STORAGE COMPUTER CORP
10QSB, 1996-11-14
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: SIRROM CAPITAL CORP, 10-Q, 1996-11-14
Next: GENERAL MAGIC INC, 10-Q, 1996-11-14






                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

(Mark One)

     [  X  ]   QUARTERLY REPORT UNDER SECTION 13 OR 15 (D) OF THE
                     SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended     September 30, 1996

     [     ]   TRANSITION REPORT UNDER SECTION 13 OR 15 (D) OF THE
EXCHANGE ACT
                  For the transition period from ____________ to ____________
                          Commission file number 1-13616

                          STORAGE COMPUTER CORPORATION
                          ----------------------------
        (Exact name of small business issuer as specified in its charter)

                Delaware                            02-0450593
   --------------------------------             -------------------
     (State or other jurisdiction                (I.R.S. Employer
   of incorporation or organization)            Identification No.)

                   11 Riverside Street Nashua , NH 03062-1373
                   ------------------------------------------
                    (Address of principal executive offices)


                                 (603) 880-3005
                                 --------------
                           (Issuer's telephone number)

                                       N/A
               --------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)


   Check  whether  the  issuer  (1) filed all  reports  required  to be filed by
Section  13 or 15(d) of the  Exchange  Act  during  the past 12 months  (or such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days.
Yes [ X ] No [ ]


   The number of shares of Common Stock  outstanding as of the close of business
on November 8, 1996 was 10,677,549 shares.

Transitional Small Business Disclosure Format (Check One)
         Yes [      ]   No [  X  ]


                                       1





                                      INDEX

PART I.  FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)                                 Page(s)
                                                                         -------

    Condensed Consolidated Balance Sheets -- September 30, 1996
    and December 31, 1995 ..................................................  3

    Condensed  Consolidated  Statements of Operations -- Three months ended
    September 30, 1996 and 1995; Nine months ended
     September 30, 1996 and 1995............................................  4

    Condensed Consolidated Statements of Cash Flows -- Nine months
    ended September  30, 1996 and 1995......................................  5

    Notes to Condensed Consolidated Financial Statements --
    September 30, 1996 .....................................................  7

Item 2. Management's Discussion and Analysis or Plan of Operation...........  8

PART II.  OTHER INFORMATION


Item 5.  Other Information.................................................. 15

Item 6.   Exhibits and Reports of Form 8-K.................................. 15


                                       2





PART I. FINANCIAL INFORMATION
<TABLE>
<CAPTION>

                                    Storage Computer Corporation And Subsidiaries
                                 Condensed Consolidated Balance Sheets (Unaudited)


                                                             September 30, 1996       December 31, 1995
<S>                                                         <C>                        <C>

Assets
Current assets
  Cash and cash equivalents                                           $1,886,820             $   871,101
  Accounts receivable (net)                                            7,056,764               7,212,091
  Lease contract receivable                                               43,533
  Inventories                                                          6,366,836               4,580,066
  Prepaid expenses and other current assets                              227,032                 106,751
  Tax refund receivable                                                                           34,003
  Deferred tax asset, current portion (Note C)                           399,983                 529,997
                                                           ----------------------    --------------------
     Total current assets                                             15,980,968              13,334,009
                                                           ----------------------    --------------------

Lease contract receivable, less current portion                          160,722
                                                           ----------------------    --------------------

Deferred tax asset, less current portion                                 579,823                 588,000
                                                           ----------------------    --------------------

Property and equipment, less
   allowance for depreciation                                            888,855                 790,605
                                                           ----------------------    --------------------

Investment in affiliates                                                  47,499                  55,000
                                                           ----------------------    --------------------

                                                                     $17,657,868             $14,767,614
                                                           ======================    ====================

Liabilities and Stockholders' Equity
Current liabilities
   Note payable                                                      $ 1,969,220            $    399,973
  Current portion of long-term debt
     and lease obligations                                                39,677                  39,677
  Accounts payable                                                     1,824,383               2,350,730
  Accrued expenses                                                     1,813,225                 990,171
  Accrued income taxes                                                   143,438                 931,016
  Deferred stockholder compensation                                      299,500                 299,500
                                                           ----------------------    --------------------
     Total current liabilities                                         6,089,443               5,011,067
                                                           ----------------------    --------------------

Long term debt and lease obligations,
  less current portion                                                    32,132                  61,594
Long-term debt, related party                                            910,000                 910,000
                                                           ----------------------    --------------------
     Total long-term  liabilities                                        942,132                 971,594
                                                           ----------------------    --------------------

Stockholders' equity
  Common stock                                                            10,664                  10,636
  Additional paid in capital                                          12,238,783              12,223,860
  Retained earnings (deficit)                                        (1,623,154)             (3,449,543)
                                                           ----------------------    --------------------
                                                                      10,626,293               8,784,953
                                                           ----------------------    --------------------

                                                                     $17,657,868             $14,767,614
                                                           ======================    ====================

                        See Notes to Condensed Consolidated Financial Statements.
</TABLE>


                                                  3





                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

<TABLE>
<CAPTION>


                                                        Three Months Ended                     Nine Months Ended
                                               SEPTEMBER 30,      September 30,      SEPTEMBER 30,1996    September 30,
                                                    1996               1995                                   1995
<S>                                           <C>               <C>                <C>                  <C>

  Net sales                                        $7,470,830         $5,735,576           $20,827,498        $15,220,214
  Cost of goods sold                                3,678,730          2,987,992            10,669,477          7,671,451
                                             -----------------  -----------------  -------------------- ------------------
          Gross profit                              3,792,100          2,747,584            10,158,021          7,548,763
                                             -----------------  -----------------  -------------------- ------------------

Operating expenses:
  Selling and marketing                             1,954,221          1,158,138             4,785,061          3,381,874
  General and administrative                          312,704            305,857               962,844            797,059
  Research and development                            503,487            523,959             1,551,535          1,507,349
  Royalty expense                                                        142,678                                  383,610
                                             -----------------  -----------------  -------------------- ------------------
                                                    2,770,412          2,130,632             7,299,440          6,069,892
                                             -----------------  -----------------  -------------------- ------------------

          Operating income                          1,021,688            616,952             2,858,581          1,478,871
                                             -----------------  -----------------  -------------------- ------------------

Other income (expense):
  Reorganization (expense) credit                                              0                                  134,521
  Foreign currency transaction gain (loss)              5,224              (279)                43,515            (9,658)
  Interest income                                           0             13,051                39,069             68,885
  Interest expense                                   (57,911)           (23,649)             (169,663)          (154,542)
  Other income (expense)                               38,182             13,664                77,667             73,362
                                             -----------------  -----------------  -------------------- ------------------
                                                     (14,505)              2,787               (9,412)            112,568
                                             -----------------  -----------------  -------------------- ------------------

Equity in net income (loss) of
     affiliates                                             0                  0               (7,501)           (19,549)
                                             -----------------  -----------------  -------------------- ------------------

          Income before income taxes                1,007,183            619,739             2,841,668          1,571,890
                                             -----------------  -----------------  -------------------- ------------------

Provision for federal and state
   income taxes
     Current tax expense                              322,000            164,252               877,088            553,685
     Deferred tax (benefit) expense                     8,177                  0               138,191          (696,237)
                                             -----------------  -----------------  -------------------- ------------------
                                                      330,177            164,252             1,015,279          (142,552)
                                             -----------------  -----------------  -------------------- ------------------

Net income                                            677,006        $   455,487           $ 1,826,389         $1,714,442
                                             =================  =================  ==================== ==================

Net income per share:                                    0.06               0.04                  0.15               0.14

Weighted average shares outstanding                12,127,839         12,030,130            12,052,245         11,921,477





            See Notes to Condensed Consolidated Financial Statements.
</TABLE>


                                       4



<TABLE>
<CAPTION>
                                   STORAGE COMPUTER CORPORATION AND SUBSIDIARIES
                            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)


                                                                                      Nine Months Ended
                                                                               SEPTEMBER 30,           September 30,
                                                                                   1996                    1995
<S>                                                                             <C>                          <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                                        $1,826,389               $1,714,442

     Adjustments  to  reconcile  net income to net cash  provided 
       by (used for) operating activities:
         Depreciation and amortization                                                  249,614                  195,859
         Deferred tax expense (benefit)                                                 138,191                (696,237)
         Original issue discount charged due to
           conversion of notes payable to common stock                                                            74,854
         Equity in net (income) loss of affiliates                                        7,501                   19,549
         (Gain) or loss on foreign currency
           translation adjustment                                                      (43,515)                    9,658
      Changes in operating assets and liabilities:
         Accounts receivable (net)                                                      155,327              (1,379,997)
         Lease contract receivable                                                    (204,255)
         Inventories                                                                (1,786,770)              (1,768,438)
         Other assets                                                                  (86,278)                (263,228)
         Accounts payable and accrued expenses                                        (490,871)                  534,393
                                                                           ---------------------   ----------------------
 NET CASH (USED IN)
    OPERATING ACTIVITIES                                                              (234,667)              (1,559,145)
                                                                           ---------------------   ----------------------

CASH FLOWS USED IN INVESTING ACTIVITIES,
   Purchases of property & equipment net                                              (347,864)                (216,479)
                                                                           ---------------------   ----------------------

CASH FLOW PROVIDED BY (USED IN) FINANCING ACTIVITIES:
  Net advances (payments) on credit line                                              1,569,247
  Repayment of debt                                                                    (29,462)                 (20,508)
  Issuance of common stock                                                               14,951
  Reduction of other long-term liabilities                                                                      (87,000)
                                                                           ---------------------   ----------------------

NET CASH FLOW PROVIDED BY (USED IN)
  FINANCING ACTIVITIES                                                                1,554,736                (107,508)
                                                                           ---------------------   ----------------------


Effect of exchange rate changes on cash                                                  43,514                  (9,658)
                                                                           ---------------------   ----------------------

NET INCREASE/(DECREASE) IN CASH AND CASH
  EQUIVALENTS                                                                         1,015,719              (1,892,790)
Cash and cash equivalents at beginning of period                                        871,101                3,288,106
                                                                           ---------------------   ----------------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                           $1,886,820               $1,395,316
                                                                           =====================   ======================


                             See Notes to Condensed Consolidated Financial Statements.

</TABLE>


                                        5




<TABLE>
<CAPTION>

                                   STORAGE COMPUTER CORPORATION AND SUBSIDIARIES
                             CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)


                                                                                 Nine months Ended
                                                                     SEPTEMBER 30,             September 30,
                                                                         1996                      1995
<S>                                                                   <C>                        <C>



Supplemental disclosures of cash flow information 
 Cash payments for:
   Interest                                                               $114,000                  $79,160

   Taxes                                                                $1,714,000               $1,035,000

Supplemental schedule of noncash financing activities:
  Debt converted to common stock
   Increase in common stock                                                                             135
   Increase in additional paid in capital                                                           624,865

       Decrease in debt                                                                            $625,000

</TABLE>






            See Notes to Condensed Consolidated Financial Statements


                                        6








                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996



NOTE A - THE COMPANY AND BASIS OF PRESENTATION

Storage Computer Corporation (the "Company") and its subsidiaries are engaged in
the  development,  manufacture  and sale of computer  disk  arrays and  computer
equipment worldwide.  The consolidated financial statements include the accounts
of the Company and its wholly-owned subsidiaries,  Storage Computer Europe GmbH,
Vermont  Research  Products,  Inc. and Storage  Computer UK Ltd. All significant
intercompany  accounts and transactions  have been eliminated in  consolidation.
The Company also has  investments  in Storage  Computer  (Asia) Ltd. and Storage
Computer France, SA, 20%-owned affiliates, which are accounted for by the equity
method.

On March 6, 1995, Vermont Research Products,  Inc., a wholly-owned subsidiary of
the Company,  acquired the entire business and substantially all of the property
and assets of Vermont  Research  Corporation  ("VRC") in exchange  for shares of
Common Stock (the  "Reorganization").  The Reorganization was accounted for as a
pooling of interests. Accordingly, the results of operations of Vermont Research
Products,  Inc. are included in the  accompanying  financial  statements for all
periods presented as if the Reorganization had been consummated at the beginning
of the earliest period  presented.  In connection with the  Reorganization,  the
Company registered certain shares with the Securities and Exchange Commission to
exchange with the former  shareholders of Vermont Research  Corporation  whereby
the Company became an SEC reporting company for the first time.

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-QSB and Item 310 of
Regulation  S-B.  Accordingly,  they  do not  include  all the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial  statements  and  should  be read in  conjunction  with the  financial
statements  and related notes  included in Form 10-KSB filed by the Company with
the  Securities  and Exchange  Commission,  containing  the Company's  financial
statements  for the fiscal  year ended  December  31,  1995.  In the  opinion of
management,  the accompanying financial statements reflect all adjustments,  all
of which are of a normal,  recurring  nature,  to fairly  present the  Company's
consolidated  financial  position,  results of  operations  and cash flows.  The
results of  operations  for the nine  months  ended  September  30, 1996 are not
necessarily indicative of the results to be expected for the full year.

NOTE B - CONVERSION OF DEBENTURES

In March 1995,  Vermont Research  Products,  Inc. assumed certain debentures and
common stock purchase  warrants issued by Vermont Research  Corporation in 1993.
On  March  7,  1995  the  debenture  holders  converted  all of  the  debentures
($625,000)  and related  warrants into 135,000  shares of the  Company's  Common
Stock.



                                       7






NOTE C - DEFERRED TAX ASSET

Subsequent to the  Reorganization  discussed above, the Company  determined that
the benefit of the net operating  loss of a wholly-owned  foreign  subsidiary of
Vermont  Research  Products,  Inc. was more likely than not to be realized  and,
accordingly,  a previously  established  valuation reserve against the asset was
reduced. Net income for the three month period ended March 31, 1995 was impacted
by a $685,000 reduction of the valuation reserve.

Also, in December of 1995 the Company determined that some of the benefit of the
net operating  loss  generated by the domestic  operations  of Vermont  Research
Products,  Inc.  was more  likely than not to be realized  and,  accordingly,  a
previously established valuation reserve was reduced by approximately $525,000.


NOTE D - RECLASSIFICATIONS

Certain 1995 and 1996 amounts have been reclassified to conform with the current
period presentation.


                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES
            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION


CAUTIONARY STATEMENT

The Private  Securities  Litigation  Reform Act of 1995  contains  certain  safe
harbors regarding  forward-looking  statements.  From time to time,  information
provided  by the  Company or  statements  made by its  directors,  officers,  or
employees  may contain  "forward-looking"  information  which  involve  risk and
uncertainties.  Any  statements  in  this  report  that  are not  statements  of
historical fact are forward-looking  statements (including,  but not limited to,
statements concerning the characteristics and the growth of the Company's market
and  customers,  the  Company's  objectives  and  plans for  future  operations,
possible   acquisitions  and  the  Company's   expected  liquidity  and  capital
resources). Such forward-looking statements are based on a number of assumptions
and  involve a number  of risks  and  uncertainties,  and,  accordingly,  actual
results  could  differ  materially.  Factors  that may  cause  such  differences
include,  but are not limited to: the  continued  and future  acceptance  of the
Company's  products and  services,  the rate of growth in the  industries of the
Company's  customers;  the  presence  of  competitors  with  greater  technical,
marketing  and  financial  resources;  the  Company's  ability to  promptly  and
effectively respond to technological change which meets evolving customer needs;
capacity and supply  constraints or difficulties;  and the Company's  ability to
successfully integrate new operations.



                                       8






NET SALES

Net sales for the three month  period  ended  September  30, 1996 of  $7,470,830
reflected an increase in combined  product sales of $1,735,254 or 30%,  compared
with the quarter ended  September 30, 1995.  Net sales for the nine month period
ended  September  30,  1996 of  $20,827,498  reflected  an  increase in combined
product  sales of  $5,607,284  or 37% compared  with the nine month period ended
September 30, 1995. The increase in sales is primarily  attributed to the RAID 7
product line.  The Company did not initiate any price changes during the period,
except for price adjustments relating to component parts such as disk drives.

Except for sales which occur through the Central  European  sales office located
in Germany and the Western  European sales office located in the United Kingdom,
which sales are conducted in the functional currencies of those operations,  all
sales are made or  denominated  in US  dollars  to limit the  amount of  foreign
currency  risk. At the present time the Company is analyzing the cost benefit of
hedging  activities and derivative  products to offset currency risk,  which, in
connection  with  sales  transactions,   is  currently   considered  minimal  by
management.  For a further  discussion of the impact of foreign  currency risks,
see the analysis and  discussion  of Foreign  Currency  Transaction  Gain (Loss)
below.


COST OF GOODS SOLD

Cost of goods sold for the three month periods ended September 30, 1996 and 1995
were $3,678,730 and $2,987,992,  respectively, or 49% and 52% of net sales. Cost
of goods sold for the nine month periods ended  September 30, 1996 and 1995 were
$10,669,477 and $7,671,451 or 51% and 50%, respectively.

The  fluctuation  in the  cost of goods  sold as a  percentage  of net  sales is
attributable  to  primarily  to a  greater  percentage  of  system  costs  being
associated with  components  manufactured  by third parties,  for example,  disk
drives, which have lower profit margins than the Company-manufactured components
contained in the Company's products.

Additionally, management has focused on developing its distributor network which
has  generated  sales that have a lower gross profit margin than direct sales to
end users.  The Company  anticipates  that the  development  of the  distributor
network  will  continue as the Company  develops new  markets,  territories  and
products. The Company is currently expanding its direct sales force which should
mitigate the pressure that the lower profit margins on distributor  sales has on
gross profit.  However,  this impact is subject to the constraints caused by the
development period of the direct sales force.


                                       9




SELLING AND MARKETING EXPENSES

Selling  expenses for the three month periods ended  September 30, 1996 and 1995
were  $1,954,221  and  $1,158,138,  respectively  or 26% and  20% of net  sales.
Selling  expenses for the nine month periods  ended  September 30, 1996 and 1995
were  $4,785,061 and $3,381,874,  respectively or 23% and 22% of net sales.  The
increase  in selling  expenses  between the three and nine month  periods  ended
September 30, 1996 and the comparable periods in 1995 of approximately  $796,000
and $1,403,000,  respectively, were primarily caused by the following: expansion
of the sales and marketing  efforts  reflected in hiring new personnel,  opening
new sales offices and expanding existing sales offices;  costs incurred relating
to   tradeshows,   marketing  and   promotional   expenditures;   and  increased
compensation costs directly related to the increased sales volume.


GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative  expenses for the three month periods ended September
30, 1996 and 1995 were $312,074 and $305,857,  respectively  or 4% and 5% of net
sales.  General and  administrative  expenses for the nine month  periods  ended
September 30, 1996 and 1995 were $962,844 and $797,059,  respectively, or 5% and
5% of net sales. The increase in general and administrative expenses between the
three and nine month periods ended September 30, 1996 and 1995 of  approximately
$7,000 and $166,000,  respectively  resulted  primarily  from  increased  legal,
accounting  and   professional   fees  offset  in  part  by  the  reduction  and
reallocation of personnel.


RESEARCH AND DEVELOPMENT

Research and  development  expenses for the three month periods ended  September
30, 1996 and 1995 were $503,487 and $523,959,  respectively  or 7% and 9% of net
sales.  Research  and  development  expenses  for the nine month  periods  ended
September 30, 1996 and 1995 were $1,551,535 and  $1,507,349,  respectively or 7%
and 10% of net sales. The  (decrease)/increase in expenditures between the three
and nine  month  periods  ended  September  30,  1996 and 1995 of  approximately
$(21,000) and $44,000, respectively, resulted primarily from increased personnel
costs,  patent costs and outside  consulting and engineering fees, offset by the
reduction and reallocation of engineering personnel.


ROYALTY EXPENSE

Royalty  expenses for the three month periods ended  September 30, 1996 and 1995
were $- and $142,678  respectively,  or -% and 2% of net sales. Royalty expenses
for the nine  month  periods  ended  September  30,  1996  and 1995  were $- and
$383,610,  respectively  or -% and 3% of net  sales.  The  decrease  in  royalty
expense was caused by the  termination  of a royalty  agreement,  with a related
party, by mutual consent as of December 31, 1995.


REORGANIZATION (EXPENSE) CREDIT

The  reorganization  credit of $134,521 reflected in the nine month period ended
September  30,  1995 is the  reversal  of the  remaining  balance of the initial
accrual of $506,088 booked in December of 1994 to account for a reduction in the
costs associated with the Reorganization. 


                                       10





FOREIGN CURRENCY TRANSACTION GAIN (LOSS)

The foreign  currency  transaction gain (loss) for the three month periods ended
September  30, 1996 and 1995 were $5,224 and  $(279),  respectively,  or .1% and
NIL% of net sales.  The foreign  currency  transaction  gain (loss) for the nine
month  period  ended  September  30,  1996 and 1995 was  $43,515  and  $(9,658),
respectively,  or .2% and (.1)% of net sales. The foreign  currency  transaction
gain (loss) for the three and nine month  periods  ended  September 30, 1996 was
due  primarily  to the  variation  in the value of the dollar in relation to the
German mark.

The Company's  foreign  subsidiaries'  obligations  to their parent  company are
denominated  in US Dollars.  Subsidiary  transaction  gains or losses related to
obligations due to inventory  purchases are charged to cost of sales. There is a
potential  for a  foreign  currency  gain or loss  based  upon the  fluctuations
between the US Dollar and the subsidiaries' functional currencies.  The exposure
is limited to the time  period  between  the  accrual of such  liability  to the
parent in the  subsidiaries'  local  currency  and the time of its payment in US
Dollars.  Other than the intercompany balances noted above, the Company does not
believe it has any material unhedged monetary assets, liabilities or commitments
which are  denominated  in a  currency  other  than the  operation's  functional
currency,   The  Company  expects  the  exposure  to  mitigate  as  its  foreign
subsidiaries  reach a more  mature  level of  operation  and are able to pay the
intercompany obligations in a more timely manner.

INTEREST INCOME

Interest  income for the three month periods  ended  September 30, 1996 and 1995
was $- and $13,051,  respectively, or NIL% and .2% of net sales. Interest income
for the nine month  periods  ended  September  30, 1996 and 1995 was $39,069 and
$68,885,  respectively or .2% and .5% of net sales.  Interest income (decreased)
in absolute dollars between the three and nine month periods ended September 30,
1996 and 1995 by approximately $(13,000) and $(30,000),  respectively,  due to a
decrease  in  the  availability  of  cash,  caused  primarily  by  increases  in
inventory.  For a  further  discussion  of cash  availablity/cash  flow  see the
analysis and discussion of Cash Flow (below).


INTEREST EXPENSE

Interest  expense for the three month periods ended  September 30, 1996 and 1995
was $57,911 and  $23,649,  respectively,  or .8% and .4% of net sales.  Interest
expense  for the  nine  month  periods  ended  September  30,  1996 and 1995 was
$169,663  and  $154,542 or .8% and 1.0% of net sales.  The  increase in interest
expense for the three month period  ended  September  30, 1996 of  approximately
$34,000 as compared to the three month  period ended  September  30, 1995 is the
result of increased  borrowings  on the  Company's  credit  line,  caused by the
timing  of cash  collections  and  payments  relating  to  accounts  receivable,
inventory and tax obligations. The increase in interest expense between the nine
month periods ended September 30, 1996 and 1995 of approximately  $15,000 is the
net result of the debt conversion of $625,000 of VRP notes and warrants in March
of 1995 into stock which resulted in the  recognition in the quarter ended March
31, 1995 of original  issue discount on the VRP notes of  approximately  $70,000
which was offset by the borrowings on the Company's credit line as noted above.



                                       11




OTHER INCOME (LOSS)

The  changes in the three and nine month  periods  ended  September  30, 1996 of
$24,518  and $4,305 is the net result of the  receipt of funds  relating  to the
terminated  VRC pension  plan caused by over  funding of plan  contributions  in
previous years, the reduction of an accrual of the VRC environmental  liability,
which was not  assumed as part of the  Reorganization,  and other non  operating
expenses associated with foreign operations.

EQUITY IN NET INCOME (LOSS) OF AFFILIATES

In September 1993 the Company obtained a 20% interest in Storage Computer (Asia)
Ltd.  which was formed for the purpose of selling and  servicing  the  Company's
products in Hong Kong and China. In December of 1995 the Company  obtained a 20%
interest in Storage Computer France, SA for the purpose of selling and servicing
the Company's products in France. For the nine month periods ended September 30,
1996  and  1995  the  Company  recognized  a loss  of  $(7,501)  and  $(19,549),
respectively, from these affiliates.

PROVISION FOR FEDERAL AND STATE INCOME TAXES

The tax expense  provision for the three month periods ended  September 30, 1996
and 1995 was $330,177 and  $164,252,  respectively,  resulting in effective  tax
rates of  approximately  33% and 27% . The tax  expense  provision  for the nine
month periods ended  September 30, 1996 and 1995 was $1,015,279 and  $(142,552),
respectively, resulting in effective tax rates of approximately 36% and (9%).

The 6  percentage  point  increase in the  effective  tax rate between the three
month periods ended  September 30, 1996 and 1995 resulted from operating  losses
generated  in 1996 at the foreign  subsidiary  level which are not  available to
offset  current  taxable income in the United  States.  The 45 percentage  point
increase  in the  effective  tax rate  between  the  nine  month  periods  ended
September  30, 1996 and 1995  resulted  primarily  from the non  taxable  income
generated in 1995  relating to the  reorganization  expense  credit and from the
foreign  operating  entities in 1996 generating  operating losses which were not
able to be  utilized  to  offset  income  generated  at the US  operations,  the
reduction of the valuation reserve for foreign net operating losses resulting in
a tax benefit as described  below and the  realization of the net operating loss
tax benefit for income tax purposes in 1996.

The  increase  in the  deferred  tax  benefit  for the nine month  period  ended
September  30,  1996  of  $834,428  relates  primarily  to the  foreign  tax net
operating  loss  carryforwards  of Storage  Computer UK Ltd.,  formerly  Vermont
Research Limited, a wholly owned subsidiary of Vermont Research  Products,  Inc.
The valuation  reserve  related to the deferred tax asset was reduced since,  in
management's  opinion,  it is more likely  than not that the loss  carryforwards
will be utilized,  through the  generation of profits at the  subsidiary  level.
Pursuant  to UK tax law  there  is no  statutory  carryforward  time  limitation
relating  to the tax net  operating  losses.  The  utilization  of the losses is
dependent upon the wholly owned subsidiary  achieving profit in the same line of
business  which  generated  the losses,  and in which it  continues  to operate.
Through  September 30, 1996 the Company has utilized  approximately  $475,000 of
net operating losses.


                                       12




LIQUIDITY AND CAPITAL  RESOURCES

CASH FLOW

The cash flow used for the  operating  activities is primarily a function of the
rapid growth of the Company,  causing  fluctuations in accounts receivable which
are impacted by the timing of shipments and accounts receivable collections; and
inventory  purchases and subsequent payments of components to keep pace with the
sales growth.

It is anticipated  that should the Company's  growth and expansion rate continue
at its current trend,  operating cash flow deficits may occur in the future as a
result of such expansion.  However,  Management  believes that its growth can be
financed  through  additional  borrowing  arrangements as needed.  For a further
discussion of additional borrowing  arrangements see the analysis and discussion
of Debt and Equity (below).


DEBT AND EQUITY

On August 4, 1995 the Board of Directors approved,  and the Company entered into
a  $6,000,000  unsecured,  demand  line of credit with a bank to be used for the
working  capital  needs of the  Company.  The loan bears  interest at the bank's
prime rate or, under certain conditions, at the bank's LIBOR Rate plus 200 basis
points.  On August 20, 1996, the demand credit line was renewed with an increase
of the credit facility to $10,000,000.  Management  believes the credit facility
will accommodate all of its short term working capital requirements.

During the quarter ended September  30,1996,  the Company had net paydown on the
credit line of  approximately  $333,000  which  resulted in a total  outstanding
liability on September 30, 1996 of approximately $1,969,220.

As of September 30, 1996, the only significant long term debt is a note with CEO
and President  Mr.  Theodore J.  Goodlander  for $910,000 with interest at prime
plus 1%, which is due in January 1998.

During the nine month period ended  September  30, 1995,  the Company  converted
total debt with a book value of $625,000  into 135,000  shares of the  Company's
Common Stock.


ACCOUNTS RECEIVABLE

The decrease in accounts receivable from December 31, 1995 to September 30, 1996
of  approximately  $155,000  is  primarily  due to the  collection  of  accounts
receivable  resulting  from  significant  sales  occurring in the quarter  ended
December 31, 1995. The Company did not change its credit terms during the period
and there has been no material change in the aging of accounts receivable during
the period.


                                       13




INVENTORY

Inventory  increased  approximately  $1,786,770 or 39% from December 31, 1995 to
September 30, 1996. The investment in inventory is impacted by several  factors,
including but not limited to, the timing of purchasing  component  parts such as
disk  drives;  the  non  recognition  of  revenue  and  corresponding  inventory
increases due to inventory  transfers deemed to be evaluation  units; the timing
of inventory  reductions due to intercompany  transfers and increased  inventory
locations throughout the United States and Europe.

CAPITAL EXPENDITURES

The Company does not have any material  commitments for capital  expenditures at
this time.




                                       14





PART II. OTHER INFORMATION


Item 5.  Other Information

On September 13, 1996, the Securities  and Exchange  Commission  issued an order
declaring  the  Company's  Registration  Statement  on Form S-3 (SEC File Number
333-4145  which  was  filed on May 21,  1996)  effective  as of that  date.  The
Registration  Statement  covered  2,318,200  previously  issued  shares  of  the
Company's  Common  Stock and  effectively  registered  such  shares  which  were
previously  restricted.  No proceeds were retained by the Company as a result of
such offering. In connection therewith, on September 13, 1996, the Company filed
amended Form  10-KSB/A for the year ended  December 31, 1995,  and Form 10-QSB/A
for the quarter  ended March 31,  1996,  as part of the S-3 filing  process.  No
change in earnings was reported as a result of these amended filings.

Item 6. Exhibits and Reports of Form 8-K.

            (a) Exhibit 27 Financial Data Schedule:

            (b) No reports on Form 8-K were filed  during the  quarter for which
this report is filed.





                                       15






                                   SIGNATURES


     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                           STORAGE COMPUTER CORPORATION
                                                   Registrant


Date:       November 13, 1996             /s/ Theodore J. Goodlander
     --------------------------------     -----------------------------------


                                          Theodore J. Goodlander
                                          President, Chief Executive Officer and
                                          Chairman of the Board of Directors
                                          (Principal Executive Officer and
                                          Principal Financial and Accounting
                                            Officer)



                                       16



<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                       1,886,820
<SECURITIES>                                         0
<RECEIVABLES>                                7,100,297
<ALLOWANCES>                                         0
<INVENTORY>                                  6,366,836  
<CURRENT-ASSETS>                            15,980,968
<PP&E>                                       2,334,131 
<DEPRECIATION>                               1,445,276
<TOTAL-ASSETS>                              17,657,868
<CURRENT-LIABILITIES>                        6,089,443
<BONDS>                                        942,132
                                0
                                          0
<COMMON>                                        10,664   
<OTHER-SE>                                  10,615,629  
<TOTAL-LIABILITY-AND-EQUITY>                17,657,868
<SALES>                                      7,470,830 
<TOTAL-REVENUES>                             7,470,830
<CGS>                                        3,678,730
<TOTAL-COSTS>                                3,678,730
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              57,911
<INCOME-PRETAX>                              1,007,183  
<INCOME-TAX>                                   330,177
<INCOME-CONTINUING>                            677,006
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0 
<CHANGES>                                            0
<NET-INCOME>                                   677,006
<EPS-PRIMARY>                                      .06
<EPS-DILUTED>                                      .06
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission