EQUIVANTAGE ACCEPTANCE CORP
424B2, 1996-08-23
ASSET-BACKED SECURITIES
Previous: PRICELLULAR CORP, S-8, 1996-08-23
Next: ST LANDRY FINANCIAL CORP, SC 13D/A, 1996-08-23



<PAGE>
PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED MAY 7, 1996)
- --------------------------------------------------------------------------------
 
                                     [LOGO]
 
                                  $100,000,000
                   EQUIVANTAGE HOME EQUITY LOAN TRUST 1996-3
              $74,248,000 6.850% CLASS A-1 FIXED RATE CERTIFICATES
              $10,000,000 7.275% CLASS A-2 FIXED RATE CERTIFICATES
              $15,752,000 7.700% CLASS A-3 FIXED RATE CERTIFICATES
           HOME EQUITY LOAN ASSET-BACKED CERTIFICATES, SERIES 1996-3
                          EQUIVANTAGE ACCEPTANCE CORP.
                              SPONSOR OF THE TRUST
                               EQUIVANTAGE, INC.
                                    SERVICER
                            ------------------------
 
The Home Equity Loan Asset-Backed Certificates, Series 1996-3 (the
"Certificates") will consist of the Class A-1 Fixed Rate Certificates ("Class
A-1 Certificates"), Class A-2 Fixed Rate Certificates ("Class A-2 Certificates")
and Class A-3 Fixed Rate Certificates ("Class A-3 Certificates", together with
the Class A-1 Certificates, and the Class A-2 Certificates, the "Class A
Certificates") and one or more classes of subordinate certificates
(collectively, the "Subordinate Certificates"). Only the Class A Certificates
are offered hereby.
 
The Certificates will represent undivided ownership interests in a pool of
closed-end mortgage loans (the "Mortgage Loans") held by the EquiVantage Home
Equity Loan Trust 1996-3 (the "Trust"). The Trust will be created pursuant to a
Pooling and Servicing Agreement ("the Pooling and Servicing Agreement") among
EquiVantage Acceptance Corp., in its capacity as the sponsor (the "Sponsor") of
the Trust, EquiVantage Inc., in its capacity as servicer (the "Servicer") of the
Mortgage Loans, and Norwest Bank Minnesota, National Association, as Trustee.
 
                                                  (cover continued on next page)
 
FOR A DISCUSSION OF CERTAIN RISK FACTORS REGARDING AN INVESTMENT IN THE CLASS A
CERTIFICATES, SEE "RISK FACTORS" HEREIN AND IN THE ACCOMPANYING PROSPECTUS.
 
                                     [LOGO]
                            ------------------------
 
The Underwriter has agreed to purchase the Class A-1 Certificates from the
Sponsor at 99.968750% of the principal amount thereof, the Class A-2
Certificates from the Sponsor at 99.968750% of the principal amount thereof and
the Class A-3 Certificates from the Sponsor at 99.906250% at the principal
amount thereof (representing $99,958,905.00 aggregate proceeds to the Sponsor,
before deducting expenses payable by the Sponsor estimated at $500,000), plus
accrued interest, if any from August 1, 1996, for the Class A Certificates,
subject to the terms and conditions set forth in the Underwriting Agreement. See
"Underwriting" in this Prospectus Supplement.
 
The Underwriters propose to offer the Class A Certificates from time to time for
sale in negotiated transactions or otherwise, at market prices prevailing at the
time of sale, at prices related to such prevailing market prices or at
negotiated prices. For further information with respect to the plan of
distribution and any discounts, commissions or profits on resale that may be
deemed underwriting discounts or commissions, see "Underwriting" in this
Prospectus Supplement.
                           --------------------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT OR PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                           --------------------------
 
The Class A Certificates are offered by the Underwriters when, as and if issued
by the Trust, delivered to and accepted by the Underwriters and subject to its
right to reject orders in whole or in part. It is expected that the delivery of
the Class A Certificates in book-entry form will be made through the facilities
of The Depository Trust Company, CEDEL S.A. and Euroclear on or about August 27,
1996 against payment in immediately available funds.
PRUDENTIAL SECURITIES INCORPORATED
                                                            SALOMON BROTHERS INC
- ------------------------------------------------------------
 
           The date of this Prospectus Supplement is August 20, 1996
<PAGE>
(cover continued from previous page)
 
On or prior to the Closing Date the Sponsor will acquire the Mortgage Loans from
the Originators, as described herein. The obligations of the Sponsor and of the
Servicer with respect to the Certificates will be limited to their respective
contractual obligations under the Pooling and Servicing Agreement. The Mortgage
Loans will consist of fixed-rate closed-end mortgage loans secured by first or
junior mortgages or deeds of trust (the "Mortgages") on one-to-four family
residential properties (the "Mortgaged Properties") to be conveyed to the Trust
on the Closing Date.
 
The Class A Certificates initially will be issued in book-entry form. Persons
acquiring beneficial ownership interests in such Class A Certificates
("Beneficial Owners") may elect to hold their interests through The Depository
Trust Company ("DTC") in the United States, or Centrale de Livraison de Valeurs
Mobiliers, S.A. ("CEDEL") or the Euroclear System ("Euroclear"), in Europe. The
Class A Certificates will be offered in Europe and the United States of America.
 
The Sponsor has obtained a financial guaranty insurance policy (the "Certificate
Insurance Policy") from Financial Guaranty Insurance Company (the "Certificate
Insurer") which will unconditionally and irrevocably guarantee payment of
amounts due to the Owners of Class A Certificates ("Owners") to the extent
described herein.
 
Distributions of principal and interest payable on the Class A Certificates will
be made on the 25th day of each month or if the 25th day is not a Business Day,
the first Business Day thereafter (each, a "Payment Date"), beginning September
25, 1996.
 
An election will be made to treat the Trust as one or more REMICs for federal
income tax purposes. As described more fully herein, each Class of Class A
Certificates will constitute a "regular interest" in a REMIC. See "Certain
Federal Income Tax Consequences" in the Prospectus.
 
Prior to their issuance there has been no market for the Class A Certificates
nor can there be any assurance that one will develop, or if it does develop,
that it will provide the Owners of the Class A Certificates with liquidity or
will continue for the life of the Class A Certificates. Prudential Securities
Incorporated and Salomon Brothers Inc (the "Underwriters") intend, but are not
obligated, to make a market in the Class A Certificates.
                            ------------------------
 
THE CLASS A CERTIFICATES REPRESENT BENEFICIAL INTERESTS IN THE TRUST ONLY AND DO
NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF EQUIVANTAGE ACCEPTANCE CORP.,
EQUIVANTAGE INC. OR ANY ORIGINATOR. NEITHER THE CLASS A CERTIFICATES NOR THE
MORTGAGE LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY.
 
UNTIL 90 DAYS FROM THE DATE OF THIS PROSPECTUS SUPPLEMENT, ALL DEALERS EFFECTING
TRANSACTIONS IN THE CLASS A CERTIFICATES, WHETHER OR NOT PARTICIPATING IN THIS
DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS AND A PROSPECTUS
SUPPLEMENT. THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A
PROSPECTUS AND A PROSPECTUS SUPPLEMENT WHEN ACTING AS UNDERWRITERS AND WITH
RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
 
IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE CLASS A
CERTIFICATES AT LEVELS ABOVE THOSE WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
 
THE CERTIFICATE INSURANCE POLICY IS NOT COVERED BY THE PROPERTY/CASUALTY
INSURANCE SECURITY FUND SPECIFIED IN ARTICLE 76 OF THE NEW YORK INSURANCE LAW.
 
                                      S-2
<PAGE>

                              AVAILABLE INFORMATION

      The Sponsor has filed a Registration Statement under the Securities Act of
1933, as  amended (the "1933 Act"), with the Securities  and Exchange Commission
(the  "Commission")  on  behalf  of  the  Trust  with  respect  to  the Class  A
Certificates  offered pursuant  to the  Prospectus dated  May  7, 1996  and this
Prospectus  Supplement.   For  further  information, reference  is made  to  the
Registration Statement and amendments thereof and to the exhibits thereto, which
are available for  inspection without charge at the public  reference facilities
maintained by the Commission at 450 Fifth Street, N.W., Washington, D.C.  20549;
7  World  Trade  Center,  13th Floor,  New  York,  New  York 10048;  and  at The
Northwestern  Atrium  Center,  500  West Madison  Street,  Suite 1400,  Chicago,
Illinois 60661.  Copies of the Registration Statement and amendments thereof and
exhibits  thereto may  be  obtained  from the  Public Reference  Section of  the
Commission, 450 Fifth Street, N.W., Washington, D.C.  20549 at prescribed rates.

                       REPORTS TO THE CERTIFICATEHOLDERS

      So long as the Class A Certificates are in book-entry  form, monthly and
annual reports concerning  the Certificates and the Trust will  be sent by the
Trustee to Cede & Co.,  as the nominee of DTC and as  registered holder of the
Class A Certificates pursuant  to the  Pooling and Servicing  Agreement.   DTC
will  supply  such  reports  to  Beneficial  Owners  in  accordance  with  its
procedures.  See  "Risk Factors,"  "Description of the  Securities--Form  of
Securities"  and "--Reports to Securityholders"  in the Prospectus.   To the
extent required by the Securities Exchange  Act of 1934, as amended, the Trust
will provide financial  information to the Owners  of any Class  A Certificate
which has  been examined and reported  upon, with an opinion  expressed by, an
independent public accountant; to  the extent not so required,  such financial
information will be unaudited.  The Sponsor has determined  that the financial
statements of no entity other than the Certificate Insurer are material to the
offering made hereby.  The Trust will be formed  to own the Mortgage Loans and
to issue the Certificates.  The Trust will have no assets or obligations prior
to issuance  of the Certificates and  will engage in no  activities other than
those  described herein.  Accordingly, no financial statements with respect to
the Trust are included in this Prospectus Supplement.


















                                      S-3

<PAGE>

                       SUMMARY OF PROSPECTUS SUPPLEMENT

      THE FOLLOWING  SUMMARY IS QUALIFIED IN ITS  ENTIRETY BY REFERENCE TO THE
DETAILED INFORMATION APPEARING ELSEWHERE IN THIS PROSPECTUS SUPPLEMENT AND THE
ACCOMPANYING PROSPECTUS.   REFERENCE IS MADE TO THE INDEX OF PRINCIPAL DEFINED
TERMS  FOR THE  LOCATION  IN  THE PROSPECTUS  OF  THE  DEFINITIONS OF  CERTAIN
CAPITALIZED TERMS.

Issuer                              EquiVantage Home Equity Loan Trust 1996-3

Securities Offered                  Class A-1 Fixed Rate  Certificates ("Class
                                    A-1 Certificates"), Class  A-2 Fixed  Rate
                                    Certificates  ("Class A-2  Certificates"),
                                    Class A-3 Fixed Rate  Certificates ("Class
                                    A-3 Certificates", together with the Class
                                    A-1   Certificates   and  the   Class  A-2
                                    Certificates, the "Class A Certificates").

Sponsor                             EquiVantage  Acceptance Corp.,  a Delaware
                                    corporation.     The  Sponsor's  principal
                                    executive  offices  are  located at  13111
                                    Northwest  Freeway,  Suite  302,  Houston,
                                    Texas 77040, and its phone number is (713)
                                    895-1957.

Servicer                            EquiVantage  Inc., a  Delaware corporation
                                    ("EquiVantage  Inc."  or   "EquiVantage").
                                    The Servicer's principal executive offices
                                    are  located  at 13111  Northwest Freeway,
                                    Suite 300, Houston, Texas 77040.

Sub-Servicer                        Transworld  Mortgage Corporation,  a Texas
                                    corporation.  The Sub-Servicer's principal
                                    executive  offices  are  located at  13111
                                    Northwest  Freeway,  Suite  600,  Houston,
                                    Texas 77040.

Originators                         The  Mortgage Loans to  be acquired by the
                                    Trust from the Sponsor will be acquired by
                                    the Sponsor  from the Servicer,  which has
                                    heretofore  originated the  Mortgage Loans
                                    or  acquired  the   Mortgage  Loans   from
                                    certain   unaffiliated  originators   (the
                                    "Originators").    See "The  Mortgage Loan
                                    Program" in the Prospectus.

Cut-Off Date                        The close of business on August 1, 1996.

Closing Date                        On or about August 27, 1996.

The Certificates                    The   Home    Equity   Loan   Asset-Backed
                                    Certificates,    Series     1996-3    (the
                                    "Certificates")   will   consist  of   the
                                    Class A Certificates,  a subordinate class
                                    of    certificates     (the    "Class    B
                                    Certificates") and one or more  classes of
                                    Residual   Certificates   (the  "Class   R
                                    Certificates").  The Certificates  will be
                                    issued pursuant to a pooling and servicing
                                    agreement  (the   "Pooling  and  Servicing
                                    Agreement")  to be  dated as of  August 1,
                                    1996  among the Sponsor,  the Servicer and
                                    Norwest    Bank    Minnesota,     National
                                    Association,  as Trustee  (the "Trustee").
                                    Only the Class A Certificates  are offered
                                    hereby.

                                      S-4

<PAGE>

                                    For  purposes  of receiving  distributions
                                    with  respect  to principal,  the  Class A
                                    Certificates have been divided  into three
                                    "sequential pay" classes.  On each Payment
                                    Date until the Class A-1 Principal Balance
                                    has been  reduced to zero,  the Owners  of
                                    the   Class   A-1  Certificates   will  be
                                    entitled   to   receive   100%    of   the
                                    distribution with  respect to the  Class A
                                    Principal  Distribution   Amount  for  all
                                    Classes  of Class  A Certificates  on such
                                    Payment  Date.     After  the   Class  A-1
                                    Certificate  Principal  Balance  has  been
                                    reduced to  zero, the Owners of  the Class
                                    A-2  Certificates  will  be   entitled  to
                                    receive  100%  of such  distributions with
                                    respect to principal  until the Class  A-2
                                    Certificate  Principal  Balance  has  been
                                    reduced  to zero.    After  the Class  A-2
                                    Certificate  Principal  Balance  has  been
                                    reduced to  zero, the Owners of  the Class
                                    A-3  Certificates  will  be   entitled  to
                                    receive  100%  of such  distributions with
                                    respect to  principal until the  Class A-3
                                    Certificate  Principal  Balance  has  been
                                    reduced to zero.

                                    The  Class  A Certificates  will represent
                                    undivided ownership interests in a pool of
                                    closed-end  fixed-rate,  first and  junior
                                    lien Mortgage Loans (the  "Mortgage Pool")
                                    with  a maximum remaining term to maturity
                                    of 30 years.

                                    The last scheduled  Payment Date for  each
                                    of the Class A Certificates is as follows:
                                    Class A-1   Certificates,  September   25,
                                    2015,  the  Class A-2 Certificates,  March
                                    25,  2021,  the  Class  A-3  Certificates,
                                    September  25, 2027.   The final scheduled
                                    Payment   Date   for    the   Class    A-3
                                    Certificates  is the  Payment Date  in the
                                    calendar month thirteen  months after  the
                                    month  in which the  final payment  on the
                                    Mortgage  Loan  with  the latest  maturity
                                    occurs.   It is expected  that the  actual
                                    last   Payment  Date  for  each  class  of
                                    Class A     Certificates    will     occur
                                    significantly earlier  than such scheduled
                                    Payment Dates; see  "Prepayment and  Yield
                                    Considerations."

                                    The Class A Certificates  are issuable  in
                                    original principal amounts of a minimum of
                                    $1,000,  except  that one  certificate for
                                    each Class of Class A  Certificates may be
                                    issued in a lesser amount.

                                    The Certificate Insurer does  not directly
                                    or indirectly guarantee any specified rate
                                    of prepayments; see "Risk Factors."

                                    The  statistical information  presented in
                                    this Prospectus  Supplement concerning the
                                    pool of Mortgage Loans  as of the close of
                                    business on July 31,  1996 (such date, the
                                    "Statistic  Calculation  Date"), does  not
                                    reflect  all of  the Mortgage  Loans which
                                    will  be included, on the Closing Date, in
                                    the final pool.  The Statistic Calculation
                                    Date  information  reflects  the  Mortgage
                                    Loans acquired by the Sponsor through such
                                    date,  and   the  statistical  information
                                    presented  herein is  based on  the number
                                    and   the   principal


                                      S-5

<PAGE>


                                    balances   of  such
                                    Mortgage Loans  as  of  such  Date.    The
                                    aggregate   principal   balance   of   the
                                    Mortgage   Loans   as  of   the  Statistic
                                    Calculation Date is  $88,862,779.44.   The
                                    Sponsor expects that the actual pool as of
                                    the    Closing    Date   will    represent
                                    approximately  $100,000,000   in  Mortgage
                                    Loans.  The  additional Mortgage Loans  to
                                    be  included   in  the  final   pool  will
                                    represent Mortgage Loans acquired or to be
                                    acquired  by  the  Sponsor  prior  to  the
                                    Closing Date.   In addition,  with respect
                                    to  the Statistic  Calculation Date  as to
                                    which statistical information is presented
                                    herein, some amortization of  the Mortgage
                                    Loans in such pool will occur prior to the
                                    Closing  Date.  In addition, certain loans
                                    included as of  the Statistic  Calculation
                                    Date  may  prepay  in   full,  or  may  be
                                    determined  not  to  meet the  eligibility
                                    requirements for  the final pool,  and may
                                    not be included  in the final pool.   As a
                                    result of the  foregoing, the  statistical
                                    distribution of such characteristics as of
                                    the Closing  Date  in the  final  Mortgage
                                    Loan  pool will  vary  somewhat  from  the
                                    statistical    distribution     of    such
                                    characteristics   as   of  the   Statistic
                                    Calculation  Date  as  presented  in  this
                                    Prospectus   Supplement,   although   such
                                    variance  will not  be material.   In  the
                                    event that the Sponsor does not, as of the
                                    Closing  Date,  have  the full  amount  of
                                    Mortgage Loans which  the Sponsor  expects
                                    to sell  to the Trust on  such date (I.E.,
                                    approximately  $100,000,000)  the  Sponsor
                                    will  reduce  the  size  of  the  offering
                                    (which  will be  a PRO  RATA reduction  in
                                    each class  of Class A  Certificates); the
                                    Sponsor does not expect that  the original
                                    principal   amount   of  any   class  will
                                    increase or decrease by  more than 5% as a
                                    result of  such non-delivery.  Even if the
                                    full  expected amount of Mortgage Loans is
                                    delivered,  certain  adjustments (plus  or
                                    minus  5%)  may  occur  between  the class
                                    sizes.

                                    Unless  otherwise  noted, all  statistical
                                    percentages in  this Prospectus Supplement
                                    are  measured  by the  aggregate principal
                                    balance of  the Mortgage  Loans as  of the
                                    Statistic Calculation Date.

The Mortgage Loans                  89.52%  of  the  Mortgage  Loans  are home
                                    equity  loans,  I.E.,  loans  used  (x) to
                                    refinance  an  existing  mortgage loan  on
                                    more  favorable terms,  (y) to consolidate
                                    debt,  or (z) to  obtain cash  proceeds by
                                    borrowing  against the  Mortgagor's equity
                                    in  the  related  Mortgaged Property;  the
                                    remaining  Mortgage  Loans  are  "purchase
                                    money" loans,  the proceeds of  which were
                                    used  to  purchase  the related  Mortgaged
                                    Property.   The Mortgage  Loans to be sold
                                    to the Trust by  the Sponsor consisted, as
                                    of  the Cut-Off  Date, of  1,460 Mortgages
                                    and  the  related  Notes on  single-family
                                    homes,  including   investment  properties
                                    (which  may  be condominiums,  townhouses,
                                    manufactured  housing  units  or homes  in
                                    one-to-four family residences), located in
                                    20 states.  The Mortgage Loans are secured
                                    by  liens  on   real  property  of   which
                                    approximately 97.34%  by principal balance
                                    are first liens and  2.66% are secured  by
                                    junior

                                      S-6

<PAGE>

                                    liens.  The  Mortgage Loans in the
                                    Trust are all closed-end mortgage loans in
                                    that the mortgagee is not required to make
                                    future  advances thereunder.   All  of the
                                    Mortgage  Loans  are  Actuarial Loans,  as
                                    defined  herein  under "The  Mortgage Loan
                                    Pool--Interest Payments on  the Mortgage
                                    Loans."

                                    As  of the Statistic Calculation Date, the
                                    Mortgage Loans had an  aggregate principal
                                    balance of $88,862,779.44.

                                    The  Mortgage  Loans  are not  insured  by
                                    primary  mortgage  insurance policies  and
                                    there  is no  pool insurance  insuring the
                                    Mortgage    Loans;     however,    certain
                                    distributions due  to  the Owners  of  the
                                    Class  A Certificates  are insured  by the
                                    Certificate   Insurer   pursuant  to   the
                                    Certificate Insurance Policy.  See "Credit
                                    Enhancement"  in  this  Summary  and  "The
                                    Certificate  Insurance  Policy"  and  "The
                                    Certificate Insurer" herein.  The Mortgage
                                    Loans are not  guaranteed by the  Sponsor,
                                    the  Servicer, any  Originator  or any  of
                                    their respective affiliates.  The Mortgage
                                    Loans are required to  be serviced by  the
                                    Servicer in  accordance with the  terms of
                                    the  Pooling  and Servicing  Agreement and
                                    with reasonable care, using that degree of
                                    skill  and  attention  that  the  Servicer
                                    exercises   with  respect   to  comparable
                                    mortgage loans that it services for itself
                                    and  others.    See  "Description  of  the
                                    Securities--Collection   and    Other 
                                    Servicing Procedures" in the Prospectus.

Original Class A-1 Certifi-
  cate Principal Balance            $74,248,000.

Original Class A-2 Certifi-
  cate Principal Balance            $10,000,000.

Original Class A-3 Certifi-
  cate Principal Balance            $15,752,000.

Class A-1 Pass-Through Rate         6.850% per annum.

Class A-2 Pass-Through Rate         7.275% per annum.

Class A-3 Pass-Through Rate         7.700% per annum.

Distributions, Generally            Distributions  on   the  Certificates  are
                                    required  to be  made on  the twenty-fifth
                                    day of each calendar month, or if such day
                                    is not a Business Day, the next succeeding
                                    Business  Day  (each,  a  "Payment  Date")
                                    commencing on September  25, 1996, to  the
                                    Owners of Record  (see "Description of the
                                    Certificates--General"  and "Description
                                    of the Certificates--Payment Dates  and
                                    Distributions").    With  respect  to  any
                                    Payment  Date, the  "Owners of  Record" of
                                    the  Class  A Certificates  shall  be such
                                    Owners as of the  last day of the calendar
                                    month  immediately preceding  the calendar
                                    month  in which  such Payment  Date occurs
                                    (or  with  respect  to the

                                      S-7

<PAGE>

                                    first  Payment Date, such Owners as of the
                                    Closing Date), whether or not such day is a
                                    Business Day.

                                    A "Business Day" means any day that is not
                                    a Saturday, Sunday  or other day  on which
                                    commercial  banking  institutions  in  New
                                    York,  Texas or  the  city  in  which  the
                                    corporate trust office  of the Trustee  is
                                    located      (initially,      Minneapolis,
                                    Minnesota) are authorized or  obligated by
                                    law or executive order to be closed. 

Distributions of Interest           For  each Payment  Date, the  interest due
                                    with  respect  to  each of  the  Class A-1
                                    Certificates, the  Class A-2 Certificates,
                                    and the Class A-3 Certificates will be the
                                    interest  which has accrued thereon at the
                                    Class A-1 Pass-Through Rate, the Class A-2
                                    Pass-Through Rate, and the Class A-3 Pass-
                                    Through  Rate,  respectively,  during  the
                                    calendar  month immediately  preceding the
                                    calendar month in which such  Payment Date
                                    occurs.   Each period  referred to  in the
                                    prior sentence relating  to the accrual of
                                    interest  is the "Accrual  Period" for the
                                    Class A Certificates.  All calculations of
                                    interest on the Class A  Certificates will
                                    be  made on  the basis  of a  360-day year
                                    assumed  to  consist   of  twelve   30-day
                                    months. 

                                    The   Pooling   and  Servicing   Agreement
                                    defines the "Class A Interest Distribution
                                    Amount"   for   each   Class  of   Class A
                                    Certificates with respect to  each Payment
                                    Date  as  being  the aggregate  amount  of
                                    interest accrued on such  Class of Class A
                                    Certificates  during  the related  Accrual
                                    Period at the  related Pass-Through  Rate,
                                    together   with    any   unpaid   interest
                                    shortfalls  relating  to  such Class  from
                                    prior periods.

Distribution of Principal           The Owners  of each  Class of the  Class A
                                    Certificates will be  entitled to  receive
                                    certain monthly distributions of principal
                                    on  each  Payment  Date   which  generally
                                    reflect    unscheduled   collections    of
                                    principal  (E.G.,   prepayments)  received
                                    during the related Remittance  Period, and
                                    scheduled collections of principal due and
                                    collected  during  the related  Remittance
                                    Period.    The  "Remittance  Period"  with
                                    respect to  any Payment Date is the period
                                    commencing  at the opening  of business on
                                    the  second  calendar  day  of  the  month
                                    preceding the month  in which such Payment
                                    Date occurs,  and ending  at the  close of
                                    business  on the first calendar day of the
                                    month in  which such Payment  Date occurs.
                                    For  purposes  of receiving  distributions
                                    with  respect  to principal,  the  Class A
                                    Certificates have been divided  into three
                                    "sequential pay" classes  as described  in
                                    the    second    paragraph   under    "The
                                    Certificates" in this Summary.

                                    An amount equal to  the amount of any loss
                                    on a Liquidated Mortgage Loan (a "Realized
                                    Loss")  during a Remittance  Period may or
                                    may not  be distributed to  the Owners  of
                                    each Class of  Class A Certificates on the
                                    Payment Date which immediately follows the
                                    event of such  loss.


                                      S-8
<PAGE>

                                    However, the  Owners of the Class A  
                                    Certificates are  entitled to  receive 
                                    ultimate  recovery of  100% of the 
                                    Original Certificate Principal Balance of 
                                    the   related   Class  of   Class   A 
                                    Certificates.

                                    The subordination provisions of  the Trust
                                    result  in  a   limited  acceleration   of
                                    principal payments to  the Owners of  each
                                    Class  of  Class  A  Certificates.    Such
                                    subordination  provisions  are more  fully
                                    described   under   "Description  of   the
                                    Certificates  -- Subordination  of Class B
                                    Certificates."       Such    subordination
                                    provisions   also   have  the   effect  of
                                    accelerating  and shortening  the weighted
                                    average lives of the Class A 
                                    Certificates; see "Prepayment and Yield 
                                    Considerations." In  addition,   the  
                                    following  discussion makes use of a 
                                    number of technical defined terms which 
                                    are defined under "Description of  the  
                                    Certificates --  Subordination of Class B 
                                    Certificates."

                                    The   Pooling   and  Servicing   Agreement
                                    defines    the    "Class    A    Principal
                                    Distribution  Amount"  for  the   Class  A
                                    Certificates with respect to  each Payment
                                    Date as being the lesser of:

                                    (a)  the Available Funds plus  any Insured
                                         Payment minus  the Class  A  Interest
                                         Distribution Amount, and

                                    (b) (i)   the sum, without duplication of:

                                         (A)  the portion of any Subordination
                                              Deficit   due  from   any  prior
                                              period, together  with  interest
                                              thereon;

                                         (B)  the principal actually collected
                                              by the Servicer  with respect to
                                              the  Mortgage  Loans  during the
                                              related Remittance Period;

                                         (C)  the   Loan   Balance   of   each
                                              Mortgage  Loan  that  either was
                                              repurchased by the Sponsor or an
                                              Originator  or purchased  by the
                                              Servicer or  any Sub-Servicer on
                                              the related  Remittance Date, to
                                              the extent such  Loan Balance is
                                              actually   received    by    the
                                              Trustee;

                                         (D)  any     Substitution     Amounts
                                              delivered by the  Sponsor or  an
                                              Originator   on    the   related
                                              Remittance  Date  in  connection
                                              with   a   substitution   of   a
                                              Mortgage  Loan,  to  the  extent
                                              such  Substitution  Amounts  are
                                              actually    received    by   the
                                              Trustee;

                                         (E)  all  Net   Liquidation  Proceeds
                                              actually   collected    by   the
                                              Servicer  with  respect  to  the
                                              Mortgage   Loans    during   the
                                              related  Remittance  Period  (to
                                              the extent  such Net Liquidation
                                              Proceeds relate to principal);

                                     S-9

<PAGE>

                                         (F)  any  Subordination  Deficit  for
                                              such Payment Date;

                                         (G)  the  proceeds  received  by  the
                                              Trustee from  any termination of
                                              the Mortgage Pool (to the extent
                                              such    proceeds    relate    to
                                              principal);

                                         (H)  any    Subordination    Increase
                                              Amount for such Payment Date;

                                         minus

                                        (ii)  any    Subordination   Reduction
                                              Amount to  be applied  for  such
                                              Payment Date.

                                    The  "Loan  Balance"  is  the  outstanding
                                    principal balance of each Mortgage Loan on
                                    the  Cut-Off  Date,  less   any  principal
                                    collections or recoveries relating to such
                                    Mortgage Loan included in previous related
                                    Monthly Remittance Amounts.

                                    "Net  Liquidation  Proceeds"  means,  with
                                    respect to a Liquidated Mortgage Loan, any
                                    amounts  (including  the  proceeds of  any
                                    insurance    policy    other   than    the
                                    Certificate Insurance Policy) recovered by
                                    the  Servicer  or  any  Sub-Servicer  with
                                    respect to such Liquidated  Mortgage Loan,
                                    whether     through    Trustee's     sale,
                                    foreclosure  sale  or  otherwise,  net  of
                                    liquidation   expenses  incurred   by  the
                                    Servicer,     unreimbursed     Delinquency
                                    Advances  and  certain  other related  and
                                    unreimbursed Servicer advances.

                                    The  "Remittance Date" is any date, as set
                                    forth   in   the  Pooling   and  Servicing
                                    Agreement,  on  which   the  Servicer   is
                                    required to remit moneys on deposit in the
                                    "Principal  and  Interest Account"  to the
                                    Trustee.

                                    The    "Substitution   Amount"    is   the
                                    difference  between the Loan  Balance of a
                                    (x) replaced Mortgage Loan as of the close
                                    of  business  on  the  first  day  of  the
                                    calendar month in which such Mortgage Loan
                                    is  replaced  over   (y)  the   difference
                                    between  (i)  the   loan  balance  of  the
                                    replacement Mortgage Loan, as of  the date
                                    the  Trust  acquired it  plus  accrued and
                                    unpaid   interest  over   (ii)  applicable
                                    servicing fees.

                                    In no  event will  the  Class A  Principal
                                    Distribution Amount for  any Payment  Date
                                    be (x) less than  zero or (y) greater than
                                    the  then-outstanding Class  A Certificate
                                    Principal   Balance   of   the   Class   A
                                    Certificates.

                                    With  respect  to  any  Class  of  Class A
                                    Certificates  and Payment Date, the sum of
                                    the related  Class A Interest Distribution
                                    Amount and  the  portion, if  any, of  the
                                    related  Class A  Principal   Distribution
                                    Amount  to   which  such  Class   is  then
                                    entitled  to receive with  respect to such
                                    Payment

                                     S-10

<PAGE>

                                    Date  is  the  "Class A  Required
                                    Distribution  Amount"  for such  Class and
                                    Payment Date.

                                    The actual amount distributed with respect
                                    to  each Class of  Class A Certificates on
                                    any   Payment   Date   is   the   "Class A
                                    Distribution  Amount"  for such  Class and
                                    Payment Date.

                                    With respect to any Payment Date,  the sum
                                    of  the  Class  A   Interest  Distribution
                                    Amount   for   each  Class   of   Class  A
                                    Certificates    and   the    Subordination
                                    Deficit,  if   any,   for  the   Class   A
                                    Certificates with respect to  such Payment
                                    Date is the "Insured  Distribution Amount"
                                    for such Payment Date.

                                    A  "Liquidated  Mortgage   Loan"  is,   in
                                    general,  a defaulted Mortgage  Loan as to
                                    which the Servicer has determined that all
                                    amounts that it expects to recover on such
                                    Mortgage   Loan    have   been   recovered
                                    (exclusive   of   any  possibility   of  a
                                    deficiency judgment).   Any Realized  Loss
                                    may or may not  be recovered by the Owners
                                    of   the   related   Class    of   Class A
                                    Certificates  on  the  Payment Date  which
                                    immediately  follows  the  event of  loss.
                                    However,   the   Owners  of   the  Class A
                                    Certificates   are  entitled   to  receive
                                    ultimate recovery of 100% of  the Original
                                    Certificate   Principal  Balance   of  the
                                    related Class of Class A Certificates.

                                    Insured Payments paid  by the  Certificate
                                    Insurer  do  not  include Realized  Losses
                                    until   such   time  as   such  aggregate,
                                    cumulative Realized Losses have  created a
                                    Subordination  Deficit,   nor  do  Insured
                                    Payments cover the  Servicer's failure  to
                                    make Delinquency Advances until  such time
                                    as  the  aggregate,  cumulative amount  of
                                    such  unpaid  Delinquency  Advances,  when
                                    added to Realized  Losses, have created  a
                                    Subordination Deficit.

                                    A "Subordination Deficit" with  respect to
                                    a Payment  Date is the amount,  if any, by
                                    which   (x)   the   aggregate    Class   A
                                    Certificate   Principal   Balance,   after
                                    taking into account  all distributions  of
                                    principal  with  respect  to  the  Class A
                                    Certificates  to be  made on  such Payment
                                    Date (except for any payment to be made as
                                    to  principal  from  the  proceeds  of the
                                    Certificate Insurance Policy), exceeds (y)
                                    the  aggregate  principal balances  of the
                                    Mortgage Loans in the Mortgage Pool as  of
                                    the close  of business on the  last day of
                                    the preceding Remittance Period.

Credit Enhancement                  The  Credit  Enhancement provided  for the
                                    benefit  of  the  Owners  of  the Class  A
                                    Certificates    consists   of    (x)   the
                                    overcollateralization    mechanics   which
                                    utilize  the internal  cash  flows of  the
                                    Trust  and  (y) the  Certificate Insurance
                                    Policy.

                                     S-11

<PAGE>
                                    OVERCOLLATERALIZATION

                                    The subordination provisions of  the Trust
                                    result  in a  limited acceleration  of the
                                    Class  A  Certificates  relative   to  the
                                    amortization of the  Mortgage Loans in the
                                    early  months  of  the  transaction.   The
                                    accelerated  amortization  is achieved  by
                                    the application of certain excess interest
                                    to  the  payment  of  Class  A Certificate
                                    principal.     This  acceleration  feature
                                    creates     overcollateralization    which
                                    results  from the excess  of the aggregate
                                    principal balances of  the Mortgage  Loans
                                    over  the  aggregate  Class A  Certificate
                                    Principal  Balance.    Once  the  required
                                    level of overcollateralization is reached,
                                    and subject to the provisions described in
                                    the   next  paragraph,   the  acceleration
                                    feature  will  cease, unless  necessary to
                                    maintain    the    required    level    of
                                    overcollateralization.

                                    The   Pooling   and  Servicing   Agreement
                                    provides that, subject to  certain floors,
                                    caps and triggers,  the required level  of
                                    overcollateralization   may  increase   or
                                    decrease over  time.   An  increase  would
                                    result   in   a   temporary    period   of
                                    accelerated  amortization  of the  Class A
                                    Certificates to increase the  actual level
                                    of  overcollateralization to  its required
                                    level;  a  decrease   would  result  in  a
                                    temporary     period    of     decelerated
                                    amortization to reduce the actual level of
                                    overcollateralization   to  its   required
                                    level.

                                    See  "Description  of the  Certificates --
                                    Subordination of Class B Certificates."

                                    THE CERTIFICATE INSURANCE POLICY.

                                    The  Sponsor  will obtain  the Certificate
                                    Insurance    Policy   (the    "Certificate
                                    Insurance Policy") which is noncancelable,
                                    in favor  of the Trustee on  behalf of the
                                    Owners  of the Class  A Certificates.   On
                                    each Payment Date, the Certificate Insurer
                                    will be required to make available to  the
                                    Trustee the  amount, if any, by  which the
                                    Insured  Distribution  Amount exceeds  the
                                    Available Funds as  of such Payment  Date.
                                    The Certificate Insurance Policy  does not
                                    guarantee to  the  Owners of  the Class  A
                                    Certificates   any   specified   rate   of
                                    Prepayments.  A payment by the Certificate
                                    Insurer  under  the Certificate  Insurance
                                    Policy  is  referred   to  herein  as   an
                                    "Insured Payment."   See "The  Certificate
                                    Insurance  Policy   and  "The  Certificate
                                    Insurer" herein and "Description of Credit
                                    Enhancement" in the Prospectus.

                                    The  Trustee  or  paying  agent  will  (i)
                                    receive as attorney-in-fact of  each Owner
                                    of  the Class A  Certificates, any Insured
                                    Payment from the  Certificate Insurer  and
                                    (ii)  disburse the same  to each  Owner of
                                    the  related  Class   A  Certificates   in
                                    accordance with the Pooling  and Servicing
                                    Agreement.    The  Pooling  and  Servicing
                                    Agreement will provide that to  the extent
                                    the  Certificate   Insurer  makes  Insured
                                    Payments,  either  directly or  indirectly
                                    (as  by paying  through  the

                                     S-12
<PAGE>


                                    Trustee  or a paying agent), to the  
                                    Owners of any Class A  Certificates,  the 
                                    Certificate  Insurer will be subrogated  
                                    to the rights of  such Owners of such  
                                    Class A Certificates  with respect  to 
                                    such  Insured  Payments.   The 
                                    Certificate    Insurer     will    
                                    receive   reimbursement  for  such 
                                    Insured  Payment,    but  only  from  the 
                                    sources  and  in  the manner   provided   
                                    in  the   Pooling  and Servicing 
                                    Agreement.  Such subrogation and 
                                    reimbursement will  have no effect  on 
                                    the Certificate  Insurer's  obligations  
                                    under the Certificate Insurance Policy.

Certificate Insurer                 Financial  Guaranty  Insurance Company,  a
                                    New  York stock insurance company, and any
                                    successor thereto.

Delinquency Advances 
  and Compensating
  Interest                          The Servicer  will  be obligated  to  make
                                    Delinquency  Advances  to the  extent that
                                    such   Delinquency    Advances,   in   the
                                    Servicer's   reasonable    judgment,   are
                                    recoverable  from   the  related  Mortgage
                                    Loan.  Delinquency  Advances may be funded
                                    by    the    Servicer   from    subsequent
                                    collections   on    the   Mortgage   Loans
                                    generally,   and  are   reimbursable  from
                                    (i) future  collections  on  the  Mortgage
                                    Loan  which gave  rise to  the Delinquency
                                    Advance,     (ii) Liquidation     Proceeds
                                    for such  Mortgage   Loan  and  (iii) from
                                    certain   excess    moneys   which   would
                                    otherwise  be paid  to  the owners  of the
                                    Subordinate Certificates (the "Subordinate
                                    Certificate Owners").

                                    In addition,  the  Servicer will  also  be
                                    required to deposit  in the Principal  and
                                    Interest Account with  respect to any full
                                    or  partial  Prepayment   received  on   a
                                    Mortgage    Loan   during    the   related
                                    Remittance  Period out  of  its own  funds
                                    without   any   right   of   reimbursement
                                    therefor,  Compensating   Interest.    The
                                    Servicer  will  not  be  required  to  pay
                                    Compensating Interest with respect  to any
                                    Remittance Period in  an amount in  excess
                                    of  the  aggregate   Base  Servicing   Fee
                                    received   by   the   Servicer  for   such
                                    Remittance Period.

Book-Entry Registration of 
  the Class A Certificates          The Class A Certificates will initially be
                                    issued  in  book-entry   form.     Persons
                                    acquiring  beneficial ownership  interests
                                    in such  Class A Certificates ("Beneficial
                                    Owners") may elect to hold their interests
                                    through   The  Depository   Trust  Company
                                    ("DTC"), in the United States, or Centrale
                                    de  Livraison  de Valeurs  Mobiliers, S.A.
                                    ("CEDEL")   or    the   Euroclear   System
                                    ("Euroclear"),   in  Europe.     Transfers
                                    within  DTC, CEDEL  or  Euroclear, as  the
                                    case  may be, will  be in  accordance with
                                    the usual rules  and operating  procedures
                                    of the  relevant system.   So long  as the
                                    Class A   Certificates    are   Book-Entry
                                    Certificates  (as  defined  herein),  such
                                    Class A Certificates will be  evidenced by
                                    one   or   more   Class   A   Certificates
                                    registered  in  the  name  of  Cede &  Co.
                                    ("Cede"), as the nominee  of DTC or one of
                                    the  relevant depositories  (collectively,
                                    the        "European       Depositories").
                                    Cross-market

                                     S-13

<PAGE>

                                    transfers   between  persons holding  
                                    directly  or  indirectly  through DTC, on 
                                    the  one hand, and  counterparties 
                                    holding  directly  or  indirectly  
                                    through CEDEL or Euroclear, on  the 
                                    other, will be effected  in  DTC  through 
                                     Citibank  N.A. ("Citibank")  or   Morgan 
                                     Guaranty  Trust Company  of  New   York  
                                    ("Morgan"),   the relevant   depositories 
                                       of   CEDEL   or Euroclear,   
                                    respectively,   and  each   a 
                                    participating member of DTC.   The Class 
                                    A Certificates will  initially be 
                                    registered in the name of Cede.  The 
                                    interests of the Owners of such  Class A 
                                    Certificates  will be  represented  by  
                                    book-entries  on  the records of DTC  and 
                                    participating  members thereof.    No  
                                    Beneficial  Owner  will be entitled    to 
                                      receive    a   definitive certificate  
                                    representing   such  person's interest,   
                                    except   in  the   event  that Definitive 
                                      Certificates   (as    defined herein)  
                                    are  issued  under   the  limited 
                                    circumstances   described  herein.     
                                    All references  in this  Prospectus 
                                    Supplement to  any  Class A Certificates  
                                    reflect the rights  of Beneficial Owners  
                                    only as such rights  may be  exercised 
                                    through  DTC and its  participating  
                                    organizations  for  so long as such Class 
                                    A Certificates are held by  DTC.  See  
                                    "Description of the Class A Certificates 
                                    -- Book Entry Registration of the  Class 
                                    A   Certificates"  herein,  and Annex I 
                                    to this Prospectus Supplement, and 
                                    "Description of the Certificates --   
                                    Book Entry Registration" in the 
                                    Prospectus.

Monthly Servicing Fee               EquiVantage  Inc.  will   retain  a   Base
                                    Servicing Fee per  Mortgage Loan  equal to
                                    0.50% per  annum (0.75% per  annum if  the
                                    related  Mortgage  is  in  a  junior  lien
                                    position), payable  monthly at one-twelfth
                                    the  accrual  rate.   To  the  extent that
                                    EquiVantage Inc. serves  as Servicer  with
                                    respect   to   Mortgage  Loans,   if  any,
                                    sub-serviced  by  Originators, if  any, it
                                    may   retain  a   portion  of   such  Base
                                    Servicing   Fee   with  respect   to  such
                                    Mortgage Loans, and any  such Sub-Servicer
                                    will  receive  a   portion  of  such  Base
                                    Servicing Fee as a Sub-Servicing  Fee with
                                    respect  to  such  Mortgage   Loans  (such
                                    amounts   retained    by   the   Servicer,
                                    including  any  Base  Servicing  Fee,  the
                                    "Servicing Fee").

Subordination of 
  Class B Certificates              The Class B Certificates  are subordinated
                                    to  the   Class  A  Certificates.     Such
                                    subordination is intended  to enhance  the
                                    likelihood that the Owners of the Class  A
                                    Certificates will receive full  and timely
                                    receipt of  all amounts due to  them.  See
                                    " D e s c r i p t i o n      o f     t h e
                                    Certificates -- Subordination  of Class  B
                                    Certificates" herein.

Optional Termination                The  Owners  of the  Residual Certificates
                                    and  the  Servicer,  acting   directly  or
                                    through  a  permitted designee,  each will
                                    have the right to purchase  from the Trust
                                    all the  Mortgage Loans  then held by  the
                                    Trust, at  a price  at least equal  to par
                                    plus accrued interest,  on any  Remittance
                                    Date on  or after the  Remittance Date  on
                                    which the  then-outstanding aggregate Loan
                                    Balances  of  the  Mortgage Loans  in  the
                                    Trust has  declined to 10% or  less of the
                                    aggregate   principal

                                     S-14

<PAGE>

                                    balance   of   the Mortgage  Loans as 
                                    of  the Closing  Date. The  first 
                                    such  Remittance Date  on which such  
                                    option  may  be  exercised  is  the 
                                    "Clean-Up Call Date."   The  right of 
                                    the Residual  Certificate  Owners to 
                                    exercise such optional purchase  
                                    right is  superior to  such   right  
                                    of  the   Servicer;  the Servicer's 
                                    right may only be  exercised if the 
                                    Residual Certificate Owners decline 
                                    to do so.  In  addition, the Servicer 
                                    has the option  to  purchase  from  
                                    the  Trust any Mortgage Loan  which 
                                    is  in default.   See "The  Pooling  
                                    and Servicing  Agreement--Optional 
                                    Termination."

Ratings                             It  is a  condition  of  the original 
                                    issuance of  the Class A Certificates 
                                    that the Class A Certificates receive 
                                    ratings of AAA  by Standard &  Poor's 
                                    Ratings Services, a  division of  The 
                                    McGraw-Hill Companies, Inc.  ("S&P"), 
                                    and Aaa by Moody's Investors Service, 
                                    Inc. ("Moody's").  A  security rating 
                                    is  not a recommendation to buy, sell 
                                    or  hold  securities,   and  may   be 
                                    subject to revision or  withdrawal at 
                                    any  time  by  the  assigning entity. 
                                    See "Prepayment and Yield 
                                    Considerations" and "Ratings" herein 
                                    and  "Yield  Considerations"  in  the 
                                    Prospectus.

Federal Tax Aspects                 For U.S. Federal  income tax purposes, an
                                    election  will be made  to treat the Trust
                                    as  one or  more  REMICs.   Each Class  of
                                    Class A Certificates will be designated as
                                    a "regular  interest" in a REMIC  and each
                                    Class A  Certificate will be  treated as a
                                    debt instrument of  the Trust for  federal
                                    income tax  purposes.  A class  of Class R
                                    Certificates  will  be  designated as  the
                                    "residual interest" with  respect to  each
                                    REMIC  election made  by  the Trust.   Any
                                    other classes  of Subordinate Certificates
                                    which  may be issued will be designated as
                                    "regular interests."  See "Certain Federal
                                    Income Tax Consequences" herein and in the
                                    Prospectus.

ERISA Considerations                As described  under "ERISA Considerations"
                                    herein,  the  Class A Certificates  may be
                                    purchased by employee  benefit plans  that
                                    are subject to ERISA, as amended, provided
                                    that  certain  conditions  are satisfied.
                                    See "ERISA Considerations"  herein and  in
                                    the Prospectus.

Legal Investment 
Considerations                      Although upon their  initial issuance  the
                                    Class  A Certificates  are expected  to be
                                    rated AAA  by S&P and Aaa  by Moody's, the
                                    Class A Certificates  will not  constitute
                                    "mortgage related securities" for purposes
                                    of   SMMEA   because  the   Mortgage  Pool
                                    includes     junior     lien    mortgages.
                                    Accordingly, many  institutions with legal
                                    authority  to  invest in  comparably rated
                                    securities based on  first mortgage  loans
                                    may not be legally authorized to invest in
                                    the Class A Certificates.

Risk Factors                        For a  discussion of certain  factors that
                                    should   be   considered  by   prospective
                                    investors in the Class A Certificates, see
                                    "Risk   Factors"   herein   and   in   the
                                    Prospectus.

                                  S-15

<PAGE>

Certain Legal Matters               Certain  legal  matters  relating  to  the
                                    validity   of   the   issuance    of   the
                                    Certificates  will be passed upon by Dewey
                                    Ballantine, New York, New York.

                                  S-16

<PAGE>

                                 RISK FACTORS

      Prospective investors  in the  Class A Certificates should  consider the
following factors  (as well as the  factors set forth under  "Risk Factors" in
the Prospectus) in connection with the purchase of the Class A Certificates.

      RISK OF HIGHER DEFAULT  RATES FOR MORTGAGE LOANS WITH  BALLOON PAYMENTS.
As  of  the  Statistic  Calculation  Date, 35.38%  of  the  Mortgage  Loans by
aggregate  principal balance  are  Balloon Loans.   The  risk  of default  for
Balloon Loans may be lower  for Loans with a longer term to maturity.   All of
such Balloon  Loans have Balloon  Payments due 15 years  after the origination
date of the Balloon Loan.  See "Risk Factors--Risk of Losses Associated with
Balloon Loans" in the Prospectus.

      NATURE  OF SECURITY.   The  total amount  of a  loan generally  includes
origination  fees, credit life insurance premium, if any, prepaid interest and
other closing costs.

      The "Loan-to-Value Ratio" or "LTV" of a Mortgage Loan at  any given time
is, with  respect to any first  lien refinance Mortgage Loans,  the percentage
equal to  the original balance  of the  related Mortgage Loan  divided by  the
appraised  value of the related Mortgaged Property  (which may be subject to a
downward adjustment  by the  underwriter).  With  respect to  any Junior  Lien
Loans, the Combined-Loan-to-Value Ratio  ("CLTV") is the percentage determined
by dividing (x)  the sum of  the original principal  balance of such  Mortgage
Loan plus the then current principal  balance of all mortgage loans secured by
liens  on the related  Mortgaged Property having priorities  senior to that of
the  lien which secures  such Mortgage Loan, if  any, by (y)  the value of the
related  Mortgaged Property, based upon the lesser of the appraisal (which may
be  subject to  a downward  adjustment by  the underwriter) or  purchase price
valuation made  at the time of  origination of the Mortgage  Loan (such value,
the "Property Value").   In the case  of a first lien purchase  money Mortgage
Loan, the  lesser  of (a) the  appraised  value (which  may  be subject  to  a
downward adjustment by the underwriter) or (b) the purchase price generally is
used to establish the  Property Value.  The Sponsor's  underwriting guidelines
generally  provide for a maximum LTV at  origination of 90% for owner-occupied
properties and  a maximum LTV at  origination for non-owner occupied  homes of
80%.

      Information is provided under  "The Mortgage Loan Pool--General" with
respect  to the LTV's  and CLTV's  of the Mortgage  Loans as of  the Statistic
Calculation Date.   As discussed in  the Prospectus under "Risk  Factors," the
value  of  the underlying  Mortgaged  Properties  could  have  been  adversely
affected by a number of factors since the respective dates of origination.  As
a result, there can  be no assurance that the LTV's or  CLTV's of the Mortgage
Loans, determined as of a date subsequent to the origination date, will be the
same or lower  than the LTV's or CLTV's for the  Mortgage Loans, determined as
of the origination date.

      Even assuming  that the  Mortgaged Properties provide  adequate security
for the Mortgage Loans,  substantial delay could be encountered  in connection
with the liquidation of  defaulted Mortgage Loans and corresponding  delays in
the receipt of such  proceeds by the Trust could occur.  Further, the Servicer
will be  entitled to deduct from liquidation proceeds received in respect of a
fully  liquidated Mortgage Loan all expenses incurred in attempting to recover
amounts due  on such Mortgage Loan  and not yet repaid,  including payments to
senior  mortgagees, if any, legal  fees, real estate  taxes, interest advances
and maintenance  and preservation  expenses, thereby reducing  collections, if
any.

      Liquidation expenses  with respect to  defaulted Mortgage  Loans do  not
vary directly with the outstanding  principal balance of the loan at  the time
of default.   Therefore,  assuming  that a  servicer took  the  same steps  in
realizing  upon a defaulted mortgage  loan having a  small remaining principal
balance as it would in the case  of a defaulted mortgage loan having a  larger
principal  balance, the amount realized after expenses of liquidation would be
smaller as  a percentage of  the outstanding principal balance  of the smaller
mortgage loan than would be the case with a larger loan.

      Investor-owned  properties represent (based  solely upon statements made
by the borrowers at the time of origination of  the related Mortgage Loan), as
a percentage  of the aggregate principal  balance of the Mortgage  Loans as of
the Statistic Calculation Date, approximately 5.40% of the Mortgage Loans.  It
is  possible  that  the

                                  S-17

<PAGE>

rate  of  delinquencies,  foreclosures  and losses  on
mortgage loans secured by  non-owner occupied properties could be higher than
for loans secured by the borrower's residence.

      GEOGRAPHIC CONCENTRATION OF MORTGAGE LOANS.  Approximately 60.57% of the
aggregate  Loan Balances,  as  of the  Statistic  Calculation Date,  represent
Mortgage Loans relating to Mortgaged Properties located in five states:  Ohio,
15.87%; Michigan,  15.12%; Tennessee,  14.68%; Maryland, 7.75%;  and Illinois,
7.15%.


                        SPONSOR'S MORTGAGE LOAN PROGRAM

      The  Mortgage  Loan pools  include  loans which  were  either originated
directly  by the  Servicer  or purchased  by  the Servicer  from  others on  a
loan-by-loan basis  or in bulk  acquisitions of loan portfolios  and in either
case acquired by the Sponsor.

      Mortgage  Loans  may  have  been originated  pursuant  to  the Sponsor's
underwriting  guidelines or  pursuant  to  the  applicable guidelines  of  the
Originators  and re-underwritten  by the  Servicer, pursuant to  the Sponsor's
underwriting guidelines, and purchased by the Sponsor.

DELINQUENCIES

      SPONSOR'S  PORTFOLIO.    The  following  table  sets  forth  information
relating to the delinquency and foreclosure experience of the Sub-Servicer for
its servicing portfolio of  loans originated or  acquired by the Sponsor  (the
"Sponsor's  Portfolio") for  the  periods  indicated.    In  addition  to  the
Sponsor's  Portfolio,   the  Sub-Servicer  serviced   as  of  July   31,  1996
approximately  69,707 mortgage loans with an aggregate principal balance as of
such  date of approximately  $2.7 billion; such  loans were  not originated or
acquired  pursuant to  the  Sponsor's underwriting  guidelines  and are  being
serviced for  third parties, including FNMA, FHLMC and GNMA as well as private
investors,  on   a  contract  servicing  basis   (the  "Third-Party  Servicing
Portfolio").  No loans in the  Third-Party Servicing Portfolio are included in
the table relating to the Sponsor's Portfolio set forth below.

          DELINQUENCY EXPERIENCE ON THE SPONSOR'S       AS OF
               PORTFOLIO OF MORTGAGE LOANS(1)       JULY 31, 1996
                                                    -------------

              Number of mortgage loans  . . . . . .       5,785
              Dollar amount of mortgage loans . . .    $332,943
              Delinquency Period
              30-59 Days
                % of number of loans(2) . . . . . .       1.66%
                % of dollar amount of loans(3)  . .       1.78%
              60-89 days
                % of number of loans(2) . . . . . .       0.76%
                % of dollar amount of loans(3)  . .       0.81%
              90 days and over
                % of number of loans(2) . . . . . .       1.85%
                % of dollar amount of loans(3)  . .       1.99%
              Foreclosed Properties
                % of number of loans(2) . . . . . .       0.35%
                % of dollar amount of loans(3)  . .       0.30%

(1)   The mortgage loans  comprising the Sponsor's  Portfolio were  originated
      beginning in August 1993 and acquired by Sponsor beginning in May 1994.

(2)   The number of delinquent or foreclosed mortgage loans as a percentage of
      the  total "Number of  mortgage loans" as  of the dated  indicated.  For
      purposes of this table, a loan is considered delinquent if  a payment is
      not made  on the  same day in  the month  following the  due date.   For
      example,  a loan with  an unpaid May  1 installment  would be considered
      delinquent  if the payment was not received

                                  S-18

<PAGE>

      by the close of business on
      June 1; such  loan would  be shown  as  current in  the May  delinquency
      report and as 30 days' delinquent in the June delinquency report.

(3)   The dollar  amount  of delinquent  or  foreclosed  mortgage loans  as  a
      percentage of the total "Dollar amount of mortgage loans" as of the date
      indicated.

      The  Sponsor's net losses  on mortgage loans  in 1995 were  0.02% of the
Sponsor's average  portfolio unpaid  principal  balance of  $85,713,227.   The
Sponsor's net losses  on mortgage  loans in 1996,  as of  June 30, 1996,  were
0.003%  of  the  Sponsor's  average  portfolio  unpaid  principal  balance  of
$234,871,950.  The Sponsor had no mortgage loan losses prior to 1995.

      While  the above  delinquency and  loan  loss experience  represents the
recent experience of the  Sponsor's Portfolio, there can be no  assurance that
the future delinquency and loan loss experience on the Mortgage Loans included
in  the Pool will be similar.  The  Sponsor can neither quantify the impact of
any recent  property value declines on the Mortgage Loans nor predict whether,
to what extent or how  long such declines may continue.   In a period of  such
decline, the rates of delinquencies,  foreclosures and losses on the  Mortgage
Loans could  be  higher than  those  heretofore  experienced in  the  mortgage
lending industry in general.  In addition,  adverse economic conditions (which
may or may  not affect real property values) may affect  the timely payment by
borrowers  of scheduled  payments of  principal and  interest on  the Mortgage
Loans and,  accordingly, the actual  rates of delinquencies,  foreclosures and
losses.

      The Originators will represent that not more than 1.10% of the  Mortgage
Loans (by  aggregate principal balance as of the Cut-Off Date) were originated
pursuant to a "no-income verification" program.

                       THE MORTGAGE LOAN POOL

GENERAL

      89.52% of the  Mortgage Loans are  home equity  loans, i.e., loans  used
(x) to refinance an  existing mortgage  loan on more  favorable terms,  (y) to
consolidate  debt, or  (z) to obtain  cash proceeds  by borrowing  against the
Mortgagor's equity in the  related Mortgaged Property; the  remaining Mortgage
Loans are "purchase money" loans, the  proceeds of which were used to purchase
the related Mortgaged Property.

      The  pool of Mortgage Loans  contained, as of  the Statistic Calculation
Date,  1,460  loans to  be  sold by  the  Sponsor to  the  Trust  evidenced by
promissory  notes  (the  "Notes")  secured  by  Mortgages  on  the   Mortgaged
Properties, which are located in 20 states.  The Mortgaged Properties securing
the Mortgage Loans consist primarily of single-family residences (which may be
detached,  a rowhouse or townhouse, part of  a two- to four-family dwelling, a
condominium  unit or  a unit  in  a planned  unit development  ("PUD")).   The
Mortgaged Properties may be owner-occupied (which includes second and vacation
homes)  and  non-owner occupied  investment  properties.   The  Mortgage Loans
consist of  97.34% of  loans secured  by first lien  mortgages on  the related
Mortgaged Properties and 2.66% of loans secured by junior liens on the related
Mortgaged Properties. 

      The Mortgage Loans were required to satisfy the following criteria as of
the Cut-Off Date:  had remaining terms to maturity of no greater than 30 years
and were not  30 or more days delinquent (except  that certain Mortgage Loans,
representing in  the  aggregate  not  in excess  of  0.21%  of  the  aggregate
principal balance of all Mortgage Loans as of the Cut-Off Date were 30-59 days
delinquent).

      The  LTV's or  CLTV's described  herein were  calculated based  upon the
Property  Values  of  the   related  Mortgaged  Properties  at  the   time  of
origination.   No  assurance can  be given  that such  Property Values  of the
Mortgaged Properties have remained or will remain at their levels on the dates
of origination of the related Mortgage  Loans.  If the Property Values decline
such that  the outstanding balances of  the Mortgage Loans, together  with the
outstanding balances of any Senior Liens, become equal to or  greater than the
then   current  value  of  the  Mortgaged  Properties,  the  actual  rates  of
delinquencies, foreclosures and losses could  be higher than those  heretofore
experienced by the Servicer, as set forth above under "The Sponsor's Portfolio
of Mortgage Loans," and in the mortgage lending industry.

                                  S-19

<PAGE>

      DIFFERENCE BETWEEN STATISTIC CALCULATION DATE POOL AND CLOSING DATE POOL.

      The statistical  information presented in this  Prospectus Supplement is
based on  the Mortgage Loan Pool  as of the  Statistic Calculation Date.   The
Mortgage Loan Pool as of the Statistic  Calculation Date reflects the Mortgage
Loans  acquired  by  the  Sponsor  through  such  date,  and  the  statistical
information presented herein is based on the number and the principal balances
of such  Mortgage Loans  as  of the  Statistic Calculation  Date.   This  pool
aggregated $88,862,779.44.  The Sponsor expects that the actual pool as of the
Closing Date will represent approximately $100,000,000 in Mortgage Loans.  The
additional Mortgage  Loans to  be included  in the  final pool  will represent
Mortgage  Loans acquired or to be  acquired by the Sponsor on  or prior to the
Closing Date.   In addition, with respect to the  Mortgage Loan Pool as of the
Statistic  Calculation Date, as to  which statistical information is presented
herein, some amortization  of the Mortgage Loans  contained in such  pool will
occur prior  to the Closing Date.  Moreover,  certain loans included as of the
Statistic Calculation Date  may prepay in  full, or may  be determined not  to
meet the eligibility requirements for the  final pool, and may not be included
in the final pool.  As a result of the foregoing, the statistical distribution
of characteristics as  of the Closing  Date for the  final Mortgage Loan  pool
will  vary somewhat from the statistical  distribution of such characteristics
of  the Statistic Calculation Pool as presented in this Prospectus Supplement,
although  such variance will not  be material.  In the  event that the Sponsor
does not, as of the Closing Date, have the full amount of Mortgage Loans which
the  Sponsor expects to  sell to the  Trust on such  date (I.E., approximately
$100,000,000, the Sponsor will reduce the size of the offering  (which will be
a PRO RATA reduction in each class of Offered Certificates).  The Sponsor does
not expect  that the original principal  amount of any class  will increase or
decrease by more than 5%  as a result of such non-delivery.  Even  if the full
expected amount of Mortgage  Loans is delivered, certain adjustments  (plus or
minus 5%) may occur between the class sizes.

      The Mortgage Loans as of the Statistic Calculation Date consist of 1,460
loans under which the related  Mortgaged Properties are located in 20  states,
as set forth herein.  The  Mortgage Loan Pool as of the  Statistic Calculation
Date  had an  aggregate  principal  balance  of  $88,862,779.44,  the  minimum
principal balance of any of the Mortgage Loans as of the Statistic Calculation
Date  was $7,000.00, the maximum principal balance thereof was $287,881.79 and
the  average  principal balance  of the  Mortgage Loans  was $60,864.92.   The
Mortgage Rates  on the Mortgage  Loans as  of the  Statistic Calculation  Date
ranged from 8.60% to 16.25% per annum, and the weighted  average Mortgage Rate
of the  Mortgage Loans  was 11.08%  per annum.   The  original term to  stated
maturity of the  Mortgage Loans  as of the  Statistic Calculation Date  ranged
from 60 months  to 360 months,  the remaining term  to stated maturity  ranged
from  59 months to 360  months, the weighted  average original  term to stated
maturity  was  246  months, the  weighted  average  remaining  term to  stated
maturity  was 245 months, the  weighted average seasoning  was 0.55 months and
the weighted average CLTV was  76.83%.  No Mortgage  Loan as of the  Statistic
Calculation  Date had a stated maturity later than August 15, 2026.  64.62% of
the  Mortgage Loans by aggregate principal balance require monthly payments of
principal  that will  fully amortize  the Mortgage  Loans by  their respective
maturity dates, and 35.38% of the aggregate principal balance of the  Mortgage
Loans are Balloon Loans.

                                     S-20

<PAGE>

                           GEOGRAPHIC DISTRIBUTION

                                       AGGREGATE            % OF AGGREGATE
                                 PRINCIPAL BALANCE AS     PRINCIPAL BALANCE
                                          OF                   AS OF
                 NUMBER OF           THE STATISTIC          THE STATISTIC
STATE          MORTGAGE LOANS       CALCULATION DATE       CALCULATION DATE
- -----          --------------    --------------------     ------------------
Delaware                 2          $  152,150.00               0.17%
Florida                 76           4,185,334.74               4.71
Georgia                106           6,022,029.23               6.78
Iowa                     3             228,915.29               0.26
Idaho                    2             152,001.82               0.17
Illinois                95           6,357,002.37               7.15
Indiana                102           4,712,618.56               5.30
Kentucky                34           1,742,710.29               1.96
Louisiana               47           1,899,860.14               2.14
Maryland                70           6,889,396.58               7.75
Michigan               212          13,433,936.48              15.12
Missouri                 8             383,812.23               0.43
Mississippi             19             940,011.36               1.06
North Carolina         100           6,118,360.76               6.89
Ohio                   250          14,105,345.31              15.87
Oregon                  11           1,023,639.61               1.15
South Carolina          51           2,772,078.16               3.12
Tennessee              217          13,042,321.04              14.68
Washington              49           4,242,647.64               4.77
Wisconsin                6             458,607.83               0.52
                     -----         --------------             ------
      TOTAL          1,460         $88,862,779.44             100.00%
                     -----         --------------             ------
                     -----         --------------             ------


                           DISTRIBUTION OF CLTV'S*

                                         AGGREGATE            % OF AGGREGATE  
                                   PRINCIPAL BALANCE AS     PRINCIPAL BALANCE 
                                            OF                   AS OF        
RANGE OF CLTV      NUMBER OF           THE STATISTIC          THE STATISTIC   
   RATIOS        MORTGAGE LOANS       CALCULATION DATE       CALCULATION DATE 
- -------------    --------------    --------------------     ------------------
15.01 to 20.00           4            $    79,247.33               0.09%
20.01 to 25.00           4                108,091.06               0.12
25.01 to 30.00           6                132,205.02               0.15
30.01 to 35.00           5                130,221.71               0.15
35.01 to 40.00          16                410,388.03               0.46
40.01 to 45.00          10                326,701.83               0.37
45.01 to 50.00          26                826,914.55               0.93
50.01 to 55.00          36              1,574,452.16               1.77
55.01 to 60.00          53              1,987,301.50               2.24
60.01 to 65.00          77              3,745,204.51               4.21
65.01 to 70.00         128              6,881,112.40               7.74
70.01 to 75.00         213             11,651,771.17              13.11
75.01 to 80.00         570             36,825,276.65              41.44
80.01 to 85.00         270             20,538,808.42              23.11
85.01 to 90.00          40              3,310,722.58               3.73
90.01 to 95.00           2                334,360.52               0.38
                     -----            --------------             ------
      TOTAL          1,460            $88,862,779.44             100.00%
                     -----            --------------             ------
                     -----            --------------             ------

______________________

*  LTVs used for Senior Lien Loans.

                                     S-21

<PAGE>

                        DISTRIBUTION OF MORTGAGE RATES
<TABLE>
<CAPTION>
                                                                % OF AGGREGATE
                                            AGGREGATE         PRINCIPAL BALANCE AS
                         NUMBER OF   PRINCIPAL BALANCE AS OF           OF
    RANGE OF              MORTGAGE        THE STATISTIC          THE STATISTIC
MORTGAGE RATES             LOANS        CALCULATION DATE        CALCULATION DATE
- --------------           ---------   -----------------------  --------------------
<S>                      <C>         <C>                      <C>
8.501% to 8.750%  . . .       2        $    102,618.39              0.12%
8.751% to 9.000%  . . .       6             389,878.82              0.44
9.001% to 9.250%  . . .       9             670,005.58              0.75
9.251% to 9.500%  . . .      36           2,452,220.98              2.76
9.501% to 9.750%  . . .      64           4,252,213.47              4.79
9.751% to 10.000% . . .     113           7,478,046.21              8.42
10.001% to 10.250%  . .      92           5,181,153.12              5.83
10.251% to 10.500%  . .     114           7,519,091.75              8.46
10.501% to 10.750%  . .     175          12,051,450.56             13.56
10.751% to 11.000%  . .     157          11,104,075.24             12.50
11.001% to 11.250%  . .     102           5,989,928.53              6.74
11.251% to 11.500%  . .      97           5,582,770.87              6.28
11.501% to 11.750%  . .     107           6,573,096.80              7.40
11.751% to 12.000%  . .      64           3,550,364.16              4.00
12.001% to 12.250%  . .      50           2,342,694.45              2.64
12.251% to 12.500%  . .      40           2,558,442.27              2.88
12.501% to 12.750%  . .      55           2,911,765.76              3.28
12.751% to 13.000%  . .      40           2,190,131.76              2.46
13.001% to 13.250%  . .      39           1,731,997.83              1.95
13.251% to 13.500%  . .      27           1,114,808.67              1.25
13.501% to 13.750%  . .      23           1,039,091.96              1.17
13.751% to 14.000%  . .      12             629,495.86              0.71
14.001% to 14.250%  . .      14             607,282.20              0.68
14.251% to 14.500%  . .      11             403,130.97              0.45
14.501% to 14.750%  . .       1             136,000.00              0.15
14.751% to 15.000%  . .       6             225,050.39              0.25
15.001% to 15.250%  . .       1              28,875.00              0.03
15.501% to 15.750%  . .       1              18,200.00              0.02
15.751% to 16.000%  . .       1              18,897.84              0.02
16.001% to 16.250%  . .       1              10,000.00              0.01
                          -----         --------------            ------
    TOTAL                 1,460         $88,862,779.44            100.00%
                          -----         --------------            ------
                          -----         --------------            ------
</TABLE>

                   REMAINING TERM TO MATURITY DISTRIBUTION

                                         AGGREGATE          % OF AGGREGATE
                                     PRINCIPAL BALANCE     PRINCIPAL BALANCE
                     NUMBER OF             AS OF                 AS OF
                     MORTGAGE          THE STATISTIC         THE STATISTIC
MONTHS                 LOANS          CALCULATION DATE     CALCULATION DATE
- ------               ---------       -----------------     -----------------
48 to 60                 6            $   129,167.02            0.15%
72 to 84                 2                 54,324.73            0.06
84 to 96                 1                 21,475.00            0.02
96 to 108                1                 63,776.34            0.07
108 to 120              45              1,237,524.47            1.39
132 to 144               3                249,522.77            0.28
168 to 180             829             48,112,864.59           54.14
228 to 240             164              8,617,095.66            9.70
288 to 300               2                164,887.80            0.19
348 to 360             407             30,212,141.06           34.00
                     -----            --------------          ------
  TOTAL              1,460            $88,862,779.44          100.00%*
                     -----            --------------          ------
                     -----            --------------          ------

_________________________

* Due to rounding, may not add up.


                                     S-22

<PAGE>

                     DISTRIBUTION OF PRINCIPAL BALANCES

<TABLE>
<CAPTION>
                                               AGGREGATE            % OF AGGREGATE
                                          PRINCIPAL BALANCE AS   PRINCIPAL BALANCE AS
                              NUMBER OF           OF                     OF
     RANGE OF                 MORTGAGE       THE STATISTIC          THE STATISTIC
PRINCIPAL BALANCES             LOANS       CALCULATION DATE       CALCULATION DATE
- ------------------            ---------   --------------------   --------------------
<S>                           <C>         <C>                    <C>               
0 to 25,000                       122       $  2,354,225.44              2.65%
25,000.01 to 50,000.00            543         20,667,937.21             23.26
50,000.01 to 75,000.00            448         27,314,280.34             30.74
75,000.01 to 100,000.00           177         15,309,088.10             17.23
100,000.01 to 150,000.00          130         15,330,073.77             17.25
150,000.01 to 202,300.00           27          4,768,807.87              5.37
202,300.01 to 250,000.00            7          1,505,384.92              1.69
250,000.01 to 300,000.00            6          1,612,981.79              1.82
                                -----        --------------            ------
  TOTAL                         1,460        $88,862,779.44            100.00%
                                -----        --------------            ------
                                -----        --------------            ------
</TABLE>


                         DISTRIBUTION OF PROPERTY TYPE

<TABLE>
<CAPTION>
                                            AGGREGATE          % OF AGGREGATE
                                      PRINCIPAL BALANCE AS   PRINCIPAL BALANCE AS
                         NUMBER OF             OF                    OF
                          MORTGAGE        THE STATISTIC         THE STATISTIC
     PROPERTY TYPE         LOANS        CALCULATION DATE       CALCULATION DATE
     -------------       ---------    --------------------   --------------------
<S>                      <C>          <C>                    <C>
Detached  . . . . . . .   1,293        $80,535,956.20             90.63%
Single-family 
 Attached . . . . . . .      38          1,795,573.66              2.02
Two-to-four Family
 Homes  . . . . . . . .      15            741,533.69              0.83
PUD . . . . . . . . . .      10          1,016,725.86              1.14
Condominiums  . . . . .      14            559,487.32              0.63
Manufactured Home . . .      75          3,419,261.43              3.85
Townhouse . . . . . . .      10            580,199.67              0.65
Blanket (2 Units
 Detached). . . . . . .       5            214,041.61              0.24
                          -----        --------------            ------
      TOTAL               1,460        $88,862,779.44            100.00%
                          -----        --------------            ------
                          -----        --------------            ------
</TABLE>



                          DISTRIBUTION OF OCCUPANCY

                                      AGGREGATE
                                 PRINCIPAL BALANCE AS        % OF AGGREGATE
                    NUMBER OF             OF            PRINCIPAL BALANCE AS OF
                    MORTGAGE        THE STATISTIC            THE STATISTIC
OCCUPANCY TYPE        LOANS        CALCULATION DATE         CALCULATION DATE
- --------------      ---------    --------------------   -----------------------
Owner occupied       1,347        $84,065,683.85              94.60%
Investor  . . .        113          4,797,095.59               5.40
                     -----        --------------             ------
  TOTAL              1,460        $88,862,779.44             100.00%
                     -----        --------------             ------
                     -----        --------------             ------


                                     S-23

<PAGE>

                       DISTRIBUTION OF TERM OF SEASONING

<TABLE>
<CAPTION>
                                              AGGREGATE               % OF AGGREGATE
                                       PRINCIPAL BALANCE AS OF   PRINCIPAL BALANCE AS OF
                         NUMBER OF          THE STATISTIC             THE STATISTIC
MONTHS OF SEASONING   MORTGAGE LOANS      CALCULATION DATE           CALCULATION DATE
- -------------------   --------------   -----------------------   -----------------------
<S>                   <C>              <C>                       <C>
0 to 6  . . . . . .      1,460            $88,862,779.44                100.00%
                         -----            --------------                ------
</TABLE>

INTEREST PAYMENTS ON THE MORTGAGE LOANS

      Each Mortgage Loan  provides for monthly payments by  the obligor on the
related  Note  (the  "Mortgagor")  according  to  the  actuarial  method  (the
"Actuarial Loans").

      Actuarial Loans  provide  that interest  is  charged to  the  Mortgagors
thereunder,  and payments are due from such  Mortgagors, as of a scheduled day
of each month which  is fixed at the time  of origination.  Scheduled  monthly
payments made by the Mortgagors on the Actuarial Loans either earlier or later
than the scheduled due dates thereof will not affect the amortization schedule
or the relative application of such payments to principal and interest.

                      PREPAYMENT AND YIELD CONSIDERATIONS

      The  weighted  average life  of, and,  if  purchased at  other  than par
(disregarding,  for purposes  of this  discussion, the  effects on  a Class  A
Certificate Owner's yield resulting from the timing of the settlement date and
those considerations discussed  below under "Payment Delay  Feature of Class A
Certificates"),  the yield  to  maturity  on  a Class A  Certificate  will  be
directly related to the  rate of payment of  principal of the Mortgage  Loans,
including for this  purpose voluntary payment in full of  Mortgage Loans prior
to stated maturity  (a "Prepayment"), liquidations due to defaults, casualties
and condemnations,  and repurchases  of  Mortgage Loans  by the  Sponsor,  the
Originators or  the Servicer.   The actual  rate of  principal prepayments  on
pools  of mortgage  loans  is  influenced  by  a  variety  of  economic,  tax,
geographic, demographic,  social, legal and  other factors and  has fluctuated
considerably in recent years.  In  addition, the rate of principal prepayments
may  differ among  pools of  mortgage loans  at any  time because  of specific
factors  relating to  the mortgage  loans in  the particular  pool, including,
among other things, the age of the mortgage loans, the geographic locations of
the properties securing the  loans and the extent of the mortgagors' equity in
such properties,  and changes in the mortgagors'  housing needs, job transfers
and unemployment.

      The timing  of changes  in  the rate  of prepayments  may  significantly
affect the actual yield  to investors, even if  the average rate of  principal
prepayments is consistent with the expectations of investors.  In general, the
earlier the payment of principal of the Mortgage Loans the greater the  effect
on an investor's yield to maturity.   As a result, the effect on an investor's
yield  of prepayments  occurring at  a rate  higher (or  lower) than  the rate
anticipated  by  the investor  during  the  period immediately  following  the
issuance of the Class A Certificates  will not be offset by a  subsequent like
reduction (or increase) in the rate  of principal prepayments.  Investors must
make their own  decisions as to the  appropriate prepayment assumptions to  be
used in deciding  whether to purchase  any of the  Class A Certificates.   The
Sponsor makes no representations or warranties as to the rate of prepayment or
the factors to be considered in connection with such determination.

PROJECTED PREPAYMENTS AND YIELDS FOR CLASS A CERTIFICATES

      If  purchased at  other than  par, the  yield to  maturity on  a Class A
Certificate will be  affected by the rate  of the payment of  principal of the
Mortgage Loans.   If  the actual rate  of payments  on the  Mortgage Loans  is
slower  than the  rate  anticipated by  an  investor who  purchases a  Class A
Certificate at  a discount, the  actual yield to  such investor will  be lower
than such investor's anticipated yield.  If the actual rate of payments on the
Mortgage Loans  is  faster  than  the  rate anticipated  by  an  investor  who
purchases  a Class A  Certificate  at  a premium,  the  actual  yield to  such
investor will be lower than such investor's anticipated yield.


                                    S-24

<PAGE>

      All of  the Mortgage Loans are  fixed-rate mortgage loans.   The rate of
prepayments with  respect  to  conventional  fixed  rate  mortgage  loans  has
fluctuated  significantly in recent years.  In general, if prevailing interest
rates  fall  significantly below  the interest  rates  on fixed  rate mortgage
loans, such mortgage loans are likely to be subject to higher prepayment rates
than if prevailing rates remain at or above the interest rate on such mortgage
loans.   Conversely, if prevailing  interest rates rise  appreciably above the
interest rates on fixed rate mortgage loans, such mortgage loans are likely to
experience a lower prepayment rate than if prevailing rates remain at or below
the interest rates on such mortgage  loans.  The prepayment experience on non-
conventional  home equity  loans may  differ from  that on  conventional first
mortgage loans,  primarily due  to the  lower  credit quality  of the  typical
borrower.   Because  the credit  histories of  many home equity  borrowers may
preclude  them from other traditional sources of financing, such borrowers may
be less likely to refinance due to a decline in market interest rates.

      The  last  scheduled Payment  Date for  the  Class A Certificates  is as
follows: Class A-1  Certificates, September 25,  2015; Class A-2 Certificates,
March 25,  2021; Class A-3 Certificates,  September 25, 2027.   Such dates are
the dates  on which the related Class A Certificate Principal Balance would be
reduced  to zero, assuming, among other things  that with respect to the Class
A-1, the  Class A-2  and  the Class  A-3 Certificates  (i) no Prepayments  are
received on any of the Mortgage Loans, (ii) each distribution of principal and
interest on  each of  the Mortgage Loans  is timely received,  (iii) no excess
interest will be  used to make accelerated payments of  principal and (iv) the
Mortgage  Loans have  the applicable  characteristics set  forth herein.   The
final scheduled  Payment Date for  the Class A-3  Certificates is  the Payment
Date in the calendar month  thirteen months after the month in which the final
payment on  the Mortgage Loan with  the latest maturity occurs.   The original
principal amounts of the Class A Certificates as of the Closing  Date less all
amounts  previously distributed  to the  Owners of  such Class A  Certificates
(other  than the Certificate  Insurer) on  account of  principal shall  be the
"Class A Certificate Principal Balance."

      The actual final Payment  Date with respect to the  Class A Certificates
could  occur  significantly  earlier than  the  final  scheduled Payment  Date
because  (i) Net  Monthly  Excess Spread  will  be  used  to make  accelerated
payments  of principal (I.E., Subordination Increase Amounts) to the Owners of
the  Class A Certificates, which payments  will have the  effect of shortening
the weighted average  lives of the Class A  Certificates, (ii) Prepayments are
likely  to  occur  which  shall  be applied  to  the  payment  of  the Class A
Certificate Principal  Balance and (iii) the Servicer may  cause a termination
of the Trust on or after the Clean-Up Call Date.

      "Weighted average life"  refers to the average amount of  time that will
elapse from the date of issuance of a security until each  dollar of principal
of such security will be repaid to the investor.  The weighted average life of
the Class A  Certificates will be  influenced by the  rate at which  principal
payments  on the  Mortgage Loans  are received, which  may be  in the  form of
scheduled  amortization, accelerated  amortization  or prepayments  (for  this
purpose, the term  "prepayment" includes Prepayments  and liquidations due  to
default) or as a result of an early termination of the Trust.

      Prepayments of home  equity loans  are commonly measured  relative to  a
prepayment standard or model.   The model used  in this Prospectus  Supplement
with respect to the Class A Certificates is the Home Equity Prepayment ("HEP")
assumption.  HEP assumes that a pool of loans  prepays in the first month at a
constant prepayment  rate that corresponds in CPR  (as defined herein) to one-
tenth the given HEP  percentage and increases by an  additional one-tenth each
month thereafter until the tenth month, where it remains at a CPR equal to the
given  HEP percentage.   The  Constant Prepayment  Rate ("CPR")  represents an
assumed constant rate of  prepayment each month, expressed as an  annual rate,
relative to  the then outstanding principal  balance of a pool  of home equity
loans for the  life of such home equity  loans.  Neither model purports  to be
either an historical description of  the prepayment experience of any  pool of
home equity loans or a prediction of the anticipated rate of prepayment of any
home equity loans, including the Mortgage Loans.

      The tables  below were prepared on  the basis of the  assumptions in the
following paragraph  ("Structuring Assumptions")  and there  are discrepancies
between   the  characteristics   of  the   actual  Mortgage   Loans  and   the
characteristics of  the Mortgage Loans assumed  in preparing the tables.   Any
such  discrepancy  may have  an  effect  upon the  percentage  of  the Class A
Certificate  Principal Balance outstanding  and weighted average  lives of the
Class A  Certificates set forth in the tables.   In addition, since the actual
Mortgage  Loans


                                    S-25

<PAGE>

have  characteristics which differ  from those assumed in preparing the tables
set  forth below,  the distributions  of principal on the Class A Certificates
may be made earlier or later than as indicated in the tables.

      For the  purpose  of  the tables  below,  it is  assumed  that:  (i) the
Mortgage Loans consist of synthetic mortgage loans having  the characteristics
set forth  below, (ii) the  Closing Date  for the  Certificates is  August 27,
1996, (iii) distributions on the Certificates are made on the 25th day of each
month  regardless of  the  day on  which  the  Payment Date  actually  occurs,
commencing in  September  1996, in  accordance with  the priorities  described
herein, (iv) the "Net Mortgage Rate" is net of the Servicing  Fee, and further
reduced by the  Trustee Fee,  (v) the Mortgage Loans  prepay at the  specified
percentages  of  HEP (as  defined  above),  (vi) prepayments include  30 day's
interest thereon, (vii) no early  termination of the Trust  occurs, (viii) the
"Specified  Subordinated  Amount"  (as   defined  under  "Description  of  the
Certificates -- Subordination  of Class B  Certificates") is set  initially as
specified in the  Pooling and Servicing Agreement, does not increase above its
base level  (I.E., does not "step up"  as a result of  any loss or delinquency
trigger events  occurring)  and thereafter  decreases in  accordance with  the
provisions of the Pooling and Servicing Agreement and (ix) no Mortgage Loan is
ever delinquent.


                             MORTGAGE POOL

<TABLE>
<CAPTION>
                                                   MORTGAGE RATE     ORIGINAL      REMAINING        ORIGINAL  
                                                    NET OF THE       TERM TO          TERM       AMORTIZATION 
AMORTIZATION         PRINCIPAL        MORTGAGE     SERVICING AND     MATURITY       MATURITY          TERM    
METHODOLOGY           BALANCE           RATE       TRUSTEE FEES    (IN MONTHS)    (IN MONTHS)      (IN MONTHS)
- ------------    ----------------      --------     -------------   -----------    -----------    -------------
<S>             <C>                   <C>          <C>             <C>            <C>            <C>         
LEVEL            $20,717,700.16        11.017         10.313             174          173             174
LEVEL              9,674,698.90        11.048         10.337             240          239             240
LEVEL             34,309,309.50        10.835          10.15             360          359             360
BALLOON           35,298,291.44        11.380         10.695             180          179             360
</TABLE>


The following  tables  indicate, based  on  the Structuring  Assumptions,  the
percentages of the  Original Certificate Principal  Balance of the  Class A-1,
Class A-2 and  Class A-3 Certificates that would be  outstanding after each of
the dates shown at  various percentages of HEP and the  corresponding weighted
average life  of the Class A Certificates.   It is not likely  that (i) all of
the Mortgage Loans will have the characteristics assumed and (ii) the Mortgage
Loans will prepay at the specified percentages of HEP or at any other constant
percentage.  Moreover, the diverse remaining terms to maturity of the Mortgage
Loans could produce slower or faster principal distributions than indicated in
the tables at the specified  percentages of HEP, even if the  weighted average
remaining  term  to maturity  of  the Mortgage  Loans  is consistent  with the
remaining terms to maturity of the Mortgage Loans specified in the Structuring
Assumptions.


                                    S-26

<PAGE>


                PERCENTAGE OF ORIGINAL CLASS A-1 CERTIFICATE
                        PRINCIPAL BALANCE OUTSTANDING

                               Class A-1 Percentage of HEP
                     ----------------------------------------------------
Payment Date          0%      16%       20%       24%       28%       32%
- ------------         ---      ---       ---       ---       ---       ---

Initial Balance      100      100       100       100       100       100
August 25, 1997       96       81        77        73        69        65
August 25, 1998       93       60        52        45        38        31
August 25, 1999       92       43        33        24        16         8
August 25, 2000       90       29        19         9         2         0
August 25, 2001       87       18         7         0         0         0
August 25, 2002       85        9         0         0         0         0
August 25, 2003       82        1         0         0         0         0
August 25, 2004       79        0         0         0         0         0
August 25, 2005       75        0         0         0         0         0
August 25, 2006       72        0         0         0         0         0
August 25, 2007       67        0         0         0         0         0
August 25, 2008       62        0         0         0         0         0
August 25, 2009       57        0         0         0         0         0
August 25, 2010       51        0         0         0         0         0
August 25, 2011        8        0         0         0         0         0
August 25, 2012        6        0         0         0         0         0
August 25, 2013        3        0         0         0         0         0
August 25, 2014        1        0         0         0         0         0
August 25, 2015        0        0         0         0         0         0
August 25, 2016        0        0         0         0         0         0
August 25, 2017        0        0         0         0         0         0
August 25, 2018        0        0         0         0         0         0
August 25, 2019        0        0         0         0         0         0
August 25, 2020        0        0         0         0         0         0
August 25, 2021        0        0         0         0         0         0
August 25, 2022        0        0         0         0         0         0
August 25, 2023        0        0         0         0         0         0
August 25, 2024        0        0         0         0         0         0
August 25, 2025        0        0         0         0         0         0
August 25, 2026        0        0         0         0         0         0
August 25, 2027        0        0         0         0         0         0

Weighted Average
Life (Years)(1):    11.7      2.9       2.4       2.0       1.8       1.6

Modified Duration
(Years)(1):          7.5      2.5       2.1       1.8       1.6       1.4

First Principal
Payment Date(1):    9/96     9/96      9/96      9/96      9/96      9/96

Last Principal
Payment Date(1):    1/15    10/03      6/02      6/01     10/00      4/00


(1) To maturity.


The weighted average life of the Class A-1 Certificates has been determined by
(a) multiplying  the  amount of  the  reduction,  if  any,  of the  Class  A-1
Certificate Principal Balance on each Payment Date by the number of years from
the  date of issuance  to such Payment  Date, (b) summing  the results and (c)
dividing the sum by  the aggregate amount of  the reductions in the Class  A-1
Certificate Principal Balance referred to in clause (a).


                                    S-27
<PAGE>


                PERCENTAGE OF ORIGINAL CLASS A-2 CERTIFICATE
                        PRINCIPAL BALANCE OUTSTANDING

                               Class A-2 Percentage of HEP
                     ----------------------------------------------------
Payment Date          0%      16%       20%       24%       28%       32%
- ------------         ---      ---       ---       ---       ---       ---
Initial Balance      100      100       100       100       100       100
August 25, 1997      100      100       100       100       100       100
August 25, 1998      100      100       100       100       100       100
August 25, 1999      100      100       100       100       100       100
August 25, 2000      100      100       100       100       100        61
August 25, 2001      100      100       100        87        33         0
August 25, 2002      100      100        86        25         0         0
August 25, 2003      100      100        33         0         0         0
August 25, 2004      100       58         0         0         0         0
August 25, 2005      100       18         0         0         0         0
August 25, 2006      100        0         0         0         0         0
August 25, 2007      100        0         0         0         0         0
August 25, 2008      100        0         0         0         0         0
August 25, 2009      100        0         0         0         0         0
August 25, 2010      100        0         0         0         0         0
August 25, 2011      100        0         0         0         0         0
August 25, 2012      100        0         0         0         0         0
August 25, 2013      100        0         0         0         0         0
August 25, 2014      100        0         0         0         0         0
August 25, 2015       87        0         0         0         0         0
August 25, 2016       65        0         0         0         0         0
August 25, 2017       52        0         0         0         0         0
August 25, 2018       37        0         0         0         0         0
August 25, 2019       20        0         0         0         0         0
August 25, 2020        1        0         0         0         0         0
August 25, 2021        0        0         0         0         0         0
August 25, 2022        0        0         0         0         0         0
August 25, 2023        0        0         0         0         0         0
August 25, 2024        0        0         0         0         0         0
August 25, 2025        0        0         0         0         0         0
August 25, 2026        0        0         0         0         0         0
August 25, 2027        0        0         0         0         0         0

Weighted Average
Life (Years)(1):    21.2      8.3       6.7       5.6       4.8       4.2

Modified Duration
(Years)(1):         10.5      6.0       5.1       4.5       3.9       3.5

First Principal
Payment Date(1):    1/15    10/03      6/02      6/01     10/00      4/00

Last Principal
Payment Date(1):    9/20     2/06      5/04      2/03      3/02      6/01


(1) To maturity.


The weighted average life of the Class A-2 Certificates has been determined by
(a) multiplying  the amount  of  the  reduction,  if any,  of  the  Class  A-2
Certificate Principal Balance on each Payment Date by the number of years from
the  date of issuance  to such Payment  Date, (b) summing the  results and (c)
dividing  the sum by the  aggregate amount of the reductions  in the Class A-2
Certificate Principal Balance referred to in clause (a).


                                    S-28

<PAGE>

                PERCENTAGE OF ORIGINAL CLASS A-3 CERTIFICATE
                        PRINCIPAL BALANCE OUTSTANDING

                               Class A-3 Percentage of HEP
                     ----------------------------------------------------
Payment Date          0%      16%       20%       24%       28%       32%
- ------------         ---      ---       ---       ---       ---       ---
Initial Balance      100      100       100       100       100       100
August 25, 1997      100      100       100       100       100       100
August 25, 1998      100      100       100       100       100       100
August 25, 1999      100      100       100       100       100       100
August 25, 2000      100      100       100       100       100       100
August 25, 2001      100      100       100       100       100        91
August 25, 2002      100      100       100       100        83        59
August 25, 2003      100      100       100        84        57        37
August 25, 2004      100      100        93        61        38        22
August 25, 2005      100      100        71        43        25        13
August 25, 2006      100       89        53        30        15         6
August 25, 2007      100       71        39        20         9         2
August 25, 2008      100       55        29        13         4         0
August 25, 2009      100       43        20         7         1         0
August 25, 2010      100       32        13         3         0         0
August 25, 2011      100       10         2         0         0         0
August 25, 2012      100        7         0         0         0         0
August 25, 2013      100        4         0         0         0         0
August 25, 2014      100        2         0         0         0         0
August 25, 2015      100        0         0         0         0         0
August 25, 2016      100        0         0         0         0         0
August 25, 2017      100        0         0         0         0         0
August 25, 2018      100        0         0         0         0         0
August 25, 2019      100        0         0         0         0         0
August 25, 2020      100        0         0         0         0         0
August 25, 2021       87        0         0         0         0         0
August 25, 2022       72        0         0         0         0         0
August 25, 2023       55        0         0         0         0         0
August 25, 2024       36        0         0         0         0         0
August 25, 2025       15        0         0         0         0         0
August 25, 2026        0        0         0         0         0         0
August 25, 2027        0        0         0         0         0         0

Weighted Average
Life (Years)(1):    27.2     12.7      10.8       9.2       7.9       6.8

Modified Duration
(Years)(1):         11.0      7.8       7.0       6.3       5.6       5.1

First Principal
Payment Date(1):    9/20     2/06      5/04      2/03      3/02      6/01

Last Principal
Payment Date(1):    4/26     8/15      6/12      7/11     11/09      3/08


(1) To maturity.


The weighted average life of the Class A-3 Certificates has been determined by
(a) multiplying  the  amount  of  the reduction,  if  any,  of  the  Class A-3
Certificate Principal Balance on each Payment Date by the number of years from
the date of  issuance to such  Payment Date, (b)  summing the results  and (c)
dividing the sum  by the aggregate amount  of the reductions in  the Class A-3
Certificate Principal Balance referred to in clause (a).


                                     S-29

<PAGE>

PAYMENT DELAY FEATURE OF CLASS A CERTIFICATES

   The effective  yield to the Owners of the Class A-1 Certificates, the Class
A-2  Certificates and the Class A-3 Certificates  will be lower than the yield
otherwise  produced by the  Class A-1 Pass-Through  Rate, the  Class A-2 Pass-
Through Rate and the  Class A-3 Pass-Through Rate, respectively,  and purchase
price  of such Certificates because  principal and interest distributions will
not be payable  to such  holders until at  least the  twenty-fifth day of  the
month following the month  of accrual (without any additional  distribution of
interest or earnings thereon in respect of such delay).


                                USE OF PROCEEDS

   The Sponsor will sell the Mortgage Loans to the Trust concurrently with the
sale of  the Class A  Certificates and the net  proceeds from the  sale of the
Class A  Certificates will be applied  to the purchase of  the Mortgage Loans.
Such net proceeds will (together with the Subordinate Certificates retained by
the Sponsor or its affiliates) represent the purchase price paid  by the Trust
to the Sponsor  for the sale of the Mortgage Loans  to the Trust.  Such amount
will be determined  as a  result of the  pricing of  the Class A  Certificates
through  the  offering  described in  this  Prospectus  Supplement.   The  net
proceeds to be received from the sale  of the Mortgage Loans will be added  to
the  Sponsor's general  funds  and will  be  available for  general  corporate
purposes, including the purchase of new mortgage loans.

                THE SPONSOR, THE SERVICER AND THE SUB-SERVICER

   The Sponsor, EquiVantage Acceptance  Corp. is a wholly-owned subsidiary  of
the  Servicer.   The  Sub-Servicer,  Transworld  Mortgage Corporation,  is  an
affiliate  of the  Sponsor  and  the  Servicer.   See  "The  Sponsor  and  the
Transferor" in the Prospectus.  Transworld Mortgage Corporation is an approved
servicer for FHA,  VA, GNMA,  FHLMC and FNMA  as well as  other major  private
investors.

   The  Servicer will employ the  Sub-Servicer to service  the Mortgage Loans.
Pursuant to the  Pooling and Servicing Agreement, the Servicer  may enter into
Sub-Servicing  Agreements with  qualified  sub-servicers with  respect to  the
servicing of all  or any portion of the  Mortgage Loans and affiliates  of the
Servicer  which  are qualified  to service  mortgage  loans and  are qualified
Sub-Servicers.   No Sub-Servicing Agreements  discharge the Servicer  from its
servicing  obligations.  See  "Mortgage Loan Program --  Sub-Servicers" in the
Prospectus.    As of  July  31,  1996, the  Sub-Servicer  was  servicing 5,785
Mortgage Loans in the Sponsor's  Servicing Portfolio representing an aggregate
outstanding principal balance of approximately $332.9 million.  In addition to
the  Sponsor's  Portfolio,  the Sub-Servicer  serviced  as  of  July 31,  1996
approximately  69,707 mortgage loans with an aggregate principal balance as of
such date  of approximately $2.7  billion; such  loans were not  originated or
acquired  pursuant  to the  Sponsor's  underwriting guidelines  and  are being
serviced for third  parties, including FNMA,  FHLMC, GNMA as  well as  private
investors, on a contract servicing basis.

   The  Sub-Servicer  is  a party  to  C.A.  No.  H-94-1825; Resolution  Trust
Corporation  (the   "RTC")  as   Receiver  of  Commonwealth   Federal  Savings
Association et.  al. (Plaintiffs) vs. Transworld Mortgage  Corporation et. al.
(Defendants), in the United States District Court for the Southern District of
Texas,  Houston Division  (the "RTC  Lawsuit").   The  RTC Lawsuit  relates to
certain  services   provided  by  the  Sub-Servicer  in  connection  with  the
acquisition of  assets by the Sub-Servicer  from an RTC controlled  entity.  A
judgment was entered in the RTC Lawsuit in September 1995, which was generally
in  favor of the RTC; however, the judgment  has been stayed pending an appeal
in the United States Court of Appeals for the Fifth Circuit.  The Sub-Servicer
does not expect  the outcome  of the RTC  Lawsuit to have  a material  adverse
effect on the Sub-Servicer's financial position, its operations or its ability
to perform its obligations with respect to the Mortgage Loans.

   The Trustee  and the Certificate  Insurer may remove the  Servicer, and the
Servicer may  resign, only in  accordance with  the terms of  the Pooling  and
Servicing Agreement.  No  removal or resignation shall become  effective until
the  Trustee or  a  successor  servicer  shall  have  assumed  the  Servicer's
responsibilities and obligations in accordance therewith.


                                    S-30

<PAGE>

   The Servicer may not assign its obligations under the Pooling and Servicing
Agreement,  in  whole or  in part,  unless it  shall  have first  obtained the
written consent of the Trustee and  the Certificate Insurer, which consent  is
required not to be unreasonably withheld; provided, however, that any assignee
must meet the eligibility  requirements for a successor servicer set  forth in
the Pooling and Servicing Agreement.

   The  Certificate Insurer (or with  the consent of  the Certificate Insurer,
the majority Certificateholders)  may, pursuant to  the Pooling and  Servicing
Agreement, remove the Servicer upon the  occurrence of the events described in
clauses (i)  through (x) below and may remove the Servicer upon the occurrence
and continuation beyond  the applicable cure  period of an event  described in
clause (ii), (iii), (iv) or (vi) below:

(i)   The  Servicer  shall (a)  apply  for or  consent  to the  appointment  
      of a receiver,  trustee, liquidator or custodian or  similar entity with 
      respect to itself or its  property, (b) admit in  writing its inability 
      to  pay its debts  generally as they become due, (c)  make a general 
      assignment for the benefit  of  creditors, (d)  be adjudicated  a  
      bankrupt or  insolvent, (e) commence  a voluntary case under the federal 
       bankruptcy laws of the United States   of  America  or  file  a  
      voluntary  petition  or  answer  seeking reorganization, an arrangement  
      with creditors  or an order  for relief  or seeking to take advantage of 
      any insolvency law or file an answer admitting the  material allegations 
      of a petition filed against it in any bankruptcy, reorganization or 
      insolvency proceeding or (f) cause corporate action to be taken by it 
      for the purpose of effecting any of the foregoing; or 

(ii)  If  without the  application,  approval  or  consent  of  the  Servicer, 
      a proceeding shall  be  instituted in  any court  of competent  
      jurisdiction, under any law relating to bankruptcy, insolvency, 
      reorganization or  relief of debtors, seeking in  respect of the 
      Servicer an  order for relief or  an adjudication  in  bankruptcy,  
      reorganization,  dissolution,   winding  up, liquidation, a composition 
      or arrangement with creditors, a readjustment of debts,  the appointment 
      of a trustee,  receiver, conservator, liquidator or custodian or similar 
      entity  with respect to the Servicer or  of all or any substantial part  
      of its  assets, or other  like relief in  respect thereof under any  
      bankruptcy or insolvency law,  and, if such proceeding  is being 
      contested by the Servicer in good  faith, the same shall (a) result  in 
      the entry of an order for relief or any such adjudication or appointment 
      or (b) continue undismissed or pending and unstayed for any period of 
      thirty  (30) consecutive days; or

(iii) The Servicer shall fail to perform any one or more of its obligations 
      under the Pooling and Servicing Agreement (other than its  obligations 
      referenced in clauses  (vi) and (vii) below) and shall continue in 
      default thereof for a period of thirty (30) days after the earlier  to 
      occur of (x) the date on which an individual authorized to act  for the 
      Servicer in connection  with the Pooling  and  Servicing Agreement  (an 
      "Authorized  Officer") knows  or reasonably should know of such failure 
      or (y) receipt by  the Servicer of a written notice from the Trustee, 
      any Owner, the Sponsor  or the Certificate Insurer of said failure; or

(iv)  The Servicer  shall fail to cure  any breach of any  of its 
      representations and  warranties  set forth  in the  Pooling  and 
      Servicing  Agreement which materially and adversely affects the 
      interests of the Owners or Certificate Insurer for a period of thirty 
      (30)  days after the earlier of (x) the date on  which an  Authorized 
      Officer  knows or reasonably  should know  of such breach or (y) receipt 
      by the Servicer of a written notice from the Trustee, any Owner, the 
      Sponsor or the Certificate Insurer of such breach; or

(v)   If  the  Certificate  Insurer pays  out  any  money  under the  
      Certificate Insurance  Policy,  or  if  the  Certificate  Insurer  
      otherwise funds  any shortfall with  its own money, because the amounts 
      available to the Trustee (other than from the Certificate Insurer) are 
      insufficient to make required distributions on the Class A Certificates; 
      or

(vi)  The failure  by the Servicer to  make any required Servicing  Advance 
      for a period of  30  days following  the earlier  of  (x) the  date on  
      which  an Authorized Officer knows or reasonably should  know of such 
      failure or  (y) receipt by  the Servicer of a  written notice from the  
      Trustee, any Owner, the Sponsor or the Certificate Insurer of such 
      failure; or


                                     S-31

<PAGE>

(vii) The failure by the  Servicer to make  any required Delinquency Advance,  
      to pay any  Compensating Interest or to pay over any Monthly Remittance 
      Amount or other amounts required to  be remitted by the Servicer 
      pursuant  to this Agreement; or

(viii)The delinquency or  loss experience  of the Mortgage  Pool exceeds  
      certain levels specified in the Pooling and Servicing Agreement; or

(ix)  The Certificate Insurer determines that the performance of the Servicer 
      (or any  Sub-Servicer) is  not in  compliance with  the  Sub-Servicer's 
      general servicing  standards  for similar  mortgage  loans  and the  
      Sub-Servicer's servicing  and collection  guidelines, which  
      non-compliance is  reasonably likely  to have a material adverse effect  
      on the servicing of the Mortgage Loans; or

(x)   Certain events of merger or consolidation occur, which  events fail to 
      meet certain conditions required by the Certificate Insurer.

   The  Certificate Insurer may allow  a reasonable extended  cure period upon
the Servicer's prompt and diligent pursuit  of a cure of the default described
in clause (iii) above or of the breach described in clause (iv) above.

   Upon removal or  resignation of the Servicer, the  Trustee will be required
to appoint a successor Servicer approved  by the Certificate Insurer.  If such
successor  servicer is unable  or not qualified  to so serve,  the Trustee may
solicit  bids for  a  successor servicer  and, pending  the  appointment of  a
successor Servicer  as a result of  soliciting such bids, will  be required to
serve as Servicer.  If the Trustee is unable to obtain a qualifying bid and is
prevented  by law  from acting as  servicer, the  Trustee will  be required to
appoint, or petition a court of competent jurisdiction to appoint, an eligible
successor.   Any  successor is  required  to be  a  housing and  home  finance
institution, bank or mortgage servicing institution which is acceptable to the
Certificate Insurer and is experienced in servicing loans of a type similar to
the Mortgage  Loans and has shareholders'  equity of not less  than the amount
specified in  the Pooling and Servicing  Agreement and which  is acceptable to
the  Certificate  Insurer   and  shall   assume  all  or   any  part  of   the
responsibilities,  duties  or liabilities  of  the  Servicer.   The  successor
servicer  may, at  its option, and  shall, if  so directed  by the Certificate
Insurer, terminate the Sub-Servicer.

                                THE ORIGINATORS

   The Servicer, EquiVantage  Inc., originated the Mortgage  Loans or acquired
the Mortgage Loans from Originators including various retail mortgage lenders.
EquiVantage  Inc.  is  a home  equity  lender based  in  Houston,  Texas which
typically originates or purchases mortgage  loans on a flow basis  from retail
correspondents  and brokers.  EquiVantage  Inc. correspondents and brokers are
subjected  to an approval process,  including but not  limited to verification
that appropriate  local,  state and  federal  requirements for  licensing  are
obtained  and  maintained.   They  are  required  to  execute a  correspondent
agreement  with EquiVantage  prior  to  closing  any  loans,  which  agreement
contains certain representations and warranties  related to the origination of
the  loans.   Appraisers  and closing  agents  must meet  specified standards,
including verification  that  certification  and  licensing  requirements  are
obtained  and maintained.   To  maintain uniformity,  loans (other  than loans
acquired through  bulk purchases)  generally are closed  utilizing EquiVantage
loan  closing documents  and  closings are  coordinated  by its  central  loan
closing  department.   All  loans are  underwritten  by EquiVantage  prior  to
funding or purchase. 

                        DESCRIPTION OF THE CERTIFICATES

GENERAL

   The  Certificates will consist of the Class A-1 Certificates, the Class A-2
Certificates,  the Class  A-3 Certificates  and the  Subordinate Certificates.
The Certificates will be issued by EquiVantage Home Equity Loan Trust  1996-3,
a  trust  to be  organized under  the  laws of  the State  of  New York.   The
Subordinate  Certificates will  be  retained  by  the  Sponsor  or  affiliates
thereof, and are not being offered hereby.

                                     S-32
<PAGE>

   The Certificates will  not represent an  interest in or obligation  of, nor
are the  Mortgage Loans guaranteed by,  the Sponsor or the  Servicer, nor will
they be insured  or guaranteed  by the Federal  Deposit Insurance  Corporation
(the "FDIC") or any other governmental agency or instrumentality.

   Persons  in  whose  name  a  Certificate  is  registered  in  the  Register
maintained by the Trustee  are the "Owners" of the Certificates.   For so long
as the Class A Certificates are in book-entry form with DTC,  the only "Owner"
of  the Class A Certificates  as the term  "Owner" is used in  the Pooling and
Servicing  Agreement will be Cede.  No  person acquiring a beneficial interest
in a Class A Certificate (a "Beneficial Owner") will be entitled  to receive a
definitive  certificate  representing such  person's  interest  in the  Trust,
except  in the  event  that Physical  Certificates  are issued  under  limited
circumstances  set  forth  in  the  Pooling  and  Servicing  Agreement.    All
references herein to the Owners of Class A Certificates shall mean and include
the rights of Beneficial Owners,  as such rights may be exercised  through DTC
and its  participating organizations,  except  as otherwise  specified in  the
Pooling and Servicing Agreement.   See "Description of the  Securities--Form
of Securities" in the Prospectus.

   Each Class of Class A  Certificates will evidence the  right to receive  on
each Payment  Date the Class A Distribution  Amount for such Class  of Class A
Certificates, in each case until the Class A Certificate Principal Balance has
been reduced to zero.  The  Subordinate Certificate Owners will be entitled to
receive distributions of residual Net Monthly Excess Spread.

PAYMENT DATES AND DISTRIBUTIONS

   On each Payment  Date, the Trustee  will be required  to distribute to  the
Owners of  Record of the  Class A Certificates  as of the related  Record Date
such Owner's  Percentage Interest in the amounts required to be distributed to
the Owners of each Class of Class A Certificates on such Payment Date.  For so
long as any  Class A Certificate is  in book-entry form  with DTC, Cede &  Co.
will be  the only "Owner" of  such Class A Certificate.   See "--Book Entry
Registration of the Class  A Certificates" herein.  The  "Percentage Interest"
of each Class  A Certificate as of any date of  determination will be equal to
the  percentage obtained  by dividing  the principal  balance of such  Class A
Certificate  as of  the  Cut-Off Date  by the  Class  A Certificate  Principal
Balance as of the Cut-Off Date.

   The  Pooling and Servicing Agreement  will require that  the Trustee create
and  maintain a Distribution Account.   See "Description  of the 
Securities--Payments  on  Mortgage  Loans;  Deposits  to  Distribution   
Account"  in  the
Prospectus.

   On each  Remittance Date  the  Servicer is  required to  withdraw from  the
Principal and  Interest Account and remit  to the Trustee, for  deposit in the
Distribution Account, the Monthly Remittance Amount.  The  "Monthly Remittance
Amount" is the sum of the amounts representing scheduled interest, unscheduled
collections  of  principal (e.g.,  prepayments)  received  during the  related
Remittance Period  and scheduled  collections of  principal due  and collected
during  the related Remittance Period,  plus any related  loan purchase prices
relating  to the Sponsor's or  any Originator's required  purchase of Mortgage
Loans  from   the  Trust,  Substitution  Amounts,   Delinquency  Advances  and
Compensating  Interest,  less  the sum  of  certain  amounts  the Servicer  is
permitted to withdraw from the Principal and Interest Account, as described in
the Prospectus  under "Description of  the Securities--Withdrawals  from the
Principal and Interest Account."

BOOK ENTRY REGISTRATION OF THE CLASS A CERTIFICATES

   The Class A  Certificates will be book-entry  certificates (the "Book-Entry
Certificates").    The  Beneficial Owners  may  elect  to  hold their  Class A
Certificates through  DTC  in the  United States,  or CEDEL  or Euroclear  (in
Europe)  if  they  are  participants  of  such  systems  ("Participants"),  or
indirectly  through organizations which are Participants in such systems.  The
Book-Entry Certificates will be issued in  one or more certificates per  class
of Class A Certificates which in the  aggregate equal the principal balance of
such Class A Certificates and will initially be registered in the name of Cede
& Co., the nominee of DTC.  CEDEL and Euroclear will hold omnibus positions on
behalf of their Participants through customers' securities accounts in CEDEL's
and Euroclear's names on the  books of their respective depositaries  which in
turn  will  hold  such positions  in  customers'  securities  accounts in  the
depositaries' names on the books of DTC.  Citibank  will act as depositary 

                                      S-33

<PAGE>

for CEDEL  and Morgan will  act as depositary  for Euroclear  (in such 
capacities, individually  the   "Relevant  Depositary"  and  collectively
the  "European Depositaries").    Investors  may  hold  such  beneficial
interests  in  the Book-Entry   Certificates  in  minimum  denominations
representing  principal amounts of  $1,000.  Except  as described below,
no Beneficial Owner  will be entitled to  receive a physical  certificate
representing such  Certificate (a "Definitive  Certificate").   Unless  and
until  definitive Certificates  are issued, it is  anticipated that the only
"Owner"  of such Class A Certificates will be Cede & Co., as nominee of  DTC.
Beneficial Owners will not be  Owners as  that term  is used  in the  Pooling
and  Servicing Agreement.   Beneficial Owners  are  only  permitted  to
exercise  their  rights  indirectly  through Participants and DTC.

   The  Beneficial  Owner's  ownership of  a  Book-Entry  Certificate  will be
recorded on  the records  of the brokerage  firm, bank, thrift  institution or
other financial intermediary (each, a "Financial Intermediary") that maintains
the  Beneficial  Owner's account  for such  purpose.   In turn,  the Financial
Intermediary's  Ownership of such  Book-Entry Certificate will  be recorded on
the records of  DTC (or  of a participating  firm that acts  as agent for  the
Financial Intermediary, whose interest will in turn be recorded on the records
of DTC,  if  the  Beneficial  Owner's  Financial Intermediary  is  not  a  DTC
Participant and on the records of CEDEL or Euroclear, as appropriate).

   Beneficial  Owners will  receive  all distributions  of  principal of,  and
interest on,  the Class A Certificates  from the Trustee  through DTC and  DTC
Participants.   While such Class A Certificates  are outstanding (except under
the  circumstances   described  below),  under  the   rules,  regulations  and
procedures creating and affecting DTC and its operations (the "Rules"), DTC is
required  to make book-entry transfers  among Participants on  whose behalf it
acts with  respect to such Class A Certificates and is required to receive and
transmit  distributions  of  principal  of,  and  interest  on,  such  Class A
Certificates.   Participants  and indirect  participants with  whom Beneficial
Owners  have  accounts with  respect  to  Class A Certificates  are  similarly
required  to  make  book-entry   transfers  and  receive  and   transmit  such
distributions  on behalf of their respective  Beneficial Owners.  Accordingly,
although  Beneficial Owners will not possess certificates, the Rules provide a
mechanism  by which Beneficial Owners  will receive distributions  and will be
able to transfer their interest.

   Beneficial Owners will not  receive or be entitled to  receive certificates
representing their  respective interests  in the Class A  Certificates, except
under  the limited circumstances described below.  Unless and until Definitive
Certificates  are  issued,  Beneficial Owners  who  are  not  Participants may
transfer  ownership  of Class A  Certificates  only  through Participants  and
indirect  participants   by  instructing   such   Participants  and   indirect
participants to  transfer such  Class A Certificates, by  book-entry transfer,
through DTC for  the account of  the purchasers of such  Class A Certificates,
which account is  maintained with  their respective Participants.   Under  the
Rules and in accordance  with DTC's normal procedures, transfers  of ownership
of such  Class A Certificates will be executed through DTC and the accounts of
the respective Participants at  DTC will be debited and credited.   Similarly,
the Participants and indirect participants will make debits or credits, as the
case  may  be, on  their  records  on behalf  of  the  selling and  purchasing
Beneficial Owners.

   Because of time zone  differences, credits of securities received  in CEDEL
or  Euroclear as a  result of  a transaction with  a Participant  will be made
during subsequent securities settlement processing  and dated the business day
following the DTC settlement date.   Such credits or any transactions  in such
securities settled during  such processing  will be reported  to the  relevant
Euroclear or CEDEL Participants on such  business day.  Cash received in CEDEL
or  Euroclear as  a  result of  sales  of securities  by  or through  a  CEDEL
Participant  (as defined below) or Euroclear Participant (as defined below) to
a DTC Participant will be received with  value on the DTC settlement date  but
will be available in the  relevant CEDEL or Euroclear cash account only  as of
the  business day following settlements in DTC.   For information with respect
to tax  documentation procedures  relating to  the Certificates,  see "Certain
Federal  Income  Tax  Consequences--Foreign  Investors"  and   "--Backup
Withholding"  in  the Prospectus  and  "Global Clearance,  Settlement  and Tax
Documentation  Procedures--Certain  U.S. Federal Income  Tax  Documentation
Requirements" in Annex I to this Prospectus Supplement.

   Transfers between  Participants will occur  in accordance  with DTC  rules.
Transfers  between CEDEL Participants and Euroclear Participants will occur in
accordance with their respective rules and operating procedures.

                                    S-34

<PAGE>

   Cross-market  transfers  between  persons holding  directly  or  indirectly
through  DTC, on  the  one  hand, and  directly  or  indirectly through  CEDEL
Participants or Euroclear Participants, on the other, will  be effected in DTC
in accordance with DTC rules on behalf of the relevant  European international
clearing  system  by  the  Relevant  Depositary;  however,  such  cross-market
transactions will  require delivery of  instructions to the  relevant European
international clearing system by the counterparty in such system in accordance
with its rules and  procedures and within its established  deadlines (European
time).    The relevant  European international  clearing  system will,  if the
transaction  meets its  settlement requirements,  deliver instructions  to the
Relevant Depositary to take action to effect final settlement on its behalf by
delivering or receiving securities  in DTC, and making or receiving payment in
accordance  with normal procedures for same day funds settlement applicable to
DTC.    CEDEL  Participants   and  Euroclear  Participants  may   not  deliver
instructions directly to the European Depositaries.

   DTC,  which is a New York-chartered limited purpose trust company, performs
services  for its  Participants ("DTC  Participants"), some  of which  (and/or
their representatives) own DTC.  In accordance with its normal procedures, DTC
is expected  to record  the  positions held  by each  DTC  Participant in  the
Book-Entry Certificates, whether held for its  own account or as a nominee for
another person.   In general, beneficial ownership  of Book-Entry Certificates
will be subject to the rules, regulations and procedures governing DTC and DTC
Participants as in effect from time to time.

   CEDEL  is incorporated  under  the laws  of  Luxembourg as  a  professional
depository.   CEDEL holds securities for its participant organizations ("CEDEL
Participants")  and facilitates  the  clearance and  settlement of  securities
transactions between CEDEL Participants  through electronic book-entry changes
in accounts of CEDEL  Participants, thereby eliminating the need  for physical
movement of certificates.  Transactions may be  settled in CEDEL in any of  28
currencies,  including United  States dollars.   CEDEL  provides to  its CEDEL
Participants, among other  things, services  for safekeeping,  administration,
clearance and  settlement of internationally traded  securities and securities
lending  and borrowing.   CEDEL  interfaces with  domestic markets  in several
countries.   As a professional depository,  CEDEL is subject to  regulation by
the  Luxembourg  Monetary  Institute.     CEDEL  Participants  are  recognized
financial institutions  around the  world, including  underwriters, securities
brokers and dealers, banks, trust companies, clearing corporations and certain
other organizations.   Indirect access to CEDEL  is also available  to others,
such as  banks, brokers,  dealers and  trust companies  that clear  through or
maintain a custodial relationship with a CEDEL Participant, either directly or
indirectly.

   Euroclear  was created  in  1968 to  hold  securities for  participants  of
Euroclear  ("Euroclear Participants")  and  to clear  and settle  transactions
between  Euroclear  Participants  through simultaneous  electronic  book-entry
delivery against payment, thereby eliminating  the need for physical  movement
of certificates and any risk from lack of simultaneous transfers of securities
and  cash.  Transactions may now be settled in any of 27 currencies, including
United States dollars.   Euroclear includes various  other services, including
securities  lending  and borrowing  and  interfaces with  domestic  markets in
several  countries  generally similar  to  the  arrangements for  cross-market
transfers with  DTC described above.   Euroclear is operated  by the Brussels,
Belgium office of Morgan  Guaranty Trust Company  of New York (the  "Euroclear
Operator"), under  contract with Euroclear  Clearance Systems S.C.,  a Belgian
cooperative corporation (the "Cooperative").  All operations  are conducted by
the Euroclear Operator,  and all Euroclear  Securities clearance accounts  and
Euroclear  cash accounts  are accounts  with the  Euroclear operator,  not the
Cooperative.   The Cooperative establishes  policy for Euroclear  on behalf of
Euroclear  Participants.    Euroclear  Participants include  banks  (including
central  banks),  securities  brokers   and  dealers  and  other  professional
financial intermediaries.  Indirect  access to Euroclear is also  available to
other firms that  clear through or  maintain a  custodial relationship with  a
Euroclear Participant, either directly or indirectly.

   The  Euroclear  Operator  is  the Belgian  branch  of  a  New York  banking
corporation which is a member bank of the Federal Reserve System.  As such, it
is  regulated and examined  by the Board  of Governors of  the Federal Reserve
System  and the  New York  State Banking  Department, as  well as  the Belgian
Banking Commission.

   Securities clearance accounts and cash accounts with the Euroclear operator
are governed  by the Terms and  Conditions Governing Use of  Euroclear and the
related  Operating Procedures of  the Euroclear System  and applicable Belgian
law  (collectively, the  "Terms and  Conditions").   The Terms  and Conditions
govern  transfers of  securities  and cash  within  Euroclear, withdrawals  of
securities and cash  from Euroclear, and receipts of  

                                     S-35

<PAGE>

payments with respect to securities in Euroclear.   All securities in Euroclear
are  held on a fungible basis  without attribution  of  specific certificates
to specific  securities clearance  accounts.    The  Euroclear  Operator  acts
under  the  Terms  and Conditions only on  behalf of Euroclear Participants,
and has  no record of or relationship with persons holding through Euroclear
Participants.

   Distributions on the Book-Entry  Certificates will be made on  each Payment
Date by the  Trustee to DTC.  DTC will be responsible for crediting the amount
of  such  payments to  the  accounts  of the  applicable  DTC  Participants in
accordance  with  DTC's  normal procedures.    Each  DTC  Participant will  be
responsible  for disbursing  such  payment to  the  Beneficial Owners  of  the
Book-Entry Certificates that it represents and  to each Financial Intermediary
for  which  it acts  as  agent.   Each  such  Financial  Intermediary will  be
responsible  for disbursing funds to  the Beneficial Owners  of the Book-Entry
Certificates that it represents.

   Under a book-entry format, Beneficial Owners of the Book-Entry Certificates
may experience some  delay in their receipt  of payments, since  such payments
will  be forwarded  by the  Trustee to  Cede.   Distributions with  respect to
Class A Certificates held through  CEDEL or Euroclear will be credited  to the
cash accounts of  CEDEL Participants or  Euroclear Participants in  accordance
with the relevant system's rules and procedures, to the extent received by the
Relevant Depositary.  Such distributions  will be subject to tax  reporting in
accordance with relevant United  States tax laws and regulations.  Because DTC
can  only  act  on  behalf  of Financial  Intermediaries,  the  ability  of  a
Beneficial  Owner to pledge  Book-Entry Certificates,  to persons  or entities
that do not participate in the Depository system, or otherwise take actions in
respect of  such Book-Entry Certificates,  may be limited  due to the  lack of
physical certificates for such Book-Entry Certificates.  In addition, issuance
of the Book-Entry Certificates in book-entry  form may reduce the liquidity of
such Certificates  in the secondary  market since certain  potential investors
may  be  unwilling  to purchase  Certificates  for  which  they cannot  obtain
physical certificates.

   Monthly and annual reports on  the Trust provided by the Servicer  to Cede,
as nominee of DTC, may be made available to Beneficial Owners upon request, in
accordance with the rules,  regulations and procedures creating and  affecting
the Depository, and to the Financial Intermediaries to whose DTC  accounts the
Book-Entry Certificates of such Beneficial Owners are credited.

   DTC  has advised the Trustee that, unless and until Definitive Certificates
are issued, DTC  will take any action permitted to be  taken by the holders of
the  Book-Entry Certificates under the Pooling and Servicing Agreement only at
the direction of one  or more Financial  Intermediaries to whose DTC  accounts
the Book-Entry  Certificates are credited, to the extent that such actions are
taken  on  behalf  of Financial  Intermediaries  whose  holdings  include such
Book-Entry Certificates.  CEDEL or the Euroclear Operator, as the case may be,
will take any action permitted to  be taken by an Owner under the  Pooling and
Servicing  Agreement on behalf of a CEDEL Participant or Euroclear Participant
only in accordance with its  relevant rules and procedures and subject  to the
ability  of the  Relevant Depositary  to  effect such  actions  on its  behalf
through  DTC.    DTC  may  take  actions, at  the  direction  of  the  related
Participants,  with respect to some  Class A Certificates  which conflict with
actions taken with respect to other Class A Certificates.

   Definitive  Certificates  will  be  issued  to  Beneficial  Owners  of  the
Book-Entry  Certificates, or  their  nominees, rather  than  to DTC,  only  if
(a) DTC  or the Depositor advises the Trustee in writing that DTC is no longer
willing, qualified or  able to  discharge properly its  responsibilities as  a
nominee and depository  with respect  to the Book-Entry  Certificates and  the
Depositor or the  Trustee is unable  to locate a qualified  successor, (b) the
Depositor, at its sole option, elects to terminate a book-entry system through
DTC or  (c) DTC, at  the direction  of the  Beneficial  Owners representing  a
majority  of the outstanding Percentage Interests of the Class A Certificates,
advises the Trustee  in writing that the  continuation of a book-entry  system
through DTC (or a  successor thereto) is  no longer in  the best interests  of
Beneficial Owners.

   Upon  the occurrence  of any  of the  events described  in  the immediately
preceding paragraph, the  Trustee will  be required to  notify all  Beneficial
Owners of the  occurrence of such  event and the  availability through DTC  of
Definitive Certificates.   Upon surrender by DTC  of the global certificate or
certificates representing  the Book-Entry  Certificates  and instructions  for
re-registration,  the  Trustee   will  issue   Definitive  Certificates,   and
thereafter  the   Trustee  will  recognize  the  holders  of  such  Definitive
Certificates as Owners under the Pooling and Servicing Agreement.

                                     S-36

<PAGE>

   Although DTC, CEDEL and  Euroclear have agreed to the  foregoing procedures
in  order to facilitate transfers  of Certificates among  Participants of DTC,
CEDEL and  Euroclear, they are under  no obligation to perform  or continue to
perform such procedures and such procedures may be discontinued at any time.

DISTRIBUTIONS

   Distributions on the Certificates are required  to be made on each  Payment
Date, commencing  on September 25, 1996,  to the Owners on  the related Record
Date in an amount equal to the product of such Owner's Percentage Interest and
the  amount distributed in respect  of such Certificateholders'  Class of such
Certificates  on such  Payment Date.   See  "Description of  the 
Securities--Distributions" in the Prospectus.

SUBORDINATION OF CLASS B CERTIFICATES

   The  Class B  Certificates are  subordinated to  the Class  A Certificates.
Such  subordination is intended to  enhance the likelihood  that the Owners of
the Class A  Certificates will receive full and timely  receipt of all amounts
due to them.

   The  Pooling  and  Servicing Agreement  requires  that  the  excess of  the
aggregate principal balance  of the Mortgage Loans over  the aggregate Class A
Certificate  Principal Balance be maintained at a certain amount (which amount
may  vary  over time)  over  the  life of  the  transaction,  which amount  is
specified by the Certificate Insurer.  The actual amount of this excess is the
"Subordinated  Amount", and the  specified target  amount of  the excess  at a
point in time is the "Specified Subordinated Amount".

   The  Certificate  Insurer   may  permit  the  reduction  of  the  Specified
Subordinated Amount  without the consent of,  or the giving of  notice to, the
Owners  of the Class A Certificates; PROVIDED, that the Certificate Insurer is
not then  in default; and  PROVIDED, FURTHER,  that such  reduction would  not
change  materially  the   weighted  average  life   of  the  related   Class A
Certificates or the current rating thereof.

   The Pooling and Servicing  Agreement generally provides that the  Owners of
the Class B Certificates will  only receive distributions of principal to  the
extent  that  the  actual  Subordinated  Amount  exceeds  the  then  Specified
Subordinated  Amount;  I.E.,  to   the  extent  that  there  is   a  level  of
subordination greater than that  required by the Certificate Insurer,  as will
be the case  when the Specified Subordinated Amount decreases  or "steps down"
in  accordance  with its  terms.   Consequently,  unless there  exists  on any
particular  Payment Date such an excess  level of subordination, the Owners of
the Class A Certificates will be entitled  to receive 100% of the principal to
be distributed on such Payment Date.

   The Class B  Certificates are also entitled to receive  all excess interest
available on any Payment Date, I.E., the interest remitted by  the Servicer to
the Trustee relating to the prior Remittance Period (which interest remittance
is itself net of the  aggregate monthly Servicing Fees) less the  interest due
and payable to  the Owners of the Class A Certificates, together with the fees
and premium due  and payable to the Trustee and  the Certificate Insurer (such
interest  to  which  the Class  B  Certificates  are  entitled,  the "Class  B
Interest").

   On each  Payment Date, the  Class B  Interest will be  used, to  the extent
available, to fund any shortfalls in amounts due to the Owners  of the Class A
Certificates  on such  Payment Date.    In addition,  to the  extent that  the
Specified Subordinated Amount increases or "steps up" due to the effect of the
triggers set  forth in the definition  thereof or if, due  to Realized Losses,
the Subordinated  Amount has  been reduced  below  the Specified  Subordinated
Amount, the Pooling  and Servicing Agreement requires that Class B Interest be
used  to make payments of principal to the  Owners of the Class A Certificates
for the purposes of accelerating the amortization  of the Class A Certificates
relative to the amortization of the Mortgage Loans.  Such accelerated payments
of principal will be made to the extent necessary to increase the Subordinated
Amount  to its then-applicable Specified  Subordinated Amount.   To the extent
that,  on any Payment  Date, the actual  Subordinated Amount is  less than the
Specified Subordinated  Amount, a "Subordination Deficiency" will  exist.  The
Insurance  Agreement  defines  a "Subordination  Deficit"  with  respect  to a
Payment Date to  be the amount,  if any, by  which (x)  the aggregate Class  A
Certificate  Principal  Balance as  of such  Payment  Date, and  following the
making of all distributions to  be made on such  Payment Date (except for  any
payment to  be made as to  principal from proceeds of  the related Certificate
Insurance  Policy), exceeds  (y) an  amount equal  to the  

                                     S-37
<PAGE>

aggregate principal balances of the Mortgage Loans as of the close of business
on the last  day of the preceding Remittance Period.

   "Subordination  Increase Amount"  means, as  of any  Payment Date  and with
respect to the Mortgage Loans, the  lesser of (i) the Subordination Deficiency
applicable to such Mortgage Loans as of such Payment Date  and (ii) the actual
amount available to pay the Class B Interest on such Payment Date.

   "Subordination Reduction Amount"  means, with respect  to any Payment  Date
and  with respect to the Mortgage Loans, an  amount equal to the lesser of (x)
the excess of the  actual Subordinated Amount over the  Specified Subordinated
Amount  for such Payment Date and (y) the amount described in clause (b)(i) of
the definition of  "Class A  Principal Distribution Amount"  for such  Payment
Date.

   OVERCOLLATERALIZATION AND  THE CERTIFICATE  INSURANCE POLICY.   The Pooling
and  Servicing Agreement defines a  "Subordination Deficit" with  respect to a
Payment Date to  be the  amount, if any,  by which (x)  the aggregate Class  A
Certificate  Principal  Balance as  of such  Payment  Date, and  following the
making of all distributions  to be made on such  Payment Date (except for  any
payment to  be made as to principal from proceeds of the Certificate Insurance
Policy), exceeds (y) the aggregate principal balances of the Mortgage Loans as
of the close of business  on the last day of the preceding  Remittance Period.
The Pooling and Servicing Agreement  requires the Trustee to make a  claim for
an Insured Payment under the  Certificate Insurance Policy not later  than the
third  Business Day  prior to  any Payment  Date as  to which the  Trustee has
determined that a Subordination Deficit will occur for the purpose of applying
the proceeds of such  Insured Payment as a payment of principal  to the Owners
of the Class  A Certificates on such Payment Date.   The Certificate Insurance
Policy is thus similar to the subordination provisions described above insofar
as the Certificate Insurance Policy guarantees ultimate, rather than  current,
payment of the  amounts of any  Realized Losses to the  Owners of the  related
Class A Certificates.   Investors in the  Class A Certificates should  realize
that, under extreme loss  or delinquency scenarios applicable to  the Mortgage
Pool, they may temporarily receive no distributions of principal.

CREDIT ENHANCEMENT DOES NOT APPLY TO PREPAYMENT RISK

   In  general, the protection afforded by the subordination provisions and by
the Certificate Insurance  Policy is protection  for credit risk  and not  for
prepayment risk.  The subordination provisions  may not be adjusted, nor may a
claim be made  under the Certificate Insurance  Policy to guarantee  or insure
that any particular rate of prepayment is experienced by the Trust.

CLASS  A  DISTRIBUTIONS AND  INSURED PAYMENTS  TO THE  OWNERS  OF THE  CLASS A
CERTIFICATES

   No later than the third Business Day prior to each Payment Date the Trustee
will be  required to determine the amount to be on deposit in the Distribution
Account on such Payment Date, but net of the Servicing Fee, the Trustee's Fee,
the Certificate Insurer's premium, and the amount of any Insured Payment (such
amount   being  the  "Available  Funds").    If  the  amount  of  the  Insured
Distribution Amount for any  Payment Date exceeds the related  Available Funds
for such Payment Date, the Trustee will be required to draw the amount of such
insufficiency  from the  Certificate Insurer  under the  Certificate Insurance
Policy.  The  Trustee will be required to deposit  to the Distribution Account
the  amount  of any  Insured Payment  made by  the  Certificate Insurer.   The
Pooling  and  Servicing  Agreement  provides  that  amounts  which  cannot  be
distributed to the Owners of the Certificates as a result of proceedings under
the  United States  Bankruptcy Code  or similar  insolvency laws  will not  be
considered  in determining the  amount of Available Funds  with respect to any
Payment Date.

FLOW OF FUNDS

   On  each Payment Date,  the Trustee shall  distribute to the  extent of the
Available  Funds on deposit in the Distribution  Account and the amount of any
Insured Payment for such Payment Date as follows: 

            (a)   to the Certificate Insurer, the premium amount then due;

            (b)   to the Trustee, an  amount equal to the Trustee's  Fees then
                  due to it;


                                     S-38

<PAGE>


            (c)   from the Available Funds then on deposit in the Distribution
                  Account, to the  Certificate Insurer the  lesser of (x)  the
                  excess of (i) the amount then on deposit in the Distribution
                  Account over  (ii) the Insured Distribution  Amount for such
                  Payment  Date and  (y) the Reimbursement  Amount as  of such
                  Payment Date;

            (d)   from remaining  amounts then on deposit  in the Distribution
                  Account,  together with  the amount  of any  related Insured
                  Payment, to  the Owners  of the Class  A-1 Certificates,  an
                  amount equal to  the Class A-1  Distribution Amount, to  the
                  Owners of the Class A-2 Certificates, an amount equal to the
                  Class A-2 Distribution Amount, to the Owners of the Class A-
                  3   Certificates,  an   amount  equal   to  the   Class  A-3
                  Distribution Amount;

            (e)   from remaining  amounts then on deposit  in the Distribution
                  Account, to  the Servicer and/or  the Trustee, reimbursement
                  for certain permitted reimbursable amounts; and

            (f)   following  the making  by  the Trustee  of all  allocations,
                  transfers  and disbursements  described above,  from amounts
                  then  on deposit  in the  Distribution Account,  the Trustee
                  shall distribute to the  Subordinate Certificate Owners, the
                  amount remaining on such Payment Date, if any.


CERTAIN ACTIVITIES

      The  Trust has not  and will not:  (i) issue securities (except  for the
Certificates); (ii) borrow money; (iii) make loans; (iv) invest  in securities
for the purpose of  exercising control; (v) underwrite securities; (vi) except
as provided in the Pooling and Servicing Agreement, engage in the purchase and
sale (or  turnover) of  investments; (vii) offer  securities  in exchange  for
property (except Certificates for the Mortgage Loans); or (viii) repurchase or
otherwise reacquire its  securities.   See "Description  of the  Securities --
Reports To  The Securityholders" in  the Prospectus for  information regarding
reports to the Owners.

                       THE CERTIFICATE INSURANCE POLICY

      The  Sponsor will obtain the Certificate Insurance Policy, issued by the
Certificate Insurer, in favor of the Owners of the Class A Certificates.   The
Certificate Insurance Policy provides for 100% coverage of the related Insured
Distribution Amount.

      The Certificate Insurance Policy unconditionally guarantees the  payment
of  Insured Payments on the Class A  Certificates.  The Certificate Insurer is
required to make Insured  Payments to the Trustee as paying agent on the later
of the Payment Date or on the business day next following the day on which the
Certificate  Insurer shall  have  received telephonic  or telegraphic  notice,
subsequently  confirmed  in  writing,  or  written  notice  by  registered  or
certified mail, from the Trustee that an Insured Payment is due.

      The Pooling and  Servicing Agreement  will provide  that the  "Available
Funds" does not include Insured Payments and does not include any amounts that
can be distributed to the Owners of any Class A Certificates by the Trustee as
a  result  of  final,  non-appealable  proceedings  under  the  United  States
Bankruptcy Code.

      Each  Owner of a Class A Certificate  which pays to the bankruptcy court
as a "voidable preference" under the United States Bankruptcy Code any amounts
("Preference Amounts") theretofore received  by such Owner on account  of such
Class A Certificate will be entitled to receive reimbursement for such amounts
from the  Certificate Insurer,  but only  after (i) delivering  a copy  to the
Trustee of  a final,  nonappealable order  (a "Preference  Order") of  a court
having  competent  jurisdiction  demanding  payment  of  such  amount  to  the
bankruptcy court and  (ii) assigning such  Owner's claim with respect  to such
Preference  Order  to  the  Certificate  Insurer.    In  no  event  shall  the
Certificate  Insurer pay  more than  one  Insured Payment  in  respect of  any
Preference Amount.

      The Certificate Insurance Policy is non-cancelable.


                                      S-39

<PAGE>

      THE CERTIFICATE INSURANCE POLICY IS NOT COVERED BY THE PROPERTY/CASUALTY
INSURANCE SECURITY FUND SPECIFIED IN ARTICLE 76 OF THE NEW YORK INSURANCE LAW.

      The  Certificate Insurer's  obligation under  the  Certificate Insurance
Policy will be discharged to the extent that funds are received by the Trustee
for  distribution to the Class A Certificateholders, whether or not such funds
are properly distributed by the Trustee.

      The Certificate Insurance Policy does not guarantee to the owners of the
Class A  Certificates any specific  rate of  prepayments of  principal of  the
Mortgage Loans.

      Pursuant to the Pooling and Servicing Agreement, the Certificate Insurer
is subrogated to the rights of the  Owners of the Class A Certificates to  the
extent of any such payment under the Certificate Insurance Policy.

                            THE CERTIFICATE INSURER

GENERAL

      Financial  Guaranty  Insurance  Company,  as  the  Certificate  Insurer,
considers its role in providing insurance to be credit enhancement rather than
credit  substitution.  The Certificate Insurer only insures securities that it
considers to be of investment grade quality.  With respect to each category of
obligations considered for insurance,  the Certificate Insurer has established
and maintains its own underwriting  standards that are based on those  aspects
of  credit  quality  that the  Certificate  Insurer  deems  important for  the
category  and that  take into  account criteria  established for  the category
typically  used by rating agencies.  Credit criteria for evaluating securities
include economic and social trends,  debt management, financial management and
legal and  administrative  factors, the  adequacy  of anticipated  cash  flow,
including  the historical  and  expected  performance  of assets  pledged  for
payment of securities under  varying economic scenarios, underlying levels  of
protection such  as insurance  or overcollateralization, and,  particularly in
the  case of  long-term municipal  securities, the  importance of  the project
being financed.

      The Certificate Insurer also reviews the security features  and reserves
created by the  financing documentation, as  well as the  financial and  other
covenants imposed  upon the  credit backing  the  issue.   In connection  with
underwriting  new issues,  the Certificate  Insurer sometimes  requires, as  a
condition  to insuring  an  issue,  that collateral  be  pledged  or, in  some
instances, that a third-party guarantee be provided for a term  of the insured
obligation  by a party of acceptable  credit quality obligated to make payment
prior to any payment by the Certificate Insurer.

      Insurance written by the Certificate Insurer insures the full and timely
payment of debt service on the insured debt securities and timely interest and
ultimate  principal payments due in respect of pass-through securities such as
the  Class A  Certificates.   If  the  issuer  of a  security  insured by  the
Certificate Insurer defaults on  its obligations to pay such  debt service or,
in the case  of a pass-through security,  available funds are  insufficient to
pay the insured amounts,  the Certificate Insurer will make  scheduled insured
payments, without regard to any acceleration of  the securities which may have
occurred,  and will  be subrogated to  the rights  of security  holders to the
extent of its payments.  The  claims paying ability of the Certificate Insurer
is rated  Aaa, AAA and AAA  by Moody's, S&P and Fitch  Investors Service, Inc.
("Fitch"), respectively.

      In  consideration for  issuing  its insurance,  the Certificate  Insurer
receives a premium which is generally paid in full upon issuance of the policy
or on  an annual,  semi-annual or  monthly basis.   The premium  rates charged
depend principally on the credit  strength of the securities as judged  by the
Certificate Insurer according  to its  internal credit rating  system and  the
type of issue.

      The  Certificate Insurer, a New  York stock insurance  corporation,
is a monoline financial guaranty  insurance company which, since  January
1984, has been  a leading insurer of bonds issued  by  municipal  govern-
mental subdivisions  and  agencies thereof.  The Certificate Insurer also
insures  a  variety  of  non-municipal  structured debt obligations.  The
Certificate  Insurer  is  authorized to  write   insurance  in  50 states
and  the   District  of  Columbia  and  is  also  authorized to carry  on
general  insurance  business  in  the  United  Kingdom  and  to  write 


                                      S-40

<PAGE>

credit  and  guaranty  insurance  in  France.   The Certificate Insurer
is subject to regulation by the State of New York Insurance Department.

      The   Certificate  Insurer   is  a   wholly-owned  subsidiary   of  FGIC
Corporation, a Delaware holding  company. FGIC Corporation is a  subsidiary of
General Electric Capital Corporation ("GE Capital").  Neither FGIC Corporation
nor  GE  Capital is  obligated  to  pay the  debts  of or  the  claims  of the
Certificate Insurer.

      The  Certificate Insurer and its holding  company, FGIC Corporation, are
subject to regulation by each jurisdiction in which the Certificate Insurer is
licensed  to write  insurance.   These regulations  vary from  jurisdiction to
jurisdiction,  but generally  require  insurance holding  companies and  their
insurance  subsidiaries  to  register  and  file  certain  reports,  including
information  concerning  their  capital  structure,  ownership  and  financial
condition  and require  prior approval  by the  insurance department  of their
state  of  domicile,   of  changes   in  control,  of   dividends  and   other
intercorporate  transfers  of assets  and  of  transactions between  insurance
companies,  their parents and affiliates.  The Certificate Insurer is required
to file quarterly and annual statutory  financial statements and is subject to
statutory restrictions  concerning the types  and quality of  investments, the
use  of policy forms, premium  rates and the size of  risk that it may insure,
subject to reinsurance.   Additionally, the Certificate Insurer is  subject to
triennial audits by the State of New York Insurance Department.

      As  of June  30, 1996  and December  31, 1995  and 1994  the Certificate
Insurer  had written  directly or  assumed through reinsurance,  guaranties of
approximately $190.7 billion, $180.0  billion and $160.2 billion par  value of
securities, respectively (of which approximately 87 percent, 88 percent and 89
percent constituted guaranties of municipal bonds), for which it had collected
gross premiums  of  approximately  $1.99  billion,  $1.95  billion  and  $1.78
billion, respectively.    As of  June 30,  1996, the  Certificate Insurer  had
reinsured approximately 18  percent of the  risks it had  written, 36  percent
through   quota  share   reinsurance  and   64  percent   through  facultative
arrangements.

CAPITALIZATION

      The following table sets forth capitalization of the Certificate Insurer
as of December 31, 1994 and December 31, 1995 and June 30, 1996, respectively,
on the basis of generally accepted accounting principles.  No material adverse
change in the  capitalization of  the Certificate Insurer  has occurred  since
June 30, 1996.

<TABLE>
<CAPTION>

                                                                 (Unaudited)
                                December 31,    December 31,       June 30,
                                    1994            1995             1996
                               (in millions)    (in millions)    (in millions)
                               -------------    -------------    -------------
<S>                            <C>              <C>              <C>

Unearned Premiums                  $757             $728             $698
Other Liabilities                   261              304              276
Stockholder's Equity
    Common Stock                     15               15               15
    Additional Paid-in Capital      334              334              334
    Unrealized Gains (Losses)       (42)              64               (6)
    Foreign Currency
        Translation Adjustment       (1)              (2)              (2)
    Retained Earnings               974            1,137            1,229
                                 ------           ------           ------
Total Stockholder's Equity        1,280            1,548            1,570
                                 ------           ------           ------
Total Liabilities and
  Stockholder's Equity           $2,298           $2,580           $2,544
                                 ======           ======           ======
</TABLE>


                                      S-41

<PAGE>

      For further  financial information  concerning the Certificate  Insurer,
see  the audited and unaudited financial statements of the Certificate Insurer
included as Appendix A and Appendix B, respectively.

      Copies  of  the Certificate  Insurer's  quarterly  and annual  statutory
statements  filed by  the  Certificate Insurer  with  the New  York  Insurance
Department are available upon request to Financial Guaranty Insurance Company,
115 Broadway, New York,  New York 10006, Attention:   Corporate Communications
Department.  The Certificate Insurer's telephone number is (212) 312-3000.

      The  Certificate Insurer  does  not accept  any  responsibility for  the
accuracy or completeness of  this Prospectus or any information  or disclosure
contained herein, or omitted herefrom, other than with respect to the accuracy
of information regarding the Certificate Insurer and the Certificate Insurance
Policy set forth  under the  headings "The Certificate  Insurance Policy"  and
"The Certificate Insurer" and in Appendix A and Appendix B.

      An indemnification agreement among  the Certificate Insurer, the Sponsor
and  Prudential Securities Incorporated provides  that each of  the parties to
such agreement will  indemnify each  other for certain  liabilities under  the
1933 Act.

                      THE POOLING AND SERVICING AGREEMENT

      In addition to  the provisions  of the Pooling  and Servicing  Agreement
summarized elsewhere in this  Prospectus Supplement and the  Prospectus, there
is set  forth below a summary of  certain other provisions of  the Pooling and
Servicing Agreement.

FORMATION OF THE TRUST

      On the Closing Date, the Trust will  be created and established pursuant
to the Pooling and Servicing  Agreement.  On such date, the Sponsor  will sell
without recourse the Mortgage Loans to the  Trust and the Trust will issue the
Class A Certificates to the Owners thereof.

      The property of the Trust shall include all money, instruments and other
property to the extent such money, instruments and  other property are subject
or  intended to  be held  in trust  for  the benefit  of the  Owners, and  all
proceeds thereof,  including,  without  limitation,  (i) the  Mortgage  Loans,
(ii) such amounts, including eligible investments, as from time to time may be
held by the Trustee  in the Distribution Account,  and by the Servicer  in the
Principal  and Interest Account (except  as otherwise provided  in the Pooling
and  Servicing Agreement),  each  to be  created pursuant  to the  Pooling and
Servicing Agreement, (iii) any Mortgaged Property, the ownership of  which has
been effected  on behalf of the Trust as a result of foreclosure or acceptance
by the  Servicer of  a  deed in  lieu of  foreclosure and  that  has not  been
withdrawn from the Trust, (iv) any insurance policies relating to the Mortgage
Loans  and any rights  of the  Sponsor under  any insurance  policies, (v) Net
Liquidation  Proceeds  with  respect  to  any  Liquidated  Loan  and  (vi) the
Certificate Insurance Policy (collectively, the "Trust Estate").

SALE OF MORTGAGE LOANS

      The Servicer will sell the Mortgage Loans to  the Sponsor on or prior to
the  Closing  Date  pursuant to  one  or more  Master  Mortgage  Loan Transfer
Agreements,  together  with  the  related Conveyance  Agreement,  between  the
Servicer and the Sponsor  (the "Master Transfer Agreements").   In the  Master
Transfer  Agreements  the  Servicer  will  make  certain  representations  and
warranties;  the Sponsor subsequently will  assign its rights  to enforce such
representations and warranties to the Trustee.

      Pursuant  to the  Pooling and  Servicing Agreement,  the Sponsor  on the
Closing  Date will sell  without recourse to  the Trustee in  trust all right,
title and interest of the Sponsor in each Mortgage Loan listed on the schedule
delivered  to the  Trustee  on the  Closing  Date (the  "Schedule of  Mortgage
Loans") and all its right,  title and interest in all principal  collected and
all interest due  on each  such Mortgage Loan  on or after  the Cut-Off  Date;
provided, however, that  the Sponsor  will reserve and  retain all its  right,
title and interest in principal collected (including Prepayments) and interest
due on each Mortgage Loan prior to the Cut-Off Date.

                                      S-42

<PAGE>

      In connection with the sale  of the Mortgage Loans on the  Closing Date,
the Sponsor will be required to deliver to the Trustee, as document custodian,
a file (a "Mortgage Loan File") consisting of (i) the original Notes, endorsed
by  the  Originator thereof  to the  order of  the Trustee,  (ii) originals or
certified copies of all  intervening assignments, showing a complete  chain of
title  from  origination  to the  Originator,  if  any,  including warehousing
assignments,  with  evidence of  recording  (or  transmittal for  recordation)
thereon, (iii) originals of all assumption and modification agreements if any,
and,  (iv) either:  (a) the  original  Mortgage, with  evidence  of  recording
thereon,  (b) a true and accurate copy of  the Mortgage where the original has
been transmitted for recording, until such time as the original is returned by
the  public recording office  or (c) a copy  of the Mortgage  certified by the
public  recording  office in  those  instances  where  the  original  recorded
Mortgage has  been lost.   The Pooling  and Servicing Agreement  also provides
that  the Certificate Insurer  will require assignments  of mortgages prepared
and  recorded  in  the  name  of  the  Trustee  (unless  the  Trustee and  the
Certificate Insurer receive an  acceptable opinion of counsel concluding  that
such recordation is not  necessary to protect  the Trustee's interests in  the
related Mortgage Loans).

GOVERNING LAW

      The  Pooling  and  Servicing  Agreement and  each  Certificate  will  be
construed in accordance with and governed by the laws of the State of New York
applicable to agreements made and to be performed therein.

TERMINATION OF THE TRUST

      The Pooling and  Servicing Agreement  will provide that  the Trust  will
terminate  upon   the  earlier  of  (i) the  payment  to  the  Owners  of  all
Certificates from  amounts other  than those  available under the  Certificate
Insurance Policy of all amounts required to be paid such Owners upon the later
to occur  of (a) the final payment  or other liquidation (or  any advance made
with respect thereto) of the last Mortgage Loan or (b) the  disposition of all
property acquired  in respect  of any  Mortgage  Loan remaining  in the  Trust
Estate, or (ii) any time when  a Qualified Liquidation of the Trust  Estate is
effected.

OPTIONAL TERMINATION

      BY THE RESIDUAL CERTIFICATE OWNERS  AND THE SERVICER.  At  their option,
the  Residual Certificate Owners and  the Servicer acting  directly or through
one or  more affiliates each have the right and may determine to purchase from
the Trust all of the Mortgage Loans and other property then held by the Trust,
and  thereby effect  early retirement of  the Certificates,  on and  after the
Clean-Up Call  Date.   The  right of  the Residual  Certificate  Owners so  to
exercise such optional purchase right is  superior to such right of  Servicer;
the Servicer may exercise its right if the Residual Certificate Owners decline
to do so.  In addition, the  Pooling and Servicing Agreement provides that the
Servicer has the option to purchase from the Trust any Mortgage  Loan which is
in default.

      UPON  LOSS OF  REMIC STATUS.   Following  a final  determination  by the
Internal Revenue  Service, or by  a court  of competent jurisdiction,  in each
case from which no appeal is taken within the permitted  time for such appeal,
or if any appeal is taken, following a final determination of such appeal from
which no further appeal can be taken to the effect that the Trust does not and
will no longer qualify as a "REMIC" pursuant to Section 860D of the  Code (the
"Final Determination"), at any  time on or after the date which is 30 calendar
days  following  such Final  Determination, (i) the  Owners  of a  majority in
Percentage Interest  represented by the Class A  Certificates then outstanding
may direct the Trustee to adopt a plan of complete liquidation with respect to
the  Trust and  (ii) the Certificate  Insurer  may notify  the Trustee  of the
Certificate Insurer's  determination to purchase  from the Trust  all Mortgage
Loans and other property acquired by foreclosure, deed in lieu of foreclosure,
or otherwise in respect of any Mortgage  Loan then remaining in the Trust, and
thereby effect the early retirement of the Certificates.  Upon receipt of such
notice or  direction, the  Trustee  will be  required to  notify the  Residual
Certificate  Owners of  the determination  of the  Certificate Insurer  or the
Owners of  the Class A Certificates  to liquidate (the  "Termination Notice").
The Owners of a majority of the Percentage Interest represented by the Residual
Certificates then  outstanding may, within 60  days from the date of receipt of
the  Termination  Notice  (the "Purchase  Option  Period"), at  their  option,
purchase  from  the  Trust all  Mortgage Loans and  all  property  theretofore
acquired by foreclosure, deed in lieu of foreclosure, or  otherwise in respect

                                      S-43

<PAGE>

of any  Mortgage  Loan  then  remaining  in  the Trust as of the  date of such
purchase  plus  one  month's  interest  on such amount at the weighted average
Class A Pass-Through Rate.

      If, during the Purchase Option  Period, the Residual Certificate  Owners
have not exercised the option described above, then upon the expiration of the
Purchase  Option  Period  the Certificate  Insurer  will  be  obligated so  to
purchase the  Trust Estate within 60 days after the expiration of the Purchase
Option  Period or the Trustee will sell  the Mortgage Loans and distribute the
proceeds of the liquidation thereof.

      Following  a  Final  Determination, the  Owners  of  a  majority of  the
Percentage Interest represented by  the Residual Certificates then outstanding
may,  at  their  option  (and  upon delivery  to  the  Owners  of  the Class A
Certificates of  an opinion of counsel experienced  in U.S. Federal income tax
matters selected by  the Residual  Certificate Owners, which  opinion will  be
required to  be reasonably satisfactory in form and substance to a majority of
the  Percentage  Interests  represented   by  the  Class A  Certificates  then
outstanding, to  the effect that the  effect of the Final  Determination is to
substantially increase the probability that the gross income of the Trust will
be subject to federal  taxation), purchase from  the Trust all Mortgage  Loans
and  all property  theretofore  acquired  by  foreclosure,  deed  in  lieu  of
foreclosure, or otherwise in  respect of any Mortgage  Loan then remaining  in
the Trust Estate at a purchase price equal to the  aggregate Class A Principal
Balance as of the  date of such purchase plus interest  accrued on the Class A
Certificates since the prior Payment Date at the weighted average Pass-Through
Rate.  The Pooling and Servicing Agreement provides that the foregoing opinion
shall be deemed satisfactory unless a  majority of the Percentage Interest  of
the Class A Certificates give the Residual Certificate Owners notice that such
opinion is not satisfactory within thirty days after receipt of such opinion.

                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES

      The following  discussion of certain of the material anticipated federal
income  tax consequences  of the  purchase, ownership  and disposition  of the
Class A  Certificates is  to be  considered only  in connection  with "Certain
Federal Income Tax Consequences" in the Prospectus.  The discussion herein and
in the Prospectus is  based upon laws, regulations, rulings  and decisions now
in effect, all  of which are subject  to change.  The discussion  below and in
the Prospectus  does not  purport to  deal with  all federal  tax consequences
applicable  to  all categories  of  investors, some  of which  may  subject to
special rules.  Investors should consult their own tax advisors in determining
the federal,  state, local  and  any other  tax consequences  to  them of  the
purchase, ownership and disposition of the Class A Certificates.

REMIC ELECTIONS

      The  Trustee will  cause one  or more  REMIC elections  to be  made with
respect  to the  Trust for federal  income tax  purposes.   Qualification as a
REMIC requires ongoing compliance with  certain conditions.  Dewey Ballantine,
special tax  counsel, will advise that, in its opinion, for federal income tax
purposes, assuming  (i) the REMIC elections are made  and (ii) compliance with
the Pooling and Servicing  Agreement, each class of Class A  Certificates will
be  treated as  a "regular  interest"  in a  REMIC.   For  federal income  tax
purposes, regular  interests in a REMIC are treated as debt instruments issued
by  the REMIC on  the date on  which those  interests are created,  and not as
ownership  interests  in  the  REMIC  or   its  assets.    Owners  of  Class A
Certificates  that otherwise report income  under a cash  method of accounting
will be required  to report income  with respect to such  Class A Certificates
under  an  accrual  method.   The  Class A  Certificates  may be  issued  with
"original issue discount"  for federal  income tax purposes.   The  prepayment
assumption  to be  used in  determining whether  the Class A  Certificates are
issued with  original issue discount and the rate of accrual of original issue
discount is 24% HEP, as described under "Prepayment and Yield Considerations".
No representation is made that any of  the Mortgage Loans will prepay at  this
rate  or any  other rate.   See  "Certain  Federal Income  Tax Consequences --
Discount and Premium -- Original Issue Discount" in the Prospectus.

                                      S-44


<PAGE>


                             ERISA CONSIDERATIONS

      ERISA imposes certain requirements  on those employee benefit plans  and
individual retirement arrangements to  which it applies ("Plan") and  on those
persons who  are fiduciaries with respect  to such Plans.   Any Plan fiduciary
which proposes  to cause  a Plan  to acquire any  of the  Class A Certificates
should  consult with counsel with respect  to the consequences under ERISA and
the Code of the Plan's acquisition and Ownership of such Certificates.  

      The DOL has  issued to  each of Prudential  Securities Incorporated  and
Salomon  Brothers   Inc  an  individual   prohibited  transaction   exemption,
Prohibited Transaction  Exemption 90-32  and Prohibited  Transaction Exemption
89-89,  respectively  (the  "Exemptions"),  which generally  exempt  from  the
application  of  the  prohibited  transaction  provisions  of  Section 406(a),
Section 406(b)(1),  Section 406(b)(2) and  Section 407(a) of  ERISA   and  the
excise taxes  imposed pursuant  to Sections 4975(a) and (b) of  the Code,  the
initial purchase,  the servicing,  management, operation  and holding and  the
subsequent resale by Plans of certificates in pass-through trusts that consist
of certain receivables, loans  and other obligations that meet  the conditions
and  requirements of  the Exemptions.   The  loans  covered by  the Exemptions
include mortgage loans such as the Mortgage Loans.

      Among the conditions that must be satisfied for  the Exemptions to apply
are the following:

            (1) the  acquisition of  the certificates  by a  Plan is  on terms
      (including  the price  for  the  certificates)  that  are  at  least  as
      favorable to the  Plan as they would  be in an arm's-length  transaction
      with an unrelated party;

            (2) the  rights  and   interests  evidenced  by  the  certificates
      acquired by  the Plan are not  subordinated to the  rights and interests
      evidenced by other certificates of the trust;

            (3) the certificates acquired by the  Plan have received a  rating
      at the time of such acquisition that is one of the three highest generic
      rating categories from  either S&P, Moody's, Duff & Phelps Credit Rating
      Co. ("D&P") or Fitch;

            (4) the Trustee is  not an  affiliate of any  other member  of the
      Restricted Group (as defined below);

            (5) the  sum  of  all  payments  made  to  and  retained  by   the
      Underwriters  in connection  with the  distribution of  the certificates
      represents not  more than  reasonable compensation for  underwriting the
      certificates; the  sum  of all  payments  made to  and retained  by  the
      Originator and the  Sponsor pursuant to  the assignment of the  loans to
      the Trust  Estate represents not more than the fair market value of such
      loans;  the sum  of all payments  made to  and retained  by any Servicer
      represents  not  more than  reasonable  compensation  for such  person's
      services under the Pooling and  Servicing Agreement and reimbursement of
      such person's reasonable expenses in connection therewith; and

            (6) the  Plan  investing in  the  certificates  is  an "accredited
      investor" as defined in Rule 501(a)(1) of Regulation D of the Commission
      under the Securities Act of 1933.

      The Trust Estate must also meet the following requirements:

      (i) the corpus  of the Trust Estate must consist solely of assets of the
type that have been included in other investment pools;

      (ii) certificates in such other investment pools must have been rated in
one of the  three highest rating categories of S&P, Moody's,  Fitch or D&P for
at least one year prior to the Plan's acquisition of certificates; and

      (iii) certificates evidencing  interests in such  other investment pools
must have been purchased  by investors other than Plans for  at least one year
prior to the Plan's acquisition of certificates.

                                     S-45

<PAGE>

       Moreover,    the     Exemptions    provide    relief     from    certain
self-dealing/conflict of interest prohibited  transactions that may occur when
the Plan fiduciary causes  a Plan to acquire certificates in  a trust in which
the fiduciary (or its affiliate) is an obligor on the receivables  held in the
trust;  provided that,  among  other  requirements,  (i) in  the  case  of  an
acquisition  in connection with the initial issuance of certificates, at least
fifty percent  of each class of  certificates in which Plans  have invested is
acquired by  persons independent of  the Restricted  Group and at  least fifty
percent  of  the  aggregate  interest in  the  trust  is  acquired  by persons
independent of the Restricted Group; (ii) such fiduciary (or its affiliate) is
an obligor with  respect to five percent or  less of the fair market  value of
the  obligations  contained in  the  trust;  (iii) the  Plan's  investment  in
certificates of  any class does not  exceed twenty-five percent of  all of the
certificates of that  class outstanding at  the time  of the acquisition;  and
(iv) immediately after the  acquisition, no more  than twenty-five percent  of
the assets of the Plan  with respect to which  such person is a fiduciary  are
invested  in certificates  representing  an interest  in  one or  more  trusts
containing assets sold or serviced by the same entity.   The Exemptions do not
apply  to Plans  sponsored  by  the  Sponsor,  the  Certificate  Insurer,  the
Underwriters,  the Trustee, the Servicer, any other servicer, any obligor with
respect to Mortgage Loans included in the Trust  Estate constituting more than
five percent  of the aggregate unamortized principal  balance of the assets in
the Trust Estate, or any affiliate of such parties (the "Restricted Group").

      As of the date hereof,  there is no single Mortgage Loan included in the
Trust  Estate that  constitutes  more  than  five  percent  of  the  aggregate
unamortized principal balance of the assets of the Trust Estate.

      Prospective  Plan investors  should  consult with  their legal  advisors
concerning the  impact  of  ERISA  and  the Code,  the  applicability  of  the
Exemptions, and  the potential  consequences in their  specific circumstances,
prior  to making an  investment in the  Class A Certificates.   Moreover, each
Plan fiduciary should determine whether  under the general fiduciary standards
of investment  procedure  and diversification  an  investment in  the  Class A
Certificates  is appropriate  for the  Plan, taking  into account  the overall
investment policy  of the Plan  and the  composition of the  Plan's investment
portfolio.

                                    RATINGS

      It  is a condition of the original  issuance of the Class A Certificates
that they receive  ratings of  AAA by  S&P and Aaa  by Moody's.   The  ratings
assigned  to the  Class A  Certificates will  be  based on  the  claims-paying
ability of the Certificate Insurer.  Explanations of the significance  of such
ratings  may be  obtained  from Moody's  Investors  Service, Inc.,  99  Church
Street, New  York, New  York 10007 and  Standard & Poor's Ratings  Services, a
division of The  McGraw-Hill Companies, Inc., 25 Broadway, New  York, New York
10004.  Such ratings will be the views only of such rating agencies.  There is
no assurance that  any such ratings  will continue for any  period of time  or
that such ratings  will not  be revised or  withdrawn.   Any such revision  or
withdrawal of  such ratings may have an adverse  effect on the market price of
the Class A Certificates.

                        LEGAL INVESTMENT CONSIDERATIONS

      Although  upon  their  initial  issuance the  Class A  Certificates  are
expected to be rated AAA by  S&P and Aaa by Moody's, the  Class A Certificates
will  not  constitute "mortgage  related  securities"  for  purposes of  SMMEA
because the Mortgage Pool includes first and  junior liens.  Accordingly, many
institutions with  legal authority  to invest  in comparably  rated securities
based on first mortgage loans may  not be legally authorized to invest in  the
Class A Certificates.

      Institutions  subject  to   the  jurisdiction  of  the   Office  of  the
Comptroller  of the Currency,  the Board of  Governors of  the Federal Reserve
System, the  Federal  Deposit  Insurance  Corporation, the  Office  of  Thrift
Supervision,  the National  Credit Union  Administration  or state  banking or
insurance authorities should review applicable rules, supervisory policies and
guidelines   of  these  agencies  before   purchasing  any  of   the  Class  A
Certificates, since the  Class A Certificates may  be deemed to be  unsuitable
investments under  one or more  of these  rules, policies  and guidelines  and
certain restrictions may  apply to such investments.  It  should also be noted
that certain states have  enacted legislation limiting to varying  extends the
ability  of certain entities (in particular, insurance companies) to invest in
mortgage  related securities.  Investors  should consult with  their own legal
advisors in  determining whether and to  what extent the Class  A Certificates
constitute  legal investments for such  investors.  See  "Legal Investment" in
the Prospectus.

                                     S-46


<PAGE>

                                        UNDERWRITING

      Subject  to the  terms  and conditions  set  forth in  the  Underwriting
Agreement relating  to the Class  A Certificates,  the Sponsor  has agreed  to
cause the Trust to sell  to each of the Underwriters named below,  and each of
the Underwriters has  severally agreed  to purchase, the  principal amount  or
percentage interest of the  Class A Certificates set  forth opposite its  name
below:

                                     Percentage     Percentage    Percentage
                                     Interest of    Interest of   Interest of
                                      Class A-1      Class A-2     Class A-3
            Underwriter              Certificates   Certificates  Certificates
            -----------              ------------   ------------  ------------

 Prudential Securities                   50%           50%          50%
 Incorporated  . . . . . . . . . .

 Salomon Brothers Inc  . . . . . .       50%           50%          50%

      The Underwriters are collectively committed to purchase all of the Class
 A Certificates  if any Class A  Certificates are purchased.   The Underwriters
intend  to act  as  market makers  in  the Class  A  Certificates, subject  to
applicable  provisions  of  federal  and  state  securities   laws  and  other
regulatory  requirements,  but  are  under  no  obligation  to  do  so.    The
Underwriters and any  dealers that  participate with the  Underwriters in  the
distribution of the Class A Certificates may be deemed to be underwriters, and
any discounts or commissions received by them and any profit on the  resale of
the Class A Certificates by them may be deemed to be underwriting discounts or
commissions, under the Securities Act.

      The Sponsor  has agreed  to indemnify  the Underwriters  against certain
liabilities,  including civil liabilities under the Securities Act of 1933, or
contribute to  payments  which the  Underwriters may  be required  to make  in
respect thereof.

                                    EXPERTS

      The   financial  statements  of  Financial  Guaranty  Insurance  Company
included  in this  Prospectus Supplement  in Appendix  A and  the registration
statement, as of  December 31, 1995 and 1994 and for  each of the years in the
three year period ended December 31, 1995, have been included in reliance upon
the report of KPMG Peat Marwick LLP, independent certified public accountants,
appearing in Appendix A and the  registration statement, upon the authority of
such firm as experts in accounting and auditing.

      The  report of  KPMG Peat  Marwick LLP  refers to  changes, in  1993, in
accounting   methods  for  multiple-year   retrospectively  rated  reinsurance
contracts, and for the adoption of the provisions of the Financial  Accounting
Standards  Board's  Statements  of  Financial Accounting  Standards  No.  115,
"Accounting for Certain Investments in Debt and Equity Securities."

                             CERTAIN LEGAL MATTERS

      Certain  legal matters relating to  the validity of  the issuance of the
Certificates will be passed upon by Dewey Ballantine, New York, New York.

                                     S-47


<PAGE>


             INDEX OF PRINCIPAL PROSPECTUS SUPPLEMENT DEFINITIONS

                                                                          Page
                                                                          ----
1933 Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  3
Accredited investor . . . . . . . . . . . . . . . . . . . . . . . . . . . . 45
Accrual Period  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  8
Actuarial Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38
Beneficial Owners . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2
Book-Entry Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . 33
Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  8
Cede  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
CEDEL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2
CEDEL Participants  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35
Certificate Insurance Policy  . . . . . . . . . . . . . . . . . . . . . . .  2
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
Citibank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14
Class A Certificate Principal Balance . . . . . . . . . . . . . . . . . . . 25
Class A Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . .  4
Class A Distribution Amount . . . . . . . . . . . . . . . . . . . . . . . . 11
Class A Interest Distribution Amount  . . . . . . . . . . . . . . . . . . .  8
Class A Principal Distribution Amount . . . . . . . . . . . . . . . . . . .  9
Class A Required Distribution Amount  . . . . . . . . . . . . . . . . . . . 11
Class A-1 Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . 1, 4
Class A-1 Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . .  7
Class A-2 Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . 1, 4
Class A-2 Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . .  7
Class A-3 Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . 1, 4
Class A-3 Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . .  7
Class B Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
Class B Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
Class R Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . 1, 4
Clean-Up Call Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
CLTV  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
Commission  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  3
Cooperative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35
CPR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25
D&P . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 45
Definitive Certificate  . . . . . . . . . . . . . . . . . . . . . . . . . . 34
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2
DTC Participants  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35
EquiVantage . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4
EquiVantage Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4
Euroclear . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2
Euroclear Operator  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35
Euroclear Participants  . . . . . . . . . . . . . . . . . . . . . . . . . . 35
European Depositaries . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
European Depositories . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
Exemption . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 45
FDIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33
Final Determination . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43
Financial Intermediary  . . . . . . . . . . . . . . . . . . . . . . . . . . 34
Fitch . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 40
Global Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-1


                                     S-48


<PAGE>

HEP . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25
Insured Distribution Amount . . . . . . . . . . . . . . . . . . . . . . . . 11
Insured Payment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12
Liquidated Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . . . . 11
Loan Balance  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
Master Transfer Agreements  . . . . . . . . . . . . . . . . . . . . . . . . 42
Monthly Remittance Amount . . . . . . . . . . . . . . . . . . . . . . . . . 33
Morgan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14
Mortgage Loan File  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
Mortgage Pool . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  5
Mortgaged Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
Mortgages . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
Mortgagor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
Net Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . 10
Non-U.S. Person . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-4
Notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
Original Class A-1 Certificate Principal Balance  . . . . . . . . . . . . .  7
Original Class A-2 Certificate Principal Balance  . . . . . . . . . . . . .  7
Original Class A-3 Certificate Principal Balance  . . . . . . . . . . . . .  7
Original issue discount . . . . . . . . . . . . . . . . . . . . . . . . . . 44
Originator  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4
Owners  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2
Owners of Record  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7
Participants  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33
Payment Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2
Plan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 45
Pooling and Servicing Agreement . . . . . . . . . . . . . . . . . . . . . .  1
Preference Amounts  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
Preference Order  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
Prepayment  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
Property Value  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
PUD . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
Purchase Option Period  . . . . . . . . . . . . . . . . . . . . . . . . . . 43
Realized Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  8
Reimbursement Amount  . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
Relevant Depositary . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43
Remittance Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
Remittance Period . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  8
Restricted Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 46
Rules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
S&P . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
Schedule of Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . 42
Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14
Specified Subordinated Amount . . . . . . . . . . . . . . . . . . . . . . . 37
Sponsor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
Sponsor's Portfolio . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
Statistic Calculation Date  . . . . . . . . . . . . . . . . . . . . . . . .  5
Structuring Assumptions . . . . . . . . . . . . . . . . . . . . . . . . . . 25
Sub-Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4
Subordinate Certificate Owners  . . . . . . . . . . . . . . . . . . . . . . 13
Subordinate Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  1


                                     S-49


<PAGE>

Subordinated Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
Subordination Deficiency  . . . . . . . . . . . . . . . . . . . . . . . . . 37
Subordination Deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
Subordination Increase Amount . . . . . . . . . . . . . . . . . . . . . . . 38
Subordination Reduction Amount  . . . . . . . . . . . . . . . . . . . . . . 38
Substitution Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
Termination Notice  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43
Terms and Conditions  . . . . . . . . . . . . . . . . . . . . . . . . . . . 35
Third-Party Servicing Portfolio . . . . . . . . . . . . . . . . . . . . . . 18
Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
Trust Estate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 42
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4
U.S. Person . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-4
Underwriters  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2
Weighted average life . . . . . . . . . . . . . . . . . . . . . . . . . . . 25



                                     S-50


  
<PAGE>
                                    ANNEX I


         GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

      Except   in  certain   limited  circumstances,   the   globally  offered
EquiVantage  Home Equity Loan Trust 1996-3 Class  A-1, Class A-2 and Class A-3
(the  "Global  Securities")  will  be   available  only  in  book-entry  form.
Investors in the Global Securities may hold such Global Securities through any
of DTC, CEDEL or Euroclear.  The  Global Securities will be tradeable as  home
market  instruments in both the  European and U.S. domestic  markets.  Initial
settlement and all secondary trades will settle in same-day funds.

      Secondary market  trading between investors through  CEDEL and Euroclear
will be conducted in the ordinary way in accordance  with the normal rules and
operating  procedures  of   CEDEL  and  Euroclear   and  in  accordance   with
conventional eurobond practice (i.e., seven calendar day settlement).

      Secondary market trading between investors through DTC will be conducted
according to  DTC's rules  and procedures  applicable  to U.S. corporate  debt
obligations.

      Secondary  cross-market  trading  between  CEDEL or  Euroclear  and  DTC
Participants    holding     Certificates    will    be    effected     on    a
delivery-against-payment  basis through  the respective Depositaries  of CEDEL
and Euroclear (in such capacity) and as DTC Participants.

      Non-U.S. holders  (as  described below)  of  Global  Securities will  be
subject   to  U.S. withholding   taxes  unless   such  holders   meet  certain
requirements  and deliver  appropriate  U.S. tax documents  to the  securities
clearing organizations or their participants.

      INITIAL SETTLEMENT

      All Global Securities will be held in book-entry form by DTC in the name
of Cede  &  Co.  as  nominee of  DTC.    Investors' interests  in  the  Global
Securities will be represented through financial institutions acting on  their
behalf as  direct and indirect  Participants in DTC.   As a result,  CEDEL and
Euroclear  will hold positions on  behalf of their  participants through their
Relevant Depository which in  turn will hold such positions  in their accounts
as DTC Participants.

      Investors  electing to  hold their  Global Securities  through  DTC will
follow DTC settlement practices.  Investor securities custody accounts will be
credited  with their  holdings  against  payment  in  same-day  funds  on  the
settlement date.

      Investors  electing to  hold their  Global Securities  through CEDEL  or
Euroclear  accounts  will  follow  the  settlement  procedures  applicable  to
conventional eurobonds, except that there will be no temporary global security
and no  "lock-up" or restricted period.  Global Securities will be credited to
the  securities custody  accounts on  the settlement  date against  payment in
same-day funds.

      SECONDARY MARKET TRADING

      Since the purchaser determines the place of delivery, it is important to
establish at the  time of the  trade where both  the purchaser's and  seller's
accounts are  located to  ensure that  settlement can be  made on  the desired
value date.

      TRADING BETWEEN DTC PARTICIPANTS.   Secondary market trading between DTC
Participants will be  settled using  the procedures applicable  to prior  home
equity loan asset-backed certificates issues in same-day funds.

      TRADING BETWEEN  CEDEL AND/OR EUROCLEAR PARTICIPANTS.   Secondary market
trading between CEDEL Participants  or Euroclear Participants will  be settled
using the procedures applicable to conventional eurobonds in same-day funds.

                                      I-1

<PAGE>

      TRADING BETWEEN DTC, SELLER  AND CEDEL OR EUROCLEAR PARTICIPANTS.   When
Global Securities are to be transferred  from the account of a DTC Participant
to  the  account  of a  CEDEL  Participant  or  a Euroclear  Participant,  the
purchaser  will  send  instructions to  CEDEL  or  Euroclear  through a  CEDEL
Participant  or Euroclear  Participant  at least  one  business day  prior  to
settlement.  CEDEL or Euroclear will instruct  the Relevant Depository, as the
case  may be, to receive the Global  Securities against payment.  Payment will
include interest accrued on the Global Securities from and including the  last
coupon payment  date to and excluding the settlement date, on the basis of the
actual number of days in such accrual period and a year  assumed to consist of
360 days.   For transactions settling on  the 31st of the month,  payment will
include interest  accrued  to and  excluding the  first day  of the  following
month.   Payment  will then  be made  by the  Relevant Depository  to the  DTC
Participant's  account  against  delivery of  the  Global  Securities.   After
settlement has been completed, the Global  Securities will be credited to  the
respective clearing system and by the  clearing system, in accordance with its
usual  procedures,  to  the  CEDEL Participant's  or  Euroclear  Participant's
account.  The securities credit  will appear the next day (European  time) and
the  cash debt  will  be  back-valued  to,  and the  interest  on  the  Global
Securities will accrue from, the value  date (which would be the preceding day
when settlement occurred in New York).  If settlement is  not completed on the
intended value date (i.e., the trade fails), the CEDEL or  Euroclear cash debt
will be valued instead as of the actual settlement date.

      CEDEL  Participants  and  Euroclear   Participants  will  need  to  make
available  to the respective clearing  systems the funds  necessary to process
same-day  funds  settlement.   The  most  direct  means  of  doing  so  is  to
preposition funds for settlement,  either from cash on hand or  existing lines
of credit,  as  they  would  for any  settlement  occurring  within  CEDEL  or
Euroclear.  Under  this approach, they may take on credit exposure to CEDEL or
Euroclear until  the Global Securities are  credited to their  account one day
later.

      As  an alternative, if CEDEL or Euroclear  has extended a line of 
credit to  them,  CEDEL  Participants or  Euroclear  Participants  can  elect 
not to preposition  funds and  allow that  credit line  to be  drawn upon to 
finance settlement.  Under   this  procedure,   CEDEL  Participants or  
Euroclear     Participants purchasing  Global Securities  would incur 
overdraft  charges for one day, assuming they  cleared the overdraft when the 
Global  Securities were credited to their accounts.  However, interest on the 
Global Securities would accrue from the value date.  Therefore, in many cases 
the investment income on the Global  Securities earned  during that  one-day  
period may  substantially reduce or offset  the amount  of such overdraft  
charges, although the  result will depend on each CEDEL Participant's  or 
Euroclear Participant's particular cost of funds.

      Since the settlement is taking place during New York business hours, DTC
Participants can employ their usual procedures for crediting Global Securities
to the respective European Depository for the benefit of CEDEL Participants or
Euroclear Participants.  The sale proceeds will be available to the DTC seller
on the  settlement  date.    Thus, to  the  DTC  Participants  a  cross-market
transaction   will  settle  no  differently  than  a  trade  between  two  DTC
Participants.

      TRADING BETWEEN  CEDEL OR EUROCLEAR  SELLER AND  DTC PURCHASER.   Due to
time  zone  differences in  their  favor,  CEDEL  Participants  and  Euroclear
Participants may employ  their customary procedures for  transactions in which
Global Securities are  to be  transferred by the  respective clearing  system,
through the respective Depository, to a DTC Participant.  The seller will send
instructions  to CEDEL or Euroclear  through a CEDEL  Participant or Euroclear
Participant  at least one  business day prior  to settlement.   In these cases
CEDEL or Euroclear will instruct the respective Depository, as appropriate, to
credit the Global Securities to the DTC Participant's account against payment.
Payment  will include  interest  accrued on  the  Global Securities  from  and
including the last coupon payment to and excluding the settlement  date on the
basis of the actual number  of days in such accrual period and  a year assumed
to consist  to 360 days.  For transactions settling  on the 31st of the month,
payment will  include interest accrued to  and excluding the first  day of the
following month.  The  payment will then be reflected in the  account of CEDEL
Participant or Euroclear  Participant the  following day, and  receipt of  the
cash proceeds in  the CEDEL Participant's  or Euroclear Participant's  account
would be back-valued to the value date (which would be the preceding day, when
settlement occurred in New York).  In the  event that the CEDEL Participant or
Euroclear  Participant  have a  line of  credit  with its  respective clearing
system and elect to be in debt in anticipation of receipt of the sale proceeds
in its account, the back-valuation will extinguish any overdraft incurred over
that one-day period.   If settlement  is not completed  on the intended  

                                      I-2

<PAGE>

value date (i.e., the  trade  fails), receipt  of  the cash  proceeds in  the 
CEDEL Participant's or Euroclear Participant's account would instead be valued
as of the actual settlement date.

      Finally,  day  traders that  use CEDEL  or  Euroclear and  that purchase
Global  Securities from DTC Participants for delivery to CEDEL Participants or
Euroclear Participants should note that  these trades would automatically fail
on  the  sale  side  unless  affirmative action  is  taken.    At  least three
techniques should be readily available to eliminate this potential problem:

      (a)   borrowing  through  CEDEL  or Euroclear  for  one  day (until  the
purchase side of the trade is reflected in their CEDEL  or Euroclear accounts)
in accordance with the clearing system's customary procedures;

      (b)  borrowing  the Global Securities in the U.S. from a DTC Participant
no  later than  one  day prior  to  settlement, which  would  give the  Global
Securities sufficient time to be reflected in their CEDEL or Euroclear account
in order to settle the sale side of the trade; or

      (c)  staggering the value dates for the buy and sell sides of  the trade
so that the value date for the  purchase from the DTC Participant is at  least
one day  prior to  the value  date for the  sale to  the CEDEL  Participant or
Euroclear Participant.

CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS

      A beneficial owner of Global Securities holding securities through CEDEL
or  Euroclear (or through DTC  if the holder has  an address outside the U.S.)
will be subject  to the  30% U.S. withholding  tax that  generally applies  to
payments of  interest (including original  issue discount) on  registered debt
issued by  U.S. Persons (as defined  below), unless (i) each  clearing system,
bank  or other financial institution  that holds customers'  securities in the
ordinary  course  of its  trade or  business  in the  chain  of intermediaries
between such beneficial  owner and  the U.S. entity required  to withhold  tax
complies with  applicable certification requirements  and (ii) such beneficial
owner takes one of  the following steps to obtain an  exemption or reduced tax
rate:

      EXEMPTION FOR NON-U.S. PERSONS (FORM W-8).   Beneficial Owners of Global
Securities  that are Non-U.S. Persons (as defined below) can obtain a complete
exemption from the withholding tax by filing a signed Form W-8 (Certificate of
Foreign Status).  If the information shown on Form W-8 changes, a new Form W-8
must be filed within 30 days of such change.

      EXEMPTION  FOR   NON-U.S. PERSONS  WITH  EFFECTIVELY   CONNECTED  INCOME
(FORM 4224).      A   Non-U.S. Person   (as  defined   below),   including   a
non-U.S. corporation or bank with a U.S. branch, for which the interest income
is effectively connected with its conduct of a trade or business in the United
States, can obtain an exemption from  the withholding tax by filing  Form 4224
(Exemption  from Withholding of Tax  on Income Effectively  Connected with the
Conduct of a Trade or Business in the United States).

      EXEMPTION  OR  REDUCED  RATE  FOR NON-U.S. PERSONS  RESIDENT  IN  TREATY
COUNTRIES (FORM 1001).   Non-U.S. Persons residing in a country that has a tax
treaty with  the United States  can obtain  an exemption or  reduced tax  rate
(depending on the treaty  terms) by filing Form 1001 (Ownership,  Exemption or
Reduced Rate  Certificate).  If the  treaty provides only for  a reduced rate,
withholding tax will  be imposed at  that rate unless the  filer alternatively
files Form W-8.  Form 1001 may be filed by Certificate Owners or their agent.

      EXEMPTION  FOR  U.S. PERSONS  (FORM W-9).   U.S. Persons  can  obtain  a
complete exemption  from  the  withholding tax  by  filing  Form W-9  (Payer's
Request for Taxpayer Identification Number and Certification).

      U.S. FEDERAL  INCOME TAX  REPORTING PROCEDURE.   The  Owner of  a Global
Security or, in the case of a Form 1001 or a Form 4224 filer, his agent, files
by submitting  the appropriate form to  the person through whom  it holds (the
clearing agency, in the case of persons  holding directly on the books of  the
clearing agency).   Form W-8 and  Form 1001 are effective  for three  calendar
years and Form 4224 is effective for one calendar year.

                                      I-3

<PAGE>

      The term "U.S. Person"  means (i) a  citizen or resident  of the  United
States,  (ii) a corporation, partnership or other entity organized in or under
the laws of the United States or any political subdivision thereof or (iii) an
estate  or trust that is subject to  U.S. federal income tax regardless of the
source of its income.  The term "Non-U.S. Person" means  any person who is not
a U.S. Person.   This summary does  not deal with all  aspects of U.S. Federal
income  tax withholding that may be relevant  to foreign holders of the Global
Securities.   Investors  are advised  to consult  their own  tax advisors  for
specific  tax  advice concerning  their holding  and  disposing of  the Global
Securities.

                                      I-4
<PAGE>


                                  APPENDIX A



                         AUDITED FINANCIAL STATEMENTS


                     FINANCIAL GUARANTY INSURANCE COMPANY

                    YEARS ENDED DECEMBER 31, 1995 AND 1994
                      WITH REPORT OF INDEPENDENT AUDITORS


<PAGE>



                                 [THIS PAGE INTENTIONALLY LEFT BLANK] 




<PAGE>




                     FINANCIAL GUARANTY INSURANCE COMPANY

                              Financial Statements

                           December 31, 1995 and 1994


                  (With Independent Auditors' Report Thereon)






                                      A-1


<PAGE>



FINANCIAL GUARANTY INSURANCE COMPANY


AUDITED FINANCIAL STATEMENTS


DECEMBER 31, 1995




        Report of Independent Auditors  . . . . . . . . . . . . . . . . . .  1
        Balance Sheets  . . . . . . . . . . . . . . . . . . . . . . . . . .  2
        Statements of Income  . . . . . . . . . . . . . . . . . . . . . . .  3
        Statements of Stockholder's Equity  . . . . . . . . . . . . . . . .  4
        Statements of Cash Flows  . . . . . . . . . . . . . . . . . . . . .  5
        Notes to Financial Statements   . . . . . . . . . . . . . . . . . .  6





                                      A-2

<PAGE>






                                Report of Independent Auditors'



The Board of Directors and Stockholder
Financial Guaranty Insurance Company:

We have audited the accompanying balance sheets of Financial Guaranty 
Insurance Company as of December 31, 1995 and 1994, and the related 
statements of income, stockholder's equity, and cash flows for each of the 
years in the three year period then ended. These financial statements are the 
responsibility of the Company's management. Our responsibility is to express 
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Financial Guaranty Insurance 
Company as of December 31, 1995 and 1994 and the results of its operations 
and its cash flows for each of the years in the three year period then ended 
in conformity with generally accepted accounting principles.

As described in notes 6 and 2, respectively, in 1993, the Company changed its 
methods of accounting for multiple-year retrospectively rated reinsurance 
contracts and for the adoption of the provisions of the Financial Accounting 
Standards Board's Statement of Financial Accounting Standards No. 115, 
ACCOUNTING FOR CERTAIN INVESTMENTS IN DEBT AND EQUITY SECURITIES.


                                       KPMG Peat Marwick LLP

January 19, 1996


                                      A-3

<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                                                    BALANCE SHEETS
- --------------------------------------------------------------------------
($ in Thousands, except per share amounts)


<TABLE>
<CAPTION>
                                                   DECEMBER 31,    DECEMBER 31,
                                                       1995            1994    
                                                   ------------    ----------- 
<S>                                                <C>            <C>          

ASSETS

Fixed maturity securities available-for-sale
  (amortized cost of $2,043,453 in 1995 and
  $1,954,177 in 1994)                               $2,141,584     $1,889,910
Short-term investments, at cost, which
  approximates market                                   91,032         75,674
Cash                                                       199          1,766
Accrued investment income                               37,347         40,637
Reinsurance recoverable                                  7,672         14,472
Prepaid reinsurance premiums                           162,087        164,668
Deferred policy acquisition costs                       94,868         90,928
Property and equipment, net of accumulated 
  depreciation ($12,861 in 1995 and $10,512 in 1994)     6,314          7,912
Receivable for securities sold                          26,572             --
Prepaid expenses and other assets                       12,627         12,243
                                                    ------------   ----------
       Total assets                                 $2,580,302     $2,298,210
                                                    ------------   ----------
                                                    ------------   ----------
LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:

Unearned premiums                                   $  727,535     $  757,425
Loss and loss adjustment expenses                       77,808         98,746
Ceded reinsurance balances payable                       1,942          2,258
Accounts payable and accrued expenses                   32,811         28,489
Payable to Parent                                        1,647         18,600
Current federal income taxes payable                    51,296         82,123
Deferred federal income taxes                           99,171         22,640
Payable for securities purchased                        40,211          8,206
                                                    ----------     ----------
       Total liabilities                             1,032,421      1,018,487
                                                    ----------     ----------

STOCKHOLDER'S EQUITY:

Common stock, par value $1,500 per share; 
10,000 shares authorized, issued and outstanding        15,000         15,000
Additional paid-in capital                             334,011        334,011
Net unrealized gains (losses) on fixed maturity 
securities available-for-sale, net of tax               63,785        (41,773)
Foreign currency translation adjustment                 (1,499)        (1,221)
Retained earnings                                    1,136,584        973,706
                                                    ----------     ----------
       Total stockholder's equity                    1,547,881      1,279,723
                                                    ----------     ----------
       Total liabilities and stockholder's
        equity                                       $2,580,302    $2,298,210
                                                    -----------    ----------
                                                    -----------    ----------
</TABLE>
             See accompanying notes to financial statements.

                                      A-4


<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                                                  STATEMENTS OF INCOME
- -----------------------------------------------------------------------------
($ in Thousands)

<TABLE>
<CAPTION>


                                                                FOR THE YEAR ENDED DECEMBER 31, 
                                                             ------------------------------------
                                                               1995          1994          1993
                                                             ---------    ---------     ---------
<S>                                                         <C>           <C>           <C>        
REVENUES:

Gross premiums written                                       $  97,288     $161,940      $291,052
Ceded premiums                                                 (19,319)     (46,477)      (49,914)
                                                             ---------     --------      --------
  Net premiums written                                          77,969      115,463       241,138
Decrease (increase) in net unearned premiums                    27,309       53,364       (74,902)
                                                             ---------     --------      -------- 
  Net premiums earned                                          105,278      168,827       166,236
Net investment income                                          120,398      109,828        99,920
Net realized gains                                              30,762        5,898        35,439
                                                             ---------     --------      --------
  Total revenues                                               256,438      284,553       301,595
                                                             ---------     --------      --------
EXPENSES:

Loss and loss adjustment expenses                               (8,426)       3,646        42,894
Policy acquisition costs                                        13,072       15,060        19,592
(Increase) decrease in deferred policy acquisition costs        (3,940)       3,709         2,658
Other underwriting expenses                                     19,100       21,182        21,878
                                                             ---------     --------      --------
  Total expenses                                                19,806       43,597        87,022
                                                             ---------     --------      --------
Income before provision for Federal income taxes               236,632      240,956       214,573
                                                             ---------     --------      --------
FEDERAL INCOME TAX EXPENSE (BENEFIT):
  Current                                                       28,913       43,484        59,505
  Deferred                                                      19,841        7,741        (7,284)
                                                             ---------     --------      --------
  Total Federal income tax expense                              48,754       51,225        52,221      
                                                             ---------     --------      --------
  Net income before cumulative effect of
  change in accounting principle                               187,878      189,731       162,352
                                                             ---------     --------      --------
  Net cumulative effect of change in
  accounting principle                                              --          --          3,008
                                                             ---------     --------      --------
  Net income                                                  $187,878     $189,731      $165,360
                                                             ---------     --------      --------
                                                             ---------     --------      --------
</TABLE>
           See accompanying notes to financial statements.

                                      A-5



<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                                      STATEMENTS OF STOCKHOLDER'S EQUITY
- -------------------------------------------------------------------------------

($ in Thousands)

<TABLE>
<CAPTION>

                                                                                      NET UNREALIZED
                                                                                     GAINS (LOSSES) ON              
                                                                     ADDITIONAL       FIXED MATURITY        FOREIGN
                                                          COMMON      PAID-IN      SECURITIES AVAILABLE-    CURRENCY     RETAINED
                                                           STOCK      CAPITAL      FOR-SALE, NET OF TAX    ADJUSTMENT    EARNINGS
                                                         -------      -------      --------------------    ----------    --------

<S>                                                      <C>         <C>           <C>                      <C>          <C> 



Balance, January 1, 1993                                  $2,500      $324,639             $7,267           $(1,597)     $618,615
Net income                                                     -             -                  -                 -       165,360
Capital contribution                                           -        21,872                  -                 -             -
Adjustment to common stock par value                      12,500       (12,500)                 -                 -             -
Unrealized gains on fixed maturity securities
  previously held at market, net of tax of ($713)              -             -             (1,325)                -             -
Implementation of change in accounting for
  adoption of SFAS 115, net of tax of $45,643                  -             -             84,766                 -             -
Foreign currency translation adjustment                        -             -                  -              (668)            -
                                                         -------      --------          ---------          ---------   ----------
Balance, December 31, 1993                                15,000       334,011             90,708            (2,265)      783,975
Net income                                                     -             -                  -                 -       189,731
Unrealized losses on fixed maturity securities
  available-for-sale, net of tax of ($71,336)                  -             -           (132,481)                -             -
Foreign currency translation adjustment                        -             -                  -             1,044             -
                                                         -------      --------          ---------          ---------   ----------
Balance, December 31, 1994                                15,000       334,011            (41,773)           (1,221)      973,706
Net income                                                     -             -                  -                 -       187,878
Dividend paid                                                  -             -                  -                 -       (25,000)
Unrealized gains on fixed maturity securities
  available for sale, net of tax of $56,839                    -             -            105,558                 -             -
Foreign currency translation adjustment                        -             -                  -              (278)            -
                                                         -------      --------          ---------          ---------   ----------
Balance, December 31, 1995                               $15,000      $334,011            $63,785           $(1,499)   $1,136,584
                                                         -------      --------          ---------          ---------   ----------
                                                         -------      --------          ---------          ---------   ----------

</TABLE>

                 See accompanying notes to financial statements.

                                       A-6




<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                                               STATEMENTS OF CASH FLOWS
- ------------------------------------------------------------------------------

($ in Thousands)

<TABLE>
<CAPTION>

                                                                      FOR THE YEAR ENDED DECEMBER 31,
                                                               --------------------------------------------
                                                                 1995               1994             1993
                                                               -------            -------           ------ 
<S>                                                               <C>               <C>               <C>     

OPERATING ACTIVITIES:

Net income                                                     $187,878          $189,731          $165,360
  Adjustments to reconcile net income                                                    
    to net cash provided by operating activities:                                        
  Cumulative effect of change in accounting                           -                 -            (3,008)
    principle, net of tax
  Change in unearned premiums                                   (29,890)          (45,927)           90,429
  Change in loss and loss adjustment expense reserves           (20,938)            2,648            51,264
  Depreciation of property and equipment                          2,348             2,689             2,012
  Change in reinsurance receivable                                6,800              (304)           (9,040)
  Change in prepaid reinsurance premiums                          2,581            (7,437)          (15,527)
  Change in foreign currency translation adjustment                (427)            1,607            (1,029)
  Policy acquisition costs deferred                             (16,219)          (18,306)          (19,592)
  Amortization of deferred policy acquisition costs              12,279            22,015            22,250
  Change in accrued investment income, and prepaid                                       
    expenses and other assets                                     2,906            (5,150)           (9,048)
  Change in other liabilities                                   (12,946)            2,577             7,035
  Change in deferred income taxes                                19,841             7,741            (7,284)
  Amortization of fixed maturity securities                       1,922             5,112             8,976
  Change in current income taxes payable                        (30,827)           33,391            30,089
  Net realized gains on investments                             (30,762)           (5,898)          (35,439)
                                                                -------            -------          ------- 
                                                                                         
Net cash provided by operating activities                        94,546           184,489           277,448
                                                                -------            -------          ------- 
                                                                                                           
INVESTING ACTIVITIES:                                                                    
                                                                                         
Sales and maturities of fixed maturity securities               836,103           550,534           789,036
Purchases of fixed maturity securities                         (891,108)         (721,908)       (1,090,550)
Purchases, sales and maturities of short-term
  investments, net                                              (15,358)          (11,486)            4,164
Purchases of property and equipment, net                           (750)           (1,290)             (985)
                                                                -------            -------          ------- 
Net cash used in investing activities                           (71,113)         (184,150)         (298,335)
                                                                -------            -------          ------- 
                                                                                         
FINANCING ACTIVITIES:                                                                    
                                                                                         
Dividends paid                                                  (25,000)                -                 -
Capital contribution                                                  -                 -            21,872
                                                                -------            -------          ------- 
Net cash provided by financing activities                       (25,000)                -            21,872
                                                                -------            -------          ------- 
(Decrease) Increase in cash                                      (1,567)              339               985
Cash at beginning of year                                         1,766             1,427               442
                                                                -------            -------          ------- 
Cash at end of year                                              $  199           $ 1,766           $ 1,427
                                                                -------            -------          ------- 


</TABLE>

                   See accompanying notes to financial statements.

                                       A-7
<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                                         NOTES TO FINANCIAL STATEMENTS

(1)     BUSINESS

        Financial Guaranty Insurance Company (the "Company"), a wholly-owned
        insurance subsidiary of FGIC Corporation (the "Parent"), provides 
        financial guaranty insurance on newly issued municipal bonds and
        municipal bonds trading in the secondary market, the latter including
        bonds held by unit investment trusts and mutual funds. The Company also
        insures structured debt issues outside the municipal market.
        Approximately 88% of the business written since inception by the Company
        has been municipal bond insurance.

        The Company insures only those securities that, in its judgment, are of
        investment grade quality.  Municipal bond insurance written by the
        Company insures the full and timely payment of principal and interest
        when due on scheduled maturity, sinking fund or other mandatory
        redemption and interest payment dates to the holders of municipal
        securities.  The Company's insurance policies do not provide for
        accelerated payment of the principal of, or interest on, the bond 
        insured in the case of a payment default.  If the issuer of a Company-
        insured bond defaults on its obligation to pay debt service, the 
        Company will make scheduled interest and principal payments as due and
        is subrogated to the rights of bondholders to the extent of payments
        made by it.

        The preparation of financial statements in conformity with generally
        accepted accounting principles requires management to make estimates
        and assumptions that effect the reported amounts of assets and
        liabilities and disclosure of contingent assets and liabilities at the
        date of the financial statements and the reported amounts of revenues
        and expenses during the reporting period.  Actual results could differ
        from those estimates.

(2)     SIGNIFICANT ACCOUNTING POLICIES

        The accompanying financial statements have been prepared on the basis
        of generally accepted accounting principles ("GAAP") which differ in 
        certain respects from the accounting practices prescribed or permitted
        by regulatory authorities (see Note 3).  The prior years financial 
        statements have been reclassified to conform to the 1995 presentation.  
        Significant accounting policies are as follows:

        INVESTMENTS

        As of December 31, 1993, the Company adopted Statement of Financial
        Accounting Standards No. 115 ("SFAS 115"), "Accounting for Certain 
        Investments in Debt and Equity Securities."  The Statement defines three
        categories for classification of debt securities and the related 
        accounting treatment for each respective category.  The Company has
        determined that its fixed maturity securities portfolio should be 
        classified as available-for-sale.  Under SFAS 115, securities held as
        available-for-sale are recorded at fair value and unrealized holding
        gains/losses are recorded as a separate component of stockholder's
        equity, net of applicable income taxes.

        Short-term investments are carried at cost, which approximates fair
        value.  Bond discounts and premiums are amortized over the remaining 
        terms of the securities.  Realized gains or losses on the sale of 
        investments are determined on the basis of specific identification. 




                                      A-8


<PAGE>

FINANCIAL GUARANTY INSURANCE    
COMPANY                              NOTES TO FINANCIAL STATEMENTS (CONTINUED)

        PREMIUM REVENUE RECOGNITION

        Premiums are earned over the period at risk in proportion to the amount 
        of coverage provided which, for financial guaranty insurance policies,
        generally declines according to predetermined schedules.  

        When unscheduled refundings of municipal bonds occur, the related
        unearned premiums, net of premium credits allowed against the premiums
        charged for insurance of refunding issues and applicable acquisition 
        costs, are earned immediately.  Unearned premiums represent the portion
        of premiums written related to coverage yet to be provided on policies
        in force.

        POLICY ACQUISITION COSTS

        Policy acquisition costs include only those expenses that relate
        directly to premium production.  Such costs include compensation of
        employees involved in underwriting, marketing and policy issuance 
        functions, rating agency fees, state premium taxes and certain other 
        underwriting expenses, offset by ceding commission income on premiums
        ceded to reinsurers (see Note 6).  Net acquisition costs are deferred
        and amortized over the period in which the related premiums are earned.
        Anticipated loss and loss adjustment expenses are considered in 
        determining the recoverability of acquisition costs.

        LOSS AND LOSS ADJUSTMENT EXPENSES

        Provision for loss and loss adjustment expenses is made in an amount
        equal to the present value of unpaid principal and interest and other
        payments due under insured risks at the balance sheet date for which, in
        management's judgment, the likelihood of default is probable.  Such
        reserves amounted to $77.8 million and $98.7 million at December 31,
        1995 and 1994, respectively.  As of December 31, 1995 and 1994, such
        reserves included $28.8 million and $71.0 million, respectively,
        established based on an evaluation of the insured portfolio in light of
        current economic conditions and other relevant factors.  Loss and loss
        adjustment expenses include amounts discounted at an interest rate of
        5.5% in 1995 and 7.8% in 1994. The reserve for loss and loss adjustment
        expenses is necessarily based upon estimates, however, in managements
        opinion the reserves for loss and loss adjustment expenses is adequate.
        However, actual results will likely differ from those estimates. 

        INCOME TAXES

        Deferred tax assets and liabilities are recognized for the future tax
        consequences attributable to differences between the financial
        statement carrying amounts of existing assets and liabilities and their
        respective tax bases.  These temporary differences relate principally
        to unrealized gains (losses) on fixed maturity securities available-
        for-sale, premium revenue recognition, deferred acquisition costs and
        deferred compensation.  Deferred tax assets and liabilities are
        measured using enacted tax rates expected to apply to taxable income in
        the years in which those temporary differences are expected to be
        recovered or settled.  The effect on deferred tax assets and
        liabilities of a change in tax rates is recognized in income in the
        period that includes the enactment date.

        Financial guaranty insurance companies are permitted to deduct from
        taxable income, subject to certain limitations, amounts added to
        statutory contingency reserves (see Note 3).  The amounts deducted must
        be included in taxable income upon their release from the reserves or 
        upon earlier release of such amounts from such reserves to cover excess
        losses as permitted by insurance regulators.  The amounts deducted are
        allowed as deductions from taxable income only to the extent that U.S.
        government non-interest bearing tax and loss bonds are purchased and 
        held in an amount equal to the tax benefit attributable to such
        deductions.




                                      A-9


<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                              NOTES TO FINANCIAL STATEMENTS (CONTINUED)


        PROPERTY AND EQUIPMENT

        Property and equipment consists of furniture, fixtures, equipment and 
        leasehold improvements which are recorded at cost and are charged to 
        income over their estimated service lives.  Office furniture and
        equipment are depreciated straight-line over five years.  Leasehold
        improvements are amortized over their estimated service life or over
        the life of the lease, whichever is shorter.  Computer equipment and
        software are depreciated over three years. Maintenance and repairs are
        charged to expense as incurred.

        FOREIGN CURRENCY TRANSLATION

        The Company has established foreign branches in France and the United
        Kingdom and determined that the functional currencies of these branches
        are local currencies.  Accordingly, the assets and liabilities of these
        foreign branches are translated into U.S. dollars at the rates of
        exchange existing at December 31, 1995 and 1994 and revenues and
        expenses are translated at average monthly exchange rates.  The
        cumulative translation loss at December 31, 1995 and 1994 was $1.5
        million and $1.2 million, respectively, net of tax, and is reported as
        a separate component of stockholder's equity.

(3)     STATUTORY ACCOUNTING PRACTICES

        The financial statements are prepared on the basis of GAAP, which
        differs in certain respects from accounting practices prescribed or
        permitted by state insurance regulatory authorities.  The following are
        the significant ways in which statutory-basis accounting practices
        differ from GAAP:

                 (a)   premiums are earned in proportion to the reduction of
                       the related risk rather than in proportion to the
                       coverage provided;
                 (b)   policy acquisition costs are charged to current
                       operations as incurred rather than as related
                       premiums are earned;
                 (c)   a contingency reserve is computed on the basis of 
                       statutory requirements for the security of all
                       policyholders, regardless of whether loss contingencies
                       actually exist, whereas under GAAP, a reserve is
                       established based on an ultimate estimate of exposure;
                 (d)   certain assets designated as non-admitted assets are 
                       charged directly against surplus but are
                       reflected as assets under GAAP, if recoverable;
                 (e)   federal income taxes are only provided with respect to
                       taxable income for which income taxes are currently
                       payable, while under GAAP taxes are also provided for
                       differences between the financial reporting and the tax
                       bases of assets and liabilities;
                 (f)   purchases of tax and loss bonds are reflected as admitted
                       assets, while under GAAP they are recorded as federal 
                       income tax payments; and 
                 (g)   all fixed income investments are carried at amortized 
                       cost rather than at fair value for
                       securities classified as available-for-sale under GAAP.




                                      A-10

<PAGE>




FINANCIAL GUARANTY INSURANCE
COMPANY                            NOTES TO FINANCIAL STATEMENTS (CONTINUED)



The following is a reconciliation of net income and stockholder's equity 
presented on a GAAP basis to the corresponding amounts reported on a 
statutory-basis for the periods indicated below (in thousands):

<TABLE>

<CAPTION>
                                                                              YEARS ENDED DECEMBER 31,
                                                   -----------------------------------------------------------------------------
                                                            1995                      1994                      1993 
                                                   ------------------------   ----------------------   -------------------------
                                                     NET      STOCKHOLDER'S    NET     STOCKHOLDER'S    NET        STOCKHOLDER'S
                                                    INCOME       EQUITY       INCOME     EQUITY        INCOME        EQUITY  
                                                   -------    -------------   -------  -------------   ------      ------------

<S>                                                <C>         <C>          <C>         <C>           <C>           <C> 

GAAP basis amount                                  $187,878    $1,547,881    $189,731    $1,279,723    $165,360     $1,221,429

Premium revenue recognition                         (22,555)     (166,927)     (4,970)     (144,372)    (16,054)      (139,401)

Deferral of acquisition costs                        (3,940)      (94,868)      3,709       (90,928)      2,658        (94,637)

Contingency reserve                                     -        (386,564)        -        (328,073)        -         (252,542)

Non-admitted assets                                     -          (5,731)        -          (7,566)        -           (8,951)

Case basis loss reserves                              4,048           (52)     (3,340)       (4,100)      1,626           (759)

Portfolio loss reserves                             (22,100)       24,000     (11,050)       46,100      43,650         57,150 

Deferral of income taxes (benefits)                  19,842        64,825       7,741        45,134      (7,284)        35,209 

Unrealized gains (losses) on fixed maturity 
securities held at fair value, net of tax               -         (63,785)        -          41,773         -          (90,708) 

Recognition of profit commission                      3,096        (5,744)     (2,410)       (8,840)     (4,811)        (4,811) 

Provision for unauthorized reinsurance                  -             -           -            (266)        -              -

Contingency reserve tax deduction (see Note 2)          -         78,196         -          55,496         -           45,402

Allocation of tax benefits due to 
Parent's net operating loss to the
Company (see Note 5)                                    637        10,290         (63)        9,653         -            9,716
                                                   --------    ----------   ---------     ---------   ---------     ----------


Statutory-basis amount                             $166,906    $1,001,521    $179,348      $893,734    $185,145      $ 777,097
                                                   ========    ==========    ========      ========    ========      =========

                                                                                  

</TABLE>

                                                                    A-11

<PAGE>


FINANCIAL                                                   GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)


(4)     INVESTMENTS

        Investments in fixed maturity securities carried at fair 
        value of $3.2 million and $3.0 million as of December 31, 
        1995 and 1994, respectively, were on deposit with various 
        regulatory authorities as required by law.

        The amortized cost and fair values of short-term investments and of 
        investments in fixed maturity securities classified as
        available-for-sale are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                      GROSS             GROSS
                                                                    UNREALIZED        UNREALIZED
                                                AMORTIZED            HOLDING            HOLDING            FAIR
        1995                                      COST                GAINS              LOSSES            VALUE
        ----                                   -----------          ----------        ----------        ------------
        <S>                                    <C>                  <C>               <C>               <C>
        U.S. Treasury securities and  
          obligations of U.S. government 
          corporations and agencies            $    71,182           $   1,696                  -       $     72,878
        Obligations of states and political
          subdivisions                           1,942,001              98,458           $ 1,625           2,038,834
        Debt securities issued by foreign
          governments                               30,270                 152               550              29,872
                                               -----------           ---------           -------        ------------
        Investments available-for-sale           2,043,453             100,306             2,175           2,141,584

        Short-term investments                      91,032                   -                 -              91,032
                                               -----------           ---------           -------        ------------
        Total                                  $ 2,134,485           $ 100,306           $ 2,175         $ 2,232,616
                                               -----------           ---------           -------        ------------
                                               -----------           ---------           -------        ------------

</TABLE>

        The amortized cost and fair values of short-term investments and of 
        investments in fixed maturity securities available-for-sale at 
        December 31, 1995, by contractual maturity date, are shown below.  
        Expected maturities may differ from contractual maturities because 
        borrowers may have the right to call or prepay obligations with or 
        without call or prepayment penalties.                                

<TABLE>
<CAPTION>

                                                         AMORTIZED          FAIR
        1995                                               COST             VALUE
        ----                                            -----------      -----------
        <S>                                             <C>              <C>

        Due in one year or less                         $    99,894      $    99,984
        Due after one year through five years               137,977          141,235
        Due after five years through ten years              287,441          300,560
        Due after ten years through twenty years          1,406,219        1,476,261
        Due after twenty years                              202,954          214,576
                                                        -----------      -----------
        Total                                           $ 2,134,485      $ 2,232,616
                                                        -----------      -----------
                                                        -----------      -----------

</TABLE>


                                     A-12


<PAGE>

FINANCIAL                                                    GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)


<TABLE>
<CAPTION>

                                                                  GROSS          GROSS
                                                                UNREALIZED     UNREALIZED
                                                 AMORTIZED        HOLDING        HOLDING         FAIR
        1994                                        COST           GAINS          LOSSES         VALUE
        ----                                     -----------    ----------     ----------     -----------
        <S>                                      <C>            <C>            <C>            <C>

        U.S. Treasury securities and 
          obligations of U.S. government
          corporations and agencies              $    10,945    $      8       $    (519)     $    10,434

        Obligations of states and political        1,839,566      25,809         (85,200)       1,780,175
          subdivisions

        Debt securities issued by foreign  
          governments                                103,666         400          (4,765)          99,301
                                                 -----------    --------       ----------     -----------
        Investments available-for-sale             1,954,177      26,217         (90,484)       1,889,910

        Short-term investments                        75,674           -               -           75,674
                                                 -----------    --------       ----------     -----------
        Total                                    $ 2,029,851    $ 26,217       $ (90,484)     $ 1,965,584
                                                 -----------    --------       ----------     -----------
                                                 -----------    --------       ----------     -----------

</TABLE>

        In 1995, 1994 and 1993, proceeds from sales of investments in fixed 
        maturity securities available-for-sale carried at fair value were 
        $836.1 million, $550.5 million, and $789.0 million, respectively.  
        For 1995, 1994 and 1993 gross gains of $36.3 million, $18.2 million 
        and  $36.1 million respectively, and gross losses of $5.5 million, 
        $12.3 million and $1.0 million respectively, were realized on such 
        sales.

        Net investment income of the Company is derived from the following 
        sources (in thousands):

<TABLE>
<CAPTION>

                                                         Year Ended December 31,
                                                 -----------------------------------
                                                    1995         1994          1993
                                                 ---------    ---------     ---------
        <S>                                      <C>          <C>           <C>

        Income from fixed maturity securities    $ 112,684    $ 108,519     $  97,121
        Income from short-term investments           8,450        2,479         3,914    
                                                 ---------    ---------     ---------
        Total investment income                    121,134      110,998       101,035
        Investment expenses                            736        1,170         1,115
                                                 ---------    ---------     ---------
        Net investment income                    $ 120,398    $ 109,828     $  99,920
                                                 ---------    ---------     ---------
                                                 ---------    ---------     ---------

</TABLE>

        As of December 31, 1995, the Company did not have more than 10% of 
        its investment portfolio concentrated in a single issuer or industry.


                                     A-13



<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                              NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(5)  INCOME TAXES

The Company files a federal tax return as part of the consolidated return of 
General Electric Capital Corporation ("GE Capital"). Under a tax sharing 
agreement with GE Capital, taxes are allocated to the Company and the Parent 
based upon their respective contributions to consolidated net income.  The 
Company's effective federal corporate tax rate (20.6 percent in 1995, 21.3 
percent in 1994 and 24.3 percent in 1993) is less than the corporate tax rate 
on ordinary income of 35 percent in 1995, 1994 and 1993.

Federal income tax expense (benefit) relating to operations of the Company 
for 1995, 1994 and 1993 is comprised of the following (in thousands):

<TABLE>

<CAPTION>

                                                YEAR ENDED DECEMBER 31,
                                             -----------------------------
                                              1995        1994        1993
                                              ----        ----        ----
          <S>                                <C>         <C>         <C>

          Current tax expense                $28,913     $43,484     $59,505
          Deferred tax expense                19,841       7,741      (7,284)
                                              -------     -------    -------
          Federal income tax expense         $48,754     $51,225     $52,221
                                              -------     -------    -------
                                              -------     -------    -------

</TABLE>

The following is a reconciliation of federal income taxes computed at the 
statutory rate and the provision for federal income taxes (in thousands):

<TABLE>

<CAPTION>

                                                      YEAR ENDED DECEMBER 31,
                                                     -------------------------
                                                     1995       1994      1993
                                                     ----       ----      ----
          <S>                                       <C>        <C>        <C>

          Income taxes computed on income
           before provision for federal
           income taxes, at the statutory rate      $82,821    $84,334   $75,101

          Tax effect of:
           Tax-exempt interest                      (30,630)   (30,089)  (27,185)
           Other, net                                (3,437)    (3,020)    4,305
                                                    --------   --------  -------
          Provision for income taxes                $48,754    $51,225   $52,221
                                                    --------   --------  -------
                                                    --------   --------  -------

</TABLE>

                                       A-14

<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                              NOTES TO FINANCIAL STATEMENTS (CONTINUED)

The tax effects of temporary differences that give rise to significant 
portions of the deferred tax liabilities at December 31, 1995 and 1994 are 
presented below (in thousands):

<TABLE>
<CAPTION>


                                                       1995          1994
                                                      ------        ------
          <S>                                         <C>           <C> 

           Deferred tax assets:                
             Unrealized losses on fixed maturity
               securities, available-for-sale             -         $22,493
             Loss reserves                             $8,382        16,136
             Deferred compensation                      5,735         9,685
             Tax over book capital gains                1,069           365
             Other                                      3,248         3,760
                                                       ------       -------
           Total gross deferred tax assets             18,434        52,439
                                                       ------       -------

           Deferred tax liabilities:
             Unrealized gains on fixed maturity
               securities, available-for-sale          34,346           -
             Deferred acquisition costs                33,204        31,825
             Premium revenue recognition               32,791        24,674
             Rate differential on tax and loss bonds    9,454         9,454
             Other                                      7,810         9,126
                                                     --------       -------
           Total gross deferred tax liabilities       117,605        75,079                                                  
                                                     --------       -------
           Net deferred tax liability                $ 99,171       $22,640
                                                     --------       -------
                                                     --------       -------

</TABLE>


Based upon the level of historical taxable income, projections of future 
taxable income over the periods in which the deferred tax assets are 
deductible and the estimated reversal of future taxable temporary 
differences, the Company believes it is more likely than not that it will 
realize the benefits of these deductible differences and has not established 
a valuation allowance at December 31, 1995 and 1994. The company anticipates 
that the related deferred tax asset will be realized.

Total federal income tax payments during 1995, 1994 and 1993 were $59.8 
million, $10.1 million, and $29.4 million, respectively.

                                       A-15

<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(6)  Reinsurance

The Company reinsures portions of its risk with other insurance companies 
through quota share reinsurance treaties and, where warranted, on a 
facultative basis.  This process serves to limit the Company's exposure on 
risks underwritten.  In the event that any or all of the reinsuring companies 
were unable to meet their obligations, the Company would be liable for such 
defaulted amounts.  The Company evaluates the financial condition of its 
reinsurers and monitors concentrations of credit risk arising from activities 
or economic characteristics of the reinsurers to minimize its exposure to 
significant losses from reinsurer insolvencies.  The Company holds collateral 
under reinsurance agreements in the form of letters of credit and trust 
agreements in various amounts with various reinsurers totaling $33.7 million 
that can be drawn on in the event of default.

Effective January 1, 1993, the Company adopted the Emerging Issues Task Force 
Issue 93-6, "Accounting for Multiple-Year Retrospectively-Rated Contracts by 
Ceding and Assuming Enterprises" ("EITF 93-6").  EITF 93-6 requires that an 
asset be recognized by a ceding company to the extent a payment would be 
received from the reinsurer based on the contract's experience to date, 
regardless of the outcome of future events.   To reflect the adoption of EITF 
93-6 in the accompanying financial statements, an initial adjustment of $4.6 
million, before applicable income taxes, has been reflected in the 1993 
income statement. 

Net premiums earned are presented net of ceded earned premiums of $21.9 
million, $39.0 million and $34.4 million for the years ended December 31, 
1995, 1994 and 1993, respectively.  Loss and loss adjustment expenses 
incurred are presented net of ceded losses of $1.1 million, $0.3 million and 
$9.1 million for the years ended December 31, 1995, 1994 and 1993, 
respectively.

                                       A-16

<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(7)  Loss and Loss Adjustment Expenses

Activity in the reserve for loss and loss adjustment expenses is summarized 
as follows (in thousands):

<TABLE>
<CAPTION>

                                                YEAR ENDED DECEMBER 31,
                                             1995        1994       1993
                                            ------      ------     ------
         <S>                               <C>        <C>         <C>

          Balance at January 1,             $98,746    $96,098     $44,834
            Less reinsurance recoverable     14,472     14,168       5,128
                                            -------    -------     -------
          Net balance at January 1,          84,274     81,930      39,706

          Incurred related to:
          Current year                       26,681     15,133         -  
          Prior years                        (1,207)      (437)       (756)
          Portfolio reserves                (33,900)   (11,050)     43,650
                                            -------     ------      ------
          Total Incurred                     (8,426)     3,646      42,894
                                            -------     ------      ------
          Paid related to:
          Current year                         (197)      (382)        - 
          Prior years                        (5,515)      (920)       (670)
                                            -------     ------      ------
          Total Paid                         (5,712)    (1,302)       (670)
                                            -------     ------      ------
          Net balance at December 31,        70,136     84,274      81,930
            Plus reinsurance recoverable      7,672     14,472      14,168
                                            -------     ------      ------
          Balance at December 31,           $77,808    $98,746     $96,098
                                            -------     ------      ------
                                            -------     ------      ------

</TABLE>

The changes in incurred portfolio reserves principally relate to business 
written in prior years. The changes are based upon an evaluation of the 
insured portfolio in light of current economic conditions and other relevant 
factors.

                                       A-17
<PAGE>



FINANCIAL GUARANTY INSURANCE
COMPANY                              NOTES TO FINANCIAL STATEMENTS (CONTINUED)


(8)     RELATED PARTY TRANSACTIONS

        The Company has various agreements with subsidiaries of General Electric
        Company ("GE") and GE Capital.  These business transactions include
        appraisal fees and due diligence costs associated with underwriting
        structured finance mortgage-backed security business; payroll and
        office expenses incurred by the Company's international branch offices
        but processed by a GE subsidiary; investment fees pertaining to the
        management of the Company's investment portfolio; and telecommunication
        service charges.  Approximately $3.2 million, $3.2 million and $1.0
        million in expenses were incurred in 1995, 1994 and 1993, respectively,
        related to such transactions. 

        The Company also insured certain non-municipal issues with GE Capital
        involvement as sponsor of the insured securitization and/or servicer of
        the underlying assets.  For some of these issues, GE Capital also
        provides first loss protection in the event of default.  Gross premiums
        written on these issues amounted to $1.3 million in 1995, 2.5 million in
        1994, and $3.3 million in 1993.

        The Company insures bond issues and securities in trusts that were
        sponsored by affiliates of GE (approximately 1 percent of gross
        premiums written in 1995 and 1994 and 2 percent in 1993).


(9)     COMPENSATION PLANS

        Officers and other key employees of the Company participate in the
        Parent's incentive compensation, deferred compensation and profit
        sharing plans.  Expenses incurred by the Company under compensation
        plans and bonuses amounted to $7.5 million, $12.2 million and $16.7
        million in 1995, 1994 and 1993, respectively, before deduction for
        related tax benefits.

(10)    DIVIDENDS

        Under New York insurance law, the Company may pay a dividend only from
        earned surplus subject to the following limitations:  (a) statutory
        surplus after such dividend may not be less than the minimum required
        paid-in capital, which was $2.1 million in 1995 and 1994, and (b)
        dividends may not exceed the lesser of 10 percent of its surplus
        or 100 percent of adjusted net investment income, as defined by New
        York insurance law, for the 12 month period ending on the preceding
        December 31, without the prior approval of the Superintendent of the
        New York State Insurance Department.  At December 31, 1995 and 1994,
        the amount of the Company's surplus available for dividends was
        approximately $100.2 million and $89.3 million, respectively.

        During 1995, the company paid dividends of $25 million.  No dividends
        were paid during 1994 or 1993. 


                                      A-18


<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                              NOTES TO FINANCIAL STATEMENTS (CONTINUED)


(11)    FINANCIAL INSTRUMENTS

        Fair Value of Financial Instruments

        The following methods and assumptions were used by the Company in
        estimating fair values of financial instruments:

        FIXED MATURITY SECURITIES:  Fair values for fixed maturity securities
        are based on quoted market prices, if available.  If a quoted market
        price is not available, fair values is estimated using quoted market
        prices for similar securities.  Fair value disclosure for fixed
        maturity securities is included in the balance sheets and in Note 4.

        SHORT-TERM INVESTMENTS:  Short-term investments are carried at cost,
        which approximates fair value.

        CASH, RECEIVABLE FOR SECURITIES SOLD, AND PAYABLE FOR SECURITIES
        PURCHASED:  The carrying amounts of these 
        items approximate their fair values.

        The estimated fair values of the Company s financial instruments at
        December 31, 1995 and 1994 are as follows (in thousands):

<TABLE>
<CAPTION>
                                          1995                    1994
                                   ------------------      ------------------
                                   CARRYING     FAIR       CARRYING      FAIR
                                    AMOUNT      VALUE       AMOUNT      VALUE
                                   --------     -----      --------     -----
<S>                                <C>          <C>        <C>          <C>
FINANCIAL ASSETS

Cash
   On hand and in demand accounts  $    199   $     199    $   1,766   $   1,766

Short-term investments               91,032      91,032       75,674      75,674
Fixed maturity securities          2,141,58   2,141,584    1,889,910   1,889,910

</TABLE>

        FINANCIAL GUARANTIES: The carrying value of the Company's financial
        guaranties is represented by the unearned premium reserve, net of
        deferred acquisition costs, and loss and loss adjustment expense
        reserves.  Estimated fair values of these guaranties are based on
        amounts currently charged to enter into similar agreements (net of
        applicable ceding commissions), discounted cash flows considering
        contractual revenues to be received adjusted for expected prepayments,
        the present value of future obligations and estimated losses, and
        current interest rates.  The estimated fair values of such financial
        guaranties range between $412.8 million and $456.2 million compared to
        a carrying value of $540.6 million as of December 31, 1995 and between
        $518.1 million and $565.9 million compared to a carrying value of 
        $585.1 million as of December 31, 1994.

                                      A-19


<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                              NOTES TO FINANCIAL STATEMENTS (CONTINUED)

        Concentrations of Credit Risk

        The Company considers its role in providing insurance to be credit
        enhancement rather than credit substitution. The Company insures only
        those securities that, in its judgment, are of investment grade
        quality.  The Company has established and maintains its own
        underwriting standards that are based on those aspects of credit that
        the Company deems important for the particular category of obligations
        considered for insurance.  Credit criteria include economic and social
        trends, debt management, financial management and legal and 
        administrative factors, the adequacy of anticipated cash flows,
        including the historical and expected performance of assets pledged for
        payment of securities under varying economic scenarios and underlying
        levels of protection such as insurance or overcollateralization.

        In connection with underwriting new issues, the Company sometimes
        requires, as a condition to insuring an issue, that collateral be
        pledged or, in some instances, that a third-party guarantee be
        provided for a term of the obligation insured by a party of 
        acceptable credit quality obligated to make payment prior to any
        payment by the Company.  The types and extent of collateral pledged
        varies, but may include residential and commercial mortgages,
        corporate debt, government debt and consumer receivables.

        As of December 31, 1995, the Company's total insured principal
        exposure to credit loss in the event of default by bond issuers was
        $98.7 billion, net of reinsurance of $20.7 billion.  The Company's
        insured portfolio as of December 31, 1995 was broadly diversified by
        geography and bond market sector with no single debt issuer representing
        more than 1% of the Company's principal exposure outstanding, net of
        reinsurance.

        As of December 31, 1995, the composition of principal exposure by type
        of issue, net of reinsurance, was as follows (in millions):

<TABLE>
<CAPTION>

                                                   NET
                                                 PRINCIPAL 
                                                OUTSTANDING
                                                -----------
        <S>                                     <C>
        Municipal:
          General obligation                     $43,308.2
          Special revenue                         38,137.9
          Industrial revenue                       2,480.0
          Non-municipal                           14,734.2
                                                 ---------
        Total                                    $98,660.3
                                                 ---------
                                                 ---------

</TABLE>

                                      A-20

<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)

        The Company is authorized to do business in 50 states, the District of
        Columbia, and in the United Kingdom and France.  Principal exposure
        outstanding at December 31, 1995 by state, net of reinsurance, was as
        follows (in millions):

<TABLE>
<CAPTION>
                                                   Net
                                                 Principal
                                                Outstanding
                                                -----------
        <S>                                     <C>
        California                               $ 10,440.2
        Florida                                     8,869.3
        Pennsylvania                                8,653.4
        New York                                    7,706.7
        Illinois                                    5,697.5
        Texas                                       5,478.7
        New Jersey                                  4,181.9
        Michigan                                    3,385.9
        Arizona                                     2,776.9
        Ohio                                        2,327.7
                                                 ----------
        Sub-total                                  59,518.2
        Other states and International             39,142.1
                                                 ----------
        Total                                     $98,660.3
                                                 ----------
                                                 ----------

</TABLE>

(12)    COMMITMENTS

        Total rent expense was $2.2 million, $2.6 million and $2.4 million
        in 1995, 1994 and 1993, respectively.  For each of the next five
        years and in the aggregate as of December 31, 1995, the minimum
        future rental payments under noncancellable operating leases having
        remaining terms in excess of one year approximate (in thousands):

<TABLE>
<CAPTION>
        Year                                       Amount
        ----                                       ------

        <S>                                        <C>
        1996                                      $ 2,297
        1997                                        2,909
        1998                                        2,909
        1999                                        2,909
        2000                                        2,909
        Subsequent to 2000                          2,911
                                                  -------
        Total minimum future rental payments      $16,844
                                                  -------
                                                  -------
</TABLE>

                                  A-21

<PAGE>









                        [THIS PAGE INTENTIONALLY LEFT BLANK]







<PAGE>

                                  APPENDIX B


                        UNAUDITED FINANCIAL STATEMENTS


                     FINANCIAL GUARANTY INSURANCE COMPANY

                        SIX MONTHS ENDED JUNE 30, 1996


<PAGE>

                     [THIS PAGE INTENTIONALLY LEFT BLANK] 

<PAGE>


FINANCIAL GUARANTY INSURANCE COMPANY

UNAUDITED INTERIM FINANCIAL STATEMENTS

JUNE 30, 1996


Balance Sheets                                      1
Statements of Income                                2
Statements of Cash Flows                            3
Notes to Unaudited Interim Financial Statements     4

                                  B-1

<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                                              BALANCE SHEETS

<TABLE>
<CAPTION>

($ IN THOUSANDS)
                                                         JUNE 30,   DECEMBER 31,
                                                           1996        1995
                                                         --------   ------------
                                                       (UNAUDITED)
<S>                                                   <C>           <C>

ASSETS

Fixed maturity securities, available for sale, 
  at fair value (amortized cost of $2,066,231 in 
  1996 and $2,043,453 in 1995)                           $2,057,812    $2,141,584
Short-term investments, at cost, which
 approximates market                                       133,832        91,032
Cash                                                        1,294           199
Accrued investment income                                  37,753        37,347
Reinsurance receivable                                      7,358         7,672
Deferred policy acquisition costs                          93,100        94,868
Property, plant and equipment net of 
   accumulated depreciation of $14,094 in 
   1996 and $12,861 in 1995                                  5,573        6,314
Prepaid reinsurance premiums                               156,055      162,088
Prepaid expenses and other assets                           50,908       39,198
                                                        ----------   ----------
            Total assets                                $2,543,685   $2,580,302
                                                        ----------   ----------
                                                        ----------   ----------

LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:

Unearned premiums                                          698,149      727,535
Losses and loss adjustment expenses                         71,034       77,808
Ceded reinsurance payable                                    2,777        1,942
Accounts payable and accrued expenses                       38,035       32,811
Due to parent                                                  267        1,647
Current federal income taxes payable                        67,077       51,296
Deferred federal income taxes payable                       63,850       99,171
Payable for securities purchased                            32,186       40,211
                                                        ----------   ----------
            Total liabilities                              973,375    1,032,421
                                                        ----------   ----------
                                                        ----------   ----------


Stockholder's Equity:

Common stock, par value $1,500 per share at June 30,
  1996 and at December 31, 1995: 10,000 shares authorized,
  issued and outstanding                                    15,000       15,000
Additional paid-in capital                                 334,011      334,011
Net unrealized  (losses) gains on fixed maturity
  securities available for sale, net of tax                 (5,472)      63,785
Foreign currency translation adjustment                     (2,296)      (1,499)
Retained earnings                                        1,229,067    1,136,584
                                                        ----------   -----------
            Total stockholder's equity                   1,570,310    1,547,881
                                                        ----------   ----------
            Total liabilities and stockholder's equity  $2,543,685   $2,580,302
                                                        ----------   ----------
                                                        ----------   ----------

</TABLE>

                See accompanying notes to interim financial statements

                                  B-2


<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                                                   STATEMENTS OF INCOME

($ IN THOUSANDS)

<TABLE>
<CAPTION>
                                                       SIX MONTHS ENDED JUNE 30,
                                                          1996        1995
                                                            (UNAUDITED)
<S>                                                    <C>            <C>

REVENUES:

   Gross premiums written                              $ 45,481       $ 42,773
   Ceded premiums                                        (6,643)        (5,965)
                                                       --------       --------


   Net premiums written                                  38,838         36,808
   Decrease in net unearned premiums                     23,353         18,136
                                                       --------       --------

   Net premiums earned                                   62,191         54,944
   Net investment income                                 61,513         59,327
   Net realized gains                                     8,348         17,446
                                                       --------       --------

       Total revenues                                   132,052        131,717
                                                       --------       --------

EXPENSES:

   Losses and loss adjustment expenses                   (2,702)           815

   Policy acquisition costs                               9,637          5,308
   Other underwriting expenses                            7,561          8,662
                                                       --------       --------

       Total expenses                                    14,496         14,785
                                                       --------       --------

       Income before provision for federal income taxes 117,556        116,932

Provision for federal income taxes                       25,071         25,066
                                                       --------       --------

   Net income                                          $ 92,485       $ 91,866
                                                       --------       --------
                                                       --------       --------

</TABLE>

      See accompanying notes to interim financial statements

                              B-3


<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                                              STATEMENTS OF CASH FLOW

($ IN THOUSANDS)


<TABLE>
<CAPTION>

                                                             SIX MONTHS ENDED JUNE 30,
                                                              1996               1995
                                                                    (UNAUDITED)
<S>                                                         <C>              <C>
OPERATING ACTIVITIES:

          Net income                                        $ 92,485         $ 91,866
              Adjustments to reconcile net income to net
                cash provided by operating activities:
              Provision for deferred income taxes              2,400           11,991
              Amortization of fixed maturity securities          398            1,096
              Policy acquisition costs deferred               (8,565)         (10,254)
              Amortization of deferred policy
                acquisition costs                             10,333            5,308
              Depreciation of fixed assets                     1,233            1,167

              Change in reinsurance receivable                   314            4,569
              Change in prepaid reinsurance premiums           6,033            5,877
              Foreign currency translation adjustment         (1,226)             972
              Change in accrued investment income, prepaid
                 expenses and other assets                   (12,116)          (3,483)
              Change in unearned premiums                    (29,386)         (24,013)
              Change in losses and loss adjustment
                expense reserves                              (6,774)          (4,617)
              Change in other liabilities                      4,678          (11,076)
              Change in current income taxes payabl           15,781           (9,625)
              Net realized gains on investments               (8,348)         (17,446)
                                                            --------         --------

          Net cash provided by operating activities           67,240           42,332
                                                            --------         --------
          Investing activities:

          Sales or maturities of fixed maturity securities   406,676          478,328
          Purchases of fixed maturity securities            (429,529)        (413,181)
          Sales or maturities (purchases) of short-term
            investments, net                                 (42,800)        (102,414)
          Purchases of property and equipment, net              (492)            (354)
                                                             -------         --------
          Net cash used for investing activities             (66,145)         (37,621)
                                                             -------         --------
          Increase (decrease) in cash                          1,095            4,711
          Cash at beginning of period                            199            1,766
                                                             -------         --------
          Cash at end of period                              $ 1,294         $    477
                                                             -------         --------
                                                             -------         --------
</TABLE>




        See accompanying notes to interim financial statements

                             B-4


<PAGE>



FINANCIAL GUARANTY INSURANCE
COMPANY                                           NOTES TO FINANCIAL STATEMENTS

June 30, 1996 and 1995
(Unaudited)


          (1)    BASIS OF PRESENTATION

                 The interim financial statements of Financial Guaranty 
                 Insurance Company (the Company) in this report reflect all 
                 adjustments necessary, in the opinion of management, for a 
                 fair statement of (a) results of operations for the six 
                 months ended June 30, 1996 and 1995, (b) the financial 
                 position at June 30, 1996 and December 31, 1995, and (c) 
                 cash flows for the six months ended June 30, 1996 and 1995.  

                 These interim financial statements should be read in 
                 conjunction with the financial statements and related notes 
                 included in the 1995 audited financial statements.  The 
                 1995 financial statements have been reclassified to conform to
                 the 1996 presentation.

                 The preparation of financial statements in conformity with
                 generally accepted accounting principles ("GAAP") requires
                 management to make estimates and assumptions that effect the
                 reported amounts of assets and liabilities and disclosure of
                 contingent assets and liabilities at the date of the
                 financial statements and the reported amounts of revenues and
                 expenses during the reporting period.  Actual results could
                 differ from those estimates.

         (2)     STATUTORY ACCOUNTING PRACTICES

                 The financial statements are prepared on the basis of GAAP,
                 which differs in certain respects from accounting practices
                 prescribed or permitted by state insurance regulatory
                 authorities.  The following are the significant ways in
                 which statutory basis accounting practices differ from GAAP:

                 (a) premiums are earned in proportion to the reduction of
                     the related risk rather than in proportion to the
                     coverage provided; 
                 (b) policy acquisition costs are charged to current operations
                     as incurred rather than as related premiums are earned;
                 (c) a contingency reserve is computed on the basis of statutory
                     requirements for the security of all policyholders,
                     regardless of whether loss contingencies actually exist,
                     whereas under GAAP, a reserve is established based
                     on an ultimate estimate of exposure;
                 (d) certain assets designated as "non-admitted assets" are
                     charged directly against surplus but are reflected as
                     assets under GAAP, if recoverable;
                 (e) federal income taxes are only provided with respect to
                     taxable income for which income taxes are currently
                     payable, while under GAAP taxes are also provided for
                     differences between the financial reporting and tax bases
                     of assets and liabilities;
                 (f) purchases of tax and loss bonds are reflected as admitted
                     assets, while under GAAP they are recorded as federal
                     income tax payments; and
                 (g) all fixed income investments are carried at amortized cost,
                     rather than at fair value for securities classified as
                     "Available for Sale" under GAAP.  

                                      B-5


<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                                           NOTES TO FINANCIAL STATEMENTS


     The following is a reconciliation of the net income and stockholder's 
equity of Financial Guaranty prepared on a  GAAP basis to the corresponding 
amounts reported on a statutory basis for the periods indicated below:

<TABLE>

<CAPTION>


                                                        SIX MONTHS ENDED JUNE 30,
                                        ------------------------------------------------------------
                                                   1996                              1995
                                        --------------------------        --------------------------
                                          NET        STOCKHOLDER'S          NET        STOCKHOLDER'S
                                        INCOME          EQUITY            INCOME          EQUITY  
                                        ------       -------------        ------       -------------

<S>                                    <C>           <C>                 <C>          <C>           

GAAP basis amount                      $92,485        $1,570,310         $ 91,866        $1,441,820  

Premium revenue recognition             (4,061)         (170,988)          (9,905)         (154,322)

Deferral of acquisition costs            1,768           (93,100)          (4,946)          (95,874)

Contingency reserve                          -          (415,603)               -          (357,817)

Non-admitted assets                          -            (4,837)               -            (6,579)

Case-basis losses incurred and 
  salvage recoverable                   (3,394)           (3,446)           6,631             2,531

Portfolio loss reserves                      -            24,000          (10,900)           35,200

Deferral of income tax                   2,400            66,796           11,991            57,466

Unrealized gains on fixed maturity
  securities held at fair value, net
  of taxes                                   -             5,472                -           (27,827)

Profit commission                        1,273            (4,471)           4,909            (3,931)

Contingency reserve tax deduction            -            85,176                -            78,196

Provision for unauthorized reinsurance       -                 -                -              (266)

Allocation of tax benefits due to
  Parent's net operating loss to the
  Company                                   (4)           10,287              244             9,898
                                      --------        ----------          -------          --------  
Statutory basis amount                $ 90,467        $1,069,596          $89,845          $978,495
                                      --------        ----------          -------          -------- 
                                      --------        ----------          -------          --------  

</TABLE>



                                       B-6



<PAGE>


FINANCIAL GUARANTY INSURANCE        
COMPANY                                         NOTES TO FINANCIAL STATEMENTS

June 30, 1996 and 1995
(Unaudited)


          (3)    DIVIDENDS
                 
                 Under New York Insurance Law, the Company may pay a dividend 
                 only from earned surplus subject to the following limitations:

                 -      Statutory surplus after dividends may not be less than 
                        the minimum required paid-in capital, which was 
                        $2,100,000 in 1996.

                 -      Dividends may not exceed the lesser of 10 percent of 
                        its surplus or 100 percent of adjusted net investment 
                        income, as defined therein, for the twelve month 
                        period ending on the preceding December 31, without 
                        the prior approval of the Superintendent of the New 
                        York State Insurance Department.

                 The amount of the Company's surplus available for dividends 
                 during 1996 is approximately $106.2 million.

          (4)    INCOME TAXES
                 
                 The Company's effective Federal corporate tax rate (21.3 
                 percent and 21.4 percent for the six months ended June 30, 
                 1996 and 1995, respectively) is less than the statutory
                 corporate tax rate (35 percent in 1996 and 1995) on ordinary 
                 income due to permanent differences between financial and 
                 taxable income, principally tax-exempt interest.

          (5)    REINSURANCE

                 In accordance with Statement of Financial Accounting 
                 Standards No. 113  ("SFAS 113"), "Accounting and Reporting 
                 for Reinsurance of Short-Duration and Long-Duration 
                 Contracts", adopted in 1993, the Company reports assets 
                 and liabilities relating to reinsured contracts gross of the
                 effects of reinsurance.  Net premiums earned are shown net 
                 of premiums ceded of $12.7 million and $11.6 million, 
                 respectively, for the six months ended June 30, 1996 and 1995.

                                       B-7

<PAGE>











                         [THIS PAGE INTENTIONALLY LEFT BLANK]







<PAGE>

PROSPECTUS
- ------------------------------------------------------------------------------
           MORTGAGE LOAN ASSET-BACKED SECURITIES, ISSUABLE IN SERIES
                            EQUIVANTAGE ACCEPTANCE CORP.
                                      SPONSOR

      This Prospectus describes certain Mortgage Loan Asset-Backed 
Securities (the "Securities") that may be issued from time to time in 
series and certain classes of which may be offered hereby from time to time 
as described in the related Prospectus Supplement. Each series of Securities 
will be  issued by a separate trust (each, a "Trust"). The primary 
assets of each Trust will consist of a segregated pool (a "Mortgage Pool") of 
one- to four-family residential mortgage loans, or certificates of interest 
or participation therein, to be acquired by such Trust from EquiVantage 
Acceptance Corp. (the "Sponsor"). The Mortgage Loans were or will be acquired 
by the Sponsor from affiliated or unaffiliated entities as described herein. 
See "The Mortgage Pools."

      The Mortgage Loans in each  Mortgage Pool and certain other assets 
described herein and in the related Prospectus Supplement (collectively  
with respect to each Trust, the "Trust Estate") will be held by the 
related Trust for the benefit of the holders of the related series of 
Securities (the "Securityholders") pursuant to a Pooling and Servicing 
Agreement to the extent and as more fully described herein and in the 
related Prospectus Supplement. Unless otherwise specified in the related  
Prospectus Supplement, each Mortgage Pool will consist of one or more of 
the various types of Mortgage Loans described under "The Mortgage Pools."

      Each series of Securities will include one or more classes. The 
Securities of any particular class may represent beneficial ownership 
interests in the related Mortgage Loans held by the related Trust, or may 
represent debt secured by such Mortgage Loans, as described herein and in 
the related Prospectus Supplement. A series may include one or more 
classes of Securities entitled to principal distributions, with 
disproportionate, nominal or no interest distributions, or to interest 
distributions, with disproportionate, nominal or no principal distributions. 
The rights of one or more classes of Securities of any series may be senior 
or subordinate to the rights of one or more of the other classes of 
Securities. A series may include two or more classes of Securities which 
differ as to the timing, sequential order, priority of payment, 
interest rate or amount of distributions of principal or interest or 
both. Information regarding  each class  of Securities of a series, and 
certain characteristics of the Mortgage Loans to be evidenced by such 
Securities, will be set forth in the related Prospectus Supplement.

      THE SPONSOR'S, THE SERVICER'S AND THE RELATED ORIGINATORS' ONLY 
OBLIGATIONS WITH RESPECT TO A SERIES OF SECURITIES WILL BE PURSUANT TO THE 
SERVICING REQUIREMENTS RELATING THERETO, AND PURSUANT TO CERTAIN 
REPRESENTATIONS AND WARRANTIES MADE BY THE SPONSOR OR BY SUCH  ORIGINATORS,  
EXCEPT AS DESCRIBED IN THE RELATED PROSPECTUS SUPPLEMENT. THE 
PROSPECTUS SUPPLEMENT FOR EACH SERIES OF SECURITIES WILL NAME 
TRANSWORLD MORTGAGE CORPORATION, AN AFFILIATE OF THE SPONSOR, AS SERVICER 
(THE "SERVICER") WHICH WILL ACT, DIRECTLY OR THROUGH ONE OR MORE 
SUB-SERVICERS (THE "SUB-SERVICER(S)"). THE PRINCIPAL OBLIGATIONS OF THE 
SERVICER WILL BE PURSUANT TO ITS CONTRACTUAL SERVICING OBLIGATIONS (WHICH 
INCLUDE ITS LIMITED OBLIGATION TO MAKE CERTAIN ADVANCES IN THE 
EVENT OF DELINQUENCIES IN PAYMENTS ON THE MORTGAGE LOANS AND INTEREST 
SHORTFALLS DUE TO PREPAYMENT OF MORTGAGE LOANS). SEE "DESCRIPTION OF THE 
SECURITIES."

      If so specified in the related Prospectus Supplement, the Trust Estate 
for a series of Securities may include any combination of a mortgage pool 
insurance policy, letter of credit, financial guaranty insurance policy, 
bankruptcy bond, special hazard insurance policy, reserve fund or other 
form of credit enhancement. In addition to or in lieu of the foregoing, 
credit enhancement with respect to certain classes of Securities of any 
series may be provided by means of subordination, cross-support among 
Mortgage Assets as defined herein or over-collateralization. See 
"Description of Credit Enhancement."

      The rate of payment of principal of each class of Securities entitled 
to principal payments will depend on the priority of payment of such class 
and the rate of payment (including prepayments, defaults, liquidations and 
repurchases of Mortgage Loans) of the related Mortgage Loans. A rate of 
principal payment lower or higher than that anticipated may affect the yield 
on each class of Securities in the manner described herein and in the related 
Prospectus Supplement. The various types of Securities, the different 
classes of such Securities and certain types of Mortgage Loans in a given 
Mortgage Pool may have different prepayment risks and credit risks. The 
Prospectus Supplement for a series of Securities will contain information  
as to (i) types,  maturities and certain  statistical information relating to 
credit risks of the  Mortgage Loans in the related Mortgage  Pool, (ii) 
projected prepayment and yields based upon certain specified assumptions for 
a series of  Securities and (iii) priority  of payment and  maturity dates of 
the  Securities.  See "Yield  Considerations."  A   Trust  may  be  subject   
to  early  termination  under  the circumstances described herein and in the 
related Prospectus Supplement.

      AN  INVESTOR  SHOULD  CAREFULLY  REVIEW  THE INFORMATION  UNDER  "RISK 
FACTORS" HEREIN  AND IN  THE RELATED  PROSPECTUS SUPPLEMENT CONCERNING  THE 
DIFFERENT CONSEQUENCES OF THE RISKS ASSOCIATED WITH THE DIFFERENT TYPES AND 
CLASSES OF SECURITIES.

                                                (COVER CONTINUED ON NEXT PAGE)

      THE  ASSETS OF THE  RELATED TRUST  ARE THE  SOLE SOURCE  OF PAYMENTS  
ON THE RELATED SECURITIES.   THE SECURITIES DO NOT REPRESENT AN INTEREST IN 
OR OBLIGATION OF THE SPONSOR, THE SERVICER, ANY ORIGINATOR OR ANY OF THEIR 
AFFILIATES, EXCEPT AS SET FORTH HEREIN AND IN THE RELATED  PROSPECTUS 
SUPPLEMENT.   NEITHER THE  SECURITIES NOR THE UNDERLYING  MORTGAGE LOANS WILL 
 BE GUARANTEED OR INSURED BY  ANY GOVERNMENTAL AGENCY OR  INSTRUMENTALITY OR 
BY THE SPONSOR, THE SERVICER, THE MASTER SERVICER, ANY ORIGINATOR OR ANY OF 
THEIR AFFILIATES, EXCEPT AS SET FORTH IN THE RELATED PROSPECTUS SUPPLEMENT.  
SEE ALSO "RISK FACTORS." 
- ------------------------------------------------------------------------------
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY 
REPRESENTATION TO THE CONTRARY IS A CRIMINAL  OFFENSE. 
- ------------------------------------------------------------------------------- 
     Offers of  the  Securities may  be  made  through one  or  more  
different  methods, including  offerings  through  underwriters, as  more  
fully  described under  "Methods of Distribution" and in the related 
Prospectus Supplement.  There will be no secondary market for  any series of 
Securities  prior to the offering  thereof.  There can  be no assurance that 
a  secondary market for any  of the Securities will  develop or, if  it does 
develop, that it will offer sufficient liquidity of investment or will 
continue.

RETAIN  THIS PROSPECTUS  FOR  FUTURE REFERENCE.    THIS  PROSPECTUS MAY NOT  
BE  USED  TO CONSUMMATE  SALES  OF  SECURITIES  OFFERED  HEREBY  UNLESS  
ACCOMPANIED  BY  A  PROSPECTUS SUPPLEMENT.
- -------------------------------------------------------------------------------
                The date of this Prospectus is May 7, 1996.



<PAGE>


      One or more separate elections may be made to treat a Trust, or one or 
more segregated  pools  of assets  held  by  such Trust,  as  a  real estate  
mortgage investment conduit ("REMIC") for federal income tax purposes.  If 
applicable, the Prospectus  Supplement for  a series  of Securities  will 
specify which  class or classes of  the related  series of  Securities will 
be  considered to  be regular interests in a REMIC and  which classes of 
Securities or other  interests will be designated  as the residual interest  
in a REMIC.  Alternatively,  a Trust may be treated as a grantor  trust or as 
a partnership for  federal income tax purposes, or may be treated for federal 
income tax purposes as a mere security device which constitutes  a collateral 
 arrangement  for the  issuance of  secured debt.   See "Certain Federal 
Income Tax Consequences" herein.

                                         TABLE OF CONTENTS

 Caption                                            Page
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE  . .   3
SUMMARY OF PROSPECTUS  . . . . . . . . . . . . . . .   4
RISK FACTORS   . . . . . . . . . . . . . . . . . . .  13
   Limited Liquidity . . . . . . . . . . . . . . . .  13
   Limited Obligations . . . . . . . . . . . . . . .  13
   Limitations, Reduction and Substitution of Credit    
      Enhancement  . . . . . . . . . . . . . . . . .  13
   Risks of the Mortgage Loans . . . . . . . . . . .  14
   Litigation  . . . . . . . . . . . . . . . . . . .  15
   Geographic Concentration of Mortgaged Properties   15
   Legal Considerations  . . . . . . . . . . . . . .  16
   Yield and Prepayment Considerations . . . . . . .  16
   Book-entry Registration . . . . . . . . . . . . .  17
   The Status of the Mortgage Loans in the Event of
      Bankruptcy of the Sponsor or an Originator . .  17
   Limitations on Interest Payments and Foreclosures  17
   Security Rating . . . . . . . . . . . . . . . . .  17
THE TRUSTS   . . . . . . . . . . . . . . . . . . . .  18
   The Mortgage Loans--General  . . . . . . . . . . . 18
THE MORTGAGE POOLS   . . . . . . . . . . . . . . . .  22
   General . . . . . . . . . . . . . . . . . . . . .  22
   The Mortgage Pools  . . . . . . . . . . . . . . .  23
MORTGAGE LOAN PROGRAM  . . . . . . . . . . . . . . .  26
   Underwriting Guidelines . . . . . . . . . . . . .  26
   Sponsor's Guidelines  . . . . . . . . . . . . . .  26
   Qualifications of Originators . . . . . . . . . .  28
   Representations by Originators  . . . . . . . . .  29
   Sub-Servicing . . . . . . . . . . . . . . . . . .  30
   Master Servicer . . . . . . . . . . . . . . . . .  32
DESCRIPTION OF THE SECURITIES  . . . . . . . . . . .  33
   General . . . . . . . . . . . . . . . . . . . . .  33
   General Payment Terms of Securities . . . . . . .  34
   Form of Securities  . . . . . . . . . . . . . . .  35
   Assignment of Mortgage Loans  . . . . . . . . . .  36
   Forward Commitments; Pre-Funding  . . . . . . . .  37
   Payments on Mortgage Loans; Deposits to
      Distribution Account . . . . . . . . . . . . .  38
   Withdrawals from the Principal and Interest 
      Account  . . . . . . . . . . . . . . . . . . .  40
   Distributions . . . . . . . . . . . . . . . . . .  40
   Principal and Interest on the Securities  . . . .  41
   Advances  . . . . . . . . . . . . . . . . . . . .  42
   Reports to Securityholders  . . . . . . . . . . .  42
   Collection and Other Servicing Procedures . . . .  44
   Realization upon Defaulted Mortgage Loans . . . .  45
SUBORDINATION  . . . . . . . . . . . . . . . . . . .  45
DESCRIPTION OF CREDIT ENHANCEMENT  . . . . . . . . .  47
   Letter of Credit  . . . . . . . . . .              48
   Mortgage Pool Insurance Policies  . .              48
   Special Hazard Insurance Policies   .              48
   Bankruptcy Bonds  . . . . . . . . . .              49
   Reserve Funds   . . . . . . . . . . .              49
   Financial Guaranty Insurance              
            Policies . . . . . . . . . .              49
   Other Insurance, Guarantees and           
            Similar Instruments or           
   Cross-Collateralization   . . . . . .              50
   Overcollateralization   . . . . . . .              50
            Agreements . . . . . . . . .              50




 Caption                                            Page
   Maintenance of Credit Enhancement . . . . . . . .  50
   Reduction or Substitution of Credit Enhancement .  51
HAZARD INSURANCE; CLAIMS
    THEREUNDER . . . . . . . . . . . . . . . . . . .  52
   Hazard Insurance Policies . . . . . . . . . . . .  52
THE SPONSOR  . . . . . . . . . . . . . . . . . . . .  53
THE SERVICER   . . . . . . . . . . . . . . . . . . .  53
THE MASTER SERVICER  . . . . . . . . . . . . . . . .  53
THE POOLING AND SERVICING AGREEMENT  . . . . . . . .  53
   Servicing and Other Compensation and Payment of
      Expenses; Originator's Retained Yield  . . . .  53
   Evidence as to Compliance . . . . . . . . . . . .  54
   Removal and Resignation of the Servicer . . . . .  54
   Resignation of the Master Servicer  . . . . . . .  55
   Rights Upon Event of Default  . . . . . . . . . .  55
   Amendment . . . . . . . . . . . . . . . . . . . .  55
   Termination; Retirement of Securities . . . . . .  56
   The Trustee . . . . . . . . . . . . . . . . . . .  57
YIELD CONSIDERATIONS   . . . . . . . . . . . . . . .  57
MATURITY AND PREPAYMENT CONSIDERATIONS   . . . . . .  59
CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS
      AND RELATED MATTERS  . . . . . . . . . . . . .  61
   General . . . . . . . . . . . . . . . . . . . . .  61
   Cooperative Loans . . . . . . . . . . . . . . . .  61
   Foreclosure . . . . . . . . . . . . . . . . . . .  62
   Foreclosure on Shares of Cooperatives . . . . . .  63
   Rights of Redemption  . . . . . . . . . . . . . .  64
   Anti-Deficiency Legislation and Other Limitations
      on Lenders . . . . . . . . . . . . . . . . . .  64
   Environmental Legislation . . . . . . . . . . . .  65
   Enforceability of Certain Provisions  . . . . . .  65
   Applicability of Usury Laws . . . . . . . . . . .  66
   Alternative Mortgage Instruments  . . . . . . . .  66
   Soldiers' and Sailors' Civil Relief Act of 1940 .  67
CERTAIN FEDERAL INCOME TAX CONSEQUENCES  . . . . . .  67
   General . . . . . . . . . . . . . . . . . . . . .  67
   Grantor Trust Securities  . . . . . . . . . . . .  68
   REMIC Securities  . . . . . . . . . . . . . . . .  69
   Debt Securities . . . . . . . . . . . . . . . . .  75
   Discount and Premium  . . . . . . . . . . . . . .  76
   Backup Withholding  . . . . . . . . . . . . . . .  79
   Foreign Investors . . . . . . . . . . . . . . . .  79
ERISA CONSIDERATIONS   . . . . . . . . . . . . . . .  79
   Plan Asset Regulations  . . . . . . . . . . . . .  80
   Prohibited Transaction Class Exemption  . . . . .  81
   Tax Exempt Investors  . . . . . . . . . . . . . .  82
   Consultation With Counsel . . . . . . . . . . . .  82
LEGAL INVESTMENT MATTERS   . . . . . . . . . . . . .  82
USE OF PROCEEDS  . . . . . . . . . . . . . . . . . .  83
METHODS OF DISTRIBUTION  . . . . . . . . . . . . . .  83
LEGAL MATTERS  . . . . . . . . . . . . . . . . . . .  84
FINANCIAL INFORMATION  . . . . . . . . . . . . . . .  85
ADDITIONAL INFORMATION   . . . . . . . . . . . . . .  85
INDEX OF PRINCIPAL DEFINITIONS   . . . . . . . . . .  86



                                       2

<PAGE>


                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

      All documents filed by each respective trust pursuant to Sections 13(a),
13(c), 14  or  15(d) of  the  Exchange Act  subsequent  to  the date  of  this
Prospectus and prior  to the termination of the offering  of the securities of
such trust offered hereby shall be deemed to be incorporated by reference into
this Prospectus  when delivered  with respect  to such  trust.   Any statement
contained in a document incorporated or deemed to be incorporated by reference
herein  shall be  deemed to  be modified  or superseded  for purposes  of this
Prospectus to the  extent that a  statement contained herein  or in any  other
subsequently filed document  which also is or is deemed  to be incorporated by
reference  herein modifies  or supersedes  such statement.   Any  statement so
modified or  superseded  shall  not  be  deemed,  except  as  so  modified  or
superseded, to constitute a part of this Prospectus.

      Any  person  receiving a  copy of  this  Prospectus may  obtain, without
charge,  upon  written  or oral  request,  a  copy  of  any of  the  documents
incorporated  by reference herein,  except for the  exhibits to such documents
(other  than  the  documents  expressly incorporated  therein  by  reference).
Requests  should be directed to EquiVantage  Acceptance Corp., 13111 Northwest
Freeway, Suite 300, Houston, Texas 77040 (telephone number (713) 895-1900).



                                       3

<PAGE>



                            SUMMARY OF PROSPECTUS

      THE FOLLOWING  SUMMARY OF CERTAIN  PERTINENT INFORMATION IS  QUALIFIED
IN  ITS  ENTIRETY  BY  REFERENCE  TO  THE  DETAILED   INFORMATION  APPEARING
ELSEWHERE  IN  THIS PROSPECTUS  AND  BY REFERENCE  TO  THE  INFORMATION WITH
RESPECT TO EACH SERIES OF  SECURITIES CONTAINED IN THE PROSPECTUS SUPPLEMENT
TO  BE  PREPARED AND  DELIVERED  IN  CONNECTION WITH  THE  OFFERING  OF SUCH
SERIES.   CAPITALIZED  TERMS USED  IN THIS  SUMMARY THAT  ARE NOT  OTHERWISE
DEFINED SHALL  HAVE THE MEANINGS  ASCRIBED THERETO IN  THIS PROSPECTUS.   AN
INDEX INDICATING WHERE CERTAIN TERMS USED HEREIN ARE DEFINED APPEARS AT  THE
END OF THIS PROSPECTUS.

SECURITIES OFFERED  . . .     Mortgage Loan Asset-Backed Securities.

SPONSOR OF THE TRUSTS . .     EquiVantage  Acceptance  Corp..     See   "The
                               Sponsor."

ORIGINATORS . . . . . . .     The Sponsor  acquires the Mortgage Loans  from
                               one  or  more  institutions,  including  the
                               Servicer,   affiliated   with  the   Sponsor 
                               ("Affiliated  Originators")  or institutions
                               unaffiliated with the Sponsor ("Unaffiliated
                               Originators")  (the  Affiliated  Originators
                               and     the     Unaffiliated     Originators
                               collectively    referred     to    as    the
                               "Originators").

SERVICER  . . . . . . . .     Transworld  Mortgage  Corporation.   See  "The
                               Servicer".

MASTER SERVICER . . . . .     A  Master Servicer  may  be specified  in  the
                               related   Prospectus   Supplement  for   the
                               related  series  of  Securities.   See  "The
                               Master Servicer".

SUB-SERVICERS . . . . . .     Affiliated    Originators    may     act    as
                               Sub-Servicers for Mortgage Loans acquired by
                               the Sponsor from such Affiliated Originators
                               unless servicing is released to the Servicer
                               or  has  been  transferred  to   a  servicer
                               approved  by  the  Servicer.    Unaffiliated
                               Originators   may   or   may   not  act   as
                               Sub-Servicers for Mortgage Loans acquired by
                               the    Sponsor   from    such   Unaffiliated
                               Originators.     In   addition,  third-party
                               unaffiliated contract servicers  may act  as
                               Sub-Servicers.       See    "Mortgage   Loan
                               Program--Sub-Servicers."

TRUSTEE . . . . . . . . .     The trustee  (the "Trustee")  for each  series
                               of  Securities  will  be  specified  in  the
                               related Prospectus Supplement.

THE SECURITIES  . . . . .     ISSUANCE  OF  SECURITIES.    Each   series  of
                               Securities will be issued  at the  direction
                               of the Sponsor by a separate Trust (each,  a
                               "Trust").  The primary assets  of each Trust
                               will consist of  a segregated  pool (each  a
                               "Mortgage   Pool")  of   one-to-four  family
                               residential mortgage loans, home improvement
                               loans which may be  partially insured by the
                               FHA, home equity  revolving lines of credit,
                               condominium  mortgage   loans  ("Condominium
                               Loans"),  mortgage   loans  on  manufactured
                               housing which constitute real property under
                               applicable  state  law,  mortgage  loans  on
                               cooperative apartments ("Cooperative Loans")
                               and/or  other   residential  mortgage  loans
                               described   in    the   related   Prospectus
                               Supplement  (collectively,   the   "Mortgage
                               Loans")  or   certificates  of  interest  or
                               participation  therein,   acquired  by  such
                               Trust from  the Sponsor.   The Sponsor  will
                               acquire the Mortgage Loans from  one or more
                               of the Originators.   The Securities  issued
                               by  any   Trust  may   represent  beneficial
                               ownership interests in the  related Mortgage
                               Loans held  by  the  related Trust,  or  may
                               represent  debt  secured  by  such  Mortgage
                               Loans,  as  described   herein  and  in  the
                               related  Prospectus Supplement.   Securities
                               which   represent    beneficial    ownership
                               interests  in  the  related  Trust  will  be
                               referred to as "Certificates" in the related
                               Prospectus  Supplement;   Securities        


                                       4


<PAGE>


                               which represent debt  issued by  the related
                               Trust will be referred to as "Notes" in  the
                               related Prospectus Supplement.

                              Each Trust will be established pursuant  to an
                               agreement (each, a "Trust Agreement") by and
                               between  the Sponsor  and the  Trustee named
                               therein.  Each Trust Agreement will describe
                               the  related pool  of assets  to be  held in
                               trust  (each  such  asset  pool, the  "Trust
                               Estate"),  which  will  include the  related
                               Mortgage Loans  and, if so  specified in the
                               related  Prospectus Supplement,  may include
                               any combination of a mortgage pool insurance
                               policy, letter of credit, financial guaranty
                               insurance  policy,  special  hazard  policy,
                               reserve  fund  or  other   form  of   credit
                               enhancement.

                              The Mortgage  Loans held by each Trust will be
                               serviced  by  the  Servicer  pursuant  to  a
                               servicing  agreement   (each,  a  "Servicing
                               Agreement") by and between the  Servicer and
                               the related Trustee.

                              With  respect  to  Securities  that  represent
                               debt   issued  by  the  related  Trust,  the
                               related Trust  will enter  into an indenture
                               (each, an "Indenture") by  and between  such
                               Trust   and  the   trustee  named   on  such
                               Indenture (the  "Indenture Trustee"), as set
                               forth in the related  Prospectus Supplement.
                               Securities   that    represent    beneficial
                               ownership  interests  in  the  related Trust
                               will be issued pursuant to the related Trust
                               Agreement.

                              In the  case  of  any  individual  Trust,  the
                               contractual  arrangements  relating  to  the
                               establishment of the Trust, the servicing of
                               the  related Mortgage Loans and the issuance
                               of the  related Securities  may be contained
                               in  a  single  agreement,   or  in   several
                               agreements which combine  certain aspects of
                               the Trust Agreement, the Servicing Agreement
                               and  the  Indenture  described   above  (for
                               example, a  pooling and servicing agreement,
                               or  a servicing  and  collateral  management
                               agreement).      For    purposes   of   this
                               Prospectus, the  term "Pooling and Servicing
                               Agreement" as  used with respect  to a Trust
                               means, collectively, and except as otherwise
                               specified, any  and all agreements  relating
                               to the  establishment of  the related Trust,
                               the servicing of the related  Mortgage Loans
                               and the issuance of the related Securities.

                              SECURITIES WILL BE  RECOURSE TO THE ASSETS  OF
                               THE RELATED TRUST ONLY.  The sole source  of
                               payment for any series of Securities will be
                               the  assets of the related  Trust (I.E., the
                               related  Trust Estate).  The Securities will
                               not  be  obligations,  either  recourse   or
                               non-recourse     (except     for     certain
                               non-recourse  debt described  under "Certain
                               Federal  Income Tax  Consequences"), of  the
                               Sponsor, the Master Servicer, if applicable,
                               the Servicer,  any Originator or any  Person
                               other than  the related Trust.   In the case
                               of  Securities   that  represent  beneficial
                               ownership interests  in  the  related  Trust
                               Estate, such  Securities will  represent the
                               ownership of such Trust Estate; with respect
                               to  Securities that represent debt issued by
                               the related  Trust, such  Securities will be
                               secured   by  the   related  Trust   Estate.
                               Notwithstanding  the foregoing, and as to be
                               described   in    the   related   Prospectus
                               Supplement,   certain    types   of   credit
                               enhancement,  such as  a  financial guaranty
                               insurance policy or a letter of credit,  may
                               constitute a full recourse obligation of the
                               issuer of such credit enhancement.

                              OBLIGOR CONCENTRATION.   The  Sponsor does not
                               expect   that  the   assets  of   any  Trust
                               (exclusive   of    any   form    of   credit
                               enhancement,   as


                                       5


<PAGE>

                               described below) will represent more than 
                               a DE MINIMUS level of obligor 
                               concentration (or  concentration among any 
                               affiliated group of obligors).  In the 
                               event that any  Trust includes a loan or 
                               group  of loans  with  the same  obligor  
                               or affiliated group of obligors which 
                               represent 20%  or  more  of  the  
                               principal amount  of Securities  issued   
                               with  respect  to  such Trust,  the  
                               related  Prospectus  Supplement will  
                               contain  the  financial  statements of 
                               such  obligor or affiliated group  as may 
                               be required by the rules of the 
                               Commission.  In the event that any  Trust 
                               includes a loan or group  of  loans with  
                               the  same  obligor or affiliated group of 
                               obligors which represent more  than  10%  
                               but less  than  20% of  the principal  
                               amount of Securities  issued with respect  
                                to   such   Trust,   the   related 
                               Prospectus  Supplement   will  contain  
                               such information,       including       
                               financial information, sufficient  to 
                               enable investors to  assess   the  credit  
                               quality  of  such loan(s).


                              GENERAL   NATURE   OF   THE   SECURITIES   AS
                               INVESTMENTS.  The Securities will consist of
                               two  basic  types:  (i)  Securities  of  the
                               fixed-income       type       ("Fixed-Income
                               Securities")  and  (ii)  Securities  of  the
                               equity    participation    type     ("Equity
                               Securities").  No Class of Equity Securities
                               will be offered pursuant to  this Prospectus
                               or any Prospectus Supplement related hereto.
                               Fixed-Income  Securities  will generally  be
                               styled  as   debt  instruments,   having   a
                               principal balance  and a  specified interest
                               rate   ("Interest   Rate").     Fixed-Income
                               Securities   may    be   either   beneficial
                               ownership interests in the related  Mortgage
                               Loans  held by  the  related Trust,  or  may
                               represent  debt  secured  by  such  Mortgage
                               Loans.  Each series or class of Fixed-Income
                               Securities  may  have  a different  Interest
                               Rate,  which may  be  a fixed  or adjustable
                               Interest  Rate.     The  related  Prospectus
                               Supplement  will specify  the  Interest Rate
                               for  each series  or class  of  Fixed-Income
                               Securities, or the initial Interest Rate and
                               the   method   for  determining   subsequent
                               changes to the Interest Rate.

                              A  series may include  one or  more classes of
                               Fixed-Income Securities ("Strip Securities")
                               entitled  (i)  to  principal  distributions,
                               with   disproportionate,   nominal   or   no
                               interest distributions,  or (ii) to interest
                               distributions,     with    disproportionate,
                               nominal or  no principal  distributions.  In
                               addition, a  series may include two  or more
                               classes  of   Fixed-Income  Securities  that
                               differ  as   to  timing,  sequential  order,
                               priority of payment, Interest Rate or amount
                               of distributions of principal or interest or
                               both,  or  as  to  which   distributions  of
                               principal or interest  or both on  any class
                               may be made upon the occurrence of specified
                               events,  in accordance  with a  schedule  or
                               formula, or on the basis of collections from
                               designated portions of  the related Mortgage
                               Pool,  which series may include  one or more
                               classes of Fixed-Income Securities ("Accrual
                               Securities"),  as to  which  certain accrued
                               interest will not be distributed  but rather
                               will be  added to the  principal balance (or
                               nominal  principal balance,  in the  case of
                               Accrual  Securities  which  are  also  Strip
                               Securities) thereof on each Payment Date, as
                               hereinafter  defined   and  in  the   manner
                               described   in    the   related   Prospectus
                               Supplement.

                              If  so  provided  in  the  related  Prospectus
                               Supplement,  a  series  of  Securities   may
                               include  one   or  more   other  classes  of
                               Fixed-Income  Securities  (collectively, the
                               "Senior  Securities") that are senior to one
                               or  more   other  classes   of  Fixed-Income
                               Securities  (collectively,  the "Subordinate
                               Securities")    in   respect    of   certain


                                      6

<PAGE>



                               distributions of  principal and interest and
                               allocations of losses on Mortgage Loans.  In
                               addition,  certain  classes  of  Senior  (or
                               Subordinate)  Securities may  be  senior  to
                               other  classes  of  Senior  (or Subordinate)
                               Securities in  respect of such distributions
                               or losses.

                              Equity Securities will  represent the right to
                               receive  the proceeds  of the  related Trust
                               Estate after all required payments have been
                               made to  the Securityholders of the  related
                               Fixed-Income    Securities    (both   Senior
                               Securities and  Subordinate Securities), and
                               following  any  required   deposits  to  any
                               reserve account which may be established for
                               the benefit of the  Fixed-Income Securities.
                               Equity  Securities may  constitute  what are
                               commonly  referred   to  as  the   "residual
                               interest,"   "seller's   interest"  or   the
                               "general  partnership  interest,"  depending
                               upon the treatment of the related Trust  for
                               federal   income    tax   purposes.       As
                               distinguished    from    the    Fixed-Income
                               Securities, the Equity  Securities will  not
                               be styled as having  principal and  interest
                               components.    Any losses  suffered  by  the
                               related  Trust will first be absorbed by the
                               related  class  of  Equity  Securities,   as
                               described   herein   and   in   the  related
                               Prospectus Supplement.

                              No  Class of Equity Securities will be offered
                               pursuant   to   this   Prospectus   or   any
                               Prospectus   Supplement    related   hereto.
                               Equity  Securities  may  be  offered   on  a
                               private  placement  basis  or pursuant  to a
                               separate Registration Statement  to be filed
                               by the  Sponsor.  In  addition, the  Sponsor
                               and  its   affiliates   may   initially   or
                               permanently   hold  any   Equity  Securities
                               issued by any Trust.

                              GENERAL  PAYMENT  TERMS  OF  SECURITIES.    As
                               provided  in   the   related   Pooling   and
                               Servicing  Agreement and as described in the
                               related        Prospectus        Supplement,
                               Securityholders will be  entitled to receive
                               payments  on their  Securities  on specified
                               dates ("Payment Dates").  Payment Dates with
                               respect  to   Fixed-Income  Securities  will
                               occur monthly, quarterly or semiannually, as
                               described   in    the   related   Prospectus
                               Supplement;  Payment Dates  with  respect to
                               Equity Securities will occur as described in
                               the related Prospectus Supplement.

                              The   related   Prospectus   Supplement   will
                               describe   a   date   (the  "Record   Date")
                               preceding each Payment Date, as of which the
                               Trustee  or its  paying agent  will fix  the
                               identity  of  the  Securityholders  for  the
                               purpose  of receiving  payments on  the next
                               succeeding Payment Date.  

                              Each  Pooling  and  Servicing  Agreement  will
                               describe  a period (a "Remittance Period" or
                               "Due  Period")  antecedent  to  each Payment
                               Date;  collections   received  on   or  with
                               respect to the related Mortgage Loans during
                               the  related   Remittance  Period   will  be
                               required to be  remitted by the Servicer  to
                               the  related  Trustee  prior to  the related
                               Payment  Date, and  will  be  used  to  fund
                               payments to Securityholders on  such Payment
                               Date.  As  may be described  in the  related
                               Prospectus  Supplement, the  related Pooling
                               and Servicing Agreement may provide that all
                               or a portion  of the principal collected  on
                               or  with  respect  to  the related  Mortgage
                               Loans may be applied by the  related Trustee
                               to  the  acquisition of  additional Mortgage
                               Loans during a specified period (rather than
                               be  used to  fund payments  of  principal to
                               Securityholders during such period) with the
                               result  that  the  related

                                       7
<PAGE>

                               Securities  wil possess   an   interest-only
                               period, also
                               commonly  referred to as a revolving period,
                               which  will be  followed by  an amortization
                               period.  Any such interest-only or revolving
                               period may,  upon the occurrence of  certain
                               events  to  be  described  in   the  related
                               Prospectus  Supplement,  terminate prior  to
                               the end  of the specified  period and result
                               in the earlier than expected amortization of
                               the related Securities.

                              In addition,  and as may  be described in  the
                               related  Prospectus Supplement,  the related
                               Pooling and  Servicing Agreement may provide
                               that  all  or a  portion  of  such collected
                               principal  may  be  retained by  the Trustee
                               (and held  in certain temporary investments,
                               including  Mortgage Loans)  for a  specified
                               period prior to being used to  fund payments
                               of principal to Securityholders.

                              The  result of  such  retention  and temporary
                               investment by the  Trustee of such principal
                               would be  to slow  the amortization rate  of
                               the  related  Securities  relative  to   the
                               amortization rate  of the  related  Mortgage
                               Loans,  or   to   attempt   to   match   the
                               amortization rate of the  related Securities
                               to an  amortization schedule  established at
                               the time  such Securities  are issued.   Any
                               such feature  applicable to  any  Securities
                               may terminate upon  the occurrence of events
                               to  be described  in the  related Prospectus
                               Supplement,   resulting   in   the   current
                               distribution  of  principal payments  to the
                               specified     Securityholders     and     an
                               acceleration  of  the  amortization of  such
                               Securities.

                              Unless  otherwise  specified  in  the  related
                               Prospectus    Supplement,     neither    the
                               Securities nor the underlying Mortgage Loans
                               will  be   guaranteed  or  insured  by   any
                               governmental  agency  or instrumentality  or
                               the  Sponsor,   the  Servicer,  the   Master
                               Servicer,  if applicable,  any Sub-Servicer,
                               if  applicable,  any  Originator  or any  of
                               their affiliates.

NO INVESTMENT
  COMPANIES . . . . . . .     Neither  the   Sponsor  nor   any  Trust  will
                               register  as an  "investment  company" under
                               the  Investment  Company  Act  of  1940,  as
                               amended (the "Investment Company Act").

CROSS-COLLATERALIZATION .     Unless  otherwise  provided  in  the   related
                               Pooling   and    Servicing   Agreement   and
                               described   in    the   related   Prospectus
                               Supplement,  the   source  of   payment  for
                               Securities of each series will be the assets
                               of the related Trust Estate only.   However,
                               as   may  be   described   in   the  related
                               Prospectus  Supplement, a  Trust Estate  may
                               include the  right to receive  moneys from a
                               common pool of credit enhancement  which may
                               be available  for more  than one  series  of
                               Securities, such as a master reserve account
                               or     a     master    insurance     policy.
                               Notwithstanding   the   foregoing,    unless
                               specifically  described   otherwise  in  the
                               related     Prospectus     Supplement,    no
                               collections  on any  Mortgage Loans  held by
                               any Trust  may be applied to  the payment of
                               Securities issued by any other Trust (except
                               to   the   limited   extent   that   certain
                               collections in  excess of  amounts needed to
                               pay the related Securities may  be deposited
                               in  a  common,  master reserve  account that
                               provides  credit  enhancement for  more than
                               one series of Securities).

THE MORTGAGE POOLS  . . .     Unless  otherwise  specified  in  the  related
                               Prospectus  Supplement,  each Mortgage  Pool
                               will  consist primarily  of  Mortgage  Loans

                                       8
<PAGE>

                               secured  by  liens  on  one- to  four-family
                               residential     properties    ("Mortgages"),
                               located in any one  of the fifty states, the
                               District  of Columbia,  Puerto  Rico  or any
                               other Territories of the United  States (the
                               "Mortgaged Properties").  All Mortgage Loans
                               will have been acquired by the related Trust
                               from  the Sponsor.  All  Mortgage Loans will
                               have  been   originated  either  by  (i) the
                               Servicer   or   one   or   more   Affiliated
                               Originators   other   than   the   Servicer,
                               generally pursuant  to standard underwriting
                               guidelines  described  herein,  as  modified
                               from time  to time ("Sponsor's Guidelines");
                               (ii) one  or more Unaffiliated  Originators,
                               generally   pursuant    to   the   Sponsor's
                               Guidelines;   (iii)   certain   Unaffiliated
                               Originators,  generally   pursuant  to  such
                               Unaffiliated    Originators'    underwriting
                               guidelines    approved   by    the   Sponsor
                               ("Approved    Guidelines");     and     (iv)
                               Originators of  Mortgage Loans, subsequently
                               purchased in whole or in part by the Sponsor
                               or   an   Affiliated   Originator  as   bulk
                               acquisitions      ("Bulk     Acquisitions"),
                               generally  pursuant   to  such  Originators'
                               underwriting guidelines.  See "Mortgage Loan
                               Program." For a description of the types  of
                               Mortgage  Loans that may be  included in the
                               Mortgage Pools, see "The Mortgage  Pools The
                               Mortgage Loans."

                              A  Current   Report  on   Form  8-K  will   be
                               available to  purchasers or  underwriters of
                               the  related series  of Securities  and will
                               generally  be  filed,   together  with   the
                               related  Pooling  and  Servicing  Agreement,
                               with the Securities and  Exchange Commission
                               within  fifteen  days   after  the   initial
                               issuance of such series.

FORWARD COMMITMENTS;
PRE-FUNDING . . . . . .       A Trust may  enter into an agreement (each,  a
                               "Forward   Purchase  Agreement")   with  the
                               Sponsor  whereby the  Sponsor will  agree to
                               transfer  additional Mortgage Loans  to such
                               Trust following the date on which such Trust
                               is  established  and the  related Securities
                               are  issued.  Any Forward Purchase Agreement
                               will  require  that  any  Mortgage Loans  so
                               transferred  to  a  Trust  conform   to  the
                               requirements   specified  in   such  Forward
                               Purchase Agreement.   If  a Forward Purchase
                               Agreement is  to  be  utilized,  and  unless
                               otherwise    specified   in    the   related
                               Prospectus  Supplement, the  related Trustee
                               will  be required to deposit in a segregated
                               account (each, a "Pre-Funding Account")  all
                               or a portion of the proceeds received by the
                               Trustee in connection with  the sale of  one
                               or more classes of Securities of the related
                               series;    subsequently,    the   additional
                               Mortgage  Loans will  be transferred  to the
                               related Trust in exchange for money released
                               to the Sponsor  from the related Pre-Funding
                               Account  in  one or  more  transfers.   Each
                               Forward  Purchase   Agreement  will   set  a
                               specified  period  during  which  any   such
                               transfers must occur.  The  Forward Purchase
                               Agreement   or  the   related   Pooling  and
                               Servicing  Agreement will  require that,  if
                               all  moneys  originally  deposited  to  such
                               Pre-Funding  Account are not so  used by the
                               end  of  such  specified  period,  then  any
                               remaining  moneys  will  be  applied   as  a
                               mandatory prepayment of the related class or
                               classes  of Securities  as specified  in the
                               related   Prospectus  Supplement.     Unless
                               otherwise    specified   in    the   related
                               Prospectus Supplement,  the specified period
                               for the acquisition by a Trust of additional
                               Mortgage  Loans will not exceed three months
                               from the date such Trust is established.

CREDIT ENHANCEMENT  . . .     If so specified  in the Prospectus Supplement,
                               the Trust Estate with respect to any  series
                               of  Securities  may include  any one  or any
                               combination  of a letter of credit, mortgage
                               pool   insurance   policy,

                                       9
<PAGE>

                               special   hazard
                               insurance policy, bankruptcy bond, financial
                               guaranty  insurance policy, reserve  fund or
                               other type of  credit enhancement to provide
                               full   or   partial  coverage   for  certain
                               defaults and losses relating to the Mortgage
                               Loans.  Credit support also  may be provided
                               in the  form of the related  class of Equity
                               Securities, and/or  by subordination  of one
                               or more classes  of Fixed-Income  Securities
                               in a series under which losses in excess  of
                               those  absorbed  by  any  related  class  of
                               Equity Securities are first allocated to any
                               Subordinate  Securities up  to  a  specified
                               limit,   cross-support   among   groups   of
                               Mortgage  Assets  or  overcollateralization.
                               Unless  otherwise specified  in the  related
                               Prospectus  Supplement,  any  mortgage  pool
                               insurance    policy   will    have   certain
                               exclusions  from coverage  thereunder, which
                               will be described  in the related Prospectus
                               Supplement, which may be accompanied  by one
                               or  more separate  credit  enhancements that
                               may  be obtained  to cover  certain of  such
                               exclusions.   To the  extent not  set  forth
                               herein,  the amount  and types  of coverage,
                               the  identification of any  entity providing
                               the coverage, the terms of any subordination
                               and related information will be set forth in
                               the  Prospectus  Supplement  relating  to  a
                               series of Securities.   See "Description  of
                               Credit Enhancement" and "Subordination."

ADVANCES  . . . . . . . .     The    Servicer,    directly     or    through
                               Sub-Servicers,   if   applicable,   may   be
                               obligated to make certain cash advances with
                               respect  to   certain  delinquent  scheduled
                               payments  on the Mortgage Loans.  Generally,
                               the Servicer will only  be obligated to make
                               any  such  advance to  the  extent  that the
                               Servicer  believes that such amounts will be
                               recoverable by it.  The nature and extent of
                               any  such  advancing  requirements  will  be
                               described   in    the   related   Prospectus
                               Supplement.   Any such  advance made  by the
                               Servicer with respect to  a Mortgage Loan is
                               recoverable by  it as provided herein  under
                               "Description  of   the  Securities Advances"
                               either  from  recoveries  on  the   specific
                               Mortgage   Loan  or,  with  respect  to  any
                               advance   subsequently   determined  to   be
                               nonrecoverable,   out  of   funds  otherwise
                               distributable  to the holders of the related
                               series of Securities,  which may include the
                               holders  of any  Senior Securities  of  such
                               series.

                              As may be set forth in  the related Prospectus
                               Supplement, the   Servicer will be  required
                               to advance Compensating  Interest as defined
                               hereafter   under    "Description   of   the
                               Securities Advances."

                              In  addition,  unless  otherwise  specified in
                               the   related  Prospectus   Supplement,  the
                               Servicer will be required to pay all "out of
                               pocket" costs and expenses  incurred in  the
                               performance  of  its servicing  obligations,
                               but  only to  the extent  that the  Servicer
                               reasonably believes  that such  amounts will
                               ultimately be recoverable.  See "Description
                               of the Securities Advances."

OPTIONAL TERMINATION  . .     The Servicer,  the Sponsor,  or, if  specified
                               in  the related  Prospectus  Supplement, the
                               holders  of  the  related  class  of  Equity
                               Securities  or the  credit  enhancer  may at
                               their   respective   option   effect   early
                               retirement of a series of Securities through
                               the purchase of the Mortgage Loans and other
                               assets in the related Trust Estate under the
                               circumstances  and in  the manner  set forth
                               herein  under  "The  Pooling  and  Servicing
                               Agreement Termination;     Retirement     of
                               Securities"  and in  the  related Prospectus
                               Supplement.

                                      10

<PAGE>

MANDATORY TERMINATION . .     The  Trustee, the  Servicer  or  certain other
                               entities specified in the related Prospectus
                               Supplement may be required  to effect  early
                               retirement  of  a series  of  Securities  by
                               soliciting competitive bids for the purchase
                               of  the related  Trust Estate  or otherwise,
                               under  other circumstances and in the manner
                               specified  in  "The  Pooling  and  Servicing
                               Agreement Termination;     Retirement     of
                               Securities"  and in  the  related Prospectus
                               Supplement.

LEGAL INVESTMENT  . . . .     Not all  of the Mortgage Loans in a particular
                               Mortgage Pool  may  represent  first  liens.
                               Accordingly,  as  disclosed  in the  related
                               Prospectus  Supplement,  certain classes  of
                               Securities offered hereby and by the related
                               Prospectus  Supplement  may  not  constitute
                               "mortgage  related securities"  for purposes
                               of the Secondary Mortgage Market Enhancement
                               Act of  1984 ("SMMEA") and, if  so, will not
                               be  legal investments  for certain  types of
                               institutional investors under SMMEA.

                              Institutions whose  investment activities  are
                               subject   to   legal  investment   laws  and
                               regulations   or   to   review   by  certain
                               regulatory  authorities  may  be subject  to
                               additional  restrictions  on  investment  in
                               certain  classes of  Securities.   Any  such
                               institution  should consult  its  own  legal
                               advisors in determining  whether and to what
                               extent  a  class  of Securities  constitutes
                               legal investments  for such investors.   See
                               "Legal Investment" herein.

ERISA CONSIDERATIONS  . .     A fiduciary of  an employee  benefit plan  and
                               certain    other   retirement    plans   and
                               arrangements,      including      individual
                               retirement  accounts  and  annuities,  Keogh
                               plans, and collective  investment funds  and
                               separate  accounts   in  which  such  plans,
                               accounts,  annuities   or  arrangements  are
                               invested,  that is  subject to  the Employee
                               Retirement Income  Security Act of 1974,  as
                               amended  ("ERISA"), or  Section 4975  of the
                               Code  (each such  entity, a  "Plan")  should
                               carefully review  with  its  legal  advisors
                               whether   the   purchase   or   holding   of
                               Securities could give rise to  a transaction
                               that  is  prohibited  or  is  not  otherwise
                               permissible  either under  ERISA  or Section
                               4975 of the Code.   Investors are advised to
                               consult their  counsel and to review  "ERISA
                               Considerations" herein.

CERTAIN FEDERAL INCOME TAX
  CONSEQUENCES  . . . . .     Securities   of  each  series  offered  hereby
                               will,  for   federal  income  tax  purposes,
                               constitute  either  (i) interests  ("Grantor
                               Trust  Securities") in a Trust  treated as a
                               grantor trust under applicable provisions of
                               the  Code, (ii) "regular  interests" ("REMIC
                               Regular Securities") or "residual interests"
                               ("REMIC  Residual Securities")  in  a  Trust
                               treated   as   a   REMIC  (or,   in  certain
                               instances, containing  one or  more REMIC's)
                               under Sections  860A  through  860G  of  the
                               Code,  (iii) debt issued  by a  Trust ("Debt
                               Securities")  or (iv)  interests in  a Trust
                               which   is   treated    as   a   partnership
                               ("Partnership Interests").

                              Investors  are  advised  to consult  their tax
                               advisors  and  to  review  "Certain  Federal
                               Income Tax  Consequences" herein  and in the
                               related Prospectus Supplement.

REGISTRATION OF SECURITIES    Securities  may   be  represented  by   global
                               securities  registered in the name of Cede &
                               Co. ("Cede"),  as nominee of The  Depository
                               Trust Company  ("DTC"), or  another nominee.
                               In  such case,  Securityholders will  not be
                               entitled  to  receive definitive  securities
                               representing such holders' interests, except
                               in certain

                                      11
<PAGE>

                               circumstances described  in  the
                               related   Prospectus    Supplement.
                               See "Description   of  the   Securities Form
                               of Securities" herein.

RATINGS . . . . . . . . .     Each class of Fixed-Income Securities  offered
                               pursuant    to   the    related   Prospectus
                               Supplement will be rated  in one of the four
                               highest  rating categories  by  one  or more
                               "national statistical rating organizations,"
                               as defined in the Securities Exchange Act of
                               1934, as  amended (the  "Exchange Act"), and
                               commonly  referred to as  "Rating Agencies."
                               Such ratings will address, in the opinion of
                               such Rating  Agencies, the  likelihood  that
                               the  related  Trust  will  be  able  to make
                               timely  payment of  all amounts  due  on the
                               related    Fixed-Income     Securities    in
                               accordance  with  the  terms thereof.   Such
                               ratings will neither  address any prepayment
                               or  yield considerations  applicable  to any
                               Securities  nor constitute  a recommendation
                               to buy, sell or hold any Securities.

                              Equity Securities will not be rated.

                              The  ratings  expected  to  be  received  with
                               respect to any Securities will be  set forth
                               in the related Prospectus Supplement.



                                      12


<PAGE>


                                RISK FACTORS

      Investors should consider, among  other things, the  following factors
in connection with the purchase of the Securities.

      LIMITED LIQUIDITY.  There can be  no assurance that a secondary market
for the  Securities of  any series  or  class will  develop or,  if it  does
develop, that it  will provide Securityholders  with liquidity of investment
or that it  will continue for the life of the Securities of any series.  The
Prospectus Supplement  for any  series of  Securities may  indicate that  an
underwriter specified  therein intends  to establish a  secondary market  in
such Securities;  however,  no  underwriter  will  be obligated  to  do  so.
Unless  otherwise  specified  in  the  related  Prospectus  Supplement,  the
Securities will not be listed on any securities exchange.

      LIMITED  OBLIGATIONS.  The  Securities will  not represent an interest
in  or  obligation,  either  recourse or  non-recourse  (except  for certain
non-recourse   debt   described    under   "Certain   Federal   Income   Tax
Consequences"),  of  the Sponsor,  the Master  Servicer,  the Servicer,  any
Originator (as defined herein)  or any person other than the related  Trust.
Notwithstanding  the  foregoing, and  as  to  be  described  in the  related
Prospectus  Supplement,  certain  types of  credit  enhancement,  such  as a
financial  guaranty insurance policy or a letter of credit, may constitute a
full  recourse obligation  of the  issuer of  such credit  enhancement.  The
only obligations of the  foregoing entities with respect  to the  Securities
or the Mortgage  Loans will be the obligations  (if any) of the Sponsor, the
related  Originators   and  the   Servicer  pursuant   to  certain   limited
representations  and warranties made with respect to the Mortgage Loans, the
Servicer's  servicing  obligations  and  the  Master   Servicer's  secondary
servicing  obligations under  the related  Pooling and  Servicing  Agreement
(including  their respective limited obligation to make  certain advances in
the event  of delinquencies on  the Mortgage Loans, but  only to the  extent
deemed  recoverable) and,  if and to  the extent expressly  described in the
related Prospectus Supplement,  certain limited obligations of the  Sponsor,
the Servicer, the  Master Servicer, the  applicable Sub-Servicer, or another
party in  connection with  a purchase obligation ("Purchase  Obligation") or
an agreement  to purchase  or act  as remarketing  agent with  respect to  a
Convertible  Mortgage Loan  upon conversion  to  a  fixed rate.   Except  as
described in the  related Prospectus Supplement, neither the Securities  nor
the  underlying  Mortgage  Loans  will  be  guaranteed  or  insured  by  any
governmental  agency  or instrumentality,  or  by  the  Sponsor, the  Master
Servicer,  the  Servicer,  any  Sub-Servicer  or  any  of  their affiliates.
Proceeds of  the assets included in the related Trust Estate for each series
of  Securities  (including  the  Mortgage  Loans  and  any  form  of  credit
enhancement) will  be the  sole source  of payments  on the Securities,  and
there will be no  recourse to the  Sponsor or any other entity in  the event
that  such proceeds are  insufficient or  otherwise unavailable to  make all
payments provided for under the Securities.

      LIMITATIONS, REDUCTION AND  SUBSTITUTION OF CREDIT ENHANCEMENT.   With
respect to  each series of Securities,  credit enhancement  will be provided
in  limited amounts  to  cover certain  types of  losses  on  the underlying
Mortgage Loans.  Credit  enhancement may be provided in  one or more  of the
forms  referred to  herein,  including, but  not  limited  to: a  letter  of
credit;  a  mortgage  pool  insurance policy;  a  special  hazard  insurance
policy; a  bankruptcy bond; a reserve  fund; a  financial guaranty insurance
policy or other  type of credit enhancement  to provide partial coverage for
certain  defaults  and  losses  relating  to the  Mortgage  Loans.    Credit
enhancement also may be  provided in the form of the related class of Equity
Securities, subordination of one or more classes of Fixed-Income  Securities
in a  series under which  losses in excess of those  absorbed by any related
class  of  Equity   Securities  are  first  allocated  to  any   Subordinate
Securities  up to  a specified  limit, cross-support  among  Mortgage Assets
and/or  overcollateralization.    See  "Subordination"  and "Description  of
Credit Enhancement"  herein.  Regardless of  the form  of credit enhancement
provided, the coverage will be limited  in amount and in most  cases will be
subject to  periodic reduction  in accordance  with a  schedule or  formula.
Furthermore,  such  credit   enhancements  may  provide  only  very  limited
coverage  as to certain types of  losses, and may provide no  coverage as to
certain other  types  of losses.    Generally,  credit enhancements  do  not
directly or  indirectly guarantee  to the  investors any  specified rate  of
prepayments.   The Servicer will generally be permitted to reduce, terminate
or  substitute all or a portion of the credit  enhancement for any series of
Securities, if the applicable  Rating Agency indicates that the then-current
rating thereof will not be adversely  affected.  To the extent not set forth
herein, the amount and types of coverage,  the identification of any  entity
providing   the  coverage,  the  terms  of  any  subordination  and  related
information will be  set forth in  the Prospectus Supplement  relating to  a
series  of  Securities.    See  "Description  of  Credit   Enhancement"  and
"Subordination."


                                      13


<PAGE>


RISKS OF THE MORTGAGE LOANS

      RISK  OF THE  LOSSES ASSOCIATED  WITH  JUNIOR LIENS.   Certain  of the
Mortgage Loans  will  be  secured  by  junior liens  ("Junior  Lien  Loans")
subordinate  to  the  rights  of the  mortgagee  or  beneficiary under  each
related senior mortgage  or deed of trust.   As a result,  the proceeds from
any liquidation, insurance or condemnation proceedings will be  available to
satisfy  the principal balance  of a  mortgage loan only  to the extent that
the  claims, if  any,  of each  such  senior  mortgagee or  beneficiary  are
satisfied in full, including any related foreclosure costs.  In addition,  a
mortgagee  secured  by  a  junior lien  may  not  foreclose on  the  related
mortgaged  property  unless  it  forecloses subject  to  the  related senior
mortgage or mortgages,  in which case it must  either pay the  entire amount
of each  senior mortgage  to the  applicable mortgagee  at or  prior to  the
foreclosure  sale  or  undertake the  obligation  to make  payments  on each
senior  mortgage in the  event of default  thereunder.   In servicing junior
lien loans  in its portfolio, it  has been the  practice of  the Servicer to
satisfy each such senior  mortgage at or prior to the foreclosure sale  only
to  the extent that it  determines any amounts  so paid  will be recoverable
from  future  payments  and  collections on  such  junior  lien loans,  from
liquidation of the property securing the senior mortgage or otherwise.   The
Trusts  will not  have  any source  of  funds  to  satisfy any  such  senior
mortgage or make payments  due to any senior  mortgagee.  See "Certain Legal
Aspects of Mortgage Loans and Related Matters--Foreclosure."

      RISK  OF LOSSES  ASSOCIATED WITH  DECLINING REAL ESTATE  VALUES.    An
investment  in securities such  as the  Securities that  generally represent
beneficial ownership  interests in  the Mortgage  Loans or  debt secured  by
such  Mortgage Loans may  be affected  by, among other  things, a decline in
real estate values  and changes in the  borrowers' financial condition.   No
assurance  can  be  given that  values  of  the  Mortgaged  Properties  have
remained or will remain at their levels on  the dates of origination of  the
related Mortgage  Loans.   If  the  residential  real estate  market  should
experience an overall decline  in property values such  that the outstanding
balances  of  any  senior  liens,  the  Mortgage  Loans  and  any  secondary
financing on the Mortgaged  Properties in a particular Mortgage Pool  become
equal to or greater  than the value of  the Mortgaged Properties, the actual
rates of delinquencies, foreclosures  and losses could be  higher than those
now  generally experienced  in  the  nonconforming credit  mortgage  lending
industry.   Such  a decline  could  extinguish the  interest of  the related
Trust in  the Mortgaged  Properties on  which  the Trust  holds Junior  Lien
Loans before  having  any  effect on  the  interest  of the  related  senior
mortgagee.  In addition, in the  case of Mortgage Loans that  are subject to
negative  amortization, due to the addition to principal balance of deferred
interest  ("Deferred Interest"),  the  principal  balances of  such Mortgage
Loans could be increased to an amount equal to or in  excess of the value of
the  underlying Mortgaged Properties,  thereby increasing  the likelihood of
default.   To the extent that such losses are not  covered by the applicable
credit  enhancement,  holders  of   Securities  of  the   series  evidencing
interests in the related Mortgage Pool will bear all risk  of loss resulting
from default  by Mortgagors and will have  to look primarily to the value of
the  Mortgaged Properties  for  recovery  of the  outstanding principal  and
unpaid interest on the defaulted Mortgage Loans.

      RISK   OF   LOSSES   ASSOCIATED   WITH   CERTAIN  NON-CONFORMING   AND
NON-TRADITIONAL  LOANS.    The  Sponsor's underwriting  standards  consider,
among  other things,  a mortgagor's  credit history,  repayment ability  and
debt  service-to-income  ratio,  as  well  as  the  value of  the  property.
However, the  Sponsor's Mortgage  Loan program  generally  provides for  the
origination of Mortgage Loans relating  to non-conforming credits  which are
likely   to  experience  higher   rates  of   delinquency,  foreclosure  and
bankruptcy than have  historically been  experienced by loans conforming  to
FNMA or FHLMC  guidelines.  In addition, certain  of the Mortgage  Loans may
provide  for  escalating  or variable  payments  by the  borrower  under the
Mortgage Loan  (the "Mortgagor"),  as to  which the  Mortgagor is  generally
qualified  on  the basis  of the  initial interest  rate plus  1%.   In some
instances the  Mortgagors' income may  not be sufficient  to enable them  to
continue to make their loan payments as such payments increase  and thus the
likelihood  of default will  increase.  For a  more detailed discussion, see
"Mortgage Loan Program."

      RISK  OF  LOSSES  ASSOCIATED  WITH  BALLOON  LOANS.    Certain  of the
Mortgage   Loans  may  constitute   "Balloon  Loans."    Balloon  Loans  are
originated with a  stated maturity of less  than the period  of time  of the
corresponding amortization schedule.   Consequently, upon the maturity of  a
Balloon Loan,  the Mortgagor will  be required to  make a  "balloon" payment
that  will be significantly  larger than  such Mortgagor's  previous monthly
payments.   The ability  of such  a Mortgagor  to  repay a  Balloon Loan  at
maturity  frequently will depend on such borrower's ability to refinance the
Mortgage Loan.   The  ability of a  Mortgagor to refinance  such a  Mortgage
Loan will  be affected  by  a number  of  factors,  including the  level  of
available mortgage rates  at the  time, the value  of the related  Mortgaged
Property,  the Mortgagor's  equity in  the related  Mortgaged Property,  the
financial condition  of the  Mortgagor, the  tax laws  and general  economic
conditions at the time.

                                      14

<PAGE>

      Although   a  low  interest   rate  environment   may  facilitate  the
refinancing  of  a  balloon   payment,  the  receipt   and  reinvestment  by
Securityholders of the proceeds  in such an environment may produce a  lower
return than  that previously  received in  respect of  the related  Mortgage
Loan.    Conversely, a  high  interest rate  environment  may  make it  more
difficult for  the Mortgagor to  accomplish a refinancing and  may result in
delinquencies  or defaults.    None  of the  Sponsor,  the Originators,  the
Master  Servicer,  the  Servicer, any  Sub-Servicer or  the Trustee  will be
obligated  to  provide  funds  to refinance  any  Mortgage  Loan,  including
Balloon Loans.

      RISK  OF LOSSES  ASSOCIATED WITH  BANKRUPTCY OF  MORTGAGORS.   General
economic  conditions have an  impact on  the ability  of borrowers  to repay
Mortgage Loans.   Loss of earnings, illness  and other similar  factors also
may  lead  to  an  increase  in  delinquencies  and  bankruptcy  filings  by
borrowers.   In  the event  of personal  bankruptcy of  a  Mortgagor, it  is
possible  that  a  Trust could  experience  a  loss  with  respect  to  such
Mortgagor's Mortgage Loan.  In conjunction with  a Mortgagor's bankruptcy, a
bankruptcy  court  may suspend  or  reduce  the  payments  of principal  and
interest  to  be  paid with  respect to  such  Mortgage Loan  or permanently
reduce the  principal balance of such  Mortgage Loan thereby either delaying
or  permanently limiting the  amount received  by the Trust  with respect to
such Mortgage Loan.  Moreover, in  the event a bankruptcy court prevents the
transfer  of  the related  Mortgaged  Property  to  a  Trust, any  remaining
balance on such Mortgage Loan may not be recoverable.

      RISK  OF LOSSES ASSOCIATED  WITH FORECLOSURE  OF MORTGAGED PROPERTIES.
Even assuming  that the Mortgaged Properties  provide adequate security  for
the Mortgage  Loans, substantial delays could  be encountered in  connection
with the liquidation of  defaulted Mortgage Loans  and corresponding  delays
in the receipt of  related proceeds by the Securityholders could occur.   An
action  to foreclose  on a  Mortgaged Property  securing a  Mortgage Loan is
regulated by state  statutes, rules and judicial decisions and is subject to
many  of  the  delays   and  expenses  of  other  lawsuits  if  defenses  or
counterclaims  are   interposed,  sometimes   requiring  several  years   to
complete.   Furthermore, in some  states an  action to  obtain a  deficiency
judgment  is not  permitted  following a  nonjudicial  sale of  a  Mortgaged
Property.   In the event  of a default  by a  Mortgagor, these restrictions,
among other things, may  impede the ability of  the Servicer to foreclose on
or sell  the Mortgaged Property  or to obtain  liquidation proceeds (net  of
expenses) sufficient to repay all amounts due on the related Mortgage  Loan.
The  Servicer will  be  entitled to  deduct  from Liquidation  Proceeds  all
expenses reasonably incurred  in attempting  to recover amounts  due on  the
related liquidated  Mortgage Loan  ("Liquidated Mortgage Loan") and  not yet
repaid, including  payments to  prior lienholders,  accrued servicing  fees,
legal fees and  costs of legal  action, real  estate taxes, and  maintenance
and preservation expenses.  In the  event that any Mortgaged Properties fail
to  provide   adequate  security  for   the  related   Mortgage  Loans   and
insufficient funds  are available  from any  applicable credit  enhancement,
Securityholders could experience a loss on their investment.

      Many liquidation  expenses with respect to defaulted mortgage loans do
not vary directly with the outstanding  principal balance of the loan at the
time of default.   Therefore, assuming that a  servicer takes the same steps
in realizing  upon  a  defaulted  mortgage  loan having  a  small  remaining
principal balance  as it  would in  the case  of a  defaulted mortgage  loan
having a  larger principal balance,  the amount  realized after expenses  of
liquidation  would be  less as  a percentage  of  the  outstanding principal
balance of  the smaller principal  balance mortgage loan  than would  be the
case with a larger principal balance loan.

      Under environmental legislation  and judicial decisions  applicable in
various states, a secured party who  takes a deed in lieu of foreclosure, or
acquires  at  a  foreclosure sale  a mortgaged  property  and who,  prior to
foreclosure, has been  involved in  decisions or actions  which may lead  to
contamination of a property, may be liable for the costs of  cleaning up the
contaminated site.  Although  such costs could be substantial, it is unclear
whether they  would be imposed  on a holder  of a mortgage  note (such as  a
Trust) which, under  the terms  of the Pooling  and Servicing Agreement,  is
not required to take  an active role in  operating the Mortgaged Properties.
See   "Certain    Legal   Aspects    of   Mortgage    Loans   and    Related
Matters--Environmental Legislation."

      Certain of  the Mortgaged  Properties relating  to Mortgage  Loans may
not be  owner occupied.   It  is possible  that the  rate of  delinquencies,
foreclosures and  losses  on Mortgage  Loans secured  by non-owner  occupied
properties could be higher  than for loans secured by the primary  residence
of the borrower.

      LITIGATION.   Any material  litigation relating to the  Sponsor or the
Servicer will be specified in the related Prospectus Supplement.

      GEOGRAPHIC CONCENTRATION OF MORTGAGED PROPERTIES.   Certain geographic
regions  from   time  to  time  will  experience  weaker  regional  economic
conditions and  housing markets than  will other regions, and,

                                      15

<PAGE>

consequently, will  experience higher  rates of  loss and  delinquency on 
mortgage loans generally.   The Mortgage Loans underlying certain series  of 
Securities may be concentrated  in such regions, and  such concentrations  
may present risk considerations  in addition to those generally present  for 
similar mortgage loan asset backed securities without  such concentrations.  
Information with respect  to  geographic  concentration  of  Mortgaged  
Properties   will  be specified in the related Prospectus Supplement.

      LEGAL  CONSIDERATIONS.    Applicable  state  laws  generally  regulate
interest  rates and other  charges, require certain disclosures, and require
licensing of the Originators, the Servicer and Sub-Servicers.   In addition,
most states have other laws, public policy and  general principles of equity
relating to the protection of  consumers, unfair and deceptive practices and
practices  that may apply  to the  origination, servicing and  collection of
the  Mortgage  Loans.   See "Certain  Legal  Aspects of  Mortgage Loans  and
Related Matters."

      The  Mortgage Loans  may also be  subject to  federal laws, including:
(i)   the  Federal  Truth-in-Lending   Act  and   Regulation  Z  promulgated
thereunder and  the Real Estate Settlement  Procedures Act and  Regulation X
promulgated thereunder, which require  certain disclosures to  the borrowers
regarding  the   terms  of  the  Mortgage  Loans;  (ii)   the  Equal  Credit
Opportunity  Act and  Regulation  B  promulgated thereunder,  which prohibit
discrimination on  the basis  of age,  race, color,  sex, religion,  marital
status, national  origin, receipt  of public assistance  or the  exercise of
any  right under  the Consumer  Credit Protection  Act, in the  extension of
credit; and  (iii) the  Fair Credit Reporting  Act, which regulates  the use
and  reporting of  information related to the  borrower's credit experience.
Depending  on the provisions  of the  applicable law and  the specific facts
and circumstances involved,  violations of these laws, policies and  general
principles  of equity may entitle the  borrower to rescind the loan  or to a
refund  of  amounts previously  paid  and, in  addition,  could  subject the
Servicer to  damages  and administrative  sanctions.    If the  Servicer  is
unable to collect  all or part of the  principal or interest on the Mortgage
Loans because of a violation of the aforementioned laws, public  policies or
general principles of  equity then the  Trust may  be delayed  or unable  to
repay  all  amounts owed  to Securityholders.   Furthermore,  depending upon
whether damages  and  sanctions are  assessed  against  the Servicer  or  an
Originator, such violations  may materially impact the financial ability  of
the Servicer to continue to act as Servicer or the ability  of an Originator
to  repurchase  or  replace  Mortgage  Loans  if  such  violations  breach a
representation or warranty contained in a Pooling and Servicing Agreement.

      YIELD AND  PREPAYMENT CONSIDERATIONS.   The yield  to maturity of  the
Securities of each  series will depend on  the rate of payment of  principal
(including prepayments,  liquidations due to  defaults, and repurchases  due
to conversion of  adjustable-rate mortgage loans ("ARM Loans") to fixed-rate
loans or due to breaches of representations and  warranties) on the Mortgage
Loans and the  price paid by Securityholders.   Such yield may  be adversely
affected by a higher  or lower than  anticipated rate of prepayments  on the
related  Mortgage  Loans.   The yield  to  maturity on  Strip Securities  or
Securities  purchased at premiums to or discounts from par will be extremely
sensitive to  the rate  of prepayments  on the  related Mortgage Loans.   In
addition,  the yield  to  maturity  on certain  other  types of  classes  of
Securities,  including  Accrual Securities  or  certain  other classes  in a
series including more than one class  of Securities, may be  relatively more
sensitive  to the  rate of  prepayment on  the  related Mortgage  Loans than
other classes of Securities.

      Unless otherwise specified  in the related Prospectus Supplement,  the
Mortgage Loans may be  prepaid in full or  in part  at any time; however,  a
prepayment  penalty  or  premium may  be  imposed  in  connection therewith.
Unless  so specified in  the related  Prospectus Supplement,  such penalties
will not be  property of the related Trust.  The rate of  prepayments of the
Mortgage Loans cannot be  predicted and is  influenced by a wide  variety of
economic, social,  and other factors,  including prevailing mortgage  market
interest  rates,  the  availability  of  alternative  financing,  local  and
regional  economic  conditions  and  homeowner  mobility.     Therefore,  no
assurance can be  given as  to the level  of prepayments  that a Trust  will
experience.

      Prepayments may result  from mandatory prepayments relating to  unused
moneys held  in Pre-Funding  Accounts, if any,  voluntary early  payments by
borrowers  (including  payments  in  connection  with  refinancings  of  the
related  senior  Mortgage  Loan  or Loans),  sales  of  Mortgaged Properties
subject to  "due-on-sale"  provisions and  liquidations due  to default,  as
well as  the receipt  of  proceeds  from physical  damage, credit  life  and
disability insurance policies.   In addition, repurchases or purchases  from
a Trust of  Mortgage Loans or substitution  adjustments required to  be made
under the Pooling and  Servicing Agreement will have  the same effect on the
Securityholders as  a prepayment of such  Mortgage Loans.   Unless otherwise
specified in the related  Prospectus Supplement,  all of the Mortgage  Loans
contain  "due-on-sale" provisions,  and  the  Servicer will  be required  to
enforce  such  provisions  unless  (i)  such  enforcement  would  materially
increase the  risk of default or  delinquency on, or materially decrease the
security for, such  Mortgage Loan or (ii)  such enforcement is not permitted by

                                      16

<PAGE>

applicable law,  in which case the  Servicer is authorized to permit  the
purchaser of  the related  Mortgaged Property to  assume the  Mortgage Loan.
See  "The  Pooling  and  Servicing  Agreement"  in  the  related  Prospectus
Supplement.

      Collections  on  the Mortgage  Loans  may  vary due  to  the  level of
incidence of  delinquent payments  and of prepayments.   Collections  on the
Mortgage Loans may also  vary due to seasonal purchasing and payment  habits
of borrowers.

      BOOK-ENTRY REGISTRATION.   Issuance  of the  Securities in  book-entry
form may reduce the  liquidity of such  Securities in the secondary  trading
market since  investors may be  unwilling to  purchase Securities for  which
they  cannot  obtain   definitive  physical  securities  representing   such
Securityholders'  interests, except  in certain  circumstances described  in
the related Prospectus Supplement.

      Since transactions  in Securities  will be  able to  be effected  only
through  DTC, direct  or indirect  participants  in DTC's  book-entry system
("Direct or  Indirect Participants")  and certain  banks, the  ability of  a
Securityholder  to pledge  a Security  to persons  or entities  that  do not
participate in the  DTC system, or otherwise to  take actions in  respect of
such  Securities,  may  be limited  due  to  lack  of  a  physical  security
representing the Securities.

      Securityholders  may  experience   some  delay  in  their  receipt  of
distributions  of  interest  on  and   principal  of  the  Securities  since
distributions may be required to be forwarded by the Trustee to DTC and,  in
such  a  case, DTC  will  be required  to credit  such distributions  to the
accounts  of its Participants  which thereafter  will be required  to credit
them  to  the  accounts of  the applicable  class of  Securityholders either
directly  or indirectly through  Indirect Participants.  See "Description of
the Securities--Form of Securities."

      THE  STATUS OF THE  MORTGAGE LOANS  IN THE EVENT  OF BANKRUPTCY OF THE
SPONSOR OR AN ORIGINATOR.   In the event of the bankruptcy of the Sponsor or
an  Originator at a  time when  it or any affiliate  thereof holds an Equity
Security, a  trustee in  bankruptcy  of the  Sponsor, an  Originator or  its
creditors could attempt to  recharacterize the sale of the Mortgage Loans to
the related Trust  as a borrowing  by the  Sponsor, the  Originator or  such
affiliate with  the result,  if such recharacterization is  upheld, that the
Securityholders would be deemed creditors of the Sponsor, the  Originator or
such  affiliate, secured  by a  pledge of  the Mortgage Loans.   If  such an
attempt were successful, it could prevent timely payments of amounts  due to
the Trust. 

      LIMITATIONS ON INTEREST  PAYMENTS AND FORECLOSURES.  Generally,  under
the  terms of  the  Soldiers' and  Sailors' Civil  Relief  Act of  1940,  as
amended (the  "Relief Act"), or similar  state legislation,  a Mortgagor who
enters military service after  the origination of the  related Mortgage Loan
(including a  Mortgagor who  is a  member of  the National  Guard  or is  in
reserve status at  the time of  the origination of the Mortgage  Loan and is
later called  to active duty)  may not be  charged interest  (including fees
and  charges)  above  an  annual rate  of  6%  during  the  period  of  such
Mortgagor's  active  duty  status,  unless  a  court  orders  otherwise upon
application  of the lender.   It is possible that  such action could have an
effect, for an indeterminate period of time, on the ability  of the Servicer
to collect full  amounts of interest on certain  of the Mortgage Loans.   In
addition, the Relief Act imposes limitations  that would impair the  ability
of  the Servicer  to  foreclose  on an  affected  Mortgage Loan  during  the
Mortgagor's period of active duty  status.  Thus,  in the event that such  a
Mortgage Loan goes into default, there  may be delays and  losses occasioned
by  the  inability to  realize  upon  the  Mortgaged  Property  in a  timely
fashion.

      SECURITY  RATING.   The rating  of Securities  credit enhanced through
external credit enhancement such  as a letter of credit, financial  guaranty
insurance policy or  mortgage pool  insurance will depend  primarily on  the
creditworthiness of  the issuer of such  external credit enhancement  device
(a  "Credit  Enhancer").    Any  reduction in  the  rating  assigned to  the
claims-paying  ability  of  the related  Credit  Enhancer  below  the rating
initially  given  to  the  related  Securities  would  likely  result  in  a
reduction in the rating  of the Securities.   See "Rating" in the Prospectus
Supplement.

                                      17

<PAGE>

                            THE TRUSTS

      A  Trust  for  any  series  of Securities  will  include  the  primary
mortgage  assets  ("Mortgage  Assets") consisting  of  (A)  a  Mortgage Pool
comprised of (i) Single  Family Loans, (ii) Co-operative  Loans, (iii)  Home
Improvement Loans  or (iv)  other loans  (each hereinafter  defined) or  (B)
certificates of interest or  participation in the items  described in clause
(A) or  in pools of such  items, in each case,  as specified in the  related
Prospectus Supplement,  together with  payments in  respect of such  primary
Mortgage  Assets and  certain other accounts, obligations  or agreements, in
each case as specified in the related Prospectus Supplement.

      Unless otherwise specified in  the related Prospectus  Supplement, the
Securities will be entitled  to payment only from the assets of the  related
Trust (i.e., the related Trust Estate)  and will not be entitled to payments
in respect of the  assets of any  other related Trust Estate  established by
the Sponsor, the  Originators or any of  their affiliates.  If specified  in
the  related Prospectus  Supplement, certain  Securities will  evidence  the
entire  fractional undivided  ownership  interest  in the  related  Mortgage
Loans  held by  the  related Trust  or may  represent  debt secured  by  the
related Mortgage Loans.

      The following  is a brief description  of the Mortgage Assets expected
to be included  in the related  Trusts.  If specific  information respecting
the primary  Mortgage Assets is not known at the time  the related series of
Securities initially is  offered, information of  the nature described below
will be  provided  in the  Prospectus Supplement,  and specific  information
will  be set forth in a report  on Form 8-K  to be filed with the Commission
within  fifteen days  after the  initial issuance  of such  Securities  (the
"Detailed Description").   A  copy of  the Pooling  and Servicing  Agreement
with respect to each Series of Securities  will be attached to the  Form 8-K
and will be  available for inspection at  the corporate trust office of  the
Trustee  specified in the related  Prospectus Supplement.  A schedule of the
Mortgage Assets  relating to  such  Series (the  "Mortgage Asset  Schedule")
will be attached  to the  Pooling and Servicing  Agreement delivered to  the
Trustee upon delivery of the Securities.


THE MORTGAGE LOANS--GENERAL

      The real properties which secure  repayment of the Mortgage Loans (the
"Mortgaged Properties") may be located in any one  of the fifty states,  the
District of  Columbia, Puerto Rico  or any other  Territories of the  United
States.  If specified  in the related Prospectus Supplement, Mortgage  Loans
with certain  Loan-to-Value Ratios and/or  certain principal balances may be
covered wholly or partially by  primary mortgage insurance policies.  Unless
otherwise  specified  in  the related  Prospectus  Supplement,  all  of  the
Mortgage  Loans will be covered by standard hazard insurance policies (which
may be in  the form of a blanket or forced placed  hazard insurance policy).
The existence, extent  and duration of any  such coverage will  be described
in the applicable Prospectus Supplement.

      Unless otherwise specified in  the related Prospectus  Supplement, all
of the  Mortgage Loans  in a Mortgage Pool  will provide for payments  to be
made  monthly  ("monthly pay")  or  bi-weekly.   The  payment  terms of  the
Mortgage  Loans to be  included in a Trust will  be described in the related
Prospectus  Supplement and  may  include  any of  the following  features or
combination thereof or other  features described in  the related  Prospectus
Supplement:

            (a) Interest  may be payable  at a Fixed Rate,  or an Adjustable
      Rate (i.e., a  rate that is adjustable  from time to time in  relation
      to  an index,  a rate  that is  fixed  for  period of  time and  under
      certain circumstances is followed  by an adjustable rate, a rate  that
      otherwise  varies from time  to time,  or a  rate that  is convertible
      from an  adjustable rate  to a  fixed rate).   The  specified rate  of
      interest  on a Mortgage  Loan is  its "Mortgage Rate."   Changes to an
      Adjustable  Rate  may be  subject  to  periodic  limitations,  maximum
      rates, minimum  rates or a combination  of such limitations.   Accrued
      interest may  be deferred  and added  to the principal  of a  Mortgage
      Loan  for  such  periods  and  under  such  circumstances  as  may  be
      specified in the related  Prospectus Supplement.   If provided for  in
      the Prospectus Supplement, certain  Mortgage Loans may  be subject  to
      temporary buydown plans  ("Buydown Mortgage Loans") pursuant to  which
      the monthly payments made by  the Mortgagor during the  early years of
      the  Mortgage  Loan (the  "Buydown  Period")  will  be  less than  the
      scheduled  monthly payments on  the Mortgage  Loan, and the  amount of
      any difference  may be  contributed from (i)  an amount  (such amount,
      exclusive of investment  earnings thereon, being  hereinafter referred
      to as "Buydown Funds")  funded by the originator of the Mortgage  Loan
      or another  source (including the 

                                     18

<PAGE>

      Servicer  or the related  Originator
      and  the builder of the  Mortgaged Property) and placed in a custodial
      account (the  "Buydown Account")  and (ii)  if the  Buydown Funds  are
      contributed  on a  present value  basis,  investment earnings  on such
      Buydown Funds.

            (b) Principal  may be payable on  a level debt  service basis to
      fully amortize the Mortgage Loan over its  term, may be calculated  on
      the basis  of an assumed amortization  schedule that is  significantly
      longer than the original term to  maturity or on an interest rate that
      is different from  the Mortgage Rate, or  may not be amortized  during
      all  or  a portion  of  the  original  term.   Payment  of  all  or  a
      substantial  portion  of  the   principal  may  be  due  on  maturity.
      Principal may  include interest that  has been  deferred and added  to
      the principal balance of the Mortgage Loan.

            (c) Monthly payments  of principal and interest may be fixed for
      the life  of the Mortgage Loan,  may increase over  a specified period
      of time  or may  change from  period to  period.   Mortgage Loans  may
      include limits on  periodic increases  or decreases in  the amount  of
      monthly payments  and  may  include  maximum  or  minimum  amounts  of
      monthly payments.  Mortgage Loans having graduated  payment provisions
      may provide  for deferred  payment of  a portion of  the interest  due
      monthly during a  specified period,  and recoup the deferred  interest
      through  negative  amortization   during  such   period  whereby   the
      difference  between  the interest  paid  during  such period  and  the
      interest  accrued  during   such  period  is  added  monthly  to   the
      outstanding   principal  balance.    Other  Mortgage  Loans  sometimes
      referred  to as  "growing  equity"  mortgage  loans  may  provide  for
      periodic scheduled payment increases for a  specified period with  the
      full amount of such increases being applied to principal.

            (d)  Prepayments of  principal  may be  subject to  a prepayment
      fee, which  may be  fixed for  the life  of the Mortgage  Loan or  may
      decline over  time, and may be prohibited for the life of the Mortgage
      Loan or  for certain  periods ("lockout periods").   Certain  Mortgage
      Loans  may  permit  prepayments  after  expiration  of the  applicable
      lockout period  and may  require the  payment of  a prepayment  fee in
      connection therewith.   Other  Mortgage Loans  may permit  prepayments
      without  payment  of  a  fee  unless  the  prepayment  occurs   during
      specified time  periods.  The Mortgage  Loans may include  due-on-sale
      clauses which  permit the  mortgagee to demand  payment of  the entire
      Mortgage Loan in connection  with the sale or certain transfers of the
      related Mortgaged Property.

            (e)  Certain Mortgage Loans  may be  home equity revolving lines
      of credit  which may have principal amortization schedules which reset
      when additional amounts are drawn down thereunder.

            Other Mortgage Loans may be assumable by persons  meeting either
      the  Underwriting Guidelines of the Sponsor, in some cases at the time
      of  origination  of  the  Mortgage  Loan,  and  in  other  cases,  the
      Sponsor's then-applicable Underwriting Guidelines.

      The  Prospectus  Supplement  for  each  series  of  Securities or  the
Current Report on Form 8-K will  contain certain information with respect to
the  Mortgage Loans (or a sample thereof) contained  in the related Mortgage
Pool; such information, insofar as it may relate to  statistical information
relating to such Mortgage  Loans will be presented as of a date certain (the
"Statistic  Calculation Date")  which may also  be the  related cut-off date
(the  "Cut-Off  Date").    Such  information  will  include  to  the  extent
applicable  to  the  particular  Mortgage  Pool (in  all  cases  as  of  the
Statistic Calculation Date) (i) the aggregate outstanding  principal balance
and the average outstanding  principal balance of the  Mortgage Loans,  (ii)
the largest principal balance and  the smallest principal balance  of any of
the  Mortgage Loans,  (iii)  the  types of  Mortgaged Property  securing the
Mortgage Loans (e.g.,  one-to-four-family houses, vacation and second  homes
or other real property),  (iv) the original terms to stated maturity of  the
Mortgage Loans,  (v) the weighted average remaining term to  maturity of the
Mortgage Loans and the  range of the  remaining terms to maturity;  (vi) the
earliest origination date  and latest maturity date  of any of the  Mortgage
Loans,  (vii)  the weighted  average  Combined  Loan-to-Value Ratio  and the
range  of   Combined  Loan-to-Value   Ratios  of   the  Mortgage   Loans  at
origination, (viii)  the weighted average Mortgage Rate or annual percentage
rate (the "APR") and ranges of Mortgage Rates or  APRs borne by the Mortgage
Loans,  (ix) in  the case  of  Mortgage Loans  having adjustable  rates, the
weighted  average of  the adjustable  rates  and  indexes, if  any; (x)  the
aggregate  outstanding principal  balance, if  any,  of Buy-Down  Loans  and
Mortgage Loans  having graduated payment provisions; (xi) the  amount of any
mortgage  pool  insurance  policy,   special  hazard  insurance   policy  or
bankruptcy bond to be  maintained with respect to such Mortgage Pool;  (xii)
the amount of any  standard hazard insurance required to be maintained  with
respect to each Mortgage Loan; (xiii) the  amount, if any, and terms  of any
credit enhancement to be provided with  respect to all or any Mortgage Loans
or  the  Mortgage Pool;  and  (xiv)  the  geographical  distribution of  the
Mortgage Loans on  a state-by-state basis.  In addition, preliminary

                                  19


<PAGE>
or more general information  of the nature  described above  may be provided 
in the Prospectus Supplement,  and specific or final  information may be set
forth in a  Current Report  on Form  8-K, together  with the  related Pooling 
and Servicing Agreement, which will be filed  with the  Securities and Exchange
Commission and will be  made available to  holders of the related  series of
Securities  within  fifteen   days  after  the   initial  issuance  of  such
Securities.

      The  "Combined Loan-to-Value  Ratio" or "CLTV"  of a  Mortgage Loan at
any  given time  is, with  respect  to any  first  lien Mortgage  Loans, the
percentage  equal  to  the original  balance  of the  related  Mortgage Loan
divided by  the appraised value  of the related property.   With respect  to
any  Junior Lien  Loans, the Combined-Loan-to-Value Ratio  is the percentage
determined  by dividing  (x) the  sum of  the original  principal balance of
such Mortgage Loan (less the amount, if any,  of the premium for any  credit
life insurance)  plus the  then current  principal balance  of all  mortgage
loans secured  by liens on the related Mortgaged  Property having priorities
senior to that of the lien which secures such Mortgage Loan, if any, by  (y)
the value  of the related  Mortgaged Property, based  upon the  appraisal or
valuation made  at the time  of origination of  the Mortgage  Loan.  In  the
case where there is no  senior lien to  the Mortgage Loan and such  Mortgage
Loan  represents  a  purchase  money  instrument,  the  lesser  of  (a)  the
appraisal or valuation,  or (b) the purchase  price.  If the Mortgagor  will
use the  proceeds of  the Mortgage  Loan to  refinance an existing  Mortgage
Loan which is  being serviced  directly or indirectly  by the Servicer,  the
requirement of an appraisal or other valuation at the time  the new Mortgage
Loan is made may be waived.

      No assurance  can be  given that  values of  the Mortgaged  Properties
have remained or will remain  at their levels on the dates of origination of
the  related Mortgage Loans.   If the residential real  estate market should
experience an  overall decline in property values such  that the outstanding
principal balances of the Mortgage Loans  (plus any additional financing  by
other  lenders on the  same Mortgaged  Properties) in a  particular Mortgage
Pool   become  equal  to  or  greater  than  the  value  of  such  Mortgaged
Properties,  the actual  rates  of  delinquencies, foreclosures  and  losses
could be higher than  those now generally experienced  in the  nonconforming
credit  mortgage lending industry.   An overall decline  in the market value
of residential real estate,  the general condition of  a Mortgaged Property,
or  other  factors,  could  adversely affect  the  values  of the  Mortgaged
Properties  such  that  the outstanding  balances  of  the  Mortgage  Loans,
together with  any additional liens on  the Mortgaged Properties,  including
Junior  Lien Loans  held by  the Trust,  equal  or exceed  the value  of the
Mortgaged Properties.    Under  such  circumstances,  the  actual  rates  of
delinquencies,  foreclosures and  losses  could  be  higher than  those  now
generally  experienced   in  the   nonconforming  credit  mortgage   lending
industry.

      Other  factors affecting mortgagors'  ability to  repay Mortgage Loans
include excessive building resulting in  an oversupply of housing stock or a
decrease in employment  reducing the demand for  units in an  area; federal,
state or local  regulations and  controls affecting rents;  prices of  goods
and  energy;  environmental  restrictions;  increasing  labor  and  material
costs; and the relative attractiveness of the Mortgaged Properties.   To the
extent  that  losses  on the  Mortgage  Loans  are  not  covered  by  credit
enhancements,  such  losses  will  be  borne,  at  least  in  part,  by  the
Securityholders of the related series.
      The Sponsor  will cause  the Mortgage Loans  comprising each  Mortgage
Pool  to  be  assigned  to  the  Trustee  named  in the  related  Prospectus
Supplement for the benefit  of the holders of  the Securities of the related
series.  The  Servicer will service the  Mortgage Loans, either  directly or
through Sub-Servicers, pursuant to the  Pooling and Servicing  Agreement and
will receive a fee  for such services.   If applicable, and unless otherwise
specified in  the related Prospectus Supplement, a Master Servicer's primary
function will be to review the Servicer's monthly servicing reports  for any
material inconsistencies, and secondarily,  the Master Servicer  will assume
the  Servicer's  obligations  in the  event of  a  default by  the Servicer.
Unless otherwise specified  in the Prospectus Supplement, the Servicer  will
be liable for fees and expenses of the Master Servicer.   See "Mortgage Loan
Program"  and  "The Pooling  and  Servicing  Agreement."   With  respect  to
Mortgage  Loans serviced  through a  Sub-Servicer, the Servicer  will remain
liable  for  its  servicing  obligations  under  the  related   Pooling  and
Servicing Agreement  as if  the Servicer alone were  servicing such Mortgage
Loans.

      Unless otherwise specified  in the related Prospectus Supplement,  the
only  obligations of  the  Sponsor,  the Servicer  and the  Originators with
respect  to a  series  of Securities  will be  related  to  servicing and/or
providing (or, where the  Sponsor or an Originator acquired a Mortgage  Loan
from   another   originator,  obtaining   from   such   originator)  certain
representations and warranties  concerning the Mortgage Loans and to  assign
to the  Trustee for such series  of Securities the Sponsor's or Originator's
rights  with  respect  to such  representations  and warranties.    See "The
Pooling and  Servicing Agreement."   The  obligations of  the Servicer  with
respect to the Mortgage  Loans will consist principally  of its  contractual
servicing  obligations under  the related  Pooling and


                             20

<PAGE>

Servicing  Agreement (including its obligation  to enforce  the obligations of
the  Sub-Servicers or  Originators  as  more  fully  described  herein  under
"Mortgage  Loan Program Qualifications  of  Originators"  and  "The  Pooling
and  Servicing Agreement") and its  obligation to make certain  cash advances
in the  event of delinquencies  in payments on,  or with respect  to, the
Mortgage  Loans. The  obligations  of  a  Servicer  to  make  advances  may  be
subject  to limitations, to  the extent  provided herein and  in the  related
Prospectus Supplement.   The Master  Servicer's contractual  obligations for
servicing the Mortgage Loans and  making advances will consist  primarily of
acting as a  back-up  Servicer  in  the event  of  the  removal  of  the
Servicer  in accordance with the terms of the Pooling and Servicing Agreement.

      Unless  otherwise  specified  in  the  Prospectus  Supplement,  Single
Family  Loans  will  consist  of  mortgage  loans,   deeds  of  trust,  home
improvement  loans or participation  or other  beneficial interests therein,
secured  by  first  or  junior  liens  on  one- to  four-family  residential
properties.   The Mortgaged Properties relating  to Single Family Loans will
consist  of detached  or  semi-detached  one-family dwelling  units,  two-to
four-family  dwelling  units, townhouses,  rowhouses,  manufactured  housing
permanently affixed  to real  estate under applicable state  law, individual
condominium units in condominium  developments, individual units  in planned
unit developments,  certain mixed  use and other  dwelling units,  and rural
properties (generally defined as  Mortgaged Properties containing  more than
five acres of land).   Such Mortgage Properties  may include  owner-occupied
(which   includes  vacation  and   second  homes)   and  non-owner  occupied
investment properties.

      If so  specified,  the  Single Family  Loans may  include  Condominium
Loans, loans  or participations  therein secured  by mortgages  or deeds  of
trust  on condominium  units in  low-or high-rise  condominium  developments
together with  such condominium units' appurtenant  interests in the  common
elements of such condominium developments.  Unless otherwise  specified, the
Cooperative Loans will be secured  by security interests in or similar liens
on stock, shares or  membership certificates issued by  cooperatives and  in
the  related proprietary leases  or occupancy  agreements granting exclusive
rights to occupy specific dwelling units in such cooperatives' buildings.

      Unless  otherwise specified  in the  Prospectus Supplement,  loans  to
make  home  improvements  may  be  secured  by  first  or  junior  liens  on
conventional  one- to-four-family  residential properties  and  multi-family
residential properties ("Home Improvement  Loans").  Home  Improvement Loans
may be  conventional, or  may be  partially insured  by the  Federal Housing
Administration ("FHA") or another  federal or state agency, as specified  in
Prospectus Supplement. The  loan  proceeds  from such  Home
Improvement  Loans  are  typically  disbursed  to  an  escrow  agent  which,
according  to  guidelines  established  by  the  Originators, releases  such
proceeds to the contractor upon  completion of the improvements  or in draws
as  the  work  on  the  improvements  progresses.    Costs  incurred by  the
Mortgagor for loan  origination including origination points and  appraisal,
legal and title fees, are often included in the amount financed.


                                21

<PAGE>
                       THE MORTGAGE POOLS

GENERAL

      Unless otherwise specified  in the related Prospectus Supplement, each
Mortgage Pool will  consist primarily  of (i)  conventional Mortgage  Loans,
minus any portion of  the payments due under  the related Mortgage Note that
may have been  retained by  any Originator ("Originator's Retained  Yield"),
or  any other  interest retained  by  the Sponsor  or  any affiliate  of the
Sponsor,  evidenced by  promissory notes  (the "Mortgage Notes")  secured by
mortgages or deeds of trust or  other similar security instruments  creating
a lien on single-family (i.e., one- to four-family)  residential properties,
or (ii) certificates of interest or participations in such Mortgage Notes.

      As used herein, the term  "certificates of interest  or participation"
means either  individual loans, or pools of loans, which are partly owned by
the related  Trust and partly  owned by some other  person or entity,  which
will generally be the  Originator of such  loans or  some other entity at  a
preceding point in the chain  of title of such loans.   In general,  the use
of  certificates   of  interest   or  participation  will   be  limited   to
facilitating  arrangements  involving  Unaffiliated Originators  and/or Sub-
Servicers;  such   arrangements  will  not   have  a   material  affect   on
Securityholders' rights.   By way of  illustration, the Sponsor may purchase
a pool of  mortgage loans from  an Unaffiliated Originator in  a transaction
in which such Unaffiliated  Originator, rather than being  paid a premium on
such  sale, instead  retains a  portion  of  the interest  payments actually
received on such mortgage  loans.  As another  illustration, an Unaffiliated
Originator may  subordinate a  portion of the  principal amount  of mortgage
loans sold by such Unaffiliated Originator to provide a level  of first loss
protection in the event  of delinquencies and/or defaults  on such  mortgage
loans.  In each  illustration the portion of  the mortgage loans retained is
the  "Originator's  Retained  Yield",  and  the  related  Trust will  own  a
participation  interest (which  may,  for  convenience, be  certificated  to
assist in  the cash-flow  structuring of  the related  Securities, and  thus
take the form  of a "certificate of  interest or participation") rather than
a direct ownership interest  in the entire  loan.  Alternatively, to  assist
in  a  sub-servicing arrangement,  a specified  sub-pool  of mortgage  loans
which are  owned in their  entirety by the related  Trust may be  designated
and,  again  for  convenience,  certificated,  thus  resulting  in   a  100%
participation interest in such mortgage loans being owned by such Trust.

      The  Mortgaged  Properties will  consist  primarily of  owner-occupied
attached  or  detached   one-family  dwelling  units,  two-  to  four-family
dwelling units, condominiums, townhouses, row houses,  manufactured housing,
individual units  in planned-unit  developments and  certain other  dwelling
units,  and the  fee, leasehold  or other  interests in  the underlying real
property.   For a Trust which elects to be treated  as a REMIC, any Mortgage
Properties  which  constitute  manufactured  housing  shall  be  limited  to
"manufactured  housing" as  defined  in the  Code  provisions  applicable to
REMICs  at  the time  of issuance.    The  Mortgaged Properties  may include
vacation, second and non-owner occupied homes.   If specified in the related
Prospectus Supplement relating to  a series  of Securities, a Mortgage  Pool
may  contain Cooperative Loans  evidenced by  promissory notes ("Cooperative
Notes") secured by security  interests in shares issued by cooperatives  and
in  the  related  proprietary   leases  or  occupancy   agreements  granting
exclusive  rights  to   occupy  specific  dwelling  units  in  the   related
buildings.    As  used  herein,  unless  the  context  indicates  otherwise,
"Mortgage Loans" include  Cooperative Loans, "Mortgaged Properties"  include
shares in  the related  cooperative and  the related  proprietary leases  or
occupancy agreements  securing Cooperative Notes,  "Mortgage Notes"  include
Cooperative Notes and  "Mortgages" include security agreements with  respect
to Cooperative Notes.

      Each Mortgage Loan will be selected by the Sponsor for  inclusion in a
Mortgage Pool from among mortgage loans  originated by the Originators,  all
as described below under  "Mortgage Loan  Program."  The characteristics  of
the Mortgage  Loans will be described  in the related Prospectus Supplement.
Other  mortgage  loans  available  for  acquisition  by  a  Trust  may  have
characteristics that would make  them eligible for inclusion  in a  Mortgage
Pool but may not  be selected by the Sponsor  for inclusion in such Mortgage
Pool.

      Each  series of  Securities will  evidence interests  in one  or  more
Mortgage Pool(s)  containing Mortgage  Loans having  an aggregate  principal
balance of  not less than approximately  $5,000,000 as  of, unless otherwise
specified  in the  applicable  Prospectus  Supplement, the  related  Cut-Off
Date.  Each Security will evidence  an interest in only the related Mortgage
Pool and corresponding Trust  Estate, and not in  any other Mortgage Pool or
any other  Trust Estate (except in those limited  situations whereby certain
collections on any  Mortgage Loans in a related  Mortgage Pool in  excess of
amounts needed to pay  the related Securities  may be deposited in  a master
reserve  account  or  otherwise applied  in  a manner  that  provides credit
enhancement for more than one series of Securities).

                              22


<PAGE>

THE MORTGAGE POOLS

      Unless  otherwise  specified   below  or  in  the  related  Prospectus
Supplement, all  of the  Mortgage Loans  in a  Mortgage Pool  will (i)  have
payments that  are due monthly  or bi-weekly, (ii)  be secured by  Mortgaged
Properties located  in any of  the fifty states,  the District of  Columbia,
Puerto Rico or any other Territories  of the United States and (iii) consist
of one or more of the following types of mortgage loans:


            (1)  Fixed-rate,  fully-amortizing  mortgage  loans  (which  may
      include  mortgage loans converted from  adjustable-rate mortgage loans
      or  otherwise  modified)  providing  for  level  monthly  payments  of
      principal and  interest and terms  at origination  or modification  of
      generally not more than 30 years;

            (2) ARM  Loans having original or  modified terms to maturity of
      generally  not more  than 30 years  with a related  Mortgage Rate that
      adjusts  periodically,  at  the  intervals  described  in the  related
      Prospectus  Supplement (which  may have  adjustments in the  amount of
      monthly payments at  periodic intervals) over the term of the mortgage
      loan to equal the sum  of a fixed percentage set  forth in the related
      Mortgage Note (the  "Note Margin") and  an index  (the "Index") to  be
      specified in the  related Prospectus  Supplement, such as,  by way  of
      example:  (i)  U.S.   Treasury  securities  of  a  specified  constant
      maturity,  (ii)  weekly  auction  average  investment  yield  of  U.S.
      Treasury  bills of  specified maturities,  (iii) the  daily Bank Prime
      Loan rate made available by the  Federal Reserve Board or as quoted by
      one or more specified lending institutions, (iv) the cost of funds  of
      member institutions for the Federal Home  Loan Bank of San  Francisco,
      or (v) the  interbank offered  rates for U.S.  dollar deposits in  the
      London Markets, each calculated  as of a date  prior to each scheduled
      interest rate  adjustment date that will  be specified in the  related
      Prospectus Supplement.   The  related Prospectus  Supplement will  set
      forth the relevant  Index and the related Prospectus Supplement or the
      related Current  Report on Form 8-K  will indicate the highest, lowest
      and weighted-average Note Margin  with respect to the ARM Loans in the
      related Mortgage  Pool.    If  specified  in  the  related  Prospectus
      Supplement, an  ARM  Loan may  include  a  provision that  allows  the
      Mortgagor  to convert the adjustable Mortgage Rate to  a fixed rate at
      some point during the term of such ARM Loan subsequent  to the initial
      payment date; 

            (3)  Fixed-rate,   graduated  payment   mortgage  loans   having
      original or  modified terms to maturity  of generally not more than 30
      years with  monthly payments  during the first year  calculated on the
      basis  of  an  assumed  interest  rate  that will  be  lower  than the
      Mortgage Rate  applicable to such  mortgage loan  in subsequent years.
      Deferred Interest, if any, will be  added to the principal  balance of
      such mortgage loans; 

            (4)  Balloon  mortgage   loans  ("Balloon  Loans"),   which  are
      fixed-rate  mortgage  loans  having  original  or  modified  terms  to
      maturity  of generally  5 to  15  years as  described in  the  related
      Prospectus  Supplement and  that may  have level  monthly  payments of
      principal and  interest based  generally on  a not  more than  30-year
      amortization schedule.  The  amount of the monthly payment may  remain
      constant   until  the  maturity   date,  upon   which  date  the  full
      outstanding  principal balance  on such Balloon  Loan will  be due and
      payable (such amount, the "Balloon Amount");

            (5) Modified mortgage  loans ("Modified Loans"), which are fixed
      or adjustable-rate  mortgage loans providing for terms at  the time of
      modification of generally not more than  30 years. Modified Loans  may
      be mortgage  loans  which  have  been  consolidated  and/or  have  had
      various terms changed, mortgage loans  which have been  converted from
      adjustable rate  mortgage  loans  to  fixed rate  mortgage  loans,  or
      construction loans  which have  been converted  to permanent  mortgage
      loans; or

            (6)   Certain of  the Mortgage  Loans may  be what  are commonly
      referred to as "home  equity revolving lines of credit" ("Home  Equity
      Lines") Home Equity Lines are generally evidenced  by a loan agreement
      ("Loan Agreement")  rather than a note.   Home  Equity Lines generally
      may be drawn  down from time to time  by the borrower  writing a check
      against the  account (the  amount of  such draw  down, an  "Additional
      Balance").   A Home Equity  Line will establish a maximum credit limit
      with  respect to the related borrower, and will permit the borrower to
      draw  down  Additional  Balances,  and  repay  the  aggregate  balance
      outstanding in each  case from time to time  in such a manner so  that
      the aggregate balance  outstanding does not exceed the maximum  credit
      limit.  A Home  Equity Line will be  secured by  either a senior or  a
      junior  lien Mortgage, and  will bear interest  at either  fixed or an
      adjustable rate.


                                  23

<PAGE>

            In  certain  states  the borrower  must,  on the  opening  of an
      account, draw an initial advance of not less than a  specified amount.
      Each  Home Equity  Line is  assigned an  amortization  basis  when the
      account is opened.  The "amortization basis" is the length  of time in
      which the initial advance plus interest will be  repaid in full.   The
      amortization bases  of the  Home Equity Lines generally  range from 60
      months (5 years)  to 180  months (15  years) depending  on the  credit
      limit assigned.  Generally, the  amortization basis will be longer the
      higher the  credit  limit.   The  minimum monthly  payment  on a  Home
      Equity Line  will generally  be  equal to  the sum  of the  following:
      (i) an  amount  necessary  to  completely  repay  the then-outstanding
      balance and the applicable finance charge  in equal installments  over
      the assigned  amortization  basis ("Basic  Monthly Amount");  (ii) any
      monthly  escrow  charges;  (iii) any  delinquency  or  other   similar
      charges;  and (iv) any  past due  amounts, including  past due finance
      charges.  The  Basic Monthly Amount will  be recomputed each time  the
      related  Coupon  Rate adjusts  and whenever  an Additional  Balance is
      advanced; such recomputation in the  case of an Additional Advance may
      also reset  the  amortization  schedule.    The effect  of  each  such
      advance on the  related Home Equity Line  is to reset the commencement
      date of the original  maturity term to the date of the later  advance.
      For example,  a  Home  Equity Line  made  originally  with  a  15-year
      maturity  from date of  origination changes  at the  time of  the next
      adjustment or  advance to  a Home Equity  Line with a  maturity of  15
      years from the date of such advance.   For certain Home Equity  Lines,
      the same type of  recomputation exists for adjustments of the  related
      Coupon Rate.

            Prior to the  expiration of a specified period, the reduction of
      the  account to a zero balance  and the closing of a  Home Equity Line
      account may  result in  a prepayment  penalty.   A prepayment  penalty
      also  may be  assessed  against  the borrower  if a  Home  Equity Line
      account is  closed by the  Servicer due to a  default by the  borrower
      under the Loan Agreement.

            Each  Loan Agreement  will provide  that  the Servicer  has  the
      right  to require  the borrower  to pay  the entire  balance  plus all
      other  accrued  but  unpaid charges  immediately,  and  to  cancel the
      borrower's credit privileges under the  Loan Agreement if, among other
      things, the borrower fails to make any minimum payment when due  under
      the Loan  Agreement, if there  is a material change  in the borrower's
      ability to repay  the Home Equity Line,  or if the borrower sells  any
      interest  in the property securing the Loan Agreement, thereby causing
      the  "due-on-sale" clause  in  the  trust deed  or mortgage  to become
      effective.

            (7)  Another type  of  mortgage loan  described  in  the related
      Prospectus Supplement.

            As  described in the  related Prospectus  Supplement, a Mortgage
Pool may  contain (i) ARM  Loans which allow the  Mortgagors to convert  the
adjustable  rates on  such Mortgage  Loans  to a  fixed  rate at  some point
during the life of  such Mortgage Loans,  or (ii) fixed rate  Mortgage Loans
which allow  the Mortgagors  to  convert the  fixed rates  on such  Mortgage
Loans to an adjustable rate  at some point during the  life of such Mortgage
Loan  (each  such  Mortgage  Loan,  a  "Convertible  Mortgage  Loan").    If
specified  in the related  Prospectus Supplement,  upon any  conversion, the
Sponsor  will  repurchase  or  the  Servicer,  the applicable  Sub-Servicer,
Originator,  or a third party  will purchase the converted  Mortgage Loan as
and   to  the  extent  set  forth  in  the  related  Prospectus  Supplement.
Alternatively,  if  specified in  the  related  Prospectus  Supplement,  the
Sponsor  or the Servicer  (or another party specified  therein) may agree to
act  as remarketing agent with respect to such converted Mortgage Loans and,
in such  capacity, to  use its  best  efforts  to arrange  for the  sale  of
converted Mortgage  Loans under  specific conditions.   Upon the  failure of
any party  so obligated to  purchase any  such converted Mortgage  Loan, the
inability  of any  remarketing  agent  to so  arrange  for the  sale of  the
converted Mortgage Loan and  the unwillingness  of the remarketing agent  to
exercise any election to  purchase the converted  Mortgage Loan for its  own
account, the related Mortgage  Pool will thereafter include both fixed  rate
and adjustable rate Mortgage  Loans.  In addition,  certain Mortgage  Loans,
which may be  ARM Loans or Fixed Rate  Mortgage Loans, may provide that  the
interest rate  thereon may decrease  by a specified,  maximum amount  for so
long as the  related Mortgagor has not  become delinquent or has maintain  a
record of current payments for a minimum amount of time.

      As  described in  the related  Prospectus Supplement,  certain of  the
Mortgage Loans  may be Buydown Mortgage  Loans pursuant to which the monthly
payments made by the  Mortgagor during the Buydown  Period will be less than
the  scheduled  monthly  payments  on   the  Mortgage  Loan,  the  resulting
difference to be made up from (i) Buydown Funds funded by the Originator  of
the Mortgaged  Property or  another source  (including the  Servicer or  the
related  Originator)  and placed  in the  Buydown  Account  and (ii)  if the
Buydown  Funds are contributed on a present value basis, investment earnings
on  such Buydown  Funds.   See "Description  of the  

                                  24



<PAGE>

Securities--Payments  on Mortgage Loans; Deposits to Distribution Account."
The  terms of the Buydown Mortgage Loans, if such loans are  included in a
Trust, will be as set forth in the related Prospectus Supplement.

      The   Sponsor   and/or   certain    Originators   may   make   certain
representations  and  warranties  regarding  the  Mortgage  Loans,  but  the
Sponsor's  assignment of the Mortgage  Loans to the  Trustee will be without
recourse.    See  "Description  of  the  Securities--Assignment  of  Mortgage
Loans." The  Servicer's obligations with respect  to the Mortgage Loans will
consist  principally of  its  contractual  servicing obligations  under  the
related  Pooling  and  Servicing  Agreement  (including  its  obligation  to
enforce  certain purchase  and  other obligations  of  Sub-Servicers  and of
Originators,  as   more  fully   described  herein   under  "Mortgage   Loan
Program--Representations by  Originators,"  "--Sub-Servicing by  Originators"
and  "Description of the  Securities--Assignment of  Mortgage Loans," and its
obligation to  make  certain  cash advances  of  interest in  the  event  of
delinquencies in  payments on  or  with respect  to the  Mortgage Loans  and
interest  shortfalls  due  to  prepayment  of  Mortgage  Loans,  in  amounts
described  herein under  "Description  of  the Securities--Advances").    The
obligation of the Servicer to make delinquency  advances will be limited  to
amounts  which  the   Servicer  believes  ultimately  will  be   recoverable
reimbursable out of the proceeds of liquidation of the Mortgage  Loans.  The
Master  Servicer's  obligations consist  primarily  of  acting as  a back-up
Servicer in the event of the removal of the Servicer in accordance  with the
terms and conditions of the Pooling and Servicing Agreement.  See  "Mortgage
Loan  Program--Master  Servicer."   In  the event  that  the  Master Servicer
assumes  the role of  Servicer, the  Master Servicer will  assume all of the
obligations  of  the  Servicer  except  for  obligations  to  repurchase  or
substitute for  Mortgage Loans which  breach representations and  warranties
under  the  Pooling  and Servicing  Agreement.    See  "Description  of  the
Securities--Advances."










                                      25                                      

<PAGE>



                            MORTGAGE LOAN PROGRAM

UNDERWRITING GUIDELINES

      As more fully described below and  as may also be described in greater
detail in  the related  Prospectus Supplement,  there are  various types  of
Originators  that may  participate in  the Sponsor's  Mortgage Loan Program.
Under  the  Sponsor's  Mortgage  Loan  Program, the  Sponsor  purchases  and
originates  Mortgage   Loans  pursuant  to   three  types  of   underwriting
guidelines: (1) standard  underwriting guidelines according to the Sponsor's
Originator  Guide,  as  modified  from  time  to  time, used  by  Affiliated
Originators  and  Unaffiliated  Originators  ("Sponsor's  Guidelines"),  (2)
underwriting  guidelines utilized  by Unaffiliated Originators  and approved
by  the Sponsor  ("Approved  Guidelines"),  and (3)  underwriting guidelines
used  by  Unaffiliated  Originators   of  a  portfolio   of  Mortgage  Loans
subsequently  purchased  in  whole  or  part   by  the  Sponsor  as  a  bulk
acquisition ("Bulk  Acquisition").   The respective  underwriting guidelines
are described below.


SPONSOR'S GUIDELINES

      The  Sponsor's Guidelines  intended  to  assess both  the  prospective
borrower's ability to repay  the loan and the  adequacy of the real property
security  as collateral  for the  loan  granted.   The pricing  and required
Loan-to-Value Ratios  for a  loan are  established based  on the  borrower's
financial history; the loan type and the property type.


      To manage credit risk on its loans,  the Sponsor's Guidelines conducts
a  thorough underwriting of  a loan.   In general,  the Sponsor analyzes the
equity  in the  collateral, the  property  type, the  sales history  of  the
property and  the payment history,  debt-to-income ratio  and the employment
history   of  the   applicant.      Mortgage  loan   packages  prepared   by
correspondents  generally  include  employment  history,   documentation  of
income and  assets, credit  history  of mortgage  or rent.   Limited  income
verification may be used if compensating factors are present.

      Loans acquired  by the Sponsor  fully amortize  over a  period not  to
exceed  360  months.   The  loan  amount  generally  ranges  from  $5,000 to
$350,000   unless  a  higher   amount  is   specifically  approved   by  the
Underwriting  Manager of  the Servicer,  on  behalf of  the Sponsor  and  is
within the underwriting guidelines.

      The  homes  used  for collateral  to  secure the  loans  may  be owner
occupied,  non-owner  occupied  rental   properties  or  combination   owner
occupied/rental properties, all of which are one- to  four-family residences
(detached  and semi-detached residences, row houses, townhouses, condominium
units  or units in a planned  unit development).  In addition,  loans may be
secured  by  manufactured homes  with  land if  the  manufactured  homes are
permanently affixed and defined as real  estate under applicable state  law.
With  respect to  rural properties,  the Sponsor's  underwriting  guidelines
generally  require that no more than 20 acres of  land be taken into account
determining the value of the property.

      The value  of each property proposed  as security for a loan generally
is determined  by a recent appraisal from an independent appraiser who meets
the following  standards:   the appraiser  must remain  free of  any outside
influence in the valuation  process and must provide a complete and accurate
report; the  final estimate of  market value of the  property must represent
the  appraiser's professional  conclusion,  based  on market  data,  logical
analysis and  judgment; an adequately supported  estimate of value should be
based, as  applicable, on the cost,  sales comparison and income  approaches
to  value, with additional  information provided  when appropriate;  and the
appraisal  must  be   analyzed  by   the  underwriters   to  determine   the
acceptability of the property as security for the loan requested.

      The  total  amount  of a  loan  generally  includes origination  fees,
credit life insurance premium,  if any, prepaid interest  and other  closing
costs.  "Loan-to-Value Ratio"  or "LTV" is the percentage equal to the  note
amount  divided by the lesser  of appraised value  or the  purchase price of
the  real estate.    The maximum  Loan-to-Value Ratio  for Sponsor  loans is
generally 85%.    The maximum  Loan-to-Value  Ratio  for non-owner  occupied
homes is generally 80%.

      The   Sponsor's   Guidelines  verification   of   personal   financial
information  for most applicants.  The applicant's total monthly obligations
(including  principal and interest  on each mortgage, tax assessments, other


                                      26

<PAGE>

loans, charge accounts and all scheduled indebtedness) generally  should not
exceed  50%  of  a  borrower's  gross  monthly  income.    The   debt  ratio
calculation  for adjustable  rate  loans  is based  upon  the principal  and
interest payment  amount utilizing the  initial rate plus one  percent.  Two
years of employment  with the  borrower's current employer  or two years  of
like experiences is preferred.

      The Sponsor  requires a  credit report  by an independent,  nationally
recognized  credit  reporting  agency  reflecting  the  applicant's   credit
history.   The credit report  must reflect all delinquencies  of 30 days  or
more,  repossessions,  judgments,  foreclosures,  garnishments, bankruptcies
and similar instances of  adverse credit that can  be discovered by a search
of public records.  Verification is required of the first  mortgage balance,
its  status and whether local taxes, interest, insurance and assessments are
included  in the applicant's monthly payment.  All taxes and assessments not
included in  the payment  are required to  be verified as  current.   Credit
analysis is  subjective and  subject to  interpretation in the  underwriting
process.

      Certain laws protect loan applicants by permitting them to  cancel the
loan after loan documents are signed but  before the loan is funded, the so-
called "rescission period".  The rescission  period must have expired  prior
to the funding of the loan.

      The  Sponsor's  Guidelines require  title  insurance  coverage  or  an
attorney's  title  opinion  on each  home equity  loan  it originates.   The
Servicer or  the related Originator is generally named as the insured on the
title  insurance policies  and  the  addressee of  the  title opinion.    In
addition,  the  Sponsor's  Guidelines generally  require  a  survey  of  the
property on purchase money loans.

      The borrower must obtain  hazard insurance in an  amount equal to  the
lesser  of   (i)  the  loan  amount,  (ii)  the  replacement   cost  of  the
improvements or  (iii) the insurable  value of the  property.  The  Servicer
requires  that its  name and  address are  properly added  to the  "mortgage
clause" of the insurance policy.   In the event the Servicer's name is added
to a "loss payee clause" and the policy does not provide for  written notice
of policy changes or  cancellation, an endorsement adding  such provision is
required.  The borrower  must obtain flood  insurance in the same  amount if
the  improvements  are  located in  an area  identified  as a  special flood
hazard area.

      After  a loan  is underwritten,  approved and  funded,  the Servicer's
closing department personnel review  the mortgage loan packages.   A  random
sample  of  the mortgage  loan  packages  are  subsequently  subjected to  a
quality control audit.

      APPROVED  GUIDELINES.   The  Sponsor  may  cause a  Trust  to  acquire
Mortgage Loans  underwritten pursuant  to underwriting  guidelines that  may
differ  from the Sponsor's  Guidelines.  Certain of  the Mortgage Loans will
be acquired  in negotiated  transactions, and  such negotiated  transactions
may be  governed by agreements  ("Master Commitments")  relating to  ongoing
acquisitions of  Mortgage Loans  by the  Sponsor from  Originators who  will
represent that the Mortgage  Loans have been originated  in accordance  with
underwriting  guidelines  agreed   to  by  the  Sponsor;  the  Sponsor  will
generally review  or cause  to be  reviewed only  a limited  portion of  the
Mortgage   Loans  in  any  delivery  of  Mortgage  Loans  from  the  related
Originator for conformity with the Approved Guidelines.

      The  underwriting  standards utilized  in negotiated  transactions and
Master Commitments  may vary  substantially from  the Sponsor's  Guidelines.
The  Approved  Guidelines  are  designed  to  provide  an  underwriter  with
information to evaluate either  the security for the related Mortgage  Loan,
which  security consists primarily  of the  borrower's repayment ability, or
the  adequacy of the Mortgaged  Property as collateral,  or a combination of
both.  Due to the variety  of Approved Guidelines and review procedures that
may be applicable to  the Mortgage Loans included  in any Mortgage Pool, the
related  Prospectus  Supplement  will  not  distinguish  among  the  various
Approved  Guidelines applicable  to  the  Mortgage Loans  nor  describe  any
review  for compliance with applicable Approved Guidelines  performed by the
Sponsor.  Moreover, there  can be no assurance that every Mortgage Loan  was
originated  in conformity  with the  applicable  Approved Guidelines  in all
material respects,  or that  the quality  or performance  of Mortgage  Loans
underwritten pursuant  to  varying  guidelines as  described above  will  be
equivalent under all circumstances.

      BULK  GUIDELINES.  Bulk portfolios of Mortgage Loans may be originated
by  a   variety  of   Originators  under   several  different   underwriting
guidelines.  Because bulk portfolios are generally  seasoned for a period of
time, the  Sponsor's  underwriting review  of  bulk  portfolios of  Mortgage
Loans focuses  primarily on payment  histories and  estimated current values
based   on  estimated  property   appreciation  or   depreciation  and  loan

                                      27

<PAGE>

amortization.   As a result,  Mortgage Loans  acquired in Bulk  Acquisitions
may not  conform to  the requirements  of the  Sponsor's Guidelines, or  any
Approved Guidelines.  For example, the  Sponsor may purchase Mortgage  Loans
in  bulk acquisitions with  Loan-to-Value Ratios  in excess of  80%, without
title  insurance,  or  with nonconforming  appraisal  methods  such  as  tax
assessments.    Bulk  Acquisition  portfolios  may  be  purchased  servicing
released or retained.   If servicing is  retained, the Originator  must meet
certain  minimum  requirements,  as  modified  from  time  to  time,  by the
Sponsor.   The Sponsor generally will cause the Mortgage Loans acquired in a
Bulk  Acquisition  to  be  reunderwritten  for  the purpose  of  determining
whether   such  Mortgage  Loans  were  originated  in  accordance  with  the
guidelines  represented to  have been  used by  the  related  Originators in
originating  such Mortgage Loans.  Such underwriting may consist of a review
of all  such Mortgage  Loans or  may be  performed on  a sample  basis.   In
addition, such  reunderwriting may be performed by the Sponsor or by a third
party acting at the direction of the Sponsor.

      QUALITY  CONTROL.   The Servicer  maintains a quality  control program
and a  quality control department experienced  in origination and  servicing
of mortgage  loans.   In 1993  the Servicer's  servicing operation  received
favorable audits from FNMA, FHLMC, GNMA and all major private investors.


QUALIFICATIONS OF ORIGINATORS

      Except in the  case of Mortgage Loans  acquired from an Originator  in
connection with a Bulk  Acquisition, each Originator from  which a  Mortgage
Loan  is acquired will  have been accepted by  the Sponsor for participation
in  the  Sponsor's  mortgage  loan  program.    The Sponsor  acquires  loans
nationwide through a series  of correspondents, either  directly or  through
the  Servicer.    The  Sponsor's   procedural  manuals  and  guidelines  for
processing, underwriting and closing loans  are intended to  produce quality
loans and  consistent procedures.  Any  Originator, including any  who is an
Unaffiliated  Originator, is  subject  to an  approval process  to determine
financial  strength,   experience  and   compliance  with   state  licensing
requirements.   Upon approval,  all Unaffiliated Originators are required to
execute  an  agreement  containing  certain representations  and  warranties
regarding  such Unaffiliated  Originator  and  the related  loans  with  the
Sponsor or the Servicer  prior to any loan  closing.  Appraisers and closing
agents  are also subjected to an approval process, including verification of
certification and  licensing, financial responsibility  and quality of  work
product.   Mortgage  loans  (other than  Mortgage  Loans  acquired  in  Bulk
Acquisitions) will be closed using  the Servicer's loan closing documents or
on  the  Originator's  loan  documents  which  have  been  approved  by  the
Sponsor's legal  counsel.   All Mortgage  Loans (other  than Mortgage  Loans
acquired  on  Bulk Acquisitions)  will  be  underwritten on  behalf  of  the
Sponsor by the Servicer's personnel prior to approval  and/or purchase.  All
Unaffiliated  Originators  are  required  to  originate  mortgage  loans  in
accordance  with  the applicable  underwriting  standards.    However,  with
respect to any  Originator, some  of the  generally applicable  underwriting
standards described herein and  in the Sponsor's Guidelines may be  modified
or  waived with  respect  to  certain  Mortgage  Loans  originated  by  such
Originators.

      The Resolution  Trust Corporation (the "RTC")  or the Federal  Deposit
Insurance Corporation  (the "FDIC")  (either in  their respective  corporate
capacities or  as receiver or conservator for a  depository institution) may
also be  an Originator  of the  Mortgage Loans.   The RTC  and the FDIC  are
together  referred  to  as   the  "Federal  Corporations."     The  RTC  was
established pursuant  to the  Financial Institutions  Reform, Recovery,  and
Enforcement  Act of  1989 ("FIRREA"), which  was enacted in  response to the
financial crisis  of the  thrift industry and  the Federal Savings  and Loan
Insurance Corporation.   The purpose  of FIRREA is  to restore the  public's
confidence in  the savings  and loan industry  in order to  ensure a  viable
system of affordable housing finance  as well as to  improve the supervision
of savings  associations and promote the independence of the FDIC.  The FDIC
is  an independent executive  agency originally  established by  the Banking
Act of 1933 to insure the deposits of  all banks entitled to federal deposit
insurance under the Federal  Reserve Act and Federal  Deposit Insurance Act.
The  FDIC administers  the  system of  nationwide deposit  insurance (mutual
guaranty of deposits) for  United States Banks and together with the  United
States Comptroller  of  the  Currency regulates  in  areas  related  to  the
maintenance of  reserves for certain types  of deposits,  the maintenance of
certain financial ratios,  transactions with affiliates and a broad range of
other banking practices.

      The  Sponsor will monitor  the Originators and the Sub-Servicers under
the  control of  a  Federal Corporation,  as well  as those  Originators and
Sub-Servicers that  are insolvent or in  receivership or conservatorship  or
otherwise  financially distressed.   Such  Originators may  not be  able  or
permitted to repurchase Mortgage Loans for which there has been  a breach of
representation and  warranty.   Moreover, any  such Originator  may make  no
representations and warranties with  respect to  Mortgage Loans sold by  it.
The Federal


                                      28

<PAGE>

Corporations (either in  their respective corporate  capacities or as
receiver for a  depository institution)  may also originate  Mortgage Loans,
in  which event  neither  the related  Federal  Corporation  nor the depository
institution for  which such  Federal  Corporation is  acting  as receiver  may
make  representations and  warranties  with  respect  to  the Mortgage  Loans
that  such  Federal  Corporation  sells,  or  such  Federal Corporation  may
make only  limited  representations  and  warranties  (for example,  that the
related legal  documents are  enforceable).    A Federal Corporation may have
no obligation to  repurchase any  Mortgage Loan for  a breach of a
representation  and warranty.  If,  as a result of  a breach  of representation
and  warranty,  an Originator  is required  to  repurchase a Mortgage  Loan but
is not  permitted  or otherwise  fails to  do so  or  if representations and
warranties are not made by an Originator, to  the extent that  neither   the
Sponsor   nor  any   other  entity   has  assumed   the representations  and
warranties or  made  representations  and  warranties, neither the  Sponsor nor
that entity  will be  required to repurchase  such Mortgage  Loan and,
consequently  such Mortgage  Loan  will remain  in  the related  Mortgage  Pool
and  any  related  losses  will  be  borne  by  the Securityholders or by the
related credit enhancement, if any.  In addition, loans  which are  purchased
either  directly or  indirectly from  a Federal Corporation may be subject to a
contract  right of such Federal  Corporation to repurchase such loans under
certain limited circumstances.

REPRESENTATIONS BY ORIGINATORS

      Unless otherwise specified in the related Prospectus  Supplement, each
Originator will  have made representations and warranties in  respect of the
Mortgage  Loans  sold  by  such  Originator  and evidenced  by  a  series of
Securities.   Such representations  and warranties  generally include, among
other things, that at the time of the sale by  the Originator to the Sponsor
of  each Mortgage Loan:  (i) the information  with respect  to each Mortgage
Loan set forth in the Schedules of Mortgage  Loans is true and correct as of
the related  Cut-Off Date; (ii) each Mortgage Loan being  transferred to the
Trust which is  a REMIC is a qualified  mortgage under the  REMIC provisions
of the Code and is a Mortgage; (iii) each Mortgaged Property is  improved by
a  residential dwelling,  which  may  include condominiums,  townhouses  and
manufactured housing  permanently affixed  to real  estate under  applicable
state law; (iv) each  Mortgage Loan had, at  the time of origination, either
an attorney's  title opinion or  a title search or  title policy; (v) as  of
the related Cut-Off Date each Mortgage Loan conveyed  is secured by a  valid
and subsisting lien of record  on the Mortgaged Property having the priority
indicated on the related Schedule of Mortgage Loans subject in  all cases to
exceptions to title  set forth in the title  insurance policy, if  any, with
respect to the  related Mortgage Loan;  (vi) each Originator  held good  and
indefeasible  title to,  and  was the  sole  owner  of, each  Mortgage  Loan
conveyed by such Originator; and (vii) each Mortgage Loan was  originated in
accordance  in all material  respects with applicable law  and is the valid,
legal and binding obligation of the related Mortgagor.

      Unless otherwise  described in the  related Prospectus Supplement  all
of the representations and warranties of an Originator conveying  a Mortgage
Loan directly  to the  Sponsor will be  made as  of the date  on which  such
Originator sells or  assigns the Mortgage Loan  to the Sponsor; the date  as
of  which such representations and  warranties are made  thus may  be a date
prior to the date  of the issuance  of the related series of Securities.   A
substantial period  of time  may elapse  between the  date as  of which  the
representations and warranties  are made and the  later date of  issuance of
the  related series of  Securities.   Accordingly, any remedies  against the
Originator will not  arise if, during the  period commencing on the date  of
sale of a Mortgage Loan  by the Originator  to the Sponsor, an event  occurs
that would give rise to such remedy if the event  had occurred prior to sale
of the affected Mortgage Loan.  


      Unless otherwise described in  the related Prospectus  Supplement, the
Sponsor   cannot   guarantee  compliance   with,  any   representations  and
warranties made by any Unaffiliated Originator with  respect to the Mortgage
Loans originated or purchased by it and acquired by a Trust.  

      The Sponsor will assign to the  Trustee for the benefit of the holders
of the related series of Securities all of its right, title  and interest in
each  agreement by  which it  acquires a  Mortgage Loan  from an  Originator
insofar  as such  agreement relates  to the  representations and  warranties
made by  an Originator  in respect  of such  Mortgage Loan and  any remedies
provided  for  breach  of  such  representations  and  warranties.    If  an
Originator cannot cure  a breach of  any representation or warranty  made by
it in respect of  a Mortgage Loan that  materially and adversely affects the
interests of the Securityholders  in such Mortgage Loan within a time period
specified in  the related  Pooling and Servicing Agreement,  such Originator
and/or the  Sponsor will be  obligated to  purchase from  the related  Trust
such Mortgage Loan at a price (the "Loan  Purchase Price") set forth in  the
related Pooling and Servicing  Agreement which Loan Purchase  Price will  be
equal to the principal balance thereof as  of the date of purchase  plus one
month's  interest at  the Mortgage  Rate  less the  amount, expressed  as  a


                                      29

<PAGE>

percentage per  annum, payable in  respect of  master servicing compensation
or sub-servicing compensation, as applicable, and the  Originator's Retained
Yield,  if any, and  certain miscellaneous  administrative amounts, together
with,  without duplication, the aggregate amount of all delinquent interest,
if any.

      In  addition to  the  repurchase  obligation, the  related  Originator
and/or  the Sponsor  may  remove  a  defective  Mortgage  Loan  (a  "Deleted
Mortgage Loan")  from the related Trust and substitute in  its place another
Mortgage Loan of like kind (a "Qualified Replacement Mortgage" as  such term
is defined  in the  related Pooling and Servicing  Agreement); however, such
substitution must  be effected  within 90 days  of the date  of the  initial
issuance  of the  Securities with  respect  to a  Trust  for which  no REMIC
election is to be made.  With respect to a Trust for which a  REMIC election
is  to be made,  except as  otherwise provided in  the Prospectus Supplement
relating  to  a  series  of Securities,  such  substitution  of a  defective
Mortgage Loan must  be effected within two years of the date  of the initial
issuance of the Securities,  and may not be made if such substitution  would
cause  the Trust  to  not qualify  as  a REMIC  or  result  in a  prohibited
transaction  tax  under the  Code.    Except as  otherwise  provided  in the
related Prospectus Supplement,  any Qualified Replacement Mortgage generally
will,  on  the date  of  substitution,  (i) have  an  outstanding  principal
balance,  after  deduction of  all scheduled  payments due  in the  month of
substitution, not  in excess  of the  outstanding principal  balance of  the
Deleted Mortgage  Loan (the  amount  of any  shortfall  to  be paid  to  the
related  Trust  in  the  month  of  substitution  for  distribution  to  the
Securityholders),  (ii)  have  a  Mortgage  Rate   neither  more  than   one
percentage point  less than nor one  percentage point more than the Mortgage
Rate of  the Deleted  Mortgage Loan as  of the date  of substitution,  (iii)
have a remaining term to maturity neither more  than one year less than  nor
one  year more than that of  the Deleted Mortgage Loan, and (iv) comply with
all of the representations and warranties  set forth in the  related Pooling
and Servicing  Agreement  as  of the  date  of  substitution.   The  related
Pooling   and  Servicing  Agreement   may  include  additional  requirements
relating  to ARM  Loans  or  other  specific  types  of  Mortgage  Loans  or
additional provisions  relating to meeting  the foregoing requirements on an
aggregate basis  where a  number of  substitutions occur  contemporaneously.
Unless otherwise specified  in the related Prospectus Supplement or  Pooling
and  Servicing  Agreement,  an  Originator  will  also  have the  option  to
substitute a  replacement  Mortgage  Loan for  a Mortgage  Loan  that it  is
obligated to repurchase  in connection with a breach of a representation and
warranty.

      The  Servicer  will  be  required  under  the applicable  Pooling  and
Servicing Agreement  to enforce  such purchase  or substitution  obligations
for  the benefit  of  the Trustee  and  the Securityholders,  following  the
practices it  would employ in  its good faith business  judgment if it  were
the owner of  such Mortgage Loan; provided,  however, that this purchase  or
substitution obligation  will  in  no  event  become an  obligation  of  the
Servicer  in  the  event  the  Originator fails  to  honor  such  obligation
(unless,  with respect  to a  particular Mortgage  Loan the  Servicer is the
Originator).   If the  Originator fails  to repurchase or  substitute a loan
and  no  breach   of  the   Sponsor's  representations  has  occurred,   the
Originator's purchase or  substitution obligation will in no event become an
obligation  of  the  Sponsor.    In  the  case  of  a  Designated Originator
transaction  where  the  Originator fails  to  repurchase  or  substitute  a
Mortgage Loan and neither the Sponsor,  nor any other entity has assumed the
representations and warranties,  such repurchase or substitute obligation of
the  Originator will  in  no event  become  an  obligation of  the  Sponsor.
Unless  otherwise  specified  in  the  related  Prospectus  Supplement,  the
foregoing  will constitute the  sole remedy  available to Securityholders or
the Trustee for a breach of representation by an Originator  in its capacity
as a seller of Mortgage Loans to the Sponsor.

      Notwithstanding  the foregoing  with respect  to any  Originator  that
requests  the Servicer's  consent to  the transfer  of sub-servicing  rights
relating to  any Mortgage Loans  to a successor  servicer, the  Servicer may
release  such  Originator  from  liability,  under  its representations  and
warranties described above, upon the  assumption by such  successor servicer
of  the Originator's liability for such representations and warranties as of
the date they were  made.  In  that event,  the Servicer's rights under  the
instrument  by  which  such  successor  servicer  assumes  the  Originator's
liability  will be  assigned to  the  Trustee,  and such  successor servicer
shall  be deemed  to  be  the "Originator"  for  purposes of  the  foregoing
provisions.


SUB-SERVICING

      An Originator (other than the Servicer) of a Mortgage Loan  may act as
the Sub-Servicer for such  Mortgage Loan unless the other related  servicing
obligations   are  released  or   transferred.    The  Servicer  may  employ
Sub-Servicers  that neither  originate  mortgage  loans nor  originated  the
Mortgage Loans with  respect to all  or a  portion of  the servicing  duties
with respect to a  particular Mortgage Pool,  or with respect to  particular
Mortgage  Loans;  such  Sub-Servicers  shall be  referred  to  as  "Contract
Sub-Servicers."



                                     30
<PAGE>

      Each  Unaffiliated Originator is expected to release  servicing of the
related  Mortgage  Loans  to  the  Servicer,   however  in  certain   cases,
Unaffiliated Originators may act as  Sub-Servicers for the  related Mortgage
Loans pursuant to an  agreement between the  related Unaffiliated Originator
and the  Servicer (a "Sub-Servicing Agreement").  An Unaffiliated Originator
acting  as a Sub-Servicer for  the Mortgage Loans  will be  required to meet
certain  standards specified  in the  Prospectus Supplement with  respect to
its  conventional  Mortgage  Loan  servicing  portfolio,  GAAP tangible  net
worth,   cash/warehouse  line  availability,  mortgage  servicing  licensing
status and other specified qualifications.   Contract Sub-Servicers shall be
required   to  satisfy   standards  similar   to  those   for   Unaffiliated
Originators;  however,  the Servicer  will  be  directly responsible  to the
Trusts  for Servicing  Mortgage Loans in  compliance with  the standards set
forth in the Pooling  and Servicing  Agreement.  Unless otherwise  specified
in the  related Prospectus Supplement, the  Servicer will be responsible for
the  compensation of  any Contract Sub-Servicer and  such compensation shall
be inclusive in the Servicer's fees.

      While  such a  Sub-Servicing  Agreement  will  be  a  contract  solely
between the  Servicer  and  the  Sub-Servicer,  the  Pooling  and  Servicing
Agreement pursuant to  which a series  of Securities is issued  will provide
that, the Trustee, the  Servicer or any  Master Servicer must recognize  the
Sub-Servicer's  rights and  obligations under  such Sub-Servicing Agreement.
If a  Pooling and  Servicing Agreement  of  a related  series of  Securities
provides  for the  use  of  one or  more  Sub-Servicers, such  terms of  the
Pooling  and Servicing  Agreement  and  the related  Sub-Servicing Agreement
will be specified in the related Prospectus Supplement.

      Unless otherwise specified in the related Prospectus  Supplement, with
the approval  of the  Servicer, a  Sub-Servicer may  delegate its  servicing
obligations  to third-party  servicers, but  such Sub-Servicer  will  remain
obligated  under the  related  Sub-Servicing  Agreement.   Each Sub-Servicer
will  be  required  to  perform  the  customary  functions  of  a  servicer,
including  collection  of payments  from Mortgagors  and remittance  of such
collections  to the Servicer; maintenance of hazard insurance and filing and
settlement of claims  thereunder, subject in certain  cases to the  right of
the  Servicer to  approve in  advance any  such  settlement;  maintenance of
escrow  or impound  accounts of Mortgagors  for payment  of taxes, insurance
and other  items required  to  be paid  by  the  Mortgagor pursuant  to  the
Mortgage Loan;  processing of  assumptions or  substitutions; attempting  to
cure  delinquencies; supervising  foreclosures; inspecting  and managing  of
Mortgaged   Properties   under   certain   circumstances;  and   maintaining
accounting records  relating to the Mortgage Loans.  A Sub-Servicer also may
be obligated  to make  advances  to the  Servicer in  respect of  delinquent
installments  of principal  and/or interest  (net  of any  sub-servicing  or
other  compensation) on  Mortgage  Loans,  as  described  more  fully  under
"Description of the  Securities--Advances," and in  respect of  certain taxes
and  insurance premiums  not  paid on  a  timely  basis  by Mortgagors.    A
Sub-Servicer may  also be obligated to pay to the  Servicer any Compensating
Interest with respect  to the related Mortgage  Loans.  No assurance can  be
given  that  the Sub-Servicers  will  carry  out their  advance  or  payment
obligations,  if any, with respect  to the Mortgage Loans.  Unless otherwise
specified in the related Prospectus Supplement, a Sub-Servicer  may transfer
its  servicing obligations  to  another  entity that  has been  approved for
participation in  the Sponsor's  loan purchase programs,  but only  with the
approval of the Servicer.

      As  compensation  for its  servicing duties,  the Sub-Servicer  may be
entitled to  a monthly  servicing fee in a  minimum amount set forth  in the
related Prospectus  Supplement.   The Sub-Servicer may  also be  entitled to
collect and retain, as  part of its servicing compensation, any late charges
or  prepayment  penalties   provided  in  the   Mortgage  Note   or  related
instruments.   The  Sub-Servicer will  be  reimbursed  by the  Servicer  for
certain expenditures that it  makes, generally to the  same extent that  the
Servicer  would be  reimbursed  under the  applicable Pooling  and Servicing
Agreement  from  the  loan  proceeds.    Unless  specified  in  the  related
Prospectus Supplement and Pooling and Servicing Agreement,  compensation for
the services  of the Sub-Servicer shall be paid by the Servicer as a general
corporate  obligation of  the  Servicer.   See  "The  Pooling and  Servicing
Agreement--Servicing  and   Other  Compensation  and   Payment  of  Expenses;
Originator's Retained Yield."

      Each Sub-Servicer will be required  to agree to indemnify the Servicer
for any  liability or  obligation sustained  by the  Servicer in  connection
with  any act  or  failure to  act  by  the  Sub-Servicer in  its  servicing
capacity.   Each Sub-Servicer will  be required to maintain  a fidelity bond
and an errors  and omission policy with  respect to its officers,  employees
and other persons acting on its behalf or on behalf of the Servicer.

      Each Sub-Servicer  will  be required  to  service  each Mortgage  Loan
pursuant to the terms of the  Sub-Servicing Agreement for the entire term of
such  Mortgage  Loan,  unless  the  Sub-Servicing  Agreement  is  terminated
earlier by the Servicer  or the Sub-Servicer or unless servicing is released
to  the Servicer.    The  Servicer generally  may terminate  a Sub-Servicing
Agreement  immediately upon the giving of notice upon certain stated events,
including   the  violation   of   such   Sub-Servicing  Agreement   by   the
Sub-Servicer, or upon thirty days'

                                      31
<PAGE>

notice to the Sub-Servicer without cause upon payment ofan amount equal to a
specified termination fee  calculated  as  a  specified  percentage  of  the
aggregate outstanding principal balance of all mortgage loans, including the
Mortgage  Loans  serviced  by such Sub-Servicer  pursuant to a Sub-Servicing
Agreement and  certain  transfer fees.

      The Servicer may agree  with a  Sub-Servicer to amend a  Sub-Servicing
Agreement.   Upon termination of a Sub-Servicing Agreement, the Servicer may
act as  servicer of the related Mortgage Loans or enter into one or more new
Sub-Servicing Agreements.   If the  Servicer acts as  servicer, it  will not
assume liability for the representations  and warranties of the Sub-Servicer
that  it  replaces.   If  the  Servicer  enters  into  a  new  Sub-Servicing
Agreement, each  new Sub-Servicer  either must  be an  Originator, meet  the
standards for becoming an Originator or have such servicing  experience that
is  otherwise  satisfactory  to  the  Servicer.     The  Servicer  may  make
reasonable  efforts to  have the new  Sub-Servicer assume  liability for the
representations  and  warranties  of  the  terminated  Sub-Servicer, but  no
assurance  can be  given that  such  an assumption  will  occur and,  in any
event,  if the  new  Sub-Servicer  is  an  affiliate  of the  Servicer,  the
liability for such  representations and  warranties will not  be assumed  by
such  new Sub-Servicer.  In  the event of  such an  assumption, the Servicer
may  in  the  exercise  of  its  business  judgment release  the  terminated
Sub-Servicer  from  liability  in   respect  of  such   representations  and
warranties.   Any  amendments  to a  Sub-Servicing  Agreement  or to  a  new
Sub-Servicing  Agreement   may  contain  provisions   different  from  those
described  above   that  are  in  effect   in  the  original   Sub-Servicing
Agreements.   However, the  Pooling and  Servicing Agreement for  each Trust
Estate will  provide that  any such  amendment or  new agreement may  not be
inconsistent with such Pooling and Servicing Agreement to the extent that it
would  materially and adversely affect the interests of the Securityholders.

MASTER SERVICER

      A  Master  Servicer   may  be  specified  in  the  related  Prospectus
Supplement  for  the  related  series of  Securities.    Customary servicing
functions with respect to  Mortgage Loans constituting the Mortgage Pool  in
the Trust Estate will  be provided by  the Servicer directly or  through one
or  more Sub-Servicers  subject to supervision  by the Master  Servicer.  If
the Master  Servicer is not directly  servicing the Mortgage Loans, then the
Master Servicer  will (i)  administer and supervise  the performance  by the
Servicer of its servicing responsibilities under  the Pooling and  Servicing
Agreement with the Master Servicer,  (ii) maintain a current  data base with
the payment  histories of  each  Mortgagor, (iii)  review monthly  servicing
reports and  data  relating  to  the  Mortgage Pool  for  discrepancies  and
errors, and (iv) act as back-up  Servicer during the term of the transaction
unless  the  Servicer is  terminated  or  resigns in  such  case  the Master
Servicer shall assume the obligations of the Servicer.

      The  Master  Servicer will  be a  party to  the Pooling  and Servicing
Agreement  for  any  Series  for which  Mortgage  Loans  comprise the  Trust
Estate.   Unless otherwise specified  in the  related Prospectus Supplement,
the  Master Servicer  will  be  required to  be  a FNMA-  or  FHLMC-approved
seller/servicer and, in  the case  of FHA Loans, approved  by HUD as an  FHA
mortgagee.  The Master Servicer will  be compensated for the  performance of
its  services  and  duties under  each  Pooling and  Servicing  Agreement as
specified in the related Prospectus Supplement.

                                      32

<PAGE>
                       DESCRIPTION OF THE SECURITIES

GENERAL

      The Securities  will be issued in  series.  Each  series of Securities
(or, in certain instances, two or  more series of Securities) will be issued
pursuant to  a Pooling  and Servicing  Agreement.   The following  summaries
(together  with  additional  summaries  under  "The  Pooling  and  Servicing
Agreement" below)  describe all  material terms  and provisions relating  to
the  Securities common  to  each  Pooling  and  Servicing  Agreement.    The
summaries  do not  purport  to  be complete  and  are subject  to,  and  are
qualified in their  entirety by reference to, all  of the provisions  of the
Pooling and Servicing  Agreement for  the related Trust  and to the  related
Prospectus Supplement.

      The Securities will consist of  two basic types: (i) Securities of the
fixed-income type  ("Fixed-Income Securities")  and (ii)  Securities of  the
equity  participation  type  ("Equity  Securities").   No  Class  of  Equity
Securities will  be offered pursuant  to this  Prospectus or any  Prospectus
Supplement  related  hereto.   Fixed-Income  Securities  generally  will  be
styled  as Debt  Instruments, having  a  principal  balance and  a specified
interest  rate ("Interest  Rate").   Fixed-Income Securities  may  be either
beneficial ownership  interests in  the related Mortgage  Loans held  by the
related Trust, or may represent debt secured by  such Mortgage Loans.   Each
series or class  of Fixed-Income  Securities may have  a different  Interest
Rate, which  may be  a fixed,  variable or  adjustable Interest  Rate.   The
related  Prospectus  Supplement  will specify  the  Interest  Rate for  each
series or  class of  Fixed-Income Securities, or  the initial  Interest Rate
and the method for determining subsequent changes to the Interest Rate.

      A series  may include one or  more classes  of Fixed-Income Securities
("Strip  Securities")   entitled  to   (i)  principal   distributions,  with
disproportionate, nominal  or no  interest distributions,  or (ii)  interest
distributions,   with    disproportionate,   nominal    or   no    principal
distributions.   In addition, a  series may include two  or more classes  of
Fixed-Income  Securities  that  differ  as  to  timing,   sequential  order,
priority of payment, Interest  Rate or amount of  distributions of principal
or interest or both,  or as to which distributions of principal or  interest
or both on  any class may  be made upon the occurrence  of specified events,
in  accordance with a  schedule or  formula, or on  the basis of collections
from designated  portions of  the related  Mortgage Pool,  which series  may
include  one   or  more   classes  of   Fixed-Income  Securities   ("Accrual
Securities"), as  to which certain accrued  interest will not be distributed
but  rather will  be added  to the  principal balance (or  nominal principal
balance in  the case of Accrual  Securities which are also Strip Securities)
thereof  on each  Payment  Date, as  hereinafter defined  and in  the manner
described in the related Prospectus Supplement.

      If  so provided  in the  related Prospectus  Supplement, a  series  of
Securities  may  include one  or  more  classes  of Fixed-Income  Securities
(collectively,  the "Senior  Securities") that  are  senior  to one  or more
classes   of  Fixed-Income   Securities   (collectively,   the  "Subordinate
Securities") in respect  of certain distributions  of principal and interest
and allocations of losses  on Mortgage Loans.  In addition, certain  classes
of  Senior (or  Subordinate) Securities  may be  senior to other  classes of
Senior  (or Subordinate)  Securities in  respect  of such  distributions  or
losses.

      Equity Securities will represent the  right to receive the proceeds of
the related Trust Estate  after all required payments have been made to  the
Securityholders   of  the  related  Fixed-Income   Securities  (both  Senior
Securities and Subordinate Securities), and following any  required deposits
to  any reserve  account that  may be  established for  the  benefit of  the
Fixed-Income  Securities.    Equity  Securities  may  constitute   what  are
commonly referred to  as the "residual interest," "seller's interest" or the
"general partnership  interest," depending upon the treatment of the related
Trust  for  federal  income  tax  purposes.    As  distinguished   from  the
Fixed-Income Securities, the Equity Securities will not  be styled as having
principal  and interest  components.   Any  losses  suffered by  the related
Trust first will be absorbed by the related  class of Equity Securities,  as
described herein and in the related Prospectus Supplement.

      No Class  of  Equity  Securities will  be  offered  pursuant  to  this
Prospectus or any Prospectus  Supplement related hereto.   Equity Securities
may  be offered  on a  private placement  basis or  pursuant  to a  separate
Registration  Statement to  be  filed  by the  Sponsor.    In addition,  the
Sponsor and  its affiliates  may initially  or permanently  hold any  Equity
Securities issued by any Trust.

                                      33

<PAGE>

GENERAL PAYMENT TERMS OF SECURITIES

      As provided  in the  related Pooling  and Servicing  Agreement and  as
described  in the  related Prospectus  Supplement, Securityholders  will  be
entitled  to  receive  payments  on  their  Securities  on  specified  dates
("Payment  Dates").   Payment Dates with respect  to Fixed-Income Securities
will occur monthly, quarterly or semi-annually, as described in  the related
Prospectus Supplement.

      The related Prospectus  Supplement will describe  a date  (the "Record
Date") preceding such  Payment Date, as of which  the Trustee or  its paying
agent  will  fix  the identity  of the  Securityholders  for the  purpose of
receiving payments on the  next succeeding Payment Date.   Unless  otherwise
described  in the  related Prospectus Supplement,  the Payment  Date will be
the  twenty-fifth  day of  each  month  (or, in  the  case of  quarterly-pay
Securities, the twenty-fifth  day of every third  month; and in the case  of
semi-annually-pay Securities,  the twenty-fifth  day of  every sixth  month)
and the Record Date will be the close of business as of the last  day of the
calendar month which precedes such Payment Date.

      The related Prospectus  Supplement and Pooling and Servicing Agreement
will describe  the periods  (each, a  "Remittance Period"  or "Due  Period")
antecedent to  each Payment  Date (for example,  in the case  of monthly-pay
Securities, the calendar  month preceding the month  in which a Payment Date
occurs or such other  specified period).   Unless otherwise provided in  the
related Prospectus  Supplement, collections received on  or with respect  to
the related  Mortgage Loans during a  Remittance Period will  be required to
be remitted  by the  Servicer to the  related Trustee prior  to the  related
Payment Date, and will be used to  distribute payments to Securityholders on
such  Payment  Date.    As  may  be  described  in  the  related  Prospectus
Supplement,  the related  Pooling and  Servicing Agreement  may provide that
all or  a  portion of  the principal  collected on  or with  respect to  the
related  Mortgage  Loans  may be  applied  by  the related  Trustee  to  the
acquisition of additional  Mortgage Loans during a specified period  (rather
than  used to  distribute payments  of principal  to Securityholders  during
such  period)  with  the  result  that the  related  securities  possess  an
interest-only period,  also  commonly referred  to  as  a revolving  period,
which will  be followed by  an amortization period.   Any such interest-only
or revolving  period  may,  upon the  occurrence  of certain  events  to  be
described in  the related Prospectus Supplement,  terminate prior to the end
of  the   specified  period  and  result   in  the  earlier  than   expected
amortization of the related Securities.

      In addition,  and  as  may  be  described in  the  related  Prospectus
Supplement,  the related  Pooling and  Servicing Agreement  may provide that
all or a  portion of such collected principal may be retained by the Trustee
(and held in certain temporary investments, including  Mortgage Loans) for a
specified period prior to being used to distribute payments of principal  to
Securityholders.

      The result of such  retention and temporary investment by the  Trustee
of such principal  would be to  slow the  amortization rate  of the  related
Securities relative to the amortization  rate of the related Mortgage Loans,
or to attempt  to match the amortization  rate of the related Securities  to
an  amortization  schedule  established  at  the time  such  Securities  are
issued.   Any such feature  applicable to any Securities  may terminate upon
the  occurrence  of  events  to  be  described  in  the  related  Prospectus
Supplement, resulting  in the current funding  of principal  payments to the
related  Securityholders and  an acceleration  of the  amortization  of such
Securities.

      Unless  otherwise  specified  in  the  related  Prospectus Supplement,
neither the Securities nor the  underlying Mortgage Loans will be guaranteed
or  insured by any  governmental agency  or instrumentality or  the Sponsor,
the Servicer,  any Sub-Servicer, any Master  Servicer, any Originator or any
of their affiliates.

      Unless otherwise specified in  the Prospectus Supplement  with respect
to a series, Securities  of each series covered by a particular Pooling  and
Servicing  Agreement will  evidence specified  beneficial ownership interest
in a  separate Trust Estate  created pursuant to such  Pooling and Servicing
Agreement.  A Trust Estate  will consist of,  to the extent provided in  the
Pooling and  Servicing Agreement:  (i)  a pool  of Mortgage  Loans (and  the
related  mortgage documents) or  certificates of  interest or participations
therein underlying  a particular series of  Securities as from  time to time
are  subject  to the  Pooling  and  Servicing Agreement,  exclusive  of,  if
specified in  the related Prospectus  Supplement, any Originator's  Retained
Yield or  other interest retained by the related Originator,  the Sponsor or
any of its affiliates with respect  to each such Mortgage Loan; (ii) certain
other  assets  including,  without  limitation,  all  payments  due  on  the
Mortgage Loans  after the  related Cut-Off Date,  as from time  to time  are
identified as deposited  in respect  thereof in the  Principal and  Interest
Account and in the related  Distribution Account; (iii) property acquired by
foreclosure of  the Mortgage  Loans  or deed  in lieu  of foreclosure;  (iv)
hazard  insurance policies  and  primary  insurance policies,  if  any,  and
certain  proceeds thereof;

                                      34

<PAGE>

and (v) any combination, as specified in the related  Prospectus Supplement,
of  a letter  of credit,  financial  guaranty  insurance  policy,  purchase 
obligation, mortgage pool insurance policy, special hazard insurance policy,
bankruptcy  bond,  reserve  fund  or  other type  of  credit  enhancement as
described  under "Description of Credit Enhancement." To the extent that any
Trust Estate includes certificates of interest or participations in Mortgage
Loans,  the  related  Prospectus Supplement will describe the material terms
and  conditions   of  such certificates or participations.

FORM OF SECURITIES

      Unless otherwise specified in  the related Prospectus  Supplement, the
Securities   of  each  series  will  be  issued   as  physical  certificates
("Physical   Certificates")  in   fully   registered   form  only   in   the
denominations specified  in the related  Prospectus Supplement,  and will be
transferable  and  exchangeable   at  the  corporate  trust  office  of  the
registrar  of the Securities (the "Security Registrar") named in the related
Prospectus Supplement.  No service charge will be made for  any registration
of exchange or transfer  of Securities, but the Trustee may require  payment
of a sum sufficient to cover any tax or other governmental charge.

      If  so  specified  in  the  related  Prospectus Supplement,  specified
classes  of  a  series  of  Securities  will  be  issued  in  uncertificated
book-entry form ("Book-Entry  Securities"), and  will be  registered in  the
name  of Cede, the nominee of  DTC.  DTC  is a limited purpose trust company
organized under the  laws of the State of New York, a member  of the Federal
Reserve System,  a "clearing corporation" within  the meaning of the Uniform
Commercial  Code  and  a  "clearing  agency"  registered  pursuant  to   the
provisions  of Section  17A  of the  Securities  Exchange  Act of  1934,  as
amended.    DTC  was  created  to  hold  securities  for  its  participating
organizations ("Participants") and  facilitate the clearance and  settlement
of   securities  transactions   between  Participants   through   electronic
book-entry  changes  in their  accounts,  thereby  eliminating the  need for
physical movement of  certificates.  Participants include securities brokers
and  dealers,  banks,  trust  companies and  clearing  corporations  and may
include certain  other organizations.   Indirect  access to  the DTC  system
also  is  available to  others such  as  brokers,  dealers, banks  and trust
companies that  clear through or  maintain a  custodial relationship  with a
Participant, either directly or indirectly ("Indirect Participant").

      Under a book-entry  format, Securityholders that are not  Participants
or  Indirect Participants but desire to purchase, sell or otherwise transfer
ownership of Securities registered  in the name of  Cede, as nominee of DTC,
may  do  so  only  through  Participants  and  Indirect  Participants.    In
addition, such Securityholders  will receive all distributions of  principal
of and  interest on  the Securities  from the  Trustee through  DTC and  its
Participants.   Under  a  book-entry  format, Securityholders  will  receive
payments  after  the  related  Payment  Date  because,  while  payments  are
required to  be forwarded to Cede,  as nominee for  DTC, on  each such date,
DTC will forward such payments to its Participants  which thereafter will be
required   to   forward  such   payments   to   Indirect   Participants   or
Securityholders.   Unless and  until Physical Securities  are issued,  it is
anticipated  that the only  Securityholder will be Cede,  as nominee of DTC,
and that the beneficial holders of  Securities will not be recognized by the
Trustee as Securityholders under the Pooling  and Servicing Agreement.   The
beneficial  holders of such  Securities will  only be permitted  to exercise
the  rights of  Securityholders under  the Pooling  and Servicing  Agreement
indirectly through DTC and its  Participants who in turn will exercise their
rights through DTC.

      Under the  rules, regulations  and procedures  creating and  affecting
DTC and its operations,  DTC is required to make book-entry transfers  among
Participants on whose behalf it acts with respect  to the Securities and  is
required  to receive and  transmit payments of principal  of and interest on
the  Securities.     Participants  and  Indirect  Participants  with   which
Securityholders have  accounts with  respect to  their Securities  similarly
are required  to make  book-entry transfers  and receive  and transmit  such
payments  on  behalf  of  their  respective  Securityholders.   Accordingly,
although  Securityholders will  not possess Securities, the  rules provide a
mechanism by  which Securityholders will receive  distributions and will  be
able to transfer their interests.

      Unless  and until  Physical  Certificates are  issued, Securityholders
who are not Participants may transfer  ownership of Securities only  through
Participants by  instructing such  Participants to  transfer Securities,  by
book-entry transfer,  through DTC for the account of the  purchasers of such
Securities, which account  is maintained with their respective Participants.
Under the Rules and  in accordance with DTC's  normal procedures,  transfers
of ownership of Securities will be executed through DTC and  the accounts of
the  respective   Participants  at  DTC  will   be  debited  and   credited.
Similarly, the  respective Participants will make  debits or credits, as the
case  may  be,  on  their  records  on  behalf of the selling and purchasing
Securityholders.

                                      35

<PAGE>

      Because DTC can only  act on behalf  of Participants, who in  turn act
on  behalf of  Indirect Participants  and certain  banks,  the ability  of a
Securityholder  to  pledge  Securities to  persons or  entities that  do not
participate in  the DTC system, or otherwise take actions in respect of such
Securities may  be limited  due to the  lack of a  Physical Certificate  for
such Securities.

      DTC in general  advises that it will  take any action permitted to  be
taken by a  Securityholder under a  Pooling and Servicing Agreement  only at
the direction  of one  or more  Participants to  whose account with  DTC the
related Securities are credited.   Additionally, DTC in general advises that
it will  take such  actions with  respect  to specified  percentages of  the
Securityholders  only  at  the direction  of and  on behalf  of Participants
whose holdings include current  principal amounts of  outstanding Securities
that satisfy  such specified percentages.  DTC may  take conflicting actions
with respect to other  current principal amounts  of outstanding  Securities
to the extent  that such actions are  taken on behalf of Participants  whose
holdings include such current principal amounts of outstanding Securities.

      Any Securities initially registered  in the name of  Cede, as  nominee
of  DTC,  will  be  issued  in   fully  registered,  certificated  form   to
Securityholders  or their nominees  ("Physical Securities"),  rather than to
DTC or its  nominee only under the  events specified in the related  Pooling
and Servicing Agreement and described in the related  Prospectus Supplement.
Upon the occurrence of  any of the  events specified in the  related Pooling
and Servicing Agreement and the  Prospectus Supplement, DTC will be required
to  notify all  Participants  of  the availability  through DTC  of Physical
Certificates.   Upon surrender  by DTC  of the  securities representing  the
Securities and instruction  for reregistration,  the Trustee will issue  the
Securities in the form of Physical Certificates,  and thereafter the Trustee
will   recognize   the   holders   of   such   Physical    Certificates   as
Securityholders.  Thereafter, payments  of principal of and  interest on the
Securities  will  be  made by  the  Trustee directly  to  Securityholders in
accordance with  the procedures  set forth  herein  and in  the Pooling  and
Servicing  Agreement.   The  final  distribution  of  any Security  (whether
Physical  Certificates  or  Securities  registered  in  the  name  of Cede),
however,  will  be  made  only  upon  presentation  and  surrender  of  such
Securities  on the  final  Payment  Date at  such  office or  agency  as  is
specified in the notice of final payment to Securityholders.

ASSIGNMENT OF MORTGAGE LOANS

      At the time  of issuance of a series  of Securities, the  Sponsor will
cause the Mortgage Loans  being included in  the related Trust Estate  to be
assigned to the  Trustee together  with, unless otherwise  specified in  the
related Prospectus  Supplement, all principal and  interest due  on or after
the Cut-Off Date with  respect to such Mortgage  Loan, other than  principal
and interest  due before  the Cut-Off  Date.   If specified  in the  related
Prospectus Supplement, the Sponsor  or any of its affiliates may retain  the
Originator's Retained  Yield, if  any, for  itself or transfer  the same  to
others.   The Trustee  will, concurrently  with such  assignment, deliver  a
series of  Securities to  the Sponsor  in exchange  for the Mortgage  Loans.
Each Mortgage  Loan will be identified in a schedule appearing as an exhibit
to  the  related  Pooling and  Servicing  Agreement.    Such  schedule  will
include, among  other things,  information as  to the  principal balance  of
each Mortgage  Loan as of the Cut-Off Date, as well as information regarding
the Mortgage Rate,  the currently scheduled monthly payment of principal and
interest and the maturity of the Mortgage Note.

      In connection  with  the  issuance of  a  series  of  Securities,  the
Originators  will be required to  deliver to the  Sponsor, who  in turn will
deliver to  the Trustee  or other  permitted document  custodian, which  may
include  the  Servicer,  a file  consisting  of (i)  the  original  Notes or
certified copies  thereof, endorsed by the Originator thereof in blank or to
the  order of  the  holder,  (ii) originals  (or  certified copies)  of  all
intervening assignments,  showing a complete chain of title from origination
to  the applicable Originators,  if any,  including warehousing assignments,
with  evidence  of recording  or  certification  of filing  for  recordation
thereon, (iii) originals  of all assumption and modification agreements,  if
any, and (iv) either: (a) the original Mortgage,  with evidence of recording
thereon,  (b) a true  and accurate  copy of the  Mortgage where the original
has  been transmitted  for recording,  until such  time as  the original  is
returned  by the  public recording  office  or (c)  a  copy of  the Mortgage
certified  by the  public  recording office  in  those instances  where  the
original recorded Mortgage has  been lost.  The Trustee will agree, for  the
benefit  of the Securityholders,  to review  each such file  delivered to it
within  the time  period  specified  in the  related  Pooling and  Servicing
Agreement to  ascertain that all required  documents (or certified copies of
documents)  have  been executed  and  received.   The  related  Pooling  and
Servicing Agreement may provide for multiple document custodians.

                                     36

<PAGE>

      The Originators are  additionally required to cause to be prepared and
recorded,  within  the  time period  specified  in the  related  Pooling and
Servicing Agreement (or,  if original recording information is  unavailable,
within  such  later  period as  is permitted  by  the Pooling  and Servicing
Agreement)  assignments  of  the  Mortgages  from  the  Originators  to  the
Trustee,  in the  appropriate jurisdictions  in  which such  recordation  is
necessary to perfect the  lien thereof as against creditors of or purchasers
from  the  Originators, to  the  Trustee;  PROVIDED, HOWEVER,  that  if  the
Originators furnish to the Trustee an opinion of counsel to  the effect that
no such  recording is necessary  to perfect the  Trustee's interests  in the
Mortgages  with respect to  one or  more jurisdictions, then  such recording
will not be required with respect to such jurisdictions.

      If the Sub-Servicer or Originator does not cure an omission or  defect
in a  required  document within  the time  period specified  in the  related
Pooling and Servicing Agreement  (or such other minimum  notice period under
applicable  state law)  after  notice  is given  to  the Servicer  and  such
omission  or defect  materially  and adversely  affects  the rights  of  the
Securityholders or  the Trust, the Sub-Servicer  or Originator,  as the case
may be,  will be obligated  to purchase the related  Mortgage Loan from  the
Trustee  at  its  Loan  Purchase  Price  (or, if  specified  in  the related
Prospectus Supplement,  will be permitted  to substitute  for such  Mortgage
Loan under the conditions specified in  the related Prospectus  Supplement).
The  Servicer  will  be  obligated  to   enforce  this  obligation  of   the
Sub-Servicer  or Originator,  as the case  may be,  to the  extent described
above under "Mortgage  Loan Program--Representations by Originators."  Unless
otherwise  specified  in  the  related  Prospectus  Supplement, neither  the
Servicer, the Master Servicer  nor the Sponsor will,  however, be  obligated
to  purchase or  substitute for  such Mortgage  Loan if the  Sub-Servicer or
Originator, as the  case may be, defaults  on its obligation  to do  so, and
there  can be no  assurance that  a Sub-Servicer or  Originator, as the case
may be, will carry  out any such obligation.  Unless otherwise specified  in
the related Prospectus  Supplement, such purchase obligation constitutes the
sole  remedy available  to the Securityholders  or the  Trustee for omission
of, or a material defect in, a constituent document.

      The Trustee  will be  authorized at any  time to  appoint a  custodian
pursuant  to a  custodial  agreement  to  maintain  possession  of  and,  if
applicable, to review  the documents relating to  the Mortgage Loans as  the
agent of the Trustee.   The identity of  any such custodian to be  appointed
on the date of initial issuance  of the Securities will be  set forth in the
related Prospectus Supplement.

      Pursuant  to  each Pooling  and  Servicing  Agreement,  the  Servicer,
either directly  or through  Sub-Servicers, will service and  administer the
Mortgage Loans assigned to the Trustee as more fully set forth below.

FORWARD COMMITMENTS; PRE-FUNDING

      A  Trust  may  enter  into an  agreement  (each,  a "Forward  Purchase
Agreement") with  the Sponsor  whereby the  Sponsor will  agree to  transfer
additional Mortgage Loans  to such  Trust following the  date on which  such
Trust is established and the related Securities are  issued.  The Trust  may
enter  into  Forward  Purchase  Agreements  to  permit  the  acquisition  of
additional  Mortgage Loans that  could not  be delivered  by the  Sponsor or
have not formally completed the origination process,  in each case prior  to
the  date on which the Securities are delivered  to the Securityholders (the
"Closing  Date").   Any Forward  Purchase  Agreement  will require  that any
Mortgage Loans  so  transferred  to  a  Trust conform  to  the  requirements
specified  in  such  Forward  Purchase Agreement.    If  a Forward  Purchase
Agreement  is to be utilized,  and unless otherwise specified in the related
Prospectus  Supplement, the related Trustee will be required to deposit in a
segregated account (each,  a "Pre-Funding Account") all  or a portion of the
proceeds received by the Trustee in connection with the sale of  one or more
classes of  Securities of the related  series; the additional Mortgage Loans
will be transferred to  the related Trust in  exchange for money released to
the Sponsor from  the related  Pre-Funding Account.   Each Forward  Purchase
Agreement  will set a specified period during which  any such transfers must
occur.  The Forward Purchase Agreement or the  related Pooling and Servicing
Agreement will  require that,  if all  moneys originally  deposited to  such
Pre-Funding  Account are not so  used by the  end of  such specified period,
then any remaining moneys  will be applied as  a mandatory prepayment of the
related  class  or  classes  of  Securities  as  specified  in  the  related
Prospectus   Supplement.    Unless   otherwise  specified   in  the  related
Prospectus Supplement,  the specified period for  the acquisition by a Trust
of additional  Mortgage Loans  will not  exceed three  months from the  date
such Trust is established.

                             37

<PAGE>

PAYMENTS ON MORTGAGE LOANS; DEPOSITS TO DISTRIBUTION ACCOUNT

      The Servicer  will deposit  or will  cause to  be  deposited into  the
Principal and  Interest Account certain payments and collections received by
it  subsequent to the related  Cut-Off Date (other  than payments  due on or
before the Cut-Off Date),  as specifically set forth in the related  Pooling
and Servicing Agreement,  which generally will include the following  except
as otherwise provided therein:

            (i) all  payments on account  of principal, including  principal
      payments received in advance  of the date on which the related monthly
      payment is  due (the  "Due  Date") ("Principal  Prepayments"), on  the
      Mortgage Loans comprising a Trust Estate;

            (ii) all payments on  account of interest on the Mortgage  Loans
      comprising  such Trust  Estate, net  of the  portion  of  each payment
      thereof retained  by the  Servicer and  the Sub-Servicer,  if any,  as
      their servicing fee or other compensation;

            (iii) all amounts (net of unreimbursed liquidation  expenses and
      insured  expenses incurred,  and  unreimbursed  advances made,  by the
      Servicer or the  related Sub-Servicer) received  and retained, if any,
      in connection with  the liquidation of any defaulted Mortgage Loan, by
      foreclosure, deed  in lieu of  foreclosure or otherwise  ("Liquidation
      Proceeds"),  including all  proceeds of  any  title, hazard  or  other
      insurance  policy covering  any Mortgage  Loan in  such Mortgage  Pool
      ("Insurance  Proceeds") or proceeds from  any alternative arrangements
      established in  lieu  of  any  such  insurance and  described  in  the
      applicable  Prospectus Supplement, other  than proceeds  to be applied
      to  the  restoration  of the  related  property  or  released  to  the
      Mortgagor   in  accordance   with  the  Servicer's   normal  servicing
      procedures (such  amounts, net  of related  unreimbursed expenses  and
      advances of the Servicer, "Net Liquidation Proceeds");

            (iv) any Buydown  Funds (and, if applicable, investment earnings
      thereon) required to be paid to Securityholders, as described below;

            (v)  all proceeds  of  any  Mortgage Loan  in such  Trust Estate
      purchased  (or,  in  the  case  of  a  substitution,  certain  amounts
      representing a  principal adjustment)  by the  Servicer, the  Sponsor,
      the  Master  Servicer,  any Sub-Servicer  or Originator  or  any other
      person pursuant to the terms of  the Pooling and Servicing  Agreement.
      See   "Mortgage   Loan Program--Representations   by    Originators,"
      "--Assignment of Mortgage Loans" above; and

            (vi)  any   amounts  required   to  be   transferred  from   the
      Distribution Account to the Principal and Interest Account.

      In  addition to the Principal and Interest Account, the Servicer shall
cause to  be established  and the  Trustee will maintain,  at the  corporate
trust office  of the  Trustee, in the name  of the Trust for  the benefit of
the holders  of each series  of Securities, an account  for the disbursement
of payments on  the Mortgage  Loans evidenced by  each series of  Securities
(the "Distribution  Account").  Both the  Principal and Interest Account and
the  Distribution  Account  must  be  (x)   maintained  with  a   depository
institution whose  debt obligations at the  time of any deposit therein meet
certain rating criteria, and (y) (i) an account or accounts  the deposits in
which are  fully insured  to the  limits established  by the  FDIC, (ii)  an
account  maintained  at  a  federal  savings  and  loan  or   state  banking
institution, (iii)  an account  maintained at  a principal  subsidiary of  a
bank  holding company,  (iv) an  account  maintained  at a  national banking
association, or (v) such other account or  accounts acceptable to the Rating
Agency or  Agencies that  rated one or  more classes of  Securities of  such
series (an "Eligible Account").   The collateral that is eligible to  secure
amounts in an Eligible Account is limited  to certain permitted investments,
which  are generally  limited to  United  States government  securities  and
other  high-quality investments  ("Permitted Investments").   A Distribution
Account  may be maintained as an interest-bearing  or a non-interest-bearing
account,  or funds  therein  may be  invested  in Permitted  Investments  as
described  below.   The Principal  and Interest  Account  may  contain funds
relating to  more than one series of Securities as well as payments received
on  other mortgage loans  serviced or master  serviced by  the Servicer that
have  been deposited into the Principal and Interest  Account.  The Servicer
will be  entitled to  any interest  or other  income or  gain realized  with
respect to the funds on deposit in the Principal and Interest Accounts.

      Unless otherwise  specified in the  related Prospectus Supplement  and
Pooling and  Servicing Agreement,  not later than a  specified day preceding
each Payment Date (the  "Remittance Date"), the Servicer will withdraw

                             38

<PAGE>

from the Principal and Interest Account and remit to the Trustee for deposit
into the  applicable Distribution Account,  in immediately available  funds,
the amount to be  distributed therefrom  to Securityholders on such  Payment
Date.    The  Servicer  will  remit  to the  Trustee  for  deposit  into the
Distribution  Account the  amount of any  advances made  by the  Servicer as
described  herein under "Advances," any  amounts required to be  paid by the
Servicer out  of its own funds due  to the operation  of a deductible clause
in any blanket policy  maintained by the Servicer to cover hazard losses  on
the Mortgage Loans as  described under "Hazard Insurance; Claims Thereunder"
below  and  any  other amounts  as  specifically set  forth  in  the related
Pooling and  Servicing Agreement.  The Trustee will cause all payments under
any credit enhancement such  as a financial  guaranty insurance policy or  a
letter of credit to  be deposited in  the Distribution Account prior  to the
close of business on the business day next preceding each Payment Date.

      Funds on deposit in  the Principal and  Interest Account  attributable
to  Mortgage Loans  underlying a  series of  Securities may  be  invested in
Permitted Investments maturing in  general not  later than the business  day
preceding the next Payment Date.  Unless otherwise specified in  the related
Prospectus  Supplement,  all   income  and  gain   realized  from  any  such
investment will  be for the account  of the Servicer.   Funds on deposit  in
the  related Distribution  Account may be invested  in Permitted Investments
maturing, in general, no later than the Payment Date.

      If  applicable, each Sub-Servicer  servicing a  Mortgage Loan pursuant
to a Sub-Servicing  Agreement will  establish and maintain  an account  (the
"Sub-Servicing  Account") which generally  meets the  requirements set forth
in the  Sponsor's Guidelines from time to time, and  is otherwise acceptable
to the Servicer.  

      Any  Sub-Servicer will  be required to deposit  into its Sub-Servicing
Account    all    amounts    described   above    under    "Mortgage    Loan
Program--Sub-Servicing by Originators"  that are received by it in respect of
the Mortgage Loans, less its servicing fee or other compensation.  

      With  respect  to each  Buydown Mortgage  Loan, the  Sub-Servicer will
deposit the related Buydown  Funds provided to it in a Buydown Account  that
will  comply with  the  requirements  set forth  herein  with respect  to  a
Sub-Servicing  Account.     Unless  otherwise   specified  in  the   related
Prospectus Supplement,  the terms of all Buydown Mortgage  Loans provide for
the contribution of Buydown Funds in  an amount equal to or exceeding either
(i)  the total payments to be  made from such  funds pursuant to the related
buydown  plan or  (ii)  if such  Buydown  Funds are  to  be deposited  on  a
discounted  basis,  that  amount  of  Buydown  Funds  which,  together  with
investment  earnings  thereon at  a  rate  as set  forth  in  the  Sponsor's
Guidelines  from time to time,  will support the scheduled level of payments
due under the Buydown Mortgage Loan.  Neither  the Servicer nor the  Sponsor
will be obligated  to add  to any such discounted  Buydown Funds any of  its
own funds  should investment  earnings prove  insufficient  to maintain  the
scheduled level of payments.  To the extent  that any such insufficiency  is
not  recoverable from the  Mortgagor or,  in an  appropriate case,  from the
related   Originator   or  the   related   Sub-Servicer,   distributions  to
Securityholders may  be affected.   With  respect to  each Buydown  Mortgage
Loan, the  Sub-Servicer will withdraw from the Buydown Account  and remit to
the Servicer on or before the date specified in the  Sub-Servicing Agreement
described  above  the  amount,  if  any,  of  the  Buydown  Funds  (and,  if
applicable,  investment earnings  thereon) for  each Buydown  Mortgage  Loan
that,  when added  to the  amount due  from the  Mortgagor  on such  Buydown
Mortgage  Loan, equals the full  monthly payment which  would be  due on the
Buydown Mortgage Loan if it were not subject to the buydown plan.

      If the  Mortgagor on  a Buydown  Mortgage Loan  prepays such  Mortgage
Loan  in  its  entirety during  the  Buydown Period,  the  Sub-Servicer will
withdraw from the Buydown  Account and remit to the Mortgagor or such  other
designated party in  accordance with  the related buydown  plan any  Buydown
Funds remaining  in the  Buydown Account.   If  a prepayment by  a Mortgagor
during the Buydown  Period together with Buydown  Funds will result in  full
prepayment of  a Buydown  Mortgage Loan, the Sub-Servicer  will generally be
required to  withdraw from the Buydown Account and remit to the Servicer the
Buydown Funds  and investment earnings thereon, if any,  which together with
such prepayment will result  in a prepayment in  full; provided that Buydown
Funds may not  be available  to cover  a prepayment  under certain  Mortgage
Loan programs.  Any Buydown Funds so remitted to the  Servicer in connection
with a  prepayment described in  the preceding  sentence will  be deemed  to
reduce  the amount that  would be  required to be  paid by  the Mortgagor to
repay fully the related Mortgage Loan if the Mortgage Loan  were not subject
to  the buydown  plan.   Any investment  earnings remaining  in the  Buydown
Account after prepayment or after termination of the Buydown Period  will be
remitted to  the related Mortgagor or  such other designated party  pursuant
to  the  agreement relating  to  each Buydown  Mortgage  Loan  (the "Buydown
Agreement").   If  the Mortgagor  defaults  during  the Buydown  Period with
respect to a Buydown  Mortgage Loan and  the property securing such  Buydown
Mortgage  Loan is sold in  liquidation (either

                             31

<PAGE>

by the Servicer, the Primary Insurer, the insurer under the mortgage pool
insurance policy (the  "Pool Insurer")  or  any other  insurer),  the Sub-
Servicer  will  be  required to
withdraw  from the  Buydown Account  the  Buydown  Funds and  all investment
earnings thereon,  if  any,  and  remit the  same  to  the Servicer  or,  if
instructed by the Servicer, pay the same  to the Primary Insurer or the Pool
Insurer,  as the case may  be, if the  Mortgaged Property  is transferred to
such insurer and  such insurer pays all of  the loss incurred  in respect of
such default.

WITHDRAWALS FROM THE PRINCIPAL AND INTEREST ACCOUNT

      The  Servicer  may,  from  time to  time,  make  withdrawals from  the
Principal and  Interest Account for  certain purposes,  as specifically  set
forth in  the related Pooling and Servicing Agreement,  which generally will
include the following except as otherwise provided therein:

            (i) to  effect the timely remittance  to the Trustee for deposit
      to the Distribution Account in the amounts and in the  manner provided
      in the Pooling and Servicing Agreement and  described in "--Payments on
      Mortgage Loans; Deposits to Distribution Account" above;

            (ii) to  reimburse itself  or any  Sub-Servicer for  Delinquency
      Advances or  Servicing Advances as to  any Mortgaged Property, out  of
      late  payments  or  collections  on  the  related  Mortgage  Loan with
      respect to which  such Delinquency Advances or Servicing Advances were
      made or from  subsequent collections  on the Mortgage Loans  deposited
      to the Principal Interest Account;

            (iii) to withdraw  investment earnings on amounts on deposit  in
      the Principal and Interest Account; 

            (iv) to  pay the  Sponsor or its assignee  all amounts allocable
      to  the Originator's  Retained Yield  out  of collections  or payments
      which  represent  interest   on  each  Mortgage  Loan  (including  any
      Mortgage Loan as to which title  to the underlying Mortgaged  Property
      was acquired);

            (v)  to  withdraw  amounts  that  have  been  deposited  in  the
      Principal and Interest Account in error; and

            (vi) to clear and terminate the  Principal and Interest  Account
      in connection  with the  termination of the  Trust Estate  pursuant to
      the Pooling and Servicing Agreement, as described in "The  Pooling and
      Servicing Agreement--Termination, Retirement of Securities."

DISTRIBUTIONS

      Beginning on the Payment  Date in the month  following the month  (or,
in the  case of  quarterly-pay Securities,  the third  month following  such
month and each third  month thereafter or, in the case of  semi-annually-pay
Securities,  the  sixth  month following  such  month and  each  sixth month
thereafter) in which the Cut-Off Date occurs  (or such other date as  may be
set  forth in the related Prospectus Supplement) for a series of Securities,
distributions of principal and interest (or, where applicable, of  principal
only or interest only) on each class of Securities entitled  thereto will be
made either by the Trustee  or a paying agent appointed  by the Trustee (the
"Paying Agent"),  to the persons who  are registered as the  Securityholders
of such  Securities at  the close  of business  as of  the last  day of  the
preceding  month (the  "Record  Date")  in  proportion to  their  respective
Percentage Interests.   Unless otherwise specified in the related Prospectus
Supplement,  interest  that  accrues and  is  not  payable  on  a  class  of
Securities will be added to the principal balance  of each Security of  such
class in proportion to  its Percentage Interest.   The undivided  percentage
interest  (the  "Percentage  Interest")  represented  by  a  Security  of  a
particular class will  be equal to  the percentage obtained by  dividing the
initial  principal  balance  or  notional amount  of  such  Security by  the
aggregate initial amount or notional  balance of all the  Securities of such
class.   Distributions will be made  in immediately available funds (by wire
transfer or  otherwise) to  the account  of a  Securityholder at  a bank  or
other entity having  appropriate facilities therefor, if such Securityholder
has so notified the  Trustee or  the Paying Agent, as  the case may be,  and
the applicable Pooling  and Servicing  Agreement provides for  such form  of
payment, or by  check mailed to the address  of the person  entitled thereto
as it appears on  the Security Register; provided,  however, that the  final
distribution  in retirement  of  the Securities  (other than  any Book-Entry
Securities)  will  be made  only  upon  presentation and

                             40

<PAGE>

surrender  of  the
Securities at the office  or agency of  the Trustee specified in  the notice
to Securityholders of such final distribution.

PRINCIPAL AND INTEREST ON THE SECURITIES

      The  method  of  determining,  and  the  amount  of, distributions  of
principal and interest  (or, where applicable, of principal only or interest
only) on a particular series of  Securities will be described in the related
Prospectus  Supplement.    Each  class of  Securities  (other  than  certain
classes of Strip Securities) may bear interest at a different  interest rate
(the "Pass-Through Rate"), which may be  a fixed or adjustable  Pass-Through
Rate.  The  related Prospectus Supplement will specify the Pass-Through Rate
for each  class, or  in the  case of  an adjustable  Pass-Through Rate,  the
initial Pass-Through  Rate and the  method for  determining the Pass-Through
Rate.   Unless otherwise  specified  in the  related Prospectus  Supplement,
interest on  the Securities  will be calculated  on the basis  of a  360-day
year consisting of twelve 30-day months.

      On  each Payment  Date for a  series of  Securities, the  Trustee will
distribute  or cause the Paying Agent  to distribute, as the case may be, to
each  holder of  record on  the Record  Date  of a  class of  Securities, an
amount equal to the Percentage Interest represented by the Security  held by
such  holder  multiplied   by  such   class'  Distribution   Amount.     The
Distribution Amount for a  class of Securities for  any Payment Date will be
the portion, if  any, of  the Principal Distribution  Amount (as defined  in
the related Prospectus Supplement) allocable  to such class for such Payment
Date,  as described  in  the  related Prospectus  Supplement, plus,  if such
class  is entitled  to  payments  of  interest  on  such Payment  Date,  the
interest  accrued at  the  applicable  Pass-Through Rate  on  the  principal
balance or  notional amount of  such class, as  specified in  the applicable
Prospectus  Supplement, less (unless  otherwise specified  in the Prospectus
Supplement)  the amount  of  any  Deferred Interest  added to  the principal
balance of  the Mortgage Loans and/or the outstanding balance of one or more
classes of Securities on the related Due Date, allocable  to Securityholders
which are  not covered by advances  or the applicable credit enhancement, in
each case in such  amount that is  allocated to such class on the  basis set
forth in the Prospectus Supplement.

      As may be described in the related Prospectus Supplement,  the related
Pooling and  Servicing Agreement may  provide that all or  a portion of  the
principal collected on or with respect  to the related Mortgage Loans may be
applied  by the related  Trustee to  the acquisition of  additional Mortgage
Loans  during a  specified period  (rather  than used  to fund  payments  of
principal to  Securityholders during such period)  with the result that  the
related  securities will  possess  an  interest-only period,  also  commonly
referred  to   as  a  revolving  period,   which  will  be  followed  by  an
amortization period.  Any  such interest-only or revolving  period may, upon
the occurrence of certain  events to be described  in the related Prospectus
Supplement, terminate  prior to the  end of the specified  period and result
in the earlier than expected amortization of the related Securities.

      In  addition,  and as  may  be  described in  the  related  Prospectus
Supplement,  the related Pooling  and Servicing  Agreement may  provide that
all or a portion of such collected principal may be retained  by the Trustee
(and held in  certain temporary investments, including Mortgage Loans) for a
specified  period prior  to  being used  to fund  payments  of  principal to
Securityholders.

      In  the case  of a  series of  Securities that  includes  two or  more
classes of Securities,  the timing, sequential order, priority of payment or
amount  of  distributions  in  respect of  principal,  and  any schedule  or
formula  or  other  provisions  applicable  to  the   determination  thereof
(including  distributions among  multiple  classes  of Senior  Securities or
Subordinate Securities)  of each  such class  shall  be as  provided in  the
related  Prospectus Supplement.   Distributions  in respect  of principal of
any class  of Securities will  be made on a pro rata  basis among all of the
Securities of such class.

      Except  as otherwise  provided in  the related  Pooling and  Servicing
Agreement, on or prior  to the 15th  day (or if such  day is not a  business
day, the next  succeeding business day or  such other date specified in  the
Pooling  and  Servicing  Agreement)   of  the  month  of  distribution  (the
"Determination  Date"), the  Servicer  will  provide the  Trustee, (and  the
Master Servicer  and  Credit Enhancer,  if  any)  with a  monthly  servicing
report.  Except as otherwise provided  in the related Pooling  and Servicing
Agreement, on  or prior to  one business  day after  the related  Remittance
Date  (or such  earlier or  later day  as  shall  be agreed  by a  Financial
Guaranty Insurer, if applicable, and Trustee) of  the month of distribution,
the Trustee will use  the monthly servicing report to determine the  amounts
of principal and interest  which will  be passed through to  Securityholders
on the immediately succeeding Payment Date.   If the amount in the Principal
and  Interest  Account  is insufficient  to

                             41

<PAGE>

cover  the  amount to  be passed
through to  Securityholders, the Trustee will, prior to  the related Payment
Date, notify a Financial  Guaranty Insurer or  any other person required  to
be notified pursuant to the related Pooling and Servicing Agreement.

ADVANCES

      As to be  described in the related Prospectus Supplement, the Servicer
may be required, not  later than each  Remittance Date, to deposit  into the
Principal and Interest Account  an amount equal to the sum of the  scheduled
interest and  principal payments  or such  other minimum monthly  remittance
amount, if any,  as provided in the  related Pooling and Servicing Agreement
(net of the  Servicing Fees and certain administrative amounts) due, but not
collected,  with respect  to  delinquent  Mortgage Loans  during  the  prior
Remittance Period, but  only if, in  its good  faith business judgment,  the
Servicer believes that  such amount  will ultimately be  recovered from  the
related  Mortgage  Loan.    Such  amounts  are  "Delinquency  Advances." The
Servicer  will be permitted to  fund its payment of  Delinquency Advances on
any Remittance Date from  collections on any Mortgage Loan deposited to  the
Principal and  Interest Account subsequent  to the related Remittance Period
and  will be  required to  deposit into  the Principal and  Interest Account
with respect  thereto (i) collections from  the Mortgagor whose  delinquency
gave rise to  the shortfall which  resulted in such Delinquency  Advance and
(ii) Net  Liquidation Proceeds recovered on  account of the related Mortgage
Loan to  the extent of the  amount of aggregate Delinquency Advances related
thereto.

      A Mortgage Loan  is "delinquent"  if any  payment due  thereon is  not
made by  the close of business  on the day such  payment is  scheduled to be
due.

      The Servicer  will be required  to pay all "out  of pocket" costs  and
expenses incurred in the performance of its servicing obligations,  but only
to the extent  that the Servicer reasonably  believes that such amounts  are
recoverable  and will be reimbursable  out of the proceeds of liquidation of
the  related Mortgage Loan and will increase Net Liquidation Proceeds on the
related  Mortgage  Loan.    Each  such  amount so  paid  will  constitute  a
"Servicing Advance."   The Servicer  may recover  Servicing Advances to  the
extent permitted  by the  Mortgage Loans  or, if  not theretofore  recovered
from the Mortgagor  on whose behalf  such Servicing  Advance was made,  from
liquidation proceeds realized  upon the liquidation  of the related Mortgage
Loan.   In no  case may  the Servicer  recover Servicing  Advances from  the
principal and interest payments on any specific Mortgage Loan.

      Notwithstanding the foregoing, if  the Servicer exercises  its option,
if any,  to purchase the  assets of  a Trust Estate as  described under "The
Pooling  and  Servicing  Agreement--Termination;  Retirement  of  Securities"
below, the Servicer will be deemed to have  been reimbursed for all  related
advances previously made by  it and not  theretofore reimbursed to it.   The
Servicer's  obligation  to   make  advances  may   be  supported  by  credit
enhancement as  described in  the related  Pooling and Servicing  Agreement.
In the  event that  the provider of such  support is downgraded by  a Rating
Agency rating  the related Securities or  if the collateral supporting  such
obligation is not  performing or is  removed pursuant  to the  terms of  any
agreement described  in the  related Prospectus  Supplement, the  Securities
may also be downgraded.

REPORTS TO SECURITYHOLDERS

      With  each distribution  to Securityholders of a  particular class the
Trustee will forward or cause  to be forwarded to each  holder of record  of
such  class of  Securities a  statement or  statements  with respect  to the
related Trust setting forth  the information specifically  described in  the
related Pooling and  Servicing Agreement, which  generally will  include the
following as applicable except as otherwise provided therein:

            (i) the  amount of the distribution  with respect to each  class
      of Securities;

            (ii) the  amount of  such distribution  allocable to  principal,
      separately  identifying the  aggregate amount  of any  prepayments or
      other recoveries of principal included therein;

            (iii) the amount of such distribution allocable to interest;

            (iv)  the aggregate  unpaid  Principal  Balance of  the Mortgage
      Loans after  giving effect to  the distribution  of principal on  such
      Payment Date;

                             42

<PAGE>


            (v) with  respect to a series consisting of two or more classes,
      the outstanding  principal balance or  notional amount  of each  class
      after giving effect to the distribution  of principal on such  Payment
      Date;

            (vi)  the  amount  of  coverage  under  any  letter  of  credit,
      mortgage  pool insurance policy  or other  form of  credit enhancement
      covering default risk  as of the close  of business on  the applicable
      Determination  Date  and  a  description  of  any  credit  enhancement
      substituted therefor;

            (vii) information furnished  by the Sponsor pursuant to  section
      6049(d)(7)(C) of the Code  and the regulations  promulgated thereunder
      to assist Securityholders in computing their market discount;

            (viii)  the  total of  any  Substitution  Amounts  and any  Loan
      Purchase Price  amounts included  in such  distribution; and   (ix)  a
      number with  respect to  each class  (the "Pool  Factor") computed  by
      dividing the  principal  balance  of all  certificates in  such  class
      (after giving effect to  any distribution of principal  to be made  on
      such  Payment Date) by  the original principal balance of certificates
      of such class on the Closing Date.

      Items  (i) through  (iii) above shall,  with respect to  each class of
Securities, be  presented  on the  basis of  a certificate  having a  $1,000
denomination.  In  addition, by January  31 of each calendar  year following
any year during which Securities are outstanding,  the Trustee shall furnish
a report to each  Securityholder of record at any time during each  calendar
year as to  the aggregate amounts reported pursuant  to (i), (ii)  and (iii)
with respect  to  the Securities  for such  calendar year.   If  a class  of
Securities are  in book-entry  form, DTC  will supply  such  reports to  the
Securityholders in accordance with its procedures.

      In addition, on  each Payment Date the  Trustee will forward or  cause
to be forwarded additional information, as of the  close of business on  the
last day  of the prior calendar month, as more specifically described in the
related Pooling and  Servicing Agreement,  which generally will include  the
following as applicable except as otherwise provided therein:

            (i)  the  total  number of  Mortgage  Loans  and  the  aggregate
      principal balances thereof, together  with the number,  percentage and
      aggregate  principal  balances  of  Mortgage  Loans  (a)   30-59  days
      delinquent,  (b)  60-89  days  delinquent  and  (c)  90  or  more days
      delinquent;

            (ii) the  number, percentage, aggregate  Mortgage Loan  balances
      and  status  of  all Mortgage  Loans in  foreclosure  proceedings (and
      whether any  such  Mortgage  Loans are  also included  in  any of  the
      statistics described in the foregoing clause (i));

            (iii)  the  number,  percentage  and  aggregate  Mortgage   Loan
      balances of all  Mortgage Loans relating  to Mortgagors  in bankruptcy
      proceedings (and whether any such  Mortgage Loans are also included in
      any of the statistics described in the foregoing clause (i));

            (iv)  the  number,   percentage  and  aggregate   Mortgage  Loan
      balances  of  all  Mortgage  Loans  relating  to  the  status  of  any
      Mortgaged Properties as to which title has been taken in  the name of,
      or on behalf of the Trustee (and whether  any such Mortgage Loans  are
      also included  in any  of the  statistics described  in the  foregoing
      clause (i)); and

            (v)  the  book  value  of  any  real  estate  acquired   through
      foreclosure or grant of a deed in lieu of foreclosure.

      Each  Pooling   and  Servicing  Agreement   shall  provide  that   the
Securityholders will have the right to  request a Securityholder list.   Any
Securityholder in a Trust may apply in writing  to the related Trustee,  and
such application shall  state that the Securityholder desires to communicate
with other  Securityholders with  respect to their rights  under the related
Pooling and Servicing Agreement.  Such written request shall  be accompanied
by a  copy  of  the communication  which  such  Securityholder  proposes  to
transmit  to  other  Securityholders.    The  Trustee  shall   furnish  such
Securityholder list  to such requesting  Securityholder within ten  business
days after receipt of the application.

                                      43

<PAGE>

COLLECTION AND OTHER SERVICING PROCEDURES

      Acting directly  or through  one or more Sub-Servicers  as provided in
the related  Pooling and Servicing Agreement,  the Servicer, is required  to
service and administer  the Mortgage  Loans in accordance  with the  Pooling
and Servicing Agreement and  with reasonable care, and using that degree  of
skill and attention that  the Servicer exercises with  respect to comparable
mortgage loans that it services for itself or others.

      The  duties of  the Servicer  include collecting  and  posting  of all
payments, responding  to inquiries  of Mortgagors  or by  federal, state  or
local  government   authorities  with   respect  to   the  Mortgage   Loans,
investigating  delinquencies,  reporting tax  information  to Mortgagors  in
accordance with its  customary practices and accounting for collections  and
furnishing monthly  and annual  statements to  the Trustee  with respect  to
distributions  and making Delinquency Advances and Servicing  Advances.  The
Servicer is  required  to  follow  its  customary  standards,  policies  and
procedures in performing its duties as Servicer.

      The Servicer  (i) is authorized and empowered to  execute and deliver,
on  behalf of itself, the  Securityholders and the  Trustee or  any of them,
any  and all instruments of  satisfaction or cancellation,  or of partial or
full  release  or  discharge and  all  other  comparable  instruments,  with
respect to  the Mortgage Loans  and with  respect to  the related  Mortgaged
Properties; (ii) may consent  to any modification  of the terms of  any Note
not  expressly prohibited  by the  Pooling  and  Servicing Agreement  if the
effect  of any  such  modification  (x) will  not  materially and  adversely
affect the  security afforded by the  related Mortgaged Property (other than
as  permitted by the related  Pooling and Servicing Agreement) or the timing
of  receipt of any payments  required thereunder; and  (y) will  not cause a
Trust which is a REMIC to fail to qualify as a REMIC.

      The related Pooling and Servicing Agreement will require  the Servicer
to follow such collection  procedures as it  follows from time to  time with
respect to mortgage loans in its  servicing portfolio that are comparable to
the  Mortgage Loans.   The  Servicer  may in  its  discretion (i)  waive any
assumption  fees, late  payment  charges,  charges for  checks returned  for
insufficient  funds, prepayment  fees, if  any,  or the  fees which  may  be
collected in the ordinary course of  servicing the Mortgage Loans, (ii) if a
Mortgagor is in default or about to be  in default because of a  Mortgagor's
financial condition, arrange with the Mortgagor  a schedule for the  payment
of delinquent payments  due on the related Mortgage Loan; PROVIDED, HOWEVER,
the Servicer  shall not  reschedule the payment of  delinquent payments more
than  one  time  in  any  twelve  consecutive  months  with respect  to  any
Mortgagor  or (iii) modify payments of monthly principal and interest on any
Mortgage Loan becoming subject to the terms of the Relief  Act in accordance
with the Servicer's  general policies for comparable mortgage loans  subject
to the Relief Act.

      The  Servicer  will  be   required  to  foreclose  upon  or  otherwise
comparably  effect  the  ownership  on  behalf  of  the Trust  of  Mortgaged
Properties  relating to defaulted Mortgage Loans as to which no satisfactory
arrangements  can  be made  for  collection  of delinquent  payments.    The
related Pooling and Servicing  Agreement will require the  Servicer to  take
into account the existence of  any hazardous substances, hazardous wastes or
solid wastes, as such  terms are defined in  the Comprehensive Environmental
Response  Compensation and  Liability  Act,  the Response  Conservation  and
Recovery  Act  of 1976,  or  other  federal, state  or  local  environmental
legislation, in determining whether  to foreclose upon a Mortgaged Property,
or otherwise comparably effect the ownership  of such Mortgaged Property  on
behalf of the Trust.

      When a Mortgaged Property has  been or is about to be conveyed by  the
Mortgagor, the Servicer will be required, to the extent it  has knowledge of
such  conveyance  or  prospective conveyance,  to  exercise  its  rights  to
accelerate   the  maturity   of  the   related  Mortgage   Loan   under  any
"due-on-sale" clause contained  in the related  Mortgage or  Note; PROVIDED,
HOWEVER, that the Servicer will not be required  to exercise any such  right
if (i) the "due-on-sale"  clause, in the reasonable  belief of the Servicer,
is not  enforceable under  applicable law  or (ii)  the Servicer  reasonably
believes  that  to  permit an  assumption  of  the Mortgage  Loan  would not
materially  and  adversely affect  the interests  of Securityholders  or the
Financial  Guaranty  Insurer,  if any,  or  jeopardize  coverage  under  any
primary insurance policy or applicable credit enhancement arrangements.   In
such event, the Servicer  will be required  to enter into an  assumption and
modification agreement with the  person to whom such  Mortgaged Property has
been or  is about  to be  conveyed, pursuant  to which  such person  becomes
liable under  the Mortgage Note and,  unless prohibited by applicable law or
the related  documents,  the  Mortgagor remains  liable  thereon.    If  the
foregoing is  not  permitted under  applicable  law,  the Servicer  will  be
authorized  to enter into  a substitution  of liability agreement  with such
person,  pursuant to which the original Mortgagor is released from liability
and  such person is  substituted as Mortgagor  and becomes  liable under the
Mortgage  Note.   The  assumed  loan must  conform  in all  respects to  the
requirements,  representations and warranties  of the  Pooling 

                                      44

<PAGE>

and Servicing Agreement. See "Certain Legal Aspects  of  Mortgage  Loans and
Related Matters--Enforceability of Certain Provisions" herein.

REALIZATION UPON DEFAULTED MORTGAGE LOANS

      The Servicer shall  foreclose upon or otherwise comparably effect  the
ownership  on  behalf of  the  Trust  of Mortgaged  Properties  relating  to
defaulted Mortgage Loans  as to  which no satisfactory  arrangements can  be
made for collection of  delinquent payments and which  the Servicer has  not
purchased pursuant  to the  related  Pooling and  Servicing Agreement  (such
Mortgage Loans,  "REO Property").   In connection  with such  foreclosure or
other conversion, the Servicer shall exercise such of the rights  and powers
vested in  it under the related Pooling and Servicing Agreement, and use the
same degree of care and skill in their exercise or use, as  prudent mortgage
lenders  would exercise  or use  under the  circumstances in  the conduct of
their own affairs, including,  but not limited  to, advancing funds for  the
payment of  taxes, amounts due  with respect  to Senior Liens  and insurance
premiums.   Any  amounts so advanced shall  constitute "Servicing Advances."
Unless  otherwise  provided  in  the  related  Prospectus   Supplement,  the
Servicer shall sell any REO Property  within 23 months of its acquisition by
the  Trust,  unless the  Servicer  obtains  for the  Trustee  an opinion  of
counsel  experienced  in  federal  income  tax  matters,  addressed  to  the
Trustee, a Financial Guaranty Insurer, if  applicable, and the Servicer,  to
the effect  that the  holding by  the  Trust of  such REO  Property for  any
greater period will  not result in  the imposition of  taxes on  "Prohibited
Transactions" of the Trust as defined  in Section 860F of the  Code or, if a
REMIC election has been made, cause the Trust to fail  to qualify as a REMIC
under the REMIC Provisions at any time that any Securities are  outstanding,
in which  case the Servicer shall  sell any REO Property  by the  end of any
extended period specified in any such opinion.

      Notwithstanding  the  generality  of  the  foregoing  provisions,  the
Servicer shall manage, conserve, protect and  operate each REO Property  for
the  Securityholders solely for  the purpose  of its prompt  disposition and
sale in a manner  which does not cause such  REO Property to fail to qualify
as "foreclosure  property" within the meaning  of Section 860G(a)(8) of  the
Code  or  result  in   the  receipt  by  the  Trust  of  any  "income   from
non-permitted assets"  within the  meaning of Section  860F(a)(2)(B) of  the
Code  or  any "net  income from  foreclosure property"  which is  subject to
taxation under the REMIC  Provisions.  Pursuant to its efforts to sell  such
REO Property,  the Servicer shall either itself or through an agent selected
by the Servicer protect  and conserve such  REO Property in the  same manner
and to such  extent as is customary in  the locality where such REO Property
is located  and may,  incident to  its  conservation and  protection of  the
interests  of the Securityholders,  rent the same,  or any  part thereof, as
the Servicer  deems to be  in the best interest  of the Securityholders  for
the period prior to  the sale of such REO Property.  The Servicer shall take
into account the existence of  any hazardous substances, hazardous wastes or
solid wastes, as such  terms are defined in  the Comprehensive Environmental
Response  Compensation and  Liability  Act,  the Resource  Conservation  and
Recovery  Act  of 1976,  or  other  federal, state  or  local  environmental
legislation,  on a  Mortgaged Property  in determining  whether to foreclose
upon  or  otherwise  comparably  convert  the ownership  of  such  Mortgaged
Property.   The Servicer  shall determine,  with respect  to each  defaulted
Mortgage  Loan, when  it  has  recovered, whether  through  trustee's  sale,
foreclosure sale or otherwise, all amounts  it expects to recover from or on
account of such defaulted Mortgage Loan, whereupon  such Mortgage Loan shall
become a Liquidated Mortgage Loan.

      If a defaulted Mortgage  Loan or REO  Property is not so  removed from
the Trust  Estate, then, upon  the final liquidation thereof,  if a loss  is
realized that  is not covered  by any applicable form  of credit enhancement
or other  insurance, the Securityholders will bear such loss.  However, if a
gain results  from the  final liquidation  of an  REO Property  that is  not
required by law to be remitted to the  related Mortgagor, the Servicer  will
be entitled to retain such gain as additional servicing  compensation unless
the related Prospectus Supplement provides otherwise.   For a description of
the  Servicer's obligations  to maintain  and  make claims  under applicable
forms of credit enhancement  and insurance  relating to the Mortgage  Loans,
see  "Description  of  Credit  Enhancement"  and  "Hazard Insurance;  Claims
Thereunder--Hazard Insurance Policies."

                                SUBORDINATION

      A  Senior/Subordinate Series of Securities will consist of one or more
classes  of  Senior  Securities and  one  or  more  classes  of  Subordinate
Securities, as  specified  in the  related  Prospectus  Supplement.   Unless
otherwise specified  in the related  Prospectus Supplement,  only the Senior
Securities  will  be  offered  hereby.    

                                      45

<PAGE>

Subordination  of  the  Subordinate  Securities  of  any  Senior/Subordinate
Series of  Securities will be effected  by  the following  method, unless an
alternative  method  is  specified  in  the  related Prospectus  Supplement.
In  addition,  certain  classes  of Senior (or Subordinate)  Securities  may
be  senior  to  other  classes  of Senior  (or Subordinate) Securities, as 
specified in the related  Prospectus Supplement. The following discussion 
(together with the  summaries under "Description of Credit  Enhancement" 
below)  describes  all  material terms  and  provisions related  to  a  
Senior/Subordinate  Series  of  Securities.    The following discussion is 
 subject to, and is qualified in its entirety by reference to, the related 
 Prospectus Supplement with respect to the particular priorities and other 
 rights  as among  the various  classes  of  Senior Securities  or 
Subordinate Securities, as the case may be.

      With  respect to  any  Senior/Subordinate  Series of  Securities,  the
total  amount available  for distribution on  each Payment Date,  as well as
the  method  for  allocating  such  amount  among  the  various  classes  of
Securities included in  such series, will  be as  set forth  in the  related
Prospectus Supplement.   Generally,  the amount  available for  distribution
will  be  allocated first  to  interest  on the  Senior  Securities of  such
series,  and then to principal  of the Senior  Securities up  to the amounts
determined  as  specified in  the related  Prospectus  Supplement, prior  to
allocation to the Subordinate Securities of such series.

      In the  event of any  Realized Losses (as  defined below) on  Mortgage
Loans  not  in  excess  of  the  limitations  described  below,  other  than
Extraordinary  Losses, the  rights  of  the Subordinate  Securityholders  to
receive   distributions  with  respect   to  the   Mortgage  Loans  will  be
subordinate to the  rights of the  Senior Securityholders.  With  respect to
any  defaulted Mortgage  Loan that becomes  a Liquidated  Mortgage Loan, the
amount of  loss realized,  if any  (as more  fully described in  the related
Pooling  and Servicing Agreement, a "Realized Loss"), will equal the portion
of the stated principal balance remaining, after application of  all amounts
recovered (net of amounts reimbursable to the  Servicer for related advances
and  expenses) towards  interest and principal  owing on  the Mortgage Loan.
With respect to  a Mortgage Loan  the principal  balance of  which has  been
reduced in  connection  with  bankruptcy  proceedings, the  amount  of  such
reduction will be treated as a Realized Loss.

      Except as noted  below, all Realized  Losses will be allocated  to the
Subordinate Securities  of the related series,  until the Principal  Balance
(as  defined in  the  related  Prospectus Supplement)  of  such  Subordinate
Securities  thereof has  been  reduced to  zero.   Any  additional  Realized
Losses  will  be allocated  to the  Senior  Securities  (or, if  such series
includes  more than  one class of  Senior Securities,  either on  a PRO-RATA
basis among  all of the Senior Securities in proportion  to their respective
outstanding Principal  Balances  or  as otherwise  provided in  the  related
Prospectus Supplement).

      With  respect  to certain  Realized  Losses  resulting  from  physical
damage to Mortgaged  Properties that are generally of  the same type  as are
covered under  a special  hazard insurance policy,  the amount  thereof that
may be allocated to the Subordinate Securities of the related  series may be
limited  to an amount (the "Special Hazard Amount") specified in the related
Prospectus  Supplement.   See  "Description  of  Credit  Enhancement--Special
Hazard Insurance Policies."  If so, any Special  Hazard Losses in excess  of
the Special  Hazard Amount will be  allocated among all outstanding  classes
of  Securities  of  the  related  series,  either  on  a  PRO-RATA basis  in
proportion to their  outstanding Security Principal Balances, regardless  of
whether  any Subordinate  Securities  remain  outstanding, or  as  otherwise
provided in  the related  Prospectus Supplement.  The  respective amounts of
other  specified  types  of losses  (including Fraud  Losses  and Bankruptcy
Losses)  that may  be borne  solely  by the  Subordinate Securities  may  be
similarly  limited to  an amount (with  respect to Fraud  Losses, the "Fraud
Loss  Amount" and with  respect to  Bankruptcy Losses, the  "Bankruptcy Loss
Amount"),  and  the  Subordinate Securities  may  provide  no  coverage with
respect to  certain other  specified types  of losses,  as described  in the
related Prospectus Supplement, in which case such  losses would be allocated
on a PRO-RATA basis among all outstanding classes of Securities.

      Any allocation  of a  Realized Loss (including a  Special Hazard Loss)
to a Security in  a Senior/Subordinate Series  will be made by  reducing the
Principal Balance  thereof as  of the  Payment Date  following the  calendar
month in which such Realized Loss was incurred.

      In  lieu of the foregoing provisions, subordination may be effected in
the following  manner,  or  in any  other manner  described  in the  related
Prospectus Supplement.  The rights of the  holders of Subordinate Securities
to receive any or  a specified portion of distributions with respect to  the
Mortgage Loans may be subordinated to the  extent of the amount set forth in
the related Prospectus Supplement (the "Subordinate Amount").  As  specified
in the related Prospectus Supplement, the Subordinate Amount may  be subject
to  reduction based  upon the amount of  losses borne by the  holders of the
Subordinate  Securities  as  a result  of  such  subordination, a 

                                      46

<PAGE>


specified  schedule  or such other  method of  reduction as such  Prospectus
Supplement may specify. If so specified in the related Prospectus Supplement,
additional  credit support for this form of subordination may be provided by
the establishment of a reserve  fund for the  benefit of the holders of  the
Senior Securities  (which may,  if such  Prospectus Supplement so  provides,
initially be  funded  by  a  cash deposit  by  the  Sponsor or  the  related
Originator)  into which  certain distributions  otherwise allocable  to  the
holders  of the  Subordinate  Securities may  be  placed; such  funds  would
thereafter be available to  cure shortfalls in distributions  to holders  of
the Senior Securities.


                      DESCRIPTION OF CREDIT ENHANCEMENT

      Unless otherwise  expressly provided and  described in the  applicable
Prospectus Supplement, each  Series of Securities shall have credit  support
comprised of one or more of the following  components.  Each component  will
have a monetary  limit and will  provide coverage  with respect to  Realized
Losses that  are (i) attributable  to the  Mortgagor's failure  to make  any
payment of principal or  interest as required under  the Mortgage Note,  but
not  including Special Hazard  Losses, Extraordinary  Losses or other losses
resulting from  damage to  a Mortgaged Property, Bankruptcy  Losses or Fraud
Losses  (any  such loss,  a  "Defaulted  Mortgage Loss");  (ii)  of  a  type
generally covered by a  special hazard insurance policy  (as defined  below)
(any such  loss, a  "Special Hazard  Loss"); (iii)  attributable to  certain
actions  which may  be taken  by  a bankruptcy  court  in connection  with a
Mortgage Loan, including  a reduction by a bankruptcy court of the principal
balance  of or the Mortgage Rate on  a Mortgage Loan or an  extension of its
maturity  (any  such  loss,  a  "Bankruptcy  Loss");  and  (iv)  incurred on
defaulted Mortgage Loans as  to which there was fraud in the origination  of
such Mortgage Loans (any such loss, a "Fraud  Loss").  Losses occasioned  by
war, civil insurrection, certain governmental actions, nuclear  reaction and
certain other  risks ("Extraordinary  Losses") will  not  be covered  unless
specified herein.  To the extent  that the credit enhancement for any series
of Securities is  exhausted, the Securityholders will bear all further risks
of loss not otherwise insured against.

      As  set  forth below  and  in  the applicable  Prospectus  Supplement,
credit enhancement  may be provided with respect to one or more classes of a
series of Securities or with respect to the  Mortgage Assets in the  related
Trust.  Credit  enhancement may be  in the form of (i)  the subordination of
one or more classes  of Subordinate Securities to  provide credit support to
one   or   more   classes   of   Senior   Securities   as   described  under
"Subordination," (ii) the use of a  mortgage pool insurance policy,  special
hazard insurance policy,  bankruptcy bond,  reserve fund, letter of  credit,
financial guaranty insurance  policy, other third party guarantees,  another
method  of   credit  enhancement   described  in   the  related   Prospectus
Supplement, or the use of a cross-support feature  or overcollateralization,
or (iii) any  combination of the foregoing.   Unless otherwise specified  in
the  Prospectus  Supplement,   any  credit  enhancement  will  not   provide
protection against  all risks  of loss and  will not guarantee  repayment of
the entire principal  balance of  the Securities and  interest thereon.   If
losses  occur that exceed  the amount  covered by credit  enhancement or are
not covered  by the credit  enhancement, holders of one  or more classes  of
Securities will bear  their allocable share of deficiencies.   If a  form of
credit  enhancement  applies  to  several  classes  of  Securities,  and  if
principal  payments equal  to the  aggregate principal  balances of  certain
classes will be distributed  prior to such distributions  to other  classes,
the classes  that receive such distributions at a later time are more likely
to bear any losses that exceed the amount covered by credit enhancement.

      The  amounts and type of credit enhancement arrangement as well as the
provider thereof,  if applicable, with respect to each  series of Securities
will be  set forth  in the  related Prospectus  Supplement.   To the  extent
provided  in  the  applicable  Prospectus Supplement  and  the  Pooling  and
Servicing  Agreement,   the   credit   enhancement   arrangements   may   be
periodically modified,  reduced and substituted for  based on the  aggregate
outstanding principal balance of  the Mortgage Loans covered  thereby.   See
"Reduction or  Substitution of  Credit Enhancement."   If  specified in  the
applicable  Prospectus  Supplement,  credit  enhancement  for  a  series  of
Securities may cover one or more other series of Securities.

      The descriptions of any insurance policies or  bonds described in this
Prospectus  describe  all material  terms and  provisions  relating to  such
insurance  policies or bonds.   The  related Prospectus Supplement  will set
forth the particular terms  and provisions of any such insurance policies or
bonds by reference to the actual forms of such  policies or bonds, copies of
which are available upon request.

                                      47

<PAGE>

LETTER OF CREDIT

     If any component of credit  enhancement as to any series of  Securities
is to be provided  by a letter of  credit (the  "Letter of Credit"), a  bank
(the "Letter of  Credit Bank")  will deliver to  the Trustee an  irrevocable
Letter  of Credit.   The Letter  of Credit may  provide direct coverage with
respect  to  the  related  Securities  or,  if  specified  in   the  related
Prospectus  Supplement,  support  the   Sponsor's  or  any   other  person's
obligation  pursuant to a  Purchase Obligation  to make certain  payments to
the Trustee with respect  to one or  more components of credit  enhancement.
The Letter of Credit Bank, as well as the amount available under  the Letter
of  Credit with respect  to each  component of  credit enhancement,  will be
specified in  the applicable Prospectus Supplement  and in  the related Form
8-K.  The Letter of Credit will expire  on the expiration date set  forth in
the related  Prospectus Supplement, unless earlier terminated or extended in
accordance with  its terms.   On  or before  each Payment  Date, either  the
Letter of  Credit Bank  or the  Sponsor (or  other obligor under  a Purchase
Obligation)  will be required to  make the payments specified in the related
Prospectus Supplement after  notification from the Trustee, to be  deposited
in the related  Distribution Account,  if and to  the extent covered,  under
the applicable Letter of Credit.


MORTGAGE POOL INSURANCE POLICIES

     Any mortgage pool  insurance policy ("Mortgage Pool  Insurance Policy")
obtained by the Sponsor  for each related Trust Estate will be issued by the
Pool Insurer  named in  the related  Prospectus Supplement.   Each  Mortgage
Pool Insurance Policy  will, subject to limitations specified in the related
Prospectus  Supplement described below,  cover Defaulted  Mortgage Losses in
an  amount  equal  to a  percentage  specified  in  the  related  Prospectus
Supplement (or in a  Current Report on Form  8-K) of the aggregate principal
balance  of the  Mortgage Loans  on the  Cut-Off Date.   As set  forth under
"Maintenance  of  Credit  Enhancement,"  the  Servicer  will use  reasonable
efforts  to  maintain  the Mortgage  Pool  Insurance Policy  and  to present
claims thereunder to the  Pool Insurer on behalf of itself, the Trustee  and
the Securityholders.   The  Mortgage Pool Insurance  Policies, however,  are
not  blanket policies  against loss (typically,  such policies  do not cover
Special  Hazard Losses, Fraud  Losses and  Bankruptcy Losses),  since claims
thereunder may only be made  respecting particular defaulted  Mortgage Loans
and only upon satisfaction  of certain conditions  precedent described below
due to a failure to pay irrespective of the reason therefor.


SPECIAL HAZARD INSURANCE POLICIES

     Any insurance policy covering  Special Hazard Losses (a "Special Hazard
Insurance Policy")  obtained by the  Sponsor for a Trust  will be issued  by
the  insurer named  in  the  related Prospectus  Supplement.   Each  Special
Hazard Insurance  Policy  will,  subject  to limitations  described  in  the
related  Prospectus Supplement,  protect  holders of  the related  series of
Securities from  (i) losses  due to  direct physical  damage to a  Mortgaged
Property other than any  loss of a type covered by a hazard insurance policy
or  a flood insurance  policy, if  applicable, and (ii)  losses from partial
damage  caused  by  reason of  the application  of the  co-insurance clauses
contained  in hazard  insurance  policies.   See  "Hazard  Insurance; Claims
Thereunder."     A  Special   Hazard  Insurance   Policy   will  not   cover
Extraordinary Losses.   Aggregate claims  under a  Special Hazard  Insurance
Policy will be limited to a maximum amount of coverage,  as set forth in the
related  Prospectus Supplement  or  in a  Current Report  on  Form 8-K.    A
Special  Hazard Insurance  Policy will  provide that  no claim  may be  paid
unless hazard and, if applicable, flood insurance  on the Mortgaged Property
securing the Mortgage Loan  has been kept in force and other protection  and
preservation expenses have been paid by the Servicer.

     Subject  to  the foregoing  limitations,  in general  a  Special Hazard
Insurance Policy  will provide that, where there has been damage to property
securing  a foreclosed Mortgage  Loan (title  to which has  been acquired by
the  insured) and  to the extent  such damage is  not covered  by the hazard
insurance  policy  or flood  insurance  policy, if  any,  maintained  by the
Mortgagor or  the Servicer or  the Sub-Servicer,  the insurer  will pay  the
lesser of (i)  the cost of  repair or  replacement of such property  or (ii)
upon transfer  of the property to the insurer, the  unpaid principal balance
of such  Mortgage Loan  at  the time  of  acquisition  of such  property  by
foreclosure or  deed in lieu  of foreclosure, plus  accrued interest at  the
Mortgage Rate to the date of claim settlement and certain expenses  incurred
by the  Servicer or the Sub-Servicer with respect to such  property.  If the
property is transferred  to a third  party in a sale approved  by the issuer
of the Special Hazard  Insurance Policy (the "Special Hazard Insurer"),  the
amount  that the Special Hazard  Insurer will pay  will be  the amount under
(ii) above reduced by the net proceeds of the sale of the property.


                                      48

<PAGE>


BANKRUPTCY BONDS

     In the event  of a personal bankruptcy  of a Mortgagor, it  is possible
that the bankruptcy court may establish the value of the Mortgaged  Property
of such  Mortgagor at  an amount less  than the then  outstanding, principal
balance  of  the  Mortgage  Loan  secured  by  such  Mortgaged  Property  (a
"Deficient  Valuation").   The  amount  of the  secured debt  then  could be
reduced to  such value, and,  thus, the holder of  such Mortgage Loan  would
become  an  unsecured  creditor  to  the extent  the  outstanding  principal
balance of such  Mortgage Loan exceeds the  value assigned to  the Mortgaged
Property by the bankruptcy court.  In addition, certain  other modifications
of  the terms of a  Mortgage Loan can  result from  a bankruptcy proceeding,
including a reduction in  the amount of  the monthly payment on  the related
Mortgage Loan or  a reduction in the  mortgage interest rate.  See  "Certain
Legal  Aspects  of   Mortgage  Loans  and   Related  Matters Anti-Deficiency
Legislation  and  Other  Limitations  on  Lenders."    Any  bankruptcy  bond
("Bankruptcy   Bond")  to  provide   coverage  for   Bankruptcy  Losses  for
proceedings under the  federal Bankruptcy Code obtained by the Sponsor for a
Trust Estate will be  issued by an  insurer named in the  related Prospectus
Supplement.  The  level of coverage under  each Bankruptcy Bond will be  set
forth in  the applicable Prospectus  Supplement or  in a  Current Report  on
Form 8-K.


RESERVE FUNDS

     If  so provided in the related Prospectus  Supplement, the Sponsor will
deposit  or  cause to  be  deposited in  an account  (a "Reserve  Fund") any
combination of  cash, one or  more irrevocable letters of  credit or one  or
more  Permitted   Investments  in   specified  amounts,  amounts   otherwise
distributable   to  Subordinate  Securityholders   or  the   owners  of  any
Originator's  Retained Yield, or  any other  instrument satisfactory  to the
Rating Agency  or Agencies,  which will  be applied  and  maintained in  the
manner and  under the  conditions specified  in such  Prospectus Supplement.
In  the alternate or in addition to such deposit  to the extent described in
the related  Prospectus Supplement,  a Reserve  Fund may  be funded  through
application of  all or a portion of amounts otherwise payable on any related
Subordinate Securities  from the Originator's  Retained Yield or  otherwise.
In  addition, with respect to  any series of  Securities as  to which credit
enhancement includes  a Letter  of Credit,  if so  specified in  the related
Prospectus Supplement, under certain  circumstances the remaining  amount of
the Letter of Credit may be drawn by the Trustee and deposited  in a Reserve
Fund.  Amounts in  a Reserve Fund may be distributed to Securityholders,  or
applied to reimburse the  Servicer for outstanding  advances or may be  used
for  other purposes,  in  the  manner and  to  the extent  specified in  the
related  Prospectus Supplement.   Unless otherwise  provided in  the related
Prospectus Supplement, any such Reserve Fund will not  be deemed to be  part
of the related Trust Estate.


FINANCIAL GUARANTY INSURANCE POLICIES

     If  so specified  in  the related  Prospectus  Supplement, a  financial
guaranty  insurance policy  or  surety  bond ("Financial  Guaranty Insurance
Policy")  may  be  obtained  and  maintained  for each  class  or  series of
Securities.    The issuer  of  any Financial  Guaranty  Insurance  Policy (a
"Financial  Guaranty Insurer") will  be described  in the related Prospectus
Supplement.

     Unless  otherwise  specified in  the  related Prospectus  Supplement, a
Financial Guaranty  Insurance  Policy will  unconditionally and  irrevocably
guarantee to Securityholders that an amount equal to each full  and complete
insured payment will be  received by an agent  of the Trustee (an "Insurance
Paying Agent")  on  behalf  of  Securityholders,  for  distribution  by  the
Trustee to each  Securityholder.  The  "insured payment" will be  defined in
the related Prospectus Supplement, and will generally  equal the full amount
of the distributions of principal and  interest to which Securityholders  of
one or more  classes are entitled  under the  related Pooling and  Servicing
Agreement  plus  any  other  amounts specified  therein  or  in the  related
Prospectus Supplement (the "Insured Payment").

     The specific terms of any  Financial Guaranty Insurance Policy  will be
as  set forth  in  the  related Prospectus  Supplement.   Financial Guaranty
Insurance  Policies  may have  limitations  including  (but not  limited to)
limitations on the insurer's obligation to guarantee the obligations  of the
Originators to  repurchase or substitute for any Mortgage  Loans.  Financial
Guaranty  Insurance Policies generally will not guarantee any specified rate
of prepayments or provide funds to redeem Securities on any specified date.

                                      49


<PAGE>

     Subject to  the terms of the  related Pooling and  Servicing Agreement,
the Financial  Guaranty Insurer  may be  subrogated to  the  rights of  each
Securityholder  to receive  payments under the  Securities to  the extent of
any payment by such  Financial Guaranty Insurer under  the related Financial
Guaranty Insurance Policy.

OTHER INSURANCE, GUARANTEES AND SIMILAR INSTRUMENTS OR AGREEMENTS

     If specified in the related Prospectus Supplement, a Trust  may include
in lieu of some or all of the  foregoing or in addition thereto  third party
guarantees,  and  other arrangements  for  maintaining  timely  payments  or
providing additional protection  against losses  on the  assets included  in
such  Trust, paying  administrative expenses,  or accomplishing  such  other
purpose as  may be described  in the Prospectus Supplement.   The Trust  may
include a guaranteed investment contract or reinvestment  agreement pursuant
to which funds held in one or more accounts will be invested at a  specified
rate.  If  any class of Securities has  a floating interest  rate, or if any
of the Mortgage Assets has a floating interest  rate, the Trust may  include
an interest rate swap  contract, an interest  rate cap agreement or  similar
contract providing limited protection against interest rate risks.

CROSS-COLLATERALIZATION

     If specified in the  Prospectus Supplement, the beneficial ownership of
separate groups of assets  included in a Trust may be evidenced by  separate
classes of the related series of Securities.   In such case, credit  support
may  be   provided  by   a   cross-support  feature   which  requires   that
distributions with  respect to  one class of  security be  made with  excess
amounts available  from asset  groups within  the same  Trust which  support
other classes of  Securities.  The Prospectus  Supplement for a series  that
includes a  cross-support feature  will describe the  manner and  conditions
for applying such cross-support feature.

     In addition, as may be described in  the related Prospectus Supplement,
a Trust  Estate may include  the right to receive moneys  from a common pool
of  credit enhancement which  may be  available for more  than one series of
Securities, such as a master reserve account  or a master insurance  policy.
Notwithstanding the  foregoing, unless  specifically described  otherwise in
the  related  Prospectus Supplement,  no collections  on any  Mortgage Loans
held by any Trust may be applied to the payment of Securities issued by  any
other Trust  (except  to the  limited  extent  that certain  collections  in
excess of amounts needed  to pay the related  Securities may be deposited in
a common,  master reserve account that  provides credit enhancement for more
than one series of Securities).


OVERCOLLATERALIZATION

     If  specified in the Prospectus Supplement, subordination provisions of
a  Trust may be  used to accelerate to a  limited extent the amortization of
one  or more  classes of  Securities  relative to  the amortization  of  the
related  Mortgage Loans.   The accelerated  amortization is achieved  by the
application  of certain excess  interest to the payment  of principal of one
or more  classes of  Securities.   This acceleration  feature creates,  with
respect  to the  Mortgage  Loans  or groups  thereof,  overcollateralization
which results  from the  excess of  the aggregate  principal balance  of the
related  Mortgage Loans, or a  group thereof, over  the principal balance of
the related class  of Securities.   Such acceleration  may continue for  the
life  of the related  security or  may be limited.   In the  case of limited
acceleration, once the  required level of overcollateralization is  reached,
and  subject  to certain  provisions  specified  in  the related  Prospectus
Supplement, such  limited acceleration feature  may cease, unless  necessary
to maintain the required level of overcollateralization.

MAINTENANCE OF CREDIT ENHANCEMENT

     To  the  extent that  the  applicable  Prospectus Supplement  does  not
expressly provide  for credit enhancement  arrangements in  lieu of some  or
all of  the arrangements  mentioned below,  the  following paragraphs  shall
apply.

     If a  form of  credit enhancement  has been  obtained for  a series  of
Securities, the Sponsor  or the Servicer will  be obligated to exercise  its
best reasonable efforts  to keep  or cause to  be kept  such form of  credit
support in  full  force and  effect throughout  the term  of the  applicable
Pooling  and  Servicing  Agreement,  unless  coverage  


                                      50

<PAGE>

thereunder  has  been exhausted  through payment of claims or otherwise,  or 
substitution therefor is made as described below under "Reduction or 
Substitution  of  Credit Enhancement."

     In lieu  of the Sponsor's  or the  Servicer's obligation to  maintain a 
particular  form of  credit enhancement,  the Sponsor  or  the  Servicer may 
obtain a  substitute  or  alternate form  of  credit  enhancement.   If  the 
Servicer  obtains such  a  substitute  form of  credit enhancement,  it will 
maintain and keep such  form of credit enhancement in full force and  effect 
as provided  herein.   Prior to  its obtaining any  substitute or  alternate 
form  of credit enhancement,  the Sponsor  or the Servicer,  as the case may 
be, will  obtain written  confirmation from  the Rating  Agency or  Agencies 
that rated  the  related  series  of  Securities that  the  substitution  or 
alternate form  of credit enhancement  for the  existing credit  enhancement 
will  not  adversely  affect the  then  current  ratings  assigned  to  such 
Securities by such Rating Agency or Agencies.

     The Servicer, on  behalf of  itself, the  Trustee and  Securityholders, 
will provide the Trustee information required for  the Trustee to draw under 
a Letter  of Credit  or Financial  Guaranty Insurance  Policy, will  present 
claims to each Pool Insurer, to the issuer of each  Special Hazard Insurance 
Policy or other special hazard instrument, to the issuer of  each Bankruptcy 
Bond  and  will  take such  reasonable  steps  as are  necessary  to  permit 
recovery under such Letter of Credit,  Financial Guaranty Insurance  Policy, 
Purchase Obligation, insurance  policies or  comparable coverage  respecting 
defaulted  Mortgage Loans  or  Mortgage  Loans which  are the  subject  of a 
bankruptcy proceeding.   Additionally, the Servicer will present such claims 
and  take  such  steps  as  are  reasonably  necessary  to  provide for  the 
performance  by another  party of  its Purchase  Obligation.   As  set forth 
above, all  collections by the Servicer  under any Purchase Obligation,  any 
Mortgage  Pool  Insurance Policy,  or  any Bankruptcy  Bond  and,  where the 
related  property has  not  been  restored,  any  Special  Hazard  Insurance 
Policy, are to be deposited initially in the Principal and  Interest Account 
and  ultimately  in  the  Distribution  Account,  subject  to  withdrawal as 
described  above.    All  draws under  any  Letter  of Credit  or  Financial 
Guaranty  Insurance Policy  will be  deposited directly  in the Distribution 
Account.

     If any  property  securing a  defaulted Mortgage  Loan is  damaged  and 
proceeds,  if  any,  from  the  related  hazard  insurance  policy   or  any 
applicable  Special  Hazard  Instrument  are  insufficient  to  restore  the 
damaged property  to a  condition sufficient  to permit  recovery under  any 
applicable  form of  Credit  Enhancement,  the Servicer  is not  required to 
expend its own  funds to restore the  damaged property unless it  determines 
(i) that such restoration will increase the proceeds to one  or more classes 
of Securityholders  on liquidation of  the Mortgage Loan after reimbursement 
of  the Servicer  for  its  expenses and  (ii)  that such  expenses will  be 
recoverable by it through  Liquidation Proceeds  or Insurance Proceeds.   If 
recovery under  any applicable  form of credit enhancement  is not available 
because the Servicer has been unable  to make the above  determinations, has 
made such determinations incorrectly  or recovery is not  available for  any 
other reason, the Servicer is nevertheless  obligated to follow such  normal 
practices  and procedures (subject  to the  preceding sentence) as  it deems 
necessary or advisable  to realize upon the  defaulted Mortgage Loan and  in 
the  event such  determination has  been incorrectly  made, is  entitled  to 
reimbursement of its expenses in connection with such restoration.

REDUCTION OR SUBSTITUTION OF CREDIT ENHANCEMENT

     Unless  otherwise specified in  the related  Prospectus Supplement, the 
amount  of   credit  support  provided  pursuant   to  any  of  the   credit 
enhancements  (including,  without  limitation,  a  Mortgage Pool  Insurance 
Policy,  Financial  Guaranty  Insurance  Policy,  Special  Hazard  Insurance 
Policy,  Bankruptcy Bond, Letter of Credit or any  alterative form of credit 
enhancement) may  be  reduced  under certain  specified circumstances.    In 
addition, if  provided  in the  related Prospectus  Supplement, any  formula 
used  in calculating  the amount  or  degree of  credit enhancement  may  be 
changed   without  the   consent   of   the  Securityholders   upon  written 
confirmation from each Rating  Agency then  rating the Securities that  such 
change  will  not  adversely  affect  the  then-current  rating  or  ratings 
assigned to the Securities.   In most  cases, the amount available  pursuant 
to  any  credit  enhancement  will  be  subject  to  periodic  reduction  in 
accordance with a schedule or formula  on a nondiscretionary basis  pursuant 
to  the  terms  of  the  related  Pooling  and  Servicing  Agreement  as the 
aggregate  outstanding principal  balance of  the Mortgage  Loans  declines. 
Additionally,  in certain  cases, such credit support  (and any replacements 
therefor) may be replaced, reduced or terminated  upon the written assurance 
from  each applicable  Rating Agency  that the  then current  rating of  the 
related series of Securities  will not be adversely  affected.  Furthermore, 
in the  event that  the credit rating  of any obligor  under any  applicable 
credit  enhancement  is  downgraded,   the  credit  rating  of  the  related 
Securities  may  be   downgraded  to  a  corresponding  level,  and,  unless 
otherwise  specified  in the  related  Prospectus  Supplement,  neither  the 
Sponsor nor the  Servicer thereafter will be obligated to obtain replacement 
credit support in order  to restore the  rating of the Securities,  and also 
will  be  permitted  to  replace


                                      51

<PAGE>

such  credit  support  with  other  credit enhancement  instruments issued by 
obligors  whose  credit   ratings  are equivalent  to  such downgraded  level 
and  in  lower  amounts which  would satisfy such downgraded  level, provided 
that the then-current rating of the related series of Securities is 
maintained.   Where the credit support is in the form of a Reserve Fund, a 
permitted  reduction in the amount of  credit enhancement will result  in a 
release of all  or a portion  of the assets in the Reserve Fund to the 
Sponsor, one or  more Originators, the  Servicer or such other person that is 
entitled  thereto.  Any  assets so released will not be available to fund 
distribution obligations in future periods.


                     HAZARD INSURANCE; CLAIMS THEREUNDER

      Each  Mortgage  Loan will  be  required  to be  covered  by  a  hazard
insurance  policy  (as described  below).   The  following is  only a  brief
description of certain insurance policies and does  not purport to summarize
or describe  all of  the provisions  of these  policies.  Such  insurance is
subject  to underwriting and  approval of  individual Mortgage Loans  by the
respective insurers.   The descriptions of any insurance policies  described
in this Prospectus or any Prospectus Supplement and the  coverage thereunder
do  not purport  to  be complete  and are  qualified  in their  entirety  by
reference to such forms  of policies, sample copies  of which are  available
from the Servicer upon request.


HAZARD INSURANCE POLICIES

      The terms of  the Mortgage Loans require  each Mortgagor to maintain a
hazard insurance  policy for  the Mortgage Loan.   Additionally, the Pooling
and Servicing Agreement will  require the Servicer to cause to be maintained
with  respect  to  each  Mortgage Loan  a  hazard  insurance policy  with  a
generally acceptable  carrier that provides for  fire and extended  coverage
relating to such  Mortgage Loan in an amount not less than the  least of (i)
the outstanding  principal balance of  the Mortgage  Loan, (ii) the  minimum
amount required to  compensate for damage or  loss to the improvements on  a
replacement cost basis or (iii) the full insurable value of the premises.

      If a Mortgage Loan  at the time of origination relates to a  Mortgaged
Property with improvements in an area identified in the Federal  Register by
the  Federal Emergency  Management Agency  as having special  flood hazards,
the  Servicer  will be  required to  maintain with  respect thereto  a flood
insurance policy  in a  form meeting  the requirements  of the  then-current
guidelines  of  the   Federal  Insurance  Administration  with  a  generally
acceptable carrier in  an amount representing  coverage, and  which provides
for recovery by  the Servicer on behalf of  the Trust of  insurance proceeds
relating  to such  Mortgage Loan  of not  less  than  the least  of (i)  the
outstanding principal balance  of the Mortgage Loan, (ii) the minimum amount
required  to compensate  for damage  to  or loss  of  the improvements  on a
replacement  cost basis,  (iii)  the maximum  amount  of insurance  that  is
available under the Flood Disaster Protection Act of 1973.   Pursuant to the
related Pooling  and Servicing Agreement, the  Servicer will  be required to
indemnify the  Trust out of  the Servicer's  own funds for  any loss to  the
Trust  resulting  from  the  Servicer's   failure  to  maintain  such  flood
insurance.

      In the event that  the Servicer obtains and maintains a blanket policy
insuring against fire with  extended coverage  and against flood hazards  on
all  of the  Mortgage  Loans,  then, to  the  extent such  policy names  the
Servicer as  loss payee  and provides  coverage in  an amount  equal to  the
aggregate  unpaid   principal  balance   on  the   Mortgage  Loans   without
co-insurance, and otherwise complies  with the requirements  of the  Pooling
and Servicing Agreement, the  Servicer shall be deemed  conclusively to have
satisfied  its  obligations  with  respect  to  fire  and  hazard  insurance
coverage under  the Pooling and  Servicing Agreement.   Such blanket  policy
may  contain  a  deductible  clause,  in which  case  the  Servicer will  be
required, in the  event that there  shall not  have been  maintained on  the
related  Mortgaged  Property  a  policy  complying  with  the  Pooling   and
Servicing Agreement, and there  shall have been a loss that would have  been
covered  by such policy,  to deposit in  the Principal  and Interest Account
from the  Servicer's own funds  the difference, if  any, between  the amount
that would have been  payable under a policy complying with the Pooling  and
Servicing Agreement and the amount paid under such blanket policy.

      While  the  Servicer  does  not actively  monitor  the  maintenance of
hazard  or  flood  insurance by  borrowers, it  responds  to the  notices of
cancellation or expiration as joint-loss payee by requiring verification  of
replacement coverage.

                                      52

<PAGE>


                                 THE SPONSOR

      The Sponsor,  EquiVantage Acceptance  Corp., was  incorporated in  the
State  of  Delaware on  June 6,  1990.   It  is  an affiliate  of Transworld
Mortgage Corporation.   The  Sponsor was  organized for the  purpose of  the
purchase and securitization of first and junior mortgage loans.

      The  Sponsor  maintains   its  principal  office  at  13111  Northwest
Freeway,  Suite 300, Houston,  Texas 77040.   Its telephone  number is (713)
895-1900.

                                 THE SERVICER

      Unless  otherwise  specified  in  the  related  Prospectus Supplement,
Transworld Mortgage Corporation  will act as  the Servicer  for a series  of
Securities.  Transworld Mortgage Corporation is an  approved seller/servicer
for  FNMA, FHLMC, GNMA,  FHA and  VA, and has  been servicing mortgage loans
since  1991  when   it  acquired   an  existing  servicing  operation   from
Commonwealth Mortgage Company of America, L.P.

      Transworld Mortgage  Corporation, a  Texas corporation  established on
November  14,  1990,  is a  nationwide  servicer of  first  and  junior lien
mortgage loans.   Transworld  Mortgage Corporation  maintains its  principal
office at 13111 Northwest  Freeway, Suite 600,  Houston, Texas 77040.   It's
telephone number is (713) 895-6700.

                             THE MASTER SERVICER

      A  Master  Servicer  may  be  appointed  pursuant  to  a  Pooling  and
Servicing  Agreement and  named  in  the related  Prospectus  Supplement  or
Current Report on Form 8-K.


                     THE POOLING AND SERVICING AGREEMENT

      As described  above  under  "Description of  the Securities--General,"
each  series  of  Securities  will  be  issued  pursuant  to  a Pooling  and
Servicing Agreement  as described in that  section.  The following summaries
describe certain additional provisions common to each Pooling  and Servicing
Agreement.

SERVICING  AND OTHER  COMPENSATION  AND  PAYMENT OF  EXPENSES;  ORIGINATOR'S
RETAINED YIELD

      The  principal servicing  compensation to be  paid to  the Servicer in
respect  of its servicing activities  for each series  of Securities will be
equal  to  the  percentage per  annum  specified in  the  related Prospectus
Supplement  or Current  Report  on Form  8-K  of the  outstanding  principal
balance of  the Mortgage Loans, and such compensation will be retained by it
from collections  of interest  on the Mortgage  Loans in  the related  Trust
Estate  (after provision has been  made for the  payment of  interest at the
applicable Pass-Through Rate or  Net Mortgage Rate,  as the case may  be, to
Securityholders and for the  payment of any Originator's Retained Yield)  at
the time such collections  are deposited into the  applicable Principal  and
Interest Account.   As compensation for  its servicing  duties, the Servicer
and/or a Sub-Servicer and any Master Servicer will be entitled  to a monthly
servicing  fee as set forth  in the related  Prospectus Supplement.  Certain
Sub-Servicers may also receive additional compensation in the amount  of all
or a  portion of  the interest due  and payable on  the applicable  Mortgage
Loan which is  over and above the  interest rate specified  at the  time the
Sponsor committed  to  purchase  the  Mortgage  Loan.   See  "Mortgage  Loan
Program--Sub-Servicing  by  Originators."  In  addition,  the  Servicer or a
Sub-Servicer  may retain assumption fees, modification fees and late payment
charges, to the extent collected from Mortgagors, and any benefit which  may
accrue as a result of the investment of funds in the Principal  and Interest
Account or the applicable  Distribution Account (unless  otherwise specified
in the related  Prospectus Supplement) or in a Sub-Servicing Account, as the
case may be.

      Unless otherwise specified in  the related Prospectus  Supplement, the
Servicer will pay  or cause to  be paid certain ongoing  expenses associated
with  each  Trust   Estate  and  incurred  by  it  in  connection  with  its
responsibilities  under  the  Pooling  and  Servicing  Agreement, including,
without limitation,  payment of any fee  or other amount  payable in respect
of any alternative credit enhancement  arrangements, payment of the fees and
disbursements of the Master  Servicer, the Trustee,  any custodian appointed
by the Trustee, the Security Registrar 


                                      53

<PAGE>

and any Paying Agent,  and payment of expenses  incurred  in   enforcing  the 
obligations  of  Sub-Servicers  and Originators.   The Servicer  may be  
entitled to  reimbursement of  expenses incurred  in enforcing  the  
obligations  of Sub-Servicers  and  Originators under certain limited  
circumstances.    In addition,  as indicated  in the preceding  section, the  
Servicer  will be  entitled  to  reimbursements for certain expenses  
incurred  by it  in  connection  with Liquidated  Mortgage Loans and  in 
connection with the restoration of  Mortgaged Properties, such right  of 
reimbursement  being prior  to  the  rights of  Securityholders to receive 
any related Liquidation Proceeds (including Insurance Proceeds).

      The Prospectus Supplement for  a series of Securities will specify  if
there  will  be  any  Originator's  Retained  Yield   retained.    Any  such
Originator's Retained  Yield will  be a  specified portion  of the  interest
payable  on each Mortgage  Loan in  a Mortgage Pool.   Any such Originator's
Retained Yield  will be established  on a loan-by-loan basis  and the amount
thereof  with respect  to each  Mortgage  Loan in  a  Mortgage Pool  will be
specified on  an exhibit  to the  related Pooling  and Servicing  Agreement.
Any  Originator's  Retained  Yield  in  respect  of  a  Mortgage  Loan  will
represent a specified portion of the  interest payable thereon and  will not
be part  of the related  Trust Estate.  Any partial  recovery of interest in
respect of  a Mortgage  Loan will  be allocated  between the  owners of  any
Originator's  Retained  Yield  and the  holders  of  classes  of  Securities
entitled to  payments of interest as  provided in  the Prospectus Supplement
and the applicable Pooling and Servicing Agreement.


EVIDENCE AS TO COMPLIANCE

      The  Servicer will be required  to deliver to  the Trustee, the Master
Servicer (if applicable), the Rating  Agencies and any Credit Enhancer on or
before  a specified date of each year, beginning the first such date that is
at least a specified  number of months after  the Cut-Off Date, an officers'
certificate stating,  as to each  signer thereof, that (i)  a review of  the
activities  of the  Servicer  during  such preceding  calendar  year and  of
performance  under the related Pooling and Servicing Agreement has been made
under  such officers'  supervision, and (ii)  to the best  of such officers'
knowledge,  based on  such  review,  the  Servicer  has  fulfilled  all  its
obligations  under  the related  Pooling and  Servicing  Agreement for  such
year,  or, if  there has  been  a default  in the  fulfillment of  any  such
obligations, specifying  each such  default known to  such officers  and the
nature and  status thereof including the  steps being taken  by the Servicer
to remedy such defaults.

      On  or  before  the  last  day  of a  specified  month  of  each year,
beginning the first such date that is  at least a specified number of months
after the  Cut-Off Date,  the  Servicer will  be  required  to cause  to  be
delivered to the Trustee,  the Master Servicer (if  applicable), the  Rating
Agencies and any  Credit Enhancer, if applicable,  a letter or letters of  a
firm  of independent,  nationally  recognized certified  public  accountants
reasonably acceptable to the  Credit Enhancer, if  applicable, stating  that
such firm has, with  respect to the Servicer's overall servicing  operations
(i)  performed applicable  tests in  accordance with the  compliance testing
procedures as set forth in Appendix  3 of the AUDIT GUIDE  FOR AUDITS OF HUD
APPROVED  NONSUPERVISED  MORTGAGEES  or  (ii)  examined  such operations  in
accordance with  the requirements of  the Uniform  Single Audit Program  for
Mortgage Bankers,  and  in  either  case  stating  such  firm's  conclusions
relating thereto.


REMOVAL AND RESIGNATION OF THE SERVICER

      Unless otherwise specified  in the related Prospectus Supplement, each
Pooling  and Servicing  Agreement  will  provide that  the Servicer  may not
resign  from its  obligations and  duties thereunder,  except  in connection
with a permitted transfer  of servicing, unless such duties and  obligations
are no longer permissible under  applicable law or are  in material conflict
by reason of applicable law with any other  activities of a type and  nature
presently carried on by it or subject to the consent of the  Master Servicer
or Financial  Guaranty Insurer and  the Trustee.   No such  resignation will
become effective until the  Trustee, the Master Servicer, if applicable,  or
a  successor Servicer  has assumed  the  Servicer's obligations  and  duties
under  the  Pooling  and  Servicing  Agreement.    The  Trustee,  the Master
Servicer,   if  applicable,   the   Financial   Guaranty  Insurer   or   the
Securityholders will  have the  right subject to  certain rights to  cure by
the Servicer,  pursuant to the related  Pooling and Servicing Agreement,  to
remove the  Servicer upon  the occurrence  of any  of (a) certain  events of
insolvency, readjustment of  debt, marshalling of  assets and liabilities or
similar  proceedings  regarding  the Servicer  and  certain  actions by  the
Servicer  indicating its insolvency or inability to pay its obligations; (b)
the  failure of the  Servicer to  perform any  one or  more of  its material
obligations  under  the Pooling  and  Servicing Agreement  as  to  which the
Servicer shall  continue in  default with  respect thereto for  a period  of
time specified 

                                      54



<PAGE>

in the  related Pooling and Servicing  Agreement after notice
by  the  Trustee,  the  Master Servicer,  if  applicable,  or any  Financial
Guaranty Insurer of said  failure; (c) the  failure of the Servicer  to cure
any breach  of any of  its representations and warranties  set forth in  the
Pooling and  Servicing Agreement which  materially and adversely affects the
interests  of  the Securityholders  or any  Financial  Guaranty Insurer,  if
applicable,  for a  period of  time  specified  in the  related Pooling  and
Servicing  Agreement after  the Servicer's  discovery or  receipt of  notice
thereof; or (d) the  failure to deliver to  Trustee any proceeds or required
payments which failure shall continue for a period of time  specified in the
related Pooling and Servicing Agreement after notice.

      The Pooling and Servicing Agreement may also provide that  a Financial
Guaranty Insurer  may  remove  the Servicer,  or  the  Master  Servicer,  if
applicable, pursuant to  clause (iii) below,  upon the occurrence of  any of
certain events including: 

            (i) with  respect to any  Payment Date,  if the total  available
      funds with respect to  the Mortgage Loans Group will be less than  the
      related  distribution amount  on the  class  of insured  securities in
      respect  of such Payment  Date; provided,  however, that the Financial
      Guaranty Insurer  will have  no right to remove  the Servicer pursuant
      to the  provision described  in this  clause (i) if  the Servicer  can
      demonstrate to the reasonable  satisfaction of the  Financial Guaranty
      Insurer that  such event was due  to circumstances  beyond the control
      of the Servicer;

            (ii) the failure by the  Servicer to make any required Servicing
      Advance;

            (iii) the  failure of the Servicer  (or the Master Servicer,  if
      applicable) to  perform one or more of its  material obligations under
      the Pooling  and Servicing Agreement  and such  failure shall continue
      for a period of  time specified in the  related Pooling and  Servicing
      Agreement; or

            (iv)   the  failure  by   the  Servicer  to  make  any  required
      Delinquency Advance or to pay any Compensating Interest. 

RESIGNATION OF THE MASTER SERVICER

      If  applicable,  and   unless  otherwise  specified  in  the   related
Prospectus Supplement,  each Pooling  and Servicing  Agreement will  provide
that  the Master  Servicer may not  resign from  its obligations  and duties
thereunder,  unless such  duties and  obligations are no  longer permissible
under applicable law  or the Trustee resigns.   No such resignation will  be
acceptable  until  a  successor Master  Servicer  assumes  such  duties  and
obligations.


RIGHTS UPON EVENT OF DEFAULT

      So long  as an Event of  Default remains unremedied,  the Trustee, the
Master  Servicer  or  the Financial  Guaranty  Insurer (as  provided  in the
related Pooling  and Servicing  Agreement) may, by  written notification  to
the  Servicer, terminate all of  the rights and obligations  of the Servicer
under the  Pooling and  Servicing Agreement  (other than any  rights of  the
Servicer as  Securityholder) covering such  Trust Estate and  in and to  the
Mortgage Loans  and the proceeds thereof,  whereupon the Master Servicer, if
designated in the related  Pooling and Servicing Agreement, the Trustee  or,
with the Financial Guaranty Insurer's consent, its  designee will succeed to
all responsibilities,  duties  and liabilities  of the  Servicer under  such
Pooling  and  Servicing Agreement  (other than  the  obligation to  purchase
Mortgage  Loans under certain circumstances) and will be entitled to similar
compensation  arrangements.   In  the event  that  the Master  Servicer  and
Trustee would  be obligated  to succeed  the Servicer  but  is unwilling  or
unable  so  to act,  it  may  appoint,  or petition  a  court  of  competent
jurisdiction for the  appointment of, another qualifying mortgage  servicing
institution  to act  as successor  to  the Servicer  under the  Pooling  and
Servicing  Agreement   (unless  otherwise  set  forth  in  the  Pooling  and
Servicing Agreement).    Pending such  appointment, the  Master Servicer  is
obligated to act in such capacity.

AMENDMENT

      Each Pooling  and Servicing Agreement may  be amended  by the Sponsor,
the Servicer, the Master Servicer, if applicable, and  the Trustee, with the
prior approval  of a  Financial Guaranty Insurer,  if required,  

                                      55

<PAGE>

but without
giving notice or the consent of any of the holders of Securities covered  by
such  Pooling and  Servicing Agreement,  (i) to  cure an ambiguity,  (ii) to
correct or supplement any provision therein  which may be inconsistent  with
any other provision  therein, (iii) upon  receipt of the opinion  of counsel
experienced in  federal income  tax matters  to the  effect that  no entity-
level tax will be  imposed on the Trust; provided that such change would not
adversely   affect   in  any   material  respect   the   interests  of   any
Securityholder, as evidenced by an opinion of counsel.

      The  Pooling  and Servicing  Agreement  may  also be  amended  by  the
Sponsor, the  Servicer, the Master Servicer, if applicable,  and the Trustee
with  the  prior consent  of the  Financial  Guaranty  Insurer and  with the
consent  of  the  holders  of  Securities  of  each class  affected  thereby
evidencing, in  each  case,  not less  than  a  majority  of  the  aggregate
Percentage Interests constituting such  class for the purpose of adding  any
provisions  to  or  changing  in  any  manner  or  eliminating  any  of  the
provisions  of such Pooling  and Servicing Agreement or  of modifying in any
manner the rights of the holders of Securities  covered by such Pooling  and
Servicing Agreement, except  that no  such amendment may  (i) change in  any
manner the amount of,  or change the timing of, payments which are  required
to  be distributed  to  any  Securityholder  without  the  consent  of  such
Securityholder  or  (ii) reduce  the  aforesaid  percentages  of  Percentage
Interests which are required to consent to  any such amendment, without  the
consent of all of the Securityholders covered  by such Pooling and Servicing
Agreement then outstanding.

      Notwithstanding the foregoing, if a  REMIC election has been made with
respect  to the related  Trust Estate,  the Trustee will  not be entitled to
consent  to  and  the Financial  Guaranty Insurer  will  not be  entitled to
approve any  amendment to a Pooling  and Servicing Agreement without  having
first received an opinion from counsel nationally  recognized in federal tax
matters to  the effect  that such  amendment or  the exercise  of any  power
granted to the Servicer, the Sponsor  or the Trustee in accordance with such
amendment will  not result in  the imposition of a tax  on the related Trust
Estate or cause such Trust Estate to fail to qualify as a REMIC.

TERMINATION; RETIREMENT OF SECURITIES

      Unless otherwise specified in the related Prospectus  Supplement, each
Pooling and Servicing  Agreement will  provide that a  Trust will  terminate
upon  the  earlier  of  (i)  the  payment  to  the  Securityholders  of  all
Securities  issued by  the  Trust  from amounts  other than  those available
under, if  applicable, a Financial Guaranty  Insurance Policy of all amounts
required to be  paid to such Securityholders upon  the later to occur of (a)
the final  payment or other  liquidation (or any  advance made  with respect
thereto) of the last  Mortgage Loan in the Trust Estate (b) the  disposition
of all property  acquired in respect of any  Mortgage Loan remaining  in the
Trust Estate,  (ii) any time when a Qualified Liquidation (as defined in the
Code) of the  Trust Estate is effected  (iii) termination of the Trust  upon
the  option of the Servicer after the outstanding aggregate loan balances of
the Mortgage  Loans in the Trust Estate is less than or equal to ten percent
of the  sum of  the aggregate  loan balances of  all Mortgage  Loans in  the
Trust Estate as of the  original creation date of the  Mortgage Pool and the
original amount deposited in  the Pre-Funded Account, or such percentage  as
is designated  in  the  related Pooling  and  Servicing  Agreement  or  (iv)
termination of  the Trust upon loss of REMIC status.   In no event, however,
will  the trust  created  by  the related  Pooling  and Servicing  Agreement
continue beyond the  expiration of 21 years  from the death of the  survivor
of certain persons named  in such Pooling and Servicing Agreement.   Written
notice  of termination of the  Pooling and Servicing Agreement will be given
to each  Securityholder, and the  final distribution will be  made only upon
surrender  and  cancellation  of  the  Securities  at  an office  or  agency
appointed  by  the   Trustee  that  will  be  specified  in  the  notice  of
termination.    If the  Trust  Estate  is liquidated  under  the  applicable
Pooling  and  Servicing  Agreement,  a  penalty  may  be  imposed  upon  the
Securityholders based upon  the fee that  would be foregone by  the Servicer
because of such termination.

      Any purchase of  Mortgage Loans  and property acquired  in respect  of
Mortgage Loans evidenced  by a series  of Securities  shall be  made at  the
option  of the Servicer,  the Sponsor  or, if applicable,  the holder of the
REMIC Residual  Securities at the price  specified in the related Prospectus
Supplement.  The  exercise of such right  will effect earlier than  expected
retirement of  the Securities of that series, but the right of the Servicer,
the  Sponsor  or, if  applicable,  such holder  to  so  purchase is,  unless
otherwise specified in the applicable Prospectus Supplement, subject  to the
aggregate principal  balance of the Mortgage Loans for that series as of any
Remittance Date  being less  than the  percentage specified  in the  related
Prospectus Supplement of  the aggregate  principal balance  of the  Mortgage
Loans  at the Cut-Off  Date for  that series.   The Prospectus Supplement or
Form  8-K for each series of  Securities will set forth the amounts that the
holders of  such Securities will  be entitled to  receive upon  such earlier
than  expected  retirement.    If  a  REMIC  election  has  been  

                                      56

<PAGE>

made,  the
termination  of the  related  Trust Estate  will  be  effected in  a  manner
consistent with applicable federal income  tax regulations and its status as
a REMIC.

THE TRUSTEE

      The Trustee under each  Pooling and Servicing Agreement  will be named
in the related Prospectus Supplement.   The commercial bank or trust company
serving as  Trustee may have normal  banking relationships with the  Sponsor
and/or its affiliates.

      The Trustee  may resign at  any time so long  as the Trustee  provides
written  notice to  the Sponsor, the  Servicer, the Credit  Enhancer and the
Securityholders, and  complies with  the other  conditions specified  in the
applicable Pooling and Servicing Agreement, in which  event the Sponsor will
be obligated to  appoint a successor Trustee.   The Sponsor may  also remove
the Trustee if the  Trustee ceases to be eligible  to continue as such under
the Pooling  and Servicing  Agreement or if  the Trustee  becomes insolvent.
Upon becoming aware of such circumstances,  the Sponsor will be obligated to
appoint a successor Trustee.   The Trustee may also  be removed at  any time
by  the  holders  of  Securities  evidencing  a  majority  of  the aggregate
undivided  interests  (or,  if   so  specified  in  the  related  Prospectus
Supplement, voting  rights) in the  related Trust Estate  or if the  related
Pooling  and  Servicing  Agreement  so  provides  by the  related  Financial
Guaranty Insurer or Credit Enhancer, if  any.  Any resignation or removal of
the  Trustee  and  appointment  of  a  successor  Trustee  will  not  become
effective until acceptance of  the appointment by the  successor Trustee and
payment by the  Trustee of all costs associated  with the assumption  by the
Successor Trustee  of the Trustee's  obligations under  the related  Pooling
and Servicing Agreement.

                            YIELD CONSIDERATIONS

      The yield to maturity of a Security will  depend on the price paid  by
the holder  for such  Security, the Pass-Through  Rate on any  such Security
entitled to payments  of interest  (which Pass-Through Rate  may vary if  so
specified in the related  Prospectus Supplement) and the  rate of payment of
principal  on  such Security  (or  the  rate at  which  the notional  amount
thereof  is  reduced  if  such  Security is  not  entitled  to  payments  of
principal) and other factors.

      Each month the interest  payable on an actuarial type of Mortgage Loan
will  be  calculated  as  one-twelfth  of   the  applicable  Mortgage   Rate
multiplied by the principal balance of  such Mortgage Loan outstanding as of
a specified day,  usually the first day of  the month prior  to the month in
which  the Payment Date for  the related series of  Securities occurs, after
giving effect to the payment  of principal due  on such day, subject to  any
Deferred  Interest.   With  respect  to  date  of  payment  Mortgage  Loans,
interest  is  charged  to  the  Mortgagor  at  the  Mortgage  Rate  on   the
outstanding  principal balance  of  such  Note and  calculated based  on the
number  of  days  elapsed between  receipt of  the Mortgagor's  last payment
through  receipt of the  Mortgagor's most  current payments.   The amount of
such payments with respect  to each Mortgage Loan distributed (or accrued in
the  case  of  Deferred  Interest  or  Accrual  Securities) either  monthly,
quarterly or semi-annually to holders of a  class of Securities entitled  to
payments of  interest will  be similarly  calculated on  the  basis of  such
class specified  percentage of each such payment of interest  (or accrual in
the  case  of  Accrual  Securities)  and  will  be  expressed  as  a  fixed,
adjustable  or  variable   Pass-Through  Rate  payable  on  the  outstanding
principal  balance or  notional  amount  of  such  Security,  calculated  as
described  herein  and  in the  related Prospectus  Supplement.   Holders of
Strip Securities or  a class of Securities  having a fixed Pass-Through Rate
that varies based on  the weighted average  Mortgage Rate of the  underlying
Mortgage  Loans  will  be  affected  by  disproportionate   prepayments  and
repurchases of  Mortgage Loans  having higher  Net Mortgage  Rates or  rates
applicable to the Strip Securities, as applicable.

      The  effective  yield  to  maturity  to  each  holder   of  fixed-rate
Securities  entitled to  payments of interest  will be  below that otherwise
produced by  the applicable  Pass-Through Rate  and purchase  price of  such
Security because, while interest will accrue on each Mortgage Loan from  the
first  day   of  each   month,  the   payment  of   such  interest  to   the
Securityholders will  be made on  the twenty-fifth day (or,  if such day  is
not a business  day, the next succeeding business day) of the  month (or, in
the case of quarterly-pay  Securities, the  twenty-fifth day of every  third
month, or,  in the  case of semi-annually-pay  Securities, the  twenty-fifth
day of every sixth month) following the month of accrual.

                                      57

<PAGE>

      A class  of Securities may  be entitled to payments  of interest at  a
fixed Pass-Through  Rate specified in  the related  Prospectus Supplement, a
variable Pass-Through Rate  or adjustable Pass-Through Rate calculated based
on the  weighted average of  the Mortgage Rates (net  of Servicing Fees  and
any  Originator's  Retained Yield  (each,  a "Net  Mortgage  Rate"))  of the
related  Mortgage  Loans for  the designated  periods preceding  the Payment
Date if so specified in the related Prospectus Supplement, or  at such other
variable rate as may be specified in the related Prospectus Supplement.

      As will  be  described  in  the  related  Prospectus  Supplement,  the
aggregate payments of  interest on a class of  Securities, and the  yield to
maturity thereon, will be  effected by the  rate of payment of  principal on
the  Securities  (or the  rate  of  reduction in  the  notional  balance  of
Securities  entitled only  to payments  of  interest) and,  in the  case  of
Securities  evidencing interests  in  ARM  Loans,  by  changes  in  the  Net
Mortgage   Rates  on   the  ARM  Loans.     See   "Maturity  and  Prepayment
Considerations" below.   The yield on  the Securities also will  be effected
by  liquidations  of  Mortgage Loans  following  Mortgagor  defaults  and by
purchases of Mortgage Loans required by the Pooling and  Servicing Agreement
in  the  event  of  breaches of  representations  made  in respect  of  such
Mortgage Loans  by the Sponsor, the Originators, the Servicer and others, or
repurchases due to conversions of ARM Loans to  a fixed interest rate.   See
"Mortgage Loan Program--Representations  by Originators" and "Descriptions of
the Securities--Assignment of Mortgage Loans"  above.  In general, if a class
of Securities is purchased at initial  issuance at a premium and payments of
principal  on  the  related Mortgage  Loans  occur  at  a  rate  faster than
anticipated  at  the  time  of purchase,  the  purchaser's  actual yield  to
maturity  will be  lower than  that  assumed at  the time  of purchase.   In
addition,  if a class  of Securities  is purchased at  initial issuance at a
discount and payments of principal on the related Mortgage Loans  occur at a
rate slower  than  that assumed  at the  time of  purchase, the  purchaser's
actual yield  to maturity  will be lower  than that  originally anticipated.
The  effect of principal  prepayments, liquidations  and purchases  on yield
will  be particularly  significant in  the  case of  a series  of Securities
having a  class entitled  to payments  of interest  only or  to payments  of
interest  that  are   disproportionately  high  relative  to  the  principal
payments to  which such class is entitled.  Such a class will likely be sold
at a substantial premium  to its principal  balance, if any, and  any faster
than anticipated  rate of  prepayments will  adversely affect  the yield  to
holders thereof.  In certain  circumstances, rapid prepayments may result in
the  failure  of such  holders  to recoup  their  original  investment.   In
addition,  the  yield  to maturity  on  certain other  types  of  classes of
Securities,  including  Accrual Securities  or  certain  other classes  in a
series including more than  one class of Securities,  may be relatively more
sensitive  to the  rate of  prepayment  on the  related Mortgage  Loans than
other classes of Securities.

      The  timing  of  changes in  the  rate  of  principal  payments  on or
repurchases of  the Mortgage  Loans may significantly  affect an  investor's
actual yield  to maturity, even  if the average  rate of principal  payments
experienced over  time is  consistent with  an investor's  expectation.   In
general, the  earlier a  prepayment of principal on  the underlying Mortgage
Loans or  a  repurchase  thereof,  the greater  will  be  the effect  on  an
investor's yield  to maturity.   As a  result, the effect  on an  investor's
yield of principal payments  and repurchases occurring at  a rate higher (or
lower)  than  the  rate  anticipated  by  the  investor  during  the  period
immediately following  the issuance of a  series of Securities  would not be
fully  offset by a subsequent  like reduction (or  increase) in  the rate of
principal payments.

      When a full  prepayment is made on a  Mortgage Loan, the  Mortgagor is
charged interest  on the principal  amount of the  Mortgage Loan so  prepaid
for the number of days  in the month actually elapsed up to the date of  the
prepayment, at  a daily  rate determined  by dividing  the Mortgage Rate  by
365.  Unless otherwise specified in  the related Prospectus Supplement,  the
effect of prepayments in full will be to reduce the amount  of interest paid
in the next succeeding month  to holders of Securities  entitled to payments
of interest  because interest on the  principal amount of  any Mortgage Loan
so prepaid  will be paid only  to the date of  prepayment rather than for  a
full month.  A partial  prepayment of principal is applied  so as to  reduce
the outstanding principal  balance of the  related Mortgage Loan  as of  the
first day of the  month in which such partial  prepayment is received.  As a
result, unless  otherwise specified  in the  related Prospectus  Supplement,
the effect of a partial prepayment on a Mortgage Loan will be to reduce  the
amount of  interest passed through  to holders of Securities  on the Payment
Date following the receipt of such  partial prepayment by an amount equal to
one month's  interest at  the applicable Pass-Through  Rate or  Net Mortgage
Rate,  as the case may be, on  the prepaid amount.  With  respect to amounts
due  the  Servicer  from  Sub-Servicers  in  respect  of  partial  principal
prepayments, see "Description  of the Securities--Payment on Mortgage  Loans;
Deposits  to Distribution  Account."   Neither  full nor  partial  principal
prepayments  are passed  through until  the month  following receipt.    See
"Maturity and Prepayment Considerations."

                                      58

<PAGE>

      The  Mortgage  Rates  on   certain  ARM  Loans   subject  to  negative
amortization adjust  monthly and  their amortization  schedules adjust  less
frequently.    During  a  period  of  rising  interest  rates  as   well  as
immediately after  origination (initial Mortgage  Rates are generally  lower
than the sum of  the indices applicable at origination and the related  Note
Margins) the  amount of interest  accruing on the principal  balance of such
Mortgage  Loans  may  exceed the  amount  of the  minimum  scheduled monthly
payment  thereon.   As  a  result, a  portion  of the  accrued  interest  on
negatively amortizing Mortgage Loans  may become Deferred Interest that will
be added  to the  principal balance  thereof and  will bear interest  at the
applicable  Mortgage Rate.   The addition of  any such  Deferred Interest to
the  principal  balance  will  lengthen the  weighted  average  life of  the
Securities  evidencing interests  in such  Mortgage Loans and  may adversely
affect  yield to  holders thereof  depending upon  the price  at which  such
Securities were purchased.   In addition, with respect to certain ARM  Loans
subject  to negative  amortization, during  a period  of  declining interest
rates, it  might be expected that  each minimum scheduled monthly payment on
such  a Mortgage  Loan would  exceed the  amount of  scheduled principal and
accrued interest on  the principal  balance thereof, and  since such  excess
will be applied to  reduce such principal balance, the weighted average life
of  such  Securities  will be  reduced  and  may adversely  affect  yield to
holders  thereof  depending  upon the  price at  which such  Securities were
purchased.

      For each Mortgage Pool,  if all necessary advances are made, if  there
is no  unrecoverable loss  on any Mortgage  Loan and if  the related  Credit
Enhancer  is   not  in  default  under   its  obligations  or  other  credit
enhancement has  not been  exhausted, the  net effect  of each  distribution
respecting interest  will be to  pass-through to each holder  of a class  of
Securities entitled to payments of interest  an amount which is equal to one
month's  interest  (or,  in  the case  of  quarterly-pay  Securities,  three
month's  interest or,  in  the  case of  semi-annually-pay  Securities,  six
month's  interest)  at  the applicable  Pass-Through  Rate  on  such  class'
principal balance  or notional balance, as adjusted downward  to reflect any
decrease in  interest caused by any  principal prepayments  and the addition
of  any Deferred  Interest to  the principal  balance of  any Mortgage  Loan
"Description of the Securities--Principal and Interest on the Securities."

      With  respect  to  certain of  the  ARM Loans,  the  Mortgage  Rate at
origination may be below  the rate that would result if the index and margin
relating  thereto  were  applied  at  origination.    Under   the  Sponsor's
underwriting  standards, the  Mortgagor under  each  Mortgage Loan  will  be
qualified on the  basis of the Mortgage Rate in effect at  origination.  The
repayment of  any such Mortgage Loan may thus be dependent on the ability of
the  Mortgagor  to  make  larger   level  monthly  payments   following  the
adjustment of the Mortgage Rate.

                   MATURITY AND PREPAYMENT CONSIDERATIONS

      As indicated above under  "The Mortgage Pools," the  original terms to
maturity of  the Mortgage Loans in a given Mortgage Pool will vary depending
upon  the type  of  Mortgage Loans  included in  such  Mortgage Pool.    The
Prospectus  Supplement for  a series of Securities  will contain information
with  respect to  the types  and maturities  of the  Mortgage  Loans in  the
related  Mortgage  Pool.     Unless  otherwise  specified  in  the   related
Prospectus Supplement,  all of  the Mortgage  Loans may  be prepaid  without
penalty in  full or  in part at  any time.   The prepayment  experience with
respect to the Mortgage Loans in a Mortgage  Pool will affect the  maturity,
average life and yield of the related series of Securities.

      With respect to Balloon  Loans, payment of the Balloon Amount  (which,
based  on  the amortization  schedule  of  such Mortgage  Loans,  may  be  a
substantial  amount) will  generally depend  on the  Mortgagor's ability  to
obtain refinancing  of such Mortgage Loan  or to sell the Mortgaged Property
prior  to  the  maturity  of  the  Balloon  Loan.   The  ability  to  obtain
refinancing  will depend  on  a  number of  factors prevailing  at  the time
refinancing or sale is  required, including, without limitation, real estate
values,  the  Mortgagor's  financial  situation,  prevailing  mortgage  loan
interest rates, the  Mortgagor's equity  in the related Mortgaged  Property,
tax  laws  and  prevailing general  economic conditions.    Unless otherwise
specified  in the  related Prospectus  Supplement, neither the  Sponsor, the
Servicer, nor  any of  their affiliates  will be obligated  to refinance  or
repurchase any Mortgage Loan or to sell the Mortgaged Property.

      A   number  of   factors,  including   homeowner  mobility,   economic
conditions, enforceability of due-on-sale  clauses, mortgage market interest
rates and the  availability of mortgage funds, affect prepayment experience.
Unless otherwise specified  in the related Prospectus Supplement,  generally
all  Mortgage  Loans  will  contain  due-on-sale  provisions permitting  the
mortgagee  to accelerate  the maturity  of the  Mortgage  Loan upon  sale or
certain transfers  by the  Mortgagor of the  underlying Mortgaged  Property.
Unless the related  Prospectus Supplement indicates otherwise, the  Servicer
will  generally  enforce  any  due-on-sale  clause  to  the  extent  it  has

                                      59

<PAGE>

knowledge of  the  conveyance  or  proposed  conveyance  of  the  underlying
Mortgaged  Property  and it  is  entitled to  do  so  under applicable  law;
provided, however,  that the Servicer  will not take any  action in relation
to  the  enforcement  of  any due-on-sale  provision  which  would adversely
affect   the  interests  of  the  Securityholders  or  adversely  affect  or
jeopardize coverage under any  applicable insurance  policy.  The extent  to
which  the  Mortgage  Loans  are  assumed by  purchasers  of  the  Mortgaged
Properties rather than prepaid by the related Mortgagors in  connection with
the sales of the Mortgaged Properties will  affect the weighted average life
of  the   related  series   of  Securities. See   "Description  of   the
Securities--Collection  and  Other Servicing  Procedures" and  "Certain Legal
Aspects of the  Mortgage Loans and Related Matters--Enforceability of Certain
Provisions"  for a  description of  certain provisions  of the  Pooling  and
Servicing  Agreement  and  certain legal  developments that  may  affect the
prepayment experience on the Mortgage Loans.

      There  can be  no  assurance as  to  the  rate  of prepayment  of  the
Mortgage  Loans.   The  Sponsor  is  not  aware  of any  reliable,  publicly
available  statistics relating  to the  principal prepayment  experience  of
diverse  portfolios of  mortgage loans such  as the  Mortgage Loans  over an
extended period  of time.   All  statistics known  to the Sponsor  that have
been  compiled  with  respect  to prepayment  experience  on  mortgage loans
indicates that while some mortgage loans may remain outstanding  until their
stated  maturities, a  substantial  number  will  be  paid  prior  to  their
respective stated maturities.

      Although the Mortgage Rates  on ARM Loans will  be subject to periodic
adjustments,  such  adjustments  will,  unless  otherwise  specified in  the
related  Prospectus Supplement,  (i) not increase or  decrease such Mortgage
Rates by more than  a fixed percentage amount on each adjustment date,  (ii)
not increase such Mortgage  Rates over a fixed  percentage amount during the
life of any ARM Loan and (iii) be based on an index (which may  not rise and
fall  consistently  with mortgage  interest  rates)  plus  the related  Note
Margin (which  may be  different from  margins being  used at  the time  for
newly  originated  adjustable  rate  mortgage  loans).    As a  result,  the
Mortgage Rates  on the  ARM Loans in  a Mortgage  Pool at any  time may  not
equal the  prevailing rates  for similar,  newly originated adjustable  rate
mortgage  loans.   In certain  rate environments,  the  prevailing  rates on
fixed-rate  mortgage  loans may  be  sufficiently  low  in  relation to  the
then-current Mortgage  Rates on  ARM Loans that  the rate of  prepayment may
increase as  a result of refinancings.   There can be no certainty as to the
rate of  prepayments on  the Mortgage Loans  during any period  or over  the
life of any series of Securities.

      As may be  described in the related Prospectus Supplement, the related
Pooling  and Servicing Agreement may  provide that all  or a  portion of the
principal collected  on or with respect to the related Mortgage Loans may be
applied by the  related Trustee  to the acquisition  of additional  Mortgage
Loans  during a  specified period  (rather  than used  to fund  payments  of
principal to Securityholders during  such period)  with the result that  the
related securities possess an  interest-only period, also  commonly referred
to as a revolving period, which  will be followed by an amortization period.
Any  such interest-only  or revolving  period may,  upon  the  occurrence of
certain  events  to  be  described  in  the related  Prospectus  Supplement,
terminate prior  to the  end  of the  specified  period  and result  in  the
earlier than expected amortization of the related Securities.

      In addition,  and  as  may be  described  in  the  related  Prospectus
Supplement, the  related Pooling and  Servicing Agreement  may provide  that
all or a portion of such collected principal may be retained  by the Trustee
(and  held in certain temporary investments, including Mortgage Loans) for a
specified  period  prior  to being  used to  fund  payments of  principal to
Securityholders.

      The result of such  retention and temporary investment  by the Trustee
of such  principal would  be to slow  the amortization rate  of the  related
Securities relative to the amortization rate of the related  Mortgage Loans,
or to attempt to  match the amortization  rate of the related  Securities to
an amortization  schedule  established  at  the  time  such  Securities  are
issued.  Any  such feature applicable to  any Securities may terminate  upon
the  occurrence  of  events  to  be  described  in  the  related  Prospectus
Supplement, resulting  in the current funding  of principal payments to  the
related Securityholders  and  an acceleration  of the  amortization of  such
Securities.

      Under  certain  circumstances,  the  Servicer,  the  Sponsor   or,  if
specified in  the related Prospectus  Supplement, the  holders of the  REMIC
Residual Securities or the Credit Enhancer may  have the option to  purchase
the  Mortgage Loans  in a  Trust  Estate.   See  "The Pooling  and Servicing
Agreement--Termination; Retirement of Securities."


                                      60

<PAGE>


         CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS AND RELATED MATTERS

      The  following  discussion  contains  summaries  which   describe  all
material terms and  provisions of the material legal aspects of the mortgage
loans.  Because such legal aspects are governed in part  by applicable state
laws  (which laws may differ substantially), the summaries do not purport to
be  complete  nor to  reflect  the  laws  of any  particular  state  nor  to
encompass the laws  of all states in which  the Mortgaged Properties  may be
situated.   The summaries are  qualified in  their entirety by  reference to
the applicable federal and state laws governing the Mortgage Loans.


GENERAL

      The  Mortgage Loans  will  be secured  by  either  deeds of  trust  or
mortgages, depending upon the prevailing practice in the state in which  the
Mortgaged Property subject to a Mortgage Loan is  located.  In some  states,
a  mortgage  creates  a  lien  upon  the real  property  encumbered  by  the
mortgage.    In  other  states,  the  mortgage conveys  legal  title  to the
property  to the  mortgagee subject  to a  condition  subsequent  (i.e., the
payment of  the indebtedness secured thereby).  The mortgage is not prior to
the  lien for real  estate taxes and  assessments and  other charges imposed
under governmental  police powers.   Priority  between mortgages depends  on
their terms  in some  cases or  on the  terms of  separate subordination  or
intercreditor agreements,  and generally on the order of  recordation of the
mortgage in the  appropriate recording office.  There  are two parties  to a
mortgage,  the  mortgagor,  who  is  the  borrower  and homeowner,  and  the
mortgagee,  who is the lender.  Under the mortgage instrument, the mortgagor
delivers to the mortgagee a  note or bond and the  mortgage.  In the case of
a land trust, there are three parties because  title to the property is held
by a land trustee under a land trust  agreement of which the borrower is the
beneficiary; at  origination of  a mortgage  loan, the  borrower executes  a
separate undertaking  to make payments  on the  mortgage note.   Although  a
deed of trust is similar  to a mortgage, a deed of trust has three  parties;
the  borrower-homeowner called  the  trustor  (similar to  a  mortgagor),  a
lender (similar  to a mortgagee) called  the beneficiary,  and a third-party
grantee called the trustee.  Under a deed of trust, the  borrower grants the
property,  irrevocably until  the debt is  paid, in trust,  generally with a
power of  sale, to the  trustee to secure  payment of  the obligation.   The
trustee's authority  under a  deed of  trust and  the mortgagee's  authority
under a mortgage are governed by law, the express  provisions of the deed of
trust or mortgage, and, in some cases, the directions of the beneficiary.


COOPERATIVE LOANS

      If specified  in the  Prospectus Supplement  relating to  a series  of
Securities,  the  Mortgage  Loans  also  may  consist  of Cooperative  Loans
evidenced by  Cooperative  Notes  secured by  security interests  in  shares
issued by cooperatives, which are private corporations  that are entitled to
be treated  as  housing  cooperatives under  federal  tax law,  and  in  the
related  proprietary  leases  or  occupancy  agreements  granting  exclusive
rights to  occupy specific  dwelling units in  the cooperatives'  buildings.
The security agreement will  create a lien  upon, or grant a  title interest
in, the property which  it covers, the priority of  which will depend on the
terms of  the  particular  security  agreement  as  well  as  the  order  of
recordation  of the agreement in  the appropriate recording office.   Such a
lien or title interest  is not prior  to the lien for real estate  taxes and
assessments and other charges imposed under governmental police powers.

      Each cooperative owns  in fee or has  a leasehold interest in all  the
real  property and  owns in  fee  or leases  the  building and  all separate
dwelling  units therein.    The  cooperative  is  directly  responsible  for
property management and, in  most cases, payment of real estate taxes, other
governmental  impositions and hazard and liability insurance.  If there is a
blanket  mortgage or  mortgages on  the  cooperative apartment  building  or
underlying  land, as is generally  the case, or  an underlying  lease of the
land,  as  is the  case  in  some instances,  the  cooperative, as  property
mortgagor, or lessee,  as the case may  be, is also responsible for  meeting
these mortgage  or rental  obligations.   A blanket  mortgage is  ordinarily
incurred by the cooperative  in connection  with either the construction  or
purchase  of  the  cooperative's  apartment  building  or the  obtaining  of
capital by the cooperative.  The interest of the occupant  under proprietary
leases or occupancy agreements as to which that cooperative is  the landlord
generally  is  subordinate  to the  interest  of  the holder  of  a  blanket
mortgage  and  to the  interest  of the  holder of  a  land  lease.   If the
cooperative is unable  to meet the  payment obligations (i) arising  under a
blanket mortgage, the mortgagee holding a  blanket mortgage could  foreclose
on  that mortgage  and  terminate  all  subordinate proprietary  leases  and
occupancy agreements or  (ii) arising under  its land  lease, the holder  of
the landlord's  interest under the  land lease  could terminate  it and  all
subordinate proprietary  leases and

                                      61

<PAGE>

occupancy agreements.  Also,  a blanket
mortgage on a cooperative  may provide financing  in the form of  a mortgage
that does not fully amortize, with a significant portion of  principal being
due in one final payment  at maturity.  The inability of the cooperative  to
refinance a  mortgage  and  its  consequent  inability to  make  such  final
payment could  lead  to foreclosure  by the  mortgagee.   Similarly, a  land
lease has an expiration date and  the inability of the cooperative to extend
its  term  or,  in  the  alterative,  to purchase  the  land  could  lead to
termination of the  cooperative's interest  in the property and  termination
of  all proprietary leases  and occupancy  agreements.   In either  event, a
foreclosure by the holder  of a blanket  mortgage or the termination  of the
underlying lease could eliminate or significantly diminish the value  of any
collateral held by  the lender who  financed the purchase  by an  individual
tenant-stockholder  of cooperative  shares or, in  the case  of the Mortgage
Loans, the collateral securing the Cooperative Loans.

      The  cooperative   is  owned   by  tenant-stockholders  who,   through
ownership of stock or shares in the  corporation, receive proprietary leases
or occupancy  agreements  that confer  exclusive rights  to occupy  specific
units.   Generally,  a  tenant-stockholder  of  a cooperative  must  make  a
monthly payment to  the cooperative  representing such  tenant-stockholder's
pro rata share of the cooperative's  payments for its blanket mortgage, real
property  taxes,  maintenance   expenses  and  other  capital  or   ordinary
expenses.    An  ownership  interest   in  a  cooperative  and  accompanying
occupancy rights are  financed through a cooperative share loan evidenced by
a promissory note and  secured by an  assignment of and a  security interest
in  the occupancy agreement or  proprietary lease and a security interest in
the related cooperative shares.   The lender generally  takes possession  of
the  share  certificate  and  a  counterpart  of  the  proprietary  lease or
occupancy  agreement and  a  financing  statement covering  the  proprietary
lease or occupancy  agreement and  the cooperative  shares is  filed in  the
appropriate state and local offices  to perfect the lender's interest in its
collateral.  Subject  to the  limitations discussed below,  upon default  of
the tenant-stockholder,  the lender may sue  for judgment  on the promissory
note,  dispose of the  collateral at  a public or  private sale or otherwise
proceed  against the  collateral or  tenant-stockholder as  an individual as
provided  in   the  security  agreement   covering  the  assignment  of  the
proprietary  lease  or occupancy  agreement and  the  pledge of  cooperative
shares.  See "Foreclosure on Shares of Cooperatives" below.

FORECLOSURE

      Foreclosure  of  a  deed  of  trust is  generally  accomplished  by  a
non-judicial trustee's  sale (private sale)  under a  specific provision  in
the deed of trust  and state laws  which authorize  the trustee to sell  the
property upon  any default by the  borrower under the terms  of the note  or
deed of  trust.   Beside the  non-judicial remedy,  a deed  of trust  may be
judicially  foreclosed.  In addition to any notice requirements contained in
a deed  of trust,  in  some  states, the  trustee must  record  a notice  of
default and within  a certain period  of time  send a copy  to the  borrower
trustor and to any  person who has  recorded a request for a copy  of notice
of  default and  notice of  sale.   In  addition,  the trustee  must provide
notice in some states  to any other individual  having an interest of record
in the  real property,  including any junior  lienholders.  If  the deed  of
trust is not reinstated within a specified period, a notice of sale must  be
posted in  a public  place and,  in most  states, published  for a  specific
period  of time  in one or more  local newspapers.  In  addition, some state
laws require that a  copy of  the notice of sale  be posted on the  property
and sent to all parties having an interest of record in the real property.

      Foreclosure  of  a  mortgage  is  generally  accomplished by  judicial
action.    Generally,  the action  is  initiated  by the  service  of  legal
pleadings  upon  all  parties  having an  interest  of  record in  the  real
property.  Delays in  completion of the foreclosure may occasionally  result
from  difficulties in  locating  necessary  parties.   Judicial  foreclosure
proceedings are often  not contested by any  of the applicable parties.   If
the  mortgagee's  right  to foreclose  is contested,  the  legal proceedings
necessary to resolve the issue can be time-consuming.
      In some states, the  borrower-trustor has the right  to reinstate  the
loan at any time following default until shortly before the  trustee's sale.
In general,  in such  states, the  borrower, or  any other  person having  a
junior encumbrance  on the real estate,  may, during a reinstatement period,
cure the default by paying  the entire amount in arrears plus the costs  and
expenses incurred in enforcing the obligation.

      In  the  case of  foreclosure  under either  a mortgage  or a  deed of
trust,  the sale  by  the referee  or other  designated  officer or  by  the
trustee is a  public sale.  However, because  of the difficulty  a potential
buyer at the sale  would have in determining the  exact status of  title and
because the physical condition of  the property may have deteriorated during
the foreclosure proceedings,  it is uncommon for  a third party to  purchase
the property at a foreclosure sale unless there is a great deal  of economic
incentive  for new purchaser  to purchase the subject

                                      62

<PAGE>

property at the sale.
Rather,  it is  common for  the  lender to  purchase  the property  from the
trustee  or referee  for a  credit  bid  less than  or equal  to  the unpaid
principal  amount of  the  mortgage  or deed  of trust,  accrued  and unpaid
interest and the expense  of foreclosure.  Generally, state law controls the
amount  of foreclosure costs and expenses, including  attorneys' fees, which
may be  recovered by  a lender.   Thereafter,  subject to  the right of  the
borrower in  some  states to  remain  in  possession during  the  redemption
period,  the  lender   will  assume  the  burdens  of  ownership,  including
obtaining hazard  insurance and making  such repairs at  its own expense  as
are  necessary to render the  property suitable for  sale.   The lender will
commonly obtain the services  of a real  estate broker and pay  the broker's
commission in  connection with  the sale  of the  property.  Depending  upon
market conditions, the  ultimate proceeds  of the sale  of the property  may
not equal the lender's  investment in the property  and, in some states, the
lender may be entitled  to a deficiency judgment.   Any loss may  be reduced
by the receipt of any mortgage insurance proceeds.


FORECLOSURE ON SHARES OF COOPERATIVES

      The  cooperative shares and  proprietary lease  or occupancy agreement
owned by the  tenant-stockholder and pledged  to the lender  are, in  almost
all  cases,  subject  to restrictions  on  transfer  as  set  forth  in  the
cooperative's certificate of incorporation  and by-laws, as well  as in  the
proprietary  lease  or  occupancy  agreement.    The  proprietary  lease  or
occupancy  agreement,   even  while  pledged,  may   be  cancelled  by   the
cooperative  for failure  by  the tenant  stockholder to  pay rent  or other
obligations   or   charges  owed   by  such   tenant-stockholder,  including
mechanics'  liens against  the  cooperative  apartment building  incurred by
such tenant-stockholder.  Commonly,  rent and other  obligations and charges
arising under a  proprietary lease or occupancy  agreement that are  owed to
the  cooperative are  made liens upon  the shares  to which  the proprietary
lease or  occupancy agreement relates.   In addition, the proprietary  lease
or occupancy agreement  generally permits the cooperative to terminate  such
lease or agreement in the event  the borrower defaults in the performance of
covenants thereunder.   Typically, the lender and the cooperative enter into
a   recognition  agreement  that,   together  with   any  lender  protection
provisions contained  in the proprietary  lease, establishes  the rights and
obligations  of   both  parties   in  the   event  of   a  default   by  the
tenant-stockholder  on  its  obligations  under  the  proprietary  lease  or
occupancy  agreement.    A  default  by  the  tenant-stockholder  under  the
proprietary  lease or occupancy  agreement usually will constitute a default
under the security agreement between the lender and the tenant-stockholder.
      The  recognition agreement generally provides that, in  the event that
the  tenant-stockholder  has  defaulted  under  the  proprietary   lease  or
occupancy agreement,  the cooperative will take  no action to terminate such
lease or agreement until the lender has been provided with notice  of and an
opportunity  to  cure  the  default.   The  recognition  agreement typically
provides  that   if  the   proprietary  lease  or  occupancy   agreement  is
terminated,  the  cooperative  will  recognize  the  lender's  lien  against
proceeds from a sale of  the cooperative apartment, subject, however, to the
cooperative's right  to sums due under  such proprietary lease or  occupancy
agreement or  sums that  have become  liens on  the shares  relating to  the
proprietary lease  or occupancy  agreement.  The  total amount  owed to  the
cooperative by  the tenant-stockholder,  which the  lender generally  cannot
restrict and  does not monitor, could reduce the amount realized upon a sale
of  the  collateral   below  the   outstanding  principal  balance  of   the
Cooperative Loan and accrued and unpaid interest thereon.
      Recognition agreements generally also  provide that in the  event of a
foreclosure  on a Cooperative Loan,  the lender must  obtain the approval or
consent  of the  cooperative as  required by  the proprietary  lease  before
transferring  the cooperative  shares or  assigning the  proprietary  lease.
Generally, the  lender  is  not  limited  in  any  rights  it  may  have  to
dispossess the tenant-stockholder.

      In New York, foreclosure on the cooperative shares is  accomplished by
public sale in accordance with the provisions of  Article 9 of the New  York
Uniform Commercial Code (the "UCC") and  the security agreement relating  to
those shares.  Article 9  of the UCC requires that a sale be conducted in  a
"commercially reasonable" manner.   Whether a sale  has been conducted in  a
"commercially reasonable" manner will depend on the facts in each  case.  In
determining  commercial  reasonableness, a  court will  look  to the  notice
given the  debtor and the method, manner,  time, place and terms of the sale
and the sale  price.  Generally,  a sale  conducted according  to the  usual
practice  of banks selling similar collateral will  be considered reasonably
conducted.

      Article  9 of the UCC provides  that the proceeds  of the sale will be
applied first to pay the costs and expenses of the sale and  then to satisfy
the  indebtedness   secured  by   the  lender's  security  interest.     The
recognition agreement, however,  generally provides that the lender's  right
to  reimbursement is subject to  the

                                      63

<PAGE>

right of the cooperative corporation to
receive sums  due under  the proprietary lease  or occupancy agreement.   If
there   are   proceeds   remaining,  the   lender   must   account   to  the
tenant-stockholder  for  the surplus.    Conversely,  if a  portion  of  the
indebtedness   remains   unpaid,   the   tenant-stockholder   is   generally
responsible for the  deficiency.  See "Anti-Deficiency Legislation and Other
Limitations on Lenders" below.


RIGHTS OF REDEMPTION

      In some  states, after sale pursuant to a deed of trust or foreclosure
of a  mortgage, the borrower and  foreclosed junior lienors or other parties
are  given a  statutory period  in  which to  redeem  the property  from the
foreclosure sale.  In  some states, redemption  may occur only upon  payment
of the entire principal balance  of the loan, accrued  interest and expenses
of  foreclosure.   In other  states,  redemption  may be  authorized if  the
former borrower  pays only  a portion  of the  sums due.   The  effect of  a
statutory right of  redemption is to diminish  the ability of the lender  to
sell the foreclosed  property.  The  rights of redemption  would defeat  the
title  of any purchaser  subsequent to  foreclosure or sale  under a deed of
trust.   Consequently, the practical  effect of the  redemption right is  to
force the lender to maintain the  property and pay the expenses of ownership
until the redemption period has expired.  In some states, there  is no right
to redeem property after a Trustee's sale under a deed of trust.


ANTI-DEFICIENCY LEGISLATION AND OTHER LIMITATIONS ON LENDERS

      Certain  states have  imposed statutory  prohibitions that  limit  the
remedies of  a beneficiary  under a  deed of  trust or a  mortgagee under  a
mortgage.  In  some states, statutes limit the  right of the  beneficiary or
mortgagee to  obtain a  deficiency judgment  against the  borrower following
foreclosure.   A  deficiency judgment  is a  personal judgment  against  the
former borrower  equal in  most cases to  the difference between  the amount
due to the lender  and the net  amount realized upon the public sale  of the
real  property.  In the case of a Mortgage Loan  secured by a property owned
by a  trust where  the Mortgage Note is  executed on behalf of  the trust, a
deficiency judgment against the trust following foreclosure or sale  under a
deed of  trust, even if  obtainable under applicable law,  may be of  little
value to the mortgagee or beneficiary if there  are no trust assets  against
which such deficiency judgment may be executed.   Other statutes require the
beneficiary or mortgagee  to exhaust the security  afforded under a deed  of
trust or mortgage  by foreclosure in  an attempt  to satisfy  the full  debt
before  bringing a personal  action against the borrower.   In certain other
states, the lender has the option of bringing a personal  action against the
borrower  on the debt  without first  exhausting such security;  however, in
some  of  these  states  the lender,  following  judgment  on such  personal
action, may be  deemed to have  elected a  remedy and may be  precluded from
exercising  remedies  with  respect  to the  security.    Consequently,  the
practical effect  of the  election requirement, in  those states  permitting
such election,  is that  lenders will usually  proceed against  the security
first  rather  than  bringing  a  personal   action  against  the  borrower.
Finally, in certain other states,  statutory provisions limit any deficiency
judgment against the former borrower following  a foreclosure to the  excess
of the outstanding debt over the fair value  of the property at the  time of
the public sale.   The purpose of these  statutes is generally to prevent  a
beneficiary  or mortgagee from obtaining a large deficiency judgment against
the former borrower as a result of low or no bids at the judicial sale.

      In  addition to  laws limiting  or prohibiting  deficiency  judgments,
numerous  other  federal  and  state  statutory  provisions,  including  the
federal bankruptcy  laws and  state laws  affording relief  to debtors,  may
interfere  with or  affect the  ability  of the  secured mortgage  lender to
realize upon  collateral or  enforce a  deficiency judgment.   For  example,
with respect  to federal  bankruptcy law,  a court  with federal  bankruptcy
jurisdiction may permit  a debtor through his or  her Chapter 11  or Chapter
13 rehabilitative plan to  cure a monetary default  in respect of a mortgage
loan on a debtor's  residence by paying arrearages within a reasonable  time
period  and reinstating  the original  mortgage loan  payment schedule  even
though  the lender  accelerated  the  mortgage loan  and  final judgment  of
foreclosure  had  been  entered in  state  court (provided  no  sale  of the
residence had yet  occurred) prior to  the filing of the  debtor's petition.
Some courts with  federal bankruptcy jurisdiction have approved plans, based
on the  particular  facts of  the  reorganization  case, that  effected  the
curing of a  mortgage loan default  by paying  arrearages over  a number  of
years.
      Courts with federal  bankruptcy jurisdiction also have indicated  that
the  terms of  a mortgage  loan secured  by  property of  the debtor  may be
modified.   These courts  have allowed  modifications that  include reducing
the amount of each monthly payment, changing the rate of interest,  altering
the repayment  schedule, forgiving  all or  a portion  of the  debt and,  on
certain types of loans  such as those secured by second liens and  investor-
owned

                                      64

<PAGE>

properties,  reducing the lender's security  interest to  the value of
the residence, thus leaving  the lender a general unsecured creditor for the
difference between  the value  of the residence and  the outstanding balance
of the loan.

      Certain  state courts have  imposed general  equitable principles upon
judicial foreclosure.  These  equitable principles are generally designed to
relieve the borrower from  the legal effect of the borrower's default  under
the  related loan documents.   Examples of judicial  remedies that have been
fashioned   include  judicial   requirements  that   the   lender  undertake
affirmative   and  expensive  actions   to  determine  the  causes  for  the
borrower's default  and the  likelihood that  the borrower  will be  able to
reinstate the  loan.   In  some  cases, courts  have required  that  lenders
reinstate  loans  or  recast  payment  schedules  in  order  to  accommodate
borrowers who  are  suffering from  temporary  financial  disabilities.   In
other cases, such courts have limited the right  of the lender to  foreclose
if  the default under the loan is not monetary, such as the borrower failing
to adequately maintain the property or the borrower executing a  second deed
of trust affecting the property.

      Certain  tax liens arising under the Internal Revenue Code of 1986, as
amended, may in  certain circumstances provide  priority over the lien  of a
mortgage  or  deed  of trust.    In addition,  substantive  requirements are
imposed upon  mortgage lenders in  connection with  the origination and  the
servicing of  mortgage loans  by numerous  federal and  some state  consumer
protection   laws.     These  laws   include,   by  example,   the   federal
Truth-in-Lending  Act, Real Estate  Settlement Procedures  Act, Equal Credit
Opportunity Act,  Fair Credit  Billing Act,  Fair Credit  Reporting Act  and
related  statutes and  the State  Licensing Laws  and  fair  debt collection
practices  acts.   These  laws  and  regulations impose  specific  statutory
liabilities  upon lenders  who  originate  mortgage loans  and  who fail  to
comply with the  provisions of the law.   In some cases, this liability  may
affect assignees of the mortgage loans.


ENVIRONMENTAL LEGISLATION
      Certain states  impose  a  statutory  lien  for  associated  costs  on
property that is the subject of a cleanup action by the state  on account of
hazardous wastes  or hazardous  substances released  or disposed  of on  the
property.   Such a lien  generally will  have priority  over all  subsequent
liens on the  property and, in certain of  these states, will  have priority
over prior  recorded liens  including the  lien of  a mortgage.   In certain
states, however,  such a  lien will  not have priority  over prior  recorded
liens  of  a deed  of  trust.   In  addition,  under  federal  environmental
legislation and  under state  law in  a number  of states,  a secured  party
which takes a deed  in lieu of foreclosure or acquires a mortgaged  property
at a  foreclosure  sale  or assumes  active control  over  the operation  or
management of  a property so as to be deemed an "owner" or "operator" of the
property may  be liable for  the costs of cleaning  up a contaminated  site.
Although such costs could be substantial,  it is unclear whether  they would
be imposed on a lender (such as a Trust Estate) secured by residential  real
property.   In  the event  that title  to a  Mortgaged  Property securing  a
Mortgage Loan in a Trust Estate was acquired by the Trust and  cleanup costs
were  incurred in  respect of  the Mortgaged  Property, the  holders of  the
related  series of  Securities  might realize  a  loss  if such  costs  were
required to be paid by the Trust.   The Servicer shall take into account the
existence of any hazardous substances, hazardous wastes or solid  wastes, as
such  terms  are  defined   in  the  Comprehensive   Environmental  Response
Compensation and  Liability Act, the  Resource Conservation and Recovery Act
of  1976, or other federal,  state or local  environmental legislation, on a
Mortgaged Property  in determining  whether to foreclose  upon or  otherwise
comparably convert the ownership of such Mortgaged Property.


ENFORCEABILITY OF CERTAIN PROVISIONS

      Unless the  Prospectus Supplement indicates  otherwise, generally  all
of the Mortgage  Loans contain  due-on-sale clauses.   These clauses  permit
the  lender to accelerate  the maturity  of the loan  if the borrower sells,
transfers or conveys  the property.  The enforceability of these clauses has
been  the  subject  of legislation  or litigation  in many  states including
California,  and in  some  cases the  enforceability  of these  clauses  was
limited or denied.   However, the  Garn-St. Germain  Depository Institutions
Act  of 1982  (the  "Garn-St. Germain  Act") preempts  state constitutional,
statutory  and  case  law  that  prohibits  the  enforcement of  due-on-sale
clauses and  permits lenders  to enforce  these clauses  in accordance  with
their terms, subject to  certain limited exceptions.  The Garn-St.   Germain
Act  does "encourage" lenders to  permit assumption of loans at the original
rate  of  interest or  at  some other  rate  less than  the  average of  the
original rate and the market rate.

                                      65

<PAGE>


      The Garn-St.   Germain Act also  sets forth nine specific instances in
which  a mortgage  lender  covered by  the Garn-St.    Germain Act  may  not
exercise a  due-on-sale clause, notwithstanding the  fact that a transfer of
the  property may  have  occurred.   These  include  intra-family transfers,
certain transfers by operation of law, leases of fewer than  three years and
the  creation of  a junior encumbrance.   Regulations  promulgated under the
Garn-St.   Germain Act also prohibit the imposition  of a prepayment penalty
upon the acceleration of a loan pursuant to a due-on-sale clause.

      The  inability to  enforce  a  due-on-sale  clause  may  result  in  a
mortgage  loan bearing an interest  rate below the current market rate being
assumed by  a new home buyer  rather than being paid  off, that  may have an
impact  upon the  average  life  of the  Mortgage  Loans and  the number  of
Mortgage Loans that may be outstanding until maturity.

      Upon foreclosure,  courts have imposed  general equitable  principles.
These equitable principles  generally are  designed to relieve the  borrower
from the legal  effect of his defaults under  the loan documents.   Examples
of judicial remedies that have been fashioned include judicial  requirements
that the  lender undertake  affirmative and expensive  actions to  determine
the causes for the  borrower's default and the likelihood that the  borrower
will be able  to reinstate the loan.  In some cases, courts have substituted
their judgment  for the  lender's judgment  and have  required that  lenders
reinstate  loans  or  recast  payment  schedules  in  order  to  accommodate
borrowers who  are suffering from temporary financial disability.   In other
cases, courts  have limited  the right  of the  lender to  foreclose if  the
default under the mortgage instrument  is not monetary, such as the borrower
failing to  adequately maintain  the property  or the  borrower executing  a
second  mortgage or  deed of trust  affecting the  property.   Finally, some
courts  have been  faced with the issue  of whether or not  federal or state
constitutional provisions  reflecting  due  process  concerns  for  adequate
notice require  that borrowers  under deeds  of trust  or mortgages  receive
notices  in addition  to the statutorily  prescribed minimum.   For the most
part, these  cases have upheld the  notice provisions as being reasonable or
have found that  the sale  by a trustee  under a deed of  trust, or under  a
mortgage having a power  of sale, does  not involve sufficient state  action
to afford constitutional protections to the borrower.


APPLICABILITY OF USURY LAWS

      Title  V of  the  Depository  Institutions Deregulation  and  Monetary
Control Act of 1980, enacted in March 1980 ("Title V"), provides  that state
usury limitations  shall not  apply to  certain types  of residential  first
mortgage  loans  originated  by certain  lenders after  March  31, 1980.   A
similar federal statute  was in effect  with respect to mortgage  loans made
during the first three months of 1980.  The Office of  Thrift Supervision is
authorized to  issue rules  and regulations and  to publish  interpretations
governing implementation  of Title V.   The statute authorized  any state to
reimpose interest rate  limits by adopting, before  April 1, 1983, a law  or
constitutional provision which  expressly rejects application of the federal
law.   In addition, even  where Title  V is not  so rejected,  any state  is
authorized  by the  law to  adopt a  provision limiting  discount points  or
other  charges on mortgage loans  covered by Title  V.   Certain states have
taken  action to reimpose  interest rate limits or  to limit discount points
or other charges.

      As  indicated above  under "Mortgage  Loan Program--Representations  by
Originators," each Originator of a Mortgage Loan will have  represented that
such Mortgage Loan was originated in  compliance with then applicable  state
laws,  including  usury  laws,  in  all  material  respects.   However,  the
Mortgage  Rates on the  Mortgage Loans  will be subject  to applicable usury
laws as in effect from time to time.


ALTERNATIVE MORTGAGE INSTRUMENTS

      Alternative  mortgage  instruments,  including  ARM  Loans  and  early
ownership  mortgage  loans, originated  by  non-federally  chartered lenders
have  historically  been subjected  to  a  variety  of  restrictions.   Such
restrictions  differed from  state to  state, resulting  in difficulties  in
determining  whether a particular alternative mortgage instrument originated
by a state-chartered lender  was in compliance  with applicable law.   These
difficulties were  alleviated substantially as a result of  the enactment of
Title VIII  of  the  Garn-St.   Germain  Act  ("Title  VIII").   Title  VIII
provides   that:   notwithstanding   any   state   law   to  the   contrary,
state-chartered  banks may  originate  alternative  mortgage instruments  in
accordance  with regulations promulgated  by the Comptroller of the Currency
with respect to origination of alternative mortgage instruments  by national
banks;  state-chartered  credit unions  may  originate alternative  mortgage
instruments  in accordance  with  regulations  promulgated by  the  

                                      66


<PAGE>

National Credit  Union Administration  with  respect  to origination  of  
alternative mortgage instruments by federal credit  unions; and all  other 
non-federally chartered  housing creditors,  including  state-chartered  
savings and  loan associations, state-chartered  savings banks  and mutual  
savings banks  and mortgage banking  companies, may  originate alterative 
mortgage  instruments in accordance  with the  regulations promulgated  by 
the  Federal Home  Loan Bank Board,  predecessor to the Office  of Thrift 
Supervision, with  respect to origination  of alternative mortgage 
instruments  by federal savings  and loan  associations.    Title  VIII 
provides  that  any  state  may  reject applicability of the provisions of 
Title VIII by adopting, prior  to October 15,  1985,  a  law  or constitutional
provision  expressly  rejecting  the applicability of such provisions.
Certain states have taken such action.

SOLDIERS' AND SAILORS' CIVIL RELIEF ACT OF 1940

      Under the  terms of the  Soldiers' and  Sailors' Civil  Relief Act  of
1940, as  amended  (the  "Relief Act"),  a  Mortgagor  who  enters  military
service after the origination of such  Mortgagor's Mortgage Loan  (including
a  Mortgagor who was in  reserve status and  is called  to active duty after
origination of  the Mortgage  Loan), may not be  charged interest (including
fees and charges)  above an  annual rate  of 6%  during the  period of  such
Mortgagor's  active  duty  status,  unless  a court  orders  otherwise  upon
application  of the lender.   The  Relief Act applies  to Mortgagors who are
members  of the Army,  Navy, Air  Force, Marines, National  Guard, Reserves,
Coast  Guard, and officers of  the U.S.   Public Health  Service assigned to
duty with the military.   Because the  Relief Act applies to  Mortgagors who
enter military service (including reservists who are  called to active duty)
after origination  of  the related  Mortgage  Loan,  no information  can  be
provided as to  the number of loans that may be effected by  the Relief Act.
Application of  the Relief Act would  adversely affect, for an indeterminate
period of  time, the  ability of  the Servicer  to collect  full amounts  of
interest  on  certain of  the Mortgage  Loans.   Any  shortfall in  interest
collections resulting  from the  application of  the Relief  Act or  similar
legislation or regulations,  which would not be recoverable from the related
Mortgage Loans, would  result in a reduction of the amounts distributable to
the  holders  of  the  related  Securities,  and  would  not be  covered  by
advances, any  Letter  of Credit  or any  other form  of credit  enhancement
(other than a  Certificate Insurance Policy) provided in connection with the
related  series  of  Securities.    In  addition,  the  Relief  Act  imposes
limitations  that would impair the  ability of the  Servicer to foreclose on
an  affected Mortgage  Loan during  the Mortgagor's  period  of  active duty
status, and, under certain circumstances,  during an additional  three month
period  thereafter.   Thus,  in  the event  that the  Relief Act  or similar
legislation or  regulations applies  to any  Mortgage Loan  which goes  into
default,  there  may  be  delays  in  payment  and  losses  on  the  related
Securities  in  connection  therewith.    Any  other   interest  shortfalls,
deferrals or  forgiveness of payments on  the Mortgage  Loans resulting from
similar  legislation or  regulations  may  result in  delays in  payments or
losses to Securityholders of the related series.


                   CERTAIN FEDERAL INCOME TAX CONSEQUENCES

GENERAL

     The  following is  a  general discussion  of  the material  anticipated
federal income tax consequences to  investors of the purchase, ownership and
disposition of the Securities offered hereby.  The discussion is based  upon
laws, regulations,  rulings and  decisions now in  effect, all of  which are
subject to change.   The discussion below does not  purport to deal with all
federal tax consequences applicable to all categories  of investors, some of
which may be subject  to special rules.  Investors should consult their  own
tax  advisors in determining  the federal,  state, local  and any  other tax
consequences  to  them  of the  purchase, ownership  and disposition  of the
Securities.

     The following discussion  addresses securities of three  general types:
(i) securities ("Grantor  Trust Securities")  representing interests  in  a
Trust Estate (a "Grantor Trust Estate") which the Sponsor will covenant  not
to  elect  to  have treated  as a  real  estate mortgage  investment conduit
("REMIC"); (ii) securities  ("REMIC Securities") representing interests in a
Trust Estate,  or a  portion  thereof, which  the Sponsor  will covenant  to
elect  to have treated  as a  REMIC under sections 860A  through 860G of the
Internal   Revenue  Code  of  1986,  as  amended  (the  "Code");  and  (iii)
securities ("Debt Securities") that  are intended to be treated for  federal
income  tax purposes  as  indebtedness secured  by  the  underlying Mortgage
Loans.   This Prospectus does  not address the tax  treatment of partnership
interests. Such  a  discussion  will  be  set  forth  in  the  applicable
Prospectus  Supplement for  any  Trust  issuing Securities  characterized as
partnership  interests.  The  Prospectus  Supplement  for each  series  of
Securities will indicate  whether a  REMIC election (or  elections) will  be
made for the related  Trust Estate and,  if a REMIC election is to  be made,
will  identify all  "regular  interests"  and "residual  interests"


                                 67

<PAGE>
in  the REMIC.   For purposes  of this discussion, references  to a
"Securityholder" or a "Holder" are to the beneficial owner of a Security.


GRANTOR TRUST SECURITIES

     With  respect  to  each  series  of  Grantor  Trust  Securities,  Dewey
Ballantine, special tax counsel to the Sponsor, will deliver its opinion  to
the  Sponsor that  (unless otherwise  limited in  the applicable  Prospectus
Supplement) the  related  Grantor  Trust  Estate  will be  classified  as  a
grantor  trust  and not  as  a partnership  or an  association taxable  as a
corporation.   Accordingly, each  Holder of  a Grantor  Trust Security  will
generally be  treated as  the owner  of an  interest in  the Mortgage  Loans
included in the Grantor Trust Estate.

     For  purposes of  the following  discussion, a  Grantor  Trust Security
representing an undivided equitable ownership interest  in the principal  of
the Mortgage Loans constituting the  related Grantor Trust  Estate, together
with interest  thereon at  a pass-through  rate, will  be referred  to as  a
"Grantor  Trust Fractional  Interest  Security."   A Grantor  Trust Security
representing  ownership  of all  or  a  portion of  the  difference  between
interest paid  on the Mortgage Loans constituting the  related Grantor Trust
Estate  and  interest  paid  to  the  Holders  of  Grantor  Trust Fractional
Interest Securities issued with  respect to  such Grantor Trust Estate  will
be referred to as a "Grantor Trust Strip Security."


  SPECIAL TAX ATTRIBUTES

     Unless  otherwise disclosed  in  an  applicable Prospectus  Supplement,
Dewey  Ballantine, special  tax counsel  to the  Sponsor, will  deliver  its
opinion  to  the   Sponsor  that  (a)  Grantor  Trust  Fractional   Interest
Securities will represent interests in (i) "qualifying real  property loans"
within the meaning of section 593(d) of the Code; (ii) "loans .  . . secured
by  an   interest  in   real  property"  within   the  meaning   of  section
7701(a)(19)(C)(v)  of the  Code;  and  (iii) "obligation[s]  (including  any
participation or certificate of  beneficial ownership therein) which  . .  .
[are] principally  secured  by an  interest  in  real property"  within  the
meaning of  section 860G(a)(3)(A) of the  Code; and (b)  interest on Grantor
Trust  Fractional  Interest  Securities  will  be  considered  "interest  on
obligations secured by mortgages  on real property or  on interests in  real
property"  within the  meaning  of section  856(c)(3)(B) of  the  Code.   In
addition,  the  Grantor   Trust  Strip  Securities  will  be  "obligation[s]
(including  any  participation  or   certificate  of  beneficial   ownership
therein) . . . principally secured by an  interest in real property"  within
the meaning of section 860G(a)(3)(A) of the Code.


  TAXATION OF HOLDERS OF GRANTOR TRUST SECURITIES

     Holders  of Grantor Trust Fractional Interest Securities generally will
be  required to report on their federal income  tax returns their respective
shares of the income from the Mortgage Loans (including amounts  used to pay
reasonable servicing fees and other  expenses but excluding  amounts payable
to  Holders  of  any  corresponding  Grantor  Trust  Strip Securities)  and,
subject  to the  limitations described  below, will  be entitled  to  deduct
their shares of any such reasonable servicing fees  and other expenses.   If
a Holder  acquires  a Grantor  Trust  Fractional  Interest Security  for  an
amount  that differs  from  its  outstanding principal  amount,  the  amount
includible in  income on  a Grantor Trust  Fractional Interest  Security may
differ from  the amount of  interest distributable  thereon.  See  "Discount
and Premium,"  below.    Individuals  holding  a  Grantor  Trust  Fractional
Interest Security directly or  through certain pass-through entities will be
allowed a deduction for such reasonable servicing fees  and expenses only to
the  extent  that  the  aggregate of  such  Holder's  miscellaneous itemized
deductions exceeds  two percent  of such  Holder's adjusted  gross income.  
Further,  Holders  (other  than  corporations)  subject  to the  alternative
minimum tax may not deduct miscellaneous itemized deductions  in determining
alternative minimum taxable income.


     Holders  of Grantor  Trust Strip Securities  generally will be required
to treat such  Securities as  "stripped coupons" under  section 1286 of  the
Code.  Accordingly,  such a Holder will be  required to treat  the excess of
the  total amount  of payments on such  a Security over the  amount paid for
such Security as  original issue discount  and to  include such discount  in
income as  it accrues over  the life of  such Security.   See "Discount  and
Premium," below.


                             68


<PAGE>
     Grantor Trust  Fractional Interest  Securities may  also be  subject to
the coupon stripping rules  if a class of  Grantor Trust Strip Securities is
issued as part of  the same series  of Securities.  The consequences  of the
application  of  the  coupon stripping  rules would  appear  to be  that any
discount  arising upon  the  purchase of  such a  Security (and  perhaps all
stated interest thereon) would be classified as original issue  discount and
includible in the Holder's  income as it accrues (regardless of the Holder's
method of  accounting), as  described  below under  "Discount and  Premium."
The coupon stripping rules will not  apply, however, if (i) the pass-through
rate is  no more than 100 basis points lower than the gross rate of interest
payable on  the underlying Mortgage  Loans and  (ii) the difference  between
the outstanding principal  balance on the Security  and the amount paid  for
such  Security is  less  than 0.25%  of  such  principal balance  times  the
weighted average remaining maturity of the Security.


  SALES OF GRANTOR TRUST SECURITIES

     Any  gain or loss  recognized on the sale  of a  Grantor Trust Security
(equal  to the difference  between the  amount realized on  the sale and the
adjusted basis  of such  Grantor Trust  Security) will  be  capital gain  or
loss, except  to the  extent of  accrued and  unrecognized market  discount,
which will be  treated as  ordinary income,  and in  the case  of banks  and
other financial institutions  except as provided under section 582(c) of the
Code.  The adjusted basis of a Grantor  Trust Security will generally  equal
its  cost,  increased  by any  income  reported  by  the  seller  (including
original issue discount  and market  discount income) and  reduced (but  not
below zero) by  any previously reported losses, any amortized premium and by
any distributions of principal.


  GRANTOR TRUST REPORTING

     The Trustee will furnish  to each Holder of a Grantor  Trust Fractional
Interest  Security with  each  distribution  a statement  setting forth  the
amount  of  such  distribution  allocable  to  principal on  the  underlying
Mortgage Loans and  to interest  thereon at the  related Pass-Through  Rate.
In addition, within a  reasonable time after the  end of each calendar year,
based on information provided  by the Servicer, the  Trustee will furnish to
each  Holder  during  such year  such customary  factual information  as the
Servicer deems  necessary or desirable  to enable  Holders of Grantor  Trust
Securities  to  prepare  their  tax  returns  and  will  furnish  comparable
information  to  the  Internal  Revenue  Service  (the  "IRS")  as  and when
required to do so by law.


REMIC SECURITIES

     If provided  in an applicable  Prospectus Supplement, an election  will
be made to treat  a Trust Estate  as a REMIC under the Code.   Qualification
as  a  REMIC requires  ongoing  compliance with  certain  conditions.   With
respect  to each series of  Securities for which  such an  election is made,
Dewey  Ballantine, special  tax  counsel  to the  Sponsor, will  deliver its
opinion to  the Sponsor  that (unless  otherwise limited  in the  applicable
Prospectus Supplement), assuming compliance  with the Pooling  and Servicing
Agreement, the Trust Estate  will be treated  as a REMIC for  federal income
tax purposes.  A  Trust Estate  for which a REMIC  election is made will  be
referred to herein as a  "REMIC Trust."  The Securities  of each class  will
be designated  as  "regular  interests" in  the REMIC  Trust  except that  a
separate class will be  designated as the  "residual interest" in the  REMIC
Trust.  The Prospectus Supplement  for each Series of  Securities will state
whether  Securities of  each class  will  constitute  a regular  interest (a
"Regular Security") or a residual interest (a "Residual Security").

     A REMIC Trust will  not be  subject to federal  income tax except  with
respect  to  income  from  prohibited  transactions  and  in  certain  other
instances described below.   See "Taxes on a  REMIC Trust".   Generally, the
total income  from the Mortgage  Loans in  a REMIC Trust will  be taxable to
the Holders of the Securities of that series, as described below.

     Regulations issued  by the  Treasury  Department on  December 23,  1992
(the  "REMIC  Regulations") provide  some  guidance  regarding  the  federal
income  tax  consequences   associated  with  the  purchase,  ownership  and
disposition of  REMIC Securities.  While  certain material provisions of the
REMIC Regulations  are discussed below, investors  should consult their  own
tax advisors regarding the possible application of  the REMIC Regulations in
their specific circumstances.


                               69

<PAGE>

  SPECIAL TAX ATTRIBUTES

     Regular and Residual Securities will be "regular or  residual interests
in  a REMIC" within the  meaning of section  7701(a)(19)(C)(xi) of the Code,
"qualifying real  property loans"  within the meaning  of section  593(d) of
the  Code   and  "real  estate  assets"   within  the  meaning  of   section
856(c)(5)(A)  of the Code.  If at any time during  a calendar year less than
95 percent of the  assets of a REMIC Trust consist of "qualified  mortgages"
(within the meaning of section 860G(a)(3) of the  Code) then the portion  of
the Regular  and Residual Securities that  are qualifying assets under those
sections during  such calendar  year may be  limited to the  portion of  the
assets  of such REMIC Trust that are qualified mortgages.  Similarly, income
on  the Regular  and  Residual Securities  will be  treated as  "interest on
obligations  secured by mortgages  on real  property" within the  meaning of
section 856(c)(3)(B) of  the Code,  subject to  the same  limitation as  set
forth in the preceding sentence.   For purposes of applying this limitation,
a REMIC  Trust should  be treated as  owning the assets  represented by  the
qualified mortgages.    The assets  of the  Trust  Estate  will include,  in
addition to the Mortgage Loans, payments on the  Mortgage Loans held pending
distribution  on the  Regular and  Residual Securities  and any reinvestment
income  thereon.   Regular  and  Residual  Securities held  by  a  financial
institution  to which section 585,  586 or 593  of the  Code applies will be
treated as  evidences of indebtedness for  purposes of  section 582(c)(1) of
the Code.   Regular Securities will also be qualified mortgages with respect
to other REMICs.


  TAXATION OF HOLDERS OF REGULAR SECURITIES

     Except  as indicated below  in this federal income  tax discussion, the
Regular Securities will be treated  for federal income tax  purposes as debt
instruments issued by the REMIC Trust on the date such  Securities are first
sold to the  public (the "Settlement Date")  and not as  ownership interests
in  the  REMIC Trust  or  its assets.   Holders  of Regular  Securities that
otherwise report  income under a cash method of accounting  will be required
to report income  with respect to such  Securities under an accrual  method.
For additional tax consequences relating to Regular Securities purchased  at
a discount or with premium, see "Discount and Premium," below.

  TAXATION OF HOLDERS OF RESIDUAL SECURITIES

     DAILY  PORTIONS.  Except  as indicated  below, a  Holder of  a Residual
Security for a  REMIC Trust generally will  be required to report its  daily
portion of the taxable  income or net  loss of the REMIC Trust for  each day
during a  calendar quarter  that the  Holder owned  such Residual  Security.
For this  purpose, the daily  portion shall be  determined by allocating  to
each day in the calendar quarter its ratable  portion of the taxable  income
or  net loss  of the  REMIC  Trust for  such quarter  and by  allocating the
amount so  allocated among the Residual  Holders (on such day) in accordance
with  their percentage interests on  such day.   Any amount  included in the
gross income or allowed  as a loss of any  Residual Holder by virtue of this
paragraph will be treated as ordinary income or loss.

     The requirement  that each  Holder of  a Residual  Security report  its
daily portion of  the taxable  income or net  loss of  the REMIC Trust  will
ontinue  until  there are  no  Securities of  any  class  outstanding, even
though the Holder  of the Residual Security  may have received full  payment
of the stated interest and principal on its Residual Security.

     The Trustee  will provide  to Holders  of Residual  Securities of  each
series of Securities (i) such information as is necessary to  enable them to
prepare their federal  income tax returns and (ii) any reports regarding the
Securities of such series that may be required under the Code.

     TAXABLE INCOME  OR NET LOSS  OF A REMIC TRUST.   The taxable  income or
net loss of a  REMIC Trust will be the  income from the  qualified mortgages
it holds and any reinvestment earnings less deductions  allowed to the REMIC
Trust.  Such  taxable income or net loss  for a given  calendar quarter will
be determined in the  same manner as  for an individual having  the calendar
year as the  taxable year and using  the accrual method of accounting,  with
certain modifications.   The first modification  is that a deduction will be
allowed  for accruals  of interest  (including any original  issue discount,
but without regard to  the investment interest limitation  in section 163(d)
of  the Code) on the  Regular Securities (but  not the Residual Securities),
even  though Regular  Securities  are  for  non-tax  purposes  evidences  of
beneficial ownership rather  than indebtedness  of a REMIC  Trust.   Second,
market discount or premium equal to the  difference between the total stated
principal balances of  the qualified mortgages  and the basis  to the  REMIC
Trust  therein  generally  will be  included  in  income  (in 


                                   70

<PAGE>

the  case  of discount) or  deductible (in the  case of premium) by the
REMIC Trust as it accrues under a constant  yield method, taking into  account
the  Prepayment Assumption  (as  defined  in  the  applicable  Prospectus 
Supplement,  See "Discount and  Premium--ORIGINAL ISSUE  DISCOUNT" below).
The  basis to  a REMIC Trust  in the qualified mortgages is the aggregate of
the issue prices of  all the  Regular  and Residual  Securities in  the 
REMIC Trust  on  the Settlement Date.  If,  however, a substantial  amount of
a class  of Regular or  Residual Securities  has not  been sold  to the  public,
then the  fair market value of all the Regular or Residual  Securities in that
class as  of the  date of the Prospectus  Supplement should be  substituted for
the issue price.

     Third, no  item  of income,  gain,  loss or  deduction  allocable to  a
prohibited   transaction   (see  "Taxes   on   a   REMIC   Trust--PROHIBITED
TRANSACTIONS" below)  will be  taken into  account.  Fourth,  a REMIC  Trust
generally may not deduct  any item that would  not be allowed in calculating
the taxable income  of a partnership by  virtue of section 703(a)(2) of  the
Code.  Finally, the limitation on miscellaneous itemized  deductions imposed
on individuals  by section 67  of the Code will not be  applied at the REMIC
Trust  level to  any  servicing and  guaranty  fees. (See,  however,  "PASS-
THROUGH OF SERVICING AND GUARANTY FEES TO  INDIVIDUALS" below.) In addition,
under the  REMIC Regulations, any expenses  that are  incurred in connection
with  the formation  of a REMIC  Trust and the  issuance of  the Regular and
Residual Securities  are not  treated as  expenses of  the  REMIC Trust  for
which a deduction  is allowed.  If the  deductions allowed to a REMIC  Trust
exceed  its gross income for a  calendar quarter, such  excess will be a net
loss for the REMIC Trust for that calendar  quarter.  The REMIC  Regulations
also provide that any gain or loss to a REMIC Trust from  the disposition of
any asset,  including a  qualified mortgage  or  "permitted investment"  (as
defined in section 86OG(a)(5) of the  Code) will be treated as ordinary gain
or loss.

     A  Holder of a Residual  Security may be  required to recognize taxable
income without  being entitled  to receive a  corresponding amount  of cash.
This could occur, for example, if the  qualified mortgages are considered to
be  purchased by the REMIC Trust  at a discount,  some or all of the Regular
Securities are issued at  a discount, and the  discount included as a result
of  a prepayment on  a Mortgage  Loan that is  used to pay  principal on the
Regular  Securities  exceeds  the  REMIC  Trust's  deduction  for  unaccrued
original issue  discount  relating  to  such Regular  Securities.    Taxable
income may  also  be  greater in  earlier  years  because  interest  expense
deductions, expressed  as a  percentage of the outstanding  principal amount
of the  Regular Securities, may increase over time as the earlier classes of
Regular Securities  are paid,  whereas interest income  with respect  to any
given Mortgage Loan expressed  as a percentage of the outstanding  principal
amount of that Mortgage Loan, will remain constant over time.


     BASIS RULES AND DISTRIBUTIONS.  A Holder of a Residual Security has  an
initial basis  in its Security  equal to the amount  paid for such  Residual
Security.  Such basis is increased by amounts included in the  income of the
Holder and  decreased  by  distributions and  by  any net  loss  taken  into
account  with respect  to  such  Residual Security.    A distribution  on  a
Residual Security to  a Holder is not included in gross income to the extent
it does  not exceed such Holder's  basis in the  Residual Security (adjusted
as described  above) and, to the extent it exceeds the adjusted basis of the
Residual Security, shall  be treated as gain from  the sale of  the Residual
Security.

     A  Holder of a  Residual Security is not  allowed to  take into account
any net loss  for any calendar quarter to  the extent such  net loss exceeds
such Holder's  adjusted basis in  its Residual Security as  of the close  of
such calendar quarter  (determined without  regard to such  net loss).  Any
loss  disallowed  by  reason  of  this limitation  may  be  carried  forward
indefinitely   to  future  calendar   quarters  and,  subject  to  the  same
limitation, may be used only to offset income from the Residual Security.

     EXCESS INCLUSIONS.   Any excess inclusions  with respect to  a Residual
Security  are subject  to certain  special tax  rules.   With  respect to  a
Holder  of  a Residual  Security,  the  excess  inclusion  for any  calendar
quarter is defined as the excess  (if any) of the daily  portions of taxable
income  over the  sum  of the  "daily accruals"  for  each day  during  such
quarter that such  Residual Security was  held by  such Holder.   The  daily
accruals are determined by allocating to each day during a  calendar quarter
its ratable  portion of  the product of  the "adjusted issue  price" of  the
Residual Security  at the beginning of  the calendar quarter and 120 percent
of the "federal long-term  rate" in effect on  the Settlement Date, based on
quarterly  compounding,  and  properly  adjusted  for  the  length  of  such
quarter.  For this purpose, the  adjusted issue price of a Residual Security
as of the beginning of any  calendar quarter is equal to  the issue price of
the  Residual Security, increased  by the amount  of daily  accruals for all
prior quarters and decreased by any distributions  made with respect to such
Residual Security  before the beginning of such quarter.  The issue price of
a Residual Security is  the initial offering price to the


                                71

<PAGE>

public  (excluding bond  houses and  brokers) at  which a  substantial amount
of the  Residual Securities was  sold.   The federal  long-term rate  is a  
blend of  current yields on  Treasury securities  having a maturity  of more 
than nine years, computed and published monthly by the IRS.  

     For  Holders  of  Residual  Securities  that  are  thrift  institutions
described  in section  593 of  the  Code,  income from  a Residual  Security
generally may be offset  by losses from  other activities.  Under  the REMIC
Regulations,  such  an  organization  is  treated  as  having   applied  its
allowable deductions for  the year first  to offset  income that  is not  an
excess inclusion  and then to offset that  portion of its  income that is an
excess inclusion.   For  other Holders  of Residual  Securities, any  excess
inclusions  cannot be offset  by losses from other  activities.  For Holders
that  are  subject  to tax  only on  unrelated  business taxable  income (as
defined in section 511 of  the Code), an excess inclusion  of such Holder is
treated as  unrelated business  taxable income.   With  respect to  variable
contracts (within  the meaning of section 817 of the Code), a life insurance
company cannot adjust  its reserve to  the extent  of any excess  inclusion,
except as provided in regulations.  The  REMIC Regulations indicate that  if
a Holder of a Residual Security is a  member of an affiliated group filing a
consolidated income tax return, the taxable  income of the affiliated  group
cannot  be less than the  sum of the  excess inclusions  attributable to all
residual interests in REMICs  held by members of  the affiliated group.  For
a  discussion  of  the  effect  of  excess  inclusions  on  certain  foreign
investors that own Residual Securities, see "Foreign Investors" below.


     The REMIC  Regulations provide  that an  organization to which  section
593 of  the Code applies and which  is the Holder of a Residual Security may
not  use its  allowable  deductions to  offset  any excess  inclusions  with
respect to  such  Security  if such  Security  does  not  have  "significant
value." For  this purpose, a Residual  Security has  significant value under
the  REMIC  Regulations  if  (i) its  issue  price  is at  least  2%  of the
aggregate of the issue prices of all the Regular and  Residual Securities in
that REMIC  Trust and  (ii) its  "anticipated weighted average  life" is  at
least 20% of the "anticipated weighted average life" of such REMIC Trust.

     In determining whether  a Residual Security has significant  value, the
anticipated weighted average life  of such Security is  based in part on the
Prepayment  Assumption,  except   that  all  anticipated  payments  on  such
Security  are  taken  into  account,  regardless  of  their  designation  as
principal or interest.   The  anticipated weighted average  life of a  REMIC
Trust is the weighted  average of the anticipated  weighted average lives of
the Securities.

      The  Treasury Department also has  the authority  to issue regulations
that would treat all  taxable income of  a REMIC Trust as  excess inclusions
if  the Residual Security does  not have "significant value."   Although the
Treasury  Department   did  not   exercise  this  authority  in   the  REMIC
Regulations,  future regulations may  contain such  a rule.   If such a rule
were adopted, it is  unclear whether the test for significant value that  is
contained  in the  REMIC  Regulations  and discussed  in  the two  preceding
paragraphs  would be  applicable.   If  no such  rule is  applicable, excess
inclusions should be calculated as discussed above.

     In the case of any Residual  Securities that are held by a  real estate
investment trust,  the  aggregate  excess inclusions  with respect  to  such
Residual  Securities  reduced  (but  not  below zero)  by  the  real  estate
investment trust taxable income (within the meaning of section  857(b)(2) of
the  Code, excluding  any net  capital  gain) will  be allocated  among  the
shareholders of such trust  in proportion to the dividends received by  such
shareholders  from such trust,  and any amount so  allocated will be treated
as  an excess  inclusion with  respect to  a Residual  Security  as if  held
directly by  such shareholder.   Similar  rules will  apply in  the case  of
regulated investment companies,  common trust funds and certain cooperatives
that hold a Residual Security.

     PASS-THROUGH  OF SERVICING AND GUARANTY  FEES TO INDIVIDUALS.  A Holder
of a Residual Security who is an individual  will be required to include  in
income  a share  of any servicing and  guaranty fees.  A  deduction for such
fees will be  allowed to  such Holder  only to  the extent  that such  fees,
along with certain of such  Holder's other miscellaneous itemized deductions
exceed  2 percent of such  Holder's adjusted gross  income.   In addition, a
Holder of a Residual Security may not be able to deduct any portion of  such
fees  in  computing such  Holder's  alternative minimum  tax  liability.   A
Holder's share of such  fees will generally be  determined by (i) allocating
the amount of such  expenses for each  calendar quarter on a pro  rata basis
to each day  in the calendar quarter,  and (ii) allocating the daily  amount
among the Holders in proportion to their respective holdings on such day.


                                   72

<PAGE>



  TAXES ON A REMIC TRUST

     PROHIBITED TRANSACTIONS.   The Code imposes a  tax on a REMIC  equal to
100 percent of  the net  income derived from  "prohibited transactions."  In
general,  a  prohibited transaction  means the  disposition  of a  qualified
mortgage other  than pursuant to certain  specified exceptions, the  receipt
of  investment income from a  source other than  a Mortgage  Loan or certain
other permitted investments, the  receipt of compensation  for services,  or
the  disposition of an  asset purchased with  the payments  on the qualified
mortgages for temporary investment pending  distribution on the  regular and
residual interests.

     CONTRIBUTIONS  TO A REMIC  AFTER THE STARTUP DAY.   The  Code imposes a
tax  on  a  REMIC  equal  to  100  percent  of  the  value  of  any property
contributed to the REMIC after the "startup day" (generally the  same as the
Settlement  Date).   Exceptions  are  provided for  cash contributions  to a
REMIC (i) during the  three month period beginning  on the startup day, (ii)
made  to a  qualified  reserve fund  by a  Holder  of a  residual  interest,
(iii) in the  nature of  a guarantee,  (iv) made  to facilitate a  qualified
liquidation  or clean-up call,  and (v)  as otherwise permitted  by Treasury
regulations.

     NET INCOME  FROM FORECLOSURE  PROPERTY.  The  Code imposes  a tax on  a
REMIC equal to  the highest corporate rate  on "net income  from foreclosure
property."  The  terms  "foreclosure  property"  (which  includes   property
acquired  by deed in lieu  of foreclosure) and "net  income from foreclosure
property" are defined  by reference to the  rules applicable to real  estate
investment  trusts.   Generally,  foreclosure property  would be  treated as
such for a period  of two years, with possible  extensions.  Net income from
foreclosure  property generally  means gain  from  the sale  of  foreclosure
property  that  is  inventory property  and  gross  income  from foreclosure
property other than  qualifying rents and other qualifying income for a real
estate investment trust.


  SALES OF REMIC SECURITIES

     GENERAL.  Except as  provided below, if a Regular or  Residual Security
is sold, the  seller will recognize  gain or  loss equal  to the  difference
between  the  amount realized  in  the sale  and its  adjusted basis  in the
Security.   The adjusted  basis of a  Regular Security generally  will equal
the  cost of such Security  to the seller,  increased by  any original issue
discount  or market  discount included  in the  seller's  gross  income with
respect  to such  Security and  reduced  by  distributions on  such Security
previously  received  by  the  seller  of  amounts  included in  the  stated
redemption price  at  maturity  and by  any  premium  that has  reduced  the
seller's  interest income with respect to such Security.   See "Discount and
Premium."   The  adjusted  basis of  a Residual  Security  is  determined as
described above  under "Taxation  of Holders  of Residual  Securities--BASIS
RULES AND DISTRIBUTIONS." Except  as provided in the  following paragraph or
under  section 582(c)  of the Code,  any such  gain or loss  will be capital
gain  or  loss,  provided  such  Security  is  held  as  a  "capital  asset"
(generally,  property held  for  investment) within  the meaning  of section
1221 of the Code.

      Gain from  the sale  of a  Regular  Security that  might otherwise  be
capital gain will  be treated as  ordinary income  to the  extent that  such
gain  does not exceed the excess, if any, of (i)  the amount that would have
been  includible in  the income  of the  Holder of  a  Regular Security  had
income  accrued at a rate  equal to 110  percent of  the "applicable federal
rate" (generally,  an average  of current yields on  Treasury securities) as
of the  date of purchase  over (ii) the amount  actually includible in  such
Holder's income.   In addition, gain recognized on  such a sale by a  Holder
of  a Regular Security  who purchased  a such Security  at a market discount
would also  be taxable  as ordinary income  in an amount  not exceeding  the
portion  of such discount that  accrued during the  period such Security was
held by such  Holder, reduced by  any market  discount includible in  income
under the rules described below under "Discount and Premium."

     If a Holder of  a Residual  Security sells its  Residual Security at  a
loss, the loss will not be recognized  if, within six months before or after
the sale  of the Residual Security,  such Holder purchases another  residual
interest  in any  REMIC  or  any interest  in  a taxable  mortgage pool  (as
defined in  section 7701(i) of  the Code) comparable to  a residual interest
in a  REMIC.  Such  disallowed loss would  be allowed upon  the sale of  the
other residual interest  (or comparable interest) if the rule referred to in
the preceding sentence does not apply to that sale.   While this rule may be
modified  by  Treasury  regulations,  no  such  regulations  have  yet  been
published.

     TRANSFERS OF RESIDUAL SECURITIES.  Section 860E(e)  of the Code imposes
a substantial tax, payable  by the transferor (or, if a transfer is  through
a broker, nominee, or other middleman  as the transferee's agent, payable by
that agent)  upon any  transfer of  a Residual  Security  to a  disqualified
organization and upon a pass-through


                                      73


<PAGE>

entity (including  regulated investment companies, real estate  investment
trusts, common trust funds, partnerships, trusts,  estates, certain 
cooperatives, and nominees) that  owns a Residual Security if  such
pass-through entity has  a disqualified  organization as a record-holder.
For  purposes of the preceding sentence, a transfer includes any  transfer
of  record or  beneficial  ownership, whether  pursuant  to a purchase, a
default under a secured lending agreement or otherwise.

     The term  "disqualified organization" includes  the United States,  any
state  or  political   subdivision  thereof,  any  foreign  government,  any
international  organization,  or  any  agency  or  instrumentality   of  the
foregoing  (other than  certain taxable  instrumentalities), any cooperative
organization furnishing  electric energy or  providing telephone service  to
persons  in  rural  areas,  or  any  organization  (other  than  a  farmers'
cooperative)  that  is  exempt   from  federal  income   tax,  unless   such
organization  is subject to the tax on unrelated business income.  Moreover,
an  entity  will  not  qualify  as  a  REMIC  unless  there  are  reasonable
arrangements designed  to ensure that (i) residual interests  in such entity
are not held  by disqualified  organizations and (ii) information  necessary
for  the application of  the tax  described herein  will be  made available.
Restrictions  on  the  transfer of  a  Residual Security  and  certain other
provisions  that are intended to meet this requirement  are described in the
Pooling and Servicing  Agreement, and will  be discussed more  fully in  the
applicable Prospectus Supplement relating  to the offering  of any  Residual
Security.   In addition,  a pass-through  entity (including a  nominee) that
holds  a  Residual  Security  may  be  subject  to  additional  taxes  if  a
disqualified organization  is a record-holder  therein.   A transferor of  a
Residual Security (or  an agent of a  transferee of a Residual Security,  as
the  case  may  be) will  be  relieved  of such  tax  liability  if  (i) the
transferee  furnishes  to the  transferor  (or  the transferee's  agent)  an
affidavit that  the transferee is not  a disqualified organization, and (ii)
the transferor  (or the transferee's agent)  does not have actual  knowledge
that  the affidavit is  false at  the time of  the transfer.   Similarly, no
such tax will be imposed on a pass-through entity for a period with  respect
to  an interest  therein owned  by a  disqualified organization  if (i)  the
record-holder  of such  interest  furnishes  to the  pass-through entity  an
affidavit  that it is not  a disqualified organization, and (ii) during such
period, the  pass-through entity has no actual knowledge  that the affidavit
is false.

     Under  the REMIC  Regulations, a  transfer of  a "noneconomic  residual
interest"  to a  U.S. Person  (as  defined  below in  "Foreign Investors--
Grantor Trust Securities  and Regular Securities")  will be  disregarded for
all federal tax purposes  unless no significant purpose  of the transfer  is
to impede the assessment  or collection of  tax.  A Residual  Security would
be treated  as constituting  a noneconomic residual interest  unless, at the
time  of  the  transfer, (i)  the  present  value  of  the  expected  future
distributions on the Residual  Security is no  less than the product  of the
present value  of the "anticipated excess  inclusions" with  respect to such
Security and the highest  corporate rate of  tax for  the year in which  the
transfer  occurs, and  (ii)  the  transferor  reasonably  expects  that  the
transferee will receive distributions from the applicable REMIC Trust  in an
amount sufficient  to satisfy  the liability for  income tax on  any "excess
inclusions" at or  after the time when  such liability accrues.  Anticipated
excess  inclusions  are  the excess  inclusions that  are anticipated  to be
allocated  to  each  calendar quarter  (or  portion  thereof)  following the
transfer of a Residual Security, determined as of the date  such Security is
transferred and based  on events that have occurred  as of that date and  on
the Prepayment  Assumption.   See "Discount  and Premium"  and "Taxation  of
Holders of Residual Securities--EXCESS INCLUSIONS."

     The REMIC Regulations provide that  a significant purpose to impede the
assessment or collection of  tax exists if,  at the time of the  transfer, a
transferor of  a Residual  Security has "improper  knowledge" (i.e.,  either
knew, or  should  have  known, that  the transferee  would  be unwilling  or
unable to  pay taxes due  on its share  of the  taxable income of  the REMIC
Trust).  A transferor is presumed not to have improper knowledge if (i)  the
transferor conducts, at the time of  a transfer, a reasonable  investigation
of  the financial  condition  of the  transferee and,  as  a result  of  the
investigation, the  transferor finds  that the  transferee has  historically
paid  its debts  as  they  come due  and  finds no  significant evidence  to
indicate that  the transferee  will not continue  to pay its  debts as  they
come  due   in  the   future;  and   (ii)  the   transferee  makes   certain
representations to the transferor in the  affidavit relating to disqualified
organizations discussed above.   Transferors of  a Residual  Security should
consult with their own  tax advisors for further information regarding  such
transfers.

                                      74

<PAGE>
       
  REPORTING AND OTHER ADMINISTRATIVE MATTERS
     For  purposes of the administrative provisions of  the Code, each REMIC
Trust  will  be  treated as  a  partnership  and  the  Holders  of  Residual
Securities will be treated as partners.  The Trustee will  prepare, sign and
file  federal income  tax returns  for each  REMIC Trust, which  returns are
subject to audit by the  IRS.  Moreover, within a reasonable time after  the
end of  each calendar  year, the Trustee  will furnish to  each Holder  that
received  a distribution  during such  year  a  statement setting  forth the
portions of any such  distributions that constitute  interest distributions,
original  issue  discount,  and such  other  information as  is  required by
Treasury regulations and, with respect to Holders of Residual  Securities in
a REMIC Trust, information  necessary to compute the  daily portions of  the
taxable income  (or net loss)  of such REMIC Trust for  each day during such
year.  The Trustee will also act as  the tax matters partner for  each REMIC
Trust, either  in its capacity as  a Holder of a  Residual Security or in  a
fiduciary capacity.  Each Holder of a Residual Security,   by the acceptance
of its Residual Security, agrees that  the Trustee will act as its fiduciary
in the performance of any duties required of it in the event that it  is the
tax matters partner.

     Each Holder of  a Residual Security is  required to treat items  on its
return  consistently with the  treatment on the  return of  the REMIC Trust,
unless the Holder either files  a statement identifying the inconsistency or
establishes that  the  inconsistency  resulted  from  incorrect  information
received from the  REMIC Trust.  The  IRS may assert a deficiency  resulting
from  a   failure  to  comply   with  the  consistency  requirement  without
instituting an  administrative proceeding at the REMIC Trust  level.  Unless
otherwise specified  in the  applicable Prospectus  Supplement, the  Trustee
does not intend to  register any REMIC  Trust as  a tax shelter pursuant  to
section 6111 of the Code.


  TERMINATION

     In  general, no special  tax consequences will apply  to a  Holder of a
Regular Security  upon the  termination of  a REMIC  Trust by virtue  of the
final  payment or liquidation  of the  last Mortgage  Loan remaining  in the
Trust Estate.   If a Holder of a  Residual Security's adjusted basis in  its
Residual Security at the time such termination  occurs exceeds the amount of
cash distributed  to such  Holder in liquidation  of its  interest, although
the matter is  not entirely free from doubt, it would appear that the Holder
of the Residual  Security is entitled to a loss equal to the  amount of such
excess.

DEBT SECURITIES


  GENERAL

     With  respect  to each  Series  of Debt  Securities,  Dewey Ballantine,
special tax counsel to the Sponsor, will deliver its opinion  to the Sponsor
that (unless otherwise limited in the applicable Prospectus  Supplement) the
Securities will  be classified as debt of the Sponsor secured by the related
Mortgage Loans.   Consequently, the  Debt Securities will not  be treated as
ownership  interests in the Mortgage  Loans or the  Trust.   Holders will be
required to report income  received with respect  to the Debt Securities  in
accordance  with their  normal method  of  accounting.   For  additional tax
consequences  relating to Debt  Securities purchased  at a discount  or with
premium, see "Discount and Premium," below.

  SPECIAL TAX ATTRIBUTES

     As  described above,  Grantor  Trust  Securities will  possess  certain
special tax  attributes by virtue of  their being ownership interests in the
underlying  Mortgage  Loans.    Similarly,  REMIC  Securities  will  possess
similar  attributes by  virtue of  the  REMIC provisions  of  the Code.   In
general,  Debt  Securities will  not possess  such  special tax  attributes.
Investors to  whom such  attributes are important  should consult  their own
tax advisors regarding investment in Debt Securities.

                                      75

<PAGE>

      
  SALE OR EXCHANGE

     If a Holder  of a Debt Security  sells or exchanges such  Security, the
Holder will recognize gain or loss  equal to the difference, in any, between
the amount received and  the Holder's adjusted  basis in the Security.   The
adjusted  basis in  the  Security  generally will  equal  its initial  cost,
increased  by any  original issue  discount  or market  discount  previously
included in  the seller's  gross income  with  respect to  the Security  and
reduced by  the payments  previously received  on the  Security, other  than
payments of qualified stated interest, and by any amortized premium.

     In general  (except as  described in  "Discount and  Premium--Market
Discount,"  below), except  for certain  financial institutions  subject  to
section  582(c) of the Code, any gain  or loss on the sale or  exchange of a
Debt Security recognized by an investor who holds the Security  as a capital
asset (within the  meaning of section  1221 of  the Code),  will be  capital
gain or loss and  will be long-term  or short-term depending on  whether the
Security has been held for more than one year.


DISCOUNT AND PREMIUM

     A  Security  purchased  for   an  amount  other  than  its  outstanding
principal  amount will  be subject  to the  rules  governing  original issue
discount, market discount or premium.   In addition, all Grantor Trust Strip
Securities and certain  Grantor Trust Fractional Interest Securities will be
treated as having original issue discount by virtue  of the coupon stripping
rules in  section 1286 of  the Code.   In very  general terms, (i)  original
issue  discount is treated as a form  of interest and must be  included in a
Holder's income as it accrues (regardless of the Holder's regular method  of
accounting) using a constant  yield method; (ii) market  discount is treated
as ordinary income and  must be included  in a Holder's income  as principal
payments are made on the Security  (or upon a sale of a Security); and (iii)
if  a  Holder  so elects,  premium may  be  amortized over  the life  of the
Security and  offset  against inclusions  of  interest  income.   These  tax
consequences are discussed in greater detail below.


  ORIGINAL ISSUE DISCOUNT

     In general, a  Security will be considered  to be issued with  original
issue discount equal to the excess, if any, of its  "stated redemption price
at maturity" over  its "issue price."  The issue price of a  Security is the
initial offering price  to the public (excluding bond houses and brokers) at
which a  substantial amount  of the Securities  was sold.   The issue  price
also includes any accrued  interest attributable  to the period between  the
beginning  of the  first Remittance  Period and  the  Settlement Date.   The
stated redemption  price  at maturity  of a  Security  that  has a  notional
principal amount or receives principal only or that is or may be  an Accrual
Security is  equal to  the sum of  all distributions  to be made  under such
Security.  The stated redemption price at maturity of any  other Security is
its stated principal amount,  plus an amount equal to the excess (if any) of
the  interest  payable  on the  first Payment  Date  over the  interest that
accrues for the period from the Settlement Date to the first Payment Date.

     Notwithstanding the  general definition,  original issue discount  will
be treated as zero if such discount is less than  0.25 percent of the stated
redemption price at maturity multiplied by its  weighted average life.   The
weighted average life of a Security is  apparently computed for this purpose
as  the sum, for all  distributions included in the  stated redemption price
at  maturity of  the amounts  determined by  multiplying (i)  the number  of
complete years  (rounding down  for partial years) from  the Settlement Date
until the date on which  each such distribution is expected to be made under
the assumption that the Mortgage Loans prepay at  the rate specified in  the
applicable  Prospectus Supplement  (the  Prepayment  Assumption) by  (ii)  a
fraction, the numerator of which is the amount of such  distribution and the
denominator  of which is the Security's stated redemption price at maturity.
If original issue discount  is treated as  zero under this rule,  the actual
amount of  original  issue  discount must  be  allocated  to  the  principal
distributions on the Security and,  when each such distribution is received,
gain  equal  to   the  discount  allocated  to  such  distribution  will  be
recognized.

     Section   1272(a)(6)  of  the  Code  contains  special  original  issue
discount rules directly  applicable to REMIC Securities and Debt  Securities
and applicable  by  analogy  to  Grantor  Trust Securities.    Investors  in
Grantor  Trust  Strip  Securities  should  be  aware that  there  can  be no
assurance  that  the  rules   described  below  will  be  applied  to   such
Securities.   Under these rules (described in greater detail below), (i) the
amount and  rate of  accrual of original  issue discount on  each series  of
Securities will be  based on (x) the Prepayment  Assumption, and (y)  in

                                      76

<PAGE>

the case of a Security  calling for a  variable rate of interest,  an assumption
that the value of the index upon  which such variable rate is  based remains
equal  to  the  value  of  that  rate  on  the  Settlement  Date,  and  (ii)
adjustments will  be made in the amount of discount accruing in each taxable
year  in  which  the  actual prepayment  rate  differs  from the  Prepayment
Assumption.

     Section 1272(a)(6)(B)(iii)  of the  Code requires  that the  prepayment
assumption used to calculate  original issue  discount be determined in  the
manner prescribed  in Treasury  regulations.  To  date, no  such regulations
have  been promulgated.   The  legislative history  of this  Code  provision
indicates that the  assumed prepayment rate  must be  the rate  used by  the
parties in  pricing the  particular  transaction.   The Sponsor  anticipates
that the  Prepayment  Assumption  for  each  series of  Securities  will  be
consistent  with  this  standard.    The Sponsor  makes  no  representation,
however, that the Mortgage Loans for a given series will prepay  at the rate
reflected  in the  Prepayment Assumption  for that  series or  at any  other
rate.   Each  investor must  make  its own  decision  as to  the appropriate
prepayment assumption  to be used in deciding whether or not to purchase any
of the Securities.

     Each Securityholder must include in gross income the sum of the  "daily
portions" of  original issue discount  on its  Security for each  day during
its taxable  year on which it held  such Security.  For this purpose, in the
case of an  original Holder, the daily  portions of original  issue discount
will be determined  as follows.   A calculation  will first  be made of  the
portion of the  original issue  discount that accrued  during each  "accrual
period."   The Trustee will supply, at  the time and  in the manner required
by the  IRS,  to Securityholders,  brokers  and  middlemen information  with
respect  to the original issue  discount accruing on the Securities.  Unless
otherwise disclosed  in the  applicable Prospectus  Supplement, the  Trustee
will report original  issue discount based on  accrual periods of one month,
each beginning on a payment date (or, in the case of the  first such period,
the Settlement Date) and ending on the day before the next payment date.

     Under section  1272(a)(6) of  the Code, the  portion of original  issue
discount  treated as accruing for any accrual period  will equal the EXCESS,
if any,  of (i) the  sum of (A) the present values  of all the distributions
remaining to be made on  the Security, if any, as of the end of the  accrual
period and  (B) the distribution  made on such  Security during the  accrual
period of amounts included in the stated redemption price at maturity,  OVER
(ii) the  adjusted issue  price of  such Security  at the  beginning of  the
accrual period.  The present value  of the remaining distributions  referred
to in the  preceding sentence will be calculated  based on (i) the yield  to
maturity  of  the  Security, calculated  as of  the Settlement  Date, giving
effect  to  the  Prepayment   Assumption,  (ii)  events   (including  actual
prepayments) that  have occurred prior  to the  end of  the accrual  period,
(iii) the Prepayment Assumption, and (iv)  in the case of a Security calling
for a variable  rate of interest, an assumption  that the value of the index
upon which  such variable rate is based remains the same as its value on the
Settlement Date over the entire life of such  Security.  The adjusted  issue
price of  a  Security  at any  time  will  equal  the issue  price  of  such
Security, increased by  the aggregate amount of previously accrued  original
issue discount with respect to such Security, and  reduced by the amount  of
any distributions  made on such Security as of that time of amounts included
in the  stated redemption price  at maturity.   The original  issue discount
accruing during  any accrual period  will then be allocated  ratably to each
day  during the  period  to determine  the daily  portion of  original issue
discount.

     In the  case  of  Grantor Trust  Strip  Securities  and  certain  REMIC
Securities,  the  calculation  described  in  the  preceding  paragraph  may
produce  a negative  amount  of  original issue  discount  for  one or  more
accrual  periods.    No definitive  guidance has  been issued  regarding the
treatment of  such negative  amounts.   The legislative  history to  section
1272(a)(6)  indicates  that such  negative  amounts may  be  used  to offset
subsequent  positive accruals but may  not offset prior accruals and may not
be allowed as a deduction item in a  taxable year in which negative accruals
exceed positive  accruals.  Holders of  such Securities should consult their
own tax advisors concerning the treatment of such negative accruals.

     A subsequent  purchaser of a Security that purchases such Security at a
cost less than its remaining stated redemption  price at maturity also  will
be required to include  in gross income for each  day on which it holds such
Security, the daily portion of original issue discount  with respect to such
Security  (but reduced,  if the  cost  of such  Security to  such  purchaser
exceeds its adjusted issue price,  by an amount equal to the product of  (i)
such daily portion and  (ii) a constant fraction,  the numerator of which is
such  excess and the denominator of  which is the sum of  the daily portions
of  original issue discount  on such  Security for all days  on or after the
day of purchase).

                                      77


<PAGE>

  MARKET DISCOUNT

     A Holder that purchases a Security at a market discount,  that is, at a
purchase price less than the remaining  stated redemption price at  maturity
of  such Security  (or,  in  the case  of  a Security  with  original  issue
discount,  its  adjusted  issue price),  will be  required to  allocate each
principal distribution  first to  accrued market  discount on  the Security,
and  recognize ordinary  income to  the extent  such  distribution  does not
exceed the aggregate  amount of accrued market discount on such Security not
previously included  in  income.    With  respect to  Securities  that  have
unaccrued  original issue discount, such market discount must be included in
income  in addition to any original issue discount.  A Holder that incurs or
continues  indebtedness to acquire a Security at a  market discount may also
be required  to defer the  deduction of all or a portion  of the interest on
such  indebtedness  until the  corresponding  amount  of market  discount is
included in income.  In general terms, market discount on a Security  may be
treated as  accruing either  (i) under a  constant yield method  or (ii)  in
proportion to  remaining accruals of original  issue discount, if any, or if
none, in proportion to remaining  distributions of interest on the Security,
in any  case taking  into account  the Prepayment  Assumption.   The Trustee
will make  available, as  required  by  the IRS,  to Holders  of  Securities
information necessary to compute the accrual of market discount.

     Notwithstanding the above  rules, market discount on a Security will be
considered to be  zero if  such discount is  less than 0.25  percent of  the
remaining stated redemption  price at  maturity of such Security  multiplied
by its  weighted average remaining  life.   Weighted average remaining  life
presumably  would be  calculated in  a manner  similar  to  weighted average
life,  taking into  account payments  (including prepayments)  prior to  the
date of acquisition of the Security  by the subsequent purchaser.  If market
discount  on  a Security  is  treated as  zero under  this rule,  the actual
amount  of market  discount must  be allocated  to the  remaining  principal
distributions on the Security and,  when each such distribution is received,
gain  equal  to   the  discount  allocated  to  such  distribution  will  be
recognized.


  SECURITIES PURCHASED AT A PREMIUM

     A  purchaser of  a  Security that  purchases  such Security  at  a cost
greater  than its  remaining stated  redemption price  at maturity  will  be
considered  to have  purchased such  Security (a  "Premium  Security")  at a
premium.    Such  a purchaser  need  not  include in  income  any  remaining
original  issue discount and may elect, under section 171(c)(2) of the Code,
to treat  such premium as "amortizable bond premium." If a Holder makes such
an election,  the amount of  any interest payment that  must be included  in
such  Holder's income  for each  period  ending on  a  Payment Date  will be
reduced by the portion of the  premium allocable to such period based on the
Premium Security's yield  to maturity.  The  legislative history of  the Tax
Reform  Act of  1986 states that  such premium  amortization should  be made
under  principles  analogous  to  those  governing  the  accrual  of  market
discount (as discussed above under "Market Discount").  If such  election is
made by the Holder, the  election will also apply to all bonds the  interest
on  which is not  excludible from gross income  ("fully taxable bonds") held
by  the Holder  at the  beginning of  the first  taxable year  to  which the
election applies  and to all such fully taxable bonds thereafter acquired by
it, and  is irrevocable without the consent of the IRS.  If such an election
is not  made,  (i)  such a  Holder  must include  the  full amount  of  each
interest payment  in income  as it  accrues, and  (ii) the  premium must  be
allocated to  the principal distributions on  the Premium Security and, when
each such distribution is  received, a loss equal  to the premium  allocated
to such distribution will be recognized.  Any  tax benefit from the  premium
not previously recognized  will be taken into  account in computing gain  or
loss upon the sale or disposition of the Premium Security.

     Some  Securities  may   provide  for  only  nominal   distributions  of
principal in comparison  to the  distributions of interest  thereon.  It  is
possible  that  the  IRS  or  the  Treasury  Department  may  issue guidance
excluding  such  Securities from  the  rules  generally applicable  to  debt
instruments issued at a premium.  In particular,  it is possible that such a
Security will  be treated as  having original  issue discount  equal to  the
excess of the total  payments to be  received thereon over its  issue price.
In such event,  section 1272(a)(6) of the  Code would govern the accrual  of
such original issue  discount, but  a Holder  would recognize  substantially
the  same income in  any given period as would  be recognized if an election
were  made under  section  171(c)(2) of  the Code.    Unless and  until  the
Treasury Department  or the IRS publishes specific guidance  relating to the
tax  treatment  of such  Securities,  the  Trustee  intends  to furnish  tax
information  to Holders  of  such  Securities in  accordance with  the rules
described in the preceding paragraph.

                                     78

<PAGE>


  SPECIAL ELECTION

     For any  Security acquired  on or  after April  4, 1994,  a Holder  may
elect  to  include in  gross  income  all "interest"  that  accrues  on  the
Security by using a  constant yield method.   For purposes of  the election,
the   term  "interest"  includes   stated  interest,  acquisition  discount,
original  issue  discount,   DE  MINIMIS  original  issue  discount,  market
discount, DE  MINIMIS market  discount and unstated interest  as adjusted by
any  amortizable bond  premium  or acquisition  premium.   A  Holder  should
consult its own tax advisor regarding the  time and manner of making and the
scope of the election and the implementation of the constant yield method.

BACKUP WITHHOLDING

     Distributions of interest and  principal, as  well as distributions  of
proceeds from  the  sale  of Securities,  may  be  subject  to  the  "backup
withholding tax" under section 3406 of  the Code at a rate  of 31 percent if
recipients  of  such distributions  fail  to furnish  to  the  payor certain
information, including their taxpayer  identification numbers, or  otherwise
fail to establish  an exemption from  such tax.   Any  amounts deducted  and
withheld  from a distribution  to a  recipient would be  allowed as a credit
against  such  recipient's   federal  income  tax.    Furthermore,   certain
penalties may be imposed by the IRS on a recipient of distributions that  is
required  to supply  information  but  that does  not  do so  in the  proper
manner.

FOREIGN INVESTORS

  GRANTOR TRUST SECURITIES AND REGULAR SECURITIES

     Distributions made  on a Grantor Trust  Security or a  Regular Security
to,  or on behalf of, a Holder  that is not a U.S. Person  generally will be
exempt  from U.S.  federal income  and  withholding taxes.   The  term "U.S.
Person" means a  citizen or resident  of the  United States, a  corporation,
partnership  or other entity  created or  organized in or  under the laws of
the  United States  or any political  subdivision thereof,  or an  estate or
trust that is  subject to U.S. federal income  tax regardless of  the source
of its income.  This  exemption is applicable provided (a) the Holder is not
subject to U.S. tax  as a result of a  connection to the United States other
than  ownership  of the  Security, (b)  the Holder  signs a  statement under
penalties of perjury that  certifies that such Holder  is not a U.S. Person,
and provides  the name and  address of  such Holder, and  (c) the last  U.S.
Person in the  chain of payment to the  Holder receives such  statement from
such Holder or a  financial institution holding  on its behalf and  does not
have actual  knowledge that  such statement  is  false.   Holders should  be
aware that the  IRS might take  the position  that this  exemption does  not
apply to  a  Holder that  also  owns 10  percent  or  more of  the  Residual
Securities of any REMIC trust, or to a Holder that is a "controlled  foreign
corporation" described in section 881(c)(3)(C) of the Code.


  REMIC RESIDUAL SECURITIES

     Amounts distributed to a Holder of a Residual Security  that is a not a
U.S. Person generally will be  treated as interest for  purposes of applying
the 30 percent (or lower treaty rate) withholding tax  on income that is not
effectively connected with  a U.S.  trade or business.   Temporary  Treasury
Regulations clarify  that amounts  not constituting  excess inclusions  that
are  distributed on  a  Residual Security  to a  Holder that  is not  a U.S.
Person generally  will be  exempt from U.S.  federal income  and withholding
tax, subject to the  same conditions applicable to distributions on  Grantor
Trust Securities and  Regular Securities,  as described above,  but only  to
the  extent that  the obligations directly  underlying the  REMIC Trust that
issued the Residual Security  (E.G., Mortgage Loans or  regular interests in
another  REMIC) were  issued after  July  18, 1984.   In  no case  will  any
portion of REMIC income  that constitutes an excess inclusion be entitled to
any  exemption  from  the  withholding tax  or  a  reduced treaty  rate  for
withholding.    See "Taxation  of  Holders  of  Residual  Securities--EXCESS
INCLUSIONS."


                            ERISA CONSIDERATIONS

     The  Employee  Retirement  Income  Security  Act  of 1974,  as  amended
("ERISA"),    imposes   certain   fiduciary   and   prohibited   transaction
restrictions on employee pension and welfare benefit  plans subject to ERISA

                                      79

<PAGE>


("ERISA  Plans"). Section  4975 of  the  Code  imposes essentially  the same
prohibited   transaction  restrictions  on  tax-qualified  retirement  plans
described in  Section 401(a) of the  Code ("Qualified Retirement Plans") and
on Individual Retirement Accounts  ("IRAs") described in Section 408 of  the
Code (collectively, "Tax-Favored Plans").

     Certain employee benefit plans, such as governmental plans (as  defined
in Section  3(32)  of ERISA),  are not  subject  to  the ERISA  requirements
discussed  herein. Accordingly,  assets of  such plans  may be  invested  in
Securities  without regard  to  the  ERISA considerations  described  below,
subject to  the provisions  of applicable  federal and state  law. Any  such
plan  that is  a Qualified  Retirement Plan  and exempt from  taxation under
Sections  401(a)  and  501(a)  of  the Code,  however,  is  subject  to  the
prohibited transaction rules set forth in Section 503 of the Code.

     Section 404 of ERISA imposes  general fiduciary requirements, including
those of investment  prudence and diversification and the requirement that a
Plan's investment  be made  in accordance with  the documents  governing the
Plan.  In addition,  Section  406 of  ERISA and  Section  4975 of  the  Code
prohibit a  broad range of transactions involving assets of  ERISA Plans and
Tax-Favored  Plans  (collectively,   "Plans")  and   persons  ("Parties   in
Interest"  under ERISA or  "Disqualified Persons"  under the Code)  who have
certain  specified  relationships  to  the  Plans,  unless  a  statutory  or
administrative  exemption is  available.  Certain  Parties in  Interest  (or
Disqualified Persons) that  participate in  a prohibited transaction may  be
subject to a penalty (or an excise tax)  imposed pursuant to Section  502(i)
of ERISA or Section  4975 of the Code,  unless a statutory or administrative
exemption is available.


PLAN ASSET REGULATIONS

     A  Plan's  investment  in  Securities  may  cause  the  Mortgage  Loans
included in a  Mortgage Pool to be  deemed Plan assets. The U.S.  Department
of Labor  (the "DOL")  has promulgated  regulations (the "DOL  Regulations")
concerning whether  or not  a Plan's  assets would  be deemed to  include an
interest in  the underlying assets  of an entity (such  as a Trust  Estate),
for purposes of applying the general fiduciary responsibility  provisions of
ERISA and the prohibited transaction  provisions of ERISA and the Code, when
a Plan acquires  an "equity interest" (such  as a Security) in such  entity.
Because of the factual nature of  certain of the rules set  forth in the DOL
Regulations, an  investing Plan's assets either may be deemed  to include an
interest in  the assets of a Trust Estate or may be deemed merely to include
its interest in the Securities. Therefore, Plans should not acquire  or hold
Securities in reliance upon the availability of any exception under the  DOL
Regulations.

     The  prohibited  transaction provisions  of  Section 406  of  ERISA and
Section 4975 of the Code may apply to a Trust  Estate and cause the Sponsor,
the Servicer,  any Sub-Servicer, the Trustee,  the obligor  under any credit
enhancement mechanism  or certain  affiliates thereof, to  be considered  or
become  Parties  in  Interest or  Disqualified  Persons with  respect  to an
investing  Plan. If so,  the acquisition  or holding of  Securities by or on
behalf  of  the  investing  Plan  could  also  give  rise  to  a  prohibited
transaction   under  ERISA   and  the   Code,   unless  some   statutory  or
administrative exemption is available.  Securities acquired by  a Plan would
be  assets  of that  Plan.  Under  the DOL  Regulations,  the  Trust Estate,
including the Mortgage Loans and the  other assets held in the Trust Estate,
may also  be deemed  to be  assets of  each Plan  that acquires  Securities.
Special caution  should be exercised before the assets of a Plan are used to
acquire  a Security in  such circumstances,  especially if, with  respect to
such assets,  the Sponsor, the Servicer,  any Sub-Servicer, the Trustee, the
obligor under  any  credit enhancement  mechanism  or  an affiliate  thereof
either (i) has investment  discretion with respect to the investment of Plan
assets; or  (ii)  has authority  or  responsibility  to give  (or  regularly
gives) investment advice with  respect to Plan assets for a fee pursuant  to
an agreement  or understanding  that such  advice will  serve  as a  primary
basis for investment decisions with respect to such assets.

     Any person  who has discretionary  authority or control respecting  the
management  or disposition  of  Plan  assets, and  any  person who  provides
investment advice  with respect  to such  assets for  a fee  (in the  manner
described  above), is  a fiduciary  of the  investing Plan.  If the Mortgage
Loans were  to constitute Plan assets, then any  party exercising management
or discretionary control regarding  those assets may be deemed to be a  Plan
"fiduciary,"  and thus subject  to the  fiduciary requirements of  ERISA and
the prohibited transaction provisions of ERISA  and Section 4975 of the Code
with respect to the investing Plan. In addition, if the  Mortgage Loans were
to constitute Plan assets, then the acquisition or  holding of Securities by
a Plan,  as well  as the operation  of the  Trust Estate, may  constitute or
involve a prohibited transaction under ERISA and the Code.

                                      80

<PAGE>


PROHIBITED TRANSACTION CLASS EXEMPTION

     The  DOL has issued an administrative exemption, Prohibited Transaction
Class  Exemption  83-1  ("PTCE 83-1"),  which  generally  exempts  from  the
prohibited transaction provisions of  Section 406(a) of ERISA, and from  the
excise taxes imposed by  Sections 4975(a) and (b) of  the Code by  reason of
Section  4975(c)(1)(A)  through   (D)  of  the  Code,  certain  transactions
involving  residential  mortgage pool  investment  trusts  relating  to  the
purchase,  sale  and  holding  of  securities in  the  initial  issuance  of
Securities and the servicing  and operation of "mortgage pools" (as  defined
below).   PTCE  83-1  permits,  subject  to  certain  general  and  specific
conditions, transactions which  might otherwise be prohibited between  Plans
and Parties  in Interest  (or Disqualified  Persons) with  respect to  those
Plans, related to  the origination, maintenance and termination of  mortgage
pools and the acquisition and holding of certain mortgage  pool pass-through
Securities representing interests in such mortgage  pools by Plans,  whether
or not the  Plan's assets would be deemed  to include an  ownership interest
in the mortgage  loans in the mortgage pool.  PTCE 83-1 is not available for
mortgage  pools  that  include Cooperative  Loans  and does  not  provide an
exemption for Subordinate Securities.

     PTCE  83-1 defines the term "mortgage  pool" as "an investment pool the
corpus of  which (1)  is held  in  trust;  and (2)  consists solely  of  (a)
interest  bearing obligations secured by either first or second mortgages or
deeds  of trust on  one-to four-family,  residential property;  (b) property
which had  secured obligations and which  has been  acquired by foreclosure;
and (c)  undistributed cash." The Sponsor expects that each pool of Mortgage
Loans (other  than pools  including Cooperative Loans)  will be  a "mortgage
pool" within the meaning of PTCE 83-1.

     PTCE 83-1  defines the term "mortgage pool pass-through certificate" as
a "certificate representing  a beneficial undivided fractional interest in a
mortgage pool  and entitling the holder  of such certificate to pass-through
payment of principal and  interest from the pooled mortgage loans, less  any
fees retained by the  pool sponsor." The  Sponsor has been advised  by Dewey
Ballantine that,  for purposes  of applying  PTCE 83-1,  the term  "mortgage
pool  pass-through certificate"  would  include (i)  Securities representing
interests in  a Trust Estate consisting of Mortgage Loans issued in a series
consisting of only  a single class of Securities; and (ii) Senior Securities
representing  interests in  a  Trust  Estate  consisting of  Mortgage  Loans
issued in a  series in which there is  only one class  of Senior Securities;
provided that the Securities described in  clauses (i) and (ii) evidence the
beneficial  ownership  of  a  specified  portion  of  both  future  interest
payments and future principal payments with respect to the Mortgage Loans.

     It  is not clear  whether all types of  Securities that  may be offered
hereunder  would be  "mortgage pass-through  certificates" for  purposes  of
applying  PTCE  83-1,  including,  but  not  limited  to,  (a)  a  class  of
Securities  that evidences  the beneficial  ownership of  interest  payments
only or  principal payments  only, disproportionate  interest and  principal
payments,  or nominal  principal or  interest  payments,  such as  the Strip
Securities; or (b) Securities  in a  series including classes of  Securities
which  differ   as  to   timing,  sequential  order,   rate  or   amount  of
distributions  of   principal  or  interest   or  both,   or  as  to   which
distributions of principal  or interest or  both on  any class  may be  made
upon the occurrence  of specified events, in  accordance with a schedule  or
formula, or  on the  basis of  collections from designated  portions of  the
Mortgage  Pool; or (c)  Securities evidencing an interest  in a Trust Estate
as to  which two  or more REMIC  elections have been  made; or (d)  a series
including  other  types  of  multiple  classes.  Accordingly, until  further
clarification by  the  DOL, Plans  should  not  acquire or  hold  Securities
representing  interests  described in  this paragraph  in reliance  upon the
availability  of PTCE  83-1  without  first consulting  with  their  counsel
regarding  the application  of PTCE  83-1 to  the proposed  acquisition  and
holding of such Securities.

     PTCE 83-1 sets  forth three general  conditions that must be  satisfied
for any  transaction involving  the purchase, sale and  holding of "mortgage
pool pass-through  certificates"  and  the servicing  and operation  of  the
"mortgage pool" to be eligible for  exemption: (1) the pool trustee must not
be  an affiliate  of the pool  sponsor; (2)  a system of  insurance or other
protection for the pooled  mortgage loans and property  securing such loans,
and  for  indemnifying  securityholders against  reductions  in pass-through
payments due to property  damage or defaults  in loan payments in  an amount
not less than the greater of one percent of the  aggregate principal balance
of all  covered pooled mortgages,  or the principal  balance of  the largest
covered mortgage,  must be  maintained; and (3)  the amount  of the  payment
retained  by the  pool sponsor  together  with other  funds inuring  to  its
benefit must be limited to not more than adequate consideration  for forming
the  mortgage pools  plus reasonable  compensation for services  provided by
the pool  sponsor to  the mortgage pool.  PTCE 83-1 also  imposes additional
specific  conditions  for  certain   types  of  transactions   involving  an
investing  Plan and  for  situations  in which  the Parties  in  Interest or
Disqualified Persons are fiduciaries.


                                      81

<PAGE>


     The  Prospectus Supplement  for  a series  will  set forth  whether the
Trustee in  respect of that  series is affiliated with  the Sponsor. If  the
credit  enhancement mechanism  for  a  series of  Securities  constitutes  a
system of  insurance or other protection within the meaning of PTCE 83-1 and
is  maintained in an amount not less than the greater  of one percent of the
aggregate principal balance of the Mortgage  Loans or the principal  balance
of  the largest Mortgage  Loan, then  the Sponsor has  been advised that the
second general  condition referred  to above will be  satisfied. The Sponsor
will not  receive total compensation for  forming and providing services  to
the Mortgage  Pools which  will be  more than  adequate consideration.  Each
Plan fiduciary  responsible for  making the investment  decision whether  to
acquire or  hold Securities  must make its  own determination as  to whether
(i) the Securities  constitute "mortgage pool pass-through certificates" for
purposes  of  applying  PTCE  83-1,  (ii)  the  second  and   third  general
conditions  will  be  satisfied,  and  (iii)  the  specific  conditions, not
discussed herein, of PTCE 83-1 have been satisfied.

     It should be noted  that in promulgating PTCE 83-1 and its predecessor,
the DOL  did not  have under  its consideration  interests in  pools of  the
exact  nature  described  herein.  There  are  other  class  and  individual
prohibited transaction exemptions  issued by the DOL  that could apply to  a
Plan's acquisition or holding of Securities. There can be no assurance  that
any of those exemptions will apply with respect to any  particular Plan that
acquires or holds  Securities or,  even if all  of the conditions  specified
therein were  satisfied, that the exemption would apply  to all transactions
involving  the Trust  Estate.  The  applicable Prospectus  Supplement  under
"ERISA  Considerations"  may  contain additional  information  regarding the
application  of PTCE  83-1, or other prohibited  transaction exemptions that
may be available, with respect to the series offered thereby.

TAX EXEMPT INVESTORS

     A Plan that is exempt from federal income taxation  pursuant to Section
501 of  the Code (a  "Tax Exempt Investor") nonetheless  will be subject  to
federal  income taxation to the  extent that its  income is  UBTI within the
meaning of  Section 512  of the  Code. All  "excess inclusions"  of a  REMIC
allocated to a  REMIC Residual Security held  by a Tax Exempt Investor  will
be considered  UBTI and  thus will  be subject  to federal  income tax.  See
"Certain  Federal  Income  Tax  Consequences--Taxation  of  Owners  of  REMIC
Residual Securities--Excess Inclusions."


CONSULTATION WITH COUNSEL

    Any Plan fiduciary that  proposes to  cause a Plan  to acquire or  hold
Securities  should consult with  its counsel  with respect to  the potential
applicability of  the fiduciary responsibility provisions  of ERISA and  the
prohibited transaction  provisions of  ERISA and  the Code  to the  proposed
investment and  the  availability  of PTCE  83-1  or  any  other  prohibited
transaction exemption.


                          LEGAL INVESTMENT MATTERS

     Certain  classes  of  Securities offered  hereby  and  by  the  related
Prospectus  Supplement will  constitute  "mortgage related  securities"  for
purposes  of the Secondary Mortgage Market Enhancement Act of 1984 ("SMMEA")
so long as they are rated in at least the  second highest rating category by
any  Rating  Agency,  and as  such  may be  legal  investments  for persons,
trusts,  corporations,  partnerships,  associations,  business   trusts  and
business  entities   (including  depository   institutions,  life  insurance
companies and pension funds)  created pursuant to or existing under the laws
of  the United  States or  of  any  State whose  authorized investments  are
subject to state regulation to the same  extent that, under applicable  law,
obligations  issued by  or guaranteed as  to principal  and interest  by the
United  States or  any  agency or  instrumentality thereof  constitute legal
investments for such entities.  Under SMMEA, if a State enacted  legislation
on or prior  to October 3, 1991  specifically limiting the legal  investment
authority  of   any  such  entities  with   respect  to  "mortgage   related
securities," such securities will constitute legal investments  for entities
subject to  such legislation  only to the  extent provided  therein. Certain
States have  enacted legislation which  overrides the preemption  provisions
of SMMEA. SMMEA  provides, however, that in no  event will the  enactment of
any such  legislation affect the validity  of any  contractual commitment to
purchase, hold or invest  in "mortgage  related securities," or require  the
sale or other disposition  of such securities, so  long as such  contractual
commitment  was made or such  securities acquired prior to  the enactment of
such legislation.


                                      82

<PAGE>


     SMMEA    also   amended    the    legal   investment    authority    of
federally-chartered depository institutions as follows: federal  savings and
loan  associations  and  federal  savings  banks  may  invest  in,  sell  or
otherwise deal with "mortgage  related securities" without  limitation as to
the percentage of  their assets  represented thereby, federal credit  unions
may  invest  in  such  securities,  and  national  banks may  purchase  such
securities  for  their  own  account  without  regard  to  the   limitations
generally applicable  to investment  securities set  forth in  12 U.S.C.  24
(Seventh),  subject  in each  case  to such  regulations  as  the applicable
federal regulatory authority may prescribe.

     The  Federal Financial Institutions  Examination Council  has adopted a
supervisory policy  statement (the  "Policy Statement"),  applicable to  all
depository  institutions,  setting  forth  guidelines  for  and  significant
restrictions on investments  in "high-risk mortgage securities." The  Policy
Statement has been adopted  by the Federal Reserve  Board, the Office of the
Comptroller of the Currency, the FDIC  and the Office of  Thrift Supervision
with an effective date of February  10, 1992. The Policy Statement generally
indicates that  a mortgage derivative product will be deemed to be high risk
if  it  exhibits  greater  price  volatility  than  a  standard  fixed  rate
thirty-year mortgage security. According to  the Policy Statement,  prior to
purchase, a  depository institution will be  required to determine whether a
mortgage derivative product  that it is  considering acquiring is high-risk,
and  if so  that the  proposed acquisition  would  reduce  the institution's
overall interest rate risk. Reliance on analysis and documentation  obtained
from a securities dealer  or other  outside party without internal  analysis
by the institution  would be unacceptable. There can  be no assurance  as to
which classes  of Securities will be  treated as high-risk  under the Policy
Statement. In addition, the National  Credit Union Administration has issued
regulations  governing  federal  credit  union  investments  which  prohibit
investment  in certain  specified  types  of securities,  which may  include
certain classes of  Securities. Similar  policy statements have been  issued
by  regulators   having  jurisdiction   over  other   types  of   depository
institutions.

     There  may be other  restrictions on  the ability  of certain investors
either to purchase certain  classes of Securities  or to purchase any  class
of  Securities  representing  more  than   a  specified  percentage  of  the
investors  assets. The Sponsor will make no representations as to the proper
characterization of any class  of Securities  for legal investment or  other
purposes, or  as to  the  ability of  particular investors  to purchase  any
class of  Securities under applicable  legal investment restrictions.  These
uncertainties  may  adversely   affect  the  liquidity   of  any   class  of
Securities.  Accordingly,  all  investors  whose investment  activities  are
subject  to  legal  investment  laws  and  regulations,  regulatory  capital
requirements or review  by regulatory authorities  should consult with their
own legal advisors in determining whether and to what extent  the Securities
of any  class constitute  legal investments  under SMMEA or  are subject  to
investment,  capital or  other  restrictions,  and whether  SMMEA  has  been
overridden in any jurisdiction applicable to such investor.

                               USE OF PROCEEDS

     Unless  otherwise  specified  in  the  related  Prospectus  Supplement,
substantially  all of  the net  proceeds  to be  received  from the  sale of
Securities will be applied by the Sponsor to finance the purchase  of, or to
repay short-term loans  incurred to  finance the purchase  of, the  Mortgage
Loans underlying the Securities or will be used  by the Sponsor for  general
corporate purposes. The Sponsor  expects that it will  make additional sales
of securities similar  to the Securities from  time to time, but the  timing
and amount of any such additional  offerings will be dependent upon a number
of  factors, including  the  volume  of  mortgage  loans  purchased  by  the
Sponsor,  prevailing  interest rates,  availability  of  funds  and  general
market conditions.

                           METHODS OF DISTRIBUTION

     The Securities offered  hereby and by the related Prospectus Supplement
will be  offered in  series through  one or  more of  the methods  described
below. The Prospectus Supplement prepared for each series will  describe the
method of offering being utilized for that series and will  state the public
offering  or purchase  price of  such  series and  the  net proceeds  to the
Sponsor from such sale.

     The  Sponsor  intends  that Securities  will  be  offered  through  the
following methods  from  time  to  time  and  that  offerings  may  be  made
concurrently through more than  one of these methods or that an offering  of
a particular series of Securities may be made  through a combination of  two
or more of these methods. Such methods are as follows:


                                      83

<PAGE>

     1. By  negotiated  firm commitment  or  best efforts  underwriting  and
  public  re-offering by  underwriters (which may  include affiliates of the
  Sponsor);

     2. By placements  by the Sponsor with  institutional investors  through
  dealers; and

     3. By direct placements by the Sponsor with institutional investors.

     In addition,  if  specified in  the  related Prospectus  Supplement,  a
series of Securities may be offered in whole or in part in exchange for  the
Mortgage  Loans (and  other assets, if  applicable) that  would comprise the
Mortgage Pool in respect of such Securities.

     If underwriters are used  in a  sale of any  Securities (other than  in
connection with an underwriting  on a  best efforts basis), such  Securities
will  be acquired  by the  underwriters  for their  own  account and  may be
resold from time to time  in one or more  transactions, including negotiated
transactions, at fixed  public offering prices  or at  varying prices to  be
determined at the time of  sale or at the time of commitment therefor.  Such
underwriters  may  be  broker-dealers  affiliated  with  the  Sponsor  whose
identities and  relationships to  the Sponsor will  be as set  forth in  the
related  Prospectus Supplement.  The  managing underwriter  or  underwriters
with respect  to the  offer and  sale of  a particular series  of Securities
will be  set forth  on the cover  of the Prospectus  Supplement relating  to
such series and the members of the underwriting  syndicate, if any, will  be
named in such Prospectus Supplement.

     In  connection  with  the  sale  of  the  Securities,  underwriters may
receive compensation from the Sponsor or  from purchasers of the  Securities
in the  form  of  discounts, concessions  or commissions.  Underwriters  and
dealers participating  in the  distribution of the Securities  may be deemed
to be underwriters in connection with such Securities,  and any discounts or
commissions received by them  from the Sponsor and any profit on the  resale
of  Securities by  them  may be  deemed  to  be underwriting  discounts  and
commissions  under the Securities  Act of  1933, as amended.  The Prospectus
Supplement will describe any such compensation paid by the Sponsor.

     It  is anticipated that  the underwriting  agreement pertaining  to the
sale of any  series of Securities will  provide that the obligations of  the
underwriters  will  be  subject to  certain conditions  precedent,  that the
underwriters will be  obligated to purchase all  such Securities if  any are
purchased  (other than in connection with an underwriting  on a best efforts
basis) and that, in  limited circumstances, the Sponsor  will indemnify  the
several  underwriters  and  the  underwriters  will  indemnify  the  Sponsor
against  certain   civil  liabilities,   including  liabilities   under  the
Securities Act of 1933, as amended, or will contribute to payments  required
to be made in respect thereof.

     The  Prospectus  Supplement  with  respect  to any  series  offered  by
placements through dealers will contain information regarding the nature  of
such offering and any agreements to be entered into between  the Sponsor and
purchasers of Securities of such series.

     The Sponsor  anticipates that  the Securities  offered  hereby will  be
sold primarily to institutional  investors or be placed  with individuals by
the  Sponsor  or  an affiliate  of  the Sponsor.  Purchasers  of Securities,
including dealers,  may, depending on  the facts  and circumstances of  such
purchases,  be deemed  to  be  "underwriters"  within  the  meaning  of  the
Securities Act of  1933, as amended,  in connection with reoffers  and sales
by them  of Securities.   Securityholders  should consult  with their  legal
advisors in this regard prior to any such reoffer or sale.


                                LEGAL MATTERS

     Certain  legal matters  will be  passed upon  for the  Sponsor and  the
Servicer by Karen  Crawford, Esq., in-house Counsel  to the Sponsor and  the
Servicer.   Certain legal  matters regarding  the issuance  and the  federal
income  tax  treatment  of  the Securities  will  be  passed upon  by  Dewey
Ballantine, New York, New York.



                                     84

<PAGE>


                            FINANCIAL INFORMATION

     The  Sponsor  has determined  that  its  financial statements  are  not
material to  the offering made  hereby. However,  any prospective  purchaser
who desires  to review financial information concerning the  Sponsor will be
provided  by the  Sponsor  upon request  with  a  copy  of the  most  recent
financial statements of the Sponsor.

     A  Prospectus Supplement  and  the related  Form  8-K (which  shall  be
incorporated  by reference  to this Registration Statement)  may contain the
financial statements of the related Credit Enhancer, if any.

                           ADDITIONAL INFORMATION

     This  Prospectus, together  with  the  Prospectus Supplement  for  each
series  of  Securities, contains  a summary  of  the  material terms  of the
applicable  exhibits  to  the  Registration  Statement  and   the  documents
referred to herein and therein.  Copies of such exhibits are on file at  the
offices of  the Securities and Exchange Commission in  Washington, D.C., and
may be obtained  at rates prescribed by the  Commission upon request  to the
Commission  and may  be  inspected,  without  charge,  at  the  Commission's
offices.


                                      85

                                    
<PAGE>

                        INDEX OF PRINCIPAL DEFINITIONS

                                                                          Page

Accrual Securities . . . . . . . . . . . . . . . . . . . . . . . . . .  6, 33
Additional Balance . . . . . . . . . . . . . . . . . . . . . . . . . . .   23
Advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   10
Affiliated Originators . . . . . . . . . . . . . . . . . . . . . . . . . .  4
Approved Guidelines  . . . . . . . . . . . . . . . . . . . . . . . . .  9, 26
APR  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   19
ARM Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   16
Balloon Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   23
Balloon Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   23
Bankruptcy Bond  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   49
Bankruptcy Loss  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   47
Bankruptcy Loss Amount . . . . . . . . . . . . . . . . . . . . . . . . .   46
Basic Monthly Amount . . . . . . . . . . . . . . . . . . . . . . . . . .   24
Book-Entry Securities  . . . . . . . . . . . . . . . . . . . . . . . . .   35
Bulk Acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . .   26
Bulk Acquisitions  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9
Buydown Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   19
Buydown Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . . .   39
Buydown Funds  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   18
Buydown Mortgage Loans . . . . . . . . . . . . . . . . . . . . . . . . .   18
Buydown Period . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   18
Cede . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   11
Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4
Closing Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   37
CLTV . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   20
Code . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   67
Combined Loan-to-Value Ratio . . . . . . . . . . . . . . . . . . . . . .   20
Condominium Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4
Contract Sub-Servicers . . . . . . . . . . . . . . . . . . . . . . . . .   30
Convertible Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .   24
Cooperative Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4
Cooperative Notes  . . . . . . . . . . . . . . . . . . . . . . . . . . .   22
Credit Enhancer  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   17
Cut-Off Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   19
Debt Securities  . . . . . . . . . . . . . . . . . . . . . . . . . .   11, 67
Defaulted Mortgage Loss  . . . . . . . . . . . . . . . . . . . . . . . .   47
Deferred Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . .   14
Deficient Valuation  . . . . . . . . . . . . . . . . . . . . . . . . . .   49
Deleted Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . . . .   30
Delinquency Advances . . . . . . . . . . . . . . . . . . . . . . . . . .   42
Detailed Description . . . . . . . . . . . . . . . . . . . . . . . . . .   18
Determination Date . . . . . . . . . . . . . . . . . . . . . . . . . . .   41
Direct or Indirect Participants  . . . . . . . . . . . . . . . . . . . .   17
Disqualified Persons . . . . . . . . . . . . . . . . . . . . . . . . . .   80
Distribution Account . . . . . . . . . . . . . . . . . . . . . . . . . .   38
DOL  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   80
DOL Regulations  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   80
DTC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   11
Due Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   38
Due Period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7, 34
Eligible Account . . . . . . . . . . . . . . . . . . . . . . . . . . . .   38
Equity Securities  . . . . . . . . . . . . . . . . . . . . . . . . . .  6, 33
ERISA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   11, 79
ERISA Plans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   80
Exchange Act . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   12


                                      86                                     


<PAGE>

                                                                          Page

Extraordinary Losses . . . . . . . . . . . . . . . . . . . . . . . . . .   47
FDIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   28
Federal Corporations . . . . . . . . . . . . . . . . . . . . . . . . . .   28
FHA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   21
Financial Guaranty Insurance Policy  . . . . . . . . . . . . . . . . . .   49
Financial Guaranty Insurer . . . . . . . . . . . . . . . . . . . . . . .   49
FIRREA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   28
Fixed-Income Securities  . . . . . . . . . . . . . . . . . . . . . . .  6, 33
Forward Purchase Agreement . . . . . . . . . . . . . . . . . . . . . .  9, 37
Fraud Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   47
Fraud Loss Amount  . . . . . . . . . . . . . . . . . . . . . . . . . . .   46
Garn-St. Germain Act . . . . . . . . . . . . . . . . . . . . . . . . . .   65
Grantor Trust Estate . . . . . . . . . . . . . . . . . . . . . . . . . .   67
Grantor Trust Fractional Interest Security . . . . . . . . . . . . . . .   68
Grantor Trust Securities . . . . . . . . . . . . . . . . . . . . . .   11, 67
Grantor Trust Strip Security . . . . . . . . . . . . . . . . . . . . . .   68
Home Equity Lines  . . . . . . . . . . . . . . . . . . . . . . . . . . .   23
Home Improvement Loans . . . . . . . . . . . . . . . . . . . . . . . . .   21
Indenture  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  5
Indenture Trustee  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  5
Index  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   23
Indirect Participant . . . . . . . . . . . . . . . . . . . . . . . . . .   35
Insurance Paying Agent . . . . . . . . . . . . . . . . . . . . . . . . .   49
Insurance Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . .   38
Insured Payment  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   49
Interest Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  6, 33
Investment Company Act . . . . . . . . . . . . . . . . . . . . . . . . . .  8
IRAs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   80
IRS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   69
Junior Lien Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . .   14
Letter of Credit . . . . . . . . . . . . . . . . . . . . . . . . . . . .   48
Letter of Credit Bank  . . . . . . . . . . . . . . . . . . . . . . . . .   48
Liquidated Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . .   15
Liquidation Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . .   38
Loan Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   23
Loan Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . .   29
Loan-to-Value Ratio  . . . . . . . . . . . . . . . . . . . . . . . . . .   26
Lockout periods  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   19
LTV  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   26
Master Commitments . . . . . . . . . . . . . . . . . . . . . . . . . . .   27
Master Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4
Modified Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   23
Mortgage Asset Schedule  . . . . . . . . . . . . . . . . . . . . . . . .   18
Mortgage Assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   18
Mortgage Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4
Mortgage Notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   22
Mortgage Pool  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1, 4
Mortgage Pool Insurance Policy . . . . . . . . . . . . . . . . . . . . .   48
Mortgage Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   18
Mortgaged Properties . . . . . . . . . . . . . . . . . . . . . . . . .  9, 18
Mortgages  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9
Mortgagor  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   14
Net Liquidation Proceeds . . . . . . . . . . . . . . . . . . . . . . . .   38
Net Mortgage Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . .   58
Note Margin  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   23
Notes  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  5
Originator's Retained Yield  . . . . . . . . . . . . . . . . . . . . . .   22


                                      87                                     


<PAGE>

                                                                          Page

Originators  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4
Participants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   35
Parties in Interest  . . . . . . . . . . . . . . . . . . . . . . . . . .   80
Partnership Interests  . . . . . . . . . . . . . . . . . . . . . . . . .   11
Pass-Through Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . .   41
Paying Agent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   40
Payment Dates  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7, 34
Percentage Interest  . . . . . . . . . . . . . . . . . . . . . . . . . .   40
Permitted Investments  . . . . . . . . . . . . . . . . . . . . . . . . .   38
Physical Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .   35
Physical Securities  . . . . . . . . . . . . . . . . . . . . . . . . . .   36
Plan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   11
Plans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   80
Policy Statement . . . . . . . . . . . . . . . . . . . . . . . . . . . .   83
Pool Factor  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   43
Pool Insurer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   40
Pooling and Servicing Agreement  . . . . . . . . . . . . . . . . . . . . .  5
Pre-Funding Account  . . . . . . . . . . . . . . . . . . . . . . . . .  9, 37
Premium Security . . . . . . . . . . . . . . . . . . . . . . . . . . . .   78
Principal Prepayments  . . . . . . . . . . . . . . . . . . . . . . . . .   38
PTCE 83-1  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   81
Purchase Obligation  . . . . . . . . . . . . . . . . . . . . . . . . . .   13
Qualified Replacement Mortgage . . . . . . . . . . . . . . . . . . . . .   30
Qualified Retirement Plans . . . . . . . . . . . . . . . . . . . . . . .   80
Rating Agencies  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   12
Realized Loss  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   46
Record Date  . . . . . . . . . . . . . . . . . . . . . . . . . . .  7, 34, 40
Regular Security . . . . . . . . . . . . . . . . . . . . . . . . . . . .   69
Relief Act . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   17, 67
REMIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2, 67
REMIC Regular Securities . . . . . . . . . . . . . . . . . . . . . . . .   11
REMIC Regulations  . . . . . . . . . . . . . . . . . . . . . . . . . . .   69
REMIC Residual Securities  . . . . . . . . . . . . . . . . . . . . . . .   11
REMIC Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .   67
REMIC Trust  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   69
Remittance Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   38
Remittance Period  . . . . . . . . . . . . . . . . . . . . . . . . . .  7, 34
REO Property . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   45
Reserve Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   49
Residual Security  . . . . . . . . . . . . . . . . . . . . . . . . . . .   69
RTC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   28
Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
Security Registrar . . . . . . . . . . . . . . . . . . . . . . . . . . .   35
Securityholders  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
Senior Securities  . . . . . . . . . . . . . . . . . . . . . . . . . .  6, 33
Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
Servicing Advance  . . . . . . . . . . . . . . . . . . . . . . . . . . .   42
Servicing Advances . . . . . . . . . . . . . . . . . . . . . . . . . . .   45
Servicing Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . . .  5
Settlement Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   70
SMMEA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   11, 82
Special Hazard Amount  . . . . . . . . . . . . . . . . . . . . . . . . .   46
Special Hazard Insurance Policy  . . . . . . . . . . . . . . . . . . . .   48
Special Hazard Insurer . . . . . . . . . . . . . . . . . . . . . . . . .   48
Special Hazard Loss  . . . . . . . . . . . . . . . . . . . . . . . . . .   47
Sponsor  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
Sponsor's Guidelines . . . . . . . . . . . . . . . . . . . . . . . . .  9, 26


                                      88                                     


<PAGE>

                                                                          Page

Statistic Calculation Date . . . . . . . . . . . . . . . . . . . . . . .   19
Strip Securities . . . . . . . . . . . . . . . . . . . . . . . . . . .  6, 33
Sub-Servicer(s)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
Sub-Servicing Account  . . . . . . . . . . . . . . . . . . . . . . . . .   39
Sub-Servicing Agreement  . . . . . . . . . . . . . . . . . . . . . . . .   31
Subordinate Amount . . . . . . . . . . . . . . . . . . . . . . . . . . .   46
Subordinate Securities . . . . . . . . . . . . . . . . . . . . . . . .  6, 33
Tax Exempt Investor  . . . . . . . . . . . . . . . . . . . . . . . . . .   82
Tax-Favored Plans  . . . . . . . . . . . . . . . . . . . . . . . . . . .   80
Title V  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   66
Title VIII . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   66
Trust  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1, 4
Trust Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  5
Trust Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1, 5
Trustee  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4
U.S. Person  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   79
UCC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   63
Unaffiliated Originators . . . . . . . . . . . . . . . . . . . . . . . . .  4


                                      89


<PAGE>










                                [THIS PAGE INTENTIONALLY  LEFT  BLANK]




<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
    NO DEALER, SALESPERSON OR ANY OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS NOT CONTAINED IN THIS PROSPECTUS
SUPPLEMENT OR THE PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR
REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE SPONSOR
OR BY THE UNDERWRITERS. THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS DO NOT
CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO BUY, ANY OF THE
SECURITIES OFFERED HEREBY IN ANY JURISDICTION TO ANY PERSON TO WHOM IT IS
UNLAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION. NEITHER THE DELIVERY OF THIS
PROSPECTUS SUPPLEMENT OR PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY
CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THE INFORMATION HEREIN IS CORRECT AS
OF ANY TIME SUBSEQUENT TO THE DATE HEREOF OR THAT THERE HAS BEEN NO CHANGE IN
THE AFFAIRS OF THE SPONSOR, THE SERVICER OR THE CERTIFICATE INSURER SINCE SUCH
DATE.
                       ----------------------------------
                               TABLE OF CONTENTS
 
                             PROSPECTUS SUPPLEMENT
 
<TABLE>
<CAPTION>
                                                                        PAGE
                                                                        -----
<S>                                                                     <C>
Available Information.................................................   S-3
Reports to the Certificateholders.....................................   S-3
Summary of Prospectus Supplement......................................   S-4
Risk Factors..........................................................  S-17
Sponsor's Mortgage Loan Program.......................................  S-18
The Mortgage Loan Pool................................................  S-19
Prepayment and Yield Considerations...................................  S-24
Use of Proceeds.......................................................  S-30
The Sponsor, The Servicer and The Sub-Servicer........................  S-30
The Originators.......................................................  S-32
Description of the Certificates.......................................  S-32
The Certificate Insurance Policy......................................  S-39
The Certificate Insurer...............................................  S-40
The Pooling and Servicing Agreement...................................  S-42
Certain Federal Income Tax Consequences...............................  S-44
ERISA Considerations..................................................  S-45
Ratings...............................................................  S-46
Legal Investment Considerations.......................................  S-46
Underwriting..........................................................  S-47
Experts...............................................................  S-47
Certain Legal Matters.................................................  S-47
Index of Principal Prospectus Supplement Definitions..................  S-48
Appendix I Global Clearance, Settlement and Tax Documentation
 Procedures...........................................................   I-1
Appendix A -- Audited Financial Statements (Certificate Insurer)......   A-1
Appendix B -- Unaudited Financial Statements (Certificate Insurer)....   B-1
                                 PROSPECTUS
Incorporation of Certain Documents by Reference.......................     3
Summary of Prospectus.................................................     4
Risk Factors..........................................................    13
The Trusts............................................................    18
The Mortgage Pools....................................................    22
Mortgage Loan Program.................................................    26
Description of the Securities.........................................    33
Subordination.........................................................    45
Description of Credit Enhancement.....................................    47
Hazard Insurance; Claims Thereunder...................................    52
The Sponsor...........................................................    53
The Servicer..........................................................    53
The Master Servicer...................................................    53
The Pooling and Servicing Agreement...................................    53
Yield Considerations..................................................    57
Maturity and Prepayment Considerations................................    59
Certain Legal Aspects of Mortgage Loans and Related Matters...........    61
Certain Federal Income Tax Consequences...............................    67
ERISA Considerations..................................................    79
Legal Investment Matters..............................................    82
Use of Proceeds.......................................................    83
Methods of Distribution...............................................    83
Legal Matters.........................................................    84
Financial Information.................................................    85
Additional Information................................................    85
Index of Principal Definitions........................................    86
</TABLE>
 
                       ----------------------------------
    UNTIL 90 DAYS AFTER THE DATE OF THIS PROSPECTUS SUPPLEMENT, ALL DEALERS
EFFECTING TRANSACTIONS IN THE RELATED SECURITIES, WHETHER OR NOT PARTICIPATING
IN THE DISTRIBUTION THEREOF, MAY BE REQUIRED TO DELIVER THIS PROSPECTUS AND THE
RELATED PROSPECTUS SUPPLEMENT. THIS DELIVERY REQUIREMENT IS IN ADDITION TO THE
OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS WHEN
ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR
SUBSCRIPTIONS.
 
                                     [LOGO]
 
                                  $100,000,000
                   EQUIVANTAGE HOME EQUITY LOAN TRUST 1996-3
 
                                  $74,248,000
                       CLASS A-1 FIXED RATE CERTIFICATES
                            6.850% PASS-THROUGH RATE
 
                                  $10,000,000
                       CLASS A-2 FIXED RATE CERTIFICATES
                            7.275% PASS-THROUGH RATE
 
                                  $15,752,000
                       CLASS A-3 FIXED RATE CERTIFICATES
                            7.700% PASS-THROUGH RATE
 
                          EQUIVANTAGE ACCEPTANCE CORP.
                              SPONSOR OF THE TRUST
 
                                EQUIVANTAGE INC.
                                    SERVICER
 
                            ------------------------
 
                             PROSPECTUS SUPPLEMENT
 
                            ------------------------
 
                                     [LOGO]
 
                       PRUDENTIAL SECURITIES INCORPORATED
 
                              SALOMON BROTHERS INC
 
                                August 20, 1996
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission