PST VANS INC
10-Q, 1998-08-17
TRUCKING (NO LOCAL)
Previous: RENTERS CHOICE INC, SC 13D, 1998-08-17
Next: INDUSTRIAL DATA SYSTEMS CORP, 4, 1998-08-17




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q

          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1998
                           Commission File No. 0-25506

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                                 PST VANS, INC.
             (Exact name of registrant as specified in this charter)


                Utah                                        87-0411704
    (State or other jurisdiction of                      (I.R.S. Employer
    incorporation or organization)                       Identification No.)

                              1901 West 2100 South
                            Salt Lake City, UT 84119
                    (Address of Principal Executive Offices)
                                   (Zip Code)

Registrant's telephone number, including area code: 801-975-2500

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    YES     X                 NO
                                       -----------              -----------
The number of shares outstanding of Registrant's  Common Stock, par value $0.001
per share, as of August 7, 1998, was 4,269,482 shares.


<PAGE>


                                 PST VANS, INC.

                                      INDEX


PART I, FINANCIAL INFORMATION
<TABLE>
<CAPTION>
                                                                                      Page
                                                                                     Number
Item 1.  Financial Statements                                                        ------
           <S>                                                                            <C>
           Condensed Balance Sheets as of June 30, 1998 (unaudited)
           and December 31, 1997                                                          1

           Condensed Statements of Operations (unaudited) for the Three and
           Six Months Ended June 30, 1998 and June 30, 1997                               2

           Condensed Statements of Cash Flows (unaudited) for the
           Six Months Ended June 30, 1998 and June 30, 1997                               3

           Notes to Condensed Financial Statements                                        5

Item 2.  Management's Discussion and Analysis of Financial Condition
                  and Results of Operations                                               7

PART II, OTHER INFORMATION

Item 1.  Legal Proceedings                                                                *

Item 2.  Changes in Securities                                                            *

Item 3.  Defaults Upon Senior Securities                                                  *

Item 4.  Submission of Matters to a Vote of Security Holders                              *

Item 5.  Other Information                                                               12

Item 6.  Exhibits and Reports on Form 8-K                                                12
</TABLE>


*No Information Submitted Under This Caption


<PAGE>


                                 PST VANS, INC.
                            CONDENSED BALANCE SHEETS

                                     ASSETS
<TABLE>
<CAPTION>
                                                                              June 30,
                                                                                1998        Decenber 31,
                                                                            (unaudited)         1997
                                                                           ------------    ------------
<S>                                                                       <C>              <C>         
CURRENT ASSETS:
     Cash                                                                 $     531,522    $  1,282,255
     Receivables, net                                                        18,530,380      17,087,038
     Deposits                                                                   475,867         343,867
     Inventories and operating supplies                                         508,056         726,853
     Prepaid expenses and other                                               1,201,343       3,097,538
                                                                           ------------    ------------
                  Total current assets                                       21,247,168      22,537,551
                                                                           ------------    ------------
PROPERTY AND EQUIPMENT, net                                                  51,250,744      48,265,324
                                                                           ------------    ------------
GOODWILL, net                                                                 8,204,205       8,340,187
                                                                           ------------    ------------
OTHER ASSETS, net                                                               306,405         332,632
                                                                                           ------------
                                                                          $  81,008,522    $ 79,475,694
                                                                           ============    ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     Line of credit                                                       $   7,691,880    $  4,762,493
     Current portion of long-term obligations                                 7,002,587       3,037,018
     Current portion of capitalized lease obligations                        16,278,324      23,599,973
     Accounts payable                                                         3,346,328       7,306,459
     Current portion of accrued claims payable                                2,964,494       3,990,958
     Accrued liabilities                                                      2,689,710       3,271,718
                                                                           ------------    ------------
                  Total current liabilities                                  39,973,323      45,968,619
                                                                           ------------    ------------
LONG-TERM ACCRUED CLAIMS PAYABLE,
     net of current portion                                                     901,486       1,257,429
                                                                           ------------    ------------
LONG-TERM OBLIGATIONS, net of current portion                                 8,295,726       3,985,909
                                                                           ------------    ------------
CAPITALIZED LEASE OBLIGATIONS,
     net of current portion                                                  13,661,598      10,752,721
                                                                           ------------    ------------

STOCKHOLDERS' EQUITY:
     Common stock                                                                 4,254           4,240
     Additional paid-in capital                                              49,847,277      49,812,539
     Accumulated deficit                                                    (31,675,142)    (32,305,763)
                  Total stockholders equity                                  18,176,389      17,511,016
                                                                           ------------    ------------
                                                                          $  81,008,522    $ 79,475,694
                                                                           ============    ============
</TABLE>

            See accompanying notes to condensed financial statements

                                       1
<PAGE>


                                 PST VANS, INC.
                       CONDENSED STATEMENTS OF OPERATIONS
                                   (unaudited)

<TABLE>
<CAPTION>
                                                  Three Months Ended                      Six Months Ended
                                               June 30,         June 30,        June 30,          June 30,
                                                 1998             1997            1998              1997
                                            ------------     ------------     ------------     ------------
<S>                                         <C>              <C>              <C>              <C>         
REVENUES                                    $ 35,173,947     $ 35,313,910     $ 70,880,355     $ 69,836,519
                                            ------------     ------------     ------------     ------------
COST AND EXPENSES:
    Salaries, wages and benefits               9,562,959       10,634,717       19,624,992       21,500,462
    Purchased transportation                   8,936,015        6,017,745       17,424,498       12,850,590
    Fuel and fuel taxes                        3,999,410        5,521,031        8,575,997       10,894,659
    Depreciation and amortization              2,812,385        3,129,253        5,659,123        6,161,538
    Insurance and claims                       2,396,658        2,163,238        4,563,277        5,034,696
    Revenue equipment lease expense              284,316        1,743,539        1,218,907        3,586,087
    Maintenance                                2,788,275        1,993,707        5,342,102        3,820,623
    General supplies and expense               1,632,485        1,441,666        3,151,865        2,703,089
    Taxes and licenses                           699,575          700,687        1,410,276        1,419,946
    Communications and utilities                 317,600          627,288          809,471        1,522,326
    Amortization of goodwill                      67,992           67,990          135,983          135,981
    (Gain) Loss on disposition of assets          (7,281)          23,826          (59,954)         (30,361)
                                            ------------     ------------     ------------     ------------

                                              35,490,389       34,064,687       67,856,537       69,599,636
                                            ------------     ------------     ------------     ------------

OPERATING INCOME                               1,683,558        1,249,223        3,023,818          236,883
                                            ------------     ------------     ------------     ------------

OTHER INCOME (EXPENSES):
    Interest expense                          (1,264,978)      (1,077,654)      (2,399,123)      (2,203,878)
    Other income (expense)                        13,257           12,161           30,925           41,649
                                            ------------     ------------     ------------     ------------
                                              (1,251,721)      (1,065,493)      (2,368,198)      (2,162,229)
                                            ------------     ------------     ------------     ------------
INCOME (LOSS) BEFORE
  PROVISION FOR INCOME TAXES                     431,837          183,730          655,620       (1,925,346)

PROVISION FOR INCOME TAXES                       (25,000)            --            (25,000)            --
                                            ------------     ------------     ------------     ------------
 
NET INCOME (LOSS)                           $    406,837     $    183,730     $    630,620     $ (1,925,346)
                                            ============     ============     ============     ============
NET INCOME (LOSS) PER SHARE -
    BASIC                                   $       0.10     $       0.04     $       0.15     $      (0.46)
                                            ============     ============     ============     ============

NET INCOME (LOSS) PER SHARE -
    DILUTED                                 $       0.09     $       0.04     $       0.14     $      (0.46)
                                            ============     ============     ============     ============

WEIGHTED AVERAGE COMMON
    SHARES OUTSTANDING-BASIC                   4,253,527        4,227,215        4,253,152        4,226,880
                                            ============     ============     ============     ============

WEIGHTED AVERAGE COMMON
    SHARES OUTSTANDING-DILUTED                 4,360,977        4,227,215        4,360,602        4,226,880
                                            ============     ============     ============     ============
</TABLE>

            See accompanying notes to condensed financial statements

                                       2
<PAGE>

                                 PST VANS, INC.
                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                   Six Months Ended June 30,
                                                                     1998            1997
                                                                ------------    ------------
<S>                                                             <C>             <C>          
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income (loss)                                           $    630,620    $ (1,925,346)
                                                                ------------    ------------
    Adjustments to reconcile net income (loss) to net
       cash provided by operating activities -
           Depreciation and amortization                           5,795,106       6,297,519
           Provision for losses on accounts receivable                73,243         235,652
           Gain on sale of property and equipment                    (59,954)        (30,361)
           Increase in accounts receivable                        (1,516,585)       (560,036)
           Decrease (increase) in deposits                          (132,000)         32,955
           Decrease in prepaid and other expenses                  1,896,195         930,025
           Decrease in inventories and operating supplies            218,797          36,155
           Decrease in other assets, net                              26,227         236,792
           Decrease in accounts payable                           (3,960,131)       (476,804)
           Decrease in accrued claims payable                     (1,382,407)        (98,552)
           Increase (decrease) in accrued liabilities               (582,007)        236,344
                                                                ------------    ------------
    Total adjustments                                                376,484       6,839,689
                                                                ------------    ------------
    Net cash flows provided by operating activities                1,007,104       4,914,343
                                                                ------------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Acquisition of property and equipment                         (8,787,978)     (2,367,673)
    Proceeds from sale of property and equipment                     203,388       1,400,038
                                                                ------------    ------------
    Net cash flows used in investing
       activities                                                 (8,584,590)       (967,635)
                                                                ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Increase in line of credit, net                                2,929,387       1,661,634
    Proceeds from long-term obligations                           10,756,584          74,601
    Principal payments on long-term obligations                   (2,481,198)     (1,276,953)
    Principal payments on capitalized lease obligations           (4,412,772)     (6,413,176)
    Proceeds from issuance of common stock, net                       34,752          27.660
                                                                ------------    ------------
    Net cash flows provided by (used in) financing activities      6,826,753      (5,926,234)
                                                                ------------    ------------

NET DECREASE IN CASH                                                (750,733)     (1,979,526)

CASH AT BEGINNING OF PERIOD                                        1,282,255       4,098,361
                                                                ------------    ------------

CASH AT END OF PERIOD                                           $    531,522    $  2,118,835
                                                                ============    ============
</TABLE>

            See accompanying notes to condensed financial statements

                                       3
<PAGE>


                                 PST VANS, INC.
                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                        Six Months Ended June 30,
                                          1998              1997
                                      ------------     ------------

SUPPLEMENTAL DISCLOSURES OF CASH
    FLOW INFORMATION:
       Cash paid for -
           Interest                $   2,418,024      $   2,261,248
           Income taxes                   17,840             17,434





            See accompanying notes to condensed financial statements
                                       4

<PAGE>


                                 PST VANS, INC.

                     NOTES TO CONDENSED FINANCIAL STATEMENTS



Note 1.    Financial Information:

The  accompanying  condensed  financial  statements  included  herein  have been
prepared by the Company, without audit, pursuant to the rules and regulations of
the Securities and Exchange  Commission.  Certain  information  and  disclosures
normally included in financial  statements prepared in accordance with generally
accepted  accounting  principles have been condensed or omitted pursuant to such
rules and regulations,  although the Company believes the following  disclosures
are adequate to make the information presented not misleading. In the opinion of
management,   all  adjustments  (consisting  of  normal  recurring  adjustments)
considered  necessary for a fair  presentation  have been  included.  Results of
operations for interim periods are not  necessarily  indicative of results for a
full year. These condensed financial statements and notes thereto should be read
in  conjunction  with the  Company's  financial  statements  and notes  thereto,
included in the Company's Form 10-K for the year ended December 31, 1997.

Note 2.    Income Taxes:

Income  taxes for the  interim  periods are based upon the  Company's  estimated
effective annual tax rates. The Company's effective tax rate (income tax expense
divided by income  before  provision  for  income  taxes) was 5.8% for the three
months  ended June 30, 1998,  3.8% for the six months ended June 30, 1998,  as a
result of the benefit of loss  carry-forwards  from prior years.  The  Company's
effective  tax rate was zero for the three and six months  ended June 30,  1997,
respectively,  as a result of the  Company  not  recording  any  benefit  on its
year-to-date pre-tax loss.

                                       5

<PAGE>


                                 PST VANS, INC.

                     NOTES TO CONDENSED FINANCIAL STATEMENTS



 Note 3.    Basic and Diluted Earnings Per Share:

The following table sets forth for the periods  indicated the calculation of net
earnings per share included in the Company's Condensed Statement of Operations:


<TABLE>
<CAPTION>
                                             Three Months Ended           Six Months Ended
                                        -------------------------   -------------------------
                                                  June 30,                    June 30,
                                        -------------------------   -------------------------
                                            1998          1997          1998          1997
                                        -----------   -----------   -----------   -----------
<S>                                     <C>           <C>           <C>           <C>         
Numerator:
    Net Income (Loss)                   $   406,837   $   183,730   $   630,620   $(1,925,346)
                                        ===========   ===========   ===========   ===========

Denominator:
    Denominator for basic earnings
         per share -
         weighted-average shares          4,253,527     4,227,215     4,253,152     4,226,880
    Effect of dilutive securities:
         Employee stock options             107,450          --         107,450
                                        -----------   -----------   -----------   -----------

Denominator for diluted earnings per
    share - adjusted weighted-average
    shares                                4,360,977     4,227,215     4,360,602     4,226,880
                                        ===========   ===========   ===========   ===========
</TABLE>

When the Company incurs a loss, common stock equivalents are not included in the
calculation of the weighted  average number of shares  outstanding as they would
be anti-dilutive.

Note 4.    Subsequent Event

On July 7, 1998,  PST  entered  into an  Agreement  and Plan of Merger with U.S.
Xpress Enterprises,  Inc.  ("Enterprises")  pursuant to which PST will be merged
with and into a wholly owned  subsidiary of Enterprises.  Subject to stockholder
approval,  each outstanding share of PST common stock will be converted into the
right to receive 0.2381 shares of Enterprises Class A common stock plus $2.71 in
cash.

                                       6

<PAGE>



                                 PST VANS, INC.

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS

Overview

On July 7, 1998,  PST  entered  into an  Agreement  and Plan of Merger with U.S.
Xpress Enterprises,  Inc.  ("Enterprises")  pursuant to which PST will be merged
with and into a wholly owned  subsidiary of Enterprises.  Subject to stockholder
approval,  each outstanding share of PST common stock will be converted into the
right to receive 0.2381 shares of Enterprises Class A common stock plus $2.71 in
cash.  A meeting of  stockholders  is scheduled to be held on August 28, 1998 to
vote on the Agreement and Plan of Merger.

The  following  discussion  as  it  relates  to  capital  needs  and  operations
independent of  consummation of the merger with  Enterprises  will be applicable
only in the event the merger is not consummated.


Results of Operations

Comparison  of the Three  Months  Ended June 30, 1998 to the Three  Months Ended
June 30, 1997

Revenues  decreased by 0.4% to $35.2 million for the three months ended June 30,
1998  compared to $35.3  million for the three months ended June 30, 1996.  This
revenue reduction  resulted primarily from a 2.3 % decrease in revenue equipment
utilization  as measured in average miles per tractor per day,  offset by a 1.6%
increase in revenue  equipment  as the average  number of tractors  increased to
1,126 for the three months  ended June 30, 1998  compared to 1,105 for the three
months ended June 30, 1997. The decrease in equipment  utilization was primarily
caused by  inefficiencies  and driver  turnover  related to  conversion to a new
information  technology  system  during the second  quarter of 1998 .

Operating  costs and expenses  were 95.2% of revenues for the three months ended
June 30, 1998, compared to 96.5% of revenues for the three months ended June 30,
1997.  Operating  costs and expenses in the quarter  ended June 30,  1998,  as a
percent of revenue, were positively affected primarily by decreased driver wages
and benefits,  decreased fuel and fuel taxes,  and decreased  revenue  equipment
lease  expense,  offset  by  increased  purchased   transportation  expense  and
increased maintenance costs.

Salaries,  wages and  benefits  decreased  to 27.2 % of  revenues  for the three
months ended June 30, 1998 as compared to 30.1% of revenues for the three months
ended June 30, 1997,  due  primarily to a decrease in the percent of total miles
driven by Company  drivers  compared to independent  contractors  during the two
periods. Purchased transportation expense increased to 25.4% of revenues for the

                                       7

<PAGE>

three  months ended June 30, 1998 as compared to 17.0% of revenues for the three
months ended June 30, 1997,  for the same reason.  Independent  contractors  are
under  contract  with the Company and are  responsible  for their own  salaries,
wages and benefits,  fuel, maintenance and depreciation.  Independent contractor
costs are classified as purchased  transportation  expenses. Fuel and fuel taxes
decreased  to 11.4% of  revenues  for the  three  months  ended  June 30,  1998,
compared to 15.6% of revenues for the three  months  ended June 30,  1997,  as a
result of a higher  percentage of miles driven by  independent  contractors  and
decreased fuel prices.  In order to reduce the Company's  vulnerability to rapid
increases  in the price of fuel,  the  Company  has  historically  entered  into
purchase  contracts  with fuel  suppliers from time to time for a portion of its
estimated  fuel  requirements  at guaranteed  prices (see  liquidity and capital
resources).  As of June 30, 1998, the Company had entered into various contracts
with fuel  suppliers to purchase  approximately  12% of its estimated fuel needs
through  December 31, 1998. The Company has also  implemented fuel surcharges to
many of its customers.  Management  anticipates that the purchase  contracts and
fuel surcharges will lessen the impact of any increase in the cost of fuel.

Revenue  equipment  lease  expense  decreased  to 0.8% of revenues for the three
months ended June 30, 1998 from 4.9% of revenues for the three months ended June
30, 1997, primarily due to the retirement of 196 leased tractors during December
1997, January 1998 and February 1998.

Maintenance  expense  increased  to 7.9% of revenues  for the three months ended
June 30, 1998,  compared to 5.6% for the three months ended June 30, 1997,  as a
result of  increased  maintenance  costs  associated  with an older  tractor and
trailer fleet,  and repairs on tractors that have exceeded  factory  warrantees.
The average age of Company  owned  tractors  increased  to 2.9 years at June 30,
1998 compared to 2.1 years at June 30, 1997.

Communications and utilities expense decreased to 0.9% of revenues for the three
months  ended June 30,  1998,  compared to 1.9% of revenues for the three months
ended June 30,  1997,  primarily  as a result of the  Company  changing  onboard
communication systems in its fleet of tractors.

As a result of the items discussed  above,  the Company  generated income before
provision  for income taxes for the three months ended June 30, 1998 of $431,837
compared to income  before  provision for income taxes of $183,730 for the three
months ended June 30, 1997.

The Company's  effective  tax rate (income tax expense  divided by income before
income  taxes) was 5.8% for the three months ended June 30, 1998, as a result of
the benefit of loss carry-forwards from prior years. The Company's effective tax
rate was zero for the  three  months  ended  June 30,  1997,  as a result of the
Company not recording any benefit on its year-to-date pre-tax losses.


Comparison  of the Six Months  Ended June 30, 1998 to the Six Months  Ended June
30, 1997

Revenues  increased  by 1.5% to $70.9  million for the six months ended June 30,

                                       8

<PAGE>

1998  compared to $69.8  million for the six months  ended June 30,  1997.  This
revenue  increase  resulted  primarily  from a  4.0%  improvement  in  equipment
utilization as measured in miles per truck per day, offset by a 1.9% decrease in
revenue  equipment as the average number of tractors  decreased to 1,116 for the
six months  ended June 30, 1998  compared to 1,138 for the six months ended June
30, 1997.

Operating  costs and  expenses  were 95.7% of revenues  for the six months ended
June 30, 1998  compared to 99.7% of revenues  for the six months  ended June 30,
1997.  Operating costs and expenses for the six months ended June 30, 1998, as a
percent of revenue, were positively affected primarily by decreased driver wages
and benefits,  decreased fuel and fuel taxes,  and decreased  revenue  equipment
lease  expense,  offset  by  increased  purchased   transportation  expense  and
increased maintenance costs.


Salaries,  wages and benefits  decreased to 27.7% of revenues for the six months
ended June 30, 1998  compared to 30.8 % for the six months  ended June 30, 1997,
and  purchased  transportation  increased to 24.6% for the six months ended June
30,  1998 as  compared  to 18.4%  for the six  months  ended  June 30,  1997 due
primarily to a decrease in the percent of total miles driven by Company  drivers
compared  to  independent  contractors  during the two  periods.  Company  miles
decreased due to a higher percentage of independent contractor tractors to total
tractors.  Independent  contractors  are under contract with the Company and are
responsible for their own salaries,  wages and benefits,  fuel,  maintenance and
depreciation.   Independent   contractor   costs  are  classified  as  purchased
transportation expenses.

Fuel and fuel taxes decreased to 12.1% of revenues for the six months ended June
30,  1998,  compared to 15.6% of revenue for the six months ended June 30, 1997,
as a result of a lower  percentage  of miles  driven with  Company  tractors and
lower fuel prices.

Revenue equipment lease expense decreased to 1.7% of revenues for the six months
ended June 30,  1998 from 5.1% of  revenues  for the six  months  ended June 30,
1997,  primarily due to the retirement of 196 leased  tractors  during  December
1997, January 1998 and February 1998.

Maintenance  expense increased to 7.5% of revenues for the six months ended June
30, 1998,  compared to 5.5% for the six months ended June 30, 1997,  as a result
of increased  maintenance  costs  associated  with an older  tractor and trailer
fleet,  and repairs on  tractors  that have  exceeded  factory  warrantees.  The
average age of Company  owned  tractors  increased to 2.9 years at June 30, 1998
compared to 2.1 years at June 30, 1997.

Communications  and utilities  expense decreased to 1.1% of revenues for the six
months  ended June 30,  1998,  compared to 2.2% of  revenues  for the six months
ended June 30,  1997,  primarily  as a result of the  Company  changing  onboard
communication systems in its fleet of tractors.

As a consequence of the items  discussed  above,  the Company  generated  income
before  provision  for income  taxes for the six months  ended June 30,  1998 of
$655,620  compared to a loss before  provision for income taxes of  $(1,925,346)
for the six months ended June 30, 1996.

                                        9
<PAGE>

The Company's  effective  tax rate (income tax expense  divided by income before
income  taxes) was 3.8% for the six months ended June 30,  1998,  as a result of
the benefit of loss carry-forwards from prior years. The Company's effective tax
rate was zero for the six months ended June 30, 1997, as a result of the Company
not recording any benefit on its year-to-date pre-tax losses.


Liquidity and Capital Resources

The  Company's  sources of  liquidity  have been funds  provided by  operations,
leases on revenue equipment and revolving lines of credit.

The Company  has a $14  million  working  capital  line of credit with  Congress
Financial  Corporation  (Northwest)  which  expires  August  1999.  The  Company
anticipates that use of the line will be primarily for insurance related letters
of credit as well as providing any short term cash requirements.  As of June 30,
1998 the Company has utilized $12.7 million of this line of credit, $5.0 million
for insurance  related  letters of credit,  and $7.7 million of short-term  cash
borrowings.  The Congress  Agreement  restricts  the payment of dividends and is
secured  by  accounts  receivable.  On June 4,  1998,  this line of  credit  was
increased to $14 million from $11.5 million.

The Company also has a credit facility with the Bank of New York for issuance of
letters of credit up to $4.8 million.  As of June 30, 1998, the Company had used
all of this  facility  for  letters  of credit in favor of one of the  Company's
insurance  carriers.  As outstanding  letters of credit issued under this credit
facility are not renewed,  the maximum  commitment  available  under this credit
facility  will be reduced by the amount of the expiring  letters of credit.  The
Company  intends to satisfy its anticipated  insurance  related letter of credit
requirements,  including the  insurance  related  letter of credit  requirements
which are currently  being met with letters of credit under the credit  facility
with The Bank of New  York,  under  its  working  capital  line of  credit  with
Congress Financial Corporation  (Northwest) or new credit facilities.  There can
be no assurance,  however, that the Congress Financial  Corporation  (Northwest)
credit  facility will be sufficient to satisfy the Company's  insurance  related
letter  of  credit  requirements  or that  the  Company  will be able to  obtain
additional  or new credit  facilities on terms  favorable to the Company,  if at
all.

PST's credit  facility with the Bank of New York expired on May 15, 1998 and PST
is thus in default under its credit facility;  however, the Bank of New York has
allowed  the  letters  of  credit  to remain  outstanding  while  PST  continues
negotiations with third parties to reduce or eliminate the outstanding balances.

Net cash provided by operating activities totaled approximately $1.0 million for
the six  months  ended June 30,  1998.  Net cash used for  investing  activities
(primarily used for the acquisition of capital equipment offset by proceeds from
selling of equipment) amounted to $8.6 million for the six months ended June 30,
1998.  Net cash provided by proceeds from  long-term  obligations  and increased
borrowings  under the Company's line of credit amounted to $13.7 million for the
six  months  ended  June  30,  1998.  Payments  on debt  and  capitalized  lease
obligations were $6.9 million for the six months ended June 30, 1998.

The  Company  expects  capital  expenditures  for  the  remainder  of 1998 to be


                                       10
<PAGE>

approximately $8 million,  primarily for additional  trailers.  During the first
six months of 1998,  the Company  acquired $8.8 million of equipment,  comprised
primarily of trailers that the Company was leasing.

Management  believes that  commitments  available  under the Company's  lines of
credit will be  sufficient to meet the Company's  capital  requirements  through
1998. The Company's  business is capital  intensive and will require the Company
to seek  additional  debt and possibly  equity  capital to enable the Company to
maintain a modern  fleet.  Whether  such  capital will be available on favorable
terms,  or at all,  will  depend  on the  Company's  future  operating  results,
prevailing  economic and industry  conditions  and other  factors over which the
Company has little or no control.

Seasonality

In the  trucking  industry,  revenues  generally  show  a  seasonal  pattern  as
customers  reduce  shipments  during and after the winter holiday season and its
attendant weather  variations.  Operating expenses also tend to be higher during
the cold weather  months,  primarily  due to poorer fuel  economy and  increased
maintenance costs.

Inflation

Inflation  can be expected to have an impact on the  Company's  operations.  The
effect of inflation has been minimal over the past three years.

This  quarterly   report  on  Form  10-Q  may  be  deemed  to  contain   certain
forward-looking  statements.  These  statements are subject to known and unknown
risks and  uncertainties,  including  decreased demand for freight,  slower than
anticipated  economic  conditions,  shortages of drivers and such other risks as
are  identified  and  discussed  herein and in the  Company's  filings  with the
Securities  and  Exchange   Commission.   These  known  and  unknown  risks  and
uncertainties  could cause the Company's  actual results in future periods to be
materially different from any future performance suggested herein.


                                       11
<PAGE>


                           PART II, OTHER INFORMATION

                                      INDEX


Item 5.    Other Information

           If a  shareholder  desiring  to raise a proposal  at the next  annual
           meeting of  shareholders  does not seek  inclusion of the proposal in
           the  Company's  proxy  statement  and fails to notify the  Company at
           least 45 days  prior to the  month  and day of  mailing  of the prior
           year's  proxy  statement,  management  proxies will be allowed to use
           their  discretionary  voting authority when the proposal is raised at
           the annual  meeting,  without any  discussion  of the proposal in the
           proxy statement.


Item 6.   Exhibits and Reports on Form 8-K

     (a) Exhibits


                                                                   Sequential
      Exhibit No.              Description                          Page No.
- --------------------------------------------------------------------------------
        10.14       Third Amendment to Congress Financial Corp.   Filed herewith
                    (Northwest) Credit Facility

        10.15       Agreement and Plan of Merger                         *

        27          Financial Data Schedule                       Filed herewith
        -------------------

      *  Incorporated by reference to the indicated exhibits in  the U.S. Xpress
 registration statement on Form S-4.


     (b) Reports on Form 8-K
     -----------------------
         None



                                       12
<PAGE>
Signatures

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     registrant  has duly  caused  this report to be signed on its behalf by the
     undersigned thereto duly authorized.





Date:  August 14, 1998                      By:    /s/  Kenneth R. Norton
                                               ---------------------------------
                                                        Kenneth R. Norton
                                                     Chief Executive Officer




Date:  August 14, 1998                      By:   /s/  Neil R. Vos
                                               ---------------------------------
                                                       Neil R. Vos
                                                   Chief Financial Officer and
                                                   Principal Financial Officer


                                       13
<PAGE>

                 THIRD AMENDMENT TO LOAN AND SECURITY AGREEMENT


                  This Third  Amendment  to Loan and  Security  Agreement  (this
"Amendment"), dated as of June 4, 1998, is made by and between PST Vans, Inc., a
Utah Corporation  ("Borrower"),  and Congress Financial Corporation (Northwest),
an Oregon  corporation  ("Lender"),  for the purpose of amending  their Loan and
Security  Agreement  (with  Addendum) dated August 6, 1996, as it has previously
been amended (the "Loan Agreement"). All capitalized terms not otherwise defined
in this Amendment have the meanings given to those terms in the Loan Agreement.


                              TERMS AND CONDITIONS

                  For valuable consideration, including the mutual covenants set
forth below, Borrower and Lender have agreed as follows:

         1. Section 1.17 of the Loan Agreement is amended to read as follows:

                           "1.17 "Maximum Credit" shall mean the amount of
                         $14,000,000."

         2. Subsection   2.1(a)  of the Loan  Agreement  is  amended  to read as
            follows:

                           "(a)  Subject  to, and upon the terms and  conditions
                  contained  herein,  Lender agrees to make  Revolving  Loans to
                  Borrower from time to time in amounts requested by Borrower up
                  to the amount equal to the sum of:

                                    "(i)    Eight-five percent (85%) of the Net
                  Amount of Eligible Accounts, less

                                    "(ii)   Any Availability Reserves."

         3. Section 3.5 of the Loan Agreement is amended to read as follows:

                           "'3.5 Unused Line Fee.  Borrower  shall pay to Lender
                  monthly  an  unused  line fee at a rate  equal to  one-quarter
                  percent (.25%) per annum  calculated  upon the amount by which
                  $11,200,000 exceeds the average daily principal balance of the
                  outstanding    Revolving    Loans   and   Letter   of   Credit
                  Accommodations during the immediately preceding month (or part
                  thereof)  while  this  Agreement  is in effect and for so long
                  thereafter as any of the  Obligations are  outstanding,  which
                  fee  shall  be  payable  on the  first  day of each  month  in
                  arrears."

         4. For the accommodations reflected in this Amendment,  Borrower agrees
to pay Lender a fee in the sum of $25,000.

         5. To induce  Lender  to  accept  this  Amendment,  Borrower  makes the
following representations, warranties and covenants:

<PAGE>

                  (a)  Each  and  every  recital,  representation  and  warranty
         contained  in the  Loan  Agreement  is  correct  as of the date of this
         Amendment.

                  (b) No event has occurred or is continuing  which  constitutes
         or would,  with the giving of  notice,  the  passage of time,  or both,
         constitute an Event of Default under the Loan Agreement.

                  (c) There has been no material  adverse  change in  Borrower's
         business  or  financial  condition  or  prospects  since  the  date  of
         Borrower's most recent audited annual financial  statement furnished to
         Lender.

                  (d) Borrower shall pay all expenses,  including attorney fees,
         which  Lender  incurs  in  connection  with  the  preparation  of  this
         Amendment and any related documents.

         6. Except as specifically  provided  above,  the Loan Agreement and all
related  agreements  and  documents  shall  remain  fully  valid,   binding  and
enforceable according to their terms.

         7.  We  hereby  waive  and  discharge  any and  all  defenses,  claims,
counterclaims and offsets which we may have against you and which have arisen or
accrued  through the date of this  Amendment.  We acknowledge  that you and your
employees,  agents and attorneys have made no  representations or promises to us
except as specifically reflected in this Amendment and in the written agreements
which have been previously executed.

         BORROWER:                 PST VANS, INC.


                                   By        /s/   Neil R. Vos
                                     -------------------------------------------

                                   Title            CFO
                                        ----------------------------------------
         LENDER                    CONGRESS FINANCIAL CORPORATION
                                   (NORTHWEST)



                                   By        /s/   Drew Stawin

                                   Title            VP
                                        ----------------------------------------

<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   JUN-30-1998
<CASH>                                         531522
<SECURITIES>                                   0
<RECEIVABLES>                                  19417646
<ALLOWANCES>                                   (887266)
<INVENTORY>                                    508056
<CURRENT-ASSETS>                               21247168
<PP&E>                                         76523922
<DEPRECIATION>                                 (25273178)
<TOTAL-ASSETS>                                 81008522
<CURRENT-LIABILITIES>                          39973323
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       4254
<OTHER-SE>                                     18172135
<TOTAL-LIABILITY-AND-EQUITY>                   81008522
<SALES>                                        0
<TOTAL-REVENUES>                               70880355
<CGS>                                          0
<TOTAL-COSTS>                                  67856537
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             (2399123)
<INCOME-PRETAX>                                655620
<INCOME-TAX>                                   (25000)
<INCOME-CONTINUING>                            630620
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   630620
<EPS-PRIMARY>                                  .148
<EPS-DILUTED>                                  .145
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission