LPLA SEPARATE ACCOUNT ONE
485BPOS, 1999-04-27
Previous: LPLA SEPARATE ACCOUNT ONE, 485BPOS, 1999-04-27
Next: VYREX CORP, 8-K, 1999-04-27



                                                             File Nos. 333-56513
                                                                        811-8890
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933           [ ]
         Pre-Effective Amendment No.                              [ ]
         Post-Effective Amendment No. 2                           [X]

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940   [ ]
         Amendment No. 17                                         [X]
    
                  (Check appropriate box or boxes.)

     LPLA Separate Account One
     ---------------------------
     (Exact Name of Registrant)

     London Pacific Life & Annuity Company
     -------------------------------------
     (Name of Depositor)

     3109 Poplarwood Court, Raleigh, North Carolina               27604
     --------------------------------------------------           ---------
     (Address of Depositor's Principal Executive Offices)         (Zip Code)

Depositor's Telephone Number,  including Area Code             (919) 790-2243

     Name and Address of Agent for Service
          George C. Nicholson
          London Pacific Life & Annuity Company
          3109 Poplarwood Court
          Raleigh, North Carolina  27604

     Copies to:
          Judith A. Hasenauer
          Blazzard, Grodd & Hasenauer, P.C.
          P.O. Box 5108
          Westport, CT   06881
          (203) 226-7866


It is proposed that this filing will become effective:
   
_____   immediately upon filing pursuant to paragraph (b) of Rule 485
__X__   on May 1, 1999 pursuant to paragraph (b) of Rule 485
_____   60 days after filing pursuant to paragraph (a)(1) of Rule 485
_____   on (date) pursuant to paragraph (a)(1) of Rule 485
    
If appropriate, check the following box:

     _____ this post-effective  amendment  designates a new effective date for a
previously filed post-effective amendment.

Title of Securities Registered:
   Individual Immediate Variable Annuity Contracts



<TABLE>
<CAPTION>
                              CROSS REFERENCE SHEET
                             (required by Rule 495)
<S>               <C>                                                  <C>
Item No.                                                               Location
- --------                                                               --------
                  PART A

Item 1.           Cover Page                                           Cover Page

Item 2.           Definitions                                          Definitions of Terms used in
                                                                       this Prospectus

Item 3.           Synopsis                                             Summary

Item 4.           Condensed Financial Information                      Not Applicable

Item 5.           General Description of Registrant,                   Other Information-London
                  Depositor, and Portfolio Companies                   Pacific, The Separate Account;
                                                                       Investment Options

Item 6.           Deductions and Expenses                              Expenses

Item 7.           General Description of Variable                      The London Pacific Immediate
                  Annuity Contracts                                    Variable Annuity Contracts

Item 8.           Annuity Period                                       Annuity Payments (The Annuity
                                                                       Period)

Item 9.           Death Benefit                                        Death Benefit

Item 10.          Purchases and Contract Value                         How to Purchase the Contracts

Item 11.          Redemptions                                          Surrenders

Item 12.          Taxes                                                Taxes

Item 13.          Legal Proceedings                                    Not Applicable

Item 14.          Table of Contents of the Statement                   Table of Contents of the
                  of Additional Information                            Statement of Additional
                                                                       Information

                  PART B

Item 15.          Cover Page                                           Cover Page

Item 16.          Table of Contents                                    Table of Contents

Item 17.          General Information and History                      London Pacific

Item 18.          Services                                             Not Applicable

Item 19.          Purchase of Securities Being                         Not Applicable
                  Offered

Item 20.          Underwriters                                         Distributor

Item 21.          Calculation of Performance Data                      Performance Information

Item 22.          Annuity Payments                                     Annuity Provisions

Item 23.          Financial Statements                                 Financial Statements
</TABLE>

                                     PART C

Information required to be included in Part C is set forth under the appropriate
Item so numbered in Part C to this Registration Statement.





                                     Part A

                      LONDON PACIFIC LIFE & ANNUITY COMPANY

       INDIVIDUAL SINGLE CONTRIBUTION IMMEDIATE VARIABLE ANNUITY CONTRACTS

                                    issued by

                            LPLA SEPARATE ACCOUNT ONE

                                       and

                 LONDON PACIFIC LIFE & ANNUITY INSURANCE COMPANY
   
                                     MAY 1, 1999
    
This prospectus describes two Individual Single Contribution  Immediate Variable
Annuity  Contracts  issued by London  Pacific  Life &  Annuity  Company  (London
Pacific) - one is the Guaranteed  Minimum  Variable Annuity Payment Contract and
the other is the Non-Guaranteed Minimum Variable Annuity Payment Contract.  When
discussed   together,   they  are   referred  to  as  the   Contracts   in  this
prospectus.

If you buy the  Guaranteed  Minimum  Variable  Annuity  Payment  Contract,  your
Contribution  will  initially be allocated to London  Pacific's  Fixed  Account.
Thirty days after we issue your Contract, your Contribution, with interest, will
be allocated to the one  available  Investment  Option:  the BT Equity 500 Index
Fund of BT Insurance Funds Trust.
   
If you buy the Non-Guaranteed Minimum Variable Annuity Payment Contract, you can
invest in the following twelve (12) Investment Options:

LPT VARIABLE INSURANCE SERIES TRUST:

Harris Associates Value Portfolio
MFS Total Return Portfolio
Robertson Stephens Diversified Growth Portfolio
Lexington Corporate Leaders Portfolio(R)
Strong Growth Portfolio
SAI Global Leaders Portfolio

MORGAN STANLEY DEAN WITTER UNIVERSAL FUNDS, INC.:

Morgan Stanley Dean Witter U.F. High Yield Portfolio
Morgan Stanley Dean Witter U.F. International Magnum Portfolio
Morgan Stanley Dean Witter U.F. Emerging Markets Equity Portfolio
    
BT INSURANCE FUNDS TRUST:

BT Equity 500 Index Fund

FEDERATED INSURANCE SERIES

Federated Prime Money Fund II
Federated Fund for U.S. Government Securities II

Please read this prospectus  carefully  before investing and keep it on file for
future  reference.  It contains  important  information about the London Pacific
Immediate Variable Annuity Contracts.
   
To learn more about the London Pacific Immediate Variable Annuity Contracts, you
can  request a copy of the  Statement  of  Additional  Information  (SAI)  dated
May 1, 1999.  The SAI has been filed with the  Securities  and  Exchange
Commission (SEC) and is legally a part of this  prospectus.  The SEC maintains a
Web site  (http://www.sec.gov)  that contains the SAI, material  incorporated by
reference and other  information  regarding  companies that file  electronically
with the SEC.  The Table of  Contents of the SAI can be found on page __ of this
prospectus.  For a free copy of the SAI, call us at: (800)  852-3152 or write to
us at our Annuity  Service  Center:  P.O.  Box 29564,  Raleigh,  North  Carolina
27626.    

The  Securities and Exchange  Commission  has not approved or disapproved  these
securities  or  determined  if this  prospectus  is  truthful or  complete.  Any
representation to the contrary is a criminal offense.

The Contracts:

         * are not bank deposits
         * are not federally insured
         * are not endorsed by any bank or government agency
         * are not guaranteed and may be subject to loss of principal

INQUIRIES: If you have any questions about your Contract or need more
information, please contact us at:

         Annuity Service Center
         P.O. Box 29564
         Raleigh, North Carolina 27626
         (800) 852-3152


                             TABLE OF CONTENTS

DEFINITIONS OF TERMS USED IN THIS PROSPECTUS....................................

SUMMARY  .......................................................................

FEE TABLE.......................................................................

THE LONDON PACIFIC IMMEDIATE VARIABLE ANNUITY CONTRACT..........................

ANNUITY PAYMENTS (THE ANNUITY PERIOD)...........................................

HOW TO PURCHASE THE CONTRACTS...................................................
         Contribution...........................................................
         Allocation of Contribution.............................................
         Accumulation Units - Non-Guaranteed Minimum Variable Annuity
           Payment Contract Only...............................................

INVESTMENT OPTIONS..............................................................
         LPT Variable Insurance Series Trust....................................
         Morgan Stanley Universal Funds, Inc....................................
         BT Insurance Funds Trust...............................................
         Federated Insurance Series.............................................
         Dollar Cost Averaging Program - Non-Guaranteed Minimum Variable
            Annuity Payment Contract Only.......................................
         Rebalancing Program - Non-Guaranteed Minimum Variable Annuity
            Payment Contract Only...............................................
         Substitution...........................................................
         Exchange Program.......................................................

PERFORMANCE.....................................................................

EXPENSES .......................................................................
         Separate Account Charge................................................
         Guaranteed Minimum Annuity Payment Charge (Guaranteed Minimum 
            Variable Annuity Payment Contract Only).............................
         Commutation Fee (Non-Guaranteed Minimum Variable Annuity Payment
            Contract Only)......................................................
         Transfer Fee (Non-Guaranteed Minimum Variable Annuity Payment
            Contract Only).....................................................
         Premium Taxes..........................................................
         Income Taxes...........................................................
         Investment Option Expenses.............................................

TAXES    .......................................................................

SURRENDERS......................................................................

DEATH BENEFIT...................................................................

OTHER INFORMATION...............................................................
         London Pacific.........................................................
         Year 2000.......................................................
         The Separate Account...................................................
         Distribution...........................................................

TABLE OF CONTENTS OF THE SAI....................................................

APPENDIX - ILLUSTRATIONS OF ANNUITY PAYMENTS....................................


                  DEFINITIONS OF TERMS USED IN THIS PROSPECTUS

Accumulation  Unit - The unit of measurement used to determine the value of your
interest in a Non-Guaranteed Minimum Variable Annuity Payment Contract prior to 
the Annuity Date.

Annuitant - The natural person on whose life Annuity  Payments are based.  On or
after the Annuity Date, the Annuitant also includes any Joint Annuitant.

Annuity Date - The date on which Annuity Payments begin.

Annuity  Calculation  Date - The date on which the first Annuity Payment will be
calculated. It will not be more than 5 days before the Annuity Date.

Annuity  Payments - The series of  payments  made to the Payee after the Annuity
Date.

Annuity Period - The period of time beginning with the Annuity Date during which
Annuity Payments are made.

Annuity Service Center - The office  indicated under Inquiries on the first page
of this prospectus to which notices, requests and the Contribution must be sent.

Annuity  Unit - The  unit of  measurement  used in the  calculation  of  Annuity
Payments.

Assumed  Investment  Return  (AIR) - The  investment  return upon which  Annuity
Payments are based.

Beneficiary - The person entitled to receive  benefits under the Contract in the
case of the death of the Owner,  Joint Owner,  Annuitant or Joint Annuitant,  as
applicable.

Business  Day - Any day the New York Stock  Exchange  (NYSE) and we are open for
business.

Contract Value - The value of your Non-Guaranteed Minimum Variable Annuity 
Payment Contract prior to the Annuity Date.

Contribution - The money you invest in the Contract.

Due Proof of Death - A certified  copy of the death  certificate,  an order of a
court of competent  jurisdiction,  a statement from a physician who attended the
deceased or any other proof acceptable to London Pacific.

Fixed  Account - A segment of our  general  account  which  contains  all of our
assets with the exception of segregated separate account assets.

Guaranteed Minimum Annuity Payment  (Guaranteed Minimum Variable Annuity Payment
Contract Only) - The amount which is guaranteed as the minimum  annuity  payment
amount. This amount is shown in your Contract. This amount is payable regardless
of the performance of the Investment Option.

Investment Option(s) - Those investments available under the Contracts.

Issue Date - The date on which your Contract  became  effective.  Contract years
are measured from the Issue Date.

Joint Annuitant - The person, other than the Annuitant, on whose continuation of
life Annuity Payments may be made. The Joint Annuitant may not be changed.

Non-Qualified  Contract - If you purchase the Contract as an individual  and not
under any pension plan, specially sponsored program or an individual  retirement
annuity, it is referred to as a Non-Qualified Contract.

Owner/Joint  Owner - The person(s) or entity(ies)  entitled to ownership  rights
under the Contract.

Payee - The person you designate to receive Annuity Payments.

Qualified  Contract  - If you  purchase  the  Contract  under  a  pension  plan,
specially sponsored program, or an individual retirement annuity, it is referred
to as a Qualified Contract.

Separate  Account - A segregated  asset account  maintained by us to support the
London Pacific Immediate Variable Annuity contracts and certain other contracts.
The Separate Account is LPLA Separate Account One.

Written Request - A request in writing,  in a form  satisfactory to us, which is
received by the Annuity Service Center.

                                     SUMMARY

The  sections  in this  Summary  are  explained  in more  detail  later  in this
prospectus.

The London Pacific Immediate Variable Annuity Contracts

This prospectus describes two Individual Single Contribution  Immediate Variable
Annuity  Contracts - one is the  Guaranteed  Minimum  Variable  Annuity  Payment
Contract and the other is the  Non-Guaranteed  Minimum  Variable Annuity Payment
Contract  (collectively,  the  Contracts).  The  Contracts are offered by London
Pacific Life & Annuity  Company  (London  Pacific).  The  Contracts  provide for
income to the Payee under a payment plan you select.

For Guaranteed  Minimum Variable Annuity Payment  Contracts,  your  Contribution
will initially be allocated to London Pacific's Fixed Account. Thirty days after
we issue your Contract,  your Contribution,  with interest, will be allocated to
the BT Equity  500 Index Fund of BT  Insurance  Funds  Trust.  The BT Equity 500
Index Fund is the only available  Investment  Option for the Guaranteed  Minimum
Variable Annuity Payment Contract.
   
The  Non-Guaranteed  Minimum  Variable  Annuity Payment Contract has twelve (12)
Investment Options which are listed below under Investment Options.
    
Under the Contract, you are the Owner. You can name a Joint Owner. You must name
a Payee and an Annuitant.  You can also name a Joint Annuitant. The Annuity Date
will be 30th day after the Issue Date of your Contract.

Annuity Payments

You can receive  Annuity  Payments  from your  Contract by selecting  one of the
available Annuity Options.  The dollar amount of your Annuity Payments may go up
or down depending on the investment performance of the Investment Option(s).

You can protect your  investment  by  purchasing a Guaranteed  Minimum  Variable
Annuity Payment  Contract.  If you buy the Guaranteed  Minimum  Variable Annuity
Payment  Contract,  the amount of your Annuity  Payments are guaranteed to be at
least equal to 100% of the  Guaranteed  Minimum  Annuity  Payment  shown in your
Contract.

How to Purchase the Contract

The Contract requires a single Contribution of at least $20,000.  You cannot add
to your  Contract.  Your  registered  representative  can  help you fill out the
proper forms.

Investment Options

You can invest in the following  Investment  Options if you own a Non-Guaranteed
Minimum Variable Annuity Payment Contract:
   
LPT Variable Insurance Series Trust:

Harris Associates Value Portfolio
MFS Total Return Portfolio
Robertson Stephens Diversified Growth Portfolio
Lexington Corporate Leaders Portfolio(R)
Strong Growth Portfolio
SAI Global Leaders Portfolio

Morgan Stanley Dean Witter Universal Funds, Inc.:

Morgan Stanley Dean Witter U.F. High Yield Portfolio
Morgan Stanley Dean Witter U.F. International Magnum Portfolio
Morgan Stanley Dean Witter U.F. Emerging Markets Equity Portfolio
    
BT Insurance Funds Trust:

BT Equity 500 Index Fund

Federated Insurance Series

Federated Prime Money Fund II
Federated Fund for U.S. Government Securities II

If you own a Guaranteed Minimum Variable Annuity Payment Contract,  you can only
invest in the BT Equity 500 Index Fund of BT  Insurance  Funds Trust  during the
Annuity Period.
   
Depending on market  conditions and the performance of the Investment  Option(s)
you select, you can make or lose money in any of these Investment Options.
    
Expenses

The Contracts  have  insurance  features and  investment  features and there are
costs related to each.

London Pacific  deducts for its insurance  charges which total 1.25% annually of
the value of your Contract  allocated to Investment  Options  (Separate  Account
Charge).

If you own a Non-Guaranteed  Minimum Variable Annuity Payment Contract,  you can
make 12 free transfers  each year.  After that, we charge a $20 transfer fee for
each transfer.

For the Guaranteed  Minimum  Variable Annuity Payment  Contract,  London Pacific
deducts a Guaranteed  Minimum  Annuity Payment Charge which may range from 1.75%
to 2.15%  annually of your  Contract  allocated to the  Investment  Option.  The
Guaranteed  Minimum  Annuity  Payment Charge is set forth in your Contract.  The
charge will lock in at the time you  purchase  the  Contract and will not change
for the life of your Contract.

If you  make  a  surrender,  it  will  be  subject  to a  commutation  fee.  The
commutation  fee is equal to the  difference  between the  remaining  guaranteed
Annuity  Payments  discounted  at the AIR and the remaining  guaranteed  Annuity
Payments discounted at a rate equal to the sum of the AIR plus 1.00%.
   
There are also investment  charges which range from .30% to 1.75% of the average
daily value of the Investment Option, depending upon the Investment Option.
    
Taxes

Annuity  Payments  will be treated for federal  income tax  purposes as partly a
return of your original investment.  That part of each payment is not taxable as
income. If you own a Qualified Contract, the entire payment may be taxable.

Surrenders

You cannot  make any  surrenders  from a  Guaranteed  Minimum  Variable  Annuity
Payment Contract.

For Non-Guaranteed  Minimum Variable Annuity Payment  Contracts,  you may make a
total  surrender  after the  Annuity  Date if you have chosen  Annuity  Option 3
(Payment for a Period Certain). No partial surrenders are permitted.

Death Benefit

If you, the Joint Owner (if any), the Annuitant or the Joint  Annuitant (if any)
dies, a death benefit may be paid to the Beneficiary.

Exchange Program

London  Pacific  offers an exchange  program  (the  Exchange  Program)  which is
available only to purchasers who exchange a contract issued by another insurance
company not affiliated with London Pacific or other  financial  investment for a
Contract  offered by this  Prospectus.  The Exchange Program is not available to
purchasers  who own another  immediate  variable  annuity  contract  and want to
exchange it for the Contracts  described in this prospectus.  Under the Exchange
Program, London Pacific adds certain amounts to the Contract as exchange credits
(Exchange  Credits).  Subject to specific limits, the Exchange Credits equal the
surrender charge paid, if any, to the other insurance company or the charges and
penalties paid to a financial institution.

Free-Look

Guaranteed Minimum Variable Annuity Payment Contract: If you cancel the Contract
within 10 days after  receiving it (or the period  required in your  state),  we
will refund your Contribution.

Non-Guaranteed  Minimum  Variable  Annuity Payment  Contract:  If you cancel the
Contract  within 10 days  after  receiving  it (or the period  required  in your
state), we will send your money back. You will receive whatever your Contract is
worth on the day we  receive  your  request.  This may be more or less than your
Contribution.  If we are required by law to return your Contribution, we reserve
the right to put your  money in the  Federated  Prime  Money  Fund II during the
free-look period.
   
                                    FEE TABLE
                     See Notes to Fee Table and Examples on page __.

OWNER  TRANSACTION  EXPENSES -  NON-GUARANTEED  MINIMUM VARIABLE ANNUITY PAYMENT
CONTRACT ONLY

Commutation Fee *    

          An amount equal to the  difference  between the  remaining  guaranteed
          Annuity  Payments  discounted at the AIR and the remaining  guaranteed
          Annuity Payments discounted at a rate equal to the sum of the AIR plus
          1.00%.

Transfer Fee

         No charge for first 12 transfers in a Contract year, thereafter the fee
         is $20 for each subsequent transfer.

* Only  applies to a surrender  under  Annuity  Option 3 or lump sum payments to
Beneficiaries  under  Annuity  Options  2 and 3 under a  Non-Guaranteed  Minimum
Variable Annuity Payment Contract.  The proceeds received will be reduced by the
commutation fee.

SEPARATE ACCOUNT ANNUAL EXPENSES FOR GUARANTEED MINIMUM VARIABLE ANNUITY PAYMENT
CONTRACT
    (as a percentage of average account value)

Mortality and Expense Risk Fees and Account Fees and Expenses **  1.25%
Guaranteed Minimum Annuity Payment Charge (maximum charge)***     2.15%
                                                                  -----
Total Separate Account Annual Expenses                            3.40%

SEPARATE  ACCOUNT ANNUAL EXPENSES FOR  NON-GUARANTEED  MINIMUM  VARIABLE ANNUITY
PAYMENT CONTRACT
    (as a percentage of average account value)

Mortality and Expense Risk Fees and Account Fees and Expenses **  1.25%
                                                                  -----
Total Separate Account Annual Expenses                            1.25%

** This charge is referred to as a Separate  Account Charge in your Contract and
throughout this prospectus.

*** The  Guaranteed  Minimum  Annuity  Payment Charge ranges from 1.75% to 2.15%
depending upon when you buy the Contract.  The charge may be changed  quarterly.
However, once you buy the Contract,  the charge is locked in and will not change
for the  life of your  Contract.  The  amount  of the  charge  is  shown in your
Contract.


<TABLE>
<CAPTION>
LPT VARIABLE  INSURANCE  SERIES TRUST'S ANNUAL  EXPENSES (as a percentage of the
average daily net assets of a Portfolio)

                                                                  Other Expenses
                                              Management          (after expense                 Total Annual
Portfolio                                     Fees                reimbursement)*                Expenses *
- ---------                                     ----                ---------------                ----------
<S>                     <C>                   <C>                        <C>                      <C>  
Harris Associates Value                       1.00%                      .29%                     1.29%
MFS Total Return                               .75%                      .54%                     1.29%
Robertson Stephens Diversified                                                        
  Growth                                       .95%                      .44%                     1.39%
Lexington Corporate Leaders(R)                 .65%                      .64%                     1.29%
Strong Growth                                  .75%                      .54%                     1.29%
SAI Global Leaders**                           .75%                      .54%                     1.29%

</TABLE>

* London Pacific has voluntarily  agreed through  December 31, 1999 to reimburse
each Portfolio for certain expenses (excluding brokerage  commissions) in excess
of  approximately  the amounts set forth above under "Total Annual Expenses" for
each  Portfolio.  Absent this expense  reimbursement  arrangement,  for the year
ending December 31, 1998, the "Total Annual  Expenses" (on an annualized  basis)
were: 1.85% for the Harris  Associates Value Portfolio; 1.87% for the MFS Total
Return Portfolio; 2.39% for the Strong Growth Portfolio; 2.37% for the Robertson
Stephens  Diversified  Growth Portfolio;  and 1.60% for the Lexington  Corporate
Leaders Portfolio. The examples following are calculated based upon such expense
reimbursement arrangements.

**Estimated.  The Portfolio commenced investment operations on May 1, 1999. 
<TABLE>
<CAPTION>
MORGAN STANLEY DEAN WITTER UNIVERSAL FUNDS, INC.'S ANNUAL EXPENSES (as a percentage 
of the average daily net assets of a Portfolio)

                                                               Other Operating 
                                              Management       Expenses (after expense              Total Annual
Portfolio                                     Fees                reimbursement)*                Expenses *
- ---------                                     ----                ---------------                ----------

<S>                                             <C>                         <C>                       <C> 
Morgan Stanley Dean Witter U.F. High Yield      0.15%                       .65%                      .80%
Morgan Stanley Dean Witter U.F. International                                                            
  Magnum                                        0.15%                      1.00%                     1.15%
Morgan Stanley Dean Witter U.F. Emerging                                                                 
  Markets Equity                                0.0%                       1.75%                     1.75%
<FN>
*    The advisers have  voluntarily  waived receipt of their management fees and
     agreed to reimburse the Portfolio,  if necessary,  if such fees would cause
     the  total  annual  operating  expenses  of the  Portfolio  to  exceed  the
     percentages set forth above under "Total Annual Portfolio Expenses." Absent
     this  expense  reimbursement,  for  the  year  ending  December  31,  1998,
     "Management Fees," "Other Operating  Expenses," and "Total Annual Expenses"
     would have been: 0.50%,  0.65% and 1.15% for the Morgan Stanley Dean Witter
     U.F. High Yield Portfolio;  0.80%,  1.00%, and 1.80% for the Morgan Stanley
     Dean Witter U.F. International Magnum Portfolio; and 1.25%, 2.20% and 3.45%
     for the Morgan Stanley Dean Witter U.F. Emerging Markets Portfolio.
</FN>
</TABLE>


<TABLE>
<CAPTION>
BT INSURANCE FUNDS TRUST'S ANNUAL EXPENSES (as a percentage of the average daily
net assets of a Portfolio)

                                                                                                    Total Annual
                                                                           Other Expenses           Expenses
                                     Management         Administ-          (after expense          (after expense
Portfolio                            Fees               rative Fee         reimbursement)*         reimbursement)*
- ---------                            ----               ----------         ---------------         ---------------
                                                                                                      

<S>       <C>       <C>              <C>                 <C>                  <C>                     <C> 
BT Equity 500 Index (1)              .20%                .02%                 .08%                    .30%
<FN>
* Without  expense waivers and  reimbursements  for the year ended December 31, 
1998,  the total  operating expense for the BT Equity 500 Index Fund would have 
been 1.19%.
</FN>
</TABLE>


<TABLE>
<CAPTION>
Federated Insurance Series' Annual Expenses
(as a percentage of the average daily net assets of a Portfolio)

                                                     Other             Total Annual
                                                    Expenses             Expenses
                                                  (after waivers     (after waivers
                               Management          and reimburse-     and reimburse-
 Portfolio                        Fees             ments)             ments)
- --------------------          -------------        ---------          -------------
Federated Prime Money 
<S>     <C>                       <C>                <C>                 <C> 
Fund II*                          .50%               .30%                .80%

Federated Fund For U.S.
Government Securities II*         .60%               .25%                .85%
<FN>
* Without expense waivers and reimbursements, the total annual operating 
expenses for the year ending December 31, 1998 would have been 0.81%
for the Federated Prime Money Fund II and 0.93% for the Federated Fund 
for U.S. Government Securities II.  
</FN>
</TABLE>


EXAMPLES

The examples assume a $1,000 investment with payments based on an annuity with a
25 year  period  certain  Annuity  Option  and a 3% AIR.  If you choose a period
certain of more than 25 years,  your expenses  would be higher than those shown.
Likewise,  if you choose a period certain of less than 25 years  (Non-Guaranteed
Minimum Variable Annuity Payment  Contracts only),  your expenses would be lower
than those shown below. If you own a  Non-Guaranteed  Minimum  Variable  Annuity
Payment  Contract  and choose a 5% or 7% AIR  (instead of the 3% AIR used in the
examples  below),  your  expenses  would be less than those shown.  The examples
below for the Guaranteed  Minimum  Variable  Annuity Payment Contract assume the
deduction  of the  maximum  Guaranteed  Minimum  Annuity  Payment  Charge.  Your
expenses will be less than those shown below if the Guaranteed  Minimum  Annuity
Payment Charge for your Contract is less than the maximum amount.

Guaranteed Minimum Variable Annuity Payment Contract:

You would pay the  following  expenses  on a $1,000  investment,  assuming  a 5%
annual return on assets:


<TABLE>
<CAPTION>

                                                     Time Periods
                                          1 Year   3 Years   5 Years   10 Years
                                     --------------------------------------------

BT INSURANCE FUNDS TRUST:

<S>       <C>                            <C>       <C>       <C>        <C>    
BT Equity 500 Index                      $36.32    $104.14   $165.59    $292.14

Non-Guaranteed Minimum Variable Annuity Payment Contract:
</TABLE>


You would pay the following expenses on a $1,000  investment,  assuming a 5% 
annual  return on assets:  (a) if you  surrender  your  Contract and have chosen
Annuity Option 3; or (b) if you do not surrender your Contract.

<TABLE>
<CAPTION>

                                                     Time Periods
                                             1 Year    3 Years   5 Years   10 Years
                                          ------------------------------------------
LPT VARIABLE INSURANCE SERIES TRUST

<S>                                          <C>       <C>       <C>        <C>    
Harris Associates Value                (a)   $121.21   $155.27   $187.38    $254.62
                                       (b)     25.06     72.67    116.83     211.45

MFS Total Return                       (a)   $121.21   $155.27   $187.38    $254.62
                                       (b)     25.06     72.67    116.83     211.45

Robertson Stephens Diversified Growth  (a)   $121.09   $157.77   $191.34    $261.49
                                       (b)     26.03     75.42    121.14     218.76

Lexington Corporate Leaders(R)         (a)   $121.21   $155.27   $187.38    $254.62
                                       (b)     25.06     27.67    116.83     211.45

Strong Growth                          (a)   $121.21   $155.27   $187.38    $254.62
                                       (b)     25.06     72.67    116.83     211.45

SAI Global Leaders                     (a)   $121.21   $155.27   $187.38    $254.62
                                       (b)     25.06     72.67    116.83     211.45

MORGAN STANLEY DEAN WITTER UNIVERSAL FUNDS, INC.:

Morgan Stanley Dean Witter 
   U.F. High Yield                     (a)   $115.89   $142.90   $167.73    $219.95
                                       (b)     20.27     59.07     95.42     174.61

Morgan Stanley Dean Witter 
   U.F. International Magnum           (a)   $118.99   $151.75   $181.82    $244.88
                                       (b)     23.70      68.80   110.77     201.10

Morgan Stanley Dean Witter 
   U.F. Emerging Markets Equity        (a)   $124.25   $166.72   $205.41    $285.71
                                       (b)     29.53     85.25    136.47     244.49

BT INSURANCE FUNDS TRUST:

BT Equity 500 Index                    (a)   $111.47   $130.10   $147.18    $182.86
                                       (b)     15.37     45.00     73.03     135.18

FEDERATED INSURANCE SERIES TRUST:

Federated Prime Money Fund II          (a)   $115.89   $142.90   $167.73    $219.95
                                       (b)     20.27     59.07     95.42     174.61

Federated Fund for U.S. Government
Securities II                          (a)   $116.33   $144.17   $169.76    $223.57
                                       (b)     20.76     60.47     97.63     178.45

</TABLE>
    

Notes to Fee Table and Examples

1. The  purpose of the fee table is to show you the  various  expenses  you will
incur directly or indirectly with the Contract.  The Fee Table reflects expenses
of the Separate Account as well as the Investment Options.

2. Premium taxes are not  reflected.  Premium  taxes may apply  depending on the
state where you live.

3. THE  EXAMPLES  SHOULD NOT BE  CONSIDERED A  REPRESENTATION  OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.

             THE LONDON PACIFIC IMMEDIATE VARIABLE ANNUITY CONTRACT

This prospectus describes two Individual Single Contribution  Immediate Variable
Variable  Annuity  Payment  Contracts  issued  by  London  Pacific  - one is the
Guaranteed  Minimum  Variable Annuity Payment Contract and the other is the Non-
Guaranteed  Minimum  Variable  Annuity  Payment  Contract.  Together,  they  are
referred to as the Contracts.

An annuity is a contract  between you (the Owner) and us (an insurance  company)
where  we  promise  to pay  you an  income,  in the  form of  Annuity  Payments.
Depending on market conditions,  your Annuity Payments may go up or down and you
may make or lose money,  based on the  investment  performance of the Investment
Option(s) you choose.  For the  Non-Guaranteed  Minimum Variable Annuity Payment
Contract,  no minimum Annuity Payment is guaranteed.  For the Guaranteed Minimum
Variable  Annuity  Payment  Contract,  there  is a  Guaranteed  Minimum  Annuity
Payment.

Ownership

Owner - Under the Contracts  you are the Owner.  You may name an Annuitant and a
Joint Annuitant.  You may change Owners of the Contract at any time prior to the
Annuity Date by Written Request. A change of Owner will automatically revoke any
prior  designation.  The change will become effective as of the date the Written
Request is signed. A new designation of Owner will not apply to any payment made
or action taken by us prior to the time it was received.  Any change in Owner is
subject to our underwriting rules then in effect.

The Contract may be owned by Joint Owners.  The Owners must jointly exercise all
rights of the Contract except for transfers (for Non-Guaranteed Minimum Variable
Annuity Payment Contracts), which can be exercised individually.

Annuitant - The Annuitant and Joint  Annuitant is the person or persons on whose
life  Annuity  Payments  are  based.  You  designate  the  Annuitant  and  Joint
Annuitant, if any, at the Issue Date.

Beneficiary - The Beneficiary is the person(s) or entity you name to receive any
death  benefit.  The  Beneficiary  is named at the time the  Contract  is issued
unless  changed at a later  late.  Unless an  irrevocable  Beneficiary  has been
named,  the  Owner  and  the  Joint  Owner,  if  any,  may  change  the  Primary
Beneficiary(ies) or Contingent Beneficiary(ies). A change may be made by Written
Request.  The  change  will take  effect as of the date the  Written  Request is
signed.  London  Pacific  will not be liable for any  payment  made or action it
takes before the change is recorded.

Assignment

You can assign the  Contract at any time during your  lifetime.  You must send a
Written  Request  to our  Annuity  Service  Center  specifying  the terms of the
assignment. London Pacific will not be liable for any payment or other action we
take in accordance  with the Contract until we receive notice of the assignment.
Any  assignment  made after the death  benefit has become  payable  will only be
valid with our consent. AN ASSIGNMENT MAY BE A TAXABLE EVENT.

If the Contract is issued pursuant to a Qualified plan, there may be limitations
on your ability to assign the Contract.

Modification of the Contracts

The  Contracts  may be  modified in order to comply  with  applicable  state and
federal law.

                      ANNUITY PAYMENTS (THE ANNUITY PERIOD)

You can receive  regular  Annuity  Payments from your  Contract.  The Payee will
receive the Annuity  Payments.  The day on which those  payments begin is called
the Annuity Date. The Annuity Date will be 30th day after the Issue Date of your
Contract.  You can choose among income plans. We call them Annuity  Options.  We
ask you to choose an Annuity Option when you buy the Contract.


During the Annuity  Period,  payments will come from the Investment  Options you
have selected (meaning they are variable annuity payments).  We do not currently
offer  any  fixed  income  options.  Annuity  Payments  can be made  monthly  or
annually. Once selected, the frequency of the payments cannot be changed. If you
own a  Non-Guaranteed  Minimum  Variable  Annuity  Payment  Contract  and if the
Annuity  Payment would be or become less than $100, we will reduce the frequency
of the Annuity  Payments to an interval  which will result in each payment being
at least $100.

The first Annuity  Payment will be calculated  on the Annuity  Calculation  Date
which will be no more than 5 days before the Annuity Date. Annuity Payments will
reflect the investment  performance of the Investment Options during the Annuity
Period. On the Annuity Calculation Date, a fixed number of Annuity Units will be
purchased.

The dollar amount of your subsequent  payments will depend on 3 things:

(1) the value of your Contract in the  Investment  Option on the Annuity  Date;

(2) the Assumed Investment Return (AIR) used in the Contract; and
   
(3) the performance of the  Investment  Option(s) you select.
    
For Guaranteed  Minimum Variable Annuity Payment  Contracts,  the AIR is 3%. For
Non-Guaranteed Minimum Variable Annuity Payment Contracts,  you can choose a 3%,
5% or 7% AIR. We ask you to choose an AIR at the time you buy the Contract. Once
selected,  you may not  change the AIR.  Choosing a higher AIR will  result in a
higher initial amount of income (Annuity Payment), but income will increase more
slowly during periods of good investment  performance of the Investment  options
and decrease more rapidly during periods of poor investment performance. The SAI
contains a more detailed  description  of how Annuity  Payments and Annuity Unit
values are calculated.

GUARANTEED MINIMUM ANNUITY PAYMENT - GUARANTEED MINIMUM VARIABLE ANNUITY PAYMENT
CONTRACT  ONLY:  You can choose to  protect  your  investment  by  purchasing  a
Guaranteed  Minimum  Variable  Annuity  Payment  Contract.  If  you  purchase  a
Guaranteed Minimum Variable Annuity Payment Contract,  London Pacific guarantees
that  your  Annuity  Payment  will be at least  equal to 100% of the  Guaranteed
Minimum Annuity  Payment shown in your Contract.  Each Annuity Payment will vary
upwards or downwards based on the performance of the Investment  Option,  unless
the Annuity Payment would be less than the Guaranteed  Minimum Annuity  Payment.
Under the terms of the Contract's  guarantee,  London Pacific will pay the Payee
the greater of: (a) the Annuity  Payment amount  determined by  multiplying  the
number of Annuity  Units times the Annuity  Unit  value;  or (b) the  Guaranteed
Minimum Annuity Payment.

If you own either the Guaranteed  Minimum  Variable  Annuity Payment Contract or
the Non-Guaranteed Minimum Variable Annuity Payment Contract, you can choose one
of the following  Annuity  Options.  After Annuity  Payments  begin,  you cannot
change the Annuity Option.

OPTION 1. LIFE ANNUITY.  Under this option,  we will make Annuity  Payments at a
frequency that you choose so long as the Annuitant is alive. After the Annuitant
dies, we stop making Annuity Payments.

OPTION 2. LIFE ANNUITY  WITH PERIOD  CERTAIN.  Under this  option,  we will make
Annuity  Payments at a frequency  you choose so long as the  Annuitant is alive.
For a Non-Guaranteed  Minimum Variable  Annuity Payment  Contract,  if, when the
Annuitant dies, we have made Annuity  Payments for less than the number of years
selected  (period  certain),  the  Beneficiary  has the option of receiving  the
remaining  Annuity  Payments  for the rest of the  period  certain or taking the
death  benefit in a single lump sum.  The lump sum payment  will be equal to the
present value of the remaining  guaranteed Annuity Payments discounted at a rate
equal to the sum of the AIR plus 1.00% using the  Annuity  Unit values as of the
date London Pacific receives  written  notification of Due Proof of Death. For a
Guaranteed  Minimum  Variable Annuity Payment  Contract,  if, when the Annuitant
dies,  we have made  Annuity  Payments  for less than the  period  certain,  the
remaining  guaranteed  Annuity Payments will continue to the Beneficiary for the
remainder of the period certain.

OPTION 3. PAYMENT FOR A PERIOD CERTAIN.  Under this option, we will make Annuity
Payments at a frequency you choose for a fixed period of years. For a Guaranteed
Contract,  the  minimum  period  is 25  years.  For the  Non-Guaranteed  Minimum
Variable Annuity Payment  Contract,  if, at the death of the Annuitant,  Annuity
Payments have been made for less than the fixed period of years, the Beneficiary
will have the option of receiving the remaining  guaranteed Annuity Payments for
the rest of the period or taking the death  benefit  in a single  lump sum.  The
lump sum payment will be equal to the present value of the remaining  guaranteed
Annuity  Payments  discounted  at a rate  equal to the sum of the AIR plus 1.00%
using the Annuity  Unit values as of the date London  Pacific  receives  written
notification of Due Proof of Death. For the Guaranteed  Minimum Variable Annuity
Payment Contract, if, at the death of the Annuitant, payments have been made for
less than the fixed period of years, the remaining payments will continue to the
Beneficiary for the remainder of the period.

OPTION 4. JOINT & SURVIVOR LIFE ANNUITY. Under this option, we will make Annuity
Payments  at a  frequency  you  choose  so long as the  Annuitant  and the Joint
Annuitant are alive.  After the first  Annuitant dies and during the lifetime of
the surviving  Annuitant,  we will continue  making Annuity Payments.  After the
surviving Annuitant dies, we will stop making Annuity Payments.

                          HOW TO PURCHASE THE CONTRACTS

Contribution

The  Contribution  is the money you give us to buy the Contract.  The Contracts
require the payment of a single  Contribution  of at least  $20,000. For the
Guaranteed Minimum Variable Annuity Payment Contract, the maximum Contribution
you can make is equal to the lesser of $1,000,000 or the Contribution amount 
that produces a maximum annualized initial annuity benefit of $75,000.  You
cannot make additional Contributions to your Contract.

Allocation of Contribution

When you purchase a Non-Guaranteed Minimum Variable Annuity Payment Contract, we
will allocate your Contribution to the Investment Options you have selected.  We
have  reserved  the  right,  under  certain   circumstances,   to  allocate  the
Contribution to the Federated Prime Money Fund II until the end of the free-look
period.

When you purchase a Guaranteed  Minimum  Variable Annuity Payment  Contract,  we
will allocate your  Contribution to the Fixed Account.  Your  Contribution  will
earn interest in the Fixed Account.  The  Contribution,  with interest earned in
the Fixed  Account,  will be  allocated  to the BT Equity 500 Index Fund 30 days
after the Issue Date of your Contract.

Once we receive your  Contribution  and the necessary  information  and they are
deemed to be in good order, we will issue you a Contract.  We will allocate your
Contribution within 2 business days. If the information is not in good order, we
will  contact you to get the  necessary  information.  If for some reason we are
unable to complete this process within 5 business days, we will either sent back
your money or get your  permission  to keep it until we get all of the necessary
information.

Free-Look

Guaranteed  Minimum Variable Annuity Payment  Contract:  If you change your mind
about owning the Contract,  you can cancel it within 10 days after  receiving it
(or the period required in your state), and we will refund your Contribution.


Non-Guaranteed  Minimum  Variable Annuity Payment  Contract:  If you change your
mind about owning the Contract, you can cancel it within 10 days after receiving
it (or the period required in your state), and we will send your money back. You
will receive whatever your Contract is worth on the day we receive your request.
This may be more or less  than  your  Contribution.  If you have  purchased  the
Contract  as an  individual  retirement  annuity  or in certain  states,  we are
required to return your Contribution.  If that is the case, we reserve the right
to put your  money in the  Federated  Prime  Money  Fund II for 15 days after we
allocate your Contribution (or whatever period is required in your state).

Accumulation Units - Non-Guaranteed Minimum Variable Annuity Payment Contract 
Only

The  value  of a  Contract  will go up or down  depending  upon  the  investment
performance  of the Investment  Option(s) you choose.  In order to keep track of
the value of your  Contract,  we use a unit of measure  we call an  Accumulation
Unit. During the Annuity Period, we call it an Annuity Unit.

Every  Business  Day we  determine  the value of an  Accumulation  Unit for each
Investment Option. We do this by:

    1. determining  the  total  amount  of money  invested  in the  particular
Investment Option;

    2. subtracting from that amount the Separate Account Charge; and

    3. dividing this amount by the number of outstanding Accumulation Units.

The value of an Accumulation Unit may go up or down from day to day.

When you make your  Contribution to a  Non-Guaranteed  Minimum  Variable Annuity
Payment  Contract,  London  Pacific will credit your Contract with  Accumulation
Units.  The number of Accumulation  Units credited is determined by dividing the
amount of the Contribution allocated to an Investment Option by the value of the
Accumulation Unit for that Investment Option.

London Pacific calculates that value of an Accumulation Unit for each Investment
Option after the New York Stock Exchange (NYSE) closes each day and then credits
your  Contract.  There may be days when the NYSE is open for business and we are
closed. The day after Thanksgiving is the only such date. On such date, you will
not have access to your account and therefore no transactions  will be processed
for the Separate Account.

When you make your Contribution to a Guaranteed Minimum Variable Annuity Payment
Contract,  we will credit your Contract with interest in our Fixed Account up to
the Annuity Date.

Transfers - Non-Guaranteed Minimum Variable Annuity Payment Contract Only:

If you own a Non-Guaranteed  Minimum Variable Annuity Payment Contract,  you can
make  transfers,  by Written  Request,  between  Investment  Options  before the
Annuity  Calculation Date and after the Annuity Date. During the Annuity Period,
after a transfer, your next Annuity Payment will reflect changes in the value of
the new Annuity Units.

The minimum  amount which you can  transfer is $500 from one or more  Investment
Options or your entire interest in the Investment  Option,  if less. The minimum
amount  which must remain in an  Investment  Option after a transfer is $500 for
each Investment  Option or $0 if the entire interest in the Investment Option is
transferred.

If you make  more  than 12  transfers  each  year,  a $20  transfer  fee will be
assessed for each transfer after the first free 12.

Telephone transfers can be made pursuant to Written Request. London Pacific will
use reasonable procedures to confirm that instructions given us by telephone are
genuine.  If we fail to use such procedures,  we may be liable for losses due to
fraudulent  or  unauthorized  instructions.  London  Pacific  tape  records  all
telephone instructions.

London Pacific  reserves the right,  at any time and without prior notice to any
party, to terminate, suspend or modify the transfer privilege described above.

The Contracts  are not designed for  professional  market timing  organizations.
Repeated patterns of frequent  transfers are disruptive to the operations of the
Investment  Options.  When  London  Pacific  becomes  aware  of such  disruptive
transactions, we may modify the transfer provisions of the Contract.

IF YOU OWN A GUARANTEED MINIMUM VARIABLE ANNUITY PAYMENT CONTRACT, YOU MAY NOT 
MAKE TRANSFERS.

                               INVESTMENT OPTIONS
   
For  Non-Guaranteed  Minimum Variable Annuity Payment  Contracts,  the following
twelve (12) Investment Options are available.  Additional Investment Options may
be available in the future.    

YOU SHOULD READ THE  PROSPECTUSES  FOR THESE FUNDS CAREFULLY  BEFORE  INVESTING.
COPIES OF THESE PROSPECTUSES ARE ATTACHED TO THIS PROSPECTUS.

Shares of the Funds may be offered in connection with certain  variable  annuity
contracts  and  variable  life  insurance  policies  of various  life  insurance
companies  which  may or may not be  affiliated  with  London  Pacific.  Certain
portfolios  may also be sold  directly  to  qualified  plans.  The  funds do not
believe that  offering  their shares in this manner will be  disadvantageous  to
you.
   
London Pacific may enter into certain arrangements under which it is reimbursed 
by the Investment Options' advisers, distributors and/or affiliates for the
administrative services which is provides to the Portfolios.
    
LPT VARIABLE INSURANCE SERIES TRUST

LPT  Variable  Insurance  Series  Trust  (Trust) is a mutual fund with  multiple
portfolios.  LPIMC Insurance  Marketing Services Adviser, a subsidiary of London
Pacific and a registered investment adviser under the Investment Advisers Act of
1940,  serves as investment  adviser to the Trust.  The Adviser has entered into
sub-advisory  agreements with professional  money managers for investment of the
assets of each  portfolio of the Trust.  The  Sub-Adviser  for each portfolio is
listed under each portfolio below.

The following Investment Options are available under the Contract:

     Harris Associates Value Portfolio

The Sub-Adviser for this Portfolio is Harris Associates L.P.

     MFS Total Return Portfolio

The Sub-Adviser for this Portfolio is Massachusetts Financial Services
Company.

     Robertson Stephens Diversified Growth Portfolio

The Sub-Adviser for this Portfolio is Robertson,  Stephens & Company  Investment
Management, L.P.

     Lexington  Corporate  Leaders  Portfolio(R)(long-term  capital  growth  and
income   through   investment  in  common  stocks  of  large,   well-established
companies)

The Sub-Adviser for this Portfolio is Lexington Management Corporation.

     Strong Growth Portfolio

The Sub-Adviser for this Portfolio is Strong Capital Management, Inc.
   

     SAI Global Leaders Portfolios (long-term capital growth through
investment in common stocks of large foreign and domestic companies)

The Sub-Adviser for this Portfolio is Select Advisors, Inc.

MORGAN STANLEY DEAN WITTER UNIVERSAL FUNDS, INC.

Morgan Stanley Dean Witter Universal Funds,  Inc. is a mutual fund with eighteen
portfolios,  three of which are available under the Contracts.  Prior to January
6, 1999, the name of the fund was Morgan Stanley  Universal  Funds,  Inc. Miller
Anderson & Sherrerd,  LLP is the investment adviser to the High Yield Portfolio.
Morgan Stanley Dean Witter Asset Management Inc.  (formerly Morgan Stanley Asset
Management  Inc.) is the  investment  adviser for the  International  Magnum and
Emerging  Markets  Equity  Portfolios.  The  following  Investment  Options  are
available under the Contract:

     High Yield Portfolio

     International Magnum Portfolio (long-term capital appreciation by investing
     primarily  in equity  securities  of  non-U.S.  issuers  domiciled  in EAFE
     countries)

     Emerging Markets Equity Portfolio
    
BT INSURANCE FUNDS TRUST

BT Insurance  Funds Trust (Fund) is a series fund with six series,  one of which
is  available  under the  Contracts.  Bankers  Trust  Company is the  investment
manager of the Fund.  The  following  Investment  Option is available  under the
Contract:

     BT Equity 500 Index Fund

Under a Guaranteed Minimum Variable Annuity Payment Contract,  the BT Equity 500
Index Fund of BT Insurance Funds Trust is the only available Investment Option.



FEDERATED INSURANCE SERIES

Federated  Insurance Series is a mutual fund with multiple  separate  investment
portfolios, two of which are available under the Contracts. Federated Investment
Management  Company is the investment  adviser of the Federated Prime Money Fund
II and the  Federated  Fund for U.S.  Government  Securities  II. The  following
Investment Options are available under the Contract:

Federated Prime Money Fund II
Federated Fund for U.S. Government Securities II


Dollar Cost Averaging Program - Non-Guaranteed Minimum Variable Annuity 
Payment Contract Only


The Dollar Cost Averaging Program is a program, which if elected, permits you to
systematically  transfer amounts monthly,  quarterly,  semi-annually or annually
from the Federated Prime Money Fund II or the Federated Fund for U.S. Government
Securities II to one or more of the other Investment  Options. To participate in
the program,  the value of your Contract must be at least $20,000. By allocating
amounts on a regular  schedule as opposed to allocating  the total amount at one
particular   time,  you  may  be  less  susceptible  to  the  impact  of  market
fluctuations.

You must  participate in Dollar Cost Averaging for at least 12 months.  There is
no current charge for Dollar Cost  Averaging.  However,  we reserve the right to
charge for it in the future. Transfers under this program will take place on the
date you request to participate in the program and anniversaries of that date.

Transfers made pursuant to the Dollar Cost Averaging  Program are not taken into
account in determining the transfer fee.

We reserve  the right at any time and  without  prior  notice to any  party,  to
terminate, suspend or modify the Dollar Cost Averaging Program.

Rebalancing  Program - Non-Guaranteed  Minimum Variable Annuity Payment Contract
Only

You may use an asset  allocation  model know as the Asset  Equalizer to help you
establish your initial investment allocations. If you do, you may rebalance your
investments  monthly to maintain the  allocation in the Asset  Equalizer  model.
Rebalancing  provides  for periodic  automatic  transfers  among the  Investment
Options.

Transfers made pursuant to the Rebalancing Program are not taken into account in
determining the transfer fee.

Voting Rights

London  Pacific is the legal owner of the  Investment  Option  shares.  However,
London  Pacific  believes that when an  Investment  Option  solicits  proxies in
conjunction with a vote of  shareholders,  it is required to obtain from you and
other owners  instructions as to how to vote those shares. When we receive those
instructions,  we will  vote all of the  shares  we own in  proportion  to those
instructions.  This will also include any shares that London Pacific owns on its
own behalf.  Should London Pacific  determine  that it is no longer  required to
comply with the above, we will vote the shares in our own right.

Substitution

London Pacific may be required to substitute  one of the Investment  Options you
have  selected  with another  portfolio.  We would not do this without the prior
approval of the Securities and Exchange  Commission.  We will give you notice of
our intention to do this.

Exchange Program

London Pacific currently offers an exchange program (Exchange  Program) which is
available only to purchasers who exchange a contract issued by another insurance
company  not  affiliated  with  London  Pacific or other  financial  institution
(Exchange  Investment) for a Contract offered by this  prospectus.  The Exchange
Program is not  available  to  purchasers  who own  another  immediate  variable
annuity  contract  and want to exchange it for the  Contracts  described in this
prospectus.  We reserve the right to modify,  suspend, or terminate the Exchange
Program at any time or from time to time without notice. If the Exchange Program
is in effect, it will apply to all exchanges which qualify for the program for a
Contract  offered by this  prospectus.  The Exchange  Program is available  only
where permitted by law.

A currently owned variable  deferred  annuity  contract or life insurance policy
may be exchanged for a Contract pursuant to Section 1035 of the Internal Revenue
Code (Code), or where applicable,  may qualify for a "rollover" or transfer to a
Contract pursuant to other sections of the Code.

You should carefully evaluate whether the Exchange Program offers benefits which
are more  favorable  than if you  continued  to hold your  Exchange  Investment.
Factors to consider include,  but are not limited to: (a) the amount, if any, of
surrender  charges or other charges and  penalties  incurred in  surrendering  a
contract  which  can  be  obtained  from  the  insurance  company  or  financial
institution  which issued the  contract or  instrument;  (b) the time  remaining
under your Exchange  Investment  during which surrender charges or other charges
and  penalties  apply;  (c) the  on-going  charges,  if any,  under the Exchange
Investment  versus the on-going  charges under the  Contracts  described in this
prospectus;  (d) the  amount  and  timing of any  benefits  under  the  Exchange
Program;  and (e) the  potentially  greater  cost to you if the charges  under a
Contract  or the  surrender  charge or charges  and  penalties  on the  Exchange
Investment exceeds the benefits under the Exchange Program.  While we know of no
adverse  federal income tax  consequences,  you should consult with your own tax
adviser regarding the tax consequences of an exchange.

Under the currently  available  Exchange  Program,  London  Pacific adds certain
amounts to the Contract as exchange  credits  (Exchange  Credits).  The Exchange
Credits  are  credited  by London  Pacific  on  behalf of Owners of an  Exchange
Investment  from our general  account.  Subject to a specified  limit  (Exchange
Credit Limit) discussed below, Exchange Credits equal the surrender charge paid,
if any, to the other insurance  company or the charges and penalties paid to the
other financial  institution.  The Exchange  Program is subject to the following
rules:

     1.   London  Pacific  does not add  Exchange  Credits  unless we receive in
          writing,  not later  than 30 days  after  the  issue of the  Contract,
          evidence satisfactory to us:

          a.   of the surrender  charge or other charges and penalties,  if any,
               paid by you to surrender the Exchange  Investment  and the amount
               of any such charge; and

          b.   you acknowledge that you are aware that the commutation fee under
               the  Contract  will be  assessed  in full  against  a  subsequent
               surrender to the extent applicable.

     2.   London Pacific  allocates the Exchange Credits to the Contract 25 days
          after a Contract is issued (and for Non-Guaranteed  Contracts, 35 days
          after a Contract is issued in  California if the purchaser is 60 years
          of age or older). In no event will Exchange Credits be added after the
          Annuity Date. The Exchange Credits will be allocated prorata among the
          Investment  Options based on the ratio of the values in the Investment
          Option.

     3.   The value of the Exchange  Credits as of the date of the allocation to
          the Investment  Option equals the lesser of the Exchange  Credit Limit
          or the  surrender  charge  paid or  other  charges  and  penalties  to
          surrender the Exchange Investment. The Exchange Credit Limit currently
          is 5% of the  net  amount  payable  upon  surrender  of  the  Exchange
          Investment.  We reserve the right at any time and from time to time to
          increase or decrease the Exchange Credit Limit.  However, the Exchange
          Credit  Limit in  effect  at any  time  will  apply  to all  purchases
          qualifying for the Exchange Program.

     4.   London Pacific does not consider  additional  amounts credited to your
          Contract  under  the  Exchange  Program  to be  an  increase  in  your
          investment in the Contract.

                                   PERFORMANCE

London  Pacific may advertise  performance  of the various  Investment  Options.
Performance  information  of an  Investment  Option  is  based  on the  Separate
Account's  past  performance  only and is no indication  of future  performance.
London Pacific will calculate  performance by determining the percentage  change
in an Investment  Option by dividing the increase  (decrease)  for the Option by
the  value  of the  Investment  Option  at the  beginning  of  the  period.  The
performance  number will reflect the expenses of the  Investment  Option and the
deduction of the Separate  Account  Charge,  and with respect to the  Guaranteed
Minimum  Variable  Annuity  Payment  Contract,  the Guaranteed  Minimum  Annuity
Payment Charge.

                                    EXPENSES

There are charges and other expenses  associated  with the Contracts that reduce
the return on your investment in the Contracts. These charges and expenses are:

SEPARATE ACCOUNT CHARGE

This  charge is equal,  on an annual  basis,  to 1.25% of the daily value of the
Contracts  invested  in an  Investment  Option,  after fund  expenses  have been
deducted.  This charge compensates London Pacific for assuming the mortality and
expense  risks  under  the  Contracts   and  the  costs   associated   with  the
administration of the Contracts and the Separate Account.

GUARANTEED MINIMUM ANNUITY PAYMENT CHARGE  (GUARANTEED  MINIMUM VARIABLE ANNUITY
PAYMENT CONTRACT ONLY)

This  charge  ranges  from 1.75% to 2.15% of the daily  value of the  Guaranteed
Minimum  Variable Annuity Payment  Contract  invested in the Investment  Option,
after fund  expenses  have been  deducted.  The charge will be set quarterly and
will lock in at the time you purchase the Contract for the life of the Contract.
The amount of the Guaranteed Minimum Annuity Payment charge is set forth in your
Contract.  The charge  varies due to stock market  volatility  which affects the
cost  London  Pacific  incurs for  reinsuring  the  Guaranteed  Minimum  Annuity
Payment.  This charge  compensates  London Pacific for the costs associated with
providing the Guaranteed Minimum Annuity Payment.

COMMUTATION FEE (NON-GUARANTEED MINIMUM VARIABLE ANNUITY PAYMENT CONTRACT ONLY)

If you surrender  your Contract  under  Annuity  Option 3 or if the  Beneficiary
elects to  receive a lump sum  payment  under  Annuity  Options 2 or 3 after the
Annuitant dies, the amount received will be reduced by a minus b, where:

     a = the remaining guaranteed Annuity Payments discounted at the AIR; and

     b = the remaining guaranteed Annuity Payments discounted at a rate equal to
     the sum of the AIR plus 1.00%.

TRANSFER FEE (NON-GUARANTEED MINIMUM VARIABLE ANNUITY PAYMENT CONTRACT ONLY)

You can make 12 free  transfers  every  year.  We measure a year from the day we
issue your Contract. If you make more than 12 transfers a year, we will deduct a
transfer fee of $20 for each transfer thereafter.

The  transfer  fee will be deducted  from the  Investment  Option from which the
transfer is made.  If your entire  interest  in the  Investment  Option is being
transferred,  the  transfer  fee  will be  deducted  from  the  amount  which is
transferred.  If the transfer is made from more than one Investment  Option, the
transfer fee will be deducted  pro-rata from each Investment Option from which a
transfer is made.

Any transfers made pursuant to the Dollar Cost Averaging or Rebalancing Programs
will not count in determining the transfer fee.

PREMIUM TAXES

Some  states  and other  governmental  entities  (e.g.,  municipalities)  charge
premium taxes or similar taxes. London Pacific is responsible for the payment of
these taxes and will make a deduction  from the value of the Contracts for them.
Some of these  taxes are due when the  Contract  is  issued,  other are due when
Annuity  Payments begin. It is London  Pacific's  current practice to deduct for
any premium taxes from the Contribution when it is made. Premium taxes generally
range from 0% to 4%, depending on the state.

INCOME TAXES

London  Pacific  will deduct from the  Contracts  for any income  taxes which it
incurs because of the Contracts. At the present time, we are not making any such
deductions.

INVESTMENT OPTION EXPENSES

There are  deductions  from and  expenses  paid out of the assets of the various
Investment Options, which are described in the attached fund prospectuses.

                                      TAXES

Note:  London  Pacific has  prepared  the  following  information  on taxes as a
general  discussion  of the  subject.  It is not  intended  as tax advice to any
individual.   You  should   consult   your  own  tax  adviser   about  your  own
circumstances.  London Pacific has included an additional  discussion  regarding
taxes in the Statement of Additional Information.

ANNUITY  CONTRACTS IN GENERAL

Annuity  contracts  are a means of setting  aside money for future needs and for
providing a series of  periodic  payments  for life or a fixed  number of years.
Congress recognized how important saving for retirement was and provided special
rules in the Internal Revenue Code (Code) for annuities.

Simply  stated these rules provide that you will not be taxed on the earnings on
the money held in your annuity  contract  until you take the money out.  This is
referred to as  tax-deferral.  There are  different  rules as to how you will be
taxed   depending   on  how  you   take   the   money   out  and  the   type  of
Contract--Qualified or Non-Qualified (see following sections).

You, as the Owner,  will not be taxed on increases in the value of your Contract
until a distribution  occurs--either as a surrender or as Annuity Payments. When
you make a  surrender  you are  taxed on the  amount  of the  surrender  that is
earnings. For Annuity Payments, different rules apply. A portion of each Annuity
Payment  is  treated as a partial  return of your  Contribution  and will not be
taxed. The remaining  portion of the Annuity Payment will be treated as ordinary
income.  How the Annuity  Payment is divided  between  taxable  and  non-taxable
portions depends upon the period over which the Annuity Payments are expected to
be  made.  Annuity  Payments  received  after  you  have  received  all of  your
Contribution are fully includible in income.

QUALIFIED AND NON-QUALIFIED CONTRACTS

If you purchase the Contract as an  individual  and not under any pension  plan,
specially sponsored program or an individual  retirement annuity,  your Contract
is referred to as a Non-Qualified Contract.

If you purchase the Contract under a pension plan,  specially sponsored program,
or an individual retirement annuity, your Contract is referred to as a qualified
contract.  Examples of  qualified  plans are:  Individual  Retirement  Annuities
(IRAs) and pension and profit-sharing plans, which include 401(k) plans.

SURRENDERS--NON-QUALIFIED CONTRACTS

If you  surrender  your  Contract,  the  earnings  portion of the  Contract  are
includible in income.  The Code also provides that any amount  received under an
annuity  contract  which is included in income may be subject to a penalty.  The
amount  of the  penalty  is equal to 10% of the  amount  that is  includible  in
income.  Some  distributions  will be exempt from the penalty.  They include any
amounts:  

   (1) paid on or after you reach age 59 1/2; 

   (2) paid after you die; 

   (3) paid if you become totally  disabled (as that term is defined in the 
Code);  

   (4) paid in a  series  of  substantially  equal  payments  made  
annually  (or  more frequently)  for life or a period not  exceeding  life  
expectancy;  

   (5) paid as annuity  payments  under an immediate  annuity;  or 

   (6) which come from purchase payments made prior to August 14, 1982.

SURRENDERS--QUALIFIED CONTRACTS

The above  information  describing the taxation of non-qualified  contracts does
not apply to  Qualified  Contracts.  There are  special  rules that  govern with
respect to Qualified  Contracts.  We have provided a more complete discussion in
the Statement of Additional Information.

DIVERSIFICATION

The Code provides that the underlying  investments  for a variable  annuity must
satisfy  certain  diversification  requirements  in  order to be  treated  as an
annuity contract.  London Pacific believes that the Investment Options are being
managed so as to comply with the requirements. Neither the Code nor the Internal
Revenue  Service   Regulations  issued  to  date  provide  guidance  as  to  the
circumstances  under which you,  because of the degree of control  you  exercise
over the underlying investments,  and not London Pacific would be considered the
owner of the shares of the Investment  Options.  If you are considered the owner
of the shares, it will result in the loss of the favorable tax treatment for the
Contract. It is unknown to what extent Owners are permitted to select Investment
Options,  to make transfers among the Investment  Options or the number and type
of Investment  Options Owners may select from without being considered the owner
of the shares.  If any guidance is provided  which is considered a new position,
then the guidance would  generally be applied  prospectively.  However,  if such
guidance  is  considered   not  to  be  a  new  position,   it  may  be  applied
retroactively.  This would mean that you, as the Owner of the Contract, could be
treated as the owner of the Investment Options.

Due to the uncertainty in this area, London Pacific reserves the right to modify
the Contracts in an attempt to maintain favorable tax treatment.

                                   SURRENDERS

YOU CANNOT  MAKE ANY  SURRENDERS  FROM A  GUARANTEED  MINIMUM  VARIABLE  ANNUITY
PAYMENT CONTRACT AFTER THE FREE-LOOK PERIOD.

If you own a  Non-Guaranteed  Minimum Variable Annuity Payment Contract and have
chosen Annuity  Option 3, you may make a total  surrender of your Contract after
the Annuity Date by submitting a Written  Request to the Annuity Service Center.
Partial surrenders are not permitted. 
   
When you make a complete  surrender London Pacific will calculate the amount you
will  receive by using the Annuity  Unit values as of the date it receives  your
surrender  request.  We will mail the  proceeds to you within seven (7) business
days unless the suspension of payments or transfers  provision is in effect (see
below). The proceeds will be reduced by the commutation fee.    

INCOME TAXES AND TAX PENALTIES MAY APPLY TO ANY SURRENDER YOU MAKE.

Suspension of Payments or Transfers

London Pacific may be required to suspend or postpone payments for surrenders or
transfers for any period when:

     1. the New York Stock Exchange is closed (other than customary  weekend and
holiday closings);

     2. trading on the New York Stock Exchange is restricted;

     3. an  emergency  exists  as a result  of which  disposal  of shares of the
Investment  Options  is not  reasonably  practicable  or London  Pacific  cannot
reasonably value the shares of the Investment Options; or

     4. during any other period when the Securities and Exchange Commission,  by
order, so permits for the protection of owners.

                                  DEATH BENEFIT

If you, the Joint Owner,  the  Annuitant or the Joint  Annuitant  die before the
Annuity Date,  London  Pacific will pay your  Beneficiary a death  benefit.  The
death benefit is calculated as of the day we receive written notification of Due
Proof of Death. For a Guaranteed Minimum Variable Annuity Payment Contract,  the
death benefit is equal to the Contribution  plus interest.  For a Non-Guaranteed
Minimum  Variable  Annuity Payment  Contract,  the death benefit is equal to the
Contract value.

The death benefit will be paid after the death of the Owner, the Joint Owner, if
any, the Annuitant or the Joint Annuitant, if any, whichever death occurs first.

The entire death benefit must be paid within 5 years of the date of death unless
the  Beneficiary  elects  to have the death  benefit  payable  under an  Annuity
Option.  The death benefit payable under an Annuity Option must be paid over the
Beneficiary's  lifetime or for a period not extending  beyond the  Beneficiary's
life expectancy. Payment must begin within one year of the date of death. In the
event of the death of the Owner who is not an Annuitant,  if the  Beneficiary is
the spouse of the Owner, he or she may elect to continue the Contract in his/her
own name.

Payment to the  Beneficiary,  other than a single lump sum,  can only be elected
during  the 60 day  period  beginning  with the date of  receipt of Due Proof of
Death.

If you or a Joint Owner die on or after the Annuity Date, any remaining  Annuity
Payments will  continue at least as rapidly as under the method of  distribution
in  effect  at the  Owner's  death.  Upon the death of the Owner on or after the
Annuity Date, the Beneficiary becomes the Owner.

Under a Guaranteed Minimum Variable Annuity Payment Contract,  upon the death of
the Annuitant on or after the Annuity Date, any remaining payments will continue
at least as  rapidly  as under  the  method  of  distribution  in  effect at the
Annuitant's death.

Under a Non-Guaranteed Minimum Variable Annuity Payment Contract, upon the death
of the Annuitant on or after the Annuity  Date,  the  Beneficiary  will have the
option  under  Annuity  Options  2 and 3 of  having  payments  continue  to  the
Beneficiary  for the  remainder  of the period or taking the death  benefit in a
single  lump  sum.  The  lump sum  will be  equal  to the  present  value of the
guaranteed  Annuity  Payments,  discounted at a rate equal to the sum of the AIR
plus 1.00%  using the  Annuity  Unit  values as of the date we  receive  written
notification  of Due Proof of  Death.  Death  benefits  will be paid at least as
rapidly  as under the  method  of  distribution  in  effect  at the  Annuitant's
death.

If the Contract is owned by a  non-individual  (e.g., a  corporation),  then the
death of the Annuitant will be treated as the death of the Owner for purposes of
the distribution of the death benefit.

                                OTHER INFORMATION

LONDON PACIFIC

London Pacific Life & Annuity Company (London  Pacific) was organized in 1927 in
North  Carolina as a stock life insurance  company.  London Pacific was acquired
from Liberty Life in 1989.  London  Pacific is authorized to sell life insurance
and  annuities  in 40 states and the  District  of  Columbia.  London  Pacific's
ultimate  parent  is  London  Pacific  Group  Limited,   an  international  fund
management firm chartered in Jersey, Channel Islands.

London Pacific's financial statements appear in the SAI and should be considered
only as bearing upon London Pacific's  ability to meet its obligations under the
Contracts.

YEAR 2000

London  Pacific's  computer systems related to variable annuity products is Year
2000 compliant.  Like other variable annuity companies,  London Pacific would be
adversely affected if the computer systems used by the adviser, the sub-advisers
and other service  providers to the Investment  Options do not properly  process
and calculate data-related information and data as of and after January 1, 2000.
London  Pacific  believes the adviser,  sub-advisers  and service  providers are
taking steps that they believe are reasonably  designed to address the Year 2000
issue. At this time, however, there can be no assurance that these steps will be
sufficient to avoid any adverse impact.
   
THE SEPARATE ACCOUNT

London Pacific established a separate account known as LPLA Separate Account One
(Separate Account) to hold the assets that underlie the Contracts.  The Board of
Directors  of London  Pacific  adopted a resolution  to  establish  the Separate
Account  under North  Carolina  insurance  law on  November  21,  1994.  We have
registered the Separate  Account with the SEC as a unit  investment  trust under
the  Investment  Company  Act of 1940.  The  Separate  Account is  divided  into
sub-accounts.    

The assets of the Separate  Account are held in London  Pacific's name on behalf
of the Separate  Account and legally belong to London  Pacific.  However,  those
assets that underlie the Contracts,  are not chargeable with liabilities arising
out of any other business London Pacific may conduct.  All the income, gains and
losses  (realized or unrealized)  resulting from these assets are credited to or
charged against the Contracts and not gains any other contracts we may issue.

DISTRIBUTION

London  Pacific  Financial and Insurance  Services,  1755  Creekside Oaks Drive,
Sacramento, California 96833 acts as the principal underwriter of the Contracts.
London Pacific Financial and Insurance Services is registered as a broker-dealer
with the SEC and is a member of the National  Association of Securities Dealers,
Inc. London Pacific  Financial and Insurance  Services is an affiliate of London
Pacific.  Commissions  will  paid to  broker-dealers  who  sell  the  Contracts.
Broker-dealers will be paid a commission,  up to an amount currently equal to 9%
of the Contribution for promotional or distribution expenses.

                          TABLE OF CONTENTS OF THE SAI

London Pacific
Experts
Legal Opinions
Distributor
Calculation of Performance Information
Federal Tax Status
Annuity Provisions
Financial Statements

APPENDIX - ILLUSTRATIONS OF ANNUITY PAYMENTS

GUARANTEED MINIMUM VARIABLE ANNUITY PAYMENT CONTRACTS

The following  tables have been prepared to show you how investment  performance
affects Annuity Payments over time. The Annuity Payments reflect three different
assumptions  for a constant  investment  return before all expenses:  0%, 6% and
12%. These are hypothetical  rates of return.  London Pacific does not guarantee
that the  Contract  will earn these  returns  for any one year or any  sustained
period of time.  The  tables are for  illustrative  purposes  only.  They do not
represent past or future investment returns.

The Annuity  Payments  will never be less than the  Guaranteed  Minimum  Annuity
Payment amount shown in your Contract regardless of the actual returns of the BT
Equity 500 Index  Fund.  Since it is very likely that  investment  returns  will
fluctuate over time, Annuity Payments will also fluctuate.  However, the payment
will never fall below the Guaranteed  Minimum Annuity Payment amount.  The total
amount of  Annuity  Payments  you will  ultimately  receive  will  depend on the
cumulative  investment  returns and how long the Annuitant lives and the Annuity
Option you chose.

The illustration that follows is based on a 3% Assumed  Investment Return (AIR).
Currently,  this is the only  AIR  available  for  Guaranteed  Minimum  Variable
Annuity Payment Contracts.
   
The Annuity  Payments  shown  reflect the  deduction  of all fees and  expenses.
Actual  Investment  Option fees and expenses will vary from year to year and may
be higher or lower than the assumed rate. The  illustration  assumes that the BT
Equity  500 Index  Fund will  incur  expense  at an annual  rate of 0.30% of the
average  daily net  assets of the Fund.  This is the  annualized  average  as of
December  31,  1998.  The Separate  Account  Charge of 1.25% and the  Guaranteed
Minimum  Annuity  Payment  Charge of 2.15% are used in the  calculations.  After
taking these  expenses and charges into  consideration,  the  illustrated  gross
investment  returns  of 0%, 6% and 12% are  approximately  equal to net rates of
3.00%, 3.00% and 7.87%, respectively.

<TABLE>
<CAPTION>
                     REGENCY VARIABLE IMMEDIATE ILLUSTRATION

<S>                                                                                             <C>     
Annuitant:                       John Doe                Contribution:                          $100,000
Date of Birth:                   7/1/28                  Issue Date:                             10/2/98
Annuity  Option:                 Single Life Annuity     Annuity Date:                           11/1/98
Premium Tax:                     0%                      Annuity Payment Frequency:              Monthly
Guaranteed Minimum Annuity                               Assumed Investment Return:                   3%
Payment                          $642
</TABLE>

The amount of monthly  Annuity  Payments  shown in the table below and the graph
that follows assumes a constant annual investment  return. The amount of Annuity
Payments  that  you  will  actually   receive  will  depend  on  the  investment
performance of the BT Equity 500 Index Portfolio.  Annuity Payments can go up or
down.  However the payment for a Guaranteed  Minimum  Variable  Annuity  Payment
Contract will never be less than the Guaranteed  Minimum Annuity Payment amount.
The amounts shown are based on a 3% assumed investment return.  Annuity Payments
will remain  constant at $642 per month when the  annualized  net rate of return
after expenses is 3%.

<TABLE>
<CAPTION>
                            MONTHLY ANNUITY PAYMENTS

<S>                                                                              <C>        <C>      <C>
                                   Annual rate of return before expenses:        0%         6%       12%
Annuity Payment Date       Age     Annual rate of return after expenses:      3.00%      3.00%     7.87%
- --------------------       ---     -------------------------------------      -----      -----     -----
November 1, 1998             70                                                $642       $642     $ 642
November 1, 1999             71                                                 642        642       673
November 1, 2000             72                                                 642        642       704
November 1, 2001             73                                                 642        642       738
November 1, 2002             74                                                 642        642       772
November 1, 2007             79                                                 642        642       973
November 1, 2012             84                                                 642        642     1,226
November 1, 2017             89                                                 642        642     1,544
November 1, 2022             94                                                 642        642     1,945
</TABLE>

THE HYPOTHETICAL  INVESTMENT  RATES OF RETURN SHOWN ARE ILLUSTRATIVE  ONLY. THEY
SHOULD NOT BE DEEMED TO REPRESENT PAST OR FUTURE INVESTMENT PERFORMANCE.  ACTUAL
RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER
OF FACTORS.  HOWEVER,  IN NO EVENT WILL THE PAYMENT BE LESS THAN THE  GUARANTEED
MINIMUM ANNUITY PAYMENT.



<TABLE>
<CAPTION>
                                                       Annuity Payments
                                                            3% AIR
                              -----------------------------------------------------------------
<S>                    <C>                                                                     
                       $3,000 |                                                               |
                              |                                                               |
                       $2,500 |                                                               |
                              |                                                               |
                       $2,000 |                                                               |
Monthly Payment Amount        |                                                             Z |
                       $1,500 |                                                Z              |
                              |                                      Z                        |
                       $1,000 |   Z Z Z Z             Z                                       |
                              | Y Y Y Y Y             Y              Y         Y            Y |
                         $500 |                                                               |
                              |                                                               |
                          $0  |                                                               |
                              -----------------------------------------------------------------
                              1988 2000 2002 2004 2006 2008 2010 2012 2014 2016 2018 2020  2022

                                                           Year

                                        X - 3.00%     Y - 3.00%      Z - 7.87%
</TABLE>


NON-GUARANTEED MINIMUM VARIABLE ANNUITY PAYMENT CONTRACTS

The following  tables have been prepared to show you how investment  performance
affects Annuity Payments over time. The Annuity Payments reflect three different
assumptions  for a constant  investment  return before all expenses:  0%, 6% and
12%. These are hypothetical  rates of return.  London Pacific does not guarantee
that the  Contract  will earn these  returns  for any one year or any  sustained
period of time.  The  tables are for  illustrative  purposes  only.  They do not
represent past or future investment returns.

The Annuity  Payments may be more or less than the Annuity Payments shown if the
actual returns of the Investment  Options are different than those  illustrated.
Since it is very  likely  that  investment  returns  will  fluctuate  over time,
Annuity  Payments will also fluctuate.  The total amount of Annuity Payments you
will ultimately receive will depend on the cumulative investment returns and how
long the Annuitant lives and the Annuity Option you chose.

Another factor which  determines  the amount of Annuity  Payments is the Assumed
Investment  Return.  Payments will increase from one Annuity Payment date to the
next if the  annualized  net rate of return during that time is greater than the
Assumed Investment Return. It will decrease if the annualized net rate of return
is less than the Assumed Investment Return.

Three  illustrations  follow.  The  first is based  on a 3%  Assumed  Investment
Return,  the second is based on a 5% Assumed Investment Return, and the third is
based on a 7% Assumed Investment Return.
    
The Annuity  Payments  shown  reflect the  deduction  of all fees and  expenses.
Actual  Investment Option fees and expenses will vary from year to year and from
Investment  Option to  Investment  Option  and may be  higher or lower  than the
assumed rate. The  illustrations  assume that each Investment  Option will incur
expense  at an  annual  rate of 1.23% of the  average  daily  net  assets of the
Investment Option.  This is the annualized average as of December 31, 1998, 
weighted by each Investment Option's net assets as of December 31, 1998. The 
Separate Account Charge is  calculated  at an annual rate of 1.25% of the 
average  daily  account values of the Separate  Account.  After  taking these  
expenses and charges into consideration,  the illustrated  gross investment  
returns of 0%, 6% and 12% are approximately equal to net rates of -2.46%, 3.39% 
and 9.42, respectively.

<TABLE>
<CAPTION>
                     REGENCY VARIABLE IMMEDIATE ILLUSTRATION

<S>                                                                                    <C>     
Annuitant:              John Doe                Contribution:                          $100,000
Date of Birth:          7/1/28                  Issue Date:                             10/2/98
Annuity  Option:        Single Life Annuity     Annuity Date:                           11/1/98
Premium Tax:            0%                      Annuity Payment Frequency:              Monthly
                                                Assumed Investment Return:                   3%
</TABLE>

The amount of monthly  Annuity  Payments  shown in the table below and the graph
that follows assumes a constant annual investment  return. The amount of Annuity
Payments  that  you  will  actually   receive  will  depend  on  the  investment
performance of the Investment  Option(s) you select.  Annuity Payments can go up
or down and no minimum  dollar  amount of Annuity  Payments is  guaranteed.  The
amounts shown are based on a 3% Assumed Investment Return. Annuity Payments will
remain  constant at $642 per month when the  annualized net rate of return after
expenses is 3%.

<TABLE>
<CAPTION>
                            MONTHLY ANNUITY PAYMENTS

                                   Annual rate of return before expenses:        0%         6%       12%
Annuity Payment Date        Age    Annual rate of return after expenses:    (2.46)%      3.39%     9.42%
- --------------------        ---    -------------------------------------     ------      -----     -----
<S>      <C>                 <C>                                               <C>        <C>       <C> 
November 1, 1998             70                                                639        642       645
November 1, 1999             71                                                605        645       684
November 1, 2000             72                                                573        647       726
November 1, 2001             73                                                543        650       770
November 1, 2002             74                                                514        652       817
November 1, 2007             79                                                392        665      1096
November 1, 2012             84                                                298        678      1472
November 1, 2017             89                                                227        691      1975
November 1, 2022             94                                                173        704      2652
</TABLE>


THE  HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ARE ILLUSTRATIVE ONLY.  THEY
SHOULD NOT BE DEEMED TO REPRESENT PAST OR FUTURE INVESTMENT PERFORMANCE.  ACTUAL
RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER
OF FACTORS.

<TABLE>
<CAPTION>
                                                       Annuity Payments
                                                            3% AIR
                              -----------------------------------------------------------------
<S>                    <C>                                                                     
                       $3,000 |                                                               |
                              |                                                               |
                       $2,500 |                                                              Z|
                              |                                                               |
                       $2,000 |                                                Z              |
Monthly Payment Amount        |                                                               |
                       $1,500 |                                      Z                        |
                              |                       Z                                       |
                       $1,000 | Z Z Z  Z Z                                                    |
                              | X X Y  Y Y            Y              Y         Y             Y|
                         $500 | Y Y X                                                         |
                              |        X X            X              X         X             X|
                          $0  |                                                               |
                              -----------------------------------------------------------------
                              1988 2000 2002 2004 2006 2008 2010 2012 2014 2016 2018 2020  2022

                                                           Year

                                        X - (2.46)%      Y - 3.39%    Z - 9.42% 
</TABLE>

<TABLE>
<CAPTION>
                     REGENCY VARIABLE IMMEDIATE ILLUSTRATION

<S>                                                                                             <C>     
Annuitant:                       John Doe                Contribution:                          $100,000
Date of Birth:                   7/1/28                  Issue Date:                             10/2/98
Annuity  Option:                 Single Life Annuity     Annuity Date:                           11/1/98
Premium Tax:                     0%                      Frequency of Annuity Income:            Monthly
                                                         Assumed Investment Return:                   5%
</TABLE>

The amount of monthly  Annuity  Payments  shown in the table below and the graph
that follows assumes a constant annual investment  return. The amount of Annuity
Payments  that  you  will  actually   receive  will  depend  on  the  investment
performance of the Investment  Option(s) you select.  Annuity Payments can go up
or down and no minimum  dollar  amount of Annuity  Payments is  guaranteed.  The
amounts shown are based on a 5% Assumed  Investment  Return.  Income will remain
constant at $764 per month when the annualized net rate of return after expenses
is 5%.

<TABLE>
<CAPTION>
                            MONTHLY ANNUITY PAYMENTS

                                   Annual rate of return before expenses:        0%         6%       12%
Annuity Payment Date        Age    Annual rate of return after expenses:    (2.46)%      3.39%     9.42%
- --------------------        ---    -------------------------------------     ------      -----     -----
<S>      <C>                 <C>                                               <C>        <C>      <C>  
November 1, 1998             70                                               760         764       767
November 1, 1999             71                                               706         752       798
November 1, 2000             72                                               656         740       830
November 1, 2001             73                                               609         729       864
November 1, 2002             74                                               566         718       899
November 1, 2007             79                                               392         665      1096
November 1, 2012             84                                               271         615      1336
November 1, 2017             89                                               187         570      1629
November 1, 2022             94                                               130         528      1987
</TABLE>


THE  HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ARE ILLUSTRATIVE ONLY.  THEY
SHOULD NOT BE DEEMED TO REPRESENT PAST OR FUTURE INVESTMENT PERFORMANCE.  ACTUAL
RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER
OF FACTORS.

<TABLE>
<CAPTION>
                                                       Annuity Payments
                                                            5% AIR
                              -----------------------------------------------------------------
<S>                    <C>                                                                     
                       $3,000 |                                                               |
                              |                                                               |
                       $2,500 |                                                               |
                              |                                                               |
                       $2,000 |                                                               |
Monthly Payment Amount        |                                                              Z|
                       $1,500 |                                                Z              |
                              |                       Z              Z                        |
                       $1,000 | Z Z Z Z  Z                                                    |
                              | X X Y Y  Y            Y              Y         Y             Y|
                         $500 | Y Y X X                                                       |
                              |          X            X              X         X             X|
                          $0  |                                                               |
                              -----------------------------------------------------------------
                              1988 2000 2002 2004 2006 2008 2010 2012 2014 2016 2018 2020  2022

                                                           Year

                                        X - (2.46)%         Y - 3.39%         Z - 9.42% 
</TABLE>


<TABLE>
<CAPTION>
                     REGENCY VARIABLE IMMEDIATE ILLUSTRATION
<S>                                                                                             <C>     
Annuitant:                       John Doe                Contribution:                          $100,000
Date of Birth:                   7/1/28                  Issue Date:                             10/2/98
Annuity  Option:                 Single Life Annuity     Annuity Date:                           11/1/98
Premium Tax:                     0%                      Annuity Payment Frequency:              Monthly
                                                         Assumed Investment Return:                   7%
</TABLE>

The amount of monthly  Annuity  Payments  shown in the table below and the graph
that follows assumes a constant annual investment  return. The amount of Annuity
Payments  that  you  will  actually   receive  will  depend  on  the  investment
performance of the Investment  Option(s) you select.  Annuity Payments can go up
or down and no minimum  dollar  amount of Annuity  Payments is  guaranteed.  The
amounts shown are based on a 7% Assumed  Investment  Return.  Income will remain
constant at $889 per month when the annualized net rate of return after expenses
is 7%.

<TABLE>
<CAPTION>
                            MONTHLY ANNUITY PAYMENTS

                                   Annual rate of return before expenses:        0%         6%       12%
Annuity Payment Date        Age    Annual rate of return after expenses:    (2.46)%      3.39%     9.42%
- --------------------        ---    -------------------------------------     ------      -----     -----
<S>      <C>                 <C>                                               <C>        <C>       <C> 
November 1, 1998             70                                                885        889       893
November 1, 2000             72                                                807        859       912
November 1, 2001             73                                                735        830       931
November 1, 2002             74                                                670        802       951
November 1, 2007             79                                                611        775       971
November 1, 2012             84                                                385        653      1077
November 1, 2017             89                                                242        550      1195
November 1, 2022             94                                                153        464      1326
                                                                                96        391      1471
</TABLE>

THE  HYPOTHETICAL INVESTMENT  RATES OF RETURN SHOWN ARE ILLUSTRATIVE ONLY.  THEY
SHOULD NOT BE DEEMED TO REPRESENT PAST OR FUTURE INVESTMENT PERFORMANCE.  ACTUAL
RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER
OF FACTORS.


<TABLE>
<CAPTION>
                                                       Annuity Payments
                                                            7% AIR
                              -----------------------------------------------------------------
<S>                    <C>                                                                     
                       $3,000 |                                                               |
                              |                                                               |
                       $2,500 |                                                               |
                              |                                                               |
                       $2,000 |                                                               |
Monthly Payment Amount        |                                                               |
                       $1,500 |                                                             Z |
                              |Z Z   Z Z Z            Z           Z            Z              |
                       $1,000 |Y  Y  Y Y Y                                                    |
                              |X  X  X X X            Y                                       |
                         $500 |                       X           Y            Y            Y |
                              |                                   X            X            X |
                          $0  |                                                               |
                              -----------------------------------------------------------------
                              1988 2000 2002 2004 2006 2008 2010 2012 2014 2016 2018 2020  2022

                                                           Year

                                        X - (2.46)%   Y- 3.39%          Z- 9.42%
</TABLE>




                                     PART B

                       STATEMENT OF ADDITIONAL INFORMATION

                INDIVIDUAL VARIABLE SINGLE CONTRIBUTION IMMEDIATE

                                ANNUITY CONTRACTS

                                    ISSUED BY

                            LPLA SEPARATE ACCOUNT ONE

                                       AND

                      LONDON PACIFIC LIFE & ANNUITY COMPANY

THIS IS NOT A PROSPECTUS.  THIS  STATEMENT OF ADDITIONAL  INFORMATION  SHOULD BE
READ IN  CONJUNCTION  WITH THE  PROSPECTUS  DATED MAY 1, 1999 FOR THE INDIVIDUAL
VARIABLE SINGLE  CONTRIBUTION  IMMEDIATE ANNUITY CONTRACTS WHICH ARE REFERRED TO
HEREIN.

THE PROSPECTUS CONCISELY SETS FORTH INFORMATION FOR A PROSPECTIVE INVESTOR.  FOR
A COPY OF THE PROSPECTUS CALL OR WRITE THE COMPANY AT: P.O. BOX 29564,  RALEIGH,
NORTH CAROLINA 27626; (800) 852-3152.

   
THIS STATEMENT OF ADDITIONAL INFORMATION IS DATED MAY 1, 1999.
    

                               TABLE OF CONTENTS

                                                                        PAGE

London Pacific...........................................................

Experts..................................................................

Legal Opinions...................... ...................................

Distributor........................... ..................................

Calculation of Performance Information...................................

Federal Tax Status.......................................................

Annuity Provisions......................................................

Financial Statements....................................................

   
                               LONDON PACIFIC

Information regarding London Pacific Life & Annuity Company ("London Pacific" or
the "Company") and its ownership is contained in the Prospectus.

London Pacific  contributed the initial capital to the Separate  Account.  As of
March 31, 1999, the initial  capital contributed  by London Pacific  represented
approximately 2.33% of the total assets of the Separate Account.  London Pacific
currently intends to retain these funds in the Separate Account.

                                    EXPERTS

The financial statements of the Company as of December 31, 1998 and 1997 and for
each of the three years in the period ended December 31, 1998, and the financial
statements  of the  Separate  Account as of December  31, 1998 and for the years
ended  December  31, 1998 and 1997  included  in this  Statement  of  Additional
Informa-   tion  have  been  so   included   in   reliance  on  the  reports  of
PricewaterhouseCoopers  LLP, independent accountants,  given on the authority of
said firm as experts in auditing and accounting.     

                                LEGAL OPINIONS

Blazzard, Grodd & Hasenauer, P.C., Westport,  Connecticut has provided advice on
certain  matters  relating  to the  federal  securities  and  income tax laws in
connection with the Contracts.

                                  DISTRIBUTOR

London Pacific Financial and Insurance Services acts as the distributor.  London
Pacific  Financial  and Insurance  Services is an affiliate of the Company.  The
offering is on a continuous basis.

                     CALCULATION OF PERFORMANCE INFORMATION

YIELD CALCULATION FOR THE FEDERATED PRIME MONEY FUND II SUB-ACCOUNT

The  Federated  Prime Money Fund II  Sub-Account  of the  Separate  Account will
calculate  its  current  yield  based  upon the seven  days ended on the date of
calculation.  The Company does not currently advertise any yield information for
the Federated Prime Money Fund II Sub-Account.

The current yield of the Federated  Prime Money Fund II  Sub-Account is computed
daily by determining the net change  (exclusive of capital changes) in the value
of  a  hypothetical   pre-existing   Owner  account  having  a  balance  of  one
Accumulation Unit of the Sub-Account at the beginning of the period, subtracting
the Separate Account Charge, and with respect to the Guaranteed Minimum Variable
Annuity  Payment  Contract,  the  Guaranteed  Minimum  Annuity  Payment  Charge,
dividing the  difference  by the value of the Owner  account at the beginning of
the same period to obtain the base period return and  multiplying  the result by
(365/7).

The Federated  Prime Money Fund II Sub-Account  computes its effective  compound
yield by determining the net changes  (exclusive of capital  change)in the value
of  a  hypothetical   pre-existing   Owner  account  having  a  balance  of  one
Accumulation Unit of the Sub-Account at the beginning of the period, subtracting
the Separate Account Charge, and with respect to the Guaranteed Minimum Variable
Annuity  Payment  Contract,  the Guaranteed  Minimum  Annuity Payment Charge and
dividing the  difference  by the value of the Owner  account at the beginning of
the base period to obtain the base period return,  and then compounding the base
period return by adding 1, raising the sum to a power equal to 365 divided by 7,
and subtracting 1 from the result, according to the following formula: Effective
Yield = ((Base Period Return  +1)365/7)-1.  The current and the effective yields
reflect the reinvestment of net income earned daily on the Federated Prime Money
Fund II Sub-Account's assets.

Net  investment  income for yield  quotation  purposes  will not include  either
realized capital gains and losses or unrealized  appreciation and  depreciation,
whether reinvested or not.

The yields quoted should not be considered a representation  of the yield of the
Federated  Prime Money Fund II  Sub-Account in the future since the yield is not
fixed. Actual yields will depend not only on the type, quality and maturities of
the  investments  held by the  Federated  Prime  Money Fund II  Sub-Account  and
changes in the interest  rates on such  investments,  but also on changes in the
Federated Prime Money Fund II Sub-Account's expenses during the period.

Yield  information  may be useful in reviewing the  performance of the Federated
Prime Money Fund II Sub-Account  and for providing a basis for  comparison  with
other investment  alternatives.  However, the Federated Prime Money Fund II Sub-
Account's  yield  fluctuates,  unlike bank deposits or other  investments  which
typically pay a fixed yield for a stated period of time.

PERFORMANCE INFORMATION

From time to time,  the Company may advertise  performance  data as described in
the Prospectus.  Any such advertisement will include standardized average annual
total return figures for the time periods indicated in the  advertisement.  Such
total return  figures will reflect the deduction of the Separate  Account Charge
and, with respect to the Guaranteed  Minimum Variable Annuity Payment  Contract,
the Guaranteed Minimum Annuity Payment Charge.

The hypothetical value of a Contract purchased for the time periods described in
the  advertisement  will be  determined  by using the actual  Accumulation  Unit
values for an initial  $1,000  Contribution.  The average annual total return is
then determined by computing the fixed interest rate that a $1,000  Contribution
would have to earn annually,  compounded  annually,  to grow to the hypothetical
value  at the end of the  time  periods  described.  The  formula  used in these
calculations is:

                                     n
                             P  (1+T)  =  ERV

Where:

     P    = a hypothetical initial payment of $1,000

     T    = average annual total return

     n    = number of years

     ERV  = ending  redeemable  value at the end of the  time  periods  used (or
          fractional  portion thereof) of a hypothetical  $1,000 payment made at
          the beginning of the time periods used.

The Contracts are new and therefore have no performance  history.  However,  the
Separate  Account has invested in certain  Investment  Options for some time and
has an  investment  performance  history.  In order  to show how the  historical
performance of the funds  underlying the Separate  Account affect the Contract's
values, London Pacific may develop performance information. The information will
be  based  upon  the  historical  experience  of the  Separate  Account  and the
underlying funds for the periods shown.

In addition to total return data,  the Company may include yield  information in
its  advertisements.  For each Sub-Account (other than the Federated Prime Money
Fund II Sub-Account)  for which the Company will advertise yield, it will show a
yield quotation based on a 30 day (or one month) period ended on the date of the
most recent balance sheet of the Separate  Account  included in the registration
statement,  computed by dividing the net investment income per Accumulation Unit
earned during the period by the maximum  offering price per Unit on the last day
of the period, according to the following formula:

                                                 6
                     Yield  =  2  [(  a-b  +  1)    -  1]
                                      ----
                                       cd

Where:

     a    = Net  investment  income  earned  during the period by the  Portfolio
          attributable to shares owned by the Sub-Account.

     b    = Expenses accrued for the period (net of reimbursements).

     c    = The average daily number of Accumulation  Units  outstanding  during
          the period.

     d    = The maximum offering price per Accumulation  Unit on the last day of
          the period.

London  Pacific may also advertise  performance  data which may be computed on a
different  basis which may not include  certain  charges.  If such  charges were
deducted, the performance would be lower.

You should note that the investment  results of each  Sub-Account will fluctuate
over time, and any presentation of the  Sub-Account's  total return or yield for
any period should not be considered  as a  representation  of what an investment
may earn or what your total return or yield may be in any future period.

                               FEDERAL TAX STATUS

Note:  The following  description is based upon the Company's  understanding  of
current  federal income tax law applicable to annuities in general.  The Company
cannot  predict  the  probability  that any  changes  in such laws will be made.
Purchasers are cautioned to seek competent tax advice  regarding the possibility
of such changes. The Company does not guarantee the tax status of the Contracts.
Purchasers  bear the  complete  risk that the  Contracts  may not be  treated as
"annuity  contracts"  under  federal  income  tax laws.  It  should  be  further
understood  that the  following  discussion is not  exhaustive  and that special
rules not described in this Prospectus may be applicable in certain  situations.
Moreover, no attempt has been made to consider any applicable state or other tax
laws.

GENERAL

Section 72 of the Internal Revenue Code of 1986, as amended (the "Code") governs
taxation of  annuities  in general.  An Owner is not taxed on  increases  in the
value of a Contract until distribution occurs,  either in the form of a lump sum
payment or as annuity payments under the Annuity Option elected.

For annuity payments,  the portion of a payment  includible in income equals the
excess of the  payment  over the  exclusion  amount.  The  exclusion  amount for
payments  based on a variable  annuity  option is  determined  by  dividing  the
investment in the Contract (adjusted for any period certain or refund guarantee)
by the number of years over which the annuity is expected to be paid (determined
by Treasury Regulations). Payments received after the investment in the Contract
has  been  recovered  (i.e.  the  total  of the  excludable  amounts  equal  the
investment in the Contract) are fully taxable. The taxable portion of an annuity
payment is taxed at ordinary income rates.  For certain types of Qualified Plans
there may be no cost basis in the  Contract  within the meaning of Section 72 of
the Code,  resulting in the whole payment being fully taxable.  Contract Owners,
Annuitants and Beneficiaries under the Contracts should seek competent financial
advice about the tax consequences of any distributions.

The Company is taxed as a life  insurance  company  under the Code.  For federal
income tax  purposes,  the  Separate  Account is not a separate  entity from the
Company, and its operations form a part of the Company.

DIVERSIFICATION

Section  817(h) of the Code  imposes  certain  diversification  standards on the
underlying  assets of  variable  annuity  contracts.  The Code  provides  that a
variable  annuity  contract  will not be treated as an annuity  contract for any
period (and any subsequent  period) for which the investments are not adequately
diversified  in  accordance  with  regulations  prescribed  by the United States
Treasury Department ("Treasury Department"). Disqualification of the Contract as
an annuity  contract would result in the imposition of federal income tax on the
Owner with respect to earnings allocable to the Contract prior to the receipt of
payments  under the Contract.  The Code contains a safe harbor  provision  which
provides that annuity  contracts such as the Contracts meet the  diversification
requirements if, as of the end of each quarter,  the underlying  assets meet the
diversification  standards for a regulated  investment  company and no more than
fifty-five  percent (55%) of the total assets consist of cash, cash items,  U.S.
government securities and securities of other regulated investment companies.

On March 2, 1989,  the  Treasury  Department  issued  regulations  (Treas.  Reg.
1.817-5)  which  established  diversification  requirements  for the  investment
portfolios underlying variable contracts such as the Contracts.  The regulations
amplify the diversification requirements for variable contracts set forth in the
Code and provide an alternative to the safe harbor  provision  described  above.
Under  the  regulations,  an  investment  portfolio  will be  deemed  adequately
diversified  if:  (1) no more than 55% of the  value of the total  assets of the
portfolio  is  represented  by any one  investment;  (2) no more than 70% of the
value  of  the  total  assets  of  the  portfolio  is  represented  by  any  two
investments;  (3) no more  than 80% of the  value  of the  total  assets  of the
portfolio is represented by any three  investments;  and (4) no more than 90% of
the  value of the total  assets  of the  portfolio  is  represented  by any four
investments.

The  Code  provides  that  for  purposes  of  determining  whether  or  not  the
diversification standards imposed on the underlying assets of variable contracts
by Section  817(h) of the Code have been met,  "each  United  States  government
agency or instrumentality shall be treated as a separate issuer."

The Company  intends that all  portfolios of the funds  underlying the Contracts
will be  managed  in such a  manner  as to  comply  with  these  diversification
requirements.

The Treasury  Department has indicated that the  diversification  Regulations do
not provide guidance  regarding the  circumstances in which Owner control of the
investments  of the  Separate  Account will cause the Owner to be treated as the
owner of the assets of the Separate  Account,  thereby  resulting in the loss of
favorable tax  treatment for the Contract.  At this time it cannot be determined
whether additional guidance will be provided and what standards may be contained
in such guidance.

The  amount of Owner  control  which may be  exercised  under  the  Contract  is
different in some respects from the  situations  addressed in published  rulings
issued by the  Internal  Revenue  Service  in which it was held that the  policy
owner was not the owner of the  assets of the  separate  account.  It is unknown
whether  these  differences,  such as the  Owner's  ability  to  transfer  among
investment choices or the number and type of investment choices available, would
cause the Owner to be  considered  as the  owner of the  assets of the  Separate
Account  resulting  in the  imposition  of federal  income tax to the Owner with
respect to earnings allocable to the Contract prior to receipt of payments under
the Contract.

In the event any forthcoming guidance or ruling is considered to set forth a new
position,  such guidance or ruling will generally be applied only prospectively.
However,  if such  ruling  or  guidance  was not  considered  to set forth a new
position,  it  may  be  applied  retroactively  resulting  in  the  Owner  being
retroactively determined to be the owner of the assets of the Separate Account.

Due to the  uncertainty in this area,  the Company  reserves the right to modify
the Contract in an attempt to maintain favorable tax treatment.

MULTIPLE CONTRACTS

Section  72(e)(11) of the Code  provides  that  multiple  non-qualified  annuity
contracts  which are issued  within a calendar  year period to the same contract
owner by one company or its affiliates  are treated as one annuity  contract for
purposes of determining the tax consequences of any distribution. Such treatment
may result in adverse tax  consequences,  including  more rapid  taxation of the
distributed  amounts from such  combination  of contracts.  For purposes of this
rule, contracts received in a Section 1035 exchange will be considered issued in
the year of the exchange. The legislative history of Section 72(e)(11) indicates
that  it was  not  intended  to  apply  to  immediate  annuities.  However,  the
legislative  history also states that no inference is intended as to whether the
Treasury  Department,  under its authority to prescribe rules to enforce the tax
laws, may treat the combination  purchase of a deferred annuity contract with an
immediate  annuity contract as a single contract for purposes of determining the
tax consequences of any distribution.

TAX TREATMENT OF DISTRIBUTIONS--NON-QUALIFIED CONTRACTS

Section  72  of  the  Code  governs  treatment  of  distributions  from  annuity
contracts. It provides that if the Contract Value exceeds the aggregate purchase
payments  made,  any amount  withdrawn  will be treated as coming first from the
earnings and then,  only after the income  portion is exhausted,  as coming from
the principal.  Withdrawn  earnings are  includable in gross income.  It further
provides that a ten percent  (10%)  penalty will apply to the income  portion of
any distribution.  However, the penalty is not imposed on amounts received:  (a)
after the taxpayer  reaches age 59 1/2; (b) after the death of the Owner; (c) if
the taxpayer is totally  disabled (for this purpose  disability is as defined in
Section 72(m)(7) of the Code);  (d) in a series of substantially  equal periodic
payments  made  not  less  frequently  than  annually  for  the  life  (or  life
expectancy) of the taxpayer and his Beneficiary; (e) as an annuity payment under
an immediate annuity; or (f) which are allocable to purchase payments made prior
to August 14, 1982.


With  respect  to (d)  above,  if the  series of  substantially  equal  periodic
payments is modified  before the later of your  attaining  age 59 1/2 or 5 years
from the date of the first  periodic  payment,  then the tax for the year of the
modification  is  increased  by an amount equal to the tax which would have been
imposed (the 10% penalty tax) but for the  exception,  plus interest for the tax
years in which the exception was used.

The above information does not apply to Qualified Contracts.  However,  separate
tax withdrawal penalties and restrictions may apply to such Qualified Contracts.
(See "Tax Treatment of Distributions - Qualified Contracts.")

QUALIFIED PLANS

The Contracts  offered  herein are designed to be suitable for use under various
types of Qualified Plans. Taxation of participants in each Qualified Plan varies
with the type of plan and terms and  conditions of each specific  plan.  Owners,
Annuitants and  Beneficiaries are cautioned that benefits under a Qualified Plan
may be subject to the terms and  conditions of the plan  regardless of the terms
and conditions of the Contracts  issued  pursuant to the plan.  Some  retirement
plans  are  subject  to  distribution  and  other   requirements  that  are  not
incorporated into the Company's administrative procedures.  Owners, participants
and   Beneficiaries   are  responsible  for  determining   that   contributions,
distributions  and other  transactions with respect to the Contracts comply with
applicable  law.  Following are general  descriptions  of the types of Qualified
Plans with which the Contracts may be used. Such descriptions are not exhaustive
and are for  general  informational  purposes  only.  The  tax  rules  regarding
Qualified Plans are very complex and will have differing  applications depending
on individual  facts and  circumstances.  Each purchaser should obtain competent
tax advice prior to purchasing a Contract issued under a Qualified Plan.

Contracts  issued  pursuant  to  Qualified  Plans  include  special   provisions
restricting  Contract  provisions  that may  otherwise be available as described
herein.  Generally,  Contracts  issued  pursuant  to  Qualified  Plans  are  not
transferable except upon surrender or annuitization.  Various penalty and excise
taxes  may  apply  to  contributions  or  distributions  made  in  violation  of
applicable   limitations.   Furthermore,   certain   withdrawal   penalties  and
restrictions  may  apply to  surrenders  from  Qualified  Contracts.  (See  "Tax
Treatment of Distributions - Qualified Contracts" below.)

On July 6, 1983,  the Supreme  Court decided in Arizona  Governing  Committee v.
Norris that optional  annuity  benefits  provided  under an employer's  deferred
compensation  plan could not,  under Title VII of the Civil  Rights Act of 1964,
vary between men and women. The Contracts sold by the Company in connection with
employer  sponsored  Qualified  Plans will utilize  annuity  tables which do not
differentiate  on the basis of sex.  Such annuity  tables will also be available
for use in connection with certain non-qualified deferred compensation plans.

a.   Individual Retirement Annuities

Section  408(b) of the Code permits  eligible  individuals  to  contribute to an
individual  retirement  program  known  as an  "Individual  Retirement  Annuity"
("IRA"). Under applicable limitations,  certain amounts may be contributed to an
IRA which will be deductible from the  individual's  taxable income.  These IRAs
are subject to limitations on eligibility,  contributions,  transferability  and
distributions.  (See "Tax  Treatment  of  Distributions  - Qualified  Contracts"
below.)  Under  certain  conditions,  distributions  from  other  IRAs and other
Qualified  Plans may be rolled over or transferred on a tax-deferred  basis into
an IRA. Sales of Contracts for use with IRAs are subject to special requirements
imposed  by the Code,  including  the  requirement  that  certain  informational
disclosure  be given to persons  desiring to  establish  an IRA.  Purchasers  of
Contracts to be qualified  as  Individual  Retirement  Annuities  should  obtain
competent  tax  advice  as to the  tax  treatment  and  suitability  of  such an
investment.

Roth IRAs

Section  408A of the Code  provides  that  beginning  in 1998,  individuals  may
purchase  a new  type of  non-deductible  IRA,  known  as a Roth  IRA.  Purchase
payments  for a Roth IRA are limited to a maximum of $2,000 per year and are not
deductible from taxable income.  Lower maximum  limitations apply to individuals
with adjusted gross incomes  between  $95,000 and $110,000 in the case of single
taxpayers, between $150,000 and $160,000 in the case of married taxpayers filing
joint  returns,  and  between $0 and  $10,000  in the case of married  taxpayers
filing separately. An overall $2,000 annual limitation continues to apply to all
of a taxpayer's IRA contributions, including Roth IRA and non-Roth IRAs.

Qualified  distributions  from Roth IRAs are free from  federal  income  tax.  A
qualified  distribution requires that an individual has held the Roth IRA for at
least five years and, in addition,  that the  distribution  is made either after
the individual reaches age 59 1/2, on the individual's  death or disability,  or
as a qualified first-time home purchase,  subject to a $10,000 lifetime maximum,
for the individual, a spouse, child,  grandchild,  or ancestor. Any distribution
which is not a  qualified  distribution  is taxable to the extent of earnings in
the distribution. Distributions are treated as made from contributions first and
therefore no distributions are taxable until distributions  exceed the amount of
contributions  to the  Roth  IRA.  The  10%  penalty  tax and  the  regular  IRA
exceptions  to the 10%  penalty tax apply to taxable  distributions  from a Roth
IRA.

Amounts may be rolled over from one Roth IRA to another  Roth IRA.  Furthermore,
an  individual  may make a rollover  contribution  from a non-Roth IRA to a Roth
IRA,  unless the  individual  has  adjusted  gross  income over  $100,000 or the
individual is a married taxpayer filing a separate  return.  The individual must
pay tax on any portion of the IRA being rolled over that represents  income or a
previously  deductible  IRA  contribution.  However,  for rollovers in 1998, the
individual may pay that tax ratably over the four taxable year period  beginning
with tax year 1998.

Purchasers  of Contracts to be qualified as a Roth IRA should  obtain  competent
tax advice as to the tax treatment and suitability of such an investment.

b.   Pension and Profit-Sharing Plans

Sections 401(a) and 401(k) of the Code permit employers, including self-employed
individuals, to establish various types of retirement plans for employees. These
retirement  plans may permit the purchase of the  Contracts to provide  benefits
under the Plan.  Contributions to the Plan for the benefit of employees will not
be includible in the gross income of the employees  until  distributed  from the
Plan.  The  tax  consequences  to  participants  may  vary  depending  upon  the
particular plan design. However, the Code places limitations and restrictions on
all Plans including on such items as: amount of allowable  contributions;  form,
manner and timing of  distributions;  transferability  of benefits;  vesting and
nonforfeitability   of   interests;   nondiscrimination   in   eligibility   and
participation;   and  the  tax  treatment  of  distributions,   withdrawals  and
surrenders.  (See "Tax Treatment of Distributions - Qualified Contracts" below.)
Purchasers  of  Contracts  for use with Pension or Profit  Sharing  Plans should
obtain  competent tax advice as to the tax treatment and  suitability of such an
investment.

TAX TREATMENT OF DISTRIBUTIONS - QUALIFIED CONTRACTS

In the case of a surrender under a Qualified  Contract,  the earnings portion of
the amount  surrendered will be includible in taxable income.  Special tax rules
may be available for certain  distributions from a Qualified  Contract.  Section
72(t) of the Code  imposes  a 10%  penalty  tax on the  taxable  portion  of any
distribution  from qualified  retirement plans,  including  Contracts issued and
qualified  under Code Sections 401 (Pension and  Profit-Sharing  Plans including
401(k) plans) and 408 and 408A (Individual  Retirement  Annuities including Roth
IRAs).  To the extent  amounts are not  includible in gross income  because they
have been rolled over to an IRA or to another  eligible  Qualified  Plan, no tax
penalty  will be  imposed.  The tax  penalty  will not  apply  to the  following
distributions:  (a) if  distribution  is made on or after  the date on which the
Owner  or  Annuitant  (as  applicable)  reaches  age 59 1/2;  (b)  distributions
following the death or disability of the Owner or Annuitant (as applicable) (for
this purpose  disability  is as defined in Section  72(m) (7) of the Code);  (c)
after  separation  from service,  distributions  that are part of  substantially
equal periodic  payments made not less frequently than annually for the life (or
life  expectancy)  of the Owner or Annuitant (as  applicable) or the joint lives
(or joint life  expectancies) of such Owner or Annuitant (as applicable) and his
or her designated  Beneficiary;  (d)  distributions to an Owner or Annuitant (as
applicable)  who has  separated  from service  after he has attained age 55; (e)
distributions  made to the Owner or Annuitant (as applicable) to the extent such
distributions  do not exceed  the amount  allowable  as a  deduction  under Code
Section 213 to the Owner or Annuitant  (as  applicable)  for amounts paid during
the taxable year for medical care; (f) distributions  made to an alternate payee
pursuant to a qualified  domestic  relations  order; (g)  distributions  from an
Individual  Retirement  Annuity  for  the  purchase  of  medical  insurance  (as
described in Section  213(d)(1)(D)  of the Code) for the Owner or Annuitant  (as
applicable)  and his or her spouse and  dependents if the Owner or Annuitant (as
applicable) has received  unemployment  compensation for at least 12 weeks (this
exception will no longer apply after the Owner or Annuitant (as  applicable) has
been  re-employed for at least 60 days);  (h)  distributions  from an Individual
Retirement  Annuity made to the Owner or Annuitant(as  applicable) to the extent
such  distributions do not exceed the qualified  higher  education  expenses (as
defined  in  Section  72(t)(7)  of the  Code)  of the  Owner  or  Annuitant  (as
applicable)  for the taxable  year;  and (i)  distributions  from an  Individual
Retirement  Annuity made to the Owner or  Annuitant  (as  applicable)  which are
qualified first-time home buyer distributions (as defined in Section 72(t)(8) of
the Code.) The  exceptions  stated in (d) and (f) above do not apply in the case
of an Individual  Retirement Annuity.  The exception stated in (c) above applies
to an Individual  Retirement  Annuity  without the  requirement  that there be a
separation from service.


With  respect  to (c)  above,  if the  series of  substantially  equal  periodic
payments is modified  before the later of your  attaining  age 59 1/2 or 5 years
from the date of the first  periodic  payment,  then the tax for the year of the
modification  is  increased  by an amount equal to the tax which would have been
imposed (the 10% penalty tax) but for the  exception,  plus interest for the tax
years in which the exception was used.

Generally,  distributions  from a qualified  plan must begin no later than April
1st of the  calendar  year  following  the  later of (a) the  year in which  the
employee  attains  age 70 1/2 or (b) the  calendar  year in which  the  employee
retires.  The date set forth in (b) does not apply to an  Individual  Retirement
Annuity.  There are no required  distributions from a Roth IRA prior to death of
the Owner.  Required  distributions must be over a period not exceeding the life
expectancy  of the  individual  or the joint lives or life  expectancies  of the
individual  and  his or her  designated  beneficiary.  If the  required  minimum
distributions  are not made,  a 50%  penalty tax is imposed as to the amount not
distributed.

TAX TREATMENT OF ASSIGNMENTS

An  assignment  or pledge of a Contract may be a taxable  event.  Owners  should
therefore  consult  competent  tax  advisers  should  they wish to assign  their
Contracts.

INCOME TAX WITHHOLDING
   
All distributions or the portion thereof which is includible in the gross income
of the Owner are subject to federal income tax withholding.  Generally,  amounts
are withheld from periodic payments at the same rate as wages and at the rate of
10% from non-periodic payments. However, the Owner, in most cases, may elect not
to have taxes withheld or to have withholding done at a different rate.

Effective January 1, 1993, certain distributions from retirement plans qualified
under Section 401 or Section 403(b) of the Code,  which are not directly  rolled
over to another  eligible  retirement plan or individual  retirement  account or
individual  retirement  annuity,  are subject to a mandatory 20% withholding for
federal income tax. The 20% withholding requirement generally does not apply to:
a) a series of substantially  equal payments made at least annually for the life
or life expectancy of the  participant or joint and last survivor  expectancy of
the  participant  and a designated  beneficiary or for a specified  period of 10
years or more; or b) distributions which are required minimum distributions;  or
c) the portion of the distributions not includible in gross income (i.e. returns
of after-tax  contributions);  or d) hardship  withdrawals.  Participants should
consult  their  own tax  counsel  or other  tax  adviser  regarding  withholding
requirements.    

                          ANNUITY PROVISIONS

DETERMINATION OF ANNUITY PAYMENTS

The first annuity  payment will be calculated on the annuity  calculation  date.
Annuity payments will reflect the investment  performance of the Sub-Accounts of
the Separate Account during the annuity period. On the annuity calculation date,
a fixed number of annuity units will be purchased, determined as follows:

The first  annuity  payment is equal to the  Contribution,  with  interest  with
respect to the Guaranteed  Minimum  Variable  Annuity  Payment  Contract and the
Contract  value with  respect to the  Non-Guaranteed  Minimum  Variable  Annuity
Payment  Contract,  divided by $1,000 and then  multiplied by the payment factor
shown in your Contract.  In each Sub-Account,  the fixed number of annuity units
is determined by dividing the amount of the initial annuity  payment  determined
for the Sub-Account by the annuity unit value on the annuity  calculation  date.
Thereafter, the number of annuity units in the Sub-Account remains unchanged (or
unless  you  choose  to  make a  transfer  if you own a  Non-Guaranteed  Minimum
Variable Annuity Payment Contract).  All calculations will appropriately reflect
the payment frequency you selected.

The  dollar  amount of annuity  payments  for each  Sub-Account  after the first
annuity payment is determined as follows:

1. The dollar amount of the first annuity  payment is divided by the value of an
annuity unit for each applicable Sub-Account as of the annuity calculation date.
This  sets the  number  of  annuity  units  for  each  monthly  payment  for the
applicable  Sub-Account.  The  number  of  annuity  units  for  each  applicable
Sub-Account remains fixed after the annuity calculation date.

2. The fixed number of annuity  units in each  Sub-Account  is multiplied by the
annuity unit value for that  Sub-Account  for the last  valuation  period.  This
results in the dollar amount of the payment for each applicable Sub-Account.

ANNUITY UNIT VALUES

The value of an annuity unit for each  Sub-Account of the Separate  Account will
vary to reflect the investment  experience of the eligible  funds.  The value of
any Annuity Unit for each  Sub-Account was  arbitrarily  set initially.  Annuity
Unit  values  for  any  subsequent   valuation  period  will  be  determined  by
multiplying the value of the annuity unit for that  Sub-Account on the preceding
day by the  product  of:  (a) the net  investment  factor  (see  below) for that
Sub-Account  for the day for which the annuity  unit value is being  calculated,
and (b) the annuity unit factor which neutralizes the assumed  investment return
(AIR).  Both  the  annuity  unit  factor  and  the AIR  are  set  forth  in your
Contract.

Net Investment Factor: The net investment factor for each Sub-Account is equal
to:

     (a) the value of a share of the  corresponding  eligible fund at the end of
the  valuation  period  (plus the per share  amount of any unpaid  dividends  or
capital gains by that eligible fund); divided by

     (b) the  value  of the  share  of the  corresponding  eligible  fund at the
beginning of the valuation period; and

     (c) subtracting  from that amount the daily Separate  Account  Charge,  and
with respect to the Guaranteed Minimum Variable Annuity Payment Contract,  the
Guaranteed Minimum Annuity Payment Charge.

Valuation  period means the period of time beginning at the close of business of
the New York  Stock  Exchange  on each  business  day and ending at the close of
business for the next succeeding business day.

(See "Annuity Payments (The Annuity Period)" in the Prospectus.)

                             FINANCIAL STATEMENTS

The  financial  statements of the Company  included  herein should be considered
only as bearing  upon the ability of the Company to meet its  obligations  under
the Contracts.
   

  
                            LPLA SEPARATE ACCOUNT ONE

                              FINANCIAL STATEMENTS

                                    CONTENTS





Audited Financial Statements


Statement of Assets and Liabilities...............................  1-2
Statement of Operations...........................................  3-4
Statement of Changes in Net Assets................................  5-7
Notes to Financial Statements.....................................  8-11
Report of Independent Accountants.................................  12
<TABLE>                                                                       
<CAPTION>


                                                                LPLA SEPARATE ACCOUNT ONE
                                                              STATEMENT OF ASSETS AND LIABILITIES
                                                                       December 31, 1998

                                   Harris            MFS            Berkeley                            
                                 Associates         Total            U.S.         Berkeley Money     International       Strong
                                    Value          Return         Quality Bond         Market             Stock          Growth
                                Sub-Account      Sub-Account       Sub-Account     Sub-Account        Sub-Account (1)  Sub-Account  
                                -----------      -----------       -----------     -----------        ---------------  -----------  
 
Assets

Investments in  the LPT Variable
<S>                                      <C>              <C>              <C>               <C>               <C>             <C>  
   Insurance Series Trust        $7,222,833       $11,765,590      $1,978,446        $1,304,175                 0        $6,846,120
Investments in  the BT Insurance
   Funds Trust                            0                 0               0                 0                 0                 0 
Investments in Morgan Stanley
   Dean Witter U.F., Inc.                 0                 0               0                 0                 0                 0 
                                  ---------        ----------        --------         ---------                 -         --------- 
    Total  Assets                 7,222,833        11,765,590       1,978,446         1,304,175                 0         6,846,120
                                  ---------        ----------       ---------         ---------                 -         ---------

Liabilities

Amounts retained by London
   Pacific Life & Annuity in LPLA
   Separate Account One             128,470           137,884         132,804                 0                 0           320,669
                                    -------           -------         -------                 -                 -           -------
     Total Liabilities              128,470           137,884         132,804                 0                 0           320,669
                                    -------           -------         -------                 -                 -           -------
                                                                                                                        

Net Assets Attributable to
     Contract Owners             $7,094,363       $11,627,706      $1,845,642        $1,304,175                 0        $6,525,451
                                  =========        ==========       =========         =========                 =         =========
Unit Value                           $15.50            $14.56          $11.68            $11.08                 0            $20.16 
                                      =====             =====           =====             =====                 =             ===== 
Units Outstanding                   457,647           798,518         158,002           117,712                 0           323,694
                                    =======           =======         =======           =======                 =           =======
<FN>
(1)  Formerly Strong International  Stock Sub-Account
</FN>     
</TABLE> 
      (Continued on next page)
                                              See Notes to Financial Statements
<TABLE>
<CAPTION>
                                                               LPLA SEPARATE ACCOUNT ONE
                                                   STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
                                                                  December 31, 1998

                                                                                                    Morgan Stanley    
                                                Lexington                     Morgan Stanley      Dean Witter U.F.   Morgan Stanley
                          Robertson Stephens   Corporate      BT Equity       Dean Witter U.F.         Emerging     Dean Witter U.F.
                          Diversified Growth    Leaders       500 Index     International Magnum    Markets Equity      High Yield
                              Sub-Account     Sub-Account    Sub-Account         Sub-Account         Sub-Account        Sub-Account
                              -----------     -----------    -----------         -----------         -----------        -----------

Assets

Investments in the LPT Variable
<S>                             <C>             <C>                    <C>                 <C>                  <C>             <C>
  Insurance Series Trust       $6,257,633      $8,168,740              0                   0                    0                 0
Investments in the BT Insurance
  Funds Trust                           0               0     $1,731,196                   0                    0                 0 
Investments in Morgan Stanley
  Dean Witter U.F., Inc.                0               0              0          $2,146,644              $73,234          $418,714 
                                ---------       ---------      ---------           ---------               ------           ------- 
Total Assets                    6,257,633       8,168,740      1,731,196           2,146,644               73,234           418,714
                                ---------       ---------      ---------           ---------               ------           -------
               
                                                                                                                               
Liabilities

Amounts retained by London
   Pacific Life & Annuity in LPLA
   Separate Account One           165,333         161,599         27,351              22,743               17,470            24,883
                                  -------         -------         ------              ------               ------            ------
Total Liabilites                  165,333         161,599         27,351              22,743               17,470            24,883
                                  -------         -------         ------              ------               ------            ------
Net Assets  Attributable to
          Contract Owners      $6,092,300      $8,007,141     $1,703,845          $2,123,901              $55,764          $393,831
                                =========       =========      =========           =========               ======           =======
Unit Value                         $14.13          $15.72         $10.94               $9.10                $6.99             $9.95
                                    =====           =====          =====                ====                 ====              ====
Units Outstanding                 431,127         509,410        155,738             233,470                7,980            39,568
                                  =======         =======        =======             =======                =====            ======
</TABLE>
 

                                              See Notes to Financial Statements
<TABLE>
<CAPTION> 

                                                                    LPLA SEPARATE ACCOUNT  ONE
                                                                      STATEMENT  OF OPERATIONS
                                                             FOR THE YEAR ENDED DECEMBER 31, 1998

                                   Harris            MFS            Berkeley                            
                                 Associates         Total            U.S.         Berkeley Money     International       Strong
                                    Value          Return         Quality Bond         Market             Stock          Growth
                                Sub-Account      Sub-Account       Sub-Account     Sub-Account        Sub-Account (1)  Sub-Account  
                                -----------      -----------       -----------     -----------        ---------------  -----------  
Income and Expenses
Income:
   Dividends from the LPT Variable
<S>                                       <C>         <C>                    <C>        <C>                <C>          <C>         
     Insurance Series Trust               0          $38,091                 0         $80,328            $2,702       $194,821     
   Dividends from BT Insurance
     Funds Trust                          0                0                 0               0                 0              0     
   Dividends from Morgan Stanley
     Dean Witter U.F., Inc.               0                0                 0               0                 0              0     
Expenses:
   Mortality and other expenses     $85,441          137,660           $23,432          26,846            13,189         69,327     
                                     ------          -------            ------          ------            ------         ------     
Net investment income               (85,441)         (99,569)          (23,432)         53,482           (10,487)       125,494
                                    -------          -------           -------          ------           -------        -------
   
Realized and Unrealized Gain
       (Loss ) on Investments

Net realized gain (loss) on sales
        of investments              111,115          100,795            24,347               0           (17,373)        44,914
                                    -------          -------            ------               -           -------         ------
                                                               
Net unrealized appreciation
(depreciation ) on investments
        Beginning of period         (26,304)         257,270             3,760               0          (203,633)       (22,600)    
        End of  period               14,999        1,083,136            96,589               0                 0      1,148,680
                                     ------        ---------            ------               -                 -      ---------
        Net unrealized appreciation
        (depreciation) during period 41,303          825,866            92,829               0           203,633      1,171,280
                                     ------          -------            ------               -           -------      ---------
Net Realized and Unrealized Gain
(Loss) on Investments               152,418          926,661           117,176               0           186,260      1,216,194
                                    -------          -------           -------               -           -------      ---------
Net Increase (Decrease) in Net
Assets Resulting from Operations    $66,977         $827,092           $93,744         $53,482          $175,773     $1,341,688
                                     ======          =======            ======          ======           =======      =========
<FN>
                                                                            
(1) Formerly Strong International Stock
    Sub-Account
</FN>
</TABLE>
(Continued on next page)
                                             See Notes to Financial Statements
<TABLE>
<CAPTION>
                                                                    LPLA SEPARATE ACCOUNT ONE
                                                                STATEMENT OF OPERATIONS (CONTINUED)
                                                               FOR THE YEAR ENDED DECEMBER 31, 1998

                                                                                                  Morgan Stanley    
                                                Lexington                     Morgan Stanley      Dean Witter U.F.   Morgan Stanley
                          Robertson Stephens   Corporate      BT Equity       Dean Witter U.F.         Emerging     Dean Witter U.F.
                          Diversified Growth    Leaders       500 Index     International Magnum    Markets Equity      High Yield
                              Sub-Account     Sub-Account    Sub-Account(2)    Sub-Account(2)      Sub-Account(2)     Sub-Account(2)
                              -----------     -----------    -----------         -----------         -----------        -----------
Income and Expenses
Income:
   Dividends from the LPT Variable
<S>                                     <C>        <C>                 <C>                 <C>                 <C>              <C>
     Insurance Series Trust             0         $14,110              0                   0                   0                  0 
   Dividends from BT Insurance
     Funds Trust                        0               0        $43,968                   0                   0                  0
   Dividends from Morgan Stanley
     Dean Witter U.F., Inc.             0               0              0             $11,335                $456            $27,873
   Expenses:
     Mortality and other expenses $71,773          90,079          5,895              13,883                 619              3,448
                                   ------          ------          -----              ------                 ---              -----
Net investment income             (71,773)        (75,969)        38,073              (2,548)               (163)            24,425
                                  -------         -------         ------              ------                ----             ------
Realized and Unrealized Gain
     (Loss) on Investments
Net realized gain (loss) on sales
       of  investments             55,700          59,981         15,691             (10,481)             (5,470)            29,538
                                   ------          ------         ------             -------              ------             ------
Net unrealized appreciation
(depreciation)  on investments
       Beginning of  period       344,221         (46,190)             0                   0                   0                  0 
       End of period            1,196,899         512,465        166,882            (110,842)             (8,716)            (7,607)
                                ---------         -------        -------            --------              ------             ------ 
Net unrealized appreciation
   (depreciation)  during  period 852,678         558,655        166,882            (110,842)             (8,716)            (7,607)
                                  -------         -------        -------            --------              ------             ------ 
Net Realized and Unrealized
Gain (Loss) on Investments        908,378         618,636        182,573            (121,323)            (14,186)            21,931
                                  -------         -------        -------            --------             -------             ------
Net Increase (Decrease)in Net
Assets Resulting from Operations $836,605        $542,667       $220,646           $(123,871)           $(14,349)           $46,356
                                  =======         =======        =======            ========             =======             ======
<FN>                   
(2)      For the period May 4, 1998 (inception date) to December 31, 1998
</FN>
</TABLE> 
                                             See Notes to Financial Statements
 
<TABLE>
<CAPTION>
                                                                    LPLA SEPARATE ACCOUNT ONE
                                                               STATEMENT OF CHANGES IN NET ASSETS
                                                              FOR THE YEAR ENDED DECEMBER 31, 1998

                                 Harris            MFS            Berkeley                            
                                 Associates         Total            U.S.         Berkeley Money     International       Strong
                                    Value          Return         Quality Bond         Market             Stock          Growth
                                Sub-Account      Sub-Account       Sub-Account     Sub-Account        Sub-Account (1)  Sub-Account  
                                -----------      -----------       -----------     -----------        ---------------  -----------  
Increase (Decrease) in Net Assets
 from Operations
<S>                                <C>               <C>              <C>                 <C>              <C>             <C>    
 Net investments income           $(85,441)         $(99,569)        $(23,432)          $53,482           $(10,487)       $125,494
 Net realized gain (loss) on sales
 of investments                    111,115           100,795           24,347                 0            (17,373)         44,914
 Net unrealized appreciation
 (depreciation) during the year     41,303           825,866           92,829                 0            203,633       1,171,280
                                    ------           -------           ------                 -            -------       ---------
Net increase (decrease) in net assets
   resulting from operations        66,977           827,092           93,744            53,482            175,773       1,341,688
                                    ------           -------           ------            ------            -------       ---------
Contract Related Transactions 
   Net premiums                  1,311,201         1,879,093          624,534        14,104,609             70,916         942,178
   Benefits and contract charges  (384,443)         (614,365)         (52,116)          (72,987)           (61,285)       (286,584)
   Transfers between Sub-Accounts
    (including fixed account), 
     net                         2,706,447         3,700,606          230,386       (14,154,086)        (1,435,482)      1,936,612
                                 ---------         ---------          -------       -----------         ----------       ---------
Net increase in net assets 
   resulting from contract 
   related transactions          3,633,205         4,965,334          802,804          (122,464)        (1,425,851)      2,592,206
                                 ---------         ---------          -------          --------         ----------       ---------

Change in amount retained by
London Pacific Life & Annuity
LPLA Separate Account One, net      (3,470)          (12,884)          (7,803)                0            113,617         (70,669)
                                    ------           -------           ------                 -            -------         ------- 

Increase (Decrease)in Net Assets 3,696,712         5,779,542          888,745           (68,982)        (1,136,461)      3,863,225

Net Assets, Beginning of Period  3,397,651         5,848,164          956,897         1,373,157          1,136,461       2,662,226
                                 ---------         ---------          -------         ---------          ---------       ---------
Net Assets, End of Period       $7,094,363       $11,627,706       $1,845,642        $1,304,175                 $0      $6,525,451
                                 =========        ==========        =========         =========                  =       =========
<FN>
(1)Formerly Strong International Stock Sub-Account
</FN>
</TABLE>
(Continued  on next page)
                                              See Notes to Financial Statements
<TABLE>
<CAPTION>  
                                                                     LPLA SEPARATE ACCOUNT ONE
                                                        STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
                                                             FOR THE YEAR ENDED DECEMBER 31, 1998

                                                                                                  Morgan Stanley    
                                                Lexington                     Morgan Stanley      Dean Witter U.F.   Morgan Stanley
                          Robertson Stephens   Corporate      BT Equity       Dean Witter U.F.         Emerging     Dean Witter U.F.
                          Diversified Growth    Leaders       500 Index     International Magnum    Markets Equity      High Yield
                              Sub-Account     Sub-Account    Sub-Account(2)    Sub-Account(2)      Sub-Account(2)     Sub-Account(2)
                              -----------     -----------    -----------         -----------         -----------        -----------
                                                                                                                               

Increase (Decrease) in Net Assets
 from Operations
<S>                              <C>            <C>               <C>                <C>                 <C>                <C>   
 Net investment income          $(71,773)      $(75,969)         $38,073            $(2,548)            $(163)             $24,425
 Net realized gain (loss) on
     sales of investments         55,700         59,981           15,691            (10,481)           (5,470)              29,538
 Net unrealized appreciation 
   (depreciation)during the year 852,678        558,655          166,882           (110,842)           (8,716)              (7,607)
                                 -------        -------          -------           --------            ------               ------ 
 Net increase(decrease) in net assets
  resulting from operations      836,605        542,667          220,646           (123,871)          (14,349)              46,356
                                 -------        -------          -------           --------           -------               ------
 
Contract Related Transaction:
   Net premiums                1,068,730      1,521,553          243,108            230,477            17,687              311,229
   Benefits and contract charges(329,799)      (328,127)        (135,660)           (62,419)             (805)             (99,190)
   Transfers between Sub-Accounts
    (including fixed account),
     net                       1,639,033      2,979,341        1,403,101          2,102,457            70,702              160,319
                               ---------      ---------        ---------          ---------            ------              -------

Net increase in net assets 
  resulting from contact 
  related transactions         2,377,964      4,172,767        1,510,549          2,270,515            87,584              372,358
                               ---------      ---------        ---------          ---------            ------              -------
Change in amount retained by
 London Pacific Life & Annuity
 LPLA Separate Account One, 
 net                             (16,335)       (36,598)         (27,350)           (22,743)          (17,471)             (24,883)
                                 -------        -------          -------            -------           -------              ------- 
Increase (Decrease) in 
 Net Assets                    3,198,234      4,678,836        1,703,845          2,123,901            55,764              393,831
Net Assets, Beginning 
 of Period                     2,894,066      3,328,305                0                  0                 0                    0
                               ---------      ---------                -                  -                 -                    -
Net Assets, End of Period     $6,092,300     $8,007,141       $1,703,845         $2,123,901           $55,764             $393,831
                               =========      =========        =========          =========            ======              =======
<FN>
 (2) For the period May 4, 1998 (inception date) to December 31, 1998
</FN>
</TABLE>
                                             See Notes to Financial Statements
<TABLE>
<CAPTION>
                                                                     LPLA SEPARATE ACCOUNT ONE
                                                                STATEMENT OF CHANGES IN NET ASSETS
                                                               FOR THE YEAR ENDED DECEMBER 31, 1997


                                                                                                         
                                                                               Berkeley                                 Strong      
                                                Harris         MFS Total          U.S.               Berkeley        International  
                                            Associates Value    Return        Quality Bond         Money Market         Stock       
                                            Sub-Account (1)   Sub-Account    Sub-Account(2)      Sub-Account(3)      Sub-Account    
                                            ---------------   -----------    --------------      --------------      -----------    
                                                                                             
  Increase (Decrease) in Net Assets
    from Operations                                    
<S>                                             <C>             <C>               <C>               <C>                     <C>     
    Net investment income                       $312,852        $139,587          $70,220           $41,393                $48,381  
    Net realized gain (loss) on sales
    of investments                                61,876          52,774            7,612                 0                  8,762  
    Net unrealized appreciation  
    (depreciation) during the year               (66,476)        237,322            3,114                 0               (205,740) 
                                                 -------         -------            -----                 -               --------  
  Net increase (decrease) in net assets
    resulting from operations                    308,252         429,683           80,946            41,393               (148,597) 
                                                 -------         -------           ------            ------               --------  

  Contract Related Transactions:
    Net premiums                                 448,289         679,593          187,734        14,102,512                239,002  
    Benefits and contract charges                (32,555)       (135,077)         (37,173)          (14,603)               (67,415) 
    Transfers between Sub-Accounts
    (including fixed account), net             2,093,609       3,991,383          (65,908)      (13,038,636)               661,907  
                                               ---------       ---------          -------       -----------                -------  
  Net increase in net assets resulting
    from contract related transactions         2,509,343       4,535,899           84,653         1,049,273                833,494  
                                               ---------       ---------           ------         ---------                -------  
  Change in amount retained by
  London Pacific Life & Annuity
  LPLA Separate Account One, net                 (33,183)        (24,781)          (7,123)           (5,183)                19,523  
                                                 -------         -------           ------            ------                 ------  
  Increase in Net Assets                       2,784,412       4,940,801          158,476         1,085,483                704,420  
  Net Assets, Beginning of Period                613,239         907,363          798,421           287,674                432,041  
                                                 -------         -------          -------           -------                -------  
  Net Assets, End of Period                   $3,397,651      $5,848,164         $956,897        $1,373,157             $1,136,461  
                                              ==========      ==========         ========        ==========             ==========  
<FN>  
     (1)  Formerly MAS Value Sub-Account
     (2)  Formerly Salomon U.S. Quality Bond Sub-Account
     (3)  Formerly Salomon Money Market Sub-Account
</FN>
</TABLE>
                                             See Notes to Financial Statements

<TABLE>
<CAPTION>
                                                                     LPLA SEPARATE ACCOUNT ONE
                                                                STATEMENT OF CHANGES IN NET ASSETS
                                                               FOR THE YEAR ENDED DECEMBER 31, 1997


                                                                                                         
                                                                                                                             
                                                Strong     Robertson Stephens     Lexington
                                                Growth     Diversified Growth    Corporate Leaders
                                             Sub-Account     Sub-Account (4)      Sub-Account
                                             -----------     ---------------      -----------
                                                                                             
  Increase (Decrease) in Net Assets
    from Operations                                    
<S>                                             <C>              <C>                   <C>     
    Net investment income                       $250,058        ($19,749)          $198,248
    Net realized gain (loss) on sales
    of investments                                89,791        (130,610)            69,824
    Net unrealized appreciation  
    (depreciation) during the year               (16,940)        486,918            (70,779)
                                                 -------         -------              -----                        
  Net increase (decrease) in net assets
    resulting from operations                    322,909         336,559            197,293
                                                 -------         -------            -------                     

  Contract Related Transactions:
    Net premiums                                 474,217          381,037           460,740
    Benefits and contract charges                (61,170)         (95,133)          (95,125)
    Transfers between Sub-Accounts
    (including fixed account), net             1,398,404        1,745,826         2,450,950
                                               ---------        ---------         ---------
  Net increase in net assets resulting
    from contract related transactions         1,811,451        2,031,730         2,816,565
                                               ---------        ---------         ---------
  Change in amount retained by
  London Pacific Life & Annuity
  LPLA Separate Account One, net                (34,493)         (17,746)           (30,058)
                                                -------          -------            ------- 
  Increase in Net Assets                      2,099,867        2,350,543          2,983,800
  Net Assets, Beginning of Period               562,359          543,523            344,505
                                                -------          -------            -------
  Net Assets, End of Period                  $2,662,226       $2,894,066         $3,328,305
                                             ==========       ==========         ==========
<FN>  
     (4)  Formerly Berkeley Smaller Companies Sub-Account
</FN>
</TABLE>
                        See Notes to Financial Statements

                            LPLA SEPARATE ACCOUNT ONE
                          Notes to Financial Statements


NOTE 1 - Organization

LPLA Separate Account One ("Separate  Account") is a separate investment account
of London Pacific Life & Annuity Company  ("Company").  The Separate Account was
established  on November 23, 1994 under the insurance laws of the State of North
Carolina for the purpose of issuing flexible payment variable annuity contracts.
Under North  Carolina's  insurance laws, the assets of the Separate  Account are
clearly  identified and  distinguished  from the other assets and liabilities of
the Company. The Separate Account cannot be charged with liabilities arising out
of any other business of the Company.

The Separate  Account is a unit investment  trust registered with the Securities
and  Exchange  Commission  under the  Investment  Company Act of 1940.  Contract
owners  may  allocate  their  account  values  to one or  more  of the  Separate
Account's investment  Sub-Accounts.  Funds of the investment Sub-Accounts of the
Separate  Account are invested in a corresponding  investment  portfolio of: (1)
the LPT Variable  Insurance  Series Trust  ("Trust")  managed by LPIMC Insurance
Marketing Services ("LPIMC"), a registered investment advisor and a wholly-owned
subsidiary  of the  Company;  (2) the BT Insurance  Funds Trust;  or (3) Morgan
Stanley Dean Witter Universal Funds, Inc. (collectively, the "Trusts").

Prior to May 1, 1997,  the Harris  Associates  Sub-Account  was known as the MAS
Value Sub-Account and the Robertson Stephens  Diversified Growth Sub-Account was
known as the Berkeley Smaller Companies Sub-Account.  Prior to November 3, 1997,
the Berkeley  Money  Market  Sub-Account  was known as the Salomon  Money Market
Sub-Account  and the Berkeley  U.S.  Quality Bond  Sub-Account  was known as the
Salomon U.S. Quality Bond Sub-Account.  Prior to June 1, 1998, the International
Stock Sub-Account was known as the Strong  International Stock Sub-Account.  The
International Sub-Account was liquidated on October 31, 1998.

NOTE 2 - Significant Accounting Policies

The  following  is a summary of  significant  accounting  policies  which are in
conformity with generally accepted accounting  principles  consistently followed
by the Separate  Account in the  preparation  of its financial  statements.  The
preparation  of financial  statements  in  conformity  with  generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  at the date of the
financial  statements and the reported  amounts of revenues and expenses  during
the reported period. Actual results could differ from those estimates.

Investments - Security transactions are recorded on the trade date.  Investments
held by the  Sub-Accounts  are  stated at the net  asset  value per share of the
respective  investment  portfolio  of the Trusts.  Realized  gains and losses on
sales of shares of the Trusts are determined  based on the  first-in,  first-out
method. Dividends and capital gain distributions are recorded on the ex-dividend
date and are  reinvested  in  additional  shares  of the  respective  investment
portfolio of the Trusts.

Federal  Income Taxes - Operations  of the Separate  Account are included in the
income tax return of the  Company,  which is taxed as a life  insurance  company
under the Internal  Revenue  Code.  The Separate  Account will not be taxed as a
registered  investment company under Sub-Chapter M of the Internal Revenue Code.
Under  existing  federal  income tax law, no taxes are payable on the investment
income or on the capital gains of the Separate Account.

NOTE 3 - Investments

The number of shares  owned,  aggregate  cost,  and net asset value per share of
each Sub-Account's investment in the Trusts at December 31,1998 were as follows:
<TABLE>
<CAPTION>
                                                                                                                Net Asset Value
Investment Sub-Account                                                             Shares             Cost           Per Share
- ----------------------                                                             ------             ----           ---------
<S>                                                                                <C>            <C>                 <C>   
Harris Associates Value                                                            514,791        $7,207,834          $14.03
MFS Total Return                                                                   823,663        10,682,454           14.28
Berkeley U.S. Quality Bond                                                         185,153         1,881,857           10.69
Berkeley Money Market                                                            1,304,175         1,304,175            1.00
Strong Growth                                                                      402,026         5,697,440           17.03
Robertson Stephens Diversified Growth                                              521,422         5,060,734           12.00
Lexington Corporate Leaders                                                        545,704         7,656,275           14.97
BT Equity 500 Index                                                                135,993         1,564,314           12.73
Morgan Stanley Dean Witter U.F. International Magnum                               191,153         2,257,486           11.23
Morgan Stanley Dean Witter U.F. Emerging Markets Equity                             10,300            81,950            7.11
Morgan Stanley Dean Witter U.F. High Yield                                          40,455           426,321           10.35
</TABLE>

NOTE 4 - Related Party Transactions

The Company  assesses a charge of 1.25% per annum based on the average daily net
assets of each  Sub-Account  at each  valuation  date for  mortality and expense
risks.  The Company also charges each  Sub-Account .15% and .10% per annum based
on the  average  daily net assets of each  Sub-Account  for  administrative  and
distribution expenses,  respectively.  These charges are deducted from the daily
unit value of each  Sub-Account but are paid to the Company on a monthly basis.A
contract  maintenance  charge  of  $36  is  currently  deducted  on  the  policy
anniversary  date and upon full  surrender  of the policy  when the  accumulated
value is $50,000 or less.

London  Pacific  Financial  and  Insurance  Services  ("LPFIS"),   a  registered
broker/dealer  and  wholly-owned   subsidiary  of  the  Company,   is  principal
underwriter  and general  distributor  of the Separate  Account.  LPFIS does not
receive any compensation for sales of the variable annuity contracts.


                            LPLA SEPARATE ACCOUNT ONE
                          Notes to Financial Statements


NOTE 5 - Changes in Units Outstanding

Changes  in units  outstanding  for the year  ended  December  31,  1998 were as
follows:
<TABLE>
<CAPTION>                                                                                               
                                                                          Units          Units         Units               Net
Investment Sub-Account                                                 Purchased      Transferred     Redeemed            Change
- ----------------------                                                 ---------      -----------     --------            ------
<S>                                                                          <C>           <C>          <C>              <C>    
Harris Associates Value                                                      87,725        170,013      (25,353)         232,385
MFS Total Return                                                            134,884        265,201      (44,577)         355,508
Berkeley U.S. Quality Bond                                                   54,496         21,017       (4,543)          70,970
Berkeley Money Market                                                     1,295,765    (1,298,833)       (6,872)         (9,940)
International Stock                                                           7,248      (123,674)       (6,065)       (122,491)
Strong Growth                                                                56,265        115,358      (17,317)         154,306
Robertson Stephens Diversified Growth                                        89,990        131,337      (27,183)         194,144
Lexington Corporate Leaders                                                 103,457        194,009      (21,685)         275,781
BT Equity 500 Index                                                          24,415        144,321      (12,998)         155,738
Morgan Stanley  Dean Witter U.F. International Magnum                        24,991        215,645       (7,166)         233,470
Morgan Stanley  Dean Witter  U.F. Emerging Markets Equity                     2,670          5,418         (108)           7,980
Morgan Stanley  Dean Witter U.F. High Yield                                  32,182         17,334       (9,948)          39,568
</TABLE>

NOTE 6 - Diversification Requirements

Under the provisions of Section  817(h) of the Internal  Revenue Code a variable
annuity contract,  other than a contract issued in connection with certain types
of  employee  benefit  plans,  will not be treated as an  annuity  contract  for
federal  income tax  purposes  for any period for which the  investments  of the
segregated  asset  account  on which the  contract  is based are not  adequately
diversified. The Code provides that the "adequately diversified" requirement may
be met if the underlying investments satisfy either a statutory safe harbor test
or diversification requirements set forth in regulations issued by the Secretary
of Treasury.

The Internal Revenue Service has issued  regulations under Section 817(h) of the
Code.  The Company  believes that it satisfies the current  requirements  of the
regulations, and it intends that the Separate Account will continue to meet such
requirements.

NOTE 7 - Amount Retained by the Company

The  amount   retained  by  the  Company  is   attributable   to  the  Company's
contributions to the Separate  Account,  the underlying  investment  results and
amounts  withdrawn  by the Company.  The change in this amount  arises from that
portion,  determined  ratably,  of the  Separate  Account's  investment  results
applicable to the net assets owned by the Company.  The funds contributed by the
Company, as well as any investment appreciation or depreciation, are not subject
to  charges  for  mortality  and  expense  risks,  administration  expenses  and
distribution expenses.

Amounts  retained by the Company in the Separate  Account may be  transferred by
the Company to its General Account at any time.


                            LPLA SEPARATE ACCOUNT ONE
                          Notes to Financial Statements


NOTE 8 - Purchases and Sales of Securities

Cost of purchases  and proceeds  from sales of the Trusts shares by the Separate
Account during the year ended December 31, 1998 were as follows:
<TABLE>
<CAPTION>
Investment Sub-Account                                                               Purchases          Sales
- ----------------------                                                               ---------          -----
<S>                                                                                 <C>               <C>     
Harris Associates Value                                                             $4,362,618        $814,854
MFS Total Return                                                                     5,385,507         519,742
Berkeley U.S. Quality Bond                                                           1,116,585         337,213
Berkeley Money Market                                                               10,069,719      10,138,701
International Stock                                                                    367,299       1,803,637
Strong Growth                                                                        3,068,321         350,621
Robertson Stephens Diversified Growth                                                2,675,347         369,156
Lexington Corporate Leaders                                                          4,387,183         290,385
BT Equity 500 Index                                                                  1,862,527         313,905
Morgan Stanley Dean Witter U.F. International Magnum                                 2,362,145          94,178
Morgan Stanley Dean Witter U.F. Emerging Markets Equity                                100,272          12,851
Morgan Stanley Dean Witter U.F. High Yield                                           1,088,977         692,194
</TABLE>
                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors of London Pacific Life & Annuity
Company and Contract Owners of LPLA Separate Account One

In our opinion,  the  accompanying  statement of assets and  liabilities and the
related statements of operations and of changes in net assets present fairly, in
all  material  respects,  the  financial  position  of each of the  Sub-Accounts
(Harris Associates Value, MFS Total Return, Berkeley U.S. Quality Bond, Berkeley
Money Market, International Stock, Strong Growth, Robertson Stephens Diversified
Growth , Lexington  Corporate Leaders,  BT Equity 500 Index, Morgan Stanley Dean
Witter U.F.  International  Magnum,  Morgan  Stanley  Dean Witter U.F.  Emerging
Markets Equity and Morgan Stanley Dean Witter U.F. High Yield) constituting LPLA
Separate  Account  One at  December  31,  1998,  the  results  of each of  their
operations  and  the  changes  in each  of  their  net  assets  for the  periods
indicated,  in conformity with generally accepted accounting  principles.  These
financial  statements  are the  responsibility  of London Pacific Life & Annuity
Company's  management;  our  responsibility  is to  express  an opinion on these
financial  statements  based on our  audits.  We  conducted  our audits of these
financial  statements in accordance with generally  accepted auditing  standards
which require that we plan and perform the audit to obtain reasonable  assurance
about whether the financial  statements  are free of material  misstatement.  An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.  We believe that our audits,  which included
confirmation  of  investments  at December 31, 1998 by  correspondence  with the
Trusts, provide a reasonable basis for the opinion expressed above.
PricewaterhouseCoopers LLP
Boston, Massachusetts
April 6, 1999


                                                                


                      London Pacific Life & Annuity Company

           (A wholly-owned subsidiary of London Pacific Group Limited)

                      Statutory Basis Financial Statements


                  Years ended December 31, 1998, 1997 and 1996



                                    Contents


Report of Independent Accountants.........................................     1

Audited Financial Statements

Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus.     3

Statutory Statements of Operations........................................     4

Statutory Statements of Changes in Capital and Surplus....................     5

Statutory Statements of Cash Flows........................................   6-7

Notes to Statutory Financial Statements...................................  8-19

Supplementary Information

Report of Independent Accountants on Supplemental Schedule of
 Assets and Liabilities...................................................    21

Schedule 1 - Supplemental Schedule of Assets and Liabilities.............. 22-24


                        Report of Independent Accountants




To the Board of Directors and Shareholder of
London Pacific Life & Annuity Company


We have  audited the  accompanying  statutory  statements  of  admitted  assets,
liabilities,  capital and surplus of London  Pacific  Life & Annuity  Company (a
wholly-owned subsidiary of London Pacific Group Limited) as of December 31, 1998
and 1997,  and the related  statutory  statements of  operations,  of changes in
capital and surplus, and of cash flows for each of the three years in the period
ended December 31, 1998. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described in Note 1, these  financial  statements were prepared in conformity
with  accounting  practices  prescribed  or  permitted  by  the  North  Carolina
Department  of  Insurance,   which  practices  differ  from  generally  accepted
accounting principles. Accordingly, the financial statements are not intended to
represent a  presentation  in  accordance  with  generally  accepted  accounting
principles. The effects on the financial statements of the variances between the
statutory  basis of accounting  and generally  accepted  accounting  principles,
although not reasonably determinable, are presumed to be material.

In our opinion,  the financial  statements  referred to above (1) do not present
fairly in  conformity  with  generally  accepted  accounting  principles,  the
financial position of London Pacific Life & Annuity Company at December 31, 1998
and 1997,  or the  results of its  operations  or its cash flows for each of the
three years in the period ended  December 31, 1998 because of the effects of the
variances  between the  statutory  basis of accounting  and  generally  accepted
accounting  principles referred to in the third paragraph of this report and (2)
do present  fairly,  in all material  respects,  its financial  position and the
results  of its  operations  and its  cash  flows, on the  basis  of  accounting
described in Note 1.


PricewaterhouseCoopers LLP
Raleigh, North Carolina
January 29, 1999

<TABLE>
<CAPTION>
London Pacific Life & Annuity Company
(A wholly-owned subsidiary of London Pacific Group Limited)

Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus


                                                                                              December 31,
                                                                                              ------------
                                                                                    1998                       1997
                                                                                    ----                       ----
Assets
Investments:
<S>                                                                              <C>                        <C>            
    Bonds                                                                        $ 1,079,610,476            $ 1,157,095,942
    Preferred stock                                                                  115,693,328                 51,262,033
    Common stock                                                                      46,252,918                  8,477,904
    Short-term investments                                                            19,251,573                 11,694,690
    Policy loans                                                                       9.829,719                  8,487,559
    Other invested assets                                                             20,683,278                        -
    Receivable for securities                                                             66,995                 21,836,311
                                                                                          ------                 ----------
         Total investments                                                         1,291,388,287              1,258,854,439
                                                                                   -------------              -------------
Cash                                                                                   2,704,561                  3,347,694
                                                                                       ---------                  ---------
         Total cash and invested assets                                            1,294,092,848              1,262,202,133
    
Investment income due and accrued                                                     18,769,336                 16,790,319
Electronic data processing equipment, net                                                 69,265                    185,870
Receivable from affiliates                                                                 6,089                     11,503
Other assets                                                                          24,123,109                    696,682
Separate account assets                                                               47,913,325                 22,609,542
                                                                                      ----------                 ----------
         Total assets                                                             $1,384,973,972             $1,302,496,049
                                                                                  ==============             ==============

Liabiliites, Capital and Surplus
Aggregate reserves for life policies and contracts                                $1,200,939,291             $1,132,728,673
Policy and contract claims                                                               456,424                    354,014
Accrued dividends to policyholders                                                       436,814                    433,099
Interest maintenance reserve                                                          18,326,723                 17,684,781
Federal income taxes (refundable) payable                                            (1,733,125)                  3,283,673
Remittances and items not allocated                                                    1.373,171                    419,689
Asset valuation reserve                                                               39,037,080                 24,184,363
Payable to affiliates                                                                    381,529                    720,136
Amounts due to broker-dealers                                                            -                       20,558,221
Accounts payable, accrued expenses and other liabilities                               1,445,232                  1,184,201
Transfers to separate account, net                                                   (2,778,943)                (1,330,627)
Separate account liabilities                                                          46,774,118                 21,596,927
                                                                                      ----------                 ----------
         Total liabilities                                                        $1,304,658,314             $1,221,817,150
                                                                                  ==============             ==============

Commitments and contingent liabilities
Capital and surplus:
    Capital stock - $10 par value, 1,000,000 shares
       authorized; 200,000 shares issued and outstanding                               2,000,000                  2,000,000
    Paid-in and contributed surplus                                                   70,394,120                 70,394,120
    Unassigned surplus                                                                 7,921,538                  8,284,779
                                                                                       ---------                  ---------
         Total capital and surplus                                                    80,315,658                 80,678,899         
                                                                                      ----------                 ----------         
         Total liabilities, capital and surplus                                   $1,384,973,972             $1,302,496,049
                                                                                  ==============             ==============
</TABLE>
     The accompanying notes are an integral part of these financial statements.

<TABLE>
<CAPTION>
London Pacific Life & Annuity Company
(A wholly-owned subsidiary of London Pacific Group Limited)

Statutory Statements of Operations


                                                                                  Year Ended December 31,
                                                                                  -----------------------
                                                                      1998                  1997                  1996
                                                                      ----                  ----                  ----

Revenues
     Insurance premiums and annuity
<S>                                                                <C>                   <C>                   <C>         
        considerations                                             $218,217,846          $176,547,838          $137,499,919
     Net investment income                                           89,420,046            88,797,926            91,013,416
     Amortization of interest maintenance reserve                     2,054,884             2,306,437               683,806
     Net gain from operations from separate account                     126,592               133,043               120,319
     Other income                                                       821,309               552,225               287,470
                                                                        -------               -------               -------
         Total revenues                                             310,640,677           268,337,469           229,604,930
                                                                    -----------           -----------           -----------
Benefits and expenses
     Policyholder benefits and changes in reserve                   263,063,811           226,126,436           196,153,897
     Commissions                                                     14,474,451            11,156,421             8,531,145
     Net transfer to separate account                                19,809,661            14,607,074             4,175,745
     Other operating expenses                                        11,529,486            11,819,652            12,844,370
                                                                     ----------            ----------            ----------
         Total benefits and expenses                                308,877,409           263,709,583           221,705,157
                                                                    -----------           -----------           -----------
Gain from operations before dividends to
     policyholders, federal income taxes and
     net realized capital gains (losses)                              1,763,268             4,627,886             7,899,773

Dividends to policyholders                                              866,445               930,165               915,864
                                                                        -------               -------               -------

Gains from operations, before federal income taxes
     and net realized capital gains (losses)                            896,823             3,697,721             6,983,909

Federal income tax expense (benefit) (excluding
     tax on capital gains (losses))                                  (2,300,416)           (2,212,021)              991,257
                                                                     ----------            ----------               -------

Gain from operations before net realized capital
     gains (losses)                                                   3,197,239             5,909,742             5,992,652


Net realized capital gains (losses), less capital gains
     tax of $2,757,516, $4,852,562 and $4,617,743
     and excluding $2,696,826, $8,322,727, and
     $1,976,127  transferred to the IMR in 1998, 1997
     and 1996, respectively.                                         (3,063,974)            1,044,541               988,636
                                                                     ----------             ---------               -------

Net income                                                           $  133,265          $  6,954,283          $  6,981,288
                                                                     ==========          ============          ============
</TABLE>
     The accompanying notes are an integral part of these financial statements.
<TABLE>
<CAPTION>
London Pacific Life & Annuity Company
(A wholly-owned subsidiary of London Pacific Group Limited)

Statutory Statements of Changes in Capital and Surplus
                                                                        Paid-in and
                                                       Capital          contributed              Unassigned
                                                        stock             surplus                 surplus         Total
                                                        -----             -------                 -------         -----

<S>                                                   <C>                <C>                    <C>             <C>        
Balance as of December 31, 1995                       $2,000,000         $48,394,120            $(783,622)      $49,610,498

Net income                                                                                      6,981,288         6,981,288

Increase in unrealized capital losses                                                          (4,163,544)       (4,163,544)

Increase in non-admitted assets                                                                    (4,004)           (4,004)

Decrease in asset valuation reserve                                                              1,413,095        1,413,095

Capital contributions                                                     22,000,000                             22,000,000
                                                      ----------          ----------             ---------       ----------

Balance as of December 31, 1996                        2,000,000          70,394,120             3,443,213       75,837,333

Net income                                                                                       6,954,283        6,954,283

Increase in unrealized capital losses                                                             (886,116)        (886,116)

Increase in non-admitted assets                                                                   (184,000)        (184,000)

Decrease in asset valuation reserve                                                              4,949,399        4,949,399

Dividends to stockholder                                                                        (5,992,000)      (5,992,000)
                                                       ---------          ----------            ----------       ---------- 

Balance as of December 31, 1997                        2,000,000          70,394,120             8,284,779       80,678,899

Net income                                                                                         133,265          133,265

Increase in unrealized capital gains                                                            20,246,568       20,246,568

Decrease in non-admitted assets                                                                      9,643            9,643 
                                                                                                    
Increase in asset valuation reserve                                                            (14,852,717)     (14,852,717)

Dividends to stockholder                                                                        (5,900,000)      (5,900,000)
                                                      ----------        ------------            ----------       ---------- 

Balance as of December 31, 1998                       $2,000,000        $ 70,394,120           $ 7,921,538     $ 80,315,658
                                                      ==========        ============           ===========     ============
</TABLE> 
     The accompanying notes are an integral part of these financial statements.
<TABLE>
<CAPTION>
London Pacific Life & Annuity Company
(A wholly-owned subsidiary of London Pacific Group Limited)

Statutory Statements of Cash Flows


                                                                                 Year Ended December 31,
                                                                                 -----------------------
                                                                   1998                   1997                   1996
                                                                   ----                   ----                   ----
<S>                                                              <C>                   <C>                     <C>
Cash provided by:
    Premiums and annuity considerations
      collected                                                 $ 218,217,846          $ 176,547,838           $137,499,919
    Investment income received (excluding
      realized gains/losses and net of investment
      expenses)                                                    80,811,293             84,805,153             95,583,016
    Other income received                                             821,309                552,390                287,305
                                                                      -------                -------                -------
         Total cash provided by operations                        299,850,448            261,905,381            233,370,240
                                                                  -----------            -----------            -----------

Cash used for:
    Life and accident and health claims paid                          894,411              1,266,207                832,760
    Surrender benefits and other fund
      withdrawals paid                                            140,910,187            136,308,194            110,213,086
    Other benefits to policyholders paid                           52,946,186             53,647,576             54,325,262
                                                                   ----------             ----------             ----------
                                                                  194,750,784            191,221,977            165,371,108
                                                                  -----------            -----------            -----------

    Commissions and other expenses paid                            25,731,833             23,639,673             20,570,531
                                                                   ----------             ----------             ----------

    Net transfers to separate account                              21,257,977             15,431,650              5,441,049
    Dividends to policyholders paid                                   862,730                919,396              1,020,952
    Federal income taxes (recoverable) paid
      (excluding tax on capital gains)                              2,716,382             (1,497,477)              (999,143)  
                                                                    ---------             ----------               --------   
         Total cash used for operations                           245,319,706            229,715,219            191,404,497
                                                                  -----------            -----------            -----------
         Net cash provided by operations                           54,530,742             32,190,162             41,965,743
                                                                   ----------             ----------             ----------
Proceeds from investments sold, matured or
   repaid:
    Bonds                                                         645,481,099            758,322,204            651,187,776
    Stocks                                                         29,082,052             23,444,566            105,201,117
    Other proceeds                                                  -                      1,403,827                 15,922
                                                                   ----------              ---------                 ------
                                                                  674,563,151            783,170,597            756,404,815
Tax on capital gains                                               (2,757,516)            (4,825,562)            (4,617,743)
                                                                   ----------             ----------             ---------- 
         Total investment proceeds                                671,805,635            778,345,035            751,787,072
                                                                  -----------            -----------            ----------- 
</TABLE>                                          
(continued on next page)

     The accompanying notes are an integral part of these financial statements.
<TABLE>
<CAPTION>
London Pacific Life & Annuity Company
(A wholly-owned subsidiary of London Pacific Group Limited)

Statutory Statements of Cash Flows (continued)


                                                                                 Year Ended December 31,
                                                                                 -----------------------
                                                                   1998                   1997                   1996
                                                                   ----                   ----                   ----
Cost of investments acquired:
<S>                                                               <C>                    <C>                    <C>        
    Bonds                                                         588,146,927            762,123,622            735,812,956
    Stocks                                                         81,870,393             59,641,808            112,429,288
    Other invested assets                                          20,683,278               -                     -
    Miscellaneous other                                                    -                 709,824                 52,218
                                                                   ----------                -------                 ------

         Total investments acquired                               690,700,598            822,475,254            848,294,462
Net increase in policy loans                                        1,342,160              2,192,748              1,838,835
                                                                    ---------              ---------              ---------
         Net cash from investments                                (20,237,123)           (46,322,967)           (98,346,225)
                                                                  -----------            -----------            ----------- 
Cash from financing and miscellaneous
sources:
    Capital and surplus paid in                                     -                      -                     22,000,000
    Other cash provided                                             1,130,513             32,627,192            116,248,250
    Dividends to stockholder paid                                  (5,900,000)            (5,992,000)            -
    Other cash applied                                            (22,610,382)          (111,717,985)           (40,021,732)
                                                                  -----------           ------------            ----------- 
         Net cash from financing and
             miscellaneous sources                                (27,379,869)           (85,082,793)            98,226,518
                                                                  -----------            -----------             ----------
Net change in cash and short-term investments                       6,913,750            (99,215,598)            41,846,036
                                                                    ---------            -----------             ----------
Cash and short-term investments:
    Beginning of year                                              15,042,384            114,257,982             72,411,946
                                                                   ----------            -----------             ----------

    End of year                                                  $ 21,956,134           $ 15,042,384          $ 114,257,982
                                                                 ============           ============          =============


Supplemental disclosures of cash flow
  information:
  Cash paid during the year for:
    Income taxes                                                  $ 5,551,869            $ 3,381,115            $ 3,664,978
</TABLE>

     The accompanying notes are an integral part of these financial statements.

London Pacific Life & Annuity Company
(A wholly-owned subsidiary of London Pacific Group Limited)

Notes to Statutory Financial Statements

1.     Summary of Significant Accounting Policies

       Organization

London  Pacific  Life & Annuity  Company  (the  Company) is  domiciled  in North
Carolina and is a wholly-owned  subsidiary of The London Pacific Assurance Group
Limited (the Parent),  a holding  company  domiciled in the state of California,
which is ultimately a  wholly-owned  subsidiary of London  Pacific Group Limited
(formerly  Govett  &  Company   Limited).   The  Company  has  two  wholly-owned
subsidiaries,  LPIMC Insurance  Marketing  Services (the Marketing  Company),  a
registered  investment advisor and London Pacific Financial & Insurance Services
(the  Broker  Dealer),  a  registered  broker-dealer.  The  Company  is  engaged
primarily in the  development  and  marketing of annuity  products and universal
life  insurance.  Although the Company is licensed and sells its universal  life
and annuity products in 40 states, its primary markets are California,  Florida,
Michigan, Ohio, Texas, Oklahoma and Washington.

The  preparation  of  financial   statements  of  insurance  companies  requires
management to make estimates and assumptions that affect amounts reported in the
financial  statements and  accompanying  notes.  Such estimates and  assumptions
could change in the future as more information becomes known, which could impact
amounts reported and disclosed herein.

       Basis of presentation

The  accompanying  financial  statements  have been prepared in conformity  with
accounting practices prescribed or permitted by the North Carolina Department of
Insurance  which is a  comprehensive  basis of accounting  other than  generally
accepted  accounting  principles.   Significant  differences  between  statutory
accounting  principles and generally accepted  accounting  principles (GAAP) are
described in Note 2.

       Investments

Investments  are recorded in accordance  with the  requirements  of the National
Association  of Insurance  Commissioners  (NAIC).  Bonds not backed by loans are
reported  at cost or  amortized  cost;  the  discount  or  premium  on  bonds is
amortized  using  the  interest  method.  For  loan-backed  bonds,   anticipated
prepayments  are considered  when  determining  the  amortization of discount or
premium.  Prepayment  assumptions are obtained from dealer surveys and are based
on the  current  interest  rate  and  economic  development.  The  retrospective
adjustment  method is used to value all such securities except for interest-only
securities,  which are valued using the prospective method. Preferred stocks are
carried at NAIC  Securities  Valuation  Office (SVO)  values.  Common stocks are
reported at market  value as  determined  by the SVO and the related  unrealized
capital gain/(loss) is reported in unassigned surplus without any adjustment for
federal income taxes.  The Company's  subsidiaries are reported at equity in the
underlying  statutory  basis of their net assets.  As of December 31, 1998,  the
carrying  value of the Company's  investment in  subsidiaries  was  $13,092,025.
Short-term investments are carried at cost which approximates market value.

       Foreign exchange forward contracts

The Company enters into foreign exchange forward  contracts to hedge exposure to
currency  risk on  foreign  denominated  bonds.  The  cost of the  contracts  is
included  as part of the  carrying  value of the  underlying  securities.  As of
December 31, 1998,  there were no open contracts.  The Company uses the deferral
method to account for foreign  exchange  forward  contracts.  Under the deferral
method,  realized and unrealized  gains and losses from these forward  contracts
are deferred on the Statutory Statement of Admitted Assets, Liabilities, Capital
and Surplus. Upon disposal of the hedged security, deferred gains and losses are
recognized  in  net  realized  capital  gains  in  the  Statutory  Statement  of
Operations. The Company only enters into foreign exchange forward contracts with
brokers deemed to be credit worthy by management.

       Electronic data processing equipment

Electronic  data  processing  equipment is recorded at cost,  net of accumulated
depreciation  of  $2,198,459  and  $2,000,381  at  December  31,  1998 and 1997.
Depreciation  is provided  using the  straight-line  method  over the  estimated
useful life of five years.  Depreciation expense amounted to $198,078,  $217,118
and $272,204 for the years ended December 31, 1998, 1997 and 1996.

       Remittances and items not allocated

Remittances  and items not  allocated  consist  primarily of cash  received with
policy applications for policies that have not been issued.

       Policy and contract claims

Policy and contract  claims of $324,472 and $243,843  related to death  benefits
payable on life and annuity contracts have been accrued at December 31, 1998 and
1997.  The  remaining  policy and  contract  claims of $131,952  and $110,171 at
December 31, 1998 and 1997 relate to estimated incurred but unreported claims on
life contracts.

       Separate Account

Separate account assets and liabilities  reported in the accompanying  Statutory
Statement of Admitted Assets,  Liabilities,  Capital and Surplus represent funds
that are separately  administered for variable annuity contracts,  and for which
the  contract  holder,  rather  than the  Company,  bears the  investment  risk.
Separate  account  assets are reported at market  value.  The  operations of the
separate account are not included in the accompanying financial statements.


2. Differences Between Generally Accepted Accounting Principles and Statutory 
   Accounting Principles

Statutory  accounting  principles vary in some respects from generally  accepted
accounting principles. The more significant of these differences are as follows:

      Investments

Market  values of  certain  investments  in bonds and stocks are based on values
specified  by the  NAIC,  rather  than on  values  provided  by  outside  broker
confirmations or internally calculated estimates. For GAAP, investments in bonds
would   be   designated   at   purchase   as   held-to-maturity,   trading,   or
available-for-sale.  Held-to-maturity  fixed  investments  would be  reported at
amortized cost, and the remaining fixed maturity  investments  would be reported
at fair value with  unrealized  holding gains and losses  reported in operations
for those  designated  as trading and as a separate  component of  shareholders'
equity for those designated as available-for-sale. Realized gains and losses are
reported  in income net of income tax rather than on a pretax  basis.  The Asset
Valuation Reserve is determined by an NAIC prescribed formula and is reported as
a liability rather than as a valuation allowance or an appropriation of surplus.

       Subsidiaries

The accounts and operations of the Company's  subsidiaries  are not consolidated
with the accounts and operations of the Company.

       Policy Acquisition Costs

The costs of acquiring and renewing  business are expensed when incurred  rather
than capitalized and amortized over the terms of the related policies.

       Non-admitted Assets

Certain  assets  designated  as   "non-admitted,"   principally   furniture  and
equipment,  are excluded from the accompanying  Statutory Statements of Admitted
Assets, Liabilities,  Capital and Surplus and are charged directly to unassigned
surplus.

       Premiums

Single premium whole life,  annuity and flexible premium variable life insurance
considerations  are recognized as earned upon issuance of the contract,  whereas
under GAAP,  premium income  consists of mortality  charges,  surrender  charges
earned, policy fees earned and amounts deducted from policyholder accounts.

       Benefit Reserves

Certain policy reserves are calculated based on statutory  required interest and
mortality  assumptions  rather  than  estimated  expected  experience  or actual
account balances.

       Income Taxes

Deferred  income taxes are not provided for  differences  between the  financial
statement amounts and the tax bases of assets and liabilities.

3.     Non-Admitted Assets

Certain  assets,  designated  as  non-admitted  assets,  have been excluded from
admitted assets and charged against capital and surplus as follows:
<TABLE>
<CAPTION>
                                                                     December 31, 1998          December 31, 1997                   
                                                                     -----------------          -----------------                   
     
<S>                                                                        <C>                        <C>       
       Invested assets                                                     $151,723                   $5,557,783
       Electronic data processing equipment                                 393,216                      244,471
       Furniture and equipment                                              206,690                      274,564
       Other                                                                 30,021                      120,535
                                                                             ------                      -------
       Total Non-Admitted Assets                                           $781,650                   $6,197,353
                                                                           ========                   ==========
</TABLE>
4.     Related Parties

The Company had material  transactions with its parent and affiliated  companies
as follows:

       Capital contributions

The Company  received  capital  contributions  from its parent  during the years
ended  December  31,  1998,  1997  and 1996  totaling  $0,  $0 and  $22,000,000,
respectively,  principally  in the  form  of  investments  and  related  accrued
interest. During 1998, the Company made a $6,529,494 capital contribution to the
Marketing Company in the form of a debt security.
 
       Expenses

The  Company  receives  investment  advisory  services  under  the  terms  of an
investment  management agreement with Berkeley  Institutional  Investment,  Inc.
(BIII), an affiliate.  Fees charged to the Company under the agreement  amounted
to $5,824,767,  $5,742,889  and  $5,578,673  during the years ended December 31,
1998, 1997, and 1996, respectively.

Under the terms of a cost-sharing agreement, the Company has agreed to reimburse
Berkeley International Capital Corporation,  ("BICC"), an affiliate, for certain
expenses  incurred on behalf of the  Company.  For the year ended  December  31,
1998,  1997,  and  1996,  the  Company  paid  $535,581,  $745,344  and  $87,060,
respectively, to BICC.

Commissions  on  insurance  business  produced for the Company by its agents are
paid by the  Marketing  Company,  the  exclusive  master  general  agent for the
Company.  All of the  Company's  universal  life and fixed  annuity  business is
written  through the Marketing  Company.  For the years ended December 31, 1998,
1997, and 1996,  the Company paid  commissions  of  $12,740,349,  $9,905,064 and
$8,261,301,  respectively,  to the Marketing  Company (and the Marketing Company
paid  commissions  to  agents  of  approximately  $12,740,349,   $9,905,064  and
$8,261,301, respectively).

The Company has payables to  affiliates of $381,529 and $720,136 at December 31,
1998 and 1997, respectively, relating to these transactions.

The Company leases certain office space and equipment to Select Advisors,  Inc.,
("Select"),  an affiliate.  During 1998 and 1997,  the Company  received  rental
income of $290,871 and $188,994, respectively, from Select.

The Company  acquired and disposed of securities  with  affiliates BG Securities
Limited ("BGSL") and Berkeley (USA) Holding Limited ("BHL"),  during the year as
follows:
<TABLE>
<CAPTION>
       Acquisitions

       Bonds                                                           Transfer Date       Consideration             From
       -----                                                           -------------       -------------             ----
<S>                          <C>      <C>                                 <C>  <C>            <C>                    <C>    
       Hybrid Networks, Inc: 12%, due 4/2002                              4-30-98             $5,500,000             BGSL
       Continuus Software Co.; 12%, due 9/2002                            8-10-98              6,000,000             BGSL
                                                                                             $11,500,000
       Equities
       --------
       Adeza Biomedical Corp., Series 1                                   4-30-98               $500,000             BGSL

       Dispositions

       Bonds                                                           Transfer Date       Consideration               To
       -----                                                           -------------       -------------               --
       Continuus Software Co.; 12%, due 9/2002                            4-30-98             $6,000,000             BGSL
       PGI,Inc.; 12%, due 5/2002                                         12-31-98             12,000,000             BGSL
                                                                                             $18,000,000
       Equities
       --------
       Vina Technologies,Inc.;  Series B & C                             12-31-98            $11,380,692             BGSL
</TABLE>
As of  December  31,  1998,  the  Company  had  investments  in bonds  issued by
affiliates as follows:
<TABLE>
<CAPTION>                                                                                             
                                                                                                       Statement
       Issuer                                        Coupon                 Maturity                    Value
       ------                                        ------                 --------                    -----
<S>                                                  <C>                    <C>                    <C>         
       Catalina Furniture Company                    13.00%                 06/02                  $  4,000,000
       Select Advisors, Inc.                          7.00%                 11/99                  $    750,000
</TABLE> 
5.     Federal Income Taxes

The  provision for federal  income taxes has been  computed in  accordance  with
provisions  of the  Internal  Revenue  Code,  as amended.  The  Company  files a
separate federal income tax return and is not included in a consolidated  return
with affiliated entities.

The Company's  total tax expense differs from an amount computed by applying the
federal  income tax of 35 percent to statutory  income.  The five primary  items
required  to   reconcile   taxable   income  and   statutory   income  are:  (1)
capitalization  of  policy  acquisition  costs,  (2)  differences  in  computing
reserves for statutory and tax purposes,  (3)  differences  in statutory and tax
bases of assets sold, (4) exclusion of IMR amortization,  and (5) differences in
timing for the deduction of accrued expenses.

6.     Aggregate Reserves For Life Policies and Contracts

Aggregate  reserves for life policies and contracts have generally been computed
using the  Commissioners'  Reserve Valuation Method (CRVM) or the Commissioners'
Annuity  Reserve  Valuation  Method  (CARVM)  prescribed  by the North  Carolina
Department of Insurance.  The aggregate reserves for life policies and contracts
were computed on a policy-by-policy basis.

Statutory reserves for policy benefits due under universal life and accumulation
annuity  insurance  contracts  are  computed  using  the  CRVM  and  the  CARVM,
respectively. The CRVM and CARVM reserves established for specific contracts are
the greater of a formula  reserve or the cash  surrender  value of the contract.

The formula reserves for the universal life policies are computed using the
1980 Commissioners Standard Ordinary (CSO) mortality table and discount rates of
5.5% - 4.0%.  These  assumptions  are in compliance  with the minimum  statutory
requirements. 

The  accumulation  annuity  insurance  contracts  include  a  single premium
deferred  annuity product and a flexible  premium deferred annuity product.
The formula  reserves for the single  premium  deferred  annuity are higher
than the cash  surrender  value due to the one year interest rate guarantee
provision  of  these  contracts.  The  Company  computed  reserves  with an
interest  rate of 5.25% for 1998 issues and 5.50% for 1997 and 1996 issues.
These rates are the maximum  statutory  interest rates for such  contracts.
For flexible premium deferred annuities,  the cash surrender value is never
greater than the formula  reserves,  but may be equal to the CARVM  reserve
due  to  the  calendar  quarter  interest  guarantee   provision  of  these
contracts.  The Company uses the same interest rates to compute reserves as
are used  for  single  premium  deferred  annuities.
 
Reserves  for  policy  benefits  due  under  immediate   annuity  insurance
contracts  are  based on a  present  value  actuarial  computation  using a
statutory  discount rate and a statutory  mortality basis. The reserves are
based on the 83a annuity and  mortality  table and with a discount  rate of
6.25% for 1998 and 6.75% for 1997 and 1996.

The withdrawal  characteristics  of annuity actuarial  reserves and deposit
liabilities at December 31, 1998 and 1997 are as follows:
<TABLE>
<CAPTION>
                                                                            1998                              1997
                                                                            ----                              ----
       Subject to discretionary withdrawal with
<S>                                                                   <C>              <C>           <C>                <C>  
         Market value adjustment                                      $4,778,568       0.40%         $     -            0.00%
      
       Subject to discretionary withdrawal at book
         value less surrender charge of 5% or more                    579,276,921     48.48%          465,856,317      42.21%
      
       Subject to discretionary withdrawal at book
         value less surrender charge greater than
         0% but less than 5%                                          448,254,936     37.53%          467,548,853      42.36%
      
       Subject to discretionary withdrawal at book
         value with no surrender charge                                19,839,689      1.66%           18,944,526       1.72%
       
       Not subject to discretionary withdrawal                        142,571,259     11.93%          151,396,771      13.71%
                                                                      -----------     -----           -----------      ----- 
                                                                   $1,194,721,373       100%       $1,103,746,467        100%       
                                                                   ==============       ===        ==============        ===        
</TABLE>
7.     Investments

The Company records its investments in debt securities at cost or amortized
cost. The securities are designated investment grade (NAIC SVO categories
"1" and "2") or non-investment grade (categories "3", "4", "5", and "6").
The NAIC 's highest ratings classification includes issues normally rated
investment grade by independent rating agencies.
The NAIC SVO classified the Company's debt securities as follows:
<TABLE>
<CAPTION>

                                                 December 31, 1998                      December 31, 1997
                                                 -----------------                      -----------------

                                            Statement           Percent             Statement          Percent
      NAIC Category                           Value             of Total              Value            of Total
      -------------                           -----             --------              -----            --------

<S>   <C>                                   <C>                   <C>              <C>                  <C>   
      1 - Highest quality                   $ 428,372,871         39.68%           $ 635,602,909        54.93%
      2 - High quality                        470,345,693         43.57              362,777,042        31.35
      3 - Medium quality                       94,990,427          8.80               76,456,905         6.61
      4 - Low quality                          49,381,718          4.57               58,310,711         5.04
      5 - Lower quality                        36,519,767          3.38               13,267,848         1.15
      6 - Debt securities in or
               near default                                                           10,680,527         0.92
                                           --------------          ----               ----------         ----
                                           $1,079,610,476          100%           $1,157,095,942          100%
                                           ==============          ===            ==============          === 
</TABLE>      


The cost or amortized cost and the fair, or comparable value of investments
in debt securities are as follows:
<TABLE>
<CAPTION>
                                                    Cost or                   Gross Unrealized
       December 31, 1998                        Amortized Cost           Gains               Losses               Fair Value
       -----------------                        --------------           -----               ------               ----------

       U.S. Government
<S>                                               <C>                   <C>                  <C>                  <C>         
         obligations                              $  3,219,914          $ 229,186            $  -                  $ 3,449,100

       Obligations of states
          and political subdivisions                 5,265,374            143,104               -                    5,408,478

       Corporate securities                        781,196,584          6,525,279         ( 14,240,334)            773,481,529

       Other debt securities                        47,810,342             36,745                ( 292)             47,846,795
                                                                                                  

       Mortgage-backed securities                  242,118,262           -                       -                 242,118,262
                                                   -----------        -----------         ------------             -----------

                                                $1,079,610,476        $ 6,934,314         ($14,240,626)         $1,072,304,164
                                                ==============        ===========         ============          ==============
</TABLE>

<TABLE>
<CAPTION>

                                                    Cost or                    Gross Unrealized
       December 31, 1997                        Amortized Cost            Gains               Losses             Fair Value
       -----------------                        --------------            -----               ------             ----------

       U.S. Government
<S>                                               <C>                   <C>                <C>                   <C>          
         obligations                              $  8,220,444          $ 128,216          ($    3,560)          $   8,345,100

       Obligations of states
          and political subdivisions                 5,068,119             28,221             -                      5,096,340

       Corporate securities                        704,295,379          4,004,751         (  1,753,246)            706,546,884

       Other debt securities                        51,306,693              4,868         (      3,710)             51,307,851

       Mortgage-backed securities                  388,205,307                  -                -                 388,205,307
                                                   -----------         ----------          -----------             -----------
                                                $1,157,095,942         $4,166,056          ($1,760,516)         $1,159,501,482
                                                ==============         ==========          ===========          ==============
</TABLE>     


Fair values are based on published quotations of the SVO of the NAIC. Fair
values generally represent quoted market value prices for securities traded
in the public marketplace, or analytically determined values using bid or
closing prices for securities not traded in the public marketplace.
However, for certain investments for which the NAIC does not provide a
value, the Company uses the amortized cost amount as a substitute for fair
value in accordance with prescribed guidance. As of December 31, 1998 and
1997, the fair value of investments in debt securities includes
$511,199,170 and $823,054,516, respectively, of debt securities that were
valued at amortized cost.
 
The cost or amortized cost and the fair value of debt securities at
December 31, 1998, by contractual maturity, are shown below. Expected
maturities will differ from contractual maturities because borrowers may
have the right to call or repay obligations with or without call or
prepayment penalties.

A summary of the cost or amortized cost and fair value of the Company's
investment in debt securities at December 31, 1998, by contractual
maturity, is as follows:
<TABLE>
<CAPTION>
                                                                                                
                                                                         Cost or
               Maturity:                                                Amortized Cost              Fair Value  
               ---------                                                --------------              ----------  
<S>               <C>                                                    <C>                      <C>         
               In 1999                                                   $ 10,233,282             $ 10,287,954
               In 2000-2003                                               187,647,331              188,168,207
               In 2004-2008                                               328,666,904              324,251,852
               After 2008                                                 310,944,697              307,477,889
               Mortgage-backed securities                                 242,118,262              242,118,262
                                                                          -----------              -----------
               Total                                                   $1,079,610,476           $1,072,304,164
                                                                       ==============           ==============

</TABLE>

Proceeds from sales of investments in fixed maturities and related gross
gains and losses on those sales are as follows:
<TABLE>
<CAPTION>

                                               Year Ended                    Year Ended                 Year Ended
                                            December 31, 1998            December 31, 1997           December 31, 1996
                                            -----------------            -----------------           -----------------

<S>                                              <C>                         <C>                         <C>         
         Proceeds from sales                     $645,481,099                $758,322,204                $651,187,776
         Gross realized gains                     $ 7,688,430                 $13,454,190                 $13,725,509
         Gross realized losses                    $ 9,091,536                 $ 1,537,996                 $ 9,195,257
</TABLE> 
At December 31, 1998, debt securities with an admitted asset value of
$10,159,944 were on deposit with state insurance departments to satisfy
regulatory requirements.

Unrealized gains and losses on investments in non-redeemable preferred and
common stocks are reported directly in unassigned surplus and do not affect
operations. The gross unrealized gains and losses on, and the cost and fair
value of, those investments are summarized as follows:
<TABLE>
<CAPTION>
 
                                                                        Gross              Gross
                                                                     Unrealized         Unrealized             Fair
                                                     Cost               Gains             Losses              Value
                                                     ----               -----             ------              -----
         At December 31, 1998
<S>                                                  <C>               <C>             <C>                    <C>         
              Preferred stocks                       $73,836,981       $      -        $      -               $ 73,836,981
              Common stocks                           26,789,515         21,836,620    (2,373,217)              46,252,918          
                                                      ----------         ----------    ----------               ----------          
              Total                                 $100,626,496       $ 21,836,620   ($2,373,217)            $120,089,899          
                                                    ============       ============   ===========             ============          

         At December 31, 1997
              Preferred stocks                       $41,355,002   $          -       $       -               $ 41,355,002
              Common stocks                            9,363,323          1,455,866   (2,341,285)                8,477,904
                                                       ---------          ---------   ----------                 ---------
              Total                                  $50,718,325        $ 1,455,866  ($2,341,285)             $ 49,832,906
                                                     ===========        ===========  ===========              ============
</TABLE>
8.       Investment Income

An analysis of the Company's net investment income is as follows:
<TABLE>
<CAPTION>

                                                                                     Year Ended December 31,
                                                                                     -----------------------
                                                                         1998                 1997                  1996
                                                                         ----                 ----                  ----

<S>                                                                  <C>                  <C>                   <C>        
        Interest on debt securities                                  $84,560,205          $91,803,407           $94,149,963
        Interest on short-term investments                               576,053            1,840,299               787,618
        Interest on cash on hand and on deposit                          231,075              268,480               375,723
        Equity in undistributed earnings of subsidiaries               5,590,498               37,168               (39,151)
        Other investment income                                        5,036,371            1,696,372             1,532,466
                                                                       ---------            ---------             ---------
        Gross investment income                                       95,994,202           95,645,726            96,806,619
        Less investment expenses                                      (6,574,157)          (6,847,800)           (5,793,203)
                                                                      ----------           ----------            ---------- 
        Net investment income                                        $89,420,045          $88,797,926           $91,013,416
                                                                     ===========          ===========           ===========
</TABLE>
9.       Reinsurance

The maximum amount of direct universal life insurance retained on any life
is $250,000. Amounts in excess of $250,000 are ceded on a Yearly Renewable
Term basis of reinsurance. Life insurance ceded to other companies for the
years ended December 31, 1998 and 1997 totaled $41,489,000 and $42,496,000
or 11.4% and 11.2% of life insurance in force, respectively. A contingent
liability exists with respect to insurance ceded which would become a
liability should the reinsurer be unable to meet the obligations assumed
under reinsurance agreements.

10.      Surplus

Under the Insurance Code of the State of North Carolina, in a given year
the Company may make dividend distributions without prior approval of the
Insurance Commissioner up to the lesser of its net gain from operations for
the preceding year or 10% of surplus as of December 31 of the preceding
year. The maximum dividend that could be paid during 1999 without the
Insurance Commissioner's approval is $3,197,239.

The NAIC has adopted Risk-Based Capital (RBC) requirements which became
effective December 31, 1993, that attempt to evaluate the adequacy of a
life insurance company's adjusted statutory capital and surplus in relation
to investment, insurance and other business risks. The RBC formula is used
by the states as an early warning tool to identify possible weakly
capitalized companies for the purpose of initiating regulatory action and
is not designed to be a basis for ranking the financial strength of
insurance companies. In states which have adopted the NAIC regulations, the
new RBC requirements provide for four different levels of regulatory
attention depending on the ratio of the company's adjusted capital and
surplus to its RBC. As of December 31, 1998, the adjusted capital and
surplus of the Company is substantially in excess of the minimum level of
RBC that would require regulatory response.

11.    Asset Valuation and Interest Maintenance Reserves

The purpose of the AVR is to decrease the volatility of the incidence of
asset losses and to recognize the long term return expectations for equity
investments. The increase or decrease to this reserve is charged or
credited directly to surplus.

The purpose of the IMR is to minimize the effect of gains and losses
arising from interest rate movements. All realized gains and losses (net of
tax) classified as interest related are accumulated and amortized into net
income over the remaining period to maturity of the security sold. The
effect of recording the IMR at December 31, 1998, 1997 and 1996 was to
defer total net capital gains of $20,381,606, $19,991,216 and $12,352,297,
respectively, and to recognize $2,054,884, $2,306,437 and $683,806,
respectively, of IMR amortization into income.

12.    Fair Values of Financial Instruments

The following disclosure of the estimated fair values of financial
instruments is made in accordance with the requirements of Statement of
Financial Accounting Standards ("SFAS") No. 107, "Disclosure about Fair
Value of Financial Instruments." The estimated fair value amounts have been
determined using available market information and appropriate valuation
methodologies. However, considerable judgment is required to interpret
market data to develop these estimates. Accordingly, these estimates are
not necessarily indicative of the amounts which could be realized in a
current market exchange. The use of different market assumptions or
estimation methodologies may have a material effect on the estimated fair
value amounts. For financial instruments not separately disclosed below,
the carrying value is a reasonable estimate of fair value.
<TABLE>
<CAPTION>
                                                      December 31, 1998                          December 31, 1997
                                          --------------------- -------------------- -------------------- ---------------------
                                                Carrying             Estimated            Carrying             Estimated
                                                 Value              Fair Value              Value              Fair Value
                                          --------------------- -------------------- -------------------- ---------------------
     Assets:
<S>                                       <C>                     <C>                      <C>                    <C>           
        Debt securities                   $  1,079,610,476        $1,076,633,837           $ 1,157,095,942        $1,171,666,397
     Redeemable preferred
        stock                             $     41,856,347        $   40,283,550           $     9,907,031        $   10,607,958
      
     Liabilities:
        Insurance and annuity
           reserves                       $  1,195,553,184        $1,216,367,799           $1,130,22 1,744        $1,149,093,067
</TABLE>
       Policy Reserves

In accordance with SFAS No. 107, estimated fair values have been calculated
on policy reserves only for those products determined to be
investment-type. The estimated fair value of deferred annuity and universal
life contracts equals account value after deduction of surrender charges.
The estimated fair value of immediate annuity contracts is based on the
present value of expected benefits using a discount rate equal to the
5-year Treasury rate.

13.    Concentrations of Credit Risk

At December 31, 1998, the Company held unrated or less-than-investment
grade corporate bonds of $181,851,912. Those holdings amounted to 16.8% of
the Company's investments in bonds and less than 13.6% of the Company's
total admitted assets. The holdings of less-than-investment grade bonds are
widely diversified and management believes are of satisfactory quality
based on the Company's investment policies and credit standards.
  
14.   Reconciliation of Net Transfers To or (From) Separate Account

Transfers are reported in the Summary of Operations of the Separate Account
Statement:
<TABLE>
<CAPTION>

                                                                                                Year Ended December 31
                                                                                                ----------------------
                                                                                              1998                      1997
                                                                                              ----                      ----

<S>                                                                                      <C>                      <C>        
                  Transfers to separate account                                          $23,664,751              $16,973,122
                  Transfers from separate account                                          4,417,686                2,527,210
                  Net transfers to or (from) separate account                             19,247,065               14,445,912
                                                                                          ----------               ----------
         Reconciling Adjustments:  Mortality & Expense Fees                                  562,596                  161,162
                                                                                             -------                  -------

         Transfers as reported in the Statutory Summary of Operations
                   of the Company                                                        $19,809,661              $14,607,074
                                                                                         ===========              ===========
</TABLE>
15.      Deferred Compensation Arrangements

Certain  agents  producing  business  for  the  Company  participate  in a stock
appreciation  rights plan  sponsored by the Parent.  The rights vest over a five
year period based on the persistency of certain levels of  policyholder  account
values  assigned to the agent and the agent  remaining  active with the Company.
The  Parent  will  reimburse  the  Company  for any  plan  benefits  as they are
withdrawn by the  participating  agents.  There were no plan benefits accrued or
paid in 1998 or 1997 and 7% of the plan  benefits were vested as of December 31,
1998.

Certain members of Company management are eligible to participate in a
contributory deferred compensation plan sponsored by BHL. Compensation
deferred pursuant to the terms of the plan was $336,514 and $125,408 as of
December 31, 1998 and 1997, respectively.

Certain members of Company management participate in an incentive share
option plan sponsored by the Parent whereby the employee can purchase
shares of the Parent's common stock. Stock options are granted to employees
at a price equal to the fair market value of the stock on the date of
grant. The stock options were granted during the years 1990 through 1998.
As of December 31, 1998 2,746,500 shares of the Parent's common stock were
subject to options granted under the plan with option prices ranging from
$2.15 to $3.86. As of December 31, 1998 options on 377,125 shares of common
stock became exercisable under the plan with option prices ranging from
$3.26 to $3.86. No options were exercised or forfeited during 1998. The
Parent will reimburse the Company for any plan benefits as they are paid.

16.      Commitment and Contingent Liabilities

Rental expense for all leases was $568,588, $609,627 and $550,944 for 1998,
1997 and 1996, respectively. Future minimum rental commitments under
noncancelable operating leases for office space and equipment aggregate
$1,417,834 through 2003. The amounts due by year are $779,801 in 1999,
$362,149 in 2000, $122,615 in 2001, $122,615 in 2002, and $30,654
thereafter.

The Company has contingent liabilities resulting from anticipated state
guaranty association assessments for life insurers deemed insolvent during
the year. Although the total amount of this exposure is not known, a
substantial portion of the amount assessed will be recovered against future
premium taxes under current laws and regulations. As of December 31, 1998,
the Company estimates its net contingent liability for future state
guaranty association assessments is within range of $500,000 to $1,000,000.
The Company has not committed any surplus funds to reserve for the
contingent liability. The Company recognizes its obligation for guaranty
fund assessments when it receives notice that an amount is payable to a
guaranty fund.
 
Expenses incurred for guaranty fund assessments were $889,561, $1,007,354
and $1,674,481 in 1998, 1997 and 1996, respectively.

The Company is, from time to time, involved in various legal actions
concerning policy benefits and certain other matters. Those actions are
considered by the Company in estimating policy reserves and other
liabilities. The Company believes that the resolution of those actions
should not have a material adverse effect on the Company's statutory
surplus.

16.      Pending Accounting Pronouncement-Codification of Statutory
         Accounting Principles

In March 1998,  the  National  Association  of  Insurance  Commissioners  (NAIC)
finalized the Codification of Statutory Accounting Principles which will replace
the current  Accounting  Practices and  Procedures  manual as the NAIC's primary
guidance on statutory  accounting.  The  codification,  which is effective as of
January 1, 2001, provides guidance for areas where statutory accounting has been
silent and changes current statutory accounting in some areas.

The company does not know if or when the North Carolina  Department of Insurance
will adopt the  Codification.  The Company  believes the effect of such adoption
will not have a material adverse effect on the Company's statutory surplus.

    


                                   PART C

                              OTHER INFORMATION

ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS

A.    FINANCIAL STATEMENTS

The following financial statements of the Company are included in Part B 
hereof:

     1. Report of Independent Accountants.

     2. Statutory Statements of Admitted Assets, Liabilities, Capital and 
        Surplus - December 31, 1998 and 1997.

     3. Statutory Statements of Operations for the Years Ended December 31,
        1998, 1997 and 1996.

     4. Statutory Statements of Changes in Capital and Surplus for the 
        Years Ended December 31, 1998, 1997 and 1996.

     5. Statutory Statements of Cash Flows for the Years Ended December 31,
        1998, 1997 and 1996.

     6. Notes to Statutory Financial Statements.

The following financial statements of the Separate Account are included 
in Part B hereof:

  
     1. Statement of Assets and Liabilities as of December 31, 1998.

     2. Statement of Operations for the years ended December 31, 1998 and
        1997.

     3. Statement of Changes in Net Assets for the years ended December 31,
        1998 and 1997.

     4. Notes to Financial Statements - December 31, 1998.

     5. Report of Independent Accountants.

B.    EXHIBITS

   1.    Resolution  of Board  of  Directors  of the  Company  authorizing  the
         establishment of the Separate Account.*

   2.     Not Applicable.

   3(i).  Form of Principal Underwriter's Agreement.++

   3(ii). Form of Selling Agreement.++

   4(i).  Form of Individual  Variable  Single  Contribution  Immediate Annuity
          Contract - Guaranteed Minimum Variable Annuity Payment Version.+

   4(ii). Form of Individual Variable Single Contribution Immediate Annuity
          Contract - Non-Guaranteed Minimum Variable Annuity Payment Version.++

   5(i).  Form of Application Form - Guaranteed Minimum Variable Annuity Payment
          Contract version.++

   5(ii). Form of Application Form - Non-Guaranteed Minimum Variable Annuity 
          Payment Contract version.++

   6.(i) Copy of Articles of  Incorporation  of the Company.** 
    (ii) Copy of the Bylaws of the Company.*

   7.    Not Applicable.

   8.(i) Form of Fund Participation Agreement by and among London
         Pacific Life & Annuity Company, Morgan Stanley Universal Funds,
         Inc., Morgan Stanley Asset Management Inc. and Miller Anderson &
         Sherrerd, LLP. ***
    (ii) Form of Fund Participation Agreement by and between BT Insurance
         Funds Trust, Bankers Trust Company and London Pacific Life &
         Annuity Company.+++
   (iii) Form of Fund Participation Agreement by and between Federated
         Insurance Series and London Pacific Life and Annuity Company.+++

   9.    Opinion and Consent of Counsel.

  10.    Consent of Independent Accountants.

  11.    Not Applicable.

  12.    Not Applicable.

  13.    Not Applicable.

  14.    Not Applicable.

  15.    Company Organizational Chart.*

  27.    Not Applicable.

     * Incorporated  by reference to Registrant's  Form N-4 (File Nos.  333-1779
and 811-8890) as electronically filed on March 18, 1996.

     ** Incorporated by reference to  Pre-Effective  Amendment No. 1 to Form N-4
(File Nos. 333-1779 and 811-8890) as electronically filed on May 23, 1996.

     ***  Incorporated by reference to Registrant's  Amendment No. 8 to Form N-4
(File Nos. 333-1779 and 811-8890) as electronically filed on April 27, 1998.

     + Incorporated by reference to Registrant's  Form N-4 (File Nos. 333- 56513
and 811-8890) as electronically filed on June 10, 1998.

     ++ Incorporated by reference to Registrant's  Pre-Effective Amendment No. 1
to Form N-4 (File  Nos.  333-56513  and  811-8890)  as  electronically  filed on
October 8, 1998.
     
     +++ Incorporated by reference to Registrant's  Post-Effective Amendment No.
5 to Form-N-4 (File No. 33-87150) as electronically filed on February 17, 1999.

ITEM 25. DIRECTORS AND OFFICERS OF THE DEPOSITOR

The following are the Executive Officers and Directors of the Company:

<TABLE>
<CAPTION>
<S>                        <C>
Name and Principal         Position and Offices
Business Address           with Depositor
- -------------------------  ---------------------------------------

Ian K. Whitehead           President, Chief Executive Officer
1755 Creekside Oaks Drive  and Director
Sacramento, CA  95833

Arthur I. Trueger          Chairman of the Board and Director
650 California Street
San Francisco, CA  94108

George C. Nicholson        Chief Financial Officer, Secretary and
3109 Poplarwood Court      Director
Raleigh, NC  27604

Susan Y. Gressel           Vice President and Treasurer
3109 Poplarwood Court
Raleigh, NC  27604

Charles M. King            Vice President and Controller
3109 Poplarwood Court
Raleigh, NC  27604

William J. McCarthy        Vice President and Chief Actuary
3109 Poplarwood Court
Raleigh, NC  27604

Charlotte M. Stott         Vice President, National Sales Manager
1755 Creekside Oaks Drive
Sacramento, CA  95833

Jerry T. Tamura            Vice President, Administrative Services
1755 Creekside Oaks Drive
Sacramento, CA  95833

Randolph N. Vance          Vice President, Financial Actuary
3109 Poplarwood Court
Raleigh, NC 27604

Jerry S. Waters            Vice President, Technology Services
1755 Creekside Oaks Drive
Sacramento, CA  95833
</TABLE>

ITEM 26. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
         REGISTRANT

The Company organizational chart was included as Exhibit 15 in Registrant's Form
N-4 (File No.  333-1779) filed on March 18, 1996 and is  incorporated  herein by
reference.

ITEM 27.  NUMBER OF CONTRACT OWNERS

As of March 1, 1999, there were no contract owners.

ITEM 28.  INDEMNIFICATION

The Bylaws (Article V) of the Company provide that:

Subject  to the laws of the  State of North  Carolina,  any  present  or  former
director,  officer or employee of the Company, or any person who, at the request
of the Company,  express or implied, may have served as a director or officer of
another  Company in which this Company owns shares or of which this Company is a
creditor,  shall be entitled to reimbursement of expenses and other liabilities,
including attorney's fees actually and reasonably incurred by him and any amount
paid by him in discharge of a judgment,  fine,  penalty of costs  against him or
paid by him in a settlement  approved by a court of competent  jurisdiction,  in
any action or  proceeding,  including  any  civil,  criminal  or  administrative
action,  suit, hearing or proceeding,  to which he is a party by reason of being
or having  been a director,  officer or employee of this or such other  Company.
This  section  is not  intended  to extend or to limit in any way the rights and
remedies  provided  with  respect to  indemnification  of  directors,  officers,
employees and other persons  provided by the laws of the State of North Carolina
but is intended to express the desire of the  stockholders  of this Company that
indemnification  be granted to such  directors,  officers,  employees  and other
persons to the fullest extent allowable by such laws.

Insofar as  indemnification  for liability  arising under the  Securities Act of
1933 may be  permitted  directors  and  officers or  controlling  persons of the
Company  pursuant to the foregoing,  or otherwise,  the Company has been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification is against public policy as expressed in the Act and, therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other than the payment by the Company of expenses incurred or paid
by a director,  officer or  controlling  person of the Company in the successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
Company  will,  unless in the opinion of its counsel the matter has been settled
by  controlling  precedent,  submit to a court of appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.

ITEM 29.  PRINCIPAL UNDERWRITERS

     (a)  Not Applicable.

     (b) London  Pacific  Financial  and  Insurance  Services  is the  principal
underwriter  for the  Contracts.  The  following  persons are the  officers  and
directors of London Pacific Financial and Insurance Services.

<TABLE>
<CAPTION>
Name and Principal                      Position and Offices
Business Address                          with Underwriter
- -------------------------  -----------------------------------------------
<S>                        <C>
Ian K. Whitehead           Director
1755 Creekside Oaks Drive
Sacramento, CA 95833

Jerry T. Tamura            Chairman, President and Chief Executive Officer
1755 Creekside Oaks Drive
Sacramento, CA 95833

George C. Nicholson        Treasurer and Director
3109 Poplarwood Court
Raleigh, NC 27604

Bonnie J. Bridge           Secretary
1755 Creekside Oaks Drive
Sacramento, CA 95833
</TABLE>

     (c)  Not Applicable.

ITEM 30. LOCATION OF ACCOUNTS AND RECORDS

Charles  King,  whose  address  is 3109  Poplarwood  Court,  Raleigh,  NC 27604,
maintains  physical  possession  of the  accounts,  books  or  documents  of the
Separate  Account  required to be maintained by Section 31(a) of the  Investment
Company Act of 1940 and the rules promulgated thereunder.

ITEM 31. MANAGEMENT SERVICES

Not Applicable.

ITEM 32. UNDERTAKINGS

     a. Registrant hereby undertakes to file a post-effective  amendment to this
registration  statement as frequently as is necessary to ensure that the audited
financial  statements in the registration  statement are never more than sixteen
(16) months old for so long as payment under the variable annuity  contracts may
be accepted.

     b.  Registrant  hereby  undertakes  to  include  either  (1) as part of any
application to purchase a contract  offered by the  Prospectus,  a space that an
applicant can check to request a Statement of Additional  Information,  or (2) a
postcard  or  similar  written  communication  affixed  to or  included  in  the
Prospectus  that the  applicant can remove to send for a Statement of Additional
Information.

     c.  Registrant  hereby  undertakes  to deliver any  Statement of Additional
Information and any financial statement required to be made available under this
Form promptly upon written or oral request.

     d. London Pacific Life & Annuity Company ("Company") hereby represents that
the fees and charges  deducted under the Contracts  described in the Prospectus,
in the  aggregate,  are  reasonable  in relation to the services  rendered,  the
expenses to be incurred and the risks assumed by the Company.


                                  SIGNATURES

As  required by the  Securities  Act of 1933 and the  Investment  Company Act of
1940, the Registrant  certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this Registration Statement and has caused this
Registration  Statement to be signed on its behalf, in the City of Raleigh,  and
State of North Carolina on this 26th day of April, 1999.

                              LPLA SEPARATE ACCOUNT ONE
                              --------------------------------------------
                              Registrant

                          By:  LONDON PACIFIC LIFE & ANNUITY COMPANY
                              --------------------------------------------


                          By: /S/ GEORGE NICHOLSON
                              --------------------------------------------


                          By:  LONDON PACIFIC LIFE & ANNUITY COMPANY
                              --------------------------------------------
                              Depositor

                          By: /S/ GEORGE NICHOLSON
                              ---------------------------------------------


As required by the Securities Act of 1933, this Registration  Statement has been
signed by the following persons in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
<S>                      <C>                                 <C>

                         Chairman of the Board and Director

- -----------------------                                      ------
Arthur I. Trueger                                            Date

/S/ IAN K. WHITEHEAD     President, Chief Executive Officer 4/26/99
- -----------------------                                      ------
Ian K. Whitehead         and Director                        Date

/S/ GEORGE NICHOLSON     Chief Financial Officer, Secretary 4/26/99     
- -----------------------                                      ------
George C. Nicholson      and Director                        Date

</TABLE>



                                   EXHIBITS

                                      TO

                         POST-EFFECTIVE AMENDMENT NO. 2

                                      TO

                                   FORM N-4

                                      FOR

                           LPLA SEPARATE ACCOUNT ONE

                                      OF

                     LONDON PACIFIC LIFE & ANNUITY COMPANY

                               INDEX TO EXHIBITS

EXHIBIT

EX-99.B9        Opinion and Consent of Counsel
EX-99.B10       Consent of Independent Accountants

Blazzard, Grodd & Hasenauer, P.C.
943 Post Road East
Westport, CT 06880
(203) 226-7866

April 27, 1999

Board of Directors
London Pacific Life & Annuity Company
3109 Poplarwood Court
Raleigh, NC 27604

Re:  Opinion and Consent of Counsel - LPLA Separate Account One

Dear Sir or Madam:

You have requested our Opinion of Counsel in connection with the filing with the
Securities  and  Exchange  Commission  of  a Post-Effective   Amendment  to  the
Registration  Statement  on  Form  N-4 for the  Individual  Single  Contribution
Immediate  Variable Annuity  Contracts (the  "Contracts") to be issued by London
Pacific Life & Annuity Company and its separate  account,  LPLA Separate Account
One.

We are of the following opinions:

1.   LPLA  Separate  Account  One is a unit  investment  trust  as that  term is
     defined in Section 4(2) of the Investment  Company Act of 1940 (the "Act"),
     and is currently  registered  with the Securities and Exchange  Commission,
     pursuant to Section 8(a) of the Act.

2.   Upon  the  acceptance  of a  Contribution  made by an Owner  pursuant  to a
     Contract  issued  in  accordance  with  the  Prospectus  contained  in  the
     Registration  Statement and upon  compliance  with  applicable law, such an
     Owner will have a legally-issued,  fully-paid,  non-assessable  contractual
     interest in such Contract.

You  may  use  this  opinion  letter,  or  copy  hereof,  as an  exhibit  to the
Registration Statement.

We  consent to the  reference  to our Firm under the  caption  "Legal  Opinions"
contained in the Statement of Additional  Information  which forms a part of the
Registration Statement.

Sincerely,

BLAZZARD, GRODD & HASENAUER, P.C.

    
By:/s/LYNN KORMAN STONE
   ---------------------------                       
    Lynn Korman Stone


                          CONSENT OF INDEPENDENT ACCOUNTANTS

We  hereby  consent  to the  use  in the  Statement  of  Additional  Information
constituting  part of this  Post-Effective  Amendment No. 2 to the  Registration
Statement  on Form N-4 of our report  dated  January 29,  1999,  relating to the
statutory  basis  financial  statements of London Pacific Life & Annuity Company
and our report dated April 6, 1999, relating to the financial statements of LPLA
Separate  Account  One,  both of which appear in such  Statement  of  Additional
Information.  We also consent to the reference to us under the heading "Experts"
in such Statement of Additional Information.

/s/PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP
Boston, Massachusetts
April 26, 1999


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission