EQUIVANTAGE ACCEPTANCE CORP
8-K, 1996-05-23
ASSET-BACKED SECURITIES
Previous: STAT HEALTHCARE INC, 8-K/A, 1996-05-23
Next: LPLA SEPARATE ACCOUNT ONE, N-4 EL/A, 1996-05-23



<PAGE>
- ------------------------------------------------------------

              SECURITIES AND EXCHANGE COMMISSION

                    Washington, D.C.  20549

                            Form 8-K

                         CURRENT REPORT

            Pursuant to Section 13 or 15(d) of the
                Securities Exchange Act of 1934


Date of Report (Date of earliest event reported) May 23, 1996


          EquiVantage Home Equity Loan Trust 1996-2
    ------------------------------------------------------
    (Exact name of registrant as specified in its charter)



    New York              33-99364        Application Pending
- ------------------    ----------------    -------------------
(State or Other       (Commission File     (I.R.S. Employer
   Jurisdiction of        Number)         Identification No.)
   Incorporation)

                                               77040
  c/o EquiVantage Acceptance Corp.         -------------------
    Attention:  John E. Smith                (Zip Code)
     13111 Northwest Freeway
          Houston, Texas
(Address of Principal Executive Offices)



     Registrant's telephone number, including area code
                        (713) 895-1957
                        -------------

                          No change
- -------------------------------------------------------------

(Former name or former address, if changed since last report)

- -------------------------------------------------------------

<PAGE>

     Item 5.  Other Events
              ------------

     Filing of Financial Guaranty Insurance Company
     Financials and Consent of Experts
     ----------------------------------------------

          The December 31, 1995 and 1994 financial statements
of Financial Guaranty Insurance Company that are included in
the Prospectus Supplement of EquiVantage Home Equity Loan
Trust 1996-2 Home Equity Loan Asset-Backed Certificates,
Series 1996-2 dated May 16, 1996 have been audited by KPMG
Peat Marwick LLP. The consent of KPMG Peat Marwick LLP to be
named as "experts" in the Prospectus Supplement is attached
hereto as Exhibit 23.4.

          The December 31, 1995 and 1994 financial statements
of Financial Guaranty Insurance Company are attached hereto
as Exhibit 99.3.


     Item 7.  Financial Statements and Exhibits
              ---------------------------------

              (c)     Exhibits

              The following are filed herewith. The exhibit
numbers correspond with Item 601(b) of Regulation S-K.


Exhibit No.           Description
- -----------           -----------

23.4                  Consent of KPMG Peat Marwick LLP with
                      respect to inclusion of the December 31,
                      1995 and 1994 financial statements of
                      Financial Guaranty Insurance Company.

99.3                  Financial Guaranty Insurance Company
                      December 31, 1995 and 1994 Financials

<PAGE>
                                 SIGNATURES


          Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned
hereunto duly authorized.


                EQUIVANTAGE HOME EQUITY LOAN TRUST 1996-2

                By:  EquiVantage Acceptance Corp., as
                     Sponsor


                     By:  /s/ John E. Smith
                        ----------------------------
                        Name:    John E. Smith
                        Title:   President



Dated:  May 23, 1996
<PAGE>




                              Exhibit Index
                              -------------


                          Description of Exhibit
                          ----------------------


Exhibit No.           Description
- -----------           -----------



23.4                  Consent of KPMG Peat Marwick LLP with 
                      respect to inclusion of the December 
                      31, 1995 and 1994 financial statements 
                      of Financial Guaranty Insurance Company. 


99.3                  Financial Guaranty Insurance Company 
                      December 31, 1995 and 1994 Financials 

<PAGE>


                                                Exhibit 23.4
                                                ------------





                     CONSENT OF INDEPENDENT AUDITORS



The Board of Directors
Financial Guaranty Insurance Company:

We consent to the use of our report dated January 19, 1996 
on the financial statements of Financial Guaranty Insurance 
Company as of December 31, 1995 and 1994, and for each of 
the years in the three-year period ended December 31, 1995 
included in the Form 8-K of EquiVantage Acceptance Corp., 
and to the reference to our firm under the heading 
"Experts" in the Prospectus Supplement.

Our report refers to changes, in 1993, in accounting methods
for multiple-year retrospectively rated reinsurance 
contracts and for the adoption of the provisions of the 
Financial Accounting Standards Board's Statement of 
Financial Accounting Standards No. 115, Accounting for 
Certain Investments in Debt and Equity Securities.

                                   KPMG Peat Marwick LLP

New York, New York
May 16, 1996

<PAGE>

                                                   Exhibit 99.3
                                                   ------------

                                  



                          


          


















                  













<PAGE>

KPMG Peat Marwick LLP




                      FINANCIAL GUARANTY INSURANCE COMPANY

                              Financial Statements

                           December 31, 1995 and 1994


                   (With Independent Auditor's Report Thereon)


<PAGE>

FINANCIAL GUARANTY INSURANCE COMPANY
- -------------------------------------------------------------------------------

AUDITED FINANCIAL STATEMENTS


DECEMBER 31, 1995






     Report of Independent Auditors. . . . . . . . . . . 1
     Balance Sheets. . . . . . . . . . . . . . . . . . . 2
     Statements of Income. . . . . . . . . . . . . . . . 3
     Statements of Stockholder's Equity. . . . . . . . . 4
     Statements of Cash Flows. . . . . . . . . . . . . . 5
     Notes to Financial Statements . . . . . . . . . . . 6



<PAGE>

[PEAT MARWICK LLP - LETTERHEAD]



                         Report of Independent Auditors'



The Board of Directors and Stockholder
Financial Guaranty Insurance Company:

We have audited the accompanying balance sheets of Financial Guaranty Insurance
Company as of December 31, 1995 and 1994, and the related statements of income,
stockholder's equity, and cash flows for each of the years in the three year
period then ended.  These financial statements are the responsibility of the
Company's management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Financial Guaranty Insurance
Company as of December 31, 1995 and 1994 and the results of its operations and
its cash flows for each of the years in the three year period then ended in
conformity with generally accepted accounting principles.

As described in notes 6 and 2, respectively, in 1993, the Company changed its
methods of accounting for multiple-year retrospectively rated reinsurance
contracts and for the adoption of the provisions of the Financial Accounting
Standards Board's Statement of Financial Accounting Standards No. 115,
ACCOUNTING FOR CERTAIN INVESTMENTS IN DEBT AND EQUITY SECURITIES.


                                             KPMG PEAT MARWICK LLP


January 19, 1996

<PAGE>
FINANCIAL GUARANTY INSURANCE
COMPANY                                                          BALANCE SHEETS

- -------------------------------------------------------------------------------
($ in Thousands, except per share amounts)

 

<TABLE>
<CAPTION>

                                                                     DECEMBER 31,   DECEMBER 31,
ASSETS                                                                   1995           1994
                                                                       ----------    ----------
<S>                                                                  <C>            <C>
Fixed maturity securities available-for-sale
  (amortized cost of $2,043,453 in 1995 and $1,954,177 in 1994)       $2,141,584    $1,889,910
Short-term investments, at cost, which approximates market                91,032        75,674
Cash                                                                         199         1,766
Accrued investment income                                                 37,347        40,637
Reinsurance recoverable                                                    7,672        14,472
Prepaid reinsurance premiums                                             162,087       164,668
Deferred policy acquisition costs                                         94,868        90,928
Property and equipment, net of accumulated depreciation
($12,861 in 1995 and $10,512 in 1994)                                      6,314         7,912
Receivable for securities sold                                            26,572            --
Prepaid expenses and other assets                                         12,627        12,243
                                                                       ----------    ----------


               Total assets                                           $2,580,302    $2,298,210
                                                                       ----------    ----------
                                                                       ----------    ----------

LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:

Unearned premiums                                                    $   727,535    $  757,425
Loss and loss adjustment expenses                                         77,808        98,746
Ceded reinsurance balances payable                                         1,942         2,258
Accounts payable and accrued expenses                                     32,811        28,489
Payable to Parent                                                          1,647        18,600
Current federal income taxes payable                                      51,296        82,123
Deferred federal income taxes                                             99,171        22,640
Payable for securities purchased                                          40,211         8,206
                                                                       ----------    ----------

               Total liabilities                                      1,032,421      1,018,487
                                                                       ----------    ----------
                                                                       ----------    ----------

Stockholder's Equity:

Common stock, par value $1,500 per share;
10,000 shares authorized, issued and outstanding                          15,000        15,000
Additional paid-in capital                                               334,011       334,011
Net unrealized gains (losses) on fixed maturity securities available-
  for-sale, net of tax                                                    63,785       (41,773)
Foreign currency translation adjustment                                   (1,499)       (1,221)
Retained earnings                                                      1,136,584       973,706
                                                                       ----------    ----------

Total stockholder's equity                                             1,547,881     1,279,723
                                                                       ----------    ----------

Total liabilities and stockholder's equity                            $2,580,302    $2,298,210
                                                                       ----------    ----------
                                                                       ----------    ----------

</TABLE>
                     See accompanying notes to financial statements.


                                        -2-

<PAGE>
<TABLE>
<CAPTION>

FINANCIAL GUARANTY INSURANCE
COMPANY                                                                            STATEMENTS OF INCOME
- -------------------------------------------------------------------------------------------------------


($ in Thousands)

                                                                    FOR THE YEAR ENDED DECEMBER 31,
                                                                --------------------------------------

                                                                   1995           1994         1993
                                                                    ----           ----         ----
<S>                                                              <C>           <C>          <C>
REVENUES:
Gross premiums written                                          $  97,288      $ 161,940    $ 291,052
Ceded premiums                                                    (19,319)       (46,477)     (49,914
                                                                 ---------      ---------     --------
  Net premiums written                                             77,969        115,463      241,138
Decrease (increase) in net unearned premiums                       27,309         53,364      (74,902)
                                                                 ---------      ---------     --------
  Net premiums earned                                             105,278        168,827      166,236
Net investment income                                             120,398        109,828       99,920
Net realized gains                                                 30,762          5,898       35,439
                                                                 ---------      ---------     --------

  Total revenues                                                  256,438        284,553      301,595
                                                                 ---------      ---------     --------

EXPENSES:

Loss and loss adjustment expenses                                  (8,426)         3,646       42,894
Policy acquisition costs                                           13,072         15,060       19,592
(Increase) decrease in deferred policy acquisition costs           (3,940)         3,709        2,658
Other underwriting expenses                                        19,100         21,182       21,878
                                                                 ---------      ---------     --------

  Total expenses                                                   19,806         43,597       87,022
                                                                 ---------      ---------     --------

Income before provision for Federal income taxes                  236,632        240,956      214,573
                                                                 ---------      ---------     --------

Federal income tax expense (benefit):
  Current                                                          28,913         43,484       59,505
  Deferred                                                         19,841          7,741       (7,284)
                                                                 ---------      ---------     --------

  Total Federal income tax expense                                 48,754         51,225       52,221
                                                                 ---------      ---------     --------

  Net income before cumulative effect of
  change in accounting principle                                  187,878        189,731      162,352
                                                                 ---------      ---------     --------

  Net cumulative effect of change in
  accounting principle                                                 --             --        3,008
                                                                 ---------      ---------     --------

  Net income                                                    $ 187,878      $ 189,731    $ 165,360
                                                                 ---------      ---------     --------
                                                                 ---------      ---------     --------

</TABLE>

                 See accompanying notes to financial statements.

                                       -3-

<PAGE>

<TABLE>

FINANCIAL GUARANTY INSURANCE
COMPANY                                                                                   STATEMENTS OF STOCKHOLDER'S EQUITY
- ----------------------------------------------------------------------------------------------------------------------------------

($ IN THOUSANDS)

                                                                                 NET UNREALIZED
                                                                                GAINS (LOSSES) ON
                                                                    ADDITIONAL    FIXED MATURITY         FOREIGN
                                                      COMMON         PAID-IN   SECURITIES AVAILABLE-     CURRENCY       RETAINED
                                                       STOCK         CAPITAL   FOR-SALE, NET OF TAX     ADJUSTMENT      EARNINGS
                                                      --------       -------   --------------------     ----------     ----------
<S>                                                   <C>            <C>       <C>                      <C>             <C>
Balance, January 1, 1993                              $ 2,500        $324,639        $7,267              $(1,597)        $618,615
Net income                                                 --              --            --                   --          165,360
Capital contribution                                       --          21,872            --                   --               --
Adjustment to common stock par value                   12,500         (12,500)           --                   --               --
Unrealized gains on fixed maturity securities
  previously held at market, net of tax of ($713)          --              --        (1,325)                  --               --
Implementation of change in accounting for
  adoption of SFAS 115, net of tax of $45,643              --              --        84,766                   --               --
Foreign currency translation adjustment                    --              --            --                 (668)              --
                                                      -------        --------       --------            ---------      ----------
Balance, December 31, 1993                             15,000         334,011        90,708               (2,265)         783,975
Net income                                                 --              --            --                   --          189,731
Unrealized losses on fixed maturity securities
  available-for-sale, net of tax of ($71,336)              --              --        (132,481)                --               --
Foreign currency translation adjustment                    --              --             --               1,044               --
                                                      -------        --------       --------            ---------      ----------
Balance, December 31, 1994                             15,000         334,011        (41,773)             (1,221)         973,706
Net income                                                 --              --             --                  --          187,878
Dividend paid                                              --              --             --                  --          (25,000)
Unrealized gains on fixed maturity securities
  available for sale, net of tax of $56,839                --              --        105,558                  --               --
Foreign currency translation adjustment                    --              --             --                (278)              --
                                                      -------        --------       --------            ---------      ----------

Balance, December 31, 1995                            $15,000        $334,011       $ 63,785            $ (1,499)      $1,136,584
                                                      -------        --------       --------            ---------      ----------
                                                      -------        --------       --------            ---------      ----------
</TABLE>

                   See accompanying notes to financial statements.

                                         -4-

<PAGE>

<TABLE>
<CAPTION>

FINANCIAL GUARANTY INSURANCE
COMPANY                                                                                        STATEMENTS OF CASH FLOWS
- -----------------------------------------------------------------------------------------------------------------------

($ in Thousands)

                                                                               FOR THE YEAR ENDED DECEMBER 31,
                                                                     -----------------------------------------------
                                                                       1995                1994                1993
                                                                       ----                ----                ----
OPERATING ACTIVITIES:
<S>                                                                  <C>                 <C>                 <C>
Net income                                                           $187,878            $189,731            $165,360
  Adjustments to reconcile net income
    to net cash provided by operating activities:
  Cumulative effect of change in accounting principle, net of tax          --                  --              (3,008)
  Change in unearned premiums                                         (29,890)            (45,927)              90,429
  Change in loss and loss adjustment expense reserves                 (20,938)              2,648              51,264
  Depreciation of property and equipment                                2,348               2,689               2,012
  Change in reinsurance receivable                                      6,800                (304)             (9,040)
  Change in prepaid reinsurance premiums                                2,581              (7,437)            (15,527)
  Change in foreign currency translation adjustment                      (427)              1,607              (1,029)
  Policy acquisition costs deferred                                   (16,219)            (18,306)            (19,592)
  Amortization of deferred policy acquisition costs                    12,279              22,015              22,250
  Change in accrued investment income, and prepaid
      expenses and other assets                                         2,906              (5,150)             (9,048)
  Change in other liabilities                                         (12,946)              2,577               7,035
  Change in deferred income taxes                                      19,841               7,741              (7,284)
  Amortization of fixed maturity securities                             1,922               5,112               8,976
  Change in current income taxes payable                              (30,827)             33,391              30,089
  Net realized gains on investments                                   (30,762)             (5,898)            (35,439)
                                                                    ---------          ----------           ---------

Net cash provided by operating activities                              94,546             184,489             277,448
                                                                    ---------          ----------           ---------

INVESTING ACTIVITIES:

Sales and maturities of fixed maturity securities                     836,103             550,534             789,036
Purchases of fixed maturity securities                               (891,108)            721,908)         (1,090,550)
Purchases, sales and maturities of short-term investments, net        (15,358)            (11,486)              4,164
Purchases of property and equipment, net                                 (750)             (1,290)               (985)
                                                                    ---------          ----------           ---------

Net cash used in investing activities                                 (71,113)           (184,150)           (298,335)
                                                                    ---------          ----------           ---------

FINANCING ACTIVITIES:

Dividends paid                                                        (25,000)                 --                  --
Capital contribution                                                       --                  --              21,872
                                                                    ---------          ----------           ---------
Net cash provided by financing activities                             (25,000)                 --              21,872
                                                                    ---------          ----------           ---------

(Decrease) Increase in cash                                            (1,567)                339                 985
Cash at beginning of year                                               1,766               1,427                 442
                                                                    ---------          ----------           ---------

Cash at end of year                                                  $    199            $  1,766            $  1,427
                                                                    ---------          ----------           ---------
                                                                    ---------          ----------           ---------

</TABLE>

                     See accompanying notes to financial statements.

                                        -5-

<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                                           NOTES TO FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
(1) BUSINESS

    Financial Guaranty Insurance Company (the "Company"), a wholly-owned
    insurance subsidiary of FGIC Corporation (the "Parent"), provides financial
    guaranty insurance on newly issued municipal bonds and municipal bonds
    trading in the secondary market, the latter including bonds held by unit
    investment trusts and mutual funds.  The Company also insures structured
    debt issues outside the municipal market.  Approximately 88% of the
    business written since inception by the Company has been municipal bond
    insurance.

    The Company insures only those securities that, in its judgment, are of
    investment grade quality.  Municipal bond insurance written by the Company
    insures the full and timely payment of principal and interest when due on
    scheduled maturity, sinking fund or other mandatory redemption and interest
    payment dates to the holders of municipal securities.  The Company's
    insurance policies do not provide for accelerated payment of the principal
    of, or interest on, the bond insured in the case of a payment default.  If
    the issuer of a Company-insured bond defaults on its obligation to pay debt
    service, the Company will make scheduled interest and principal payments as
    due and is subrogated to the rights of bondholders to the extent of
    payments made by it.

    The preparation of financial statements in conformity with generally
    accepted accounting principles requires management to make estimates and
    assumptions that effect the reported amounts of assets and liabilities and
    disclosure of contingent assets and liabilities at the date of the
    financial statements and the reported amounts of revenues and expenses
    during the reporting period.  Actual results could differ from those
    estimates.

(2) SIGNIFICANT ACCOUNTING POLICIES

    The accompanying financial statements have been prepared on the basis of
    generally accepted accounting principles ("GAAP") which differ in certain
    respects from the accounting practices prescribed or permitted by
    regulatory authorities (see Note 3).  The prior years financial statements
    have been reclassified to conform to the 1995 presentation.  Significant
    accounting policies are as follows:

    INVESTMENTS

    As of December 31, 1993, the Company adopted Statement of Financial
    Accounting Standards No. 115 ("SFAS 115"), "Accounting for Certain
    Investments in Debt and Equity Securities."  The Statement defines three
    categories for classification of debt securities and the related accounting
    treatment for each respective category.  The Company has determined that
    its fixed maturity securities portfolio should be classified as 
    available-for-sale.  Under SFAS 115, securities held as available-for-sale
    are recorded at fair value and unrealized holding gains/losses are recorded
    as a separate component of stockholder's equity, net of applicable income
    taxes.

    Short-term investments are carried at cost, which approximates fair value.
    Bond discounts and premiums are amortized over the remaining terms of the
    securities.  Realized gains or losses on the sale of investments are
    determined on the basis of specific identification.

                                         -6-

<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------
    PREMIUM REVENUE RECOGNITION

    Premiums are earned over the period at risk in proportion to the amount of
    coverage provided which, for financial guaranty insurance policies,
    generally declines according to predetermined schedules.

    When unscheduled refundings of municipal bonds occur, the related unearned
    premiums, net of premium credits allowed against the premiums charged for
    insurance of refunding issues and applicable acquisition costs, are earned
    immediately.  Unearned premiums represent the portion of premiums written
    related to coverage yet to be provided on policies in force.

    POLICY ACQUISITION COSTS

    Policy acquisition costs include only those expenses that relate directly
    to premium production.  Such costs include compensation of employees
    involved in underwriting, marketing and policy issuance functions, rating
    agency fees, state premium taxes and certain other underwriting expenses,
    offset by ceding commission income on premiums ceded to reinsurers (see
    Note 6).  Net acquisition costs are deferred and amortized over the period
    in which the related premiums are earned.  Anticipated loss and loss
    adjustment expenses are considered in determining the recoverability of
    acquisition costs.

    LOSS AND LOSS ADJUSTMENT EXPENSES

    Provision for loss and loss adjustment expenses is made in an amount equal
    to the present value of unpaid principal and interest and other payments
    due under insured risks at the balance sheet date for which, in
    management's judgment, the likelihood of default is probable.  Such
    reserves amounted to $77.8 million and $98.7 million at December 31, 1995
    and 1994, respectively.  As of December 31, 1995 and 1994, such reserves
    included $28.8 million and $71.0 million, respectively, established based
    on an evaluation of the insured portfolio in light of current economic
    conditions and other relevant factors.  Loss and loss adjustment expenses
    include amounts discounted at an interest rate of 5.5% in 1995 and 7.8% in
    1994. The reserve for loss and loss adjustment expenses is necessarily
    based upon estimates, however, in management's opinion the reserves for
    loss and loss adjustment expenses is adequate.  However, actual results
    will likely differ from those estimates.

    INCOME TAXES

    Deferred tax assets and liabilities are recognized for the future tax
    consequences attributable to differences between the financial statement
    carrying amounts of existing assets and liabilities and their respective
    tax bases.  These temporary differences relate principally to unrealized
    gains (losses) on fixed maturity securities available-for-sale, premium
    revenue recognition, deferred acquisition costs and deferred compensation.
    Deferred tax assets and liabilities are measured using enacted tax rates
    expected to apply to taxable income in the years in which those temporary
    differences are expected to be recovered or settled.  The effect on
    deferred tax assets and liabilities of a change in tax rates is recognized
    in income in the period that includes the enactment date.

    Financial guaranty insurance companies are permitted to deduct from taxable
    income, subject to certain limitations, amounts added to statutory
    contingency reserves (see Note 3).  The amounts deducted must be included
    in taxable income upon their release from the reserves or upon earlier
    release of such amounts from such reserves to cover excess losses as
    permitted by insurance regulators.  The amounts deducted are allowed as
    deductions from taxable income only to the extent that U.S. government 
    non-interest bearing tax and loss bonds are purchased and held in an amount
    equal to the tax benefit attributable to such deductions.
                                         -7-

<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------
    PROPERTY AND EQUIPMENT

    Property and equipment consists of furniture, fixtures, equipment and
    leasehold improvements which are recorded at cost and are charged to income
    over their estimated service lives.  Office furniture and equipment are
    depreciated straight-line over five years.  Leasehold improvements are
    amortized over their estimated service life or over the life of the lease,
    whichever is shorter.  Computer equipment and software are depreciated over
    three years.  Maintenance and repairs are charged to expense as incurred.

    FOREIGN CURRENCY TRANSLATION

    The Company has established foreign branches in France and the United
    Kingdom and determined that the functional currencies of these branches are
    local currencies.  Accordingly, the assets and liabilities of these foreign
    branches are translated into U.S. dollars at the rates of exchange existing
    at December 31, 1995 and 1994 and revenues and expenses are translated at
    average monthly exchange rates.  The cumulative translation loss at
    December 31, 1995 and 1994 was $1.5 million and $1.2 million, respectively,
    net of tax, and is reported as a separate component of stockholder's
    equity.

(3) STATUTORY ACCOUNTING PRACTICES

    The financial statements are prepared on the basis of GAAP, which differs
    in certain respects from accounting practices prescribed or permitted by
    state insurance regulatory authorities.  The following are the significant
    ways in which statutory-basis accounting practices differ from GAAP:

    (a)  premiums are earned in proportion to the reduction of the related risk
         rather than in proportion to the coverage provided;
    (b)  policy acquisition costs are charged to current operations as incurred
         rather than as related premiums are earned;
    (c)  a contingency reserve is computed on the basis of statutory
         requirements for the security of all policyholders, regardless of
         whether loss contingencies actually exist, whereas under GAAP, a
         reserve is established based on an ultimate estimate of exposure;
    (d)  certain assets designated as non-admitted assets are charged directly
         against surplus but are reflected as assets under GAAP, if
         recoverable;
    (e)  federal income taxes are only provided with respect to taxable income
         for which income taxes are currently payable, while under GAAP taxes
         are also provided for differences between the financial reporting and
         the tax bases of assets and liabilities;
    (f)  purchases of tax and loss bonds are reflected as admitted assets,
         while under GAAP they are recorded as federal income tax payments; and
    (g)  all fixed income investments are carried at amortized cost rather than
         at fair value for securities classified as available-for-sale under 
         GAAP.

                                         -8-

<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------

The following is a reconciliation of net income and stockholder's equity
presented on a GAAP basis to the corresponding amounts reported on a statutory-
basis for the periods indicated below (in thousands):


 <TABLE>
<CAPTION>

                                                                            YEARS ENDED DECEMBER 31,
                                              -------------------------------------------------------------------------------------
                                                      1995                          1994                        1993
                                              -------------------------     ------------------------      -------------------------
                                                 NET       STOCKHOLDER'S       NET       STOCKHOLDER'S       NET       STOCKHOLDER'S
                                              INCOME         EQUITY          INCOME         EQUITY        INCOME         EQUITY
                                              ------         ------          ------        -------        ------         ------
S>                                            <C>          <C>             <C>          <C>               <C>          <C>
GAAP basis amount                           $187,878        $1,547,881    $189,731        $1,279,723    $165,360        $1,221,429

Premium revenue recognition                 (22,555)         (166,927)     (4,970)         (144,372)    (16,054)         (139,401)

Deferral of acquisition costs                (3,940)          (94,868)       3,709          (90,928)       2,658          (94,637)

Contingency reserve                                -         (386,564)           -         (328,073)           -         (252,542)

Non-admitted assets                                -           (5,731)           -           (7,566)           -           (8,951)

Case basis loss reserves                       4,048              (52)     (3,340)           (4,100)       1,626             (759)

Portfolio loss reserves                     (22,100)            24,000    (11,050)            46,100      43,650            57,150

Deferral of income taxes (benefits)           19,842            64,825       7,741            45,134     (7,284)            35,209

Unrealized gains (losses) on fixed maturity
securities held at fair value, net of tax          -          (63,785)           -            41,773           -          (90,708)

Recognition of profit commission               3,096           (5,744)     (2,410)           (8,840)     (4,811)           (4,811)

Provision for unauthorized reinsurance             -                 -           -             (266)           -                 -

Contingency reserve tax deduction (see Note 2)     -            78,196           -            55,496           -            45,402

Allocation of tax benefits due to
Parent's net operating loss to the
Company (see Note 5)                             637            10,290        (63)             9,653           -             9,716
                                            --------        ----------    --------          --------    --------         ---------

Statutory-basis amount                      $166,906        $1,001,521    $179,348          $893,734    $185,145         $ 777,097
                                            --------        ----------    --------          --------    --------         ---------
                                            --------        ----------    --------          --------    --------         ---------


</TABLE>


                                                                     -9-
<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                              NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------

(4) INVESTMENTS

    Investments in fixed maturity securities carried at fair value of $3.2
    million and $3.0 million as of December 31, 1995 and 1994, respectively,
    were on deposit with various regulatory authorities as required by law.

    The amortized cost and fair values of short-term investments and of
    investments in fixed maturity securities classified as available-for-sale
    are as follows (in thousands):

 <TABLE>
<CAPTION>

                                                             GROSS           GROSS
                                                           UNREALIZED      UNREALIZED
                                              AMORTIZED      HOLDING        HOLDING        FAIR
1995                                             COST         GAINS         LOSSES         VALUE
- ----                                        -----------    -----------    -----------    ---------

<S>                                          <C>            <C>                   <C>     <C>
U.S. Treasury securities and
 obligations of U.S. government
 corporations and agencies                  $    71,182    $     1,696            --     $    72,878
Obligations of states and political
 subdivisions                                 1,942,001         98,458        $1,625       2,038,834
Debt securities issued by foreign
 governments                                     30,270            152           550          29,872
                                            -----------    -----------     ---------      ----------

Investments available-for-sale                2,043,453        100,306        2,175        2,141,584

Short-term investments                           91,032             --           --           91,032
                                            -----------    -----------     ---------      ----------

Total                                        $2,134,485       $100,306        $2,175      $2,232,616
                                            -----------    -----------     ---------      ----------
                                            -----------    -----------     ---------      ----------
</TABLE>



    The amortized cost and fair values of short-term investments and of 
investments in fixed maturity securities available-for-sale at December 31, 
1995, by contractual maturity date, are shown below.  Expected maturities may 
differ from contractual maturities because borrowers may have the right to 
call or prepay obligations with or without call or prepayment penalties.

                                               AMORTIZED            FAIR
    1995                                         COST               VALUE
    ----                                    ------------        ------------

    Due in one year or less                 $     99,894        $     99,984
    Due after one year through five years        137,977             141,235
    Due after five years through ten years       287,441             300,560
    Due after ten years through twenty years   1,406,219           1,476,261
    Due after twenty years                       202,954             214,576
                                            ------------        ------------

    Total                                   $  2,134,485        $  2,232,616
                                            ------------        ------------
                                            ------------        ------------


                                         -10-

<PAGE>

<TABLE>
<CAPTION>

FINANCIAL GUARANTY INSURANCE
COMPANY                                                                          NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------------------------------------------------


                                                                         GROSS            GROSS
                                                                      UNREALIZED       UNREASLIZED
                                                      AMORITIZED        HOLDING           HOLDING               FAIR
1994                                                      COST           GAINS            LOSSES               VALUE
- ----                                                  -----------    -------------      -----------          ----------
<S>                                                   <C>            <C>               <C>                   <C>

U.S. Treasury securities and
 obligations of U.S. government
 corporations and agencies                            $    10,945         $      8       $      (519)         $    10,434

Obligations of states and political subdivisions        1,839,566           25,809           (85,200)           1,780,175

Debt securities issued by foreign
 governments                                              103,666              400             (4,765)             99,301
                                                      -----------         --------       ------------         ------------

Investments available-for-sale                          1,954,177           26,217            (90,484)          1,889,910

Short-term investments                                     75,674               --                 --              75,674
                                                      -----------         --------       ------------         ------------

Total                                                 $ 2,029,851         $ 26,217       $    (90,484)       $  1,965,584
                                                      -----------         --------       ------------         ------------
                                                      -----------         --------       ------------         ------------

</TABLE>

 


    In 1995, 1994 and 1993, proceeds from sales of investments in fixed
    maturity securities available-for-sale carried at fair value were $836.1
    million, $550.5 million, and $789.0 million, respectively.  For 1995, 1994
    and 1993 gross gains of $36.3 million, $18.2 million and  $36.1 million
    respectively, and gross losses of $5.5 million, $12.3 million and $1.0
    million respectively, were realized on such sales.

    Net investment income of the Company is derived from the following sources
    (in thousands):

<TABLE>

                                                          YEAR ENDED DECEMBER 31,
                                                 ---------------------------------------
                                                   1995          1994             1993
                                                   ----          ----             ----
<S>                                              <C>            <C>             <C>
Income from fixed maturity securities            $112,684       $108,519        $  97,121
Income from short-term investments                  8,450          2,479            3,914
                                                 --------       --------        ---------

Total investment income                           121,134        110,998          101,035
Investment expenses                                   736          1,170            1,115
                                                 --------       --------        ---------

Net investment income                            $120,398       $109,828        $  99,920
                                                 --------       --------        ---------
                                                 --------       --------        ---------

As of December 31, 1995, the Company did not have more than 10% of its
investment portfolio concentrated in a single issuer or industry.

</TABLE>

                                        -11-

<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                                NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

(5) INCOME TAXES

    The Company files a federal tax return as part of the consolidated return
    of General Electric Capital Corporation ("GE Capital").  Under a tax
    sharing agreement with GE Capital, taxes are allocated to the Company and
    the Parent based upon their respective contributions to consolidated net
    income.  The Company's effective federal corporate tax rate (20.6 percent
    in 1995, 21.3 percent in 1994 and 24.3 percent in 1993) is less than the
    corporate tax rate on ordinary income of 35 percent in 1995, 1994 and 1993.

    Federal income tax expense (benefit) relating to operations of the Company 
    for 1995, 1994 and 1993 is comprised of the following (in thousands):


                                         YEAR ENDED DECEMBER 31,
                                  ------------------------------------
                                    1995          1994           1993
                                  -------        -------        -------

    Current tax expense           $28,913        $43,484        $59,505
    Deferred tax expense           19,841          7,741         (7,284)
                                  -------        -------        -------
    Federal income tax expense    $48,754        $51,225        $52,221
                                  -------        -------        -------
                                  -------        -------        -------


    The following is a reconciliation of federal income taxes computed at the
    statutory rate and the provision for federal income taxes (in thousands):

                                              YEAR ENDED DECEMBER 31,
                                            ---------------------------
                                              1995     1994      1993
                                            -------   -------   -------
    Income taxes computed on income
     before provision for federal
     income taxes, at the statutory rate    $82,821   $84,334   $75,101

    Tax effect of:
     Tax-exempt interest                    (30,630)  (30,089)  (27,185)
     Other, net                              (3,437)   (3,020)    4,305
                                            -------   -------   -------

    Provision for income taxes              $48,754   $51,225   $52,221
                                            -------   -------   -------
                                            -------   -------   -------

                                         -12-

<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------


The tax effects of temporary differences that give rise to significant portions
of the deferred tax liabilities  at  december 31, 1995 and 1994 are presented
below (in thousands):



                                                        1995           1994
                                                      --------       ---------
Deferred tax assets:
    Unrealized losses on fixed maturity
    securities, available-for-sale                          --       $  22,493
    Loss reserves                                     $  8,382          16,136
    Deferred compensation                                5,735           9,685
    Tax over book capital gains                          1,069             365
    Other                                                3,248           3,760
                                                      --------       ---------

Total gross deferred tax assets                         18,434          52,439
                                                      --------       ---------

Deferred tax liabilities:
    Unrealized gains on fixed maturity
    securities, available-for-sale                      34,346              --
    Deferred acquisition costs                          33,204          31,825
    Premium revenue recognition                         32,791          24,674
    Rate differential on tax and loss bonds              9,454           9,454
    Other                                                7,810           9,126
                                                      --------       ---------

Total gross deferred tax liabilities                   117,605          75,079
                                                      --------       ---------

Net deferred tax liability                            $ 99,171       $  22,640
                                                      --------       ---------
                                                      --------       ---------


Based upon the level of historical taxable income, projections of future 
taxable income over the periods in which the deferred tax assets are 
deductible and the estimated reversal of future taxable temporary 
differences, the Company believes it is more likely than not that it will 
realize the benefits of these deductible differences and has not established 
a valuation allowance at December 31, 1995 and 1994. The company anticipates 
that the related deferred tax asset will be realized.

Total federal income tax payments during 1995, 1994 and 1993 were $59.8 
million, $10.1 million, and $29.4 million, respectively.


                                         -13-

<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                                NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------


(6) REINSURANCE

    The Company reinsures portions of its risk with other insurance companies
    through quota share reinsurance treaties and, where warranted, on a
    facultative basis.  This process serves to limit the Company's exposure on
    risks underwritten.  In the event that any or all of the reinsuring
    companies were unable to meet their obligations, the Company would be
    liable for such defaulted amounts.  The Company evaluates the financial
    condition of its reinsurers and monitors concentrations of credit risk
    arising from activities or economic characteristics of the reinsurers to
    minimize its exposure to significant losses from reinsurer insolvencies.
    The Company holds collateral under reinsurance agreements in the form of
    letters of credit and trust agreements in various amounts with various
    reinsurers totaling $33.7 million that can be drawn on in the event of
    default.

    Effective January 1, 1993, the Company adopted the Emerging Issues Task
    Force Issue 93-6, "Accounting for Multiple-Year Retrospectively-Rated
    Contracts by Ceding and Assuming Enterprises" ("EITF 93-6").  EITF 93-6
    requires that an asset be recognized by a ceding company to the extent a
    payment would be received from the reinsurer based on the contract's
    experience to date, regardless of the outcome of future events.   To
    reflect the adoption of EITF 93-6 in the accompanying financial statements,
    an initial adjustment of $4.6 million, before applicable income taxes, has
    been reflected in the 1993 income statement.

    Net premiums earned are presented net of ceded earned premiums of $21.9
    million, $39.0 million and $34.4 million for the years ended December 31,
    1995, 1994 and 1993, respectively.  Loss and loss adjustment expenses
    incurred are presented net of ceded losses of $1.1 million, $0.3 million
    and $9.1 million for the years ended December 31, 1995, 1994 and 1993,
    respectively.


                                         -14-

<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------


(7) LOSS AND LOSS ADJUSTMENT EXPENSES

    Activity in the reserve for loss and loss adjustment expenses is summarized
    as follows (in thousands):

 <TABLE>
<CAPTION>


                                                   YEAR ENDED DECEMBER 31,
                                       -----------------------------------------------
                                          1995               1994               1993
                                       --------            --------            -------
<S>                                    <C>                 <C>                 <C>
Balance at January 1,                   $98,746             $96,098            $44,834
   Less reinsurance recoverable          14,472              14,168              5,128
                                       --------            --------            -------
Net balance at January 1,                84,274              81,930             39,706

Incurred related to:
Current year                             26,681              15,133                 --
Prior years                              (1,207)               (437)              (756)
Portfolio reserves                      (33,900)            (11,050)            43,650
                                       --------            --------            -------

Total Incurred                           (8,426)              3,646             42,894
                                       --------            --------            -------

Paid related to:
Current year                               (197)               (382)                --
Prior years                              (5,515)               (920)              (670)
                                       --------            --------            -------

Total Paid                               (5,712)             (1,302)              (670)
                                       --------            --------            -------

Net balance at December 31,              70,136              84,274             81,930
   Plus reinsurance recoverable           7,672              14,472             14,168
                                       --------            --------            -------
Balance at December 31,                 $77,808             $98,746            $96,098
                                       --------            --------            -------
                                       --------            --------            -------

</TABLE>

The changes in incurred portfolio reserves principally relate to business
written in prior years. The changes are based upon an evaluation of the insured
portfolio in light of current economic conditions and other relevant factors.

                                         -15-

<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------

(8) RELATED PARTY TRANSACTIONS

    The Company has various agreements with subsidiaries of General Electric
    Company ("GE") and GE Capital.  These business transactions include
    appraisal fees and due diligence costs associated with underwriting
    structured finance mortgage-backed security business; payroll and office
    expenses incurred by the Company's international branch offices but
    processed by a GE subsidiary; investment fees pertaining to the management
    of the Company's investment portfolio; and telecommunication service
    charges.  Approximately $3.2 million, $3.2 million and $1.0 million in
    expenses were incurred in 1995, 1994 and 1993, respectively, related to
    such transactions.

    The Company also insured certain non-municipal issues with GE Capital
    involvement as sponsor of the insured securitization and/or servicer of the
    underlying assets.  For some of these issues, GE Capital also provides
    first loss protection in the event of default.  Gross premiums written on
    these issues amounted to $1.3 million in 1995, $2.5 million in 1994, and
    $3.3 million in 1993.

    The Company insures bond issues and securities in trusts that were
    sponsored by affiliates of GE (approximately 1 percent of gross premiums
    written in 1995 and 1994 and 2 percent in 1993).


(9) COMPENSATION PLANS

    Officers and other key employees of the Company participate in the Parent's
    incentive compensation, deferred compensation and profit sharing plans.
    Expenses incurred by the Company under compensation plans and bonuses
    amounted to $7.5 million, $12.2 million and $16.7 million in 1995, 1994 and
    1993, respectively, before deduction for related tax benefits.

(10)     DIVIDENDS

    Under New York insurance law, the Company may pay a dividend only from
    earned surplus subject to the following limitations:  (a) statutory surplus
    after such dividend may not be less than the minimum required paid-in
    capital, which was $2.1 million in 1995 and 1994, and (b) dividends may not
    exceed the lesser of 10 percent of its surplus or 100 percent of adjusted
    net investment income, as defined by New York insurance law, for the 12
    month period ending on the preceding December 31, without the prior
    approval of the Superintendent of the New York State Insurance Department.
    At December 31, 1995 and 1994, the amount of the Company's surplus
    available for dividends was approximately $100.2 million and $89.3 million,
    respectively.

    During 1995, the company paid dividends of $25 million.  No dividends were
    paid during 1994 or 1993.


                                         -16-

<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------


(11)     FINANCIAL INSTRUMENTS

    FAIR VALUE OF FINANCIAL INSTRUMENTS

    The following methods and assumptions were used by the Company in
    estimating fair values of financial
    instruments:

    FIXED MATURITY SECURITIES:  Fair values for fixed maturity securities are
    based on quoted market prices, if  available.  If a quoted market price is
    not available, fair values is estimated using quoted market prices for    
    similar securities.  Fair value disclosure for fixed maturity securities is
    included in the balance sheets and in   Note 4.

    SHORT-TERM INVESTMENTS:  Short-term investments are carried at cost, which
    approximates fair value.

    CASH, RECEIVABLE FOR SECURITIES SOLD, AND PAYABLE FOR SECURITIES PURCHASED:
    The carrying amounts of these items approximate their fair values.

    The estimated fair values of the Company's financial instruments at
    December 31, 1995 and 1994 are as  follows (in thousands):


 <TABLE>
<CAPTION>
                                                             1995                          1994
                                                 -----------------------         ----------------------
                                                 CARRYING           FAIR         CARRYING          FAIR
                                                 AMOUNT            VALUE          AMOUNT          VALUE
                                                 ------            -----          ------          -----
    Financial Assets
<S>                                              <C>            <C>              <C>            <C>
       Cash
          On hand and in demand accounts         $     199      $      199          $1,766         $1,766

       Short-term investments                       91,032          91,032          75,674         75,674
       Fixed maturity securities                 2,141,584       2,141,584       1,889,910      1,889,910

</TABLE>



    FINANCIAL GUARANTIES: The carrying value of the Company's financial
    guaranties is represented by the unearned premium reserve, net of deferred
    acquisition costs, and loss and loss adjustment expense reserves.
    Estimated fair values of these guaranties are based on amounts currently
    charged to enter into similar agreements (net of applicable ceding
    commissions), discounted cash flows considering contractual revenues to be
    received adjusted for expected prepayments, the present value of future
    obligations and estimated losses, and current interest rates.  The
    estimated fair values of such financial guaranties range between $412.8
    million and $456.2 million compared to a carrying value of $540.6 million
    as of December 31, 1995 and between $518.1 million and $565.9 million
    compared to a carrying value of $585.1 million as of December 31, 1994.


                                         -17-

<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------


    CONCENTRATIONS OF CREDIT RISK

    The Company considers its role in providing insurance to be credit
    enhancement rather than credit substitution.  The Company insures only
    those securities that, in its judgment, are of investment grade quality.
    The Company has established and maintains its own underwriting standards
    that are based on those aspects of credit that the Company deems important
    for the particular category of obligations considered for insurance.
    Credit criteria include economic and social trends, debt management,
    financial management and legal and administrative factors, the adequacy of
    anticipated cash flows, including the historical and expected performance
    of assets pledged for payment of securities under varying economic
    scenarios and underlying levels of protection such as insurance or
    overcollateralization.

    In connection with underwriting new issues, the Company sometimes requires,
    as a condition to insuring an issue, that collateral be pledged or, in some
    instances, that a third-party guarantee be provided for a term of the
    obligation insured by a party of acceptable credit quality obligated to
    make payment prior to any payment by the Company.  The types and extent of
    collateral pledged varies, but may include residential and commercial
    mortgages, corporate debt, government debt and consumer receivables.

    As of December 31, 1995, the Company's total insured principal exposure to
    credit loss in the event of default by bond issuers was $98.7 billion, net
    of reinsurance of $20.7 billion.  The Company's insured portfolio as of
    December 31, 1995 was broadly diversified by geography and bond market
    sector with no single debt issuer representing more than 1% of the
    Company's principal exposure outstanding, net of reinsurance.


    As of December 31, 1995, the composition of principal exposure by type of
    issue, net of reinsurance, was as follows (in millions):

                                     NET
                                  PRINCIPAL
                                 OUTSTANDING
                                 -----------
    Municipal:
      General obligation          $43,308.2
      Special revenue              38,137.9
      Industrial revenue            2,480.0
      Non-municipal                14,734.2
                                  ---------
    Total                         $98,660.3
                                  ---------
                                  ---------


                                         -18-

<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------

The company is authorized to do business in 50 states, the district of columbia,
and in the United Kingdom and France.  Principal exposure outstanding at
december 31, 1995 by state, net of reinsurance, was as follows (in millions):

                                                 NET
                                              PRINCIPAL
                                             OUTSTANDING
                                            -------------

    California                              $ 10,440.2
    Florida                                    8,869.3
    Pennsylvania                               8,653.4
    New York                                   7,706.7
    Illinois                                   5,697.5
    Texas                                      5,478.7
    New Jersey                                 4,181.9
    Michigan                                   3,385.9
    Arizona                                    2,776.9
    Ohio                                       2,327.7
                                            ----------

    Sub-total                                 59,518.2
    Other states and International            39,142.1
                                            ----------

    Total                                    $98,660.3
                                            ----------
                                            ----------


(12)     COMMITMENTS

    Total rent expense was $2.2 million, $2.6 million and $2.4 million in 1995,
    1994 and 1993, respectively.  For each of the next five years and in the
    aggregate as of December 31, 1995, the minimum future rental payments under
    noncancellable operating leases having remaining terms in excess of one
    year approximate (in thousands):

    YEAR                                   AMOUNT
    ----                                   ------
    1996                                  $ 2,297
    1997                                    2,909
    1998                                    2,909
    1999                                    2,909
    2000                                    2,909
    Subsequent to 2000                      2,911
                                          -------
Total minimum future rental payments      $16,844
                                          -------
                                          -------

                                         -19-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission