COMMUNITY BANK SHARES OF INDIANA INC
10-Q/A, 1998-09-08
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: FIRST FEDERAL BANCORPORATION /MN/, 8-K, 1998-09-08
Next: US OFFICE PRODUCTS CO, 10-Q, 1998-09-08


       

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                    -----------------------------------------

                                    FORM 10-Q

                                   (Mark One)
               (X)QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                   For the quarterly period ended JUNE 30,1998

                                       OR

              ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

   For the transition period from __________________________ to _____________


                           Commission File No. 0-25766


                     Community Bank Shares of Indiana, Inc.

             (Exact name of registrant as specified in its charter)



             Indiana                                     35-1938254
            (State or other jurisdiction of        (I.R.S. Employer
             incorporation or organization)   Identification Number)


           202 East Spring St., PO Box 939, New Albany, Indiana 47150
               (Address of principal executive offices) (Zip Code)


        Registrant's telephone number, including area code 1-812-944-2224


          -------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last report


 Indicate by check (X) whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes[X] No[ ]


         APPLICABLE  ONLY TO  CORPORATE  ISSUERS;  Indicate the number of shares
outstanding  of each of the issuer's  classes of common stock,  as of the latest
practicable date 2,724,698.
<PAGE>
                                 COMMUNITY BANK SHARES OF INDIANA, INC.



                                                  INDEX

<TABLE>
<CAPTION>
Part I    Financial Information                                                               Page
<S>                                                                                         <C>
                                                                                            ---------

          Item 1.  Financial Statements


          Condensed consolidated statement of financial condition,
               June 30, 1998 and December 31, 1997                                               3


          Condensed consolidated statement of operations,
               three- and six- months ended June 30, 1998 and 1997                             4-5


          Condensed consolidated statement of cash flows,
               six-months ended June 30, 1998 and 1997                                         6-7


          Notes to condensed consolidated financial statements                                8-10


          Item 2.  Management's Discussion and Analysis
               of Financial Condition and Results of Operations                              11-13


          Part II.  Other Information                                                        14-15


          Signatures                                                                            16

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                PART I - ITEM 1
                                          CONSOLIDATED BALANCE SHEETS
                                    COMMUNITY BANK SHARES OF INDIANA, INC.
                                                 In Thousands


                                                                      June 30, 1998             December 31, 1997
                                                                       (Unaudited)
ASSETS
<S>                                                                   <C>                       <C>
Cash and due from banks                                                       $7,596                     $5,545
Interest bearing deposits with banks                                          15,902                     11,919
Securities available for sale, at market:
   Mortgage-backed securities                                                    779                        883
Securities held to maturity:
   Mortgage-backed securities                                                 29,122                     23,498
   Other debt securities                                                      49,254                     66,669
Mortgage loans held for sale
Loans receivable, net                                                        183,405                    171,874
Federal Home Loan Bank stock, at cost                                          2,574                      2,033
Foreclosed real estate                                                           542                        269
Premises and equipment, net                                                    6,138                      4,269
Accrued interest receivable:
   Loans                                                                       1,165                      1,128
   Mortgage-backed securities                                                    179                        130
   Other debt securities                                                         803                      1,249
Other assets                                                                     596                        684
                                                           ==========================    =======================
     Total Assets                                                           $298,055                   $290,150
                                                           ==========================    =======================

LIABILITIES
Deposits                                                                    $203,658                   $209,005
Advances from Federal Home Loan Bank                                          40,000                     27,000
Borrowings - repurchase agreements                                            12,094                     12,142
Other borrowings                                                                  81                         83
Advance payments by borrowers for
   taxes and insurance                                                           301                        186
Accrued interest payable on deposits                                             183                        112
Other liabilities                                                              1,351                      1,731
                                                           --------------------------    -----------------------
     Total Liabilities                                                      $257,668                   $250,259
                                                           --------------------------    -----------------------

STOCKHOLDERS' EQUITY
Preferred stock without par value,
   Authorized 5,000,000 shares, none issued                                       --                         --
Common stock of $.10 par value per share,
   Authorized 10,000,000 shares; issued
   2,724,698 shares                                                              273                        273
Additional paid in capital                                                    19,412                     19,386
Retained earnings - substantially restricted                                  21,126                     20,863
Net unrealized gain/(loss) on assets
   available for sale, net of tax                                                 --                          3
Unallocated shares held by Employee Stock
   Ownership Plan (ESOP) Trust                                                  (424)                      (447)
Unearned shares held in stock compensation plan                                   --                       (187)
                                                           --------------------------    -----------------------
     Total Stockholders' Equity                                              $40,387                    $39,891
                                                           --------------------------    -----------------------

     Total Liabilities and Stockholders' Equity                             $298,054                   $290,150
                                                           ==========================    =======================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                   CONSOLIDATED STATEMENTS OF INCOME
                                COMMUNITY BANK SHARES OF INDIANA, INC.
                                               Unaudited
                                             In Thousands



                                                     THREE MONTHS ENDED           SIX MONTHS ENDED
                                                          JUNE 30,                     JUNE 30,
                                                          --------                     --------
                                                    1998           1997          1998          1997
                                                    ----           ----          ----          ----
INTEREST INCOME:
Loans receivable
<S>                                                <C>            <C>           <C>           <C>
   Mortgage loans                                  $   2,055      $   2,196     $  4,160      $   4,359
     Commercial loans                                  1,424          1,018        2,658          1,927
     Consumer and other loans                            314            254          606            483
Securities:
  Mortgage-backed securities                             359            397          746            797
  Other debt securities                                  804            951        1,824          1,888
Federal Home Loan Bank stock                              43             33           84             65
Interest bearing deposits with banks                     320            230          576            401
                                                 ------------   ------------  -----------   ------------
  TOTAL INTEREST INCOME                                5,319          5,079       10,654          9,920
                                                 ------------   ------------  -----------   ------------

INTEREST EXPENSE:
Deposits                                               2,322          2,374        4,702          4,551
Advances from Federal Home Loan Bank
  and other borrowings                                   606            459        1,194            994
                                                 ------------   ------------  -----------   ------------
  TOTAL INTEREST EXPENSE                               2,928          2,833        5,896          5,545
                                                 ------------   ------------  -----------   ------------

  NET INTEREST INCOME                                  2,390          2,246        4,758          4,375

Provision for loan losses                                102             43          190             95
                                                 ------------   ------------  -----------   ------------

  NET INTEREST INCOME AFTER
     PROVISION FOR LOAN LOSSES                         2,289          2,203        4,568          4,280
                                                 ------------   ------------  -----------   ------------

NON-INTEREST INCOME:
Loan fees and service charges                            206            171          372            314
Net gain on sale of loans                                 48             58          100             95
Deposit account service charges                          103             92          197            184
Commission income                                        117             66          231            142
Other income                                              15             13           31             29
                                                 ------------   ------------  -----------   ------------
   TOTAL NON-INTEREST INCOME                             489            400          931            764
                                                 ------------   ------------  -----------   ------------

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                     CONSOLIDATED STATEMENTS OF INCOME
                                   COMMUNITY BANK SHARES OF INDIANA, INC.
                                                 Unaudited
                                               In Thousands


                                                  THREE MONTHS ENDED             SIX MONTHS ENDED
                                                       JUNE 30,                       JUNE 30
                                                       --------                       -------
                                                 1998           1997            1998          1997
                                                 -----          ----            ----          ----
                                                                    (In Thousands)

NON-INTEREST EXPENSE
<S>                                           <C>            <C>            <C>            <C>
Compensation and benefits                            1,836           966           2,838         1,805
Occupancy and equipment                                133           108             254           219
Deposit insurance premiums                              29            31              59            61
Data processing service                                129           114             252           235
Other                                                  395           271             680           498
                                              -------------  ------------   -------------  ------------
 TOTAL NON-INTEREST EXPENSE                          2,522         1,490           4,083         2,818
                                              -------------  ------------   -------------  ------------

Income before income taxes                             256         1,113           1,416         2,226
                                              -------------  ------------   -------------  ------------

Income tax expense                                     143           416             590           835
                                              -------------  ------------   -------------  ------------

NET INCOME                                            $113          $697            $826        $1,391
                                              =============  ============   =============  ============

Basic earnings per share *                           $0.04         $0.26           $0.31         $0.52
                                              =============  ============   =============  ============

Dilutive earnings per share *                        $0.04         $0.26           $0.31         $0.52
                                              =============  ============   =============  ============

  * See Note 4
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                                         COMMUNITY BANK SHARES OF INDIANA, INC.
                                                      (Unaudited)
                                                      In Thousands


                                                                                                     FOR THE SIX
                                                                                                     MONTHS ENDED
                                                                                                       JUNE 30,
                                                                                              ---------------------------
                                                                                                 1998           1997
                                                                                              ------------   ------------

CASH FLOWS FROM OPERATING ACTIVITES:
<S>                                                                                            <C>           <C>
Net income                                                                                     $     826     $    1,390
Adjustments to reconcile net income to net cash
  provided by operating activities:
  Amortization of premiums and accretion of discounts
   on investment and mortgage-backed securities, net                                                  (1)           (48)
  Provision (credit) for losses on loans                                                             190             95
  Proceeds from mortgage loan sales                                                                6,776          6,191
  Mortgage loans originated for resale                                                            (6,999)        (6,191)
  Net gain on sales of mortgage loans                                                               (100)           (95)
  Depreciation expense                                                                               113             76
  Deferred income taxes                                                                             (382)           (41)
  (Increase) decrease in accrued interest receivable                                                 361             48
  Increase (decrease) in accrued interest payable                                                     71             21
  Increase (decrease) in income taxes payable                                                       (194)           211
  Increase (decrease) in other assets & other  liabilities                                           454           (227)
                                                                                              ------------   ------------
     Net cash flows provided by operating activities                                           $   1,115      $   1,430
                                                                                              ------------   ------------



CASH FLOWS FROM INVESTING ACTIVITIES

Net (increase) decrease in interest bearing deposits                                           $  (3,982)      $(11,501)
Proceeds from maturities of securities available for sale                                             --          5,421
Proceeds from maturities of securities held to  maturity                                          46,000          7,500
Purchases of securities held to maturity                                                         (40,441)        (7,913)
Principal collected on securities available for sale                                                  96             71
Principal collected on securities held to maturity                                                 6,281          1,531
Purchase of Federal Home Loan Bank stock                                                            (542)           (15)
Loan originations and principal payments on loans, net                                           (11,531)        (4,829)
Proceeds from sale of foreclosed real estate                                                          --            101
Net increase in premises and equipment                                                            (1,982)          (364)
                                                                                              ------------   ------------
  Net cash flows used by investing activities                                                  $  (6,101)     $  (9,998)
                                                                                              ------------   ------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                                         COMMUNITY BANK SHARES OF INDIANA, INC.
                                                      (Unaudited)
                                                      In Thousands



                                                                                                     FOR THE SIX
                                                                                                     MONTHS ENDED
                                                                                                       JUNE 30,
                                                                                              ---------------------------
CASH FLOWS FROM FINANCING ACTIVITIES                                                             1998           1997
                                                                                              ------------   ------------
<S>                                                                                            <C>           <C>
Net increase (decrease) in demand accounts and savings accounts                                $   3,873      $  (1,736)
Net increase (decrease) in certificates of deposits                                               (9,221)        12,597
Repayment of advances from Federal Home Loan bank                                                 (6,000)        (1,500)
Advances from Federal Home Loan bank                                                              19,000          2,000
Net increase (decrease) in repurchase borrowings                                                     (48)        (2,380)
Net increase (decrease) in other borrowings                                                           (2)            --
Dividends paid                                                                                      (565)          (377)
                                                                                              ------------   ------------
  Net cash flows provided by financing activities                                              $   7,037      $   8,604
                                                                                              ------------   ------------
Net increase ( decrease) in cash and due from banks                                                2,051             36

Cash and due from banks at beginning of period                                                     5,545          3,849
                                                                                              ------------   ------------
Cash and due from banks at end of period                                                       $   7,596      $   3,885
                                                                                              ============   ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

  Cash payment for:
      Interest                                                                                 $   5,825      $   5,549
      Income taxes                                                                                   784            667

SUPPLEMENTAL SCHEDULE OF NON CASH INVESTING ACTIVITIES

  Proceeds from sales of foreclosed real estate
     financed through loans                                                                    $      --      $     101
  Transfers from loans to real estate acquired through  foreclosure                                  273            759

</TABLE>
<PAGE>
                                 PART I - ITEM 1
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     COMMUNITY BANK SHARES OF INDIANA, INC.

1.    BASIS OF PRESENTATION OF INTERIM INFORMATION

         Community  Bank Shares of  Indiana,  Inc.  (the  Holding  Company)  was
formally  established  on April 7, 1995.  The data  contained  in the  financial
statements reflect consolidated Holding Company information. Certain information
and footnote  disclosures  normally included in financial statements prepared in
accordance with generally accepted accounting principals have been omitted.

         In  the  opinion  of the  management  of the  Company  , the  unaudited
consolidated  financial  statements  include all normal  adjustments  considered
necessary to present  fairly the  financial  position as of June 30,  1998,  the
results of  operations  for the three- and six-  months  ended June 30, 1998 and
1997 and cash flows for the six months  ended June 30,  1998 and June 30,  1997.
Interim  results are not  necessarily  indicative  of the  results  that will be
achieved for a full year.

2.    PRINCIPLES OF CONSOLIDATION

         The  Consolidated  Financial  Statement  data presented for the current
year and at December 31, 1997  include the accounts of Community  Bank Shares of
Indiana,  Inc., its subsidiaries  Community Bank of Southern  Indiana,  Heritage
Bank of Southern  Indiana,  NCF Bank & Trust Co.,  and First  Community  Service
Corp.,  a wholly owned  subsidiary of Community  Bank of Southern  Indiana.  All
material intercompany balances and transactions have been eliminated.

3.     ACQUISITION OF NCF FINANCIAL CORPORATION

         On  May  6,  1998,   Community  Bank  Shares   acquired  NCF  Financial
Corporation in a tax-free exchange accounted for under the  pooling-of-interests
method of  accounting.  Under the terms of the merger  agreement,  NCF Financial
Corporation shareholders received 0.935 shares of the Company's common stock for
each of the  792,609  shares of NCF  common  stock  outstanding.  Based upon the
market price of the Company's  stock on May 6, 1998, the transaction had a value
of  approximately  $18.3  million.  The results of operations for the three- and
six- month  periods  ended June 30, 1998 and 1997 include the  operations of NCF
Bank & Trust Co., the wholly-owned bank subsidiary of NCF Financial Corporation,
as appropriate in a pooling-of-interests  transaction. NCF Financial Corporation
was  dissolved in the merger  transaction.  Accordingly,  any  operations of NCF
Financial  Corporation  are  presented  as a part of  Community  Bank  Shares of
Indiana, Inc.

         The Agreement and Plan of Reorganization, including a related Agreement
of Merger,  dated  December 17, 1997 between  Community  Bank Shares of Indiana,
Inc. and NCF Financial  Corporation  was  previously  filed as Appendix A to the
Registrant's  Joint Proxy  Statement/  Prospectus on Form S-4  originally  dated
February 20, 1998 and amended on March 25, 1998.

<PAGE>
                                                 PART I - ITEM 1
                                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                     COMMUNITY BANK SHARES OF INDIANA, INC.
                                                   (Continued)
<TABLE>
<CAPTION>
4.    EARNINGS PER SHARE

                                                                       Three months ended                Six months ended
                                                                            June 30,                         June 30,
                                                                  ------------------------------   -----------------------------
In thousands, except for share and per share amounts                   1998           1997             1998           1997
- ----------------------------------------------------                                                                      
                                                                  --------------- --------------   -------------  --------------
Basic:
<S>                                                               <C>             <C>              <C>            <C>
      Earnings:
          Net income                                                $        113    $       697       $     826     $     1,391
                                                                   =============== ==============   =============  ==============

      Shares:
          Weighted average
          common shares outstanding                                    2,682,961      2,678,094       2,685,364       2,679,449
                                                                  =============== ==============   =============  ==============

Net income per share, basic                                         $       0.04    $      0.26      $     0.31    $       0.52
                                                                  =============== ==============   =============  ==============

Diluted:
      Earnings:
          Net income                                                $        113      $     697       $     826     $     1,391
                                                                  =============== ==============   =============  ==============

      Shares:
      Weighted average
          common shares outstanding                                    2,682,961      2,678,094       2,685,364       2,679,449
          Add:  Dilutive effect of
                  outstanding options                                      6,671            309          21,323             309
                                                                  --------------- --------------   -------------  --------------

      Weighted average shares
          outstanding, as adjusted                                     2,689,632      2,678,403       2,706,687       2,679,758
                                                                  =============== ==============   =============  ==============

Net income per share, diluted                                       $       0.04      $    0.26       $    0.31     $      0.52
                                                                  =============== ==============   =============  ==============

</TABLE>
<PAGE>
                                                 PART I - ITEM 1
                                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                     COMMUNITY BANK SHARES OF INDIANA, INC.
                                                   (Continued)


5.    COMPREHENSIVE INCOME

         FASB Statement No. 130, "Reporting Comprehensive Income", effective for
fiscal years  beginning on or after January 1, 1998,  establishes  standards for
reporting and displaying comprehensive income and its components.  Comprehensive
income is defined as "the change in equity (net assets) of a business enterprise
during a period  from  transactions  and other  events  and  circumstances  from
non-owner  sources.  It includes  all changes in equity  during a period  except
those  resulting  from  investments  by owners  and  distributions  to  owners."
Comprehensive   income  for  Community  Bank  Shares  includes  net  income  and
unrealized  gains and losses on  securities  available  for sale.  The following
tables set forth the  components of  comprehensive  income for the three and six
months ended June 30, 1998 and 1997:
<TABLE>
<CAPTION>
                                                                                       Three Months Ended June 30,
                                                                           -----------------------------------------------------
                                                                              1998                         1997
                                                                           ------------------------     ------------------------
(Amounts in thousands)
<S>                                                                        <C>          <C>             <C>          <C>
Net income                                                                               $    113                     $     697
Other comprehensive income, net of tax:
      Unrealized gains on securities:
            Unrealized holding gains (losses) arising during period
                                                                                  (3)                            1
            Less: Reclassification adjustment for gains (losses)
            included in net income
                                                                                   -           (3)               -            1
                                                                           -----------  -----------     -----------  -----------
COMPREHENSIVE INCOME                                                                          110                           698
                                                                                        ===========                  ===========

                                                                                        Six Months Ended June 30,
                                                                           -----------------------------------------------------
                                                                              1998                         1997
                                                                           ------------------------     ------------------------
(Amounts in thousands)
Net income                                                                               $    826                      $  1,391
Other comprehensive income, net of tax:
      Unrealized gains on securities:
            Unrealized holding gains (losses) arising during period
                                                                                  (3)                            1
            Less: Reclassification adjustment for gains (losses)
            included in net income
                                                                                   -           (3)               -            1
                                                                           -----------  -----------     -----------  -----------
COMPREHENSIVE INCOME                                                                     $    823                      $  1,392
                                                                                        ===========                  ===========
</TABLE>
6.    REGULATORY CAPITAL REQUIREMENTS

         The Company's  subsidiary banks are required by federal  regulations to
maintain  minimum  amounts of capital.  At June 30, 1998,  each of the Company's
subsidiary banks had capital that substantially  exceeded each of the regulatory
capital requirements.

<PAGE>
                                 PART I - ITEM 2

                            MANAGEMENT DISCUSSION AND
                     ANALYSIS OF CONSOLIDATED STATEMENTS OF
                       FINANCIAL CONDITION AND OPERATIONS
                      COMMUNITY BANK SHARES OF INDIANA, INC


FINANCIAL CONDITION

         Total assets of $298.1 million increased $7.9 million or 2.72% from the
December  31,  1997 ending  balance of $290.2  million.  The  Company  increased
short-term  liquidity in response to actual and potential funding needs over the
six-month period ending June 30, 1998. Accordingly,  cash and due from banks and
interest-bearing  deposits with banks increased by $6.0 million to $23.5 million
at June 30, 1998.  Community Bank Shares  continued to  restructure  its balance
sheet,  with total loans up $11.5  million,  or 6.71%,  from  $171.9  million to
$183.4 million.  At the same time, total investment  securities  decreased $11.9
million to $79.2  million.  This strategy has  contributed to an increase in net
interest margin of 11 basis points from 3.29% to 3.40% from the six months ended
June 30, 1997 to the six months  ended June 30,  1998.  The  interest  income to
average  earning  assets ratio rose 14 basis points to 7.61% when  comparing the
same periods, while the interest expense to average interest bearing liabilities
ratio only increased 3 basis points to 4.78%.

         Total  liabilities  increased  $7.5  million,  from  $250.2  million to
$257.7,  which was driven  mainly by a net  increase  in Federal  Home Loan Bank
advances of $13.0 million or 48.15%.  Total  deposits  decreased $5.3 million to
$203.7 million from December 31, 1997 to June 30, 1998,  with CD's decreasing by
$9.2 million and transaction  accounts  increasing by $3.9 million over the same
period. CD's decreased because the Company allowed higher cost public funds CD's
to mature, replacing them with lower cost Federal Home Loan Bank advances.

CAPITAL

         Consolidated  total  equity  was  $40.4  million  as of June 30,  1998,
increasing  $496,000 from $39.9  million as of December 31, 1997.  This increase
was due primarily to periodic net income less dividends paid to shareholders.

          The banking  affiliates are required to maintain  acceptable levels of
capital in three categories: 1) total capital to risk weighted assets, 2) Tier I
capital to risk weighted assets,  and 3) Tier I capital to average assets. To be
well  capitalized,  each  financial  institution  must maintain a minimum of 10%
capital to risk weighted  assets,  6% Tier I capital to risk weighted assets and
5% Tier I capital to average  assets.  Each of the Company's  bank  subsidiaries
exceeded these requirements as of June 30, 1998.

LIQUIDITY

         The  Company's  primary  sources of funds are  deposits;  principal and
interest  payments  on  loans  and  mortgage-backed  securities;  proceeds  from
maturing  debt  securities;   advances  from  the  Federal  Home  Loan  Bank  of
Indianapolis;  and the sale of  stock.  The  mortgage  banking  operations  also
generate funds in the form of proceeds from the sale of loans and loan servicing
fees.  Regulations  require  that each of the  Company's  subsidiaries  maintain
sufficient  liquidity to fund ongoing operations.  At June 30, 1998, each of the
Company's  subsidiaries was in compliance with the minimum liquidity required by
law.  Community Bank's short-term  liquidity was in excess of 14%, Heritage Bank
maintained liquidity of over 16%, and NCF Bank & Trust's liquidity was in excess
of 11% as of June 30, 1998.

RESULTS OF OPERATIONS

         Net  income  for the  three-month  period  ending  June  30,  1998  was
$113,000,  as compared to $697,000 for the quarter ended June 30, 1997.  For the
six months ended June 30, 1998 net income was $826,000 as compared to $1,391,000
for the same six month  period in 1997.  The  reduction  in net income  from one
period  to the  next  was  primarily  attributable  to  one-time  merger-related
expenses involved in the acquisition of NCF Bank

<PAGE>



                                 PART I - ITEM 2

                            MANAGEMENT DISCUSSION AND
                     ANALYSIS OF CONSOLIDATED STATEMENTS OF
                       FINANCIAL CONDITION AND OPERATIONS
                      COMMUNITY BANK SHARES OF INDIANA, INC
                                   (Continued)

& Trust Co. and non-recurring  employee benefit charges.  These charges amounted
to $634,000 after application of appropriate federal and state tax credits.  Net
income for the six months  ended June 30,  1998  excluding  these  non-recurring
charges was $1,460,000, or $0.54 per basic shares, as compared to $1,391,000, or
$0.52 per basic  share,  for the same period in 1997.  Net income for the second
quarter of 1998 excluding these non-recurring charges was $747,000, or $0.28 per
basic  share,  as compared to $696,000,  or $0.26 per basic share,  for the same
period in 1997. Net interest  income  increased by $145,000,  or 6.45%,  for the
quarter  ended June 30, 1998 when  measured  against  the same  quarter in 1997.
Between the six month periods ended June 30, 1998 and 1997, net interest  income
increased  $383,000,  or 8.75%,  from  $4,375,000 in 1997 to $4,758,000 in 1998.
This increase  reflected growth in total interest income of $734,000,  or 7.40%,
from the first two quarters of 1997 to the same period in 1998. This growth came
primarily from three areas: (1) commercial loan interest increased $732,000,  or
37.99%,  due  primarily  to a $16.9  million  increase  in average  balances  of
commercial  loans for the six months  ended June 30,  1998  compared to the same
period last year, (2) interest income from interest  bearing deposits with banks
increased  $175,000,  or  43.50%,  on the basis of a $6.2  million  increase  in
average balances from the first two quarters of 1997 to the same period in 1998,
and (3) consumer loan interest grew $122,000,  or 25.23%,  due to an increase in
average consumer loans  outstanding of $2.4 million from the first six months of
1997 to the same  period  in  1998.  These  increases  are a  direct  result  of
management's  intent to restructure the balance sheet so that it is more heavily
weighted with  commercial and consumer  loans,  thereby placing less reliance on
mortgage loans. In response to this restructuring, interest on mortgage loans in
the first six months of 1998 fell  $198,000  from the same period in 1997 as the
average  balances  decreased  $7.6  million.  The Company  continues to actively
originate mortgage loans,  selling many of these loans into the secondary market
and thereby earning  non-interest  income in the form of gains on loan sales and
loan  servicing  income.  At the current time,  however,  mortgage loan payments
substantially  exceed the  originations of mortgage loans the Company intends to
retain  in its own  portfolio.  From the  first  six  months of 1997 to the same
period in 1998,  interest on  mortgage-backed  securities  and other  investment
securities  decreased  $115,000 as the average balances of these securities fell
$3.9 million between the periods.

         Interest expense, the other component of net interest income, reflected
a smaller increase than interest income,  rising  $351,000,  or 6.34%,  from the
first six  months  of 1997 to the same  period in 1998.  Interest  expense  rose
$96,000  between  the  second  quarters  of 1997 and 1998,  from  $2,833,000  to
$2,928,000.  Interest on  deposits,  which  comprised  79.75% of total  interest
expense for the first six months of 1998, rose $151,000,  or 3.34%,  between the
six month periods ended June 30, 1997 and 1998. The increase in interest expense
on deposits is primarily due to growth in average  deposits of $5.9 million from
the  first two  quarters  of 1997 to the same  quarters  in 1998.  In  addition,
interest  expense on Federal Home Loan Bank (FHLB) advances and other borrowings
increased  $200,000  from one six-month  period to the next as average  balances
rose $7.4 million.  The Company allowed  higher-costing  certificates of deposit
held by public  entities to run off over the six-month  period,  replacing  this
funding with lower-cost FHLB advances.  These changes  represent the continuance
of   management's   plan  to   restructure   the  balance   sheet  by  replacing
higher-costing CD's with lower-cost transaction accounts and FHLB advances.

         During  the  six-month  period  ended June 30,  1998,  an  addition  of
$190,000 was made to the general loan loss  reserve,  as compared to $95,000 for
the same period in 1997.  For the second  quarter  1998, an addition of $102,000
was made to the general  loan loss  reserve,  as compared to $43,000 in the same
quarter of last year.  In  conjunction  with the findings of the internal  asset
review  committee,  the  allowance  for loan  losses is based on the  subsidiary
Banks'  past loan loss  experience  and other  factors  which,  in  management's
judgment, deserve current recognition in estimating possible losses. At June 30,
1998,  each  subsidiary  Bank's  general  loan loss  reserve met or exceeded the
minimum  loan loss reserve  standard  established  by the internal  asset review
committee for each Bank.
<PAGE>
                                 PART I - ITEM 2

                            MANAGEMENT DISCUSSION AND
                     ANALYSIS OF CONSOLIDATED STATEMENTS OF
                       FINANCIAL CONDITION AND OPERATIONS
                      COMMUNITY BANK SHARES OF INDIANA, INC
                                   (Continued)

          Net non interest expense increased $1,097,000,  from $2,055,000 in the
first  six  months  of 1997 to  $3,152,000  in the  same  period  in  1998.  Net
non-interest  expense  increased by $943,000 from the second  quarter of 1997 to
the same 1998 quarter. Non interest income increased $167,000, or 21.9%, for the
six months  ended June 30,  1998 over the same  period in 1997.  Three  areas of
non-interest income were primarily responsible for the growth. Commission income
grew $89,000,  from $142,000 for the first six months of 1997 to $231,000 during
the same period of the current  year.  Loan fees and other loan service  charges
increased $58,000,  or 18.45%, from the six months ended 1997 to the same period
in 1998. As the Company  restructures  its balance sheet as discussed above, non
interest  income is earned on the sale of servicing of mortgage  loans sold into
the secondary market.

          Non  interest  expense  increased  $1,265,000,   or  44.86%,  for  the
six-month  period  ended June 30, 1998 as compared to the same period ended June
30, 1997.  Between the second quarter 1997 and 1998,  non-interest  expense rose
$1,032,000,  from  $1,490,000 in 1997 to  $2,522,000 in 1998.  This increase was
primarily  attributable to the non-recurring merger and employee benefit charges
discussed above.

         Income before income taxes in the first six months of 1998 decreased to
$1,416,000 from  $2,226,000 in the same period in 1997.  After federal and state
income taxes of $396,000 were applied,  the Company netted a year-to-date  after
tax profit of $826,000  through June 30, 1998. The Holding  Company's  effective
tax rate was 41.7% for the six months ended June 30, 1998,  as compared to 37.5%
for the same period in 1997.  This  difference is primarily  attributable to the
non-deductibility  of certain  non-recurring  merger-related  expenses discussed
above.

YEAR 2000 COMPLIANCE

         The  Company  has  developed  a plan  of  action  to  ensure  that  its
operational and financial systems will not be adversely  affected by software or
hardware  failures  caused by the  inability  of such  software  and hardware to
handle  calculations  involving dates after December 31, 1999. While the Company
believes that it is doing everything possible to ensure Year 2000 compliance, it
is to some extent  dependent upon vendor  cooperation.  The Company is requiring
its computer  hardware and software vendors to represent that their products are
or will be Year 2000 compliant.  At this time the Company estimates that it will
incur  $300,000 in expenses  related to Year 2000  compliance.  Any  hardware or
software  failures due to Year 2000  noncompliance  could result in  additional,
unestimable expenses to the Company. The Company does not internally program any
major operating system of the Company.
<PAGE>
                                     PART II
                                OTHER INFORMATION

                     COMMUNITY BANK SHARES OF INDIANA, INC.

Item 1.   Legal proceedings

         The  Holding  company  is not  engaged  in any legal  proceedings  of a
material  nature at the present time.  From time to time, the Holding  Company's
subsidiaries,  Community  Bank of Southern  Indiana,  Heritage  Bank of Southern
Indiana,  and NCF Bank and Trust Co., are a party to legal  proceedings  wherein
they enforce their security interest in mortgage loans made by them.

Item 2.   Changes in Securities

         No material changes in the types of securities purchased in the quarter
were exhibited.

Item 3.   Defaults upon Senior Securities

         No defaults on senior securities occurred.

Item 4.   Submission of Matters to a vote of Security Holders

         The Annual Meeting of the Shareholders of the Company was held on April
28, 1998. At this meeting  proxies were  solicited  under  Regulation 14a of the
Securities  and  Exchange  Act of 1934.  Total  shares  issued  and  outstanding
entitled to vote at the meeting was 1,983,588.  A total of 1,556,483 shares were
represented by shareholders in attendance or by proxy, representing a quorum. By
a vote of 1,346,779 for, 437 against,  927  abstaining,  and 208,340  non-votes,
representing  86% in favor,  shareholders  approved the merger of NCF  Financial
Corporation ("NCF") into Community Bank Shares.

         At the same meeting,  shareholders approved the following directors for
their respective terms and by their respective votes:

         Director              Term        Votes For     Votes Against
         --------              ----        ---------     -------------
         C. Thomas Young       3 Years     1,555,607           876
         Gary L. Libs          3 Years     1,555,632           851
         Robert J. Koetter     3 Years     1,555,632           851
         Kerry M. Stemler      3 Years     1,553,932         2,551
         Gordon L. Huncilman   2 Years     1,554,132         2,351
         Dale L. Orem          1 Year      1,554,632         1,851
         Steven Stemler        1 Year      1,554,132         2,351

         In  addition,  at the same April 28,  1998  meeting  shareholders  also
approved the  ratification  of Monroe Shine and Company,  Inc. as the  Company's
independent  auditors for the year ended December 31, 1998by a vote of 1,554,230
for, 1,501 against, and 752 abstaining.

Item 5.   Other Information

         Additional items of substantive nature did not occur.
<PAGE>
                                     PART II
                                OTHER INFORMATION

                     COMMUNITY BANK SHARES OF INDIANA, INC.
                                   (Continued)


Item 6.   Exhibits and Reports on Form 8-K

          Community  Bank Shares of Indiana,  Inc. filed two forms 8-K reports 
during the three months ended June 30, 1998.

     On May 15, 1998, Community Bank Shares of Indiana, Inc. filed a form 8-K to
announce  the  merger of NCF  Financial  Corp.  into  Community  Bank  Shares of
Indiana,  Inc. The following financial information was included in the form 8-K:
1) Unaudited  Pro Forma  Condensed  Balance  Sheet As of March 31, 1998,  and 2)
Unaudited  Pro Forma  Condensed  Combined  Income  Statement  For the Year Ended
December 31, 1997.

         On May 8, 1998, Community Bank Shares of Indiana, Inc. filed a form 8-K
to announce the retirement of President & CEO Robert E. Yates.

         Exhibit Number             Description
         --------------         -----------------------
               27               Financial Data Schedule
<PAGE>
                                     PART II
                                OTHER INFORMATION

                     COMMUNITY BANK SHARES OF INDIANA, INC.


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant has duly caused this report to be signed by the undersigned thereunto
duly authorized


                                            COMMUNITY BANK SHARES
                                            OF INDIANA, INC.
                                            (Registrant)



     Dated    August  15, 1998              BY:    /s/   Michael Douglas
     -------------------------                     -----------------------------
                                                         Michael Douglas
                                                         President and CEO






     Dated    August  15, 1998              BY:    /s/   James M. Stutsman
     -------------------------                     -----------------------------
                                                         James M. Stutsman
                                                         Chief Financial Officer


<TABLE> <S> <C>


<ARTICLE>                                            9

<CIK>                         0000933590
<NAME>                        COMMUNITY BANK SHARES OF INDIANA, INC. 
<MULTIPLIER>                  1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>               DEC-31-1997
<PERIOD-START>                  JAN-01-1998
<PERIOD-END>                    JUN-30-1998
<CASH>                           7,596
<INT-BEARING-DEPOSITS>          15,902
<FED-FUNDS-SOLD>                     0
<TRADING-ASSETS>                     0
<INVESTMENTS-HELD-FOR-SALE>        779
<INVESTMENTS-CARRYING>          78,376
<INVESTMENTS-MARKET>            78,534
<LOANS>                        183,405
<ALLOWANCE>                      1,178
<TOTAL-ASSETS>                 298,055
<DEPOSITS>                     203,658
<SHORT-TERM>                    24,594
<LIABILITIES-OTHER>              1,351
<LONG-TERM>                     27,581
                0
                          0
<COMMON>                           273
<OTHER-SE>                      40,114
<TOTAL-LIABILITIES-AND-EQUITY> 298,054
<INTEREST-LOAN>                  7,424
<INTEREST-INVEST>                3,230
<INTEREST-OTHER>                     0
<INTEREST-TOTAL>                10,654
<INTEREST-DEPOSIT>               4,702
<INTEREST-EXPENSE>               5,896
<INTEREST-INCOME-NET>            4,758
<LOAN-LOSSES>                      190
<SECURITIES-GAINS>                   0
<EXPENSE-OTHER>                  4,083
<INCOME-PRETAX>                  1,416
<INCOME-PRE-EXTRAORDINARY>       1,416
<EXTRAORDINARY>                      0
<CHANGES>                            0
<NET-INCOME>                       826 
<EPS-PRIMARY>                      .31
<EPS-DILUTED>                      .31
<YIELD-ACTUAL>                    3.40
<LOANS-NON>                         31
<LOANS-PAST>                        74
<LOANS-TROUBLED>                     0
<LOANS-PROBLEM>                      0
<ALLOWANCE-OPEN>                 1,022
<CHARGE-OFFS>                        0
<RECOVERIES>                         0
<ALLOWANCE-CLOSE>                1,178
<ALLOWANCE-DOMESTIC>             1,178
<ALLOWANCE-FOREIGN>                  0
<ALLOWANCE-UNALLOCATED>              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission