TTR INC
10QSB/A, 1997-12-31
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: WNL SEPARATE ACCOUNT A, 497, 1997-12-31
Next: WNL SERIES TRUST, 497, 1997-12-31








<PAGE>
<PAGE>


                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 FORM 10-QSB/A


/X/ Quarterly report under Section 13 or 15(d) of the Securities Exchange Act
of 1934 for the quarterly period ended September 30, 1997

                                                    or

/ / Transition report under Section 13 or 15(d) of the Securities Exchange Act
of 1934

         Commission file number 0-22055

                                    TTR INC.
        (Exact Name of Small Business Issuer as Specified in its Charter)

         Delaware                                             11-3223672
(State or other Jurisdiction of                      I.R.S. Employer Number
Incorporation or Organization)

                     1841 Broadway, New York, New York 10023
                    (Address of Principal Executive Offices)

                                  212-333-3355
                (Issuer's Telephone Number, Including Area Code)

         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days.

Yes [X]                             No[ ]

         The number of shares outstanding of the registrant's Common Stock as of
November 12, 1997 was 4,238,548.

     Transitional Small Business Disclosure Format:
Yes [ ]                            No [X]




<PAGE>
<PAGE>

                           TTR INC. AND ITS SUBSIDIARY
                          (A Development Stage Company)
                                      Index

<TABLE>


<S>                                                            <C>
PART I - FINANCIAL INFORMATION:

Item 1. Financial Statements *

    Consolidated Balance Sheets -
         December 31, 1996 and September 30, 1997 ... ..........    1

    Consolidated Statements of Operations -
         For the Nine and Three Months ended
         September 30, 1996 and 1997 ...........................    2

    Consolidated Statements of Cash Flows
         For the Nine Months ended September 30, 1996 and 1997 .    3

    Notes to Consolidated Financial Statements .................  4-6

Item 2. Plan of operations......................................  7-9

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.......................................   10

Item 2. Changes in Securities and Use of Proceeds...............   10

Item 3. Defaults upon senior securities ........................   11

Item 4. Submission of Matters to a Vote of Security Holders.....   11

Item 5. Other Information.......................................   11

Item 6. Exhibits and Reports on Form 8-k .......................   11

Exhibit 27 - Financial Data Schedule............................   12

Signatures .....................................................   13


</TABLE>



* The Balance  Sheet at  December  31, 1996 has been taken from the audited
financial statements at that date. All other financial statements are unaudited.





<PAGE>
<PAGE>



                           TTR INC. AND ITS SUBSIDIARY
                         (A DEVELOPMENT STAGE COMPANY)
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                December 31,  September 30,
                                                    1996         1997
                                                    ----         ----
<S>                                             <C>           <C>      
ASSETS
Current assets
     Cash and cash equivalents                  $    63,656  $  748,082
     Other current assets                           135,828      93,701
                                                -----------   ---------
     Total current assets                           199,484     841,783
Property and equipment - net                        373,444     445,650

Deferred financing costs, net of accumulated
 amortization of
 $181,310 for 1996                                   62,101       -
Deferred stock offering costs                       515,664       -
Due from officer                                     26,000      26,000
Other assets                                         14,995      90,388
                                                -----------   ---------
     Total assets                               $ 1,191,688  $1,403,821
                                                ===========  ==========
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

LIABILITIES
Current liabilities
     Current portion of long-term debt          $ 1,065,365 $    18,668
     Short-term borrowings                          849,602       -
     Accounts payable                               170,323      60,024
     Accrued expenses                               443,594     110,465
     Interest payable                               234,508       -
                                                -----------   ---------
     Total current liabilities                    2,763,392     189,157

Long-term debt, less current portion                 22,153       7,837
                                                -----------   ---------
     Total liabilities                            2,785,545     196,994

Common stock issued with guaranteed selling 
  price-$.001 par value 15,000 shares issued
  and outstanding                                     -         232,500

STOCKHOLDERS' EQUITY (DEFICIT)
Common Stock, $.001 par value;
  20,000,000 shares authorized,
  3,050,000 and 4,223,548 issued and 
  outstanding, respectively,
  including 1,000,000 shares placed in escrow         3,050       4,224
Additional paid-in capital                          405,356   7,794,291
Cumulative translation adjustments                   57,696     113,367
Deficit accumulated during the development 
  stage                                          (2,059,959) (5,320,244)
  Less: deferred compensation                         -      (1,617,311)
                                                -----------   ---------

     Total stockholders' equity (deficit)        (1,593,857)    974,327
                                                -----------   ---------
     Total liabilities and stockholders'
       equity (deficit)                         $ 1,191,688  $1,403,821
                                                ===========  ==========
</TABLE>


                       See Notes to Financial Statements.

                                       -1-


<PAGE>
<PAGE>



                          TTR INC. AND ITS SUBSIDIARY
                         (A DEVELOPMENT STAGE COMPANY)
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                 From
                                                              Inception
                                         Nine Months           (July 14,      Three Months
                                            Ended              1994) to           Ended
                                        September 30,        September 30,     September 30,
                                     1996            1997        1997         1996      1997
                                     ----            ----        ----         ----      ----

<S>                          <C>                <C>         <C>          <C>       <C>   
Revenue                              $     -     $   -      $   -       $   -      $   -
Expenses

     Research and development           339,769     539,019   1,159,572    163,449   103,890
     Sales and marketing                101,121   1,264,640   1,698,438     40,022   285,989
     General and administrative         319,982   1,145,243   1,789,979    124,273   405,529
                                      ---------  ----------  ----------   --------  --------
     Total expenses                     760,872   2,948,902   4,647,989    327,744   795,408
                                      ---------  ----------  ----------   --------  --------
 
Operating loss                         (760,872) (2,948,902) (4,647,989)  (327,744) (795,408)

Other (income) expense
     Legal settlement                      -        232,500     232,500       -         -
     Loss on investment                    -          -          17,000       -         -
     Interest income                       -        (29,094)    (41,918)      -      (12,025)
     Interest expense                   136,167     107,977     464,673     74,614       849
                                      ---------  ----------  ----------   --------  --------
Total other (income) expenses           136,167     311,383     672,255     74,614   (11,176)
                                      ---------  ----------  ----------   --------  --------
Net loss                             $ (897,039)$(3,260,285)$(5,320,244) $(402,358)$(784,232)
                                     ========== =========== ===========  ========= =========
Net loss per share                   $    (0.34)$     (0.99)$     (1.62) $   (0.15)$   (0.23)
                                     ========== =========== ===========  ========= =========
Weighted average number of
   shares outstanding                 2,641,034   3,278,845   3,278,845  2,641,034 3,455,659
                                     ========== =========== ===========  ========= =========
</TABLE>

                       See Notes to Financial Statements.

                                       -2-



<PAGE>
<PAGE>




                           TTR INC. AND ITS SUBSIDIARY
                         (A DEVELOPMENT STAGE COMPANY)
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                               From
                                                                             Inception
                                                        Nine Months          (July 14,
                                                           Ended              1994) to
                                                        September 30,       September 30,
                                                       1996        1997         1997
                                                       ----        ----         ----

CASH FLOWS FROM OPERATING ACTIVITIES

<S>                                             <C>          <C>           <C>         
     Net loss                                     $  (897,039) $ (3,260,285) $(5,320,244)
     Adjustments to reconcile net loss
      to net cash used by operating activities:
          Depreciation and amortization               110,965       148,301      404,342
          Amortization of discount on long-term 
            debt                                       23,854          -            -
          Translation adjustment                        3,408        33,346       31,818
          Amortization of deferred compensation         -           735,000      735,000
          Stock and warrants issued for services 
            and legal settlement                        -           565,125      583,798
          Increase (decrease) in cash attributable
            to changes in assets and liabilities

               Accounts receivable                      1,181         (382)         (697)
               Other current assets                     1,600       34,215       (84,499)
               Other assets                             -          (87,700)      (87,700)
               Accounts payable                        54,577      (11,500)      166,669
               Accrued expenses                       101,356      (66,223)       53,528
               Interest payable                        92,190     (234,508)         -
                                                  -----------  ------------  -----------
        Net cash used by operating activities        (507,908)  (2,144,611)   (3,517,985)
                                                  -----------  ------------  -----------
CASH FLOWS FROM INVESTING ACTIVITIES
     Purchases of property and equipment             (201,232)    (165,947)     (601,840)
     Increase in organization costs                     -           -             (7,680)
                                                  -----------  -----------   -----------
        Net cash used by investing activities        (201,232)    (165,947)     (609,520)
                                                  -----------  -----------   -----------

CASH FLOWS FROM FINANCING ACTIVITIES
     Proceeds from issuance of common stock           363,533    5,220,837     5,610,570
     Loans to officer                                   -            -           (26,000)
     Deferred stock offering costs                   (143,544)    (309,565)     (475,664)
     Deferred financing costs                         (64,980)     (19,000)     (262,411)
     Proceeds from short-term borrowings              502,705      200,000     1,049,602
     Proceeds from long-term debt                       -            -         1,114,137
     Repayment of short-term borrowings                 -       (1,049,602)   (1,049,602)
     Repayments of long-term debt                     (16,612)  (1,044,935)   (1,080,951) 
                                                  -----------   ----------   -----------
       Net cash provided by financing activities      641,102    2,997,735     4,879,681
                                                  -----------   ----------   -----------
Effect of exchange rates on cash                         (492)      (2,751)       (4,094)
                                                  -----------   ----------   -----------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS      (68,530)     684,426       748,082

CASH AT BEGINNING OF PERIOD                            87,866       63,656           -
                                                  -----------  -----------     ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD        $    19,336  $   748,082     $ 748,082
                                                  ===========  ===========     =========
SUPPLEMENTAL DISCLOSURES OF
 CASH FLOW INFORMATION
  Cash paid during the period for:

          Interest                                $     -      $   315,972     $ 334,428
                                                  ===========  ===========     =========

</TABLE>

                       See Notes to Financial Statements.

                                       -3-




<PAGE>
<PAGE>




                           TTR INC. AND ITS SUBSIDIARY
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Note 1 - Basis of Presentation

        The accompanying unaudited consolidated financial statements of TTR Inc.
        and its Subsidiary ("the Company") have been prepared in accordance
        with generally accepted accounting principles for interim financial
        information and with Item 310(b) of Regulation SB. Accordingly, they do
        not include all of the information and footnotes required by generally
        accepted accounting principles for complete financial statements. In the
        opinion of management, all adjustments (consisting of normal recurring
        accruals) considered necessary for a fair presentation have been
        included. Operating results for the nine months ended September 30, 1997
        are not necessarily indicative of the results that may be expected for
        the year ending December 31, 1997. For further information, refer to the
        consolidated financial statements and footnotes thereto included in the
        Company's Form 10-KSB for the year ended December 31, 1996 as filed with
        the Securities and Exchange Commission.

     Note 2 -  Loss per share

        Net loss per share of common stock is computed based on the weighted
        average number of common stock and common stock equivalent shares
        outstanding during the period. Pursuant to SEC rules, common stock and
        warrants issued for consideration below the public offering price within
        the twelve months prior to filing a registration statement have been
        included in the calculation of common stock equivalents, using the
        treasury stock method, as if they had been outstanding for all periods
        presented. Certain shares held in escrow are not treated as outstanding
        during any period.

     Note 3 - Initial Public Offering

        In February 1997, the Company completed an initial public offering of
        860,000 shares of its Common Stock and realized net proceeds of
        approximately $4,700,000 after stock offering costs. In connection with
        this offering, the Company sold to the underwriter, for $80, warrants to
        purchase up to an additional 80,000 shares of the Company's Common Stock
        at an exercise price equal to $11.20 per share. The Company has also
        agreed to retain the Underwriter as management and financial consultants
        for a two-year period at an annual rate of $60,000 per annum, payable in
        advance. In connection with the IPO, certain security holders have
        agreed not to sell their shares for up to two years from the offering
        date, without the prior written consent of the Underwriter.

                                       -4-




<PAGE>
<PAGE>




                           TTR INC. AND ITS SUBSIDIARY
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Note 4 - Long-term Debt and Short-term Borrowings

        In January 1997, the Company issued short-term promissory notes
        aggregating $200,000. Interest is calculated at the rate of 15% per
        annum. In February 1997, upon the completion of the IPO, the Company
        repaid these notes as well a total of $1,900,000 in other long-term debt
        and short-term borrowings, plus accrued interest thereon. All
        unamortized deferred financing costs have been charged off in the
        period.

     Note 5 - Stock warrants, options and grants

        (1)  Pursuant to an employment agreement with the Chief Executive
             Officer of TTR Israel, the Company granted, on the date the IPO
             was declared effective, warrants to purchase up to 217,473 shares
             of the Company's Common Stock, at an exercise price of $.01 per
             share. The company has recorded deferred compensation expense of
             $1,522,300 and is amortizing this amount over the period that
             services are provided. The options will vest over a four year
             period commencing with the date of grant.
          

        (2)  On March 11, 1997, the Company issued 5,000 shares of its Common
             Stock to a consultant. The Company has recorded compensation in
             the amount of $50,000 due to the issuance of these shares.

        (3)  On April 15, 1997, the Company granted a total of 19,000 shares
             of its Common Stock for services rendered. The Company has
             recorded a charge to operations of $282,625 from the issuance of
             these shares.

     Note 6 - Employment Agreement

        On March 11, 1997, the Company entered into a one-year employment
        agreement with its Chief Financial Officer. The agreement provides for
        monthly compensation of $5,000 and is automatically renewable for
        additional one-year terms. The Company has also issued to the employee
        50,000 shares of its Common Stock which shares have been placed in
        escrow. Pursuant to the escrow agreement, 25,000 shares were released
        from escrow on July 31, 1997 and 25,000 will be released on January 31,
        1998. The grant of these shares results in a charge to deferred
        compensation in the amount of $500,000 which is being amortized over one
        year. The officer was also granted 40,000 qualified and 60,000
        non-qualified options to purchase shares of the Company's Common Stock,
        at an exercise price

                                       -5-




<PAGE>
<PAGE>




                           TTR INC. AND ITS SUBSIDIARY
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        of $10.00 and $5.00 per share, respectively. The options will vest over
        a four-year period commencing with the date of grant. The issuance of
        the non-qualified options resulted in a charge to deferred compensation
        in the amount of $300,000. This amount will be amortized over the
        vesting period.

     Note 7 - Consulting Agreement

        On March 1, 1997, the Company entered into a one year consulting
        agreement which provided for a lump-sum payment of $100,000 to be paid
        upon signing.

     Note 8 - Common Stock Issued with Guaranteed Selling Price

        On March 31, 1997, the Company and TTR Israel were served with claims by
        and individual demanding, among other things, royalties at the rate of
        5% of the proceeds from the sales of products in which the plaintiff
        claims to have provided consulting services towards its development.

        On May 6, 1997, the Company entered into a settlement agreement whereby
        the Company issued to the plaintiff 15,000 shares of its Common Stock,
        subject to the following: (a) If the Company registers any additional
        shares for sale it will include these shares in its registration
        statement; (b) Following the registration of these shares and continuing
        for a 180 day period, if the share price averages in excess $15.50 per
        share over two consecutive business days the Company's obligation to the
        consultant terminates. If the share price is not met, then during the
        three days commencing after 180 days the Company will remit to the
        consultant the difference between $15.50 per share and the actual
        consideration received.

        The Company has established a temporary equity account to record its
        maximum liability with respect to the shares ($232,500). Payment of any
        shortfall will be charged to this account. Any balance remaining at the
        end of the holding period will be credited to permanent capital.

                                       -6-




<PAGE>

<PAGE>





     ITEM 2.  PLAN OF OPERATIONS

     The following discussion and exposition should be read in conjunction with
     the Financial Statements and related Notes contained elsewhere in this Form
     10-QSB.

        TTR Inc. (the Company) is engaged in the design and development and
     marketing of proprietary software security products that are designed to
     prevent the unauthorized reproduction and use of computer software programs
     and electronic content. TTR's core software protection technologies are
     designed to be used by software publishers for inclusion into their
     software products. The Company is in development stage and, to date, has
     not realized any operating revenues.

        The Company is actively engaged in completing the development and
     commencing the intensive marketing of DiscGuard, its proprietary technology
     designed to protect against the unauthorized reproduction of electronic
     media, specifically CD-ROM and DVD, and anticipates releasing the initial
     version by the fourth quarter of 1997. The Company and Doug Carson and
     Associates Ltd. (DCA), a leading supplier of mastering interface systems
     used by CD-DVD/ROM replicators to mass-produce CD-ROMs, have, effective
     November 3, 1997 entered into a Development and OEM Licensing Agreement
     (the "License") providing for, inter-alia, the incorporation of the
     Company's DiscGuard technology into DCA's mastering interface system. Under
     the terms of the License, DCA has been accorded an exclusive,
     non-transferable license to merge the DiscGuard technology into DCA's
     mastering interface system or its signal processing systems to create
     pre-recorded master discs to be used to mass-produce DiscGuard treated
     CD-ROM and DVD discs (hereinafter, the "DCA Enhanced MIS"). Upon the
     development of the DCA Enhanced MIS to TTR's satisfaction, TTR and DCA will
     install the DCA Enhanced MIS into one of the mastering machines of Nimbus
     CD International Inc., a Delaware corporation, and leading CD ROM
     replicator ("Nimbus"), to produce a first-run of sample DiscGuard treated
     CD ROMs (hereinafter, the "First-Run"). The installation of the DCA
     Enhanced MIS and the production of the First Run are to be performed in
     accordance with a written license agreement to be entered into by TTR, DCA
     and Nimbus, which license agreement is in the process of being completed.

        Previously, on May 11, 1997 the Company, DCA and Nimbus entered into a
     memorandum of understanding relating to the principal terms of such a
     proposed license agreement granting Nimbus the right to use the DiscGuard
     technology for the purpose of replicating DiscGuard protected CD-ROMs and
     DVDs (the Protected Media). Upon successful completion of the First Run,
     Nimbus shall be granted an exclusive six month license to produce Protected
     Media through mastering machines.

                                       -7-




<PAGE>
<PAGE>







        Subject to the Completion of the First-Run to TTR's satisfaction, DCA
     has been granted an exclusive, non-transferable, royalty-free world-wide
     license to merge the DiscGuard Technology into DCA's products to produce
     DCA Enhanced MIS, and to market and distribute, directly and indirectly,
     the DCA Enhanced MIS (hereinafter, the "Exclusive License"). The Exclusive
     License continues through December 31, 1998, provided, that, if by such
     date DCA shall have sold or upgraded 100 units of its mastering interface
     units into which DiscGuard can be integrated to become a DCA Enhanced MIS,
     then the Exclusive License shall be extended through December 31, 1999.
     Otherwise, the exclusivity provision terminates. If the above minimum sales
     or upgrade criteria are met, then by September 31, 1999, DCA and TTR are to
     confer for purpose of establishing mutually acceptable minimum unit sales
     or upgrade requirements for purposes of renewing the exclusivity
     provisions.

        Although no assurances can be given with respect to the successful
     development and marketing of the DiscGuard product or the DCA Enhanced MIS,
     management believes that the integration of the DiscGuard technology into
     DCA mastering interface system and Nimbus mastering machines will expose
     the Company's DiscGuard product to CD-ROM and DVD-ROM replicators and
     publishers worldwide, thereby establishing the infrastructure necessary for
     software publishers to integrate the Company's technology into their
     software products.

        The Company has completed development of SoftGuard, its software
     protection solution for non-CD-ROM based software applications, for use on
     Windows 3.x and MS-DOS based systems, but does not intend on currently
     releasing SoftGuard to the public unless prevailing market conditions
     dictate otherwise and the Company develops a sales and other customer
     support infrastructure and distribute same using a non-reproducible
     protected media.

        The Company anticipates undertaking marketing efforts in North America,
     Israel, Europe and the Far East to increase awareness of the Company's
     products. In this respect the Company will be exploring the possibility of
     establishing strategic alliances with appropriate software distributors. In
     addition to the DCA and Nimbus relationship, the Company is exploring with
     CD recording equipment manufacturers the option of incorporating the
     DiscGuard technology into their CD recorders. No assurance can however be
     provided that any agreements will result.

        The Company's product development is centralized out of the facilities
     of its Israeli based subsidiary, TTR Technologies Ltd. (TTR Israel), at 2
     Hanagar Street, Kfar Saba 44425 Israel. The Company does not have any
     commitments or plans to undertake significant capital expenditures other
     than computer workstations as it hires new employees which is not expected
     to be more than $150,000.

                                       -8-




<PAGE>
<PAGE>







        The Company currently has 21 employees and other service providers and
     depending on its level of business activity, expects to hire an additional
     7-10 in the next 12 month period.

        To date, the Company has not generated any revenues from operations. In
     February 1997, the Company completed an initial public offering of its
     securities consisting of 860,000 shares of its common stock and realized
     proceeds of approximately $4,700,000 net of deferred stock offering costs.
     For the period from its inception to September 30, 1997, the Company has
     incurred total operating losses of $4,647,989. For the three months period
     ended September 30, 1997, the Company incurred operating losses of
     $795,408.

        The Company's operating expenses have increased relative to previous
     periods, reflecting the Company's growth and expansion since its initial
     public offering. The increase in operating expenses is also due to a great
     extent to certain non-cash charges associated with the compensation of
     senior Company personnel. In the first quarter of 1997, the Company
     recorded deferred compensation in the amount of $2,352,311 in connection
     with stock options and stock grants issued to its chief executive officer
     and to its newly hired chief financial officer. The amortization of this
     deferred compensation resulted in non-cash charges for the nine months
     ended September 30, 1997 of $735,000. Non-cash charges of $282,625 and
     $50,000 were also charged to sales and marketing and research and
     development, respectively, in connection with stock grants to consultants
     of the Company. The Company believes that these compensation charges were
     necessary to retain the services of competent individuals.

        Cash used by operations for the nine months ended September 30, 1997 was
     approximately $2,144,600. This amount included the repayment of accrued
     interest in the amount of $305,000, including current period interest of
     $71,000, in February 1997 when the Company repaid substantially all of its
     debt from the proceeds of the offering. In addition, the company prepaid
     $220,000 of fees under two consulting contracts with ten-month and two-year
     terms, respectively. (See notes to financial statement).

        The Company believes that ongoing investment in research and development
     and marketing activities will be critical to the ability of the Company to
     generate revenues and operate profitably. Since its inception, the Company
     has expended approximately $1,159,572 on its research and development
     activities. Management anticipates that the Company will continue to expend
     funds the development activities of DiscGuard and in the effort to market
     its products effectively.

        In April 1997, the Company was approved by the Office of the Chief
     Scientist of the Government of Israel (OCS) for an additional grant of
     $112,500, which amount was subsequently increased to $203,000. To date, the
     Company has received approximately

                                       -9-




<PAGE>
<PAGE>







     $160,000 and the Company anticipates receiving the remaining balance over
     the course of the next 12 months. These funds will partially offset
     research and development costs.

        The Company expects, but cannot give assurance, that existing cash
     balances and cash flows from activities will be sufficient to meet its
     financing needs for at least the next five months, including expected
     capital expenditures and working capital to fund operations. During the
     next twelve months the Company expects to raise additional funds, though
     no assurances can be given that such funds will be available on terms that
     are attractive to the Company.


                                       -10-




<PAGE>
<PAGE>







     PART II

     Item 1. Legal Proceedings

        On March 31, 1997, the Company was served with notice of a law suit
     filed with the District Court in Tel Aviv-Jaffa, Israel, by Henry Israel, a
     former consultant to the Company, alleging that an oral agreement exists
     between the Company and Mr. Israel according to which he is entitled to 5%
     of the rights in DiscGuard and SoftGuard, including any further
     developments and enhancements therein, as well as any proceeds received
     therefrom. Management believes that the allegations are without merit.
     Notwithstanding, to avoid costly litigation, the Company entered into an
     agreement with Mr. Israel on May 6, 1997 (the Settlement Agreement) whereby
     Mr. Israel dismissed the law suit with prejudice in consideration of the
     Company's issuance to him of 15,000 shares of common stock. Pursuant to the
     Settlement Agreement, the Company has agreed to register such shares and
     has guaranteed, under certain circumstances, a gross sale price in an
     ordinary brokerage transaction in the over-the-counter market of $15.50 per
     share. The Company's obligation shall cease if at any time after
     registration of these shares, for a period of 180 days, the sale price at
     which the Company's publicly traded common stock trades averages in excess
     of $15.50 per share for a consecutive 2 day period. The shares were
     registered as part of a Registration.

     Item 2.   Change in Securities and Use of Proceeds


        On February 10, 1997, the Company's Registration Statement covering
     the offering of 920,000 shares of the Company's Common Stock, commission
     file number 333-11829, was declared effective. The offering commenced on
     February 12, 1997 and was managed by First Metropolitan Securities Inc., as
     the underwriter named in the Registration Statement (the "Underwriter").
     Of the 920,000 shares sold pursuant to the offering, 860,000 shares were
     sold by the Company and 60,000 were sold by certain selling stockholders
     (the "Selling Stockholders"). In connection with the Offering, the Company
     issued to the Underwriter, at a purchase price of $0.001 per warrant,
     warrants to purchase up to an aggregate of 80,000 shares of Common Stock at
     an exercise price equal to $11.20 per share.

        The shares were sold at $7.00 per share, for aggregate proceeds of
     $6,020,000 and $420,000 to the Company and the Selling Stockholders,
     respectively. The amount of expenses incurred for the Company's account in
     connection with the Offering is as follows:

        Underwriting Discounts and Commissions                    $  602,000
        Non Accountable Expense Allowance                            180,600
        Expense paid to or for the Underwriters                       99,948
        Other expense:                                               436,104
                                                                    --------

        Total Expenses                                            $1,318,652
                                                                  ==========

        All of the foregoing expenses were direct or indirect payments to
     persons other than (i) directors, officers or their associates, (ii) 
     persons owning ten percent (10%) or more of the Company's Common Stock or
     (iii) affiliates of the Company.

        The net proceeds of the Offering to the Company after deducting the
     above noted expense) were $4,701,348. From the effective date of the 
     Registration Statement through September 30, 1997, a reasonable estimate of
     the utilization of the net proceeds of the offering is a follows:

        Purchase and installation of machinery & equipment        $  138,130
        Repayment of indebtedness                                  2,329,045(1)
        Additional facilities and working capital                    579,382
        Research and development                                     399,019
        Marketing                                                    519,722
        Temporary investments, including cash and cash
          equivalents                                                736,000
                                                                 -----------

                                                                  $4,701,328
                                                                  ==========


     Item 3.  Default Upon Senior Securities

               Not Applicable

     Item 4.  Submission of Matters to a Vote of Security Holders

               Not Applicable

     Item 5.  Other Information

               Not Applicable

     Item 6.  Exhibits and Reports on 8-K

                 Exhibit 27 - Financial Data Schedule

- ----------------
(1) Of this amount, approximately $533,000, representing repayment of principal
and accrued interest on a loan made to the Company, was paid to persons owning
ten percent (10%) of the Company's shares of Common Stock.

                                      -11-




<PAGE>
<PAGE>






     SIGNATURES

        In accordance with the requirements of the Securities Exchange Act of
     1934, the registrant has duly caused this report to be signed on its behalf
     by the undersigned, thereunto duly authorized.

                                         TTR INC.
                                         Registrant

     Date: December 16, 1997             By: /s/ N. Robert Friedman
                                             ----------------------
                                             N. Robert Friedman
                                         Chief Financial Officer (Principal
                                             Financial and Accounting Officer)

                                      -12-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission