STORAGE COMPUTER CORP
10KSB/A, 1996-08-02
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: STORAGE COMPUTER CORP, 10QSB/A, 1996-08-02
Next: STORAGE COMPUTER CORP, S-3/A, 1996-08-02




================================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                             -----------------------

   
                                  FORM 10-KSB/A
    
(Mark One)
                     X Annual Report Pursuant to Section 13
                    ---
                     or 15(d) of the Securities and Exchange
                           Act of 1934 (Fee Required)
                   for the fiscal year ended December 31, 1995
                                       or
              Transition Report Pursuant to Section 13 or 15(d) of
          ---  
            the Securities and Exchange Act of 1934 (No Fee Required)
                  for the transition period from ______to______

Commission File No. 1-13616

                          STORAGE COMPUTER CORPORATION
                          ----------------------------
             (Exact name of Registrant as specified in its charter)


               DELAWARE                                     02-0450593
   (State or other jurisdiction of                      (I.R.S. Employer
   incorporation or organization)                      Identification No.)
         11 RIVERSIDE STREET
        NASHUA, NEW HAMPSHIRE                              03062-1373
(Address of Principal Executive Offices)                   (Zip Code)

                                 (603) 880-3005
                                 --------------
              (Registrant's telephone number, including area code)

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

$0.001 PAR VALUE COMMON STOCK                            AMERICAN STOCK EXCHANGE

SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:

                                      NONE

                                (Title or Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding  twelve months (or for such shorter period that the Registrant was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                              Yes  X                     No
                                                 ----                      -----

   
Indicate by check mark if the disclosure of delinquent  filers  pursuant to item
405 of Regulation S-B is not contained herein, and will not be contained, to the
best  of the  registrant's  knowledge,  in a  definitive  proxy  or  information
statement incorporated  in  Part  III of this Form 10-KSB/A or any amendments to
this Form 10-KSB/A.    X
                      ----
    
The  aggregate  market  value  of the  Common  Stock of the  Registrant  held by
non-affiliates was approximately $21,964,527 as of March 20, 1996.

   
As of January 31, 1996, there were issued and outstanding  10,636,341  shares of
Registrant's Common Stock, with a par value of $.001.
    

================================================================================

         DOCUMENTS INCORPORATED BY REFERENCE
         NONE









                          STORAGE COMPUTER CORPORATION


Securities and Exchange Commission
   Item Numbers and Description
   ----------------------------

                                     PART I
                                                                            PAGE
                                                                            ----

ITEM 1.   Business..........................................................   2

ITEM 2.   Properties........................................................   7

ITEM 3.   Legal Proceedings.................................................   7

ITEM 4.   Submission of Matters to a Vote of Security Holders...............   8

                                     PART II

ITEM 5.   Market for Registrant's Common Equity
          and Related Stockholder Matters...................................   8

ITEM 6.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations...............................   9

ITEM 7.   Financial Statements and Supplementary Data.......................  12

ITEM 8.   Changes in and Disagreements With Accountants
          on Accounting and Financial Disclosure............................  12

                                    PART III

ITEM 9.   Directors, Executive Officers, Promoters and Control Persons,
          compliance with Section 16(a) of the Exchange Act................   13

ITEM 10.  Executive Compensation...........................................   15

ITEM 11.  Security Ownership of Certain Beneficial Owners
          and Management...................................................   16

ITEM 12.  Certain Relationships and Related Transactions...................   17

ITEM 13.  Exhibits and Reports on Form 8-K..................................  19




                                      -1-




   
Inasmuch  as the  calculation  of shares of  Registrant's  voting  stock held by
non-affiliates   requires  a  calculation  of  the  number  of  shares  held  by
affiliates,  such  figure,  as shown on the cover page  hereof,  represents  the
Registrant's best good faith estimate for purposes of this Annual Report on Form
10-KSB\A and the Registrant  disclaims that such figure is binding for any other
purpose.  The aggregate market value of Common Stock indicated is based upon the
average  of the bid and asked  prices of the  Common  Stock as  reported  by the
American Stock Exchange for trading on March 20, 1996.  All  outstanding  shares
beneficially  owned by executive  officers and directors of the Registrant or by
any shareholder  beneficially  owning more than 5% of Registrant's common stock,
as disclosed  herein,  were considered solely for purposes of this disclosure to
be held by affiliates.
    







                                     PART I
                                     ------
ITEM 1. BUSINESS


   
         Storage  Computer  Corporation,  a Delaware  corporation  ("SCC" or the
"Company"),  designs, manufactures,  markets and supports standards-based,  high
performance,  fault-tolerant  data  storage  solutions,  critical  to success in
client/server, online transaction processing (OLTP), large database, multimedia,
video-on-demand and high-volume imaging applications. SCC markets products based
on its patented  RAID  7(technology,  which  combines  specialized  software and
state-of-the-art  industry  standard  hardware to provide a unique,  open system
solution for the data storage market.  The Company  pioneered the concept of the
RAID Level 7 solutions,  and this technology  incorporates several architectural
features,  such as an  asynchronous  hardware  design and a  real-time  embedded
operating  system,  which  together  enables the data transfer at an accelerated
rate of speed with fault tolerance,  at a competitive  price/performance  ratio.
The  Company  believes  that  certain  portions  of its  software  programs  and
architecture  are  proprietary to it as a result of the fact that they have been
developed  by the Company  and  maintained  as  confidential  information.  Some
portions of this  technology are also patented.  There can be no assurances that
information  which the  Company  believes is  proprietary  would  ultimately  be
treated as owned  exclusively  by the  Company.  See  "Business  -- Products and
Proprietary Rights."

    

         Organizations are increasingly  deploying  data-intensive  applications
and services as core business  resources.  In addition,  data-intensive  on-line
services have grown significantly. The data intensity of the network environment
is expected to continue to increase  substantially due to the development of new
applications and services and the more prevalent use of stored digital graphics,
voice and video,  which require  dramatically more data capacity than equivalent
alphanumeric  information.  As this  environment  evolves,  data management will
become  increasingly  complex and  challenging  and will  increase  the need for
value-added performance in data availability, reliability and data access.

         Currently, more than 800 customers worldwide,  having an installed base
of RAID 7 Storage  Servers  valued at more than  $70,000,000,  use SCC's  RAID 7
technology  to  increase  productivity  and  extend  the life of their  existing
computer  investments.  RAID 7 Storage Servers currently provide  gigabytes,  to
over a terabyte of storage,  and attach to network  file  servers,  midrange and
mainframe systems supporting the industry-standard  SCSI interface.  Pricing for
Storage  Computer's  family  of RAID 7 Storage  Servers  currently  ranges  from
$21,000 to more than $1,000,000. RAID 7 Storage Servers work with host platforms
sold by vendors  such as IBM,  Digital,  NCR,  UNISYS,  Sun, HP, SGI and others,
whose products support the industry-standard SCSI interface.  The RAID 7 Storage
Server is a product  based  upon an "open  systems"  design  and works with most
processor  products  available on today's  market.  Worldwide  distribution  and
services  are  provided  via a  comprehensive  network  of  subsidiaries,  joint
ventures,  resellers,  integrators  and service  providers in the United States,
Latin America, the Pacific Rim, Asia, Africa and Europe.



                                      -2-





         Vermont Research  Products,  Inc. ("VRP"), a wholly owned subsidiary of
Storage Computer  Corporation  which was formed to acquire  virtually all of the
assets and  business  of Vermont  Research  Corporation  ("VRC") in March  1995,
manufactures  and sells solid state disks and caching  subsystems for mainframe,
midrange and Unix based workstations and servers. During its first 25 years, VRC
manufactured  and sold  rotating drum  memories,  some of which are still in use
today.  VRC discontinued the manufacture of drum memories in 1984. Over the past
10 years,  VRC has expanded its product line to include high  performance  solid
state disks.

         In 1994, VRP introduced a Stealth Cache  subsystem,  which VRP believes
was the  industry's  first  5.25-inch SCSI caching system to deliver 800% faster
read/write  response  times than a standard  SCSI disk.  VRP's new Stealth Cache
product family consists of four models that provide up to 256 megabytes of cache
memory in 5.25 inch, desktop, tabletop and pedestal configurations. List pricing
begins under $10,000 for a 16 megabyte caching configuration.

         The  Company's  goal is to be a leader in the data storage  market.  It
seeks to achieve  this goal by  focusing on product  differentiation,  embracing
industry standards,  broadening its market penetration,  increasing distribution
channels and  developing  new products  which will cover the ever expanding data
storage  market.  The Company  currently  sells its  products  domestically  and
internationally  through  a  combination  of  OEMs,  distributors,   value-added
resellers and its direct sales force.

         SCC was  incorporated  in Delaware in 1991, and maintains its worldwide
headquarters at 11 Riverside Street,  Nashua,  New Hampshire  03062-1373.  SCC's
telephone number is 603-880-3005.  SCC also maintains subsidiaries in the United
Kingdom and Germany, and affiliates in France and Hong Kong.


PRODUCT LINES

   
RAID 7 STORAGE  SERVERS  are a family  of  systems  that  deliver  the  ultimate
performance  of  advanced  RAID  storage.  Based  upon a  performance-optimized,
real-time intelligent storage server architecture,  this breakthrough technology
combines high-end,  intelligent controller  technology,  disk drives, a scalable
distributed  cache memory mechanism,  and a real-time  operating system software
environment to deliver some of the highest  performing,  fault-tolerant  storage
available today. The Storage Servers  currently support up to 12 independent and
concurrent  hosts,  up to a single group size of 48 disk drives of any available
capacity, and an architecture that is scalable to multi-terabyte capacities. The
RAID 7 technology is subject to certain patents and patent  applications held by
the  Company and is  available  in several  models and has  features as detailed
below:
    

STORAGE SERVER PRODUCT FAMILY: available in three configurations:  Desktop (Dx),
Rackmount (Rx) and Console (CLx).

OPTIONS

STORAGE ADMINISTRATOR: bi-directional SNMP management.

NON-VOLATILE CACHE:  mirrored cache to ensure data integrity.



                                      -3-


K2 is a solid-state SCSI disk packaged in a standard 19" rack mount,  supporting
a capacity of 4GB (using 16MB DRAMS).  Instantaneous  access to mission-critical
data  and  long-term  dependability  are  the  main  features  of  this  storage
subsystem.  The K2  includes a full  non-volatile  data  retention  system  with
battery and hard media backup to ensure data integrity.

STEALTHE  CACHE is a high  performance  5.25"  integrated  cached disk subsystem
which combines large cache memory,  high performance SCSI  controllers,  battery
backup,  PCMCIA disk, and a 3.5" disk in an industry standard 5.25" form factor.
Providing up to 256MB of fault-resilient write cache, Stealth Cache dramatically
improves the performance of UNIX  workstations and can be integrated into either
the client or server, within workgroups.

INTEGRATED SYSTEMS

CAID  is  a  cached   array  of   independent   disks.   CAID  is  a   low-cost,
high-performance  RAID 1 cached disk  subsystem that combines  multiple  Stealth
Cache  units and their disk drives with  redundant  power  supplies in a compact
housing. CAID is an ideal storage solution for LANs and workgroups.

S3DASD will be a super scalar  solid-state  direct access storage  device.  This
product will be configured by integrating  K2 solid-state  disks into the RAID 7
architecture to provide the highest  performing and most fault tolerant offering
in the Company's  product line. This unique class of storage products will allow
massive storage and will support  applications  requiring very high I/O rates on
large  amounts of random data,  typically  found in  enterprise  and data center
client/server computing.

    The Company firmly  believes that its RAID 7 technology is superior to other
storage technologies. The key differentiators are described below:

   
1. PERFORMANCE.  The RAID 7  architecture   supports  the highest  level of RAID
technology  currently  available  in  storage  solutions  for use in  commercial
applications  and,  therefore,  the Company  believes that it supports among the
highest levels of any storage solutions for use in commercial applications.
    

2. RELIABILITY.  RAID 7 has the architectural  capability to provide reliability
and data  availability.  Levels  1,3 and 5 are able to  protect  only  against a
single disk failure.  A proposed RAID 6 can protect  against two disk  failures.
RAID 7 can scale to  protect  against  up to four  disk  failures.  Other  RAIDs
support only one hot standby drive, while RAID 7 supports multiple standbys.

3. CAPACITY EXPANSION. Most RAID implementations cannot easily expand the number
of spindles connected,  while RAID 7 can grow from 3 to 48 drive channels in low
cost increments.  Most RAID levels have a fixed drive capacity that must be used
but RAID 7 can use any size SCSI drive.

4. CONNECTIVITY.  Very few RAID  implementations will support more than a single
host interface  although several products will support a maximum of four. RAID 7
supports twelve host interfaces.

5.  "STANDARDS".  RAID 7  implements  industry  standards  both  internally  and
externally. Most competitive products bundle disk drives for marketing reasons.

6. ARCHITECTURE. RAID 7 architecture has 3 key components: asyschronous hardware
and software  architecture,  a real-time  operating  system and  standards-based
components.


                                      -4-



PATENTS AND PROPRIETARY RIGHTS

        SCC's policy is to protect its technology by, among other things, filing
patent applications with respect to its technology  considered  important to the
development  and growth of its  business.  SCC also relies  upon trade  secrets,
unpatented  know-how,  continuing  technological  innovation  and the aggressive
pursuit  of  licensing  opportunities  in  order to  develop  and  maintain  its
competitive position in the data storage marketplace.

   
        SCC has been awarded certain U.S. patents and has additional U.S. patent
applications pending. Foreign counterparts of certain of these applications have
been  filed,  or  may be  filed  at  the  appropriate  time.  SCC  decides  on a
case-by-case basis as to whether,  and in which countries,  it will file foreign
counterparts of a U.S.  patent  application.  Despite SCC's vigorous  efforts in
protecting  its  technology  and products by securing  patents,  trademarks  and
copyrights  where SCC deems such  investment  of its  resources  to be prudently
spent in protecting its rights in and to the  technology,  SCC cannot be assured
that any of these  protections  will be  enforceable or held to be valid against
possible  legal  challenges in the future.  Additionally,  SCC cannot be assured
that  protections  afforded by domestically  issued patents will receive similar
safeguards for patents issued in foreign  jurisdictions,  against the unlicensed
and  unauthorized  manufacture,  use or piracy of SCC's products and technology.
There  can be no  assurance  that  SCC  will  develop  proprietary  products  or
technologies  in the future which are  patentable,  that any issued  patent will
provide SCC with any  competitive  advantages or will not be challenged by third
parties,  or that the patents of others will not have a material  adverse effect
on SCC's ability to do business.
    

        SCC requires all employees,  and most  consultants,  outside  scientific
collaborators,   sponsored   researchers   and   other   advisors   to   execute
confidentiality  agreements  upon the  commencement  of employment or consulting
relationships   with  SCC.  These  agreements   provide  that  all  confidential
information  developed or made known to the individual  during the course of the
individual's  relationship with SCC is to be kept confidential and not disclosed
to third parties except in specific  circumstances.  All of SCC's employees have
entered into  agreements  providing  for the  assignment of rights to inventions
made by them while in the employ of SCC.

   
        In the future, litigation may be necessary to protect SCC's technologies
and such  litigation may be costly and time  consuming.  Despite such efforts to
protects  its  interests,  unaothorized  parties may attempt to copy  aspects of
SCC's products or to obtain and use information that SCC regards as proprietary.
There can be no  assurance  that SCC  attempts to protect its present and future
technologies  will be adequate or that SCC's  competition will not independently
develop similar  technology or exceed SCC's product  permances,  duplicate SCC's
products or design around patents issued to SCC or other  intellectual  property
rights of SCC.
    

COMPETITION

   
        The RAID information storage market is extremely  competitive.  However,
it is also extremely  fragmented.  Companies such as IBM, IPL, Digital Equipment
Corporation, EMC, Hewlett-Packard,  Micro Technology, Sun Microsystems,  UNISYS,
Data General,  StorageTek,  and more than 100 other public and private companies
provide disk arrays for a wide  variety of computer  systems,  workstations  and
PCs.  Although  the Company,  to its  knowledge,  is  currently  the only vendor
offering an asynchronous  transfer RAID 7 disk array,  many of SCC's competitors
benefit from greater market recognition and have greater financial, research and
development, production and marketing resources than the Company.
    



                                      -5-


FOREIGN OPERATIONS

        SCC has established  several different  operational  methods in order to
penetrate,  develop and capture international markets. SCC has discovered that a
combination of distributors  and value-added  resellers  (VARs),  along with the
development and formation of wholly owned subsidiaries, and affiliated, minority
owned  entities,  have  enabled  SCC to  penetrate  international  markets,  and
leverage the working capital  requirements to maximize  returns on its marketing
and sales efforts.

        In November 1992, the Company formed Storage  Computer  Europe,  GmbH, a
wholly owned subsidiary located in Wiesbaden,  Germany, which provides sales and
product support  throughout  Europe. In September 1992, SCC entered into a joint
venture  agreement as a minority  shareholder and formed Storage Computer (Asia)
Ltd. for the purpose of selling and  servicing  SCC's  products in Hong Kong and
China, and managing the  distribution  operation in the Asia Pacific Region with
the exception of Japan and Australia.  Similarly, in December 1995, SCC acquired
a minority interest in Open Storage Solutions,  S.A., in France, for the purpose
of collaborating to sell and service products in that region. [Subsequent to the
acquisition, OSS adopted the name Storage Computer (France).]
       

        In the first  quarter  of 1995,  SCC  acquired  the  assets  of  Vermont
Research Corporation, and its subsidiaries. As a result of this acquisition, SCC
acquired an ongoing  operation in the United  Kingdom and has  restructured  the
organization  (now called "Storage Computer United Kingdom Ltd.") to manufacture
and support the sales and service of the Company's products in Western Europe.

        The remaining international markets are coordinated and supported in the
United States by the Vice President of International  Sales, with the use of the
distributor  network.  The distributors are responsible for bringing the product
line into the region, providing support and maintenance services and maintaining
an inventory of spare parts. The distributors also establish  relationships with
VARs  (value-added-resellers),  who sell the  Company's  products  to final  end
users.

   
        The Company currently has sales activity in thirty countries,  including
Japan, Germany, the United Kingdom,  France, China,  Australia,  Mexico, Canada,
Saudi  Arabia  and  South  Africa.   For  the  year  ended  December  31,  1995,
international  sales accounted for  approximately 53% of the total sales for the
Company. For more detailed  information,  please see Note J, Foreign Operations,
on pages F-17 and F-18 of the Financial  Statements for the years ended December
31, 1995 and 1994.
    

CUSTOMERS

The Company has an extensive  worldwide customer list. The RAID 7 product family
has been sold to customers  in a broad range of  industries  including  banking,
financial  services,  transportation,  distribution,  electric power  utilities,
universities, legal services,  telecommunications,  government, engineering, oil
exploration,  manufacturing  and  printing.  K2 has been  sold to  customers  in
telecommunications,  process control and defense markets.  It is the goal of the
Company to cross-market  existing customers,  using the full product offering in
order to leverage the existing customer base.

EMPLOYEES

At March 6, 1996, the Company had 84 full time employees. Of these employees, 67
were in the  United  States,  10 in the United  Kingdom  and 7 in  Germany.  The
Company  considers  its employee  relations to be good and none of the Company's
employees are covered by a collective bargaining agreement.

       



                                      -6-



ITEM 2. PROPERTIES

        The Company currently leases a 35,000 sq. ft. facility which is occupied
by its light  manufacturing,  research and development and office  operations in
Nashua,  New Hampshire.  The lease is with an affiliated entity and in 1995, the
Company paid a monthly rental of $15,000.  The current monthly rental payment is
$15,600  per month,  which the  Company  believes  is  comparable  to rentals of
similar nature in the area and is indicative of a fair market rental which could
be obtained  from an unrelated  third party  having  negotiated  an  arms-length
transaction.  The Company  leases all of its outside sales  offices.  All of the
Company's property and premises are adequately protected by insurance coverage.


ITEM 3. LEGAL PROCEEDINGS

   
        On December 14, 1994,  Raul Kacirek,  a former  employee of the Company,
instituted a suit against the Company in Superior Court,  Cheshire  County,  New
Hampshire  (Dkt. No.  94-E-0102).  The suit alleges that the plaintiff  properly
exercised,  in part,  an  employee  stock  option and is  entitled to have up to
300,000  shares  of  Common  Stock  issued  to him,  but does not seek  monetary
damages.  The  Company has filed  responsive  pleadings  (including  motions and
counterclaims)  and  believes  that the  options  were not  properly  and timely
exercised,  and that the Complaint is otherwise without merit, and it intends to
defend the case vigorously.

        During the third  quarter  of 1995,  Michael J.  Flannery,  former  Vice
President of U.S. Sales,  brought several legal actions against Storage Computer
Corporation  and/or its  President  and Chief  Executive  Officer,  Theodore  J.
Goodlander,  two of which were later withdrawn and one which has been discharged
as described  herein below. On July 18, 1995, Mr.  Flannery  charged the Company
and  Mr.   Goodlander  in  Plymouth   Superior   Court,   in  Plymouth   County,
Massachusetts, for wrongful termination of employment, due to disability and age
discrimination,  tortious  interference  with  advantageous  relations and other
allegations as a result of his dismissal from the Company  (Massachusetts  Civil
Action No.  95-154-A).  The suit makes a claim for unspecified  monetary damages
for alleged damages to Mr. Flannery. Also, Mr. Flannery filed an action with the
New  Hampshire  Department  of Labor on July 17, 1995 for payment of back wages,
commissions  and vacation pay. A hearing on this matter was held on November 30,
1995 and a decision in favor of the Company was  received on December  29, 1995,
which denied all of Mr. Flannery's claims. The Company believes that the actions
filed and claims made by Mr.  Flannery are untrue and without merit and that all
obligations  owed to Mr.  Flannery  have been  satisfied  and paid in full.  The
remaining action has, and will continue to be, vigorously defended.

        The Company does not believe  that its  continuing  involvement  in, any
judicial decision rendered or the resolution of the two legal proceedings,  will
have a  material  effect  upon the  Company's  business,  operating  results  or
financial condition.
    

        The  Company  is not  presently  aware of,  or  involved  in,  any other
litigation.




                                      -7-





ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        NONE
                                     PART II
                                     -------

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
        STOCKHOLDER MATTERS

        The  Company's  Common  Stock is traded on the American  Stock  Exchange
under the symbol "SOS".

        The  following  table  sets  forth  the  range of the high and low sales
information for the Common Stock of the Company from March 8, 1995 (the date the
Company's Common Stock commenced trading on the American Stock Exchange) for the
fiscal periods indicated, as reported by the American Stock Exchange.

FISCAL 1995                                      HIGH                     LOW
                                                 ----                     ---

  First Quarter (from March 8, 1995)            $13.75                   $6.50
  Second Quarter                                $11.88                   $6.63
  Third Quarter                                 $10.25                   $7.88
  Fourth Quarter                                $10.13                   $7.00


On February  29, 1996,  there were 413 record  holders of the  Company's  Common
Stock. The Company believes the actual number of beneficial owners of the Common
Stock is  greater  than the stated  number of holders of record  because a large
number of the  shares of the  Company's  Common  Stock is held in  custodial  or
nominee accounts for the benefit of persons other than the record holder.

The  Company has never paid any  dividends  and does not  anticipate  paying any
dividends in the foreseeable future.



                                      -8-





ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

  The following  table sets forth,  for the periods  indicated,  selected income
statement data expressed as percentages of net sales.

                                                For the Years Ended December 31
                                                  1995(1)               1994(1)
                                                  -------               -------
Net sales                                          100.0%               100.0%
Cost of goods sold                                  52.1                 43.3
                                                   -----                -----  
 Gross profit                                       47.9                 56.7
                                                   -----                -----
Sales and marketing expenses                        20.8                 20.3
General and administrative expenses                  4.7                  8.9
Royalty expense                                      2.8                  2.3
Engineering and development expenses                 9.1                 13.1
                                                   -----                -----
     Total expenses                                 37.4                 44.6
                                                   -----                -----
     Income from operations                         10.5                 12.1
Other income                                         0.9                 (3.1)
Interest income (expense), net                      (0.7)                (0.5)
                                                   -----                -----
     Income before provision for income taxes       10.7                  8.5
Provision for income taxes (credit)                 (0.1)                 7.2
                                                   -----                -----
     Net income                                     10.8%                 1.3%
                                                   -----                -----
                                                    


(1) On March 6, 1995, Vermont Research Products, Inc., a wholly-owned subsidiary
of the  Company,  acquired  the entire  business  and  substantially  all of the
property  and  assets of  Vermont  Research  Corporation.  The  acquisition  was
accounted  for as a  pooling  of  interests  and  accordingly,  the  results  of
operations in the financial  statements for all of the periods  included herein,
are presented as if the acquisition had been consummated at the beginning of the
earliest period presented.



                                      -9-




On  March  6,  1995,  the  Company  acquired  the  assets  of  Vermont  Research
Corporation  ("VRC")  pursuant to an Agreement  and Plan of  Reoganization.  One
result of this pooling of  interests  was that the shares of common stock of the
Company  exchanged for the VRC common stock were registered with the SEC and the
Company became listed on the American Stock Exchange  (stock symbol "SOS").  The
following  is the  analysis of the  financial  condition  of the  Company  which
discusses and analyzes the results of operations  and financial  statements  for
the years ended December 31, 1994 and 1995.  Such analysis has been conducted to
reflect the  retroactive,  combined results of operations of the Company and VRC
as if the  acquisition  had been  consummated  at the  beginning of the earliest
period presented.


FISCAL 1995 COMPARED WITH FISCAL 1994

   
Net sales increased from approximately $14.5 million in 1994 to $23.1 million in
1995,  an increase of 59%.  The  increase in net sales was due to the opening of
new sales offices,  increased marketing and sales efforts and an increase in the
market acceptance of the Company's products.  Total sales have been expressed as
a percentage of sales by geographic region in the table below.

                                         Year ended        Year ended
                                        December 31,      December 31,
                                            1995              1994


     US Domestic Sales                       39%               47%
     US Export Sales- Far East               20%               21%
     US Export Sales- Europe                  4%                2%
     US Export Sales- Other                   3%                6%
     European Domestic Sales                 23%               21%
     European Export Sales                   11%                3%
    


Additionally,  the  Company  increased  its  distribution  channels  both in and
outside  of the  U.S.  through  the  use  of  affiliated  distributorships,  and
increased its presence in the U.K. as a result of the Company's  acquisition  of
Vermont Research Corporation, which included a wholly-owned operating subsidiary
in the United Kingdom.  The introduction of new products also contributed to the
increase in the Company's net sales.

The  Company's  gross margin  increased  from  $8,227,631  to  $11,076,148,  but
decreased as a percentage  of sales,  from 56.7% in 1994 to 47.9% in 1995.  This
decrease in gross margin  percentage was due primarily to the sales mix shifting
to larger  systems.  Such larger  systems have lower gross profit margins due to
the fact that more of their components are manufactured by other companies which
have a higher  cost and are  sold at a lower  gross  profit  margin  than  those
components which are manufactured by the Company.

   

Sales and marketing expenses increased from approximately  $2.95 million in 1994
(20.3% of sales) to $4.82  million  in 1995  (20.8%  of  sales).  Increases  and
expansion  of sales and  marketing  efforts,  opening of sales  offices  and the
addition of VRC's sales personnel into the Company's sales force,  accounted for
a substantial portion of the increase in sales and marketing expenses. A portion
of the  Company's  increase in sales and  marketing  expenses in fiscal 1995 was
related to the expansion of its foreign sales  operations.  Generally,  start up
and expansion  expenses for such foreign  operations have exceeded such expenses
for similar  domestic  operations,  when  expressed  as a  percentage  of sales.
Historically,  the initial costs of expanding such  operations  usually  involve
longer  purchasing  cycles than in the U.S. and hence,  require support from the
Company  for a  longer  period  of time.  It is the  Company's  belief  that the
anticipated  long-term  returns and results from initiating and maintaining such
operations will offset the initial and development  costs,  and in the long-term
will yield gross profit margins and net returns to the Company which are similar
to domestic  operations,  as and if these  foreign  operations  fully  mature as
independent operations and continue to expand.

    



                                      -10-



General and administrative  expenses decreased from $1.296 million in 1994 (8.9%
of sales), to $1.090 million in 1995 (4.7% of sales). The decrease was primarily
attributable to the fact that in 1994,  additional expenses were incurred due to
the existence of two separate  administrative staffs and officers of VRC and the
Company,  prior to their  consolidation.  After  the  acquisition  in 1995,  the
consolidation  of the two companies'  operations  enabled the Company to further
reduce personnel in administrative staff positions.

Engineering and development expenses increased in total dollars, from $1,901,091
in 1994 to $2,116,542 in 1995, but decreased as a percentage of sales from 13.1%
in 1994, to 9.1% in 1995. Such decrease in percentage of sales was  attributable
to the  consolidation  of the  companies  which  provided  for  efficiencies  in
personnel at a single location, the discontinuance of some inefficient and older
products, and the elimination of some positions which were considered redundant.

Other  income/expense  varied almost $576,000 between 1994 and 1995. The largest
portion  of  the  net  expense  of   $493,000   in  1994  was  a   non-recurring
reorganization  charge of over  $500,000.  This cost was  incurred  largely from
professional  fees  for  legal  and  accounting  services  relating  to costs of
registering  shares with the SEC and the  Company's  listing  with the  American
Stock  Exchange  which were  required by the  Company's  acquisition  of Vermont
Research Corporation.

Income taxes in 1994 were approximately 7.2% of sales, as opposed to a credit of
$27,038 in 1995. The major reasons for the difference are: i)  non-deductibility
of the reorganization expenses in 1994 for tax reporting,  and ii) subsequent to
the  reorganization  completed  in 1995,  the Company was better able to realize
more of the net operating loss carryovers of VRC.

Interest  expense  increased  from  1994 to 1995,  primarily  as a result of the
carrying  cost for  larger  amounts  of  inventory  to  support a  corresponding
increase in sales.

Net income  increased from $182,985 in 1994 (1.3% of net sales) to $2,486,595 in
1995  (10.8% of net  sales)  due  primarily  to  increases  in  sales,  improved
operating  efficiencies  due to  economies  of scale,  and income  tax  benefits
derived from the Company's acquisition of Vermont Research Corporation in 1995.


LIQUIDITY AND CAPITAL RESOURCES

From its inception  through 1993, the Company has financed its growth  primarily
from cash generated from operations and seasonal bank borrowings.

Inventories and accounts  receivable both increased  between 1994 and 1995. Such
increase was  necessary to support the increased  sales.  A major portion of the
increase in inventories was financed by an increase in accounts payable.

   
As of December 31, 1995, the Company's working capital was $8,910,796, including
cash and cash  equivalents  of $871,101.  On August 6, 1995 the Company  entered
into  an  unsecured  line  of  credit  agreement  with  State  Street  Bank  for
$6,000,000,  of which  $399,973  had been  borrowed at December  31,  1995.  The
Company  believes that its financial  resources,  available  from cash generated
from operations and its current borrowing facilities, will be sufficient to fund
its operations through the end of 1996.
    


                                      -11-


FOREIGN CURRENCY RISK

   
The Company  believes that it effectively  manages its foreign currency risk by:
(i)  conducting  most of its  sales  in  U.S.  dollars  and  (ii)  managing  the
inter-company  receivables and payables.  Management does not currently  utilize
any derivative products to hedge such risk as it believes its current accounting
controls and procedures are adequate to safely address such issues.  Although no
specific  strategies  for  management  of  currency  related  to  the  Company's
subsidiaries' receivables and payables exist currently, the Company is presently
reviewing the matter to determine what, if any,  policies and procedures  should
be implemented.  The Company's foreign subsidiaries' obligations to their parent
company  are  denominated  in US  Dollars.  There is a  potential  for a foreign
currency  gain or loss based  upon  fluctuations  between  the US Dollar and the
subsidiaries'  functional  currencies.  This  exposure  is limited to the period
between the time of accrual of such liability to the parent in the subsidiaries'
local  currency  and the  time of its  payment  in US  Dollars.  Other  than the
intercompany  balances  noted  above,  the  Company  does not believe it has any
material  unhedged  monetary  assets,   liabilities  or  commitments  which  are
denominated in a currency other than the operations'  functional  currency.  The
Company expects such exposure to continue until its foreign subsidiaries reach a
mature level of operations.
    

INFLATION

The  Company  does  not  believe  that  inflation  has  had  any  impact  on its
operations, sales or net income, during the period covered by this report.


ITEM 7.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

   
         See Index to Financial  Statements  and pages F-1 through F-18 attached
         (Audited  annual  financial  statement for the years ended December 31,
         1995 and 1994).
    

ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
              FINANCIAL DISCLOSURE

         NONE



                                      -12-


                                    PART III


ITEM 9.   DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS,
          COMPLIANCE WITH SECTION 16(a)  OF THE EXCHANGE ACT


EXECUTIVE OFFICERS AND DIRECTORS

  The  following  table  sets forth  certain  information  concerning  executive
officers and directors of the Company:

       NAME                 AGE                       POSITION
       ----                 ---                       --------

 Theodore J. Goodlander      52       Chairman of the Board, President and Chief
                                       Executive Officer, Director
 Shigeho Inaoka(1)(2)        53       Director
 Norunn Heilevang(2)         47       Treasurer

- -----------

(1)        Member of Compensation Committee
(2)        Member of Audit Committee

THEODORE J.  GOODLANDER  founded  the  Company in 1991.  He has been a director,
Chairman of the Board of Directors,  President and Chief Executive Officer since
the Company's inception.  Mr. Goodlander served as President of Cab-Tek, Inc., a
computer  accessories  manufacturing  company,  from 1981 to 1984.  From 1978 to
1981, he was employed as a private investor and from 1968 to 1978 Mr. Goodlander
held various  management  positions at Wang Laboratories,  Inc.,  including Vice
President  International and Far East Marketing Manager. Mr. Goodlander attended
Syracuse University and is a graduate of the Program for Management  Development
at Harvard Business School.

SHIGEHO  INAOKA has been a director of the Company since  September,  1993.  Mr.
Inaoka  has  served  as  President  of  TechnoGraphy,  Inc.  a  manufacturer  of
multimedia  computer  systems  and an  exclusive  distributor  of the  Company's
products in Japan since 1992.  From 1989 to 1992,  Mr.  Inaoka was President and
Chief Executive  Officer of Sony Computer  Systems,  Inc. He received a business
degree from Meiji  University in 1967 and a Masters  degree in Computer  Systems
Engineering from Tokyo Computer Academy in 1968.

NORUNN  HEILEVANG  was  appointed  Treasurer in October  1994.  Since 1982,  Ms.
Heilevang has also served as Administration Manager of Cab-Tek Inc. From 1978 to
1982, she served as Vice President and Chief  Financial  Officer of Cizek Audio,
Inc. Ms. Heilevang holds an AA in Accounting from Forde Business College, Forde,
Norway.

All directors hold office until the next annual meeting of the  stockholders and
until their  successors are elected and  qualified.  All officers of the Company
are  elected  annually  by the  Board of  Directors  and  serve  at the  Board's
discretion.  There are no family  relationships  among any of the directors,  or
officers of the Company.

                                      -13-


BOARD COMMITTEES

The Board of Directors has a Compensation Committee, which makes recommendations
concerning salaries and incentive compensation for employees of, and consultants
to, the Company, and an Audit Committee,  which reviews the results and scope of
the audit and other services provided by the Company's independent auditors.

DIRECTOR COMPENSATION

   
The Board of Directors do not receive any cash compensation for their service on
the Board of Directors.  Directors who are employees of the Company are not paid
any additional compensation for serving as directors.
    

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

The Company has a Compensation  Committee,  consisting of the current members of
the  Board  of  Directors.   The  Compensation   Committee  is  responsible  for
establishing executive compensation.




                                      -14-





ITEM 10.   EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE

  The  following  table  sets  forth  certain  information  with  respect to the
compensation paid or accrued by the Company for services rendered to the Company
in all  capacities  for the fiscal  year ended  December  31,  1995 by its Chief
Executive Officer and each of the Company's other executive officers whose total
salary and bonus exceeded $100,000 during such fiscal year:


<TABLE>
<CAPTION>

                                                                 ANNUAL COMPENSATION                     LONG-TERM COMPENSATION
                                                                 -------------------                     ----------------------
                                                                                            OTHER                         ALL
                                                                                           ANNUAL         STOCK          OTHER
                NAME AND                      FISCAL        SALARY           BONUS      COMPENSATION     OPTIONS     COMPENSATION
           PRINCIPAL POSITION                YEAR (1)         $                $             ($)(2)        (#)            ($)(3)
           ------------------                --------     ----------       --------    ---------------   -------    ------------
<S>                                          <C>         <C>                <C>             <C>           <C>           <C>

Theodore J. Goodlander,
  President and Chief Executive Officer        1995       $147,727            ---            ---           ---            ---

</TABLE>

- ------------------------


  (1)      The Company's fiscal year for 1995 ended on the last day of December.

  (2)      In  accordance   with  the  rules  of  the  Securities  and  Exchange
           Commission,  other  compensation in the form of perquisites and other
           personal benefits has been omitted because such perquisites and other
           personal benefits  constituted less than the lesser of $50,000 or ten
           percent  of the  total  annual  salary  and  bonus  reported  for the
           executive officer during the fiscal year ended December 31, 1995.

  (3)      The  Company  did not  grant  any  restricted  stock  awards or stock
           appreciation  rights  (SARs)  or make any  long-term  incentive  plan
           payouts to the above  named  executive  during the fiscal  year ended
           December 31, 1995.




                                      -15-



 ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

   
  The following  table sets forth certain  information  regarding the beneficial
 ownership of the Common  Stock as of July 16, 1996 by (i) each  director of the
 Company,  (ii) each of the executive officers named in the Summary Compensation
 Table above,  (iii) all directors  and  executive  officers of the Company as a
 group and (iv) each person known by the Company to own  beneficially  more than
 5% of the Common Stock.
    

<TABLE>
<CAPTION>

                                                       SHARES OF COMMON STOCK
                                                        BENEFICIALLY OWNED(1)
                                                       ---------------------

DIRECTORS, OFFICERS AND 5% STOCKHOLDERS                NUMBER           PERCENT
- ---------------------------------------                ------           -------
<S>                                                  <C>                 <C>

   
Theodore J. Goodlander                                4,000,000(1)        37.61%
Storage Computer Corporation.
11 Riverside Street
Nashua, New Hampshire 03062

Goodlander 1990 Family Trust                          3,290,000           30.93%
c/o Jeanie McCready, Trustee                   
22 Kessler Farm Drive  #684
Nashua, New Hampshire  03063                    

Norunn                                                  220,000(2)         2.07%
Heilevang
8 Nigel Lane
Nashua, New Hampshire  03062

Shigeho Inaoka                                           504,300(3)        4.74%
2 Chome-16-7
Yuwato, Minami Komae-Shi
Tokyo, Japan F201

All directors and executive officers as a group (4).... 8,014,300         75.35%
</TABLE>
    

 ----------

 (1)       Does  not  include  3,290,000  shares  of  Common  Stock  held by the
           Goodlander 1990 Trust  established  for the exclusive  benefit of Mr.
           Goodlander's  children  and as to which Mr.  Goodlander  exercises no
           voting or dispositive control and disclaims beneficial ownership.
 (2)       Does not include  50,000  shares of Common  Stock  issuable  upon the
           exercise of options granted under the Company's  Amended and Restated
           Stock Incentive Plan.
 (3)       Includes  252,470 shares of Common Stock held by  TechnoGraphy,  Inc.
           for which Mr.  Inaoka is an executive  officer and in which he owns a
           controlling interest.  Does not include 10,000 shares of Common Stock
           issuable upon exercise of options granted under the Company's Amended
           and Restated Stock Incentive Plan.
 (4)       See Footnotes (1)-(3) above.



                                      -16-



ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

CAB-TEK, INC.

         SCC was spun off by  Cab-Tek,  Inc.,  a company  which was owned by Mr.
Goodlander and Ms. Heilevang,  through the purchase of the related inventory and
fixed assets used in  connection  with the  development  of RAID 7. These assets
were in turn  contributed  as the  initial  capital  of  SCC.  SCC  subsequently
purchased  all of the RAID  technology  and the rights to all issued and pending
patents and trademark of Cab-Tek, Inc. for $10,000 plus a royalty of 3% of SCC's
total net sales,  scheduled  through March 30, 1996 (up to a cumulative  maximum
royalty  of  $5,000,000).  The  royalty  rate was set  within  the range of what
management  believed to be industry practice,  and was substantially  lower than
the rate management believes it would have accepted from a non-affiliated party.
The maximum royalty amount was set by management  through  analysis to determine
an amount reasonable and fair to both parties.  Among the factors  considered in
the analysis were the history of the related development expenses and risks, the
prospects for the Company's business and earnings,  and the development expenses
of similar and competing companies. On December 31, 1995, the Company negotiated
the fully paid termination of the royalty agreement as of December 31, 1995. The
termination  included a final  contract  payment of $10,000 which is included in
royalties paid for 1995. No further  payments or  obligations  are due under the
agreement, and all rights and patents are the property of the Company.

         Originally all  development,  overhead and asset purchases for SCC were
made by Cab-Tek,  Inc.,  until June of 1991 when SCC was separated from Cab-Tek.
From June 1991 to December 1993,  Cab-Tek and SCC shared the same facilities and
common expenses. During this period all utility, maintenance and common facility
expenses were allocated on a per square foot basis which management concluded to
be the most  reasonable  and  accurate  method,  and billed  between the related
parties. As of May 1994, Cab-Tek ceased all operations and sharing of any common
expenses.

KRISTIANIA CORP.

         SCC currently leases a 35,000 sq. ft. facility which is occupied by its
light  manufacturing,  research and development and office operations in Nashua,
New Hampshire.  The lease is with Kristiania  Corp., an affiliated  entity,  and
during 1995, provided for a monthly rental of $15,000. The Company believes that
the rental is commensurate  with fair market rental value of similar  facilities
in the area, and is indicative of a rental value which would be attainable in an
arms-length transaction.

STORAGE COMPUTER (ASIA) LTD.

         SCC has purchased a minority  interest in Storage  Computer (Asia) Ltd.
("SCAL"), formed for the purpose of selling and servicing SCC's products in Hong
Kong and China.  SCAL is capitalized at HK$3,000,000.  Mr. Eddie Hwang (a United
States  citizen  resident in Hong Kong)  invested  HK$1,650,000.00  in cash, and
controls  fifty-five percent (55%) of SCAL's issued and outstanding stock. Micro
Research  Computers  Limited ("Micro  Research",  a Hong Kong based computer and
software  company)  was  issued  twenty-five  percent  (25%) of the  shares,  in
consideration  of the  contribution of facilities and engineering  services over
the  first  two years of SCAL's  operation,  valued at Hong Kong  $750,000.  SCC
purchased the remaining 20% of the shares for  HK$600,000.00  by issuing  22,000
shares of SCC's Common Stock,  then valued at US $3.50 per share. No transfer of
SCC's  technology was involved in the joint venture,  and SCC retains all rights
to the use of SCC's  trademarks and the sales  territories in the event that the
joint venture is discontinued for any reason.  In addition,  SCC holds an option
to purchase all of the shares of Mr.  Hwang and Micro  Research at a price to be
negotiated  at the time of  exercise.  If and when SCC  elects to  exercise  its
option to  purchase  all of the shares of SCAL,  purchasers  of shares of Common
Stock offered hereby will suffer an immediate dilution in the net tangible value
of the Common Stock.


                                      -17-




OPEN STORAGE SOLUTIONS

         Per the terms of an  agreement  executed  on  December  22,  1995,  the
Company  purchased  1,375 voting  shares of Open Storage  Solutions,  S.A.,  for
approximately $55,000. Such shares represent a 20% interest in the organization,
which has been named as exclusive distributor in France. Such agreement does not
restrict  any of SCC's OEMs,  systems  integrators  or  distributors  selling to
customers in France. The agreement is terminable upon various conditions, one of
which is that Mr.  Frank  Borens  is no  longer  the  majority  owner  and chief
executive  officer of the  organization,  various  pricing  commitments and sets
forth the parties' mutual obligations, representations and warranties, including
the  organization's  adoption  of the  name  "Storage  Computer  (France)".  The
organization  was developed to promote,  sell and service SCC's  products and to
further  increase  the market  opportunities  for SCC's  products in France.  No
transfer  of SCC's  technology  was made per the  terms of the  agreement  which
protects  SCC's rights to sell its products in the event of  termination  of the
agreement for any reason .

RELATED PARTY DEBT

         Since the inception of the Company,  Mr.  Goodlander and Cab-Tek,  Inc.
have made secured  cash loans to the Company at interest  rates of prime plus 1%
in total  amounts of $465,000 and $775,000,  respectively.  In December of 1994,
the Cab-Tek note payable of $775,000 was assigned to Mr.  Goodlander  in payment
of monies owed to Mr.  Goodlander by Cab-Tek,  Inc. As of December 31, 1995, the
debts owing to Mr.  Goodlander,  under his own note and the note assigned to him
by Cab-Tek,  Inc., was $910,000. The note is unsecured and is subordinate to the
note being held by the bank which provides the Company's line of credit.

   
         Amounts  totalling  $299,500  of  deferred  salary  payable  due to Mr.
Goodlander,  as CEO and President of the Company,  are reflected in the December
31, 1995 and 1994 balance sheets.

         For the years ended  December 31, 1995 and 1994,  the Company had sales
to affiliates of approximately $1,700,000 and $442,000,  respectively.  Included
in  accounts  receivable  at  December  31,  1995 and 1994 are  amounts due from
affiliates of approximately $731,000 and $221,000, respectively.
    

         During the year ended  December  31,  1993,  certain  relatives  of Mr.
Goodlander,  namely Mr.  Samuel A. Tamposi and The Barbara S. Tamposi  Revocable
Trust made  secured  loans at an 8%  interest  rate in the amount of $90,000 and
$300,000,  respectively.  During the year ended  December 31, 1993 the Samuel A.
Tamposi  loan was repaid in full.  During the year ended  December  31, 1994 the
Barbara S. Tamposi  Revocable Trust loan was repaid in full by a cash payment of
$149,500 and the issuance of 43,000 shares of Storage Computer Corporation stock
for $150,500.  In addition,  Mr. Samuel A. Tamposi  purchased  100,000 shares of
Storage Computer Corporation stock for a cash payment of $350,000.

CONVERSION OF SUBORDINATED CONVERTIBLE DEBENTURES

   
         On October 22, 1993, SCC issued 6% Subordinated  Debentures due October
21, 1994 to each of TechnoGraphy, Inc. (an SCC distributor),  Shigeho Inaoka (an
SCC director) and Shuji Yokoyama (collectively the "Lenders"),  in the principal
amounts of $115,000, $350,000 and $940,000,  respectively.  On October 21, 1994,
each of the Lenders converted the entire principal amount of the Debentures into
392,500 shares of Common Stock, at the price of $3.50 per share of Common Stock,
such  conversion  price having been determined by the Company and the Lenders to
be the fair market value of the Company's  Common Stock as of October,  1993.

    


                                      -18-





TERMS OF RELATED PARTY TRANSACTIONS

         SCC believes the foregoing transactions were on terms no less favorable
to SCC than could have been  obtained  from  unaffiliated  third  parties.  As a
matter of policy,  in order to reduce the risks of  self-dealing  or a breach of
the duty of loyalty to SCC, all future  transactions  between SCC and any of its
officers,  directors or principal  stockholders will be subject to approval by a
majority of the disinterested members of the Board of Directors of SCC.




                                      -19-



ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K

           (a)    The following documents are included as part of the report:

                  (1)      Financial Statements

                           The following financial statements of the Company and
                           the  report  of  the  independent   certified  public
                           accountants are filed as part of this report:

                           Index to Financial Statements
                           Report of Independent Public Accountants
                           Balance Sheets
                           Statements of Income
                           Statements of Stockholders' Equity
                           Statements of Cash Flows
                           Notes to Financial Statements

                  (2)      Financial Statement Schedules
                           None

                  (3)      Exhibits

                           Certain of the exhibits  listed  hereunder  have been
                  previously  filed with the  Commission  as exhibits to certain
                  prior   registration   statements  and  periodic   reports  as
                  indicated  in  the  footnotes  below.  The  location  of  each
                  document so incorporated is indicated by footnote.

   
       *3.1 Restated Articles of Organization
       *3.2 Amended and Restated By-Laws
       *4.1 Specimen Common Stock Certificate
      *10.1 Agreement and Plan of  Reorganization:(re:acquisition  of the assets
            of Vermont  Research  Corporation),  including  amendments  thereto,
            including  shareholders  votes, proxy  statement/prospectus  and S-4
            Registration Statement as amended
      *10.2 Revolving  Credit Agreement dated August 6, 1995 between the Company
            and State Street Bank (incorporated herein by reference to Exhibit 1
            to Form 10-QSB for the quarter ended June 30, 1995)
      *10.3 Lease Agreement between the Company and Kristiania Corp.
      *21.1 Subsidiaries of the Company
    

      -------------------------------------
 *    previously filed

 (b)  Reports on Form 8-K
          A report on Form 8-K was filed by the Company on December  15, 1995.



                                      -20-




                                   SIGNATURES



   
 Pursuant to the requirements of Section 13 or 15(d) of the Securities  Exchange
 Act of 1934,  the  registrant  has duly  caused this report to be signed on its
 behalf by the undersigned, thereunto duly authorized, in Nashua, New Hampshire,
 on the 1st day of August, l996.
    


                                       STORAGE COMPUTER CORPORATION



                                       BY: /s/Theodore J. Goodlander
                                       -----------------------------------------
                                           Theodore J. Goodlander
                                           President and Chief Executive Officer


 Pursuant to the  requirements  of the Securities and Exchange Act of l934, this
 report  has been  signed  below  by the  following  persons  on  behalf  of the
 registrant and in their capacities and on the date indicated.

<TABLE>
<CAPTION>


 SIGNATURE                            CAPACITY                                     DATE
 ---------                            --------                                     ----
<S>                          <C>                                          <C>

   
 /s/Theodore J. Goodlander    Chairman of the Board of Directors, CEO          August 1, 1996
- --------------------------    (Principal Executive Officer and              -------------------
Theodore J. Goodlander        Pricnipal Accounting Officer)    

                             

          *                   Director                                         August 1, 1996
- --------------------------                                                  -------------------
 Shigeho Inaoka

* By: /s/ Theodore J. Goodlander
     --------------------------
     Theodore J. Goodlander,
     Attorney-in-fact
    

</TABLE>





                                      -21-








                          STORAGE COMPUTER CORPORATION

                        CONSOLIDATED FINANCIAL STATEMENTS

                     DECEMBER 31, 1995 AND DECEMBER 31, 1994








                                  - I N D E X -


                                                                          PAGE
                                                                         NUMBER
                                                                         ------

INDEPENDENT AUDITORS' REPORT                                               F-1

CONSOLIDATED BALANCE SHEETS AS AT
DECEMBER 31, 1995 AND DECEMBER 31, 1994                                    F-2

CONSOLIDATED STATEMENTS OF OPERATIONS FOR
THE YEARS ENDED DECEMBER 31, 1995 AND 1994                                 F-3

CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
EQUITY FOR THE YEARS ENDED DECEMBER 31, 1995
AND 1994                                                                   F-4

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR
THE YEARS ENDED DECEMBER 31, 1995 AND 1994                                 F-5

NOTES TO FINANCIAL STATEMENTS                                              F-7

                                                            






                         REPORT OF INDEPENDENT AUDITORS


To the Board of Directors
Storage Computer Corporation
Nashua, New Hampshire  03062


   
         We have audited the accompanying  consolidated balance sheet of Storage
Computer  Corporation and  subsidiaries as at December 31, 1995 and December 31,
1994,  and the related  consolidated  statements  of  operations,  stockholders'
equity, and cash flows for the years then ended.  These  consolidated  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audit.
    

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial  statement.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

         In our  opinion,  based  on our  audit  and  the  report  of the  other
auditors,  the financial  statements  referred to above present  fairly,  in all
material  respects,  the  consolidated  financial  position of Storage  Computer
Corporation and  subsidiaries as at December 31, 1995 and December 31, 1994, and
the consolidated  results of their operations and their  consolidated cash flows
for the years  then  ended in  conformity  with  generally  accepted  accounting
principles.






Cambridge, Massachusetts
March 4, 1996



                                       F-1


                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                      December 31,
                                                                 ----------------------
 
A S S E T S                                                     1995               1994
- -----------                                                 ----------           -----------
<S>                                                        <C>                  <C>


Current assets:
     Cash and cash equivalents............................. $   871,101          $ 3,288,106
     Accounts receivable (Note E)..........................   7,212,091            3,724,133
     Inventories (Note B)..................................   4,580,066            2,783,877
     Prepaid expenses and other current assets.............     106,751               71,755
     Tax receivable........................................      34,003
     Deferred tax asset (Note I)...........................     529,997              222,795
                                                            -----------          -----------

                  Total current assets.....................  13,334,009           10,090,666
                                                            -----------          -----------

Deferred tax asset (Note I) ...............................     588,000                -
                                                            ------------         ----------

Property and equipment, (net of accumulated
     depreciation and amortization of $1,195,662
     in 1995 and $1,061,867 in 1994) (Note C)..............     790,605              614,259
                                                            -----------          -----------

Investment in affiliates ..................................      55,000               23,390
                                                            -----------          -----------

                  T O T A L................................ $14,767,614          $10,728,315
                                                            ===========          ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------
Current liabilities:
     Note payable (Note D)................................. $   399,973          $
     Current portion of long-term debt (Note D)............       4,406
     Current portion of lease obligation payable (Note F)..      35,271               20,000
     Accounts payable......................................   2,350,730              924,326
     Accrued expenses......................................     990,171            1,144,584
     Accrued income taxes..................................     931,016            1,032,439
     Deferred stockholder compensation (Note E)............     299,500              299,500
     Deferred executive compensation.......................                           70,208
                                                            -----------          -----------

                  Total current liabilities................   5,011,067            3,491,057
                                                            -----------          -----------
Long-term debt, less current portion (Note D)..............       6,187              550,000
Lease obligation, less current portion (Note F)............      55,407               18,100
Long-term debt, related party (Note D and E)...............     910,000              910,000
Other long-term liabilities................................ ___________               87,000
                                                                                 -----------

                  Total long-term liabilities..............     971,594            1,565,100
                                                            -----------          -----------

COMMITMENTS (Notes E, F, G and H)

Stockholders' equity (Note H):
     Preferred stock, par value $.001; authorized in
         1995 25,000,000 issued and outstanding none
     Common stock, par value $.001; authorized 
         25,000,000 in 1995 and 20,000,000 in 1994;
         issued 10,636,341 at December 31, 1995
         and 10,381,341 at December 31, 1994..............       10,636               10,381
     Additional paid-in capital...........................   12,223,860           11,597,915
     Retained earnings (deficit)                             (3,449,543)          (5,936,138)
                                                            -----------          -----------
                                                              8,784,953            5,672,158
                                                            -----------          -----------
                   T O T A L..............................  $14,767,614          $10,728,315
                                                            ===========          ===========
</TABLE>


                 The accompanying notes to financial statements
                          are an integral part hereof.



                                      F-2




                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>



                                                                           Year Ended
                                                                          December 31,
                                                                          ------------
                                                                 1995                 1994
                                                              -----------          -----------
<S>                                                          <C>                  <C>

Net sales................................................     $23,130,413          $14,522,887
Cost of goods sold.......................................      12,054,265            6,295,256
                                                              -----------          -----------

                  Gross profit...........................      11,076,148            8,227,631
                                                              -----------          -----------

Operating expenses:
     Selling and marketing...............................       4,820,680            2,948,324
     General and administrative..........................       1,089,797            1,295,858
     Research and development............................       2,116,542            1,901,091
     Royalty expense (Note G)............................         648,558              331,862
                                                              -----------          -----------
                                                                8,675,577            6,477,135
                                                              -----------          -----------

                  Operating income.......................       2,400,571            1,750,496
                                                              -----------          -----------

Other income (expense):
     Reorganization (expense) credit (Note A)............         134,821             (506,088)
     Foreign currency transaction gain ..................           8,763               51,785
     Interest income.....................................          84,804              140,497
     Interest expense (Note E)...........................        (238,414)            (213,826)
     Other income .......................................          92,402               34,748
                                                              -----------          -----------
                                                                   82,376             (492,884)
                                                              -----------          -----------


Equity in net loss of affiliates.........................         (23,390)             (28,087)
                                                              -----------          -----------

                  Income before income taxes.............       2,459,557            1,229,525
                                                              -----------          -----------

Provision for federal and state income taxes (Note I):
         Current tax expense.............................         869,164            1,046,859
         Deferred tax (benefit) expense..................        (896,202)                (319)
                                                              -----------          -----------
                                                                  (27,038)           1,046,540
                                                              -----------          -----------

                  NET INCOME.............................     $ 2,486,595          $   182,985
                                                              ===========          ===========


Net income per share.....................................           $0.21                $0.02
                                                              ===========           ==========

Weighted shares outstanding..............................      11,784,441           10,838,324
                                                              ===========          ===========

</TABLE>






                 The accompanying notes to financial statements
                          are an integral part hereof.



                                      F-3




                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>


                                                                                                                
                                                                                                                Cumulative
                                                    Common Stock         Additional           Retained            Foreign
                                                    ------------           Paid-In             Earnings          Currency
                                              Shares        Par Value      Capital             (Deficit)        Translation
                                              ------        ---------      -------             ---------        -----------
<S>                                         <C>             <C>             <C>                <C>                <C>


Balance, December 31, 1993...........        9,701,341        $  9,701        $ 9,215,344       $(6,119,123)       $(14,629)

Equity adjustment from foreign
     currency translation............                                                                                14,629

Sale of common stock.................          136,500             137            477,434

Conversion of debt into common
     stock        ...................          543,500             543          1,905,137

Net income...........................                                                               182,985
                                           -----------    -----------        -----------        -----------        --------


Balance - December 31, 1994..........       10,381,341          10,381         11,597,915        (5,936,138)              -

Conversion of debt into common
     stock (Note D)..................          135,000             135            624,865

Exercise of stock options............          120,000             120              1,080

Net income...........................                                                             2,486,595
                                            ----------        --------        -----------       -----------        --------
                                            10,636,341        $ 10,636        $12,223,860       $(3,449,543)       $      -
                                            ==========        ========        ===========       ===========        ========

</TABLE>


                 The accompanying notes to financial statements
                          are an integral part hereof.



                                      F-4



                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>


                                                                        December 31,
                                                                       ------------
                                                                    1995               1994
                                                                    ----               ----
<S>                                                             <C>               <C>

Cash flows from operating activities:
     Net income   ...........................................    $ 2,486,595       $   182,985
         Adjustments to reconcile net income to net
              cash used in operating activities:
              Depreciation and amortization..................        302,041           216,093
              Deferred tax (benefit).........................       (896,202)             (319)
              Amortization of debt discount..................         74,854
              Equity in net loss of Storage Computer
                  (Asia), Ltd................................         23,390            28,807
              Gain on foreign currency
                  translation adjustment.....................         (8,763)          (51,785)
              Gain on sale of property.......................                          (14,668)
         Changes in operating assets and liabilities:
              Accounts receivable............................     (3,487,958)       (1,401,656)
              Inventories....................................     (1,796,189)       (1,423,200)
              Other current assets...........................        (68,979)           41,445
              Accounts payable and accrued expenses..........      1,099,506         1,799,788
                                                                 -----------       -----------

                  Net cash used in operating activities......     (2,271,705)         (622,510)
                                                                 -----------       -----------
Cash flows from investing activities:
     Capital expenditures....................................       (388,953)         (448,178)
     Proceeds from sale of property..........................                           34,500
     Investment in Storage Computer France...................        (55,000)                -
                                                                  ----------       -----------

                  Net cash used in investing activities......       (443,953)         (413,678)
                                                                 -----------       -----------
Cash flows from financing activities:
     Net proceeds from credit line...........................    $   399,973
     Repayment on long-term debt and capital lease
         obligations.........................................        (15,263)         (525,898)
     Net proceeds from issuance of common stock..............                          477,571
     Reduction of other long-term liabilities................        (87,000)                -
                                                                 -----------       -----------
                  Net cash provided by (used in) financing
                    activities...............................        297,710           (48,327)
                                                                 -----------       -----------
Effect of exchange rate changes on cash .....................            943             5,969
                                                                 -----------       -----------

Net decrease in cash and cash equivalents....................     (2,417,005)       (1,078,546)
Cash and cash equivalents - beginning of year................      3,288,106         4,366,652
                                                                 -----------       -----------
CASH AND CASH EQUIVALENTS - END OF YEAR......................    $   871,101       $ 3,288,106
                                                                 ===========       ===========

</TABLE>



                 The accompanying notes to financial statements
                          are an integral part hereof.



                                      F-5




                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF CASH FLOWS


<TABLE>
<CAPTION>



                                                                    December 31,
                                                                    ------------
                                                               1995             1994
                                                               ----              ----
<S>                                                          <C>             <C>

Supplemental disclosure of cash flow information:

     Cash payments for
         Interest ........................................    $  141,865      $  125,949
                                                              ==========      ==========

         Taxes    ........................................    $1,035,000       $   35,000
                                                              ==========       ==========

Supplemental schedule of noncash financing activities:

     Equipment acquired under capitalized lease...........    $   77,000       $   24,000
                                                              ==========       ==========

     Equipment financed by long-term debt.................    $   12,000
                                                              ==========

     Debt converted to common stock 135,000  shares 
     issued 1995;  543,500 shares issued 1994
         Increase in common stock.........................           135              543
         Increase in additional paid-in capital...........       624,865        1,905,137
                                                              ----------       ----------


              DECREASE IN DEBT ...........................    $  625,000       $1,905,680
                                                              ==========       ==========

</TABLE>



              The accompanying notes to financial statements
                          are an integral part hereof.



                                      F-6




                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS




(NOTE A) - Nature of Business and Significant Accounting Policies:

          [1]     Nature of business:

                  The  Company is engaged in the  development,  manufacture  and
sale of computer disk arrays and computer equipment worldwide. The Company began
making  sales in 1992 and  became an  operating  company  during  the year ended
December  31,  1993.  The term  "Company"  means,  unless the  context  requires
otherwise, the Company and its subsidiaries and their respective predecessors.

          [2]     Significant accounting policies:

                  (a)     Principles of consolidation:

                          The  consolidated  financial  statements  include  the
                          accounts  of  the   Company   and  its  wholly   owned
                          subsidiaries,   Storage   Computer  Europe  GmBH,  and
                          Vermont  Research  Products,  Inc. and its subsidiary,
                          Storage Computer UK Ltd. All significant  intercompany
                          accounts and transactions  have been  eliminated.  The
                          Company   accounts  for  its  investments  in  Storage
                          Computer (Asia) Ltd. and Storage Computer France,  SA,
                          20%-owned   affiliates,   by  the  equity   method  of
                          accounting.

                          On March 6, 1995, Vermont Research  Products,  Inc., a
                          wholly owned  subsidiary  of the Company  acquired the
                          entire business and  substantially all of the property
                          and assets of Vermont Research  Corporation  ("VRC")in
                          exchange for SCC common  stock ("the  Reorganization")
                          The  Reorganization  was accounted for as a pooling of
                          interests.  Accordingly,  the results of operations of
                          Vermont  Research  Products,  Inc. are included in the
                          consolidated  financial  statements  for  all  periods
                          presented   as  if   the   Reorganization   had   been
                          consummated  at the  beginning of the earliest  period
                          presented.  The  transaction  required the issuance of
                          approximately  748,000 shares of the Company's  common
                          stock.  In  connection  with the  Reorganization,  the
                          Company accrued certain  expenses in 1994 resulting in
                          an expense  charge of $506,088.  Actual  expenses were
                          less  than  anticipated   resulting  in  a  credit  of
                          $134,821 in 1995.








(continued)



                                      F-7



                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS




(NOTE A) - Nature of Business and Significant Accounting Policies:
           (continued)

          [2]     Significant accounting policies:  (continued)

                  (a)     Principles of consolidation:  (continued)


                          The  following is a  reconciliation  of 1994 sales and
                          net  income  to  include  the  operations  of  Vermont
                          Research Products, Inc.:

<TABLE>
<CAPTION>

                                                                               Net income
                          (loss)                            Net Sales       
                          ------                            ---------       
                         <S>                               <C>                <C>

                          
                          Storage Computer Corporation....  $11,983,279        $1,118,192

                          Vermont Research Products, Inc..    2,539,608          (935,207)
                                                             ----------        ----------
                          Combined .......................  $14,522,887        $  182,985
                                                            ===========        ==========
</TABLE>


                          Summary  results  of  operations  for the 1995  period
                          prior  to  the  consummation  of  the   Reorganization
                          (January 1, 1995 to March 6, 1995) are not available.


                  (b)     Inventories:

                          Inventories are stated at the lower of cost (first-in,
                          first-out method) or market.

                  (c)     Depreciation and amortization:

                          Depreciation   and   amortization   of  property   and
                          equipment is computed using both the straight-line and
                          accelerated methods over the following useful lives:

                                                                           Years
                                                                           -----
                             Computer equipment........................... 5 - 7
                             Machinery and equipment...................... 5 - 7
                             Office equipment............................. 5 - 7
                             Leasehold improvements ......................    15
                             Research and development equipment........... 5 - 7
                             Vehicle .....................................     5


                                      F-8



                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS




(NOTE A) - Nature of Business and Significant Accounting Policies:
           (continued)

[2]       Significant accounting policies: (continued)

                  (d)     Revenue recognition:

   
                          The Company  recognizes  revenue when its products are
                          shipped to its  customers  and sales returns when they
                          are incurred.
    

                  (e)     Cash and cash equivalents:

                          The Company  considers all highly  liquid  instruments
                          with  a  maturity  of  three  months  or  less,   when
                          acquired, to be cash equivalents.

                  (f)     Earnings per share:

                          Earnings or loss per share data is computed  using the
                          weighted  average  number of  shares  of common  stock
                          outstanding and dilutive common equivalent shares.

                  (g)     Warranty costs:

                          The Company  offers various  maintenance  and warranty
                          agreement  plans.  The  Company  provides  for  future
                          warranty costs based on actual claims experience.


                  (h)     Use of estimates

                          The preparation of financial  statements in conformity
                          with generally accepted accounting principles requires
                          management  to make  estimates  and  assumptions  that
                          affect the reported  amount of assets and  liabilities
                          and disclosure of contingent assets and liabilities at
                          the date of the financial  statements and the reported
                          amounts of revenue and expenses  during the  reporting
                          period.   Actual   results  could  differ  from  those
                          estimates.



                                      F-9




                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS



(NOTE B) - Inventories:

          At  December  31,  1995 and  December  31,  1994,  the  components  of
inventories were as follows:
                                                       December 31, 
                                                       ------------ 
                                                  1995              1994
                                                ---------         ----------
          Raw materials and
              purchased components......        $2,128,947        $1,706,549
          Work in process...............           615,200           349,273
          Finished goods................         1,835,919           728,055
                                                 ---------        ----------
                                                $4,580,066        $2,783,877
                                                ==========        ==========



(NOTE C) - Property and Equipment:

          Included in property and  equipment  for the years ended  December 31,
1995  and 1994 is  equipment  acquired  under  capital  lease  of  approximately
$101,000 and $24,000,  respectively.  Property and  equipment are stated at cost
and are summarized as follows:

                                                       December 31, 
                                                       ------------ 
                                                  1995               1994
                                                  ----               ----
          Computer equipment and
             software ..................        $  370,139        $  258,288
          Machinery and equipment.......           939,869         1,102,689
          Office equipment .............           117,885            60,845
          Vehicles .....................           191,303            14,719
          Research and development
             equipment .................           318,604           205,995
          Leasehold improvements........            48,467            33,590
                                                ----------         ---------
                           T o t a l....         1,986,267         1,676,126

          Less accumulated depreciation
             and amortization..........           1,195,662        1,061,867
                                                 ----------       ----------

                       B a l a n c e ..          $  790,605       $  614,259
                                                 ==========       ==========


                                      F-10



                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS


 (NOTE D) - Indebtedness:

          Details of the Company's indebtedness are as follows:



               (a) Note payable:

                   As of December 31, 1995, the Company had an unsecured  demand
line of credit with maximum  borrowings  of  $6,000,000.  During the term of the
agreement,  borrowings bear interest at the bank's prime rate, which was 8.5% at
December 31, 1995. The agreement contains certain conditions including,  but not
limited to,  restrictions  related to working  capital,  net worth,  and certain
financial  ratios.  At December 31, 1995, the Company had $399,973 of borrowings
under this agreement.

               (b) Long-term debt:

                   On June 8, 1993, the Company issued 10% subordinated notes in
the  principal  amount of  $625,000.  The notes were  issued  with  warrants  to
purchase  shares  of common  stock.  The  warrants  were  valued by the  Company
creating  debt  discount.  At  December  31, 1994 the  discounted  amount of the
subordinated  notes  amounted to $550,000.  During  1995,  all of the notes were
converted  into  135,000  shares of common stock and the related  warrants  were
canceled.


               (c) Long-term debt:

                                                              December 31,  
                                                              ------------  
                                                            1995        1994
                                                            ----        ----

                 Note   payable  due July 1998,
                     interest at 12.82, collateralized
                     by a vehicle with an original
                     cost  of   $12,000,   monthly 
                     payments of principal and interest
                     of $397...........................   $ 10,593
                     Less current portion .............      4,406
                                                          --------
                                                          $  6,187
                                                          ========


(continued)


                                      F-11




                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS



(NOTE D) - Indebtedness:
            (continued)


           (d)   Long-term debt related party:

                   Note  payable  due to the  president  of  the  Company  , due
January 1998 with interest at prime plus 1%,  unsecured and  subordinated to the
demand  line of credit.  The balance of this note was  $910,000 at December  31,
1995 and 1994.



 (NOTE E) - Related Party Transactions:

          The Company  currently  leases its US  facilities  from an  affiliated
entity for a monthly rental  $15,600.  Rent expense for the years ended December
31, 1995 and 1994 amounted to $152,576 and $105,456, respectively.

          As  stated  in Note D,  the  Company  has had  certain  notes  payable
transactions  with  related  parties.  Interest  expense  charged to  operations
related to these  notes  amounted  to $91,000  and  $80,604  for the years ended
December 31, 1995 and 1994, respectively.

          Amounts  totaling  $299,500  of  deferred  salary  payable  due to the
President, a major stockholder,  are reflected in the December 31, 1995 and 1994
balance sheets.

          For the years ended  December  31, 1995 and 1994 the Company had sales
to affiliates of approximately $1,700,000 and $442,000,  respectively.  Included
in  accounts  receivable  at  December  31,  1995 and 1994 are  amounts due from
affiliates of approximately $731,000 and $221,000.



                                      F-12



                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS


(NOTE F) - Lease Obligations:

          [1]  Operating leases:

                   The Company  leases  certain  property  and  equipment  under
noncancelable  leases which expire at various dates through 1997. Future minimum
payments are as follows:

               Year Ending
               December 31,
               ------------

                   1996....................................... $10,688

                   1997.......................................   5,059

          Amounts  charged to  operations  under these  leases were  $10,688 and
$13,872 for the years ended December 31, 1995 and 1994, respectively.


          [2]  Capital leases:

                   The Company  has  entered  into  various  capital  leases for
equipment. Future minimum payments under these leases are as follows:

                Year Ending
                December 31,
                ------------

                   1996....................................... $36,970

                   1997.......................................  29,022

                   1998.......................................  27,799

                   1999.......................................   1,461
                                                               -------

                                      T o t a l............... $95,252

                   Less amounts representing
                      interest................................   4,574
                                                               -------

                   Present value of future
                      lease payments..........................  90,678

                   Less amounts due within
                      one year................................  35,271
                                                               -------
                   Amounts due after one year.................  55,407
                                                               =======

                                      F-13





                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS

                                    

(NOTE G) - Royalty:

          The Company had a royalty  agreement  with an entity  which is related
through  common  ownership.  The royalty  agreement  transferred  certain patent
rights  from the related  entity to the Company in exchange  for a 3% royalty on
net  sales  up to a  maximum  cumulative  royalty  of  $5,000,000.  The  royalty
agreement  was  terminated by mutual  consent on December 31, 1995.  The Company
incurred  royalty  expense under this agreement of $648,558 and $331,862 for the
years ended December 31, 1995 and 1994, respectively


(NOTE H) - Stock Option Plan:

          The Company has a stock option plan which provides for the granting of
options to purchase up to  2,500,000  shares of common  stock.  Option  activity
during 1994 and 1995 is summarized as follows:

                                                Number of       Option Price
                                                 Shares          Per share
                                                ---------       -------------
    Balance - December 31, 1993............     1,723,500       $ .01 to $3.50
    Granted................................       642,700       $3.50 to $3.60
    Canceled...............................      (497,000)      $ .10 to $3.50
                                                ---------

    Balance - December 31, 1994............     1,869,200       $ .01 to $3.60
    Granted................................       121,950       $2.10 to $3.50
    Exercised..............................      (120,000)      $ .01
    Canceled  .............................      (363,750)      $ .01 to $3.60
                                                ---------

    Balance - December 31, 1995............     1,507,400
                                                =========

          Options for 879,488 shares are  exercisable at December 31, 1995 at an
average  price of $.82 per share.  At  December  31,  1995,  options to purchase
992,600 shares were available for grant under the plan.



                                      F-14




                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS



(NOTE I) - Income Taxes:

          As of December 31, 1995 and 1994,  the Company has no net deferred tax
liabilities  for  temporary  differences  included in its balance  sheet.  As of
December 31, 1995 and 1994,  the Company has net deferred tax assets as shown in
the following table.


          Temporary differences:

   
                                                             December 31,
                                                             ------------
                                                          1995         1994
                                                          ----         ----
               Deferred wages........................  $  102,000   $  130,122
               Deferred inventory capitalization
                   costs    .........................      10,168        8,468
               Deferred revenue......................      40,000       19,527
               Accrued expenses......................      20,000       64,678
               General business tax credits..........     360,000      360,000
               Domestic net operating loss
                   carryover.........................   2,380,000    2,431,000
               Foreign net operating loss
                   carryover.........................     613,800      563,800
                                                       ----------   ----------

               Total deferred tax assets ............   3,525,968    3,577,595

               Valuation allowance...................   2,407,971)   3,354,800)
                                                       -----------  ----------
                        Net deferred tax assets .....  $1,117,997   $  222,795
    

                        Less current portion ........     588,000          
                                                       ----------   ----------
                        Noncurrent                     $  529,997   $  222,795
                                                       ==========   ==========


   
          The domestic net operating loss carryovers, amounting to approximately
$7,000,000  expire at various  dates  through 2009 and the foreign net operating
loss  carryovers  amounting to  approximately  $2,440,000 can be accrued forward
indefinitely.  The general  business tax credits expire at various dates through
2001.
    


(continued)


                                      F-15




                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS


(NOTE I) - Income Taxes (continued):


          The following table  reconciles the tax provision per the accompanying
statements  of  operations  with the  expected  provision  obtained  by applying
statutory rates to the pretax income.


                                                             December 31, 
                                                             ------------ 
                                                         1995           1994
                                                         ----           ----

   
    Income before income taxes....................   $2,459,577     $1,229,525
                                                     ==========     ==========


         Expected tax at Federal statutory 
          rate of 34% .............................. $  836,000     $  418,000
    Adjustments due to:
         Increase (decrease)in valuation reserve....   (947,000)       492,000

         Tax credits  ..............................   (115,000)      (122,000)

         Nondeductable expenses (nontaxable income)     (56,000)       205,000

         Foreign rate differential ..................    85,000

         State income taxes, net of federal
             income tax effect.......................    99,000        118,000

         Other.......................................    71,000        (64,000)
                                                     ----------     ----------
    

    Tax provision per financial statements
         (rounded)    .............................  $  (27,000)    $1,047,000
                                                     ===========    ==========


          For the year ended December 31, 1995 and 1994,  nondeductible expenses
and  nontaxable  income  relate  primarily to costs  incurred with the Company's
Reorganization with Vermont Research Products, Inc. (Note A).


   
(continued)
    


                                      F-16




                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS




   
(NOTE I) - Income Taxes (continued):

         The  components  of the  provision  (benefit)  for income  taxes are as
follows:
    


                                                           1995        1994
                                                        ---------    ---------
                                                             
   
          Current, net of business tax credits
               of $115,000 and $122,000 in 1995
               and 1994, respectively................. $ 869,164    $1,046,859

          Deferred income taxes, exclusive of
               change in valuation allowance..........    50,627         (319)

          Change in valuation allowance...............  (946,824)          -
                                                        --------    ---------

          Tax provisions per financial statements
              (rounded) ........................        $(27,000)   $1,047,000
                                                        ========    ==========
    


(NOTE J) - Foreign Operations:

     Operations by geographic area are summarized as follows:

<TABLE>
<CAPTION>


                                            United
                                            States         Europe       Eliminations      Consolidated
                                          ---------        ------       ------------      ------------
<S>                                      <C>             <C>            <C>              <C>

   
1995:
     Domestic sales to
         unaffiliated customers.......    $ 8,928,000     $5,260,000     $                 $14,188,000
     Export sales to
         unaffiliated customers.......      6,328,000      2,613,000                         8,941,000
     Transfers between
         geographic areas.............      6,414,000        290,000      (6,704,000)
                                          -----------      ---------      ----------      ------------
                  Total revenue.......    $21,670,000     $8,163,000     $(6,704,000)     $ 23,129,000
                                          ===========     ==========     ===========      ============
    


     Net income (loss)................     $2,466,000    $  (103,000)    $   124,000        $2,487,000

     Total assets ....................     16,307,000      3,661,000      (5,200,000)       14,768,000
     Total liabilities................      6,464,000      3,996,000      (4,477,000)        5,983,000

</TABLE>


   
(continued)
    


                                      F-17





   

                  STORAGE COMPUTER CORPORATION AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS




(NOTE J) - Foreign Operations (continued):
    

<TABLE>
<CAPTION>


                                            United
                                            States          Europe         Eliminations      Consolidated
                                            ------          ------         ------------      ------------
<S>                                       <C>            <C>              <C>                <C>

1994:
     Domestic sales to
         unaffiliated customers......     $ 6,832,000     $ 3,029,000                       $ 9,861,000
     Export sales to
         unaffiliated customers......       4,145,000         517,000                         4,662,000
     Transfers between
         geographic areas............       2,399,000         179,000       (2,578,000)
                                          -----------       ---------      -----------      -----------
                  Total revenue......     $13,376,000     $ 3,725,000      $(2,578,000)     $14,523,000
                                          ===========     ===========      ===========      ===========

     Net income (loss)...............     $   938,000     $  (555,000)     $  (200,000)     $   183,000

     Total assets ...................      11,615,000       1,966,000       (2,853,000)      10,728,000

     Total liabilities...............       4,755,000       2,000,000       (1,699,000)       5,056,000

</TABLE>


         Total  revenue by geographic  area includes both sales to  unaffiliated
customers and transfers  between  geographic areas. Such transfers are accounted
for at prices which the Company  considers  comparable  to normal,  unaffiliated
customer sales.

   
Export sales from the United States to unaffiliated  customers are summarized as
follows:


                                                  1995          1994
                                               ---------      ---------
         Far East............................  $4,542,000    $3,009,000
         Europe..............................   1,061,000       261,000
         Other...............................     725,000       875,000
                                               ----------    ----------
                                               $6,328,000    $4,145,000
                                               ==========    ==========

For the  years  ended  December  31,  1995  and 1994  sales to one  unaffiliated
customer  were in excess of 10% of net sales  and  amounted  to  $2,602,000  and
$1,881,000, respectively.
    


                                      F-18





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission