PST VANS INC
10-Q, 1996-08-14
TRUCKING (NO LOCAL)
Previous: OMNI MULTIMEDIA GROUP INC, PRE 14A, 1996-08-14
Next: COMMUNITY BANK SHARES OF INDIANA INC, 10-Q, 1996-08-14



                SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549


                            FORM 10-Q

     [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

           For the quarterly period ended June 30, 1996
                   Commission File No. 0-25506

     [X]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

                          PST VANS, INC.
     (Exact name of registrant as specified in this charter)


               Utah                               87-0411704
     (State or other jurisdiction of          (I.R.S. Employer
     incorporation or organization)            Identification No.)

                       1901 West 2100 South
                     Salt Lake City, UT 84119
             (Address of Principal Executive Offices)
                            (Zip Code)

Registrant's telephone number, including area code: 801-975-2500

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                    YES  X         NO

The number of shares outstanding of Registrant's  Common Stock, par value $0.001
per share, as of August 5, 1996, was 4,209,409 shares.
<PAGE>

                          PST VANS, INC.

                              INDEX


PART I, FINANCIAL INFORMATION
                                                                          Page
                                                                         Number
Item 1.   Financial Statements

          Condensed Balance Sheets as of June 30, 1996 (unaudited)
          and December 31, 1995                                              1

          Condensed Statements of Operations (unaudited) for the Three and
          Six Months Ended June 30, 1996 and June 30, 1995                   2

          Condensed Statements of Cash Flows (unaudited) for the
          Six Months Ended June 30, 1996 and June 30, 1995                   3

          Notes to Condensed Financial Statements                            5

Item 2.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations                                          6

PART II, OTHER INFORMATION

Item 1.   Legal Proceedings                                                  *

Item 2.   Changes in Securities                                              *

Item 3.   Defaults Upon Senior Securities                                    *

Item 4.   Submission of Matters to a Vote of Security Holders               13

Item 5.   Other Information                                                  *

Item 6.   Exhibits and Reports on Form 8-K                                  13



*No Information Submitted Under This Caption


<PAGE>


                          PST VANS, INC.
                     CONDENSED BALANCE SHEETS

                              ASSETS
                                             June 30,       December 31,
                                               1996             1995
                                            ---------       ------------
CURRENT ASSETS:                           (unaudited)
  Cash                                $     3,682,153    $     4,249,981
  Receivables, net                         16,490,533         16,235,574
  Prepaid expenses and other                2,949,537          4,088,996
  Inventories and operating supplies          688,136            642,730 
  Deposits                                    636,061            985,952
                                      ---------------    --------------- 
          Total current assets             24,446,420         26,203,233
                                      ---------------    ---------------
PROPERTY AND EQUIPMENT, net                66,209,887         73,253,423
                                      ---------------    ---------------
GOODWILL, net                               8,748,131          8,884,112
                                      ---------------    --------------- 
OTHER ASSETS, net                             327,669            541,362
                                      ---------------    ---------------
                                       $   99,732,107     $  108,882,130
                                      ===============    ===============

               LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Current portion of long-term 
    obligations                        $    1,725,560   $     1,109,337
  Current portion of capitalized 
    lease obligations                      11,861,567        10,736,025
  Accounts payable                          3,783,645         4,509,834
  Current portion of accrued 
    claims payable                          4,425,906         3,656,381
  Accrued liabilities                       3,412,699         3,256,896
                                       --------------   ---------------
          Total current liabilities        25,209,377        23,268,473
                                       --------------   ---------------
LONG-TERM ACCRUED CLAIMS PAYABLE,
  net of current portion                    1,807,777         2,321,686
                                       --------------   ---------------
LONG-TERM OBLIGATIONS, net of 
  current portion                           2,299,604         4,031,690
                                       --------------   ---------------
CAPITALIZED LEASE OBLIGATIONS,
  net of current portion                   45,258,768        51,655,247
                                       --------------   ---------------
STOCKHOLDERS' EQUITY:
  Common stock                                  4,209             4,209
  Additional paid-in capital               49,731,276        49,731,276
  Accumulated deficit                     (24,578,904)      (22,130,451)
                                       --------------   ---------------
          Total stockholders' equity       25,156,581        27,605,034
                                       --------------   ---------------  
                                        $  99,732,107     $ 108,882,130
                                       ==============   ===============

     See accompanying notes to condensed financial statements

<PAGE>


                          PST VANS, INC.
                CONDENSED STATEMENTS OF OPERATIONS
                           (unaudited)
<TABLE>
<CAPTION>

                                       Three Months Ended             Six Months Ended
                                      June 30,      June 30,       June 30,      June 30,
                                        1996          1995            1996         1995
<S>                                 <C>           <C>            <C>           <C>        
REVENUES                            $36,428,193   $41,970,761    $74,664,217   $78,262,540

COST AND EXPENSES:
 Salaries, wages and benefits        $11,026,144   $11,501,587    $22,040,380     21,408,082
 Purchased transportation            $ 7,998,672   $10,479,658    $17,129,665   $ 19,555,243 
 Fuel and fuel taxes                 $ 4,725,303   $ 5,431,416    $10,313,792   $  9,984,206
 Depreciation and amortization       $ 3,330,819   $ 1,789,230    $ 6,686,776   $  2,919,638
 Insurance and claims                $ 2,494,674   $ 2,185,385    $ 5,216,160   $  3,867,357
 Revenue equipment lease expense     $ 2,073,691   $ 3,147,595    $ 4,227,392   $  6,663,569
 Maintenance                         $ 1,790,623   $ 2,409,928    $ 3,684,358   $  4,429,450
 General supplies and expense        $ 1,552,863   $ 1,583,106    $ 2,864,978   $  3,017,915 
 Taxes and licenses                  $   851,716   $   835,419    $ 1,755,665   $  1,545,872
 Communications and utilities        $   828,365   $   786,631    $ 1,746,090   $  1,443,137
 Amortization of goodwill            $   167,990   $   167,991    $   135,981   $    135,972
 (Gain) Loss on disposition
   of assets                            (246,839)      (20,463)    (1,255,883)        14,333
                                     -----------   -----------    -----------   ------------
                                      36,494,021    40,197,483     74,545,354     74,984,774
                                     -----------   -----------    -----------   ------------ 

OPERATING INCOME (LOSS)                  (65,828)    1,773,278        118,863      3,277,766
                                     -----------    ----------    -----------   ------------ 
OTHER INCOME (EXPENSES):
       Interest expense               (1,293,000)     (668,839)    (2,657,732)    (1,781,996)
       Other income (expense)             47,531       (45,527)        90,416          7,383
                                     -----------    ----------    -----------   ------------
                                      (1,245,469)     (714,366)    (2,567,316)    (1,774,613)
                                     -----------    ----------    -----------   ------------  
INCOME (LOSS) BEFORE
  PROVISION FOR INCOME TAXES         $(1,311,297)   $1,058,912     (2,448,453)  $  1,503,153

  PROVISION FOR INCOME TAXES                   -       (61,467)             -       (150,315)
                                     -----------    ----------     ----------   ------------

NET INCOME (LOSS)                    ($1,311,297)   $  997,445    ($2,448,453)  $  1,352,838
                                     ===========    ==========     ==========   ============

NET INCOME (LOSS) PER SHARE               ($0.31)        $0.24         ($0.58)         $0.38
                                     ===========    ==========     ==========   ============
WEIGHTED AVERAGE SHARES
  OUTSTANDING                          4,209,409     4,209,409      4,209,409      3,560,311
                                     ===========    ==========     ==========   ============
</TABLE>







     See accompanying notes to condensed financial statements

<PAGE>



                         PST VANS, INC.
               CONDENSED STATEMENTS OF CASH FLOWS
                          (Unaudited)
                                                    Six Months Ended June 30,
                                                      1996            1995
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net (loss) income                                 $  (2,448,453)   $ 1,352,838
 Adjustments to reconcile net (loss) income to net
   cash provided by operating activities -
      Depreciation and amortization                    6,822,757      3,055,610
      Provision for losses on accounts receivable        501,838        461,278
      (Gain) Loss on sale of property and equipment   (1,255,883)        14,333
      Increase in receivables                           (756,797)    (1,576,533)
      Decrease in deposits                               349,891      1,846,983
      Decrease (Increase) in prepaid and other 
        expenses                                       1,139,459       (595,113)
      Increase in inventories and operating 
        supplies                                         (45,406)      (152,664)
      Decrease in other assets, net                      213,693      2,092,053
      Decrease in accounts payable                      (726,189)       (76,009)
      Increase in accrued claims payable                 481,140         90,754
      Increase (decrease) in accrued liabilities         155,803       (992,000)
                                                   -------------   -------------
 Total adjustments                                     6,880,306      4,168,692
                                                   -------------   ------------
 Net cash flows provided by operating activities       4,431,853      5,521,530
                                                   -------------   ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Acquisition of property and equipment                  (797,843)    (6,753,875)
 Proceeds from sale of property and equipment          2,184,962        264,119
                                                   -------------   ------------
 Net cash flows provided by (used in) investing
   activities                                          1,387,119     (6,489,756)
                                                   -------------   ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from long-term debt                                  -        405,195
 Principal payments on long-term obligations          (1,115,863)    (1,715,129)
 Principal payments on capitalized lease obligations  (5,270,937)    (1,915,108)
 Decrease in advances from factor                              -     (5,336,289)
 Purchase of accounts receivable from factor                   -     (9,063,711)
 Proceeds from issuance of common stock, net                   -     21,678,648
                                                    ------------   ------------
 Net cash flows (used in) provided by
   financing activities                               (6,386,800)     4,053,606
                                                    ------------   ------------

NET INCREASE (DECREASE) IN CASH                         (567,828)     3,085,380

CASH AT BEGINNING OF PERIOD                            4,249,981        765,200
                                                    ------------   ------------

CASH AT END OF PERIOD                              $   3,682,153    $ 3,850,580
                                                   =============   ============

     See accompanying notes to condensed financial statements

<PAGE>


                          PST VANS, INC.
                CONDENSED STATEMENTS OF CASH FLOWS
                           (Unaudited)

                                                Six Months Ended June 30,
                                               --------------------------
                                                    1996           1995
                                               ------------    ----------
SUPPLEMENTAL DISCLOSURES OF CASH
    FLOW INFORMATION:
   Cash paid for -
      Interest                                $   2,683,623 $    1,800,601
      Income taxes                                   78,442      1,553,042

SUPPLEMENTAL SCHEDULE OF NONCASH
    INVESTING AND FINANCING ACTIVITIES:
   Equipment acquired through capitalized leases
      obligations                                         -     20,821,858
   Common stock issued as payment of long-term debt       -        112,905





























     See accompanying notes to condensed financial statements

<PAGE>


                         PST VANS, INC.

            NOTES TO CONDENSED FINANCIAL STATEMENTS



Note 1.    Financial Information:

The  accompanying  condensed  financial  statements  included  herein  have been
prepared by the Company, without audit, pursuant to the rules and regulations of
the Securities and Exchange  Commission.  Certain  information  and  disclosures
normally included in financial  statements prepared in accordance with generally
accepted  accounting  principles have been condensed or omitted pursuant to such
rules and regulations,  although the Company believes the following  disclosures
are adequate to make the information presented not misleading. In the opinion of
management,   all  adjustments  (consisting  of  normal  recurring  adjustments)
considered  necessary for a fair  presentation  have been  included.  Results of
operations for interim periods are not  necessarily  indicative of results for a
full year. These condensed financial statements and notes thereto should be read
in  conjunction  with the  Company's  financial  statements  and notes  thereto,
included in the Company's Form 10-K for the year ended December 31, 1995.

Note 2.    Income Taxes:

Income  taxes for the  interim  periods are based upon the  Company's  estimated
effective annual tax rates. The Company's effective tax rate (income tax expense
divided by income before  provision for income taxes)  decreased to zero for the
three and six months ended June 30, 1996,  compared to  approximately 6% and 10%
for the three and six months ended June 30, 1995,  respectively,  as a result of
the Company not recording any benefit on its pre-tax loss.








<PAGE>


                         PST VANS, INC.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                      RESULTS OF OPERATIONS
Results of Operations

Comparison of the Three Months Ended June 30, 996 to the Three Months Ended June
30, 1995

Revenues decreased by 13.2% to $36.4 million for the three months ended June 30,
1996  compared to $42.0  million for the three months  ended June 30, 1995.  The
decline in revenues resulted  primarily from an 8.0% decrease in average revenue
equipment to 1229  tractors for the three months ended June 30, 1996 compared to
1336  tractors for the three  months ended June 30, 1995;  and a 6.3% decline in
loaded miles per tractor for the three  months  ended June 30, 1996  compared to
the three months ended June 30, 1995. August 13, 1996.  Management  believes the
decrease in miles per tractor was a result of an  overcapacity  of tractors that
affected  the industry  generally,  and a shortage of  qualified  drivers  which
increased the average unseated  tractors in the three months ended June 30, 1996
compared to the three  months ended June 30, 1995.  Management  has  implemented
various programs to recruit and retain additional  drivers and believes that the
number of unseated  tractors  will slowly  decrease  during the remainder of the
year.

Operating  costs and expenses were 100.2% of revenues for the three months ended
June 30, 1996, compared to 95.8% of revenues for the three months ended June 30,
1995.

Salaries, wages and benefits increased to 30.3% of revenues for the three months
ended June 30, 1996  compared to 27.4% of revenues  for the three  months  ended
June 30,  1995.  This was due  primarily  to  driver  pay  changes  that  became
effective in October, 1995, and an increase in the percent of total miles driven
by Company drivers compared to independent  contractors  during the two periods.
Company  miles  increased  due to a higher  ratio of company  tractors  to total
tractors.

Purchased  transportation  decreased  to 22.0% of revenues  for the three months
ended June 30, 1996, compared to 25.0% for the three months ended June 30, 1995,
as result of a smaller percent of total miles driven by independent  contractors
and a  reduction  in the  rate  paid  to  independent  contractors.  Independent
contractors  are under contract with the Company and are  responsible  for their
own  salaries,   wages  and  benefits,   fuel,   maintenance  and  depreciation.
Independent   contractor  costs  are  classified  as  purchased   transportation
expenses.

Fuel and fuel taxes  increased  to 13.0% of revenues  for the three months ended
June 30, 1996, compared to 12.9% of revenues for the three months ended June 30,
1995, as a result of a higher  percentage of miles driven with Company  tractors
and an  increase in the cost of fuel.  The  increase in cost of fuel was largely
offset by fuel surcharges to customers and fuel purchase  contracts.  Management
expects the cost of fuel to remain high through the third  quarter.  In order to
reduce the Company's  vulnerability to rapid increases in the price of fuel, the
Company has  historically  entered into purchase  contracts  with fuel suppliers
from time to time for a portion of its estimated fuel requirements at guaranteed
prices. (See liquidity and capital resources). As previously stated, the Company
<PAGE>

has  also  implemented  fuel  surcharges  to many of its  customers.  Management
anticipates  that the purchase  contracts and fuel  surcharges  will help offset
some of the increase in the cost of fuel.

Revenue  equipment  lease  expense  decreased  to 5.7% of revenues for the three
months  ended June 30,  1996,  compared to 7.5% of revenues for the three months
ended  June  30,  1995,  primarily  as a  result  of the  Company  reducing  the
percentage of its tractor fleet financed  through  operating leases to 24.0% for
the three  months  ended June 30,  1996,  compared to 57.6% for the three months
ended June 30, 1995.

Maintenance  decreased  to 4.9% of revenues  for the three months ended June 30,
1996,  compared to 5.7% of revenues for the three months ended June 30, 1995, as
a result of reduced maintenance costs associated with a newer tractor fleet. The
average age of Company  owned  tractors  decreased to 1.3 years during the three
months ended June 30, 1996 compared to 1.6 years for the three months ended June
30, 1995.

Insurance  and claims  increased  to 6.8% of revenues for the three months ended
June 30, 1996, from 5.2% of revenues for the three months ended June 30, 1995 as
a result of an increase in the amount of the average  loss per  accident  during
the three months ended June 30, 1996 and the volume of small losses  compared to
the three months ended June 30, 1995. On October 1, 1995,  management  increased
the  training  requirements  of new  drivers  and has  changed the driver pay to
attract more  experienced  drivers which  management  believes are less accident
prone. Management continues to review accidents to determine what actions may be
taken to reduce future claims costs.

General supplies and expenses increased to 4.3% of revenues for the three months
ended June 30, 1996 compared to 3.7% of revenues for the three months ended June
30,  1995 as a  result  of  increased  costs  associated  with  computer  lease,
professional fees and outside consultants partially.

Taxes and licenses increased to 2.3% of revenues for the three months ended June
30, 1996, compared to 2.0% of revenues for the three months ended June 30, 1995,
primarily as a result of increased  costs  associated  with a higher  trailer to
tractor ratio in addition to licensing equipment with a higher cost.

Communications and utilities  increased to 2.3% of revenues for the three months
ended June 30,  1996,  compared to 1.9% of revenues  for the three  months ended
June 30, 1995,  primarily as a result of the Company utilizing  "Highway Master"
on board communication systems in a larger portion of its fleet of tractors. The
Company began  installation of "Highway  Master" systems in June, 1994. In April
1995,  all of the tractors  were equipped  with the on-board  system.  The costs
associated   with  the  use  of  the  on-board  system  have  been  higher  than
anticipated. The Company has taken various steps, however, that it believes will
help reduce the ongoing costs of using the on-board  communication system during
the  second  half of 1996.  The use of the  "Highway  Master"  system  generally
enhances the Company's ability to track loads, service customers and communicate
with and monitor drivers.

<PAGE>


The Company  recognized  a gain of  $246,840,  or .7% of revenues  for the three
months ended June 30,  1996,  compared to a gain of $20,463 for the three months
ended  June 30,  1995,  as a result  of the  Company  selling  100 of its  older
trailers in the second quarter of 1996. The Company anticipates selling 300 more
of its older trailers  during the third quarter of 1996 to reduce the trailer to
tractor ratio to attain a more efficient use of assets.

Depreciation and amortization increased to 9.1% of revenues for the three months
ended June 30,  1996,  compared to 4.3% of revenues  for the three  months ended
June  30,  1995,  as a result  of the  majority  of the  Company's  new  revenue
equipment being financed with capital leases.

Interest  expense  increased to 3.5% of revenues for the three months ended June
30, 1996,  compared to 1.6% of revenues for the three months ended June 30, 1995
as a result  of the  majority  of the  Company's  new  revenue  equipment  being
financed with capitalized leases.

As a  consequence  of the items  discussed  above,  the Company  incurred a loss
before  provision  for income  taxes for the three months ended June 30, 1996 of
$1,311,297  compared to income  before  provision for income taxes of $1,058,912
for the three months ended June 30, 1995.

The Company's  effective  tax rate (income tax expense  divided by income before
income  taxes)  decreased  to zero for the three  months  ended  June 30,  1996,
compared  to 6% for the three  months  ended June 30,  1995,  as a result of the
Company not recording any benefit on its pre-tax loss.

Comparison of the Six Months Ended June 30, 1996 to the Six Months Ended 
June 30, 1995

Revenues  decreased  by 4.6% to $74.6  million for the six months ended June 30,
1996 compared to $78.2 million for the six months ended June 30, 1995.  Although
the average  number of tractors  increased to 1,297 for the six months ended 
June 30,  1996  compared  to  1265  for the six  months  ended  June  30,  1995,
the combination of a decrease in average rates of 1.1% and a decrease in the 
average miles per  tractor of 8.5%  between  the two  periods  resulted  in the
overall revenue decrease.  Management believes the decrease in average revenue 
per total mile and  decrease  in average  miles per  tractor  was a result of 
slower  than anticipated  economic  conditions  in the first  half of 1996.  
Additionally,  a shortage of qualified drivers increased the average unseated 
tractors in the six months ended June 30, 1996 compared to the six months ended 
June 30, 1995.

Operating  costs and  expenses  were 99.8% of revenues  for the six months ended
June 30, 1996  compared to 95.8% of revenues  for the six months  ended June 30,
1995. Operating costs and expenses were adversely affected by the 1.1% reduction
in  average  revenue  per total mile and the 8.5%  decrease  in  utilization  as
measured by revenue  miles per truck for the six months ended June 30, 1996,  as
well as the factors discussed below.

Salaries,  wages and benefits  increased to 29.5% of revenues for the six months
ended June 30, 1996  compared  to 27.4 % for the six months  ended June 30, 1995
due  primarily  from driver pay  changes in October  1995 and an increase in the
percent  of total  miles  driven by  Company  drivers  compared  to  independent
contractors during the two periods. Company miles increased due to a higher rate
of Company tractors to total tractors.
<PAGE>

Purchased  transportation decreased to 22.9% of revenue for the six months ended
June 30, 1996  compared to 25.0% for the six months  ended June 30,  1995,  as a
result of a smaller percent of total miles driven by independent contractors and
a reduction in the rate paid to independent contractors. Independent contractors
are under contract with the company and are  responsible for their own salaries,
wages and benefits,  fuel, maintenance and depreciation.  Independent contractor
costs are classified as purchased transportation expenses.

Fuel and fuel taxes increased to 13.8% of revenues for the six months ended June
30, 1996,  compared to 12.8% of revenues for the six months ended June 30, 1995,
as a result of a higher  percentage of miles driven with Company tractors and an
increase in fuel costs partially offset with fuel surcharges billed to customers
and fuel purchase contracts.  Management expects the cost of fuel to remain high
through the third quarter.

Revenue  equipment lease expense decreased to 5.7% of revenue for the six months
ended June 30, 1996  compared to 8.5% of revenues  for the six months ended June
30, 1995,  primarily as a result of the Company  reducing the  percentage of its
tractor  fleet  financed  through  operating  leases to 26.6% for the six months
ended June 30, 1996 compared to 60.3% for the six months ended June 30, 1995.

Maintenance  decreased  to 4.9% of  revenues  for the six months  ended June 30,
1996,  compared to 5.7% of revenues for the six months ended June 30, 1995, as a
result of reduced  maintenance  cost associated with a newer tractor fleet.  The
average age of Company  owned  tractors  decreased  to 1.3 years  during the six
months  ended June 30, 1996  compared to 1.8 years for the six months ended June
30, 1995.

Insurance and claims increased to 7.0% of revenues for the six months ended June
30,  1996,  from 4.9% of  revenues  for the six months  ended June 30, 1995 as a
result of an increase in the amount of average loss per accident  during the six
months  ended June 30, 1996 and the volume of small  losses  compared to the six
months  ended  June 30,  1995.  On October 1,  1995,  Management  increased  the
training  requirements  of new drivers and has changed the driver pay to attract
more  experienced  drivers which  management  believes are less  accident-prone.
Management  continues to review accidents to determine what actions may be taken
to reduce future claims costs.

General supplies and maintenance decreased to 3.8% of revenue for the six months
ended June 30, 1996  compared to 3.9% of revenues  for the six months ended June
30, 1995 as a result of overall  cost  savings  which were  partially  offset by
increases  in specific  areas such as computer  lease  expense and  professional
fees.

Taxes and  licenses  increased to 2.4% of revenues for the six months ended June
30, 1996  compared to 2.0% of revenues  for the six months  ended June 30, 1995,
primarily   as  a  result  of   increased   costs   associated   with  a  higher
trailer-to-tractor ratio in addition to licensing equipment with a higher cost.

Communications  and  utilities  increased to 2.3% of revenues for the six months
ended June 30, 1996  compared to 1.8% of revenues  for the six months ended June
30, 1995,  primarily as a result of the Company  utilizing  "Highway  Master" on
board  communication  system in a larger  portion of its fleet of tractors.  The
Company began  installation  of "Highway  Master" systems in June 1994. In April

<PAGE>

1995,  all of the tractors  were equipped  with the on-board  system.  The costs
associated   with  the  use  of  the  on-board  system  have  been  higher  than
anticipated. The Company has taken various steps, however, that it believes will
help reduce the ongoing costs of using the on-board  communication system during
the second half of 1996. The use of "Highway Master" system  generally  enhances
the Company's  ability to track loads,  service  customers and communicate  with
drivers and monitor drivers.

The Company  recognized  a gain of  $1,255,883,  or 1.7% of revenues for the six
months  ended June 30,  1996  compared  to a loss of $14,333  for the six months
ended  June 30,  1995,  as a result  of the  Company  selling  294 of its  older
trailers  during the first six months of 1996. The Company  anticipates  selling
300 more of its older  trailers  during the third  quarter of 1996 to reduce the
trailer-to-tractor ratio and attain a more efficient use of assets.

Depreciation and  amortization  increased to 9.0% of revenues for the six months
ended June 30, 1996,  compared to 3.7% of revenues for the six months ended June
30, 1995,  as a result of the majority of the  Company's  new revenue  equipment
being financed with capital leases.

Interest expense increased to 3.6% of revenues for the six months ended June 30,
1996,  compared to 2.3% of revenues  for the six months ended June 30, 1995 as a
result of the majority of the Company's  new revenue  equipment  being  financed
with capital  leases.  This increase in interest  expense was offset by a .8% of
revenue  decrease in interest  expense compared to the six months ended June 30,
1995, as a result of the Company ceasing to discount its accounts  receivable to
a factor  following  its initial  public  offering of its common  stock in March
1995.

As a  consequence  of the items  discussed  above,  the Company  incurred a loss
before  provision  for income  taxes for the six months  ended June 30,  1996 of
$2,448,453,  compared to income before  provision for income taxes of $1,503,153
for the six months ended June 30, 1995.

The Company's  effective tax rate ( income tax expense  divided by income before
income taxes) decreased to zero for the six months ended June 30, 1996, compared
to 10% for the six months  ended June 30,  1995,  as a result of the Company not
recording any benefit on its pretax loss.

Liquidity and Capital Resources

The  Company's  sources of  liquidity  have been funds  provided by  operations,
leases on revenue equipment and revolving lines of credit.

The  Company  has a credit  facility  with the Bank of New York for  issuance of
letters of credit up to $9.3 million.  As of June 30, 1996, the Company had used
$9.3 million of this facility, principally for letters of credit in favor of the
Company's  insurance carrier. As outstanding letters of credit issued under this
credit  facility are not renewed,  the maximum  commitment  available under this
credit  facility will be reduced by the amount of the letters of credit that are
not  renewed.  In May,  1995 the Company  obtained an  additional  $8.0  million
working capital line of credit which expired on May 12, 1996. Extensions on this
$8.0 million line credit were  obtained  through  August 12, 1996, at which time
the $8.0 million  line of credit  expired.  Effective  August 6, 1996 a new $7.0
million line of credit was  obtained.  The Company  anticipates  that use of the
line  will be  primarily  for  insurance  related  letters  of credit as well as
providing any short term cash requirements.  As of June 30, 1996 the Company had

<PAGE>

utilized $3.0 million of the $8.0 million line of credit for  insurance  related
letters of credit.  As of August 12, 1996 the Company has utilized  $3.5 million
of the new $7.0 million line of credit for insurance  related letters of credit.
Both of the  credit  facilities  in place on June 30,  1996 have loan  covenants
which  obligate the Company to maintain a required  level of  profitability  and
cash flow. The Bank of New York has amended these  covenants for periods through
and including  December 31, 1996,  and the  Company's  other lender waived these
requirements  through the maturity of the working  capital  line of credit.  The
Company is currently not in compliance  with the Bank of New York  covenants and
will be seeking additional  amendments or waivers which management believes will
be granted. The Company may be required to seek additional amendments or waivers
in the future based on actual  operating  results.  The new $7.0 million line of
credit has no loan covenants, but is secured with accounts receivable.

Net cash provided by operating activities totaled approximately $4.4 million for
the six months ended June 30, 1996.  Net cash  provided by investing  activities
(primarily  selling of  equipment)  amounted to $1.4  million for the six months
ended June 30, 1996. Payments on debt and capitalized lease obligations was $6.4
million for the six months ended June 30, 1996.

The  Company  expects  capital  expenditures  for  the  remainder  of 1996 to be
approximately  $3.0  million  primarily  for  a  computer  system  and  software
replacement and upgrade.  For the first six months of 1996, the Company acquired
$0.8  million of new  equipment.  Future  expansion of the fleet will be made as
future economic conditions dictate.

Management  believes that  commitments  available  under the Company's  lines of
credit will be  sufficient to meet the Company's  capital  requirements  through
1996. The Company's  business is capital  intensive and will require the Company
to seek  additional  debt and possibly  equity  capital to enable the Company to
maintain a modern  fleet.  Whether  such  capital will be available on favorable
terms,  or at all,  will  depend  on the  Company's  future  operating  results,
prevailing  economic and industry  conditions  and other  factors over which the
Company has little or no control.

Fuel is one of the Company's most substantial  operating  expenses.  In order to
reduce the Company's  vulnerability to rapid increased in the price of fuel, the
Company enters into purchase contracts with fuel suppliers from time to time for
a portion of its estimated fuel  requirements at guaranteed  prices.  As of June
30, 1996, the Company had entered into various agreements with fuel suppliers to
purchase  approximately  48% of its estimated fuel needs through 1996 and 18% of
its  fuel  needs  throught  June  1997  at a  guaranteed  price.  Although  this
arrangement  helps reduce the Company's  vulnerability to rapid increases in the
price of fuel, the Company will not benefit from a decrease in the price of fuel
to the extent of its commitment to purchase fuel under these contracts.

Seasonality

In the  trucking  industry,  revenues  generally  show  a  seasonal  pattern  as
customers  reduce  shipments  during and after the winter holiday season and its
attendant weather  variations.  Operating expenses also tend to be higher during
the cold weather  months,  primarily  due to poorer fuel  economy and  increased
maintenance costs.

<PAGE>

Inflation

Inflation  can be expected to have an impact on the  Company's  operations.  The
effect of inflation has been minimal over the past three years.

This  quarterly   report  on  Form  10-Q  may  be  deemed  to  contain   certain
forward-looking  statements.  These  statements are subject to known and unknown
risks and  uncertainties,  including  decreased demand for freight,  slower than
anticipated  economic  conditions,  shortages of drivers and such other risks as
are  identified  and  discussed  herein and in the  Company's  filings  with the
Securities  and  Exchange   Commission.   These  known  and  unknown  risks  and
uncertainties  could cause the Company's  actual results in future periods to be
materially different from any future performance suggested herein.

<PAGE>


                  PART II,  OTHER INFORMATION




Item 4.   Submission of matters to a vote of Security Holders

The  registrant  held its Annual  Meeting of  Shareholders  on May 8, 1996.  The
shareholders  elected  Robert  D.  Hill and  James F.  Redfern  to the  Board of
Directors for three year terms expiring at the annual meeting in 1999. The terms
of office of directors  Kenneth R. Norton,  Jeffrey L.  Theurer,  and Charles A.
Lynch also  continued  after the meeting.  The  tabulation  for each nominee for
office was:

         Name                                           Shares Voted For
         Robert D. Hill                                   3,483,154
         James. F. Redfern                                3,487,154

The shareholders  approved an amendment to the registrant's Stock Incentive Plan
to provide  for the grant of formula  awards to  non-employee  directors  and to
increase  the numbers of shares  which may be issued  under the Stock  Incentive
Plan to 370,000 from 170,000 by a vote of 3,074,956  shares for,  435,348 shares
against, 59,300 shares abstained, and 0 broker non-votes.

The shareholders  ratified the appointment of Arthur Andersen LLP as independent
public  accountants of the registrant by a vote of 3,454,104  shares for, 56,400
shares against, 8,800 shares abstained, and 0 broker non-votes.



Item 6.   Exhibits and Reports on Form 8-K

      (a)  Exhibits
           Exhibit 27.1 - Financial Data Schedule

      (b)  Reports on Form 8-K
           None


<PAGE>


Signatures

  Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934,  the
  registrant  has duly  caused  this  report to be  signed on its  behalf by the
  undersigned thereto duly authorized.


PST VANS, INC.


Date: August 14, 1996                             By: /s/ Kenneth R. Norton 
                                                      Kenneth R. Norton
                                                      Chief Executive Officer



<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                       3,682,153
<SECURITIES>                                         0
<RECEIVABLES>                               17,471,963
<ALLOWANCES>                                 (981,430)
<INVENTORY>                                    688,136
<CURRENT-ASSETS>                            24,446,420
<PP&E>                                      83,894,730
<DEPRECIATION>                              17,684,843
<TOTAL-ASSETS>                              99,732,107
<CURRENT-LIABILITIES>                       25,109,377
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         4,209
<OTHER-SE>                                  25,152,372
<TOTAL-LIABILITY-AND-EQUITY>                99,732,107
<SALES>                                              0
<TOTAL-REVENUES>                            36,428,193
<CGS>                                                0
<TOTAL-COSTS>                               36,422,310
<OTHER-EXPENSES>                                47,531
<LOSS-PROVISION>                                71,711
<INTEREST-EXPENSE>                           1,293,000
<INCOME-PRETAX>                            (1,311,297)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,511,297)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,311,297)
<EPS-PRIMARY>                                    (.31)
<EPS-DILUTED>                                    (.31)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission