VOXWARE INC
10-Q, 1999-05-17
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: STORAGE COMPUTER CORP, NT 10-Q, 1999-05-17
Next: GENERAL MAGIC INC, 10-Q, 1999-05-17



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q
[X]  Quarterly Report pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934 For the quarterly period ended March 31, 1999
                                                         --------------

[ ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934 For the transition period from _______________



                         Commission File Number 0-021403

                                  VOXWARE, INC.
                                  -------------
             (Exact Name of Registrant as Specified in Its Charter)

             DELAWARE                                      36-3934824 
   -------------------------------                     ----------------
   (State or Other Jurisdiction of                     (I.R.S. Employer
   Incorporation or Organization)                      Identification No.)

                              305 College Road East
                           Princeton, New Jersey 08540
                                  609-514-4100
                   (Address, including zip code, and telephone
                  number (including area code) of registrant's
                           principal executive office)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the last 90 days.  YES [X]   NO [ ]



Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

          CLASS                          SHARES OUTSTANDING AT MAY 14, 1999
- -----------------------------            ----------------------------------
Common Stock, $.001 par value                       13,343,851
<PAGE>
 
<TABLE>
<CAPTION>
                                  VOXWARE, INC.
                                      INDEX


PART I - FINANCIAL INFORMATION

<S>                                                                                <C>
      ITEM 1.   Consolidated Financial Statements (unaudited)                   PAGE NO.
                                                                                --------
                  Consolidated Statements of Operations
                      Three and Nine Months Ended March 31, 1999 and 1998.......   3

                  Consolidated Balance Sheets
                    March 31, 1999 and June 30, 1998............................   4

                  Consolidated Statements of Cash Flows
                    Nine Months Ended March 31, 1999 and 1998...................   5

                  Notes to Consolidated Financial Statements....................   6

      ITEM 2.   Management's Discussion and Analysis of Results of Operations
                and Financial Condition.........................................   8


PART II - OTHER INFORMATION

                Item 5.  Other Information......................................  19

                Item 6.  Exhibits and Reports on Form 8-K.......................  19



SIGNATURES......................................................................  20
</TABLE>

                                       2
<PAGE>
 
PART I - FINANCIAL INFORMATION

         ITEM 1.     FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                          VOXWARE, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

                                            THREE MONTHS ENDED      NINE MONTHS ENDED
                                                 MARCH 31,              MARCH 31,
                                            1999        1998        1999        1998
                                          --------    --------    --------    --------
                                              (In thousands, except per share data)
<S>                                       <C>         <C>         <C>         <C>     
Revenues:
  Product revenues:
       Product sales ..................   $    129    $     --    $    129    $     --
       License fees ...................        210         608         661       2,650
       Royalties and recurring revenues        135         305         457       1,537
                                          --------    --------    --------    --------
               Total product revenues .        474         913       1,247       4,187
  Service revenues ....................        136         393         626         788
                                          --------    --------    --------    --------
       Total revenues .................        610       1,306       1,873       4,975
                                          --------    --------    --------    --------
Cost of revenues:
  Cost of product revenues ............         62          10          62         107
  Cost of service revenues ............         85         160         322         306
                                          --------    --------    --------    --------
       Total cost of revenues .........        147         170         384         413
                                          --------    --------    --------    --------
               Gross profit ...........        463       1,136       1,489       4,562
                                          --------    --------    --------    --------
Operating expenses:
  Research and development ............        544       1,064       1,655       3,839
  Sales and marketing .................        514         865       1,884       2,919
  General and administrative ..........        454         519       1,312       1,669
  Amortization of purchased intangibles        147          --         147          --
                                          --------    --------    --------    --------
       Total operating expenses .......      1,659       2,448       4,998       8,427
                                          --------    --------    --------    --------
       Operating  loss ................     (1,196)     (1,312)     (3,509)     (3,865)
Interest income .......................        118         207         473         649
                                          --------    --------    --------    --------
Net loss ..............................   $ (1,078)   $ (1,105)   $ (3,036)   $ (3,216)
                                          ========    ========    ========    ========

Basic and diluted net loss
  per common share ....................   $  (0.08)   $  (0.08)   $  (0.23)   $  (0.25)
                                          ========    ========    ========    ========

Weighted average number of
  common shares outstanding ...........     13,344      13,086      13,321      12,696
                                          ========    ========    ========    ========
</TABLE>

         The accompanying notes are an integral part of these statements

                                       3
<PAGE>
 
<TABLE>
<CAPTION>
                          VOXWARE, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS

                                                                              MARCH 31,   JUNE 30,
                                                                                1999        1998
                                                                              --------    --------
                                                                                   (unaudited)
                                                                (In thousands, except share and per share data)
                                  ASSETS
<S>                                                                           <C>         <C>     
Current assets:
     Cash and cash equivalents ............................................   $  1,827    $  9,149
        Short-term investments ............................................      3,516       4,388
     Accounts receivable, net .............................................        804       1,254
     Inventory, net .......................................................        240          --
     Prepaid expenses and other current assets ............................        620         268
     Restricted cash ......................................................        604          --
                                                                              --------    --------
          Total current assets ............................................      7,611      15,059
Property and equipment, net ...............................................        344         407
Intangible assets, net ....................................................      5,153          --
Other assets, net .........................................................        489          91
                                                                              --------    --------
                                                                              $ 13,597    $ 15,557
                                                                              ========    ========
                   LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable and accrued expenses ................................   $  2,296    $  1,097
     Deferred revenues ....................................................         91         219
                                                                              --------    --------
          Total current liabilities .......................................      2,387       1,316
                                                                              --------    --------
Deferred rent .............................................................        282         328
                                                                              --------    --------

Commitments and contingencies

Stockholders' equity:
     Preferred stock, $.001 par value, 10,000,000 shares authorized;
        none issued and outstanding .......................................         --          --
     Common stock, $.001 par value, 30,000,000 shares authorized;
       13,343,851 and 13,292,524 shares issued and outstanding at
       March 31, 1999 and June 30, 1998, respectively .....................         13          13
     Additional paid-in capital ...........................................     29,965      29,915
     Unrealized gain on available-for-sale securities .....................          3           2
     Accumulated deficit ..................................................    (19,053)    (16,017)
                                                                              --------    --------
          Total stockholders' equity ......................................     10,928      13,913
                                                                              --------    --------
                                                                              $ 13,597    $ 15,557
                                                                              ========    ========
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       4
<PAGE>
 
<TABLE>
<CAPTION>
                          VOXWARE, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

                                                                              NINE MONTHS ENDED MARCH 31,
                                                                              ---------------------------
                                                                                  1999           1998
                                                                              -----------      ----------
                                                                                     (in thousands)
<S>                                                                              <C>         <C>      
Operating Activities:
   Net loss ..................................................................   $ (3,036)   $ (3,216)
   Adjustments to reconcile net loss to net cash used in operating activities:
     Depreciation and amortization ...........................................        302         170
     Provision for doubtful accounts .........................................        105         490
     Stock-based directors' compensation .....................................         --          80

   Changes in assets and liabilities:
     Accounts receivable .....................................................        801         763
     Inventory ...............................................................        (22)         -- 
     Prepaid expenses and other current assets ...............................       (339)        (33)
     Restricted cash-current .................................................       (604)         -- 
     Other assets ............................................................       (384)         (9)
     Accounts payable and accrued expenses ...................................        354      (1,060)
     Deferred revenues .......................................................       (160)        (58)
     Deferred rent ...........................................................        (49)         75
                                                                                 --------    --------
        Net cash used in operating activities ................................     (3,032)     (2,798)
                                                                                 --------    --------

Investing Activities:
   Purchases of short-term investments .......................................    (16,831)    (47,783)
   Sales and maturities of short-term investments ............................     17,704      48,044
   Purchases of property and equipment .......................................        (50)        (52)
   Purchase of Verbex Voice Systems, Inc. ....................................     (5,163)         -- 
                                                                                 --------    --------
        Net cash used in investing activities ................................     (4,340)        209
                                                                                 --------    --------

Financing Activities:
   Proceeds from exercises of common stock options ...........................         19         998
   Issuance of common stock pursuant to Employee
        Stock Purchase Plan ..................................................         31         111
                                                                                 --------    --------
        Net cash provided by financing activities ............................         50       1,109
                                                                                 --------    --------

Decrease in cash and cash equivalents ........................................     (7,322)     (1,480)
Cash and cash equivalents, beginning of period ...............................      9,149      10,627
                                                                                 --------    --------
Cash and cash equivalents, end of period .....................................      1,827       9,147
Short-term investments, end of period ........................................      3,516       5,586
                                                                                 --------    --------
Cash, cash equivalents and short-term investments,
   end of period .............................................................   $  5,343    $ 14,733
                                                                                 ========    ========


SUPPLEMENTAL DISCLOSURES OF NON-CASH TRANSACTIONS:
        Unrealized gain on short-term investments ............................   $      1    $      5
                                                                                 ========    ========
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       5
<PAGE>
 
                                  VOXWARE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.     BASIS OF PRESENTATION

           The consolidated financial statements for Voxware, Inc. and its
       wholly-owned subsidiary, Verbex Acquisition Corporation ("Voxware" or the
       "Company"), as of March 31, 1999 and for the three and nine month periods
       ended March 31, 1999 and 1998 are unaudited and reflect all adjustments
       (consisting only of normal recurring adjustments) which are, in the
       opinion of management, necessary for a fair presentation of the financial
       position and operating results for the interim periods. The consolidated
       financial statements should be read in conjunction with the financial
       statements and notes thereto, together with management's discussion and
       analysis of financial condition and results of operations, contained in
       the Company's Annual Report on Form 10-K which was filed on September 28,
       1998, as amended on Form 10-K/A which was filed on October 28, 1998.

            The results of operations for the interim periods ended March 31,
       1999 are not necessarily indicative of the results to be expected for the
       fiscal year ending June 30, 1999 or any other future periods.


2.     NET LOSS PER SHARE

            The Company has presented net loss per share for the three and nine
       months ended March 31, 1999 and 1998 pursuant to Statement of Financial
       Accounting Standards (SFAS) No. 128 "Earnings per Share." Net loss per
       share was computed by dividing the net loss by the weighted average
       number of common shares outstanding during the three and nine months
       ended March 31, 1999 and 1998. Due to the Company's net losses for the
       three and nine months ended March 31, 1999 and 1998, the effect of
       including outstanding common stock options in the calculation of net loss
       per share would be anti-dilutive. Therefore, outstanding common stock
       options have not been included in the calculation of net loss per share,
       and as a result, basic net loss per share is the same as diluted net loss
       per share for all periods presented.


3.     REVENUE RECOGNITION

            The Company generates revenues from products and services. Product
       revenues consist of product sales, license fees, and royalties and
       recurring revenues. Product sales represent shipments of portable and
       stationary speech recognition-based products for industrial markets.
       Revenues from product sales are generally recognized upon shipment. The
       Company began shipping speech recognition based products subsequent to
       its acquisition of substantially all of the assets of Verbex Voice
       Systems, Inc. ("Verbex"), which occurred on February 18, 1999. License
       fees are generated from licensing the Company's speech compression
       technologies to customers in the multimedia and consumer devices markets
       and from licensing the Company's speech recognition-based software
       applications acquired in the Verbex transaction. License fees are
       generally recognized upon shipment of the underlying technologies,
       provided that there are no significant post-delivery obligations,
       persuasive evidence of an arrangement exists, pricing is fixed or
       determinable, the payment is due within one year and collection of the
       resulting receivable is deemed probable. Royalties and recurring revenues
       include royalties, which are generally based on a percentage of
       licensees' sales or units shipped, and pre-determined periodic license
       fees. Royalty revenues are recognized at the time of the customer's
       shipment of products incorporating the Company's technology. Recurring
       product license fees are generally recognized at the inception of the
       renewal period, provided that there are no significant post-delivery
       obligations, persuasive evidence of an arrangement exists, pricing is
       fixed or determinable, the payment is due within one year and collection
       of the resulting receivable is deemed probable. Service revenues from
       customer maintenance support, including the amounts bundled with initial
       or recurring revenues, are recognized over the term of the maintenance
       support period, which is typically one year. Service revenues from
       engineering fees are recognized upon customer acceptance or over the
       period in which services are provided if customer acceptance is not
       required.

                                        6
<PAGE>
 
4.     RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENT

            Effective July 1, 1998, the Company adopted Statement of Financial
       Accounting Standards No. 130, "Reporting Comprehensive Income" ("SFAS
       130"). Comprehensive income is a more inclusive financial reporting
       methodology that includes disclosure of certain financial information
       that historically has not been recognized in the calculation of net
       income (loss). SFAS 130 requires that all items defined as comprehensive
       income, including changes in the amounts of unrealized gains and losses
       on available-for-sale securities, be shown as a component of
       comprehensive loss. In the Company's annual financial statements,
       comprehensive loss will be required to be presented either in a separate
       financial statement or as part of either the statement of operations or
       statement of stockholders' equity. The only comprehensive income item the
       Company has is unrealized gains and losses on available-for-sale
       securities.

            The following reconciles net loss to comprehensive net loss for the
       three and nine month periods ended March 31, 1999 and 1998:

                                       THREE MONTHS ENDED     NINE MONTHS ENDED
                                            MARCH 31,            MARCH 31,
                                       -----------------------------------------
                                         1999      1998       1999       1998
                                         ----      ----       ----       ----
                                          (IN THOUSANDS)       (IN THOUSANDS)

Net loss ...........................   $(1,078)   $(1,105)   $(3,036)   $(3,216)
Other comprehensive income:
     Unrealized gain on
     available-for-sale securities .         5          2          1          5
                                       -------    -------    -------    -------
Comprehensive net loss .............   $(1,073)   $(1,103)   $(3,035)   $(3,211)
                                       =======    =======    =======    =======


5.     ACQUISITION OF ASSETS OF VERBEX VOICE SYSTEMS, INC.

            On February 4, 1999, Voxware entered into a definitive agreement
       with Verbex Voice Systems, Inc. ("Verbex") to acquire substantially all
       of the assets of Verbex for approximately $5.2 million in cash. The
       Verbex transaction was consummated on February 18, 1999. Since that time,
       Voxware's primary business focus has been Verbex's business of developing
       and selling speech recognition products for the warehousing and
       manufacturing markets as well as other industrial markets. This will
       include the exploration of strategic alternatives to augment Verbex's
       business, including mergers, acquisitions and joint ventures.


6.     SALE OF ASSETS TO ASCEND

            On February 4, 1999, the Company entered into a definitive agreement
       with Ascend Communications, Inc. ("Ascend") to sell to Ascend for
       approximately $5.1 million in cash substantially all of its assets
       relating to what has historically been the Company's primary business of
       developing and licensing speech compression technologies and products.
       The Company expects that the Ascend transaction will close in June 1999,
       subject to stockholder approval. The sale does not include Voxware's
       rights and obligations under its existing license agreements and, as part
       of the sale, Voxware will receive a license back from Ascend to use the
       Voxware technology necessary to service its existing licensees. With the
       consent of Ascend, the Company may also license the speech coding
       technologies to new licensees for uses that are not competitive with
       Ascend.

                                       7
<PAGE>
 
                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

           THIS REPORT CONTAINS FORWARD-LOOKING STATEMENTS WHICH INVOLVE RISKS
       AND UNCERTAINTIES. SUCH STATEMENTS ARE SUBJECT TO CERTAIN FACTORS WHICH
       MAY CAUSE THE COMPANY'S PLANS AND RESULTS TO DIFFER. FACTORS THAT MAY
       CAUSE SUCH DIFFERENCES INCLUDE, BUT ARE NOT LIMITED TO, THE APPROVAL OF
       THE COMPANY'S SALE OF SUBSTANTIALLY ALL OF THE ASSETS RELATING TO WHAT
       HAS HISTORICALLY BEEN ITS PRIMARY BUSINESS OF DEVELOPING AND LICENSING
       SPEECH COMPRESSION TECHNOLOGIES AND PRODUCTS TO ASCEND COMMUNICATIONS,
       INC. ("ASCEND"), THE COMPANY'S ACQUISITION OF SUBSTANTIALLY ALL OF THE
       ASSETS OF VERBEX VOICE SYSTEMS, INC. ("VERBEX") AND THE COMPANY'S ABILITY
       TO COMPETE IN VERBEX'S BUSINESS, WHICH IS A NEW LINE OF BUSINESS FOR THE
       COMPANY, THE RATE OF PROGRESS, IF ANY, OF THE COMPANY'S PRODUCT
       DEVELOPMENT PROGRAMS AND THE UNCERTAINTY OF ACCEPTANCE OF THE COMPANY'S
       PRODUCTS IN THE MARKETPLACE, THE HIGHLY COMPETITIVE NATURE OF THE
       COMPANY'S INDUSTRY AND THE COMPANY'S ABILITY TO COMPETE SUCCESSFULLY, THE
       COMPANY'S ABILITY TO ATTRACT AND RETAIN QUALIFIED PERSONNEL, THE
       COMPANY'S ABILITY TO SUCCESSFULLY ENTER INTO AND MAINTAIN RELATIONSHIPS
       WITH THIRD PARTIES AND THE COMPANY'S DEPENDENCE ON SUCH THIRD PARTIES TO
       DEVELOP AND MARKET PRODUCTS USING THE COMPANY'S TECHNOLOGY AND TO DEVELOP
       A RECURRING REVENUE STREAM TO THE COMPANY, THE COMPANY'S ABILITY TO
       MANAGE ITS GROWTH, THE COSTS INVOLVED IN OBTAINING AND ENFORCING PATENTS
       AND ANY NECESSARY LICENSES, THE COMPANY'S ABILITY TO OBTAIN ADDITIONAL
       FUNDS AS NECESSARY, AND THOSE OTHER RISKS DISCUSSED IN THE COMPANY'S
       ANNUAL REPORT ON FORM 10-K.


       OVERVIEW

           On February 4, 1999, we entered into the asset purchase agreement
       with Ascend to sell to Ascend substantially all of our assets relating to
       what has historically been our primary business of developing and selling
       speech compression technologies and products. Also on February 4, 1999,
       we entered into a definitive agreement with Verbex to acquire
       substantially all of the assets of Verbex. The Verbex transaction was
       consummated on February 18, 1999. Voxware is now focusing its efforts on
       Verbex's business of developing and selling speech recognition products
       for the warehousing and manufacturing markets as well as other industrial
       markets.

           Prior to its acquisition of Verbex, Voxware historically generated
       revenues relating to its speech and audio coding business from two
       sources: fees from software product licenses and fees for services
       provided. Product revenues consist of two components: software license
       fees, and royalties and recurring revenues. Voxware licensed its products
       primarily to software and hardware companies which incorporated Voxware's
       products and technologies into their products. Arrangements with
       customers, which were negotiated on a case-by-case basis, historically
       included one or more of the following: initial license fees, quarterly
       license fees, annual license fees or royalties based on the licensee's
       revenue generated or units shipped of products incorporating Voxware's
       technologies. As a result, the timing and amount of our revenues have
       been substantially dependent on the timing and efforts of our licensees
       in developing and marketing products incorporating our products and
       technologies. Software product revenues are generally recognized upon
       shipment, provided that there are no significant post-delivery
       obligations, persuasive evidence of an arrangement exists, pricing is
       fixed or determinable, the payment is due within one year and collection
       of the resulting receivable is deemed probable. If an acceptance period
       is required, revenues are recognized upon customer acceptance. Royalty
       revenues are recognized in the period of customer shipment. Service
       revenues consist of customer maintenance support and engineering fees.
       Customer maintenance support revenues are recognized over the term of the
       support period, which typically lasts for one year. Engineering fees are
       generally recognized upon customer acceptance or upon delivery if
       customer acceptance is not required. All research and development costs
       are expensed as incurred.

           The sale to Ascend does not include Voxware's rights and obligations
       under its existing license agreements. After the sale to Ascend, Voxware
       will receive licensing revenue from its

                                       8
<PAGE>
 
       existing licensees relating to the speech compression technologies sold
       to Ascend as well as licensing revenue relating to its audio compression
       technologies not sold to Ascend. Voxware will also have the ability, with
       the consent of Ascend, to enter into new license agreements relating to
       the speech compression technologies. We expect that new licensing
       activity relating to the speech compression technology will decrease
       significantly after completion of the sale and revenues from licensees of
       speech and audio compression technologies will become a less significant
       part of our revenues over time. Therefore, we do not expect revenue from
       new licensing activity to materially affect our financial position.

           Verbex historically generated revenues primarily from product sales,
       licenses and development services. Product sales consist of: portable
       devices used for mobile industrial speech-recognition applications
       (Verbex's MVP product line); stationary speech-recognition devices,
       primarily used for warehouse receiving and package sorting applications;
       and accessories that complemented its product offerings, including
       microphones, headsets and computer hardware. Verbex also licensed its
       VCORE speech recognition software application for use in embedded
       applications, and provided maintenance services to customers, generally
       under one- to three-year agreements. Development services consist of
       providing technical resources and assistance to customer-specific
       development efforts, which include porting Verbex's technology to
       specific customer platforms. Revenues from product sales are generally
       recognized when products are shipped.

           The majority of our existing licensees of our speech compression
       products compete in the multimedia Internet software market, which is a
       relatively new market, and many of the companies compete against much
       more established companies and/or have businesses that are relatively
       immature. We believe that a significant number of our licensees which
       compete in this market have not incorporated, and may never incorporate,
       Voxware's technologies into their products. Therefore, we may never
       derive royalties or other recurring revenues from many of our existing
       license agreements in the multimedia Internet software market. With
       respect to IP telephony, deployments in that market have primarily
       utilized standardized codec technologies (and not Voxware's proprietary
       codec technologies). In addition, deployments in IP telephony have been
       characterized by bandwidth-rich managed networks (Intranets), which
       networks generally do not benefit significantly from low bandwidth
       solutions such as Voxware's technologies. As a result of these factors,
       demand for Voxware's technologies in the IP telephony market has not been
       significant. In connection with the sale to Ascend, we expect to
       discontinue our activities in the IP telephony market. As a result of the
       circumstances surrounding development and status of the multimedia and IP
       telephony markets, among other things, we wrote-off approximately
       $688,000 in accounts receivable during the year ended June 30, 1998. We
       believe that all or a portion of the written-off receivables may have
       been recoverable through certain legal enforcement of the underlying
       contractual arrangements. However, we made a business decision not to sue
       or aggressively pursue collection of outstanding payment obligations from
       these customers because (1) we believe that the impact on our reputation
       for initiating certain lawsuits or other aggressive collection actions
       against companies which could potentially be future customers may be more
       costly than the benefit that could be derived from recoveries of accounts
       receivable through these means, and (2) the costs of pursuing legal
       recourse and effectuating collection efforts would likely offset
       collections, if any. As a result of these factors, we deemed certain of
       our accounts in multimedia and IP telephony uncollectible, and wrote-off
       those accounts during fiscal 1998.

           Based on our assessment regarding the multimedia Internet software
       and IP telephony markets, in fiscal 1998 we shifted our business and
       marketing emphasis to OEM customers in the electronic devices market.

           Voxware has only a limited operating history upon which an evaluation
       of Voxware and its prospects can be based. Since its inception, Voxware
       has incurred significant losses and, as of March 31, 1999, Voxware had an
       accumulated deficit of $19,053,000. In at least the near term quarters,
       we expect to incur net losses as we pursue a new line of business. The
       limited operating history of Voxware makes the prediction of future
       results of operations impossible, particularly in light of the pending
       sale of our existing business to Ascend and recent acquisition of the
       speech recognition systems business of Verbex. Therefore, Voxware's
       historical revenues should not be taken as indicative of future revenues.
       In addition, Voxware's operating results may fluctuate significantly in
       the future as a result of a variety of factors, including, but not
       limited to, the entrance

                                       9
<PAGE>
 
       into a new line of business, the budgeting cycles of potential customers,
       the volume of, and revenues derived from sales of products by our
       licensees that incorporate our products, the rate of new licensing
       activity, as well as the termination of existing license agreements, the
       introduction of new products or services by the Voxware or its
       competitors, pricing changes in the industry, the degree of success of
       Voxware's efforts to penetrate its target markets, technical difficulties
       with respect to the use of products developed by Voxware or its
       licensees, the level of usage of the Internet, and general economic
       conditions.


           RESULTS OF OPERATIONS

           THREE MONTHS ENDED MARCH 31, 1999 VERSUS THREE MONTHS ENDED MARCH 31,
           1998 

           REVENUES

           Total revenues decreased $696,000 from $1,306,000 in the three months
       ended March 31, 1998 to $610,000 in the three months ended March 31,
       1999, reflecting decreases in the amounts of license fees, royalties and
       recurring revenues and service revenues from our speech compression
       technology products, partially offset by an increase in Verbex product
       sales. During the three months ended March 31, 1998, Voxware derived
       $1,142,000 (87% of total revenues) from multimedia customers versus
       $263,000 (43% of total revenues) for the three months ended March 31,
       1999. The $879,000 decrease in multimedia revenues reflects the
       deterioration of the multimedia Internet software market for Voxware's
       speech compression products, and also reflects that revenues earned from
       major customers during the three months ended March 31, 1998 were not
       repeated or replaced during the three months ended March 31, 1999. In
       particular, the amendment of Voxware's agreement with Netscape, under
       which Voxware derived $400,000 (31% of total revenues) in revenues during
       the three months ended March 31, 1998 and none during the three months
       ended March 31, 1999, explains a significant portion of the reduction in
       Voxware's revenues. We are not currently receiving any revenue from
       Netscape and we do not anticipate receiving any revenues from Netscape in
       the future. Additionally, another of Voxware's major customers provided
       revenues of $100,000 (8% of total revenues) during the three months ended
       March 31, 1998 and none during the three months ended March 31, 1999.

           In addition, during the three months ended March 31, 1999, Voxware
       recognized $129,000 of revenue from the sale of speech recognition
       products which Voxware acquired from Verbex in February 1999. These
       revenues represent Voxware's first revenues recognized from the sale of
       Verbex products. We expect that over time, sales of speech recognition
       products will comprise the most significant portion of our revenue.

           Product revenues decreased $439,000 from $913,000 in the three months
       ended March 31, 1998 to $474,000 in the three months ended March 31,
       1999. The decrease in product revenues reflects a decrease in the amount
       of license fees recognized during the three months ended March 31, 1999
       compared to the amount of license fees recognized during the three months
       ended March 31, 1998, and a decrease in the amount of royalties and
       recurring revenues recognized during the period from customers who
       licensed the Company's products in previous periods. These decreases were
       partially offset by $129,000 in product sales attributable to shipments
       of speech-recognition based products resulting from the acquisition of
       Verbex during the three months ended March 31, 1999. We believe that the
       factors discussed in the "Overview" above were primarily responsible for
       the overall decrease in product revenues. For the three month periods
       ended March 31, 1999 and 1998, 27% and none of the Company's product
       revenues were attributable to product sales, respectively, 44% and 67%
       were attributable to license fees, respectively, and 29% and 33% were
       attributable to royalties and recurring revenues, respectively.

           Service revenues were primarily attributable to customer maintenance
       support and fees for engineering services. For the three months ended
       March 31, 1999, service revenues totaled $136,000, reflecting a decrease
       of $257,000 from service revenues of $393,000 for the three months ended
       March 31, 1998. The decrease in service revenues is primarily
       attributable to (i) a decline in customer maintenance support revenues
       because the Company had a much smaller portfolio of customers to which it
       provided maintenance support services

                                       10
<PAGE>
 
       during the three months ended March 31, 1999 than it did for the three
       months ended March 31, 1998, and (ii) a decline in development services
       revenues because of the shift in focus away from a custom development-
       based OEM business to the operation of Verbex's business. Service
       revenues for the three months ended March 31, 1999 includes $53,000
       earned pursuant to a services agreement between Voxware and Ascend, under
       which ten of Voxware's engineers performed services for Ascend at various
       times from February 4, 1999 through March 31, 1999. Ascend has made
       offers of employment, contingent upon closing of the sale, to those ten
       employees. All ten employees have accepted those offers. Upon closing of
       the sale, which is contingent upon stockholder approval, those employees
       will become employees of Ascend.


           COST OF REVENUES

              Cost of revenues decreased $23,000 from $170,000 for the three
       months ended March 31, 1998 to $147,000 for the three months ended March
       31, 1999. The decrease in cost of revenues was attributable to the
       decrease in service revenues described above, partially offset by an
       increase in cost of product revenues associated with the increase in
       product sales. Cost of product revenues increased $52,000 from the three
       months ended March 31, 1998 compared to the same period in 1999,
       reflecting costs associated with shipments of speech-recognition-based
       hardware products related to the Verbex business. As the Verbex
       acquisition occurred during the three months ended March 31, 1999, no
       such products were sold during the three months ended March 31, 1998. As
       of March 31, 1999, Voxware had a manufacturing staff of three compared to
       none at March 31, 1998.

              Cost of services revenues consists primarily of the expenses
       associated with customer maintenance support and engineering services,
       including employee compensation and equipment depreciation. Cost of
       service revenues decreased $75,000 from $160,000 in the three months
       ended March 31, 1998 to $85,000 in the three months ended March 31, 1999.
       The decrease in cost of service revenues is directly attributable to the
       decrease in service revenues described above.


           OPERATING EXPENSES

              Total operating expenses decreased by $789,000 (32%) from
       $2,448,000 in the three months ended March 31, 1998 to $1,659,000 in the
       three months ended March 31, 1999. The decrease primarily reflects
       headcount reductions in each of research and development, sales and
       marketing and administration, and other cost reductions associated with
       the restructuring of Voxware's business focus over the past several
       quarters prior to the Ascend and Verbex agreements. As of March 31, 1999,
       our headcount totaled 42, compared to total headcount of 58 as of March
       31, 1998. Additionally, during the three months ended March 31, 1998
       Voxware reversed certain accruals recorded in prior periods that were no
       longer deemed necessary. This reversal decreased operating expenses and
       cost of revenues by a total of $300,000 during the three months ended
       March 31, 1998.

              Research and development expenses primarily consist of employee
       compensation and equipment depreciation and lease expenditures related to
       product research and development. Research and development expenses
       decreased $520,000 (49%) from $1,064,000 in the three months ended March
       31, 1998 to $544,000 in the three months ended March 31, 1999. As of
       March 31, 1999, we had a research and development staff of 18, including
       the ten engineers providing services to Ascend pursuant to the services
       agreement referred to in "Services Revenues" above, and eight engineers
       engaged in the research and development of Verbex's speech recognition-
       based products business and in supporting Voxware's speech coding
       business. In comparison , Voxware had 29 engineers in research and
       development at March 31, 1998. Additionally, during the three months
       ended March 31, 1998 Voxware reversed certain accruals recorded in prior
       periods related to research and development that were no longer deemed
       necessary. This reversal decreased research and development expenses by
       $63,000 during the three months ended March 31, 1998.

                                       11
<PAGE>
 
              Sales and marketing expenses primarily consist of employee
       compensation (including direct sales commissions), travel expenses and
       trade shows. Sales and marketing expenses decreased $351,000 (41%) from
       $865,000 in the three months ended March 31, 1998 to $514,000 in the
       three months ended March 31, 1999. As of March 31, 1999, Voxware had a
       sales and marketing staff of ten compared to 15 at March 31, 1998.
       Additionally, during the three months ended March 31, 1998, Voxware
       reversed certain accruals recorded in prior periods related to sales and
       marketing that were no longer deemed necessary. This reversal decreased
       sales and marketing expenses by $32,000 during the three months ended
       March 31, 1998.

              General and administrative expenses consist primarily of employee
       compensation and fees for insurance, rent, office expenses and
       professional services. General and administrative expenses decreased
       $65,000 (13%) from $519,000 in the three months ended March 31, 1998 to
       $454,000 in the three months ended March 31, 1999. The decrease in
       general and administrative expenses was primarily realized through
       reductions in personnel, recruitment and general cost savings achieved
       through expense management. As of March 31, 1999, Voxware had a general
       and administrative staff of nine compared to 13 at March 31, 1998.
       Additionally, during the three months ended March 31, 1998, Voxware
       reversed certain accruals recorded in prior periods related to general
       and administrative that were no longer deemed necessary. This reversal
       decreased general and administrative expenses by $175,000 during the
       three months ended March 31, 1998.

              Amortization of purchased intangibles totaled $147,000 for the
       three months ended March 31, 1999. These intangibles were included in the
       assets acquired from Verbex in February 1999. The total amount of
       intangibles capitalized from the Verbex acquisition approximated
       $5,300,000, and those intangibles are being amortized over four years.


           INTEREST INCOME

              Interest income decreased $89,000 to $118,000 for the three months
       ended March 31, 1999 from $207,000 for the three months ended March 31,
       1998. The decrease is primarily related to the decrease in Voxware's
       total cash, cash equivalents and short-term investments portfolio balance
       as a result of cash used for operations and the acquisition of
       substantially all of the assets of Verbex for approximately $5,200,000
       plus transaction costs in February 1999. As of March 31, 1999, Voxware's
       cash, cash equivalents and short-term investments portfolio totaled
       $5,343,000 compared to $14,733,000 at March 31, 1998.


           INCOME TAXES

              As of March 31, 1999, we had approximately $16,900,000 of federal
       net operating loss carryforwards which will begin to expire in 2009 if
       not utilized. As of March 31, 1999, we have provided a full valuation
       allowance on the net deferred tax asset because of the uncertainty
       regarding realization of the deferred asset, primarily as a result of
       considering such factors as our limited operating history, the volatility
       of the market in which we compete, the operating losses incurred to date
       and the operating losses anticipated in future periods. We expect to
       utilize a total of approximately $4,550,000 of our net operating loss
       carryforwards to offset the gain on the sale of assets to Ascend, subject
       to stockholder approval of the sale. In the event that the sale is
       approved, and our net operating loss carryforwards are utilized to offset
       the gain on the transaction, we expect to have available approximately
       $12,350,000 of net operating losses to offset future federal taxable
       income, if any, after the Ascend transaction is consummated.

                                       12
<PAGE>
 
        NINE MONTHS ENDED MARCH 31, 1999 VERSUS NINE MONTHS ENDED MARCH 31, 1998

        REVENUES

           Total revenues decreased $3,102,000 from $4,975,000 in the nine
       months ended March 31, 1998 to $1,873,000 in the nine months ended March
       31, 1999, reflecting decreases in the amount of license fees, royalties
       and recurring revenues and service revenues from our speech compression
       technology products, partially offset by an increase in Verbex product
       sales. During the nine months ended March 31, 1998, Voxware derived
       $3,788,000 (76% of total revenues) from multimedia customers versus
       $879,000 (47% of total revenues) for the nine months ended March 31,
       1999. The $2,909,000 decrease in multimedia revenues reflects the
       deterioration of the multimedia Internet software market for Voxware's
       speech compression products, and also reflects that revenues earned from
       major customers during the nine months ended March 31, 1998 were not
       repeated or replaced during the nine months ended March 31, 1999. In
       particular, the amendment of Voxware's agreement with Netscape, under
       which Voxware derived $1,250,000 (25% of total revenues) in revenues
       during the nine months ended March 31, 1998 and none during the nine
       months ended March 31, 1999, explains a significant portion of the
       reduction in Voxware's revenues. We are not currently receiving any
       revenues from Netscape and we do not anticipate receiving any revenues
       from Netscape in the future. Additionally, another of Voxware's major
       customers provided revenues of $650,000 (13% of total revenues) during
       the nine months ended March 31, 1998 and none during the nine months
       ended March 31, 1999.

           Voxware also experienced a $548,000 decline in revenues earned from
       customers in the IP telephony market, primarily due to the factors
       described in the "Overview" above concerning the decrease in demand for
       speech compression products such as Voxware's in the IP telephony market.
       During the nine months ended March 31, 1998, Voxware derived $679,000
       (14% of total revenues) from IP telephony customers versus $131,000 (7%
       of total revenues) during the nine months ended March 31, 1999.

           The declines in multimedia revenues and IP telephony revenues were
       partially offset by an increase in revenues from electronic devices
       manufacturers. During the nine months ended March 31, 1998, Voxware
       derived $508,000 (10% of total revenues) from consumer devices
       manufacturers versus $704,000 (38% of total revenues) during the nine
       months ended March 31, 1999. In addition, during the nine months ended
       March 31, 1999, Voxware recognized $129,000 of revenues from sales of
       speech recognition products which Voxware acquired from Verbex in
       February 1999. These revenues represent Voxware's first revenues
       recognized from the sale of Verbex products. We expect that over time,
       sales of speech recognition products will comprise the most significant
       portion of our revenue.

           Product revenues decreased $2,940,000 from $4,187,000 in the nine
       months ended March 31, 1998 to $1,247,000 in the nine months ended March
       31, 1999. The decrease in product revenues reflects a decrease in the
       amount of license fees recognized during the nine months ended March 31,
       1999 compared to the amount of license fees recognized during the nine
       months ended March 31, 1998, and a decrease in the amount of royalties
       and recurring revenues recognized during the period from customers who
       licensed Voxware's products in previous periods. These decreases were
       partially offset by $129,000 in product sales attributable to shipments
       of speech-recognition products resulting from the acquisition of Verbex
       during February 1999. For the nine month periods ended March 31, 1999 and
       1998, 10% and none of our product revenues were attributable to product
       sales, respectively, 53% and 63% were attributable to license fees,
       respectively, and 37% and 37% were attributable to royalties and
       recurring revenues, respectively.

           For the nine months ended March 31, 1999, service revenues totaled
       $626,000, reflecting a decrease of $162,000 from service revenues of
       $788,000 for the nine months ended March 31, 1998. The decrease in
       service revenues is primarily attributable to a decline in customer
       maintenance support revenues because Voxware had a much smaller portfolio
       of customers to which we provided maintenance support services during the
       nine months ended March 31, 1999 than we did for the nine months ended
       March 31, 1998, due to the changes in business focus described above.
       Service revenues for the nine months ended March 31, 1999

                                       13
<PAGE>
 
       includes $53,000 earned pursuant to a services agreement between Voxware
       and Ascend, under which ten of Voxware's engineers performed services for
       Ascend at various times from February 4, 1999 through March 31, 1999. If
       the Ascend transaction is approved by our stockholders, those ten
       employees would immediately become employees of Ascend.


           COST OF REVENUES

              Cost of revenues decreased $29,000 from $413,000 for the nine
       months ended March 31, 1998 to $384,000 for the nine months ended March
       31, 1999. The decrease in cost of revenues was attributable to Voxware's
       discontinuance of the sale of consumer application software products in
       connection with its shift to an OEM model, offset by an increase in cost
       of product revenues associated with shipments of the newly acquired
       Verbex speech recognition-based hardware products. As of March 31, 1999,
       as a result of the Verbex acquisition, Voxware had a manufacturing staff
       of three compared to none at March 31, 1998.

              Cost of services revenues consists primarily of the expenses
       associated with customer maintenance support and engineering services,
       including employee compensation and equipment depreciation. Cost of
       service revenues increased $16,000 from $306,000 in the nine months ended
       March 31, 1998 to $322,000 in the nine months ended March 31, 1999. The
       increase in cost of service revenues is attributable to an increase in
       development services performed during the nine months ended March 31,
       1999 as compared to the nine months ended March 31, 1998. Development
       services in the nine months ended March 31, 1999 include services
       rendered under Voxware's services agreement with Ascend. The increase was
       partially offset by a decrease in maintenance support revenues provided
       during the period.

           OPERATING EXPENSES

              Total operating expenses decreased by $3,429,000 (41%) from
       $8,427,000 in the nine months ended March 31, 1998 to $4,998,000 in the
       nine months ended March 31, 1999. The decrease primarily reflects
       headcount reductions in each of research and development, sales and
       marketing and administration, and other cost reductions associated with
       the restructuring of Voxware's business focus over the past several
       quarters prior to the Ascend and Verbex agreements. As of March 31, 1999,
       our headcount totaled 42 compared to total headcount of 58 as of March
       31, 1998. Additionally, during the nine months ended March 31, 1998,
       Voxware reversed certain accruals recorded in prior periods that were no
       longer deemed necessary. This reversal decreased operating expenses and
       cost of revenues by a total of $650,000 during the nine months ended
       March 31, 1998.

              Research and development expenses primarily consist of employee
       compensation and equipment depreciation and lease expenditures related to
       product research and development. Research and development expenses
       decreased $2,184,000 (57%) from $3,839,000 in the nine months ended March
       31, 1998 to $1,655,000 in the nine months ended March 31, 1999. As of
       March 31, 1999, we had a research and development staff of 18, including
       the ten engineers providing services to Ascend pursuant to the services
       agreement referred to in "Services Revenues" above, and eight engineers
       engaged in the research and development of Verbex's speech recognition-
       based products business and in supporting Voxware's speech coding
       business. In comparison , Voxware had 29 engineers in research and
       development at March 31, 1998. Additionally, during the nine months ended
       March 31, 1998, Voxware reversed certain accruals recorded in prior
       periods related to research and development that were no longer deemed
       necessary. This reversal decreased research and development expenses by
       $63,000 during the nine months ended March 31, 1998.

              Sales and marketing expenses primarily consist of employee
       compensation (including direct sales commissions), travel expenses and
       trade shows. Sales and marketing expenses decreased $1,035,000 (35%) from
       $2,919,000 in the nine months ended March 31, 1998 to $1,884,000 in the
       nine months ended March 31, 1999. As of March 31, 1999, Voxware had a
       sales and marketing staff of ten compared to 15 at March 31, 1998.
       Additionally, during the nine months ended March 31, 1998, Voxware
       reversed certain accruals

                                       14
<PAGE>
 
       recorded in prior periods related to sales and marketing that were no
       longer deemed necessary. This reversal decreased sales and marketing
       expenses by $189,000 during the nine months ended March 31, 1998.

              General and administrative expenses consist primarily of employee
       compensation and fees for insurance, rent, office expenses and
       professional services. General and administrative expenses decreased
       $357,000 (21%) from $1,669,000 in the nine months ended March 31, 1998 to
       $1,312,000 in the nine months ended March 31, 1999. The decrease in
       general and administrative expenses was primarily realized through
       reductions in personnel, recruitment and general cost savings achieved
       through expense management. As of March 31, 1999, Voxware had a general
       and administrative staff of nine compared to 13 at March 31, 1998.
       Additionally, during the nine months ended March 31, 1998, Voxware
       reversed certain accruals recorded in prior periods related to general
       and administrative that were no longer deemed necessary. This reversal
       decreased general and administrative expenses by $369,000 during the nine
       months ended March 31, 1998.

              Amortization of purchased intangibles totaled $147,000 for the
       nine months ended March 31, 1999. These intangibles were included in the
       assets acquired from Verbex in February 1999. The total amount of
       intangibles capitalized from the Verbex acquisition approximated
       $5,300,000, and those intangibles are being amortized over four years.


           INTEREST INCOME

              Interest income decreased $176,000 to $473,000 for the nine months
       ended March 31, 1999 from $649,000 for the nine months ended March 31,
       1998. The decrease is primarily related to the decrease in Voxware's
       total cash, cash equivalents and short-term investments portfolio balance
       as a result of cash used for operations and the acquisition of
       substantially all of the assets of Verbex for approximately $5,200,000
       plus transaction costs in February 1999. As of March 31, 1999, Voxware's
       cash, cash equivalents and short-term investments portfolio totaled
       $5,343,000 compared to $14,733,000 at March 31, 1998.


           INCOME TAXES

              As of March 31, 1999, we had approximately $16,900,000 of federal
       net operating loss carryforwards which will begin to expire in 2009 if
       not utilized. As of March 31, 1999, we have provided a full valuation
       allowance on the net deferred tax asset because of the uncertainty
       regarding realization of the deferred asset, primarily as a result of
       considering such factors as our limited operating history, the volatility
       of the market in which we compete, the operating losses incurred to date
       and the operating losses anticipated in future periods. We expect to
       utilize a total of approximately $4,550,000 of our net operating loss
       carryforwards to offset the gain on the sale of assets to Ascend, subject
       to stockholder approval of the sale. In the event that the sale is
       approved, and our net operating loss carryforwards are utilized to offset
       the gain on the transaction, we expect to have available approximately
       $12,350,000 of net operating losses to offset future federal taxable
       income, if any, after the Ascend transaction is consummated.


       LIQUIDITY AND CAPITAL RESOURCES
              
              Since Voxware's inception in August 1993, the Company has raised
       net proceeds of approximately $29,898,000 as follows: approximately
       $8,838,000 through private placements; approximately $18,517,000 through
       the Initial Public Offering which was declared effective on October 30,
       1996; and approximately $2,543,000 through other sales of equity
       securities, including exercises of common stock options and common stock
       warrants, and issuances of common stock pursuant to the Company's
       Employee Stock Purchase Plan.

                                       15
<PAGE>
 
              As of March 31, 1999, we had a total of $5,343,000 in cash, cash
       equivalents and short-term investments consisting of $1,827,000 of cash
       and cash equivalents and $3,516,000 in short-term investments. We expect
       the sale of assets to Ascend for $5,100,000 to be consummated in June
       1999, subject to stockholder approval. If the transaction is approved by
       our stockholders, we will receive $4,146,000 on the date of the closing
       of the transaction and $750,000 will be placed in escrow for a period of
       18 months to secure our indemnification obligations. Voxware received a
       deposit of $204,000 from Ascend in January 1999, which is included in
       restricted cash-current in the March 31, 1999 balance sheet because we
       will be required to refund that deposit to Ascend in the event the
       transaction is not approved by Voxware's stockholders. Our cash, cash
       equivalents and short-term investments portfolio is liquid and investment
       grade, consisting of high-grade money-market funds, United States
       Government-backed securities and commercial paper and corporate
       obligations. Since inception, we have primarily financed its operations
       through the sale of equity securities.

              Cash of $3,032,000 and $2,798,000 was used to fund operations for
       the nine months ended March 31, 1999 and 1998, respectively. Cash used to
       fund operations was attributable to the net loss plus the effect of non
       cash charges for depreciation and amortization and the provision for
       doubtful accounts in fiscal 1999 and 1998, a non cash charge for stock-
       based directors' compensation in fiscal 1998, plus the effects of changes
       in operating assets and liabilities in fiscal 1999 and 1998. For the nine
       months ended March 31, 1999, cash used in investing activities was
       $4,340,000, which consisted of $5,163,000 in cash paid for the Verbex
       business and $50,000 in net purchases of property and equipment, offset
       by $873,000 in net sales and maturities of short-term investments. Cash
       provided by investing activities totaled $209,000 for the nine months
       ended March 31, 1998, which reflected $261,000 in net sales and
       maturities of short-term investments, offset by $52,000 in equipment
       purchases. For the nine months ended March 31, 1999 and 1998, cash
       provided by financing activities totaled $50,000 and $1,109,000,
       respectively. These amounts reflect proceeds from exercises of common
       stock options of $19,000 and $998,000, respectively, for the nine months
       ended March 31, 1999 and 1998, and proceeds from the issuance of common
       stock pursuant to the Company's Employee Stock Purchase Plan of $31,000
       and $111,000, respectively, for the nine months ended March 31, 1999 and
       1998.

              We have a $2,000,000 revolving line of credit with Silicon Valley
       Bank. Borrowings under the credit facility will bear interest at the
       bank's prime lending rate. As amended on February 1, 1999, the credit
       facility requires Voxware to secure all indebtedness with cash held at
       the bank's offices in an amount not less that 100% of the outstanding
       amount of all indebtedness we owe to the bank. The credit facility
       requires payment of all outstanding principal, if any, plus all accrued
       interest on March 30, 2000. In connection with the lease of our office
       facility, we have outstanding a $300,000 standby letter of credit at
       March 31, 1999 naming the lessor of the office facility beneficiary of
       the standby letter of credit in the event that we default on the lease.
       As required by the credit facility, we have secured the $300,000 standby
       letter of credit with cash that is included in other assets, net in the
       March 31, 1999 balance sheet. In addition to the credit facility, the
       agreement with Silicon Valley Bank provides a lease component in the
       amount of $1,500,000 for the purpose of providing a facility for the
       financing of the lease payments that we owe to an equipment lessor, of
       which approximately $48,000 was outstanding as of March 31, 1999.

           We have no material commitments for capital expenditures except for
       those under operating leases for our facilities and leased equipment. At
       March 31, 1999, our working capital totaled approximately $5,224,000. We
       believe that our current cash, cash equivalents and short-term
       investments balances, together with the approximately $4,896,000 in cash
       to be received assuming consummation of the Ascend transaction, will be
       sufficient to fund our working capital and capital expenditures
       requirements, exclusive of cash required for possible acquisitions of, or
       investments in businesses, products and technologies for at least twelve
       months beyond March 31, 1999.

                                       16
<PAGE>
 
              YEAR 2000 COMPLIANCE

              The efficient operation of Voxware's business is dependent in part
       on computer software programs and operating systems which it uses
       internally (collectively, the "Internal Programs and Systems"). Voxware's
       Internal Programs and Systems consist of our accounting system, inventory
       system, payroll system, electronic mail system, telephone and PBX
       systems, and UNIX and Microsoft Windows NT servers. All of these systems
       are based in-house, with the exception of the payroll system, which is
       based at the vendor's facility.

              We have been evaluating our Internal Programs and Systems to
       identify potential Year 2000 compliance problems. We have primarily
       conducted these evaluations and assessments using Voxware s information
       technology personnel, including coordinating evaluations and assessments
       with the respective vendors of these computer software programs and
       operating systems. These actions are necessary to ensure that the
       Internal Programs and Systems will be Year 2000 compliant. Based on
       present information, we believe that we will be able to achieve Year 2000
       compliance through a combination of modification of some existing
       Internal Programs and Systems and the replacement of other Internal
       Programs and Systems with new programs and systems that are already Year
       2000 compliant.

              Our accounting system, which covers Voxware's entire business,
       including the former Verbex business, is not yet Year 2000 compliant.
       Issues have been identified and Voxware is assessing whether to modify or
       replace the accounting system. Voxware estimates the cost to replace the
       accounting system at $25,000. Voxware will determine whether to replace
       the accounting system with one that is Year 2000 compliant after
       completion of the audit for the year ending June 30, 1999. Voxware is
       confident that, if necessary, the new accounting system which is Year
       2000 compliant will be operational long before December 31, 1999.

              We have recently completed the upgrade of our inventory system to
       one that is Year 2000 compliant at a cost of approximately $10,000, which
       was paid for by Verbex prior to the acquisition of Verbex. Voxware did
       not have, and had no need for an inventory system until the acquisition
       of Verbex.

              We have been informed by ADP, our outside payroll processor, that
       our payroll system is Year 2000 compliant.

              We have been informed by the vendor of our e-mail system that the
       system is Year 2000 compliant. We are conducting our own internal
       assessment of the e-mail system and we expect that assessment to be
       completed by the third calendar quarter of 1999. We believe that, to the
       extent that e-mail system is not Year 2000 compliant, we can receive an
       upgrade from the vendor or replace the system on a timely basis at no
       cost or at minimal cost.

              Our telephone and PBX systems have been upgraded to be Year 2000
       compliant.

              We have no reason to believe that UNIX and Microsoft Windows NT
       servers are not Year 2000 compliant or, to the extent that they are not
       compliant, that the vendors will not make appropriate upgrades available
       to all of their customers at no cost or at minimal cost.

              In addition to our Internal Programs and Systems, the products we
       sell and license externally to customers (collectively, the "External
       Programs"), have been assessed for Year 2000 compliance. With respect to
       the speech compression technologies and products historically sold by
       Voxware, we are not aware of any Year 2000 issues. Verbex had assessed
       its products, the MVP, Speech Commander and our stationary boards. Verbex
       concluded that it could be advisable for the users of those products to
       take precautions to mitigate possible Year 2000 issues, such as not
       operating the product during the period of time when the calendar changes
       from December 31, 1999 to January 1, 2000. We have hired the director of
       engineering at Verbex in connection with the Verbex acquisition and we
       have commenced our own review of the Year 2000 compliance of Voxware's
       External Programs. While Voxware is not yet aware of any Year 2000 issues
       with

                                       17
<PAGE>
 
       our External Programs that are expected to have a material financial
       impact on Voxware as a result of our assessments to date, we continue to
       assess our External Programs. Should we identify any material Year 2000
       problems, we are currently setting up a process that will enable us to
       contact our customers promptly so that we can provide instructions to
       mitigate or avert Year 2000 issues related to the External Programs. We
       cannot assure you however, that in the event that we encounter Year 2000
       issues, we will be able to provide adequate instructions, or that our
       instructions will mitigate or avert Year 2000 issues related to our
       External Programs. We may need to recall products and undertake to
       modify, upgrade or replace the products. Any such undertaking could be
       expensive and could have a material adverse effect on Voxware and its
       financial condition.

              To date, costs incurred in evaluating our Internal Programs and
       Systems and External Programs have not been material. Anticipated costs
       necessary to complete evaluations of our Internal Programs and Systems
       and complete modifications and/or replacements are not expected to be
       material. We expect that the total cost of these efforts and upgrades
       should not exceed $50,000, including the cost of a new accounting system
       and the upgraded inventory system described above. Voxware further
       estimates that less than than $20,000 of internal labor costs have been
       incurred to date for personnel working to resolve Year 2000 issues. We
       cannot assure you that our efforts and the efforts of our vendors will be
       successful in making all of our systems and products Year 2000 compliant
       or that the cost and time required to achieve Year 2000 compliance will
       not exceed our current estimates. As a result, and due to uncertainty of
       the potential impact that Year 2000 issues may have on Voxware, there can
       be no assurance that Year 2000 issues will not have a material impact on
       our future results of operations or financial condition.

              Voxware expects to identify and resolve all Year 2000 problems
       that could materially adversely affect its business operations. However,
       Voxware believes that it is not possible to determine with complete
       certainty that all Year 2000 problems affecting Voxware or its customers
       have been identified or corrected. The number of devices that could be
       affected and the interactions among these devices are simply too
       numerous. In addition, no one can accurately predict how many Year 2000-
       related failures will occur or the severity, duration, or financial
       consequences of these perhaps inevitable failures. As a result, Voxware
       believes that the following consequences are possible:

                   o  a significant number of operational inconveniences and
                      inefficiencies for Voxware and its customers that will
                      divert management's time and attention and financial and
                      human resources from ordinary business activities;

                   o  a lesser number of serious system failures that will
                      require significant efforts by Voxware or its customers to
                      prevent or alleviate material business disruptions;

                   o  several routine business disputes and claims for pricing
                      adjustments or penalties due to Year 2000 problems by
                      customers, which will be resolved in the ordinary course
                      of business; and

                   o  a few serious business disputes alleging that Voxware
                      failed to comply with the terms of contracts or industry
                      standards of performance, some of which could result in
                      litigation or contract termination.

                  Voxware is currently formulating contingency plans for each of
       its material systems. We believe that our accounting and inventory
       systems are our most important Internal Systems for which to ensure Year
       2000 compliance. We believe that the inventory system is Year 2000
       compliant and that the accounting system can be made Year 2000 compliant
       or replaced at a reasonable cost as set forth above. We will continue to
       work closely with the vendors of these systems to assure Year 2000
       compliance.

                                       18
<PAGE>
 
         PART II - OTHER INFORMATION

              Item 5.      Other Information.
              On February 4, 1999, the Company entered into a definitive
       agreement with Ascend Communications, Inc. ("Ascend") to sell to Ascend
       for approximately $5.1 million in cash consideration substantially all of
       its assets relating to what has historically been its primary business of
       developing and commercializing voice processing technologies and
       products. Also on February 4, 1999, Voxware entered into a definitive
       agreement with Verbex Voice Systems, Inc. ("Verbex") to acquire
       substantially all of the assets of Verbex for approximately $5.2 million
       in cash. The Verbex transaction closed on February 18, 1999 and the
       Company expects that the Ascend transaction will be consummated, subject
       to stockholder approval, in June 1999. After consummation of the
       transactions, Voxware is now focusing its efforts on the development of
       Verbex's business, which is the development and commercialization of
       speech recognition systems for the warehousing and manufacturing markets
       and other industrial markets. This will include the exploration of
       strategic alternatives to augment Verbex's business, including mergers,
       acquisitions and joint ventures. In addition, the sale to Ascend does not
       include Voxware's rights and obligations under its existing license
       agreements and, as part of the transaction, Voxware will receive a
       license back from Ascend of the Voxware technologies necessary to service
       its existing licensees. The license will also allow Voxware, with the
       consent of Ascend, to license those technologies to new licensees for
       certain limited uses. Voxware will be precluded from licensing the
       technologies licensed back from Ascend to the Internet Protocol telephony
       markets, and potentially to other markets, subject to the consent
       required from Ascend. After the sale to Ascend, Voxware expects to
       continue to have limited licensing revenue and to engage in a limited
       amount of additional licensing activity relating to the speech
       compression technologies sold to Ascend, primarily from licensing
       activities in the multimedia and consumer devices markets.


              Item 6.    Exhibits and Reports on Form 8-K.
                               Exhibits:

                               2.1   Asset Purchase Agreement dated as of
                                     February 4, 1999 by and between Ascend
                                     Communications, Inc. and Voxware, Inc.*

                               2.2   Acquisition Agreement by and among Voxware,
                                     Inc., Verbex Acquisition Corporation and
                                     Verbex Voice Systems, Inc. dated as of
                                     February 4, 1999.*

                               27.1  Financial Data Schedule (FDS) for current
                                     reporting periods ended March 31, 1999.

                         (b)   Reports on Form 8-K.
                               Current Report on Form 8-K filed on February 9,
                               1999 (relating to the sale of the Company's
                               speech coding technology to Ascend
                               Communications, Inc. and the purchase of certain
                               assets and liabilities of Verbex Voice Systems,
                               Inc.). Amendment to previously filed Form 8-K
                               filed on Form 8-K/A on May 4, 1999.


         *    previously filed.

                                       19
<PAGE>
 
                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
         the registrant has duly caused this report to be signed on its behalf
         by the undersigned thereunto duly authorized.

         Date:  May 14, 1999


                                    VOXWARE, INC.
                                    (Registrant)



                                    By: /s/ BATHSHEBA J. MALSHEEN
                                        ----------------------------------------
                                            Bathsheba J. Malsheen, President and
                                            Chief Executive Officer




                                    By: /s/ NICHOLAS NARLIS
                                        ----------------------------------------
                                            Nicholas Narlis, Vice President,
                                            Chief Financial Officer, 
                                            Treasurer and Secretary
                                            (Principal Financial Officer and
                                            Principal Accounting Officer)


                                       20

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM VOXWARE, IN.
FINANCIAL STATEMETNS FOR THE 3 AND 9 MONTHS ENDED MARCH 31, 1999 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1999             JUN-30-1999
<PERIOD-START>                             JAN-01-1999             JUL-01-1999
<PERIOD-END>                               MAR-31-1999             MAR-31-1999
<CASH>                                           1,827                   1,827
<SECURITIES>                                     3,516                   3,516
<RECEIVABLES>                                    1,444                   1,444
<ALLOWANCES>                                       640                     640
<INVENTORY>                                        240                     240
<CURRENT-ASSETS>                                 7,611                   7,611
<PP&E>                                           1,640                   1,640
<DEPRECIATION>                                   1,296                   1,296
<TOTAL-ASSETS>                                  13,597                  13,597
<CURRENT-LIABILITIES>                            2,387                   2,387
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                            13                      13
<OTHER-SE>                                      10,915                  10,915
<TOTAL-LIABILITY-AND-EQUITY>                    13,597                  13,597
<SALES>                                            610                   1,873
<TOTAL-REVENUES>                                   610                   1,873
<CGS>                                               62                      62
<TOTAL-COSTS>                                      147                     384
<OTHER-EXPENSES>                                 1,659                   4,998
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                   0                       0
<INCOME-PRETAX>                                (1,078)                 (3,036)
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                            (1,078)                 (3,036)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   (1,078)                 (3,036)
<EPS-PRIMARY>                                   (0.08)                  (0.23)
<EPS-DILUTED>                                   (0.08)                  (0.23)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission