LPLA SEPARATE ACCOUNT ONE
485BPOS, 1998-04-27
Previous: LPLA SEPARATE ACCOUNT ONE, 485BPOS, 1998-04-27
Next: D H MARKETING & CONSULTING INC, 8-K, 1998-04-27



                                                             File Nos.333-1779
                                                                      811-8890
==============================================================================

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549

                                   FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                    [ ]
     Pre-Effective Amendment No.                                           [ ]
     Post-Effective Amendment No. 2                                        [X]
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940            [ ]
     Amendment No. 8                                                       [X]
                      (Check  appropriate  box  or  boxes.)

     LPLA  Separate  Account  One
     ___________________________
     (Exact  Name  of  Registrant)

     London  Pacific  Life  &  Annuity  Company
     _____________________________________
     (Name  of  Depositor)

     3109  Poplarwood  Court,  Raleigh, North Carolina                   27604
     ___________________________________________________             _________
     (Address of Depositor's Principal Executive Offices)           (Zip Code)

Depositor's  Telephone  Number,  including  Area  Code          (919) 790-2243

     Name  and  Address  of  Agent  for  Service
          George  Nicholson
          London  Pacific  Life  &  Annuity  Company
          3109  Poplarwood  Court
          Raleigh,  North  Carolina    27604

     Copies  to:
          Judith  A.  Hasenauer
          Blazzard,  Grodd  &  Hasenauer,  P.C.
          P.O.  Box  5108
          Westport,  CT    06881
          (203)  226-7866

It  is  proposed  that  this  filing  will  become  effective:
   
_____    immediately  upon  filing  pursuant  to  paragraph  (b)  of  Rule 485
__X__    on  May  1,  1998  pursuant  to  paragraph  (b)of  Rule  485
_____    60  days  after  filing  pursuant  to  paragraph  (a)(1)  of Rule 485
_____    on  (date)  pursuant  to  paragraph  (a)(1)  of  Rule  485
    
If  appropriate,  check  the  following  box:

     _____   this post-effective amendment designates a new effective date for
a  previously  filed  post-effective  amendment.
   
Title of Securities Registered:
   Individual Variable Annuity Contracts
    

       

<TABLE>
<CAPTION>
                 CROSS REFERENCE SHEET
                (required by Rule 495)

Item No.                                               Location
- --------                                       -------------------------
<S>       <C>                                  <C>

          PART A

Item 1.   Cover Page                           Cover Page

Item 2.   Definitions                          Definitions

Item 3.   Synopsis                             Highlights

Item 4.   Condensed Financial Information      Condensed Financial
                                               Information

Item 5.   General Description of Registrant,
          Depositor, and Portfolio Companies   The Company; The Separate
                                               Account; LPT Variable
                                               Insurance Series Trust

Item 6.   Deductions and Expenses              Charges and Deductions

Item 7.   General Description of Variable
          Annuity Contracts                    The Contracts

Item 8.   Annuity Period                       Annuity Provisions

Item 9.   Death Benefit                        Proceeds Payable on
                                               Death

Item 10.  Purchases and Contract Value         Contributions and
                                               Contract Value

Item 11.  Redemptions                          Withdrawals

Item 12.  Taxes                                Federal Tax Status

Item 13.  Legal Proceedings                    Legal Proceedings

Item 14.  Table of Contents of the Statement
          of Additional Information            Table of Contents of the
                                               Statement of Additional
                                               Information

          PART B

Item 15.  Cover Page                           Cover Page

Item 16.  Table of Contents                    Table of Contents

Item 17.  General Information and History      The Company

Item 18.  Services                             Not Applicable

Item 19.  Purchase of Securities Being
          Offered.                             Not Applicable

Item 20.  Underwriters                         Distributor

Item 21.  Calculation of Performance Data      Performance Information

Item 22.  Annuity Payments                     Annuity Provisions

Item 23.  Financial Statements                 Financial Statements
</TABLE>


                                   PART  C

Information  required  to  be  included  in  Part  C  is  set  forth under the
appropriate  Item  so  numbered  in  Part  C  to  this Registration Statement.

                                   PART A

            INDIVIDUAL FIXED AND VARIABLE DEFERRED ANNUITY CONTRACTS
                           WITH FLEXIBLE CONTRIBUTIONS
                                    ISSUED BY
                            LPLA SEPARATE ACCOUNT ONE
                                       AND
                      LONDON PACIFIC LIFE & ANNUITY COMPANY
     
The  Individual  Fixed and Variable  Deferred  Annuity  Contracts  with Flexible
Contributions  (the  "Contracts")  described  in  this  Prospectus  provide  for
accumulation  of Contract  Values on a fixed and  variable  basis and payment of
annuity  payments on a fixed and variable basis.  The Contracts are designed for
use by individuals in retirement  plans on a Qualified or  Non-Qualified  basis.
(See "Definitions.")
   
Contributions  for the  Contracts  will be allocated to a segregated  investment
account of London Pacific Life & Annuity Company (the  "Company")  which account
has been designated LPLA Separate Account One (the "Separate Account") or to the
Company's Fixed Account. Under certain circumstances, however, Contributions may
initially be allocated to the Berkeley Money Market  Sub-Account of the Separate
Account.  (See  "Highlights.")  The  Separate  Account  invests in shares of LPT
Variable  Insurance Series Trust,  Morgan Stanley  Universal Funds,  Inc. and BT
Insurance Funds Trust.  (See "Eligible  Funds.") LPT Variable  Insurance  Series
Trust is a  series  fund  with  eight  Portfolios  currently  available:  Harris
Associates Value Portfolio;  MFS Total Return  Portfolio;  Berkeley U.S. Quality
Bond Portfolio;  Strong  International  Stock  Portfolio;  Berkeley Money Market
Portfolio;  Robertson Stephens Diversified Growth Portfolio; Lexington Corporate
Leaders Portfolio;  and Strong Growth Portfolio.  Prior to November 3, 1997, the
Berkeley  Money Market  Portfolio and the Berkeley U.S.  Quality Bond  Portfolio
were known as the Salomon Money Market  Portfolio  and the Salomon U.S.  Quality
Bond Portfolio, respectively. SHARES OF THE STRONG INTERNATIONAL STOCK PORTFOLIO
ARE NO LONGER AVAILABLE FOR INVESTMENT.  Morgan Stanley Universal Funds, Inc. is
a series  fund  with  eighteen  portfolios,  the  following  three of which  are
available in  connection  with the  Contracts:  Morgan  Stanley U.F.  High Yield
Portfolio, Morgan Stanley U.F. International Magnum Portfolio and Morgan Stanley
U.F.  Emerging  Markets Equity  Portfolio.  BT Insurance Funds Trust is a series
fund with six series, the following of which is available in connection with the
Contracts: BT Equity 500 Index Fund.     

       

THE CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS  OF, OR GUARANTEED OR ENDORSED BY,
ANY FINANCIAL INSTITUTION,  AND ARE NOT FEDERALLY INSURED BY THE FEDERAL DEPOSIT
INSURANCE  CORPORATION,   THE  FEDERAL  RESERVE  BOARD,  OR  ANY  OTHER  AGENCY.
INVESTMENT  IN THE  CONTRACTS IS SUBJECT TO RISK THAT MAY CAUSE THE VALUE OF THE
OWNER'S  INVESTMENT TO FLUCTUATE,  AND WHEN THE CONTRACTS ARE  SURRENDERED,  THE
VALUE MAY BE HIGHER OR LOWER THAN THE CONTRIBUTIONS.
   
This  Prospectus  concisely  sets forth the  information a prospective  investor
should know before  investing.  Additional  information  about the  Contracts is
contained in the Statement of Additional  Information ("SAI") which is available
at no charge. The SAI has been filed with the Securities and Exchange Commission
("SEC") and is  incorporated  herein by reference.  The SEC maintains a Web site
(http://www.sec.gov)  that contains the SAI, material incorporated by reference,
and other information regarding registrants that file electronically.  The Table
of  Contents  of the SAI can be found on Page of this  Prospectus.  For the SAI,
call (800)  852-3152 or write to the  Company's  Annuity  Service  Center at the
address listed on the back page of this Prospectus.    

INQUIRIES:

Any  inquiries  can be made by  telephone  or in writing to the Annuity  Service
Center listed on the back page of this Prospectus.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
   
This  Prospectus  and the Statement of Additional  Information  are dated May 1,
1998.    

This Prospectus should be kept for future reference.
   
<TABLE>
<CAPTION>
                                TABLE OF CONTENTS
<S>                                                                                                            <C>
                                                                                                               PAGE
                                                                                                               ----

               DEFINITIONS .....................................................................................  

               HIGHLIGHTS ......................................................................................  

               FEE TABLE........................................................................................  

               CONDENSED FINANCIAL INFORMATION..................................................................  

               THE COMPANY......................................................................................  

               THE SEPARATE ACCOUNT.............................................................................  

               ELIGIBLE FUNDS...................................................................................

                    LPT Variable Inssurance Series Trust .......................................................
                    Morgan Stanley Universal Funds, Inc.........................................................  
                    BT Insurance Funds Trust....................................................................  
                    Voting Rights...............................................................................  
                    Substitution of Securities.................................................................. 

               CHARGES AND DEDUCTIONS........................................................................... 
                    Deduction for Mortality and Expense Risk Charge............................................. 
                    Deduction for Administrative Charge ........................................................ 
                    Deduction for Distribution Charge........................................................... 
                    Deduction for Contract Maintenance Charge................................................... 
                    Deduction for Transfer Fee.................................................................. 
                    Deduction for Premium and Other Taxes....................................................... 
                    Deduction for Expenses of the Trust......................................................... 

               THE CONTRACTS.................................................................................... 
                    Owner....................................................................................... 
                    Joint Owners ............................................................................... 
                    Annuitant................................................................................... 
                    Assignment ................................................................................. 

               CONTRIBUTIONS AND CONTRACT VALUE................................................................. 
                    Contributions .............................................................................. 
                    Allocation of Contributions................................................................. 
                    Dollar Cost Averaging Program .............................................................. 
                    Rebalancing Program......................................................................... 
                    Contract Value.............................................................................. 
                    Accumulation Units.......................................................................... 
                    Accumulation Unit Value..................................................................... 

               TRANSFERS........................................................................................ 
                    Transfers During the Accumulation Period.................................................... 
                    Transfers During the Annuity Period......................................................... 
        
               WITHDRAWALS...................................................................................... 
                    Systematic Withdrawal Option................................................................ 
                    Suspension or Deferral of Payments.......................................................... 

               PROCEEDS PAYABLE ON DEATH........................................................................ 
                    Death of Owner During the Accumulation Period............................................... 
                    Death Benefit Amount During the Accumulation Period       .................................. 
                    Death Benefit Options During the Accumulation Period      .................................. 
                    Death of Owner During the Annuity Period.................................................... 
                    Death of Annuitant.......................................................................... 
                    Payment of Death Benefit.................................................................... 
                    Beneficiary................................................................................. 
                    Change of Beneficiary....................................................................... 

               ANNUITY PROVISIONS............................................................................... 
                    General..................................................................................... 
                    Annuity Date................................................................................ 
                    Selection or Change of an Annuity Option.................................................... 
                    Frequency and Amount of Annuity Payments ................................................... 
                    Annuity .................................................................................... 
                    Fixed Annuity .............................................................................. 
                    Variable Annuity ........................................................................... 
                    Annuity Options............................................................................. 
                    OPTION A. LIFE ANNUITY...................................................................... 
                    OPTION B. LIFE ANNUITY WITH PERIOD CERTAIN OF 120 MONTHS.................................... 
                    OPTION C. JOINT AND SURVIVOR ANNUITY........................................................ 
                    OPTION D.  PERIOD CERTAIN................................................................... 

               DISTRIBUTOR...................................................................................... 

               PERFORMANCE INFORMATION.......................................................................... 
                    Berkeley Money Market Sub-Account........................................................... 
                    Other Sub-Accounts.......................................................................... 

               FEDERAL TAX STATUS .............................................................................. 
                    General..................................................................................... 
                    Diversification............................................................................. 
                    Contracts Owned by Other than Natural Persons............................................... 
                    Multiple Contracts.......................................................................... 
                    Tax Treatment of Assignments................................................................ 
                    Income Tax Withholding...................................................................... 
                    Tax Treatment of Withdrawals - Non-Qualified Contracts...................................... 
                    Qualified Plans............................................................................. 
                    Tax Treatment of Withdrawals - Qualified Contracts.......................................... 

               FINANCIAL STATEMENTS............................................................................  

               LEGAL PROCEEDINGS................................................................................ 

               TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION..................................... 

               APPENDIX ........................................................................................
</TABLE>
    
                                   DEFINITIONS

ACCUMULATION  PERIOD:  The  period  prior  to  the  Annuity  Date  during  which
Contributions may be made.

ACCUMULATION  UNIT: A unit of measure used to determine the value of the Owner's
interest  in a  Sub-Account  of the  Separate  Account  during the  Accumulation
Period.

ADJUSTED CONTRACT VALUE: The Contract Value less any applicable  Premium Tax and
Contract  Maintenance  Charge,  if any. This amount is applied to the applicable
Annuity Tables to determine Annuity Payments.

AGE: The age of any Owner or Annuitant on his/her last birthday.

ANNUITANT:  The natural person on whose life Annuity  Payments are based.  On or
after the Annuity Date, the Annuitant shall also include any Joint Annuitant.

ANNUITY DATE: The date on which Annuity Payments begin.

ANNUITY OPTIONS: Options available for Annuity Payments.

ANNUITY  PAYMENTS:  The series of payments  made to the Owner or any named payee
after the Annuity Date under the Annuity Option selected.

ANNUITY PERIOD:  The period of time beginning with the Annuity Date during which
Annuity Payments are made.

ANNUITY SERVICE CENTER: The office indicated on the back page of this Prospectus
to which notices,  requests and Contributions  must be sent. All sums payable to
the Company under the Contract are payable only at the Annuity Service Center.

ANNUITY  UNIT:  A unit of measure used to calculate  Variable  Annuity  Payments
during the Annuity Period.

BENEFICIARY:  The  person(s) or  entity(ies)  who will receive the death benefit
payable under the Contract.

COMPANY: London Pacific Life & Annuity Company.

CONTRACT ANNIVERSARY: An anniversary of the Issue Date.

CONTRACT  VALUE:  The dollar  value as of any  Valuation  Period of all  amounts
accumulated in the Contract.

CONTRACT  WITHDRAWAL VALUE: The Contract Value less any applicable  Premium Tax,
less any applicable Contract Maintenance Charge.

CONTRACT  YEAR: The first Contract Year is the annual period which begins on the
Issue Date.  Subsequent  Contract  Years begin on each  anniversary of the Issue
Date.

CONTRIBUTION:  A payment  made by or on behalf of an Owner  with  respect to the
Contract.

EFFECTIVE DATE: The date the Company  declares a Guaranteed  Interest Rate for a
specified Guarantee Period.

ELIGIBLE  FUND: An investment  entity into which assets of the Separate  Account
will be invested.

FIXED ACCOUNT: An investment option within the General Account where the Company
guarantees the rate(s) of interest for a specified Guarantee Period.

FIXED  ANNUITY:  A series of payments  made during the Annuity  Period which are
guaranteed as to dollar amount by the Company.

GENERAL ACCOUNT: The Company's general investment account which contains all the
assets of the  Company  with the  exception  of the  Separate  Account and other
segregated asset accounts.

GUARANTEE PERIOD: A one year period, commencing on the Issue Date, for which the
Guaranteed Interest Rate is credited. Upon each Contract Anniversary,  a new one
year Guarantee Period commences.

GUARANTEED  INTEREST  RATE:  The interest rate credited to the Contract Value by
the Company for any given Guarantee Period.

ISSUE DATE: The date on which the Contract became effective.

NON-QUALIFIED CONTRACTS: Contracts issued under non-qualified plans which do not
receive  favorable tax treatment under Section 408 of the Internal  Revenue Code
of 1986, as amended (the "Code").

OWNER:  The person or entity  entitled  to the  ownership  rights  stated in the
Contract.

PORTFOLIO:  A segment of an  Eligible  Fund  which  constitutes  a separate  and
distinct class of shares.

PREMIUM TAX: Any premium taxes paid to any governmental  entity assessed against
Contributions or Contract Value.

QUALIFIED  CONTRACTS:  Contracts  issued  under  qualified  plans which  receive
favorable tax treatment under Section 408 of the Code.

SEPARATE  ACCOUNT:  The Company's  separate account  designated as LPLA Separate
Account One.

SUB-ACCOUNT:  Separate Account assets are divided into  Sub-Accounts.  Assets of
each  Sub-Account  will be invested in shares of an Eligible Fund or a Portfolio
of an Eligible Fund.

VALUATION  DATE:  Each day on which the Company and the New York Stock  Exchange
("NYSE") are open for business.

VALUATION  PERIOD:  The period of time beginning at the close of business of the
NYSE on each  Valuation  Date and ending at the close of  business  for the next
succeeding Valuation Date.

VARIABLE  ANNUITY:  An annuity with  payments  which vary as to dollar amount in
relation to the investment performance of specified Sub-Accounts of the Separate
Account.

WRITTEN REQUEST:  A request in writing,  in a form  satisfactory to the Company,
which is received by the Annuity Service Center.


                                   HIGHLIGHTS

     
Contributions  for the  Contracts  will be allocated to a segregated  investment
account of London Pacific Life & Annuity Company (the  "Company")  which account
has been designated LPLA Separate Account One (the "Separate Account") or to the
Company's Fixed Account. Under certain circumstances, however, Contributions may
initially be allocated to the Berkeley Money Market Sub-Account  of the Separate
Account (see  below).  The  Separate  Account  invests in shares of LPT Variable
Insurance  Series  Trust, Morgan Stanley Universal Funds, Inc. and BT Insurance
Funds Trust.  Owners  bear  the  investment  risk  for all  amounts allocated to
the Separate Account.    
   
The  Contract  may be returned  to the  Company  for any reason  within ten (10)
calendar  days,  or for a longer period in states where  required,  (thirty (30)
calendar days if purchased by  individuals in California who are 60 years of age
or older on the Issue Date,  or twenty (20) calendar days of the date of receipt
with respect to the  circumstances  described in (c) below) after its receipt by
the Owner  ("Right to Examine  Contract").  It may be returned to the Company at
its Annuity  Service  Center (or the agent  through whom it was purchased in the
State of  Washington).  When the  Contract  is  received  by the  Company at its
Annuity Service Center, it will be voided as if it had never been in force. Upon
its return,  the Company  will refund the  Contract  Value next  computed  after
receipt of the Contract by the Company at its Annuity  Service  Center except in
the following circumstances:  (a) where the Contract is purchased pursuant to an
Individual  Retirement Annuity; (b) in those states which require the Company to
refund  Contributions,  less withdrawals;  or (c) in the case of Contracts which
are deemed by certain  states to be replacing  an existing  annuity or insurance
contract  and  which   require  the  Company  to  refund   Contributions,   less
withdrawals.  With  respect to the  circumstances  described in (a), (b) and (c)
above,  the  Company  will  refund  the  greater  of  Contributions,   less  any
withdrawals,   or  the  Contract  Value  (in  Idaho,  the  Company  will  refund
Contributions, less withdrawals), and will allocate initial Contributions to the
Berkeley Money Market  Sub-Account  (except for any Contribution to be allocated
to the Fixed Account as elected by the Owner) for fifteen (15) days after the
Company allocates the Owner's first Contribution (this period may be longer 
in certain states). Upon the expiration of such period, the Sub-Account  value 
of the Berkeley Money Market Sub-Account will be allocated to the Separate 
Account in accordance with the election  made by the Owner at the time the 
Contract is issued.    

Each Valuation  Period,  the Company deducts a Mortality and Expense Risk Charge
from the Separate  Account which is equal,  on an annual basis,  to 1.25% of the
average daily net asset value of each Sub-Account of the Separate Account.  This
charge  compensates  the Company for assuming the  mortality  and expense  risks
under the Contracts.  (See "Charges and Deductions - Deduction for Mortality and
Expense Risk Charge.")

Each  Valuation  Period,  the  Company  deducts a  Distribution  Charge from the
Separate  Account  which is equal,  on an annual  basis,  to .10% of the average
daily net asset value of each Sub-Account of the Separate  Account.  This charge
compensates the Company for the costs  associated  with the  distribution of the
Contracts. (See "Charges and Deductions - Deduction for Distribution Charge.")

Each Valuation  Period,  the Company deducts an  Administrative  Charge from the
Separate  Account  which is equal,  on an annual  basis,  to .15% of the average
daily net asset value of each Sub-Account of the Separate  Account.  This charge
compensates  the Company for costs  associated  with the  administration  of the
Contracts and the Separate Account. (See "Charges and Deductions - Deduction for
Administrative Charge.")
   
On each Contract Anniversary,  the Company deducts a Contract Maintenance Charge
of $36 ($30 in North Dakota) from the Contract Value.  However, during the
Accumulation Period, if the Contract Value on the  Contract  Anniversary  is at
least  $50,000,  then no Contract  Maintenance Charge is  deducted.  If a total
withdrawal  is made on other  than a  Contract Anniversary  and the Contract
Value for the  Valuation  Period during which the total  withdrawal  is made is
less than $50,000, the full Contract  Maintenance Charge will be deducted at the
time of the total withdrawal.  During the Annuity Period, the Contract
Maintenance Charge will be deducted pro-rata from Annuity Payments regardless of
Contract  size and will  result in a reduction  of each Annuity  Payment. (See
"Charges  and  Deductions  -  Deduction  for  Contract Maintenance Charge.")    

Under  certain  circumstances,  a  Transfer  Fee may be  assessed  when an Owner
transfers Contract Values between  Sub-Accounts or to or from the Fixed Account.
(See "Charges and Deductions - Deduction for Transfer Fee.")

The Company will not deduct Premium Taxes from an Owner's  Contributions  before
allocating the  Contributions  to the Fixed Account and/or  Sub-Accounts  of the
Separate  Account unless required to pay such taxes under  applicable state law.
The Company's  current practice is to pay the Premium Tax due and deduct the tax
upon full or partial  withdrawals,  payment of a death benefit or purchase of an
annuity under the Contract.  The Company  reserves the right to discontinue  the
deferral of this tax. (See  "Charges and  Deductions - Deduction for Premium and
Other Taxes.")

There is a ten percent (10%)  federal  income tax penalty that may be applied to
the income portion of any distribution from the Contracts.  However, the penalty
is not imposed under certain  circumstances.  See "Federal Tax Status - Tax
Treatment of Withdrawals  -  Non-Qualified  Contracts"  and "Tax  Treatment of 
Withdrawals - Qualified Contracts." For a further discussion of the taxation of
the Contracts, see "Federal Tax Status."

See "Federal Tax Status -  Diversification"  for a discussion  of owner  control
of the underlying investments in a variable annuity contract.

Because of certain exemptive and exclusionary provisions, interests in the Fixed
Account  are not  registered  under  the  Securities  Act of 1933 and the  Fixed
Account is not registered as an investment  company under the Investment Company
Act of  1940,  as  amended.  Accordingly,  neither  the  Fixed  Account  nor any
interests  therein are subject to the  provisions of these Acts, and the Company
has been advised that the staff of the  Securities  and Exchange  Commission has
not reviewed the  disclosures in the  Prospectus  relating to the Fixed Account.
Disclosures  regarding  the Fixed  Account may,  however,  be subject to certain
generally  applicable  provisions of the federal securities laws relating to the
accuracy and completeness of statements made in prospectuses.



<TABLE>
<CAPTION>
                            LPLA SEPARATE ACCOUNT ONE
                                    FEE TABLE
<S>                                                                 <C>
     CONTRACT OWNER TRANSACTION EXPENSES

     Sales Charge                                                    None

     Transfer Fee                                                    No charge for first 12 transfers in
     (see Note 2 on Page 6)                                          a Contract Year; thereafter the
                                                                     fee is the lesser of $20 or 2% of
                                                                     the amount transferred.

     Contract Maintenance Charge                                     $36 per Contract per Contract Year.
     (see Note 3 on Page 6)

     SEPARATE ACCOUNT ANNUAL EXPENSES                                Mortality and Expense Risk Charge.................. 1.25%
     (as a percentage of average account value)                      Administrative Charge..............................  .15%
                                                                     Distribution Charge................................  .10%
                                                                                                                         -----
                                                                     Total Separate Account Annual Expenses............. 1.50%
</TABLE>
   
<TABLE>
<CAPTION>
     LPT VARIABLE INSURANCE SERIES TRUST'S ANNUAL EXPENSES
     (as a percentage of the average daily net assets of a Portfolio)
<S>                                                            <C>                    <C>                     <C>
                                                                                      Other Expenses
                                                               Management             (after expense          Total Annual
                                                                  Fees                reimbursement)*         Expenses*
                                                               ----------             ----------------        ------------
      Harris Associates Value Portfolio (1)                       1.00%                    .29%                   1.29%
      MFS Total Return Portfolio                                   .75%                    .54%                   1.29%
      Berkeley U.S. Quality Bond Portfolio                         .55%                    .44%                    .99%
      Strong International Stock Portfolio                         .75%                    .74%                   1.49%
      Berkeley Money Market Portfolio                              .45%                    .44%                    .89%
      Robertson Stephens Diversified Growth Portfolio (2)          .95%                    .44%                   1.39%
      Lexington Corporate Leaders Portfolio                        .65%                    .64%                   1.29%
      Strong Growth Portfolio                                      .75%                    .54%                   1.29%
<FN>
(1)  Prior to May 1, 1997, the Management Fee was .875% of the average daily net
     assets of the  Portfolio.

(2)  Prior to May 1, 1997, the Management Fee was 1.00% of the average daily net
     assets of the Portfolio.


*    The Company has voluntarily  agreed through  December 31, 1998 to reimburse
     each Portfolio for certain expenses  (excluding  brokerage  commissions) in
     excess of  approximately  the amounts set forth above under  "Total  Annual
     Expenses"   for  each   Portfolio.   Absent  this   expense   reimbursement
     arrangement,  for the year ending  December  31,  1997,  the "Total  Annual
     Expenses" were: 4.22% for the Harris  Associates  Value Portfolio; 3.88% 
     for the MFS Total Return  Portfolio; 5.09% for the Berkeley U.S. Quality
     Bond  Portfolio; 4.30% for the Berkeley  Money Market Portfolio; 6.81% for
     the Strong  International Stock Portfolio; 4.44% for the Strong Growth
     Portfolio; 4.53% for the Robertson Stephens  Diversified Growth Portfolio;
     and 4.08% for the Lexington Corporate Leaders Portfolio.  The examples
     following are calculated based upon such expense reimbursement arrangements.
</FN>
</TABLE>
    
<TABLE>
<CAPTION>
MORGAN STANLEY UNIVERSAL FUNDS, INC.'S ANNUAL EXPENSES
(as a percentage of the average daily net assets of a Portfolio)
<S>                                                            <C>                    <C>                     <C>
                                                                                      Other Expenses
                                                               Management             (after expense          Total Annual Portfolio
                                                                  Fees                reimbursement)*          Expenses* 
                                                               ----------             ----------------        ------------

Morgan Stanley U.F. High Yield                                   .00%                       .80%                  .80%

Morgan Stanley U.F. International Magnum                         .00%                      1.15%                 1.15%

Morgan Stanley U.F. Emerging Markets Equity                      .00%                      1.75%                 1.75%

<FN>
*The advisers have voluntarily waived receipt of their management fees and agreed 
to reimburse the Portfolio, if necessary, if such fees would cause the total annual
operating expenses of the Portfolio to exceed the percentages set forth above
under "Total Annual Portfolio Expenses."  Absent this expense reimbursement, for 
the year ending December 31, 1997, "Management Fees", "Other Expenses" and "Total
Annual Portfolio Expenses" would have been: 0.50%, 1.18% and 1.68% for the Morgan
Stanley U.F. High Yield Portfolio; 0.80%, 1.98% and 2.78% for the Morgan Stanley
U.F. International Magnum Portfolio; and 1.25%, 2.87% and 4.12% for the Morgan 
Stanley U.F. Emerging Markets Equity Portfolio.
</FN>
</TABLE>

   
<TABLE>
<CAPTION>
BT INSURANCE FUNDS TRUST'S ANNUAL EXPENSES
(as a percentage of the average daily net assets of a Portfolio)
<S>                                           <C>             <C>                  <C>                     <C>
                                             Management     Administrative                              Total Annual
                                                Fees            Fee              Other Expenses         Portfolio Expenses
                                             ----------     ----------------     ---------------        -------------------

BT Equity 500 Index (1)                         .20%             .02%                  .08%                   .30%

<FN>
(1) Without expense waivers and reimbursements, the "Total Annual Portfolio
Expenses" for the BT Equity 500 Index Fund would have been 2.78%.
</FN>
</TABLE>
    


                           EXAMPLES (SEE NOTE 6 BELOW)

An Owner would pay the following expenses on a $1,000 investment,  assuming a 5%
annual return on assets regardless of whether the Contract is surrendered at the
end of each period or if the Contract is annuitized.
   
<TABLE>
<CAPTION>
LPT VARIABLE INSURANCE SERIES TRUST
                                                                                            TIME PERIODS
<S>                                                             <C>                 <C>                <C>             <C>
                                                                 1 YEAR              3 YEARS           5 YEARS         10 YEARS
                                                                -------             --------           -------         --------

      Harris Associates Value Portfolio                         $  30.04            $  94.47           $165.22          $374.10

      MFS Total Return Portfolio                                $  30.04            $  94.47           $165.22          $374.10

      Berkeley U.S. Quality Bond Portfolio                      $  26.96            $  84.78           $148.23          $335.42

      Strong International Stock Portfolio                      $  32.09            $ 100.94           $176.55          $399.88

      Berkeley Money Market Portfolio                           $  25.94            $  81.55           $142.56          $322.53

      Robertson Stephens Diversified Growth Portfolio           $  31.06            $  97.70           $170.88          $386.99

      Lexington Corporate Leaders Portfolio                     $  30.04            $  94.47           $165.22          $374.10

      Strong Growth Portfolio                                   $  30.04            $  94.47           $165.22          $374.10

MORGAN STANLEY UNIVERSAL FUNDS, INC.

      Morgan Stanley U.F. High Yield Portfolio                  $  25.02            $  78.64           $137.47          $310.92

      Morgan Stanley U.F. International Magnum Portfolio        $  28.60            $  89.95           $157.29          $356.05  

      Morgan Stanley U.F. Emerging Markets Equity Portfolio     $  34.75            $ 109.34           $191.27          $433.40

BT INSURANCE FUNDS TRUST

      BT Equity 500 Index Fund                                  $  19.89            $  62.48           $109.15          $246.46

<FN>
NOTES TO FEE TABLE AND EXAMPLES

1.   The  purpose  of the Fee Table is to assist  Owners  in  understanding  the
     various costs and expenses that an Owner will incur directly or indirectly.
     For additional information, see "Charges and Deductions" in this Prospectus
     and the  Prospectuses  for the Eligible Funds.

2.   Transfers made at the end of the Right to Examine  Contract  period and any
     transfers  made pursuant to an approved  Dollar Cost  Averaging  Program or
     Rebalancing  Program will not be counted in determining  the application of
     the Transfer Fee.

3.   During the  Accumulation  Period,  if the  Contract  Value on the  Contract
     Anniversary is at least  $50,000,  then no Contract  Maintenance  Charge is
     deducted.  If  a  total  withdrawal  is  made  on  other  than  a  Contract
     Anniversary  and the Contract  Value for the Valuation  Period during which
     the  total  withdrawal  is made is less  than  $50,000,  the full  Contract
     Maintenance  Charge will be  deducted at the time of the total  withdrawal.
     During the Annuity Period, the full charge will be deducted  regardless of
     Contract  size.  In the State of North  Dakota,  the  Contract  Maintenance
     Charge is $30.

4.   Premium Taxes are not reflected. Premium Taxes may apply. (See "Charges and
     Deductions - Deduction for Premium and Other Taxes.")

5.   The Examples  assume  an  estimated  $25,000  Contract  Value  so that the
     Contract  Maintenance  Charge per $1,000 of net asset value in the Separate
     Account is $1.44.  Such charge would be higher for smaller  Contract Values
     and lower for higher Contract Values.

6.   THE EXAMPLES  SHOULD NOT BE CONSIDERED A  REPRESENTATION  OR PAST OR FUTURE
     EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.
</FN>
</TABLE>
    

                         CONDENSED FINANCIAL INFORMATION
   
The financial statements of the Company and the Separate Account may be found in
the  Statement  of  Additional  Information.  The  table  below  gives  per unit
information  about the  financial  history of each  Sub-Account  for the periods
indicated.  This  information  should be read in conjunction  with the financial
statements and related notes of the Separate  Account  included in the Statement
of Additional Information.

<TABLE>
<CAPTION>
<S>                                                                    <C>                  <C>
                                                                       YEAR ENDED           PERIOD FROM COMMENCEMENT OF
               SUB-ACCOUNT                                              12-31-97               OPERATIONS TO 12-31-96
               -----------                                             -----------          ---------------------------
               Harris Associates Value 

                    Unit value at beginning of period                    $12.12                        $10.00
                    Unit value at end of period                          $15.08                        $12.12
                    No. of units outstanding at end of period           225,262                        50,583

               MFS Total Return

                    Unit value at beginning of period                    $11.03                        $10.00
                    Unit value at end of period                          $13.20                        $11.03
                    No. of units outstanding at end of period           443,010                        82,279

               Berkeley U.S. Quality Bond* 

                    Unit value at beginning of period                    $10.15                        $10.00
                    Unit value at end of period                          $10.99                        $10.15
                    No. of units outstanding at end of period            87,032                        78,700

               Berkeley Money Market**

                    Unit value at beginning of period                    $10.36                        $10.00
                    Unit value at end of period                          $10.76                        $10.36
                    No. of units outstanding at end of period           127,652                        27,763

               Strong International Stock

                    Unit value at beginning of period                    $10.58                        $10.00
                    Unit value at end of period                          $ 9.28                        $10.58
                    No. of units outstanding at end of period           122,491                        40,840

               Strong Growth

                    Unit value at beginning of period                    $12.62                        $10.00
                    Unit value at end of period                          $15.72                        $12.62
                    No. of units outstanding at end of period           169,389                        44,555

               Robertson Stephens Diversified Growth

                    Unit value at beginning of period                    $10.35                        $10.00
                    Unit value at end of period                          $12.21                        $10.35
                    No. of units outstanding at end of period           236,983                        52,516

               Lexington Corporate Leaders

                    Unit value at beginning of period                    $11.51                        $10.00
                    Unit value at end of period                          $14.25                        $11.51
                    No. of units outstanding at end of period           233,629                        29,933
<FN>
*    Prior to November 3, 1997, the Berkeley U.S. Quality Bond Sub-Account was 
     known as Salomon U.S. Quality Bond Sub-Account.

**   Prior to November 3, 1997, the Berkeley Money Market Sub-Account was known
     as the Salomon Money Market Sub-Account.
</FN>
</TABLE>
    
                                   THE COMPANY

London Pacific Life & Annuity  Company (the  "Company") was organized in 1927 in
North Carolina as a stock life insurance company.  The Company was acquired from
Liberty Life in 1989 and was formerly named Southern Life Insurance Company.

The Company is authorized  to sell life  insurance and annuities in forty states
and the District of Columbia.  The Company's  ultimate  parent is London Pacific
Group  Limited,  an  international  fund  management  firm  chartered in Jersey,
Channel Islands.

                              THE SEPARATE ACCOUNT

The Board of  Directors  of the  Company  adopted a  resolution  to  establish a
segregated  asset account  pursuant to North Carolina  insurance law on November
21, 1994.  This  segregated  asset  account has been  designated  LPLA  Separate
Account  One (the  "Separate  Account").  The  Company  has caused the  Separate
Account to be registered  with the Securities and Exchange  Commission as a unit
investment  trust pursuant to the  provisions of the  Investment  Company Act of
1940.

The assets of the Separate Account are the property of the Company. However, the
assets  of the  Separate  Account,  equal to the  reserves  and  other  contract
liabilities  with  respect to the  Separate  Account,  are not  chargeable  with
liabilities  arising out of any other business the Company may conduct.  Income,
gains  and  losses,  whether  or not  realized,  are,  in  accordance  with  the
Contracts, credited to or charged against the Separate Account without regard to
other income, gains or losses of the Company. The Company's  obligations arising
under the Contracts are general obligations.

The Separate Account meets the definition of a "separate  account" under federal
securities laws.

The Separate Account is divided into Sub-Accounts.  Each Sub-Account  invests in
one Portfolio of an Eligible Fund. There is no assurance that the investment  
objectives of any of the Portfolios will be met. Owners bear the complete 
investment risk for Contributions allocated to a Sub-Account.  Contract
Values will  fluctuate in  accordance  with the  investment  performance  of the
Sub-Accounts to which  Contributions  are allocated,  and in accordance with the
imposition of the fees and charges  assessed  under the  Contracts.

                                 ELIGIBLE FUNDS

Purchasers should read the prospectuses for the funds carefully before
investing.  Copies of these prospectuses are attached to this prospectus.  
Additional prospectuses and the Statements of Additional Information can be
obtained by calling or writing the Company.    

Shares of the Portfolios may be offered in connection with certain variable
annuity contracts and variable life insurance policies of various life insurance
companies which may or may not be affiliated with the Company.  Certain 
Portfolios may be sold directly to qualified plans.  The funds do not 
believe that offering their shares in this manner will be disadvantageous to
Owners.


                               
                      LPT  VARIABLE INSURANCE SERIES TRUST
   
LPT Variable Insurance Series Trust (the "Trust") has been established to act as
one of the funding vehicles for the Contracts offered. LPIMC Insurance Marketing
Services  (the  "Adviser"),  a  subsidiary  of  the  Company  and  a  registered
investment  adviser  under  the  Investment  Advisers  Act of  1940,  serves  as
investment  adviser to the Trust.  The  Adviser has  entered  into  sub-advisory
agreements  with  professional  managers  for  investment  of the assets of each
Portfolio.  The  Sub-Adviser  for each Portfolio is listed under each Portfolio.
The Portfolios pay monthly  investment  management fees to the Adviser,  and the
Adviser  pays  the  Sub-Advisers  for  their  services  to the  Portfolios.  See
"Management of the Trust" in the Prospectuses for each Portfolio which accompany
this  Prospectus  for  additional  information  concerning  the  Adviser and the
Sub-Advisers, including a description of advisory and sub-advisory fees.    

   
SHARES OF THE STRONG INTERNATIONAL STOCK PORTFOLIO ARE NO LONGER AVAILABLE
FOR INVESTMENT.    
       


   
The following Portfolios are available under the Contract:

Harris  Associates Value Portfolio.  
The  Sub-Adviser  for this Portfolio is Harris Associates  L.P. 

MFS Total Return  Portfolio.
The Sub-Adviser for this Portfolio is Massachusetts Financial Services 
Company.

Berkeley  U.S.  Quality  Bond  Portfolio  (formerly Salomon U.S. Quality Bond
Portfolio).
The  Sub-Adviser  for this  Portfolio is Berkeley Capital  Management.  
Prior to November 3, 1997, the Portfolio had a different Sub-Adviser.

Strong  International  Stock Portfolio.
The Sub-Adviser for this Portfolio is Strong Capital Management, Inc.

Berkeley Money Market Portfolio (formerly Salomon Money Market Portfolio).
The Sub-Adviser for this Portfolio is Berkeley Capital  Management.  Prior to
November  3, 1997, the Portfolio had a different Sub-Adviser.

Robertson  Stephens  Diversified  Growth  Portfolio.
The Sub-Adviser  for this  Portfolio  is  Robertson, Stephens & Company  
Investment Management, L.P.

Lexington Corporate Leaders Portfolio
The Sub-Adviser for this Portfolio is Lexington Management Corporation.

Strong Growth Portfolio
The  Sub-Adviser  for  this  Portfolio  is  Strong  Capital Management, Inc.

                     MORGAN STANLEY UNIVERSAL FUNDS, INC. 

Morgan Stanley Universal Funds, Inc. is a mutual fund with eighteen
portfolios, three of which are available under the Contracts.  Miller 
Anderson & Sherrerd, LLP is the investment adviser to the Morgan Stanley
U.F.  High Yield  Portfolio.  Morgan Stanley Asset Management Inc. is the 
investment adviser  for the Morgan Stanley U.F. International Magnum and
Morgan Stanley U.F. Emerging Markets Equity Portfolios. The following 
Portfolios are available under the Contract:

     Morgan Stanley U.F. High Yield Portfolio
     Morgan Stanley U.F. International Magnum Portfolio
     Morgan Stanley U.F. Emerging Markets Equity Portfolio

                          BT INSURANCE FUNDS TRUST

BT Insurance Funds Trust is a series fund with six series, one of which is 
available under the Contracts.  Bankers Trust Company is the investment 
manager of the Fund.  The following Portfolio is available under the Contract:

     BT Equity 500 Index Fund
    


VOTING  RIGHTS.  In  accordance  with its view of present  applicable  law,  the
Company  will vote the  shares  of the Trust  held in the  Separate  Account  at
special  meetings of the shareholders in accordance with  instructions  received
from persons  having the voting  interest in the Separate  Account.  The Company
will vote shares for which it has not received  instructions,  as well as shares
attributable  to it, in the same  proportion as it votes shares for which it has
received instructions. The Trust does not hold regular meetings of shareholders.

The number of shares which a person has a right to vote will be determined as of
a date to be chosen by the  Company  not more than  sixty  (60) days  prior to a
shareholder  meeting of the Trust.  Voting  instructions  will be  solicited  by
written communication at least ten (10) days prior to the meeting.

SUBSTITUTION OF SECURITIES.  If the shares of an Eligible Fund (or any Portfolio
within an Eligible Fund or any other Eligible Fund or Portfolio),  are no longer
available for  investment by the Separate  Account or, if in the judgment of the
Company's  Board of  Directors,  further  investment in the shares should become
inappropriate  in view of the  purpose of the  Contracts,  the Company may limit
further  purchase of such shares or may  substitute  shares of another  Eligible
Fund  or  Portfolio  for  shares  already  purchased  under  the  Contracts.  No
substitution  of  securities  may  take  place  without  prior  approval  of the
Securities and Exchange Commission and under the requirements it may impose.

                             CHARGES AND DEDUCTIONS

Various charges and deductions are made from the Contract Value and the Separate
Account. These charges and deductions are:

DEDUCTION FOR  MORTALITY AND EXPENSE RISK CHARGE.  Each  Valuation  Period,  the
Company  deducts a Mortality  and Expense Risk Charge from the Separate  Account
which is equal,  on an annual  basis,  to 1.25% of the  average  daily net asset
value of each Sub-Account of the Separate  Account.  The mortality risks assumed
by the Company arise from its  contractual  obligation to make Annuity  Payments
after the Annuity Date  (determined in accordance with the Annuity Option chosen
by the Owner)  regardless  of how long all  Annuitants  live.  This assures that
neither an  Annuitant's  own longevity,  nor an  improvement in life  expectancy
greater than that  anticipated  in the mortality  tables,  will have any adverse
effect on the Annuity  Payments the  Annuitant  will receive under the Contract.
Further,  the Company bears a mortality  risk in that it guarantees  the annuity
purchase  rates for the Annuity  Options under the Contract  whether for a Fixed
Annuity or a Variable  Annuity.  Also,  the Company bears a mortality  risk with
respect to the death  benefit.  The expense  risk assumed by the Company is that
all actual expenses involved in administering the Contracts,  including Contract
maintenance costs,  administrative  costs, mailing costs, data processing costs,
legal fees,  accounting  fees,  filing fees and the costs of other  services may
exceed  the  amount  recovered  from the  Contract  Maintenance  Charge  and the
Administrative Charge.

If the  Mortality  and Expense Risk Charge is  insufficient  to cover the actual
costs, the loss will be borne by the Company. Conversely, if the amount deducted
proves more than  sufficient,  the excess will be a profit to the  Company.  The
Company expects a profit from this charge.

The Mortality and Expense Risk Charge is guaranteed by the Company and cannot be
increased.

DEDUCTION FOR ADMINISTRATIVE  CHARGE. Each Valuation Period, the Company deducts
an Administrative  Charge from the Separate Account which is equal, on an annual
basis,  to .15% of the average daily net asset value of each  Sub-Account of the
Separate Account.  This charge,  together with the Contract  Maintenance  Charge
(see  below),  is to  reimburse  the Company  for the  expenses it incurs in the
establishment and maintenance of the Contracts and the Separate  Account.  These
expenses  include,  but  are  not  limited  to:  preparation  of the  Contracts,
confirmations,  annual  reports and  statements,  maintenance  of Owner records,
maintenance of Separate Account records, administrative personnel costs, mailing
costs,  data processing  costs,  legal fees,  accounting fees,  filing fees, the
costs of other  services  necessary  for  Owner  servicing  and all  accounting,
valuation,  regulatory  and  reporting  requirements.  Since  this  charge is an
asset-based  charge,  the  amount of the  charge  attributable  to a  particular
Contract may have no relationship to the administrative  costs actually incurred
by that Contract.  The Company does not intend to profit from this charge.  This
charge will be reduced to the extent that the amount of this charge is in excess
of that  necessary to  reimburse  the Company for its  administrative  expenses.
Should this charge prove to be insufficient,  the Company will not increase this
charge and will incur the loss.

DEDUCTION FOR DISTRIBUTION  CHARGE. Each Valuation Period, the Company deducts a
Distribution  Charge  from the  Separate  Account  which is equal,  on an annual
basis,  to .10% of the average daily net asset value of each  Sub-Account of the
Separate Account.  This charge  compensates the Company for the costs associated
with the  distribution  of the Contracts.  The Company does not intend to profit
from this  charge.  This charge will be reduced to the extent that the amount of
this  charge is in excess of that  necessary  to  reimburse  the Company for its
costs of distribution.  Should this charge prove to be insufficient, the Company
will not  increase  this  charge  and will  incur  the  loss.  The  staff of the
Securities and Exchange Commission deems the Distribution Charge to constitute a
deferred sales charge.

DEDUCTION FOR CONTRACT  MAINTENANCE  CHARGE. On each Contract  Anniversary,  the
Company  deducts  a  Contract  Maintenance  Charge  from the  Contract  Value by
subtracting  values from the Fixed  Account  and/or by  cancelling  Accumulation
Units from each applicable  Sub-Account to reimburse it for expenses relating to
maintenance of the Contracts.  The Contract Maintenance Charge is $36.00 ($30 in
the State of North Dakota) each Contract Year. However,  during the Accumulation
Period,  if the Contract Value on the Contract  Anniversary is at least $50,000,
then no Contract  Maintenance Charge is deducted.  If a total withdrawal is made
on other than a Contract  Anniversary  and the Contract  Value for the Valuation
Period during which the total withdrawal is made is less than $50,000,  the full
Contract  Maintenance  Charge  will  be  deducted  at  the  time  of  the  total
withdrawal.  During the Annuity Period, the Contract  Maintenance Charge will be
deducted from Annuity Payments  regardless of Contract size and will result in a
reduction  of each Annuity  Payment.  The  Contract  Maintenance  Charge will be
deducted  pro-rata  from the  Fixed  Account  and the  Sub-Accounts.  (In  South
Carolina,  Texas and Washington during the Accumulation  Period and in the event
of a total withdrawal,  the Company deducts the Contract Maintenance Charge only
by canceling  Accumulation Units from each applicable  Sub-Account.) The Company
has set this charge at a level so that, when considered in conjunction  with the
Administrative  Charge (see  above),  it will not make a profit from the charges
assessed for administration.
   
DEDUCTION  FOR  TRANSFER  FEE. An Owner may  transfer all or part of the Owner's
interest  in a  Sub-Account  or the  Fixed  Account  (subject  to Fixed  Account
provisions)  without the  imposition  of any fee or charge if there have been no
more than 12 transfers  made in a Contract  Year. If more than twelve  transfers
have been made in a Contract  Year, the Company will deduct a Transfer Fee which
is equal to the lesser of $20 or 2% of the amount transferred.  The Transfer Fee
will be deducted from the Contract Value in the Fixed Account or the Sub-Account
from which the transfer is made.  However,  if the Owner's entire Contract Value
in the Fixed Account or a  Sub-Account  is being  transferred,  the Transfer Fee
will be deducted from the amount which is transferred.  If the Contract Value is
being  transferred from more than one Sub-Account or a Sub-Account and the Fixed
Account,  any Transfer  Fee will be allocated to the Fixed  Account and to those
Sub-Accounts  on a pro-rata basis in proportion to the amount  transferred  from
each. A transfer  made at the end of the Right to Examine  Contract  period from
the  Salomon  Money  Market  Sub-Account  will  not  count  in  determining  the
application  of the Transfer Fee. If the Owner is  participating  in an approved
Dollar Cost Averaging Program or Rebalancing  Program,  such transfers currently
are not counted  toward the number of  transfers  for the year and are not taken
into account in determining any Transfer Fee.    

DEDUCTION FOR PREMIUM AND OTHER TAXES.  Any taxes,  including any Premium Taxes,
paid to any  governmental  entity  relating to the Contract may be deducted from
the Contributions or Contract Value when incurred. The Company will, in its sole
discretion,  determine when taxes have resulted from: the investment  experience
of the  Separate  Account;  receipt  by the  Company  of the  Contributions;  or
commencement of Annuity Payments.  The Company may, at its sole discretion,  pay
taxes when due and deduct that amount from the  Contract  Value at a later date.
Payment  at an  earlier  date does not waive any right the  Company  may have to
deduct  amounts at a later date.  The Company's  current  practice is to pay any
Premium Taxes when incurred and deduct the tax upon full or partial withdrawals,
payment of a death  benefit or purchase of an annuity  under the  Contract.  The
Company reserves the right to discontinue the deferral of Premium Taxes. Premium
Taxes generally range from 0% to 4%.

While the Company is not currently  maintaining  a provision for federal  income
taxes with respect to the Separate  Account,  the Company has reserved the right
to  establish  a  provision  for  income  taxes  if it  determines,  in its sole
discretion,  that  it will  incur  a tax as a  result  of the  operation  of the
Separate Account. The Company will deduct for any income taxes incurred by it as
a result of the  operation  of the Separate  Account  whether or not there was a
provision for taxes and whether or not it was sufficient.

The Company will deduct any  withholding  taxes required by applicable  law. See
"Tax Status - Income Tax Withholding."

DEDUCTION  FOR  EXPENSES  OF THE  TRUST.  There  are other  deductions  from and
expenses (including management fees paid to the Adviser and other expenses) paid
out of the assets of the Trust which are described in the  Prospectuses  for the
Portfolios of the Trust.

                                  THE CONTRACTS

OWNER.  The Owner has all  interest  and  rights to  amounts  held in his or her
Contract.  The Owner is the person  designated as such on the Issue Date, unless
changed.  The Owner may change  owners of the  Contract at any time prior to the
Annuity Date by Written Request. A change of Owner will automatically revoke any
prior  designation of Owner. The change will become effective as of the date the
Written  Request is  signed.  A new  designation  of Owner will not apply to any
payment made or action taken by the Company prior to the time it was received.

For Non-Qualified  Contracts,  in accordance with Code Section 72(u), a deferred
annuity  contract  held by a  corporation  or other entity that is not a natural
person is not treated as an annuity  contract  for tax  purposes.  Income on the
contract is treated as ordinary  income received by the owner during the taxable
year. However, for purposes of Code Section 72(u), an annuity contract held by a
trust or other  entity  as agent for a natural  person is  considered  held by a
natural person and treated as an annuity  contract for tax purposes.  Tax advice
should be sought prior to purchasing a Contract  which is to be owned by a trust
or other non-natural person.

JOINT  OWNERS.  The Contract can be owned by Joint  Owners.  If Joint Owners are
named, any Joint Owner must be the spouse of the other Owner.  Upon the death of
either Owner,  the surviving  Joint Owner will be the Primary  Beneficiary.  Any
other Beneficiary designation will be treated as a Contingent Beneficiary unless
otherwise  indicated in a Written  Request.  Unless  otherwise  specified in the
application for the Contract,  if there are Joint Owners both signatures will be
required for all Owner transactions except telephone transfers. If the telephone
transfer  option is elected and there are Joint  Owners,  either Joint Owner can
give telephone instructions.

ANNUITANT. The Annuitant is the person on whose life Annuity Payments are based.
The Annuitant is the person  designated  by the Owner at the Issue Date,  unless
changed  prior to the  Annuity  Date.  The  Annuitant  may not be  changed  in a
Contract  which is owned by a  non-natural  person.  Any change of  Annuitant is
subject to the Company's underwriting rules then in effect.

ASSIGNMENT.  A Written  Request  specifying  the terms of an  assignment  of the
Contract  must be  provided  to the Annuity  Service  Center.  Until the Written
Request is  received,  the Company  will not be required to take notice of or be
responsible  for  any  transfer  of  interest  in the  Contract  by  assignment,
agreement, or otherwise.

The Company will not be responsible for the validity or tax  consequences of any
assignment.  Any assignment made after the death benefit has become payable will
be valid only with the Company's consent.

If the Contract is assigned,  the Owner's  rights may only be exercised with the
consent of the assignee of record.

If the Contract is issued pursuant to a retirement plan which receives favorable
tax  treatment  under the  provisions  of Section 408 of the Code, it may not be
assigned,  pledged  or  otherwise  transferred  except as may be  allowed  under
applicable law.

                        CONTRIBUTIONS AND CONTRACT VALUE

CONTRIBUTIONS.  The initial  Contribution  is due on the Issue Date. The minimum
initial Contribution is $5,000 (except for Individual Retirement Annuities, the
minimum initial Contribution is $1,000). The minimum subsequent  Contribution is
$1,000,  or if the periodic  investment plan option is elected $100. The maximum
total  Contributions  the  Company  will accept  without  Company  approval  are
$1,000,000,  except  for  issue  Ages  greater  than 75 years  old for which the
maximum  total  Contributions  are $500,000.  The Company  reserves the right to
reject any Contribution or Contract.

ALLOCATION OF  CONTRIBUTIONS.  Contributions  are allocated to the Fixed Account
and/or to one or more  Sub-Accounts  of the Separate  Account in accordance with
the selections made by the Owner. The allocation of the initial  Contribution is
made in  accordance  with the  selection  made by the Owner at the  Issue  Date.
Unless otherwise changed by the Owner, subsequent Contributions are allocated in
the same manner as the initial  Contribution.  Allocation of the Contribution is
subject to the terms and conditions imposed by the Company.  There are currently
no limitations on the number of  Sub-Accounts  that can be selected by an Owner.
Allocations  must be in whole  percentages  with a minimum  allocation of 10% of
each Contribution or transfer, unless the Contribution is being made pursuant to
an approved  Dollar Cost Averaging  Program.  Under certain  circumstances,  the
Company  will  allocate  initial  Contributions  to  the Berkeley  Money  Market
Sub-Account  until the expiration of the Right to Examine  Contract  period (see
"Highlights").

For initial Contributions, if the forms required to issue a Contract are in good
order,  the Company  will apply the  Contribution  to the  Separate  Account and
credit the Contract  with  Accumulation  Units  and/or to the Fixed  Account and
credit the Contract with dollars within two business days of receipt.

In addition to the  underwriting  requirements of the Company,  good order means
that the Company has received federal funds (monies credited to a bank's account
with its  regional  Federal  Reserve  Bank).  If the forms  required  to issue a
Contract  are not in good order,  the Company  will  attempt to get them in good
order or the  Company  will  return the forms and the  Contribution  within five
business days. The Company will not retain the  Contribution  for more than five
business days while processing incomplete forms unless it has been so authorized
by  the  purchaser.  For  subsequent  Contributions,   the  Company  will  apply
Contributions to the Separate Account and credit the Contract with  Accumulation
Units and/or to the Fixed Account and credit the Contract with dollars as of the
end of the Valuation  Period during which the  Contribution was received in good
order.
   
DOLLAR COST AVERAGING  PROGRAM.  Dollar Cost  Averaging is a program  which,  if
elected,  permits  an Owner to  systematically  transfer  amounts  on a monthly,
quarterly,   semi-annual   or  annual  basis  from  the Berkeley  Money  Market
Sub-Account, the Berkeley U.S.  Quality Bond Sub-Account or the Fixed Account to
one or more  Sub-Accounts.  Dollar Cost  Averaging may be elected if the Owner's
Contract  Value  is at  least  $20,000  as of the  Valuation  Date  Dollar  Cost
Averaging is elected.  By allocating  amounts on a regularly  scheduled basis as
opposed to allocating the total amount at one  particular  time, an Owner may be
less susceptible to the impact of market fluctuations. Transfers to the Fixed
Account are not permitted.  The Company reserves the right,  at any time and
without  prior  notice to any party,  to  terminate, suspend or modify its
Dollar Cost Averaging Program.    

If selected,  Dollar Cost Averaging must be for at least 12 months.  There is no
current  charge for Dollar Cost  Averaging.  However,  the Company  reserves the
right to charge for Dollar Cost  Averaging in the future.  The standard  date of
the month for  transfers is the date the Owner's  request for  enrollment in the
program is  received  and  processed  by the  Company  and  subsequent  monthly,
quarterly,  semi-annual  or annual  anniversaries  of that  date.  The Owner may
specify a different  future  date.  Transfers  made  pursuant to the Dollar Cost
Averaging Program are not taken into account in determining any Transfer Fee.

REBALANCING PROGRAM.  Certain Owners may utilize an asset allocation model known
as  the  Asset  Equalizer  to  help  them  establish  their  initial  investment
allocations  in the  Contracts.  These Owners may  rebalance  their  investments
monthly to maintain the  allocation in the Asset  Equalizer  model.  Rebalancing
provides for periodic pre-authorized automatic transfers among the Sub-Accounts.
Any  amounts  in the Fixed  Account  will not be  transferred  pursuant  to this
program.  If the  Owner  is  participating  in  the  Rebalancing  Program,  such
transfers  currently are not counted toward the number of transfers for the year
and are not taken into account in determining any Transfer Fee.

CONTRACT  VALUE.  The Contract Value for any Valuation  Period is the sum of the
Contract  Value in each of the  Sub-Accounts  of the  Separate  Account  and the
Contract Value in the Fixed Account.

The Contract  Value in a  Sub-Account  of the Separate  Account is determined by
multiplying the number of Accumulation Units allocated to the Sub-Account by the
Accumulation Unit value.

ACCUMULATION  UNITS.  Accumulation Units will be used to account for all amounts
allocated to or withdrawn  from the  Sub-Accounts  of the Separate  Account as a
result  of  Contributions,  withdrawals,  transfers,  or fees and  charges.  The
Company  will  determine  the  number  of  Accumulation  Units of a  Sub-Account
purchased or  cancelled.  This will be done by dividing the amount  allocated to
(or the  amount  withdrawn  from) the  Sub-Account  by the  dollar  value of one
Accumulation  Unit  of the  Sub-Account  as of the end of the  Valuation  Period
during which the request for the  transaction is received at the Annuity Service
Center.

ACCUMULATION  UNIT VALUE. The  Accumulation  Unit value for each Sub-Account was
arbitrarily  set  initially  at  $10.  The  Accumulation  Unit  value  for  each
Sub-Account for any later Valuation Period is determined by subtracting (2) from
(1) and dividing the result by (3) where:

     1.   is the result of:

          a.   the assets of the Sub-Account attributable to Accumulation Units;
               plus or minus

          b.   the  cumulative  charge or credit  for  taxes  reserved  which is
               determined  by the Company to have resulted from the operation of
               the Sub-Account.

     2.   is the  cumulative  unpaid  charge for the  Mortality and Expense Risk
          Charge, for the Administrative Charge and for the Distribution Charge.

     3.   is the  number of  Accumulation  Units  outstanding  at the end of the
          Valuation Period.

The  Accumulation  Unit value may increase or decrease from Valuation  Period to
Valuation Period.

                                    TRANSFERS

TRANSFERS DURING THE ACCUMULATION  PERIOD.  Subject to any limitation imposed by
the Company on the number of transfers  (currently,  unlimited) that can be made
during  the  Accumulation  Period,  the  Owner may  transfer  all or part of the
Contract Value in a Sub-Account  or the Fixed Account  without the imposition of
any fee or charge if there have been no more than the  number of free  transfers
(currently, twelve) made. All transfers are subject to the following:
   
     1.   If more than the number of free transfers have been made in a Contract
          Year,  the  Company  will  deduct a Transfer  Fee for each  subsequent
          transfer permitted.
    
     2.   The minimum  amount which can be  transferred is $500 (from (i) one or
          multiple  Sub-Accounts,  or (ii) the  Fixed  Account)  or the  Owner's
          entire interest in the Sub-Account or the Fixed Account,  if less. The
          minimum amount which must remain in a Sub-Account  after a transfer is
          $500 per Sub-Account, or $0 if the entire amount in the Sub-Account is
          transferred.  Transfers  made  pursuant  to an  approved  Dollar  Cost
          Averaging Program and Rebalancing  Program will not be subject to this
          limitation.  The minimum amount which must remain in the Fixed Account
          after a transfer is $500,  or $0 if the entire amount in any Guarantee
          Period  is  transferred.  Transfers  made  from any  Guarantee  Period
          pursuant to an  approved  Dollar Cost  Averaging  Program  will not be
          subject to these limits.

     3.   The Company  reserves the right,  at any time and without prior notice
          to any party, to terminate,  suspend or modify the transfer  privilege
          described above.

Neither the Separate Account nor the Trust is designed for  professional  market
timing  organizations or other entities using programmed and frequent transfers.
A pattern of exchanges  that coincides  with a "market  timing"  strategy may be
disruptive  to a  Portfolio.  The Company  reserves  the right to  restrict  the
transfer  privilege or reject any specific  Contribution  allocation request for
any person whose transactions seem to follow a timing pattern.

TRANSFERS  DURING THE ANNUITY PERIOD.  During the Annuity Period,  the Owner may
make transfers, by Written Request, as follows:

      1.   The Owner may make transfers of Contract Values between Sub-Accounts,
           subject to any  limitations  imposed by the  Company on the number of
           transfers  that can be made  during the  Annuity  Period  (currently,
           unlimited).  If more than the number of free transfers have been made
           in a Contract  Year,  the Company will deduct a Transfer Fee for each
           subsequent transfer permitted. The Transfer Fee will be deducted from
           the amount  which is  transferred. 

      2.   The Owner may once each  Contract  Year make a  transfer  from one or
           more  Sub-Accounts  to the  Fixed  Account.  The Owner may not make a
           transfer from the Fixed Account to the Separate Account.

      3.   Transfers between  Sub-Accounts will be made by converting the number
           of Annuity Units being  transferred to the number of Annuity Units of
           the  Sub-Account  to which  the  transfer  is made,  so that the next
           Annuity Payment if it were made at that time would be the same amount
           that it would have been  without the  transfer.  Thereafter,  Annuity
           Payments will reflect changes in the value of the new Annuity Units.

      4.   The  minimum  amount  which can be  transferred  is $500 (from one or
           multiple   Sub-Accounts)  or  the  Owner's  entire  interest  in  the
           Sub-Account,  if less.  The  minimum  amount  which must  remain in a
           Sub-Account  after a transfer is $500 per  Sub-Account,  or $0 if the
           entire amount in the Sub-Account is transferred.

      5.   The Company  reserves the right, at any time and without prior notice
           to any party, to terminate,  suspend or modify the transfer privilege
           described above.

Owners can elect to make transfers by telephone. To do so Owners must complete a
Written  Request.  The Company will use  reasonable  procedures  to confirm that
instructions  communicated by telephone are genuine. If it does not, the Company
may be liable for any losses due to unauthorized or fraudulent instructions. The
Company  may tape record all  telephone  instructions.  The Company  will not be
liable for any loss, liability, cost or expense incurred by the Owner for acting
in  accordance  with such  telephone  instructions  believed to be genuine.  The
telephone transfer privilege may be discontinued at any time by the Company.  If
there  are Joint  Owners,  unless  the  Company  is  informed  to the  contrary,
telephone instructions will be accepted from either of the Joint Owners.


                                   WITHDRAWALS

During the Accumulation  Period,  the Owner may, upon a Written Request,  make a
total or partial  withdrawal of the Contract  Withdrawal Value. (In the State of
Washington, the Owner may make a withdrawal on the Annuity Date.)

Unless the Owner instructs the Company  otherwise,  a partial withdrawal will be
made  from the  Separate  Account.  A  partial  withdrawal  will  result  in the
cancellation of Accumulation Units from each applicable Sub-Account in the ratio
that the Owner's  interest in the Sub-Account  bears to the total Contract Value
allocated to the Separate Account.  The Owner must specify by Written Request in
advance which Sub-Account  Accumulation  Units are to be cancelled if other than
the above method is desired.

A partial withdrawal from the Fixed Account is made for a Contract with multiple
Contributions  during the Guarantee Period by a withdrawal from the Contribution
with the most recent Effective Date.

The Company  will pay the amount of any  withdrawal  from the  Separate  Account
within  seven  (7)  days of  receipt  of a  request  in good  order  unless  the
Suspension or Deferral of Payments provision is in effect.
   
Each  partial  withdrawal  must be for at least  $500 (this  requirement  may be
waived to meet minimum distribution  requirements for Qualified Contracts).  The
minimum  Contract  Value  which  must  remain  in the  Contract  after a partial
withdrawal  is  $2,000.  (This requirement may be waived to meet minimum 
distribution requirements for Qualified Contracts). The minimum  Contract  Value
which must remain in a Sub-Account or the Fixed Account after a partial
withdrawal is $500.    

INCOME TAXES AND TAX  PENALTIES MAY APPLY TO ANY  WITHDRAWAL  FROM THE CONTRACT.
See "Federal Tax Status - Tax Treatment of  Withdrawals - Qualified  Contracts"
and "Tax Treatment of Withdrawals - Non-Qualified Contracts."

SYSTEMATIC  WITHDRAWAL OPTION. The Company offers a Systematic Withdrawal Option
which enables an Owner to  pre-authorize a periodic  exercise of the contractual
withdrawal rights described above. The Systematic Withdrawal Option is available
if the Owner's  Contract Value is at least $20,000 as of the Valuation Date this
option  is  requested.  The  Owner  or  the  Company  may  terminate  systematic
withdrawals  upon  30  days'  prior  written  notice.   There  is  currently  no
transaction charge for systematic withdrawals. However, the Company reserves the
right to exercise  the  transaction  charge for  systematic  withdrawals  in the
future. The total permitted systematic  withdrawal in a Contract Year is limited
to not more than 10% of the  unliquidated  Contributions  as of the  immediately
preceding Contract  Anniversary or, if during the first Contract Year, as of the
Issue Date.  The  Systematic  Withdrawal  Option can be  exercised  at any time,
including during the first Contract Year.

Systematic withdrawals are available for Qualified and Non-Qualified  Contracts.
Certain tax penalties and restrictions may apply to systematic  withdrawals from
the  Contracts.  (See "Federal Tax Status - Tax  Treatment  of  Withdrawals  - 
Qualified Contracts" and "Tax Treatment of Withdrawals - Non-Qualified
Contracts.") Owners entering  into  such a  program  instruct  the  Company  to
withdraw  an amount specified  as a percentage  of the  Contribution,  or a  
percentage  of Contract Value, or in dollars on a monthly,  quarterly or semi-
annual  basis. The minimum withdrawal  amount is $100 per payment.  The standard
date of the  month for withdrawals  is the date the Owner's  request for  
enrollment  in the program is received and processed by the Company,  and  
subsequent  monthly (or the payment schedule selected) anniversaries of that
date. The Owner may specify a different future date.

SUSPENSION OR DEFERRAL OF PAYMENTS. The Company reserves the right to suspend or
postpone payments from the Separate Account for a withdrawal or transfer for any
period when:

     1.   The New York Stock  Exchange is closed (other than  customary  weekend
          and holiday closings);

     2.   Trading on the New York Stock Exchange is restricted;

     3.   An emergency  exists as a result of which disposal of securities  held
          in the Separate  Account is not  reasonably  practicable  or it is not
          reasonably   practicable  to  determine  the  value  of  the  Separate
          Account's net assets; or

     4.   During any other period when the Securities  and Exchange  Commission,
          by order,  so permits  for the  protection  of Owners;  provided  that
          applicable  rules  and  regulations  of the  Securities  and  Exchange
          Commission  will govern as to whether the conditions  described in (2)
          and (3) exist.

The Company further  reserves the right to postpone  payment for a withdrawal or
transfer from the Fixed Account for a period of up to six months.

                            PROCEEDS PAYABLE ON DEATH

DEATH OF OWNER DURING THE  ACCUMULATION  PERIOD.  Upon the death of the Owner or
any Joint Owner prior to the Annuity Date, the death benefit will be paid to the
Beneficiary(ies)  designated by the Owner.  Upon the death of a Joint Owner, the
surviving Joint Owner, if any, will be treated as the primary  Beneficiary.  Any
other Beneficiary  designation on record at the time of death will be treated as
a contingent Beneficiary.

A Beneficiary  may request that the death benefit be paid under one of the Death
Benefit Options  described  below. If the Beneficiary is the spouse of the Owner
he or she may elect to continue the Contract at the then current  Contract Value
in his or her own name and exercise all the Owner's rights under the Contract.

DEATH BENEFIT AMOUNT DURING THE ACCUMULATION  PERIOD. Prior to the Owner, or the
oldest Joint Owner,  attaining Age 80, the death benefit during the Accumulation
Period will be the greater of:

     1.   The Adjusted Contributions; or

     2.   The Contract  Value  determined as of the end of the Valuation  Period
          during which the Company  receives at its Annuity  Service Center both
          due proof of death and an election of the payment method; or

     3.   The  Contract   Value  on  the  most  recent   seventh  year  Contract
          Anniversary  or  the  Adjusted  Contributions  as of the  most  recent
          seventh year Contract  Anniversary,  whichever is greater. This amount
          is increased for subsequent  Contributions  and reduced for subsequent
          partial withdrawals in the same proportion that the Contract Value was
          reduced on the date of the withdrawal.

After the Owner,  or the oldest Joint Owner,  attains Age 80, the death  benefit
during the  Accumulation  Period will be the Contract Value determined as of the
end of the Valuation  Period during which the Company receives both due proof of
death an election for the payment method.

Adjusted  Contributions  are equal to the  initial  Contribution  increased  for
subsequent  Contributions and reduced for subsequent partial  withdrawals in the
same  proportion  that  the  Contract  Value  was  reduced  on the  date  of the
withdrawal.

In certain states, the death benefit during the Accumulation  Period will be the
Contract Value determined as of the end of the Valuation Period during which the
Company receives both due proof of death and an election for the payment method.

Owners  should  refer  to  their  Contract  for  the  applicable  death  benefit
provision.

See the "Appendix" for examples of how the death benefit is calculated.

DEATH BENEFIT OPTIONS DURING THE ACCUMULATION PERIOD. A non-spousal  Beneficiary
must elect the death  benefit to be paid under one of the  following  options in
the event of the death of the Owner during the Accumulation Period:

      Option 1  - lump sum payment of the death benefit; or

      Option 2  - payment of the  entire  death  benefit  within 5 years of the
                  date of the death of the Owner; or

      Option 3  - payment of the death benefit under an Annuity  Option over
                  the lifetime of the Beneficiary or over a period not extending
                  beyond   the  life   expectancy   of  the   Beneficiary   with
                  distribution beginning within one year of the date of death of
                  the Owner or any Joint Owner.

Any portion of the death  benefit not applied  under Option 3 within one year of
the date of the Owner's death, must be distributed within five years of the date
of death.

A spousal  Beneficiary may elect to continue the Contract in his or her own name
at the then  current  Contract  Value,  elect a lump sum  payment  of the  death
benefit or apply the death benefit to an Annuity Option.

If a lump sum payment is  requested,  the amount  will be paid within  seven (7)
days of receipt of proof of death and the  election,  unless the  Suspension  or
Deferral of Payments provision is in effect.

Payment to the Beneficiary, other than in a lump sum, may only be elected during
the sixty-day period beginning with the date of receipt of proof of death.

DEATH OF OWNER DURING THE ANNUITY PERIOD.  If the Owner or a Joint Owner, who is
not the Annuitant,  dies during the Annuity Period, any remaining payments under
the Annuity Option elected will continue at least as rapidly as under the method
of  distribution  in effect at such Owner's  death.  Upon the death of the Owner
during the Annuity Period, the Beneficiary becomes the Owner.

DEATH OF  ANNUITANT.  Upon the  death of the  Annuitant,  who is not the  Owner,
during the Accumulation Period, the Owner may designate a new Annuitant, subject
to the Company's  underwriting  rules then in effect.  If no designation is made
within  30 days of the  death  of the  Annuitant,  the  Owner  will  become  the
Annuitant. If the Owner is a non-natural person, the death of the Annuitant will
be treated as the death of the Owner and a new Annuitant may not be designated.

Upon the death of the Annuitant during the Annuity Period, the death benefit, if
any, will be as specified in the Annuity Option elected.  Death benefits will be
paid at least as rapidly as under the  method of  distribution  in effect at the
Annuitant's death.

PAYMENT OF DEATH BENEFIT. The Company will require due proof of death before any
death benefit is paid. Due proof of death will be:

     1.   a certified death certificate;

     2.   a  certified  decree of a court of  competent  jurisdiction  as to the
          finding of death; or

     3.   any other proof satisfactory to the Company.

All death benefits will be paid in accordance with applicable law or regulations
governing death benefit payments.

BENEFICIARY. The Beneficiary designation in effect on the Issue Date will remain
in effect until changed.  The Beneficiary is entitled to receive the benefits to
be paid at the death of the Owner.  Unless  the Owner  provides  otherwise,  the
death benefit will be paid in equal shares to the survivor(s) as follows:

     1.   to the Primary  Beneficiary(ies)  who  survive the Owner's  and/or the
          Annuitant's death, as applicable; or if there are none

     2.   to the Contingent  Beneficiary(ies) who survive the Owner's and/or the
          Annuitant's death, as applicable; or if there are none

     3.   to the estate of the Owner.

CHANGE   OF   BENEFICIARY.   Subject   to  the   rights   of   any   irrevocable
Beneficiary(ies),   the  Owner  may  change  the  Primary   Beneficiary(ies)  or
Contingent  Beneficiary(ies).  Any change must be made by Written  Request.  The
change  will take  effect as of the date the  Written  Request  is  signed.  The
Company  will not be  liable  for any  payment  made or action  taken  before it
records the change.

                               ANNUITY PROVISIONS

GENERAL.  On the Annuity Date, the Adjusted Contract Value will be applied under
the Annuity  Option  selected by the Owner.  Annuity  Payments  may be made on a
fixed or variable basis or both.

ANNUITY DATE.  The Annuity Date is selected by the Owner on the Issue Date.  The
Annuity Date must be the first day of a calendar  month and must be at least one
month  after the Issue  Date.  The  Annuity  Date may not be later than when the
Annuitant  reaches  Age 85 or 10 years after the Issue Date for issue ages after
Age 75.

Prior to the  Annuity  Date,  the Owner,  subject  to the above,  may change the
Annuity Date by Written Request. Any change must be requested at least seven (7)
days prior to the new Annuity Date.

SELECTION OR CHANGE OF AN ANNUITY  OPTION.  An Annuity Option is selected by the
Owner at the time the Contract is issued.  Prior to the Annuity Date,  the Owner
can change the Annuity Option  selected by Written  Request.  Any change must be
requested at least seven (7) days prior to the Annuity Date.

FREQUENCY AND AMOUNT OF ANNUITY  PAYMENTS.  Annuity Payments are paid in monthly
installments.  The Adjusted  Contract  Value is applied to the Annuity Table for
the Annuity Option selected.  If the Adjusted Contract Value to be applied under
an Annuity Option is less than $2,000,  the Company reserves the right to make a
lump sum payment in lieu of Annuity Payments. If the Annuity Payment would be or
become  less than $200  where  only a Fixed  Annuity  or a  Variable  Annuity is
selected,  or if the Annuity  Payment  would be or become less than $100 on each
basis  when a  combination  of a Fixed and  Variable  Annuity is  selected,  the
Company will reduce the  frequency of payments to an interval  which will result
in each payment being at least $200, or $100 on each basis if a combination of a
Fixed and Variable Annuity is selected.

ANNUITY.  If the Owner selects a Fixed Annuity,  the Adjusted  Contract Value is
allocated to the Fixed  Account and the Annuity is paid as a Fixed  Annuity.  If
the Owner  selects a  Variable  Annuity,  the  Adjusted  Contract  Value will be
allocated to the  Sub-Account(s)  of the Separate Account in accordance with the
selection made by the Owner, and the Annuity will be paid as a Variable Annuity.
The Owner can also select a combination of a Fixed and Variable  Annuity and the
Adjusted  Contract  Value  will  be  allocated  accordingly.  Unless  the  Owner
specifies otherwise, the payee of the Annuity Payments shall be the Owner.

The Adjusted  Contract  Value will be applied to the  applicable  Annuity  Table
contained in the Contract based upon the Annuity Option selected by the Owner.

FIXED ANNUITY.  The Owner may elect to have the Adjusted  Contract Value applied
to provide a Fixed Annuity. The dollar amount of each Fixed Annuity Payment will
be determined in accordance with Annuity Tables  contained in the Contract which
are based on the minimum  guaranteed  interest  rate of 3% per year.  The dollar
amount of each Fixed Annuity  Payment will be reduced by the applicable  portion
of the Contract Maintenance Charge. After the initial Fixed Annuity Payment, the
payments  will  not  change  regardless  of  investment,  mortality  or  expense
experience.

VARIABLE ANNUITY.  Variable Annuity Payments reflect the investment  performance
of the  Separate  Account in  accordance  with the  allocation  of the  Adjusted
Contract Value to the Sub-Accounts  during the Annuity Period.  Variable Annuity
payments are not guaranteed as to dollar amount.

ANNUITY  OPTIONS.  The following  Annuity  Options or any other  Annuity  Option
acceptable to the Company may be selected:

      OPTION A. LIFE ANNUITY:  Monthly Annuity Payments during the life of the 
      Annuitant.

      OPTION B. LIFE ANNUITY WITH PERIOD CERTAIN OF 120 MONTHS:  Monthly Annuity
      Payments  during the  lifetime of the  Annuitant  and in any event for one
      hundred twenty (120) months.  If the Beneficiary  does not desire payments
      to continue for the remainder of the period  certain,  he or she may elect
      to have the present value of the  guaranteed  annuity  payments  remaining
      commuted and paid in a lump sum.

      OPTION C. JOINT AND  SURVIVOR  ANNUITY:  Monthly  Annuity  Payments  
      payable  during the joint lifetime of the Annuitant  and a Joint Annuitant
      and then during the lifetime of the survivor at 66 2/3%.

      OPTION D. PERIOD  CERTAIN:  Monthly  payments will be made for a specified
      period. The specified period must be at least ten (10) years and cannot be
      more than  thirty  (30)  years.  If the Owner does not desire  payments to
      continue for the remainder of the selected period,  he or she may elect to
      have the  present  value of the  remaining  payments  to be made  from the
      Separate  Account  commuted and paid in a lump sum or as an Annuity Option
      purchased at the date of such election.

Annuity Options A, B, C and D are available on a Fixed Annuity basis, a Variable
Annuity  basis  or a  combination  of both.  Election  of a Fixed  Annuity  or a
Variable  Annuity  must be made no later  than  fifteen  (15) days  prior to the
Annuity  Date.  If no election is made as between a Fixed Annuity and a Variable
Annuity, the Variable Annuity will be the default option.

                                   DISTRIBUTOR

London  Pacific  Financial  and  Insurance  Services is the  distributor  of the
Contracts.  London Pacific  Financial and Insurance  Services is registered as a
broker-dealer with the Securities and Exchange Commission and is a member of the
National  Association of Securities  Dealers,  Inc. London Pacific Financial and
Insurance Services is an affiliate of the Company.

Commissions   will  be  paid  to   broker-dealers   who  sell   the   Contracts.
Broker-dealers will be paid an ongoing quarterly  commission  currently equal to
 .275% of the Contract Value (pro-rated for the first Contract quarter based upon
the  length  of  time  the  Contract  has  been in  force)  for  promotional  or
distribution expenses associated with the marketing of the Contracts.

                             PERFORMANCE INFORMATION

BERKELEY MONEY MARKET SUB-ACCOUNT.  From time to time, the Berkeley Money Market
Sub-Account  of the  Separate  Account may  advertise  its  "current  yield" and
"effective  yield." Both yield figures are based on historical  earnings and are
not intended to indicate future performance. The "current yield" of the Berkeley
Money Market  Sub-Account  refers to the income  generated by Contract Values in
the Berkeley Money Market Sub-Account over a seven-day period ending on the date
of calculation (which period will be stated in the  advertisement).  This income
is  "annualized."  That is, the  amount of income  generated  by the  investment
during that week is assumed to be generated  each week over a 52-week period and
is shown as a  percentage  of the Contract  Value in the  Berkeley  Money Market
Sub-Account.  The  "effective  yield" is  calculated  similarly.  However,  when
annualized,  the income  earned by Contract  Value is assumed to be  reinvested.
This results in the "effective  yield" being  slightly  higher than the "current
yield" because of the compounding effect of the assumed reinvestment.  The yield
figure will  reflect  the  deduction  of all  recurring  charges and  deductions
against the Sub-Account's  income,  including the deduction of the Mortality and
Expense Risk Charge,  the Administrative  Charge, the Distribution  Charge and a
pro-rata portion of the Contract Maintenance Charge. The Company does not impose
a sales load upon redemptions in connection with the Contracts.

OTHER  SUB-ACCOUNTS.  From time to time,  the Company may advertise  performance
data for the various other Sub-Accounts under the Contract.  Such data will show
the  percentage  change  in the  value  of an  Accumulation  Unit  based  on the
performance  of a  Portfolio  over a period of time,  usually a  calendar  year,
determined  by dividing  the increase  (decrease)  in value for that Unit by the
Accumulation  Unit value at the beginning of the period.  This percentage figure
will  reflect  the  deduction  of any  asset-based  charges  and any  applicable
Contract Maintenance Charges under the Contracts. The Company may also advertise
performance  information  computed  on a  different  basis which may not include
certain charges. If such charges were deducted, the performance would be lower.

Any advertisement will also include total return figures calculated as described
in the Statement of Additional Information. The total return figures reflect the
fees and expenses of the  Portfolio  and all  recurring  charges and  deductions
against the Sub-Account's  income,  including the deduction of the Mortality and
Expense Risk Charge,  the Administrative  Charge, the Distribution  Charge and a
pro-rata portion of the Contract  Maintenance  Charge for the applicable periods
shown.

The Company may make  available  yield  information  with respect to some of the
Sub-Accounts.  Such yield  information  will be  calculated  as described in the
Statement of  Additional  Information.  The yield  information  will reflect the
deduction of all  recurring  charges and  deductions  against the  Sub-Account's
income,  including the  deduction of the Mortality and Expense Risk Charge,  the
Administrative  Charge,  the  Distribution  Charge and a pro-rata portion of the
Contract  Maintenance  Charge.  The  Company  does not  impose a sales load upon
redemptions in connection with the Contracts.

The  Company  may also show  historical  Accumulation  Unit  values  in  certain
advertisements  containing  illustrations.  These illustrations will be based on
actual Accumulation Unit values.

Owners  should  note  that  the  investment  results  of each  Sub-Account  will
fluctuate over time, and any presentation of the Sub-Account's  current yield or
total return for any prior period should not be considered a  representation  of
what an  investment  may earn or what an Owner's yield or total return may be in
any future period.

In addition,  the Company may  distribute  sales  literature  which compares the
percentage  change  in  Accumulation  Unit  values  for any of the  Sub-Accounts
against  established  market indices such as the Standard & Poor's 500 Composite
Stock  Price  Index,  the Dow  Jones  Industrial  Average  or  other  management
investment companies which have investment  objectives similar to the underlying
Portfolio being compared.  The Standard & Poor's 500 Composite Stock Price Index
is an  unmanaged,  unweighted  average of 500 stocks,  the majority of which are
listed on the New York Stock Exchange.  The Dow Jones  Industrial  Average is an
unmanaged,  weighted average of thirty blue chip industrial  corporations listed
on the New York Stock  Exchange.  Both the Standard & Poor's 500 Composite Stock
Price Index and the Dow Jones Industrial  Average assume quarterly  reinvestment
of dividends.

In  addition,  the  Company  may, as  appropriate,  compare  each  Sub-Account's
performance  to that of  other  types of  investments  such as  certificates  of
deposit,  savings accounts and U.S. Treasuries,  or to certain interest rate and
inflation  indices,  such as the Consumer Price Index, which is published by the
U.S.  Department of Labor and measures the average change in prices over time of
a fixed  "market  basket"  of  certain  specified  goods and  services.  Similar
comparisons of Sub-Account performance may also be made with appropriate indices
measuring the performance of a defined group of securities  widely recognized by
investors as representing a particular  segment of the securities  markets.  For
example,  Sub-Account  performance  may be compared with  Donoghue  Money Market
Institutional  Averages  (money market rates),  Lehman  Brothers  Corporate Bond
Index  (corporate bond interest rates) or Lehman Brothers  Government Bond Index
(long-term U.S. Government obligation interest rates).

The Company may also distribute  sales literature which compares the performance
of the  Accumulation  Unit values of the Contracts  issued  through the Separate
Account with the unit values of variable  annuities  issued through the separate
accounts of other insurance companies. Such information will be derived from the
Lipper Variable  Insurance  Products  Performance  Analysis  Service,  the VARDS
Report or from Morningstar.

The Lipper Variable Insurance Products Performance Analysis Service is published
by Lipper  Analytical  Services,  Inc.,  a publisher of  statistical  data which
currently  tracks the  performance  of almost 4,000  investment  companies.  The
rankings  compiled by Lipper may or may not reflect the deduction of asset-based
insurance charges.  The Company's sales literature utilizing these rankings will
indicate whether or not such charges have been deducted.  Where the charges have
not been deducted,  the sales  literature  will indicate that if the charges had
been deducted, the ranking might have been lower.

The VARDS Report is a monthly  variable annuity  industry  analysis  compiled by
Variable  Annuity  Research & Data Service of Georgia and published by Financial
Planning Resources, Inc. The VARDS rankings may or may not reflect the deduction
of asset-based insurance charges.  Where the charges have not been deducted, the
sales  literature  will  indicate  that if the  charges had been  deducted,  the
rankings might have been lower.

Morningstar rates a variable annuity  Sub-Account against its peers with similar
investment  objectives.  Morningstar does not rate any Sub-Account that has less
than three years of performance  data. The  Morningstar  rankings may or may not
reflect the  deduction of charges.  Where  charges have not been  deducted,  the
sales  literature  will  indicate  that if the  charges had been  deducted,  the
rankings might have been lower.

                                FEDERAL TAX STATUS

NOTE:  THE FOLLOWING  DESCRIPTION IS BASED UPON THE COMPANY'S  UNDERSTANDING  OF
CURRENT  FEDERAL INCOME TAX LAW APPLICABLE TO ANNUITIES IN GENERAL.  THE COMPANY
CANNOT  PREDICT  THE  PROBABILITY  THAT ANY  CHANGES  IN SUCH LAWS WILL BE MADE.
PURCHASERS ARE CAUTIONED TO SEEK COMPETENT TAX ADVICE  REGARDING THE POSSIBILITY
OF SUCH CHANGES. THE COMPANY DOES NOT GUARANTEE THE TAX STATUS OF THE CONTRACTS.
PURCHASERS  BEAR THE  COMPLETE  RISK THAT THE  CONTRACTS  MAY NOT BE  TREATED AS
"ANNUITY  CONTRACTS"  UNDER  FEDERAL  INCOME  TAX LAWS.  IT  SHOULD  BE  FURTHER
UNDERSTOOD  THAT THE  FOLLOWING  DISCUSSION IS NOT  EXHAUSTIVE  AND THAT SPECIAL
RULES NOT DESCRIBED IN THIS PROSPECTUS MAY BE APPLICABLE IN CERTAIN  SITUATIONS.
MOREOVER, NO ATTEMPT HAS BEEN MADE TO CONSIDER ANY APPLICABLE STATE OR OTHER TAX
LAWS.

GENERAL.  Section 72 of the Code governs  taxation of  annuities in general.  An
owner is not taxed on  increases in the value of a Contract  until  distribution
occurs,  either in the form of a lump sum payment or as annuity  payments  under
the  Annuity  Option  selected.  For a lump  sum  payment  received  as a  total
withdrawal  (total  surrender),  the  recipient  is taxed on the  portion of the
payment  that  exceeds  the  cost  basis  of  the  Contract.  For  Non-Qualified
Contracts,  this cost basis is generally the contributions,  while for Qualified
Contracts  there  may be no cost  basis.  The  taxable  portion  of the lump sum
payment is taxed at ordinary income tax rates.

For annuity payments, a portion of each payment in excess of an exclusion amount
is includible in taxable  income.  The exclusion  amount for payments based on a
Fixed Annuity Option is determined by multiplying  the payment by the ratio that
the cost  basis of the  Contract  (adjusted  for any  period  certain  or refund
feature) bears to the expected return under the Contract.  The exclusion  amount
for payments  based on a Variable  Annuity  Option is determined by dividing the
cost basis of the Contract  (adjusted for any period certain or refund  feature)
by the number of years over which the annuity is  expected to be paid.  Payments
received after the investment in the Contract has been recovered  (i.e. when the
total of the excludible  amounts equal the investment in the Contract) are fully
taxable.  The taxable portion is taxed at ordinary income tax rates. For certain
types of Qualified  Plans there may be no cost basis in the Contract  within the
meaning of Section 72 of the Code.  Owners,  Annuitants and Beneficiaries  under
the Contracts should seek competent  financial advice about the tax consequences
of any distributions.

The Company is taxed as a life  insurance  company  under the Code.  For federal
income tax  purposes,  the  Separate  Account is not a separate  entity from the
Company and its operations form a part of the Company.

DIVERSIFICATION.  Section  817(h) of the Code  imposes  certain  diversification
standards  on the  underlying  assets of variable  annuity  contracts.  The Code
provides  that a  variable  annuity  contract  will not be treated as an annuity
contract for any period (and any  subsequent  period) for which the  investments
are not, in accordance with regulations prescribed by the United States Treasury
Department ("Treasury Department"), adequately diversified.  Disqualification of
the Contract as an annuity contract would result in imposition of federal income
tax to the Owner with respect to earnings allocable to the Contract prior to the
receipt  of  payments  under  the  Contract.  The Code  contains  a safe  harbor
provision  which provides that annuity  contracts such as the Contracts meet the
diversification  requirements if, as of the end of each quarter,  the underlying
assets meet the diversification standards for a regulated investment company and
no more than fifty-five  percent (55%) of the total assets consist of cash, cash
items, U.S. Government  securities and securities of other regulated  investment
companies.

On March 2, 1989,  the  Treasury  Department  issued  Regulations  (Treas.  Reg.
1.817-5),  which  established  diversification  requirements  for the investment
portfolios underlying variable contracts such as the Contracts.  The Regulations
amplify the diversification requirements for variable contracts set forth in the
Code and provide an alternative to the safe harbor  provision  described  above.
Under  the  Regulations,  an  investment  portfolio  will be  deemed  adequately
diversified  if:  (1) no more than 55% of the  value of the total  assets of the
portfolio  is  represented  by any one  investment;  (2) no more than 70% of the
value  of  the  total  assets  of  the  portfolio  is  represented  by  any  two
investments;  (3) no more  than 80% of the  value  of the  total  assets  of the
portfolio is represented by any three  investments;  and (4) no more than 90% of
the  value of the total  assets  of the  portfolio  is  represented  by any four
investments.

The  Code  provides  that,  for  purposes  of  determining  whether  or not  the
diversification standards imposed on the underlying assets of variable contracts
by Section  817(h) of the Code have been met,  "each  United  States  government
agency or instrumentality shall be treated as a separate issuer."
   
The Company  intends that all Portfolios  will be managed in such a manner as to
comply with these diversification requirements.    

The Treasury  Department has indicated that the  diversification  Regulations do
not provide guidance  regarding the  circumstances in which Owner control of the
investments  of the  Separate  Account will cause the Owner to be treated as the
owner of the assets of the Separate  Account,  thereby  resulting in the loss of
favorable tax  treatment for the Contract.  At this time it cannot be determined
whether additional guidance will be provided and what standards may be contained
in such guidance.

The  amount of Owner  control  which may be  exercised  under  the  Contract  is
different in some respects from the  situations  addressed in published  rulings
issued by the  Internal  Revenue  Service  in which it was held that the  policy
owner was not the owner of the  assets of the  separate  account.  It is unknown
whether  these  differences,  such as the  Owner's  ability  to  transfer  among
investment choices or the number and type of investment choices available, would
cause the Owner to be  considered  as the  owner of the  assets of the  Separate
Account  resulting  in the  imposition  of federal  income tax to the Owner with
respect to earnings allocable to the Contract prior to receipt of payments under
the Contract.

In the event any forthcoming guidance or ruling is considered to set forth a new
position,  such guidance or ruling will generally be applied only prospectively.
However,  if such  ruling  or  guidance  was not  considered  to set forth a new
position,  it  may  be  applied  retroactively  resulting  in  the  Owner  being
retroactively determined to be the owner of the assets of the Separate Account.

Due to the  uncertainty in this area,  the Company  reserves the right to modify
the Contract in an attempt to maintain favorable tax treatment.

CONTRACTS OWNED BY OTHER THAN NATURAL PERSONS.  Under Section 72(u) of the Code,
the  investment  earnings  on  Contributions  for the  Contracts  will be  taxed
currently  to  the  Owner  if  the  Owner  is  a  non-natural  person,  e.g.,  a
corporation,  or certain other  entities.  Such Contracts  generally will not be
treated as annuities for federal income tax purposes. However, this treatment is
not applied to Contracts  held by a trust or other entity as agent for a natural
person nor to Contracts held by Qualified Plans. Purchasers should consult their
own tax  adviser  before  purchasing  a  Contract  to be owned by a  non-natural
person.

MULTIPLE  CONTRACTS.  The Code  provides  that  multiple  non-qualified  annuity
contracts  which are issued within a calendar year to the same contract owner by
one company or its affiliates  are treated as one annuity  contract for purposes
of determining  the tax  consequences  of any  distribution.  Such treatment may
result  in  adverse  tax  consequences  including  more  rapid  taxation  of the
distributed amounts from such combination of contracts.  Owners should consult a
tax adviser prior to purchasing more than one non-qualified  annuity contract in
any calendar year.

TAX  TREATMENT OF  ASSIGNMENTS.  An  assignment or pledge of a Contract may be a
taxable event.  Owners should  therefore  consult  competent tax advisers should
they wish to assign or pledge their Contracts.

INCOME TAX  WITHHOLDING.  All  distributions  or the  portion  thereof  which is
includible  in the gross  income of the Owner are subject to federal  income tax
withholding.  Generally, amounts are withheld from periodic payments at the same
rate as wages and at the rate of 10% from non-periodic  payments.  However,  the
Owner,  in  most  cases,  may  elect  not to  have  taxes  withheld  or to  have
withholding done at a different rate.

Effective January 1, 1993, certain distributions from retirement plans qualified
under Section 401 or Section 403(b) of the Code,  which are not directly  rolled
over to another  eligible  retirement plan or individual  retirement  account or
individual  retirement  annuity,  are subject to a mandatory 20% withholding for
federal income tax. The 20% withholding requirement generally does not apply to:
a) a series of substantially  equal payments made at least annually for the life
or life expectancy of the  participant or joint and last survivor  expectancy of
the participant and a designated  beneficiary,  or distributions for a specified
period  of 10 years or more;  or b)  distributions  which are  required  minimum
distributions;  or c) the portion of the  distributions  not includible in gross
income (i.e. returns of after-tax contributions).  Participants under such plans
should consult their own tax counsel or other tax adviser regarding  withholding
requirements.

TAX TREATMENT OF WITHDRAWALS - NON-QUALIFIED  CONTRACTS.  Section 72 of the Code
governs the treatment of distributions from annuity contracts.  It provides that
if the contract  value  exceeds the  aggregate  contributions  made,  any amount
withdrawn will be treated as coming first from the earnings and then, only after
the  income  portion  is  exhausted,  as coming  from the  principal.  Withdrawn
earnings are includible in gross income.  It further provides that a ten percent
(10%) penalty will apply to the income portion of any distribution. However, the
penalty is not imposed on amounts  received:  (a) after the taxpayer reaches age
59 1/2;  (b)  after the  death of the  Owner;  (c) if the  taxpayer  is  totally
disabled (for this purpose  disability is as defined in Section  72(m)(7) of the
Code);  (d) in a series of substantially  equal periodic  payments made not less
frequently  than annually for the life (or life  expectancy)  of the taxpayer or
for the joint lives (or joint life  expectancies) of the taxpayer and his or her
Beneficiary;  (e) under an  immediate  annuity;  or (f) which are  allocable  to
purchase payments made prior to August 14, 1982.

The above information does not apply to Qualified Contracts.  However,  separate
tax withdrawal penalties and restrictions may apply to such Qualified Contracts.
(See "Tax Treatment of Withdrawals - Qualified Contracts," below.)

QUALIFIED  PLANS.  The Contracts  offered by this Prospectus may also be used as
Qualified  Contracts.  The following  discussion  of Qualified  Contracts is not
exhaustive  and is for  general  informational  purposes  only.  The  tax  rules
regarding   Qualified  Contracts  are  very  complex  and  will  have  differing
applications  depending on individual  facts and  circumstances.  Each purchaser
should obtain competent tax advice prior to purchasing Qualified Contracts.

Qualified Contracts include special provisions  restricting  Contract provisions
that may  otherwise be available  as  described in this  Prospectus.  Generally,
Qualified Contracts are not transferable except upon surrender or annuitization.
   
On July 6, 1983,  the Supreme  Court decided in ARIZONA  GOVERNING  COMMITTEE V.
NORRIS that optional  annuity  benefits  provided  under an employer's  deferred
compensation  plan could not,  under Title VII of the Civil  Rights Act of 1964,
vary between men and women.  Qualified  Contracts  will utilize  annuity  tables
which do not differentiate on the basis of sex. Such annuity tables will also be
available for use in connection with certain non-qualified deferred compensation
plans.    

Section  408(b) of the Code permits  eligible  individuals  to  contribute to an
individual  retirement  program  known  as an  "Individual  Retirement  Annuity"
("IRA"). Under applicable limitations,  certain amounts may be contributed to an
IRA which will be deductible from the individual's gross income.  These IRAs are
subject  to  limitations  on  eligibility,  contributions,  transferability  and
distributions. (See "Tax Treatment of Withdrawals - Qualified Contracts" below.)
Under  certain  conditions,  distributions  from other IRAs and other  Qualified
Plans may be rolled over or  transferred  on a  tax-deferred  basis into an IRA.
Sales of Contracts for use with IRAs are subject to special requirements imposed
by the Code, including the requirement that certain informational  disclosure be
given to persons  desiring to  establish an IRA.  Purchasers  of Contracts to be
qualified as Individual  Retirement Annuities should obtain competent tax advice
as to the tax treatment and suitability of such an investment.

   
Beginning in 1998, individuals may purchase a new type of non-deductible IRA,
known as a Roth IRA.  Contributions for a Roth IRA are limited to a maximum
of $2,000 per year.  Lower maximum limitations apply to individuals with 
adjusted gross incomes between $95,000 and $110,000 in the case of single
taxpayers, between $150,000 and $160,000 in the case of married taxpayers
filing joint returns, and between $0 and $10,000 in the case of married
taxpayers filing separately.  An overall $2,000 annual limitation continues
to apply to all of a taxpayer's IRA contributions, including Roth IRA and
non-Roth IRAs.

Qualified distributions from Roth IRAs are free from federal income tax.  A
qualified distribution requires that an individual has held the Roth IRA for
at least five years and, in addition, that the distribution is made either
after the  individual reaches age 59 1/2, on the individual's death or 
disability, or as a qualified first-time home purchase, subject to a $10,000
lifetime maximum, for the individual, a spouse, child, grandchild, or 
ancestor.  Any distribution which is not a qualified distribution is taxable
to the extent of earnings in the distribution.  Distributions are treated as
made from contributions first and therefore no distributions are taxable 
until distributions exceed the amount of contributions to the Roth IRA.  The
10% penalty tax and the regular IRA exceptions to the 10% penalty tax apply
to taxable distributions from a Roth IRA.

Amounts may be rolled over from one Roth IRA to another Roth IRA. Furthermore,
an individual may make a rollover contribution from a non-Roth IRA to a Roth
IRA, unless the individual has adjusted gross income over $100,000 or the
individual is a married taxpayer filing a separate return.  The individual
must pay tax on any portion of the IRA being rolled over that represents 
income or a previously deductible IRA contribution.  However, for rollovers
in 1998, the individual may pay that tax ratably over the four taxable year
period beginning with tax year 1998.

Purchasers of Contracts to be qualified as a Roth IRA should obtain competent
tax advice as to the tax treatment and suitability of such an investment.
    

   
TAX TREATMENT OF WITHDRAWALS - QUALIFIED CONTRACTS.  In the case of a withdrawal
under a Qualified Contract, a ratable portion of the amount received is taxable,
generally based on the ratio of the individual's  cost basis to the individual's
total  accrued  benefit  under the  retirement  plan.  Special  tax rules may be
available for certain distributions from a Qualified Contract.  Section 72(t) of
the Code  imposes a 10% penalty tax on the taxable  portion of any  distribution
from qualified retirement plans,  including Contracts issued and qualified under
Code Section 408(b) (Individual Retirement Annuities). To the extent amounts are
not  includible in gross income  because they have been rolled over to an IRA or
to another  eligible  qualified  plan,  no tax penalty will be imposed.  The tax
penalty will not apply to the following  distributions:  (a) if  distribution is
made on or after  the date on which  the  Owner  or  Annuitant  (as  applicable)
reaches age 59 1/2; (b)  distributions  following the death or disability of the
Owner or Annuitant (as applicable) (for this purpose disability is as defined in
Section 72(m)(7) of the Code); (c) distributions  that are part of substantially
equal periodic  payments made not less frequently than annually for the life (or
life  expectancy)  of the Owner or Annuitant (as  applicable) or the joint lives
(or joint life  expectancies) of such Owner or Annuitant (as applicable) and his
or her designated Beneficiary;  (d) distributions made to the Owner or Annuitant
(as  applicable)  to the  extent  such  distributions  do not  exceed the amount
allowable as a deduction  under Code  Section 213 to the Owner or Annuitant  (as
applicable)  for amounts paid during the taxable year for medical care; (e)
distributions from an Individual  Retirement Annuity for the purchase of medical
insurance (as described in Section 213 (d) (1) (D) of the Code) for the Owner or
Annuitant (as  applicable)  and his or her spouse and dependents if the Owner or
Annuitant (as applicable) has received unemployment compensation for at least 12
weeks (this  exception  will no longer apply after the Owner or  Annuitant  (as
applicable) has been re-employed for at least 60 days); (f) distributions from
an Individual Retirement Annuity made to the Owner or Annuitant (as applicable)
to the extent such distributions do not exceed the qualified higher education
expenses (as defined in Section 72(t)(7) of the Code) of the Owner or Annuitant
(as applicable) for the taxable year; and (g) distributions from an Individual
Retirement Annuity made to the Owner or Annuitant (as applicable) which are
qualified first-time home buyer distributions (as defined in Section 72(t)(8) of
the Code).    

Generally, distributions from a qualified plan must commence no later than April
1 of the calendar year,  following the year in which the employee attains age 70
1/2.  Required  distributions  must be over a  period  not  exceeding  the  life
expectancy  of the  individual  or the joint lives or life  expectancies  of the
individual  and  his or her  designated  beneficiary.  If the  required  minimum
distributions  are not made,  a 50%  penalty tax is imposed as to the amount not
distributed.

                              FINANCIAL STATEMENTS

Financial  statements of the Company and the Separate Account have been included
in the Statement of Additional Information.

                                LEGAL PROCEEDINGS

There are no material pending legal  proceedings to which the Separate  Account,
the Distributor or the Company is a party.

                            TABLE OF CONTENTS OF THE
                       STATEMENT OF ADDITIONAL INFORMATION

            ITEM                                                            PAGE

            Company.........................................................   3

            Experts.........................................................   3

            Legal Opinions..................................................   3

            Distributor.....................................................   3

            Yield Calculation for the Salomon Money Market Sub-Account......   3

            Performance Information.........................................   4

            Annuity Provisions..............................................   6

            Financial Statements............................................   7



                                    APPENDIX


The purpose of the Examples  below is to  demonstrate  how the death  benefit is
calculated.


DEATH BENEFIT

EXAMPLE A - OWNER AGE 65 AT DEATH; DIES DURING CONTRACT YEAR TWO

Example A assumes the following:

   (1)   A Contribution of $10,000 was made for the Contract.
   (2)   Owner dies at Age 65 during the second Contract Year.
   (3)   The Contract Value at death was $12,000.
   (4)   No withdrawals have been made.

The following applies to this Example:

   (a)   Adjusted Contributions equal $10,000, since there were no withdrawals.
   (b)   No seventh year  stepped-up  death  benefit is available  because death
         occurred prior to the seventh year Contract Anniversary.
   (c)   Contract Value is $12,000 and therefore greater than Adjusted 
         Contributions.
   (d)   The death benefit is $12,000.

EXAMPLE B - OWNER AGE 65 AT DEATH; DIES DURING CONTRACT YEAR TWO

This Example is based on the same  assumptions  as Example A except that in this
Example the Contract Value at death is $9,500.

The following applies to this Example:

   (a)   The Adjusted Contributions are greater than the Contract Value.
   (b)   The death benefit is $10,000.

EXAMPLE C - OWNER AGE 65 AT DEATH; DIES DURING CONTRACT YEAR TEN

Example C assumes the following:

   (1)   A single Contribution of $10,000 was made to the Contract.
   (2)   Owner dies at Age 65 during the tenth Contract Year.
   (3)   The Contract Value on the seventh Contract Anniversary was $18,000.
   (4)   The Contract Value at death was $17,000.
   (5)   A gross  withdrawal  of $1,500 was made in the sixth  Contract  Year at
         which time the Contract  Value was $15,000  before the  withdrawal  was
         made.

The following applies to this Example:

   (a)   Adjusted  Contributions  are  equal  to  $9,000.  (At  the  time of the
         withdrawal the Contract Value was reduced by 10% ($1,500/$15,000 = .10)
         therefore,  Adjusted  Contributions  are  reduced  by  10%  ($10,000  -
         ($10,000 x .10) = $9,000).
   (b)   Contract  Value  on the  seventh  Contract  Anniversary  ($18,000)  was
         greater  than that on the death of Owner  ($17,000)  and  greater  than
         Adjusted Contributions ($9,000).
   (c)   The death benefit is $18,000.

EXAMPLE D - OWNER AGE 87 AT DEATH; DIES DURING CONTRACT YEAR TWO

This  Example  is based on the same  assumptions  as  Example  A except  in this
Example the Owner is Age 87 at death.

The following applies to this Example:

    (a)  Since the Owner was beyond Age 80, the death benefit will be limited to
         the Contract Value.
    (b)  The death benefit is $12,000.









                                  [Back Cover]




                                Distributed by:
                 London Pacific Financial & Insurance Services
                           1755 Creekside Oaks Drive
                              Sacramento, CA 95833


                                   Issued by:

                  [London Pacific Life & Annuity Company Logo}

                                  Home Office:
                             3109 Poplarwood Court
                         Raleigh, North Carolina 27604
                                 (919) 790-2243

                            Annuity Service Center:
                                 P.O. Box 29564
                         Raleigh, North Carolina 27626
                                 (800) 852-3152


1009                                                                       11/97



                                     PART B


                      STATEMENT OF ADDITIONAL INFORMATION

           INDIVIDUAL FIXED AND VARIABLE DEFERRED ANNUITY CONTRACTS
                          WITH FLEXIBLE CONTRIBUTIONS

                                   ISSUED BY

                           LPLA SEPARATE ACCOUNT ONE

                                      AND

                     LONDON PACIFIC LIFE & ANNUITY COMPANY


   
THIS IS NOT A PROSPECTUS.  THIS  STATEMENT OF ADDITIONAL  INFORMATION  SHOULD BE
READ IN CONJUNCTION  WITH THE PROSPECTUS  DATED MAY 1, 1998 FOR THE INDIVIDUAL
FIXED AND VARIABLE  DEFERRED ANNUITY  CONTRACTS WITH FLEXIBLE CONTRIBUTIONS
WHICH ARE REFERRED TO HEREIN.

THE PROSPECTUS CONCISELY SETS FORTH INFORMATION FOR A PROSPECTIVE INVESTOR.  FOR
A COPY OF THE PROSPECTUS CALL OR WRITE THE COMPANY AT: P.O. BOX 29564,  RALEIGH,
NORTH CAROLINA 27626; (800) 852-3152.

THIS  STATEMENT  OF  ADDITIONAL  INFORMATION  IS DATED MAY 1,  1998.    

                               TABLE OF CONTENTS

                                                                        PAGE

Company..................................................................

Experts..................................................................

Legal  Opinions...................... ...................................

Distributor........................... ..................................

Yield  Calculation  for  the Berkeley  Money  Market  Sub-Account........

Performance  Information.................................................

Annuity  Provisions......................................................

Financial  Statements....................................................



                                    COMPANY

Information  regarding London Pacific Life & Annuity Company (the "Company") and
its ownership is contained in the Prospectus.
   
The Company contributed the initial capital to the Separate Account. As of April
1,  1998,  the  initial   capital   contributed   by  the  Company   represented
approximately 6.03% of the total  assets of the Separate  Account.  The Company
currently intends to retain these funds in the Separate Account.     

                                    EXPERTS
   
The financial statements of the Company as of December 31, 1997 and 1996 and for
each of the three years in the period ended December 31, 1997, and the financial
statements  of the  Separate  Account  for the year ended December 31, 1997 and
the period  from  January  31,  1996 (commencement of operations) to December
31, 1996, included in this Statement of Additional Information have been so
included in reliance on the reports of Price Waterhouse LLP, independent
accountants,  given on the authority of said firm as experts in auditing and
accounting.    

                                LEGAL OPINIONS
   
Blazzard, Grodd & Hasenauer, P.C., Westport, Connecticut has provided advice
on certain matters relating to the federal securities and income tax laws in
connection with the Contracts.    

                                  DISTRIBUTOR

London Pacific Financial and Insurance Services acts as the distributor.  London
Pacific  Financial  and Insurance  Services is an affiliate of the Company.  The
offering is on a continuous basis.

          YIELD CALCULATION FOR THE BERKELEY MONEY MARKET SUB-ACCOUNT

The Berkeley Money Market Sub-Account of the Separate Account will calculate its
current  yield based upon the seven days ended on the date of  calculation.  The
Company does not  currently  advertise  any yield  information  for the Berkeley
Money Market Sub-Account.

The current yield of the Berkeley Money Market  Sub-Account is computed daily by
determining  the net change  (exclusive  of capital  changes)  in the value of a
hypothetical  pre-existing  Owner account  having a balance of one  Accumulation
Unit  of  the  Sub-Account  at the  beginning  of the  period,  subtracting  the
Mortality and Expense Risk Charge, the  Administrative  Charge, the Distribution
Charge and the Contract Maintenance Charge, dividing the difference by the value
of the Owner  account  at the  beginning  of the same  period to obtain the base
period return and multiplying the result by (365/7).

The Berkeley Money Market  Sub-Account  computes its effective compound yield by
determining  the net  changes  (exclusive  of capital  change) in the value of a
hypothetical  pre-existing  Owner account  having a balance of one  Accumulation
Unit  of  the  Sub-Account  at the  beginning  of the  period,  subtracting  the
Mortality and Expense Risk Charge, the  Administrative  Charge, the Distribution
Charge and the Contract  Maintenance  Charge and dividing the  difference by the
value of the Owner  account at the  beginning  of the base  period to obtain the
base period  return,  and then  compounding  the base period return by adding 1,
raising the sum to a power equal to 365 divided by 7, and subtracting 1 from the
result,  according to the  following  formula:  Effective  Yield = ((Base Period
Return  +1)  365/7)-1.   The  current  and  the  effective  yields  reflect  the
reinvestment   of  net  income  earned  daily  on  the  Berkeley   Money  Market
Sub-Account's assets.

Net  investment  income for yield  quotation  purposes  will not include  either
realized capital gains and losses or unrealized  appreciation and  depreciation,
whether reinvested or not.

The yields quoted should not be considered a representation  of the yield of the
Berkeley  Money Market  Sub-Account  in the future since the yield is not fixed.
Actual  yields will depend not only on the type,  quality and  maturities of the
investments  held by the Berkeley  Money Market  Sub-Account  and changes in the
interest  rates on such  investments,  but also on changes in the Berkeley Money
Market Sub-Account's expenses during the period.

Yield  information  may be useful in reviewing the  performance  of the Berkeley
Money Market  Sub-Account  and for providing a basis for  comparison  with other
investment alternatives.  However, the Berkeley Money Market Sub-Account's yield
fluctuates,  unlike bank  deposits or other  investments  which  typically pay a
fixed yield for a stated period of time.

                            PERFORMANCE INFORMATION

From time to time,  the Company may advertise  performance  data as described in
the Prospectus. Any such advertisement will include standardized average annual 
total return figures for the time periods  indicated  in the  advertisement.  
Such total return  figures will reflect the  deduction of a 1.25%  Mortality  
and Expense  Risk  Charge,  a .15% Administrative  Charge, a .10% Distribution  
Charge, the investment advisory fee and expenses for the underlying  Portfolio  
being  advertised and any applicable Contract Maintenance Charge.

The hypothetical value of a Contract purchased for the time periods described in
the  advertisement  will be  determined  by using the actual  Accumulation  Unit
values for an initial  $1,000  purchase  payment,  and deducting any  applicable
Contract  Maintenance  Charge to arrive at the ending  hypothetical  value.  The
average  annual total return is then  determined by computing the fixed interest
rate that a $1,000  purchase  payment  would have to earn  annually,  compounded
annually,  to grow to the  hypothetical  value  at the end of the  time  periods
described. The formula used in these calculations is:

                                     n
                             P  (1+T)  =  ERV

<TABLE>
<CAPTION>
<S>      <C>
Where:
   P  =  a hypothetical initial payment of $1,000
   T  =  average annual total return
   n  =  number of years
 ERV  =  ending redeemable value at the end of the time periods used (or
         fractional portion thereof) of a hypothetical $1,000 payment
         made at the beginning of the time periods used.
</TABLE>

   
The chart below shows the performance of the Accumulation Units calculated for a
specified period of time assuming an initial contribution of $1,000 allocated to
each Portfolio and a deduction of all charges and deductions  under the Contract
and the expenses of the Portfolio.

<TABLE>
<CAPTION>

     Portfolio                                  1 Year             Since Inception
     ---------                                  ------             ---------------

<S>                                             <C>                   <C>   
Harris Associates                               24.47%                23.21%

MFS Total Return                                19.56%                15.10%

Berkeley U.S. Quality Bond                       8.23%                 5.03%

Strong International Stock                     (12.44)%               (4.21)%

Berkeley Money Market                            3.67%                 3.85%

Robertson Stephens Diversified Growth           17.85%                10.15%

Lexington Corporate Leaders                     23.64%                18.98%

Strong Growth                                   24.38%                23.30%
</TABLE>

    
 
In addition to total return data,  the Company may include yield  information in
its  advertisements.  For each Sub-Account (other than the Berkeley Money Market
Sub-Account)  for which the Company will advertise  yield,  it will show a yield
quotation  based on a 30 day (or one month) period ended on the date of the most
recent  balance  sheet of the  Separate  Account  included  in the  registration
statement,  computed by dividing the net investment income per Accumulation Unit
earned during the period by the maximum  offering price per Unit on the last day
of the period, according to the following formula:

                                                 6
                     Yield  =  2  [(  a-b  +  1)    -  1]
                                      ----
                                       cd

<TABLE>
<CAPTION>
<S>     <C>  <C>
Where:

        a =  Net investment income earned during the period by the Portfolio
             attributable to shares owned by the Sub-Account.

        b =  Expenses accrued for the period (net of reimbursements).

        c =  The average daily number of Accumulation Units outstanding
             during the period.

        d =  The maximum offering price per Accumulation Unit on the
             last day of the period.
</TABLE>

The  Company  may also  advertise  performance  data which may be  computed on a
different  basis which may not include  certain  charges.  If such  charges were
deducted, the performance would be lower.

Owners  should  note  that  the  investment  results  of each  Sub-Account  will
fluctuate over time, and any presentation of the  Sub-Account's  total return or
yield for any period  should not be considered  as a  representation  of what an
investment  may earn or what an  Owner's  total  return  or yield  may be in any
future period.

                              ANNUITY PROVISIONS

Variable  Annuity  Payments  reflect the investment  performance of the Separate
Account in accordance with the allocation of the Adjusted  Contract Value to the
Sub-Accounts  during the Annuity Period.  Annuity  Payments also depend upon the
Age of the Annuitant and any Joint  Annuitant  and the assumed  interest  factor
utilized. The Annuity Table used will depend upon the Annuity Option chosen. The
dollar amount of Variable Annuity Payments for each applicable Sub-Account after
the first Variable Annuity Payment is determined as follows:

     1. The dollar amount of the first  Variable  Annuity  Payment is divided by
the value of an Annuity Unit for each  applicable  Sub-Account as of the Annuity
Date.  This sets the number of Annuity  Units for each  monthly  payment for the
applicable  Sub-Account.  The number of Annuity  Units  remains fixed during the
Annuity Period.

     2. The fixed  number of Annuity  Units per payment in each  Sub-Account  is
multiplied by the Annuity Unit Value for that Sub-Account for the last Valuation
Period of the month  preceding  the month  for which the  payment  is due.  This
result is the dollar amount of the payment for each applicable Sub-Account.

The total  dollar  amount of each  Variable  Annuity  Payment  is the sum of all
Sub-Account  Variable Annuity Payments reduced by the applicable  portion of the
Contract Maintenance Charge.

ANNUITY  UNIT

The value of any Annuity Unit for each  Sub-Account of the Separate  Account was
arbitrarily set initially at $10.

The Sub-Account Annuity Unit Value at the end of any subsequent Valuation Period
is determined as follows:

     1. The Net Investment Factor for the current Valuation Period is multiplied
by the  value  of the  Annuity  Unit  for the  Sub-Account  for the  immediately
preceding   Valuation  Period.  The  Net  Investment  Factor  is  equal  to  the
Accumulation  Unit  Value  for  the  current  Valuation  Period  divided  by the
Accumulation Unit Value for the immediately preceding Valuation Period.

     2. The result in (1) is then divided by the Assumed  Investment Rate Factor
which equals 1.00 plus the Assumed  Investment Rate for the number of days since
the  preceding  Valuation  Date.  The  Assumed  Investment  Rate is  equal to an
effective annual rate of 4%.

The value of an Annuity Unit may increase or decrease from  Valuation  Period to
Valuation Period.

(See  "Annuity  Provisions"  in  the  Prospectus.)

                             FINANCIAL STATEMENTS

The  financial  statements of the Company  included  herein should be considered
only as bearing  upon the ability of the Company to meet its  obligations  under
the Contracts.



                            LPLA SEPARATE ACCOUNT ONE

                              FINANCIAL STATEMENTS

                                    CONTENTS

Audited Financial Statements

Statement of Assets & Liabilities...........................  1
Statement of Operations.....................................  2
Statement of Changes in Net Assets..........................  3
Notes to Financial Statements................................ 5
Report of Independent Accountants...........................  9



<TABLE>
<CAPTION>
                            LPLA SEPARATE ACCOUNT ONE

                       STATEMENT OF ASSETS AND LIABILITIES

                                DECEMBER 31, 1997

                                          Harris          MFS Total       Berkeley U.S.         Berkeley             Strong         
                                       Associates Value      Return        Quality Bond        Money Market     International Stock 
                                      Sub-Account (1)    Sub-Account    Sub-Account (2)     Sub-Account (3)        Sub-Account      
                                     ------------------ --------------- ------------------ ------------------- -------------------- 
    ASSETS
    Investments in the LPT
    Variable Insurance Series
<S>                       <C>               <C>             <C>                <C>                 <C>                  <C>         
    Trust, at value (Note 3)                $3,522,651      $5,973,164         $1,081,897          $1,373,157           $1,250,078  
                                            ----------      ----------         ----------          ----------           ----------  
     Total Assets                             3,522,651       5,973,164          1,081,897           1,373,157            1,250,078 
                                              ---------       ---------          ---------           ---------            --------- 
    LIABILITIES
    Amounts retained by London
    Pacific Life & Annuity in
    LPLA Separate Account One
    (Note 7)                                   125,000         125,000            125,000                   0              113,617  
          -                                    -------         -------            -------                   -              -------  
     TOTAL LIABILITIES                          125,000         125,000            125,000                   0              113,617 
                                                -------         -------            -------                   -              ------- 
    NET ASSETS ATTRIBUTABLE TO
    CONTRACT OWNERS                         $3,397,651      $5,848,164           $956,897          $1,373,157           $1,136,461  
                                            ==========      ==========           ========          ==========           ==========  
     UNIT VALUE                                  $15.08          $13.20             $10.99              $10.76                $9.28 
                                                 ======          ======             ======              ======                ===== 
     UNITS OUTSTANDING                          225,262         443,010             87,032             127,652              122,491 
                                                =======         =======             ======             =======              ======= 
<FN>
     (1)  Formerly MAS Value Sub-Account
     (2)  Formerly Salomon U.S. Quality Bond Sub-Account
     (3)  Formerly Salomon Money Market Sub-Account
     (4)  Formerly Berkeley Smaller Companies Sub-Account
</FN>
</TABLE>

<TABLE>
<CAPTION>
                            LPLA SEPARATE ACCOUNT ONE

                       STATEMENT OF ASSETS AND LIABILITIES

                                DECEMBER 31, 1997

                                         Strong        Robertson Stephens       Lexington
                                           Growth       Diversified Growth   Corporate Leaders
                                       Sub-Account      Sub-Account (4)        Sub-Account
                                     ---------------- --------------------- -------------------
    ASSETS
    Investments in the LPT
    Variable Insurance Series
<S>                       <C>             <C>                   <C>            <C>       
    Trust, at value (Note 3)              $2,912,226            $3,043,064     $3,453,305
                                          ----------            ----------     ----------
     Total Assets                           2,912,226             3,043,064      3,453,305
                                            ---------             ---------      ---------
    LIABILITIES
    Amounts retained by London
    Pacific Life & Annuity in
    LPLA Separate Account One
    (Note 7)                                 250,000               148,998        125,000
          -                                  -------               -------        -------
     TOTAL LIABILITIES                        250,000               148,998        125,000
                                              -------               -------        -------
    NET ASSETS ATTRIBUTABLE TO
    CONTRACT OWNERS                       $2,662,226            $2,894,066     $3,328,305
                                          ==========            ==========     ==========
     UNIT VALUE                                $15.72                $12.21         $14.25
                                               ======                ======         ======
     UNITS OUTSTANDING                        169,389               236,983        233,629
                                              =======               =======        =======
<FN>
     (1)  Formerly MAS Value Sub-Account
     (2)  Formerly Salomon U.S. Quality Bond Sub-Account
     (3)  Formerly Salomon Money Market Sub-Account
     (4)  Formerly Berkeley Smaller Companies Sub-Account
</FN>
</TABLE>

<TABLE>
<CAPTION>
                            LPLA SEPARATE ACCOUNT ONE
                             STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1997

                                                Harris          MFS Total      Berkeley U.S.        Berkeley            Strong      
                                           Associates Value      Return        Quality Bond        Money Market      International  
                                                                                                                        Stock
                                           Sub-Account (1)     Sub-Account   Sub-Account (2)     Sub-Account (3)      Sub-Account   
                                          ------------------- -------------- ------------------ ------------------ -----------------
    INCOME AND EXPENSES
    Income:
      Dividends from the LPT Variable
<S>                                                 <C>            <C>                 <C>                <C>                <C>    
      Insurance Series Trust                        $335,030       $179,583            $83,991            $57,276            $59,328
    Expenses:
      Mortality and other expense
      Note (4)                                        22,178         39,996             13,771             15,883             10,947
                                                      ------         ------             ------             ------             ------
     Net investment income                            312,852        139,587             70,220             41,393            48,381
                                                      -------        -------             ------             ------            ------
    REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS
    Net realized gain (loss) on sales
    of investments                                    61,876         52,774              7,612                  0              8,762
                                                      ------         ------              -----                  -              -----
    Net unrealized depreciation
     (depreciation) on investments
      Beginning of period                             40,172         19,948                646                  0              2,107
       End of period                                 (26,304)        257,270              3,760                  0         (203,633)
                                                     -------         -------              -----                  -          --------
      Net unrealized appreciation
      (depreciation) during period                  (66,476)        237,322              3,114                  0          (205,740)
                                                    -------         -------              -----                  -          -------- 
    NET REALIZED AND UNREALIZED
      GAIN (LOSS) ON INVESTMENTS                     (4,600)        290,096             10,726                  0          (196,978)
                                                     ------         -------             ------                  -          -------- 
    NET INCREASE (DECREASE) IN NET
    ASSETS RESULTING FROM OPERATIONS                $308,252       $429,683            $80,946            $41,393         ($148,597)
                                                    ========       ========            =======            =======         ========= 
<FN>
     (1)  Formerly MAS Value Sub-Account
     (2)  Formerly Salomon U.S. Quality Bond Sub-Account
     (3)  Formerly Salomon Money Market Sub-Account
     (4)  Formerly Berkeley Smaller Companies Sub-Account
</FN>
</TABLE>

<TABLE>
<CAPTION>
                            LPLA SEPARATE ACCOUNT ONE
                             STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1997

                                                Strong       Robertson Stephens       Lexington
                                                 Growth      Diversified Growth   Corporate Leaders
                                          
                                              Sub-Account      Sub-Account (4)       Sub-Account
                                          - ---------------- -------------------- ------------------
    INCOME AND EXPENSES
    Income:
      Dividends from the LPT Variable
<S>                                                <C>                       <C>      <C>     
      Insurance Series Trust                       $271,023                  $15      $215,915
    Expenses:
      Mortality and other expense
      Note (4)                                       20,965               19,764        17,667
                                                     ------               ------        ------
     Net investment income                          250,058             (19,749)       198,248
                                                    -------             -------        -------
    REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS
    Net realized gain (loss) on sales
    of investments                                   89,791            (130,610)        69,824
                                                     ------            --------         ------
     (depreciation) on investments
      Beginning of period                           (5,660)            (142,697)        24,589
       End of period                               (22,600)              344,221      (46,190)
                                                    -------               -------      ------- 
      Net unrealized appreciation
      (depreciation) during period                 (16,940)              486,918      (70,779)
                                                   -------               -------      ------- 
    NET REALIZED AND UNREALIZED
      GAIN (LOSS) ON INVESTMENTS                     72,851              356,308         (955)
                                                     ------              -------         ---- 
    NET INCREASE (DECREASE) IN NET
    ASSETS RESULTING FROM OPERATIONS               $322,909             $336,559      $197,293
                                                   ========             ========      ========
<FN>
     (1)  Formerly MAS Value Sub-Account
     (2)  Formerly Salomon U.S. Quality Bond Sub-Account
     (3)  Formerly Salomon Money Market Sub-Account
     (4)  Formerly Berkeley Smaller Companies Sub-Account
</FN>
</TABLE>

<TABLE>
<CAPTION>
                            LPLA SEPARATE ACCOUNT ONE
                       STATEMENT OF CHANGES IN NET ASSETS
                      FOR THE YEAR ENDED DECEMBER 31, 1997

                                                Harris          MFS Total      Berkeley U.S.      Berkeley            Strong        
                                           Associates Value       Return       Quality Bond      Money Market     International     
                                                                                                                      Stock
    INCREASE (DECREASE) IN NET ASSETS      Sub-Account (1)     Sub-Account    Sub-Account (2)  Sub-Account (3)     Sub-Account      
                                          ------------------- --------------- ---------------- ---------------- ------------------- 
      FROM OPERATIONS
<S>                                                 <C>             <C>               <C>              <C>                 <C>      
      Net investment income                         $312,852        $139,587          $70,220          $41,393             $48,381  
      Net realized gain (loss) on sales
      of investments                                  61,876          52,774            7,612                0               8,762  
       Net unrealized appreciation
      (depreciation) during the year                (66,476)         237,322            3,114                0           (205,740)  
                                                    -------          -------            -----                -           --------   
     Net increase (decrease) in net
    assets
      resulting from operations                      308,252         429,683           80,946           41,393           (148,597)  
                                                     -------         -------           ------           ------           --------   
     CONTRACT RELATED TRANSACTIONS:
      Net premiums                                   448,289         679,593          187,734       14,102,512             239,002  
      Benefits and contract charges                 (32,555)       (135,077)         (37,173)         (14,603)            (67,415)  
      Transfers between Sub-Accounts
      (including fixed account), net               2,093,609       3,991,383         (65,908)     (13,038,636)             661,907  
                                                   ---------       ---------         -------      -----------              -------  
    Net increase in net assets
    resulting
      from contract related transactions           2,509,343       4,535,899           84,653        1,049,273             833,494  
    Change in amount retained by
    London Pacific Life & Annuity
    LPLA Separate Account One, net
      (Note 7)                                       (33,183)        (24,781)          (7,123)          (5,183)              19,523 
            -                                        -------         -------           ------           ------               ------ 
     INCREASE IN NET ASSETS                         2,784,412       4,940,801          158,476        1,085,483             704,420 
    NET ASSETS, BEGINNING OF PERIOD                  613,239         907,363          798,421          287,674             432,041  
                                                     -------         -------          -------          -------             -------  
     NET ASSETS, END OF PERIOD                     $3,397,651      $5,848,164         $956,897       $1,373,157          $1,136,461 
                                                   ==========      ==========         ========       ==========          ========== 
<FN>
     (1)  Formerly MAS Value Sub-Account
     (2)  Formerly Salomon U.S. Quality Bond Sub-Account
     (3)  Formerly Salomon Money Market Sub-Account
     (4)  Formerly Berkeley Smaller Companies Sub-Account
</FN>
</TABLE>

<TABLE>
<CAPTION>
                            LPLA SEPARATE ACCOUNT ONE
                       STATEMENT OF CHANGES IN NET ASSETS
                      FOR THE YEAR ENDED DECEMBER 31, 1997

                                               Strong      Robertson Stephens       Lexington
                                               Growth      Diversified Growth   Corporate Leaders
                                           
    INCREASE (DECREASE) IN NET ASSETS       Sub-Account      Sub-Account (4)       Sub-Account
                                          ---------------- -------------------- -------------------
      FROM OPERATIONS
<S>                                              <C>                 <C>                  <C>     
      Net investment income                      $250,058            ($19,749)            $198,248
      Net realized gain (loss) on sales
      of investments                               89,791            (130,610)              69,824
       Net unrealized appreciation
      (depreciation) during the year             (16,940)              486,918            (70,779)
                                                 -------               -------            ------- 
     Net increase (decrease) in net
    assets
      resulting from operations                   322,909              336,559             197,293
                                                  -------              -------             -------
     CONTRACT RELATED TRANSACTIONS:
      Net premiums                                474,217              381,037             460,740
      Benefits and contract charges              (61,170)             (95,133)            (95,125)
      Transfers between Sub-Accounts
      (including fixed account), net            1,398,404            1,745,826           2,450,950
                                                ---------            ---------           ---------
    Net increase in net assets
    resulting
      from contract related transactions        1,811,451            2,031,730           2,816,565
    Change in amount retained by
    London Pacific Life & Annuity
    LPLA Separate Account One, net
      (Note 7)                                    (34,493)             (17,746)            (30,058)
            -                                     -------              -------             ------- 
     INCREASE IN NET ASSETS                      2,099,867            2,350,543           2,983,800
    NET ASSETS, BEGINNING OF PERIOD               562,359              543,523             344,505
                                                  -------              -------             -------
     NET ASSETS, END OF PERIOD                  $2,662,226           $2,894,066          $3,328,305
                                                ==========           ==========          ==========
<FN>
     (1)  Formerly MAS Value Sub-Account
     (2)  Formerly Salomon U.S. Quality Bond Sub-Account
     (3)  Formerly Salomon Money Market Sub-Account
     (4)  Formerly Berkeley Smaller Companies Sub-Account
</FN>
</TABLE>

<TABLE>
<CAPTION>
                            LPLA SEPARATE ACCOUNT ONE
                       STATEMENT OF CHANGES IN NET ASSETS
 FOR THE PERIOD JANUARY 31, 1996 (COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 1996

                                               Harris           MFS Total      Berkeley U.S.       Berkeley           Strong        
                                           Associates Value       Return       Quality Bond      Money Market      International    
                                                                                                                       Stock
    INCREASE (DECREASE) IN NET             Sub-Account (1)     Sub-Account       Sub-Account     Sub-Account(3)     Sub-Account     
                                         -------------------- --------------- ---------------- ----------------- ------------------ 
      ASSETS FROM OPERATIONS
<S>                                               <C>             <C>              <C>               <C>                <C>         
      Net investment income                       $   17,561      $   12,863       $   31,872        $   13,221         $      933  
      Net realized gain  on sales
      of investments                                      29               2              102                 0                 75  
       Net unrealized appreciation
      (depreciation) during the period                40,172          19,948              646                 0              2,107  
                                                      ------          ------              ---                 -              -----  
     Net increase (decrease) in net
      assets resulting from operations                57,762          32,813           32,620            13,221              3,115  
                                                      ------          ------           ------            ------              -----  

    CONTRACT RELATED TRANSACTIONS:
      Net premiums                                   286,034         414,918           95,545         2,841,064            155,627  
      Benefits and contract charges                    (357)         (3,655)          (3,368)                 0            (1,948)  
      Transfers between Sub-Accounts
      (including fixed account), net                 297,996         477,506          676,623       (2,561,350)            283,386  
                                                     -------         -------          -------       ----------             -------  

    Net increase in net assets
    resulting
      from contract related transactions             583,673         888,769          768,800           279,714            437,065  
                                                     -------         -------          -------           -------            -------  
   
    INITIAL CONTRIBUTION BY LONDON PACIFIC
      LIFE & ANNUITY COMPANY                          125,000        125,000          125,000           125,000            125,000  
    Change in amount retained by London
    Pacific Life & Annuity LPLA
    Separate Account One (Note 7)                  (153,196)       (139,219)        (127,999)         (130,261)          (133,139)  
                               -                   --------        --------         --------          --------           --------   
    INCREASE IN NET ASSETS                           613,239         907,363          798,421           287,674            432,041  
    NET ASSETS, BEGINNING OF PERIOD                        0               0                0                 0                  0  
                                                           -               -                -                 -                  -  
    NET ASSETS, END OF PERIOD                       $613,239        $907,363         $798,421          $287,674           $432,041  
                                                    ========        ========         ========          ========           ========  
<FN>
    (1)  Formerly MAS Value Sub-Account
    (2)  Formerly Salomon U.S. Quality Bond Sub-Account
    (3)  Formerly Salomon Money Market Sub-Account
    (4)  Formerly Berkeley Smaller Companies Sub-Account
</FN>
</TABLE>

<TABLE>
<CAPTION>
                            LPLA SEPARATE ACCOUNT ONE
                       STATEMENT OF CHANGES IN NET ASSETS
 FOR THE PERIOD JANUARY 31, 1996 (COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 1996

                                             Strong      Robertson Stephens       Lexington
                                             Growth      Diversified Growth   Corporate Leaders
                                         
    INCREASE (DECREASE) IN NET            Sub-Account      Sub-Account (4)       Sub-Account
                                         --------------- -------------------- -------------------
      ASSETS FROM OPERATIONS
<S>                                           <C>                   <C>                <C>      
      Net investment income                   $  36,980             $111,424           $   3,592
      Net realized gain  on sales
      of investments                                551                   85                   4
       Net unrealized appreciation
      (depreciation) during the period          (5,660)            (142,697)              24,589
                                                ------             --------               ------
     Net increase (decrease) in net
      assets resulting from operations           31,871             (31,188)              28,185
                                                 ------             -------               ------

    CONTRACT RELATED TRANSACTIONS:
      Net premiums                              227,819              246,768             187,429
      Benefits and contract charges             (2,879)              (1,896)                (53)
      Transfers between Sub-Accounts
      (including fixed account), net            341,131              336,092             148,616
                                                -------              -------             -------

    Net increase in net assets
    resulting
      from contract related transactions        566,071              580,964             335,992
                                                -------              -------             -------
   
    INITIAL CONTRIBUTION BY LONDON PACIFIC
      LIFE & ANNUITY COMPANY                    125,000              125,000             125,000
    Change in amount retained by London
    Pacific Life & Annuity LPLA
    Separate Account One (Note 7)             (160,583)            (131,253)           (144,672)
                               -              --------             --------            -------- 
    INCREASE IN NET ASSETS                      562,359              543,523             344,505
    NET ASSETS, BEGINNING OF PERIOD                   0                    0                   0
                                                      -                    -                   -
    NET ASSETS, END OF PERIOD                  $562,359             $543,523            $344,505
                                               ========             ========            ========
<FN>
    (1)  Formerly MAS Value Sub-Account
    (2)  Formerly Salomon U.S. Quality Bond Sub-Account
    (3)  Formerly Salomon Money Market Sub-Account
    (4)  Formerly Berkeley Smaller Companies Sub-Account
</FN>
</TABLE>


                            LPLA SEPARATE ACCOUNT ONE
                          NOTES TO FINANCIAL STATEMENTS

NOTE 1 - ORGANIZATION

LPLA Separate Account One ("Separate  Account") is a separate investment account
of London Pacific Life & Annuity Company  ("Company").  The Separate Account was
established  on November 23, 1994 under the insurance laws of the State of North
Carolina for the purpose of issuing flexible payment variable annuity contracts.
Under North  Carolina's  insurance laws, the assets of the Separate  Account are
clearly  identified and  distinguished  from the other assets and liabilities of
the Company. The Separate Account cannot be charged with liabilities arising out
of any other business of the Company.

The Separate  Account is a unit investment  trust registered with the Securities
and  Exchange  Commission  under the  Investment  Company Act of 1940.  Contract
owners  may  allocate  their  account  values  to one or  more  of the  Separate
Account's investment  Sub-Accounts.  Funds of the investment Sub-Accounts of the
Separate  Account  are  invested  exclusively  in  a  corresponding   investment
portfolio of the LPT Variable  Insurance Series Trust ("Trust") managed by LPIMC
Insurance  Marketing Services ("LPIMC"),  a registered  investment advisor and a
wholly-owned subsidiary of the Company.

Prior to May 1, 1997,  the Harris  Associates  Sub-Account  was known as the MAS
Value Sub-Account and the Robertson Stephens  Diversified Growth Sub-Account was
known as the Berkeley Smaller Companies Sub-Account.  Prior to November 3, 1997,
the Berkeley  Money  Market  Sub-Account  was known as the Salomon  Money Market
Sub-Account  and the Berkeley  U.S.  Quality Bond  Sub-Account  was known as the
Salomon U.S. Quality Bond Sub-Account.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

The  following  is a summary of  significant  accounting  policies  which are in
conformity with generally accepted accounting  principles  consistently followed
by the Separate  Account in the  preparation  of its financial  statements.  The
preparation  of financial  statements  in  conformity  with  generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  at the date of the
financial  statements and the reported  amounts of revenues and expenses  during
the reported period. Actual results could differ from those estimates.

INVESTMENTS - Security transactions are recorded on the trade date.  Investments
held by the  Sub-Accounts  are  stated at the net  asset  value per share of the
respective investment portfolio of the Trust. Realized gains and losses on sales
of shares of the Trust are determined based on the first-in,  first-out  method.
Dividends and capital gain  distributions  are recorded on the ex-dividend  date
and are reinvested in additional shares of the respective  investment  portfolio
of the Trust.

FEDERAL  INCOME TAXES - Operations  of the Separate  Account are included in the
income tax return of the  Company,  which is taxed as a life  insurance  company
under the Internal Revenue

                            LPLA SEPARATE ACCOUNT ONE

                          NOTES TO FINANCIAL STATEMENTS

NOTE 1 - ORGANIZATION (CONTINUED)

Code. The Separate Account will not be taxed as a registered  investment company
under  Sub-Chapter M of the Internal Revenue Code. Under existing federal income
tax law, no taxes are payable on the  investment  income or on the capital gains
of the Separate Account.

NOTE 3 - INVESTMENTS

The number of shares  owned,  aggregate  cost,  and net asset value per share of
each Sub-Account's investment in the Trust at December 31, 1997 were as follows:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                                       Portfolio Information

Investment                                               Number of            Aggregate             Net Asset
Sub-Account                                               Shares                 Cost            Value Per Share
- --------------------------------------------------- -------------------- --------------------- ---------------------
<S>                                                           <C>                <C>                    <C>   
Harris Associates Value                                       261,935            $3,548,955             $13.45
MFS Total Return                                              466,464             5,715,894              12.81
Berkeley U.S. Quality Bond                                    109,188             1,078,137               9.91
Berkeley Money Market                                       1,373,157             1,373,157               1.00
Strong International Stock                                    140,432             1,453,711               8.90
Strong Growth                                                 216,183             2,934,826              13.47
Robertson Stephens Diversified Growth                         297,806             2,698,843              10.22
Lexington Corporate Leaders                                   257,809             3,499,495              13.40
</TABLE>

NOTE 4 - RELATED PARTY TRANSACTIONS

The Company  assesses a charge of 1.25% per annum based on the average daily net
assets of each  Sub-Account  at each  valuation  date for  mortality and expense
risks.  The Company also charges each  Sub-Account .15% and .10% per annum based
on the  average  daily net assets of each  Sub-Account  for  administrative  and
distribution expenses,  respectively.  These charges are deducted from the daily
unit value of each Sub-Account but are paid to the Company on a monthly basis. A
contract  maintenance  charge  of  $36  is  currently  deducted  on  the  policy
anniversary  date and upon full  surrender  of the policy  when the  accumulated
value is $50,000 or less.

London  Pacific  Financial  and  Insurance  Services  ("LPFIS"),   a  registered
broker/dealer  and  wholly-owned   subsidiary  of  the  Company,   is  principal
underwriter  and general  distributor  of the Separate  Account.  LPFIS does not
receive any compensation for sales of the variable annuity contracts.

                            LPLA SEPARATE ACCOUNT ONE

                          NOTES TO FINANCIAL STATEMENTS

NOTE 5 - CHANGES IN UNITS OUTSTANDING

Changes  in units  outstanding  for the year  ended  December  31,  1997 were as
follows:

<TABLE>
<CAPTION>
                                                     Units          Units          Units          Net
Investment Sub-Account                             Purchased     Transferred     Redeemed      Increase
- ------------------------------------------------ -------------- -------------- -------------- ------------
<S>                                                     <C>           <C>            <C>          <C>    
Harris Associates Value                                 31,390        145,533        (2,244)      174,679
MFS Total Return                                        54,569        316,738       (10,576)      360,731
Berkeley U.S. Quality Bond                              18,135        (6,287)        (3,516)        8,332
Berkeley Money Market                                1,326,219    (1,224,959)        (1,371)       99,889
Strong International Stock                              22,776         65,340        (6,465)       81,651
Strong Growth                                           31,965         96,900        (4.031)      124,834
Robertson Stephens Diversified Growth                   35,235        156,951        (7,719)      184,467
Lexington Corporate Leaders                             33,246        177,264        (6,814)      203,696
</TABLE>

NOTE 6 - DIVERSIFICATION REQUIREMENTS

Under the provisions of Section  817(h) of the Internal  Revenue Code a variable
annuity contract,  other than a contract issued in connection with certain types
of  employee  benefit  plans,  will not be treated as an  annuity  contract  for
federal  income tax  purposes  for any period for which the  investments  of the
segregated  asset  account  on which the  contract  is based are not  adequately
diversified. The Code provides that the "adequately diversified" requirement may
be met if the underlying investments satisfy either a statutory safe harbor test
or diversification requirements set forth in regulations issued by the Secretary
of Treasury.

The Internal Revenue Service has issued  regulations under Section 817(h) of the
Code.  The Company  believes that it satisfies the current  requirements  of the
regulations, and it intends that the Separate Account will continue to meet such
requirements.

NOTE 7 - AMOUNT RETAINED BY THE COMPANY

The  amount   retained  by  the  Company  is   attributable   to  the  Company's
contributions to the Separate  Account,  the underlying  investment  results and
amounts  withdrawn  by the Company.  The change in this amount  arises from that
portion,  determined  ratably,  of the  Separate  Account's  investment  results
applicable to the net assets owned by the Company.  The funds contributed by the
Company, as well as any investment appreciation or depreciation, are not subject
to  charges  for  mortality  and  expense  risks,  administration  expenses  and
distribution expenses.

Amounts  retained by the Company in the Separate  Account may be  transferred by
the Company to its General Account at any time.

                            LPLA SEPARATE ACCOUNT ONE

                          NOTES TO FINANCIAL STATEMENTS

NOTE 8 - PURCHASES AND SALES OF SECURITIES

Cost of purchases  and  proceeds  from sales of the Trust shares by the Separate
Account during the year ended December 31, 1997 were as follows:

<TABLE>
<CAPTION>
        Investment Sub-Account                                  Purchases                 Sales
        ----------------------                                  ---------                 -----
<S>                                                             <C>               <C>             
        Harris Associates Value                                 $   3,043,226     $        282,433
        MFS Total Return                                            4,968,263              331,810
        Berkeley U.S. Quality Bond                                    460,506              315,786
        Berkeley Money Market                                      11,118,944           10,163,738
        Strong International Stock                                  1,079,388              197,527
        Strong Growth                                               2,696,933              580,516
        Robertson Stephens Diversified Growth                       2,472,968              461,006
        Lexington Corporate Leaders                                 3,294,773              329,704
</TABLE>





                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of London Pacific Life & Annuity
Company and Contract Owners of LPLA Separate Account One

In our opinion,  the  accompanying  statement of assets and  liabilities and the
related statements of operations and of changes in net assets present fairly, in
all  material  respects,  the  financial  position  of each of the  Sub-Accounts
(Harris Associates Value, MFS Total Return, Berkeley U.S. Quality Bond, Berkeley
Money Market,  Strong  International  Stock,  Strong Growth,  Robertson Stephens
Diversified Growth and Lexington  Corporate Leaders)  constituting LPLA Separate
Account One at December 31, 1997,  the results of each of their  operations  for
the year then ended and the  changes in each of their net assets for the periods
indicated,  in conformity with generally accepted accounting  principles.  These
financial  statements  are the  responsibility  of London Pacific Life & Annuity
Company's  management;  our  responsibility  is to  express  an opinion on these
financial  statements  based on our  audits.  We  conducted  our audits of these
financial  statements in accordance with generally  accepted auditing  standards
which require that we plan and perform the audit to obtain reasonable  assurance
about whether the financial  statements  are free of material  misstatement.  An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.  We believe that our audits,  which included
confirmation  of  investments  at December 31, 1997 by  correspondence  with the
Trust, provide a reasonable basis for the opinion expressed above.

PRICE WATERHOUSE LLP
Boston, Massachusetts

April 6, 1998



LONDON PACIFIC LIFE
& ANNUITY COMPANY
(A wholly-owned subsidiary
of London Pacific Group Limited)

STATUTORY BASIS FINANCIAL STATEMENTS
DECEMBER 31, 1997, 1996 AND 1995


                      London Pacific Life & Annuity Company

           (A wholly-owned subsidiary of London Pacific Group Limited)

                      Statutory Basis Financial Statements

                  Years ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>
                                    CONTENTS




<S>                                                                             <C>
Report of Independent Accountants...............................................  1

AUDITED FINANCIAL STATEMENTS

Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus.......  3

Statutory Statements of                                                           4
Operations......................................................................

Statutory Statements of Changes in Capital and Surplus..........................  5

Statutory Statements of Cash Flows..............................................  6-7

Notes to Statutory Financial Statements.........................................  8-20
</TABLE>





                        REPORT OF INDEPENDENT ACCOUNTANTS

January 30, 1998, except as to Note 17,
which is as of March 12, 1998

To the Board of Directors and Shareholder of
London Pacific Life & Annuity Company

We have  audited the  accompanying  statutory  statements  of  admitted  assets,
liabilities,  capital and surplus of London  Pacific  Life & Annuity  Company (a
wholly-owned subsidiary of London Pacific Group Limited) as of December 31, 1997
and 1996,  and the related  statutory  statements of  operations,  of changes in
capital and surplus, and of cash flows for each of the three years in the period
ended December 31, 1997. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described in Note 1, these  financial  statements were prepared in conformity
with  accounting  practices  prescribed  or  permitted  by  the  North  Carolina
Department  of  Insurance,   which  practices  differ  from  generally  accepted
accounting principles. Accordingly, the financial statements are not intended to
represent a  presentation  in  accordance  with  generally  accepted  accounting
principles. The effects on the financial statements of the variances between the
statutory  basis of accounting  and generally  accepted  accounting  principles,
although not reasonably determinable, are presumed to be material.


To the Board of Directors and Shareholder of
London Pacific Life & Annuity Company

Page 2

January 30, 1998, except as to Note 17,
which is as of March 12, 1998

In our opinion,  the financial  statements  referred to above (1) do not present
fairly,  in  conformity  with  generally  accepted  accounting  principles,  the
financial position of London Pacific Life & Annuity Company at December 31, 1997
and 1996,  or the  results of its  operations  or its cash flows for each of the
three years in the period ended  December 31, 1997 because of the effects of the
variances  between the  statutory  basis of accounting  and  generally  accepted
accounting  principles referred to in the third paragraph of this report and (2)
do present  fairly,  in all material  respects,  its financial  position and the
results  of its  operations  and its  cash  flows  on the  basis  of  accounting
described in Note 1.

Price Waterhouse LLP
Boston, Massachusetts



<TABLE>
<CAPTION>
LONDON PACIFIC LIFE & ANNUITY COMPANY
(A wholly-owned subsidiary of London Pacific Group Limited)
STATUTORY STATEMENTS OF ADMITTED ASSETS, LIABILITIES, CAPITAL AND SURPLUS
- ---------------------------------------------------------------------------

                                                                                             DECEMBER 31,
                                                                                             ------------
                                                                                   1997                       1996
                                                                                   ----                       ----
ASSETS
Investments:
<S>                                                                          <C>                         <C>              
    Bonds                                                                    $    1,157,095,942          $   1,142,464,351
    Preferred stock                                                                  51,262,033                  1,687,616
    Common stock                                                                      8,477,904                 20,479,485
    Short-term investments                                                           11,694,690                 88,249,049
    Policy loans                                                                      8,487,559                  6,294,811
     Receivable for securities                                                       21,836,311                 53,223,692
                                                                                     ----------                 ----------
         Total investments                                                        1,258,854,439              1,312,399,004
                                                                                  -------------              -------------
Cash                                                                                  3,347,694                 26,008,933
                                                                                      ---------                 ----------
         Total cash and invested assets                                           1,262,202,133              1,338,407,937

Investment income due and accrued                                                    16,790,319                 12,363,810
Electronic data processing equipment, net                                               185,870                    358,143
Receivable from affiliates                                                               11,503                    138,877
Other assets                                                                            696,682                  1,037,418
Separate account assets                                                              22,609,542                  5,609,610
                                                                                     ----------                  ---------
         Total assets                                                          $  1,302,496,049           $  1,357,915,795
                                                                               ================           ================

LIABILITIES, CAPITAL AND SURPLUS

Aggregate reserves for life policies and contracts                             $  1,132,728,673           $  1,097,795,798
Policy and contract claims                                                              354,014                    382,429
Accrued dividends to policyholders                                                      433,099                    422,330
Interest maintenance reserve                                                         17,684,781                 11,668,491
Federal income taxes payable                                                          3,283,673                  3,998,217
Remittances and items not allocated                                                     419,689                    631,586
Asset valuation reserve                                                              24,184,363                 29,133,762
Payable to affiliates                                                                   720,136                     36,512
Amounts due to broker-dealers                                                        20,558,221                131,945,347
Accounts payable, accrued expenses and other liabilities                              1,184,201                  1,840,168
Transfers to Separate Account, net                                                  (1,330,627)                  (265,469)
Separate account liabilities                                                         21,596,927                  4,489,291
                                                                                     ----------                  ---------
         Total liabilities                                                     $  1,221,817,150           $  1,282,078,462
                                                                               ================           ================
Commitments and contingent liabilities 

Capital and surplus:

    Capital stock - $10 par value, 1,000,000 shares

       authorized; 200,000 shares issued and outstanding                              2,000,000                  2,000,000
    Paid-in and contributed surplus                                                  70,394,120                 70,394,120
    Unassigned surplus                                                                8,284,779                 3,443,213
                                                                                      ---------                 ---------
         Total capital and surplus
                                                                                     80,678,899                 75,837,333
                                                                                     ----------                 ----------
         Total liabilities, capital and surplus                                $  1,302,496,049           $  1,357,915,795
                                                                               ================           ================
</TABLE>

The accompanying notes are an integral part of these financial statements.


<TABLE>
<CAPTION>
LONDON PACIFIC LIFE & ANNUITY COMPANY
(A wholly-owned subsidiary of London Pacific Group Limited)
STATUTORY STATEMENTS OF OPERATIONS
                                                                                 YEAR ENDED DECEMBER 31,
                                                                                 -----------------------
                                                                     1997                  1996                  1995
                                                                     ----                  ----                  ----
REVENUES
     Insurance premiums and annuity
<S>                                                             <C>                   <C>                  <C>            
        considerations                                          $  176,547,838        $  137,499,919       $   203,233,606
     Net investment income                                          88,797,926            91,013,416            88,960,512
     Amortization of interest maintenance reserve                    2,306,437               683,806              (185,844)
     Net gain from operations from separate account                    133,043               120,319             --
     Other income                                                      552,225               287,470                 1,255
                                                                       -------               -------                 -----

         Total revenues                                            268,337,469           229,604,930           292,009,529
                                                                   -----------           -----------           -----------

BENEFITS AND EXPENSES

     Policyholder benefits and changes in reserve                  226,126,436           196,153,897           256,854,252
     Commissions                                                    11,156,421             8,531,145            14,237,877
     Net transfer to separate account                               14,607,074             4,175,745            --
     Other operating expenses                                       11,819,652            12,844,370            10,358,955
                                                                    ----------            ----------            ----------

         Total benefits and expenses                               263,709,583           221,705,157           281,451,084
                                                                   -----------           -----------           -----------

Gain from operations before dividends to
     policyholders, federal income taxes and

     net realized capital gains                                      4,627,886             7,899,773            10,558,445

Dividends to policyholders                                             930,165               915,864             1,007,373
                                                                       -------               -------             ---------

Gains from operations, before federal income taxes

     and net realized capital gains                                  3,697,721             6,983,909             9,551,072

Federal income tax expense (benefit) (excluding

     tax on capital gains)                                         (2,212,021)               991,257             2,597,127
                                                                   ----------                -------             ---------

Gain from operations before net realized capital

     gains                                                           5,909,742             5,992,652             6,953,945


Net  realized capital gains, less capital gains
 tax of $4,852,562, 4,617,743 and
 $1,931,162 and excluding $8,322,727, $1,976,127 
 and $303,286 transferred to the IMR in 1997, 1996
 and 1995, respectively.                                             1,044,541               988,636             3,445,440
                                                                     ---------               -------             ---------

Net income                                                    $      6,954,283      $      6,981,288       $    10,399,385
                                                              ================      ================       ===============
</TABLE>

The accompanying notes are an integral part of these financial statements.

<TABLE>
<CAPTION>
LONDON PACIFIC LIFE & ANNUITY COMPANY
(A wholly-owned subsidiary of London Pacific Group Limited)
STATUTORY STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS

                                                                       PAID-IN AND
                                                      CAPITAL          CONTRIBUTED         UNASSIGNED
                                                       STOCK             SURPLUS            SURPLUS              TOTAL
                                                       -----             -------            -------              -----
<S>                    <C> <C>                       <C>                <C>               <C>                 <C>        
Balance as of December 31, 1994                      $2,000,000         $46,938,570       $(11,616,966)       $37,321,604

Net income                                                                                  10,399,385         10,399,385

Increase in unrealized capital gains                                                             9,403              9,403

Decrease in non-admitted assets                                                              1,575,841           1,575,841

Increase in asset valuation reserve                                                         (1,151,285)        (1,151,285)

Capital contributions                                                     1,455,550                              1,455,550
                                                                          ---------                              ---------

Balance as of December 31, 1995                       2,000,000          48,394,120            (783,622)        49,610,498

Net income                                                                                     6,981,288         6,981,288

Increase in unrealized capital losses                                                        (4,163,544)       (4,163,544)

Increase in non-admitted assets                                                                  (4,004)           (4,004)

Decrease in asset valuation reserve                                                            1,413,095         1,413,095

Capital contributions                                __________          22,000,000         ____________        22,000,000
                                                                         ----------                             ----------

Balance as of December 31, 1996                     $ 2,000,000        $ 70,394,120       $    3,443,213       $75,837,333

Net income                                                                                      6,954,283        6,954,283
Increase in unrealized capital losses                                                           (886,116)        (886,116)
Increase in non-admitted assets                                                                 (184,000)        (184,000)
Decrease in asset valuation reserve                                                             4,949,399        4,949,399
Dividends to stockholder                                                                      (5,992,000)      (5,992,000)
                                                                                              ----------       ---------- 
Balance as of December 31, 1997                    $  2,000,000        $ 70,394,120        $   8,284,779      $ 80,678,899
                                                   ============        ============        =============      ============
</TABLE>

The accompanying notes are an integral part of these financial statements.


<TABLE>
<CAPTION>
LONDON PACIFIC LIFE & ANNUITY COMPANY
(A wholly-owned subsidiary of London Pacific Group Limited)
STATUTORY STATEMENTS OF CASH FLOWS
                                                                               YEAR ENDED DECEMBER 31,
                                                                 1997                    1996                   1995
                                                                 ----                    ----                   ----
CASH PROVIDED BY:

    Premiums and annuity considerations

<S>                                                         <C>                      <C>                   <C>            
      collected                                             $   176,547,838          $  137,499,919        $   203,233,606
    Investment income received (excluding
      realized gains/losses and net of investment

      expenses)                                                  84,805,153              95,583,016             86,134,922
    Other income received                                           552,390                 287,305                  1,255
                                                                    -------                 -------                  -----

         Total cash provided by operations                      261,905,381             233,370,240            289,369,783
                                                                -----------             -----------            -----------

CASH USED FOR:

    Life and accident and health claims paid                      1,266,207                 832,760              1,213,526
    Surrender benefits and other fund
      withdrawals paid                                          136,308,194             110,213,086             81,936,665
    Other benefits to policyholders paid                         53,647,576              54,325,262             51,869,119
                                                                 ----------              ----------             ----------

                                                                191,221,977             165,371,108            135,019,310
                                                                -----------             -----------            -----------

    Commissions and other expenses paid                          23,639,673              20,570,531             24,913,719
                                                                 ----------              ----------             ----------

    Net transfers to separate account                            15,431,650               5,441,049             --
    Dividends to policyholders paid                                 919,396               1,020,952              1,048,627
    Federal income taxes (recoverable) paid
      (excluding tax on capital gains)                            (1,497,477)             (999,143)             (2,654,355)
                                                                  ----------              --------              ---------- 

         Total cash used for operations                         229,715,219             191,404,497            158,327,301
                                                                -----------             -----------            -----------

         Net cash provided by operations                         32,190,162              41,965,743            131,042,482
                                                                 ----------              ----------            -----------

PROCEEDS FROM INVESTMENTS SOLD, MATURED OR
   REPAID:

    Bonds                                                       758,322,204             651,187,776            193,271,490
    Stocks                                                       23,444,566             105,201,117             11,228,210
    Other proceeds                                                1,403,827                  15,922                 96,780
                                                                  ---------                  ------                 ------
                                                                783,170,597             756,404,815            204,596,480
Tax on capital gains                                              (4,825,562)             (4,617,743)            (1,931,162)
                                                                  ----------              ----------             ---------- 
         Total investment proceeds                              778,345,035             751,787,072            202,665,318
                                                                ===========             ===========            ===========
</TABLE>

(continued on next page)

The accompanying notes are an integral part of these financial statements.


<TABLE>
<CAPTION>
LONDON PACIFIC LIFE & ANNUITY COMPANY
(A wholly-owned subsidiary of London Pacific Group Limited)
STATUTORY STATEMENTS OF CASH FLOWS (CONTINUED)
                                                                               YEAR ENDED DECEMBER 31,
                                                                 1997                    1996                   1995
                                                                 ----                    ----                   ----
COST OF INVESTMENTS ACQUIRED:

<S>                                                             <C>                     <C>                    <C>        
    Bonds                                                       762,123,622             735,812,956            268,824,294
    Stocks                                                       59,641,808             112,429,288              6,872,362
    Miscellaneous other                                             709,824                  52,218                575,445
                                                                    -------                  ------                -------

         Total investments acquired                             822,475,254             848,294,462            276,272,101
Net increase in policy loans                                      2,192,748               1,838,835              1,456,664
                                                                  ---------               ---------              ---------

         Net cash from investments                               (46,322,967)            (98,346,225)          (75,063,447)
                                                                 -----------             -----------           ----------- 

CASH FROM FINANCING AND MISCELLANEOUS

SOURCES:

    Capital and surplus paid in                                   -                      22,000,000              1,455,550
    Other cash provided                                          32,627,192             116,248,250             20,941,157
    Dividends to stockholder paid                                 (5,992,000)

    Other cash applied                                          (111,717,985)            (40,021,732)          (17,753,828)
                                                                ------------             -----------           ----------- 

         Net cash from financing and

             miscellaneous sources                             (85,082,793)              98,226,518              4,642,879
                                                               -----------               ----------              ---------

Net change in cash and short-term investments                  (99,215,598)              41,846,036             60,621,914
                                                               -----------               ----------             ----------

CASH AND SHORT-TERM INVESTMENTS:

    Beginning of year                                           114,257,982              72,411,946             11,790,032
                                                                -----------              ----------             ----------

    End of year                                              $   15,042,384           $ 114,257,982         $   72,411,946
                                                             ==============           =============         ==============

SUPPLEMENTAL  DISCLOSURES  OF CASH FLOW  INFORMATION:
  Cash paid during the year
  for:
    Income taxes                                             $    3,381,115         $     3,664,978        $     2,524,651
</TABLE>

The accompanying notes are an integral part of these financial statements.





LONDON PACIFIC LIFE & ANNUITY COMPANY
(A WHOLLY-OWNED SUBSIDIARY OF LONDON PACIFIC GROUP LIMITED)
NOTES TO STATUTORY FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       ORGANIZATION

       London Pacific Life & Annuity Company (the Company) is domiciled in North
       Carolina and is a wholly-owned subsidiary of The London Pacific Assurance
       Group Limited (the Parent),  a holding company  domiciled in the state of
       California,  which is  ultimately  a  wholly-owned  subsidiary  of London
       Pacific Group Limited  (formerly Govett & Company  Limited).  The Company
       has two wholly-owned  subsidiaries,  LPIMC Insurance  Marketing  Services
       (the  Marketing  Company),  a  registered  investment  advisor and London
       Pacific Financial & Insurance  Services (the Broker Dealer), a registered
       broker-dealer.  The Company is engaged  primarily in the  development and
       marketing of annuity products and universal life insurance.  Although the
       Company is licensed and sells its universal life and annuity  products in
       40 states, its primary markets are California,  Florida,  Michigan, Ohio,
       Texas and Washington.

       The preparation of financial  statements of insurance  companies requires
       management to make estimates and assumptions that affect amounts reported
       in the financial  statements and accompanying  notes.  Such estimates and
       assumptions could change in the future as more information becomes known,
       which could impact amounts reported and disclosed herein.

       BASIS OF PRESENTATION

       The  accompanying  financial  statements have been prepared in conformity
       with accounting  practices  prescribed or permitted by the North Carolina
       Department  of Insurance  which is a  comprehensive  basis of  accounting
       other  than  generally  accepted   accounting   principles.   Significant
       differences  between  statutory   accounting   principles  and  generally
       accepted accounting principles (GAAP) are described in Note 2.

       INVESTMENTS

       Investments  are  recorded in  accordance  with the  requirements  of the
       National Association of Insurance  Commissioners (NAIC). Bonds not backed
       by loans are reported at cost or amortized  cost; the discount or premium
       on bonds is amortized using the interest method.  For loan-backed  bonds,
       anticipated  prepayments are considered when determining the amortization
       of discount or premium.  Prepayment  assumptions are obtained from dealer
       surveys  and  are  based  on  the  current  interest  rate  and  economic
       development.  The  retrospective  adjustment  method is used to value all
       such securities  except for  interest-only  securities,  which are valued
       using the  prospective  method.  Preferred  stocks  are  carried  at NAIC
       Securities  Valuation Office (SVO) values.  Common stocks are reported at
       market value as determined by the SVO and the related  unrealized capital
       gain/(loss) is reported in unassigned  surplus without any adjustment for
       federal income taxes.  The Company's  subsidiaries are reported at equity
       in the underlying statutory basis of their net assets. As of December 31,
       1997, the carrying value of the Company's  investment in subsidiaries was
       $1,050,061.  Short-term  investments are carried at cost which 
       approximates  market value.

       FOREIGN EXCHANGE FORWARD CONTRACTS

       The Company  enters into  foreign  exchange  forward  contracts  to hedge
       exposure to currency risk on foreign  denominated  bonds. The cost of the
       contracts  is included as part of the  carrying  value of the  underlying
       securities.  As of December 31, 1997,  there were no open contracts.  The
       Company uses the deferral method to account for foreign  exchange forward
       contracts.  Under the deferral method,  realized and unrealized gains and
       losses  from  these  forward  contracts  are  deferred  on the  Statutory
       Statement of Admitted  Assets,  Liabilities,  Capital and  Surplus.  Upon
       disposal of the hedged security, deferred gains and losses are recognized
       in net realized  capital gains in the Statutory  Statement of Operations.
       The Company  only enters into foreign  exchange  forward  contracts  with
       brokers deemed to be credit worthy by management.

1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

       ELECTRONIC DATA PROCESSING EQUIPMENT

       Electronic  data  processing  equipment  is  recorded  at  cost,  net  of
       accumulated  depreciation  of $2,000,381  and  $1,783,263 at December 31,
       1997 and 1996.  Depreciation is provided using the  straight-line  method
       over  the  estimated  useful  life of five  years.  Depreciation  expense
       amounted to $217,118,  $272,204 and $346,495 for the years ended December
       31, 1997, 1996 and 1995.

       REMITTANCES AND ITEMS NOT ALLOCATED

       Remittances  and items not allocated  consist  primarily of cash received
       with policy applications for policies that have not been issued.

       POLICY AND CONTRACT CLAIMS

       Policy and  contract  claims of $243,843  and  $294,629  related to death
       benefits  payable  on life and  annuity  contracts  have been  accrued at
       December 31, 1997 and 1996. The remaining  policy and contract  claims of
       $110,171  and $87,800 at December  31, 1997 and 1996 relate to  estimated
       incurred but unreported claims on life contracts.

       SEPARATE ACCOUNT

       Separate  account  assets and  liabilities  reported in the  accompanying
       Statutory Statement of Admitted Assets, Liabilities,  Capital and Surplus
       represent  funds that are separately  administered  for variable  annuity
       contracts,  and for which the contract  holder,  rather than the Company,
       bears the investment risk. Separate account assets are reported at market
       value.  The  operations  of the separate  account are not included in the
       accompanying financial statements.

       RECLASSIFICATIONS

       Certain  reclassifications  have been made to the prior years'  financial
       statements to conform to the current year presentation.

2.     DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING PRINCIPLES AND 
       STATUTORY ACCOUNTING PRINCIPLES

       Statutory  accounting  principles  vary in some respects  from  generally
       accepted accounting principles. The more significant of these differences
       are as follows:

       INVESTMENTS

       Market  values of  certain  investments  in bonds and stocks are based on
       values  specified by the NAIC,  rather than on values provided by outside
       broker  confirmations  or  internally  calculated  estimates.  For  GAAP,
       investments in bonds would be designated at purchase as held-to-maturity,
       trading, or available-for-sale.  Held-to-maturity fixed investments would
       be  reported  at  amortized   cost,  and  the  remaining  fixed  maturity
       investments would be reported at fair value with unrealized holding gains
       and losses reported in operations for those  designated as trading and as
       a separate  component of  shareholders'  equity for those  designated  as
       available-for-sale.  Realized gains and losses are reported in income net
       of income tax rather than on a pretax basis. The Asset Valuation  Reserve
       is  determined  by an  NAIC  prescribed  formula  and  is  reported  as a
       liability  rather than as a valuation  allowance or an  appropriation  of
       surplus.

2.     DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING PRINCIPLES AND 
       STATUTORY ACCOUNTING PRINCIPLES (CONTINUED)

       SUBSIDIARIES

       The  accounts  and  operations  of the  Company's  subsidiaries  are  not
       consolidated with the accounts and operations of the Company.

       POLICY ACQUISITION COSTS

       The costs of acquiring  and renewing  business are expensed when incurred
       rather  than  capitalized  and  amortized  over the terms of the  related
       policies.

       NON-ADMITTED ASSETS

       Certain assets designated as  "non-admitted,"  principally  furniture and
       equipment,  are excluded from the  accompanying  Statutory  Statements of
       Admitted  Assets,  Liabilities,  Capital  and  Surplus  and  are  charged
       directly to unassigned surplus.

       PREMIUMS

       Single  premium whole life,  annuity and flexible  premium  variable life
       insurance  considerations  are  recognized as earned upon issuance of the
       contract,  whereas  under GAAP,  premium  income  consists  of  mortality
       charges,  surrender  charges  earned,  policy  fees  earned  and  amounts
       deducted from policyholder accounts.

       BENEFIT RESERVES

       Certain  policy  reserves  are  calculated  based on  statutory  required
       interest  and  mortality   assumptions  rather  than  estimated  expected
       experience or actual account balances.

       INCOME TAXES

       Deferred  income  taxes are not  provided  for  differences  between  the
       financial statement amounts and the tax bases of assets and liabilities.

3.     ANALYSIS OF ASSETS

       An  analysis of the  Company's  ledger  assets as  compared  with its net
admitted assets is as follows:

<TABLE>
<CAPTION>
                                                                               DECEMBER 31, 1997
                                                                               -----------------
                                                       LEDGER             NONLEDGER         ASSETS NOT                 NET
                                                       ASSETS              ASSETS            ADMITTED          ADMITTED ASSETS
                                                       ------              ------            --------          ---------------
<S>                                                 <C>                                     <C>                 <C>           
      Bonds                                         $ 1,162,584,191                         $  5,488,249        $1,157,095,942
      Preferred stock                                    51,262,033                                                 51,262,033
      Common stock                                        8,436,964     $     110,474             69,534             8,477,904
      Policy loans                                        8,487,559                                                  8,487,559
      Cash                                                3,347,694                                                  3,347,694
      Short-term investments                             11,694,690                                                 11,694,690
      Receivable for securities                          21,836,311                                                 21,836,311
      Investment income due and accrued                                    16,790,319                               16,790,319
      Electronic data processing
         equipment, net                                     430,341                              244,471               185,870
      Receivable from affiliates                             18,815                                7,312                11,503
      Furniture and equipment                               274,564                              274,564
      Deposits, prepaid expenses and
        other assets                                        798,486            11,419            113,223               696,682
      Separate account assets                            22,609,542                                                 22,609,542
                                                         ----------                                                 ----------
                                                    $ 1,291,781,190      $ 16,912,212       $  6,197,353        $1,302,496,049
                                                    ===============      ============       ============        ==============
</TABLE>

<TABLE>
<CAPTION>
                                                                              DECEMBER 31, 1996
                                                                              -----------------
                                                       LEDGER             NONLEDGER         ASSETS NOT               NET
                                                       ASSETS              ASSETS            ADMITTED        ADMITTED ASSETS
                                                       ------              ------            --------        ---------------
<S>                                                 <C>                                   <C>                   <C>           
      Bonds                                         $1,147,330,467                        $   4,866,116         $1,142,464,351
      Preferred stock                                    1,687,616                                                   1,687,616
      Common stock                                      20,194,334       $      341,598          56,447             20,479,485
      Policy loans                                       6,294,811                                                   6,294,811
      Cash                                              26,008,933                                                  26,008,933
      Short-term investment                             88,249,049                                                  88,249,049
      Receivable for securities                         53,223,692                                                  53,223,692
      Investment income due and accrued                                      12,363,810                             12,363,810
      Electronic data processing
         equipment, net                                    358,143                                                     358,143
      Furniture and equipment                              350,583                              350,583
      Deposits, prepaid expenses and
          other assets                                   1,219,000               62,282         104,987              1,176,295
      Separate account assets                            5,609,610                                                   5,609,610
                                                         ---------                                                   ---------
                                                     $1,350,526,238        $  12,767,690   $   5,378,133         $1,357,915,795
                                                     ==============        =============   =============         ==============
</TABLE>

4.     RELATED PARTIES

       The  Company had  material  transactions  with its parent and  affiliated
companies as follows:

       CAPITAL CONTRIBUTIONS

       The Company  received  capital  contributions  from its parent during the
       years ended December 31, 1997, 1996 and 1995 totaling $0, $22,000,000 and
       $1,455,550, respectively, principally in the form of investments and

4.     RELATED PARTIES (CONTINUED)

          related  accrued  interest.  During 1996,  the Company made a $500,000
          capital contribution to the Marketing Company.

       EXPENSES

       The Company receives  investment  advisory services under the terms of an
       investment management agreement with Berkeley  Institutional  Investment,
       Inc. (BIII),  an affiliate of London Pacific Group Limited.  Fees charged
       to the Company under the agreement amounted to $5,742,889, $5,578,673 and
       $5,272,984  during the years ended  December  31, 1997,  1996,  and 1995,
       respectively.

       Under the terms of a  cost-sharing  agreement,  the Company has agreed to
       reimburse  Berkeley  International  Capital  Corporation,   ("BICC"),  an
       affiliate,  for certain expenses  incurred on behalf of the Company.  For
       the year  ended  December  31,  1997,  1996 and 1995,  the  Company  paid
       $745,344, $87,060 and $100,548, respectively, to BICC.

       Commissions on insurance  business produced for the Company by its agents
       are paid by the Marketing Company, the exclusive master general agent for
       the  Company.  All of the  Company's  universal  life and  fixed  annuity
       business is written  through the  Marketing  Company.  For the year ended
       December  31,  1997,  $138,174,030  of premium  was  written  through the
       Marketing  Company.  Effective January 1, 1995, the Company directly paid
       all agents'  commissions via the Marketing  Company.  For the years ended
       December 31,  1997,  1996,  and 1995,  the Company  paid  commissions  of
       $9,905,069,  $8,261,301 and $14,237,877,  respectively,  to the Marketing
       Company  (and  the  Marketing  Company  paid  commissions  to  agents  of
       approximately $9,905,064, $8,261,301 and $14,237,877, respectively).

     The Company has payables to  affiliates of $720,136 and $36,512 at December
     31, 1997 and 1996, respectively, relating to these transactions.

       The Company leases certain office space and equipment to Select Advisors,
       Inc., ("Select"), an affiliate.  During 1997, the Company received rental
       income of $188,994 from Select.

       The Company  acquired  and  disposed of  securities  with  affiliates  BG
       Securities  Limited  ("BGSL") and Berkeley (USA) Holding Limited ("BHL"),
       during the year as follows:

<TABLE>
<CAPTION>
       Acquisitions

         Bonds                                                         Transfer Date       Consideration             From
         -----                                                         -------------       -------------             ----
<S>                 <C>    <C>                                            <C>  <C>         <C>                       <C>
         MZ Berger, 8% due 12/2006                                        1-14-97          $  13,000,000             BGSL
         Catalina Furniture Co., 13% due 6/2002                           4-09-97              4,000,000              BHL
         COMTECO, 12% due 10/2001                                         6-30-97              6,000,000             BGSL
         Andros Acquisition, Inc., 13% due 03/2003                        9-30-97              4,085,213             BGSL
         Integral Systems, Inc., 4.75% due 12-2000                        9-30-97              8,341,107             BGSL
         Childers Products Co., 10% due 05/2006                           9-30-97              1,300,392             BGSL
                                                                                               ---------
                                                                                           $  36,726,712

         Dispositions

         Bonds                                                         Transfer Date       Consideration             From
         -----                                                         -------------       -------------             ----
         COMTECO, 12% due 10/2001                                         3-31-97         $    6,000,000              BHL
         Hybrid Networks, Inc., 12% due 4/2002                            6-30-97              5,500,000             BGSL
         Nazareth/Century Mills, Inc., 13.43% due 12/2003                 9-30-97             13,726,713             BGSL
                                                                                              ----------
                                                                                           $  25,226,713
</TABLE>

4.     RELATED PARTIES (CONTINUED)

       As of December 31, 1997,  the Company had  investments in bonds issued by
affiliates as follows:

<TABLE>
<CAPTION>
                                                                                                    STATEMENT
       ISSUER                                       COUPON                 MATURITY                    VALUE
       ------                                       ------                 --------                    -----
<S>                                                 <C>                    <C>                    <C>         
       Bon-Art/Bauchet International                13.00%                 10/02                  $  6,529,494
       Catalina Furniture Company                   13.00%                 06/02                  $  4,000,000
       Ocean Acquisition Corporation                12.00%                 12/00                  $  4,000,000
       Select Advisors, Inc.                         7.00%                 11/98                  $    750,000
</TABLE>

5.     FEDERAL INCOME TAXES

       The  provision  for federal  income taxes has been computed in accordance
       with  provisions of the Internal  Revenue  Code, as amended.  The Company
       files a separate  federal  income tax  return  and is not  included  in a
       consolidated return with affiliated entities.

       The  Company's  total tax  expense  differs  from an amount  computed  by
       applying the federal  income tax of 35 percent to statutory  income.  The
       five primary  items  required to reconcile  taxable  income and statutory
       income  are:  (1)   capitalization  of  policy   acquisition  costs,  (2)
       differences  in computing  reserves for statutory  and tax purposes,  (3)
       differences  in statutory and tax bases of assets sold,  (4) exclusion of
       IMR  amortization,  and (5)  differences  in timing for the  deduction of
       accrued expenses.

6.     AGGREGATE RESERVES FOR LIFE POLICIES AND CONTRACTS

       Aggregate  reserves for life policies and contracts  have  generally been
       computed using the Commissioners'  Reserve Valuation Method (CRVM) or the
       Commissioners' Annuity Reserve Valuation Method (CARVM) prescribed by the
       North Carolina  Department of Insurance.  The aggregate reserves for life
       policies and contracts were computed on a policy-by-policy basis.

       Statutory  reserves  for policy  benefits  due under  universal  life and
       accumulation  annuity insurance contracts are computed using the CRVM and
       the CARVM,  respectively.  The CRVM and CARVM  reserves  established  for
       specific  contracts  are the  greater  of a formula  reserve  or the cash
       surrender value of the contract.

       The formula  reserves for the universal  life policies are computed using
       the 1980  Commissioners  Standard  Ordinary  (CSO)  mortality  table  and
       discount rates of 5.5% - 4.0%.  These  assumptions are in compliance with
       the minimum statutory requirements.

       The accumulation  annuity  insurance  contracts  include a single premium
       deferred annuity product and a flexible premium deferred annuity product.
       The formula  reserves for the single premium  deferred annuity are higher
       than the cash surrender value due to the one year interest rate guarantee
       provision  of these  contracts.  The Company  computed  reserves  with an
       interest  rate of  5.50%  for 1997 and 1996  issues  and  6.00%  for 1995
       issues.  These rates are the maximum  statutory  interest  rates for such
       contracts.  For flexible premium deferred  annuities,  the cash surrender
       value is never greater than the formula reserves, but may be equal to the
       CARVM reserve due to the calendar quarter interest guarantee provision of
       these  contracts.  The Company  uses the same  interest  rates to compute
       reserves as are used for single premium deferred annuities.

       Reserves  for  policy  benefits  due under  immediate  annuity  insurance
       contracts  are based on a present  value  actuarial  computation  using a
       statutory discount rate and a statutory mortality basis. The reserves are
       based on the 83a annuity and mortality  table and with a discount rate of
       6.75% for 1997 and 1996 and 7.25% for 1995.

6.     AGGREGATE RESERVES FOR LIFE POLICIES AND CONTRACTS (CONTINUED)

       The withdrawal  characteristics of annuity actuarial reserves and deposit
       liabilities at December 31, 1997 and 1996 are as follows:

<TABLE>
<CAPTION>
                                                                            1997                              1996
                                                                            ----                              ----
         Subject to discretionary withdrawal at book
<S>                                        <C>                      <C>                 <C>         <C>                  <C>   
            value less surrender charge of 5% or more               $  465,856,317      42.21%      $   445,721,115      42.24%
         Subject to discretionary withdrawal at book
            value less surrender charge greater than
            0% but less than 5%                                        467,548,853      42.36%          440,023,827      41.70%
         Subject to discretionary withdrawal at book
            value with no surrender charge                              18,944,526       1.72%           13,795,748       1.31%
         Not subject to discretionary withdrawal                       151,396,771      13.71%          155,624,990      14.75%
                                                                       -----------      -----           -----------      ----- 
                                                                     $1,103,746,467        100%       $1,055,165,680        100%
                                                                    ==============        ====       ==============        ====
</TABLE>

7.     INVESTMENTS

       The  Company  records  its  investments  in  debt  securities  at cost or
       amortized cost. The securities are designated  investment grade (NAIC SVO
       categories "1" and "2") or  non-investment  grade  (categories  "3", "4",
       "5", and "6"). The NAIC 's highest ratings classification includes issues
       normally rated investment grade by independent rating agencies.

       The NAIC SVO classified the Company's debt securities as follows:

<TABLE>
<CAPTION>
                                                 DECEMBER 31, 1997                      DECEMBER 31, 1996
                                                 -----------------                      -----------------
                                            STATEMENT            PERCENT            STATEMENT          PERCENT
        NAIC CATEGORY                         VALUE             OF TOTAL              VALUE            OF TOTAL
        -------------                         -----             --------              -----            --------
<S>     <C>                               <C>                       <C>          <C>                       <C>
        1 - Highest quality               $   635,602,909           55%          $    642,553,936          57%
        2 - High quality                      362,777,042          31                 309,858,268         27
        3 - Medium quality                     76,456,905           7                  70,923,479         6
        4 - Low quality                        58,310,711           5                  94,156,455         8
        5 - Lower quality                      13,267,848           1                  15,018,522         1
        6 - Debt securities in or
                 near default                  10,680,527           1                   9,953,691         1
                                               ----------           -                   ---------         -
                                           $1,157,095,942         100%             $1,142,464,351        100%
                                           ==============         ===              ==============        === 
</TABLE>
 
7.     INVESTMENTS (CONTINUED)

       The  cost or  amortized  cost  and  the  fair,  or  comparable  value  of
investments in debt securities are as follows:

<TABLE>
<CAPTION>
                                                   COST OR                      GROSS    UNREALIZED
         DECEMBER 31, 1997                  AMORTIZED COST               GAINS               LOSSES            FAIR VALUE
         -----------------                  --------------               -----               ------            ----------
         U.S. Government
<S>                                          <C>                    <C>                  <C>              <C>                      
           obligations                       $       8,220,444      $     128,216         ($ 3,560)     $       8,345,100
                                                                                                 

         Obligations of states
            and political subdivisions               5,068,119             28,221              --                    5,096,340

         Corporate securities                      704,295,379          4,004,751       (1,753,246)                706,546,884

         Other debt securities                      51,306,693              4,868           (3,710)                 51,307,851
                                                                                                 

         Mortgage-backed securities                388,205,307          --                      --                 388,205,307
                                                   -----------                                                     -----------

                                                $1,157,095,942        $ 4,166,056       ($   1,760,516)         $1,159,501,482
                                                ==============        ===========       ==============          ==============
</TABLE>

<TABLE>
<CAPTION>
                                                    COST OR                    GROSS UNREALIZED
         DECEMBER 31, 1996                      AMORTIZED COST            GAINS               LOSSES             FAIR VALUE
         -----------------                      --------------            -----               ------             ----------

         U.S. Government

<S>                                           <C>                    <C>                 <C>                 <C>             
           obligations                        $      8,221,012       $     91,040        ($    138,952)      $      8,173,100

         Obligations of states

            and political subdivisions               5,276,177            115,665       (       35,812)             5,356,030

         Corporate securities                      635,225,514          1,274,089         (  5,347,151)           631,152,452

         Other debt securities                     110,687,081            173,235       (       21,547)           110,838,769

         Mortgage-backed securities                383,054,567          --                      --                383,054,567
                                                   -----------                                                    -----------
                                                $1,142,464,351         $1,654,029          ($5,543,462)        $1,138,574,918
                                                ==============         ==========          ===========         ==============
</TABLE>

       Fair  values are based on  published  quotations  of the SVO of the NAIC.
       Fair values generally represent quoted market value prices for securities
       traded in the public marketplace, or analytically determined values using
       bid  or  closing   prices  for   securities  not  traded  in  the  public
       marketplace. However, for certain investments for which the NAIC does not
       provide  a  value,  the  Company  uses the  amortized  cost  amount  as a
       substitute for fair value in accordance with prescribed  guidance.  As of
       December  31,  1997 and  1996,  the fair  value  of  investments  in debt
       securities includes $823,054,516 and $863,848,633,  respectively, of debt
       securities that were valued at amortized cost.

       The  cost or  amortized  cost and the fair  value of debt  securities  at
       December 31, 1997, by  contractual  maturity,  are shown below.  Expected
       maturities will differ from contractual  maturities because borrowers may
       have the  right  to call or repay  obligations  with or  without  call or
       prepayment penalties.

7.     INVESTMENTS (CONTINUED)

       A summary of the cost or amortized  cost and fair value of the  Company's
       investment  in debt  securities  at December  31,  1997,  by  contractual
       maturity, is as follows:

<TABLE>
<CAPTION>
                                                                        COST OR
                                                                     AMORTIZED COST              FAIR VALUE
                                                                     --------------              ----------
               Maturity:
<S>                 <C>                                               <C>                      <C>            
                 In 1998                                              $     7,405,626          $     7,406,823
                 In 1999-2002                                             230,271,457              231,042,261
                 In 2003-2007                                             287,442,290              287,620,624
                 After 2007                                               243,771,262              245,226,467
                 Mortgage-backed securities                               388,205,307              388,205,307
                                                                          -----------              -----------
               Total                                                   $1,157,095,942           $1,159,501,482
                                                                       ==============           ==============
</TABLE>


         Proceeds  from sales of  investments  in fixed  maturities  and related
         gross gains and losses on those sales are as follows:

<TABLE>
<CAPTION>
                                               Year Ended                    Year Ended                  Year Ended
                                            December 31, 1997            December 31, 1996           December 31, 1995
                                            -----------------            -----------------           -----------------

<S>                                              <C>                          <C>                         <C>         
           Proceeds from sales                   $758,322,204                 $651,187,776                $193,271,491
           Gross realized gains                 $  13,454,190                $  13,725,509              $    2,078,023
           Gross realized losses               $    1,537,996               $    9,195,257              $    1,618,499
</TABLE>

         At December 31, 1997,  debt  securities with an admitted asset value of
         $10,159,313 were on deposit with state insurance departments to satisfy
         regulatory requirements.

         Unrealized gains and losses on investments in non-redeemable  preferred
         and common stocks are reported  directly in  unassigned  surplus and do
         not affect  operations.  The gross  unrealized gains and losses on, and
         the cost  and fair  value  of,  those  investments  are  summarized  as
         follows:

<TABLE>
<CAPTION>
                                                                      GROSS               GROSS
                                                                    UNREALIZED         UNREALIZED            FAIR
                                                   COST               GAINS              LOSSES             VALUE
                                                   ----               -----              ------             -----

<S>                  <C> <C> 
         AT DECEMBER 31, 1997

              Preferred stocks                   $  41,355,002   $     --             $     --            $   41,355,002
              Common stocks                          9,363,323           1,455,866   (     2,341,285)          8,477,904            
                                                     ---------           ---------   -     ---------           ---------            
              Total                              $  50,718,325     $     1,455,866    ($   2,341,285)     $   49,832,906
                                                 =============     ===============    ==============      ==============

         AT DECEMBER 31, 1996

              Preferred stocks                 $      --        $     --             $       --         $     --
              Common stocks                         20,832,834             629,246         (982,595)         20,479,485
                                                    ----------             -------         ----------         ----------
              Total                              $  20,832,834   $         629,246  ($       982,595)    $    20,479,485
                                                 =============   =================  ================     ===============
</TABLE>

8.       INVESTMENT INCOME

         An analysis of the Company's net investment income is as follows:
<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31,

                                                                         1997                 1996                  1995
                                                                         ----                 ----                  ----

<S>                                                                  <C>                  <C>                   <C>        
          Interest on debt securities                                $91,803,407          $94,149,963           $91,585,614
          Interest on short-term investments                           1,840,299              787,618               554,252
          Interest on cash on hand and on deposit                        268,480              375,723               274,696
          Equity in undistributed earnings of subsidiaries                37,168              (39,151)             (285,874)
          Other investment income                                      1,696,372            1,532,466             2,493,535
                                                                       ---------            ---------             ---------
          Gross investment income                                     95,645,726           96,806,619            94,622,223
          Less investment expenses                                   (6,847,800)           (5,793,203)           (5,661,711)
                                                                     ----------            ----------            ---------- 
          Net investment income                                      $88,797,926          $91,013,416           $88,960,512
</TABLE>

9.        REINSURANCE

         The maximum amount of direct  universal life insurance  retained on any
         life is  $250,000.  Amounts in excess of $250,000 are ceded on a Yearly
         Renewable  Term basis of  reinsurance.  Life  insurance  ceded to other
         companies  for the  years  ended  December  31,  1997 and 1996  totaled
         $42,496,000  and  $47,349,000  or 11.2% and 11.7% of life  insurance in
         force,  respectively.  A  contingent  liability  exists with respect to
         insurance ceded which would become a liability  should the reinsurer be
         unable to meet the obligations assumed under reinsurance agreements.

10.      SURPLUS

         Under the  Insurance  Code of the State of North  Carolina,  in a given
         year the Company may make dividend distributions without prior approval
         of the  Insurance  Commissioner  up to the  lesser of its net gain from
         operations  for the preceding  year or 10% of surplus as of December 31
         of the preceding  year. The maximum  dividend that could be paid during
         1998 without the Insurance Commissioner's approval is $5,909,742.

         The NAIC has adopted Risk-Based Capital (RBC) requirements which became
         effective December 31, 1993, that attempt to evaluate the adequacy of a
         life  insurance  company's  adjusted  statutory  capital and surplus in
         relation to  investment,  insurance and other business  risks.  The RBC
         formula  is used by the  states as an early  warning  tool to  identify
         possible  weakly  capitalized  companies  for the purpose of initiating
         regulatory  action and is not  designed  to be a basis for  ranking the
         financial strength of insurance companies. In states which have adopted
         the  NAIC  regulations,  the  new RBC  requirements  provide  for  four
         different levels of regulatory  attention depending on the ratio of the
         company's  adjusted  capital and surplus to its RBC. As of December 31,
         1997, the adjusted  capital and surplus of the Company is substantially
         in excess of the  minimum  level of RBC that would  require  regulatory
         response.

11.    ASSET VALUATION AND INTEREST MAINTENANCE RESERVES

       The purpose of the AVR is to decrease the  volatility of the incidence of
       asset  losses and to  recognize  the long term  return  expectations  for
       equity  investments.  The increase or decrease to this reserve is charged
       or credited directly to surplus.

       The  purpose  of the IMR is to  minimize  the  effect of gains and losses
       arising from interest rate movements.  All realized gains and losses (net
       of tax) classified as interest related are accumulated and amortized into
       net income over the  remaining  period to maturity of the security  sold.
       The effect of recording  the IMR at December 31, 1997,  1996 and 1995 was
       to  defer  total  net  capital  gains  of  $19,991,216,  $12,352,297  and
       $10,190,326,  respectively,  and to  recognize  $2,306,437,  $683,806 and
       ($185,844), respectively, of IMR amortization into income.

12.    FAIR VALUES OF FINANCIAL INSTRUMENTS

       The  following  disclosure  of the  estimated  fair  values of  financial
       instruments is made in accordance  with the  requirements of Statement of
       Financial  Accounting  Standards ("SFAS") No. 107, "Disclosure about Fair
       Value of Financial  Instruments."  The estimated  fair value amounts have
       been  determined  using  available  market  information  and  appropriate
       valuation  methodologies.  However,  considerable judgment is required to
       interpret  market data to develop  these  estimates.  Accordingly,  these
       estimates  are not  necessarily  indicative of the amounts which could be
       realized  in a  current  market  exchange.  The use of  different  market
       assumptions or estimation methodologies may have a material effect on the
       estimated fair value amounts.  For financial  instruments  not separately
       disclosed  below,  the carrying  value is a  reasonable  estimate of fair
       value.

<TABLE>
<CAPTION>
                                                      DECEMBER 31, 1997                          DECEMBER 31, 1996
                                          --------------------- -------------------- -------------------- ---------------------
                                                CARRYING             ESTIMATED            CARRYING             ESTIMATED
                                                 VALUE              FAIR VALUE              VALUE              FAIR VALUE
                                          --------------------- -------------------- -------------------- ---------------------
       Assets:

<S>                                       <C>                   <C>                       <C>                   <C>           
          Debt securities                 $1,157,095,942        $1,171,666,397            $1,142,464,351        $1,145,112,378
       Redeemable preferred
          stock                           $       9,907,031     $     10,607,958       $       1,687,616     $       1,616,150

       Liabilities:
          Insurance and annuity
             reserves-investment-type
             contracts                       $1,130,221,744     $1,149,093,067            $1,097,795,798        $1,116,979,648
</TABLE>

       POLICY RESERVES

       In  accordance  with  SFAS No.  107,  estimated  fair  values  have  been
       calculated on policy  reserves only for those  products  determined to be
       investment-type.  The  estimated  fair  value  of  deferred  annuity  and
       universal  life  contracts   equals  account  value  after  deduction  of
       surrender  charges.   The  estimated  fair  value  of  immediate  annuity
       contracts  is based on the  present  value of expected  benefits  using a
       discount rate equal to the 5-year Treasury rate.

13.    CONCENTRATIONS OF CREDIT RISK

       At December  31, 1997,  the Company held unrated or  less-than-investment
       grade corporate bonds of $158,715,991.  Those holdings  amounted to 13.7%
       of the  Company's  investments  in  bonds  and  less  than  12.4%  of the
       Company's  total admitted  assets.  The holdings of  less-than-investment
       grade  bonds  are  widely  diversified  and  management  believes  are of
       satisfactory  quality  based on the  Company's  investment  policies  and
       credit standards.

14.    RECONCILIATION OF NET TRANSFERS TO OR (FROM) SEPARATE ACCOUNT

         Transfers  are  reported in the Summary of  Operations  of the Separate
Account Statement:

<TABLE>
<CAPTION>
                                                                                                Year Ended December 31
                                                                                                ----------------------
                                                                                              1997                      1996
                                                                                              ----                      ----

<S>                                                                                    <C>                          <C>       
                    Transfers to separate account                                      $  16,973,122                $4,455,205
                    Transfers from separate account                                        2,527,210                   296,184
                                                                                           ---------                   -------
                    Net transfers to or (from) separate account                           14,445,912                 4,159,021

           Reconciling Adjustments:  Mortality & Expense Fees                                161,162                    16,724
                                                                                             -------                    ------

           Transfers as reported in the Statutory Summary of Operations
                     of the Company                                                    $  14,607,074                $4,175,745
                                                                                       =============                ==========
</TABLE>

15.      DEFERRED COMPENSATION ARRANGEMENTS

         Certain  agents  producing  business for the Company  participate  in a
         stock appreciation rights plan sponsored by the Parent. The rights vest
         over a five year period based on the  persistency  of certain levels of
         policyholder  account  values  assigned  to the  agent  and  the  agent
         remaining  active  with the  Company.  The Parent  will  reimburse  the
         Company  for  any  plan   benefits  as  they  are   withdrawn   by  the
         participating agents. There were no plan benefits paid in 1997 and none
         of the plan benefits were vested as of December 31, 1997.

         Certain members of Company  management are eligible to participate in a
         contributory  deferred compensation plan sponsored by BHL. Compensation
         deferred  pursuant to the terms of the plan was $125,408 as of December
         31, 1997.

         Certain members of Company management participate in an incentive share
         option plan  sponsored by the Parent  whereby the employee can purchase
         shares of the  Parent's  common  stock.  Stock  options  are granted to
         employees at a price equal to the fair market value of the stock on the
         date of grant.  The stock  options were  granted  during the years 1990
         through 1997. As of December 31, 1997 1,763,500  shares of the Parent's
         common stock were subject to options granted under the plan with option
         prices  ranging from $2.15 to $3.86.  During  1997,  options on 249,000
         shares of common stock became  exercisable  under the plan with option
         prices  ranging  from $2.39 to $3.86.  No  options  were  exercised  or
         forfeited  during 1997.  The Parent will  reimburse the Company for any
         plan benefits as they are paid.

16.      COMMITMENT AND CONTINGENT LIABILITIES

         Rental  expense for all leases was $609,627,  $550,944 and $722,359 for
         1997, 1996 and 1995,  respectively.  Future minimum rental  commitments
         under  noncancelable  operating  leases for office space and  equipment
         aggregate $2,133,639 through 2000. The amounts due by year are $719,453
         in 1998,  $723,578  in 1999,  $368,891 in 2000,  $138,016 in 2001,  and
         $183,701 thereafter.

         The Company has contingent liabilities resulting from anticipated state
         guaranty  association  assessments for life insurers  deemed  insolvent
         during the year.  Although  the total  amount of this  exposure  is not
         known, a substantial  portion of the amount  assessed will be recovered
         against future premium taxes under current laws and regulations.  As of
         December 31, 1997, the Company  estimates its net contingent  liability
         for future state  guaranty  association  assessments is within range of
         $500,000 to $2,000,000. The Company has not committed any surplus funds
         to reserve for the  contingent  liability.  The Company  recognizes its
         obligation for guaranty fund  assessments  when it receives notice that
         an amount is payable to a guaranty fund. Expenses incurred for guaranty
         fund assessments  were  $1,007,354,  $1,674,481 and $1,075,244 in 1997,
         1996 and 1995, respectively.

         The Company is, from time to time,  involved in various  legal  actions
         concerning policy benefits and certain other matters. Those actions are
         considered  by the  Company in  estimating  policy  reserves  and other
         liabilities.  The Company believes that the resolution of those actions
         should not have a material  adverse  affect on the Company's  statutory
         surplus.

         The Company has been named as a cross-defendant in a complaint filed by
         The American  Endeavor Fund Limited  ("AEF") where the plaintiff seeks
         damages in excess of $2 million.  The Company believes that the alleged
         claims are without merit.  While these claims are being contested,  the
         outcome is not predictable  with assurance.  The Company  believes that
         any  liability  resulting  from these claims should not have a material
         adverse affect on the Company's statutory surplus.

17.      SUBSEQUENT EVENTS

         On March 12, 1998,  all legal  proceedings  involving AEF were settled.
         The settlement is conditional  upon the passing by AEF  shareholders of
         resolutions   ratifying  and  approving  AEF's   participation  in  the
         settlement  agreement  and upon  approval  from The Royal  Court of the
         Island  of  Jersey  for a  related  reduction  of AEF's  share  premium
         account.   AEF  has   announced   that  it  has  received   irrevocable
         undertakings in favor of the resolutions  from sufficient  shareholders
         to  assure  their  passing.  The  Company  does not  expect to have any
         liability to AEF under the terms of the settlement agreement.



                                   PART  C

                              OTHER  INFORMATION


ITEM  24.    FINANCIAL  STATEMENTS  AND  EXHIBITS

A.    FINANCIAL  STATEMENTS

The  following  financial  statements  of  the  Company are included in Part B
hereof:

    1.    Report  of  Independent  Accountants.

    2.    Statutory  Statements  of  Admitted  Assets,  Liabilities,  Capital
          and  Surplus  -  December  31,  1997  and  1996.

    3.    Statutory  Statements  of  Operations  for  the  Year  Ended
          December  31,  1997,  1996  and  1995.

    4.    Statutory  Statements  of  Changes  in  Capital  and Surplus for the
          Years  Ended  December  31,  1997,  1996  and  1995.

    5.    Statutory  Statements  of  Cash  Flows  for  the  Years  Ended
          December  31,  1997,  1996  and  1995.

    6.    Notes  to  Statutory  Financial  Statements.

The  following  financial  statements  of the Separate Account are included in
Part  B  hereof:

    1.    Statement  of  Assets  and  Liabilities  as  of  December  31, 1997.

    2.    Statement  of  Operations  for  the year ended December 31, 1997 and
          the period  January  31,  1996 (commencement  of  operations) to
          December  31,  1996.

    3.    Statement  of  Changes in Net Assets for the year ended December 31, 
          1997 and the period January 31, 1996 (commencement  of  operations)  
          to  December  31,  1996.

    4.    Notes  to  Financial  Statements  -  December  31,  1997.

    5.    Report  of  Independent  Accountants.

B.    EXHIBITS

    1.    Resolution  of  Board  of  Directors  of the Company authorizing the
          establishment  of  the  Separate  Account.*

    2.    Not  Applicable.

    3.    Form  of  Principal  Underwriter's  Agreement.*

    4.    Individual  Fixed  and  Variable  Deferred  Annuity  Contract.*
          (i)  Enhanced  Death  Benefit  Endorsement.*

    5.    Application  Form.*

    6.    (i)   Copy  of  Articles  of  Incorporation  of  the  Company.**
          (ii)  Copy  of  the  Bylaws  of  the  Company.*

    7.    Not  Applicable.

    8.    Form of Fund Participation Agreement by and among London 
          Pacific Life & Annuity Company, Morgan Stanley Universal Funds,
          Inc., Morgan Stanley Asset Management Inc. and Miller Anderson &
          Sherrerd, LLP

    9.    Opinion  and  Consent  of  Counsel.

   10.    Consent  of  Independent  Accountants.

   11.    Not  Applicable.

   12.    Not  Applicable.

   13.    Calculation of Performance Information.  

   14.    Not  Applicable.

   15.    Company  Organizational  Chart.*

   27.    Not  Applicable.

    *   Incorporated by reference to Registrant's Form N-4 (File No. 333-1779)
as  electronically  filed  on  March  18,  1996.

   **  Incorporated by reference to Registrant's Pre-Effective Amendment No. 1
to  Form  N-4  (File  No.  333-1779)  as electronically filed on May 23, 1996.

ITEM  25.    DIRECTORS  AND  OFFICERS  OF  THE  DEPOSITOR

The  following  are  the  Executive  Officers  and  Directors  of the Company:

<TABLE>
<CAPTION>
<S>                        <C>
Name and Principal         Position and Offices
Business Address           with Depositor
- -------------------------  ---------------------------------------

Ian K. Whitehead           President, Chief Executive Officer
1755 Creekside Oaks Drive  and Director
Sacramento, CA  95833

Arthur I. Trueger          Chairman of the Board and Director
650 California Street
San Francisco, CA  94108

George C. Nicholson        Chief Financial Officer, Secretary and
3109 Poplarwood Court      Director
Raleigh, NC  27604

Mark E. Prillaman          Chief Marketing Officer and Director
1755 Creekside Oaks Drive
Sacramento, CA  95833

Susan Y. Gressel           Vice President and Treasurer
3109 Poplarwood Court
Raleigh, NC  27604

Charles M. King            Vice President and Controller
3109 Poplarwood Court
Raleigh, NC  27604

William J. McCarthy        Vice President and Chief Actuary
3109 Poplarwood Court
Raleigh, NC  27604

Charlotte M. Stott         Vice President, National Sales Manager
1755 Creekside Oaks Drive
Sacramento, CA  95833

Jerry T. Tamura            Vice President, Administrative Services
1755 Creekside Oaks Drive
Sacramento, CA  95833

Randolph N. Vance          Vice President, Financial Actuary
3109 Poplarwood Court
Raleigh, NC 27604

Jerry S. Waters            Vice President, Technology Services
1755 Creekside Oaks Drive
Sacramento, CA  95833
</TABLE>



ITEM  26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
           REGISTRANT

The  Company  organizational  chart was included as Exhibit 15 in Registrant's
Form  N-4  (File  No.  333-1779)  filed  on March 18, 1996 and is incorporated
herein  by  reference.

ITEM  27.    NUMBER  OF  CONTRACT  OWNERS

As  of April 1, 1998,  there  were 273  Qualified  Contract  Owners  and 356
Non-Qualified  Contract  Owners.

ITEM  28.    INDEMNIFICATION

The  Bylaws  (Article  V)  of  the  Company  provide  that:

Subject  to  the  laws  of  the State of North Carolina, any present or former
director,  officer  or  employee  of  the  Company,  or any person who, at the
request  of  the Company, express or implied, may have served as a director or
officer  of another Company in which this Company owns shares or of which this
Company  is  a  creditor,  shall  be entitled to reimbursement of expenses and
other  liabilities, including attorney's fees actually and reasonably incurred
by him and any amount paid by him in discharge of a judgment, fine, penalty of
costs  against  him  or  paid  by  him  in a settlement approved by a court of
competent  jurisdiction,  in  any  action  or proceeding, including any civil,
criminal or administrative action, suit, hearing or proceeding, to which he is
a  party  by reason of being or having been a director, officer or employee of
this  or  such  other  Company.   This section is not intended to extend or to
limit  in  any  way  the  rights  and  remedies  provided  with  respect  to
indemnification  of  directors, officers, employees and other persons provided
by  the  laws  of  the  State of North Carolina but is intended to express the
desire  of the stockholders of this Company that indemnification be granted to
such  directors,  officers,  employees and other persons to the fullest extent
allowable  by  such  laws.

Insofar  as  indemnification for liability arising under the Securities Act of
1933  may  be  permitted  directors and officers or controlling persons of the
Company  pursuant to the foregoing, or otherwise, the Company has been advised
that  in  the  opinion  of  the  Securities  and  Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in  the  Act and,
therefore,  unenforceable.    In  the  event  that a claim for indemnification
against  such  liabilities  (other than the payment by the Company of expenses
incurred  or  paid by a director, officer or controlling person of the Company
in  the  successful  defense of any action, suit or proceeding) is asserted by
such director, officer or controlling person in connection with the securities
being  registered,  the Company will, unless in the opinion of its counsel the
matter  has  been  settled  by  controlling  precedent,  submit  to a court of
appropriate  jurisdiction  the  question whether such indemnification by it is
against  public  policy  as  expressed  in the Act and will be governed by the
final  adjudication  of  such  issue.

ITEM  29.  PRINCIPAL  UNDERWRITERS

     (a)  Not  Applicable.

     (b)  London  Pacific  Financial  and  Insurance Services is the principal
underwriter  for  the  Contracts.   The following persons are the officers and
directors  of  London  Pacific  Financial  and  Insurance  Services.

<TABLE>
<CAPTION>
Name and Principal                      Position and Offices
Business Address                          with Underwriter
- -------------------------  -----------------------------------------------
<S>                        <C>
Ian K. Whitehead           Director
1755 Creekside Oaks Drive
Sacramento, CA 95833

Jerry T. Tamura            Chairman, President and Chief Executive Officer
1755 Creekside Oaks Drive
Sacramento, CA 95833

George C. Nicholson        Treasurer and Director
3109 Poplarwood Court
Raleigh, NC 27604

Bonnie J. Bridge           Secretary
1755 Creekside Oaks Drive
Sacramento, CA 95833
</TABLE>



     (c)  Not  Applicable.

ITEM  30.  LOCATION  OF  ACCOUNTS  AND  RECORDS

Charles King,  whose  address  is  3109  Poplarwood  Court, Raleigh, NC 27604,
maintains  physical  possession  of  the  accounts,  books or documents of the
Separate  Account required to be maintained by Section 31(a) of the Investment
Company  Act  of  1940  and  the  rules  promulgated  thereunder.

ITEM  31.  MANAGEMENT  SERVICES

Not  Applicable.

ITEM  32.  UNDERTAKINGS

     a.  Registrant  hereby  undertakes  to file a post-effective amendment to
this  registration  statement as frequently as is necessary to ensure that the
audited financial statements in the registration statement are never more than
sixteen  (16)  months  old  for  so long as payment under the variable annuity
contracts  may  be  accepted.

     b.  Registrant  hereby  undertakes  to  include either (1) as part of any
application  to purchase a contract offered by the Prospectus, a space that an
applicant can check to request a Statement of Additional Information, or (2) a
postcard  or  similar  written  communication  affixed  to  or included in the
Prospectus that the applicant can remove to send for a Statement of Additional
Information.

     c.  Registrant  hereby  undertakes to deliver any Statement of Additional
Information  and  any  financial statement required to be made available under
this  Form  promptly  upon  written  or  oral  request.

     d.    London Pacific Life & Annuity Company ("Company") hereby represents
that  the  fees  and  charges  deducted  under  the  Contract described in the
Prospectus,  in  the  aggregate,  are  reasonable  in relation to the services
rendered,  the  expenses  to be incurred and the risks assumed by the Company.

                                  SIGNATURES

As  required  by  the Securities Act of 1933 and the Investment Company Act of
1940,  the  Registrant  certifies that it meets the requirements of Securities
Act  Rule  485(b)  for effectiveness of this Registration Statement has caused
this  Registration  Statement  to  be  signed  on  its  behalf, in the City of
Raleigh,  and  State  of  North  Carolina  on  this 21st day  of April, 1998.


                              LPLA  SEPARATE  ACCOUNT  ONE
                              --------------------------------------------
                              Registrant

                          By:  LONDON  PACIFIC  LIFE  &  ANNUITY  COMPANY
                              --------------------------------------------


                          By: /s/GEORGE C. NICHOLSON 
                              --------------------------------------------



                          By:  LONDON  PACIFIC  LIFE  &  ANNUITY  COMPANY
                              --------------------------------------------
                              Depositor


                          By: /s/GEORGE C. NICHOLSON
                              ---------------------------------------------

As  required  by  the  Securities Act of 1933, this Registration Statement has
been  signed  by  the  following  persons  in  the capacities and on the dates
indicated.


<TABLE>
<CAPTION>
<S>                      <C>                                 <C>


                         Chairman of the Board and Director        
- -----------------------                                      ------
Arthur I. Trueger                                            Date

/s/IAN K. WHITEHEAD      President, Chief Executive Officer 4/21/98        
- -----------------------                                      ------
Ian K. Whitehead         and Director                        Date

/s/GEORGE C. NICHOLSON   Chief Financial Officer, Secretary 4/21/98       
- -----------------------                                      ------
George C. Nicholson      and Director                        Date

/s/MARK E. PRILLAMAN     Chief Marketing Officer             4/21/98                   
- -----------------------                                      ------
Mark E. Prillaman        and Director                        Date

</TABLE>



                                   EXHIBITS

                                      TO

                        POST-EFFECTIVE AMENDMENT NO. 2

                                      TO

                                   FORM N-4

                                      FOR

                           LPLA SEPARATE ACCOUNT ONE

                                      OF

                     LONDON PACIFIC LIFE & ANNUITY COMPANY


                               INDEX TO EXHIBITS


EXHIBIT                                                                   PAGE

EX-99.B8        Form of Fund Participation Agreement by and among London 
                Pacific Life & Annuity Company, Morgan Stanley Universal 
                Funds, Inc., Morgan Stanley Asset Management Inc. and Miller
                Anderson & Sherrerd, LLP
EX-99.B9        Opinion and Consent of Counsel
EX-99.B10       Consent  of  Independent  Accountants
EX-99.B13       Calculation of Performance Information


     THIS AGREEMENT,  made and entered into as of the 2nd day of March,  1998 by
and among LONDON PACIFIC LIFE AND ANNUITY COMPANY (hereinafter the "Company"), a
North  Carolina  corporation,  on its own behalf and on behalf of each  separate
account of the  Company  set forth on  Schedule A hereto as may be amended  from
time to time (each such account hereinafter  referred to as the "Account"),  and
MORGAN  STANLEY  UNIVERSAL  FUNDS,  INC.  (hereinafter  the "Fund"),  a Maryland
corporation,  and MORGAN  STANLEY ASSET  MANAGEMENT  INC. and MILLER  ANDERSON &
SHERRERD,  LLP  (hereinafter  collectively  the "Advisers" and  individually the
"Adviser"),   a  Delaware  corporation  and  a  Pennsylvania  limited  liability
partnership, respectively.

     WHEREAS, the Fund engages in business as an open-end management  investment
company and is  available  to act as (i) the  investment  vehicle  for  separate
accounts  established  by  insurance  companies  for  individual  and group life
insurance  policies and annuity  contracts  with  variable  accumulation  and/or
pay-out provisions  (hereinafter referred to individually and/or collectively as
"Variable  Insurance  Products")  and (ii) the  investment  vehicle  for certain
qualified pension and retirement plans (hereinafter "Qualified Plans"); and

     WHEREAS,  insurance companies desiring to utilize the Fund as an investment
vehicle  under  their  Variable  Insurance  Contracts  enter into  participation
agreements  with  the  Fund  and  the  Advisers  (the  "Participating  Insurance
Companies");

     WHEREAS, shares of the Fund are divided into several series of shares, each
representing  the interest in a particular  managed  portfolio of securities and
other  assets,  any one or more  of  which  may be  made  available  under  this
Agreement,  as may be  amended  from  time to time by  mutual  agreement  of the
parties hereto (each such series hereinafter referred to as a "Portfolio"); and

     WHEREAS,  the Fund has obtained an order from the  Securities  and Exchange
Commission,   dated   September   19,  1996  (File  No.   812-10118),   granting
Participating  Insurance  Companies  and  Variable  Insurance  Product  separate
accounts  exemptions  from the provisions of Sections 9(a),  13(a),  15(a),  and
15(b) of the Investment  Company Act of 1940, as amended  (hereinafter the "1940
Act"),  and Rules  6e-2(b)(15)  and  6e-3(T)(b)(15)  thereunder,  to the  extent
necessary  to  permit  shares  of the  Fund to be sold to and  held by  Variable
Annuity  Product  separate  accounts of both  affiliated and  unaffiliated  life
insurance  companies  and  Qualified  Plans  (hereinafter  the  "Shared  Funding
Exemptive Order"); and

     WHEREAS,  the  Fund is  registered  as an  open-end  management  investment
company under the 1940 Act and its shares are  registered  under the  Securities
Act of 1933, as amended (hereinafter the "1933 Act"); and

     WHEREAS, each Adviser is duly registered as an investment adviser under the
Investment Advisers Act of 1940, as amended, and any applicable state securities
laws; and

     WHEREAS, each Adviser manages certain Portfolios of the Fund; and

     WHEREAS,   Morgan  Stanley  &  Co.   Incorporated  (the  "Underwriter")  is
registered  as a  broker/dealer  under the  Securities  Exchange Act of 1934, as
amended  (hereinafter  the  "1934  Act"),  is a member in good  standing  of the
National Association of Securities Dealers, Inc. (hereinafter "NASD") and serves
as principal underwriter of the shares of the Fund; and

     WHEREAS,  the Company has  registered  or will  register  certain  Variable
Insurance Products under the 1933 Act; and

     WHEREAS,  each Account is a duly  organized,  validly  existing  segregated
asset  account,  established  by resolution  or under  authority of the Board of
Directors  of the  Company,  on the date shown for such  Account  on  Schedule A
hereto,  to set aside and invest assets  attributable to the aforesaid  Variable
Insurance Product; and

     WHEREAS, the Company has registered or will register each Account as a unit
investment trust under the 1940 Act; and

     WHEREAS,  to  the  extent  permitted  by  applicable   insurance  laws  and
regulations,  the Company intends to purchase, on behalf of each Account, shares
in the  Portfolios set forth in Schedule B attached to this  Agreement,  to fund
certain of the aforesaid  Variable  Insurance  Products and the  Underwriter  is
authorized to sell such shares to each such Account at net asset value;

     NOW, THEREFORE, in consideration of their mutual promises, the Company, the
Fund and the Underwriter agree as follows:

                       ARTICLE I. PURCHASE OF FUND SHARES

     1.1. The Fund agrees to make  available for purchase by the Company  shares
of the Fund and shall execute orders placed for each Account on a daily basis at
the net asset value next  computed  after receipt by the Fund or its designee of
such order.  For purposes of this Section 1.1, the Company shall be the designee
of the Fund for  receipt of such  orders  from each  Account and receipt by such
designee shall constitute  receipt by the Fund;  provided that the Fund receives
notice of such order by 10:00 a.m.  Eastern time on the next following  Business
Day.  "Business  Day" shall mean any day on which the New York Stock Exchange is
open for trading and on which the Fund  calculates  its net asset value pursuant
to the rules of the Securities and Exchange Commission.

     1.2. The Fund, so long as this  Agreement is in effect,  agrees to make its
shares available indefinitely for purchase at the applicable net asset value per
share by the Company and its Accounts on those days on which the Fund calculates
its net asset value pursuant to rules of the Securities and Exchange  Commission
and the Fund shall use  reasonable  efforts to calculate such net asset value on
each day which the New York Stock Exchange is open for trading.  Notwithstanding
the foregoing,  the Board of Directors of the Fund (hereinafter the "Board") may
refuse to permit the Fund to sell  shares of any  Portfolio  to any  person,  or
suspend or terminate  the offering of shares of any  Portfolio if such action is
required by law or by regulatory  authorities having  jurisdiction or is, in the
sole  discretion  of the  Board  acting  in good  faith  and in  light  of their
fiduciary duties under federal and any applicable  state laws,  necessary in the
best interests of the shareholders of such Portfolio.

     1.3.  The  Fund  agrees  that  shares  of the  Fund  will be  sold  only to
Participating  Insurance  Companies and their  separate  accounts and to certain
Qualified  Plans, as permitted by Section 817(h) of the Internal Revenue Code of
1986,  as amended (the "Code").  No shares of any Portfolio  will be sold to the
general public.

     1.4. The Fund agrees to redeem for cash, on the Company's request, any full
or fractional shares of the Fund held by the Company, executing such requests on
a daily basis at the net asset value next computed  after receipt by the Fund or
its  designee of the request for  redemption.  For purposes of this Section 1.4,
the  Company  shall be the  designee  of the Fund for  receipt of  requests  for
redemption  from each  Account and  receipt by such  designee  shall  constitute
receipt by the Fund,  provided that the Fund receives notice of such request for
redemption on the next following Business Day.

     1.5. The Company agrees that purchases and redemptions of Portfolio  shares
offered by the then current  prospectus  of the Fund shall be made in accordance
with the provisions of such prospectus.  The Variable  Insurance Products issued
by the Company, under which amounts may be invested in the Fund (hereinafter the
"Contracts"),  are listed on Schedule A attached hereto and incorporated  herein
by  reference,  as such  Schedule A may be  amended  from time to time by mutual
written  agreement of all of the parties hereto.  The Company will give the Fund
and the Adviser  forty-five  (45) days written  notice of its  intention to make
available in the future,  as a funding  vehicle under the  Contracts,  any other
investment  company with h  substantially  similar  investment  objectives  as a
portfolio listed on Schedule B to this Agreement.

     1.6. The Company  shall pay for Fund shares on the next  Business Day after
an order to purchase  Fund shares is made in accordance  with the  provisions of
Section 1.1 hereof.  Payment shall be in federal funds  transmitted by wire. For
purposes of Section 2.10 and 2.11, upon receipt by the Fund of the federal funds
so wired,  such funds  shall cease to be the  responsibility  of the Company and
shall become the responsibility of the Fund.

     1.7. Issuance and transfer of the Fund's shares will be by book entry only.
Stock  certificates  will not be issued to the  Company or any  Account.  Shares
ordered from the Fund will be recorded in an appropriate  title for each Account
or the appropriate subaccount of each Account.

     1.8. The Fund shall furnish same day notice (by wire or telephone, followed
by written confirmation) to the Company of any income, dividends or capital gain
distributions payable on the Fund's shares. The Company hereby elects to receive
all such income  dividends and capital gain  distributions as are payable on the
Portfolio  shares in additional  shares of that Portfolio.  The Company reserves
the right to revoke this  election and to receive all such income  dividends and
capital  gain  distributions  in cash.  The Fund shall notify the Company of the
number of shares so issued as payment of such dividends and distributions.

     1.9.  The Fund shall make the net asset value per share for each  Portfolio
available to the Company on a daily basis as soon as reasonably  practical after
the net asset value per share is calculated (normally by 6:30 p.m. Eastern time)
and shall use its best efforts to make such net asset value per share  available
by 7:00 p.m. Eastern time. In the event that the Fund is unable to meet the 7:00
p.m. time stated  herein,  it shall provide  additional  time for the Company to
place orders for the purchase and  redemption of shares.  Such  additional  time
shall be equal to the additional time which the Fund takes to make the net asset
value available to the Company. If the Fund provides the Company with materially
incorrect share net asset value information through no fault of the Company, the
Company, on behalf of the Separate Accounts,  shall be entitled to an adjustment
to the number of shares  purchased or redeemed to reflect the correct  share net
asset value. Any material error in the calculation of net asset value per share,
dividend or capital gain information  shall be reported  promptly upon discovery
to the Company.

                   ARTICLE II. REPRESENTATIONS AND WARRANTIES

     2.1. The Company  represents and warrants that the Contracts are or will be
registered  under the 1933 Act;  that the  Contracts  will be issued and sold in
compliance in all material  respects with all applicable  federal and state laws
and that the sale of the  Contracts  shall comply in all material  respects with
state insurance  suitability  requirements.  The Company further  represents and
warrants  that it is an insurance  company duly  organized  and in good standing
under  applicable  law and that it has  legally  and  validly  established  each
Account  prior to any  issuance or sale thereof as a  segregated  asset  account
under North Carolina insurance laws and has registered or, prior to any issuance
or sale of the Contracts,  will register each Account as a unit investment trust
in  accordance  with the  provisions  of the  1940 Act to serve as a  segregated
investment account for the Contracts.

     2.2. The Fund  represents  and warrants  that Fund shares sold  pursuant to
this  Agreement  shall be  registered  under the 1933 Act, duly  authorized  for
issuance and sold in  compliance  with the laws of the State of Maryland and all
applicable  federal  and  state  securities  laws and that the Fund is and shall
remain  registered  under the 1940 Act.  The Fund shall  amend the  registration
statement  for its shares  under the 1933 Act and the 1940 Act from time to time
as required in order to effect the continuous  offering of its shares.  The Fund
shall  register and qualify the shares for sale in  accordance  with the laws of
the various states only if and to the extent deemed advisable by the Fund.

     2.3.  The Fund  represents  that it is  currently  qualified as a Regulated
Investment  Company under  Subchapter M of the Internal Revenue Code of 1986, as
amended  (the  "Code"),  and that it will  maintain  such  qualification  (under
Subchapter M or any successor or similar  provision) and that it will notify the
Company  immediately  upon having a reasonable  basis for believing  that it has
ceased to so qualify or that it might not so qualify in the future.

     2.4. The Company  represents  that the Contracts  are currently  treated as
life insurance policies or annuity contracts, under applicable provisions of the
Code and that it will maintain  such  treatment and that it will notify the Fund
immediately upon having a reasonable basis for believing that the Contracts have
ceased to be so treated or that they might not be so treated in the future.

     2.5.  The Fund  represents  that to the  extent  that it decides to finance
distribution  expenses  pursuant  to Rule  12b-1  under the 1940  Act,  the Fund
undertakes to have a board of directors,  a majority of whom are not  interested
persons of the Fund,  formulate and approve any plan under Rule 12b-1 to finance
distribution expenses.

     2.6.  The Fund  makes no  representation  as to  whether  any aspect of its
operations  (including,  but not limited to, fees and  expenses  and  investment
policies)  complies with the insurance laws or regulations of the various states
except that the Fund represents that the Fund's  investment  policies,  fees and
expenses  are and shall at all times remain in  compliance  with the laws of the
State of Maryland and the Fund represents that their  respective  operations are
and shall at all times remain in material  compliance with the laws of the State
of Maryland to the extent required to perform this Agreement.

     2.7. The Fund represents that it is lawfully organized and validly existing
under the laws of the State of Maryland  and that it does and will comply in all
material respects with the 1940 Act.

     2.8. Each Adviser  represents and warrants that it is and shall remain duly
registered  in all  material  respects  under all  applicable  federal and state
securities  laws  and  that it will  perform  its  obligations  for the  Fund in
compliance  in all material  respects with the laws of its state of domicile and
any applicable state and federal securities laws.

     2.9.  The  Fund  represents  and  warrants  that its  directors,  officers,
employees,  and  other  individuals/entities   dealing  with  the  money  and/or
securities  of the Fund are and shall  continue to be at all times  covered by a
blanket  fidelity  bond or similar  coverage  for the  benefit of the Fund in an
amount not less than the minimal coverage as required  currently by Rule 17g-(1)
of the 1940 Act or related  provisions as may be promulgated  from time to time.
The  aforesaid  blanket  fidelity  bond shall  include  coverage for larceny and
embezzlement and shall be issued by a reputable bonding company.

     2.10.  The  Company  represents  and  warrants  that all of its  directors,
officers, employees, investment advisers, and other individuals/entities dealing
with the money and/or  securities of the Fund are covered by a blanket  fidelity
bond or  similar  coverage,  in an amount  not less $5  million.  The  aforesaid
includes  coverage for larceny and embezzlement is issued by a reputable bonding
company. The Company agrees to make all reasonable efforts to see that this bond
or another bond containing these  provisions is always in effect,  and agrees to
notify the Fund and the  Underwriter  in the event that such  coverage no longer
applies.

 ARTICLE III. PROSPECTUSES, REPORTS TO SHAREHOLDERS AND PROXY STATEMENTS; VOTING

     3.1.  The Fund or its  designee  shall  provide  the  Company  with as many
printed  copies of the Fund's  current  prospectus  and  statement of additional
information as the Company may reasonably  request. If requested by the Company,
in lieu of providing printed copies the Fund shall provide  camera-ready film or
computer diskettes  containing the Fund's prospectus and statement of additional
information,  and such other assistance as is reasonably  necessary in order for
the  Company  once  each  year  (or more  frequently  if the  prospectus  and/or
statement of additional  information for the Fund is amended during the year) to
have the prospectus for the Contracts and the Fund's prospectus printed together
in one document,  and to have the statement of  additional  information  for the
Fund and the  statement of  additional  information  for the  Contracts  printed
together  in one  document.  Alternatively,  the  Company  may print the  Fund's
prospectus  and/or its statement of additional  information in combination  with
other fund companies' prospectuses and statements of additional information.

     3.2.  Except as provided in this Section 3.2., all expenses of printing and
distributing Fund prospectuses and statements of additional information shall be
the expense of the  Company.  For  prospectuses  and  statements  of  additional
information  provided by the Company to its  existing  owners of  Contracts  who
currently own shares of one or more of the Fund's Portfolios, in order to update
disclosure as required by the 1933 Act and/or the 1940 Act, the cost of printing
shall be borne by the Fund. If the Company chooses to receive  camera-ready film
or  computer  diskettes  in lieu  of  receiving  printed  copies  of the  Fund's
prospectus,  the Fund will  reimburse  the  Company  in an  amount  equal to the
product of x and y where x is the  number of such  prospectuses  distributed  to
owners of the  Contracts  who  currently own shares of one or more of the Fund's
Portfolios,  and y is the Fund's per unit cost of  typesetting  and printing the
Fund's  prospectus.  The same  procedures  shall be followed with respect to the
Fund's  statement of additional  information.  The Company agrees to provide the
Fund or its designee with such information as may be reasonably requested by the
Fund to assure that the Fund's  expenses do not include the cost of printing any
prospectuses or statements of additional  information  other than those actually
distributed to existing owners of the Contracts.

     3.3. The Fund's  statement of  additional  information  shall be obtainable
from the Fund,  the Company or such other person as the Fund may  designate,  as
agreed upon by the parties.

     3.4. The Fund, at its expense, shall provide the Company with copies of its
proxy statements,  reports to shareholders, and other communications (except for
prospectuses  and  statements  of additional  information,  which are covered in
section 3.1) to  shareholders  in such quantity as the Company shall  reasonably
require for distributing to Contract owners.

     3.5. If and to the extent required by law the Company shall:

     (i)  solicit voting instructions from Contract owners;

     (ii) vote the Fund shares in  accordance  with  instructions  received from
          Contract owners; and

     (iii)vote Fund shares for which no  instructions  have been received in the
          same   proportion   as  Fund  shares  of  such   Portfolio  for  which
          instructions have been received,

     so long as and to the extent that the  Securities  and Exchange  Commission
     continues  to  interpret  the  1940  Act  to  require  pass-through  voting
     privileges for variable contract owners.  The Company reserves the right to
     vote Fund shares held in any segregated  asset account in its own right, to
     the extent  permitted  by law.  The Fund and the Company  shall  follow the
     procedures,  and shall  have the  corresponding  responsibilities,  for the
     handling  of proxy and voting  instruction  solicitations,  as set forth in
     Schedule  C  attached   hereto  and   incorporated   herein  by  reference.
     Participating  Insurance  Companies  shall be responsible for ensuring that
     each of their separate accounts participating in the Fund calculates voting
     privileges in a manner  consistent with the standards set forth on Schedule
     C,  which  standards  will  also be  provided  to the  other  Participating
     Insurance Companies.

     3.6.  The Fund will comply with all  provisions  of the 1940 Act  requiring
voting by  shareholders,  and in  particular  the Fund will  either  provide for
annual  meetings or comply with Section 16(c) of the 1940 Act (although the Fund
is not one of the trusts described in Section 16(c) of that Act) as well as with
Sections 16(a) and, if and when applicable, 16(b). Further, the Fund will act in
accordance with the Securities and Exchange  Commission's  interpretation of the
requirements  of Section  16(a) with respect to periodic  elections of directors
and with whatever rules the Commission may promulgate with respect thereto.

     3.7. The Fund shall use  reasonable  efforts to provide Fund  prospectuses,
reports to  shareholders,  proxy  materials  and other Fund  communications  (or
camera-ready  equivalents)  to  the  Company  sufficiently  in  advance  of  the
Company's  mailing dates to enable the Company to complete,  at reasonable cost,
the printing, assembling and/or distribution of the communications in accordance
with applicable laws and regulations.

                   ARTICLE IV. SALES MATERIAL AND INFORMATION

     4.1. The Company shall furnish, or shall cause to be furnished, to the Fund
or its designee, each piece of sales literature or other promotional material in
which the Fund or the Adviser(s) is named, at least fifteen  Business Days prior
to its  use.  No  such  material  shall  be used  if the  Fund  or its  designee
reasonably  objects to such use within ten Business  Days after  receipt of such
material.

     4.2. The Company shall not give any information or make any representations
or statements on behalf of the Fund or  concerning  the Fund in connection  with
the  sale  of the  Contracts  other  than  the  information  or  representations
contained in the  registration  statement or prospectus for the Fund shares,  as
such  registration  statement and prospectus may be amended or supplemented from
time to time,  or in  reports  or proxy  statements  for the  Fund,  or in sales
literature or other  promotional  material approved by the Fund or its designee,
except with the permission of the Fund.

     4.3.  The  Fund  or its  designee  shall  furnish,  or  shall  cause  to be
furnished,  to the Company or its  designee,  each piece of sales  literature or
other promotional  material in which the Company and/or its separate  account(s)
is named at least fifteen Business Days prior to its use. No such material shall
be used if the Company or its designee reasonably objects to such use within ten
Business Days after receipt of such material.

     4.4. The Fund and the Advisers  shall not give any  information or make any
representations  on  behalf of the  Company  or  concerning  the  Company,  each
Account,  or the  Contracts,  other  than  the  information  or  representations
contained in a registration  statement or prospectus for the Contracts,  as such
registration  statement and prospectus may be amended or supplemented  from time
to time, or in published reports for each Account which are in the public domain
or  approved by the Company for  distribution  to Contract  owners,  or in sales
literature  or  other  promotional  material  approved  by  the  Company  or its
designee, except with the permission of the Company.

     4.5. The Fund will provide to the Company at least one complete copy of all
registration  statements,  prospectuses,  statements of additional  information,
reports,  proxy statements,  sales literature and other  promotional  materials,
applications for exemptions,  requests for no-action letters, and all amendments
to any of the above,  that relate to the Fund or its shares,  which are relevant
to the Company or the Contracts.

     4.6. The Company will provide to the Fund at least one complete copy of all
registration  statements,  prospectuses,  statements of additional  information,
reports,  solicitations  for voting  instructions,  sales  literature  and other
promotional  materials,  applications  for  exemptions,  requests  for no action
letters,  and all amendments to any of the above,  that relate to the investment
in the Fund under the Contracts.

     4.7. For purposes of this Article IV, the phrase "sales literature or other
promotional material" includes, but is not limited to, any of the following that
refer to the Fund or any affiliate of the Fund: advertisements (such as material
published,  or designed for use in, a newspaper,  magazine, or other periodical,
radio,  television,  telephone or tape recording,  videotape  display,  signs or
billboards, motion pictures, or other public media), sales literature (i.e., any
written  communication  distributed or made generally  available to customers or
the public,  including brochures,  circulars,  research reports, market letters,
form letters,  seminar texts,  reprints or excerpts of any other  advertisement,
sales literature,  or published  article),  educational or training materials or
other  communications  distributed  or made  generally  available to some or all
agents or employees,  and registration statements,  prospectuses,  statements of
additional information, shareholder reports, and proxy materials.

                          ARTICLE V. FEES AND EXPENSES

     5.1. The Fund shall pay no fee or other  compensation  to the Company under
this Agreement, except that if the Fund or any Portfolio adopts and implements a
plan  pursuant  to  Rule  12b-1  to  finance  distribution  expenses,  then  the
Underwriter  may make  payments  to the  Company or to the  underwriter  for the
Contracts if and in amounts agreed to by the Underwriter in writing.

     5.2. All expenses  incident to performance by the Fund under this Agreement
shall be paid by the  Fund.  The Fund  shall see to it that all its  shares  are
registered and authorized for issuance in accordance with applicable federal law
and, if and to the extent  deemed  advisable  by the Fund,  in  accordance  with
applicable  state laws prior to their sale. The Fund shall bear the expenses for
the cost of registration and qualification of the Fund's shares, preparation and
filing of the Fund's prospectus and registration statement,  proxy materials and
reports,  setting the prospectus in type, setting in type and printing the proxy
materials  and  reports  to  shareholders  (including  the costs of  printing  a
prospectus that constitutes an annual report), the preparation of all statements
and notices  required by any federal or state law, and all taxes on the issuance
or transfer of the Fund's shares.

     5.3.  The  Company  shall  bear the  expenses  of  distributing  the Fund's
prospectus,  proxy  materials  and reports to owners of Contracts  issued by the
Company.

                           ARTICLE VI. DIVERSIFICATION

     6.1. The Fund will at all times  invest money from the  Contracts in such a
manner as to ensure that the  Contracts  will be treated as  variable  contracts
under the Code and the regulations issued thereunder. Without limiting the scope
of the  foregoing,  the Fund will at all times comply with Section 817(h) of the
Code  and  Treasury   Regulation   1.817-5,   relating  to  the  diversification
requirements for variable annuity,  endowment,  or life insurance  contracts and
any amendments or other  modifications  to such Section or  Regulations.  In the
event of a breach of this  Article VI by the Fund,  it will take all  reasonable
steps (a) to notify  Company of such breach and (b) to adequately  diversify the
Fund so as to achieve  compliance within the grace period afforded by Regulation
817-5.

                        ARTICLE VII. POTENTIAL CONFLICTS

     7.1.  The Board will  monitor the Fund for the  existence  of any  material
irreconcilable  conflict  between the  interests of the  contract  owners of all
separate accounts investing in the Fund. An irreconcilable material conflict may
arise for a variety of reasons,  including: (a) an action by any state insurance
regulatory  authority;  (b) a change in applicable  federal or state  insurance,
tax, or securities  laws or  regulations,  or a public  ruling,  private  letter
ruling,  no-action or interpretative letter, or any similar action by insurance,
tax, or securities  regulatory  authorities;  (c) an  administrative or judicial
decision in any relevant proceeding;  (d) the manner in which the investments of
any Portfolio are being managed;  (e) a difference in voting  instructions given
by Variable  Insurance  Product  owners;  or (f) a decision  by a  Participating
Insurance Company to disregard the voting  instructions of contract owners.  The
Board shall promptly inform the Company if it determines that an  irreconcilable
material conflict exists and the implications thereof.

     7.2. The Company will report any  potential or existing  conflicts of which
it is aware to the Board.  The Company will assist the Board in carrying out its
responsibilities  under the Shared  Funding  Exemptive  Order,  by providing the
Board with all  information  reasonably  necessary for the Board to consider any
issues  raised.  This  includes,  but is not  limited to, an  obligation  by the
Company to inform the Board  whenever  contract  owner voting  instructions  are
disregarded.

     7.3. If it is determined  by a majority of the Board,  or a majority of its
disinterested  members,  that a material  irreconcilable  conflict  exists,  the
Company and other Participating  Insurance Companies shall, at their expense and
to the  extent  reasonably  practicable  (as  determined  by a  majority  of the
disinterested  directors),  take  whatever  steps  are  necessary  to  remedy or
eliminate  the  irreconcilable  material  conflict,  up to  and  including:  (1)
withdrawing  the assets  allocable to some or all of the separate  accounts from
the Fund or any Portfolio and reinvesting such assets in a different  investment
medium,  including  (but not  limited  to)  another  Portfolio  of the Fund,  or
submitting the question whether such segregation should be implemented to a vote
of all affected  Contract owners and, as appropriate,  segregating the assets of
any appropriate  group (i.e.,  annuity  contract  owners,  life insurance policy
owners,  or  variable  contract  owners of one or more  Participating  Insurance
Companies) that votes in favor of such segregation,  or offering to the affected
contract owners the option of making such a change;  and (2)  establishing a new
registered management investment company or managed separate account.

     7.4. If a material  irreconcilable conflict arises because of a decision by
the Company to disregard  contract owner voting  instructions  and that decision
represents a minority  position or would  preclude a majority  vote, the Company
may be required,  at the Fund's  election,  to withdraw  the affected  Account's
investment in the Fund and terminate this Agreement with respect to such Account
(at  the  Company's  expense);   provided,  however  that  such  withdrawal  and
termination  shall be limited to the extent  required by the foregoing  material
irreconcilable conflict as determined by a majority of the disinterested members
of the Board.

     7.5. If a material  irreconcilable  conflict  arises  because a  particular
state insurance  regulator's  decision  applicable to the Company conflicts with
the  majority of other state  regulators,  then the Company  will  withdraw  the
affected  Account's  investment in the Fund and terminate  this  Agreement  with
respect to such Account within six months after the Board informs the Company in
writing that it has determined that such decision has created an  irreconcilable
material conflict; provided, however, that such withdrawal and termination shall
be limited to the  extent  required  by the  foregoing  material  irreconcilable
conflict as determined by a majority of the disinterested  members of the Board.
Until the end of the foregoing six month period,  the Underwriter and Fund shall
continue to accept and  implement  orders by the Company for the  purchase  (and
redemption) of shares of the Fund.

     7.6. For purposes of Sections 7.3 through 7.5 of this Agreement, a majority
of the  disinterested  members of the Board shall determine whether any proposed
action adequately remedies any irreconcilable material conflict, but in no event
will the Fund be required to establish a new funding  medium for the  Contracts.
The Company  shall not be  required  by Section  7.3 to  establish a new funding
medium for the  Contracts  if an offer to do so has been  declined  by vote of a
majority of Contract owners materially  adversely affected by the irreconcilable
material conflict.

     7.7. If and to the extent that Rule 6e-2 and Rule 6e-3(T) are  amended,  or
Rule 6e-3 is adopted, to provide exemptive relief from any provision of the 1940
Act or the rules promulgated  thereunder with respect to mixed or shared funding
(as  defined  in the Shared  Funding  Exemptive  Order) on terms and  conditions
materially different from those contained in the Shared Funding Exemptive Order,
then (a) the Fund and/or the Participating  Insurance Companies, as appropriate,
shall take such steps as may be necessary to comply with Rules 6e-2 and 6e-3(T),
as amended,  and Rule 6e-3, as adopted, to the extent such rules are applicable;
and (b) Sections 3.4, 3.5, 7.1, 7.2, 7.3, 7.4, and 7.5 of this  Agreement  shall
continue in effect only to the extent  that terms and  conditions  substantially
identical  to such  Sections  are  contained  in such  Rule(s)  as so amended or
adopted.

                          ARTICLE VIII. Indemnification

     8.1. Indemnification By The Company

     8.1(a) The Company  agrees to indemnify and hold harmless the Fund and each
member of the Board and officers, and each Adviser and each director and officer
of each Adviser,  and each person,  if any, who controls the Fund or the Adviser
within the meaning of Section 15 of the 1933 Act (collectively, the "Indemnified
Parties"  and  individually,  "Indemnified  Party," for purposes of this Section
8.1) against any and all losses, claims, damages, liabilities (including amounts
paid in  settlement  with the  written  consent of the  Company)  or  litigation
(including  legal and other  expenses),  to which the  Indemnified  Parties  may
become  subject  under any  statute,  regulation,  at common  law or  otherwise,
insofar as such losses, claims, damages,  liabilities or expenses (or actions in
respect  thereof) or  settlements  are related to the sale or acquisition of the
Fund's shares or the Contracts and:

          (i) arise out of or are based  upon any untrue  statements  or alleged
     untrue  statements  of any  material  fact  contained  in the  registration
     statement or prospectus  for the Contracts or contained in the Contracts or
     sales  literature  for the Contracts (or any amendment or supplement to any
     of the  foregoing),  or arise out of or are based upon the  omission or the
     alleged  omission to state  therein a material  fact  required to be stated
     therein  or  necessary  to make  the  statements  therein  not  misleading,
     provided  that  this  agreement  to  indemnify  shall  not  apply as to any
     Indemnified  Party if such statement or omission or such alleged  statement
     or omission was made in reliance  upon and in conformity  with  information
     furnished  to the  Company  by or on  behalf  of the  Fund  for  use in the
     registration  statement or prospectus for the Contracts or in the Contracts
     or sales  literature  (or any amendment or supplement) or otherwise for use
     in connection with the sale of the Contracts or Fund shares; or

          (ii)  arise out of or as a result  of  statements  or  representations
     (other than  statements or  representations  contained in the  registration
     statement,  prospectus or sales  literature of the Fund not supplied by the
     Company,  or  persons  under its  control  and  other  than  statements  or
     representations  authorized by the Fund or an Adviser) or unlawful  conduct
     of the Company or persons  under its  control,  with respect to the sale or
     distribution of the Contracts or Fund shares; or

          (iii) arise out of or as a result of any untrue  statement  or alleged
     untrue statement of a material fact contained in a registration  statement,
     prospectus,  or sales  literature of the Fund or any  amendment  thereof or
     supplement  thereto or the omission or alleged  omission to state therein a
     material  fact  required  to be stated  therein  or  necessary  to make the
     statements  therein not misleading if such a statement or omission was made
     in reliance upon and in conformity with  information  furnished to the Fund
     by or on behalf of the Company; or

          (iv) arise as a result of any  failure by the  Company to provide  the
     services and furnish the materials under the terms of this Agreement; or

          (v)  arise  out  of  or  result  from  any  material   breach  of  any
     representation  and/or  warranty  made by the Company in this  Agreement or
     arise out of or result from any other material  breach of this Agreement by
     the  Company,  as  limited  by and in  accordance  with the  provisions  of
     Sections 8.1(b) and 8.1(c) hereof.

     8.1(b).  The  Company  shall  not  be  liable  under  this  indemnification
provision with respect to any losses, claims, damages, liabilities or litigation
incurred or assessed  against an  Indemnified  Party as such may arise from such
Indemnified Party's willful  misfeasance,  bad faith, or gross negligence in the
performance of such Indemnified  Party's duties or by reason of such Indemnified
Party's reckless disregard of obligations or duties under this Agreement.

     8.1(c).  The  Company  shall  not  be  liable  under  this  indemnification
provision  with  respect to any claim made against an  Indemnified  Party unless
such  Indemnified  Party shall have  notified  the  Company in writing  within a
reasonable   time  after  the  summons  or  other  first  legal  process  giving
information  of the  nature  of the  claim  shall  have  been  served  upon such
Indemnified Party (or after such Indemnified Party shall have received notice of
such service on any designated  agent), but failure to notify the Company of any
such claim shall not relieve the Company from any liability which it may have to
the  Indemnified  Party  against whom such action is brought  otherwise  than on
account of this  indemnification  provision.  In case any such action is brought
against the Indemnified  Parties,  the Company shall be entitled to participate,
at its own  expense,  in the defense of such  action.  The Company also shall be
entitled to assume the defense thereof,  with counsel  satisfactory to the party
named  in the  action.  After  notice  from  the  Company  to such  party of the
Company's  election to assume the defense thereof,  the Indemnified  Party shall
bear the fees and  expenses of any  additional  counsel  retained by it, and the
Company will not be liable to such party under this  Agreement  for any legal or
other expenses  subsequently  incurred by such party independently in connection
with the defense thereof other than reasonable costs of investigation.

     8.1(d).  The  Indemnified  Parties will promptly  notify the Company of the
commencement  of any litigation or proceedings  against them in connection  with
the issuance or sale of the Fund shares or the Contracts or the operation of the
Fund.

     8.2. Indemnification By The Advisers

     8.2(a).  Each  Adviser  agrees,  with  respect  to each  Portfolio  that it
manages,  to indemnify  and hold  harmless the Company and each of its directors
and  officers and each  person,  if any,  who  controls  the Company  within the
meaning of Section 15 of the 1933 Act (collectively,  the "Indemnified  Parties"
and individually, "Indemnified Party," for purposes of this Section 8.2) against
any and all losses,  claims,  damages,  liabilities  (including  amounts paid in
settlement  with the written  consent of the Adviser) or  litigation  (including
legal and other  expenses) to which the  Indemnified  Parties may become subject
under any  statute,  regulation,  at common  law or  otherwise,  insofar as such
losses, claims, damages, liabilities or expenses (or actions in respect thereof)
or settlements are related to the sale or acquisition of shares of the Portfolio
that it manages or the Contracts and:

          (i) arise out of or are based  upon any  untrue  statement  or alleged
     untrue  statement  of any  material  fact  contained  in  the  registration
     statement or prospectus  or sales  literature of the Fund (or any amendment
     or supplement to any of the  foregoing),  or arise out of or are based upon
     the  omission or the  alleged  omission  to state  therein a material  fact
     required to be stated therein or necessary to make the  statements  therein
     not  misleading,  provided that this agreement to indemnify shall not apply
     as to any  Indemnified  Party if such statement or omission or such alleged
     statement  or omission  was made in reliance  upon and in  conformity  with
     information furnished to the Fund by or on behalf of the Company for use in
     the  registration  statement  or  prospectus  for  the  Fund  or  in  sales
     literature  (or  any  amendment  or  supplement)  or  otherwise  for use in
     connection with the sale of the Contracts or Portfolio shares; or

          (ii)  arise out of or as a result  of  statements  or  representations
     (other than  statements or  representations  contained in the  registration
     statement, prospectus or sales literature for the Contracts not supplied by
     the Fund or  persons  under  its  control  and  other  than  statements  or
     representations authorized by the Company) or unlawful conduct of the Fund,
     Adviser(s) or Underwriter  or persons under their control,  with respect to
     the sale or distribution of the Contracts or Portfolio shares; or

          (iii) arise out of or as a result of any untrue  statement  or alleged
     untrue statement of a material fact contained in a registration  statement,
     prospectus,  or sales literature  covering the Contracts,  or any amendment
     thereof or supplement thereto, or the omission or alleged omission to state
     therein a material fact required to be stated  therein or necessary to make
     the statement or statements  therein not  misleading,  if such statement or
     omission was made in reliance upon information  furnished to the Company by
     or on behalf of the Fund; or

          (iv)  arise as a result  of any  failure  by the Fund to  provide  the
     services and furnish the materials under the terms of this Agreement; or

          (v)  arise  out  of  or  result  from  any  material   breach  of  any
     representation  and/or  warranty  made by the  Adviser  or the Fund in this
     Agreement or arise out of or result from any other material  breach of this
     Agreement  by  the  Adviser;  as  limited  by and in  accordance  with  the
     provisions of Sections 8.2(b) and 8.2(c) hereof.

          8.2(b).  An Adviser  shall not be liable  under  this  indemnification
     provision  with  respect to any losses,  claims,  damages,  liabilities  or
     litigation  incurred or assessed  against an Indemnified  Party as such may
     arise from such  Indemnified  Party's  willful  misfeasance,  bad faith, or
     gross negligence in the performance of such  Indemnified  Party's duties or
     by reason of such Indemnified Party's reckless disregard of obligations and
     duties under this Agreement.

          8.2(c).  An Adviser  shall not be liable  under  this  indemnification
     provision  with  respect to any claim made  against  an  Indemnified  Party
     unless such  Indemnified  Party shall have  notified the Adviser in writing
     within a  reasonable  time after the summons or other  first legal  process
     giving  information  of the nature of the claim shall have been served upon
     such Indemnified Party (or after such Indemnified Party shall have received
     notice of such service on any designated  agent), but failure to notify the
     Adviser of any such claim shall not relieve the Adviser from any  liability
     which it may have to the  Indemnified  Party  against  whom such  action is
     brought  otherwise than on account of this  indemnification  provision.  In
     case any such  action is  brought  against  the  Indemnified  Parties,  the
     Adviser will be entitled to participate, at its own expense, in the defense
     thereof.  The Adviser also shall be entitled to assume the defense thereof,
     with counsel  satisfactory  to the party named in the action.  After notice
     from the  Adviser to such  party of the  Adviser's  election  to assume the
     defense thereof,  the Indemnified Party shall bear the fees and expenses of
     any additional  counsel  retained by it, and the Adviser will not be liable
     to such  party  under  this  Agreement  for any  legal  or  other  expenses
     subsequently  incurred by such party  independently  in connection with the
     defense thereof other than reasonable costs of investigation.

          8.2(d).  The  Company  agrees  promptly  to notify the  Adviser of the
     commencement  of any  litigation  or  proceedings  against it or any of its
     officers  or  directors  in  connection  with the  issuance  or sale of the
     Contracts or the operation of each Account.

     8.3. Indemnification By The Fund

     8.3(a).  The Fund agrees to indemnify  and hold  harmless the Company,  and
each of its  directors  and officers  and each person,  if any, who controls the
Company  within  the  meaning  of  Section  15  of  the  1933  Act  (hereinafter
collectively,  the "Indemnified Parties" and individually,  "Indemnified Party,"
for purposes of this Section 8.3) against any and all losses,  claims,  damages,
liabilities  (including  amounts paid in settlement  with the written consent of
the  Fund) or  litigation  (including  legal and  other  expenses)  to which the
Indemnified Parties may become subject under any statute,  regulation, at common
law or  otherwise,  insofar as such  losses,  claims,  damages,  liabilities  or
expenses (or actions in respect  thereof) or  settlements  result from the gross
negligence,  bad faith or willful misconduct of the Board or any member thereof,
are related to the operations of the Fund and:

          (i)  arise as a result  of any  failure  by the  Fund to  provide  the
     services and furnish the materials under the terms of this Agreement; or

          (ii)  arise  out  of  or  result  from  any  material  breach  of  any
     representation  and/or warranty made by the Fund in this Agreement or arise
     out of or result from any other  material  breach of this  Agreement by the
     Fund;

     8.3(b). The Fund shall not be liable under this  indemnification  provision
with respect to any losses, claims, damages,  liabilities or litigation incurred
or  assessed  against an  Indemnified  Party as may arise from such  Indemnified
Party's willful  misfeasance,  bad faith, or gross negligence in the performance
of such  Indemnified  Party's  duties or by reason of such  Indemnified  Party's
reckless disregard of obligations and duties under this Agreement.

     8.3(c). The Fund shall not be liable under this  indemnification  provision
with  respect  to any claim  made  against  an  Indemnified  Party  unless  such
Indemnified  Party shall have  notified the Fund in writing  within a reasonable
time after the summons or other first legal process  giving  information  of the
nature of the claim shall have been served upon such Indemnified Party (or after
such  Indemnified  Party  shall  have  received  notice of such  service  on any
designated  agent),  but  failure to notify the Fund of any such claim shall not
relieve the Fund from any liability which it may have to the  Indemnified  Party
against  whom  such  action  is  brought  otherwise  than  on  account  of  this
indemnification  provision.  In case any such  action  is  brought  against  the
Indemnified  Parties,  the Fund  will be  entitled  to  participate,  at its own
expense,  in the defense thereof.  The Fund also shall be entitled to assume the
defense  thereof,  with counsel  satisfactory  to the party named in the action.
After  notice  from the Fund to such party of the Fund's  election to assume the
defense thereof,  the Indemnified  Party shall bear the fees and expenses of any
additional counsel retained by it, and the Fund will not be liable to such party
under this  Agreement for any legal or other expenses  subsequently  incurred by
such party  independently  in  connection  with the defense  thereof  other than
reasonable costs of investigation.

     8.3(d).  The Company agrees promptly to notify the Fund of the commencement
of any litigation or proceedings against it or any of its respective officers or
directors  in  connection  with  this  Agreement,  the  issuance  or sale of the
Contracts,  with  respect to the  operation  of either  Account,  or the sale or
acquisition of shares of the Fund.

                           ARTICLE IX. APPLICABLE LAW

     9.1.  This  Agreement   shall  be  construed  and  the  provisions   hereof
interpreted under and in accordance with the laws of the State of New York.

     9.2. This Agreement  shall be subject to the  provisions of the 1933,  1934
and 1940 Acts, and the rules and regulations and rulings  thereunder,  including
such exemptions from those statutes, rules and regulations as the Securities and
Exchange Commission may grant (including, but not limited to, the Shared Funding
Exemptive  Order) and the terms hereof  shall be  interpreted  and  construed in
accordance therewith.

                             ARTICLE X. TERMINATION

     10.1.  This  Agreement  shall  continue in full force and effect  until the
first to occur of:

          (a)  termination  by any  party  for any  reason  by 180 days  advance
     written notice delivered to the other parties; or

          (b)  termination  by the Company by written notice to the Fund and the
     Adviser  with   respect  to  any   Portfolio   based  upon  the   Company's
     determination that shares of such Portfolio is not reasonably  available to
     meet the requirements of the Contracts; or

          (c)  termination  by the Company by written notice to the Fund and the
     Adviser with respect to any  Portfolio in the event any of the  Portfolio's
     shares are not  registered,  issued or sold in accordance  with  applicable
     state and/or  federal law or such law  precludes  the use of such shares as
     the underlying  investment media of the Contracts issued or to be issued by
     the Company; or

          (d)  termination  by the Company by written notice to the Fund and the
     Adviser  with  respect to any  Portfolio  in the event that such  Portfolio
     ceases to qualify as a Regulated  Investment  Company under Subchapter M of
     the Code or under any  successor  or similar  provision,  or if the Company
     reasonably believes that the Fund may fail to so qualify; or

          (e)  termination  by the Company by written notice to the Fund and the
     Adviser  with  respect to any  Portfolio  in the event that such  Portfolio
     falls to meet the  diversification  requirements  specified  in  Article VI
     hereof; or

          (f) termination by either the Fund by written notice to the Company if
     the Fund shall  determine,  in its sole  judgment  exercised in good faith,
     that the Company  and/or its  affiliated  companies has suffered a material
     adverse  change  in  its  business,  operations,   financial  condition  or
     prospects  since the date of this  Agreement  or is the subject of material
     adverse publicity, or

          (g)  termination  by the Company by written notice to the Fund and the
     Adviser, if the Company shall determine,  in its sole judgment exercised in
     good faith,  that  either the Fund or the  Adviser has  suffered a material
     adverse  change  in  its  business,  operations,   financial  condition  or
     prospects  since the date of this  Agreement  or is the subject of material
     adverse publicity; or

          (h)  termination  by the Fund or the Adviser by written  notice to the
     Company,  if the Company gives the Fund and the Adviser the written  notice
     specified in Section 1.5 hereof and at the time such notice was given there
     was no notice of termination  outstanding under any other provision of this
     Agreement;  provided,  however any  termination  under this Section 10.1(h)
     shall be effective  ninety (90) days after the notice  specified in Section
     1.5 was given.

     10.2.  Notwithstanding any termination of this Agreement, the Fund shall at
the option of the Company,  continue to make available  additional shares of the
Fund pursuant to the terms and conditions of this  Agreement,  for all Contracts
in effect on the effective date of  termination  of this Agreement  (hereinafter
referred to as "Existing,  Contracts").  Specifically,  without limitation,  the
owners of the Existing  Contracts  shall be permitted to direct  reallocation of
investments in the Fund, redemption of investments in the Fund and/or investment
in the Fund upon the making of additional  purchase  payments under the Existing
Contracts.  The  parties  agree  that this  Section  10.2 shall not apply to any
terminations  under Article VII and the effect of such Article VII  terminations
shall be governed by Article VII of this Agreement.

     10.3.  The  Company  shall  not  redeem  Fund  shares  attributable  to the
Contracts (as distinct  from Fund shares  attributable  to the Company's  assets
held in the  Account)  except  (i) as  necessary  to  implement  Contract  Owner
initiated or approved transactions,  or (ii) as required by state and/or federal
laws or regulations or judicial or other legal precedent of general  application
(hereinafter  referred  to as a  "Legally  Required  Redemption")  or  (iii)  as
permitted  by an order of the  Securities  and Exchange  Commission  pursuant to
Section 26(b) of the 1940 Act. Upon request,  the Company will promptly  furnish
to the Fund the  opinion of counsel  for the  Company  (which  counsel  shall be
reasonably  satisfactory to the Fund) to the effect that any redemption pursuant
to clause (ii) above is a Legally Required  Redemption.  Furthermore,  except in
cases where  permitted  under the terms of the Contracts,  the Company shall not
prevent  Contract  Owners  from  allocating  payments  to a  Portfolio  that was
otherwise  available  under the Contracts  without first giving the Fund 90 days
prior written notice of its intention to do so.

                               ARTICLE XI. Notices

     Any notice shall be sufficiently given when sent by registered or certified
mail to the other  party at the address of such party set forth below or at such
other  address  as such  party may from time to time  specify  in writing to the
other party.

                           If to the Fund:

                                    Morgan Stanley Universal Funds, Inc.

                    c/o Morgan Stanley Asset Management Inc.

                                    1221 Avenue of the Americas
                                    New York, New York  10020
                                    Attention: Harold J. Schaaff, Jr., Esq.

                           If to Adviser:

                                    Morgan Stanley Asset Management Inc.
                                    1221 Avenue of the Americas
                                    New York, New York  10020
                                    Attention: Harold J. Schaaff, Jr., Esq.

                           If to Adviser:

                                    Miller Anderson & Sherrerd, LLP

                                    One Tower Bridge

                      West Conshohocken, Pennsylvania 19428

                                    Attention: Lorraine Truten

                           If to the Company:

                     London Pacific Life and Annuity Company

                                    1755 Creekside Oaks Drive
                                    Sacramento, California  93833
                                    Attention:  Mark E. Prillaman

                           ARTICLE XII. MISCELLANEOUS

     12.1. All persons dealing with the Fund must look solely to the property of
the Fund for the  enforcement  of any claims  against  the Fund as  neither  the
Board,  officers,  agents or  shareholders  assume any  personal  liability  for
obligations entered into on behalf of the Fund.

     12.2.   Subject  to  the  requirements  of  legal  process  and  regulatory
authority, each party hereto shall treat as confidential the names and addresses
of the owners of the  Contracts  and all  information  reasonably  identified as
confidential  in writing by any other party  hereto and,  except as permitted by
this  Agreement,  shall not  disclose,  disseminate  or  utilize  such names and
addresses and other confidential information until such time as it may come into
the public domain without the express written consent of the affected party.

     12.3.  The  captions in this  Agreement  are included  for  convenience  of
reference only and in no way define or delineate any of the provisions hereof or
otherwise affect their construction or effect.

     12.4.  This  Agreement  may be  executed  simultaneously  in  two  or  more
counterparts,  each of which taken  together  shall  constitute one and the same
instrument.

     12.5. If any provision of this Agreement shall be held or made invalid by a
court decision, statute, rule or otherwise, the remainder of the Agreement shall
not be affected thereby.

     12.6.  Each party  hereto  shall  cooperate  with each other  party and all
appropriate   governmental   authorities   (including   without  limitation  the
Securities  and Exchange  Commission,  the National  Association  of  Securities
Dealers  and state  insurance  regulators)  and shall  permit  such  authorities
reasonable  access to its books and records in connection with any investigation
or inquiry relating to this Agreement or the transactions  contemplated  hereby.
Notwithstanding  the  generality  of the  foregoing,  each party hereto  further
agrees to furnish the California Insurance  Commissioner with any information or
reports in connection  with services  provided under this  Agreement  which such
Commissioner may request in order to ascertain whether the insurance  operations
of the Company are being  conducted in a manner  consistent  with the California
Insurance Regulations and any other applicable law or regulations.

     12.7. The rights,  remedies and obligations contained in this Agreement are
cumulative and are in addition to any and all rights,  remedies and  obligations
at law or in equity,  which the parties  hereto are  entitled to under state and
federal laws.

     12.8. This Agreement or any of the rights and obligations hereunder may not
be  assigned  by any party  without  the prior  written  consent of all  parties
hereto;  provided,  however,  that an Adviser may assign this  Agreement  or any
rights or  obligations  hereunder to any  affiliate  of or company  under common
control with the Adviser,  if such assignee is duly  licensed and  registered to
perform the obligations of the Adviser under this Agreement.

     12. 9. The Company shall  furnish,  or shall cause to be furnished,  to the
Fund or its designee copies of the following reports:

          (a)  the  Company's   annual   statement   (prepared  under  statutory
     accounting principles) and annual report (prepared under generally accepted
     accounting  principles  ("GAAP"),  if any), as soon as practical and in any
     event within 90 days after the end of each fiscal year;

          (b) the Company's quarterly statements (statutory) (and GAAP, if any),
     as soon as practical  and in any event within 45 days after the end of each
     quarterly period:

          (c) any financial statement, proxy statement,  notice or report of the
     Company sent to  stockholders  and/or  policyholders,  as soon as practical
     after the delivery thereof to stockholders;

          (d)  any  registration  statement  (without  exhibits)  and  financial
     reports of the Company filed with the Securities and Exchange Commission or
     any state  insurance  regulator,  as soon as  practical  after  the  filing
     thereof;

     12.10.  No  provision of this  Agreement  may be amended or modified in any
manner except by a written  agreement  properly  authorized  and executed by the
parties hereto.

     12.11.  The parties  hereto agree that  Article VIII and Sections  12.6 and
12.7 shall remain in effect after termination of this Agreement.

     IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement to
be executed in its name and on its behalf by its duly authorized  representative
and its seal to be hereunder affixed hereto as of the date specified above.

                  LONDON PACIFIC LIFE AND ANNUITY COMPANY

                  By:      ______________________________

                           NAME:
                           TITLE:

                  MORGAN STANLEY UNIVERSAL FUNDS, INC.

                  By:      ______________________________

                           NAME:
                           TITLE:

                  MORGAN STANLEY ASSET MANAGEMENT INC.

                  By:      ______________________________

                           NAME:
                           TITLE:

                  MILLER ANDERSON & SHERRERD, LLP

                  By:      ______________________________

                           NAME:
                           TITLE:

                                   SCHEDULE A

                         SEPARATE ACCOUNTS AND CONTRACTS

<TABLE>
<CAPTION>

NAME OF SEPARATE ACCOUNT AND                                 FORM NUMBER AND NAME OF CONTRACT   FUNDED BY SEPARATE
DATE ESTABLISHED BY BOARD OF DIRECTORS                       ACCOUNT
- --------------------------------------                       -------
<S>                                                          <C>

LPLA Separate Account One                                    Individual Fixed and Variable Annuity Contract 001V

                                                             Individual Fixed and Variable Annuity Contract 002V

</TABLE>

                                   SCHEDULE B

                          PORTFOLIOS OF MORGAN STANLEY
                              UNIVERSAL FUNDS, INC.

Emerging Markets Equity
International Magnum
High Yield

                                   SCHEDULE C

                             PROXY VOTING PROCEDURES

The following is a list of procedures and corresponding responsibilities for the
handling of proxies and voting  instructions  relating to the Fund.  The defined
terms  herein shall have the meanings  assigned in the  Participation  Agreement
except that the term "Company"  shall also include the department or third party
assigned by the Company to perform the steps delineated below.

The proxy  proposals  are given to the  Company by the Fund as early as possible
before  the date  set by the Fund for the  shareholder  meeting  to  enable  the
Company to consider and prepare for the solicitation of voting instructions from
owners of the  Contracts  and to  facilitate  the  establishment  of  tabulation
procedures. At this time the Fund will inform the Company of the Record, Mailing
and Meeting dates.  This will be done verbally  approximately  two months before
meeting.

Promptly  after the Record Date, the Company will perform a "tape run", or other
activity, which will generate the names, addresses and number of units which are
attributed to each contract owner/policyholder (the "Customer") as of the Record
Date. Allowance should be made for account adjustments made after this date that
could affect the status of the Customers' accounts as of the Record Date.

Note: The number of proxy  statements is determined by the activities  described
in this Step #2. The Company  will use its best efforts to call in the number of
Customers to the Fund , as soon as  possible,  but no later than two weeks after
the Record Date.

The Fund's  Annual  Report must be sent to each  Customer by the Company  either
before  or  together  with  the  Customers'   receipt  of  voting,   instruction
solicitation  material.  The Fund will  provide  the last  Annual  Report to the
Company  pursuant  to the terms of Section  3.3 of the  Agreement  to which this
Schedule relates.

The text and format  for the Voting  Instruction  Cards  ("Cards"  or "Card") is
provided to the Company by the Fund. The Company, at its expense,  shall produce
and personalize  the Voting  Instruction  Cards.  The Fund or its affiliate must
approve the Card before it is printed. Allow approximately 2-4 business days for
printing  information  on the  Cards.  Information  commonly  found on the Cards
includes: C C-1 name (legal name as found on account  registration) address fund
or account number coding to state number of units individual Card number for use
in tracking and verification of votes (already on Cards as printed by the Fund).

(This and  related  steps may occur  later in the  chronological  process due to
possible uncertainties relating to the proposals.)

During this time, the Fund will develop, produce and pay for the Notice of Proxy
and  the  Proxy  Statement  (one  document).  Printed  and  folded  notices  and
statements  will be sent to Company for insertion into envelopes  (envelopes and
return envelopes are provided and paid for by the Company). Contents of envelope
sent to Customers by the Company will include:

     Voting Instruction Card(s)

     One proxy notice and statement (one document)

     return envelope (postage  pre-paid by Company)  addressed to the Company or
     its tabulation agent

     "urge buckslip" - optional, but recommended. (This is a small, single sheet
     of paper that requests

     Customers to vote as quickly as possible and that their vote is  important.
     One copy will be supplied by the Fund.)

     cover  letter - optional,  supplied by Company and reviewed and approved in
     advance by the Fund.

The above contents should be received by the Company  approximately 3-5 business
days before mail date.  Individual in charge at Company reviews and approves the
contents of the mailing package to ensure correctness and completeness.  Copy of
this approval sent to the Fund.

Package mailed by the Company.

     *    The Fund must allow at least a 15-day solicitation time to the Company
          as the shareowner. (A 5-week period is recommended.) Solicitation time
          is calculated as calendar days from (but not  including,) the meeting,
          counting backwards.

          Collection  and tabulation of Cards begins.  Tabulation  usually takes
          place in another  department  or another  vendor  depending on process
          used. An often used  procedure is to sort Cards on arrival by proposal
          into vote  categories of all yes, no, or mixed  replies,  and to begin
          data entry.

Note:  Postmarks are not generally needed. A need for postmark information would
be due to an insurance company's internal procedure and has not been required by
the Fund in the past.

Signatures on Card checked against legal name on account  registration which was
printed on the Card.  Note: For Example,  if the account  registration  is under
"John A. Smith, Trustee," then that is the exact legal name to be printed on the
Card and is the signature needed on the Card.

If Cards are  mutilated,  or for any  reason  are  illegible  or are not  signed
properly,  they are sent back to Customer with an  explanatory  letter and a new
Card and return  envelope.  The mutilated or illegible Card is  disregarded  and
considered  to be not received for purposes of vote  tabulation.  Any Cards that
have been "kicked out" (e.g.  mutilated,  illegible)  of the procedure are "hand
verified,"  i.e.,  examined  as to why they did not  complete  the  system.  Any
questions on those Cards are usually remedied individually.

There are various control  procedures used to ensure proper  tabulation of votes
and accuracy of that tabulation. The most prevalent is to sort the Cards as they
first arrive into  categories  depending upon their vote; an estimate of how the
vote is  progressing  may then be calculated.  If the initial  estimates and the
actual vote do not coincide, then an internal audit of that vote should occur.

This may entail a recount.

The  actual  tabulation  of votes is done in units  which is then  converted  to
shares.  (It is very important that the Fund receives the tabulations  stated in
terms of a  percentage  and the  number of  shares.)  The Fund must  review  and
approve tabulation format.

Final  tabulation in shares is verbally  given by the Company to the Fund on the
morning of the  meeting  not later than 10:00 a.m.  Eastern  time.  The Fund may
request an earlier  deadline if reasonable and if required to calculate the vote
in time for the meeting.

A  Certification  of Mailing and  Authorization  to Vote Shares will be required
from the  Company as well as an original  copy of the final vote.  The Fund will
provide a standard form for each Certification.

The Company  will be required  to box and  archive the Cards  received  from the
Customers.  In the event that any vote is challenged  or if otherwise  necessary
for  legal,  regulatory,  or  accounting  purposes,  the Fund will be  permitted
reasonable access to such Cards.

All approvals and "signing-off' may be done orally,  but must always be followed
up in writing.

                             PARTICIPATION AGREEMENT

                                      AMONG

                      MORGAN STANLEY UNIVERSAL FUNDS, INC.,

                      MORGAN STANLEY ASSET MANAGEMENT INC.

                         MILLER ANDERSON & SHERRERD, LLP

                                       AND

                     LONDON PACIFIC LIFE AND ANNUITY COMPANY

                                   DATED AS OF

                                  MARCH 2, 1998

<TABLE>
<CAPTION>

                                TABLE OF CONTENTS

                                                                            Page

<S>                        <C>                                                       <C>
         ARTICLE I.                 Purchase of Fund Shares                           2

         ARTICLE II.                Representations and Warranties                    4

         ARTICLE III.               Prospectuses, Reports to Shareholders
                                        and Proxy Statements, Voting                  6

         ARTICLE IV.       Sales Material and Information                             8

         ARTICLE V                  Fees and Expenses                                 9

         ARTICLE VI.       Diversification                                           10

         ARTICLE VII.      Potential Conflicts                                       10

         ARTICLE VIII.     Indemnification                                           12

         ARTICLE IX.                Applicable Law                                   18

         ARTICLE X.                 Termination                                      19

         ARTICLE XI.                Notices                                          21

         ARTICLE XII.      Miscellaneous                                             21

         SCHEDULE A        Separate Accounts and Contracts                          A-1

         SCHEDULE B        Portfolios of Morgan Stanley Universal Funds, Inc.       B-1

         SCHEDULE C        Proxy Voting Procedures                                  C-1

</TABLE>


April 27, 1998



Board of Directors
London Pacific Life & Annuity Company
3109 Poplarwood Court
Raleigh, NC 27604

Re:  Opinion and Consent of Counsel - LPLA Separate Account One

Dear Sir or Madam:

You have requested our Opinion of Counsel in connection with the filing with 
the Securities and Exchange Commission of a Post-Effective Amendment to the 
Registration Statement on Form N-4 for the Individual Fixed and Variable 
Deferred Annuity Contracts with Flexible Contributions (the "Contracts") to 
be issued by London Pacific Life & Annuity Company and its separate account, 
LPLA Separate Account One.  

We are of the following opinions:

1.  LPLA Separate Account One is a unit investment trust as that term is 
defined in Section 4(2) of the Investment Company Act of 1940 (the "Act"), 
and is currently registered with the Securities and Exchange Commission,  
 pursuant to Section 8(a) of the Act.

2.  Upon the acceptance of purchase payments made by an Owner pursuant to a 
Contract issued in accordance with the Prospectus contained in the 
Registration Statement and upon compliance with applicable law, such an 
Owner will have a legally-issued, fully-paid, non-assessable contractual 
interest in such Contract.

You may use this opinion letter, or copy hereof, as an exhibit to the 
Registration Statement.

We consent to the reference to our Firm under the caption "Legal Opinions" 
contained in the Statement of Additional Information which forms a part of 
the Registration Statement.

Sincerely,

BLAZZARD, GRODD & HASENAUER, P.C.


By:/s/LYNN KORMAN STONE
   --------------------------
   Lynn Korman Stone


                      CONSENT OF INDEPENDENT ACCOUNTANTS


We  hereby  consent  to  the  use  in  the Statement of Additional Information
constituting  part  of this Post-Effective Amendment No. 2 to the Registration
Statement  on  Form  N-4 of our report dated January 30, 1998, except as to 
Note 17 which is as of March 12, 1998, relating to the statutory  basis 
financial statements of London Pacific Life & Annuity Company and  our  report
dated April 6, 1998, relating to the financial statements of  LPLA  Separate 
Account  One, both of which appear in such Statement of Additional Information.
We also consent  to  the reference to us under the headings "Experts" in  such
Statement of Additional Information.


/s/PRICE WATERHOUSE LLP

Price  Waterhouse  LLP
Boston,  Massachusetts
April 24,  1998

<TABLE>
<CAPTION>
             CUMULATIVE AND AVERAGE ANNUAL TOTAL RETURN CALCULATIONS
                    ORIGINAL PURCHASE AS OF DECEMBER 31, 1996
                     VALUATION DATE AS OF DECEMBER 31, 1997

Date                   Transaction                             Dollar Amount  Unit Value     Units This  Accum Units  Accum Value
                                                                                               Trans 
- ----                   -----------                             -------------  ----------     ---------- -----------   ----------

                       HARRIS ASSOCIATES VALUE PORTFOLIO

<S>   <C>                                                      <C>            <C>            <C>       <C>          <C>     
12-31-96               Purchase                                $1,000.00      12.123468000   82.485    82.485       1,000.00
12-31-97               Contract Fee                            (1.44)         15.083106243   (0.095)   82.389       1,242.68
12-31-97               Current Value                                          15.083106243   0.000     82.389       1,242.68

Cumulative & Avg. Annual Total Return without/with chrgs                      24.41%                                24.27%        B

                       MFS TOTAL RETURN PORTFOLIO

12-31-96               Purchase                                $1,000.00      11.027930228   90.679    90.679       1,000.00
12-31-97               Contract Fee                            (1.44)         13.200967296   (0.109)   90.570       1,195.61
12-31-97               Current Value                                          13.200967296   0.000     90.570       1,195.61

Cumulative & Avg. Annual Total Return without/with chrgs                      19.70%                                19.56%        B

                       BERKELEY U.S. QUALITY BOND PORTFOLIO

12-31-96               Purchase                                $1,000.00      10.145108954   98.570    98.570       1,000.00
12-31-97               Contract Fee                            (1.44)         10.994737701   (0.131)   98.439       1,082.31
12-31-97               Current Value                                          10.994737701   0.000     98.439       1,082.31

Cumulative & Avg. Annual Total Return without/with chrgs                      8.37%                                 8.23%         B

                       BERKELEY MONEY MARKET PORTFOLIO

12-31-96               Purchase                                $1,000.00      10.361934076   96.507    96.507       1,000.00
12-31-97               Contract Fee                            (1.44)         10.757048242   (0.134)   96.373       1,036.69
12-31-97               Current Value                                          10.757048242   0.000     96.373       1,036.69

Cumulative & Avg. Annual Total Return without/with chrgs                      3.81%                                 3.67%         B

                       STRONG INTERNATIONAL STOCK PORTFOLIO

12-31-96               Purchase                                $1,000.00      10.578848879   94.528    94.528       1,000.00
12-31-97               Contract Fee                            (1.44)         9.277966002    (0.155)   94.373       875.59
12-31-97               Current Value                                          9.277966002    0.000     94.373       875.59

Cumulative & Avg. Annual Total Return without/with chrgs                      -12.30%                               -12.44%       B

                       STRONG GROWTH PORTFOLIO

12-31-96               Purchase                                $1,000.00      12.621549924   79.230    79.230       1,000.00
12-31-97               Contract Fee                            (1.44)         15.716617098   (0.092)   79.138       1,243.78
12-31-97               Current Value                                          15.716617098   0.000     79.138       1,243.78

Cumulative & Avg. Annual Total Return without/with chrgs                      24.52%                                24.38%        B

                       ROBERTSON STEPHENS DIVERSIFIED GROWTH PORTFOLIO

12-31-96               Purchase                                $1,000.00      10.349591726   96.622    96.622       1,000.00
12-31-97               Contract Fee                            (1.44)         12.212153514   (0.118)   96.504       1,178.52
12-31-97               Current Value                                          12.212153514   0.000     96.504       1,178.52

Cumulative & Avg. Annual Total Return without/with chrgs                      18.00%                                17.85%        B


                       LEXINGTON CORPORATE LEADERS PORTFOLIO

12-31-96               Purchase                                $1,000.00      11.509183224   86.887    86.887       1,000.00
12-31-97               Contract Fee                            (1.44)         14.246101967   (0.101)   86.786       1,236.36
12-31-97               Current Value                                          14.246101967   0.000     86.786       1,236.36

Cumulative & Avg. Annual Total Return without/with chrgs                      23.78%                                23.64%        B
</TABLE>

A = (Unit Value as of December 31, 1997 - Unit Value at Purchase)/Unit  Value at
Purchase  B =  (Accumulated  Value as of  December  31,  1997 - Accum.  Value at
Purch.)/Accum. Value at Purch.

The contract fee assumes a estimated $25,000 Contract Value so that the Contract
Maintenance  Charge per  $1,000 of net asset  value in the  Separate  Account is
$1.44.  Such charge  would be higher for smaller  Contract  Values and lower for
higher Contract Values.

                                                              
<TABLE>
<CAPTION>
             CUMULATIVE AND AVERAGE ANNUAL TOTAL RETURN CALCULATIONS
                  ORIGINAL PURCHASE AS OF SUB-ACCOUNT INCEPTION
                     VALUATION DATE AS OF DECEMBER 31, 1997

Date                   Transaction                             Dollar Amount  Unit Value     Units This  Accum Units    Accum Value
                                                                                               Trans
- ----                   -----------                             -------------  ----------     ---------- -----------    -----------

                       HARRIS ASSOCIATES VALUE PORTFOLIO

<S> <C>                                                        <C>            <C>            <C>        <C>       <C>     
2-9-96                 Purchase                                $1,000.00      10.146989359   98.551     98.551    1,000.00
2-8-97                 Contract Fee                            (1.44)         12.123468000   (0.119)    98.433    1,193.34
12-31-97               Current Value                                          15.083106243   0.000      98.433    1,484.67
Cumulative Total Returns without/with chrgs                                   48.65%                              48.47%        C
Avg. Annual Total Returns without/with chrgs                                  23.29%                              23.21%        D

                       MFS TOTAL RETURN PORTFOLIO

2-9-96                 Purchase                                $1,000.00      10.102774711   98.983     98.983    1,000.00
2-8-97                 Contract Fee                            (1.44)         11.027930228   (0.131)    98.852    1,090.13
12-31-97               Current Value                                          13.200967296   0.000      98.852    1,304.94
Cumulative Total Returns without/with chrgs                                   30.67%                              30.49%        C
Avg. Annual Total Returns without/with chrgs                                  15.18%                              15.10%        D

                       BERKELEY U.S. QUALITY BOND PORTFOLIO

2-9-96                 Purchase                                $1,000.00      10.004631790   99.954     99.954    1,000.00
2-8-97                 Contract Fee                            (1.44)         10.145108954   (0.142)    99.812    1,012.60
12-31-97               Current Value                                          10.994737701   0.000      99.812    1,097.40
Cumulative Total Returns without/with chrgs                                   9.90%                               9.74%         C
Avg. Annual Total Returns without/with chrgs                                  5.11%                               5.03%         D

                       BERKELEY MONEY MARKET PORTFOLIO

2-9-96                 Purchase                                $1,000.00      10.000000000   100.000    100.000   1,000.00
2-8-97                 Contract Fee                            (1.44)         10.361934076   (0.139)    99.861    1,034.75
12-31-97               Current Value                                          10.757048242   0.000      99.861    1,074.21
Cumulative Total Returns without/with chrgs                                   7.57%                               7.42%         C
Avg. Annual Total Returns without/with chrgs                                  3.93%                               3.85%         D

                       STRONG INTERNATIONAL STOCK PORTFOLIO

2-9-96                 Purchase                                $1,000.00      10.052005200   99.483     99.483    1,000.00
2-8-97                 Contract Fee                            (1.44)         10.578848879   (0.136)    99.347    1,050.97
12-31-97               Current Value                                          9.277966002    0.000      99.347    921.73
Cumulative Total Returns without/with chrgs                                   -7.70%                              -7.83%        C
Avg. Annual Total Returns without/with chrgs                                  -4.14%                              -4.21%        D

                       STRONG GROWTH PORTFOLIO

2-9-96                 Purchase                                $1,000.00      10.558402726   94.711     94.711    1,000.00
2-8-97                 Contract Fee                            (1.44)         12.621549924   (0.114)    94.597    1,193.96
12-31-97               Current Value                                          15.716617098   0.000      94.597    1,486.75
Cumulative Total Returns without/with chrgs                                   48.85%                              48.67%        C
Avg. Annual Total Returns without/with chrgs                                  23.38%                              23.30%        D

                       ROBERTSON STEPHENS DIVERSIFIED GROWTH PORTFOLIO

2-9-96                 Purchase                                $1,000.00      10.156090245   98.463     98.463    1,000.00
2-8-97                 Contract Fee                            (1.44)         10.349591726   (0.139)    98.324    1,017.61
12-31-97               Current Value                                          12.212153514   0.000      98.324    1,200.75
Cumulative Total Returns without/with chrgs                                   20.24%                              20.07%        C
Avg. Annual Total Returns without/with chrgs                                  10.23%                              10.15%        D


                       LEXINGTON CORPORATE LEADERS PORTFOLIO

2-9-96                 Purchase                                $1,000.00      10.238540927   97.670     97.670    1,000.00
2-8-97                 Contract Fee                            (1.44)         11.509183224   (0.125)    97.545    1,122.66
12-31-97               Current Value                                          14.246101967   0.000      97.545    1,389.64
Cumulative Total Returns without/with chrgs                                   39.14%                              38.96%        C
Avg. Annual Total Returns without/with chrgs                                  19.06%                              18.98%        D
</TABLE>


A = (Unit Value as of December 31, 1997 - Unit Value at Purchase)/Unit  Value at
Purchase B =((A+1)  ^(1/1.893150685))  - 1 C = (Accumulated Value as of December
31, 1997 - Accum. Value at Purch.)/Accum. Value at Purch.

D = ((C+1) ^(1/1.893150685)) - 1

The  Contract  Fee  assumes  an  estimated  $25,000  Contract  Value so that the
Contract  Maintenance  Charge  per  $1,000  of net asset  value in the  Separate
Account is $1.44.  Such charge would be higher for smaller  Contract  Values and
lower for higher Contract Values.

                                                              






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission