TTR INC
10QSB, 1998-11-19
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: BUFFALO USA GLOBAL FUND INC, NSAR-A, 1998-11-19
Next: MIKES ORIGINAL INC, 10QSB, 1998-11-19



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

Check One

     /X/ Quarterly  report under Section 13 or 15(d) of the Securities  Exchange
Act of 1934 for the quarterly period ended September 30, 1998

                                       or

     / / Transition report under Section 13 or 15(d) of the Securities  Exchange
Act of 1934

Commission file number 0-22055

                                    TTR INC.
        (Exact Name of Small Business Issuer as Specified in its Charter)

            Delaware                                           11-3223672
(State or other Jurisdiction of                           I.R.S. Employer Number
 Incorporation or Organization)

                     1841 Broadway, New York, New York 10023
                    (Address of Principal Executive Offices)

                                  212-333-3355
                (Issuer's Telephone Number, Including Area Code)

     Check  whether  the issuer:  (1) filed all reports  required to be filed by
Section 13 or 15(d) of the Exchange  Act of 1934 during the  preceding 12 months
(or for such  shorter  period  that the  registrant  was  required  to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes [X] No[ ]

     The number of shares  outstanding  of the  registrant's  Common Stock as of
November 19, 1998 was 4,014,659.

     Transitional Small Business Disclosure Format:    Yes [ ]        No [X]



<PAGE>


                           TTR INC. AND ITS SUBSIDIARY
                          (A Development Stage Company)
                                      Index

<TABLE>
<S>                                                                                       <C>    
PART I - FINANCIAL INFORMATION:

Item 1.  Financial Statements *
         Consolidated Balance Sheets
           December 31, 1997 and September 30, 1998                                            1

         Consolidated Statements of Operations
           For the Nine and Three months ended September 30, 1997 and 1998                     2

         Consolidated Statements of Comprehensive Loss
           For the Nine and Three months ended September 30, 1997 and 1998                     3

         Consolidated Statements of Cash Flows
           For the Nine months ended September 30, 1997 and 1998                               4

         Notes to Consolidated Financial Statements                                        5 - 7

Item 2.  Plan of operations                                                               8 - 11

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings                                                                    12

Item 2.  Changes in Securities                                                                12

Item 3.  Defaults upon senior securities                                                      12

Item 4.  Submission of Matters to a Vote of Security Holders                                  12

Item 5.  Other Information                                                                    12

Item 6.  Exhibits and Reports on Form 8-k                                                     12

Exhibit 27 - Financial Data Schedule

Signatures                                                                                    12
</TABLE>

* The  Balance  Sheet at  December  31,  1997,  has been taken from the  audited
financial statements at that date. All other financial statements are unaudited.


<PAGE>


                           TTR INC. AND ITS SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                December 31,   September 30,
                                                                                   1997           1998
                                                                                -----------    -----------
                                                                                               (Unaudited)
<S>                                                                             <C>            <C>        
ASSETS
Current assets
     Cash and cash equivalents                                                  $   450,040    $    77,987
     Stock subscription receivable                                                  100,000           --
     Other current assets                                                           131,538        129,989
                                                                                -----------    -----------

     Total current assets                                                           681,578        207,976

Property and equipment - net                                                        416,045        338,959

Due from officer                                                                     16,000           --
Deferred financing costs, net                                                          --           75,836
Deferred stock offering costs                                                          --          172,025
Other assets                                                                         75,004          4,852
                                                                                -----------    -----------

     Total assets                                                               $ 1,188,627    $   799,648
                                                                                ===========    ===========

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

LIABILITIES
Current liabilities
     Current portion of long-term debt                                          $     5,564    $     7,128
     Notes payable, net of discount of $301,802                                        --        1,260,698
     Bank loan                                                                         --          114,808
     Accounts payable                                                                87,363        408,323
     Accrued expenses                                                               139,972        302,201
                                                                                -----------    -----------

     Total current liabilities                                                      232,899      2,093,158

Long-term debt, less current portion                                                 14,804           --
Accrued severance pay                                                                31,195        132,499
                                                                                -----------    -----------

     Total liabilities                                                              278,898      2,225,657

Common stock issued with guaranteed selling price -
  $.001 par value; 15,000 shares issued and outstanding                             232,500           --
                                                                                -----------    -----------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY (DEFICIT)
Common stock, $.001 par value;
  20,000,000 shares authorized; 4,271,548 and 3,970,659
   issued and outstanding, including 1,000,000 and -0-
   shares placed in escrow, respectively                                              4,272          3,971
Common stock subscribed, $.001 par value; 16,000 shares
   at December 31, 1997                                                             100,000           --
Additional paid-in capital                                                        8,117,275      9,235,464
Other accumulated comprehensive income                                               38,029         32,264
Deficit accumulated during the development stage                                 (6,179,571)    (9,404,222)
  Less: deferred compensation                                                    (1,402,776)    (1,293,486)
                                                                                -----------    -----------

     Total stockholders' equity (deficit)                                           677,229     (1,426,009)
                                                                                -----------    -----------

     Total liabilities and stockholders' equity (deficit)                       $ 1,188,627    $   799,648
                                                                                ===========    ===========
</TABLE>

                        See Notes to Financial Statements


                                       1
<PAGE>


                           TTR INC. AND ITS SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                         From
                                                                                       Inception
                                                             Nine Months               (July 14,               Three Months
                                                                Ended                   1994) to                  Ended
                                                            September 30,             September 30,            September 30,
                                                        1997            1998             1998             1997            1998
                                                    -----------      -----------      -----------      -----------      -----------
                                                    (Unaudited)      (Unaudited)      (Unaudited)      (Unaudited)      (Unaudited)
<S>                                                 <C>              <C>              <C>              <C>              <C>        
Revenue                                             $      --        $    45,580      $    45,580      $      --        $    45,580

Expenses
     Research and development                           539,019          788,334        2,376,042          103,890          285,868
     Sales and marketing                              1,264,640          890,612        2,745,906          285,989          342,493
     General and administrative                       1,145,243        1,419,101        3,540,922          405,529          497,231
                                                    -----------      -----------      -----------      -----------      -----------

     Total expenses                                   2,948,902        3,098,047        8,662,870          795,408        1,125,592
                                                    -----------      -----------      -----------      -----------      -----------

Operating loss                                       (2,948,902)      (3,052,467)      (8,617,290)        (795,408)      (1,080,012)

Other (income) expense
     Legal settlement                                   232,500             --            232,500             --               --
     Loss on investment                                    --               --             17,000             --               --
     Other income                                          --            (25,000)         (75,000)            --               --
     Interest income                                    (29,094)            (869)         (55,762)         (12,025)            (182)
     Interest expense                                   107,977          198,053          668,194              849          109,674
                                                    -----------      -----------      -----------      -----------      -----------

Total other (income) expenses                           311,383          172,184          786,932          (11,176)         109,492
                                                    -----------      -----------      -----------      -----------      -----------


Net loss                                            $(3,260,285)     $(3,224,651)     $(9,404,222)     $  (784,232)     $(1,189,504)
                                                    ===========      ===========      ===========      ===========      ===========

Per share data:

      Basic and diluted                             $     (1.09)     $     (0.93)                      $     (0.24)     $     (0.31)
                                                    ===========      ===========                       ===========      ===========

Weighted average number
  of common shares used in
  basic and diluted loss per share                    2,990,392        3,472,363                         3,238,548        3,791,529
                                                    ===========      ===========                       ===========      ===========
</TABLE>


                       See Notes to Financial Statements.


                                       2
<PAGE>


                           TTR INC. AND ITS SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                  CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS


<TABLE>
<CAPTION>
                                                                      Nine Months                            Three Months
                                                                         Ended                                   Ended
                                                                     September 30,                           September 30,
                                                               1997                1998                1997                1998
                                                            -----------         -----------         -----------         -----------
                                                            (Unaudited)         (Unaudited)         (Unaudited)         (Unaudited)
<S>                                                         <C>                 <C>                 <C>                 <C>         
Net loss                                                    $(3,260,285)        $(3,224,651)        $  (784,232)        $(1,189,504)

Other comprehensive income (loss)                                55,671              (5,765)             39,806                  84
                                                            -----------         -----------         -----------         -----------

     Comprehensive loss                                     $(3,204,614)        $(3,230,416)        $  (744,426)        $(1,189,420)
                                                            ===========         ===========         ===========         ===========
</TABLE>


                       See Notes to Financial Statements.


                                       3
<PAGE>


                           TTR INC. AND ITS SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                                                           From
                                                                                                                        Inception
                                                                                             Nine Months                (July 14,
                                                                                               Ended                     1994) to
                                                                                            September 30,              September 30,
                                                                                      1997              1998              1998
                                                                                   -----------       -----------       -----------
<S>                                                                                <C>               <C>               <C>         
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                   (Unaudited)       (Unaudited)       (Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES
  Net loss                                                                         $(3,260,285)      $(3,224,651)      $(9,404,222)
  Adjustments to reconcile net loss
   to net cash used by operating activities:
    Depreciation and amortization                                                      148,301           125,834           566,165
    Amortization of note discount                                                         --             134,751           134,751
    Translation adjustment                                                              33,346              --              (1,528)
    Amortization of deferred compensation                                              735,000           613,469         1,586,036
    Stock and warrants issued for services and legal settlement                        565,125              --             583,798
    Payment of common stock issued with guaranteed selling price                                        (155,344)         (155,344)
    Increase (decrease) in cash attributable
     to changes in assets and liabilities
      Accounts receivable                                                                 (382)             --                 163
      Other current assets                                                              34,215            (7,910)         (133,828)
      Other assets                                                                     (87,700)           69,000            (3,700)
      Accounts payable                                                                 (11,500)          297,270           403,038
      Accrued expenses                                                                (102,877)          154,223           278,009
      Accrued severance                                                                 36,654           108,770           153,331
      Interest payable                                                                (234,508)           51,455            51,455
                                                                                   -----------       -----------       -----------

    Net cash used by operating activities                                           (2,144,611)       (1,833,133)       (5,941,876)
                                                                                   -----------       -----------       -----------

CASH FLOWS FROM INVESTING ACTIVITIES
  Purchases of property and equipment                                                 (165,947)          (35,893)         (647,293)
  Increase in organization costs                                                          --                --              (7,680)
                                                                                   -----------       -----------       -----------

    Net cash used by investing activities                                             (165,947)          (35,893)         (654,973)
                                                                                   -----------       -----------       -----------

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from issuance of common stock                                             5,220,837           100,000         6,010,570
  Loans to officer                                                                        --              16,000              --
  Deferred stock offering costs                                                       (309,565)         (172,025)         (647,689)
  Deferred financing costs                                                             (19,000)         (117,000)         (379,411)
  Proceeds from short-term borrowings                                                  200,000         1,685,289         2,734,891
  Proceeds from long-term debt                                                            --                --           1,114,137
  Repayment of short-term borrowings                                                (1,049,602)             --          (1,049,602)
  Repayments of long-term debt                                                      (1,044,935)          (14,265)       (1,103,736)
                                                                                   -----------       -----------       -----------

    Net cash provided by financing activities                                        2,997,735         1,497,999         6,679,160
                                                                                   -----------       -----------       -----------

Effect of exchange rate changes on cash                                                 (2,751)           (1,026)           (4,324)
                                                                                   -----------       -----------       -----------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                       684,426          (372,053)           77,987

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                        63,656           450,040              --
                                                                                   -----------       -----------       -----------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                         $   748,082       $    77,987       $    77,987
                                                                                   ===========       ===========       ===========

SUPPLEMENTAL DISCLOSURES OF
 CASH FLOW INFORMATION
  Cash paid during the period for:
    Interest                                                                       $   315,972       $     7,391       $   386,893
                                                                                   ===========       ===========       ===========

  Transfer of common stock issued with guaranteed selling price
    to permanent capital                                                                             $    77,156
                                                                                                     ===========
</TABLE>


                       See Notes to Financial Statements.


                                       4
<PAGE>


                           TTR INC. AND ITS SUBSIDIARY
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Basis of Presentation

         The accompanying  unaudited  consolidated  financial  statements of TTR
         Inc.  and  its  Subsidiary   ("the  Company")  have  been  prepared  in
         accordance with generally  accepted  accounting  principles for interim
         financial   information   and  with  Item  310(b)  of  Regulation   SB.
         Accordingly,  they do not include all of the  information and footnotes
         required by  generally  accepted  accounting  principles  for  complete
         financial  statements.  In the opinion of management,  all  adjustments
         (consisting of normal recurring  accruals)  considered  necessary for a
         fair  presentation  have been included.  Operating results for the Nine
         months ended September 30, 1998, are not necessarily  indicative of the
         results that may be expected for the year ending December 31, 1998. For
         further information, refer to the consolidated financial statements and
         footnotes  thereto  included in the Company's  Form 10-KSB for the year
         ended  December 31,  1997,  as filed with the  Securities  and Exchange
         Commission.

Note 2 - Comprehensive Income

         On  January  1,  1998,  the  Company  adopted  Statement  of  Financial
         Accounting  Standards  (SFAS) No. 130 Reporting  Comprehensive  Income.
         SFAS No. 130 requires the reporting of comprehensive income in addition
         to net income from operations. Comprehensive income is a more inclusive
         financial  reporting  methodology  that includes  disclosure of certain
         financial  information that historically has not been recognized in the
         calculation of net income. The foreign currency translation  adjustment
         is the Company's only component of comprehensive income.

Note 3 -  Net loss per share

         The Company has adopted  Statement  of Financial  Accounting  Standards
         No.128 (SFAS 128),  "Earnings per Share," which  supersedes APB Opinion
         No. 15 (APB No. 15),  "Earnings  per Share," and which is effective for
         all periods  ending after  December 15,  1997.  SFAS 128 requires  dual
         presentation of basic and diluted  earnings per share (EPS) for complex
         capital  structures on the face of the Statements of Operations.  Basic
         EPS is computed by dividing net income  (loss) by the  weighted-average
         number  of  common  shares  outstanding  for the  period.  Diluted  EPS
         reflects the  potential  dilution  from the exercise or  conversion  of
         other  securities  into  common  stock.  None of the stock  options and
         warrants issued in 1997 and 1998 have been included in the net loss per
         share  computation  for the years  presented,  because their  inclusion
         would be  anti-dilutive.  Shares  held in escrow  were not  treated  as
         outstanding  during any  period.  Earnings  per share data for 1997 has
         been restated to conform with the provisions of SFAS No. 128.

Note 4 - Notes Payable

         From April through July 1998,  the Company  realized  gross proceeds of
         $1,462,500 from a private offering of 29.25 Units, each Unit consisting
         of $50,000  principal  amount of 10%  Promissory  Notes and Warrants to
         purchase  11,500  shares  of  Common  Stock.  For  financial  reporting
         purposes,  the Company recorded a note discount totaling  $349,053,  to
         reflect  the  value  of the  Warrants  issued.  The  discount  will  be
         amortized  on a  straight-line  basis  over the term of the  respective
         notes.  The notes bear interest at the rate of 10% per annum and become
         due and payable  together  with accrued  interest at the earlier of one
         year or 30 days following the consummation by the Company of any public
         or private equity or debt financing exceeding $1,000,000.  The Warrants
         are  exercisable  for a four-year  period at an exercise price equal to
         115% of the public offering price in the proposed offering,  or 115% of
         the price per share of the Common  Stock on the date of the issuance of
         the Warrants if the offering is not completed by December 31, 1998.

         In September 1998, the Company issued a short-term non-interest bearing
         promissory note in the amount of $100,000. In connection therewith, the
         lender  purchased  111,111 shares of Common Stock at par. For financial
         reporting  purposes,  the  Company  recorded a note  discount  totaling


                                       5
<PAGE>


                           TTR INC. AND ITS SUBSIDIARY
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


         $97,222, to reflect the value of the stock issued. The discount will be
         amortized on a straight-line  basis over the term of the note. The note
         is due on March 31, 1999.

Note 5 - Bank Loan

         TTR Ltd. has an arrangement with its bank for a $55,000 line of credit.
         Outstanding  borrowings are due on demand, bear interest at the rate of
         15% per annum, and are secured by substantially all of the Subsidiary's
         assets.  The bank  from  time to time  advances  credit  in  excess  of
         $55,000.  Such additional  amounts bear interest at the rate of 17% per
         annum.

Note 6 - Stock Grants

         In June 1998 the  Company  issued  125,000  shares of Common  Stock and
         25,000  Warrants  exercisable at 115% of the proposed  public  offering
         price  to  various   consultants   pursuant  to  one  year   consulting
         agreements.  The  Company  recorded a charge to  deferred  compensation
         expense of $445,000 as a result of these  issuances  and is  amortizing
         this amount over the term of the agreement.

Note 7 - Escrow Shares

         An aggregate of 1,000,000 shares of the Company's  Common Stock,  owned
         by its  President and the Tokayer  Family Trust (the Trust),  have been
         designated as escrow shares. In February 1998, pursuant to the terms of
         the escrow agreement, 250,000 shares were forfeited and returned to the
         Company.  In June 1998,  the  Company's  President and the Trust waived
         their rights to the remaining  750,000  shares which have been returned
         to treasury and canceled.

Note 8 - Common Stock Issued with Guaranteed Selling Price

         In 1998,  an  individual  who in 1997 had been issued  15,000 shares of
         Common Stock subject to a guaranteed selling price of $15.50 per share,
         sold his shares in the open market for  $77,156.  In 1998,  the Company
         had paid the shortfall of $155,344, as required by the guarantee.

Note 9 - Warrant Exchange

         In  July 1998, the Company issued 432,000  additional  shares of Common
         Stock  in  exchange  for  1,000,000  and  80,000  outstanding  warrants
         exercisable at $7.00 and $11.20, respectively.

Note 10 - Proposed Public Offering

         On April 1, 1998,  the Company  entered into a letter of intent with an
         underwriter for a firm commitment  public offering of 2,500,000  shares
         of the Company's  Common Stock,  and in July 1998,  the Company filed a
         registration  statement  relating  to these  shares.  The  Company  has
         postponed the Offering due to uncertainties in the equities market.


                                       6
<PAGE>


                           TTR INC. AND ITS SUBSIDIARY
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


         The Company also entered into a consulting  agreement with the proposed
         underwriter.  The agreement provides for an advance payment of $50,000,
         four-year Warrants to purchase up to 25,000 shares of the Company Stock
         at an exercise  price of $5 5/8, and a fee of 5% of the exercise  price
         of certain outstanding Warrants that are converted to Common Stock.

Note 11 - Employment Agreement

         In July,  1998, the Company entered into an  eighteen-month  employment
         agreement with its new Chief Executive Officer.  The agreement provides
         for annual compensation of $210,000 and is automatically  renewable for
         additional  one-year  terms.  The Company  also granted to the employee
         250,000 options under the Company's 1996 Stock Option Plan (the "Plan")
         with a five-year vesting period.

         In October 1998, the Officer agreed to reduce his salary to $70,000 per
         annum and to defer the  payment of the  balance  until such time as the
         Company raises a minimum of $3,000,000 in equity or debt financing.  In
         addition,  250,000  non-plan  options  were issued in exchange  for the
         options issued under the Plan. The options have an exercise price equal
         to the fair market value on the date of grant and vest immediately.

 Note 12 -  Subsequent  Events

         In October,  1998, the Company entered into a consulting  agreement for
         the  provision of  financial  consulting  services to the  Company.  As
         consideration for the services to be provided  thereunder,  the Company
         issued to the Consultant 44,000 shares of Common Stock.


                                       7
<PAGE>


                           TTR INC. AND ITS SUBSIDIARY
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


ITEM 2.  PLAN OF OPERATION

     The following  discussion and exposition should be read in conjunction with
the  Financial  Statements  and related Notes  contained  elsewhere in this Form
10-QSB.

     This report may contain  forward-looking  statements that involve risks and
uncertainties.  The Company's actual results may differ  significantly  from the
results discussed in the forward-looking statements.

Overview

     TTR Inc. ("TTR" or the "Company")  designs,  markets and sells  proprietary
software anti-piracy products. The Company's flagship product, DiscGuard, embeds
an indelible  and  non-reproducible  digital  signature on CD-ROMs that prevents
unauthorized  copies  from  operating.  CD-ROMs  are an optical  medium used for
storage of  software  and other  electronic  content.  DiscGuard  protection  is
transparent to the end user and is a cost effective way for a software publisher
to reduce  the  piracy  of its  products.  Tests  performed  in  August  1998 on
DiscGuard by NSTL, the premier independent testing organization for software and
hardware  products,  revealed that DiscGuard was  compatible  with NTSL's entire
test bed of CD ROM drives,  which included drives  manufactured by NEC, Hitachi,
Sanyo,  Samsung and Toshiba.  As a result of this successful  test, the NSTL has
authorized  TTR to use its  prestigious  "NSTL  Tested"  logo  on its  marketing
material and literature.

     TTR's goal is to become the market leader in CD-ROM anti-piracy protection.
The  Company is  implementing  a two part  strategy to achieve  this  objective.
First, the Company intends to ensure that DiscGuard will be readily available to
software  publishers by integrating  DiscGuard into the mastering equipment of a
broad  base  of  CD-ROM   replicators,   mass  producers  of  CD-ROMs  and  DVDs
("Replicators").  At the same time, the Company is marketing  DiscGuard directly
to software  publishers,  who can then purchase  DiscGuard  protection through a
Replicator for a per disc royalty fee.

     In October 1997, the Company  entered into an exclusive  license  agreement
with Doug Carson & Associates, Inc. ("DCA") to permit DCA to integrate DiscGuard
into its mastering  interface  system ("MIS"),  a key component of the mastering
equipment  used by  Replicators  in the production of glass masters used to mass
produce CD-ROMs.  The Company believes that DCA's MIS is currently  installed in
over 75% of the world's  mastering  equipment.  DCA has agreed to sell DiscGuard
compatible  MIS and to use its best efforts to encourage  Replicators to upgrade
their MIS to include DiscGuard capability.

     In November  1997,  Nimbus CD  International,  Inc.  ("Nimbus"),  a leading
Replicator of CD-ROMs,  entered into an agreement  with the Company to integrate
DiscGuard into its MIS and now offers  DiscGuard  protection to its large client
base of software  publishers  throughout North America and Europe. In July 1998,
the Company  entered into a license  agreement  with SKC Co. Ltd.  ("SKC"),  the
largest  South  Korean  Replicator  and a  subsidiary  of a major  South  Korean
conglomerate.  The Company expects that SKC will offer  DiscGuard  protection to
software publishers throughout South Korea.

     In November 1998, the Company  installed  DiscGuard  capabilities in Nimbus
UK, the UK branch of Nimbus, in MPO, a large replicator in France with an annual
capacity of more than 150 million  discs and at Sonopress in Germany.  Sonopress
is one of the world's largest producer of CD-ROMs with an annual capacity of 228
million.



                                       8
<PAGE>


                           TTR INC. AND ITS SUBSIDIARY
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     The  Company  commenced  its  marketing  efforts  in  February  1998 and by
September 30, 1998,  had licensed  DiscGuard to a number of software  publishers
world-wide  that agreed to protect  some or all of their titles  distributed  on
CD-ROMs with DiscGuard. While these software publishers market mostly multimedia
CD-ROMs,  including games, design and reference  software,  the Company believes
that  DiscGuard will be beneficial to software  publishers  seeking to protect a
broad range of products.

     In October  1998,  the Company  entered  into an  agreement  with the China
Intercontinental  Communication Center, a government-authorized entity operating
in the People's Republic of China and responsible for marketing and distributing
a broad spectrum of media products,  to exclusively  supply DiscGuard to China's
CD-ROM manufacturers and software publishers.  Under the terms of the agreement,
CICC   undertook   to   implement   DiscGuard   technology   such   that   TTR's
DiscGuard-protected  share  of  the  applicable  Chinese  software  market  will
comprise  3.5% in 1999,  10% in 2000 and 15% in 2001.  CICC  also  undertook  to
implement  DiscGuard in at least three CD-ROM  mastering  facilities by year-end
1999,  and to  protect  at least one  software  title of each of the 15  largest
Chinese software developers by June 30, 1999.

     The Company has recently  opened sales offices in California,  New York and
London to establish a presence as well as maintain  close contact with customers
in  these  key  software   development  markets.  The  Company  has  sought  out
distributors  to market the Company's  products in certain other areas,  such as
Asia, where the Company does not otherwise have a sales presence.  In June 1998,
the  Company  entered  into  a  non-exclusive  two  year  agreement  with  Eagle
International Co. Ltd., a leading Japanese technology marketing company, for the
distribution  of  DiscGuard in Japan,  and also  entered  into a  representation
agreement with DM (Digital  Media) Tech Co.  ("Digital  Media"),  a South Korean
Distributor, to market the Company's products in South Korea.

     The  Company is  actively  marketing  DiscGuard  to other  replicators  and
software  publishers.  As a fist step toward  licensing  DiscGuard,  the Company
encourages potential customers to conduct internal evaluations of the product as
well as pilot tests.  In a pilot test, the software  publisher will distribute a
number of copies of a CD-ROM  software  title to evaluate the  effectiveness  of
DiscGuard.  The Company is  currently  in various  stages of pilot  testing with
several software publishers and Replicators.

     On April  1,  1998,  the  Company  entered  into a letter  of  intent  with
Josephthal &Co., Inc., respecting a firm commitment public offering of 2,500,000
shares of the Company's Common Stock (the "Offering").  In connection therewith,
in July 1998,  the Company filed a registration  statement  under the Securities
Act of 1933,  as amended,  relating  to these  shares.  Efforts to complete  the
Offering  are in  abeyance  pending  the  stabilization  of the  market  and the
Company's stock price.

     To  target  effectively  the  large  number  of  Replicators  and  software
publishers  that would  benefit from the  Company's  products,  TTR  anticipates
increasing  the size of its  sales  force.  The  Company  recently  hired a Vice
President of Sales to its ranks who will be overseeing  the Company global sales
efforts. In addition,  the Company intends to add additional sales and marketing
representatives, who will provide the Company with greater market presence.



                                       9
<PAGE>


     The priority of the Company's research and development efforts is to expand
DiscGuard's  capabilities  and uses.  DiscGuard is currently  available  for the
Microsoft  Windows family of operating systems  (including  Windows 98 & Windows
NT).  TTR's current focus is to complete the  development of DiscGuard for other
operating  systems and a version of DiscGuard to protect  electronic  content on
DVDs.  The  Company  also has other  products  in  various  stages of design and
development.  It is continuing to devote  significant  research and  development
resources to completing  these projects.  TTR intends to expand its research and
development department in the next twelve months to assist these efforts.

     To augment  the  Company's  administrative  infrastructure  to support  its
proposed growth,  the Company intends to hire a chief financial  officer as well
as other customer service and support personnel.

     The  Company  currently  has  35  employees  and  other  service  providers
(including  15 in  research  and  development)  and  expects to hire  additional
personnel in the next 12 month period.

     The Company's  product  development is centralized out of the facilities of
its Israeli based subsidiary,  TTR Technologies Ltd. (TTR Israel),  at 2 Hanagar
Street, Kfar Saba 44425 Israel.

Year 2000 Issues

     Certain organizations  anticipate that they will experience  organizational
difficulties at the beginning of the year 2000 as a result of computer  programs
being written using two digits rather than four digits to define the  applicable
year.  The Company's  plan for the Year 2000 calls for  compliance  verification
with vendors,  testing software in the Company's products for Year 2000 problems
and  communication  with significant  suppliers to ascertain their readiness for
the  Year  2000  problem.  The  Company  has  tested  DiscGuard  for  Year  2000
compliance, and the Company believes that DiscGuard is Year 2000 compliant.

Liquidity and Capital Resources

     The Company does not have any commitments or plans to undertake significant
capital  expenditures.  Management,  however,  anticipates that the Company will
continue to expend  significant  funds in marketing and research and development
activities.

     To date,  the Company  has not  generated  any  significant  revenues  from
operations.  For the nine months ended September 30, 1998, the Company  incurred
net operating  losses of $3,052,467.  During this period,  the Company  expended
$788,334  on research  and  development  activities  primarily  associated  with
expanding  DiscGuard's  capabilities and uses. The Company also incurred a total
of $890,612 in sales and  marketing  efforts  with  respect to  Replicators  and
publishers.  General and  administrative  expenses of $1,419,101  for the period
reflects the Company's growth and expansion since its initial public offering in
February 1997. The Company  believes that continued  expansion of its operations
is essential to achieving and maintaining a strong competitive position.

     A substantial  portion of the Company's operating expenses are attributable
to non-cash charges associated with the compensation of senior company personnel
through  the  issuance  of stock  options  and stock  grants.  Such stock  based
compensation  resulted in non-cash charges of $613,469 for the nine months ended
September 30, 1998.  The Company  believes that these  compensation  levels were
necessary to retain the services of qualified individuals.

     In connection with the private  offering of Promissory  Notes and Warrants,
completed in July 1998, and the additional  note issuance in September 1998, the
Company recorded note discounts totaling  $436,553,  to reflect the value of the
Warrants  and Stock  issued (See Note 4 in notes to the  consolidated  financial
statements).  The amortization of the discount  resulted in a non-cash charge of
$134,751 for the nine months ended September 30, 1998.



                                       10
<PAGE>


     Cash used for the nine months  ended  September  30, 1998 was $  1,833,133.
This included a one-time  payment of $155,344 in connection  with the guaranteed
selling  price of stock  issued  in a legal  settlement  (See Note 8 in notes to
consolidated financial statement).

Financing Activities

     In September 1998, the Company borrowed, $100,000, evidenced by a note. The
note is  non-interest  bearing and matures on March 31, 1999. In connection with
the note, the Company issued 111,111 shares of Common Stock to the lender.

     In July 1998,  the Company  completed a private  placement  (the "1998 Debt
Placement")  of  $1,462,000  in principal  amount of 10%  promissory  notes (the
"Notes").  The  proceeds  were used for working  capital  and general  corporate
purposes and the Company paid commissions of $117,000.  The Notes are payable on
the earlier to occur of (i) the first anniversary of the issuance of each of the
Notes or (ii) 30 days  following the  completion of the Company of any public or
private offering in an amount exceeding $1,000,000 (the "Subsequent  Offering").
In  connection  with the 1998 Debt  Financing,  the Company  issued  warrants to
purchase  336,375  shares of Common Stock at an exercise  price equal to 115% of
the price per share of Common  Stock in the  Subsequent  Offering or 115% of the
price per share of the Common  Stock on the date of the issuance of the warrants
if no Subsequent Offering is completed by December 31, 1998.

     The  Company's  existing cash balances and cash flows may not be sufficient
to meet its current  needs.  The Company is,  however,  actively  negotiating to
raise up to $1.5  million  for  working  capital  purposes  by way of a  private
placement of its  securities.  However,  no assurance  can be provided  that the
Company will be successful in obtaining  such  financing on terms and conditions
acceptable to the Company.


                                       11
<PAGE>


                                     PART II

Item 1. Legal Proceedings

        Not Applicable

Item 2.   Change in Securities & Use of Proceeds

     1. (a) In September  1998, in connection  with the Loan, the Company issued
to  Tuva  Financial  Ltd.,  a  financial   services  company  operating  out  of
Switzerland, a total of 111,111 shares of Common Stock.

     (b) There were no underwriters with respect to the above transaction.

     (c) The shares were issued in consideration  of an interest-free  loan made
to the Company.

     (d) The Company  believes that the options were issued in a transaction not
involving a public  offering in reliance  upon an  exemption  from  registration
provided by Section 4(2) of the Securities Act of 1933, as amended.


Item 3.  Default Upon Senior Securities

         Not Applicable

Item 4.  Submission of Matters to a Vote of Security Holders

         Not Applicable

Item 5.  Other Information

         Not Applicable

Item 6.  Exhibits and Reports on 8-K

         b)  Exhibit 27 - - Financial Data Schedule


                                       12
<PAGE>


                                   SIGNATURES

     In accordance with the requirements of the Securities Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                                     TTR INC.
                                                     Registrant

Date: November 19, 1998                              By  /s/ Steven L. Barsh
                                                       -------------------------
                                                     Steven L. Barsh

                                                     Chief Executive Officer


                                       13

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
consolidated financial statements  accompanying the filing of Form 10-QSB and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   SEP-30-1998
<CASH>                                              77,987 
<SECURITIES>                                             0 
<RECEIVABLES>                                            0 
<ALLOWANCES>                                             0 
<INVENTORY>                                              0 
<CURRENT-ASSETS>                                   207,976 
<PP&E>                                             338,959 
<DEPRECIATION>                                           0 
<TOTAL-ASSETS>                                     799,648 
<CURRENT-LIABILITIES>                            2,093,158 
<BONDS>                                                  0 
                                3,971 
                                              0 
<COMMON>                                                 0 
<OTHER-SE>                                      (1,429,980)
<TOTAL-LIABILITY-AND-EQUITY>                       799,648 
<SALES>                                             45,580 
<TOTAL-REVENUES>                                    45,580 
<CGS>                                                    0 
<TOTAL-COSTS>                                            0 
<OTHER-EXPENSES>                                 3,098,047 
<LOSS-PROVISION>                                         0 
<INTEREST-EXPENSE>                                 198,053 
<INCOME-PRETAX>                                 (3,224,651)
<INCOME-TAX>                                             0 
<INCOME-CONTINUING>                             (3,224,651)
<DISCONTINUED>                                           0 
<EXTRAORDINARY>                                          0 
<CHANGES>                                                0 
<NET-INCOME>                                    (3,224,651)
<EPS-PRIMARY>                                        (0.93)
<EPS-DILUTED>                                        (0.93)
                                               


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission