LPLA SEPARATE ACCOUNT ONE
485BPOS, 1999-04-27
Previous: COMMUNITY BANK SHARES OF INDIANA INC, DEF 14A, 1999-04-27
Next: LPLA SEPARATE ACCOUNT ONE, 485BPOS, 1999-04-27



                                                              File Nos. 33-87150
                                                                        811-8890
================================================================================

                       SECURITIES  AND  EXCHANGE  COMMISSION

                            Washington, D.C.  20549

                                   FORM N-4

REGISTRATION  STATEMENT  UNDER  THE SECURITIES ACT OF 1933                 [ ]
     Pre-Effective  Amendment  No.                                         [ ]
     Post-Effective  Amendment  No.  6                                     [X]
REGISTRATION  STATEMENT  UNDER  THE INVESTMENT COMPANY ACT OF 1940         [ ]
  Amendment  No.  15                                                       [X]
                      (Check  appropriate  box  or  boxes.)

     LPLA  Separate  Account  One
     ___________________________
     (Exact  Name  of  Registrant)

     London  Pacific  Life  &  Annuity  Company
     _____________________________________
     (Name  of  Depositor)

     3109  Poplarwood  Court,  Raleigh, North Carolina                   27604
     ___________________________________________________             _________
     (Address of Depositor's Principal Executive Offices)           (Zip Code)

Depositor's  Telephone  Number,  including  Area  Code          (919) 790-2243

     Name  and  Address  of  Agent  for  Service
          George  Nicholson
          London  Pacific  Life  &  Annuity  Company
          3109  Poplarwood  Court
          Raleigh,  North  Carolina    27604

     Copies  to:
          Judith  A.  Hasenauer
          Blazzard,  Grodd  &  Hasenauer,  P.C.
          P.O.  Box  5108
          Westport,  CT    06881
          (203)  226-7866


It  is  proposed  that  this  filing  will  become  effective:
   
_____    immediately  upon  filing  pursuant  to  paragraph  (b)  of  Rule 485
__X__    on May 1, 1999  pursuant  to  paragraph  (b)of  Rule  485
_____    60  days  after  filing  pursuant  to  paragraph  (a)(1)  of Rule 485
_____    on (date) pursuant  to  paragraph  (a)(1)  of  Rule  485    

If  appropriate,  check  the  following  box:

     _____ this post-effective  amendment  designates a new effective date for a
previously filed post-effective amendment.

Title of Securities Registered:
    Individual Variable Annuity Contracts


<TABLE>
<CAPTION>
                 CROSS REFERENCE SHEET
                (required by Rule 495)

Item No.                                                  Location
- --------                                       -------------------------------
<S>       <C>                                  <C>
          PART A

Item 1.   Cover Page                           Cover Page

Item 2.   Definitions                          Definitions of Terms used in this Prospectus

Item 3.   Synopsis                             Summary
                                               
Item 4.   Condensed Financial Information      Appendix A-Condensed Financial Information

Item 5.   General Description of Registrant,
          Depositor, and Portfolio Companies   London Pacific; The Separate
                                               Account; Investment Options

Item 6.   Deductions and Expenses              Expenses

Item 7.   General Description of Variable      The London Pacific Deferred
          Annuity Contracts                    Variable Annuity Contract

Item 8.   Annuity Period                       Annuity Payments (The Annuity Period)

Item 9.   Death Benefit                        Death Benefit
                                              
Item 10.  Purchases and Contract Value         How to Purchase the Contracts

Item 11.  Redemptions                          Withdrawals

Item 12.  Taxes                                Taxes

Item 13.  Legal Proceedings                    Not Applicable

Item 14.  Table of Contents of the Statement
          of Additional Information            Table of Contents of the
                                               Statement of Additional
                                               Information

          PART B

Item 15.  Cover Page                           Cover Page

Item 16.  Table of Contents                    Table of Contents

Item 17.  General Information and History      Company

Item 18.  Services                             Not Applicable

Item 19.  Purchase of Securities Being
          Offered.                             Not Applicable

Item 20.  Underwriters                         Distributor

Item 21.  Calculation of Performance Data      Performance Information

Item 22.  Annuity Payments                     Annuity Provisions

Item 23.  Financial Statements                 Financial Statements
</TABLE>


                                     PART C

Information required to be included in Part C is set forth under the appropriate
Item so numbered in Part C to this Registration Statement.

                                     PART A

                  INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACT
                              with a Fixed Account
                                
                                    issued by
                                
                            LPLA SEPARATE ACCOUNT ONE
                                                  
                                       and
                                
                 LONDON PACIFIC LIFE & ANNUITY INSURANCE COMPANY
                                
                                   May 1, 1999
                                
This prospectus describes the individual deferred variable annuity contract with
a Fixed  Account  issued  by  London  Pacific  Life &  Annuity  Company  (London
Pacific). The annuity contract has a Fixed Account which offers an interest rate
which is guaranteed by London Pacific and the following Investment Options:

LPT VARIABLE INSURANCE SERIES TRUST:
   
Harris Associates Value Portfolio
MFS Total Return Portfolio
Berkeley U.S. Quality Bond Portfolio (not available for new purchases or
 additional Contributions)
Berkeley Money Market Portfolio (not available for new purchases or additional 
 Contributions)
Robertson Stephens Diversified Growth Portfolio
Lexington Corporate Leaders Portfolio(R)
Strong Growth Portfolio
SAI Global Leaders Portfolio    

MORGAN STANLEY DEAN WITTER UNIVERSAL FUNDS, INC.:

Morgan Stanley Dean Witter U.F. High Yield Portfolio
Morgan Stanley Dean Witter U.F. International Magnum Portfolio
Morgan Stanley Dean Witter U.F. Emerging Markets Equity Portfolio

BT INSURANCE FUNDS TRUST:

BT Equity 500 Index Fund

FEDERATED INSURANCE SERIES

Federated Prime Money Fund II
Federated Fund for U.S. Government Securities II

Please read this prospectus  carefully  before investing and keep it on file for
future  reference.  It contains  important  information about the London Pacific
Deferred Variable Annuity Contract.

To learn more about the London Pacific Deferred Variable Annuity Contract with a
Fixed Account, you can obtain a copy of the Statement of Additional  information
(SAI) dated May 1, 1999. The SAI has been filed with the Securities and Exchange
Commission (SEC) and is legally a part of this  prospectus.  The SEC maintains a
Web site  (http://www.sec.gov)  that contains the SAI, material  incorporated by
reference,  and other information  regarding  companies that file electronically
with the SEC. The Table of Contents of the SAI is on Page __ of this prospectus.
For a free copy of the SAI, call us at our Annuity Service Center at the address
below.

The Contracts:
     *are not bank deposits
     *are not federally insured
     *are not endorsed by any bank or government agency
     *are not guaranteed and may be subject to loss of principal

The  Securities and Exchange  Commission  has not approved or disapproved  these
securities  or  determined  if this  prospectus  is  truthful or  complete.  Any
representation to the contrary is a criminal offense.

INQUIRIES:  If  you  have  any  questions  about  your  Contract  or  need  more
information, please contact us at:

     Annuity Service Center
     P.O. Box 29564
     Raleigh, North Carolina 27626
     (800) 852-3152

                                                                       
                             TABLE OF CONTENTS

                                                                            PAGE
DEFINITIONS OF TERMS USED IN THIS PROSPECTUS ...........

SUMMARY ................................................

FEE TABLE ..............................................

THE LONDON PACIFIC DEFERRED VARIABLE ANNUITY CONTRACT...

ANNUITY PAYMENTS (THE ANNUITY PERIOD)....................
         Annuity Date ...................................
         Annuity Payments ...............................
         Annuity Options ................................

HOW TO PURCHASE THE CONTRACTS ...........................
         Contributions ..................................
         Allocation of Contributions ....................
         Free-Look ......................................
         Accumulation Units .............................
         Transfers ......................................

INVESTMENT OPTIONS.......................................
         LPT Variable Insurance Series Trust.............
         Morgan Stanley Dean Witter Universal Funds, Inc.
         BT Insurance Funds Trust........................
         Federated Insurance Series......................
         Dollar Cost Averaging Program ..................
         Rebalancing Program ............................
         Voting Rights ..................................
         Substitution....................................
         Exchange Program................................

PERFORMANCE..............................................

EXPENSES ................................................
         Mortality and Expense Risk Charge...............
         Administrative Charge ..........................
         Distribution Charge ............................
         Contract Maintenance Charge ....................
         Contingent Deferred Sales Charge ...............
         Transfer Fee ...................................
         Premium Taxes...................................
         Income Taxes....................................
         Investment Option Expenses......................

TAXES ...................................................
         Annuity Contracts in General
         Qualified and Non-Qualified Contracts .........
         Withdrawals - Non-Qualified Contracts ..........
         Withdrawals - Qualified Contracts ..............
         Diversification ................................
         
WITHDRAWALS...............................................
         Systematic Withdrawal Option ....................
         Suspension of Payments or Transfers .............

DEATH BENEFIT.............................................
       Upon Your Death ...................................
       Death of Annuitant ................................

OTHER INFORMATION.........................................
         London Pacific...................................
         Year 2000........................................
         The Separate Account.............................
         Distribution.....................................

TABLE OF CONTENTS OF THE SAI..............................

APPENDIX A................................................

APPENDIX B ...............................................

                  DEFINITIONS OF TERMS USED IN THIS PROSPECTUS

Accumulation  Period - The period of time before the Annuity  Date during  which
you can make Contributions.

Annuity Date - The date on which Annuity Payments begin.

Annuity  Payments - The series of payments  made to you or some you choose after
the Annuity Date.

Annuity Period - The period of time beginning with the Annuity Date during which
we make Annuity Payments.

Annuity Service Center - The office  indicated under Inquiries on the first page
of this prospectus to which notices, requests and Contributions must be sent.

Business  Day - Any day the New York Stock  Exchange  (NYSE) and we are open for
business.

Contributions - The money you invest in the Contract.

Fixed  Account - A segment of our  general  account  which  contains  all of our
assets with the exception of segregated separate account assets.

Investment Option(s) - Those variable investments available under the Contract.

Non-Qualified  Contract - If you purchase the Contract as an individual  and not
under an individual  retirement  annuity,  it is referred to as a  Non-Qualified
Contract.

Owner/Joint  Owner - The person(s) or entity(ies)  entitled to ownership  rights
under the Contract.

Qualified Contract - If you purchase the Contract under an individual retirement
annuity, it is referred to as a Qualified Contract.

Separate  Account - A segregated  asset account  maintained by us to support the
London Pacific  Deferred  Variable Annuity Contract and certain other contracts.
The Separate  Account is LPLA  Separate  Account  One.  The Separate  Account is
divided into sub-accounts.

Written Request - A request in writing,  in a form  satisfactory to us, which is
received by the Annuity Service Center.

                                     SUMMARY

The  sections  in this  Summary  are  explained  in more  detail  later  in this
prospectus.

The London Pacific Deferred Variable Annuity Contract  

This prospectus describes the individual deferred variable annuity contract with
a Fixed  Account  (Contract).  The Contract is offered by London  Pacific Life &
Annuity Company (London Pacific).  The Contract provides for a death benefit and
guaranteed  payment plans.  The Contract is designed for  retirement  savings or
other long-term investment purposes.
   
The  Contract  allows  you the  choice to invest in our Fixed  Account or the 12
Investment Options. The Investment Options are intended to offer a better return
than the Fixed Account. However, this is NOT guaranteed.  You can also lose your
money.    

Under the  Contract,  you are the Owner.  You can name a Joint Owner.  The Joint
Owner must be your spouse.

Annuity Payments

You can receive  Annuity  Payments  from your  Contract by selecting  one of the
available Annuity Options. You can choose to have Annuity Payments come from the
Fixed  Account  or the  Investment  Options  or both.  If you choose to have any
portion of the payments come from the Investment  Options,  the dollar amount of
your Annuity Payments may go up or down depending on the investment  performance
of the Investment Option(s) you select.

How to Purchase the Contract

The Contract requires an initial Contribution of at least $5,000. If you buy the
Contract as an Individual  Retirement  Annuity (IRA),  the initial  Contribution
must at least $1,000.  You can make additional  Contributions of at least $1,000
at any time during the Accumulation  Period. Your registered  representative can
help you fill out the proper forms.

Investment Options

You can invest in the following Investment Options:

LPT Variable Insurance Series Trust:
   
Harris Associates Value Portfolio
MFS Total Return Portfolio
Berkeley U.S. Quality Bond Portfolio (not available for new purchases or 
additional Contributions)
Berkeley Money Market Portfolio (not available for new purchases or
additional Contributions)
Robertson Stephens Diversified Growth Portfolio
Lexington Corporate Leaders Portfolio(R)
Strong Growth Portfolio
SAI Global Leaders Portfolio    

Morgan Stanley Dean Witter Universal Funds, Inc.:

Morgan Stanley Dean Witter U.F. High Yield Portfolio
Morgan Stanley Dean Witter U.F. International Magnum Portfolio
Morgan Stanley Dean Witter U.F. Emerging Markets Equity Portfolio

BT Insurance Funds Trust:

BT Equity 500 Index Fund

Federated Insurance Series:

Federated Prime Money Fund II
Federated Fund for U.S. Government Securities II
   
Depending  on  market  conditions and the performance of the Investment
Option(s) you select,  you can  make or lose  money in any of these
Investment Options.    

Expenses

The Contract has insurance features and investment  features and there are costs
related to each. The fees and charges are as follows:

     Mortality and Expense Risk Charge:  1.25% annually of the average daily net
asset value of each Investment Option.

     Administrative  Charge:  .15% annually of the average daily net asset value
of each Investment Option.

     Distribution  Charge: .10% annually of the average daily net asset value of
each Investment Option.

     Transfer  Fee: If you make more than 12  transfers in a Contract  year,  we
deduct a transfer  fee which is equal to $20 per  transfer,  or 2% of the amount
transferred (whichever is less).

     Contingent  Deferred  Sales  Charge:  If you make a  withdrawal  from  your
Contract,  we will deduct a continent  deferred sales charge which declines from
7% to 0% depending upon the number of years we have had your Contribution. After
London  Pacific has had your  Contribution  for 7 years,  there is no charge for
withdrawals.

     Contract  Maintenance  Charge:  Each  year,  London  Pacific  deducts a $36
contract  maintenance  charge  from your  Contract.  The charge is waived if the
value of your Contract is at least $50,000.

     Premium Taxes: When you make a withdrawal, begin receiving Annuity Payments
or when we pay a death  benefit,  London Pacific may assess a premium tax charge
which ranges from 0% to 4%, depending on the state.
   
     There are also  investment  charges  which  range from .30% to 1.75% of the
average daily value of the  Investment  Option,  depending  upon the  Investment
Option you select.    

Taxes

Your  earnings  are not taxed  until you take  them out.  If you take  money out
during the Accumulation Period, earnings come out first and are taxed as income.
If you are younger than 59 1/2 when you take money out, you may be charged a 10%
federal  tax penalty on the  earnings.  Payments  during the Annuity  Period are
considered  partly a  return  of your  original  investment.  That  part of each
payment is not taxable as income.

Death Benefit

If you die, a death benefit will be paid to the Beneficiary.

Exchange Program

London  Pacific  offers an exchange  program  (the  Exchange  Program)  which is
available only to purchasers who exchange a contract issued by another insurance
company not affiliated with London Pacific or other  financial  investment for a
Contract offered by this  Prospectus.  The Exchange Program is only available to
purchasers who own a fixed annuity contract issued by another  insurance company
not affiliated  with London Pacific or other  financial  investments.  Under the
Exchange  Program,  London  Pacific  adds  certain  amounts to the  Contract  as
exchange credits (Exchange  Credits).  Subject to specific limits,  the Exchange
Credits equal the surrender charge paid, if any, to the other insurance  company
or the charges and penalties paid to a financial institution.

Free-Look

If you cancel the  Contract  within 10 days  after  receiving  it (or the period
required in your state),  we will we will send your money back. You will receive
whatever your Contract is worth on the day we receive your request.  This may be
more or less than your  Contribution.  If we are  required by law to return your
Contribution, we will put your money in the Federated Prime Money Fund II during
the free-look period.

   
                 LPLA SEPARATE ACCOUNT ONE FEE TABLE

            See Notes to Fee Table and Examples on page ___.

CONTRACT OWNER TRANSACTION EXPENSES

Contingent Deferred Sales Charge
(See Note 2 on Page )


                                         Charge as a
                                         percentage of
                                         unliquidated
Contract Year                            Contribution
1 year                                   7%
2 years                                  7%
3 years                                  6%
4 years                                  5%
5 years                                  4%
6 years                                  3%
7 years                                  2%
8 years or more                          0%


Transfer Fee                 
(See Note 3 on Page  )

                    No charge for first 12 transfers in a Contract  year.  After
                    that,  the  fee is  the  lesser  of $20 or 2% of the  amount
                    transferred.

Contract Maintenance Charge    $36 per Contract per Contract year.
(see Note 4 on Page )

SEPARATE ACCOUNT ANNUAL EXPENSES
     (as a percentage of average account value)                        

Mortality and Expense Risk Charge..................... 1.25%
Administrative Charge.................................  .15%
Distribution Charge...................................  .10%
                                                       -----
Total Separate Account Annual Expenses.................1.50%
                                                                               

<TABLE>
<CAPTION>
LPT VARIABLE INSURANCE SERIES TRUST'S ANNUAL EXPENSES
 (as a percentage of the average daily net assets of a Portfolio)

                                                    Other Expenses
                                 Management          (after expense             Total Annual
                                   Fees              reimbursement)*        Portfolio Expenses *

<S>                     <C>                   <C>                        <C>                      <C>  
Harris Associates Value          1.00%                      .29%                     1.29%
MFS Total Return                  .75%                      .54%                     1.29%
Berkeley U.S. Quality Bond**      .55%                      .44%                      .99%
Berkeley Money Market**           .45%                      .44%                      .89%
Robertson Stephens Diversified                                                        
  Growth                          .95%                      .44%                     1.39%
Lexington Corporate Leaders(R)    .65%                      .64%                     1.29%
Strong Growth                     .75%                      .54%                     1.29%
SAI Global Leaders***             .75%                      .54%                     1.29%
</TABLE>

*    London  Pacific  has  voluntarily  agreed  through  December  31,  1999  to
     reimburse  certain  Portfolios for certain  expenses  (excluding  brokerage
     commissions) in excess of  approximately  the amounts set forth above under
     "Total   Annual   Expenses"  for  each   Portfolio.   Absent  this  expense
     reimbursement  arrangement,  for the year ending  December  31,  1998,  the
     "Total Annual Expenses" (on an annualized basis) were: 1.85% for the Harris
     Associates Value Portfolio; 1.87% for the MFS Total Return Portfolio; 3.60%
     for the Berkeley U.S. Quality Bond Portfolio;  3.14% for the Berkeley Money
     Market  Portfolio;  2.39% for the Strong  Growth  Portfolio;  2.37% for the
     Robertson  Stephens  Diversified  Growth  Portfolio;   and  1.60%  for  the
     Lexington   Corporate  Leaders   Portfolio.   The  examples  following  are
     calculated based upon such expense reimbursement arrangements.

**   Prior to May 1, 1999,  London Pacific  reimbursed the Berkeley U.S. Quality
     Bond  Portfolio  and  the  Berkeley  Money  Market  Portfolio  for  certain
     expenses.  Effective May 1, 1999, this arrangement has been terminated. For
     the year ending December 31, 1999, the "Other Expenses" are estimated to be
     2.75%  for the  Berkeley  U.S.  Quality  Bond  Portfolio  and 2.25% for the
     Berkeley Money Market Portfolio.

*** Estimated.  The Portfolio commenced investment operations on May 1, 1999.

<TABLE>
<CAPTION>
MORGAN STANLEY DEAN WITTER UNIVERSAL FUNDS, INC.'S ANNUAL EXPENSES 
(as a percentage of the average daily net assets of a Portfolio)

                                             Other Operating 
                               Management    Expenses (after expense      Total Annual
                                Fees           reimbursement)*         Portfolio Expenses *
                                ----            ---------------        --------------------
<S>                                             <C>                         <C>                       <C> 
Morgan Stanley Dean 
  Witter U.F. High Yield           .15%              .65%                      .80%
Morgan Stanley Dean Witter 
  U.F. International Magnum        .15%             1.00%                     1.15%
Morgan Stanley Dean Witter
  U.F. Emerging  Markets 
  Equity                           0.0%             1.75%                     1.75%
</TABLE>
                                                                                
*    The advisers have  voluntarily  waived receipt of their management fees and
     agreed to reimburse the Portfolio,  if necessary,  if such fees would cause
     the  total  annual  operating  expenses  of the  Portfolio  to  exceed  the
     percentages set forth above under "Total Annual Portfolio Expenses." Absent
     this  expense  reimbursement,  for  the  year  ending  December  31,  1998,
     "Management Fees," "Other Operating  Expenses," and "Total Annual Expenses"
     would have been: 0.50%,  0.65% and 1.15% for the Morgan Stanley Dean Witter
     U.F. High Yield Portfolio;  0.80%,  1.00%, and 1.80% for the Morgan Stanley
     Dean Witter U.F. International Magnum Portfolio; and 1.25%, 2.20% and 3.45%
     for the Morgan Stanley Dean Witter U.F. Emerging Markets Portfolio.

<TABLE>
<CAPTION>
BT INSURANCE FUNDS TRUST'S ANNUAL EXPENSES
(as a percentage of the average daily net assets of a Portfolio)
                                                                               
 
                                                   Other Expenses          Total
                     Management   Administ-          (after expense       Annual Portfolio
                        Fees      rative Fee         reimbursement)*      Expenses (after
                                                                          expense
                                                                          reimbursement)*            
    
<S>       <C>       <C>              <C>                 <C>                  <C>                     <C> 
BT Equity 500 Index     .20%            .02%              .08%                    .30%

</TABLE>

*    Without expense waivers and  reimbursements for the year ended December 31,
     1998, the total  operating  expenses for the BT Equity 500 Index Fund would
     have been 1.19%.

Federated  Insurance  Series'  Annual  Expenses (as a percentage  of the average
daily net assets of a Portfolio)

<TABLE>
<CAPTION>    
                                                              Other               Total Annual
                                                             Expenses               Expenses
                                   Management             (after waivers        (after waivers
Portfolio                            Fees                and reimbursements)  and reimbursements)
- -----------                        ----------               --------             ------------
<S>                          <C>      <C>                      <C>                    <C> 
Federated Prime Money Fund II *       .50%                     .30%                   .80%

Federated Fund for U.S.
Government Securities II *            .60%                     .25%                   .85%
</TABLE>

*    Without  expense  waivers and  reimbursements,  the total annual  operating
     expenses  for the year ending  December  31, 1998 would have been 0.81% for
     the Federated Prime Money Fund II and .93% for the Federated Fund for U.S.
     Government Securities II.

EXAMPLES:

You would pay the  following  expenses  on a $1,000  investment,  assuming  a 5%
annual return on your assets:

     (a) if you surrender your Contract at the end of each time period;
     (b) if you do not surrender your Contract. 


<TABLE>
<CAPTION>
                                        TIME PERIODS
                                                                            
                             1 YEAR       3 YEARS       5 YEARS      10 YEARS
                             ---------    ---------     ---------    ---------

Harris Associates Value

<S>                        <C>         <C>          <C>            <C>    
                         a)$100.04   a)$154.47    a)$205.22      a)$374.10
                         b)$ 30.04   b)$ 94.47    b)$165.22      b)$374.10

MFS Total Return       

                         a)$100.04   a)$154.47    a)$205.22      a)$374.10
                         b)$ 30.04   b)$ 94.47    b)$165.22      b)$374.10

Berkeley U.S. Quality Bond

                         a)$ 96.96   a)$144.78    a)$188.23      a)$335.42
                         b)$ 26.96   b)$ 84.78    b)$148.23      b)$335.42

Berkeley Money Market

                         a)$ 95.94   a)$141.55    a)$182.56      a)$322.53
                         b)$ 25.94   b)$ 81.55    b)$142.56      b)$322.53

Robertson Stephens Diversified Growth

                        a)$101.06    a)$157.70    a)$210.88      a)$386.99
                        b)$ 31.06    b)$ 97.70    b)$170.88      b)$386.99

Lexington Corporate Leaders

                        a)$100.04    a)$154.47    a)$205.22      a)$374.10
                        b)$ 30.04    b)$ 94.47    b)$165.22      b)$374.10

Strong Growth 

                        a)$100.04    a)$154.47    a)$205.22      a)$374.10
                        b)$ 30.04    b)$ 94.47    b)$165.22      b)$374.10

SAI Global Leaders
                        a)$100.04    a)$154.47    a)$205.22      a)$374.10
                        b)$ 30.04    b)$ 94.47    b)$165.22      b)$374.10

Morgan Stanley Dean Witter U.F. High Yield 

                        a)$ 95.02    a)$138.64    a)$177.47      a)$310.92 
                        b)$ 25.02    b)$ 78.64    b)$137.47      b)$310.92

Morgan Stanley Dean Witter U.F. International Magnum 

                       a)$ 98.60     a)$149.95   a)$197.2       a)$356.05 
                       b)$ 28.60     b)$ 89.95   b)$157.29      b)$356.05

Morgan Stanley Dean Witter U.F. Emerging Markets Equity 

                       a)$104.75     a)$169.34   a)$231.27      a)$433.40  
                       b)$ 34.75     b)$109.34   b)$191.27      b)$433.40 
BT Equity 500 Index 

                       a)$ 89.89     a)$122.48   a)$149.15      a)$246.46
                       b)$ 19.89     b)$ 62.48   b)$109.15      b)$246.46

Federated Prime Money Fund II

                       a)$ 95.02     a)$138.64   a)$177.47      a)$310.92
                       b)$ 25.02     b)$ 78.64   b)$137.47      b)$310.92

Federated Fund for U.S. Government Securities II

                       a)$ 95.23     a)$140.26   a)$186.30      a)$317.37
                       b)$ 25.53     b)$ 80.26   b)$140.30      b)$317.37

<FN>
NOTES TO FEE TABLE AND EXAMPLES

1.   The purpose of the fee table is to show you the various  expenses  you will
     incur  directly or  indirectly  with the Contract.  The Fee Table  reflects
     expenses of the Separate Account as well as the Investment Options.

2.   Once  each  Contract  year,  you  can  withdraw  up to 10% of  unliquidated
     Contributions  (which means not previously  withdrawn) on a  non-cumulative
     basis without the imposition of the contingent  deferred sales charge (free
     withdrawal).  You can make a free withdrawal once each Contract year unless
     you selected the Systematic  Withdrawal  Option. If you are younger than 59
     1/2 when you make a  withdrawal,  it may be subject to a ten percent  (10%)
     federal income tax penalty.

3.   London  Pacific will not charge you the transfer fee even if there are more
     than  12  transfers  in a year  if the  transfer  is made at the end of the
     fee-look  period and any transfers made pursuant to an approved Dollar Cost
     Averaging Program or Rebalancing Program.

4.   During the Accumulation Period, London Pacific will not charge the contract
     maintenance  charge if the value of your  Contract  is at least  $50,000 or
     more.  However,  if you make a complete  withdrawal,  London  Pacific  will
     charge the contract maintenance charge. During the Annuity Period, the full
     charge will be deducted  regardless  of the size of your  Contract.  In the
     state of North Dakota, the contract maintenance charge is $30.

5.   The examples below assume an estimated  $25,000 Contract value.  Therefore,
     the contract maintenance charge is calculated as $1.44 in the examples. The
     charge  would be higher for  smaller  Contract  values and lower for higher
     Contract values.

6.   Premium taxes are not reflected.  Premium taxes may apply  depending on the
     state where you live.

7.   The examples  should not be considered a  representation  of past or future
     expenses. Actual expenses may be greater or less than those shown.
</FN>
</TABLE>
    

   
THERE IS AN ACCUMULATION UNIT VALUE HISTORY  (CONDENSED  FINANCIAL  INFORMATION)
CONTAINED IN APPENDIX A TO THIS PROSPECTUS.     

             THE LONDON PACIFIC DEFERRED VARIABLE ANNUITY CONTRACT

This prospectus describes the Individual Deferred Variable Annuity Contract with
a Fixed Account (Contract) issued by London Pacific.

An annuity is a contract  between you (the Owner) and us (an insurance  company)
where we promise to pay you (or someone  you  choose) an income,  in the form of
Annuity Payments.  Until you decide to begin receiving  Annuity  Payments,  your
annuity  is in  the  Accumulation  Period.  Once  you  begin  receiving  Annuity
Payments, your Contract switches to the Annuity Period.

The Contract  benefits from tax  deferral.  This means that you are not taxed on
the earnings or  appreciation on the money in your Contract until you take money
out.
   
You can  choose to  invest in the 12  Investment  Options.  Depending  on market
conditions and the performance of the Investment  Option(s) you select,  you can
make or lose  money in any of  these  portfolios.  If you  select  the  variable
annuity portion of the Contract,  the amount of money you are able to accumulate
in your Contract  during the  Accumulation  Period  depends upon the  investment
performance  of the  Investment  Option(s)  you  select.  The  amount of Annuity
Payments you receive during the Annuity Period from the variable annuity portion
of the Contract also  depends,  in part, on the  investment  performance  of the
Investment Option(s) you select for the Annuity Period.     

The  Contract  also  offers you a Fixed  Account.  The Fixed  Account  offers an
interest  rate  that  guaranteed  by London  Pacific.  If you  select  the Fixed
Account,  your  money  will be placed  with the other  general  assets of London
Pacific.

Ownership

Owner - Under the Contract  you are the Owner.  You name an  Annuitant.  You may
change  Owners of the  Contract at any time prior to the Annuity Date by Written
Request.  A change of Owner will  automatically  revoke any prior designation of
Owner.  The change will become  effective as of the date the Written  Request is
signed.  A new designation of Owner will not apply to any payment made or action
taken by us prior to the time it was received.

If the  Contract  is  Non-Qualified  and is owned by a  non-natural  person (for
example,  a  corporation)  it is not  treated  as an  annuity  contract  for tax
purposes.  This means that income on the Contract is treated as ordinary  income
received by the Owner during the taxable year. You should seek tax advice before
you buy the Contract if it is going to be owned by a trust or other  non-natural
person.

The Contract may be owned by Joint Owners.  Any Joint Owner must be your spouse.
When  either  Owner  dies,  the  surviving  Joint  Owner  will  be  the  primary
Beneficiary.  We will treat any other  designated  Beneficiary  as a  contingent
Beneficiary unless you specify otherwise in a Written Request.

Unless you tell us otherwise,  if there are Joint Owners all  transactions  will
require  both  signatures  except  for  telephone  transfers.  If the  telephone
transfer  option is elected and there are Joint  Owners,  either Joint Owner can
give telephone instructions.

Annuitant - The Annuitant is the person on whose life we base Annuity  Payments.
You  designate  the  Annuitant  when the Contract is issued.  You can change the
Annuitant at any time before the Annuity Date.  The Annuitant may not be changed
in a Contract which is owned by a non-natural person. Any change of Annuitant is
subject to our underwriting rules which are in effect at the time.

Beneficiary - The Beneficiary is the person(s) or entity you name to receive any
death  benefit.  The  Beneficiary  is named at the time the  Contract  is issued
unless  changed at a later  late.  Unless an  irrevocable  Beneficiary  has been
named,   you   may   change   the   primary   Beneficiary(ies)   or   contingent
Beneficiary(ies). A change must be made by Written Request. The change will take
effect as of the date the Written Request is signed.  London Pacific will not be
liable for any payment made or action it takes before the change is recorded.

Assignment

You can  assign  (transfer  ownership)  the  Contract  at any time  during  your
lifetime.  You  must  send a  Written  Request  to our  Annuity  Service  Center
specifying  the terms of the  assignment.  London Pacific will not be liable for
any payment or other action we take in  accordance  with the  Contract  until we
receive notice of the  assignment.  Any assignment  made after the death benefit
has become  payable will only be valid with our consent.  AN ASSIGNMENT MAY BE A
TAXABLE EVENT.

If the Contract is issued pursuant to a Qualified plan, there may be limitations
on your ability to assign the Contract.

Modification of the Contract

The  Contract  may be  modified  in order to comply  with  applicable  state and
federal law. A Contract may be changed or altered only by the  President or Vice
President and the Secretary of London Pacific. Any change must be in writing.

                      ANNUITY PAYMENTS (THE ANNUITY PERIOD)
Annuity Date

You can receive  regular Annuity  Payments from your Contract.  The day on which
those  payments  begin is called the Annuity Date.  The Annuity Date must be the
first day of a calendar month and must be at least one month after we issue your
Contract.  The Annuity Date may not be later than when the Annuitant reaches age
85 or 10 years  after we issue your  Contract  if you are age 75 or older on the
day your Contract is issued. You can change the Annuity Date by Written Request.
Any change must be requested at least 7 days prior to the Annuity Date.

Annuity Payments

You will receive the Annuity  Payments unless you choose someone else to receive
them.  During the Annuity Period,  you have the same investment  choices you had
just before the start of the Annuity Period. During the Annuity Period, payments
can come  from  the  Investment  Options  you have  selected  (meaning  they are
variable  Annuity  Payments) or from the Fixed  Account  (meaning they are fixed
Annuity  Payments).  You must select if you want  variable  Annuity  Payments or
fixed Annuity Payments or a combination of both no later than 15 days before the
Annuity Date. If you do not instruct us, your payments will be variable  Annuity
Payments.

Annuity  Payments are made  monthly.  If the Annuity  Payment would be or become
less than $200 ($100 if a combination  fixed and variable  annuity is selected),
we will reduce the frequency of the Annuity  Payments to an interval  which will
result in each  payment  being at least  $200 ($100 if a  combination  fixed and
variable annuity is selected).
   
If you choose to have any portion of your Annuity Payments come from the
Investment Options, the dollar amount of your payments will depend on the
following:

     (1)  the value of your  Contract  in the  Investment Option on the Annuity
          Date;

     (2)  the 4% assumed investment rate used in the Contract;

     (3)  the performance of the Investment Option(s) you select;

     (4)  the Annuity Option you select; and

     (5)  the age of the Annuitant and any joint Annuitant with respect to 
          certain Annuity Options.

If the actual  performance  exceeds the 4% assumed investment rate, your Annuity
Payments will increase. Likewise, if the actual investment rate is less than 4%,
you Annuity Payments will decrease.    

The SAI contains a description  of how Annuity  Payments and Annuity Unit values
are calculated.

Annuity Options

You can choose among income plans. We call them Annuity  Options.  We ask you to
choose an Annuity  Option when you buy the  Contract.  Prior to the Annuity Date
you may  change  the  Annuity  Option by Written  Request.  Any  change  must be
requested at least 7 days prior to the Annuity Date.

You can choose one of the following  Annuity Options or any other Annuity Option
acceptable to London Pacific.

OPTION A. LIFE ANNUITY. Under this option, we will make monthly Annuity Payments
during the life of the  Annuitant.  After the  Annuitant  dies,  we stop  making
Annuity Payments.

OPTION B. LIFE ANNUITY WITH PERIOD CERTAIN OF 120 MONTHS.  Under this option, we
will make monthly  Annuity  Payments  during the life of the  Annuitant.  If the
Beneficiary  does not  want  payments  to  continue  for the rest of the  period
certain, he or she may elect to have the present value of the guaranteed Annuity
Payments remaining commuted and paid in a lump sum.

OPTION C. JOINT & SURVIVOR  ANNUITY.  Under this  option,  we will make  monthly
Annuity  Payments so long as the  Annuitant  and the Joint  Annuitant are alive.
After  the  first  Annuitant  dies and  during  the  lifetime  of the  surviving
Annuitant,  we will  continue  making  Annuity  Payments  at 66 2/3%.  After the
surviving Annuitant dies, we will stop making Annuity Payments.

OPTION D. PAYMENT FOR A PERIOD CERTAIN.  Under this option, we will make monthly
Annuity  Payments  for a fixed  period of years.  The period must be at least 10
years  and  cannot  be more than 30  years.  If you do not want to  continue  to
receive payments for the rest of the selected period,  you may elect to have the
present  value of the remaining  payments  commuted and paid in a lump sum or as
and Annuity Option purchased at the date of the elected.

                          HOW TO PURCHASE THE CONTRACT

Contributions

Contributions  are  the  money  you  give us to buy the  Contract.  The  minimum
Contribution  we will  accept is $5,000  when the  Contract  is bought as a Non-
Qualified Contract. If you are buying the Contract as part of an IRA (individual
retirement  annuity),  the  minimum  we will  accept  is  $1,000.  You can  make
additional  Contributions of $1,000 ($100 if the periodic investment plan option
is elected). The maximum Contributions we will accept without our prior approval
are $1,000,000 except if you are 75 years old when you buy the Contract in which
case the maximum is $500,000. We reserve the right to reject any Contribution or
Contract.

Allocation of Contributions

When you  purchase the  Contract,  we will  allocate  your  Contribution  to the
Investment  Option(s)  you have  selected.  Unless you  instruct  us  otherwise,
subsequent  Contributions  will be  allocated  in the same manner as the initial
Contribution.  Your  allocations  must  be  in  whole  numbers  with  a  minimum
allocation of 10% of each  Contribution or transfer  (unless the Contribution is
being made pursuant to an approved Dollar Cost Averaging Program). Under certain
circumstances we will allocate your initial  Contribution to the Federated Prime
Money Fund II until the end of the free-look period.

Once we receive your  Contribution  and the necessary  information  and they are
deemed to be in good  order,  we will issue you a  Contract  and  allocate  your
Contribution within 2 business days. If the information is not in good order, we
will  contact you to get the  necessary  information.  If for some reason we are
unable to complete this process within 5 business days, we will either sent back
your money or get your  permission  to keep it until we get all of the necessary
information.  If you add  more  money  to your  Contract  by  making  additional
Contributions, we will credit these amounts to your Contract within one business
day. Our business day closes when the New York Stock  Exchange  closes,  usually
4:00 p.m. Eastern time.

Free-Look

If you change your mind about owning the  Contract,  you can cancel it within 10
days after receiving it (or the period required in your state), and we will send
your money back. You will receive  whatever your Contract is worth on the day we
receive your request.  This may be more or less than your  Contribution.  If you
have  purchased the Contract as an individual  retirement  annuity or in certain
states,  we are required to return your  Contribution.  If that is the case,  we
will put your money in the  Federated  Prime  Money Fund II for 15 days after we
allocate your  Contribution  (or whatever  period is required in your state) and
refund the greater of your Contribution  (less withdrawals) or the value of your
Contract.
   
Accumulation Units 

The value of your  Contract  allocated to the  Investment  Options will go up or
down depending upon the investment  performance of the Investment  Option(s) you
select.  In order to keep track of the value of your Contract,  we use a unit of
measure we call an accumulation  unit.  During the Annuity Period, we call it an
annuity unit.  The difference between accumulation unit values and annuity unit
values is the assumed investment rate factor raised to the power equal to the
number of years since the initial accumulation unit values were set.    

Every  Business  Day we  determine  the value of an  accumulation  unit for each
Investment Option. We do this by:

     1.   determining  the total  amount  of money  invested  in the  particular
          Investment Option;

     2.   subtracting  from that amount the  mortality  and expense risk charge,
          the administrative charge and the distribution charge; and

     3.   dividing this amount by the number of outstanding Accumulation Units.

The value of an accumulation unit may go up or down from day to day.

When you make your Contribution to the Contract, London Pacific will credit your
Contract with accumulation  units. The number of accumulation  units credited is
determined by dividing the amount of the Contribution allocated to an Investment
Option by the value of the accumulation unit for that Investment Option.

London Pacific calculates that value of an accumulation unit for each Investment
Option after the New York Stock Exchange (NYSE) closes each day and then credits
your  Contract.  There may be days when the NYSE is open for business and we are
closed. The day after Thanksgiving is the only such date. On such date, you will
not have access to your account and therefore no transactions  will be processed
for the Separate Account.

Example:

On Wednesday we receive an additional  Contribution from of you $4,000. You have
instructed us to allocate it to the Harris Associates Value Portfolio.  When the
New York Stock Exchange closes on that Wednesday, we determine that the value of
an accumulation  unit for the Harris  Associates  Value Portfolio is $12.50.  We
then divide  $4,000 by 12.50 and credit  your  Contract  with 320  accumulations
units for the Harris Associates Value Portfolio on that Wednesday night.

Transfers 

You can make transfers among the Investment Options and the Fixed Account before
the Annuity Date.

The minimum  amount which you can  transfer is $500 from one or more  Investment
Options or the Fixed Account or your entire interest in the Investment Option or
Fixed  Account,  if less.  The minimum amount which must remain in an Investment
Option or the Fixed Account after a transfer is $500 for each Investment  Option
or the Fixed Account,  or $0 if the entire interest in the Investment  Option or
Fixed Account is transferred.

During  the  Annuity  Period  you may  make a  transfer  from one or more of the
Investment Options to the Fixed Account once a Contract year. You may not make a
transfer from the Fixed  Account to the  Investment  Options  during the Annuity
Period.

If you make more than 12 transfers in a year, a transfer fee may be assessed.

Telephone transfers can be made pursuant to Written Request. London Pacific will
use reasonable procedures to confirm that instructions given us by telephone are
genuine.  If we fail to use such procedures,  we may be liable for losses due to
fraudulent  or  unauthorized  instructions.  London  Pacific  tape  records  all
telephone instructions.

London Pacific  reserves the right,  at any time and without prior notice to any
party, to terminate, suspend or modify the transfer privilege described above.

The Contracts  are not designed for  professional  market timing  organizations.
Repeated patterns of frequent  transfers are disruptive to the operations of the
Investment  Options.  When  London  Pacific  becomes  aware  of such  disruptive
transactions, we may modify the transfer provisions of the Contract.

                               INVESTMENT OPTIONS

The following  Investment Options are available.  Additional  Investment Options
may be available in the future.

YOU SHOULD READ THE  PROSPECTUSES  FOR THESE FUNDS CAREFULLY  BEFORE  INVESTING.
COPIES OF THESE PROSPECTUSES ARE ATTACHED TO THIS PROSPECTUS.

Shares of the funds may be offered in connection with certain  variable  annuity
contracts  and  variable  life  insurance  policies  of various  life  insurance
companies  which  may or may not be  affiliated  with  London  Pacific.  Certain
portfolios  may also be sold  directly  to  qualified  plans.  The  funds do not
believe that  offering  their shares in this manner will be  disadvantageous  to
you.

London Pacific may enter into certain  arrangements under which it is reimbursed
by the Investment  Options'  advisers,  distributors  and/or  affiliates for the
administrative services which it provides to the portfolios.

LPT VARIABLE INSURANCE SERIES TRUST

LPT  Variable  Insurance  Series  Trust  (Trust) is a mutual fund with  multiple
portfolios.  LPIMC Insurance  Marketing Services Adviser, a subsidiary of London
Pacific and a registered investment adviser under the Investment Advisers Act of
1940,  serves as investment  adviser to the Trust.  The Adviser has entered into
sub-advisory  agreements with professional  money managers for investment of the
assets of each  portfolio of the Trust.  The  Sub-Adviser  for each portfolio is
listed  under  each  portfolio  below.  The  following  Investment  Options  are
available under the Contract:

     Harris Associates Value Portfolio

The Sub-Adviser for this Portfolio is Harris Associates L.P.

     MFS Total Return Portfolio

The Sub-Adviser for this Portfolio is Massachusetts Financial Services
Company.

     Berkeley U.S.  Quality Bond  Portfolio  (not available for new purchases or
additional Contributions)

The Sub-Adviser for this Portfolio is Berkeley Capital Management.

     Berkeley  Money  Market  Portfolio  (not  available  for new  purchases  or
additional Contributions)

The Sub-Adviser for this Portfolio is Berkeley Capital Management.

     Robertson Stephens Diversified Growth Portfolio

The Sub-Adviser for this Portfolio is Robertson,  Stephens & Company  Investment
Management, L.P.

     Lexington  Corporate  Leaders  Portfolio(R)(long-term  capital  growth  and
income through investment in common stocks of large, well-established companies)

The Sub-Adviser for this Portfolio is Lexington Management Corporation.

     Strong Growth Portfolio

The Sub-Adviser for this Portfolio is Strong Capital Management, Inc.
   
     SAI Global Leaders Portfolio (long-term capital growth through investment
     in common stocks of large foreign and domestic companies)

The Sub-Adviser for this Portfolio is Select Advisors, Inc.    

MORGAN STANLEY DEAN WITTER UNIVERSAL FUNDS, INC.

Morgan Stanley Dean Witter Universal Funds,  Inc. is a mutual fund with eighteen
portfolios,  three of which are available under the Contracts.  Prior to January
6, 1999, the name of the fund was Morgan Stanley  Universal  Funds,  Inc. Miller
Anderson & Sherrerd,  LLP is the investment adviser to the High Yield Portfolio.
Morgan Stanley Dean Witter Investment  Management Inc.  (formerly Morgan Stanley
Asset Management Inc.) is the investment  adviser for the  International  Magnum
and Emerging Markets Equity  Portfolios.  The following  Investment  Options are
available under the Contract:

     High Yield Portfolio

     International Magnum Portfolio (long-term capital appreciation by investing
     primarily in equity securities of non-U.S. issuers domiciled in EAFE 
     countries)

     Emerging Markets Equity Portfolio

BT INSURANCE FUNDS TRUST

BT Insurance  Funds Trust (Fund) is a series fund with six series,  one of which
is  available  under the  Contracts.  Bankers  Trust  Company is the  investment
manager of the Fund.  The  following  Investment  Option is available  under the
Contract:

     BT Equity 500 Index Fund

FEDERATED INSURANCE SERIES

Federated  Insurance Series is a mutual fund with multiple  separate  investment
portfolios, two of which are available under the Contracts. Federated Investment
Management  Company is the investment  adviser of the Federated Prime Money Fund
II and the  Federated  Fund for U.S.  Government  Securities  II. The  following
Investment Options are available under the Contract:

     Federated Prime Money Fund II
     Federated Fund for U.S. Government Securities II

Dollar Cost Averaging Program

The Dollar Cost Averaging Program is a program, which if elected, permits you to
systematically  transfer amounts monthly,  quarterly,  semi-annually or annually
from the Federated  Prime Money Fund II, the Federated Fund for U.S.  Government
Securities II, the Morgan  Stanley Dean Witter U.F. High Yield  Portfolio or the
Fixed Account to one or more of the other Investment  Options.  Transfers to the
Fixed Account are not permitted.  To  participate  in the program,  the value of
your  Contract  must be at least  $20,000.  By  allocating  amounts on a regular
schedule as opposed to allocating the total amount at one  particular  time, you
may be less susceptible to the impact of market fluctuations.

You must  participate in Dollar Cost Averaging for at least 12 months.  There is
no current charge for Dollar Cost  Averaging.  However,  we reserve the right to
charge for it in the future. Transfers under this program will take place on the
date you request to participate in the program and anniversaries of that date.

Transfers made pursuant to the Dollar Cost Averaging  Program are not taken into
account in determining the transfer fee.

We reserve  the right at any time and  without  prior  notice to any  party,  to
terminate, suspend or modify the Dollar Cost Averaging Program.

Rebalancing Program 

You may use an asset  allocation  model know as the Asset  Equalizer to help you
establish your initial investment allocations. If you do, you may rebalance your
investments  monthly to maintain the  allocation in the Asset  Equalizer  model.
Rebalancing  provides  for periodic  automatic  transfers  among the  Investment
Options.  Any amounts in the Fixed  Account will not be  transferred  as part of
this program.

Transfers made pursuant to the Rebalancing Program are not taken into account in
determining the transfer fee.

Voting Rights

London  Pacific is the legal owner of the  Investment  Option  shares.  However,
London  Pacific  believes that when an  Investment  Option  solicits  proxies in
conjunction with a vote of  shareholders,  it is required to obtain from you and
other owners  instructions as to how to vote those shares. When we receive those
instructions,  we will  vote all of the  shares  we own in  proportion  to those
instructions.  This will also include any shares that London Pacific owns on its
own behalf.  Should London Pacific  determine  that it is no longer  required to
comply with the above, we will vote the shares in our own right.

Substitution

London Pacific may be required to substitute  one of the Investment  Options you
have  selected  with another  portfolio.  We would not do this without the prior
approval of the Securities and Exchange  Commission.  We will give you notice of
our intention to do this.

Exchange Program

London Pacific currently offers an exchange program (Exchange  Program) which is
available only to purchasers who exchange an existing contract issued by another
insurance  company  not  affiliated  with  London  Pacific  or  other  financial
investment (Exchange Investment) for a Contract offered by this prospectus.  The
Exchange  Program  is not  available  to  purchasers  who own  variable  annuity
contract and want to exchange it for the Contract  described in this prospectus.
We reserve the right to modify,  suspend,  or terminate the Exchange  Program at
any time or from time to time  without  notice.  If the  Exchange  Program is in
effect,  it will apply to all  exchanges  which  qualify  for the  program for a
Contract  offered by this  prospectus.  The Exchange  Program is available  only
where  permitted  by law.  While  we  know  of no  adverse  federal  income  tax
consequences,  you should  consult with your own tax adviser  regarding  the tax
consequences of an exchange.

A currently owned annuity contract or life insurance policy may be exchanged for
a Contract  pursuant to Section  1035 of the Internal  Revenue  Code (Code),  or
where  applicable,  may  qualify  for a  "rollover"  or  transfer  to a Contract
pursuant to other sections of the Code.

You should carefully evaluate whether the Exchange Program offers benefits which
are more  favorable  than if you  continued  to hold your  Exchange  Investment.
Factors to consider include, but are not limited to:

     (a) the amount, if any, of surrender charges or other charges and penalties
incurred  in  surrendering  a  contract  or  financial  investment  which can be
obtained from the insurance  company or financial  institution  which issued the
contract or instrument;

     (b)  the  time  remaining  under  your  Exchange  Investment  during  which
surrender charges or other charges and penalties apply;

     (c) the on-going charges,  if any, under the Exchange Investment versus the
on-going charges under the Contracts described in this prospectus;

     (d) the contingent deferred sales charge;

     (e) the amount and timing of any benefits under the Exchange Program; and

     (f) the potentially  greater cost to you if the charges under a Contract or
the surrender charge or charges and penalties on the Exchange Investment exceeds
the benefits under the Exchange Program.

Under the currently  available  Exchange  Program,  London  Pacific adds certain
amounts to the value of your Contract as exchange  credits  (Exchange  Credits).
The Exchange  Credits are  credited by London  Pacific on behalf of Owners of an
Exchange  Investment  from our general  account.  Subject to a  specified  limit
(Exchange Credit Limit)  discussed  below,  Exchange Credits equal the surrender
charge paid, if any, to the other insurance company or the charges and penalties
paid,  if any,  to the other  financial  institution.  The  Exchange  Program is
subject to the following rules:

     1.  London  Pacific  does not add  Exchange  Credits  unless we  receive in
writing,  not  later  than 30 days  after the  issue of the  Contract,  evidence
satisfactory to us:

          a. of the  surrender  charge or other charges and  penalties,  if any,
     paid by you to surrender the Exchange Investment and the amount of any such
     charge; and

          b. you  acknowledge  that you are aware that the  contingent  deferred
     sales  charge  under  the  Contract  will be  assessed  in full  against  a
     subsequent withdrawal to the extent applicable.

     2. London  Pacific  allocates the Exchange  Credits to the Contract 30 days
after a Contract is issued (40 days after a Contract is issued in  California if
the  purchaser  is 60  years  of age or  older).The  Exchange  Credits  will  be
allocated prorata among the Investment  Options based on the ratio of the values
in the  Investment  Option  at the time we add the  Exchange  Credits.  Exchange
Credits  are added to the Fixed  Account  based on the  allocation  to the Fixed
Account on the date the Contract is issued.

     3. The value of the Exchange  Credits as of the date of the  allocation  to
the  Investment  Options is equal to the lesser of the Exchange  Credit Limit or
the surrender  charge paid or other charges and penalties  paid to surrender the
Exchange  Investment.  The Exchange  Credit Limit  currently is 5% of the amount
payable upon surrender of the Exchange  Investment.  We reserve the right at any
time and from time to time to increase or decrease  the Exchange  Credit  Limit.
However,  the  Exchange  Credit  Limit in effect  at any time will  apply to all
purchases qualifying for the Exchange Program.

     4.  The  value  of the  Exchange  Credits  we add to your  Contract  is not
available as a free withdrawal.

     5. London  Pacific does not consider  additional  amounts  credited to your
Contract under the Exchange  Program to be an increase in your investment in the
Contract.
   
                                   PERFORMANCE

London  Pacific may advertise  performance  of the various  Investment  Options.
Performance  information  of an Investment  Option is based on past  performance
only and is no indication of future  performance.  London Pacific will calculate
performance by  determining  the  percentage  change in an Investment  Option by
dividing the increase  (decrease)  for the Option by the value of the Investment
Option at the beginning of the period.  The performance  number will reflect the
expenses of the Investment Option and the deduction of the mortality and expense
risk  charge,  the  administrative  charge,  the  distribution  charge  and  any
applicable contract  maintenance charge. This non-standard  performance will not
reflect the deduction of the contingent  deferred sales charge. The deduction of
any  applicable  contingent  deferred  sales charge would reduce the  percentage
increase  or make  greater  any  percentage  decrease.  London  Pacific may also
advertise  performance  information  which is computed on a different basis. Any
advertisement   will  also  include   average   annual   total  return   figures
(standardized   performance)  which  reflect  the  deduction  of  all  fees  and
charges.    

Future  performance  will  vary  and the  results  which  may be  shown  are not
necessarily representative of future results.

                                    EXPENSES

There are charges and other  expenses  associated  with the Contract that reduce
the return on your investment in the Contract. These charges and expenses are:

Mortality and Expense Risk Charge.  This charge is equal, on an annual basis, to
1.25% of the daily value of the Contract invested in an Investment Option, after
fund expenses have been deducted.  This charge is for all the insurance benefits
e.g., guarantee of annuity rates, the death benefit, for certain expenses of the
Contract, and for assuming the risk (expense risk) that the current charges will
be insufficient in the future to cover the cost of  administering  the Contract.
London  Pacific  may use any  profits it makes  from this  charge to pay for the
costs of distributing the Contract.

Administrative  Charge. This charge is equal, on an annual basis, to .15% of the
daily  value of the  Contract  invested  in an  Investment  Option,  after  fund
expenses have been deducted. This charge, together with the contract maintenance
charge (see below),  is for the expenses  associated with the  administration of
the  Contract.  Some  of  these  expenses  are:  preparation  of  the  Contract,
confirmations,  annual reports and statements,  maintenance of Contract records,
personnel  costs,  legal and  accounting  fees,  filing  fees,  and computer and
systems costs.

Distribution  Charge.  This charge is equal,  on an annual basis, to .10% of the
daily  value of the  Contract  invested  in an  Investment  Option,  after  fund
expenses have been  deducted.  This charge  compensates  London  Pacific for the
costs associated with the distribution of the Contract.

Contract  Maintenance Charge. On each anniversary of the date when your Contract
was issued,  London Pacific  deducts $36 ($30 in the state of North Dakota) from
your   Contract  as  a  contract   maintenance   charge.   This  charge  is  for
administrative expenses. This charge cannot be increased.

London  Pacific will not deduct this charge during the  Accumulation  Period if,
when the deduction is to be made, the value of your Contract is $50,000 or more.
If you make a complete withdrawal from your Contract,  the contract  maintenance
charge  will also be  deducted.  The  contract  maintenance  charge is  deducted
prorata  from the  Investment  Options  and the Fixed  Account  (except in South
Carolina, Texas and Washington,  the charge is only deducted from the Investment
Options).

After the Annuity Date, the charge will be collected monthly out of each Annuity
Payment regardless of the size of the Contract.

Contingent Deferred Sales Charge.  During the Accumulation  Period, you can make
withdrawals from your Contract. However, if all or a portion of the unliquidated
Contribution is withdrawn  within the first 7 Contract years London Pacific will
assess a contingent  deferred  sales charge  (unliquidated  Contributions  means
Contributions that you have not previously surrendered or withdrawn). The charge
is based on the Contract year in which you make a withdrawal and is applied only
to a withdrawal of Contribution. The charge is as follows:


                                                      Charge as a
                                                      percentage of
                                                      unliquidated
             Contract Year                            Contribution
             -------------                            ------------
                1 year                                    7%
                2 years                                   7%
                3 years                                   6%
                4 years                                   5%
                5 years                                   4%
                6 years                                   3%
                7 years                                   2%
            8 years or more                               0%


Free Withdrawals.  Once a year on a non-cumulative basis, you can withdraw up to
10% of your  unliquidated  Contributions  without the contingent  deferred sales
charge (free withdrawal amount).  For purposes of the free withdrawal amount and
the contingent deferred sales charge,  amounts you withdraw as a free withdrawal
are not  considered  a  liquidation  of  Contributions.  If you  choose  to make
withdrawals under our Systematic  Withdrawal  Option, the once a year limitation
on withdrawals for the free withdrawal amount is waived if you have not made any
other free withdrawals during that Contract year.

In addition, in certain states, if you have been confined to a convalescent care
facility for any continuous  ninety day period or if you are first  diagnosed as
having a terminal illness and it is at least 90 days after the day your contract
was issued,  you can make a one time  withdrawal of a certain  amount and London
Pacific will not assess the contingent  deferred sales charge.  We call this the
Convalescent  Care  Facility/Terminal  Illness Benefit.  This benefit may not be
available in all states.

Income taxes and tax penalties may apply to any withdrawal you make.

NOTE:  For tax purposes,  withdrawals  are considered to have come from the last
money into the Contract. Thus, for tax purposes, earnings are considered to come
out first.

See  Appendix B for  examples of how the  contingent  deferred  sales  charge is
calculated.

Reduction or Elimination of the Contingent Deferred Sales Charge. London Pacific
will reduce or eliminate the amount of the contingent deferred sales charge when
the Contract is sold under  circumstances  which reduce its sales expense.  Some
examples are: if there is a large group of  individuals  that will be purchasing
the Contract or a prospective  purchaser  already had a relationship with London
Pacific. London Pacific will not deduct a contingent deferred sales charge under
a Contract  issued to an officer,  director or employee of London Pacific or any
of its affiliates.

Transfer Fee. You can make 12 free transfers  every year. We measure a year from
the day we issue your  Contract.  If you make more than 12 transfers a year,  we
will  deduct a transfer  fee of $20 for each  transfer  thereafter  or 2% of the
amount  transferred  (whichever is less). The transfer fee will be deducted from
the  Investment  Option or the Fixed Account from which the transfer is made. If
your  entire  interest  in the  Investment  Option  or  Fixed  Account  is being
transferred,  the  transfer  fee  will be  deducted  from  the  amount  which is
transferred. If the transfer is made from more than one Investment Option or the
Fixed Account,  the transfer fee will be deducted  pro-rata from each Investment
Option or the Fixed Account from which a transfer is made.

Any transfers made pursuant to the Dollar Cost Averaging or Rebalancing Programs
will not count in  determining  the  transfer  fee. A transfer at the end of the
free-look period will also not count in determining the transfer fee.

Premium   Taxes.   Some   states   and  other   governmental   entities   (e.g.,
municipalities)  charge  premium  taxes or  similar  taxes.  London  Pacific  is
responsible  for the payment of these  taxes and will make a deduction  from the
value of the Contract for them. Some of these taxes are due when the Contract is
issued,  other are due when  Annuity  Payments  begin.  It is  London  Pacific's
current practice to pay premium taxes when they are incurred and deduct for them
from your  Contract  when you make a partial or full  withdrawal,  when we pay a
death  benefit  or when you start  receiving  Annuity  Payments.  Premium  taxes
generally range from 0% to 4%, depending on the state.

Income Taxes.  London Pacific will deduct from the Contract for any income taxes
which it incurs because of the Contract.  At the present time, we are not making
any such deductions.

Investment  Option Expenses.  There are deductions from and expenses paid out of
the  assets  of the  various  Investment  Options,  which are  described  in the
attached fund prospectuses.

                                  TAXES

NOTE:  London  Pacific has  prepared  the  following  information  on taxes as a
general  discussion  of the  subject.  It is not  intended  as tax advice to any
individual.   You  should   consult   your  own  tax  adviser   about  your  own
circumstances.  London Pacific has included an additional  discussion  regarding
taxes in the Statement of Additional Information.

ANNUITY CONTRACTS IN GENERAL

Annuity  contracts are a means of setting aside money for future needs - usually
retirement.  Congress  recognized  how important  saving for  retirement was and
provided special rules in the Internal Revenue Code (Code) for annuities.

Simply  stated these rules provide that you will not be taxed on the earnings on
the money held in your annuity  contract  until you take the money out.  This is
referred to as tax  deferral.  There are  different  rules as to how you will be
taxed  depending  on how you  take the  money  out and the  type of  contract  -
qualified or non-qualified (see following sections).

You, as the owner,  will not be taxed on increases in the value of your Contract
until a  distribution  occurs - either as a withdrawal  or as Annuity  Payments.
When you make a withdrawal you are taxed on the amount of the withdrawal that is
earnings. For Annuity Payments, different rules apply. A portion of each Annuity
Payment  is  treated as a partial  return of your  Contribution  and will not be
taxed. The remaining  portion of the Annuity Payment will be treated as ordinary
income.  How the Annuity  Payment is divided  between  taxable  and  non-taxable
portions depends upon the period over which the Annuity Payments are expected to
be  made.  Annuity  Payments  received  after  you  have  received  all of  your
Contributions are fully includible in income.

When  a  non-qualified   contract  is  owned  by  a  non-natural  person  (e.g.,
corporation or certain other entities other than a trust holding the contract as
an agent for a natural person), the Contract will generally not be treated as an
annuity for tax purposes.

QUALIFIED AND NON-QUALIFIED CONTRACTS

If you  purchase  the  Contract  as an  individual  and not under an  individual
retirement annuity, your Contract is referred to as a Non-Qualified Contract.

If you purchase the Contract as an individual  retirement annuity, your Contract
is referred to as a qualified Contract.

WITHDRAWALS - NON-QUALIFIED CONTRACTS

If you make a withdrawal  from your Contract,  the Code treats such a withdrawal
as first coming from earnings and then from your  Contribution.  Such  withdrawn
earnings are includible in income.

The Code also provides that any amount received under an annuity  contract which
is included in income may be subject to a penalty.  The amount of the penalty is
equal to 10% of the amount that is includible in income.  Some  withdrawals will
be exempt from the penalty. They include any amounts:

     (1)  paid on or after the taxpayer reaches age 59 1/2;

     (2)  paid after you die;

     (3)  paid if the taxpayer becomes totally disabled (as that term is defined
          in the Code);

     (4)  paid in a series of  substantially  equal  payments  made annually (or
          more frequently) for life or a period not exceeding life expectancy;

     (5)  paid under an immediate annuity; or

     (6)  which come from purchase payments made prior to August 14, 1982.

WITHDRAWALS - QUALIFIED CONTRACTS

The above  information  describing the taxation of Non-Qualified  Contracts does
not apply to  Qualified  Contracts.  There are  special  rules that  govern with
respect to Qualified  Contracts.  We have provided a more complete discussion in
the Statement of Additional Information.

DIVERSIFICATION

The Code provides that the underlying  investments  for a variable  annuity must
satisfy  certain  diversification  requirements  in  order to be  treated  as an
annuity contract.  London Pacific believes that the Investment Options are being
managed so as to comply with the requirements.

Neither the Code nor the Internal  Revenue  Service  Regulations  issued to date
provide guidance as to the circumstances  under which you, because of the degree
of control you exercise over the underlying investments,  and not London Pacific
would be considered  the owner of the shares of the Investment  Options.  If you
are  considered  the  owner of the  shares,  it will  result  in the loss of the
favorable tax  treatment  for the Contract.  It is unknown to what extent Owners
are  permitted  to  select  Investment  Option,  to  make  transfers  among  the
Investment  Options  or the  number and type of  Investment  Options  Owners may
select from without being considered the owner of the shares. If any guidance is
provided which is considered a new position,  then the guidance would  generally
be applied  prospectively.  However,  if such guidance is considered not to be a
new position, it may be applied retroactively.  This would mean that you, as the
Owner of the Contract, could be treated as the Owner of the Investment Options.

Due to the uncertainty in this area, London Pacific reserves the right to modify
the Contract in an attempt to maintain favorable tax treatment.

                                   WITHDRAWALS

At any time  during  the  Accumulation  Period,  you may make a partial or total
withdrawal  from your Contract by Written  Request (in the state of  Washington,
you can  also  make a  withdrawal  on the  Annuity  Date).  Unless  you  tell us
otherwise,  withdrawals will be made from the Investment Options. The withdrawal
will be made prorata from the Investment Options (unless you tell us otherwise).
A partial  withdrawal  is taken  from the  value  for which the free  withdrawal
amount applies and then from the value which is subject to a contingent deferred
sales charge.

Each  partial  withdrawal  must be for at least  $500 (this  requirement  may be
waived to meet the minimum distribution  requirements for Qualified  Contracts).
London Pacific requires that after you make a partial withdrawal, the greater of
$2,000 or 150% of the applicable contingent deferred sales charge must remain in
your Contract (this  requirement may be waived to meet the minimum  distribution
requirements  for  Qualified  Contracts).  We also  require that after a partial
withdrawal,  at least  $500  must  remain in an  Investment  Option or the Fixed
Account.

When you make a withdrawal,  you will receive the value of your  Contract,  less
any premium tax, less any contract  maintenance  charge and less any  contingent
deferred  sales  charge.  London  Pacific will pay the amount of any  withdrawal
within 7 days of your  request  unless the  suspension  of  payments or transfer
provision is in effect (see below).

INCOME TAXES AND TAX PENALTIES MAY APPLY TO ANY WITHDRAWAL YOU MAKE.

Systematic Withdrawal Option

You may use the Systematic Withdrawal Option which permits you to pre- authorize
automatic  withdrawals.  You may participate in this option if the value of your
Contract is at least $20,000 on the day you request this option. Withdrawals can
be made monthly, quarterly or semi-annually. The minimum amount you can withdraw
under the  option  is $100  each  payment.  The  standard  date of the month for
withdrawals is the date you request to enroll in this option.  You can specify a
different date. You can stop systematic withdrawals with 30 days' written notice
to us.

Under  the  systematic  withdrawal  option,  you can  withdraw  up to 10% of the
unliquidated  Contributions as of the immediately preceding Contract anniversary
or, if during the first  Contract  year, as of the date your Contract is issued.
If you use the systematic  withdrawal option, it replaces the free withdrawal in
the same year. Any amount you withdraw in excess of the free  withdrawal  amount
may be subject to the contingent deferred sales charge.

We do not currently charge for systematic  withdrawals.  We reserve the right to
charge for this option in the future.

INCOME TAXES AND TAX PENALTIES MAY APPLY TO ANY WITHDRAWAL YOU MAKE.

Suspension of Payments or Transfers

London Pacific may be required to suspend or postpone payments for surrenders or
transfers for any period when:

     1. the New York Stock Exchange is closed (other than customary  weekend and
holiday closings);

     2. trading on the New York Stock Exchange is restricted;

     3. an  emergency  exists  as a result  of which  disposal  of shares of the
Investment  Options  is not  reasonably  practicable  or London  Pacific  cannot
reasonably value the shares of the Investment Options; or

     4. during any other period when the Securities and Exchange Commission,  by
order, so permits for the protection of Owners.

London  Pacific  reserves  the right to  postpone  payment for a  withdrawal  or
transfer from the Fixed Account for a period of up to 6 months.

                                  DEATH BENEFIT

Upon Your Death

If you or any Joint Owner die before the Annuity Date,  London  Pacific will pay
your  Beneficiary  a death  benefit.  Upon the  death of the  Joint  Owner,  the
surviving Joint Owner, if any, will be treated as the primary  Beneficiary.  Any
other Beneficiary  designation on record at the time of death will be treated as
a contingent Beneficiary. The amount of the death benefit depends on how old the
Owner or Joint Owner is.

Prior to the Owner or oldest Joint Owner reaching age 75, the death benefit will
be the greater of:

     1. the adjusted Contributions (which means your initial Contribution,  plus
any subsequent Contributions less any subsequent partial withdrawals in the same
proportion  that the Contract value was reduced on the date of the  withdrawal);
or

     2. the value of your Contract as of the day London Pacific  receives at its
Annuity Service Center both proof of death and a payment method election; or

     3. the value of your  Contract on the most  recent  seventh  year  Contract
anniversary  or the adjusted  Contributions  as of the most recent  seventh year
Contract  anniversary,  whichever  is  greater.  This  amount is  increased  for
subsequent  Contributions and is reduced for subsequent  partial  withdrawals in
the same  proportion  that the  Contract  value was  reduced  on the date of the
withdrawal.

After Owner or the oldest Joint Owner reaches age 75 but before reaching age 85,
the death benefit will be  determined  in accordance  with the above and will be
subject to any applicable  contingent  deferred  sales charge  determined at the
time the death benefit is paid.

After the Owner or the oldest Joint Owner reaches age 85, the death benefit will
be the value of the Contract as of the day we receive both proof of death and an
election of the payment method,  less any applicable  contingent  deferred sales
charge determined at the time the death benefit is paid.

In certain  states,  the death  benefit will be the value of your Contract as of
the day London  Pacific  receives  proof of death and an election of the payment
method less any  contingent  deferred  sales charge  determined  at the time the
death benefit is paid.

See Appendix B for examples of how the death benefit is calculated.

The entire death benefit must be paid within 5 years of the date of death unless
the  Beneficiary  elects  to have the death  benefit  payable  under an  Annuity
Option.  The death benefit payable under an Annuity Option must be paid over the
Beneficiary's  lifetime or for a period not extending  beyond the  Beneficiary's
life expectancy. Payment must begin within one year of the date of death. In the
event of the death of the Owner who is not an Annuitant,  if the  Beneficiary is
the spouse of the Owner, he or she may elect to continue the Contract in his/her
own name at the then current Contract value.

Payment to the  Beneficiary,  other than a single lump sum,  can only be elected
during the 60 day period beginning with the date of receipt of proof of death.

If you or a Joint  Owner  (who is not the  Annuitant)  die  during  the  Annuity
Period,  any  remaining  Annuity  Payments  will continue at least as rapidly as
under the method of distribution in effect at the Owner's death.  Upon the death
of the Owner during the Annuity Period, the Beneficiary becomes the Owner.
   
Death of Annuitant

Upon the death of the Annuitant,  who is not the Owner,  during the Accumulation
Period, you may designate a new Annuitant subject to our underwriting rules then
in effect.  If you do not designate a new Annuitant  within 30 days of the death
of the Annuitant,  you will become the Annuitant. If the Owner is a non- natural
person, the death or change of the Annuitant will be treated as the death of the
Owner and a new Annuitant may not be designated.    

                                OTHER INFORMATION

LONDON PACIFIC

London Pacific Life & Annuity Company (London  Pacific) was organized in 1927 in
North  Carolina as a stock life insurance  company.  London Pacific was acquired
from Liberty Life in 1989.  London  Pacific is authorized to sell life insurance
and  annuities  in 40 states and the  District  of  Columbia.  London  Pacific's
ultimate  parent  is  London  Pacific  Group  Limited,   an  international  fund
management firm chartered in Jersey, Channel Islands.

London Pacific's financial statements appear in the SAI and should be considered
only as bearing upon London Pacific's  ability to meet its obligations under the
Contracts.

YEAR 2000

London Pacific's  computer systems related to variable annuity products are Year
2000 compliant.  Like other variable annuity companies,  London Pacific would be
adversely affected if the computer systems used by the adviser, the sub-advisers
and other service  providers to the Investment  Options do not properly  process
and calculate data-related information and data as of and after January 1, 2000.
London  Pacific  believes the adviser,  sub-advisers  and service  providers are
taking steps that they believe are reasonably  designed to address the Year 2000
issue. At this time, however, there can be no assurance that these steps will be
sufficient to avoid any adverse impact.

THE SEPARATE ACCOUNT

London Pacific established a separate account known as LPLA Separate Account One
(Separate Account) to hold the assets that underlie the Contracts.  The Board of
Directors  of London  Pacific  adopted a resolution  to  establish  the Separate
Account  under North  Carolina  insurance  law on  November  21,  1994.  We have
registered the Separate  Account with the SEC as a unit  investment  trust under
the  Investment  Company  Act of 1940.  The  Separate  Account is  divided  into
sub-accounts.

The assets of the Separate  Account are held in London  Pacific's name on behalf
of the Separate  Account and legally belong to London  Pacific.  However,  those
assets that underlie the Contracts,  are not chargeable with liabilities arising
out of any other business London Pacific may conduct.  All the income, gains and
losses  (realized or unrealized)  resulting from these assets are credited to or
charged against the Contracts and not gains any other contracts we may issue.

DISTRIBUTION

London  Pacific  Financial and Insurance  Services,  1755  Creekside Oaks Drive,
Sacramento, California 96833 acts as the principal underwriter of the Contracts.
London Pacific Financial and Insurance Services is registered as a broker-dealer
with the SEC and is a member of the National  Association of Securities Dealers,
Inc. London Pacific  Financial and Insurance  Services is an affiliate of London
Pacific.  Commissions  will  paid to  broker-dealers  who  sell  the  Contracts.
Broker-dealers will be paid a commission,  up to an amount currently equal to 7%
of Contributions for promotional or distribution expenses.

         TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

Company

Experts

Legal Opinions

Distributor

Reduction or Elimination of Contingent Deferred Sales Charge

Calculation of Performance Information

Federal Tax Status

Annuity Provisions

Financial Statements
                                 

                                  APPENDIX A

                         CONDENSED FINANCIAL INFORMATION

   
The financial statements of London Pacific and the Separate Account may be found
in  the  Statement  of  Additional  Information.   The  table  below  gives  per
accumulation unit information about the financial history of each sub-account of
the Separate Account for the periods indicated.  There are no accumulation unit
values for the  Federated  Prime Money Fund II and the  Federated  Fund for U.S.
Government  Securities  II because they were first offered under the Contract on
January  25,  1999.  There are no accumulation unit values for the SAI Global 
Leaders Sub-Account because it was first offered under the Contract on May 1, 
1999.  This information  should be read in  conjunction  with the financial  
statements and related notes of the Separate  Account included in the Statement 
of Additional Information.    

<TABLE>
<CAPTION>
   
                                         YEAR ENDED    YEAR ENDED    PERIOD FROM COMMENCEMENT OF
                                           12-31-98     12-31-97        OPERATIONS TO 12-31-96
Sub-Account
<S>                                                      <C>              <C>   
Unit Value at beginning of period            $15.08      $12.12           $10.00
Unit value at end of period                  $15.50      $15.08           $12.12
No. of units outstanding at end of period   458,166     225,262           50,583

MFS Total Return
Unit value at beginning of period            $13.20      $11.03           $10.00
Unit value at end of period                  $14.56      $13.20           $11.03
No. of units outstanding at end of period   798,518     443,010           82,279

Berkeley U.S. Quality Bond 
Unit value at beginning of period            $10.99      $10.15           $10.00
Unit value at end of period                  $11.68      $10.99           $10.15
No. of units outstanding at end of period   158,002      87,032           78,700

Berkeley Money Market 
Unit value at beginning of period            $10.76      $10.36           $10.00
Unit value at end of period                  $11.08      $10.76           $10.36
No. of units outstanding at end of period   117,712     127,652           27,763

Strong Growth
Unit value at beginning of period            $15.72      $12.62           $10.00
Unit value at end of period                  $20.16      $15.72           $12.62
No. of units outstanding at end of period   324,168     169,389           44,555

Robertson Stephens Diversified Growth  
Unit value at beginning of period            $12.21      $10.35           $10.00
Unit value at end of period                  $14.13      $12.21           $10.35
No. of units outstanding at end of period   431,784     236,983           52,516

Lexington Corporate Leaders

Unit value at beginning of period            $14.25      $11.51          $10.00
Unit value at end of period                  $15.72      $14.25          $11.51
No. of units outstanding at end of period   509,938     233,629          29,933

Morgan Stanley Dean Witter U.F. High Yield
Unit value at beginning of period (5/4/98)   $10.00       N/A             N/A
Unit value at end of period                  $ 9.95       N/A             N/A
No. of units outstanding at end of period    39,568       N/A             N/A

Morgan Stanley Dean Witter U.F. International Magnum
Unit value at beginning of period (5/4/98)   $10.00       N/A             N/A
Unit value at end of period                  $ 9.10       N/A             N/A
No. of units outstanding at end of period   233,470

Morgan Stanley Dean Witter U.F. Emerging Markets Equity
Unit value at beginning of period (5/4/98)   $10.00       N/A             N/A
Unit value at end of period                  $ 6.99       N/A             N/A
No. of units outstanding at end of period     7,980       N/A             N/A

BT Equity 500 Index
Unit value at beginning of period (5/4/98)   $10.00       N/A             N/A
Unit value at end of period                  $10.94       N/A             N/A
No. of units outstanding at end of period   155,738       N/A             N/A
</TABLE>    

    
                                   APPENDIX B

The purpose of the examples  below is to help you  understand how the contingent
deferred  sales charge is  calculated  and to show you how the death  benefit is
calculated.  These are just examples and may not represent your particular facts
and  circumstances.  The death benefit  amounts in the examples below are purely
hypothetical.    

I.  Withdrawals and Contingent Deferred Sales Charges

EXAMPLE A - TOTAL WITHDRAWAL IN CONTRACT YEAR TWO

Example A assumes the following:

     (1) Your initial  Contribution  was $10,000 and you selected one Investment
Option.

     (2) You make a total withdrawal during the second Contract year.

     (3) The  value of your  Contract  at the time of the  total  withdrawal  is
$10,950. 

     (4) You did not make any other Contributions or previous withdrawals.

The following applies to this Example:

     (a)  Earnings in the Contract  are not subject to the  contingent  deferred
sales charge (CDSC).  Therefore,  $950 ($10,950 - $10,000 = $950) is not subject
to the CDSC.

     (b) The balance of the total  withdrawal  of $10,000 is subject to the CDSC
applied during the second year, since the free withdrawal  amount does not apply
to total withdrawals.

     (c) The amount of the applicable CDSC is .07 x 10,000 = $700.

     (d) The amount of the total withdrawal is $10,950 - $700 = $10,250.*

     * If you make a total  withdrawal on other than a Contract  anniversary and
the Contract value when you make the total withdrawal is less than $50,000, then
London  Pacific will deduct the full contract  maintenance  charge of $36 at the
time of the total withdrawal.

EXAMPLE B - PARTIAL WITHDRAWAL IN THE AMOUNT OF $3,000 IN CONTRACT YEAR TWO

We have used the same assumptions in this Example as we used in Example A except
that in this Example we assume that you made a partial  withdrawal for $3,000 in
Contract year two.

     (a) In a partial withdrawal,  10% of the unliquidated  Contributions may be
withdrawn as a free withdrawal without the imposition of the CDSC. (10,000 x .10
= $1,000).  Therefore $1,000 of the $3,000 partial  withdrawal is not subject to
the CDSC.

     (b) For  purposes  of  determining  the  amount of the  CDSC,  unliquidated
Contributions are deemed to be withdrawn before earnings in the Contract.

     (c) The amount of the CDSC is $140 ($2,000 x .07 = $140).

     (d) In this Example, from the partial withdrawal of $3,000 you will receive
$2,860.

EXAMPLE C - PARTIAL WITHDRAWAL IMMEDIATELY FOLLOWED BY A TOTAL WITHDRAWAL

Example C assumes the following:

     (1) Your initial  Contribution  was $10,000 and you selected one Investment
Option.

     (2) You make withdrawals during the second Contract year.

     (3) The value of your Contract at the time of the withdrawals is $10,950.

     (4) You make a partial withdrawal of $1,000.

The following applies to the Example:

     (a) As noted in Example B, the partial  withdrawal of $1,000 is not subject
to the CDSC because of the 10% free withdrawal  amount of $1,000.  The remaining
Contract value is $9,950.

     (b) For purposes of the total withdrawal you make immediately following the
partial  withdrawal,   your  original   Contribution  of  $10,000  is  used  for
calculating  the  CDSC  because  free  withdrawal  amounts  do  not  reduce  the
Contributions for purposes of calculating the CDSC.

     (c) The amount of the CDSC is $700 (.07 x $10,000).

     (d) The amount of the total withdrawal is 9,250 ($9,950 - $700).

Note:  Withdrawals of income may be subject to a ten percent  federal income tax
penalty if you are younger than 59 1/2 at the time you make the withdrawal.

II.  Death Benefit Calculations

EXAMPLE A - OWNER AGE 65 AT DEATH; DIES DURING CONTRACT YEAR TWO

Example A assumes the following:

   (1)   You make a Contribution of $10,000.
   (2)   You die at age 65 during the second Contract year.
   (3)   The value of your Contract at the time of your death was $12,000.
   (4)   You have not made any withdrawals.

The following applies to this Example:

     (a) Adjusted  Contributions  equal  $10,000,  because you have not make any
withdrawals.

     (b) No seventh year  stepped-up  death  benefit is available  because death
occurred prior to the seventh year Contract anniversary.

     (c) The  Contract  value is $12,000 and  therefore  greater  than  Adjusted
Contributions.

     (d) The death benefit is $12,000.

EXAMPLE B - OWNER AGE 65 AT DEATH; DIES DURING CONTRACT YEAR TWO

This Example is based on the same  assumptions  as Example A except that in this
Example the Contract value at death is $9,500.

The following applies to this Example:

   (a)   The Adjusted Contributions are greater than the Contract Value.
   (b)   The death benefit is $10,000.

EXAMPLE C - OWNER AGE 65 AT DEATH; DIES DURING CONTRACT YEAR TEN

Example C assumes the following:

   (1)   You made a single Contribution of $10,000. 
   (2)   You die at age 65 during the tenth Contract year.
   (3)   The value of your Contract on the seventh Contract anniversary was
$18,000.
   (4)   The value of your Contract at death was $17,000.
   (5)   You made a withdrawal of $1,500 in the sixth Contract year at which
time the value of your Contract was $15,000 before you made the withdrawal. 

The following applies to this Example:

     (a) Adjusted  Contributions are equal to $9,000.  (At the time you made the
withdrawal the value of your Contract was reduced by 10% ($1,500/$15,000 = .10).
Therefore,  Adjusted Contributions are reduced by 10% ($10,000 - ($10,000 x .10)
= $9,000).

     (b)  The  value  of  your  Contract  on the  seventh  Contract  anniversary
($18,000) was greater than that at the time of your death  ($17,000) and greater
than Adjusted Contributions ($9,000).

     (c) The death benefit is $18,000.

EXAMPLE D - OWNER AGE 77 AT DEATH; DIES DURING CONTRACT YEAR TWO

This Example is based on the same  assumptions  as Example A except that in this
Example you die at age 77.

The following applies to this Example:

     (a) The death  benefit is $12,000  less any CDSC which  applies at the time
the death benefit or any portion is withdrawn.

     (b) Any  applicable  CDSC will be calculated as set forth under Examples of
Withdrawals and Contingent Deferred Sales Charges above.

EXAMPLE E - OWNER AGE 87 AT DEATH; DIES DURING CONTRACT YEAR TWO

This  Example  is based on the same  assumptions  as  Example  A except  in this
Example you are 87 at the time you die.

The following applies to this Example:

     (a) Since you were beyond age 85, the death  benefit will be limited to the
value of your Contract,  less any CDSC  applicable at the time the death benefit
or any portion is withdrawn.

     (b) Any  applicable  CDSC will be calculated as set forth under Examples of
Withdrawals and Contingent Deferred Sales Charges above.


                                     PART B

                       STATEMENT OF ADDITIONAL INFORMATION

            INDIVIDUAL FIXED AND VARIABLE DEFERRED ANNUITY CONTRACTS
                           WITH FLEXIBLE CONTRIBUTIONS

                                    ISSUED BY

                            LPLA SEPARATE ACCOUNT ONE

                                       AND

                      LONDON PACIFIC LIFE & ANNUITY COMPANY



THIS IS NOT A PROSPECTUS.  THIS  STATEMENT OF ADDITIONAL  INFORMATION  SHOULD BE
READ IN CONJUNCTION  WITH THE  PROSPECTUS  DATED MAY 1, 1999, FOR THE INDIVIDUAL
FIXED AND VARIABLE DEFERRED ANNUITY CONTRACTS WITH FLEXIBLE  CONTRIBUTIONS WHICH
ARE REFERRED TO HEREIN.

THE PROSPECTUS CONCISELY SETS FORTH INFORMATION FOR A PROSPECTIVE INVESTOR.  FOR
A COPY OF THE PROSPECTUS CALL OR WRITE THE COMPANY AT: P.O. BOX 29564,  RALEIGH,
NORTH CAROLINA 27626; (800) 852-3152.

THIS STATEMENT OF ADDITIONAL INFORMATION IS DATED MAY 1, 1999.

                               TABLE OF CONTENTS

                                                                        PAGE

Company..................................................................

Experts..................................................................

Legal  Opinions..........................................................

Distributor..............................................................

  Reduction or Elimination of Contingent Deferred Sales Charge...........

Calculation of Performance Information...................................

Federal Tax Status.......................................................

Annuity  Provisions......................................................

Financial  Statements....................................................



                                    COMPANY

Information  regarding London Pacific Life & Annuity Company (the "Company") and
its ownership is contained in the Prospectus.

The Company  contributed  the initial  capital to the  Separate  Account.  As of
March 31,  1999, the initial  capital  contributed by the Company  represented
approximately 2.33% of the total assets of the  Separate  Account.  The Company
currently intends to retain these funds in the Separate Account.
   
                                    EXPERTS

The financial statements of the Company as of December 31, 1998 and 1997 and for
each of the three years in the period ended December 31, 1998, and the financial
statements  of the  Separate  Account as of  December 31, 1998 and for the years
ended  December  31, 1998 and 1997  included  in this  Statement  of  Additional
Information   have  been  so   included   in   reliance   on  the   reports   of
PricewaterhouseCoopers LLP,  independent accountants, given on the authority of
said firm as experts in auditing and accounting.    

                                LEGAL OPINIONS

Blazzard, Grodd & Hasenauer, P.C., Westport,  Connecticut has provided advice on
certain  matters  relating  to the  federal  securities  and  income tax laws in
connection with the Contracts.

                                  DISTRIBUTOR

London Pacific Financial and Insurance Services acts as the distributor.  London
Pacific  Financial  and Insurance  Services is an affiliate of the Company.  The
offering is on a continuous basis.

Reduction or Elimination of the Contingent Deferred Sales Charge

The amount of the  Contingent  Deferred Sales Charge (CDSC) on the Contracts may
be reduced or eliminated  when sales of the Contracts are made to individuals or
to a group of individuals in a manner that results in savings of sales expenses.
The entitlement to reduction of the CDSC will be determined by the Company after
examination of all the relevant factors such as:

     1.  The size and  type of  group  to  which  sales  are to be made  will be
considered. Generally, the sales expenses for a larger group are less than for a
smaller  group  because of the ability to implement  large  numbers of Contracts
with fewer sales contacts.

     2. The total amount of contributions to be received will be considered. Per
Contract  sales expenses are likely to be less on larger  contributions  than on
smaller ones.

     3. Any prior or existing  relationship with the Company will be considered.
Per Contract sales expenses are likely to be less when there is a prior existing
relationship  because of the likelihood of implementing  the Contract with fewer
sales contacts.

     4. There may be other circumstances,  of which the Company is not presently
aware, which could result in reduced sales expenses.

If, after  consideration of the foregoing  factors,  the Company determines that
there will be a  reduction  in sales  expenses,  the  Company  may provide for a
reduction or elimination of the CDSC.

The CDSC may be eliminated when the Contracts are issued to an officer, director
or  employee  of the  Company  or any of its  affiliates.  In no event  will any
reduction  or  elimination  of the CDSC be  permitted  where  the  reduction  or
elimination will be unfairly discriminatory to any person.

     YIELD CALCULATION FOR THE FEDERATED PRIME MONEY FUND II SUB-ACCOUNT

The  Federated  Prime Money Fund II  Sub-Account  of the  Separate  Account will
calculate  its  current  yield  based  upon the seven  days ended on the date of
calculation.  The Company does not currently advertise any yield information for
the Federated Prime Money Fund II Sub-Account.

The current yield of the Federated  Prime Money Fund II  Sub-Account is computed
daily by determining the net change  (exclusive of capital changes) in the value
of  a  hypothetical   pre-existing   Owner  account  having  a  balance  of  one
Accumulation Unit of the Sub-Account at the beginning of the period, subtracting
the  Mortality  and  Expense  Risk  Charge,  the   Administrative   Charge,  the
Distribution Charge and the Contract Maintenance Charge, dividing the difference
by the value of the Owner  account at the beginning of the same period to obtain
the base period return and multiplying the result by (365/7).

The Federated  Prime Money Fund II Sub-Account  computes its effective  compound
yield by determining the net changes  (exclusive of capital change) in the value
of  a  hypothetical   pre-existing   Owner  account  having  a  balance  of  one
Accumulation Unit of the Sub-Account at the beginning of the period, subtracting
the  Mortality  and  Expense  Risk  Charge,  the   Administrative   Charge,  the
Distribution  Charge  and the  Contract  Maintenance  Charge  and  dividing  the
difference by the value of the Owner account at the beginning of the base period
to obtain the base period return, and then compounding the base period return by
adding 1, raising the sum to a power equal to 365 divided by 7, and  subtracting
1 from the result, according to the following formula:  Effective Yield = ((Base
Period Return +1) 365/7)-1.  The current and the  effective  yields  reflect the
reinvestment  of net income  earned daily on the  Federated  Prime Money Fund II
Sub-Account's assets.

Net  investment  income for yield  quotation  purposes  will not include  either
realized capital gains and losses or unrealized  appreciation and  depreciation,
whether reinvested or not.

The yields quoted should not be considered a representation  of the yield of the
Federated  Prime Money Fund II  Sub-Account in the future since the yield is not
fixed. Actual yields will depend not only on the type, quality and maturities of
the  investments  held by the  Federated  Prime  Money Fund II  Sub-Account  and
changes in the interest  rates on such  investments,  but also on changes in the
Federated Prime Money Fund II Sub-Account's expenses during the period.

Yield  information  may be useful in reviewing the  performance of the Federated
Prime Money Fund II Sub-Account  and for providing a basis for  comparison  with
other  investment  alternatives.  However,  the  Federated  Prime  Money Fund II
Sub-Account's yield fluctuates,  unlike bank deposits or other investments which
typically pay a fixed yield for a stated period of time.

                            PERFORMANCE INFORMATION

From time to time,  the Company may advertise  performance  data as described in
the Prospectus.  Any such advertisement will also include  standardized  average
annual total return figures for the time periods indicated in the advertisement.
Such total return  figures will reflect the  deduction of a 1.25%  Mortality and
Expense Risk Charge, a .15% Administrative  Charge, a .10% Distribution  Charge,
the  investment  advisory fee and expenses for the  underlying  Portfolio  being
advertised  and  any  applicable  Contract  Maintenance  Charge  and  Contingent
Deferred Sales Charges.

The hypothetical value of a Contract purchased for the time periods described in
the  advertisement  will be  determined  by using the actual  Accumulation  Unit
values for an initial  $1,000  purchase  payment,  and deducting any  applicable
Contract  Maintenance  Charge to arrive at the ending  hypothetical  value.  The
average  annual total return is then  determined by computing the fixed interest
rate that a $1,000  purchase  payment  would have to earn  annually,  compounded
annually,  to grow to the  hypothetical  value  at the end of the  time  periods
described. The formula used in these calculations is:

                                     n
                             P  (1+T)  =  ERV


Where:
   P  =  a hypothetical initial payment of $1,000
   T  =  average annual total return
   n  =  number of years
 ERV  =  ending redeemable value at the end of the time periods used (or
         fractional portion thereof) of a hypothetical $1,000 payment
         made at the beginning of the time periods used.

Chart 1 below shows the performance of the  Accumulation  Units calculated for a
specified period of time assuming an initial contribution of $1,000 allocated to
each Portfolio and a deduction of all charges and deductions  under the Contract
and the expenses of the  Portfolio.  Chart 2 is identical to Chart 1 except that
it does not reflect the deduction of the Contingent Deferred Sales Charge.

<TABLE>
<CAPTION>
CHART 1
AVERAGE ANNUAL TOTAL RETURN FOR THE PERIODS ENDED 12/31/98
   
<S>                                Separate Account    <C>          <C>
Sub-Account                         Inception Date     1 Year      Since Inception
- ------------                        --------------    ---------    ----------------

Harris Associates                        2/9/96        (4.37)%         14.09%

MFS Total Return                         2/9/96         3.16%          11.72%
      
Robertson Stephens Diversified           2/9/96         8.57%          10.29%
 Growth

Lexington Corporate Leaders              2/9/96         3.19%          14.29%

Strong Growth                            2/9/96        21.38%          23.67%     


Morgan Stanley Dean Witter U.F. 
  High Yield                             5/4/98           N/A           (7.61)%

Morgan Stanley Dean Witter U.F. 
  International Magnum                   5/4/98           N/A           (16.17)%

Morgan Stanley Dean Witter U.F. 
  Emerging Markets Equity                5/4/98           N/A           (37.27)% 

BT Equity 500 Index                      5/4/98           N/A             2.26%

</TABLE>


<TABLE>
<CAPTION>
CHART 2
Sub-Account                         Inception Date      1 Year                Since Inception
- ------------                       ---------------     ---------              ----------------
<S>                                     <C> <C>           <C>                     <C>   
Harris Associates                       2/9/96            2.63%                   15.69%

MFS Total Return                        2/9/96           10.16%                   13.38%
Robertson Stephens Diversified          2/9/96           15.57%                   11.99%      
 Growth

Lexington Corporate Leaders             2/9/96           10.19%                   15.88%

Strong Growth                           2/9/96           28.38%                   25.04%

Morgan Stanley Dean Witter U.F. 
  High Yield                            5/4/98             N/A                    (0.61)%

Morgan Stanley Dean Witter U.F. 
  International Magnum                  5/4/98             N/A                    (9.17)%

Morgan Stanley Dean Witter U.F. 
  Emerging Markets Equity               5/4/98             N/A                   (30.27)% 

BT Equity 500 Index                     5/4/98             N/A                     9.26%
</TABLE>

In addition to total return data,  the Company may include yield  information in
its  advertisements.  For each Sub-Account (other than the Federated Prime Money
Fund II Sub-Account)  for which the Company will advertise yield, it will show a
yield quotation based on a 30 day (or one month) period ended on the date of the
most recent balance sheet of the Separate  Account  included in the registration
statement,  computed by dividing the net investment income per Accumulation Unit
earned during the period by the maximum  offering price per Unit on the last day
of the period, according to the following formula:

                                                 6
                     Yield  =  2  [(  a-b  +  1)    -  1]
                                      ----
                                       cd
Where:

        a =  Net investment income earned during the period by the Portfolio
             attributable to shares owned by the Sub-Account.

        b =  Expenses accrued for the period (net of reimbursements).

        c =  The average daily number of Accumulation Units outstanding
             during the period.

        d =  The maximum offering price per Accumulation Unit on the
             last day of the period.

The  Company  may also  advertise  performance  data which may be  computed on a
different  basis which may not include  certain  charges.  If such  charges were
deducted, the performance would be lower.

You should note that the investment  results of each  Sub-Account will fluctuate
over time, and any presentation of the  Sub-Account's  total return or yield for
any period should not be considered  as a  representation  of what an investment
may earn or what your total return or yield may be in any future period.

                               FEDERAL TAX  STATUS

NOTE:  THE FOLLOWING  DESCRIPTION IS BASED UPON THE COMPANY'S  UNDERSTANDING  OF
CURRENT  FEDERAL INCOME TAX LAW APPLICABLE TO ANNUITIES IN GENERAL.  THE COMPANY
CANNOT  PREDICT  THE  PROBABILITY  THAT ANY  CHANGES  IN SUCH LAWS WILL BE MADE.
PURCHASERS ARE CAUTIONED TO SEEK COMPETENT TAX ADVICE  REGARDING THE POSSIBILITY
OF SUCH CHANGES. THE COMPANY DOES NOT GUARANTEE THE TAX STATUS OF THE CONTRACTS.
PURCHASERS  BEAR THE  COMPLETE  RISK THAT THE  CONTRACTS  MAY NOT BE  TREATED AS
"ANNUITY  CONTRACTS"  UNDER  FEDERAL  INCOME  TAX LAWS.  IT  SHOULD  BE  FURTHER
UNDERSTOOD  THAT THE  FOLLOWING  DISCUSSION IS NOT  EXHAUSTIVE  AND THAT SPECIAL
RULES NOT DESCRIBED IN THIS PROSPECTUS MAY BE APPLICABLE IN CERTAIN  SITUATIONS.
MOREOVER, NO ATTEMPT HAS BEEN MADE TO CONSIDER ANY APPLICABLE STATE OR OTHER TAX
LAWS.

GENERAL.  Section 72 of the Code governs  taxation of  annuities in general.  An
owner is not taxed on  increases in the value of a Contract  until  distribution
occurs,  either in the form of a lump sum payment or as annuity  payments  under
the  Annuity  Option  selected.  For a lump  sum  payment  received  as a  total
withdrawal  (total  surrender),  the  recipient  is taxed on the  portion of the
payment  that  exceeds  the  cost  basis  of  the  Contract.  For  Non-Qualified
Contracts,  this cost basis is generally the contributions,  while for Qualified
Contracts  there  may be no cost  basis.  The  taxable  portion  of the lump sum
payment is taxed at ordinary income tax rates.

For annuity payments, a portion of each payment in excess of an exclusion amount
is includible in taxable  income.  The exclusion  amount for payments based on a
Fixed Annuity Option is determined by multiplying  the payment by the ratio that
the cost  basis of the  Contract  (adjusted  for any  period  certain  or refund
feature) bears to the expected return under the Contract.  The exclusion  amount
for payments  based on a Variable  Annuity  Option is determined by dividing the
cost basis of the Contract  (adjusted for any period certain or refund  feature)
by the number of years over which the annuity is  expected to be paid.  Payments
received after the investment in the Contract has been recovered  (i.e. when the
total of the excludible  amounts equal the investment in the Contract) are fully
taxable.  The taxable portion is taxed at ordinary income tax rates. For certain
types of Qualified  Plans there may be no cost basis in the Contract  within the
meaning of Section 72 of the Code.  Owners,  Annuitants and Beneficiaries  under
the Contracts should seek competent  financial advice about the tax consequences
of any distributions.

The Company is taxed as a life  insurance  company  under the Code.  For federal
income tax  purposes,  the  Separate  Account is not a separate  entity from the
Company and its operations form a part of the Company.

DIVERSIFICATION.  Section  817(h) of the Code  imposes  certain  diversification
standards  on the  underlying  assets of variable  annuity  contracts.  The Code
provides  that a  variable  annuity  contract  will not be treated as an annuity
contract for any period (and any  subsequent  period) for which the  investments
are not, in accordance with regulations prescribed by the United States Treasury
Department ("Treasury Department"), adequately diversified.  Disqualification of
the Contract as an annuity contract would result in imposition of federal income
tax to the Owner with respect to earnings allocable to the Contract prior to the
receipt  of  payments  under  the  Contract.  The Code  contains  a safe  harbor
provision  which provides that annuity  contracts such as the Contracts meet the
diversification  requirements if, as of the end of each quarter,  the underlying
assets meet the diversification standards for a regulated investment company and
no more than fifty-five  percent (55%) of the total assets consist of cash, cash
items, U.S. Government  securities and securities of other regulated  investment
companies.

On March 2, 1989,  the  Treasury  Department  issued  Regulations  (Treas.  Reg.
1.817-5),  which  established  diversification  requirements  for the investment
portfolios underlying variable contracts such as the Contracts.  The Regulations
amplify the diversification requirements for variable contracts set forth in the
Code and provide an alternative to the safe harbor  provision  described  above.
Under  the  Regulations,  an  investment  portfolio  will be  deemed  adequately
diversified  if:  (1) no more than 55% of the  value of the total  assets of the
portfolio  is  represented  by any one  investment;  (2) no more than 70% of the
value  of  the  total  assets  of  the  portfolio  is  represented  by  any  two
investments;  (3) no more  than 80% of the  value  of the  total  assets  of the
portfolio is represented by any three  investments;  and (4) no more than 90% of
the  value of the total  assets  of the  portfolio  is  represented  by any four
investments.

The  Code  provides  that,  for  purposes  of  determining  whether  or not  the
diversification standards imposed on the underlying assets of variable contracts
by Section  817(h) of the Code have been met,  "each  United  States  government
agency or instrumentality shall be treated as a separate issuer."
    

   
The Company  intends that all Portfolios  will be managed in such a manner as to
comply with these diversification requirements.    

The Treasury  Department has indicated that the  diversification  Regulations do
not provide guidance  regarding the  circumstances in which Owner control of the
investments  of the  Separate  Account will cause the Owner to be treated as the
owner of the assets of the Separate  Account,  thereby  resulting in the loss of
favorable tax  treatment for the Contract.  At this time it cannot be determined
whether additional guidance will be provided and what standards may be contained
in such guidance.

The  amount of Owner  control  which may be  exercised  under  the  Contract  is
different in some respects from the  situations  addressed in published  rulings
issued by the  Internal  Revenue  Service  in which it was held that the  policy
owner was not the owner of the  assets of the  separate  account.  It is unknown
whether  these  differences,  such as the  Owner's  ability  to  transfer  among
investment choices or the number and type of investment choices available, would
cause the Owner to be  considered  as the  owner of the  assets of the  Separate
Account  resulting  in the  imposition  of federal  income tax to the Owner with
respect to earnings allocable to the Contract prior to receipt of payments under
the Contract.

In the event any forthcoming guidance or ruling is considered to set forth a new
position,  such guidance or ruling will generally be applied only prospectively.
However,  if such  ruling  or  guidance  was not  considered  to set forth a new
position,  it  may  be  applied  retroactively  resulting  in  the  Owner  being
retroactively determined to be the owner of the assets of the Separate Account.

Due to the  uncertainty in this area,  the Company  reserves the right to modify
the Contract in an attempt to maintain favorable tax treatment.

CONTRACTS OWNED BY OTHER THAN NATURAL PERSONS.  Under Section 72(u) of the Code,
the  investment  earnings  on  Contributions  for the  Contracts  will be  taxed
currently  to  the  Owner  if  the  Owner  is  a  non-natural  person,  e.g.,  a
corporation,  or certain other  entities.  Such Contracts  generally will not be
treated as annuities for federal income tax purposes. However, this treatment is
not applied to Contracts  held by a trust or other entity as agent for a natural
person nor to Contracts held by Qualified Plans. Purchasers should consult their
own tax  adviser  before  purchasing  a  Contract  to be owned by a  non-natural
person.

MULTIPLE  CONTRACTS.  The Code  provides  that  multiple  non-qualified  annuity
contracts  which are issued within a calendar year to the same contract owner by
one company or its affiliates  are treated as one annuity  contract for purposes
of determining  the tax  consequences  of any  distribution.  Such treatment may
result  in  adverse  tax  consequences  including  more  rapid  taxation  of the
distributed  amounts from such  combination  of contracts.  For purposes of this
rule, contracts received in a Section 1035 exchange will be considered issued in
the  year  of the  exchange.  Owners  should  consult  a tax  adviser  prior  to
purchasing more than one non-qualified annuity contract in any calendar year.

TAX  TREATMENT OF  ASSIGNMENTS.  An  assignment or pledge of a Contract may be a
taxable event.  Owners should  therefore  consult  competent tax advisers should
they wish to assign or pledge their Contracts.

INCOME TAX  WITHHOLDING.  All  distributions  or the  portion  thereof  which is
includible  in the gross  income of the Owner are subject to federal  income tax
withholding.  Generally, amounts are withheld from periodic payments at the same
rate as wages and at the rate of 10% from non-periodic  payments.  However,  the
Owner,  in  most  cases,  may  elect  not to  have  taxes  withheld  or to  have
withholding done at a different rate.

Effective January 1, 1993, certain distributions from retirement plans qualified
under Section 401 or Section 403(b) of the Code,  which are not directly  rolled
over to another  eligible  retirement plan or individual  retirement  account or
individual  retirement  annuity,  are subject to a mandatory 20% withholding for
federal income tax. The 20% withholding requirement generally does not apply to:
a) a series of substantially  equal payments made at least annually for the life
or life expectancy of the  participant or joint and last survivor  expectancy of
the participant and a designated  beneficiary,  or distributions for a specified
period  of 10 years or more;  or b)  distributions  which are  required  minimum
distributions;  or c) the portion of the  distributions  not includible in gross
income (i.e. returns of after-tax contributions); or d) hardship withdrawals.  
Participants under such plans should consult their own tax counsel or other tax 
adviser regarding  withholding
requirements.

TAX TREATMENT OF WITHDRAWALS - NON-QUALIFIED  CONTRACTS.  Section 72 of the Code
governs the treatment of distributions from annuity contracts.  It provides that
if the contract  value  exceeds the  aggregate  contributions  made,  any amount
withdrawn will be treated as coming first from the earnings and then, only after
the  income  portion  is  exhausted,  as coming  from the  principal.  Withdrawn
earnings are includible in gross income.  It further provides that a ten percent
(10%) penalty will apply to the income portion of any distribution. However, the
penalty is not imposed on amounts  received:  (a) after the taxpayer reaches age
59 1/2;  (b)  after the  death of the  Owner;  (c) if the  taxpayer  is  totally
disabled (for this purpose  disability is as defined in Section  72(m)(7) of the
Code);  (d) in a series of substantially  equal periodic  payments made not less
frequently  than annually for the life (or life  expectancy)  of the taxpayer or
for the joint lives (or joint life  expectancies) of the taxpayer and his or her
Beneficiary;  (e) under an  immediate  annuity;  or (f) which are  allocable  to
purchase payments made prior to August 14, 1982.

With  respect  to (d)  above,  if the  series of  substantially  equal  periodic
payments is modified  before the later of your  attaining  age 59 1/2 or 5 years
from the date of the first  periodic  payment,  then the tax for the year of the
modification  is  increased  by an amount equal to the tax which would have been
imposed (the 10% penalty tax) but for the  exception,  plus interest for the tax
years in which the exception was used.

The above information does not apply to Qualified Contracts.  However,  separate
tax withdrawal penalties and restrictions may apply to such Qualified Contracts.
(See "Tax Treatment of Withdrawals - Qualified Contracts," below.)

QUALIFIED  PLANS.  The Contracts  offered by this Prospectus may also be used as
Qualified  Contracts.  The following  discussion  of Qualified  Contracts is not
exhaustive  and is for  general  informational  purposes  only.  The  tax  rules
regarding   Qualified  Contracts  are  very  complex  and  will  have  differing
applications  depending on individual  facts and  circumstances.  Each purchaser
should obtain competent tax advice prior to purchasing Qualified Contracts.

Qualified Contracts include special provisions  restricting  Contract provisions
that may  otherwise be available  as  described in this  Prospectus.  Generally,
Qualified Contracts are not transferable except upon surrender or annuitization.
   
On July 6, 1983,  the Supreme  Court decided in ARIZONA  GOVERNING  COMMITTEE V.
NORRIS that optional  annuity  benefits  provided  under an employer's  deferred
compensation  plan could not,  under Title VII of the Civil  Rights Act of 1964,
vary between men and women.  Qualified  Contracts  will utilize  annuity  tables
which do not differentiate on the basis of sex. Such annuity tables will also be
available for use in connection with certain non-qualified deferred compensation
plans.    

Individual Retirement Annuities

Section  408(b) of the Code permits  eligible  individuals  to  contribute to an
individual  retirement  program  known  as an  "Individual  Retirement  Annuity"
("IRA"). Under applicable limitations,  certain amounts may be contributed to an
IRA which will be deductible from the  individual's  taxable income.  These IRAs
are subject to limitations on eligibility,  contributions,  transferability  and
distributions. (See "Tax Treatment of Withdrawals - Qualified Contracts" below.)
Under  certain  conditions,  distributions  from other IRAs and other  Qualified
Plans may be rolled over or  transferred  on a  tax-deferred  basis into an IRA.
Sales of Contracts for use with IRAs are subject to special requirements imposed
by the Code, including the requirement that certain informational  disclosure be
given to persons  desiring to  establish an IRA.  Purchasers  of Contracts to be
qualified as Individual  Retirement Annuities should obtain competent tax advice
as to the tax treatment and suitability of such an investment.

     Roth IRA

Section  408A of the Code  provides  that  beginning  in 1998,  individuals  may
purchase a new type of  non-deductible  IRA, known as a Roth IRA.  Contributions
for a Roth  IRA  are  limited  to a  maximum  of  $2,000  per  year  and are not
deductible from taxable income.  Lower maximum  limitations apply to individuals
with adjusted gross incomes  between  $95,000 and $110,000 in the case of single
taxpayers, between $150,000 and $160,000 in the case of married taxpayers filing
joint  returns,  and  between $0 and  $10,000  in the case of married  taxpayers
filing separately. An overall $2,000 annual limitation continues to apply to all
of a taxpayer's IRA contributions, including Roth IRA and non-Roth IRAs.

Qualified  distributions  from Roth IRAs are free from  federal  income  tax.  A
qualified  distribution requires that an individual has held the Roth IRA for at
least five years and, in addition,  that the  distribution  is made either after
the individual reaches age 59 1/2, on the individual's  death or disability,  or
as a qualified first-time home purchase,  subject to a $10,000 lifetime maximum,
for the individual, a spouse, child,  grandchild,  or ancestor. Any distribution
which is not a  qualified  distribution  is taxable to the extent of earnings in
the distribution. Distributions are treated as made from contributions first and
therefore no distributions are taxable until distributions  exceed the amount of
contributions  to the  Roth  IRA.  The  10%  penalty  tax and  the  regular  IRA
exceptions  to the 10%  penalty tax apply to taxable  distributions  from a Roth
IRA.

Amounts may be rolled over from one Roth IRA to another  Roth IRA.  Furthermore,
an  individual  may make a rollover  contribution  from a non-Roth IRA to a Roth
IRA,  unless the  individual  has  adjusted  gross  income over  $100,000 or the
individual is a married taxpayer filing a separate  return.  The individual must
pay tax on any portion of the IRA being rolled over that represents  income or a
previously  deductible  IRA  contribution.  However,  for rollovers in 1998, the
individual may pay that tax ratably over the four taxable year period  beginning
with tax year 1998.

Purchasers  of Contracts to be qualified as a Roth IRA should  obtain  competent
tax advice as to the tax treatment and suitability of such an investment.
   
TAX TREATMENT OF WITHDRAWALS - QUALIFIED CONTRACTS.  In the case of a withdrawal
under a Qualified Contract, a ratable portion of the amount received is taxable,
generally based on the ratio of the individual's  cost basis to the individual's
total  accrued  benefit  under the  retirement  plan.  Special  tax rules may be
available for certain distributions from a Qualified Contract.  Section 72(t) of
the Code  imposes a 10% penalty tax on the taxable  portion of any  distribution
from qualified retirement plans,  including Contracts issued and qualified under
Code  Section  408 and 408A  (Individual  Retirement  Annuities).  To the extent
amounts are not includible in gross income because they have been rolled over to
an IRA or to another  eligible  qualified  plan, no tax penalty will be imposed.
The  tax  penalty  will  not  apply  to  the  following  distributions:  (a)  if
distribution  is made on or after the date on which the Owner or  Annuitant  (as
applicable)  reaches  age 59 1/2;  (b)  distributions  following  the  death  or
disability  of  the  Owner  or  Annuitant  (as  applicable)  (for  this  purpose
disability  is as defined in Section  72(m)(7) of the Code);  (c)  distributions
that are part of substantially  equal periodic payments made not less frequently
than  annually for the life (or life  expectancy)  of the Owner or Annuitant (as
applicable)  or the joint  lives (or joint life  expectancies)  of such Owner or
Annuitant  (as   applicable)  and  his  or  her  designated   Beneficiary;   (d)
distributions  made to the Owner or Annuitant (as applicable) to the extent such
distributions  do not exceed  the amount  allowable  as a  deduction  under Code
Section 213 to the Owner or Annuitant  (as  applicable)  for amounts paid during
the  taxable  year  for  medical  care;  (e)  distributions  from an  Individual
Retirement  Annuity  for the  purchase of medical  insurance  (as  described  in
Section 213 (d) (1) (D) of the Code) for the Owner or Annuitant (as  applicable)
and his or her spouse and  dependents if the Owner or Annuitant (as  applicable)
has received  unemployment  compensation  for at least 12 weeks (this  exception
will no longer  apply  after the Owner or  Annuitant  (as  applicable)  has been
re-employed  for at  least  60  days);  (f)  distributions  from  an  Individual
Retirement  Annuity made to the Owner or Annuitant (as applicable) to the extent
such  distributions do not exceed the qualified  higher  education  expenses (as
defined  in  Section  72(t)(7)  of the  Code)  of the  Owner  or  Annuitant  (as
applicable)  for the taxable  year;  and (g)  distributions  from an  Individual
Retirement  Annuity made to the Owner or  Annuitant  (as  applicable)  which are
qualified first-time home buyer distributions (as defined in Section 72(t)(8) of
the Code).    

With  respect  to (c)  above,  if the  series of  substantially  equal  periodic
payments is modified  before the later of your  attaining  age 59 1/2 or 5 years
from the date of the first  periodic  payment,  then the tax for the year of the
modification  is  increased  by an amount equal to the tax which would have been
imposed (the 10% penalty tax) but for the  exception,  plus interest for the tax
years in which the exception was used.

Generally, distributions from a qualified plan must commence no later than April
1 of the calendar year,  following the year in which the employee attains age 70
1/2.  Required  distributions  must be over a  period  not  exceeding  the  life
expectancy  of the  individual  or the joint lives or life  expectancies  of the
individual  and  his or her  designated  beneficiary.  If the  required  minimum
distributions  are not made,  a 50%  penalty tax is imposed as to the amount not
distributed.


                              ANNUITY PROVISIONS

Variable  Annuity  Payments  reflect the investment  performance of the Separate
Account in accordance with the allocation of the Adjusted  Contract Value to the
Sub-Accounts  during the Annuity Period.  Annuity  Payments also depend upon the
Age of the Annuitant and any Joint  Annuitant  and the assumed  interest  factor
utilized. The Annuity Table used will depend upon the Annuity Option chosen. The
dollar amount of Variable Annuity Payments for each applicable Sub-Account after
the first Variable Annuity Payment is determined as follows:

     1. The dollar amount of the first  Variable  Annuity  Payment is divided by
the value of an Annuity Unit for each  applicable  Sub-Account as of the Annuity
Date.  This sets the number of Annuity  Units for each  monthly  payment for the
applicable  Sub-Account.  The number of Annuity  Units  remains fixed during the
Annuity Period.

     2. The fixed  number of Annuity  Units per payment in each  Sub-Account  is
multiplied by the Annuity Unit Value for that Sub-Account for the last Valuation
Period of the month  preceding  the month  for which the  payment  is due.  This
result is the dollar amount of the payment for each applicable Sub-Account.

The total  dollar  amount of each  Variable  Annuity  Payment  is the sum of all
Sub-Account  Variable Annuity Payments reduced by the applicable  portion of the
Contract Maintenance Charge.

ANNUITY  UNIT

The value of any Annuity Unit for each  Sub-Account of the Separate  Account was
arbitrarily set initially at $10.

The Sub-Account Annuity Unit Value at the end of any subsequent Valuation Period
is determined as follows:

     1. The Net Investment Factor for the current Valuation Period is multiplied
by the  value  of the  Annuity  Unit  for the  Sub-Account  for the  immediately
preceding   Valuation  Period.  The  Net  Investment  Factor  is  equal  to  the
Accumulation  Unit  Value  for  the  current  Valuation  Period  divided  by the
Accumulation Unit Value for the immediately preceding Valuation Period.

     2. The result in (1) is then divided by the Assumed  Investment Rate Factor
which equals 1.00 plus the Assumed  Investment Rate for the number of days since
the  preceding  Valuation  Date.  The  Assumed  Investment  Rate is  equal to an
effective annual rate of 4%.

The value of an Annuity Unit may increase or decrease from  Valuation  Period to
Valuation Period.

(See "Annuity Payments" (The Annuity Period) in the Prospectus.)

                             FINANCIAL STATEMENTS

The  financial  statements of the Company  included  herein should be considered
only as bearing  upon the ability of the Company to meet its  obligations  under
the Contracts.

  
                            LPLA SEPARATE ACCOUNT ONE

                              FINANCIAL STATEMENTS

                                    CONTENTS





Audited Financial Statements


Statement of Assets and Liabilities...............................  1-2
Statement of Operations...........................................  3-4
Statement of Changes in Net Assets................................  5-7
Notes to Financial Statements.....................................  8-11
Report of Independent Accountants.................................  12
<TABLE>                                                                       
<CAPTION>


                                                                LPLA SEPARATE ACCOUNT ONE
                                                              STATEMENT OF ASSETS AND LIABILITIES
                                                                       December 31, 1998

                                   Harris            MFS            Berkeley                            
                                 Associates         Total            U.S.         Berkeley Money     International       Strong
                                    Value          Return         Quality Bond         Market             Stock          Growth
                                Sub-Account      Sub-Account       Sub-Account     Sub-Account        Sub-Account (1)  Sub-Account  
                                -----------      -----------       -----------     -----------        ---------------  -----------  
 
Assets

Investments in  the LPT Variable
<S>                                      <C>              <C>              <C>               <C>               <C>             <C>  
   Insurance Series Trust        $7,222,833       $11,765,590      $1,978,446        $1,304,175                 0        $6,846,120
Investments in  the BT Insurance
   Funds Trust                            0                 0               0                 0                 0                 0 
Investments in Morgan Stanley
   Dean Witter U.F., Inc.                 0                 0               0                 0                 0                 0 
                                  ---------        ----------        --------         ---------                 -         --------- 
    Total  Assets                 7,222,833        11,765,590       1,978,446         1,304,175                 0         6,846,120
                                  ---------        ----------       ---------         ---------                 -         ---------

Liabilities

Amounts retained by London
   Pacific Life & Annuity in LPLA
   Separate Account One             128,470           137,884         132,804                 0                 0           320,669
                                    -------           -------         -------                 -                 -           -------
     Total Liabilities              128,470           137,884         132,804                 0                 0           320,669
                                    -------           -------         -------                 -                 -           -------
                                                                                                                        

Net Assets Attributable to
     Contract Owners             $7,094,363       $11,627,706      $1,845,642        $1,304,175                 0        $6,525,451
                                  =========        ==========       =========         =========                 =         =========
Unit Value                           $15.50            $14.56          $11.68            $11.08                 0            $20.16 
                                      =====             =====           =====             =====                 =             ===== 
Units Outstanding                   457,647           798,518         158,002           117,712                 0           323,694
                                    =======           =======         =======           =======                 =           =======
<FN>
(1)  Formerly Strong International  Stock Sub-Account
</FN>     
</TABLE> 
      (Continued on next page)
                                              See Notes to Financial Statements
<TABLE>
<CAPTION>
                                                               LPLA SEPARATE ACCOUNT ONE
                                                   STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
                                                                  December 31, 1998

                                                                                                    Morgan Stanley    
                                                Lexington                     Morgan Stanley      Dean Witter U.F.   Morgan Stanley
                          Robertson Stephens   Corporate      BT Equity       Dean Witter U.F.         Emerging     Dean Witter U.F.
                          Diversified Growth    Leaders       500 Index     International Magnum    Markets Equity      High Yield
                              Sub-Account     Sub-Account    Sub-Account         Sub-Account         Sub-Account        Sub-Account
                              -----------     -----------    -----------         -----------         -----------        -----------

Assets

Investments in the LPT Variable
<S>                             <C>             <C>                    <C>                 <C>                  <C>             <C>
  Insurance Series Trust       $6,257,633      $8,168,740              0                   0                    0                 0
Investments in the BT Insurance
  Funds Trust                           0               0     $1,731,196                   0                    0                 0 
Investments in Morgan Stanley
  Dean Witter U.F., Inc.                0               0              0          $2,146,644              $73,234          $418,714 
                                ---------       ---------      ---------           ---------               ------           ------- 
Total Assets                    6,257,633       8,168,740      1,731,196           2,146,644               73,234           418,714
                                ---------       ---------      ---------           ---------               ------           -------
               
                                                                                                                               
Liabilities

Amounts retained by London
   Pacific Life & Annuity in LPLA
   Separate Account One           165,333         161,599         27,351              22,743               17,470            24,883
                                  -------         -------         ------              ------               ------            ------
Total Liabilites                  165,333         161,599         27,351              22,743               17,470            24,883
                                  -------         -------         ------              ------               ------            ------
Net Assets  Attributable to
          Contract Owners      $6,092,300      $8,007,141     $1,703,845          $2,123,901              $55,764          $393,831
                                =========       =========      =========           =========               ======           =======
Unit Value                         $14.13          $15.72         $10.94               $9.10                $6.99             $9.95
                                    =====           =====          =====                ====                 ====              ====
Units Outstanding                 431,127         509,410        155,738             233,470                7,980            39,568
                                  =======         =======        =======             =======                =====            ======
</TABLE>
 

                                              See Notes to Financial Statements
<TABLE>
<CAPTION> 

                                                                    LPLA SEPARATE ACCOUNT  ONE
                                                                      STATEMENT  OF OPERATIONS
                                                             FOR THE YEAR ENDED DECEMBER 31, 1998

                                   Harris            MFS            Berkeley                            
                                 Associates         Total            U.S.         Berkeley Money     International       Strong
                                    Value          Return         Quality Bond         Market             Stock          Growth
                                Sub-Account      Sub-Account       Sub-Account     Sub-Account        Sub-Account (1)  Sub-Account  
                                -----------      -----------       -----------     -----------        ---------------  -----------  
Income and Expenses
Income:
   Dividends from the LPT Variable
<S>                                       <C>         <C>                    <C>        <C>                <C>          <C>         
     Insurance Series Trust               0          $38,091                 0         $80,328            $2,702       $194,821     
   Dividends from BT Insurance
     Funds Trust                          0                0                 0               0                 0              0     
   Dividends from Morgan Stanley
     Dean Witter U.F., Inc.               0                0                 0               0                 0              0     
Expenses:
   Mortality and other expenses     $85,441          137,660           $23,432          26,846            13,189         69,327     
                                     ------          -------            ------          ------            ------         ------     
Net investment income               (85,441)         (99,569)          (23,432)         53,482           (10,487)       125,494
                                    -------          -------           -------          ------           -------        -------
   
Realized and Unrealized Gain
       (Loss ) on Investments

Net realized gain (loss) on sales
        of investments              111,115          100,795            24,347               0           (17,373)        44,914
                                    -------          -------            ------               -           -------         ------
                                                               
Net unrealized appreciation
(depreciation ) on investments
        Beginning of period         (26,304)         257,270             3,760               0          (203,633)       (22,600)    
        End of  period               14,999        1,083,136            96,589               0                 0      1,148,680
                                     ------        ---------            ------               -                 -      ---------
        Net unrealized appreciation
        (depreciation) during period 41,303          825,866            92,829               0           203,633      1,171,280
                                     ------          -------            ------               -           -------      ---------
Net Realized and Unrealized Gain
(Loss) on Investments               152,418          926,661           117,176               0           186,260      1,216,194
                                    -------          -------           -------               -           -------      ---------
Net Increase (Decrease) in Net
Assets Resulting from Operations    $66,977         $827,092           $93,744         $53,482          $175,773     $1,341,688
                                     ======          =======            ======          ======           =======      =========
<FN>
                                                                            
(1) Formerly Strong International Stock
    Sub-Account
</FN>
</TABLE>
(Continued on next page)
                                             See Notes to Financial Statements
<TABLE>
<CAPTION>
                                                                    LPLA SEPARATE ACCOUNT ONE
                                                                STATEMENT OF OPERATIONS (CONTINUED)
                                                               FOR THE YEAR ENDED DECEMBER 31, 1998

                                                                                                  Morgan Stanley    
                                                Lexington                     Morgan Stanley      Dean Witter U.F.   Morgan Stanley
                          Robertson Stephens   Corporate      BT Equity       Dean Witter U.F.         Emerging     Dean Witter U.F.
                          Diversified Growth    Leaders       500 Index     International Magnum    Markets Equity      High Yield
                              Sub-Account     Sub-Account    Sub-Account(2)    Sub-Account(2)      Sub-Account(2)     Sub-Account(2)
                              -----------     -----------    -----------         -----------         -----------        -----------
Income and Expenses
Income:
   Dividends from the LPT Variable
<S>                                     <C>        <C>                 <C>                 <C>                 <C>              <C>
     Insurance Series Trust             0         $14,110              0                   0                   0                  0 
   Dividends from BT Insurance
     Funds Trust                        0               0        $43,968                   0                   0                  0
   Dividends from Morgan Stanley
     Dean Witter U.F., Inc.             0               0              0             $11,335                $456            $27,873
   Expenses:
     Mortality and other expenses $71,773          90,079          5,895              13,883                 619              3,448
                                   ------          ------          -----              ------                 ---              -----
Net investment income             (71,773)        (75,969)        38,073              (2,548)               (163)            24,425
                                  -------         -------         ------              ------                ----             ------
Realized and Unrealized Gain
     (Loss) on Investments
Net realized gain (loss) on sales
       of  investments             55,700          59,981         15,691             (10,481)             (5,470)            29,538
                                   ------          ------         ------             -------              ------             ------
Net unrealized appreciation
(depreciation)  on investments
       Beginning of  period       344,221         (46,190)             0                   0                   0                  0 
       End of period            1,196,899         512,465        166,882            (110,842)             (8,716)            (7,607)
                                ---------         -------        -------            --------              ------             ------ 
Net unrealized appreciation
   (depreciation)  during  period 852,678         558,655        166,882            (110,842)             (8,716)            (7,607)
                                  -------         -------        -------            --------              ------             ------ 
Net Realized and Unrealized
Gain (Loss) on Investments        908,378         618,636        182,573            (121,323)            (14,186)            21,931
                                  -------         -------        -------            --------             -------             ------
Net Increase (Decrease)in Net
Assets Resulting from Operations $836,605        $542,667       $220,646           $(123,871)           $(14,349)           $46,356
                                  =======         =======        =======            ========             =======             ======
<FN>                   
(2)      For the period May 4, 1998 (inception date) to December 31, 1998
</FN>
</TABLE> 
                                             See Notes to Financial Statements
 
<TABLE>
<CAPTION>
                                                                    LPLA SEPARATE ACCOUNT ONE
                                                               STATEMENT OF CHANGES IN NET ASSETS
                                                              FOR THE YEAR ENDED DECEMBER 31, 1998

                                 Harris            MFS            Berkeley                            
                                 Associates         Total            U.S.         Berkeley Money     International       Strong
                                    Value          Return         Quality Bond         Market             Stock          Growth
                                Sub-Account      Sub-Account       Sub-Account     Sub-Account        Sub-Account (1)  Sub-Account  
                                -----------      -----------       -----------     -----------        ---------------  -----------  
Increase (Decrease) in Net Assets
 from Operations
<S>                                <C>               <C>              <C>                 <C>              <C>             <C>    
 Net investments income           $(85,441)         $(99,569)        $(23,432)          $53,482           $(10,487)       $125,494
 Net realized gain (loss) on sales
 of investments                    111,115           100,795           24,347                 0            (17,373)         44,914
 Net unrealized appreciation
 (depreciation) during the year     41,303           825,866           92,829                 0            203,633       1,171,280
                                    ------           -------           ------                 -            -------       ---------
Net increase (decrease) in net assets
   resulting from operations        66,977           827,092           93,744            53,482            175,773       1,341,688
                                    ------           -------           ------            ------            -------       ---------
Contract Related Transactions 
   Net premiums                  1,311,201         1,879,093          624,534        14,104,609             70,916         942,178
   Benefits and contract charges  (384,443)         (614,365)         (52,116)          (72,987)           (61,285)       (286,584)
   Transfers between Sub-Accounts
    (including fixed account), 
     net                         2,706,447         3,700,606          230,386       (14,154,086)        (1,435,482)      1,936,612
                                 ---------         ---------          -------       -----------         ----------       ---------
Net increase in net assets 
   resulting from contract 
   related transactions          3,633,205         4,965,334          802,804          (122,464)        (1,425,851)      2,592,206
                                 ---------         ---------          -------          --------         ----------       ---------

Change in amount retained by
London Pacific Life & Annuity
LPLA Separate Account One, net      (3,470)          (12,884)          (7,803)                0            113,617         (70,669)
                                    ------           -------           ------                 -            -------         ------- 

Increase (Decrease)in Net Assets 3,696,712         5,779,542          888,745           (68,982)        (1,136,461)      3,863,225

Net Assets, Beginning of Period  3,397,651         5,848,164          956,897         1,373,157          1,136,461       2,662,226
                                 ---------         ---------          -------         ---------          ---------       ---------
Net Assets, End of Period       $7,094,363       $11,627,706       $1,845,642        $1,304,175                 $0      $6,525,451
                                 =========        ==========        =========         =========                  =       =========
<FN>
(1)Formerly Strong International Stock Sub-Account
</FN>
</TABLE>
(Continued  on next page)
                                              See Notes to Financial Statements
<TABLE>
<CAPTION>  
                                                                     LPLA SEPARATE ACCOUNT ONE
                                                        STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
                                                             FOR THE YEAR ENDED DECEMBER 31, 1998

                                                                                                  Morgan Stanley    
                                                Lexington                     Morgan Stanley      Dean Witter U.F.   Morgan Stanley
                          Robertson Stephens   Corporate      BT Equity       Dean Witter U.F.         Emerging     Dean Witter U.F.
                          Diversified Growth    Leaders       500 Index     International Magnum    Markets Equity      High Yield
                              Sub-Account     Sub-Account    Sub-Account(2)    Sub-Account(2)      Sub-Account(2)     Sub-Account(2)
                              -----------     -----------    -----------         -----------         -----------        -----------
                                                                                                                               

Increase (Decrease) in Net Assets
 from Operations
<S>                              <C>            <C>               <C>                <C>                 <C>                <C>   
 Net investment income          $(71,773)      $(75,969)         $38,073            $(2,548)            $(163)             $24,425
 Net realized gain (loss) on
     sales of investments         55,700         59,981           15,691            (10,481)           (5,470)              29,538
 Net unrealized appreciation 
   (depreciation)during the year 852,678        558,655          166,882           (110,842)           (8,716)              (7,607)
                                 -------        -------          -------           --------            ------               ------ 
 Net increase(decrease) in net assets
  resulting from operations      836,605        542,667          220,646           (123,871)          (14,349)              46,356
                                 -------        -------          -------           --------           -------               ------
 
Contract Related Transaction:
   Net premiums                1,068,730      1,521,553          243,108            230,477            17,687              311,229
   Benefits and contract charges(329,799)      (328,127)        (135,660)           (62,419)             (805)             (99,190)
   Transfers between Sub-Accounts
    (including fixed account),
     net                       1,639,033      2,979,341        1,403,101          2,102,457            70,702              160,319
                               ---------      ---------        ---------          ---------            ------              -------

Net increase in net assets 
  resulting from contact 
  related transactions         2,377,964      4,172,767        1,510,549          2,270,515            87,584              372,358
                               ---------      ---------        ---------          ---------            ------              -------
Change in amount retained by
 London Pacific Life & Annuity
 LPLA Separate Account One, 
 net                             (16,335)       (36,598)         (27,350)           (22,743)          (17,471)             (24,883)
                                 -------        -------          -------            -------           -------              ------- 
Increase (Decrease) in 
 Net Assets                    3,198,234      4,678,836        1,703,845          2,123,901            55,764              393,831
Net Assets, Beginning 
 of Period                     2,894,066      3,328,305                0                  0                 0                    0
                               ---------      ---------                -                  -                 -                    -
Net Assets, End of Period     $6,092,300     $8,007,141       $1,703,845         $2,123,901           $55,764             $393,831
                               =========      =========        =========          =========            ======              =======
<FN>
 (2) For the period May 4, 1998 (inception date) to December 31, 1998
</FN>
</TABLE>
                                             See Notes to Financial Statements
<TABLE>
<CAPTION>
                                                                     LPLA SEPARATE ACCOUNT ONE
                                                                STATEMENT OF CHANGES IN NET ASSETS
                                                               FOR THE YEAR ENDED DECEMBER 31, 1997


                                                                                                         
                                                                               Berkeley                                 Strong      
                                                Harris         MFS Total          U.S.               Berkeley        International  
                                            Associates Value    Return        Quality Bond         Money Market         Stock       
                                            Sub-Account (1)   Sub-Account    Sub-Account(2)      Sub-Account(3)      Sub-Account    
                                            ---------------   -----------    --------------      --------------      -----------    
                                                                                             
  Increase (Decrease) in Net Assets
    from Operations                                    
<S>                                             <C>             <C>               <C>               <C>                     <C>     
    Net investment income                       $312,852        $139,587          $70,220           $41,393                $48,381  
    Net realized gain (loss) on sales
    of investments                                61,876          52,774            7,612                 0                  8,762  
    Net unrealized appreciation  
    (depreciation) during the year               (66,476)        237,322            3,114                 0               (205,740) 
                                                 -------         -------            -----                 -               --------  
  Net increase (decrease) in net assets
    resulting from operations                    308,252         429,683           80,946            41,393               (148,597) 
                                                 -------         -------           ------            ------               --------  

  Contract Related Transactions:
    Net premiums                                 448,289         679,593          187,734        14,102,512                239,002  
    Benefits and contract charges                (32,555)       (135,077)         (37,173)          (14,603)               (67,415) 
    Transfers between Sub-Accounts
    (including fixed account), net             2,093,609       3,991,383          (65,908)      (13,038,636)               661,907  
                                               ---------       ---------          -------       -----------                -------  
  Net increase in net assets resulting
    from contract related transactions         2,509,343       4,535,899           84,653         1,049,273                833,494  
                                               ---------       ---------           ------         ---------                -------  
  Change in amount retained by
  London Pacific Life & Annuity
  LPLA Separate Account One, net                 (33,183)        (24,781)          (7,123)           (5,183)                19,523  
                                                 -------         -------           ------            ------                 ------  
  Increase in Net Assets                       2,784,412       4,940,801          158,476         1,085,483                704,420  
  Net Assets, Beginning of Period                613,239         907,363          798,421           287,674                432,041  
                                                 -------         -------          -------           -------                -------  
  Net Assets, End of Period                   $3,397,651      $5,848,164         $956,897        $1,373,157             $1,136,461  
                                              ==========      ==========         ========        ==========             ==========  
<FN>  
     (1)  Formerly MAS Value Sub-Account
     (2)  Formerly Salomon U.S. Quality Bond Sub-Account
     (3)  Formerly Salomon Money Market Sub-Account
</FN>
</TABLE>
                                             See Notes to Financial Statements

<TABLE>
<CAPTION>
                                                                     LPLA SEPARATE ACCOUNT ONE
                                                                STATEMENT OF CHANGES IN NET ASSETS
                                                               FOR THE YEAR ENDED DECEMBER 31, 1997


                                                                                                         
                                                                                                                             
                                                Strong     Robertson Stephens     Lexington
                                                Growth     Diversified Growth    Corporate Leaders
                                             Sub-Account     Sub-Account (4)      Sub-Account
                                             -----------     ---------------      -----------
                                                                                             
  Increase (Decrease) in Net Assets
    from Operations                                    
<S>                                             <C>              <C>                   <C>     
    Net investment income                       $250,058        ($19,749)          $198,248
    Net realized gain (loss) on sales
    of investments                                89,791        (130,610)            69,824
    Net unrealized appreciation  
    (depreciation) during the year               (16,940)        486,918            (70,779)
                                                 -------         -------              -----                        
  Net increase (decrease) in net assets
    resulting from operations                    322,909         336,559            197,293
                                                 -------         -------            -------                     

  Contract Related Transactions:
    Net premiums                                 474,217          381,037           460,740
    Benefits and contract charges                (61,170)         (95,133)          (95,125)
    Transfers between Sub-Accounts
    (including fixed account), net             1,398,404        1,745,826         2,450,950
                                               ---------        ---------         ---------
  Net increase in net assets resulting
    from contract related transactions         1,811,451        2,031,730         2,816,565
                                               ---------        ---------         ---------
  Change in amount retained by
  London Pacific Life & Annuity
  LPLA Separate Account One, net                (34,493)         (17,746)           (30,058)
                                                -------          -------            ------- 
  Increase in Net Assets                      2,099,867        2,350,543          2,983,800
  Net Assets, Beginning of Period               562,359          543,523            344,505
                                                -------          -------            -------
  Net Assets, End of Period                  $2,662,226       $2,894,066         $3,328,305
                                             ==========       ==========         ==========
<FN>  
     (4)  Formerly Berkeley Smaller Companies Sub-Account
</FN>
</TABLE>
                        See Notes to Financial Statements

                            LPLA SEPARATE ACCOUNT ONE
                          Notes to Financial Statements


NOTE 1 - Organization

LPLA Separate Account One ("Separate  Account") is a separate investment account
of London Pacific Life & Annuity Company  ("Company").  The Separate Account was
established  on November 23, 1994 under the insurance laws of the State of North
Carolina for the purpose of issuing flexible payment variable annuity contracts.
Under North  Carolina's  insurance laws, the assets of the Separate  Account are
clearly  identified and  distinguished  from the other assets and liabilities of
the Company. The Separate Account cannot be charged with liabilities arising out
of any other business of the Company.

The Separate  Account is a unit investment  trust registered with the Securities
and  Exchange  Commission  under the  Investment  Company Act of 1940.  Contract
owners  may  allocate  their  account  values  to one or  more  of the  Separate
Account's investment  Sub-Accounts.  Funds of the investment Sub-Accounts of the
Separate  Account are invested in a corresponding  investment  portfolio of: (1)
the LPT Variable  Insurance  Series Trust  ("Trust")  managed by LPIMC Insurance
Marketing Services ("LPIMC"), a registered investment advisor and a wholly-owned
subsidiary  of the  Company;  (2) the BT Insurance  Funds Trust;  or (3) Morgan
Stanley Dean Witter Universal Funds, Inc. (collectively, the "Trusts").

Prior to May 1, 1997,  the Harris  Associates  Sub-Account  was known as the MAS
Value Sub-Account and the Robertson Stephens  Diversified Growth Sub-Account was
known as the Berkeley Smaller Companies Sub-Account.  Prior to November 3, 1997,
the Berkeley  Money  Market  Sub-Account  was known as the Salomon  Money Market
Sub-Account  and the Berkeley  U.S.  Quality Bond  Sub-Account  was known as the
Salomon U.S. Quality Bond Sub-Account.  Prior to June 1, 1998, the International
Stock Sub-Account was known as the Strong  International Stock Sub-Account.  The
International Sub-Account was liquidated on October 31, 1998.

NOTE 2 - Significant Accounting Policies

The  following  is a summary of  significant  accounting  policies  which are in
conformity with generally accepted accounting  principles  consistently followed
by the Separate  Account in the  preparation  of its financial  statements.  The
preparation  of financial  statements  in  conformity  with  generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  at the date of the
financial  statements and the reported  amounts of revenues and expenses  during
the reported period. Actual results could differ from those estimates.

Investments - Security transactions are recorded on the trade date.  Investments
held by the  Sub-Accounts  are  stated at the net  asset  value per share of the
respective  investment  portfolio  of the Trusts.  Realized  gains and losses on
sales of shares of the Trusts are determined  based on the  first-in,  first-out
method. Dividends and capital gain distributions are recorded on the ex-dividend
date and are  reinvested  in  additional  shares  of the  respective  investment
portfolio of the Trusts.

Federal  Income Taxes - Operations  of the Separate  Account are included in the
income tax return of the  Company,  which is taxed as a life  insurance  company
under the Internal  Revenue  Code.  The Separate  Account will not be taxed as a
registered  investment company under Sub-Chapter M of the Internal Revenue Code.
Under  existing  federal  income tax law, no taxes are payable on the investment
income or on the capital gains of the Separate Account.

NOTE 3 - Investments

The number of shares  owned,  aggregate  cost,  and net asset value per share of
each Sub-Account's investment in the Trusts at December 31,1998 were as follows:
<TABLE>
<CAPTION>
                                                                                                                Net Asset Value
Investment Sub-Account                                                             Shares             Cost           Per Share
- ----------------------                                                             ------             ----           ---------
<S>                                                                                <C>            <C>                 <C>   
Harris Associates Value                                                            514,791        $7,207,834          $14.03
MFS Total Return                                                                   823,663        10,682,454           14.28
Berkeley U.S. Quality Bond                                                         185,153         1,881,857           10.69
Berkeley Money Market                                                            1,304,175         1,304,175            1.00
Strong Growth                                                                      402,026         5,697,440           17.03
Robertson Stephens Diversified Growth                                              521,422         5,060,734           12.00
Lexington Corporate Leaders                                                        545,704         7,656,275           14.97
BT Equity 500 Index                                                                135,993         1,564,314           12.73
Morgan Stanley Dean Witter U.F. International Magnum                               191,153         2,257,486           11.23
Morgan Stanley Dean Witter U.F. Emerging Markets Equity                             10,300            81,950            7.11
Morgan Stanley Dean Witter U.F. High Yield                                          40,455           426,321           10.35
</TABLE>

NOTE 4 - Related Party Transactions

The Company  assesses a charge of 1.25% per annum based on the average daily net
assets of each  Sub-Account  at each  valuation  date for  mortality and expense
risks.  The Company also charges each  Sub-Account .15% and .10% per annum based
on the  average  daily net assets of each  Sub-Account  for  administrative  and
distribution expenses,  respectively.  These charges are deducted from the daily
unit value of each  Sub-Account but are paid to the Company on a monthly basis.A
contract  maintenance  charge  of  $36  is  currently  deducted  on  the  policy
anniversary  date and upon full  surrender  of the policy  when the  accumulated
value is $50,000 or less.

London  Pacific  Financial  and  Insurance  Services  ("LPFIS"),   a  registered
broker/dealer  and  wholly-owned   subsidiary  of  the  Company,   is  principal
underwriter  and general  distributor  of the Separate  Account.  LPFIS does not
receive any compensation for sales of the variable annuity contracts.


                            LPLA SEPARATE ACCOUNT ONE
                          Notes to Financial Statements


NOTE 5 - Changes in Units Outstanding

Changes  in units  outstanding  for the year  ended  December  31,  1998 were as
follows:
<TABLE>
<CAPTION>                                                                                               
                                                                          Units          Units         Units               Net
Investment Sub-Account                                                 Purchased      Transferred     Redeemed            Change
- ----------------------                                                 ---------      -----------     --------            ------
<S>                                                                          <C>           <C>          <C>              <C>    
Harris Associates Value                                                      87,725        170,013      (25,353)         232,385
MFS Total Return                                                            134,884        265,201      (44,577)         355,508
Berkeley U.S. Quality Bond                                                   54,496         21,017       (4,543)          70,970
Berkeley Money Market                                                     1,295,765    (1,298,833)       (6,872)         (9,940)
International Stock                                                           7,248      (123,674)       (6,065)       (122,491)
Strong Growth                                                                56,265        115,358      (17,317)         154,306
Robertson Stephens Diversified Growth                                        89,990        131,337      (27,183)         194,144
Lexington Corporate Leaders                                                 103,457        194,009      (21,685)         275,781
BT Equity 500 Index                                                          24,415        144,321      (12,998)         155,738
Morgan Stanley  Dean Witter U.F. International Magnum                        24,991        215,645       (7,166)         233,470
Morgan Stanley  Dean Witter  U.F. Emerging Markets Equity                     2,670          5,418         (108)           7,980
Morgan Stanley  Dean Witter U.F. High Yield                                  32,182         17,334       (9,948)          39,568
</TABLE>

NOTE 6 - Diversification Requirements

Under the provisions of Section  817(h) of the Internal  Revenue Code a variable
annuity contract,  other than a contract issued in connection with certain types
of  employee  benefit  plans,  will not be treated as an  annuity  contract  for
federal  income tax  purposes  for any period for which the  investments  of the
segregated  asset  account  on which the  contract  is based are not  adequately
diversified. The Code provides that the "adequately diversified" requirement may
be met if the underlying investments satisfy either a statutory safe harbor test
or diversification requirements set forth in regulations issued by the Secretary
of Treasury.

The Internal Revenue Service has issued  regulations under Section 817(h) of the
Code.  The Company  believes that it satisfies the current  requirements  of the
regulations, and it intends that the Separate Account will continue to meet such
requirements.

NOTE 7 - Amount Retained by the Company

The  amount   retained  by  the  Company  is   attributable   to  the  Company's
contributions to the Separate  Account,  the underlying  investment  results and
amounts  withdrawn  by the Company.  The change in this amount  arises from that
portion,  determined  ratably,  of the  Separate  Account's  investment  results
applicable to the net assets owned by the Company.  The funds contributed by the
Company, as well as any investment appreciation or depreciation, are not subject
to  charges  for  mortality  and  expense  risks,  administration  expenses  and
distribution expenses.

Amounts  retained by the Company in the Separate  Account may be  transferred by
the Company to its General Account at any time.


                            LPLA SEPARATE ACCOUNT ONE
                          Notes to Financial Statements


NOTE 8 - Purchases and Sales of Securities

Cost of purchases  and proceeds  from sales of the Trusts shares by the Separate
Account during the year ended December 31, 1998 were as follows:
<TABLE>
<CAPTION>
Investment Sub-Account                                                               Purchases          Sales
- ----------------------                                                               ---------          -----
<S>                                                                                 <C>               <C>     
Harris Associates Value                                                             $4,362,618        $814,854
MFS Total Return                                                                     5,385,507         519,742
Berkeley U.S. Quality Bond                                                           1,116,585         337,213
Berkeley Money Market                                                               10,069,719      10,138,701
International Stock                                                                    367,299       1,803,637
Strong Growth                                                                        3,068,321         350,621
Robertson Stephens Diversified Growth                                                2,675,347         369,156
Lexington Corporate Leaders                                                          4,387,183         290,385
BT Equity 500 Index                                                                  1,862,527         313,905
Morgan Stanley Dean Witter U.F. International Magnum                                 2,362,145          94,178
Morgan Stanley Dean Witter U.F. Emerging Markets Equity                                100,272          12,851
Morgan Stanley Dean Witter U.F. High Yield                                           1,088,977         692,194
</TABLE>
                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors of London Pacific Life & Annuity
Company and Contract Owners of LPLA Separate Account One

In our opinion,  the  accompanying  statement of assets and  liabilities and the
related statements of operations and of changes in net assets present fairly, in
all  material  respects,  the  financial  position  of each of the  Sub-Accounts
(Harris Associates Value, MFS Total Return, Berkeley U.S. Quality Bond, Berkeley
Money Market, International Stock, Strong Growth, Robertson Stephens Diversified
Growth , Lexington  Corporate Leaders,  BT Equity 500 Index, Morgan Stanley Dean
Witter U.F.  International  Magnum,  Morgan  Stanley  Dean Witter U.F.  Emerging
Markets Equity and Morgan Stanley Dean Witter U.F. High Yield) constituting LPLA
Separate  Account  One at  December  31,  1998,  the  results  of each of  their
operations  and  the  changes  in each  of  their  net  assets  for the  periods
indicated,  in conformity with generally accepted accounting  principles.  These
financial  statements  are the  responsibility  of London Pacific Life & Annuity
Company's  management;  our  responsibility  is to  express  an opinion on these
financial  statements  based on our  audits.  We  conducted  our audits of these
financial  statements in accordance with generally  accepted auditing  standards
which require that we plan and perform the audit to obtain reasonable  assurance
about whether the financial  statements  are free of material  misstatement.  An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.  We believe that our audits,  which included
confirmation  of  investments  at December 31, 1998 by  correspondence  with the
Trusts, provide a reasonable basis for the opinion expressed above.
PricewaterhouseCoopers LLP
Boston, Massachusetts
April 6, 1999


                                                                


                      London Pacific Life & Annuity Company

           (A wholly-owned subsidiary of London Pacific Group Limited)

                      Statutory Basis Financial Statements


                  Years ended December 31, 1998, 1997 and 1996



                                    Contents


Report of Independent Accountants.........................................     1

Audited Financial Statements

Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus.     3

Statutory Statements of Operations........................................     4

Statutory Statements of Changes in Capital and Surplus....................     5

Statutory Statements of Cash Flows........................................   6-7

Notes to Statutory Financial Statements...................................  8-19

Supplementary Information

Report of Independent Accountants on Supplemental Schedule of
 Assets and Liabilities...................................................    21

Schedule 1 - Supplemental Schedule of Assets and Liabilities.............. 22-24


                        Report of Independent Accountants




To the Board of Directors and Shareholder of
London Pacific Life & Annuity Company


We have  audited the  accompanying  statutory  statements  of  admitted  assets,
liabilities,  capital and surplus of London  Pacific  Life & Annuity  Company (a
wholly-owned subsidiary of London Pacific Group Limited) as of December 31, 1998
and 1997,  and the related  statutory  statements of  operations,  of changes in
capital and surplus, and of cash flows for each of the three years in the period
ended December 31, 1998. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described in Note 1, these  financial  statements were prepared in conformity
with  accounting  practices  prescribed  or  permitted  by  the  North  Carolina
Department  of  Insurance,   which  practices  differ  from  generally  accepted
accounting principles. Accordingly, the financial statements are not intended to
represent a  presentation  in  accordance  with  generally  accepted  accounting
principles. The effects on the financial statements of the variances between the
statutory  basis of accounting  and generally  accepted  accounting  principles,
although not reasonably determinable, are presumed to be material.

In our opinion,  the financial  statements  referred to above (1) do not present
fairly in  conformity  with  generally  accepted  accounting  principles,  the
financial position of London Pacific Life & Annuity Company at December 31, 1998
and 1997,  or the  results of its  operations  or its cash flows for each of the
three years in the period ended  December 31, 1998 because of the effects of the
variances  between the  statutory  basis of accounting  and  generally  accepted
accounting  principles referred to in the third paragraph of this report and (2)
do present  fairly,  in all material  respects,  its financial  position and the
results  of its  operations  and its  cash  flows, on the  basis  of  accounting
described in Note 1.


PricewaterhouseCoopers LLP
Raleigh, North Carolina
January 29, 1999

<TABLE>
<CAPTION>
London Pacific Life & Annuity Company
(A wholly-owned subsidiary of London Pacific Group Limited)

Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus


                                                                                              December 31,
                                                                                              ------------
                                                                                    1998                       1997
                                                                                    ----                       ----
Assets
Investments:
<S>                                                                              <C>                        <C>            
    Bonds                                                                        $ 1,079,610,476            $ 1,157,095,942
    Preferred stock                                                                  115,693,328                 51,262,033
    Common stock                                                                      46,252,918                  8,477,904
    Short-term investments                                                            19,251,573                 11,694,690
    Policy loans                                                                       9.829,719                  8,487,559
    Other invested assets                                                             20,683,278                        -
    Receivable for securities                                                             66,995                 21,836,311
                                                                                          ------                 ----------
         Total investments                                                         1,291,388,287              1,258,854,439
                                                                                   -------------              -------------
Cash                                                                                   2,704,561                  3,347,694
                                                                                       ---------                  ---------
         Total cash and invested assets                                            1,294,092,848              1,262,202,133
    
Investment income due and accrued                                                     18,769,336                 16,790,319
Electronic data processing equipment, net                                                 69,265                    185,870
Receivable from affiliates                                                                 6,089                     11,503
Other assets                                                                          24,123,109                    696,682
Separate account assets                                                               47,913,325                 22,609,542
                                                                                      ----------                 ----------
         Total assets                                                             $1,384,973,972             $1,302,496,049
                                                                                  ==============             ==============

Liabiliites, Capital and Surplus
Aggregate reserves for life policies and contracts                                $1,200,939,291             $1,132,728,673
Policy and contract claims                                                               456,424                    354,014
Accrued dividends to policyholders                                                       436,814                    433,099
Interest maintenance reserve                                                          18,326,723                 17,684,781
Federal income taxes (refundable) payable                                            (1,733,125)                  3,283,673
Remittances and items not allocated                                                    1.373,171                    419,689
Asset valuation reserve                                                               39,037,080                 24,184,363
Payable to affiliates                                                                    381,529                    720,136
Amounts due to broker-dealers                                                            -                       20,558,221
Accounts payable, accrued expenses and other liabilities                               1,445,232                  1,184,201
Transfers to separate account, net                                                   (2,778,943)                (1,330,627)
Separate account liabilities                                                          46,774,118                 21,596,927
                                                                                      ----------                 ----------
         Total liabilities                                                        $1,304,658,314             $1,221,817,150
                                                                                  ==============             ==============

Commitments and contingent liabilities
Capital and surplus:
    Capital stock - $10 par value, 1,000,000 shares
       authorized; 200,000 shares issued and outstanding                               2,000,000                  2,000,000
    Paid-in and contributed surplus                                                   70,394,120                 70,394,120
    Unassigned surplus                                                                 7,921,538                  8,284,779
                                                                                       ---------                  ---------
         Total capital and surplus                                                    80,315,658                 80,678,899         
                                                                                      ----------                 ----------         
         Total liabilities, capital and surplus                                   $1,384,973,972             $1,302,496,049
                                                                                  ==============             ==============
</TABLE>
     The accompanying notes are an integral part of these financial statements.

<TABLE>
<CAPTION>
London Pacific Life & Annuity Company
(A wholly-owned subsidiary of London Pacific Group Limited)

Statutory Statements of Operations


                                                                                  Year Ended December 31,
                                                                                  -----------------------
                                                                      1998                  1997                  1996
                                                                      ----                  ----                  ----

Revenues
     Insurance premiums and annuity
<S>                                                                <C>                   <C>                   <C>         
        considerations                                             $218,217,846          $176,547,838          $137,499,919
     Net investment income                                           89,420,046            88,797,926            91,013,416
     Amortization of interest maintenance reserve                     2,054,884             2,306,437               683,806
     Net gain from operations from separate account                     126,592               133,043               120,319
     Other income                                                       821,309               552,225               287,470
                                                                        -------               -------               -------
         Total revenues                                             310,640,677           268,337,469           229,604,930
                                                                    -----------           -----------           -----------
Benefits and expenses
     Policyholder benefits and changes in reserve                   263,063,811           226,126,436           196,153,897
     Commissions                                                     14,474,451            11,156,421             8,531,145
     Net transfer to separate account                                19,809,661            14,607,074             4,175,745
     Other operating expenses                                        11,529,486            11,819,652            12,844,370
                                                                     ----------            ----------            ----------
         Total benefits and expenses                                308,877,409           263,709,583           221,705,157
                                                                    -----------           -----------           -----------
Gain from operations before dividends to
     policyholders, federal income taxes and
     net realized capital gains (losses)                              1,763,268             4,627,886             7,899,773

Dividends to policyholders                                              866,445               930,165               915,864
                                                                        -------               -------               -------

Gains from operations, before federal income taxes
     and net realized capital gains (losses)                            896,823             3,697,721             6,983,909

Federal income tax expense (benefit) (excluding
     tax on capital gains (losses))                                  (2,300,416)           (2,212,021)              991,257
                                                                     ----------            ----------               -------

Gain from operations before net realized capital
     gains (losses)                                                   3,197,239             5,909,742             5,992,652


Net realized capital gains (losses), less capital gains
     tax of $2,757,516, $4,852,562 and $4,617,743
     and excluding $2,696,826, $8,322,727, and
     $1,976,127  transferred to the IMR in 1998, 1997
     and 1996, respectively.                                         (3,063,974)            1,044,541               988,636
                                                                     ----------             ---------               -------

Net income                                                           $  133,265          $  6,954,283          $  6,981,288
                                                                     ==========          ============          ============
</TABLE>
     The accompanying notes are an integral part of these financial statements.
<TABLE>
<CAPTION>
London Pacific Life & Annuity Company
(A wholly-owned subsidiary of London Pacific Group Limited)

Statutory Statements of Changes in Capital and Surplus
                                                                        Paid-in and
                                                       Capital          contributed              Unassigned
                                                        stock             surplus                 surplus         Total
                                                        -----             -------                 -------         -----

<S>                                                   <C>                <C>                    <C>             <C>        
Balance as of December 31, 1995                       $2,000,000         $48,394,120            $(783,622)      $49,610,498

Net income                                                                                      6,981,288         6,981,288

Increase in unrealized capital losses                                                          (4,163,544)       (4,163,544)

Increase in non-admitted assets                                                                    (4,004)           (4,004)

Decrease in asset valuation reserve                                                              1,413,095        1,413,095

Capital contributions                                                     22,000,000                             22,000,000
                                                      ----------          ----------             ---------       ----------

Balance as of December 31, 1996                        2,000,000          70,394,120             3,443,213       75,837,333

Net income                                                                                       6,954,283        6,954,283

Increase in unrealized capital losses                                                             (886,116)        (886,116)

Increase in non-admitted assets                                                                   (184,000)        (184,000)

Decrease in asset valuation reserve                                                              4,949,399        4,949,399

Dividends to stockholder                                                                        (5,992,000)      (5,992,000)
                                                       ---------          ----------            ----------       ---------- 

Balance as of December 31, 1997                        2,000,000          70,394,120             8,284,779       80,678,899

Net income                                                                                         133,265          133,265

Increase in unrealized capital gains                                                            20,246,568       20,246,568

Decrease in non-admitted assets                                                                      9,643            9,643 
                                                                                                    
Increase in asset valuation reserve                                                            (14,852,717)     (14,852,717)

Dividends to stockholder                                                                        (5,900,000)      (5,900,000)
                                                      ----------        ------------            ----------       ---------- 

Balance as of December 31, 1998                       $2,000,000        $ 70,394,120           $ 7,921,538     $ 80,315,658
                                                      ==========        ============           ===========     ============
</TABLE> 
     The accompanying notes are an integral part of these financial statements.
<TABLE>
<CAPTION>
London Pacific Life & Annuity Company
(A wholly-owned subsidiary of London Pacific Group Limited)

Statutory Statements of Cash Flows


                                                                                 Year Ended December 31,
                                                                                 -----------------------
                                                                   1998                   1997                   1996
                                                                   ----                   ----                   ----
<S>                                                              <C>                   <C>                     <C>
Cash provided by:
    Premiums and annuity considerations
      collected                                                 $ 218,217,846          $ 176,547,838           $137,499,919
    Investment income received (excluding
      realized gains/losses and net of investment
      expenses)                                                    80,811,293             84,805,153             95,583,016
    Other income received                                             821,309                552,390                287,305
                                                                      -------                -------                -------
         Total cash provided by operations                        299,850,448            261,905,381            233,370,240
                                                                  -----------            -----------            -----------

Cash used for:
    Life and accident and health claims paid                          894,411              1,266,207                832,760
    Surrender benefits and other fund
      withdrawals paid                                            140,910,187            136,308,194            110,213,086
    Other benefits to policyholders paid                           52,946,186             53,647,576             54,325,262
                                                                   ----------             ----------             ----------
                                                                  194,750,784            191,221,977            165,371,108
                                                                  -----------            -----------            -----------

    Commissions and other expenses paid                            25,731,833             23,639,673             20,570,531
                                                                   ----------             ----------             ----------

    Net transfers to separate account                              21,257,977             15,431,650              5,441,049
    Dividends to policyholders paid                                   862,730                919,396              1,020,952
    Federal income taxes (recoverable) paid
      (excluding tax on capital gains)                              2,716,382             (1,497,477)              (999,143)  
                                                                    ---------             ----------               --------   
         Total cash used for operations                           245,319,706            229,715,219            191,404,497
                                                                  -----------            -----------            -----------
         Net cash provided by operations                           54,530,742             32,190,162             41,965,743
                                                                   ----------             ----------             ----------
Proceeds from investments sold, matured or
   repaid:
    Bonds                                                         645,481,099            758,322,204            651,187,776
    Stocks                                                         29,082,052             23,444,566            105,201,117
    Other proceeds                                                  -                      1,403,827                 15,922
                                                                   ----------              ---------                 ------
                                                                  674,563,151            783,170,597            756,404,815
Tax on capital gains                                               (2,757,516)            (4,825,562)            (4,617,743)
                                                                   ----------             ----------             ---------- 
         Total investment proceeds                                671,805,635            778,345,035            751,787,072
                                                                  -----------            -----------            ----------- 
</TABLE>                                          
(continued on next page)

     The accompanying notes are an integral part of these financial statements.
<TABLE>
<CAPTION>
London Pacific Life & Annuity Company
(A wholly-owned subsidiary of London Pacific Group Limited)

Statutory Statements of Cash Flows (continued)


                                                                                 Year Ended December 31,
                                                                                 -----------------------
                                                                   1998                   1997                   1996
                                                                   ----                   ----                   ----
Cost of investments acquired:
<S>                                                               <C>                    <C>                    <C>        
    Bonds                                                         588,146,927            762,123,622            735,812,956
    Stocks                                                         81,870,393             59,641,808            112,429,288
    Other invested assets                                          20,683,278               -                     -
    Miscellaneous other                                                    -                 709,824                 52,218
                                                                   ----------                -------                 ------

         Total investments acquired                               690,700,598            822,475,254            848,294,462
Net increase in policy loans                                        1,342,160              2,192,748              1,838,835
                                                                    ---------              ---------              ---------
         Net cash from investments                                (20,237,123)           (46,322,967)           (98,346,225)
                                                                  -----------            -----------            ----------- 
Cash from financing and miscellaneous
sources:
    Capital and surplus paid in                                     -                      -                     22,000,000
    Other cash provided                                             1,130,513             32,627,192            116,248,250
    Dividends to stockholder paid                                  (5,900,000)            (5,992,000)            -
    Other cash applied                                            (22,610,382)          (111,717,985)           (40,021,732)
                                                                  -----------           ------------            ----------- 
         Net cash from financing and
             miscellaneous sources                                (27,379,869)           (85,082,793)            98,226,518
                                                                  -----------            -----------             ----------
Net change in cash and short-term investments                       6,913,750            (99,215,598)            41,846,036
                                                                    ---------            -----------             ----------
Cash and short-term investments:
    Beginning of year                                              15,042,384            114,257,982             72,411,946
                                                                   ----------            -----------             ----------

    End of year                                                  $ 21,956,134           $ 15,042,384          $ 114,257,982
                                                                 ============           ============          =============


Supplemental disclosures of cash flow
  information:
  Cash paid during the year for:
    Income taxes                                                  $ 5,551,869            $ 3,381,115            $ 3,664,978
</TABLE>

     The accompanying notes are an integral part of these financial statements.

London Pacific Life & Annuity Company
(A wholly-owned subsidiary of London Pacific Group Limited)

Notes to Statutory Financial Statements

1.     Summary of Significant Accounting Policies

       Organization

London  Pacific  Life & Annuity  Company  (the  Company) is  domiciled  in North
Carolina and is a wholly-owned  subsidiary of The London Pacific Assurance Group
Limited (the Parent),  a holding  company  domiciled in the state of California,
which is ultimately a  wholly-owned  subsidiary of London  Pacific Group Limited
(formerly  Govett  &  Company   Limited).   The  Company  has  two  wholly-owned
subsidiaries,  LPIMC Insurance  Marketing  Services (the Marketing  Company),  a
registered  investment advisor and London Pacific Financial & Insurance Services
(the  Broker  Dealer),  a  registered  broker-dealer.  The  Company  is  engaged
primarily in the  development  and  marketing of annuity  products and universal
life  insurance.  Although the Company is licensed and sells its universal  life
and annuity products in 40 states, its primary markets are California,  Florida,
Michigan, Ohio, Texas, Oklahoma and Washington.

The  preparation  of  financial   statements  of  insurance  companies  requires
management to make estimates and assumptions that affect amounts reported in the
financial  statements and  accompanying  notes.  Such estimates and  assumptions
could change in the future as more information becomes known, which could impact
amounts reported and disclosed herein.

       Basis of presentation

The  accompanying  financial  statements  have been prepared in conformity  with
accounting practices prescribed or permitted by the North Carolina Department of
Insurance  which is a  comprehensive  basis of accounting  other than  generally
accepted  accounting  principles.   Significant  differences  between  statutory
accounting  principles and generally accepted  accounting  principles (GAAP) are
described in Note 2.

       Investments

Investments  are recorded in accordance  with the  requirements  of the National
Association  of Insurance  Commissioners  (NAIC).  Bonds not backed by loans are
reported  at cost or  amortized  cost;  the  discount  or  premium  on  bonds is
amortized  using  the  interest  method.  For  loan-backed  bonds,   anticipated
prepayments  are considered  when  determining  the  amortization of discount or
premium.  Prepayment  assumptions are obtained from dealer surveys and are based
on the  current  interest  rate  and  economic  development.  The  retrospective
adjustment  method is used to value all such securities except for interest-only
securities,  which are valued using the prospective method. Preferred stocks are
carried at NAIC  Securities  Valuation  Office (SVO)  values.  Common stocks are
reported at market  value as  determined  by the SVO and the related  unrealized
capital gain/(loss) is reported in unassigned surplus without any adjustment for
federal income taxes.  The Company's  subsidiaries are reported at equity in the
underlying  statutory  basis of their net assets.  As of December 31, 1998,  the
carrying  value of the Company's  investment in  subsidiaries  was  $13,092,025.
Short-term investments are carried at cost which approximates market value.

       Foreign exchange forward contracts

The Company enters into foreign exchange forward  contracts to hedge exposure to
currency  risk on  foreign  denominated  bonds.  The  cost of the  contracts  is
included  as part of the  carrying  value of the  underlying  securities.  As of
December 31, 1998,  there were no open contracts.  The Company uses the deferral
method to account for foreign  exchange  forward  contracts.  Under the deferral
method,  realized and unrealized  gains and losses from these forward  contracts
are deferred on the Statutory Statement of Admitted Assets, Liabilities, Capital
and Surplus. Upon disposal of the hedged security, deferred gains and losses are
recognized  in  net  realized  capital  gains  in  the  Statutory  Statement  of
Operations. The Company only enters into foreign exchange forward contracts with
brokers deemed to be credit worthy by management.

       Electronic data processing equipment

Electronic  data  processing  equipment is recorded at cost,  net of accumulated
depreciation  of  $2,198,459  and  $2,000,381  at  December  31,  1998 and 1997.
Depreciation  is provided  using the  straight-line  method  over the  estimated
useful life of five years.  Depreciation expense amounted to $198,078,  $217,118
and $272,204 for the years ended December 31, 1998, 1997 and 1996.

       Remittances and items not allocated

Remittances  and items not  allocated  consist  primarily of cash  received with
policy applications for policies that have not been issued.

       Policy and contract claims

Policy and contract  claims of $324,472 and $243,843  related to death  benefits
payable on life and annuity contracts have been accrued at December 31, 1998 and
1997.  The  remaining  policy and  contract  claims of $131,952  and $110,171 at
December 31, 1998 and 1997 relate to estimated incurred but unreported claims on
life contracts.

       Separate Account

Separate account assets and liabilities  reported in the accompanying  Statutory
Statement of Admitted Assets,  Liabilities,  Capital and Surplus represent funds
that are separately  administered for variable annuity contracts,  and for which
the  contract  holder,  rather  than the  Company,  bears the  investment  risk.
Separate  account  assets are reported at market  value.  The  operations of the
separate account are not included in the accompanying financial statements.


2. Differences Between Generally Accepted Accounting Principles and Statutory 
   Accounting Principles

Statutory  accounting  principles vary in some respects from generally  accepted
accounting principles. The more significant of these differences are as follows:

      Investments

Market  values of  certain  investments  in bonds and stocks are based on values
specified  by the  NAIC,  rather  than on  values  provided  by  outside  broker
confirmations or internally calculated estimates. For GAAP, investments in bonds
would   be   designated   at   purchase   as   held-to-maturity,   trading,   or
available-for-sale.  Held-to-maturity  fixed  investments  would be  reported at
amortized cost, and the remaining fixed maturity  investments  would be reported
at fair value with  unrealized  holding gains and losses  reported in operations
for those  designated  as trading and as a separate  component of  shareholders'
equity for those designated as available-for-sale. Realized gains and losses are
reported  in income net of income tax rather than on a pretax  basis.  The Asset
Valuation Reserve is determined by an NAIC prescribed formula and is reported as
a liability rather than as a valuation allowance or an appropriation of surplus.

       Subsidiaries

The accounts and operations of the Company's  subsidiaries  are not consolidated
with the accounts and operations of the Company.

       Policy Acquisition Costs

The costs of acquiring and renewing  business are expensed when incurred  rather
than capitalized and amortized over the terms of the related policies.

       Non-admitted Assets

Certain  assets  designated  as   "non-admitted,"   principally   furniture  and
equipment,  are excluded from the accompanying  Statutory Statements of Admitted
Assets, Liabilities,  Capital and Surplus and are charged directly to unassigned
surplus.

       Premiums

Single premium whole life,  annuity and flexible premium variable life insurance
considerations  are recognized as earned upon issuance of the contract,  whereas
under GAAP,  premium income  consists of mortality  charges,  surrender  charges
earned, policy fees earned and amounts deducted from policyholder accounts.

       Benefit Reserves

Certain policy reserves are calculated based on statutory  required interest and
mortality  assumptions  rather  than  estimated  expected  experience  or actual
account balances.

       Income Taxes

Deferred  income taxes are not provided for  differences  between the  financial
statement amounts and the tax bases of assets and liabilities.

3.     Non-Admitted Assets

Certain  assets,  designated  as  non-admitted  assets,  have been excluded from
admitted assets and charged against capital and surplus as follows:
<TABLE>
<CAPTION>
                                                                     December 31, 1998          December 31, 1997                   
                                                                     -----------------          -----------------                   
     
<S>                                                                        <C>                        <C>       
       Invested assets                                                     $151,723                   $5,557,783
       Electronic data processing equipment                                 393,216                      244,471
       Furniture and equipment                                              206,690                      274,564
       Other                                                                 30,021                      120,535
                                                                             ------                      -------
       Total Non-Admitted Assets                                           $781,650                   $6,197,353
                                                                           ========                   ==========
</TABLE>
4.     Related Parties

The Company had material  transactions with its parent and affiliated  companies
as follows:

       Capital contributions

The Company  received  capital  contributions  from its parent  during the years
ended  December  31,  1998,  1997  and 1996  totaling  $0,  $0 and  $22,000,000,
respectively,  principally  in the  form  of  investments  and  related  accrued
interest. During 1998, the Company made a $6,529,494 capital contribution to the
Marketing Company in the form of a debt security.
 
       Expenses

The  Company  receives  investment  advisory  services  under  the  terms  of an
investment  management agreement with Berkeley  Institutional  Investment,  Inc.
(BIII), an affiliate.  Fees charged to the Company under the agreement  amounted
to $5,824,767,  $5,742,889  and  $5,578,673  during the years ended December 31,
1998, 1997, and 1996, respectively.

Under the terms of a cost-sharing agreement, the Company has agreed to reimburse
Berkeley International Capital Corporation,  ("BICC"), an affiliate, for certain
expenses  incurred on behalf of the  Company.  For the year ended  December  31,
1998,  1997,  and  1996,  the  Company  paid  $535,581,  $745,344  and  $87,060,
respectively, to BICC.

Commissions  on  insurance  business  produced for the Company by its agents are
paid by the  Marketing  Company,  the  exclusive  master  general  agent for the
Company.  All of the  Company's  universal  life and fixed  annuity  business is
written  through the Marketing  Company.  For the years ended December 31, 1998,
1997, and 1996,  the Company paid  commissions  of  $12,740,349,  $9,905,064 and
$8,261,301,  respectively,  to the Marketing  Company (and the Marketing Company
paid  commissions  to  agents  of  approximately  $12,740,349,   $9,905,064  and
$8,261,301, respectively).

The Company has payables to  affiliates of $381,529 and $720,136 at December 31,
1998 and 1997, respectively, relating to these transactions.

The Company leases certain office space and equipment to Select Advisors,  Inc.,
("Select"),  an affiliate.  During 1998 and 1997,  the Company  received  rental
income of $290,871 and $188,994, respectively, from Select.

The Company  acquired and disposed of securities  with  affiliates BG Securities
Limited ("BGSL") and Berkeley (USA) Holding Limited ("BHL"),  during the year as
follows:
<TABLE>
<CAPTION>
       Acquisitions

       Bonds                                                           Transfer Date       Consideration             From
       -----                                                           -------------       -------------             ----
<S>                          <C>      <C>                                 <C>  <C>            <C>                    <C>    
       Hybrid Networks, Inc: 12%, due 4/2002                              4-30-98             $5,500,000             BGSL
       Continuus Software Co.; 12%, due 9/2002                            8-10-98              6,000,000             BGSL
                                                                                             $11,500,000
       Equities
       --------
       Adeza Biomedical Corp., Series 1                                   4-30-98               $500,000             BGSL

       Dispositions

       Bonds                                                           Transfer Date       Consideration               To
       -----                                                           -------------       -------------               --
       Continuus Software Co.; 12%, due 9/2002                            4-30-98             $6,000,000             BGSL
       PGI,Inc.; 12%, due 5/2002                                         12-31-98             12,000,000             BGSL
                                                                                             $18,000,000
       Equities
       --------
       Vina Technologies,Inc.;  Series B & C                             12-31-98            $11,380,692             BGSL
</TABLE>
As of  December  31,  1998,  the  Company  had  investments  in bonds  issued by
affiliates as follows:
<TABLE>
<CAPTION>                                                                                             
                                                                                                       Statement
       Issuer                                        Coupon                 Maturity                    Value
       ------                                        ------                 --------                    -----
<S>                                                  <C>                    <C>                    <C>         
       Catalina Furniture Company                    13.00%                 06/02                  $  4,000,000
       Select Advisors, Inc.                          7.00%                 11/99                  $    750,000
</TABLE> 
5.     Federal Income Taxes

The  provision for federal  income taxes has been  computed in  accordance  with
provisions  of the  Internal  Revenue  Code,  as amended.  The  Company  files a
separate federal income tax return and is not included in a consolidated  return
with affiliated entities.

The Company's  total tax expense differs from an amount computed by applying the
federal  income tax of 35 percent to statutory  income.  The five primary  items
required  to   reconcile   taxable   income  and   statutory   income  are:  (1)
capitalization  of  policy  acquisition  costs,  (2)  differences  in  computing
reserves for statutory and tax purposes,  (3)  differences  in statutory and tax
bases of assets sold, (4) exclusion of IMR amortization,  and (5) differences in
timing for the deduction of accrued expenses.

6.     Aggregate Reserves For Life Policies and Contracts

Aggregate  reserves for life policies and contracts have generally been computed
using the  Commissioners'  Reserve Valuation Method (CRVM) or the Commissioners'
Annuity  Reserve  Valuation  Method  (CARVM)  prescribed  by the North  Carolina
Department of Insurance.  The aggregate reserves for life policies and contracts
were computed on a policy-by-policy basis.

Statutory reserves for policy benefits due under universal life and accumulation
annuity  insurance  contracts  are  computed  using  the  CRVM  and  the  CARVM,
respectively. The CRVM and CARVM reserves established for specific contracts are
the greater of a formula  reserve or the cash  surrender  value of the contract.

The formula reserves for the universal life policies are computed using the
1980 Commissioners Standard Ordinary (CSO) mortality table and discount rates of
5.5% - 4.0%.  These  assumptions  are in compliance  with the minimum  statutory
requirements. 

The  accumulation  annuity  insurance  contracts  include  a  single premium
deferred  annuity product and a flexible  premium deferred annuity product.
The formula  reserves for the single  premium  deferred  annuity are higher
than the cash  surrender  value due to the one year interest rate guarantee
provision  of  these  contracts.  The  Company  computed  reserves  with an
interest  rate of 5.25% for 1998 issues and 5.50% for 1997 and 1996 issues.
These rates are the maximum  statutory  interest rates for such  contracts.
For flexible premium deferred annuities,  the cash surrender value is never
greater than the formula  reserves,  but may be equal to the CARVM  reserve
due  to  the  calendar  quarter  interest  guarantee   provision  of  these
contracts.  The Company uses the same interest rates to compute reserves as
are used  for  single  premium  deferred  annuities.
 
Reserves  for  policy  benefits  due  under  immediate   annuity  insurance
contracts  are  based on a  present  value  actuarial  computation  using a
statutory  discount rate and a statutory  mortality basis. The reserves are
based on the 83a annuity and  mortality  table and with a discount  rate of
6.25% for 1998 and 6.75% for 1997 and 1996.

The withdrawal  characteristics  of annuity actuarial  reserves and deposit
liabilities at December 31, 1998 and 1997 are as follows:
<TABLE>
<CAPTION>
                                                                            1998                              1997
                                                                            ----                              ----
       Subject to discretionary withdrawal with
<S>                                                                   <C>              <C>           <C>                <C>  
         Market value adjustment                                      $4,778,568       0.40%         $     -            0.00%
      
       Subject to discretionary withdrawal at book
         value less surrender charge of 5% or more                    579,276,921     48.48%          465,856,317      42.21%
      
       Subject to discretionary withdrawal at book
         value less surrender charge greater than
         0% but less than 5%                                          448,254,936     37.53%          467,548,853      42.36%
      
       Subject to discretionary withdrawal at book
         value with no surrender charge                                19,839,689      1.66%           18,944,526       1.72%
       
       Not subject to discretionary withdrawal                        142,571,259     11.93%          151,396,771      13.71%
                                                                      -----------     -----           -----------      ----- 
                                                                   $1,194,721,373       100%       $1,103,746,467        100%       
                                                                   ==============       ===        ==============        ===        
</TABLE>
7.     Investments

The Company records its investments in debt securities at cost or amortized
cost. The securities are designated investment grade (NAIC SVO categories
"1" and "2") or non-investment grade (categories "3", "4", "5", and "6").
The NAIC 's highest ratings classification includes issues normally rated
investment grade by independent rating agencies.
The NAIC SVO classified the Company's debt securities as follows:
<TABLE>
<CAPTION>

                                                 December 31, 1998                      December 31, 1997
                                                 -----------------                      -----------------

                                            Statement           Percent             Statement          Percent
      NAIC Category                           Value             of Total              Value            of Total
      -------------                           -----             --------              -----            --------

<S>   <C>                                   <C>                   <C>              <C>                  <C>   
      1 - Highest quality                   $ 428,372,871         39.68%           $ 635,602,909        54.93%
      2 - High quality                        470,345,693         43.57              362,777,042        31.35
      3 - Medium quality                       94,990,427          8.80               76,456,905         6.61
      4 - Low quality                          49,381,718          4.57               58,310,711         5.04
      5 - Lower quality                        36,519,767          3.38               13,267,848         1.15
      6 - Debt securities in or
               near default                                                           10,680,527         0.92
                                           --------------          ----               ----------         ----
                                           $1,079,610,476          100%           $1,157,095,942          100%
                                           ==============          ===            ==============          === 
</TABLE>      


The cost or amortized cost and the fair, or comparable value of investments
in debt securities are as follows:
<TABLE>
<CAPTION>
                                                    Cost or                   Gross Unrealized
       December 31, 1998                        Amortized Cost           Gains               Losses               Fair Value
       -----------------                        --------------           -----               ------               ----------

       U.S. Government
<S>                                               <C>                   <C>                  <C>                  <C>         
         obligations                              $  3,219,914          $ 229,186            $  -                  $ 3,449,100

       Obligations of states
          and political subdivisions                 5,265,374            143,104               -                    5,408,478

       Corporate securities                        781,196,584          6,525,279         ( 14,240,334)            773,481,529

       Other debt securities                        47,810,342             36,745                ( 292)             47,846,795
                                                                                                  

       Mortgage-backed securities                  242,118,262           -                       -                 242,118,262
                                                   -----------        -----------         ------------             -----------

                                                $1,079,610,476        $ 6,934,314         ($14,240,626)         $1,072,304,164
                                                ==============        ===========         ============          ==============
</TABLE>

<TABLE>
<CAPTION>

                                                    Cost or                    Gross Unrealized
       December 31, 1997                        Amortized Cost            Gains               Losses             Fair Value
       -----------------                        --------------            -----               ------             ----------

       U.S. Government
<S>                                               <C>                   <C>                <C>                   <C>          
         obligations                              $  8,220,444          $ 128,216          ($    3,560)          $   8,345,100

       Obligations of states
          and political subdivisions                 5,068,119             28,221             -                      5,096,340

       Corporate securities                        704,295,379          4,004,751         (  1,753,246)            706,546,884

       Other debt securities                        51,306,693              4,868         (      3,710)             51,307,851

       Mortgage-backed securities                  388,205,307                  -                -                 388,205,307
                                                   -----------         ----------          -----------             -----------
                                                $1,157,095,942         $4,166,056          ($1,760,516)         $1,159,501,482
                                                ==============         ==========          ===========          ==============
</TABLE>     


Fair values are based on published quotations of the SVO of the NAIC. Fair
values generally represent quoted market value prices for securities traded
in the public marketplace, or analytically determined values using bid or
closing prices for securities not traded in the public marketplace.
However, for certain investments for which the NAIC does not provide a
value, the Company uses the amortized cost amount as a substitute for fair
value in accordance with prescribed guidance. As of December 31, 1998 and
1997, the fair value of investments in debt securities includes
$511,199,170 and $823,054,516, respectively, of debt securities that were
valued at amortized cost.
 
The cost or amortized cost and the fair value of debt securities at
December 31, 1998, by contractual maturity, are shown below. Expected
maturities will differ from contractual maturities because borrowers may
have the right to call or repay obligations with or without call or
prepayment penalties.

A summary of the cost or amortized cost and fair value of the Company's
investment in debt securities at December 31, 1998, by contractual
maturity, is as follows:
<TABLE>
<CAPTION>
                                                                                                
                                                                         Cost or
               Maturity:                                                Amortized Cost              Fair Value  
               ---------                                                --------------              ----------  
<S>               <C>                                                    <C>                      <C>         
               In 1999                                                   $ 10,233,282             $ 10,287,954
               In 2000-2003                                               187,647,331              188,168,207
               In 2004-2008                                               328,666,904              324,251,852
               After 2008                                                 310,944,697              307,477,889
               Mortgage-backed securities                                 242,118,262              242,118,262
                                                                          -----------              -----------
               Total                                                   $1,079,610,476           $1,072,304,164
                                                                       ==============           ==============

</TABLE>

Proceeds from sales of investments in fixed maturities and related gross
gains and losses on those sales are as follows:
<TABLE>
<CAPTION>

                                               Year Ended                    Year Ended                 Year Ended
                                            December 31, 1998            December 31, 1997           December 31, 1996
                                            -----------------            -----------------           -----------------

<S>                                              <C>                         <C>                         <C>         
         Proceeds from sales                     $645,481,099                $758,322,204                $651,187,776
         Gross realized gains                     $ 7,688,430                 $13,454,190                 $13,725,509
         Gross realized losses                    $ 9,091,536                 $ 1,537,996                 $ 9,195,257
</TABLE> 
At December 31, 1998, debt securities with an admitted asset value of
$10,159,944 were on deposit with state insurance departments to satisfy
regulatory requirements.

Unrealized gains and losses on investments in non-redeemable preferred and
common stocks are reported directly in unassigned surplus and do not affect
operations. The gross unrealized gains and losses on, and the cost and fair
value of, those investments are summarized as follows:
<TABLE>
<CAPTION>
 
                                                                        Gross              Gross
                                                                     Unrealized         Unrealized             Fair
                                                     Cost               Gains             Losses              Value
                                                     ----               -----             ------              -----
         At December 31, 1998
<S>                                                  <C>               <C>             <C>                    <C>         
              Preferred stocks                       $73,836,981       $      -        $      -               $ 73,836,981
              Common stocks                           26,789,515         21,836,620    (2,373,217)              46,252,918          
                                                      ----------         ----------    ----------               ----------          
              Total                                 $100,626,496       $ 21,836,620   ($2,373,217)            $120,089,899          
                                                    ============       ============   ===========             ============          

         At December 31, 1997
              Preferred stocks                       $41,355,002   $          -       $       -               $ 41,355,002
              Common stocks                            9,363,323          1,455,866   (2,341,285)                8,477,904
                                                       ---------          ---------   ----------                 ---------
              Total                                  $50,718,325        $ 1,455,866  ($2,341,285)             $ 49,832,906
                                                     ===========        ===========  ===========              ============
</TABLE>
8.       Investment Income

An analysis of the Company's net investment income is as follows:
<TABLE>
<CAPTION>

                                                                                     Year Ended December 31,
                                                                                     -----------------------
                                                                         1998                 1997                  1996
                                                                         ----                 ----                  ----

<S>                                                                  <C>                  <C>                   <C>        
        Interest on debt securities                                  $84,560,205          $91,803,407           $94,149,963
        Interest on short-term investments                               576,053            1,840,299               787,618
        Interest on cash on hand and on deposit                          231,075              268,480               375,723
        Equity in undistributed earnings of subsidiaries               5,590,498               37,168               (39,151)
        Other investment income                                        5,036,371            1,696,372             1,532,466
                                                                       ---------            ---------             ---------
        Gross investment income                                       95,994,202           95,645,726            96,806,619
        Less investment expenses                                      (6,574,157)          (6,847,800)           (5,793,203)
                                                                      ----------           ----------            ---------- 
        Net investment income                                        $89,420,045          $88,797,926           $91,013,416
                                                                     ===========          ===========           ===========
</TABLE>
9.       Reinsurance

The maximum amount of direct universal life insurance retained on any life
is $250,000. Amounts in excess of $250,000 are ceded on a Yearly Renewable
Term basis of reinsurance. Life insurance ceded to other companies for the
years ended December 31, 1998 and 1997 totaled $41,489,000 and $42,496,000
or 11.4% and 11.2% of life insurance in force, respectively. A contingent
liability exists with respect to insurance ceded which would become a
liability should the reinsurer be unable to meet the obligations assumed
under reinsurance agreements.

10.      Surplus

Under the Insurance Code of the State of North Carolina, in a given year
the Company may make dividend distributions without prior approval of the
Insurance Commissioner up to the lesser of its net gain from operations for
the preceding year or 10% of surplus as of December 31 of the preceding
year. The maximum dividend that could be paid during 1999 without the
Insurance Commissioner's approval is $3,197,239.

The NAIC has adopted Risk-Based Capital (RBC) requirements which became
effective December 31, 1993, that attempt to evaluate the adequacy of a
life insurance company's adjusted statutory capital and surplus in relation
to investment, insurance and other business risks. The RBC formula is used
by the states as an early warning tool to identify possible weakly
capitalized companies for the purpose of initiating regulatory action and
is not designed to be a basis for ranking the financial strength of
insurance companies. In states which have adopted the NAIC regulations, the
new RBC requirements provide for four different levels of regulatory
attention depending on the ratio of the company's adjusted capital and
surplus to its RBC. As of December 31, 1998, the adjusted capital and
surplus of the Company is substantially in excess of the minimum level of
RBC that would require regulatory response.

11.    Asset Valuation and Interest Maintenance Reserves

The purpose of the AVR is to decrease the volatility of the incidence of
asset losses and to recognize the long term return expectations for equity
investments. The increase or decrease to this reserve is charged or
credited directly to surplus.

The purpose of the IMR is to minimize the effect of gains and losses
arising from interest rate movements. All realized gains and losses (net of
tax) classified as interest related are accumulated and amortized into net
income over the remaining period to maturity of the security sold. The
effect of recording the IMR at December 31, 1998, 1997 and 1996 was to
defer total net capital gains of $20,381,606, $19,991,216 and $12,352,297,
respectively, and to recognize $2,054,884, $2,306,437 and $683,806,
respectively, of IMR amortization into income.

12.    Fair Values of Financial Instruments

The following disclosure of the estimated fair values of financial
instruments is made in accordance with the requirements of Statement of
Financial Accounting Standards ("SFAS") No. 107, "Disclosure about Fair
Value of Financial Instruments." The estimated fair value amounts have been
determined using available market information and appropriate valuation
methodologies. However, considerable judgment is required to interpret
market data to develop these estimates. Accordingly, these estimates are
not necessarily indicative of the amounts which could be realized in a
current market exchange. The use of different market assumptions or
estimation methodologies may have a material effect on the estimated fair
value amounts. For financial instruments not separately disclosed below,
the carrying value is a reasonable estimate of fair value.
<TABLE>
<CAPTION>
                                                      December 31, 1998                          December 31, 1997
                                          --------------------- -------------------- -------------------- ---------------------
                                                Carrying             Estimated            Carrying             Estimated
                                                 Value              Fair Value              Value              Fair Value
                                          --------------------- -------------------- -------------------- ---------------------
     Assets:
<S>                                       <C>                     <C>                      <C>                    <C>           
        Debt securities                   $  1,079,610,476        $1,076,633,837           $ 1,157,095,942        $1,171,666,397
     Redeemable preferred
        stock                             $     41,856,347        $   40,283,550           $     9,907,031        $   10,607,958
      
     Liabilities:
        Insurance and annuity
           reserves                       $  1,195,553,184        $1,216,367,799           $1,130,22 1,744        $1,149,093,067
</TABLE>
       Policy Reserves

In accordance with SFAS No. 107, estimated fair values have been calculated
on policy reserves only for those products determined to be
investment-type. The estimated fair value of deferred annuity and universal
life contracts equals account value after deduction of surrender charges.
The estimated fair value of immediate annuity contracts is based on the
present value of expected benefits using a discount rate equal to the
5-year Treasury rate.

13.    Concentrations of Credit Risk

At December 31, 1998, the Company held unrated or less-than-investment
grade corporate bonds of $181,851,912. Those holdings amounted to 16.8% of
the Company's investments in bonds and less than 13.6% of the Company's
total admitted assets. The holdings of less-than-investment grade bonds are
widely diversified and management believes are of satisfactory quality
based on the Company's investment policies and credit standards.
  
14.   Reconciliation of Net Transfers To or (From) Separate Account

Transfers are reported in the Summary of Operations of the Separate Account
Statement:
<TABLE>
<CAPTION>

                                                                                                Year Ended December 31
                                                                                                ----------------------
                                                                                              1998                      1997
                                                                                              ----                      ----

<S>                                                                                      <C>                      <C>        
                  Transfers to separate account                                          $23,664,751              $16,973,122
                  Transfers from separate account                                          4,417,686                2,527,210
                  Net transfers to or (from) separate account                             19,247,065               14,445,912
                                                                                          ----------               ----------
         Reconciling Adjustments:  Mortality & Expense Fees                                  562,596                  161,162
                                                                                             -------                  -------

         Transfers as reported in the Statutory Summary of Operations
                   of the Company                                                        $19,809,661              $14,607,074
                                                                                         ===========              ===========
</TABLE>
15.      Deferred Compensation Arrangements

Certain  agents  producing  business  for  the  Company  participate  in a stock
appreciation  rights plan  sponsored by the Parent.  The rights vest over a five
year period based on the persistency of certain levels of  policyholder  account
values  assigned to the agent and the agent  remaining  active with the Company.
The  Parent  will  reimburse  the  Company  for any  plan  benefits  as they are
withdrawn by the  participating  agents.  There were no plan benefits accrued or
paid in 1998 or 1997 and 7% of the plan  benefits were vested as of December 31,
1998.

Certain members of Company management are eligible to participate in a
contributory deferred compensation plan sponsored by BHL. Compensation
deferred pursuant to the terms of the plan was $336,514 and $125,408 as of
December 31, 1998 and 1997, respectively.

Certain members of Company management participate in an incentive share
option plan sponsored by the Parent whereby the employee can purchase
shares of the Parent's common stock. Stock options are granted to employees
at a price equal to the fair market value of the stock on the date of
grant. The stock options were granted during the years 1990 through 1998.
As of December 31, 1998 2,746,500 shares of the Parent's common stock were
subject to options granted under the plan with option prices ranging from
$2.15 to $3.86. As of December 31, 1998 options on 377,125 shares of common
stock became exercisable under the plan with option prices ranging from
$3.26 to $3.86. No options were exercised or forfeited during 1998. The
Parent will reimburse the Company for any plan benefits as they are paid.

16.      Commitment and Contingent Liabilities

Rental expense for all leases was $568,588, $609,627 and $550,944 for 1998,
1997 and 1996, respectively. Future minimum rental commitments under
noncancelable operating leases for office space and equipment aggregate
$1,417,834 through 2003. The amounts due by year are $779,801 in 1999,
$362,149 in 2000, $122,615 in 2001, $122,615 in 2002, and $30,654
thereafter.

The Company has contingent liabilities resulting from anticipated state
guaranty association assessments for life insurers deemed insolvent during
the year. Although the total amount of this exposure is not known, a
substantial portion of the amount assessed will be recovered against future
premium taxes under current laws and regulations. As of December 31, 1998,
the Company estimates its net contingent liability for future state
guaranty association assessments is within range of $500,000 to $1,000,000.
The Company has not committed any surplus funds to reserve for the
contingent liability. The Company recognizes its obligation for guaranty
fund assessments when it receives notice that an amount is payable to a
guaranty fund.
 
Expenses incurred for guaranty fund assessments were $889,561, $1,007,354
and $1,674,481 in 1998, 1997 and 1996, respectively.

The Company is, from time to time, involved in various legal actions
concerning policy benefits and certain other matters. Those actions are
considered by the Company in estimating policy reserves and other
liabilities. The Company believes that the resolution of those actions
should not have a material adverse effect on the Company's statutory
surplus.

16.      Pending Accounting Pronouncement-Codification of Statutory
         Accounting Principles

In March 1998,  the  National  Association  of  Insurance  Commissioners  (NAIC)
finalized the Codification of Statutory Accounting Principles which will replace
the current  Accounting  Practices and  Procedures  manual as the NAIC's primary
guidance on statutory  accounting.  The  codification,  which is effective as of
January 1, 2001, provides guidance for areas where statutory accounting has been
silent and changes current statutory accounting in some areas.

The company does not know if or when the North Carolina  Department of Insurance
will adopt the  Codification.  The Company  believes the effect of such adoption
will not have a material adverse effect on the Company's statutory surplus.

                                     PART C


                                OTHER INFORMATION


ITEM  24.    FINANCIAL  STATEMENTS  AND  EXHIBITS

A.    FINANCIAL  STATEMENTS

The financial  statements of the Separate  Account and the Company are included
in Part B hereof.

B.    EXHIBITS

     1.   Resolution  of  Board  of  Directors of the Company authorizing the
          establishment  of  the  Separate  Account.*

     2.   Not  Applicable.

     3.   Form  of  Principal  Underwriter's  Agreement.*

     4.   Individual  Fixed  and  Variable  Deferred  Annuity  Contract.*

     5.   Application  Form.*

     6.   (i)    Copy  of  Articles  of  Incorporation  of  the  Company.*
          (ii)   Copy  of  the  Bylaws  of  the  Company.*

     7.   Not  Applicable.

     8.   (i) Form of Fund Participation Agreement by and among London 
              Pacific Life & Annuity Company, Morgan Stanley Universal Funds,
              Inc., Morgan Stanley Asset Management Inc. and Miller Anderson &
               Sherrerd, LLP**

          (ii) Form of Fund Participation Agreement by and between BT Insurance
               Funds Trust, Bankers Trust Company and London Pacific Life &
               Annuity Company.***

          (iii) Form of Fund Participation Agreement by and between Federated
                Insurance Series and London Pacific Life & Annuity Company.***

     9.   Opinion  and  Consent of  Counsel.

    10.   Consent  of  Independent  Accountants.

    11.   Not  Applicable.

    12.   Not  Applicable.

    13.   Calculation of Performance Information.

    14.   Not  Applicable.

    15.   Company  Organizational  Chart.*

    27.   Not  Applicable.

     * Incorporated by reference to Registrant's  Post-Effective Amendment No. 1
to Form N-4 (File No. 33-87150) as electronically filed April 18, 1996.

     ** Incorporated by reference to Registrant's Post-Effective Amendment No. 3
to Form N-4 (File No. 33-87150) as electronically filed on April 27, 1998.

   *** Incorporated by reference to Registrant's Post-Effective Amendment No. 5
to Form N-4 (File No. 33-87150) as electronically filed on February 17, 1999.  

ITEM  25.    DIRECTORS  AND  OFFICERS  OF  THE  DEPOSITOR

The  following  are  the  Executive  Officers  and  Directors  of the Company:


Business Address           with Depositor
- -------------------------  ---------------------------------------

Ian K. Whitehead           President, Chief Executive Officer
1755 Creekside Oaks Drive  and Director
Sacramento, CA  95833

Arthur I. Trueger          Chairman of the Board and Director
650 California Street
San Francisco, CA  94108

George C. Nicholson        Chief Financial Officer, Secretary and
3109 Poplarwood Court      Director
Raleigh, NC  27604

Susan Y. Gressel           Vice President and Treasurer
3109 Poplarwood Court
Raleigh, NC  27604

Charles M. King            Vice President and Controller
3109 Poplarwood Court
Raleigh, NC  27604

William J. McCarthy        Vice President and Chief Actuary
3109 Poplarwood Court
Raleigh, NC  27604

Charlotte M. Stott         Vice President, National Sales Manager
1755 Creekside Oaks Drive
Sacramento, CA  95833

Jerry T. Tamura            Vice President, Administrative Services
1755 Creekside Oaks Drive
Sacramento, CA  95833

Randolph N. Vance          Vice President, Financial Actuary
3109 Poplarwood Court
Raleigh, NC 27604

Jerry S. Waters            Vice President, Technology Services
1755 Creekside Oaks Drive
Sacramento, CA  95833



ITEM  26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
           REGISTRANT

The  Company  organizational  chart  was  filed as  Exhibit  15 in  Registrant's
Post-Effective Amendment No. 1 (File No. 33-87150) and is incorporated herein by
reference.

ITEM  27.  NUMBER  OF  CONTRACT  OWNERS

As of March 31 1999,  there  was 601 Qualified  Contract  Owners  and 627
Non-Qualified Contract Owners.

ITEM  28.  INDEMNIFICATION

The  Bylaws  (Article  V)  of  the  Company  provide  that:

Subject  to the laws of the  State of North  Carolina,  any  present  or  former
director,  officer or employee of the Company, or any person who, at the request
of the Company,  express or implied, may have served as a director or officer of
another  Company in which this Company owns shares or of which this Company is a
creditor,  shall be entitled to reimbursement of expenses and other liabilities,
including attorney's fees actually and reasonably incurred by him and any amount
paid by him in discharge of a judgment,  fine,  penalty of costs  against him or
paid by him in a settlement  approved by a court of competent  jurisdiction,  in
any action or  proceeding,  including  any  civil,  criminal  or  administrative
action,  suit, hearing or proceeding,  to which he is a party by reason of being
or having  been a director,  officer or employee of this or such other  Company.
This  section  is not  intended  to extend or to limit in any way the rights and
remedies  provided  with  respect to  indemnification  of  directors,  officers,
employees and other persons  provided by the laws of the State of North Carolina
but is intended to express the desire of the  stockholders  of this Company that
indemnification  be granted to such  directors,  officers,  employees  and other
persons to the fullest extent allowable by such laws.

Insofar as  indemnification  for liability  arising under the  Securities Act of
1933 may be  permitted  directors  and  officers or  controlling  persons of the
Company  pursuant to the foregoing,  or otherwise,  the Company has been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification is against public policy as expressed in the Act and, therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other than the payment by the Company of expenses incurred or paid
by a director,  officer or  controlling  person of the Company in the successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
Company  will,  unless in the opinion of its counsel the matter has been settled
by  controlling  precedent,  submit to a court of appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.

ITEM  29.  PRINCIPAL  UNDERWRITERS

     (a) Not Applicable.

     (b) London  Pacific  Financial  and  Insurance  Services  is the  principal
underwriter  for the  Contracts.  The  following  persons are the  officers  and
directors of London Pacific Financial and Insurance Services.

Name and Principal                      Position and Offices
Business Address                          with Underwriter
- -------------------------  -----------------------------------------------
Ian K. Whitehead           Director
1755 Creekside Oaks Drive
Sacramento, CA 95833

Jerry T. Tamura            Chairman, President and Chief Executive Officer
1755 Creekside Oaks Drive
Sacramento, CA 95833

George C. Nicholson        Treasurer and Director
3109 Poplarwood Court
Raleigh, NC 27604

Bonnie J. Bridge           Secretary
1755 Creekside Oaks Drive
Sacramento, CA 95833

     (c)  Not  Applicable.

ITEM  30.  LOCATION  OF  ACCOUNTS  AND  RECORDS

Charles  King,  whose  address  is 3109  Poplarwood  Court,  Raleigh,  NC 27604,
maintains  physical  possession  of the  accounts,  books  or  documents  of the
Separate  Account  required to be maintained by Section 31(a) of the  Investment
Company Act of 1940 and the rules promulgated thereunder.

ITEM  31.  MANAGEMENT  SERVICES

Not  Applicable.

ITEM  32.  UNDERTAKINGS

     a. Registrant hereby undertakes to file a post-effective  amendment to this
registration  statement as frequently as is necessary to ensure that the audited
financial  statements in the registration  statement are never more than sixteen
(16) months old for so long as payment under the variable annuity  contracts may
be accepted.

     b.  Registrant  hereby  undertakes  to  include  either  (1) as part of any
application to purchase a contract  offered by the  Prospectus,  a space that an
applicant can check to request a Statement of Additional  Information,  or (2) a
postcard  or  similar  written  communication  affixed  to or  included  in  the
Prospectus  that the  applicant can remove to send for a Statement of Additional
Information.

     c.  Registrant  hereby  undertakes  to deliver any  Statement of Additional
Information and any financial statement required to be made available under this
Form promptly upon written or oral request.

     d. London Pacific Life & Annuity Company ("Company") hereby represents that
the fees and charges deducted under the Contract described in the Prospectus, in
the aggregate, are reasonable in relation to the services rendered, the expenses
to be incurred and the risks assumed by the Company.


                                  SIGNATURES


As  required by the  Securities  Act of 1933 and the  Investment  Company Act of
1940, as amended, the Registrant certifies that it meets the requirements of 
Securities Act Rule 485(b) for effectiveness of this Registration Statement and
has caused this Registration Statement to be signed on its behalf, in the City 
of Raleigh, and State of North Carolina on this 26th day of April, 1999.

                              LPLA  SEPARATE  ACCOUNT  ONE
                              ----------------------------------------------
                              Registrant

                          By:  LONDON  PACIFIC  LIFE  &  ANNUITY  COMPANY
                              ----------------------------------------------


                          By:   /S/ GEORGE NICHOLSON
                              ----------------------------------------------



                          By:  LONDON  PACIFIC  LIFE  &  ANNUITY  COMPANY
                              ----------------------------------------------
                              Depositor


                          By: /S/ GEORGE NICHOLSON
                              ----------------------------------------------


As required by the Securities Act of 1933, this Registration  Statement has been
signed by the following persons in the capacities and on the dates indicated.


                         Chairman of the Board and Director        
- -----------------------                                      ------
Arthur I. Trueger                                            Date

/S/ IAN K. WHITEHEAD    President, Chief Executive Officer   4/26/99
- -----------------------   and Director                       ------
Ian K. Whitehead                                             Date

/S/ GEORGE NICHOLSON     Chief Financial Officer, Secretary  4/26/99 
- -----------------------                                      ------
George C. Nicholson      and Director                        Date



                                    EXHIBITS

                                       TO

                         POST-EFFECTIVE AMENDMENT NO. 6

                                       TO

                                    FORM N-4

                                       FOR

                            LPLA SEPARATE ACCOUNT ONE

                                       OF

                      LONDON PACIFIC LIFE & ANNUITY COMPANY


                                INDEX TO EXHIBITS

EXHIBIT                                                                    PAGE

EX-99.B9    Opinion and Consent of Counsel
EX-99.B10   Consent of Independent Accountants
EX-99.B13   Calculation of Performance Information

April 27, 1999

Board of Directors
London Pacific Life & Annuity Company
3109 Poplarwood Court
Raleigh, NC 27604

Re:  Opinion and Consent of Counsel - LPLA Separate Account One

Dear Sir or Madam:

You have requested our Opinion of Counsel in connection with the filing with the
Securities  and  Exchange  Commission  of  a  Post-Effective  Amendment  to  the
Registration  Statement  on Form  N-4  for the  Individual  Fixed  and  Variable
Deferred Annuity Contracts with Flexible  Contributions  (the "Contracts") to be
issued by London Pacific Life & Annuity Company and its separate  account,  LPLA
Separate Account One.

We are of the following opinions:

1.   LPLA  Separate  Account  One is a unit  investment  trust  as that  term is
     defined in Section 4(2) of the Investment  Company Act of 1940 (the "Act"),
     and is currently  registered  with the Securities and Exchange  Commission,
     pursuant to Section 8(a) of the Act.

2.   Upon the  acceptance of purchase  payments  made by an Owner  pursuant to a
     Contract  issued  in  accordance  with  the  Prospectus  contained  in  the
     Registration  Statement and upon  compliance  with  applicable law, such an
     Owner will have a legally-issued,  fully-paid,  non-assessable  contractual
     interest in such Contract.

You  may  use  this  opinion  letter,  or  copy  hereof,  as an  exhibit  to the
Registration Statement.

We  consent to the  reference  to our Firm under the  caption  "Legal  Opinions"
contained in the Statement of Additional  Information  which forms a part of the
Registration Statement.

Sincerely,

BLAZZARD, GRODD & HASENAUER, P.C.


By:/s/LYNN KORMAN STONE
   --------------------------
   Lynn Korman Stone

                          CONSENT OF INDEPENDENT ACCOUNTANTS

We  hereby  consent  to the  use  in the  Statement  of  Additional  Information
constituting  part of this  Post-Effective  Amendment No. 6 to the  Registration
Statement  on Form N-4 of our report  dated  January 29,  1999,  relating to the
statutory  basis  financial  statements of London Pacific Life & Annuity Company
and our report dated April 6, 1999, relating to the financial statements of LPLA
Separate  Account  One,  both of which appear in such  Statement  of  Additional
Information.  We also consent to the reference to us under the heading "Experts"
in such Statement of Additional Information.

/s/PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP
Boston, Massachusetts
April 26, 1999

<TABLE>
<CAPTION>
             CUMULATIVE AND AVERAGE ANNUAL TOTAL RETURN CALCULATIONS

                    ORIGINAL PURCHASE AS OF DECEMBER 31, 1997
                     VALUATION DATE AS OF DECEMBER 31, 1998

Date                      Transaction                                       Dollar Amount           Unit Value          
- ----                      -----------                                       -------------           ----------          

                          HARRIS ASSOCIATES VALUE PORTFOLIO

<S>   <C>                                                                     <C>                  <C>                  
12-31-97                  Purchase                                            $1,000.00            15.083106243         
12-31-98                  Contract Fee                                            (1.44)           15.501823242         
12-31-98                  Value before Surr Chg                                                    15.501823242         
12-31-98                  Surrender Charge                                       (70.00)           15.501823242         
Cumulative Total Returns without/with chrgs                                                               2.78% A       

                          MFS TOTAL RETURN PORTFOLIO

12-31-97                  Purchase                                            $1,000.00            13.200967296         
12-31-98                  Contract Fee                                            (1.44)           14.561603711         
12-31-98                  Value before Surr Chg                                                    14.561603711         
12-31-98                  Surrender Charge                                       (70.00)           14.561603711         
Cumulative Total Returns without/with chrgs                                                              10.31% A       



                          STRONG GROWTH PORTFOLIO

12-31-97                  Purchase                                            $1,000.00            15.716617098         
12-31-98                  Contract Fee                                            (1.44)           20.199713132         
12-31-98                  Value before Surr Chg                                                    20.199713132         
12-31-98                  Surrender Charge                                       (70.00)           20.199713132         
Cumulative Total Returns without/with chrgs                                                              28.52% A       

                          ROBERTSON STEPHENS DIVERSIFIED GROWTH PORTFOLIO

12-31-97                  Purchase                                            $1,000.00            12.212153514         
12-31-98                  Contract Fee                                            (1.44)           14.131123317         
12-31-98                  Value before Surr Chg                                                    14.131123317         
12-31-98                  Surrender Charge                                       (70.00)           14.131123317         
Cumulative Total Returns without/with chrgs                                                              15.71% A       


                          LEXINGTON CORPORATE LEADERS PORTFOLIO

12-31-97                  Purchase                                            $1,000.00            14.246101967         
12-31-98                  Contract Fee                                            (1.44)           15.718449356         
12-31-98                  Value before Surr Chg                                                    15.718449356         
12-31-98                  Surrender Charge                                       (70.00)           15.718449356         
Cumulative Total Returns without/with chrgs                                                              10.34% A       
</TABLE>

<TABLE>
<CAPTION>
   Units This Trans          Accum Units              Accum Value
   ----------------          -----------              -----------



          <S>                     <C>                    <C>     
          66.299                  66.299                 1,000.00
          (0.093)                 66.206                 1,026.32
           0.000                  66.206                 1,026.32
          (4.516)                 61.691                   956.32
                                                           -4.37% C



          75.752                  75.752                 1,000.00
          (0.099)                 75.653                 1,101.63
           0.000                  75.653                 1,101.63
          (4.807)                 70.846                 1,031.63
                                                            3.16% C





          63.627                  63.627                 1,000.00
          (0.071)                 63.556                 1,283.81
           0.000                  63.556                 1,283.81
          (3.465)                 60.090                 1,213.81
                                                           21.38% C



          81.886                  81.886                 1,000.00
          (0.102)                 81.784                 1,155.70
           0.000                  81.784                 1,155.70
          (4.954)                 76.830                 1,085.70
                                                            8.57% C




          70.195                  70.195                 1,000.00
          (0.092)                 70.103                 1,101.91
           0.000                  70.103                 1,101.91
          (4.453)                 65.650                 1,031.91
                                                            3.19% C
</TABLE>



A = (Unit Value as of December 31, 1998 - Unit Value at Purchase)/Unit  Value at
Purchase

C = (Accumulated  Value as of December 31, 1998 - Accum. Value at Purch.)/Accum.
Value at Purch.

The  Contract  Fee  assumes  an  estimated  $25,000  Contract  Value so that the
Contract  Maintenance  Charge  per  $1,000  of net asset  value in the  Separate
Account is $1.44.  Such charge would be higher for smaller  Contract  Values and
lower for higher Contract Values.

<TABLE>
<CAPTION>
                          SAMPLE

<S>   <C>                                                <C>                  <C>                  <C>         <C>       <C>     
12-31-93                  Purchase                       $1,000.00            13.676948110         73.116      73.116    1,000.00
12-31-94                  Contract Fee                       (1.00)           13.214629410         (0.076)     73.040      965.20
12-31-95                  Contract Fee                       (1.00)           17.309659990         (0.058)     72.982    1,263.30
12-31-96                  Contract Fee                       (1.00)           19.489598600         (0.051)     72.931    1,421.40
12-31-96                  Value before Surr Chg                               19.489598600          0.000      72.931    1,421.40
12-31-96                  Surrender Charge                  (22.00)           19.489598600         (1.129)     71.802    1,399.40
Cumulative Total Returns without/with chrgs                 42.50% A                                                     39.94% C
Avg. Annual Total Returns without/with chrgs                12.53% B                                                     11.85% D


                                                                          2.64109589041
</TABLE>


<TABLE>
<CAPTION>
             CUMULATIVE AND AVERAGE ANNUAL TOTAL RETURN CALCULATIONS

                  ORIGINAL PURCHASE AS OF SUB-ACCOUNT INCEPTION
                     VALUATION DATE AS OF DECEMBER 31, 1998

Date                      Transaction                                      Dollar Amount           Unit Value            
- ----                      -----------                                      -------------           ----------            

                          HARRIS ASSOCIATES VALUE PORTFOLIO

<S>                                                                          <C>                  <C>                    
2-9-96                    Purchase                                            $1,000.00            10.146989359          
2-8-97                    Contract Fee                                            (1.44)           12.123468000          
2-9-98                    Contract Fee                                            (1.44)           15.293320523          
12-31-98                  Value before Surr Chg                                                    15.501823242          
12-31-98                  Surrender Charge                                       (60.00)           15.501823242          
Cumulative Total Returns without/with chrgs                                                              52.77% A        
Avg. Annual Total Returns without/with chrgs                                                             15.77% B        

                          MFS TOTAL RETURN PORTFOLIO

2-9-96                    Purchase                                            $1,000.00            10.102774711          
2-8-97                    Contract Fee                                            (1.44)           11.027930228          
2-9-98                    Contract Fee                                            (1.44)           13.375506975          
12-31-98                  Value before Surr Chg                                                    14.561603711          
12-31-98                  Surrender Charge                                       (60.00)           14.561603711          
Cumulative Total Returns without/with chrgs                                                              44.13% A        
Avg. Annual Total Returns without/with chrgs                                                             13.47% B        



                          STRONG GROWTH PORTFOLIO

2-9-96                    Purchase                                            $1,000.00            10.558402726          
2-8-97                    Contract Fee                                            (1.44)           12.621549924          
2-9-98                    Contract Fee                                            (1.44)           16.045981936          
12-31-98                  Value before Surr Chg                                                    20.199713132          
12-31-98                  Surrender Charge                                       (60.00)           20.199713132          
Cumulative Total Returns without/with chrgs                                                              91.31% A        
Avg. Annual Total Returns without/with chrgs                                                             25.14% B        



                          ROBERTSON STEPHENS DIVERSIFIED GROWTH PORTFOLIO

2-9-96                    Purchase                                            $1,000.00            10.156090245          
2-8-97                    Contract Fee                                            (1.44)           10.349591726          
2-9-98                    Contract Fee                                            (1.44)           12.205056788          
12-31-98                  Value before Surr Chg                                                    14.131123317          
12-31-98                  Surrender Charge                                       (60.00)           14.131123317          
Cumulative Total Returns without/with chrgs                                                              39.14% A        
Avg. Annual Total Returns without/with chrgs                                                             12.09% B        


                          LEXINGTON CORPORATE LEADERS PORTFOLIO

2-9-96                    Purchase                                            $1,000.00            10.238540927          
2-8-97                    Contract Fee                                            (1.44)           11.509183224          
2-9-98                    Contract Fee                                            (1.44)           14.531551006          
12-31-98                  Value before Surr Chg                                                    15.718449356          
12-31-98                  Surrender Charge                                       (60.00)           15.718449356          
Cumulative Total Returns without/with chrgs                                                              53.52% A        
Avg. Annual Total Returns without/with chrgs                                                             15.97% B        

                          BANKERS TRUST EQUITY 500 INDEX

5-4-98                    Purchase                                            $1,000.00            10.000000000          
12-31-98                  Contract Fee                                           ($1.44)           10.940352162          
12-31-98                  Value before Surr Chg                                                    10.940352162          
12-31-98                  Surrender Charge                                       (70.00)           10.940352162          
Cumulative Total Returns without/with chrgs                                                               9.40% A        
                                                                                                                         
                          MORGAN STANLEY INTERNATIONAL MAGNUM

5-4-98                    Purchase                                            $1,000.00            10.000000000          
12-31-98                  Contract Fee                                           ($1.44)            9.097114857          
12-31-98                  Value before Surr Chg                                                     9.097114857          
12-31-98                  Surrender Charge                                       (70.00)            9.097114857          
Cumulative Total Returns without/with chrgs                                                              -9.03% A        

                          MORGAN STANLEY EMERGING MARKETS EQUITY

5-4-98                    Purchase                                            $1,000.00            10.000000000          
12-31-98                  Contract Fee                                           ($1.44)            6.987877449          
12-31-98                  Value before Surr Chg                                                     6.987877449          
12-31-98                  Surrender Charge                                       (70.00)            6.987877449          
Cumulative Total Returns without/with chrgs                                                             -30.12% A        

                          MORGAN STANLEY HIGH YIELD

5-4-98                    Purchase                                            $1,000.00            10.000000000          
12-31-98                  Contract Fee                                           ($1.44)            9.953220938          
12-31-98                  Value before Surr Chg                                                     9.953220938          
12-31-98                  Surrender Charge                                       (70.00)            9.953220938          
Cumulative Total Returns without/with chrgs                                                              -0.47% A        
</TABLE>

<TABLE>
<CAPTION>
     Units This Trans          Accum Units              Accum Value
     ----------------          -----------              -----------

            <S>                     <C>                    <C>     
             98.551                  98.551                 1,000.00
             (0.119)                 98.433                 1,193.34
             (0.094)                 98.338                 1,503.92
              0.000                  98.338                 1,524.43
             (3.871)                 94.468                 1,464.43
                                                              46.44% C
                                                              14.09% D



             98.983                  98.983                 1,000.00
             (0.131)                 98.852                 1,090.13
             (0.108)                 98.744                 1,320.76
              0.000                  98.744                 1,437.88
             (4.120)                 94.624                 1,377.88
                                                              37.79% C
                                                              11.72% D





             94.711                  94.711                 1,000.00
             (0.114)                 94.597                 1,193.96
             (0.090)                 94.507                 1,516.47
              0.000                  94.507                 1,909.02
             (2.970)                 91.537                 1,849.02
                                                              84.90% C
                                                              23.67% D





             98.463                  98.463                 1,000.00
             (0.139)                 98.324                 1,017.61
             (0.118)                 98.206                 1,198.61
              0.000                  98.206                 1,387.76
             (4.246)                 93.960                 1,327.76
                                                              32.78% C
                                                              10.29% D




             97.670                  97.670                 1,000.00
             (0.125)                 97.545                 1,122.66
             (0.099)                 97.446                 1,416.04
              0.000                  97.446                 1,531.70
             (3.817)                 93.629                 1,471.70
                                                              47.17% C
                                                              14.29% D



            100.000                 100.000                 1,000.00
             (0.132)                 99.868                 1,092.60
              0.000                  99.868                 1,092.60
             (6.398)                 93.470                 1,022.60
                                                               2.26% C
                                                                      


            100.000                 100.000                 1,000.00
             (0.158)                 99.842                   908.27
              0.000                  99.842                   908.27
             (7.695)                 92.147                   838.27
                                                             -16.17% C



            100.000                 100.000                 1,000.00
             (0.206)                 99.794                   697.35
              0.000                  99.794                   697.35
            (10.017)                 89.777                   627.35
                                                             -37.27% C



            100.000                 100.000                 1,000.00
             (0.145)                 99.855                   993.88
              0.000                  99.855                   993.88
             (7.033)                 92.822                   923.88
                                                              -7.61% C
</TABLE>

A = (Unit Value as of December 31, 1998 - Unit Value at Purchase)/Unit  Value at
Purchase
B =((A+1) ^(1/2.89315068493)) - 1
C = (Accumulated  Value as of December 31, 1998 - Accum. Value at Purch.)/Accum.
Value at Purch.
D = ((C+1) ^(1/2.89315068493)) - 1

The  Contract  Fee  assumes  an  estimated  $25,000  Contract  Value so that the
Contract  Maintenance  Charge  per  $1,000  of net asset  value in the  Separate
Account is $1.44.  Such charge would be higher for smaller  Contract  Values and
lower for higher Contract Values.

<TABLE>
<CAPTION>
                          SAMPLE

<S>   <C>                                                <C>             <C>             <C>          <C>        <C>     
12-31-93                  Purchase                       $1,000.00       13.676948110    73.116       73.116     1,000.00
12-31-94                  Contract Fee                       (1.00)      13.214629410    (0.076)      73.040       965.20
12-31-95                  Contract Fee                       (1.00)      17.309659990    (0.058)      72.982     1,263.30
12-31-96                  Contract Fee                       (1.00)      19.489598600    (0.051)      72.931     1,421.40
12-31-96                  Value before Surr Chg                          19.489598600     0.000       72.931     1,421.40
12-31-96                  Surrender Charge                  (22.00)      19.489598600    (1.129)      71.802     1,399.40
Cumulative Total Returns without/with chrgs                 42.50% A                                               39.94% C
Avg. Annual Total Returns without/with chrgs                12.53% B                                               11.85% D


                                                     2.89315068493
</TABLE>

<TABLE>
<CAPTION>
             CUMULATIVE AND AVERAGE ANNUAL TOTAL RETURN CALCULATIONS

                  ORIGINAL PURCHASE AS OF SUB-ACCOUNT INCEPTION
                     VALUATION DATE AS OF DECEMBER 31, 1998

Date                      Transaction                                      Dollar Amount           Unit Value           
- ----                      -----------                                      -------------           ----------           

                          HARRIS ASSOCIATES VALUE PORTFOLIO

<S> <C>                                                                       <C>                  <C>                  
2-9-96                    Purchase                                            $1,000.00            10.146989359         
2-8-97                    Contract Fee                                            (1.44)           12.123468000         
2-9-98                    Contract Fee                                            (1.44)           15.293320523         
12-31-98                  Value                                                                    15.501823242         
Cumulative Total Returns without/with chrgs                                                              52.77% A       
Avg. Annual Total Returns without/with chrgs                                                             15.77% B       

                          MFS TOTAL RETURN PORTFOLIO

2-9-96                    Purchase                                            $1,000.00            10.102774711         
2-8-97                    Contract Fee                                            (1.44)           11.027930228         
2-9-98                    Contract Fee                                            (1.44)           13.375506975         
12-31-98                  Value                                                                    14.561603711         
Cumulative Total Returns without/with chrgs                                                              44.13% A       
Avg. Annual Total Returns without/with chrgs                                                             13.47% B       

                          STRONG GROWTH PORTFOLIO

2-9-96                    Purchase                                            $1,000.00            10.558402726         
2-8-97                    Contract Fee                                            (1.44)           12.621549924         
2-9-98                    Contract Fee                                            (1.44)           16.045981936         
12-31-98                  Value                                                                    20.199713132         
Cumulative Total Returns without/with chrgs                                                              91.31% A       
Avg. Annual Total Returns without/with chrgs                                                             25.14% B       








                          ROBERTSON STEPHENS DIVERSIFIED GROWTH PORTFOLIO

2-9-96                    Purchase                                            $1,000.00            10.156090245         
2-8-97                    Contract Fee                                            (1.44)           10.349591726         
2-9-98                    Contract Fee                                            (1.44)           12.205056788         
12-31-98                  Value                                                                    14.131123317         
Cumulative Total Returns without/with chrgs                                                              39.14% A       
Avg. Annual Total Returns without/with chrgs                                                             12.09% B       


                          LEXINGTON CORPORATE LEADERS PORTFOLIO

2-9-96                    Purchase                                            $1,000.00            10.238540927         
2-8-97                    Contract Fee                                            (1.44)           11.509183224         
2-9-98                    Contract Fee                                            (1.44)           14.531551006         
12-31-98                  Value                                                                    15.718449356         
Cumulative Total Returns without/with chrgs                                                              53.52% A       
Avg. Annual Total Returns without/with chrgs                                                             15.97% B       

                          BANKERS TRUST EQUITY 500 INDEX

5-4-98                    Purchase                                            $1,000.00            10.000000000         
12-31-98                  Contract Fee                                           ($1.44)           10.940352162         
12-31-98                  Value                                                                    10.940352162         
Cumulative Total Returns without/with chrgs                                                               9.40% A       
                                                                                                                        
                          MORGAN STANLEY INTERNATIONAL MAGNUM

5-4-98                    Purchase                                            $1,000.00            10.000000000         
12-31-98                  Contract Fee                                           ($1.44)            9.097114857         
12-31-98                  Value                                                                     9.097114857         
Cumulative Total Returns without/with chrgs                                                              -9.03% A       

                          MORGAN STANLEY EMERGING MARKETS EQUITY

5-4-98                    Purchase                                            $1,000.00            10.000000000         
12-31-98                  Contract Fee                                           ($1.44)            6.987877449         
12-31-98                  Value                                                                     6.987877449         
Cumulative Total Returns without/with chrgs                                                             -30.12% A       

                          MORGAN STANLEY HIGH YIELD

5-4-98                    Purchase                                            $1,000.00            10.000000000         
12-31-98                  Contract Fee                                           ($1.44)            9.953220938         
12-31-98                  Value                                                                     9.953220938         
Cumulative Total Returns without/with chrgs                                                              -0.47% A       
</TABLE>



<TABLE>
<CAPTION>

      Units This Trans          Accum Units              Accum Value
      ----------------          -----------              -----------



              <S>                     <C>                    <C>     
              98.551                  98.551                 1,000.00
              (0.119)                 98.433                 1,193.34
              (0.094)                 98.338                 1,503.92
               0.000                  98.338                 1,524.43
                                                               52.44% C
                                                               15.69% D



              98.983                  98.983                 1,000.00
              (0.131)                 98.852                 1,090.13
              (0.108)                 98.744                 1,320.76
               0.000                  98.744                 1,437.88
                                                               43.79% C
                                                               13.37% D



              94.711                  94.711                 1,000.00
              (0.114)                 94.597                 1,193.96
              (0.090)                 94.507                 1,516.47
               0.000                  94.507                 1,909.02
                                                               90.90% C
                                                               25.04% D










              98.463                  98.463                 1,000.00
              (0.139)                 98.324                 1,017.61
              (0.118)                 98.206                 1,198.61
               0.000                  98.206                 1,387.76
                                                               38.78% C
                                                               11.99% D




              97.670                  97.670                 1,000.00
              (0.125)                 97.545                 1,122.66
              (0.099)                 97.446                 1,416.04
               0.000                  97.446                 1,531.70
                                                               53.17% C
                                                               15.88% D



             100.000                 100.000                 1,000.00
              (0.132)                 99.868                 1,092.60
               0.000                  99.868                 1,092.60
                                                                9.26% C
                                                                       


             100.000                 100.000                 1,000.00
              (0.158)                 99.842                   908.27
               0.000                  99.842                   908.27
                                                               -9.17% C



             100.000                 100.000                 1,000.00
              (0.206)                 99.794                   697.35
               0.000                  99.794                   697.35
                                                              -30.27% C



             100.000                 100.000                 1,000.00
              (0.145)                 99.855                   993.88
               0.000                  99.855                   993.88
                                                               -0.61% C
</TABLE>


A = (Unit Value as of December 31, 1998 - Unit Value at Purchase)/Unit  Value at
Purchase
B =((A+1) ^(1/2.89315068493)) - 1
C = (Accumulated  Value as of December 31, 1998 - Accum. Value at Purch.)/Accum.
Value at Purch.
D = ((C+1) ^(1/2.89315068493)) - 1

The  Contract  Fee  assumes  an  estimated  $25,000  Contract  Value so that the
Contract  Maintenance  Charge  per  $1,000  of net asset  value in the  Separate
Account is $1.44.  Such charge would be higher for smaller  Contract  Values and
lower for higher Contract Values.

<TABLE>
<CAPTION>
                          SAMPLE

<S>   <C>                                                 <C>           <C>                 <C>         <C>      <C>     
12-31-93                  Purchase                        $1,000.00     13.676948110        73.116      73.116   1,000.00
12-31-94                  Contract Fee                        (1.00)    13.214629410        (0.076)     73.040     965.20
12-31-95                  Contract Fee                        (1.00)    17.309659990        (0.058)     72.982   1,263.30
12-31-96                  Contract Fee                        (1.00)    19.489598600        (0.051)     72.931   1,421.40
12-31-96                  Value before Surr Chg                         19.489598600         0.000      72.931   1,421.40
12-31-96                  Surrender Charge                   (22.00)    19.489598600        (1.129)     71.802   1,399.40
Cumulative Total Returns without/with chrgs                  42.50% A                                              39.94% C
Avg. Annual Total Returns without/with chrgs                 12.53% B                                              11.85% D


                                                      2.89315068493
</TABLE>

<TABLE>
<CAPTION>
             CUMULATIVE AND AVERAGE ANNUAL TOTAL RETURN CALCULATIONS

                    ORIGINAL PURCHASE AS OF DECEMBER 31, 1997
                     VALUATION DATE AS OF DECEMBER 31, 1998

Date                      Transaction                                     Dollar Amount           Unit Value           
- ----                      -----------                                     -------------           ----------           

                          HARRIS ASSOCIATES VALUE PORTFOLIO

<S>   <C>                                                                     <C>                  <C>                 
12-31-97                  Purchase                                            $1,000.00            15.083106243        
12-31-98                  Contract Fee                                            (1.44)           15.501823242        
12-31-98                  Value                                                                    15.501823242        
Cumulative Total Returns without/with chrgs                                                               2.78% A      

                          MFS TOTAL RETURN PORTFOLIO

12-31-97                  Purchase                                            $1,000.00            13.200967296        
12-31-98                  Contract Fee                                            (1.44)           14.561603711        
12-31-98                  Value                                                                    14.561603711        
Cumulative Total Returns without/with chrgs                                                              10.31% A      


                          STRONG GROWTH PORTFOLIO

12-31-97                  Purchase                                            $1,000.00            15.716617098        
12-31-98                  Contract Fee                                            (1.44)           20.199713132        
12-31-98                  Value                                                                    20.199713132        
Cumulative Total Returns without/with chrgs                                                              28.52% A      

                          ROBERTSON STEPHENS DIVERSIFIED GROWTH PORTFOLIO

12-31-97                  Purchase                                            $1,000.00            12.212153514        
12-31-98                  Contract Fee                                            (1.44)           14.131123317        
12-31-98                  Value                                                                    14.131123317        
Cumulative Total Returns without/with chrgs                                                              15.71% A      






                          LEXINGTON CORPORATE LEADERS PORTFOLIO

12-31-97                  Purchase                                            $1,000.00            14.246101967        
12-31-98                  Contract Fee                                            (1.44)           15.718449356        
12-31-98                  Value before Surr Chg                                                    15.718449356        
Cumulative Total Returns without/with chrgs                                                              10.34% A      
</TABLE>


<TABLE>
<CAPTION>

     Units This Trans          Accum Units              Accum Value
     ----------------          -----------              -----------



              <S>                     <C>                    <C>     
              66.299                  66.299                 1,000.00
              (0.093)                 66.206                 1,026.32
               0.000                  66.206                 1,026.32
                                                                2.63% C



              75.752                  75.752                 1,000.00
              (0.099)                 75.653                 1,101.63
               0.000                  75.653                 1,101.63
                                                               10.16% C




              63.627                  63.627                 1,000.00
              (0.071)                 63.556                 1,283.81
               0.000                  63.556                 1,283.81
                                                               28.38% C



              81.886                  81.886                 1,000.00
              (0.102)                 81.784                 1,155.70
               0.000                  81.784                 1,155.70
                                                               15.57% C








              70.195                  70.195                 1,000.00
              (0.092)                 70.103                 1,101.91
               0.000                  70.103                 1,101.91
                                                               10.19% C
</TABLE>


A = (Unit Value as of December 31, 1998 - Unit Value at Purchase)/Unit  Value at
Purchase
C = (Accumulated  Value as of December 31, 1998 - Accum. Value at Purch.)/Accum.
Value at Purch.

The  Contract  Fee  assumes  an  estimated  $25,000  Contract  Value so that the
Contract  Maintenance  Charge  per  $1,000  of net asset  value in the  Separate
Account is $1.44.  Such charge would be higher for smaller  Contract  Values and
lower for higher Contract Values.

<TABLE>
<CAPTION>
                          SAMPLE

<S>   <C>                                                   <C>           <C>             <C>         <C>        <C>     
12-31-93                  Purchase                          $1,000.00     13.676948110    73.116      73.116     1,000.00
12-31-94                  Contract Fee                          (1.00)    13.214629410    (0.076)     73.040       965.20
12-31-95                  Contract Fee                          (1.00)    17.309659990    (0.058)     72.982     1,263.30
12-31-96                  Contract Fee                          (1.00)    19.489598600    (0.051)     72.931     1,421.40
12-31-96                  Value before Surr Chg                           19.489598600     0.000      72.931     1,421.40
12-31-96                  Surrender Charge                     (22.00)    19.489598600    (1.129)     71.802     1,399.40
Cumulative Total Returns without/with chrgs                    42.50% A                                            39.94% C
Avg. Annual Total Returns without/with chrgs                   12.53% B                                            11.85% D


                                                        2.64109589041
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission