Analysis of Financial Condition
                            and Results of Operations

     RESULTS OF OPERATIONS  The Company's  long term business plan was developed
reflecting  the current sales and marketing  approach.  Annuity sales  increased
32%, 72% and 19% in 1997, 1996 and 1995, respectively.  The Company continues to
show  significant  growth in sales volume and increased  market share within the
variable  annuity  industry.  This  growth  is a result  of  innovative  product
development activities,  expansion of distribution channels and a focused effort
on customer orientation.

         The  Company  primarily  offers  and  sells a wide  range  of  deferred
         annuities  through three focused  marketing,  sales and service  teams.
         Each  team  specializes  in  addressing  one of the  Company's  primary
         distribution channels: (a) financial planning firms; (b) broker-dealers
         that  generally are members of the New York Stock  Exchange,  including
         "wirehouse" and regional  broker-dealer  firms; and (c)  broker-dealers
         affiliated with banks or which  specialize in marketing to customers of
         banks.  The  Company  also  offers a  number  of  specialized  products
         distributed  by  select,  large  distributors.  In 1995 and  1996,  the
         Company  restructured  its internal  operations  to better  support the
         specialized   marketing,   sales  and  service  needs  of  the  primary
         distribution  channels and of the select  distributors  of  specialized
         products.  There has been continued growth and success in expanding the
         number of selling  agreements  in the  primary  distribution  channels.
         There has also been  increased  success in enhancing the  relationships
         with the registered representatives/insurance agents of all the selling
         firms.


<PAGE>


               Total  assets  grew  55%,  66% and 75% in 1997,  1996  and  1995,
               respectively.  These  increases  were  a  direct  result  of  the
               substantial sales volume  increasing  separate account assets and
               deferred  acquisition  costs as well as 1997 and 1996  growth  in
               fixed maturity investments in support of the Company's risk based
               capital requirements. Liabilities grew 56%, 65%, and 76% in 1997,
               1996 and 1995, respectively, as a result of the reserves required
               for the increased  sales  activity along with  borrowings  during
               these periods.  The borrowings are needed to fund the acquisition
               costs of the Company's variable annuity business.

               The Company experienced a net gain after tax in 1997 and 1996 and
               a net loss  after  tax in 1995.  The 1997  and 1996  results were
               related to the strong sales  volume,  favorable  market  climate,
               expense  savings  relative  to sales  volume and  recognition  of
               certain tax benefits.

               The 1995 result was related to higher  than  anticipated  expense
               levels and additional reserving  requirements on our market value
               adjusted  annuities.  The  increase  in  expenses  was  primarily
               attributable   to  improving  our  service   infrastructure   and
               marketing  related costs,  which was in part  responsible for the
               strong sales and financial performance in 1996.

               Increasing volume of annuity sales results in higher assets under
               management.  The fees  realized on assets under  management  have
               resulted in annuity  charges and fees increasing 74%, 80% and 57%
               in 1997, 1996 and 1995, respectively.

               Fee income has  increased  68%,  165% and 194% in 1997,  1996 and
               1995,  respectively,  as a result of income from transfer  agency
               type  activities.  These  increases  are  also  as  a  result  of
               increases in assets under management.

               Net investment  income  increased  416% in 1997,  decreased 1% in
               1996 and increased 23% in 1995. The increase in 1997 was a direct
               result of  increased  bond  holdings in support of the  Company's
               risk based capital. The level net investment income in 1996 was a
               result of the consistent  investment  holdings throughout most of
               the year.  The increase in 1995 was a result of a higher  average
               level of Company bonds and short-term investments.

               Annuity  premium income  represents  premiums  earned on sales of
               immediate  annuities with life  contingencies  and  supplementary
               contracts with life contingencies.

               Annuity  benefits  represent  payments on annuity  contracts with
               mortality  risks,  these being immediate  annuity  contracts with
               life   contingencies  and   supplementary   contracts  with  life
               contingencies.

               Increase/(decrease) in annuity policy reserves represents changes
               in reserves for the  immediate  annuity with life  contingencies,
               supplementary  contracts with life  contingencies  and guaranteed
               minimum death benefits.  During 1995, the Company entered into an
               agreement  to  reinsure  the  guaranteed  minimum  death  benefit
               exposure on most of the  variable  annuity  contracts.  The costs
               associated with  reinsuring the guaranteed  minimum death benefit
               reserve  exceeded  the  change in the  guaranteed  minimum  death
               benefit  reserve  during  1997 and 1996 as a  result  of  minimum
               required  premiums  within the  reinsurance  contract.  The costs
               associated with  reinsuring the guaranteed  minimum death benefit
               reserve  approximate  the change in the guaranteed  minimum death
               benefit reserve during 1995, thereby having no significant effect
               on the statement of operations.

                Return  credited to  contractowners  represents  revenues on the
                variable  and  market  value  adjusted  annuities  offset by the
                benefit  payments  and  change  in  reserves  required  on  this
                business.  Also included are the benefit  payments and change in
                reserves on  immediate  annuity  contracts  without  significant
                mortality risks. The 1997 return credited to  contractowners  in
                the amount of ($2.0)  millions  represents a break-even year for
                our market value  adjusted  product line for the year.  The 1996
                return credited to  contractowners in the amount of $0.7 million
                represents  a favorable  investment  return on the market  value
                adjusted   contracts  relating  to  the  benefits  and  required
                reserves,  offset by the effect of bond market  fluctuations  on
                December  31,  1996 in the  amount  of $1.8  million.  While the
                assets relating to the market value adjusted  contracts  reflect
                the market interest rate fluctuations which occurred on December
                31, 1996,  the  liabilities  are based on the interest rates set
                for new contracts  which are generally  based on the prior day's
                interest rates.  During the first week of January 1997, interest
                rates were  established for new contracts,  thereby bringing the
                liabilities  relating to the market value adjusted  contracts in
                line with the related assets. Consequently, the gain realized in
                1997 was a result of this liability shift.

               In 1995,  the Company  earned a lower than  anticipated  separate
               account  investment return on the market value adjusted contracts
               in support of the benefits and  required  reserves.  In addition,
               the 1995 result  includes an  increase in the  required  reserves
               associated with this product.

               Underwriting,  acquisition and other insurance  expenses for 1997
               were made up of $186.9 million of  commissions  and $94.5 million
               of general expenses offset by the net  capitalization of deferred
               acquisition  costs totaling $191.1 million.  This compares to the
               same period last year of $140.4 million of commissions  and $63.2
               million of general expenses offset by the net  capitalization  of
               deferred acquisition costs totaling $153.9 million.

               Underwriting,  acquisition and other insurance  expenses for 1995
               is made up of $62.8 million of  commissions  and $42.2 million of
               general  expenses  offset by the net  capitalization  of deferred
               acquisition costs totaling $69.2 million.

               Interest expense  increased $14.1 million,  $4.3 million and $2.9
               million  in 1997,  1996 and  1995,  respectively,  as a result of
               Surplus  Notes  totaling  $213  million,  $213  million  and $103
               million, at December 31, 1997, 1996 and 1995, respectively, along
               with interest on  Securitization  (future fees payable to Parent)
               transactions for the year 1997.

               Income tax  reflected  an expense of $10.5  million  for the year
               ended  December  31,  1997,  a benefit of $4 million for the year
               ended  December  31, 1996 and an expense of $0.4  million for the
               year ended  December 31,  1995.  The 1997 income tax expense is a
               net  result of  applying  the  federal  income tax rate of 35% to
               pre-tax earnings reduced by permanent differences,  with the most
               significant item being the dividend received deduction.  The 1996
               benefit is related to  management's  release of the  deferred tax
               valuation  allowance of $9.3 million,  established prior to 1996.
               Management  believes that based on the taxable income produced in
               the current year and the  continued  growth in annuity  products,
               the Company will produce  sufficient taxable income in the future
               to realize its  deferred  tax assets.  Income tax expense in 1995
               relates  principally to an increase in the deferred tax valuation
               allowance of $1.7  million,  as well as, the Company  being in an
               Alternative Minimum Tax position for the year.

               Liquidity and Capital Resources: The liquidity requirement of the
               Company  was met by cash from  insurance  operations,  investment
               activities,  borrowings  from its  Parent  and sale of  rights to
               future fees and charges to its Parent.

               As previously  stated,  the Company continued to have significant
               growth  during  1997.  The sales  volume of  $3.698  billion  was
               primarily  (approximately 94%) variable annuities,  most of which
               carry a contingent  deferred  sales charge.  This type of product
               causes a temporary  cash strain in that 100% of the  proceeds are
               invested in separate  accounts  supporting the product  leaving a
               cash (but not capital) strain caused by the acquisition  cost for
               the new business.  This cash strain  required the Company to look
               beyond  the cash  made  available  by  insurance  operations  and
               investments of the Company.  During 1996, the Company borrowed an
               additional  $110  million  from its Parent in the form of Surplus
               Notes.  Also,  during  1997 and 1996,  the Company  extended  its
               reinsurance  agreements  (which were initiated in 1993,  1994 and
               1995).  The  reinsurance   agreements  are  modified  coinsurance
               arrangements  where the reinsurer  shares in the  experience of a
               specific book of business. The income and expense items presented
               above are net of reinsurance.

               In  addition,  on December  17,  1996,  the  Company  sold to its
               Parent,  effective  September 1, 1996,  certain rights to receive
               future fees and charges  expected to be realized on the  variable
               portion  of a  designated  block of  deferred  annuity  contracts
               issued  during the period  January 1, 1994  through June 30, 1996
               (Transaction   1996-1).   Also,  the  Company  entered  into  the
               following similar transactions during 1997.

                             Closing        Effective          Contract Issue
               Transaction     Date            Date                Period
               -----------   -------        ---------          --------------

                   1997-1    7/23/97          6/1/97      3/1/96   -   4/30/97
                   1997-2   12/30/97         12/1/97      5/1/95   -  12/31/96
                   1997-3   12/30/97         12/1/97      5/1/96   -  10/31/97

               In  connection  with these  transactions,  the Parent,  through a
               trust, issued collateralized notes in a private placement,  which
               are  secured  by the rights to receive  future  fees and  charges
               purchased from the Company.

                Under the terms of the  Purchase  Agreements,  the  rights  sold
                provide  for the  Parent to  receive  80% (100% for  Transaction
                1997-3) of future  mortality and expense  charges and contingent
                deferred  sales charges,  after  reinsurance  where  applicable,
                expected  to be realized  over the  remaining  surrender  charge
                period of the designated  contracts (6 to 8 years).  The Company
                did not sell the right to receive  future fees and charges after
                the expiration of the surrender charge period.

               The proceeds from the sales have been recorded as a liability and
               are being amortized over the remaining surrender charge period of
               the designated  contracts using the interest method.  The present
               value of the transactions  (discounted at 7.5%) of future fees as
               of the  respective  Effective  Date was as  follows  (amounts  in
               millions):

                                                  Present
                               Transaction         Value
                               -----------        -------

                                  1996-1           $50.2
                                  1997-1            58.8
                                  1997-2            77.6
                                  1997-3            58.2


<PAGE>


               The Company expects to use borrowing, reinsurance and the sale of
               future fee revenues to fund the cash strain  anticipated from the
               acquisition costs on the coming years' sales volume.

               The tremendous growth of this young  organization has depended on
               capital  support  from its  Parent.  During  December  1997,  the
               Company  received  $27.7  million  from its Parent to support the
               capital  needs  of its  increased  business  during  1997 and the
               anticipated 1998 growth in business.

               As of December 31, 1997 and 1996, shareholder's equity was $184.4
               million and $126.3  million,  respectively,  which  includes  the
               carrying value of state insurance  licenses in the amount of $4.6
               million and $4.7 million, respectively.

               ASLAC  has  long  term  surplus  notes  with  its  Parent  and  a
               short-term  borrowing  with an affiliate.  No dividends have been
               paid to its parent company.


                Year 2000 Compliance:  The Company is a relatively young company
                whose internally  developed systems were designed from the start
                with the  correct  four  digit  date  fields.  As a result,  the
                Company  anticipates few technical  problems related to the year
                2000.  However,  we take this matter  seriously  and continue to
                take precautions to ensure year 2000 compliance.

               Steps taken to date include:

                1. Any new, externally  developed software is evaluated for year
                2000  compliance  before  purchase.  We  also  evaluate  all new
                service providers.
                2. An external specialist had been engaged to perform a complete
                assessment  ofthe  Company's  operating  systems and  internally
                developed software.
                3. The Company is working with  external  business  partners and
                software  providers  to  request  and  review  their  year  2000
                compliance status and plans.

               We  anticipate  full  internal   compliance  by  September  1998,
               followed by continuous  evaluation of internal systems,  external
               business partners and software providers until the year 2000.

    
         Reserves:  We are  obligated  to  carry  on  our  statutory  books,  as
liabilities,  actuarial reserves to meet our obligations on outstanding  annuity
or life  insurance  contracts.  This is required by the life  insurance laws and
regulations  in the  jurisdictions  in which we do business.  Such  reserves are
based on mortality  and/or morbidity tables in general use in the United States.
In general,  reserves are computed amounts that, with additions from premiums to
be received,  and with interest on such reserves  compounded at certain  assumed
rates,  are expected to be  sufficient to meet our policy  obligations  at their
maturities if death occurs in accordance with the mortality tables employed.  In
the accompanying  Financial Statements these reserves for policy obligations are
determined in accordance with generally accepted  accounting  principles and are
included in the  liabilities  of our separate  accounts and the general  account
liabilities for future benefits of annuity or life insurance contracts we issue.

         Competition:  We are engaged in a business  that is highly  competitive
due to the large number of insurance  companies and other entities  competing in
the  marketing  and sale of insurance  products.  There are  approximately  2300
stock,  mutual and other types of insurers in the life insurance business in the
United States.

   
         Employees:  As of  December  31,  1997,  we  had  456  direct  salaried
employees.  An affiliate,  American Skandia Information  Services and Technology
Corporation,  which provides  services  almost  exclusively to us, had 79 direct
salaried employees.
    

         Regulation:  We are  organized as a  Connecticut  stock life  insurance
company,  and are subject to Connecticut law governing insurance  companies.  We
are regulated and supervised by the Connecticut  Commissioner  of Insurance.  By
March 1 of every year, we must prepare and file an annual  statement,  in a form
prescribed by the Connecticut Insurance Department,  which covers our operations
for the  preceding  calendar  year,  and must prepare and file our  statement of
financial  condition as of December 31 of such year. The Commissioner and his or
her  agents  have the  right at all times to  review  or  examine  our books and
assets.  A full  examination  of our operations  will be conducted  periodically
according to the rules and  practices of the National  Association  of Insurance
Commissioners ("NAIC"). We are subject to the insurance laws and various federal
and state  securities laws and regulations and to regulatory  agencies,  such as
the Securities and Exchange  Commission (the "SEC") and the Connecticut  Banking
Department, which administer those laws and regulations.

We can be assessed up to prescribed  limits for policyholder  losses incurred by
insolvent  insurers  under the insurance  guaranty fund laws of most states.  We
cannot predict or estimate the amount any such future assessments we may have to
pay. However,  the insurance  guaranty laws of most states provide for deferring
payment or  exempting  a company  from  paying  such an  assessment  if it would
threaten such insurer's financial strength.

Several states,  including  Connecticut,  regulate insurers and their affiliates
under insurance holding company laws and regulations. This applies to us and our
affiliates.  Under  such  laws,  inter-company  transactions,  such as  dividend
payments to parent  companies and  transfers of assets,  may be subject to prior
notice and approval, depending on factors such as the size of the transaction in
relation to the financial position of the companies.

Currently,  the federal  government  does not directly  regulate the business of
insurance.  However, federal legislative,  regulatory and judicial decisions and
initiatives  often have  significant  effects on our business.  Types of changes
that are most likely to affect our business include changes to: (a) the taxation
of life insurance  companies;  (b) the tax treatment of insurance products;  (c)
the  securities  laws,  particularly  as they  relate to  insurance  and annuity
products;  (d) the "business of insurance" exemption from many of the provisions
of the anti-trust  laws; (e) the barriers  preventing most banks from selling or
underwriting  insurance:  and (f) any initiatives  directed toward improving the
solvency  of  insurance  companies.   We  would  also  be  affected  by  federal
initiatives  that have impact on the ownership of or investment in United States
companies by foreign companies or investors.

   
<TABLE>
<CAPTION>
Executive Officers and Directors:

Our executive officers, directors and certain significant employees, their ages,
positions with us and principal occupations are indicated below. The immediately
preceding  work  experience is provided for officers that have not been employed
by us or an affiliate for at least five years as of the date of this Prospectus.

<S>                                                           <C>                                  <C>          <C>  
Name/                                                         Position with American Skandia
Age                                                           Life Assurance Corporation                        Principal Occupation

Gordon C. Boronow*                                            Deputy Chief Executive                          Deputy Chief Executive
45                                                            Officer and President                           Officer and President:
                                                              Director (since July, 1991)                      American Skandia Life
                                                                                                               Assurance Corporation

Nancy F. Brunetti                                             Director (since February, 1996)          Executive Vice President and
36                                                                                                          Chief Operating Officer:
                                                                                                       American Skandia Information
                                                                                                 Services and Technology Corporation

Malcolm M. Campbell                                           Director (since July, 1991)                 Director of Operations and
42                                                                                                     Chief Actuary, Assurance and
                                                                                                        Financial Services Division:
                                                                                                      Skandia Insurance Company Ltd.

Jan R. Carendi*                                               Chief Executive                    Senior Executive Vice President and
53                                                            Officer and                      Member of Executive Management Group:
                                                              Chairman of the                         Skandia Insurance Company Ltd.
                                                              Board of Directors
                                                              Director (since May, 1988)

Lincoln R. Collins                                            Executive Vice President and                 Executive Vice President
37                                                            Chief Operating Officer                   and Chief Operating Officer:
                                                              Director (since February, 1996)                  American Skandia Life
                                                                                                               Assurance Corporation

Henrik Danckwardt                                             Director (since July, 1991)                        Director of Finance
44                                                                                                               and Administration,
                                                                                                             Assurance and Financial
                                                                                                                  Services Division:
                                                                                                      Skandia Insurance Company Ltd.

Wade A. Dokken                                                Director (since July, 1991)                       President and Deputy
38                                                                                                          Chief Executive Officer:
                                                                                            American Skandia Marketing, Incorporated


Brian L. Hirst                                                Vice President,                                        Vice President,
50                                                            Corporate Actuary                                   Corporate Actuary:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Mr. Hirst joined us in 1996. He previously  held the positions of Vice President
from 1993 to 1996 and  Second  Vice  President  from  1987 to 1992 at  Allmerica
Financial.

N. David Kuperstock                                           Vice President,                                        Vice President,
46                                                            Product Development                               Product Development:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Thomas M. Mazzaferro                                          Executive Vice President and              Executive Vice President and
45                                                            Chief Financial Officer,                      Chief Financial Officer:
                                                              Director (since September, 1994)                 American Skandia Life
                                                                                                               Assurance Corporation

Gunnar J. Moberg                                              Director (since October, 1994)         Director - Marketing and Sales,
43                                                                                                          Assurances and Financial
                                                                                                                  Services Division:
                                                                                                      Skandia Insurance Company Ltd.

David R. Monroe                                               Vice President,                                        Vice President,
36                                                            Controller                                                 Controller:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

     Mr. Monroe joined us in 1996.  He  previously  held  positions of Assistant
Vice President and Director at Allmerica  Financial  from August,  1994 to July,
1996 and Senior Manager at KPMG Peat Marwick from July, 1983 to July, 1994.

Rodney D. Runestad                                            Vice President                                         Vice President:
48                                                                                                             American Skandia Life
                                                                                                               Assurance Corporation

Anders O. Soderstrom                                          Executive Vice President and                             President and
38                                                            Chief Information Officer                   Chief Information Officer:
                                                              Director (since September, 1994)          American Skandia Information
                                                                                                 Services and Technology Corporation

Amanda C. Sutyak                                              Executive Vice President                                Vice President
40                                                            Director (since July, 1991)                           American Skandia
                                                                                                             Marketing, Incorporated

C. Ake Svensson                                               Treasurer,                                   Vice President, Corporate
47                                                            Director (since December, 1994)              Controller and Treasurer:
                                                                                                         American Skandia Investment
                                                                                                                 Holding Corporation

Mr.  Svensson  joined us in 1994. He previously held the position of Senior Vice
President with Nordenbanken.

Bayard F. Tracy                                               Director (since September, 1994)                Senior Vice President,
50                                                                                                           National Sales Manager:
                                                                                                                    American Skandia
                                                                                                             Marketing, Incorporated

Jeffrey M. Ulness                                             Vice President,                                        Vice President,
37                                                            Product Management                                 Product Management:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

    Mr. Ulness joined us in 1994. He previously held the positions of Counsel at
North American  Security Life Insurance  Company from March,  1991 to July, 1994
and Associate at LeBoeuf,  Lamb, Leiby,  Green and MacRae from January,  1990 to
March 1991.


- --------
* Trustees of American  Skandia  Trust,  one of the  underlying  mutual funds in
which the Sub-accounts offered pursuant to this Prospectus invest.
</TABLE>
    
CONTENTS OF THE  STATEMENT OF  ADDITIONAL  INFORMATION:  The  following  are the
contents of the Statement of Additional Information:

         (1) General  Information  Regarding  American  Skandia  Life  Assurance
Corporation

         (2) Principal Underwriter

         (3) Calculation of Performance Data

         (4) Unit Price Determinations

         (5) Calculating the Market Value Adjustment

         (6) Independent Auditors

         (7) Legal Experts

         (8) Appendix A - Financial  Statements for Separate  Account B (Class 3
Sub-accounts)

   
FINANCIAL  STATEMENTS:  The  consolidated  financial  statements which follow in
Appendix  A are those of  American  Skandia  Life  Assurance  Corporation  as of
December 31, 1997 and 1996,  and for each of the three years in the period ended
December 31, 1997. Financial statements for the Class 3 Sub-accounts of Separate
Account B are found in the Statement of Additional Information.
    


<PAGE>




                                  APPENDIXES


         APPENDIX A FINANCIAL  STATEMENTS  FOR AMERICAN  SKANDIA LIFE  ASSURANCE
CORPORATION




         APPENDIX B SHORT DESCRIPTIONS OF THE UNDERLYING MUTUAL FUNDS' PORTFOLIO
INVESTMENT OBJECTIVES AND POLICIES


<PAGE>


                                                                 

                                   APPENDIX A

         FINANCIAL STATEMENTS FOR AMERICAN SKANDIA LIFE ASSURANCE CORPORATION

INDEPENDENT AUDITOR'S REPORT


To the Board of Directors and Shareholder of
   American Skandia Life Assurance Corporation
Shelton, Connecticut


We have audited the  consolidated  statement of financial  condition of American
Skandia  Life  Assurance  Corporation  (the  "Company"  which is a  wholly-owned
subsidiary of Skandia  Insurance  Company Ltd.) as of December 31, 1997, and the
related consolidated  statements of operations,  shareholder's  equity, and cash
flows for the year then ended. These consolidated  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the 1997 consolidated  financial  statements  referred to above
present fairly,  in all material  respects,  the financial  position of American
Skandia Life Assurance  Corporation at December 31, 1997, and the results of its
operations  and its cash  flows  for the year  then  ended  in  conformity  with
generally accepted accounting principles.


/s/Ernst & Young LLP
- --------------------
Hartford, Connecticut


February 20, 1998


<PAGE>







INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholder of
   American Skandia Life Assurance Corporation
Shelton, Connecticut


We have audited the accompanying  consolidated  statement of financial condition
of American  Skandia Life Assurance  Corporation  and subsidiary (a wholly-owned
subsidiary of Skandia  Insurance  Company Ltd.) as of December 31, 1996, and the
related consolidated  statements of operations,  shareholder's  equity, and cash
flows for each of the two years in the period ended  December  31,  1996.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects,  the consolidated financial position of American Skandia Life
Assurance Corporation and subsidiary as of December 31, 1996, and the results of
their  operations  and their  cash flows for each of the two years in the period
ended  December  31,  1996 in  conformity  with  generally  accepted  accounting
principles.


/s/Deloitte & Touche LLP
- ------------------------
New York, New York


March 10, 1997

<PAGE>

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
         (a wholly-owned subsidiary of Skandia Insurance Company Ltd.)

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
<TABLE>
<CAPTION>

<S>                                             <C>              <C>
                                                       AS OF DECEMBER 31,
                                                       1997             1996
                                                ---------------   --------------

ASSETS

Investments:
   Fixed maturities - at amortized cost         $     9,366,671   $   10,090,369
   Fixed maturities - at fair value                 108,323,668       87,369,724
   Investment in mutual funds - at fair value         6,710,851        2,637,731
   Policy loans                                         687,267          159,482
                                                ---------------   --------------
Total investments                                   125,088,457      100,257,306

Cash and cash equivalents                            81,974,204       45,332,131
Accrued investment income                             2,441,671        1,958,546
Fixed assets                                            356,153          229,780
Deferred acquisition costs                          628,051,995      438,640,918
Reinsurance receivable                                3,120,221        2,167,818
Receivable from affiliates                            1,910,895          691,532
Income tax receivable - current                       1,047,493            -
Income tax receivable - deferred                     26,174,369       17,217,582
State insurance licenses                              4,562,500        4,712,500
Other assets                                          2,524,581        2,047,689
Separate account assets                          12,095,163,569    7,734,439,793
                                                ---------------   --------------

                    Total Assets                $12,972,416,108   $8,347,695,595
                                                ===============   ==============

LIABILITIES AND SHAREHOLDER'S EQUITY

LIABILITIES:
Reserve for future contractowner benefits       $    43,204,443   $   36,245,936
Policy reserves                                      24,414,999       21,238,749
Income tax payable                                       -             1,124,151
Drafts outstanding                                   19,277,706       13,032,719
Accounts payable and accrued expenses                71,190,019       65,471,294
Payable to affiliates                                   584,283          685,724
Future fees payable to parent                       233,033,818       47,111,936
Payable to reinsurer                                 78,126,227       79,000,262
Short-term borrowing                                 10,000,000       10,000,000
Surplus notes                                       213,000,000      213,000,000
Separate account liabilities                     12,095,163,569    7,734,439,793
                                                ---------------   --------------

   Total Liabilities                             12,787,995,064    8,221,350,564
                                                ---------------   --------------

SHAREHOLDER'S EQUITY:
Common stock, $80 par, 25,000 shares
  authorized, issued and outstanding                  2,000,000        2,000,000
Additional paid-in capital                          151,527,229      122,250,117
Unrealized investment gains and losses, net             954,069         (319,631)
Foreign currency translation, net                      (286,038)        (263,706)
Retained earnings                                    30,225,784        2,678,251
                                                ---------------   --------------

   Total Shareholder's Equity                       184,421,044      126,345,031
                                                ---------------   --------------

   Total Liabilities and Shareholder's Equity   $12,972,416,108   $8,347,695,595
                                                ===============   ==============
</TABLE>

                 See notes to consolidated financial statements.


<PAGE>

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
         (a wholly-owned subsidiary of Skandia Insurance Company Ltd.)

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>


<S>                                                        <C>           <C>            <C>
                                                                 FOR THE YEAR ENDED DECEMBER 31,
                                                               1997          1996          1995
                                                           ------------  ------------   -----------
REVENUES:

Annuity charges and fees                                   $121,157,846   $69,779,522   $38,837,358
Fee income                                                   27,587,231    16,419,690     6,205,719
Net investment income                                         8,181,073     1,585,819     1,600,674
Annuity premium income                                          920,042       125,000         -
Net realized capital gains                                       87,103       134,463        36,774
Other                                                            80,999         5,640         8,750
                                                           ------------   -----------   -----------

     Total Revenues                                         158,014,294    88,050,134    46,689,275
                                                           ------------   -----------   -----------


BENEFITS AND EXPENSES:

Benefits:
  Annuity benefits                                            2,033,275       613,594       555,421
  Increase/(decrease) in annuity policy reserves                 37,270       634,540    (6,778,756)
  Cost of minimum death benefit reinsurance                   4,544,697     2,866,835     2,056,606
  Return credited to contractowners                          (2,018,635)      672,635    10,612,858
                                                           ------------   -----------   -----------

                                                              4,596,607     4,787,604     6,446,129
                                                           ------------   -----------   -----------

Expenses:
  Underwriting, acquisition and other insurance expenses     90,346,952    49,737,147    35,764,392
  Amortization of state insurance licenses                      150,000       150,000       150,000
  Interest expense                                           24,895,456    10,790,716     6,499,414
                                                           ------------   -----------   -----------

                                                            115,392,408    60,677,863    42,413,806
                                                           ------------   -----------   -----------

     Total Benefits and Expenses                            119,989,015    65,465,467    48,859,935
                                                           ------------   -----------   -----------

Income (loss) from operations
     before income taxes                                     38,025,279    22,584,667    (2,170,660)

     Income tax expense (benefit)                            10,477,746    (4,038,357)      397,360
                                                           ------------   -----------   -----------

Net income (loss)                                          $ 27,547,533   $26,623,024   $(2,568,020)
                                                           ============   ===========   ===========

</TABLE>


                 See notes to consolidated financial statements.
<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
         (a wholly-owned subsidiary of Skandia Insurance Company Ltd.)

                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY



<TABLE>
<CAPTION>

<S>                                                           <C>          <C>            <C>
                                                                  FOR THE YEAR ENDED DECEMBER 31,
                                                                1997           1996           1995
                                                            ------------   ------------   ------------

Common stock, balance at beginning and end of year          $  2,000,000   $  2,000,000   $  2,000,000
                                                            ------------   ------------   ------------

Additional paid-in capital:
  Balance at beginning of year                               122,250,117     81,874,666     71,623,932
  Additional contributions                                    29,277,112     40,375,451     10,250,734
                                                            ------------   ------------   ------------

  Balance at end of year                                     151,527,229    122,250,117     81,874,666
                                                            ------------   ------------   ------------

Unrealized investment gains and losses:
  Balance at beginning of year                                  (319,631)       111,359        (41,655)
  Change in unrealized investment gains and losses, net        1,273,700       (430,990)       153,014
                                                            ------------   ------------   ------------

  Balance at end of year                                         954,069       (319,631)       111,359
                                                            ------------   ------------   ------------

Foreign currency translation:
  Balance at beginning of year                                  (263,706)      (328,252)         -
  Change in foreign currency translation, net                    (22,332)        64,546       (328,252)
                                                            ------------   ------------   ------------

  Balance at end of year                                        (286,038)      (263,706)      (328,252)
                                                            ------------   ------------   ------------

Retained earnings (deficit):
  Balance at beginning of year                                 2,678,251    (23,944,773)   (21,376,753)
  Net income (loss)                                           27,547,533     26,623,024     (2,568,020)
                                                            ------------   ------------   ------------

  Balance at end of year                                      30,225,784      2,678,251    (23,944,773)
                                                            ------------   ------------   ------------


      Total Shareholder's Equity                            $184,421,044   $126,345,031   $ 59,713,000
                                                            ============   ============   ============
</TABLE>

                 See notes to consolidated financial statements.


<PAGE>

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
          (a wholly-owned subsidiary of Skandia Insurance Company Ltd.)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>


<S>                                                                <C>                <C>                <C>
                                                                               FOR THE YEAR ENDED DECEMBER 31,
                                                                          1997               1996              1995
                                                                   ---------------    ---------------    --------------
CASH FLOW FROM OPERATING ACTIVITIES:

  Net income/(loss)                                                $    27,547,533         26,623,024        (2,568,020)
  Adjustments to reconcile net income/(loss) to net cash
    used in operating activities:
      Increase/(decrease) in policy reserves                             3,176,250          1,852,259        (4,667,765)
      Amortization of bond discount                                         72,986             27,340            23,449
      Amortization of insurance licenses                                   150,000            150,000           150,000
      Change in receivable from/payable to affiliates                   (1,320,804)           540,484          (347,884)
      Change in income tax receivable/payable                           (2,171,644)         1,688,001          (600,849)
      Increase in other assets                                            (603,265)          (661,084)         (372,120)
      Increase in accrued investment income                               (483,125)        (1,764,472)          (20,420)
      Increase in reinsurance receivable                                  (952,403)          (179,776)       (1,988,042)
      Increase in deferred acquisition costs, net                     (189,411,077)      (168,418,535)      (96,212,774)
      Increase in income tax receivable - deferred                      (9,630,603)       (16,903,477)            -
      Increase in accounts payable and accrued expenses                  5,718,725         32,322,727           945,483
      Increase in drafts outstanding                                     6,244,987         13,032,719             -
      Change in foreign currency translation, net                          (34,356)           (77,450)         (328,252)
      Realized gain on sale of investments                                 (87,103)          (134,463)          (36,774)
                                                                   ---------------    ---------------    --------------

  Net cash used in operating activities                               (161,783,899)      (111,902,703)     (106,023,968)
                                                                   ---------------    ---------------    --------------

CASH FLOW FROM INVESTING ACTIVITIES:

  Purchase of fixed maturity investments                               (28,905,493)       (96,812,903)          (614,289)
  Proceeds from sale and maturity of fixed maturity investments         10,755,550          8,947,390            100,000
  Purchase of shares in mutual funds                                    (5,595,342)        (2,160,347)        (1,566,194)
  Proceeds from sale of shares in mutual funds                           1,415,576          1,273,640            867,744
  Increase in policy loans                                                (527,785)          (104,427)           (37,807)
  Change in investments of separate account assets                  (3,691,031,470)    (2,789,361,685)    (1,609,415,439)
                                                                   ---------------    ---------------    ---------------

  Net cash used in investing activities                             (3,713,888,964)    (2,878,218,332)    (1,610,665,985)
                                                                   ---------------    ---------------    ---------------

CASH FLOW FROM FINANCING ACTIVITIES:

  Capital contributions from parent                                     29,277,112         40,375,451         10,250,734
  Surplus notes                                                             -             110,000,000         34,000,000
  Increase in future fees payable to parent                            185,921,882         47,111,936             -
  Increase/(decrease) in payable to reinsurer                             (874,035)        14,004,792         24,890,064
  Proceeds from annuity sales                                        3,697,989,977      2,795,114,603      1,628,486,076
                                                                   ---------------    ---------------    ---------------

  Net cash provided by financing activities                          3,912,314,936      3,006,606,782      1,697,626,874
                                                                   ---------------    ---------------    ---------------

Net increase/(decrease) in cash and cash equivalents                    36,642,073         16,485,747        (19,063,079)
                                                                   ---------------    ---------------    ---------------

Cash and cash equivalents at beginning of year                          45,332,131         28,846,384         47,909,463
                                                                   ---------------    ---------------    ---------------

Cash and cash equivalents at end of year                           $    81,974,204         45,332,131         28,846,384
                                                                   ===============    ===============    ===============

SUPPLEMENTAL CASH FLOW DISCLOSURE:
  Income taxes paid                                                $    22,307,992         11,177,120            995,496
                                                                   ===============    ===============    ===============

  Interest paid                                                    $    16,915,835          7,094,767            540,319
                                                                   ===============    ===============    ===============
</TABLE>

                 See notes to consolidated financial statements.
<PAGE>






                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
          (a wholly-owned subsidiary of Skandia Insurance Company Ltd.)

                   Notes to Consolidated Financial Statements
                                December 31, 1997


1.       ORGANIZATION AND OPERATION

         American  Skandia  Life  Assurance  Corporation  (the  "Company")  is a
         wholly-owned   subsidiary  of  American  Skandia   Investment   Holding
         Corporation (the "Parent");  whose ultimate parent is Skandia Insurance
         Company Ltd., a Swedish corporation.

         The Company  develops  annuity products and issues its products through
         its  affiliated  broker/dealer  company,  American  Skandia  Marketing,
         Incorporated.  The Company  currently  issues variable,  fixed,  market
         value adjusted and immediate annuities.

         The Company has 99.9% ownership in Skandia Vida, S.A. de C.V. which is
         a life insurance company domiciled in Mexico.  This Mexican life
         insurer is a start up company with expectations of selling long term
         savings products within Mexico.  Total shareholder's equity of Skandia
         Vida, S.A. de C.V. is $1,509,146 as of December 31, 1997.


2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         A.  Basis of Reporting

             The  accompanying   consolidated  financial  statements  have  been
             prepared  in  conformity   with   generally   accepted   accounting
             principles.   Intercompany  transactions  and  balances  have  been
             eliminated in consolidation.

             Certain  reclassifications  have been made to prior year amounts to
             conform with the current year presentation.

         B.  New Accounting Pronouncements

             In June 1997,  the  Financial  Accounting  Standards  Board  issued
             Statement  of  Financial   Accounting   Standards   ("SFAS")   130,
             "Reporting  Comprehensive  Income",  which is effective  for fiscal
             years  beginning  after December 15, 1997.  SFAS 130 sets standards
             for the  reporting  and  display  of  comprehensive  income and its
             components in financial  statements.  Application  of the new rules
             will not impact the Company's financial position or net income. The
             Company expects to adopt this pronouncement in the first quarter of
             1998, which will include the  presentation of comprehensive  income
             for prior periods presented for comparative  purposes,  as required
             by SFAS 130. The primary element of comprehensive income applicable
             to the  Company  is  changes  in  unrealized  gains  and  losses on
             securities classified as available for sale.


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


         C.  Investments

             The Company has classified its fixed maturity investments as either
             held-to-maturity or  available-for-sale.  Investments classified as
             held-to-maturity  are investments  that the Company has the ability
             and intent to hold to  maturity.  Such  investments  are carried at
             amortized  cost.   Those   investments   which  are  classified  as
             available-for-sale  are  carried  at  fair  value  and  changes  in
             unrealized  gains  and  losses  are  reported  as  a  component  of
             shareholder's equity.

             The  Company  has  classified   its  mutual  fund   investments  as
             available-for-sale.  Such investments are carried at fair value and
             changes in unrealized  gains and losses are reported as a component
             of shareholder's equity.

             Policy loans are carried at their unpaid principal balances.

             Realized gains and losses on disposal of investments are determined
             by the specific identification method and are included in revenues.

         D.  Cash Equivalents

             The Company  considers all highly liquid time deposits,  commercial
             paper and money market  mutual funds  purchased  with a maturity of
             three months or less to be cash equivalents.

         E.  State Insurance Licenses

             Licenses to do business  in all states  have been  capitalized  and
             reflected  at the  purchase  price of $6 million  less  accumulated
             amortization.  The cost of the licenses is being  amortized over 40
             years.

         F.  Fixed Assets

             Fixed assets  consisting  of  furniture,  equipment  and  leasehold
             improvements are carried at cost and depreciated on a straight line
             basis   over  a  period  of  three  to  five   years.   Accumulated
             depreciation  amounted to $95,823 and $32,641 at December  31, 1997
             and 1996,  respectively.  Depreciation  expense for the years ended
             December 31, 1997 and 1996 was $63,182 and $28,892, respectively.


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


         G.  Recognition of Revenue and Contract Benefits

             Annuity contracts without significant mortality risk, as defined by
             SFAS 97,  "Accounting  and Reporting by Insurance  Enterprises  for
             Certain  Long-Duration  Contracts",  are  classified  as investment
             contracts  (variable,  market value adjusted and certain  immediate
             annuities) and those with mortality risk  (immediate  annuities) as
             insurance  products.  The policy for revenue and  contract  benefit
             recognition is described below.

             Revenues for variable annuity  contracts consist of charges against
             contractowner  account  values for  mortality  and  expense  risks,
             administration  fees,  surrender charges and an annual  maintenance
             fee per contract.  Benefit reserves for variable annuity  contracts
             represent  the account  value of the  contracts and are included in
             the separate account liabilities.

             Revenues for market value  adjusted  annuity  contracts  consist of
             separate account  investment income reduced by benefit payments and
             changes in reserves in support of contractowner obligations, all of
             which is included in return  credited  to  contractowners.  Benefit
             reserves for these  contracts  represent  the account  value of the
             contracts,  and are included in the general  account  liability for
             future  contractowner  benefits  to the  extent  in  excess  of the
             separate account liabilities.

             Revenues for immediate annuity contracts without life contingencies
             consist of net investment  income.  Revenues for immediate  annuity
             contracts  with  life  contingencies   consist  of  single  premium
             payments  recognized  as  annuity   considerations  when  received.
             Benefit  reserves for these  contracts  are based on the Society of
             Actuaries  1983 Table-a with  assumed  interest  rates that vary by
             issue year.  Assumed  interest  rates  ranged from 6.5% to 8.25% at
             both December 31, 1997 and 1996.

             Annuity    sales   were    $3,697,990,000,    $2,795,114,000    and
             $1,628,486,000  for the years ended  December  31,  1997,  1996 and
             1995,  respectively.  Annuity contract assets under management were
             $12,119,191,000,  $7,764,891,000 and $4,704,044,000 at December 31,
             1997, 1996 and 1995, respectively.

         H.  Deferred Acquisition Costs

             The  costs of  acquiring  new  business,  which  vary  with and are
             primarily  related to the  production  of new  business,  are being
             deferred.  These  costs  include  commissions,   cost  of  contract
             issuance,  and certain selling  expenses that vary with production.
             These costs are being amortized generally in proportion to expected
             gross profits from surrender  charges,  policy and asset based fees
             and mortality and expense  margins.  This  amortization is adjusted
             retrospectively  and  prospectively  when  estimates of current and
             future  gross  profits to be realized  from a group of products are
             revised.


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


             Details of the deferred  acquisition costs and related amortization
             for the years ended December 31, are as follows:
<TABLE>
<CAPTION>

<S>                                                 <C>              <C>             <C>
                                                         1997            1996             1995
                                                         ----            ----             ----

              Balance at beginning of year          $438,640,918     $270,222,383     $174,009,609

              Acquisition costs deferred
                during the year                      262,257,543      190,995,588      106,063,698

              Acquisition costs amortized
                during the year                       72,846,466       22,577,053        9,850,924
                                                    ------------     ------------     ------------

              Balance at end of year                $628,051,995     $438,640,918     $270,222,383
                                                    ============     ============     ============
</TABLE>


         I.   Separate Accounts

              Assets and liabilities in Separate  Accounts are shown as separate
              captions in the  consolidated  statements of financial  condition.
              Separate  Account assets  consist  principally of long term bonds,
              investments  in mutual  funds and  short-term  securities,  all of
              which are carried at fair value.

              Included in Separate  Account  liabilities  are  $773,066,633  and
              $644,233,883 at December 31, 1997 and 1996, respectively, relating
              to annuity contracts for which the  contractholder is guaranteed a
              fixed rate of return.  Separate Account assets of $773,066,633 and
              $644,233,883   at  December  31,  1997  and  1996,   respectively,
              consisting of long term bonds,  short term  securities,  transfers
              due from  general  account  and cash are held in  support of these
              annuity contracts, pursuant to state regulation.

         J.   Fair Values of Financial Instruments

              The methods and  assumptions  used to determine  the fair value of
              financial instruments are as follows:

              Fair values of fixed  maturities  with active markets are based on
              quoted  market  prices.  For fixed  maturities  that trade in less
              active  markets,  fair  values are  obtained  from an  independent
              pricing service.

              Fair  values of  investments  in mutual  funds are based on quoted
              market prices.

              The carrying value of cash and cash equivalents  approximates fair
              value due to the short-term nature of these investments.

              Fair values of certain financial instruments,  such as future fees
              payable  to  the  parent  and   surplus   notes  are  not  readily
              determinable   and  are  excluded   from  fair  value   disclosure
              requirements.



<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


         K.  Income Taxes

             The  Company is  included in the  consolidated  federal  income tax
             return of Skandia U.S. Holding Corporation and its subsidiaries. In
             accordance  with the tax sharing  agreement,  the federal and state
             income tax  provision is computed on a separate  return  basis,  as
             adjusted  for  consolidated  items,  such  as  net  operating  loss
             carryforwards.

             Income  taxes  are  provided  in  accordance  with  the  SFAS  109,
             "Accounting  for  Income  Taxes",  which  requires  the  asset  and
             liability  method of accounting for deferred  taxes.  The object of
             this method is to recognize an asset and liability for the expected
             future  tax  effects  due  to  temporary  differences  between  the
             financial  reporting  and the tax basis of assets and  liabilities,
             based on enacted tax rates and other provisions of the tax law.


         L.  Translation of Foreign Currency

             The  financial  position and results of operations of the Company's
             Mexican  subsidiary  are  measured  using  local  currency  as  the
             functional  currency.  Assets and liabilities of the subsidiary are
             translated  at the  exchange  rate  in  effect  at  each  year-end.
             Statements  of operations  and  shareholder's  equity  accounts are
             translated  at  the  average  rate  prevailing   during  the  year.
             Translation  adjustments arising from the use of differing exchange
             rates from period to period are included in shareholder's equity.

         M.  Estimates

             The   preparation  of  financial   statements  in  conformity  with
             generally accepted  accounting  principles requires that management
             make estimates and  assumptions  that affect the reported amount of
             assets and liabilities at the date of the financial  statements and
             the reported  amounts of revenues and expenses during the reporting
             period. The more significant  estimates and assumptions are related
             to deferred acquisition costs and involve policy lapses, investment
             return and maintenance  expenses.  Actual results could differ from
             those estimates.

         N.  Reinsurance

             The  Company  cedes   reinsurance   under   modified   co-insurance
             arrangements.   The  reinsurance  arrangements  provide  additional
             capacity  for growth in  supporting  the cash flow  strain from the
             Company's  variable annuity  business.  The reinsurance is effected
             under quota share contracts.

             The Company also reinsures  certain  mortality  risks.  These risks
             result from the  guaranteed  minimum death  benefit  feature in the
             variable annuity products.




<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


3.       INVESTMENTS

         The amortized cost,  gross unrealized gains (losses) and estimated fair
         value of available-for-sale  and held-to-maturity  fixed maturities and
         investments  in mutual funds as of December 31, 1997 and 1996 are shown
         below. All securities held at December 31, 1997 are publicly traded.

         Investments  in fixed  maturities as of December 31, 1997  consisted of
         the following:

                                                            Held-to-Maturity
                                                            ----------------
<TABLE>
<CAPTION>

<S>                                        <C>                <C>                <C>                    <C>
                                                                 Gross               Gross
                                           Amortized          Unrealized          Unrealized             Fair
                                             Cost                Gains              Losses               Value
                                           ---------          ----------          ----------             -----
         U.S. Government
         Obligations                      $3,789,498             $71,197            $  8,517          $3,852,178

         Obligations of State and
         Political Subdivisions               50,000                   -              -                   50,000

         Corporate Securities              5,527,173               1,949              19,487           5,509,635
                                         -----------             -------            --------         -----------

         Totals                           $9,366,671             $73,146             $28,004          $9,411,813
                                          ==========             =======             =======          ==========

                                                       Available-for-Sale
                                                       ------------------

                                                                Gross               Gross
                                         Amortized           Unrealized          Unrealized              Fair
                                           Cost                 Gains              Losses                Value
                                         ---------           ----------          ----------              -----
         U.S. Government
         Obligations                   $  14,999,291         $   201,664              -              $15,200,955

         Obligations of
         State and Political
         Subdivisions                        202,224                 318              -                  202,542

         Corporate
         Securities                       91,469,384           1,505,656            54,869            92,920,171
                                      --------------         -----------          --------          ------------

         Totals                         $106,670,899          $1,707,638           $54,869          $108,323,668
                                        ============          ==========           =======          ============
</TABLE>

<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


         The amortized cost and fair value of fixed  maturities,  by contractual
         maturity, at December 31, 1997 are shown below.

<TABLE>
<CAPTION>

<S>                                                <C>            <C>              <C>                <C>
                                                        Held-to-Maturity                  Available-for-Sale
                                                        ----------------                  ------------------

                                                    Amortized          Fair             Amortized          Fair
                                                      Cost             Value              Cost             Value
                                                    ---------          -----            ---------          -----

         Due in one year or less                    $1,049,977      $1,050,001      $   2,990,584       $  2,992,050

         Due after one through five years            8,062,630       8,105,822         26,857,218         27,121,041

         Due after five through ten years              254,064         255,990         76,823,097         78,210,577
                                                    ----------      ----------       ------------       ------------

                          Total                     $9,366,671      $9,411,813       $106,670,899       $108,323,668
                                                    ==========      ==========       ============       ============
</TABLE>

         Investments  in fixed  maturities as of December 31, 1996  consisted of
         the following:
<TABLE>
<CAPTION>
<S>                                  <C>                   <C>                   <C>                 <C>

                                                                   Held-to-Maturity
                                                                   ----------------

                                                               Gross                Gross
                                       Amortized            Unrealized           Unrealized               Fair
                                         Cost                  Gains               Losses                 Value
                                       ---------            ----------           ----------               -----

         U.S. Government
         Obligations                  $  4,299,803              $88,268            $22,937            $  4,365,134

         Obligations of
         State and Political
         Subdivisions                      250,119                  229               -                    250,348

         Corporate
         Securities                      5,540,447                    -             62,660               5,477,787
                                       -----------            ----------          --------             -----------

         Totals                        $10,090,369              $88,497            $85,597             $10,093,269
                                       ===========              =======            =======             ===========

</TABLE>



<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)

<TABLE>
<CAPTION>

                                                     Available for Sale
                                                     ------------------

<S>                                   <C>                  <C>                <C>                 <C>

                                                               Gross              Gross
                                       Amortized            Unrealized         Unrealized             Fair
                                         Cost                  Gains             Losses               Value
                                       ---------            ----------         ----------             -----

         U.S. Government
         Obligations                   $14,508,780               -             $  79,745           $14,429,035

         Obligations of
         State and Political
         Subdivisions                      202,516                  26              -                  202,542

         Other Government
         Obligations                     5,047,790               -                 7,440             5,040,350

         Corporate
         Securities                     68,101,413              83,312           486,928            67,697,797
                                       -----------             -------          --------           -----------

         Totals                        $87,860,499             $83,338          $574,113           $87,369,724
                                       ===========             =======          ========           ===========

</TABLE>

         Proceeds from sales of fixed maturities during 1997, 1996 and 1995 were
         $5,055,550,  $8,732,390 and $0, respectively.  Proceeds from maturities
         during 1997,  1996 and 1995 were  $5,700,000,  $215,000  and  $100,000,
         respectively.

         The cost, gross unrealized gains (losses) and fair value of investments
         in mutual funds at December 31, 1997 and 1996 are shown below:
<TABLE>
<CAPTION>

<S>                                 <C>                 <C>                  <C>                 <C>
                                                            Gross                Gross
                                                         Unrealized           Unrealized           Fair
                                       Cost                 Gains               Losses             Value
                                       ----              ----------           ----------           -----

         1997                        $6,895,821             $43,506            $228,476           $6,710,851
                                     ==========             =======            ========           ==========

         1996                        $2,638,695             $59,278           $  60,242           $2,637,731
                                     ==========             =======           =========           ==========
</TABLE>


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


         Net realized  investment  gains  (losses) were as follows for the years
         ended December 31:
<TABLE>
<CAPTION>

<S>                                            <C>              <C>               <C>
                                               1997             1996              1995
                                               ----             ----              ----
         Fixed Maturities:
           Gross gains                    $    9,800         $    -             $   -
           Gross losses                          -                -                 -
         Investment in Mutual Funds:
           Gross gains                       115,824            139,814           65,236
           Gross losses                      (38,521)            (5,351)         (28,462)
                                          ----------        -----------         --------

         Totals                            $  87,103           $134,463          $36,774
                                           =========           ========          =======
</TABLE>


4.       NET INVESTMENT INCOME

         The sources of net  investment  income for the years ended December 31,
         1997, 1996 and 1995 were as follows:

<TABLE>
<CAPTION>
<S>                                                            <C>                   <C>                  <C>
                                                               1997                  1996                 1995
                                                               ----                  ----                 ----

         Fixed maturities                                   $6,616,560            $   836,591        $   629,743
         Cash and cash equivalents                           1,153,790                684,653            986,932
         Investment in mutual funds                            553,864                143,737             59,895
         Policy loans                                           28,243                  5,274              4,025
                                                            ----------             ----------         ----------

         Total investment income                             8,352,457              1,670,255          1,680,595

         Investment expenses                                   171,384                 84,436             79,921
                                                            ----------             ----------         ----------

         Net investment income                              $8,181,073             $1,585,819         $1,600,674
                                                            ==========             ==========         ==========
</TABLE>


5.       INCOME TAXES

         The  significant  components  of income tax  expense  (benefit)  are as
         follows:
<TABLE>
<CAPTION>

<S>                                                      <C>                    <C>                   <C>
                                                            1997                    1996                 1995
                                                            ----                    ----                 ----

         Current tax expense                              $20,108,348           $12,865,120            $397,360

         Deferred tax benefit                              (9,630,602)          (16,903,477)                  -
                                                          -----------            ----------            --------

         Total income tax expense (benefit)               $10,477,746           $(4,038,357)           $397,360
                                                          ===========           ============           ========

</TABLE>

<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


         The tax effects of significant items comprising the Company's  deferred
         tax balance as of December 31, 1997 and 1996, are as follows:
<TABLE>
<CAPTION>

<S>                                                                     <C>                        <C>
                                                                        1997                       1996
                                                                        ----                       ----
         Deferred Tax (Liabilities):
             Deferred acquisition costs                            ($159,765,795)              ($103,072,477)
             Payable to reinsurer                                    (25,369,078)                (23,025,326)
             Policy fees                                                (656,311)                   (491,640)
             Unrealized investment gains and losses                     (513,731)                    172,109
                                                                   -------------               --------------

             Total                                                  (186,304,915)               (126,417,334)
                                                                    ------------                ------------

         Deferred Tax Assets:
             Net separate account liabilities                        175,872,109                 121,092,798
             Reserve for future contractowner benefits                15,121,555                  12,686,078
             Other reserve differences                                10,534,160                   4,527,886
             Deferred compensation                                     7,186,789                   4,392,526
             Surplus notes interest                                    2,728,676                     548,730
             Foreign exchange translation                                154,020                     141,996
             Other                                                       881,975                     244,902
                                                                   -------------               -------------

             Total                                                   212,479,284                 143,634,916
                                                                    ------------                ------------

             Net deferred tax balance                               $ 26,174,369                $ 17,217,582
                                                                    ============                ============
</TABLE>

         Management  believes that based on the taxable  income  produced in the
         current year and the continued growth in annuity products,  the Company
         will  produce  sufficient  taxable  income in the future to realize its
         deferred  tax asset.  As such,  the Company  released  the deferred tax
         valuation allowance of $9,324,853 in 1996.

         The income tax  expense  was  different  from the  amount  computed  by
         applying the federal  statutory tax rate of 35% to pre-tax  income from
         continuing operations as follows:
<TABLE>
<CAPTION>

<S>                                                               <C>                 <C>                 <C>
                                                                  1997                1996                1995
                                                                  ----                ----                ----

         Income (loss) before taxes                           $38,025,279         $22,584,667         ($2,170,660)
             Income tax rate                                           35%                 35%                 35%
                                                              -----------         -----------         -----------

         Tax expense at federal
             statutory income tax rate                         13,308,848           7,904,633            (759,731)

         Tax effect of:
             Change in valuation allowance                         -               (9,324,853)          1,680,339
             Dividend received deduction                       (4,585,000)         (2,266,051)           (477,139)
             Other                                                866,973            (707,685)            (48,821)

         State income taxes                                       886,925             355,599               2,712
                                                              -----------         -----------         -----------

         Income tax expense (benefit)                         $10,477,746        ($ 4,038,357)        $   397,360
                                                              ===========         ===========         ===========

</TABLE>

<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


6.       RECEIVABLE FROM/PAYABLE TO AFFILIATES

         Certain operating costs (including  personnel,  rental of office space,
         furniture,  and equipment)  have been charged to the Company at cost by
         American Skandia Information  Services and Technology  Corporation,  an
         affiliated  company;  and likewise,  the Company has charged  operating
         costs  to  American  Skandia  Investment  Services,   Incorporated,  an
         affiliated  company.  The total cost to the Company for these items was
         $5,572,404,  $11,581,114  and  $12,687,337 for the years ended December
         31, 1997, 1996 and 1995, respectively.  Income received for these items
         was  $3,224,645,  $1,148,364  and $396,573 for the years ended December
         31,  1997,  1996  and  1995,  respectively.   Amounts  receivable  from
         affiliates  under these  arrangements  were $548,887 and $548,792 as of
         December 31, 1997 and 1996, respectively. Amounts payable to affiliates
         under these  arrangements were $263,742 and $619,089 as of December 31,
         1997 and 1996, respectively.

7.        FUTURE FEES PAYABLE TO PARENT

         On  December  17,  1996,  the  Company  sold to its  Parent,  effective
         September 1, 1996,  certain  rights to receive  future fees and charges
         expected to be realized on the variable  portion of a designated  block
         of deferred annuity  contracts issued during the period from January 1,
         1994  through June 30, 1996  (Transaction  1996-1).  In  addition,  the
         Company entered into the following similar transactions during 1997:


                            Closing          Effective         Contract Issue
         Transaction         Date              Date                Period
         -----------        -------          ---------         --------------

           1997-1           7/23/97          6/1/97         3/1/96   -  4/30/97
           1997-2          12/30/97         12/1/97         5/1/95   - 12/31/96
           1997-3          12/30/97         12/1/97         5/1/96   - 10/31/97


         In connection  with these  transactions,  the Parent,  through a trust,
         issued collateralized notes in a private placement which are secured by
         the  rights to  receive  future  fees and  charges  purchased  from the
         Company.

         Under the terms of the Purchase Agreements, the rights sold provide for
         the  Parent to  receive  80% (100% for  Transaction  1997-3)  of future
         mortality and expense  charges and  contingent  deferred sales charges,
         after reinsurance, expected to be realized over the remaining surrender
         charge  period of the  designated  contracts  (6.0 to 8.0  years).  The
         Company did not sell the right to receive future fees and charges after
         the expiration of the surrender charge period.


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


         The proceeds  from the sales have been  recorded as a liability and are
         being  amortized  over the  remaining  surrender  charge  period of the
         designated  contracts using the interest  method.  The present value of
         the  transactions  (discounted at 7.5%) as of the respective  Effective
         Date was as follows:
                                                                    Present
                          Transaction                                Value
                          -----------                               -------

                             1996-1                          $    50,221,438
                             1997-1                               58,766,633
                             1997-2                               77,551,736
                             1997-3                               58,193,264

         Payments  representing  fees and  charges  realized  during  the period
         January 1, 1997 through  December 31, 1997 in the  aggregate  amount of
         $22,250,158,  were made by the Company to the Parent.  Interest expense
         of $6,842,469 has been included in the statement of operations.

         Expected payments of future fees payable to Parent are as follows:

                              Year Ending
                              December 31,                           Amount
                              ------------                           ------

                                 1998                           $   39,637,610
                                 1999                               41,845,736
                                 2000                               43,500,530
                                 2001                               40,738,800
                                 2002                               34,533,624
                                 2003                               22,835,020
                                 2004                                9,490,399
                                 2005                                  452,099
                                                                --------------
                                 Total                          $  233,033,818
                                                                ==============

         The  Commissioner  of the State of Connecticut has approved the sale of
         future fees and charges; however, in the event that the Company becomes
         subject to an order of liquidation or rehabilitation,  the Commissioner
         has the  ability  to stop the  payments  due to the  Parent  under  the
         Purchase Agreement subject to certain terms and conditions.


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


8.       LEASES

         The Company leases office space under a lease agreement  established in
         1989  with  American  Skandia   Information   Services  and  Technology
         Corporation.  The lease expense for 1997, 1996 and 1995 was $2,427,502,
         $1,583,391 and $1,218,806,  respectively. Future minimum lease payments
         per year and in aggregate as of December 31, 1997 are as follows:

                              1998                                $  2,371,509
                              1999                                   2,595,272
                              2000                                   2,753,324
                              2001                                   2,753,324
                              2002                                   2,753,324
                              2003 and thereafter                   21,465,933
                                                                  ------------

                              Total                                $34,692,686


9.       RESTRICTED ASSETS

         In  order  to  comply  with  certain   state   insurance   departments'
         requirements,  the Company  maintains cash,  bonds and notes on deposit
         with various states.  The carrying value of these deposits  amounted to
         $3,756,572   and   $3,766,564  as  of  December  31,  1997,  and  1996,
         respectively.  These  deposits  are required to be  maintained  for the
         protection of contractowners within the individual states.


10.      RETAINED EARNINGS AND DIVIDEND RESTRICTIONS

         Statutory basis shareholder's equity was $294,585,500, $275,835,076 and
         $132,493,899 at December 31, 1997, 1996 and 1995, respectively.

         The statutory basis net loss was $8,970,459,  $5,405,179 and $7,183,003
         for the years ended December 31, 1997, 1996 and 1995, respectively.

         Under state insurance laws, the maximum amount of dividends that can be
         paid to  shareholders  without  prior  approval of the state  insurance
         departments is subject to  restrictions  relating to statutory  surplus
         and net gain from  operations.  At December 31, 1997, no amounts may be
         distributed without prior approval.

11.      EMPLOYEE BENEFITS

         In 1989, the Company  established a 401(k) plan for which substantially
         all employees are eligible. Under this plan, the Company contributes 3%
         of  salary  for  all  participating   employees  and  matches  employee
         contributions   at  a  50%  level  up  to  an   additional  3%  Company
         contribution.  Company  contributions  to this  plan on  behalf  of the
         participants were $1,220,214, $850,111 and $627,161 for the years ended
         December 31, 1997, 1996 and 1995, respectively.


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


         The Company and an affiliate  cooperatively have a long-term  incentive
         plan under  which  units are awarded to  executive  officers  and other
         personnel.  The  program  consists  of  multiple  plans.  A new plan is
         instituted each year.  Generally,  participants must remain employed by
         the  Company or its  affiliates  at the time such units are  payable in
         order to receive any  payments  under the plan.  The accrued  liability
         representing  the value of these units is $15,720,067 and $9,212,369 as
         of December 31, 1997 and 1996,  respectively.  Payments under this plan
         were $1,118,803, $601,603 and $0 for the years ended December 31, 1997,
         1996, and 1995, respectively.

         In 1994, the Company established a deferred  compensation plan which is
         available to the internal field marketing  staff and certain  officers.
         Company  contributions to this plan on behalf of the participants  were
         $269,616 in 1997, $244,601 in 1996 and $139,209 in 1995.


12.      REINSURANCE

         The effect of the  reinsurance  agreements on the Company's  operations
         was to reduce annuity charges and fee income, death benefit expense and
         policy reserves. The effect of reinsurance for the years ended December
         31, 1997, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>

         1997
<S>     <C>               <C>                     <C>                      <C>
                                Annuity            Change in Annuity         Return Credited
                           Charges and Fees         Policy Reserves         to Contractowners
                           ----------------        -----------------        -----------------

         Gross               $144,417,045              $955,677               ($1,971,959)
         Ceded                 23,259,199               918,407                    46,676
                             ------------             ---------                ----------
         Net                 $121,157,846             $  37,270               ($2,018,635)
                             ============             =========                ==========


         1996
                                Annuity            Change in Annuity         Return Credited
                           Charges and Fees         Policy Reserves         to Contractowners
                           ----------------        -----------------        -----------------

         Gross                $87,369,693              $814,306                  $779,070
         Ceded                 17,590,171               179,766                   106,435
                              -----------              --------                  --------
         Net                  $69,779,522              $634,540                  $672,635
                              ===========              ========                  ========

         1995
                                Annuity            Change in Annuity         Return Credited
                           Charges and Fees         Policy Reserves         to Contractowners
                           ----------------        -----------------        -----------------

         Gross                $50,334,280            ($4,790,714)              $10,945,831
         Ceded                 11,496,922              1,988,042                   332,973
                              -----------             ----------               -----------
         Net                  $38,837,358            ($6,778,756)              $10,612,858
                              ===========             ==========               ===========
</TABLE>

         Such  ceded   reinsurance   does  not  relieve  the  Company  from  its
         obligations  to  policyholders.  The  Company  remains  liable  to  its
         policyholders  for  the  portion  reinsured  to  the  extent  that  any
         reinsurer does not meet the  obligations  assumed under the reinsurance
         agreements.


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


13.      SURPLUS NOTES

The      Company has issued  surplus  notes to its Parent in exchange  for cash.
         Surplus notes  outstanding as of December 31, 1997,  1996 and 1995 were
         as follows:
<TABLE>
<CAPTION>

                                                          Interest for the
                                                      Years Ended December 31,
                                                      ------------------------
<S>     <C>                            <C>                 <C>          <C>               <C>               <C>
                                                           Interest
              Issue Date                 Amount              Rate           1997               1996            1995
              ----------                 ------              ----           ----               ----            ----

         December 29, 1993             $  20,000,000         6.84%      $  1,387,000       $  1,390,800      $1,387,000
         February 18, 1994                10,000,000         7.28%           738,111            740,133         738,111
         March 28, 1994                   10,000,000         7.90%           800,972            803,167         800,972
         September 30, 1994               15,000,000         9.13%         1,388,521          1,392,325       1,388,521
         December 28, 1994                14,000,000         9.78%         1,388,217          1,392,020       1,392,008
         December 19, 1995                10,000,000         7.52%           762,444            764,533          27,156
         December 20, 1995                15,000,000         7.49%         1,139,104          1,142,225          37,450
         December 22, 1995                 9,000,000         7.47%           681,638            683,505          18,675
         June 28, 1996                    40,000,000         8.41%         3,410,722          1,747,411            -
         December 30, 1996                70,000,000         8.03%         5,699,069             31,228            -
                                        ------------                     -----------       ------------      ----------

         Total                          $213,000,000                     $17,395,798        $10,087,347      $5,789,893
                                        ============                     ===========        ===========      ==========
</TABLE>


         All surplus notes mature 7 years from the issue date.

         Payment of  interest  and  repayment  of  principal  for these notes is
         subject to certain  conditions  and require  approval by the  Insurance
         Commissioner  of the State of  Connecticut.  At  December  31, 1997 and
         1996, $7,796,218 and $1,567,800,  respectively,  of accrued interest on
         surplus notes was not approved for payment under these criteria.


14.      SHORT-TERM BORROWING

         The Company has a  $10,000,000  loan from the parent  which  matures on
         March 10, 1998 and bears interest at 6.39%.  The total interest expense
         to the Company was  $641,532,  $642,886  and $709,521 and for the years
         ended December 31, 1997, 1996 and 1995, respectively, of which $200,575
         and   $206,361   was  payable  as  of  December   31,  1997  and  1996,
         respectively.


15.      CONTRACT WITHDRAWAL PROVISIONS

         Approximately  98% of the Company's  separate  account  liabilities are
         subject to  discretionary  withdrawal  with market value  adjustment by
         contractholders.  Separate  account  assets which are carried at market
         value are adequate to pay such withdrawals  which are generally subject
         to surrender  charges  ranging from 8.5% to 1% for contracts  held less
         than 8 years.


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


16.      QUARTERLY FINANCIAL DATA (UNAUDITED)

         The  following  table  summarizes   information  with  respect  to  the
         operations of the Company on a quarterly basis:
<TABLE>
<CAPTION>

                                                           Three Months Ended
                                                           ------------------
<S>                    <C>                      <C>               <C>                <C>               <C>
                       1997                       March 31           June 30          September 30       December 31
                       ----                       --------           -------          ------------       -----------

         Premiums and other insurance
            revenues                              $30,185,820        $34,055,549       $41,102,381        $44,402,368
         Net investment income                      1,368,683          2,626,776         2,031,187          2,154,427
         Net realized capital gains                    20,604             43,460            20,553              2,486
                                                  -----------        -----------       -----------        -----------
         Total revenues                           $31,575,107        $36,725,785       $43,154,121        $46,559,281
                                                  ===========        ===========       ===========        ===========

         Benefits and expenses                    $18,319,281        $30,465,338       $31,179,403        $40,024,993
                                                  ===========        ===========       ===========        ===========

         Net income                              $  8,995,975       $  3,646,787      $  8,621,412       $  6,283,359
                                                 ============       ============      ============       ============

                                                           Three Months Ended
                                                           ------------------
                       1996                       March 31          June 30           September 30       December 31
                       ----                       --------          -------           ------------       -----------

         Premiums and other insurance
            revenues                              $16,605,765        $20,452,733       $22,366,166        $26,933,702
         Net investment income                        455,022            282,926           270,092            577,779
         Net realized capital gains                    92,072             13,106             5,606             23,679
                                                  -----------        -----------       -----------        -----------
         Total revenues                           $17,152,859        $20,748,765       $22,641,864        $27,535,160
                                                  ===========        ===========       ===========        ===========

         Benefits and expenses                    $12,725,411       $  9,429,735       $17,007,137        $25,191,857
                                                  ===========       ============       ===========        ===========

         Net income                              $  2,658,941       $  7,695,490      $  2,538,513        $14,470,976
                                                 ============       ============      ============        ===========

                                                           Three Months Ended
                                                           ------------------
                       1995                       March 31          June 30           September 30       December 31
                       ----                       --------          -------           ------------       -----------

         Premiums and other insurance
            revenues                            $  8,891,903        $10,066,478        $11,960,530       $14,189,048
         Net investment income                       551,690            434,273            293,335           321,376
         Net realized capital gains (losses)         (16,082)              (370)            44,644             8,582
                                                ------------        -----------        -----------       -----------
         Total revenues                         $  9,427,511        $10,500,381        $12,298,509       $14,519,006
                                                ============        ===========        ===========       ===========

         Benefits and expenses                   $11,438,798       $  9,968,595        $11,600,587       $15,908,087
                                                 ===========       ============        ===========       ===========

         Net income (loss)                     ($  2,026,688)     $     531,486      $     678,312      ($ 1,751,130)
                                                =============     =============      =============      ============
</TABLE>

         As described in Note 5, the  valuation  allowance  relating to deferred
         income  taxes was released  during the three months ended  December 31,
         1996.


<PAGE>

   

                                   APPENDIX B

         SHORT DESCRIPTIONS OF THE UNDERLYING MUTUAL FUNDS' PORTFOLIO INVESTMENT
OBJECTIVES AND POLICIES

The investment  objectives for the portfolio of each underlying  mutual fund are
in bold face.  Please refer to the  prospectuses of each underlying  mutual fund
for more complete details and risk factors applicable to certain portfolios.

                                 Galaxy VIP Fund

Money Market Portfolio:  The Money Market Portfolio's investment objective is to
seek as high a level of  current  income as is  consistent  with  liquidity  and
stability  of  principal.  The  Portfolio  seeks to  achieve  its  objective  by
investing in "money market"  instruments that are determined by Fleet Investment
Advisers,  Inc. ("Fleet") to present minimal credit risk and meet certain rating
criteria. Instruments that may be purchased by the Portfolio include obligations
of domestic and foreign banks  (including  negotiable  certificates  of deposit,
non-negotiable  time  deposits,  savings  deposits,  and bankers'  acceptances);
commercial paper; corporate bonds;  obligations issued or guaranteed by the U.S.
Government, its agencies or instrumentalities;  and repurchase agreements issued
by financial  institutions such as banks and  broker/dealers.  These instruments
have remaining  maturities of 397 days or less (except for certain  variable and
floating rate notes and securities underlying certain repurchase agreements).

In accordance with a rule promulgated by the Securities and Exchange Commission,
the Portfolio  will purchase only those  instruments  which meet the  applicable
quality  requirements  described  below.  In  general,  the  Portfolio  will not
purchase a security (other than a U.S. Government  security) unless the security
or the issuer with respect to comparable securities (i) is rated by at least two
nationally recognized statistical rating organizations ("Rating Agencies") (such
as S&P, Moody's or Fitch IBCA, Inc.) in the highest category for short-term debt
securities,  (ii) is rated by the only  Rating  Agency  that has issued a rating
with respect to such security or issuer in such Rating Agency's highest category
for short-term  debt, or (iii) if not rated, the security is determined to be of
comparable  quality.  These rating  categories are determined  without regard to
sub-categories  and  gradations.  Fleet will follow  applicable  regulations  in
determining  whether a  security  rated by more than one  Rating  Agency  can be
treated as being in the highest  short-term  rating  category.  Generally,  if a
security has not been rated by a Rating  Agency,  the  Portfolio may acquire the
security  if Fleet  determines  that the  security is of  comparable  quality to
securities that have received the requisite ratings.  Fleet also considers other
relevant information in its evaluation of unrated short-term securities.

The Portfolio will maintain a dollar-weighted  average portfolio  maturity of 90
days or less in an  effort to  maintain  a stable  net asset  value per share of
$1.00.  The value of the  Portfolio's  securities  will generally vary inversely
with changes in prevailing interest rates.

Equity  Portfolio:  The  Equity  Portfolio's  investment  objective  is to  seek
long-term  growth by  investing  in companies  that the  Portfolio's  investment
adviser believes have above-average  earnings potential.  The Portfolio seeks to
achieve its investment objective by investing,  under normal market and economic
conditions,  at least 75% of its total assets in a broadly diversified portfolio
of equity  securities  such as  common  stock,  preferred  stock,  common  stock
warrants and  securities  convertible  into common stock of companies that Fleet
believes will increase future earnings to a level above the average  earnings of
similar  issuers.  Such companies often retain their earnings to finance current
and future  growth and, for this reason,  generally  pay little or no dividends.
Equity  securities in which the Portfolio invests are selected based on analyses
of trends in industries and companies,  earning power, growth features,  quality
and  depth  of  management,   marketing  and  manufacturing  skills,   financial
conditions  and  other   investment   criteria.   By  investing  in  convertible
securities,  the Portfolio  will seek the  opportunity,  through the  conversion
feature,  to  participate in the capital  appreciation  of the common stock into
which the securities are convertible.

All debt obligations,  including  convertible bonds,  purchased by the Portfolio
will be  rated  at the  time  of  purchase  in one of the  four  highest  rating
categories  assigned by S&P (AAA, AA, A and BBB) or Moody's (Aaa, Aa, A and Baa)
or, if not rated,  will be determined  to be of an equivalent  quality by Fleet.
Debt securities  rated BBB by S&P or Baa by Moody's are generally  considered to
be   investment   grade   securities   although   they  may   have   speculative
characteristics  and changes in economic  conditions or  circumstances  are more
likely to lead to a weakened  capacity to make  principal and interest  payments
than is the case for higher grade debt obligations.

The  Portfolio  may invest up to 20% of its total assets  indirectly  in foreign
securities  through the purchase of American  Depository  Receipts  ("ADRs") and
European Depository Receipts ("EDRs"). In addition,  the Portfolio may invest in
securities issued by foreign branches of U.S. banks and foreign banks,  Canadian
commercial  paper  and  Canadian  securities  listed  on a  national  securities
exchange,  and Europaper (U.S.  dollar-denominated  commercial  paper of foreign
issuers). The Portfolio may also write covered call options.

As a temporary defensive measure, the Portfolio may invest without limitation in
cash, money market  instruments and obligations issued or guaranteed by the U.S.
Government,  its  agencies  and  instrumentalities  at  such  times  and in such
proportions as, in the opinion of Fleet prevailing market or economic conditions
warrant.

Growth and Income  Portfolio:  The  Growth  and  Income  Portfolio's  investment
objective is to seek a relatively  high total return through  long-term  capital
appreciation  and current  income by  investing  primarily  in common  stocks of
companies  believed to have prospects for above-average  growth and dividends or
of companies  where  significant  fundamental  changes are taking  place.  Under
normal market and economic conditions, the Portfolio will invest at least 65% of
its total assets in common stock,  preferred  stock,  common stock  warrants and
securities convertible into common stock.

Stocks  acquired by the  Portfolio  may include  those of issuers  with  smaller
capitalizations.  Investors  should  expect  that  the  Portfolio  will  be more
volatile  than, and may fluctuate  independently  of, broad stock market indexes
such as the S&P 500.

The  Portfolio  may  purchase  convertible  securities,   including  convertible
preferred stock, convertible bonds or debentures,  units consisting of bonds and
warrants or a combination  of the features of several of these  securities.  The
Portfolio may also buy and sell options and futures  contracts and utilize stock
index futures  contracts,  options,  swap  agreements,  indexed  securities  and
options on futures contracts.

As a temporary  defensive  measure,  in such  proportions as, in the judgment of
Fleet,  prevailing  market conditions  warrant,  the Portfolio may invest in (i)
short  term  money  market  instruments  rated  in  one of the  top  two  rating
categories by a Rating Agency,  such as S&P,  Moody's or Fitch IBCA,  Inc.; (ii)
securities  issued and/or  guaranteed as to payment of principal and interest by
the U.S.  Government,  its agencies or  instrumentalities;  and (iii) repurchase
agreements.

Small Company Growth Portfolio:  The Small Company Growth Portfolio's investment
objective is to seek capital  appreciation.  The  Portfolio  attempts to achieve
this objective by investing primarily in the securities of companies with market
capitalizations  of $750  million or less  ("Small  Capitalization  Securities")
which Fleet believes have the potential for significant capital appreciation.

The  Portfolio  may  invest  in  common  stocks,  preferred  stocks,  securities
convertible  into common  stocks,  rights and warrants.  Under normal market and
economic  conditions,  at least  65% of the  Portfolio's  total  assets  will be
invested in the equity  securities of companies with market  capitalizations  of
$750 million or less. For temporary defensive  purposes,  the Portfolio may also
invest in corporate  debt  obligations.  All debt  obligations  purchased by the
Portfolio  will be  rated  at the time of  purchase  in one of the four  highest
rating  categories  assigned by S&P (AAA,  AA, A and BBB) or Moody's (Aaa, Aa, A
and Baa) or, if not rated, will be determined to be of an equivalent  quality by
Fleet.

The issuers of Small  Capitalization  Securities  tend to be companies which are
smaller or newer than those listed on the New York or American Stock  Exchanges.
Because the  issuers of Small  Capitalization  Securities  tend to be smaller or
less well-established companies, they may have limited product lines, markets or
financial resources. As a result, Small Capitalization Securities are often less
marketable  and may  experience  a higher  level of  price  volatility  than the
securities of larger or more well-established companies.

The  Portfolio  may invest up to 20% of its total assets in foreign  securities,
either directly or indirectly  through American,  European and Global Depository
Receipts  ("ADRs,"  "EDRs",  and "GDRs").  The  Portfolio  may also buy and sell
options  and  futures  contracts  and utilize  stock  index  futures  contracts,
options, swap agreements, indexed securities and options on futures contracts.

As a temporary defensive measure, the Portfolio may invest without limitation in
cash, money market instruments and U.S. Government obligations at such times and
in such proportions as, in the opinion of Fleet,  prevailing  market or economic
conditions warrant.

Columbia  Real Estate  Equity  Portfolio  II: The  Columbia  Real Estate  Equity
Portfolio II's investment  objective is to seek,  with equal  emphasis,  capital
appreciation  and  above-average  current  income by investing  primarily in the
equity  securities  of  companies in the real estate  industry.  With respect to
current  income,  the  Portfolio  seeks to  provide  a yield  that  exceeds  the
composite yield of the securities in the S&P 500.

Under normal market and economic conditions,  the Portfolio will invest at least
65% of its total  assets in the  equity  securities  of  companies  "principally
engaged" in the real estate industry. A company is "principally  engaged" in the
real  estate  industry  if at least 50% of its gross  income or net  profits are
attributable to the ownership, construction, management, or sale of residential,
commercial,  or industrial real estate.  Equity securities include common stock,
preferred stock and debt or equity  securities that are convertible  into common
stock. The Portfolio may invest without limit in real estate  investment  trusts
("REITs") and may invest up to 20% of its total assets in foreign companies that
are  principally  engaged in the real estate  industry.  The Portfolio  will not
invest  directly  in real  estate but may be  subject to risks  similar to those
associated  with the direct  ownership  of real estate  because of its policy of
concentration in the securities of companies in the real estate industry.

The  Portfolio  may also  invest  up to 35% of its total  assets  in the  equity
securities  of  companies  that are not  principally  engaged in the real estate
industry. However, it is anticipated that such securities will be primarily from
companies  some of whose  products  and  services are related to the real estate
industry,   including  manufacturers  and  distributors  of  building  supplies,
financial  institutions  that  make or  service  mortgages,  or  companies  with
substantial real estate assets relative to their stock market  valuations,  such
as certain retailers and railroads.

The  Portfolio  may also invest in  non-convertible  debt  securities  including
corporate  debt   securities   (bonds,   debentures  and  notes),   asset-backed
securities,   bank   obligations,   collateralized   bonds,  loan  and  mortgage
obligations,   commercial  paper,   repurchase  agreements,   savings  and  loan
obligations and U.S. Government and agency obligations.  The Portfolio will only
invest in debt securities  which are rated at the time of purchase in one of the
four highest rating  categories  assigned by S&P (AAA, AA, A and BBB) or Moody's
(Aaa,  Aa, A and Baa) or, if not rated,  are  determined  to be of an equivalent
quality by Columbia Management Co., ("Columbia"), an affiliate of Fleet.

As a temporary defensive measure, the Portfolio may invest without limitation in
cash, prime commercial  paper,  high quality debt securities,  securities of the
U.S. Government,  its agencies and instrumentalities,  high quality money market
instruments and repurchase  agreements at such times and in such proportions as,
in the opinion of Columbia, prevailing market or economic conditions warrant.

Asset  Allocation  Portfolio:  The investment  objective of the Asset Allocation
Portfolio is to seek a high total return by  providing  both a current  level of
income that is greater than that provided by the popular  stock market  averages
as well as  long-term  growth  in the  value of the  Portfolio's  assets.  Fleet
interprets  the objective to refer to the Dow Jones  Industrial  Averages (of 30
companies  listed on the New York Stock  Exchange)  and the S&P 500.  Due to the
Portfolio's  expenses,  net income  distributed to shareholders may be less than
that of these averages.  The Portfolio seeks to achieve its investment objective
and at the same time reduce volatility by allocating its assets among short-term
obligations,  common stock,  preferred  stock and bonds.  The  proportion of the
Portfolio's assets invested in each type of security will vary from time to time
as a result  of  Fleet's  interpretation  of  economic  and  market  conditions.
However,  at least  25% of the  Portfolio's  total  assets  will at all times be
invested in fixed  income  senior  securities,  including  debt  securities  and
preferred stock. In selecting common stock for purchase by the Portfolio,  Fleet
will  analyze  the  potential  for  changes  in  earnings  and  dividends  for a
foreseeable period. Debt securities  purchased by the Portfolio will be rated at
the time of purchase in one of the four highest  rating  categories  assigned by
S&P (AAA, AA, A and BBB) or Moody's (Aaa, Aa, A and Baa) (or which,  if unrated,
are determined by Fleet to be of comparable quality).

The  Portfolio  may  also  invest  up to 20%  of its  total  assets  in  foreign
securities.  Such  foreign  investments  may be  made  directly,  by  purchasing
securities issued or guaranteed by foreign  corporations,  banks, or governments
or their political subdivisions or instrumentalities,  or by supranational banks
or other organizations, or indirectly by purchasing ADRs and EDRs. Supranational
entities  include  international   organizations   designated  or  supported  by
governmental  entities to promote  economic  reconstruction  and development and
international banking institutions and related governmental  agencies.  Examples
of these  include the  International  Bank for  Reconstruction  and  Development
("World Bank"),  the Asia  Development  Bank and the Inter American  Development
Bank.  Obligations of  supranational  banks may be supported by appropriated but
unpaid  commitments  of their member  countries  and there is no assurance  that
those  commitments  will be undertaken  or met in the future.  The Portfolio may
write covered call options, purchase asset-backed securities and mortgage-backed
securities and enter into foreign currency exchange transactions.

Investments  in foreign  securities  involve higher costs for the Portfolio than
investments in U.S.  securities,  including higher  transaction costs as well as
the  imposition in some cases of  additional  taxes by foreign  governments.  In
addition,  foreign  investments  may include  additional  risks  associated with
currency exchange rates, less complete financial  information about the issuers,
less market liquidity, and political instability.  Future political and economic
developments,  the possible  imposition of withholding taxes on interest income,
the  possible  seizure or  nationalization  of foreign  holdings,  the  possible
establishment  of  exchange  controls,  or the  adoption  of other  governmental
restrictions,  might  adversely  affect the payment of principal and interest on
foreign obligations.

As a temporary defensive measure, the Portfolio may invest in cash, money market
instruments and  obligations  issued or guaranteed by the U.S.  Government,  its
agencies and  instrumentalities at such times and in such proportions as, in the
opinion of Fleet, prevailing market and economic conditions warrant.

High  Quality Bond  Portfolio:  The High  Quality  Bond  Portfolio's  investment
objective is to seek a high level of current income consistent with prudent risk
of capital.  The Portfolio invests its assets in corporate debt obligations such
as bonds, debentures,  obligations convertible into common stock, "money market"
instruments such as bank obligations and commercial paper, in obligations issued
or guaranteed by the U.S. Government, its agencies or instrumentalities,  and in
asset-backed and mortgage-backed securities.

Under normal market and economic conditions,  the Portfolio will invest at least
80% of its assets in high quality debt  obligations  that are rated, at the time
of purchase, within the three highest rating categories assigned by S&P (AAA, AA
and A) or Moody's (Aaa, Aa and A) (or which, if unrated, are determined by Fleet
to be of comparable quality) and in obligations issued or guaranteed by the U.S.
Government,   its  agencies  or  instrumentalities   and  other  "money  market"
instruments.  Unrated  securities will be determined to be of comparable quality
to high  quality debt  obligations  if, among other  things,  other  outstanding
obligations of the issuers of such  securities  are rated A or better.  When, in
Fleet's opinion, a defensive investment posture is warranted,  the Portfolio may
invest  temporarily and without  limitation in high quality,  short-term  "money
market" instruments.

The Portfolio may also invest from time to time, in obligations  issued by state
and  local  governmental  issuers  ("municipal  securities").  The  purchase  of
municipal  securities  may be  advantageous  when,  as a  result  of  prevailing
economic, regulatory or other circumstances, the performance of such securities,
on a pretax bases, is comparable to that of corporate or U.S. debt  obligations.
The Portfolio  may enter into  interest rate futures  contracts to hedge against
changes in market values of fixed-income instruments that the Portfolio holds or
intends  to  purchase.  At least 65% of the  Portfolio's  total  assets  will be
invested  in  non-convertible  bonds.  Any common  stock  received  through  the
conversion of convertible  debt obligations will be sold in an orderly manner as
soon  as  possible.  In  addition,   the  Portfolio  may  acquire  high  quality
obligations issued by Canadian Provincial  Governments which are similar to U.S.
Municipal  Securities  except that the income derived therefrom is fully subject
to U.S. federal  taxation.  These instruments are denominated in either Canadian
or U.S.  dollars and have an established  over-the-counter  market in the United
States.  The  Portfolio  may also invest in debt  obligations  of  supranational
entities. See the Asset Allocation Portfolio discussion above. The Portfolio may
also  invest  in  dollar-denominated  high  quality  debt  obligations  of  U.S.
corporations issued outside the United States.

The  Portfolio  seeks to provide a current  yield  greater  than that  generally
available  from  a  portfolio  of  high  quality  short-term  obligations.   The
Portfolio's  average weighted maturity will vary from time to time depending on,
among other things,  current market and economic  conditions and the comparative
yields on  instruments  with  different  maturities.  The Portfolio  adjusts its
average weighted maturity and its holdings of corporate and U.S. Government debt
securities in a manner consistent with Fleet's assessment of prospective changes
in interest  rates.  The success of this  strategy  depends upon the  investment
adviser's ability to predict changes in interest rates.

The value of the Portfolio's  portfolio securities will generally vary inversely
with changes in prevailing  interest  rates.  The high quality  credit  criteria
applied to the selection of portfolio  securities are intended to reduce adverse
price changes due to credit considerations.

Columbia  High Yield  Portfolio  II: The  Columbia  High  Yield  Portfolio  II's
investment  objective  is to seek to provide  shareholders  with a high level of
current income by investing  primarily in lower-rated  fixed income  securities.
Capital appreciation is a secondary objective when consistent with the objective
of high  current  income.  The  Portfolio  may invest in a broad  range of fixed
income securities,  consisting of corporate debt securities  (bonds,  debentures
and notes),  asset-backed  securities,  bank obligations,  collateralized bonds,
loan and mortgage  obligations,  commercial paper,  preferred stock,  repurchase
agreements,  savings  and loan  obligations,  and  U.S.  Government  and  agency
obligations.  The Portfolio may invest in corporate debt securities or preferred
stocks that are convertible into or exchangeable for common stock. The Portfolio
may invest up to 20% of its total assets in fixed income  securities  of foreign
issuers, including foreign governments, denominated in U.S. dollars.

In attempting to achieve its investment objective,  the Portfolio generally will
invest at least 65% of its total assets in high yielding fixed income securities
rated BB or lower by S&P or Ba or lower by  Moody's.  The  Portfolio  intends to
invest primarily in "upper tier"  noninvestment grade securities (rated BB/Ba or
B) and no more than 10% of the  Portfolio's  total  assets  will be  invested in
fixed  income  securities  rated CCC or lower by S&P or Caa or lower by Moody's.
The Portfolio may also invest in unrated fixed income  securities  when Columbia
believes the security is of comparable  quality to that of  securities  eligible
for purchase by the Portfolio.  Securities rated BB or less by S&P or Ba or less
by Moody's are considered to be  noninvestment  grade.  These types of bonds are
commonly  referred to as "junk bonds." They are subject to a high degree of risk
and are considered  speculative by the major Rating Agencies with respect to the
issuer's  ability to meet  principal  and interest  payments.  The  Portfolio is
designed  for  investors  who  are  willing  to  assume   substantial  risks  of
significant  fluctuations in principal value in order to achieve a high level of
current  income.  The Portfolio  should  represent  only a portion of a balanced
investment program.

As a  temporary  defensive  measure,  the  Portfolio  may invest in cash,  prime
commercial  paper,  high  quality  debt  securities,   securities  of  the  U.S.
Government, its agencies and instruments,  high quality money market instruments
and  repurchase  agreements  at such  times and in such  proportions  as, in the
opinion of Columbia, prevailing market or economic conditions warrant.

                             American Skandia Trust

Founders Capital  Appreciation  Portfolio:  The investment objective of Founders
Capital Appreciation  Portfolio is capital appreciation.  The Portfolio normally
will invest at least 65% of its total assets in common stocks of U.S.  companies
with market  capitalizations  or annual revenues of $1.5 billion or less.  These
stocks normally will be traded in the over-the-counter market. The Portfolio may
engage in short-term  trading and therefore  normally will have annual portfolio
turnover rates which are considered to be high. Investment in such companies may
involve greater risk than is associated  with more  established  companies.  The
Portfolio  may  invest  in  convertible  securities,  preferred  stocks,  bonds,
debentures,  and other  corporate  obligations,  when  these  investments  offer
opportunities for capital appreciation.

INVESCO Equity Income Portfolio:  The investment objective of the INVESCO Equity
Income Portfolio is to seek high current income while following sound investment
practices.   Capital  growth   potential  is  an   additional,   but  secondary,
consideration in the selection of portfolio  securities.  The Portfolio seeks to
achieve its objective by investing in securities which will provide a relatively
high-yield and stable return and which, over a period of years, may also provide
capital  appreciation.  The  Portfolio  normally will invest at least 65% of its
assets in  dividend-paying,  marketable  common  stocks of domestic  and foreign
industrial  issuers.  The  Portfolio  also  will  invest in  convertible  bonds,
preferred  stocks and debt  securities.  The Portfolio may depart from the basic
investment  objective  and assume a  defensive  position  with up to 100% of its
assets  temporarily  invested  in high  quality  corporate  bonds,  or notes and
government issues, or held in cash. The Portfolio's investments in common stocks
may decline in value.  To minimize the risk this  presents,  the Portfolio  only
invests in  dividend-paying  common  stocks of domestic  and foreign  industrial
issuers  which  are  marketable,  and  will  not  invest  more  than  5% of  the
Portfolio's  assets in the securities of any one company or more than 25% of the
Portfolio's assets in any one industry. There are no fixed-limitations regarding
portfolio turnover.  The rate of portfolio turnover may fluctuate as a result of
constantly  changing economic  conditions and market  circumstances.  Securities
initially  satisfying  the  Portfolio's  basic  objectives  and  policies may be
disposed of when they are no longer  suitable.  As a result,  it is  anticipated
that the Portfolio's  annual portfolio  turnover rate may be higher than that of
other  investment  companies  seeking  current  income with capital  growth as a
secondary consideration.

T. Rowe Price International Equity Portfolio: The investment objective of the T.
Rowe  Price  International  Equity  Portfolio  is to seek a total  return on its
assets  from  long-term  growth  of  capital  and  income,  principally  through
investments in common stocks of established, non-U.S. companies. Investments may
be made solely for capital  appreciation or solely for income or any combination
of both for the  purpose of  achieving a higher  overall  return.  Total  return
consists of capital appreciation or depreciation,  dividend income, and currency
gains or losses.  The Portfolio intends to diversify  investments  broadly among
countries and to normally have at least three different countries represented in
the Portfolio. The Portfolio may invest in countries of the Far East and Western
Europe as well as South  Africa,  Australia,  Canada and other areas  (including
developing  countries).  Under unusual  circumstances,  the Portfolio may invest
substantially all of its assets in one or two countries.  The Portfolio may also
invest  in a  variety  of other  equity-related  securities,  such as  preferred
stocks,  warrants,  and  convertible  securities,   as  well  as  corporate  and
governmental  debt securities,  when considered  consistent with the Portfolio's
investment objective and program.

T. Rowe Price International Bond Portfolio:  The investment  objective of the T.
Rowe Price  International  Bond  Portfolio is to provide high current income and
capital  appreciation  by  investing  in  high-quality,  non  dollar-denominated
government  and  corporate  bonds  outside the United  States.  The Portfolio is
intended  for  long-term  investors  who can  accept the risks  associated  with
investing  in  international  bonds.  Total  return  consists  of  income  after
expenses,  bond  price  gains (or  losses)  in terms of the local  currency  and
currency  gains  (or  losses).  The value of the  Portfolio  will  fluctuate  in
response  to  various  economic  factors,   the  most  important  of  which  are
fluctuations in foreign currency exchange rates and interest rates.  Because the
Portfolio's   investments  are  primarily  denominated  in  foreign  currencies,
exchange  rates are  likely  to have a  significant  impact  on total  Portfolio
performance.  Investors  should be aware that  exchange  rate  movements  can be
significant and endure for long periods of time.

The  Portfolio  will  invest at least 65% of its  assets  in  high-quality,  non
dollar-denominated government and corporate bonds outside the United States. The
Portfolio  may also  invest up to 20% of its  assets in below  investment-grade,
high-risk  bonds,  including  bonds in default or those with the lowest  rating.
Defaulted bonds are acquired only if the Sub-advisor  foresees the potential for
significant capital  appreciation.  Securities rated below  investment-grade are
commonly  referred to as "junk bonds" and involve  greater price  volatility and
higher  degrees of  speculation  with  respect to the payment of  principal  and
interest than higher quality fixed-income securities.

The  Portfolio  may also invest  more than 5% of its assets in the  fixed-income
securities of individual foreign  governments.  The Portfolio generally will not
invest more than 5% of its assets in any individual corporate issuer.  Since, as
a  nondiversified  investment  company,  the  Portfolio is permitted to invest a
greater  proportion  of its  assets in the  securities  of a  smaller  number of
issuers, the Portfolio may be subject to greater credit risk with respect to its
portfolio   securities   than  an  investment   company  that  is  more  broadly
diversified.

Because of the Portfolio's long-term investment objective,  investors should not
rely on an investment in the Portfolio for their short-term  financial needs and
should not view the Portfolio as a vehicle for playing  short-term swings in the
international  bond and foreign exchange markets.  Shares of the Portfolio alone
should not be regarded as a complete investment program.  Also, investors should
be aware that  investing in  international  bonds may involve a higher degree of
risk than investing in U.S. bonds.

JanCap Growth Portfolio: The investment objective of the JanCap Growth Portfolio
is growth of capital in a manner  consistent  with the  preservation of capital.
Realization  of income is not a  significant  investment  consideration  and any
income realized on investments, therefore, will be incidental to this objective.
The  objective  will be pursued by  emphasizing  investments  in common  stocks.
Common  stock   investments  will  be  in  industries  and  companies  that  the
Portfolio's  sub-advisor  believes are  experiencing  favorable demand for their
products  and  services,  and  which  operate  in a  favorable  competitive  and
regulatory environment.  Investments may be made to a lesser degree in preferred
stocks,  convertible securities,  warrants, and debt securities of U.S. issuers,
when the  Portfolio's  sub-advisor  perceives an opportunity  for capital growth
from such securities or so that a return may be received on the Portfolio's idle
cash. Debt securities which the Portfolio may purchase  include  corporate bonds
and debentures  (not to exceed 5% of net assets in bonds rated below  investment
grade),   mortgage-backed  and  asset-backed   securities,   zero-coupon  bonds,
indexed/structured  notes, high-grade commercial paper,  certificates of deposit
and repurchase agreements.  Securities of foreign issuers,  including securities
of  foreign  governments  and  Euromarket  securities,  also  may be  purchased.
Although it is the general policy of the JanCap Growth Portfolio to purchase and
hold  securities  for  capital  growth,   changes  will  be  made  whenever  the
Portfolio's sub-advisor believes they are advisable.  Because investment changes
usually will be made without reference to the length of time a security has been
held, a significant number of short-term  transactions may result. The Portfolio
may also invest in  short-term  debt  securities,  including  money market funds
managed by the Sub-advisor, as a means of receiving a return on idle cash.

Investments  also may be made in  "special  situations"  from  time to  time.  A
"special situation" arises when, in the opinion of the Portfolio's  sub-advisor,
the  securities  of a particular  company will be recognized  and  appreciate in
value  due to a  specific  development,  such as a  technological  breakthrough,
management  change  or a  new  product  at  that  company.  Subject  to  certain
limitations,  the JanCap  Growth  Portfolio  may purchase  and write  options on
securities (including index options) and options on foreign currencies,  and may
invest in  futures  contracts  on  securities,  financial  indices  and  foreign
currencies,   ("futures  contracts"),  options  on  futures  contracts,  forward
contracts and swaps and swap-related  products.  These  instruments will be used
primarily  for hedging  purposes.  Investment  of up to 15% of the JanCap Growth
Portfolio's total assets may be made in securities that are considered  illiquid
because  of the  absence  of a  readily  available  market  or due to  legal  or
contractual restrictions.

Neuberger&Berman  Mid-Cap  Value  Portfolio:  The  investment  objective  of the
Neuberger&Berman  Mid-Cap  Value  Portfolio  is  to  seek  capital  growth.  The
Portfolio  seeks capital growth through an investment  approach that is designed
to increase capital with reasonable risk. The Portfolio  invests  principally in
common stocks of medium to large capitalization  established companies,  using a
value-oriented  investment  approach.  A value-oriented  portfolio  manager buys
stocks that are selling at a price that is lower than what the manager  believes
they are worth. The Sub-advisor looks for securities  believed to be undervalued
based  on  strong  fundamentals,   including  a  low  price-to-earnings   ratio,
consistent  cash flow,  and the company's  track record through all parts of the
market cycle.  The  Sub-advisor  believes that,  over time,  securities that are
undervalued  are more likely to  appreciate in price and be subject to less risk
of price decline than securities  whose market prices have already reached their
perceived  economic value.  This approach also  contemplates  selling  portfolio
securities when they are considered to have reached their potential.

In  addition  to  investing  in the  stocks of medium  capitalization  companies
("mid-cap   companies")   and   large   capitalization   companies   ("large-cap
companies"),  investments  may be made in  smaller,  less  well-known  companies
("small-cap  companies").  Investments in small- and mid-cap  company stocks may
present  greater  opportunities  for capital  appreciation  than  investments in
stocks of large-cap  companies.  However,  small- and mid-cap company stocks may
have higher risk and volatility.

Although the  Portfolio  ordinarily  invests  primarily in common  stocks,  when
market  conditions  warrant  it  may  invest  in  preferred  stocks,  securities
convertible into or exchangeable for common stocks,  U.S.  Government and agency
securities,  debt securities, or money market instruments,  or may retain assets
in cash or cash equivalents.  Up to 15% of the Portfolio's net assets,  measured
at the time of investment, may be invested in corporate debt securities that are
below investment grade or in comparable unrated securities ("junk bonds").  Such
securities are considered to be  predominantly  speculative  with respect to the
issuer's  capacity to pay interest and repay  principal in  accordance  with the
terms of the obligations.

For  temporary  defensive  purposes,  the Portfolio may invest up to 100% of its
assets in cash or cash  equivalents,  U.S.  Government  and  agency  securities,
commercial  paper  and  certain  other  money  market  instruments,  as  well as
repurchase  agreements  collateralized by the foregoing.  To the extent that the
Portfolio is invested in these temporary defensive  instruments,  it will not be
pursuing its investment objective.

                             The Alger American Fund

Alger American MidCap Growth  Portfolio:  The investment  objective of the Alger
American  MidCap  Growth  Portfolio is long-term  capital  appreciation.  Except
during temporary  defensive  periods,  the Portfolio invests at least 65% of its
total assets in equity  securities of companies that, at the time of purchase of
the securities,  have total market  capitalization within the range of companies
included  in the S&P  MidCap 400 Index,  updated  quarterly.  The S&P MidCap 400
Index is designed to track the performance of medium  capitalization  companies.
The Portfolio  may invest up to 35% of its total assets in equity  securities of
companies  that,  at the time of  purchase,  have  total  market  capitalization
outside  the range of  companies  included  in the S&P  MidCap  400 Index and in
excess of that  amount (up to 100% of its  assets)  during  temporary  defensive
periods.

                           Montgomery Variable Series

Emerging  Markets  Portfolio:  The investment  objective of the Emerging Markets
Portfolio is capital  appreciation  which, under normal conditions,  it seeks by
investing  at least 65% of its total  assets in equity  securities  of  emerging
markets  companies.  Under normal  conditions,  the Emerging  Markets  Portfolio
maintains investments in at least six emerging market countries at all times and
invests no more than 35% of its total assets in any one emerging market country.
The Manager  currently  regards the following to be emerging  market  countries:
Latin American (Argentina, Brazil, Chile, Colombia, Costa Rica, Jamaica, Mexico,
Peru, Trinidad and Tobago,  Uruguay,  Venezuela);  Asia (Bangladesh,  China/Hong
Kong, India, Indonesia, Korea, Malaysia,  Pakistan, the Philippines,  Singapore,
Sri Lanka,  Taiwan,  Thailand,  Vietnam);  southern  and eastern  Europe  (Czech
Republic,  Greece,  Hungary,  Kazakstan,   Poland,  Portugal,  Romania,  Russia,
Slovakia,  Slovenia, Turkey, and Ukraine); the Middle East (Israel, Jordan); and
Africa  (Egypt,  Ghana,  Ivory Coast,  Kenya,  Morocco,  Nigeria,  South Africa,
Tunisia,  Zimbabwe).  In the future,  the Portfolio may invest in other emerging
market countries.

This Portfolio uses a proprietary,  quantitative  asset allocation model created
by the Manager. This model employs mean-variance optimization, a process used in
developed markets based on modern portfolio theory and statistics. Mean-variance
optimization  helps determine the percent of assets to invest in each country to
maximize  expected  returns for a given risk level.  The Portfolio's aims are to
invest in those  countries  that are  expected to have the  highest  risk/reward
trade-off when  incorporated  into a total  portfolio  context.  This "top-down"
country selection is combined with "bottom-up" fundamental industry analysis and
stock selection based on original research,  publicly available  information and
company visits.

This Portfolio  invests  primarily in common stock, but also may invest in other
types of equity and equity derivative securities. It may invest up to 35% of its
total assets in debt  securities,  including up to 5% in debt  securities  rated
below investment grade.

This Portfolio may invest in certain debt  securities  issued by the governments
of emerging market  countries that are, or may be eligible for,  conversion into
investments  in  emerging  market  companies  under  debt  conversion   programs
sponsored by such  governments.  If such  securities  are  convertible to equity
investments, the Portfolio deems them to be equity derivative securities.
    



<PAGE>




This prospectus contains a short description of the contents of the Statement of
Additional Information.  You have the right to receive from us such Statement of
Additional Information.  To do so, please complete the following,  detach it and
forward it to us at:

                   American Skandia Life Assurance Corporation
                   Attention: Galaxy Annuity Customer Service

                              For Written Requests:

                                  P.O. Box 883
                           Shelton, Connecticut 06484

                            For Electronic Requests:

                           [email protected]

                             For Requests by Phone:

                                 1-800-752-6342

- --------------------------------------------------------------------------------
                  PLEASE  SEND ME A STATEMENT  OF  ADDITIONAL  INFORMATION  THAT
                  CONTAINS  FURTHER  DETAILS ABOUT THE AMERICAN  SKANDIA ANNUITY
                  DESCRIBED IN PROSPECTUS GA3-PROS (05/98).
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------



             -------------------------------------------------------
                                (print your name)



             -------------------------------------------------------
                                    (address)



             -------------------------------------------------------
                              (city/state/zip code)




<PAGE>



         ADDITIONAL  INFORMATION:  Inquiries  will be answered  by calling  your
representative or by writing to:

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION

                                       at

                                  P.O. Box 883
                           Shelton, Connecticut 06484

                                       or

                           [email protected]


Issued by:
Serviced by:

AMERICAN SKANDIA LIFE                                      AMERICAN SKANDIA LIFE
ASSURANCE CORPORATION                                      ASSURANCE CORPORATION
One Corporate Drive                                                 P.O. Box 883
Shelton, Connecticut 06484                            Shelton, Connecticut 06484
Telephone: 1-800-444-3970                             Telephone:  1-800-444-3970
http://www.AmericanSkandia.com                    http://www.AmericanSkandia.com

                                 Distributed by:

                    AMERICAN SKANDIA MARKETING, INCORPORATED
                               One Corporate Drive
                           Shelton, Connecticut 06484
                             Telephone: 203-926-1888
                         http://www.AmericanSkandia.com

                       STATEMENT OF ADDITIONAL lNFORMATION


The variable  investment options under the annuity  contracts,  registered under
the Securities Act of 1933 and the Investment Company Act of 1940, are issued by
AMERICAN  SKANDIA  LIFE  ASSURANCE  CORPORATION  VARIABLE  ACCOUNT  B  (CLASS  3
SUB-ACCOUNTS)  and  AMERICAN  SKANDIA  LIFE  ASSURANCE  CORPORATION.  The  fixed
investment  options  thereunder,  registered  solely under the Securities Act of
1933, are issued by AMERICAN  SKANDIA LIFE ASSURANCE  CORPORATION and the assets
supporting  such  securities are  maintained in AMERICAN  SKANDIA LIFE ASSURANCE
CORPORATION SEPARATE ACCOUNT D.

THIS STATEMENT OF ADDITIONAL  lNFORMATlON IS NOT A PROSPECTUS.  THE  INFORMATION
CONTAINED  HEREIN  SHOULD BE READ IN  CONJUNCTlON  WITH THE  PROSPECTUS  FOR THE
ANNUITIES WHICH ARE REFERRED TO HEREIN.

THE PROSPECTUS SETS FORTH INFORMATION THAT A PROSPECTIVE  INVESTOR OUGHT TO KNOW
BEFORE  lNVESTING.  FOR A COPY  OF THE  PROSPECTUS  SEND A  WRITTEN  REQUEST  TO
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION,  P.O. BOX 883, SHELTON, CONNECTICUT
06484,   OR   TELEPHONE   1-800-444-3970.   OUR   ELECTRONIC   MAIL  ADDRESS  IS
[email protected].


   
                          Date of Prospectus: May 1, 1998 
            Date of Statement of Additional Information: May 1, 1998
    


<TABLE>
<CAPTION>
                                TABLE OF CONTENTS

Item                                                                                                                   Page

<S>                                                                                                                       <C>
General Information Regarding American Skandia Life Assurance Corporation                                                 1
Principal Underwriter                                                                                                     1
Calculation of Performance Data                                                                                           2
Unit Price Determinations                                                                                                 4
Calculating the Market Value Adjustment                                                                                   5
Independent Auditors                                                                                                      6
Legal Experts                                                                                                             6
Appendix A - Financial Statements for Separate Account B (Class 3 Sub-accounts)                                           8
</TABLE>

GENERAL  INFORMATION  REGARDING  AMERICAN  SKANDIA LIFE  ASSURANCE  CORPORATION:
American  Skandia  Life  Assurance  Corporation  ("we",  "our"  or  "us")  is  a
wholly-owned subsidiary of American Skandia Investment Holding Corporation whose
indirect parent is Skandia Insurance Company Ltd. Skandia Insurance Company Ltd.
is part of a group of companies whose predecessor  commenced operations in 1855.
Skandia Insurance Company Ltd. is a major worldwide  insurance company operating
from Stockholm,  Sweden which owns and controls,  directly or through subsidiary
companies,  numerous  insurance  and related  companies.  We are  organized as a
Connecticut  stock life insurance  company,  and are subject to Connecticut  law
governing  insurance  companies.  Our mailing address is P.O. Box 883,  Shelton,
Connecticut 06484.

PRINCIPAL  UNDERWRITER:  American Skandia Marketing,  Incorporated ("ASM, Inc.")
serves as principal  underwriter  for the Annuities.  We, ASM, Inc. and American
Skandia Investment Services,  Incorporated ("ASISI"),  the investment manager of
the American Skandia Trust,  are  wholly-owned  subsidiaries of American Skandia
Investment Holding Corporation.

GXY3-SAI (05/98)


<PAGE>


Annuities may be sold by agents of ASM, Inc. or agents of securities  brokers or
insurance  brokers who enter into  agreements with ASM, Inc. and who are legally
qualified  under  federal and state law to sell the  Annuities  in those  states
where the Annuities are to be offered. The Annuities are offered on a continuous
basis. ASM, Inc. is registered with the Securities and Exchange Commission under
the  Securities  Exchange Act of 1934 as a broker  dealer and is a member of the
National  Association  of  Securities  Dealers,   Inc.  ASM,  Inc.  receives  no
underwriting commissions.

CALCULATION  OF  PERFORMANCE  DATA:  We may  advertise our Current Rates for new
Fixed Allocations, to the extent permitted by law.

We may advertise the  performance of  Sub-accounts  using two types of measures.
These  measures are "current and effective  yield",  which may be used for money
market-type Sub-accounts, and "total return", which may be used with other types
of Sub-accounts.  The following descriptions provide details on how we calculate
these measures for Sub-accounts:

         (1)  Current  and  effective  yield:  The  current  yield  of  a  money
market-type  Sub-account  is calculated  based upon a seven day period ending on
the date of calculation.  The current yield of such a Sub-account is computed by
determining the change  (exclusive of capital changes) in the Account Value of a
hypothetical  pre-existing  allocation  by an Owner to such a  Sub-account  (the
"Hypothetical  Allocation") having a balance of one Unit at the beginning of the
period, subtracting a hypothetical maintenance fee, and dividing such net change
in the Account Value of the Hypothetical  Allocation by the Account Value of the
Hypothetical  Allocation  at the beginning of the same period to obtain the base
period return, and multiplying the result by (365/7).  The resulting figure will
be carried to at least the nearest l00th of one percent.

We  compute  effective  compound  yield  for  a  money  market-type  Sub-account
according to the method  prescribed by the Securities  and Exchange  Commission.
The  effective  yield  reflects the  reinvestment  of net income earned daily on
assets of such a Sub-account. Net investment income for yield quotation purposes
will not  include  either  realized  or capital  gains and losses or  unrealized
appreciation and depreciation.

         (2) Total Return:  Total return for the other  Sub-accounts is computed
by using the formula:

                                  P(1+T)n = ERV

                                     where:

         P = a hypothetical allocation of $1,000;

         T = average annual total return;

         n = the number of years over which total return is being measured; and

     ERV = the Account Value of the hypothetical $1,000 payment as of the end of
the period over which total return is being measured.

As of the date of this  Statement,  all the  underlying  mutual fund  portfolios
existed  prior to the  inception  of the  Sub-accounts.  Performance  quoted  in
advertising  regarding such  Sub-accounts  may indicate periods during which the
underlying  mutual fund portfolios have been in existence,  but the Sub-accounts
have not. Such hypothetical performance is calculated using the same assumptions
employed in calculating actual performance since inception of the Sub-accounts.

As part of any  advertisement  of Standard  Total  Return,  we may advertise the
"Non-standard  Total  Return" of the  Sub-accounts.  The  Standard  Total Return
figures reflect all charges and fees and are quoted  assuming  redemption at the
end of the period. Non-standard Total Return is calculated in the same manner as
the standardized  returns except that the  calculations  assume no redemption at
the  end of the  applicable  periods,  thus  these  figures  do  not  take  into
consideration the Annuity's  contingent  deferred sales charge. In addition,  we
may calculate  Non-standard  Total Return that does not reflect deduction of the
Annual Maintenance Fee.

As described in the Prospectus,  Annuities may be offered in certain  situations
in which the  contingent  deferred sales charge or certain other charges or fees
may be eliminated or reduced.  Advertisements  of performance in connection with
the offer of such  Annuities  will be based on the  charges  applicable  to such
Annuities.

Shown below are hypothetical total return figures for the periods shown. Figures
are shown as if the Sub-accounts  were  operational  prior to December 31, 1997,
with performance  calculated for periods ending on that date. All the underlying
mutual fund portfolios,  in which the  Sub-accounts  available as of the date of
this Statement invest,  were operational prior to December 31, 1997. The figures
shown  use all the  assumptions  that  will be  applied  to  actual  performance
calculations. Figures are shown for the all the Sub-accounts, other than the GAL
Money Market 3 Sub-account, available as of the date of this Statement.

"Standard" total return and  "Non-standard"  total return figures,  as described
above, are shown. These figures assume that all charges and fees are applicable,
except that for  "Non-standard"  total return,  the  contingent  deferred  sales
charge is not applied. The "inception-to-date"  figures shown below are based on
the inception date of each  applicable  underlying  mutual fund  portfolio.  The
performance of the portfolios is provided by the underlying mutual fund.
   
<TABLE>
<CAPTION>
                                                                      Standard Total Return
                                                         (Assuming maximum CDSC and no maintenance fee)

                                                                                                        Incep-
                                                    1           3           5              10           tion-to
                                                   Yr.        Yrs.        Yrs.            Yrs.           Date

<S>                                              <C>         <C>          <C>              <C>          <C>   
GAL Equity 3                                     22.46%      23.56%          N/A           N/A          15.15%
GAL High Quality Bond 3                           4.27%       9.32%          N/A           N/A           5.44%
GAL Asset Allocation 3                           13.84%      19.26%          N/A           N/A          11.92%
T. Rowe Price International Equity 3             -3.65%       7.05%          N/A           N/A           4.19%
T. Rowe Price International Bond 3 1             -8.38%       2.70%          N/A           N/A           1.37%
Founders Capital Appreciation 3                   0.95%      17.33%          N/A           N/A          15.00%
INVESCO Equity Income 3                          18.10%      21.66%          N/A           N/A          15.04%
</TABLE>


<TABLE>
<CAPTION>
                                                                    Non-Standard Total Return
                                                            (Assuming no CDSC and no maintenance fee)

                                                                                                        Incep-
                                                    1           3           5              10           tion-to
                                                   Yr.        Yrs.        Yrs.            Yrs.           Date

<S>                                             <C>         <C>            <C>             <C>          <C>   
GAL Equity 3                                     26.46%      24.00%          N/A           N/A          15.15%
GAL High Quality Bond 3                           8.27%       9.88%          N/A           N/A           5.44%
GAL Asset Allocation 3                           17.84%      19.73%          N/A           N/A          11.92%
T. Rowe Price International Equity 3              0.35%       7.63%          N/A           N/A           4.41%
T. Rowe Price International Bond 3 1             -4.38%       3.33%          N/A           N/A           1.63%
Founders Capital Appreciation 3                   4.95%      17.81%          N/A           N/A          15.16%
INVESCO Equity Income 3                          22.10%      22.10%          N/A           N/A          15.20%
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
                                                                      Standard Total Return
                                                           (Assuming maximum CDSC and maintenance fee)

                                                                                                        Incep-
                                                    1           3           5              10           tion-to
                                                   Yr.        Yrs.        Yrs.            Yrs.           Date

<S>                                              <C>         <C>           <C>             <C>          <C>   
GAL Equity 3                                     22.21%      23.31%          N/A           N/A          14.92%
GAL High Quality Bond 3                           4.05%       9.10%          N/A           N/A           5.23%
GAL Asset Allocation 3                           13.61%      19.02%          N/A           N/A          11.69%
T. Rowe Price International Equity 3             -3.85%       6.83%          N/A           N/A           3.98%
T. Rowe Price International Bond 3 1             -8.58%       2.49%          N/A           N/A           1.14%
Founders Capital Appreciation 3                   0.74%      17.10%          N/A           N/A          14.76%
INVESCO Equity Income 3                          17.86%      21.41%          N/A           N/A          14.81%
</TABLE>

<TABLE>
<CAPTION>
                                                                    Non-Standard Total Return
                                                            (Assuming no CDSC, with maintenance fee)

                                                                                                        Incep-
                                                    1           3           5              10           tion-to
                                                   Yr.        Yrs.        Yrs.            Yrs.           Date

<S>                                              <C>         <C>          <C>              <C>          <C>   
GAL Equity 3                                     26.21%      23.75%          N/A           N/A          14.92%
GAL High Quality Bond 3                           8.05%       9.66%          N/A           N/A           5.23%
GAL Asset Allocation 3                           17.61%      19.49%          N/A           N/A          11.69%
T. Rowe Price International Equity 3              0.15%       7.41%          N/A           N/A           4.20%
T. Rowe Price International Bond 3 1             -4.58%       3.12%          N/A           N/A           1.41%
Founders Capital Appreciation 3                   4.74%      17.58%          N/A           N/A          14.93%
INVESCO Equity Income 3                          21.86%      21.86%          N/A           N/A          14.97%
</TABLE>

(1)  Effective  May 1,  1996,  Rowe  Price-Fleming  International,  Inc.  became
Sub-advisor of the Portfolio.  Prior to May 1, 1996,  Scudder,  Stevens & Clark,
Inc.  served as the  Sub-advisor of the  Portfolio,  then named the "AST Scudder
International Bond Portfolio." The performance information provided in the above
chart  reflects that of the Portfolio as  sub-advised  by the prior  Sub-advisor
from inception until May 1, 1996, and the current  Sub-advisor  from May 1, 1996
through December 31, 1997.
    


         The performance  quoted in any  advertising  should not be considered a
representation  of the  performance  of the  Sub-accounts  in the  future  since
performance is not fixed.  Actual  performance will depend on the type,  quality
and, for some of the Sub-accounts, the maturities of the investments held by the
underlying  mutual fund portfolios and upon prevailing market conditions and the
response of the underlying  mutual fund  portfolios to such  conditions.  Actual
performance will also depend on changes in the expenses of the underlying mutual
fund  portfolios.  In addition,  the amount of charges against each  Sub-account
will affect performance.

         The  information  provided by these measures may be useful in reviewing
the  performance of the  Sub-accounts,  and for providing a basis for comparison
with other annuities. These measures may be less useful in providing a basis for
comparison with other  investments  that neither provide some of the benefits of
such annuities nor are treated in a similar fashion under the Code.

UNIT PRICE  DETERMINATIONS:  For each  Sub-account  the  initial  Unit Price was
$10.00.  The Unit Price for each subsequent  period is the net investment factor
for that  period,  multiplied  by the Unit Price for the  immediately  preceding
Valuation  Period.  The Unit Price for a Valuation Period applies to each day in
the period.  The net investment  factor is an index that measures the investment
performance  of and charges  assessed  against a Sub-account  from one Valuation
Period to the next.  The net  investment  factor for a Valuation  Period is: (a)
divided by (b), less (c) where:

         (a) is the net result of:

                  (1) the net asset  value per  share of the  underlying  mutual
fund shares held by that Sub-account at the end of the current  Valuation Period
plus the per share amount of any dividend or capital gain distribution  declared
and unpaid by the underlying mutual fund during that Valuation  Period;  plus or
minus

                  (2) any per share charge or credit during the Valuation Period
as a provision for taxes  attributable  to the operation or  maintenance of that
Sub-account.

         (b) is the net result of:

                  (1) the net asset value per share plus any declared and unpaid
dividends  per  share  of  the  underlying  mutual  fund  shares  held  in  that
Sub-account at the end of the preceding Valuation Period; plus or minus

                  (2) any per  share  charge  or  credit  during  the  preceding
Valuation  Period as a provision  for taxes  attributable  to the  operation  or
maintenance of that Sub-account.

         (c) is the  mortality  and expense risk charges and the  administration
charge.

We value the assets in each Sub-account at their fair market value in accordance
with accepted accounting practices and applicable laws and regulations.  The net
investment factor may be greater than, equal to, or less than one.

CALCULATING THE MARKET VALUE ADJUSTMENT:  The market value adjustment ("MVA") is
used in determining the Account Value of each Fixed Allocation. The formula used
to determine the MVA is applied separately to each Fixed Allocation.  Values and
time durations used in the formula are as of the date the Account Value is being
determined.  Current  Rates and  available  Guarantee  Periods are those for the
class  of  Annuities  you  purchase  pursuant  to the  Prospectus  available  in
conjunction with this Statement of Additional Information. The formula is:

                                                     [(1+I) / (1+J+0.0010)]N/12

                                     where:

                  I is the interest rate being credited to the Fixed Allocation;

                  J is the Current Rate for new Fixed Allocations with Guarantee
                  Periods of durations  equal to the number of years (rounded to
                  the next  higher  integer  when  occurring  on  other  than an
                  anniversary  of  the  beginning  of  the  Fixed   Allocation's
                  Guarantee  Period)  remaining in such  Guarantee  Period ( the
                  "Remaining Period");

                  N is the number of months  (rounded to the next higher integer
                  when  occurring  on other  than a monthly  anniversary  of the
                  beginning of the Guarantee Period) remaining in such Guarantee
                  Period.

The formula  that  applies if amounts are  surrendered  pursuant to the right to
return the annuity is [(1 + I)/(1 + J)]N/12.

No MVA applies in determining a Fixed Allocation's Account Value on its Maturity
Date.

Irrespective  of the above,  we apply certain  formulas to determine "I" and "J"
when we do not offer  Guarantee  Periods with a duration  equal to the Remaining
Period. These formulas are as follows:

         (a) If we offer  Guarantee  Periods  to your  class of  Annuities  with
durations  that are both  shorter  and  longer  than the  Remaining  Period,  we
interpolate a rate for "J" between our then current interest rates for Guarantee
Periods with the next shortest and next longest durations then available for new
Fixed Allocations for your class of Annuities.

         (b) If we no longer offer Guarantee  Periods to your class of Annuities
with  durations that are both longer and shorter than the Remaining  Period,  we
determine  rates for "J" and, for purposes of determining  the MVA only, for "I"
based on the Moody's  Corporate Bond Yield Average - Monthly Average  Corporates
(the "Average"), as published by Moody's Investor Services, Inc., its successor,
or an equivalent  service should such Average no longer be published by Moody's.
For determining I, we will use the Average  published on or immediately prior to
the start of the applicable Guarantee Period. For determining J, we will use the
Average for the Remaining Period  published on or immediately  prior to the date
the MVA is calculated.

The following examples show the effect of the MVA in determining  Account Value.
The example  assumes:  (a) Account Value of $50,000 for the Fixed  Allocation at
the beginning of its Guarantee Period; (b) a Guarantee Period of 5 years; (c) an
interest rate of 5%, which is an effective  annual rate; and (d) the date of the
calculation  is the end of the third year since the  beginning of the  Guarantee
Period.  That  means  there  are two  exact  years  remaining  to the end of the
Guarantee Period.

     Example of Upward  Adjustment:  Assume that J = 3.5% and there have been no
transfers  or  withdrawals.  At this  point I = 5% (0.05)  and N = 24 (number of
months remaining in the Guarantee Period). Then:

     (a) MVA = [(1+I)/(I+J+0.0010)]N/12 = [1.05/1.036]2 = 1.027210; and

     (b) Account Value = Interim Value X MVA = $59,456.20.

     Example of Downward  Adjustment:  Assume that J = 6% and there have been no
transfers or withdrawals.  At this point I = 5% (0.05) and N = 24, the number of
months remaining in the Guarantee Period. Then:

     (a) MVA = [(1+I)/(1+J+0.0010)]N/12 = [1.05/1.061]2 = 0.979372; and

     (b) Account Value = Interim Value X MVA = $56,687.28.

   
INDEPENDENT  AUDITORS:  Ernst & Young LLP,  Goodwin  Square,  225 Asylum Street,
Hartford,  Connecticut 06103,  independent auditors,  have audited the financial
statements of American  Skandia Life Assurance  Corporation and American Skandia
Life  Assurance  Corporation  Variable  Account  B (Class 3  Sub-accounts)  with
respect to the year ended  December 31,  1997.  Deloitte & Touche LLP, Two World
Financial  Center,  New York, New York 10281-1433,  independent  auditors,  have
audited the financial statements of American Skandia Life Assurance  Corporation
and American  Skandia Life  Assurance  Corporation  Variable  Account B (Class 3
Sub-accounts)  with respect to the years ended December 31, 1996, 1995, 1994 and
1993. Audited consolidated statements of financial condition of American Skandia
Life  Assurance  Corporation  as of December 31, 1997 and 1996,  and the related
consolidated  statements of operations,  shareholder's equity and cash flows for
each of the three years in the period  ended  December  31, 1997 are included in
the Prospectus. The audited statement of assets, liabilities and contractowner's
equity for Variable Account B (Class 3 Sub-accounts) as of December 31, 1997 and
the related statement of operations for the periods then ended and statements of
changes in net assets  for the  periods  ended  December  31,  1997 and 1996 are
included herein. The financial  statements included herein and in the Prospectus
have been  audited by Ernst & Young LLP and  Deloitte & Touche LLP,  independent
auditors,  as set forth in their respective reports thereon appearing  elsewhere
herein and in the  Prospectus,  and are  included in reliance  upon such reports
given upon the authority of each firm as experts in accounting and auditing.
    

LEGAL EXPERTS:  Counsel with respect to Federal laws and regulations  applicable
to the issue and sale of the  Annuities and with respect to  Connecticut  law is
Werner & Kennedy, 1633 Broadway, New York, New York 10019.

   
FINANCIAL  STATEMENTS  FOR  SEPARATE  ACCOUNT  B  (CLASS  3  SUB-ACCOUNTS):  The
statements  which  follow in  Appendix  A are  those of  American  Skandia  Life
Assurance  Corporation  Variable Account B (Class 3 Sub-accounts) as of December
31, 1997 and for the periods ended  December 31, 1997 and 1996.  There are other
Sub-accounts  included  in  Variable  Account  B that are not  available  in the
product described in the applicable prospectus.
    

To  the  extent  and  only  to the  extent  that  any  statement  in a  document
incorporated  by reference  into this  Statement of  Additional  Information  is
modified  or  superseded  by  a  statement  in  this   Statement  of  Additional
Information  or in a later-filed  document,  such  statement is hereby deemed so
modified or superseded and not part of this Statement of Additional Information.

We furnish you without charge a copy of any or all the documents incorporated by
reference in this Statement of Additional Information, including any exhibits to
such documents which have been specifically  incorporated by reference. We do so
upon receipt of your  written or oral  request.  Please  address your request to
American Skandia Life Assurance Corporation,  Attention: Galaxy Annuity Customer
Service,  P.O.  Box 883,  Shelton,  Connecticut,  06484.  Our  phone  number  is
1-800-444-3970.  You may  also  forward  such a  request  electronically  to our
Customer Service Department at [email protected].


<PAGE>


                                   Appendix A

                   Financial Statements for Separate Account B
                             (Class 3 Sub-accounts)

                                   APPENDIX A


                         INDEPENDENT AUDITOR'S REPORT


To the Contractowners of
    American Skandia Life Assurance Corporation
    Variable Account B - Class 3 Galaxy and the
    Board of Directors and Shareholder of
    American Skandia Life Assurance Corporation
Shelton, Connecticut

We have  audited  the  accompanying  statement  of  assets  and  liabilities  of
twenty-nine sub-accounts of American Skandia Life Assurance Corporation Variable
Account B - Class 3 Galaxy,  referred to in Note 1, as of December 31, 1997, and
the related statements of operations and changes in net assets for the year then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the 1997 financial statements referred to above present fairly,
in all material respects, the financial position of the twenty-nine sub-accounts
of American  Skandia Life  Assurance  Corporation  Variable  Account B - Class 3
Galaxy,  as referred to in Note 1, as of December 31,  1997,  and the results of
their  operations  and  changes  in their net  assets for the year then ended in
conformity with generally accepted accounting principles.


Ernst & Young LLP
Hartford, Connecticut
February 20, 1998

<PAGE>






                          INDEPENDENT AUDITORS' REPORT


To the Contractowners of
    American Skandia Life Assurance Corporation
    Variable Account B - Class 3 Galaxy and the
    Board of Directors and Shareholder of
    American Skandia Life Assurance Corporation
Shelton, Connecticut

We have  audited  the  accompanying  statements  of changes in net assets of the
twenty-three   sub-accounts  of  American  Skandia  Life  Assurance  Corporation
Variable  Account B - Class 3 Galaxy,  referred to in Note 1, for the year ended
December 31, 1996.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
the  confirmation of securities  owned as of December 31, 1996 with the managers
of the mutual funds. An audit also includes assessing the accounting  principles
used and  significant  estimates made by  management,  as well as evaluating the
overall financial statement  presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects, the changes in net assets of the twenty-three sub-accounts of American
Skandia Life Assurance Corporation Variable Account B - Class 3 Galaxy, referred
to in Note 1, for the year ended December 31, 1996 in conformity  with generally
accepted accounting principles.

/s/Deloitte & Touche LLP
Deloitte & Touche LLP
New York, New York
February 24, 1997




<PAGE>





American Skandia Life Assurance Corporation
Variable Account B --- Class 3 Galaxy

Statement of Assets, Liabilities and Contractowner's Equity

As of December 31, 1997

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                ASSETS

Investment in mutual funds at market value ( Note 2 ):
      Galaxy VIP Funds (GAL):
<S>                        <C>                                                               <C>        
            Money Market - 5,350,918 shares ( cost $5,350,918 )                                $ 5,350,918
            Equity - 1,419,566 shares ( cost $22,793,770 )                                      27,937,063
            High Quality Bond - 539,679 shares ( cost $5,458,855)                                5,564,093
            Asset Allocation - 1,627,501 shares ( cost $22,907,401 )                            23,663,865
      American Skandia Trust ( AST ):
            Lord Abbett Growth and Income Portfolio - 311,578 shares ( cost $5,765,123 )         6,396,687
            JanCap Growth Portfolio - 339,208 shares ( cost $6,812,629 )                         7,852,661
            Federated Utility Income Portfolio - 39,823 shares ( cost $519,291 )                   603,322
            Federated High Yield Portfolio - 513,794 shares ( cost $6,058,535 )                  6,735,843
            INVESCO Equity Income Portfolio - 1,116,926 shares ( cost $15,648,124 )             18,440,446
            Founders Capital Appreciation Portfolio - 989,203 shares ( cost $15,831,486 )       17,617,712
            T. Rowe Price International Equity Portfolio - 936,804 shares ( cost $11,113,137 )  11,325,965
            T. Rowe Price International Bond Portfolio - 107,851 shares ( cost $1,099,764 )      1,089,298
                                                                                       --------------------
                          Total Invested Assets                                                132,577,873



Receivable from  American Skandia Life Assurance Corporation                                       312,482
                                                                                       --------------------

                          Total Assets                                                       $ 132,890,355
                                                                                       ====================
</TABLE>

- --------------------------------------------------------------------------------
See Notes to Financial Statements.


American Skandia Life Assurance Corporation
Variable Account B --- Class 3 Galaxy

Statement of Assets and Liabilities ( Concluded )

As of December 31, 1997

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                              LIABILITIES

<S>                                                                                                                <C>     
Payable to American Skandia Trust                                                                                   $ 28,109
Payable from Galaxy VIP Fund                                                                                         284,125
                                                                                                           ------------------
                                                                                                           ------------------
                          Total Liabilities                                                                        $ 312,234
                                                                                                           ------------------
</TABLE>


<TABLE>
<CAPTION>
                              NET ASSETS

                                                                                              Unit
Contractowners' Equity                                                      Units             Value
<S>                                                                            <C>                     <C>       <C>        
       GAL - Money Market                                                      481,900                 $11.10    $ 5,350,312
       GAL - Equity                                                          1,614,134                  17.31     27,937,812
       GAL - High Quality Bond                                                 449,406                  12.38      5,563,398
       GAL - Asset Allocation                                                1,518,788                  15.58     23,664,501
       AST - Lord Abbett Growth and Income                                     386,333                  16.56      6,396,687
       AST - JanCap Growth                                                     386,637                  20.31      7,852,661
       AST - Federated Utility Income                                           37,213                  16.21        603,240
       AST - Federated High Yield                                              487,167                  13.83      6,735,843
       AST - INVESCO Equity Income                                           1,112,336                  16.58     18,440,446
       AST - Founders Capital Appreciation                                   1,159,570                  15.19     17,617,712
       AST - T. Rowe Price International Equity                                934,595                  12.12     11,326,274
       AST - T. Rowe Price International Bond                                  101,883                  10.69      1,089,235
                                                                                                           ==================
                          Total Net Assets                                                                     $ 132,578,121
                                                                                                           ==================
</TABLE>
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B - CLASS 3 GALAXY

STATEMENT OF OPERATIONS

For the Year Ended December 31, 1997


- -------------------------------------------------------------------------------


- ------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                        GAL - Money       GAL        GAL - High
                                                                           Total          Market        Equity      Quality Bond
                                                                      ------------------------------------------------------------

INVESTMENT INCOME:
   Income
<S>                                                                        <C>             <C>           <C>            <C>      
      Dividends                                                            $ 1,655,187     $ 231,417     $ 238,462      $ 194,345
   Expenses
      Mortality and Expense Risk Charges and Administrative Fees (Note 6)   (1,050,903)      (49,160)     (206,259)       (35,017)
                                                                      ------------------------------------------------------------
NET INVESTMENT INCOME (LOSS)                                                   604,284       182,257        32,203        159,328
                                                                      ------------------------------------------------------------

REALIZED GAIN (LOSS) ON INVESTMENTS:
   Proceeds from Sales                                                      21,015,310     4,425,380       547,326        420,438
   Cost of Securities Sold                                                  18,446,614     4,425,380       371,101        423,064

                                                                      ------------------------------------------------------------
       Net Gain (Loss)                                                       2,568,696             0       176,225         (2,626)
   Capital Gain Distributions Received                                       2,026,334             0             0              0
                                                                      ------------------------------------------------------------

NET REALIZED GAIN (LOSS)                                                     4,595,030             0       176,225         (2,626)
UNREALIZED GAIN (LOSS) ON INVESTMENTS:
   Beginning of Year                                                         5,211,530             0     1,314,440        (14,587)
   End of Year                                                              13,218,840             0     5,143,292        105,238
                                                                      ------------------------------------------------------------

NET UNREALIZED GAIN (LOSS)                                                   8,007,310             0     3,828,852        119,825
                                                                      ------------------------------------------------------------

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS           $ 13,206,624     $ 182,257   $ 4,037,280      $ 276,527
                                                                      ============================================================
</TABLE>


- --------------------------------------------------------------------------------
See Notes to Financial Statements.

<TABLE>
<CAPTION>
                                                                                        AST - Lord
                                                                        GAL - Asset    Abbett Growth AST - JanCap  AST - Federated
                                                                         Allocation     and Income      Growth     Utility Income
                                                                      ------------------------------------------------------------

INVESTMENT INCOME:
   Income
<S>                                                                          <C>            <C>           <C>             <C>    
      Dividends                                                              $ 414,543      $ 69,292      $ 12,320        $ 6,816
   Expenses
      Mortality and Expense Risk Charges and Administrative Fees (Note 6)     (145,137)      (62,779)      (61,884)        (3,738)
                                                                      ------------------------------------------------------------
NET INVESTMENT INCOME (LOSS)                                                   269,406         6,513       (49,564)         3,078
                                                                      ------------------------------------------------------------

REALIZED GAIN (LOSS) ON INVESTMENTS:
   Proceeds from Sales                                                         480,422     4,783,018     2,454,911         95,175
   Cost of Securities Sold                                                     381,814     3,946,415     2,031,083         83,703

                                                                      ------------------------------------------------------------
       Net Gain (Loss)                                                          98,608       836,603       423,828         11,472
   Capital Gain Distributions Received                                       1,313,418       124,578       205,377          9,734
                                                                      ------------------------------------------------------------

NET REALIZED GAIN (LOSS)                                                     1,412,026       961,181       629,205         21,206
UNREALIZED GAIN (LOSS) ON INVESTMENTS:
   Beginning of Year                                                           341,529       403,068       432,970         20,652
   End of Year                                                                 756,464       631,563     1,040,033         84,031
                                                                      ------------------------------------------------------------

NET UNREALIZED GAIN (LOSS)                                                     414,935       228,495       607,063         63,379
                                                                      ------------------------------------------------------------

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS            $ 2,096,367   $ 1,196,189   $ 1,186,704       $ 87,663
                                                                      ============================================================
</TABLE>


<TABLE>
<CAPTION>
                                                                                                     AST - Founders  AST - T. Rowe
                                                                      AST - Federated  AST - INVESCO    Capital   rice International
                                                                         High Yield    Equity Income Appreciation      Equity
                                                                      ------------------------------------------------------------

INVESTMENT INCOME:
   Income
<S>                                                                          <C>           <C>                 <C>       <C>     
      Dividends                                                              $ 230,109     $ 187,520           $ -       $ 60,557
   Expenses
      Mortality and Expense Risk Charges and Administrative Fees (Note 6)      (61,367)     (142,270)     (157,266)      (116,762)
                                                                      ------------------------------------------------------------
NET INVESTMENT INCOME (LOSS)                                                   168,742        45,250      (157,266)       (56,205)
                                                                      ------------------------------------------------------------

REALIZED GAIN (LOSS) ON INVESTMENTS:
   Proceeds from Sales                                                       1,573,085       473,505     2,216,636      3,236,253
   Cost of Securities Sold                                                   1,424,113       362,647     1,841,622      2,838,576

                                                                      ------------------------------------------------------------
       Net Gain (Loss)                                                         148,972       110,858       375,014        397,677
   Capital Gain Distributions Received                                          27,401       261,291             0         68,826
                                                                      ------------------------------------------------------------

NET REALIZED GAIN (LOSS)                                                       176,373       372,149       375,014        466,503
UNREALIZED GAIN (LOSS) ON INVESTMENTS:
   Beginning of Year                                                           311,186       770,486       994,841        611,107
   End of Year                                                                 677,308     2,792,322     1,786,227        212,828
                                                                      ------------------------------------------------------------

NET UNREALIZED GAIN (LOSS)                                                     366,122     2,021,836       791,386       (398,279)
                                                                      ------------------------------------------------------------

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS              $ 711,237   $ 2,439,235   $ 1,009,134       $ 12,019
                                                                      ============================================================
</TABLE>


<TABLE>
<CAPTION>
                                                                       AST - T. Rowe
                                                                      Price International
                                                                            Bond
                                                                      -----------------

INVESTMENT INCOME:
   Income
<S>                                                                          <C>    
      Dividends                                                                $ 9,806
   Expenses
      Mortality and Expense Risk Charges and Administrative Fees (Note 6)       (9,264)
                                                                      -----------------
NET INVESTMENT INCOME (LOSS)                                                       542
                                                                      -----------------

REALIZED GAIN (LOSS) ON INVESTMENTS:
   Proceeds from Sales                                                         309,161
   Cost of Securities Sold                                                     317,096

                                                                      -----------------
       Net Gain (Loss)                                                          (7,935)
   Capital Gain Distributions Received                                          15,709
                                                                      -----------------

NET REALIZED GAIN (LOSS)                                                         7,774
UNREALIZED GAIN (LOSS) ON INVESTMENTS:
   Beginning of Year                                                            25,838
   End of Year                                                                 (10,466)
                                                                      -----------------

NET UNREALIZED GAIN (LOSS)                                                     (36,304)
                                                                      -----------------

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS              $ (27,988)
                                                                      =================
</TABLE>
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B - CLASS 3 GALAXY

STATEMENT OF CHANGES IN NET ASSETS



- -------------------------------------------------------------------------------


           --------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                          Total                       GAL - Money Market
                                                           --------------------------------------------------------------------
                                                               Year Ended         Year Ended      Year Ended      Year Ended
                                                              Dec. 31, 1997     Dec. 31, 1996    Dec. 31, 1997  Dec. 31, 1996
                                                           --------------------------------------------------------------------

INCREASE (DECREASE) IN NET ASSETS:

<S>                                                                  <C>              <C>             <C>            <C>
OPERATIONS:
     Net Investment Income (Loss)                                    $ 604,284        $ 353,865       $ 182,257      $ 152,624
     Net Realized Gain (Loss)                                        4,595,030        1,785,723               -              -
     Net Unrealized Gain (Loss) On Investments                       8,007,310        4,534,669               -              -
                                                           --------------------------------------------------------------------

     Net Increase (Decrease) In Net Assets Resulting
        From Operations                                             13,206,624        6,674,257         182,257        152,624
                                                           --------------------------------------------------------------------

CAPITAL SHARE TRANSACTIONS:
     Transfers of Annuity Fund Deposits                             51,729,407       37,561,833       5,704,712      6,187,397
     Net Transfers Between Sub-accounts                              1,899,752        8,878,757      (4,452,089)    (3,922,530)
     Surrenders                                                     (6,629,410)      (2,127,860)       (767,546)      (722,387)
                                                           --------------------------------------------------------------------

     Net Increase (Decrease) In Net Assets Resulting
        From Capital Share Transactions                             46,999,749       44,312,730         485,077      1,542,480
                                                           --------------------------------------------------------------------

TOTAL INCREASE (DECREASE) IN NET ASSETS                             60,206,373       50,986,987         667,334      1,695,104

NET ASSETS:
     Beginning of Year                                              72,371,748       21,384,761       4,682,978      2,987,874
                                                           --------------------------------------------------------------------
     End of Year                                                 $ 132,578,121     $ 72,371,748     $ 5,350,312    $ 4,682,978
                                                           ====================================================================


- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
See Notes to Financial Statements.


<TABLE>
<CAPTION>
                                                                       GAL - Equity                GAL - High Quality Bond
                                                           --------------------------------------------------------------------
                                                               Year Ended         Year Ended      Year Ended      Year Ended
                                                              Dec. 31, 1997     Dec. 31, 1996    Dec. 31, 1997  Dec. 31, 1996
                                                           --------------------------------------------------------------------

INCREASE (DECREASE) IN NET ASSETS:

<S>                                                                   <C>              <C>            <C>             <C> 
OPERATIONS:
     Net Investment Income (Loss)                                     $ 32,203         $ 29,515       $ 159,328       $ 92,695
     Net Realized Gain (Loss)                                          176,225           57,194          (2,626)        (7,965)
     Net Unrealized Gain (Loss) On Investments                       3,828,852        1,216,166         119,825        (39,004)
                                                           --------------------------------------------------------------------

     Net Increase (Decrease) In Net Assets Resulting
        From Operations                                              4,037,280        1,302,875         276,527         45,726
                                                           --------------------------------------------------------------------

CAPITAL SHARE TRANSACTIONS:
     Transfers of Annuity Fund Deposits                             11,955,209        7,150,803       2,699,500      1,280,336
     Net Transfers Between Sub-accounts                              1,470,753        1,031,774          50,334        465,252
     Surrenders                                                     (1,082,877)        (264,370)       (222,851)      (110,513)
                                                           --------------------------------------------------------------------

     Net Increase (Decrease) In Net Assets Resulting
        From Capital Share Transactions                             12,343,085        7,918,207       2,526,983      1,635,075
                                                           --------------------------------------------------------------------

TOTAL INCREASE (DECREASE) IN NET ASSETS                             16,380,365        9,221,082       2,803,510      1,680,801

NET ASSETS:
     Beginning of Year                                              11,557,447        2,336,365       2,759,888      1,079,087
                                                           --------------------------------------------------------------------
     End of Year                                                  $ 27,937,812     $ 11,557,447     $ 5,563,398    $ 2,759,888
                                                           ====================================================================
</TABLE>


- -----------------------------------------------------------
See Notes to Financial Statements.

<TABLE>
<CAPTION>
                                                                                                      AST - Lord Abbett
                                                                  GAL - Asset Allocation              Growth and Income
                                                           --------------------------------------------------------------------
                                                               Year Ended         Year Ended      Year Ended      Year Ended
                                                              Dec. 31, 1997     Dec. 31, 1996    Dec. 31, 1997  Dec. 31, 1996
                                                           --------------------------------------------------------------------

INCREASE (DECREASE) IN NET ASSETS:

<S>                                                                  <C>               <C>              <C>           <C>  
OPERATIONS:
     Net Investment Income (Loss)                                    $ 269,406         $ 73,231         $ 6,513       $ (4,428)
     Net Realized Gain (Loss)                                        1,412,026          357,716         961,181        251,828
     Net Unrealized Gain (Loss) On Investments                         414,935          236,296         228,495        320,579
                                                           --------------------------------------------------------------------

     Net Increase (Decrease) In Net Assets Resulting
        From Operations                                              2,096,367          667,243       1,196,189        567,979
                                                           --------------------------------------------------------------------

CAPITAL SHARE TRANSACTIONS:
     Transfers of Annuity Fund Deposits                             12,971,534        4,814,974       1,408,233      1,906,277
     Net Transfers Between Sub-accounts                              1,361,071          619,823        (499,599)       862,301
     Surrenders                                                       (638,729)        (554,647)       (944,750)       (35,214)
                                                           --------------------------------------------------------------------

     Net Increase (Decrease) In Net Assets Resulting
        From Capital Share Transactions                             13,693,876        4,880,150         (36,116)     2,733,364
                                                           --------------------------------------------------------------------

TOTAL INCREASE (DECREASE) IN NET ASSETS                             15,790,243        5,547,393       1,160,073      3,301,343

NET ASSETS:
     Beginning of Year                                               7,874,258        2,326,865       5,236,614      1,935,271
                                                           --------------------------------------------------------------------
     End of Year                                                  $ 23,664,501      $ 7,874,258     $ 6,396,687    $ 5,236,614
                                                           ====================================================================

</TABLE>

- -----------------------------------------------------------
See Notes to Financial Statements.

<TABLE>
<CAPTION>
                                                                           AST                         AST - Federated
                                                                      JanCap Growth                     Utility Income
                                                           --------------------------------------------------------------------
                                                               Year Ended         Year Ended      Year Ended      Year Ended
                                                              Dec. 31, 1997     Dec. 31, 1996    Dec. 31, 1997  Dec. 31, 1996
                                                           --------------------------------------------------------------------

INCREASE (DECREASE) IN NET ASSETS:

<S>                                                                 <C>               <C>               <C>            <C>
OPERATIONS:
     Net Investment Income (Loss)                                    $ (49,564)       $ (30,310)        $ 3,078        $ 2,833
     Net Realized Gain (Loss)                                          629,205          389,975          21,206          5,780
     Net Unrealized Gain (Loss) On Investments                         607,063          415,113          63,379         13,260
                                                           --------------------------------------------------------------------

     Net Increase (Decrease) In Net Assets Resulting
        From Operations                                              1,186,704          774,778          87,663         21,873
                                                           --------------------------------------------------------------------

CAPITAL SHARE TRANSACTIONS:
     Transfers of Annuity Fund Deposits                              2,010,907        2,016,600         175,595         79,717
     Net Transfers Between Sub-accounts                                687,741          398,902          95,242         50,032
     Surrenders                                                        (66,455)         (16,267)         (2,348)        (1,435)
                                                           --------------------------------------------------------------------

     Net Increase (Decrease) In Net Assets Resulting
        From Capital Share Transactions                              2,632,193        2,399,235         268,489        128,314
                                                           --------------------------------------------------------------------

TOTAL INCREASE (DECREASE) IN NET ASSETS                              3,818,897        3,174,013         356,152        150,187

NET ASSETS:
     Beginning of Year                                               4,033,764          859,751         247,088         96,901
                                                           --------------------------------------------------------------------
     End of Year                                                   $ 7,852,661      $ 4,033,764       $ 603,240      $ 247,088
                                                           ====================================================================
</TABLE>


- -----------------------------------------------------------
See Notes to Financial Statements.

<TABLE>
<CAPTION>
                                                                     AST - Federated                    AST - INVESCO
                                                                        High Yield                      Equity Income
                                                           --------------------------------------------------------------------
                                                               Year Ended         Year Ended      Year Ended      Year Ended
                                                              Dec. 31, 1997     Dec. 31, 1996    Dec. 31, 1997  Dec. 31, 1996
                                                           --------------------------------------------------------------------

INCREASE (DECREASE) IN NET ASSETS:

<S>                                                                 <C>              <C>             <C>             <C>  
OPERATIONS:
     Net Investment Income (Loss)                                    $ 168,742        $ 127,873        $ 45,250       $ (6,120)
     Net Realized Gain (Loss)                                          176,373           64,549         372,149        100,680
     Net Unrealized Gain (Loss) On Investments                         366,122          238,920       2,021,836        650,969
                                                           --------------------------------------------------------------------

     Net Increase (Decrease) In Net Assets Resulting
        From Operations                                                711,237          431,342       2,439,235        745,529
                                                           --------------------------------------------------------------------

CAPITAL SHARE TRANSACTIONS:
     Transfers of Annuity Fund Deposits                                724,965        1,102,285       7,023,556      5,063,947
     Net Transfers Between Sub-accounts                              1,292,653          738,522         850,678      1,349,074
     Surrenders                                                       (632,318)            (197)       (634,558)      (218,655)
                                                           --------------------------------------------------------------------

     Net Increase (Decrease) In Net Assets Resulting
        From Capital Share Transactions                              1,385,300        1,840,610       7,239,676      6,194,366
                                                           --------------------------------------------------------------------

TOTAL INCREASE (DECREASE) IN NET ASSETS                              2,096,537        2,271,952       9,678,911      6,939,895

NET ASSETS:
     Beginning of Year                                               4,639,306        2,367,354       8,761,535      1,821,640
                                                           --------------------------------------------------------------------
     End of Year                                                   $ 6,735,843      $ 4,639,306      18,440,446    $ 8,761,535
                                                           ====================================================================
</TABLE>


- -----------------------------------------------------------
See Notes to Financial Statements.

<TABLE>
<CAPTION>
                                                                  AST - Founders Capital             AST - T. Rowe Price
                                                                       Appreciation                  International Equity
                                                           --------------------------------------------------------------------
                                                               Year Ended         Year Ended      Year Ended      Year Ended
                                                              Dec. 31, 1997     Dec. 31, 1996    Dec. 31, 1997  Dec. 31, 1996
                                                           --------------------------------------------------------------------

<S>                                                                <C>              <C>              <C>            <C> 
INCREASE (DECREASE) IN NET ASSETS:

OPERATIONS:
     Net Investment Income (Loss)                                   $ (157,266)       $ (42,576)      $ (56,205)     $ (40,987)
     Net Realized Gain (Loss)                                          375,014          112,207         466,503        442,300
     Net Unrealized Gain (Loss) On Investments                         791,386          926,780        (398,279)       536,007
                                                           --------------------------------------------------------------------

     Net Increase (Decrease) In Net Assets Resulting
        From Operations                                              1,009,134          996,411          12,019        937,320
                                                           --------------------------------------------------------------------

CAPITAL SHARE TRANSACTIONS:
     Transfers of Annuity Fund Deposits                              3,285,381        3,247,466       3,374,809      4,319,005
     Net Transfers Between Sub-accounts                              1,456,791        5,850,291        (516,742)     1,448,029
     Surrenders                                                       (612,308)         (92,219)     (1,010,477)       (74,304)
                                                           --------------------------------------------------------------------

     Net Increase (Decrease) In Net Assets Resulting
        From Capital Share Transactions                              4,129,864        9,005,538       1,847,590      5,692,730
                                                           --------------------------------------------------------------------

TOTAL INCREASE (DECREASE) IN NET ASSETS                              5,138,998       10,001,949       1,859,609      6,630,050

NET ASSETS:
     Beginning of Year                                              12,478,714        2,476,765       9,466,665      2,836,615
                                                           --------------------------------------------------------------------
     End of Year                                                  $ 17,617,712     $ 12,478,714       11,326,274   $ 9,466,665
                                                           ====================================================================
</TABLE>


- -----------------------------------------------------------
See Notes to Financial Statements.

<TABLE>
<CAPTION>
                                                                   AST - T. Rowe Price
                                                                    International Bond
                                                           -------------------------------------
                                                               Year Ended         Year Ended
                                                              Dec. 31, 1997     Dec. 31, 1996
                                                           -------------------------------------

INCREASE (DECREASE) IN NET ASSETS:

<S>                                                                   <C>               <C>  
OPERATIONS:
     Net Investment Income (Loss)                                        $ 542           $ (485)
     Net Realized Gain (Loss)                                            7,774           11,459
     Net Unrealized Gain (Loss) On Investments                         (36,304)          19,583
                                                           -------------------------------------

     Net Increase (Decrease) In Net Assets Resulting
        From Operations                                                (27,988)          30,557
                                                           -------------------------------------

CAPITAL SHARE TRANSACTIONS:
     Transfers of Annuity Fund Deposits                                395,006          393,026
     Net Transfers Between Sub-accounts                                102,919          (12,713)
     Surrenders                                                        (14,193)         (37,652)
                                                           -------------------------------------

     Net Increase (Decrease) In Net Assets Resulting
        From Capital Share Transactions                                483,732          342,661
                                                           -------------------------------------

TOTAL INCREASE (DECREASE) IN NET ASSETS                                455,744          373,218

NET ASSETS:
     Beginning of Year                                                 633,491          260,273
                                                           -------------------------------------
     End of Year                                                   $ 1,089,235        $ 633,491
                                                           =====================================

</TABLE>

- -----------------------------------------------------------
See Notes to Financial Statements.
American Skandia Life Assurance Corporation
Variable Account B - Class 3 Galaxy


Notes to Financial Statements

- --------------------------------------------------------------------------------

1. ORGANIZATION
   American  Skandia Life  Assurance  Corporation  Variable  Account B - Class 3
   Galaxy(the  "Account") is a separate  investment  account of American Skandia
   Life Assurance Corporation ("American Skandia" or "Company").  The Account is
   registered  with the SEC under the  Investment  Company Act of 1940 as a unit
   investment trust. The Account commenced operations May 1, 1995.

   As of December 31, 1997, the Account consisted of thirty-three  sub-accounts.
   These  financial  statements  report on twelve  sub-accounts  offered  in the
   Galaxy  Annuity.  Each of the twelve  sub-accounts  invests  only in a single
   corresponding portfolio of either the Galaxy VIP Fund or the American Skandia
   Trust (the "Trusts").  Fleet Investment  Advisors Inc. is the advisor for The
   Galaxy VIP Fund.  American  Skandia  Investment  Services,  Incorporated,  an
   affiliate,  is the investment  manager for American Skandia Trust, while Lord
   Abbett & Co, Janus Capital Corporation, Federated Investment Counseling, Rowe
   Price-Fleming  International,  Inc.,  Founders  Asset  Management,  Inc.  and
   INVESCO Trust Company are the sub-advisors.  The investment advisors are paid
   fees for their services by the respective Trusts.


2. VALUATION OF INVESTMENTS

   The market value of the  investments in the  sub-accounts is based on the net
   asset  values  of the Trust  shares  held at the end of the  current  period.
   Transactions  are  accounted  for on the trade  date and  dividend  income is
   recognized  on an  accrual  basis.  Realized  gains  and  losses  on sales of
   investments are determined on a first-in first-out basis.


3. ESTIMATES

   The preparation of financial statements in conformity with generally accepted
   accounting principles requires that management make estimates and assumptions
   that affect the reported amounts of assets and liabilities at the date of the
   financial statements and the reported amounts of revenues and expenses during
   the reporting period. Actual results could differ from those estimates.

4. INCOME TAXES

   American Skandia does not expect to incur any federal income tax liability on
   earnings,  or realized capital gains attributable to the Account,  therefore,
   no charges for federal income taxes are currently  deducted from the Account.
   If American  Skandia  incurs  income taxes  attributable  to the Account,  or
   determines  that such taxes will be  incurred,  it may make a charge for such
   taxes against the Account.

   Under current laws,  American  Skandia may incur state and local income taxes
   (in  addition  to  premium  tax) in  several  states.  The  Company  does not
   anticipate that these will be significant. However, American Skandia may make
   charges to the Account in the event that the amount of these taxes change.






<PAGE>


American Skandia Life Assurance Corporation
Variable Account B - Class 3 Galaxy


Notes to
Financial Statements

- --------------------------------------------------------------------------------

5. DIVERSIFICATION REQUIREMENTS

   Under the  provisions  of  Section  817(h)  of the  Internal  Revenue  Code a
   variable  annuity  contract,  other than a contract issued in connection with
   certain types of employee  benefit  plans,  will not be treated as an annuity
   contract for federal tax purposes for any period in which the investments, on
   which the contract is based, are not adequately diversified. American Skandia
   believes  the  Account  satisfies  the current  regulations,  and the Company
   intends to meet such requirements.

6. CONTRACT CHARGES

   The following  contract  charges are paid to American  Skandia which provides
   administrative services to the Account :

        Mortality  and Expense Risk Charges - Charged  daily against the Account
        at an annual rate of 0.85% of the net assets.

        Administrative  Fees - Charged  daily  against  the Account at an annual
        rate of .15% of the net assets.  A maintenance  fee equaling the smaller
        of $35 or 2% of the current Account Value is deducted at the end of each
        contract year and on surrender for each contractowner account.

        Transfer  Fees - Charged  at a rate of $10 for each  transfer  after the
        fourth, for each contractowner account, in each annuity year. Contingent
        Deferred Sales Charges are computed as set forth in the Galaxy  Annuity.
        These  charges  may be imposed  on the full,  or  partial  surrender  of
        certain contracts.  There is no contingent  deferred sales charge if all
        premiums were received at least four complete years prior to the date of
        the full or partial surrender.


7.          YEAR 2000 COMPLIANCE (UNAUDITED)

      The Company's  internally  developed  systems were designed from the start
      with the  correct  four  digit date  fields.  As a result,  few  technical
      problems  related  to the year  2000 are  anticipated.  In  addition,  the
      Company is working with external business partners and software  providers
      to request and review  their year 2000  compliance  status and plans.  Any
      new,  externally  developed  software  and all new service  providers  are
      evaluated for year 2000 compliance before contracted.

      Full internal  compliance is  anticipated by September  1998,  followed by
      continuous evaluation of internal systems,  external business partners and
      software providers until the year 2000.
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B- CLASS 3 GALAXY

NOTES TO THE FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

8.   CHANGES IN THE UNITS OUTSTANDING

                                       Class 3 Sub-accounts Investing In:
<TABLE>
<CAPTION>
                                       ----------------------------------------------------------------
                                                   GAL-Money                          GAL
                                                    Market                          Equity
                                       ----------------------------------------------------------------
                                           Year Ended       Year Ended     Year Ended     Year Ended
                                         Dec. 31, 1997    Dec. 31, 1996  Dec. 31, 1997  Dec. 31, 1996
                                       ----------------------------------------------------------------
<S>                                               <C>            <C>            <C>            <C>    
Units Outstanding Beginning of the Year           438,416        290,495        844,454        205,306
Units Purchased                                   510,188        589,739        745,130        557,982
Units Transferred Between Sub-accounts           (408,139)      (429,389)        90,555        102,617
Units Surrendered                                 (58,565)       (12,429)       (66,005)       (21,451)
                                       ----------------------------------------------------------------
                                                                         ==============================
Units Outstanding End of the Year                 481,900        438,416      1,614,134        844,454
                                       ================================================================
                                                                                         
</TABLE>

<TABLE>
<CAPTION>
                                                   GAL-High                        GAL-Asset
                                                 Quality Bond                     Allocation
                                       ----------------------------------------------------------------
                                           Year Ended       Year Ended     Year Ended     Year Ended
                                         Dec. 31, 1997    Dec. 31, 1996  Dec. 31, 1997  Dec. 31, 1996
                                       ----------------------------------------------------------------
<S>                                               <C>             <C>           <C>            <C>    
Units Outstanding Beginning of the Year           241,376         94,895        595,541        199,741
Units Purchased                                   222,917        113,129        872,885        384,734
Units Transferred Between Sub-accounts              4,044         41,573         93,570         55,705
Units Surrendered                                 (18,931)        (8,221)       (43,208)       (44,639)
                                       ----------------------------------------------------------------
                                       ================================================================
Units Outstanding End of the Year                 449,406        241,376      1,518,788        595,541
                                       ================================================================
</TABLE>


<TABLE>
<CAPTION>
                                                AST-Lord Abbett                       AST
                                                Growth & Income                  JanCap Growth
                                       ----------------------------------------------------------------
                                           Year Ended       Year Ended     Year Ended     Year Ended
                                         Dec. 31, 1997    Dec. 31, 1996  Dec. 31, 1997  Dec. 31, 1996
                                       ----------------------------------------------------------------
<S>                                               <C>            <C>            <C>            <C>   
Units Outstanding Beginning of the Year           388,009        168,290        252,967         68,509
Units Purchased                                    70,729        137,588        108,961        140,682
Units Transferred Between Sub-accounts            (32,946)        84,923         27,987         45,185
Units Surrendered                                 (39,459)        (2,792)        (3,278)        (1,409)
                                       ----------------------------------------------------------------
                                       ================================================================
Units Outstanding End of the Year                 386,333        388,009        386,637        252,967
                                       ================================================================
</TABLE>


<TABLE>
<CAPTION>
                                                 AST-Federated                   AST-Federated
                                                Utility Income                    High Yield
                                       ----------------------------------------------------------------
                                           Year Ended       Year Ended     Year Ended     Year Ended
                                         Dec. 31, 1997    Dec. 31, 1996  Dec. 31, 1997  Dec. 31, 1996
                                       ----------------------------------------------------------------
<S>                                                <C>            <C>           <C>            <C>    
Units Outstanding Beginning of the Year            19,077          8,260        377,336        216,497
Units Purchased                                    12,320          6,736         55,684         97,578
Units Transferred Between Sub-accounts              6,026          4,177        102,654         63,561
Units Surrendered                                    (210)           (96)       (48,507)          (300)
                                       ----------------------------------------------------------------
                                       ================================================================
Units Outstanding End of the Year                  37,213         19,077        487,167        377,336
                                       ================================================================
</TABLE>


<TABLE>
<CAPTION>
                                                  AST-INVESCO                    AST-Founders
                                                 Equity Income                 Cap. Appreciation
                                       ----------------------------------------------------------------
                                           Year Ended       Year Ended     Year Ended     Year Ended
                                         Dec. 31, 1997    Dec. 31, 1996  Dec. 31, 1997  Dec. 31, 1996
                                       ----------------------------------------------------------------
<S>                                             <C>              <C>          <C>              <C>    
Units Outstanding Beginning of the Year           645,296        155,507        861,999        203,315
Units Purchased                                   447,780        399,764        227,560        238,456
Units Transferred Between Sub-accounts             55,109        106,839        107,186        427,681
Units Surrendered                                 (35,847)       (16,814)       (37,175)        (7,453)
                                       ----------------------------------------------------------------
                                       ================================================================
Units Outstanding End of the Year               1,112,336        645,296      1,159,570        861,999
                                       ================================================================
</TABLE>


<TABLE>
<CAPTION>
                                                  AST-T. Rowe                     AST-T. Rowe
                                              Price Intl. Equity               Price Int'l Bond
                                       ----------------------------------------------------------------
                                           Year Ended       Year Ended     Year Ended     Year Ended
                                         Dec. 31, 1997    Dec. 31, 1996  Dec. 31, 1997  Dec. 31, 1996
                                       ----------------------------------------------------------------
<S>                                               <C>            <C>             <C>            <C>   
Units Outstanding Beginning of the Year           783,865        265,448         56,657         24,422
Units Purchased                                   259,294        374,130         37,063         36,450
Units Transferred Between Sub-accounts            (40,566)       151,056          9,533           (653)
Units Surrendered                                 (67,998)        (6,769)        (1,370)        (3,562)
                                       ----------------------------------------------------------------
                                       ================================================================
Units Outstanding End of the Year                 934,595        783,865        101,883         56,657
                                       ================================================================
</TABLE>
gal3 



















                                     PART C

                                OTHER INFORMATION


<PAGE>


Item 24.  Financial Statements and Exhibits:

(a) All financial  statements  are included in Parts A & B of this  Registration
Statement.

<TABLE>
<CAPTION>
<S>     <C>       <C>      <C>  
(b)      Exhibits are attached as indicated.

   
         (1)      Copy of the  resolution of the board of directors of Depositor
                  authorizing the  establishment  of the Registrant for Separate
                  Account  B  (previously  filed  in  the  initial  Registration
                  Statement  to  Registration  Statement  No.  33-19363,   filed
                  December  30,  1987).  Filed  via  EDGAR  with  Post-Effective
                  Amendment No. 6 to Registration Statement No. 33-87010,  filed
                  March 2, 1998.
    

         (2)  Not  applicable.   American  Skandia  Life  Assurance  Corporation
maintains custody of all assets.

   
         (3)      (a)      Form  of  revised  Principal   Underwriting  Agreement  between  American  Skandia  Life
                           Assurance  Corporation and Skandia Life Equity Sales  Corporation  (previously  filed in
                           Post-Effective  Amendment No. 3 to Registration Statement No. 33-44436,  filed April 20,
                           1993).
                           Filed via EDGAR  with  Post-Effective  Amendment  No. 6 to  Registration  Statement  No.
                           33-87010, filed March 2, 1998.

                  (b)      Form of Revised Dealer  Agreement  being filed via EDGAR with  Post-Effective  Amendment
                           No. 7 to Registration Statement No. 33-87010.

         (4)      Copy  of  the  form  of  the  Annuity   (previously  filed  in
                  Pre-Effective  Amendment No. 1 to this Registration Statement,
                  filed April 20, 1995). (i) Filed via EDGAR with Post-Effective
                  Amendment No. 2 to this Registration Statement No.
                  33-88362, filed April 30, 1997.

         (5)      A  copy  of  the  application   form  used  with  the  Annuity
                  (previously  filed in  Pre-Effective  Amendment  No. 1 to this
                  Registration Statement, filed April 20, 1995).
                  FILED HEREWITH VIA EDGAR

         (6)      (a)      Copy  of  the  certificate  of   incorporation   of  American   Skandia  Life  Assurance
                           Corporation   (previously  filed  in  Pre-Effective  Amendment  No.  2  to  Registration
                           Statement No. 33-19363, filed July 27, 1988).
                           Filed via EDGAR  with  Post-Effective  Amendment  No. 6 to  Registration  Statement  No.
                           33-87010, filed March 2, 1998.

                  (b)      Copy of the By-Laws of American  Skandia Life Assurance  Corporation  (previously  filed
                           in  Pre-Effective  Amendment No. 2 to Registration  Statement No.  33-19363,  filed July
                           27, 1988).
                           Filed via EDGAR  with  Post-Effective  Amendment  No. 6 to  Registration  Statement  No.
                           33-87010, filed March 2, 1998.
    

         (7)      Not applicable.

         (8) Agreements between Depositor and:

                  (a)      American  Skandia  Trust  (previously  filed  in  Post-Effective   Amendment  No.  5  to
                           Registration  Statement  No.  33-19363,  filed  February  28, 1990.  At such time,  what
                           later became American Skandia Trust was known as the Henderson Global Asset Trust).
                           (i) Filed via EDGAR with  Post-effective  Amendment No. 4 to Registration  Statement No.
                           33-87010, filed February 25, 1997

   
                  (b)       Form of Sales Agreement  between  Depositor and The Galaxy VIP Fund  (previously  filed
                           in Post-Effective  Amendment No. 7 to Registration  Statement No. 33-47976,  filed March
                           21, 1994).
                           FILED HEREWITH VIA EDGAR
    

         (9)      Opinion and consent of Werner & Kennedy.                                           FILED HEREWITH

   
                  (10)     (a)  Consent of Ernst & Young LLP.                                        FILED HEREWITH
    
                           
                           (b)  Consent of Deloitte & Touche LLP.                                    FILED HEREWITH

         (11)     Not applicable.

         (12)     Not applicable.

   
         (13)     Calculation of Performance  Information for  Advertisement  of Performance  (previously  filed in
                  Pre-Effective Amendment No. 1 to this Registration Statement, filed April 20, 1995).
                  (i)         Filed via EDGAR with  Post-Effective  Amendment No. 2 to this Registration  Statement
                  No. 88362, filed April 30, 1997.

         (14)     Not applicable.
</TABLE>
    

Item 25. Directors and Officers of the Depositor:  The Directors and Officers of
the Depositor are shown in Part A.

Item 26.  Persons  Controlled  by or Under Common  Control with the Depositor or
Registrant:  The Depositor  does not directly or indirectly  control any person.
The  following  persons are under common  control with the Depositor by American
Skandia Investment Holding Corporation:

         (1)      American   Skandia   Information   Services   and   Technology
                  Corporation  (ASIST):  The  organization is a general business
                  corporation  organized in the State of  Delaware.  Its primary
                  purpose is to provide  various  types of business  services to
                  American Skandia Investment Holding Corporation and all of its
                  subsidiaries    including   computer   systems    acquisition,
                  development  and  maintenance,  human  resources  acquisition,
                  development and management, accounting and financial reporting
                  services and general office services.

         (2)      American  Skandia  Marketing,  Incorporated  (ASM,  Inc.): The
                  organization is a general  business  corporation  organized in
                  the State of Delaware. It was formed primarily for the purpose
                  of acting as a  broker-dealer  in  securities.  It acts as the
                  principal  "underwriter"  of  annuity  contracts  deemed to be
                  securities,   as  required  by  the  Securities  and  Exchange
                  Commission,  which  insurance  policies  are to be  issued  by
                  American  Skandia  Life  Assurance  Corporation.  It  provides
                  securities  law  supervisory   services  in  relation  to  the
                  marketing of those products of American Skandia Life Assurance
                  Corporation  registered as  securities.  It also provides such
                  services in relation to  marketing  of certain  public  mutual
                  funds. It also has the power to carry on a general  financial,
                  securities,  distribution,  advisory,  or investment  advisory
                  business;  to act as a general  agent or broker for  insurance
                  companies  and to render  advisory,  managerial,  research and
                  consulting  services for maintaining and improving  managerial
                  efficiency and operation.

         (3)      American Skandia Investment  Services,  Incorporated  (ASISI):
                  The organization is a general business  corporation  organized
                  in the state of Connecticut. The organization is authorized to
                  provide investment service and investment management advice in
                  connection with the purchasing, selling, holding or exchanging
                  of  securities   or  other  assets  to  insurance   companies,
                  insurance-related  companies, mutual funds or business trusts.
                  It's primary role is expected to be as investment  manager for
                  certain  mutual funds to be made available  primarily  through
                  the  variable  insurance  products  of American  Skandia  Life
                  Assurance Corporation.

         (4)      Skandia  Vida:  This  subsidiary  of  American   Skandia  Life
                  Assurance  Corporation was organized in March, 1995, and began
                  operations in July, 1995. It offers  investment  oriented life
                  insurance  products  designed for  long-term  savings  through
                  independent banks and brokers.

   
Item 27. Number of Contract  Owners:  As of December 31, 1997,  there were 3,115
owners of Annuities.
    

Item 28.  Indemnification:  Under  Section  33-320a of the  Connecticut  General
Statutes,  the Depositor must indemnify a director or officer against judgments,
fines,  penalties,  amounts paid in settlement and reasonable expenses including
attorneys'  fees, for actions brought or threatened to be brought against him in
his  capacity  as a  director  or officer  when  certain  disinterested  parties
determine that he acted in good faith and in a manner he reasonably  believed to
be in the best interests of the Depositor. In any criminal action or proceeding,
it also must be determined that the director or officer had no reason to believe
his conduct was unlawful.  The director or officer must also be indemnified when
he  is  successful  on  the  merits  in  the  defense  of  a  proceeding  or  in
circumstances where a court determines that he is fairly and reasonable entitled
to be indemnified,  and the court approves the amount. In shareholder derivative
suits,  the  director or officer must be finally  adjudged not to have  breached
this duty to the  Depositor  or a court  must  determine  that he is fairly  and
reasonably  entitled to be indemnified  and must approve the amount.  In a claim
based upon the  director's  or  officer's  purchase or sale of the  Registrants'
securities,  the director or officer may obtain  indemnification only if a court
determines that, in view of all the  circumstances,  he is fairly and reasonably
entitled  to be  indemnified  and  then  for  such  amount  as the  court  shall
determine.  The By-Laws of American Skandia Life Assurance Corporation ("ASLAC")
also provide directors and officers with rights of  indemnification,  consistent
with Connecticut Law.

The foregoing statements are subject to the provisions of Section 33-320a.

Directors and officers of ASLAC and ASM, Inc. can also be  indemnified  pursuant
to indemnity  agreements  between each director and officer and American Skandia
Investment Holding  Corporation,  a corporation  organized under the laws of the
state of Delaware.  The  provisions of the  indemnity  agreement are governed by
Section 45 of the General Corporation Law of the State of Delaware.

The  directors and officers of ASLAC and ASM, Inc. are covered under a directors
and officers  liability  insurance  policy issued by an  unaffiliated  insurance
company to Skandia  Insurance  Company Ltd., their ultimate parent.  Such policy
will reimburse ASLAC or ASM, Inc., as applicable, for any payments that it shall
make  to  directors  and  officers  pursuant  to law  and,  subject  to  certain
exclusions  contained  in the  policy,  will pay any other  costs,  charges  and
expenses,  settlements and judgments  arising from any proceeding  involving any
director or officer of ASLAC or ASM, Inc., as applicable,  in his or her past or
present capacity as such.

Registrant  hereby  undertakes  as  follows:   Insofar  as  indemnification  for
liabilities  arising  under  the  Securities  Act of  1933  (the  "Act")  may be
permitted to directors,  officers and controlling persons of Registrant pursuant
to the foregoing provisions,  or otherwise,  Registrant has been advised that in
the opinion of the Securities and Exchange  Commission such  indemnification  is
against public policy as expressed in the Act and, therefore,  is unenforceable.
In the event that a claim for  indemnification  against such liabilities  (other
than the  payment by  Registrant  of  expenses  incurred  or paid by a director,
officer or  controlling  person of Registrant in the  successful  defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, unless in the opinion
of  Registrant's  counsel the matter has been settled by controlling  precedent,
Registrant  will  submit to a court of  appropriate  jurisdiction  the  question
whether such  indemnification by it is against public policy as expressed in the
Act and will be governed by the final adjudication of such issue.

Item 29.  Principal Underwriters:

(a)      At present,  ASM, Inc. acts as principal underwriter only for annuities
         to be issued by ASLAC.

(b)      Directors and officers of ASM, Inc.

   
<TABLE>
<CAPTION>
<S>                                                                             <C>
Name and Principal Business Address                                             Position and Offices with Underwriter

Gordon C. Boronow Deputy Chief Executive Officer
American Skandia Life Assurance Corporation                                     and Director
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Kimberly A. Bradshaw                                                            Vice President,
American Skandia Life Assurance Corporation                                     National Accounts Manager
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Robert Brinkman                                                                 Senior Vice President,
American Skandia Life Assurance Corporation                                     National Sales Manager
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Jan R. Carendi                                                                  Chairman of the Board
American Skandia Life Assurance Corporation                                     of Directors and
One Corporate Drive, P.O. Box 883                                               Chief Executive Officer
Shelton, Connecticut  06484-0883

Kathleen A. Chapman                                                             Assistant Corporate Secretary
American Skandia Life Assurance Corporation
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Lucinda C. Ciccarello                                                           Vice President, Mutual Funds
American Skandia Life Assurance Corporation
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

William F. Cordner, Jr.                                                         Vice President, Customer Focus
American Skandia Life Assurance Corporation                                     Teams
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Daniel R. Darst                                                                 Senior Vice President,
American Skandia Life Assurance Corporation                                     National Marketing Director
One Corporate Drive, P.O. Box 883                                               and Director
Shelton, Connecticut  06484-0883

Paul A. DeSimone                                                                Vice President, Corporate
American Skandia Life Assurance Corporation                                     Controller and Director
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Wade A. Dokken                                                                  President and Deputy Chief
American Skandia Life Assurance Corporation                                     Executive Officer and
One Corporate Drive, P.O. Box 883                                               Director
Shelton, Connecticut  06484-0883

Walter G. Kenyon                                                                Vice President,
American Skandia Life Assurance Corporation                                     National Accounts Manager
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Lawrence Kudlow                                                                 Senior Vice President,
American Skandia Life Assurance Corporation                                     Chief Economist
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

N. David Kuperstock                                                             Vice President, Product
American Skandia Life Assurance Corporation                                     Development and Director
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Thomas M. Mazzaferro                                                            Executive Vice President,
American Skandia Life Assurance Corporation                                     Chief Financial Officer
One Corporate Drive, P.O. Box 883                                               and Director
Shelton, Connecticut  06484-0883

Brian O'Connor                                                                  Vice President, National Sales
American Skandia Life Assurance Corporation                                     Manager, Internal Wholesaling
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

M. Patricia Paez                                                                Director
American Skandia Life Assurance Corporation
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

M. Priscilla Pannell                                                            Corporate Secretary
American Skandia Life Assurance Corporation
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Hayward L. Sawyer                                                               Senior Vice President,
American Skandia Life Assurance Corporation                                     National Sales Manager
One Corporate Drive, P.O. Box 883                                               and Director
Shelton, Connecticut  06484-0883

Anders O. Soderstrom                                                            Executive Vice President and
American Skandia Life Assurance Corporation                                     Chief Information Officer
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Leslie S. Sutherland                                                            Vice President,
American Skandia Life Assurance Corporation                                     National Accounts Manager
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Amanda C. Sutyak                                                                Vice President
American Skandia Life Assurance Corporation
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

C. Ake Svensson                                                                 Treasurer
American Skandia Life Assurance Corporation
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Christian Thwaites                                                              Vice President,
American Skandia Life Assurance Corporation                                     Qualified Plans
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Mary Toumpas                                                                    Vice President and
American Skandia Life Assurance Corporation                                     Compliance Director
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Bayard F. Tracy                                                                 Senior Vice President,
American Skandia Life Assurance Corporation                                     National Sales Manager and
One Corporate Drive, P.O. Box 883                                               Director
Shelton, Connecticut  06484-0883
</TABLE>
    

Item 30.  Location  of  Accounts  and  Records:  Accounts  and  records  are
         maintained by ASLAC at its principal office in Shelton, Connecticut.

Item 31.  Management Services:  None

Item 32.  Undertakings:

(a)  Registrant  hereby  undertakes to file a  post-effective  amendment to this
Registration  Statement as frequently as is necessary to ensure that the audited
financial statements in the Registration Statement are never more than 16 months
old so  long as  payments  under  the  annuity  contracts  may be  accepted  and
allocated to the Sub-accounts of Separate Account B.

(b) Registrant hereby undertakes to include either (1) as part of any enrollment
form or application to purchase a contract  offered by the  prospectus,  a space
that an applicant  or enrollee  can check to request a Statement  of  Additional
Information,  or (2) a post card or similar written  communication affixed to or
included in the prospectus that the applicant can remove to send for a Statement
of Additional Information.

       (c)Registrant  hereby  undertakes  to deliver any Statement of Additional
          Information and any financial statements required to be made available
          under this form promptly upon written or oral request.

(d) American Skandia Life Assurance Corporation  ("Depositor") hereby represents
that the aggregate  fees and charges under the annuity  contracts are reasonable
in relation to the services  rendered,  the expenses expected to be incurred and
the risks assumed by the Depositor.


<PAGE>


                                    EXHIBITS


                  As noted in Item 24(b),  various  exhibits are incorporated by
                  reference or are not applicable.  The exhibits included are as
                  follows:

                  No. 5    Copy of the application form

                  No. 8b   Form of sales agreement

                  No. 9    Opinion and Consent of Werner & Kennedy

                  No. 10   (a)  Consent of Ernst & Young LLP
                           (b)  Consent of Deloitte & Touche LLP

                                   SIGNATURES

         As required by the Securities  Act of 1933 and the  Investment  Company
Act of  1940,  the  Registrant  certifies  that it  meets  the  requirements  of
Securities Act Rule 485(b) for  effectiveness of the Registration  Statement and
has duly caused this  Registration  Statement to be signed on its behalf, in the
Town of Shelton and State of Connecticut, on this 23rd day of April, 1998.

         AMERICAN SKANDIA LIFE ASSURANCE CORPORATION VARIABLE ACCOUNT B
                             (CLASS 3 SUB-ACCOUNTS)
                                   Registrant

                 By: American Skandia Life Assurance Corporation

By:/s/ Kathleen A. Chapman                        Attest:/s/ Scott K. Richardson
Kathleen A. Chapman, Assistant Corporate Secretary           Scott K. Richardson

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                                    Depositor

By:/s/ Kathleen A. Chapman                       Attest:/s/  Scott K. Richardson
Kathleen A. Chapman, Assistant Corporate Secretary           Scott K. Richardson


As required by the Securities Act of 1933, this Registration  Statement has been
signed by the following persons in the capacities and on the date indicated.

<TABLE>
 <CAPTION>
<S>    <C>                 <C>                                                         <C>    
           Signature                            Title                                       Date
                                              (Principal Executive Officer)

           Jan R. Carendi*                  Chief Executive Officer,                 April 23, 1998
           Jan R. Carendi                   Chairman of the Board and Director

                                              (Principal Financial Officer)


       /s/ Thomas M. Mazzaferro                Executive Vice President and          April 23, 1998
             Thomas M. Mazzaferro              Chief Financial Officer

                                             (Principal Accounting Officer)

       /s/ David R. Monroe                         Vice President and                April 23, 1998
            David R. Monroe                            Controller

                                                         (Board of Directors)


          Jan. R. Carendi*                  Gordon C. Boronow*                         Malcolm M. Campbell*
           Jan. R. Carendi                   Gordon C. Boronow                          Malcolm M. Campbell

         Henrik Danckwardt*                  Amanda C. Sutyak*                            Wade A. Dokken*
          Henrik Danckwardt                  Amanda C. Sutyak                             Wade A. Dokken

       Thomas M. Mazzaferro*                Gunnar Moberg*                            Bayard F. Tracy*
        Thomas M. Mazzaferro                   Gunnar Moberg                              Bayard F. Tracy

       Anders Soderstrom*                   C. Ake Svensson*                          Lincoln R. Collins*
        Anders Soderstrom                     C. Ake Svensson                           Lincoln R. Collins

                                            Nancy F. Brunetti*                                                                  
                                              Nancy F. Brunetti                                      

                                     *By: /s/ Kathleen A. Chapman
                                              Kathleen A. Chapman

<FN>
     *Pursuant to Powers of Attorney  filed with Initial Registration Statement No. 333-25733
        
</FN>
</TABLE>







<TABLE>
<CAPTION>
- --------------------------------------------------------------- -------------------------------------------------------------------
<S>   <C>    <C>    <C>                                         <C>   
Logo  American           Please Check One                Group Annuity Application
      Skandia Life       P.O. Box 883                           for Participant              Group ID#  008-Navigator
                         Shelton, CT 06484-0883
- --------------------------------------------------------------- -------------------------------------------------------------------
- --------------------------------------------------------------- -------------------------------------------------------------------
1.    Participant(Applicant)                                          3.    Annuitant(if other than Participant)
      Name                                                            Name
      Address                                                         Address
               
      Sex   Male  Female  Date of Birth                               Sex  Male  Female  Date of Birth
      Social Security/Tax I.D. No. 123-45-6789                        Social Security/Tax I.D. No.
- --------------------------------------------------------------- -------------------------------------------------------------------
- --------------------------------------------------------------- -------------------------------------------------------------------
2.    Co-Participant(if applicable)                                   4.    Contingent Annuitant(if applicable)
      Name                                                            Name
      Address                                                         Address

      Sex Male Female  Date of Birth                                  Sex Male Female  Date of Birth
      Social Security/Tax I.D. No.                                    Social Security/Tax I.D. No.
- --------------------------------------------------------------- -------------------------------------------------------------------
- --------------------------------------------------------------- -------------------------------------------------------------------
5.  Beneficiary  Designation  (The  Participant  reserves  the  right  to  change  the Beneficiaries unless indicated in No. 11.)
                     Primary Beneficiary                                               Contingent Beneficiary
      Name                Relationship to Participant                      Name            Relationship to Participant
                                                                                     
- ---------------------------------------------------------------
6.    Initial Premium                                           -------------------------------------------------------------------
      $                                                          9.    Type of Plan
      Type of Payment X Check/Wire   1035 Exchange              
       Trustee-to-Trustee Transfer                                     Non-qualified  Qualified (indicate plan type):
                                                                       IRA   SEP/IRA   IRA Rollover   401k   403b
                                                                       Other
- ---------------------------------------------------------------
7.    Investment Selection                                      10.   Replacement
      (Indicate your investment allocation below.  Please use         Is this annuity intended to replace (in whole or in part)
      only whole number percentages.  They must total 100%.)          an existing life insurance or annuity?   Yes  X No
      Variable Investment Options (if applicable)                     (If yes, please indicate carrier, contract no. and
                                                     %                approximate premium amount in No. 11)
- --------------------------------------------------------------- -------------------------------------------------------------------
                                                     %          11.   Special Instructions
                                                     %                 Allinace Navigator
                                                     %
      Fixed Investment Options (if applicable)
           YR         %              YR         %
           YR         %              YR         %
- --------------------------------------------------------------- -------------------------------------------------------------------
8.    Amendments to the Application(Home office use only).      12.   Statement of Additional Information
                                                                        Yes.  Please send me a statement of additional information.
- --------------------------------------------------------------- -------------------------------------------------------------------
</TABLE>

Agreement-I/We  represent  to the  best  of  my/our  knowledge  and  belief  the
statements  made in this  application  are true and complete;  including,  under
penalty of  perjury,  the Social  Security  or Tax ID  numbers  provided.  It is
indicated and agreed that the only  statements  which are to be construed as the
basis  of the  contract  are  those  contained  in  this  application  or in any
amendment to this application.  I/WE HAVE ALSO RECEIVED A COPY OF THE PROSPECTUS
AND I/WE UNDERSTAND THAT: (A) ANNUITY PAYMENTS OR SURRENDER  VALUES,  WHEN BASED
ON THE  INVESTMENT  EXPERIENCE  OF THE  SEPARATE  ACCOUNT,  ARE VARIABLE AND NOT
GUARANTEED AS TO A DOLLAR  AMOUNT;  AND (B) ALL PAYMENTS AND VALUES BASED ON THE
FIXED ACCOUNT ARE SUBJECT TO A MARKET VALUE ADJUSTMENT FORMULA, THE OPERATION OF
WHICH MAY RESULT IN EITHER AN UPWARD OR DOWNWARD ADJUSTMENT.


Signatures  
Participant(s) X  
Proposed Annuitant (if other  than  Participant)  X 
Dated  at  (location)           Date  
Signature of Agent X         Agent Name (please print) 
Name and Address of Firm 
Agent Report
Do you have any reason to believe  that the  contract  applied for is to replace
existing annuities or life insurance? Yes    No 
GPAA-12-94


                                 SALES AGREEMENT


                  THIS  AGREEMENT  is made by and  between  The  Galaxy VIP Fund
("TRUST"),  a Massachusetts  business trust, and American Skandia Life Assurance
Corporation  ("SKANDIA"),  a life insurance  company organized under the laws of
the State of Connecticut.

                  WHEREAS,  TRUST is registered with the Securities and Exchange
Commission  under the Investment  Company Act of 1940 ("'40 Act") as an open-end
diversified  management  investment company, and its shares are registered under
the Securities Act of 1933 ("'33 Act"); and

                  WHEREAS,  TRUST is organized as a series fund,  currently with
four   portfolios   (individually,   a   "Portfolio"   and   collectively,   the
"Portfolios"); and

                  WHEREAS,  TRUST was organized  primarily as a funding  vehicle
for variable  contracts  offered by life insurance  companies  through  separate
accounts of such life insurance companies; and

                  WHEREAS,  SKANDIA has established separate accounts registered
as unit investment trusts under the `40 Act to offer variable  contracts and may
establish  others,  and is desirous of having  TRUST serve as one of the funding
vehicles for at least one such  variable  contract,  and possibly  others in the
future.

                  NOW,  THEREFORE,  and in consideration of the mutual covenants
herein  contained,  it is hereby  agreed by and  between  TRUST and  SKANDIA  as
follows:

                  1.  TRUST  will  make  available  to the  designated  separate
accounts  of SKANDIA  shares of TRUST  Portfolios  for  investment  of  purchase
payments  and, as  applicable,  cash values,  account  values or other  contract
values,  as per the terms of the  applicable  contracts,  of variable  contracts
allocated to the designated  separate accounts.  TRUST will diversify the assets
in each  Portfolio  in the manner  required  for the  variable  contracts  to be
treated as such under  Section  817(h) of the Internal  Revenue Code of 1986, as
amended, and the rules and regulations thereunder.

                  2. TRUST will make the shares  available  indefinitely to such
separate  accounts for purchase at the  applicable  net asset value per share on
those days on which TRUST  calculates  its net asset value pursuant to the rules
of the Securities and Exchange  Commission.  Notwithstanding the foregoing,  the
Board of  Trustees of TRUST may refuse to sell  shares of any  Portfolio  to any
person,  or suspend or terminate the offering of shares of any Portfolio if such
action is required by law or by regulatory  authorities  having  jurisdiction or
is, in the sole  discretion  of the Board of  Trustees  of TRUST  acting in good
faith and in 1ight of their  fiduciary  duties under federal and any  applicable
state  laws,  necessary  in the  best  interest  of  the  shareholders  of  such
portfolio.

3. Purchase and  redemption  orders shall be placed for such shares  pursuant to
TRUST procedures which are then in effect and which may be modified from time to
time.  TRUST will provide  Skandia with  documentation  of all procedures now in
effect  and will  undertake  to  inform  SKANDIA  of any  modifications  to such
procedures.

4. TRUST will provide SKANDIA camera ready copy of the current TRUST  prospectus
and any supplements thereto for printing by SKANDIA.  TRUST will provide SKANDIA
a copy of the statement of additional  information for  duplication.  TRUST will
provide SKANDIA copies of its proxy material  suitable for printing.  TRUST will
provide SKANDIA annual and semi-annual  reports and any supplements  thereto, in
camera  ready  form.   SKANDIA  will  print  or  duplicate  such  documents  for
prospective investors at its own expense.

5. (a) SKANDIA shall not give any  information  or make any  representations  or
statements on behalf of TRUST or concerning TRUST in connection with the sale of
the variable contracts other than the information or  representations  contained
in  the  registration   statement  or  prospectus  for  TRUST  shares,  as  such
registration  statement and prospectus may be amended or supplemented  from time
to time, or in reports or proxy  statements for TRUST, or in sales literature or
other promotional material approved by TRUST.

         (b) SKANDIA will make  available to TRUST at least one complete copy of
all registration statements, prospectuses, statements of additional information,
reports,  solicitations  for voting  instructions,  sales  literature  and other
promotional  materials,  applications  for  exemptions,  requests  for no action
letters,  and all  amendments  to any of the above,  that relate to the variable
contracts or the separate  accounts,  contemporaneously  with the filing of such
documents with the Securities and Exchange Commission.

6. (a) SKANDIA shall be solely  responsible  for its actions in connection  with
its use of TRUST and its shares and shall indemnify and hold harmless TRUST, its
officers and trustees from any  liability  for  SKANDIA's  negligent or wrongful
acts or failures to act with respect to SKANDIA's use of TRUST or its shares.

         (b) TRUST shall be solely  responsible  for its  actions in  connection
with its operations and shall indemnify and hold harmless SKANDIA,  its officers
and  directors  from any  liability  for TRUST's  negligent or wrongful  acts or
failures to act with respect thereto.

7. SKANDIA  agrees to inform the Board of Trustees of TRUST of the  existence of
or any potential for any material  irreconcilable  conflict of interest  between
the  interests  of owners of contracts  using the  separate  accounts of SKANDIA
which invest in the Trust and/or the interests of owners of contracts  using any
other  separate  account of any other  insurance  company  which  invests in the
TRUST.

         A majority  of the Board of Trustees  of the TRUST  ("Board")  shall be
composed of persons who are not "interested  persons" of TRUST as defined by the
'40 Act.  The Board  shall  monitor  TRUST  for the  existence  of any  material
irreconcilable  conflicts  between the  interests of the contract  owners of all
separate accounts investing in the TRUST.

         Any  material  irreconcilable  conflict  may  arise  for a  variety  of
reasons, including:

     (a) an action by any state insurance regulatory authority;

     (b) a change in applicable  federal or state insurance,  tax, or securities
laws or regulations,  or a public ruling,  private letter ruling, or any similar
action by insurance, tax, or securities regulatory authorities;.

     (c) an administrative or judicial decision in any relevant proceeding;

     (d) the manner in which the investments of any Portfolio are being managed;

     (e) a difference in voting  instructions given by variable annuity contract
owners and variable  life  insurance  contract  owners or by contract  owners of
different life insurance companies utilizing TRUST; or

     (f) a decision by SKANDIA to disregard the voting  instructions of contract
owners.

         SKANDIA will be responsible for assisting the Board in carrying out its
responsibilities  by  providing  the  Board  with  all  information   reasonably
necessary for the Board to consider any issue raised including information as to
a decision by SKANDIA to disregard voting instructions of contract owners.

         It is agreed that if it is  determined  by a majority of the members of
the  Board  or  a  majority  of  its  disinterested  Trustees  that  a  material
irreconcilable  conflict  exists  affecting  SKANDIA,  SKANDIA shall, at its own
expense,   take  whatever  steps  are  necessary  to  remedy  or  eliminate  the
irreconcilable  material conflict,  which steps may include, but are not limited
to:

     (i)  withdrawing  the  assets  allocable  to  some  or all of the  separate
accounts of SKANDIA from TRUST or any Portfolio and reinvesting such assets in a
different  investment medium,  including another Portfolio of the TRUST, if any,
or submitting to a vote of all affected  contract owners the question of whether
segregation of assets should be implemented and, as appropriate, segregating the
assets of any particular group (i.e.,  annuity contract owners or life insurance
contract  owners)  that votes in favor of such  segregation,  or offering to the
affected contract owners the option of making such a change;

     (ii) establishing a new registered management investment company or managed
separate account.

         If a material  irreconcilable  conflict  arises  because  of  SKANDIA's
decisions to disregard  contract  owner voting  instructions  and that  decision
represents a minority position or would preclude a majority vote, SKANDIA may be
required, at the TRUST's election, to withdraw its separate account's investment
in TRUST and  terminate  this  Agreement.  No charge or penalty  will be imposed
against a separate account as a result of such a withdrawal. SKANDIA agrees that
any remedial action taken by it in resolving any material  conflicts of interest
will be carried out with a view only to the interest of contract owners.

         For purposes  hereof,  a majority of the  disinterested  members of the
Board shall determine whether or not any proposed action adequately remedies any
material  irreconcilable  conflict.  In no  event  will  TRUST  be  required  to
establish a new funding medium for any variable contracts.  SKANDIA shall not be
required by the terms hereof to establish a new funding  medium for any variable
contracts  if an offer  to do so has  been  declined  by vote of a  majority  of
affected  contract  owners.  In the  event  that the Board  determines  that any
proposed action does not adequately remedy any material irreconcilable conflict,
then  SKANDIA  will  withdraw the  separate  account's  investment  in TRUST and
terminate this Agreement.

         TRUST will  undertake  to  promptly  make known to SKANDIA  the Board's
determination  of the  existence of a material  irreconcilable  conflict and its
implications.

         8. SKANDIA shall provide pass-through voting privileges to all variable
contract owners so long as the Securities and Exchange  Commission  continues to
interpret  the  '40 Act to  require  such  pass-through  voting  privileges  for
variable contract owners. SKANDIA shall be responsible for assuring that each of
its separate  accounts  participating in TRUST calculates voting privileges in a
manner  consistent with other life companies  utilizing TRUST. It is a condition
of the  Agreement  that SKANDIA will vote shares,  for which it has not received
voting instructions as well as shares attributable to it, in the same proportion
as it votes shares for which it has received instructions.

         9. The  Agreement  shall  terminate  automatically  in the event of its
assignment, unless made with the written consent of each party.

         10. This  Agreement  may be  terminated at any time on sixty (60) days'
written notice to the other party hereto, without the payment of any penalty.

         11. (a) This  Agreement  shall be construed and the  provisions  hereof
interpreted in accordance with the laws of the Commonwealth of Massachusetts.

                  (b) This  Agreement  shall be subject to the provisions of the
`33 Act,  the  Securities  Exchange  Act of 1934,  the '40 Act and the rules and
regulations thereunder,  including any exemptive relief therefrom and the orders
of the Securities and Exchange Commission setting forth such relief.

         12. It is  understood  by the parties that this  Agreement is not to be
deemed an exclusive arrangement.

         13. The names "The  Galaxy  VIP Fund" and  "Trustees  of The Galaxy VIP
Fund" refer respectively to the Trust created and the Trustees,  as trustees but
not individually or personally,  acting from time to time under an Agreement and
Declaration  of Trust dated May 27, 1992 which is hereby  referred to and a copy
of which is on file at the office of the State Secretary of the  Commonwealth of
Massachusetts  and the principal office of TRUST. The obligations of "The Galaxy
VIP Fund" entered into in the name or on behalf  thereof by any of the Trustees,
representatives or agents are made not individually, but in such capacities, and
are not binding upon any of the Trustees,  shareholders,  or  representatives of
TRUST  personally,  but bind only the property of TRUST, and all persons dealing
with any class of shares of TRUST  must  look  solely to the  property  of TRUST
belonging to such class for the enforcement of any claims against TRUST.

         Executed this 26th day of August, 1993.

                                                     THE GALAXY VIP FUND
Attest:  /s/ __________________           By:  /s/ _____________________________
                  Secretary                                President

                                                           AMERICAN SKANDIA LIFE
                                                           ASSURANCE CORPORATION

Attest:  /s/ Jacquelene Crader                       By:  /s/ Gordon Boronow





(212) 408-6900







                                 April 17, 1998

American Skandia Life Assurance Corporation
One Corporate Drive
Shelton, Connecticut  06484

       Re:  Post-effective Amendment No. 3 to Form N-4 filed by American Skandia
            Life Assurance Corporation, Depositor, and American Skandia Life
            Assurance Corporation Variable Account B (Class 3 Sub-Accounts),
            Registrant
            Registration No.:  33-88362
            Investment Company No.:  811-8884
            Our File No.  74877-00-101

Dear Mesdames and Messrs.:

         You have  requested  us, as general  counsel to American  Skandia  Life
Assurance Corporation ("American Skandia"),  to furnish you with this opinion in
connection with the above-referenced registration statement by American Skandia,
as Depositor, and American Skandia Life Assurance Corporation Variable Account B
(Class  3  Sub-Accounts)   ("American   Skandia   Variable  Account  B  Class  3
Sub-Accounts) as Registrant,  under the Securities Act of 1933, as amended,  and
the  Investment  Company Act of 1940,  as amended,  Registration  Statement  No.
33-88362, Investment Company Act No. 811-8884, (the "Registration Statement") of
a certain  Variable  Annuity  Contract (the  "Contract")  that will be issued by
American   Skandia  through   American  Skandia  Variable  Account  B  (Class  3
Sub-Accounts).  We  understand  that the  above  registration  is a  combination
registration with  Post-effective  Amendment No. 3 on Form S-2 filed by American
Skandia Life Assurance Corporation, Registrant, Registration No.: 33-88360.

         We  have  made  such  examination  of  the  statutes  and  authorities,
corporate  records of American  Skandia,  and other documents as in our judgment
are necessary to form a basis for opinions hereinafter expressed.

         In our  examinations,  we have assumed to genuineness of all signatures
on, and authenticity of, and the conformity to original  documents of all copies
submitted  to us. As to various  questions of fact  material to our opinion,  we
have relied upon statements and certificates of officers and  representatives of
American Skandia and others.

         Based upon the foregoing, we are of the opinion that:

         1. American Skandia is a validly existing corporation under the laws of
the State of Connecticut.


American Skandia
Life Assurance Corporation
Page 2



         2.     American  Skandia  Variable  Account B (Class 3 Sub-Accounts) is
                validly  existing as a separate  account pursuant to the laws of
                the State of Connecticut.

         3.     The form of the  Contract has been duly  authorized  by American
                Skandia,  and has been or will be filed  in  states  where it is
                eligible for approval,  and upon issuance in accordance with the
                laws of such jurisdictions, and with the terms of the Prospectus
                and the Statement of Additional  Information included as part of
                the  Registration  Statement,  will be valid  and  binding  upon
                American Skandia.

         We represent that the above-referenced  Post-effective Amendment to the
Registration  Statement  does not  contain  disclosures  which  would  render it
ineligible to become effective pursuant to paragraph (b) of Rule 485.

         We hereby  consent  to the use of this  opinion  as an  exhibit  to the
above-referenced  Registration  Statement of American  Skandia on Form N-4 under
the Securities Act of 1933, as amended,  and the Investment Company Act of 1940,
as amended,  and to the reference to our name under the heading "Legal  Experts"
included in the Registration Statement.


                                                     Very truly  yours,



                                                     WERNER & KENNEDY
                                                  /s/WERNER & KENNEDY


         G:legal/Andrea/FinalN4consentsGALAXY3




Gal3





INDEPENDENT AUDITORS' CONSENT

We  consent  to the  reference  to our  firm  under  the  captions  "Independent
Auditors"  and  "Selected  Financial  Data" and to the use of our  report  dated
February  20, 1998  relating  to American  Skandia  Life  Assurance  Corporation
included  in the  Registration  Statement  (Form N-4 No.  33-88362)  and related
Prospectus,  which is part of this Registration Statement, and to the use of our
report dated  February  20, 1998  relating to American  Skandia  Life  Assurance
Corporation  Variable  Account B - Class 3 Galaxy  appearing in the Statement of
Additional Information, which is also part of this Registration Statement.

We also  consent  to  incorporation  by  reference  herein of our  report  dated
February 20, 1998 with respect to the financial  statements of American  Skandia
Life Assurance  Corporation for the year ended December 31, 1997 included in the
Annual  Report  (Form  10-K) for 1997 filed  with the  Securities  and  Exchange
Commission.



/s/Ernst & Young LLP
Hartford, Connecticut
April 23, 1998






Galaxy III

                                                                   Exhibit 10(b)






INDEPENDENT AUDITORS' CONSENT

We consent to the use in this  Post-effective  Amendment  No. 3 to  Registration
Statement No. 33-88362 of American Skandia Life Assurance  Corporation  Variable
Account B (Class 3 Sub-Accounts) on Form N-4 of our report dated March 10, 1997,
included and  incorporated  by  reference  in the Annual  Report on Form 10-K of
American  Skandia Life  Assurance  Corporation  for the year ended  December 31,
1997, to the use of our report dated March 10, 1997 relating to American Skandia
Life Assurance  Corporation  appearing in the Prospectus,  which is part of this
Registration  Statement,  and to the use of our report  dated  February 24, 1997
relating to American  Skandia Life Assurance  Corporation  Variable  Account B -
Class 3 appearing in the Statement of Additional Information, which is also part
of this Registration Statement. We also consent to the reference to us under the
headings  "Independent  Auditors"  appearing  in such  Statement  of  Additional
Information and "Selected Financial Data" appearing in such Prospectus.


/s/ Deloitte & Touche LLP
New York, New York
April 23, 1998

<TABLE> <S> <C>

<ARTICLE>                     7
<MULTIPLIER>                  1       
<CURRENCY>                    U.S Dollars     
       
<S>                           <C>
<PERIOD-TYPE>                 12-MOS
<FISCAL-YEAR-END>             DEC-31-1997
<PERIOD-START>                JAN-1-1997      
<PERIOD-END>                  DEC-31-1997
<EXCHANGE-RATE>               1
<DEBT-HELD-FOR-SALE>                108,323,668
<DEBT-CARRYING-VALUE>               117,690,339
<DEBT-MARKET-VALUE>                 117,735,481
<EQUITIES>                            6,710,851
<MORTGAGE>                                    0
<REAL-ESTATE>                                 0
<TOTAL-INVEST>                      125,088,457
<CASH>                               81,974,204
<RECOVER-REINSURE>                    3,120,221
<DEFERRED-ACQUISITION>              628,051,995
<TOTAL-ASSETS>                   12,972,416,108  <F1>
<POLICY-LOSSES>                      67,619,442
<UNEARNED-PREMIUMS>                           0
<POLICY-OTHER>                                0
<POLICY-HOLDER-FUNDS>                         0
<NOTES-PAYABLE>                     213,000,000
                         0
                                   0
<COMMON>                              2,000,000
<OTHER-SE>                          182,421,044
<TOTAL-LIABILITY-AND-EQUITY>     12,972,416,108  <F2>
                              920,042
<INVESTMENT-INCOME>                   8,181,073
<INVESTMENT-GAINS>                       87,103
<OTHER-INCOME>                      148,826,076     <F3>
<BENEFITS>                            4,596,607
<UNDERWRITING-AMORTIZATION>          52,524,520
<UNDERWRITING-OTHER>                 37,972,432
<INCOME-PRETAX>                      38,025,279
<INCOME-TAX>                         10,477,746
<INCOME-CONTINUING>                           0
<DISCONTINUED>                                0
<EXTRAORDINARY>                               0
<CHANGES>                                     0
<NET-INCOME>                         27,547,533
<EPS-PRIMARY>                                 0
<EPS-DILUTED>                                 0
<RESERVE-OPEN>                                0
<PROVISION-CURRENT>                           0
<PROVISION-PRIOR>                             0
<PAYMENTS-CURRENT>                            0
<PAYMENTS-PRIOR>                              0
<RESERVE-CLOSE>                               0
<CUMULATIVE-DEFICIENCY>                       0
        

<FN>
<F1> Included in Total Assets are Assets Held in Separate Accounts 
     of $12,095,163.
<F2> Included in Total Liabilities and Equity are Liabilities Related to
     Separate Accounts of $12,095,163,569.
<F3> Other income includes annuity charges and fees of $121,157,846  and 
     fee income of $27,587,231.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission