EQUIVANTAGE ACCEPTANCE CORP
8-K, 1997-06-20
ASSET-BACKED SECURITIES
Previous: RESIDENTIAL ASSET SECURITIES CORP, 8-K, 1997-06-20
Next: EQUIVANTAGE ACCEPTANCE CORP, 8-K, 1997-06-20



<PAGE>



                            _______________________________


                          SECURITIES AND EXCHANGE COMMISSION

                                Washington, DC  20549

                                       FORM 8-K

                                    CURRENT REPORT
                        PURSUANT TO SECTION 13 OR 15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934


                  Date of Report (Date of earliest event reported):
                                    June __, 1997


EquiVantage Acceptance Corp. on behalf of EquiVantage Home Equity Loan Trust
1997-2     
                (Exact Name of Registrant as Specified in its Charter)



         Delaware                   333-22343                76-0448074    
(State of Incorporation)          (Commission           (I.R.S. Employer
                                  File Number)          Identification No.)



         13111 Northwest Freeway, Suite 301, Houston, Texas        77040
         (Address of Principal Executive Offices)               (Zip Code)
                                           
         Registrant's telephone number, including area code:  (713) 895-1957
                                           
                                      No Change
            (Former Name or Former Address, if Changed Since Last Report)

                            _______________________________

<PAGE>
    The financial statements of Financial Guaranty Insurance Company ("FGIC")
as of December 31, 1996 and 1995, that are included in this Form 8-K have
been audited by KPMG Peat Marwick LLP.  The consent of KPMG Peat Marwick LLP to
the inclusion of their audit report on such financial statements in this Form
8-K and their being named as "experts" in the Prospectus Supplement relating to
EquiVantage Home Equity Loan Asset-Backed Certificates, Series 1997-2, is
attached hereto as Exhibit 23.1.

    The financial statements of FGIC as of December 31, 1996 and 1995, 
are attached hereto as Exhibit 99.1.  The unaudited interim financial 
statements of FGIC as of March 31, 1997, are attached hereto as Exhibit 99.2.

    Item 7.  Financial Statements; Pro Forma Financial Information and
Exhibits.

    (a)  Not applicable.

    (b)  Not applicable.

    (c)  Exhibits:

         23.1      Consent of KPMG Peat Marwick LLP

         99.1      Financial statements of FGIC, December 31, 1996 and 1995

         99.2      Unaudited interim financial statements of FGIC as of March
                   31, 1997 
<PAGE>
                                      SIGNATURES


    Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                             EQUIVANTAGE ACCEPTANCE CORP.


                             By:  /s/ John E. Smith                            
                                  John E. Smith
                                  President



Date:  June __, 1997
<PAGE>



                           CONSENT OF INDEPENDENT AUDITORS





The Board of Directors
Financial Guaranty Insurance Company:

We consent to the use of our report dated January 17, 1997 on the financial 
statements of Financial Guaranty Insurance Company as of December 31, 1996 
and 1995, and for each of the years in the three-year period ended December 
31, 1996 included in the Form 8-K of EquiVantage Acceptance Corp., and to 
reference to our firm under the heading "Experts" in the Prospectus 
Supplement.

                                       /s/ KPMG Peat Marwick LLP
New York, New York
June __, 1997

<PAGE>















                         FINANCIAL GUARANTY INSURANCE
                                    COMPANY

                             Financial Statements

                       December 31, 1996, 1995 and 1994


                  (With Independent Auditors' Report Thereon)















<PAGE>
FINANCIAL GUARANTY INSURANCE COMPANY
- -------------------------------------------------------------------------------

AUDITED FINANCIAL STATEMENTS


December 31, 1996

<TABLE>
     <S>                                                             <C>
      Report of Independent Auditors................................. 1
      Balance Sheets................................................. 2
      Statements of Income........................................... 3
      Statements of Stockholder's Equity............................. 4
      Statements of Cash Flows....................................... 5
      Notes to Financial Statements.................................. 6
</TABLE>

<PAGE>

                             Independent Auditor's Report

To the Board of Directors and Stockholder
Financial Guaranty Insurance Company:

We have audited the accompanying balance sheets of Financial Guaranty 
Insurance Company as of December 31, 1996 and 1995, and the related 
statements of income, stockholder's equity, and cash flows for each of the 
years in the three years in the three year period then ended. These financial 
statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements based 
on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Financial Guaranty Insurance 
Company as of December 31, 1996 and 1995 and the results of its operations 
and its cash flows for each of the years in the three year period then ended 
in conformity with generally accepted accounting principles.

                                                 /s/
                                                 -----------------------------
                                                 KPMC-Peat Marwick LLP

January 17, 1997

<PAGE>

Financial Guaranty Insurance
Company                                                          Balance Sheets
- -------------------------------------------------------------------------------

($ in Thousands, except per share amounts)
 
<TABLE>
<CAPTION>
                                                                      DECEMBER 31,                DECEMBER 31,
ASSETS                                                                   1996                       1995
                                                                      ------------                ------------     

<S>                                                                   <C>                         <C>
 
Fixed maturity securities available-for-sale
  (amortized cost of $2,190,303 in 1996 and $2,043,453 in 1995)        $2,250,549                  $2,141,584
Short-term investments, at cost, which approximates market                 73,839                      91,032
Cash                                                                          860                         199
Accrued investment income                                                  37,655                      37,347
Reinsurance recoverable                                                     7,015                       7,672
Prepaid reinsurance premiums                                              167,683                     162,087
Deferred policy acquisition costs                                          91,945                      94,868
Property and equipment, net of accumulated depreciation
($15,333 in 1996 and $12,861 in 1995)                                       4,696                       6,314
Receivable for securities sold                                                379                      26,572
Prepaid expenses and other assets                                          19,520                      12,627
                                                                       ----------                  ----------
     Total assets                                                      $2,654,141                  $2,580,302
                                                                       ----------                  ----------
                                                                       ----------                  ----------

Liabilities And Stockholder's Equity

Liabilities:

Unearned premiums                                                      $  681,816                  $  727,535
Loss and loss adjustment expenses                                          72,616                      77,808
Ceded reinsurance balances payable                                         10,561                       1,942
Accounts payable and accrued expenses                                      54,165                      32,811
Payable to Parent                                                           1,791                       1,647
Current federal income taxes payable                                       52,016                      51,296
Deferred federal income taxes                                              91,805                      99,171
Payable for securities purchased                                            4,937                      40,211
                                                                       ----------                  ----------
     Total liabilities                                                 $  969,707                  $1,032,421
                                                                       ----------                  ----------
                                                                       ----------                  ----------

Stockholder's Equity:

Common stock, par value $1,500 per share;
10,000 shares authorized, issued and                                       15,000                      15,000
Additional paid-in capital                                                334,011                     334,011
Net unrealized gains on fixed maturity securities available-
  for-sale, net of tax                                                     39,160                      63,785
Foreign currency translation adjustment, net of tax                          (429)                     (1,499)
Retained earnings                                                       1,296,692                   1,136,584
                                                                       ----------                  ----------
     Total stockholder's equity                                         1,684,434                   1,547,881
                                                                       ----------                  ----------
     Total liabilities and stockholder's equity                        $2,654,141                  $2,580,302
                                                                       ----------                  ----------
                                                                       ----------                  ----------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                       2
<PAGE>
Financial Guaranty Insurance 
Company                                               Statements of Income 
- --------------------------------------------------------------------------

($ in Thousands)
 
<TABLE>
<CAPTION>
                                         FOR THE YEAR ENDED DECEMBER 31,
                                       ----------------------------------
 
<S>                                        <C>         <C>         <C>
                                          1996        1995        1994
                                       ----------  ----------  ----------
 
Revenues:
 
Gross premiums written...............  $   97,027  $   97,288  $  161,940
 
Ceded premiums.......................     (29,376)    (19,319)    (46,477)
                                        ----------  ----------  ----------
 
   Net premiums written..............      67,651      77,969     115,463
 
Decrease in net unearned premiums....      51,314      27,309      53,364
                                        ----------  ----------  ----------
 
   Net premiums earned...............     118,965     105,278     168,827
 
Net investment income................     124,635     120,398     109,828
 
Net realized gains...................      15,022      30,762       5,898
                                        ----------  ----------  ----------
 
Total revenues.......................     258,622     256,438     284,553
                                        ----------  ----------  ----------
 
   Expenses:
 
Loss and loss adjustment expenses....         2,389      (8,426)      3,646
 
Policy acquisition costs.............        16,327      13,072      15,060
 
Decrease (Increase) in Deferred 
policy acquisition costs.............         2,923      (3,940)      3,709
 
Other underwriting expenses..........        12,508      19,100      21,182
                                           ----------  ----------  ----------
 
   Total expenses....................        34,147      19,806      43,597
                                           ----------  ----------  ----------
 
Income before provision for 
Federal income taxes.................       224,475     236,632     240,956
                                           ----------  ----------  ----------
 
Federal income tax expense:
 
   Current...........................      41,548      28,913      43,484
 
   Deferred..........................       5,318      19,841       7,741
                                        ----------  ----------  ----------
 
   Total Federal income tax expense..      46,866      48,754      51,225
                                        ----------  ----------  ----------
 
   Net income........................  $  177,609  $  187,878  $  189,731
                                        ----------  ----------  ----------
                                        ----------  ----------  ----------
</TABLE>
 
    See accompanying notes to financial statements.
 
                                       3
<PAGE>
Financial Guaranty Insurance 
Company                                      Statements of Stockholder's Equity 
- -------------------------------------------------------------------------------

($ in Thousands)
 
<TABLE>
<CAPTION>
                                                                        UNREALIZED
                                                                    GAINS (LOSSES) ON
                                                                      FIXED MATURITY
                                                                        SECURITIES
                                                        ADDITIONAL      AVAILABLE-        FOREIGN
                                              COMMON     PAID-IN     FOR-SALE, NET OF    CURRENCY      RETAINED
                                               STOCK     CAPITAL           TAX          ADJUSTMENT     EARNINGS
                                             ---------  ----------  ------------------  -----------  ------------
<S>                                          <C>        <C>         <C>                 <C>          <C>
 
Balance, January 1, 1994...................  $  15,000  $  334,011      $   90,708       $  (2,265)  $    783,975
 
Net income.................................     --          --              --              --            189,731
 
Change in fixed maturity securities
  available for sale, net of tax of
  ($71,336)................................     --          --            (132,481)         --            --
 
Foreign currency translation adjustment....     --          --              --               1,044        --
                                             ---------  ----------        --------      -----------  ------------
 
Balance, December 31, 1994.................     15,000     334,011         (41,773)         (1,221)       973,706
                                             ---------  ----------        --------      -----------  ------------
 
Net income.................................     --          --              --              --            187,878
 
Dividend paid..............................     --          --              --              --            (25,000)
 
Change in fixed maturity securities
  available for sale, net of tax of
  $56,839..................................     --          --             105,558          --            --
 
Foreign currency translation adjustment....     --          --              --                (278)       --
                                             ---------  ----------        --------      -----------  ------------
 
Balance, December 31, 1995.................     15,000     334,011          63,785          (1,499)     1,136,584
                                             ---------  ----------        --------      -----------  ------------
 
Net Income.................................     --          --              --              --            177,609
 
Dividend paid..............................     --          --              --              --            (17,500)
 
Change in fixed maturity securities
  available for sale, net of tax of
  ($13,260)................................     --          --             (24,625)         --            --
 
Foreign currency translation adjustment....     --          --              --               1,070        --
                                             ---------  ----------        --------      -----------  ------------
 
Balance at December 31, 1996...............  $  15,000  $  334,011      $   39,160       $    (429)  $  1,296,692
                                             ---------  ----------        --------      -----------  ------------
                                             ---------  ----------        --------      -----------  ------------
</TABLE>
 
    See accompanying notes to financial statements.
 
                                       4
<PAGE>

Financial Guaranty Insurance Company                   Statements of Cash Flows
- -------------------------------------------------------------------------------

($ in Thousands)

<TABLE>
<CAPTION>
                                                                           For the Year Ended December 31,

                                                                     -------------------------------------------
                                                                         1996            1995            1994
                                                                         ----            ----            ----
<S>                                                                 <C>             <C>             <C>
OPERATING ACTIVITIES:
   Net income                                                           $   177,609     $   187,878     $   189,731
      Adjustments to reconcile net income
      to net cash provided by operating activities:
      Change in unearned premiums                                             (45,719)        (29,890)        (45,927)
      Change in loss and loss adjustment expense reserves                      (5,192)        (20,938)          2,648
      Depreciation of property and equipment                                    2,472           2,348           2,689
      Change in reinsurance receivable                                            657           6,800            (304)
      Change in prepaid reinsurance premiums                                   (5,596)          2,581          (7,437)
      Change in foreign currency translation adjustment                         1,646            (427)          1,607
      Policy acquisition costs deferred                                       (16,327)        (16,219)        (18,306)
      Amortization of deferred policy acquisition costs                        19,250          12,279          22,015
      Change in accrued investment income, and prepaid
      expenses and other assets                                               (7,201)          2,906          (5,150)
      Change in other liabilities                                              30,117         (12,946)          2,577
      Change in deferred income taxes                                           5,318          19,841           7,741
      Amortization of fixed maturity securities                                   792           1,922           5,112
      Change in current income taxes payable                                      720         (30,827)         33,391
      Net realized gains on investments                                       (15,022)        (30,762)         (5,898)
                                                                           -----------     -----------     -----------
   Net cash provided by operating activities                                143,524          94,546         184,489
                                                                        -----------     -----------     -----------
   Investing Activities:

   Sales and maturities of fixed maturity securities                        891,643         836,103         550,534
   Purchases of fixed maturity securities                                (1,033,345)       (891,108)       (721,908)
   Purchases, sales and maturities of short-term investments, net            17,193         (15,358)        (11,486)
   Purchases of property and equipment, net                                    (854)           (750)         (1,290)
                                                                        -----------     -----------     -----------

   Net cash used in investing activities                                   (125,363)        (71,113)       (184,150)
                                                                        -----------     -----------     -----------
   Financing Activities:
   
   Dividends paid                                                           (17,500)        (25,000)             --
                                                                        -----------     -----------     -----------
   Net cash provided by financing activities                                (17,500)        (25,000)             --
                                                                        -----------     -----------     -----------

   Increase (Decrease) in cash                                                  661          (1,567)            339
   Cash at beginning or year                                                    199           1,766           1,427
                                                                        -----------     -----------     -----------
   Cash at end of year                                                  $       860     $       199     $     1,766
                                                                        -----------     -----------     -----------
                                                                     -----------     -----------     -----------
</TABLE>

                See accompanying notes to financial statements.
                                       5

<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                                           NOTES TO FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
(1)   BUSINESS

      Financial Guaranty Insurance Company (the "Company"), a wholly-owned
      insurance subsidiary of FGIC Corporation (the "Parent"), provides
      financial guaranty insurance on newly issued municipal bonds and
      municipal bonds trading in the secondary market, the latter including
      bonds held by unit investment trusts and mutual funds. The Company also
      insures structured debt issues outside the municipal market.
      Approximately 82% of the business written since inception by the Company
      has been municipal bond insurance.

      The Company insures only those securities that, in its judgment, are of
      investment grade quality. Municipal bond insurance written by the Company
      insures the full and timely payment of principal and interest when due on
      scheduled maturity, sinking fund or other mandatory redemption and
      interest payment dates to the holders of municipal securities. The
      Company's insurance policies do not provide for accelerated payment of
      the principal of, or interest on, the bond insured in the case of a
      payment default. If the issuer of a Company-insured bond defaults on its
      obligation to pay debt service, the Company will make scheduled interest
      and principal payments as due and is subrogated to the rights of
      bondholders to the extent of payments made by it.

      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make estimates and
      assumptions that effect the reported amounts of assets and liabilities
      and disclosure of contingent assets and liabilities at the date of the
      financial statements and the reported amounts of revenues and expenses
      during the reporting period. Actual results could differ from those
      estimates.

(2)   SIGNIFICANT ACCOUNTING POLICIES

      The accompanying financial statements have been prepared on the basis of
      generally accepted accounting principles ("GAAP") which differ in certain
      respects from the accounting practices prescribed or permitted by
      regulatory authorities (see Note 3). The prior years financial statements
      have been reclassified to conform to the 1996 presentation. Significant
      accounting policies are as follows:

      INVESTMENTS

      The Company accounts for its investments in accordance with Statement of
      Financial Accounting Standards No. 115 ("SFAS 115"), "Accounting for
      Certain Investments in Debt and Equity Securities." The Statement defines
      three categories for classification of debt securities and the related
      accounting treatment for each respective category. The Company has
      determined that its fixed maturity securities portfolio should be
      classified as available-for-sale. Under SFAS 115, securities held as
      available-for-sale are recorded at fair value and unrealized holding
      gains/losses are recorded as a separate component of stockholder's
      equity, net of applicable income taxes.

      Short-term investments are carried at cost, which approximates fair
      value. Bond discounts and premiums are amortized over the remaining terms
      of the securities. Realized gains or losses on the sale of investments
      are determined on the basis of specific identification.

                                       6

<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------

      PREMIUM REVENUE RECOGNITION

      Premiums for policies where premiums are collected in a single payment at
      policy inception are earned over the period at risk, based on the total
      exposure outstanding at any point in time. Financial guaranty insurance
      policies exposure generally declines according to predetermined
      schedules. For policies with premiums that are collected periodically,
      premiums are reflected in income pro rata over the period covered by the
      premium payment.

      POLICY ACQUISITION COSTS

      Policy acquisition costs include only those expenses that relate directly
      to premium production. Such costs include compensation of employees
      involved in underwriting, marketing and policy issuance functions, rating
      agency fees, state premium taxes and certain other underwriting expenses,
      offset by ceding commission income on premiums ceded to reinsurers (see
      Note 6). Net acquisition costs are deferred and amortized over the period
      in which the related premiums are earned. Anticipated loss and loss
      adjustment expenses are considered in determining the recoverability of
      acquisition costs.

      LOSS AND LOSS ADJUSTMENT EXPENSES

      Provision for loss and loss adjustment expenses is made in an amount
      equal to the present value of unpaid principal and interest and other
      payments due under insured risks at the balance sheet date for which, in
      management's judgment, the likelihood of default is probable. Such
      reserves amounted to $72.6 million and $77.8 million at December 31, 1996
      and 1995, respectively. As of December 31, 1996 and 1995, such reserves
      included $28.9 million and $28.8 million, respectively, established based
      on an evaluation of the insured portfolio in light of current economic
      conditions and other relevant factors. Loss and loss adjustment expenses
      include amounts discounted at an interest rate of between 6.5 and 6.6 in
      1996 and 5.5 % in 1995. The reserve for loss and loss adjustment expenses
      is necessarily based upon estimates, however, in management's opinion the
      reserves for loss and loss adjustment expenses is adequate. However,
      actual results will likely differ from those estimates.

      INCOME TAXES

      Deferred tax assets and liabilities are recognized for the future tax
      consequences attributable to differences between the financial statement
      carrying amounts of existing assets and liabilities and their respective
      tax bases. These temporary differences relate principally to unrealized
      gains (losses) on fixed maturity securities available-for-sale, premium
      revenue recognition, deferred acquisition costs and deferred
      compensation. Deferred tax assets and liabilities are measured using
      enacted tax rates expected to apply to taxable income in the years in
      which those temporary differences are expected to be recovered or
      settled. The effect on deferred tax assets and liabilities of a change in
      tax rates is recognized in income in the period that includes the
      enactment date.

      Financial guaranty insurance companies are permitted to deduct from
      taxable income, subject to certain limitations, amounts added to
      statutory contingency reserves (see Note 3). The amounts deducted
      must be included in taxable income upon their release from the reserves
      or upon earlier release of such amounts from such reserves to cover
      excess losses as permitted by insurance regulators. The amounts deducted
      are allowed as deductions from taxable income only to the extent that
      U.S. government non-interest bearing tax and loss bonds are purchased and
      held in an amount equal to the tax benefit attributable to such
      deductions.

                                       7

<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------

      PROPERTY AND EQUIPMENT

      Property and equipment consists of furniture, fixtures, equipment and
      leasehold improvements which are recorded at cost and are charged to
      income over their estimated service lives. Office furniture and equipment
      are depreciated straight-line over five years. Leasehold improvements are
      amortized over their estimated service life or over the life of the
      lease, whichever is shorter. Computer equipment and software are
      depreciated over three years. Maintenance and repairs are charged to
      expense as incurred.

      FOREIGN CURRENCY TRANSLATION

      The Company has established foreign branches in France and the United
      Kingdom and determined that the functional currencies of these branches
      are local currencies. Accordingly, the assets and liabilities of these
      foreign branches are translated into U.S. dollars at the rates of
      exchange existing at December 31, 1996 and 1995 and revenues and expenses
      are translated at average monthly exchange rates. The cumulative
      translation loss at December 31, 1996 and 1995 was $0.4 million and $1.5
      million, respectively, net of tax, and is reported as a separate
      component of stockholder's equity.

(3)   STATUTORY ACCOUNTING PRACTICES

      The financial statements are prepared on the basis of GAAP, which differs
      in certain respects from accounting practices prescribed or permitted by
      state insurance regulatory authorities. The following are the significant
      ways in which statutory-basis accounting practices differ from GAAP:

        (a) premiums are earned directly in proportion to the scheduled
            principal and interest payments rather than in proportion to the
            total exposure outstanding at any point in time.

        (b) policy acquisition costs are charged to current operations as
            incurred rather than as related premiums are earned;

        (c) a contingency reserve is computed on the basis of statutory
            requirements for the security of all policyholders, regardless of
            whether loss contingencies actually exist, whereas under GAAP, a
            reserve is established based on an ultimate estimate of exposure;

        (d) certain assets designated as non-admitted assets are charged
            directly against surplus but are reflected as assets under GAAP, if
            recoverable;

        (e) federal income taxes are only provided with respect to taxable
            income for which income taxes are currently payable, while under
            GAAP taxes are also provided for differences between the financial
            reporting and the tax bases of assets and liabilities;

        (f) purchases of tax and loss bonds are reflected as admitted assets,
            while under GAAP they are recorded as federal income tax payments;
            and

        (g) all fixed income investments are carried at amortized cost rather
            than at fair value for securities classified as available-for-sale
            under GAAP.
                                       8
<PAGE>

Financial Guaranty Insurance
Company                                Notes to Financial Statements (Continued)
- --------------------------------------------------------------------------------

    The following is a reconciliation of net income and stockholder's equity
presented on a GAAP basis to the corresponding amounts reported on a
statutory-basis for the periods indicated below (in thousands):
 
<TABLE>
<CAPTION>
                                                                       YEARS ENDED DECEMBER 31,
                                             ----------------------------------------------------------------------------
                                                       1996                      1995                      1994
                                             ------------------------  ------------------------  ------------------------
 
<S>                                          <C>         <C>           <C>         <C>           <C>         <C>
                                                NET      STOCKHOLDER'S    NET      STOCKHOLDER'S    NET      STOCKHOLDER'S
                                               INCOME       EQUITY       INCOME       EQUITY       INCOME       EQUITY
                                             ----------  ------------  ----------  ------------  ----------  ------------
 
GAAP basis amount..........................  $  177,609   $1,684,434   $  187,878   $1,547,881   $  189,731   $1,279,723
 
Premium revenue recognition................      (9,358)    (176,285)     (22,555)    (166,927)      (4,970)    (144,372)
 
Deferral of acquisition costs..............       2,923      (91,945)      (3,940)     (94,868)       3,709      (90,928)
 
Contingency reserve........................      --         (460,973)      --         (386,564)      --         (328,073)
 
Non-admitted assets........................      --           (3,879)      --           (5,731)      --           (7,566)
 
Case basis loss reserves...................      (3,197)      (3,249)       4,048          (52)      (3,340)      (4,100)
 
Portfolio loss reserves....................      --           24,000      (22,100)      24,000      (11,050)      46,100
 
Deferral of income taxes (benefits)........       5,317       70,719       19,842       64,825        7,741       45,134
 
Unrealized gains (losses) on fixed maturity
  securities held at fair value, net of
  tax......................................      --          (39,160)      --          (63,785)      --           41,773
 
Recognition of profit commission...........        (441)      (6,185)       3,096       (5,744)      (2,410)      (8,840)
 
Provision for unauthorized reinsurance.....      --           --           --           --           --             (266)
 
Contingency reserve tax deduction (see Note
  2).......................................      --           85,176       --           78,196       --           55,496
 
Allocation of tax benefits due to Parent's
  net operating loss to the Company (see
  Note 5)..................................         313       10,603          637       10,290          (63)       9,653
                                             ----------  ------------  ----------  ------------  ----------  ------------
 
Statutory-basis amount.....................  $  173,166   $1,093,256   $  166,906   $1,001,521   $  179,348   $  893,734
                                             ----------  ------------  ----------  ------------  ----------  ------------
                                             ----------  ------------  ----------  ------------  ----------  ------------
</TABLE>

                                     9

<PAGE>

Financial Guaranty Insurance
Company                                Notes to Financial Statements (Continued)
- --------------------------------------------------------------------------------

(4) INVESTMENTS
 
    Investments in fixed maturity securities carried at fair value of $3.1 
    million and $3.2 million as of December 31, 1996 and 1995, respectively, 
    were on deposit with various regulatory authorities as required by law.

    The amortized cost and fair values of short-term investments and of 
    investments in fixed maturity securities classified as available-for-sale 
    are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                  GROSS       GROSS
                                                               UNREALIZED   UNREALIZED
                                                  AMORTIZED      HOLDING      HOLDING        FAIR
    1996                                             COST         GAINS       LOSSES        VALUE
    ----                                         ------------  -----------  -----------  ------------
    <S>                                          <C>           <C>          <C>          <C>
 
    U.S. Treasury securities and 
     obligations of U.S. government
     corporations and agencies.................   $   57,987     $   373       $    1      $   58,359
 
    Obligations of states and political 
     subdivisions..............................    2,098,486      65,254        4,854       2,158,886
 
    Debt securities issued by foreign 
     governments...............................       33,830        --            526          33,304
                                                   ---------      ------        -----       ---------
 
    Investments available-for-sale.............    2,190,303      65,627        5,381       2,250,549
 
    Short-term investments.....................       73,839        --           --            73,839
                                                   ---------      ------        -----       ---------
 
    Total......................................   $2,264,142     $65,627       $5,381      $2,324,388
                                                  ----------      ------        -----       ---------
                                                  ----------      ------        -----       ---------
</TABLE>
 
    The amortized cost and fair values of short-term investments and of
    investments in fixed maturity securities available-for-sale at December 31,
    1996, by contractual maturity date, are shown below.
    Expected maturities may differ from contractual maturities because 
    borrowers may have the right to call or prepay obligations with or without 
    call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                        AMORTIZED      FAIR
        1996                                              COST         VALUE
        ----                                           ----------   ----------
        <S>                                            <C>          <C>
 
        Due in one year or less......................  $  110,783   $  110,888
        Due after one year through five years........      92,279       92,951
        Due after five years through ten years.......     337,495      349,524
        Due after ten years through twenty years.....   1,650,945    1,696,623
        Due after twenty years.......................      72,640       74,402
                                                        ---------    ---------
 
        Total........................................  $2,264,142   $2,324,388
                                                        ---------    ---------
                                                        ---------    ---------
</TABLE>

                                    10
<PAGE>

FINANCIAL GUARANTY INSURANCE 
COMPANY                              NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- ------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                GROSS        GROSS
                                                                             UNREALIZED   UNREALIZED
                                                                AMORTIZED      HOLDING      HOLDING        FAIR
1995                                                               COST         GAINS       LOSSES        VALUE
- ------                                                         ------------  -----------  -----------  ------------
<S>                                                            <C>           <C>          <C>          <C>
 
U.S. Treasury securities and obligations of U.S. government
corporations and agencies....................................  $     71,182   $   1,696       --       $     72,878
 
Obligations of states and political subdivisions.............     1,942,001      98,458    $   1,625      2,038,834
 
Debt securities issued by foreign governments................        30,270         152          550         29,872
                                                               ------------  -----------  -----------  ------------
 
Investments available-for-sale...............................     2,043,453     100,306        2,175      2,141,584
 
Short-term investments.......................................        91,032      --           --             91,032
                                                               ------------  -----------  -----------  ------------
 
Total........................................................  $  2,134,485   $ 100,306    $   2,175   $  2,232,616
                                                               ------------  -----------  -----------  ------------
                                                               ------------  -----------  -----------  ------------
</TABLE>

In 1996, 1995 and 1994, proceeds from sales and maturities of investments in 
fixed maturity securities available-for-sale carried at fair value were 
$891.6 million, $836.1 million, and $550.5 million, respectively. For 1996, 
1995 and 1994 gross gains of $19.8 million, $36.3 million and $18.2 million 
respectively, and gross losses of $15.0 million, $5.5 million and $12.3 
million respectively, were realized on such sales.

Net investment income of the Company is derived from the following sources 
(in thousands):

<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31,
                                                            ----------------------------------

<S>                                                         <C>         <C>         <C>
                                                               1996        1995        1994
                                                            ----------  ----------  ----------

Income from fixed maturity securities.....................     119,290  $  112,684  $  108,519
 
Income from short-term investments........................       6,423       8,450       2,479
                                                            ----------  ----------  ----------
 
Total investment income...................................     125,713     121,134     110,998
 
Investment expenses.......................................       1,078         736       1,170
                                                            ----------  ----------  ----------
 
Net investment income.....................................  $  124,635  $  120,398  $  109,828
                                                            ----------  ----------  ----------
                                                            ----------  ----------  ----------
</TABLE>
 
As of December 31, 1996, the Company did not have more than 10% of its 
investment portfolio concentrated in a single issuer or industry.

                                   -11-

<PAGE>

FINANCIAL GUARANTY INSURANCE 
COMPANY                              NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- ------------------------------------------------------------------------------

(5) INCOME TAXES
    ------------

The Company files a federal tax return as part of the consolidated return of 
General Electric Capital Corporation ("GE Capital"). Under a tax sharing 
agreement with GE Capital, taxes are allocated to the Company and the Parent 
based upon their respective contributions to consolidated net income. The 
Company's effective federal corporate tax rate (20.8 percent in 1996, 20.6 
percent in 1995 and 21.3 percent in 1994) is less than the corporate tax rate 
on ordinary income of 35 percent in 1996, 1995 and 1994.

Federal income tax expense relating to operations of the Company for 1996, 
1995 and 1994 is comprised of the following (in thousands):

<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31,
                                                                -------------------------------
 
<S>                                                             <C>        <C>        <C>
                                                                  1996       1995       1994
                                                                ---------  ---------  ---------
 
Current tax expense...........................................  $  41,548  $  28,913  $  43,484
 
Deferred tax expense..........................................      5,318     19,841      7,741
                                                                ---------  ---------  ---------
 
Federal income tax expense....................................  $  46,866  $  48,754  $  51,225
                                                                ---------  ---------  ---------
                                                                ---------  ---------  ---------
</TABLE>

The following is a reconciliation of federal income taxes computed at the
statutory rate and the provision for federal income taxes (in thousands):

<TABLE>
<CAPTION>
                                                                                       YEAR ENDED DECEMBER 31,
                                                                                   -------------------------------
 
<S>                                                                                <C>        <C>        <C>
                                                                                     1996       1995       1994
                                                                                   ---------  ---------  ---------
 
Income taxes computed on income before provision for federal 
  income taxes, at the
  statutory rate.................................................................  $  78,566  $  82,821  $  84,334
 
Tax effect of:
 
  Tax-exempt interest............................................................    (32,609)   (30,630)   (30,089)
 
  Other, net.....................................................................        909     (3,437)    (3,020)
                                                                                   ---------  ---------  ---------
 
Provision for income taxes.......................................................  $  46,866  $  48,754  $  51,225
                                                                                   ---------  ---------  ---------
                                                                                   ---------  ---------  ---------
</TABLE>

                                   -12-

<PAGE>

FINANCIAL GUARANTY INSURANCE 
COMPANY                              NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- ------------------------------------------------------------------------------

The tax effects of temporary differences that give rise to significant 
portions of the net deferred tax liability or asset at December 31, 1996 and 
1995 are presented below (in thousands):

<TABLE>
<CAPTION>
                                                                            1996       1995
                                                                          ---------  ---------
<S>                                                                       <C>        <C>
 
Deferred tax assets:
 
  Loss reserves.........................................................  $   9,249  $   8,382
 
  Deferred compensation.................................................      2,531      5,735

  Tax over book capital gains...........................................      2,144      1,069
 
  Other.................................................................      2,601      3,248
                                                                          ---------  ---------
 
Total gross deferred tax assets.........................................     16,525     18,434
                                                                          ---------  ---------
 
Deferred tax liabilities:
 
  Unrealized gains on fixed maturity securities, available-for-sale.....     21,086     34,346
 
  Deferred acquisition costs............................................     32,181     33,204
 
  Premium revenue recognition...........................................     37,159     32,791
 
  Rate differential on tax and loss bonds...............................      9,454      9,454
 
  Other.................................................................      8,450      7,810
                                                                          ---------  ---------
 
Total gross deferred tax liabilities....................................    108,330    117,605
                                                                          ---------  ---------
 
Net deferred tax liability..............................................  $  91,805  $  99,171
                                                                          ---------  ---------
                                                                          ---------  ---------
</TABLE>

Based upon the level of historical taxable income, projections of future 
taxable income over the periods in which the deferred tax assets are 
deductible and the estimated reversal of future taxable temporary 
differences, the Company believes it is more likely than not that it will 
realize the benefits of these deductible differences and has not established 
a valuation allowance at December 31, 1996 and 1995. The Company anticipates 
that the related deferred tax asset will be realized.

Total federal income tax payments during 1996, 1995 and 1994 were $33.9 
million, $59.8 million, and $10.1 million, respectively.

                                   -13-

<PAGE>

FINANCIAL GUARANTY INSURANCE 
COMPANY                              NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- ------------------------------------------------------------------------------

(6) REINSURANCE
    -----------

    The Company reinsures portions of its risk with other insurance           
    companies through quota share reinsurance treaties and, where warranted,  
    on a facultative basis. This process serves to limit the Company's        
    exposure on risks underwritten. In the event that any or all of the       
    reinsuring companies were unable to meet their obligations, the Company   
    would be liable for such defaulted amounts. The Company evaluates the     
    financial condition of its reinsurers and monitors concentrations of      
    credit risk arising from activities or economic characteristics of the    
    reinsurers to minimize its exposure to significant losses from reinsurer  
    insolvencies. The Company holds collateral under reinsurance agreements   
    in the form of letters of credit and trust agreements in various amounts 
    with various reinsurers totaling $32.9 million that can be drawn on in
    the event of default.
                                                                              
    Net premiums earned are presented net of ceded earned premiums of $23.7 
    million, $21.9 million and $39.0 million for the years ended December     
    31, 1996, 1995 and 1994, respectively. Loss and loss adjustment expenses 
    incurred are presented net of ceded losses of $(0.8) million, $1.1        
    million and $0.3 million for the years ended December 31, 1996, 1995 and 
    1994, respectively.

                                   -14-
<PAGE>

Financial Guaranty Insurance
Company                               Notes To Financial Statements (Continued)
- ------------------------------------------------------------------------------ 

(7)   LOSS AND LOSS ADJUSTMENT EXPENSES

      Activity in the reserve for loss and loss adjustment expenses is
      summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                                           FOR THE YEAR ENDED DECEMBER 31,
                                                                     -------------------------------------------
                                                                         1996            1995            1994
                                                                       --------        --------        --------
<S>                                                                 <C>             <C>             <C>
Balance at January 1,..............................................  $    77,808     $    98,746     $    96,098
  Less reinsurance recoverable.....................................       (7,672)         14,472          14,168
                                                                     -----------     -----------     -----------
Net balance at January 1,..........................................       70,136          84,274          81,930

Incurred related to:
Current year.......................................................           --          26,681          15,133
Prior years........................................................        2,389          (1,207)           (437)
Portfolio reserves.................................................           --         (33,900)        (11,050)
                                                                     -----------     -----------     -----------

Total Incurred.....................................................        2,389          (8,426)          3,646
                                                                     -----------     -----------     -----------

Paid related to:
Current year.......................................................          --            (197)           (382)
Prior years........................................................      (6,924)         (5,515)           (920)
                                                                     -----------     -----------     -----------

Total Paid.........................................................      (6,924)         (5,712)         (1,302)
                                                                     -----------     -----------     -----------

Net balance at December 31,........................................       65,601          70,136          84,274
 Plus reinsurance recoverable......................................        7,015           7,672          14,472
                                                                     -----------     -----------     -----------
Balance at December 31,............................................  $    72,616     $    77,808     $    98,746
                                                                     -----------     -----------     -----------
                                                                     -----------     -----------     -----------
</TABLE>

      The changes in incurred portfolio and case reserves principally relates
      to business written in prior years. The changes are based upon an
      evaluation of the insured portfolio in light of current economic
      conditions and other relevant factors.

                                       15

<PAGE>

Financial Guaranty Insurance
Company                               Notes To Financial Statements (Continued)
- ------------------------------------------------------------------------------ 

(8)   RELATED PARTY TRANSACTIONS

      The Company has various agreements with subsidiaries of General Electric
      Company ("GE") and GE Capital. These business transactions include
      appraisal fees and due diligence costs associated with underwriting
      structured finance mortgage-backed security business; payroll and office
      expenses incurred by the Company's international branch offices but
      processed by a GE subsidiary; investment fees pertaining to the
      management of the Company's investment portfolio; and telecommunication
      service charges. Approximately $8.1 million, $3.2 million and $3.2
      million in expenses were incurred in 1996, 1995 and 1994, respectively,
      related to such transactions.

      The Company also insured certain non-municipal issues with GE Capital
      involvement as sponsor of the insured securitization and/or servicer of
      the underlying assets. For some of these issues, GE Capital also provides
      first loss protection in the event of default. Gross premiums written on
      these issues amounted to $0.6 million in 1996, $1.3 million in 1995, and
      $2.5 million in 1994.
 
      The Company insures bond issues and securities in trusts that were
      sponsored by affiliates of GE (approximately 1 percent of gross premiums
      written) in 1996, 1995 and 1994.
 
(9)   COMPENSATION PLANS
 
      Officers and other key employees of the Company participate in the
      Parent's incentive compensation, deferred compensation and profit sharing
      plans. Expenses incurred by the Company under compensation plans and
      bonuses amounted to $4.5 million, $7.5 million and $12.2 million in 1996,
      1995 and 1994, respectively, before deduction for related tax benefits.
 
(10)  DIVIDENDS
 
      Under New York insurance law, the Company may pay a dividend only from
      earned surplus subject to the following limitations: (a) statutory
      surplus after such dividend may not be less than the minimum required
      paid-in capital, which was $66.4 million in 1996 and 1995, and
      (b) dividends may not exceed the lesser of 10 percent of its surplus or
      100 percent of adjusted net investment income, as defined by New York
      insurance law, for the 12 month period ending on the preceding
      December 31, without the prior approval of the Superintendent of the
      New York State Insurance Department. At December 31, 1996 and 1995, the
      amount of the Company's surplus available for dividends was approximately
      $91.8 million and $100.2 million, respectively.
 
      During 1996 and 1995, the Company paid dividends of $17.5 milion and
      $25.0 million, respectively. No dividends were paid during 1994.

                                       16

<PAGE>

Financial Guaranty Insurance
Company                               Notes To Financial Statements (Continued)
- ------------------------------------------------------------------------------ 

(11)  FINANCIAL INSTRUMENTS

      FAIR VALUE OF FINANCIAL INSTRUMENTS

      The following methods and assumptions were used by the Company in
      estimating fair values of financial instruments:

      Fixed Maturity Securities: Fair values for fixed maturity securities are
      based on quoted market prices, if available. If a quoted market price is
      not available, fair values is estimated using quoted market prices for
      similar securities. Fair value disclosure for fixed maturity securities
      is included in the balance sheets and in Note 4.

      Short-Term Investments: Short-term investments are carried at cost, which
      approximates fair value.

      Cash, Receivable for Securities Sold, and Payable for Securities
      Purchased: The carrying amounts of these items approximate their fair
      values.

      The estimated fair values of the Company's financial instruments at
      December 31, 1996 and 1995 are as follows (in thousands):

<TABLE>
<CAPTION>

                                                                      1996                                 1995
                                                           ---------------------------          ---------------------------
                                                             CARRYING          FAIR               CARRYING          FAIR
                                                              AMOUNT           VALUE               AMOUNT           VALUE
                                                             --------          -----              --------          -----

<S>                                                       <C>             <C>                  <C>             <C>

Financial Assets

 Cash
   On hand and in demand accounts......................... $       860     $       860          $       199     $       199
   
Short-term investments.................................... $    73,839     $    73,839          $    91,032     $    91,032
Fixed maturity securities................................. $ 2,250,549     $ 2,250,549          $ 2,141,584     $ 2,141,584

</TABLE>

      Financial Guaranties: The carrying value of the Company's financial
      guaranties is represented by the unearned premium reserve, net of
      deferred acquisition costs, and loss and loss adjustment expense
      reserves. Estimated fair values of these guaranties are based on amounts
      currently charged to enter into similar agreements (net of applicable
      ceding commissions), discounted cash flows considering contractual
      revenues to be received adjusted for expected prepayments, the present
      value of future obligations and estimated losses, and current interest
      rates. The estimated fair values of such financial guaranties range
      between $358.7million and $387.4 million compared to a carrying value of
      $487.8 million as of December 31, 1996 and between $412.8 million and
      $456.2 million compared to a carrying value of $540.6 million as of
      December 31, 1995.
 
                                       17
<PAGE>

Financial Guaranty Insurance
Company                               Notes To Financial Statements (Continued)
- ------------------------------------------------------------------------------ 

      CONCENTRATIONS OF CREDIT RISK

      The Company considers its role in providing insurance to be credit
      enhancement rather than credit substitution. The Company insures only
      those securities that, in its judgment, are of investment grade quality.
      The Company has established and maintains its own underwriting standards
      that are based on those aspects of credit that the Company deems
      important for the particular category of obligations considered for
      insurance. Credit criteria include economic and social trends, debt
      management, financial management and legal and administrative factors,
      the adequacy of anticipated cash flows, including the historical and
      expected performance of assets pledged for payment of securities under
      varying economic scenarios and underlying levels of protection such as
      insurance or overcollateralization.

      In connection with underwriting new issues, the Company sometimes
      requires, as a condition to insuring an issue, that collateral be pledged
      or, in some instances, that a third-party guarantee be provided for a
      term of the obligation insured by a party of acceptable credit quality
      obligated to make payment prior to any payment by the Company. The types
      and extent of collateral pledged varies, but may include residential and
      commercial mortgages, corporate debt, government debt and consumer
      receivables.

      As of December 31, 1996, the Company's total insured principal exposure
      to credit loss in the event of default by bond issuers was $104.4
      billion, net of reinsurance of $30.8 billion. The Company's insured
      portfolio as of December 31, 1996 was broadly diversified by geography
      and bond market sector with no single debt issuer representing more than
      1% of the Company's principal exposure outstanding, net of reinsurance.

      As of December 31, 1996, the composition of principal exposure by type of
      issue, net of reinsurance, was as follows (in millions):

<TABLE>
<CAPTION>
                                                                                      NET
                                                                                   PRINCIPAL
                                                                                  OUTSTANDING
                                                                                  -----------
<S>                                                                             <C>

Municipal:
 General obligation............................................................. $   50,213.1
 Special revenue................................................................     33,037.8
 Industrial revenue.............................................................        366.5
 Non-municipal..................................................................     20,776.2
                                                                                 ------------
Total........................................................................... $  104,393.6
                                                                                 ------------
                                                                                 ------------
</TABLE>

      The Company's net exposure outstanding is $188,646.00 million as of
      December 31, 1996.
 
                                       18
<PAGE>

Financial Guaranty Insurance
Company                              Notes To Financial Statements (Continued)
- ------------------------------------------------------------------------------ 

      The Company is authorized to do business in 50 states, the District of
      Columbia, and in the United Kingdom and France. Principal exposure
      outstanding at December 31, 1996 by state, net of reinsurance, was as
      follows (in millions):
 
<TABLE>
<CAPTION>
                                                                                      NET
                                                                                   PRINCIPAL
                                                                                  OUTSTANDING
                                                                                  -----------
<S>                                                                             <C>

California....................................................................... $  11,251.7
Florida..........................................................................     9,838.4
Pennsylvania.....................................................................     9,325.3
New York.........................................................................     8,184.5
Illinois.........................................................................     6,721.2
Texas............................................................................     5,799.1
New Jersey.......................................................................     4,465.3
Michigan.........................................................................     4,166.6
Arizona..........................................................................     2,808.9
Ohio.............................................................................     2,616.0
                                                                                 ------------

Sub-total                                                                            65,177.0
Other states and International                                                       39,216.6
                                                                                 ------------

Total                                                                            $  104,393.6
                                                                                 ------------
                                                                                 ------------
</TABLE>


(12)  COMMITMENTS

      Total rent expense was $2.8 million, $2.2 million and $2.6 million in
      1996, 1995 and 1994, respectively. For each of the next five years and in
      the aggregate as of December 31, 1996, the minimum future rental payments
      under noncancellable operating leases having remaining terms in excess of
      one year approximate (in thousands):

<TABLE>
<CAPTION>
YEAR                                                                     AMOUNT
- ----                                                                     ------
<S>                                                                  <C>

1997................................................................. $   2,909
1998.................................................................     2,909
1999.................................................................     2,909
2000.................................................................     2,909
2001.................................................................     2,911
                                                                      ---------

Total minimum future rental payments................................. $  14,547
                                                                      ---------
                                                                      ---------

</TABLE>

                                       19

<PAGE>

FINANCIAL GUARANTY INSURANCE COMPANY
- ------------------------------------------------------------------------------


UNAUDITED INTERIM FINANCIAL STATEMENTS


March 31, 1997


Balance Sheets..........................................................1
Statements of Income....................................................2
Statements of Cash Flows................................................3
Notes to Unaudited Interim Financial Statements.........................4

















<PAGE>

FINANCIAL GUARANTY INSURANCE
COMPANY                                                          BALANCE SHEET
- ------------------------------------------------------------------------------
($ in Thousands)
 
<TABLE>
<CAPTION>
                                                                     MARCH 31,    DECEMBER 31,
                                                                        1997          1996
                                                                   -------------  ------------
<S>                                                                 <C>           <C>
ASSETS                                                              (UNAUDITED)

Fixed maturity securities, available for sale, at fair value
  (amortized cost of $2,141,691 in 1997 and $2,190,303 in 1996)...  $  2,165,694  $  2,250,549
Short-term investments, at cost, which approximates market........       165,686        73,839
Cash..............................................................         1,050           860
Accrued investment income.........................................        36,173        37,655
Reinsurance receivable............................................         6,986         7,015
Deferred policy acquisition costs.................................        90,960        91,945
Property, plant and equipment net of accumulated depreciation of
  $15,962 in 1997 and $15,333 in 1996.............................         4,343         4,696
Prepaid reinsurance premiums......................................       167,643       167,683
Prepaid expenses and other assets.................................        23,773        19,899
                                                                    ------------  ------------
    Total assets..................................................  $  2,662,308  $  2,654,141
                                                                    ------------  ------------
                                                                    ------------  ------------
Liabilities and Stockholder's Equity

Liabilities:
Unearned premiums.................................................  $    673,704  $    681,816
Losses and loss adjustment expenses...............................        70,713        72,616
Ceded reinsurance payable.........................................           373        10,561
Accounts payable and accrued expenses.............................        57,144        54,165
Due to parent.....................................................            --         1,791
Current federal income taxes payable..............................        65,679        52,016
Deferred federal income taxes payable.............................        80,354        91,805
Payable for securities purchased..................................         8,026         4,937
                                                                    ------------  ------------
    Total liabilities.............................................       955,993       969,707
                                                                    ------------  ------------
                                                                    ------------  ------------
Stockholder's Equity:
Common stock, par value $1,500 per share at March 31, 1997 and at
  December 31, 1996: 10,000 shares authorized, issued and
  outstanding.....................................................        15,000        15,000
Additional paid-in capital........................................       334,011       334,011
Net unrealized gains on fixed maturity securities available for
  sale, net of tax................................................        15,602        39,160
Foreign currency translation adjustment...........................          (423)         (429)
Retained earnings.................................................     1,342,125     1,296,692
                                                                    ------------  ------------
    Total stockholder's equity....................................     1,706,315     1,684,434
                                                                    ------------  ------------
    Total liabilities and stockholder's equity....................  $  2,662,308  $  2,654,141
                                                                    ------------  ------------
                                                                    ------------  ------------
</TABLE>
 
                      See accompanying notes to interim financial statements.  

                                             1


<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                                                   STATEMENT OF INCOME
- ------------------------------------------------------------------------------
($ in Thousands)

<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED MARCH 31,
                                                                   1997                1996
                                                                ----------          ---------
                                                                         (UNAUDITED)
<S>                                                             <C>                 <C>

Revenues:                                                                
  Gross premiums written.......................................  $  28,518          $  21,277
  Ceded premiums...............................................     (7,137)            (3,300)
                                                                ----------          ---------
  Net premiums written.........................................     21,381             17,977
  Decrease in net unearned premiums............................      8,072             17,018
                                                                ----------          ---------
  Net premiums earned..........................................     29,453             34,995
  Net investment income........................................     31,597             31,063
  Net realized gains...........................................      6,069              5,074
                                                                ----------          ---------
    Total revenues.............................................     67,119             71,132
                                                                ----------          ---------
Expenses:
  Losses and loss adjustment expenses..........................       (249)            (1,165)
  Policy acquisition costs.....................................      3,851              6,790
  Other underwriting expenses..................................      3,851              4,207
                                                                ----------          ---------
    Total expenses.............................................      7,453              9,832
                                                                ----------          ---------
    Income before provision for federal income taxes...........     59,666             61,300

 Provision for federal income taxes............................     14,233             13,346
                                                                ----------          ---------
    Net income.................................................  $  45,433          $  47,954
                                                                ----------          ---------
                                                                ----------          ---------
</TABLE>


                      See accompanying notes to interim financial statements.  
                                           
                                              2

<PAGE>


FINANCIAL GUARANTY INSURANCE
COMPANY                                                 STATEMENT OF CASH FLOW
- ------------------------------------------------------------------------------
($ in Thousands)


<TABLE>
<CAPTION>
                                                                     THREE MONTHS ENDED MARCH 31,
                                                                     ----------------------------
<S>                                                                  <C>          <C>
                                                                        1997         1996
                                                                       
                                                                     -----------  -----------
                                                                             (UNAUDITED)
Operating activities:

 Net income.........................................................   $  45,433    $  47,954
 Adjustments to reconcile net income to net cash provided by
   operating activities:
 Provision for deferred income taxes................................         562          917
 Amortization of fixed maturity securities..........................         227           41
 Policy acquisition costs deferred..................................      (2,866)      (4,258)
 Amortization of deferred policy acquisition costs..................       3,851        6,790
 Depreciation of fixed assets.......................................         629          612
 Change in reinsurance receivable...................................          29          124
 Change in prepaid reinsurance premiums.............................          40        1,398
 Foreign currency translation adjustment............................           9       (1,218)
 Change in accrued investment income, prepaid expenses and other
   assets...........................................................      (2,392)      15,127
 Change in unearned premiums........................................      (8,112)     (18,416)
 Change in losses and loss adjustment expense reserves..............      (1,903)      (3,005)
 Change in other liabilities........................................      (9,000)        (552)
 Change in current income taxes payable.............................      13,663       12,429
 Net realized gains on investments..................................      (6,069)      (5,074)
                                                                     -----------  -----------
Net cash provided by operating activities..........................      34,101       52,869
                                                                     -----------  -----------
Investing activities:

Sales or maturities of fixed maturity securities...................     272,200      199,015
Purchases of fixed maturity securities.............................    (213,987)    (240,781)
Sales or maturities (purchases) of short-term investments, net.....     (91,847)     (10,101)
Purchases of property and equipment, net...........................        (277)        (381)
                                                                     -----------  -----------
Net cash used for investing activities.............................     (33,911)     (52,248)
Increase in cash...................................................         190          621
Cash at beginning of period........................................         860          199
                                                                     -----------  -----------
Cash at end of period..............................................   $   1,050    $     820
                                                                     -----------  -----------
                                                                     -----------  -----------
</TABLE>

                      See accompanying notes to interim financial statements.  

                                               3

<PAGE>

FINANCIAL GUARANTY INSURANCE 
COMPANY                                          NOTES TO FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

MARCH 31, 1997 AND 1996
(UNAUDITED)


(1) BASIS OF PRESENTATION
    ---------------------

    The interim financial statements of Financial Guaranty Insurance 
    Company (the Company) in this report reflect all adjustments 
    necessary, in the opinion of management, for a fair statement of 
    (a) results of operations for the three months ended March 31, 1997 
    and 1996, (b) the financial position at March 31, 1997 and December 
    31, 1996, and (c) cash flows for the three months ended March 31, 
    1997 and 1996.

    These interim financial statements should be read in conjunction 
    with the financial statements and related notes included in the 
    1996 audited financial statements.

    The preparation of financial statements in conformity with 
    generally accepted accounting principles requires management to 
    make estimates and assumptions that effect the reported amounts of 
    assets and liabilities and disclosure of contingent assets and 
    liabilities at the date of the financial statements and the 
    reported amounts of revenues and expenses during the reporting 
    period. Actual results could differ from those estimates.
 
(2) STATUTORY ACCOUNTING PRACTICES
    ------------------------------

    The financial statements are prepared on the basis of GAAP, which 
    differs in certain respects from accounting practices prescribed or 
    permitted by state insurance regulatory authorities. The following 
    are the significant ways in which statutory basis accounting 
    practices differ from GAAP:

    (a) premiums are earned directly in proportion to the scheduled
    principal and interest payments rather than in proportion to the total
    exposure outstanding at any point in time;

    (b) policy acquisition costs are charged to current operations as
    incurred rather than as related premiums are earned;

    (c) a contingency reserve is computed on the basis of statutory
    requirements for the security of all policyholders, regardless of whether
    loss contingencies actually exist, whereas under GAAP, a reserve is
    established based on an ultimate estimate of exposure;

    (d) certain assets designated as "non-admitted assets" are charged
    directly against surplus but are reflected as assets under GAAP, if
    recoverable;

    (e) federal income taxes are only provided with respect to taxable
    income for which income taxes are currently payable, while under GAAP taxes
    are also provided for differences between the financial reporting and tax
    bases of assets and liabilities;

    (f) purchases of tax and loss bonds are reflected as admitted assets,
    while under GAAP they are recorded as federal income tax payments; and

    (g) all fixed income investments are carried at amortized cost, rather
    than at fair value for securities classified as "Available for Sale" under
    GAAP.

                                      4
<PAGE>

FINANCIAL GUARANTY INSURANCE 
COMPANY                                          NOTES TO FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

The following is a reconciliation of the net income and stockholder's equity 
of Financial Guaranty prepared on a GAAP basis to the corresponding amounts 
reported on a statutory basis for the periods indicated below:

<TABLE>
<CAPTION>
                                                                            THREE MONTHS ENDED MARCH 31,
                                                                  ------------------------------------------------
                                                                           1997                     1996
                                                                  -----------------------  -----------------------


                                                                     NET     STOCKHOLDER'S    NET     STOCKHOLDER'S
                                                                   INCOME       EQUITY      INCOME       EQUITY
                                                                  ---------  ------------  ---------  ------------
<S>                                                               <C>        <C>           <C>        <C>
GAAP basis amount...............................................     45,433    1,706,315   $  47,954   $1,553,480

Premium revenue recognition.....................................     (2,466)    (178,751)     (1,933)    (168,861)

Deferral of acquisition costs...................................        985      (90,960)      2,532      (92,336)

Contingency reserve.............................................     --         (474,460)     --         (403,087)

Non-admitted assets.............................................     --           (3,257)     --           (5,283)

Case-basis losses incurred......................................       (661)      (3,910)     (1,750)      (1,798)

Portfolio loss reserves.........................................     --           24,000      --           24,000

Deferral of income tax..........................................        570       71,274         917       65,315

Unrealized gains on fixed maturity securities held at fair
  value, net of taxes...........................................     --          (15,602)     --          (22,222)

Profit commission...............................................       (343)      (6,528)        782       (4,965)

Contingency reserve tax deduction...............................     --           85,176      --           78,196

Allocation of tax benefits due to Parent's net operating loss to
  the Company...................................................         94       10,628         (55)      10,236
                                                                  ---------  ------------  ---------  ------------
Statutory basis amount..........................................     43,612    1,123,724   $  48,447   $1,032,675
                                                                  ---------  ------------  ---------  ------------
                                                                  ---------  ------------  ---------  ------------
</TABLE>

                                       5
<PAGE>

FINANCIAL GUARANTY INSURANCE 
COMPANY                                          NOTES TO FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

MARCH 31, 1997 AND 1996
(Unaudited)

(3) DIVIDENDS
    ---------

    Under New York Insurance Law, the Company may pay a dividend only from
    earned surplus subject to the following limitations:

    -   Statutory surplus after dividends may not be less than the minimum
        required paid-in capital, which was $2,100,000 in 1996.

     -  Dividends may not exceed the lesser of 10 percent of its surplus or 
        100 percent of adjusted net investment income, as defined therein, 
        for the twelve month period ending on the preceding December 31, 
        without the prior approval of the Superintendent of the New York 
        State Insurance Department.

        The amount of the Company's surplus available for dividends during 1997
        is approximately $112.4 million.
 
(4) INCOME TAXES
    ------------

    The Company's effective Federal corporate tax rate (23.9 percent 
    and 21.8 percent for the three months ended March 31, 1997 and 
    1996, respectively) is less than the statutory corporate tax rate 
    (35 percent in 1996 and 1995) on ordinary income due to permanent 
    differences between financial and taxable income, principally 
    tax-exempt interest.

(5) REINSURANCE
    -----------

    In accordance with Statement of Financial Accounting Standards No. 
    113 ("SFAS 113"), "Accounting and Reporting for Reinsurance of 
    Short-Duration and Long-Duration Contracts", the Company reports 
    assets and liabilities relating to reinsured contracts gross of the 
    effects of reinsurance. Net premiums earned are shown net of 
    premiums ceded of $7.2 million and $7.3 million, respectively, for 
    the three months ended March 31, 1997 and 1996.

                                      6



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission