STORAGE COMPUTER CORP
10QSB, 1997-07-24
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: PROTOSOURCE CORP, SC 13D/A, 1997-07-24
Next: GREAT PLAINS FUNDS, 497, 1997-07-24





                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

(Mark One)

     [  X  ]   QUARTERLY REPORT UNDER SECTION 13 OR 15 (D) OF THE
                     SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended     June 30,1997

     [     ]   TRANSITION REPORT UNDER SECTION 13 OR 15 (D) OF THE
                     EXCHANGE ACT
           For the transition period from ____________ to ____________
                         Commission file number 1-13616

                          STORAGE COMPUTER CORPORATION
        -----------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

                  Delaware                             02-0450593
        -----------------------------------------------------------------
        (State or other jurisdiction                (I.R.S. Employer
        of incorporation or organization)          Identification No.)

                   11 Riverside Street Nashua , NH 03062-1373
               -------------------------------------------------
                    (Address of principal executive offices)


                                 (603) 880-3005
                         ------------------------------
                           (Issuer's telephone number)

                                       N/A
               --------------------------------------------------
     (Former name,  former address and former fiscal year, if changed since last
report)


   Check  whether  the  issuer  (1) filed all  reports  required  to be filed by
Section  13 or 15(d) of the  Exchange  Act  during  the past 12 months  (or such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days. Yes [ X ] No
[  ]


   The number of shares of Common Stock  outstanding as of the close of business
on June 30, 1997 was 10,716,253 shares.

Transitional Small Business Disclosure Format (Check One)
   Yes [  ]   No [ X ]








<TABLE>
<CAPTION>


                                                       INDEX

PART I.  FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)                                                          Page(s)
                                                                                                  -------
     <S>                                                                                            <C>
     Consolidated Financial Position -- June 30, 1997
     and December 31, 1996......................................................................     3

     Statement of Consolidated Operations -- Three and six months
     ended June 30, 1997 and 1996...............................................................     4
     
     Statement of Consolidated Cash Flows -- Six months
     ended June 30, 1997 and 1996...............................................................     5

     Notes to Consolidated Financial Statements --
     June 30, 1997..............................................................................     7

Item 2. Management's Discussion and Analysis ...................................................     8


PART II.  OTHER INFORMATION

Item 4.   Submission of Matters to a Vote of Stockholders ......................................    12

Item 5.  Other Matters..........................................................................    12

Item 6.  Exhibits and Reports on Form 8-K.......................................................    12
</TABLE>





                                       2



<TABLE>
<CAPTION>

PART I. FINANCIAL INFORMATION

                          STORAGE COMPUTER CORPORATION
                   CONSOLIDATED FINANCIAL POSITION (UNAUDITED)

                                                                            JUNE 30, 1997          December 31, 1996
<S>                                                                              <C>                       <C> 
ASSETS
Current assets
  Cash and cash equivalents                                                      $  1,068,543            $  1,852,762
  Accounts receivable (net)                                                        10,944,574               9,030,955
  Inventories                                                                       8,478,882               6,274,244
  Other current assets                                                                239,783                 103,796
  Deferred tax asset                                                                  498,468                 400,000
                                                                        ----------------------    --------------------
     Total current assets                                                          21,230,250              17,661,757
                                                                        ----------------------    --------------------

Deferred tax asset                                                                  1,857,400               2,138,550

Property and equipment, less
   allowance for depreciation                                                       1,162,166               1,080,002
                                                                        ----------------------    --------------------

Investments in and advances to affiliates                                             655,161                  55,000
                                                                        ----------------------    --------------------

                                                                                  $24,904,977             $20,935,309
                                                                        ======================    ====================

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Note payable                                                                    $ 4,699,990            $    576,421
  Lease obligations                                                                    46,302                  29,753
  Accounts payable                                                                  1,694,205               2,201,556
  Accrued expenses                                                                  1,215,641               2,236,853
  Accrued income taxes                                                                150,600                 935,600
  Deferred stockholder compensation                                                   299,500                 299,500
                                                                        ----------------------    --------------------
     Total current liabilities                                                      8,106,238               6,279,683
                                                                        ----------------------    --------------------

Long-term lease obligations                                                                                    32,672
Long-term debt, related party                                                         710,000                 710,000
                                                                        ----------------------    --------------------
     Total liabilities                                                                710,000                 742,672
                                                                        ----------------------    --------------------

Stockholders' equity
  Common stock                                                                         10,702                  10,701
  Additional paid in capital                                                       12,442,527              12,290,245
  Retained earnings                                                                 3,635,510               1,612,008
                                                                        ----------------------    --------------------
     Total stockholders' equity                                                    16,088,739              13,912,954
                                                                        ----------------------    --------------------

                                                                                  $24,904,977             $20,935,309
                                                                        ======================    ====================
</TABLE>


                 See Notes to Consolidated Financial Statements.


                                       3







<TABLE>
<CAPTION>

                          STORAGE COMPUTER CORPORATION
                STATEMENT OF CONSOLIDATED OPERATIONS (UNAUDITED)



                                                                  Three Months Ended                     Six Months Ended

                                                               JUNE 30,           June 30,           JUNE 30,           June 30, 
                                                                 1997               1996               1997               1996     
<S>                                                            <C>                <C>                <C>                <C>        
  Revenue                                                      $9,660,453         $7,321,410         $18,115,366        $13,356,668
  Product cost                                                  4,744,956          3,788,752           8,892,112          6,990,747
                                                         -----------------  -----------------  ------------------  -----------------
          Gross margin                                          4,915,497          3,532,658           9,223,254          6,365,921
                                                         -----------------  -----------------  ------------------  -----------------

Operating expenses:
  Selling and marketing                                         1,849,046          1,526,649           4,064,424          2,830,840
  General and administrative                                      391,179            364,394             747,176            650,140
  Research and development                                        741,458            567,704           1,381,155          1,048,048
                                                         -----------------  -----------------  ------------------  -----------------
                                                                2,981,683          2,458,747           6,192,755          4,529,028
                                                         -----------------  -----------------  ------------------  -----------------

          Operating income                                      1,933,814          1,073,911           3,030,499          1,836,893
                                                         -----------------  -----------------  ------------------  -----------------

Other income (expense):
  Interest expense net                                           (66,617)           (22,373)           (122,588)           (72,683)
  Other income (expense)                                           11,762             29,474             109,191             70,275
                                                         -----------------  -----------------  ------------------  -----------------
                                                                 (54,855)              7,101            (13,397)            (2,408)
                                                         -----------------  -----------------  ------------------  -----------------

          Income before income taxes                            1,878,959          1,081,012           3,017,102          1,834,485
                                                         -----------------  -----------------  ------------------  -----------------

Provision for federal and state income taxes:
     Current tax expense                                          531,000            376,000             811,000            555,088
     Deferred tax (benefit) expense                               252,600             96,000             182,600            130,014
                                                         -----------------  -----------------  ------------------  -----------------
                                                                  783,600            472,000             993,600            685,102
                                                         -----------------  -----------------  ------------------  -----------------

Net income                                                     $1,095,359        $   609,012         $ 2,023,502        $ 1,149,383
                                                         =================  =================  ==================  =================

Net income per share                                                $0.09              $0.05               $0.17              $0.10

Weighted average shares outstanding                            11,930,710         12,094,098          11,959,969         12,028,582
</TABLE>



                 See Notes to Consolidated Financial Statements.



                                       4







<TABLE>
<CAPTION>
                          STORAGE COMPUTER CORPORATION
                STATEMENT OF CONSOLIDATED CASH FLOWS (UNAUDITED)

                                                                                             Six Months Ended
                                                                                      JUNE 30,                 June 30,
                                                                                        1997                     1996
<S>                                                                                     <C>                      <C> 
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                                        $2,023,502               $1,149,383

     Adjustments to reconcile net income
       to net cash used for operating
       activities:
         Depreciation and amortization                                                  163,712                  155,728
         Deferred tax provision                                                         182,600                  130,014
         (Gain) or loss on foreign currency
           translation adjustment                                                      (58,414)                   21,180
      Changes in operating assets and liabilities:
         Accounts receivable                                                        (1,873,619)                  314,764
         Inventories                                                                (2,174,638)              (1,509,322)
         Other current assets                                                         (135,905)                  (3,511)
         Accounts payable and accrued expenses                                      (2,345,472)                    1,394
                                                                           ---------------------   ----------------------

NET CASH PROVIDED(USED) IN OPERATIONS                                               (4,218,234)                  259,630
                                                                           ---------------------   ----------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of property & equipment net                                              (245,876)                (251,247)
   Advances to Affiliates                                                             (600,161)

                                                                           ---------------------   ----------------------
NET CASH USED IN INVESTING ACTIVITIES                                                 (846,037)                (251,247)
                                                                           ---------------------   ----------------------

CASH FLOW FROM FINANCING ACTIVITIES:
  Net proceeds from short-term borrowings                                             4,123,569                1,888,763
  Issuance of common stock                                                              152,283                   14,951

                                                                           ---------------------   ----------------------
NET CASH PROVIDED IN FINANCING ACTIVITIES                                             4,275,852                1,903,714
                                                                           ---------------------   ----------------------

Effect of exchange rate changes on cash                                                   4,200                 (21,180)
                                                                           ---------------------   ----------------------

NET INCREASE(DECREASE) IN CASH                                                        (784,219)                1,890,917
CASH AT BEGINNING OF PERIOD                                                           1,852,762                  871,101
                                                                           ---------------------   ----------------------

CASH AT END OF PERIOD                                                                $1,068,543               $2,762,018
                                                                           =====================   ======================
</TABLE>



                 See Notes to Consolidated Financial Statements.


                                       5







<TABLE>
<CAPTION>

                          STORAGE COMPUTER CORPORATION
                STATEMENT OF CONSOLIDATED CASH FLOWS (UNAUDITED)

                                                                                          Six Months Ended
                                                                                   JUNE 30,            June 30,
                                                                                     1997                1996
<S>                                                                                  <C>                 <C>  

Supplemental disclosures of cash flow information Cash payments for:
   Interest                                                                        $151,640             $77,004

   Taxes                                                                         $1,639,031          $1,185,000
</TABLE>





                 See Notes to Consolidated Financial Statements


                                       6






                          STORAGE COMPUTER CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1997



NOTE A - THE COMPANY AND BASIS OF PRESENTATION

Storage Computer Corporation (the "Company") and its subsidiaries are engaged in
the  development,  manufacture  and sale of computer  disk  arrays and  computer
equipment worldwide.  The consolidated financial statements include the accounts
of the Company and its wholly-owned subsidiaries,  Storage Computer Europe GmbH,
Vermont  Research  Products,  Inc. and Storage  Computer UK Ltd. All significant
intercompany  accounts and transactions  have been eliminated in  consolidation.
The Company also has  investments  in Storage  Computer  (Asia) Ltd. and Storage
Computer  France S.A.,  20%-owned  affiliates,  which are  accounted  for by the
equity method.

On March 6, 1995, Vermont Research Products,  Inc., a wholly-owned subsidiary of
the Company,  acquired the entire business and substantially all of the property
and assets of Vermont  Research  Corporation  ("VRC") in exchange  for shares of
Common Stock (the  "Reorganization").  The Reorganization was accounted for as a
pooling of interests. Accordingly, the results of operations of Vermont Research
Products,  Inc. are included in the  accompanying  financial  statements for all
periods presented as if the Reorganization had been consummated at the beginning
of the earliest period  presented.  In connection with the  Reorganization,  the
Company registered certain shares with the Securities and Exchange Commission to
exchange with the former  shareholders of Vermont Research  Corporation  whereby
the Company became an SEC reporting company for the first time.

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  information and with the  instructions to Form 10-QSB and Item 310 of
Regulation  S-B.  Accordingly,  they  do not  include  all the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial  statements  and  should  be read in  conjunction  with the  financial
statements  and related  notes  included in a Special  Financial  Report on Form
10-KSB  filed  by the  Company  with the  Securities  and  Exchange  Commission,
containing the Company's financial statements for the fiscal year ended December
31, 1996. In the opinion of management,  the accompanying  financial  statements
reflect all  adjustments,  all of which are of a normal,  recurring  nature,  to
fairly  present  the  Company's  consolidated  financial  position,  results  of
operations  and cash  flows.  The  results of  operations  for the three and six
months ended June 30, 1997 are not  necessarily  indicative of the results to be
expected for the full year.

NOTE B - RECLASSIFICATIONS

Certain 1996 amounts have been  reclassified  to conform with the current period
presentation.



                                       7





                 STORAGE COMPUTER CORPORATION AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS



CAUTIONARY STATEMENT

The Private  Securities  Litigation  Reform Act of 1995  contains  certain  safe
harbors regarding  forward-looking  statements.  From time to time,  information
provided  by the  Company  or  statements  made by its  directors,  officers  or
employees  may contain  "forward-looking"  information  which  involve  risk and
uncertainties.  Any  statements  in  this  report  that  are not  statements  of
historical fact are forward-looking  statements (including,  but not limited to,
statements concerning the characteristics and the growth of the Company's market
and  customers,  the  Company's  objectives  and  plans for  future  operations,
possible   acquisitions  and  the  Company's   expected  liquidity  and  capital
resources). Such forward-looking statements are based on a number of assumptions
and involve a number of risks and uncertainties, and accordingly, actual results
could differ materially.  Factors that may cause such differences  include,  but
are not  limited  to: the  continued  and  future  acceptance  of the  Company's
products and  services,  the rate of growth in the  industries  of the Company's
customers;  the presence of competitors  with greater  technical,  marketing and
financial  resources;  the Company's ability to promptly and effectively respond
to technological change which meets evolving customer needs; capacity and supply
constraints or difficulties; and the Company's ability to successfully integrate
new operations.



REVENUE

Revenue for the three month period ended June 30, 1997 of  $9,660,453  reflected
an increase in product  sales of  $2,339,043  or 32%,  compared with the quarter
ended June 30,  1996.  Revenue for the six month  period  ended June 30, 1997 of
$18,115,366  reflected  an  increase  in  product  sales of  $4,758,698  or 36%,
compared with the same period in 1996.  The increase in revenue is attributed to
new product  introductions,  increased  international and domestic  distribution
channels  utilizing  value-added  resellers,  and  expansion of the direct sales
force. The Company did not initiate any price changes during the period,  except
for price adjustments relating to component parts such as disk drives.

For the six  months  ended  June 30,  1997,  U.S.  domestic  product  sales  and
international  product sales were 49% and 51%,  respectively,  of total revenue.
For the  year  ended  December  31,  1996,  such  percentages  were 47% and 53%,
respectively.  The increase in the percentage of U.S.  domestic product sales in
1997 is due to the  expansion  of the U.S.  sales force and  softness in product
sales in Europe.

Except for product sales which occur through the Central  European  sales office
located in Germany and the Western  European  sales office located in the United
Kingdom,  which  sales  are  substantially  conducted  in the  local  functional
currency,  all  product  sales are made in US  dollars  to limit  the  amount of
foreign currency risk.



                                       8






PRODUCT COST

Product  cost for the three  month  periods  ended  June 30,  1997 and 1996 were
$4,744,956 and $3,788,752  respectively,  or 49% and 52% of net revenue. Product
cost for the six month periods ended June 30, 1997 and 1996 were  $8,892,112 and
$6,990,747,  respectively,  or 49% and 52% of revenue.  The  decrease in product
cost percentage  between 1997 and 1996 of  approximately  3% was the result of a
reduction in the cost of component parts, the increased dollar value of sales of
larger systems, and an increase in sales volume by the direct sales force.



SELLING AND MARKETING EXPENSES

Selling and marketing expenses for the six month periods ended June 30, 1997 and
1996 were $4,064,424 and $2,830,840, respectively or 22% and 21% of revenue. The
increase in selling and  marketing  expenses  between the six month period ended
June 30, 1997 and the comparable period in 1996 of approximately $1,234,000, was
principally  due to the  addition  of 25  employees  in the  United  States  and
International  direct sales  organizations and related overhead costs during the
past year.

GENERAL AND ADMINISTRATIVE EXPENSES

General and  administrative  expenses for the six month  periods  ended June 30,
1997 and 1996 were $747,176 and $650,140,  respectively or 4% and 5% of revenue.
The absolute dollar increase in general and administrative  expenses between the
six month periods ended June 30, 1997 and 1996 of approximately $97,000 resulted
primarily from the cost related to increased revenue.

RESEARCH AND DEVELOPMENT

Research and development  expenses for the six month periods ended June 30, 1997
and 1996 were $1,381,155 and $1,048,048,  respectively  or  approximately  8% of
revenue in each  period.  The  increase  in  expenditures  between the six month
periods  ended  June  30,  1997  and 1996 of  approximately  $333,100,  resulted
primarily from an increase in personnel and outside  consulting and  engineering
fees.

INTEREST EXPENSE

Interest  expense  for the six month  periods  ended June 30,  1997 and 1996 was
$150,645 and $111,752.  The increased  interest expense for the six months ended
June 30, 1997 of  approximately  $38,900 is the result of  increased  short-term
borrowing  under the Company's  line of credit to support the Company's  revenue
growth and the  resulting  increase in accounts  receivable,  and  increases  in
inventory due to new product and product enhancement introductions.

PROVISION FOR FEDERAL AND STATE INCOME TAXES

The tax  provision  for the six month  periods  ended June 30, 1997 and 1996 was
$993,600  and  $685,102,  respectively,  resulting  in  effective  tax  rates of
approximately  33% and 37%.  The tax  provision  for 1997  includes the expected
recognition of certain net operating loss  carryforwards for both income tax and
financial reporting  purposes.  The June 30, 1996 effective tax rate was revised
for such  carryforward  operating  losses in the fourth quarter of 1996 with the
resulting effect that the effective tax rate for the year 1996 was approximately
8%.



                                       9





LIQUIDITY AND CAPITAL  RESOURCES

CASH FLOW

The cash flow used for the operating activities is principally the result of the
rapid growth of the Company,  causing  fluctuations in accounts receivable which
are  impacted by the timing of product  shipments  and  inventory  purchases  to
support new product introductions and revenue growth.

Should the Company's  growth and expansion  rate continue at its current  trend,
operating  cash  flow  deficits  may  occur in the  future  as a result  of such
expansion.   Management  believes  that  the  growth  can  be  financed  through
additional borrowing arrangements as required.

DEBT AND EQUITY

In 1996, the Company entered into a $10,000,000  unsecured demand line of credit
with a bank to be used for the working  capital  needs of the Company.  The loan
bears  interest at the bank's prime rate or, under  certain  conditions,  at the
bank's  LIBOR Rate plus 150 basis  points.  As of June 30,  1997 the Company had
drawn  down  $4,699,990  of the  credit  line.  Management  believes  the credit
facility will  accommodate all of its working capital  requirements for the 1997
year.

ACCOUNTS RECEIVABLE

The growth in accounts  receivable  from  December  31, 1996 to June 30, 1997 of
approximately  $1,874,000 is due to the increase in product  sales,  new product
introductions  and  expansion of the  distribution  channels  for the  Company's
products. The Company did not change its standard credit terms during the period
and there has been no material deterioration in the aging of accounts receivable
during the period.

INVENTORY

Inventory increased approximately  $2,175,000 from December 31, 1996 to June 30,
1997. The investment in inventory is impacted by several factors,  including but
not limited to, new product and product enhancement introductions; the increased
value of parts  associated  with larger storage units;  the timing of purchasing
component  parts  such as  disk  drives;  the non  recognition  of  revenue  and
corresponding  inventory  increases  due to  inventory  transfers  deemed  to be
evaluation  units;  the  timing  of  inventory  reductions  due to  intercompany
transfers and increased  inventory  locations  throughout  the United States and
Europe.


CAPITAL EXPENDITURES

The Company does not have any material  commitments for capital  expenditures at
this time.



                                       10




FOREIGN CURRENCY TRANSACTIONS

Management  does not  currently  utilize  any  derivative  products to hedge its
foreign currency risk. The Company's foreign subsidiaries'  obligations to their
parent  are  denominated  in US  dollars.  There is a  potential  for a  foreign
currency  gain or loss based  upon  fluctuations  between  the US dollar and its
subsidiaries'  functional currencies,  currently the German mark and the British
pound.  This  exposure  is limited to the period  between the time of accrual of
such liability to the parent in the  subsidiaries'  functional  currency and the
time of its payment in US dollars.

Other than the  intercompany  balances noted above, the Company does not believe
it has material unhedged  monetary assets,  liabilities or commitments which are
denominated  in a currency  other than the  operations'  functional  currencies.
Management  expects  such  exposure to continue  until its foreign  subsidiaries
reach a more mature level of  operation.  Management  currently  has no plans to
utilize any derivative products to hedge its foreign currency risk.




                                       11




PART II.  OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Stockholders

The Annual Meeting of Stockholders of Storage  Computer  Corporation was held on
July 14, 1997 at the offices of the Company.  Upon motion duly made and seconded
and carried,  it was voted to elect Theodore J.  Goodlander,  Shigeho Inaoka and
Steve S. Chen to the  position of Director of the  Company,  each to serve until
the  next  annual  meeting,  and  until  the  election  and  qualification  of a
successor.  No  stockholder  elected to vote in person by written ballot and all
voting was by proxy.  The votes for the election of Messrs.  Goodlander,  Inaoka
and Chen were 9,819,135 FOR, 17,706 OPPOSED and 0 ABSTAINING.

The second order of business  was to vote to ratify the  selection of Richard A.
Eisner & Company as the  auditors  for the Company for the year ending  December
31,  1997.  The vote for the  selection  of  Richard  A.  Eisner &  Company  was
9,817,480  FOR,  7,340  OPPOSED  and 12,021  ABSTAINING.  There being no further
business  to come  before the  meeting,  upon  motion  duly made,  seconded  and
carried, it was voted to adjourn the meeting.

Item 5. Other Information

On July  14,  1997 the  Company  filed an S-8  Registration  Statement  with the
Securities and Exchange  Commission to register 2,500,000 shares of common stock
of the Company for the exercise of stock options,  either  previously  issued or
issuable  under the  Company's  Amended and Restated  Stock  Incentive  Plan, as
amended.

Item 6. Exhibits and Reports on Form 8-K.

         (a) Exhibit 27  Financial Data Schedule

         (b) No reports on form 8-K were filed during the quarter for which this
             report is filed.


                                       12





                                   SIGNATURES



     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                    STORAGE COMPUTER CORPORATION
                                    ----------------------------
                                             Registrant


Date:  July 24, 1997                /s/ James C. Louney
      ----------------              -------------------
                                    James C. Louney                            
                                    Chief Financial Officer & Treasurer         
                                    (Principal Financial and Accounting Officer)



<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   6-Mos
<FISCAL-YEAR-END>                              Dec-31-1997
<PERIOD-END>                                   Jun-30-1997
<CASH>                                         1,068,543
<SECURITIES>                                   0
<RECEIVABLES>                                  10,944,574
<ALLOWANCES>                                   0
<INVENTORY>                                    8,478,882
<CURRENT-ASSETS>                               21,230,250
<PP&E>                                         2,481,043
<DEPRECIATION>                                 1,318,877
<TOTAL-ASSETS>                                 24,904,977
<CURRENT-LIABILITIES>                          8,106,238
<BONDS>                                        710,000
                          0
                                    0
<COMMON>                                       10,702
<OTHER-SE>                                     16,078,037
<TOTAL-LIABILITY-AND-EQUITY>                   24,904,977
<SALES>                                        18,115,366
<TOTAL-REVENUES>                               18,115,366
<CGS>                                          8,892,112
<TOTAL-COSTS>                                  8,892,112
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             122,588
<INCOME-PRETAX>                                3,017,102
<INCOME-TAX>                                   993,600
<INCOME-CONTINUING>                            2,023,502
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   2,023,502
<EPS-PRIMARY>                                  .17
<EPS-DILUTED>                                  .17
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission