EQUIVANTAGE ACCEPTANCE CORP
8-K, 1996-09-05
ASSET-BACKED SECURITIES
Previous: PENFED BANCORP INC, 8-K, 1996-09-05
Next: SHARED TECHNOLOGIES CELLULAR INC, 8-K, 1996-09-05








- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


        Date of Report (Date of earliest event reported) August 27, 1996


                    EquiVantage Home Equity Loan Trust 1996-3
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


              New York                    33-99364          Application Pending
- ----------------------------------    ---------------    -----------------------
  (State or Other Jurisdiction of     (Commission File       (I.R.S. Employer
           Incorporation)                  Number)          Identification No.)

  c/o EquiVantage Acceptance Corp.                                 77040
      Attention: John E. Smith                            ----------------------
      13111 Northwest Freeway                                   (Zip Code)
           Houston, Texas                                       
(Address of Principal Executive Offices)


      Registrant's telephone number, including area code (713) 895-1957
                                                         ---------------

                                  No change
     -------------------------------------------------------------------
        (Former name or former address, if changed since last report)

<PAGE>

- --------------------------------------------------------------------------------

     Item 5. Other Events

     In connection with the offering of EquiVantage Home Equity Loan Trust
1996-3 Home Equity Loan Asset-Backed Certificates, Series 1996-3, described in a
Prospectus Supplement dated August 20, 1996 to the Prospectus dated May 7, 1996,
certain executed agreements relating to the issuance of such Certificates.


1.1     Underwriting Agreement among EquiVantage Acceptance Corp.,
        EquiVantage Inc. and the Representative named therein, dated
        August 20, 1996.

4.1     Pooling and Servicing Agreement among EquiVantage
        Acceptance Corp., EquiVantage Inc. and Norwest Bank
        Minnesota, National Association, as Trustee, dated as of August
        1, 1996.

4.2     Indemnification Agreement among Financial Guaranty Insurance
        Company, EquiVantage Acceptance Corp. and the Representative
        named therein, dated as of August 1, 1996.

4.3     Insurance and Indemnity Agreement among Financial Guaranty
        Insurance Company, EquiVantage Acceptance Corp. and
        EquiVantage Inc., dated as of August 1, 1996.

<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                EQUIVANTAGE HOME EQUITY LOAN TRUST 1996-3
                       
                                By:   EquiVantage Acceptance Corp., as Sponsor
                       
                       
                                            By: /s/ John E. Smith
                                                ----------------------------
                                                Name:   John E. Smith
                                                Title: President
                       
           
Dated:  September 3, 1996

<PAGE>

                              Exhibit Index

                         Description of Exhibit

Exhibit No.    Description
- -----------    -----------

1.1            Underwriting Agreement among EquiVantage Acceptance Corp.,
               EquiVantage Inc. and the Representative named therein, dated
               August 20, 1996.

4.1            Pooling and Servicing Agreement among EquiVantage
               Acceptance Corp., EquiVantage Inc. and Norwest Bank
               Minnesota, National Association, as Trustee, dated as of August
               1, 1996.

4.2            Indemnification Agreement among Financial Guaranty Insurance
               Company, EquiVantage Acceptance Corp. and the Representative
               named therein, dated as of August 1, 1996.

4.3            Insurance and Indemnity Agreement among Financial Guaranty
               Insurance Company, EquiVantage Acceptance Corp. and
               EquiVantage Inc., dated as of August 1, 1996.



                                                                    Exhibit 1.1




                          EQUIVANTAGE ACCEPTANCE CORP.
                                EQUIVANTAGE INC.


                                       AND


                       PRUDENTIAL SECURITIES INCORPORATED
                  As Representative of the several Underwriters


                             UNDERWRITING AGREEMENT


                                       FOR


                    EQUIVANTAGE HOME EQUITY LOAN TRUST 1996-3


                   HOME EQUITY LOAN ASSET-BACKED CERTIFICATES,


                         CLASS A FIXED RATE CERTIFICATES

August 20, 1996

<PAGE>


                                TABLE OF CONTENTS

                                                                          Page
                                                                          ----

SECTION I.     Representations and Warranties of the Company...............  2

SECTION II.    Purchase and Sale...........................................  6

SECTION III.   Delivery and Payment........................................  6

SECTION IV.    Offering by the Underwriters................................  6

SECTION V.     Covenants of the Company....................................  6

SECTION VI.    Condition to the Underwriters' Obligations..................  9

SECTION VII.   Payment of Expenses......................................... 19

SECTION VIII.  Indemnification and Contribution............................ 20

SECTION IX.    Representations, Warranties and Agreements to 
                 Survive Delivery ......................................... 24

SECTION X.     Default by One or More of the Underwriters.................. 24

SECTION XI.    Termination of Agreement.................................... 25

SECTION XII.   Notices..................................................... 25

SECTION XIII.  Persons Entitled to the Benefit of this Agreement........... 25

SECTION XIV.   Survival.................................................... 25

SECTION XV.    Definition of the Term "Business Day"....................... 25

SECTION XVI.   Governing Law; Submission to Jurisdiction................... 26

SECTION XVII.  Counterparts................................................ 26

SECTION XVIII. Headings.................................................... 26

SECTION XIX.   Amendments and Waivers...................................... 26


                                        i

<PAGE>

                    EQUIVANTAGE HOME EQUITY LOAN TRUST 1996-3

                   HOME EQUITY LOAN ASSET-BACKED CERTIFICATES,

                         CLASS A FIXED RATE CERTIFICATES


                             UNDERWRITING AGREEMENT


                                                                 August 20, 1996

Prudential Securities Incorporated
  as Representative of the
  several Underwriters
1 New York Plaza
26th Floor
New York, New York  10292

Dear Ladies and Gentlemen:

     EquiVantage Acceptance Corp. (the "Company"), a Delaware corporation, has
authorized the issuance and sale of Home Equity Loan Asset-Backed Certificates,
Class A (the "Offered Certificates"), Class B (the "Class B Certificates") and
the Class R Certificates (the "Class R Certificates," together with the Class B
Certificates, the "Subordinated Certificates," and collectively with the Offered
Certificates, the "Certificates"), evidencing interests in a pool of home equity
loans (the "Home Equity Loans"). The Home Equity Loans are secured primarily by
first lien deeds of trust or mortgages on one- to four-family residential
properties.

     Only the Offered Certificates are being purchased by the Underwriters named
in Schedule A hereto, and the Underwriters are purchasing, severally, only the
Offered Certificates set forth opposite their names in Schedule A, except that
the amounts purchased by the Underwriters may change in accordance with Section
X of this Agreement. Prudential Securities Incorporated is acting as
representative of the several Underwriters and in such capacity, is hereinafter
referred to as the "Representative."

     The Certificates will be issued under a pooling and servicing agreement
(the "Pooling and Servicing Agreement'), dated as of August 1, 1996 among the
Company, as Seller (the "Seller"), EquiVantage Inc. (a corporation organized
under the laws of Delaware, ("EquiVantage Inc.")) as Servicer (the "Servicer")
and Norwest Bank Minnesota, National Association, as trustee (the "Trustee").
The Certificates will evidence fractional undivided interests in the trust (the
"Trust"). The assets of the Trust will initially include, among other things, a
pool of Home Equity Loans and such amounts as may be held by the Trustee in the
Certificate Account (the "Certificate Account"), the Principal and Interest
Account (the "P&I Account") and any other accounts held by the Trustee for the


                                        1

<PAGE>



Trust. The Home Equity Loans will be acquired from EquiVantage Inc. pursuant to
a Master Loan Transfer Agreement dated August 1, 1996, and related Conveyance
Agreement dated August 27, 1996 (the "Conveyance Agreement," together the
"Purchase Agreements"). The Offered Certificates will initially represent an
undivided ownership interest in the pool of Home Equity Loans in an amount of
$100,000,000 (approximate) as of the close of business on August 1, 1996 (the
"Cut-Off Date"). The Offered Certificates will also have the benefit of a
Certificate Insurance Policy (the "Certificate Insurance Policy") issued by
Financial Guaranty Insurance Corporation, a New York stock insurance company
(the "Certificate Insurer"). The Certificate Insurance Policy will be issued
pursuant to the insurance and indemnity agreement (the "Insurance Agreement")
dated as of August 1, 1996 among the Certificate Insurer, the Company, the
Servicer and the Trustee. A form of the Pooling and Servicing Agreement has been
filed as an exhibit to the Registration Statement (hereinafter defined).

     The Certificates are more fully described in a Registration Statement which
the Company has furnished to the Underwriters. Capitalized terms used but not
defined herein shall have the meanings given to them in the Pooling and
Servicing Agreement.

     SECTION I. Representations and Warranties of the Company. The Company
represents and warrants to, and agrees with the Underwriters that:

     A. A Registration Statement on Form S-3 (No. 33-99364), has (i) been
prepared by the Company in conformity with the requirements of the Securities
Act of 1933 (the "Securities Act") and the rules and regulations (the "Rules and
Regulations") of the United States Securities and Exchange Commission (the
"Commission") thereunder, (ii) been filed with the Commission under the
Securities Act and (iii) become effective under the Securities Act. Copies of
such Registration Statement have been delivered by the Company to the
Representative. As used in this Agreement, "Effective Time" means the date and
the time as of which such Registration Statement, or the most recent
post-effective amendment thereto, if any, was declared effective by the
Commission; "Effective Date" means the date of the Effective Time; "Registration
Statement" means such registration statement, at the Effective Time, including
any documents incorporated by reference therein at such time; "Basic Prospectus"
means such final prospectus dated May 7, 1996; and "Prospectus Supplement" means
the final prospectus supplement relating to the Offered Certificates, to be
filed with the Commission pursuant to paragraphs (2), (3) or (5) of Rule 424(b)
of the Rules and Regulations. "Prospectus" means the Basic Prospectus together
with the Prospectus Supplement. Reference made herein to the Prospectus shall be
deemed to refer to and include any documents incorporated by reference therein
pursuant to Item 12 of Form S-3 under the Securities Act as of the date of the
Prospectus, any reference to any amendment or supplement to the Prospectus shall
be deemed to refer to and include any document filed under the Securities
Exchange Act of 1934 (the "Exchange Act") after the date of the Prospectus and
incorporated by reference in the Prospectus, and any reference to any amendment
to the Registration Statement shall be deemed to include any report of the
Company filed with the Commission pursuant to section 13(a) or 15(d) of the
Exchange Act after the Effective Time that is incorporated by reference in the
Registration Statement. The Commission has not issued any order preventing or
suspending the use of the Prospectus. There are not contracts or documents of
the Company which are required to be filed as exhibits to the Registration
Statement pursuant to the Securities Act or the Rules and Regulations which have
not been so filed or incorporated by reference therein on or prior to the
Effective Date of the Registration Statement other than such documents or
materials, if any, as any Underwriter delivers to the Company pursuant to
Section VIII D hereof for filing on Form 8-K.


                                        2

<PAGE>

     B. The Registration Statement conforms, and the Prospectus and any further
amendments or supplements to the Registration Statement or the Prospectus will,
when they become effective or are filed with the Commission, as the case may be,
conform in all respects to the requirements of the Securities Act and the Rules
and Regulations. The Registration Statement, as of the Effective Date thereof
and of any amendment thereto, did not contain an untrue statement of a material
fact or omit to state a material fact required to be stated therein or necessary
to make the statements therein not misleading. The Prospectus as of its date,
and as amended or supplemented as of the Closing Date does not and will not
contain any untrue statement of a material fact or omit to state a material fact
necessary in order to make the statements therein, in the light of the
circumstances under which they were made, not misleading; provided that no
representation or warranty is made as to information contained in or omitted
from the Registration Statement or the Prospectus in reliance upon and in
conformity with written information furnished to the Company in writing by the
Underwriters expressly for use therein.

     C. The documents incorporated by reference in the Prospectus, when they
became effective or were filed with the Commission, as the case may be,
conformed in all material respects to the requirements of the Securities Act or
the Exchange Act, as applicable, and the rules and regulations of the Commission
thereunder, and none of such documents contained an untrue statement of a
material fact or omitted to state a material fact required to be stated therein
or necessary to make the statements therein not misleading; and any further
documents so filed and incorporated by reference in the Prospectus, when such
documents become effective or are filed with the Commission, as the case may be,
will conform in all material respects to the requirements of the Securities Act
or the Exchange Act, as applicable, and the rules and regulations of the
Commission thereunder and will not contain an untrue statement of a material
fact or omit to state a material fact required to be stated therein or necessary
to make the statements therein not misleading; provided that no representation
is made as to documents deemed to be incorporated by reference in the Prospectus
as the result of filing a Form 8-K at the request of the Underwriters except to
the extent such documents reflect information furnished by the Company to the
Underwriters for the purpose of preparing such documents.

     D. Since the respective dates as of which information is given in the
Prospectus, there has not been any material adverse change, or any development
involving a prospective material adverse change, in the general affairs,
management, financial condition, or results of operations of the Company,
otherwise than as set forth or contemplated in the Prospectus as supplemented or
amended as of the Closing Date.

     E. The Company has been duly incorporated and is validly existing as a
corporation in good standing under the laws of its jurisdiction of
incorporation, is duly qualified to do business and is in good standing as a
foreign corporation in each jurisdiction in which its ownership or lease of
property or the conduct of its business requires such qualification, and has all
power and authority necessary to own or hold its properties, to conduct the
business in which it is engaged and to enter into and perform its obligations
under this Agreement, the Pooling and Servicing Agreement and the Insurance
Agreement or the Purchase Agreements and to cause the Certificates to be issued.

     F. There are no actions, proceedings or investigations pending with respect
to which the Company has received service of process before or threatened by any
court, administrative agency or other tribunal to which the Company is a party
or of which any of its properties is the subject (a) which if determined
adversely to the Company would have a material adverse effect on the business or
financial condition of the Company, (b) asserting the invalidity of this
Agreement, the Pooling and Servicing Agreement, the Insurance Agreement or the
Certificates, or the Purchase


                                        3

<PAGE>

Transfer Agreements, (c) seeking to prevent the issuance of the Certificates or
the consummation by the Company of any of the transactions contemplated by the
Pooling and Servicing Agreement, the Insurance Agreement or this Agreement, or
the Purchase Transfer Agreement, as the case may be, (d) which might
individually or in the aggregate materially and adversely affect the performance
by the Company of its obligations under, or the validity or enforceability of,
the Pooling and Servicing Agreement, this Agreement, and the Insurance Agreement
or the Certificates or the Purchase Agreements or (e) which might adversely
affect the federal income tax attributes of the Certificates as described in the
Prospectus.

     G. This Agreement has been, and the Pooling and Servicing Agreement, the
Purchase Agreements and the Insurance Agreement, when executed and delivered as
contemplated hereby and thereby will have been, duly authorized, executed and
delivered by the Company, and this Agreement constitutes, and the Pooling and
Servicing Agreement and the Insurance Agreement when executed and delivered as
contemplated herein, will constitute legal, valid and binding instruments
enforceable against the Company in accordance with their respective terms,
subject as to enforceability to (x) applicable bankruptcy, reorganization,
insolvency, moratorium or other similar laws affecting creditors' rights
generally, (y) general principles of equity (regardless of whether enforcement
is sought in a proceeding in equity or at law), and (z) with respect to rights
of indemnity under this Agreement and the Insurance Agreement, limitations of
public policy under applicable securities laws.

     H. The execution, delivery and performance of this Agreement, the Pooling
and Servicing Agreement, the Purchase Agreements and the Insurance Agreement by
the Company and the consummation of the transactions contemplated hereby and
thereby, compliance with the provisions thereof, and the issuance and delivery
of the Certificates do not and will not conflict with or result in a breach or
violation of any of the terms or provisions of, or constitute a default under,
any indenture, mortgage, deed of trust, loan agreement or other agreement or
instrument to which the Company is a party, by which the Company is bound or to
which any of the properties or assets of the Company or any of its subsidiaries
is subject, which breach or violation would have a material adverse effect on
the business, operations or financial condition of the Company, nor will such
actions result in any violation of the provisions of the articles of
incorporation or by-laws of the Company or any statute or any order, rule or
regulation of any court or governmental agency or body having jurisdiction over
the Company or any of its properties or assets, which breach or violation would
have a material adverse effect on the business, operations or financial
condition of the Company. The Company is not a party to, bound by, or in breach
or violation of, any indenture or other agreement or instrument, or subject to
or in violation of any statute, order, rule or regulation of any court,
governmental agency or body or other tribunal having jurisdiction over the
Company, which materially and adversely affects, or is reasonably likely in the
future to materially and adversely affect, (i) the ability of the Company to
perform its obligations under this Agreement and the Insurance Agreement or (ii)
the business, operations, results of operations, financial position, income,
properties or assets of the Company.

     I. The Company has no reason to know that KPMG Peat Marwick LLP are not
independent public accountants with respect to the Company as required by the
Securities Act and the Rules and Regulations.

     J. The direction by the Company to the Trustee to execute, authenticate,
issue and deliver the Certificates has been duly authorized by the Company, and
assuming the Trustee has been duly authorized to do so, when executed,
authenticated, issued and delivered by the Trustee in accordance with the
Pooling and Servicing Agreement, the Certificates will be validly issued and
outstanding and will be entitled to the benefits provided by the Pooling and
Servicing Agreement.


                                        4

<PAGE>

     K. No consent, approval, authorization, order, registration or
qualification of or with any court or governmental agency or body of the United
States is required for the issuance of the Certificates and the sale of the
Offered Certificates to the Underwriters, or the consummation by the Company of
the other transactions contemplated by this Agreement, the Pooling and Servicing
Agreement, the Purchase Agreements and the Insurance Agreement, except such
consents, approvals, authorizations, registrations or qualifications as may be
required under State securities or Blue Sky laws in connection with the purchase
and distribution of the Offered Certificates by the Underwriters or as have been
obtained.

     L. The Company possesses all material licenses, certificates, authorities
or permits issued by the appropriate state, Federal or foreign regulatory
agencies or bodies necessary to conduct the business now conducted by it and as
described in the Prospectus, and there are no proceedings pending with respect
to which the Company has received service of process or, to the best knowledge
of the Company threatened, relating to the revocation or modification of any
such license, certificate, authority or permit which if decided adversely to the
Company would, singly or in the aggregate, materially and adversely affect the
conduct of its business, operations or financial condition.

     M. At the time of execution and delivery of the Pooling and Servicing
Agreement, the Company will: (i) have good title to the Home Equity Loans
conveyed by the Seller, free and clear of any lien, mortgage, pledge, charge,
encumbrance, adverse claim or other security interest (collectively, "Liens");
(ii) not have assigned to any person any of its right or title in the Home
Equity Loans, in the Pooling and Servicing Agreement or in the Certificates
being issued pursuant thereto; and (iii) have the power and authority to sell
its interest in the Home Equity Loans to the Trustee and to sell the Offered
Certificates to the Underwriters. Upon execution and delivery of the Pooling and
Servicing Agreement by the Trustee, the Trustee will have acquired beneficial
ownership of all of the Company's right, title and interest in and to the Home
Equity Loans. Upon delivery to the Underwriters of the Offered Certificates, the
Underwriters will have good title to the Offered Certificates, free of any
Liens.

     N. As of the Cut-Off Date, each of the Home Equity Loans will meet the
eligibility criteria described in the Prospectus and will conform to the
descriptions thereof contained in the Prospectus in all material respects.

     O. Neither the Company nor the Trust created by the Pooling and Servicing
Agreement is an "investment company" within the meaning of such term under the
Investment Company Act of 1940 (the "1940 Act") and the rules and regulations of
the Commission thereunder.

     P. At the Closing Date, the Offered Certificates, the Purchase Agreements
and the Pooling and Servicing Agreement will conform in all material respects to
the descriptions thereof contained in the Prospectus. The Offered Certificates
will be duly and validly authorized and, when duly and validly executed,
authenticated, issued and delivered in accordance with the Pooling and Servicing
Agreement and sold to the Underwriters as provided herein, will be validly
issued and outstanding and entitled to the benefits of the Pooling and Servicing
Agreement.

     Q. At the Closing Date, the Offered Certificates shall have been rated in
the highest rating category by at least two nationally recognized rating
agencies.

     R. Any taxes, fees and other governmental charges in connection with the
execution, delivery and issuance of this Agreement, the Pooling and Servicing
Agreement, the


                                        5

<PAGE>

Insurance Agreement and the Certificates have been paid or will be paid at or
prior to the Closing Date.

     S. At the Closing Date, each of the representations and warranties of the
Company set forth in the Pooling and Servicing Agreement and the Insurance
Agreement will be true and correct in all material respects.

     T. The transfer of the Home Equity Loans to the Trust at the Closing Date
will be treated by the Company for financial accounting and reporting purposes
as a sale of assets and not as a pledge of assets to secure debt.

     U. The Company is not aware of (i) any request by the Commission for any
further amendment of the Registration Statement or the Prospectus or for any
additional information, or (ii) any notification with respect to the suspension
of the qualification of the Certificates for sale in any jurisdiction or the
initiating or threatening of any proceeding for such purpose.

     Any certificate signed by an officer of the Company and delivered to the
Representative or counsel for the Representative in connection with an offering
of the Offered Certificates shall be deemed, and shall state that it is, a
representation and warranty as to the matters covered thereby to each person to
whom the representations and warranties in this Section I are made.

     SECTION II. Purchase and Sale. The commitment of the Underwriters to
purchase the Offered Certificates pursuant to this Agreement shall be deemed to
have been made on the basis of the representations and warranties herein
contained and shall be subject to the terms and conditions herein set forth. The
Company agrees to instruct the Trustee to issue the Offered Certificates and
agrees to sell to the Underwriters, and the Underwriters agree (except as
provided in Sections X and XI hereof) severally and not jointly to purchase from
the Company the aggregate initial principal amounts or percentage interests of
the Class A Certificates set forth opposite their names on Schedule A, at the
purchase price or prices set forth in Schedule A.

     SECTION III. Delivery and Payment. Delivery and payment for the Offered
Certificates to be purchased by the Underwriters shall be made at the offices of
Dewey Ballantine, or at such other place as shall be agreed upon by the Company
at 10:00 a.m. New York City time on August 27, 1996 or at such other time or
date as shall be agreed upon in writing by the Representative and the Company
(such date being referred to as the "Closing Date"). Payment shall be made to
the Company by wire transfer of same day funds payable to the account of the
Company. Delivery of the Offered Certificates shall be made to the
Representative for the accounts of the Underwriters against payment of the
purchase price thereof. The Certificates shall be in such authorized
denominations and registered in such names as the Underwriters may request in
writing at least two business days prior to the Closing Date. The Offered
Certificates will be made available for examination by the Representative no
later than 2:00 p.m. New York City time on the first business day prior to the
Closing Date.

     SECTION IV. Offering by the Underwriters. It is understood that, subject to
the terms and conditions hereof, the Underwriters propose to offer the Offered
Certificates for sale to the public as set forth in the Prospectus.

     SECTION V. Covenants of the Company. The Company agrees as follows:


                                        6

<PAGE>

     A. To prepare the Prospectus in a form approved by the Underwriters and to
file such Prospectus pursuant to Rule 424(b) under the Securities Act not later
than the Commission's close of business on the second business day following the
availability of the Prospectus to the Underwriters; to make no further amendment
or any supplement to the Registration Statement or to the Prospectus prior to
the Closing Date except as permitted herein; to advise the Underwriters,
promptly after it receives notice thereof, of the time when any amendment to the
Registration Statement has been filed or becomes effective prior to the Closing
Date or any supplement to the Prospectus or any amended Prospectus has been
filed prior to the Closing Date and to furnish the Underwriters with copies
thereof; to file promptly all reports and any definitive proxy or information
statements required to be filed by the Company with the Commission pursuant to
Section 13(a), 13(c), 14 or 15(d) of the Exchange Act subsequent to the date of
the Prospectus and, for so long as the delivery of a prospectus is required in
connection with the offering or sale of the Offered Certificates; to promptly
advise the Underwriters of its receipt of notice of the issuance by the
Commission of any stop order or of: (i) any order preventing or suspending the
use of the Prospectus; (ii) the suspension of the qualification of the Offered
Certificates for offering or sale in any jurisdiction; (iii) the initiation of
or threat of any proceeding for any such purpose; (iv) any request by the
Commission for the amending or supplementing of the Registration Statement or
the Prospectus or for additional information. In the event of the issuance of
any stop order or of any order preventing or suspending the use of the
Prospectus or suspending any such qualification, the Company promptly shall use
its best efforts to obtain the withdrawal of such order by the Commission.

     B. To furnish promptly to the Underwriters and to counsel for the
Underwriters a signed copy of the Registration Statement as originally filed
with the Commission, and of each amendment thereto filed with the Commission,
including all consents and exhibits filed therewith.

     C. To deliver promptly to the Underwriters such number of the following
documents as the Underwriters shall reasonably request: (i) conformed copies of
the Registration Statement as originally filed with the Commission and each
amendment thereto (in each case including exhibits); (ii) the Prospectus and any
amended or supplemented Prospectus; and (iii) any document incorporated by
reference in the Prospectus (including exhibits thereto). If the delivery of a
prospectus is required at any time prior to the expiration of nine months after
the Effective Time in connection with the offering or sale of the Offered
Certificates, and if at such time any events shall have occurred as a result of
which the Prospectus as then amended or supplemented would include any untrue
statement of a material fact or omit to state any material fact necessary in
order to make the statements therein, in the light of the circumstances under
which they were made when such Prospectus is delivered, not misleading, or, if
for any other reason it shall be necessary during such same period to amend or
supplement the Prospectus or to file under the Exchange Act any document
incorporated by reference in the Prospectus in order to comply with the
Securities Act or the Exchange Act, the Company shall notify the Underwriters
and, upon any Underwriter's request, shall file such document and prepare and
furnish without charge to the Underwriters and to any dealer in securities as
many copies as the Underwriters may from time to time reasonably request of an
amended Prospectus or a supplement to the Prospectus which corrects such
statement or omission or effects such compliance, and in case the Underwriters
are required to deliver a Prospectus in connection with sales of any of the
Offered Certificates at any time nine months or more after the Effective Time,
upon the request of an Underwriter but at its expense, the Company shall prepare
and deliver to such Underwriter as many copies as such Underwriter may
reasonably request of an amended or supplemented Prospectus complying with
Section 10(a)(3) of the Securities Act. If such amendment or supplement to the
Prospectus is required to be contained in a post-effective amendment to the
Registration Statement, the


                                        7

<PAGE>

Company will use its best efforts to cause such amendment of the Registration
Statement to be made effective as soon as possible.

     D. To file promptly with the Commission any amendment to the Registration
Statement or the Prospectus or any supplement to the Prospectus that may, in the
judgment of the Company or the Underwriters, be required by the Securities Act
or requested by the Commission.

     E. To furnish the Underwriters and counsel for the Underwriters, prior to
filing with the Commission, and to obtain the consent of the Underwriters for
the filing of the following documents relating to the Certificates: (i)
amendment to the Registration Statement or supplement to the Prospectus, or
document incorporated by reference in the Prospectus, or (ii) Prospectus
pursuant to Rule 424 of the Rules and Regulations.

     F. To make generally available to holders of the Offered Certificates as
soon as practicable, but in any event not later than 90 days after the close of
the period covered thereby, a statement of earnings of the Trust (which need not
be audited) complying with Section 11(a) of the Securities Act and the Rules and
Regulations (including, at the option of the Company, Rule 158) and covering a
period of at least twelve consecutive months beginning not later than the first
day of the first fiscal quarter following the Closing Date.

     G. To use its best efforts, in cooperation with the Underwriters, to
qualify the Offered Certificates for offering and sale under the applicable
securities laws of such states and other jurisdictions of the United States or
elsewhere as the Underwriters may designate, and maintain or cause to be
maintained such qualifications in effect for as long as may be required for the
distribution of the Offered Certificates. The Company will file or cause the
filing of such statements and reports as may be required by the laws of each
jurisdiction in which the Offered Certificates have been so qualified.

     H. So long as the Offered Certificates shall be outstanding the Company
shall cause the Trustee, pursuant to the Pooling and Servicing Agreement, to
deliver to the Underwriters as soon as such statements are furnished to the
Trustee: (i) the annual statement as to compliance delivered to the Trustee
pursuant to Section 8.16 of the Pooling and Servicing Agreement; (ii) the annual
statement of a firm of independent public accountants furnished to the Trustee
pursuant to Section 8.17 of the Pooling and Servicing Agreement; (iii) the
monthly servicing report furnished to the Trustee pursuant to Section 7.8 and
Section 8.1 of the Pooling and Servicing Agreement; (iv) the monthly reports
furnished to the Certificateholders pursuant to Section 7.8 of the Pooling and
Servicing Agreement; and (v) from time to time, any other information concerning
the Trust filed with any government or regulatory authority that is otherwise
publicly available, as the Representative may reasonably request.

     I. To apply the net proceeds from the sale of the Offered Certificates in
the manner set forth in the Prospectus.

     J. During a period of seven calendar days from the Closing Date, neither
the Company nor any trust established, directly or indirectly, by the Company
will, without the Representative's prior written consent (which consent shall
not be unreasonably withheld), offer or sell mortgage pass-through certificates
backed by mortgage loans, except pursuant to this Agreement.


                                        8

<PAGE>

     K. The Company will enter into the applicable agreements, to which it is a
party pursuant to the Pooling and Servicing Agreement, on or prior to the
Closing Date and will cause to be delivered to the Trustee the Insurance Policy
issued by the Certificate Insurer.

     L. The Company will cause the Computational Materials (as defined in
Section VIII(D) below) with respect to the Certificates which are delivered to
the Company as provided in Section VIII(D) below to be filed with the Commission
on a Current Report on Form 8-K (the "Current Report") not later than the date
on which such materials are required to be filed pursuant to the Kidder/PSA
Letters (as defined in Section VIII(D) below).

     SECTION VI. Condition to the Underwriters' Obligations. The obligations of
the Underwriters to purchase the Offered Certificates pursuant to this Agreement
are subject to: (i) the accuracy on and as of the Closing Date of the
representations and warranties on the part of the Company herein contained
(including those representations and warranties set forth in the Pooling and
Servicing Agreement and incorporated herein); (ii) the performance by the
Company of all of its obligations hereunder; (iii) the accuracy of the
statements of the Company made in any certificate or other document delivered
pursuant to the provisions hereof; and (iv) the following conditions as of the
Closing Date:

     A. The Underwriters shall have received confirmation of the effectiveness
of the Registration Statement. No stop order suspending the effectiveness of the
Registration Statement or any part thereof shall have been issued and no
proceeding for that purpose shall have been initiated or threatened by the
Commission. Any request of the Commission for inclusion of additional
information in the Registration Statement or the Prospectus shall have been
complied with. The Prospectus shall have been filed pursuant to Rule 424(b).

     B. The Underwriters shall not have discovered and disclosed to the Company
on or prior to the Closing Date that the Registration Statement or the
Prospectus or any amendment or supplement thereto contains an untrue statement
of a fact or omits to state a fact which, in the opinion of Dewey Ballantine,
counsel for the Underwriters, is material and is required to be stated therein
or is necessary to make the statements therein not misleading.

     C. All corporate proceedings and other legal matters relating to the
authorization, form and validity of this Agreement, the Pooling and Servicing
Agreement, the Insurance Agreement, the Purchase Agreements, the Certificates,
the Registration Statement and the Prospectus, and all other legal matters
relating to this Agreement and the transactions contemplated hereby shall be
satisfactory in all respects to counsel for the Underwriters, and the Company
shall have furnished to such counsel all documents and information that they may
reasonably request to enable them to pass upon such matters. The Representative
shall have received the Pooling and Servicing Agreement and the Offered
Certificates in form and substance satisfactory to the Representative, duly
executed by all signatories required pursuant to the respective terms thereof.

     D. Dewey Ballantine, shall have furnished to the Underwriters their written
opinion, as counsel to the Company, addressed to the Underwriters and dated the
Closing Date, in form and substance satisfactory to the Underwriters, to the
effect that:

          1. The conditions to the use by the Company of a registration
     statement on Form S-3 under the Securities Act, as set forth in the General
     Instructions to Form S-3, have been satisfied with respect to the
     Registration Statement and the Prospectus.


                                        9

<PAGE>

          2. The Registration Statement and any amendments thereto have become
     effective under the 1993 Act; to the best of such counsel's knowledge, no
     stop order suspending the effectiveness of the Registration Statement has
     been issued and not withdrawn and no proceedings for that purpose have been
     instituted or threatened and not terminated; and the Registration
     Statement, the Prospectus and each amendment or supplement thereto, as of
     their respective effective or issue dates (other than the financial and
     statistical information contained therein, as to which such counsel need
     express no opinion), complied as to form in all material respects with the
     applicable requirements of the 1933 Act and the rules and regulations
     thereunder, and such counsel does not know of any amendment to the
     Registration Statement required to be filed.

          3. There are no material contracts, indentures or other documents of a
     character required to be described or referred to in the Registration
     Statement or the Prospectus or to be filed as exhibits to the Registration
     Statement other than those described or referred to therein or filed or
     incorporated by reference as exhibits thereto.

          4. The statements set forth in the Basic Prospectus under the caption
     "Description of the Securities" and in the Prospectus Supplement under the
     captions "Description of the Certificates" and "The Pooling and Servicing
     Agreement," to the extent such statements purport to summarize certain
     provisions of the Certificates or of the Pooling and Servicing Agreement,
     are fair and accurate in all material respects.

          5. The statements set forth in the Basic Prospectus and the Prospectus
     Supplement under the captions "ERISA Considerations," "Certain Federal
     Income Tax Consequences," "Legal Investment Matters" and "Certain Legal
     Aspects of Mortgage Loans and Related Matters," to the extent that they
     constitute matters of federal law, provide a fair and accurate summary of
     such law or conclusions.

          6. The Pooling and Servicing Agreement and the Purchase Agreements
     conform in all material respects to the description thereof contained in
     the Prospectus and the Pooling and Servicing Agreement is not required to
     be qualified under the Trust Indenture Act of 1939, as amended, and the
     Trust is not required to be registered under the Investment Company Act of
     1940, as amended.

          7. Assuming that the Trustee causes certain assets of the Trust
     Estate, as the Trustee has covenanted to do in the Pooling and Servicing
     Agreement, to be treated as a "real estate mortgage investment conduit"
     ("REMIC"), as such term is defined in the Internal Revenue Code of 1986, as
     amended (the "Code"), and the parties to the Pooling and Servicing
     Agreement comply with the terms thereof, such assets of the Trust Estate
     will be treated as a REMIC, the Offered Certificates and the Class B
     Certificates will be treated as the "regular interests" in the Trust and
     the Class R Certificates will be treated as the sole "residual interest" in
     the REMIC. Neither the Trust nor certain assets and accounts are subject to
     tax upon its income or assets by any taxing authority of the State of New
     York or the City of New York.

          8. To the best of such counsel's knowledge, there are no actions,
     proceedings or investigations pending that would adversely affect the
     status of the Trust Estate as a REMIC.


                                       10

<PAGE>

          9. As a consequence of the qualification of the Trust Estate as a
     REMIC, the Offered Certificates will be treated as "qualifying real
     property loans" under Section 593(d) of the Code, "regular. . .interest(s)
     in a REMIC" under Section 7701(a)(19)(C) of the Code and "real estate
     assets" under Section 856(c) of the Code in the same proportion that the
     assets in the Trust consist of qualifying assets under such Sections. In
     addition, as a consequence of the qualification of the Trust Estate as a
     REMIC, interest on the Offered Certificates will be treated as "interest on
     obligations secured by mortgages on real property" under Section 856(c) of
     the Code to the extent that such Offered Certificates are treated as "real
     estate assets" under Section 856(c) of the Code.

          10. The Certificates will, when issued, conform to the description
     thereof contained in the Prospectus.

     Such counsel shall also have furnished to the Underwriters a written
statement, addressed to the Underwriters and dated the Closing Date, in form and
substance satisfactory to the Underwriters to the effect that no facts have come
to the attention of such counsel which lead them to believe that: (a) the
Registration Statement, at the time such Registration Statement became
effective, contained an untrue statement of a material fact or omitted to state
a material fact required to be stated therein or necessary to make the
statements therein misleading (except as to financial or statistical data
contained in the Registration Statement); (b) the Prospectus, as of its date and
as of the Closing Date, contained or contains an untrue statement of a material
fact or omitted or omits to state a material fact required to be stated therein
or necessary in order to make the statements therein, in the light of the
circumstances under which they were made, not misleading (except as to
statements set forth in the Prospectus Supplement under the caption "The
Certificate Insurer"); or (c) any document incorporated by reference in the
Prospectus or any further amendment or supplement to any such incorporated
document made by the Company prior to the Closing Date (other than any document
filed at the request of an Underwriter to the extent such document relates to
Computational Materials) contained, as of the time it became effective or was
filed with the Commission, as the case may be, an untrue statement of a material
fact or omitted to state a material fact required to be stated therein or
necessary in order to make the statements therein, in the light of the
circumstances under which they were made, not misleading.

     In rendering such opinion or making such statement, such counsel may rely,
as to matters of fact, on certificates of responsible officers of the Company.
Such opinions and written statements may also assume the due authorization,
execution and delivery of the instruments and documents referred to therein by
the parties thereto other than the Company.

     E. The Underwriters have received the favorable opinion, dated the Closing
Date, of Dewey Ballantine, special counsel to the Company, addressed to the
Company and satisfactory to the Certificate Insurer, Standard & Poor's, A
Division of The McGraw-Hill Companies, Moody's Investors Service Inc. and the
Underwriters, with respect to certain matters relating to the transfer of the
Home Equity Loans to the Company and from the Company to the Trust, and such
counsel shall have consented to reliance on such opinion by the Certificate
Insurer, Standard & Poor's, A Division of The McGraw-Hill Companies, Moody's
Investors Service, Inc. and the Underwriters as though such opinion had been
addressed to each such party.

     F. Karen Crawford, Esq., counsel to the Servicer, shall have furnished to
the Underwriters her written opinion, as counsel to the Servicer, addressed to
the Underwriters and the


                                       11

<PAGE>

Company and dated the Closing Date, in form and substance satisfactory to the
Underwriters, to the effect that:

          1. The Servicer is validly existing in good standing as a corporation
     under the laws of its State of incorporation.

          2. The Servicer has full corporate power and authority to serve in the
     capacity of servicer of the related Home Equity Loans as contemplated in
     the Pooling and Servicing Agreement.

          3. The Pooling and Servicing Agreement and the Insurance Agreement
     have been duly authorized, executed and delivered by the Servicer, and,
     assuming the due authorization, execution and delivery of such agreements
     by the other parties thereto, constitute the legal, valid and binding
     agreements of the Servicer, enforceable against it in accordance with their
     terms, subject as to enforceability to (x) bankruptcy, insolvency,
     reorganization, moratorium, receivership or other similar laws now or
     hereafter in effect relating to creditors' rights generally and (y) the
     qualification that the remedy of specific performance and injunctive and
     other forms of equitable relief may be subject to equitable defenses and to
     the discretion, with respect to such remedies, of the court before which
     any proceedings with respect thereto may be brought.

          4. No consent, approval, authorization, order, registration or
     qualification of or with any court or governmental agency or body having
     jurisdiction over the Servicer is required for the consummation by either
     of them of the transactions contemplated by the Pooling and Servicing
     Agreement and the Insurance Agreement, except such consents, approvals,
     authorizations, registrations and qualifications as have been obtained.

          5. The execution, delivery or performance by the Servicer of the
     Pooling and Servicing Agreement or the Insurance Agreement and the
     transactions contemplated thereby do not (A) conflict with or result in a
     breach of, or constitute a default under, (i) any term or provision of the
     certificate of incorporation or by-laws of the Servicer; (ii) any term or
     provision of any material agreement, deed of trust, mortgage loan
     agreement, contract, instrument or indenture, or other agreement to which
     the Servicer is a party or is bound or to which any of the property or
     assets of the Servicer or any of its subsidiaries is subject; (iii) to the
     best of the Servicer's knowledge without independent investigation any
     order, judgment, writ, injunction or decree of any court or governmental
     authority having jurisdiction over the Servicer; or (iv) any law, rule or
     regulations applicable to the Servicer; or (B) to the best of such firm's
     knowledge without independent investigation, results in the creation or
     imposition of any lien, charge or encumbrance upon the Trust Estate or upon
     the Certificates.

          6. There are no actions, proceedings or investigations pending with
     respect to which the Servicer has received service of process before, or to
     the best of such counsel's knowledge without independent investigation,
     threatened against the Servicer by any court, administrative agency or
     other tribunal (a) asserting the validity of the Pooling and Servicing
     Agreement, the Insurance Agreement or the Certificates, (b) seeking to
     prevent the consummation of any of the transactions contemplated by the
     Pooling and Servicing Agreement or (c) which would materially adversely
     affect the performance by the Servicer of its obligations under, or the
     validity or enforceability of, the Pooling and Servicing Agreement, or the
     Insurance Agreement.


                                       12

<PAGE>

     G. Karen Crawford, Esq., counsel to the Company shall have furnished to the
Underwriters such counsel's written opinion, addressed to the Underwriters and
dated the Closing Date, in form and substance satisfactory to the Underwriters,
to the effect that:

          1. The Company has been duly organized and is validly existing as a
     corporation in good standing under the laws of the State of Delaware and is
     duly qualified to do business and is in good standing as a foreign
     corporation in each jurisdiction in which its ownership or lease of
     property or the conduct of its business requires such qualification (except
     where any such failure would not have a material adverse effect on the
     Company's ability to perform its obligations under this Agreement, the
     Pooling and Servicing Agreement or the Insurance Agreement), and has all
     power and authority necessary to own or hold its properties and to conduct
     the business in which it is engaged and to enter into and perform its
     obligations under this Agreement, the Pooling and Servicing Agreement and
     the Insurance Agreement, and cause the Certificates to be issued.

          2. The Company is not in violation of its articles of incorporation or
     by-laws or in default in the performance or observance of any material
     obligation, agreement, covenant or condition contained in any contract,
     indenture, mortgage, loan agreement, note, lease or other instrument to
     which the Company is a party or by which it or its properties may be bound,
     which default might result in any material adverse change in the financial
     condition of the Company or which might materially and adversely affect the
     properties or assets, taken as a whole, of the Company.

          3. This Agreement, the Pooling and Servicing Agreement, the
     Indemnification Agreement, the Insurance Agreement and the Purchase
     Agreements have been duly authorized, executed and delivered by the Company
     and, assuming the due authorization, execution and delivery of such
     agreements by the other parties thereto, such agreements constitute valid
     and binding obligations, enforceable against the Company in accordance with
     their respective terms, subject as to enforceability to (x) bankruptcy,
     insolvency, reorganization, moratorium or other similar laws now or
     hereafter in effect relating to creditors' rights generally, (y) general
     principles of equity (regardless of whether enforcement is sought in a
     proceeding in equity or at law) and (z) with respect to rights of indemnity
     under this Agreement and the Insurance Agreement, limitations of public
     policy under applicable securities laws.

          4. The execution, delivery and performance of this Agreement, the
     Pooling and Servicing Agreement, the Insurance Agreement and the Purchase
     Agreements by the Company, the consummation of the transactions
     contemplated hereby and thereby, and the issuance and delivery of the
     Certificates (i) do not and will not conflict with or result in a breach or
     violation of any of the terms or provisions of, or constitute a default
     under, any indenture, mortgage, deed of trust, loan agreement or other
     agreement or instrument to which the Company is a party or by which the
     Company is bound or to which any of the property or assets of the Company
     or any of its subsidiaries is subject, which breach or violation would have
     a material adverse effect on the business, operations or financial
     condition of the Company, (ii) nor will such actions result in a violation
     of the provisions of the articles of incorporation or by-laws of the
     Company or any statute or any order, rule or regulation of any court or
     governmental agency or body having jurisdiction over the Company or any of
     its properties or assets, which breach or violation would have a material
     adverse effect on the business, operations or financial condition of the
     Company, and (iii) nor will such actions result in the creation or
     imposition of any lien, charge or encumbrance upon the Trust Estate


                                       13

<PAGE>

     or upon the Certificates, except as otherwise contemplated by the Pooling
     and Servicing Agreement.

          5. The direction by the Company to the Trustee to execute, issue,
     authenticate and deliver the Certificates has been duly authorized by the
     Company and, assuming that the Trustee has been duly authorized to do so,
     when executed by the Company and authenticated and delivered by the Trustee
     in accordance with the Pooling and Servicing Agreement, the Certificates
     will be validly issued and outstanding and will be entitled to the benefits
     of the Pooling and Servicing Agreement.

          6. No consent, approval, authorization, order, registration or
     qualification of or with any court or governmental agency or body of the
     United States is required for the issuance of the Certificates, and the
     sale of the Offered Certificates to the Underwriters, or the consummation
     by the Company of the other transactions contemplated by this Agreement,
     the Pooling and Servicing Agreement and the Insurance Agreement, except
     such consents, approvals, authorizations, registrations or qualifications
     as may be required under the 1933 Act or State securities or Blue Sky laws
     in connection with the purchase and distribution of the Offered
     Certificates by the Underwriters or as have been previously obtained.

          7. There are no actions, proceedings or investigations pending with
     respect to which the Company has received service of process before or, to
     the best of such counsel's knowledge, without independent investigation,
     threatened by any court, administrative agency or other tribunal to which
     the Company is a party or of which any of its properties is the subject:
     (a) which if determined adversely to the Company would have a material
     adverse effect on the business, results of operations or financial
     condition of the Company; (b) asserting the invalidity of the Pooling and
     Servicing Agreement, the Insurance Agreement or the Certificates; (c)
     seeking to prevent the issuance of the Certificates or the consummation by
     the Company of any of the transactions contemplated by the Pooling and
     Servicing Agreement, the Insurance Agreement or this Agreement, as the case
     may be; or (d) which might materially and adversely affect the performance
     by the Company of its obligations under, or the validity or enforceability
     of, the Pooling and Servicing Agreement, the Insurance Agreement, this
     Agreement or the Certificates.

          8. The Certificates have been duly and validly authorized and issued,
     and, immediately prior to the sale of the Offered Certificates to the
     Underwriters, such Certificates are owned by the Company, free and clear of
     all Liens.

          9. The Company has been duly organized and is validly existing as a
     corporation in good standing under the laws of the State of Delaware and is
     duly qualified to do business and is in good standing as a foreign
     corporation in each jurisdiction in which its ownership or lease of
     property or the conduct of its business requires such qualification, and
     has all power and authority necessary to own or hold its properties and to
     conduct the business in which it is engaged and to enter into and perform
     its obligations under the Purchase Agreements.

          10. The Company is not in violation of its articles of incorporation
     or by-laws or in default in the performance or observance of any material
     obligation, agreement, covenant or condition contained in any contract,
     indenture, mortgage, loan agreement, note, lease or other instrument to
     which the Company is a party or by which it or its properties may be


                                       14

<PAGE>

     bound, which default might result in any material adverse changes in the
     financial condition, earnings, affairs or business of the Company or which
     might materially and adversely affect the properties or assets, taken as a
     whole, of the Company.

          11. The Purchase Agreements have been duly authorized, executed and
     delivered by the Company and, assuming the due authorization, execution and
     delivery of such agreements by the parties thereto, such agreements will
     constitute valid and binding obligations, enforceable against the Company
     in accordance with their respective terms, subject as to enforceability to
     (x) bankruptcy, insolvency, reorganization, moratorium or other similar
     laws now or hereafter in effect relating to creditors' rights generally,
     (y) general principles of equity (regardless of whether enforcement is
     sought in a proceeding in equity or at law).

          12. The execution, delivery and performance of the Purchase Agreements
     by the Company and the consummation of the transactions contemplated
     thereby do not and will not conflict with or result in a breach or
     violation of any of the terms or provisions of, or constitute a default
     under, any indenture, mortgage, deed of trust, loan agreement or other
     agreement or instrument to which the Company is a party or by which the
     Company is bound or to which any of the property or assets of the Company
     or any of its subsidiaries is subject, which breach or violation would have
     a material adverse effect on the business, operations or financial
     condition of the Company, nor will such actions result in a violation of
     the provisions of the articles of incorporation or by-laws of the Company
     or any statute or any order, rule or regulation of any court or
     governmental agency or body having jurisdiction over the Company or any of
     its properties or assets, which breach or violation would have a material
     adverse effect on the business, operations or financial condition of the
     Company.

     H. The Underwriters shall have received the favorable opinion of counsel
(which may be in-house counsel) to the Trustee, dated the Closing Date,
addressed to the Underwriters and in form and scope satisfactory to counsel to
the Underwriters, to the effect that:

          1. The Trustee is a banking association duly incorporated and validly
     existing under the laws of the United States of America.

          2. The Trustee has the full corporate trust power to execute, deliver
     and perform its obligations under the Pooling and Servicing Agreement.

          3. The execution and delivery by the Trustee of the Pooling and
     Servicing Agreement and the performance by the Trustee of its obligations
     under the Pooling and Servicing Agreement have been duly authorized by all
     necessary corporate actions of the Trustee.

          4. The Pooling and Servicing Agreement is a valid and legally binding
     obligation of the Trustee enforceable against the Trustee.

          5. The execution and delivery by the Trustee of the Pooling and
     Servicing Agreement does not (a) violate the organization certificate of
     the Trustee or the By-laws of the Trustee, (b) to such counsel's knowledge,
     violate any judgment, decree or order of any Minnesota or United States
     federal court or other Minnesota or United States federal governmental
     authority by which the Trustee is bound or (c) assuming the non-existence
     of any judgment, decree or order of any court or other governmental
     authority that would be


                                       15

<PAGE>

     violated by such execution and delivery, violate any Minnesota or United
     States federal statute, rule or regulation or require any consent, approval
     or authorization of any Minnesota or United States federal court or other
     Minnesota or United States federal governmental authority.

          6. The Certificates have been duly authenticated, executed and
     delivered by the Trustee.

          7. If the Trustee were acting in the stead of the Servicer under the
     Pooling and Servicing Agreement as of the date of such opinion, the Trustee
     would have the full corporate trust power to perform the obligations of the
     Servicer under the Pooling and Servicing Agreement; and

          8. To the best of such counsel's knowledge, there are no actions,
     proceedings or investigations pending or threatened against or affecting
     the Trustee before or by any court, arbitrator, administrative agency or
     other governmental authority which, if decided adversely to the Trustee,
     would materially and adversely affect the ability of the Trustee to carry
     out the transactions contemplated in the Pooling and Servicing Agreement.

     I. The Underwriters shall have received a favorable opinion or opinions,
dated the date of the Closing Date, of counsel for the Underwriters, with
respect to the issue and sale of the Offered Certificates, this Agreement, the
Prospectus and such other related matters as the Underwriters may reasonably
require.

     J. The Underwriters shall have received the favorable opinion dated the
Closing Date, from in-house counsel to the Certificate Insurer in form and scope
satisfactory to counsel for the Underwriters, substantially to the effect that:

          1. The Certificate Insurer is a stock insurance corporation duly
     incorporated, validly existing, and in good standing under the laws of the
     State of New York. The Certificate Insurer is validly licensed and
     authorized to issue the Certificate Insurance Policy and perform its
     obligations under the Insurance Agreement in accordance with the terms
     thereof, under the laws of the State of New York.

          2. The Certificate Insurer has the corporate power to execute and
     deliver, and to take all action required of it under the Insurance
     Agreement and the Certificate Insurance Policy.

          3. The execution, delivery and performance by the Certificate Insurer
     of the Certificate Insurance Policy, the Insurance Agreement and the
     Indemnification Agreement is within the corporate power of the Certificate
     Insurer and has been authorized by all necessary corporate action on the
     part of the Certificate Insurer, and does not require the consent or
     approval of, the giving of notice to, the prior registration with, or the
     taking of any other action in respect of any state or other governmental
     agency or authority which has not previously been obtained or effected.

          4. The Certificate Insurance Policy, the Insurance Agreement and the
     Indemnification Agreement have been duly authorized, executed and delivered
     by the Certificate Insurer and constitute the legal, valid and binding
     agreement of the Certificate Insurer, enforceable against the Certificate
     Insurer in accordance with its terms subject, as to


                                       16

<PAGE>

     enforcement, to (x) bankruptcy, reorganization, insolvency, moratorium and
     other similar laws relating to or affecting the enforcement of creditors'
     rights generally, including, without limitation, laws relating to
     fraudulent transfer or conveyances, preferential transfers and equitable
     subordination, presently or from time to time in effect and general
     principles of equity (regardless of whether such enforcement is considered
     in a proceeding in equity or at law), as such laws may be applied in any
     such proceeding with respect to the Certificate Insurer and (y) the
     qualification that the remedy of specific performance and other forms of
     equitable relief may be subject to equitable defenses and to the discretion
     of the court before which any proceedings with respect thereto may be
     brought.

          5. To the extent the Certificate Insurance Policy constitutes a
     security within the meaning of Section 2(l) of the Securities Act, it is a
     security that is exempt from the registration requirements of the Act.

          6. The information set forth under the caption "THE CERTIFICATE
     INSURER" in the Prospectus Supplement, insofar as such information
     constitutes a description of the Certificate Insurance Policy, accurately
     summarizes the Certificate Insurance Policy.

     K. The Company shall have furnished to the Underwriters a certificate,
dated the Closing Date and signed by the Chairman of the Board, the President or
a Vice President of the Company to the extent that the signer of such
certificate has carefully examined the Registration Statement (excluding any
documents incorporated therein by reference), the Pooling and Servicing
Agreement and this Agreement and that, to the best of his or her knowledge based
upon reasonable investigation:

          1. The representations and warranties of the Company in this
     Agreement, the Pooling and Servicing Agreement and all related agreements
     are true and correct as of the Closing Date; and the Company has complied
     with all agreements and satisfied all the conditions on its part which are
     to have been complied with on or prior to the Closing Date.

          2. There has been no amendment or other document filed affecting the
     certificate of incorporation or bylaws of the Company since June 30, 1996
     and no such amendment has been authorized. No event has occurred since
     August 22, 1996 which has affected the good standing of the Company under
     the laws of the State of Delaware.

          3. There has not occurred any material adverse change, or any
     development involving a prospective material adverse change, in the
     condition, financial or otherwise, or in the earnings, business or
     operations of the Company from June 30, 1996.

          4. There are no actions, suits or proceedings pending with respect to
     which it has received service of process or, to the best of such officer's
     knowledge, threatened against or affecting the Company which if adversely
     determined, individually or in the aggregate, would be reasonably likely to
     adversely affect the Company's obligations under the Pooling and Servicing
     Agreement or this Agreement in any material way; and no merger,
     liquidation, dissolution or bankruptcy of the Company is pending or
     contemplated.

     L. The Trustee shall have furnished to the Underwriters a certificate of
the Trustee, signed by one or more duly authorized officers of the Trustee,
dated the Closing Date, as to the due authorization, execution and delivery of
the Pooling and Servicing Agreement by the Trustee


                                       17

<PAGE>

and the acceptance by the Trustee of the trusts created thereby and the due
execution, authentication and delivery of the Certificates by the Trustee
thereunder and such other matters as the Representative shall reasonably
request.

     M. The Certificate Insurance Policy and the Insurance Agreement shall have
been issued by the Certificate Insurer and shall have been duly authenticated by
an authorized agent of the Certificate Insurer, if so required under applicable
state law or regulations.

     N. The Offered Certificates shall have been rated "AAA" by Standard &
Poor's and "Aaa" by Moody's Investors Service.

     O. The Company shall, by the Closing Date, have furnished to the
Underwriters such further information, certificates and documents as the
Underwriters may reasonably have requested pursuant to a request made not less
than three full business days prior to the Closing Date.

     P. Prior to the Closing Date, counsel for the Underwriters shall have been
furnished with such documents and opinions as they may reasonably require for
the purpose of enabling them to pass upon the issuance and sale of the
Certificates as herein contemplated and related proceedings or in order to
evidence the accuracy and completeness of any of the representations and
warranties, or the fulfillment of any of the conditions, herein contained, and
all proceedings taken by the Company in connection with the issuance and sale of
the Certificates as herein contemplated shall be satisfactory in form and
substance to the Underwriters and counsel for the Underwriters.

     Q. Subsequent to the execution and delivery of this Agreement none of the
following shall have occurred: (i) trading in securities generally on the New
York Stock Exchange, the American Stock Exchange or the over-the-counter market
shall have been suspended or minimum prices shall have been established on
either of such exchanges or such market by the Commission, by such exchange or
by any other regulatory body or governmental authority having jurisdiction; (ii)
a banking moratorium shall have been declared by Federal or state authorities;
(iii) the United States shall have become engaged in hostilities, there shall
have been an escalation of hostilities involving the United States or there
shall have been a declaration of a national emergency or war by the United
Stats; or (iv) there shall have occurred such a material adverse change in
general economic, political or financial conditions (or the effect of
international conditions on the financial markets of the United States shall be
such) as to make it in each of the instances set forth in clauses (i), (ii),
(iii) and (iv) herein, in the reasonable judgment of the Underwriters,
impractical or inadvisable to proceed with the public offering or delivery of
the Certificates on the terms and in the manner contemplated in the Prospectus.

     R. The Representative shall have received a letter from KPMG Peat Marwick,
LLP, dated on or before the Closing Date, in form and substance satisfactory to
the Representative and special counsel for the Underwriters, addressed to each
of the Underwriters to the effect that they have performed certain specified
procedures requested by the Representative with respect to the information set
forth in the Prospectus and certain matters relating to the Company.

     S. The Representative and special counsel for the Underwriters shall have
received copies of any opinions of counsel supplied to the rating organizations
relating to any matters with respect to the Certificates. Any such opinions
shall be dated the Closing Date and addressed to each of the Underwriters or
accompanied by reliance letters to the Representative or shall state that each
of the Underwriters may rely upon them.


                                       18

<PAGE>

     T. On or prior to the Closing Date there shall not have occurred any
downgrading, nor shall any notice have been given of (A) any intended or
potential downgrading or (B) any review or possible change in rating the
direction of which has not been indicated, in the rating accorded the
Certificate Insurer's claims paying ability by any "nationally recognized
statistical rating organization," as such term is defined for purposes of the
Securities Act.

     U. There has not occurred any change, or any development involving a
prospective change, in a condition, financial or otherwise, or in the earnings,
business or operations, since June 30, 1996, of (A) the Company and its
subsidiaries or (B) the Certificate Insurer, that is, in the Representative's
judgment, material and adverse and that makes it, in the Representative's
judgment, impracticable to market the Offered Certificates on the terms and in
the manner contemplated in the Prospectus.

     If any conditions specified in this Section VI shall not have been
fulfilled when and as required to be fulfilled, this Agreement may be terminated
by the Underwriters by notice to the Company at any time at or prior to the
Closing Date, and such termination shall be without liability of any party to
any other party except as provided in Section VII.

     All opinions, letters, evidence and certificates mentioned above or
elsewhere in this Agreement shall be deemed to be in compliance with the
provisions hereof only if they are in form and substance reasonable satisfactory
to counsel for the Underwriters.

     SECTION VII. Payment of Expenses. If the transaction closes, or if the
transaction fails to close other than as a result of a failure of the
Underwriters to perform hereunder, the Company agrees to pay: (a) the costs
incident to the authorization, issuance, sale and delivery of the Certificates
and any taxes payable in connection therewith; (b) the costs incident to the
preparation, printing and filing under the Securities Act of the Registration
Statement and any amendments and exhibits thereto (including the Prospectus);
(c) the costs of distributing the Registration Statement as originally filed and
each amendment thereto and any post-effective amendments thereof (including, in
each case, exhibits), the Prospectus and any amendment or supplement to the
Prospectus or any document incorporated by reference therein, all as provided in
this Agreement; (d) the costs of reproducing and distributing this Agreement;
(e) the fees and expenses of qualifying the Certificates under the securities
laws of the several jurisdictions as provided in Section V(G) hereof and of
preparing, printing and distributing a Blue Sky Memorandum (including related
fees and expenses of counsel to the Representative); (f) any fees charged by
securities rating services for rating the Offered Certificates; (g) the cost of
the accountant's letter relating to the Prospectus; (h) the fees and expenses of
the Certificate Insurer (other than the fees payable pursuant to the Pooling and
Servicing Agreement); and (i) all other costs and expenses incident to the
performance of the obligations of the Company (including costs and expenses of
its counsel); provided that, except as provided in this Section VII, the
Underwriters shall pay their own costs and expenses, including the costs and
expenses of their counsel, any transfer taxes on the Offered Certificates which
they may sell and the expenses of advertising any offering of the Offered
Certificates made by the Underwriters, and the Underwriters shall pay the cost
of any accountant's comfort letters which such Underwriters choose to request
relating to any Computational Materials (as defined herein).

     If this Agreement is terminated by the Underwriters in accordance with the
provisions of Section VI or Section XI, whether or not the transactions
contemplated hereunder are consummated, the Company shall cause the Underwriters
to be reimbursed for all reasonable out-of-pocket expenses, including fees and
disbursements of Dewey Ballantine, counsel for the Underwriters, except that the


                                       19

<PAGE>

Company shall not be obligated under this Agreement to reimburse the
Underwriters for reasonable out-of-pocket expenses, excluding fees and
disbursements of Dewey Ballantine, counsel for the Underwriters, if this
Agreement is terminated by the Underwriters in accordance with Section VI(Q)
herein.

     SECTION VIII. Indemnification and Contribution. A. The Company agrees to
indemnify and hold harmless each Underwriter and each person, if any, who
controls such Underwriter within the meaning of Section 15 of the Securities Act
or Section 12 of the Exchange Act from and against any and all loss, claim,
damage or liability, joint or several, or any action in respect thereof
(including, but not limited to, any loss, claim, damage, liability or action
relating to purchases and sales of the Offered Certificates), to which such
Underwriter or any such controlling person may become subject, under the
Securities Act or otherwise, insofar as such loss, claim, damage, liability or
action arises out of, or is based upon, (i) any untrue statement or alleged
untrue statement of a material fact contained in the Registration Statement, or
any amendment thereof or supplement thereto, (ii) the omission or alleged
omission to state in the Registration Statement a material fact required to be
stated therein or necessary to make the statements therein not misleading, (iii)
any untrue statement or alleged untrue statement of a material fact contained in
the Prospectus, or any amendment thereof or supplement thereto, or (iv) the
omission or alleged omission to state in the Prospectus a material fact required
to be stated therein or necessary to make the statements therein, in the light
of the circumstances under which they were made, not misleading and shall
reimburse, as provided herein, such Underwriter and each such controlling person
promptly upon demand for any legal or other expenses reasonably incurred by such
Underwriter or such controlling person in connection with investigating or
defending or preparing to defend against any such loss, claim, damage, liability
or action as such expenses are incurred; provided, however, that the Company
shall not be liable in any such case to the extent that any such loss, claim,
damage, liability or action arises out of, or is based upon, any untrue
statement or alleged untrue statement or omission or alleged omission made in
the Prospectus, or any amendment thereof or supplement thereto, or the
Registration Statement, or any amendment thereof or supplement thereto, in
reliance upon and in conformity with written information furnished to the
Company by or on behalf of such Underwriter specifically for inclusion therein
(except to the extent that any untrue statement or alleged untrue statement or
omission or alleged omission is a result of Seller Provided Information which is
not accurate and complete in all material respects). The foregoing indemnity
agreement is in addition to any liability which the Company may otherwise have
to any Underwriter or any controlling person of any such Underwriter.

     B. Each Underwriter severally agrees to indemnify and hold harmless the
Company, each of its directors, each of its officers who signed the Registration
Statement, and each person, if any, who controls the Company within the meaning
of Section 15 of the Securities Act or Section 20 of the Exchange Act against
any and all loss, claim, damage or liability, joint or several, or any action in
respect thereof, (including, but not limited to, any loss, claim, damage,
liability or action relating to purchases and sales of the Offered
Certificates), to which the Company or any such director, officer or controlling
person may become subject, under the Securities Act or otherwise, insofar as
such loss, claim, damage, liability or action arises out of, or is based upon,
(i) any untrue statement or alleged untrue statement of a material fact
contained in the Prospectus, or any amendment thereof or supplement thereto, or
(ii) the omission or alleged omission to state therein a material fact required
to be stated therein or necessary to make the statements in the Prospectus, when
considered in conjunction with the Prospectus, and in the light of the
circumstances under which they were made, not misleading, but in each case only
to the extent that the untrue statement or alleged untrue statement or omission
or alleged omission was made in reliance upon and in conformity with written
information furnished to the Company by or on behalf of such Underwriter
specifically for inclusion


                                       20

<PAGE>

therein, and shall reimburse, as provided herein, the Company and any such
director, officer or controlling person for any legal or other expenses
reasonably incurred by the Company or any director, officer or controlling
person in connection with investigating or defending or preparing to defend
against any such loss, claim, damage, liability or action as such expenses are
incurred. The foregoing indemnity agreement is in addition to any liability
which any Underwriter may otherwise have to the Company or any such director,
officer or controlling person.

     C. Promptly after receipt by any indemnified party under this Section VIII
of notice of any claim or the commencement of any action, such indemnified party
shall, if a claim in respect thereof is to be made against any indemnifying
party under this Section VIII, notify the indemnifying party in writing of the
claim or the commencement of that action; provided, however, that the failure to
notify an indemnifying party shall not relieve it from any liability which it
may have under this Section VIII except to the extent it has been materially
prejudiced by such failure and, provided further, that the failure to notify any
indemnifying party shall not relieve it from any liability which it may have to
any indemnified party otherwise than under this Section VIII except as otherwise
provided by law.

     If any such claim or action shall be brought against an indemnified party,
and it shall notify the indemnifying party thereof, the indemnifying party shall
be entitled to participate therein and, to the extent that it wishes, jointly
with any other similarly notified indemnifying party, to assume the defense
thereof with counsel reasonably satisfactory to the indemnified party. After
notice from the indemnifying party to the indemnified party of its election to
assume the defense of such claim or action, except to the extent provided in the
next following paragraph, the indemnifying party shall not be liable to the
indemnified party under this Section VIII for any legal or other expenses
subsequently incurred by the indemnified party in connection with the defense
thereof other than reasonable costs of investigation.

     Any indemnified party shall have the right to employ separate counsel in
any such action and to participate in the defense thereof, but the fees and
expenses of such counsel shall be at the expense of such indemnified party
unless: (i) the employment thereof has been specifically authorized by the
indemnifying party in writing; (ii) the named parties to any such proceeding
(including any impleaded parties) include both the indemnifying party and the
indemnified party and such indemnifying party shall have been advised by such
counsel that there may be one or more legal defenses available to it which are
different from or additional to those available to the indemnifying party and in
the reasonable judgment of such counsel it is advisable for such indemnified
party to employ separate counsel; or (iii) the indemnifying party has failed to
assume the defense of such action and employ counsel reasonably satisfactory to
the indemnified party within a reasonably prompt period following the receipt of
notification in writing from the indemnified party, in which case, if such
indemnified party notifies the indemnifying party in writing that it elects to
employ separate counsel at the expense of the indemnifying party, the
indemnifying party shall not have the right to assume the defense of such action
on behalf of such indemnified party, it being understood, however, the
indemnifying party shall not, in connection with any one such action or separate
but substantially similar or related actions in the same jurisdiction arising
out of the same general allegations or circumstances, be liable for the
reasonable fees and expenses of more than one separate firm of attorneys (in
addition to one local counsel per jurisdiction) which counsel shall be
reasonably acceptable to the indemnifying party at any time for all such
indemnified parties, which firm shall be designated in writing by the related
Underwriter, if the indemnified parties under this Section VIII consist of one
or more Underwriters or any of its or their controlling persons, or the Company,
if the


                                       21

<PAGE>

indemnified parties under this Section VIII consist of the Company or any of the
Company's directors, officers or controlling persons.

     Each indemnified party, as a condition of the indemnity agreements
contained in Section VIII(A) and (B), shall use its best efforts to cooperate
with the indemnifying party in the defense of any such action or claim. No
indemnifying party shall be liable for any settlement of any such action
effected without its written consent (which consent shall not be unreasonably
withheld), but if settled with its written consent or if there be a final
judgment for the plaintiff in any such action, the indemnifying party agrees to
indemnify and hold harmless any indemnified party from and against any loss or
liability by reason of such settlement or judgment.

     Notwithstanding the foregoing paragraph, if at any time an indemnified
party shall have requested an indemnifying party to reimburse the indemnified
party for fees and expenses of counsel as required by this Agreement, the
indemnifying party agrees that it shall be liable for any settlement of any
proceeding effected without its written consent if (i) such settlement is
entered into more than 45 days after receipt by such indemnifying party of the
aforesaid request and (ii) such indemnifying party shall not have reimbursed the
indemnified party in accordance with such request prior to the date of such
settlement. No indemnifying party shall, without the prior written consent of
the indemnified party, (which consent shall not be unreasonably withheld),
effect any settlement of any pending or threatened proceeding in respect of
which any indemnified party is or could have been a party and indemnity could
have been sought hereunder by such indemnified party, unless such settlement
includes an unconditional release of such indemnified party from all liability
on claims that are the subject matter of such proceeding.

     D. Computational Materials. Not later than 10:30 a.m. New York City time,
on the business day before the date on which the Current Report relating to the
Certificates is required to be filed by the Company with the Commission pursuant
to Section V(L) hereof, each Underwriter shall deliver to the Company five
complete copies of all materials, if any, provided by such Underwriter to
prospective investors in such Certificates which constitute "Computational
Materials" within the meaning of the no-action letter dated May 20, 1994, issued
by the Division of Corporation Finance of the Commission to Kidder, Peabody
Acceptance Corporation I, Kidder, Peabody & Co. Incorporated, and Kidder
Structured Asset Corporation, the no-action letter dated May 27, 1994, issued by
the Division of Corporation Finance of the Commission to the Public Securities
Association and the no-action letter of February 17, 1995 issued by the
Commission to the Public Securities Association (collectively, the "Kidder/PSA
Letters") and the filing of which is a condition of the relief granted in such
letters (such materials being the "Computational Materials"). Each delivery of
Computational Materials to the Company pursuant to this paragraph (a) shall be
effected by delivering four copies of such material to counsel for the Company
on behalf of the Company and one copy of such materials to the Company.

     E. Each Underwriter severally and not jointly agrees, except to the extent
that the Seller Provided Information is not accurate and complete in all
material respects, to indemnify and hold harmless the Company, each of the
Company's officers and directors and each person who controls the Company within
the meaning of Section 15 of the Securities Act and Section 12 of the Exchange
Act against any and all losses, claims, damages or liabilities, joint or
several, to which they may become subject under the Securities Act or otherwise,
insofar as such losses, claims, damages or liabilities (or actions in respect
thereof) (including, but not limited to, any loss, claim, damage, liability or
action relating to purchases and sales of the Offered Certificates), arise out
of or are based upon any untrue statement of a material fact contained in the
Computational Materials provided by such


                                       22

<PAGE>

Underwriter, or arise out of or are based upon the omission or alleged omission
to state therein a material fact required to be stated therein or necessary to
make the statements therein, when considered in conjunction with the Prospectus,
and in the light of the circumstances under which they were made, not
misleading, except to the extent that such untrue statement or omission is based
upon the Seller Provided Information and agrees to reimburse each such
indemnified party for any legal or other expenses reasonably incurred by him,
her or it in connection with investigating or defending or preparing to defend
any such loss, claim, damage, liability or action as such expenses are incurred.
The obligations of an Underwriter under this Section VIII(E) shall be in
addition to any liability which such Underwriter may otherwise have.

     The procedures set forth in Section VIII(C) shall be equally applicable to
this Section VIII(E).

     F. If the indemnification provided for in this Section VIII shall for any
reason be unavailable to or insufficient to hold harmless an indemnified party
under Section VIII(A), (B) or (E) in respect of any loss, claim, damage or
liability, or any action in respect thereof, referred to therein, then each
indemnifying party shall, in lieu of indemnifying such indemnified party,
contribute to the amount paid or payable by such indemnified party as a result
of such loss, claim, damage or liability, or action in respect thereof, (i) in
such proportion as shall be appropriate to reflect the relative benefits
received by the Company on the one hand and the related Underwriters on the
other from the offering of the related Offered Certificates or (ii) if the
allocation provided by clause (i) above is not permitted by applicable law, in
such proportion as is appropriate to reflect not only the relative benefits
referred to in clause (i) above but also the relative fault of the Company on
the one hand and the related Underwriter on the other with respect to the
statements or omissions which resulted in such loss, claim, damage or liability,
or action in respect thereof, as well as any other relevant equitable
considerations.

     The relative benefits of an Underwriter and the Company shall be deemed to
be in such proportion as the total net proceeds from the offering (before
deducting expenses) received by the Company bear to the total underwriting
discounts and commissions received by the related Underwriter from time to time
in negotiated sales of the related Offered Certificates.

     The relative fault of an Underwriter and the Company shall be determined by
reference to whether the untrue or alleged untrue statement of a material fact
or omission or alleged omission to state a material fact relates to information
supplied or prepared by the Company or by such Underwriter, the intent of the
parties and their relative knowledge, access to information and opportunity to
correct or prevent such statement or omission and other equitable
considerations.

     The Company and the Underwriters agree that it would not be just and
equitable if contributions pursuant to this Section VIII(F) were to be
determined by pro rata allocation (even if the Underwriters were treated as one
entity for such purposes) or by any other method of allocation which does not
take into account the equitable considerations referred to herein. The amount
paid or payable by an indemnified party as a result of the loss, claim, damage
or liability, or action in respect thereof, referred to above in this Section
VIII(F) shall be deemed to include, for purposes of this Section VIII(F), any
legal or other expenses reasonably incurred by such indemnified party in
connection with investigating or defending any such action or claim.

     For purposes of this Section VIII, in no case shall any Underwriter (except
with respect to any document (other than the Computational Materials)
incorporated by reference into the


                                       23

<PAGE>

Registration Statement or Prospectus at the request of such Underwriter and
except as may be provided in any agreement among the Underwriters relating to
the offering of the Offered Certificates) be responsible for any amount in
excess of (x) the amount received by such Underwriter in connection with its
resale of the Offered Certificates over (y) the amount paid by such Underwriter
to the Company for the Offered Certificates by such Underwriter hereunder. No
person guilty of fraudulent misrepresentation (within the meaning of Section
11(f) of the Securities Act) shall be entitled to contribution from any person
who was not guilty of such fraudulent misrepresentation.

     "Seller Provided Information" means any computer tape (or other information
provided to Underwriter for the purpose of preparation of the Prospectus
Supplement or Computational Materials) furnished to any Underwriter by the
Company concerning the assets comprising the Trust.

     G. The Underwriters confirm that the information set forth in the last
paragraph on the front cover page of the Prospectus Supplement, the information
under the heading "Underwriting" therein and the Computational Materials are
correct, and the Company acknowledges that such information constitutes the only
information furnished in writing to the Company by or on behalf of any
Underwriter specifically for inclusion in the Registration Statement and the
Prospectus.

     SECTION IX. Representations, Warranties and Agreements to Survive Delivery.
All representations, warranties and agreements contained in this Agreement or
contained in agreements delivered pursuant hereto or certificates of officers of
the Company submitted pursuant hereto shall remain operative and in full force
and effect, regardless of any investigation made by or on behalf of the
Underwriters or controlling persons thereof, or by or on behalf of the Company
and shall survive delivery of any Offered Certificates to the Underwriters.

     SECTION X. Default by One or More of the Underwriters. If one or more of
the Underwriters participating in the public offering of the Offered
Certificates shall fail at the Closing Date to purchase the Offered Certificates
which it is (or they are) obligated to purchase hereunder (the "Defaulted
Certificates"), then the non-defaulting Underwriters shall have the right,
within 48 hours thereafter, to make arrangements for one or more of the
non-defaulting Underwriters, or any other underwriters, to purchase all, but not
less than all, of the Defaulted Certificates in such amounts as may be agreed
upon and upon the terms herein set forth (as used in this Agreement, the term
"Underwriter" includes any underwriter substituted for an Underwriter under this
Section X). If, however, the Underwriters have not completed such arrangements
within such 48-hour period, then:

          (i) if the aggregate original principal amount of Defaulted
     Certificates does not exceed 10% of the aggregate original principal amount
     of the Offered Certificates to be purchased pursuant to this Agreement, the
     non-defaulting Underwriters named in this Agreement shall be obligated to
     purchase the full amount thereof in the proportions that their respective
     obligations hereunder bear to the underwriting obligations of all such
     non-defaulting Underwriters, or

          (ii) if the aggregate original principal amount of Defaulted
     Certificates exceeds 10% of the aggregate original principal amount of the
     Offered Certificates to be purchased pursuant to this Agreement, this
     Agreement shall terminate, without any liability on the part of any
     non-defaulting Underwriters.

     No action taken pursuant to this Section X shall relieve any defaulting
Underwriter from the liability with respect to any default of such Underwriter
under this Agreement.


                                       24

<PAGE>

     In the event of a default by any Underwriter as set forth in this Section
X, each of the Underwriters and the Company shall have the right to postpone the
Closing Date for a period not exceeding seven Business Days in order that any
required changes in the Registration Statement or Prospectus or in any other
documents or arrangements may be effected.

     SECTION XI. Termination of Agreement. The Underwriters may terminate this
Agreement immediately upon notice to the Company, at any time at or prior to the
Closing Date if any of the events or conditions described in Section VI(Q) of
this Agreement shall occur and be continuing. In the event of any such
termination, the provisions of Section VII, the indemnity agreement set forth in
Section VIII, and the provisions of Sections IX and XIV shall remain in effect.

     SECTION XII. Notices. All statements, requests, notices and agreements
hereunder shall be in writing, and:

          (i) if to the Underwriters, shall be delivered or sent by mail, telex
     or facsimile transmission to the Representative at its address set forth
     above;

          (ii) if to the Company, shall be delivered or sent by overnight mail
     or facsimile transmission to 13111 Northwest Freeway, Suite 301, Houston,
     TX 77040, Attn.: General Counsel, Fax No. (713) 895-3870.

     SECTION XIII. Persons Entitled to the Benefit of this Agreement. This
Agreement shall inure to the benefit and be binding upon the Underwriters and
the Company, and their respective successors. This Agreement and the terms and
provisions hereof are for the sole benefit of only those persons, except that
the representations, warranties, indemnities and agreements contained in this
Agreement shall also be deemed to be for the benefit of the person or persons,
if any, who control any of the Underwriters within the meaning of Section 15 of
the Securities Act, and for the benefit of directors of the Company, officers of
the Company who have signed the Registration Statement and any person
controlling the Company within the meaning of Section 15 of the Securities Act.
Nothing in this Agreement is intended or shall be construed to give any person,
other than the persons referred to in this Section XIII, any legal or equitable
right, remedy or claim under or in respect of this Agreement or any provision
contained herein.

     SECTION XIV. Survival. The respective indemnities, representations,
warranties and agreements of the Company and the Underwriters contained in this
Agreement, or made by or on behalf of them, respectively, pursuant to this
Agreement, shall survive the delivery of and payment for the Certificates and
shall remain in full force and effect, regardless of any investigation made by
or on behalf of any of them or any person controlling any of them. The
provisions of Sections V, VII and VIII hereof shall survive the termination or
cancellation of this Agreement.

     SECTION XV. Definition of the Term "Business Day". For purposes of this
Agreement, "Business Day" means any day on which the New York Stock Exchange,
Inc. is open for trading.

     SECTION XVI. Governing Law; Submission to Jurisdiction. This Agreement
shall be governed by and construed in accordance with the laws of the State of
New York without giving effect to the conflict of law rules thereof.


                                       25

<PAGE>

     The parties hereto submit to the jurisdiction of the United States District
Court for the Southern District of New York and any court in the State of New
York located in the City and County of New York, and appellate court from any
thereof, in any action, suit or proceeding brought against it or in connection
with this Agreement or any of the related documents or the transactions
contemplated hereunder or for recognition or enforcement of any judgment, and
the parties hereto hereby agree that all claims in respect of any such action or
proceeding may be heard or determined in New York State court or, to the extent
permitted by law, in such federal court.

     SECTION XVII. Counterparts. This Agreement may be executed in counterparts
and, if executed in more than one counterpart, the executed counterparts shall
each be deemed to be an original but all such counterparts shall together
constitute one and the same instrument.

     SECTION XVIII. Headings. The headings herein are inserted for convenience
of reference only and are not intended to be part of, or to affect the meaning
or interpretation of, this Agreement.

     SECTION XIX. Amendments and Waivers. This Agreement may be amended,
modified, altered or terminated, and any of its provisions waived, only in a
writing signed on behalf of the Company and the Representative.


                                       26

<PAGE>

     If the foregoing correctly sets forth the agreement between the Company and
the Underwriters, please indicate your acceptance in the space provided for the
purpose below.

                                              Very truly yours,
                                  
                                              EQUIVANTAGE ACCEPTANCE CORP.
                                  
                                  
                                              By:
                                                 -------------------------------
                                                 Name:   John E. Smith
                                                 Title:  President
                                  
                  

CONFIRMED AND ACCEPTED, as 
  of the date first above written:

PRUDENTIAL SECURITIES INCORPORATED,
Acting on its own behalf and as Representative
of the several Underwriters referred to in the
foregoing Agreement


By:
    ------------------------------
    Name:
    Title:



                           [Underwriting Agreement]


<PAGE>


                                  SCHEDULE A


                                                       Principal
                                       Class of        Amount of
                                     Certificates     Certificates     Purchase
Name of                            Purchased by the   Purchased by      Price
Underwriter                           Underwriters    Underwriters    (% of Par)
- -----------                        ----------------   -------------   ----------
Prudential Securities Incorporated       A-1            $37,124,000    99.96875%

                                         A-2              5,000,000    99.96875%

                                         A-3              7,876,000    99.90625%
                                                      -------------

                                       TOTAL:          $ 50,000,000



Salomon Brothers, Inc                    A-1            $37,124,000    99.96875%

                                         A-2              5,000,000    99.96875%

                                         A-3              7,876,000    99.90625%
                                                         ----------

                                       TOTAL:          $ 50,000,000

<PAGE>

                                          August 20, 1996


Prudential Securities Incorporated,
  as Representative of the Several
  Underwriters
One New York Plaza, 26th Floor
New York, New York 10292

Ladies and Gentlemen:

     This Guaranty is made by EquiVantage Inc., a Delaware corporation with its
principal office at 13111 Northwest Freeway, Suite 300, Houston, Texas 77040
("EquiVantage"), in favor of Prudential Securities Incorporated, in its capacity
as Representative Underwriter (the "Representative") of the several Underwriters
(the "Several Underwriters") in connection with the underwriting of the Class A
Certificates, with its principal office at 1 New York Plaza, 26th Floor, New
York, New York 10292.

     As an inducement to you and in consideration of EquiVantage Acceptance
Corp. (the "Company") entering into the Underwriting Agreement referred to
below, EquiVantage Inc. hereby absolutely, unconditionally and irrevocably
guarantees the prompt performance of the obligations, including any payment
obligations, of the Company, a Delaware corporation with its principal office at
13111 Northwest Freeway, Suite 301, Houston, Texas 77040, under Section VIII of
the Underwriting Agreement, dated August 20, 1996, between the Company and the
Representative. This Guaranty is a guaranty of performance and payment and not
of collection. The obligations of EquiVantage Inc. hereunder shall not be
impaired by failure of Company to provide notice to EquiVantage Inc. of any
modification or amendment of said contract agreed to by the parties thereto.
This Guaranty shall exist notwithstanding the validity or enforceability of any
instrument evidencing any such obligations by reason of the dissolution,
liquidation, reorganization of the Company, or the commencement against the
Company of a case in bankruptcy or any other law affecting creditors' rights
generally or the seeking of a trustee, receiver, liquidator, custodian or other
similar official. EquiVantage Inc. hereby waives any requirement that the
Representative shall take legal action against the Company before enforcing this
Guaranty. This Guaranty may be amended only by an instrument in writing executed
by the undersigned and accepted in writing by the Representative.

     This Guaranty shall be governed by the laws of the State of New York
applicable to agreements made and to be performed in the State of New York
without giving effect to the conflict of law rules thereof.


<PAGE>

     IN WITNESS WHEREOF, EquiVantage Inc. has caused this Guaranty to be
executed by duly authorized corporate officers the day and year first above
written.

                              EQUIVANTAGE INC.


                              By: _________________________________
                                  Name:    Karen S. Crawford
                                  Title:   Senior Vice President


ACCEPTED this 20th day
of August, 1996

Prudential Securities Incorporated,
  as Representative of the Several Underwriters


By: _____________________________________
    Name:
    Title:


                                        2



                                                                    Exhibit 4.1


                         POOLING AND SERVICING AGREEMENT


                                   Relating to


                       EQUIVANTAGE HOME EQUITY LOAN TRUST

                                     1996-3


                                      Among


                          EQUIVANTAGE ACCEPTANCE CORP.,
                                   as Sponsor,


                                EQUIVANTAGE INC.,
                                  as Servicer,

                                       and


                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   as Trustee


                           Dated as of August 1, 1996


<PAGE>

                                TABLE OF CONTENTS
                         (Not a Part of this Agreement)

                                                                    Page
                                                                    ----

Parties............................................................... 1
Recitals.............................................................. 1

                                ARTICLE I

                   DEFINITIONS; RULES OF CONSTRUCTION................  2

        1.1.   Definitions...........................................  2
               Account...............................................  2
               Aggregate Certificate Principal Balance...............  2
               Aggregate Loan Balance................................  2
               Agreement.............................................  2
               Appraised Value.......................................  2
               Assignment Opinion....................................  2
               Authorized Officer....................................  2
               Available Funds.......................................  2
               Available Funds Shortfall.............................  2
               Balloon Loan..........................................  3
               Base Subordinated Amount..............................  3
               Business Day..........................................  3
               Certificate...........................................  3
               Certificate Account...................................  3
               Certificate Insurance Policy..........................  3
               Certificate Insurer...................................  3
               Certificate Insurer Default...........................  3
               Certificate Principal Balance.........................  3
               Class.................................................  3
               Class A Certificate...................................  3
               Class A-1 Certificate.................................  4
               Class A-1 Certificate Principal Balance...............  4
               Class A-1 Certificate Termination Date................  4
               Class A-1 Distribution Amount.........................  4
               Class A-1 Formula Distribution Amount.................  4
               Class A-1 Interest Carry-Forward Amount...............  4
               Class A-1 Interest Distribution Amount................  4
               Class A-1 Pass-Through Rate...........................  4
               Class A-1 Principal Carry-Forward Amount..............  5
               Class A-1 Principal Distribution Amount...............  5
               Class A-2 Certificate.................................  5


                                        i

<PAGE>

                                                                    Page
                                                                    ----

               Class A-2 Certificate Principal Balance...............  5
               Class A-2 Certificate Termination Date................  5
               Class A-2 Distribution Amount.........................  5
               Class A-2 Formula Distribution Amount.................  5
               Class A-2 Interest Carry-Forward Amount...............  5
               Class A-2 Interest Distribution Amount................  6
               Class A-2 Pass-Through Rate...........................  6
               Class A-2 Principal Carry-Forward Amount..............  6
               Class A-2 Principal Distribution Amount...............  6
               Class A-3 Certificate.................................  6
               Class A-3 Certificate Principal Balance...............  7
               Class A-3 Certificate Termination Date................  7
               Class A-3 Distribution Amount.........................  7
               Class A-3 Formula Distribution Amount.................  7
               Class A-3 Interest Carry-Forward Amount...............  7
               Class A-3 Interest Distribution Amount................  7
               Class A-3 Pass-Through Rate...........................  7
               Class A-3 Principal Carry-Forward Amount..............  7
               Class A-3 Principal Distribution Amount...............  8
               Class B Certificates..................................  8
               Class B Carry-Forward Amount..........................  8
               Class B Distribution Amount...........................  8
               Class B Interest......................................  8
               Class B Interest Distribution Amount..................  8
               Class B Principal Balance.............................  8
               Class LT1 Certificates................................  9
               Class LT2 Certificates................................  9
               Class LT3 Certificates................................  9
               Class RL Certificates.................................  9
               Class RU Certificates.................................  9
               Clean-Up Call Date....................................  9
               Code..................................................  9
               Combined Loan-to-Value Ratio..........................  9
               Compensating Interest.................................  9
               Corporate Trust Office................................  9
               Coupon Rate........................................... 10
               Cumulative Loss Amount................................ 10
               Cut-Off Date.......................................... 10
               Delinquency Advance................................... 10
               Delinquency Ratio..................................... 10
               Delinquent............................................ 10
               Delivery Order........................................ 10
               Depository............................................ 10


                                       ii

<PAGE>

                                                                    Page
                                                                    ----

               Designated Depository Institution..................... 11
               Determination Date.................................... 11
               "Direct Participant" or "DTC Participant"............. 11
               Disqualified Organization............................. 11
               Document Delivery Requirements........................ 11
               Eligible Investments.................................. 11
               ERISA................................................. 11
               Escrow Loans.......................................... 12
               Event of Default...................................... 12
               Excess Subordinated Amount............................ 12
               FDIC.................................................. 12
               FHLMC................................................. 12
               File.................................................. 12
               Final Certification................................... 12
               Final Determination................................... 12
               First Mortgage Loan................................... 12
               FNMA.................................................. 12
               Formula Distribution Amount........................... 13
               Highest Lawful Rate................................... 13
               Indemnification Agreement............................. 13
               Indirect Participant.................................. 13
               Initial Premium....................................... 13
               Insurance Agreement................................... 13
               Insurance Policy...................................... 13
               Insurance Proceeds.................................... 13
               Insured Distribution Amount........................... 13
               Insured Interest Distribution Amount.................. 13
               Insured Payment....................................... 13
               Insured Principal Distribution Amount................. 13
               Interest Accrual Period............................... 14
               Liquidated Loan....................................... 14
               Liquidation Expenses.................................. 14
               Liquidation Proceeds.................................. 14
               Loan Balance.......................................... 14
               Loan Purchase Price................................... 14
               Lower-Tier Interests.................................. 14
               Lower-Tier REMIC...................................... 15
               Majority Owners....................................... 15
               Master Transfer Agreement............................. 15
               Monthly Remittance Amount............................. 15
               Monthly Trustee Fee Amount............................ 15
               Moody's............................................... 15
               Mortgage.............................................. 15


                                       iii

<PAGE>

                                                                    Page
                                                                    ----

               Mortgage Loans........................................ 15
               Mortgagor............................................. 15
               Net Liquidation Proceeds.............................. 15
               Net Weighted Average Coupon Rate...................... 15
               Note.................................................. 16
               Officer's Certificate................................. 16
               Operative Documents................................... 16
               Original Aggregate Loan Balance....................... 16
               Original Certificate Principal Balance................ 16
               Original Principal Amount............................. 16
               Originator............................................ 16
               Outstanding........................................... 16
               Owner................................................. 17
               Pass-Through Rate..................................... 17
               Payment Date.......................................... 17
               Percentage Interest................................... 17
               Person................................................ 17
               Preference Amount..................................... 17
               Premium Amount........................................ 18
               Premium Percentage.................................... 18
               Prepaid Installment................................... 18
               Prepayment............................................ 18
               Preservation Expenses................................. 18
               Primary Parcel........................................ 19
               Principal Carry-Forward Amount........................ 19
               Principal Distribution Amount......................... 19
               Principal and Interest Account........................ 20
               Principal Remittance Amount........................... 20
               Prohibited Transaction................................ 20
               Property.............................................. 20
               Prospectus............................................ 20
               Purchase Option Period................................ 20
               Qualified Liquidation................................. 20
               Qualified Mortgage.................................... 20
               Qualified Replacement Mortgage........................ 20
               Realized Loss......................................... 21
               Record Date........................................... 21
               Register.............................................. 21
               Registrar............................................. 21
               Registration Statement................................ 21
               Reimbursable Advances................................. 21
               Reimbursement Amount.................................. 21
               REMIC................................................. 22


                                       iv

<PAGE>

                                                                    Page
                                                                    ----

               REMIC Provisions...................................... 22
               Remittance Date....................................... 22
               Remittance Period..................................... 22
               REO Property.......................................... 22
               Replacement Cut-Off Date.............................. 22
               Representation Letter................................. 22
               Representations and Warranties........................ 22
               Required Escrow Document.............................. 22
               Residual Certificate.................................. 22
               Rolling Three Month Delinquency Rate.................. 22
               S&P................................................... 23
               Schedule of Mortgage Loans............................ 23
               Second Mortgage Loan.................................. 23
               Securities Act........................................ 23
               Senior Lien........................................... 23
               Servicer.............................................. 23
               Servicer Affiliate.................................... 23
               Servicer's Trust Receipt.............................. 23
               Servicing Advance..................................... 23
               Servicing Fee......................................... 23
               Servicing Fee Rate.................................... 23
               Servicing Standards................................... 23
               Specified Subordinated Amount......................... 23
               Sponsor............................................... 24
               Startup Day........................................... 24
               Subordinated Amount................................... 24
               Subordination Deficiency Amount....................... 24
               Subordination Deficit................................. 24
               Subordination Increase Amount......................... 24
               Subordination Reduction Amount........................ 24
               Sub-Servicer.......................................... 24
               Sub-Servicing Agreement............................... 24
               Substitution Amount................................... 24
               Tax Matters Person.................................... 25
               Termination Notice.................................... 25
               Termination Price..................................... 25
               Transaction Documents................................. 25
               Transferor............................................ 25
               Trust................................................. 25
               Trust Estate.......................................... 25
               Trustee............................................... 25
               Trustee Fee Rate...................................... 25
               Underwriter........................................... 25


                                        v

<PAGE>

                                                                    Page
                                                                    ----

               Unrecoverable Delinquency Advance..................... 26
               Unregistered Certificate.............................. 26
               Upper-Tier REMIC...................................... 26
               Weighted Average Class A Pass-Through Rate............ 26

        1.2.   Use of Words and Phrases.............................. 26
        1.3.   Captions; Table of Contents........................... 26
        1.4.   Opinions.............................................. 26

                               ARTICLE II

               ESTABLISHMENT AND ORGANIZATION OF THE TRUST........... 27

        2.1.   Establishment of the Trust............................ 27
        2.2.   Office................................................ 27
        2.3.   Purposes and Powers................................... 27
        2.4.   Appointment of the Trustee; Declaration of Trust...... 27
        2.5.   Expenses of the Trust................................. 27
        2.6.   Ownership of the Trust................................ 28
        2.7.   Receipt of Trust Estate............................... 28
        2.8.   Miscellaneous REMIC Provisions........................ 28
        2.9.   Grant of Security Interest............................ 29

                               ARTICLE III
                REPRESENTATIONS, WARRANTIES AND COVENANTS
                    OF THE SPONSOR AND THE SERVICER;
              COVENANT OF SPONSOR TO CONVEY MORTGAGE LOANS........... 30

        3.1.   Representations and Warranties of the Sponsor......... 30
        3.2.   Representations and Warranties of the Servicer........ 32
        3.3.   Representations and Warranties of the Sponsor with
               Respect to the Mortgage Loans......................... 35
        3.4.   Covenants of Sponsor to Take Certain Actions with
               Respect to the Mortgage Loans In Certain Situations... 36
        3.5.   Conveyance of the Mortgage Loans...................... 38
        3.6.   Acceptance by Trustee; Certain Substitutions of
               Mortgage Loans; Certification by Trustee.............. 41
        3.7.   Cooperation Procedures................................ 43

                               ARTICLE IV

                    ISSUANCE AND SALE OF CERTIFICATES................ 43


                                       vi

<PAGE>

                                                                    Page
                                                                    ----

        4.1.   Issuance of Certificates.............................. 43
        4.2.   Sale of Certificates.................................. 44

                                ARTICLE V

                 CERTIFICATES AND TRANSFER OF INTERESTS.............. 44

        5.1.   Terms................................................. 44
        5.2.   Forms................................................. 45
        5.3.   Execution, Authentication and Delivery................ 45
        5.4.   Registration and Transfer of Certificates............. 45
        5.5.   Mutilated, Destroyed, Lost or Stolen Certificates..... 47
        5.6.   Persons Deemed Owners................................. 48
        5.7.   Cancellation.......................................... 48
        5.8.   Limitation on Transfer of Ownership Rights............ 49
        5.9.   Assignment of Rights.................................. 50

                               ARTICLE VI

                      COVENANTS...................................... 50

        6.1.   Distributions......................................... 50
        6.2.   Money for Distributions to be Held in Trust;
               Withholding........................................... 50
        6.3.   Protection of Trust Estate............................ 51
        6.4.   Performance of Obligations............................ 52
        6.5.   Negative Covenants.................................... 52
        6.6.   No Other Powers....................................... 52
        6.7.   Limitation of Suits................................... 53
        6.8.   Unconditional Rights of Owners to Receive
               Distributions......................................... 54
        6.9.   Rights and Remedies Cumulative........................ 54
        6.10.  Delay or Omission Not Waiver.......................... 54
        6.11.  Control by Owners..................................... 54

                               ARTICLE VII

                  ACCOUNTS, DISBURSEMENTS AND RELEASES............... 55

        7.1.   Collection of Money................................... 55
        7.2.   Establishment of Certificate Account.................. 55
        7.3.   The Certificate Insurance Policy...................... 55
        7.4.   [Reserved]............................................ 57


                                       vii

<PAGE>

                                                                    Page
                                                                    ----

        7.5.  Flow of Funds.......................................... 57
        7.6.  Investment of Accounts................................. 60
        7.7.  Eligible Investments................................... 60
        7.8.  Reports by Trustee..................................... 62
        7.9.  Additional Reports by Trustee.......................... 64
        7.10. Allocation of Realized Losses.......................... 65
                                                      
                              ARTICLE VIII

                      SERVICING AND ADMINISTRATION
                            OF MORTGAGE LOANS........................ 65

        8.1.  Servicer and Sub-Servicers............................. 65
        8.2.  Collection of Certain Mortgage Loan Payments........... 68
        8.3.  Sub-Servicing Agreements Between Servicer and
               Sub-Servicers......................................... 69
        8.4.  Successor Sub-Servicers................................ 69
        8.5.  Liability of Servicer.................................. 69
        8.6.  No Contractual Relationship Between Sub-Servicer
               and Trustee or the Owners............................. 70
        8.7.  Assumption or Termination of Sub-Servicing Agreement
               by Trustee............................................ 70
        8.8.  Principal and Interest Account......................... 70
        8.9.  Delinquency Advances, Compensating Interest and
               Servicing Advances.................................... 72
        8.10. Purchase of Mortgage Loans............................. 73
        8.11. Maintenance of Insurance............................... 73
        8.12. Due-on-Sale Clauses; Assumption and Substitution
               Agreements............................................ 74
        8.13. Realization Upon Defaulted Mortgage Loans.............. 75
        8.14. Trustee to Cooperate; Release of Files................. 77
        8.15. Servicing Compensation................................. 78
        8.16. Annual Statement as to Compliance...................... 78
        8.17. Annual Independent Certified Public Accountants' 
               Reports; Annual Financial Statements of the 
               Sub-Servicer.......................................... 78
        8.18. Access to Certain Documentation and Information
               Regarding the Mortgage Loans.......................... 79
        8.19. Assignment of Agreement................................ 79
        8.20. Removal of Servicer; Resignation of Servicer........... 79
        8.21. Inspections by Certificate Insurer; Errors and
               Omissions Insurance................................... 84
        8.22. Merger, Conversion, Consolidation or Succession
               to Business of Servicer............................... 85


                                      viii

<PAGE>

                                                                    Page
                                                                    ----

        8.23. Financial Statements..................................  85
        8.24. REMIC.................................................  85
        8.25. The Designated Depository Institution.................  86
        8.26. Appointment of Custodian..............................  86
        8.27. Indemnification by the Sponsor and Servicer...........  86
                                                                     
                               ARTICLE IX                            
                                                                     
                          TERMINATION OF TRUST......................  86
                                                                     
        9.1.  Termination of Trust..................................  86
        9.2.  Termination Upon Option of Class RL Certificate       
               Owners and Servicer..................................  87
        9.3.  Termination Upon Loss of REMIC Status.................  88
        9.4.  Disposition of Proceeds...............................  89
        9.5.  Netting of Amounts....................................  89
                                                                     
                                ARTICLE X                            
                                                                     
                               THE TRUSTEE..........................  90
                                                                     
        10.1. Certain Duties and Responsibilities...................  90
        10.2. Removal of Trustee for Cause..........................  92
        10.3. Certain Rights of the Trustee.........................  93
        10.4. Not Responsible for Recitals or Issuance of            
               Certificates.........................................  95
        10.5. May Hold Certificates.................................  95
        10.6. Money Held in Trust...................................  95
        10.7. Compensation and Reimbursement; No Lien for Fees......  95
        10.8. Corporate Trustee Required; Eligibility...............  95
        10.9. Resignation and Removal; Appointment of Successor.....  96
        10.10. Acceptance of Appointment by Successor Trustee.......  97
        10.11. Merger, Conversion, Consolidation or Succession       
               to Business of the Trustee...........................  97
        10.12. Reporting; Withholding...............................  98
        10.13. Liability of the Trustee.............................  98
        10.14. Appointment of Co-Trustee or Separate Trustee........  99
                                                                     
                               ARTICLE XI                            
                                                                     
                              MISCELLANEOUS......................... 101
                                                                     
        11.1. Compliance Certificates and Opinions.................. 101
                                                                     
                                                                     
                                       ix                            
                                                                     
<PAGE>                                                               
                                                                     
                                                                     Page
                                                                     ----
                                                                     
        11.2. Form of Documents Delivered to the Trustee............ 101
        11.3. Acts of Owners........................................ 102
        11.4. Notices, etc. to Trustee.............................. 103
        11.5. Notices and Reports to Owners; Waiver of Notices...... 103
        11.6. Rules by Trustee and Sponsor.......................... 103
        11.7. Successors and Assigns................................ 103
        11.8. Severability.......................................... 104
        11.9. Benefits of Agreement................................. 104
        11.10. Legal Holidays....................................... 104
        11.11. Governing Law........................................ 104
        11.12. Counterparts......................................... 104
        11.13. Usury................................................ 104
        11.14. Amendment............................................ 105
        11.15. REMIC Status; Taxes.................................. 106
        11.16. Additional Limitation on Action and Imposition of Tax 107
        11.17. Appointment of Tax Matters Person.................... 108
        11.18. The Certificate Insurer.............................. 108
        11.19. Notices.............................................. 108

                                                                     
SCHEDULE I     -- Schedule of Mortgage Loans                        

EXHIBIT A-1    -- Form of Class A-1 Certificate
EXHIBIT A-2    -- Form of Class A-2 Certificate
EXHIBIT A-3    -- Form of Class A-3 Certificate
EXHIBIT B      -- Form of Class B Certificate
EXHIBIT C-1    -- Form of Class RL Certificate
EXHIBIT C-2    -- Form of Class RU Certificate
EXHIBIT D      -- Form of Certificate Re: Mortgage Loans Prepaid in Full After 
                     the Cut-Off Date
EXHIBIT E      -- Form of Trustee's Receipt 
EXHIBIT F      -- Form of Pool Certification
EXHIBIT G      -- Form of Delivery Order 
EXHIBIT H      -- Form of Class R Tax Matters Transfer
                     Certificate
EXHIBIT I      -- Form of Monthly Report
EXHIBIT J      -- Form of Servicer's Trust Receipt
EXHIBIT K      -- Liquidation Report


                                        x

<PAGE>

     POOLING AND SERVICING AGREEMENT, relating to EQUIVANTAGE HOME EQUITY LOAN
TRUST 1996-3, dated as of August 1, 1996 by and among EQUIVANTAGE ACCEPTANCE
CORP., a Delaware corporation, in its capacity as Sponsor of the Trust (the
"Sponsor"), EquiVantage Inc., a Delaware corporation, in its capacity as
servicer (the "Servicer"), and Norwest Bank Minnesota, National Association, in
its capacity as trustee (the "Trustee").

     WHEREAS, the Sponsor wishes to establish a trust which provides for the
allocation and sale of the beneficial interests therein and the maintenance and
distribution of the trust estate;

     WHEREAS, the Servicer has agreed to service the Mortgage Loans, which
constitute the principal assets of the trust estate;

     WHEREAS, all things necessary to make the Certificates, when executed and
authenticated by the Trustee valid instruments, and to make this Agreement a
valid agreement, in accordance with their and its terms, have been done;

     WHEREAS, Norwest Bank Minnesota, National Association is willing to serve
in the capacity of Trustee hereunder; and

     WHEREAS, Financial Guaranty Insurance Company (the "Certificate Insurer")
is intended to be a third party beneficiary of this Agreement and is hereby
recognized by the parties hereto to be a third-party beneficiary of this
Agreement.

     NOW, THEREFORE, in consideration of the premises and the mutual agreements
herein contained, the Sponsor, the Servicer and the Trustee hereby agree as
follows:


<PAGE>

                                    ARTICLE I

                   DEFINITIONS; RULES OF CONSTRUCTION

     Section 1.1. Definitions. For all purposes of this Agreement, the following
terms shall have the meanings set forth below, unless the context clearly
indicates otherwise:

     "Account": Any account established in accordance with Section 7.2 or 8.8
hereof.

     "Aggregate Certificate Principal Balance": As of the Startup Date,
$100,000,000 and as of any date thereafter, the sum of the Class A-1 Certificate
Principal Balance, the Class A-2 Certificate Principal Balance and the Class A-3
Certificate Principal Balance.

     "Aggregate Loan Balance": As of any date, the aggregate Loan Balance of all
Mortgage Loans as of such date.

     "Agreement": This Pooling and Servicing Agreement, as it may be amended
from time to time, and including the Exhibits hereto.

     "Appraised Value": The appraised value of any Property based upon the
appraisal or other valuation made at the time of the origination of the related
Mortgage Loan, or, in the case of a Mortgage Loan which is a purchase money
mortgage, the sales price of the Property at such time of origination, if such
sales price is less than such appraised value or, in the case of an appraised
value or purchase price determined by the related Originator to be excessive,
such appraised value adjusted downward.

     "Assignment Opinion": As defined in Section 3.5(b)(ii) hereof.

     "Authorized Officer": With respect to any Person, any individual who is
authorized to act for such Person in matters relating to this Agreement, and
whose action is binding upon such Person and, with respect to the Trustee, the
Sponsor and the Servicer, initially including those individuals whose names
appear on the lists of Authorized Officers delivered on the Startup Day.

     "Available Funds": As defined in Section 7.3(a) hereof. The term "Available
Funds" does not include Insured Payments and does not include any amounts that
cannot be distributed to the Owners of the Certificates by the Trustee as a
result of proceedings under the United States Bankruptcy Code.

     "Available Funds Shortfall": As defined in Section 7.3(b) hereof.


                                        2

<PAGE>

     "Balloon Loan": Any Mortgage Loan which has an amortization schedule which
extends beyond its maturity date, resulting in a relatively large unamortized
principal balance due in a single payment at maturity.

     "Base Subordinated Amount": As defined in the Insurance and Indemnity
Agreement.

     "Business Day": Any day that is not a Saturday, Sunday or other day on
which commercial banking institutions in the State of New York, the State of
Texas or in the city in which the Corporate Trust Office of the Trustee is
located, which initially is Minneapolis, Minnesota, are authorized or obligated
by law or executive order to be closed.

     "Certificate": Any one of the Class A Certificates, Class B Certificates or
the Residual Certificates, each representing the interests and the rights
described in this Agreement.

     "Certificate Account": The Certificate Account established in accordance
with Section 7.2 hereof and maintained by the Trustee.

     "Certificate Insurance Policy": The certificate guaranty surety bond number
96010469, issued by the Certificate Insurer to the Trustee for the benefit of
the Owners of the Class A-1 Certificates, the Class A-2 Certificates and the
Class A-3 Certificates.

     "Certificate Insurer": Financial Guaranty Insurance Company, a New York
stock insurance company, and any successor thereto.

     "Certificate Insurer Default": The failure by the Certificate Insurer to
make a payment required under the Certificate Insurance Policy in accordance
with its terms.

     "Certificate Principal Balance": As to the Class A-1 Certificates, the
Class A-1 Certificate Principal Balance; as to the Class A-2 Certificates, the
Class A-2 Certificate Principal Balance; and as to the Class A-3 Certificates,
the Class A-3 Certificate Principal Balance. As to any particular Class A
Certificate, the product of the Percentage Interest evidenced thereby and the
Certificate Principal Balance of all Class A Certificates of the same Class. The
Class B Certificates and the Residual Certificates do not have a "Certificate
Principal Balance".

     "Class": All of the Class A-1 Certificates, all of the Class A-2
Certificates, all of the Class A-3 Certificates, all of the Class B Certificates
or all of the Residual Certificates, as the case may be.

     "Class A Certificate": Any one of the Class A-1 Certificates, any one of
the Class A-2 Certificates or any one of the Class A-3 Certificates, as the case
may be.


                                        3

<PAGE>

     "Class A-1 Certificate": Any Certificate designated as a "Class A-1
Certificate" on the face thereof, in the form of Exhibit A-1 hereto. The Class
A-1 Certificates shall be issued with an initial aggregate Certificate Principal
Balance equal to the Original Certificate Principal Balance therefor.

     "Class A-1 Certificate Principal Balance": As of any time of determination,
the Original Certificate Principal Balance of the Class A-1 Certificates less
any amounts actually distributed as part of the Class A-1 Distribution Amount
pursuant to Section 7.5(b)(iv) hereof with respect to principal thereon on all
prior Payment Dates.

     "Class A-1 Certificate Termination Date": The Payment Date on which the
Class A-1 Certificate Principal Balance is reduced to zero.

     "Class A-1 Distribution Amount": With respect to the Class A-1 Certificates
for any Payment Date, the amount actually distributed to the Owners of the Class
A-1 Certificates on such Payment Date, applied first to interest and then to
principal, which amount shall be the lesser of (x) the Class A-1 Formula
Distribution Amount for such Payment Date and (y) the amount (including any
applicable portion of any Insured Payment) available for distribution on account
of the Class A-1 Certificates for such Payment Date.

     "Class A-1 Formula Distribution Amount": With respect to the Class A-1
Certificates for any Payment Date, the sum of the Class A-1 Interest
Distribution Amount and the Class A-1 Principal Distribution Amount.

     "Class A-1 Interest Carry-Forward Amount": With respect to any Payment
Date, the sum of (i) the amount, if any, by which (x) the Class A-1 Interest
Distribution Amount as of the immediately preceding Payment Date exceeded (y)
the amount of the actual distribution, exclusive of any Insured Payment, made to
the Owners of the Class A-1 Certificates on such immediately preceding Payment
Date on account of the Class A- 1 Interest Distribution Amount pursuant to
Section 7.5(b)(iv) and (ii) 30 days' interest on such excess at the Class A-1
Pass-Through Rate.

     "Class A-1 Interest Distribution Amount": With respect to the Class A-1
Certificates for any Payment Date the sum of:

          (i) the aggregate amount of interest accrued on the Class A-1
     Certificate Principal Balance immediately prior to such Payment Date during
     the related Interest Accrual Period at the Class A-1 Pass-Through Rate
     (based on a 360-day year of 12 30-day months); and

          (ii) the Class A-1 Interest Carry-Forward Amount.

          "Class A-1 Pass-Through Rate": 6.85% per annum.


                                        4

<PAGE>

     "Class A-1 Principal Carry-Forward Amount": As of any Payment Date, the
amount, if any, by which (x) the Class A-1 Principal Distribution Amount as of
the immediately preceding Payment Date exceeded (y) the amount of the actual
distribution, exclusive of any portion of any Insured Payment, made to the
Owners of the Class A-1 Certificates on such immediately preceding Payment Date
and allocable to the Class A-1 Principal Distribution Amount on such immediately
preceding Payment Date.

     "Class A-1 Principal Distribution Amount": With respect to the Class A-1
Certificates for any Payment Date, the lesser of (x) the Principal Distribution
Amount for such Payment Date, and (y) the Class A-1 Certificate Principal
Balance as of such Payment Date.

     On the Class A-1 Certificate Termination Date, any excess of (a) the amount
described in clause (x) of the preceding paragraph over (b) the amount described
in clause (y) of the preceding paragraph shall be distributed as principal with
respect to the Class A-2 Certificates, as elsewhere provided herein.

     "Class A-2 Certificate": Any Certificate designated as a "Class A-2
Certificate" on the face thereof, in the form of Exhibit A-2 hereto. The Class
A-2 Certificates shall be issued with an initial aggregate Certificate Principal
Balance equal to the Original Certificate Principal Balance therefor.

     "Class A-2 Certificate Principal Balance": As of any time of determination,
the Original Certificate Principal Balance of the Class A-2 Certificates less
any amounts actually distributed as part of the Class A-2 Distribution Amount
pursuant to Section 7.5(b)(iv) hereof with respect to principal thereon on all
prior Payment Dates.

     "Class A-2 Certificate Termination Date": The Payment Date on which the
Class A-2 Certificate Principal Balance is reduced to zero.

     "Class A-2 Distribution Amount": With respect to the Class A-2 Certificates
for any Payment Date, the amount actually distributed to the Owners of the Class
A-2 Certificates on such Payment Date, applied first to interest and then to
principal, which amount shall be the lesser of (x) the Class A-2 Formula
Distribution Amount for such Payment Date and (y) the amount (including any
applicable portion of any Insured Payment) available for distribution on account
of the Class A-2 Certificates for such Payment Date.

     "Class A-2 Formula Distribution Amount": With respect to the Class A-2
Certificates for any Payment Date, the sum of the Class A-2 Interest
Distribution Amount and the Class A-2 Principal Distribution Amount.

     "Class A-2 Interest Carry-Forward Amount": With respect to any Payment
Date, the sum of (i) the amount, if any, by which (x) the Class A-2 Interest
Distribution Amount as of the immediately preceding Payment Date exceeded (y)
the amount of the


                                        5

<PAGE>

actual distribution, exclusive of any Insured Payment, made to the Owners of the
Class A-2 Certificates on such immediately preceding Payment Date on account of
the Class A- 2 Interest Distribution Amount pursuant to Section 7.5(b)(iv) and
(ii) 30 days' interest on such excess at the Class A-2 Pass-Through Rate.

     "Class A-2 Interest Distribution Amount": With respect to the Class A-2
Certificates for any Payment Date the sum of:

          (i) the aggregate amount of interest accrued on the Class A-2
     Certificate Principal Balance immediately prior to such Payment Date during
     the related Interest Accrual Period at the Class A-2 Pass-Through Rate
     (based on a 360-day year of 12 30-day months); and

          (ii) the Class A-2 Interest Carry-Forward Amount.

          "Class A-2 Pass-Through Rate": 7.275% per annum.

     "Class A-2 Principal Carry-Forward Amount": As of any Payment Date, the
amount, if any, by which (x) the Class A-2 Principal Distribution Amount as of
the immediately preceding Payment Date exceeded (y) the amount of the actual
distribution, exclusive of any portion of any Insured Payment, made to the
Owners of the Class A-2 Certificates on such immediately preceding Payment Date
and allocable to the Class A-2 Principal Distribution Amount on such immediately
preceding Payment Date.

     "Class A-2 Principal Distribution Amount": With respect to the Class A-2
Certificates for any Payment Date prior to the Class A-1 Certificate Termination
Date, zero.

     On the Class A-1 Certificate Termination Date, the excess of (x) the
Principal Distribution Amount as of the Class A-1 Certificate Termination Date
over (y) the Class A-1 Certificate Principal Balance on the Class A-1
Certificate Termination Date.

     With respect to the Class A-2 Certificates for any Payment Date following
the Class A-1 Certificate Termination Date, the lesser of (x) the Principal
Distribution Amount for such Payment Date and (y) the Class A-2 Certificate
Principal Balance as of such Payment Date. On the Class A-2 Certificate
Termination Date any remaining portion of the Principal Distribution Amount
shall be distributed with respect to the Class A-3 Certificates.

     "Class A-3 Certificate": Any Certificate designated as a "Class A-3
Certificate" on the face thereof, in the form of Exhibit A-3 hereto. The Class
A-3 Certificates shall be issued with an initial aggregate Certificate Principal
Balance equal to the Original Certificate Principal Balance therefor.


                                        6

<PAGE>

     "Class A-3 Certificate Principal Balance": As of any time of determination,
the Original Certificate Principal Balance of the Class A-3 Certificates less
any amounts actually distributed as part of the Class A-3 Distribution Amount
pursuant to Section 7.5(b)(iv) hereof with respect to principal thereon on all
prior Payment Dates.

     "Class A-3 Certificate Termination Date": The Payment Date on which the
Class A-3 Certificate Principal Balance is reduced to zero.

     "Class A-3 Distribution Amount": With respect to the Class A-3 Certificates
for any Payment Date, the amount actually distributed to the Owners of the Class
A-3 Certificates on such Payment Date, applied first to interest and then to
principal, which amount shall be the lesser of (x) the Class A-3 Formula
Distribution Amount for such Payment Date and (y) the amount (including any
applicable portion of any Insured Payment) available for distribution on account
of the Class A-3 Certificates for such Payment Date.

     "Class A-3 Formula Distribution Amount": With respect to the Class A-3
Certificates for any Payment Date, the sum of the Class A-3 Interest
Distribution Amount and the Class A-3 Principal Distribution Amount.

     "Class A-3 Interest Carry-Forward Amount": With respect to any Payment
Date, the sum of (i) the amount, if any, by which (x) the Class A-3 Interest
Distribution Amount as of the immediately preceding Payment Date exceeded (y)
the amount of the actual distribution, exclusive of any Insured Payment, made to
the Owners of the Class A-3 Certificates on such immediately preceding Payment
Date on account of the Class A- 3 Interest Distribution Amount pursuant to
Section 7.5(b)(iv) and (ii) 30 days' interest on such excess at the Class A-3
Pass-Through Rate.

     "Class A-3 Interest Distribution Amount": With respect to the Class A-3
Certificates for any Payment Date the sum of:

          (i) the aggregate amount of interest accrued on the Class A-3
     Certificate Principal Balance immediately prior to such Payment Date during
     the related Interest Accrual Period at the Class A-3 Pass-Through Rate
     (based on a 360-day year of 12 30-day months); and

          (ii) the Class A-3 Interest Carry-Forward Amount.

          "Class A-3 Pass-Through Rate": 7.70% per annum.

     "Class A-3 Principal Carry-Forward Amount": As of any Payment Date, the
amount, if any, by which (x) the Class A-3 Principal Distribution Amount as of
the immediately preceding Payment Date exceeded (y) the amount of the actual
distribution, exclusive of any portion of any Insured Payment, made to the
Owners of the Class A-3


                                        7

<PAGE>

Certificates on such immediately preceding Payment Date and allocable to the
Class A-3 Principal Distribution Amount on such immediately preceding Payment
Date.

     "Class A-3 Principal Distribution Amount": With respect to the Class A-3
Certificates for any Payment Date prior to the Class A-2 Certificate Termination
Date, zero.

     On the Class A-2 Certificate Termination Date, the excess of (x) the
Principal Distribution Amount as of the Class A-2 Certificate Termination Date
over (y) the Class A-2 Certificate Principal Balance on the Class A-2
Certificate Termination Date.

     With respect to the Class A-3 Certificates for any Payment Date following
the Class A-2 Certificate Termination Date, the lesser of (x) the Principal
Distribution Amount as of such Payment Date and (y) the Class A-3 Certificate
Principal Balance as of such Payment Date. On the Class A-3 Certificate
Termination Date any remaining portion of the Principal Distribution Amount
shall be distributed with respect to the Class RL Certificates.

     "Class B Certificates": Those certificates in substantially the form set
forth in Exhibit B hereto.

     "Class B Carry-Forward Amount": As of any Payment Date, the amount, if any,
by which (x) the Class B Distribution Amount as of the immediately preceding
Payment Date exceeded (y) the amount of the actual distribution to the Owners of
the Class B Certificates on such immediately preceding Payment Date.

     "Class B Distribution Amount": As of any Payment Date, the sum of (i) the
Class B Interest Distribution Amount for such Payment Date, (ii) the
Subordination Reduction Amount, if any, for such Payment Date, and (iii) the
Class B Carry-Forward Amount, if any, as of such Payment Date.

     "Class B Interest": As of any Payment Date, the excess of (i) the product
of (x) one-twelfth of the Net Weighted Average Coupon Rate of the Mortgage Loans
for the immediately preceding Remittance Period and (y) the Aggregate Loan
Balance as of the opening of business on the first day of the immediately
preceding Remittance Period over (ii) the Insured Interest Distribution Amount
on such Payment Date.

     "Class B Interest Distribution Amount": As of any Payment Date, the Class B
Interest for such Payment Date minus the amount of any Subordination Increase
Amount actually paid to the Owners of the Class A Certificates on such Payment
Date as all or a portion of the Subordination Increase Amount on such Payment
Date.

     "Class B Principal Balance": The Class B Principal Balance shall initially
be [zero] and shall be (x) increased on each Payment Date by the amounts, if
any, of the


                                        8

<PAGE>

Class B Interest actually paid to the Owners of the Class A Certificates on such
Payment Date as all or a portion of the Insured Principal Distribution Amount or
as all or a portion of the Subordination Increase Amount on such Payment Date
and (y) decreased on each Payment Date by the amounts of (i) any Subordination
Reduction Amount paid to the Owners of the Class B Certificates on such Payment
Date, and (ii) the amount of any Allocable Losses allocated as a reduction of
the Class B Principal Balance on such Payment Date pursuant to Section 7.10
hereof. The Class B Principal Balance shall in no event be less than zero.

     "Class LT1 Certificates": The uncertificated class of interests in the
Lower- Tier REMIC, as described in and designated in Section 2.8 hereof.

     "Class LT2 Certificates": The uncertificated class of interests in the
Lower- Tier REMIC, as described in and designated in Section 2.8 hereof.

     "Class LT3 Certificates": The uncertificated class of interests in the
Lower- Tier REMIC, as described in and designated in Section 2.8 hereof.

     "Class RL Certificates": Those certificates representing certain residual
rights to distributions from the Lower-Tier REMIC in substantially the form set
forth as Exhibit C-1 hereto.

     "Class RU Certificates": Those certificates representing certain residual
rights to distributions from the Upper-Tier REMIC in substantially the form set
forth as Exhibit C-2 hereto.

     "Clean-Up Call Date": The first Remittance Date following the date on which
the aggregate Loan Balances of all Mortgage Loans has declined to 10% or less of
the Original Aggregate Loan Balance.

     "Code": The Internal Revenue Code of 1986, as amended and any successor
statute.

     "Combined Loan-to-Value Ratio": With respect to any First Mortgage Loan,
the percentage equal to the Original Principal Amount of the related Note
divided by the Appraised Value of the related Property and with respect to any
Second Mortgage Loan, the percentage equal to (a) the sum of (i) the remaining
principal balance, as of origination of the Second Mortgage Loan of the Senior
Lien note(s) relating to such Second Mortgage Loan and (ii) the Original
Principal Amount of the Note relating to such Second Mortgage Loan divided by
(b) the Appraised Value.

     "Compensating Interest": As defined in Section 8.9(b) hereof.

     "Corporate Trust Office" means the principal corporate trust office of the
Trustee at which, at any particular time, its corporate trust business shall be
administered,


                                        9

<PAGE>

which office at the date hereof is located at Sixth Street and Marquette Avenue,
Minneapolis, Minnesota 55479-0070, Attention: Corporate Trust Services. The
telecopy number for the Corporate Trust Office on the Closing Date is (612)
667-3539.

     "Coupon Rate": The rate of interest borne by each Note.

     "Cumulative Loss Amount": With respect to any Payment Date, an amount equal
to the aggregate of all Realized Losses incurred in all prior Remittance
Periods.

     "Cut-Off Date": The close of business on August 1, 1996.

     "Delinquency Advance": With respect to any Delinquent Mortgage Loan and
Remittance Period, the interest (calculated at the Mortgage Loan Coupon Rate net
of the Servicing Fee Rate) due, but not collected, with respect to such Mortgage
Loan during such Remittance Period.

     "Delinquency Ratio": With respect to any Payment Date, a fraction expressed
as a percentage (a) the numerator of which equals the aggregate Loan Balance of
all Mortgage Loans that are 90 or more days Delinquent (excluding Mortgage Loans
relating to Mortgagors in bankruptcy or insolvency proceedings under the United
States Bankruptcy Code which limit the ability of the Servicer to pursue
collection of such loans), in foreclosure or converted to REO Properties, as the
case may be, as of the last day of the immediately preceding calendar month and
(b) the denominator of which is the aggregate Loan Balance of all of the
Mortgage Loans as of the last day of such immediately preceding calendar month.

     "Delinquent": A Mortgage Loan is "delinquent" if any payment due thereon is
not made by the close of business on the day such payment is scheduled to be
due. A Mortgage Loan is "30 days delinquent" if such payment has not been
received by the close of business on the corresponding day of the month
immediately succeeding the month in which such payment was due, or, if there is
no such corresponding day (e.g., as when a 30-day month follows a 31-day month
in which a payment was due on the 31st day of such month) then on the last day
of such immediately succeeding month. Similarly for "60 days delinquent," "90
days delinquent" and so on. For purposes of this definition, Mortgage Loans
relating to Mortgagors in bankruptcy or insolvency proceedings under the United
States Bankruptcy Code which limit the ability of the Servicer to pursue
collection of such loans shall be excluded from being reported as "Delinquent."

     "Delivery Order": The delivery order in the form set forth as Exhibit G
hereto and delivered by the Sponsor to the Trustee on the Startup Day pursuant
to Section 4.1 hereof.

     "Depository": The Depository Trust Company, 7 Hanover Square, New York, New
York 10004 and any successor Depository hereafter named.


                                       10

<PAGE>

     "Designated Depository Institution": With respect to each Account, an
institution whose deposits are insured by the Bank Insurance Fund or the Savings
Association Insurance Fund of the FDIC, the long-term deposits of which shall be
rated (x) A or better by S&P and (y) A2 or better by Moody's and in one of the
two highest short-term ratings of each of S&P and Moody's, unless otherwise
approved in writing by the Certificate Insurer and each of Moody's and S&P, and
which is any of the following: (i) a federal savings and loan association duly
organized, validly existing and in good standing under the federal banking laws,
(ii) an institution duly organized, validly existing and in good standing under
the applicable banking laws of any state, (iii) a national banking association
duly organized, validly existing and in good standing under the federal banking
laws, (iv) a principal subsidiary of a bank holding company, or (v) approved in
writing by the Certificate Insurer, Moody's and S&P, and, in each case acting or
designated by the Servicer as the depository institution for such Account;
provided, however, that any such institution or association shall have combined
capital, surplus and undivided profits of at least $100,000,000. Notwithstanding
the foregoing, an Account may be held by an institution otherwise meeting the
preceding requirements except that the only applicable rating requirement shall
be that the unsecured and uncollateralized debt obligations thereof shall be
rated Baa3 or better by Moody's if such institution has trust powers and the
Account is held by such institution in its trust capacity and not in its
commercial capacity.

     "Determination Date": As to each Payment Date, the third Business Day next
preceding such Payment Date or such earlier day as shall be agreed by the
Certificate Insurer and Trustee.

     "Direct Participant" or "DTC Participant": Any broker-dealer, bank or other
financial institution for which the Depository holds Class A Certificates from
time to time as a securities depository.

     "Disqualified Organization": "Disqualified Organization" shall have the
meaning set forth from time to time in the definition thereof at Section
860E(e)(5) of the Code (or any successor statute thereto) and applicable to the
Trust.

     "Document Delivery Requirements": The Sponsor's obligations to deliver
certain legal documents, to prepare and record certain Mortgage assignments or
to deliver certain opinions relating to Mortgage assignments, in each case with
respect to the Mortgage Loans and as set forth in Section 3.5 hereof.

     "Eligible Investments": Those investments so designated pursuant to Section
7.7 hereof.

     "ERISA": The Employee Retirement Income Security Act of 1974, as amended.


                                       11

<PAGE>

     "Escrow Loans": Any Mortgage Loan all or a portion of the proceeds of which
were originally paid into an escrow account pending completion of improvements
to be made to the related Property, but excluding any Mortgage Loan for which
$5,000 or less was paid into an escrow account for a period not exceeding 90
days after the date of origination of the Mortgage Loan to cover the cost of
specified deferred maintenance on the related Property. The Escrow Loans will be
identified in a schedule to be prepared by the Originator and delivered to the
Sponsor, the Certificate Insurer and the Trustee pursuant to Section 3.5(j)
hereof.

     "Event of Default": Any event described in clause (a) of Section 8.20
hereof.

     "Excess Subordinated Amount": With respect to any Payment Date, the amount,
if any, by which (x) the Subordinated Amount on such Payment Date after taking
into account the payment of principal made pursuant to clause (a) through clause
(e) of the Principal Distribution Amount on such Payment Date to the Owners of
the Class A Certificates exceeds (y) the Specified Subordinated Amount for such
Payment Date.

     "FDIC": The Federal Deposit Insurance Corporation, or any successor
thereto.

     "FHLMC": The Federal Home Loan Mortgage Corporation, a corporate
instrumentality of the United States created pursuant to the Emergency Home
Finance Act of 1970, as amended, or any successor thereof.

     "File": The documents delivered to the Trustee pursuant to Section 3.5
hereof pertaining to a particular Mortgage Loan and any additional documents
required to be added to the Mortgage File pursuant to this Agreement.

     "Final Certification": As defined in Section 3.6(b) hereof.

     "Final Determination": As defined in Section 9.3(a) hereof.

     "Financing Statements": UCC-1 Financing Statements naming the Originator
and the Sponsor as debtor and the Trustee as secured party, filed with the
Secretary of State of each of Texas and Minnesota.

     "First Mortgage Loan": A Mortgage Loan secured by a first priority mortgage
lien with respect to any Property.

     "FNMA": The Federal National Mortgage Association, a federally-chartered
and privately-owned corporation existing under the Federal National Mortgage
Association Charter Act, as amended, or any successor thereof.


                                       12

<PAGE>

     "Formula Distribution Amount": The sum of the Class A-1 Formula
Distribution Amount, the Class A-2 Formula Distribution Amount and the Class A-3
Formula Distribution Amount.

     "Highest Lawful Rate": As defined in Section 11.13.

     "Indemnification Agreement": The Indemnification Agreement dated as of
August 1, 1996 among the Sponsor, the Underwriter and the Certificate Insurer.

     "Indirect Participant": shall mean any financial institution for whom any
Direct Participant holds an interest in a Class A Certificate.

     "Initial Premium": The initial premium payable by the Sponsor on behalf of
the Trust to the Certificate Insurer in consideration of the delivery to the
Trustee of the Certificate Insurance Policy.

     "Insurance Agreement": The Insurance and Indemnity Agreement dated as of
August 1, 1996 among the Sponsor, the Servicer and the Certificate Insurer, as
it may be amended from time to time.

     "Insurance Policy": Any hazard, title or primary mortgage insurance policy
relating to a Mortgage Loan.

     "Insurance Proceeds": The proceeds of any Insurance Policy relating to a
Mortgage Loan, a Property or a REO Property, net of proceeds to be applied to
the repair of the Property or released to the Mortgagor and net of expenses
reimbursable therefrom, but excluding any Insured Payment.

     "Insured Distribution Amount": As to any Payment Date, the sum of (x)
Insured Interest Distribution Amount for such Payment Date, (y) the Insured
Principal Distribution Amount for such Payment Date and (z) any Preference
Amounts with respect to which affected Owners have complied with the provisions
of Section 7.3(e) hereof

     "Insured Interest Distribution Amount": As of any Payment Date, the sum of
(i) the Class A-1 Interest Distribution Amount, (ii) the Class A-2 Interest
Distribution Amount and (iii) the Class A-3 Interest Distribution Amount, in
each case for such Payment Date.

     "Insured Payment": As of each Payment Date, an amount equal to the
Available Funds Shortfall as of such Payment Date.

     "Insured Principal Distribution Amount": As of any Payment Date, the
Subordination Deficit as of such Payment Date.


                                       13

<PAGE>

     "Interest Accrual Period": With respect to each Class of the Class A
Certificates and any Payment Date, the calendar month immediately preceding such
Payment Date.

     "Liquidated Loan": As defined in Section 8.13(b) hereof. A Mortgage Loan
which is purchased from the Trust pursuant to Section 3.3, 3.4, 3.6(b) or 8.10
hereof is not a "Liquidated Loan".

     "Liquidation Expenses": Expenses which are incurred by the Servicer or any
Sub-Servicer in connection with the liquidation of any defaulted Mortgage Loan,
such expenses, including, without limitation, reasonable legal fees and
expenses, and any unreimbursed Servicing Advances expended by the Servicer or
any Sub-Servicer pursuant to Section 8.9(c) with respect to the related Mortgage
Loan.

     "Liquidation Proceeds": With respect to any Liquidated Loan, any amounts
(including the proceeds of any Insurance Policy) recovered by the Servicer in
connection with such Liquidated Loan, whether through trustee's sale,
foreclosure sale or otherwise.

     "Loan Balance": With respect to each Mortgage Loan, as of any date of
determination, the outstanding principal balance thereof on the Cut-Off Date,
less any related principal collections or recoveries relating to such Mortgage
Loan received by the Servicer as of such date, as reported by the Servicer in
its report to the Trustee pursuant to Section 7.8(b) and/or Section 8.8(d)(ii)
hereof, as applicable; provided, however, that the Loan Balance for any Mortgage
Loan which has become a Liquidated Loan shall be zero following the date on
which such Mortgage Loan becomes a Liquidated Loan, and at all times thereafter.
The Loan Balance of any Mortgage Loan as of the Cut-Off Date shall be the
balance of such Mortgage Loan as of the Cut-Off Date; provided, however, that
with respect to any Mortgage Loan originated after the Cut-Off Date but prior to
the Startup Date, the Loan Balance of such Mortgage Loan as of the Cut-Off Date
shall be the original balance of such Mortgage Loan as of the date of
origination of such Mortgage Loan.

     "Loan Purchase Price": With respect to any Mortgage Loan purchased from the
Trust on a Remittance Date pursuant to Section 3.3, 3.4, 3.6(b) or 8.10 hereof,
an amount equal to the Loan Balance of such Mortgage Loan as of the date of
purchase, plus one month's interest on the outstanding Loan Balance thereof as
of the beginning of the preceding Remittance Period computed at the related
Coupon Rate less, if the Servicer is the purchasing party, the Servicing Fee
Rate, together with, without duplication, the aggregate amount of (i) all
delinquent interest and all unreimbursed Reimbursable Advances, (ii) all
Delinquency Advances which the Servicer or any Sub-Servicer has theretofore
failed to remit with respect to such Mortgage Loan and (iii) any Reimbursement
Amount relating to such Mortgage Loan.

     "Lower-Tier Distribution Amount": As of any Payment Date, the Available
Funds.


                                       14

<PAGE>

     "Lower-Tier Interests": As defined in Section 2.8(c) hereof.

     "Lower-Tier REMIC": The segregated pool of assets held by the Trust
consisting of the Mortgage Loans.

     "Majority Owners": The Owner or Owners of Class A Certificates evidencing
Percentage Interests in excess of 51% in the aggregate.

     "Master Transfer Agreement": The Master Loan Transfer Agreement between the
Sponsor and the Transferor dated as of August 1, 1996.

     "Monthly Remittance Amount": As defined in Section 8.8(d)(iii) hereof.

     "Monthly Trustee Fee Amount": As of any Payment Date the sum of (A) the
product of (x) one-twelfth of the Trustee Fee Rate and (y) the Aggregate
Certificate Principal Balance as of the day preceding such Payment Date and (B)
one twelfth of $2,500.

     "Moody's": Moody's Investors Service, Inc.

     "Mortgage": The mortgage, deed of trust or other instrument creating a
first or second lien on an estate in fee simple interest in real property
securing a Note.

     "Mortgage Loans": Such of the mortgage loans transferred and assigned to
the Trust pursuant to Section 3.5(a) hereof, together with any Qualified
Replacement Mortgages substituted therefor in accordance with this Agreement, as
from time to time are held as a part of the Trust Estate, the Mortgage Loans
originally so held being identified in the Schedule of Mortgage Loans. The term
"Mortgage Loan" includes the terms "First Mortgage Loan", and "Second Mortgage
Loan". The term "Mortgage Loan" includes any Mortgage Loan which is Delinquent,
which relates to a foreclosure or which relates to a Property which is a REO
Property prior to such Property's disposition by the Trust. Any mortgage loan
which, although intended by the parties hereto to have been, and which
purportedly was, transferred and assigned to the Trust by the Sponsor, in fact
was not transferred and assigned to the Trust for any reason whatsoever shall
nevertheless be considered a "Mortgage Loan" for all purposes of this Agreement.

     "Mortgagor": The obligor on a Note.

     "Net Liquidation Proceeds": As to any Liquidated Loan, Liquidation Proceeds
net of, without duplication, Liquidation Expenses and unreimbursed Servicing
Advances, unreimbursed Delinquency Advances and accrued and unpaid Servicing
Fees through the date of liquidation relating to such Liquidated Loan. In no
event shall Net Liquidation Proceeds with respect to any Liquidated Loan be less
than zero.


                                       15

<PAGE>

     "Net Weighted Average Coupon Rate": With respect to any Remittance Period,
the weighted average Coupon Rates (weighted by Principal Balances) of the
related Mortgage Loans, calculated at the opening of business on the first day
of such Remittance Period, less the rate at which the Servicing Fee is then
calculated and less the Trustee Fee Rate and Premium Percentage.

     "Note": The note or other evidence of indebtedness evidencing the
indebtedness of a Mortgagor under a Mortgage Loan.

     "Officer's Certificate": A certificate signed by any Authorized Officer of
any Person delivering such certificate and delivered to the Trustee.

     "Operative Documents": Collectively, this Agreement, the Master Loan
Transfer Agreement, the Certificate Insurance Policy, the Certificates, the
Indemnification Agreement, the Insurance Agreement and the Sub-Servicing
Agreement.

     "Original Aggregate Loan Balance": The aggregate Loan Balances of all
Mortgage Loans as of the Cut-Off Date, i.e., $100,000,115.75.

     "Original Certificate Principal Balance": As of the Startup Day and as to
each Class of Class A Certificates, the original Certificate Principal Balances
thereof, as follows:

     Class A-1 Certificates    $74,248,000
                               
     Class A-2 Certificates    $10,000,000
                               
     Class A-3 Certificates    $15,752,000
                            
     Each of the Residual Certificates does not have an Original Certificate
Principal Balance.

     "Original Principal Amount": With respect to each Note, the principal
amount of such Note or the mortgage note relating to a Senior Lien, as the case
may be, on the date of origination thereof.

     "Originator": EquiVantage Inc., a Delaware corporation, and its successors
and assigns.

     "Outstanding": With respect to all Certificates of a Class, as of any date
of determination, all such Certificates theretofore executed and delivered
hereunder except:

          (i) Certificates theretofore cancelled by the Trustee or delivered to
     the Trustee for cancellation;


                                       16

<PAGE>

          (ii) Certificates or portions thereof for which full and final payment
     money in the necessary amount has been theretofore deposited with the
     Trustee in trust for the Owners of such Certificates;

          (iii) Certificates in exchange for or in lieu of which other
     Certificates have been executed and delivered pursuant to this Agreement,
     unless proof satisfactory to the Trustee is presented that any such
     Certificates are held by a bona fide purchaser; and

          (iv) Certificates alleged to have been destroyed, lost or stolen for
     which replacement Certificates have been issued as provided for in Section
     5.5 hereof.

     Any Certificates in which the Certificate Insurer has an interest pursuant
to its right of subrogation shall be "Outstanding Certificates."

     "Owner": The Person in whose name a Certificate is registered in the
Register, to the extent described in Section 5.4.

     "Pass-Through Rate". With respect to any Payment Date as to the Class A-1
Certificates, the Class A-1 Pass-Through Rate, as to the Class A-2 Certificates,
the Class A-2 Pass-Through Rate and as to the Class A-3 Certificates, the Class
A-3 Pass-Through Rate.

     "Payment Date": Any date on which the Trustee is required to make
distributions to the Owners, which shall be the 25th day of each month (or, if
such 25th day is not a Business Day, the next succeeding Business Day),
commencing in the month immediately following the month in which the Startup Day
occurs.

     "Percentage Interest": As to any Class A Certificate, that percentage,
expressed as a fraction, the numerator of which is the Certificate Principal
Balance of such Certificate as of the Cut-Off Date and the denominator of which
is the Original Certificate Principal Balance of all Certificates of the same
Class; and as to any Class B Certificate or Residual Certificate, that
Percentage Interest set forth on such Class B Certificate or Residual
Certificate.

     "Person": Any individual, corporation, partnership, joint venture,
association, joint-stock company, trust, unincorporated organization or
government or any agency or political subdivision thereof.

     "Preference Amount": As to any Payment Date (i) with respect to the Class
A-1 Certificates, any amounts included in previous distributions to Class A-1
Certificate Owners of Class A-1 Distribution Amounts (exclusive of Insured
Payments) which are recovered from such Class A-1 Certificate Owners as a
voidable preference by a trustee in bankruptcy pursuant to the United States
Bankruptcy Code in accordance with


                                       17

<PAGE>

a final, nonappealable order of a court having competent jurisdiction and which
have not theretofore been repaid to such Class A-1 Certificate Owners provided
such Class A-1 Certificate Owners have complied with the provisions of Section
7.3(e); (ii) with respect to the Class A-2 Certificates, any amounts included in
previous distributions to Class A-2 Certificate Owners of Class A-2 Distribution
Amounts (exclusive of Insured Payments) which are recovered from such Class A-2
Certificate Owners as a voidable preference by a trustee in bankruptcy pursuant
to the United States Bankruptcy Code in accordance with a final, nonappealable
order of a court having competent jurisdiction and which have not heretofore
been repaid to such Class A-2 Certificate Owners provided such Class A-2
Certificate Owners have complied with the provisions of Section 7.3(e); and
(iii) with respect to the Class A-3 Certificates, any amounts included in
previous distributions to Class A-3 Certificate Owners of Class A-3 Distribution
Amounts (exclusive of Insured Payments) which are recovered from such Class A-3
Certificate Owners as a voidable preference by a trustee in bankruptcy pursuant
to the United States Bankruptcy Code in accordance with a final, nonappealable
order of a court having competent jurisdiction and which have not theretofore
been repaid to such Class A-3 Certificate Owners provided such Class A-3
Certificate Owners have complied with the provisions of Section 7.3(e).

     "Premium Amount": As to any Payment Date, the difference between (i) the
product of (x) one-twelfth of the Premium Percentage and (y) the Certificate
Principal Balance on such Payment Date (before taking into account any
distributions of principal to the Owners of the Class A Certificates to be made
on such Payment Date) and (ii) (a) with respect to the initial Payment Date,
zero and (b) with respect to each Payment Date thereafter, the product of (x)
one-twelfth of the Premium Percentage and (y) the Principal Distribution Amount
with respect to the immediately preceding Payment Date.

     "Premium Percentage": As defined in the Insurance and Indemnity Agreement.

     "Prepaid Installment": With respect to any Mortgage Loan, any installment
of principal thereof and interest thereon received prior to the scheduled due
date for such installment, intended by the Mortgagor as an early payment thereof
and not as a Prepayment with respect to such Mortgage Loan.

     "Prepayment": Any payment of principal of a Mortgage Loan which is received
by the Servicer in advance of the scheduled due date for the payment of such
principal (other than the principal portion of any Prepaid Installment), and the
proceeds of any Insurance Policy which are to be applied as a payment of
principal on the related Mortgage Loan shall be deemed to be Prepayments for all
purposes of this Agreement.

     "Preservation Expenses": Expenditures made by the Servicer or any
Sub-Servicer in connection with a foreclosed Mortgage Loan prior to the
liquidation thereof, including, without limitation, expenditures for real estate
property taxes, hazard insurance premiums, property restoration or preservation.


                                       18

<PAGE>

     "Primary Parcel": With respect to any Property with multiple parcels, the
parcel having the greatest Appraised Value.

     "Principal Carry-Forward Amount": With respect to any Payment Date, the sum
of (i) the Class A-1 Principal Carry-Forward Amount, (ii) the Class A-2
Principal Carry-Forward Amount and (iii) the Class A-3 Principal Carry-Forward
Amount, in each case, as of such Payment Date.

     "Principal Distribution Amount": With respect to any Payment Date, the sum
of:

          (a) the Principal Carry-Forward Amount, if any,

          (b) the scheduled or unscheduled principal (other than the principal
     portion of Prepaid Installments) due and received with respect to the
     Mortgage Loans during the related Remittance Period and actually collected
     by the Servicer during the related Remittance Period, in each case to the
     extent actually received by the Trustee on the related Remittance Date,

          (c) the Loan Balance of each Mortgage Loan that either was repurchased
     by the Originator or by the Sponsor or purchased by the Servicer on the
     related Remittance Date, to the extent such Loan Balance is actually
     received by the Trustee on the related Remittance Date,

          (d) any Substitution Amounts delivered by the Sponsor on the related
     Remittance Date in connection with a substitution of a Mortgage Loan, to
     the extent such Substitution Amounts are actually received by the Trustee
     on the related Remittance Date,

          (e) all Net Liquidation Proceeds and net insurance proceeds actually
     collected by the Servicer with respect to the Mortgage Loans during the
     related Remittance Period (to the extent such Net Liquidation Proceeds and
     net insurance proceeds relate to principal and are actually received by the
     Trustee on the related Remittance Date),

          (f) any Subordination Deficit for such Payment Date,

          (g) the proceeds of any termination of the Trust received by the
     Trustee on the related Remittance Date (to the extent such proceeds related
     to principal of the Mortgage Loans),

          (h) any Subordination Increase Amount for such Payment Date,

                                      minus


                                       19

<PAGE>

          (i) any Subordination Reduction Amount for such Payment Date.

     "Principal and Interest Account": Collectively, each principal and interest
account created by the Servicer or any Sub-Servicer pursuant to Section 8.8(a)
hereof, or pursuant to any Sub-Servicing Agreement.

     "Principal Remittance Amount": With respect to any Remittance Period, the
amount remitted to the Trustee by the Servicer on the related Remittance Date
with respect to principal collections on the Mortgage Loans for such Remittance
Period.

     "Prohibited Transaction": "Prohibited transaction" shall have the meaning
set forth from time to time in the definition thereof at Section 860F(a)(2) of
the Code (or any successor statute thereto) and applicable to the Trust.

     "Property": The underlying property on which a lien is granted securing a
Mortgage Loan.

     "Prospectus": Any prospectus (including any prospectus supplement) relating
to the Registration Statement pursuant to which the Class A Certificates are
offered.

     "Purchase Option Period": As defined in Section 9.3(b) hereof.

     "Qualified Liquidation": "Qualified liquidation" shall have the meaning set
forth from time to time in the definition thereof at Section 860F(a)(4) of the
Code (or any successor statute thereto) and applicable to the Trust.

     "Qualified Mortgage": "Qualified mortgage" shall have the meaning set forth
from time to time in the definition thereof at Section 860G(a)(3) of the Code
(or any successor statute thereto) and applicable to the Trust.

     "Qualified Replacement Mortgage": A Mortgage Loan substituted for another
pursuant to Section 3.3, 3.4 or 3.6(b) hereof, which (i) bears a fixed rate of
interest, (ii) has a Coupon Rate at least equal to the Coupon Rate of the
Mortgage Loan being replaced, (iii), in the discretion of the Certificate
Insurer, is of the same or better property type and the same or better occupancy
status as the replaced Mortgage Loan, (iv) shall be of the same or better credit
quality classification at origination of the Mortgage Loan (determined in
accordance with the Sponsor's credit underwriting guidelines) as the Mortgage
Loan being replaced, (v) shall mature no later than June 1, 2027, (vi) has a
Combined Loan-to-Value Ratio as of the Cut-Off Date no higher than the Combined
Loan-to-Value Ratio of the replaced Mortgage Loan at such time and shall relate
to a Mortgagor having a debt-to-income ratio no higher than the debt-to-income
ratio of the Mortgagor whose Mortgage Loan is being replaced, (vii) has a Loan
Balance as of the related Replacement Cut-Off Date equal to or less than the
Loan Balance of the replaced Mortgage Loan as of such Replacement Cut-Off Date,
(viii) satisfies the criteria


                                       20

<PAGE>

set forth from time to time in the definition thereof at Section 860G(a)(4) of
the Code (or any successor statute thereto) and applicable to the Trust, all as
evidenced by an Officer's Certificate of the Sponsor delivered to the Trustee
and the Certificate Insurer prior to any such substitution, (ix) is a valid
First Mortgage Loan and (x) if such Qualified Replacement Mortgage is an Escrow
Loan, all Required Escrow Documents with respect thereto are delivered to the
Trustee within one year of the related Replacement Cut-Off Date. In the event
that one or more mortgage loans are proposed to be substituted for one or more
Mortgage Loans, the Certificate Insurer may allow the foregoing tests to be met
on a weighted average basis or other aggregate basis acceptable to the
Certificate Insurer, as evidenced by a written approval delivered to the Trustee
by the Certificate Insurer, except that the requirement of clause (viii) hereof
must be satisfied as to each Qualified Replacement Mortgage.

     "Realized Loss": As to any Liquidated Loan, the amount, if any, by which
the Loan Balance thereof, accrued and unpaid interest and unreimbursed advances
as of the date of liquidation is in excess of Net Liquidation Proceeds realized
thereon.

     "Record Date": With respect to each Payment Date, for each of the Class A
Certificates, the last day of the calendar month immediately preceding the
calendar month in which such Payment Date occurs, whether or not such day is a
Business Day.

     "Register": The register maintained by the Trustee in accordance with
Section 5.4 hereof, in which the names of the Owners are set forth.

     "Registrar": The Trustee, acting in its capacity as Trustee appointed
pursuant to Section 5.4 hereof, or any duly appointed and eligible successor
thereto.

     "Registration Statement": The Registration Statement filed by the Sponsor
with the Securities and Exchange Commission, including all amendments thereto
and including the Prospectus relating to the Class A Certificates constituting a
part thereof.

     "Reimbursable Advances": As to any Mortgage Loan, all Delinquency Advances
and Servicing Advances made by the Servicer with respect thereto, to the extent
not previously paid to or withheld by the Servicer.

     "Reimbursement Amount": As of any Payment Date, the sum of (a)(i) all
Insured Payments previously paid by the Certificate Insurer and all preference
payments (as described in the Certificate Insurance Policy) previously paid by
the Certificate Insurer and in each case not previously repaid to the
Certificate Insurer pursuant to 7.5(b)(iii) hereof plus (ii) interest accrued on
each such Insured Payment and such preference payments not previously repaid
calculated at the Weighted Average Class A Pass-Through Rate in each case from
the date the Certificate Insurer paid the related Insured Payment or the
preference payment, as the case may be, and (b)(i) any amounts then due and
owing to the Certificate Insurer under the Insurance Agreement, as certified to
the Trustee by the Certificate Insurer plus (ii) interest on such amounts at the
rate specified in the


                                       21

<PAGE>

Insurance Agreement. The Certificate Insurer shall notify in writing the Trustee
and the Sponsor of the amount of any Reimbursement Amount.

     "REMIC": A "real estate mortgage investment conduit" within the meaning of
Section 860D of the Code.

     "REMIC Provisions": Provisions of the federal income tax law relating to
real estate mortgage investment conduits, which appear at Sections 860A through
860G of the Code, and related provisions, and regulations and rulings
promulgated thereunder, as the foregoing may be in effect from time to time.

     "Remittance Date": Any date on which the Servicer is required to remit
monies on deposit in the Principal and Interest Account to the Trustee, which
shall be the eighteenth day of each calendar month, commencing in September,
1996 (or, if such eighteenth day is not a Business Day, the next succeeding
Business Day).

     "Remittance Period": The period (inclusive) beginning at the opening of
business on the second day of the calendar month immediately preceding the month
in which a Remittance Date occurs and ending at the close of business on the
first day of the calendar month in which a Remittance Date occurs.

     "REO Property": A Property acquired by the Servicer or any Sub-Servicer on
behalf of the Trust through foreclosure or deed-in-lieu of foreclosure in
connection with a defaulted Mortgage Loan.

     "Replacement Cut-Off Date": With respect to any Qualified Replacement
Mortgage, the close of business on the first day of the calendar month in which
such Qualified Replacement Mortgage is conveyed to the Trust.

     "Representation Letter" shall mean letters to, or agreements with, the
Depository to effectuate a book entry system with respect to the Class A
Certificates registered in the Register under the nominee name of the
Depository.

     "Representations and Warranties": The representations and warranties
relating to the Mortgage Loans, as set forth in Section 5 of the Master Loan
Transfer Agreement and Section 3.3(a) hereof, together with any Additional
Representations and Warranties (as defined in the Master Loan Transfer
Agreement).

     "Required Escrow Document": As defined in Section 3.5(k) hereof.

     "Residual Certificate": Any Class RL Certificate or any Class RU
Certificate.

     "Rolling Three Month Delinquency Rate": As of any Payment Date, the
fraction, expressed as a percentage, equal to the average of the Delinquency
Ratio for


                                       22

<PAGE>

each of the three (or one and two, in the case of the first and second Payment
Dates) immediately preceding Remittance Periods.

     "S&P": Standard & Poor's Ratings Services, a division of The McGraw- Hill
Companies, Inc.

     "Schedule of Mortgage Loans": The Schedule of Mortgage Loans attached
hereto as Schedule I.

     "Second Mortgage Loan": A Mortgage Loan which is secured by a second
priority mortgage lien with respect to the related Property.

     "Securities Act": The Securities Act of 1933, as amended.

     "Senior Lien": With respect to any Second Mortgage Loan, the mortgage loan
relating to the corresponding Property having a first priority lien.

     "Servicer": EquiVantage Inc., a Delaware corporation, and its permitted
successors and assigns.

     "Servicer Affiliate": A Person (i) controlling, controlled by or under
common control with the Servicer and (ii) which is qualified to service
residential mortgage loans.

     "Servicer's Trust Receipt": The Servicer's trust receipt in the form set
forth as Exhibit J hereto.

     "Servicing Advance": As defined in Section 8.9(c) and Section 8.13(a)
hereof.

     "Servicing Fee": With respect to any Mortgage Loan, the monthly amount
retained by the Servicer or by any successor thereto as compensation for
servicing and administration duties relating to such Mortgage Loan pursuant to
Section 8.15 hereof and equal to the product of (x) one-twelfth of the related
Servicing Fee Rate and (y) the outstanding Loan Balance of such Mortgage Loan as
of the opening of business on the first day of the immediately preceding
Remittance Period.

     "Servicing Fee Rate": With respect to each First Mortgage Loan, .50% per
annum. With respect to each Second Mortgage Loan, .75% per annum.

     "Servicing Standards": As defined in Section 8.1(a) hereof.

     "Specified Subordinated Amount": As defined in the Insurance and Indemnity
Agreement.


                                       23

<PAGE>

     "Sponsor": EquiVantage Acceptance Corp., a Delaware corporation.

     "Startup Day": August 27, 1996.

     "Subordinated Amount": As of any Payment Date, the excess, if any, of (x)
the Aggregate Loan Balance as of the close of business on the last day of the
related Remittance Period over (y) the Certificate Principal Balance as of such
Payment Date (after taking into account the payment of principal made pursuant
to clause (a) through clause (e) of the definition of the Principal Distribution
Amount to the Owners of the Class A Certificates on such Payment Date, except
for any portion thereof related to an Insured Payment on such Payment Date or on
any prior Payment Date and not previously reimbursed to the Certificate Insurer
pursuant to Section 7.3(e) hereof).

     "Subordination Deficiency Amount": With respect to any Payment Date, the
excess, if any, of (i) the Specified Subordinated Amount applicable to such
Payment Date over (ii) the Subordinated Amount applicable to such Payment Date
prior to taking into account the payment of any Subordination Increase Amount on
such Payment Date.

     "Subordination Deficit": As of any Payment Date, the excess, if any, of (x)
the Aggregate Certificate Principal Balance, after taking into account the
payment of the Principal Distribution Amount (other than any portion thereof
constituting a Subordination Deficit) on such Payment Date, over (y) the
Aggregate Loan Balance as of the close of business on the last day of the
preceding Remittance Period.

     "Subordination Increase Amount": With respect to any Payment Date, the
lesser of the (x) Subordination Deficiency Amount for such Payment Date and (y)
the Class B Interest for such Payment Date.

     "Subordination Reduction Amount": With respect to any Payment Date, an
amount equal to the lesser of (x) the Excess Subordinated Amount for such
Payment Date and (y) the Principal Remittance Amount for the related Remittance
Period.

     "Sub-Servicer": Transworld Mortgage Corporation, a Texas corporation, and
its permitted successors and assigns, or any Person with whom the Servicer has
entered into a Sub-Servicing Agreement and who satisfies any requirements set
forth in Section 8.3 hereof in respect of the qualification of a Sub-Servicer.

     "Sub-Servicing Agreement": The written contract between the Servicer and
any Sub-Servicer relating to servicing and/or administration of certain Mortgage
Loans as permitted by Section 8.3.

     "Substitution Amount": In connection with the delivery of any Qualified
Replacement Mortgage, if the outstanding principal amount of such Qualified
Replacement Mortgage as of the applicable Replacement Cut-Off Date is less than
the Loan Balance of the Mortgage Loan being replaced as of such Replacement
Cut-Off Date, an amount


                                       24

<PAGE>

equal to such difference together with accrued and unpaid interest on such
amount calculated at the Coupon Rate less, if the Servicer is the replacing
party, the Servicing Fee Rate of the Mortgage Loan being replaced.

     "Tax Matters Person": The Tax Matters Person appointed pursuant to Section
11.17 hereof.

     "Termination Notice": As defined in Section 9.3(b) hereof.

     "Termination Price": As defined in Section 9.2(a) hereof.

     "Transaction Documents": Collectively this Agreement, the Insurance
Agreement, the Underwriting Agreement relating to the Class A Certificates, any
Sub- Servicing Agreement, the Indemnification Agreement relating to the
Prospectus, the Registration Statement and the Certificates.

     "Transferor": EquiVantage Inc., a Delaware corporation, and its permitted
successors and assigns.

     "Trust": EquiVantage Home Equity Loan Trust 1996-3, the trust created under
this Agreement.

     "Trust Estate": Collectively, all money, instruments and other property, to
the extent such money, instruments and other property are subject or intended to
be held in trust, and in the subtrusts, for the benefit of the Owners, including
all proceeds thereof, including, without limitation, (i) the Mortgage Loans,
(ii) such amounts, including Eligible Investments, as from time to time may be
held in all Accounts, (iii) any Property, the ownership of which has been
effected on behalf of the Trust as a result of foreclosure or acceptance by the
Servicer of a deed in lieu of foreclosure and that has not been withdrawn from
the Trust, (iv) any Insurance Policies relating to the Mortgage Loans and any
rights of the Sponsor under any Insurance Policies, (v) Net Liquidation Proceeds
with respect to any Liquidated Loan, (vi) rights under the Certificate Insurance
Policy and (vii) the Sponsor's rights under the Master Loan Transfer Agreement.

     "Trustee": Norwest Bank Minnesota, National Association, located on the
date of execution of this Agreement at the Corporate Trust Office, not in its
individual capacity but solely as Trustee under this Agreement, and any
successor hereunder.

     "Trustee Fee Rate": .025% per annum.

     "Underwriter": Prudential Securities Incorporated, as representative of the
several underwriters.


                                       25

<PAGE>

     "Unrecoverable Delinquency Advance": Any Delinquency Advance which the
Servicer, in its good faith business judgment, believes will not ultimately be
recovered from the related Mortgage Loan.

     "Unregistered Certificates": Certificates which are not registered as
evidenced by inclusion in the Register.

     "Upper-Tier REMIC": The segregated pool of assets held by the Trust
consisting of the Lower Tier Interests (except for the RL Lower-Tier Interest,
as set forth in the chart in Section 2.8(c) hereof) and the Certificate
Insurance Policy.

     "Weighted Average Class A Pass-Through Rate": With respect to any Payment
Date, the weighted average of the Class A-1 Pass-Through Rate, the Class A-2
Pass-Through Rate and the Class A-3 Pass-Through Rate, weighted by the Class A-1
Certificate Principal Balance, the Class A-2 Certificate Principal Balance and
the Class A-3 Certificate Principal Balance, respectively, outstanding
immediately prior to such Payment Date.

     Section 1.2. Use of Words and Phrases. "Herein", "hereby", "hereunder",
"hereof", "hereinbefore", "hereinafter" and other equivalent words refer to this
Agreement as a whole and not solely to the particular section of this Agreement
in which any such word is used. The definitions set forth in Section 1.1 hereof
include both the singular and the plural. Whenever used in this Agreement, any
pronoun shall be deemed to include both singular and plural and to cover all
genders.

     Section 1.3. Captions; Table of Contents. The captions or headings in this
Agreement and the Table of Contents are for convenience only and in no way
define, limit or describe the scope and intent of any provisions of this
Agreement.

     Section 1.4. Opinions. Each opinion with respect to the validity, binding
nature and enforceability of documents or Certificates may be qualified to the
extent that the same may be limited by applicable bankruptcy, insolvency,
reorganization, moratorium or other similar laws affecting the enforcement of
creditors' rights generally and by general principles of equity (whether
considered in a proceeding or action in equity or at law) and may state that no
opinion is expressed on the availability of the remedy of specific enforcement,
injunctive relief or any other equitable remedy. Any opinion required to be
furnished by any Person hereunder must be delivered by counsel upon whose
opinion the addressee of such opinion may reasonably rely, and such opinion may
state that it is given in reasonable reliance upon an opinion of another, a copy
of which must be attached, concerning the laws of a foreign jurisdiction.


                                       26

<PAGE>

                                   ARTICLE II

                   ESTABLISHMENT AND ORGANIZATION OF THE TRUST

     Section 2.1. Establishment of the Trust. The parties hereto do hereby
create and establish, pursuant to the laws of the State of New York and this
Agreement, the Trust, which, for convenience, shall be known as "EquiVantage
Home Equity Loan Trust 1996-3".

     Section 2.2. Office. The office of the Trust shall be in care of the
Trustee, addressed to the Corporate Trust Office, or at such other address as
the Trustee may designate by notice to the Sponsor, the Servicer, the Owners and
to the Certificate Insurer.

     Section 2.3. Purposes and Powers. The purpose of the Trust is to engage in
the following activities, and only such activities: (i) the issuance of the
Certificates and the acquiring, owning and holding of Mortgage Loans and the
Trust Estate in connection therewith; (ii) activities that are necessary,
suitable or convenient to accomplish the foregoing or are incidental thereto or
connected therewith, including the investment of moneys in accordance with this
Agreement; and (iii) such other activities as may be required in connection with
conservation of the Trust Estate and distributions to the Owners; provided,
however, that nothing contained herein shall require or permit the Trustee to
take any action which would result in the loss of REMIC status for the Trust.

     Section 2.4. Appointment of the Trustee; Declaration of Trust. The Sponsor
hereby appoints the Trustee as trustee of the Trust effective as of the Startup
Day, to have all the rights, powers and duties set forth herein. The Trustee
hereby acknowledges and accepts such appointment, represents and warrants its
eligibility as of the Startup Day to serve as Trustee pursuant to Section 10.8
hereof and declares that it will hold the Trust Estate in trust upon and subject
to the conditions set forth herein for the benefit of the Owners and the
Certificate Insurer, as their interests may appear.

     Section 2.5. Expenses of the Trust. On each Payment Date the Trustee shall
receive the Monthly Trustee Fee Amount, as provided in Section 7.5(b)(ii)
hereof. Any other expenses of the Trust that have been reviewed and approved by
the Sponsor or the Servicer (which approval shall not be unreasonably withheld),
including the reasonable expenses of the Trustee, its agents and counsel, shall
be paid directly by the Sponsor or the Servicer to the Trustee or to such other
Person to whom such amounts may be due. Failure by the Sponsor to pay any such
fees or other expenses shall not relieve the Trustee of its obligations
hereunder. The Trustee hereby covenants with the Owners that every material
contract or other material agreement entered into by the Trustee on behalf of
the Trust shall expressly state therein that no Owner shall be personally liable
in connection with such contract or agreement.


                                       27

<PAGE>

     Section 2.6. Ownership of the Trust. On the Startup Day the ownership
interests in the Trust and the subtrusts shall be transferred as set forth in
Section 4.2 hereof, such transfer to be evidenced by sale of the Certificates as
described therein. Thereafter, transfer of any ownership interest shall be
governed by Sections 5.4 and 5.8 hereof.

     Section 2.7. Receipt of Trust Estate. The Sponsor hereby directs the
Trustee to accept the property conveyed to it pursuant to Section 3.5 hereof in
connection with the establishment of the Trust, and the Trustee hereby
acknowledges receipt of such property. The Sponsor further directs the Trustee
to issue the Certificates, to hold the Class A Certificates as transfer agent
for the Depository as provided in Section 5.4, and to deliver the Class B
Certificates and the Residual Certificates to the Sponsor.

     Section 2.8. Miscellaneous REMIC Provisions. (a) The Trust shall elect that
the Upper-Tier REMIC and the Lower-Tier REMIC shall be treated as REMICS under
Section 860D of the Code, as described in Section 11.15. Any inconsistencies or
ambiguities in this Agreement or in the administration of the Trust shall be
resolved in a manner that preserves the validity of such REMIC elections.

     (b) The Class A-1 Certificates, the Class A-2 Certificates, the Class A-3
Certificates and the Class B Certificates are hereby designated as "regular
interests" with respect to the Upper-Tier REMIC and the Class RU Certificates
are hereby designated as the single Class of "residual interest" with respect to
the Upper-Tier REMIC. The Class LT1, LT2 and LT3 Certificates are hereby
designated as "regular interests" with respect to the Lower-Tier REMIC and the
Class RL Certificates are hereby designated as the single class of "residual
interest" with respect to the Lower-Tier REMIC.

     (c) The beneficial ownership interest of the Lower-Tier REMIC shall be
evidenced by the interests (the "Lower-Tier Interests") having the
characteristics and terms as follows:

                               Original             
   Class       Companion       Principal    Interest   Final Scheduled
Designation     Classes         Balance       Rate      Payment Date
- ------------  ------------  --------------- -------- -------------------

    LT-1         A-1, B       $74,248,000     (1)     September 25, 2015
    LT-2         A-2, B       $10,000,000     (1)         March 25, 2021
    LT-3         A-3, B       $15,752,000     (1)     September 25, 2027
     RL           N/A             (2)         (2)     September 25, 2027

(1)  The Net Weighted Average Coupon Rate of the Mortgage Loans.
(2)  The RL Certificate has no principal balance and does not bear interest.

The Lower-Tier Interests LT-1, LT-2 and LT-3 shall be issued as non-certificated
interests and recorded on the records of the Lower-Tier REMIC as being issued to
and held by the Trustee on behalf of the Upper-Tier REMIC.


                                       28

<PAGE>

     On each Payment Date, the Lower Tier Distribution Amount shall be applied
as principal and interest of particular Lower Tier Interests, other than the RL
Certificate, in amounts corresponding to the aggregate respective amounts
required to be applied as principal and interest of their related Companion
Classes (as set forth above) pursuant to the priorities set forth in section 7.5
hereof.

     No distributions will be made on the Class RL Certificate, except that any
distribution of the proceeds of the final remaining assets of the Lower Tier
REMIC shall be distributed to the holder thereof upon presentation and surrender
of the Class RL Certificate.

     (d) The Startup Day is hereby designated as the "startup day" of the Trust
within the meaning of Section 860G(a)(9) of the Code.

     Section 2.9. Grant of Security Interest. (a) Except with respect to the
REMIC Provisions, it is the intention of the parties hereto that the conveyance
by the Sponsor of the Trust Estate to the Trustee on behalf of the Trust shall
constitute a purchase and sale of such Trust Estate and not a loan. In the
event, however, that a court of competent jurisdiction were to hold that the
transaction evidenced hereby constitutes a loan and not a purchase and sale, it
is the intention of the parties hereto that this Agreement shall constitute a
security agreement under applicable law, and that the Sponsor shall be deemed to
have granted to the Trustee, on behalf of the Owners and the Certificate
Insurer, a first priority perfected security interest in all of the Sponsor's
right, title and interest in, to and under the Trust Estate. The conveyance by
the Sponsor of the Trust Estate to the Trustee on behalf of the Trust shall not
constitute and is not intended to result in an assumption by the Trustee or any
Owner of any obligation of the Originators or any other Person in connection
with the Trust Estate.

     (b) The Sponsor and the Servicer shall take no action inconsistent with the
Trust's ownership of the Trust Estate and shall indicate or shall cause to be
indicated in their records and records held on their behalf that ownership of
each Mortgage Loan and the assets in the Trust Estate are held by the Trustee on
behalf of the Owners and the Certificate Insurer. In addition, the Sponsor and
the Servicer shall respond to any inquiries from third parties with respect to
ownership of a Mortgage Loan or any other asset in the Trust Estate by stating
that it is not the owner of such asset and that ownership of such Mortgage Loan
or other Trust Estate asset is held by the Trustee on behalf of the Trust;
provided that this paragraph shall not be construed to prohibit the Servicer
from appearing as lienholder of record of the Mortgage Loans on behalf of the
Trustee for the purpose of receiving notices, executing release and modification
documents and taking other actions related to the Servicing of the Mortgage
Loans, so long as such actions are consistent with Article VIII hereof.

                                   ARTICLE III


                                       29

<PAGE>

                    REPRESENTATIONS, WARRANTIES AND COVENANTS
                        OF THE SPONSOR AND THE SERVICER;
                  COVENANT OF SPONSOR TO CONVEY MORTGAGE LOANS

     Section 3.1. Representations and Warranties of the Sponsor. The Sponsor
hereby represents, warrants and covenants to the Trustee, the Servicer, the
Certificate Insurer and to the Owners as of the Startup Day that:

          (a) The Sponsor is a corporation duly organized, validly existing and
     in good standing under the laws of the State of Delaware and is in good
     standing as a foreign corporation in each jurisdiction in which the nature
     of its business, or the properties owned or leased by it make such
     qualification necessary. The Sponsor has all requisite corporate power and
     authority to own and operate its properties, to carry out its business as
     presently conducted and as proposed to be conducted and to enter into and
     discharge its obligations under this Agreement and the other Operative
     Documents to which it is a party.

          (b) The execution and delivery of this Agreement and the other
     Operative Documents to which the Sponsor is a party by the Sponsor and its
     performance and compliance with the terms of this Agreement and of the
     other Operative Documents to which it is a party have been duly authorized
     by all necessary corporate action on the part of the Sponsor and will not
     violate the Sponsor's Certificate of Incorporation or Bylaws or constitute
     a default (or an event which, with notice or lapse of time, or both, would
     constitute a default) under, or result in the breach of, any material
     contract, agreement or other instrument to which the Sponsor is a party or
     by which the Sponsor is bound, or violate any statute or any order, rule or
     regulation of any court, governmental agency or body or other tribunal
     having jurisdiction over the Sponsor or any of its properties.

          (c) This Agreement and the other Operative Documents to which the
     Sponsor is a party, assuming due authorization, execution and delivery by
     the other parties hereto and thereto, each constitutes a valid, legal and
     binding obligation of the Sponsor, enforceable against it in accordance
     with the terms hereof and thereof, except as the enforcement hereof and
     thereof may be limited by applicable bankruptcy, insolvency,
     reorganization, moratorium or other similar laws affecting creditors'
     rights generally and by general principles of equity (whether considered in
     a proceeding or action in equity or at law).

          (d) The Sponsor is not in default with respect to any order or decree
     of any court or any order, regulation or demand of any federal, state,
     municipal or governmental agency, which might have consequences that would
     materially and adversely affect the condition (financial or other) or
     operations of the Sponsor or its properties or might have consequences that
     would materially and adversely affect its performance hereunder and under
     the other Operative Documents to which it is a party.


                                       30

<PAGE>

          (e) No litigation is pending or, to the best of the Sponsor's
     knowledge, threatened against the Sponsor which litigation might have
     consequences that would prohibit its entering into this Agreement or any
     other Operative Document to which it is a party, or issuing the
     Certificates, or that would materially and adversely affect the condition
     (financial or otherwise) or operations of the Sponsor or its properties or
     might have consequences that would materially and adversely affect its
     performance hereunder and under the other Operative Documents to which it
     is a party.

          (f) No certificate of an officer, statement furnished in writing or
     report delivered pursuant to the terms hereof by the Sponsor contains any
     untrue statement of a material fact or omits to state any material fact
     necessary to make the certificate, statement or report not misleading.

          (g) The statements contained in the Registration Statement which
     describe the Sponsor or matters or activities for which the Sponsor is
     responsible in accordance with the Operative Documents or which are
     attributed to the Sponsor therein are true and correct in all material
     respects, and the Registration Statement does not contain any untrue
     statement of a material fact with respect to the Sponsor or omit to state a
     material fact required to be stated therein or necessary in order to make
     the statements contained therein with respect to the Sponsor not
     misleading. To the best of the Sponsor's knowledge and belief, the
     Registration Statement does not contain any untrue statement of a material
     fact required to be stated therein or omit to state any material fact
     required to be stated therein or necessary to make the statements contained
     therein not misleading.

          (h) All actions, approvals, consents, waivers, exemptions, variances,
     franchises, orders, permits, authorizations, rights and licenses required
     to be taken, given or obtained, as the case may be, by or from any federal,
     state or other governmental authority or agency (other than any such
     actions, approvals, etc. under any state securities laws, real estate
     syndication or "Blue Sky" statutes, as to which the Sponsor makes no such
     representation or warranty), that are necessary or advisable in connection
     with the purchase and sale of the Certificates and the execution and
     delivery by the Sponsor of the Operative Documents to which it is a party,
     have been duly taken, given or obtained, as the case may be, are in full
     force and effect on the date hereof, are not subject to any pending
     proceedings or appeals (administrative, judicial or otherwise) and either
     the time within which any appeal therefrom may be taken or review thereof
     may be obtained has expired or no review thereof may be obtained or appeal
     therefrom taken, and are adequate to authorize the consummation of the
     transactions contemplated by this Agreement and the other Operative
     Documents on the part of the Sponsor and the performance by the Sponsor of
     its obligations under this Agreement and such of the other Operative
     Documents to which it is a party.


                                       31

<PAGE>

          (i) The transactions contemplated by this Agreement and the Other
     Operative Documents to which the Sponsor is a party are in the ordinary
     course of business of the Sponsor.

          (j) The Sponsor received fair consideration and reasonably equivalent
     value in exchange for the sale of the interests in the Mortgage Loans
     evidenced by the Certificates.

          (k) The Sponsor did not sell any interest in any Mortgage Loan
     evidenced by the Certificates with any intent to hinder, delay or defraud
     any of its respective creditors.

          (l) The Sponsor is solvent and the Sponsor will not be rendered
     insolvent as a result of the sale of the Mortgage Loans to the Trust or the
     sale of the Certificates.

     It is understood and agreed that the representations and warranties set
forth in this Section 3.1 shall survive delivery of the Mortgage Loans to the
Trustee.

     Upon discovery by any of the Servicer, the Sponsor, the Certificate Insurer
or the Trustee of a breach of any of the representations and warranties set
forth in Section 3.1 which materially and adversely affects the interests of the
Owners or of the Certificate Insurer, the party discovering such breach shall
give prompt written notice to the other parties. Within 30 days of its discovery
or its receipt of notice of breach the Sponsor shall cure such breach in all
material respects; provided, however, that if the Sponsor can demonstrate to the
reasonable satisfaction of the Certificate Insurer that it is diligently
pursuing remedial action, then the cure period may be extended with the written
approval of the Certificate Insurer and with notice to each of Moody's and S&P.

     Section 3.2. Representations and Warranties of the Servicer. The Servicer
hereby represents, warrants and covenants to the Trustee, the Sponsor, the
Certificate Insurer and to the Owners as of the Startup Day that:

          (a) The Servicer is a corporation duly organized, validly existing and
     in good standing under the laws of the State of Delaware, and is, or a
     Sub-Servicer is, in compliance with the laws of each state in which any
     Property is located to the extent necessary to enable it to perform its
     obligations hereunder and is in good standing as a foreign corporation in
     each jurisdiction in which the nature of its business, or the properties
     owned or leased by it make such qualification necessary. The Servicer has
     all requisite corporate power and authority to own and operate its
     properties, to carry out its business as presently conducted and as
     proposed to be conducted and to enter into and discharge, either directly
     or through Sub-Servicers, its obligations under this Agreement and the
     other Operative Documents to which it is a party. The Servicer has equity
     of at least $10,000,000, as determined in accordance with generally
     accepted accounting


                                       32

<PAGE>

     principles. Any Sub-Servicer appointed by the Servicer will have all
     requisite corporate power and authority to own and operate its properties,
     to carry out its business as presently conducted and as proposed to be
     conducted.

          (b) The execution and delivery of this Agreement by the Servicer and
     its performance and compliance with the terms of this Agreement, any
     Sub-Servicing Agreement and the other Operative Documents to which it is a
     party have been duly authorized by all necessary corporate action on the
     part of the Servicer and will not violate the Servicer's Articles of
     Incorporation or Bylaws or constitute a default (or an event which, with
     notice or lapse of time, or both, would constitute a default) under, or
     result in the breach of, any material contract, agreement or other
     instrument to which the Servicer is a party or by which the Servicer is
     bound or violate any statute or any order, rule or regulation of any court,
     governmental agency or body or other tribunal having jurisdiction over the
     Servicer or any of its properties.

          (c) This Agreement, any Sub-Servicing Agreement and the other
     Operative Documents to which the Servicer is a party, assuming due
     authorization, execution and delivery by the other parties hereto and
     thereto, each constitutes a valid, legal and binding obligation of the
     Servicer, enforceable against it in accordance with the terms hereof,
     except as the enforcement hereof may be limited by applicable bankruptcy,
     insolvency, reorganization, moratorium or other similar laws affecting
     creditors' rights generally and by general principles of equity (whether
     considered in a proceeding or action in equity or at law).

          (d) The Servicer is not in default with respect to any order or decree
     of any court or any order, regulation or demand of any federal, state,
     municipal or governmental agency, which might have consequences that would
     materially and adversely affect the condition (financial or other) or
     operations of the Servicer or its properties or might have consequences
     that would materially and adversely affect its performance hereunder, under
     any Sub-Servicing Agreement and under the other Operative Documents to
     which the Servicer is a party.

          (e) No litigation is pending or, to the best of the Servicer's
     knowledge, threatened against the Servicer which litigation might have
     consequences that would prohibit its entering into this Agreement, any
     Sub-Servicing Agreement or any other Operative Document to which it is a
     party or that would materially and adversely affect the condition
     (financial or otherwise) or operations of the Servicer or its properties or
     might have consequences that would materially and adversely affect its
     performance hereunder and under the other Operative Documents to which the
     Servicer is a party.

          (f) No certificate of an officer, statement furnished in writing or
     report delivered pursuant to the terms hereof by the Servicer contains any
     untrue


                                       33

<PAGE>

     statement of a material fact or omits to state any material fact necessary
     to make the certificate, statement or report not misleading.

          (g) The statements contained in the Registration Statement which
     describe matters or activities for which the Servicer is responsible in
     accordance with the Operative Documents or which are attributable to the
     Servicer, either directly or through any Sub-Servicer, therein are true and
     correct in all material respects, and the Registration Statement does not
     contain any untrue statement of a material fact with respect to the
     Servicer or omit to state a material fact required to be stated therein or
     necessary to make the statements contained therein with respect to the
     Servicer not misleading. To the best of the Servicer's knowledge and
     belief, the Registration Statement does not contain any untrue statement of
     a material fact or omit to state any material fact required to be stated
     therein or necessary to make the statements contained therein not
     misleading.

          (h) The Servicing Fee is a "current (normal) servicing fee rate" as
     that term is used in Statement of Financial Accounting Standards No. 65
     issued by the Financial Accounting Standards Board. Neither the Servicer
     nor any affiliate thereof will report on any financial statements any part
     of the Servicing Fee as an adjustment to the sales price of the Mortgage
     Loans.

          (i) All actions, approvals, consents, waivers, exemptions, variances,
     franchises, orders, permits, authorizations, rights and licenses required
     to be taken, given or obtained, as the case may be, by or from any federal,
     state or other governmental authority or agency (other than any such
     actions, approvals, etc. under any state securities laws, real estate
     syndication or "Blue Sky" statutes, as to which the Servicer makes no such
     representation or warranty), that are necessary or advisable in connection
     with the execution and delivery by the Servicer of the Operative Documents
     to which it is a party, have been duly taken, given or obtained, as the
     case may be, are in full force and effect on the date hereof and on the
     Startup Day, are not subject to any pending proceedings or appeals
     (administrative, judicial or otherwise) and either the time within which
     any appeal therefrom may be taken or review thereof may be obtained has
     expired or no review thereof may be obtained or appeal therefrom taken, and
     are adequate to authorize the consummation of the transactions contemplated
     by this Agreement and the other Operative Documents on the part of the
     Servicer and the performance by the Servicer, either directly or through a
     Sub-Servicer, of its obligations under this Agreement, any Sub-Servicing
     Agreement and such of the other Operative Documents to which it is a party.

          (j) The collection practices used by the Servicer, or any
     Sub-Servicer, with respect to the Mortgage Loans directly serviced by it
     have been, in all material respects, legal, proper, prudent and customary
     in the mortgage loan servicing business.


                                       34

<PAGE>

          (k) The transactions contemplated by this Agreement are in the
     ordinary course of business of the Servicer.

     It is understood and agreed that the representations and warranties set
forth in this Section 3.2 shall survive delivery of the Mortgage Loans to the
Trustee.

     Upon discovery by any of the Servicer, the Sponsor, the Certificate Insurer
or the Trustee of a breach of any of the representations and warranties set
forth in this Section 3.2 which materially and adversely affects the interests
of the Owners or of the Certificate Insurer, the party discovering such breach
shall give prompt written notice to the other parties. Within 30 days of its
discovery or its receipt of notice of breach, the Servicer shall cure such
breach in all material respects and, upon the Servicer's continued failure to
cure such breach, may thereafter be removed by the Trustee pursuant to Section
8.20 hereof; provided, however, that if the Servicer can demonstrate to the
reasonable satisfaction of the Certificate Insurer that it is diligently
pursuing remedial action, then the cure period may be extended with the written
approval of the Certificate Insurer and notice to each of Moody's and S&P.

     Section 3.3. Representations and Warranties of the Sponsor with Respect to
the Mortgage Loans.

     (a) The Sponsor makes the following representations and warranties as to
the Mortgage Loans on which the Trustee relies in accepting the Mortgage Loans
in trust and executing and authenticating the Certificates and on which the
Certificate Insurer relies in issuing the Certificate Insurance Policy. Such
representations and warranties speak as of the Startup Day (unless otherwise
specified), but shall survive the sale, transfer, and assignment of the Mortgage
Loans to the Trustee on behalf of the Trust:

          (i) The information with respect to each Mortgage Loan set forth in
     the Schedule of Mortgage Loans is true and correct as of the Cut-Off Date;

          (ii) All of the original or certified documentation set forth in
     Section 3.5 (including all material documents related thereto) with respect
     to each Mortgage Loan has been or will be delivered to the Trustee on the
     Startup Day, or as otherwise provided in Section 3.5;

          (iii) Each Mortgage Loan is being serviced by the Servicer or a Person
     controlling, controlled by or under common control with the Servicer and
     qualified to service the Mortgage Loans serviced by it;

          (iv) Each Mortgage Loan conforms, and all such Mortgage Loans in the
     aggregate conform, in all material respects to the description thereof set
     forth in the Registration Statement;


                                       35

<PAGE>

          (v) The credit underwriting guidelines applicable to each Mortgage
     Loan conform in all material respects to the description thereof set forth
     in the Prospectus; and

          (vi) Except as disclosed in the Master Loan Transfer Agreement and the
     related Conveyance Agreement, none of the Mortgage Loans are subject to
     Section 32 of the Federal Truth-in-Lending Act.

     (b) The Sponsor hereby assigns to the Trustee for the benefit of the Owners
of the Certificates and the Certificate Insurer all of its right, title and
interest (but none of its obligations, other than those set forth herein) in
respect of the Master Transfer Agreement, except for such rights to
indemnification thereunder for losses actually incurred only by the Sponsor.
Insofar as the Master Transfer Agreement provides for representations and
warranties and remedies thereunder for any breach of such representations and
warranties, the remedies with respect to such breaches may be enforced by the
Servicer or by the Trustee on behalf of the Owners and the Certificate Insurer
against the Person making such representation and warranty, and any rights to
indemnification for any breaches of such representations and warranties are
hereby assigned by the Sponsor to the Trustee for the benefit of the Owners of
the Certificates and the Certificate Insurer, except for such rights to
indemnification thereunder only for losses actually incurred only by the
Sponsor. Upon the discovery by the Sponsor, the Servicer, the Certificate
Insurer or the Trustee of a breach of any of the representations and warranties
made in the Master Transfer Agreement in respect of any Mortgage Loan which
materially and adversely affects the interests of the Owners or of the
Certificate Insurer in such Mortgage Loan, the party discovering such breach
shall give prompt written notice to the other parties and each of Moody's and
S&P. The Servicer shall promptly notify the Originator of such breach and
request that the Originator cure such breach or take the actions described in
Section 3.4(a) hereof within the time periods required thereby, and (i) if the
Originator does not cure such breach in all material respects, the Sponsor shall
cure such breach or take such actions and (ii) if the Originator does not
purchase such Mortgage Loan, the Sponsor shall purchase such Mortgage Loan. The
obligations of the Sponsor or Servicer, as the case may be, set forth herein
with respect to any Mortgage Loan as to which such a breach has occurred and is
continuing shall constitute the sole obligations of the Sponsor and of the
Servicer in respect of such breach.

     Section 3.4. Covenants of Sponsor to Take Certain Actions with Respect to
the Mortgage Loans In Certain Situations. (a) Upon the earliest to occur of the
Sponsor's discovery, its receipt of notice of breach from any one of the other
parties hereto or from the Certificate Insurer or such time as a breach of any
Representation and Warranty materially and adversely affects the interests of
the Owners or of the Certificate Insurer as set forth above, the Sponsor shall
promptly cure (or cause the Originator to cure) such breach in all material
respects or it shall (or shall cause the Originator to), subject to the further
requirements of this paragraph, on the second Remittance Date next succeeding
such discovery, receipt of notice or such other time (i) substitute in lieu of


                                       36

<PAGE>

each Mortgage Loan which has given rise to the requirement for action by the
Sponsor a Qualified Replacement Mortgage and deliver the Substitution Amount
applicable thereto, together with the aggregate amount of all unreimbursed
Delinquency Advances and unreimbursed Servicing Advances theretofore made with
respect to such Mortgage Loan, to the Servicer for deposit in the Principal and
Interest Account or (ii) purchase such Mortgage Loan from the Trust at a
purchase price equal to the Loan Purchase Price thereof, which purchase price
shall be delivered to the Servicer for deposit in the Principal and Interest
Account. In connection with any such proposed purchase or substitution, the
Sponsor at its expense, shall cause to be delivered to the Trustee and to the
Certificate Insurer an opinion of counsel experienced in federal income tax
matters stating whether or not such a proposed purchase or substitution would
constitute a Prohibited Transaction for the Trust or would jeopardize the REMIC
status of the Trust as a REMIC, and unless otherwise directed by the Certificate
Insurer the Sponsor shall only be required to take either such action to the
extent such action would not constitute a Prohibited Transaction for the Trust
or would not jeopardize the status of the Trust as a REMIC. It is understood and
agreed that the obligation of the Sponsor to cure the defect, or substitute for,
or purchase any Mortgage Loan as to which a Representation or Warranty is untrue
in any material respect and has not been remedied shall constitute the sole
remedy available to the Owners, the Trustee or the Certificate Insurer.

     (b) In the event that any Qualified Replacement Mortgage is delivered by
the Sponsor to the Trust pursuant to Section 3.3, Section 3.4 or Section 3.6
hereof, the Originator and the Sponsor shall be obligated to take the actions
described in Section 3.4(a) with respect to such Qualified Replacement Mortgage
upon the discovery by any of the Owners, the Sponsor, the Servicer, the
Certificate Insurer, or the Trustee that the Representations and Warranties
applicable to such Qualified Replacement Mortgage are untrue in any material
respect on the date such Qualified Replacement Mortgage is conveyed to the Trust
such that the interests of the Owners or the Certificate Insurer in the related
Qualified Replacement Mortgage are materially and adversely affected; provided,
however, that for the purposes of this subsection (b) any of the Representations
and Warranties referring to items "as of the Cut-Off Date" or "as of the Startup
Day" shall be deemed to refer to such items as of the date such Qualified
Replacement Mortgage is conveyed to the Trust.

     (c) The Sponsor acknowledges that a breach of any of the Representations
and Warranties (x) relating to marketability of title sufficient to transfer
unencumbered title to a Mortgage Loan, (y) relating to enforceability of the
Mortgage Loan against the related Mortgagor or Property or (z) set forth in
clause (a)(v) of Section 3.3 above constitutes a breach of a representation or
warranty which "materially and adversely affects the interests of the Owners or
of the Certificate Insurer" in such Mortgage Loan.

     (d) It is understood and agreed that the representations, warranties and
covenants set forth in this Section 3.4 shall survive delivery of the respective
Mortgage Loans (including Qualified Replacement Mortgage Loans) to the Trustee.


                                       37

<PAGE>

     Section 3.5. Conveyance of the Mortgage Loans. (a) The Sponsor,
concurrently with the execution and delivery hereof, hereby transfers, sells,
assigns, sets over and otherwise conveys without recourse, to the Trustee on
behalf of the Trust, all right, title and interest of the Sponsor in and to each
Mortgage Loan listed on the Schedule of Mortgage Loans delivered by the Sponsor
on the Startup Day, all its right, title and interest in and to payments of
principal and interest (including Prepaid Installments) due after the Cut-Off
Date, and all payments of principal collected after the Cut-Off Date, together
with all of its right, title and interest in and to all related Insurance
Policies. The transfer by the Sponsor of the Mortgage Loans set forth on the
Schedule of Mortgage Loans to the Trustee on behalf of the Trust is absolute and
is intended by the Owners and all parties hereto to be treated as a sale by the
Sponsor.

     (b) In connection with the transfer, sale and assignment of the Mortgage
Loans, the Sponsor agrees to:

          (i) cause to be delivered, on the Startup Day with respect to the
     Mortgage Loans, without recourse, to the Trustee (A) the original Notes,
     endorsed without recourse by the related Originator "For value received, I
     hereby transfer, endorse and assign to Norwest Bank Minnesota, National
     Association, as Trustee for EquiVantage Home Equity Loan Trust 1996-3, the
     Note and Deed of Trust or Mortgage securing the same, so far as the same
     pertains to said Note, without recourse"; (B) originals or certified copies
     of all intervening assignments, if any, showing a complete chain of
     assignment from origination to the Originator, including warehousing
     assignments, with evidence of recording or certification of filing for
     recordation thereon; (C) originals of all assumption and modification
     agreements, if any; (D) either: (1) the original Mortgage, with evidence of
     recording thereon, (2) a true and accurate copy of the Mortgage where the
     original Mortgage has been transmitted for recording, until such time as
     the original Mortgage is returned by the public recording office, or (3) a
     copy of the Mortgage certified by the public recording office in those
     instances where the original recorded Mortgage has been lost; (E) the
     original mortgage title insurance policy, title commitment, binder or
     attorney's opinion of title and abstract of title; provided that, in the
     event a copy of any mortgage, title policy or title commitment was
     originally delivered to the Trustee pursuant to this Section 3.5(b)(i)(E),
     the Sponsor shall cause the related original mortgage, title policy, or
     title commitment to be delivered to the Trustee within one year of the
     Startup Day; and (F) an assignment in blank of each Mortgage executed by
     the record holder of such Mortgage, which assignment shall be in recordable
     form;

          (ii) cause, within 30 days following the Startup Day, assignments of
     the Mortgages from the Sponsor or the related Originator, if the Originator
     is the record holder of such Mortgage to "Norwest Bank Minnesota, National
     Association, as Trustee of EquiVantage Home Equity Loan Trust 1996-3 under
     the Pooling and Servicing Agreement dated as of August 1, 1996", to be
     submitted for recording in the appropriate jurisdictions wherein such
     recordation is necessary to


                                       38

<PAGE>

     perfect the lien thereof as against creditors of or purchasers from the
     Sponsor to the Trustee on behalf of the Trust; provided, however, that the
     Sponsor shall not be required to prepare an assignment for any Mortgage (x)
     until such original recording information is available or (y) as to which
     the Sponsor furnishes, within such 30-day period, at the Sponsor's expense,
     an opinion of counsel to the Trustee ("Assignment Opinion") which opines
     that recording is not necessary to perfect the rights of the Trustee in the
     related Mortgage (in form and substance satisfactory to the Certificate
     Insurer, Moody's and S&P). Following the expiration of such 30-day period
     and except with respect to Mortgages covered by the Assignment Opinions,
     the Sponsor shall cause to be prepared a Mortgage assignment for any
     Mortgage for which original recording information is subsequently received
     by the related Originator, and shall promptly deliver a copy of such
     Mortgage assignment to the Trustee; and

            (iii) cause, within five Business Days following the expiration of
      such 30- day period referred to in clause (ii) above, to be delivered to
      the Trustee certified copies of all Mortgage assignments submitted for
      recording, together with a list (which list also shall be delivered to the
      Certificate Insurer) of (x) all Mortgages for which no Mortgage assignment
      has yet been submitted for recording by the Sponsor and (y) reasons why
      the Sponsor has not yet submitted such Mortgage assignments for recording.
      With respect to any Mortgage assignment set forth on the aforementioned
      list which has not been submitted for recording for a reason other than a
      lack of original recording information or with respect to Mortgages
      covered by the Assignment Opinions, the Trustee shall make an immediate
      demand on the Sponsor to cause such Mortgage assignments to be prepared,
      and shall inform the Certificate Insurer of the Sponsor's failure to cause
      such Mortgage assignments to be prepared. Thereafter, the Trustee shall
      cooperate in executing any documents prepared by the Certificate Insurer,
      submitted to the Trustee and reasonably necessary in connection with this
      provision.

            All Mortgage assignments as to which an acceptable Assignment
Opinion has not been delivered shall be accomplished within twelve months of the
Startup Day (including any assignments not originally recorded due to lack of
recordation information), unless the Certificate Insurer agrees to extend such
period, at the expense of the Originator or of the Sponsor. Notwithstanding
anything to the contrary contained in this Section 3.5, in those instances as
identified by the Sponsor where the public recording office retains the original
Mortgage, the assignment of a Mortgage or the intervening assignments of the
Mortgage after it has been recorded, the Sponsor shall be deemed to have
satisfied its obligations hereunder upon delivery to the Trustee of a copy of
such Mortgage, such assignment or assignments of Mortgage certified by the
public recording office to be a true copy of the recorded original thereof.

            If the Servicer is removed pursuant to Section 8.20, the Trustee or
other successor Servicer shall submit all assignments for recording; the costs
of such assignments shall be paid by the Servicer.


                                       39
                                                                
<PAGE>

     Copies of all Mortgage assignments received by the Trustee shall be kept in
the related File.

     The Servicer hereby acknowledges that the Financing Statements have been
duly submitted for filing. From time to time hereafter, the Servicer shall take
or cause to be taken such actions and execute such documents as are necessary to
perfect and protect the Trust's and the Owners' interests in the Files against
all other Persons, including, without limitation, the filing of financing
statements, amendments thereto and continuation statements.

     (c) In the case of Mortgage Loans which have been prepaid in full on or
after the Cut-Off Date and prior to the Startup Day, the Sponsor, in lieu of the
foregoing, will deliver within 15 Business Days after the Startup Day to the
Trustee a certification of an Authorized Officer in the form set forth in
Exhibit D.

     (d) The Sponsor shall transfer, sell, assign, set over and otherwise convey
without recourse, to the Trustee on behalf of the Trust all right, title and
interest of the Sponsor in and to any Qualified Replacement Mortgage delivered
to the Trustee on behalf of the Trust by the Sponsor pursuant to Section 3.3,
Section 3.4 or Section 3.6 hereof and all its right, title and interest to
unscheduled payments of principal (including Prepayments) collected on and after
the applicable Replacement Cut-Off Date, together with all payments of principal
collected and interest due after the applicable Replacement Cut-Off Date, and
all of its right, title and interest in and to all related Insurance Policies.

     (e) As to each Mortgage Loan released from the Trust in connection with the
conveyance of a Qualified Replacement Mortgage therefor, the Sponsor will
prepare and deliver to the Trustee an appropriate instrument for execution by
the Trustee, and the Trustee will transfer, assign, set over and otherwise
convey without representation, warranty or recourse, on the Sponsor's order, all
of its right, title and interest in and to such released Mortgage Loan and all
the Trust's right, title and interest to unscheduled payments of principal
(including Prepayments) collected on and after the applicable Replacement
Cut-Off Date, together with all payments of principal collected and interest due
after the applicable Replacement Cut-Off Date, and all of its right, title and
interest in and to all related Insurance Policies.

     (f) In connection with any transfer, sale and assignment of a Qualified
Replacement Mortgage to the Trustee on behalf of the Trust, the Sponsor agrees
to cause to be delivered to the Trustee the items described in Section 3.5(b) on
the date of such transfer, sale and assignment or, if a later delivery time is
permitted by Section 3.5(b), then no later than such later delivery time.

     (g) As to each Mortgage Loan released from the Trust in connection with the
conveyance of a Qualified Replacement Mortgage the Trustee shall deliver on the
date of conveyance of such Qualified Replacement Mortgage and on the order of
the Sponsor (i) the original Note, or the certified copy, relating thereto, if
the certified copy is a legal


                                       40
                                                                
<PAGE>

substitute for an otherwise unavailable original Note endorsed without recourse,
to the Sponsor and (ii) such other documents as constituted the File with
respect thereto.

     (h) If a Mortgage assignment is lost during the process of recording, or is
returned from the recorder's office unrecorded due to a defect therein, the
Sponsor shall prepare a substitute assignment or cure such defect, as the case
may be, and thereafter cause each such assignment to be duly recorded.

     (i) The Sponsor shall reflect on its records that the Mortgage Loans have
been sold to the Trust.

     (j) The Sponsor shall deliver to the Servicer, the Certificate Insurer and
the Trustee a schedule of the Escrow Loans.

     (k) With respect to each Escrow Loan, the Sponsor shall deliver to the
Trustee within one year after the Closing Date the following documents related
to such Escrow Loan: (i) escrow agreement, (ii) disbursement ledger, (iii)
Mortgagor's certification as to completion, (iv) if applicable, contractor's
certification as to completion and (v) if applicable, appraiser's unqualified
certification as to final completion pursuant to which the appraiser (or, if the
original appraiser has since died, retired, has been certified as an
incompetent, has gone insane or otherwise is unable to perform, a suitable
substitute appraiser) confirms that the Appraised Value of the Property upon
completion of the improvement (disregarding intervening changes, if any, in
market value) is at least equal to such appraiser's original estimate of such
Appraised Value (each such document, a "Required Escrow Document"). The Trustee
shall hold each Required Escrow Document so delivered in the related File. No
later than the end of the thirteenth month following the Startup Day, the
Trustee shall report to the Sponsor, the Originator, the Servicer and the
Certificate Insurer whether all Required Escrow Documents relating to the Escrow
Loans have been received by the Trustee. If such report indicates that any
Required Escrow Document has not been received, the Sponsor shall be required to
take the actions set forth in Section 3.6(b) if the lack of such Required Escrow
Document materially and adversely affects the interest of the Owners or of the
Certificate Insurer in the related Escrow Loan.

     Section 3.6. Acceptance by Trustee; Certain Substitutions of Mortgage
Loans; Certification by Trustee. (a) The Trustee agrees to execute and deliver
on the Startup Day an acknowledgment of receipt of the Notes delivered by the
Sponsor in the form attached as Exhibit E hereto, and declares that it will hold
the related File, together with any amendments, replacements or supplements
thereto, as well as any other assets included in the definition of Trust Estate
and delivered to the Trustee, as Trustee in trust upon and subject to the
conditions set forth herein for the benefit of the Owners and the Certificate
Insurer. The Trustee further agrees to review any other documents delivered by
the Sponsor within 90 days after the Startup Day (or within 90 days with respect
to any Qualified Replacement Mortgage after the assignment thereof) and to
deliver to the Sponsor, the Servicer and the Certificate Insurer a Pool
Certification in the form attached


                                       41
                                                                
<PAGE>

hereto as Exhibit F to the effect that, except as described in such
certification, as to each Mortgage Loan listed in the Schedule of Mortgage Loans
(other than any Mortgage Loan paid in full or any Mortgage Loan specifically
identified in such Pool Certification as not covered by such Pool
Certification), (i) all documents required to be delivered to it pursuant to
this Agreement are in its possession, (ii) such documents have been reviewed by
it and have not been mutilated, damaged, torn or otherwise physically altered
and relate to such Mortgage Loan and (iii) based on its examination and only as
to the foregoing documents, the information set forth on the Schedule of
Mortgage Loans accurately reflects the information set forth in the related
File; provided, however, that such Pool Certificate shall not be delivered prior
to 90 days after the Startup Day. The Trustee shall be under no duty or
obligation to inspect, review or examine any such documents, instruments,
certificates or other papers to determine that they are genuine, enforceable, or
appropriate for the represented purpose or that they are other than what they
purport to be on their face, nor shall the Trustee be under any duty to
determine independently whether there are any intervening assignments or
assumption or modification agreements with respect to any Mortgage Loan.

     (b) If the Trustee during such 90-day period finds any document
constituting a part of a File which is not properly executed, has not been
received within the specified period, or is unrelated to the Mortgage Loans
identified in the Schedule of Mortgage Loans, or that any Mortgage Loan does not
conform in a material respect to the description thereof as set forth in the
Schedule of Mortgage Loans, the Trustee shall promptly so notify the Sponsor and
the Certificate Insurer. In performing any such review, the Trustee may
conclusively rely on the Sponsor as to the purported genuineness of any such
document and any signature thereon. It is understood that the scope of the
Trustee's review of the items delivered by the Sponsor pursuant to Section
3.5(b)(i) is limited solely to confirming that the documents listed in Section
3.5(b)(i) have been executed and received, relate to the Files identified in the
Schedule of Mortgage Loans and conform materially to the description thereof in
the Schedule of Mortgage Loans. The Sponsor agrees to use reasonable efforts to
remedy a material defect in a document constituting part of a File of which it
is so notified by the Trustee. If, however, within 60 days after the Trustee's
notice to it respecting such defect the Sponsor has not remedied or caused to be
remedied the defect and the defect materially and adversely affects the interest
in the related Mortgage Loan of the Owners or of the Certificate Insurer, the
Sponsor will (or will cause the Originator or an affiliate of the Sponsor to) on
the next succeeding Remittance Date (i) substitute in lieu of such Mortgage Loan
a Qualified Replacement Mortgage and, deliver the Substitution Amount applicable
thereto to the Servicer for deposit in the Principal and Interest Account or
(ii) purchase such Mortgage Loan at a purchase price equal to the Loan Purchase
Price thereof, which purchase price shall be delivered to the Servicer for
deposit in the Principal and Interest Account. In connection with any such
proposed purchase or substitution the Sponsor shall cause at the Sponsor's
expense to be delivered promptly to the Trustee and to the Certificate Insurer
an opinion of counsel experienced in federal income tax matters stating whether
or not such a proposed purchase or substitution would constitute a Prohibited
Transaction for the Trust or would jeopardize the status of the Trust as a
REMIC, and the


                                       42
                                                                
<PAGE>

Sponsor shall only be required to take either such action to the extent such
action would not constitute a Prohibited Transaction for the Trust or would not
jeopardize the status of the Trust as a REMIC. Within 375 days after the Closing
Date, the Trustee shall deliver to the Certificate Insurer a final certification
(the "Final Certification") evidencing the completeness of the Files acquired by
the Trustee on behalf of the Trust. To the extent that the Final Certification
reflects any exceptions, the Seller and Trustee shall continue to deliver to the
Certificate Insurer a monthly certification reflecting the status of any
exceptions until all such exceptions have been cured.

     Section 3.7. Cooperation Procedures. (a) The Sponsor shall, in connection
with the delivery of each Qualified Replacement Mortgage to the Trustee, provide
the Trustee with the information set forth in the Schedule of Mortgage Loans
with respect to such Qualified Replacement Mortgage.

     (b) The Sponsor, the Servicer and the Trustee covenant to provide each
other, the Certificate Insurer and each of Moody's and S&P with all data and
information required to be provided by them hereunder at the times required
hereunder, and additionally covenant reasonably to cooperate with each other in
providing any additional information required by any of them, the Certificate
Insurer or either Moody's and S&P in connection with their respective duties
hereunder.

     (c) The Trustee shall have no duty hereunder with respect to any complaint,
claim, demand, notice or other document it may receive or which may be alleged
to have been delivered to or served upon it by third parties as a consequence of
the assignment of any Mortgage Loan hereunder, and the Servicer hereby expressly
releases, indemnifies and agrees to hold the Trustee harmless from any losses to
the Trustee or Trust Fund resulting therefrom; provided, however, that the
Trustee shall use commercially reasonable efforts to deliver to the Servicer any
such complaint, claim, demand, notice or other document which is delivered to
the Corporate Trust Office of the Trustee and contains sufficient information to
enable the Trustee to identify it as pertaining to a Mortgage Loan.

     (d) The Trustee shall file on behalf of the Trust all reports required to
be filed with the Securities and Exchange Commission or any exchange or
association of securities dealers pursuant to the Securities and Exchange Act of
1934, as amended, or any rules and regulations thereunder.

                                   ARTICLE IV

                        ISSUANCE AND SALE OF CERTIFICATES

     Section 4.1. Issuance of Certificates. On the Startup Day, upon the
Trustee's receipt from the Sponsor of an executed Delivery Order in the form set
forth


                                       43
                                                                
<PAGE>

as Exhibit G hereto, the Trustee shall execute, authenticate and deliver the
Certificates on behalf of the Trust in accordance with the directions set forth
in such Delivery Order.

     Section 4.2. Sale of Certificates. At 11:00 a.m. New York City time on the
Startup Date, at the offices of Dewey Ballantine, 1301 Avenue of the Americas,
New York, New York, the Sponsor will sell and convey the Mortgage Loans and the
money, instruments and other property related thereto to the Trustee, and the
Trustee will (i) deliver to the Underwriter, the Class A Certificates with an
aggregate Percentage Interest in each Class equal to 100%, registered in the
name of Cede & Co. or in such other names as the Underwriter shall direct,
against payment of the purchase price thereof by wire transfer of immediately
available funds to the Trustee and (ii) deliver to the Sponsor, the Class B
Certificates and the Residual Certificates, with an aggregate Percentage
Interest equal to 100%, registered as the Sponsor shall request. Upon receipt of
the proceeds of the sale of the Certificates, the Trustee shall, from the
proceeds of the sale of the Certificates, pay such fees and expenses as are
identified by the Sponsor, and pay to the Sponsor the balance after deducting
such amounts. The Sponsor shall pay directly to the Certificate Insurer the
Initial Premium.

                                    ARTICLE V

                     CERTIFICATES AND TRANSFER OF INTERESTS

     Section 5.1. Terms. (a) The Certificates are pass-through securities having
the rights described therein and herein. Notwithstanding references herein or
therein with respect to the Certificates as to "principal" and "interest" no
debt of any Person is represented thereby, nor are the Certificates or the
underlying Notes guaranteed by any Person (except that the Notes may be recourse
to the Mortgagors thereof to the extent permitted by law and except for the
rights of the Trustee with respect to the Certificate Insurance Policy).
Distributions on the Certificates are payable solely from payments received on
or with respect to the Mortgage Loans (other than the Servicing Fees), moneys in
the Principal and Interest Account and the Certificate Account, except as
otherwise provided herein, from earnings on moneys and the proceeds of property
held as a part of the Trust Estate upon the occurrence of certain events, from
Insured Payments, Delinquency Advances and Compensating Interest made by the
Servicer or otherwise held by the Servicer in Trust for the Owners, except as
otherwise provided herein. Each Certificate entitles the Owner thereof to
receive monthly on each Payment Date, in order of priority of distributions with
respect to such Class of Certificates, a specified portion of such payments with
respect to the Mortgage Loans, certain related Insured Payments, pro rata in
accordance with such Owner's Percentage Interest.

     (b) Each Owner is required, and hereby agrees, to return to the Trustee any
Certificate with respect to which the Trustee has made the final distribution
due thereon. Any such Certificate as to which the Trustee has made the final
distribution


                                       44
                                                                
<PAGE>

thereon shall be deemed cancelled and shall no longer be Outstanding for any
purpose of this Agreement, whether or not such Certificate is ever returned to
the Trustee.

     Section 5.2. Forms. The Class A-1 Certificates, the Class A-2 Certificates,
the Class A-3 Certificates, the Class B Certificates, the Class RL Certificates
and the Class RU Certificates shall be in substantially the forms set forth in
Exhibits A-1, A-2, A-3, B, C-1 and C-2 hereof, respectively, with such
appropriate insertions, omissions, substitutions and other variations as are
required or permitted by this Agreement or as may in the Sponsor's judgment be
necessary, appropriate or convenient to comply, or facilitate compliance, with
applicable laws, and may have such letters, numbers or other marks of
identification and such legends or endorsements placed thereon as may be
required to comply with the rules of any applicable securities laws.

     Section 5.3. Execution, Authentication and Delivery. Each Certificate shall
be executed on behalf of the Trust, by the manual or facsimile signature of one
of the Trustee's Authorized Officers and shall be authenticated by the manual
signature of one of the Trustee's Authorized Officers.

     Certificates bearing the signature of individuals who were at any time the
proper officers of the Trustee shall, upon proper authentication by the Trustee,
bind the Trust, notwithstanding that such individuals or any of them have ceased
to hold such offices prior to the execution and delivery of such Certificates or
did not hold such offices at the date of authentication of such Certificates.

     The initial Certificates shall be dated as of the Startup Day and delivered
at the Closing to the parties specified in Section 4.2 hereof.

     No Certificate shall be valid until executed and authenticated as set forth
above.

     Section 5.4. Registration and Transfer of Certificates. (a) The Trustee, as
registrar, shall cause to be kept a register (the "Register") in which, subject
to such reasonable regulations as it may prescribe, the Trustee shall provide
for the registration of Certificates and the registration of transfer of
Certificates. The Trustee is hereby appointed registrar for the purpose of
registering Certificates and transfers of Certificates as herein provided. The
Owners shall have the right to inspect the Register at all reasonable times and
to obtain copies thereof.

     (b) Subject to the provisions of Section 5.8 hereof, upon surrender for
registration of transfer of any Certificate at the office designated as the
location of the Register, the Trustee shall execute, authenticate and deliver,
in the name of the designated transferee or transferees, one or more new
Certificates of a like Class and in the aggregate Certificate Principal Balance
of the Certificate so surrendered.


                                       45
                                                                
<PAGE>

     (c) At the option of any Owner, Certificates of any Class owned by such
Owner may be exchanged for other Certificates authorized of like Class, tenor
and a like aggregate Certificate Principal Balance and bearing numbers not
contemporaneously outstanding, upon surrender of the Certificates to be
exchanged at the office designated as the location of the Register. Whenever any
Certificate is so surrendered for exchange, the Trustee shall execute,
authenticate and deliver the Certificate or Certificates which the Owner making
the exchange is entitled to receive.

     (d) All Certificates issued upon any registration of transfer or exchange
of Certificates shall be valid evidence of the same ownership interests in the
Trust and entitled to the same benefits under this Agreement as the Certificates
surrendered upon such registration of transfer or exchange.

     (e) Every Certificate presented or surrendered for registration of transfer
or exchange shall be duly endorsed, or be accompanied by a written instrument of
transfer in form satisfactory to the Trustee duly executed by the Owner thereof
or his attorney duly authorized in writing.

     (f) No service charge shall be made to an Owner for any registration of
transfer or exchange of Certificates, but the Trustee may require payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection with any registration of transfer or exchange of Certificates; any
other expenses in connection with such transfer or exchange shall be an expense
of the Trust. The Trustee shall not be liable for any expenses in connection
with the issuance of Certificates pursuant to this Section 5.4.

     (g) It is intended that the Class A Certificates be registered so as to
participate in a global book-entry system with the Depository, as set forth
herein. Each Class of Class A Certificates shall, except as otherwise provided
in the next paragraph, be initially issued in the form of a single fully
registered Class A Certificate with a denomination equal to the related Original
Certificate Principal Balance. Upon initial issuance, the ownership of each such
Class A Certificate shall be registered in the Register in the name of Cede &
Co., or any successor thereto, as nominee for the Depository.

     The minimum denominations shall be $1,000 for any Class A Certificate, and
10% Percentage Interest for any Class B Certificate or any Residual Certificate.

     The Sponsor and the Trustee are hereby authorized to execute and deliver
the Representation Letter with the Depository.

     With respect to Class A Certificates registered in the Register in the name
of Cede & Co., as nominee of the Depository, the Sponsor, the Servicer, the
Certificate Insurer and the Trustee shall have no responsibility or obligation
to Direct or Indirect Participants or beneficial owners for which the Depository
holds Class A Certificates from time to time as a Depository. Without limiting
the immediately preceding sentence, the


                                       46
                                                                
<PAGE>

Sponsor, the Servicer, the Certificate Insurer and the Trustee shall have no
responsibility or obligation with respect to (i) the accuracy of the records of
the Depository, Cede & Co., or any Direct or Indirect Participant with respect
to the ownership interest in the Class A Certificates, (ii) the delivery to any
Direct or Indirect Participant or any other Person, other than a registered
Owner of a Class A Certificate as shown in the Register, of any notice with
respect to the Class A Certificates or (iii) the payment to any Direct or
Indirect Participant or any other Person, other than a registered Owner of a
Class A Certificate as shown in the Register, of any amount with respect to any
distribution of principal or interest on the Class A Certificates. No Person
other than a registered Owner of a Class A Certificate as shown in the Register
shall receive a certificate evidencing such Class A Certificate.

     Upon delivery by the Depository to the Trustee of written notice to the
effect that the Depository has determined to substitute a new nominee in place
of Cede & Co., and subject to the provisions hereof with respect to the payment
of interest by the mailing of checks or drafts to the registered Owners of Class
A Certificates appearing as registered Owners in the registration books
maintained by the Trustee at the close of business on a Record Date, the name
"Cede & Co." in this Agreement shall refer to such new nominee of the
Depository.

     (h) In the event that (i) the Depository or the Sponsor advises the Trustee
in writing that the Depository is no longer willing or able to discharge
properly its responsibilities as nominee and depository with respect to the
Class A Certificates and the Sponsor is unable to locate a qualified successor
or (ii) the Sponsor at its sole option elects to terminate the book-entry system
through the Depository, the Class A Certificates shall no longer be restricted
to being registered in the Register in the name of Cede & Co. (or a successor
nominee) as nominee of the Depository. At that time, the Sponsor may determine
that the Class A Certificates shall be registered in the name of and deposited
with a successor depository operating a global book-entry system, as may be
acceptable to the Sponsor, or such depository's agent or designee but, if the
Sponsor does not select such alternative global book-entry system, then the
Class A Certificates may be registered in whatever name or names registered
Owners of Class A Certificates transferring Class A Certificates shall
designate, in accordance with the provisions hereof.

     (i) Notwithstanding any other provision of this Agreement to the contrary,
so long as any Class A Certificate is registered in the name of Cede & Co., as
nominee of the Depository, all distributions of principal or interest on such
Class A Certificates as the case may be and all notices with respect to such
Class A Certificates as the case may be shall be made and given, respectively,
in the manner provided in the Representation Letter.

     Section 5.5. Mutilated, Destroyed, Lost or Stolen Certificates. If (i) any
mutilated Certificate is surrendered to the Trustee, or the Trustee receives
evidence to its satisfaction of the destruction, loss or theft of any
Certificate, and (ii) in the case of any mutilated Certificate, such mutilated
Certificate shall first be surrendered to the Trustee,


                                       47
                                                                
<PAGE>

and in the case of any destroyed, lost or stolen Certificate, there shall be
first delivered to the Trustee such security or indemnity as may be reasonably
required by it to hold the Trust and the Trustee harmless (provided, that with
respect to an Owner which is an insurance company of investment grade credit
rating, a letter of indemnity furnished by it shall be sufficient for this
purpose), then, in the absence of notice to the Trustee that such Certificate
has been acquired by a bona fide purchaser, the Trustee shall execute,
authenticate and deliver, in exchange for or in lieu of any such mutilated,
destroyed, lost or stolen Certificate, a new Certificate of like Class, tenor
and aggregate Certificate Principal Balance, bearing a number not
contemporaneously outstanding.

     Upon the issuance of any new Certificate under this Section, the Trustee
may require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto; any other expenses
in connection with such issuance shall be an expense of the Trust. The Trustee
shall not be liable for any expenses in connection with the issuance of
Certificates pursuant to this Section 5.5.

     Every new Certificate issued pursuant to this Section in exchange for or in
lieu of any mutilated, destroyed, lost or stolen Certificate shall constitute
evidence of a substitute interest in the Trust, and shall be entitled to all the
benefits of this Agreement equally and proportionately with any and all other
Certificates of the same Class duly issued hereunder and such mutilated,
destroyed, lost or stolen Certificate shall not be valid for any purpose.

     The provisions of this Section are exclusive and shall preclude (to the
extent lawful) all other rights and remedies with respect to the replacement or
payment of mutilated, destroyed, lost or stolen Certificates.

     Section 5.6. Persons Deemed Owners. The Trustee and the Certificate Insurer
and any of their respective agents may treat the Person in whose name any
Certificate is registered as the Owner of such Certificate for the purpose of
receiving distributions with respect to such Certificate and for all other
purposes whatsoever, and neither the Trustee, the Certificate Insurer nor any of
their respective agents shall be affected by notice to the contrary.

     Section 5.7. Cancellation. All Certificates surrendered for registration of
transfer or exchange shall, if surrendered to any Person other than the Trustee,
be delivered to the Trustee and shall be promptly cancelled by it. No
Certificate shall be authenticated in lieu of or in exchange for any Certificate
cancelled as provided in this Section, except as expressly permitted by this
Agreement. All cancelled Certificates may be held or destroyed by the Trustee in
accordance with its standard policy. The Sponsor, the Servicer, the Certificate
Insurer and any Originator may at any time deliver any Certificate to the
Trustee for cancellation, and the Trustee is hereby authorized to cancel any
such Certificate.


                                       48
                                                                
<PAGE>

     Section 5.8. Limitation on Transfer of Ownership Rights. (a) No sale or
other transfer of any Class A Certificate shall be made to the Sponsor or any of
its respective affiliates, the Servicer, any Sub-Servicer or the Trust.

     (b) No sale or other transfer of record or beneficial ownership of any
Residual Certificate (whether pursuant to a purchase, a transfer resulting from
a default under a secured lending agreement or otherwise) shall be made to a
Disqualified Organization or agent of a Disqualified Organization. The transfer,
sale or other disposition of any Residual Certificate (whether pursuant to a
purchase, a transfer resulting from a default under a secured lending agreement
or otherwise) to a Disqualified Organization shall be deemed to be of no legal
force or effect whatsoever and such transferee shall not be deemed to be an
Owner for any purpose hereunder, including, but not limited to, the receipt of
distributions on such Residual Certificate. Furthermore, in no event shall the
Trustee accept surrender for transfer, registration of transfer, or register the
transfer, of any Residual Certificate nor authenticate and make available any
new Residual Certificate unless the Trustee has received an affidavit from the
proposed transferee substantially in the form attached hereto as Exhibit G. Each
holder of any Residual Certificate, by his acceptance thereof, shall be deemed
for all purposes to have consented to the provisions of this Section 5.8(b).

     (c) No other sale or other transfer of record or beneficial ownership of a
Unregistered Certificate shall be made unless such transfer is exempt from the
registration requirements of the Securities Act of 1933, as amended, and any
applicable state securities laws or is made in accordance with said Act and
laws. In the event such a transfer is to be made, (i) the Trustee or the Sponsor
shall require a written opinion of counsel acceptable to and in form and
substance satisfactory to the Sponsor that such transfer may be made pursuant to
an exemption, describing the applicable exemption and the basis therefor, from
said Act and laws or is being made pursuant to said Act and laws, which opinion
of counsel shall not be an expense of the Trustee or the Sponsor, and (ii) the
Trustee shall require the Transferee to execute an investment letter acceptable
to and in form and substance satisfactory to the Sponsor certifying to the
Trustee and the Sponsor the facts surrounding such transfer, which investment
letter shall not be an expense of the Trustee. The Owner of a Unregistered
Certificate desiring to effect such transfer shall, and does hereby agree to,
indemnify the Trustee and the Sponsor against any liability that may result if
the transfer is not so exempt or is not made in accordance with such federal and
state laws.

     (d) Notwithstanding the foregoing, no sale or other transfer of record or
beneficial ownership of a Class B Certificate or a Residual Certificate shall be
made unless the Trustee shall have received a representation letter from the
transferee of such Certificate, acceptable to and in form and substance
satisfactory to the Trustee, to the effect that such transferee is not an
employee benefit plan subject to Section 406 of the Employee Retirement Income
Security Act nor a plan nor other arrangement subject to Section 4975 of the
Code (collectively, a "Plan"), nor is acting on behalf of any Plan nor using the
assets of any Plan to affect such transfer.


                                       49
                                                                
<PAGE>

     Section 5.9. Assignment of Rights. An Owner may pledge, encumber,
hypothecate or assign all or any part of its right to receive distributions
hereunder, but such pledge, encumbrance, hypothecation or assignment shall not
constitute a transfer of an ownership interest sufficient to render the
transferee an Owner of the Trust without compliance with the provisions of
Section 5.4 and Section 5.8 hereof.

                                   ARTICLE VI

                                    COVENANTS

     Section 6.1. Distributions. The Trustee will duly and punctually pay
distributions with respect to the Certificates from the Trust Estate in
accordance with the terms of the Certificates and this Agreement based on the
related Servicer's report. Such distributions shall be made (i) by check mailed
on each Payment Date or (ii) if requested by any Owner, to such Owner by wire
transfer to an account within the United States designated no later than five
Business Days prior to the related Record Date, made on each Payment Date, in
each case to each Owner of record on the immediately preceding Record Date;
provided, however, that an Owner of a Class A Certificate shall only be entitled
to payment by wire transfer if such Owner owns Class A Certificates with an
Original Certificate Principal Balance of at least $5,000,000.

     Section 6.2. Money for Distributions to be Held in Trust; Withholding. (a)
All payments of amounts due and payable with respect to any Certificate that are
to be made from amounts withdrawn from the Certificate Account pursuant to
Section 7.5 hereof or from Insured Payments shall be made by the Trustee on
behalf of the Trust, and no amounts so withdrawn from the Certificate Account
for payments of the Certificates and no Insured Payment shall be paid over to
the Trustee except as provided in this Section.

     (b) The Trustee on behalf of the Trust shall comply with all requirements
of the Code and applicable state and local law with respect to the withholding
from any distributions made by it to any Owner of any applicable withholding
taxes imposed thereon and with respect to any applicable reporting requirements
in connection therewith.

     (c) Any money held by the Trustee in trust for the payment of any amount
due with respect to any Class A Certificate, Class B Certificate or Residual
Certificate and remaining unclaimed by the Owner of such Certificate for the
period then specified in the escheat laws of the State of New York after such
amount has become due and payable shall be discharged from such trust and be
paid first to the Owners of the Class A Certificates, second, to the Certificate
Insurer on account of any Reimbursement Amounts, third, to the Owners of the
Class B Certificates and fourth to the Owners of the Residual Certificates; and
the Owner of such Certificate shall thereafter, as an unsecured general
creditor, look only to the Certificate Insurer or the Sponsor for payment
thereof (but only to the extent of the amounts so paid to the Certificate
Insurer or the Sponsor), and all


                                       50
                                                                
<PAGE>

liability of the Trustee with respect to such trust money shall thereupon cease;
provided, however, that the Trustee, before being required to make any such
payment, shall at the expense of the Trust cause to be published once, in the
eastern edition of The Wall Street Journal, notice that such money remains
unclaimed and that, after a date specified therein, which shall be not fewer
than 30 days from the date of such publication, any unclaimed balance of such
money then remaining will be paid to the Certificate Insurer (to the extent of
any Reimbursement Amount then owing to it) or the Sponsor. The Trustee shall, at
the direction of the Sponsor, also adopt and employ, at the expense of the
Sponsor, any other reasonable means of notification of such payment (including
but not limited to mailing notice of such payment to Owners whose right to or
interest in moneys due and payable but not claimed is determinable from the
Register at the last address of record for each such Owner).

     Section 6.3. Protection of Trust Estate. (a) The Trustee will hold the
Trust Estate in trust for the benefit of the Owners and the Certificate Insurer,
and with the consent of the Certificate Insurer, at the request and expense of
the Sponsor, will from time to time execute and deliver all such supplements and
amendments hereto pursuant to Section 11.14 hereof and all instruments of
further assurance and other instruments, and will take such other action upon
such request to:

          (i) more effectively hold in trust all or any portion of the Trust
     Estate;

          (ii) perfect, publish notice of, or protect the validity of any grant
     made or to be made by this Agreement;

          (iii) enforce any of the Mortgage Loans; or

          (iv) preserve and defend title to the Trust Estate and the rights of
     the Trustee, and the ownership interests of the Owners represented thereby,
     in such Trust Estate against the claims of all Persons and parties.

     The Trustee shall send copies of any request received from the Certificate
Insurer or the Sponsor to take any action pursuant to this Section 6.3 to the
other party.

     (b) The Trustee shall have the power to enforce, and shall enforce the
obligations of the other parties to this Agreement and of the Certificate
Insurer, by action, suit or proceeding at law or equity, and shall also have the
power to enjoin, by action or suit in equity, any acts or occurrences which may
be unlawful or in violation of the rights of the Owners; provided, however, that
nothing in this Section shall require any action by the Trustee unless the
Trustee shall first (i) have been furnished indemnity satisfactory to it and
(ii) when required by this Agreement, have been requested to take such action by
a majority of the Percentage Interests represented by the affected Class or
Classes of Class A Certificates then Outstanding or, if there are no longer any
affected Class A Certificates then outstanding, by such majority of the
Percentage Interests represented by the Class B Certificates.


                                       51
                                                                
<PAGE>

     (c) The Trustee shall execute any instrument reasonably required pursuant
to this Section so long as such instrument does not conflict with this Agreement
or with the Trustee's fiduciary duties.

     Section 6.4. Performance of Obligations. The Trustee will not take any
action that would release the Sponsor, the Servicer, the Originator or the
Certificate Insurer from any of their respective covenants or obligations under
any instrument or document relating to the Trust Estate or the Certificates or
which would result in the amendment, hypothecation, subordination, termination
or discharge of, or impair the validity or effectiveness of, any such instrument
or document, except as expressly provided in this Agreement or such other
instrument or document.

     The Trustee may contract with other Persons to assist it in performing its
duties hereunder.

     Section 6.5. Negative Covenants. The Trustee will not, to the extent within
the control of the Trustee, take any of the following actions:

          (i) sell, transfer, exchange or otherwise dispose of any of the Trust
     Estate except as expressly permitted by this Agreement;

          (ii) claim any credit on or make any deduction from the distributions
     payable in respect of, the Certificates (other than amounts properly
     withheld from such payments under the Code) or assert any claim against any
     present or former Owner by reason of the payment of any taxes levied or
     assessed upon any of the Trust Estate;

          (iii) incur, assume or guaranty on behalf of the Trust any
     indebtedness of any Person except pursuant to this Agreement;

          (iv) dissolve or liquidate the Trust Estate in whole or in part,
     except pursuant to Article IX hereof; or

          (v) (A) impair the validity or effectiveness of this Agreement, or
     release any Person from any covenants or obligations with respect to the
     Trust or to the Certificates under this Agreement, except as may be
     expressly permitted hereby or (B) create or extend any lien, charge,
     adverse claim, security interest, mortgage or other encumbrance to or upon
     the Trust Estate or any part thereof or any interest therein or the
     proceeds thereof except as may be expressly permitted herein.

     Section 6.6. No Other Powers. The Trustee will not, to the extent within
the control of the Trustee, permit the Trust to engage in any business activity
or transaction other than those activities permitted by Section 2.3 hereof.


                                       52
                                                                
<PAGE>

     Section 6.7. Limitation of Suits. No Owner shall have any right to
institute any proceeding, judicial or otherwise, with respect to this Agreement
or the Certificate Insurance Policy or for the appointment of a receiver or
trustee, or for any other remedy hereunder, unless:

     (1)  such Owner has previously given written notice to the Sponsor and the
          Trustee of such Owner's intention to institute such proceeding;

     (2)  the Owners of not less than 25% of the Percentage Interests
          represented by the affected Class or Classes of Certificates then
          Outstanding or, if there are no affected Classes of Class A
          Certificates then Outstanding, by such percentage of the Percentage
          Interests represented by the Class B Certificates, shall have made
          written request to the Trustee to institute such proceeding in respect
          of such Event of Default;

     (3)  such Owner or Owners have offered to the Trustee reasonable indemnity
          against the costs, expenses and liabilities to be incurred in
          compliance with such request;

     (4)  the Trustee for 60 days after its receipt of such notice, request and
          offer of indemnity has failed to institute such proceeding;

     (5)  as long as any Class A Certificates are Outstanding, the Certificate
          Insurer consented in writing thereto; and

     (6)  no direction inconsistent with such written request has been given to
          the Trustee during such 60-day period by the Certificate Insurer or by
          the Owners of a majority of the Percentage Interests represented by
          the Class A Certificates or, if there are no Class A Certificates then
          Outstanding, by such majority of the Percentage Interests represented
          by the Class B Certificates;

it being understood and intended that no one or more Owners shall have any right
in any manner whatever by virtue of, or by availing themselves of, any provision
of this Agreement to affect, disturb or prejudice the rights of any other Owner
of the same Class or to obtain or to seek to obtain priority or preference over
any other Owner of the same Class or to enforce any right under this Agreement,
except in the manner herein provided and for the equal and ratable benefit of
all the Owners of the same Class.

     In the event the Trustee shall receive conflicting or inconsistent requests
and indemnity from two or more Classes of Owners, each representing less than a
majority of the applicable Class of Certificates, the Trustee shall act at the
direction of the Certificate Insurer.


                                       53
                                                                
<PAGE>

     Section 6.8. Unconditional Rights of Owners to Receive Distributions.
Notwithstanding any other provision in this Agreement, the Owner of any
Certificate shall have the right, which is absolute and unconditional, to
receive distributions to the extent provided herein and therein with respect to
such Certificate or to institute suit for the enforcement of any such
distribution, and such right shall not be impaired without the consent of such
Owner.

     Section 6.9. Rights and Remedies Cumulative. Except as otherwise provided
herein, no right or remedy herein conferred upon or reserved to the Trustee, the
Certificate Insurer or to the Owners is intended to be exclusive of any other
right or remedy, and every right and remedy shall, to the extent permitted by
law, be cumulative and in addition to every other right and remedy given
hereunder or now or hereafter existing at law or in equity or otherwise. Except
as otherwise provided herein, the assertion or employment of any right or remedy
hereunder, or otherwise, shall not prevent the concurrent assertion or
employment of any other appropriate right or remedy.

     Section 6.10. Delay or Omission Not Waiver. No delay of the Trustee, the
Certificate Insurer or any Owner of any Certificate to exercise any right or
remedy under this Agreement to any Event of Default shall impair any such right
or remedy or constitute a waiver of any such Event of Default or an acquiescence
therein. Every right and remedy given by this Article VI or by law to the
Trustee, the Certificate Insurer or to the Owners may be exercised from time to
time, and as often as may be deemed expedient, by the Trustee, the Certificate
Insurer or by the Owners, as the case may be.

     Section 6.11. Control by Owners. The Certificate Insurer or the Majority
Owners, with the consent of the Certificate Insurer (which may not be
unreasonably withheld) may direct the time, method and place of conducting any
proceeding for any remedy available to the Trustee with respect to the
Certificates or exercising any trust or power conferred on the Trustee with
respect to the Certificates or the Trust Estate, including, but not limited to,
those powers set forth in Section 6.3, Section 8.20 and Section 11.20 hereof,
provided that:

     (1)  such direction shall not be in conflict with any rule of law or with
          this Agreement;

     (2)  the Trustee shall have been provided with indemnity satisfactory to
          it; and

     (3)  the Trustee may take any other action deemed proper by the Trustee,
          which is not inconsistent with such direction; provided, however, that
          the Trustee need not take any action which it determines might involve
          it in liability or may be unjustly prejudicial to the Owners not so
          directing.


                                       54
                                                                
<PAGE>

                                   ARTICLE VII

                      ACCOUNTS, DISBURSEMENTS AND RELEASES

     Section 7.1. Collection of Money. Except as otherwise expressly provided
herein, the Trustee may demand payment or delivery of all money and other
property payable to or receivable by the Trustee pursuant to this Agreement,
including (a) all payments due on the Mortgage Loans in accordance with the
respective terms and conditions of such Mortgage Loans and required to be paid
over to the Trustee by the Servicer or by any Sub-Servicer and (b) Insured
Payments in accordance with the terms of the Certificate Insurance Policy. The
Trustee shall hold all such money and property received by it, other than
pursuant to or as contemplated by Section 6.2(b) hereof, as part of the Trust
Estate and shall apply it as provided in this Agreement.

     Section 7.2. Establishment of Certificate Account. The Sponsor shall
establish and maintain, at the corporate trust office of the Trustee, a
Certificate Account to be held by the Trustee as a segregated trust account in
the name of the Trust so long as the Trustee qualifies as a Designated
Depository Institution and if the Trustee does not qualify, then by any
Designated Depository Institution for the benefit of the Owners of the
Certificates and the Certificate Insurer, as their interests may appear.

     Section 7.3. The Certificate Insurance Policy.

     (a) By 12:00 noon New York City time on each Determination Date the Trustee
shall determine with respect to the immediately following Payment Date the
amount (after taking into account investment earnings) to be on deposit in the
Certificate Account on such Payment Date with respect to all classes of Class A
Certificates excluding any amounts payable under Section 7.5(b)(iii) and
excluding an amount equal to the sum of Premium Amount and the Monthly Trustee
Fee Amount for the related Payment Date. The amount described in the preceding
sentence with respect to each Payment Date, after taking into account the
portion of the Principal Distribution Amount to be actually distributed on such
Payment Date without regard to any Insured Payment to be made with respect to
such Payment Date, is the "Available Funds."

     (b) If the Insured Distribution Amount for any Payment Date exceeds the
Available Funds for such Payment Date (such event being an "Available Funds
Shortfall"), the Trustee shall complete a Notice in the form of Exhibit A
attached to the Certificate Insurance Policy and submit such notice to the
Certificate Insurer no later than 5:00 p.m. New York City time on the
Determination Date as a claim for an Insured Payment in an amount equal to such
Available Funds Shortfall. The Notice shall specify the amount of the Insured
Payment and shall constitute a claim for an Insured Payment pursuant to the
Certificate Insurance Policy.

     (c) The Trustee shall report to the Sponsor, the Certificate Insurer and
the Servicer with respect to the amounts then held in each Account held by the
Trustee and


                                       55
                                                                
<PAGE>

the identity of the investments included therein, as the Sponsor, the
Certificate Insurer or the Servicer may from time to time request. Without
limiting the generality of the foregoing, the Trustee shall, at the request of
the Sponsor, the Certificate Insurer or the Servicer, transmit promptly to the
Certificate Insurer, the Sponsor and the Servicer copies of all accountings of
receipts in respect of the Mortgage Loans furnished to it by the Servicer.

     (d) The Trustee shall (i) receive as attorney-in-fact of the Owners of the
Class A Certificates any Insured Payment from the Certificate Insurer and (ii)
disburse the same to such Owners as set forth in Section 7.5(b)(iv). Insured
Payments disbursed by the Trustee from proceeds of the Certificate Insurance
Policies shall not be considered payment by the Trust with respect to the Class
A Certificates, and the Certificate Insurer shall become the owner of such
unpaid amounts due from the Trust in respect of Insured Payments as the deemed
assignee of such Owners, as hereinafter provided. The Trust and the Trustee
hereby agree on behalf of each Owner of Class A Certificates for the benefit of
the Certificate Insurer that they recognize that to the extent the Certificate
Insurer pays Insured Payments, either directly or indirectly (as by paying
through the Trustee), to the Owners of the Class A Certificates, the Certificate
Insurer will be entitled to receive the amount of any Class A-1 Interest
Carry-Forward Amount, Class A-1 Principal Carry-Forward Amount, Class A-2
Interest Carry-Forward Amount, Class A-2 Principal Carry-Forward Amount, Class
A-3 Interest Carry-Forward Amount and Class A-3 Principal Carry-Forward Amount,
and will be subrogated to the rights of the Owners of the Class A Certificates
with respect to such Insured Payment, shall be deemed to the extent of the
payments so made to be an Owner of such Class A-1 Certificates, Class A-2
Certificates and Class A-3 Certificates and shall receive future distributions
of the Class A-1 Distribution Amount, Class A-2 Distribution Amount and Class
A-3 Distribution Amount until all such Insured Payments by the Certificate
Insurer have been fully reimbursed, as described in the following paragraph. To
evidence such subrogation, the Trustee shall note the Certificate Insurer's
rights as subrogee on the Register upon receipt from the Certificate Insurer of
proof of the payment of any Insured Payment, after making the distribution on
any such future Payment Date to Owners of the Class A Certificates other than to
the Certificate Insurer.

     It is understood and agreed that the intention of the parties is that the
Certificate Insurer shall not be entitled to reimbursement on any Payment Date
for amounts previously paid by it unless on such Payment Date the Owners of the
Class A Certificates shall also have received the full amount of the Class A-1
Distribution Amount, the Class A-2 Distribution Amount and the Class A-3
Distribution Amount (exclusive of any Class A-1 Interest Carry-Forward Amount,
Class A-1 Principal Carry Forward Amount, Class A-2 Interest Carry-Forward
Amount, Class A-2 Principal Carry-Forward Amount, Class A-3 Interest
Carry-Forward Amount and Class A-3 Principal Carry-Forward Amount, representing
amounts previously paid to the Owners of the Class A Certificates as Insured
Payments) for such Payment Date.


                                       56
                                                                
<PAGE>

     The Certificate Insurer shall be entitled to receive the related
Reimbursement Amount pursuant to Sections 7.5(b)(iii) hereof with respect to
each Insured Payment made by the Certificate Insurer. The Trustee hereby agrees
on behalf of each Owner of Class A Certificates and the Trust for the benefit of
the Certificate Insurer that it recognizes that to the extent the Certificate
Insurer makes Insured Payments, either directly or indirectly (as by paying
through the Trustee), to the Owners of such Class A Certificates, the
Certificate Insurer will be entitled to receive the related Reimbursement Amount
pursuant to Sections 7.5(b)(iii).

     (e) Each Owner of a Class A Certificate which pays any Preference Amounts
theretofore received by such Owner on account of such Class A Certificate will
be entitled to receive reimbursement for such amounts from the Certificate
Insurer in accordance with the terms of the Certificate Insurance Policy, but
only after (i) delivering a copy to the Certificate Insurer of a final,
nonappealable order (a "Preference Order") of a court having competent
jurisdiction under the United States Bankruptcy Code demanding payment of such
amount to the bankruptcy court and (ii) irrevocably assigning such Owner's claim
with respect to such Preference Order to the Certificate Insurer in such form as
is required by the Certificate Insurer. In no event shall the Certificate
Insurer pay more than one Insured Payment in respect of any Preference Amount.
Consequently, the Trustee shall not be entitled to reimbursement with respect to
any Preference Order relating to the Owner's receipt of funds representing
Insured Payments made by the Certificate Insurer in respect of such Distribution
Date.

     The Trustee, for itself and on behalf of the Owners, agrees that the
Certificate Insurer may at any time during the continuation of any proceeding
relating to a Preference Order direct all matters relating to such Preference
Order, including, without limitation, the direction of any appeal of any order
relating to such Preference Order and the posting of any surety, supersedeas or
performance bond pending any such appeal. In addition and without limitation of
the foregoing, the Certificate Insurer shall be subrogated, to the extent of
Insured Payments, to the rights of the Sponsor, the Servicer, the Trustee and
each Owner in the conduct of any such preference claim, including without
limitation, all rights of any party to any adversarial proceeding or action with
respect to any court order issued in connection with any such preference claim.

     (f) The Trustee shall keep a complete and accurate record of the amount of
interest and principal paid in respect of any Certificate from moneys received
under the Certificate Insurance Policy. The Certificate Insurer shall have the
right to inspect such records at reasonable times during normal business hours
upon one Business Day's prior notice to the Trustee.

     Section 7.4. [Reserved]

     Section 7.5. Flow of Funds. (a) The Trustee shall deposit to the
Certificate Account, without duplication, upon receipt, any Insured Payments,
the proceeds of any liquidation of the assets of the Trust, the Monthly
Remittance Amount remitted by


                                       57
                                                                
<PAGE>

the Servicer or any Sub-Servicer, together with any Substitution Amounts and any
Loan Purchase Price amounts received by the Trustee.

     (b) With respect to the Certificate Account, on each Payment Date, the
Trustee shall, based upon the information set forth in a report provided by the
Servicer and based upon a calculation made by the Trustee, make the following
allocations, disbursements and transfers in the following order of priority, and
each such allocation, transfer and disbursement shall be treated as having
occurred only after all preceding allocations, transfers and disbursements have
occurred:

      (i) first, to the Certificate Insurer, from amounts then on deposit in the
          Certificate Account, the Premium Amount for such Payment Date;

     (ii) second, to the Trustee, from amounts then on deposit in the
          Certificate Account, the Monthly Trustee Fee Amount and expenses (to
          the extent not paid by the Sponsor or the Servicer pursuant to Section
          2.5) for such Payment Date;

    (iii) third, on each Payment Date, the Trustee shall pay to the Certificate
          Insurer an amount equal to the lesser of (x) the excess of (i) the
          amount then on deposit in the Certificate Account over (ii) the
          Insured Distribution Amount for such Payment Date and (y) the
          Reimbursement Amount as of such Payment Date.

     (iv) fourth, on each Payment Date, the Trustee shall distribute in equal
          priority the amount, if any, remaining after the allocations described
          in clause (iii) above, (w) to the Owners of the Class A-1
          Certificates, the Class A-1 Distribution Amount for such Payment Date;
          (x) to the Owners of the Class A-2 Certificates, the Class A-2
          Distribution Amount for such Payment Date; and (y) to the Owners of
          the Class A-3 Certificates, the Class A-3 Distribution Amount for such
          Payment Date;

      (v) fifth, on each Payment Date, the Trustee shall distribute from the
          remaining Available Funds then on deposit in the Certificate Account
          to the Owners of the Class B Certificates, the lesser of (x) such
          remaining Available Funds and (y) the Class B Interest Distribution
          Amount;

     (vi) sixth, on each Payment Date, the Trustee shall distribute from the
          remaining Available Funds then on deposit in the Certificate Account
          to the Owners of the Class B Certificates, the lesser of (x) such
          remaining Available Funds and (y) the Class B Principal Balance as of
          such Payment Date, shall be applied as a distribution of principal on
          account of the Class B Certificates;


                                       58
                                                                
<PAGE>

    (vii) seventh, following the making by the Trustee of all allocations,
          transfers and disbursements described above under Section 7.3 hereof
          and the prior clauses of this Section 7.5 (including any related
          Insured Payment with respect to the Class A Certificates) then on
          deposit in the Certificate Account, the Trustee shall pay to the
          Servicer, to the extent of any unreimbursed Delinquency Advances,
          unreimbursed Servicing Advances and accrued and unpaid Servicing Fees,
          in each case as certified to the Trustee by the Servicer to be owing
          to it as of such Payment Date, and/or to the Trustee, any reimbursable
          amounts then unpaid to the Trustee;

   (viii) eighth, on each Payment Date, the Trustee shall apply the amount, if
          any, remaining after the allocations described in clause (vii) above,
          to the Owners of the RU Certificates.

provided, however, that if, on any Payment Date, (x) the Certificate Insurer is
then in default under the Certificate Insurance Policy relating to the Mortgage
Loans and (y) a Subordination Deficit exists, then any distribution of the
Formula Distribution Amount on such Payment Date shall be made pro rata to the
Owners of each of the Class A Certificates. Notwithstanding any of the
distributions or allocations set forth in clause (vi) above, no money will be
allocated or distributed to the Owners of the Residual Certificates on any
Payment Date unless the Subordinated Amount is equal to or greater than the
required Specified Subordinated Amount as determined after distributions in
clauses (i) through (vii) for such Payment Date.

     (c) Notwithstanding clause (b)(vii) above, the aggregate amounts
distributed on all Payment Dates to the Owners of the Class A-1 Certificates on
account of principal shall not exceed the Original Certificate Principal Balance
for the Class A-1 Certificates; the aggregate amounts distributed on all Payment
Dates to the Owners of the Class A-2 Certificates on account of principal shall
not exceed the Original Certificate Principal Balance for the Class A-2
Certificates; and the aggregate amounts distributed on all Payment Dates to the
Owners of the Class A-3 Certificates on account of principal shall not exceed
the Original Certificate Principal Balance for the Class A-3 Certificates.

     (d) Any amounts properly distributed to the Owners of the Class B
Certificates or to the Owners of the Residual Certificates pursuant to the terms
of this Agreement shall be distributed free of the subordination described
herein, and any such amounts shall in no event be required to be returned to the
Trustee or paid over to the Owners of the Class A Certificates.

     (e) Whenever, during the administration of the Trust, there comes into the
possession of the Trustee any money or property which this Agreement does not
otherwise require to be distributed on account of the Class A Certificates or
the Class B Certificates, the Trustee shall distribute such money or other
property to the Owners of the Class RU Certificates.


                                       59
                                                                
<PAGE>

     Section 7.6. Investment of Accounts. (a) So long as no event described in
Sections 8.20(a) hereof shall have occurred and be continuing, and consistent
with any requirements of the Code, all or a portion of the Accounts held by the
Trustee shall be invested and reinvested by the Trustee in the name of the
Trustee for the benefit of the Owners, as directed in writing by the Servicer,
in one or more Eligible Investments bearing interest or sold at a discount. No
investment in any Account shall mature later than the Payment Date.

     (b) If any amounts are needed for disbursement from any Account held by the
Trustee and sufficient uninvested funds are not available to make such
disbursement, the Trustee shall cause to be sold or otherwise converted to cash
a sufficient amount of the investments in such Account. No investments will be
liquidated prior to maturity unless the proceeds thereof are needed for
disbursement.

     (c) Subject to Section 10.1 hereof, the Trustee shall not in any way be
held liable by reason of any insufficiency in any Account held by the Trustee
resulting from any loss on any Eligible Investment included therein (except to
the extent that the bank serving as Trustee is the obligor thereon).

     (d) The Trustee shall hold funds in the Accounts held by the Trustee
uninvested upon the occurrence of either of the following events:

          (i) the Servicer or the Certificate Insurer, as the case may be, shall
     have failed to give investment directions to the Trustee within ten days
     after receipt of a written request for such directions from the Trustee; or

          (ii) the Servicer or the Certificate Insurer, as the case may be,
     shall have failed to give investment directions to the Trustee during the
     ten-day period described in clause (i) preceding, by 11:15 a.m. New York
     time (or such other time as may be agreed by the Servicer or the
     Certificate Insurer, as the case may be, and the Trustee) on any Business
     Day (any such investment by the Trustee pursuant to this clause (ii) to
     mature on the next Business Day after the date of such investment).

     (e) For purposes of investment, the Trustee may but shall not be required
to aggregate all amounts on deposit in the Accounts. All income or other gain
from investments in the Accounts shall be deposited in the related Account
immediately on receipt.

     Section 7.7. Eligible Investments. The following are Eligible Investments:

     (a) Direct general obligations of the United States or the obligations of
any agency or instrumentality of the United States fully and unconditionally
guaranteed, the


                                       60
                                                                
<PAGE>

timely payment or the guarantee of which constitutes a full faith and credit
obligation of the United States.

     (b) Federal Housing Administration debentures, but excluding any such
securities whose terms do not provide for payment of a fixed dollar amount upon
maturity or call for redemption.

     (c) FHLMC senior debt obligations, but excluding any such securities whose
terms do not provide for payment of a fixed dollar amount upon maturity or call
for redemption.

     (d) FNMA senior debt obligations, but excluding any such securities whose
terms do not provide for payment of a fixed dollar amount upon maturity or call
for redemption.

     (e) Federal funds, certificates of deposit, time and demand deposits, and
bankers' acceptances (having original maturities of not more than 365 days) of
any domestic bank, the short-term debt obligations of which have been rated A-1
or better by S&P and P-1 by Moody's.

     (f) Deposits of any bank or savings and loan association which has combined
capital, surplus and undivided profits of at least $50,000,000 which deposits
are not in excess of the applicable limits insured by the Bank Insurance Fund or
the Savings Association Insurance Fund of the FDIC, provided that the long-term
deposits of such bank or savings and loan association are rated at least "BBB"
by S&P and "Baa3" by Moody's.

     (g) Commercial paper (having original maturities of not more than 270 days)
rated A-1 or better by S&P and P-1 or better by Moody's.

     (h) Investments in money market or common trust funds rated AAAm or AAAm-G
by S&P and Aaa by Moody's.

     (i) Such other investments as have been approved in writing by S&P, Moody's
and the Certificate Insurer.

provided that no instrument described above is permitted to evidence either the
right to receive (a) only interest with respect to obligations underlying such
instrument or (b) both principal and interest payments derived from obligations
underlying such instrument and the interest and principal payments with respect
to such instrument provided a yield to maturity at par greater than 120% of the
yield to maturity at par of the underlying obligations; and provided, further,
that no instrument described above may be purchased at a price greater than par
if such instrument may be prepaid or called at a price less than its purchase
price prior to stated maturity. Any Eligible Investment may be purchased by or
through the Trustee or any of its affiliates.


                                       61
                                                                
<PAGE>

     Section 7.8. Reports by Trustee. (a) On each Payment Date, the Trustee
shall provide to each Owner, to the Servicer, to the Certificate Insurer, to the
Underwriter, to the Sponsor, to S&P and to Moody's a written report in
substantially the form set forth as Exhibit I hereto, as such form may be
revised by the Trustee, the Servicer, Moody's and S&P from time to time, but in
every case setting forth the information requested on Exhibit I hereto and the
following information, in each case as of such Payment Date:

          (i) the amount of the distribution with respect to each Class of the
     Class A Certificates, the Class B Certificates and the Residual
     Certificates;

          (ii) the amount of such distributions allocable to principal on the
     related Certificates, separately identifying the aggregate amount of any
     Prepayments or other unscheduled recoveries of principal included therein
     and separately identifying any Subordination Increase Amount;

          (iii) the amount of such distributions allocable to interest on the
     related Certificates;

          (iv) the Monthly Remittance Amount, separately identifying the
     Mortgage interest and principal collections;

          (v) the Certificate Principal Balance for each Class of Class A
     Certificates as of such Payment Date, together with the principal amount of
     such Class of Class A Certificates (based on a Certificate in an original
     principal amount of $1,000) then outstanding, in each case after giving
     effect to any payment of principal on such Payment Date;

          (vi) the Certificate Principal Balance for each Class of Class B
     Certificates as of such Payment Date together with the principal amount of
     such Class of Class B Certificates (based on a Certificate in an original
     principal amount of $1,000) then outstanding, in each case after giving
     effect to any payment of principal on such Payment Date;

          (vii) the amounts described in Sections 7.5(b)(iii) and (vii);

          (viii) the amount of any Insured Payment included in the amounts
     distributed on the Class A Certificates on such Payment Date, and the
     aggregate unreimbursed Insured Payments outstanding since the Closing Date;

          (ix) information furnished by the Sponsor pursuant to Section
     6049(d)(7)(C) of the Code and the regulations promulgated thereunder to
     assist the Owners in computing their market discount;

          (x) the total of any Substitution Amounts and any Loan Purchase Price
     amounts included in such distribution;


                                       62
                                                                
<PAGE>

          (xi) the amount of any Subordination Reduction Amount;

          (xii) the amounts, if any, of any Realized Losses for the related
     Remittance Period and the Aggregate Loan Balance of Mortgage loans which
     experienced such Realized Losses, the Cumulative Loss Amount and the
     Rolling Three Month Delinquency Rate, in each case as of such Payment Date;

          (xiii) a number with respect to each Class of Class A Certificates
     (the "Pool Factor" for such Class) computed by dividing the Certificate
     Loan Balance for such Class (after giving effect to any distribution of
     principal to be made on such Payment Date) by the Original Certificate
     Principal Balance for such Class on the Startup Day;

          (xiv) the aggregate of any Insurance Proceeds received by the Servicer
     during the related Remittance Period;

          (xv) the Specified Subordinated Amount, and the Subordinated Amount;

          (xvi) the weighted average Coupon Rate of the Mortgage Loans, and the
     weighted average maturity of the Mortgage Loans; and

          (xvii) the Aggregate Loan Balance.

     Items (i) through (iii) above shall, with respect to each Class of Class A
Certificates, be presented on the basis of a Certificate having a $1,000
denomination. In addition, by January 31 of each calendar year following any
year during which the Certificates are outstanding, the Trustee shall furnish a
report to each Owner of record at any time during each calendar year as to the
aggregate of amounts reported pursuant to (i), (ii) and (iii) with respect to
the Certificates for such calendar year.

     (b) In addition, on each Payment Date, the Trustee will distribute to each
Owner, to the Certificate Insurer, to the Underwriter, to the Servicer, to the
Sponsor, to S&P and to Moody's, together with the information described in
Subsection (a) preceding, the following information as of the close of business
on the last Business Day of the prior calendar month, which is hereby required
to be prepared by the Servicer and furnished to the Trustee for such purpose on
or prior to the related Remittance Date:

          (i) the total number of Mortgage Loans and the Aggregate Loan Balance
     thereof, together with the number, aggregate principal balances of the
     Mortgage Loans and the percentage of all Mortgage Loans (a) 30-59 days
     Delinquent, (b) 60-89 days Delinquent and (c) 90 or more days Delinquent;

          (ii) the number, Aggregate Loan Balance of all Mortgage Loans and
     percentage of the Aggregate Loan Balance of such Mortgage Loans in
     foreclosure


                                       63
                                                                
<PAGE>

     proceedings (and whether any such Mortgage Loans are also included in any
     of the statistics described in the foregoing clause (i));

          (iii) the number, Aggregate Loan Balance of all Mortgage Loans and
     percentage of the Aggregate Loan Balance of such Mortgage Loans relating to
     Mortgagors in bankruptcy proceedings (and whether any such Mortgage Loans
     are also included in any of the statistics described in the foregoing
     clause (i));

          (iv) the number, Aggregate Loan Balance of all Mortgage Loans and
     percentage of the Aggregate Loan Balance of such Mortgage Loans relating to
     REO Properties (and whether any such Mortgage Loans are also included in
     any of the statistics described in the foregoing clause (i));

          (v) the book value of any REO Property;

          (vi) the number and amount of all Prepayments;

          (vii) the number and amount of all Mortgages subject to losses;

          (viii) the number and amount of Mortgages outstanding; and

          (ix) a Form of Liquidation Report, substantially in the form of
     Exhibit K hereto, for each Mortgage Loan which has experienced a Realized
     Loss during the Remittance Period.

     Section 7.9. Additional Reports by Trustee. (a) The Trustee shall report to
the Sponsor, the Servicer and the Certificate Insurer with respect to the amount
then held in each Account (including investment earnings accrued or scheduled to
accrue) held by the Trustee and the identity of the investments included
therein, as the Sponsor, the Servicer or the Certificate Insurer may from time
to time request. Without limiting the generality of the foregoing, the Trustee
shall, at the request of the Sponsor, the Servicer or the Certificate Insurer,
transmit promptly to the Sponsor, the Servicer and the Certificate Insurer
copies of all accountings of receipts in respect of the Mortgage Loans furnished
to it by the Servicer. The content of reports by the Trustee pursuant to this
subsection shall consist of its trust accounting system statements.

     (b) The Trustee is hereby authorized to execute purchases and sales
directed by the Servicer through the facilities of its own trading or capital
markets operations. The Trustee shall send statements to the servicer monthly
reflecting activity for each account created hereunder for the preceding month.
Although the Servicer recognizes that it may obtain a broker confirmation or
written statement containing comparable information at no additional cost, the
Servicer hereby agrees that confirmations of investments are not required to be
issued by the Trustee for each month in which a monthly statement is rendered.
No statement need be rendered pursuant to the provision hereof if no activity
occurred in the account for such month.


                                       64
                                                                
<PAGE>

     (c) From time to time, at the request of the Certificate Insurer, the
Trustee shall report to the Certificate Insurer and each of Moody's and S&P with
respect to its actual knowledge, without independent investigation, of any
breach of any of the Representations and Warranties. On the date that is
eighteen months after the Startup Day, the Trustee shall provide the Certificate
Insurer with a written report of all of such inaccuracies to such date of which
it has actual knowledge, without independent investigation, and of the action
taken by the Originator under the related Master Transfer Agreement or by the
Sponsor under Section 3.4(a) hereof with respect thereto.

     Section 7.10. Allocation of Realized Losses. If, on any Payment Date, and
following the making of all allocations, transfers and distributions (other than
as provided in this Section) on such Payment Date (x) the sum of the Class A-1
Principal Balance, the Class A-2 Principal Balance, the Class A-3 Principal
Balance and the Class B Principal Balance exceeds (y) the Aggregate Loan Balance
as of the close of business on the last day of the related Remittance Period
(any such excess, "Allocable Losses"), such Allocable Losses shall be applied as
a reduction of the Class B Principal Balance until the Class B Principal Balance
has been reduced to zero.

                                  ARTICLE VIII

                          SERVICING AND ADMINISTRATION
                                OF MORTGAGE LOANS

     Section 8.1. Servicer and Sub-Servicers. (a) Acting directly or through one
or more Sub-Servicers as provided in Section 8.3, the Servicer, as master
servicer, shall service and administer the Mortgage Loans for the benefit, and
in the best interests of, the Owners and, to the extent not conflicting with the
best interests of the Owners, the interest of the Certificate Insurer in
accordance with this Agreement and applicable law and with reasonable care, and
using that degree of skill and attention that the Servicer exercises with
respect to comparable mortgage loans that it services for itself or others, and
shall have full power and authority, acting alone, to do or cause to be done any
and all things in connection with such servicing and administration which it may
deem necessary or desirable. To the extent consistent with the foregoing, the
Servicer shall seek to maximize the timely and complete recovery of principal of
and interest on the Mortgage Loans. Notwithstanding any provision to the
contrary elsewhere in this Agreement, the Servicer shall not have any duties,
responsibilities, or fiduciary relationship with the Trustee except those
expressly set forth herein.

     (b) The duties of the Servicer shall include collecting and posting of all
payments, responding to inquiries of Mortgagors or by federal, state or local
government authorities with respect to the Mortgage Loans, investigating
delinquencies, reporting tax information to Mortgagors in accordance with its
customary practices and accounting for collections and furnishing monthly and
annual statements to the Trustee with respect to distributions, paying
Compensating Interest and making Delinquency


                                       65
                                                                
<PAGE>

Advances and Servicing Advances pursuant hereto. The Servicer and any
Sub-Servicer shall follow its customary standards, policies and procedures in
performing its duties as Servicer or Sub-Servicer, as applicable. The Servicer
shall cooperate with the Trustee and furnish to the Trustee with reasonable
promptness information in its possession as may be necessary or appropriate to
enable the Trustee to perform its duties hereunder. The Trustee shall furnish
the Servicer and any Sub-Servicer with any powers of attorney and other
documents reasonably necessary or appropriate to enable the Servicer and any
Sub-Servicer to carry out its servicing and administrative duties hereunder.

     (c) Without limiting the generality of the foregoing, the Servicer (i)
shall continue, and is hereby authorized and empowered by the Trustee, subject
to Section 8.1(a), to execute and deliver, on behalf of itself, the Owners and
the Trustee or any of them, any and all instruments of satisfaction or
cancellation, or of partial release, subject to the provisions of Section 8.1(i)
below, or full release or discharge and all other comparable instruments, with
respect to the Mortgage Loans and with respect to the related Properties; (ii)
may consent to any modification of the terms of any Note not expressly
prohibited hereby if the effect of any such modification (x) will not be to
affect materially and adversely the security afforded by the related Property,
the timing of receipt or amounts of any payments required hereby or the
interests of the Certificate Insurer and (y) will not cause the Trust to fail to
qualify as a REMIC; provided, however, that the Servicer shall not consent to
any such modifications without the prior consent of the Certificate Insurer if
the Aggregate Loan Balance of all Mortgage Loans which have been subject to
modifications pursuant to this Section 8.1(d) exceeds 5% of the Original
Aggregate Loan Balance.

     (d) The parties intend that the Trust shall constitute, and that the
affairs of the Trust shall be conducted so as to qualify the Trust as a REMIC.
In furtherance of such intention, the Servicer covenants and agrees that it
shall act as agent (and the Servicer is hereby appointed to act as agent) on
behalf of the Trust and that in such capacity it shall: (i) use its best efforts
to conduct the affairs of the Trust at all times that any Class of Certificates
are outstanding so as to maintain the status of the Trust as a REMIC under the
REMIC Provisions; (ii) not knowingly or intentionally take any action or omit to
take any action that would cause the termination of the REMIC status of the
Trust or that would subject the Trust to tax and (iii) exercise reasonable care
not to allow the Trust to receive income from the performance of services or
from assets not permitted under the REMIC Provisions to be held by a REMIC.

     (e) The Servicer may, and is hereby authorized to, perform any or all of
its servicing responsibilities with respect to all or certain of the Mortgage
Loans through a Sub-Servicer as it may from time to time designate, but no such
designation of a Sub-Servicer shall serve to release the Servicer from any of
its obligations under this Agreement. Such Sub-Servicer shall have all the
rights and powers of the Servicer with respect to such Mortgage Loans under this
Agreement.


                                       66
                                                                
<PAGE>

     (f) Without limiting the generality of the foregoing, but subject to
Sections 8.13 and 8.14, the Servicer in its own name or in the name of a
Sub-Servicer may be authorized and empowered pursuant to a power of attorney
executed and delivered by the Trustee to execute and deliver, and may be
authorized and empowered by the Trustee, to execute and deliver, on behalf of
itself, the Owners and the Trustee or any of them, (i) any and all instruments
of satisfaction or cancellation or of partial or full release or discharge and
all other comparable instruments with respect to the Mortgage Loans and with
respect to the Properties, (ii) and to institute foreclosure proceedings or
obtain a deed in lieu of foreclosure so as to effect ownership of any Property
on behalf of the Trust, and (iii) to hold title to any Property upon such
foreclosure or deed in lieu of foreclosure on behalf of the Trust. Section
8.14(a) shall constitute a power of attorney from the Trustee to the Servicer to
execute an instrument of satisfaction (or assignment of mortgage without
recourse) with respect to any Mortgage Loan paid in full (or with respect to
which payment in full has been escrowed). Subject to Sections 8.13 and 8.14, the
Trustee shall furnish the Servicer with any powers of attorney and other
documents as the Servicer or such Sub-Servicer shall reasonably request to
enable the Servicer and such Sub-Servicer to carry out their respective
servicing and administrative duties hereunder.

     (g) The Servicer shall give prompt notice to the Trustee and the
Certificate Insurer of any action, of which the Servicer has actual knowledge,
to (i) assert a claim against the Trust or (ii) assert jurisdiction over the
Trust.

     (h) Unreimbursed Servicing Advances incurred by the Servicer or any
Sub-Servicer in connection with the servicing of the Mortgage Loans (including
any penalties in connection with the payment of any taxes and assessments or
other charges) on any Property shall be recoverable by the Servicer or such
Sub-Servicer to the extent described in Section 8.9(c) and in Section
7.5(b)(vii) hereof.

     (i) The Servicer shall have the right to approve requests of Mortgagors for
consent to partial releases or division of Mortgaged Properties. No such request
shall be approved by the Servicer unless: (A) (w) the provisions of the related
Note and Mortgage have been complied with, (x) the loan-to-value ratio (which
may, for this purpose be determined at the time of any such action in a manner
reasonably acceptable to the Certificate Insurer) after any release does not
exceed the loan-to-value ratio set forth for such Mortgage Loan in the related
Schedule of Mortgage Loans, and (y) the lien priority of the related Mortgage is
not affected; or (B) the Certificate Insurer shall have approved the granting of
such request.

     (j) Each of the Sponsor and the Servicer may make loans to and generally
engage in any kind of business with the Mortgagors and/or any other obligors
under the Mortgage Loans as though either the Sponsor or the Servicer were not a
party to this Agreement; provided, that the foregoing shall not have a material
adverse effect on the transactions contemplated by this Agreement. Each of the
Sponsor and the Servicer may have other existing loans and in the future may
make additional loans to any of the Mortgagors and/or to other obligors under
the Mortgage Loans, which other and/or


                                       67
                                                                
<PAGE>

additional loans may not be sold, or a loan participation therein granted, to
the Trustee. The Servicer shall collect payments under the Mortgage Loans in the
same preference and priority as the collection and/or enforcement of any other
and/or additional loans by the Servicer.

     (k) Each of the Sponsor, the Servicer and the Trustee shall be entitled to
rely, and shall be fully protected in relying, upon any promissory note,
writing, resolution, notice, consent, certificate, affidavit, letter, cablegram,
telegram, telecopy, telex or teletype message, statement, order or other
document reasonably believed by it to be genuine and correct and to have been
signed, sent or made by the proper person or persons and upon advice and
statements of legal counsel (including, without limitation, counsel to the
Mortgagor(s)), independent accountants and other experts selected by the Sponsor
or the Trustee. The Servicer shall be fully justified in failing or refusing to
take any action under this Agreement for which it has sought and failed to
receive instructions from the Trustee provided that the Servicer is entitled to
receive instructions from the Trustee hereunder. The Servicer shall in all cases
be fully protected in acting, or in refraining from acting, under this Agreement
and the Mortgage Loans in accordance with an express written request of the
Trustee, and such request and any action taken or failure to act pursuant
thereto shall be binding upon the Sponsor and Trustee.

     (l) The relationship of the Servicer (and of any successor to the Servicer
as servicer under this Agreement) to the Trustee under this Agreement is
intended by the parties to be that of an independent contractor and not that of
a joint venturer, partner or agent of the Trustee.

     Section 8.2. Collection of Certain Mortgage Loan Payments. (a) The Servicer
may in its discretion (i) waive any assumption fees, late payment charges,
charges for checks returned for insufficient funds, prepayment fees, if any, or
other fees which may be collected in the ordinary course of servicing the
Mortgage Loans, (ii) if a Mortgagor is in default or about to be in default
because of a Mortgagor's financial condition, arrange with the Mortgagor a
schedule for the payment of delinquent payments due on the related Mortgage
Loan, (iii) modify payments of monthly principal and interest on any Mortgage
Loan becoming subject to the terms of the Soldiers' and Sailors' Civil Relief
Act of 1940, as amended, in accordance with the Servicer's general policies for
comparable mortgage loans subject to such Act, (iv) extend the due date for
payments due on a Note for a period (with respect to each payment as to which
the due date is extended) not greater than 125 days after the initially
scheduled due date for such payment, (v) amend any Note to extend the maturity
thereof, provided that no maturity shall be extended by more than three (3)
months and that no more than 5.0% of the Original Aggregate Loan Balance shall
be modified to have a maturity date which has been extended beyond the maturity
date thereof as of the Cut-Off Date without the prior consent of the Certificate
Insurer. With respect to clause (v) above, the Certificate Insurer shall respond
within three (3) Business Days of the Servicer's request for such consent, and
if the Certificate Insurer fails to so respond, the Servicer shall assume that
the consent of the Certificate Insurer has been given.


                                       68
                                                                
<PAGE>

     (b) The Servicer shall hold in escrow in the Principal and Interest Account
on behalf of the related Mortgagor all Prepaid Installments received by it, and
shall apply such Prepaid Installments as directed by such Mortgagor and as set
forth in the related Note.

     Section 8.3. Sub-Servicing Agreements Between Servicer and Sub-Servicers.
The Servicer may enter into Sub-Servicing Agreements for any servicing and
administration of Mortgage Loans with any institution which is in compliance
with the laws of each state necessary to enable it to perform its obligations
under such Sub-Servicing Agreement and which is acceptable to the Certificate
Insurer and is experienced in serving loans of a type similar to the Mortgage
Loans and has equity of at least $2,500,000, as determined in accordance with
generally accepted accounting principles. The Servicer shall give notice to the
Certificate Insurer, the Trustee, Moody's and S&P of the appointment of any
Sub-Servicer and shall furnish to the Certificate Insurer, the Trustee, Moody's
and S&P a copy of the Sub-Servicing Agreement. For purposes of this Agreement,
the Servicer shall be deemed to have received payments on Mortgage Loans when
any Sub-Servicer has received such payments. Any such Sub-Servicing Agreement
shall be consistent with and not violate the provisions of this Agreement. Any
such Sub-Servicing Agreement may be terminated by the Trustee with the written
consent of the Certificate Insurer (which consent shall not be unreasonably
withheld), provided that the Servicer has been terminated hereunder. As of the
Startup Day the only Sub-Servicer is Transworld Mortgage Corporation.

     Section 8.4. Successor Sub-Servicers. Each Sub-Servicing Agreement shall
expressly provide that the Servicer may terminate any Sub-Servicing Agreement in
accordance with the terms and conditions of such Sub-Servicing Agreement and
either directly service the related Mortgage Loans itself or enter into a
Sub-Servicing Agreement with a successor Sub-Servicer that qualifies under
Section 8.3. The Trustee shall have no duty or obligation to monitor or
supervise the performance of any Sub-Servicer.

     Section 8.5. Liability of Servicer. The Servicer shall not be relieved of
its obligations under this Agreement notwithstanding any Sub-Servicing Agreement
or any of the provisions of this Agreement relating to agreements or
arrangements between the Servicer and a Sub-Servicer or otherwise, and the
Servicer shall be obligated to the same extent and under the same terms and
conditions as if it alone were servicing and administering the Mortgage Loans.
The Servicer shall be entitled to enter into any agreement with a Sub-Servicer
for indemnification of the Servicer by such Sub-Servicer and nothing contained
in such Sub-Servicing Agreement shall be deemed to limit or modify this
Agreement. The Trust shall have no liability to the Servicer except for payment
of the Servicing Fee and reimbursement of Delinquency Advances and Servicing
Advances as expressly contemplated in this Agreement. The Trust shall have no
obligation to indemnify the Servicer for costs or expenses, except with respect
to the preceding sentence. The Trust shall not indemnify the Servicer for any
losses due to the Servicer's negligence.


                                       69
                                                                
<PAGE>

     Section 8.6. No Contractual Relationship Between Sub-Servicer and Trustee
or the Owners. Any Sub-Servicing Agreement and any other transactions or
services relating to the Mortgage Loans involving a Sub-Servicer shall be deemed
to be between the Sub-Servicer and the Servicer alone and the Certificate
Insurer, the Trustee and the Owners shall not be deemed parties thereto and
shall have no claims, rights, obligations, duties or liabilities with respect to
any Sub-Servicer except as set forth in Section 8.7.

     Section 8.7. Assumption or Termination of Sub-Servicing Agreement by
Trustee. In connection with the assumption of the responsibilities, duties and
liabilities and of the authority, power and rights of the Servicer hereunder by
the Trustee pursuant to Section 8.20, the Servicer's rights and obligations
under any Sub-Servicing Agreement then in force between the Servicer and a
Sub-Servicer may be assumed or terminated by the Trustee at the Trustee's
option, in each case after consultation with the Certificate Insurer.

     The Servicer shall, upon request of the Trustee, but at the expense of the
Servicer, deliver to the assuming party documents and records relating to each
Sub-Servicing Agreement and an accounting of amounts collected and held by it
and otherwise use its best reasonable efforts to effect the orderly and
efficient transfer of the Sub-Servicing Agreements to the assuming party.

     Section 8.8. Principal and Interest Account.

     (a) The Servicer and/or each Sub-Servicer shall establish in the name of
the Trust for the benefit of the Owners of the Certificates and the Certificate
Insurer and maintain at one or more Designated Depository Institutions the
Principal and Interest Account.

     Subject to Subsection (c) below, the Servicer and any Sub-Servicer shall
deposit all receipts related to the Mortgage Loans to the Principal and Interest
Account on a daily basis (but no later than the second Business Day after
receipt).

     On the Startup Day, the Sponsor and/or the Servicer shall deposit to the
Principal and Interest Account all payments of principal and interest due and
received, and all Prepayments received after the Cut-Off Date.

     (b) All funds in the Principal and Interest Account may only be held (i)
uninvested, up to the limits insured by the FDIC or (ii) invested in Eligible
Investments. The Principal and Interest Account shall be held in trust in the
name of the Trust and for the benefit of the Owners of the Certificates and the
Certificate Insurer. Any investment earnings on funds held in the Principal and
Interest Account shall be for the account of the Servicer and may only be
withdrawn from the Principal and Interest Account by the Servicer immediately
following the remittance of the Monthly Remittance Amounts by the Servicer. Any
references herein to amounts on deposit in the Principal


                                       70
                                                                
<PAGE>

and Interest Account shall refer to amounts net of such investment earnings. The
amount of any losses on investments in the Principal and Interest Account, to
the extent not offset by earnings on other investments held therein, shall be
deposited in the Principal and Interest Account by the Servicer promptly upon
the recognition of such net losses.

     (c) The Servicer shall deposit to the Principal and Interest Account all
payments of principal and interest (including Prepaid Installments) due after
the Cut-Off Date, and all payments of principal collected after the Cut-Off
Date, any Prepayments and Net Liquidation Proceeds, all Loan Purchase Prices and
Substitution Amounts received or paid by the Servicer with respect to the
Mortgage Loans, other recoveries or amounts related to the Mortgage Loans
received by the Servicer, Compensating Interest and Delinquency Advances
together with any amounts which are reimbursable from the Principal and Interest
Account, amounts on account of net investment losses and any condemnation
proceeds, but net of (i) the Servicing Fee with respect to each Mortgage Loan
and other servicing compensation to the Servicer as permitted by Section 8.15
hereof, and (ii) Net Liquidation Proceeds to the extent such Net Liquidation
Proceeds exceed the sum of (A) the Loan Balance of the related Mortgage Loan
plus (B) accrued and unpaid interest on such Mortgage Loan at the Coupon Rate
(net of any Servicing Fee) to the date of such liquidation. Amounts described in
clause (ii) of the preceding sentence shall be retained by the Servicer as
additional servicing compensation or paid over to the related Mortgagor if
required by law.

     (d)(i) The Servicer may make withdrawals from the Principal and Interest
Account only for the following purposes:

     (A)  to effect the timely remittance to the Trustee of the Monthly
          Remittance Amounts due on each Remittance Date;

     (B)  to reimburse itself pursuant to Section 8.9 hereof for any
          unreimbursed Reimbursable Advances;

     (C)  to withdraw investment earnings on amounts on deposit in the Principal
          and Interest Account;

     (D)  to withdraw amounts that have been deposited to the Principal and
          Interest Account in error; and

     (E)  to clear and terminate the Principal and Interest Account following
          the termination of the Trust pursuant to Article IX.

     (ii) On each Remittance Date, the Servicer shall send to the Trustee a
report, in print and/or electronic form, detailing the payments on the Mortgage
Loans during the prior Remittance Period. Such report shall be in the form and
have the specifications as may be agreed to between the Servicer and the Trustee
from time to


                                       71
                                                                
<PAGE>

time. The Trustee shall have no duty or obligation with respect to the accuracy
of the information contained in the report referred to in this Section
8.8(d)(ii).

     (iii) On each Remittance Date, the Servicer shall remit to the Trustee by
wire transfer, or otherwise make funds available in immediately available funds
all amounts then on deposit in the Principal and Interest Account which relate
to collections on or with respect to the Mortgage Loans with respect to the
immediately preceding Remittance Period, including the amount of any Delinquency
Advance, any Compensating Interest, Loan Purchase Prices and Substitution
Amounts; such amount being the "Monthly Remittance Amount."

     (e) The Servicer shall furnish the Trustee monthly statements of the
Principal and Interest Account, if it is not held by the Trustee.

     (f) Notwithstanding any other provisions of this Agreement, the Servicer
shall be entitled to reimburse itself for any previously unreimbursed expense
otherwise reimbursable pursuant to the terms of this Agreement, including but
not limited to any Delinquency Advance, any Servicing Advance, and any
Liquidation Expense, that the Servicer determines (as evidenced by an Officer's
Certificate) to be otherwise nonrecoverable by withdrawal from the Principal and
Interest Account of amounts on deposit therein attributable to any of the
Mortgage Loans on any Business Day prior to the Payment Date succeeding the date
of any such determination.

     Section 8.9. Delinquency Advances, Compensating Interest and Servicing
Advances. (a) On each Remittance Date the Servicer shall make a Delinquency
Advance with respect to delinquent interest on each Mortgage Loan which was a
Delinquent Mortgage Loan with respect to the related Remittance Period;
provided, however, that the Servicer will not be required to make any
Delinquency Advance if it determines that such Delinquency Advance would be an
Unrecoverable Delinquency Advance.

     The Servicer shall be permitted to reimburse itself for any Delinquency
Advance from any subsequent collections or recoveries on the Mortgage Loans. If
not theretofore recovered by the Servicer, Delinquency Advances shall be
recoverable pursuant to Section 7.5(b)(vii) hereof.

     (b) On or prior to each Remittance Date, the Servicer shall deposit in the
Principal and Interest Account with respect to any full or partial Prepayment
received on a Mortgage Loan during the related Remittance Period, out of its own
funds without any right of reimbursement therefor, an amount equal to the
difference between (x) 30 days' interest at the related Coupon Rate less the
Servicing Fee Rate on the Loan Balance of such Mortgage Loan as of the first day
of the related Remittance Period and (y) to the extent not previously advanced,
the interest (less the Servicing Fee) actually paid by the Mortgagor with
respect to the Mortgage Loan during such Remittance Period (any such amount paid
by the Servicer, "Compensating Interest"). The Servicer shall in no event be
required to pay Compensating Interest with respect to any Remittance Period in
an


                                       72
                                                                
<PAGE>

amount in excess of the aggregate Servicing Fee received by the Servicer with
respect to all Mortgage Loans for the related Remittance Period.

     (c) The Servicer will pay all reasonable and customary "out-of-pocket"
costs and expenses (including reasonable legal fees) incurred in the performance
of its servicing obligations, including, but not limited to, the cost of (i)
Preservation Expenses, (ii) any enforcement or judicial proceedings, including
foreclosures, (iii) the management and liquidation of REO Property (including
without limitation realtor's commissions), and (iv) advances made for taxes,
insurance and other charges against the Property, each such expenditure under
clauses (i) - (iv) constituting a Servicing Advance, but the Servicer is only
required to pay such costs and expenses to the extent the Servicer reasonably
believes such costs and expenses will increase Net Liquidation Proceeds on the
related Mortgage Loan. Each such amount so paid will constitute a "Servicing
Advance".

     The Servicer may recover Servicing Advances from the Mortgagors to the
extent permitted by the Mortgage Loans and from Net Liquidation Proceeds,
condemnation proceeds or other insurance proceeds with respect to the related
Mortgage Loan.

     Section 8.10. Purchase of Mortgage Loans. The Servicer may, but is not
obligated to, purchase for its own account any Mortgage Loan which becomes
Delinquent, in whole or in part, as to four consecutive monthly installments or
any Mortgage Loan as to which enforcement proceedings have been brought by the
Servicer or by any Sub-Servicer pursuant to Section 8.13. Any such Loan so
purchased shall be purchased by the Servicer on a Remittance Date at a purchase
price equal to the Loan Purchase Price thereof, which purchase price shall be
deposited in the Certificate Account simultaneously with the purchase of such
Mortgage Loan.

     Section 8.11. Maintenance of Insurance. (a) The Servicer shall cause to be
maintained with respect to each Mortgage Loan a hazard insurance policy with a
generally acceptable carrier licensed in the state in which the Property is
located that provides for fire and extended coverage, and which provides for a
recovery by the Servicer on behalf of the Trust of insurance proceeds relating
to such Mortgage Loan in an amount not less than the least of (i) the
outstanding Loan Balance of the Mortgage Loan, (ii) the minimum amount required
to compensate for damage or loss on a replacement cost basis and (iii) the full
insurable value of the premises but in any event in an amount not less than such
amount as is necessary to avoid the application of any coinsurance clause
contained in the related insurance policy. No amounts advanced by the Servicer
for force-placed insurance shall be added to the Loan Balance of a Mortgage Loan
for any purpose under this Agreement.

     (b) If the Mortgage Loan at the time of origination relates to a Property
in an area identified in the Federal Register by the Federal Emergency
Management Agency as having special flood hazards, the Servicer will cause to be
maintained with respect thereto a flood insurance policy in a form meeting the
requirements of the current


                                       73
                                                                
<PAGE>

guidelines of the Federal Insurance Administration with a generally acceptable
carrier in an amount representing coverage, and which provides for a recovery by
the Servicer on behalf of the Trust of insurance proceeds relating to such
Mortgage Loan of not less than the least of (i) the outstanding Loan Balance of
the Mortgage Loan, (ii) the minimum amount required to compensate for damage or
loss on a replacement cost basis and (iii) the maximum amount of insurance that
is available under the Flood Disaster Protection Act of 1973. The Servicer shall
indemnify the Trust and the Certificate Insurer out of the Servicer's own funds
for any loss to the Trust and the Certificate Insurer resulting from the
Servicer's failure to maintain the insurance required by this Section.

     (c) In the event that the Servicer shall obtain and maintain a blanket
policy from an insurer rated at least "A:X" or better in Best's Key Rating Guide
insuring against fire, flood and hazards of extended coverage on all of the
Mortgage Loans, then, to the extent such policy names the Servicer as loss payee
and provides coverage in an amount equal to the aggregate unpaid principal
balance on the Mortgage Loans without co-insurance, and otherwise complies with
the requirements of this Section 8.11, the Servicer shall be deemed conclusively
to have satisfied its obligations with respect to fire and hazard insurance
coverage under this Section 8.11, it being understood and agreed that such
blanket policy may contain a deductible clause, in which case the Servicer
shall, in the event that there shall not have been maintained on the related
Property a policy complying with the preceding paragraphs of this Section 8.11,
and there shall have been a loss which would have been covered by such policy,
deposit in the Principal and Interest Account from the Servicer's own funds the
difference, if any, between the amount that would have been payable under a
policy complying with the preceding paragraphs of this Section 8.11 and the
amount paid under such blanket policy, including the amount in the deductible
clause. Upon the request of the Trustee or the Certificate Insurer, the Servicer
shall cause to be delivered to the Trustee or the Certificate Insurer, a
certified true copy of such policy.

     Section 8.12. Due-on-Sale Clauses; Assumption and Substitution Agreements.
When a Property has been or is about to be conveyed by the Mortgagor, the
Servicer shall, to the extent it has knowledge of such conveyance or prospective
conveyance, exercise its rights to accelerate the maturity of the related
Mortgage Loan under any "due-on-sale" clause contained in the related Mortgage
or Note; provided, however, that the Servicer shall not exercise any such right
if (i) the "due-on-sale" clause, in the reasonable belief of the Servicer, is
not enforceable under applicable law or (ii) the Servicer reasonably believes
that to permit an assumption of the Mortgage Loan would not materially and
adversely affect the interest of the Owners or of the Certificate Insurer and
the Certificate Insurer provides its prior written consent. In such event, the
Servicer shall enter into an assumption and modification agreement with the
person to whom such Property has been or is about to be conveyed, pursuant to
which such person becomes liable under the Note and, unless prohibited by such
Note or applicable law, the Mortgagor remains liable thereon. If the foregoing
is not permitted under applicable law, the Servicer is authorized to enter into
a substitution of liability agreement with such person, pursuant to which the
original Mortgagor is released from liability and such


                                       74
                                                                
<PAGE>

person is substituted as Mortgagor and becomes liable under the Note; provided,
however, that any such substitution of liability agreement must be delivered by
the Servicer pursuant to its usual procedures for mortgage loans held in its own
portfolio and the Servicer shall, prior to executing and delivering such
agreement, obtain the prior written consent of the Certificate Insurer. The
Mortgage Loan, as assumed, shall conform in all respects to the requirements,
representations and warranties of this Agreement and any related agreement. The
Servicer shall notify the Trustee that any such assumption or substitution
agreement has been completed by forwarding to the Trustee the original copy of
such assumption or substitution agreement, which copy shall be added by the
Trustee to the related File and which shall, for all purposes, be considered a
part of such File to the same extent as all other documents and instruments
constituting a part thereof. The Servicer shall be responsible for recording any
such assumption or substitution agreements. In connection with any such
assumption or substitution agreement, the required monthly payment on the
related Mortgage Loan shall not be changed but shall remain as in effect
immediately prior to the assumption or substitution, the stated maturity or
outstanding principal amount of such Mortgage Loan shall not be changed, the
Coupon Rate shall not be changed nor shall any required monthly payments of
principal or interest be deferred or forgiven. Any fee collected by the Servicer
or the Sub-Servicer for consenting to any such conveyance or entering into an
assumption or substitution agreement shall be retained by or paid to the
Servicer as additional servicing compensation.

     Notwithstanding the foregoing paragraph or any other provision of this
Agreement, the Servicer shall not be deemed to be in default, breach or any
other violation of its obligations hereunder by reason of any assumption of a
Mortgage Loan by operation of law or any assumption which the Servicer may be
restricted by law from preventing, for any reason whatsoever.

     Section 8.13. Realization Upon Defaulted Mortgage Loans. (a) The Servicer
shall foreclose upon or otherwise comparably effect the ownership on behalf of
the Trust of Properties relating to defaulted Mortgage Loans as to which no
satisfactory arrangements can be made for collection of Delinquent payments and
which the Servicer has not purchased pursuant to Section 8.10, unless the
Servicer reasonably believes as evidenced by an Officer's Certificate that Net
Liquidation Proceeds with respect to such Mortgage Loan would not be increased
as a result of such foreclosure or other action, in which case such Mortgage
Loan will be charged-off and will become a Liquidated Loan. The Servicer shall
have no obligation to purchase any property at any foreclosure sale. The
Servicer will give notice of any such charge-off to the Certificate Insurer and
each of Moody's and S&P by delivery of a Liquidation Report in the form attached
as Exhibit K hereto. In connection with such foreclosure or other conversion,
the Servicer shall exercise such of the rights and powers vested in it
hereunder, and use the same degree of care and skill in their exercise or use,
as prudent mortgage lenders would exercise or use under the circumstances in the
conduct of their own affairs, including, but not limited to, advancing funds for
the payment of taxes, amounts due with respect to


                                       75
                                                                
<PAGE>

Senior Liens, and insurance premiums. Any amounts so advanced shall constitute
"Servicing Advances" within the meaning of Section 8.9(c) hereof.

     The Servicer shall sell any REO Property within 23 months of its
acquisition by the Trust, unless the Servicer obtains for the Trustee an opinion
of counsel experienced in federal income tax matters, addressed to the Trustee,
the Certificate Insurer and the Servicer, to the effect that the holding by the
Trust of such REO Property for any greater period will not result in the
imposition of taxes on "Prohibited Transactions" of the REMIC Trust as defined
in Section 860F of the Code or cause the Trust to fail to qualify as a REMIC
under the REMIC Provisions at any time that any Certificates are outstanding, in
which case the Servicer shall sell any REO Property by the end of any extended
period specified in any such opinion.

     Notwithstanding the generality of the foregoing provisions, the Servicer
shall manage, conserve, protect and operate each REO Property for the Owners
solely for the purpose of its prompt disposition and sale in a manner which does
not cause such REO Property to fail to qualify as "foreclosure property" within
the meaning of Section 860G(a)(8) of the Code or result in the receipt by the
REMIC Trust of any "income from non-permitted assets" within the meaning of
Section 860F(a)(2)(B) of the Code or any "net income from foreclosure property"
which is subject to taxation under the REMIC Provisions. Pursuant to its efforts
to sell such REO Property, the Servicer shall either itself or through an agent
selected by the Servicer protect and conserve such REO Property in the same
manner and to such extent as is customary in the locality where such REO
Property is located and may, incident to its conservation and protection of the
interests of the Owners, rent the same, or any part thereof, as the Servicer
deems to be in the best interest of the Owners for the period prior to the sale
of such REO Property.

     The Servicer shall take into account the existence of any hazardous
substances, hazardous wastes or solid wastes, as such terms are defined in the
Comprehensive Environmental Response Compensation and Liability Act, the
Resource Conservation and Recovery Act of 1976, or other federal, state or local
environmental legislation, on a Property in determining whether to foreclose
upon or otherwise comparably convert the ownership of such Property. To the
extent that the Servicer has actual knowledge of any such substance or waste, it
shall consult with the Certificate Insurer and the Trustee regarding the
appropriate course of action. The Servicer shall not institute foreclosure
actions with respect to a property containing substance or waste as described
above if it reasonably believes that such action would not be consistent with
its servicing standards, and in no event shall the Servicer manage, operate or
take any other action with respect thereto which the Servicer in good faith
believes will result in "clean-up" or other liability under applicable law. The
net income from the rental or sale of a REO property shall be deposited in the
Principal and Interest Account within two (2) Business Days after receipt
thereof by the Servicer.

     (b) The Servicer shall determine, with respect to each defaulted Mortgage
Loan, when it has recovered, whether through trustee's sale, foreclosure sale or
otherwise,


                                       76
                                                                
<PAGE>

all amounts it expects to recover from or on account of such defaulted Mortgage
Loan, whereupon such Mortgage Loan shall become a "Liquidated Loan".

     Section 8.14. Trustee to Cooperate; Release of Files. (a) Upon the payment
in full of any Mortgage Loan (including the repurchase of any Mortgage Loan or
any liquidation of such Mortgage Loan through foreclosure or otherwise), or the
receipt by the Servicer of a notification that payment in full will be escrowed
in a manner customary for such purposes, the Servicer shall deliver to the
Trustee a Servicer's Trust Receipt. Upon receipt of such Servicer's Trust
Receipt, the Trustee shall promptly release the related File, in trust to (i)
the Servicer, (ii) an escrow agent or (iii) any employee, agent or attorney of
the Trustee, in each case pending its release by the Servicer, such escrow agent
or such employee, agent or attorney of the Trustee, as the case may be. Upon any
such payment in full, or the receipt of such notification that such funds have
been placed in escrow, the Servicer is authorized to give, as attorney-in-fact
for the Trustee and the mortgagee under the Mortgage which secured the Note, an
instrument of satisfaction (or assignment of Mortgage without recourse)
regarding the Property relating to such Mortgage, which instrument of
satisfaction or assignment, as the case may be, shall be delivered to the Person
or Persons entitled thereto against receipt therefor of payment in full. No
expense incurred in connection with such instrument of satisfaction or
assignment, as the case may be, shall be chargeable to the Principal and
Interest Account. In lieu of executing any such satisfaction or assignment, as
the case may be, the Servicer may prepare and submit to the Trustee, a
satisfaction (or assignment without recourse, if requested by the Person or
Persons entitled thereto) in form for execution by the Trustee with all
requisite information completed by the Servicer; in such event, the Trustee
shall execute and acknowledge such satisfaction or assignment, as the case may
be, and deliver the same with the related File, as aforesaid. In connection with
a foreclosure, the Servicer may prepare and submit to the Trustee an assignment
of mortgage to the Servicer, in form for execution by the Trustee with all
requisite information completed by the Servicer; in such event, the Trustee
shall execute and acknowledge such assignment, and deliver the same with the
related File to the Servicer.

     (b) From time to time and as appropriate in the servicing of any Mortgage
Loan, including, without limitation, foreclosure or other comparable conversion
of a Mortgage Loan or collection under any applicable Insurance Policy, the
Trustee shall (except in the case of the payment or liquidation pursuant to
which the related File is released to an escrow agent or an employee, agent or
attorney of the Trustee), upon request of the Servicer and delivery to the
Trustee of a Servicer's Trust Receipt, release the related File to the Servicer
and shall execute such documents as shall be reasonably necessary to the
prosecution of any such proceedings, including, without limitation, an
assignment without recourse of the related Mortgage to the Servicer; provided
that there shall not, without the prior written consent of the Certificate
Insurer, be released and unreturned at any one time more than 10% of the entire
number of Files then on deposit with the Trustee. Such receipt by the Servicer
shall obligate the Servicer to return the File to the Trustee when the need
therefor by the Servicer no longer exists unless the Mortgage Loan shall be
liquidated, in which case, upon receipt of the liquidation


                                       77
                                                                
<PAGE>

information, in physical or electronic form, the Servicer's Trust Receipt shall
be released by the Trustee to the Servicer.

     (c) In all cases where the Servicer determines that it is necessary for the
Trustee to sign any document or to authorize the release of a File within a
limited period of time, the Servicer shall notify an Authorized Officer of the
Trustee by telephone or facsimile transmission of such need and the Trustee
shall thereupon use its best efforts to comply with the Servicer's needs, but in
any event will comply within two Business Days of such request with respect to
the release of a File or the execution of a release or assignment provided such
request shall be received by 12:00 noon on the second Business Day prior to such
release, execution or assignment.

     Section 8.15. Servicing Compensation. As compensation for its activities
hereunder, the Servicer shall be entitled to retain the amount of the Servicing
Fee from the interest collections with respect to each Mortgage Loan. Additional
servicing compensation in the form of prepayment charges, release fees, bad
check charges, assumption fees, late payment charges, or any other
servicing-related fees, Net Liquidation Proceeds not required to be deposited in
the Principal and Interest Account pursuant to Section 8.8(c), and similar items
may, to the extent collected from Mortgagors, be retained by the Servicer.

     The Servicer may not sell, pledge or transfer its right to the Servicing
Fee or any servicing compensation, under this Agreement (in whole or in part),
except to a successor servicer hereunder, without the consent of the Certificate
Insurer. Any pledge of the Servicing Fee hereunder shall be expressly
subordinate to the rights of the Trustee under this Agreement.

     Section 8.16. Annual Statement as to Compliance. The Servicer, at its own
expense, will deliver to the Trustee, Certificate Insurer, S&P and Moody's, on
or before the last day of April of each year, commencing in 1997, an Officer's
Certificate stating, as to each signer thereof, that (i) a review of the
activities of each of the Servicer and the Sub-Servicer during such preceding
calendar year and of performance under this Agreement has been made under such
officers' supervision, and (ii) to the best of such officers' knowledge, based
on such review, each of the Servicer and the Sub-Servicer has fulfilled all its
obligations under this Agreement for such year, or, if there has been a default
in the fulfillment of all such obligations, specifying each such default known
to such officers and the nature and status thereof including the steps being
taken by the Servicer or the Sub-Servicer as applicable, to remedy such
defaults. Any Sub-Servicer which is not a Servicer Affiliate shall also deliver
an annual statement as to compliance in the form described above or the Servicer
shall cover such Sub-Servicer's performance in its own statement. These
statements shall be available to Owners upon written request.

     Section 8.17. Annual Independent Certified Public Accountants' Reports;
Annual Financial Statements of the Sub-Servicer. (a) On or before the last day
of April of each year, commencing in 1997, the Sub-Servicer, at its own expense,
shall cause to


                                       78
                                                                
<PAGE>

be delivered to the Trustee, the Certificate Insurer, S&P and Moody's a letter
or letters of a firm of independent, nationally recognized certified public
accountants reasonably acceptable to the Certificate Insurer stating that such
firm has, with respect to the Sub-Servicer's overall servicing operations (i)
performed applicable tests in accordance with the compliance testing procedures
as set forth in Appendix 3 of the Audit Guide for Audits of HUD Approved
Nonsupervised Mortgagees or (ii) examined such operations in accordance with the
requirements of the Uniform Single Audit Program for Mortgage Bankers, and in
either case stating such firm's conclusions relating thereto.

     (b) The Servicer shall furnish or caused to be furnished to the Trustee as
soon as available, and in any event within 90 days after the close of each
fiscal year of the Servicer, the audited balance sheet of the Servicer and the
audited profit and loss statement and statement of cash flows of the Servicer
for such year, all in reasonable detail and stating in comparative form the
respective figures for the corresponding date and period in the preceding year,
prepared in accordance with generally accepted accounting principles,
consistently applied, and accompanied by the certificate of the Servicer's
independent accountants (who shall be a nationally recognized firm).

     (c) The Trustee shall have no duty or obligation with respect to the
information provided pursuant to this Section 8.17.

     Section 8.18. Access to Certain Documentation and Information Regarding the
Mortgage Loans. The Servicer shall provide to the Trustee, the Certificate
Insurer and the supervisory agents and examiners of each of the foregoing access
to the documentation regarding the Mortgage Loans required by applicable state
and federal regulations, such access being afforded without charge but only upon
reasonable request and during normal business hours at the offices of the
Servicer designated by it.

     Upon any change in the format of the computer diskette or other form of
report maintained by the Servicer in respect of the Mortgage Loans, the Servicer
shall deliver a copy of such new format to the Trustee.

     Section 8.19. Assignment of Agreement. The Servicer may not assign its
obligations under this Agreement, in whole or in part, unless it shall have
first obtained the written consent of the Trustee and Certificate Insurer, which
such consent shall not be unreasonably withheld; provided, however, that any
assignee must meet the eligibility requirements set forth in Section 8.20(g)
hereof for a successor servicer. Notice of any such assignment shall be given by
the Servicer to the Trustee, the Certificate Insurer and Moody's.

     Section 8.20. Removal of Servicer; Resignation of Servicer. (a) The
Certificate Insurer (or, with the consent of the Certificate Insurer, the
Majority Owners) may remove the Servicer upon the occurrence of any of the
following events (each, an "Event of Default"); provided in the event of an
Event of Default pursuant to clauses (ix), (x) or (xi) below, the Certificate
Insurer may consider whether such Event of Default is


                                       79
                                                                
<PAGE>

related to the Servicer's performance, the credit quality of the Mortgage Loans
or economic conditions beyond the control of the Servicer:

          (i) The Servicer shall (A) apply for or consent to the appointment of
     a receiver, trustee, liquidator or custodian or similar entity with respect
     to itself or its property, (B) admit in writing its inability to pay its
     debts generally as they become due, (C) make a general assignment for the
     benefit of creditors, (D) be adjudicated a bankrupt or insolvent, (E)
     commence a voluntary case under the federal bankruptcy laws of the United
     States of America or file a voluntary petition or answer seeking
     reorganization, an arrangement with creditors or an order for relief or
     seeking to take advantage of any insolvency law or file an answer admitting
     the material allegations of a petition filed against it in any bankruptcy,
     reorganization or insolvency proceeding or (F) cause corporate action to be
     taken by it for the purpose of effecting any of the foregoing; or

          (ii) If without the application, approval or consent of the Servicer,
     a proceeding shall be instituted in any court of competent jurisdiction,
     under any law relating to bankruptcy, insolvency, reorganization or relief
     of debtors, seeking in respect of the Servicer an order for relief or an
     adjudication in bankruptcy, reorganization, dissolution, winding up,
     liquidation, a composition or arrangement with creditors, a readjustment of
     debts, the appointment of a trustee, receiver, conservator, liquidator or
     custodian or similar entity with respect to the Servicer or of all or any
     substantial part of its assets, or other like relief in respect thereof
     under any bankruptcy or insolvency law, and, if such proceeding is being
     contested by the Servicer in good faith, the same shall (A) result in the
     entry of an order for relief or any such adjudication or appointment or (B)
     continue undismissed or pending and unstayed for any period of thirty (30)
     consecutive days; or

          (iii) The Servicer shall fail to perform any one or more of its
     obligations hereunder (other than its obligations referenced in clauses
     (vi) and (vii) below) and shall continue in default thereof for a period of
     thirty (30) days after the earlier to occur of (x) the date on which an
     Authorized Officer of the Servicer knows or reasonably should know of such
     failure or (y) receipt by the Servicer of a written notice from the
     Trustee, any Owner, the Sponsor or the Certificate Insurer of said failure;
     or

          (iv) The Servicer shall fail to cure any breach of any of its
     representations and warranties set forth in Section 3.2 which materially
     and adversely affects the interests of the Owners or Certificate Insurer
     for a period of thirty (30) days after the earlier of (x) the date on which
     an Authorized Officer of the Servicer knows or reasonably should know of
     such breach or (y) receipt by the Servicer of a written notice from the
     Trustee, any Owner, the Sponsor or the Certificate Insurer of such breach;
     or


                                       80
                                                                
<PAGE>

          (v) If the Certificate Insurer pays out any money under the
     Certificate Insurance Policy, or if the Certificate Insurer otherwise funds
     any shortfall with its own money, because the amounts available to the
     Trustee (other than from the Certificate Insurer) are insufficient to make
     required distributions on the Class A Certificates; or

          (vi) The failure by the Servicer to make any required Servicing
     Advance for a period of 30 days following the earlier of (x) the date on
     which an Authorized Officer of the Servicer knows or reasonably should know
     of such failure or (y) receipt by the Servicer of a written notice from the
     Trustee, any Owner, the Sponsor or the Certificate Insurer of such failure;
     or

          (vii) The failure by the Servicer to make any required Delinquency
     Advance, to pay any Compensating Interest or to pay over any Monthly
     Remittance Amount or other amounts required to be remitted by the Servicer
     pursuant to this Agreement; or

          (viii) If on any Payment Date the net worth of the Servicer is less
     than $10,000,000, as determined in accordance with generally accepted
     accounting principals; or

          (ix) If (a) on any Payment Date occurring before October 1, 1997, the
     Rolling Three Month Delinquency Rate exceeds 4.0%, (b) on any Payment Date
     on or after October 1, 1997 and before October 1, 1998, the Rolling Three
     Month Delinquency Rate exceeds 5.0%, (c) on any Payment Date on or after
     October 1, 1998 and before October 1, 1999, the Rolling Three Month
     Delinquency Rate exceeds 6.5%, (d) on any Payment Date on or after October
     1, 1999 and before October 1, 2000, the Rolling Three Month Delinquency
     Rate exceeds 8.0%, or (e) on any Payment Date on or after October 1, 2000,
     the Rolling Three Month Delinquency Rate exceeds 12.0%; or

          (x) If on any Payment Date occurring in December of any year,
     commencing in December, 1996, the aggregate Cumulative Loss Amounts over
     the prior twelve month period exceed 1.05% of the average Aggregate Loan
     Balance as of the close of business on the last day of each of the twelve
     preceding Remittance Periods; or

          (xi) If (a) on any Payment Date occurring before October 1, 1997, the
     Cumulative Loss Amount exceeds 1.30%, (b) on any Payment Date on or after
     July 1, 1997 and before July 1, 1998, the Cumulative Loss Amount exceeds
     1.65%, (c) on any Payment Date on or after July 1, 1998 and before July 1,
     1999, the Cumulative Loss Amount exceeds 2.10%, (d) on any Payment Date on
     or after October 1, 1999 and before October 1, 2000, the Cumulative Loss
     Amount exceeds 2.60%, or (e) on any Payment Date on or after October 1,
     2000, the Cumulative Loss Amount exceeds 3.15%; or


                                       81
                                                                
<PAGE>

          (xii) The Certificate Insurer determines that the performance of the
     Servicer (or any Sub-Servicer) is not in compliance with the Servicing
     Standards, which non-compliance is reasonably likely to have a material
     adverse effect on the servicing of the Mortgage Loans; or

          (xiii) The Servicer shall enter into any merger, consolidation or
     other corporate transaction pursuant to which (x) the Servicer is not the
     surviving entity, (y) the long-term unsecured debt rating of the surviving
     entity is below investment grade or (z) the Certificate Insurer determines
     that the servicing capabilities of such surviving entity as successor
     Servicer could materially adversely affect the servicing of the Mortgage
     Loans;

provided, however, that (A) prior to any removal of the Servicer pursuant to
clauses (iii) and (iv), the Certificate Insurer, in its sole discretion, may
extend the 30-day cure period upon the Servicer's prompt and diligent pursuit of
such cure, (B) prior to any removal of the Servicer pursuant to clauses (iii),
(iv) and (vi) of this Section 8.20(a), any applicable grace period granted by
any such clause shall have expired prior to the time such occurrence shall have
been remedied and (C) in the event of the refusal or inability of the Servicer
to comply with its obligations described in clause (vii) above, such removal
shall be effective (without the requirement of any action on the part of the
Sponsor the Certificate Insurer or of the Trustee) at 4 p.m. New York City time
on the second Business Day following the day on which the Trustee or the
Certificate Insurer notifies an Authorized Officer of the Servicer that a
required amount described in clause (vii) above has not been received by the
Trustee, unless the required amount described in clause (vii) above is paid by
the Servicer prior to such time. Upon the Trustee's obtaining actual knowledge
that a required amount described in clause (vii) above has not been made by the
Servicer, the Trustee shall so notify an Authorized Officer of the Servicer, the
Certificate Insurer and each of Moody's and S&P as soon as is reasonably
practical.

     (b) The Servicer shall not resign from the obligations and duties hereby
imposed on it, except upon determination that its duties hereunder are no longer
permissible under applicable law or are in material conflict by reason of
applicable law with any other activities carried on by it, the other activities
of the Servicer so causing such a conflict being of a type and nature carried on
by the Servicer at the date of this Agreement. Any such determination permitting
the resignation of the Servicer shall be evidenced by an opinion of counsel to
such effect which shall be delivered to the Trustee, the Sponsor and the
Certificate Insurer.

     (c) No removal or resignation of the Servicer shall become effective until
the Trustee or a successor servicer shall have assumed the Servicer's
responsibilities and obligations in accordance with this Section.

     (d) Upon removal or resignation of the Servicer, the Servicer also shall
promptly deliver or cause to be delivered to a successor servicer or the Trustee
all the


                                       82
                                                                
<PAGE>

books and records (including, without limitation, records kept in electronic
form) that the Servicer has maintained for the Mortgage Loans, including all tax
bills, assessment notices, insurance premium notices and all other documents as
well as all original documents then in the Servicer's possession.

     (e) Any collections received by the Servicer after removal or resignation
shall be endorsed by it to the Trustee and remitted directly and immediately to
the Trustee or the successor Servicer.

     (f) Upon removal or resignation of the Servicer, the Trustee shall act as
the successor Servicer. If, at the time the Servicer is removed or resigns, the
Trustee is unable to act as successor Servicer, then the Trustee (x) may solicit
bids for a successor Servicer as described below, and (y) pending the
appointment of a successor Servicer as a result of soliciting such bids, shall
serve as Servicer. The Trustee shall, if it is unable to obtain a qualifying bid
and is prevented by law from acting as Servicer, appoint, or petition a court of
competent jurisdiction to appoint, any housing and home finance institution,
bank or mortgage servicing institution which is acceptable to the Certificate
Insurer and is experienced in servicing loans of a type similar to the Mortgage
Loans and has equity of not less than $10,000,000, as determined in accordance
with generally accepted accounting principles, and acceptable to the Certificate
Insurer as the successor to the Servicer hereunder in the assumption of all or
any part of the responsibilities, duties or liabilities of the Servicer
hereunder.

     The compensation of any successor servicer (including, without limitation,
the Trustee) so appointed shall be the aggregate Servicing Fees, together with
the other servicing compensation in the form of assumption fees, late payment
charges or otherwise as provided in Section 8.15.

     (g) In the event the Trustee solicits bids as provided above, the Trustee
shall solicit, by public announcement, bids from housing and home finance
institutions, banks and mortgage servicing institutions meeting the
qualifications set forth above. Such public announcement shall specify that the
successor Servicer shall be entitled to the full amount of the aggregate
Servicing Fees as servicing compensation, together with the other servicing
compensation in the form of assumption fees, late payment charges or otherwise
as provided in Section 8.15. Within thirty days after any such public
announcement, the Trustee shall, with the consent of the Certificate Insurer,
negotiate and effect the sale, transfer and assignment of the servicing rights
and responsibilities hereunder to the qualified party submitting the highest
satisfactory bid. The Trustee shall deduct from any sum received by the Trustee
from the successor to the Servicer in respect of such sale, transfer and
assignment all costs and expenses of any public announcement and of any sale,
transfer and assignment of the servicing rights and responsibilities hereunder.
After such deductions, the remainder of such sum shall be paid by the Trustee to
the Servicer at the time of such sale, transfer and assignment to the Servicer's
successor.


                                       83
                                                                
<PAGE>

     (h) The Trustee and such successor shall take such action, consistent with
this Agreement, as shall be necessary to effectuate any such succession, and the
Servicer shall bear all the costs of transferring all files and records related
to the Mortgage Loans and other reasonable costs necessary to effect such
succession. The Servicer agrees to cooperate with the Trustee and any successor
Servicer in effecting the termination of the Servicer's servicing
responsibilities and rights hereunder and shall promptly provide the Trustee or
such successor Servicer, as applicable, all documents and records reasonably
requested by it to enable it to assume the Servicer's functions hereunder and
shall promptly also transfer to the Trustee or such successor Servicer, as
applicable, all amounts which then have been or should have been deposited in
the Principal and Interest Account by the Servicer or which are thereafter
received with respect to the Mortgage Loans. Neither the Trustee nor any other
successor Servicer shall be held liable by reason of any failure to make, or any
delay in making, any distribution hereunder or any portion thereof caused by (i)
the failure of the Servicer to deliver, or any delay in delivering, cash,
documents or records to it, or (ii) restrictions imposed by any regulatory
authority having jurisdiction over the Servicer.

     (i) The Trustee or any other successor Servicer, upon assuming the duties
of Servicer hereunder, shall immediately make all Delinquency Advances and pay
all Compensating Interest which the Servicer has theretofore failed to remit
with respect to the Mortgage Loans; provided, however, that if the Trustee is
acting as successor Servicer, the Trustee shall only be required to make
Delinquency Advances (including the Delinquency Advances described in this
clause (j)) if, in the Trustee's reasonable good faith judgment, such
Delinquency Advances will ultimately be recoverable from the related Mortgage
Loans.

     (j) The Servicer which is being removed or is resigning shall give notice
to the Mortgagors and to each of Moody's and S&P of the transfer of the
servicing to the successor.

     (k) Any successor Servicer shall assume all rights and obligations of the
predecessor Servicer under this Agreement, except those arising before
succession (other than the obligation to make Delinquency Advances) and under
Section 3.

     (l) If the Servicer is removed pursuant to Section 8.20(a) hereof the
Servicer shall remain entitled to reimbursement for Reimbursable Advances to the
extent that the related amounts are thereafter recovered with respect to the
related Mortgage Loans.

     (m) The Certificate Insurer shall respond within five Business Days to any
Servicer request for the Certificate Insurer's consent under this Section 8.20,
which consent relates to the Servicer's servicing activities.

     Section 8.21. Inspections by Certificate Insurer; Errors and Omissions
Insurance. (a) At any reasonable time and from time to time upon reasonable
notice, the


                                       84
                                                                
<PAGE>

Certificate Insurer, the Trustee, or any agents or representatives thereof may
inspect the Servicer's servicing operations and discuss the servicing operations
of the Servicer with any of its officers or directors. The costs and expenses
incurred by the Servicer or its agents or representatives in connection with any
such examinations or discussions shall be paid by the Servicer.

     (b) The Servicer agrees to maintain (and to cause each Sub-Servicer to
maintain) errors and omissions coverage and a fidelity bond, each at least to
the extent generally maintained by prudent mortgage loan servicers having
servicing portfolios of a similar size.

     Section 8.22. Merger, Conversion, Consolidation or Succession to Business
of Servicer. Any corporation into which the Servicer may be merged or converted
or with which it may be consolidated, or any corporation resulting from any
merger, conversion or consolidation to which the Servicer shall be a party, or
any corporation succeeding to all or substantially all of the business of the
Servicer, shall be the successor of the Servicer hereunder, without the
execution or filing of any paper or any further act on the part of any of the
parties hereto, provided (x) that such corporation meets the qualifications set
forth in Section 8.20(g) and (y) that any successor Servicer must meet the
qualifications set forth in Section 8.20(g).

     Section 8.23. Financial Statements. The Servicer understands that, in
connection with the transfer of the Certificates, Owners may request that the
Servicer make available to prospective Owners any quarterly unaudited financial
statement of the Servicer for the then-current fiscal year and annual audited
financial statements of the Servicer for one or more of the most recently
completed five fiscal years for which such statements are available, which
request shall not be unreasonably denied. Such financial statements shall also
be supplied to the Certificate Insurer and each of Moody's and S&P.

     The Servicer also agrees to make available on a reasonable basis to the
Sponsor, the Trustee, the Certificate Insurer, any Owner or any prospective
Owner a knowledgeable financial or accounting officer for the purpose of
answering reasonable questions respecting recent developments affecting the
Servicer or Sub-Servicer or the financial statements of the Servicer or
Sub-Servicer and to permit the Sponsor, the Trustee, the Certificate Insurer,
any Owner or any prospective Owner to inspect the Sub-Servicer's servicing
facilities during normal business hours for the purpose of satisfying the
Sponsor, the Trustee, the Certificate Insurer, any Owner or such prospective
Owner that the Servicer has the ability to service the Mortgage Loans in
accordance with this Agreement.

     Section 8.24. REMIC. The Servicer covenants and agrees for the benefit of
the Owners (i) to take no action which would result in the termination of REMIC
status for the Trust, (ii) not to engage in any "prohibited transaction", as
such term is defined in Section 860F(a)(2) of the Code and (iii) not to engage
in any other action which may result in the imposition of any other taxes under
the Code.


                                       85
                                                                
<PAGE>

     Section 8.25. The Designated Depository Institution. The Servicer shall
give the Sponsor, the Trustee and the Certificate Insurer (a) at least thirty
days' prior written notice of any anticipated change of the Designated
Depository Institution at which any Account is maintained and (b) written notice
of any change in the ratings of such Designated Depository Institution of which
the Servicer is aware, within two Business Days after discovery.

     Section 8.26. Appointment of Custodian. If the Servicer in good faith
determines that the Trustee is unable to deliver Files to the Servicer as
required pursuant to Section 8.14 hereof, the Servicer shall so notify the
Sponsor, the Certificate Insurer, S&P, Moody's and the Trustee, and make request
that a custodian acceptable to the Servicer and the Certificate Insurer be
appointed to retain custody of the Files on behalf of the Trustee. The Trustee
and the Sponsor agree to co-operate reasonably with the Servicer in connection
with the appointment of such custodian.

     Section 8.27. Indemnification by the Sponsor and Servicer. The Sponsor and
Servicer each jointly and severally agrees to indemnify and hold the Trust,
harmless against any and all claims, losses, penalties, fines, forfeitures,
legal fees and related costs, judgments and any other costs, fees and expenses
that the Trust may sustain in any way related to (i) the breach of any
representation or warranty made by the Sponsor or the Servicer under this
Agreement or the Master Transfer Agreement or (ii) the failure of the Sponsor or
the Servicer to perform their respective duties in compliance with the terms of
this Agreement or the Master Transfer Agreement. The provisions of this section
shall survive the termination of this Agreement and the payment of the
outstanding Certificates.

                                   ARTICLE IX

                              TERMINATION OF TRUST

     Section 9.1. Termination of Trust. The Trust created hereunder and all
obligations created by this Agreement will terminate upon the earlier of (i) the
payment to the Owners of all Certificates from amounts other than those
available under the Certificate Insurance Policy of all amounts held by the
Trustee and required to be paid to such Owners pursuant to this Agreement upon
the later to occur of (a) the final payment or other liquidation (or any advance
made with respect thereto) of the last Mortgage Loan in the Trust Estate or (b)
the disposition of all property acquired in respect of any Mortgage Loan
remaining in the Trust Estate, (ii) at any time when a Qualified Liquidation of
the REMIC Trust is effected as described below or (iii) as described in Section
9.2, 9.3 and 9.4 hereof. To effect a termination of this Agreement pursuant to
clause (ii) above, the Owners of all Certificates then Outstanding shall (x)
unanimously direct the Trustee on behalf of the Trust to adopt a plan of
complete liquidation for the REMIC Trust, as contemplated by Section 860F(a)(4)
of the Code and


                                       86
                                                                
<PAGE>

(y) provide to the Trustee an opinion of counsel experienced in federal income
tax matters to the effect that such liquidation constitutes a Qualified
Liquidation, and the Trustee either shall sell the Mortgage Loans and distribute
the proceeds of the liquidation of the Trust Estate, or shall distribute
equitably in kind all of the assets of the Trust Estate to the remaining Owners
of the Certificates based on their interests in the Trust, each in accordance
with such plan, so that the liquidation or distribution of the Trust Estate, the
distribution of any proceeds of the liquidation and the termination of this
Agreement occur no later than the close of the 90th day after the date of
adoption of the plan of liquidation and such liquidation qualifies as a
Qualified Liquidation. In no event, however, will the Trust created by this
Agreement continue beyond the expiration of twenty-one (21) years from the death
of the last survivor of the descendants of Joseph P. Kennedy, the late
Ambassador of the United States to the United Kingdom, living on the date
hereof. The Trustee shall give written notice of termination of the Agreement to
each Owner in the manner set forth in Section 11.5.

     Section 9.2. Termination Upon Option of Class RL Certificate Owners and
Servicer. (a) On any Remittance Date on or after the Remittance Date on which
the then-outstanding aggregate Loan Balances of the Mortgage Loans in the Trust
Estate is less than or equal to ten percent of the sum of the aggregate Loan
Balances of all Mortgage Loans in the Trust Estate as of the Cut-Off Date, the
Owners of the Class RL Certificates and the Servicer, acting directly or through
one or more affiliates, may determine to purchase and may cause the purchase
from the Trust of all (but not fewer than all) Mortgage Loans in the Trust
Estate and all property theretofore acquired in respect of any such Mortgage
Loan by foreclosure, deed in lieu of foreclosure, or otherwise then remaining in
the Trust Estate at a price equal to the sum of (w) the greater of (i) 100% of
the aggregate Loan Balances of the related Mortgage Loans and related accrued
interest as of the day of purchase minus the amount actually remitted by the
Servicer representing the related Monthly Remittance Amount on such Remittance
Date for the related Remittance Period and (ii) the fair market value of such
Mortgage Loans (disregarding accrued interest), (x) the amount of any difference
between the Monthly Remittance Amount actually remitted by the Servicer on such
Remittance Date and the Monthly Remittance Amount due on such Remittance Date
and (y) the Reimbursement Amount, if any, as of such Remittance Date (such
amount, the "Termination Price"). The right of the Owners of the Class RL
Certificates so to exercise such optional purchase right is superior to such
right of the Servicer. The Servicer may only exercise such optional right if the
Owners of the Class RL Certificates decline to do so. In connection with such
purchase, the Servicer shall remit to the Trustee all amounts then on deposit in
the Principal and Interest Account for deposit to the Certificate Account, which
deposit shall be deemed to have occurred immediately preceding such purchase.

     (b) In connection with any such purchase, the Servicer shall provide to the
Trustee and the Certificate Insurer an opinion of counsel, at the expense of the
Servicer, experienced in federal income tax matters to the effect that such
purchase constitutes a Qualified Liquidation of the REMIC Trust.


                                       87
                                                                
<PAGE>

     (c) Promptly following any such purchase, the Trustee will release the
Files to the Servicer, or otherwise upon their order, in a manner similar to
that described in Section 8.14 hereof.

     (d) If the Servicer does not exercise its option pursuant to this Section
9.2 with respect to the Trust Estate, then the Certificate Insurer may do so on
the same terms.

     Section 9.3. Termination Upon Loss of REMIC Status. (a) Following a final
determination by the Internal Revenue Service, or by a court of competent
jurisdiction, in either case from which no appeal is taken within the permitted
time for such appeal, or if any appeal is taken, following a final determination
of such appeal from which no further appeal can be taken, to the effect that the
REMIC Trust does not and will no longer qualify as a "REMIC" pursuant to Section
860D of the Code (the "Final Determination"), on any Remittance Date on or after
the date which is 30 calendar days following such Final Determination, (i) the
Owners of a majority in Percentage Interest represented by the Class A
Certificates then Outstanding may direct the Trustee to adopt a plan of complete
liquidation with respect to the Trust Estate and (ii) the Certificate Insurer
may notify the Trustee of the Certificate Insurer's determination to purchase
from the Trust all (but not fewer than all) Mortgage Loans in the Trust Estate
and all property theretofore acquired by foreclosure, deed in lieu of
foreclosure, or otherwise in respect of any Mortgage Loan then remaining in the
Trust Estate at a price equal to the Termination Price. In connection with such
purchase, the Servicer shall remit to the Trustee all amounts then on deposit in
the Principal and Interest Account for deposit in the Certificate Account, which
deposit shall be deemed to have occurred immediately preceding such purchase.

     (b) Upon receipt of such direction from the Owners of such Class A
Certificates or such notice from the Certificate Insurer, the Trustee shall
notify the holders of the Class RL Certificates of such election to liquidate or
such determination to purchase, as the case may be, (the "Termination Notice").
The Owners of a majority of the Percentage Interest of the Class RL Certificates
then Outstanding may, on any Remittance Date, within 60 days from the date of
receipt of the Termination Notice (the "Purchase Option Period"), at their
option, purchase from the Trust all (but not fewer than all) Mortgage Loans in
the Trust Estate, and all property theretofore acquired by foreclosure, deed in
lieu of foreclosure, or otherwise in respect of any Mortgage Loan then remaining
in the Trust Estate at a purchase price equal to the Termination Price.

     (c) If, during the Purchase Option Period, the Owners of the Class RL
Certificates have not exercised the option described in the immediately
preceding paragraph, then upon the expiration of the Purchase Option Period (i)
in the event that the Owners of the Class A Certificates have given the Trustee
the direction described in clause (a)(i) above, the Trustee shall sell the
Mortgage Loans and distribute the proceeds of the liquidation of the Trust
Estate, such that, if so directed, the liquidation of the Trust Estate and the
distribution of the proceeds of such liquidation occur no later than the close
of the 60th day, or such later day as the Owners of the Class A Certificates
shall permit


                                       88
                                                                
<PAGE>

or direct in writing, after the expiration of the Purchase Option Period and
(ii) in the event that the Certificate Insurer has given the Trustee notice of
the Certificate Insurer's determination to purchase the Mortgage Loans in the
Trust Estate described in clause (a)(ii) preceding, the Certificate Insurer
shall, on any Remittance Date within 60 days after such notice, purchase all
(but not fewer than all) Mortgage Loans in the Trust Estate, and all property
theretofore acquired by foreclosure, deed in lieu of foreclosure or otherwise in
respect of any Mortgage Loan then remaining in the Trust Estate. In connection
with such purchase, the Servicer shall remit to the Trustee all amounts then on
deposit in the Principal and Interest Account for deposit to the Certificate
Account, which deposit shall be deemed to have occurred immediately preceding
such purchase.

     (d) Following a Final Determination, the Owners of a majority of the
Percentage Interest of the Class RL Certificates then Outstanding may, at their
option on any Remittance Date and upon delivery to the Owners of the Class A
Certificates and the Certificate Insurer of an opinion of counsel experienced in
federal income tax matters selected by the Owners of such Class RL Certificates
which opinion shall be reasonably satisfactory in form and substance to a
majority of the Percentage Interests represented by the Class A Certificates
then Outstanding and the Certificate Insurer, to the effect that the effect of
the Final Determination is to increase substantially the probability that the
gross income of the Trust will be subject to federal taxation, purchase from the
Trust all (but not fewer than all) Mortgage Loans in the Trust Estate, and all
property theretofore acquired by foreclosure, deed in lieu of foreclosure, or
otherwise in respect of any Mortgage Loan then remaining in the Trust Estate at
a purchase price equal to the Termination Price. In connection with such
purchase, the Servicer shall remit to the Trustee all amounts then on deposit in
the Principal and Interest Account for deposit to the Certificate Account, which
deposit shall be deemed to have occurred immediately preceding such purchase.
The foregoing opinion shall be deemed satisfactory unless the Owners of a
majority of the Percentage Interest represented by the Class A Certificates then
Outstanding or the Certificate Insurer give the Owners of a majority of the
Percentage Interest of the Class RL Certificates notice that such opinion is not
satisfactory within thirty days after receipt of such opinion.

     Section 9.4. Disposition of Proceeds. The Trustee shall, upon receipt
thereof, deposit the proceeds of any liquidation of the Trust Estate pursuant to
this Article IX to the Certificate Account; provided, however, that any amounts
representing Servicing Fees, unreimbursed Delinquency Advances or unreimbursed
Servicing Advances theretofore funded by the Servicer from the Servicer's own
funds shall be paid by the Trustee to the Servicer from such proceeds.

     Section 9.5. Netting of Amounts. If any Person paying the Termination Price
would receive a portion of the amount so paid, such Person may net any such
amount against the Termination Price otherwise payable.


                                       89
                                                                
<PAGE>

                                    ARTICLE X

                                   THE TRUSTEE

     Section 10.1. Certain Duties and Responsibilities.

     (a) The Trustee (i) except during the continuance of an Event of Default,
undertakes to perform such duties and only such duties as are specifically set
forth in this Agreement, and no implied covenants or obligations shall be read
into this Agreement against the Trustee and (ii) in the absence of bad faith on
its part, may conclusively rely, as to the truth of the statements and the
correctness of the opinions expressed therein, upon certificates or opinions
furnished pursuant to and conforming to the requirements of this Agreement; but
in the case of any such certificates or opinions which by any provision hereof
are specifically required to be furnished to the Trustee, shall be under a duty
to examine the same to determine whether or not they conform to the requirements
of this Agreement.

     During the continuance of an Event of Default, the Trustee shall exercise
such of the rights and powers vested in it by this Agreement, and use the same
degree of care and skill in their exercise as a prudent person would exercise or
use under the circumstances with respect to such person's property or affairs.

     (b) Notwithstanding the appointment of the Servicer hereunder, the Trustee
is hereby empowered, but prior to the Trustee assuming the duties of the
Servicer pursuant to Section 8.20, shall not be obligated or otherwise
responsible to perform the duties of the Servicer. Specifically, and not in
limitation of the foregoing, the Trustee shall have the power (but not the
obligation if prior to the Trustee assuming the duties of the Servicer pursuant
to Section 8.20):

      (i) to collect Mortgagor payments;

     (ii) to foreclose on defaulted Mortgage Loans;

    (iii) to enforce due-on-sale clauses and to enter into assumption and
          substitution agreements as permitted by Section 8.12 hereof;

     (iv) to deliver instruments of satisfaction pursuant to Section 8.14
          hereof;

      (v) to make Delinquency Advances and Servicing Advances and to pay
          Compensating Interest, all as provided in this Agreement; and

     (vi) to enforce the Mortgage Loans.


                                       90
<PAGE>

     (c) No provision of this Agreement shall be construed to relieve the
Trustee from liability for its own negligent action, its own negligent failure
to act or its own willful misconduct, except that:

      (i) this subsection shall not be construed to limit the effect of
          subsection (a) of this Section;

     (ii) the Trustee shall not be liable for any error of judgment made in good
          faith by an Authorized Officer, unless it shall be proved that the
          Trustee was negligent in ascertaining the pertinent facts; and

    (iii) the Trustee shall not be liable with respect to any action taken,
          suffered or omitted to be taken by it in good faith in accordance with
          the direction of the Sponsor, the Certificate Insurer or, with the
          Certificate Insurer's consent, of the Owners of a majority in
          Percentage Interest of the Certificates of the affected Class or
          Classes and the Certificate Insurer relating to the time, method and
          place of conducting any proceeding for any remedy available to the
          Trustee, or exercising any trust or power conferred upon the Trustee,
          under this Agreement relating to such Certificates;

     (iv) the Trustee shall not be required to take notice or be deemed to have
          notice or knowledge of any default by the Servicer unless the Trustee
          shall have received written notice thereof. In the absence of actual
          receipt of such notice, the Trustee may conclusively assume that there
          is no such default; and

     (v)  subject to the other provisions of this Agreement and without limiting
          the generality of this Section, the Trustee shall have no duty (A) to
          see to any recording, filing, or depositing of this Agreement, any
          Mortgage or any agreement referred to herein or any financing
          statement or continuation statement evidencing a security interest, or
          to see to the maintenance of any such recording or filing or
          depositing or to any rerecording, refiling or redepositing of any
          thereof, (B) to see to any insurance, (C) to see the payment or
          discharge of any tax, assessment, or other governmental charge or any
          lien or encumbrance of any kind owing with respect to, assessed or
          levied against, any property of the Trust, (D) to confirm or verify
          the contents of any reports or certificates of the Servicer delivered
          to the Trustee pursuant to this Agreement believed by the Trustee to
          be genuine and to have been signed or presented by the proper party or
          parties.


                                       91
<PAGE>

     (d) Whether or not therein expressly so provided, every provision of this
Agreement relating to the conduct or affecting the liability of or affording
protection to the Trustee shall be subject to the provisions of this Section.

     (e) No provision of this Agreement shall require the Trustee to expend or
risk its own funds or otherwise incur any financial liability in the performance
of any of its duties hereunder, or in the exercise of any of its rights or
powers, if it shall have reasonable grounds for believing that repayment of such
funds or adequate indemnity against such risk or liability is not reasonably
assured to it and none of the provisions contained in this Agreement shall in
any event require the Trustee to perform, or be responsible for the manner of
performance of, any of the obligations of the Servicer under this Agreement
except during such time, if any, as the Trustee shall be the successor to, and
be vested with the rights, duties and powers and privileges of, the Servicer in
accordance with the terms of this Agreement.

     (f) The permissive right of the Trustee to take actions enumerated in this
Agreement shall not be construed as a duty and the Trustee shall not be
answerable for other than its own negligence or willful misconduct.

     (g) The Trustee shall be under no obligation to institute any suit, or to
take any remedial proceeding under this Agreement, or to take any steps in the
execution of the trusts hereby created or in the enforcement of any rights and
powers hereunder until it shall be indemnified to its reasonable satisfaction
against any and all costs and expenses, outlays and counsel fees and other
reasonable disbursements and against all liability, except liability which is
adjudicated to have resulted from its negligence or willful misconduct, in
connection with any action so taken.

     Section 10.2. Removal of Trustee for Cause. (a) The Trustee may be removed
pursuant to paragraph (b) hereof upon the occurrence of any of the following
events (whatever the reason for such event and whether it shall be voluntary or
involuntary or be effected by operation of law or pursuant to any judgment,
decree or order of any court or any order, rule or regulation of any
administrative or governmental body):

     (1)  the Trustee shall fail to distribute to the Owners entitled thereto on
          any Payment Date amounts available for distribution in accordance with
          the terms hereof; or

     (2)  the Trustee shall cease to be eligible in accordance with Section 10.8
          hereof or fail in the performance of, or breach, any covenant or
          agreement of the Trustee in this Agreement, or if any representation
          or warranty of the Trustee made in this Agreement or in any
          certificate or other writing delivered pursuant hereto or in
          connection herewith shall prove to be incorrect in any material
          respect as of the time when the same shall have been made, and such
          failure or breach shall continue or not be cured for


                                       92
                                                                

<PAGE>

          a period of 30 days after there shall have been given, by registered
          or certified mail, to the Trustee by the Sponsor, the Certificate
          Insurer or by the Owners of at least 25% of the aggregate Percentage
          Interests represented by any Class of Class A Certificates, or, if
          there are no Class A Certificates then Outstanding, by such Percentage
          Interests represented by the Class B Certificates, a written notice
          specifying such failure or breach and requiring it to be remedied; or

     (3)  a decree or order of a court or agency or supervisory authority having
          jurisdiction for the appointment of a conservator or receiver or
          liquidator in any insolvency, readjustment of debt, marshalling of
          assets and liabilities or similar proceedings, or for the winding-up
          or liquidation of its affairs, shall have been entered against the
          Trustee, and such decree or order shall have remained in force
          undischarged or unstayed for a period of 60 days; or

     (4)  a conservator or receiver or liquidator or sequestrator or custodian
          of the property of the Trustee is appointed in any insolvency,
          readjustment of debt, marshalling of assets and liabilities or similar
          proceedings of or relating to the Trustee or relating to all or
          substantially all of its property; or

     (5)  the Trustee shall become insolvent (however insolvency is evidenced),
          generally fail to pay its debts as they come due, file or consent to
          the filing of a petition to take advantage of any applicable
          insolvency or reorganization statute, make an assignment for the
          benefit of its creditors, voluntarily suspend payment of its
          obligations, or take corporate action for the purpose of any of the
          foregoing.

     (b) The Sponsor and the Trustee shall give notice to Moody's and S&P, to
each other, to the Certificate Insurer and to each Owner if it becomes aware
that an event described in subsection (a) has occurred and is continuing.

     (c) If any event described in paragraph (a) occurs and is continuing, then
and in every such case (i) the Sponsor or the Certificate Insurer or (ii) with
the written consent of the Certificate Insurer, the Majority Owners, or, if
there are no Class A Certificates then Outstanding, by a majority of the Class B
Certificates then Outstanding, may, whether or not the Trustee resigns pursuant
to Section 10.9 hereof, immediately, concurrently with the giving of notice to
the Trustee, and without delaying the 30 days required for notice therein,
appoint a successor trustee pursuant to the terms of Section 10.9 hereof.

     Section 10.3. Certain Rights of the Trustee. Except as otherwise provided
in Section 10.1 hereof:


                                       93
                                                                

<PAGE>

          (a) the Trustee may rely and shall be protected in acting or
     refraining from acting upon any resolution, certificate, statement,
     instrument, opinion, report, notice, request, direction, consent, order,
     bond, note or other paper or document believed by it to be genuine and to
     have been signed or presented by the proper party or parties;

          (b) any request or direction of the Sponsor, the Servicer or the
     Owners of any Class of Certificates mentioned herein shall be sufficiently
     evidenced in writing;

          (c) whenever in the administration of this Agreement the Trustee shall
     deem it desirable that a matter be proved or established prior to taking,
     suffering or omitting any action hereunder, the Trustee (unless other
     evidence be herein specifically prescribed) may, in the absence of bad
     faith on its part, rely upon an Officer's Certificate;

          (d) the Trustee may consult with counsel, and the written advice of
     such counsel shall be full and complete authorization and protection in
     respect of any action taken, suffered or omitted by it hereunder in good
     faith and in reasonable reliance thereon;

          (e) the Trustee shall be under no obligation to exercise any of the
     rights or powers vested in it by this Agreement at the request or direction
     of any of the Owners pursuant to this Agreement, unless such Owners shall
     have offered to the Trustee reasonable security or indemnity against the
     costs, expenses and liabilities which might be incurred by it in compliance
     with such request or direction;

          (f) the Trustee shall not be bound to make any investigation into the
     facts or matters stated in any resolution, certificate, statement,
     instrument, opinion, report, notice, request, direction, consent, order,
     bond, note or other paper or document, but the Trustee in its discretion
     may make such further inquiry or investigation into such facts or matters
     as it may see fit;

          (g) the Trustee may execute any of the trusts or powers hereunder or
     perform any duties hereunder either directly or by or through agents or
     attorneys and the Trustee shall not be responsible for any misconduct or
     negligence on the part of any agent or attorney appointed with due care by
     it hereunder; and

          (h) the Trustee shall not be liable for any action it takes or omits
     to take in good faith which it reasonably believes to be authorized by the
     Authorized Officer of any Person or within its rights or powers under this
     Agreement other than as to validity and sufficiency of its authentication
     of the Certificates. The Trustee shall at no time have any responsibility
     for or with respect to (i) the legality, validity, sufficiency or
     enforceability of any Mortgages and the Mortgage Loans, including the
     perfection or priority thereof, (ii) the ability of the Mortgage


                                       94
                                                                

<PAGE>

     Loans to pay any portion of the Certificates, (iii) the validity of the
     assignment of any of the Mortgages and the Mortgage Loans, (iv) the review
     of any Mortgage or Mortgage Loan, except as provided herein, (v) the
     compliance by the Sponsor or any Mortgagor with any covenant contained
     hereunder or in the Mortgages and the Mortgage Loans, (vi) the breach by
     the Sponsor or the Servicer of any warranty or representation made
     hereunder or the accuracy of any such warranty or representation, (vii) the
     use or application by the Sponsor of the proceeds of the Certificates,
     (viii) any offering materials used to sell the Certificates and (ix) the
     acts or omissions of the Servicer.

     Section 10.4. Not Responsible for Recitals or Issuance of Certificates. The
recitals contained herein and in the Certificates, except any such recitals
relating to the Trustee, shall be taken as the statements of the Sponsor, and
the Trustee assumes no responsibility for their correctness. The Trustee makes
no representation as to the validity or sufficiency of this Agreement or of the
Certificates other than as to validity and sufficiency of its authentication of
the Certificates.

     Section 10.5. May Hold Certificates. The Trustee or any other agent of the
Trust, in its individual or any other capacity, may become an Owner or pledgee
of Certificates and may otherwise deal with the Trust with the same rights it
would have if it were not Trustee or such other agent.

     Section 10.6. Money Held in Trust. Money held by the Trustee in trust
hereunder need not be segregated from other trust funds except to the extent
required herein or required by law. The Trustee shall be under no liability for
interest on any money received by it hereunder except as otherwise agreed with
the Sponsor and except to the extent of income or other gain on investments
which are deposits in or certificates of deposit of the Trustee in its
commercial capacity and income or other gain actually received by the Trustee on
Eligible Investments.

     Section 10.7. Compensation and Reimbursement; No Lien for Fees. The Trustee
shall receive compensation for fees and reimbursement pursuant to Section 2.5
hereof and Section 7.5(b)(ii) hereof. The Trustee shall have no lien on the
Trust Estate for the payment of any fees or expenses (prior to an Event of
Default).

     Section 10.8. Corporate Trustee Required; Eligibility. There shall at all
times be a Trustee hereunder which shall be a corporation or association
organized and doing business under the laws of the United States of America or
of any State authorized under such laws to exercise corporate trust powers,
having a combined capital and surplus of at least $100,000,000, subject to
supervision or examination by the United States of America, having a rating or
ratings acceptable to the Certificate Insurer and having a long-term deposit
rating of at least BBB from S&P (or such lower rating as may be acceptable to
S&P) and Baa-2 from Moody's. If such Trustee publishes reports of condition at
least annually, pursuant to law or to the requirements of the aforesaid
supervising or examining authority, then for the purposes of this Section, the
combined


                                       95
                                                                

<PAGE>

capital and surplus of such corporation or association shall be deemed to be its
combined capital and surplus as set forth in its most recent report of condition
so published. If at any time the Trustee shall cease to be eligible in
accordance with the provisions of this Section, it shall, upon the request of
the Sponsor or of the Certificate Insurer, resign immediately in the manner and
with the effect hereinafter specified in this Article X.

     Section 10.9. Resignation and Removal; Appointment of Successor. (a) No
resignation or removal of the Trustee and no appointment of a successor trustee
pursuant to this Article X shall become effective until the acceptance of
appointment by the successor trustee under Section 10.10 hereof.

     (b) The Trustee, or any trustee or trustees hereafter appointed, may resign
at any time by giving written notice of resignation to the Certificate Insurer
and to the Sponsor and by mailing notice of resignation by first-class mail,
postage prepaid, to the Owners at their addresses appearing on the Register. A
copy of such notice shall be sent by the resigning Trustee to Moody's and S&P.
Upon receiving notice of resignation, the Sponsor shall promptly appoint a
successor trustee or trustees satisfying the eligibility requirements of Section
10.8 and acceptable to the Certificate Insurer by written instrument, in
duplicate, executed on behalf of the Trust by an Authorized Officer of the
Sponsor, one copy of which instrument shall be delivered to the Trustee so
resigning and one copy to the successor trustee or trustees. If no successor
trustee shall have been appointed and have accepted appointment within 30 days
after the giving of such notice of resignation, the resigning trustee may
petition any court of competent jurisdiction for the appointment of a successor
trustee, or any Owner may, on behalf of himself and all others similarly
situated, petition any such court for the appointment of a successor trustee.
Such court may thereupon, after such notice, if any, as it may deem proper and
prescribe, appoint a successor trustee.

     (c) If at any time the Trustee shall cease to be eligible under Section
10.8 hereof and shall fail to resign after written request therefor by the
Sponsor or by the Certificate Insurer, the Sponsor or the Certificate Insurer
may remove the Trustee and appoint a successor trustee by written instrument, in
duplicate, executed on behalf of the Trust by an Authorized Officer of the
Sponsor or the Certificate Insurer, one copy of which instrument shall be
delivered to the Trustee so removed and one copy to the successor trustee.

     (d) The Majority Owners, or, if there are no Class A Certificates then
Outstanding, by a majority of the Class B Certificates then Outstanding, may at
any time remove the Trustee and appoint a successor trustee acceptable to the
Certificate Insurer by delivering to the Trustee to be removed, to the successor
trustee so appointed, to the Sponsor and to the Certificate Insurer, copies of
the record of the act taken by the Owners, as provided for in Sections 11.3 and
11.4 hereof.

     (e) If the Trustee fails to perform its duties in accordance with the terms
of this Agreement or becomes ineligible to serve as Trustee, the Sponsor, the
Seller or the


                                       96
                                                                

<PAGE>

Certificate Insurer may remove the Trustee and appoint a successor trustee by
written instrument, in triplicate, signed by the Sponsor, the Seller or the
Certificate Insurer duly authorized, one complete set of which instruments shall
be delivered to each of the Sponsor, the Seller and to the Trustee so removed
and one complete set to the successor trustee so appointed.

     (f) If the Trustee shall resign, be removed or become incapable of acting,
or if a vacancy shall occur in the office of the Trustee for any cause, the
Sponsor shall promptly appoint a successor trustee satisfying the eligibility
requirements of Section 10.8.

     (g) The Sponsor shall give notice of any removal of the Trustee by mailing
notice of such event by first-class mail, postage prepaid to the Owners as their
names and addresses appear in the Register. Each notice shall include the name
of the successor trustee and the address of its corporate trust office.

     Section 10.10. Acceptance of Appointment by Successor Trustee. Every
successor trustee appointed hereunder shall execute, acknowledge and deliver to
the Sponsor on behalf of the Trust and to its predecessor Trustee an instrument
accepting such appointment hereunder and stating its eligibility to serve as
Trustee hereunder, and thereupon the resignation or removal of the predecessor
Trustee shall become effective and such successor trustee, without any further
act, deed or conveyance, shall become vested with all the rights, powers,
trusts, duties and obligations of its predecessor hereunder; but, on request of
the Sponsor or the successor trustee, such predecessor Trustee shall, upon
payment of its charges then unpaid, execute and deliver an instrument
transferring to such successor trustee all of the rights, powers and trusts of
the Trustee so ceasing to act, and shall duly assign, transfer and deliver to
such successor trustee all property and money held by such Trustee so ceasing to
act hereunder. Upon request of any such successor trustee, the Sponsor on behalf
of the Trust shall execute any and all instruments for more fully and certainly
vesting in and confirming to such successor trustee all such rights, powers and
trusts.

     Upon acceptance of appointment by a successor trustee as provided in this
Section, the Sponsor shall mail notice thereof by first-class mail, postage
prepaid, to the Owners at their last addresses appearing upon the Register. The
Sponsor shall send a copy of such notice to Moody's and S&P. If the Sponsor
fails to mail such notice within ten days after acceptance of appointment by the
successor trustee, the successor trustee shall cause such notice to be mailed at
the expense of the Sponsor.

     No successor Trustee shall accept its appointment unless at the time of
such acceptance such successor shall be qualified and eligible under this
Article X.

     Section 10.11. Merger, Conversion, Consolidation or Succession to Business
of the Trustee. Any corporation or association into which the Trustee may be
merged or converted or with which it may be consolidated, or any corporation or
association resulting from any merger, conversion or consolidation to which the
Trustee


                                       97
                                                                

<PAGE>

shall be a party, or any corporation or association succeeding to all or
substantially all of the corporate trust business of the Trustee, shall be the
successor of the Trustee hereunder, without the execution or filing of any paper
or any further act on the part of any of the parties hereto; provided, however,
that such corporation or association shall be otherwise qualified and eligible
under this Article X. In case any Certificates have been executed, but not
delivered, by the Trustee then in office, any successor by merger, conversion or
consolidation to such Trustee may adopt such execution and deliver the
Certificates so executed with the same effect as if such successor Trustee had
itself executed such Certificates.

     Section 10.12. Reporting; Withholding. (a) The Trustee shall timely provide
to the Owners the Internal Revenue Service's Form 1099 and any other statement
required by applicable Treasury regulations as determined by the Sponsor, and
shall withhold, as required by applicable law, federal, state or local taxes, if
any, applicable to distributions to the Owners, including but not limited to
backup withholding under Section 3406 of the Code and the withholding tax on
distributions to foreign investors under Sections 1441 and 1442 of the Code.

     (b) The Trustee shall timely file all reports required to be filed by the
Trust with any federal, state or local governmental authority having
jurisdiction over the Trust, including other reports that must be filed with the
Owners, such as the Internal Revenue Service's Form 1066 and Schedule Q and the
form required under Section 6050K of the Code, if applicable. Furthermore, the
Trustee shall report to Owners, if required, with respect to the allocation of
expenses pursuant to Section 212 of the Code in accordance with the specific
instructions to the Trustee by the Sponsor with respect to such allocation of
expenses. The Trustee shall collect any forms or reports from the Owners
determined by the Sponsor to be required under applicable federal, state and
local tax laws.

     (c) The Trustee shall provide to the Internal Revenue Service and to
persons described in section 860(e)(3) and (6) of the Code the information
described in Treasury Regulation section 1.860D-1(b)(5)(ii), or any successor
regulation thereto. Such information will be provided in the manner described in
Treasury Regulation section 1.860E-2(a)(5), or any successor regulation thereto.

     (d) The Servicer covenants and agrees that it shall provide, or cause to be
provided, to the Trustee any information necessary to enable the Trustee to meet
its obligations under subsections (a), (b) and (c) above.

     Section 10.13. Liability of the Trustee. Except during the continuance of
an Event of Default, the Trustee shall be liable in accordance herewith only to
the extent of the obligations specifically imposed upon and undertaken by the
Trustee herein. Neither the Trustee nor any of the directors, officers,
employees or agents of the Trustee shall be under any liability on any
Certificate or otherwise to any Account, the Certificate Insurer, the Sponsor,
the Servicer or any Owner for any action taken or for refraining


                                       98
                                                                

<PAGE>

from the taking of any action in good faith pursuant to this Agreement, or for
errors in judgment; provided, however, that this provision shall not protect the
Trustee or any such Person against any liability which would otherwise be
imposed by reason of negligent action, negligent failure to act or bad faith in
the performance of duties or by reason of reckless disregard of obligations and
duties hereunder. Subject to the foregoing sentence, the Trustee shall not be
liable for losses on investments of amounts in any Account (except for any
losses on obligations on which the bank serving as Trustee is the obligor). In
addition, the Sponsor and Servicer covenant and agree to indemnify the Trustee,
and when the Trustee is acting as Servicer, the Servicer, from, and hold it
harmless against, any and all losses, liabilities, damages, claims or expenses
(including all reasonable and documented legal fees and expenses) other than
those resulting from the negligence or bad faith of the Trustee. The Trustee and
any director, officer, employee or agent of the Trustee may rely and shall be
protected in acting or refraining from acting in good faith on any certificate,
notice or other document of any kind prima facie properly executed and submitted
by the Authorized Officer of any Person respecting any matters arising
hereunder. The provisions of this Section 10.13 shall survive the termination of
this Agreement and the payment of the Outstanding Certificates.

     Section 10.14. Appointment of Co-Trustee or Separate Trustee.
Notwithstanding any other provisions of this Agreement, at any time, for the
purpose of meeting any legal requirements of any jurisdiction in which any part
of the Trust Estate or any Property may at the time be located, the Servicer and
the Trustee acting jointly and with the consent of the Certificate Insurer shall
have the power and shall execute and deliver all instruments to appoint one or
more Persons approved by the Trustee to act as co-Trustee or co-Trustees,
jointly with the Trustee, of all or any part of the Trust Estate or separate
Trustee or separate Trustees of any part of the Trust Estate, and to vest in
such Person or Persons, in such capacity and for the benefit of the Owners, such
title to the Trust Estate, or any part thereof, and, subject to the other
provisions of this Section 10.14, such powers, duties, obligations, rights and
trusts as the Servicer and the Trustee may consider necessary or desirable. If
the Servicer shall not have joined in such appointment within 15 days after the
receipt by it of a request so to do, or in the case any event indicated in
Sections 8.20(a) shall have occurred and be continuing, the Trustee alone (with
the consent of the Certificate Insurer) shall have the power to make such
appointment. No co-Trustee or separate Trustee hereunder shall be required to
meet the terms of eligibility as a successor Trustee under Section 10.8 and no
notice to Owners of the appointment of any co-Trustee or separate Trustee shall
be required under Section 10.8.

     Every separate Trustee and co-Trustee shall, to the extent permitted, be
appointed and act subject to the following provisions and conditions:

          (i) All rights, powers, duties and obligations conferred or imposed
     upon the Trustee shall be conferred or imposed upon and exercised or
     performed by the Trustee and such separate Trustee or co-Trustee jointly
     (it being understood that such separate Trustee or co-Trustee is not
     authorized to act separately without the


                                       99
                                                                

<PAGE>

      Trustee joining in such act), except to the extent that under any law of
      any jurisdiction in which any particular act or acts are to be performed
      (whether as Trustee hereunder or as successor to the Servicer hereunder),
      the Trustee shall be incompetent or unqualified to perform such act or
      acts, in which event such rights, powers, duties and obligations
      (including the holding of title to the Trust Estate or any portion thereof
      in any such jurisdiction) shall be exercised and performed singly by such
      separate Trustee or co-Trustee, but solely at the direction of the
      Trustee;

          (ii) No co-Trustee hereunder shall be held personally liable by reason
     of any act or omission of any other co-Trustee hereunder; and

          (iii) The Servicer and the Trustee acting jointly and with the consent
     of the Certificate Insurer may at any time accept the resignation of or
     remove any separate Trustee or co-Trustee.

     Any notice, request or other writing given to the Trustee shall be deemed
to have been given to each of the then separate Trustees and co-Trustees, as
effectively as if given to each of them. Every instrument appointing any
separate Trustee or co-Trustee shall refer to this Agreement and the conditions
of this Section 10.14. Each separate Trustee and co-Trustee, upon its acceptance
of the trusts conferred, shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording protection to, the Trustee. Every
such instrument shall be filed with the Trustee and a copy thereof given to the
Servicer.

     Any separate Trustee or co-Trustee may, at any time, constitute the
Trustee, its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate Trustee or co-Trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Trustee, to the extent permitted by law, without the appointment of a new or
successor Trustee.

     The Trustee shall give to Moody's, the Sponsor and the Certificate Insurer
notice of the appointment of any co-Trustee or separate Trustee.


                                       100
                                                                

<PAGE>

                                   ARTICLE XI

                                  MISCELLANEOUS

     Section 11.1. Compliance Certificates and Opinions. Upon any application or
request by the Sponsor, the Servicer, the Certificate Insurer or the Owners to
the Trustee to take any action under any provision of this Agreement, the
Sponsor, the Servicer, the Certificate Insurer or the Owners, as the case may
be, shall furnish to the Trustee a certificate stating that all conditions
precedent, if any, provided for in this Agreement relating to the proposed
action have been complied with, except that in the case of any such application
or request as to which the furnishing of any documents is specifically required
by any provision of this Agreement relating to such particular application or
request, no additional certificate need be furnished.

     Except as otherwise specifically provided herein, each certificate or
opinion with respect to compliance with a condition or covenant provided for in
this Agreement shall include:

          (a) a statement that each individual signing such certificate or
     opinion has read such covenant or condition and the definitions herein
     relating thereto;

          (b) a brief statement as to the nature and scope of the examination or
     investigation upon which the statements or opinions contained in such
     certificate or opinion are based; and

          (c) a statement as to whether, in the opinion of each such individual,
     such condition or covenant has been complied with.

     Section 11.2. Form of Documents Delivered to the Trustee. In any case where
several matters are required to be certified by, or covered by an opinion of,
any specified Person, it is not necessary that all such matters be certified by,
or covered by the opinion of, only one such Person, or that they be so certified
or covered by only one document, but one such Person may certify or give an
opinion with respect to some matters and one or more other such Persons as to
other matters, and any such Person may certify or give an opinion as to such
matters in one or several documents.

     Any certificate of an Authorized Officer of the Sponsor, the Servicer or
the Trustee may be based, insofar as it relates to legal matters, upon an
opinion of counsel, unless such Authorized Officer knows, or in the exercise of
reasonable care should know, that the opinion is erroneous. Any such certificate
of an Authorized Officer or any opinion of counsel may be based, insofar as it
relates to factual matters upon a certificate or opinion of, or representations
by, one or more Authorized Officers of the Sponsor or of the Servicer, stating
that the information with respect to such factual matters is in the possession
of the Sponsor or of the Servicer, unless such Authorized Officer or counsel
knows, or in the exercise of reasonable care should know, that the certificate
or opinion


                                       101
                                                                

<PAGE>

or representations with respect to such matters are erroneous. Any opinion of
counsel may also be based, insofar as it relates to factual matters, upon a
certificate or opinion of, or representations by, an Authorized Officer of the
Sponsor, the Servicer or the Trustee, stating that the information with respect
to such matters is in the possession of such Person, unless such counsel knows,
or in the exercise of reasonable care should know, that the certificate or
opinion or representations with respect to such matters are erroneous. Any
opinion of counsel may be based on the written opinion of other counsel, in
which event such opinion of counsel shall be accompanied by a copy of such other
counsel's opinion and shall include a statement to the effect that such counsel
believes that such counsel and the addressee thereof may reasonably rely upon
the opinion of such other counsel.

     Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Agreement, they may, but need not, be consolidated and
form one instrument.

     Section 11.3. Acts of Owners. (a) Any request, demand, authorization,
direction, notice, consent, waiver or other action provided by this Agreement to
be given or taken by the Owners may be embodied in and evidenced by one or more
instruments of substantially similar tenor signed by such Owners in person or by
an agent duly appointed in writing; and, except as herein otherwise expressly
provided, such action shall become effective when such instrument or instruments
are delivered to the Trustee, and, where it is hereby expressly required, to the
Sponsor. Such instrument or instruments (and the action embodied therein and
evidenced thereby) are herein sometimes referred to as the "act" of the Owners
signing such instrument or instruments. Proof of execution of any such
instrument or of a writing appointing any such agent shall be sufficient for any
purpose of this Agreement and conclusive in favor of the Trustee and the Trust,
if made in the manner provided in this Section.

     (b) The fact and date of the execution by any Person of any such instrument
or writing may be proved by the affidavit of a witness of such execution or by
the certificate of any notary public or other officer authorized by law to take
acknowledgments of deeds, certifying that the individual signing such instrument
or writing acknowledged to him the execution thereof. Whenever such execution is
by an officer of a corporation or a member of a partnership on behalf of such
corporation or partnership, such certificate or affidavit shall also constitute
sufficient proof of his authority.

     (c) The ownership of Certificates shall be proved by the Register.

     (d) Any request, demand, authorization, direction, notice, consent, waiver
or other action by the Owner of any Certificate shall bind the Owner of every
Certificate issued upon the registration of transfer thereof or in exchange
therefor or in lieu thereof, in respect of anything done, omitted or suffered to
be done by the Trustee or the Trust in reliance thereon, whether or not notation
of such action is made upon such Certificates.


                                       102
                                                                

<PAGE>

     Section 11.4. Notices, etc. to Trustee. Any request, demand, authorization,
direction, notice, consent, waiver or act of the Owners or other documents
provided or permitted by this Agreement to be made upon, given or furnished to,
or filed with the Trustee by any Owner, the Certificate Insurer or by the
Sponsor shall be sufficient for every purpose hereunder if made, given,
furnished or filed in writing to or with and received by the Trustee at its
corporate trust office as set forth in Section 2.2 hereof.

     Section 11.5. Notices and Reports to Owners; Waiver of Notices. Where this
Agreement provides for notice to Owners of any event or the mailing of any
report to Owners, such notice or report shall be sufficiently given (unless
otherwise herein expressly provided) if mailed, first-class postage prepaid, to
each Owner affected by such event or to whom such report is required to be
mailed, at the address of such Owner as it appears on the Register, not later
than the latest date, and not earlier than the earliest date, prescribed for the
giving of such notice or the mailing of such report. In any case where a notice
or report to Owners is mailed in the manner provided above, neither the failure
to mail such notice or report nor any defect in any notice or report so mailed
to any particular Owner shall affect the sufficiency of such notice or report
with respect to other Owners, and any notice or report which is mailed in the
manner herein provided shall be conclusively presumed to have been duly given or
provided.

     Where this Agreement provides for notice in any manner, such notice may be
waived in writing by any Person entitled to receive such notice, either before
or after the event, and such waiver shall be the equivalent of such notice.
Waivers of notice by Owners shall be filed with the Trustee, but such filing
shall not be a condition precedent to the validity of any action taken in
reliance upon such waiver.

     In case, by reason of the suspension of regular mail service as a result of
a strike, work stoppage or similar activity, it shall be impractical to mail
notice of any event to Owners when such notice is required to be given pursuant
to any provision of this Agreement, then any manner of giving such notice as
shall be satisfactory to the Trustee shall be deemed to be a sufficient giving
of such notice.

     Where this Agreement provides for notice to any rating agency that rated
any Certificates, failure to give such notice shall not affect any other rights
or obligations created hereunder.

     Section 11.6. Rules by Trustee and Sponsor. The Trustee may make reasonable
rules for any meeting of Owners. The Sponsor may make reasonable rules and set
reasonable requirements for its functions.

     Section 11.7. Successors and Assigns. All covenants and agreements in this
Agreement by any party hereto shall bind its successors and assigns, whether so
expressed or not.


                                       103
                                                                

<PAGE>

     Section 11.8. Severability. In case any provision in this Agreement or in
the Certificates shall be invalid, illegal or unenforceable, the validity,
legality and enforceability of the remaining provisions shall not in any way be
affected or impaired thereby.

     Section 11.9. Benefits of Agreement. Nothing in this Agreement or in the
Certificates, expressed or implied, shall give to any Person, other than the
Owners, the Certificate Insurer and the parties hereto and their successors
hereunder, any benefit or any legal or equitable right, remedy or claim under
this Agreement.

     Section 11.10. Legal Holidays. In any case where the date of any Remittance
Date, any Payment Date, any other date on which any distribution to any Owner is
proposed to be paid, or any date on which a notice is required to be sent to any
Person pursuant to the terms of this Agreement shall not be a Business Day, then
(notwithstanding any other provision of the Certificates or this Agreement)
payment or mailing need not be made on such date, but may be made on the next
succeeding Business Day with the same force and effect as if made or mailed on
the nominal date of any such Remittance Date, such Payment Date, or such other
date for the payment of any distribution to any Owner or the mailing of such
notice, as the case may be, and no interest shall accrue for the period from and
after any such nominal date, provided such payment is made in full on such next
succeeding Business Day.

     Section 11.11. Governing Law. In view of the fact that Owners are expected
to reside in many states and outside the United States and the desire to
establish with certainty that this Agreement will be governed by and construed
and interpreted in accordance with the law of a state having a well-developed
body of commercial and financial law relevant to transactions of the type
contemplated herein, this Agreement and each Certificate shall be construed in
accordance with and governed by the laws of the State of New York applicable to
agreements made and to be performed therein.

     Section 11.12. Counterparts. This instrument may be executed in any number
of counterparts, each of which so executed shall be deemed to be an original,
but all such counterparts shall together constitute but one and the same
instrument.

     Section 11.13. Usury. The amount of interest payable or paid on any
Certificate under the terms of this Agreement shall be limited to an amount
which shall not exceed the maximum nonusurious rate of interest allowed by the
applicable laws of the State of New York or any applicable law of the United
States permitting a higher maximum nonusurious rate that preempts such
applicable New York laws, which could lawfully be contracted for, charged or
received (the "Highest Lawful Rate"). In the event any payment of interest on
any Certificate exceeds the Highest Lawful Rate, the Trust stipulates that such
excess amount will be deemed to have been paid to the Owner of such Certificate
as a result of an error and the Owner receiving such excess payment shall
promptly, upon discovery of such error or upon notice thereof from the Trustee
on behalf of the Trust, refund the amount of such excess or, at the option of
such Owner, apply the


                                       104
                                                                

<PAGE>

excess to the payment of principal of such Certificate, if any, remaining
unpaid. In addition, all sums paid or agreed to be paid to the Trustee for the
benefit of Owners of Certificates for the use, forbearance or detention of money
shall, to the extent permitted by applicable law, be amortized, prorated,
allocated and spread throughout the full term of such Certificates.

     Section 11.14. Amendment. (a) The Trustee, the Sponsor and the Servicer,
may at any time and from time to time, with the prior written approval of the
Certificate Insurer but without the giving of notice to or the receipt of the
consent of the Owners, amend this Agreement, and the Trustee shall consent to
such amendment, for the purpose of (i) curing any ambiguity, or correcting or
supplementing any provision hereof which may be inconsistent with any other
provision hereof, or to add provisions hereto which are not inconsistent with
the provisions hereof, (ii) upon receipt of an opinion of counsel, the cost of
which shall be paid by the Servicer, experienced in federal income tax matters
to the effect that no entity-level tax will be imposed on the Trust or upon the
transferor of a Residual Certificate as a result of the ownership of any
Residual Certificate by a Disqualified Organization, removing the restriction on
transfer set forth in Section 5.8(b) hereof or (iii) complying with the
requirements of the Code and the regulations proposed or promulgated thereunder;
provided, however, that any such action shall not, as evidenced by an opinion of
counsel delivered to the Trustee, materially and adversely affect the interests
of any Owner (without its written consent).

     (b) The Trustee, the Sponsor and the Servicer may, at any time and from
time to time, with the prior written approval of the Certificate Insurer but
without the giving of notice to or the receipt of the consent of the Owners,
amend this Agreement, and the Trustee is hereby authorized to accept and execute
such amendment, for the purpose of changing the definition of "Specified
Subordinated Amount".

     (c) This Agreement may also be amended by the Trustee, the Sponsor, and the
Servicer at any time and from time to time, with the prior written approval of
the Certificate Insurer and not less than a majority of the Percentage Interest
represented by each affected Class of Certificates then Outstanding, for the
purpose of adding any provisions or changing in any manner or eliminating any of
the provisions of this Agreement or of modifying in any manner the rights of the
Owners hereunder; provided, however, that no such amendment shall (i) change in
any manner the amount of, or change the timing of, payments which are required
to be distributed to any Owner without the consent of the Owner of such
Certificate or (ii) reduce the aforesaid percentages of Percentage Interests
which are required to consent to any such amendments, without the consent of the
Owners of all Certificates of the Class or Classes affected then Outstanding.

     (d) Each proposed amendment to this Agreement shall be accompanied by an
opinion of counsel nationally recognized in federal income tax matters addressed
to the Trustee and to the Certificate Insurer to the effect that such amendment
would not adversely affect the status of the Trust as a REMIC.


                                       105
                                                                

<PAGE>

     (e) The Sponsor shall provide the Certificate Insurer, the Owners, Moody's
and S&P with copies of any amendments to this Agreement, together with copies of
any opinions or other documents or instruments executed in connection therewith.

     (f) The Trustee shall not be required to enter into any amendment which
affects its rights or obligations hereunder.

     Section 11.15. REMIC Status; Taxes. (a) The Tax Matters Person, at its own
expense, shall prepare and file or cause to be filed with the Internal Revenue
Service Federal tax or information returns with respect to the Trust and the
Certificates containing such information and at the times and in such manner as
may be required by the Code or applicable Treasury regulations, and shall
furnish to Owners such statements or information at the times and in such manner
as may be required thereby. For this purpose, the Tax Matters Person may, but
need not, rely on any proposed regulations of the United States Department of
the Treasury. The Tax Matters Person shall indicate the election to treat the
Trust as a REMIC (which election shall apply to the taxable period ending
December 31, 1996 and each calendar year thereafter) in such manner as the Code
or applicable Treasury regulations may prescribe. The Trustee, as Tax Matters
Person appointed pursuant to Section 11.17 hereof shall sign all tax information
returns filed pursuant to this Section 11.15. The Tax Matters Person shall
provide information necessary for the computation of tax imposed on the transfer
of a Residual Certificate to a Disqualified Organization, or an agent of a
Disqualified Organization, or a pass-through entity in which a Disqualified
Organization is the record holder of an interest. The Tax Matters Person shall
provide the Trustee with copies of any Federal tax or information returns filed,
or caused to be filed, by the Tax Matters Person with respect to the Trust or
the Certificates.

     (b) The Tax Matters Person, at its own expense, shall timely file all
reports required to be filed by the Trust with any federal, state or local
governmental authority having jurisdiction over the Trust, including other
reports that must be filed with the Owners, such as the Internal Revenue
Service's Form 1066 and Schedule Q and the form required under Section 6050K of
the Code, if applicable to REMICs. Furthermore, the Tax Matters Person shall
report to Owners, if required, with respect to the allocation of expenses
pursuant to Section 212 of the Code in accordance with the specific instructions
to the Tax Matters Person by the Sponsor with respect to such allocation of
expenses. The Tax Matters Person shall collect any forms or reports from the
Owners determined by the Sponsor to be required under applicable federal, state
and local tax laws.

     (c) The Tax Matters Person, at its own expense, shall provide to the
Internal Revenue Service and to persons described in Section 860E(e)(3) and (6)
of the Code the information described in Proposed Treasury Regulation Section
1.860D- 1(b)(5)(ii), or any successor regulation thereto. Such information will
be provided in the manner described in Proposed Treasury Regulation Section
1.860E(2)(a)(5), or any successor regulation thereto.


                                       106
                                                                

<PAGE>

     (d) The Sponsor covenants and agrees that within ten Business Days after
the Startup Day it shall provide to the Trustee any information necessary to
enable the Trustee to meet its obligations under subsections (b) and (c) above.

     (e) The Trustee, the Sponsor and the Servicer each covenants and agrees for
the benefit of the Owners (i) to take no action which would result in the
termination of "REMIC" status for the Trust, (ii) not to engage in any
"prohibited transaction", as such term is defined in Section 860F(a)(2) of the
Code and (iii) not to engage in any other action which may result in the
imposition on the REMIC Trust of any other taxes under the Code.

     (f) The Trust shall, for federal income tax purposes, maintain books on a
calendar year basis and report income on an accrual basis.

     (g) Except as otherwise permitted by Section 7.6(b), no Eligible Investment
shall be sold prior to its stated maturity (unless sold pursuant to a plan of
liquidation in accordance with Article IX hereof).

     (h) Neither the Sponsor nor the Trustee shall enter into any arrangement by
which the Trustee will receive a fee or other compensation for services rendered
pursuant to this Agreement, which fee or other compensation is paid from the
Trust Estate, other than as expressly contemplated by this Agreement.

     (i) Notwithstanding the foregoing clauses (g) and (h), the Trustee or the
Sponsor may engage in any of the transactions prohibited by such clauses,
provided that the Trustee shall have received (not at the expense of the Trust
or the Trustee) an opinion of counsel experienced in federal income tax matters
to the effect that such transaction does not result in a tax imposed on the
Trust or cause a termination of REMIC status for the Trust; provided, however,
that such transaction is otherwise permitted under this Agreement.

     Section 11.16. Additional Limitation on Action and Imposition of Tax. (a)
Any provision of this Agreement to the contrary notwithstanding, the Trustee
shall not, without having obtained (not at the expense of the Trust or the
Trustee) an opinion of counsel experienced in federal income tax matters to the
effect that such transaction does not result in a tax imposed on the Trust or
cause a termination of REMIC status for the Trust, (i) sell any assets in the
Trust Estate, (ii) accept any contribution of assets after the Startup Day or
(iii) agree to any amendment of this Agreement under Section 11.14 hereof.

     (b) In the event that any tax is imposed on "prohibited transactions" of
the Trust as defined in Section 860F(a)(2) of the Code, on the "net income from
foreclosure property" as defined in Section 860G(c) of the Code, on any
contribution to the Trust after the Startup Day pursuant to Section 860G(d) of
the Code, or any other tax is imposed, such tax shall be paid by (i) the
Trustee, if such tax arises out of or results from


                                       107
                                                                

<PAGE>

a material breach by the Trustee of any of its obligations under this Agreement,
(ii) the Servicer, if such tax arises out of or results from a breach by the
Servicer of any of its obligations under this Agreement, or otherwise (iii) the
Owners of the Class B Certificates in proportion to their Percentage Interests.
To the extent such tax is chargeable against the Owners of the Class B
Certificates, notwithstanding anything to the contrary contained herein, the
Trustee is hereby authorized to retain from amounts otherwise distributable to
the Owners of the Class B Certificates on any Payment Date sufficient funds to
reimburse the Trustee for the payment of such tax (to the extent that the
Trustee has not been previously reimbursed or indemnified therefor). The Trustee
agrees to first seek indemnification for any such tax payment from any
indemnifying parties before reimbursing itself from amounts otherwise
distributable to the Owners of the Class B Certificates.

     Section 11.17. Appointment of Tax Matters Person. A Tax Matters Person will
be appointed for Trust for all purposes of the Code and such Tax Matters Person
will perform, or cause to be performed, without any right of reimbursement, such
duties and take, or cause to be taken, such actions as are required to be
performed or taken by the Tax Matters Person under the Code, including, but not
limited to, the representation of the Trust in any tax audit (including any
administrative or judicial proceedings with respect thereto that involve the
Internal Revenue Service or state tax authorities). The Owners of the Class B
Certificates hereby designate the Trustee, acting as their agent, to be the Tax
Matters Person for the Trust.

     Section 11.18. The Certificate Insurer. (a) The Certificate Insurer is a
third-party beneficiary of this Agreement. Any right conferred to the
Certificate Insurer shall be suspended during occurrence and continuance of a
Certificate Insurer Default. During any period of suspension the Certificate
Insurer's rights hereunder shall vest in the Owners of the Class A Certificates
and shall be exercisable by the Owners of at least a majority in Percentage
Interest of the Class A Certificates then Outstanding or if there are no Class A
Certificates then Outstanding, by such Percentage Interest represented by the
Class B Certificates then Outstanding. At such time as the Class A Certificates
are no longer Outstanding hereunder and the Certificate Insurer has been
reimbursed for all Insured Payments to which it is entitled hereunder, the
Certificate Insurer's rights hereunder shall terminate.

     Section 11.19. Notices. All notices hereunder shall be given as follows,
until any superseding instructions are given to all other Persons listed below:


                                       108


<PAGE>

      The Trustee:              Norwest Bank Minnesota,
                                    National Association
                                    Sixth Street & Marquette Avenue
                                    Minneapolis, Minnesota 55479-0070
                                    Attention: Corporate Trust Services
                                    Re:   EquiVantage Home Equity
                                          Loan Trust 1996-3
                                    Tel: (612) 667-7167
                                    Fax: (612) 667-3539



      The Sponsor:              EquiVantage Acceptance Corp.
                                    13111 Northwest Freeway, Suite 301
                                    Houston, Texas 77040
                                    Attention: President
                                    Tel:  (713) 895-1957
                                    Fax:  (713) 895-1999

                                with a copy addressed to the attention of
                                the General Counsel at the same address.



      The Servicer:             EquiVantage Inc.

                                    13111 Northwest Freeway, Suite 300
                                    Houston, Texas 77040
                                    Attention: President
                                    Tel: (713) 895-1900
                                    Fax: (713) 895-3870

                                    with a copy addressed to the attention of
                                    the General Counsel at the same address.


                                       109
                                                                

<PAGE>

      The Certificate
      Insurer        :          Financial Guaranty Insurance Company
                                    115 Broadway
                                    New York, NY  10006
                                    Attention:  Research and Risk
                                                Management Department
                                    Re:   EquiVantage Home Equity
                                          Loan Trust 1996-3
                                    Confirmation:  (212) 312-3000
                                    Fax: (212) 312-3093

      Moody's:                  Moody's Investors Service
                                    99 Church Street
                                    New York, New York  10007
                                    Attention: The Mortgage Monitoring
                                    Department

      S&P:                      Standard & Poor's Ratings Services
                                    26 Broadway
                                    15th Floor
                                    New York, New York  10004
                                    Attention: Surveillance Dept.

      Underwriter:              Prudential Securities Incorporated
                                    One New York Plaza
                                    New York, New York 10292
                                    Attention: Asset Backed Securities Group


                                       110
                                                                

<PAGE>

     IN WITNESS WHEREOF, the Sponsor, the Servicer and the Trustee have caused
this Agreement to be duly executed by their respective officers thereunto duly
authorized, all as of the day and year first above written.


                                EQUIVANTAGE ACCEPTANCE CORP.,
                                  as Sponsor


                                By:______________________________
                                    Name: John E. Smith
                                    Title: President


                                EQUIVANTAGE INC.,
                                  as Servicer


                                By:________________________________
                                    Name: Karen S. Crawford
                                    Title: Senior Vice President


                                NORWEST BANK MINNESOTA,
                                  NATIONAL ASSOCIATION,
                                  as Trustee


                                By:________________________________
                                    Name:
                                    Title:

                    [Pooling and Servicing Agreement]


<PAGE>

STATE OF NEW YORK       )
                        :  ss.:
COUNTY OF NEW YORK      )

     On the 27th day of August, 1996, before me personally came John E. Smith,
to me known, who, being by me duly sworn, did depose and say that his address is
13111 Northwest Freeway, Suite 301, Houston, Texas 77040; that he is the
President of EquiVantage Inc. and the President of EquiVantage Acceptance Corp.;
which corporations are described in and which executed the above instrument; and
that he signed his name thereto by order of the respective Board of Directors of
said corporations.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.


[NOTARIAL SEAL]

             _____________________
                Notary Public


<PAGE>

STATE OF MINNESOTA      )
                        :  ss.:
COUNTY OF HENNEPIN      )

     On the 27th day of August, 1996, before me personally came ______________,
to me known, who, being by me duly sworn, did depose and say that his address is
Norwest Center, Sixth Street and Marquette Avenue, Minneapolis, Minnesota
55479-0070; that he is ________________ the of Norwest Bank Minnesota, National
Association; which is described in and which executed the above instrument; and
that he signed his name thereto by order of the respective Board of Directors of
said association.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.


[NOTARIAL SEAL]

             _____________________
                Notary Public


<PAGE>

                                   SCHEDULE I

                           SCHEDULE OF MORTGAGE LOANS


<PAGE>

                                                                     EXHIBIT A-1

                                     FORM OF
                    EQUIVANTAGE HOME EQUITY LOAN TRUST 1996-3
                    HOME EQUITY LOAN ASSET-BACKED CERTIFICATE
                   CLASS A-1 FIXED RATE CLASS A-1 CERTIFICATES
                         (6.850% Class A-1 Certificate)

              Representing Certain Interests Relating to a Pool of
         Mortgage Loans in the EquiVantage Home Equity Loan Trust 1996-3
       formed by EquiVantage Acceptance Corp., as Sponsor, and Serviced by

                                EQUIVANTAGE INC.

     Unless this certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to Issuer or its agent
for registration of transfer, exchange, or payment, and any certificate issued
is registered in the name of Cede & Co. or in such other name as is requested by
an authorized representative of DTC (and any payment is made to Cede & Co. or to
such other entity as is requested by an authorized representative of DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an interest
herein.

     (This certificate does not represent an interest in, or an obligation of,
nor are the underlying Mortgage Loans insured or guaranteed by, EquiVantage
Acceptance Corp., EquiVantage Inc., an Originator or any of their subsidiaries
and affiliates. This certificate represents a fractional ownership interest in
Class A-1 described herein, moneys in certain Accounts created pursuant to the
Pooling and Servicing Agreement and certain other rights relating thereto and is
payable only from amounts received by the Trustee (i) relating to the Mortgage
Loans held by the Trust, (ii) moneys held in such Accounts and (iii) pursuant to
the Certificate Insurance Policy.)

No.:  A-1                             August 27, 1996        29476YAL3
                                      ---------------        ---------
                                            Date               CUSIP


     $74,248,000.00                            September 25, 2015
- -------------------------                 -----------------------------
Original Principal Amount                 Final Scheduled Payment Date

                                 CEDE & CO.
                           ----------------------
                              Registered Owner


                                     A-1-1

<PAGE>

     The registered Owner named above is the registered Owner of a fractional
interest in (i) a pool of fixed rate, closed-end mortgage loans (the "Mortgage
Loans") which will be formed by EquiVantage Acceptance Corp. ("EquiVantage" or
the "Sponsor"), a Delaware corporation and sold by the Sponsor to Norwest Bank
Minnesota, National Association, a national banking association, as trustee (the
"Trustee") on behalf of EquiVantage Home Equity Loan Trust 1996-3 the "Trust")
pursuant to that certain Pooling and Servicing Agreement dated as of August 1,
1996 (the "Pooling and Servicing Agreement") by and among the Sponsor, the
Trustee and EquiVantage Inc., as Servicer (the "Servicer"), (ii) such amounts,
including Eligible Investments and the proceeds of payments under the
Certificate Insurance Policy, as from time to time may be held in the related
Accounts (except as otherwise provided in the Pooling and Servicing Agreement),
each created pursuant to the Pooling and Servicing Agreement, (iii) any
Mortgaged Property, the ownership of which has been effected in the name of the
Servicer on behalf of the Trust as a result of foreclosure or acceptance by the
Servicer of a deed in lieu of foreclosure and that has not been withdrawn from
the Trust Estate, (iv) any Insurance Policies and any rights of the Sponsor in
any Insurance Policies and (v) Net Liquidation Proceeds.

     The Original Principal Amount set forth above is equal to the product of
(i) the Percentage Interest represented by this Certificate and (ii) the
aggregate original principal amount of the Class A-1 Certificates on August 27,
1996 (the "Startup Date"), which aggregate amount as of August 27, 1996 was
$74,248,000. The Owner hereof is entitled to principal payments on each Payment
Date, as hereinafter described, which will fully amortize such Original
Principal Amount over the period from the date of initial delivery hereof to the
final Payment Date of the Class A-1 Certificates. Therefore, the actual
outstanding principal amount of this Certificate, on any date subsequent to
September 25, 1996 (the first Payment Date) will be less than the Original
Principal Amount set forth above.

     Upon receiving the final distribution hereon, the Owner hereof is required
to send this Certificate to the Trustee. The Pooling and Servicing Agreement
provides that, in any event, upon the making of the final distribution due on
this Certificate, this Certificate shall be deemed cancelled for all purposes
under the Pooling and Servicing Agreement.

     SOLELY FOR FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS AN
INTEREST IN A CLASS OF "REGULAR INTERESTS" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTION 860G AND
860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), ASSUMING
COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.


                                      A-1-2

<PAGE>

     THIS CERTIFICATE IS A PASS-THROUGH CERTIFICATE ONLY AND, NOTWITHSTANDING
REFERENCES HEREIN TO PRINCIPAL AND INTEREST, NO DEBT OF ANY PERSON IS
REPRESENTED HEREBY.

     NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE INSURED OR
GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE GOVERNMENT NATIONAL
MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

     This Certificate is one of a Class of duly-authorized Certificates
designated as EquiVantage Home Equity Loan Trust 1996-3, Home Equity Loan
Asset-Backed Certificates, Class A-1 Fixed Rate Certificates (the "Class A-1
Certificates") and issued under and subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement the Owner of this Certificate by virtue of acceptance hereof
assents and by which such Owner is bound. Also issued under the Pooling and
Servicing Agreement are Class A-2 Certificates, Class A-3 Certificates (together
with the Class A-1 Certificates, the "Class A Certificates"), the Class B
Certificates and the Residual Certificates; all such Certificates are
collectively referred to herein as the "Certificates."

     Terms capitalized herein and not otherwise defined herein shall have the
respective meanings set forth in the Pooling and Servicing Agreement.

     On the 25th day of each month, or, if such day is not a Business Day, then
the next succeeding Business Day (each such day being a "Payment Date")
commencing September 25, 1996, the Owners of the Class A-1 Certificates as of
the close of business on the last business day of the calendar month immediately
preceding the calendar month in which such Payment Date occurs (or, with respect
to the First Payment Date, the close of business on August 27, 1996) (the
"Record Date") will be entitled to receive the Class A-1 Distribution Amount
relating to such Payment Date. Distributions will be made in immediately
available funds to such Owners, by wire transfer or otherwise, to the account of
an Owner at a domestic bank or other entity having appropriate facilities
therefor, if such Owner has so notified the Trustee at least five business days
prior to the related record date, or by check mailed to the address of the
person entitled thereto as it appears on the Register.

     Each Owner of Record of a Class A-1 Certificate will be entitled to receive
such Owner's Percentage Interest in the amounts distributed on such Payment Date
to the Owners of the Class A-1 Certificates. The Percentage Interest of each
Class A-1 Certificate as of any date of determination will be equal to the
percentage obtained by dividing the Original Principal Amount set forth on such
Class A-1 Certificate by $74,248,000.

     Pursuant to the Certificate Insurance Policy, the Certificate Insurer is
required, to the extent of any insufficiency in Available Funds, to make Insured
Payments


                                      A-1-3

<PAGE>

available to the Trustee necessary to distribute the full amount of the Insured
Distribution Amount with respect to the Class A-1 Certificates on each Payment
Date.

     Upon receipt of amounts under the Certificate Insurance Policy on behalf of
the Owners of the Class A-1 Certificates, the Trustee shall distribute in
accordance with the Pooling and Servicing Agreement to the Owners of the Class
A-1 Certificates any portion thereof to which such Owners may be entitled.

     The Trustee is required to duly and punctually pay distributions with
respect to this Certificate in accordance with the terms hereof and the Pooling
and Servicing Agreement. Amounts properly withheld under the Code or applicable
to any Owner shall be considered as having been paid by the Trustee to such
Owner for all purposes of the Pooling and Servicing Agreement.

     The Mortgage Loans will be serviced by the Servicer pursuant to the Pooling
and Servicing Agreement. The Pooling and Servicing Agreement permits the
Servicer to enter into Sub-Servicing Agreements with certain institutions
eligible for appointment as Sub-Servicers for the servicing and administration
of certain Mortgage Loans. No appointment of any Sub-Servicer shall release the
Servicer from any of its obligations under the Pooling and Servicing Agreement.

     This Certificate does not represent a deposit or other obligation of, or an
interest in, nor are the underlying Mortgage Loans insured or guaranteed by,
EquiVantage Acceptance Corp., EquiVantage Inc., any Originator or any of their
subsidiaries and affiliates and are not insured or guaranteed by the Federal
Deposit Insurance Corporation, the Government National Mortgage Association, or
any other governmental agency. This Certificate is limited in right of payment
to certain collections and recoveries and amounts on deposit in the Accounts
(except as otherwise provided in the Pooling and Servicing Agreement) and
payments received by the Trustee pursuant to the Certificate Insurance Policy,
all as more specifically set forth hereinabove and in the Pooling and Servicing
Agreement.

     No Owner shall have any right to institute any proceeding, judicial or
otherwise, with respect to the Pooling and Servicing Agreement, or for the
appointment of a receiver or trustee, or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms hereof.

     Notwithstanding any other provisions in the Pooling and Servicing
Agreement, the Owner of any Certificate shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing Agreement with respect to such Certificate or to institute suit
for the enforcement of any such distribution, and such right shall not be
impaired without the consent of such Owner.

     The Pooling and Servicing Agreement additionally provides that (i) the
Servicer or the Certificate Insurer may, at its option, purchase from the Trust
all (but not


                                      A-1-4

<PAGE>

fewer than all) remaining Mortgage Loans and other property then constituting
the Trust Estate, and thereby effect early retirement of the Class A
Certificates, on any Remittance Date when the aggregate outstanding Loan
Balances of the Mortgage Loans in the Trust Estate is 10% or less of the sum of
the original aggregate Loan Balance of the Mortgage Loans in the Trust Estate as
of the Cut-Off Date and (ii) under certain circumstances relating to the
qualification of the Trust as a REMIC under the Code the Mortgage Loans may be
sold, thereby affecting the early retirement of the Class A-1 Certificates.

     The Trustee shall give written notice of termination of the Pooling and
Servicing Agreement to each Owner in the manner set forth therein.

     The Owners of a majority of the Percentage Interests represented by the
Class A Certificates, upon compliance with the requirements set forth in the
Pooling and Servicing Agreement, have the right, with the consent of the
Certificate Insurer, to exercise any trust or power set forth in the Pooling and
Servicing Agreement with respect to the Certificates or the Trust Estate.

     As provided in the Pooling and Servicing Agreement and subject to certain
limitations therein set forth and referred to on the face hereof, the transfer
of this Certificate is registrable in the Register upon surrender of this
Certificate for registration of transfer at the office designated as the
location of the Register, and thereupon one or more new Certificates of like
Class, tenor and a like Percentage Interest will be issued to the designated
transferee or transferees.

     The Trustee is required to furnish certain information on each Payment Date
to the Owner of this Certificate, as more fully described in the Pooling and
Servicing Agreement.

     The Class A-1 Certificates are issuable only as registered Certificates in
denominations of $1,000 original principal amount and integral multiples of
$1,000 (except for one odd Certificate). As provided in the Pooling and
Servicing Agreement and subject to certain limitations therein set forth, Class
A-1 Certificates are exchangeable for new Class A-1 Certificates of authorized
denominations evidencing the same aggregate principal amount.

     The Trustee and any agent of the Trustee may treat the Person in whose name
this Certificate is registered as the owner hereof for all purposes, and neither
the Trustee or any such agent shall be affected by notice to the contrary.


                                      A-1-5

<PAGE>

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed on behalf of the Trust.

                                    EQUIVANTAGE HOME EQUITY
                                      LOAN TRUST 1996-3

                                    By:  Norwest Bank Minnesota,
                                            National Association, as Trustee


                                    By:_______________________________
                                       Name:
                                       Title:

Trustee Authentication

NORWEST BANK MINNESOTA,
  NATIONAL ASSOCIATION, as Trustee


By:_______________________________
    Name:
    Title:

Dated:  _______________________, 199_


                                      A-1-6

<PAGE>

                                                                     EXHIBIT A-2

                                     FORM OF
                    EQUIVANTAGE HOME EQUITY LOAN TRUST 1996-3
                    HOME EQUITY LOAN ASSET-BACKED CERTIFICATE
                   CLASS A-2 FIXED RATE CLASS A-2 CERTIFICATES
                         (7.275% Class A-2 Certificate)

              Representing Certain Interests Relating to a Pool of
         Mortgage Loans in the EquiVantage Home Equity Loan Trust 1996-3
       formed by EquiVantage Acceptance Corp., as Sponsor, and Serviced by

                                EQUIVANTAGE INC.

     Unless this certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to Issuer or its agent
for registration of transfer, exchange, or payment, and any certificate issued
is registered in the name of Cede & Co. or in such other name as is requested by
an authorized representative of DTC (and any payment is made to Cede & Co. or to
such other entity as is requested by an authorized representative of DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an interest
herein.

     (This certificate does not represent an interest in, or an obligation of,
nor are the underlying Mortgage Loans insured or guaranteed by, EquiVantage
Acceptance Corp., EquiVantage Inc., any Originator or any of their subsidiaries
and affiliates. This certificate represents a fractional ownership interest in
Class A-2 described herein, moneys in certain Accounts created pursuant to the
Pooling and Servicing Agreement and certain other rights relating thereto and is
payable only from amounts received by the Trustee (i) relating to the Mortgage
Loans held by the Trust, (ii) moneys held in such Accounts and (iii) pursuant to
the Certificate Insurance Policy.)

No.:  A-2                              August 27, 1996         2976YAM1
                                       ---------------         --------
                                            Date                CUSIP

        $10,000,000                               March 25, 2021
- ---------------------------               -----------------------------
Original Principal Amount                 Final Scheduled Payment Date

                                 CEDE & CO.
                              ----------------
                              Registered Owner


                                      A-2-1

<PAGE>

     The registered Owner named above is the registered Owner of a fractional
interest in (i) a pool of fixed rate, closed-end mortgage loans (the "Mortgage
Loans") which will be formed by EquiVantage Acceptance Corp. ("EquiVantage" or
the "Sponsor"), a Delaware corporation and sold by the Sponsor to Norwest Bank
Minnesota, National Association, a national banking association, as trustee (the
"Trustee") on behalf of EquiVantage Home Equity Loan Trust 1996-3 (the "Trust")
pursuant to that certain Pooling and Servicing Agreement dated as of August 1,
1996 (the "Pooling and Servicing Agreement") by and among the Sponsor, the
Trustee and EquiVantage Inc., as Servicer (the "Servicer"), (ii) such amounts,
including Eligible Investments and the proceeds of payments under the
Certificate Insurance Policy, as from time to time may be held in the related
Accounts (except as otherwise provided in the Pooling and Servicing Agreement),
each created pursuant to the Pooling and Servicing Agreement, (iii) any
Mortgaged Property, the ownership of which has been effected in the name of the
Servicer on behalf of the Trust as a result of foreclosure or acceptance by the
Servicer of a deed in lieu of foreclosure and that has not been withdrawn from
the Trust Estate, (iv) any Insurance Policies and any rights of the Sponsor in
any Insurance Policies and (v) Net Liquidation Proceeds.

     The Original Principal Amount set forth above is equal to the product of
(i) the Percentage Interest represented by this Certificate and (ii) the
aggregate original principal amount of the Class A-2 Certificates on August 27,
1996 (the "Startup Date"), which aggregate amount as of August 27, 1996 was
$10,000,000. The Owner hereof is entitled to principal payments on each Payment
Date, as hereinafter described, which will fully amortize such Original
Principal Amount over the period from the date of initial delivery hereof to the
final Payment Date of the Class A-2 Certificates. Therefore, the actual
outstanding principal amount of this Certificate, on any date subsequent to
September 25, 1996 (the first Payment Date) will be less than the Original
Principal Amount set forth above.

     Upon receiving the final distribution hereon, the Owner hereof is required
to send this Certificate to the Trustee. The Pooling and Servicing Agreement
provides that, in any event, upon the making of the final distribution due on
this Certificate, this Certificate shall be deemed cancelled for all purposes
under the Pooling and Servicing Agreement.

     SOLELY FOR FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS AN
INTEREST IN A CLASS OF "REGULAR INTERESTS" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTION 860G AND
860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), ASSUMING
COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.


                                      A-2-2

<PAGE>

     THIS CERTIFICATE IS A PASS-THROUGH CERTIFICATE ONLY AND, NOTWITHSTANDING
REFERENCES HEREIN TO PRINCIPAL AND INTEREST, NO DEBT OF ANY PERSON IS
REPRESENTED HEREBY.

     NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE INSURED OR
GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE GOVERNMENT NATIONAL
MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

     This Certificate is one of a Class of duly-authorized Certificates
designated as EquiVantage Home Equity Loan Trust 1996-3, Home Equity Loan
Asset-Backed Certificates, Class A-2 Fixed Rate Certificates (the "Class A-2
Certificates") and issued under and subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement the Owner of this Certificate by virtue of acceptance hereof
assents and by which such Owner is bound. Also issued under the Pooling and
Servicing Agreement are Class A-1 Certificates, Class A-3 Certificates(together
with the Class A-2 Certificates, the "Class A Certificates"), the Class B
Certificates and Residual Certificates; all such Certificates are collectively
referred to herein as the "Certificates."

     Terms capitalized herein and not otherwise defined herein shall have the
respective meanings set forth in the Pooling and Servicing Agreement.

     On the 25th day of each month, or, if such day is not a Business Day, then
the next succeeding Business Day (each such day being a "Payment Date")
commencing September 25, 1996, the Owners of the Class A-2 Certificates as of
the close of business on the last business day of the calendar month immediately
preceding the calendar month in which such Payment Date occurs (or, with respect
to the First Payment Date, the close of business on August 27, 1996) (the
"Record Date") will be entitled to receive the Class A-2 Distribution Amount
relating to such Payment Date. Distributions will be made in immediately
available funds to such Owners, by wire transfer or otherwise, to the account of
an Owner at a domestic bank or other entity having appropriate facilities
therefor, if such Owner has so notified the Trustee at least five business days
prior to the related record date, or by check mailed to the address of the
person entitled thereto as it appears on the Register.

     Each Owner of Record of a Class A-2 Certificate will be entitled to receive
such Owner's Percentage Interest in the amounts distributed on such Payment Date
to the Owners of the Class A-2 Certificates. The Percentage Interest of each
Class A-2 Certificate as of any date of determination will be equal to the
percentage obtained by dividing the Original Principal Amount set forth on such
Class A-2 Certificate by $10,000,000.

     Pursuant to the Certificate Insurance Policy, the Certificate Insurer is
required, to the extent of any insufficiency in Available Funds, to make Insured
Payments


                                      A-2-3

<PAGE>

available to the Trustee necessary to distribute the full amount of the Insured
Distribution Amount with respect to the Class A-2 Certificates on each Payment
Date.

     Upon receipt of amounts under the Certificate Insurance Policy on behalf of
the Owners of the Class A-2 Certificates, the Trustee shall distribute in
accordance with the Pooling and Servicing Agreement to the Owners of the Class
A-2 Certificates any portion thereof to which such Owners may be entitled.

     The Trustee is required to duly and punctually pay distributions with
respect to this Certificate in accordance with the terms hereof and the Pooling
and Servicing Agreement. Amounts properly withheld under the Code or applicable
to any Owner shall be considered as having been paid by the Trustee to such
Owner for all purposes of the Pooling and Servicing Agreement.

     The Mortgage Loans will be serviced by the Servicer pursuant to the Pooling
and Servicing Agreement. The Pooling and Servicing Agreement permits the
Servicer to enter into Sub-Servicing Agreements with certain institutions
eligible for appointment as Sub-Servicers for the servicing and administration
of certain Mortgage Loans. No appointment of any Sub-Servicer shall release the
Servicer from any of its obligations under the Pooling and Servicing Agreement.

     This Certificate does not represent a deposit or other obligation of, or an
interest in, nor are the underlying Mortgage Loans insured or guaranteed by,
EquiVantage Acceptance Corp., EquiVantage Inc., any Originator or any of their
subsidiaries and affiliates and are not insured or guaranteed by the Federal
Deposit Insurance Corporation, the Government National Mortgage Association, or
any other governmental agency. This Certificate is limited in right of payment
to certain collections and recoveries and amounts on deposit in the Accounts
(except as otherwise provided in the Pooling and Servicing Agreement) and
payments received by the Trustee pursuant to the Certificate Insurance Policy,
all as more specifically set forth hereinabove and in the Pooling and Servicing
Agreement.

     No Owner shall have any right to institute any proceeding, judicial or
otherwise, with respect to the Pooling and Servicing Agreement, or for the
appointment of a receiver or trustee, or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms hereof.

     Notwithstanding any other provisions in the Pooling and Servicing
Agreement, the Owner of any Certificate shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing Agreement with respect to such Certificate or to institute suit
for the enforcement of any such distribution, and such right shall not be
impaired without the consent of such Owner.

     The Pooling and Servicing Agreement additionally provides that (i) the
Servicer or the Certificate Insurer may, at its option, purchase from the Trust
all (but not


                                      A-2-4

<PAGE>

fewer than all) remaining Mortgage Loans and other property then constituting
the Trust Estate, and thereby effect early retirement of the Class A
Certificates, on any Remittance Date when the aggregate outstanding Loan
Balances of the Mortgage Loans in the Trust Estate is 10% or less of the sum of
the original aggregate Loan Balance of the Mortgage Loans in the Trust Estate as
of the Cut-Off Date and (ii) under certain circumstances relating to the
qualification of the Trust as a REMIC under the Code the Mortgage Loans may be
sold, thereby affecting the early retirement of the Class A-2 Certificates.

     The Trustee shall give written notice of termination of the Pooling and
Servicing Agreement to each Owner in the manner set forth therein.

     The Owners of a majority of the Percentage Interests represented by the
Class A Certificates, upon compliance with the requirements set forth in the
Pooling and Servicing Agreement, have the right, with the consent of the
Certificate Insurer, to exercise any trust or power set forth in the Pooling and
Servicing Agreement with respect to the Certificates or the Trust Estate.

     As provided in the Pooling and Servicing Agreement and subject to certain
limitations therein set forth and referred to on the face hereof, the transfer
of this Certificate is registrable in the Register upon surrender of this
Certificate for registration of transfer at the office designated as the
location of the Register, and thereupon one or more new Certificates of like
Class, tenor and a like Percentage Interest will be issued to the designated
transferee or transferees.

     The Trustee is required to furnish certain information on each Payment Date
to the Owner of this Certificate, as more fully described in the Pooling and
Servicing Agreement.

     The Class A-2 Certificates are issuable only as registered Certificates in
denominations of $1,000 original principal amount and integral multiples of
$1,000 (except for one odd Certificate). As provided in the Pooling and
Servicing Agreement and subject to certain limitations therein set forth, Class
A-2 Certificates are exchangeable for new Class A-2 Certificates of authorized
denominations evidencing the same aggregate principal amount.

     The Trustee and any agent of the Trustee may treat the Person in whose name
this Certificate is registered as the owner hereof for all purposes, and neither
the Trustee or any such agent shall be affected by notice to the contrary.


                                      A-2-5

<PAGE>

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed on behalf of the Trust.

                                    EQUIVANTAGE HOME EQUITY
                                      LOAN TRUST 1996-3

                                    By:  Norwest Bank Minnesota,
                                            National Association, as Trustee


                                    By:_______________________________
                                       Name:
                                       Title:

Trustee Authentication

NORWEST BANK MINNESOTA,
  NATIONAL ASSOCIATION, as Trustee


By:_______________________________
   Name:
   Title:


Dated:  _______________________, 199_


                                      A-2-6

<PAGE>

                                                                     EXHIBIT A-3

                    EQUIVANTAGE HOME EQUITY LOAN TRUST 1996-3
                    HOME EQUITY LOAN ASSET-BACKED CERTIFICATE
                   CLASS A-3 FIXED RATE CLASS A-3 CERTIFICATES
                         (7.700% Class A-3 Certificate)

              Representing Certain Interests Relating to a Pool of
         Mortgage Loans in the EquiVantage Home Equity Loan Trust 1996-3
       formed by EquiVantage Acceptance Corp., as Sponsor, and Serviced by

                                EQUIVANTAGE INC.

     Unless this certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to Issuer or its agent
for registration of transfer, exchange, or payment, and any certificate issued
is registered in the name of Cede & Co. or in such other name as is requested by
an authorized representative of DTC (and any payment is made to Cede & Co. or to
such other entity as is requested by an authorized representative of DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an interest
herein.

     (This certificate does not represent an interest in, or an obligation of,
nor are the underlying Mortgage Loans insured or guaranteed by, EquiVantage
Acceptance Corp., EquiVantage Inc., any Originator or any of their subsidiaries
and affiliates. This certificate represents a fractional ownership interest in
Class A-3 described herein, moneys in certain Accounts created pursuant to the
Pooling and Servicing Agreement and certain other rights relating thereto and is
payable only from amounts received by the Trustee (i) relating to the Mortgage
Loans held by the Trust, (ii) moneys held in such Accounts and (iii) pursuant to
the Certificate Insurance Policy.)

No.:  A-3                            August 27, 1996           2976YAN9
                                    ---------------           --------
                                          Date                   CUSIP

     $15,752,000                                September 25, 2027
- -----------------------                   -----------------------------
Original Principal Amount                 Final Scheduled Payment Date

                                   CEDE & CO.
                                ----------------
                                Registered Owner


                                      A-3-1

<PAGE>

     The registered Owner named above is the registered Owner of a fractional
interest in (i) a pool of fixed rate, closed-end mortgage loans (the "Mortgage
Loans") which will be formed by EquiVantage Acceptance Corp. ("EquiVantage" or
the "Sponsor"), a Delaware corporation and sold by the Sponsor to Norwest Bank
Minnesota, National Association, a national banking association, as trustee (the
"Trustee") on behalf of EquiVantage Home Equity Loan Trust 1996-3 (the "Trust")
pursuant to that certain Pooling and Servicing Agreement dated as of August 1,
1996 (the "Pooling and Servicing Agreement") by and among the Sponsor, the
Trustee and EquiVantage Inc., as Servicer (the "Servicer"), (ii) such amounts,
including Eligible Investments and the proceeds of payments under the
Certificate Insurance Policy, as from time to time may be held in the related
Accounts (except as otherwise provided in the Pooling and Servicing Agreement),
each created pursuant to the Pooling and Servicing Agreement, (iii) any
Mortgaged Property, the ownership of which has been effected in the name of the
Servicer on behalf of the Trust as a result of foreclosure or acceptance by the
Servicer of a deed in lieu of foreclosure and that has not been withdrawn from
the Trust Estate, (iv) any Insurance Policies and any rights of the Sponsor in
any Insurance Policies and (v) Net Liquidation Proceeds.

     The Original Principal Amount set forth above is equal to the product of
(i) the Percentage Interest represented by this Certificate and (ii) the
aggregate original principal amount of the Class A-3 Certificates on August 27,
1996 (the "Startup Date"), which aggregate amount as of August 27, 1996 was
$15,752,000. The Owner hereof is entitled to principal payments on each Payment
Date, as hereinafter described, which will fully amortize such Original
Principal Amount over the period from the date of initial delivery hereof to the
final Payment Date of the Class A-3 Certificates. Therefore, the actual
outstanding principal amount of this Certificate, on any date subsequent to
September 25, 1996 (the first Payment Date) will be less than the Original
Principal Amount set forth above.

     Upon receiving the final distribution hereon, the Owner hereof is required
to send this Certificate to the Trustee. The Pooling and Servicing Agreement
provides that, in any event, upon the making of the final distribution due on
this Certificate, this Certificate shall be deemed cancelled for all purposes
under the Pooling and Servicing Agreement.

     SOLELY FOR FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS AN
INTEREST IN A CLASS OF "REGULAR INTERESTS" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTION 860G AND
860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), ASSUMING
COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.


                                      A-3-2

<PAGE>

     THIS CERTIFICATE IS A PASS-THROUGH CERTIFICATE ONLY AND, NOTWITHSTANDING
REFERENCES HEREIN TO PRINCIPAL AND INTEREST, NO DEBT OF ANY PERSON IS
REPRESENTED HEREBY.

     NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE INSURED OR
GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE GOVERNMENT NATIONAL
MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

     This Certificate is one of a Class of duly-authorized Certificates
designated as EquiVantage Home Equity Loan Trust 1996-3, Home Equity Loan
Asset-Backed Certificates, Class A-3 Fixed Rate Certificates (the "Class A-3
Certificates") and issued under and subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement the Owner of this Certificate by virtue of acceptance hereof
assents and by which such Owner is bound. Also issued under the Pooling and
Servicing Agreement are Class A-1 Certificates, Class A-2 Certificates (together
with the Class A-3 Certificates, the "Class A Certificates"), the Class B
Certificates and Residual Certificates; all such Certificates are collectively
referred to herein as the "Certificates."

     Terms capitalized herein and not otherwise defined herein shall have the
respective meanings set forth in the Pooling and Servicing Agreement.

     On the 25th day of each month, or, if such day is not a Business Day, then
the next succeeding Business Day (each such day being a "Payment Date")
commencing September 25, 1996, the Owners of the Class A-3 Certificates as of
the close of business on the last business day of the calendar month immediately
preceding the calendar month in which such Payment Date occurs (or, with respect
to the First Payment Date, the close of business on August 27, 1996) (the
"Record Date") will be entitled to receive the Class A-3 Distribution Amount
relating to such Payment Date. Distributions will be made in immediately
available funds to such Owners, by wire transfer or otherwise, to the account of
an Owner at a domestic bank or other entity having appropriate facilities
therefor, if such Owner has so notified the Trustee at least five business days
prior to the related record date, or by check mailed to the address of the
person entitled thereto as it appears on the Register.

     Each Owner of Record of a Class A-3 Certificate will be entitled to receive
such Owner's Percentage Interest in the amounts distributed on such Payment Date
to the Owners of the Class A-3 Certificates. The Percentage Interest of each
Class A-3 Certificate as of any date of determination will be equal to the
percentage obtained by dividing the Original Principal Amount set forth on such
Class A-3 Certificate by $15,752,000.

     Pursuant to the Certificate Insurance Policy, the Certificate Insurer is
required, to the extent of any insufficiency in Available Funds, to make Insured
Payments


                                      A-3-3

<PAGE>

available to the Trustee necessary to distribute the full amount of the Insured
Distribution Amount with respect to the Class A-3 Certificates on each Payment
Date.

     Upon receipt of amounts under the Certificate Insurance Policy on behalf of
the Owners of the Class A-3 Certificates, the Trustee shall distribute in
accordance with the Pooling and Servicing Agreement to the Owners of the Class
A-3 Certificates any portion thereof to which such Owners may be entitled.

     The Trustee is required to duly and punctually pay distributions with
respect to this Certificate in accordance with the terms hereof and the Pooling
and Servicing Agreement. Amounts properly withheld under the Code or applicable
to any Owner shall be considered as having been paid by the Trustee to such
Owner for all purposes of the Pooling and Servicing Agreement.

     The Mortgage Loans will be serviced by the Servicer pursuant to the Pooling
and Servicing Agreement. The Pooling and Servicing Agreement permits the
Servicer to enter into Sub-Servicing Agreements with certain institutions
eligible for appointment as Sub-Servicers for the servicing and administration
of certain Mortgage Loans. No appointment of any Sub-Servicer shall release the
Servicer from any of its obligations under the Pooling and Servicing Agreement.

     This Certificate does not represent a deposit or other obligation of, or an
interest in, nor are the underlying Mortgage Loans insured or guaranteed by,
EquiVantage Acceptance Corp., EquiVantage Inc., any Originator or any of their
subsidiaries and affiliates and are not insured or guaranteed by the Federal
Deposit Insurance Corporation, the Government National Mortgage Association, or
any other governmental agency. This Certificate is limited in right of payment
to certain collections and recoveries and amounts on deposit in the Accounts
(except as otherwise provided in the Pooling and Servicing Agreement) and
payments received by the Trustee pursuant to the Certificate Insurance Policy,
all as more specifically set forth hereinabove and in the Pooling and Servicing
Agreement.

     No Owner shall have any right to institute any proceeding, judicial or
otherwise, with respect to the Pooling and Servicing Agreement, or for the
appointment of a receiver or trustee, or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms hereof.

     Notwithstanding any other provisions in the Pooling and Servicing
Agreement, the Owner of any Certificate shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing Agreement with respect to such Certificate or to institute suit
for the enforcement of any such distribution, and such right shall not be
impaired without the consent of such Owner.

     The Pooling and Servicing Agreement additionally provides that (i) the
Servicer or the Certificate Insurer may, at its option, purchase from the Trust
all (but not


                                      A-3-4

<PAGE>

fewer than all) remaining Mortgage Loans and other property then constituting
the Trust Estate, and thereby effect early retirement of the Class A
Certificates, on any Remittance Date when the aggregate outstanding Loan
Balances of the Mortgage Loans in the Trust Estate is 10% or less of the sum of
the original aggregate Loan Balance of the Mortgage Loans in the Trust Estate as
of the Cut-Off Date and (ii) under certain circumstances relating to the
qualification of the Trust as a REMIC under the Code the Mortgage Loans may be
sold, thereby affecting the early retirement of the Class A-3 Certificates.

     The Trustee shall give written notice of termination of the Pooling and
Servicing Agreement to each Owner in the manner set forth therein.

     The Owners of a majority of the Percentage Interests represented by the
Class A Certificates, upon compliance with the requirements set forth in the
Pooling and Servicing Agreement, have the right, with the consent of the
Certificate Insurer, to exercise any trust or power set forth in the Pooling and
Servicing Agreement with respect to the Certificates or the Trust Estate.

     As provided in the Pooling and Servicing Agreement and subject to certain
limitations therein set forth and referred to on the face hereof, the transfer
of this Certificate is registrable in the Register upon surrender of this
Certificate for registration of transfer at the office designated as the
location of the Register, and thereupon one or more new Certificates of like
Class, tenor and a like Percentage Interest will be issued to the designated
transferee or transferees.

     The Trustee is required to furnish certain information on each Payment Date
to the Owner of this Certificate, as more fully described in the Pooling and
Servicing Agreement.

     The Class A-3 Certificates are issuable only as registered Certificates in
denominations of $1,000 original principal amount and integral multiples of
$1,000 (except for one odd Certificate). As provided in the Pooling and
Servicing Agreement and subject to certain limitations therein set forth, Class
A-3 Certificates are exchangeable for new Class A-3 Certificates of authorized
denominations evidencing the same aggregate principal amount.

     The Trustee and any agent of the Trustee may treat the Person in whose name
this Certificate is registered as the owner hereof for all purposes, and neither
the Trustee or any such agent shall be affected by notice to the contrary.


                                      A-3-5

<PAGE>

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed on behalf of the Trust.

                                    EQUIVANTAGE HOME EQUITY
                                      LOAN TRUST 1996-3

                                    By:  Norwest Bank Minnesota,
                                            National Association, as Trustee


                                    By:_______________________________
                                       Name:
                                       Title:

Trustee Authentication

NORWEST BANK MINNESOTA,
  NATIONAL ASSOCIATION, as Trustee


By:_______________________________
    Name:
    Title:

Dated:  _______________________, 199_


                                      A-3-6

<PAGE>

                                                                       EXHIBIT B

                                     FORM OF
                    EQUIVANTAGE HOME EQUITY LOAN TRUST 1996-3
                    HOME EQUITY LOAN ASSET-BACKED CERTIFICATE
                                     CLASS B

                Representing Certain Interests Relating to a Pool
       of Mortgage Loans in the EquiVantage Home Equity Loan Trust 1996-3
                              Formed by EquiVantage
                        Acceptance Corp. and Serviced by

                                EQUIVANTAGE INC.

     THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF CERTAIN PAYMENTS TO THE CLASS
A CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO
HEREIN. DISTRIBUTIONS HEREON ARE SUBJECT TO THE PRIOR RIGHT OF THE CLASS A
CERTIFICATE OWNERS.

     THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933,
AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE IN
RELIANCE UPON EXEMPTIONS PROVIDED BY THE SECURITIES ACT AND SUCH STATE
SECURITIES LAWS. NO RESALE OR OTHER TRANSFER OF THIS CERTIFICATE MAY BE MADE
UNLESS SUCH RESALE OR TRANSFER (A) IS MADE IN ACCORDANCE WITH SECTION 5.8 OF THE
POOLING AND SERVICING AGREEMENT, (B) IS MADE (i) PURSUANT TO AN EFFECTIVE
REGISTRATION STATEMENT UNDER THE SECURITIES ACT, (ii) IN A TRANSACTION EXEMPT
FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND APPLICABLE STATE
SECURITIES LAWS, (iii) TO THE SELLER OR (iv) TO A PERSON WHO THE TRANSFEROR
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF
RULE 144A UNDER THE SECURITIES ACT THAT IS AWARE THAT THE RESALE OR OTHER
TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A AND (C) UPON THE SATISFACTION OF
CERTAIN OTHER REQUIREMENTS SPECIFIED IN THE AGREEMENT. NONE OF THE SELLER, THE
SERVICER, THE TRUST OR THE TRUSTEE IS OBLIGATED TO REGISTER THE CERTIFICATES
UNDER THE SECURITIES ACT OR ANY APPLICABLE STATE SECURITIES LAWS.

     This Certificate does not represent an interest in, or an obligation of,
nor are the underlying Mortgage Loans insured or guaranteed by, EquiVantage
Acceptance Corp., EquiVantage Inc., any Originator or any of their subsidiaries
and affiliates. This


                                       B-1

<PAGE>

Certificate represents a fractional ownership interest in the assets of the
Trust described herein, moneys in certain Accounts created pursuant to the
Pooling and Servicing Agreement and certain other rights relating thereto and is
payable only from amounts received by the Trustee relating to the Trust Estate.

No:  B-1                            Date:  August 27, 1996

Percentage Interest: 100%                 September 25, 2027
                                    -----------------------------
                                     Final Scheduled Payment Date

                          EQUIVANTAGE ACCEPTANCE CORP.
                                Registered Owner

     The registered Owner named above is the registered Owner of a fractional
interest in (i) a pool of fixed rate, closed-end mortgage loans (the "Mortgage
Loans") which will be formed by EquiVantage Acceptance Corp. (the "Sponsor"), a
Delaware corporation, and sold by the Sponsor to Norwest Bank Minnesota,
National Association, a national banking association, as trustee (the "Trustee")
on behalf of EquiVantage Home Equity Loan Trust 1996-3 (the "Trust") pursuant to
that certain Pooling and Servicing Agreement dated as of August 1, 1996 (the
"Pooling and Servicing Agreement") by and among the Sponsor, the Trustee and
EquiVantage Inc., as Servicer (the "Servicer"), (ii) such amount, including
Eligible Investments, as from time to time may be held in the Accounts created
pursuant to the Pooling and Servicing Agreement, (iii) any Property relating to
the Mortgage Loans, the ownership of which has been effected in the name of the
Servicer on behalf of the Trust as a result of foreclosure or acceptance by the
Servicer of a deed-in-lieu of foreclosure and that has not been withdrawn from
the Trust, (iv) Net Liquidation Proceeds relating to the Mortgage Loans and (v)
any Insurance Policies relating to the Mortgage Loans and any rights of the
Sponsor in any Insurance Policies relating to such Mortgage Loans. Such Mortgage
Loans and other amounts and property enumerated above are hereinafter referred
to as the "Trust Estate".

     SOLELY FOR FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS AN
INTEREST IN A CLASS OF "REGULAR INTERESTS" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTION 860G AND
860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), ASSUMING
COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

     THIS CERTIFICATE IS A PASS-THROUGH CERTIFICATE ONLY AND, NOTWITHSTANDING
REFERENCES HEREIN TO PRINCIPAL AND INTEREST, NO DEBT OF ANY PERSON IS
REPRESENTED HEREBY.


                                       B-2

<PAGE>

     NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE INSURED OR
GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE GOVERNMENT NATIONAL
MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

     This Certificate is one of a Class of duly authorized Certificates
designated as EquiVantage Home Equity Loan Trust 1996-3, Home Equity Loan
Asset-Backed Certificates, Class B Certificates (the "Class B Certificates") and
issued under and subject to the terms, provisions and conditions of the Pooling
and Servicing Agreement, to which Pooling and Servicing Agreement the Owner of
this Certificate by virtue of acceptance hereof assents and by which such Owner
is bound. Also issued under the Pooling and Servicing Agreement are Class A-1
Certificates, Class A-2 Certificates, Class A-3 Certificates, Class RL
Certificates and Class RU Certificates (together with the Class B Certificates,
the "Certificates").

     Terms capitalized herein and not otherwise defined herein shall have the
respective meanings set forth in the Pooling and Servicing Agreement.

     On the 25th day of each month or, if such day is not a Business Day, then
the next succeeding Business Day (each such day being a "Payment Date"),
commencing September 25, 1996, to the persons in whose names the Class B
Certificates are registered at the close of business on the last business day of
the calendar month immediately preceding the calendar month in which such
Payment Date occurs (the "Record Date"), the Trustee will distribute to each
Owner of the Class B Certificates such Owner's Percentage Interest in the Class
B Distribution Amount due on such Payment Date. The Class B Distribution Amount
as of any date of determination will be determined as set forth in the Pooling
and Servicing Agreement. Distributions will be made in immediately available
funds, by wire transfer or otherwise, to the account of such Owner at a domestic
bank or other entity having appropriate facilities therefor, if such Owner has
so notified the Trustee at least five business days prior to the related record
date, or by check mailed to the address of the person entitled thereto as it
appears on the Register.

     Upon receiving the final distribution hereon, the Owner hereof is required
to send this Certificate to the Trustee. The Pooling and Servicing Agreement
provides that, in any event, upon the making of the final distribution due on
this Certificate, this Certificate shall be deemed cancelled for all purposes
under the Pooling and Servicing Agreement.

     The Trustee is required to duly and punctually pay distributions with
respect to this Certificate in accordance with the terms hereof and the Pooling
and Servicing Agreement. Amounts properly withheld under the Code or applicable
state or local law by any Person from a distribution to any Owner shall be
considered as having been paid by the Trustee to such Owner for all purposes of
the Pooling and Servicing Agreement.


                                       B-3

<PAGE>

     The Mortgage Loans will be serviced by the Servicer pursuant to the Pooling
and Servicing Agreement. The Pooling and Servicing Agreement permits the
Servicer to enter into Sub-Servicing Agreements with certain institutions
eligible for appointment as Sub-Servicers for the servicing and administration
of certain Mortgage Loans. No appointment of any Sub-Servicer shall release the
Servicer from any of its obligations under the Pooling and Servicing Agreement.

     This Certificate does not represent a deposit or other obligation of, or an
interest in, nor are the underlying Mortgage Loans insured or guaranteed by, the
Sponsor, EquiVantage Inc. or any of their subsidiaries and affiliates and are
not insured or guaranteed by the Federal Deposit Insurance Corporation, the
Government National Mortgage Association, or any other governmental agency. This
Certificate is limited in right of payment to certain collections and recoveries
relating to the Mortgage Loans, all as more specifically set forth hereinabove
and in the Pooling and Servicing Agreement.

     No Owner shall have the right to institute any proceeding, judicial or
otherwise, with respect to the Pooling and Servicing Agreement, or for the
appointment of a receiver or trustee, or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

     Notwithstanding any other provisions in the Pooling and Servicing
Agreement, the Owner of any Certificate shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing Agreement with respect to such Certificate or to institute suit
for the enforcement of any such distribution, and such right shall not be
impaired without the consent of such Owner.

     The Pooling and Servicing Agreement provides that the obligations created
thereby will terminate upon the earlier of (i) the payment to the Owners of all
Certificates from amounts other than those available under the Certificate
Insurance Policies of all amounts held by the Trustee and required to be paid to
such Owners pursuant to the Pooling and Servicing Agreement upon the later to
occur of (a) the final payment or other liquidation (or any advance made with
respect thereto) of the last Mortgage Loan in the Trust Estate or (b) the
disposition of all property acquired in respect of any Mortgage Loan remaining
in the Trust Estate or (ii) at any time when a Qualified Liquidation of the
Upper-Tier REMIC and the Lower-Tier REMIC is effected as described in the
Pooling and Servicing Agreement.

     The Pooling and Servicing Agreement additionally provides that (i) the
Owners of the Class RU Certificates, the Servicer or the Certificate Insurer
may, at their respective option, purchase from the Trust all (but not fewer than
all) Mortgage Loans and other property then constituting the Trust Estate, and
thereby effect early retirement of the Certificates, on any Remittance Date when
the aggregate outstanding Loan Balances of the Mortgage Loans in the Trust
Estate is 10% or less of the original aggregate Loan Balance of the Mortgage
Loans as of the Cut-Off Date and (ii) under certain circumstances relating to
the qualification of the REMIC Trust as a REMIC under the


                                       B-4

<PAGE>

Code the Mortgage Loans in the Trust Estate may be sold, thereby effecting the
early retirement of the Certificates.

     The Trustee shall give written notice of termination of the Pooling and
Servicing Agreement to each Owner in the manner set forth therein.

     As provided in the Pooling and Servicing Agreement and subject to certain
limitations therein set forth and referred to on the face hereof, the transfer
of this Certificate is registrable in the Register upon surrender of this
Certificate for registration of transfer at the office designated as the
location of the Register duly endorsed by, or accompanied by a written
instrument of transfer in the form required by the Pooling and Servicing
Agreement duly executed by, the Owner hereof or his attorney duly authorized in
writing, and thereupon one or more new Certificates of like Class, tenor and a
like aggregate fractional undivided interest in the Trust Estate will be issued
to the designated transferee or transferees.

     Notwithstanding the foregoing, no sale or other transfer of record or
beneficial ownership of a Class B Certificate shall be made unless the Trustee
shall have received a representation letter from the transferee of such Class B
Certificate, acceptable to and in form and substance satisfactory to the
Trustee, to the effect that such transferee is not an employee benefit plan
subject to Section 406 of the Employee Retirement Income Security Act nor a plan
nor other arrangement subject to Section 4975 of the Code (collectively, a
"Plan"), nor is acting on behalf of any Plan nor using the assets of any Plan to
affect such transfer.

     The Trustee is required to furnish certain information on each Payment Date
to the Owner of this Certificate, as more fully described in the Pooling and
Servicing Agreement.

     The Class B Certificates are issuable only as registered Certificates in
minimum denomination of $100,000 original principal amount and integral
multiples of $1,000 in excess thereof. As provided in the Pooling and Servicing
Agreement and subject to certain limitations therein set forth, Class B
Certificates are exchangeable for new Class B Certificates evidencing the same
Percentage Interest as the Class B Certificates exchanged.

     No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Trustee and any agent of the Trustee may treat the Person in whose name
this Certificate is registered as the owner hereof for all purposes, and neither
the Trustee nor any such agent shall be affected by notice to the contrary.


                                       B-5

<PAGE>

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed on behalf of the Trust.

                                    EQUIVANTAGE HOME EQUITY
                                      LOAN TRUST 1996-3

                                    By:  Norwest Bank Minnesota,
                                            National Association, as Trustee

                                    By:_________________________________
                                       Name:
                                       Title:

Trustee's Authentication

NORWEST BANK MINNESOTA,
  NATIONAL ASSOCIATION
  as Trustee


By:_____________________________
    Name:
    Title:

Dated: ________________, 199_


                                       B-6

<PAGE>

                                                                     EXHIBIT C-1

                          FORM OF CLASS RL CERTIFICATE

     THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933,
AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS CERTIFICATE WITHOUT
REGISTRATION THEREOF UNDER THE ACT MAY BE MADE ONLY IN A TRANSACTION EXEMPT FROM
THE REGISTRATION REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.8 OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

     NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE INSURED OR
GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE GOVERNMENT NATIONAL
MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

     SOLELY FOR FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS AN
INTEREST IN THE ONLY "RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTION 860G and
860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), ASSUMING
COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

     TRANSFER OF THIS CLASS RL CERTIFICATE IS RESTRICTED AS SET FORTH IN THE
POOLING AND SERVICING AGREEMENT. NO TRANSFER OF THIS CLASS RL CERTIFICATE MAY BE
MADE TO A "DISQUALIFIED ORGANIZATION" AS DEFINED IN SECTION 860E(e)(5) OF THE
CODE. SUCH TERM INCLUDES THE UNITED STATES, ANY STATE OR POLITICAL SUBDIVISION
THEREOF, ANY FOREIGN GOVERNMENT, ANY INTERNATIONAL ORGANIZATION, ANY AGENCY OR
INSTRUMENTALITY OF ANY OF THE FOREGOING (OTHER THAN CERTAIN TAXABLE
INSTRUMENTALITIES), ANY COOPERATIVE ORGANIZATION FURNISHING ELECTRIC ENERGY OR
PROVIDING TELEPHONE SERVICE TO PERSONS IN RURAL AREAS, OR ANY ORGANIZATION
(OTHER THAN A FARMERS' COOPERATIVE) THAT IS EXEMPT FROM FEDERAL INCOME TAX
UNLESS SUCH ORGANIZATION IS SUBJECT TO THE TAX ON UNRELATED BUSINESS INCOME. NO
TRANSFER OF THIS CLASS RL CERTIFICATE WILL BE REGISTERED BY THE TRUSTEE UNLESS
THE PROPOSED TRANSFEREE HAS DELIVERED AN AFFIDAVIT AFFIRMING, AMONG OTHER
THINGS, THAT THE PROPOSED TRANSFEREE IS NOT A DISQUALIFIED ORGANIZATION AND IS
NOT ACQUIRING THE CLASS RL CERTIFICATE FOR THE ACCOUNT OF A DISQUALIFIED
ORGANIZATION. A COPY OF THE FORM OF AFFIDAVIT REQUIRED OF EACH PROPOSED
TRANSFEREE IS ON FILE AND AVAILABLE FROM THE TRUSTEE.


                                      C-1-1

<PAGE>

     A TRANSFER IN VIOLATION OF THE APPLICABLE RESTRICTIONS MAY GIVE RISE TO A
SUBSTANTIAL TAX UPON THE TRANSFEROR OR, IN CERTAIN CASES, UPON AN AGENT ACTING
FOR THE TRANSFEREE. A PASS-THRU ENTITY THAT HOLDS THIS CLASS RL CERTIFICATE AND
THAT HAS A DISQUALIFIED ORGANIZATION AS A RECORD OWNER IN ANY TAXABLE YEAR
GENERALLY WILL BE SUBJECT TO A TAX FOR EACH SUCH YEAR EQUAL TO THE PRODUCT OF
(A) THE AMOUNT OF EXCESS INCLUSIONS WITH RESPECT TO THE PORTION OF THIS
CERTIFICATE OWNED THROUGH SUCH PASS-THRU ENTITY BY SUCH DISQUALIFIED
ORGANIZATION, AND (B) THE HIGHEST MARGINAL FEDERAL TAX RATE ON CORPORATIONS. FOR
PURPOSES OF THE PRECEDING SENTENCE, THE TERM "PASS-THRU" ENTITY INCLUDES
REGULATED INVESTMENT COMPANIES, REAL ESTATE INVESTMENT TRUSTS, COMMON TRUST
FUNDS, PARTNERSHIPS, TRUSTS, ESTATES, COOPERATIVES TO WHICH PART I OF SUBCHAPTER
I OF THE CODE APPLIES AND, EXCEPT AS PROVIDED IN REGULATIONS, NOMINEES.

                    EQUIVANTAGE HOME EQUITY LOAN TRUST 1996-3
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                    CLASS RL

 Representing Certain Interests Relating to a Pool of Mortgage Loans Formed by
                  EquiVantage Acceptance Corp. and serviced by

                                EQUIVANTAGE INC.

     (This Certificate does not represent an interest in, or an obligation of,
nor are the underlying Mortgage Loans insured or guaranteed by, EquiVantage
Acceptance Corp., EquiVantage Inc., any Originator or any of their subsidiaries
and affiliates. This Certificate represents a fractional residual ownership
interest in the Lower-Tier REMIC described in the Pooling Agreement.)

No:  RL-1                                 Date:  August 27, 1996

Percentage Interest: 100%                       September 25, 2027
                                          ----------------------------
                                          Final Scheduled Payment Date

                          EQUIVANTAGE ACCEPTANCE CORP.
                          ----------------------------
                                Registered Owner


                                      C-1-2

<PAGE>

     THIS CERTIFICATE IS A PASS-THROUGH CERTIFICATE ONLY AND, NOTWITHSTANDING
REFERENCES HEREIN TO PRINCIPAL AND INTEREST, NO DEBT OF ANY PERSON IS
REPRESENTED HEREBY.

     NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE INSURED OR
GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE GOVERNMENT NATIONAL
MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

     This Certificate is one of a Class of duly-authorized Certificates
designated as EquiVantage Home Equity Loan Trust 1996-3, Mortgage Loan
Pass-Through Certificates, Class RL (the "Class RL Certificates") and issued
under and subject to the terms, provisions and conditions of the Pooling
Agreement, to which Pooling Agreement the Owner of this Certificate by virtue of
acceptance hereof assents and by which such Owner is bound. Also issued under
the Pooling Agreement are Certificates designated as Class A-1 Certificates,
Class A-2 Certificates, Class A-3 Certificates, Class B Certificates, and Class
RU Certificates (together with the Class RL Certificates, the "Certificates.")

     Terms capitalized herein and not otherwise defined herein shall have the
respective meanings set forth in the Pooling Agreement.

     On the 25th day of each month, or, if such day is not a Business Day, then
the next succeeding Business Day (each such day being a "Payment Date"),
commencing September 25, 1996, to the Owners of the Class RL Certificates as of
the close of business on the first Business Day of the calendar month in which
such Payment Date occurs (the "Record Date"), the Trustee will distribute to
each Owner of the Class RL Certificates such Owner's Percentage Interest
multiplied by the amounts then available to be distributed to the Owners of the
Class RL Certificates. No significant distributions are anticipated to be made.

     Upon receiving the final distribution hereon, the Owner hereof is required
to send this Certificate to the Trustee. The Pooling Agreement provides that, in
any event, upon the making of the final distribution due on this Certificate,
this Certificate shall be deemed cancelled for all purposes under the Pooling
Agreement.

     The Trustee is required to duly and punctually pay distributions with
respect to this Certificate in accordance with the terms hereof and the Pooling
Agreement. Amounts properly withheld under the Code or applicable state or local
law by any Person from a distribution to any Owner shall be considered as having
been paid by the Trustee to such Owner for all purposes of the Pooling
Agreement.

     EquiVantage Inc., as Master Servicer, pursuant to the related Servicing
Agreement will each service the Mortgage Loans. The Pooling and Servicing
Agreement permits the Master Servicer to enter into Sub-Servicing Agreements
with certain institutions eligible for appointment as Sub-Servicers for the
servicing and administration


                                      C-1-3

<PAGE>

of the Mortgage Loans. No appointment of any Sub-Servicer shall release the
Servicer from any of its obligations under either Servicing Agreement.

     No Owner shall have any right to institute any proceeding, judicial or
otherwise, with respect to the Pooling Agreement, or for the appointment of a
receiver or trustee, or for any other remedy under the Pooling Agreement except
in compliance with the terms thereof.

     Notwithstanding any other provisions in the Pooling Agreement, the Owner of
any Certificate shall have the right which is absolute and unconditional to
receive distributions to the extent provided in the Pooling Agreement with
respect to such Certificate or to institute suit for the enforcement of any such
distribution, and such right shall not be impaired without the consent of such
Owner.

     The Pooling and Servicing Agreement provides that the obligations created
thereby will terminate upon the earlier of (i) the payment to the Owners of all
Certificates of all amounts held by the Trustee and required to be paid to such
Owners pursuant to the Pooling and Servicing Agreement upon the later to occur
of (a) the final payment or other liquidation (or any advance made with respect
thereto) of the last Mortgage Loan in the Trust Estate or (b) the disposition of
all property acquired in respect of any Mortgage Loan remaining in the Trust
Estate or (ii) at any time when a Qualified Liquidation of the Upper-Tier REMIC
and the Lower-Tier REMIC is effected as described in the Pooling and Servicing
Agreement.

     The Pooling and Servicing Agreement provides that (i) the Owners of the
Class RU Certificates, the Servicer or the Certificate Insurer may, at their
respective option, purchase from the Trust all (but not fewer than all)
remaining Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates, on any Remittance Date
when the aggregate outstanding Principal Loan Balance of the Mortgage Loans is
ten percent or less of the Original Pool Principal Balance and (ii) under
certain circumstances relating to the qualification of the REMIC Trust as a
REMIC Trust under the Code, the Mortgage Loans in the Trust Estate may be sold,
thereby effecting the early retirement of the Certificates.

     The Trustee shall give written notice of termination of the Pooling and
Servicing Agreement to each Owner in the manner set forth therein.

     As provided in the Pooling and Servicing Agreement and subject to certain
limitations therein set forth and referred to on the face hereof, the transfer
of this Certificate is registrable in the Register upon surrender of this
Certificate for registration of transfer at the office designated as the
location of the Register duly endorsed by, or accompanied by a written
instrument of transfer in the form set forth in the Pooling and Servicing
Agreement duly executed by, the Owner hereof or his attorney duly authorized in
writing, and thereupon one or more new Certificates of like Class, tenor and a
like Percentage Interest will be issued to the designated transferee or
transferees.


                                      C-1-4

<PAGE>

     The Trustee is required to furnish certain information on each Payment Date
to the Owner of this Certificate, as more fully described in the Pooling and
Servicing Agreement.

     The Class RL Certificates are issuable only as registered Certificates. As
provided in the Pooling and Servicing Agreement and subject to certain
limitations therein set forth, Class RL Certificates are exchangeable for new
Class RL Certificates evidencing the same Percentage Interest as the Class RL
Certificates exchanged.

     No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Trustee and any agent of the Trustee may treat the Person in whose name
this Certificate is registered as the owner hereof for all purposes, and neither
the Trustee or any such agent shall be affected by notice to the contrary.


                                      C-1-5

<PAGE>

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed on behalf of the Trust.

                                    EQUIVANTAGE HOME EQUITY
                                      LOAN TRUST 1996-3

                                    By:  Norwest Bank Minnesota,
                                           National Association, as Trustee


                                    By:_______________________________
                                       Name:
                                       Title:


Trustee Authentication

NORWEST BANK MINNESOTA,
  NATIONAL ASSOCIATION, as Trustee


By:_______________________________
   Name:
   Title:

Dated:  _______________________, 199_


                                      C-1-6

<PAGE>

                                                                     EXHIBIT C-2
                          FORM OF CLASS RU CERTIFICATE

     THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933,
AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS CERTIFICATE WITHOUT
REGISTRATION THEREOF UNDER THE ACT MAY BE MADE ONLY IN A TRANSACTION EXEMPT FROM
THE REGISTRATION REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.8 OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

     NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE INSURED OR
GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE GOVERNMENT NATIONAL
MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

     SOLELY FOR FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS AN
INTEREST IN THE ONLY "RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTION 860G and
860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), ASSUMING
COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

     TRANSFER OF THIS CLASS RU CERTIFICATE IS RESTRICTED AS SET FORTH IN THE
POOLING AND SERVICING AGREEMENT. NO TRANSFER OF THIS CLASS RU CERTIFICATE MAY BE
MADE TO A "DISQUALIFIED ORGANIZATION" AS DEFINED IN SECTION 860E(e)(5) OF THE
CODE. SUCH TERM INCLUDES THE UNITED STATES, ANY STATE OR POLITICAL SUBDIVISION
THEREOF, ANY FOREIGN GOVERNMENT, ANY INTERNATIONAL ORGANIZATION, ANY AGENCY OR
INSTRUMENTALITY OF ANY OF THE FOREGOING (OTHER THAN CERTAIN TAXABLE
INSTRUMENTALITIES), ANY COOPERATIVE ORGANIZATION FURNISHING ELECTRIC ENERGY OR
PROVIDING TELEPHONE SERVICE TO PERSONS IN RURAL AREAS, OR ANY ORGANIZATION
(OTHER THAN A FARMERS' COOPERATIVE) THAT IS EXEMPT FROM FEDERAL INCOME TAX
UNLESS SUCH ORGANIZATION IS SUBJECT TO THE TAX ON UNRELATED BUSINESS INCOME. NO
TRANSFER OF THIS CLASS RU CERTIFICATE WILL BE REGISTERED BY THE TRUSTEE UNLESS
THE PROPOSED TRANSFEREE HAS DELIVERED AN AFFIDAVIT AFFIRMING, AMONG OTHER
THINGS, THAT THE PROPOSED TRANSFEREE IS NOT A DISQUALIFIED ORGANIZATION AND IS
NOT ACQUIRING THE CLASS RU CERTIFICATE FOR THE ACCOUNT OF A DISQUALIFIED
ORGANIZATION. A COPY OF THE FORM OF AFFIDAVIT REQUIRED OF EACH PROPOSED
TRANSFEREE IS ON FILE AND AVAILABLE FROM THE TRUSTEE.


                                      C-2-1

<PAGE>

     A TRANSFER IN VIOLATION OF THE APPLICABLE RESTRICTIONS MAY GIVE RISE TO A
SUBSTANTIAL TAX UPON THE TRANSFEROR OR, IN CERTAIN CASES, UPON AN AGENT ACTING
FOR THE TRANSFEREE. A PASS-THRU ENTITY THAT HOLDS THIS CLASS RU CERTIFICATE AND
THAT HAS A DISQUALIFIED ORGANIZATION AS A RECORD OWNER IN ANY TAXABLE YEAR
GENERALLY WILL BE SUBJECT TO A TAX FOR EACH SUCH YEAR EQUAL TO THE PRODUCT OF
(A) THE AMOUNT OF EXCESS INCLUSIONS WITH RESPECT TO THE PORTION OF THIS
CERTIFICATE OWNED THROUGH SUCH PASS-THRU ENTITY BY SUCH DISQUALIFIED
ORGANIZATION, AND (B) THE HIGHEST MARGINAL FEDERAL TAX RATE ON CORPORATIONS. FOR
PURPOSES OF THE PRECEDING SENTENCE, THE TERM "PASS-THRU" ENTITY INCLUDES
REGULATED INVESTMENT COMPANIES, REAL ESTATE INVESTMENT TRUSTS, COMMON TRUST
FUNDS, PARTNERSHIPS, TRUSTS, ESTATES, COOPERATIVES TO WHICH PART I OF SUBCHAPTER
I OF THE CODE APPLIES AND, EXCEPT AS PROVIDED IN REGULATIONS, NOMINEES.

                    EQUIVANTAGE HOME EQUITY LOAN TRUST 1996-3
                     MORTGAGE LOAN PASS-THROUGH CERTIFICATE
                                    CLASS RU

 Representing Certain Interests Relating to a Pool of Mortgage Loans Formed by
                  EquiVantage Acceptance Corp. and serviced by
                                EQUIVANTAGE INC.

     (This Certificate does not represent an interest in, or an obligation of,
nor are the underlying Mortgage Loans insured or guaranteed by EquiVantage
Acceptance Corp., EquiVantage Inc., any Originator or any of their subsidiaries
and affiliates. This Certificate represents a fractional residual ownership
interest in the Upper-Tier REMIC described in the Pooling and Servicing
Agreement.)

No:  RU-1                                 Date:  August 27, 1996

Percentage Interest: 100%                      September 25, 2027
                                          ----------------------------
                                          Final Scheduled Payment Date

                          EQUIVANTAGE ACCEPTANCE CORP.
                          ----------------------------
                                Registered Owner


                                      C-2-2

<PAGE>

     THIS CERTIFICATE IS A PASS-THROUGH CERTIFICATE ONLY AND, NOTWITHSTANDING
REFERENCES HEREIN TO PRINCIPAL AND INTEREST, NO DEBT OF ANY PERSON IS
REPRESENTED HEREBY.

     NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE INSURED OR
GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE GOVERNMENT NATIONAL
MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

     This Certificate is one of a Class of duly-authorized Certificates
designated as EquiVantage Home Equity Loan Trust 1996-3, Mortgage Loan
Pass-Through Certificates, Class RU (the "RU Certificates") and issued under and
subject to the terms, provisions and conditions of the Pooling and Servicing
Agreement, to which Pooling and Servicing Agreement the Owner of this
Certificate by virtue of acceptance hereof assents and by which such Owner is
bound. Also issued under the Pooling and Servicing Agreement are Certificates
designated as Class A-1 Certificates, Class A-2 Certificates, Class A-3
Certificates, Class B Certificates and Class RL Certificates (together with the
Class RU Certificates, the "Certificates.")

     Terms capitalized herein and not otherwise defined herein shall have the
respective meanings set forth in the Pooling and Servicing Agreement.

     On the 25th day of each month, or, if such day is not a Business Day, then
the next succeeding Business Day (each such day being a "Payment Date"),
commencing September 25, 1996, to the Owners of the Class RU Certificates as of
the close of business on the first Business Day of the calendar month
immediately preceding the calendar month in which such Payment Date occurs (the
"Record Date"), the Trustee will distribute to each Owner of the Class RU
Certificates such Owner's Percentage Interest multiplied by the amounts then
available to be distributed to the Owners of the Class RU Certificates. No
significant distributions are anticipated to be made.

     Upon receiving the final distribution hereon, the Owner hereof is required
to send this Certificate to the Trustee. The Pooling and Servicing Agreement
provides that, in any event, upon the making of the final distribution due on
this Certificate, this Certificate shall be deemed cancelled for all purposes
under the Pooling and Servicing Agreement.

     The Trustee is required to duly and punctually pay distributions with
respect to this Certificate in accordance with the terms hereof and the Pooling
and Servicing Agreement. Amounts properly withheld under the Code or applicable
state or local law by any Person from a distribution to any Owner shall be
considered as having been paid by the Trustee to such Owner for all purposes of
the Pooling and Servicing Agreement.



                                      C-2-3

<PAGE>

     EquiVantage Inc., as Master Servicer, pursuant to the Pooling and Servicing
Agreement will service the Mortgage Loans. The Pooling and Servicing Agreement
permits the Master Servicer to enter into Sub-Servicing Agreements with certain
institutions eligible for appointment as Sub-Servicers for the servicing and
administration of the Mortgage Loans. No appointment of any Sub-Servicer shall
release the Servicer from any of its obligations under the Pooling and Servicing
Agreement.

     No Owner shall have any right to institute any proceeding, judicial or
otherwise, with respect to the Pooling and Servicing Agreement, or for the
appointment of a receiver or trustee, or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

     Notwithstanding any other provisions in the Pooling and Servicing
Agreement, the Owner of any Certificate shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing Agreement with respect to such Certificate or to institute suit
for the enforcement of any such distribution, and such right shall not be
impaired without the consent of such Owner.

     The Pooling and Servicing Agreement provides that the obligations created
thereby will terminate upon the earlier of (i) the payment to the Owners of all
Certificates of all amounts held by the Trustee and required to be paid to such
Owners pursuant to the Pooling and Servicing Agreement upon the later to occur
of (a) the final payment or other liquidation (or any advance made with respect
thereto) of the last Mortgage Loan in the Trust Estate or (b) the disposition of
all property acquired in respect of any Mortgage Loan remaining in the Trust
Estate or (ii) at any time when a Qualified Liquidation of the Upper-Tier REMIC
and the Lower-Tier REMIC is effected as described in the Pooling and Servicing
Agreement.

     The Pooling and Servicing Agreement provides that (i) the Owners of the
Class RU Certificates, the Servicer or the Certificate Insurer may, at their
respective option, purchase from the Trust all (but not fewer than all)
remaining Mortgage Loans and other property then constituting the Trust Estate,
and thereby effect early retirement of the Certificates, on any Remittance Date
when the aggregate outstanding Loan Balances of the Mortgage Loans is ten
percent or less of the Original Pool Principal Balance and (ii) under certain
circumstances relating to the qualifications of the REMIC Trust as a REMIC under
the Code, the Mortgage Loans in the Trust Estate may be sold, thereby effecting
the early retirement of the Certificates.

     The Trustee shall give written notice of termination of the Pooling and
Servicing Agreement to each Owner in the manner set forth therein.

     As provided in the Pooling and Servicing Agreement and subject to certain
limitations therein set forth and referred to on the face hereof, the transfer
of this Certificate is registrable in the Register upon surrender of this
Certificate for registration of transfer at the office designated as the
location of the Register duly endorsed by, or


                                      C-2-4

<PAGE>

accompanied by a written instrument of transfer in the form set forth in the
Pooling and Servicing Agreement duly executed by, the Owner hereof or his
attorney duly authorized in writing, and thereupon one or more new Certificates
of like Class, tenor and a like Percentage Interest will be issued to the
designated transferee or transferees.

     The Trustee is required to furnish certain information on each Payment Date
to the Owner of this Certificate, as more fully described in the Pooling and
Servicing Agreement.

     The Class RU Certificates are issuable only as registered Certificates. As
provided in the Pooling and Servicing Agreement and subject to certain
limitations therein set forth, Class RU Certificates are exchangeable for new
Class RU Certificates evidencing the same Percentage Interest as the Class RU
Certificates exchanged.

     No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Trustee and any agent of the Trustee may treat the Person in whose name
this Certificate is registered as the owner hereof for all purposes, and neither
the Trustee or any such agent shall be affected by notice to the contrary.



                                      C-2-5

<PAGE>

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed on behalf of the Trust.


                                    EQUIVANTAGE HOME EQUITY
                                      LOAN TRUST 1996-3

                                    By:  Norwest Bank Minnesota,
                                           National Association, as Trustee


                                    By:_______________________________
                                       Name:
                                       Title:

Trustee Authentication

NORWEST BANK MINNESOTA,
  NATIONAL ASSOCIATION, as Trustee


By:_______________________________
    Name:
    Title:

Dated:  _______________________, 199_


                                      C-2-6

<PAGE>

                                                                       EXHIBIT D

                      FORM OF CERTIFICATE RE: PREPAID LOANS

     I, John E. Smith, President of EquiVantage Acceptance Corp., a Delaware
corporation, as sponsor (the "Sponsor"), hereby certify that between the
"Cut-Off Date" (as defined in the Pooling and Servicing Agreement dated as of
August 1, 1996 among the Sponsor, EquiVantage Inc., a Delaware corporation, as
servicer, and Norwest Bank Minnesota, National Association, as trustee) and the
date hereof the following schedule of "Mortgage Loans" (each as defined in the
Pooling and Servicing Agreement) has been prepaid in full.

Dated:  August 27, 1996

                                    By:___________________________
                                        John E. Smith
                                        President


                                       D-1

<PAGE>

                                                                       EXHIBIT E

                   FORM OF TRUSTEE'S ACKNOWLEDGMENT OF RECEIPT

     Norwest Bank Minnesota, National Association, a national banking
corporation, in its capacity as trustee (the "Trustee") under that certain
Pooling and Servicing Agreement dated as of August 1, 1996 (the "Pooling and
Servicing Agreement") by and among EquiVantage Acceptance Corp., a Delaware
corporation, as sponsor (the "Sponsor"), EquiVantage Inc., a Delaware
corporation, as servicer, and the Trustee, hereby acknowledges receipt of the
items delivered to it by the Sponsor with respect to the Mortgage Loans of the
Pooling and Servicing Agreement.

     The Schedule of Mortgage Loans is attached to this Receipt.

     The Trustee hereby additionally acknowledges that it shall review such
items as required by Section 3.6(a) of the Pooling and Servicing Agreement and
shall otherwise comply with Section 3.6(b) of the Pooling and Servicing
Agreement as required thereby.

                                    NORWEST BANK MINNESOTA,
                                      NATIONAL ASSOCIATION,
                                      as Trustee


                                    By:___________________________
                                       Name:
                                       Title:

Dated:  August 27, 1996


                                       E-1

<PAGE>

                  [SEE SCHEDULE I - SCHEDULE OF MORTGAGE LOANS]


                                       E-2

<PAGE>

                                                                       EXHIBIT F

                           FORM OF POOL CERTIFICATION

     WHEREAS, the undersigned is an Authorized Officer of Norwest Bank
Minnesota, National Association, a national banking association, acting in its
capacity as trustee (the "Trustee") of a certain pool of mortgage loans (the
"Pool") heretofore conveyed in trust to the Trustee, pursuant to that certain
Pooling and Servicing Agreement dated as of August 1, 1996 (the "Pooling and
Servicing Agreement") by and among EquiVantage Acceptance Corp., a Delaware
corporation, as sponsor (the "Sponsor"), EquiVantage Inc., a Delaware
corporation, as Servicer, and the Trustee; and

     WHEREAS, the Trustee is required, pursuant to Section 3.6(a) of the Pooling
and Servicing Agreement, to review the Files relating to the Pool within a
specified period following the Startup Day and to notify the Sponsor promptly of
any defects with respect to the Pool, and the Sponsor is required to remedy such
defects or take certain other action, all as set forth in Section 3.6(b) of the
Pooling and Servicing Agreement; and

     WHEREAS, Section 3.6(a) of the Pooling and Servicing Agreement requires the
Trustee to deliver this Pool Certification upon the satisfaction of certain
conditions set forth therein.

     NOW, THEREFORE, the Trustee hereby certifies that it has determined that
all required documents (or certified copies of documents listed in Section 3.5
of the Pooling and Servicing Agreement) have been executed or received, and that
such documents relate to the Mortgage Loans identified in the Schedule of
Mortgage Loans pursuant to Section 3.5(a) of the Pooling and Servicing Agreement
or, in the event that such documents have not been executed and received or do
not so relate to such Mortgage Loans, any remedial action by the Sponsor
pursuant to Section 3.6(b) of the Pooling and Servicing Agreement has been
completed, except as noted in the list of exceptions attached. The Trustee makes
no certification hereby, however, with respect to any intervening assignments or
assumption and modification agreements.

                                    NORWEST BANK MINNESOTA,
                                      NATIONAL ASSOCIATION, as Trustee

                                    By:______________________________
                                       Name: _________________________
                                       Title:__________________________

Dated:  _________________, 199__


                                       F-1

<PAGE>

                                                                       EXHIBIT G

                             FORM OF DELIVERY ORDER

                                            August __, 1996

Norwest Bank Minnesota,
  National Association
Norwest Center
Sixth Street & Marquette Avenue
Minneapolis, Minnesota 55479-0070
Attention:  Corporate Trust Services

Ladies and Gentlemen:

     Pursuant to Article IV of the Pooling and Servicing Agreement, dated as of
August 1, 1996 (the "Pooling and Servicing Agreement") by and among EquiVantage
Acceptance Corp., a Delaware corporation, as sponsor (the "Sponsor"),
EquiVantage Inc., a Delaware corporation, as servicer, and Norwest Bank
Minnesota, National Association, as trustee, the Sponsor HEREBY CERTIFIES that
all conditions precedent to the issuance of EquiVantage Home Equity Loan Trust
1996-3, Home Equity Loan Asset-Backed Certificates, Class A, Class B and the
Residual Certificates (the "Certificates"), HAVE BEEN SATISFIED and HEREBY
REQUESTS YOU TO AUTHENTICATE AND DELIVER said Certificates, and to RELEASE said
Certificates to the Owners thereof, or otherwise upon their order.

                                    Very truly yours,

                                    EQUIVANTAGE ACCEPTANCE CORP.


                                    By:___________________________
                                       Name:
                                       Title:  President


                                       G-1

<PAGE>

                                                                       EXHIBIT H

                FORM OF CLASS R TAX MATTERS TRANSFER CERTIFICATE

                                                 AFFIDAVIT PURSUANT TO SECTION
                                                 860E(e) OF THE INTERNAL REVENUE
                                                 CODE OF 1986, AS AMENDED

STATE OF          )
                  )  ss:
COUNTY OF         )

     [NAME OF OFFICER], being first duly sworn, deposes and says:

     1. That [s/he] is [Title of Officer] of [Name of Investor] (the
"Investor"), a [savings institution] [corporation] duly organized and existing
under the laws of [the State of __________] [the United States], on behalf of
which [s/he] makes this affidavit.

     2. That (i) the Investor is not a "disqualified organization" and will not
be a "disqualified organization" as of [date of transfer] (For this purpose, a
"disqualified organization" means the United States, any state or political
subdivision thereof, any foreign government, any international organization, any
agency or instrumentality of any of the foregoing (other than certain taxable
instrumentalities), any cooperative organization furnishing electric energy or
providing telephone service to persons in rural areas, or any organization
(other than a farmers' cooperative) that is exempt from federal income tax
unless such organization is subject to the tax on unrelated business income);
(ii) it is not acquiring the Class R Certificates for the account of a
disqualified organization; (iii) it consents to any amendment of the Pooling and
Servicing Agreement that shall be deemed necessary by the Trustee (upon advice
of counsel) to constitute a reasonable arrangement to ensure that the Class R
Certificates will not be owned directly or indirectly by a disqualified
organization; and (iv) it will not transfer any such Class R Certificate unless
(a) it has received from the transferee an affidavit in substantially the same
form as this affidavit containing these same four representations and (b) as of
the time of the transfer, it does not have actual knowledge that such affidavit
is false.


                                       H-1

<PAGE>

     IN WITNESS WHEREOF, the Investor has caused this instrument to be executed
on its behalf, pursuant to authority of its Board of Directors, by its [Title of
Officer] and its corporate seal to be hereunto attached, attested by its
[Assistant] Secretary, this __ day of __________, ____.

                                    [NAME OF INVESTOR]


                                    By:___________________________
                                       [Name of Officer]
                                       [Title of Officer]

[Corporate Seal]

Attest:


___________________________
[Assistant] Secretary

     Personally appeared before me the above-named [Name of Officer], known or
proved to be the same person who executed the foregoing instrument and to be the
[Title of Officer] of the Investor, and acknowledged to me that he executed the
same as his free act and deed and the free act and deed of the Investor.

     Subscribed and sworn before me this ____ day of _______, ____.


___________________________
NOTARY PUBLIC

COUNTY OF ________________

STATE OF _________________

     My commission expires the ____ day of _______________, ____.


                                       H-2

<PAGE>

                                                                       EXHIBIT I

                                     Form of
                                 Monthly Report

                          EquiVantage Acceptance Corp.
                   Home Equity Loan Asset-Backed Certificates
                                  Series 1996-3

                               Statement to Owners

<TABLE>
<CAPTION>
                                                                                    INTEREST
             ORIGINAL       BEGINNING                     INTEREST     TOTAL        CARRY         ENDING
             CERTIFICATE    CERTIFICATE   PRINCIPAL       DISTRI-      DISTRI-      FORWARD       CERTIFICATE
CLASS        FACE VALUE     BALANCE       DISTRIBUTION    BUTION       BUTION       AMOUNT        BALANCE
- -----        ----------     -------       ------------    ------       ------       ------        -------

<S>          <C>            <C>           <C>             <C>          <C>          <C>           <C>
A-1          $

A-2          $

A-3          $

B            $

RU


TOTAL
</TABLE>

<TABLE>
<CAPTION>

AMOUNT PER $1000 UNIT


                            BEGINNING                     INTEREST     TOTAL        CURRENT       ENDING
                            CERTIFICATE   PRINCIPAL       DISTRI-      DISTRI-      PRINCIPAL     CERTIFICATE
CLASS        CUSIP          BALANCE       DISTRIBUTION    BUTION       BUTION       BALANCE       BALANCE
- -----        -----          -------       ------------    ------       ------       -------       -------

<S>          <C>            <C>           <C>             <C>          <C>          <C>           <C>
A-1

A-2

A-3

B

RU
</TABLE>


                                       I-1

<PAGE>

PASS THROUGH RATES

<TABLE>
<CAPTION>
                     ORIGINAL PASS-      CURRENT PASS
      CLASS          THROUGH RATE        THROUGH RATE              CLASS                 RECORD DATE
      -----          ------------        ------------              -----                 -----------

<S>     <C>                  <C>                 <C>                  <C>
        A-1                  %                   %                    A-1

        A-2                  %                   %                    A-2

        A-3                  %                   %                    A-3

         B                   %                   %                     B

        RU                   %                   %

</TABLE>

SPONSOR:      EquiVantage Acceptance Corp.
SERVICER:     EquiVantage Inc.
SUB-SERVICER: Transworld Mortgage Corporation

LEAD UNDERWRITER:  Prudential Securities Incorporated
RECORD DATE:
DISTRIBUTION DATE:                            FACTOR INFORMATION:  _____________

PLEASE DIRECT ANY QUESTIONS OR COMMENTS TO THE FOLLOWING ADMINISTRATOR:

                                    Trust Administrator

                                    Norwest Bank Minnesota, National Association
                                    Sixth Street & Marquette Avenue
                                    Minneapolis, Minnesota 55479-0070
                                    Attention:  Corporate Trust Services
                                    (612) 667-5786


                                       I-2

<PAGE>

Distribution Period:

                  Information pursuant to Section 7.8(a) of the
              Pooling and Servicing Agreement dated August 1, 1996

i)    Distribution to Class A Certificates

ii)   Principal Distributions to 
          the Certificates:                    Class A-1   Class A-2   Class A-3
            Scheduled Principal
            Prepayments
            Paid-in-Full Loans
            Other Unscheduled recoveries 
               of Principal
            Substitution Amounts
            Loan Repurchases
            Principal Portion of 
               Liquidation Proceeds
                  Total Principal

iii)  Interest distributions to the Class A Certificate Owners

iv)   Certificate Principal Balances

v)    Insured Payment included in distributions to the
      Owners
      Aggregate unreimbursed Insured Payments since the
      Closing Date

vi)   Information furnished by the Sponsor pursuant to
      Section 6049(d)(7)(c)

vii)  Substitution Amounts and Loan Purchase Price
      Amounts included in the distribution

viii) Subordination Reduction Amount

ix)   Realized Losses
      Cumulative Loss Amount
      Rolling Three Month Delinquency Rate

x)    Certificate Factors


                                       I-3

<PAGE>

Distribution Period:

                                 As to all Mortgage Loans

Delinquency Advances Made

Paid-In-Full Compensating Interest

Accrued Servicing Fees

Servicing Fees Retained

Trustee Fees

Premium Amount

                                                  Current             Next
                                               Distribution       Distribution
                                                   Date               Date
                                               ------------       ------------
Available Funds

Available Funds

Available Funds Shortfall


Amortized Subordinated Amount Requirement

Excess Subordinated Amount

Specified Subordinated Amount

Subordinated Amount

Subordination Deficiency Amount

Subordination Deficit

Subordination Increase Amount

Subordination Reduction Amount

Principal Carry Forward Amount

Principal Distribution Amount

Reimbursement Amount

Balance of Largest Loan


                                       I-4

<PAGE>

                                EquiVantage Inc.
                         Transworld Mortgage Corporation
                       Monthly Delinquency Summary Report
                     EquiVantage Mortgage Loan Trust 1996-3

                           Dates as of ______________

Class A Certificates

      Ending Number of Loans:
      Ending Principal Balance:

DELINQUENT LOANS              Count     Percent   Principal Bal.   Percent
 GROSS Delinquent Loans -
 Status

 1.    30 - 59 Days
       Delinquent
 2.    60 - 89 Days
       Delinquent
 3.    90 or More Days
       Delinquent

 GROSS Total Delinquencies

 Foreclosure Loans - Status   Count   Percent   Principal Bal.   Percent

 1.    Current
 2.    30 - 59 Days
       Delinquent
 3.    60 - 89 Days
       Delinquent
 4.    90 or More Days
       Delinquent

 Total Foreclosures

 Bankruptcy Loans - Status    Count   Percent   Principal Bal.   Percent

 1.    Current
 2.    30 - 59 Days
       Delinquent
 3.    60 - 89 Days
       Delinquent
 4.    90 or More Days
       Delinquent

 Total Bankruptcies

                                                                           Book
 REO Loans - Status from      Count   Percent   Principal Bal.   Percent   Value
 Foreclosure

 1.    30 - 59 Days
 2.    60 - 89 Days
 3.    90 or More Days

 Total REO

 NET DELINQUENCY (Gross Delinquent less Foreclosure, Bankruptcy, REO)


                                       I-5

<PAGE>

                              Count   Percent   Principal Bal.   Percent

 1.    30 - 59 Days
       Delinquent
 2.    60 - 89 Days
       Delinquent
 3.    90 or More Days
       Delinquent

 NET DELINQUENCY
 TOTALS


                                       I-6

<PAGE>

                                                                       EXHIBIT J

                        FORM OF SERVICER'S TRUST RECEIPT

To:   Norwest Bank Minnesota, National Association
      Sixth Street & Marquette Avenue
      Minneapolis, Minnesota 55479-0070

Attn: Corporate Trust Services

                                    Date:

     In connection with the administration of the mortgage loans held by you as
Trustee under a certain Pooling and Servicing Agreement dated as of August 1,
1996 and by and among EquiVantage Inc., as Servicer, and you, as Trustee (the
"Agreement"), the Servicer hereby requests a release of the File held by you as
Trustee with respect to the following described Mortgage Loan for the reason
indicated below:

Mortgagor's Name:

Loan No.:

Reason for requesting file:

_______   1.  Mortgage Loan paid in full.

                        (The Servicer hereby certifies that all amounts received
                        in connection with the loan have been or will be
                        credited to the Certificate Account (whichever is
                        applicable) pursuant to the Agreement.)

_______   2.   Mortgage Loan repurchased pursuant to Section 3.3, 3.4, 3.6(b) or
               8.10(b) of the Agreement.

                        (The Servicer hereby certifies that the Loan Purchase
                        Price has been or will be paid to the Certificate
                        Account pursuant to the Agreement.)

_______   3.  Mortgage Loan substituted.

                        (The Servicer hereby certifies that a Qualified
                        Replacement Mortgage has been or will be assigned and
                        delivered to you along with the related File pursuant to
                        the Agreement.)


                                       J-1

<PAGE>

_______   4.  The Mortgage Loan is being foreclosed.

_______   5.  Other.  (Describe)

Total Number of Mortgage Loans currently held under the Agreement:

Total Number of Files now held by the Servicer:

     The undersigned (i) acknowledges that the above File will be held by the
undersigned in accordance with the provisions of the Agreement and will be
returned to you, except if the Mortgage Loan has been paid in full, foreclosed,
repurchased or substituted for by a Qualified Replacement Mortgage (in which
case the File will be retained by us permanently), and (ii) certifies that all
conditions precedent for delivery of the File requested by this Trust Receipt
have been satisfied.

     Capitalized terms used herein shall have the meanings ascribed to them in
the Agreement.

                              EquiVantage Inc.


                              By:______________________________
                                  Name:  _______________________
                                  Title: _________________________


                                       J-2

<PAGE>

                                                                       EXHIBIT K


                         FORM OF LIQUIDATION REPORT


1.    Type of Liquidation (REO disposition/charge-off/short pay-off)

      -     Date last paid
      -     Date of foreclosure
      -     Date of REO
      -     Date of REO disposition
      -     Property sale price/estimated market value at disposition

2.    Liquidation Proceeds

      Principal Prepayment                       $  _____________________
      Property Sale Proceeds                        _____________________
      Insurance Proceeds                            _____________________
      Other (itemize)                               _____________________

3.    Liquidation expenses

      Servicing Advances                         $  _____________________
      Delinquency Advances                          _____________________
      Contingency Fees                              _____________________
      Servicing Fees                                _____________________
      Annual Expense Escrow Amount                  _____________________
      Supplemental Fee (if any)                     _____________________
      Additional Interest (if any)                  _____________________

4.    Net Liquidation Proceeds                   $  _____________________
      (Item 2 minus item 3)

5.    Principal Balance of Mortgage Loan         $  _____________________


                                       K-1



                                                                    Exhibit 4.2


                            INDEMNIFICATION AGREEMENT

     This Agreement, dated as of August 1, 1996, is by and among Financial
Guaranty Insurance Company (the "Insurer"), as the Insurer under the certificate
guaranty surety bonds (the "Policy") to be issued in connection with the
Certificates described below, EquiVantage Acceptance Corp. (the "Issuer") and
Prudential Securities Incorporated, as Representative (the "Representative") of
itself and Salomon Brothers Inc (collectively, the "Underwriters").

     1. Definitions. As used in this Agreement, the following terms shall have
the respective meanings stated below:

          "Act" means the Securities Act of 1933, as amended, together with all
     related rules and regulations.

          "Agreement" means this Indemnification Agreement by and among the
     Insurer, the Issuer and the Underwriters.

          "Certificates" means the EquiVantage Home Equity Loan Asset-Backed
     Certificates, Series 1996-3, Class A-1 Fixed Rate, Class A-2 Fixed Rate and
     Class A-3 Fixed Rate issued pursuant to a Pooling and Servicing Agreement
     (the "Pooling and Servicing Agreement") dated as of August 1, 1996 among
     the Issuer, as Sponsor, EquiVantage Inc., as Servicer and Norwest Bank
     Minnesota, National Association, as Trustee.

          "Class A Certificates" means the EquiVantage Home Equity Loan
     Asset-Backed Certificates, Series 1996-3, Class A-1 Fixed Rate, Class A-2
     Fixed Rate and Class A-3 Fixed Rate issued pursuant to the Pooling and
     Servicing Agreement.

          "Indemnified Party" means any party entitled to any indemnification
     pursuant to Section 5 below, as the context requires.

          "Indemnifying Party" means any party required to provide
     indemnification pursuant to Section 5 below, as the context requires.

          "Insurer Party" means the Insurer and its respective parents,
     subsidiaries and affiliates, and any shareholder, director, officer,
     employee, agent or any "controlling person" (as such term is used in the
     Act) of any of the foregoing.


<PAGE>

          "Issuer Party" means the Issuer, each of its parents, subsidiaries and
     affiliates, and any shareholder, director, officer, employee, agent or any
     "controlling person" (as such term is used in the Act) of any of the
     foregoing.

          "Losses" means (i) any actual out-of-pocket loss paid by the party
     entitled to indemnification or contribution hereunder, and (ii) any actual
     out-of-pocket costs and expenses paid by such party, including reasonable
     fees and expenses of its counsel, to the extent not paid, satisfied or
     reimbursed from funds provided by any other Person (provided that the
     foregoing shall not create or imply any obligation to pursue recourse
     against any such other Person).

          "Person" means any individual, partnership, joint venture,
     corporation, trust or unincorporated organization or any government or
     agency or political subdivision thereof.

          "Prospectus" means the form of final Prospectus, dated May 7, 1996 as
     supplemented by the Prospectus Supplement included in the Registration
     Statement on each date that the Registration Statement and any
     post-effective amendment or amendments thereto became effective.

          "Prospectus Supplement" means the form of final Prospectus Supplement,
     dated August 20, 1996 relating to the offer and sale of the Class A Fixed
     Rate Certificates.

          "Registration Statement" means the registration statement on Form S-3
     of the Issuer (Registration No. 33-99364) relating to the Certificates in
     the form in which it has become effective.

          "State Securities Law" means any state, local or foreign statute, and
     any rule or regulation thereunder, regulating (i) transactions and dealings
     in securities, (ii) any person or entity engaging in such transactions or
     advising with respect to securities or (iii) investment companies.

          "Underwriting Agreement" means the Underwriting Agreement by and among
     the Issuer, EquiVantage Inc. and the Representative, dated May 16, 1996.

          "Underwriter Party" means the Underwriter and its parents,
     subsidiaries and affiliates and any shareholder, director, officer,
     employee, agent or "controlling person" (as such term is used in the Act)
     of any of the foregoing.


<PAGE>

     2. Representations and Warranties of the Insurer. The Insurer represents
and warrants to the Underwriter and the Issuer as follows:

          (a) Organization and Licensing. The Insurer is a duly incorporated and
     existing New York stock insurance company licensed to do business in the
     State of New York.

          (b) Corporate Power. The Insurer has the corporate power and authority
     to issue the Policy and execute and deliver this Agreement and to perform
     all of its obligations hereunder and thereunder.

          (c) Authorization; Approvals. The issuance of the Policy and the
     execution, delivery and performance of this Agreement have been duly
     authorized by all necessary corporate proceedings. No further approvals or
     filings of any kind, including, without limitation, any further approvals
     of or further filing with any governmental agency or other governmental
     authority, or any approval of the Insurer's board of directors or
     stockholders, are necessary for the Policy and this Agreement to constitute
     the legal, valid and binding obligations of the Insurer.

          (d) No Conflicts. The execution and delivery of this Agreement and
     consummation of the transactions contemplated hereunder will not result in
     the breach of any terms or provisions of the certificate of incorporation
     or by-laws of Insurer, or result in the breach of a term or provision of,
     or conflict with or constitute a default under or result in the
     acceleration of any obligation under, any material agreement or other
     material instrument to which the Insurer or its property is subject, or
     result in the violation of any law, rule, regulation, order, judgment or
     decree to which the Insurer or any of its property is subject or result in
     the creation of any lien on any of Insurer's assets or property (other than
     pursuant to this Agreement).

          (e) Enforceability. The Policy, when issued, and this Agreement, will
     each constitute a legal, valid and binding obligation of the Insurer,
     enforceable in accordance with its terms subject to applicable laws
     affecting the enforceability of creditors' rights generally and general
     principles of equity.

          (f) Financial Information. The balance sheet of the Insurer as of
     December 31, 1995 and the related statements of income, stockholders'
     equity and cash flows for the fiscal year then ended, and the accompanying
     footnotes, together with an opinion thereon dated January 19, 1996 of KPMG
     Peat Marwick LLP, independent certified public accountants, a copy of which
     is attached as


                                        3

<PAGE>

     Appendix A to the Prospectus, and the unaudited balance sheets of the
     Insurer as of June 30, 1996 and the related statements of income and cash
     flows for the six months then ended, and the accompanying footnotes, a copy
     of which is attached as Appendix B to the Prospectus (collectively, the
     "Insurer Financial Statements"), fairly present in all material respects
     the financial condition of the Insurer as of such date and for the period
     covered by such statements in accordance with generally accepted accounting
     principles consistently applied, except for year-end changes and revisions
     required with respect to the unaudited information, and, since June 30,
     1996, there has been no material change in such financial condition of the
     Insurer which would materially and adversely affect its ability to perform
     its obligations under the Policy.

          (g) Insurer Information. The information in the Prospectus as of the
     date hereof under the captions "The Certificate Insurer" and "The
     Certificate Insurance Policy" (collectively, the "Insurer Information") is
     true and correct in all material respects and does not contain any untrue
     statement of a fact that is material to the Insurer's ability to perform
     its obligations under the Policy.

          (h) Limitations. Nothing in this Agreement shall be construed as a
     representation or undertaking by the Insurer concerning maintenance of the
     rating currently assigned to its claims-paying ability by Moody's Investors
     Service, Inc. ("Moody's"), Standard & Poor's Corporation ("S&P"), or any
     other rating agency (collectively, the "Rating Agencies"). The Rating
     Agencies, in assigning such rating, may take into account facts and
     assumptions not described in the Prospectus, and the facts and assumptions
     which are considered by the Rating Agencies are subject to change over
     time. The Insurer has not attempted to disclose all facts and assumptions
     which the Rating Agencies deem relevant in assigning a rating within a
     particular rating category to the Insurer's claims-paying ability.
     Notwithstanding the foregoing, the Insurer is not aware of any facts that,
     if disclosed to Moody's, or S&P, would be reasonably expected to result in
     a downgrade of the rating of the claims-paying ability of the Insurer by
     either of such Rating Agencies.

          (i) No Litigation. There are no actions, suits, proceedings or
     investigations pending, or to the best of the Insurer's knowledge,
     threatened against it at law or in equity or before or by any court,
     governmental agency, board or commission or any arbitrator which, if
     decided adversely, would materially and adversely affect its condition
     (financial or otherwise) or operations of it or would materially and
     adversely affect its ability to perform its obligations under this
     Agreement or the Policy.


                                        4

<PAGE>

          (j) 1933 Act Registration. The Policy is exempt from registration
     under the Act.

     3. Agreements, Representations and Warranties of the Underwriters. Each of
the Underwriters severally represents and warrants to and agrees with the Issuer
and the Insurer that the statements contained in the Prospectus under the
caption "Underwriting" and relating to such Underwriter (referred to herein as
the "Underwriters Information") are true and correct in all material respects.

     4. Agreements, Representations and Warranties of the Issuer. The Issuer
represents and warrants to and agrees with the Insurer and the Underwriters as
follows:

          (a) Registration Statement. The information in the Registration
     Statement, other than the Insurer Information, is true and correct in all
     material respects and does not contain any untrue statement of a fact that
     is material or omit to state a fact necessary to make the statements
     therein, in light of the circumstances under which they were made, not
     misleading.

          (b) Organization. The Issuer is duly incorporated and existing under
     the laws of the State of Delaware and is in good standing as a foreign
     corporation in each jurisdiction in which the nature of its business, or
     the properties owned or leased by it make such qualification necessary.

          (c) Corporate Power. The Issuer has the corporate power and authority
     to execute and deliver this Agreement, the Underwriting Agreement, the
     Pooling and Servicing Agreement and to perform all of its obligations
     hereunder and thereunder.

          (d) Authorization; Approvals. The execution, delivery and performance
     of this Agreement, the Underwriting Agreement and the Pooling and Servicing
     Agreement by the Issuer have been duly authorized by all necessary
     corporate proceedings. No further approvals or filings of any kind,
     including, without limitation, any further approvals of or further filing
     with any governmental agency or other governmental authority, or any
     approval of the Issuer's board of directors or stockholders, are necessary
     for this Agreement, the Underwriting Agreement and the Pooling and
     Servicing Agreement to constitute the legal, valid and binding obligations
     of the Issuer.

          (e) No Conflicts. The execution and delivery of this Agreement and
     consummation of the transactions contemplated hereunder will not result in


                                        5

<PAGE>

     the breach of any terms or provisions of the certificate of incorporation
     or by-laws of Issuer or result in the breach of a term or provision of, or
     conflict with or constitute a default under or result in the acceleration
     of any obligation under, any material agreement or other material
     instrument to which the Issuer or its property is subject, or result in the
     violation of any law, rule, regulation, order, judgment or decree to which
     the Issuer or any of its property is subject or result in the creation of
     any lien on any of Issuer's assets or property (other than pursuant to this
     Agreement).

          (f) Enforceability. This Agreement, the Pooling and Servicing
     Agreement and the Underwriting Agreement, will each constitute a legal,
     valid and binding obligation of the Issuer, enforceable in accordance with
     its terms subject, as to the enforcement of remedies, to bankruptcy,
     insolvency, reorganization, moratorium and other similar laws affecting the
     enforceability of creditors' rights generally applicable in the event of
     the bankruptcy, insolvency or reorganization of the Issuer and to general
     principles of equity.

          (g) No Litigation. There are no actions, suits, proceedings or
     investigations pending, or to the best of the Issuer's knowledge,
     threatened against it at law or in equity or before any court, governmental
     agency, board or commission or any arbitrator which, if decided adversely,
     would materially and adversely affect its condition (financial or
     otherwise) or operations of it or would materially and adversely affect its
     ability to perform its obligations under this Agreement, the Underwriting
     Agreement or the Pooling and Servicing Agreement.

     5. Indemnification.

          (a) The Insurer hereby agrees, upon the terms and subject to the
     conditions of this Agreement, to indemnify, defend and hold harmless each
     Issuer Party and each Underwriter Party against any and all Losses incurred
     by them with respect to the offer and sale of the Certificates and
     resulting from the Insurer's breach of any of its representations and
     warranties set forth in Section 2 of this Agreement.

          (b) The Underwriters hereby severally and not jointly agree, upon the
     terms and subject to the conditions of this Agreement, to indemnify, defend
     and hold harmless each Insurer Party against any and all Losses incurred by
     them which arise out of or are based upon (i) any untrue statement or
     alleged untrue statement of a material fact in the Underwriters Information
     or (ii) the omission or alleged omission to state in the Underwriters
     Information a material


                                        6

<PAGE>

     fact required to be stated therein or necessary to make the statements
     therein, in the light of the circumstances under which they were made, not
     misleading.

          (c) The Issuer hereby agrees, upon the terms and subject to the
     conditions of this Agreement, to indemnify, defend and hold harmless each
     Insurer Party against any and all losses incurred by them with respect to
     the offer and sale of the Certificates and resulting from the Issuer's
     breach of any of its representations and warranties set forth in Section 4
     of this Agreement.

          (d) Upon the incurrence of any Losses entitled to indemnification
     hereunder, the Indemnifying Party shall reimburse the Indemnified Party
     promptly upon establishment by the Indemnified Party to the Indemnifying
     Party of the Losses incurred.

     6. Insurer Undertaking. The Insurer hereby agrees that, for so long as the
Underwriters are required under the Act to deliver a Prospectus in connection
with the sale of the Class A Certificates, the Insurer will furnish to either
the Representative or the Issuer, or both, upon written request of such party or
parties and at the expense of the Underwriters or the Issuer, as the case may
be, copies of the Insurer's most recent financial statements (annual or interim,
as the case may be) prepared in accordance with generally accepted accounting
principles (subject, as to interim statements, to normal year-end adjustments
and to the absence of footnotes) within a reasonable time after they are
available.

     7. Notice to be Given to the Insurer. Except as provided in Section 10
below with respect to contribution, the indemnification provided herein by the
Insurer shall be the exclusive remedy of the Underwriter Party or Issuer Party
for the Losses resulting from the Insurer's breach of a representation, warranty
or agreement hereunder; provided, however, that the Underwriter Party or Issuer
Party shall be entitled to pursue any other remedy at law or in equity for any
such breach so long as the damages sought to be recovered shall not exceed the
Losses incurred thereby resulting from such breach. In the event that any action
or regulatory proceeding shall be commenced or claim asserted which may entitle
the Underwriter Party or Issuer Party to be indemnified under this Agreement,
such party shall give the Insurer written or telegraphic notice of such action
or claim reasonably promptly after receipt of written notice thereof. The
Insurer shall be entitled to participate in the defense of any such action or
claim in reasonable cooperation with, and with the reasonable cooperation of,
the Issuer Party or Underwriter Party, as the case may be. The Indemnified Party
will have the right to employ its own counsel in any such action in addition to
counsel for the Insurer, but the fees and expenses of such counsel will be at
the expense of such Indemnified Party unless (1) the employment of counsel by
the Indemnified Party at its expense has been authorized in


                                        7

<PAGE>

writing by the Insurer, or (2) the Insurer has not in fact employed counsel to
assume the defense of such action within a reasonable time after receiving
notice of the commencement of the action, or (3) the named parties to any such
action include the Insurer on the one hand, and, on the other hand, the
Indemnified Party, and such Indemnified Party shall have been advised by counsel
that there may be one or more legal defenses available to it which are different
from or additional to those available to the Insurer (in which case, if such
Indemnified Party notifies the Insurer in writing that it elects to employ
separate counsel at the expense of the Insurer, the Insurer shall not have the
right to assume the defense of such action or proceeding on such Indemnified
Party's behalf), in each of which cases the reasonable fees and expenses of
counsel (including local counsel) will be at the expense of the Insurer and all
such fees and expenses will be reimbursed promptly as they are incurred but, in
connection with any one action or separate but substantially similar or related
actions in the same jurisdiction arising out of the same general allegations or
circumstances, the Insurer shall not be liable for the fees and expenses of more
than one counsel for all Issuer Parties and more than one counsel for all
Underwriter Parties. The Underwriter Parties and Issuer Parties shall cooperate
with the Insurer Parties in resolving any event which would give rise to an
indemnity obligation pursuant to Section 5(a) hereof in the most efficient
manner. No settlement of any such claim or action shall be entered into without
the consent of the Issuer Party or Underwriter Party, as the case may be, who is
subject to such claim or action, on the one hand and the Insurer Party who is
subject to such claim or action on the other hand; provided, however, that the
consent of such Issuer Party or such Underwriter Party, as applicable, shall not
be required if such settlement fully discharges, with prejudice against the
plaintiff, the claim or action against such Issuer Party or Underwriter Party.
Any failure by an Issuer Party or Underwriter Party, as the case may be, to
comply with the provisions of this Section shall relieve the Insurer of
liability only if such failure is materially prejudicial to any legal pleadings,
grounds, defenses or remedies in respect thereof or the Insurer's financial
liability hereunder and then only to the extent of such prejudice.

     8. Notice to be Given to the Representative. Except as provided below in
Section 10 with respect to contribution, the indemnification provided herein by
the Underwriters shall be the exclusive remedy of any Insurer Party for the
Losses resulting from the Underwriter's breach of a representation, warranty or
agreement hereunder; provided, however, that the Insurer Party shall be entitled
to pursue any other remedy at law or in equity for any such breach so long as
the damages sought to be recovered shall not exceed the Losses incurred thereby
resulting from such breach. In the event that any action or regulatory
proceeding shall be commenced or claim asserted which may entitle an Insurer
Party to be indemnified under this Agreement, such party shall give the
Representative written or telegraphic notice of such action or claim reasonably
promptly after receipt of written notice thereof. The Underwriters shall be
entitled to participate


                                        8

<PAGE>

in the defense of any such action or claim in reasonable cooperation with, and
with the reasonable cooperation of, the Insurer Party. The Indemnified Party
will have the right to employ its own counsel in any such action in addition to
counsel for the Underwriters, but the fees and expenses of such counsel will be
at the expense of such Indemnified Party unless (1) the employment of counsel by
the Indemnified Party at its expense has been authorized in writing by the
Representative, or (2) the Underwriters have not in fact employed counsel to
assume the defense of such action within a reasonable time after receiving
notice of the commencement of the action, or (3) the named parties to any such
action include the Underwriters on the one hand, and on the other hand, the
Indemnified Party, and such Indemnified Party shall have been advised by counsel
that there may be one or more legal defenses available to it which are different
from or additional to those available to the Underwriters (in which case, if
such Indemnified Party notifies the Representative in writing that it elects to
employ separate counsel at the expense of the Underwriters, the Underwriters
shall not have the right to assume the defense of such action or proceeding on
such Indemnified Party's behalf), in each of which cases the reasonable fees and
expenses of counsel will be at the expense of the Underwriters and all such fees
and expenses will be reimbursed promptly as they are incurred but, in connection
with any one action or separate but substantially similar or related actions in
the same jurisdiction arising out of the same general allegations or
circumstances, the Underwriters shall not be liable for the fees and expenses of
more than one counsel for all Insurer Parties. The Insurer Party shall cooperate
with the Underwriter Party and the Issuer Party in resolving any event which
would give rise to an indemnification obligation pursuant to Section 5(b) hereof
in the most efficient manner. No settlement of any such claim or action shall be
entered into without the consent of the Insurer Party who is subject to such
claim or action, on the one hand and the Underwriter Party who is subject to
such claim or action on the other hand; provided, however, that the consent of
such Insurer Party shall not be required if such settlement fully discharges,
with prejudice against the plaintiff, the claim or action against such Insurer
Party. Any failure by an Insurer Party to comply with the provisions of this
Section shall relieve the Underwriters of liability only if such failure is
materially prejudicial to any legal pleadings, grounds, defenses or remedies in
respect thereof or the Underwriters' liability hereunder and then only to the
extent of such prejudice.

     9. Notice to be Given to the Issuer. Except as provided below in Section 10
with respect to contribution, the indemnification provided herein by the Issuer
shall be the exclusive remedy of any Insurer Party for the Losses resulting from
the Issuer's breach of a representation, warranty or agreement hereunder;
provided, however, that the Insurer Party shall be entitled to pursue any other
remedy at law or in equity for any such breach so long as the damages sought to
be recovered shall not exceed the Losses incurred thereby resulting from such
breach. In the event that any action or regulatory proceeding shall be commenced
or claim asserted which may entitle an Insurer


                                        9

<PAGE>

Party to be indemnified under this Agreement, such party shall give the Issuer
written or telegraphic notice of such action or claim reasonably promptly after
receipt of written notice thereof. The Issuer shall be entitled to participate
in the defense of any such action or claim in reasonable cooperation with, and
with the reasonable cooperation of, the Insurer Party. The Indemnified Party
will have the right to employ its own counsel in any such action in addition to
counsel for the Issuer, but the fees and expenses of such counsel will be at the
expense of such Indemnified Party unless (1) the employment of counsel by the
Indemnified Party at its expense has been authorized in writing by the Issuer,
or (2) the Issuer has not in fact employed counsel to assume the defense of such
action within a reasonable time after receiving notice of the commencement of
the action, or (3) the named parties to any such action include the Issuer on
the one hand, and on the other hand, the Indemnified Party, and such Indemnified
Party shall have been advised by counsel that there may be one or more legal
defenses available to it which are different from or additional to those
available to the Issuer (in which case, if such Indemnified Party notifies the
Issuer in writing that it elects to employ separate counsel at the expense of
the Issuer, the Issuer shall not have the right to assume the defense of such
action or proceeding on such Indemnified Party's behalf), in each of which cases
the reasonable fees and expenses of counsel will be at the expense of the Issuer
and all such fees and expenses will be reimbursed promptly as they are incurred
but, in connection with any one action or separate but substantially similar or
related actions in the same jurisdiction arising out of the same general
allegations or circumstances, the Issuer shall not be liable for the fees and
expenses of more than one counsel for all Insurer Parties. The Insurer Party
shall cooperate with the Issuer Party and the Underwriter Party in resolving any
event which would give rise to an indemnification obligation pursuant to Section
5(c) hereof in the most efficient manner. No settlement of any such claim or
action shall be entered into without the consent of the Insurer Party, who is
subject to such claim or action, on the one hand and the Issuer Party on the
other hand; provided, however, that the consent of such Insurer Party shall not
be required if such settlement fully discharges, with prejudice against the
plaintiff, the claim or action against such Insurer Party. Any failure by an
Insurer Party to comply with the provisions of this Section shall relieve the
Issuer of liability only if such failure is materially prejudicial to any legal
pleadings, grounds, defenses, or remedies in respect thereof or the Issuer's
liability hereunder and then only to the extent of such prejudice.

     10. Contribution.

          (a) To provide for just and equitable contribution if the
     indemnification provided by the Insurer is determined to be unavailable for
     any Underwriter Party or Issuer Party (other than pursuant to Section 5 or
     7 of this Agreement), the Insurer shall contribute to the aggregate costs
     of liabilities arising from any breach of a representation or warranty set
     forth in this Agreement on the


                                       10

<PAGE>

     basis of the relative fault of all Underwriter Parties, all Issuer Parties
     and all Insurer Parties, respectively.

          (b) To provide for just and equitable contribution if the
     indemnification provided by the Issuer is determined to be unavailable for
     any Insurer Party (other than pursuant to Section 5 or 9 of this
     Agreement), the Issuer shall contribute to the aggregate costs of
     liabilities arising from any breach of a representation or warranty set
     forth in this Agreement on the basis of the relative fault of all
     Underwriter Parties, all Issuer Parties and all Insurer Parties.

          (c) To provide for just and equitable contribution if the
     indemnification provided by the Underwriters is determined to be
     unavailable for any Insurer Party (other than pursuant to Section 5 or 8 of
     this Agreement), the Underwriters shall contribute to the aggregate costs
     of liabilities arising from (i) any untrue statement or alleged untrue
     statement of a material fact in the Underwriters Information or (ii) the
     omission or alleged omission to state in the Underwriters Information a
     material fact required to be stated therein or necessary to make the
     statements therein, in the light of the circumstances under which they were
     made, not misleading on the basis of the relative fault of all Underwriter
     Parties, all Issuer Parties and all Insurer Parties; provided however, that
     the Underwriter Party shall not be liable for any amount in excess of (i)
     the excess of the sales prices of the Class A Certificates to the public
     over the prices paid therefor by the Underwriters, over (ii) the aggregate
     amount of any damages which the Underwriter Party has been otherwise
     required to pay in respect of the same or any substantially similar claim.

          (d) The relative fault of each Indemnifying Party, on the one hand,
     and of each Indemnified Party, on the other, shall be determined by
     reference to, among other things, whether the breach of, or alleged breach
     of, any of its representations and warranties set forth in Section 2, 3 or
     4 of this Agreement relates to information supplied by, or action within
     the control of, the Indemnifying Party or the Indemnified Party and the
     parties' relative intent, knowledge, access to information and opportunity
     to correct or prevent such breach.

          (e) The parties agree that the Insurer shall be solely responsible for
     the Insurer Information and for the Insurer Financial Statements, that the
     Underwriters shall be solely responsible for the Underwriters Information
     and that the Issuer shall be responsible for all other information in the
     Registration Statement and in the Prospectus.


                                       11

<PAGE>

          (f) No person guilty of fraudulent misrepresentation (within the
     meaning of Section 11(f) of the Act) shall be entitled to contribution from
     any person who was not guilty of such fraudulent misrepresentation.

          (g) The indemnity and contribution agreements contained in this
     Agreement shall remain operative and in full force and effect, regardless
     of (i) any investigation made by or on behalf of any Underwriter Party, any
     Issuer Party or any Insurer Party, (ii) the issuance of the Certificates or
     the Policy or (iii) any termination of this Agreement.

          (h) Upon the incurrence of any Losses entitled to contribution
     hereunder, the contributor shall reimburse the party entitled to
     contribution promptly upon establishment by the party entitled to
     contribution to the contributor of the Losses incurred.

     It is understood and agreed that the indemnities set forth in this
Agreement shall service the execution and delivery of this Agreement and the
issuance, sale and delivery of the Class A Certificates.

     11. Notices. All notices and other communications provided for under this
Agreement shall be addressed to the address set forth below as to each party or
at such other address as shall be designated by a party in a written notice to
the other party.

If to the Insurer:      Financial Guaranty Insurance Company
                        115 Broadway
                        New York, New York  10006
                        Attention:  General Counsel

If to the Issuer:       EquiVantage Acceptance Corp.
                        13111 Northwest Freeway,
                        Suite 301
                        Houston, Texas 77040

If to the Underwriter:  Prudential Securities Incorporated
                        1 New York Plaza, 26th Floor
                        New York, New York  10292
                        Attn: Legal Department

     12. Governing Law, Etc. This Agreement shall be deemed to be a contract
under the laws of the State of New York and shall be governed by and construed
in accordance with the laws of the State of New York without regard to its
conflicts of


                                       12

<PAGE>

     laws provisions. This Agreement may not be assigned by any party without
     the express written consent of each other party. Amendments of this
     Agreement shall be in writing signed by each party. This Agreement shall
     not be effective until executed by each of the Insurer, the Issuer and the
     Representative.

     13. Underwriting Agreement; Pooling and Servicing Agreement. This Agreement
in no way limits or otherwise affects the indemnification obligations of the
Issuer under (a) the Underwriting Agreement or (b) the Pooling and Servicing
Agreement.

     14. Counterparts. This Agreement may be executed in any number of
counterparts, each of which shall together constitute but one and the same
instrument.


                                       13

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed and delivered by their respective officers thereunto duly
authorized, all as of the date first above written.

                                    FINANCIAL GUARANTY INSURANCE
                                    COMPANY


                                    By:__________________________
                                       Name:
                                       Title:


                                    EQUIVANTAGE ACCEPTANCE
                                    CORP.


                                    By:__________________________
                                       Name:    John E. Smith
                                       Title:   President


                                    PRUDENTIAL SECURITIES
                                    INCORPORATED


                                    By:__________________________
                                       Name:
                                       Title:



                       [Indemnification Agreement]





                                                                    Exhibit 4.3


- --------------------------------------------------------------------------------

                        INSURANCE AND INDEMNITY AGREEMENT


                                  by and among


                      FINANCIAL GUARANTY INSURANCE COMPANY,


                          EQUIVANTAGE ACCEPTANCE CORP.


                                       and


                                EQUIVANTAGE INC.


                           Dated as of August 1, 1996


                                  $100,000,000
                    EquiVantage Home Equity Loan Trust 1996-3
                   Home Equity Loan Asset-Backed Certificates
                Series 1996-1, Class A-1, Class A-2 and Class A-3

- --------------------------------------------------------------------------------
<PAGE>

                            TABLE OF CONTENTS

                                                                            Page
                                                                            ----

ARTICLE I   DEFINITIONS; LIMITED RECOURSE

      Section 1.01.  Definitions.............................................  1
      Section 1.02.  Limited Recourse........................................  1
                                                          
ARTICLE II   REPRESENTATIONS, WARRANTIES AND COVENANTS

      Section 2.01.  Representations and Warranties of the Sponsor...........  2
      Section 2.02.  Representations and Warranties of the Company...........  5
      Section 2.03.  Affirmative Covenants of the Sponsor....................  8
      Section 2.04.  Affirmative Covenants of the Company.................... 11
      Section 2.05.  Negative Covenants of the Sponsor....................... 15
      Section 2.06.  Negative Covenants of the Company....................... 16
                                                                                
ARTICLE III   THE POLICY; REIMBURSEMENT; INDEMNIFICATION                    
                                                                                
      Section 3.01.  Issuance of the Policy.................................. 17
      Section 3.02.  Payment of Fees and Premium............................. 17
      Section 3.03.  Reimbursement and Additional Payment Obligation......... 17
      Section 3.04.  Indemnification......................................... 18
      Section 3.05.  Subrogation............................................. 21
                                                                                
ARTICLE IV   FURTHER AGREEMENTS                                            
                                                                                
      Section 4.01.  Effective Date; Term of Agreement....................... 21
      Section 4.02.  Obligations Absolute.................................... 21
      Section 4.03.  Assignments; Reinsurance; Third-Party Rights............ 23
      Section 4.04.  Liability of FGIC....................................... 23
      Section 4.05.  Waiver of FGIC Rights................................... 24
                                                                                
ARTICLE V   EVENTS OF DEFAULT; REMEDIES                                         
                                                                                
      Section 5.01.  Events of Default....................................... 24
      Section 5.02.  Remedies; Waivers....................................... 25
                                                                                
ARTICLE VI   MISCELLANEOUS                                                 
                                                                                
      Section 6.01.  Amendments, Etc......................................... 26
      Section 6.02.  Notices................................................. 26
      Section 6.03.  Payment Procedure....................................... 27
                                                                           


                                        i
                                                                
<PAGE>

      Section 6.04.  Severability............................................ 28
      Section 6.05.  Governing Law........................................... 28
      Section 6.06.  Consent to Jurisdiction................................. 28
      Section 6.07.  Consent of FGIC......................................... 29
      Section 6.08.  Counterparts............................................ 29
      Section 6.09.  Trial by Jury Waived.................................... 29
      Section 6.10.  Limited Liability....................................... 30
      Section 6.11.  Entire Agreement........................................ 30
                                                                       

Appendix I -- Definitions

Appendix II -- Opinions of Counsel

Annex I -- Form of Financial Guaranty Insurance Policy

Appendix A -- Conditions Precedent to Issuance of the Policy


                                       ii
                                                                

<PAGE>

                        INSURANCE AND INDEMNITY AGREEMENT

     INSURANCE AND INDEMNITY AGREEMENT dated as of August 1, 1996, by and among
FINANCIAL GUARANTY INSURANCE COMPANY ("FGIC"), EQUIVANTAGE ACCEPTANCE CORP. (the
"Sponsor") and EQUIVANTAGE INC. (the "Company").

                             INTRODUCTORY STATEMENTS

     The Sponsor intends to deposit the Mortgage Loans in the Trust, which shall
issue Home Equity Loan Asset-Backed Certificates, Series 1996-3, Class A-1,
Class A-2 and Class A-3 pursuant to a Pooling and Servicing Agreement dated as
of August 1, 1996 among the Sponsor, the Company, as servicer, and the Trustee.

     The Sponsor has requested that FGIC issue a financial guaranty insurance
policy guarantying certain distributions on the Securities (including any such
distributions subsequently avoided as a preference under applicable United
States bankruptcy law) upon the terms and subject to the conditions provided
herein and subject to compliance with certain procedures set forth in the
Pooling and Servicing Agreement.

     The parties hereto desire to specify the conditions precedent to the
issuance of the Policy by FGIC, the payment of premium in respect of the Policy,
the indemnity and reimbursement to be provided to FGIC in respect of amounts
paid by FGIC under the Policy or otherwise and certain other matters.

     In consideration of the premises and of the agreements herein contained,
FGIC, the Sponsor and the Company hereby agree as follows:

                                    ARTICLE I

                          DEFINITIONS; LIMITED RECOURSE

     Section 1.01. Definitions. Capitalized terms used herein shall have the
meanings provided in Appendix I hereto unless the context otherwise requires.

     Section 1.02. Limited Recourse. Notwithstanding any provision of this
Agreement to the contrary, the payment obligations set forth herein (other than
those set forth in Sections 3.02(a), 3.02(b)(i) and 3.04) shall be non-recourse
obligations with respect to the Sponsor and the Company and shall be payable
only from monies available for such payment in accordance with the provisions of
the Pooling and Servicing Agreement.
<PAGE>

                                   ARTICLE II

                    REPRESENTATIONS, WARRANTIES AND COVENANTS

     Section 2.01. Representations and Warranties of the Sponsor. The Sponsor
represents, warrants and covenants, as of the date hereof and as of the Date of
Issuance, as follows:

          (a) Due Organization and Qualification. The Sponsor is a corporation,
     duly organized, validly existing and in good standing under the laws of the
     State of Delaware. The Sponsor is duly qualified to do business, is in good
     standing and has obtained all necessary licenses, permits, charters,
     registrations and approvals (together, "approvals") necessary for the
     conduct of its business as currently conducted and as described in the
     Offering Document and the performance of its obligations under the
     Transaction Documents, in each jurisdiction in which the failure to be so
     qualified or to obtain such approvals would render any Mortgage Loan
     unenforceable in any respect or would otherwise have a material adverse
     effect upon the Transaction.

          (b) Power and Authority. The Sponsor has all necessary corporate power
     and authority to conduct its business as currently conducted and as
     described in the Offering Document, to execute, deliver and perform its
     obligations under the Transaction Documents and to consummate the
     Transaction.

          (c) Due Authorization. The execution, delivery and performance of the
     Transaction Documents by the Sponsor have been duly authorized by all
     necessary corporate action and do not require any additional approvals or
     consents or other action by or any notice to or filing with any Person,
     including, without limitation, any governmental entity or the Sponsor's
     stockholders.

          (d) Noncontravention. Neither the execution and delivery of the
     Transaction Documents by the Sponsor, the consummation of the transactions
     contemplated thereby nor the satisfaction of the terms and conditions of
     the Transaction Documents,

               (i) conflicts with or results in any breach or violation of any
          provision of the certificate of incorporation or by-laws of the
          Sponsor or any law, rule, regulation, order, writ, judgment,
          injunction, decree, determination or award currently in effect having
          applicability to the Sponsor or any of its properties, including
          regulations issued by an administrative agency or other governmental
          authority having supervisory powers over the Sponsor,


                                        2
                                                                
<PAGE>

               (ii) constitutes a default by the Sponsor under or a breach of
          any provision of any loan agreement, mortgage, indenture or other
          agreement or instrument to which the Sponsor is a party or by which it
          or any of its properties is or may be bound or affected, or

               (iii) results in or requires the creation of any Lien upon or in
          respect of any of the Sponsor's assets except as otherwise expressly
          contemplated by the Transaction Documents.

          (e) Legal Proceedings. There is no action, proceeding or investigation
     by or before any court, governmental or administrative agency or arbitrator
     against or affecting all or any of the Mortgage Loans, or the Sponsor, or
     any properties or rights of the Sponsor, pending or, to the Sponsor's
     knowledge after reasonable inquiry, threatened, which, in any case, if
     decided adversely to the Sponsor, would result in a Material Adverse Change
     with respect to the Sponsor or any Mortgage Loan.

          (f) Valid and Binding Obligations. The Transaction Documents, when
     executed and delivered by the Sponsor, will constitute the legal, valid and
     binding obligations of the Sponsor, enforceable in accordance with their
     respective terms, except as such enforceability may be limited by
     bankruptcy, insolvency, reorganization, moratorium or other similar laws
     affecting creditors' rights generally and general equitable principles. The
     Securities, when executed, authenticated and delivered in accordance with
     the Pooling and Servicing Agreement, will be validly issued and outstanding
     and entitled to the benefits of the Pooling and Servicing Agreement and,
     together with the Class R Certificates, will evidence the entire beneficial
     ownership interest in the Trust Fund.

          (g) Financial Statements. The Financial Statements of the Company
     (which includes the Sponsor's assets and operations), copies of which have
     been furnished to FGIC by the Company, (i) are, as of the dates and for the
     periods referred to therein, complete and correct in all material respects,
     (ii) present fairly the financial condition and results of operations of
     the Company as of the dates and for the periods indicated and (iii) have
     been prepared in accordance with generally accepted accounting principles
     consistently applied, except as noted therein (subject as to interim
     statements to normal year-end adjustments). Since the date of the most
     recent Financial Statements, there has been no material adverse change in
     such financial condition or results of operations. Except as disclosed in
     the Financial Statements, the Company is not subject to any contingent
     liabilities or commitments that, individually or in the aggregate, have a
     material possibility of causing a Material Adverse Change in respect of the
     Sponsor.


                                        3
                                                                
<PAGE>

          (h) ERISA. The Sponsor is in compliance with ERISA and has not
     incurred and does not reasonably expect to incur liabilities to the PBGC
     under ERISA in connection with any Plan or Multiemployer Plan.

          (i) Accuracy of Information. None of the Provided Documents contain
     any statement of a material fact with respect to the Sponsor or the
     Transaction that was untrue or misleading in any material respect when
     made. Since the furnishing of the Provided Documents, there has been no
     change, nor any development or event involving a prospective change known
     to the Sponsor, that would render any of the Provided Documents untrue or
     misleading in any material respect. There is no fact known to the Sponsor
     which has a material possibility of causing a Material Adverse Change with
     respect to the Sponsor or the Mortgage Loans.

          (j) Compliance With Securities Laws. The offer and sale of the
     Securities comply in all material respects with all requirements of law,
     including all registration requirements of applicable securities laws.
     Without limitation of the foregoing, the Offering Document does not contain
     any untrue statement of a material fact and does not omit to state a
     material fact required to be stated therein or necessary to make the
     statements made therein, in light of the circumstances under which they
     were made, not misleading. Neither the Trust nor the Trust Fund is required
     to be registered as an "investment company" under the Investment Company
     Act. The Pooling and Servicing Agreement is not required to be qualified
     under the Trust Indenture Act.

          (k) Transaction Documents. Each of the representations and warranties
     of the Sponsor contained in the Transaction Documents is true and correct
     in all material respects and the Sponsor hereby makes each such
     representation and warranty to, and for the benefit of, FGIC as if the same
     were set forth in full herein.

          (l) Compliance With Law, Etc. No practice, procedure or policy
     employed or proposed to be employed by the Sponsor in the conduct of its
     business violates any law, regulation, judgment, agreement, order or decree
     applicable to the Sponsor which, if enforced, would result in a Material
     Adverse Change with respect to the Sponsor.

          (m) Good Title; Absence of Liens; Security Interest. The Sponsor is
     the owner of, and has good and marketable title to, the Mortgage Loans free
     and clear of all Liens and Restrictions on Transferability, and has full
     right, corporate power and lawful authority to assign, transfer and pledge
     the Mortgage Loans. In the event that, in contravention of the intention of
     the parties, the transfer of the Mortgage Loans by the Sponsor to the Trust
     is characterized as other than a sale, such transfer shall be characterized
     as a secured financing, and the Trustee shall, for the benefit of the
     Certificate-


                                        4
                                                                
<PAGE>

     holders and FGIC, have a valid and perfected first priority security
     interest in the Mortgage Loans free and clear of all Liens and Restrictions
     on Transferability.

          (n) Taxes. The Sponsor has filed all federal and state tax returns
     which are required to be filed and paid all taxes, including, any
     assessments received by it, to the extent that such taxes have become due.
     Any taxes, fees and other governmental charges payable by the Sponsor in
     connection with the Transaction, the execution and delivery of the
     Transaction Documents and the issuance of the Securities have been paid or
     shall have been paid at or prior to the Date of Issuance.

          (o) Solvency; Fraudulent Conveyance. The Sponsor is solvent and will
     not be rendered insolvent by the transactions contemplated by the
     Transaction Documents and, after giving effect to such transactions, the
     Sponsor will not be left with an unreasonably small amount of capital with
     which to engage in its business. The Sponsor does not intend to incur, or
     believe that it has incurred, debts beyond its ability to pay such debts as
     they mature. The Sponsor does not contemplate the commencement of
     insolvency, bankruptcy, liquidation or consolidation proceedings or the
     appointment of a receiver, liquidator, conservator, trustee or similar
     official in respect of the Sponsor or any of its assets. The amount of
     consideration being received by the Sponsor upon the sale of the Securities
     to the Underwriters constitutes reasonably equivalent value and fair
     consideration for the interest in the Mortgage Loans evidenced by the
     Securities. The Sponsor is not transferring the Mortgage Loans to the Trust
     or selling the Securities to the Underwriters, as provided in the
     Transaction Documents, with any intent to hinder, delay or defraud any of
     the Sponsor's creditors.

     Section 2.02. Representations and Warranties of the Company. The Company
represents, warrants and covenants, as of the date hereof and as of the Date of
Issuance, as follows:

          (a) Due Organization and Qualification. The Company is a corporation,
     duly organized, validly existing and in good standing under the laws of the
     State of Delaware. The Company and each of its Subsidiaries is duly
     qualified to do business, is in good standing and has obtained all
     necessary licenses, permits, charters, registrations and approvals
     (together, "approvals") necessary for the conduct of its business as
     currently conducted and as described in the Offering Document and the
     performance of its obligations under the related Transaction Documents, in
     each jurisdiction in which the failure to be so qualified or to obtain such
     approvals would have a material adverse effect upon the Transaction.


                                        5
                                                                
<PAGE>

          (b) Power and Authority. The Company has all necessary power and
     authority to conduct its business as currently conducted, to execute,
     deliver and perform its obligations under the related Transaction Documents
     and to consummate the Transaction.

          (c) Due Authorization. The execution, delivery and performance of the
     related Transaction Documents by the Company have been duly authorized by
     all necessary action and do not require any additional approvals or
     consents or other action by or any notice to or filing with any Person,
     including, without limitation, any governmental entity.

          (d) Noncontravention. Neither the execution and delivery of the
     related Transaction Documents by the Company, the consummation of the
     transactions contemplated thereby nor the satisfaction of the terms and
     conditions of the related Transaction Documents,

               (i) conflicts with or results in any breach or violation of any
          provision of the Certificate of Incorporation or Bylaws of the Company
          or any law, rule, regulation, order, writ, judgment, injunction,
          decree, determination or award currently in effect having
          applicability to the Company or any of its properties, including
          regulations issued by an administrative agency or other governmental
          authority having supervisory powers over the Company,

               (ii) constitutes a default by the Company under or a breach of
          any provision of any loan agreement, mortgage, indenture or other
          agreement or instrument to which the Company or any of its
          Subsidiaries is a party or by which it or any of its or their
          properties is or may be bound or affected, or

               (iii) results in or requires the creation of any Lien upon or in
          respect of any of the Company's assets except as otherwise expressly
          contemplated by the related Transaction Documents.

          (e) Legal Proceedings. There is no action, proceeding or investigation
     by or before any court, governmental or administrative agency or arbitrator
     against or affecting all or any of the Mortgage Loans, or the Company or
     any properties or rights of the Company pending or, to the Company's
     knowledge after reasonable inquiry, threatened, which, in any case, if
     decided adversely to the Company, would result in a Material Adverse Change
     with respect to the Company or any Mortgage Loan.

          (f) Valid and Binding Obligations. The related Transaction Documents,
     when executed and delivered by the Company, will constitute the legal,
     valid and binding obligations of the Company, enforceable in accordance


                                        6
                                                                
<PAGE>

     with their respective terms, except as such enforceability may be limited
     by bankruptcy, insolvency, reorganization, moratorium or other similar laws
     affecting creditors' rights generally and general equitable principles.

          (g) Financial Statements. The Financial Statements of the Company
     (which includes the Sponsor's assets and operations), copies of which have
     been furnished to FGIC by the Company, (i) are, as of the dates and for the
     periods referred to therein, complete and correct in all material respects,
     (ii) present fairly the financial condition and results of operations of
     the Company as of the dates and for the periods indicated and (iii) have
     been prepared in accordance with generally accepted accounting principles
     consistently applied, except as noted therein (subject as to interim
     statements to normal year-end adjustments). Since the date of the most
     recent Financial Statements, there has been no material adverse change in
     such financial condition or results of operations. Except as disclosed in
     the Financial Statements, the Company is not subject to any contingent
     liabilities or commitments that, individually or in the aggregate, have a
     material possibility of causing a Material Adverse Change in respect of the
     Company.

          (h) ERISA. No Accumulated Funding Deficiency, whether or not waived,
     has occurred with respect to any Plan. No Plan has been terminated, and no
     Commonly Controlled Entity has withdrawn from any Multiemployer Plan which
     could result in any liability under ERISA of a Commonly Controlled Entity.
     No Reportable Event or other event or condition has occurred which could
     result in the termination of any Plan by the PBGC. No Plan has an
     Underfunding greater than $100,000. The aggregate amount of Underfunding
     for all Underfunded Plans does not exceed $100,000. The liability to which
     the Commonly Controlled Entities would become subject under ERISA if they
     were to withdraw completely from all Multiemployer Plans as of the most
     recent valuation date is not in excess of $100,000. The Multiemployer Plans
     are neither in Reorganization (as defined in Section 4241 of ERISA) nor
     Insolvent (as defined in Section 4245 of ERISA).

          (i) Accuracy of Information. None of the Provided Documents contain
     any statement of a material fact with respect to the Company or the
     Transaction that was untrue or misleading in any material respect when
     made. Since the furnishing of the Provided Documents, there has been no
     change, nor any development or event involving a prospective change known
     to the Company, that would render any of the Provided Documents untrue or
     misleading in any material respect. There is no fact known to the Company
     which has a material possibility of causing a Material Adverse Change with
     respect to the Company or the Mortgage Loans.

          (j) Transaction Documents. Each of the representations and warranties
     of the Company contained in the related Transaction Documents is


                                        7
                                                                
<PAGE>

     true and correct in all material respects and the Company hereby makes each
     such representation and warranty to, and for the benefit of, FGIC as if the
     same were set forth in full herein.

          (k) Compliance With Law, Etc. No practice, procedure or policy
     employed or proposed to be employed by the Company in the conduct of its
     business violates any law, regulation, judgment, agreement, order or decree
     applicable to the Company which, if enforced, would result in a Material
     Adverse Change with respect to the Company.

          (l) Good Title; Absence of Liens; Security Interest. Immediately prior
     to the sale of the Mortgage Loans to the Sponsor, the Company was the owner
     of, and had good and marketable title to, the Mortgage Loans free and clear
     of all Liens and Restrictions on Transferability, and had full right,
     corporate power and lawful authority to assign, transfer and pledge the
     Mortgage Loans to the Sponsor.

          (m) Taxes. The Company, has filed all federal and state tax returns
     which are required to be filed and paid all taxes, including any
     assessments received by it, to the extent that such taxes have become due.
     Any taxes, fees and other governmental charges payable by the Company in
     connection with the Transaction, the execution and delivery of the
     Transaction Documents and the issuance of the Securities have been paid or
     shall have been paid at or prior to the Date of Issuance.

          (n) Solvency; Fraudulent Conveyance. The Company is solvent and will
     not be rendered insolvent by the transactions contemplated by the
     Transaction Documents and, after giving effect to such transactions, the
     Company will not be left with an unreasonably small amount of capital with
     which to engage in its business. The Company does not intend to incur, or
     believe that it has incurred, debts beyond its ability to pay such debts as
     they mature. The Company does not contemplate the commencement of
     insolvency, bankruptcy, liquidation or consolidation proceedings or the
     appointment of a receiver, liquidator, conservator, trustee or similar
     official in respect of the Company or any of its assets. The amount of
     consideration being received by the Company upon the sale of the Mortgage
     Loans to the Sponsor constitutes reasonably equivalent value and fair
     consideration for the Mortgage Loans. The Company is not transferring the
     Mortgage Loans to the Sponsor as provided in the Transaction Documents,
     with any intent to hinder, delay or defraud any of the Company's creditors.

     Section 2.03. Affirmative Covenants of the Sponsor. The Sponsor hereby
agrees that during the Term of the Agreement, unless FGIC shall otherwise
expressly consent in writing:


                                        8
                                                                
<PAGE>

          (a) Compliance With Agreements and Applicable Laws. The Sponsor shall
     perform each of its obligations under the Transaction Documents and shall
     comply with all material requirements of, and the Securities shall be
     offered and sold in accordance with, any law, rule or regulation applicable
     to it or thereto, or that are required in connection with its performance
     under any of the Transaction Documents.

          (b) Other Information.

               (i) The Sponsor shall provide or cause to be provided to FGIC,
          promptly upon receipt thereof, copies of all reports, statements,
          certifications, schedules, or other similar items delivered to or by
          the Sponsor pursuant to the terms of the Transaction Documents and,
          promptly upon request, such other data as FGIC may reasonably request;
          provided, however, that the Sponsor shall not be required to deliver
          any such items if provision by some other party to FGIC is required
          under the Transaction Documents unless such other party wrongfully
          fails to deliver such item and FGIC requests the Sponsor to deliver
          such item. The Sponsor shall, upon the request of FGIC, permit FGIC or
          its authorized agents (A) to inspect the books and records of the
          Sponsor as they may relate to the Securities, the Mortgage Loans, the
          obligations of the Sponsor under the Transaction Documents, the
          Transaction and the Sponsor's business; (B) to discuss the affairs,
          finances and accounts of the Sponsor with the President or Senior Vice
          President of the Sponsor; and (C) to discuss the affairs, finances and
          accounts of the Sponsor with the Sponsor's independent accountants,
          provided that the Chief Financial Officer of the Sponsor shall have
          the right to be present during such discussions. Such inspections and
          discussions shall be conducted during normal business hours and shall
          not unreasonably disrupt the business of the Sponsor. The books and
          records of the Sponsor will be maintained at the address of the
          Sponsor designated herein for receipt of notices, unless the Sponsor
          shall otherwise advise the parties hereto in writing.

               (ii) The Sponsor shall provide or cause to be provided to FGIC an
          executed original copy of each document executed in connection with
          the transaction within 30 days after the date of closing.

          (c) Compliance Certificate. The Sponsor shall deliver to FGIC,
     concurrently with the Company's compliance certificate delivered pursuant
     to Section 2.04(c), a certificate signed by the President or a Senior Vice
     President of the Sponsor stating that:


                                        9
                                                                
<PAGE>

               (i) a review of the Sponsor's performance under the Transaction
          Documents during such period has been made under such officer's
          supervision; and

               (ii) to the best of such individual's knowledge following
          reasonable inquiry, no Trigger Event, Default or Event of Default has
          occurred, or if a Trigger Event, Default or Event of Default has
          occurred, specifying the nature thereof and, if the Sponsor has a
          right to cure any such Default or Event of Default pursuant to Section
          5.01, stating in reasonable detail the steps, if any, being taken by
          the Sponsor to cure such Default or Event of Default or to otherwise
          comply with the terms of the agreement to which such Default or Event
          of Default relates.

          (d) Notice of Material Events. The Sponsor shall promptly inform FGIC
     in writing of the occurrence of any of the following:

               (i) the submission of any claim or the initiation of any legal
          process, litigation or administrative or judicial investigation (A)
          against the Sponsor pertaining to the Mortgage Loans in general, (B)
          with respect to a material portion of the Mortgage Loans or (C) in
          which a request has been made for certification as a class action (or
          equivalent relief) that would involve a material portion of the
          Mortgage Loans;

               (ii) any change in the location of the Sponsor's principal office
          or any change in the location of the Sponsor's books and records;

               (iii) the occurrence of any Trigger Event, Default or Event of
          Default;

               (iv) any other event, circumstance or condition that has
          resulted, or has a material possibility of resulting, in a Material
          Adverse Change in respect of the Sponsor; or

               (v) a change of (A) ownership or (B) executive management of the
          Sponsor.

          (e) Further Assurances. The Sponsor shall, upon the request of FGIC,
     from time to time, execute, acknowledge and deliver, or cause to be
     executed, acknowledged and delivered, within thirty (30) days of such
     request, such amendments hereto and such further instruments and take such
     further action as may be reasonably necessary to effectuate the intention,
     performance and provisions of the Transaction Documents or to protect the
     interest of the Trustee, for the benefit of the Certificateholders and
     FGIC, in the Mortgage


                                       10
                                                                
<PAGE>

     Loans, free and clear of all Liens and Restrictions on Transferability
     except those in favor of the Trustee, for the benefit of the
     Certificateholders and FGIC, imposed by the Pooling and Servicing
     Agreement. In addition, the Sponsor agrees to cooperate with S&P and
     Moody's in connection with any review of the Transaction which may be
     undertaken by S&P and Moody's after the date hereof.

          (f) Retirement of Securities. The Sponsor shall cause the Trustee,
     upon retirement of the Securities pursuant to the Pooling and Servicing
     Agreement or otherwise, to furnish to FGIC a notice of such retirement,
     and, upon retirement of the Securities and the expiration of the term of
     the Policy, to surrender the Policy to FGIC for cancellation.

          (g) Corporate Existence. The Sponsor shall maintain its corporate
     existence and shall at all times continue to be duly organized under the
     laws of the State of Delaware and duly qualified and duly authorized (as
     described in Sections 2.01(a), (b) and (c) hereof) and shall conduct its
     business in accordance with the terms of its certificate of incorporation
     and by-laws.

          (h) Third-Party Beneficiary. The Sponsor agrees that FGIC shall have
     all rights of a third-party beneficiary in respect of the Pooling and
     Servicing Agreement and hereby incorporates and restates its
     representations, warranties and covenants as set forth therein for the
     benefit of FGIC.

     Section 2.04. Affirmative Covenants of the Company. The Company hereby
agrees that during the Term of the Agreement, unless FGIC shall otherwise
expressly consent in writing:

          (a) Compliance With Agreements and Applicable Laws. The Company shall
     perform each of its obligations under the Transaction Documents and any
     credit agreements and shall comply with all material requirements of any
     law, rule or regulation applicable to it or thereto, or that are required
     in connection with its performance under any of the Transaction Documents.

          (b) Financial Statements; Accountants' Reports; Other Information. The
     Company shall keep or cause to be kept in reasonable detail books and
     records of account of the Company's assets and business. The Company shall
     furnish or cause to be furnished to FGIC:

               (i) Annual Financial Statements. As soon as available, and in any
          event within 90 days after the close of each year of the Company, the
          audited balance sheet of the Company and the audited profit and loss
          statement and statement of cash flows of the Company for such year,
          all in reasonable detail and stating in comparative form


                                       11
                                                                
<PAGE>

          the respective figures for the corresponding date and period in the
          preceding year, prepared in accordance with generally accepted
          accounting principles, consistently applied, and accompanied by the
          certificate of the Company's independent accountants (who shall be a
          nationally recognized firm or otherwise acceptable to FGIC).

               (ii) Quarterly Financial Statements. As soon as available, and in
          any event within 45 days after the close of each of the first three
          quarters of each year of the Company, unaudited balance sheet of the
          Company and the unaudited profit and loss statement and statement of
          cash flows of the Company for the portion of the year then ended, all
          in reasonable detail and stating in comparative form the respective
          figures for the corresponding date and period in the preceding year,
          prepared in accordance with generally accepted accounting principles,
          consistently applied (subject to normal year-end adjustments).

               (iii) Accountants' Reports. If a Trigger Event has occurred,
          copies of any reports submitted to the Company by its independent
          accountants in connection with any examination of the financial
          statements of the Company, promptly upon receipt thereof.

               (iv) Other Information. Promptly upon receipt thereof, copies of
          all reports, statements, certifications, schedules, or other similar
          items delivered to or by the Company pursuant to the terms of the
          Transaction Documents and, promptly upon request, such other data as
          FGIC may reasonably request; provided, however, that the Company shall
          not be required to deliver any such items if provision by some other
          party to FGIC is required under the Transaction Documents unless such
          other party wrongfully fails to deliver such item and FGIC requests
          the Company to deliver such item. The Company shall, upon the request
          of FGIC, permit FGIC or its authorized agents (A) to inspect the books
          and records of the Company as they may relate to the obligations of
          the Company under the Transaction Documents, the Transaction and the
          Company's business; (B) to discuss the affairs, finances and accounts
          of the Company with the President or Senior Vice President of the
          Company, no more frequently than annually; and (C) to discuss the
          affairs, finances and accounts of the Company with the Company's
          independent accountants, provided that the Chief Financial Officer of
          the Company shall have the right to be present during such
          discussions. Such inspections and discussions shall be conducted
          during normal business hours and shall not unreasonably disrupt the
          business of the Company. In addition, the Company shall promptly (but
          in no case more than 30 days following issuance or receipt by the
          Commonly Controlled Entity) provide to FGIC a copy of all
          correspondence between a Commonly Controlled Entity and the


                                       12
                                                                
<PAGE>

          PBGC, IRS, Department of Labor or the administrators of a
          Multi-employer Plan relating to any Reportable Event or the
          underfunded status, termination or possible termination of a Plan or a
          Multiemployer Plan. The books and records of the Company will be
          maintained at the address of the Company designated herein for receipt
          of notices, unless the Company shall otherwise advise the parties
          hereto in writing.

               (v) The Company shall provide or cause to be provided to FGIC an
          executed original copy of each document executed in connection with
          the Transaction within 30 days after the date of closing.

               (vi) The Company shall promptly inform FGIC in writing (A) if the
          Company's current shareholders of the Company's voting common stock
          cease to own 51% or a greater share of such stock or (B) of the
          occurrence of a change of executive management of the Company.

     All financial statements specified in clauses (i) and (ii) above shall be
     furnished in consolidated form for the Company and all Subsidiaries in the
     event the Company shall consolidate its financial statements with its
     Subsidiaries.

          (c) Compliance Certificate. The Company shall deliver to FGIC
     concurrently with the delivery of the financial statements required
     pursuant to Section 2.04(b)(i) hereof (and concurrently with the delivery
     of the financial statements required pursuant to Section 2.04(b)(ii)
     hereof, if a Trigger Event has occurred), a certificate signed by the
     President or Senior Vice President of the Company stating that:

               (i) a review of the Company's performance under the Transaction
          Documents during such period has been made under such officer's
          supervision;

               (ii) to the best of such individual's knowledge following
          reasonable inquiry, no Trigger Event, Default or Event of Default has
          occurred, or if a Trigger Event, Default or Event of Default has
          occurred, specifying the nature thereof and, if the Company has a
          right to cure any such Default or Event of Default pursuant to Section
          5.01, stating in reasonable detail the steps, if any, being taken by
          the Company to cure such Default or Event of Default or to otherwise
          comply with the terms of the agreement to which such Default or Event
          of Default relates; and


                                       13
                                                                
<PAGE>

               (iii) the attached financial reports submitted in accordance with
          Section 2.04(b)(i) or (ii) hereof, as applicable, are complete and
          correct in all material respects and present fairly the financial
          condition and results of operations of the Company as of the dates and
          for the periods indicated, in accordance with generally accepted
          accounting principles consistently applied (subject as to interim
          statements to normal year-end adjustments).

          (d) Notice of Material Events. The Company shall promptly inform FGIC
     in writing of the occurrence of any of the following:

               (i) any change in the location of the Company's principal office
          or any change in the location of the Company's books and records;

               (ii) the occurrence of any Trigger Event, Default or Event of
          Default; or

               (iii) any other event, circumstance or condition that has
          resulted, or has a material possibility of resulting, in a Material
          Adverse Change in respect of the Company.

          (e) Further Assurances. The Company shall, upon the request of FGIC,
     from time to time, execute, acknowledge and deliver, or cause to be
     executed, acknowledged and delivered, within thirty (30) days of such
     request, such amendments hereto and such further instruments and take such
     further action as may be reasonably necessary to effectuate the intention,
     performance and provisions of the Transaction Documents or to protect the
     interest of the Trustee, for the benefit of the Certificateholders and
     FGIC, in the Mortgage Loans, free and clear of all Liens and Restrictions
     on Transferability except those in favor of the Trustee, for the benefit of
     the Certificateholders and FGIC, imposed by the Pooling and Servicing
     Agreement. In addition, the Company agrees to cooperate with S&P and
     Moody's in connection with any review of the Transaction which may be
     undertaken by S&P and Moody's after the date hereof.

          (f) Existence. The Company shall maintain its corporate existence and
     shall at all times continue to be duly organized under the laws of the
     State of Delaware and duly qualified and duly authorized (as described in
     Sections 2.02(a), (b) and (c) hereof) and shall conduct its business in
     accordance with the terms of its certificate of incorporation and by-laws.

          (g) Third-Party Beneficiary. The Company agrees that FGIC shall have
     all rights of a third-party beneficiary in respect of the Pooling and


                                       14
                                                                
<PAGE>

     Servicing Agreement and hereby incorporates and restates its
     representations, warranties and covenants as set forth therein for the
     benefit of FGIC.

          (h) Maintenance of Equity. The Company has and shall maintain equity
     of at least $10,000,000, as determined in accordance with generally
     accepted accounting principles, for the term of this Agreement.

          (i) Management Changes. If John E. Smith should cease to serve as an
     executive officer of the Company, within 30 days thereafter the Company
     shall appoint as his replacement a person who is (i) qualified and
     experienced in the Servicer's type of business, (ii) experienced in a
     similar executive position and (iii) competent to serve in such capacity.

     Section 2.05. Negative Covenants of the Sponsor. The Sponsor hereby agrees
that during the Term of the Agreement, unless FGIC shall otherwise expressly
consent in writing:

          (a) Restrictions on Liens. The Sponsor shall not (i) create, incur or
     suffer to exist, or agree to create, incur or suffer to exist, or consent
     to cause or permit in the future (upon the happening of a contingency or
     otherwise) the creation, incurrence or existence of any Lien or Restriction
     on Transferability on the Mortgage Loans except for those in favor of the
     Trustee, for the benefit of the Certificateholders and FGIC, imposed by the
     Pooling and Servicing Agreement or (ii) sign or file under the Uniform
     Commercial Code of any jurisdiction any financing statement which names the
     Sponsor as a debtor, or sign any security agreement authorizing any secured
     party thereunder to file such financing statement, with respect to the
     Mortgage Loans, except in each case any such instrument solely securing the
     rights and preserving the Lien of the Trustee, for the benefit of the
     Certificateholders and FGIC.

          (b) Impairment of Rights. The Sponsor shall not take any action, or
     fail to take any action, except with the prior written approval of FGIC, if
     such action or failure to take action is likely to (i) interfere with the
     enforcement of any rights under the Transaction Documents that are material
     to the rights, benefits or obligations of the Trustee, the
     Certificateholders or FGIC, (ii) result in a Material Adverse Change in
     respect of any Mortgage Loan or (iii) impair the ability of the Sponsor to
     perform its obligations under the Transaction Documents.

          (c) Waiver, Amendments, Etc. The Sponsor shall not waive, modify or
     amend, or consent to any waiver, modification or amendment of, any of the
     provisions of any of the Transaction Documents, except with the prior
     written approval of FGIC.


                                       15
                                                                
<PAGE>

     Section 2.06. Negative Covenants of the Company. The Company hereby agrees
that during the Term of the Agreement, unless FGIC shall otherwise expressly
consent in writing:

          (a) Restrictions on Liens. The Company shall not (i) create, incur or
     suffer to exist, or agree to create, incur or suffer to exist, or consent
     to cause or permit in the future (upon the happening of a contingency or
     otherwise) the creation, incurrence or existence of any Lien or Restriction
     on Transferability on the Mortgage Loans except for the Lien in favor of
     the Trustee, for the benefit of the Certificateholders and FGIC, and the
     Restrictions on Transferability imposed by the Pooling and Servicing
     Agreement or (ii) sign or file under the Uniform Commercial Code of any
     jurisdiction any financing statement which names the Company as a debtor,
     or sign any security agreement authorizing any secured party thereunder to
     file such financing statement, with respect to the Mortgage Loans, except
     in each case any such instrument solely securing the rights and preserving
     the Lien of the Trustee, for the benefit of the Certificateholders and
     FGIC.

          (b) Impairment of Rights. The Company shall not take any action, or
     fail to take any action, except with the prior written approval of FGIC, if
     such action or failure to take action is likely to (i) interfere with the
     enforcement of any rights under the Transaction Documents that are material
     to the rights, benefits or obligations of the Trustee, the
     Certificateholders or FGIC, (ii) result in a Material Adverse Change in
     respect of any Mortgage Loan or (iii) impair the ability of the Company to
     perform its obligations under the Transaction Documents, including any
     consolidation, merger with any Person or any transfer of all or any
     material amount of the Company's assets to any other Person if such
     consolidation, merger or transfer would materially impair the net worth of
     the Company or any successor Person obligated, after such event, to perform
     the Company's obligations under the Transaction Documents.

          (c) Waiver, Amendments, Etc. The Company shall not waive, modify or
     amend, or consent to any waiver, modification or amendment of, any of the
     provisions of any of the Transaction Documents, except with the prior
     written approval of FGIC.

          (d) Successor Sub-Servicer. The Company shall not terminate or
     designate, or consent to the termination or designation of, a sub-servicer
     or any successor thereto without the prior written consent of FGIC.


                                       16
                                                                
<PAGE>

                                   ARTICLE III

                   THE POLICY; REIMBURSEMENT; INDEMNIFICATION

     Section 3.01. Issuance of the Policy. FGIC agrees to issue the Policy
subject to satisfaction of the conditions precedent set forth in Appendix A
hereto.

     Section 3.02. Payment of Fees and Premium.

          (a) Inducement Letter Fees and Expenses. On the Date of Issuance, the
     Company shall pay or cause to be paid the amounts specified with respect to
     fees, expenses and disbursements in the Inducement Letter, unless otherwise
     agreed between the Company and FGIC. All periodic and subsequent fees of
     S&P or Moody's with respect to, and directly allocable to, the Securities
     shall be for the account of, and shall be billed to, the Company. The fees
     for any other rating agency shall be paid by the party requesting such
     other agency's rating, unless such other agency is a substitute for S&P or
     Moody's in the event that S&P or Moody's is no longer rating the
     Securities, in which case the cost for such agency shall be paid by the
     Company.

          (b) Premium. In consideration of the issuance by FGIC of the Policy,
     FGIC shall be entitled to receive the Premium as and when due in accordance
     with the terms of the Inducement Letter (i) in the case of Premium due on
     or before the Date of Issuance, directly from the Company and (ii) in the
     case of the Premium due after the Date of Issuance, pursuant to Section
     7.5(b)(i) of the Pooling and Servicing Agreement. The Premium paid
     hereunder or under the Pooling and Servicing Agreement shall be
     nonrefundable without regard to whether FGIC makes any payment under the
     Policy or any other circumstances relating to the Securities or provision
     being made for payment of the Securities prior to maturity.

     Section 3.03. Reimbursement and Additional Payment Obligation. The Sponsor
and the Company agree to pay to FGIC the following amounts as and when incurred:

          (a) a sum equal to the total of all amounts paid by FGIC under the
     Policy;

          (b) any and all out-of-pocket charges, fees, costs and expenses which
     FGIC may reasonably pay or incur, including, but not limited to, attorneys'
     and accountants' fees and expenses, in connection with (i) in the event of
     payments under the Policy, any accounts established to facilitate payments
     under the Policy, to the extent FGIC has not been immediately reimbursed on
     the date that any amount is paid by FGIC under the Policy, or other
     administrative expenses relating to such payments under the Policy,


                                       17
                                                                
<PAGE>

     (ii) the enforcement, defense or preservation of any rights in respect of
     any of the Transaction Documents, including defending, monitoring or
     participating in any litigation or proceeding (including any insolvency or
     bankruptcy proceeding in respect of any Transaction participant or any
     affiliate thereof) relating to any of the Transaction Documents, any party
     to any of the Transaction Documents or the Transaction, (iii) any
     amendment, waiver or other action with respect to, or related to, any
     Transaction Document whether or not executed or completed, (iv) any review
     or investigation made by FGIC in those circumstances where its approval or
     consent is sought under any of the Transaction Documents;

          (c) interest on any and all amounts described in Section 3.03(a) from
     the date due to FGIC pursuant to the provisions hereof until payment
     thereof in full, payable to FGIC at the Late Payment Rate per annum; and

          (d) any payments made by FGIC on behalf of, or advanced to, the
     Sponsor or the Company, including, without limitation, any amounts payable
     by the Sponsor or the Company pursuant to the Securities or any other
     Transaction Documents; and any payments made by FGIC as, or in lieu of, any
     servicing, management, trustee, custodial or administrative fees payable,
     in the sole discretion of FGIC to third parties in connection with the
     Transaction.

     Section 3.04. Indemnification.

          (a) Indemnification by the Sponsor. In addition to any and all rights
     of reimbursement, indemnification, subrogation and any other rights
     pursuant hereto or under law or in equity, the Sponsor agrees to pay, and
     to protect, indemnify and save harmless, FGIC and its officers, directors,
     shareholders, employees, agents and each Person, if any, who controls FGIC
     within the meaning of either Section 15 of the Securities Act or Section 20
     of the Exchange Act from and against any and all claims, losses,
     liabilities (including penalties), actions, suits, judgments, demands,
     damages, costs or expenses (including, without limitation, fees and
     expenses of attorneys, consultants and auditors and reasonable costs of
     investigations) of any nature arising out of or relating to the
     transactions contemplated by the Transaction Documents by reason of:

               (i) the negligence, bad faith, willful misconduct, misfeasance,
          malfeasance or theft committed by any director, officer, employee or
          agent of the Sponsor;

               (ii) the breach by the Sponsor of any representation, warranty or
          covenant under any of the Transaction Documents or the occurrence, in
          respect of the Sponsor, under any of the Transaction


                                       18
                                                                
<PAGE>

          Documents of any "event of default" or any event which, with the
          giving of notice or the lapse of time or both, would constitute any
          "event of default"; or

               (iii) any untrue statement or alleged untrue statement of a
          material fact contained in any Offering Document or any omission or
          alleged omission to state therein a material fact required to be
          stated therein or necessary to make the statements therein not
          misleading, except insofar as such claims arise out of or are based
          upon any untrue statement or omission in information included in an
          Offering Document and furnished by FGIC in writing expressly for use
          therein (all such information so furnished being referred to herein as
          "FGIC Information"), it being understood that, in respect of the
          initial Offering Document, the FGIC Information is limited to the
          information included under the caption "The Certificate Insurer" and
          the financial statements of FGIC appended thereto.

          (b) Indemnification by the Company. In addition to any and all rights
     of reimbursement, indemnification, subrogation and any other rights
     pursuant hereto or under law or in equity, the Company agrees to pay, and
     to protect, indemnify and save harmless, FGIC and its officers, directors,
     shareholders, employees, agents and each Person, if any, who controls FGIC
     within the meaning of either Section 15 of the Securities Act or Section 20
     of the Exchange Act from and against any and all claims, losses,
     liabilities (including penalties), actions, suits, judgments, demands,
     damages, costs or expenses (including, without limitation, fees and
     expenses of attorneys, consultants and auditors and reasonable costs of
     investigations) of any nature arising out of or relating to the
     transactions contemplated by the Transaction Documents by reason of:

               (i) the negligence, bad faith, willful misconduct, misfeasance,
          malfeasance or theft committed by any director, officer, employee or
          agent of the Company;

               (ii) the breach by the Company of any representation, warranty or
          covenant under any of the Transaction Documents or the occurrence, in
          respect of the Company, under any of the Transaction Documents of any
          "event of default" or any event which, with the giving of notice or
          the lapse of time or both, would constitute any "event of default"; or

               (iii) any untrue statement or alleged untrue statement of a
          material fact contained in any Offering Document or any omission or
          alleged omission to state therein a material fact required to be
          stated therein or necessary to make the statements therein not
          misleading,


                                       19
                                                                
<PAGE>

          except insofar as such claims arise out of or are based upon any
          untrue statement or omission in the FGIC Information.

          (c) Conduct of Actions or Proceedings. If any action or proceeding
     (including any governmental investigation) shall be brought or asserted
     against FGIC, any officer, director, shareholder, employee or agent of FGIC
     or any Person controlling FGIC (individually, an "Indemnified Party" and,
     collectively, the "Indemnified Parties") in respect of which indemnity may
     be sought from the Sponsor or the Company (the "Indemnifying Party")
     hereunder, FGIC shall promptly notify the Indemnifying Party in writing,
     and the Indemnifying Party shall assume the defense thereof, including the
     employment of counsel reasonably satisfactory to FGIC and the payment of
     all expenses. An Indemnified Party shall have the right to employ separate
     counsel in any such action and to participate in the defense thereof at the
     expense of the Indemnified Party; provided, however, that the fees and
     expenses of such separate counsel shall be at the expense of the
     Indemnifying Party only if (i) the Indemnifying Party has agreed to pay
     such fees and expenses, (ii) the Indemnifying Party shall have failed to
     assume the defense of such action or proceeding and employ counsel
     satisfactory to FGIC in any such action or proceeding or (iii) the named
     parties to any such action or proceeding (including any impleaded parties)
     include both the Indemnified Party and the Indemnifying Party, and the
     Indemnified Party shall have been advised by counsel that (A) there may be
     one or more legal defenses available to it which are different from or
     additional to those available to the Indemnifying Party and (B) the
     representation of the Indemnifying Party and the Indemnified Party by the
     same counsel would be inappropriate or contrary to prudent practice (in
     which case, if the Indemnified Party notifies the Indemnifying Party in
     writing that it elects to employ separate counsel at the expense of the
     Indemnifying Party, the Indemnifying Party shall not have the right to
     assume the defense of such action or proceeding on behalf of such
     Indemnified Party, it being understood, however, that the Indemnifying
     Party shall not, in connection with any one such action or proceeding or
     separate but substantially similar or related actions or proceedings in the
     same jurisdiction arising out of the same general allegations or
     circumstances, be liable for the reasonable fees and expenses of more than
     one separate firm of attorneys at any time for the Indemnified Parties,
     which firm shall be designated in writing by FGIC). The Indemnifying Party
     shall not be liable for any settlement of any such action or proceeding
     effected without its written consent to the extent that any such settlement
     shall be prejudicial to the Indemnifying Party, but, if settled with its
     written consent, or if there be a final judgment for the plaintiff in any
     such action or proceeding with respect to which the Indemnifying Party
     shall have received notice in accordance with this subsection (c), the
     Indemnifying Party agrees to indemnify and hold the Indemnified Parties
     harmless from and against any loss or liability by reason of such
     settlement or judgment.


                                       20
                                                                
<PAGE>

          (d) Contribution. To provide for just and equitable contribution if
     the indemnification provided by the Indemnifying Party is determined to be
     unavailable for any Indemnified Party (other than due to application of
     this Section), the Indemnifying Party shall contribute to the losses
     incurred by the Indemnified Party on the basis of the relative fault of the
     Indemnifying Party, on the one hand, and the Indemnified Party, on the
     other hand.

     Section 3.05. Subrogation. Subject only to the priority of payment
provisions of the Pooling and Servicing Agreement, the Sponsor and the Company
acknowledge that, to the extent of any payment made by FGIC pursuant to the
Policy, the rights of FGIC are to be fully subrogated to the extent of such
payment and any additional interest due on any late payment, to the rights of
the Certificateholders to any moneys paid or payable in respect of the
Securities under the Transaction Documents or otherwise. The Sponsor and the
Company agree to such subrogation and, further, agree to execute such
instruments and to take such actions as, in the sole judgment of FGIC, are
necessary to evidence such subrogation and to perfect the rights of FGIC to
receive any moneys paid or payable in respect of the Securities under the
Transaction Documents or otherwise.

                                   ARTICLE IV

                               FURTHER AGREEMENTS

     Section 4.01. Effective Date; Term of Agreement. This Agreement shall take
effect on the Date of Issuance and shall remain in effect until the later of (a)
such time as FGIC is no longer subject to a claim under the Policy and the
Policy shall have been surrendered to FGIC for cancellation and (b) all amounts
payable to FGIC and the Certificateholders under the Transaction Documents and
under the Securities have been paid in full; provided, however, that the
provisions of Sections 3.02, 3.03 and 3.04 hereof shall survive any termination
of this Agreement.

     Section 4.02. Obligations Absolute.

          (a) The payment obligations of the Sponsor and the Company hereunder
     shall be absolute and unconditional, and shall be paid strictly in
     accordance with this Agreement under all circumstances irrespective of (i)
     any lack of validity or enforceability of, or any amendment or other
     modifications of, or waiver with respect to, any of the Transaction
     Documents, the Securities or the Policy; (ii) any exchange or release of
     any other obligations hereunder; (iii) the existence of any claim, setoff,
     defense, reduction, abatement or other right which the Sponsor or the
     Company may have at any time against FGIC or any other Person; (iv) any
     document presented in connection with the Policy proving to be forged,
     fraudulent, invalid or insufficient in any respect, including any failure
     to strictly comply with the terms of the Policy, or any


                                       21
                                                                
<PAGE>

     statement therein being untrue or inaccurate in any respect; (v) any
     failure of the Sponsor to receive the proceeds from the sale of the
     Securities; (vi) any breach by the Sponsor or the Company of any
     representation, warranty or covenant contained in any of the Transaction
     Documents; or (vii) any other circumstances, other than payment in full,
     which might otherwise constitute a defense available to, or discharge of,
     the Sponsor or the Company in respect of any Transaction Document.

          (b) The Sponsor and the Company and any and all others who are now or
     may become liable for all or part of the obligations of the Sponsor or the
     Company under this Agreement agree to be bound by this Agreement and (i) to
     the extent permitted by law, waive and renounce any and all redemption and
     exemption rights and the benefit of all valuation and appraisement
     privileges against the indebtedness, if any, and obligations evidenced by
     any Transaction Document or by any extension or renewal thereof; (ii) waive
     presentment and demand for payment, notices of nonpayment and of dishonor,
     protest of dishonor and notice of protest; (iii) waive all notices in
     connection with the delivery and acceptance hereof and all other notices in
     connection with the performance, default or enforcement of any payment
     hereunder except as required by the Transaction Documents; (iv) waive all
     rights of abatement, diminution, postponement or deduction, or to any
     defense other than payment, or to any right of setoff or recoupment arising
     out of any breach under any of the Transaction Documents, by any party
     thereto or any beneficiary thereof, or out of any obligation at any time
     owing to the Sponsor or the Company; (v) agree that any consent, waiver or
     forbearance hereunder with respect to an event shall operate only for such
     event and not for any subsequent event; (vi) consent to any and all
     extensions of time that may be granted by FGIC with respect to any payment
     hereunder or other provisions hereof and to the release of any security at
     any time given for any payment hereunder, or any part thereof, with or
     without substitution, and to the release of any Person or entity liable for
     any such payment; and (vii) consent to the addition of any and all other
     makers, endorsers, guarantors and other obligors for any payment hereunder,
     and to the acceptance of any and all other security for any payment
     hereunder, and agree that the addition of any such obligors or security
     shall not affect the liability of the parties hereto for any payment
     hereunder.

          (c) Nothing herein shall be construed as prohibiting the Sponsor or
     the Company from pursuing any rights or remedies it may have against any
     Person other than FGIC in a separate legal proceeding.


                                       22
                                                                
<PAGE>

     Section 4.03. Assignments; Reinsurance; Third-Party Rights.

          (a) This Agreement shall be a continuing obligation of the parties
     hereto and shall be binding upon and inure to the benefit of the parties
     hereto and their respective successors and permitted assigns. Neither the
     Sponsor nor the Company may assign its rights under this Agreement, or
     delegate any of its duties hereunder, without the prior written consent of
     FGIC. Any assignment made in violation of this Agreement shall be null and
     void.

          (b) FGIC shall have the right to give participations in its rights
     under this Agreement and to enter into contracts of reinsurance with
     respect to the Policy upon such terms and conditions as FGIC may in its
     discretion determine; provided, however, that no such participation or
     reinsurance agreement or arrangement shall relieve FGIC of any of its
     obligations hereunder or under the Policy.

          (c) In addition, FGIC shall be entitled to assign or pledge to any
     bank or other lender providing liquidity or credit with respect to the
     Transaction or the obligations of FGIC in connection therewith any rights
     of FGIC under the Transaction Documents or with respect to any real or
     personal property or other interests pledged to FGIC, or in which FGIC has
     a security interest, in connection with the Transaction.

          (d) Except as provided herein with respect to participants and
     reinsurers, nothing in this Agreement shall confer any right, remedy or
     claim, express or implied, upon any Person, including, particularly, any
     Certificateholder, other than FGIC, against the Sponsor or the Company, and
     all the terms, covenants, conditions, promises and agreements contained
     herein shall be for the sole and exclusive benefit of the parties hereto
     and their successors and permitted assigns. Neither the Trustee nor any
     Certificateholder shall have any right to payment from any premiums paid or
     payable hereunder or from any other amounts paid by the Sponsor or the
     Company pursuant to Section 3.02, 3.03 or 3.04 hereof.

     Section 4.04. Liability of FGIC. Neither FGIC nor any of its officers,
directors or employees shall be liable or responsible for: (a) the use which may
be made of the Policy by the Trustee or for any acts or omissions of the Trustee
in connection therewith or (b) the validity, sufficiency, accuracy or
genuineness of documents delivered to FGIC (or its Fiscal Agent) in connection
with any claim under the Policy, or of any signatures thereon, even if such
documents or signatures should in fact prove to be in any or all respects
invalid, insufficient, fraudulent or forged (unless FGIC had actual knowledge
thereof). In furtherance and not in limitation of the foregoing, FGIC (or its
Fiscal Agent) may accept documents that appear on their face to be in order,
without responsibility for further investigation.


                                       23
                                                                
<PAGE>

     Section 4.05. Waiver of FGIC Rights. With respect to its rights under any
of the Transaction Documents, FGIC shall give notice to each of the Rating
Agencies of any intent by FGIC to waive: (i) any Servicer Event of Default, (ii)
any rights to require a repurchase of Mortgage Loans, (iii) its right to give
consent. In the event of any such waiver by FGIC, each Rating Agency shall have
confirmed in writing that no additional capital requirement is necessary as a
result of such waiver.

                                    ARTICLE V

                           EVENTS OF DEFAULT; REMEDIES

     Section 5.01. Events of Default. The occurrence of any of the following
events shall constitute an Event of Default hereunder with respect to the
Sponsor or the Company, severally and not jointly:

          (a) any representation or warranty made by the Sponsor or the Company
     under any of the Transaction Documents, or in any certificate or report
     furnished under any of the Transaction Documents, shall prove to be untrue
     or incorrect in any material respect; provided, however, that if the
     Sponsor or the Company effectively cures any such defect in any
     representation or warranty under any Transaction Document, or certificate
     or report furnished under any Transaction Document, within the time period
     specified in the relevant Transaction Document as the cure period therefor,
     such defect shall not in and of itself constitute an Event of Default
     hereunder;

          (b) (i) the Sponsor or the Company shall fail to pay when due any
     amount payable by the Sponsor under any of the Transaction Documents unless
     such amounts are paid in full within any applicable cure period explicitly
     provided for under the relevant Transaction Document; (ii) the Sponsor or
     the Company shall have asserted that any of the Transaction Documents to
     which it is a party is not valid and binding on the parties thereto; or
     (iii) any court, governmental authority or agency having jurisdiction over
     any of the parties to any of the Transaction Documents or any property
     thereof shall find or rule that any material provision of any of the
     Transaction Documents is not valid and binding on the parties thereto;

          (c) the Sponsor or the Company shall fail to perform or observe any
     other covenant or agreement contained in any of the Transaction Documents
     (except for the obligations described under clause (b) above) and such
     failure shall continue for a period of 30 days after written notice given
     to it; provided, however, that, if such failure shall be of a nature that
     it cannot be cured within 30 days, such failure shall not constitute an
     Event of Default hereunder if within such 30-day period the Sponsor or the
     Company, as the case may be, shall have given notice to FGIC of corrective
     action it proposes to take, which


                                       24
                                                                
<PAGE>

     corrective action is agreed in writing by FGIC to be satisfactory and the
     Sponsor or the Company shall thereafter pursue such corrective action
     diligently until such default is cured;

          (d) the Sponsor or the Company shall fail to pay its debts generally
     as they come due, or shall admit in writing its inability to pay its debts
     generally, or shall make a general assignment for the benefit of creditors,
     or shall institute any proceeding seeking to adjudicate the Sponsor or the
     Company insolvent or seeking a liquidation, or shall take advantage of any
     insolvency act, or shall commence a case or other proceeding naming the
     Sponsor or the Company as debtor under the United States Bankruptcy Code or
     similar law, domestic or foreign, or a case or other proceeding shall be
     commenced against the Sponsor or the Company under the United States
     Bankruptcy Code or similar law, domestic or foreign, or any proceeding
     shall be instituted against the Sponsor or the Company seeking liquidation
     of the Sponsor's or the Company's assets and the Sponsor or the Company, as
     the case may be, shall fail to take appropriate action resulting in the
     withdrawal or dismissal of such proceeding within 60 days or there shall be
     appointed or the Sponsor or the Company, as the case may be, shall consent
     to, or acquiesce in, the appointment of a receiver, liquidator,
     conservator, trustee or similar official in respect of the Sponsor or the
     Company or the whole or any substantial part of its properties or assets or
     the Sponsor shall take any corporate action in furtherance of any of the
     foregoing;

          (e) the occurrence of an "event of default" under any of the
     Transaction Documents; and

          (f) with respect to the Company, a breach of the covenant set forth in
     Section 2.04(h) hereof, that is not cured within 15 days after the Company
     becomes aware of such breach.

     Section 5.02. Remedies; Waivers.

          (a) Upon the occurrence of an Event of Default, FGIC may exercise any
     one or more of the rights and remedies set forth below:

               (i) exercise any rights and remedies available under the
          Transaction Documents in its own capacity or in its capacity as the
          Person entitled to exercise the rights of the Certificateholders in
          respect of the Securities; or

               (ii) take whatever action at law or in equity may appear
          necessary or desirable in its judgment to enforce performance of any
          obligation of the Sponsor under the Transaction Documents.


                                       25
                                                                
<PAGE>

          (b) Unless otherwise expressly provided, no remedy herein conferred
     upon or reserved is intended to be exclusive of any other available remedy,
     but each remedy shall be cumulative and shall be in addition to other
     remedies given under the Transaction Documents or existing at law or in
     equity. No delay or failure to exercise any right or power accruing under
     any Transaction Document upon the occurrence of any Event of Default or
     otherwise shall impair any such right or power or shall be construed to be
     a waiver thereof, but any such right and power may be exercised from time
     to time and as often as may be deemed expedient. In order to entitle FGIC
     to exercise any remedy reserved to FGIC in this Article, it shall not be
     necessary to give any notice, other than such notice as may be expressly
     required in this Article.

          (c) If any proceeding has been commenced to enforce any right or
     remedy under this Agreement and such proceeding has been discontinued or
     abandoned for any reason, or has been determined adversely to FGIC, then
     and in every such case the parties hereto shall, subject to any
     determination in such proceeding, be restored to their respective former
     positions hereunder, and, thereafter, all rights and remedies of FGIC shall
     continue as though no such proceeding had been instituted.

          (d) FGIC shall have the right, to be exercised in its complete
     discretion, to waive any covenant, Default or Event of Default by a writing
     setting forth the terms, conditions and extent of such waiver signed by
     FGIC and delivered to the Sponsor. Any such waiver may only be effected in
     writing duly executed by FGIC, and no other course of conduct shall
     constitute a waiver of any provision hereof. Unless such writing expressly
     provides to the contrary, any waiver so granted shall extend only to the
     specific event or occurrence so waived and not to any other similar event
     or occurrence.

                                   ARTICLE VI

                                  MISCELLANEOUS

     Section 6.01. Amendments, Etc. This Agreement may be amended, modified or
terminated only by written instrument or written instruments signed by the
parties hereto. No act or course of dealing shall be deemed to constitute an
amendment, modification or termination hereof.

     Section 6.02. Notices. All demands, notices and other communications to be
given hereunder shall be in writing (except as otherwise specifically provided
herein) and shall be mailed by registered mail or personally delivered or
telecopied to the recipient as follows:


                                       26
                                                                
<PAGE>

      (a)   To FGIC:                 Financial Guaranty Insurance Company
                                     115 Broadway
                                     New York, NY 10006
                                     Attention:  Research and Risk
                                                 Management Department

                                     Re:  EquiVantage Acceptance Corp.
                                          Home Equity Loan Trust 1996-3
                                     Confirmation:  (212) 312-3000
                                     Fax: (212) 312-3093

      (b)   To the Sponsor:          EquiVantage Acceptance Corp.
                                     13111 Northwest Freeway, Suite 301
                                     Houston, Texas  77040
                                     Attention:  John E. Smith
                                     Tel: (713) 895-1957
                                     Fax: (713) 895-1999

      (c)   To the Company:          EquiVantage Inc.
                                     13111 Northwest Freeway, Suite 300
                                     Houston, Texas  77040
                                     Attention: Chief Financial Officer
                                     Tel: (713) 895-1900
                                     Fax: (713) 895-3870

      (d)   To the Trustee:          Norwest Bank Minnesota,
                                      National Association
                                     Sixth Street and Marquette Avenue
                                     Minneapolis, Minnesota  55479-0069
                                     Attention: Corporate Trust Department
                                     Re: EquiVantage Home Equity Loan
                                         Trust 1996-3
                                     Tel: (612) 667-5786
                                     Fax: (612) 667-9825

     A party may specify an additional or different address or addresses by
writing mailed or delivered to the other party as aforesaid. All such notices
and other communications shall be effective upon receipt.

     Section 6.03. Payment Procedure. In the event of any payment by FGIC for
which it is entitled to be reimbursed or indemnified as provided above, each of
the Sponsor and the Company agrees to accept the voucher or other evidence of
payment as prima facie evidence of the propriety thereof and the liability
therefor to FGIC. All payments to be made to FGIC under this Agreement shall be
made to FGIC in lawful currency of the United States of America in immediately
available funds to the


                                       27
                                                                
<PAGE>

account number provided in the Inducement Letter before 1:00 p.m. (New York, New
York time) on the date when due or as FGIC shall otherwise direct by written
notice to the Sponsor or the Company. In the event that the date of any payment
to FGIC or the expiration of any time period hereunder occurs on a day which is
not a Business Day, then such payment or expiration of time period shall be made
or occur on the next succeeding Business Day with the same force and effect as
if such payment was made or time period expired on the scheduled date of payment
or expiration date. Payments to be made to FGIC under this Agreement shall bear
interest at the Late Payment Rate from the date due to the date paid.

     Section 6.04. Severability. In the event that any provision of this
Agreement shall be held invalid or unenforceable by any court of competent
jurisdiction, the parties hereto agree that such holding shall not invalidate or
render unenforceable any other provision hereof. The parties hereto further
agree that the holding by any court of competent jurisdiction that any remedy
pursued by any party hereto is unavailable or unenforceable shall not affect in
any way the ability of such party to pursue any other remedy available to it.

     Section 6.05. Governing Law. THIS AGREEMENT SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

     Section 6.06. Consent to Jurisdiction.

          (a) THE PARTIES HERETO HEREBY IRREVOCABLY SUBMIT TO THE JURISDICTION
     OF THE UNITED STATES DISTRICT COURT FOR THE SOUTHERN DISTRICT OF NEW YORK
     AND ANY COURT IN THE STATE OF NEW YORK LOCATED IN THE CITY AND COUNTY OF
     NEW YORK, AND ANY APPELLATE COURT FROM ANY THEREOF, IN ANY ACTION, SUIT OR
     PROCEEDING BROUGHT AGAINST IT AND TO OR IN CONNECTION WITH ANY OF THE
     TRANSACTION DOCUMENTS OR THE TRANSACTIONS CONTEMPLATED THEREUNDER OR FOR
     RECOGNITION OR ENFORCEMENT OF ANY JUDGMENT, AND THE PARTIES HERETO HEREBY
     IRREVOCABLY AND UNCONDITIONALLY AGREE THAT ALL CLAIMS IN RESPECT OF ANY
     SUCH ACTION OR PROCEEDING MAY BE HEARD OR DETERMINED IN SUCH NEW YORK STATE
     COURT OR, TO THE EXTENT PERMITTED BY LAW, IN SUCH FEDERAL COURT. THE
     PARTIES HERETO AGREE THAT A FINAL JUDGMENT IN ANY SUCH ACTION, SUIT OR
     PROCEEDING SHALL BE CONCLUSIVE AND MAY BE ENFORCED IN OTHER JURISDICTIONS
     BY SUIT ON THE JUDGMENT OR IN ANY OTHER MANNER PROVIDED BY LAW. TO THE
     EXTENT PERMITTED BY APPLICABLE LAW, THE PARTIES HERETO HEREBY WAIVE AND
     AGREE NOT TO ASSERT BY WAY OF MOTION, AS A DEFENSE OR OTHERWISE IN ANY SUCH
     SUIT,


                                  28
                                                                
<PAGE>

     ACTION OR PROCEEDING, ANY CLAIM THAT IT IS NOT PERSONALLY SUBJECT TO THE
     JURISDICTION OF SUCH COURTS, THAT THE SUIT, ACTION OR PROCEEDING IS BROUGHT
     IN AN INCONVENIENT FORUM, THAT THE VENUE OF THE SUIT, ACTION OR PROCEEDING
     IS IMPROPER OR THAT THE TRANSACTION DOCUMENTS OR THE SUBJECT MATTER THEREOF
     MAY NOT BE LITIGATED IN OR BY SUCH COURTS.

          (b) To the extent permitted by applicable law, the parties hereto
     shall not seek and hereby waive the right to any review of the judgment of
     any such court by any court of any other nation or jurisdiction which may
     be called upon to grant an enforcement of such judgment.

          (c) Each of the Sponsor and the Company hereby irrevocably appoints
     and designates Prentice-Hall Corporation System, Inc., whose address is 15
     Columbus Circle, New York, New York 10023, as its true and lawful attorney
     and duly authorized agent for acceptance of service of legal process. Each
     of the Sponsor and the Company agrees that service of such process upon
     such Person shall constitute personal service of such process upon it.

          (d) Nothing contained in this Agreement shall limit or affect FGIC's
     right to serve process in any other manner permitted by law or to start
     legal proceedings relating to any of the Transaction Documents against the
     Sponsor or its property in the courts of any jurisdiction.

     Section 6.07. Consent of FGIC. In the event that FGIC's consent is required
under any of the Transaction Documents, the determination whether to grant or
withhold such consent shall be made by FGIC in its sole discretion without any
implied duty towards any other Person, except as otherwise expressly provided
therein and herein.

     Section 6.08. Counterparts. This Agreement may be executed in counterparts
by the parties hereto, and all such counterparts shall constitute one and the
same instrument.

     Section 6.09. Trial by Jury Waived. EACH PARTY HERETO HEREBY WAIVES, TO THE
FULLEST EXTENT PERMITTED BY LAW, ANY RIGHT TO A TRIAL BY JURY IN RESPECT OF ANY
LITIGATION ARISING DIRECTLY OR INDIRECTLY OUT OF, UNDER OR IN CONNECTION WITH
ANY OF THE TRANSACTION DOCUMENTS OR ANY OF THE TRANSACTIONS CONTEMPLATED
THEREUNDER. EACH PARTY HERETO (A) CERTIFIES THAT NO REPRESENTATIVE, AGENT OR
ATTORNEY OF ANY PARTY HERETO HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT IT
WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THE FOREGOING WAIVER AND
(B) ACKNOWLEDGES THAT IT HAS BEEN


                                       29
                                                                
<PAGE>

INDUCED TO ENTER INTO THE TRANSACTION DOCUMENTS TO WHICH IT IS A PARTY BY, AMONG
OTHER THINGS, THIS WAIVER.

     Section 6.10 Limited Liability. No recourse under any Transaction Document
shall be had against, and no personal liability shall attach to, any officer,
employee, director, affiliate or shareholder of any party hereto, as such, by
the enforcement of any assessment or by any legal or equitable proceeding, by
virtue of any statute or otherwise in respect of any of the Transaction
Documents, the Securities or the Policy, it being expressly agreed and
understood that each Transaction Document is solely a corporate obligation of
each party hereto, and that any and all personal liability, either at common law
or in equity, or by statute or constitution, of every such officer, employee,
director, affiliate or shareholder for breaches by any party hereto of any
obligations under any Transaction Document is hereby expressly waived as a
condition of and in consideration for the execution and delivery of this
Agreement.

     Section 6.11. Entire Agreement. This Agreement, the Inducement Letter, the
Inducement Letter and the Policy set forth the entire agreement between the
parties with respect to the subject matter thereof, and this Agreement
supersedes and replaces any agreement or understanding that may have existed
between the parties prior to the date hereof in respect of such subject matter.


                                       30
                                                                
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have duly executed and delivered 
this Agreement, all as of the day and year first above written.

                                           FINANCIAL GUARANTY INSURANCE         
                                           COMPANY
                                           
                                           
                                           By___________________________________
                                               Name:
                                               Title:
                                           
                                           
                                           EQUIVANTAGE ACCEPTANCE CORP.
                                           
                                           By___________________________________
                                               Name:   John E. Smith
                                               Title:  President
                                           
                                           
                                           EQUIVANTAGE INC.
                                           
                                           
                                           By___________________________________
                                               Name:   Karen S. Crawford
                                               Title:  Senior Vice President
                                       

                       [Insurance and Indemnity Agreement]
<PAGE>

                                   APPENDIX I

                                   DEFINITIONS

     "Accumulated Funding Deficiency" shall have the meaning provided in Section
412 of the Code and Section 302 of ERISA, whether or not waived.

     "Base Subordinated Amount" means (i) with respect to the first six Payment
Dates immediately following the Startup Day, $500,000 and (ii) with respect to
each Payment Date thereafter, an amount equal to the product of (a) the Original
Aggregate Loan Balance, as defined in the Pooling and Servicing Agreement, and
(b) 2.60%.

     "Business Day" means any day other than (a) a Saturday or Sunday or (b) a
day on which banking institutions in New York, New York, Houston, Texas, or
Minneapolis, Minnesota are authorized or obligated by law or executive order to
be closed.

     "Certificateholders" means registered holders of the Securities.

     "Class R Certificates" means the Home Equity Loan Asset-Backed
Certificates, Series 1996-3, Class R Certificates issued under the Pooling and
Servicing Agreement together with the Securities.

     "Code" means the Internal Revenue Code of 1986, including, unless the
context otherwise requires, the rules and regulations thereunder, as amended
from time to time.

     "Commission" means the Securities and Exchange Commission.

     "Commonly Controlled Entity" means the Company and each entity, whether or
not incorporated, which is affiliated with the Sponsor pursuant to Section
414(b), (c), (m) or (o) of the Code.

     "Company" or "Servicer" means EquiVantage Inc.

     "Date of Issuance" means the date on which the Policy is issued as
specified therein.

     "Default" means any event which results, or which with the giving of notice
or the lapse of time or both would result, in an Event of Default.

     "ERISA" means the Employee Retirement Income Security Act of 1974,
including, unless the context otherwise requires, the rules and regulations
thereunder, as amended from time to time.


                                       I-1
                                                                
<PAGE>

     "Event of Default" means any event of default specified in Section 5.01 of
this Insurance Agreement.

     "Exchange Act" means the Exchange Act of 1934, including, unless the
context otherwise requires, the rules and regulations thereunder, as amended
from time to time.

     "Expiration Date" means the final date of the Term of the Policy, as
specified in the Policy.

     "FGIC" means Financial Guaranty Insurance Company, a New York stock
insurance company, its successors and assigns.

     "Financial Statements" means with respect to the Company, the audited
balance sheets as of December 31, 1995 and the notes thereto.

     "Fiscal Agent" means the Fiscal Agent, if any, designated pursuant to the
terms of the Policy.

     "Indemnification Agreement" means the Indemnification Agreement dated as of
August 1, 1996 among FGIC, the Sponsor and the Representative, as the same may
be amended from time to time.

     "Inducement Letter" means the letter dated August 27, 1996 from FGIC to
EquiVantage Inc. .

     "Insurance Agreement" means this Insurance and Indemnity Agreement dated as
of August 1, 1996, by and among FGIC, the Sponsor and the Company, as the same
may be amended from time to time.

     "Investment Company Act" means the Investment Company Act of 1940,
including, unless the context otherwise requires, the rules and regulations
thereunder, as amended from time to time.

     "IRS" means the Internal Revenue Service.

     "Late Payment Rate" means the lesser of (a) the greater of (x) the then
applicable highest rate of interest on the Securities or (y) the prime rate as
published in the Wall Street Journal on the related due date of amounts owned to
FGIC under the Insurance Agreement (including such amounts owed pursuant to
Section 3.03(c) thereof) and (b) the maximum rate permissible under applicable
usury or similar laws limiting interest rates. The Late Payment Rate shall be
computed on the basis of the actual number of days elapsed over a year of 360
days.


                                       I-2
                                                                
<PAGE>

     "Lien" means, as applied to the property or assets (or the income or
profits therefrom) of any Person, in each case whether the same is consensual or
nonconsensual or arises by contract, operation of law, legal process or
otherwise: (a) any mortgage, lien, pledge, attachment, charge, lease,
conditional sale or other title retention agreement, or other security interest
or encumbrance of any kind or (b) any arrangement, express or implied, under
which such property or assets are transferred, sequestered or otherwise
identified for the purpose of subjecting or making available the same for the
payment of debt or performance of any other obligation in priority to the
payment of the general, unsecured creditors of such Person.

     "Master Loan Transfer Agreement" means the Master Loan Transfer Agreement
between the Sponsor and the Company dated as of August 1, 1996.

     "Material Adverse Change" means, (a) in respect of any Person, a material
adverse change in (i) the business, financial condition, results of operations
or properties of such Person or any of its Subsidiaries or (ii) the ability of
such Person to perform its obligations under any of the Transaction Documents to
which it is a party and (b) in respect of any Mortgage Loan, a material adverse
change in (i) the value or marketability of such Mortgage Loan or (ii) the
probability that amounts now or hereafter due in respect of such Mortgage Loan
will be collected on a timely basis.

     "Moody's" means Moody's Investors Service, Inc., a Delaware corporation,
and any successor thereto, and, if such corporation shall for any reason no
longer perform the functions of a securities rating agency, "Moody's" shall be
deemed to refer to any other nationally recognized rating agency designated by
FGIC.

     "Mortgage Documents" means the Mortgage Notes, Mortgages, assignments of
Mortgages and other related documents required to be delivered to the Trustee
pursuant to Section 3.5 of the Pooling and Servicing Agreement.

     "Mortgage Loan" has the meaning provided in the Pooling and Servicing
Agreement.

     "Multiemployer Plan" means a multiemployer plan (within the meaning of
Section 4001(a)(3) of ERISA) in respect of which a Commonly Controlled Entity
makes contributions or has liability.

     "Notice of Claim" means a Notice of Claim and Certificate in the form
attached to the Policy.

     "Offering Document" means the Prospectus, dated May 7, 1996, of the
Sponsor, in respect of the Securities and any amendment or supplement thereto in
respect of the Securities and any other offering document in respect of the
Securities that makes reference to the Policy.


                                       I-3
                                                                
<PAGE>

     "PBGC" means the Pension Benefit Guaranty Corporation or any successor
agency, corporation or instrumentality of the United States to which the duties
and powers of the Pension Benefit Guaranty Corporation are transferred.

     "Person" means an individual, joint stock company, trust, unincorporated
association, joint venture, corporation, business or owner trust, partnership or
other organization or entity (whether governmental or private).

     "Plan" means any pension plan (other than a Multiemployer Plan) covered by
Title IV of ERISA, which is maintained by a Commonly Controlled Entity or in
respect of which a Commonly Controlled Entity has liability.

     "Policy" means the financial guaranty insurance policy, including any
endorsements thereto, issued by FGIC with respect to the Securities,
substantially in the form attached as Annex I to this Agreement.

     "Pooling and Servicing Agreement" means the Pooling and Servicing Agreement
dated as of August 1, 1996 among the Sponsor, as sponsor, the Company, as
servicer, and the Trustee on behalf of FGIC and the Certificateholders, pursuant
to which the Securities are to be issued and the Mortgage Loans are to be
serviced and administered, as the same may be amended from time to time.

     "Premium" means the premium payable in accordance with Section 3.02 of the
Insurance Agreement.

     "Premium Percentage" 0.16% per annum.

     "Prospectus" means the form of prospectus, as supplemented, relating to the
Securities, as first filed with the Commission pursuant to Rule 424 under the
Securities Act.

     "Provided Documents" means the Transaction Documents together with all
exhibits and schedules attached thereto, the portfolio data tape and the
Financial Statements furnished to FGIC by or on behalf of the Sponsor or the
Company with respect to itself or the Transaction.

     "Registration Statement" means the registration statement on Form S-3 (No.
33-99364), including a form of prospectus, relating to the Securities, as
amended to the date hereof.

     "Rating Agency" has the meaning set forth in the Pooling and Servicing
Agreement.

     "Reportable Event" means any of the events set forth in Section 4043(b) of
ERISA or the regulations thereunder.


                                       I-4
                                                                
<PAGE>

     "Representative" means Prudential Securities Incorporated as representative
of itself and Salomon Brothers Inc collectively as Underwriters.

     "Restrictions on Transferability" means, as applied to the property or
assets (or the income or profits therefrom) of any Person, in each case whether
the same is consensual or nonconsensual or arises by contract, operation of law,
legal process or otherwise, any material condition to, or restriction on, the
ability of such Person or any transferee therefrom to sell, assign, transfer or
otherwise liquidate such property or assets in a commercially reasonable time
and manner or which would otherwise materially deprive such Person or any
transferee therefrom of the benefits of ownership of such property or assets.

     "S&P" means Standard & Poor's Ratings Services, a division of The
McGraw-Hill Companies, Inc., and any successor thereto, and, if such corporation
shall for any reason no longer perform the functions of a securities rating
agency, "S&P" shall be deemed to refer to any other nationally recognized rating
agency designated by FGIC.

     "Securities" means the $100,000,000 of Home Equity Loan Asset-Backed
Certificates, Series 1996-3, Class A-1, Class A-2 and Class A-3, issued by the
EquiVantage Home Equity Loan Trust 1996-3 pursuant to the Pooling and Servicing
Agreement.

     "Securities Act" means the Securities Act of 1933, including, unless the
context otherwise requires, the rules and regulations thereunder, as amended
from time to time.

     "Servicer Prior 12 Month Loss Test" means the event as set forth in Section
8.20(x) of the Pooling and Servicing Agreement.

     "Servicer Termination Delinquency Test" means the events as set forth in
Section 8.20(ix) of the Pooling and Servicing Agreement.

     "Servicer Termination Event" means the Servicer Termination Delinquency
Test, the Servicer Termination Loss Test and the Servicer Prior 12 Month Loss
Test.

     "Servicer Termination Loss Test" means the events as set forth in Section
8.20(xi) of the Pooling and Servicing Agreement.

     "Specified Subordinated Amount" means:

          (a) each of the first 36 Payment Dates following the Startup Day, the
     greater of (i) the Base Subordinated Amount and (ii) the product of (x) the
     excess, if any, of (1) the Rolling Three Month Delinquency Rate for such


                                       I-5
                                                                
<PAGE>

     Payment Date over (2) 2.00% and (y) the Aggregate Loan Balance as of the
     close of business on the last day of the preceding Remittance Period; and

          (b) after the first 36 Payment Dates following the Startup Day, the
     greatest of (i) the lesser of (x) the Base Subordinated Amount and (y) the
     product of (a) 5.20% and (b) the Aggregate Loan Balance as of the close of
     business on the last day of the preceding Remittance Period, (ii) the
     product of (x) the excess, if any, of (1) the Rolling Three Month
     Delinquency Rate for such Payment Date over (2) 2.00% and (y) the Aggregate
     Loan Balance as of the close of business on the last day of the preceding
     Remittance Period and (iii) 1.00% times the Original Aggregate Loan
     Balance;

     provided, however, that the Specified Subordinated Amount will not be
     reduced on any Payment Date pursuant to the operation of clause (b) (i)(y)
     above if either (I) aggregate Cumulative Loss Amounts over the prior twelve
     month period exceed 1.00% of the average Aggregate Loan Balance during such
     period or (II) aggregate Cumulative Loss Amounts for all prior Remittance
     Periods since the Startup Day exceed 4.00% of the Original Aggregate Loan
     Balance.

     "Sponsor" means EquiVantage Acceptance Corp.

     "Startup Day" means August 27, 1996.

     "Subsidiary" means, with respect to any Person, any corporation of which a
majority of the outstanding shares of capital stock having ordinary voting power
for the election of directors is at the time owned by such Person directly or
through one or more Subsidiaries.

     "Term of the Agreement" shall be determined as provided in Section 4.01 of
the Insurance Agreement.

     "Term of the Policy" has the meaning provided in the Policy.

     "Transaction" means the transactions contemplated by the Transaction
Documents, including the transactions described in the Offering Document.

     "Transaction Documents" means the Insurance Agreement, the Indemnification
Agreement, the Pooling and Servicing Agreement, the Underwriting Agreement, the
Inducement Letter, the Master Loan Transfer Agreement and the Conveyance
Agreement.

     "Trigger Event" means the occurrence of any one of the following: (a) an
Event of Default under the Insurance Agreement has occurred and is continuing,
(b) any legal proceeding or binding arbitration is instituted with respect to
the


                                       I-6
                                                                
<PAGE>

Transaction or (c) any governmental or administrative investigation, action or
proceeding is instituted that would, if adversely decided, result in a Material
Adverse Change in respect of the Sponsor, the Company or of a material portion
of the Mortgage Loans.

     "Trust" means the EquiVantage Home Equity Loan Trust 1996-3 created under
the Pooling and Servicing Agreement.

     "Trustee" means Norwest Bank Minnesota, National Association, as trustee
under the Pooling and Servicing Agreement, and any successor thereto as trustee
under the Pooling and Servicing Agreement.

     "Trust Fund" has the meaning provided in the Pooling and Servicing
Agreement.

     "Trust Indenture Act" means the Trust Indenture Act of 1939, including,
unless the context otherwise requires, the rules and regulations thereunder, as
amended from time to time.

     "Underfunded Plan" means any Plan that has an Underfunding.

     "Underfunding" means, with respect to any Plan, the excess, if any, of (a)
the present value of all benefits under the Plan (based on the assumptions used
to fund the Plan pursuant to Section 412 of the Code) as of the most recent
valuation date over (b) the fair market value of the assets of such Plan as of
such valuation date.

     "Underwriters" means Prudential Securities Incorporated and Salomon
Brothers Inc.

     "Underwriting Agreement" means the Underwriting Agreement between the
Sponsor, the Company and the Representative with respect to the offer and sale
of the Securities, as the same may be amended from time to time.


                                       I-7
                                                                
<PAGE>

                                   APPENDIX II

                               OPINIONS OF COUNSEL

     There shall be delivered to FGIC, Moody's and S&P opinions of counsel as
follows:

     (i) opinions to the effect that the Securities have been duly issued, and
the Transaction Documents have been duly executed and delivered, and each
constitutes legal, valid and binding obligations, enforceable in accordance with
their respective terms;

     (ii) opinions as to compliance with applicable securities laws, including,
but not limited to, opinions to the effect that:

          (A) to the best of counsel's knowledge, no filing or registration with
     or notice to or consent, approval, authorization or order of any court or
     governmental authority or agency is required for the consummation of the
     Transaction, except such as may be required and have been obtained under
     the Securities Act and state securities or "blue sky" laws;

          (B) the Registration Statement is effective under the Securities Act
     and, to the best of counsel's knowledge and information, no stop order
     suspending the effectiveness of the Registration Statement has been issued
     under the Securities Act or proceedings therefor initiated or threatened by
     the Commission;

          (C) neither the Trust nor the Trust Fund is required to be registered
     under the Investment Company Act; and

          (D) the Pooling and Servicing Agreement is not required to be
     qualified under the Trust Indenture Act;

     (iii) an opinion to the effect that (A) the Trustee is the owner of the
Mortgage Loans, holding good and marketable title thereto; (B) the Mortgage
Loans would not be included as part of the estate of the Sponsor in the event of
any receivership or insolvency proceedings in respect thereof; and (C) the
transfer of the Mortgage Loans would be characterized by a court of competent
jurisdiction as a sale of such Mortgage Loans and not as a borrowing by the
Sponsor or a relationship of joint ownership, partnership, joint venture or
similar arrangement; and

     (iv) an opinion to the effect that (A) the Trust Fund qualifies as a REMIC
for federal income tax purposes and for state and local tax purposes; and (B)
the Trust Fund will not be subject to income, franchise or tangible or
intangible personal property taxes in the State of Delaware.


                                      II-1
                                                                
<PAGE>

                                     ANNEX I
                                       TO
                        INSURANCE AND INDEMNITY AGREEMENT


                   FORM OF FINANCIAL GUARANTY INSURANCE POLICY
<PAGE>

                                   APPENDIX A
                      TO INSURANCE AND INDEMNITY AGREEMENT

                 CONDITIONS PRECEDENT TO ISSUANCE OF THE POLICY

     (a) Payment of Initial Premium and Expenses; Inducement Letter. FGIC shall
have been paid, by or on behalf of Sponsor, a nonrefundable Premium and shall
have been reimbursed, by or on behalf of the Sponsor, for other fees and
expenses identified in Section 3.02 of the Insurance Agreement as payable at
closing and FGIC shall have received a fully executed copy of the Inducement
Letter.

     (b) Transaction Documents. FGIC shall have received a copy of each of the
Transaction Documents, in form and substance satisfactory to FGIC, duly
authorized, executed and delivered by each party thereto. Without limiting the
foregoing, the provisions of the Pooling and Servicing Agreement relating to the
payment to FGIC of Premium due on the Policy and the reimbursement to FGIC of
amounts paid under the Policy shall be in form and substance acceptable to FGIC
in its sole discretion.

     (c) Certified Documents, Resolutions and Consents. FGIC shall have received
a copy of (i) the certificate of incorporation and bylaws of the Sponsor, (ii)
the resolutions of the Sponsor's Board of Directors authorizing the issuance of
the Securities and the execution, delivery and performance by the Sponsor of the
Transaction Documents and the transactions contemplated thereby, certified by
the Secretary or an Assistant Secretary of the Sponsor (which certificate shall
state that such certificate of incorporation, bylaws and resolutions are in full
force and effect without modification on the Date of Issuance), (iii) the
certificate of incorporation and bylaws of the Company, (iv) written consents of
the Company's shareholders authorizing the sale of the Mortgage Loans to the
Sponsor and the execution, delivery and performance by the Company of the
Transaction Documents and the transactions contemplated thereby, certified by a
Secretary or Assistant Secretary of the Company (which certificate shall state
that such certificate of incorporation, bylaws and written consents are in full
force and effect without modification on the Date of Issuance).

     (d) Incumbency Certificates. FGIC shall have received a certificate of the
Secretary or an Assistant Secretary of the Sponsor certifying the name and
signatures of the officers of the Sponsor authorized to execute and deliver the
Transaction Documents and that shareholder consent to the execution and delivery
of such documents is not necessary.

     (e) Representations and Warranties; Certificate. The representations and
warranties of the Sponsor and the Company in the Insurance Agreement shall be
true and correct as of the Date of Issuance as if made on the Date of Issuance
and FGIC shall have received a certificate of appropriate officers of each of
the Sponsor and the Company to that effect.


                                      III-1
                                                                
<PAGE>

     (f) Opinions of Counsel. FGIC shall have received opinions of counsel
addressed to FGIC, Moody's and S&P in respect of the Sponsor, the Company, the
other parties to the Transaction Documents and the Transaction in form and
substance satisfactory to FGIC, addressing such matters as FGIC may reasonably
request, including without limitation, the items set forth in Appendix II
hereto, and the counsel providing each such opinion shall have been instructed
by its client to deliver such opinion to the addressees thereof.

     (g) Approvals, Etc. FGIC shall have received true and correct copies of all
approvals, licenses and consents, if any, including, without limitation, the
approval of the shareholders of the Sponsor and shareholders of the Company
required in connection with the Transaction.

     (h) No Litigation, Etc. No suit, action or other proceeding, investigation,
or injunction or final judgment relating thereto, shall be pending or threatened
before any court or governmental agency in which it is sought to restrain or
prohibit or to obtain damages or other relief in connection with any of the
Transaction Documents or the consummation of the Transaction.

     (i) Legality. No statute, rule, regulation or order shall have been
enacted, entered or deemed applicable by any government or governmental or
administrative agency or court which would make the transactions contemplated by
any of the Transaction Documents illegal or otherwise prevent the consummation
thereof.

     (j) Satisfaction of Conditions of Underwriting Agreement. All conditions in
the Underwriting Agreement relating to the Underwriters' obligation to purchase
the Securities shall have been satisfied.

     (k) Issuance of Ratings. FGIC shall have received confirmation that the
risk secured by the Policy constitutes an investment grade risk by S&P and
Moody's and that the Securities, when issued, will be rated "AAA" by S&P and
"Aaa" by Moody's.

     (l) Delivery of Mortgage Documents. FGIC shall have received evidence
satisfactory to it that: (i) delivery has been made to the Trustee or to a
Custodian of the Mortgage Documents required to be so delivered pursuant to
Section 3.5 of the Pooling and Servicing Agreement; and (ii) each Mortgage Note
is endorsed as provided in Section 3.5 of the Pooling and Servicing Agreement.

     (m) No Default. No Default or Event of Default shall have occurred.

     (n) Additional Items. FGIC shall have received such other documents,
instruments, approvals or opinions requested by FGIC as may be reasonably
necessary to effect the Transaction, including but not limited to evidence
satisfactory to FGIC


                                      III-2
                                                                
<PAGE>

that all conditions precedent, if any, in the Transaction Documents have been
satisfied.


                                      III-3
                                                                
<PAGE>

                             CERTIFICATE OF OFFICER

     The undersigned, Elizabeth Folk, Senior Vice President and Chief Financial
Officer of EquiVantage Acceptance Corp., a Delaware corporation (the "Sponsor"),
hereby certifies as follows:

     1. A review of the Sponsor's performance under the Transaction Documents
has been made under my supervision; and

     2. To the best of my knowledge, following reasonable inquiry, no Trigger
Event or Event of Default has occurred; and

     3. The attached financial reports submitted in accordance with Section
2.03(b)(i) or (ii) hereof, as applicable, are complete and correct in all
material respects and present fairly the financial condition and results of
operations of the Sponsor as of the dates and for the periods indicated, in
accordance with generally accepted accounting principles consistently applied
(subject as to interim statements to normal year-end adjustments).

Executed this ____ of _________ , 1996.


                                     ________________________________
                                     Name:
                                     Title:
                                     EquiVantage Acceptance Corp.


                                      III-4
                                                                
<PAGE>

         [SLIP SHEET -- EQUIVANTAGE ACCEPTANCE CORP. FINANCIAL REPORTS]


                                      III-5
                                                                
<PAGE>

                             CERTIFICATE OF OFFICER


     The undersigned, Elizabeth Folk, Senior Vice President and Chief Financial
Officer of EquiVantage Inc., a Delaware corporation (the "Corporation"), hereby
certifies as follows:

     1. A review of the Corporation's performance under the Transaction
Documents has been made under my supervision; and

     2. To the best of my knowledge, following reasonable inquiry, no Trigger
Event or Event of Default has occurred; and

     3. The attached financial reports submitted in accordance with Section
2.04(b)(i) or (ii) hereof, as applicable, are complete and correct in all
material respects and present fairly the financial condition and results of
operations of the Corporation as of the dates and for the periods indicated, in
accordance with generally accepted accounting principles consistently applied
(subject as to interim statements to normal year-end adjustments).

Executed this ____ of ___________ , 1996.


                                      ______________________________
                                      Name:
                                      Title:
                                      EquiVantage Inc.


                                      III-6
                                                                
<PAGE>

           [SLIP SHEET -- EQUIVANTAGE INC. FINANCIAL REPORTS]


                                      III-7
                                                                


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission