LPLA SEPARATE ACCOUNT ONE
485BPOS, 1997-04-16
Previous: LPLA SEPARATE ACCOUNT ONE, 485BPOS, 1997-04-16
Next: ELECTROPHARMACOLOGY INC, 10KSB/A, 1997-04-16



                                                             File Nos.333-1779
                                                                      811-8890
==============================================================================

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549

                                   FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                    [ ]
     Pre-Effective Amendment No.                                           [ ]
       Post-Effective Amendment No. 1                                      [X]
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940            [ ]
        Amendment No. 6                                                    [X]
                      (Check  appropriate  box  or  boxes.)

     LPLA  Separate  Account  One
     ___________________________
     (Exact  Name  of  Registrant)

     London  Pacific  Life  &  Annuity  Company
     _____________________________________
     (Name  of  Depositor)

     3109  Poplarwood  Court,  Raleigh, North Carolina                   27604
     ___________________________________________________             _________
     (Address of Depositor's Principal Executive Offices)           (Zip Code)

Depositor's  Telephone  Number,  including  Area  Code          (919) 790-2243

     Name  and  Address  of  Agent  for  Service
          George  Nicholson
          London  Pacific  Life  &  Annuity  Company
          3109  Poplarwood  Court
          Raleigh,  North  Carolina    27604

     Copies  to:
          Judith  A.  Hasenauer
          Blazzard,  Grodd  &  Hasenauer,  P.C.
          P.O.  Box  5108
          Westport,  CT    06881
          (203)  226-7866
   
Approximate  Date  of  Proposed  Public  Offering

It  is  proposed  that  this  filing  will  become  effective:

_____    immediately  upon  filing  pursuant  to  paragraph  (b)  of  Rule 485
__X__    on  May  1,  1997  pursuant  to  paragraph  (b)of  Rule  485
_____    60  days  after  filing  pursuant  to  paragraph  (a)(1)  of Rule 485
_____    on  (date)  pursuant  to  paragraph  (a)(1)  of  Rule  485

If  appropriate,  check  the  following  box:

     _____   this post-effective amendment designates a new effective date for
a  previously  filed  post-effective  amendment.    

Registrant  has declared that it has registered an indefinite number or amount
of  securities  in accordance with Rule 24f-2 under the Investment Company Act
of  1940.  Registrant  filed  its Rule 24f-2 Notice for the most recent fiscal
year  on  or  about  February  28,  1997.


<TABLE>
<CAPTION>
                 CROSS REFERENCE SHEET
                (required by Rule 495)

Item No.                                               Location
- --------                                       -------------------------
<S>       <C>                                  <C>

          PART A

Item 1.   Cover Page                           Cover Page

Item 2.   Definitions                          Definitions

Item 3.   Synopsis                             Highlights
   
Item 4.   Condensed Financial Information      Condensed Financial
                                               Information    

Item 5.   General Description of Registrant,
          Depositor, and Portfolio Companies   The Company; The Separate
                                               Account; LPT Variable
                                               Insurance Series Trust

Item 6.   Deductions and Expenses              Charges and Deductions

Item 7.   General Description of Variable
          Annuity Contracts                    The Contracts

Item 8.   Annuity Period                       Annuity Provisions

Item 9.   Death Benefit                        Proceeds Payable on
                                               Death

Item 10.  Purchases and Contract Value         Contributions and
                                               Contract Value

Item 11.  Redemptions                          Withdrawals

Item 12.  Taxes                                Tax Status

Item 13.  Legal Proceedings                    Legal Proceedings

Item 14.  Table of Contents of the Statement
          of Additional Information            Table of Contents of the
                                               Statement of Additional
                                               Information

          PART B

Item 15.  Cover Page                           Cover Page

Item 16.  Table of Contents                    Table of Contents

Item 17.  General Information and History      The Company

Item 18.  Services                             Not Applicable

Item 19.  Purchase of Securities Being
          Offered.                             Not Applicable

Item 20.  Underwriters                         Distributor

Item 21.  Calculation of Performance Data      Performance Information

Item 22.  Annuity Payments                     Annuity Provisions

Item 23.  Financial Statements                 Financial Statements
</TABLE>


                                   PART  C

Information  required  to  be  included  in  Part  C  is  set  forth under the
appropriate  Item  so  numbered  in  Part  C  to  this Registration Statement.



                    LONDON PACIFIC LIFE & ANNUITY COMPANY

           INDIVIDUAL FIXED AND VARIABLE DEFERRED ANNUITY CONTRACTS
                          WITH FLEXIBLE CONTRIBUTIONS
                                   ISSUED BY
                           LPLA SEPARATE ACCOUNT ONE
                                      AND
                     LONDON PACIFIC LIFE & ANNUITY COMPANY

The  Individual  Fixed  and  Variable Deferred Annuity Contracts with Flexible
Contributions  (the  "Contracts")  described  in  this  Prospectus provide for
accumulation  of  Contract Values on a fixed and variable basis and payment of
annuity payments on a fixed and variable basis. The Contracts are designed for
use  by individuals in retirement plans on a Qualified or Non-Qualified basis.
(See  "Definitions.")
   
Contributions  for  the Contracts will be allocated to a segregated investment
account of London Pacific Life & Annuity Company (the "Company") which account
has  been  designated LPLA Separate Account One (the "Separate Account") or to
the  Company's  Fixed  Account.  Under  certain  circumstances,  however,
Contributions  may  initially  be  allocated  to  the  Salomon  Money  Market
Sub-Account  of the Separate Account. (See "Highlights.") The Separate Account
invests  in  shares of LPT Variable Insurance Series Trust. (See "LPT Variable
Insurance Series Trust.") LPT Variable Insurance Series Trust is a series fund
with  eight Portfolios currently available: Harris Associates Value Portfolio;
MFS  Total  Return  Portfolio;  Salomon  U.S.  Quality  Bond Portfolio; Strong
International  Stock  Portfolio;  Salomon  Money  Market  Portfolio; Robertson
Stephens  Diversified Growth Portfolio; Lexington Corporate Leaders Portfolio;
and Strong Growth Portfolio. Prior to May 1, 1997, the Harris Associates Value
Portfolio  was  known  as  the  MAS Value Portfolio and the Robertson Stephens
Diversified  Growth  Portfolio  was  known  as  the Berkeley Smaller Companies
Portfolio.    

THE  CONTRACTS  ARE  NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR ENDORSED
BY,  ANY  FINANCIAL  INSTITUTION, AND ARE NOT FEDERALLY INSURED BY THE FEDERAL
DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY.
INVESTMENT IN THE CONTRACTS IS SUBJECT TO RISK THAT MAY CAUSE THE VALUE OF THE
OWNER'S  INVESTMENT  TO FLUCTUATE, AND WHEN THE CONTRACTS ARE SURRENDERED, THE
VALUE  MAY  BE  HIGHER  OR  LOWER  THAN  THE  CONTRIBUTIONS.

This  Prospectus  concisely  sets forth the information a prospective investor
should  know  before  investing. Additional information about the Contracts is
contained  in the Statement of Additional Information which is available at no
charge.  The  Statement  of  Additional  Information  has  been filed with the
Securities  and  Exchange  Commission and is incorporated herein by reference.
The  Table of Contents of the Statement of Additional Information can be found
on  Page  __  of this Prospectus. For the Statement of Additional Information,
call  (800)  852-3152  or write to the Company's Annuity Service Center at the
address  listed  on  the  back  page  of  this  Prospectus.

INQUIRIES:

Any  inquiries  can  be made by telephone or in writing to the Annuity Service
Center  listed  above  on  the  back  page  of  this  Prospectus.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION  NOR  HAS  THE  COMMISSION  PASSED  UPON  THE ACCURACY OR
ADEQUACY  OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.
   
This  Prospectus  and the Statement of Additional Information are dated May 1,
1997.    

This  Prospectus  should  be  kept  for  future  reference.




                               TABLE OF CONTENTS

                                                                          PAGE


DEFINITIONS

HIGHLIGHTS

FEE  TABLE

CONDENSED  FINANCIAL  INFORMATION

THE  COMPANY

THE  SEPARATE  ACCOUNT

LPT  VARIABLE  INSURANCE  SERIES  TRUST
   Harris  Associates  Value  Portfolio    
MFS  Total  Return  Portfolio
Salomon  U.S.  Quality  Bond  Portfolio
Strong  International  Stock  Portfolio
Salomon  Money  Market  Portfolio
   Robertson  Stephens  Diversified  Growth  Portfolio    
Lexington  Corporate  Leaders  Portfolio
Strong  Growth  Portfolio
Voting  Rights
Substitution  of  Securities

CHARGES  AND  DEDUCTIONS
Deduction  for  Mortality  and  Expense  Risk  Charge
Deduction  for  Administrative  Charge
Deduction  for  Distribution  Charge
Deduction  for  Contract  Maintenance  Charge
Deduction  for  Transfer  Fee
Deduction  for  Premium  and  Other  Taxes
Deduction  for  Expenses  of  the  Trust

THE  CONTRACTS
Owner
Joint  Owners
Annuitant
Assignment

CONTRIBUTIONS  AND  CONTRACT  VALUE
Contributions
Allocation  of  Contributions
Dollar  Cost  Averaging  Program
   Rebalancing  Program
Contract  Value    
Accumulation  Units
Accumulation  Unit  Value

TRANSFERS
Transfers  During  the  Accumulation  Period
Transfers  During  the  Annuity  Period

WITHDRAWALS
Systematic  Withdrawal  Option
Suspension  or  Deferral  of  Payments

PROCEEDS  PAYABLE  ON  DEATH
Death  of  Owner  During  the  Accumulation  Period
Death  Benefit  Amount  During  the  Accumulation  Period
Death  Benefit  Options  During  the  Accumulation  Period
Death  of  Owner  During  the  Annuity  Period
Death  of  Annuitant
Payment  of  Death  Benefit
Beneficiary
Change  of  Beneficiary

ANNUITY  PROVISIONS
General
Annuity  Date
Selection  or  Change  of  an  Annuity  Option
Frequency  and  Amount  of  Annuity  Payments
Annuity
Fixed  Annuity
Variable  Annuity
Annuity  Options
OPTION  A.  Life  Annuity
OPTION  B.  Life  Annuity  with  Period  Certain  of  120  Months
OPTION  C.  Joint  and  Survivor  Annuity
OPTION  D.  Period  Certain

DISTRIBUTOR

PERFORMANCE  INFORMATION
Salomon  Money  Market  Sub-Account
Other  Sub-Accounts

TAX  STATUS
General
Diversification
Multiple  Contracts
Contracts  Owned  by  Other  than  Natural  Persons
Tax  Treatment  of  Assignments
Income  Tax  Withholding
Tax  Treatment  of  Withdrawals  -  Non-Qualified  Contracts
Qualified  Plans
Tax  Treatment  of  Withdrawals  -  Qualified  Contracts

FINANCIAL  STATEMENTS

LEGAL  PROCEEDINGS

TABLE  OF  CONTENTS  OF  THE STATEMENT  OF  ADDITIONAL  INFORMATION

APPENDIX


                                  DEFINITIONS


ACCUMULATION  PERIOD:    The  period  prior  to  the Annuity Date during which
Contributions  may  be  made.

ACCUMULATION  UNIT:    A  unit  of  measure used to determine the value of the
Owner's  interest  in  a  Sub-Account  of  the  Separate  Account  during  the
Accumulation  Period.

ADJUSTED  CONTRACT  VALUE:  The Contract Value less any applicable Premium Tax
and  Contract  Maintenance  Charge,  if  any.    This amount is applied to the
applicable  Annuity  Tables  to  determine  Annuity  Payments.

AGE:  The  age  of  any  Owner  or  Annuitant  on  his/her  last  birthday.

ANNUITANT:  The natural person on whose life Annuity Payments are based. On or
after  the Annuity Date, the Annuitant shall also include any Joint Annuitant.

ANNUITY  DATE:  The  date  on  which  Annuity  Payments  begin.

ANNUITY  OPTIONS:  Options  available  for  Annuity  Payments.

ANNUITY  PAYMENTS: The series of payments made to the Owner or any named payee
after  the  Annuity  Date  under  the  Annuity  Option  selected.

ANNUITY  PERIOD:  The  period  of  time beginning with the Annuity Date during
which  Annuity  Payments  are  made.

ANNUITY  SERVICE  CENTER:  The  office  indicated  on  the  back  page of this
Prospectus to which notices, requests and Contributions must be sent. All sums
payable  to  the  Company  under  the Contract are payable only at the Annuity
Service  Center.

ANNUITY  UNIT:   A unit of measure used to calculate Variable Annuity Payments
during  the  Annuity  Period.

BENEFICIARY:   The person(s) or entity(ies) who will receive the death benefit
payable  under  the  Contract.

COMPANY:  London  Pacific  Life  &  Annuity  Company.

CONTRACT  ANNIVERSARY:  An  anniversary  of  the  Issue  Date.

CONTRACT  VALUE:    The dollar value as of any Valuation Period of all amounts
accumulated  in  the  Contract.

CONTRACT  WITHDRAWAL  VALUE:    The Contract Value less any applicable Premium
Tax,  less  any  applicable  Contract  Maintenance  Charge.

CONTRACT  YEAR:   The first Contract Year is the annual period which begins on
the  Issue  Date.  Subsequent  Contract Years begin on each anniversary of the
Issue  Date.

CONTRIBUTION:   A payment made by or on behalf of an Owner with respect to the
Contract.

EFFECTIVE DATE: The date the Company declares a Guaranteed Interest Rate for a
specified  Guarantee  Period.

ELIGIBLE  FUND: An investment entity into which assets of the Separate Account
will  be  invested.

FIXED  ACCOUNT:  An  investment  option  within  the General Account where the
Company  guarantees  the rate(s) of interest for a specified Guarantee Period.

FIXED  ANNUITY:  A series of payments made during the Annuity Period which are
guaranteed  as  to  dollar  amount  by  the  Company.

GENERAL  ACCOUNT:  The Company's general investment account which contains all
the assets of the Company with the exception of the Separate Account and other
segregated  asset  accounts.

GUARANTEE  PERIOD:  A one year period, commencing on the Issue Date, for which
the  Guaranteed  Interest  Rate is credited. Upon each Contract Anniversary, a
new  one  year  Guarantee  Period  commences.

GUARANTEED  INTEREST RATE: The interest rate credited to the Contract Value by
the  Company  for  any  given  Guarantee  Period.

ISSUE  DATE:  The  date  on  which  the  Contract  became  effective.

NON-QUALIFIED  CONTRACTS:  Contracts issued under non-qualified plans which do
not  receive favorable tax treatment under Section 408 of the Internal Revenue
Code  of  1986,  as  amended  (the  "Code").

OWNER:  The  person  or  entity entitled to the ownership rights stated in the
Contract.

PORTFOLIO:    A  segment  of an Eligible Fund which constitutes a separate and
distinct  class  of  shares.

PREMIUM  TAX:    Any  premium  taxes  paid to any governmental entity assessed
against  Contributions  or  Contract  Value.

QUALIFIED  CONTRACTS:  Contracts  issued  under  qualified plans which receive
favorable  tax  treatment  under  Section  408  of  the  Code.

SEPARATE  ACCOUNT:  The Company's separate account designated as LPLA Separate
Account  One.

SUB-ACCOUNT:  Separate Account assets are divided into Sub-Accounts. Assets of
each Sub-Account will be invested in shares of an Eligible Fund or a Portfolio
of  an  Eligible  Fund.

VALUATION  DATE: Each day on which the Company and the New York Stock Exchange
("NYSE")  are  open  for  business.

VALUATION PERIOD: The period of time beginning at the close of business of the
NYSE  on  each Valuation Date and ending at the close of business for the next
succeeding  Valuation  Date.

VARIABLE  ANNUITY:  An annuity with payments which vary as to dollar amount in
relation  to  the  investment  performance  of  specified  Sub-Accounts of the
Separate  Account.

WRITTEN  REQUEST: A request in writing, in a form satisfactory to the Company,
which  is  received  by  the  Annuity  Service  Center.

                                  HIGHLIGHTS

Contributions  for  the Contracts will be allocated to a segregated investment
account of London Pacific Life & Annuity Company (the "Company") which account
has  been  designated LPLA Separate Account One (the "Separate Account") or to
the  Company's  Fixed  Account.  Under  certain  circumstances,  however,
Contributions  may  initially  be  allocated  to  the  Salomon  Money  Market
Sub-Account  of the Separate Account (see below). The Separate Account invests
in  shares  of LPT Variable Insurance Series Trust. Owners bear the investment
risk  for  all  amounts  allocated  to  the  Separate  Account.
   
The  Contract  may  be  returned to the Company for any reason within ten (10)
calendar  days,  or for a longer period in states where required, (thirty (30)
calendar  days  if  purchased by individuals in California who are 60 years of
age  or  older  on the Issue Date, or twenty (20) calendar days of the date of
receipt  with  respect  to the circumstances described in (c) below) after its
receipt  by the Owner ("Right to Examine Contract"). It may be returned to the
Company  at  its  Annuity  Service  Center  (or  the agent through whom it was
purchased  in  the  State of Washington). When the Contract is received by the
Company  at  its  Annuity Service Center, it will be voided as if it had never
been  in  force.  Upon  its return, the Company will refund the Contract Value
next  computed  after  receipt  of  the Contract by the Company at its Annuity
Service  Center  except in the following circumstances: (a) where the Contract
is purchased pursuant to an Individual Retirement Annuity; (b) in those states
which require the Company to refund Contributions, less withdrawals; or (c) in
the  case  of  Contracts which are deemed by certain states to be replacing an
existing annuity or insurance contract and which require the Company to refund
Contributions,  less  withdrawals. With respect to the circumstances described
in  (a),  (b)  and  (c)  above,  the  Company  will  refund  the  greater  of
Contributions,  less  any  withdrawals,  or  the Contract Value (in Idaho, the
Company  will  refund  Contributions,  less  withdrawals),  and  will allocate
initial  Contributions to the Salomon Money Market Sub-Account (except for any
Contribution  to  be  allocated  to the Fixed Account as elected by the Owner)
until  the  expiration  of  the Right to Examine Contract period plus five (5)
days.  Upon  the  expiration of the Right to Examine Contract period plus five
(5)  days,  the Sub-Account value of the Salomon Money Market Sub-Account will
be  allocated  to the Separate Account in accordance with the election made by
the  Owner  at  the  time  the  Contract  is  issued.

Each Valuation Period, the Company deducts a Mortality and Expense Risk Charge
from  the Separate Account which is equal, on an annual basis, to 1.25% of the
average  daily  net  asset  value of each Sub-Account of the Separate Account.
This  charge  compensates  the  Company for assuming the mortality and expense
risks  under  the  Contracts.  (See  "Charges  and  Deductions - Deduction for
Mortality  and  Expense  Risk  Charge.")    

Each  Valuation  Period,  the  Company  deducts a Distribution Charge from the
Separate  Account  which  is equal, on an annual basis, to .10% of the average
daily net asset value of each Sub-Account of the Separate Account. This charge
compensates  the Company for the costs associated with the distribution of the
Contracts. (See "Charges and Deductions - Deduction for Distribution Charge.")

Each  Valuation  Period, the Company deducts an Administrative Charge from the
Separate  Account  which  is equal, on an annual basis, to .15% of the average
daily net asset value of each Sub-Account of the Separate Account. This charge
compensates  the  Company  for costs associated with the administration of the
Contracts  and  the Separate Account. (See "Charges and Deductions - Deduction
for  Administrative  Charge.")
   
On  each  Contract  Anniversary,  the  Company  deducts a Contract Maintenance
Charge  of  $36  ($30  in North Dakota) from the Contract Value by subtracting
values from the Fixed Account and/or by canceling Accumulation Units from each
applicable  Sub-Account.  However,  during  the  Accumulation  Period,  if the
Contract  Value  is  at  least  $50,000  on  the Contract Anniversary, then no
Contract  Maintenance  Charge  is  deducted.  If a total withdrawal is made on
other  than  a  Contract  Anniversary and the Contract Value for the Valuation
Period  during  which  the  total withdrawal is made is less than $50,000, the
full  Contract  Maintenance  Charge  will be deducted at the time of the total
withdrawal. During the Annuity Period, the Contract Maintenance Charge will be
deducted  pro-rata  from Annuity Payments regardless of Contract size and will
result  in a reduction of each Annuity Payment. (See "Charges and Deductions -
Deduction  for  Contract  Maintenance  Charge.")    

Under  certain  circumstances,  a  Transfer  Fee may be assessed when an Owner
transfers  Contract  Values  between  Sub-Accounts  or  to  or  from the Fixed
Account.  (See  "Charges  and  Deductions  -  Deduction  for  Transfer  Fee.")

The Company will not deduct Premium Taxes from an Owner's Contributions before
allocating  the  Contributions to the Fixed Account and/or Sub-Accounts of the
Separate Account unless required to pay such taxes under applicable state law.
The  Company's  current  practice is to pay the Premium Tax due and deduct the
tax  upon  full or partial withdrawals, payment of a death benefit or purchase
of  an  annuity  under  the  Contract.  The  Company  reserves  the  right  to
discontinue the deferral of this tax. (See "Charges and Deductions - Deduction
for  Premium  and  Other  Taxes.")

There is a ten percent (10%) federal income tax penalty that may be applied to
the  income  portion  of  any  distribution  from  the Contracts. However, the
penalty  is  not  imposed  under  certain circumstances. See "Tax Status - Tax
Treatment  of  Withdrawals  -  Non-Qualified  Contracts" and "Tax Treatment of
Withdrawals  -  Qualified Contracts." For a further discussion of the taxation
of  the  Contracts,  see  "Tax  Status."

See  "Tax  Status  - Diversification" for a discussion of owner control of the
underlying  investments  in  a  variable  annuity  contract.

Because  of  certain  exemptive  and exclusionary provisions, interests in the
Fixed  Account  are  not  registered  under the Securities Act of 1933 and the
Fixed  Account is not registered as an investment company under the Investment
Company  Act  of  1940, as amended. Accordingly, neither the Fixed Account nor
any  interests  therein  are  subject to the provisions of these Acts, and the
Company  has  been  advised  that  the  staff  of  the Securities and Exchange
Commission  has not reviewed the disclosures in the Prospectus relating to the
Fixed  Account.  Disclosures  regarding  the  Fixed  Account  may, however, be
subject  to  certain generally applicable provisions of the federal securities
laws  relating  to  the  accuracy  and  completeness  of  statements  made  in
prospectuses.


                           LPLA SEPARATE ACCOUNT ONE
                                   FEE TABLE

CONTRACT  OWNER  TRANSACTION  EXPENSES   

Sales  Charge                            NONE


Transfer  Fee  (see  Note  2  below)     No charge  for  first 12 transfers in
                                         a Contract  Year;  thereafter  the
                                         fee  is  the lesser  of  $20  or  2%
                                         of  the  amount transferred.

Contract  Maintenance  Charge            $36 per Contract per Contract Year.
(see  Note  3  below)

<TABLE>
<CAPTION>
<S>                                         <C>
SEPARATE ACCOUNT ANNUAL EXPENSES
(as a percentage of average account value)

Mortality and Expense Risk Charge            1.25%
Administrative Charge                         .15%
Distribution Charge                           .10%
                                            ----- 
Total Separate Account Annual Expenses       1.50%
</TABLE>


   
LPT  VARIABLE  INSURANCE  SERIES  TRUST'S  ANNUAL  EXPENSES
(as  a  percentage  of  the  average  daily  net  assets  of  a  Portfolio)

<TABLE>
<CAPTION>
<S>                                     <C>          <C>               <C>
                                                     Other
                                                     Expenses
                                        Management    (after expense   Total Annual
                                        Fees*        reimbursement)**  Expenses**
                                        -----------  ----------------  -------------

Harris Associates Value Portfolio (1)         1.00%              .29%          1.29%
MFS Total Return Portfolio                     .75%              .54%          1.29%
Salomon U.S. Quality Bond Portfolio            .55%              .44%           .99%
Strong International Stock Portfolio           .75%              .74%          1.49%
Salomon Money Market Portfolio                 .45%              .44%           .89%
Robertson Stephens Diversified
     Growth Portfolio (2)                      .95%              .44%          1.39%
Lexington Corporate Leaders Portfolio          .65%              .64%          1.29%
Strong Growth Portfolio                        .75%              .54%          1.29%
<FN>


   1)  Prior  to  May 1, 1997, the Management Fee was .875% of the average daily net
assets  of  the  Portfolio.

   2)  Prior  to  May 1, 1997, the Management Fee was 1.00% of the average daily net
assets  of  the  Portfolio.

   *  LPIMC  Insurance  Marketing  Services,  the investment adviser of LPT Variable
Insurance  Series  Trust waived its entire management fee from January 31,
1996  to  July  31,  1996  with  respect to the Salomon U.S. Quality Bond Portfolio,
Salomon  Money  Market  Portfolio, MFS Total Return Portfolio and Robertson Stephens
Diversified  Growth  Portfolio  (formerly the Berkeley Smaller Companies Portfolio);
waived  its  entire management fee from January 31, 1996 to April 30, 1996
and waived .25% of its management fee from May 1, 1996 to July 31, 1996 with respect
to the Harris Value Portfolio (formerly the MAS Value Portfolio); and waived .25% of
its management fee from January 31, 1996 to July 31, 1996 with respect to the Strong
Growth  Portfolio  and  the  Lexington  Corporate  Leaders  Portfolio.

 **  The  Company has voluntarily agreed through December 31, 1997 to reimburse each
Portfolio  for  certain  expenses  (excluding  brokerage  commissions)  in excess of
approximately  the  amounts  set  forth above under "Total Annual Expenses" for each
Portfolio.  Absent  this  expense  reimbursement  arrangement,  for  the  year ended
December  31,  1996, the "Total Annual Expenses" (on an annualized basis) were: were
7.55%  for  the  Harris  Associates  Value Portfolio; 7.84% for the MFS Total Return
Portfolio;  5.79% for the Salomon U.S. Quality Bond Portfolio; 6.67% for the Salomon
Money  Market  Portfolio;  7.74% for the Strong International Stock Portfolio; 7.09%
for the Strong Growth Portfolio; 7.02% for the Robertson Stephens Diversified Growth
Portfolio;  and  6.86%  for  the Lexington Corporate Leaders Portfolio. The examples
below  are  calculated  based  upon  such  expense  reimbursement  arrangements.    
</TABLE>



EXAMPLES  (See  Note  6  below)
   
An  Owner  would pay the following expenses on a $1,000 investment, assuming a
5%  annual  return on assets regardless of whether the Contract is surrendered
at  the  end  of  each  time  period  or  if  the  Contract  is  annuitized.

<TABLE>
<CAPTION>
<S>                                    <C>      <C>       <C>       <C>
                                       Time     Periods
                                        1 year   3 years   5 years   10 years
                                       -------  --------  --------  ---------

Harris Associates Value Portfolio      $ 30.04  $  94.47  $ 165.22  $  374.10

MFS Total Return Portfolio             $ 30.04  $  94.47  $ 165.22  $  374.10

Salomon U.S. Quality Bond Portfolio    $ 26.96  $  84.78  $ 148.23  $  335.42

Strong International Stock Portfolio   $ 32.09  $ 100.94  $ 176.55  $  399.88

Salomon Money Market Portfolio         $ 25.94  $  81.55  $ 142.56  $  322.53

Robertson Stephens Diversified
     Growth Portfolio                  $ 31.06  $  97.70  $ 170.88  $  386.99

Lexington Corporate Leaders Portfolio  $ 30.04  $  94.47  $ 165.22  $  374.10

Strong Growth Portfolio                $ 30.04     94.47  $ 165.22  $  374.10    
</TABLE>



NOTES  TO  FEE  TABLE  AND  EXAMPLES

     1.  The purpose of the Fee Table is to assist Owners in understanding the
various  costs  and  expenses that an Owner will incur directly or indirectly.
For  additional  information,  see "Charges and Deductions" in this Prospectus
and  the  Prospectuses  for  the  Portfolios  of LPT Variable Insurance Series
Trust.

     2.  Transfers made at the end of the Right to Examine Contract period and
any  transfers made pursuant to an approved Dollar Cost Averaging Program will
not  be  counted  in  determining  the  application  of  the  Transfer  Fee.

     3.  During the Accumulation Period, if the Contract Value on the Contract
Anniversary  is  at  least  $50,000,  then  no  Contract Maintenance Charge is
deducted.  If  a total withdrawal is made on other than a Contract Anniversary
and  the  Contract  Value  for  the  Valuation  Period  during which the total
withdrawal  is made is less than $50,000, the full Contract Maintenance Charge
will  be  deducted  at  the  time  of the total withdrawal. During the Annuity
Period,  the  full charge will be deducted regardless of Contract size. In the
State  of  North  Dakota,  the  Contract  Maintenance  Charge  is  $30.    

     4.  Premium  Taxes  are  not  reflected.  Premium  Taxes  may apply. (See
"Charges  and  Deductions  -  Deduction  for  Premium  and  Other  Taxes.")

     5.  The  Examples  assume an estimated $25,000 Contract Value so that the
Contract  Maintenance  Charge  per  $1,000  of net asset value in the Separate
Account  is $1.44. Such charge would be higher for smaller Contract Values and
lower  for  higher  Contract  Values.

     6.  THE  EXAMPLES  SHOULD  NOT  BE CONSIDERED A REPRESENTATION OF PAST OR
FUTURE  EXPENSES.  ACTUAL  EXPENSES  MAY  BE GREATER OR LESS THAN THOSE SHOWN.


                         CONDENSED FINANCIAL INFORMATION

     The  financial  statements of the Company and the Separate Account may be
found  in  the  Statement of Additional Information. The table below gives per
unit  information  about  the  financial  history of each Sub-Account from the
inception  of  each  (January 31, 1996) to December 31, 1996. This information
should  be read in conjunction with the financial statements and related notes
of  the  Separate Account included in the Statement of Additional Information.

<TABLE>
<CAPTION>
                                           Period from commencement of
             Sub-Account                      operations to 12-31-96
- -----------------------------------------  ----------------------------
<S>                                        <C>

Harris Associates Value*
Unit value at beginning of period          $                      10.00
Unit value at end of period                $                      12.12
No. of units outstanding at end of period                        50,583

MFS Total Return
Unit value at beginning of period          $                      10.00
Unit value at end of period                $                      11.03
No. of units outstanding at end of period                        82,279

Salomon U.S. Quality Bond
Unit value at beginning of period          $                      10.00
Unit value at end of period                $                      10.15
No. of units outstanding at end of period                        78,700

Salomon Money Market
Unit value at beginning of period          $                      10.00
Unit value at end of period                $                      10.36
No. of units outstanding at end of period                        27,763

Strong International Stock
Unit value at beginning of period          $                      10.00
Unit value at end of period                $                      10.58
No. of units outstanding at end of period                        40,840

Strong Growth
Unit value at beginning of period          $                      10.00
Unit value at end of period                $                      12.62
No. of units outstanding at end of period                        44,555

Robertson Stephens Diversified Growth**
Unit value at beginning of period          $                      10.00
Unit value at end of period                $                      10.35
No. of units outstanding at end of period                        52,516

Lexington Corporate Leaders
Unit value at beginning of period          $                      10.00
Unit value at end of period                $                      11.51
No. of units outstanding at end of period                        29,933
<FN>


     * Prior to May 1, 1997, the Harris Associates Value Sub-Account was known
as  the  MAS  Value  Sub-Account.

    **  Prior  to  May  1,  1997,  the  Robertson  Stephens Diversified Growth
Sub-Account  was  known  as  the  Berkeley  Smaller  Companies  Sub-Account.    
</TABLE>



                                  THE COMPANY

London Pacific Life & Annuity Company (the "Company") was organized in 1927 in
North  Carolina  as  a  stock life insurance company. The Company was acquired
from  Liberty  Life  in  1989  and  was formerly named Southern Life Insurance
Company.  The  Company  is  authorized to sell life insurance and annuities in
forty  states  and  the District of Columbia. The Company's ultimate parent is
London  Pacific Group Limited, an international fund management firm chartered
in  Jersey,  Channel  Islands.

                             THE SEPARATE ACCOUNT

The  Board  of  Directors  of  the Company adopted a resolution to establish a
segregated  asset account pursuant to North Carolina insurance law on November
21,  1994.  This  segregated  asset  account has been designated LPLA Separate
Account  One  (the  "Separate  Account").  The Company has caused the Separate
Account to be registered with the Securities and Exchange Commission as a unit
investment  trust  pursuant to the provisions of the Investment Company Act of
1940.

The  assets  of the Separate Account are the property of the Company. However,
the  assets  of the Separate Account, equal to the reserves and other contract
liabilities  with  respect  to  the  Separate Account, are not chargeable with
liabilities arising out of any other business the Company may conduct. Income,
gains  and  losses,  whether  or  not  realized,  are,  in accordance with the
Contracts,  credited to or charged against the Separate Account without regard
to  other  income,  gains  or losses of the Company. The Company's obligations
arising  under  the  Contracts  are  general  obligations.

The  Separate  Account  meets  the  definition  of  a "separate account" under
federal  securities  laws.

The Separate Account is divided into Sub-Accounts. Each Sub-Account invests in
one  Portfolio  of LPT Variable Insurance Series Trust.  There is no assurance
that  the  investment  objectives of any of the Portfolios will be met. Owners
bear  the  complete  investment  risk  for  Contributions  allocated  to  a
Sub-Account.  Contract Values will fluctuate in accordance with the investment
performance  of  the Sub-Accounts to which Contributions are allocated, and in
accordance  with  the  imposition  of  the fees and charges assessed under the
Contracts.

                      LPT VARIABLE INSURANCE SERIES TRUST
   
LPT  Variable Insurance Series Trust (the "Trust") has been established to act
as  the  funding  vehicle for the Contracts offered. LPIMC Insurance Marketing
Services  (the  "Adviser"),  a  subsidiary  of  the  Company  and a registered
investment  adviser  under  the  Investment  Advisers  Act  of 1940, serves as
investment adviser to the Trust. The Adviser manages the investment strategies
and  policies  of  the Portfolios and the Trust, subject to the control of the
Board  of  Trustees  of  the  Trust. The Adviser has entered into sub-advisory
agreements  with  professional  managers  for investment of the assets of each
Portfolio. The Sub-Adviser for each Portfolio is listed under each Portfolio's
investment objectives below.  The Portfolios pay monthly investment management
fees  to the Adviser, and the Adviser pays the Sub-Advisers for their services
to  the  Portfolios.  The Adviser retains a management fee as compensation for
providing certain services to the Portfolios at an annual rate of .25% of each
Portfolio's  net  assets  for all Portfolios. See "Management of the Trust" in
the  Prospectuses  for  each  Portfolio  which  accompany this Prospectus, for
additional  information concerning the Adviser and the Sub-Advisers, including
a  description  of  advisory  and  sub-advisory  fees.    

The  Trust is an open-end, series management investment company. While a brief
summary  of  the  investment  objectives of the Portfolios is set forth below,
more  comprehensive information, including a discussion of potential risks, is
found  in  the current Prospectuses for the Portfolios which are included with
this  Prospectus.  Additional  Prospectuses  and  the  Statement of Additional
Information  can  be  obtained  by  calling  or  writing  the  Company.

PURCHASERS SHOULD READ THIS PROSPECTUS AND THE PROSPECTUSES FOR THE PORTFOLIOS
CAREFULLY  BEFORE  INVESTING.

The  Trust  is  intended  to  meet  differing  investment  objectives with its
currently  available  separate  Portfolios.   

HARRIS  ASSOCIATES VALUE PORTFOLIO  (formerly MAS Value Portfolio): The Harris
Associates  Value  Portfolio seeks long-term capital appreciation by investing
primarily in equity securities. Although income is considered in the selection
of  securities,  the  Portfolio  is  not  designed for investors whose primary
investment  objective  is  income.  The  Portfolio  invests  principally  in
securities  of  U.S.  issuers.  However,  it may invest up to 25% of its total
assets  in  securities of non-U.S. issuers. The Sub-Adviser for this Portfolio
is  Harris  Associates L.P.  Prior to May 1, 1997, the Portfolio had different
investment  objectives, policies and restrictions and a different Sub-Adviser.
    
MFS  TOTAL  RETURN  PORTFOLIO  :  The  MFS Total Return Portfolio's investment
objective  is  to  seek  total  return  by  investing in securities which will
provide  above-average  income  (compared  to a portfolio entirely invested in
equity  securities)  and  opportunities  for  growth  of  capital  and income,
consistent  with  the  prudent  employment  of  capital.  Under  normal market
conditions,  at  least 25% of the Portfolio's assets will be invested in fixed
income  securities  and  at  least 40% and no more than 75% of the Portfolio's
assets  will  be  invested  in  equity  securities.  The  Sub-Adviser for this
Portfolio  is  Massachusetts  Financial  Services  Company.

SALOMON  U.S. QUALITY BOND PORTFOLIO : The investment objective of the Salomon
U.S. Quality Bond Portfolio is to obtain a high level of current income. It is
a  diversified  Portfolio  that  seeks  to  attain  its objective by investing
primarily  in  debt  obligations  and  mortgage-backed  securities  issued  or
guaranteed by the U.S. Government, its agencies or instrumentalities including
collateralized  mortgage  obligations backed by such securities. The Portfolio
may  also  invest  a  portion  of  its  assets  in investment grade bonds. The
Sub-Adviser  for  this  Portfolio  is  Salomon  Brothers Asset Management Inc.

STRONG  INTERNATIONAL STOCK PORTFOLIO : The investment objective of the Strong
International Stock Portfolio is to seek capital growth. The Portfolio invests
primarily  in  the  equity  securities  of  issuers located outside the United
States.  The Portfolio will invest at least 65% of its total assets in foreign
equity  securities,  including common stocks, preferred stocks, and securities
that  are  convertible  into  common or preferred stocks, such as warrants and
convertible  bonds,  that are issued by companies whose principal headquarters
are  located  outside  the  United States. Under normal market conditions, the
Portfolio expects to invest at least 90% of its total assets in foreign equity
securities.  The  Portfolio  will  normally  invest  in  securities of issuers
located in at least five foreign countries. Investing in securities of foreign
issuers involves risks not associated with investing in securities of domestic
issuers. Purchasers are cautioned to read the section entitled "Implementation
of  Policies  and  Risks  -  Foreign  Securities and Currencies" in the Strong
International  Stock  Portfolio  Prospectus  for  a  discussion  of  the risks
involved  in  foreign  investing. The Sub-Adviser for this Portfolio is Strong
Capital  Management,  Inc.

SALOMON MONEY MARKET PORTFOLIO : The investment objective of the Salomon Money
Market Portfolio is to seek as high a level of current income as is consistent
with  liquidity  and  the  stability  of  principal.  The Portfolio invests in
high-quality short-term U.S. dollar-denominated money market instruments which
are  deemed  to  mature in thirteen months or less, and is managed so that the
average  portfolio maturity of all portfolio instruments (on a dollar-weighted
basis)  will  not  exceed  90 days. An investment in this Portfolio is neither
insured  nor  guaranteed  by the U.S. Government and there can be no assurance
that  the Portfolio will be able to maintain a stable net asset value of $1.00
per  share.  The  Sub-Adviser  for  this  Portfolio  is Salomon Brothers Asset
Management  Inc.
   
ROBERTSON  STEPHENS  DIVERSIFIED  GROWTH PORTFOLIO  (formerly Berkeley Smaller
Companies  Portfolio):  The  Robertson Stephens Diversified Growth Portfolio's
investment  objective  is  to  seek  long-term  capital  growth.  In selecting
investments  for  the  Portfolio, the Sub-Adviser focuses on small and mid-cap
companies,  to  create  a  portfolio  of  investments broadly diversified over
industry  sectors and companies. The Portfolio will invest primarily in common
and  preferred stocks and warrants. Although the Portfolio intends to focus on
companies  with market capitalizations of up to $3 billion, the Portfolio will
remain  flexible  and  may  invest  in  securities  of  larger  companies. The
Sub-Adviser  for  this  Portfolio  is Robertson, Stephens & Company Investment
Management,  L.P. Prior to May 1, 1997, the Portfolio had different investment
objectives,  policies  and  restrictions  and  a  different  Sub-Adviser.    

LEXINGTON  CORPORATE  LEADERS  PORTFOLIO  :  The  investment  objective of the
Lexington  Corporate Leaders Portfolio is to seek long-term capital growth and
income  through  investment  in  the  common stocks of large, well-established
companies.  The  Portfolio  will seek to maintain an equal number of shares in
each  of  the  companies  in  which  it  invests.  The  companies in which the
Portfolio  will  invest  have a large market capitalization (in excess of $1.0
billion),  an  established  history of earnings and dividend payments, a large
number  of  publicly  held shares and high trading volume and a high degree of
liquidity.  The  Portfolio's  common stock investments will be selected from a
list of 100 "corporate leaders" of commerce and industry, as determined by the
Sub-Adviser.  The  Sub-Adviser  for  this  Portfolio  is  Lexington Management
Corporation.

STRONG  GROWTH  PORTFOLIO  :  The  investment  objective  of the Strong Growth
Portfolio  is  to  seek  capital  growth.   The Portfolio invests primarily in
equity  securities  that  the  Sub-Adviser  believes have above-average growth
prospects.  Under normal market conditions, the Portfolio will invest at least
65%  of  its  total  assets  in  equity  securities,  including common stocks,
preferred stocks, and securities that are convertible into common or preferred
stocks,  such  as  warrants  and  convertible  bonds. The Sub-Adviser for this
Portfolio  is  Strong  Capital  Management,  Inc.

VOTING  RIGHTS

In  accordance  with its view of present applicable law, the Company will vote
the  shares  of  the Trust held in the Separate Account at special meetings of
the  shareholders in accordance with instructions received from persons having
the  voting interest in the Separate Account. The Company will vote shares for
which  it has not received instructions, as well as shares attributable to it,
in  the  same  proportion  as  it  votes  shares  for  which  it  has received
instructions.  The  Trust  does  not  hold  regular  meetings of shareholders.

The  number of shares which a person has a right to vote will be determined as
of a date to be chosen by the Company not more than sixty (60) days prior to a
shareholder  meeting  of  the  Trust. Voting instructions will be solicited by
written  communication  at  least  ten  (10)  days  prior  to  the  meeting.

SUBSTITUTION  OF  SECURITIES

If the shares of an Eligible Fund (or any Portfolio within an Eligible Fund or
any  other Eligible Fund or Portfolio), are no longer available for investment
by  the  Separate  Account  or,  if  in the judgment of the Company's Board of
Directors,  further  investment  in  the shares should become inappropriate in
view  of  the purpose of the Contracts, the Company may limit further purchase
of  such shares or may substitute shares of another Eligible Fund or Portfolio
for  shares  already  purchased  under  the  Contracts.  No  substitution  of
securities  may  take  place  without  prior  approval  of  the Securities and
Exchange  Commission  and  under  the  requirements  it  may  impose.

                            CHARGES AND DEDUCTIONS

Various  charges and deductions are made from the Contract Value, the Separate
Account  and  the  Fixed  Account.  These  charges  and  deductions  are:

DEDUCTION  FOR  MORTALITY  AND  EXPENSE  RISK  CHARGE

Each Valuation Period, the Company deducts a Mortality and Expense Risk Charge
from  the  Separate  Account  which  is  equal,  on  an annual basis, to 1.25%
(consisting  of approximately .25% for mortality risks and approximately 1.00%
for expense risks) of the average daily net asset value of each Sub-Account of
the  Separate  Account.  The mortality risks assumed by the Company arise from
its  contractual  obligation  to  make Annuity Payments after the Annuity Date
(determined  in  accordance  with  the  Annuity  Option  chosen  by the Owner)
regardless  of  how  long  all  Annuitants  live. This assures that neither an
Annuitant's  own longevity, nor an improvement in life expectancy greater than
that  anticipated in the mortality tables, will have any adverse effect on the
Annuity  Payments  the Annuitant will receive under the Contract. Further, the
Company  bears  a  mortality  risk  in that it guarantees the annuity purchase
rates  for  the Annuity Options under the Contract whether for a Fixed Annuity
or  a  Variable Annuity. Also, the Company bears a mortality risk with respect
to  the  death  benefit.  The  expense risk assumed by the Company is that all
actual  expenses  involved  in administering the Contracts, including Contract
maintenance costs, administrative costs, mailing costs, data processing costs,
legal  fees,  accounting fees, filing fees and the costs of other services may
exceed  the  amount  recovered  from  the  Contract Maintenance Charge and the
Administrative  Charge.

If  the  Mortality and Expense Risk Charge is insufficient to cover the actual
costs,  the  loss  will  be  borne  by  the Company. Conversely, if the amount
deducted  proves  more  than  sufficient,  the  excess will be a profit to the
Company.  The  Company  expects  a  profit  from  this  charge.

The  Mortality and Expense Risk Charge is guaranteed by the Company and cannot
be  increased.

DEDUCTION  FOR  ADMINISTRATIVE  CHARGE

Each  Valuation  Period, the Company deducts an Administrative Charge from the
Separate  Account  which  is equal, on an annual basis, to .15% of the average
daily  net  asset  value  of  each  Sub-Account  of the Separate Account. This
charge,  together  with  the  Contract  Maintenance  Charge (see below), is to
reimburse  the  Company  for  the  expenses it incurs in the establishment and
maintenance  of the Contracts and the Separate Account. These expenses include
but  are  not  limited to: preparation of the Contracts, confirmations, annual
reports  and statements, maintenance of Owner records, maintenance of Separate
Account  records,  administrative  personnel  costs,  mailing  costs,  data
processing costs, legal fees, accounting fees, filing fees, the costs of other
services  necessary  for  Owner  servicing  and  all  accounting,  valuation,
regulatory  and  reporting  requirements.  Since this charge is an asset-based
charge,  the  amount  of  the charge attributable to a particular Contract may
have  no  relationship  to  the administrative costs actually incurred by that
Contract.  The Company does not intend to profit from this charge. This charge
will  be  reduced to the extent that the amount of this charge is in excess of
that  necessary  to  reimburse  the  Company  for its administrative expenses.
Should  this  charge  prove  to be insufficient, the Company will not increase
this  charge  and  will  incur  the  loss.

DEDUCTION  FOR  DISTRIBUTION  CHARGE

Each  Valuation  Period,  the  Company  deducts a Distribution Charge from the
Separate  Account  which  is equal, on an annual basis, to .10% of the average
daily net asset value of each Sub-Account of the Separate Account. This charge
compensates  the Company for the costs associated with the distribution of the
Contracts. The Company does not intend to profit from this charge. This charge
will  be reduced to the extent that amount of this charge is in excess of that
necessary  to reimburse the Company for its costs of distribution. Should this
charge prove to be insufficient, the Company will not increase this charge and
will incur the loss. The staff of the Securities and Exchange Commission deems
the  Distribution  Charge  to  constitute  a  deferred  sales  charge.

DEDUCTION  FOR  CONTRACT  MAINTENANCE  CHARGE
   
On  each  Contract  Anniversary,  the  Company  deducts a Contract Maintenance
Charge  from  the  Contract Value by subtracting values from the Fixed Account
and/or  by  canceling  Accumulation  Units from each applicable Sub-Account to
reimburse  it  for  expenses  relating  to  maintenance  of the Contracts. The
Contract  Maintenance  Charge is $36.00 ($30 in the State of North Dakota) the
Accumulation  Period,  if the Contract Value on the Contract Anniversary is at
least  $50,000,  then  no  Contract Maintenance Charge is deducted. If a total
withdrawal is made on other than a Contract Anniversary and the Contract Value
for  the  Valuation  Period  during which the total withdrawal is made is less
than  $50,000,  the  full  Contract Maintenance Charge will be deducted at the
time  of  the  total  withdrawal.  During  the  Annuity  Period,  the Contract
Maintenance  Charge  will  be  deducted  from  Annuity  Payments regardless of
Contract  size  and  will  result  in a reduction of each Annuity Payment. The
Contract  Maintenance  Charge will be deducted pro-rata from the Fixed Account
and  the  Sub-Accounts.  (In  South Carolina, Texas and Washington, during the
Accumulation  Period  and  in  the  event  of  a total withdrawal, the Company
deducts  the  Contract Maintenance Charge only by canceling Accumulation Units
from  each applicable Sub-Account.) The Company has set this charge at a level
so  that,  when  considered in conjunction with the Administrative Charge (see
above),  it  will  not  make  a  profit  from  the  charges  assessed  for
administration.    

DEDUCTION  FOR  TRANSFER  FEE

An  Owner may transfer all or part of the Owner's interest in a Sub-Account or
the Fixed Account (subject to Fixed Account provisions) without the imposition
of  any  fee  or charge if there have been no more than 12 transfers made in a
Contract  Year.  If  more  than  twelve transfers have been made in a Contract
Year,  the  Company will deduct a Transfer Fee which is equal to the lesser of
$20  or  2% of the amount transferred. A transfer made at the end of the Right
to  Examine Contract period from the Salomon Money Market Sub-Account will not
count  in  determining  the  application  of the Transfer Fee. If the Owner is
participating  in  an  approved  Dollar Cost Averaging program, such transfers
currently  are not counted toward the number of transfers for the year and are
not  taken  into  account  in  determining  any  Transfer  Fee.

DEDUCTION  FOR  PREMIUM  AND  OTHER  TAXES

Any  taxes,  including  any  Premium  Taxes,  paid  to any governmental entity
relating  to  the  Contract may be deducted from the Contributions or Contract
Value  when incurred. The Company will, in its sole discretion, determine when
taxes  have  resulted from: the investment experience of the Separate Account;
receipt  by  the  Company  of  the  Contributions;  or commencement of Annuity
Payments.  The  Company  may,  at  its sole discretion, pay taxes when due and
deduct  that  amount  from  the  Contract Value at a later date. Payment at an
earlier  date  does not waive any right the Company may have to deduct amounts
at  a  later  date. The Company's current practice is to pay any Premium Taxes
when  incurred and deduct the tax upon full or partial withdrawals, payment of
a  death  benefit  or  purchase  of an annuity under the Contract. The Company
reserves the right to discontinue the deferral of Premium Taxes. Premium Taxes
generally  range  from  0%  to  4%.

While  the Company is not currently maintaining a provision for federal income
taxes with respect to the Separate Account, the Company has reserved the right
to  establish  a  provision  for  income  taxes  if it determines, in its sole
discretion,  that  it  will  incur  a  tax as a result of the operation of the
Separate  Account. The Company will deduct for any income taxes incurred by it
as  a result of the operation of the Separate Account whether or not there was
a  provision  for  taxes  and  whether  or  not  it  was  sufficient.

The  Company will deduct any withholding taxes required by applicable law. See
"Tax  Status  -  Income  Tax  Withholding."

DEDUCTION  FOR  EXPENSES  OF  THE  TRUST

There  are  other deductions from and expenses (including management fees paid
to  the  Adviser and other expenses) paid out of the assets of the Trust which
are  described  in  the  Prospectuses  for  the  Portfolios  of  the  Trust.

                                 THE CONTRACTS

OWNER

The  Owner has all interest and rights to amounts held in his or her Contract.
The  Owner is the person designated as such on the Issue Date, unless changed.
The  Owner  may change owners of the Contract at any time prior to the Annuity
Date by Written Request. A change of Owner will automatically revoke any prior
designation  of  Owner.  The  change  will become effective as of the date the
Written  Request  is  signed. A new designation of Owner will not apply to any
payment made or action taken by the Company prior to the time it was received.

For Non-Qualified Contracts, in accordance with Code Section 72(u), a deferred
annuity  contract  held by a corporation or other entity that is not a natural
person  is  not treated as an annuity contract for tax purposes. Income on the
contract  is  treated  as  ordinary  income  received  by the owner during the
taxable year. However, for purposes of Code Section 72(u), an annuity contract
held  by  a  trust or other entity as agent for a natural person is considered
held  by a natural person and treated as an annuity contract for tax purposes.
Tax  advice  should  be  sought  prior to purchasing a Contract which is to be
owned  by  a  trust  or  other  non-natural  person.

JOINT  OWNERS

The  Contract  can  be  owned  by Joint Owners. If Joint Owners are named, any
Joint  Owner  must  be the spouse of the other Owner. Upon the death of either
Owner,  the  surviving  Joint Owner will be the Primary Beneficiary. Any other
Beneficiary  designation  will  be  treated as a Contingent Beneficiary unless
otherwise  indicated  in  a Written Request. Unless otherwise specified in the
application  for  the Contract, if there are Joint Owners both signatures will
be  required  for  all  Owner  transactions except telephone transfers. If the
telephone  transfer option is elected and there are Joint Owners, either Joint
Owner  can  give  telephone  instructions.

ANNUITANT

The  Annuitant  is  the  person  on whose life Annuity Payments are based. The
Annuitant  is  the  person  designated  by the Owner at the Issue Date, unless
changed  prior  to  the  Annuity  Date.  The Annuitant may not be changed in a
Contract  which  is  owned by a non-natural person. Any change of Annuitant is
subject  to  the  Company's  underwriting  rules  then  in  effect.

ASSIGNMENT

A  Written  Request specifying the terms of an assignment of the Contract must
be  provided  to  the  Annuity  Service  Center.  Until the Written Request is
received, the Company will not be required to take notice of or be responsible
for  any  transfer  of  interest  in the Contract by assignment, agreement, or
otherwise.

The  Company  will  not be responsible for the validity or tax consequences of
any assignment. Any assignment made after the death benefit has become payable
will  be  valid  only  with  the  Company's  consent.

If the Contract is assigned, the Owner's rights may only be exercised with the
consent  of  the  assignee  of  record.

If  the  Contract  is  issued  pursuant  to  a  retirement plan which receives
favorable  tax  treatment  under the provisions of Section 408 of the Code, it
may not be assigned, pledged or otherwise transferred except as may be allowed
under  applicable  law.

                       CONTRIBUTIONS AND CONTRACT VALUE

CONTRIBUTIONS

The  initial  Contribution  is  due  on  the  Issue  Date. The minimum initial
Contribution  is  $10,000  (except  for  Individual  Retirement Annuities, the
minimum  initial  Contribution is $1,000). The minimum subsequent Contribution
is  $1,000,  or  if  the  periodic investment plan option is elected $100. The
maximum  total  Contributions the Company will accept without Company approval
are  $1,000,000, except for issue Ages greater than 75 years old for which the
maximum  total  Contributions  are $500,000. The Company reserves the right to
reject  any  Contribution  or  Contract.

ALLOCATION  OF  CONTRIBUTIONS

Contributions  are  allocated  to  the  Fixed  Account  and/or  to one or more
Sub-Accounts of the Separate Account in accordance with the selections made by
the  Owner.  The  allocation of the initial Contribution is made in accordance
with  the  selection  made  by  the  Owner at the Issue Date. Unless otherwise
changed  by  the  Owner,  subsequent  Contributions  are allocated in the same
manner  as the initial Contribution. Allocation of the Contribution is subject
to  the  terms  and  conditions imposed by the Company. There are currently no
limitations  on  the  number of Sub-Accounts that can be selected by an Owner.
Allocations  must  be in whole percentages with a minimum allocation of 10% of
each  Contribution or transfer, unless the Contribution is being made pursuant
to an approved Dollar Cost Averaging Program. Under certain circumstances, the
Company  will  allocate  initial  Contributions  to  the  Salomon Money Market
Sub-Account  until the expiration of the Right to Examine Contract period (see
"Highlights").

For  initial  Contributions,  if the forms required to issue a Contract are in
good  order,  the  Company will apply the Contribution to the Separate Account
and  credit  the  Contract with Accumulation Units and/or to the Fixed Account
and  credit  the  Contract  with  dollars within two business days of receipt.

In  addition to the underwriting requirements of the Company, good order means
that  the  Company  has  received  federal  funds (monies credited to a bank's
account  with  its  regional  Federal  Reserve Bank). If the forms required to
issue  a  Contract are not in good order, the Company will attempt to get them
in good order or the Company will return the forms and the Contribution within
five  business  days.    The Company will not retain the Contribution for more
than  five  business days while processing incomplete forms unless it has been
so authorized by the purchaser. For subsequent Contributions, the Company will
apply  Contributions  to  the  Separate  Account  and credit the Contract with
Accumulation  Units  and/or  to the Fixed Account and credit the Contract with
dollars  as  of  the end of the Valuation Period during which the Contribution
was  received  in  good  order.

DOLLAR  COST  AVERAGING  PROGRAM

Dollar  Cost  Averaging  is  a  program which, if elected, permits an Owner to
systematically transfer amounts on a monthly, quarterly, semi-annual or annual
basis from the Salomon Money Market Sub-Account, the Salomon U.S. Quality Bond
Portfolio  or  the  Fixed  Account  to  one  or more Sub-Accounts. Dollar Cost
Averaging  may be elected if the Owner's Contract Value is at least $20,000 as
of  the Valuation Date Dollar Cost Averaging is elected. By allocating amounts
on  a  regularly  scheduled basis as opposed to allocating the total amount at
one  particular time, an Owner may be less susceptible to the impact of market
fluctuations.  The  minimum  amount  which  may  be  transferred  is  $500 per
transfer.  The  amount  must  be a fixed dollar amount. Transfers to the Fixed
Account  are  not  permitted.  The Company reserves the right, at any time and
without  prior notice to any party, to terminate, suspend or modify its Dollar
Cost  Averaging  Program.

If selected, Dollar Cost Averaging must be for at least 12 months. There is no
current  charge  for  Dollar Cost Averaging. However, the Company reserves the
right  to charge for Dollar Cost Averaging in the future. The standard date of
the  month for transfers is the date the Owner's request for enrollment in the
program  is  received  and  processed  by  the Company and subsequent monthly,
quarterly,  semi-annual  or  annual  anniversaries of that date. The Owner may
specify  a  different  future date. Transfers made pursuant to the Dollar Cost
Averaging  Program are not taken into account in determining any Transfer Fee.
   
REBALANCING  PROGRAM

Certain  Owners  may  utilize  an  asset  allocation  model known as the Asset
Equalizer  to  help them establish their initial investment allocations in the
Contracts.  These  Owners  may rebalance their investments monthly to maintain
the  allocations  in  the  Asset  Equalizer  model.  Rebalancing  provides for
periodic  pre-authorized  automatic  transfers  among  the  Sub-Accounts.  Any
amounts in the Fixed Account will not be transferred pursuant to this program.
If  the  Owner  is  participating  in  the Rebalancing Program, such transfers
currently  are not counted toward the number of transfers for the year and are
not  taken  into  account  in  determining  any  Transfer  Fee.    

CONTRACT  VALUE

The  Contract  Value for any Valuation Period is the sum of the Contract Value
in  each of the Sub-Accounts of the Separate Account and the Contract Value in
the  Fixed  Account.

The  Contract  Value in a Sub-Account of the Separate Account is determined by
multiplying  the  number of Accumulation Units allocated to the Sub-Account by
the  Accumulation  Unit  value.
       
ACCUMULATION  UNITS

Accumulation  Units  will  be  used to account for all amounts allocated to or
withdrawn  from  the  Sub-Accounts  of  the  Separate  Account  as a result of
Contributions,  withdrawals,  transfers, or fees and charges. The Company will
determine  the  number  of  Accumulation  Units  of a Sub-Account purchased or
canceled. This will be done by dividing the amount allocated to (or the amount
withdrawn  from)  the Sub-Account by the dollar value of one Accumulation Unit
of  the  Sub-Account  as  of  the end of the Valuation Period during which the
request  for  the  transaction  is  received  at  the  Annuity Service Center.

ACCUMULATION  UNIT  VALUE

The Accumulation Unit Value for each Sub-Account was arbitrarily set initially
at  $10.  The  Accumulation  Unit  Value  for  each  Sub-Account for any later
Valuation  Period  is  determined by subtracting (2) from (1) and dividing the
result  by  (3)  where:

     1.  is  the  result  of:

        a.  the  assets of the Sub-Account attributable to Accumulation Units;
           plus  or  minus

        b.  the  cumulative  charge  or  credit  for  taxes  reserved which is
           determined  by  the  Company  to  have  resulted from the operation
           of  the  Sub-Account.

     2.  is  the  cumulative  unpaid charge for the Mortality and Expense Risk
Charge,  for  the  Administrative  Charge  and  for  the  Distribution Charge.

     3.  is  the  number  of  Accumulation Units outstanding at the end of the
valuation  Period.

The  Accumulation Unit Value may increase or decrease from Valuation Period to
Valuation  Period.

                                   TRANSFERS

TRANSFERS  DURING  THE  ACCUMULATION  PERIOD
   
Subject  to  any  limitation imposed by the Company on the number of transfers
(currently,  unlimited)  that  can be made during the Accumulation Period, the
Owner  may  transfer all or part of the Contract Value in a Sub-Account or the
Fixed  Account  without the imposition of any fee or charge if there have been
no  more  than the number of free transfers (currently, twelve). All transfers
are  subject  to  the  following:    

     1.    If  more  than  the  number  of  free transfers have been made in a
Contract  Year,  the  Company  will  deduct a Transfer Fee for each subsequent
transfer  permitted. The Transfer Fee is the lesser of $20 or 2% of the amount
transferred.  The Transfer Fee will be deducted from the Contract Value in the
Fixed  Account or the Sub-Account from which the transfer is made. However, if
the  Owner's  entire  Contract  Value in the Fixed Account or a Sub-Account is
being  transferred, the Transfer Fee will be deducted from the amount which is
transferred.  If  the  Contract  Value is being transferred from more than one
Sub-Account  or  a Sub-Account and the Fixed Account, any Transfer Fee will be
allocated  to  the Fixed Account and to those Sub-Accounts on a pro-rata basis
in  proportion  to  the  amount  transferred  from  each.

     2.  The  minimum amount which can be transferred is $500 (from (i) one or
multiple  Sub-Accounts  or  (ii)  the  Fixed  Account)  or  the Owner's entire
interest  in the Sub-Account or the Fixed Account, if less. The minimum amount
which  must  remain in a Sub-Account after a transfer is $500 per Sub-Account,
or  $0  if the entire amount in the Sub-Account is transferred. Transfers made
pursuant  to  an approved Dollar Cost Averaging Program will not be subject to
this  limitation.  The  minimum  amount which must remain in the Fixed Account
after  a  transfer is $500, or $0 if the entire amount in any Guarantee Period
is  transferred.  Transfers  made  from  any  Guarantee  Period pursuant to an
approved  Dollar  Cost  Averaging Program will not be subject to these limits.

     3.  The  Company reserves the right, at any time and without prior notice
to any party, to terminate, suspend or modify the transfer privilege described
above.

Owners can elect to make transfers by telephone. To do so Owners must complete
a  Written Request. The Company will use reasonable procedures to confirm that
instructions  communicated  by  telephone  are  genuine.  If  it does not, the
Company  may  be  liable  for  any  losses  due  to unauthorized or fraudulent
instructions.  The  Company  may  tape  record all telephone instructions. The
Company  will  not be liable for any loss, liability, cost or expense incurred
by  the  Owner  for  acting  in  accordance  with  such telephone instructions
believed  to  be genuine. The telephone transfer privilege may be discontinued
at  any  time  by  the  Company.

If  there  are  Joint  Owners, unless the Company is informed to the contrary,
telephone  instructions  will  be  accepted  from  either of the Joint Owners.

Neither the Separate Account nor the Trust is designed for professional market
timing  organizations  or  other  entities  using  programmed  and  frequent
transfers.  A  pattern  of  exchanges  that  coincides  with a "market timing"
strategy  may  be disruptive to a Portfolio. The Company reserves the right to
restrict the transfer privilege or reject any specific Contribution allocation
request  for  any  person  whose transactions seem to follow a timing pattern.

TRANSFERS  DURING  THE  ANNUITY  PERIOD

During  the  Annuity Period, the Owner may make transfers, by Written Request,
as  follows:

     1.  The Owner may make transfers of Contract Values between Sub-Accounts,
subject  to  any limitations imposed by the Company on the number of transfers
that  can  be  made  during the Annuity Period (currently, unlimited). If more
than  the  number  of  free  transfers  have been made in a Contract Year, the
Company will deduct a Transfer Fee for each subsequent transfer permitted. The
Transfer  Fee  will  be  deducted  from  the  amount which is transferred. The
Transfer  Fee  is  the  lesser  of  $20  or  2%  of  the  amount  transferred.
   
     2. The Owner may once each Contract Year make a transfer from one or more
Sub-Accounts  to the Fixed Account. The Owner may not make a transfer from the
Fixed  Account  to  the  Separate  Account.    

     3.  Transfers  between Sub-Accounts will be made by converting the number
of  Annuity  Units  being  transferred  to  the number of Annuity Units of the
Sub-Account to which the transfer is made, so that the next Annuity Payment if
it  were  made  at  that time would be the same amount that it would have been
without  the  transfer.   Thereafter, Annuity Payments will reflect changes in
the  value  of  the  new  Annuity  Units.

     4.  The  minimum  amount  which  can  be transferred is $500 (from one or
multiple  Sub-Accounts)  or the Owner's entire interest in the Sub-Account, if
less.   The minimum amount which must remain in a Sub-Account after a transfer
is  $500  per  Sub-Account,  or  $0 if the entire amount in the Sub-Account is
transferred.

     5.  The  Company reserves the right, at any time and without prior notice
to any party, to terminate, suspend or modify the transfer privilege described
above.

Owners can elect to make transfers by telephone. To do so Owners must complete
a  Written Request. The Company will use reasonable procedures to confirm that
instructions  communicated  by  telephone  are  genuine.   If it does not, the
Company  may  be  liable  for  any  losses  due  to unauthorized or fraudulent
instructions.    The  Company  may tape record all telephone instructions. The
Company  will  not be liable for any loss, liability, cost or expense incurred
by  the  Owner  for  acting  in  accordance  with  such telephone instructions
believed  to  be genuine. The telephone transfer privilege may be discontinued
at  any  time  by  the  Company.

If  there  are  Joint  Owners, unless the Company is informed to the contrary,
telephone  instructions  will  be  accepted  from  either of the Joint Owners.

                                  WITHDRAWALS
   
During  the Accumulation Period, the Owner may, upon a Written Request, make a
total or partial withdrawal of the Contract Withdrawal Value. (In the State of
Washington,  the  Owner  may  make  a  withdrawal  on  the  Annuity  Date.)
    
Unless the Owner instructs the Company otherwise, a partial withdrawal will be
made  from  the  Separate  Account.  A  partial  withdrawal will result in the
cancelation  of  Accumulation  Units  from  each applicable Sub-Account in the
ratio that the Owner's interest in the Sub-Account bears to the total Contract
Value  allocated  to  the  Separate Account. The Owner must specify by Written
Request  in advance which Sub-Account Accumulation Units are to be canceled if
other  than  the  above  method  is  desired.

A  partial  withdrawal  from  the  Fixed  Account  is made for a Contract with
multiple  Contributions  during  the Guarantee Period by a withdrawal from the
Contribution  with  the  most  recent  Effective  Date.

The  Company  will  pay the amount of any withdrawal from the Separate Account
within  seven  (7)  days  of  receipt  of  a  request in good order unless the
Suspension  or  Deferral  of  Payments  provision  is  in  effect.

Each  partial withdrawal must be for at least $500. The minimum Contract Value
which  must  remain  in the Contract after a partial withdrawal is $2,000. The
minimum Contract Value which must remain in a Sub-Account or the Fixed Account
after  a  partial  withdrawal  is  $500.
   
INCOME  TAXES AND TAX PENALTIES MAY APPLY TO ANY WITHDRAWAL FROM THE CONTRACT.
See "Tax Status - Tax Treatment of Withdrawals - Qualified Contracts" and "Tax
Treatment  of  Withdrawals  -  Non-Qualified  Contracts."    

SYSTEMATIC  WITHDRAWAL  OPTION
   
The  Company  offers  a Systematic Withdrawal Option which enables an Owner to
pre-authorize  a  periodic  exercise  of  the  contractual  withdrawal  rights
described  above. The Systematic Withdrawal Option is available if the Owner's
Contract  Value  is  at  least $20,000 as of the Valuation Date this option is
requested.  The Owner or the Company may terminate systematic withdrawals upon
30  days'  prior  written  notice. There is currently no charge for systematic
withdrawals.  However, the Company reserves the right to charge for systematic
withdrawals  in  the  future.  The  total permitted systematic withdrawal in a
Contract  Year  is  limited  to  not  more  than  10%  of  the  unliquidated
Contributions  as  of  the  immediately  preceding Contract Anniversary or, if
during  the  first  Contract  Year,  as  of  the  Issue  Date.  The Systematic
Withdrawal  Option  can  be  exercised at any time, including during the first
Contract  Year.

Systematic  withdrawals  are  available  for  Qualified  and  Non-Qualified
Contracts.  Certain  tax  penalties  and  restrictions may apply to systematic
withdrawals  from  the  Contracts.  (See  "Tax  Status  -  Tax  Treatment  of
Withdrawals  -  Qualified  Contracts"  and  "Tax  Treatment  of  Withdrawals -
Non-Qualified  Contracts.")  Owners  entering into such a program instruct the
Company  to  withdraw an amount specified as a percentage of the Contribution,
or  a  percentage  of Contract Value, or in dollars on a monthly, quarterly or
semi-annual  basis.  The  minimum  withdrawal  amount is $100 per payment. The
standard date of the month for withdrawals is the date the Owner's request for
enrollment  in  the  program  is  received  and  processed by the Company, and
subsequent  monthly  (or  the payment schedule selected) anniversaries of that
date.  The  Owner  may  specify  a  different  future  date.    

SUSPENSION  OR  DEFERRAL  OF  PAYMENTS

The  Company  reserves  the  right  to  suspend  or postpone payments from the
Separate  Account  for  a  withdrawal  or  transfer  for  any  period  when:

     1.  The  New  York Stock Exchange is closed (other than customary weekend
and  holiday  closings);

     2.  Trading  on  the  New  York  Stock  Exchange  is  restricted;

     3.  An  emergency exists as a result of which disposal of securities held
in  the Separate Account is not reasonably practicable or it is not reasonably
practicable  to  determine  the value of the Separate Account's net assets; or

     4.  During  any other period when the Securities and Exchange Commission,
by  order,  so  permits for the protection of Owners; provided that applicable
rules and regulations of the Securities and Exchange Commission will govern as
to  whether  the  conditions  described  in  (2)  and  (3)  exist.

The Company further reserves the right to postpone payment for a withdrawal or
transfer  from  the  Fixed  Account  for  a  period  of  up  to  six  months.

                           PROCEEDS PAYABLE ON DEATH

DEATH  OF  OWNER  DURING  THE  ACCUMULATION  PERIOD

Upon  the death of the Owner or any Joint Owner prior to the Annuity Date, the
death  benefit  will  be paid to the Beneficiary(ies) designated by the Owner.
Upon  the  death  of a Joint Owner, the surviving Joint Owner, if any, will be
treated  as  the  primary  Beneficiary.   Any other Beneficiary designation on
record  at  the  time  of  death  will be treated as a contingent Beneficiary.

A  Beneficiary  may  request  that  the death benefit be paid under one of the
Death Benefit Options described below. If the Beneficiary is the spouse of the
Owner  he  or  she  may  elect  to  continue  the Contract at the then current
Contract  Value  in  his  or  her own name and exercise all the Owner's rights
under  the  Contract.

DEATH  BENEFIT  AMOUNT  DURING  THE  ACCUMULATION  PERIOD

Prior  to  the  Owner,  or the oldest Joint Owner, attaining Age 80, the death
benefit  during  the  Accumulation  Period  will  be  the  greater  of:

     1.  The  Adjusted  Contributions;  or

     2.  The  Contract  Value determined as of the end of the Valuation Period
during which the Company receives at its Annuity Service Center both due proof
of  death  and  an  election  of  the  payment  method;  or

     3.  The  Contract  Value  on  the  most  recent  seventh  year  Contract
Anniversary  or  the Adjusted Contributions as of the most recent seventh year
Contract  Anniversary,  whichever  is  greater.  This  amount is increased for
subsequent Contributions and reduced for subsequent partial withdrawals in the
same  proportion  that  the  Contract  Value  was  reduced  on the date of the
withdrawal.

After  the Owner, or the oldest Joint Owner, attains age 80, the death benefit
during the Accumulation Period will be the Contract Value determined as of the
end  of  the Valuation Period during which the Company receives both due proof
of  death  and  an  election  for  the  payment  method.

Adjusted  Contributions  are  equal  to the initial Contribution increased for
subsequent Contributions and reduced for subsequent partial withdrawals in the
same  proportion  that  the  Contract  Value  was  reduced  on the date of the
withdrawal.

In  certain  states,  the death benefit during the Accumulation Period will be
the  Contract  Value  determined  as of the end of the Valuation Period during
which  the  Company  receives  both due proof of death and an election for the
payment method. Owners should refer to their Contract for the applicable death
benefit  provision.

See  the  "Appendix"  for  examples  of  how  the death benefit is calculated.

DEATH  BENEFIT  OPTIONS  DURING  THE  ACCUMULATION  PERIOD

A non-spousal Beneficiary must elect the death benefit to be paid under one of
the  following  options  in  the  event  of  the death of the Owner during the
Accumulation  Period:

     OPTION  1  -  lump  sum  payment  of  the  death  benefit;  or

     OPTION 2 - payment of the entire death benefit within 5 years of the date
of  the  death  of  the  Owner;  or

     OPTION  3 - payment of the death benefit under an Annuity Option over the
lifetime  of  the  Beneficiary  or over a period not extending beyond the life
expectancy  of  the Beneficiary with distribution beginning within one year of
the  date  of  death  of  the  Owner  or  any  Joint  Owner.

Any portion of the death benefit not applied under Option 3 within one year of
the  date  of  the Owner's death, must be distributed within five years of the
date  of  death.

A  spousal  Beneficiary  may  elect to continue the Contract in his or her own
name at the then current Contract Value, elect a lump sum payment of the death
benefit  or  apply  the  death  benefit  to  an  Annuity  Option.

If  a  lump sum payment is requested, the amount will be paid within seven (7)
days  of  receipt of proof of death and the election, unless the Suspension or
Deferral  of  Payments  provision  is  in  effect.

Payment  to  the  Beneficiary,  other  than in a lump sum, may only be elected
during  the  sixty-day  period  beginning with the date of receipt of proof of
death.

DEATH  OF  OWNER  DURING  THE  ANNUITY  PERIOD

If  the  Owner  or  a  Joint  Owner, who is not the Annuitant, dies during the
Annuity  Period,  any remaining payments under the Annuity Option elected will
continue  at least as rapidly as under the method of distribution in effect at
such Owner's death. Upon the death of the Owner during the Annuity Period, the
Beneficiary  becomes  the  Owner.

DEATH  OF  ANNUITANT

Upon the death of the Annuitant, who is not the Owner, during the Accumulation
Period,  the  Owner  may  designate  a new Annuitant, subject to the Company's
underwriting rules then in effect. If no designation is made within 30 days of
the  death of the Annuitant, the Owner will become the Annuitant. If the Owner
is  a  non-natural  person,  the death of the Annuitant will be treated as the
death  of  the  Owner  and  a  new  Annuitant  may  not  be  designated.

Upon  the death of the Annuitant during the Annuity Period, the death benefit,
if  any,  will  be  as specified in the Annuity Option elected. Death benefits
will be paid at least as rapidly as under the method of distribution in effect
at  the  Annuitant's  death.

PAYMENT  OF  DEATH  BENEFIT

The  Company will require due proof of death before any death benefit is paid.
Due  proof  of  death  will  be:

     1.  a  certified  death  certificate;

     2.  a  certified  decree  of  a court of competent jurisdiction as to the
finding  of  death;  or

     3.  any  other  proof  satisfactory  to  the  Company.

All  death  benefits  will  be  paid  in  accordance  with  applicable  law or
regulations  governing  death  benefit  payments.

BENEFICIARY

The  Beneficiary designation in effect on the Issue Date will remain in effect
until  changed. The Beneficiary is entitled to receive the benefits to be paid
at  the  death  of  the  Owner. Unless the Owner provides otherwise, the death
benefit  will  be  paid  in  equal  shares  to  the  survivor(s)  as  follows:

     1.  to  the  Primary  Beneficiary(ies) who survive the Owner's and/or the
Annuitant's  death,  as  applicable;  or  if  there  are  none

     2.  to the Contingent Beneficiary(ies) who survive the Owner's and/or the
Annuitant's  death,  as  applicable;  or  if  there  are  none

     3.  to  the  estate  of  the  Owner.

CHANGE  OF  BENEFICIARY

Subject  to  the  rights  of  any  irrevocable Beneficiary(ies), the Owner may
change the Primary Beneficiary(ies) or Contingent Beneficiary(ies). Any change
must  be  made  by Written Request. The change will take effect as of the date
the  Written Request is signed. The Company will not be liable for any payment
made  or  action  taken  before  it  records  the  change.

                              ANNUITY PROVISIONS

GENERAL

On  the  Annuity  Date,  the Adjusted Contract Value will be applied under the
Annuity  Option selected by the Owner. Annuity Payments may be made on a fixed
or  variable  basis  or  both.

ANNUITY  DATE

The  Annuity Date is selected by the Owner on the Issue Date. The Annuity Date
must be the first day of a calendar month and must be at least one month after
the  Issue  Date.  The  Annuity  Date may not be later than when the Annuitant
reaches  Age  85 or 10 years after the Issue Date for issue ages after Age 75.

Prior  to  the  Annuity  Date, the Owner, subject to the above, may change the
Annuity  Date  by Written Request. Any change must be requested at least seven
(7)  days  prior  to  the  new  Annuity  Date.

SELECTION  OR  CHANGE  OF  AN  ANNUITY  OPTION

An Annuity Option is selected by the Owner at the time the Contract is issued.
Prior to the Annuity Date, the Owner can change the Annuity Option selected by
Written Request. Any change must be requested at least seven (7) days prior to
the  Annuity  Date.

FREQUENCY  AND  AMOUNT  OF  ANNUITY  PAYMENTS

Annuity Payments are paid in monthly installments. The Adjusted Contract Value
is  applied  to  the  Annuity  Table  for  the Annuity Option selected. If the
Adjusted  Contract  Value  to  be applied under an Annuity Option is less than
$2,000,  the  Company reserves the right to make a lump sum payment in lieu of
Annuity  Payments.  If  the  Annuity Payment would be or become less than $200
where  only  a  Fixed  Annuity  or  a  Variable Annuity is selected, or if the
Annuity  Payment  would  be  or  become  less  than  $100 on each basis when a
combination  of  a  Fixed  and  Variable Annuity is selected, the Company will
reduce  the  frequency  of  payments  to an interval which will result in each
payment being at least $200, or $100 on each basis if a combination of a Fixed
and  Variable  Annuity  is  selected.

ANNUITY

If the Owner selects a Fixed Annuity, the Adjusted Contract Value is allocated
to  the Fixed Account and the Annuity is paid as a Fixed Annuity. If the Owner
selects  a  Variable Annuity, the Adjusted Contract Value will be allocated to
the  Sub-Account(s)  of  the Separate Account in accordance with the selection
made  by  the  Owner,  and the Annuity will be paid as a Variable Annuity. The
Owner  can  also  select a combination of a Fixed and Variable Annuity and the
Adjusted  Contract    Value  will  be  allocated accordingly. Unless the Owner
specifies  otherwise,  the  payee  of the Annuity Payments shall be the Owner.

The  Adjusted  Contract  Value will be applied to the applicable Annuity Table
contained in the Contract based upon the Annuity Option selected by the Owner.

FIXED  ANNUITY

The  Owner  may elect to have the Adjusted Contract Value applied to provide a
Fixed  Annuity.  The  dollar  amount  of  each  Fixed  Annuity Payment will be
determined  in  accordance with Annuity Tables contained in the Contract which
are  based  on the minimum guaranteed interest rate of 3% per year. The dollar
amount of each Fixed Annuity Payment will be reduced by the applicable portion
of  the  Contract Maintenance Charge. After the initial Fixed Annuity Payment,
the  payments  will  not change regardless of investment, mortality or expense
experience.

VARIABLE  ANNUITY

Variable  Annuity  Payments reflect the investment performance of the Separate
Account  in  accordance  with the allocation of the Adjusted Contract Value to
the  Sub-Accounts during the Annuity Period. Variable Annuity payments are not
guaranteed  as  to  dollar  amount.

ANNUITY  OPTIONS

The  following  Annuity  Options or any other Annuity Option acceptable to the
Company  may  be  selected:

     OPTION  A. LIFE ANNUITY : Monthly Annuity Payments during the life of the
Annuitant.

     OPTION  B.  LIFE  ANNUITY  WITH  PERIOD  CERTAIN  OF 120 MONTHS : Monthly
Annuity Payments during the lifetime of the Annuitant and in any event for one
hundred  twenty  (120)  months. If the Beneficiary does not desire payments to
continue  for the remainder of the period certain, he or she may elect to have
the  present  value  of the guaranteed annuity payments remaining commuted and
paid  in  a  lump  sum.

     OPTION  C.  JOINT AND SURVIVOR ANNUITY : Monthly Annuity Payments payable
during  the  joint  lifetime  of  the Annuitant and a Joint Annuitant and then
during  the  lifetime  of  the  survivor  at  66  2/3%.

     OPTION  D. PERIOD CERTAIN : Monthly payments will be made for a specified
period.  The  specified  period  must be at least ten (10) years and cannot be
more than thirty (30) years. If the Owner does not desire payments to continue
for  the  remainder  of  the  selected period, he or she may elect to have the
present  value  of the remaining payments to be made from the Separate Account
commuted  and paid in a lump sum or as an Annuity Option purchased at the date
of  such  election.

Annuity  Options  A,  B,  C  and  D  are available on a Fixed Annuity basis, a
Variable  Annuity  basis or a combination of both. Election of a Fixed Annuity
or  a  Variable  Annuity must be made no later than fifteen (15) days prior to
the  Annuity  Date.  If  no  election is made as between a Fixed Annuity and a
Variable  Annuity,  the  Variable  Annuity  will  be  the  default  option.

                                  DISTRIBUTOR

London  Pacific  Financial  and  Insurance  Services is the distributor of the
Contracts.  London Pacific Financial and Insurance Services is registered as a
broker-dealer  with  the Securities and Exchange Commission and is a member of
the  National Association of Securities Dealers, Inc. London Pacific Financial
and  Insurance  Services  is  an  affiliate  of  the  Company.
   
Commissions  will  be  paid  to  broker-dealers  who  sell  the  Contracts.
Broker-dealers will be paid an ongoing quarterly commission currently equal to
 .275%  of  the  Contract Value (pro-rated for the first Contract quarter based
upon  the  length  of  time the Contract has been in force) for promotional or
distribution  expenses  associated  with  the  marketing  of  the  Contracts.
    
                            PERFORMANCE INFORMATION

SALOMON  MONEY  MARKET  SUB-ACCOUNT

From  time  to  time,  the  Salomon  Money  Market Sub-Account of the Separate
Account  may  advertise  its "current yield" and "effective yield." Both yield
figures  are  based  on  historical  earnings and are not intended to indicate
future  performance.  The  "current  yield"  of  the  Salomon  Money  Market
Sub-Account  refers  to the income generated by Contract Values in the Salomon
Money  Market  Sub-Account  over  a  seven-day  period  ending  on the date of
calculation  (which  period will be stated in the advertisement).  This income
is  "annualized."    That is, the amount of income generated by the investment
during  that  week  is assumed to be generated each week over a 52-week period
and is shown as a percentage of the Contract Value in the Salomon Money Market
Sub-Account.    The  "effective  yield" is calculated similarly. However, when
annualized,  the  income earned by Contract Value is assumed to be reinvested.
This  results in the "effective yield" being slightly higher than the "current
yield"  because  of  the  compounding  effect of the assumed reinvestment. The
yield  figure  will  reflect  the  deduction  of  all  recurring  charges  and
deductions  against  the  Sub-Account's income, including the deduction of the
Mortality and Expense Risk Charge, the Administrative Charge, the Distribution
Charge  and a pro-rata portion of the Contract Maintenance Charge. The Company
does  not  impose  a  sales  load  upon  redemptions  in  connection  with the
Contracts.

OTHER  SUB-ACCOUNTS
   
From  time to time, the Company may advertise performance data for the various
other  Sub-Accounts  under  the  Contract.  Such data will show the percentage
change  in  the  value  of  an Accumulation Unit based on the performance of a
Portfolio  over  a  period  of  time,  usually  a calendar year, determined by
dividing  the  increase  (decrease) in value for that Unit by the Accumulation
Unit value at the beginning of the period. This percentage figure will reflect
the  deduction  of  any  asset-based  charges  and  any  applicable  Contract
Maintenance  Charges  under  the  Contracts.  The  Company  may also advertise
performance  information  computed  on a different basis which may not include
certain  charges.  If  such  charges  were  deducted, the performance would be
lower.

Any  advertisement  will  also  include  total  return  figures  calculated as
described  in  the  Statement  of  Additional  Information.   The total return
figures  will reflect the fees and expenses of the Portfolio and all recurring
charges  and  deductions  against  the  Sub-Account's  income,  including  the
deduction of the Mortality and Expense Risk Charge, the Administrative Charge,
the  Distribution  Charge  and  a pro-rata portion of the Contract Maintenance
Charge  for  the  applicable  periods  shown.    

The  Company  may make available yield information with respect to some of the
Sub-Accounts.    Such yield information will be calculated as described in the
Statement  of  Additional  Information. The yield information will reflect the
deduction  of  all  recurring charges and deductions against the Sub-Account's
income,  including the deduction of the Mortality and Expense Risk Charge, the
Administrative  Charge,  the Distribution Charge and a pro-rata portion of the
Contract  Maintenance  Charge.  The  Company does not impose a sales load upon
redemptions  in  connection  with  the  Contracts.

The  Company  may  also  show  historical  Accumulation Unit values in certain
advertisements  containing illustrations. These illustrations will be based on
actual  Accumulation  Unit  values.

Owners  should  note  that  the  investment  results  of each Sub-Account will
fluctuate  over time, and any presentation of a Sub-Account's current yield or
total return for any prior period should not be considered a representation of
what an investment may earn or what an Owner's yield or total return may be in
any  future  period.

In  addition,  the  Company may distribute sales literature which compares the
percentage  change  in  Accumulation  Unit  values for any of the Sub-Accounts
against established market indices such as the Standard & Poor's 500 Composite
Stock  Price  Index,  the  Dow  Jones  Industrial  Average or other management
investment  companies  which  have  investment  objectives  similar  to  the
underlying Portfolio being compared. The Standard & Poor's 500 Composite Stock
Price Index is an unmanaged, unweighted average of 500 stocks, the majority of
which  are  listed  on  the  New York Stock Exchange. The Dow Jones Industrial
Average  is  an  unmanaged,  weighted  average  of thirty blue chip industrial
corporations listed on the New York Stock Exchange. Both the Standard & Poor's
500  Composite  Stock  Price Index and the Dow Jones Industrial Average assume
quarterly  reinvestment  of  dividends.

In  addition,  the  Company  may,  as  appropriate, compare each Sub-Account's
performance  to  that  of  other  types of investments such as certificates of
deposit, savings accounts and U.S. Treasuries, or to certain interest rate and
inflation indices, such as the Consumer Price Index, which is published by the
U.S.  Department  of Labor and measures the average change in prices over time
of  a  fixed  "market basket" of certain specified goods and services. Similar
comparisons  of  Sub-Account  performance  may  also  be made with appropriate
indices  measuring  the  performance  of  a defined group of securities widely
recognized by investors as representing a particular segment of the securities
markets.    For example, Sub-Account performance may be compared with Donoghue
Money  Market  Institutional  Averages  (money  market rates), Lehman Brothers
Corporate  Bond  Index  (corporate  bond  interest  rates)  or Lehman Brothers
Government  Bond  Index (long-term U.S. Government obligation interest rates).

The  Company  may  also  distribute  sales  literature  which  compares  the
performance  of  the  Accumulation Unit values of the Contracts issued through
the Separate Account with the unit values of variable annuities issued through
the  separate  accounts of other insurance companies. Such information will be
derived  from  the  Lipper  Variable  Insurance  Products Performance Analysis
Service,  the  VARDS  Report  or  from  Morningstar.

The  Lipper  Variable  Insurance  Products  Performance  Analysis  Service  is
published by Lipper Analytical Services, Inc., a publisher of statistical data
which  currently  tracks the performance of almost 4,000 investment companies.
The  rankings  compiled  by  Lipper  may  or  may not reflect the deduction of
asset-based  insurance charges. The Company's sales literature utilizing these
rankings  will  indicate whether or not such charges have been deducted. Where
the charges have not been deducted, the sales literature will indicate that if
the  charges  had  been  deducted,  the  ranking  might  have  been  lower.

The  VARDS  Report is a monthly variable annuity industry analysis compiled by
Variable Annuity Research & Data Service of Georgia and published by Financial
Planning  Resources,  Inc.    The  VARDS  rankings  may or may not reflect the
deduction  of  asset-based  insurance charges. Where the charges have not been
deducted,  the  sales  literature  will  indicate that if the charges had been
deducted,  the  rankings  might  have  been  lower.

Morningstar  rates  a  variable  annuity  Sub-Account  against  its peers with
similar  investment objectives. Morningstar does not rate any Sub-Account that
has less than three years of performance data. The Morningstar rankings may or
may  not  reflect  the  deduction  of  charges.  Where  charges  have not been
deducted,  the  sales  literature  will  indicate that if the charges had been
deducted,  the  rankings  might  have  been  lower.

                                  TAX STATUS

GENERAL

NOTE:   THE FOLLOWING DESCRIPTION IS BASED UPON THE COMPANY'S UNDERSTANDING OF
CURRENT FEDERAL INCOME TAX LAW APPLICABLE TO ANNUITIES IN GENERAL. THE COMPANY
CANNOT  PREDICT  THE  PROBABILITY  THAT ANY CHANGES IN SUCH LAWS WILL BE MADE.
PURCHASERS  ARE  CAUTIONED  TO  SEEK  COMPETENT  TAX  ADVICE  REGARDING  THE
POSSIBILITY  OF SUCH CHANGES. THE COMPANY DOES NOT GUARANTEE THE TAX STATUS OF
THE CONTRACTS. PURCHASERS BEAR THE COMPLETE RISK THAT THE CONTRACTS MAY NOT BE
TREATED  AS  "ANNUITY  CONTRACTS"  UNDER FEDERAL INCOME TAX LAWS. IT SHOULD BE
FURTHER  UNDERSTOOD  THAT  THE FOLLOWING DISCUSSION IS NOT EXHAUSTIVE AND THAT
SPECIAL  RULES  NOT  DESCRIBED IN THIS PROSPECTUS MAY BE APPLICABLE IN CERTAIN
SITUATIONS.  MOREOVER,  NO  ATTEMPT  HAS  BEEN MADE TO CONSIDER ANY APPLICABLE
STATE  OR  OTHER  TAX  LAWS.

Section  72  of the Code governs taxation of annuities in general. An owner is
not  taxed  on increases in the value of a Contract until distribution occurs,
either  in  the  form  of  a lump sum payment or as annuity payments under the
Annuity Option selected. For a lump sum payment received as a total withdrawal
(total  surrender),  the recipient is taxed on the portion of the payment that
exceeds the cost basis of the Contract. For Non-Qualified Contracts, this cost
basis  is generally the purchase payments, while for Qualified Contracts there
may  be no cost basis. The taxable portion of the lump sum payment is taxed at
ordinary  income  tax  rates.

For  annuity  payments,  a  portion  of each payment in excess of an exclusion
amount  is  includible  in  taxable  income. The exclusion amount for payments
based  on  a  Fixed Annuity Option is determined by multiplying the payment by
the ratio that the cost basis of the Contract (adjusted for any period certain
or  refund  feature)  bears  to  the  expected  return under the Contract. The
exclusion amount for payments based on a Variable Annuity Option is determined
by dividing the cost basis of the Contract (adjusted for any period certain or
refund  feature)  by the number of years over which the annuity is expected to
be  paid.  Payments  received  after  the  investment in the Contract has been
recovered  (i.e. when the total of the excludible amounts equal the investment
in  the  Contract) are fully taxable. The taxable portion is taxed at ordinary
income  tax  rates.  For certain types of Qualified Plans there may be no cost
basis  in  the  Contract within the meaning of Section 72 of the Code. Owners,
Annuitants  and  Beneficiaries  under  the  Contracts  should  seek  competent
financial  advice  about  the  tax  consequences  of  any  distributions.

The  Company  is taxed as a life insurance company under the Code. For federal
income  tax  purposes,  the Separate Account is not a separate entity from the
Company  and  its  operations  form  a  part  of  the  Company.

DIVERSIFICATION

Section  817(h)  of  the Code imposes certain diversification standards on the
underlying  assets  of  variable  annuity  contracts. The Code provides that a
variable  annuity  contract will not be treated as an annuity contract for any
period  (and  any  subsequent  period)  for  which the investments are not, in
accordance  with  regulations  prescribed  by  the  United  States  Treasury
Department  ("Treasury  Department"), adequately diversified. Disqualification
of  the  Contract as an annuity contract would result in imposition of federal
income  tax  to  the  Owner with respect to earnings allocable to the Contract
prior  to the receipt of payments under the Contract. The Code contains a safe
harbor  provision  which provides that annuity contracts such as the Contracts
meet  the  diversification requirements if, as of the end of each quarter, the
underlying  assets  meet  the  diversification  standards  for  a  regulated
investment  company  and  no  more  than fifty-five percent (55%) of the total
assets  consist of cash, cash items, U.S. Government securities and securities
of  other  regulated  investment  companies.

On  March  2,  1989,  the  Treasury Department issued Regulations (Treas. Reg.
1.817-5),  which  established  diversification requirements for the investment
portfolios  underlying  variable  contracts  such  as  the  Contracts.    The
Regulations  amplify  the  diversification requirements for variable contracts
set  forth in the Code and provide an alternative to the safe harbor provision
described  above.    Under  the  Regulations,  an investment portfolio will be
deemed  adequately  diversified  if:  (1) no more than 55% of the value of the
total  assets  of  the  portfolio is represented by any one investment; (2) no
more than 70% of the value of the total assets of the portfolio is represented
by  any two investments; (3) no more than 80% of the value of the total assets
of the portfolio is represented by any three investments; and (4) no more than
90%  of  the  value of the total assets of the portfolio is represented by any
four  investments.

The  Code  provides  that,  for  purposes  of  determining  whether or not the
diversification  standards  imposed  on  the  underlying  assets  of  variable
contracts  by  Section  817(h)  of the Code have been met, "each United States
government  agency  or instrumentality shall be treated as a separate issuer."
The  Company  intends  that all Portfolios of the Trust will be managed by the
Adviser  and  Sub-Advisers  for  the  Trust in such a manner as to comply with
these  diversification  requirements.

The  Treasury Department has indicated that the diversification Regulations do
not provide guidance regarding the circumstances in which Owner control of the
investments  of the Separate Account will cause the Owner to be treated as the
owner  of the assets of the Separate Account, thereby resulting in the loss of
favorable tax treatment for the Contract. At this time it cannot be determined
whether  additional  guidance  will  be  provided  and  what  standards may be
contained  in  such  guidance.

The  amount  of  Owner  control  which  may be exercised under the Contract is
different  in some respects from the situations addressed in published rulings
issued  by  the  Internal Revenue Service in which it was held that the policy
owner  was  not the owner of the assets of the separate account. It is unknown
whether  these  differences,  such  as  the  Owner's ability to transfer among
investment  choices  or  the  number and type of investment choices available,
would  cause  the  Owner  to  be  considered as the owner of the assets of the
Separate  Account  resulting  in  the  imposition of federal income tax to the
Owner  with  respect to earnings allocable to the Contract prior to receipt of
payments  under  the  Contract.

In  the  event any forthcoming guidance or ruling is considered to set forth a
new  position,  such  guidance  or  ruling  will  generally  be  applied  only
prospectively.   However, if such ruling or guidance was not considered to set
forth  a  new position, it may be applied retroactively resulting in the Owner
being  retroactively  determined to be the owner of the assets of the Separate
Account.

Due  to the uncertainty in this area, the Company reserves the right to modify
the  Contract  in  an  attempt  to  maintain  favorable  tax  treatment.

MULTIPLE  CONTRACTS

The  Code  provides  that  multiple  non-qualified annuity contracts which are
issued within a calendar year to the same contract owner by one company or its
affiliates are treated as one annuity contract for purposes of determining the
tax consequences of any distribution. Such treatment may result in adverse tax
consequences  including  more  rapid  taxation of the distributed amounts from
such  combination  of  contracts. Owners should consult a tax adviser prior to
purchasing  more than one non-qualified annuity contract in any calendar year.

CONTRACTS  OWNED  BY  OTHER  THAN  NATURAL  PERSONS

Under  Section 72(u) of the Code, the investment earnings on Contributions for
Contracts  will  be taxed currently to the Owner if the Owner is a non-natural
person,  e.g.,  a  corporation  or  certain  other  entities.  Such  Contracts
generally  will  not  be treated as annuities for federal income tax purposes.
However,  this treatment is not applied to a Contract held by a trust or other
entity as an agent for a natural person nor Contracts held by Qualified Plans.
Purchasers  should  consult  their own tax counsel or other tax adviser before
purchasing  a  Contract  to  be  owned  by  a  non-natural  person.

TAX  TREATMENT  OF  ASSIGNMENTS

An  assignment  or  pledge of a Contract may be a taxable event. Owners should
therefore  consult competent tax advisers should they wish to assign or pledge
their  Contracts.

INCOME  TAX  WITHHOLDING

All  distributions  or  the  portion  thereof which is includible in the gross
income  of the Owner are subject to federal income tax withholding. Generally,
amounts  are  withheld from periodic payments at the same rate as wages and at
the rate of 10% from non-periodic payments. However, the Owner, in most cases,
may  elect  not  to  have  taxes  withheld  or  to  have withholding done at a
different  rate.

Effective  January  1,  1993,  certain  distributions  from  retirement  plans
qualified  under  Section  401  or  Section  403(b) of the Code, which are not
directly  rolled  over  to  another  eligible  retirement  plan  or individual
retirement  account  or  individual  retirement  annuity,  are  subject  to  a
mandatory  20%  withholding  for  federal  income  tax.    The 20% withholding
requirement  generally  does  not apply to: a) a series of substantially equal
payments  made  at  least  annually  for  the  life  or life expectancy of the
participant  or  joint  and  last survivor expectancy of the participant and a
designated beneficiary, or distributions for a specified period of 10 years or
more;  b)  distributions  which  are required minimum distributions; or c) the
portion  of  the distributions not includible in gross income (i.e. returns of
after-tax  contributions).  Participants under such plans should consult their
own  tax  counsel  or  other  tax  adviser regarding withholding requirements.

TAX  TREATMENT  OF  WITHDRAWALS  -  NON-QUALIFIED  CONTRACTS

Section  72  of  the  Code governs the treatment of distributions from annuity
contracts.    It  provides  that  if  the contract value exceeds the aggregate
contributions  made, any amount withdrawn will be treated as coming first from
the  earnings  and then, only after the income portion is exhausted, as coming
from  the  principal.  Withdrawn  earnings  are includible in gross income. It
further  provides  that  a  ten percent (10%) penalty will apply to the income
portion  of  any  distribution. However, the penalty is not imposed on amounts
received:  (a)  after  the taxpayer reaches age 59 1/2; (b) after the death of
the  Owner;  (c)  if  the  taxpayer  is  totally  disabled  (for  this purpose
disability  is as defined in Section 72(m)(7) of the Code); (d) in a series of
substantially  equal  periodic payments made not less frequently than annually
for  the  life (or life expectancy) of the taxpayer or for the joint lives (or
joint life expectancies) of the taxpayer and his or her Beneficiary; (e) under
an  immediate  annuity;  or  (f) which are allocable to purchase payments made
prior  to  August  14,  1982.

The above information does not apply to Qualified Contracts. However, separate
tax  withdrawal  penalties  and  restrictions  may  apply  to  such  Qualified
Contracts.  (See "Tax Treatment of Withdrawals - Qualified Contracts," below.)

QUALIFIED  PLANS

The  Contracts  offered  by  this  Prospectus  may  also  be used as Qualified
Contracts.  The  following discussion of Qualified Contracts is not exhaustive
and  is  for  general  informational  purposes  only.  The tax rules regarding
Qualified  Contracts  are  very  complex  and will have differing applications
depending  on individual facts and circumstances. Each purchaser should obtain
competent  tax  advice  prior  to  purchasing  Qualified  Contracts.

Qualified Contracts include special provisions restricting Contract provisions
that  may  otherwise  be available as described in this Prospectus. Generally,
Qualified  Contracts  are  not  transferable  except  upon  surrender  or
annuitization.

On  July  6, 1983, the Supreme Court decided in ARIZONA GOVERNING COMMITTEE V.
NORRIS  that  optional  annuity benefits provided under an employer's deferred
compensation  plan could not, under Title VII of the Civil Rights Act of 1964,
vary  between  men  and women. Qualified Contracts will utilize annuity tables
which  do not differentiate on the basis of sex. Such annuity tables will also
be  available  for  use  in  connection  with  certain  non-qualified deferred
compensation  plans.

Section  408(b)  of  the Code permits eligible individuals to contribute to an
individual  retirement  program  known  as  an "Individual Retirement Annuity"
("IRA").   Under applicable limitations, certain amounts may be contributed to
an IRA which will be deductible from the individual's gross income. These IRAs
are  subject to limitations on eligibility, contributions, transferability and
distributions.  (See  "Tax  Treatment  of  Withdrawals  - Qualified Contracts"
below.)  Under  certain  conditions,  distributions  from other IRAs and other
Qualified Plans may be rolled over or transferred on a tax-deferred basis into
an  IRA.  Sales  of  Contracts  for  use  with  IRAs  are  subject  to special
requirements  imposed  by  the  Code,  including  the requirement that certain
informational  disclosure  be  given  to persons desiring to establish an IRA.
Purchasers  of  Contracts  to  be qualified as Individual Retirement Annuities
should  obtain competent tax advice as to the tax treatment and suitability of
such  an  investment.

TAX  TREATMENT  OF  WITHDRAWALS  -  QUALIFIED  CONTRACTS
   
In  the  case of a withdrawal under a Qualified Contract, a ratable portion of
the  amount  received  is  taxable,  generally  based  on  the  ratio  of  the
individual's  cost  basis  to the individual's total accrued benefit under the
retirement  plan. Special tax rules may be available for certain distributions
from a Qualified Contract. Section 72(t) of the Code imposes a 10% penalty tax
on  the  taxable  portion of any distribution from qualified retirement plans,
including Contracts issued and qualified under Code Section 408(b) (Individual
Retirement  Annuities).    To  the  extent amounts are not includible in gross
income  because  they  have  been rolled over to an IRA or to another eligible
qualified plan, no tax penalty will be imposed. The tax penalty will not apply
to  the  following  distributions: (a) if distribution is made on or after the
date  on  which the Owner or Annuitant (as applicable) reaches age 59 1/2; (b)
distributions  following the death or disability of the Owner or Annuitant (as
applicable)  (for this purpose disability is as defined in Section 72(m)(7) of
the  Code);  (c)  distributions  that are part of substantially equal periodic
payments  made  not  less  frequently  than  annually  for  the  life (or life
expectancy)  of  the Owner or Annuitant (as applicable) or the joint lives (or
joint life expectancies) of such Owner or Annuitant (as applicable) and his or
her  designated  Beneficiary;  (d)distributions made to the Owner or Annuitant
(as  applicable)  to  the  extent  such distributions do not exceed the amount
allowable  as a deduction under Code Section 213 to the Owner or Annuitant (as
applicable) for amounts paid during the taxable year for medical care; and (e)
distributions  from  an  Individual  Retirement  Annuity  for  the purchase of
medical  insurance  (as described in Section 213(d)(1)(D) of the Code) for the
Owner or Annuitant (as applicable) and his or her spouse and dependents if the
Owner  or Annuitant (as applicable) has received unemployment compensation for
at  least  12  weeks.  This  exception  no  longer  applies after the Owner or
Annuitant  (as  applicable)  has  been  re-employed  for  at  least  60  days.

Generally,  distributions  from  a  qualified plan must commence no later than
April 1 of the calendar year, following the year in which the employee attains
age  70  1/2.   Required distributions must be over a period not exceeding the
life  expectancy  of the individual or the joint lives or life expectancies of
the  individual and his or her designated beneficiary. If the required minimum
distributions  are not made, a 50% penalty tax is imposed as to the amount not
distributed.

                             FINANCIAL STATEMENTS

Financial  statements  of  the  Company  and  the  Separate  Account have been
included  in  the  Statement  of  Additional  Information.    

                               LEGAL PROCEEDINGS

There are no material pending legal proceedings to which the Separate Account,
the  Distributor  or  the  Company  is  a  party.


                           TABLE OF CONTENTS OF THE
                      STATEMENT OF ADDITIONAL INFORMATION

ITEM                                                                      PAGE

Company

Experts

Legal  Opinions

Distributor

Yield  Calculation  for  the  Salomon  Money  Market  Sub-Account

Performance  Information

Annuity  Provisions

Financial  Statements


                                   APPENDIX

The  purpose  of the Examples below is to demonstrate how the death benefit is
calculated.

DEATH  BENEFIT

EXAMPLE  A  -  OWNER  AGE  65  AT  DEATH:  DIES  DURING  CONTRACT  YEAR  TWO

Example  A  assumes  the  following:

     (1)  A  Contribution  of  $10,000  was  made  for  the  Contract.
     (2)  Owner  dies  at  Age  65  during  the  second  Contract  Year.
     (3)  The  Contract  Value  at  death  was  $12,000.
     (4)  No  withdrawals  have  been  made.

The  following  applies  to  this  Example:

     (a)  Adjusted  Contributions  equal  $10,000,  since  there  were  no
withdrawals.

     (b)  No  seventh year stepped-up death benefit is available because death
occurred  prior  to  the  seventh  year  Contract  Anniversary.

     (c)    Contract  Value  is  $12,000  and  therefore greater than Adjusted
Contributions.

     (d)  The  death  benefit  is  $12,000.

EXAMPLE  B  -  OWNER  AGE  65  AT  DEATH;  DIES  DURING  CONTRACT  YEAR  TWO

This Example is based on the same assumptions as Example A except that in this
Example  the  Contract  Value  at  death  is  $9,500.

The  following  applies  to  this  Example:

     (a)  The  Adjusted  Contributions  are  greater  than the Contract Value.

     (b)  The  death  benefit  is  $10,000.

EXAMPLE  C  -  OWNER  AGE  65  AT  DEATH;  DIES  DURING  CONTRACT  YEAR  10

Example  C  assumes  the  following:

     (1)  A  single  Contribution  of  $10,000  was  made  to  the  Contract.

     (2)  Owner  dies  at  Age  65  during  the  tenth  Contract  Year.

     (3)  The  Contract Value on the seventh Contract Anniversary was $18,000.

     (4)  The  Contract  Value  at  death  was  $17,000.

     (5)  A  gross withdrawal of $1,500 was made in the sixth Contract Year at
which  time  the  Contract  Value  was $15,000 before the withdrawal was made.

The  following  applies  to  this  Example:

     (a)  Adjusted  Contributions  are  equal  to  $9,000. (At the time of the
withdrawal  the  Contract  Value  was  reduced  by  10% ($1,500/$15,000 = .10)
therefore,  Adjusted  Contributions  are  reduced by 10% ($10,000 - ($10,000 x
 .10)  =  $9,000).

     (b)  Contract  Value  on  the  seventh Contract Anniversary ($18,000) was
greater  than  that  on the death of Owner ($17,000) and greater than Adjusted
Contributions  ($9,000).

     (c)  The  death  benefit  is  $18,000.

EXAMPLE  D  -  OWNER  AGE  87  AT  DEATH;  DIES  DURING  CONTRACT  YEAR  TWO

This  Example  is  based  on  the same assumptions as Example A except in this
Example  the  Owner  is  Age  87  at  death.

The  following  applies  to  this  Example:

     (a)  Since the Owner was beyond Age 80, the death benefit will be limited
to  the  Contract  Value.

     (b)  The  death  benefit  is  $12,000.














                          [Back Cover of Prospectus]







                                Distributed by:
                 London Pacific Financial & Insurance Services
                           1755 Creekside Oaks Drive
                             Sacramento, CA 95833

                                  Issued by:

                                LONDON PACIFIC
                                LIFE & ANNUITY
                                    COMPANY

                                 Home Office:
                             3109 Poplarwood Court
                         Raleigh, North Carolina 27604
                                (919) 790-2243


                            Annuity Service Center:
                                P.O. Box 29564
                         Raleigh, North Carolina 27626
                                (800) 852-3152




                                    PART B

                      STATEMENT OF ADDITIONAL INFORMATION

           INDIVIDUAL FIXED AND VARIABLE DEFERRED ANNUITY CONTRACTS
                          WITH FLEXIBLE CONTRIBUTIONS

                                   ISSUED BY

                           LPLA SEPARATE ACCOUNT ONE

                                      AND

                     LONDON PACIFIC LIFE & ANNUITY COMPANY


   
THIS  IS  NOT A PROSPECTUS. THIS STATEMENT OF ADDITIONAL INFORMATION SHOULD BE
READ  IN CONJUNCTION WITH THE PROSPECTUS DATED MAY 1, 1997, FOR THE INDIVIDUAL
FIXED  AND  VARIABLE  DEFERRED  ANNUITY  CONTRACTS WITH FLEXIBLE CONTRIBUTIONS
WHICH  ARE  REFERRED  TO  HEREIN.    

THE  PROSPECTUS  CONCISELY  SETS FORTH INFORMATION FOR A PROSPECTIVE INVESTOR.
FOR  A  COPY  OF  THE PROSPECTUS CALL OR WRITE THE COMPANY AT: P.O. BOX 29564,
RALEIGH,  NORTH  CAROLINA  27626;  (800)  852-3152.


   
   THIS  STATEMENT  OF  ADDITIONAL  INFORMATION  IS  DATED  MAY  1,  1997.    

                               TABLE OF CONTENTS

                                                                        PAGE

Company...................................................................3

Experts...................................................................3

Legal  Opinions..........................................................3

Distributor..............................................................3

Yield  Calculation  for  the  Salomon  Money  Market  Sub-Account........3

Performance  Information.................................................4

Annuity  Provisions......................................................6

Financial  Statements....................................................6



                                    COMPANY

Information  regarding  London  Pacific Life & Annuity Company (the "Company")
and  its  ownership  is  contained  in  the  Prospectus.
   
The  Company  contributed  the  initial capital to the Separate Account. As of
April  1,  1997,  the  initial  capital contributed by the Company represented
approximately  17.0%  of the total assets of the Separate Account. The Company
currently  intends  to  remove  these  assets  from  the Separate Account on a
pro-rata  basis  in  proportion  to  money invested in the Separate Account by
Owners.

                                    EXPERTS

The  financial  statements of the Company as of December 31, 1996 and 1995 and
for  each  of  the  three years in the period ended December 31, 1996, and the
financial  statements  of the Separate Account for the period from January 31,
1996  (commencement  of  operations)  to  December  31, 1996, included in this
Statement  of  Additional Information have been so included in reliance on the
reports  of  Price  Waterhouse  LLP,  independent  accountants,  given  on the
authority  of  said  firm  as  experts  in  auditing  and  accounting.    

                                LEGAL OPINIONS

Legal  matters  in  connection  with  the Contracts described herein are being
passed  upon  by  the law firm of Blazzard, Grodd & Hasenauer, P.C., Westport,
Connecticut.

                                  DISTRIBUTOR

London  Pacific  Financial  and  Insurance  Services  acts as the distributor.
London  Pacific  Financial  and  Insurance  Services  is  an  affiliate of the
Company.  The  offering  is  on  a  continuous  basis.

          YIELD CALCULATION FOR THE SALOMON MONEY MARKET SUB-ACCOUNT

The  Salomon  Money  Market Sub-Account of the Separate Account will calculate
its  current yield based upon the seven days ended on the date of calculation.
The Company does not currently advertise any yield information for the Salomon
Money  Market  Sub-Account.

The current yield of the Salomon Money Market Sub-Account is computed daily by
determining  the  net  change (exclusive of capital changes) in the value of a
hypothetical  pre-existing  Owner account having a balance of one Accumulation
Unit  of  the  Sub-Account  at  the  beginning  of the period, subtracting the
Mortality and Expense Risk Charge, the Administrative Charge, the Distribution
Charge  and  the  Contract  Maintenance Charge, dividing the difference by the
value  of  the Owner account at the beginning of the same period to obtain the
base  period  return  and  multiplying  the  result  by  (365/7).

The  Salomon Money Market Sub-Account computes its effective compound yield by
determining  the  net  changes (exclusive of capital change) in the value of a
hypothetical  pre-existing  Owner account having a balance of one Accumulation
Unit  of  the  Sub-Account  at  the  beginning  of the period, subtracting the
Mortality and Expense Risk Charge, the Administrative Charge, the Distribution
Charge  and the Contract Maintenance Charge and dividing the difference by the
value  of  the Owner account at the beginning of the base period to obtain the
base  period  return, and then compounding the base period return by adding 1,
raising  the  sum to a power equal to 365 divided by 7, and subtracting 1 from
the  result,  according  to  the  following  formula: Effective Yield = ((Base
Period  Return  +1) 365/7)-1. The current and the effective yields reflect the
reinvestment  of  net  income  earned  daily  on  the  Salomon  Money  Market
Sub-Account's  assets.

Net  investment  income  for  yield quotation purposes will not include either
realized capital gains and losses or unrealized appreciation and depreciation,
whether  reinvested  or  not.

The  yields  quoted  should not be considered a representation of the yield of
the  Salomon  Money  Market  Sub-Account  in the future since the yield is not
fixed.  Actual yields will depend not only on the type, quality and maturities
of the investments held by the Salomon Money Market Sub-Account and changes in
the  interest  rates  on  such investments, but also on changes in the Salomon
Money  Market  Sub-Account's  expenses  during  the  period.

Yield  information  may  be useful in reviewing the performance of the Salomon
Money  Market  Sub-Account and for providing a basis for comparison with other
investment alternatives. However, the Salomon Money Market Sub-Account's yield
fluctuates,  unlike  bank  deposits or other investments which typically pay a
fixed  yield  for  a  stated  period  of  time.

                            PERFORMANCE INFORMATION

From  time to time, the Company may advertise performance data as described in
the  Prospectus.  Any such advertisement will include total return figures for
the  time  periods  indicated  in the advertisement. Such total return figures
will  reflect  the  deduction  of a 1.25% Mortality and Expense Risk Charge, a
 .15%  Administrative  Charge,  a  .10%  Distribution  Charge,  the  investment
advisory  fee  and  expenses for the underlying Portfolio being advertised and
any  applicable  Contract  Maintenance  Charge.

The  hypothetical value of a Contract purchased for the time periods described
in  the advertisement will be determined by using the actual Accumulation Unit
values  for  an  initial $1,000 purchase payment, and deducting any applicable
Contract  Maintenance  Charge  to arrive at the ending hypothetical value. The
average annual total return is then determined by computing the fixed interest
rate  that  a  $1,000 purchase payment would have to earn annually, compounded
annually,  to  grow  to  the hypothetical value at the end of the time periods
described.  The  formula  used  in  these  calculations  is:

                                     n
                             P  (1+T)  =  ERV

<TABLE>
<CAPTION>
<S>      <C>
   P  =  a hypothetical initial payment of $1,000
   T  =  average annual total return
   n  =  number of years
 ERV  =  ending redeemable value at the end of the time periods used (or
         fractional portion thereof) of a hypothetical $1,000 payment
         made at the beginning of the time periods used.
</TABLE>



In addition to total return data, the Company may include yield information in
its  advertisements. For each Sub-Account (other than the Salomon Money Market
Sub-Account)  for which the Company will advertise yield, it will show a yield
quotation  based  on  a  30 day (or one month) period ended on the date of the
most recent balance sheet of the Separate Account included in the registration
statement,  computed  by  dividing  the net investment income per Accumulation
Unit  earned  during  the period by the maximum offering price per Unit on the
last  day  of  the  period,  according  to  the  following  formula:

                                                 6
                     Yield  =  2  [(  a-b  +  1)    -  1]
                                      ----
                                       cd

<TABLE>
<CAPTION>
<S>     <C>  <C>
Where:

        a =  Net investment income earned during the period by the Portfolio
             attributable to shares owned by the Sub-Account.

        b =  Expenses accrued for the period (net of reimbursements).

        c =  The average daily number of Accumulation Units outstanding
             during the period.

        d =  The maximum offering price per Accumulation Unit on the
             last day of the period.
</TABLE>



The  Company  may  also  advertise performance data which may be computed on a
different  basis  which  may not include certain charges. If such charges were
deducted,  the  performance  would  be  lower.

Owners  should  note  that  the  investment  results  of each Sub-Account will
fluctuate over time, and any presentation of the Sub-Account's total return or
yield  for  any period should not be considered as a representation of what an
investment  may  earn  or  what an Owner's total return or yield may be in any
future  period.

                              ANNUITY PROVISIONS

Variable  Annuity  Payments reflect the investment performance of the Separate
Account  in  accordance  with the allocation of the Adjusted Contract Value to
the  Sub-Accounts during the Annuity Period. Annuity Payments also depend upon
the  Age  of  the  Annuitant  and any Joint Annuitant and the assumed interest
factor  utilized.   The Annuity Table used will depend upon the Annuity Option
chosen.    The  dollar amount of Variable Annuity Payments for each applicable
Sub-Account after the first Variable Annuity Payment is determined as follows:

     1.  The dollar amount of the first Variable Annuity Payment is divided by
the value of an Annuity Unit for each applicable Sub-Account as of the Annuity
Date.  This  sets the number of Annuity Units for each monthly payment for the
applicable  Sub-Account.  The number of Annuity Units remains fixed during the
Annuity  Period.

    2.  The  fixed  number of Annuity Units per payment in each Sub-Account is
multiplied  by  the  Annuity  Unit  Value  for  that  Sub-Account for the last
Valuation  Period  of  the  month preceding the month for which the payment is
due.  This  result  is  the  dollar  amount of the payment for each applicable
Sub-Account.

The  total  dollar  amount  of each Variable Annuity Payment is the sum of all
Sub-Account Variable Annuity Payments reduced by the applicable portion of the
Contract  Maintenance  Charge.

ANNUITY  UNIT

The value of any Annuity Unit for each Sub-Account of the Separate Account was
arbitrarily  set  initially  at  $10.

The  Sub-Account  Annuity  Unit  Value  at the end of any subsequent Valuation
Period  is  determined  as  follows:

     1.    The  Net  Investment  Factor  for  the  current Valuation Period is
multiplied  by  the  value  of  the  Annuity  Unit for the Sub-Account for the
immediately  preceding Valuation Period. The Net Investment Factor is equal to
the  Accumulation  Unit  Value for the current Valuation Period divided by the
Accumulation  Unit  Value  for  the  immediately  preceding  Valuation Period.

     2.  The  result  in  (1)  is  then divided by the Assumed Investment Rate
Factor  which  equals  1.00 plus the Assumed Investment Rate for the number of
days  since the preceding Valuation Date. The Assumed Investment Rate is equal
to  an  effective  annual  rate  of  4%.

The value of an Annuity Unit may increase or decrease from Valuation Period to
Valuation  Period.

(See  "Annuity  Provisions"  in  the  Prospectus.)

                             FINANCIAL STATEMENTS
   
The  financial  statements of the Company included herein should be considered
only  as bearing upon the ability of the Company to meet its obligations under
the  Contracts.



                           LPLA SEPARATE ACCOUNT ONE

                             FINANCIAL STATEMENTS

                                   CONTENTS





Audited  Financial  Statements


Statement  of  Assets  and  Liabilities......... 1
Statement  of  Operations....................... 2
Statement  of  Changes  in  Net  Assets......... 3
Notes  to  Financial  Statements................ 4
Report  of  Independent  Accountants............ 8





                           LPLA SEPARATE ACCOUNT ONE

                      STATEMENT OF ASSETS AND LIABILITIES

                               DECEMBER 31, 1996
<TABLE>
<CAPTION>
<S>                                    <C>           <C>           <C>            <C>           <C>             <C>
                                                                                  Salomon       Strong          
                                                     MFS Total     Salomon U.S.   Money         International   Strong
                                       MAS Value     Return        Quality Bond   Market        Stock           Growth
ASSETS                                 Sub-Account   Sub-Account   Sub-Account    Sub-Account   Sub-Account     Sub-Account
                                       ------------  ------------  -------------  ------------  --------------  ------------

Investments in the LPT
Variable Insurance Trust,
at value (Note 3)                      $    766,457  $  1,046,614  $     926,451  $    417,951  $      565,195  $    722,959
                                       ------------  ------------  -------------  ------------  --------------  ------------

Total Assets                           $    766,457  $  1,046,614  $     926,451  $    417,951  $      565,195  $    722,959
                                       ------------  ------------  -------------  ------------  --------------  ------------

LIABILITIES

Accrued expenses payable to
London Pacific Life & Annuity
 Company  (Note 4)                               22            32             31            16              15            17
Amounts retained by London Pacific
 Life & Annuity Co. in LPLA Separate
 Account One
(Note 7)                                    153,196       139,219        127,999       130,261         133,139       160,583
                                       ------------  ------------  -------------  ------------  --------------  ------------

TOTAL LIABILITIES                           153,218       139,251        128,030       130,277         133,154       160,600
                                       ------------  ------------  -------------  ------------  --------------  ------------

Net Assets Attributable to
Contract Owners                        $    613,239  $    907,363  $     798,421  $    287,674  $      432,041  $    562,359
                                       ============  ============  =============  ============  ==============  ============

UNIT VALUE                             $      12.12  $      11.03  $       10.15  $      10.36  $        10.58  $      12.62
                                       ============  ============  =============  ============  ==============  ============

Units Outstanding                            50,583        82,279         78,700        27,763          40,840        44,555
                                       ============  ============  =============  ============  ==============  ============




<S>                                    <C>           <C>
                                       Berkeley      Lexington
                                       Smaller       Corporate
                                       Companies     Leaders
ASSETS                                 Sub-Account   Sub-Account
                                       ------------  ------------

Investments in the LPT
Variable Insurance Trust,
at value (Note 3)                      $    674,793  $    489,190
                                       ------------  ------------

Total Assets                           $    674,793  $    489,190
                                       ------------  ------------

LIABILITIES

Accrued expenses payable to
London Pacific Life & Annuity
 Company  (Note 4)                               17            13
Amounts retained by London Pacific
 Life & Annuity Co. in LPLA Separate
 Account One
(Note 7)                                    131,253       144,672
                                       ------------  ------------

TOTAL LIABILITIES                           131,270       144,685
                                       ------------  ------------

Net Assets Attributable to
Contract Owners                        $    543,523  $    344,505
                                       ============  ============

UNIT VALUE                             $      10.35  $      11.51
                                       ============  ============

Units Outstanding                            52,516        29,933
                                       ============  ============
</TABLE>

                       See Notes to Financial Statements




                          LPLA SEPARATE ACCOUNT ONE
                            STATEMENT OF OPERATIONS
         FOR THE PERIOD JANUARY 31, 1996 (COMMENCEMENT OF OPERATIONS)
                             TO DECEMBER 31, 1996
<TABLE>
<CAPTION>
<S>                                 <C>           <C>           <C>            <C>             <C>             <C>
                                                                                               Strong          
                                                  MFS Total     Salomon U.S.   Salomon Money   International   Strong
                                    MAS Value     Return        Quality Bond   Market          Stock           Growth
INCOME AND EXPENSES                 Sub-Account   Sub-Account   Sub-Account    Sub-Account     Sub-Account     Sub-Account
                                    ------------  ------------  -------------  --------------  --------------  -------------
Income:
  Dividends from the LPT Variable
  Insurance Series Trust            $     19,181  $     15,103  $      37,717  $       15,124  $        2,659  $     38,140 

Expenses:
  Mortality and other expense
  charges (Note 4)                         1,620         2,240          5,845           1,903           1,726         1,160 
                                    ------------  ------------  -------------  --------------  --------------  -------------

Net investment income                     17,561        12,863         31,872          13,221             933        36,980 
                                    ------------  ------------  -------------  --------------  --------------  -------------

REALIZED AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS.

Net realized gain on sales of
investments                                   29             2            102               0              75           551 
                                    ------------  ------------  -------------  --------------  --------------  -------------

Net unrealized appreciation
(depreciation) on investments
  Beginning of period                          0             0              0               0               0             0 
  End of period                           40,172        19,948            646               0           2,107        (5,660)
                                    ------------  ------------  -------------  --------------  --------------  -------------
  Net unrealized appreciation
  (depreciation) during period            40,172        19,948            646               0           2,107        (5,660)
                                    ------------  ------------  -------------  --------------  --------------  -------------

NET REALIZED AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS                     40,201        19,950            748               0           2,182        (5,109)
                                    ------------  ------------  -------------  --------------  --------------  -------------

Net Increase (Decrease) in Net
Assets Resulting from Operations    $     57,762  $     32,813  $      32,620  $       13,221  $        3,115  $     31,871 
                                    ============  ============  =============  ==============  ==============  =============



<S>                                 <C>            <C>
                                    Berkeley       Lexington
                                    Smaller        Corporate
                                    Companies      Leaders
INCOME AND EXPENSES                 Sub-Account    Sub-Account
                                    -------------  ------------
Income:
  Dividends from the LPT Variable
  Insurance Series Trust            $    112,982   $      4,264

Expenses:
  Mortality and other expense
  charges (Note 4)                         1,558            672
                                    -------------  ------------

Net investment income                    111,424          3,592
                                    -------------  ------------

REALIZED AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS.

Net realized gain on sales of
investments                                   85              4
                                    -------------  ------------

Net unrealized appreciation
(depreciation) on investments
  Beginning of period                          0              0
  End of period                         (142,697)        24,589
                                    -------------  ------------
  Net unrealized appreciation
  (depreciation) during period          (142,697)        24,589
                                    -------------  ------------

NET REALIZED AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS                   (142,612)        24,593
                                    -------------  ------------

Net Increase (Decrease) in Net
Assets Resulting from Operations        ($31,188)  $     28,185
                                    =============  ============
</TABLE>

                       See Notes to Financial Statements
                                      



                           LPLA SEPARATE ACCOUNT ONE
                      STATEMENT OF CHANGES IN NET ASSETS
         FOR THE PERIOD JANUARY 31, 1996 (COMMENCEMENT OF OPERATIONS)
                             TO DECEMBER 31, 1996

<TABLE>
<CAPTION>
<S>                                     <C>            <C>            <C>             <C>            <C>
                                                                                      Salomon        Strong
                                                       MFS Total      Salomon U.S.    Money          International
                                        MAS Value      Return         Quality Bond    Market         Stock
INCREASE(DECREASE) IN NET               Sub-Account    Sub-Account    Sub-Account     Sub-Account    Sub-Account
                                        -------------  -------------  --------------  -------------  ---------------
  ASSETS FROM OPERATIONS
  Net investment income                 $     17,561   $     12,863   $      31,872   $     13,221   $          933 
  Net realized gain on sales                      29              2             102              0               75 
  Net unrealized appreciation
  (depreciation) during the period            40,172         19,948             646              0            2,107 
                                        -------------  -------------  --------------  -------------  ---------------

Net increase (decrease) in net
  Assets resulting from operations            57,762         32,813          32,620         13,221            3,115 
                                        -------------  -------------  --------------  -------------  ---------------

CONTRACT RELATED TRANSACTIONS:
  Transfers in from net premiums             286,034        414,918          95,545      2,841,064          155,627 
  Transfers out from contract related
  transactions                                  (357)        (3,655)         (3,368)             0           (1,948)
  Transfers between Separate Account
  investment portfolios                      297,996        477,506         676,623     (2,561,350)         283,386 
                                        -------------  -------------  --------------  -------------  ---------------

Net increase in net assets resulting
  from contract related transactions         583,673        888,769         768,800        279,714          437,065 
                                        -------------  -------------  --------------  -------------  ---------------

INITIAL CONTRIBUTION BY LONDON
  PACIFIC LIFE & ANNUITY COMPANY             125,000        125,000         125,000        125,000          125,000 

Change in amount retained by London
Pacific Life & Annuity Company in
LPLA Separate Account One  (Note 7)         (153,196)      (139,219)       (127,999)      (130,261)         133,139)
                                        -------------  -------------  --------------  -------------  ---------------

INCREASE IN NET ASSETS                       613,239        907,363         798,421        287,674          432,041 

NET ASSETS, BEGINNING OF PERIOD                    0              0               0              0                0 
                                        -------------  -------------  --------------  -------------  ---------------

NET ASSETS, END OF PERIOD               $    613,239   $    907,363   $     798,421   $    287,674   $      432,041 
                                        =============  =============  ==============  =============  ===============



<S>                                     <C>            <C>            <C>
                                                       Berkeley       Lexington
                                        Strong         Smaller        Corporate
                                        Growth         Companies      Leaders
INCREASE(DECREASE) IN NET               Sub-Account    Sub-Account    Sub-Account
                                        -------------  -------------  -------------
  ASSETS FROM OPERATIONS
  Net investment income                 $     36,980   $    111,424   $      3,592 
  Net realized gain on sales                     551             85              4 
  Net unrealized appreciation
  (depreciation) during the period            (5,660)      (142,697)        24,589 
                                        -------------  -------------  -------------

Net increase (decrease) in net
  Assets resulting from operations            31,871        (31,188)        28,185 
                                        -------------  -------------  -------------

CONTRACT RELATED TRANSACTIONS:
  Transfers in from net premiums             227,819        246,768        187,429 
  Transfers out from contract related
  transactions                                (2,879)        (1,896)           (53)
  Transfers between Separate Account
  investment portfolios                      341,131        336,092        148,616 
                                        -------------  -------------  -------------

Net increase in net assets resulting
  from contract related transactions         566,071        580,964        335,992 
                                        -------------  -------------  -------------

INITIAL CONTRIBUTION BY LONDON
  PACIFIC LIFE & ANNUITY COMPANY             125,000        125,000        125,000 

Change in amount retained by London
Pacific Life & Annuity Company in
LPLA Separate Account One  (Note 7)         (160,583)      (131,253)      (144,672)
                                        -------------  -------------  -------------

INCREASE IN NET ASSETS                       562,359        543,523        344,505 

NET ASSETS, BEGINNING OF PERIOD                    0              0              0 
                                        -------------  -------------  -------------

NET ASSETS, END OF PERIOD               $    562,359   $    543,523   $    344,505 
                                        =============  =============  =============
</TABLE>

                       See Notes to Financial Statements



                                      
                           LPLA SEPARATE ACCOUNT ONE
                         NOTES TO FINANCIAL STATEMENTS
                               DECEMBER 31, 1996


NOTE  1  -  ORGANIZATION

LPLA  Separate  Account  One  ("Separate  Account")  is  a separate investment
account  of  London  Pacific Life & Annuity Company ("Company").  The Separate
Account  was  established on November 23, 1994 under the insurance laws of the
State  of  North Carolina for the purpose of issuing flexible payment variable
annuity  contracts.   Under North Carolina's insurance laws, the assets of the
Separate  Account  are  clearly  identified  and  distinguished from the other
assets and liabilities of the Company.  The Separate Account cannot be charged
with  liabilities  arising  out  of  any  other  business  of  the  Company.

The Separate Account is a unit investment trust registered with the Securities
and  Exchange  Commission  under the Investment Company Act of 1940.  Contract
owners  may  allocate  their  account  values  to  one or more of the Separate
Account's  investment  Sub-Accounts.   Funds of the investment Sub-Accounts of
the  Separate  Account  are invested exclusively in a corresponding investment
portfolio  of  the  LPT  Variable  Insurance Series Trust ("Trust") managed by
LPIMC  Insurance Marketing Services ("LPIMC"), a registered investment advisor
and  a  wholly-owned  subsidiary  of  the  Company.

NOTE  2  -  SIGNIFICANT  ACCOUNTING  POLICIES

The  following  is  a  summary of significant accounting policies which are in
conformity with generally accepted accounting principles consistently followed
by  the  Separate Account in the preparation of its financial statements.  The
preparation  of  financial  statements  in  conformity with generally accepted
accounting  principles  requires  management to make estimates and assumptions
that  affect the reported amounts of assets and liabilities at the date of the
financial  statements and the reported amounts of revenues and expenses during
the  reported  period.    Actual  results  could  differ from those estimates.

INVESTMENTS  -  Security  transactions  are  recorded  on  the  trade  date.
Investments  held  by  the  Sub-Accounts are stated at the net asset value per
share of the respective investment portfolio of the Trust.  Realized gains and
losses  on  sales of shares of the Trust are determined based on the first-in,
first-out  method.    Dividends and capital gain distributions are recorded on
the ex-dividend date and are reinvested in additional shares of the respective
investment  portfolio  of  the  Trust.

FEDERAL  INCOME TAXES - Operations of the Separate Account are included in the
income  tax  return of the Company, which is taxed as a life insurance company
under  the Internal Revenue Code.  The Separate Account will not be taxed as a
registered  investment  company  under  Sub-Chapter  M of the Internal Revenue
Code.    Under  existing  federal  income tax law, no taxes are payable on the
investment  income  or  on  the  capital  gains  of  the  Separate  Account.




                           LPLA SEPARATE ACCOUNT ONE
                         NOTES TO FINANCIAL STATEMENTS
                               DECEMBER 31, 1996

NOTE  3  -  INVESTMENTS

The  number  of shares owned, aggregate cost, and net asset value per share of
each  Sub-Account's  investment  in  the  Trust  at  December 31, 1996 were as
follows:

<TABLE>
<CAPTION>
_______________________________________________________________________________
                                        Portfolio Information


                             Number of        Aggregate            Net Asset
Investment Sub-Account        Shares             Cost           Value Per Share
________________________________________________________________________________
<S>                          <C>        <C>                     <C>
MAS Value                       64,647  $              726,285  $          11.86
MFS Total Return                96,012               1,026,666             10.90
Salomon U.S. Quality Bond       94,436                 925,805              9.81
Salomon Money Market           417,951                 417,951              1.00
Strong International Stock      53,401                 563,088             10.58
Strong Growth                   60,664                 728,619             11.92
Berkeley Smaller Companies      78,575                 817,490              8.58
Lexington Corporate Leaders     42,749                 464,601             11.44
</TABLE>

NOTE  4  -  RELATED  PARTY  TRANSACTIONS

The  Company  assesses  a charge of 1.25% per annum based on the average daily
net  assets  of  each  Sub-Account  at  each  valuation date for mortality and
expense  risks.    The Company also charges each Sub-Account .15% and .10% per
annum  based  on  the  average  daily  net  assets  of  each  Sub-Account  for
administrative  and  distribution  expenses,  respectively.  These charges are
deducted  from  the  daily  unit value of each Sub-Account but are paid to the
Company  on  a  monthly  basis.

A  contract  maintenance  charge  of  $36  is currently deducted on the policy
anniversary  date  and  upon full surrender of the policy when the accumulated
value  is  $50,000  or  less.

London  Pacific  Financial  and  Insurance  Services   ("LPFIS"), a registered
broker/dealer  and  wholly-owned  subsidiary  of  the  Company,  is  principal
underwriter  and  general distributor of the Separate Account.  LPFIS does not
receive  any  compensation  for  sales  of  the  variable  annuity  contracts.



                           LPLA SEPARATE ACCOUNT ONE
                         NOTES TO FINANCIAL STATEMENTS
                               DECEMBER 31, 1996



NOTE  5  -  CHANGES  IN  UNITS  OUTSTANDING

Changes  in units outstanding for the period January 31, 1996 (commencement of
operations)  to  December  31,  1996  were  as  follows:

<TABLE>
<CAPTION>
Investment Sub-Account       Units Purchased  Units Transferred   Units Redeemed   Net Increase
___________________________ ________________ __________________ _________________ ______________
<S>                          <C>              <C>                 <C>              <C>
MAS Value                             23,988             26,628              (33)        50,583
MFS Total Return                      37,908             44,705             (334)        82,279
Salomon U.S. Quality Bond              9,805             69,231             (336)        78,700
Salomon Money Market                 277,258           (249,495)               0         27,763
Strong International Stock            14,759             26,267             (186)        40,840
Strong Growth                         17,977             26,809             (231)        44,555
Berkeley Smaller Companies            22,713             29,987             (184)        52,516
Lexington Corporate Leaders           16,470             13,468               (5)        29,933
</TABLE>



NOTE  6  -  DIVERSIFICATION  REQUIREMENTS

Under the provisions of Section 817(h) of the Internal Revenue Code a variable
annuity  contract,  other  than  a  contract issued in connection with certain
types  of  employee  benefit plans, will not be treated as an annuity contract
for  federal  income  tax purposes for any period for which the investments of
the segregated asset account on which the contract is based are not adequately
diversified.   The Code provides that the "adequately diversified" requirement
may  be  met  if  the  underlying  investments satisfy either a statutory safe
harbor test or diversification requirements set forth in regulations issued by
the  Secretary  of  Treasury.

The  Internal  Revenue  Service has issued regulations under Section 817(h) of
the  Code.  The Company believes that it satisfies the current requirements of
the  regulations,  and  it  intends that the Separate Account will continue to
meet  such  requirements.

NOTE  7  -  AMOUNT  RETAINED  BY  THE  COMPANY

The  amount  retained  by the Company is attributable to the Company's initial
contribution  to  the  Separate Account and the underlying investment results.
The change in this amount arises from that portion, determined ratably, of the
Separate  Account's  investment  results applicable to the net assets owned by
the  Company.  The funds contributed by the Company, as well as any investment
appreciation  or  depreciation,  are  not subject to charges for mortality and
expense  risks,  administration  expenses  and  distribution  expenses.

Amounts  retained by the Company in the Separate Account may be transferred by
the  Company  to  its  General  Account  at  any  time.


                           LPLA SEPARATE ACCOUNT ONE
                         NOTES TO FINANCIAL STATEMENTS
                               DECEMBER 31, 1996




NOTE  8  -  PURCHASES  AND  SALES  OF  SECURITIES

Cost  of purchases and proceeds from sales of the Trust shares by the Separate
Account  during  the  year  ended  December  31,  1996  were  as  follows:

<TABLE>
<CAPTION>
Investment Sub-Account       Purchases     Sales
___________________________ ___________ ___________
<S>                          <C>         <C>
MAS Value                    $  726,613  $      357
MFS Total Return              1,026,717          53
Salomon U.S. Quality Bond       980,727      55,024
Salomon Money Market          2,853,937   2,435,986
Strong International Stock      564,621       1,608
Strong Growth                   730,723       2,655
Berkeley Smaller Companies      819,174       1,769
Lexington Corporate Leaders     464,650          53
</TABLE>



                       REPORT OF INDEPENDENT ACCOUNTANTS



To  the  Board  of  Directors  of  London  Pacific  Life  &  Annuity
Company  and  Contract  Owners  of  LPLA  Separate  Account  One

In  our  opinion, the accompanying statement of assets and liabilities and the
related  statements of operations and of changes in net assets present fairly,
in  all  material respects, the financial position of each of the Sub-Accounts
(MAS Value, MFS Total Return, Salomon U.S. Quality Bond, Salomon Money Market,
Strong  International  Stock,  Strong  Growth,  Berkeley Smaller Companies and
Lexington  Corporate  Leaders)  constituting  LPLA  Separate  Account  One  at
December  31, 1996, the results of each of their operations and the changes in
each  of  their  net  assets  for  the  period  indicated,  in conformity with
generally  accepted accounting principles.  These financial statements are the
responsibility  of  London  Pacific  Life  & Annuity Company's management; our
responsibility is to express an opinion on these financial statements based on
our  audits.    We  conducted  our  audits  of  these  financial statements in
accordance  with  generally  accepted auditing standards which require that we
plan  and  perform  the audit to obtain reasonable assurance about whether the
financial  statements  are  free  of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the  financial  statements,  assessing  the  accounting  principles  used  and
significant estimates made by management, and evaluating the overall financial
statement  presentation.    We  believe  that  our  audits,  which  included
confirmation  of investments owned at December 31, 1996 by correspondence with
the  Trust,  provide  a  reasonable  basis  for  the  opinion expressed above.



PRICE  WATERHOUSE  LLP
Boston,  Massachusetts

February  18,  1997




LONDON PACIFIC LIFE
& ANNUITY COMPANY

(A wholly-owned subsidiary
of London Pacific Group
Limited)

STATUTORY BASIS FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994



                      London Pacific Life & Annuity Company

           (A wholly-owned subsidiary of London Pacific Group Limited)

                      Statutory Basis Financial Statements

                  Years ended December 31, 1996, 1995 and 1994

                                    CONTENTS

Report of Independent Accountants...........................................   1

AUDITED FINANCIAL STATEMENTS

Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus...   3

Statutory Statements of Operations..........................................   4

Statutory Statements of Changes in Capital and Surplus.....................    5

Statutory Statements of Cash Flows.........................................  6-7

Notes to Statutory Financial Statements.................................... 8-19






                        Report of Independent Accountants

February 3, 1997

To the Board of Directors and Shareholder of
London Pacific Life & Annuity Company

(A wholly-owned subsidiary of London Pacific Group Limited)

We have  audited the  accompanying  statutory  statements  of  admitted  assets,
liabilities,  capital and surplus of London  Pacific  Life & Annuity  Company (a
wholly-owned subsidiary of London Pacific Group Limited) as of December 31, 1996
and 1995,  and the related  statutory  statements of  operations,  of changes in
capital and surplus, and of cash flows for each of the three years in the period
ended December 31, 1996. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards  require  that we plan and perform the audit to 
obtain  reasonable  assurance  about  whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence  supporting  the amounts and  disclosures in the financial statements.
An audit also includes assessing the accounting principles used and significant
estimates made by  management,  as well as evaluating  the overall financial 
statement presentation.   We  believe that  our  audits  provide  a reasonable
basis for our opinion.

As described in Note 1,  these financial statements were prepared in conformity
with accounting  practices  prescribed or permitted by  the  North  Carolina
Department of Insurance, which practices differ from generally accepted 
accounting principles.  Accordingly, the financial statements are not intended
to represent a  presentation in accordance with generally accepted accounting
principles.  The  effects  on  the  financial   statements  of  the  variances
between the statutory basis of accounting and generally accepted accounting 
principles, although not reasonably determinable, are presumed to be material.



To the Board of Directors and Shareholder of
London Pacific Life & Annuity Company

Page 2
February 3, 1997

In our opinion, the financial statements referred to above (1) do not present
fairly  in  conformity  with  generally accepted accounting principles, the
financial position of London Pacific Life & Annuity Company at December 31, 
1996 and 1995, or the results of its operations or its cash flows for each of 
the three years in the period ended December 31, 1996 because of the effects of
the variances between the statutory basis of accounting and generally accepted
accounting principles referred to in the third paragraph of this report and (2)
do present fairly, in all material respects, its financial position and the 
results of its operations and its cash flows, on the basis of accounting
described in Note 1.



/s/ PRICE WATERHOUSE LLP
_________________________



<TABLE>
<CAPTION>
LONDON  PACIFIC  LIFE  &  ANNUITY  COMPANY
(A  wholly-owned  subsidiary  of  London  Pacific  Group  Limited)

STATUTORY STATEMENTS OF ADMITTED ASSETS, LIABILITIES, CAPITAL AND SURPLUS
__________________________________________________________________________________________

                                                                    DECEMBER  31,
                                                                    _____________
<S>                                                        <C>             <C>
                                                                     1996            1995 
                                                           --------------  ---------------

ASSETS
Investments:
Bonds                                                      $1,142,464,351  $1,057,481,158 
Preferred stock                                                 1,687,616       9,912,720 
Common stock                                                   20,479,485       1,430,013 
Short-term investments                                         88,249,049      69,747,096 
Policy loans                                                    6,294,811       4,455,976 
                                                           --------------  ---------------
Total investments                                           1,259,175,312   1,143,026,963 
                                                           --------------  ---------------
Cash                                                           26,008,933       2,664,850 
                                                           --------------  ---------------
Total cash and investments                                  1,285,184,245   1,145,691,813 

Investment income due and accrued                              12,363,810      17,492,346 
Electronic data processing equipment, net                         358,143         609,886 
Amount due from broker-dealers                                 53,223,692      12,527,500 
Receivable from affiliates                                        138,877       4,608,663 
Other assets                                                    1,037,418       1,741,100 
Separate account assets                                         5,609,610               - 
                                                           --------------  ---------------
Total assets                                               $1,357,915,795  $1,182,671,308 
                                                           ==============  ===============

LIABILITIES, CAPITAL AND SURPLUS
Aggregate reserves for life policies and contracts         $1,097,795,798  $1,066,977,854 
Policy and contract claims                                        382,429         417,570 
Accrued dividends to policyholders                                422,330         527,418 
Interest maintenance reserve                                   11,668,491      10,376,170 
Federal income taxes payable                                    3,998,217       2,007,817 
Remittances and items not allocated                               631,586         219,649 
Asset valuation reserve                                        29,133,762      30,546,857 
Payable to affiliates                                              36,512           3,325 
Amounts due to broker-dealers                                 131,945,347      20,930,752 
Accounts payable, accrued expenses and other liabilities        1,574,699       1,053,398 
Separate account liabilities                                    4,489,291               - 
                                                           --------------  ---------------
Total liabilities                                           1,282,078,462   1,133,060,810 
                                                           --------------  ---------------

Capital and surplus:
Capital stock - $10 par value, 1,000,000 shares
   authorized; 200,000 shares issued and outstanding            2,000,000       2,000,000 
Paid-in and contributed surplus                                70,394,120      48,394,120 
Unassigned surplus (deficit)                                    3,443,213        (783,622)
                                                           --------------  ---------------
Total capital and surplus                                      75,837,333      49,610,498 
                                                           --------------  ---------------
Commitments and contingent liabilities                      
Total liabilities, capital and surplus                     $1,357,915,795  $1,182,671,308 
                                                           ==============  ===============
</TABLE>




The accompanying notes are an integral part of these financial statements.

<TABLE>
<CAPTION>
LONDON  PACIFIC  LIFE  &  ANNUITY  COMPANY
(A  wholly-owned  subsidiary  of  London  Pacific  Group  Limited)

STATUTORY STATEMENTS OF OPERATIONS
____________________________________________________________________________________________________

                                                                    YEAR ENDED DECEMBER  31,
                                                                    ________________________
<S>                                                        <C>           <C>            <C>
                                                                   1996          1995           1994 
                                                           ------------  -------------  -------------

REVENUES
Insurance premiums and annuity
   Considerations                                          $137,499,919  $203,233,606   $210,373,366 
Net investment income                                        91,013,416    88,960,512     79,812,665 
Amortization of interest maintenance reserve                    683,806      (185,844)       945,197 
Net gain from operations from separate account                  120,319             -              - 
Other income                                                    287,470         1,255              - 
                                                           ------------  -------------  -------------
Total revenues                                              229,604,930   292,009,529    291,131,228 
                                                           ------------  -------------  -------------

BENEFITS AND EXPENSES
Policyholder benefits and changes in reserve                196,153,897   256,854,252    256,731,020 
Commissions                                                   8,531,145    14,237,877     22,125,145 
Net transfer to separate account                              4,175,745             -              - 
Other operating expenses                                     12,844,370    10,358,955     10,020,230 
                                                           ------------  -------------  -------------
Total benefits and expenses                                 221,705,157   281,451,084    288,876,395 
                                                           ------------  -------------  -------------

Gain from operations before dividends to
policyholders, federal income taxes and
net realized capital gains (losses)                           7,899,773    10,558,445      2,254,833 

Dividends to policyholders                                      915,864     1,007,373        540,513 
                                                           ------------  -------------  -------------

Gains from operations, before federal income taxes
and net realized capital gains (losses)                       6,983,909     9,551,072      1,714,320 

Federal income tax expense (benefit) (excluding
tax on capital gains)                                           991,257     2,597,127       (961,168)
                                                           ------------  -------------  -------------

Gain from operations before net realized capital
gains (losses)                                                5,992,652     6,953,945      2,675,488 


Net realized capital gains (losses), less capital gains
tax of $4,617,743, $1,931,162 and ($2,174,852)
and excluding $1,976,127, $303,286 and
$2,316,416 transferred to the IMR in 1996, 1995
and 1994, respectively.                                         988,636     3,445,440     (6,538,149)
                                                           ------------  -------------  -------------

Net income (loss)                                          $  6,981,288  $ 10,399,385    ($3,862,661)
                                                           ============  =============  =============
</TABLE>







The accompanying notes are an integral part of these financial statements.


<TABLE>
<CAPTION>
LONDON  PACIFIC  LIFE  &  ANNUITY  COMPANY
(A  wholly-owned  subsidiary  of  London  Pacific  Group  Limited)

STATUTORY STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS
_______________________________________________________________________________________________
<S>                                    <C>          <C>           <C>             <C>
                                                    PAID-IN AND
                                       CAPITAL      CONTRIBUTED   UNASSIGNED
                                       STOCK        SURPLUS       SURPLUS         TOTAL
                                       -----------  ------------  --------------  -------------

Balance as of December 31, 1993          2,000,000    33,350,173     10,344,182     45,694,355 

Net loss                                                             (3,862,661)    (3,862,661)

Increase in unrealized capital gains                                  1,726,451      1,726,451 

Increase in non-admitted assets                                        (695,915)      (695,915)

Increase in asset valuation reserve                                 (19,129,023)   (19,129,023)

Capital contributions                                 13,588,397                    13,588,397 
                                         ---------- ------------    ------------  -------------

Balance as of December 31, 1994          2,000,000    46,938,570    (11,616,966)    37,321,604 

Net income                                                           10,399,385     10,399,385 

Increase in unrealized capital gains                                      9,403          9,403 

Decrease in non-admitted assets                                       1,575,841      1,575,841 

Increase in asset valuation reserve                                  (1,151,285)    (1,151,285)

Capital contributions                                  1,455,550                     1,455,550 
                                         ---------- ------------     -----------  -------------

Balance as of December 31, 1995        $ 2,000,000  $ 48,394,120      ($783,622)  $ 49,610,498 

Net income                                                            6,981,288      6,981,288 

Increase in unrealized capital losses                                (4,163,544)    (4,163,544)

Increase in non-admitted assets                                          (4,004)        (4,004)

Decrease in asset valuation reserve                                   1,413,095      1,413,095 

Capital contributions                                 22,000,000                    22,000,000 
                                       -----------  ------------  --------------  -------------

Balance as of December 31, 1996        $ 2,000,000  $ 70,394,120  $   3,443,213   $ 75,837,333 
                                       ===========  ============ ==============   =============
</TABLE>











The accompanying notes are an integral part of these financial statements.


<TABLE>
<CAPTION>
LONDON  PACIFIC  LIFE  &  ANNUITY  COMPANY
(A  wholly-owned  subsidiary  of  London  Pacific  Group  Limited)

STATUTORY STATEMENTS OF CASH FLOWS
________________________________________________________________________________________

                                                         YEAR  ENDED  DECEMBER  31,
<S>                                           <C>            <C>            <C>
                                                      1996           1995           1994
                                              -------------  -------------  ------------
CASH PROVIDED BY:
Premiums and annuity considerations
collected                                     $137,499,919   $203,233,606   $210,357,865
Investment income received (excluding
Realized gains/losses and net of investment
expenses)                                       95,583,016     86,134,922     78,892,896
Other income received                              287,305          1,255        226,807
                                              -------------  -------------  ------------
Total cash provided by operations              233,370,240    289,369,783    289,477,568
                                              -------------  -------------  ------------

CASH USED FOR:
Life and accident and health claims paid           832,760      1,213,526        210,886
Surrender benefits and other fund
withdrawals paid                               110,213,086     81,936,665     66,245,808
Other benefits to policyholders paid            54,325,262     51,869,119     42,541,134
                                              -------------  -------------  ------------
                                               165,371,108    135,019,310    108,997,828
                                              -------------  -------------  ------------
Commissions and other expenses paid             20,570,531     24,913,719     34,449,032
                                              -------------  -------------  ------------

Net transfers to separate account                5,441,049              -              -
Dividends to policyholders paid                  1,020,952      1,048,627        858,087
Federal income taxes (recoverable) paid
(excluding tax on capital gains)                  (999,143)    (2,654,355)     7,673,225
                                              -------------  -------------  ------------
Total cash used for operations                 191,404,497    158,327,301    151,978,172
                                              -------------  -------------  ------------

Net cash provided by operations                 41,965,743    131,042,482    137,499,396
                                              -------------  -------------  ------------

PROCEEDS FROM INVESTMENTS SOLD, MATURED OR
REPAID:
Bonds                                          651,187,776    193,271,490    346,800,750
Stocks                                         105,201,117     11,228,210    120,257,956
Net gain on short-term investments                       -              -         17,915
Other proceeds                                      15,922         96,780              -
                                              -------------  -------------  ------------

                                               756,404,815    204,596,480    467,076,621
Tax on capital gains                            (4,617,743)    (1,931,162)     2,174,832
                                              -------------  -------------  ------------
Total investment proceeds                      751,787,072    202,665,318    469,251,453
                                              -------------  -------------  ------------
</TABLE>

(continued  on  next  page)


The accompanying notes are an integral part of these financial statements.


<TABLE>
<CAPTION>
LONDON  PACIFIC  LIFE  &  ANNUITY  COMPANY
(A  wholly-owned  subsidiary  of  London  Pacific  Group  Limited)

STATUTORY STATEMENTS OF CASH FLOWS (CONTINUED)
___________________________________________________________________________

                                                      YEAR  ENDED  DECEMBER  31,
<S>                                             <C>            <C>            <C>
                                                        1996           1995            1994 
                                                -------------  -------------  --------------
COST OF INVESTMENTS ACQUIRED:
Bonds                                            735,812,956    268,824,294     602,767,827 
Stocks                                           112,429,288      6,872,362     125,375,796 
Miscellaneous other                                   52,218        575,445       1,562,819 
                                                -------------  -------------  --------------

Total investments acquired                       848,294,462    276,272,101     729,706,442 
Net increase in policy loans                       1,838,835      1,456,664         961,502 
                                                -------------  -------------  --------------

Net cash from investments                        (98,346,225)   (75,063,447)   (261,416,491)
                                                -------------  -------------  --------------

COST FROM FINANCING AND MISCELLANEOUS SOURCES:
Capital and surplus paid in                       22,000,000      1,455,550      13,588,397 
Other cash provided                              116,248,250     20,941,157      10,238,471 
Other cash applied                               (40,021,732)   (17,753,828)       (190,351)
                                                -------------  -------------  --------------
Net cash from financing and
             miscellaneous sources                98,226,518      4,642,879      23,636,517 
                                                -------------  -------------  --------------
Net change in cash and short-term investments     41,846,036     60,621,914    (100,280,578)
                                                -------------  -------------  --------------

CASH AND SHORT-TERM INVESTMENTS:
Beginning of year                                 72,411,946     11,790,032     112,070,610 
                                                -------------  -------------  --------------

End of year                                      114,257,982   $ 72,411,946   $  11,790,032 
                                                =============  =============  ==============


SUPPLEMENTAL DISCLOSURES OF CASH FLOW
INFORMATION:
Cash paid during the year for:
Income taxes                                    $  3,664,978   $  2,524,651   $   5,516,862 
</TABLE>

The accompanying notes are an integral part of these financial statements.

LONDON PACIFIC LIFE & ANNUITY COMPANY
(A wholly-owned subsidiary of London Pacific Group Limited)

NOTES TO STATUTORY FINANCIAL STATEMENTS
_____________________________________________________________

1.   SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

     ORGANIZATION

     London Pacific Life & Annuity Company (the Company) is domiciled in North
Carolina  and  is  a  wholly-owned  subsidiary of The London Pacific Assurance
Group  Limited  (the  Parent),  a  holding  company  domiciled in the state of
California,  which  is  ultimately a wholly-owned subsidiary of London Pacific
Group  Limited  (formerly  Govett  &  Company  Limited).   The Company has two
wholly-owned  subsidiaries,  LPIMC Insurance Marketing Services (the Marketing
Company), a  registered  investment  advisor  and  London Pacific Financial &
Insurance  Services  (the  Broker  Dealer),  a  registered broker-dealer.  The
Company  is  engaged  primarily  in  the  development and marketing of annuity
products  and  universal life insurance.  Although the Company is licensed and
sells  its  universal  life  and  annuity  products  in 40 states, its primary
markets  are  California,  Florida,  Michigan,  Ohio,  Texas  and  Washington.

     The  preparation  of financial statements of insurance companies requires
management  to  make estimates and assumptions that affect amounts reported in
the  financial  statements  and  accompanying  notes.    Such  estimates  and
assumptions  could  change  in  the  future as more information becomes known,
which  could  impact  amounts  reported  and  disclosed  herein.

     BASIS  OF  PRESENTATION

     The  accompanying  financial  statements have been prepared in conformity
with  accounting  practices  prescribed  or  permitted  by  the North Carolina
Department  of  Insurance  which  is a comprehensive basis of accounting other
than  generally  accepted  accounting  principles.    Significant  differences
between  statutory  accounting  principles  and  generally accepted accounting
principles  (GAAP)  are  described  in  Note  2.

     INVESTMENTS

     Investments  are  recorded  in  accordance  with  the requirements of the
National  Association  of Insurance Commissioners (NAIC).  Bonds not backed by
loans are reported at cost or amortized cost; the discount or premium on bonds
is  amortized  using  the interest method.  For loan-backed bonds, anticipated
prepayments  are  considered  when determining the amortization of discount or
premium.    Prepayment  assumptions  are  obtained from dealer surveys and are
based  on  the  current  interest  rate  and  economic  development.    The
retrospective  adjustment  method  is used to value all such securities except
for  interest-only  securities, which are valued using the prospective method.
Preferred stocks are carried at NAIC Securities Valuation Office (SVO) values.
Common  stocks  are  reported at market value as determined by the SVO and the
related  unrealized  capital  gain/(loss)  is  reported  in unassigned surplus
without  any  adjustment for federal income taxes.  The Company's subsidiaries
are  reported at equity in the underlying statutory basis of their net assets.
As  of  December  31,  1996, the carrying value of the Company's investment in
subsidiaries was $1,025,980.  Short-term investments are carried at cost which
approximates  market  value.

     INTEREST  RATE  SWAP  CONTRACTS

     The  Company  enters  into interest rate swap programs for the purpose of
minimizing exposure to fluctuations in interest rates.  The notional amount of
the single matched swap in place at December 31, 1996 and 1995 was $9,000,000.
The  unexpired  term  at December 31,1996 was five months.  During the term of
the swap, the net swap settlement amount is accrued over time as an adjustment
to  other  expense  or  other  income.

     Gains  or losses on termination are deferred and amortized as an interest
adjustment  over  the  remaining  life of the underlying financial instrument.
There are no outstanding matched swaps at a loss position at December 31, 1996
and  1995.   The Company does not act as an intermediary or broker in interest
rate  swaps.


LONDON PACIFIC LIFE & ANNUITY COMPANY
(A wholly-owned subsidiary of London Pacific Group Limited)

NOTES TO STATUTORY FINANCIAL STATEMENTS
_____________________________________________________________

1.   SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES  (CONTINUED)

     FOREIGN  EXCHANGE  FORWARD  CONTRACTS

     The  Company  enters  into  foreign  exchange  forward contracts to hedge
exposure  to  currency  risk  on  foreign  denominated bonds.  The cost of the
contracts  is  included  as  part  of  the  carrying  value  of the underlying
securities.  As of December 31, 1996, the notional amount of the contracts was
$60,752,853  and expire in December 1997. The Company uses the deferral method
to account for foreign exchange forward contracts.  Under the deferral method,
realized  and  unrealized  gains  and  losses from these forward contracts are
deferred  on  the Statutory Statement of Admitted Assets, Liabilities, Capital
and  Surplus.  Upon disposal of the hedged security, deferred gains and losses
are  recognized  in  net  realized capital gains in the Statutory Statement of
Operations.    The Company only enters into foreign exchange forward contracts
with  brokers  deemed  to  be  credit  worthy  by  management.

     ELECTRONIC  DATA  PROCESSING  EQUIPMENT

     Electronic  data  processing  equipment  is  recorded  at  cost,  net  of
accumulated depreciation of $1,783,263 and $1,511,059 at December 31, 1996 and
1995.    Depreciation  is  provided  using  the  straight-line method over the
estimated  useful  life  of  five  years.    Depreciation  expense amounted to
$272,204,  $346,495  and  $361,961 for the years ended December 31, 1996, 1995
and  1994.

     REMITTANCES  AND  ITEMS  NOT  ALLOCATED

     Remittances  and  items  not allocated consist primarily of cash received
with  policy  applications  for  policies  that  have  not  been  issued.

     POLICY  AND  CONTRACT  CLAIMS

     Policy  and  contract  claims  of  $294,629 and $244,046 related to death
benefits  payable  on life and annuity contracts have been accrued at December
31,  1996  and  1995.  The remaining policy and contract claims of $87,800 and
$173,524  at  December  31,  1996  and  1995  relate to estimated incurred but
unreported  claims  on  life  contracts.

     SEPARATE  ACCOUNT

     Separate  account  assets  and  liabilities  reported in the accompanying
Statutory  Statement  of  Admitted  Assets,  Liabilities,  Capital and Surplus
represent  funds  that  are  separately  administered  for  variable  annuity
contracts,  and  for  which the contractholder, rather than the Company, bears
the  investment  risk.  Separate  account assets are reported at market value.
The  operations  of  the separate account are not included in the accompanying
financial  statements.

     RECLASSIFICATIONS

     Certain  reclassifications  have  been made to the prior years' financial
statements  to  conform  to  the  current  year  presentation.

2.   DIFFERENCES  BETWEEN  GENERALLY ACCEPTED ACCOUNTING PRINCIPLES AND
STATUTORY  ACCOUNTING  PRINCIPLES

     Statutory  accounting  principles  vary  in  some respects from generally
accepted accounting principles.  The more significant of these differences are
as  follows:


LONDON PACIFIC LIFE & ANNUITY COMPANY
(A wholly-owned subsidiary of London Pacific Group Limited)

NOTES TO STATUTORY FINANCIAL STATEMENTS
_____________________________________________________________

2.   DIFFERENCES  BETWEEN  GENERALLY ACCEPTED ACCOUNTING PRINCIPLES AND
STATUTORY  ACCOUNTING  PRINCIPLES  (CONTINUED)

     INVESTMENTS

     Market  values  of  certain  investments in bonds and stocks are based on
values specified by the NAIC, rather than on values provided by outside broker
confirmations  or  internally  calculated estimates.  For GAAP, investments in
bonds  would  be  designated  at  purchase  as  held-to-maturity,  trading, or
available-for-sale.    Held-to-maturity fixed investments would be reported at
amortized cost, and the remaining fixed maturity investments would be reported
at  fair value with unrealized holding gains and losses reported in operations
for  those  designated as trading and as a separate component of shareholders'
equity  for those designated as available-for-sale.  Realized gains and losses
are  reported  in income net of income tax rather than on a pretax basis.  The
Asset  Valuation  Reserve  is  determined by an NAIC prescribed formula and is
reported  as  a  liability  rather  than  as  a  valuation  allowance  or  an
appropriation  of  surplus.

     SUBSIDIARIES

     The  accounts  and  operations  of  the  Company's  subsidiaries  are not
consolidated  with  the  accounts  and  operations  of  the  Company.

     POLICY  ACQUISITION  COSTS

     The  costs  of acquiring and renewing business are expensed when incurred
rather  than capitalized and amortized over the terms of the related policies.

     NON-ADMITTED  ASSETS

     Certain  assets  designated  as "non-admitted," principally furniture and
equipment, are excluded from the accompanying Statutory Statements of Admitted
Assets,  Liabilities,  Capital  and  Surplus  and  are  charged  directly  to
unassigned  surplus.

     PREMIUMS

     Single  premium  whole  life,  annuity and flexible premium variable life
insurance  considerations  are  recognized  as  earned  upon  issuance  of the
contract,  whereas  under  GAAP, premium income consists of mortality charges,
surrender  charges  earned,  policy  fees  earned  and  amounts  deducted from
policyholder  accounts.

     BENEFIT  RESERVES

          Certain policy reserves are calculated based on statutorily required
interest  and  mortality assumptions rather than estimated expected experience
or  actual  account  balances.

     INCOME  TAXES

          Deferred  income  taxes  are  generally not provided for differences
between  the  financial  statement  amounts  and  the  tax bases of assets and
liabilities.


LONDON PACIFIC LIFE & ANNUITY COMPANY
(A wholly-owned subsidiary of London Pacific Group Limited)

NOTES TO STATUTORY FINANCIAL STATEMENTS
_____________________________________________________________

3.   ANALYSIS  OF  ASSETS

     An  analysis  of  the  Company's  ledger  assets as compared with its net
admitted  assets  is  as  follows:

<TABLE>
<CAPTION>
                                                  DECEMBER  31,  1996
                                                  ___________________
<S>                                <C>             <C>           <C>           <C>
                                   LEDGER          NONLEDGER     ASSETS NOT    NET
                                   ASSETS          ASSETS        ADMITTED      ADMITTED ASSETS
                                   --------------  ------------  ------------  ----------------

Bonds                              $1,147,330,467                $  4,866,116  $  1,142,464,351
Preferred stock                         1,687,616                                     1,687,616
Common stock                           20,194,334  $    341,598        56,447        20,479,485
Policy loans                            6,294,811                                     6,294,811
Cash                                   26,008,933                                    26,008,933
Short-term investment                  88,249,049                                    88,249,049
Investment income due and accrued                    12,363,810                      12,363,810
Electronic data processing
   Equipment, net                         358,143                                       358,143
Furniture and equipment                   350,583                     350,583
Deposits, prepaid expenses and
    Other assets                       54,442,692        62,282       104,987        54,399,987
Separate account assets                 5,609,610                                     5,609,610
                                   --------------  ------------  ------------  ----------------
                                   $1,350,526,238  $ 12,767,690  $  5,378,133  $  1,357,915,795
                                   ==============  ============  ============ =================
</TABLE>



<TABLE>
<CAPTION>
                                              DECEMBER  31,  1996
                                              ___________________
<S>                             <C>             <C>           <C>          <C>
                                LEDGER          NONLEDGER     ASSETS NOT   NET
                                ASSETS          ASSETS        ADMITTED     ADMITTED ASSETS
                                --------------  ------------  -----------  ----------------

Bonds                           $1,057,607,158                $   126,000  $  1,057,481,158
Preferred stock                      9,972,720     ($60,000)                      9,912,720
Common stock                         1,641,663     (114,209)       97,441         1,430,013
Policy loans                         4,455,976                                    4,455,976
Cash                                 2,664,850                                    2,664,850
Short-term investments              69,747,096                                   69,747,096
Investment income due and
   Accrued                                       17,492,346                      17,492,346
Electronic data processing
   Equipment, net                      609,886                                      609,886
Receivable from affiliates           4,608,663                                    4,608,663
Furniture and equipment                245,531                    245,531
Deposits, prepaid expenses and
    Other assets                    14,390,754       83,881       206,035        14,268,600
                                --------------  ------------  -----------  ----------------
                                $1,165,944,297  $17,402,018   $   675,007  $  1,182,671,308
                                ==============  ============  =========== =================
</TABLE>



4.   RELATED  PARTIES

     The  Company  had  material  transactions  with its parent and affiliated
companies  as  follows:

     CAPITAL  CONTRIBUTIONS

     The  Company  received  capital  contributions from its parent during the
years  ended December 31, 1996, 1995 and 1994 totaling $22,000,000, $1,455,550
and  $13,588,397,  respectively,  principally  in  the  form  of
     investments  and  accrued  interest.    During  1996,  the Company made a
$500,000  capital  contribution  to  the  Marketing  Company.

4.   RELATED  PARTIES  (CONTINUED)

     EXPENSES

     The  Company  receives investment advisory services under the terms of an
investment  management  agreement with Berkeley Institutional Investment, Inc.
(BIII),  an  affiliate  of  London Pacific Group Limited.  Fees charged to the
Company  under the agreement amounted to $5,578,673, $5,272,984 and $4,401,840
during  the  years  ended  December  31,  1996,  1995, and 1994, respectively.

     Commissions  on insurance business produced for the Company by its agents
are  paid  by the Marketing Company, the master general agent for the Company.
Effective  January  1, 1995, the Company directly paid all agents' commissions
via  the  Marketing Company.  For the years ended December 31, 1996, 1995, and
1994, the Company paid commissions of $8,261,301, $14,237,877 and $22,125,145,
respectively,  to  the  Marketing  Company  (and  the  Marketing  Company paid
commissions  to  agents  of  approximately  $8,261,301,  $14,237,877  and
$14,719,474,  respectively).    The  1994 commission payments to the Marketing
Company  include  an  amount  paid  to  extinguish  the  Company's  contingent
commission  liability  related to a marketing agreement that was terminated on
December  31,  1994.

     The  Company has payables to affiliates of $36,512 and $3,325 at December
31,  1996  and  1995,  respectively,  relating  to  these  transactions.

     On  May  10,  1996,  the  Company  sold  corporate  bonds  issued  by
Bon-Art/Bauchet  International  ($3,908,904)  and Nazareth/Century Mills, Inc.
($5,825,782) to BG Services Limited ("BGSL"), an affiliate.  On June 28, 1996,
the  Company acquired corporate bonds issued by General Textiles ($5,302,519),
Unisa  Holdings,  Inc.  ($8,000,000)  L.  Kee  & Co., Inc. ($1,000,000), Royal
Rubber  & Manufacturing Company ($1,000,000) and Ocean Acquisition Corporation
($5,000,000)  from  BGSL  and  sold  corporate bonds issued by Gruen Marketing
Corporation  ($10,860,146),  Hym  Acquisition  Company  ($5,660,382),  Milnot
Company  ($967,741),  Gibson's  Discount  Center  ($2,814,248)  and Hornblower
Yachts ($1,500,000) to BGSL.  On August 15, 1996, the Company sold a corporate
bond issued by Bon-Art/Bauchet International ($663,209) to BGSL.  On September
30  and  November  15,  1996,  the  Company  acquired  $500,000  and $250,000,
respectively,  of  corporate  bonds  issued  by  Select  Advisors,  Inc.,  an
affiliate.   On December 31, 1996, the Company acquired corporate bonds issued
by Childers Products Company ($6,000,000) and common stocks of Imagyn Medical,
Inc.  ($1,083,494),  Cardiac  Pathways  Corp. ($1,661,146) and Thermo Electron
Corp.  ($4,255,360)  from  BGSL  and sold corporate bonds issued by Two Court,
Inc.  ($6,000,000)  and  Catalina  Furniture  Company  ($7,000,000)  to  BGSL.

     As  of  December  31,  1996, the Company had investments in affiliates as
follows:

<TABLE>
<CAPTION>
<S>                            <C>      <C>       <C>
                                                  STATEMENT
ISSUER                         COUPON   MATURITY  VALUE
- -----------------------------  -------  --------  -----------
Bon-Art/Bauchet International   13.00%     10/02  $ 5,811,260
Nazareth/Century Mills, Inc.    13.43%     12/03   11,983,472
Ocean Acquisition Corporation   12.00%     12/00    4,000,000
Select Advisors, Inc.            5.75%     11/97      750,000
</TABLE>


5.   FEDERAL  INCOME  TAXES

     The  provision  for  federal income taxes has been computed in accordance
with provisions of the Internal Revenue Code, as amended.  The Company files a
separate  federal  income  tax  return  and  is not included in a consolidated
return  with  affiliated  entities.

     The  Company's  total  tax  expense  differs  from  an amount computed by
applying  the  federal income tax of 35 percent to statutory income.  The four
primary  items  required to reconcile taxable income and statutory income are:
(1)  capitalization  of policy acquisition costs, (2) differences in computing
reserves  for statutory and tax purposes, (3) differences in statutory and tax
bases  of  assets  sold,  and  (4)  differences in timing for the deduction of
accrued  expenses.

LONDON PACIFIC LIFE & ANNUITY COMPANY
(A wholly-owned subsidiary of London Pacific Group Limited)

NOTES TO STATUTORY FINANCIAL STATEMENTS
_____________________________________________________________

6.   AGGREGATE  RESERVES  FOR  LIFE  POLICIES  AND  CONTRACTS

     Aggregate  reserves  for  life policies and contracts have generally been
computed  using  the  Commissioners'  Reserve  Valuation  Method (CRVM) or the
Commissioners'  Annuity  Reserve  Valuation  Method  (CARVM) prescribed by the
North  Carolina  Department  of  Insurance.    The aggregate reserves for life
policies  and  contracts  were  computed  on  a  policy-by-policy  basis.

     Statutory  reserves  for  policy  benefits  due  under universal life and
accumulation  annuity  insurance contracts are computed using the CRVM and the
CARVM,  respectively.    The  CRVM and CARVM reserves established for specific
contracts  are the greater of a formula reserve or the cash surrender value of
the  contract.

     The  formula  reserves for the universal life policies are computed using
the  1980  Commissioners  Standard  Ordinary  (CSO) mortality table and a 4.0%
discount rate.  These assumptions are in compliance with the minimum statutory
requirements.

     The  accumulation  annuity  insurance  contracts include a single premium
deferred annuity product and a flexible premium deferred annuity product.  The
formula  reserves  for the single premium deferred annuity are higher than the
cash  surrender value due to the one year interest rate guarantee provision of
these contracts.  The Company computed reserves with an interest rate of 5.50%
for 1996 issues, 6.00% for 1995 issues and 6.50%-5.50% for 1994 issues.  These
rates  are  the  maximum  statutory  interest  rates  for such contracts.  For
flexible premium deferred annuities, the cash surrender value is never greater
than  the  formula  reserves, but may be equal to the CARVM reserve due to the
calendar quarter interest guarantee provision of these contracts.  The Company
uses  the  same  interest  rates  to  compute  reserves as are used for single
premium  deferred  annuities.

     Reserves  for  policy  benefits  due  under  immediate  annuity insurance
contracts are based on a present value actuarial computation using a statutory
discount  rate and a statutory mortality basis.  The reserves are based on the
83a table and with a discount rate of 6.75% for 1996, 7.25% for 1995 and 6.50%
for  1994.

     The  withdrawal characteristics of annuity actuarial reserves and deposit
liabilities  at  December  31,  1996  and  1995  are  as  follows:

<TABLE>
<CAPTION>
                                                     1996                     1995
                                               ______________________ _______________________
<S>                                            <C>             <C>     <C>             <C>
Subject to discretionary withdrawal at book
   value less surrender charge of 5% or more   $  445,721,115  42.24%  $  530,130,854  51.79%

Subject to discretionary withdrawal at book
   value less surrender charge greater than
   0% but less than 5%                            440,023,827  41.70%     327,712,985  32.01%

Subject to discretionary withdrawal at book
   value with no surrender charge                  13,795,748   1.31%       6,736,768   0.66%

Not subject to discretionary withdrawal           155,624,990  14.75%     159,069,009  15.54%
                                               --------------  ------  --------------  ------

                                               $1,055,165,680    100%  $1,023,649,616    100%
                                               ==============  ======  ==============  =======
</TABLE>

LONDON PACIFIC LIFE & ANNUITY COMPANY
(A wholly-owned subsidiary of London Pacific Group Limited)

NOTES TO STATUTORY FINANCIAL STATEMENTS
_____________________________________________________________

7.   INVESTMENTS

     The  Company  records  its  investments  in  debt  securities  at cost or
amortized  cost.    The  securities  are designated investment grade (NAIC SVO
categories "1" and "2") or non-investment grade (categories "3", "4", "5", and
"6").    The  NAIC  's highest ratings classification includes issues normally
rated  investment  grade  by  independent  rating  agencies.

     The  NAIC  SVO  classified  the  Company's  debt  securities  as follows:

<TABLE>
<CAPTION>

                                DECEMBER 31, 1996      DECEMBER  31,  1995
                                _________________      ___________________
<S>                        <C>             <C>        <C>             <C>
                           STATEMENT       PERCENT    STATEMENT       PERCENT
NAIC CATEGORY              VALUE           OF TOTAL   VALUE           OF TOTAL
- -------------------------  --------------  ---------  --------------  ---------

1 - Highest quality        $  642,553,936        57%  $  465,956,793        44%
2 - High quality              309,858,268        27      382,099,503        36 
3 - Medium quality             70,923,479         6       90,540,167         9 
4 - Low quality                94,156,455         8       85,136,505         8 
5 - Lower quality              15,018,522         1       33,748,190         3 
6 - Debt securities in or
         near default           9,953,691         1                -         - 
                           --------------  ---------  --------------  ---------
                           $1,142,464,351       100%  $1,057,481,158       100%
                           ==============  =========  ==============  =========
</TABLE>



     The  cost  or  amortized  cost  and  the  fair,  or  comparable  value of
investments  in  debt  securities  are  as  follows:

<TABLE>
<CAPTION>
<S>                            <C>                       <C>         <C>           <C>
                               COST OR                   GROSS       UNREALIZED
DECEMBER 31, 1996              AMORTIZED COST            GAINS       LOSSES        FAIR VALUE
- -----------------------------  ------------------------  ----------  ------------  --------------

U.S. Government
  Obligations                  $              8,221,012  $   91,040    ($138,952)  $    8,173,100

Obligations of states
   And political subdivisions                 5,276,177     115,665      (35,812)       5,356,030

Corporate securities                        635,225,514   1,274,089   (5,347,151)     631,152,452

Other debt securities                       110,687,081     173,235      (21,547)     110,838,769

Mortgage-backed securities                  383,054,567           -            -      383,054,567
                               ------------------------  ----------  ------------  --------------
                               $          1,142,464,351  $1,654,029  ($5,543,462)  $1,138,574,918
                               ========================  ==========  ============  ==============
</TABLE>

LONDON PACIFIC LIFE & ANNUITY COMPANY
(A wholly-owned subsidiary of London Pacific Group Limited)

NOTES TO STATUTORY FINANCIAL STATEMENTS
_____________________________________________________________

7.     INVESTMENTS (CONTINUED)

<TABLE>
<CAPTION>
<S>                            <C>              <C>           <C>          <C>
                               COST OR                        UNREALIZED
DECEMBER 31, 1995              AMORTIZED COST   GROSS GAINS   LOSSES       FAIR VALUE
- -----------------------------  ---------------  ------------  -----------  --------------
U.S. Government
  Obligations                  $     7,293,486  $    163,613     ($3,498)  $    7,453,601

Obligations of states
   And political subdivisions        2,364,678        55,072           -        2,419,750

Corporate securities               678,240,972    17,874,218    (649,005)     695,466,185

Other debt securities               58,473,851       637,910     (24,207)      59,087,554

Mortgage-backed securities         311,108,171             -           -      311,108,171
                               ---------------  ------------  -----------  --------------

                               $ 1,057,481,158  $ 18,730,813   ($676,710)  $1,075,535,261
                               ===============  ============  ===========  ==============
</TABLE>

     Fair  values  are  based  on published quotations of the SVO of the NAIC.
Fair  values  generally  represent  quoted  market value prices for securities
traded  in the public marketplace, or analytically determined values using bid
or  closing  prices  for  securities  not  traded  in  the public marketplace.
However,  for certain investments for which the NAIC does not provide a value,
the  Company  uses the amortized cost amount as a substitute for fair value in
accordance  with  prescribed  guidance.  As of December 31, 1996 and 1995, the
fair  value  of  investments  in  debt  securities  includes  $863,848,633 and
$646,886,351,  respectively,  of debt securities that were valued at amortized
cost.

     The  cost  or  amortized  cost  and  the fair value of debt securities at
December  31,  1996,  by  contractual  maturity,  are  shown  below.  Expected
maturities  will differ from contractual maturities because borrowers may have
the  right  to  call  or  repay obligations with or without call or prepayment
penalties.

     A  summary  of the cost or amortized cost and fair value of the Company's
investment  in  debt securities at December 31, 1996, by contractual maturity,
is  as  follows:

<TABLE>
<CAPTION>
<S>                                 <C>              <C>
                                    COST OR
                                    AMORTIZED COST   FAIR VALUE
                                    ---------------  --------------
      Maturity:
        In 1997                     $     2,446,638  $    2,452,454
        In 1998-2001                    124,559,207     124,701,518
        In 2002-2006                    409,942,705     407,821,158
        After 2006                      222,461,234     220,545,221
        Mortgage-backed securities      383,054,567     383,054,567
                                    ---------------  --------------

      Total                         $ 1,142,464,351  $1,138,574,918
                                    ===============  ===============
</TABLE>

LONDON PACIFIC LIFE & ANNUITY COMPANY
(A wholly-owned subsidiary of London Pacific Group Limited)

NOTES TO STATUTORY FINANCIAL STATEMENTS
_____________________________________________________________

7.   INVESTMENTS  (CONTINUED)

     Proceeds  from sales of investments in fixed maturities and related gross
gains  and  losses  on  those  sales  are  as  follows:

<TABLE>
<CAPTION>
<S>                    <C>                 <C>                 <C>
                       Year Ended          Year Ended          Year Ended
                       December 31, 1996   December 31, 1995   December 31, 1994
                       ------------------  ------------------  ------------------

Proceeds from sales    $      651,187,776  $      193,271,491  $      236,920,286
Gross realized gains           13,725,509  $        2,078,023  $        4,413,014
Gross realized losses           9,195,257  $        1,618,499  $        1,704,392
</TABLE>

     At  December  31,  1996,  debt securities with an admitted asset value of
$10,156,572  were  on  deposit  with  state  insurance  departments to satisfy
regulatory  requirements.

     Unrealized  gains  and  losses on investments in non-redeemable preferred
and  common  stocks  are  reported  directly  in unassigned surplus and do not
affect operations.  The gross unrealized gains and losses on, and the cost and
fair  value  of,  those  investments  are  summarized  as  follows:

<TABLE>
<CAPTION>
<S>                    <C>             <C>          <C>           <C>

                                       GROSS        GROSS
                                       UNREALIZED   UNREALIZED    FAIR
                       COST            GAINS        LOSSES        VALUE
                       ------------    ----------  ------------  -----------
AT DECEMBER 31, 1996
     Preferred stocks  $          -    $         -  $         -   $         -
     Common stocks       20,832,834        629,246     (982,595)   20,479,485
                       ------------   ------------  ------------  -----------
Total                  $ 20,832,834    $   629,246    ($982,595)  $20,479,485
                       ============   ============  ============  ===========

AT DECEMBER 31, 1995
Preferred stocks       $  2,807,430    $         -     ($60,000)  $ 2,747,430
Common stocks             2,280,162    $         -     (850,149)    1,430,013
                       ------------    ----------  ------------  -----------
Total                  $  5,087,592    $         -    ($910,149)  $ 4,177,443
                       ============   ===========  ============  ===========
</TABLE>

8.     INVESTMENT INCOME

       An analysis of the Company's net investment income is as follows:
<TABLE>
<CAPTION>
                                                       YEAR  ENDED  DECEMBER  31,

<S>                                               <C>           <C>           <C>

                                                         1996          1995          1995 
                                                  ------------  ------------  ------------

Interest on debt securities                       $94,149,963   $91,585,614   $76,595,702 
Interest on short-term investments                    787,618       554,252       397,098 
Interest on cash on hand and on deposit               375,723       274,696       344,915 
Equity in undistributed earnings of subsidiaries      (39,151)     (285,874)    5,484,000 
Other investment income                             1,532,466     2,493,535     2,460,670 
                                                  ------------  ------------  ------------

Gross investment income                            96,806,619    94,622,223    85,282,385 
Less investment expenses                           (5,793,203)   (5,661,711)   (5,469,720)
                                                  ------------  ------------  ------------

      Net investment income                       $91,013,416   $88,960,512   $79,812,665 
                                                  ===========   ============  ============
</TABLE>

LONDON PACIFIC LIFE & ANNUITY COMPANY
(A wholly-owned subsidiary of London Pacific Group Limited)

NOTES TO STATUTORY FINANCIAL STATEMENTS
_____________________________________________________________

9.   REINSURANCE

     The  maximum  amount  of  direct universal life insurance retained on any
life  is  $250,000.    Amounts  in  excess  of  $250,000 are ceded on a Yearly
Renewable  Term basis of reinsurance.  Life insurance ceded to other companies
for  the  years  ended  December  31,  1996  and  1995 totaled $47,349,000 and
$53,210,000  or  11.7%  and 12.4% of life insurance in force, respectively.  A
contingent liability exists with respect to insurance ceded which would become
a  liability  should  the  reinsurer be unable to meet the obligations assumed
under  reinsurance  agreements.

10.  SURPLUS

          Under  the Insurance Code of the State of North Carolina, in a given
year the Company may make dividend distributions without prior approval of the
Insurance  Commissioner  up  to the lesser of its net gain from operations for
the  preceding year or 10% of surplus as of December 31 of the preceding year.
The  maximum  dividend  that  could  be paid during 1997 without the Insurance
Commissioner's  approval  is  $5,992,652.

          The  NAIC  has  adopted  Risk-Based Capital (RBC) requirements which
became effective December 31, 1993, that attempt to evaluate the adequacy of a
life insurance company's adjusted statutory capital and surplus in relation to
investment,  insurance  and  other business risks.  The RBC formula is used by
the  states  as  an early warning tool to identify possible weakly capitalized
companies  for the purpose of initiating regulatory action and is not designed
to  be  a  basis for ranking the financial strength of insurance companies. In
states  which  have  adopted  the  NAIC  regulations, the new RBC requirements
provide  for  four  different  levels of regulatory attention depending on the
ratio  of  the  company's  adjusted  capital  and  surplus  to its RBC.  As of
December  31,  1996,  the  adjusted  capital  and  surplus  of  the Company is
substantially  in  excess  of  the  minimum  level  of  RBC that would require
regulatory  response.

11.    COMMITMENT  AND  CONTINGENT  LIABILITIES

          Rental  expense  for  all leases was $550,944, $722,359 and $847,389
for  1996,  1995  and  1994,  respectively.  Future minimum rental commitments
under  noncancelable operating leases for office space and equipment aggregate
$1,137,364  through  2000.    The  amounts  due  by year are $500,225 in 1997,
$281,139  in  1998,  $267,000  in  1999  and  $89,000  in  2000.

     The  Company  has contingent liabilities resulting from anticipated state
guaranty association assessments for life insurers deemed insolvent during the
year.   Although the total amount of this exposure is not known, a substantial
portion  of the amount assessed will be recovered against future premium taxes
under  current  laws  and  regulations.   As of December 31, 1996, the Company
estimates  its  net contingent liability for future state guaranty association
assessments  is  within  range of $500,000 to $2,000,000.  The Company has not
committed  any  surplus  funds  to  reserve for the contingent liability.  The
Company  recognizes  its  obligation  for  guaranty  fund  assessments when it
receives  notice  that  an  amount  is  payable  to a guaranty fund.  Expenses
incurred  for  guaranty  fund  assessments  were  $1,674,481,  $1,075,244  and
$431,456  in  1996,  1995  and  1994,  respectively.

     The  Company  has been named as a cross-defendant in a complaint filed by
The American Endeavor Fund Limited where the plaintiff seeks damages in excess
of $2 million. The Company believes that the alleged claims are without merit.
While  these  claims  are being contested, the outcome is not predictable with
assurance.    The  Company  believes  that  any liability resulting from these
claims  should  not  have a material adverse affect on the Company's statutory
surplus.


LONDON PACIFIC LIFE & ANNUITY COMPANY
(A wholly-owned subsidiary of London Pacific Group Limited)

NOTES TO STATUTORY FINANCIAL STATEMENTS
_____________________________________________________________

12.  ASSET  VALUATION  AND  INTEREST  MAINTENANCE  RESERVES

     The  purpose of the AVR is to decrease the volatility of the incidence of
asset  losses  and  to  recognize the long term return expectations for equity
investments.   The increase or decrease to this reserve is charged or credited
directly  to  surplus.

     The  purpose  of  the  IMR  is to minimize the effect of gains and losses
arising  from  gradual interest rate movements.  All realized gains and losses
(net of tax) classified as interest related are accumulated and amortized into
net  income  over  the remaining period to maturity of the security sold.  The
effect  of  recording the IMR at December 31, 1996, 1995 and 1994 was to defer
total  net  capital  gains  of    $12,352,297,  $10,190,326  and  $10,832,237,
respectively,  and  to  recognize  $683,806,  ($185,844)  and  $945,197,
respectively,  of  IMR  amortization  into  income.

13.   FAIR  VALUES  OF  FINANCIAL  INSTRUMENTS

     The  following  disclosure  of  the  estimated  fair  values of financial
instruments  is  made  in  accordance  with  the  requirements of Statement of
Financial  Accounting Standards ("SFAS") No. 107, "Disclosure about Fair Value
of  Financial  Instruments."    The  estimated  fair  value  amounts have been
determined  using  available  market  information  and  appropriate  valuation
methodologies.  However, considerable judgment is required to interpret market
data  to  develop  these  estimates.    Accordingly,  these  estimates are not
necessarily  indicative  of  the  amounts which could be realized in a current
market  exchange.    The  use  of  different  market assumptions or estimation
methodologies  may have a material effect on the estimated fair value amounts.
For  financial  instruments not separately disclosed below, the carrying value
is  a  reasonable  estimate  of  fair  value.

<TABLE>
<CAPTION>
                                      DECEMBER  31,  1996            DECEMBER  31,  1995
__________________________________________________________________________________________________
<S>                                  <C>             <C>             <C>             <C>
                                     CARRYING        ESTIMATED       CARRYING        ESTIMATED
                                     VALUE           FAIR VALUE      VALUE           FAIR VALUE
                                     --------------  --------------  --------------  --------------
Assets:
   Debt securities                   $1,142,464,351  $1,145,112,378  $1,057,481,158  $1,090,099,356
   Redeemable preferred stock             1,687,616       1,616,150       7,165,290       7,936,298

Liabilities:
   Insurance and annuity
      reserves-investment-type
      contracts                      $1,097,795,798  $1,116,979,648  $1,066,977,854  $1,094,695,606
</TABLE>

     POLICY  RESERVES

     In  accordance  with  SFAS  No.  107,  estimated  fair  values  have been
calculated  on  policy  reserves  only  for  those  products  determined to be
investment-type.    The estimated fair value of deferred annuity and universal
life contracts equals account value after deduction of surrender charges.  The
estimated  fair  value  of immediate annuity contracts is based on the present
value  of expected benefits using a discount rate equal to the 5-year Treasury
rate.

14.   CONCENTRATIONS  OF  CREDIT  RISK

     At  December  31,  1996, the Company held unrated or less-than-investment
grade  corporate  bonds  of $190,052,147.  Those holdings amounted to 16.6% of
the  Company's investments in bonds and less than 14.1% of the Company's total
admitted  assets.  The holdings of less-than-investment grade bonds are widely
diversified  and  management believes are of satisfactory quality based on the
Company's  investment  policies  and  credit  standards.



LONDON PACIFIC LIFE & ANNUITY COMPANY
(A wholly-owned subsidiary of London Pacific Group Limited)

NOTES TO STATUTORY FINANCIAL STATEMENTS
_____________________________________________________________

15.   RECONCILIATION  OF  NET  TRANSFERS  TO OR (FROM) SEPARATE ACCOUNT

          Transfers  are reported in the Summary of Operations of the Separate
Account  Statement:

<TABLE>
<CAPTION>
<S>                                                           <C>
Transfers to separate account                                 $4,455,205
Transfers from separate account                                  296,184
                                                              ----------
Net transfers to or (from) separate account                    4,159,021

Reconciling Adjustments:  M & E Fees                              16,724
                                                              ----------

Transfers as reported in the Statutory Summary of Operations
 of the Company                                               $4,175,745    
                                                              ==========
</TABLE>












                                    PART  C

                              OTHER  INFORMATION


ITEM  24.    FINANCIAL  STATEMENTS  AND  EXHIBITS

A.    FINANCIAL  STATEMENTS

The  following  financial  statements  of  the  Company are included in Part B
hereof:

    1.    Report  of  Independent  Accountants.

    2.    Statutory  Statements  of  Admitted  Assets,  Liabilities,  Capital
          and  Surplus  -  December  31,  1996  and  1995.

    3.    Statutory  Statements  of  Operations  for  the  Year  Ended
          December  31,  1996,  1995  and  1994.

    4.    Statutory  Statements  of  Changes  in  Capital  and Surplus for the
          Years  Ended  December  31,  1996,  1995  and  1994.

    5.    Statutory  Statements  of  Cash  Flows  for  the  Years  Ended
          December  31,  1996,  1995  and  1994.

    6.    Notes  to  Statutory  Financial  Statements.

The  following  financial  statements  of the Separate Account are included in
Part  B  hereof:

    1.    Statement  of  Assets  and  Liabilities  as  of  December  31, 1996.

    2.    Statement  of  Operations  for  the  period  January  31,  1996
          (commencement  of  operations)  to  December  31,  1996.

    3.    Statement  of  Changes in Net Assets for the period January 31, 1996
          (commencement  of  operations)  to  December  31,  1996.

    4.    Notes  to  Financial  Statements  -  December  31,  1996.

    5.    Report  of  Independent  Accountants.

B.    EXHIBITS

    1.    Resolution  of  Board  of  Directors  of the Company authorizing the
          establishment  of  the  Separate  Account.*

    2.    Not  Applicable.

    3.    Form  of  Principal  Underwriter's  Agreement.*

    4.    Individual  Fixed  and  Variable  Deferred  Annuity  Contract.*
          (i)  Enhanced  Death  Benefit  Endorsement.*

    5.    Application  Form.*

    6.    (i)   Copy  of  Articles  of  Incorporation  of  the  Company.**
          (ii)  Copy  of  the  Bylaws  of  the  Company.*

    7.    Not  Applicable.
    8.    Not  Applicable.

    9.    Opinion  and  Consent  of  Counsel.**

   10.    Consent  of  Independent  Accountants.

   11.    Not  Applicable.

   12.    Not  Applicable.

   13.    Not  Applicable.

   14.    Not  Applicable.

   15.    Company  Organizational  Chart.*

   27.    Not  Applicable.

    *   Incorporated by reference to Registrant's Form N-4 (File No. 333-1779)
as  electronically  filed  on  March  18,  1996.

   **  Incorporated by reference to Registrant's Pre-Effective Amendment No. 1
to  Form  N-4  (File  No.  333-1779)  as electronically filed on May 23, 1996.

ITEM  25.    DIRECTORS  AND  OFFICERS  OF  THE  DEPOSITOR

The  following  are  the  Executive  Officers  and  Directors  of the Company:

<TABLE>
<CAPTION>
<S>                        <C>
Name and Principal         Position and Offices
Business Address           with Depositor
- -------------------------  ---------------------------------------

Ian K. Whitehead           President, Chief Executive Officer
1755 Creekside Oaks Drive  and Director
Sacramento, CA  95833

Arthur I. Trueger          Chairman of the Board and Director
650 California Street
San Francisco, CA  94108

George C. Nicholson        Chief Financial Officer, Secretary and
3109 Poplarwood Court      Director
Raleigh, NC  27604

Mark E. Prillaman          Chief Marketing Officer and Director
1755 Creekside Oaks Drive
Sacramento, CA  95833

Susan Y. Gressel           Vice President and Treasurer
3109 Poplarwood Court
Raleigh, NC  27604

Charles M. King            Vice President and Controller
3109 Poplarwood Court
Raleigh, NC  27604

William J. McCarthy        Vice President and Chief Actuary
3109 Poplarwood Court
Raleigh, NC  27604

Charlotte M. Stott         Vice President, National Sales Manager
1755 Creekside Oaks Drive
Sacramento, CA  95833

Jerry T. Tamura            Vice President, Administrative Services
1755 Creekside Oaks Drive
Sacramento, CA  95833

Randolph N. Vance          Vice President, Financial Actuary
3109 Poplarwood Court
Raleigh, NC 27604

Jerry S. Waters            Vice President, Technology Services
1755 Creekside Oaks Drive
Sacramento, CA  95833
</TABLE>



ITEM  26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
          REGISTRANT

The  Company  organizational  chart was included as Exhibit 15 in Registrant's
Form  N-4  (File  No.  333-1779)  filed  on March 18, 1996 and is incorporated
herein  by  reference.

ITEM  27.    NUMBER  OF  CONTRACT  OWNERS

As  of  April  1,  1997,  there  were  65  Qualified  Contract  Owners  and 70
Non-Qualified  Contract  Owners.

ITEM  28.    INDEMNIFICATION

The  Bylaws  (Article  V)  of  the  Company  provide  that:

Subject  to  the  laws  of  the State of North Carolina, any present or former
director,  officer  or  employee  of  the  Company,  or any person who, at the
request  of  the Company, express or implied, may have served as a director or
officer  of another Company in which this Company owns shares or of which this
Company  is  a  creditor,  shall  be entitled to reimbursement of expenses and
other  liabilities, including attorney's fees actually and reasonably incurred
by him and any amount paid by him in discharge of a judgment, fine, penalty of
costs  against  him  or  paid  by  him  in a settlement approved by a court of
competent  jurisdiction,  in  any  action  or proceeding, including any civil,
criminal or administrative action, suit, hearing or proceeding, to which he is
a  party  by reason of being or having been a director, officer or employee of
this  or  such  other  Company.   This section is not intended to extend or to
limit  in  any  way  the  rights  and  remedies  provided  with  respect  to
indemnification  of  directors, officers, employees and other persons provided
by  the  laws  of  the  State of North Carolina but is intended to express the
desire  of the stockholders of this Company that indemnification be granted to
such  directors,  officers,  employees and other persons to the fullest extent
allowable  by  such  laws.

Insofar  as  indemnification for liability arising under the Securities Act of
1933  may  be  permitted  directors and officers or controlling persons of the
Company  pursuant to the foregoing, or otherwise, the Company has been advised
that  in  the  opinion  of  the  Securities  and  Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in  the  Act and,
therefore,  unenforceable.    In  the  event  that a claim for indemnification
against  such  liabilities  (other than the payment by the Company of expenses
incurred  or  paid by a director, officer or controlling person of the Company
in  the  successful  defense of any action, suit or proceeding) is asserted by
such director, officer or controlling person in connection with the securities
being  registered,  the Company will, unless in the opinion of its counsel the
matter  has  been  settled  by  controlling  precedent,  submit  to a court of
appropriate  jurisdiction  the  question whether such indemnification by it is
against  public  policy  as  expressed  in the Act and will be governed by the
final  adjudication  of  such  issue.

ITEM  29.  PRINCIPAL  UNDERWRITERS

     (a)  Not  Applicable.

     (b)  London  Pacific  Financial  and  Insurance Services is the principal
underwriter  for  the  Contracts.   The following persons are the officers and
directors  of  London  Pacific  Financial  and  Insurance  Services.

<TABLE>
<CAPTION>
Name and Principal                      Position and Offices
Business Address                          with Underwriter
- -------------------------  -----------------------------------------------
<S>                        <C>
Ian K. Whitehead           Director
1755 Creekside Oaks Drive
Sacramento, CA 95833

Jerry T. Tamura            Chairman, President and Chief Executive Officer
1755 Creekside Oaks Drive
Sacramento, CA 95833

George C. Nicholson        Treasurer and Director
3109 Poplarwood Court
Raleigh, NC 27604

Bonnie J. Bridge           Secretary
1755 Creekside Oaks Drive
Sacramento, CA 95833
</TABLE>



     (c)  Not  Applicable.

ITEM  30.  LOCATION  OF  ACCOUNTS  AND  RECORDS

Bruce  Adams,  whose  address  is  3109  Poplarwood  Court, Raleigh, NC 27604,
maintains  physical  possession  of  the  accounts,  books or documents of the
Separate  Account required to be maintained by Section 31(a) of the Investment
Company  Act  of  1940  and  the  rules  promulgated  thereunder.

ITEM  31.  MANAGEMENT  SERVICES

Not  Applicable.

ITEM  32.  UNDERTAKINGS

     a.  Registrant  hereby  undertakes  to file a post-effective amendment to
this  registration  statement as frequently as is necessary to ensure that the
audited financial statements in the registration statement are never more than
sixteen  (16)  months  old  for  so long as payment under the variable annuity
contracts  may  be  accepted.

     b.  Registrant  hereby  undertakes  to  include either (1) as part of any
application  to purchase a contract offered by the Prospectus, a space that an
applicant can check to request a Statement of Additional Information, or (2) a
postcard  or  similar  written  communication  affixed  to  or included in the
Prospectus that the applicant can remove to send for a Statement of Additional
Information.

     c.  Registrant  hereby  undertakes to deliver any Statement of Additional
Information  and  any  financial statement required to be made available under
this  Form  promptly  upon  written  or  oral  request.

     d.    London Pacific Life & Annuity Company ("Company") hereby represents
that  the  fees  and  charges  deducted  under  the  Contract described in the
Prospectus,  in  the  aggregate,  are  reasonable  in relation to the services
rendered,  the  expenses  to be incurred and the risks assumed by the Company.

                                  SIGNATURES

As  required  by  the Securities Act of 1933 and the Investment Company Act of
1940,  the  Registrant  certifies that it meets the requirements of Securities
Act  Rule  485(b)  for effectiveness of this Registration Statement has caused
this  Registration  Statement  to  be  signed  on  its  behalf, in the City of
Raleigh,  and  State  of  North  Carolina  on  this  7th  day  of April, 1997.


                              LPLA  SEPARATE  ACCOUNT  ONE
                              --------------------------------------------
                              Registrant

                          By:  LONDON  PACIFIC  LIFE  &  ANNUITY  COMPANY
                              --------------------------------------------


                          By:  /S/  GEORGE  NICHOLSON
                              --------------------------------------------



                          By:  LONDON  PACIFIC  LIFE  &  ANNUITY  COMPANY
                              --------------------------------------------
                              Depositor


                          By:  /S/  GEORGE  NICHOLSON
                              ---------------------------------------------

As  required  by  the  Securities Act of 1933, this Registration Statement has
been  signed  by  the  following  persons  in  the capacities and on the dates
indicated.


<TABLE>
<CAPTION>
<S>                      <C>                                 <C>


/S/ ARTHUR I. TRUEGER    Chairman of the Board and Director  4/7/97
- -----------------------                                      ------
Arthur I. Trueger                                            Date

/S/ IAN K. WHITEHEAD     President, Chief Executive Officer  4/7/97
- -----------------------                                      ------
Ian K. Whitehead         and Director                        Date

/S/ GEORGE C. NICHOLSON  Chief Financial Officer, Secretary  4/7/97
- -----------------------                                      ------
George C. Nicholson      and Director                        Date

/S/ MARK E. PRILLAMAN    Chief Marketing Officer             4/7/97
- -----------------------                                      ------
Mark E. Prillaman        and Director                        Date

</TABLE>


















                                   EXHIBITS

                                      TO

                        POST-EFFECTIVE AMENDMENT NO. 1

                                      TO

                                   FORM N-4

                                      FOR

                           LPLA SEPARATE ACCOUNT ONE

                                      OF

                     LONDON PACIFIC LIFE & ANNUITY COMPANY


                               INDEX TO EXHIBITS


EXHIBIT                                                                   PAGE

EX-99.B10        Consent  of  Independent  Accountants

                      CONSENT OF INDEPENDENT ACCOUNTANTS


We  hereby  consent  to  the  use  in  the Statement of Additional Information
constituting  part  of this Post-Effective Amendment No. 1 to the Registration
Statement  on  Form  N-4 of our report dated February 3, 1997, relating to the
statutory  basis financial statements of London Pacific Life & Annuity Company
and  our  report dated February 18, 1997, relating to the financial statements
of  LPLA  Separate  Account  One,  both  of  which appear in such Statement of
Additional  Information.  We  also  consent  to  the reference to us under the
headings  "Experts"  in  such  Statement  of  Additional  Information.


/s/  Price  Waterhouse  LLP
_______________________________
Price  Waterhouse  LLP
Boston,  Massachusetts
April  15,  1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission