MIKES ORIGINAL INC
SB-2/A, 1997-04-21
ICE CREAM & FROZEN DESSERTS
Previous: GENERAL MAGIC INC, SC 13G, 1997-04-21
Next: LAKE FOREST FUNDS, NSAR-B, 1997-04-21



     As filed with the Securities and Exchange Commission on April 21, 1997
                                             Registration No. 333-21575


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   ----------

                                 Amendment No. 2
                                       to
                                    Form SB-2/A

             Registration Statement Under The Securities Act of 1933

                              MIKE'S ORIGINAL, INC.
       (Exact name of small business issuer as specified in its charter)

      Delaware                           2024                   11-3214529
 (State or Jurisdiction     (Primary Standard Industrial       (IRS Employer
 of Incorporation or         Classification Code Number)  Identification Number)
 Organization)

                                                Michael Rosen
                                                Chief Executive Officer
                                                Mike's Original, Inc.
          131 Jericho Turnpike                  131 Jericho Turnpike
          Jericho, New York 11753               Jericho, New York 11753
          (516) 334-8500                        (516) 334-8500
 (Address and telephone number of         (Name, address and telephone number
  principal executive offices and          of agent for service)
  and principal place of business)         

                                   Copies to:

     Adam S. Rosenberg, Esq.                    Michael Beckman, Esq.
     Blau, Kramer, Wactlar & Lieberman, P.C.    Beckman & Millman, P.C.
     100 Jericho Quadrangle, Suite 225          116 John Street
     Jericho, New York 11753                    New York, New York 10038
     (516) 822-4820                             (212) 227-6777
     (516) 822-4824 Fax                         (212) 227-1486 Fax

Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after the Registration Statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement for the same offering.
[ ]__________

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering.[ ]___________________

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box [X].

<PAGE>
                                  CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>

Title of Each Class of                  Proposed            Proposed Maximum
Securities to be         Amount to be   Maximum Offering    Aggregate Offering  Amount of
Registered               Registered (1) Price Per Security  Price (1)           Registration Fee
- ----------------------   -------------- ------------------  ------------------  ----------------
<S>                        <C>                <C>               <C>                <C> 
Common Stock, 
$.001 par value(2)           776,250          $6.00             $4,657,500          $1,412

Class A Warrants(3)        1,006,250           $.20               $201,250             $61

Common Stock, 
$.001 par value,
underlying 
Class A Warrants(4)(9)     1,006,250          $6.00             $6,037,500          $1,830

Representative's 
Securities                   100,000          $.001                   $250             --

Common Stock, 
$.001 par value
contained in 
Representative's
Securities (6)(9)             67,500          $7.20               $486,000            $147

Class A Warrants 
contained in
Representative's 
Securities(6)(9)              87,500           $.26                $22,750             $7              --

Common Stock, 
$.001 par value
underlying Class A 
Warrants
contained in 
Representative's
Securities (7)(9)             87,500          $7.20               $630,000            $191

Common Stock, 
$.001 par value,
owned by Selling
Securityholders (8)(9)     1,635,275          $6.00             $9,811,650          $2,973

Total                                           -              $21,846,400          $6,621
<FN>
(1) Estimated solely for purposes of calculating the registration fee pursuant 
    to Rule 457 under the Securities Act of 1933, as amended. $6,836 has been 
    previously paid.
(2) Includes up to 101,250 shares of Common Stock which may be purchased by the 
    Representative to cover over-allotments, if any.
(3) Includes up to 131, 250 redeemable Common Stock Class A Purchase Warrants 
    which may be purchased by the Representative to cover over-allotments, 
    if any.
(4) Reserved for issuance upon exercise of the Common Stock Purchase Warrants.
(5) Issued to the Representative entitling the Representative to purchase one 
    share of Common Stock ("Representative's Stock Warrants") and one Common 
    Stock Class A Purchase Warrant ("Representative's Warrants") for each ten 
    of such securities sold in the offering.
(6) Reserved for issuance upon exercise of Representative's Securities.
(7) Reserved for issuance upon exercise of the Warrants underlying the 
    Representative's Warrants.
(8) Represents shares of Common Stock offered by Selling Securityholders.
(9) Pursuant  to Rule  416,  there is also  being  registered  such  additional
    securities as may become issuable  pursuant to the anti-dilution provisions 
    of the Warrants.
</FN>
</TABLE>

 The Registrant hereby amends this Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.



<PAGE>




                              MIKE'S ORIGINAL, INC.

                              CROSS REFERENCE SHEET


     Registration Statement
     Item Number and Heading                    Location in Prospectus

1.   Front of Registration Statement and
     Outside Front Cover Page of Prospectus     Cover Page
2.   Inside Front and Outside Back Cover 
     Pages of Prospectus                        Inside Front and Outside Cover 
                                                Pages
3.   Summary Information and Risk Factors       Prospectus Summary; The Company;
4.   Use of Proceeds                            Use of Proceeds
5.   Determination of Offering Price            Cover Page; Risk Factors; 
                                                Underwriting
6.   Dilution                                   Dilution
7.   Selling Security Holders                   Selling Securityholders
8.   Plan of Distribution                       Underwriting; Risk Factors;
                                                Selling Securityholders
9.   Legal Proceedings                          Business - Legal Matters
10.  Directors, Executive Officers, Promoters
     and Control Persons                        Management
11.  Security Ownership of Certain Beneficial
     Owners and Management                      Principal Stockholders
12.  Description of Securities                  Description of Securities
13.  Interests of Named Experts and Counsel     Legal Matters; Experts
14.  Disclosure of Commission Position on
     Indemnification for Securities Act
     Liabilities                                Management
15.  Organization within Last Five Years        Business; Certain Transactions
16.  Description of Business                    The Company; Business
17.  Management's Discussion and Analysis
     or Plan of Operation                       Management's Discussion and 
                                                Analysis of Financial Condition 
                                                and Results of Operations
18.  Description of Property                    Business - Property
19.  Certain Relationships and Related 
     Transactions                               Certain Transactions
20.  Market for Common Equity and Related
     Stockholder Matters                        Cover Page; Principal 
                                                Stockholders; Description of
                                                Securities; Risk Factors
21.  Executive Compensation                     Management
22.  Financial Statements                       Financial Statements
23.  Changes in and Disagreements with 
     Accountants on Accounting and Financial 
     Disclosure                                 Change in Accountants



<PAGE>
     Information  contained  herein is subjected to completion  or amendment.  A
registration  sttement  relating  to these  securities  has been  filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solication or sale would be unlawful prior to
registration or qualification under the securities laws of any such State.

<PAGE>



                  SUBJECT TO COMPLETION, DATED APRIL 21, 1997
PRELIMINARY PROSPECTUS
                              MIKE'S ORIGINAL, INC.

                      675,000 Shares of Common Stock and
                875,000 Redeemable Common Stock Purchase Warrants
                        
     Mike's Original, Inc. (the "Company"), a Delaware corporation,  is offering
675,000 shares of Common Stock,  $.001 par value (the "Common Stock") at a price
of $6.00 per  share,  and  875,000  Redeemable  Common  Stock  Class A  Purchase
Warrants  (the  "Warrants" or "Class A Warrants") at a price of $.20 per Warrant
each of which,  upon exercise,  entitles the owner thereof to purchase one share
of Common Stock during the three years  following  the date hereof at a price of
$6.00 per share. The Common Stock and the Warrants offered hereby  (collectively
the "Securities") will be separately tradeable immediately upon issuance and may
be purchased  separately.  The Warrants are redeemable by the Company,  for $.25
per Warrant, on not less than thirty (30) nor more than sixty (60) days' written
notice if the average closing price per share of Common Stock is at least $12.00
per share  during a period of twenty (20)  consecutive  trading  days ending not
earlier than three (3) days on the date  theWarraants are called for redemption.
Any  redemption  of the Warrant of during the one year period  commencing on the
date of this Prospectus  shall require the consent of IAR Securities  Corp. (the
"Representative"),  as representative of the underwriters (the  "Underwriters").
See  "Description  of  Securities."  
     Prior to this  offering,  there has been no public  market  for the  Common
Stock or  Warrants.  The price of the  Common  Stock and  exercise  price of the
Warrants have been determined  by  negotiations  between  the  Company  and IAR
Securities Corp. For additional  information regarding the factors considered in
determining the initial public offering prices, see "Underwriting".
     The Company has applied for  quotation of the Common Stock and the Warrants
on the OTC Bulletin Board.  There can be no assurance that these securities will
be approved  for listing or, if  approved,  that an active  trading  market will
develop. See "Risk Factors".
     The  registration  statement  of which  this  Prospectus  forms a part also
covers the  offering  of an  aggregate  of 461,250  shares of Common  Stock (the
"Second Private Placement Shares") owned by certain private placement  investors
(collectively  referred to as the "Second Private  Placement  Lenders"),  and an
aggregate of 1,174,025  shares of Common Stock which are owned by other  selling
securityholders (the "Investors"; and together with the Second Private Placement
Lenders the  "Selling  Securityholders").  See  "Selling  Securityholders".  The
shares of Common  Stock  owned by certain of the  Selling  Security  Holders and
registered  hereunder may not be sold or transferred for twenty-four (24) months
from  the  date of this  Prospectus,  subject  to  earlier  release  at the sole
discretion of the Representative. See "Selling Securityholders" and "Description
of Securities."

 AN INVESTMENT IN THE SECURITIES OFFERED HEREBY INVOLVES A HIGH DEGREE OF RISK
      AND IMMEDIATE SUBSTANTIAL DILUTION IN THE SECURITIES OFFERED HEREBY.
              SEE "RISK FACTORS" ON PAGE 8 AND "DILUTION" PAGE 14.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
                Price to Public   Underwriting Discounts and Commissions(1)   Proceeds to Company (2)
                ---------------   ------------------------------------------  ------------------------   
<S>                  <C>                             <C>                           <C>             
Per Share (3)        $6.00                           $.60                          $5.40
Per Warrant           $.20                           $.02                           $.18
Total           $4,225,000                       $422,500                     $3,802,500
<PAGE>

<FN>
(1) Does  not   include   additional   compensation   to  be   received  by  the
    Representative  in the form of (i) a  non-accountable  expense  allowance of
    three  percent of the gross  proceeds  of this  Offering  ($.18 per share of
    Common  Stock and $.006 per Warrant)  and (b) a Security,  purchasable  at a
    nominal price,  giving it the right to acquire 67,500 shares of Common Stock
    at an  initial  exercise  price of $7.20  per share  (the  "Representative's
    Stock") and 87,500 Warrants at an initial exercise price of $.26 per Warrant
    to purchase shares of Common Stock at $7.20 per share (the "Representative's
    Warrants,"  and   collectively   with  the   Representative's   Stock,   the
    "Representative's  Securities").  In  addition,  the  Company  has agreed to
    indemnify  the   Underwriters   against   certain   liabilities,   including
    liabilities  under the  Securities  Act of 1933,  as amended (the "Act") See
    "Underwriting."
(2) Before deducting other offering expenses payable by the Company estimated
    at  $450,000,  including  the  Representative's  non-accountable  expense
    allowance  in  the  amount  of  $126,750.   See  "Use  of  Proceeds"  and
    "Underwriting".
(3) For the  purpose of  covering  over-allotments,  if any,  the Company has
    granted to the  Representative an option,  exercisable  within forty-five
    days of the date  hereof,  to purchase an  additional  101,250  shares of
    Common Stock and 131,250  Warrants upon the same terms and  conditions as
    the Securities offered hereby. If such over-allotment option is exercised
    in full,  the  Total  Price  to  Public  will be  $4,858,750,  the  Total
    Underwriting  Discount  will be  $485,875  and the Total  Proceeds to the
    Company will be $4,372,875. See "Underwriting."

</FN>
</TABLE>
    The securities are offered,  subject to prior sale, when, as and if accepted
by the  Representative  named  herein and subject to  approval of certain  legal
matters by counsel for the  Representative.  It is expected that the delivery of
the certificates  representing Common Stock and Class A Warrants will be made on
or about ______, 1997 at the offices of IAR Securities Corp.

   IAR SECURITIES CORP.                     MILLENNIUM SECURITIES CORP.
                      The date of this Prospectus is , 1997

<PAGE>


      [Photographs of the Company's products, packaging and advertising)




<PAGE>


CERTAIN PERSONS  PARTICIPATING  IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT  STABILIZE,  MAINTAIN , OR  OTHERWISE  EFFECT THE PRICE OF THE COMMON STOCK
AND/OR THE CLASS A  WARRANTS,  INCLUDING  OVER-ALLOTMENT  AND OTHER  STABILIZING
TRANSACTIONS. FOR A DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING".

    The Company  holds the  registered  trademarks  and service  marks under the
names  "Mike's  Original  ",  "GRAMWICH  ", and "Graham  Cracker  Delight ". The
Company  has common law  trademarks  for  "Strawberry  Fantasy " and  "Chocolate
Tidbits ". All trademarks and service marks appearing  herein that do not relate
to the Company's products are the property of their respective holders.

     The  Company  intends to furnish  its  shareholders  and holders of Class A
Warrants with annual reports containing audited financial  statements,  examined
by an independent  public  accounting  firm, and such interim  reports as it may
determine to furnish or as may be required by law.


<PAGE>

                               PROSPECTUS SUMMARY

     The  following  summary is qualified  in its entirety by the more  detailed
information  and financial  statements,  including the notes thereto,  appearing
elsewhere in this  Prospectus.  Unless otherwise  indicated,  the information in
this  Prospectus  does not give  effect to the  exercise  of the  over-allotment
option  described  under  "Underwriting"  or the exercise of any other  options,
warrants or other convertible  securities.  All references herein to the Company
include its  predecessor  unless the context  otherwise  requires.  Except where
otherwise indicated,  this Prospectus gives effect to the .153846-for-1  reverse
stock  split of the  Common  Stock  effective  in June  1996 and the  .667-for-1
reverse stock split of the Common Stock  effective in February 1997.  Except for
historical  information contained in this Prospectus,  the matters discussed are
forward  looking  statements  that involve  risks and  uncertainties.  Among the
factors that could cause actual results to differ  materially are the following:
the effect of  business  and  economic  conditions;  the  impact of  competitive
products and pricing;  capacity and supply constraints or difficulties;  product
development, commercialization or technological difficulties; and the regulatory
and trade environment.

The Company

     Mike's Original, Inc. (the "Company") markets, sells and distributes Mike's
Original  Cheesecake Ice Cream, an innovative all natural blend of super-premium
ice cream with cheesecake ingredients. This product line is offered in a variety
of flavors  mainly to  supermarkets  and  grocery  stores and also,  to a lesser
extent,  to convenience  stores,  food service outlets and warehouse  clubs. The
Company's  products are  presently  sold in  approximately  fifteen (15) states,
including  New  York,  California,  Pennsylvania  and  New  Jersey,  with  sales
generally  concentrated  on the East and West coasts of the United  States.  The
Company believes,  based on an internal study, that it incentivizes retailers to
continue  purchasing its products through a pricing strategy designed to provide
retailers  with a higher  retail  profit per linear  foot as  compared  to other
competitive products based on the suggested retail price.

     In October 1995, the Company entered into an agreement with the Kraft Pizza
Company  ("Kraft-Pizza"),  formerly Tombstone Pizza  Corporation,  a division of
Philip  Morris  Corporation,  for the  exclusive  distribution  of the Company's
products  for the  Northeastern  and Western  regions of the United  States (the
"Kraft-Pizza  Agreement").  The  Kraft-Pizza  Agreement  provides the  Company's
products with the opportunity to gain access to the thousands of existing retail
outlets already buying Tombstone  Pizza,  together with the use of Kraft-Pizza's
commission  sales force to oversee the sales and  in-store  presentation  of the
Company's products.

     In April 1996, the Company entered into an agreement with Kraft Foods, Inc.
("Kraft Military"),  also a division of Philip Morris Corporation,  to represent
the Company in the sale of its products to military  facilities  throughout  the
world (the  "Kraft  Military  Agreement").  Military  contracts  exist with DeCA
(Defense  Commissary  Agency) and sales to the  military  commenced in the third
quarter of 1996.

     Since October 1996, the Company has  restructured  its management.  In this
regard,  Michael Rosen has replaced Daniel Kelly as President,  Mr. Kelly having
resigned in September 1996. The Company also has hired a Vice President of Sales
and Marketing and a Vice President-Finance, and has retained two frozen food and
ice cream consultants with a combined fifty years of experience in the sales and
marketing of ice cream.  These persons have  redirected  the  Company's  selling
efforts  to  substantially  increase  sales in the  approximately  3,500  retail
outlets selling the Company's  products and to expand market  penetration on the
East and West  coasts  into the  institutional  and food  service  segments.  By
concentrating  on existing  locations and segments  requiring  limited  up-front
fees,  the  Company  intends  to  substantially  reduce  one of the major  costs
associated  with  its  prior  operations.  The  Company  currently  has  six (6)
employees.

     Net  sales  for  the  year  ended  December  31,  1996  were  approximately
$2,392,000,  an increase of 3% from the  previous  nine (9) month  period  ended
December  31, 1995 and a decrease of 8% from the twelve (12) month  period ended
December  31,  1995.  The  increase  as  compared  to  the  shorter  period  was
<PAGE>


significantly  reduced,  and the  decrease as compared to the prior  twelve (12)
month period was, in each case,  because of an initial  build-up of inventory by
Kraft-Pizza  in the fourth  quarter of  calendar  1995  which  reduced  sales to
Kraft-Pizza  in 1996, an unusually  cool summer in the Northeast  during 1996, a
temporary work stoppage at the primary facility which manufactures the Company's
products and the  withdrawal  by the Company  from  certain  test markets  which
proved to be unprofitable.  The Company's  limited  operating  resources to date
also has prevented the Company's  participation in certain  discount  promotions
and in-store  programs  which has caused a reduction in reorders  throughout its
distribution  network. The proceeds from this offering should enable the Company
to  substantially   increase  sales  in  its  existing  retail  outlets  through
participation   in  these  programs.   The  Company's   products  are  currently
manufactured by one independent facility located in Buffalo, New York, which has
exclusive  East coast  manufacturing  rights for the  Company's  products.  Upon
completion  of this  offering,  the  Company  may use  additional  manufacturing
facilities as well as re-establish its relationships  with former  manufacturers
of its products on the West coast.

     The Company was  incorporated in New York in March 1993 and  reincorporated
in Delaware  in May 1994.  It  maintains  its  principal  offices at 131 Jericho
Turnpike, Jericho, New York 11753 and its telephone number is (516) 334-8500.

     See  "Risk  Factors",   "Management"  and  "Certain   Transactions"  for  a
discussion  of certain  factors  that should be  considered  in  evaluating  the
Company and its business.

<PAGE>
                                  THE OFFERING

Securities Offered by the Company(1)
 Common Stock . . . . . . . . . . .  675,000 shares
 Warrants . . . . . . . . . . . . .  875,000 warrants
Price Per Share of Common Stock . .  $6.00
Price Per Warrant . . . . . . . . .  $0.20
Shares of Common Stock Outstanding 
  After Offering (2)(3). . . . . . . 3,061,622 Shares
Use of Proceeds . . . . . . . . . .  For repayment of notes issued in a private
                                     placement and other indebtedness, marketing
                                     expenses, and for working capital and 
                                     general corporate purposes.  
                                     See "Use of Proceeds".
Proposed OTC Bulletin Board Symbols (4)
  Common Stock. . . . . . . . . . .  MOIC
  Warrants. . . . . . . . . . . . .  MOICW
Risk Factors. . . . . . . . . . . .  Purchase of securities being offered hereby
                                     involves a significant degree of risk, 
                                     including intense competition, rapid 
                                     growth, and dependence on key personnel 
                                     and major distributors, among
                                     others.  See "Risk Factors".
- ------------
(1) Does not include (a) 461,250 Second Private  Placement  Shares offered
    by  Selling   Securityholders,   which  securities  were  acquired  in
    connection with a private placement financing of the Company from June
    through  September 1996 and (b) 1,174,025 shares of Common Stock owned
    by the Investors. See "Selling Securityholders".
(2) Assumes no exercise of: (i) the Representative's over-allotment option to 
    purchase up to 101,250 shares of Common Stock and 131,250 Class A Warrants;
    (ii) the Class A Warrants offered hereby; (iii) the Representative's 
    Purchase Option to purchase up to 67,500 shares of Common Stock and 87,500
    Class A Warrants; (iv) the Class A Warrants purchasable by the 
    Representative upon exercise of the Representative's Purchase Option;  
    (v) outstanding options under the Company's 1995 Long Term Incentive Plan; 
    and (vi) outstanding options under the Company's 1996 Non-Qualified Stock 
    Option Plan.  Does not give effect to conversion of debt and accrued 
    interest into an aggregate of 306,981 shares of Common Stock, which 
    occurred in April 1997 and the issuance of 187,000 shares of Common
    Stock in April 1997.  See "Description of Securities", "Underwriting" and 
    "Management's Discussion and Analysis of Financial Condition and Results 
    of Operations - Liquidity and Capital Resources."
(3) See "Dilution".
(4) Although  the Company  will be applying  for initial  quotation of the
    Common Stock and Class A Warrants on the OTC  Bulletin  Board,
    there  can be no  assurance  that the  Company  will be  approved  for
    listing  these  securities  or, if  approved,  that it will be able to
    continue to meet the  requirements  for continued  quotation or that a
    public trading market will develop or be sustained.  See "Risk Factors
    - Absence of Public Market; Negotiated Offering Price".
       
<PAGE>
                          SUMMARY FINANCIAL INFORMATION

  The following summary financial information concerning the Company, other than
the as  adjusted  balance  sheet  data,  has been  derived  from  the  financial
statements  included  elsewhere  in  this  Prospectus  and  should  be  read  in
conjunction with such financial statements and the notes thereto. See "Financial
Statements".

<TABLE>
<CAPTION>
Balance Sheet Data:
                                  December     December      March
                                  31, 1996     31, 1995      31, 1995
                                  --------     --------      --------      
<S>                                <C>          <C>            <C>    
Total assets                       443,232      400,014        555,132
Current liabilities              2,897,727    1,901,644        704,978
Long-term liabilities net of 
  current portion (1)              541,916      255,722        288,333
Stockholders' equity (deficit)  (2,996,411)  (1,757,352)      (438,179)
Statement of Operations Data:
</TABLE>

<TABLE>
<CAPTION>

                               Fiscal Year     Nine Months    Fiscal Year
                               Ended           Ended          Ended
                               December        December       March
                               31, 1996        31, 1995       31, 1995 
                               -------------   -----------    ------------- 

<S>                              <C>            <C>            <C>       
Net sales                        $2,312,144     $1,086,106     $2,392,258
Net loss                         (4,050,547)(2) (1,614,858)      (719,380)
Loss per Common Share (3)            ($1.67)        ($0.75)        ($0.44)
Weighted Average Common
  Shares Outstanding (3)          2,431,245      2,150,537      1,624,908
- -------
<FN>

(1)  Includes long term portion of notes to related parties with the related 
     accrued interest, capital lease obligations and certain expense accruals 
     not currently due.
(2)  Includes approximately $1,400,000 of non-cash compensation attributable to
     the issuances of stock for professional services rendered to the Company 
     and consulting fees to related parties attributable to stock options and 
     contractual obligations.   See "Management's Discussion and Analysis of 
     Financial Condition and Results of Operations - Liquidityand Capital
     Resources".
(3)  As adjusted to give effect to a .153846-for-1 reverse stock split effected 
     in June 1996 and a .667-for-1 reverse stock split effected in February 
     1997.
</FN>
</TABLE>

<PAGE>

                                  RISK FACTORS

     The securities  offered hereby are speculative and involve a high degree of
risk.  Only those persons able to lose their entire  investment  should purchase
these securities. Prospective investors, prior to making an investment decision,
should  carefully read this  prospectus  and consider,  along with other matters
referred to herein, the following risk factors:

     Substantial Historical Operating Losses; No Assurance of Profitability. The
Company has incurred losses from  operations  since its inception in 1993 and at
December 31, 1996 had an accumulated  deficit,  stockholders' equity deficit and
working capital deficit of $6,639,003, $2,996,411 and $2,539,788,  respectively.
A  significant  portion of these  amounts were  incurred  during the fiscal year
ended  December  31,  1996 as a result  of  intense  marketing  by the  Company,
including payment for introductory  programs to supermarket and other food chain
retailers  incurred in  connection  with  entering  new markets and  maintaining
existing markets of approximately  $622,000, and product advertising,  promotion
and  marketing  expenses  aggregating  approximately  $1,526,000.  Although  the
Company  believes that its business  expansion will be successful,  and that the
Company will become profitable, no assurance can be given in this regard.

     Limited Operating History. The Company has a limited operating history. The
Company is subject  to all the  general  risks  inherent  in, and the  problems,
expenses,  difficulties,  complications  and delays  frequently  encountered  in
connection with,  establishing  any new business and operations.  The Company is
currently operating with inadequate working capital and is materially  dependent
on the  proceeds  of this  offering to  maintain  operations.  There is still no
assurance that the Company,  even with such funds,  will  successfully  maintain
operations  at a level  sufficient  for an  investor  to  obtain a return on the
Common Stock or Class A Warrants.

     Dependence on Kraft-Pizza  Agreement.  While the Company delivers  products
through certain  regional  distributors in the Midwest and elsewhere,  the major
portion of the Company's  revenues are derived from the  Kraft-Pizza  Agreement.
Kraft-Pizza  accounted for approximately 79% of the Company's sales for the year
ended December 31, 1996. The Kraft-Pizza Agreement is terminable by either party
on sixty (60) days'  prior  written  notice.  If the  Kraft-Pizza  Agreement  is
terminated  the Company may be unable to retain  other  comparable  distributors
willing to distribute  ice cream in the exclusive  areas,  and the operations of
the Company may be adversely affected. While the Company believes that the price
at which its ice cream is sold to  Kraft-Pizza  is  competitive  with the prices
generally  paid by  distributors  for  super-premium  ice  cream in the areas of
distribution,  it cannot predict  whether it will be able to secure and maintain
alternative  satisfactory  distribution  in the  marketplace.  See  "Business  -
Distribution and Marketing".

     Security  Interest by a Former  Manufacturer in the Company's  Assets.  The
Company is presently  indebted to one of its former  manufacturers in the sum of
approximately   $700,000.   Pursuant  to  agreements,   as  amended,  with  this
manufacturer,  the  indebtedness is  collateralized  by all of the assets of the
Company and is payable in quarterly  installments of $200,000 as well as monthly
payments  of $12,000  plus  accrued  interest.  Approximately  $575,000  of this
indebtedness  is payable from the  proceeds of this  offering and the balance is
payable in December  1997.  Without  this  offering,  it is  unlikely  that cash
generated from operations  will be sufficient to fully repay this  indebtedness.
If this debt is not paid,  this  secured  party  could  foreclose  on all of the
assets of the Company  which would  materially  adversely  affect the  Company's
business  plans and  financial  condition.  See Note H of Notes to the Financial
Statements and "Use of Proceeds".

     Substantial  Introductory  Program  Expenses  Required  to Enter  New,  and
Maintain Existing,  Markets.  The Company has been required to incur substantial
promotional and advertising  expenses to gain access to shelf space to enter new
markets,  sell to new retail  stores and  maintain  existing  stores or markets.
While the  Company  believes,  based on an  internal  study,  that its  products
provide  retailers with a substantial  profit per linear foot as compared to its
competitors'  products,  there is no assurance that even after  incurring  these
expenses, retail stores will continue to sell the Company's products.

<PAGE>

     Dependence on Single Ice Cream  Manufacturer.  The  Company's  products are
manufactured  by one  independent  United  States  Food and Drug  Administration
("FDA")  approved  facility  located in Buffalo,  New York,  under an  exclusive
manufacturing  agreement  through  March 20, 1999 for  distribution  East of the
Mississippi  River.  Two  facilities on the West coast have  recently  suspended
manufacturing  the  Company's  products  due to the  financial  position  of the
Company;  however,  each such  facility  has  informed  the Company that it will
reconsider manufacturing the Company's products upon completion of this offering
and  payment by the  Company of all  amounts  owing to such  manufacturer.  Upon
completion of this offering,  the Company may use additional  facilities as well
as re-establish its relationships with former manufacturers  located on the West
coast.   See  "Use  of  Proceeds".   While  the  Company   believes  that  other
manufacturers  are available,  the Company  entered into an exclusive  agreement
for, among other reasons,  the fact that changing to a new facility would result
in manufacturing  delays which could temporarily impair the Company's ability to
deliver  products  to  its  customers,   and  extended   delivery  delays  could
substantially  impair the  Company's  available  shelf  space in certain  retail
establishments. See "Business - Distribution and Marketing".

     Possible  Need for  Additional  Financing.  The Company  believes  that its
existing capital  resources,  together with the proceeds of this offering,  will
enable it to maintain its operations  and working  capital  requirements  for at
least the next twelve (12) months,  without  taking into account any  internally
generated funds from  operations.  However,  the Company may require  additional
funds  thereafter to maintain or expand its operations.  Adequate funds for this
purpose on terms  favorable to the Company,  whether  through equity  financing,
debt  financing,  or  other  sources,  may not be  available  when  needed.  The
Company's  inability to obtain adequate  financing could have a material adverse
effect on the Company.  Furthermore, the Company has granted a security interest
on its assets to a third party,  which could adversely  impact its ability to so
finance its operations.

     Going Concern Issues in Independent  Auditor's  Report.  As a result of the
Company  incurring  losses since inception and its deficiency in working capital
at December 31, 1996, the Company's  independent  certified  public  accountants
have  included  an  explanatory  paragraph  in  their  report  on the  Company's
financial  statements,  regarding having  substantial  doubt about the Company's
ability to continue as a going  concern.  Management's  plans in this regard are
described in Note B of Notes to the Financial Statements.

     No  Additional  Credit  Facility.  The  Company  has no  additional  credit
facility or other access to debt financing.  Accordingly, the Company's business
could be materially adversely affected in the event that it has a need for funds
that it may not be able to obtain through a debt or equity financing.

     Uncertainties  Regarding Marketing of the Company's  Products.  The Company
intends to market its cheesecake ice cream nationally and internationally. There
is no assurance  that the  Company's  products  will  continue to be accepted by
consumers.  Further,  there is no  assurance  that the U.S.  market will provide
sufficient  revenue  and  earnings  to permit  on-going  operations  or that the
Company will be able to successfully penetrate existing non-U.S.
markets for these products.

     Competition.  The super-premium ice cream market is highly  competitive and
the Company faces  substantial  competition in connection with the marketing and
sales  of  its  products.   Among  its   competitors  are   Haagen-Dazs,   Inc.,
("Haagen-Dazs")  owned by The Pillsbury  Company,  Ben & Jerry's Homemade,  Inc.
("Ben & Jerry's") and other numerous regional ice cream companies. Many of these
competitors are well established and have  substantially  greater  financial and
other  resources than the Company.  Additionally,  Haagen-Dazs and Ben & Jerry's
manufacture  their own ice cream. In the ice cream novelty segment,  the Company
competes with several  well-known  brands including  Haagen-Dazs and Dove Bars ,
manufactured by a division of Mars, Inc.

     Achieving wide  distribution  in the ice cream business is difficult due to
the substantial  expenses of a national marketing program and the limitations on
available space in the freezer  compartments  of  supermarkets  and other retail
customers.  The Company's  products also may be considered to be in  competition
with all ice cream and other frozen desserts for discretionary food dollars. The
ability of the  Company to  increase  its market  share will be  dependent  upon
several  factors,  among  which  are the  quality  and  price  of its  products,
advertising and the availability of sufficient capital for product expansion.

<PAGE>

     Possible Adverse Impact of Higher Prices for Raw Materials. The primary raw
materials used in the Company's  operations are dairy products,  including cream
cheese and milk. The Company  believes that such products are readily  available
from many sources,  though the prices thereof may fluctuate. In this regard, the
Company's  profit  margins  were reduced  from May 1996  through  November  1996
primarily as a result of an increase in the price for dairy  products,  although
at the end of 1996,  these prices dropped  significantly.  The Company  believes
that prices for dairy products are cyclical,  and no assurance can be given that
prices for dairy  products  will not  increase.  In the event that prices of raw
materials  increase and remain high indefinitely and if the Company is unable to
pass such prices on to its  customers,  the Company's  business  operations  and
financial condition could be materially adversely affected.

     Seasonality.  The ice cream  industry  generally  experiences  its  highest
volume  during the spring and summer  months and the lowest volume in the winter
months.  See "Business - Seasonality."


     Product Liability. The Company's business exposes it to potential liability
which is  inherent in the  marketing  and  distribution  of food  products.  The
Company  currently  maintains  $2,000,000 of product  liability  insurance.  The
Company also maintains  $1,000,000 of general and personal injury  insurance per
occurrence and $5,000,000 in the aggregate.  If any product  liability  claim is
made and  sustained  against the Company  and is not covered by  insurance,  the
Company's  business and prospects could be materially  adversely  affected.  See
"Business-Product Liability".

     Discretion  In  Application  of  Proceeds.  Management  of the  Company has
certain discretion over the use and expenditure of a significant  portion of the
proceeds of this offering.  The Company  intends to use the funds raised in this
offering for  repayment of  indebtedness,  promotion  of its  products,  and for
working capital and general  corporate  purposes.  Although the Company does not
contemplate changes in the allocated use of proceeds,  to the extent the Company
finds  changes  are  necessary  or  appropriate  in  order  to  address  changed
circumstances and/or  opportunities,  management may find it necessary to adjust
the use of the Company's capital,  including the proceeds of this offering. As a
result  of the  foregoing,  the  success  of the  Company  may be  substantially
dependent upon the discretion and judgment of the management of the Company with
respect to the application and allocation of the net proceeds hereof.
 See "Use of Proceeds".

     Control by Present  Stockholders.  As of the date of this  Prospectus,  the
current   officers  and  directors  (the  "Management   Stockholders")   and  5%
stockholders  own 59.8% of the  outstanding  shares of Common  Stock and,  after
completion of this offering,  will own 48.3% of the outstanding shares of Common
Stock.  Accordingly,  although there are no relationships or agreements  between
the non-officer 5% stockholders and the Company, these stockholders will be able
to significantly influence the election of the Company's directors, any increase
in the Company's authorized and outstanding capital stock and the other policies
of the Company. See "Principal Stockholders".

     Dependence on Key Personnel.  The Company's  business  expansion  plans are
dependent in part upon the abilities of Michael Rosen,  its Chairman,  President
and  Chief  Executive  Officer,  and  Martin  Weiss,  its newly  appointed  Vice
President of Sales and Marketing.  Although each of Mr. Rosen and Mr. Weiss have
entered into employment  agreements with the Company,  there can be no assurance
that they will remain in the employ of or  continue  to provide  services to the
Company.  The loss of the services of such persons could have an adverse  effect
on the Company.  The Company  maintains a $1,000,000 life insurance  policy with
respect to the life of Michael  Rosen,  the proceeds of which are payable to the
Company. See "Management - Employment Agreements".

     Absence of Public Market; Negotiated Offering Price. Prior to the offering,
there has been no market for the Common Stock or Class A Warrants.  Although the
Company anticipates that upon completion of this offering,  the Common Stock and
Class A Warrants will be approved for quotation on the OTC Bulletin Board, there
can be no assurance that these  securities will be approved for quotation or, if
approved, that an active market will develop for the Common Stock or the Class A
Warrants or, if developed,  that it can be maintained.  In addition,  the Common
Stock and Class A Warrants will be separately  traded  immediately.  The initial
public  offering price of the Common Stock and the exercise price of the Class A
Warrants  have been  established  by  negotiations  between  the Company and the
Representative  and will not necessarily  bear any relationship to the Company's
book value,  assets,  past  operating  results,  financial  condition,  or other
established criteria of value. See "Underwriting".
<PAGE>

     Dependence  of Warrant  Holders  on  Maintenance  of  Current  Registration
Statement; Possible Loss of Value of Warrants. In order for holders of the Class
A Warrants  to  exercise  such  warrants  there  must be a current  registration
statement (or an exemption therefrom) in effect with the Securities and Exchange
Commission  ("Commission") and with the various state securities  authorities in
the States where warrant holders  reside.  The Company has undertaken to use its
best efforts to keep (and intends to keep) the registration  statement effective
with respect to the Class A Warrants for as long as the Class A Warrants  remain
exercisable.  However,  maintenance of an effective  registration statement will
subject the Company to substantial  continuing expenses for legal and accounting
fees,  and there can be no assurance that the Company will be able to maintain a
current  registration  statement  through  the period  during  which the Class A
Warrants remain exercisable.  The Class A Warrants may become  unexercisable and
deprived  of  value  by  the  Company's   inability  to  maintain  an  effective
registration   statement  (or  an  exemption  therefrom)  with  respect  to  the
underlying  shares or by the  non-qualification  of the underlying shares in the
jurisdiction of such holder's residence. See "Description of Securities -- Class
A Warrants".

     Potential  Adverse  Effect of Redemption  of Class A Warrants.  The Class A
Warrants may be redeemed by the Company at a price of $.01 per  warrant,  at any
time,  on not less than  thirty  (30) days' nor more than sixty (60) days' prior
written  notice  provided that the closing bid price of the Common Stock for all
twenty (20) consecutive  trading days ending within three (3) days of the notice
of  redemption  has equaled or exceeded  $12.00 and  further  provided  that any
redemption  during the one year period commencing on the date of this Prospectus
shall  require  the  consent of the  Representative.  Redemption  of the Class A
Warrants could force the warrant holders to exercise the warrants at a time when
it may be  disadvantageous  for  the  holders  to do so or to sell  the  Class A
Warrants at their then  current  market price when the holders  might  otherwise
wish to hold the Class A Warrants for possible appreciation.  Any holders who do
not exercise  warrants prior to their expiration or redemption,  as the case may
be, will forfeit the right to purchase the shares of Common Stock underlying the
Class A Warrants. See "Description of Securities -- Class A Warrants".

     Substantial and Immediate Dilution.  Purchasers of the Common Stock offered
hereby will incur immediate  substantial dilution in the net tangible book value
of approximately  $5.87 per share. The present  shareholders of the Company have
acquired their  respective  equity interests at a cost  substantially  below the
offering price.  Accordingly,  the public investors will bear a disproportionate
risk of loss per share. See "Dilution".

     No Dividends on Common  Stock.  The Company has never  declared or paid any
dividends  on its shares of Common  Stock.  The  Company  intends to utilize its
earnings,  if  any,  to  facilitate  the  expansion  of  its  business  for  the
foreseeable  future.  Accordingly,  it has no  intention  of declaring or paying
dividends on its Common Stock for the foreseeable future. Further, pursuant to a
credit agreement with one of its  manufacturers,  the Company is prohibited from
paying  dividends until the full repayment of its indebtedness  thereunder.  See
"Dividend Policy".

     Possible  Dilutive  Effect  of  the  Issuance  of  Substantial  Amounts  of
Additional Shares Without Stockholder Approval. After this offering, the Company
will have an  aggregate  of  approximately  14,606,695  shares  of Common  Stock
authorized  but  unissued  and not  reserved  for  specific  purposes  including
2,331,683 shares of Common Stock unissued but reserved for issuance  pursuant to
(i) exercise of the Class A Warrants,  (ii) the  Company's  Long Term  Incentive
Plan, (iii) the Company's 1996 Non-Qualified Stock Option Plan, (iv) exercise of
the  Representative's  Purchase  Option,  (v)  exercise of the  Representative's
over-allotment  option and (vi) the possible issuance of up to 135,850 shares to
the Company's present and former product  manufacturers.  All of such shares may
be issued  without  any action or approval by the  Company's  shareholders.  Any
shares issued would further dilute the percentage  ownership of the Company held
by the investors in this  offering.  The terms on which the Company could obtain
additional capital during the life of these securities may be adversely affected
because of such  potential  dilution  and because the holders  thereof  might be
expected to convert or  exercise  them if the market  price of the Common  Stock
exceeds their  conversion or exercise  price.  See  "Description of Securities",
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Liquidity and Capital Resources" and "Underwriting".
<PAGE>

    Potential   Anti-Takeover   Effects  of  Delaware  Law  and  Certificate  of
Incorporation;  Possible  Issuances of Preferred  Stock.  Certain  provisions of
Delaware law and the Company's  Certificate of  Incorporation  and By-laws could
make more  difficult  a merger,  tender  offer or proxy  contest  involving  the
Company,  even if such  events  could  be  beneficial  to the  interests  of the
shareholders.  These  provisions  include  Section 203 of the  Delaware  General
Corporation  Law, the  classification  of the Company's  Board of Directors into
three  classes  and the  requirement  that 66  2/3% of the  stockholders  of the
Company entitled to vote thereon approve certain transactions, including mergers
and sales or  transfers of all or  substantially  all the assets of the Company.
Such provisions could limit the price that certain investors might be willing to
pay in the future for shares of the Company's  Common Stock or preferred  stock.
In addition,  the Company's Certificate of Incorporation allows for the issuance
of up to 500,000  shares of preferred  stock by the Board of  Directors  without
shareholder approval on such terms as the Board may determine. The rights of the
holders of Common  Stock and  preferred  stock  will be  subject  to, and may be
adversely  affected by, the rights of the holders of additional or other classes
of  preferred  stock that may be issued in the future.  Moreover,  although  the
ability to issue other  classes of preferred  stock may provide  flexibility  in
connection  with  possible  acquisitions  and  other  corporate  purposes,  such
issuance  may  make it more  difficult  for a third  party  to  acquire,  or may
discourage a third party from  acquiring,  a majority of the voting stock of the
Company.  The  Company has not issued any shares of  preferred  stock and has no
current  plans to issue any shares of any classes of capital stock other than as
described herein. See "Description of Capital Stock".

    Limitations on Personal Liability of Directors. The Company's Certificate of
Incorporation and By-laws contain provisions which reduce the potential personal
liability of directors for certain monetary damages and provide for indemnity of
directors and other persons. The Company is unaware of any pending or threatened
litigation  against  the  Company  or its  directors  that  would  result in any
liability  for  which  such  director  would  seek  indemnification  or  similar
protection. The Company has entered into Indemnification Agreements with certain
of its  officers  and  directors.  The  Indemnification  Agreements  provide for
reimbursement for all direct and indirect costs of any type or nature whatsoever
(including  attorneys' fees and related  disbursements)  actually and reasonably
incurred in  connection  with either the  investigation,  defense or appeal of a
Proceeding, (as defined) including amounts paid in settlement by or on behalf of
an indemnitee thereunder.

    Governmental  Regulation.  As a marketer and  distributor of ice cream,  the
Company's  products are subject to  regulation  by the FDA and other  government
agencies relating to the safety of its product.  While the Company believes that
its marketing and distributing  operations  comply with all existing  applicable
laws and regulations,  no assurance can be given that compliance with such laws,
regulations or other restrictions,  as well as any new laws or regulations, will
not impose  additional  costs on the Company  which could  adversely  affect its
financial  performance  and  results  of  operations.  See  "Business-Government
Regulation".

     Penny Stock  Regulation.  The  Commission  has adopted  rules that regulate
broker-dealer practices in connection with transactions in "penny stocks." Penny
stocks  generally are equity  securities  with a price of less than $5.00 (other
than securities registered on certain national securities exchanges or quoted on
the NASDAQ  system,  provided  that current  price and volume  information  with
respect to  transactions  in such  securities  is  provided  by the  exchange or
system).  The penny stock rules require a broker-dealer,  prior to a transaction
in a penny stock not otherwise  exempt from the rules, to deliver a standardized
risk disclosure document prepared by the Securities and Exchange Commission that
provides information about penny stocks and the nature and level of risks in the
penny stock market.  The broker-dealer also must provide the customer with other
information.  In  addition,  the  penny  stock  rules  require  that  prior to a
transaction  in a  penny  stock  not  otherwise  exempt  from  such  rules,  the
broker-dealer must make a special written  determination that the penny stock is
a suitable  investment  for the  purchaser and receive the  purchaser's  written
agreement to the transaction.  These disclosure requirements may have the effect
of reducing the level of trading  activity in the  secondary  market for a stock
that becomes  subject to the penny stock rules.  If the  Company's  Common Stock
becomes subject to the penny stock rules, investors in this offering may find it
more  difficult  to sell their  Common  Stock in the event it becomes  otherwise
freely resalable.
<PAGE>

                                 USE OF PROCEEDS

     The net proceeds to the Company from the sale of the Common Stock and Class
A Warrants offered hereby (after deducting  underwriting discounts and estimated
offering   expenses)  are  estimated  to  be  $3,347,250  ($3,898,612   if  the
Representative's  over-allotment  option is exercised in full).  These proceeds,
excluding  the  exercise  price of any  Warrants,  are  intended  to be utilized
substantially as follows:

<TABLE>
<CAPTION>

                                      Approximate         Approximate 
Application of Proceeds               Amount              Percentage
- -----------------------               -----------         ------------
<S>                                   <C>                     <C>
Working capital and general 
corporate purposes (2)                $1,775,749              53.1%
Repayment of Indebtedness (1)         $1,571,501              46.9%
                                      ----------            ------  
                                      $3,347,250             100.0%
                                      ==========             ======
</TABLE>

    The amounts set forth above, other than for repayment of Notes and repayment
of  indebtedness,  are  estimates.  The actual  amount  expended  to finance any
category of expenses may be increased  or  decreased by the  Company's  Board of
Directors,  in its  discretion,  if required by the operating  experience of the
Company or if a reapportionment or redirection of funds,  including acquisitions
consistent  with the business  strategy of the  Company,  is deemed to be in the
best interest of the Company.  The Company has no specific plans,  arrangements,
understandings  or  commitments  with  respect  to any such  acquisition  at the
present time. See "Risk Factors -- Discretion in Application of Proceeds".

    All  proceeds of debt  incurred  by the  Company  during the one year period
prior to the  date of this  Prospectus,  which  debt is being  paid  from  these
proceeds  (approximately  $530,000),  were used for  working  capital  purposes,
including payment of then existing trade payables.

     If the  Representative  exercises the  over-allotment  option in full,  the
Company  will  realize  additional  net  proceeds  of  approximately   $551,362,
approximately  $349,000 of which will be utilized to repay  recent  loans to the
Company  as  follows:  (i)  Steven A.  Cantor,  $130,000;  (ii)  Michael  Rosen,
$111,375;  (iii) Louis P. Solferino,  $53,750; and (iv) Michael Jones,  $53,750.
The balance will be used for working capital and general corporate purposes.

     The net  proceeds  to the Company  from this  offering  are  expected to be
adequate  to fund the  Company's  working  capital  needs  for at least the next
twelve (12)  months.  See  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations -- Liquidity and Capital Resources". Pending
use of the  proceeds  from this  offering  as set forth  above,  the Company may
invest  all or a  portion  of  such  proceeds  in  short-term,  interest-bearing
securities, U.S. Government securities, money market investments and short-term,
interest-bearing  deposits  in  major  banks. 

- ------------ 

(1)  Includes  the  repayment  of various  promissory  notes with  interest
accrued to  February  28,  1997 and certain  accounts  payable as  follows:  (i)
$508,235  for open  accounts  payable,  including  payments  to present  product
manufacturer;   (ii)  $133,112  to  Steven  A.  Cantor,  the  Company's  largest
stockholder  including  interest at 8% per annum;  (iii)  $132,413 to holders of
Second Private Placement Notes including  interest at 12% per annum; (iv) $4,605
in payment of  interest  on the  Convertible  Notes;  (v)  $588,688 to a product
manufacturer  including  interest at 9.25% per annum; (vi) $138,830 to a product
manufacturer  including  interest at 10% per annum;  (vii)  $28,118 to a product
manufacturer  including  interest  at 8% per annum;  (viii)  salaries to a prior
employee of $12,500  accrued  through  February  28,  1997;  and (ix) $25,000 in
payment of a short-term loan received in March 1997. See "Certain Transactions".

(2)  It  is  presently   anticipated  that  the  balance  of  the  proceeds
attributable to working capital will be used to fund current  operations through
a substantial  portion of calendar 1997, when the Company anticipates being able
to generate positive cash flow from operations. See "Business" and "Management's
Discussion and Analysis of Financial Condition and Results of Operations".

<PAGE>

                                    DILUTION


    As of December 31, 1996, the net negative tangible book value of the Company
was  ($3,048,135)  or ($1.61) per share of Common Stock.  Net negative  tangible
book value per share represents the amount the liabilities  exceed the amount of
total tangible assets divided by 1,892,641, the number of shares of Common Stock
outstanding  on December  31,  1996,  (after  giving  effect to a  .153846-for-1
reverse  stock  split  in June  1996 and a  .667-for-1  reverse  stock  split in
February  1997).  See  "Capitalization".  Thus, as of December 31, 1996, the net
negative  tangible  book value per share of Common Stock owned by the  Company's
current stockholders would have increased by $3,293,195 or $1.74 per share after
giving effect to this offering  without any additional  investment on their part
and the  purchasers of the Units offered hereby would have incurred an immediate
dilution  of $5.87  per share  from the  offering  price.  The  following  table
illustrates this per share dilution:

<TABLE>

<S>                                                      <C>        <C>  

Public Offering price per share of
   Common Stock Offered hereby (1)                                  $6.00
Net tangible book value per share before offering        (1.61)
   Increase per share attributable to new investors       1.74
                                                         -----       
Adjusted net tangible book value per share
  after this offering                                              $  .13 
                                                                   ------
Dilution per share to new investors                                $ 5.87
                                                                   ======
</TABLE>

    The  following  table  summarizes  the  relative  investments  of  investors
pursuant to this offering and the current shareholders of the Company:

<TABLE>
<CAPTION>

                                              Current             Public
                                             Stockholders       Investors       Total (2)
                                             --------------     ---------       ---------

<S>                                            <C>                <C>            <C>      
Number of Shares of Common Stock Purchased     1,892,641          675,000        2,567,641
Percentage of Outstanding Common Stock After
     Offering                                      73.7%            26.3%             100%
Gross Consideration Paid                       4,066,360       $4,225,000       $8,291,360
Percentage of Consideration Paid                   49.0%            51.0%             100%
Average Consideration Per Share of 
     Common Stock                                  $2.15            $6.26            $3.23

</TABLE>


     If the  over-allotment  option is exercised  in full,  the new Common Stock
investors  will have paid  $4,858,750  and will  hold  776,250  shares of Common
Stock,  representing  54.4% of the  total  consideration  and 29.1% of the total
number of outstanding  shares of Common Stock.  See  "Description of Securities"
and "Underwriting".

- -------- 

(1) Assumes no exercise of (i) the Representative's  over-allotment  option
to  purchase  up to 101,250  shares of Common  Stock;  (ii) the Class A Warrants
offered  hereby;  (iii) the  Representative's  Purchase Option to purchase up to
67,500  shares of Common  Stock;  (iv) the Class A Warrants  purchasable  by the
Representative upon exercise of the Representative's Purchase Option; or (v) any
options to purchase  shares of Common Stock  granted  under the  Company's  1995
Incentive Plan or the 1996 Non-Qualified  Plan. See "Description of Securities",
"Management" and "Underwriting".  Does not give effect to conversion of debt and
accrued  interest  into an aggregate of 306,981  shares of Common  Stock,  which
occurred  in April 1997 and the  issuance of 187,000  shares of Common  Stock in
April 1997. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations - Liquidity and Capital Resources".

<PAGE>


                                 CAPITALIZATION

     The following table sets forth the cash and  capitalization  of the Company
as of December 31, 1996 and the as adjusted capitalization which gives effect to
the  consummation  of this offering as if it occurred on December 31, 1996. This
table should be read in  conjunction  with the financial  statements and related
notes included elsewhere in this prospectus.

<TABLE>
<CAPTION>
                                                 December 31, 1996
                                           Actual        As Adjusted (1)
                                           ------        ---------------
<S>                                       <C>            <C> 
Cash and cash equivalents
                                          $32,523         2,031,312 (2)
                                       ---------------------------------     
Short-term borrowings and current 
portion of capitallease obligations
   Accounts payable                     1,104,336           731,101
   Accrued Expenses                       140,629           128,129
   Convertible notes                      225,000           225,000
   Notes payable to related parties       407,500           160.000
  Obligations under capital leases          9,957             9,957
  Notes payable trade                     980,821           263,855
  Line of credit                           23,506            23,506
  Accrued interest on notes                24,760             1,500
                                       ---------------------------------
  Total short-term borrowings and 
   current portion of capital 
   lease obligations                    2,916,509         1,543,048         
                                      ---------------------------------- 
  Long term notes payable and capital 
   lease obligations
      Notes payable to related parties    486,250           486,250
       Accrued interest                    52,055            52,055
      Obligations under capital leases      3,611             3,611
                                       ---------------------------------
  Total long term notes payable and 
      capital lease obligations           541,916           541,916
                                       ---------------------------------
Stockholders' deficit:
  Preferred stock, $.01 par value; 
  500,000 shares authorized,  no  
  shares  issued  or  outstanding
  (actual and as adjusted)
  Common stock, $.001 par value; 
  20,000,000 shares authorized, 
  1,892,641 shares (actual) and
  2,567,641 shares, as adjusted 
  (3)(4)(5)(6)                              1,892            2,567
  Additional paid-in capital            4,000,700        6,987,275
  Deferred financing costs               (360,000)               0
  Accumulated deficit                  (6,639,003)      (6,639,003)
                                     -----------------------------------

 Total stockholders' equity (deficit)  (2,996,411)         350,839
                                     -----------------------------------
 Total capitalization                     462,014        2,460,803
                                     -----------------------------------
<PAGE>

<FN>

(1)  Adjusted to give effect to the consummation of this offering as if it 
     occurred on December 31, 1996.
(2)  Does not include $180,000 of costs and expenses incurred in 1997 and 
     $18,040 of interest accrued during January and February 1997 which have 
     been included under Use of Proceeds.
(3)  Does not include (i) the receipt of a $100,000  Convertible Loan in January
     1997 which was converted  into 78,431 shares of Common Stock in April 1997,
     and (ii) the receipt of a $50,000  short-term loan in March 1997,  one-half
     of which was converted into 12,500 shares of Common Stock in April 1997.
(4)  Does  not  include  the  conversion  during  April  1997 of (i) a  $225,000
     Convertible  Note into  200,000  shares of Common Stock and (ii) $31,500 of
     notes payable and accrued interest owed as of December 31, 1996 into 15,750
     shares of Common Stock.
(5)  Adjusted to give effect to a .153846-for-1 reverse stock split effected in 
     June 1996 and a .667-for-1 reverse stock split effected in February 1997.
(6)  Does not include the issuance in April 1997 of (i) 150,000 shares of Common
     Stock to  Steven A.  Cantor as  consideration  for the  termination  of his
     consulting  agreement,  (ii) 35,000 shares of Common Stock to the Company's
     current product manufacturer in connection with the manufacturing agreement
     and (iii) 2,000 shares of Common Stock to an investor.

</FN>
</TABLE>

                                 DIVIDEND POLICY

    Holders of the Company's Common Stock are entitled to dividends when, as and
if declared by the Board of Directors out of funds legally  available  therefor.
The Company has never declared or paid any cash dividends and currently does not
intend to pay cash dividends in the  foreseeable  future on the shares of Common
Stock.  Further,  pursuant  to  a  credit  agreement  with  one  of  its  former
manufacturers,  the Company is  prohibited  from paying  dividends on any of its
capital stock until the indebtedness to such manufacturer is repaid. The Company
intends to retain earnings,  if any, to finance the development and expansion of
its business. Payment of future dividends on the Common Stock will be subject to
the  discretion  of the Board of Directors  and will be  contingent  upon future
earnings,  if any, the  Company's  financial  condition,  capital  requirements,
general  business  conditions  and  other  factors.  Therefore,  there can be no
assurance that any dividends on the Common Stock will ever be paid.

<PAGE>



                             SELECTED FINANCIAL DATA


    The following selected financial information  concerning the Company,  other
than the as adjusted  balance sheet and statement of operations  data,  has been
derived from the financial  statements included elsewhere in this Prospectus and
should be read in  conjunction  with  such  financial  statements  and the notes
thereto. See "Financial Statements".

    The  selected  financial  data  should  be read in  conjunction  with and is
qualified in its entirety by, the Company's financial statements,  related notes
and other financial information included elsewhere in this Prospectus.

<TABLE>
<CAPTION>

Balance Sheet Data:
                                 December       December        March
                                 31, 1996       31, 1995       31, 1995
                                 --------       ---------      ----------      
<S>                               <C>            <C>            <C>    
Total assets                      443,232        400,014        555,132
Current liabilities             2,897,727      1,901,644        704,978
Long-term liabilities net of 
  current portion (1)             541,916        255,722        288,333
Stockholders' equity (deficit) (2,996,411)    (1,757,352)      (438,179)

</TABLE>

<TABLE>
<CAPTION>

Statement of Operations Data:

                                  Fiscal Year    Nine Months     Fiscal Year
                                     Ended         Ended            Ended
                                   December       December          March
                                    31, 1996      31, 1995         31, 1995
                                 -------------   ------------    ----------- 

<S>                                <C>            <C>            <C>       
Net sales                          $2,392,258     $2,312,144     $1,086,106
Net loss                           (4,050,547)(2) (1,614,858)      (719,380)
Loss per Common Share (3)              ($1.67)        ($0.75)        ($0.44)
Supplemental net loss per 
  common share (4)                     ($1.29)          --             --
Weighted Average Common
  Shares Outstanding (3)             2,431,245      2,150,537      1,624,908
- -----
<FN>

(1)  Includes long term portion of notes to related parties with the related 
     accrued interest, capital lease obligations and certain expense accruals 
     not currently due.
(2)  Includes approximately $1,400,000 of non-cash compensation attributable to
     the issuances of stock for professional services rendered to the Company 
     and consulting fees to related parties attributable to stock options and 
     contractual obligations.   See "Management's Discussion and Analysis of 
     Financial Condition and Results of Operations - Liquidity and Capital 
     Resources".
(3)  Gives effect to a .153846-for-1 reverse stock split effected in June 1996 
     and a .667-for-1 reverse stock split effected in February 1997.
(4)  Supplemental net loss per common share is computed based on the weighted 
     average number of common and common equivalent shares outstanding during 
     the period, as if the shares issuable pursuant to this offering were 
     outstanding at the beginning of the period after giving retroactive effect 
     to the reduction of interest expense, net of income tax effect, applicable 
     to the reduction of the Company's indebtedness.
</FN>
</TABLE>

<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following  discussion should be read in conjunction with the historical
financial statements of the Company included elsewhere in this Prospectus.

Results of Operations

     The Company has incurred losses from operations since its inception in 1993
and at December 31, 1996 had an accumulated  deficit and working capital deficit
of $6,639,003  and  $2,539,788,  respectively.  A  significant  portion of these
amounts  were  incurred  during the year ended  December 31, 1996 as a result of
intense marketing by the Company,  including payment of introductory programs in
connection  with the entry by the  Company  into new markets  and  expansion  of
existing markets of  approximately  $622,000 to supermarket and other food chain
retailers  and  product   advertising,   promotion  and  marketing  expenses  of
approximately $1,526,000.

     Effective  December 31, 1995, the Company  changed its fiscal year end from
March 31 to December 31.  Consequently,  set forth below is a table illustrating
the Company's  results of operations for its fiscal year ended December 31, 1996
compared to its nine month  "fiscal  year" ended  December 31, 1995,  as well as
compared to the twelve (12) month calendar year ended  December 31, 1995,  which
twelve (12) month comparison the Company  believes more accurately  reflects the
trends in, and seasonality of, the Company's business.

Profit and Loss Analysis
Fiscal Year 1996 Compared With Calendar Year 1995

<TABLE>
<CAPTION>

                                                                     As Percent of Sales
                       Fiscal         Nine          Twelve       Fiscal     Nine       Twelve
                       Year           Months        Months       Year       Months     Months
                       Ended          Ended         Ended        Ended      Ended      Ended
                       December       December      December     December   December   December
                       31, 1996       31, 1995      31, 1995     31, 1996   31, 1995   31, 1995
                       ---------      ---------    ----------    ---------  ---------  ---------

<S>                   <C>            <C>          <C>             <C>        <C>        <C>    
Net Sales             $2,392,258     $2,312,144   $2,593,077      100.00%    100.00%    100.00%
Cost of Sales          1,439,635      1,312,792    1,498,411       60.18%     56.78%     57.79%
                      -----------    -----------  ----------      -------    -------    -------  
Gross Profit             952,623        999,352    1,094,666       39.82%     43.22%     42.21%
                 
Operating Expenses
  Selling and Shipping 2,596,500      1,864,890    2,175,619      108.54%     80.66%     83.90%
  General and
      Administrative   2,193,602        717,315    1,006,182       91.70%     31.02%     38.80%
   Research and
     Development          70,632         19,529       19,529        2.95%      0.84%       0.75%
                      -----------    -----------  ----------      -------    -------    -------  

Total Operating
    Expenses           4,860,734      2,601,734    3,201,330      203.19%    112.52%     123.46%

Loss from
   Operations         (3,908,111)    (1,602,382)  (2,106,664)    (163.36%)   (69.30%)    (81.24%)

Net Interest Expense     142,436         12,476       30,458        5.95%      0.54%       1.17%
                      -----------    -----------  ----------      -------    -------     -------  
Net Loss             ($4,050,547)   ($1,614,858) ($2,137,122)    (169.32%)   (69.84%)    (82.42%)
                      ===========    =========== ============     =======    ========    =======

</TABLE>
<PAGE>

Fiscal Year Ended December 31, 1996 Compared to Nine Months 
Ended December 31, 1995.

     Net  sales  for  the  year  ended  December  31,  1996  were  approximately
$2,392,000,  an increase of 3% from the nine month  period  ended  December  31,
1995.  This  increase was  significantly  reduced due to an initial  build-up of
inventory by  Kraft-Pizza  in the fourth  quarter of calendar 1995 which reduced
sales to Kraft-Pizza  in 1996, an unusually cool summer in the Northeast  during
calendar  1996,  a  temporary  work  stoppage  at one of  the  facilities  which
manufactures  the Company's  products during calendar 1996 and the withdrawal by
the Company  from certain test  markets  which  proved to be  unprofitable.  The
Company's limited  operating  resources to date also has prevented the Company's
participation  in certain  discount  promotions and in-store  programs which has
caused a reduction in reorders throughout its distribution network. The proceeds
from this offering should enable the Company to substantially  increase sales in
its  existing  retail  outlets  through  participation  in these  programs.  The
Company's products are currently manufactured by one independent facility.

     Gross profit for the year ended  December 31, 1996  declined 5% to $953,000
from  $999,000  for the nine months ended  December 31, 1995.  Gross profit as a
percentage of net sales for the year ended  December 31, 1996 declined to 40% of
net sales  compared to 43% for the year ended December 31, 1995. The decrease in
gross profit dollars was primarily  attributable to the decline in net sales and
gross profit percentage. Gross profit as a percentage of net sales declined as a
result of higher dairy raw material costs associated with the manufacture of the
Company's  ice  cream  products.  However,  as of the  end of  1996,  these  raw
materials prices have dropped significantly.

     Selling,  shipping,  general and  administrative  expenses ("SG&A") for the
year ended December 31, 1996 increased 86% to $4,790,000 from $2,582,000 for the
nine months ended  December 31, 1995.  The increase was primarily as a result of
the following:  increases in advertising programs with store chains from $91,000
to $346,000,  increases in store and media price reduction coupons from $172,000
to $402,000,  increases in the cost of product  demonstrations  and media events
from  $163,000 to $299,000  and  increase in  professional  fees from $95,000 to
$455,000  substantially  from the issuance of Common Stock for services rendered
to the  Company.  Included in the 1996 SG&A are  consulting  fees of  $1,013,000
representing  non-cash  compensation  attributable  to stock options,  shares of
Common Stock issued to a consultant,  and the release of shares  previously held
in escrow to the Company's largest  stockholder,  Steven A. Cantor.  The Company
continues to incur significant selling,  general and administrative  expenses in
support of its efforts to introduce its products in the retail  marketplace  and
to gain market share. See Notes K and L to Notes to the Financial Statements.

     Interest expense,  net of interest income,  for the year ended December 31,
1996  increased to $142,000 from $12,500 for the nine months ended  December 31,
1995.  The increase was primarily  attributed to an  additional  borrowing  from
related  parties,  and the  conversion  of  open  accounts  payables  due to two
principal product manufacturers into interest bearing notes.

     Net loss for the year ended  December 31, 1996  increased to  $4,051,000 as
compared to a net loss of  $1,615,000  for the nine months  ended  December  30,
1995.  The net loss is  attributed to the  aforementioned  increases in selling,
shipping,  general and administrative  expenses,  as well as lower gross profits
and net sales and higher interest expense.

     Impact of New Accounting Standards

     The Financial  Accounting Standards Board has issued Statement of Financial
Accounting  Standards  No.  128,  Earnings  Per Share,  which is  effective  for
financial  statements  issued after December 15, 1997. Early adoption of the new
standard is not permitted. The new standard eliminates primary and fully diluted
earnings  per share and  requires  presentation  of basic and earnings per share
together with disclosure of how the per share amounts were computed.  The effect
of adopting this new standard has not been determined.

     The Financial  Accounting Standards Board has issued Statement of Financial
Accounting  Standards No. 129 ("SFAS No. 129"),  Disclosure of Information About
Capital Structure. The Company does not anticipate that SFAS No. 129 will have a
material impact on the financial statements. 

<PAGE>

Fiscal Year Ended December 31, 1996 Compared to Twelve Months 
Ended December 31, 1995.

     Net sales for the year ended December 31, 1996 were $2,392,000,  a decrease
of 8% from the twelve month period ended  December 31, 1995.  This  decrease was
due to an initial  build-up of inventory by Kraft-Pizza in the fourth quarter of
calendar  1995 which  reduced sales to  Kraft-Pizza  in 1996, an unusually  cool
summer in the Northeast  during  calendar 1996, a temporary work stoppage at one
of the facilities which manufactures the Company's products during calendar 1996
and the  withdrawal  by the Company from certain test markets which proved to be
unprofitable.  The  Company's  limited  operating  resources  to date  also  has
prevented  the  Company's  participation  in  certain  discount  promotions  and
in-store  programs  which has caused a  reduction  in  reorders  throughout  its
distribution  network. The proceeds from this offering should enable the Company
to  substantially   increase  sales  in  its  existing  retail  outlets  through
participation in these programs.

     Gross profit for the year ended  December 31, 1996 declined 13% to $953,000
from $1,095,000 for the twelve months ended December 31, 1995. Gross profit as a
percentage of net sales for the year ended  December 31, 1996 declined to 40% of
net sales  compared to 42% for the twelve  months ended  December 31, 1995.  The
decrease in gross profit  dollars was primarily  attributable  to the decline in
net sales and gross profit percentage. Gross profit as a percentage of net sales
declined as a result of higher  dairy raw  material  costs  associated  with the
manufacture of the Company's ice cream products. However, as of the end of 1996,
these raw materials prices has dropped significantly.

     Selling,  shipping,  general and administrative expenses for the year ended
December 31, 1996  increased 51% to $4,790,000  from  $3,182,000  for the twelve
months ended  December 31, 1995.  The increase was  primarily as a result of the
following (i) increases in advertising  programs with store chains from $125,000
to $346,000,  increases in store and media price reduction coupons from $172,000
to $402,000,  increases in the cost of product  demonstrations  and media events
from  $194,000 to $299,000 and increase in  professional  fees from  $209,000 to
$455,000  substantially  from the issuance of Common Stock for services rendered
to the Company.  Consulting  fees  include  charges of  $1,013,000  representing
non-cash compensation  attributable to stock options and contractual obligations
to related parties. The Company continues to incur significant selling,  general
and administrative  expenses in support of its efforts to introduce its products
in the retail marketplace and to gain market share.

     Interest  expense,  net of interest  income,  for the twelve  months  ended
December 31, 1996 increased to $142,000 from $30,000 for the twelve months ended
December  31,  1995.  The increase was  primarily  attributed  to an  additional
borrowing from related parties,  and the conversion of open accounts payables to
two principal product manufacturers into interest bearing notes.

     Net loss for the year ended  December 31, 1996  increased to  $4,051,000 as
compared to a net loss of $2,137,000  for the twelve  months ended  December 30,
1995.  The net loss is  attributed to the  aforementioned  increases in selling,
general and  administrative  expenses,  as well as lower  gross  profits and net
sales and higher interest expenses, reduced by an extraordinary credit to income
from the forgiveness by related parties of accrued salaries and consulting fees.

Nine Months Ended December 31, 1995 Compared to Year Ended March 31, 1995.

     Net sales for the nine months  ended  December 31, 1995  increased  113% to
$2,312,000 as compared to $1,086,000 for the twelve months ended March 31, 1995.
The  increase  in net sales  was  primarily  attributable  to  increased  market
penetration  and to a greater  number of  supermarket  and food chain  retailers
selling  the  Company's  products  as well as a  material  change in the way the
Company  distributes is products.  In October 1995, the Company  entered into an
agreement  with  Kraft-Pizza  for the  exclusive  distribution  of the Company's
products for the  northeastern  and western  regions of the United States.  This
agreement  provided  the Company  with access to  thousands  of existing  retail
outlets already buying Tombstone  Pizza,  together with the use of Kraft-Pizza's
commissioned  sales  force to oversee  the sales and store  presentation  of the
Company's products.

<PAGE>

     Gross profit for the nine months ended  December 31, 1995 increased 102% to
$999,000 from $494,000 for the twelve months ended March 31, 1995.  Gross profit
as a  percentage  of net sales  for the nine  months  ended  December  31,  1995
decreased to 43% of net sales  compared to 45% for the twelve months ended March
31,  1995.  The  increase  in gross  profit was  primarily  attributable  to the
increase in net sales.  The decline in gross profit as a percentage of net sales
was the result of  increases  in certain  dairy raw  materials  utilized  in the
Company's  products as well as the redesign to a higher quality of the Company's
retail packaging material.

     Selling,  shipping,  general and administrative  expenses increased 116% to
$2,582,000 for the nine months ended December 31, 1995 as compared to $1,198,000
for the twelve months ended March 31, 1995. The increase in selling, general and
administrative  expenses was  primarily  attributable  to increased net sales an
increased  expenses  associated with the Company's sales and marketing  efforts,
which management believes will facilitate future growth.

     Interest  expense net of interest income for the nine months ended December
31, 1995 decreased to $12,000 from $15,000 for the twelve months ended March 31,
1995. The decrease in interest expenses was primarily attributable to a decrease
in average  principal  loan  balances  outstanding  during the nine months ended
December 31, 1995 as compared to the twelve months ended March 31, 1995.

     Net  loss  for the  nine  months  ended  December  31,  1995  increased  to
$1,615,000  from  $719,000  for the twelve  months  ended  March 31,  1995.  The
increase in net loss was attributable to the aforementioned increase in selling,
general  and  administrative  expenses,  offset by an  increase in net sales and
gross profits, coupled with a decrease in interest expense.

Seasonality

     The Company  typically  experiences more demand for its products during the
summer than during the winter.

     The ice cream industry generally  experiences its highest volume during the
spring and summer  months and the lowest  volume in the winter  months.  In this
regard,  according  to  statistics  published  by the  International  Ice  Cream
Association,  35.5% of sales of novelty ice cream products and 29.5% of sales of
packaged  ice  cream  products  were  made  during  the  third  quarter  (July -
September)  of  calendar  1996 while  only  18.0% of sales of novelty  ice cream
products  and 22.4% of sales of  packaged  ice cream were made  during the first
quarter (January - March) of calendar 1996.  Similarly,  the Company's quarterly
sales for calendar year 1996 followed a seasonal pattern. Sales were stronger in
the second  and third  quarters  of 1996 and weaker in the cooler  months of the
first and fourth quarters.

     Several factors negatively  impacted sales on a quarterly basis. During the
first  quarter of 1996 the Company's  distribution  was in transition to its new
distributor. In the second quarter, extensive marketing and initial product fill
at store level was occurring to boost sales. In third quarter the Company's East
coast manufacturer  endured a work stoppage,  limiting the quantities of product
available while  simultaneously the Company halted much of its marketing efforts
due to its poor financial condition. In the fourth quarter the continued lack of
consumer  marketing  and the  Company's  decision to withdraw  from certain test
markets caused a sharp decline in sales.


Liquidity and Capital Resources

     The  Company's  cash  requirements  have been  significantly  exceeding its
resources due to the  substantial  promotional  expenses  incurred in connection
with the entry by the Company into new markets and expansion  into new locations
in existing markets.  As a result of the Company's limited operating  resources,
the Company also has been unable to participate in certain  programs which could
have increased  sales.  This offering is an integral part of the Company's plans
to meet its cash  requirements.  Until the Company completes this offering,  the
Company will be dependent on short-term borrowings, to the extent available, and
other sales of securities to continue its  operations.  The Company assumes that


<PAGE>

based upon its current  plans,  its  resources,  including  the proceeds of this
offering, will be sufficient to meet its cash requirements for at least the next
twelve  (12)  months.   The  Company  also  believes   that  certain   long-term
indebtedness due on December 31, 1998  (approximately  $315,000) will be payable
from internally  generated  funds, if any, or debt financing or from the sale of
additional debt or equity securities.  Other than this offering, the Company has
no  commitments  or  arrangements  for any future  financing and there can be no
assurance that financing can otherwise be obtained on satisfactory  terms, if at
all. In the event that the offering is delayed,  management  recognizes that the
Company must generate additional  resources to enable it to continue operations.
Management's  plans include  consideration  of the additional sale of additional
equity securities to private  investors under  appropriate  market conditions or
other similar  capital  raising  transactions  which would  generate  sufficient
resources to assure continuation of the Company's operations.

     The Company has  historically  raised  capital  through the private  equity
markets,  and through debt financing and short-term  loans, and will continue to
pursue these  opportunities,  if  necessary.  Prior  transactions  have involved
officers,  directors,  stockholders and affiliates of the Company, as may future
transactions.

     In March 1997, the Company entered into a two-year exclusive  manufacturing
agreement expiring in March 1999. The manufacturing agreement, dated as of March
20,  1997,  provides  that  Fieldbrook  shall be the  exclusive  supplier of all
products  manufactured  by Fieldbrook and distributed by the Company East of the
Mississippi  River for a period of two years. As partial  consideration for this
agreement,  the Company has issued to Fieldbrook  35,000 shares of Common Stock.
While  Fieldbrook is obligated to sell existing  products to the Company,  it is
not obligated to  manufacture  or sell new or different  products.  In the event
Fieldbrook declines to manufacture, sell or produce any new product, the Company
is  free to  obtain  such  product  from  another  supplier.  The  manufacturing
agreement  further  provides  for payment to  Fieldbrook  of  $150,000  for open
accounts which, if not paid by April 30, 1997,  shall cause the Company to issue
an additional 30,000 shares of Common Stock to Fieldbrook. The Company's present
credit line with Fieldbrook is $250,000, for which 21-day credit terms have been
provided. This amount shall be redetermined by the parties at the earlier of the
Company's  initial public  offering or April 30, 1997,  based upon the Company's
creditworthiness.

     In March 1997,  the Company  received a $50,000  short-term  loan which was
evidenced  by a  promissory  note in the  principal  amount  of  $50,000  and in
connection  therewith,  the Company  issued  2,000 shares of Common Stock to the
noteholder.  In April  1997,  one-half  of this loan was  converted  into 12,500
shares of Common Stock.

     In December  1996 and January  1997,  the  Company  issued two  convertible
promissory  notes to two investors  bearing interest at the rate of 8% per annum
in the principal amount of $225,000 and $100,000,  respectively,  (individually,
"Convertible Note" or collectively,  the "Convertible  Notes").  The Convertible
Notes were payable in full the earlier of five days after the closing date of an
initial public offering or December 31, 1997 and January 31, 1998, respectively.
In lieu of  receiving  payment,  the  investors  had the  right to  convert  the
Convertible  Notes  within five (5) days of the closing of such  initial  public
offering into 200,000 and 78,431 shares of Common Stock, respectively.  In April
1997, the Convertible Notes were converted into 278,431 shares of Common Stock.

     In December 1996, the Company issued two additional promissory notes in the
amount of an aggregate $56,680 in exchange for certain trade accounts payable.

     In October  1996,  the Company  issued 19,231 shares of Common Stock to two
consultants as payment for services  rendered during the year ended December 31,
1996.  These shares were valued at $3.00 per share,  the  estimated  fair market
value of the Common Stock at the date of issuance.

     On August 20, 1996, the Company  issued a promissory  note in the amount of
$289,482 in exchange for certain trade  accounts  payable and  inventories.  The
note,  as amended,  bears  interest at the rate of 10% per annum and is $134,283
with accrued  interest is payable on or before June 1, 1997 or from the proceeds
of this offering and the balance is payable in December 1998.

     On August 28, 1996, the founder of the Company was issued a promissory note
in the  principal  amount of  $206,250.  The funds that the  founder  loaned the
Company  were the  proceeds  of a sale by the  founder to an investor of 183,333
shares of his  Common  Stock at a price of $1.12  per  share.  This  loan  bears

<PAGE>

interest  at a rate of 8% and  initially  was  payable  the  earlier of (i)
thirteen  months  from the  date of the  loan,  or (ii)  the  date  the  Company
successfully  consummates  an  initial  public  offering  of  securities  of the
Company,  but only to the extent that the over-allotment  option is exercised in
such  offering  and only from the  proceeds  received  by the  Company  from the
exercise of the  over-allotment  option. In September 1996, the maturity date of
this promissory note was revised to September 30, 1998. In addition, the revised
promissory  note provides that one-half of the outstanding  principal  amount of
the note will be paid with  accrued  interest  thereon in the event the  Company
successfully  consummates  an  initial  public  offering  of  securities  of the
Company,  but only to the extent that the over-allotment  option is exercised in
such  offering  and only from the  proceeds  received  by the  Company  from the
exercise of the over-allotment option.

     In August,  September and October 1996,  the Company  received  three loans
from the Company's largest stockholder  aggregating  $253,750.  A portion of the
funds that this  stockholder  loaned the Company was a result of the stockholder
selling  shares  of his  Common  Stock to an  investor.  In  August  1996,  this
shareholder  sold  38,889  shares  of his  Common  Stock at a price of $1.12 per
share.  In September  1996,  this  shareholder  sold 23,333 shares of his Common
Stock at a price of $1.50 per share.  These loans,  which were consolidated into
one note in September  1997,  bear  interest at a rate of 8% and are payable the
earlier of (i) June 1, 1997,  or (ii) with respect to $130,000 of the  principal
amount, the date the Company successfully consummates an initial public offering
of  securities  of the Company,  but only to the extent that the  over-allotment
option is either  exercised  in such  offering,  or ninety  (90) days  after the
underwriter elects not to exercise the over-allotment option.

     In  September  1996,  the Company  completed a private  placement  offering
pursuant to Rule 506 of the Securities Act of 1933, as amended (the  "Securities
Act")  consisting  of the sale of 61.5  units  (the  "Second  Private  Placement
Units"),  with each Second Private Placement Unit consisting of $2,500 principal
amount  of 12%  promissory  notes  due on the  earlier  of July 31,  1997 or the
closing  date  of an  initial  public  offering  of  securities  of the  Company
(provided that in the event of a default as defined therein, the entire sum will
be  accelerated),  and 7,500 shares of the Company's Common Stock at an offering
price of $25,000 per Unit. As of September 30, 1996,  the Company issued a total
of 461,250  shares of Common Stock and notes  payable of $153,750,  for which it
received  proceeds of an  aggregate  $1,537,500.  In April  1997,  the holder of
$30,000 of such notes  converted the principal and accrued  interest into 16,050
shares of Common Stock.

     On May 30, 1996,  the Company  received  loans  totaling  $100,000 from two
shareholders.  The loans bear  interest at an annual  rate of 10% and  initially
were due on demand.  In September  1996,  the maturity date of these  promissory
notes was  revised to occur the earlier of (i) May 30, 1998 or (ii) the date the
Company successfully consummates an initial public offering of securities of the
Company,  but only to the extent that the over-allotment  option is exercised in
such  offering  and only from the  proceeds  received  by the  Company  from the
exercise of the over-allotment option.

     On May 30, 1996,  the Company  issued  50,000 shares of its Common Stock to
certain individuals for services rendered on behalf of the Company. These shares
were valued at $3.00 per share, the fair market value of the Common Stock at the
date of issuance.

     In April 1996,  the Company  issued a promissory  note (the "Penn Note") in
exchange for certain trade accounts payable of $830,275.  As of March 1997, this
outstanding  balance was $710,275.  $575,000  together with accrued  interest is
payable from this offering and the balance is payable in December 1997. The Penn
Note is payable in certain installments through 1997 and an additional amount is
payable in the event of an  initial  public  offering  of the  Company's  Common
Stock. If such initial public offering does not occur on or before June 1, 1997,
the Penn Note is due in full on that date.  Interest on the Penn Note accrues at
the prime rate plus 1% per annum. The Penn Note is  collateralized by all of the
assets of the Company.

     In February 1996, the Company issued $325,000 of 12% convertible promissory
notes  which  were  payable  on the  earlier  of  August  31,  1996 or upon  the
consummation of an interim  financing as contemplated by a Letter of Intent with
an investment banker for an initial public offering of the Company's securities.
In June 1996,  in lieu of  receiving  payment in such event,  the holders of the
notes exchanged the notes,  based on a conversion price determined by the notes,
into Second Private Placement Units.

<PAGE>

     During  November  1994  through May 1995,  the Company  completed a private
placement  offering of the  Company's  Common Stock  pursuant to Rule 504 of the
Securities  Act.  During the nine month period  ended  December 31, 1995 and the
year ended March 31, 1995 the Company issued a total of 27,487 and 62,824 units,
respectively,  at $9.75 per unit,  each unit  consisting of two shares of Common
Stock and one warrant. All such warrants expired on January 10, 1997.

     In April 1995,  the Company  issued  5,128  shares of its Common Stock to a
consultant in  consideration  of his efforts in assisting in various matters for
the Company during the fiscal years ended March 31, 1994 and 1995.  These shares
were valued at $2.45 per share,  the  estimated  fair market value of the Common
Stock at the date the Company committed to issue the shares.

     In September  1995,  the Company issued 7,179 shares of its Common Stock to
certain  individuals  for services  rendered on behalf of the Company during the
nine month period  ending  December 31, 1995.  These shares were valued at $4.88
per share,  the  estimated  fair market value of the Common Stock at the date of
issuance.

     During the  fiscal  year  ended  March 31,  1995,  the  Company  issued two
promissory  notes of $25,000 each to an investor,  who is related to the founder
of the  Company,  which were  originally  due in  November  and  December  1998,
respectively.  The Company repaid one of these notes in April 1995. In September
1995, the maturity date of the outstanding  promissory note was revised to occur
the earlier of the date on which the Company receives proceeds from a securities
offering or June 1, 1996. In April 1996,  the maturity  date of the  outstanding
promissory  note was revised to occur  subsequent  to the  repayment of the Penn
Note  issued  in April  1996.  In  September  1996,  the  maturity  date of this
promissory  note was revised to occur the  earlier  of: (i)  February 1, 1998 or
(ii) upon the occurrence of events defined by the note as a "Change in Control."
Interest  accrues at an annual rate of 6% and is payable at the  maturity of the
note.

     In May 1994, the Company issued 30,769 and 5,128 shares of its Common Stock
to its legal counsel and an independent consultant,  respectively,  for services
rendered.  These shares are valued at $.001 per share, the estimated fair market
value of the Common Stock as determined  by the Company's  Board of Directors at
the date of issuance.

     During the fiscal year ended March 31, 1994, the Company borrowed  $100,000
from a  relative  of the  Company's  largest  stockholder.  The loan,  which was
originally due on demand, was formalized in the form of a promissory note during
September 1995. In April 1996, the maturity date of the $100,000  obligation was
revised to occur  subsequent  to the  repayment of the Penn Note issued in April
1996.  The loan was  non-interest  bearing  through  April  1994.  From May 1994
through  maturity  interest  accrues at an annual rate of 6% and is payable upon
maturity.  In September  1996,  the maturity  date of this  promissory  note was
revised to occur the earlier of (i) February 1, 1998 or (ii) upon the occurrence
of events  defined by the note as a "Change in Control."  During the fiscal year
ended March 31, 1995, the Company borrowed an additional  $100,000 from the same
relative of the Company's largest  stockholder.  The loan was due on demand with
interest  at an annual rate of 6%. The  Company  repaid  $50,000 of this loan in
March 1995, and repaid the remaining $50,000 during April 1995.

     During the fiscal year ended March 31,  1994,  the Company  obtained  loans
from the founder and issued  promissory  notes of $40,000 and $15,000  which are
payable in May and June 1998,  respectively.  Interest accrues at an annual rate
of 8% and is payable at the maturity date of the notes.

     The following schedule lists the principal and interest payments due during
the twelve month period immediately following the date of this Prospectus:

<PAGE>

<TABLE>
<CAPTION>

                         Due Date        Interest            Principal Balance at 3/31/97 
                         of Note         Rate                Repayment Terms Next 12 Months
                         ---------       ---------           --------------------------------- 
 
<S>                    <C>                <C>                 <C>                                                               
<C> <C>                
Penn Traffic Company    See Terms        Prime +1%            $710,275   $575,000 principal balance with accrued            
                                                                         interest is payable on 6/1/97 or from proceeds
                                                                         of offering;  balance, including interest, is
                                                                         payable in December 1997

Crystal Cream & Butter  See Terms        10.00%               $230,283   $134,283 principal balance with accrued                    
                                                                         interest is payable on June 1, 1997 or from
                                                                         proceeds of offering; balance, including
                                                                         interest, is payable in December 1998.
DariGold, Inc.           5/1/97           8.00%               $30,000    Payable $5,000 per month including interest,
                                                                         balance due April 1, 1997 or from proceeds of
                                                                         offering 
PIA Merchandising      See Terms         10.00%               $10,997    Payable $1,000 per month including interest
                                                                         until paid in full (assumed February 1998)

Demo Deluxe            See Terms         10.00%               $49,636    Payable $10,000 per month until paid in full
                                                                         (assumed August 1997) from proceeds of
                                                                         offering

Annette  Cantor        2/1/98             6.00%              $100,000    Payable at due date together with 
                                                                         accrued interest

Elizabeth Pilossoph    2/1/98             6.00%               $25,000    Payable at due date together with accrued interest

Steven A. Cantor       See Terms          8.00%              $253,750    $123,750 is payable from proceeds of
                                                                         offering.  The balance is due from net
                                                                         proceeds of over- allotment option, if any, or
                                                                         if not exercised, ninety (90) days after offering

</TABLE>



                                    BUSINESS
General

     The Company markets,  sells and distributes Mike's Original  Cheesecake Ice
Cream,  an  innovative  all  natural  blend  of  super-premium  ice  cream  with
cheesecake  ingredients.  This  product  line is offered in a variety of flavors
mainly to  supermarkets  and grocery  stores and also,  to a lesser  extent,  to
convenience  stores,  food service  outlets and warehouse  clubs.  The Company's
products are presently sold in approximately fifteen (15) states,  including New
York, California, Pennsylvania and New Jersey, with sales generally concentrated
on the East and West coasts of the United States. The Company believes, based on
an internal  study,  that it incentivizes  retailers to continue  purchasing its
products through a pricing strategy  designed to provide retailers with a higher
retail profit per linear foot as compared to other competitive products based on
the suggested retail price.

     In October 1995, the Company entered into the  Kraft-Pizza  Agreement Kraft
Pizza  for  the  exclusive  distribution  of  the  Company's  products  for  the
Northeastern and Western regions of the United States. The Kraft-Pizza Agreement
provides  the  Company's  products  with the  opportunity  to gain access to the
thousands of existing retail outlets already buying  Tombstone  Pizza,  together
with the use of  Kraft-Pizza's  commission  sales force to oversee the sales and
in-store presentation of the Company's products.

<PAGE>

     In April 1996, the Company entered into an agreement with Kraft Foods, Inc.
( "Kraft Military"),  also a division of Philip Morris Corporation, to represent
the Company in the sale of its products to military  facilities  throughout  the
world (the  "Kraft  Military  Agreement").  Military  contracts  exist with DeCA
(Defense  Commissary  Agency) and sales to the  military  commenced in the third
quarter of 1996.

     Since October 1996, the Company has  restructured  its management.  In this
regard,  Mr. Rosen has  replaced  Daniel  Kelly as  President,  Mr. Kelly having
resigned in September 1996. The Company also has hired a Vice President of Sales
and Marketing and a Vice President-Finance, and has retained two frozen food and
ice cream consultants with a combined fifty years of experience in the sales and
marketing of ice cream.  These persons have  redirected  the  Company's  selling
efforts  to  substantially  increase  sales in the  approximately  3,500  retail
outlets selling the Company's  products and to expand market  penetration on the
East and West  coasts  into the  institutional  and food  service  segments.  By
concentrating  on existing  locations and segments  requiring  limited  up-front
fees,  the  Company  intends  to  substantially  reduce  one of the major  costs
associated with its prior operations.

     Net  sales  for  the  year  ended  December  31,  1996  were  approximately
$2,392,000,  an increase of 3% from the  previous  nine (9) month  period  ended
December  31,  1995 and a decrease  of 8% from the  twelve  month  period  ended
December  31,  1995.  The  increase  as  compared  to  the  shorter  period  was
significantly  reduced,  and the  decrease as compared to the prior twelve month
period  was,  in each case,  because  of an initial  build-up  of  inventory  by
Kraft-Pizza  in the fourth  quarter of  calendar  1995  which  reduced  sales to
Kraft-Pizza  in 1996, an unusually  cool summer in the Northeast  during 1996, a
temporary work stoppage at the primary facility which manufactures the Company's
products and the  withdrawal  by the Company  from  certain  test markets  which
proved to be unprofitable.  The Company's  limited  operating  resources to date
also has prevented the Company's  participation in certain  discount  promotions
and in-store  programs  which has caused a reduction in reorders  throughout its
distribution  network. The proceeds from this offering should enable the Company
to substantially  increase sales through  participation  in these programs.  The
Company's  products  are  currently  manufactured  by one  independent  facility
located in  Buffalo,  New York,  which has  exclusive  East coast  manufacturing
rights for the Company's products. Upon completion of this offering, the Company
may use  additional  manufacturing  facilities  as well as to  re-establish  its
relationships with former manufacturers of its products on the West coast.

     The Company was  incorporated in New York in March 1993 and  reincorporated
in Delaware  in May 1994.  It  maintains  its  principal  offices at 131 Jericho
Turnpike, Jericho, New York 11753 and its telephone number is (516) 334-8500.

Present and Future Products

     According to the International Ice Cream Association, ice cream was part of
a $10.5 billion  nationwide frozen dessert industry in 1995 and has wide appeal,
with over 93% of households in the United States  consuming these products.  The
super-premium ice cream category in particular has grown  dramatically in recent
years despite diet conscious consumers.  This has been proven in the marketplace
by an increase in the market share of the super-premium ice cream segment of 94%
from 1985 to 1994.  In 1995,  sales of ice cream in pints  increased by 4%, from
$282  million in 1994 to $293  million in 1995,  in contrast to a 4% decrease in
the sales of frozen yogurt pints,  which  decreased from $115 million in 1994 to
$107 million in 1995. In the first six months of 1996,  ice cream sales in pints
increased by 4.6% to $149 million, in contrast with sales of frozen yogurt sales
pints,  which  declined  7.1% to $51 million.  With respect to novelty ice cream
products,  premium ice cream bars  represented  the largest  dollar market share
with sales  approximating $270 million in 1995, of which 96% of these sales were
classified  "regular"  while  only 4% were  classified  as  reduced  fat or diet
products.  In the first six months of 1996,  premium ice cream bars had sales of
$126 million of which 93.3% were  classified  as "regular"  while only 6.7% were
classified  as  "reduced  or  nonfat."  Premium  ice cream  bars were the second
largest dollar segment during this period. Ice cream sandwiches  represented the
third  largest  market share of novelty  products  with sales of $210 million in
1995, of which 88.5% of these sales were classified  "regular"  compared to only
11.5%  classified as reduced fat or diet.  In the first six months of 1996,  ice
cream  sandwiches had sales of $121 million,  an increase of 14%. 86.3% of these
sales remained  classified as "regular" compared to 13.7% classified as "reduced
fat or nonfat."

<PAGE>

     Super-premium  ice cream is generally  characterized  by a greater richness
and density  than other kinds of ice cream with a butter fat content of at least
14%. This category of ice cream was created in 1959 by Ruben Mattus,  founder of
Haagen-Dazs,  and expanded by Ben & Jerry's. According to available information,
Haagen-Dazs  had annual sales in 1994  exceeding $900 million with Ben & Jerry's
reporting sales in 1995 in excess of $155 million.

     The Company  competes in the packaged ice cream category with three flavors
of pints.  The three flavors of cheesecake ice cream offered in pints are Graham
Cracker  Delight , Strawberry  Fantasy and Chocolate  Tidbits . The Company also
competes  in the  novelty  category  of  premium  ice  cream  bars and ice cream
sandwiches. Its premium ice cream bar products are all cheesecake ice cream with
either a graham cracker crunch coating or strawberry sorbet coating,  using high
quality  California  strawberries.  The Company's  newest  product is a sandwich
version  trademarked  GRAMWICH , which is cheesecake ice cream surrounded by two
specially made graham cracker wafers.  The GRAMWICH is available in four-pack as
well as twenty-four count "bulk" pack for retail single serve sales. The Company
also  produces an  eighteen  (18) count  "bulk" pack of both the graham  cracker
crunch and  strawberry  sorbet bars for  warehouse  club stores and single serve
sales.  The Company has four-ounce  Dixie cups and 1.5 gallon drum containers of
the three pint  flavors  for future  expansion  into food  service and ice cream
parlor opportunities.

     The  Company  plans  to  expand  its  product  line to  include  additional
variations of its existing products, a variety of retail sizes and creative food
service applications. While the Company makes no representations that it will be
marketing and selling other products, the potential product types include:

        - A deluxe line of pints  featuring a broader variety of flavors
        - "Lite" or reduced  calorie  extensions  of  existing  products   
        - Additional  fruit coatings for novelty sticks  
        - Additional  GRAMWICH  flavors
        - Bon-bon style products 
        - Premium novelty cone products

     In this  regard,  the  Company  has  recently  created  a new  line of pint
products  which it intends to market under the  tradename  "Sorbet  Blends." The
"Sorbet  Blends" will consist of a nearly equal mixture of sorbet and cheesecake
ice cream and are planned to be introduced in two flavors,  "Raspberry  Romance"
and "Lemon Lace".  These products will have  approximately half the calories and
fat content of the Company's other pint  varieties,  and are intended to be test
marketed in California and Florida.

Manufacturing Agreement

     The Company's  products are  presently  manufactured  by  Fieldbrook  Farms
("Fieldbrook"),  an independent FDA approved  facility  located in Buffalo,  New
York, under a two-year exclusive manufacturing agreement expiring in March 1999.
The  manufacturing  agreement,  dated  as  of  March  20,  1997,  provides  that
Fieldbrook  shall be the  exclusive  supplier of all  products  manufactured  by
Fieldbrook and  distributed by the Company East of the  Mississippi  River for a
period of two years. As partial  consideration  for this agreement,  the Company
has issued to  Fieldbrook  35,000 shares of Common  Stock.  While  Fieldbrook is
obligated  to sell  existing  products to the  Company,  it is not  obligated to
manufacture or sell new or different products.  In the event Fieldbrook declines
to manufacture,  sell or produce any new product,  the Company is free to obtain
such product from another supplier. The manufacturing agreement further provides
for payment to Fieldbrook of $150,000 for open  accounts  which,  if not paid by
April 30, 1997, shall cause the Company to issue an additional  30,000 shares of
Common Stock to Fieldbrook. The Company's present credit line with Fieldbrook is
$250,000, for which 21-day credit terms have been provided. This amount shall be
redetermined  by the  parties at the  earlier of the  Company's  initial  public
offering or April 30, 1997, based upon the Company's creditworthiness.

     Two facilities on the West coast have recently suspended  manufacturing the
Company's products due to the financial position of the Company,  however,  each
such facility has informed the Company that they will  reconsider  manufacturing


<PAGE>

the  Company's  products  upon  completion  of this  offering and payment by the
Company of all  amounts  owing to such  manufacturer.  Upon  completion  of this
offering,  the Company may use additional facilities as well as re-establish its
relationships  with its  former  manufacturers  on the West  coast.  See "Use of
Proceeds".  The Company's  products have been  certified as Kosher by the Kuf-K,
the Company  having  adhered to strict  standards for both its  ingredients  and
processing procedures.

Distribution and Marketing

     The Company,  through its officers,  consultants and other representatives,
currently markets the Company's  products to supermarkets and grocery stores and
also,  to a lesser  extent,  to  convenience  stores,  food service  outlets and
warehouse clubs in an effort to obtain  authorization  for sale in these various
retail outlets.  The Company has incurred  substantial  promotional expenses for
freezer space in  connection  with  entering new markets,  maintaining  existing
markets,  entering  new  retailers  and  maintaining  shelf  space  in  existing
retailers.  The Company receives no assurance that these retailers will continue
to allocate  freezer space for the Company's  products even after the payment of
these fees. Once the Company obtains  authorization from retailers and satisfies
the  substantial  initial  promotional   expenses,   the  Company  then  directs
Kraft-Pizza to distribute the Company's  products to the appropriate  authorized
retailers.

     In  October  1995,  the  Company  entered  into the  Kraft-Pizza  Agreement
pursuant to which Kraft-Pizza serves as the Company's  exclusive  distributor in
nine northeastern  states,  including New York, New Jersey and Pennsylvania,  in
California,  Oregon  and in parts of  Washington  and  Nevada.  The  Kraft-Pizza
Agreement commenced on October 1, 1995,  automatically renews, and is terminable
by either party on sixty (60) days' prior written notice. Under the terms of the
Kraft-Pizza  Agreement,  the Company  will pay  Kraft-Pizza  25% of a previously
agreed upon suggested  wholesale  price for all sales of the Company's  products
sold by Kraft-Pizza.  The Company  believes that the  Kraft-Pizza  Agreement has
provided an  opportunity  for the Company to sell its  products in  thousands of
retail  locations  presently  serviced  by  Kraft-Pizza  as well as  "hands  on"
servicing of these locations by Kraft-Pizza employees.  Additional  distributors
may be retained as the Company continues to expand its market penetration.

     In April 1996, the Company entered into the  Kraft-Military  Agreement with
Kraft Military pursuant to which Kraft Military acts as a broker with respect to
the  Company's  products  for sales to the  United  States  military  facilities
throughout the world. Kraft Military is presently the largest worldwide supplier
of food products to military facilities.  The Kraft Military Agreement commenced
on April 1,  1996,  continues  for a period of one year,  and is  renewable  for
consecutive  one year periods  unless  terminated by either party on thirty days
prior  written  notice.  The Company  pays a commission  of 5% of net sales,  as
defined in the Kraft  Military  Agreement,  for sales made by Kraft  Military to
military customers.

      The Company promotes its products through trade and consumer  advertising,
trade show participation,  in-store demonstrations,  circular advertisements and
special event sampling/couponing.  Print advertising is the primary vehicle used
by the  Company  with its initial  approach  being to target  regional  areas of
distribution.  The  Company's  products  have  also been  promoted  on the radio
through  means  such as the  sponsorship  of Shadow  Traffic  reports on various
stations  in  the  New  York   metropolitan   area,   Southern   California  and
Philadelphia.

     In December 1996, Mike's Original  Cheesecake Ice Cream was featured in New
York magazine.  In 1994, the Company's products were mentioned on CBS-TV's "This
Morning" show and America's  Talking,  a nationally  syndicated  show,  featured
Mike's Original  products in their daily morning show called "What's New?".  The
TV Food Network also invited the Company's  founder,  Mr. Rosen to introduce the
Company's  product line on TVFN's "Food,  News & Views" show. In 1995, Mr. Rosen
was chosen by Dairy Field  Magazine as one of the year's top twenty  "movers and
shakers" in the industry. Mr. Rosen was also featured in the November 1996 issue
of Entrepreneur Magazine.

Competition

     The  super-premium  ice cream market is highly  competitive and the Company
faces substantial  competition in connection with the marketing and sales of its
products. Among its competitors are Haagen-Dazs, owned by The Pillsbury Company,
Ben & Jerry's and numerous  other  regional ice cream  companies.  Many of these


<PAGE>

competitors are well established and have  substantially  greater financial
and  other  resources  than the  Company.  Additionally,  Haagen-Dazs  and Ben &
Jerry's  manufacture their own ice cream. In the ice cream novelty segment,  the
Company competes with several  well-known brands including  Haagen-Dazs and Dove
Bars , manufactured by a division of Mars, Inc.

     Achieving wide  distribution  in the ice cream business is difficult due to
the substantial  expense of a national  marketing program and the limitations on
available space in the freezer compartments of retailers. The Company's products
also may be  considered  in  competition  with all ice cream  and  other  frozen
desserts for discretionary food dollars.

     The ability of the Company to increase  its market  share will be dependent
upon several factors,  among which are consumer acceptance of the products,  the
quality  and  price  of  its  products,  advertising  and  the  availability  of
sufficient capital for product expansion.

Government Regulation

     The  Company is  subject to  regulation  by various  governmental  agencies
regarding  the  distribution  and sale of food  products,  including the FDA and
various state agencies. The Company believes that its marketing and distributing
operations comply with all existing applicable laws and regulations.

     The  Company  cannot  predict the impact of  possible  changes  that may be
required in response to future legislation, rules or inquiries made from time to
time by governmental  agencies.  FDA regulations may, in certain  circumstances,
affect the ability of the Company, as well as others in the industry, to develop
and market new products.  However,  the Company does not presently  believe that
existing  applicable  legislative and administrative  rules and regulations will
have a significant impact on its operations.

Trademarks and Patents

     The Company owns  registered  trademarks  and service marks under the names
"Mike's  Original ", "GRAMWICH " and "Graham  Cracker Delight ". The Company has
common law trademarks  for  "Strawberry  Fantasy " and "Chocolate  Tidbits ". It
also has filed a patent  application  on its  formulated  process to manufacture
cheesecake ice cream.

Employees

     The Company  employs six people,  all of whom are located in the  Company's
Jericho,   New  York  headquarters  and  serve  in  selling  and  administrative
capacities. None of the Company's employees are represented by a labor union.
The Company considers its relationships with its employees to be satisfactory.

Seasonality

     The ice cream industry generally  experiences its highest volume during the
spring and summer  months and the lowest  volume in the winter  months.  In this
regard,  according  to  statistics  published  by the  International  Ice  Cream
Association,  35.5% of sales of novelty ice cream products and 29.5% of sales of
packaged  ice  cream  products  were  made  during  the  third  quarter  (July -
September)  of  calendar  1996 while  only  18.0% of sales of novelty  ice cream
products  and 22.4% of sales of  packaged  ice cream were made  during the first
quarter (January - March) of calendar 1996.  Similarly,  the Company's quarterly
sales for calendar year 1996 followed a seasonal pattern. Sales were stronger in
the second  and third  quarters  of 1996 and weaker in the cooler  months of the
first and fourth quarters.

     Several factors negatively  impacted sales on a quarterly basis. During the
first  quarter of 1996 the Company's  distribution  was in transition to its new
distributor. In the second quarter, extensive marketing and initial product fill

<PAGE>

at store level was occurring to boost sales. In third quarter the Company's East
coast manufacturer  endured a work stoppage,  limiting the quantities of product
available while  simultaneously the Company halted much of its marketing efforts
due to its poor financial condition. In the fourth quarter the continued lack of
consumer  marketing  and the  Company's  decision to withdraw  from certain test
markets caused a sharp decline in sales.


Legal Matters

     In December  1996,  the Company  entered a Stipulation of Entry of Judgment
with  Crystal  Cream  &  Butter  Co.  ("Crystal  Cream"),  whereby  the  Company
acknowledged an obligation in the amount of $539,482 to Crystal Cream.  Entry of
the judgment,  however, has been stayed as long as the Company continues to make
payments with respect to this  obligation.  Based on payments made to date, this
obligation  has been  reduced to $230,283  of which  $134,283 is due and payable
from the proceeds of this offering and the balance is due December 1998.

     In September  1996, J. W.  Messner,  Inc.  ("Messner")  commenced an action
against the Company in the United States District Court for the Eastern District
of New York.  Messner seeks  damages of $125,935,  plus  interest,  arising from
advertising and marketing services that Messner claims to have performed for the
Company.  The  Company  has filed an answer  asserting  a number of  affirmative
defenses to the claims asserted by Messner and the matter has been scheduled for
arbitration in June 1997.

     In December 1996,  Suiza Dairy Corp.  ("Suiza")  commenced an action in the
United  States  District  Court for the  District  of Puerto  Rico.  Suiza seeks
damages in the amount of $61,510.07 plus interest  accrued,  costs and attorneys
fees.  The Company has not been  formally  served with a summons and  complaint.
When,  and if,  the  Company is served,  the  Company  intends to file an answer
denying the allegations of the complaint.

     Except as set forth  above,  the Company is not  involved  in any  material
pending legal proceedings.


                                   MANAGEMENT

Directors and Executive Officers

     The By-Laws of the  Company  provide  for a Board of  Directors  of between
three and nine members  classified  into three classes as nearly equal in number
as possible, whose terms expire in successive years.

     The directors and executive officers of the Company are as follows:

        Name             Age    Position(s) with the Company
        ----             ---    -----------------------------

     Michael Rosen       39     Chairman of the Board, Chief
                                Executive Officer, President and Director

     Martin Weiss        43     Vice-President of Sales and Marketing

     Frederic D. Heller  59     Vice President-Finance,
                                Chief Financial Officer and Director

     Rachelle Rosen      37     Secretary and Treasurer

     Martin Pilossoph    66     Director

     Arthur G. Rosenberg 57     Director

     Myron Levy          56     Director nominee

     Michael  Rosen has been the Chief  Executive  Officer of the  Company and a
director since its inception in March 1993 and President  since  September 1996.
For six years prior to the formation of the Company, Mr. Rosen was President and
sole  shareholder  of Progressive  Personnel,  Inc., a career search firm in New
York City. Mr. Rosen graduated from the State University of New York,  Brockport
with a Bachelor of Science  degree in Business  and Sports  Administration.  Mr.
Rosen is the husband of Rachelle Rosen and the son-in-law of Martin Pilossoph.

<PAGE>

     Martin Weiss has been  Vice-President of Sales and Marketing of the Company
since October 1996. Prior to joining the Company, from September 1994 to October
1996,  Mr.  Weiss was the  Eastern  Regional  Sales  Manager  for Old  Fashioned
Kitchens,  Inc., a specialty frozen foods company.  From October 1990 to October
1993,  Mr.  Weiss was  District  Sales  Manager of Kraft  General  Foods,  Dairy
Division and became Regional Sales Manager of the Thomas J. Lipton Company, Good
Humor/Breyers  Division,  upon such  Company's  acquisition  of the Kraft  Dairy
Division in October  1993.  Mr. Weiss has over 15 years  experience  in the food
industry,  having been  employed by Ferolie  Corporation  from  January  1980 to
October  1990 in such  positions as Vice  President of Sales and Vice  President
Dairy  Sales.  Mr. Weiss  received a Bachelor of Arts Degree in  Marketing  from
Montclair  State  College  and was a member  of the  Board of  Directors  of the
Eastern Frosted Foods Association from 1990 to 1994.

     Frederic D. Heller has been Vice  President  of Finance and director of the
Company  since  January  1997.  Mr. Heller is a CPA licensed in the State of New
York for over the last ten years.  Prior to joining the Company,  from  November
1994 through January 1997, he practiced as an independent  financial  consultant
including  rendering  such  services to the Company in that capacity from August
1996 to January 1997.  From September 1992 through  October 1994, Mr. Heller was
Vice President of Finance and director of  Vasomedical,  Inc.,  formerly  Future
Medical Products,  Inc., a publicly owned business involved in the merchandising
of certain  medical  technology.  From October 1990 through  September 1992, Mr.
Heller was president and chief  operating  officer of FDH  Enterprises,  Inc., a
company rendering financial consulting services to business clients.

     Martin  Pilossoph has been a director of the Company since  September 1995.
For the past five years,  Mr. Pilossoph has been a Senior Sales Executive of the
Ingram Companies,  a national video  wholesaler.  Mr. Pilossoph is the father of
Rachelle Rosen and the father-in-law of Michael Rosen.

     Arthur G.  Rosenberg  has been a director  of the Company  since  September
1995.  Mr.  Rosenberg has been a practicing  attorney for more than the past ten
years.  Since June 1, 1987, he has been Vice  President of  Acquisitions  of The
Associated  Companies,  a residential land and commercial  developer  located in
Bethesda,  Maryland.  Mr. Rosenberg also is a director of EcoTyre  Technologies,
Inc., a publicly owned manufacturer of remolded tires.

     Myron Levy has been  elected a director  of the Company to take office upon
the closing of this  offering.  Since June 1993,  Mr. Levy has been President of
Herley  Industries,  Inc., a publicly owned designer and  manufacturer of flight
instrumentation  products.  From May  1991 to June  1993,  Mr.  Levy  served  as
Executive Vice President and Treasurer of Herley Industries,  Inc. Mr. Levy also
has been a director of Herley since 1992.

     Rachelle  Rosen has been  Secretary  and Treasurer of the Company since its
formation in 1993. Ms. Rosen served as a director of the Company from 1993 until
January 1997. It was Ms.  Rosen's  cheesecake  that gave her husband,  Mike, the
idea and  concept  for Mike's  Original  Cheesecake  Ice Cream.  She  received a
Bachelor of Science  degree from Queens  College.  Ms.  Rosen is the daughter of
Martin Pilossoph and the wife of Michael Rosen.

     The Company's  Board of Directors is  classified  into three  classes.  The
directors in each class serve for three-year terms. Arthur Rosenberg is a member
of Class I which serves until the Company's 1997 Annual Meeting of Stockholders.
Martin  Pilossoph is a member of Class II which serves until the Company's  1998
Annual  Meeting of  Stockholders  and Myron Levy has been  elected to serve as a
member of Class II upon completion of this offering.  Michael Rosen and Frederic
D. Heller are members of Class III which serves until the Company's  1999 Annual
Meeting of  Stockholders.  Directors  who are not  employees of the Company,  of
which there are presently  two, and upon  consummation  of this offering will be
three,  receive  no cash  compensation  for their  services  to the  Company  as
directors,  but are reimbursed for expenses actually incurred in connection with
attending  meetings  of the  Board of  Directors.  All  members  of the Board of
Directors are eligible to participate in the Company's stock option plans.  Each
director  attended or  participated in at least 75% of the meetings of the Board
of Directors during his or her tenure in fiscal 1996.

     Pursuant  to the  terms  of the  Underwriting  Agreement  relating  to this
offering,  the Representative has the right to nominate either one member of the
Board of Directors or a non-voting  observer for the year after the Closing Date
of this offering while the Representative  intends to exercise this right in the
near future, no designee yet has been chosen. See "Underwriting."

<PAGE>


Executive Compensation

     The  following  table  sets forth the cash and other  compensation  paid or
accrued by the Company  during the year ended December 31, 1996, the nine months
ended  December  31,  1995 and the  fiscal  year  ended  March  31,  1995 to the
Company's  Chief  Executive  Officer and former  president.  No other  executive
officer earned over $100,000 in any fiscal year.

<TABLE>
<CAPTION>
                                                                              Long Term
                                       Annual Compensation                    Compensation                            
                                                                              Securities
Name and                                                   Other  Annual      Underlying     All Other
Principal Position            Year     Salary     Bonus   Compensation(2)     Options       Compensation
- ------------------            ----     ------     -----   --------------     ------------   ------------


<S>                           <C>    <C>            <C>         <C>             <C>             <C> 
Michael Rosen                 1996   112,250(1)      -           -              200,000(3)       -
  Chairman of the Board,  9/30/95(4)  81,000(1)      -           -                 -             -
  President, Chief        3/31/95(5)   9,000(1)      -           -                 -             -
  Executive Officer

Daniel B. Kelly(6)            1996   104,166         -           -               29,530(6)       -
   Former President       9/30/95(4)  93,750         -           -                 -             -
                          3/31/95(5)  25,833         -           -                 -             -
<FN>


(1)   Does not include an  aggregate  of $62,648 of salary which was accrued and
      not paid to Mr. Rosen during the period from inception  through  September
      30, 1996, to which Mr. Rosen has waived all rights.
(2)   The value of all perquisites provided to the Company's officers did not 
      exceed the lesser of $50,000 or 10% of the officer's salary and bonus.
(3)   Represents ten-year options granted in May 1996 and September 1996 
      pursuant to the Company's 1995 Long Term Incentive Plan.
(4)   Represents the nine month period ended December 31,1995.
(5)   Represents the fiscal year ended March 31, 1995.
(6)   Mr. Kelly  resigned as an officer and director of the Company on September
      16, 1996. His long-term  compensation  represents ten year options granted
      in February 1995 which were terminated due to his resignation.

</FN>
</TABLE>

Option/SAR Grants in Last Fiscal Year

     The following  table sets forth all stock options  granted to the executive
officers named in the Executive  Compensation table during the fiscal year ended
December 31, 1996.

<TABLE>
<CAPTION>
                                     Individual Grants
                   Number of     % of Total
                   Securities    Options/SARS
                   Underlying    Granted to
                   Options/SARS  Employees in     Exercise or Base    Expiration
Name               Granted (#)   Fiscal Year      Price ($/Sh)            Date
- ----               ------------- --------------   ---------------      ----------

<S>                   <C>         <C>                <C>            <C> 
Michael Rosen         33,333      12.5%              $3.00          May 31, 2006   (1)
                     166,667      62.5%              $1.50          September 11, 2006 (2)
- ------

<FN>
(1) Represents ten year options granted in May 1996, pursuant to the Company's 
    1995 Long Term Incentive Plan.  Options became fully vested on November 30, 
    1996.
(2) Represents ten year options granted in September 1996, pursuant to the 
    Company's 1995 Long Term Incentive Plan.  Options vest on March 12, 1997.
</FN>
</TABLE>

<PAGE>


Employment Agreements

     Michael Rosen

     The Company has entered into an  employment  agreement  with Michael  Rosen
pursuant  to which Mr.  Rosen has agreed to serve as  Chairman  of the Board and
Chief Executive Officer of the Company, at an annual base salary of $100,000 for
the first year of the  agreement  and an annual base salary of $125,000 for each
of the remaining  five years of the  agreement.  Mr. Rosen is also entitled to a
$50,000  bonus for each of the third through sixth years of the Agreement in the
event the Company's pretax income for such year exceeds $1,000,000.  Mr. Rosen's
employment  agreement is for six years,  which  commenced  on June 1, 1995.  The
employment  agreement  provides  that Mr.  Rosen  may be  terminated  only for a
material  breach  of the  terms of the  agreement  which is not  cured  after he
receives five (5) days written notice.

     Mr. Rosen's employment agreement restricts him from engaging in competition
with the Company for the term thereof and  contains  provisions  protecting  the
Company's  proprietary  rights and  information,  including  the use of the name
"Mike's  Original ". The agreement also provides for the payment to Mr. Rosen of
three  times his  previous  year's  total  compensation,  less  $1.00,  upon the
termination  of his  employment  in the  event of a  change  in  control  of the
Company.  For those purposes,  a change in control is defined to mean (a) change
in control as such term is defined on  Regulation  240.12b-2  of the  Securities
Exchange  Act of 1934,  as amended  or (b) if during the term of the  agreement,
individuals  who at the  beginning  of such  agreement  constitute  the board of
directors of the Company  cease for any reason to constitute at least a majority
thereof,  unless the  election  of each  director  who is not a director  at the
beginning  of  such  period  has  been  approved  in  advance  by the  directors
representing at least  two-thirds (2/3) of the directors then in office who were
directors at the beginning of the term of the agreement.

     Martin Weiss

     The  Company  also has entered  into an  employment  agreement  with Martin
Weiss.  This  agreement  provides that Mr. Weiss will serve as Vice President of
Sales and Marketing of the Company, and will receive as compensation therefor an
annual base salary of $100,000 per year,  plus an incentive bonus equal to 3% of
the Company's pre-tax income, as defined.  This agreement is for an initial term
which  terminates  on the  earlier of one year from the  effective  date of this
offering or February 28,  1998,  and  provides  that if Mr. Weiss is  terminated
after the initial term other than for "cause" (as  defined),  or dies or becomes
permanently  disabled,  the  Company  will pay to him  certain  severance.  This
agreement  contains  the same  change of control  provision  as set forth in Mr.
Rosen's  employment  agreement  and also  restricts  Mr. Weiss from  engaging in
competition  with the Company for the term  thereof and for one year  thereafter
and  contains  provisions   protecting  the  Company's  proprietary  rights  and
information.

     Frederic D. Heller

     The Company has  entered  into an  employment  agreement  with  Frederic D.
Heller   pursuant   to  which   Mr.   Heller   has   agreed  to  serve  as  Vice
President-Finance  of the  Company,  at an annual base salary of $95,000 for the
first  year of the  agreement  and an annual  base  salary of  $105,000  for the
remaining year of the agreement.  In addition,  pursuant to this agreement,  Mr.
Heller  received  options  to  purchase  25,000  shares of Common  Stock with an
exercise price of $1.50 per share. Mr. Heller's employment  agreement is for two
years, which commenced on March 1, 1997. The employment  agreement provides that
Mr.  Heller may be  terminated  only for a  material  breach of the terms of the
agreement which is not cured after he receives thirty (30) days written notice.

     Mr.  Heller's   employment   agreement   restricts  him  from  engaging  in
competition  with the  Company  for the term  thereof  and  contains  provisions
protecting the Company's proprietary rights and information.  The agreement also
provides for the payment to Mr. Heller of three times his previous  year's total
compensation, less $1.00, upon the termination of his employment in the event of
a change in control of the Company.  For those purposes,  a change in control is
defined to mean (a)  change in  control  as such term is  defined on  Regulation


<PAGE>

240.12b-2 of the  Securities  Exchange Act of 1934,  as amended or (b) if during
the term of the  agreement,  individuals  who at the beginning of such agreement
constitute  the  board of  directors  of the  Company  cease  for any  reason to
constitute at least a majority thereof, unless the election of each director who
is not a director at the  beginning of such period has been  approved in advance
by the directors representing at least two-thirds (2/3) of the directors then in
office who were directors at the beginning of the term of the agreement.

Consulting Agreements

     The Company has entered into a consulting  agreement  with Alma  Management
Corp.  ("Alma"),  as of November 1, 1996. Under this agreement,  which is for an
initial  term of one year,  Alma has  agreed to cause  its two  principals  (the
"Principals"),  to provide sales and marketing advisory and consulting  services
to the Company.  Alma receives an annual  consulting  fee of $50,000  payable in
equal  installments  over  the  term of the  agreement.  In  addition,  Alma has
received options to purchase 133,333 shares of Common Stock at an exercise price
of $1.00 per share.  One-third of the options vest on May 1, 1997, one-third six
months thereafter and the balance vest on May 1, 1998. The Company may terminate
the services of either  Principal  under the  consulting  agreement with Alma if
such Principal cannot adequately perform his duties thereunder because of mental
or physical disability,  death or for "Just Cause" (as defined).  The consulting
agreement  provides that if one of the  Principals is terminated by the Company,
the  consulting  fee  paid  to Alma  will be  reduced  by one  half  and if both
Principals are terminated by the Company,  no further  compensation will be paid
to Alma.  The  consulting  agreement with Alma expires in May 1998 and restricts
Alma and the Principals  from engaging in  competition  with the Company for the
term thereof and for one year thereafter and contains provisions  protecting the
Company's trade secrets and proprietary rights and information.

1995 Long Term Incentive Plan

     In August 1995,  the Company  adopted The Mike's  Original,  Inc. 1995 Long
Term Incentive Plan (the "1995 Incentive  Plan") in order to motivate  qualified
employees of the Company,  to assist the Company in attracting  employees and to
align the interests of such persons with those of the Company's stockholders.

     The 1995 Incentive Plan provides for the grant of "incentive stock options"
within the meaning of the Section 422 of the Internal  Revenue Code of 1986,  as
amended, "non-qualified stock options," restricted stock, performance grants and
other types of awards to officers,  key employees,  consultants  and independent
contractors of the Company and its affiliates.

     The 1995 Incentive  Plan,  which is administered by the Board of Directors,
authorizes the issuance of a maximum of 433,333  shares of Common Stock.  If any
award under the 1995  Incentive  Plan  terminates,  expires  unexercised,  or is
canceled,  the Common Stock that would  otherwise  have been  issuable  pursuant
thereto will be available for issuance  pursuant to the grant of new awards.  To
date, the Company has granted an aggregate of 256,667 options to purchase Common
Stock under the 1995 Incentive  Plan, of which 200,000 options have been granted
to  Michael  Rosen,  the  Company's  Chairman  of the Board and Chief  Executive
Officer.  33,333 of these options are exercisable for ten years from the date of
grant at a price of $3.00 per share and 166,667 of these options are exercisable
for ten  years  from the date of grant at a price of $1.50  per  share.  Another
56,667  options  have been  granted  to Steven A.  Cantor.  Each of the  options
granted to Mr.  Cantor are  exercisable  for a ten year term at a price of $1.50
per share.  As of the date of this  Prospectus,  none of these  options had been
exercised.

1996 Non-Qualified Stock Option Plan

     In  October  1996,  the  Company's  Board  of  Directors  approved  a  1996
Non-Qualified Stock Option Plan (the "Non-Qualified  Plan") which covers 500,000
shares  of the  Company's  Common  Stock.  The  options  become  exercisable  in
installments as determined at the time of grant by the Board of Directors. As of
the date of this Prospectus, the Company had granted 478,333 options to purchase
shares of Common  Stock under the  Non-Qualified  Plan at an  exercise  price of

<PAGE>

$1.50 per share. Arthur G. Rosenberg,  Martin Pilossoph and Myron Levy have
been  granted  options to  purchase  58,333  shares of Common  Stock each at the
exercise price of $1.50 per share pursuant to the Non-Qualified  Plan.  Frederic
D. Heller has been granted  options to purchase 33,333 shares of Common Stock at
the exercise price of $1.50 per share pursuant to the Non-Qualified Plan. Martin
Weiss has been granted  options to purchase  66,667 shares of Common Stock at an
exercise price of $1.50 per share pursuant to the  Non-Qualified  Plan. Alma has
been granted  options to purchase  133,333 shares of Common Stock at an exercise
price of $1.50 per share pursuant to the  Non-Qualified  Plan.  Steven A. Cantor
has been  granted  options  to  purchase  76,667  shares of  Common  Stock at an
exercise price of $1.50 per share.  As of the date of this  Prospectus,  none of
these options had been exercised.

Personal Liability and Indemnification of Directors

     The Company's  Certificate of Incorporation and By-laws contain  provisions
which reduce the potential  personal liability of directors for certain monetary
damages and provide for indemnity of directors and other persons. The Company is
unaware of any  pending or  threatened  litigation  against  the  Company or its
directors  that would result in any liability for which such director would seek
indemnification or similar protection.

     Such  indemnification  provisions  are intended to increase the  protection
provided  directors  and,  thus,  increase the Company's  ability to attract and
retain  qualified  persons to serve as directors.  Because  directors  liability
insurance is only available at  considerable  cost and with low dollar limits of
coverage and broad policy exclusions,  the Company does not currently maintain a
liability  insurance  policy for the  benefit  of its  directors,  although  the
Company  may  attempt to acquire  such  insurance  in the  future.  The  Company
believes  that  the  substantial  increase  in  the  number  of  lawsuits  being
threatened or filed  against  corporations  and their  directors and the general
unavailability of directors  liability  insurance to provide  protection against
the  increased  risk of personal  liability  resulting  from such  lawsuits have
combined  to result in a growing  reluctance  on the part of capable  persons to
serve as members of boards of directors of companies,  particularly of companies
which intend to become  public  companies.  The Company also  believes  that the
increased  risk of  personal  liability  without  adequate  insurance  or  other
indemnity  protection for its directors  could result in  overcautious  and less
effective  direction and  management of the Company.  Although no directors have
resigned or have  threatened to resign as a result of the  Company's  failure to
provide insurance or other indemnity protection from liability,  it is uncertain
whether the Company's  directors  would continue to serve in such  capacities if
improved protection from liability were not provided.

     The provisions  affecting  personal  liability do not abrogate a director's
fiduciary  duty to the  Company and its  stockholders,  but  eliminate  personal
liability for monetary  damages for breach of that duty.  The provisions do not,
however,  eliminate  or limit the  liability of a director for failing to act in
good faith, for engaging in intentional misconduct or knowingly violating a law,
for authorizing  the illegal  payment of a dividend or repurchase of stock,  for
obtaining an improper  personal  benefit,  for  breaching a  director's  duty of
loyalty  (which  is  generally  described  as  the  duty  not to  engage  in any
transaction  which involves a conflict  between the interests of the Company and
those of the director) or for  violations of the federal  securities  laws.  The
provisions  also limit or indemnify  against  liability  resulting  from grossly
negligent  decisions  including grossly negligent business decisions relating to
attempts to change control of the Company.

     The provisions  regarding  indemnification  provide,  in essence,  that the
Company will  indemnify its directors  against  expenses  (including  attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred in connection  with any action,  suit or proceeding  arising out of the
director's status as a director of the Company,  including actions brought by or
on behalf of the Company (shareholder derivative actions). The provisions do not
require a showing of good faith. Moreover,  they do not provide  indemnification
for liability  arising out of willful  misconduct,  fraud,  or  dishonesty,  for
"short-swing"  profits  violations under the federal securities laws, or for the
receipt  of  illegal   remuneration.   The   provisions   also  do  not  provide
indemnification  for any  liability  to the extent such  liability is covered by
insurance.  One purpose of the provisions is to supplement the coverage provided
by such insurance.  However,  as mentioned above, the Company does not currently
provide such  insurance  to its  directors,  and there is no guarantee  that the
Company  will  provide  such  insurance  to its  directors  in the near  future,
although the Company may attempt to obtain such insurance.

<PAGE>

     These  provisions  diminish  the  potential  rights of action  which  might
otherwise be available to shareholders by limiting the liability of officers and
directors to the maximum  extent  allowable  under Delaware law and by affording
indemnification  against most damages and settlement  amounts paid by a director
of the Company in connection with any shareholders  derivative action.  However,
the  provisions do not have the effect of limiting the right of a shareholder to
enjoin a director  from taking  actions in breach of his  fiduciary  duty, or to
cause the  Company to rescind  actions  already  taken,  although as a practical
matter courts may be unwilling to grant such equitable remedies in circumstances
in which such actions have  already been taken.  Also,  because the Company does
not  presently  have  directors  liability  insurance  and  because  there is no
assurance that the Company will procure such insurance or that if such insurance
is  procured  it  will  provide  coverage  to  the  extent  directors  would  be
indemnified under the provisions, the Company may be forced to bear a portion or
all  of the  cost  of the  director's  claims  for  indemnification  under  such
provisions. If the Company is forced to bear the costs for indemnification,  the
value of the Company's stock may be adversely affected.

     The Company has entered into Indemnification Agreements with certain of its
officers and directors. The Indemnification Agreements provide for reimbursement
for all direct and indirect  costs of any type or nature  whatsoever  (including
attorneys' fees and related  disbursements)  actually and reasonably incurred in
connection with either the investigation, defense or appeal of a Proceeding, (as
defined)  including  amounts paid in settlement by or on behalf of an indemnitee
thereunder.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling  persons of the Company
pursuant to the foregoing provisions, or otherwise, the Company has been advised
that such indemnification,  in the opinion of the Commission,  is against public
policy as expressed in the Securities Act and is, therefore, unenforceable.

                             PRINCIPAL STOCKHOLDERS

     The following  table sets forth the  beneficial  ownership of the Company's
Common Stock as of April 15, 1997 (taking  into effect a  .153846-for-1  reverse
stock split effected in June 1996 and a .667-for-1  reverse stock split effected
in February 1997) of (i) each person known by the Company to beneficially own 5%
or more of the Company's  outstanding  Common Stock,  (ii) each of the Company's
executive  officers,  directors  and  director  nominees,  and  (iii) all of the
Company's  executive  officers  and  directors  as a group.  Except as otherwise
indicated, all shares of Common Stock are beneficially owned, and investment and
voting power is held, by the persons named as owners.

<TABLE>
<CAPTION>

                            Amount and Nature       Percentage Ownership (9)
Name and Address  of            of Shares              Before      After
  Beneficial Owner         Beneficially Owned*       Offering    Offering
- ---------------------      --------------------      --------    --------

<S>                            <C>                  <C>             <C> 
Michael Rosen (1)               283,333 (2)          11.0%           8.7%
Rachelle Rosen (1)              283,333 (3)          11.0%           8.7%
Steven A. Cantor (1)            432,295 (4)          17.1%          13.5%
Annette Cantor                  298,650              12.3%           9.8%
Martin Weiss (1)                 66,667 (5)           2.7%           2.1%
Frederic D. Heller (1)           16,667                 *             *
Arthur G. Rosenberg (1)          23,333 (6)           1.0%            *
Martin Pilossoph (1)             23,333 (6)           1.0%            *
Myron Levy (1)                   24,167               1.1%            *
Louis P. Solferino (9)          180,034               7.5%           5.9%
Michael Jones (10)              146,342               6.1%           4.8%
The Moshe Isaac Foundation(11)  200,000               8.4%           6.5%
Food Commodities Limited (12)   266,667              11.2%           8.7%
All officers and directors
 as a group (7  persons)        437,500(7)           16.2%          13.0%

_________
* less than one percent (1%) unless otherwise indicated.
<PAGE>
<FN>

(1)  The address for each of these persons is 131 Jericho Turnpike, Jericho, 
     New York 11753.
(2)  Includes options to purchase 33,333 shares of Common Stock granted under 
     the Long-Term Incentive Plan in May 1996 and options to purchase  166,667 
     shares of Common Stock granted under the Long-Term Incentive Plan in 
     October 1996.
(3)  Includes Common Stock and options to purchase Common Stock owned by
     Michael Rosen, Ms. Rosen's husband.
(4)  Includes  options to purchase  56,667  shares of Common Stock granted under
     the  Long-Term  Incentive  Plan and  options to purchase  76,666  shares of
     Common Stock granted under the Non-Qualified Plan.
(5)  Includes options to purchase 66,667 shares of Common Stock granted under 
     the Non-Qualified  Plan.  
(6)  Includes  options to purchase  23,333 shares of Common Stock granted under 
     the Non-Qualified Plan. 
(7)  Includes 313,333 shares issuable upon the  exercise of options  granted  
     pursuant to the  Company's  stock option plans.
(8)  Assumes no exercise of the over-allotment option.
(9)  The address for Mr. Solferino is 115 Blue Spruce Road, Levittown, New York
     11756.
(10) The address for Mr. Jones is 86 West Main Street, East Islip, New York 
     11730.
(11) The address for The Moshe Isaac Foundation is c/o Teaneck Nursing Center, 
     1104 Teaneck Road, Teaneck, New Jersey 07666.  The principal of this 
     entity is Michael Koenig.
(12) The address for Food Commodities Limited is Bel Royal House, Hilgrove
     Street, St. Helier, Jersey JE24WG, British Isles.  The principal of this 
     entity is Robert S. Fraley.
</FN>
</TABLE>

                              CERTAIN TRANSACTIONS

     In April 1997,  the Company issued 150,000 shares of Common Stock to Steven
A.  Cantor,   the  Company's  largest   stockholder  as  consideration  for  the
termination of this three year  consulting  agreement  providing for payments of
$125,000 annually, which would have commenced on the closing of this offering.

     In December 1996, the Company issued a convertible  promissory  note to The
Moshe  Isaac  Foundation  bearing  interest  at the rate of 8% per  annum in the
principal amount of $225,000 (the "Convertible  Note"). The Convertible Note was
to paid in full the  earlier of five days after the  closing  date of an initial
public offering or December 31, 1997. In lieu of receiving  payment,  the holder
of the  Convertible  Note has the right to convert  within  five (5) days of the
closing of such initial public  offering into 200,000 shares of Common Stock. In
April 1997, such note was converted into 200,000 shares of Common Stock.

     In October  1996,  the  Company  issued  16,667  shares of Common  Stock to
Frederic D.  Heller,  the  Company's  Vice  President-Finance,  Treasurer  and a
director,  as payment for services  rendered  during the year ended December 31,
1996.  These shares were valued at $3.00 per share,  the  estimated  fair market
value of the Common Stock at the date of issuance.

     On August 28, 1996,  Michael  Rosen,  the Company's  Chairman of the Board,
President  and Chief  Executive  Officer  was  issued a  promissory  note in the
principal  amount of $206,250.  The funds that Mr. Rosen loaned the Company were
the proceeds of a sale by Mr. Rosen to investors of 183,333 shares of his Common
Stock at a price of $1.12 per share.  This loan bears  interest  at a rate of 8%
and  initially  was payable the earlier of (i) thirteen  months from the date of
the loan,  or (ii) the date the  Company  successfully  consummates  an  initial
public  offering of securities  of the Company,  but only to the extent that the
over-allotment  option is exercised in such  offering and only from the proceeds
received  by the Company  from the  exercise of the  over-allotment  option.  In
September  1996,  the  maturity  date of this  promissory  note was  revised  to
September  30, 1998.  In addition,  the revised  promissory  note  provides that
one-half  of the  outstanding  principal  amount  of the note  will be paid with
accrued  interest thereon in the event the Company  successfully  consummates an
initial  public  offering of securities  of the Company,  but only to the extent
that the  over-allotment  option is exercised in such offering and only from the
proceeds received by the Company from the exercise of the over-allotment option.

<PAGE>

     In August,  September and October 1996,  the Company  received  three loans
from Steven A. Cantor,  aggregating  $253,750.  A portion of the funds that this
stockholder loaned the Company was a result of the stockholder selling shares of
his Common Stock to an investor.  In August 1996, this  shareholder  sold 38,889
shares of his Common  Stock at a price of $1.12 per share.  In  September  1996,
this  shareholder sold 23,333 shares of his Common Stock at a price of $1.50 per
share.  These loans,  which were  consolidated  into one note in September 1997,
bear  interest  at a rate of 8% and are payable the earlier of (i) June 1, 1997,
or (ii) with respect to $123,750 of the principal  amount,  the date the Company
successfully  consummates  an  initial  public  offering  of  securities  of the
Company,  but only to the  extent  that  either  the  over-allotment  option  is
exercised  in such  offering or within  ninety  (90) days after the  underwriter
elects not to exercise the over-allotment option.

     On May 30, 1996,  the Company  received loans of $50,000 each from Louis P.
Solferino and Michael P. Jones. The loans bear interest at an annual rate of 10%
and initially were due on demand.  In September 1996, the maturity date of these
promissory  notes was  revised to occur the  earlier of (i) May 30, 1998 or (ii)
the date the Company  successfully  consummates  an initial  public  offering of
securities of the Company, but only to the extent that the over-allotment option
is exercised in such offering and only from the proceeds received by the Company
from the exercise of the over-allotment  option. In addition, the Company issued
6,667 shares of its Common Stock to each of Mr.  Solferino and Mr. Jones.  These
shares were valued at $3.00 per share, the fair market value of the Common Stock
at the date of issuance.

     In  February  1996,  the  Company  issued   $150,000  and  $75,000  of  12%
convertible promissory notes to Mr. Solferino and Mr. Jones, respectively, which
were  payable on the earlier of August 31, 1996 or upon the  consummation  of an
interim  financing  as  contemplated  by a letter of intent  with an  investment
banker for an initial public offering of the Company's securities. In June 1996,
in lieu of receiving  payment in such event,  the holders of the notes exchanged
the notes,  based on a conversion  price  determined  by the notes,  into Second
Private  Placement  Units. In April 1997, Mr.  Solferino and Mr. Jones converted
$16,050 and $8,025 of the  principal  and accrued  interest into 8,025 and 4,013
shares of Common Stock, respectively.

     During the  fiscal  year  ended  March 31,  1995,  the  Company  issued two
promissory  notes of $25,000 each to Elizabeth  Pilossoph,  who is the mother of
Rachelle  Rosen,  the  mother-in-law  of Michael  Rosen,  and the wife of Martin
Pilossoph.  See  "Management".  These notes were  originally due in November and
December  1998,  respectively.  The  Company  repaid one of these notes in April
1995. In September  1995, the maturity date of the  outstanding  promissory note
was  revised  to occur the  earlier of the  Company  receiving  proceeds  from a
securities  offering or June 1, 1996.  In April 1996,  the maturity  date of the
outstanding  promissory note was revised to occur subsequent to the repayment of
the Penn Note issued in April 1996. In September 1996, the maturity date of this
promissory note was revised to occur the earlier of (i) February 1, 1998 or (ii)
upon the  occurrence  of events  defined by the note as a "Change  in  Control."
Interest  accrues at an annual rate of 6% and is payable at the  maturity of the
note.

     During the fiscal year ended March 31, 1994, the Company borrowed  $100,000
from the mother of Steven A. Cantor.  See  "Principal  Stockholders".  The loan,
which was originally due on demand, was formalized in the form a promissory note
during  September  1995.  In  April  1996,  the  maturity  date of the  $100,000
obligation  was revised to occur  subsequent  to the  repayment of the Penn Note
issued in April 1996. The loan was non-interest bearing through April 1994. From
May 1994  through  maturity  interest  accrues  at an  annual  rate of 6% and is
payable upon maturity.  In September  1996, the maturity date of this promissory
note was revised to occur the earlier of: (i)  February 1, 1998 or (ii) upon the
occurrence  of events  defined by the note as a "Change in Control."  During the
fiscal year ended March 31, 1995,  the Company  borrowed an additional  $100,000
from Ms.  Cantor.  The loan was due on demand with interest at an annual rate of
6%.  The  Company  repaid  $50,000  of this loan in March  1995,  and repaid the
remaining $50,000 during April 1995.

     During the fiscal year ended March 31,  1994,  the Company  obtained  loans
from Rachelle Rosen and issued promissory notes of $40,000 and $15,000 which are
payable in May and June 1998,  respectively.  Interest accrues at an annual rate
of 8% and is payable at the maturity date of the notes.

<PAGE>

                             SELLING SECURITYHOLDERS

     This  Prospectus  may also be used for the possible  offering of additional
shares of Common  Stock  owned by the  Selling  Securityholders.  Certain  other
Selling  Securityholders  have agreed  that the shares of Common  Stock owned by
such  persons  registered  for  resale  hereunder  under  may  not be  sold  for
twenty-four  (24)  months  from the date of this  Prospectus  without  the prior
written consent of the Representative. The Company will not receive any proceeds
from such sales.  The  Representative  may release such  restriction at any time
after  completion of this  offering.  although  there are no  understandings  or
arrangements  in this  regard.  The  resale  of the  securities  by the  Selling
Securityholders is subject to Prospectus  delivery and other requirements of the
Securities Act.

     The Shares are being  offered by the  following  persons in the amounts set
forth below:

<TABLE>
<CAPTION>

                                 Beneficial Ownership    Number of Shares    Beneficial Ownership
      Stockholder                Prior to Offering           Offered        After Offering
      -----------                --------------------    -----------------   --------------------

<S>                                    <C>                   <C>              <C>
Dental Investment Study Group          52,500                52,500             --
James C. LaVigne                       30,000                30,000             --
Paul Greenstein                        30,000                30,000             --
Ashok Chaudhari                        15,000                15,000             --
Paul A. Kaye, Family Trust             15,000                15,000             --
Gregory J. and Toni Marie Shottenkirk  15,000                15,000             --
Achyut Sahasra                         15,000                15,000             --
Bruce Evanter                           7,500                 7,500             --
Steven Watson                           7,500                 7,500             --
Marvin and Ellen Ochs                   7,500                 7,500             --
Lawrence A. Rosenstadt                  7,500                 7,500             --
Richard Rubenstein                      7,500                 7,500             --
Marvin and Linda Watsky                 7,500                 7,500             --
Michael Ring                            7,500                 7,500             --
Grahm de la Garza Grahm Limited
    Family Partnership                  7,500                 7,500             --
Robert G. Morris, DDS, Inc. Pension     7,500                 7,500             --
Marque of Distinction, Inc. Retirement
     Trust                              7,500                 7,500             --
Gulfstream Asset Management Corp.
     Retirement Trust                   7,500                 7,500             --
Ted Cohen                               7,500                 7,500             --
Paul E. Gavin                           7,500                 7,500             --
Michael Jones                         146,342               137,624          8,718
Louis Solferino                       180,034               164,136         15,898
Four L Realty Corp.                    43,564                41,513          2,051
Richard Satin                          23,333                23,333             --
Alan Bush                              33,333                33,333             --
Sally Miglio                           15,000                15,000             --
David H. Lieberman, (including
    profit sharing plan) (1)           69,577                43,167         26,410
Paul Rubin                              7,500                 7,500             --
Barry Weintraub                         7,500                 7,500             --
Myron Levy (2)                         24,167                24,167             --
Gerald Klein                            6,667                 6,667             --
Vosavu Pty. Ltd.                       91,059                91,059             --
J. Scott Murphy                         7,500                 7,500             --
Raymond Hancock                         7,500                 7,500             --

<PAGE>

Jane Kirschner                          3,750                 3,750             --
David and Elaine Johnson                3,750                 3,750             --
Donald and Alice Elstein                3,750                 3,750             --
Glenn Koebel                            3,750                 3,750             --
Irving Wagner                           3,750                 3,750             --
Edward I. Kramer (1)                    8,718                 8,718             --
Edward S. Wactlar (1)                   8,718                 8,718             --
Lonnie Coleman (1)                      3,333                 3,333             --
Adam S. Rosenberg (1)                   1,333                 1,333             --
Melinda O'Donnell (1)                   1,590                 1,590             --
Frederic D.  Heller (2)                16,667                16,667             --
Steven A. Cantor                      432,295               150,000        432,295 (13.5%)
Food Commodities Limited              266,667               266,667             --
The Moshe Isaac Foundation(3)         200,000               200,000             --
Fieldbrook Farms(4)                    65,000                65,000             --
Suzanne Frank                          14,500                14,500             --
- -------   
*less than 1% unless otherwise indicated
<FN>

(1)  See "Legal Matters".
(2)  See "Management" and "Principal Stockholders".
(3)  See "Principal Stockholders" and "Certain Transactions".
(4)  Includes 30,000 shares which may be issuable under an agreement with 
     Fieldbrook Farms, Inc., the Company's product manufacturer.  
     See "Business - Manufacturing Agreement."
</FN>
</TABLE>

      The  securities  offered  hereby may be sold from time to time directly by
the Selling Securityholders. Alternatively, the Selling Securityholders may from
time to time offer such securities through underwriters,  dealers or agents. The
distribution of securities by the Selling Securityholders may be effected in one
or more  transactions  that  may  take  place  on the  over-the-counter  market,
including ordinary broker's transactions,  privately-negotiated  transactions or
through  sales  to one or more  broker-dealers  for  resale  of such  shares  as
principals,  at market prices  prevailing at the time of sale, at prices related
to such prevailing market prices or at negotiated prices. Usual and customary or
specifically negotiated brokerage fees or commissions may be paid by the Selling
Securityholders  in  connection  with  such  sales of  securities.  The  Selling
Securityholders and intermediaries  through whom such securities are sold may be
deemed  "underwriters"  within the meaning of the Securities Act with respect to
the securities offered,  and any profits realized or commissions received may be
deemed  underwriting  compensation.  The  Company  is not  aware of any  present
intentions of any Selling Stockholders to engage in any transactions with either
of the Representatives of this offering.

      At the time a particular  offer of securities is made by or on behalf of a
Selling Securityholder, to the extent required, a prospectus will be distributed
which will set forth the  number of shares  being  offered  and the terms of the
offering, including the name or names of any underwriters, dealers or agents, if
any, the purchase price paid by any  underwriter  for shares  purchased from the
Selling Securityholder and any discounts,  commissions or concessions allowed or
reallowed or paid to dealers, and the proposed selling price to the public.

      Under the  Securities  Exchange  Act of 1934,  as amended  (the  "Exchange
Act"),  and  the  regulations   thereunder,   any  person   participating  in  a
distribution of the securities of the Company offered by this Prospectus may not
simultaneously   engage  in  market-making   activities  with  respect  to  such
securities of the Company during the applicable  restricted  period (one or five

<PAGE>

business  days)  before  the day of  pricing  of this  offering,  and  until the
distribution  is over.  In addition,  and without  limiting the  foregoing,  the
Selling Securityholders will be subject to applicable provisions of the Exchange
Act and the rules and  regulations  thereunder,  including  without  limitation,
Regulation  M,  and  Rules  100  through  105  thereunder,  in  connection  with
transactions  in  such  securities,  which  provisions  may  limit  the  time of
purchases and sales of such securities by the Selling Securityholders.

      Sales of securities by the Selling  Securityholders  or even the potential
of such sales would  likely have an adverse  effect on the market  prices of the
securities  offered  hereby.  As of the  date of  this  Prospectus,  the  freely
tradeable  securities  of the Company (the  "public  float") will be (i) 675,000
shares of Common Stock, and (ii) 675,000 Class A Warrants.

                            DESCRIPTION OF SECURITIES

Capital Stock

      The Company's  authorized  capital stock consists of 20,000,000  shares of
Common Stock,  $.001 par value per share and 500,000 shares of Preferred  Stock,
$.01 par value per share.

      Common Stock

      General.  The Company has  20,000,000  authorized  shares of Common Stock,
2,386,622 of which were issued and outstanding prior to the offering. All shares
of Common  Stock  currently  outstanding  are  validly  issued,  fully  paid and
non-assessable,  and all shares which are the subject of this  Prospectus,  when
issued and paid for pursuant to this  offering,  will be validly  issued,  fully
paid and non-assessable.

      Voting  Rights.  Each share of Common Stock entitles the holder thereof to
one  vote,  either  in person or by proxy,  at  meetings  of  shareholders.  The
Company's  Board  consists of three  classes  each of which serves for a term of
three years.  At each annual meeting of the  stockholders  the directors in only
one class will be elected.  The holders are not  permitted  to vote their shares
cumulatively.  Accordingly,  the holders of more than fifty percent (50%) of the
issued and outstanding  shares of Common Stock can elect all of the Directors of
the Company. See "Principal Stockholders".

      Dividend  Policy.  All shares of Common Stock are entitled to  participate
ratably in dividends  when and as declared by the  Company's  Board of Directors
out of the funds legally available  therefor.  Any such dividends may be paid in
cash,  property or additional  shares of Common Stock.  The Company has not paid
any dividends since its inception and presently  anticipates  that all earnings,
if any, will be retained for  development of the Company's  business and that no
dividends  on the shares of Common  Stock will be  declared  in the  foreseeable
future.  Further,  pursuant to a credit agreement with one of its manufacturers,
the Company is  prohibited  from paying  dividends  on any of its capital  stock
until the repayment of the indebtedness thereunder.  Payment of future dividends
will be subject to the  discretion of the Company's  Board of Directors and will
depend upon, among other things,  future  earnings,  the operating and financial
condition of the Company, its capital requirements,  general business conditions
and  other  pertinent  facts.  Therefore  there  can be no  assurance  that  any
dividends on the Common Stock will be paid in the future. See "Dividend Policy".

      Miscellaneous  Rights  and  Provisions.  Holders  of Common  Stock have no
preemptive  or other  subscription  rights,  conversion  rights,  redemption  or
sinking fund provisions. In the event of the liquidation or dissolution, whether
voluntary or involuntary, of the Company, each share of Common Stock is entitled
to share  ratably in any assets  available  for  distribution  to holders of the
equity of the Company  after  satisfaction  of all  liabilities,  subject to the
rights of holders of Preferred Stock.

      Shares  Eligible for Future Sale.  Upon  completion of this offering,  the
Company will have 3,061,622 shares of Common Stock outstanding (3,162,872 shares
if the  Representative's  over-allotment  option is exercised in full). Of these

<PAGE>

shares,  the  675,000  shares  sold  in this  offering  (776,250  shares  if the
Representative's  over-allotment  option is  exercised  in full)  will be freely
tradeable without restriction or further  registration under the Securities Act,
except for any shares purchased by an "affiliate" of the Company (in general,  a
person who has a control relationship with the Company) which will be subject to
the limitations of Rule 144 adopted under the Securities Act. Another  1,635,275
shares are registered under the registration  statement of which this Prospectus
forms a part and are freely  saleable under the  Securities  Act, but may not be
transferred for  twenty-four  (24) months from the date of this prospectus or at
such  earlier  date  as  may be  permitted  by  the  Representative.  All of the
remaining  shares  are  deemed to be  "restricted  securities,"  as that term is
defined under Rule 144 promulgated under the Securities Act.

     In general,  under Rule 144 as effective on April 29, 1997,  subject to the
satisfaction of certain other conditions,  commencing ninety (90) days after the
effective date of the registration statement of which this prospectus is a part,
a person,  including an  affiliate  of the Company (or persons  whose shares are
aggregated), who has owned restricted shares of Common Stock beneficially for at
least one year is entitled to sell,  within any three-month  period, a number of
shares that does not exceed the greater of 1% of the total number of outstanding
shares of the same class or the average  weekly  trading volume of the Company's
Common Stock on all exchanges  and/or reported  through the automated  quotation
system of a registered  securities  association  during the four calendar  weeks
preceding  the date on which  notice of the sale is filed  with the  Commission.
Sales  under Rule 144 are also  subject to  certain  manner of sale  provisions,
notice requirements and the availability of current public information about the
Company.  A person who has not been an affiliate of the Company for at least the
three  months  immediately  preceding  the sale and who has  beneficially  owned
shares of Common  Stock for at least two years is  entitled  to sell such shares
under Rule 144 without regard to any of the limitations described above.

     629,666 of the shares of restricted  stock presently  outstanding have been
held at least two years. Accordingly, commencing following the completion of the
offering  these  shares  would be  eligible  for  resale  pursuant  to Rule 144.
However,  pursuant to the terms of the Underwriting  Agreement,  certain Selling
Securityholders  owning an aggregate  of  1,635,275  shares of Common Stock have
agreed not to sell any of their shares for a period of  twenty-four  (24) months
following the date of this  prospectus  without the prior written consent of the
Representative. The sale of any substantial number of these shares in the public
market could adversely affect prevailing market prices following the offering.

      No predictions can be made as to the effect,  if any, that sales of shares
under Rule 144 or otherwise or the  availability of shares for sale will have on
the market, if any,  prevailing from time to time. Sales of substantial  amounts
of the Common Stock  pursuant to Rule 144 or otherwise may adversely  affect the
market price of the Common Stock or the Warrants offered hereby.

      Class A Warrants

     The Class A Warrants offered hereby will be issued in registered form under
a warrant agreement (the "Warrant  Agreement")  between the Company and American
Stock  Transfer & Trust  Company,  as Warrant Agent (the "Warrant  Agent").  The
following summary of the provisions of the Warrants is qualified in its entirety
by reference to the Warrant Agreement, a copy of which is filed as an exhibit to
the registration statement of which this Prospectus is a part.

      Rights to Purchase  Common Stock.  Each Class A Warrant will be separately
tradeable  and will  entitle the  registered  holder  thereof to purchase one
share of Common Stock (subject to adjustment as described below) for a period of
three years  commencing on the effective  date of this  Prospectus at a price of
$6.00 per share of Common Stock.  A holder of Class A Warrants may exercise such
warrants by surrendering the certificate evidencing such warrants to the Warrant
Agent,  together  with the form of election  to purchase on the reverse  side of

<PAGE>

such certificate properly completed and executed and the payment of the exercise
price and any  transfer  tax. If less than all of the  warrants  evidenced  by a
warrant  certificate  are exercised,  a new  certificate  will be issued for the
remaining number of warrants. Holders of the Class A Warrants may sell the Class
A Warrants if a market exists rather than exercise them.  However,  there can be
no assurance that a market will develop or continue as to such Class A Warrants.

      For a holder of a warrant to exercise the Class A Warrants,  there must be
a current  registration  statement on file with the Commission and various state
securities  commissions.  The Company  will be  required to file  post-effective
amendments to the  registration  statement when events require such  amendments.
While it is the  Company's  intention  to file  post-effective  amendments  when
necessary,  there is no assurance that the  registration  statement will be kept
effective. If the registration statement is not kept current for any reason, the
Class A Warrants will not be exercisable, and holders thereof may be deprived of
value.  Moreover,  if the shares of Common Stock underlying the Class A Warrants
are not registered or qualified for sale in the state in which a Class A Warrant
holder  resides,  such holder  might not be  permitted  to exercise  the Class A
Warrants.  If the Company is unable to qualify the Common Stock  underlying such
Class A Warrants for sale in certain  states,  holders of the Company's  Class A
Warrants  in those  states  will have no choice but to either  sell such Class A
Warrants or allow them to expire.

      The  Company  has  authorized  and  reserved  for  issuance  a  number  of
underlying  shares of Common Stock sufficient to provide for the exercise of the
Class A Warrants. When issued, each share of Common Stock will be fully paid and
nonassessable.

      Class A  Warrant  holders  will not have any  voting  or other  rights  as
shareholders  of the Company unless and until Class A Warrants are exercised and
shares issued pursuant thereto.

      Redemption  Rights.  Any or all of the Class A Warrants may be redeemed by
the Company at a price of $.01 per warrant,  upon the giving of not less than 30
days' nor more than 60 days'  written  notice at any time after the date of this
Prospectus,  provided  that the  closing  bid price of the Common  Stock for all
twenty (20)  consecutive  trading  days  ending  three (3) days of the notice of
redemption has equaled or exceeded  $12.00 per share.  The right to purchase the
Common Stock  represented by the Class A Warrants so called for redemption  will
be  forfeited  unless  the  Class A  Warrants  are  exercised  prior to the date
specified in the foregoing notice of redemption.  Any redemption of the Class A
Warrants  during the one year period  commencing on the date of this  Prospectus
shall require the consent of the Representative.

      Adjustments.  The exercise  price and the number of shares of Common Stock
issuable  upon the exercise of each Class A Warrant are subject to adjustment in
the  event  of a stock  dividend,  recapitalization,  merger,  consolidation  or
certain other events.

      For the life of the Class A Warrants,  the  holders  thereof are given the
opportunity,  at nominal  cost, to profit from a rise in the market price of the
Common Stock of the Company. The exercise of the Class A Warrants will result in
the  dilution of the then book value of the Common  Stock of the Company held by
the  public  investors  and  would  result  in a  dilution  of their  percentage
ownership of the Company. The terms upon which the Company may obtain additional
capital may be adversely  affected  through the period that the Class A Warrants
remain  exercisable.  The holders of these  Class A Warrants  may be expected to
exercise them at a time when the Company would,  in all  likelihood,  be able to
obtain equity  capital on terms more  favorable  than those  provided for by the
Class A Warrants.

      Second Private Placement

     From June through  September  1996, the Company issued an aggregate of 61.5
Second Private Placement Units, each Second Private Placement Unit consisting of
a $2,500  principal  amount of Second Private  Placement  Notes and 7,500 Second
Private  Placement  Shares.  The  proceeds  from the sale of the Second  Private
Placement  Units were used to pay  promotional  expenses  incurred in connection
with entering new markets and maintaining  existing  markets and to fund working
capital.  The Company has registered under the  registration  statement of which
this prospectus forms a part all of the 461,250 Second Private  Placement Shares
included in the Second Private  Placement  Units.  The Second Private  Placement
Shares  are not  transferable  until the  earlier  of  twenty-four  (24)  months
following  the  date  of  this  prospectus  or at  such  earlier  date as may be
permitted by the  Representative.  See "Management's  Discussion and Analysis of
Financial Condition and Results of Operations" and "Underwriting".

<PAGE>

      The Second  Private  Placement  Notes bear interest at a rate equal to 12%
per annum,  payable one year after the issuance of the Second Private  Placement
Notes and monthly in arrears  thereafter.  The Second  Private  Placement  Notes
mature on the earlier of (i) July 31,  1997,  or (ii) the  closing  date of this
offering; provided, that the maturity of the Second Private Placement Notes will
be accelerated upon an Event of Default (as defined therein).

     The  purchasers of the Second Private  Placement  Units also received 7,500
shares  of Common  Stock  for each  $2,500  principal  amount of Second  Private
Placement  Units  purchased.  These  shares of Common Stock are  registered  for
resale hereunder and also have piggyback registration rights with respect to all
other  registration  statements filed by the Company with the SEC (other than on
forms S-4 or S-8),  subject to customary  underwriter's  or board of  director's
rights to limit such  participation.  However,  all  holders  of Second  Private
Placement  Shares are  prohibited  from selling these Second  Private  Placement
Shares for twenty four (24) months after the date of this prospectus, subject to
the prior consent of the Representative.

      Preferred Stock

      The Company's  Certificate of  Incorporation,  as amended,  authorizes the
issuance of up to 500,000 shares of preferred  stock,  par value $.01 per share.
Currently there are no shares of preferred stock issued or outstanding.

      The issuance of Preferred  Stock by the Board of Directors could adversely
affect the rights of holders of shares of Common Stock by,  among other  things,
establishing  preferential  dividends,  liquidation  rights or voting power. The
issuance of Preferred  Stock could be used to discourage  or prevent  efforts to
acquire  control of the  Company  through  the  acquisition  of shares of Common
Stock.

Certain Provisions of the Certificate of Incorporation

      The Company's  Certificate of Incorporation  contains  certain  provisions
which may be deemed to be  "anti-takeover" in nature in that such provisions may
deter,  discourage  or make more  difficult  the  assumption  of  control of the
Company  by  another  entity or  person.  In  addition  to the  ability to issue
Preferred Stock, these provisions are as follows:

      A vote of 66-2/3% of the  stockholders  is required by the  Certificate of
Incorporation  in order to approve certain  transactions  including  mergers and
sales or transfers of all or substantially all of the assets of the Company.

      The Company's  By-laws  provide that the members of the Board of Directors
of the Company be  classified  into three  classes:  Class I (which  consists of
Arthur G.  Rosenberg)  will serve until the  Company's  1997  Annual  Meeting of
Stockholders. Class II (which consists of Martin Pilossoph) will serve until the
Company's  1998 Annual  Meeting of  Stockholders.  Class III (which  consists of
Michael Rosen and Frederic D. Heller) will serve until the Company's 1999 Annual
Meeting of Stockholders.  After their initial  staggered terms, the term of each
class  will run for three  years and expire at  successive  annual  meetings  of
stockholders.  Accordingly,  it is expected  that it would take a minimum of two
annual  meetings of stockholders to change a majority of the Board of Directors.
Further,  directors  may only be removed  for cause prior to the  expiration  of
their term of office.  Upon  completion of this  offering,  Myron Levy will be a
director  in Class II, to serve  until the  Company's  1998  Annual  Meeting  of
Stockholders.

      The   Delaware   General   Corporation   Law  further   contains   certain
anti-takeover  provisions.  Section 203 of the Delaware General  Corporation Law
provides, with certain exceptions, that a Delaware corporation may not engage in
any of a broad range of business combinations with a person who owns 15% or more
of the corporation's  outstanding voting stock (an "interested stockholder") for
a period of three  years  from the date that such  person  became an  interested
stockholder  unless:  (i) the  transaction  resulting in a person's  becoming an
interested stockholder,  or the business combination is approved by the board of
directors  of  the   corporation   before  the  person   becomes  an  interested
stockholder;  (ii)  the  interested  stockholder  acquires  85% or  more  of the
outstanding  voting stock of the corporation  (excluding shares owned by persons
who are both  officers  and  directors  of the  corporation,  and shares held by
certain employee stock ownership  plans);  or (iii) the business  combination is
approved by the corporation's  board of directors and by the holders of at least
66 2/3% of the  corporation's  outstanding  voting stock at an annual or special
meeting, excluding shares owned by the interested stockholder.

<PAGE>

      Transfer Agent

      The  transfer  agent  and  registrar  for the  Company's  Common  Stock is
American Stock Transfer and Trust Company, 6201 15th Avenue,  Brooklyn, New York
11219.

                                  UNDERWRITING

      Subject  to  the  terms  and  conditions  contained  in  the  underwriting
agreement  between the Company and the  Underwriters  named below, for which IAR
Securities Corp. is acting as Representative (a copy of which agreement is filed
as an exhibit to the  Registration  Statement of which this  Prospectus  forms a
part), the Company has agreed to sell to each of the  Underwriters  named below,
and each of such  Underwriters  has  severally  agreed to purchase the number of
shares of Common  Stock and Warrants  set forth  opposite its name.  All 675,000
shares of Common  Stock and 875,000  Warrants  offered  must be purchased by the
several  Underwriters  if any are  purchased.  The  shares of  Common  Stock and
Warrants are being offered by the  Underwriters  subject to prior sale, when, as
and if delivered to and accepted by the  Underwriters and subject to approval of
certain legal matters by counsel and to certain  other  conditions.  

<TABLE>
<CAPTION>

                                                         Number
      Underwriter                           of Shares             of Warrants
<S>                                        <C>                      <C> 

      IAR Securities Corp.
      Millennium Securities Corp.           -------                   -------   
          Total                             675,000                   875,000
</TABLE>


      The Representative  has advised the Company that the Underwriters  propose
to offer the  shares  of Common  Stock  and the  Warrants  to the  public at the
offering  prices  set  forth  on  the  cover  page  of  this   Prospectus.   The
Representative has further advised the Company that the Underwriters  propose to
offer the Securities  through members of the National  Association of Securities
Dealers,  Inc.  ("NASD"),  and may allow a  concession,  in their  discretion to
certain dealers who are members of the NASD and who agree to sell the Securities
in conformity with the NASD Conduct Rules. Such concessions shall not exceed the
amount of the underwriting discount that the Underwriters are to receive.

      The  Company  has  granted the  Underwriters  an option,  exercisable  for
forty-five (45) days from the date of this Prospectus, to purchase up to 101,250
shares of Common Stock and 131,250 Warrants,  at the public offering prices less
the underwriting  discounts set forth on the cover page of this Prospectus.  The
Underwriters  may exercise  this option solely to cover  over-allotments  in the
sale of the shares of Common Stock and Warrants offered hereby.

      The Company has agreed to indemnify  the  Representative  against  certain
liabilities, including liabilities under the Securities Act, or to contribute to
payments it may be required to make in respect  thereof.  It is the  position of
the Commission that  indemnification for liabilities under the Securities Act is
against  public  policy as expressed in the  Securities  Act and is,  therefore,
unenforceable.

<PAGE>

      The Company has agreed to pay the Representative a non-accountable expense
allowance of 3% of the  aggregate  offering  price (of which $50,000 has already
been  received)  with respect to the Common  Stock and Class A Warrants  offered
hereby  (and  any  securities   purchased   pursuant  to  the   Representative's
over-allotment  option).  Under certain  circumstances,  the expenses previously
paid by the Company are nonrefundable if the offering is terminated or otherwise
does not proceed.

      The Company has also agreed to pay the  Representative a consulting fee of
$50,000 for financial consulting services to be performed over a period of two
years.

      Upon the exercise  after one year  following  the date of this offering of
any  Warrant  included  in  the  Units,  the  Company  has  agreed  to  pay  the
Representative a fee of ____% of the aggregate exercise price of such warrant if
(i) the market price of the Company's  Common Stock is greater than the exercise
price of such Warrant on the date of exercise; (ii) the exercise of such Warrant
was solicited by the  Representative and the holder of such Warrant so states in
writing and designates in writing that the Representative is entitled to receive
such  compensation,  (iii) such Warrant is not held in a discretionary  account;
and (iv) the  solicitation of such Warrant was not in violation of Regulation M,
and Rules 100 through 105 thereunder promulgated under the Exchange Act.

     The Company has agreed to sell to the Representative or its designees, at a
price of $250,  warrants (the  "Representative's  Warrants") to purchase  67,500
shares of Common  Stock of the Company at an  exercise  price of $7.20 per share
and 87,500  Warrants  at an  exercise  price of $.26 per  warrant.  Other than a
higher exercise price and the redemption  feature,  the Warrants  underlying the
Representative's  Warrants are identical in all respects to the Warrants offered
to the  public  hereby,  as to which  they will be  treated  pari passu with the
public  Warrants.  The Warrants  issuable upon exercise of the  Representative's
Warrants  will entitle the holder to purchase  shares of Common Stock at a price
of $7.20 per share or 120% of the then exercise price of the Warrants offered to
the pubic hereby, for a period of three years commencing on the date hereof. The
Representative's  Warrants will not be  transferable  for one year from the date
hereof  except to officers  and partners of the  Underwriters  or members of the
selling group and are  exercisable  during the four year period  commencing  one
year from the date of this  Prospectus.  Any profit  realized upon any resale of
the  Representative's  Warrants  or upon the sale of the  underlying  securities
thereof  may be  deemed  to be an  additional  underwriter's  compensation.  The
Company has agreed to register (or file a post-effective  registration amendment
with respect to any registration  statement  registering)  the  Representative's
Warrant and the underlying securities under the Securities Act at its expense on
one occasion during the five (5) years following the date of this Prospectus and
at  the  expense  of the  holders  thereof.  The  Company  has  also  agreed  to
"piggy-back"  registration rights for the holders of the Representative's  Stock
Warrants and the Representative's  Warrants and the underlying securities at the
Company's  expense  during  the  six  (6)  years  following  the  date  of  this
Prospectus.

      The  Company  has also  agreed,  for a period  of not less  than two years
commencing on the date of this offering,  at the request of the  Representative,
to nominate and use its best  efforts to elect a designee of the  Representative
to the  Board of  Directors  of the  Company  or to  appoint a  designee  of the
Representative  as  a  non-voting  observer  of  the  Board  of  Directors.  The
Representative has not yet exercised its right to designate such person.

      The foregoing does not purport to be a complete statement of the terms and
conditions of the Underwriting Agreement and related documents,  copies of which
are  on  file  at the  offices  of  the  Representative,  the  Company  and  the
Commission, and forms of which have been filed as an exhibit to the Registration
Statement of which this Prospectus is a part.

<PAGE>

      The Representative  has informed the Company that the Representative  does
not  intend  to  confirm   sales  to  any  accounts   over  which  it  exercises
discretionary authority.

      The Company,  and its officers  and  directors,  have agreed not to offer,
pledge,  sell,  contract to sell, grant any option for the sale of, or otherwise
dispose of,  directly or indirectly,  any securities of the Company for a period
of twenty-four (24) months after the date of this Prospectus,  without the prior
written  consent of the  Representative,  except pursuant to the exercise of the
Representative's  over-allotment  option,  or the  exercise  of the  Warrants or
currently outstanding stock options.

      Prior to this  offering,  there has been no market for the Common Stock or
the  Warrants.  Although the Company will apply to list the Common Stock and the
Warrants on the OTC Bulletin  Board,  there can be no  assurance  that an active
trading  market  will  develop  for the  Common  Stock or the  Warrants,  or, if
developed,  that it will be  maintained.  In addition,  the Common Stock and the
Warrants will be separately transferable immediately.

      The initial  public  offering  price has been  arbitrarily  determined  by
negotiations  between  the  Company  and the  Representative.  Among the factors
contained in  determining  the initial  public  offering  price,  in addition to
prevailing market conditions, were the Company's capital structure, estimates of
its business potential and earnings prospects,  an assessment of its management,
and the  consideration  of the above factors in relation to market  valuation of
companies in related businesses.

      In  connection  with  the  Second  Private  Placement,  the  Company  paid
Millennium Securities Corp., one of the underwriters,  as Placement Agent, 3% of
the gross proceeds of the entire offering as a non-accountable expense allowance
and a 10% commission on the sales of the Second Private Placement Units.


                                  LEGAL MATTERS

      The  validity of the  issuance of the  securities  offered  hereby will be
passed  upon  for  the  Company  by the law  firm of  Blau,  Kramer,  Wactlar  &
Lieberman, P.C., Jericho, New York. The law firm of Beckman & Millman, P.C., New
York,  New York will pass on certain  aspects of this  offering on behalf of the
Representative.  Employees of Blau,  Kramer,  Wactlar & Lieberman,  P. C. own an
aggregate of 93,269 shares of Common Stock,  66,859 of which are  registered for
resale  hereunder,  and options to purchase 73,334 shares of Common Stock issued
under the 1996 Non-Qualified Plan Stock Option.


                                     EXPERTS

      The audited financial  statements of the Company for the fiscal year ended
December  31,  1996 and the nine month  period  ended  December  31,  1995,  are
included herein and in the  registration  statement in reliance upon the report,
which report includes an emphasis paragraph regarding the ability of the Company
to continue as a going  concern,  of Grant Thornton LLP,  independent  certified
public  accountants,  appearing elsewhere herein, and upon the authority of said
firm as experts in accounting and auditing.

<PAGE>


                              CHANGE IN ACCOUNTANTS

      Price Waterhouse LLP served as the Company's  independent auditors for the
fiscal  years ended March 31, 1994 and March 31, 1995 and the nine month  period
ended December 31, 1995. On September 23, 1996, Price Waterhouse LLP advised the
Company  that  they  had  resigned  as  the  Company's   independent   auditors.
Subsequently,  the Company's Board of Directors replaced Price Waterhouse LLP in
favor of Grant Thornton LLP as its  independent  certified  public  accountants.
Price  Waterhouse  LLP's report on the Company's  financial  statements  for the
fiscal years ended March 31, 1994 and March 31, 1995 and the  nine-month  period
ended December 31, 1995,  did not contain an adverse  opinion or a disclaimer of
opinion,  nor was it qualified or modified as to  uncertainty,  audit scope,  or
accounting principles, except that the opinion included an explanatory paragraph
that there were  conditions  that raise  substantial  doubt about the  Company's
ability  to  continue  as a going  concern.  During  this  period  there  was no
disagreement with Price Waterhouse LLP on any matter of accounting principles or
practices, financial statement disclosure, or auditing scope or procedure, which
disagreement,  if not resolved to Price Waterhouse's LLP's  satisfaction,  would
have caused Price  Waterhouse LLP to make reference to the subject matter of the
disagreement in connection with its report.


                              AVAILABLE INFORMATION

      The Company has filed with the Commission a registration statement on Form
SB-2,  pursuant to the Securities Act, with respect to the securities offered by
this  Prospectus.  This  Prospectus  does not contain all of the information set
forth in said  registration  statement,  and the exhibits  thereto.  For further
information  with  respect to the Company  and the  securities  offered  hereby,
reference  is made to said  registration  statement  and  exhibits  which may be
inspected  without  charge at the  Commission's  principal  office at  Judiciary
Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549.

<PAGE>

      As of the date of this  Prospectus,  the  Company  will be  subject to the
informational  requirements of the Securities  Exchange Act of 1934, as amended,
and, in accordance therewith,  shall file reports and other information with the
Commission.  Such reports and other  information  can be inspected and copied at
the public reference facilities maintained by the Commission at Judiciary Plaza,
450 Fifth Street,  N.W.,  Washington,  D.C. 20549, and at its following regional
offices:   Suite  788,  1375  Peachtree  St.  N.E.,   Atlanta,   Georgia  30367,
Northwestern Atrium Center, 500 W. Madison Street, Suite 1400, Chicago, Illinois
60621-2511 and 7 World Trade Center, 13th Floor, New York, New York 10048. Also,
copies of such  material  can be  obtained at  prescribed  rates from the Public
Reference Section of the Commission at Judiciary Plaza, 450 Fifth Street,  N.W.,
Washington,   D.C.   20549,  or  at  the   Commission's   Web  site  located  at
http:\\www.sec.gov.

<PAGE>


                                 C O N T E N T S


                                                                Page
                                                                ----
                                                             
Report of Independent Certified Public Accountants              F-2

Financial Statements

   Balance Sheets                                                F-3

   Statements of Operations                                      F-5

   Statement of Changes in Stockholders' Deficit                 F-6

   Statements of Cash Flows                                      F-7

   Notes to Financial Statements                                 F-8 - F-27




<PAGE>






                         REPORT OF INDEPENDENT CERTIFIED
                               PUBLIC ACCOUNTANTS




Board of Directors and Stockholders
 Mike's Original, Inc.


We have audited the accompanying  balance sheets of Mike's Original,  Inc. as of
December 31, 1996 and 1995 and the related statements of operations,  changes in
stockholders'  deficit and cash flows for the year ended  December  31, 1996 and
for the nine-month  period ended December 31, 1995.  These financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of Mike's Original,  Inc. as of
December 31, 1996 and 1995 and the results of its  operations and its cash flows
for the year  ended  December  31,  1996  and for the  nine-month  period  ended
December 31, 1995 in conformity with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going concern. As shown in the financial  statements,
the Company incurred a net loss of $4,050,547 during the year ended December 31,
1996,  and, as of that date,  the  Company's  current  liabilities  exceeded its
current  assets  by  $2,539,788  and the  Company's  stockholders'  deficit  was
$2,996,411. These factors, among others, as discussed in Note B to the financial
statements, raise substantial doubt about the Company's ability to continue as a
going concern.  Management's plans in regard to these matters are also described
in Note B. The financial  statements do not include any  adjustments  that might
result from the outcome of this uncertainty.





GRANT THORNTON LLP


   
Melville, New York
April 17, 1997 
    

                                      F-2
<PAGE>


                              Mike's Original, Inc.

                                 BALANCE SHEETS

                                  December 31,




                                     ASSETS

<TABLE>
<CAPTION>
                                                     1996          1995
                                                     ----          ----
<S>                                              <C>            <C> 
               
CURRENT ASSETS
     Cash                                        $  32,523      $  15,716
     Accounts receivable, less allowance for
     doubtful accounts of $20,751 and
     $6,888, respectively                           61,219        153,402
     Inventories                                   247,608        176,885
     Other receivables                              16,589           -
                                                 ---------      ---------
     Total current assets                          357,939        346,003

FIXED ASSETS, NET                                   14,478         25,494

OTHER ASSETS
     Deferred offering costs                        45,000           -
     Trademarks and organizational costs, net of
     accumulated amortization of $11,787 and
     $8,085, respectively                            6,724         10,426
     Security deposits                              18,091         18,091
     Other                                           1,000
                                                 ---------      ---------
                                                  $443,232       $400,014
                                                 =========      =========

The accompanying notes are an integral part of these statements.

</TABLE>
                                      F-3
<PAGE>


                              Mike's Original, Inc.

                           BALANCE SHEETS (continued)

                                  December 31,


<TABLE>
<CAPTION>

LIABILITIES AND STOCKHOLDERS' DEFICIT                1996          1995
                                                     ----          ----

<S>                                             <C>            <C>

CURRENT LIABILITIES
     Accounts payable                           $ 1,104,336    $ 1,468,610
     Accrued expenses and other liabilities         140,629        249,772
     Notes payable to related parties               253,750        125,000
     Subordinated notes payable - stockholders      153,750           -
     Note payable - convertible                     225,000           -
     Notes payable                                  980,821         49,114
     Accrued interest payable to related parties      5,978           -
     Line of credit                                  23,506           -
     Obligations under capital lease                  9,957          9,148
                                                  ---------      ---------


     Total current liabilities                    2,897,727      1,901,644


ACCRUED COMPENSATION EXPENSE                           -           158,333

OBLIGATIONS UNDER CAPITAL LEASE                       3,611         13,567

NOTES PAYABLE TO RELATED PARTIES                    486,250         55,000

ACCRUED INTEREST PAYABLE TO
     RELATED PARTIES                                 52,055         28,822

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' DEFICIT

   Preferred stock, $.01 par value; 500,000
     shares authorized; no shares issued or
     outstanding                                       -              -
   Common stock, $.001 par value; 20,000,000
     shares authorized; 1,892,641 shares and
     1,362,160 shares issued and outstanding at
     December 31, 1996 and 1995, respectively         1,892          1,362
   Additional paid-in capital                     4,000,700        829,742
   Deferred financing costs                        (360,000)          -
   Accumulated deficit                           (6,639,003)    (2,588,456)
                                                 ----------     ----------
                                                 (2,996,411)    (1,757,352) 
                                                 ----------     ----------
                                                 $  443,232     $  400,014
                                                 ==========     ==========

The accompanying notes are an integral part of these statements.
</TABLE>
                                      F-4
<PAGE>


                              Mike's Original, Inc.

                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                  Nine months
                                                   Year ended        ended
                                                   December 31,   December 31,
                                                      1996           1995
                                                   -------------  ------------
<S>                                                 <C>           <C>

Sales, net                                            2,392,258     2,312,144
                                                       
Cost of sales                                         1,439,635     1,312,792
                                                    -----------   -----------   
     Gross profit                                       952,623       999,352

Operating expenses

     Selling and shipping                             2,596,500     1,864,890
     General and administrative                       2,193,602       717,315
     Research and development                            70,632        19,529
                                                    -----------   -----------
                                                      4,860,734     2,601,734
                                                    -----------   ----------- 
     Loss from operations                            (3,908,111)   (1,602,382)

Interest expense, net of interest income of
     $547 and $478, respectively                        142,436        12,476
                                                    -----------   -----------

     NET LOSS                                       $(4,050,547)  $(1,614,858)
                                                    -----------    -----------
Net loss per share                                       $(1.67)        $(.75)
                                                    -----------   -----------                            

Weighted average common shares outstanding            2,431,245     2,150,537
                                                    -----------   -----------

The accompanying notes are an integral part of these statements.
</TABLE>
                                      F-5

<PAGE>


                              Mike's Original, Inc.

                  STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT

                        Year ended December 31, 1996 and
                       nine months ended December 31, 1995

<TABLE>
<CAPTION>
                                                                                           Total
                                 Number             Additional   Deferred                  stock-
                                   of                paid-in     financing  Accumulated    holders'
                                 shares    Amount    capital      costs       deficit      deficit
                                 -------   -------  -----------  ---------- ------------   -------- 
<S>                             <C>         <C>      <C>           <C>       <C>            <C>


   
Balance at April 1, 1995        1,294,878   $1,295  $   534,124              $ (973,598)    $ (438,179)

Issuance of common stock for
     services rendered             12,307       12       47,488                                 47,500

Sale of common stock to
     investors, net of issuance
     costs of $19,815              54,975       55      248,130                                248,185
Net loss                                                                     (1,614,858)    (1,614,858)
                              -----------  -------   ----------  ----------  ----------     ----------    

Balance at December 31, 1995    1,362,160    1,362      829,742              (2,588,456)    (1,757,352)

Issuance of common stock for
     services rendered             69,231       69      207,623                                207,692    
Sale of common stock to
     investors, net of issuance
     costs of $330,437            461,250      461    1,052,853                              1,053,314
Compensation attributable to
     the issuance of stock 
     options                                            812,000                                812,000
Compensation attributable to
     the release of shares
     held in escrow                                     265,000                                265,000
Compensation attributable to
     the transfer of common
     stock owned by the founder
     for services rendered                              100,000                                100,000
Waiver of compensation
     payable to stockholders
     and founders                                       358,482                                358,482
Imputed interest -
     convertible debt                                   375,000  $(375,000)                               
Amortization of imputed
     interest - convertible
     debt                                                           15,000                     15,000
Net loss                                                                     (4,050,547)   (4,050,547)
                              ----------- -------   ----------   ----------  -----------  ------------    

Balance at December 31, 1996    1,892,641  $1,892  $4,000,700    $ (360,000)$(6,639,003) $(2,996,411)
                              =========== =======  ==========    ==========  ===========  ===========    
    

The accompanying notes are an integral part of this statement.
</TABLE>
                                      F-6

<PAGE>
                              Mike's Original, Inc.
                            STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                            Nine months
                                       Year ended             ended
                                       December 31,         December 31,
                                          1996                  1995
                                       ------------         ------------  
<S>                                    <C>                  <C> 
Cash flows from operating activities
     Net loss                         $(4,050,547)        $(1,614,858)
     Adjustments to reconcile net 
       loss to net cash used in
       operating activities
       Imputed interest                    15,000
      Depreciation and amortization        14,718             10,114
      Provision for doubtful accounts      13,863             21,378
      Compensation expense attributable 
        to the issuance of common
        stock for services rendered       207,692             47,500
      Compensation expense attributable 
        to the release of
        common stock from escrow account  265,000               -
      Compensation expense attributable 
        to the issuance of stock options  812,000               -
      Compensation expense attributable 
        to the transfer of common stock 
        by the founder for services 
        rendered                          100,000               -
      Changes in operating assets 
        and liabilities
          Accounts receivable              78,320            (33,513)
          Inventories                     (70,723)            10,043
          Prepaid expenses                 (4,500)            22,941
          Other current assets            (16,589)              -
          Accounts payable                812,163            975,711
          Accrued expenses and 
            other liabilities              79,717            240,629
                                       ----------         ----------
     Net cash used in operating 
          activities                   (1,743,886)          (320,055)
                                       ----------         ----------
Cash flows from investing activities
     Intangible assets                       -                 (916)
     Security deposit                        -              (14,023)
     Other assets                          (1,000)             -
                                       ----------        ---------- 
     Net cash used in investing 
        activities                         (1,000)          (14,939)
                                       ----------        ----------  
Cash flows from financing activities
     Proceeds from convertible note 
        payable                           225,000              -
     Proceeds from 12% subordinated 
        notes payable - stockholders      153,750              -
     Net proceeds from issuance of 
        common stock                    1,053,314           248,185
     Proceeds from notes payable to 
        related parties                   560,000              -
     Payment of notes payable to 
        related parties                      -             (75,000)
     Payment of capital lease 
        obligations                        (9,147)          (5,682)
     Payment of notes payable            (244,730)            -
     Proceeds from line of credit          24,134             -
     Payment of line of credit               (628)            -
                                       ----------       ----------  
       Net cash provided by financing 
          activities                    1,761,693          167,503
                                       ----------       ----------  
       NET INCREASE (DECREASE) IN CASH     16,807         (167,491)

Cash at beginning of period                15,716          183,207
                                       ----------       ----------  
Cash at end of period                  $   32,523       $   15,716
                                       ==========       ==========  
The accompanying notes are an integral part of these statements.
</TABLE>
                                      F-7
<PAGE>


                              Mike's Original, Inc.

                          NOTES TO FINANCIAL STATEMENTS

                           December 31, 1996 and 1995



NOTE A - ORGANIZATION OF BUSINESS

  Mike's Original, Inc. (the "Company") was incorporated in Delaware in May 1994
  as  successor  to Melanie  Lane  Farms,  Inc.  ("Melanie  Farms"),  a New York
  corporation  formed in 1993.  In June 1994,  Melanie Farms was merged into the
  Company.  As both  entities  were under  common  control,  the merger has been
  accounted for in a manner similar to a pooling of interests.

  Effective  December 31, 1995,  the Company  changed its fiscal  year-end  from
  March 31 to December 31.

  Since  April 1,  1993,  the  Company  has been  engaged in the  marketing  and
  distribution of super-premium ice cream products.  The Company markets,  sells
  and distributes Mike's Original Cheesecake Ice Cream, a blend of ice cream and
  cheesecake  ingredients.  This product line is offered in a variety of flavors
  mainly to  supermarkets  and grocery stores and also, to a lesser  extent,  to
  convenience  stores,  food service outlets and warehouse  clubs. The Company's
  products  are  sold in  approximately  fifteen  states,  including  New  York,
  California,  Pennsylvania and New Jersey with sales generally  concentrated on
  the East and West Coasts of the United States. (See Note M.)


NOTE B - BASIS OF PRESENTATION

  The Company has incurred  losses from  operations  since its inception in 1993
  and at December  31, 1996 has a  stockholders'  deficit and a working  capital
  deficit of $2,996,411 and $2,539,788,  respectively.  A significant portion of
  these amounts was incurred during the year ended December 31, 1996 as a result
  of intense  marketing by the Company,  including the payment for  introductory
  programs with  supermarkets  and other food chain  retailers of  approximately
  $622,000 and product  advertising,  promotion and  marketing of  approximately
  $1,526,000.

  In addition,  the Company has incurred both short- and long-term debt in order
  to  finance  its  continuing  operations.   A  substantial  portion  of  these
  borrowings  is  currently  due  or is  past  due.  The  Company  is  currently
  negotiating with its creditors in order to defer payment of these obligations
  to future periods.
                                      F-8

<PAGE>


                              Mike's Original, Inc.

                    NOTES TO FINANCIAL STATEMENTS (continued)

                           December 31, 1996 and 1995


NOTE B (continued)

  In the event these  creditors do not continue to extend credit to the Company,
  the Company's ability to operate would be further hampered.

  As described further in Note H, a creditor of the Company amended the terms of
  a loan agreement to permit the Company to be in compliance  with the agreement
  at December 31, 1996. At December 31, 1996, the balance of this  obligation to
  this creditor was $710,275.

  As  described in Note N, the Company  maintains  an  unsecured  line of credit
  aggregating  $25,000,  of which $23,506 was  outstanding at December 31, 1996.
  The Company has no additional credit facility.

   
  The  Company  has  signed a letter of  intent  with an investment
  banker for a proposed public offering (the "Offering") by the 
  Company of  $4,225,000.  It is  the  underwriters'  intent,  immediately  
  prior  to  the effective  date of the Offering to enter into a "firm  
  commitment"  Underwriting Agreement with the Company and, upon execution 
  thereof, to immediately  commence a bona fide public offering of shares.  It 
  is anticipated  that the net proceeds of this  Offering of  $3,347,250  will 
  be used for the repayment of certain debt and working capital needs, 
  including marketing and product line expansions.  The net proceeds to the 
  Company  from this  Offering are expected to be adequate to fund the 
  Company's  working  capital  needs for the twelve months  following the
  Offering.

  In the event that the  Offering is  delayed,  management  recognizes  that the
  Company  must  generate   additional   resources  to  enable  it  to  continue
  operations. Management's plans include consideration of the sale of additional
  equity securities to private investors under appropriate  market conditions or
  other  business  transactions  which would  generate  sufficient  resources to
  assure  continuation  of the Company's  operations.  On January 25, 1997,  the
  Company  obtained  additional  debt financing in the amount of $100,000. (See
  Note H.)  On March 13, 1997 the Company obtained additional debt financing in 
  the amount of $50,000 and in connection therewith issued 2,000 shares of the 
  Company's Common Stock.  On April 3, 1997 the holder of such note converted 
  $25,000 of principal into 12,500 shares of the Company's common stock.  
    


                                      F-9
<PAGE>


                              Mike's Original, Inc.

                    NOTES TO FINANCIAL STATEMENTS (continued)

                           December 31, 1996 and 1995



NOTE C - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  1. Use of Estimates in Financial Statement Preparation

     The preparation of these financial  statements in accordance with generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions that affect the amounts reported in these financial  statements
     and related notes. Actual results could differ from these estimates.

  2. Revenue Recognition

   
     Revenue from the sale of ice cream  products is recognized  upon  shipment.
     Effective October 1, 1995, a significant portion of the Company's sales are
     made to one distributor pursuant to a distribution agreement which provides
     for the payment of distribution fee based upon a percent of sales, price  
     protection  and  certain  rights of return on product unsold by third 
     parties.  Net sales are presented net of distribution fees of $527,540
     and $129,373 for the year ended December 31, 1996 and the nine months
     ended December 31, 1995, respectively.  A provision for such costs is made 
     as revenue is recognized, however, costs relating to price protection and 
     returned product have not been material to date.
    

  3. Inventories

     Inventories  are  stated at the lower of cost or  market  value,  with cost
     determined on a first-in, first-out basis.

  4. Fixed Assets

     Fixed assets are stated at cost less accumulated depreciation. Depreciation
     of fixed assets is recorded on a  straight-line  basis over their estimated
     useful lives  ranging  from three to five years.  Certain  leased  computer
     equipment  with future  rental  payments for periods  through 1998 has been
     capitalized.  These  amounts  are  included  in  fixed  assets  within  the
     accompanying  balance sheets and are being  depreciated  over the estimated
     useful  life of the  equipment  or the  term  of the  lease,  whichever  is
     shorter.

  5. Trademarks and Organizational Costs

     Costs  relating to  trademark  and  organizational  expenditures  have been
     deferred and are being amortized on a straight-line basis over five years.
    
                                      F-10

<PAGE>


                              Mike's Original, Inc.

                    NOTES TO FINANCIAL STATEMENTS (continued)

                           December 31, 1996 and 1995



NOTE C (continued)

  6. Research and Development

     Research and development expenditures primarily for product development are
     expensed as incurred.

  7. Introductory Programs

     Payments  for   introductory   programs  are  made  to  certain   customers
     (supermarkets  and other food chain  retailers) in exchange for the Company
     obtaining retail shelf space and are charged to operations when the Company
     initially  ships products to customers  under such  agreement.  No costs of
     introductory programs are deferred as of December 31, 1996 and 1995.

  8. Advertising

     Advertising  costs are charged to  operations  when  incurred.  Advertising
     expense of $346,000 was  recorded for the year ended  December 31, 1996 and
     $92,000 was recorded for the nine months ended December 31, 1995.

  9. Income Taxes

     Deferred income taxes are recognized for temporary  differences between the
     financial statement and income tax bases of assets and liabilities and loss
     carryforwards  for which income tax benefits are expected to be realized in
     future  years.  A valuation  allowance has been  established  to offset the
     deferred  tax assets as it is more likely than not that such  deferred  tax
     assets will not be  realized.  The effect on deferred  taxes of a change in
     tax rates is recognized in income in the period that includes the enactment
     date.

 10. Per Share Information

     In May 1996,  the  Company  approved a 1-for-6.5  reverse  stock split and,
     in February 1997, the Company approved a 2-for-3 reverse split.Accordingly,
     all  share  and per share  amounts  have  been  retroactively
     restated for these transactions.

     Net loss per common share is based on the weighted average number of common
     shares  outstanding  during the periods.  Considered in the  calculation of
     
                                      F-11

<PAGE>


                              Mike's Original, Inc.

                    NOTES TO FINANCIAL STATEMENTS (continued)

                           December 31, 1996 and 1995



NOTE C (continued)

   
     earnings per share are options to purchase 735,000 shares of the  Company's
     common stock with an average exercise  price of $1.57  issued  within a 
     one-year period  preceding  the Company's  planned initial public offering 
     and 306,981 shares issuable upon the conversion of notes payable (Note H).

     The  incremental   common   equivalent   shares  of  839,139  considered
     outstanding  for all  periods  presented  have  been  determined  using the
     treasury  stock method and an estimated  initial  public  offering price of
     $6.00. All other options and warrants have been excluded as their inclusion
     would be antidilutive.  Further,  certain shares  previously held in escrow
     (Note K) have been  excluded  from the  calculation  of earnings  per share
     during such period.

     As  described  more fully in Note B, the Company  signed a letter of intent
     with an investment  banker for a proposed public offering by the Company of
     675,000  units (the  "Units").  Each Unit consists of one share of common
     stock,  $.001 par value and one redeemable  common stock purchase  warrant.
     Had the proposed public offering  occurred on January 1, 1996, the reported
     net loss per common share for the year ended December 31, 1996,  would have
     decreased $.38 to $1.29, after giving effect to the issuance of additional
     shares of common stock and the application  of $964,466 of proceeds to
     reduce outstanding indebtedness.

11.  New Accounting Standards

     The Financial Accounting Standards Board has issued Statement of Financial
     Accounting Standards No. 128, Earnings Per Share, which is effective for 
     financial statements issued after December 15, 1997.  Early adoption of
     the new standard is not permitted.  The new standard eliminates primary
     and fully diluted earnings per share and requires presentation of basic 
     and earnings per share together with disclosure of how the per share
     amounts were computed. The effect of adopting this new standard has not 
     been determined.  
    

     The Financial Accounting Standards Board has issued Statement of Financial
     Accounting Standards No. 129 ("SFAS No. 129"), Disclosure of Information
     About Capital Structure.  The Company does not anticipate that SFAS No. 
     129 will have a material impact on the financial statements.

NOTE D - SUPPLEMENTAL CASH FLOW INFORMATION

     During the period ended December 31, 1995, the Company  purchased fixed 
     assets of  $28,397  pursuant  to a lease  which has been  accounted  for 
     as a capital lease.

     Cash paid for interest was $64,685 and $1,468  during the year ended  
     December 31, 1996 and the  nine-month  period ended  December  31, 1995,  
     respectively.  Noncash  financing and  investing  activity  included the  
     conversion of trade accounts  payable to notes payable of $1,176,437 and 
     $53,114  during the year ended  December 31, 1996 and the  nine-month  
     period ended  December 31, 1995, respectively. In addition, during the 
     year ended December 31, 1996, $45,000 of accrued costs associated with the 
     initial public offering were capitalized and will be deducted from the 
     proceeds of the offering.

                                      F-12
<PAGE>


                              Mike's Original, Inc.

                    NOTES TO FINANCIAL STATEMENTS (continued)

                           December 31, 1996 and 1995



NOTE E - INVENTORIES

  Inventories consist of the following:
<TABLE>
<CAPTION>

                                            December 31,    December 31,
                                                1996            1995
                                            ------------    ------------  
<S>                                        <C>                <C> 

Finished goods                              $  97,536         $176,885
Raw materials                                 150,072             -
                                            ---------         -------- 
                                             $247,608         $176,885
                                            =========         ======== 
NOTE F - FIXED ASSETS

  Fixed assets consist of the following:

                                            December 31,    December 31,
                                                1996           1995
                                            ------------    ------------  
Computer equipment                            $29,447          $29,447
Office equipment                                6,000            6,000
                                            ---------         -------- 
                                               35,447           35,447
Less accumulated depreciation                  20,969            9,953
                                            ---------         -------- 
                                              $14,478          $25,494
                                            =========         ======== 
</TABLE>

NOTE G - NOTES PAYABLE TO RELATED PARTIES

  During the fiscal year ended March 31, 1994,  the Company  obtained loans from
  the founder  and issued  promissory  notes of $40,000  and  $15,000  which are
  payable in May and June 1998, respectively. Interest accrues at an annual rate
  of 8% and is  payable at the  maturity  date of the  notes.  Accrued  interest
  payable  related to these notes amounts to $14,557 and $10,157 at December 31,
  1996 and 1995, respectively.

                                      F-13
<PAGE>


                              Mike's Original, Inc.

                    NOTES TO FINANCIAL STATEMENTS (continued)

                           December 31, 1996 and 1995



NOTE G (continued)

  During the fiscal year ended March 31,  1994,  the Company  borrowed  $100,000
  from a  stockholder  of the Company.  The loan,  which was  originally  due on
  demand, was formalized in the form of a promissory note during September 1995.
  In April 1996,  the maturity  date of the $100,000  obligation  was revised to
  occur  subsequent to the repayment of the promissory note issued in April 1996
  as further described in Note H. The loan was noninterest bearing through April
  1994. From May 1994 through maturity, interest accrues at an annual rate of 6%
  and is payable upon  maturity.  In September  1996,  the maturity date of this
  promissory  note was revised to occur the earlier of: (i)  February 1, 1998 or
  (ii)  upon the  occurrence  of  events  defined  by the note as a  "Change  in
  Control." Accrued interest payable related to this note amounts to $21,491 and
  $15,491 at December  31, 1996 and 1995,  respectively.  During the fiscal year
  ended March 31, 1995,  the Company  borrowed an  additional  $100,000 from the
  same  stockholder.  The loan was due on demand with interest at an annual rate
  of 6%. The Company  repaid  $50,000 of this loan in March 1995, and repaid the
  remaining $50,000 during April 1995.

  During the fiscal year ended March 31, 1995, the Company issued two promissory
  notes of $25,000  each to an  investor,  who is related to the  founder of the
  Company,   which  were   originally   due  in  November  and  December   1998,
  respectively.  The Company  repaid  $25,000 of these  notes in April 1995.  In
  September  1995,  the maturity  date of the  outstanding  promissory  note was
  revised  to  occur  the  earlier  of the  Company  receiving  proceeds  from a
  securities  offering or June 1, 1996. In April 1996,  the maturity date of the
  outstanding  promissory note was revised to occur  subsequent to the repayment
  of the promissory note issued in April 1996 as further described in Note H. In
  September 1996, the maturity date of this promissory note was revised to occur
  the earlier of: (i)  February  1, 1998 or (ii) upon the  occurrence  of events
  defined by the note as a "Change in  Control."  Interest  accrues at an annual
  rate of 6% and is payable at the maturity date of the note.  Accrued  interest
  payable related to this note amounts to $4,674 and $3,174 at December 31, 1996
  and 1995, respectively.

  In February 1996, the Company  issued  $325,000 of 12% promissory  notes which
  were  payable  on  August  31,  1996  or  convertible   into  units  upon  the
  consummation  of the  Company's  Second  Private  Placement.  Such  notes were
  converted into thirteen  units  pursuant to the terms of the Company's  Second
  Private Placement. (See Note K.)

                                      F-14

<PAGE>


                              Mike's Original, Inc.

                    NOTES TO FINANCIAL STATEMENTS (continued)

                           December 31, 1996 and 1995



NOTE G (continued)

  On May 30, 1996,  the Company  received  loans  aggregating  $100,000 from two
  stockholders.  The loans were  originally due on demand and bear interest at a
  rate of 10%. In September  1996, the maturity date of these  promissory  notes
  was revised to occur the earlier of: (i)  twenty-four  months from the date of
  the loans,  or (ii) the date the Company  successfully  consummates an initial
  public offering of securities of the Company,  but only to the extent that the
  overallotment  option is exercised in such offering and only from the proceeds
  received by the Company from the exercise of the overallotment option. Accrued
  interest  payable  related to these notes  amounts to $5,833 at  December  31,
  1996.

   
  In August and  September  1996,  the  Company  received  three loans from a
  stockholder  aggregating  $253,750. A portion of the funds that this 
  shareholder loaned the Company was a result of the  shareholder  selling 
  shares of his stock to investors.  In August 1996, this  shareholder sold 
  38,889 shares of his stock at a price of $1.12 per share.  In September 1996,
  this  shareholder  sold 23,333 shares of his stock at a price of $1.50 per 
  share.  These loans each bear interest at a rate of 8% per annum and were  
  originally  payable the earlier of: (i)  thirteen  months  from the date of 
  the loans,  or (ii) the date the Company successfully consummates an initial 
  public offering, but only to the extent that the  overallotment  option  is  
  exercised  in such  offering  and only  from the proceeds received by the 
  Company from the exercise of the overallotment  option. In September  1996, 
  the maturity date of these  promissory  notes was revised to June 1, 1997. 
  In the event that the Company successfully  consummates an initial public  
  offering  prior to June 1,  1997, $123,750 will be payable from such proceeds
  and $130,000 will be payable 90 days therefrom.  In the event the underwriter
  exercises the over-allotment option, the balance otherwise payable in 90
  days will be payable from such proceeds. Accrued interest payable related to 
  these borrowings amounts to $5,978 at December 31, 1996.  
    

  On August 28, 1996, the founder of the Company issued an additional 
  promissory note of $206,250.  The funds that the founder loaned the 
  Company were a result of the founder  selling  183,333 shares of his stock to 
  an investor at a price of $1.12 per share. This loan bears interest at a rate 
  of 8% and was originally payable the earlier of (i) thirteen  months from the 
  date of the loan, or (ii) the date the Company  successfully  consummates an 
  initial public  offering of securities  of the  Company,  but only to the  
  extent  that the  overallotment option is  exercised in such  offering and 
  only from the proceeds  received by the Company from the exercise of the 
    
                                      F-15
  <PAGE>


                              Mike's Original, Inc.

                    NOTES TO FINANCIAL STATEMENTS (continued)

                           December 31, 1996 and 1995



NOTE G (continued)

  overallotment  option. In September 1996, the maturity date of this 
  promissory note was revised to occur twenty-four  months
  from  September 30, 1996. In addition,  the revised  promissory  note provides
  that one-half of the note will be paid with accrued  interest in the event the
  Company  successfully  consummates an initial public offering of securities of
  the Company, but only to the extent that the overallotment option is exercised
  in such  offering and only from the proceeds  received by the Company from the
  exercise  of the  overallotment  option.  Accrued  interest  related  to  this
  borrowing amounts to $5,500 at December 31, 1996.

  Required  principal  payments on notes payable to related parties are $253,750
  in 1997 and $486,250 in 1998.


NOTE H - NOTES PAYABLE

  In  1995,  the  Company  issued  several   promissory  notes  due  in  monthly
  installments  through  October  1996 in exchange  for certain  trade  accounts
  payable aggregating  $53,114.  Interest on these notes accrues at annual rates
  ranging from prime to 10% and is payable  monthly.  The balance of these notes
  was $4,583 and $49,114 at December  31, 1996 and 1995,  respectively.  Accrued
  interest payable related to these  borrowings  amounts to $445 at December 31,
  1996, and is included in accrued expenses.  These notes were due to be paid in
  full by November 1, 1996. The Company has not, to date, renegotiated the terms
  of these loans with the lenders.

  In April 1996, the Company issued a promissory  note in the amount of $830,275
  in exchange for certain trade  accounts  payable.  The Company was required to
  make payments in monthly  installments  beginning May 1996  consisting of: (i)
  accrued interest,  and (ii) principal in the amount of $12,000. In addition to
  these monthly installments, the Company was required to pay additional amounts
  upon the occurrence of certain events.

                                      F-16

<PAGE>


                              Mike's Original, Inc.

                    NOTES TO FINANCIAL STATEMENTS (continued)

                           December 31, 1996 and 1995



NOTE H (continued)

   
  In the event the Company did not complete an initial public offering, the note
  was due in full on December 31, 1996.  Interest on the promissory note accrues
  at  the  prime  rate  plus  1% per  annum.  This  note  is  collateralized  by
  substantially  all of the assets of the Company.  The balance of this note was
  $710,275 at December 31, 1996.  Accrued  interest payable related to this note
  amounts to $2,738 at December 31, 1996,  and is included in accrued  expenses.
  As the Company has not  completed  an initial  public  offering,  the note was
  payable on December 31, 1996.  However,  the lenders involved have amended the
  terms of the original loan agreement to permit the Company to be in compliance
  with the  agreement at December 31, 1996.  The amended  terms, as of April
  1997, provide for:  payments  to the lender  from the  proceeds of the 
  Company's  initial  public  offering  in the amount of $575,000 and $135,575
  payable December 31, 1997. In the event that the initial  public  offering is 
  not  completed by June 1, 1997, all amounts outstanding will then become 
  immediately due and payable in full.  Further, the Company issued a $221,550
  convertible note due December 31, 1998 in exchange for a like amount of trade 
  payables.  The convertible note bears interest at 10% per annnum, payable at
  maturity, and is convertible by the holder into 73,850 shares of the 
  Company's common stock at the option of the holder at any time prior to 
  maturity.   

  On August 20,  1996,  the Company  issued a  promissory  note in the amount of
  $289,482 in exchange for certain trade accounts payable and  inventories.  The
  note bears  interest  at a rate of 10% per annum and was  payable on or before
  November 15, 1996. The balance of this note was $210,283 at December 31, 1996.
  Accrued  interest payable related to this note amounts to $876 at December 31,
  1996, and is included in accrued  expenses.  On December 31, 1996, the Company
  was not in compliance with the terms of the subject loan  agreement.  However,
  the lender  involved has amended the  agreement to permit the Company to be in
  compliance  with such terms at December 31, 1996.  In February 1997, the
  Company issued a promissory note in the amount of $20,000 in exchange for a
  like amount of trade payables.  In April 1997, the lender has agreed to 
  extend the due date of such notes to the earlier of June 1, 1997 or the 
  closing of the Company's initial public offering.  In the event the Company
  completes its initial public offering by June 1, 1997, the lender has agreed 
  to extend the due date of $96,000 of principal to December 31, 1997.  If
  such amount is extended, the lender has the right to convert such amount into
  32,000 shares of the Company's common stock at any time prior to maturity.    
    

  In December 1996, the Company issued a $225,000 promissory note to an investor
  bearing interest at the rate of 8% per annum. This note is payable in full the
  earlier of (i)  December  31, 1997 or (ii) five days after the closing date of
  an initial public offering. In lieu of receiving payment, the investor has the
  right to convert this  promissory  note within five days of the closing of
  such initial public offering into 200,000 shares of common stock of
  the Company,  par value $.001 per share.  Accrued  interest payable related to
  this  note  amounts  to $938 at  December  31,  1996.  These  costs  are being
  amortized  over the life of the  note.  Imputed  interest  resulting  from the
  difference  between the estimated fair value of the Company's common stock and
  the  conversion  price has been provided for and will be charged to operations
  over the life of the note. During April 1997, the investor elected to convert 
  such note.

                                      F-17

<PAGE>


                              Mike's Original, Inc.

                    NOTES TO FINANCIAL STATEMENTS (continued)

                           December 31, 1996 and 1995



NOTE H (continued)

   
  In January  1997,  the  Company  issued a  convertible  promissory  note to an
  investor  bearing interest at the rate of 8% per annum in the principal amount
  of $100,000.  This  convertible  note will be paid in full the earlier of five
  days after the closing of an initial  public  offering or January 31, 1998. In
  April 1997, the investor has converted the note into 78,431 shares of the 
  Company's common stock.

  In December  1996, the Company  issued two  additional  short-term  promissory
  notes in exchange for certain trade accounts payable aggregating  $56,680. One
  promissory  note bears  interest at the rate of 10% per annum.  Principal  and
  interest are payable in  installments  as follows:  the sum of $500,  or more,
  semimonthly  beginning on December 5, 1996, and payable thereafter on the 20th
  and 5th day of each month,  until  principal  and  interest  have been paid in
  full. The second  promissory  note bears interest at the rate of 8% per annum.
  Payment of principal  will be made at the rate of $5,000 per month  commencing
  on January 1, 1997 and monthly  thereafter  until the earlier of: (i) May 1,
  1997 or (ii) the date the Company  successfully  consummates an initial public
  offering of securities of the Company, at which time this note will be paid in
  full with  interest.  The balance of these  notes was $55,680 at December  31,
  1996.  Accrued interest payable related to these borrowings amounts to $285 at
  December 31, 1996, and is included in accrued expenses.
    


NOTE I - ACCRUED EXPENSES AND OTHER LIABILITIES

  Accrued expenses and other liabilities include the following:
<TABLE>
<CAPTION>
                                            December 31,    December 31,
                                                1996           1995
                                            ------------    ------------  
<S>                                          <C>            <C> 

     Accrued payroll                         $  28,000       $  95,399
     Accrued distribution fee                    7,921         129,373
     Distributors' deposits                     46,739            -
     Accrued interest payable - other           12,969            -
     Professional fees payable                  45,000          25,000
                                             ---------       --------- 
                                              $140,629        $249,772
                                             =========       =========
</TABLE>

                                      F-18
<PAGE>


                              Mike's Original, Inc.

                    NOTES TO FINANCIAL STATEMENTS (continued)

                           December 31, 1996 and 1995



NOTE J - INCOME TAXES

  A  reconciliation  between actual income tax (benefit) and the amount computed
  by applying the statutory  Federal income tax rate to the loss before taxes is
  as follows:

<TABLE>
<CAPTION>
                                            December 31,    December 31,
                                                1996           1995
                                            ------------    ------------  
<S>                                          <C>            <C> 
          
Tax expense (benefit) at statutory Federal
     income tax rates                       $(1,377,000)     $  (669,000)
Nondeductible compensation                      128,000             -
Net operating loss not currently utilizable   1,249,000          669,000
                                            -----------      -----------  
                                            $      -         $    -
                                            ===========      ===========   
</TABLE>

  The tax effects of temporary differences and loss carryforwards giving rise to
  deferred tax assets and liabilities are as follows:

<TABLE>
<CAPTION>
                                            December 31,    December 31,
                                                1996           1995
                                            ------------    ------------  
<S>                                          <C>            <C> 

Net operating loss and other carryforwards   $ 1,814,000   $   835,000
Bad debts                                          7,000         2,000
Depreciation/amortization                          2,000         1,000
Deferred compensation                            276,000        32,000
Other deferred assets                             20,000          -
                                             -----------   ----------- 
Gross deferred tax asset                       2,119,000       870,000
Deferred tax asset valuation allowance        (2,119,000)     (870,000)
                                             -----------   ----------- 
Net deferred tax asset                       $     -       $      -
                                             ===========   =========== 
</TABLE>

  The Company anticipates that for the foreseeable future it will continue to be
  required to provide a 100% valuation  allowance for the tax benefit of its net
  operating loss  carryforward  and temporary  differences as the Company cannot
  presently predict when it will generate  sufficient  taxable income to utilize
  such deferred tax assets.

                                      F-19

<PAGE>


                              Mike's Original, Inc.

                    NOTES TO FINANCIAL STATEMENTS (continued)

                           December 31, 1996 and 1995



NOTE J (continued)

  At December 31, 1996, the Company had net operating  losses available to carry
  forward of approximately  $5,320,000 for tax purposes. Such net operating loss
  carryforwards  expire  through  the year  ending  2011.  No  benefit  has been
  recorded for such loss carryforwards since realization cannot be assured.  The
  Company's  use of its net  operating  loss  carryforwards  is  limited  as the
  Company is deemed to have undergone an ownership change as defined in Internal
  Revenue Code Section 382.


NOTE K - STOCKHOLDERS' EQUITY

  In May 1994, the Company issued 30,769 and 5,128 shares of its common stock
  to its legal counsel and an independent consultant, respectively, for
  services rendered.  These shares are valued at $.0015 per share, the fair  
  market  value  as  determined  by the Company's Board of Directors at the 
  date of issuance.

  During November 1994 through May 1995, the Company completed the First Private
  Placement.  During the nine-month  period ended December 31, 1995 and the year
  ended March 31, 1995,  the Company  issued a total of 27,487 and 62,824 units,
  respectively,  at $9.75 per unit, each unit consisting of two shares of common
  stock and one  warrant.  Each  warrant,  which is  antidilutive,  entitled the
  holder to purchase one share of the Company's  common stock on or after August
  1, 1995 through January 1997. At December 31, 1996, 151,159 of these warrants
  are  outstanding  and are  exercisable  at $29.13 per share and none have been
  exercised. These warrants expired on January 10, 1997.

  In April  1995,  the  Company  issued  5,128  shares of its common  stock to a
  consultant in consideration of his efforts in assisting in various matters for
  the Company  during the fiscal  years  ended  March 31,  1994 and 1995.  These
  shares were valued at $2.45 per share,  the estimated fair market value of the
  stock  at  the  date  the  commitment  to  issue  the  shares  was  made  and,
  accordingly, $12,500 was charged to operations.

                                      F-20
<PAGE>


                              Mike's Original, Inc.

                    NOTES TO FINANCIAL STATEMENTS (continued)

                           December 31, 1996 and 1995



NOTE K (continued)

  In September  1995,  the Company  issued  7,179 shares of its common stock to
  certain  individuals for services rendered on behalf of the Company during the
  nine-month  period ended December 31, 1995.  These shares were valued at $4.88
  per  share,  the  estimated  fair  market  value  of the  stock at the date of
  issuance and, accordingly, $35,000 was charged to operations.

  In September 1995, pursuant to a Shareholders' Agreement and associated Escrow
  Agreement,  a shareholder  of the Company  placed 88,513 shares of his common
  stock in an escrow  account.  The Escrow  Agreement was terminated in February
  1996 and the subject  shares were  returned to the  shareholder.  Compensation
  expense of $265,000 was recognized  based upon the estimated fair value of the
  shares by the Company upon the release of the shares from escrow.

  On May 30, 1996,  the Board of Directors  authorized a reverse  stock split in
  the  ratio of one  common  share  for every  six and  one-half  common  shares
  outstanding as of that date. In addition, on such date, the Board of Directors
  approved an amendment to the Company's Certificate of Incorporation increasing
  the number of authorized  shares of the Company's  common stock from 3,076,923
  to  20,000,000  shares.  The reverse  stock  split and  changes in  authorized
  capital have been retroactively reflected for all periods presented.

  In May 1996,  the Company  issued 50,000 shares of its common stock to certain
  individuals for services rendered on behalf of the Company.  These shares were
  valued at $3.00 per share,  the estimated  fair value of the stock at the date
  of issuance and, accordingly, $150,000 was charged to operations.

   
  During June 1996  through  September  1996,  the  Company  completed a Private
  Placement  Offering  pursuant  to  Rule  506 of  the  Securities  Act of  1933
  consisting of the sale of 61.5 units (the "Second  Private  Placement").  Each
  unit consisted of a $2,500, 12% subordinated promissory note and 7,500 shares
  of common stock at an offering  price of $25,000 per unit. The note balance at
  December  31, 1996 which  resulted  from this  Second  Private  Placement  was
  $153,750.  These notes mature on the earlier of (i) July 31, 1997, or (ii) the
  closing date of the initial public offering, provided that the maturity of the
  notes will be accelerated  upon an Event of Default.  Accrued interest payable
  related to these notes amounts to $7,688 at December 31, 1996.  Subsequent to
  December 31, 1996, $30,000 of such notes, as well as $2,100 of accrued 
  interest, were converted to 16,050 shares of the Company's common stock.
    

                                      F-21
<PAGE>


                              Mike's Original, Inc.

                    NOTES TO FINANCIAL STATEMENTS (continued)

                           December 31, 1996 and 1995



NOTE K (continued)

  In September 1996, the founder of the Company transferred 33,333 shares of his
  common stock to certain  individuals  for  services  rendered on behalf of the
  Company. These shares were valued at $3.00 per share, the estimated fair value
  of the stock at the date of the transfer.  As the Company implicitly benefited
  from this transaction, the value of the shares transferred was reflected as an
  expense in the accompanying  financial  statements with a corresponding credit
  to additional paid-in capital.

  In October  1996,  the Company  issued  19,231  shares of its common  stock to
  certain  individuals for services  rendered during the year ended December 31,
  1996.  These shares were valued at $3.00 per share,  the estimated fair market
  value of the stock at the date of issuance.

  On February 6, 1997, the Board of Directors authorized a reverse stock split
  in the ratio of two common shares for every three common shares outstanding
  as of February 7, 1997. The reverse stock split has been retroactively 
  reflected for all periods presented.

  In March 1997, the Company, in connection with entering into a two year
  exclusive East coast manufacturing agreement, issued 35,000 shares of its
  common stock.  Pursuant to the agreement, the manufacturer has agreed to 
  provide $250,000 of twenty-one (21) day trade credit terms.  Further, the
  Company is obigated to pay the manufacturer $150,000 against existing amounts
  owed.  In the event such amount is not paid by April 30, 1997, the Company 
  will be obligated to issue an additional 35,000 shares of its common stock
  to the manufacturer.

NOTE L - STOCK OPTION PLANS

  At December  31, 1996,  the Company has two  stock-based  compensation  plans,
  which are described below. The Company applies APB Opinion 25,  Accounting for
  Stock Issued to Employees, and related interpretations in accounting for stock
  options issued to employees.  The Company applies SFAS No. 123, Accounting for
  Stock-Based   Compensation,   in  accounting   for  stock  options  issued  to
  nonemployees.  The compensation  cost that has been charged against income for
  stock options issued to nonemployees  was $812,000 for the year ended December
  31, 1996.

  Had compensation cost for employees been determined based on the fair value at
  the grant dates  consistent with the method of SFAS No. 123, the Company's net
  loss and earnings per share would have been increased to the pro forma amounts
  indicated below for 1996:

<TABLE>
<CAPTION>
<S>                                                          <C> 

     Net loss                           As reported          $(4,050,547)
                                        Pro forma             (4,581,047)

   
     Net loss per share                 As reported               $(1.67)
                                        Pro forma                  (1.88)
</TABLE>
    

  The Company's net loss and earnings per share for the nine-month  period ended
  December 31, 1995 would not have been impacted as no stock options were issued
  by the Company during the period.

                                      F-22
<PAGE>


                              Mike's Original, Inc.

                    NOTES TO FINANCIAL STATEMENTS (continued)

                           December 31, 1996 and 1995



NOTE L (continued)

  In August 1995, the Company formally  adopted a Long-term  Incentive Plan (the
  "1995 Plan"),  which provides that the Company may grant certain key employees
  or consultants  either stock options,  stock appreciation  rights,  restricted
  stock,  performance  grants or other types of awards to acquire  shares of the
  Company's  common stock or other company  securities (the "Awards").  The 1995
  Plan, as amended,  authorizes  the issuance of a maximum of 433,333 shares of
  common stock. As of December 31, 1996, the Company has granted an aggregate of
  256,667  options to purchase  common stock with exercise  prices  ranging from
  $1.50 to $3.00 under the 1995 Plan.  At December 31, 1996,  33,333 options to
  purchase common stock at an exercise price of $3.00 were exercisable.  None of
  these options have been exercised to date.  During the year ended December 31,
  1996, compensation cost recognized in income for the issuance of options under
  the 1995 Plan to nonemployees totaled $119,000.

  On  October  15,  1996,  the  Company's  Board of  Directors  approved  a 1996
  Nonqualified Stock Option Plan ("Nonqualified Plan") for officers,  directors,
  employees and consultants of the Company. The Plan, as amended, authorizes the
  issuance of up to 500,000 shares of common  stock.  To date,  the Company has
  granted  396,667 options  to  purchase  shares  of  common  stock  under  the
  Nonqualified  Plan at an exercise price of $1.50 per share.  None of the stock
  options granted in 1996 were exercisable at December 31, 1996. During the year
  ended  December  31,  1996,  compensation  cost  recognized  in income for the
  issuance  of  options  under the  Nonqualified  Plan to  nonemployees  totaled
  $693,000.

  On January 24, 1997, the Company granted an outside  director  nominee and its
  Vice President-Finance stock options of 23,333 and 33,333, respectively, under
  the 1996 Nonqualified  Stock Option Plan. These options have an exercise price
  of $1.50 per share,  the estimated fair market value at the date of the grant.
  These options are exercisable six months from the date of grant and expire ten
  years from the date of grant.

   
  In March 1997, the Company granted options to purchase 25,000 shares of its 
  common stock at an exercise price of $1.50 to its Vice President-Finance.
    

NOTE M - FAIR VALUE OF FINANCIAL INSTRUMENTS AND
          CONCENTRATION OF CREDIT RISK

  The carrying amounts of cash, accounts receivable,  accounts payable and other
  accrued liabilities are estimated to approximate their fair value. The Company
  believes  that it is not  practicable  to estimate  the fair value of its debt
  obligations due to its current financial condition.

                                      F-23
<PAGE>


                              Mike's Original, Inc.

                    NOTES TO FINANCIAL STATEMENTS (continued)

                           December 31, 1996 and 1995



NOTE M (continued)

  Concentrations of credit risk with respect to trade accounts  receivable exist
  as the  Company  sells  products  primarily  to one  distributor.  The Company
  performs periodic credit evaluations of its customers' financial condition and
  does not require collateral or other security.  The distributor referred to in
  Note C accounted for  approximately  79% of the  Company's  sales for the year
  ended  December 31, 1996 and 57% of the Company's  net accounts  receivable at
  December 31, 1996. This  distributor  accounted for  approximately  22% of the
  Company's  sales for the nine months  ended  December  31, 1995 and 94% of the
  Company's  net accounts  receivable  at December  31, 1995. A second  customer
  accounted for  approximately  10% of the  Company's  sales for the nine months
  ended December 31, 1995.

  The Company's  products have  historically  been  manufactured  by independent
  facilities. Certain of these facilities have ceased manufacturing on behalf of
  the Company due to the fact that these facilities are owed substantial sums of
  money by the Company and the Company's products are currently  manufactured at
  only one facility. If this manufacturer elects to suspend the manufacturing of
  the  Company's  products,  the  Company's  operating  results may be adversely
  affected.


NOTE N - COMMITMENTS AND CONTINGENCIES

  Lease Commitments

  Future  minimum  payments under a capital lease and  noncancellable  operating
  leases for office space, equipment and vehicles,  with initial terms of one or
  more years, consist of the following at December 31, 1996:

                                      F-24
<PAGE>


                              Mike's Original, Inc.

                    NOTES TO FINANCIAL STATEMENTS (continued)

                           December 31, 1996 and 1995



NOTE N (continued)

<TABLE>
<CAPTION>

                                             Capital          Operating
                                              lease            leases
                                             -------          ----------  
<S>                                          <C>               <C>

Twelve months ending December 31,

     1997                                     $10,728           $29,912
     1998                                       3,676            15,836
     1999                                                        11,025  
     2000                                                         2,023
     2001
                                             --------          -------- 
Total minimum lease payments                   14,404           $58,796
Less amounts representing interest                836
                                             --------          --------
Present value of net minimum lease payments   $13,568
                                             ========          
</TABLE>


  Employment Contracts

  During the year ended December 31, 1996, the Company hired a Vice President of
  Sales and Marketing. The Company has entered into an employment agreement with
  this individual. The agreement provides for an annual base salary of $100,000,
  plus an  incentive  bonus.  This  agreement is for an initial term of one year
  from the earlier of the effective  date of an initial  public  offering of the
  Company's securities or March 1, 1997.

   
  In  addition,  the  Company  has  employment  agreements  with the founder and
  another  employee  which  provide for annual  base  salaries of $125,000 and
  $40,000, respectively, and expire,  as amended,  in June 2001 and June  1998,
  respectively.  During  the year  ended December 31, 1996, these individuals  
  voluntarily waived all rights to receive the accrued salaries payable to them
  aggregating  $110,565 and,  accordingly, such amount has been presented as a 
  contribution to the Company's additional paid-in capital.  Further, in April 
  1997, the founder agreed to waive an additional 27,333 of accrued salary
  through February 28, 1997.

  In March 1997, the Company entered into a two-year employment agreement with 
  its Vice President-Finance which provides for an annual base salary of 
  $95,000 for the first year and $105,000 for the second year.
    

                                      F-25
<PAGE>


                              Mike's Original, Inc.

                    NOTES TO FINANCIAL STATEMENTS (continued)

                           December 31, 1996 and 1995



NOTE N (continued)

  Consulting Agreements

  On March 1, 1994,  the Company  entered  into a consulting  agreement  with an
  investor (the "Investor"),  whereby the Company shall pay the Investor $75,000
  for the first year ended on March 31,  1995,  $100,000 for the second year and
  $125,000 for the third year. The Company recorded accrued  consulting  expense
  of $89,585  during the year ended  December  31, 1996 and $75,000 for the nine
  months ended December 31, 1995. In September 1996,  this investor  voluntarily
  waived  all  rights  to  receive  the  consulting  fee  payable  to  him  and,
  accordingly,  the aggregate amount waived,  $247,917,  has been reflected as a
  contribution to additional paid-in capital.

   
  In November 1996, this consulting agreement was superceded by a new agreement.
  The new agreement provides that beginning  January 1, 1997, the Company will 
  pay the Investor an annual  salary at the rate of  $125,000  per annum  for a
  three-year  period. However,  no  monies  will be paid to this  Investor  
  until  such  time as the Company shall  consummate a private or public  
  offering of its  securities for not less than $2,000,000 in gross proceeds.
  In April 1997, the November 1996 Consulting Agreement was terminated and in
  consideration for such termination, the Company issued 150,000 shares of its
  common stock to the consultant.
    

  During the year ended December 31, 1996, the Company entered into a consulting
  agreement  with an entity that will provide sales and  marketing  advisory and
  consulting services to the Company. This entity will receive an annual 
  consulting fee of $50,000 and has received options to purchase 133,333 shares
  of the Company's common stock at $1.50 per share expiring October 15, 2006.
  One third of such options become exercisable at the end of each successive
  six month period.

  Line of Credit

  In  December  1995,  the  Company  obtained  an  unsecured  line of credit for
  $25,000. Borrowings under this line bear interest at 15% per annum. Borrowings
  made under this line during the year ended December 31, 1996 totaled $23,506.

  Legal Proceedings

  The Company is subject to various legal  proceedings,  claims and  liabilities
  which  arise  in the  ordinary  course  of its  business.  In the  opinion  of
  management,  the amount of ultimate  liability  with respect to these  actions
  will  not  have  a  material  adverse  effect  on  the  Company's  results  of
  operations, cash flow or financial position.

                                      F-26
<PAGE>


                              Mike's Original, Inc.

                    NOTES TO FINANCIAL STATEMENTS (continued)

                           December 31, 1996 and 1995



NOTE N (continued)

  In addition,  the Company is subject to two proceedings  that arose due to the
  Company's present financial  condition and its delinquent  payments to certain
  creditors.  Specifically,  in December 1996, the Company entered a Stipulation
  of  Entry  of  Judgment  with  a  former  manufacturer,  whereby  the  Company
  acknowledged  an  obligation  in the amount of $539,482 to this  manufacturer.
  Entry  of the  judgment,  however,  has  been  stayed  as long as the  Company
  continues to make payments with respect to this  obligation.  Pursuant to this
  judgment with this manufacturer, the Company is continuing to make payments to
  reduce  this  obligation,  the balance of which was  $276,283 at December  31,
  1996.

  Furthermore, in September 1996, an action was commenced against the Company in
  the United States  District Court for the Eastern  District of New York.  This
  plaintiff in this case seeks damages of $125,936, plus interest,  arising from
  advertising  and marketing  services that it claims to have  performed for the
  Company  for which the Company has  allegedly  failed to pay.  The Company has
  filed an answer  asserting  a number of  affirmative  defenses  to the  claims
  asserted by the plaintiff.

  In the  opinion of  management,  the  amount of any  additional  liability  in
  connection with the aforementioned  matters, in excess of amounts provided for
  in the normal course of business, will not materially affect the Company.

  Termination of Employment Contract and Associated Stock Options

  The Company had an employment  agreement with its President which provided for
  an annual  base  salary and  bonuses.  The  agreement  also  provided  for the
  granting  of 5,101 of  immediately  exercisable  and fully  vested  options to
  purchase  shares of the Company's  common stock at an exercise price of $3.00.
  This  agreement  expires in February  1999.  In addition,  the  President  was
  granted an incentive stock option to purchase 73,205 shares of the Company's
  common stock at an exercise  price of $3.00,  which vested  ratably over three
  years beginning February 1995.

  On September 15, 1996, the President resigned his employment with the Company.
  At the time of the  resignation,  29,530  options  to  purchase  shares of the
  Company's  common stock at an option price of $3.00 per share were exercisable
  and the balance was cancelled. The exercisable options expired on December 15,
  1996, three months from the date of the President's resignation.

                                   F-27 


<PAGE>


No dealer, salesperson or any other person has been
authorized to give any information or to make any
representations in connection with this offering
other than those contained in this Prospectus.  Any
information or presentations not herein contained,
if given or made, must not be relied upon as having
been authorized by the Company.  This Prospectus
does not constitute an offer to sell or a solicitation of
an offer to buy any security other than the securities
offered by this Prospectus, nor does it constitute an
offer to sell or a solicitation of an offer to buy the
securities by any person in any jurisdiction where
such offer or solicitation is not authorized, or in
which the person making such offer is not qualified
to do so, or to any person to whom it is unlawful to
make such offer or solicitation.  The delivery of this
Prospectus shall not, under any circumstances
create any implication that there has been no
change in the affairs of the Company since the date
hereof.
- ---------------

                        TABLE OF CONTENTS
                                        Page
Prospectus Summary . . . . . . . .      4
Risk Factors . . . . . . . . . . .      8
Use of Proceeds. . . . . . . . . .      13
Dilution . . . . . . . . . . . . .      14
Capitalization . . . . . . . . . .      15
Dividend Policy. . . . . . . . . .      16
Selected Financial Data. . . . . .      17
Management's Discussion and Analysis and
 of Financial Condition and Results of
 Operations  . . . . . . . . . . .      18
Business . . . . . . . . . . . . .      25
Management . . . . . . . . . . . .      30
Principal Stockholders . . . . . .      36
Certain Transactions . . . . . . .      37
Selling Securityholders. . . . . .      39
Description of Securities. . . . .      41
Underwriting . . . . . . . . . . .      45
Legal Matters. . . . . . . . . . .      47
Experts. . . . . . . . . . . . . .      47
Change in Accountants. . . . . . .      48
Available Information. . . . . . .      48
Index to Financial Statements. . .      F-2
Independent Auditor's Report . . .      F-3

     Until , 1997 (25 days after the commencement of the offering),  all dealers
effecting  transactions  in the  Units,  whether  or not  participating  in this
distribution, may be required to deliver a Prospectus. This delivery requirement
is in addition to the obligation of dealers to deliver a Prospectus  when acting
as Representatives and with respect to their unsold allotments or subscriptions.


<PAGE>





                         675,000 Shares of Common Stock
                         875,000 Redeemable Common Stock
                                Purchase Warrants





                              MIKE'S ORIGINAL, INC.









                                 ---------------
                                   PROSPECTUS
                                 ---------------












                              IAR SECURITIES CORP.














                                                , 1997

<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Offices

   See "Management -- Personal Liability and Indemnification of Directors".

Item 25.  Other Expenses of Issuance and Distribution

   The estimated  expenses of the distribution,  all of which are to be borne by
the Company, are as follows:

<TABLE>

<S>                                                           <C>       
SEC Registration Fee. . . . . . . . . . . . . . . . .         $    6,837
NASD Filing Fee . . . . . . . . . . . . . . . . . . .              2,756
Blue Sky Fees and Expenses. . . . . . . . . . . . . .             35,000
Transfer Agent Fees . . . . . . . . . . . . . . . . .              5,000
Accounting Fees and Expenses. . . . . . . . . . . . .             70,000
Legal Fees and Expenses . . . . . . . . . . . . . . .            165,000
Printing and Engraving. . . . . . . . . . . . . . . .             60,000
Representative's Non-Accountable
   Expense Allowance. . . . . . . . . . . . . . . . .             76,750
Miscellaneous . . . . . . . . . . . . . . . . . . . .             28,657
   Total. . . . . . . . . . . . . . . . . . . . . . .      $     450,000

</TABLE>

Item 26.  Recent Sales of Unregistered Securities

     1. In May 1994,  the Company  issued an aggregate  of  1,133,333  shares of
Common Stock to its two founding  stockholders.  This was a  transaction  by the
issuer not involving any public offering which was exempt from the  registration
requirements under the Securities Act pursuant to Section 4(2) thereof.

     2. From  November  1994 to May 1995,  the Company  issued an  aggregate  of
approximately   180,667  shares  of  Common  Stock  to  206  purchasers.   These
transactions  by the Company did not involve any public offering and were exempt
from the registration  requirements under the Securities Act pursuant to Section
3(b) thereof and Rule 504 of Regulation D promulgated pursuant thereto.

     3. In April 1995,  the Company issued 5,128 shares of its Common Stock to a
consultant in  consideration  of his efforts in assisting in various matters for
the  Company  during  the  fiscal  year  ended  March 31,  1994 and  1995.  This
transaction  by the Company did not involve any public  offering and were exempt
from the registration  requirements under the Securities Act pursuant to Section
4(2) thereof.

     4 In September 1995, the Company issued 7,179 shares of its common stock to
two individuals  for services  rendered on behalf of the Company during the nine
month period ending December 31, 1995. These transactions by the Company did not
involve any public  offering and was exempt from the  registration  requirements
under the Securities Act pursuant to Section 4(2) thereof.

     5. In February 1996, the Company issued  $325,000  principal  amount of 12%
convertible  notes  payable in August  1996 to four  purchasers  thereof.  These
transactions  by the Company did not involve any public offering and were exempt
from the registration  requirements under the Securities Act pursuant to Section
4(2) thereof.

<PAGE>

     6. In October 1996, the Company issued 19,231 shares of Common Stock to two
consultants as payment for services  rendered during the year ended December 31,
1996. These  transactions by the Company did not involve any public offering and
were exempt from the registration requirements under the Securities Act pursuant
to Section 4(2) thereof.

     7. In May 1996,  the  Company  issued  two 10% notes  each in the amount of
$50,000 to two purchasers. These transactions by the Company did not involve any
public  offering and were exempt from the  registration  requirements  under the
Securities Act pursuant to Section 4(2) thereof.

     8. In May 1996,  the Company  issued  20,000  shares of Common Stock to two
persons for services rendered. These transactions by the Company did not involve
any public offering and were exempt from the registration requirements under the
Securities Act pursuant to Section 4(2) thereof.

     9. In June through  September 1996, the Company sold  $1,537,500  principal
amount of Second Private  Placement  Units,  each Second Private  Placement Unit
consisted  of one  $2,500  principal  amount of 12%  promissory  notes and 7,500
shares  of  Common  Stock,  to 36  persons,  all of whom are  deemed  accredited
pursuant  to Rule 501 of  Regulation  D,  including  the  exchange  of the notes
referred to in paragraph 3, in private  transactions by the issuer not involving
any public offering which were exempt from registration  requirements  under the
Securities  Act pursuant to Section  4(2)  thereof and Rule 506 of  Regulation D
promulgated pursuant thereto.

     10. In December 1996, the Company issued an 8% convertible  promissory note
in the amount of $225,000 to one purchaser,  which was convertible  into 200,000
shares of Common Stock in April 1997.  This  transaction  by the Company did not
involve any public  offering and was exempt from the  registration  requirements
under the Securities Act pursuant to Section 4(2) thereof.

     11. In January 1997, the Company issued an 8% convertible  promissory  note
in the amount of $100,000 to one purchaser,  which was  convertible  into 78,431
shares of Common Stock in April 1997. These  transactions by the Company did not
involve any public  offering and was exempt from the  registration  requirements
under the Securities Act pursuant to Section 4(2) thereof.

     12. In March 1997,  the Company issued 35,000 shares of Common Stock to its
East coast product  manufacturer  pursuant to the terms of a credit agreement by
and  among the  Company,  the  product  manufacturer  and  Michael  Rosen.  This
transaction  by the Company did not involve any public  offering  and was exempt
from the registration  requirements under the Securities Act pursuant to Section
4(2) thereof.

     13. In March 1997, the Company  issued a 10% promissory  note in the amount
of $50,000  together with 2,000 shares of Common  Stock,  to one  purchaser.  In
April 1997,  this person  exchanged  $25,000 of such note into 12,500  shares of
Common  Stock.  This  transaction  by the  Company  did not  involve  any public
offering and was exempt from the registration  requirements under the Securities
Act pursuant to Section 4(2) thereof.

     14. In April 1997,  the Company  issued  150,000  shares of Common Stock in
payment of obligations  under a consulting  agreement.  This  transaction by the
Company did not involve any public offering and was exempt from the registration
requirements under the Securities Act pursuant to Section 4(2) thereof.


Item 27.  Exhibits.

1.1  Form of Underwriting Agreement.
1.2  Form of  Agreement Among Underwriters.
1.3  Form of Selling Agreement.
3.1  Restated Certificate of Incorporation  of the Registrant (**).
3.2  By-laws of the Registrant (**).
4.1  Specimen Common Stock Certificate.
4.2  Form of Warrant Agreement (including Warrant Certificate).

<PAGE>

4.3   Form of Representative's Purchase Option.
5.1   Form of Opinion and Consent of Blau, Kramer, Wactlar & Lieberman, P.C.  
      regarding the legality of the securities being registered.
10.1  Lease Agreement dated March 24, 1994 between the Registrant and
      Donald E. Axinn, as amended (**).
10.2  1995 Long Term Incentive Plan (**).
10.3  1996 Non-Qualified Stock Option Plan (**).
10.4  Employment Agreement dated June 1, 1995 between the Registrant and 
      Michael Rosen, as amended (**).
10.5  Employment Agreement dated November 1, 1996 between the Registrant and 
      Martin Weiss (**).
10.6  Employment Agreement dated March 1, 1997 between the Registrant and 
      Frederic D. Heller.
10.7  Consulting Agreement dated November 4, 1996 the Registrant and 
      Steven A. Cantor (**).
10.8  Consulting Agreement dated November 1, 1996 between the Registrant and
      Alma Management Corp. (**)
10.9  Form of Second Private Placement Note (**).
10.10 Form of Second Private Placement Unit Subscription Agreement (**).
10.11 Form of Indemnification Agreement between the Company and its officers 
      and directors (**).
10.12 Credit Agreement dated April 10, 1996, as amended,  between the 
      Registrant and The Penn Traffic Company  (**).
10.13 Manufacturing, Delivery &  Pricing Agreement dated as of September 11, 
      1996 between the Registrant and Fieldbrook Farms (**).
10.14 Distribution Agreement between the Registrant and Kraft Pizza 
      Company (**).
10.15 Distribution Agreement between the Registrant and Kraft Foods, Inc. (**)
10.16 Credit Agreement with Fieldbrook Farms dated March 20, 1997.
10.17 Modification Agreement with The Penn Traffic Company dated April 15, 1997.
11    Earnings Per Share.
16    Letter re: Change of Accountant.
23.1  Consent of Blau, Kramer, Wactlar & Lieberman, P.C.  (included in 
      Exhibit 5.1).
23.2  Consent of Grant Thornton LLP
25.1  Powers of Attorney.
- -------
(**)  Previously filed

Item 28.  Undertakings.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers,  and controlling  persons of the small
business issuer pursuant to the foregoing  provisions,  or otherwise,  the small
business  issuer has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the  Securities  Act and is,  therefore,  unenforceable.  In the event that a
claim for  indemnification  against such liabilities  (other than the payment by
the small business issuer of expenses incurred or paid by a director, officer or
controlling person of the small business issuer in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities  being  registered,  the small business
issuer will, unless in the opinion of its counsel the matter has been settled by
controlling  precedent,  submit  to a  court  of  appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.

Registrant hereby undertakes that it will:

(1)  File, during any period in which it offers or sells securities, a post-
     effective amendment to this registration statement to:
  (i)     Include any prospectus required by Section 10(a)(3) of the Securities 
          Act;
  (ii)    Reflect in the prospectus any facts or events which,  individually  or
          together,  represent a fundamental  change in the  information  in the
          registration statement; and
  (iii)   Include any additional or changed material information on the plan of 
          distribution.

<PAGE>

(2)   For  determining  any  liability  under the  Securities  Act,  treat  each
      post-effective  amendment  that  contains  a form of  prospectus  as a new
      registration  statement  for the  securities  offered in the  registration
      statement, and that offering of the securities at that time as the initial
      bona fide offering of those securities.
(3)   File a post-effective amendment to remove from registration any of the 
      securities that remain unsold at the end of the offering.
(4)   For  determining  any  liability  under  the  Securities  Act,  treat  the
      information  omitted  from  the form of  prospectus  filed as part of this
      registration  statement in reliance upon Rule 430A and contained in a form
      of prospectus filed by the small business issuer under Rule 424(b)(1),  or
      (4) or  497(h)  under  the  Securities  Act as part  of this  registration
      statement as of the time the Commission declared it effective.
(5)   Provide to the  underwriter at the closing  specified in the  underwriting
      agreement  certificates in such denominations and registered in such names
      as  required  by  the  underwriter  to  permit  prompt  delivery  to  each
      purchaser.

     Certain  Selling  Securityholders  have agreed not to sell or transfer  the
shares of Common Stock owned by them and  registered  hereunder for  twenty-four
(24)  months  from  the  date of this  Prospectus.  The  Representative  and the
Underwriters  have indicated that in the event they enter into transactions with
any of the Selling  Securityholders,  or waive the lock-ups  applicable  to such
Selling   Securityholders'   securities   under  the  following   circumstances,
disclosure will be provided in the following  manners:  (i) if such transactions
involve from five (5) percent up to ten (10) percent of the  registered  Selling
Securityholders  securities,  to file  "Sticker"  supplements  pursuant to Rule
242(c) of the Securities Act and (ii) if such transactions involve over ten (10)
percent  of  the  registered  Selling  Securityholders securities,  to  file  a
post-effective  amendment to the registration statement of which this Prospectus
forms a part.

<PAGE>


                                   SIGNATURES

     In accordance  with the  requirements of the Securities Act, the registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  of  filing  on Form SB-2 and  authorized  Amendment  No. 2 to this
registration  statement  to be  signed  on its  behalf  by the  undersigned,  in
Jericho, New York on the 16th day of April, 1997.

                                         MIKE'S ORIGINAL, INC.


                                         By:  /s/ Michael Rosen
                                           Michael Rosen, Chairman of the Board,
                                           Chief Executive Officer



     In  accordance   with  the   requirements   of  the  Securities  Act,  this
registration  statement  was signed by the following  persons in the  capacities
indicated on April 16, 1997.


          Signatures                                  Title

/s/ Michael Rosen
_______________________                  Chairman of the Board, Chief Executive
Michael Rosen                            Officer, President

         *
_______________________                  Vice President-Finance,
Frederic D. Heller                       Chief Financial Officer and Director


         * 
_______________________                  Director
Martin Pilossoph


        * 
_______________________                  Director
Arthur G. Rosenberg



               
                                                            Exhibit 1.1

                       675,000 Shares of Common Stock and
                 875,000 Class A Common Stock Purchase Warrants

                              MIKE'S ORIGINAL, INC.

                             UNDERWRITING AGREEMENT


                                               New York, New York
                                                ________ __, 1997


IAR Securities Corp.
99 Wall Street
New York, New York  10005

Attn:  Mr. Isaac Rabinowitz
          President

Ladies and Gentlemen:

     Mike's Original, Inc., a Delaware corporation (the "Company"), confirms its
agreement with IAR Securities Corp.  ("IAR") and each of the underwriters  named
in Schedule A hereto  (collectively,  the "Underwriters",  which term shall also
include any underwriter  substituted as hereinafter provided in Section 14), for
whom IAR is acting as representative (in such capacity, IAR shall hereinafter be
referred to as "you" or the  "Representative"),  with respect to the sale by the
Company and the purchase by the Underwriters,  acting severally and not jointly,
of the  respective  numbers of shares (the  "Shares")  of the  Company's  common
stock,  $0.001 par value per share (the "Common Stock"),  and Redeemable  Common
Stock Class A Purchase  Warrants (the  "Warrants") set forth in said Schedule A.
The 675,000  Shares  together  with the 875,000  Warrants and 875,000  Shares of
Common Stock  underlying  the Warrants  (the "Warrant  Shares") are  hereinafter
collectively  referred to as the "Firm Securities".  The Shares and the Warrants
will  be  separately  tradeable  upon  issuance.  Each  Warrant  is  exercisable
commencing the date of this  Agreement  until three years after the date of this
Agreement,  unless  previously  redeemed by the Company,  at an initial exercise
price of $6.00 for one share of Common  Stock.  The  Warrants may be redeemed by
the Company upon ten (10)  business  days' prior  written  notice to IAR, if the
Company shall have given not less than thirty (30) days' and not more than sixty
(60) days' prior written notice to the holders thereof at a redemption  price of
$0.01 per Warrant at any time,  provided,  the reported closing bid quotation of
the Common Stock equals or exceeds  $12.00 per share  (subject to  adjustment as

<PAGE>

provided in the Warrant Agreement dated ___________ 1997 between the Company and
American Stock Transfer & Trust Company) for a period of twenty (20) consecutive
trading days ending on the third  trading day prior to the date of the notice of
redemption. In addition, solely for the purpose of covering over-allotments, the
Company proposes to grant to the  Representative the option to purchase from the
Company up to an additional 101,250 Shares and 131,250 Warrants identical to the
Firm  Securities  (the  "Additional  Securities").  The Firm  Securities and the
Additional  Securities  are  sometimes  collectively  referred  to herein as the
"Securities"). The Company also proposes to issue and to sell to you for the sum
of $250.00 an Option (the "RPO") for the purchase of up to an additional  67,500
Shares and 87,500  Warrants.  The Shares,  Warrants and Warrant Shares  issuable
upon exercise of the RPO are  hereinafter  referred to as the  "Representative's
Securities." Neither the  Representative's  Securities nor any of the securities
underlying the  Representative's  Securities  shall be redeemable by the Company
but  the   Representative's   Securities  and  the  securities   underlying  the
Representative's Securities shall otherwise be identical to the Firm Securities.
The RPO will be exercisable between the first and fifth anniversary dates of the
Effective Date as below defined (the "RPO Exercise Term"). You agree that during
the one year  period  from  the  Effective  Date,  IAR  will  not  transfer  the
Representative's  Securities  except to IAR's  officers  or  partners  or to any
underwriters or selected dealers or their officers or partners. The RPO shall be
exercisable  at a price per Share equal to 130% of the public  offering price of
the Shares and for the  Warrants,  at a price per  Warrant  equal to 130% of the
public  offering  price of the Warrants and shall be exercisable at any time and
from time to time, in whole or in part,  during the RPO Exercise  Term.  The RPO
contains the terms and conditions  substantially  as set forth in Exhibit 4.4 to
the  Registration  Statement.  The  shares of the  Common  Stock  issuable  upon
exercise of the Warrants  (including the Warrants  issuable upon exercise of the
RPO) are hereinafter  referred to as the "Warrant  Shares." The Firm Securities,
the Shares, the Warrants, the Representative's Securities and the Warrant Shares
are more  fully  described  in the  Registration  Statement  and the  Prospectus
referred to below.

     1.   Representations and Warranties of the Company.  The Company represents
and warrants to, and agrees with, each of the Underwriters as of the date 
hereof, and the Closing Date as follows:

          (a) The  Company  has  prepared  and  filed  with the  Securities  and
Exchange  Commission  (the  "Commission"),  a  registration  statement,  and  an
amendment or amendments thereto, on Form SB-2, including any related preliminary
prospectus  (the  "Preliminary  Prospectus"),  for the  registration of the Firm
Securities, Representative Securities as well as the Shares more fully described
in the  Prospectus  under  the  heading  "Selling  Securityholders",  under  the
Securities Act of 1933, as amended (the "Act"), which registration statement and
amendment or amendments have been prepared by the Company in conformity with the
requirements of the Act, and the Rules and  Regulations,  as defined below.  The
Company will promptly file a further amendment to the registration  statement in
the form heretofore  delivered to the  Underwriters  but will not file any other
amendment thereto to which the Underwriters shall have objected in writing after


<PAGE>

having been furnished  with a copy thereof.  Except as the context may otherwise
require, the registration  statement, as amended, on file with the Commission at
the time the registration statement becomes effective (including the prospectus,
financial  statements,  schedules,  exhibits and all other  documents filed as a
part  thereof  or  incorporated  therein  (including,  but not  limited to those
documents or information  incorporated by reference therein) and all information
deemed to be a part thereof as of such time  pursuant to  paragraph  (b) of Rule
430(A)  of the  Regulations)  and as  further  amended  by  any  post  effective
amendment  declared  effective prior to the Closing Date, is hereinafter  called
the "Registration Statement", and the form of prospectus in the form first filed
with the Commission  pursuant to Rule 424(b) of the Regulations,  is hereinafter
called the "Prospectus." For purposes hereof, "Rules and Regulations" shall mean
the rules and regulations  adopted by the Commission under either the Act or the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), as applicable.
The Preliminary Prospectus,  Registration Statement and Prospectus are sometimes
referred to herein as the "Offering Documents".

          (b) Neither the  Commission  nor any state  regulatory  authority  has
issued any order preventing or suspending the use of any Preliminary Prospectus,
the  Registration  Statement or the Prospectus or any part of any thereof and no
proceedings for a stop order  suspending the  effectiveness  of the Registration
Statement or any of the Company's securities have been instituted or are pending
or threatened.  Each of the Preliminary  Prospectus,  the Registration Statement
and the Prospectus at the time of filing thereof conformed with the requirements
of the  Act  and  the  Rules  and  Regulations,  and  none  of  the  Preliminary
Prospectus,  the Registration  Statement or the Prospectus at the time of filing
thereof  contained an untrue  statement of a material fact or omitted to state a
material fact required to be stated  therein or necessary to make the statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.

          (c) When the Registration Statement becomes effective and at all times
subsequent  thereto until the Closing Date and any  Additional  Closing Date (as
defined in Section 5 hereof) and during such longer period as the Prospectus may
be required to be delivered in connection  with sales by the  Underwriters  or a
dealer, the Registration Statement and the Prospectus contained,  and as amended
by any amendment or supplement thereto,  will contain,  all statements which are
required  to be  stated  therein  in  accordance  with the Act and the Rules and
Regulations,  and will conform to the  requirements of the Act and the Rules and
Regulations;  neither the Registration Statement nor the Prospectus,  as amended
or supplemented by any amendment or supplement  thereto,  nor any such amendment
or supplement  thereto,  will contain any untrue statement of a material fact or
omit to state any material  fact  required to be stated  therein or necessary to
make the statements therein, in light of the circumstances under which they were
made, not misleading.

          (d) The Company has been duly  organized and is validly  existing as a
corporation in good standing  under the laws of the state of its  incorporation.
The  Company  does not own an interest  in any firm,  association,  corporation,
partnership,  trust, joint venture or other business entity. The Company is duly
qualified and licensed for the transaction of business and in good standing as a
foreign  corporation in each  jurisdiction  in which its ownership or leasing of

<PAGE>

any  properties  or the  conduct  of its  business  ("Business")  requires  such
qualification or licensing,  except for jurisdictions where the failure to be so
registered  or  qualified  would  not  have a  material  adverse  effect  on the
Company's  Business,   assets,  prospects,   earnings,   properties,   condition
(financial or otherwise) or results of operation of the Company (herein referred
to as a "Material  Adverse  Effect").  The Company has all  requisite  power and
authority  (corporate  and other),  and has obtained any and all  necessary  and
material authorizations,  approvals, orders, licenses, certificates,  franchises
and  permits  of and from all  government  or  regulatory  officials  and bodies
(including,   without  limitation,  those  having  jurisdiction  over  building,
factory,  environmental  or similar  matters) to own or lease its properties and
conduct its Business  (collectively,  the  "Approvals");  the Company is and has
been doing business in, and on each Closing Date will be in, compliance with all
such  Approvals,  and all  Federal,  state,  local and foreign  laws,  rules and
regulations; and the Company has not received any notice of proceedings relating
to the revocation or modification of any such Approval,  which, singly or in the
aggregate,  if the subject of an unfavorable decision,  ruling or finding, which
would have a Material Adverse Effect.

     (e)  The  Company   has  a  fully   authorized,   issued  and   outstanding
capitalization  as  set  forth  in the  Prospectus  under  "Capitalization"  and
"Description of Securities" and will have the  capitalization  set forth therein
on the Closing Date after giving effect to the Closing, and the Company is not a
party to or bound by any instrument,  agreement or other  arrangement  providing
for the  issuance  of any  capital  stock,  rights,  warrants,  options or other
securities,  except for this Agreement and as described in the  Prospectus.  The
offers and sales of all securities of the Company outstanding on the date hereof
and/or  immediately  prior to the Closing Date were at all relevant times either
registered  under the Securities Act and the applicable state securities or Blue
Sky laws,  or exempt from such  registration.  No holder of any of the Company's
securities  has any rights,  "demand,"  "piggyback"  or otherwise,  to have such
securities   registered   (including  without  limitation  on  the  Registration
Statement)  or to  demand  the  filing  of a  registration  statement  except as
specifically  described  in  the  Prospectus.   No  holder  of  any  outstanding
securities  of the  Company  has any rights of  rescission  with  respect to the
offering   and  sale  of  such   securities.   The  Firm   Securities   and  the
Representative's Securities (collectively,  hereinafter sometimes referred to as
the  "Securities")  and all other  securities  issued or issuable by the Company
conform or,  when  issued and paid for,  will  conform,  in all  respects to all
statements with respect thereto contained in the Offering Documents.  All issued
and outstanding  securities of the Company have been duly authorized and validly
issued and are fully paid and  non-assessable,  and the holders  thereof are not
subject to personal liability by reason of being such holders;  and none of such
securities  were issued in violation of the preemptive  rights of any holders of
any  security  of the  Company  or  similar  contractual  rights  granted by the
Company.  The  Securities  are not and will not be subject to any  preemptive or
other similar rights of any  stockholder,  have been duly  authorized  and, when
issued,  paid for and  delivered in accordance  with the terms  hereof,  will be
validly issued,  fully paid and non-assessable;  the holders thereof will not be
subject to any personal  liability  solely by reason of being such holders;  all
corporate action required to be taken for the  authorization,  issuance and sale
of the  Securities  has  been  duly  and  validly  taken,  and the  certificates
representing  the Securities  will be in due and proper form.  Upon the issuance
and delivery  pursuant to the terms hereof of the  Securities  to be sold by the
Company hereunder,  the Underwriters or the Representative,  as the case may be,
will acquire good and marketable  title to such securities free and clear of any
lien, charge, claim,  encumbrance,  pledge,  security interest,  defect or other
restriction or right of equity of any kind whatsoever.

<PAGE>

          (f) The financial  statements of the Company are true and complete and
fairly present the financial position of the Company at the respective dates and
for the  respective  periods to which they apply and such  financial  statements
have been prepared in conformity with generally accepted  accounting  principles
and the Rules and  Regulations,  consistently  applied  throughout  the  periods
involved and are in  accordance  with the books and records of the  Company.  No
other financial statements are required by Form SB-2 or otherwise to be included
in the  Registration  Statement or the  Prospectus.  The  outstanding  debt, the
property, both tangible and intangible,  and the business of the Company conform
in all  respects  to the  descriptions  thereof  contained  in the  Registration
Statement and the Prospectus.  Financial information set forth in the Prospectus
under  the   headings   "Selected   Financial   Data,"   "Capitalization,"   and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations,"  fairly  present,  on  the  basis  stated  in the  Prospectus,  the
information  set forth therein and have been derived from or compiled on a basis
consistent  with  that  of the  audited  financial  statements  included  in the
Prospectus. Except as otherwise stated in the Offering Documents, since December
31,  1996,  (i) the Company has not  incurred any  liabilities  or  obligations,
direct or contingent,  not in the ordinary  course of business,  or entered into
any transaction not in the ordinary course of business, which is material to the
business of the Company,  and there has not been any change in the capital stock
of, or any  incurrence  of long-term  debt by, the  Company,  or any issuance of
options,  warrants or other rights to purchase the capital stock of the Company,
or any  security or other  instrument  which by its terms is  convertible  into,
exercisable for or exchangeable  for capital stock of the Company and (ii) there
has not occurred  any Material  Adverse  Effect or any  development  involving a
prospective  Material Adverse Effect. The Company has not become a party to, and
neither the  business nor the property of the Company has become the subject of,
any litigation  which, if adversely  determined,  would have a Material  Adverse
Effect whether or not in the ordinary course of business.

          (g) The  Company  has filed all  federal tax returns and all state and
municipal and local tax returns (whether relating to income,  sales,  franchise,
real or personal  property  or other types of taxes)  required to be filed under
the laws of the United States and  applicable  states,  and has paid in full all
taxes which have become due pursuant to such returns or claimed to be due by any
taxing authority or otherwise due and owing; provided, however, that the Company
has not paid any tax,  assessment,  charge, levy or license fee that it contests
in good faith and by proper  proceedings,  which it has  disclosed in writing to
the  Representative  and for which adequate reserves for the accrual of same are
maintained if required by generally accepted accounting principles.  Each of the
tax returns  heretofore filed by the Company  correctly and accurately  reflects
the amounts of its tax liability thereunder. The Company has withheld, collected
and paid all other  levies,  assessments,  license  fees and  taxes  (including,
without  limitation,  employment  withholding  taxes,  FICA/social  security and
similar employee taxes) to the extent required and, with respect to payments, to
the extent that the same have become due and payable.

<PAGE>

          (h) No transfer tax,  stamp duty or other similar tax is payable by or
on behalf of the Underwriters in connection with (i) the issuance by the Company
of the Securities;  (ii) the purchase by the Underwriters of the Securities from
the  Company  and the  purchase by the  Representative  of the  Representative's
Securities from the Company; (iii) the consummation by the Company of any of its
obligations  under  this  Agreement,  or  (iv)  resales  of  the  Securities  in
connection with the distribution contemplated hereby.

          (i) The Company has, and at the Closing will have, good and marketable
title to, or valid  and  enforceable  leasehold  estates  in,  all items of real
property owned or leased by it, and good and  marketable  title to, or valid and
enforceable leases with respect to, all items of personal property (tangible and
intangible),  free  and  clear  of all  liens,  encumbrances,  claims,  security
interests,  defects of title, and restrictions of any nature  whatsoever,  other
than those referred to in the Offering Documents and liens for taxes not yet due
and  payable.  The  Company has  adequately  insured  its  tangible  and/or real
properties,  other than its intellectual  properties,  against loss or damage by
fire or other  casualty  (other than  earthquake  and flood) and maintains  such
insurance in adequate  amounts (such  adequacy  being measured by such types and
levels of insurance as are carried by companies conducting comparable volumes of
business of the nature carried on and proposed to be carried on by the Company),
on terms generally  offered by reputable  insurance  carriers in New York State.
The Company (i) has not failed to give  notice or present any  insurance  claims
with respect to any matter,  including but not limited to the Company's business
and property  under any such insurance  policy in a due and timely manner;  (ii)
does not have any disputes or claims  against any  underwriter of such insurance
policies or has not failed to pay any  premiums due and payable  thereunder,  or
(iii) has not failed to comply with all  conditions  contained in such insurance
policies.  To the  best  of the  Company's  knowledge,  there  are no  facts  or
circumstances under any such insurance policy which would relieve any insurer of
its obligation to satisfy in full any valid claim of the Company.

          (j)  There  is  no  action,  suit,  proceeding,  injury,  arbitration,
investigation,   litigation  or  governmental  proceeding  (including,   without
limitation,  those having  jurisdiction over  environmental or similar matters),
domestic  or  foreign,  pending  or,  to the  best  knowledge  of  the  Company,
threatened  against,  or involving the properties or business of, the Company in
or before any court, agency,  tribunal,  arbitrator,  governmental  authority or
other  person  with   jurisdiction   over  the  Company  and/or  its  properties
(including,  without limitation, those having jurisdiction over environmental or
similar  matters)  which (i)  questions the validity of the capital stock of the
Company,  this Agreement,  the RPO, or the Warrant Agreement (as defined herein)
or of  any  action  taken  or to be  taken  by  the  Company  pursuant  to or in
connection  with this  Agreement or the Warrant  Agreement,  or (ii) is required
under the Act or the Rules and  Regulations to be disclosed in the  Registration
Statement  and/or the Prospectus which is not so disclosed (and such proceedings
as are  summarized  in the  Registration  Statement  and/or the  Prospectus  are
accurately summarized in all material respects).

<PAGE>

          (k)  The  Company  is  not  in   violation  of  its   Certificate   of
Incorporation or By-Laws.  The Company has full legal right, power and authority
to  issue,  deliver  and  sell the  Securities,  to  execute  and  deliver  this
Agreement, the Warrant Agreement, and the RPO and to consummate the transactions
provided for in each such agreement;  and this Agreement, the Warrant Agreement,
and the RPO have each been duly and properly authorized,  executed and delivered
by the  Company.  Each of this  Agreement,  the Warrant  Agreement,  and the RPO
constitutes  a legal,  valid and binding  agreement  of the Company  enforceable
against the Company in accordance  with its  respective  terms,  and none of the
Company's  issue and sale of the RPO, the Securities or the execution,  delivery
or  performance  of this  Agreement,  the  Warrant  Agreement  or the  RPO,  the
consummation of the transactions  contemplated herein and therein or the conduct
of its current or proposed  business as described in the Offering  Documents and
any amendments or supplements thereto,  conflicts with or with the lapse of time
will  conflict  with,  or results or with the lapse of time will  result in, any
breach or  violation  of any of the terms or  provisions  of, or  constitutes  a
default  under,  or result in the creation or  imposition  of any lien,  charge,
claim,  encumbrance,  pledge,  security  interest defect or other restriction or
right of equity of any kind whatsoever  upon , any property or assets  (tangible
or  intangible)  of the  Company  pursuant  to or under the  terms  of,  (i) the
certificate  of  incorporation  or By-Laws  of the  Company;  (ii) any  license,
contract,   indenture,   mortgage,   deed  of  trust,  voting  trust  agreement,
stockholders agreement, note, loan or credit agreement or any other agreement or
instrument  to which the Company is a party or by which it is or may be bound or
to which its properties or assets (tangible or intangible) is or may be subject,
or any  indebtedness;  (iii)  any  statute,  judgment,  decree,  order,  rule or
regulation applicable to the Company of any arbitrator,  court,  regulatory body
or  administrative  agency  or other  governmental  agency  or body  (including,
without  limitation,  those having  jurisdiction  over  environmental or similar
matters),  domestic or foreign,  having  jurisdiction over the Company or any of
its activities or properties; or (iv) any permit,  certification,  registration,
approval,  consent,  license or  franchise  necessary  for the Company to own or
lease and  operate  any of its  properties  and to conduct  its  business or the
ability of the Company to make use thereof.

          (l) No  consent,  approval,  authorization  or order of, and no filing
with, any court,  regulatory body,  government agency or other body, domestic or
foreign,  is required for the issuance of the Securities or the RPO as described
in the  Prospectus  and the  Registration  Statement,  the  performance  of this
Agreement,  the Warrant  Agreement or the RPO and the transactions  contemplated
hereby and thereby,  including without limitation, any waiver of any preemptive,
first  refusal or other  rights that any entity or person may have for the issue
and/or  sale of any of the  Securities,  except  such as (i) have  been  made or
obtained  prior to the date hereof or (ii) may be obtained  under the Act or may
be  required  under state  securities  or Blue Sky laws in  connection  with the
Underwriters'  purchase and  distribution  of the Securities or the clearance of
such purchase,  distribution and sale by the National  Association of Securities
Dealers, Inc. (the "NASD").

          (m) All executed agreements, contracts or other documents or copies of
executed  agreements,  contracts  or other  documents  filed as  exhibits to the
Registration  Statement  to which the  Company  is a party or by which it may be
bound or to which its assets,  properties  or business  may be subject have been
duly  and  validly  authorized,  executed  and  delivered  by  the  Company  and


<PAGE>

constitute the legal,  valid and binding  agreements of the Company  enforceable
against the Company in  accordance  with their  respective  terms.  There are no
contracts  or other  documents  which are required by the Act to be described in
the Registration  Statement or filed as exhibits to the  Registration  Statement
which are not described or filed as required,  and the exhibits  which have been
filed are complete and correct  copies of the documents of which they purport to
be copies.  The descriptions in the  Registration  Statement of such agreements,
contracts and other  documents are accurate and fairly  present the  information
required  to be  disclosed  in  conformity  with  the  Act  and  the  Rules  and
Regulations.  The  contracts so  described  are in full force and effect and the
Company is not in breach of any such agreement.

          (n) Subsequent to the respective dates as of which  information is set
forth in the  Registration  Statement  and the  Prospectus,  and  except  as may
otherwise be indicated or  contemplated  herein or therein,  the Company has not
(i) issued any  securities  or incurred any liability or  obligation,  direct or
contingent,  for borrowed money; (ii) entered into any transaction other than in
the ordinary course of business,  or (iii) declared or paid any dividend or made
any other  distribution in respect of its capital stock of any class,  and there
has not been any change in the capital  stock or any change in the debt (long or
short  term) or  liabilities  or  material  change in or  affecting  the general
affairs,  management,  financial operations,  stockholders' equity or results of
the operations of the Company.

          (o) No default by the Company (or to the  Company's  knowledge  by any
other party) exists in the due performance of any term, covenant or condition of
any license, contract, indenture, mortgage, installment sale agreement, license,
permit,  franchise,  lease, deed of trust, voting trust agreement,  stockholders
agreement,  note, loan or credit  agreement,  purchase  agreement,  or any other
agreement or  instrument  evidencing an obligation  for borrowed  money,  or any
other  agreement or  instrument  to which the Company is a party or by which the
Company may be bound or to which the property or assets (tangible or intangible)
of the Company is subject or affected.

          (p) The Company is in compliance with all Federal,  state,  local, and
foreign laws and  regulations  respecting  employment and employment  practices,
terms and  conditions  of  employment  and wages and  hours.  To the best of the
Company's knowledge,  there are no pending investigations  involving the Company
by the  United  States  Department  of Labor or any  other  governmental  agency
responsible for the enforcement of such Federal,  state,  local, or foreign laws
and regulations.  There is no unfair labor practice charge or complaint  against
the Company pending before the National Labor  Regulations  Board or any strike,
picketing, boycott, dispute, slowdown or stoppage pending or, to the best of the
Company's  knowledge,  threatened  against  or  involving  the  Company,  or any
predecessor  entity,  and none has ever  occurred.  No  representation  question
exists  respecting  the employees of the Company,  and no collective  bargaining
agreement or modification  thereof is currently being negotiated by the Company.
No grievance or arbitration  proceeding is pending under any expired or existing
collective  bargaining  agreements  of the  Company.  No labor  dispute with the
employees of the Company exists or, to the best of the Company's  knowledge,  is
imminent.

<PAGE>

          (q) The  Company  does not  maintain,  sponsor  or  contribute  to any
program or arrangement that is an "employee  pension benefit plan," an "employee
welfare  benefit plan," or a  "multiemployer  plan" as such terms are defined in
sections  32(2) and 3(1) and 3(37),  respectively,  of the  Employee  Retirement
Income Security Act of 1974, as amended  ("ERISA")  ("ERISA" Plans") The Company
does not maintain or  contribute,  now or at any time  previously,  to a defined
benefit  plan,  as defined  in Section  3(35) of ERISA.  The  Company  has never
completely or partially withdrawn from a "multiemployer plan."

          (r)  None  of  the   Company,   any  of  its   employees,   directors,
shareholders, or affiliates (within the meaning of the Rules and Regulations) of
any of the foregoing has taken or will take, directly or indirectly,  any action
designed  to or which has  constituted  or which  might be  expected to cause or
result in, under the Exchange Act, stabilization or manipulation of the price of
any security of the Company to facilitate  the sale or resale of the  Securities
or otherwise.

          (s) The  Company  owns or  possesses  the  requisite  licenses  and/or
enforceable  rights  to use,  free and  clear  of all  liens,  charges,  claims,
encumbrances,  pledges, security interests, defects or other restrictions of any
kind whatsoever, all trademarks, trademark applications,  service marks, service
names, trade names, patents and patent applications, copyrights and other rights
(collectively,  "Intangibles")  described as owned or used by it in the Offering
Documents and/or which are necessary for the conduct of its current business and
the  business it proposes to conduct as  described  in the  Offering  Documents.
There is no proceeding or action by any person  pertaining  to, or proceeding or
claim  pending or, to the best  knowledge  of the Company,  threatened,  and the
Company has not received any claim alleging, infringement directly or indirectly
attributable  to the  Company's  use of its  Intangibles  with the rights of any
third party or any notice of conflict  with the asserted  rights of others which
challenges the exclusive  right of the Company with respect to, any  Intangibles
used in the conduct of the Company's present or proposed business. The Company's
current products, services and processes do not and to the best knowledge of the
Company its proposed  products,  services and processes do not,  infringe on any
Intangibles of any third party. The Company has direct ownership and title, free
and clear of any liens, security interests, encumbrances or claims of others, to
all intellectual property (including all United States patents and United States
and foreign patent  applications)  and other  proprietary  rights,  confidential
information  and know-how.  Except as set forth in the Offering  Documents,  the
Company is not obligated or under any liability  whatsoever to make any payments
by way of  royalties,  fees or  otherwise  to any owner or licensee of, or other
claimant  to, any  patent,  trademark,  service  mark,  trade  name,  copyright,
know-how,  technology or other intangible asset, with respect to the use thereof
or in connection with the conduct of the Company's business as now (or currently
proposed to be)  conducted or otherwise.  No  unresolved  claims or notices have
been asserted or given during the past three years by any person challenging the
use by the Company of any Intangible or challenging or questioning the validity,
enforceability  or  effectiveness of or the title to any Intangible or agreement
relating  thereto nor to the  Company's  knowledge  is there any  action,  suit,
investigation or proceeding by or before any court or other governmental  entity
reasonably  likely  to  have  a  Material  Adverse  Effect  on the  validity  or
enforceability of, or the title or right of the Company to use, any Intangible.

<PAGE>

          (t) Grant Thornton LLP, whose report is filed with the Commission as a
part of the Registration Statement, are independent certified public accountants
as required by the Act and the Rules and Regulations.

          (u) The Company is not  obligated to pay a finder's or broker's fee to
anyone in connection with the introduction of the Company to the  Representative
or the consummation of the offering contemplated hereunder,  other than payments
to the Representative. The Company has not paid or issued any monies, securities
or other  compensation  to any member of the National  Association of Securities
Dealers, Inc. ("NASD"), or to any affiliate of such a member during the previous
twelve (12) months,  except  payments  made to  Millennium  Securities  Corp. in
connection with the Second Private Placement Financing.

          (v) The  Securities  have been  approved for  quotation on the OTC 
Bulletin Board.

          (w) Neither the Company nor any of its officers,  employees, agents or
any other person acting on behalf of the Company,  has,  directly or indirectly,
given or agreed to give any money,  gift or similar  benefit  (other  than legal
price  concessions  to  customers  in the  ordinary  course of  business) to any
customer,  supplier,  employee or agent of a customer or  supplier,  or official
employee of any governmental  agency (domestic or foreign) or instrumentality of
any  government  (domestic or foreign) or any  political  party or candidate for
office  (domestic  or  foreign)  or other  person  who was,  is,  or may be in a
position to help or hinder the  current or proposed  business of the Company (or
assist the Company in connection with any actual or proposed  transaction) which
(a) might subject the Company, or any other such person to any damage or penalty
in any civil,  criminal or  governmental  litigation or proceeding  (domestic or
foreign);  (b) if not  given in the  past,  might  have had a  Material  Adverse
Effect,  or (c) if not continued in the future,  might cause a Material  Adverse
Effect. The Company's internal  accounting  controls are sufficient to cause the
Company to comply with the Foreign Corrupt Practices Act of 1977, as amended.

          (x) Except as disclosed  in the  Prospectus,  no officer,  director or
shareholder of the Company,  or any  "affiliate" or "associate"  (as these terms
are defined in Rule 405 promulgated  under the Rules and  Regulations) of any of
the foregoing persons or entities has or has had, either directly or indirectly,
(i) an interest in any person or entity which (A)  currently  furnishes or sells
services or products which are furnished or sold or are proposed to be furnished
or sold by the  Company,  or (B)  purchases  from or sells or  furnishes  to the
Company any goods or services,  or (ii) a beneficial interest in any contract or
agreement  to  which  the  Company  is a party  or by  which  it may be bound or
affected,  which in any such case is required to be so disclosed.  Except as set
forth in the offering documents, there are no existing agreements, arrangements,
understandings   or   transactions,   or  proposed   agreements,   arrangements,
understandings  or  transactions,  between or among the Company on the one hand,
and any officer,  director or  shareholder  owning in excess of 5% of the Common
Stock of the Company,  or any  affiliate  or  associate of any of the  foregoing
persons or entities, on the other hand.

          (y) The minute books of the Company contain a complete  summary of all
meetings and actions of the directors and shareholders of the Company, since the
time of its  incorporation,  and  reflect all  transactions  referred to in such
minutes accurately in all respects.

<PAGE>

          (z) No holders of any  securities  of the  Company or of any  options,
warrants or other convertible or exchangeable  securities of the Company has any
anti-dilution  rights with respect to any  securities  of the Company  except as
described in the Prospectus.

          (aa) The Company has entered  into an agreement  substantially  in the
form  filed  as  Exhibit  4.3  to  the  Registration   Statement  (the  "Warrant
Agreement")  with American  Stock Transfer & Trust Company in form and substance
satisfactory to the  Representative,  with respect to the Warrants.  The Warrant
Agreement has been duly and validly  authorized by the Company and, assuming due
execution by the parties thereto other than the Company, constitutes a valid and
legally  binding  agreement of the Company,  enforceable  against the Company in
accordance with its terms,  except (i) as such  enforceability may be limited by
bankruptcy,  insolvency,  reorganization  or similar laws  affecting  creditors'
rights generally; (ii) as enforceability of any indemnification provision may be
limited under the Federal and state  securities  laws, and (iii) that the remedy
of specific  performance and injunctive and other forms of equitable  relief may
be subject to equitable defenses and to the discretion of the court before which
any proceeding therefor may be brought.

          (bb) The Company (i) has not filed a registration  statement  which is
the subject of any pending  proceeding  or  examination  under  Section 8 of the
Securities Act, or is the subject of any refusal order or stop order thereunder;
(ii) is not subject to any pending  proceeding  under Rule 261 of the Securities
Act or any similar rule adopted under Section 3(b) of the Securities  Act, or to
an order  entered  thereunder;  (iii) has not been  convicted  of any  felony or
misdemeanor in connection with the purchase or sale of any security or involving
the making of any false filing with the  Commission;  (iv) is not subject to any
order, judgment, or decree of any court of competent  jurisdiction  temporarily,
preliminarily or permanently restraining or enjoining, the Company from engaging
in or continuing any conduct or practice in connection with the purchase or sale
of any security or involving the making of any false filing with the Commission;
or (v) is not subject to a United  States Postal  Service  false  representation
order entered under Section 3005 of Title 39, United States Code; or a temporary
restraining order or preliminary  injunction entered under Section 3007 of Title
39, United States Code, with respect to conduct alleged to have violated Section
3005 of Title 39, United States Code. None of the Company's directors, officers,
or  beneficial  owners of five  percent  (5%) or more of any class of its equity
securities  (i) has been  convicted of any felony or  misdemeanor  in connection
with the purchase or sale of any security involving the making of a false filing
with the  Commission,  or  arising  out of the  conduct  of the  business  of an
underwriter, broker, dealer, municipal securities dealer, or investment advisor;
(ii) is  subject  to any order,  judgment,  or decree of any court of  competent
jurisdiction temporarily, preliminarily or permanently enjoining or restraining,
such person from engaging in or continuing any conduct or practice in connection
with the purchase or sale of any  security,  or involving  the making of a false
filing with the Commission,  or arising out of the conduct of the business of an
underwriter, broker, dealer, municipal securities dealer, or investment adviser;
(iii) is  subject  to an order of the  Commission  entered  pursuant  to section
15(b), 15B(a) or 15B(c) of the Securities Exchange Act of 1934 (the "1934 Act"),

<PAGE>

or is subject to an order of the Commission  entered  pursuant to Section 203(e)
or (f) of the  Investment  Advisers  Act of 1940;  (iv) is suspended or expelled
from membership in, or suspended or barred from association with a member of, an
exchange  registered as a national  securities exchange pursuant to Section 6 of
the 1934 Act, an  association  registered as a national  securities  association
under  Section  15A of the  1934  Act,  or a  Canadian  securities  exchange  or
association  for any act or omission to act  constituting  conduct  inconsistent
with just and  equitable  principles  of trade;  or (v) is  subject  to a United
States Postal Service false  representation  order entered under Section 3005 of
Title  39,  United  States  Code;  or  is  subject  to a  restraining  order  or
preliminary  injunction  entered  under  Section 3007 of Title 39, United States
Code, with respect to conduct alleged to have violated Section 3005 of Title 39,
United States Code.

          (cc) The Company is not,  and the Closing will not be, in violation of
any law,  rule,  regulation,  judgment or decree of any  governmental  agency or
court,  domestic or foreign,  having jurisdiction over the Company or any of its
properties or Business  other than any violation  which  individually  or in the
aggregate would not have a Material Adverse Effect.

          (dd) None of the Company's  obligations to any third party are secured
by any of the Company's outstanding securities.

          (ee)  Any  certificate  signed  by any  officer  of the  Company,  and
delivered to the Underwriters or the Underwriters's  Counsel (as defined herein)
shall be deemed a representation and warranty by the Company to the Underwriters
as to the matters covered thereby.

     2.   Purchase, Sale and Delivery of the Securities.

          (a) On the basis of the  representations,  warranties,  covenants  and
agreements herein contained,  but subject to the terms and conditions herein set
forth,  the Company agrees to sell to each  Underwriter,  and each  Underwriter,
severally  and not jointly  agrees to purchase  from the Company,  at a price of
$5.40 per Share and $.18 per Warrant,  that number of Firm  Securities set forth
in Schedule A opposite the name of such Underwriter,  subject to such adjustment
as the  Representative  in its  discretion  shall make to eliminate any sales or
purchases of fractional  shares,  plus any additional numbers of Firm Securities
which  such  Underwriter  may  become  obligated  to  purchase  pursuant  to the
provisions of Section 14 hereof.  The initial  public  offering  price per Share
shall be $6.00 and the initial public offering price per Warrant shall be $.20.

          (b) Payment of the purchase price and delivery of certificates for the
Firm Securities  shall be made at the offices Beckman & Millman,  P.C., 116 John
Street, New York, New York 10004, or at such other place as shall be agreed upon
by the Representative  and the Company.  Such delivery and payment shall be made
at 10:00 a.m. (New York City time) on the third  business day following the date
on which the Registration  Statement has been declared effective (the "Effective
Date")  or at such  earlier  time and  date or  other  time and date as shall be
agreed upon by the  Representative and the Company not later than third business
days after such third  business  day (such time and date of payment and delivery
being herein called the "Closing  Date").  Delivery of the  certificates for the

<PAGE>

Firm  Securities  shall  be made to you,  for  the  respective  accounts  of the
Underwriters,  against  payment  by you,  for  the  respective  accounts  of the
Underwriters,  of the  purchase  price for the Firm  Securities  by certified or
official  bank  checks  payable  in  same  day  funds  or by  wire  transfer  of
immediately  available funds, to the order of the Company.  Certificates for the
Firm Securities  shall be in definitive,  fully  registered  form, shall bear no
restrictive  legends (except with respect to Blue Sky resale  restrictions)  and
shall be in such  denominations and registered in such names as the Underwriters
may request in writing at least two business days prior to the Closing Date. The
certificates   for  the  Firm   Securities   shall  be  made  available  to  the
Representative  at such  office or such other  place as the  Representative  may
designate for inspection,  checking and packaging no later than 9:30 a.m. on the
last business day prior to the Closing Date.

          (c) The Additional  Securities  shall be purchased by the  Underwriter
from the Company as provided herein.  This option may be exercised only to cover
over-allotments  in the sale of Shares and  Warrants  by the  Underwriter.  This
option may be exercised by you on the basis of the representations,  warranties,
covenants,  and  agreements  herein  contained,  but  subject  to the  terms and
conditions  herein set forth, at any time and from time to time on or before the
forty-fifth day following the date that the  Registration  Statement is declared
effective  by the  Commission,  by written  notice by you to the  Company.  Such
notice shall set forth the aggregate number of Additional Securities as to which
the option is being  exercised,  the name or names in which the certificates for
the Shares and Warrants (the "Additional Securities") underlying such Additional
Securities are to be  registered,  the  authorized  denominations  in which such
Additional  Securities are to be issued, and the time and date, as determined by
the Underwriter,  when such Additional Securities are to be delivered (each such
time and date are herein called an "Additional Closing Date") (references herein
to the Closing  Date shall mean the  Closing  Date  referred to in section  5(a)
hereof and/or any  Additional  Closing  Date,  if any, as the context  requires,
unless otherwise  specifically  provided  herein);  provided,  however,  that no
Additional  Closing Date shall be earlier than the Closing Date nor earlier than
the second  business  day after the date on which the notice of the  exercise of
the option  shall have been given nor later than the eighth  business  day after
the date on which such notice shall have been given.

          (d)  Payment  of the  purchase  price of $5.40  per Share and $.18 per
Warrant and delivery of certificates for the Additional Securities shall be made
at the offices  Beckman & Millman,  P.C.,  116 John Street,  New York,  New York
10004, or at such other place as shall be agreed upon by the  Representative and
the Company. Delivery of the certificates for the Additional Securities shall be
made to you, for the respective accounts of the Underwriters, against payment by
you, for the respective accounts of the Underwriters,  of the purchase price for
the  Additional  Securities by certified or official bank checks payable in same
day funds or by wire transfer of immediately  available  funds,  to the order of

<PAGE>

the Company.  Certificates for the Additional Securities shall be in definitive,
fully registered form, shall bear no restrictive legends (except with respect to
Blue Sky resale  restrictions) and shall be in such denominations and registered
in such names as the  Underwriters  may request in writing at least two business
days prior to the Closing Date. The certificates  for the Additional  Securities
shall be made available to the Representative at such office or such other place
as the  Representative  may designate for inspection,  checking and packaging no
later than 9:30 a.m. on the last  business day prior to the  Additional  Closing
Date.

          You have advised the Company that each  Underwriter has authorized you
to accept delivery of its  Securities,  to make payment and to deliver a receipt
therefor.  You,  individually and not as the Representative of the Underwriters,
may (but  shall not be  obligated  to) make  payment  for any  Securities  to be
purchased by any Underwriter  whose funds shall not have been received by you by
the Closing Date for the account of such Underwriter, but any such payment shall
not relieve such Underwriter from any of its obligations under this Agreement.

     3. Public Offering of the Securities. Immediately upon effectiveness of the
Registration  Statement,  the  Underwriters  shall make a public offering of the
Securities  (other  than  to  residents  of  or in  any  jurisdiction  in  which
qualification of the Securities is required and has not become effective) at the
price and upon the other terms set forth in the Prospectus.  The  Representative
may from time to time  increase  or  decrease  the public  offering  price after
distribution  of the  Securities  has  been  completed  to  such  extent  as the
Representative,  in its sole discretion  deems  advisable.  The Underwriters may
enter into one of more  agreements  as the  Underwriters,  in each of their sole
discretion,  deem  advisable  with one or more  broker-dealers  who shall act as
dealers in connection with such public offering.

     4.   Covenants of the Company.  The Company covenants and agrees with each 
of the Underwriters as follows:

          (a) The Company  shall use its best efforts to cause the  Registration
Statement  and any  amendments  thereto  to  become  effective  as  promptly  as
practicable  and will not at any time,  whether  before  or after the  Effective
Date,  file any  amendment to the  Registration  Statement or  supplement to the
Prospectus or file any document under the Act or Exchange Act before termination
of  the  offering  of  the   Securities  by  the   Underwriters   of  which  the
Representative shall not previously have been advised and furnished with a copy,
to which the  Representative  shall have reasonably  objected or which is not in
compliance with the Act, the Exchange Act or the Rules and Regulations.

          (b) As soon as the  Company is advised or obtains  knowledge  thereof,
the Company will advise the Representative and confirm the notice in writing (i)
when the  Registration  Statement  as  amended,  becomes  effective  or,  if the
provisions of Rule 430A promulgated  under the Act will be relied upon, when the
Prospectus  has been filed in  accordance  with said rule 430A and when any post
effective amendment to the Registration Statement becomes effective; (ii) of the
issuance  by the  Commission  of any  stop  order or of the  initiation,  or the
threatening, of any proceeding, suspending the effectiveness of the Registration
Statement  or any order  preventing  or  suspending  the use of the  Preliminary
Prospectus or the  Prospectus,  or any amendment or supplement  thereto,  or the
institution  of  proceedings  for that  purpose;  (iii) of the  issuance  by the
Commission  or by any state  securities  commission of any  proceedings  for the
suspension of the qualification of any of the Securities for offering or sale in
any jurisdiction or the initiation,  or the  threatening,  of any proceeding for

<PAGE>

that purpose;  (iv) of the receipt of any comments from the Commission,  and (v)
of any request by the Commission for any amendment to the Registration Statement
or any amendment or supplement to the Prospectus or for additional  information.
If the Commission or any state securities  commission or authority shall enter a
stop order or suspend  such  qualification  at any time,  the Company  will make
every effort to obtain promptly the lifting of such order.

          (c) The  Company  shall  file the  Prospectus  (in form and  substance
reasonably  satisfactory to the  Representative) or transmit the Prospectus by a
means reasonably  calculated to result in filing with the Commission pursuant to
Rule 424(b) not later than the Commission's  close of business on the earlier of
(i) the second  business  day  following  the  execution  and  delivery  of this
Agreement, and (ii) the third business day after the Effective Date.

          (d) The Company will give the  Representative  notice of its intention
to file or prepare any amendment to the  Registration  Statement  (including any
revised  prospectus  which the Company  proposes for use by the  Underwriters in
connection  with  the  offering  of  the  Securities   which  differs  from  the
corresponding  Prospectus on file at the Commission at the time the Registration
Statement becomes effective,  whether or not such revised prospectus is required
to be filed  pursuant  to Rule  424(b) of the Rules and  Regulations),  and will
furnish the  Representative  with  copies of any such  amendment  or  supplement
within a reasonable  amount of time prior to such proposed filing or use, as the
case may be, and will not file any such  amendment  to which the  Representative
shall reasonably object.

          (e) The Company shall use its best efforts,  in  cooperation  with the
Representative,  at or  prior to the time  the  Registration  Statement  becomes
effective,  to qualify the Securities for offering and sale under the securities
laws of such  jurisdiction  as the  Representative  may  designate to permit the
continuance  of sales and  dealings  therein for as long as may be  necessary to
complete the distribution, and shall make such applications, file such documents
and furnish  such  information  as may be  required  for such  purpose.  In each
jurisdiction  where such  qualification  shall be  effected,  the Company  will,
unless the  Representative  agrees that such action is not at the time necessary
or  advisable,  use best efforts to file and make such  statements or reports at
such times as are or may reasonably be required by the laws of such jurisdiction
to continue such qualification.

          (f) During the time when a  prospectus  is  required  to be  delivered
under  the  Act,  the  Company  shall  use  best  efforts  to  comply  with  all
requirements  imposed  upon  it by the  Act and  the  Exchange  Act,  as now and
hereafter  amended,  and by the Rules and  Regulations,  as from time to time in
force,  so far as necessary to permit the continuance of sales of or dealings in
the Securities in accordance with the provisions  hereof and the Prospectus,  or
any amendments or supplements thereto. If at any time when a prospectus relating
to the Securities or the Representative's Securities is required to be delivered
under the Act,  any  event  shall  have  occurred  as a result of which,  in the
judgment of the Company,  or in the opinion of counsel to the Underwriters,  the
Prospectus,  as then amended or supplemented,  included an untrue statement of a
material fact or omits to state any material fact required to be stated  therein
<PAGE>

or necessary to make the statements  therein,  in the light of the circumstances
under which they were made, not misleading, or if it is necessary at any time to
amend the  Prospectus  to comply  with the Act,  the  Company  will  notify  the
Representative  promptly and prepare and file with the Commission an appropriate
amendment or supplement (in form and substance satisfactory to the Underwriters)
to correct  such  statement  or omission or to effect such  compliance,  and the
Company will furnish to the Underwriters  copies of such amendment or supplement
as soon as available and in such quantities as the Underwriters may request.

          (g) As soon as  practicable,  but in any event not later  than 45 days
after the end of the 12-month  period  beginning on the day after the end of the
fiscal quarter of the Company during which the Effective Date occurs (90 days in
the event that the end of such fiscal quarter is the end of the Company's fiscal
year), the Company shall make generally  available to its security  holders,  in
the manner  specified  in Rule 158(b) of the Rules and  Regulations,  and to the
Representative,  an earnings  statement which will be in the detail required by,
and will  otherwise  comply with, the provisions of Section 11(a) of the Act and
Rule 158(a) of the Rules and  Regulations,  which  statement need not be audited
unless required by the Act, covering a period of at least 12 consecutive  months
after the Effective Date.

          (h)  During  the  period of three  years  after the date  hereof,  the
Company will furnish to its shareholders, as soon as practicable, annual reports
(including  financial  statements audited by independent public accountants) and
unaudited quarterly reports of earnings, and will deliver to the Representative:

                        (i)  concurrently with furnishing such quarterly reports
                             to its  shareholders,  statements  of income of the
                             Company for each  quarter in the form  furnished to
                             the  Company's  shareholders  and  certified by the
                             Company's   principal   financial   or   accounting
                             officer;

                       (ii)  concurrently with furnishing such annual reports to
                             its shareholders, a balance sheet of the Company as
                             at the end of the preceding  fiscal year,  together
                             with   statements  of   operations,   shareholders'
                             equity,  and  cash  flows of the  Company  for such
                             fiscal   year,   accompanied   by  a  copy  of  the
                             certification  thereof by the Company's independent
                             certified public accountants;

                      (iii)  as soon as they are available, copies of all
                             reports (financial or other) mailed to 
                             shareholders;

                       (iv)  as soon as  practicable  after the filing  thereof,
                             copies  of all  reports  and  financial  statements
                             furnished to or filed with the Commission, the NASD
                             or any securities exchange, and

                        (v)  every press release and every material news item or
                             article of interest to the  financial  community in
                             respect  of the  Company or its  affairs  which was
                             released  or  prepared  by  or  on  behalf  of  the
                             Company.
<PAGE>

         (i) The Company will maintain a transfer agent and, if necessary  under
the jurisdiction of incorporation of the Company,  a registrar (which may be the
same entity as the transfer agent) for its Common Stock and Warrants.

         (j)  The  Company  will  furnish  to  the   Representative  or  on  the
Representative's  order, without charge, at such place as the Representative may
designate,  copies  of  each  Preliminary  Prospectus,  and all  amendments  and
supplements thereto,  including any Prospectus,  the Registration  Statement and
any pre-effective or post-effective amendments thereto (two of which copies will
be  signed  and  will  include  all  financial  statements  and  exhibits),  the
Prospectus and all amendments and supplements thereto,  including any prospectus
prepared after the Effective Date, in each case as soon as available and in such
quantities as the Representative may request.

         (k) On or before the  Effective  Date,  the Company  shall  provide the
Representative   with  true  copies  of  duly  executed,   legally  binding  and
enforceable  agreements  pursuant  to which for a period  of 24 months  from the
effective date of the  Registration  Statement (or for such longer period not to
exceed 36 months as may be required under  applicable  state blue sky laws) each
of the Selling  Securityholders agrees that it or he or she will not directly or
indirectly,  issue,  offer to sell,  grant an  option  for the sale of,  assign,
transfer,  pledge, hypothecate or otherwise encumber or dispose of any shares of
Common Stock or securities  convertible into, exercisable or exchangeable for or
evidencing  any right to purchase or  subscribe  for any shares of Common  Stock
which are registered in the Registration  Statement (either pursuant to Rule 144
of the Rules and Regulations or otherwise) or dispose of any beneficial interest
therein without the prior written consent of the  Representative  (collectively,
the "Lock-up  Agreements").  On or before the Closing  Date,  the Company  shall
deliver  instructions to the transfer agent  authorizing it to place appropriate
legends on the certificates  representing the securities  subject to the Lock-up
Agreements  and to place  appropriate  stop  transfer  orders  on the  Company's
ledgers.

         (l) None of the Company, any of its officers,  directors,  shareholders
or  affiliates  (within  the  meaning of the Rules and  Regulations)  will take,
directly or  indirectly,  any action  designed  to, or which might in the future
reasonably be expected to cause or result in,  stabilization  or manipulation of
the price of any securities of the Company.

         (m) The  Company  shall  timely file all such  reports,  forms or other
documents as may be required (including,  but not limited to a Form SR as may be
required  pursuant to Rule 463 under the Act) from time to time,  under the Act,
the Exchange Act, and the Rules and Regulations, and all such reports, forms and
documents  filed  will  comply  as to form and  substance  with  the  applicable
requirements under the Act, the Exchange Act, and the Rules and Regulations.

         (n) The  Company  shall  furnish  to the  Representative  as  early  as
practicable prior to each of the date hereof, and the Closing Date but not later
than two business days prior thereto,  a copy of the latest available  unaudited

<PAGE>

interim financial  statements of the Company (which in no event shall be as of a
date  more  than  30  days  prior  to the  effective  date  of the  Registration
Statement) which have been read by the Company's independent public accountants,
as stated in their letters to be furnished pursuant to Section 9(g) hereof.

         (o) The Company shall cause the Securities to be quoted on OTC Bulletin
Board for a period of five years from the date hereof shall use its best efforts
to maintain such quotation of the Securities.

         (p)  For a  period  of  three  years  from  the  Closing  Date,  at the
Representative's request, the Company shall furnish to the Representative at the
Company's  sole expense,  daily  consolidated  transfer  sheets  relating to the
Common Stock and Warrants.

         (q) Until the completion of the  distribution  of the Securities but in
no event more than 25 days  after the  Effective  Date,  the  Company  shall not
without  prior  written  consent  of  the  Representative,  issue,  directly  or
indirectly any press release or other communication or hold any press conference
with  respect to the  Company or its  activities  or the  offering  contemplated
hereby.

         (r) Until the  earlier to occur of (i) the seventh  anniversary  of the
date hereof, and (ii) the sale to the public of the Representative's Securities,
the Company will not take any action or actions  which may prevent or disqualify
the Company's use of Form S-1 (or other  appropriate  form) for the registration
under the Act of the Representative's Securities.

         (s) For a period of not less than two years from the Closing Date,  the
Company will  recommend  and use its best efforts to elect the  Representative's
designee (the "Designee") at the Representative's  option, either as a member of
or a non-voting observer to the Company's Board of Directors;  such Designee, if
elected or appointed,  shall attend meetings of the Board and receive no more or
less  compensation  than is paid to other  directors of the Company and shall be
entitled  to receive  reimbursement  for all  reasonable  expenses  incurred  in
attending  such  meetings,  including,  but not  limited to,  food,  lodging and
transportation.  To the  extent  permitted  by law,  the  Company  will agree to
indemnify the  Representative  and the Designee for the actions of such Designee
as  a  director  of  the  Company.   The  Company  shall  include  each  of  the
Representative  and the Designee as an insured under the insured policy referred
to in Section 7(gg) of this agreement.  If the Representative  does not exercise
its option to  designate  a member of or an advisor  to the  Company's  Board of
Directors,  the  Representative  shall  nevertheless  have  the  right to send a
representative  (who need not be the same  individual  from  meeting to meeting,
although the  Representative  shall endeavor to send the same  representative to
each  meeting to observe  such  meeting of the Board of  Directors.  The Company
agrees to give the Representative  notice of each such meeting not later than it
gives such notice and provides such items to the other directors.

     (t) The  Company  agrees that any and all future  transactions  between the
Company and its officers,  directors,  principal shareholders and the affiliates
of the foregoing  persons will be on terms no less favorable to the Company than
could reasonably be obtained in arm's length transactions with independent third
parties,  and that any such  transactions  also be approved by a majority of the
Company's outside  independent  directors  disinterested in the transaction,  if
any.

<PAGE>

         (u)  Until the  offering  contemplated  hereby  has been  completed  or
terminated, if there shall occur any event relating to or affecting, among other
things, the Company or any affiliate  thereof,  or the operations of the Company
as described in the Offering Documents, as a result of which it is necessary, in
the opinion of counsel for the  Representative  or counsel for the  Company,  to
amend or supplement the Offering  Documents in order that the Offering Documents
will not  contain  an untrue  statement  of a  material  fact or omit to state a
material fact necessary in order to make the statements therein, in the light of
the circumstances under which they were made, not misleading,  the Company shall
immediately  prepare and furnish to the  Representative  a reasonable  number of
copies of an appropriate  amendment of or supplement to the Offering  Documents,
in form and substance satisfactory to counsel for the Representative.

         (v) The  Company  shall  apply  the net  proceeds  from the sale of the
Securities in the manner,  and subject to the conditions,  substantially  as set
forth under "Use of Proceeds" in the Prospectus.

         (w) The Company shall be  responsible  for, and shall pay, all expenses
directly and necessarily  incurred in connection with this Offering,  including,
but not limited to, the costs of preparing,  printing, mailing and filing, where
necessary,  the Offering  Documents and all amendments and supplements  thereto;
the Company's  legal and accounting  fees,  transfer agent fees and the blue sky
fees,  filing  fees  and  disbursements  of  the  Representative's   counsel  in
connection  with  blue sky  matters,  as well as the fees  and  expenses  of the
Representative as set forth in Section 8(b) hereof.

         (x) Except as disclosed in the Offering  Documents  the Company has not
prior to the date hereof issued and  irrespective  of such  disclosure  will not
hereafter  issue,  any of the  Company's  Common  Stock,  or Preferred  Stock(as
defined in the Offering Documents) or securities exercisable or convertible into
any of such  securities or enter into any agreement  therefor in satisfaction of
any obligation or  indebtedness  of the Company  arising out of any agreement to
which  the  Company  is a party or by which  the  Company  is bound now or for a
period of one year after the Effective Date.

         (aa) Until one (1) year from the date hereof,  the maximum number of 
shares of capital  stock of the Company  issuable  under its 1995 Long Term
Incentive  Plan and 1996  Non-Qualified  Stock  Option  Plan  shall  not  exceed
2,000,000 without the prior written consent of the Representative.

         (bb) Except as contemplated  hereby during the period commencing on the
date hereof and ending on the Closing Date, the Company shall not, without prior
notice to and consent of the  Representative,  (a) issue any securities or incur
any  liability or  obligation  except the purchase of  inventory,  equipment and
machinery  for  the  Company's  manufacturing  operations  as  described  in the
Offering Documents, (b) enter into any transaction not in the ordinary course of
business, or (c) declare or pay any dividend on its capital stock.

<PAGE>

         (cc) The Company shall for a period of no less than five years from the
date hereof cause and/or take all action  necessary to maintain no less than two
(2) outside directors on the Company's Board of Directors.

         (dd) For a period of three (3) years from the date hereof,  the Company
shall  register  with and remain  covered  by the  Corporation  Records  Service
published by Standard and Poors Corporation.

    5.   Payment of Expenses.

         (a) The  Company  hereby  agrees to pay on the first  Closing  Date all
expenses and fees (other than fees of Underwriters' counsel,  except as provided
in  subclause  (iv) of this section  8(a))  incident to the  performance  of the
obligations  of the Company  under this  Agreement  and the  Warrant  Agreement,
including,  without  limitation,  (i) the fees and expenses of  accountants  and
counsel for the Company; (ii) all costs and expenses incurred in connection with
the preparation, duplication, printing (including mailing and handling charges),
filing,  delivery  and mailing  (including  the payment of postage  with respect
thereto) of the Registration Statement and the Prospectus and any amendments and
supplements  thereto  and the  duplication,  mailing  (including  the payment of
postage with respect  thereto) and  delivery of this  Agreement,  the  Agreement
Among Underwriters,  the Selected Dealer Agreement,  the Powers of Attorney, and
related  documents,  including  the  cost  of  all  copies  thereof  and  of the
Preliminary  Prospectus  and of the  Prospectus  and any  amendments  thereof or
supplements  thereto  supplied  to the  Underwriters  and  such  dealers  as the
Underwriters may request; (iii) the printing,  engraving,  issuance and delivery
of the  Securities;  (iv)  the  qualification  of  the  Securities  under  state
securities  or "Blue Sky" laws,  including the costs of printing and mailing the
"Preliminary  Blue Sky  Memorandum," the  "Supplemental  Blue Sky Memorandum" if
any, and  disbursements  and fees of counsel to the  Underwriters  in connection
therewith (such fees and disbursements to be so reimbursed not to exceed $35,000
in the aggregate;  (v) the fees and  disbursements of  Underwriter's  counsel in
connection with the qualification  with the NASD of the terms of the transaction
relating to  underwriting  compensation;  (vi)  advertising  costs and expenses,
including  but not limited to costs and  expenses in  connection  with the "road
show,"  information  meetings and presentations,  and "tombstone"  advertisement
expenses;  (vii) fees and  expenses of the  transfer  agent and  registrar,  and
(viii)  the fees  payable to the  Commission,  the NASD and OTC  Bulletin  Board
including the fees and expenses  incurred in connection  with the listing of the
Securities on the OTC Bulletin Board.

         (b) The Company  further  agrees  that,  in  addition  to the  expenses
payable  pursuant  to  subsection  (a) of this  Section  8,  it will  pay to the
Representative  on the Closing Date by certified or bank cashier's  check or, at
the  election  of the  Representative,  by  deduction  from the  proceeds of the
offering contemplated herein a non-accountable  expense allowance equal to three
percent (3%) of the gross proceeds  received by the Company from the sale of the
Securities,  it being  acknowledged that $50,000 of said amount has already been
delivered to the Representative.

<PAGE>

    6.  Conditions of the  Underwriters'  Obligations.  The  obligations  of the
Underwriters  hereunder  shall be  subject  to the  continuing  accuracy  of the
representations  and  warranties of the Company herein as of the date hereof and
as of each  Closing  Date,  as if they had been  made on and as of each  Closing
Date,  the accuracy on and as of each Closing Date of the statements of officers
of the Company made pursuant to the provisions  hereof,  and the  performance by
the Company on and as of each  Closing  Date of its  covenants  and  obligations
hereunder and to the following further conditions:

         (a) The  Registration  Statement shall have become  effective not later
than  5:00  p.m.  New  York  time,  on the date  subsequent  to the date of this
Agreement or such later date and time as shall be consented to in writing by the
Representative,   and,  at  the  Closing  Date  no  stop  order  suspending  the
effectiveness  of the  Registration  Statement  shall  have been  issued  and no
proceedings  for that purpose shall have been  instituted or shall be pending or
contemplated by the Commission and any request on the part of the Commission for
additional   information  shall  have  been  complied  with  to  the  reasonable
satisfaction of the Representative. If the Company has elected to rely upon Rule
430A of the Rules and Regulations,  the price of the Shares and Warrants and any
price-related  information  previously  omitted from the effective  Registration
Statement  pursuant  to such  Rule  430A  shall  have  been  transmitted  to the
Commission  for  filing  pursuant  to Rule  424(b) of the Rules and  Regulations
within the  prescribed  time  period,  and prior to the Closing Date the Company
shall have provided evidence  satisfactory to the  Representative of such timely
filing, or a post-effective amendment providing such information shall have been
promptly filed and declared  effective in accordance  with the  requirements  of
Rule 430A of the Rules and Regulations.

         (b) The Registration  Statement,  or any amendment  thereto,  shall not
contain an untrue  statement of a material fact or omit to state a material fact
which is required to be stated  therein or is necessary  to make the  statements
therein not misleading,  or the Prospectus, or any supplement thereof, shall not
contain an untrue statement of a material fact, or omit to state a material fact
which is required to be stated  therein or is necessary  to make the  statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.

         (c)  At  each  of  the  Effective  Date  and  each  Closing  Date,  the
Underwriters  shall  have  received  the  opinion  of Blau,  Kramer,  Wactlar  &
Lieberman,  P.C. (the "Firm")  counsel to the Company,  dated the Effective Date
and each Closing Date,  respectively,  addressed to the Underwriters and in form
and substance satisfactory to IAR, to the effect that:

                        (i)  the Company (A) has been duly organized and is 
                             validly existing as a corporation in good standing 
                             under the laws of the jurisdiction of its
                             incorporation; (B) is duly qualified and licensed 
                             for the transaction of business and in good 
                             standing as a foreign corporation in every
                             jurisdiction in which its ownership, leasing, 
                             licensing or use of property and assets or the 
                             conduct of its Business makes such
                             qualification necessary except where the failure 

<PAGE>
                             
                             to be so qualified does not now have and will not 
                             in the future have a Material Adverse
                             Effect; and (C) has all requisite corporate power 
                             and authority, has obtained any and all material 
                             authorizations, approvals, orders,
                             licenses, certificates, franchises and permits of 
                             and from all governmental or regulatory officials 
                             and bodies, to own or lease its properties and 
                             conduct its Business.  The disclosures in the
                             Registration Statement concerning the effects of 
                             Federal, state and local laws, rules and 
                             regulations on the Company's business as
                             currently conducted and as contemplated are 
                             accurate in all respects and do not omit to state 
                             a fact necessary to make the statements
                             contained therein not misleading in light of the 
                             circumstances in which they were made;

                       (ii)  the Firm  has not been  engaged  to  perform  legal
                             services in connection with any transaction whereby
                             the  Company  would  acquire  an  interest  in  any
                             corporation,  partnership,  joint venture, trust or
                             other business entity;

                      (iii)  the Company has a duly authorized, issued and
                             outstanding capitalization as set forth in the 
                             Prospectus (and any amendment or supplement 
                             thereto) under the heading "Capitalization" and 
                             except as set forth in the Prospectus, the Company 
                             is not a party to or bound by any instrument,
                             agreement or other arrangement providing for it to
                             issue any capital stock, rights, warrants, options
                             or other securities.  The Securities and all other
                             securities issued or issuable by the Company have 
                             been duly authorized; all outstanding shares of
                             Common Stock have been fully paid for and are 
                             non-assessable, and the Securities when issued, 
                             paid for and delivered in accordance with
                             the terms hereof and of the Warrant Agreement, 
                             will be validly issued fully paid and non-
                             assessable.  The Securities conform to the
                             description thereof in the Prospectus.  All 
                             corporate action required to be taken for the 
                             authorization, issue and sale of the Securities 
                             has been duly and validly taken. The 
                             Representative's Securities constitute valid and 
                             binding obligations of the Company to issue and
                             sell, upon exercise thereof and payment therefor, 
                             the number and type of securities of the Company 
                             called for thereby.  Upon the issuance
                             and delivery pursuant to this Agreement, the 
                             Warrant Agreement and the RPO of the Securities 
                             and Representative's Securities, as
                             applicable, the Underwriters will acquire title 
                             to the Firm Securities, and the Representative 
                             will acquire title to the Representative's
                             Securities, free and clear of any pledge, lien, 
                             charge, claim, encumbrance, pledge, security 
                             interest, or other restriction or equity

<PAGE>
                             
                             of any kind whatsoever. No transfer tax is payable 
                             by or on behalf of the Underwriters in connection 
                             with (A) the issuance by the Company
                             of the Securities; (B) the purchase by the 
                             Underwriters and the Representative of the Firm 
                             Securities and the Representative's Securities, 
                             respectively, from the Company; (C) the 
                             consummation by the Company of any of its 
                             obligations under this Agreement, the
                             Warrant Agreement or the RPO or (D) resales of the 
                             Firm Securities in connection with the 
                             distribution contemplated hereby;

                       (iv)  the  Registration  Statement has become  effective 
                             under the Act, and, if applicable,  filing of all 
                             pricing information has been timely made
                             in the appropriate form under Rule 430A, and to 
                             counsel's knowledge no stop order  suspending  the
                             effectiveness  of  the  Registration  Statement 
                             or preventing the use of the preliminary 
                             prospectus or any part of any thereof has been 
                             issued and no proceeding  for that purpose has 
                             been  instituted or is pending,  or is  threatened 
                             or  contemplated  under the Act; 

                       (v)   counsel does not know of any agreements, contracts 
                             or other documents  required by the Act to be
                             described in the Registration Statement and the 
                             Prospectus or to be filed as exhibits to the  
                             Registration  Statement  (or required to be
                             filed  under  the   Exchange   Act  if  upon  such 
                             filing  they  would  be  incorporated,  in whole 
                             or in part, by reference therein) which are not so
                             described or filed; the descriptions in the 
                             Registration  Statement and the Prospectus and any
                             supplement or amendment  thereto of contracts and
                             other documents  to  which  the  Company  is a 
                             party  or by  which  it is  bound, incorporated  
                             by  reference  into  the  Prospectus  and any  
                             supplement  or amendment thereto, are accurate 
                             and fairly present in all material respects
                             the information  required to be presented therein;
                             to counsel's  knowledge there is no action, 
                             arbitration, suit, proceeding,  inquiry, 
                             investigation, litigation,  governmental,  legal
                             or other proceeding  (including,  without
                             limitation  those  having   jurisdiction  over
                             environmental  or  similar matters),  domestic or 
                             foreign,  pending or threatened against the
                             Company, or involving the properties or business 
                             of the Company which is required to
                             be disclosed in the  Registration  Statement which 
                             is not so disclosed.  No Federal,  state or local 
                             statute or regulation  required to be described in
                             the Prospectus is not described as required;

                       (vi)  the Company has full corporate power and authority 
                             to enter into each of this Agreement, the RPO and 
                             the Warrant Agreement and to consummate the 
                             transactions contemplated therein; and each of 
                             this Agreement, the RPO and the Warrant Agreement
                             has been duly authorized, executed and delivered 
                             by or on behalf of the Company.
<PAGE>

                             Each of this Agreement, the RPO and the Warrant 
                             Agreement, assuming due authorization, execution 
                             and delivery by each other party thereto, 
                             constitutes a legal, valid and binding agreement 
                             of the Company enforceable against the Company in 
                             accordance with its respective terms (except as 
                             such enforceability may be limited by applicable 
                             bankruptcy, insolvency, reorganization, moratorium 
                             or other laws of general application relating to 
                             or affecting enforcement of creditors' rights 
                             generally and the application of general equitable
                             principles in any action, legal or equitable, and 
                             except as to those provisions relating to 
                             indemnity or contribution as to which no
                             opinion is expressed).  None of the Company's
                             execution, delivery or performance of this 
                             Agreement, the Warrant Agreement, the RPO, or
                             the conduct of its Business will result in any 
                             breach or violation of any of the terms or 
                             provisions of, or conflicts or will conflict with 
                             or constitutes or will constitute a default under, 
                             or result in the creation or imposition of any 
                             lien, charge, claim, encumbrance, pledge,
                             security interest, defect or other restriction or 
                             equity of any kind whatsoever upon, any property 
                             or assets (tangible or intangible) of the
                             Company pursuant to the terms of (A) the articles 
                             of incorporation or by-laws of the Company; 
                             (B) any material license, contract,
                             indenture, mortgage, deed of trust, voting trust 
                             agreement, shareholders agreement, note, loan or 
                             credit agreement or any other agreement or 
                             instrument to which the Company is a party or by 
                             which it is or may be bound or to which any of its
                             properties or assets (tangible or intangible) is 
                             or may be subject; (C) any Federal, state or
                             local statute, judgment, decree, order, rule or 
                             regulation applicable to the Company of any 
                             arbitrator, court, regulatory body or
                             administrative agency or other governmental agency 
                             or body, domestic or foreign, having jurisdiction 
                             over the Company or any of its properties, or 
                             (D) have any Material Adverse Effect on any permit,
                             certification, registration, approval, consent, 
                             license or franchise necessary for the Company to 
                             own or lease and operate any of its
                             properties and to conduct its Business or the 
                             ability of the Company  to make use thereof;

                      (vii)  the Firm has not been engaged to provide legal
                             services with respect to, nor does the Firm have 
                             any knowledge of, any breach of or a
                             default under, any term or provision of any 
                             license, contract, indenture, mortgage, 
                             installment sale agreement, deed of trust, lease,
                             voting trust agreement, shareholders' agreement, 
                             note, loan or credit agreement or any other 
<PAGE>

                             agreement or instrument evidencing any
                             obligation for borrowed money, or any other 
                             agreement or instrument to which the Company is a 
                             party or by which the Company may be  bound or to
                             which the property or assets (tangible or 
                             intangible) of the Company is subject or affected. 
                             The Company is not in violation of any term or 
                             provision of its certificate of incorporation or
                             by-laws or, to counsel's knowledge in violation of
                             any franchise, license, permit, judgment, decree, 
                             order, statute, rule or regulation;

                    (viii)   the statements in the Prospectus under the 
                             headings "THE COMPANY", "BUSINESS", "MANAGEMENT," 
                             "PRINCIPAL STOCKHOLDERS, "SELLING SECURITYHOLDERS",
                             "CERTAIN TRANSACTIONS", "DESCRIPTION OF
                             SECURITIES", and "SHARES ELIGIBLE FOR FUTURE SALE"
                             have been reviewed by such counsel, and insofar as 
                             they refer to statements of law, descriptions of 
                             statutes, licenses, rules or regulations or legal 
                             conclusions, except for any of the foregoing
                             opined upon to the underwriters by counsel to the 
                             Company other than Blau, Kramer, Wactlar & 
                             Lieberman, P.C.; are correct in all
                             material respects;

                       (ix)  the Firm Securities have been accepted for 
                             quotation on the OTC Bulletin Board;

                        (x)  to  counsel's  knowledge,   there  are  no  claims,
                             payments, issuances, arrangements or understandings
                             for  services  in  the  nature  of  a  finder's  or
                             origination  fee  with  respect  to the sale of the
                             Securities   hereunder  or   financial   consulting
                             arrangement or any other arrangements,  agreements,
                             understandings,  payments  or  issuances  that  may
                             affect   the   Underwriters'    compensation,    as
                             determined by the NASD;

                       (xi)  to counsel's knowledge, the Company is not party to
                             any ERISA plans or defined benefit plan, as defined
                             in Section 3(35) of ERISA; and

                      (xii)  The Securities, when issued in accordance with the 
                             terms of this Agreement, will be duly and validly 
                             issued.  The stock certificates and warrants 
                             comprising the Securities are in due and proper 
                             legal  form.  To the knowledge of such counsel 
                             and except as disclosed in the Prospectus, no 
                             holder of any of the Company's securities has any
                             rights, "demand," "piggyback" or otherwise, to 
                             have such securities registered or to demand the 

<PAGE>

                             filing of a registration statement.  Except
                             as set forth in the Prospectus, there are no 
                             preemptive or other rights to subscribe for or
                             purchase, or any restriction upon the voting or
                             transfer of, any shares of Common Stock, under the
                             Certificate of Incorporation or By-Laws of the 
                             Company or under the General Corporation Law of 
                             the State of Delaware, or, to the knowledge of
                             such counsel, under any agreement or other 
                             outstanding instrument to which the Company is a 
                             party or by which it is bound.

                     (xiii)  To such counsel's knowledge, no approval or 
                             consent of any court, board or governmental agency,
                             instrumentality or authority of the United States 
                             or of any state having jurisdiction or authority
                             over the Company or of any other third party, not 
                             duly obtained (other than any approval or consent 
                             required under any state securities or Blue
                             Sky laws) is required for the valid authorization, 
                             issuance, sale and delivery of the Securities and 
                             the consummation of the transactions
                             contemplated by this Agreement, the Warrant 
                             Agreement, the RPO or the Offering Documents.

                      (xiv)  To such counsel's knowledge, there are no claims, 
                             actions, suits, hearings, investigations,
                             inquiries or proceedings of any kind or
                             nature, before or by any court, governmental
                             authority, tribunal or instrumentality pending or
                             threatened against the Company or involving the
                             properties of the Company which could materially 
                             and adversely affect the Business of the Company, 
                             or which would reasonably be expected to
                             materially adversely affect the transactions
                             or other acts contemplated by this Agreement, the
                             Warrant Agreement, the RPO or the validity or 
                             enforceability of such agreements.

                       (xv)  To such counsel's knowledge,  there are no material
                             licenses,  permits,  certificates,   registrations,
                             approvals or consents of any  governmental  agency,
                             commission,  board,  instrumentality  or department
                             that are  required to be obtained by the Company in
                             order to conduct its current or presently  proposed
                             business as  described  in the  Offering  Documents
                             which have not been so obtained  and the failure to
                             so  obtain  which  would  have a  Material  Adverse
                             Effect.

                      (xvi)  To such counsel's knowledge and except as disclosed
                             in the  Prospectus,  the issuance of the Securities
                             will not give any  holder  of any of the  Company's
                             outstanding securities or rights to purchase shares
                             of  the  Company's   Common  Stock,  the  right  to
                             purchase  any  additional  shares of  Common  Stock
                             and/or  the right to  purchase  shares at a reduced
                             price.

         The  opinion  shall  also state that the  Registration  Statement,  the
Prospectus  and each  amendment  thereto or supplement  thereof  (except for the
financial  statements  and schedules and other  financial  information  included
therein,  as to which such counsel will express no opinion) comply as to form in
all material respects with the applicable  requirements of the Act and the Rules
and Regulations.

<PAGE>

         Such  counsel's  opinion  shall also  include a statement to the effect
that it has participated in conferences with officers and other  representatives
of the Company  representatives  of the  independent  public  accountants of the
Company and  representatives  of the Representative at which the contents of the
Registration  Statement and the Prospectus  were  discussed  and,  although such
counsel is not passing upon and does not assume responsibility for the accuracy,
completeness  or  fairness  of the  statements  contained  in  the  Registration
Statement  or the  Prospectus,  on the  basis of the  foregoing  (relying  as to
materiality  to  a  large  extent  upon  the  opinions  of  officers  and  other
representatives  of the Company),  nothing has come to such counsel's  attention
that  causes  it to  believe  that the  Registration  Statement  at the time the
Registration  Statement  became  effective  contained  an untrue  statement of a
material fact or omitted to state a material fact required to be stated  therein
or  necessary  to make  the  statements  therein  not  misleading,  or that  the
Prospectus at the date of the Prospectus and as  supplemented  or amended at all
times  up to and  including  the  date  of such  opinion,  contained  an  untrue
statement of a material  fact or omitted to state a material fact required to be
stated  therein,  in light of  circumstances  under  which they were  made,  not
misleading (it being understood that such counsel expresses no opinion or belief
with respect to the financial statements and schedules,  statistical information
or  other  financial  information  included  in the  Registration  Statement  or
Prospectus,  or as to information set forth in the Registration  Statement under
the captions "Risk Factors -- Government Regulation",  "Business -- Intellectual
Properties  Patent,  Patents  Pending and  Products",  "Business  --  Government
Regulation" and "Business -- Legal Proceedings").

         (d) On or prior to each Closing Date, the Representative  shall receive
from the  President  and chief  financial  officer of the Company a  certificate
dated the date of each Closing Date stating that:

                        (i)  the  representations  and warranties of the Company
                             in this  Agreement  are  true  and  correct  in all
                             material respects,  on and as of each Closing Date,
                             and the Company has  complied  with all  agreements
                             and  covenants   and   satisfied   all   conditions
                             contained  in  this  Agreement  on its  part  to be
                             performed  or satisfied at or prior to each Closing
                             Date;

                       (ii)  no stop order  suspending the  effectiveness of the
                             Registration Statement or any part thereof has been
                             issued,  and no  proceedings  for that purpose have
                             been  instituted  or are pending or, to the best of
                             each of such person's knowledge, after due inquiry,
                             are contemplated or threatened under the Act;

                      (iii)  the Registration Statement and Prospectus contain 
                             all statements and information required to be 
                             included therein, and neither of the Registration 
                             Statement or the Prospectus includes any untrue
                             statement of a material fact or omits to state any 

<PAGE>

                             material fact required to be stated therein or 
                             necessary to make statements therein not
                             misleading and neither the Preliminary Prospectus 
                             or any supplement thereto includes any untrue 
                             statement of a material fact or omits to
                             state any material fact required to be stated 
                             therein or necessary to make the statements 
                             therein, in light of the circumstances under
                             which they were made, not misleading, and

                       (iv)  subsequent to the respective dates as of which 
                             information is given in the Registration Statement
                             and the Prospectus, (A) the Company has not 
                             incurred up to and including each Closing Date, 
                             other than in the ordinary course of its business, 
                             any material liabilities or obligations,
                             direct or contingent; (B) the Company has not paid 
                             or declared any dividends or other distributions
                             on its capital stock; (C) the Company has not 
                             entered into any transactions not in the ordinary 
                             course of business; (D) there has not been any 
                             change in the capital stock or long-term debt or 
                             any increase in the short-term borrowings of the
                             Company; (E) the Company has not sustained any 
                             loss or damage to its property or assets, whether 
                             or not insured; (F) there is no litigation
                             which is pending or threatened (or circumstances 
                             giving rise to same) against the Company or any
                             affiliated party or any of the foregoing
                             which is required to be set forth in an amended 
                             or supplemental Prospectus which has not been set
                             forth, and (G) there has occurred no event 
                             required to be set forth in an amended or 
                             supplemental Prospectus which has not been set 
                             forth.

(References to the Registration  Statement and the Prospectus in this subsection
are to  such  documents  as  amended  and  supplemented  at  the  date  of  such
certificate.)

         (e)  By  the  Effective  Date,  the  Underwriters  will  have  received
clearance from the NASD as to the amount of compensation allowable or payable to
the Underwriters.

         (f) At the date this Agreement is executed, the Underwriters shall have
received a letter,  dated such date,  addressed to the  Underwriters in form and
substance satisfactory in all respects (including the non-material nature of the
changes  or  decreases,  if any,  referred  to in  clause  (iii)  below)  to the
Underwriters and Underwriters' counsel, from Grant Thornton LLP.

                        (i)  confirming  that  they  are  independent  certified
                             public  accountants  with  respect  to the  Company
                             within the  meaning  of the Act and the  applicable
                             Rules and Regulations;
<PAGE>

                       (ii)  stating that it is their opinion that the financial
                             statements and supporting schedules and footnotes 
                             thereto of the Company included in the 
                             Registration Statement comply as to form in all 
                             material respects with the applicable accounting 
                             requirements of the Act and the Rules and 
                             Regulations thereunder and that the Representatives
                             may rely upon the opinion of Grant Thornton LLP 
                             with respect to the financial statements and 
                             supporting schedules included in the Registration 
                             Statement;

                      (iii)  stating that, on the basis of a limited review 
                             which included a reading of the latest available 
                             unaudited interim financial statements of the
                             Company (with an indication of the date of the 
                             latest available unaudited interim financial 
                             statements), a reading of the latest
                             available minutes of meetings of the shareholders 
                             and board of directors and the various committees 
                             of the board of directors of the Company, 
                             consultations with officers and other employees of 
                             the Company responsible for financial and
                             accounting matters and other specified procedures 
                             and inquiries, nothing has come to their
                             attention which would lead them to believe that 
                             (A) the unaudited financial statements and 
                             supporting schedules of the Company
                             included in the Registration Statement, if any,
                             do not comply as to form in all material respects 
                             with the applicable accounting requirements of the
                             Act and the Rules and Regulations or are not
                             fairly presented in conformity with generally 
                             accepted accounting  principles applied on a basis
                             substantially consistent with that of the
                             audited financial statements of the Company 
                             included in the Registration Statement, or (B) at 
                             a specified date not more than five days prior to 
                             the Effective Date, there has been any change in 
                             the capital stock or long-term debt of the Company,
                             or any decrease in the shareholders' equity or 
                             net current assets or net assets of the
                             Company as compared with amounts shown in the 
                             June 30, 1996 balance sheet included in the 
                             Registration Statement, other than as set
                             forth in or contemplated by the Registration 
                             Statement, or, if there was any change or decrease,
                             setting forth the amount of such change
                             or decrease;

                       (iv)  setting  forth,  at a date not later than five days
                             prior  to the date of the  Registration  Statement,
                             the amount of liabilities of the Company (including
                             a breakdown of commercial paper and notes payable);

                        (v)  stating that they have compared specific dollar 
                             amounts, numbers of shares, percentages of
                             revenues and earnings, statements and other
                             financial information pertaining to the Company 
                             set forth in the Prospectus in each case to the 
                             extent that such amounts, numbers, percentages, 
                             statements and information may be derived from the
                             general accounting records, including work sheets, 
                             of the Company and excluding any questions
                             requiring an interpretation by legal
                             counsel, with the results obtained from the 
                             application of specified readings, inquiries and 
                             other appropriate procedures (which
                             procedures do not constitute an examination in 
                             accordance with generally accepted auditing 
                             standards) set forth in the letter and found
                             them to be in agreement, and
<PAGE>

                       (vi)  statements as to such other matters incident to the
                             transaction     contemplated    hereby    as    the
                             Representative may request.

         (g) On each Closing  Date,  there shall have been duly  tendered to the
Representative for the several Underwriters'  accounts,  the certificates in the
names and denominations requested by the Representative for the Securities.

         (h) No order  suspending the sale of the Securities in any jurisdiction
designated by the Representative  pursuant to subsection (e) of Section 7 hereof
shall have been issued on the Closing Date and no  proceedings  for that purpose
shall have been instituted or shall be contemplated.

         (i) On or before  each  Closing  Date and upon  exercise of the RPO and
payment of the exercise price  therefor,  if applicable,  the Company shall have
executed and delivered to the Representative, the Representative's Securities in
the such  denominations and to such designees as shall have been provided to the
Company.

         (j) On or before  Closing  Date,  the  Securities  shall have been duly
approved for quotation on the OTC Bulletin Board.

         (k) On or before  Closing Date,  there shall have been delivered to the
Representative all of the Lock-up Agreements, in form and substance satisfactory
to Underwriters' counsel.

         (l) On or before  Closing Date, the Company shall have executed the RPO
and the Warrant Agreement,  substantially in the forms thereof filed as exhibits
to the Registration Statement.

         (m) On or before the  Effective  Date the Company  shall deliver to the
Representative  satisfactory results of UCC, lien and title searches effected in
all appropriate jurisdictions,  showing that the Company's assets, including all
of its intellectual  properties,  except as set forth in the offering documents,
are unencumbered,  and satisfactory evidence,  including trademark and copyright
searches, of its unencumbered title to its owned intellectual properties.

<PAGE>

         If any  condition  to the  Underwriters'  obligations  hereunder  to be
fulfilled   prior  to  or  at  the  Closing  Date  is  not  so  fulfilled,   the
Representative  may terminate this Agreement on notice to the Company or, if the
Representative  so elects,  it may waive any such conditions which have not been
fulfilled  or  extend  the time for  their  fulfillment,  and  proceed  with the
transactions contemplated by this Agreement.

    7.   Indemnification.

         (a) The  Company  agrees to  indemnify  and hold  harmless  each of the
Underwriters  (for purposes of this Section 7  "Underwriters"  shall include the
officers,   directors,   partners,   employees,   agents  and   counsel  of  the
Underwriters),  including specifically each person who may be substituted for an
Underwriter (a "controlling person") within the meaning of Section 15 of the Act
or Section  20(a) of the  Exchange  Act,  from and  against  any and all losses,
claims,  damages,  expenses or  liabilities,  joint or several  (and  actions in
respect thereof),  whatsoever (including but not limited to any and all expenses
whatsoever reasonably incurred in investigating,  preparing or defending against
any litigation,  commenced or threatened, or any claim whatsoever),  as such are
incurred,  to which the  Underwriters  or such  controlling  person  may  become
subject under the Act, the Exchange Act or any other statute or at common law or
otherwise or under the laws of foreign countries,  arising out of based upon any
untrue statement or alleged untrue statement of a material fact contained (i) in
any Preliminary  Prospectus,  the  Registration  Statement or the Prospectus (as
from  time  to  time  amended  and  supplemented);  (ii)  in any  post-effective
amendment or amendments  or any new  registration  statement  and  prospectus in
which is included  securities of the Company issued or issuable upon exercise of
the  Securities,  or  (iii) in any  application  or other  document  or  written
communication (in this Section 7 collectively called "application")  executed by
the Company or based upon  written  information  furnished by the Company in any
jurisdiction  in order to  qualify  the  Securities  under the  securities  laws
thereof or filed with the Commission, any state securities commission or agency,
OTC Bulletin Board or any other securities exchange;  or the omission or alleged
omission therefrom of a material fact required to be stated therein or necessary
to make the statements therein not misleading (in the case of the Prospectus, in
light of the circumstances  under which they were made) unless such statement or
omission was made in reliance  upon and in conformity  with written  information
furnished to the Company  expressly for use in any Preliminary  Prospectus,  the
Registration  Statement or  Prospectus,  or any amendment  thereof or supplement
thereto, or in any application, as the case may be.

         The indemnity  agreement  above referred to shall be in addition to any
liability which the Company may have at common law or otherwise.

         (b) Each of the  Underwriters  agrees  severally,  but not jointly,  to
indemnify and hold harmless the Company,  each of its officers and directors who
has signed  the  Registration  Statement,  and each other  person,  if any,  who
controls the  Company,  within the meaning of the Act, to the same extent as the
foregoing  indemnity from the Company to the  Underwriters but only with respect
to statements or omissions,  if any,  made in any  Preliminary  Prospectus,  the
Registration  Statement or  Prospectus  or any  amendment  thereof or supplement

<PAGE>

thereto or in any  application  made in reliance upon, and in strict  conformity
with, written information furnished to the Company by such Underwriter expressly
for use in such Preliminary Prospectus, the Registration Statement or Prospectus
or any amendment  thereof or  supplement  thereto or any such  application.  The
Company  acknowledges that the statements with respect to the public offering of
the  securities  set forth  under the  heading  "Underwriting,"  the risk factor
entitled  "Experience of the  Underwriter" and the  stabilization  legend in the
Prospectus have been furnished by the Underwriters expressly for use therein and
constitute  the only  information  furnished  in  writing by or on behalf of the
Underwriters for inclusion in the Prospectus.

         (c) Promptly after receipt of an indemnified party under this Section 7
of  notice  of  the  commencement  of  any  action,  suit  or  proceeding,  such
indemnified party shall, if a claim in respect thereof is to be made against one
or more  indemnifying  parties  under this Section 7, notify each party  against
whom indemnification is to be sought in writing of the commencement thereof (but
the  failure so to notify an  indemnifying  party  shall not relieve it from any
liability  which it may have under this  Section 7 except to the extent  that it
has  been  prejudiced  in any  material  respect  by such  failure  or from  any
liability  which it may have  otherwise).  In case any such  action  is  brought
against any indemnified  party,  and it notifies an indemnifying  party,  and it
notifies  an  indemnifying  party or parties of the  commencement  thereof,  the
indemnifying  party or parties will be entitled to participate  therein,  and to
the extent it may elect by written  notice  delivered to the  indemnified  party
promptly after receiving the aforesaid  notice from such  indemnified  party, to
assume  the  defense  thereof  with  counsel  reasonably  satisfactory  to  such
indemnified  party.  Notwithstanding  the foregoing,  the  indemnified  party or
parties shall have the right to employ its or their own counsel in any such case
but the  fees and  expenses  of such  counsel  shall  be at the  expense  of the
indemnified  party or parties  unless (i) the  employment  of such counsel shall
have been authorized in writing by the  indemnifying  parties in connection with
the defense of such action at the expense of the  indemnifying  party;  (ii) the
indemnifying parties shall not have employed counsel reasonably  satisfactory to
such  indemnified  party to have charge of the  defense of such action  within a
reasonable  time  after  notice of  commencement  of the  action,  or (iii) such
indemnified  party or parties shall have reasonably  concluded that there may be
defenses available to it or them which are different from or additional to those
available  to one  or  all  of the  indemnifying  parties  (in  which  case  the
indemnifying  parties  shall not have the right to direct  the  defense  of such
action on behalf of the  indemnified  party or parties),  in any of which events
such  fees  and  expenses  of one  additional  counsel  shall  be  borne  by the
indemnifying  parties. In no event shall the indemnifying  parties be liable for
fees and  expenses of more than one counsel (in  addition to any local  counsel)
separate from their own counsel for all  indemnified  parties in connection with
any  one  action  or  separate  but  similar  or  related  actions  in the  same
jurisdiction  arising  out of the same  general  allegations  or  circumstances.
Anything is this  Section 7 to the  contrary  notwithstanding,  an  indemnifying
party  shall not be liable for any  settlement  of any claim or action  effected
without  its  written  consent,  provided,  such  consent  was not  unreasonably
withheld.

         (d) In order to provide for just and equitable contribution in any case
in which (i) an indemnified  party makes claim for  indemnification  pursuant to
this Section 7, but it is judicially determined (by entry of a final judgment or
decree by a court of competent jurisdiction and the expiration of time to appeal
or the denial of the last right of appeal) that such  indemnification may not be
enforced in such case  notwithstanding  the fact that the express  provisions of

<PAGE>

this Section 7 provide for  indemnification  in such case, or (ii)  contribution
under the Act may be required on the part of any  indemnified  party,  then each
indemnifying  party  shall  contribute  to the  amount  paid as a result of such
losses, claims, damages, expenses or liabilities (or actions in respect thereof)
(A) in such  proportion  as is  appropriate  to reflect  the  relative  benefits
received by each of the contributing  parties, on the one hand, and the party to
be indemnified on the other hand from the offering of the Securities,  or (B) if
the allocation  provided by clause (A) above is not permitted by applicable law,
in such  proportion as is appropriate to reflect not only the relative  benefits
referred  to in  clause  (i) above  but also the  relative  fault of each of the
contributing  parties,  on the one hand,  and the party to be indemnified on the
other hand in connection  with the statements or omissions that resulted in such
losses, claims, damages, expenses or liabilities,  as well as any other relevant
equitable considerations.  In any case where the Company is a contributing party
and the Underwriters are the indemnified  party, the relative  benefits received
by the  Company on the one hand,  and the  Underwriters  on the other,  shall be
deemed to be in the same proportions as the total net proceeds from the offering
of the Securities  (before  deducting  expenses) bear to the total  underwriting
discounts received by the Underwriters  hereunder,  in each case as set forth in
the  table  on the  Cover  Page  of the  Prospectus.  Relative  fault  shall  be
determined by reference  to, among other  things,  whether the untrue or alleged
untrue statement of a material fact or the omission of alleged omission to state
a material  fact  relates to  information  supplied  by the  Company,  or by the
Underwriters, and the parties' relative intent, knowledge, access to information
and  opportunity  to correct or prevent such untrue  statement or omission.  The
amount  paid or  payable  by an  indemnified  party as a result  of the  losses,
claims, damages, expense or liabilities (or actions in respect thereof) referred
to above in this  subdivision  (d) shall be deemed to include any legal or other
expenses  reasonably  incurred  by such  indemnified  party in  connection  with
investigating  or  defending  any such  action or  claims.  Notwithstanding  the
provisions of this  subdivision  (d) the  Underwriters  shall not be required to
contribute any amount in excess of the underwriting  discount  applicable to the
Securities  purchased  by  the  Underwriters  hereunder.  No  person  guilty  of
fraudulent  misrepresentation  (within the meaning of Section  12(f) of the Act)
shall be  entitled  to  contribution  from any person who was not guilty of such
fraudulent  misrepresentation.  For purposes of this Section 7, each person,  if
any, who controls the Company within the meaning of the Act, each officer of the
Company  who has signed the  Registration  Statement,  and each  director of the
Company shall have the same rights to  contribution  as the Company,  subject in
each case to this  subparagraph  (d). Any party entitled to  contribution  will,
promptly  after  receipt  of  notice  of  commencement  of any  action,  suit or
proceeding  against such party in respect to which a claim for  contribution may
be made against  another party or parties under this  subparagraph  (d),  notify
such party or parties from whom contribution may be sought,  but the omission so
to notify such party or parties shall not relieve the party or parties from whom
contribution  may be sought from any  obligation  it or they have  hereunder  or
otherwise than under this  subparagraph (d), or to the extent that such party or
parties were not adversely affected by such omission. The contribution agreement
set forth above shall be in addition to any liabilities  which any  indemnifying
party may have at common law or otherwise.

<PAGE>

    8. Representations and Agreements to Survive Delivery.  All representations,
warranties, covenants and agreements contained in this Agreement or contained in
certificates  of officers of the Company  submitted  pursuant  hereto,  shall be
deemed to be  representations  warranties  and  agreements of the Company at the
Closing Date and such representations,  warranties and agreements of the Company
including without limitation the respective  indemnity  agreements  contained in
Sections 4 and 7 hereof,  shall  remain  operative  and in full force and effect
regardless of any  investigation  made by or on behalf of any  Underwriter,  the
Company,  any  controlling  person of either the  Underwriter or the Company and
shall survive the execution and/or termination of this Agreement or the issuance
and delivery of the Securities to the  Underwriters and the  Representative,  as
the case may be.

    9. Effective Date.  This Agreement shall become  effective at 9:00 a.m., New
York City time, on the next full  business day following the date hereof,  or at
such  earlier time after the  Registration  Statement  becomes  effective as the
Representative,  in its discretion, shall release the Securities for the sale to
the public,  provided,  the provisions of Sections 7, 8 and 10 of this Agreement
shall at all times be effective.  For purposes of this Section 9, the Securities
to be  purchased  hereunder  shall be deemed to have been so  released  upon the
earlier of dispatch by the  Representative  of telegrams to  securities  dealers
releasing  such shares for  offering or the  release by the  Representative  for
publication of the first newspaper advertisement which is subsequently published
relating to the Securities.

    10.  Termination.

         (a) The Representative shall have the right to terminate this Agreement
by giving written notice to the Company at any time prior to the Closing Date if
(i) market conditions are unsuitable for the offering contemplated hereby at the
price per Share and Warrant set forth in Section 5(a) hereof and the Company and
the  Representative  cannot  agree on another  price or  structure;  or (ii) the
Company  shall  have  failed,  refused,  or been  unable to  perform  any of its
obligations  hereunder,  or breached any of its  representations  or  warranties
hereunder  or  there  shall  be  a  failure  of  a  closing   condition  to  the
Representative's   obligations   hereunder;   (iii)  information  comes  to  the
Representative's  attention  subsequent  to  the  date  hereof  relating  to the
Company, its financial  operations and status, its management,  its prospects or
its position in the industry which would  preclude a successful  offering on the
terms set forth  herein;  (iv) a material  adverse  change has  occurred  in the
financial  condition,  business or prospects of the Company; (v) the Company has
failed to comply with all applicable statutes, laws, rules and regulations; (vi)
the Company cannot expeditiously  proceed with the offering contemplated hereby;
(vii) an action,  suit or proceeding at law or in equity is commenced or brought
against the Company by any Federal, state or other commission,  board or agency,
where any unfavorable  decision would  materially  adversely affect the business

<PAGE>

property,  financial condition,  prospects or income of the Company;  (viii) any
domestic or  international  event or act or occurrence  shall have disrupted the
financial markets; (ix) minimum or maximum prices shall have been established by
the  New  York  Stock  Exchange,  by  the  American  Stock  Exchange  or in  the
over-the-counter  market  by  the  NASD  (but  not  in  the  discretion  of  any
Underwriter),  or trading in securities  generally  shall have been suspended or
materially limited by either stock exchange or in the over-the-counter market by
the NASD;  (x) the United  States  shall have become  involved in a war or major
hostilities,  or if there shall have been an  escalation  in an existing  war or
major  hostilities  in which the United States is a  participant,  or a national
emergency shall have been declared in the United States;  (xi) a general banking
moratorium shall have been declared by New York or Federal authorities, or (xii)
there shall have been a material adverse change in the general market, political
or economic  conditions in the United States, such that in any such case, in the
Representative's  judgment  it would make it  inadvisable  to  proceed  with the
offering, sale and/or delivery of the Securities.

         (b) If the  Representative  exercises  its  rights  to  terminate  this
Agreement  and not proceed  with the  Offering as a result of the  circumstances
enumerated in subclauses (ii) through (xi) of the previous sentence, the Company
shall reimburse the  Representative  in full for its  accountable  out-of-pocket
expenses (including the Representative's counsel fees and disbursements),  minus
any amounts  previously paid pursuant to Section 5 hereof. If the Representative
exercises  its  rights  to  terminate   this   Agreement  as  a  result  of  the
circumstances  enumerated in subclause (i) of such  sentence,  the Company shall
reimburse the Representative in full for its accountable  out-of-pocket expenses
(including the Representative's  counsel fees and disbursements) up to a maximum
of $75,000 minus the amount previously paid pursuant to Section 5 hereof.

         (c) In the event the  Representative  elects  not to  proceed  with the
offering  contemplated hereby as a result of any condition enumerated in Section
10(a) above,  then the Company  agrees that it will not negotiate with or engage
any investment  banking firm or underwriter other than the  Representative  with
respect to any private or public  financing for the Company  during the 12-month
period commencing on the date of such termination.

    11.  Substitution of the  Underwriters.  If one or more of the  Underwriters
shall fail (otherwise than for a reason sufficient to justify the termination of
this  Agreement  under the  provisions  of  Section 8 or  Section  11 hereof) to
purchase the Securities  which it or they are obligated to purchase on such date
under this Agreement (the "Defaulted Securities"), the Representative shall have
the right,  within 24 hours  thereafter,  to make arrangement for one or more of
the non-defaulting Underwriters, or any other underwriters, to purchase all, but
not less than all, of the Defaulted  Securities in such amounts as may be agreed
upon and upon the terms herein set forth and if any such  underwriter is willing
to so purchase the Defaulted  Securities,  then  notwithstanding  Section 14(ii)
below, the  Representative  shall be obligated to effect such  arrangement;  if,
however,  the  Representative  shall not have completed such arrangement  within
such 24-hour period, then:

                        (i)  if the  number  of  Defaulted  Securities  does not
                             exceed 10% of the total  number of Firm  Securities
                             to be  purchased on such date,  the  non-defaulting
                             Underwriters  shall be  obligated  to purchase  the
                             full amount thereof in the  proportions  that their
                             respective underwriting
                             obligations hereunder bear to the underwriting
                             obligations of all non-defaulting Underwriters, or


<PAGE>

                       (ii)  if the number of Defaulted  Securities  exceeds 10%
                             of  the  total  number  of  Firm  Securities,  this
                             Agreement shall terminate  without liability on the
                             part of any non-defaulting Underwriters.

         No action taken  pursuant to this Section shall relieve any  defaulting
Underwriter from liability in respect of any default by such  Underwriter  under
this Agreement.

         In the event of any such default which does not result in a termination
of this  Agreement,  the  Representative  shall have the right to  postpone  the
Closing  Date for a period  of not  exceeding  ten days in order to  effect  any
required  changes in the  Registration  Statement or  Prospectus or in any other
documents or arrangements.

    12.  Notices.  All notices and  communications  hereunder,  except as herein
otherwise specifically provided, shall be in writing and shall be deemed to have
been duly given three days  following the day when mailed by prepaid first class
mail, or upon the day of personal delivery. Notices to the Underwriters shall be
directed to the Representative,  IAR Securities Corp., 99 Wall Street, New York,
New York  10005,  Att:  Isaac  Rabinowitz,  President,  with a copy to Beckman &
Millman,  P.C., 116 John Street, New York, NY 10004, Att: Michael Beckman,  Esq.
Notices to the Company shall be directed to the Company at 131 Jericho Turnpike,
Jericho, NY 11753, with a copy to Blau, Kramer,  Wactlar & Lieberman,  P.C., 100
Jericho Quadrangle, Jericho, NY 11753, Att:
David H. Lieberman, Esq.

    13.  Parties.  This Agreement shall inure solely to the benefit of and shall
be binding upon,  the  Underwriters,  the Company and the  controlling  persons,
directors and officers and their respective  successors,  legal  representatives
and  assigns,  and no person  shall  have or be  construed  to have any legal or
equitable  right,  remedy  or claim  under or in  respect  of by  virtue of this
Agreement or any provisions  herein  contained.  No purchaser of Securities from
any  Underwriter  shall be deemed  to be a  successor  by reason  merely of such
purchase.

     14.  Construction.  This  Agreement  shall be governed by and construed and
enforced  in  accordance  with the law of the State of New York  without  giving
effect to the choice of law or conflict of laws principles.

     15.  Counterparts.  This  Agreement  may  be  executed  in  any  number  of
counterparts,  each of which shall be deemed to be an original, and all of which
taken together shall be deemed to be one and the same instrument.

    16. Entire Agreement;  Amendments.  This Agreement and the Warrant Agreement
constitute the entire  agreement  between the parties hereto,  and supersede all
prior written or oral agreement,  understandings and negotiations,  with respect
to the  subject  matter  hereof,  except  as  herein  expressly  provided.  This
Agreement may not be amended except in writing, signed by the Representative and
the Company.
<PAGE>

    17. Law. This  Agreement  shall be deemed to have been made and delivered in
New  York  City  and  shall  be   governed  as  to   validity,   interpretation,
construction, effect and in all other respects by the internal laws of the State
of New York.  The  Company  and you (i) agree  that any  legal  suit,  action or
proceeding   arising  out  or  relating  to  this  letter  shall  be  instituted
exclusively in New York State Supreme Court, County of New York or in the United
States  District  Court for the  Southern  District of New York,  and the United
States  District  Court for the  Southern  District of New York;  (ii) waive any
objection  to the  venue of any such  suit,  action  or  proceeding,  and  (iii)
irrevocably  consent to the  jurisdiction  of the New York State Supreme  Court,
County  of New York,  and the  United  States  District  Court for the  Southern
District of New York in any such suit, action or proceeding. The Company and you
further agree to accept and acknowledge service of any and all process which may
be served in any such suit,  action or  proceeding in the New York State Supreme
Court,  County of New  York,  or in the  United  States  District  Court for the
Southern  District of New York and agree that  service of process upon it mailed
by  certified  mail to its address  shall be deemed in every  respect  effective
service of process upon it in any such suit, action or proceeding.

     18. No  Assignment.  Neither this  Agreement nor any rights or  obligations
hereunder may be assigned by either party  without the prior written  consent of
the other party, and any attempted assignment without such consent shall be void
and of no effect.

     19.  Schedules.  Any disclosure made on any schedule hereto shall be deemed
as  also  having  been  made on any  other  schedule  hereto  as to  which  such
disclosure is also responsive.


<PAGE>


         If the foregoing  correctly  sets forth the  understanding  between the
Underwriters and the Company, please so indicate in the space provided below for
that purpose,  whereupon this letter shall constitute a binding  agreement among
us.

                                  Very truly yours,

                                  MIKE'S ORIGINAL, INC.

                                  By:__________________________
                                       Michael Rosen
                                       President


Confirmed and accepted as of
the date first above written

IAR Securities Corp.

For itself and as Representative
of the other Underwriters named
in Schedule A hereto.


By: _______________________________
    Isaac Rabinowitz
    President

<PAGE>


                                   SCHEDULE A



                                Number of Shares to      Number of Warrants to
         Underwriter              be Purchased               be Purchased
         -----------           ---------------------   ------------------------


     IAR Securities Corp.

     Millennium Securities Corp.













     TOTAL






               

                                                            Exhibit 1.2


                              MIKE'S ORIGINAL, INC.


                       675,000 Shares of Common Stock and
                875,000 Redeemable Common Stock Purchase Warrants

                                                                   , 1997

                          AGREEMENT AMONG UNDERWRITERS

IAR Securities Corp.
99 Wall Street
New York, New York 10005

Gentlemen:

     We wish to confirm as follows the agreement among you, the undersigned, and
the other  Underwriters  named in Schedule A to the  Underwriting  Agreement (as
defined  hereinafter),  as it is to be executed  (all such parties  being herein
called the  "Underwriters"),  with respect to the  purchase by the  Underwriters
severally from Mike's Original, Inc., a Delaware corporation (the "Company"), of
675,000 shares (the "Shares") of Common Stock, par value $.001 per share, of the
Company  (the  "Common  Stock"),  and 875,000  Redeemable  Common  Stock Class A
Purchase Warrants,  each of which, upon exercise,  entitles the owner thereof to
purchase one share of Common Stock (the "Warrants"),  the option granted therein
by the  Company  to the  Underwriters  severally  to  purchase  from it up to an
additional  101,250  Shares of Common Stock and 131,250  Warrants  (such 675,000
Shares and  875,000  Warrants  (to the extent such  option is  exercised)  being
herein called the "Additional Securities"),  and the proposed sale of the Shares
and  Warrants  and the  Additional  Securities  as  hereinafter  set forth.  The
obligations  of the  Underwriters  to  purchase  the  Shares  and  Warrants  and
Additional  Securities pursuant to the Underwriting  Agreement are herein called
"Underwriting Obligations".

     I. Authority and Compensation of  Representative.  We hereby authorize you,
as our Representative and on our behalf, (a) to enter into an agreement with the
Company   substantially   in  the  form  attached   hereto  as  Exhibit  A  (the
"Underwriting  Agreement),  but with such changes therein,  including changes in
those who are to be  Underwriters  and in the  respective  numbers Shares and/or
Warrants to be purchased by them, as in your judgment are not materially adverse
to the  Underwriters;  provided,  however,  that the  number  of  Shares  and/or
Warrants to be  purchased  by us as set forth in or  determined  pursuant to the
Underwriting  Agreement will not be increased,  except as provided herein and in
the  Underwriting  Agreement,  without  our  consent,  (b) to  exercise  all the
authority and discretion vested in the Underwriters and in you by the provisions
of the Underwriting  Agreement,  and (c) to take all such action and execute all
such documents and  instruments as you in your  discretion may deem necessary or
advisable in order to carry out the provisions of the Underwriting Agreement and
this  Agreement and the sale and  distribution  of the Shares  and/or  Warrants;
provided,  however,  that the time within which the  Registration  Statement (as
defined in the Underwriting  Agreement) is required to become effective pursuant
to the Underwriting Agreement will not be extended by more than 24 hours without
the approval of a majority in interest of the Underwriters (including you).

<PAGE>

     As your share of the compensation for your services hereunder,  we will pay
you, and we  authorize  you to charge to our account on the Closing Date and the
Additional Closing Dates referred to in the Underwriting  Agreement, a sum equal
to not more than 25% of the underwriting  discount per Share or Warrant for each
Share or  Warrant  which we are then  obligated  to  purchase  from the  Company
pursuant to the Underwriting Agreement.

     We  hereby  authorize  you to  furnish  such  information  and to make such
representations to the Securities and Exchange  Commission (the "Commission") on
behalf  of the  undersigned  as you in your  discretion  may deem  necessary  or
advisable.

     II. Public Offering.  A public offering of the Shares and Warrants is to be
made,  as  herein  provided,  as soon,  on or after  the  effective  date of the
Registration  Statement,  as you deem it  advisable  so to do.  The  Shares  and
Warrants are to be initially  offered to the public at the public offering price
set forth on, or determined pursuant to the disclosure on, the cover page of the
Prospectus  (as defined in the  Underwriting  Agreement).  You will advise us by
telegraph or telephone  when the Shares and Warrants are released for  offering.
We  authorize  you, as  Representative  of the  Underwriters,  after the initial
public  offering,  from time to time to increase or decrease the public offering
price,  in your  sole  discretion,  by  reason  of  changes  in  general  market
conditions or otherwise. The public offering price of the Shares and Warrants at
the time in effect is herein called the "Offering Price".

     III.  Offering to Dealers and Group Sales.  We authorize you to reserve for
offering and sale,  and on our behalf to sell, to  institutions  or other retail
purchasers  (such  sales  being  herein  called  "Group  Sales")  and to dealers
selected  by you  (such  dealers,  among  whom  any of the  Underwriters  may be
included,  being herein called  "Dealers")  all or any part of our Shares and/or
Warrants as you may determine.  Such sales of Shares, Warrants and/or Additional
Securities,  if any,  shall  be made  (a) in the  case of  Group  Sales,  at the
Offering Price,  and (b) in the case of sales to Dealers,  at the Offering Price
or at the Offering  Price less such  concession or  concessions  as you may from
time to time determine.

     The aggregate of any Group Sales made for our account shall be as nearly as
practicable in proportion to our underwriting obligations (unless you agree to a
smaller  proportion  for the account of any  Underwriter  at the request of such
Underwriter),  but it shall  not be  necessary  for each such sale to be made in
such proportion. Any sales to Dealers made for our account shall be as nearly as
practicable in the ratio that the Shares,  Warrants and/or Additional Securities
reserved for our account for offering to Dealers  bears to the  aggregate of all
Shares, Warrants and/or Additional Securities of all Underwriters so reserved.

<PAGE>

     You agree to notify us  promptly  on the date of the public  offering as to
the number of Shares,  Warrants and/or Additional  Securities,  if any, which we
may retain for direct sale. Prior to the termination of this Agreement,  you may
reserve for offering  and sale as  hereinbefore  provided  any Shares,  Warrants
and/or Additional  Securities remaining unsold theretofore retained by us and we
may, with your consent, retain any Shares, Warrants and/or Additional Securities
remaining unsold theretofore reserved by you.

     We authorize you to determine the form and manner of any  communications or
agreements with Dealers,  which may be in the form of the Selling Agreement,  or
otherwise,  as you may  determine.  If there shall be any such  agreements  with
Dealers,  you are authorized to act as manager  thereunder and we agree, in such
event,  to be governed by the terms and conditions of such  agreements.  You may
arrange for any Underwriter,  including yourself, to become one of such Dealers.
Each  Underwriter  agrees  that it will not  offer any of the  Shares,  Warrants
and/or  Additional  Securities  for sale at a price below the Offering  Price or
allow any concession therefrom except as herein otherwise provided.

     It is  understood  that  any  Dealer  to  which  an  offer  may be  made as
hereinbefore  provided shall be actually  engaged in the  investment  banking or
securities  business,  shall execute the written agreement prescribed by Section
24(c) of Article III of the Rules of Fair  Practice of the National  Association
of Securities Dealers,  Inc. (the "NASD"),  and shall either be a member in good
standing of the NASD or be a foreign  dealer or  institution  not  eligible  for
membership  in the NASD which  agrees to make no offers or sales of the  Shares,
Warrants and/or Additional Securities in the United States, its territories,  or
its  possessions  or to persons who are citizens  thereof or residents  therein,
and, in making sales, to comply with the NASD's  interpretation  with respect to
Free-Riding and Withholding and Sections 8, 24, and 36 of the Article III of the
NASD's  Rules of Fair  Practice  as if it were an NASD  member and Section 25 of
such  Article  III as it applies to a  non-member  broker or dealer in a foreign
country.  The Underwriters may allow, and the Dealers, if any may reallow,  such
concession  or  concessions  as you may from time to time  determine on sales of
Shares, Warrants and/or Additional Securities, to any eligible broker or dealer,
all subject to the Rules of Fair Practice of the NASD.

     You,  as  Representative,  and  any of the  Underwriters  with  your  prior
consent,  may make  purchases  or sales of Shares,  Warrants  and/or  Additional
Securities (c) from or to any of the other  Underwriters,  at the Offering Price
less all or any part of the underwriting discount as set forth on, or determined
pursuant to the  disclosure on, the cover page of the Prospectus and (d) from or
to any of the dealers,  at the Offering  Price or at the Offering Price less all
or any part of the concession to Dealers.

     We  authorize   you  to  determine  the  form  and  manner  of  any  public
advertisement of the Shares, Warrants and/or Additional Securities.

<PAGE>

     Nothing  contained in this Agreement shall be deemed to restrict our right,
subject  to the  provisions  of this  Section 3, to offer our  Shares,  Warrants
and/or  Additional  Securities  prior to the effective date of the  Registration
Statement,  provided  that any such offer shall be made in  compliance  with any
applicable  requirements  of the Securities Act of 1933, as amended (the "Act"),
and the Securities  Exchange act of 1934, as amended (the "Exchange  Act"),  and
the rules and  regulation of the  Commission  thereunder  and of any  applicable
state or foreign laws.

     IV. Repurchases in the Open Market. Any Shares,  Warrants and/or Additional
Securities  sold  by us  (otherwise  than  through  you)  which,  prior  to  the
termination of this  Agreement or such earlier date as you may determine,  shall
be  contracted  for or  purchased  in the open  market  by you on  behalf of any
Underwriter  or  Underwriters,  shall be  repurchased by us on demand at a price
equal to the cost of such  purchase  (including  commissions  and taxes  paid in
connection  with such purchase) plus  commissions  and taxes on redelivery.  Any
Shares,  Warrants and/or Additional Securities delivered on such repurchase need
not be the identical Shares,  Warrants and/or Additional  Securities  originally
sold by us. In lieu of  delivery  of such  Shares,  Warrants  and/or  Additional
Securities  to us,  you may (a) sell such  Shares,  Warrants  and/or  Additional
Securities  in any manner for our  account  and charge us with the amount of any
loss or expense,  or credit us with the amount of any profit  less any  expense,
resulting  from such sale or, at your  option,  (b) charge our  account  with an
amount  not in excess of the  concession  to Dealers  on such  Shares,  Warrants
and/or Additional Securities, plus commissions and taxes paid in connection with
such purchase.

     V. Delivery and Payment. We agree to deliver to you at or before 8:30 A.M.,
New York City Time, on the Closing Date and any Additional Closing Date referred
to in the Underwriting Agreement, at the office of IAR Securities Corp., 99 Wall
Street, New York, New York 10005, a certified or official bank check in New York
Clearing  House funds  payable to your order for an amount  equal to the initial
public offering price, less the selling concession, of either (a) the Shares and
Warrants  which we are then obligated to purchase  pursuant to the  Underwriting
Agreement  or (b) such of our  Shares or  Warrants  which  have not been sold or
reserved for sale in Group Sales or to Dealers,  as you direct.  The proceeds of
such check  shall be  credited  to our account and applied by you, in the manner
provided in the Underwriting  Agreement, to the payment of the purchase price of
the  Shares,  Warrants,  and/or  Additional  Securities,   against  delivery  of
certificates for such Shares or Warrants or Additional Securities to you for our
account.  You are  authorized  to  accept  such  delivery  and to give  receipts
therefor.  If we fail  (whether or not such failure  shall  constitute a default
hereunder) to deliver to you, or you fail to receive,  our check for the Shares,
Warrants and/or Additional  Securities which we have agreed to purchase,  at the
time and in the manner provided in this Section 5, you,  individually and not as
representative of the Underwriters,  are authorized (but shall not be obligated)
to make payment for such Shares,  Warrants and/or Additional  Securities for our
account,  but any such  payment  shall not relieve us of any of our  obligations
under the Underwriting Agreement or under this Agreement,  and we agree to repay
on demand the amount so advanced for our account (plus  interest at then current
rates).

<PAGE>

     Notwithstanding  the other provisions of this Section 5, if transactions in
the Shares,  Warrants  and/or  Additional  Securities can be settled through the
facilities  of The  Depository  Trust  Company,  payment for and delivery of our
Shares,   Warrants  and/or  Additional  Securities  will  be  made  through  the
facilities of The  Depository  Trust Company if we are a member,  unless we have
otherwise notified you prior to a date to be specified by you, or, if we are not
a  member,  settlement  may be made  through a  correspondent  which is a member
pursuant to instructions we may send to you prior to such specified date.

     We also  agree on demand to take up and pay for or to  deliver to you funds
sufficient  to pay for at cost any  securities  purchased by you for our account
pursuant to the provisions of Section 9 hereof,  and to deliver to you on demand
any  securities  sold or  over-allotted  by you for our account  pursuant to any
provision  of this  Agreement.  We also  authorize  you to deliver  our  Shares,
Warrants and/or Additional  Securities and any other securities purchased by you
for our account  pursuant to the  provisions of Section 9 hereof,  against sales
made by you for our account pursuant to any provision of this Agreement.

     Upon receipt by you of payment for the Shares,  Warrants and/or  Additional
Securities  sold by or though you for our account,  you will (c) with respect to
such Shares,  Warrants and/or Additional  Securities paid for by us, remit to us
promptly  an amount  equal to the  purchase  price  paid by us for such  Shares,
Warrants  and/or  Additional  Securities and credit or debit our account on your
books with the  difference  between the selling price and the purchase  price of
such Shares, Warrants and/or Additional Securities as set forth in or determined
pursuant to Section 5 of the Underwriting Agreement and (d) with respect to such
Shares,  Warrants  and/or  Additional  Securities  not paid for by us, credit or
debit our account on your books with the  difference  between the selling  price
and the purchase price of such Shares,  Warrants and/or Additional Securities as
set forth in or determined pursuant to Section 5 of the Underwriting  Agreement.
You  agree to cause to be  delivered  to us,  as soon as  practicable  after the
Closing Date or any Additional  Closing Date, as the case may be, referred to in
the Underwriting Agreement,  such part of our Shares, Warrants and/or Additional
Securities  as shall  not have  been  sold or  reserved  for sale by you for our
account.

     In case any Shares, Warrants and/or Additional Securities reserved for sale
in Group Sales or to Dealers  shall not be purchased  and paid for in due course
as contemplated  hereby, we agree (e) to accept delivery when tendered by you of
any Shares,  Warrants and/or  Additional  Securities so reserved for our account
and not so purchased and paid for and (f) in case we shall have received payment
from you in respect of any such Shares,  Warrants and/or Additional  Securities,
to  reimburse  you on demand for the full amount which you shall have paid us in
respect of such Shares, Warrants and/or Additional Securities.

     VI. Authority to Borrow.  We authorize you (to the extent permitted by law)
to advance your funds for our account (charging then current interest rates) and
to  arrange  loans and to  purchase  funds for our  account  for the  purpose of
carrying out this  Agreement and in connection  therewith to execute and deliver
any notes or other instruments and to hold or pledge as security therefor all or
any part of the Shares,  Warrants and/or Additional  Securities  purchased by us
pursuant to the Underwriting  Agreement or any other securities purchased by you
for our  account  pursuant  to the  provisions  of Section 9 hereof as you shall
determine in your  discretion.  Any lending bank is hereby  authorized to accept
your  instructions as  Representative  in all matters relating to such loans and
purchase  of  funds.  We will  repay on  demand  any such  advances,  loans,  or
purchases, including interest thereon at then current rates.

<PAGE>

     VII.  Allocation of Expense and  Liability.  We authorize you to charge our
account with and we agree to pay (a) all transfer taxes on sales made by you for
our account,  except as herein  otherwise  provided,  and (b) our  proportionate
share (based on our underwriting obligations) of all expenses incurred by you in
connection with the purchase,  carrying, and distribution,  or proposed purchase
and distribution,  of the Shares,  Warrants and/or Additional Securities and all
other  expenses  arising under the terms of the  Underwriting  Agreement or this
Agreement.  Your  determination of all such expenses and your allocation thereof
shall be final and  conclusive.  Funds for our account at any time in your hands
as our Representative  may be held in your general funds without  accountability
for interest.  As soon as practicable  after the  termination of this Agreement,
the net credit or debit  balance in our account,  after proper charge and credit
for all interim payments and receipts, shall be paid to or paid by us; provided,
however,  that you in your  discretion  may establish  such reserves as you deem
advisable to cover possible additional expenses chargeable to the Underwriters.

     VIII.  Liability  for Future  Claims.  Neither  any  statement  by you,  as
Representative  of the  Underwriters,  of any  credit  or debit  balance  in our
account nor any  reservation  from  distribution  to cover  possible  additional
expenses  relating to the Shares,  Warrants and/or  Additional  Securities shall
constitute any  representation  by you as to the existence or  non-existence  of
possible   unforeseen   expenses  or  liabilities  of  or  charges  against  the
Underwriters.  Notwithstanding  the distribution of any net credit balance to us
or the termination of this Agreement or both, we shall be and remain liable for,
and will pay on demand,  (a) our proportionate  share (based on our underwriting
obligations) of all expenses and liabilities which may be incurred by or for the
accounts of the  Underwriters or any of them,  including any liability which may
be incurred by or for the accounts of the  Underwriters  or any of them based on
the  claim  that the  Underwriters  constitute  an  association,  unincorporated
business, partnership, or separate entity, and (b) any transfer taxes paid after
such settlement on account of any sale or transfer for our account.

     IX.  Stabilization.  We  authorize  you,  until  the  termination  of  this
Agreement, (a) to make purchases and sales of Shares, Warrants and/or Additional
Securities  or of any other  securities  of the  Company,  in the open market or
otherwise,  for long or short  account,  and on such terms and at such prices as
you in your discretion may deem desirable, (b) in arranging for sales of Shares,
Warrants and/or Additional Securities to Dealers, to over-allot,  and (c) either
before or after the termination of this  Agreement,  to cover any short position
incurred pursuant to this Section 9; subject,  however,  to the applicable rules
and  regulations of the Commission  under the Exchange Act. All such  purchases,
sales,  and  over-allotments  shall  be made  for the  accounts  of the  several
Underwriters  as  nearly  as  practicable  in  proportion  to  their  respective
underwriting obligations.

<PAGE>

     If you engage in any  stabilizing  transactions  as  Representative  of the
Underwriters,  you shall  notify us of that fact.  If we effect any  transaction
which may be deemed to be a stabilizing  purchase, we will notify you in writing
within three business days following such purchase of the  information  required
by Rule 17a-2(d) under the Exchange Act.

     We agree to advise you, from time to time upon request until the settlement
of  accounts  hereunder,  of the number of Shares,  Warrants  and/or  Additional
Securities at the time  retained by us unsold,  and we will upon request sell to
you for the accounts of one or more of the several  Underwriters  such number of
our unsold Shares,  Warrants and/or Additional  Securities as you may designate,
at the  Offering  Price less such  amount,  not in excess of the  concession  to
Dealers, as you may determine.

     X. Open Market  Transactions.  We agree that  except with your  consent and
except  as  herein  provided  we will  not,  prior  to the  termination  of this
agreement or until you notify us that we are released from this restriction, bid
for, purchase, or sell, directly or indirectly, for our own account, in the open
market or otherwise,  or attempt to induce others to bid for, purchase, or sell,
either  before  or after  the sale of the  Shares,  Warrants  and/or  Additional
Securities and either for long or short  account,  any securities of the Company
or any right to purchase any such  security,  and,  prior to the  completion (as
defined  in Rule  10b-6  under the  Exchange  Act) of our  participation  in the
distribution,  we will  otherwise  comply with Rule 10b-6.  We represent that we
have complied with Rule 10b-6 in connection  with the offering.  Nothing in this
Section 10 shall  prohibit us from acting as broker or agent in the execution of
unsolicited  orders of customers  for the purchase or sale of any  securities of
the Company.

     XI. "Blue Sky." Prior to the initial offering by the Underwriters, you will
inform  us as to the  advice  you have  received  from  counsel  concerning  the
jurisdictions  under the respective "blue sky" or securities laws of which it is
believed  that the  Shares,  Warrants  and/or  Additional  Securities  have been
qualified  or  registered  or are  exempt  for offer and sale,  but you have not
assumed and will no assume any  responsibility  or obligation as to the accuracy
of such  information or as to the right of any Underwriter or Dealer to offer or
sell the Shares, Warrants and/or Additional Securities in any jurisdiction.  You
agree,  however, to cause to be filed a Further State Notice with respect to the
Shares,  Warrants and/or Additional Securities if, in the opinion of counsel for
the  Underwriters,  such  filing is  required  by  Article  23-A of the  General
Business Law of the State of New York.

     We authorize you, if you deem it inadvisable in arranging  sales of Shares,
Warrants and/or  Additional  Securities for our account hereunder to sell any of
our Shares,  Warrants and/or  Additional  Securities to any particular Dealer or
other buyer because of the "blue sky" or securities laws of any jurisdiction, to
sell our Shares,  Warrants  and/or  Additional  Securities  to one or more other
Underwriters  at the Offering  Price less, in the case of a sale for resale to a
Dealer,  such amount,  not in excess of the  concession  to Dealers,  as you may
determine.  The  transfer  tax on any such  sales  among  Underwriters  shall be
treated as an expense and charged to the respective accounts of the Underwriters
in proportion to their respective underwriting obligations.

<PAGE>

     XII.  Default  by  Underwriters.  Default  by one or more  Underwriters  in
respect of their obligations under the Underwriting  Agreement shall not release
us  from  any of our  obligations  or in any way  affect  the  liability  of any
defaulting Underwriter to the other Underwriters for damages resulting from such
default.

     In the event of  default  by one or more  Underwriters  in respect of their
obligations under this Agreement to take up and pay for any securities purchased
by you for their respective accounts pursuant to Section 9 hereof, or to deliver
any such securities sold or over-allotted  by you for their respective  accounts
pursuant to any provision of this Agreement,  or to bear their respective shares
of expenses or liabilities  pursuant to any provision of this Agreement,  and to
the extent that arrangements  shall not have been made by you or the Company for
other  persons to assume  the  obligations  of such  defaulting  Underwriter  or
Underwriters,  each  non-defaulting  Underwriter  shall assume its proportionate
share  (without  regard to the  obligation  of such  defaulting  Underwriter  or
Underwriters) of the aforesaid  obligations of each such defaulting  Underwriter
without relieving any such Underwriter of its liability therefor.

     XIII.  Termination  of  Agreement.  Unless  earlier  terminated by you, the
provisions  of Sections 2, 3, 4, 6, 9 and 10 hereof  shall,  except as otherwise
provided  therein,  terminate  at the close of business on the  forty-fifth  day
after the public offering price of the Stock is determined,  but may be extended
by you for an additional  period or periods not exceeding forty five days in the
aggregate.  You may, however,  terminate this Agreement or any provisions hereof
at any time by written or telegraphic notice to us.

     XIV.  General Position of the  Representative.  In taking action under this
Agreement, you shall act only as agent of the Underwriters,  except as otherwise
specifically  provided herein where you may act individually.  Your authority as
Representative  of the Underwriters  shall include the taking of such actions as
you may deem  advisable  in respect  of all  matters  pertaining  to any and all
offers and sales of the Shares, Warrants and/or Additional Securities, including
the right to make any modifications which you consider necessary or desirable in
the arrangements with Dealers or others.  You shall be under no liability for or
in respect of the value of the Shares,  Warrants and/or Additional Securities or
the validity or the form thereof, any preliminary  prospectus,  the Registration
Statement,  the Prospectus,  the Underwriting  Agreement,  or other  instruments
executed by the Company,  or others; or for or in respect of the delivery of the
Shares,  Warrants and/or  Additional  Securities;  or for the performance by the
Company,  or others of any agreement on its or their part; nor shall you as such
Representative  or  otherwise  be  liable to the  Underwriters  under any of the
provisions hereof or for any matters connected herewith, except for want of good
faith;  and no obligation  not expressly  assumed by you as such  Representative
herein shall be implied from this Agreement.  In representing  the  Underwriters
hereunder,  you shall act as the  Representative  of each of them  respectively.
Nothing herein contained shall constitute the Underwriters  partners with you or
with each other,  or render any  Underwriter  liable for the  commitments of any
other  Underwriter,  except as  otherwise  provided  in Section  12 hereof.  The
commitments  and  liabilities  of  each  of  the  Underwriters  are  several  in
accordance with their respective underwriting  obligations and are not joint. If
for federal income tax purposes the Underwriters  should be deemed to constitute
a partnership,  then each Underwriter elects to be excluded from the application
of Subchapter K, Chapter 1, Subtitle A of the Internal  Revenue Code of 1986, as
amended,  and agrees not to take any position  inconsistent  with such election.
You, as Representative of the Underwriters,  are authorized, in your discretion,
to execute and file on behalf of the Underwriters such evidence of such election
as may be required by the Internal Revenue Service.

<PAGE>

     XV.  Acknowledgment  of Registration  Statement.  We hereby confirm that we
have received and examined the Registration  Statement (including all amendments
thereto but  excluding  exhibits)  and the related  prospectus in respect of the
Stock as  heretofore  filed with the  Commission,  that we are familiar with any
amendment to the Registration  Statement which may have been filed and the final
form of amendment and  prospectus  proposed to be filed,  that we are willing to
accept  the  responsibilities  of an  Underwriter  thereunder,  and  that we are
willing  to  proceed  as  therein  contemplated.  We  further  confirm  that the
statements made under the heading " Underwriting" in such proposed final form of
prospectus, insofar as they relate to us, do not contain any untrue statement of
a material fact or omit to state any material fact required to be stated therein
or necessary to make the statements  therein not misleading.  We understand that
the  aforementioned  documents are subject to further change and that we will be
supplied  with  copies  of any  amendment  or  supplement  to  the  Registration
Statement  or the  Prospectus  promptly,  if and when  received by you,  but the
making of such  changes,  amendments,  or  supplements  shall not  release us or
affect our obligations hereunder or under the Underwriting Agreement.

     XVI. Indemnity and Contribution. A. We agree to indemnify and hold harmless
each other  Underwriter  (including  you),  its officers,  directors,  partners,
employees,  agents,  and counsel and each person,  if any, who controls any such
Underwriter  within the meaning of Section 15 of the Act or Section 20(a) of the
Exchange  Act, to the extent and upon the terms which we agree to indemnify  and
hold harmless the Company as set forth in the Underwriting Agreement.

     B.  Each  Underwriter  (including  you) will pay,  upon  your  request,  as
contribution,  its proportionate share, based upon its underwriting  obligation,
of any  losses,  liabilities,  claims,  or damages,  joint or  several,  paid or
incurred  by any  Underwriter  (including  you)  to any  person  other  than  an
Underwriter,  arising  out of,  based  upon,  or in  connection  with any untrue
statement or alleged  untrue  statement of any  material  fact  contained in any
preliminary prospectus, the Registration Statement, the Prospectus (as from time
to time amended or supplemented), any amendment or supplement thereto, any other
selling or advertising  material  approved by you for use by the Underwriters in
connection with the sale of the Shares,  Warrants and/or Additional  Securities,
or in any  application  or other  document  or  communication  executed by or on
behalf of the  Company  or based upon  written  information  furnished  by or on
behalf of the Company filed in any  jurisdiction in order to qualify the Shares,
Warrants and/or  Additional  Securities  under the "blue sky" or securities laws
thereof or filed with the Commission or any securities exchange, or any omission
or alleged  omission  to state  therein a material  fact  required  to be stated
therein or necessary to make the statements therein not misleading; and will pay
such  proportionate  share,  based  upon  its  underwriting  obligation,  of all
attorney's fees and any and all expenses  whatsoever  reasonably incurred by you
or with your consent in investigating,  preparing, or defending against any such

<PAGE>

loss,  liability,  claim,  or damage,  or any action in respect  thereof and any
amounts paid in settlement of any claim or litigation. In determining the amount
of our obligation under this Section 16(b),  appropriate adjustment will be made
by you to reflect any amounts  received  by any  Underwriter  in respect of such
untrue statement,  alleged untrue statement,  omission, or alleged omission from
the Company pursuant to the Underwriting Agreement or otherwise.  There shall be
credited against any amount paid or payable by us pursuant to this Section 16(b)
any loss,  liability,  claim, damage, or expense which is reasonably incurred by
us as a result  of any such  claim  asserted  against  us  (other  than fees and
disbursements  of our separate counsel if such counsel is not approved by you as
provided in the next sentence),  and if such loss, liability,  claim, damage, or
expense is  incurred  by us  subsequent  to any  payment by us  pursuant to this
Section  16(b),  appropriate  provision  shall be made to effect  such credit by
refund or otherwise. If any such claim is asserted or any action is commenced in
respect  thereto,  you may take such action in connection  therewith as you deem
necessary or desirable, including retaining counsel for the Underwriters, and in
your  discretion  separate  counsel for any  particular  Underwriter or group or
Underwriters,  and the fees and  disbursements of any counsel so retained by you
shall be included in the amounts payable pursuant to this Section 16(b).

           C.  Our  indemnity  and  contribution  agreements  contained  in this
Section 16 shall remain operative and in full force and effect regardless of any
investigation  made by or on behalf of such other  Underwriter  or its officers,
directors, partners, employees, agents, counsel, or controlling persons (if any)
and shall  survive  the  delivery  of the  Shares,  Warrants  and/or  Additional
Securities to the several Underwriters and the termination of this Agreement and
the similar agreements entered into with the other Underwriters.  In determining
amounts payable pursuant to Section 16(b) hereof,  any loss,  liability,  claim,
damage,  or expense  incurred by any person who controls any Underwriter  within
the meaning of Section 15 of the Act or Section  20(a) of the Exchange Act or by
any officer,  director,  partner, employee, agent, or counsel of any Underwriter
which has been incurred by reason of such control or other relationship shall be
deemed to have been incurred by such Underwriter. Any Underwriter shall have the
right to employ its own counsel, but the fees and expenses of such counsel shall
be at the expense of such Underwriter.  No Underwriter may settle any such claim
or action,  except you may so settle on advice of  counsel  retained  by you and
with  approval of a majority in interest of the  Underwriters  (including  you).
Whenever you receive notice of the assertion of any claim or the commencement of
any action to which the  provisions of Section 16(b) hereof would be applicable,
you will give prompt notice thereof to each  Underwriter.  If any Underwriter or
Underwriters  default in its or their  obligation to make payments under Section
16(b)  hereof,  each  non-defaulting  Underwriter  shall be obligated to pay its
proportionate  share of all defaulted  payments,  based upon such  Underwriter's
underwriting  commitment  as  related  to the  underwriting  commitments  of all
non-defaulting   Underwriters.   Nothing   herein  shall  relieve  a  defaulting
Underwriter of liability for its default.

     XVII. Capital Requirements.  We confirm that we may, in accordance with and
pursuant to Rule 15c3-1 promulgated by the Commission under the Exchange Act and
any applicable rules relating to capital requirements of any securities exchange
to which we are  subject,  agree to  purchase  the  numbers of Shares,  Warrants
and/or Additional Securities we may be obligated to purchase under any provision
of the Underwriting Agreement or this Agreement.

<PAGE>

     XVIII.  Undertaking to Mail  Prospectuses.  As  contemplated by Rule 15c2-8
under the Exchange Act, you agree to mail a copy of the Prospectus to any person
making a written request  therefor during the period referred to in Rule 15c2-8,
such mailing to be made to the address given in the request.  We confirm that we
have   delivered   all   preliminary   prospectuses   and  revised   preliminary
prospectuses,  if any,  required to be delivered  under the  provisions  of Rule
15c2-8 and agree to deliver all final prospectuses and amendments or supplements
thereto  required  to be  delivered  under  Rule  15c2-8.  You  have  heretofore
delivered  to us such  preliminary  prospectuses  as have been  requested by us,
receipt of which is hereby  acknowledged,  and will  deliver  such copies of the
Prospectus will be requested by us.

     XIX.  Miscellaneous.  Any notice hereunder from you to us or from us to you
shall be deemed to have been duly given if sent by registered mail, telegram, or
teletype,  to us at our address as set forth in our Underwriters'  Questionnaire
previously  delivered to you, or to you at IAR Securities Corp., 99 Wall Street,
New York, New York 10005 Attention: Isaac Rabinowitz, President.

     We  understand  that you are a member  in good  standing  of the  NASD.  We
represent that we are actually  engaged in the investment  banking or securities
business  and that we are a member in good  standing of the NASD which agrees to
comply with all applicable rules of the NASD, including, without limitation, the
NASD's interpretation with respect to Free-Riding and Withholding and Section 24
of Article III of the NASD's  Rules of Fair  Practice,  or, if we are not such a
member,  we are a foreign dealer or  institution  not eligible for membership in
the NASD (a) which agrees to make no offers or sales  within the United  States,
its  territories,  or its  possessions  (except that we may participate in Group
Sales  under  Section  3 hereof)  or to  persons  who are  citizens  thereof  or
residents   therein,   and,  in  making   sales,   to  comply  with  the  NASD's
interpretation  with respect to Free-Riding  and Withholding and Sections 8, 24,
and 36 of Article III of the NASD's Rules of Fair Practice as if we were an NASD
member and Section 25 of such Article III as it applies to a  non-member  broker
or dealer in a foreign country and (b) which in connection with sales and offers
of Shares,  Warrants and/or Additional  Securities made by us outside the United
States, (i) will either furnish to each person to whom any such offer or sale is
made a copy of the then current  preliminary  prospectus or the  Prospectus  (as
then amended or supplemented  if the Company shall have furnished  amendments or
supplements  thereto),  as the case may be,  or  inform  such  person  that such
preliminary prospectus or the Prospectus will be made available upon request and
(ii) will  furnish  to each  person to whom any such  offer or sale is made such
prospectus,  advertisement,  or other offering document  containing  information
relating to the Shares,  Warrants and/or  Additional  Securities,  Common Stock,
Warrants, or the Company as may be required under the law of the jurisdiction in
which  such  offer  or sale is made.  Any  prospectus,  advertisement,  or other
offering  document  furnished  by us to any  person in  accordance  with  clause
(b)(ii) of the preceding  sentence and any such additional  offering material as
we may furnish to any person (c) shall comply in all  respects  with the laws of
the  jurisdiction  in which it is so  furnished,  (d) shall be  prepared  and so
furnished  at our sole risk and expense,  and (e) shall not contain  information
relating to the Common Stock,  Warrants, or the Company which is inconsistent in
any respect  with the  information  contained  in the then  current  preliminary
prospectus or in the Prospectus (as then amended or  supplemented if the Company
shall have furnished any amendments or supplements thereto), as the case may be.

<PAGE>

     This Agreement may be signed by the  Underwriters  in various  counterparts
which  together  shall  constitute  one and the  same  agreement  among  all the
Underwriters  and shall become  effective  at such time as all the  Underwriters
shall  have  signed  such  counterparts  and you shall have  confirmed  all such
counterparts.

     This Agreement  shall be construed in accordance with the laws of the State
of New York,  without giving effect to conflict of laws.  Time is of the essence
in this Agreement.

     Please confirm that the foregoing  correctly  sets forth the  understanding
between us by signing and returning to us a counterpart hereof.

                          Very truly yours,


                          -----------------------------------
                          As Attorney-in-Fact for each of the
                          Underwriters named in Schedule A to the
                          Underwriting Agreement

Confirmed as of the date first above written.
New York, New York

IAR SECURITIES CORP.


By: __________________________________
       Name:
       Title:


                                                            Exhibit 1.3



                              MIKE'S ORIGINAL, INC.


                       675,000 Shares of Common Stock and
                875,000 Redeemable Common Stock Purchase Warrants


                                SELLING AGREEMENT


                                                                  , 1997

Dear Sirs:

     The  undersigned,   IAR  Securities   Corp.,  as   representative   of  the
underwriters  (the  "Representative"),  has  agreed,  subject  to the  terms and
conditions  of  the   Underwriting   Agreement  dated   __________,   1997  (the
"Underwriting  Agreement"),  to purchase from Mike's Original,  Inc., a Delaware
corporation (the "Company"), an aggregate of 675,000 shares of Common Stock, par
value  $.001  per  share,  of the  Company  (the  "Common  Stock")  and  875,000
Redeemable Common Stock Purchase Warrants (the "Warrants") to purchase one share
of Common Stock,  at the purchase price set forth on the cover of the Prospectus
(as  hereinafter  defined),  and has  obtained  from the  Company  an  option to
purchase  at such  price an  additional  101,250  shares of Common  Stock and an
additional  131,250  Redeemable  Common  Stock  Class A Purchase  Warrants  (the
"Additional  Securities"),  identical to the Common Stock and Warrants, to cover
over-allotments.  The 675,000  Shares of Common  Stock and 875,000  Warrants are
hereinafter  referred  to as the  "Firm  Securities."  The Firm  Securities  and
Additional Securities are hereinafter collectively called the "Securities".  The
Firm  Securities,  Additional  Securities,  Common  Stock and  Warrants are more
particularly described in the enclosed prospectus (the "Prospectus"), additional
copies of which will be supplied in reasonable quantities upon request.

<PAGE>

     We are offering a part of the Securities for sale to selected  dealers (the
"Selected  Dealers"),  among which we are pleased to include  you, at the public
offering price or at such price less a concession in the amount set forth in the
Prospectus  under  "Underwriting",  as provided  herein.  This  offering is made
subject to delivery of the  Securities and its acceptance by us, to the approval
of all legal  matters by  counsel,  and to the terms and  conditions  herein set
forth  and may be made on the  basis  of the  reservation  of  Securities  or an
allotment against subscription.

     We have  advised  you by  telegram  or telex of the method and terms of the
offering.  Acceptances  should be sent to IAR Securities  Corp., 99 Wall Street,
New York, New York 10005,  Attn:  Isaac  Rabinowitz,  President.  We reserve the
right to reject any acceptance in whole or in part.

     The  Securities  purchased by you hereunder are to be offered by you to the
public at the public offering price, except as herein otherwise provided.


     We, as Representative,  may buy Securities from, or sell Securities to, any
Selected  Dealer,  and any  Selected  Dealer may buy  Securities  from,  or sell
Securities to, any other Selected Dealer at the public offering price or at such
price  less  all or any part of the  concession,  as  provided  herein.  We,  as
Representative, after the initial public offering may change the public offering
price, the concession, and the reallowance.

     Securities  purchased  by you  hereunder  shall  be paid for in full at the
public offering price or such price less the applicable concession,  as we shall
advise,  on such  date as we shall  determine,  on one day's  notice to you,  by
certified or official bank check payable in New York Clearing House funds to the
order of IAR Securities Corp., 99 Wall Street,  New York, New York 10005 against
delivery of the  Securities.  If you are called upon to pay the public  offering
price for the  Securities  purchased by you, the applicable  concession  will be

<PAGE>

paid to you, less any amounts charged to your account as provided herein,  after
termination of this  Agreement as it applies to the offering of the  Securities.
Notwithstanding  the  preceding  two  sentences,  payment  for and  delivery  of
Securities  purchased  by you  hereunder  will be made at our  option  either by
physical  delivery  of  certificates  representing  the shares so  purchased  or
through the facilities of The  Depository  Trust Company if you are a member or,
if you are not a member, settlement may be made through a correspondent which is
a member  pursuant to  instructions  you may send to us prior to such  specified
date.

     We have been advised by the Company that a  registration  statement for the
Securities,  filed under the Securities Act of 1933, as amended (the "Securities
Act"),  has become  effective.  You agree (which agreement shall also be for the
benefit of the Company) that in selling Securities purchased pursuant hereto you
will comply with the  applicable  requirements  of the Securities Act and of the
Securities Exchange Act of 1934, as amended,  (the "Exchange Act"). No person is
authorized by the Company or the  Representative  to give any  information or to
make any representations not contained in the Prospectus, in connection with the
sale of  Securities.  You are not  authorized to act as agent for the Company or
the  Representative in offering  Securities to the public or otherwise.  Nothing
contained  herein  shall  constitute  the  Selected  Dealers  partners  with the
Representative or with one another.

     Upon your  application  to us, we will  inform you as to the advice we have
received from counsel  concerning the  jurisdictions  under the respective "blue
sky" or securities  laws of which it is believed that the  Securities  have been
qualified or registered or is exempt for offer and sale, but we have not assumed
and will not assume any  responsibility or obligation as to the accuracy of such
information  or as to the  right  of any  Selected  Dealers  to  offer  or  sell
Securities in any jurisdiction.

<PAGE>

     As  Representative,  we shall have full authority to take such action as we
may deem  advisable  in respect of all  matters  pertaining  to the  offering or
arising  thereunder.  We,  acting as the  Representative  shall not be under any
obligation  to you  except  for  obligations  expressly  assumed  by us in  this
Agreement.

     We are  authorized to over-allot in arranging for sale of the Securities to
the  Selected  Dealers and to  purchase  and sell the  Securities  and shares of
Common Stock or Warrants for long or short account and we are also authorized to
stabilize or maintain the market prices of the Common Stock and the Warrants.

     You agree,  from time to time until the termination of this  Agreement,  to
report  to us  the  number  of  Securities  purchased  by  you  pursuant  to the
provisions hereof which then remain unsold and, on our request,  you will resell
to us any such Securities  remaining unsold at the purchase price thereof if, in
our opinion,  such Securities are needed to make delivery  against sales made to
others.

     If prior to the termination of this Agreement as it applies to the offering
of the  Securities  (or prior to such  earlier  date as we have  determined)  we
purchase or contract to purchase in the open market or otherwise any  Securities
or shares of Common  Stock or  Warrants  underlying  the  Securities  which were
purchased by you from us or from any other  underwriter or dealer for reoffering
(including  any  Securities or shares of Common Stock or Warrants which may have
been issued on transfer or in exchange for such  Securities  or shares of Common
Stock or Warrants),  and which  Securities or shares of Common Stock or Warrants
were  therefore not  effectively  placed for investment by you, you authorize us
either to charge your account with an amount  equal to the  concession  from the
public  offering price for which you purchased such  Securities,  which shall be
credited  against the cost of such  Securities,  or to require you to repurchase
such  Securities at a price equal to the total cost of such purchase,  including
any commissions and transfer taxes on redelivery.

<PAGE>

     You agree that except with our  consent  and except as  otherwise  provided
herein,  you will not, prior to termination of this Agreement or until we notify
you that you are released from this  restriction,  bid for,  purchase,  or sell,
directly or indirectly, any Securities or any shares of Common Stock or Warrants
(or, if  requested  by us by telex or  otherwise,  any other  securities  of the
Company) for your  account or for the accounts of customers  except as broker or
agent in the execution of unsolicited brokerage orders therefor.

     As  contemplated  by Rule 15c2-8 under the Exchange Act, we agree to mail a
copy of the Prospectus to any person making a written  request  therefor  during
the period  referred to in Rule  15c2-8,  such mailing to be made to the address
given in the  request.  You  confirm  that you have  delivered  all  preliminary
prospectuses  and  revised  preliminary  prospectuses,  if any,  required  to be
delivered  under the  provisions  of Rule  15c2-8 and agree to deliver all final
prospectuses  and  amendments or  supplements  thereto  required to be delivered
under  Rule  15c2-8.  We  have  heretofore  delivered  to you  such  preliminary
prospectuses  as have  been  requested  by  you,  receipt  of  which  is  hereby
acknowledged,  and  will  deliver  such  copies  of the  Prospectus  as  will be
requested by you.

     Selected Dealers will be governed by the conditions  herein set forth until
this  Agreement is  terminated.  This  Agreement  will terminate at the close of
business on the 45th full day after the date  hereof,  but may be extended by us
for an additional period or periods not exceeding 45 full days in the aggregate.
Whether or not  extended,  we may,  however,  terminate  this  agreement  or any
provision hereof at any time. Notwithstanding the termination of this Agreement,
you  shall  be and  shall  remain  liable  for,  and will  pay on  demand,  your
proportionate amount of any loss, liability, claim, or damage or related expense
which may be asserted  against you alone,  or against  you  together  with other
dealers  purchasing  Securities upon the terms hereof, or against us, based upon
the claim that the Selected Dealers, or any of them,  constitute an association,
unincorporated business, partnership, or separate entity.

<PAGE>

     All  communications  from you shall be address to IAR Securities  Corp., 99
Wall Street,  New York, New York 10005, Attn: Isaac Rabinowitz,  President.  Any
notice from us to you shall be deemed to have been fully authorized by us and to
have been duly given if mailed, telegraphed, or telexed to you at the address to
which this letter is mailed.  This  Agreement  shall be construed in  accordance
with the laws of the State of New York,  without  giving  effect to  conflict of
laws. Time is of the essence in this Agreement.

     If you agree to purchase  Securities in  accordance  with the terms hereof,
kindly  confirm such  agreement by completing  and signing the form provided for
that purpose on the enclosed duplicate hereof and returning it to us promptly.

                                   Very truly yours,

                                   IAR SECURITIES CORP.

                                   By: __________________________
                                          Isaac Rabinowitz
                                          President

<PAGE>


IAR Securities Corp.,
99 Wall Street
New York, New York 10005

Dear Sirs:

     We hereby  confirm our agreement to purchase  shares of Common  Stock,  par
value $.001 per share,  of Mike's  Original,  Inc. (the  "Company") (the "Common
Stock") and warrants  (the  "Warrants")  to purchase one share of Common  Stock,
allotted  to us subject to the terms and  conditions  of the  foregoing  Selling
Agreement  and your  telegram  or telex to us  referred  to  therein.  We hereby
acknowledge  receipt of the definitive  Prospectus  relating to the Common Stock
and  Warrants,  and we confirm that in  purchasing  Common Stock and Warrants we
have  relied  upon no  statements  whatsoever,  written or oral,  other than the
statements in the Prospectus.  We represent that we are actually  engaged in the
investment  banking  or  securities  business  and that we are a member  in good
standing  of the NASD which  agrees to comply with all  applicable  rules of the
NASD or, if we are not such a member, we are a foreign dealer or institution not
eligible for  membership in the NASD (a) which agrees to make no offers or sales
within the United States,  it territories,  or its possessions or to persons who
are citizens thereof or residents therein,  and, in making sales, to comply with
the NASD's  interpretation  with  respect to  free-Riding  and  Withholding  and
Sections 8, 24 and 36 of Article III of the NASD's Rules of Fair  Practice as if
we were an NASD  member and  Section 25 of such  Article  III as it applies to a
nonmember broker or dealer in a foreign country and (b) which in connection with
offers and sales of Common  Stock and  Warrants  made by us  outside  the United
States (i) will either  furnish to each person to whom any such offer or sale is
made a copy of the then current  preliminary  prospectus or the  Prospectus  (as
then amended or supplemented  if the Company shall have furnished  amendments or
supplements  thereto),  as the case may be,  or  inform  such  person  that such
preliminary prospectus or the Prospectus will be available upon request and (ii)
will  furnish  to each  person  to whom  any  such  offer  or sale is made  such

<PAGE>

prospectus,  advertisement,  or other offering document  containing  information
relating to the the Common Stock, the Warrants or the Company as may be required
under  the law of the  jurisdiction  in which  such  offer or sale is made.  Any
prospectus,  advertisement,  or other offering  document  furnished by us to any
person in accordance with clause (b)(ii) of the preceding  sentence and any such
additional offering material as we may furnish to any person (c) shall comply in
all respects with the laws of the jurisdiction in which it is so furnished,  (d)
shall be prepared and so  furnished at our sole risk and expense,  and (e) shall
not contain  information  relating to the the Common Stock,  the Warrants or the
Company which is inconsistent  in any respect with the information  contained in
the then current preliminary prospectus or in the Prospectus (as then amended or
supplemented  if the Company shall have  furnished any amendments or supplements
thereto),  as the case may be. It is understood that no action has been taken to
permit a public offering in any jurisdiction  other than the United States where
action would be required for such purpose.

     If for federal income tax purposes the Selected  Dealers,  among themselves
or with the Representative,  should be deemed to constitute a partnership,  then
we elect to be  excluded  from the  application  of  Subchapter  K,  Chapter  1,
Subtitle A of the Internal Revenue Code of 1986, as amended, and we agree not to
take any position inconsistent with such election. We authorize

<PAGE>


you, in your discretion, to execute and file on our behalf such evidence of such
election as may be required by the Internal Revenue Service.

                                        -------------------------------
                                             (Name of Selected Dealer)


                                        --------------------------------
                                                (Authorized Signature)



Dated:                    , 1997



                                                       Exhibit 4.1 

MO-
                             MIKE'S ORIGINAL, INC.
              INCORPORATED UNDER THE LAWS OF THE STATE OF DELAWARE

COMMON  STOCK 
PAR VALUE $.001 PER  SHARE               SEE  REVERSE  FOR CERTAIN  DEFINITIONS 
                                             CUSIP

     THIS CERTIFIES that _________________________________ is the owner of
_______________________FULLY PAID AND NONASSESSABLE SHARES OF THE COMMON STOCK,
PAR VALUE $.001  PER SHARE, OF MIKE'S ORIGINAL, INC. transferable on the books  
of the  Corporation  by the  holder hereof in  person or by duly authorized 
attorney, on surrender of this certificate properly endorsed.  

     This certificate is not valid until  countersigned  and registered  by the
Transfer Agent and  Registrar.  

     Witness  the  facsimile  seal of the Corporation and the facsimile 
signatures of its duly authorized officers.  

Dated:

COUNTERSIGNED AND REGISTERED:  
AMERICAN STOCK TRANSFER & TRUST COMPANY

AUTHORIZED SIGNATURE

____________________________                  ______________________________ 
SECRETARY-TREASURER                           PRESIDENT


<PAGE>

The Corporation shall furnish without charge to each stockholder who so
requests a statement of the powers, designations, preferences and relative
rights, participating, optional or other special rights of each class of stock
of the Corporation or series thereof and the qualifications, limitations or
restrictions of such preferences and/or rights. Such requests shall be made to
the Corporations Secretary at the principal office of the Corporation.

TEN COM - as tenants in common
TEN ENT - as tenants by the entireties
JT TEN  - as joint tenants with right
          of survivorship and not as tenants
          in common

UNIF GIFT MIN ACT..................... Custodian ..................... 
                      (Cust)                          (Minor) 
                  under Uniform Gifts to Minors
                  Act................................................. 
                            (State) 
UNIF TRF MIN ACT........................ Custodian (until age.........) 
                     (Cust)
                  .............................under Uniform Transfers 
                               (Minor) 
                  to Minors Act....................................... 
                                             (State)

     Additional abbreviatons may also be used though not in the above list.

FOR VALUE RECEIVED, ______________________hereby sell, assign and transfer unto

_______________________________________________________________________________
(PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS, INCLUDING ZIP CODE, OF ASSIGNEE)

_________________________________________________________________________Shares
of the common stock represented by the within Certificate, and do hereby
irrevocably constitute and appoint_____________________________________________
Attorney to transfer the said stock on the books of the within named 
Corporation with full power of substitution in the premises. 

Dated__________________________

                                        X ______________________________

                                        X ______________________________

                                        NOTICE: THE SIGNATURE(S) TO THIS 
                                        ASSIGNMENT MUST CORRESPOND WITH THE 
                                        NAME(S) AS WRITTEN UPON THE FACE OF THE 
                                        CERTIFICATE IN EVERY PARTICULAR, WITHOUT
                                        ALTERATION OR ENLARGEMENT OR ANY CHANGE 
                                        WHATEVER.
Signature(s) Guaranteed:

By:____________________________________
   THE SIGNATURE(S) SHOULD BE 
   GUARANTEED BY AN ELIGIBLE GUARANTOR 
   INSTITUTION (BANKS, STOCKBROKERS, 
   SAVINGS AND LOAN ASSOCIATIONS AND 
   CREDIT UNIONS WITH MEMBERSHIP IN AN 
   APPROVED SIGNATURE GUARANTEE 
   MEDALLION PROGRAM), PURSUANT TO
   S.E.C. RULE 17Ad-15.



                                                                 Exhibit 4.2



                                    AGREEMENT


  THIS  AGREEMENT  made as of this _______ day of _______ 1997,  between  MIKE'S
ORIGINAL,  INC., a Delaware  corporation  with offices at 131 Jericho  Turnpike,
Jericho,  New York 11753 (the  "Company")  and AMERICAN  STOCK  TRANSFER & TRUST
COMPANY,  with  offices  at 6201 15th  Avenue,  Brooklyn,  New York  11219  (the
"Warrant Agent").

                                  Introduction

  The Company (i) has  determined  to issue and deliver up to  1,006,250  common
stock purchase warrants (the "IPO Warrants") evidencing the right of the holders
thereof to purchase an aggregate of 1,006,250 shares of common stock, $0.001 par
value of the Company (the "Common Stock"),  which IPO Warrants are to be offered
for sale to the public pursuant to a registration  statement No.  333-21575 (the
"Registration Statement") filed with the Securities and Exchange Commission; and
(ii) has  determined  to issue and deliver to IAR  Securities  Corp.  ("IAR") an
option (the  "Representative's  Purchase  Option")  evidencing,  inter alia, the
right of IAR and its permitted  transferees as holders thereof to purchase up to
67,500  shares of common stock and 87,500  nonredeemable  common stock  purchase
warrants  (the "IAR  Warrants")  evidencing  the right of the holder  thereof to
purchase an aggregate of 87,500 shares of Common Stock. The IPO Warrants and the
IAR Warrants are hereinafter referred to as the "Warrants".  The Company desires
the Warrant  Agent to act on behalf of the  Company,  and the  Warrant  Agent is
willing to so act, in  connection  with the  issuance,  registration,  transfer,
exchange,  redemption  and  exercise of the  Warrants.  The  Company  desires to
provide for the form and  provisions of the Warrants,  the terms upon which they
shall be issued and exercised, and the respective rights,  limitation of rights,
and  immunities  of the  Company,  the  Warrant  Agent,  and the  holders of the
Warrants.

  All acts and things have been done and  performed  which are necessary to make
the Warrants,  when executed on behalf of the Company and countersigned by or on
behalf of the Warrant Agent, as provided  herein,  the valid,  binding and legal
obligation  of the Company,  and to authorize the execution and delivery of this
Agreement.

  NOW,  THEREFORE,  in consideration of the mutual  agreements herein contained,
the parties hereto agree as follows:

                                    ARTICLE I

                          Appointment of Warrant Agent

  The Company hereby  appoints the Warrant Agent to act as agent for the Company
for the Warrants,  and the Warrant  Agent hereby  accepts such  appointment  and
agrees to perform the same in accordance with the terms and conditions set forth
in this Agreement.


<PAGE>


                                   ARTICLE II

                     Warrants, Form of Warrants, Execution,
                  Countersignature and Registration of Warrants

  2.01. Form of Warrant. Each Warrant shall be issued in registered form only,
shall  be  in  substantially   the  form  of  Exhibit  A  hereto  (the  "Warrant
Certificate"),  shall be signed  by, or bear the  facsimile  signature  of,  the
President or any Vice  President  and by the  Secretary of the Company and shall
bear a facsimile of the Company's  seal. The Warrant  Certificate  may also bear
such letters,  marks of  identification,  legends,  designations,  summaries and
endorsements  as the Company may deem  appropriate  and as are not  inconsistent
with this Agreement, or in any particular case as may be required in the opinion
of counsel to the Company. In the event the person whose facsimile signature has
been placed upon any Warrant  Certificate  shall have ceased to be  President or
Secretary of the Company before such Warrant  Certificate  is issued,  it may be
issued  with the same  effect as if she had not ceased to be such at the date of
issuance.   No  Warrant   Certificate   may  be  exercised  until  it  has  been
countersigned by the Warrant Agent as provided in Section 2.03 hereof.

  2.02.  Warrant  Valid  Only If  Countersigned.  Unless  and until  manually
countersigned  by the  Warrant  Agent  and  dated  the date of  countersignature
pursuant to this  Agreement,  a Warrant  Certificate  shall be invalid and of no
effect.

  2.03.  Countersignature.   The  Warrant  Agent  shall  countersign  a  Warrant
Certificate  only (i) if the Warrant  Certificate is to be issued in exchange or
substitution for one or more previously  countersigned Warrant Certificates,  as
hereinafter  provided,  or (ii) if the Company instructs the Warrant Agent to do
so.

  2.04.   Registration.

  2.04.1 The Warrant Agent shall maintain books (the "Warrant Register") for the
registration  of  original  issuance  and the  registration  of  transfer of the
Warrant Certificates. Upon the initial issuance of the Warrant Certificates, the
Warrant Agent shall issue and register the Warrant  Certificates in the names of
the respective holders thereof in such denominations and otherwise in accordance
with instructions delivered to the Warrant Agent by the Company.

  2.04.2 Prior to due  presentment  for  registration of transfer of any Warrant
Certificate,  the Company and the Warrant Agent may deem and treat the person in
whose  name  such  Warrant  Certificate  shall be  registered  upon the  Warrant
Register (the "Holder" or the "registered holder") as the absolute owner of such
Warrant Certificate and of each Warrant represented thereby (notwithstanding any
notation of ownership or other writing on the Warrant Certificate made by anyone
other than the  Company or the Warrant  Agent) for the  purpose of any  exercise
thereof,  and for all other  purposes,  and  neither the Company nor the Warrant

<PAGE>

Agent shall be affected by any notice to the  contrary and shall not be required
to  recognize  any  equitable  or other  claim to or  interest  in such  Warrant
Certificate  on the part of any other  person,  and shall not be liable  for any
registration or transfer of Warrant  Certificates  which are registered or to be
registered in the name of a fiduciary or the nominee of a fiduciary  unless made
with the actual  knowledge that a fiduciary or nominee is committing a breach of
trust in requesting  such  registration  or transfer,  or with such knowledge of
such facts that its participation therein amounts to bad faith.

                                  ARTICLE III

                          Term and Exercise of Warrants

  3.01. Warrant Price. Each Warrant Certificate shall, when signed by the proper
officers  of the  Company  and  countersigned  and dated by the  Warrant  Agent,
entitle the registered holder thereof, subject to the provisions of such Warrant
Certificate  and of this Warrant  Agreement,  to purchase from the Company up to
the number of shares (the "Warrant  Shares") of Common Stock stated therein,  at
the price of $6.00 per share in the case of the IPO Warrants and at the price of
$7.20  per share in the case of the IAR  Warrants,  subject  to the  adjustments
provided  in  Article  IV  hereof.  The  term  "Warrant  Price"  as used in this
Agreement  refers to the price per share at which  Common Stock may be purchased
at the time a Warrant is exercised,  reflecting all appropriate adjustments made
in accordance with Article IV hereof.

  3.02.  Duration of Warrants.  An IPO Warrant may be exercised  only during the
period  (the  "IPO  Exercise  Period")  commencing  on the  effective  date (the
"Effective  Date") of the  Registration  Statement,  and ending at 5:00 p.m. New
York City time on the date which is the earlier of (i) the third  anniversary of
the  Effective  Date,  or (ii) the date fixed for  redemption of such Warrant as
provided in Article VI of this Agreement (in each such case, the "IPO Expiration

<PAGE>

Date").  The IAR  Warrants  may be  exercised  only  during the period (the "IAR
Exercise Period")  commencing on the first anniversary of the Effective Date and
ending  on the  fifth  anniversary  of the  Effective  Date  (the  "IAR  Warrant
Expiration  Date").  Each  Warrant  not  exercised  on or before the  applicable
Expiration  Date shall become void, and all rights  thereunder and all rights in
respect thereof under this Agreement shall cease at the close of business on the
Expiration  Date. The Company in its sole  discretion may extend the duration of
the Warrants by extending the applicable  Expiration Date upon written notice to
holders of the Warrants.

  3.03.  Exercise of Warrants.

  3.03.1 A Warrant Certificate,  when countersigned by the Warrant Agent, may be
exercised by the registered  holder thereof by surrendering it, at the office of
the Warrant Agent,  or at the office of its successor as Warrant  Agent,  in the
Borough of Manhattan, City and State of New York, with the subscription form, as
set forth in the Warrant  Certificate and in substantially the form of Exhibit A
hereto,  duly  executed  with  signature  guaranteed  by an  eligible  guarantor
institution.  These institutions  (commercial banks,  member firms of a national
securities  exchange,  savings  and loans and  thrifts)  qualify  as long as the
guarantor is a member of The Securities  Transfer Agent Medallion Program or any
other industry  recognized program and by paying in full, in lawful money of the
United States,  in cash,  certified  check or bank draft payable to the Company,
the Warrant Price for each full share of Common Stock as to which the Warrant is
exercised and any and all applicable  taxes due in connection  with the exercise
of the  Warrant,  the  exchange  of the Warrant  for the Common  Stock,  and the
issuance of the Common Stock.

  3.03.2 As soon as practicable  after the exercise of any Warrant,  the Company
shall  issue  to  the  registered  holder  of  such  Warrant  a  certificate  or
certificates  for the  number  of full  shares  of  Common  Stock to which he is
entitled,  registered  in such name or names as may be directed  by him,  and if
such Warrant shall not have been exercised in full, a new countersigned  Warrant
for the number of shares as to which such Warrant shall not have been exercised.

  3.03.3 All shares of Common Stock issued upon the proper exercise of a Warrant
in conformity with this Warrant Agreement shall be validly issued.

  3.03.4  Each  person in whose name any such  certificate  for shares of Common
Stock is issued  shall for all  purposes  be deemed to have become the holder of
record of such  shares  on the date on which the  Warrant  was  surrendered  and
payment of the Warrant Price was made,  irrespective  of the date of delivery of
such  certificate,  except that, if the date of such  surrender and payment is a
date when the stock transfer books of the Company are closed,  such person shall
be deemed to have  become the holder of such  shares at the close of business on
the next succeeding date on which the stock transfer books are open.

  3.03.5 If, upon the exercise of any Warrant (other than an IAR Warrant,  as to
which this  subsection  shall not  apply),  after the first  anniversary  of the
Effective Date, (i) disclosure of compensation arrangements was made both at the
time of the  original  offering  and at the time of exercise (by delivery of the
Prospectus or as otherwise required by applicable law, rule or regulation),  and
(ii) the  solicitation  of the  exercise of the Warrant was not in  violation of
rules 100-105 of Regulation M (as such rules, or any successor rule as may be in
effect as of such time of exercise)  promulgated  under the Securities  Exchange
Act of 1934 and is  otherwise  in  compliance  with  any  applicable  rules  and
regulations  of NASD,  then the Company  shall  forthwith  pay from the proceeds
received  upon  exercise of the  Warrant(s),  a fee of % of the Warrant Price to
IAR. Within five days after exercise, the Warrant Agent shall send IAR a copy of
the reverse side of each Warrant exercised.  IAR and the Company may at any time
during business hours,  examine the records of the Warrant Agent,  including its
ledger of original  Warrant  Certificates  returned  to the  Warrant  Agent upon
exercise of  Warrants.  The  provisions  of this  Section  may not be  modified,
amended or deleted without the prior written consent of IAR.

   3.04.  Disposition  of  Proceeds.  Upon the  exercise of any  Warrant,  the
Warrant Agent shall  promptly  forward all funds received by it for the purchase
of Warrant Shares to the Company.

                                   ARTICLE IV

                                   Adjustments

  4.01.  Stock  Dividends--Split-Ups.  If after the date  hereof  the  number of
outstanding  shares of Common Stock is increased by a stock dividend  payable in
shares  of Common  Stock or by a  split-up  of  shares of Common  Stock or other
similar event, or the number of outstanding  shares of Common Stock is decreased
by a consolidation,  combination or  reclassification of shares of Common Stock,
reverse stock split or other similar event, then, on the date following the date
fixed for the  determination of holders of Common Stock entitled to receive such
stock  dividend,   or  whom  are  affected  by  such  split-up,   consolidation,
combination,  reclassification  or other  similar  event,  the Warrant  Price in

<PAGE>

effect immediately after the record date of such dividend or distribution or the
effective date of any such subdivision, combination or reclassification shall be
proportionately  adjusted so that the Holder of any Warrant exercised after such
time shall be entitled to receive the aggregate  number of shares which, if such
Warrant had been exercised prior to any such event, the registered  holder would
have owned upon such  exercise and would have been entitled to receive by virtue
of such event.  Such  adjustment  shall be made  successively  whenever any such
event specified above shall occur.

  4.02.  Adjustment  to Number of Shares.  Upon each  adjustment  of the Warrant
Price pursuant to Section 4.01, each Warrant shall thereupon  evidence the right
to purchase  that number of shares of Common  Stock  (calculated  to the nearest
hundredth  of a share)  obtained by  multiplying  the number of shares of Common
Stock  purchasable  immediately  prior to such  adjustment  upon exercise of the
Warrant by the Warrant Price in effect  immediately prior to such adjustment and
dividing  the product so obtained  by the  Warrant  Price in effect  immediately
after such adjustment.

  4.03. Reorganization, etc. If after the date hereof any capital reorganization
or  reclassification  (other than pursuant to Section 4.01 hereof) of the Common
Stock of the  Company,  or  consolidation  or merger of the Company with another
corporation  (other than a  consolidation  or merger in which the Company is the
continuing  corporation and which does not result in any reclassification of the
outstanding  shares  of  Common  Stock or the  conversion  or  exchange  of such
outstanding  shares into shares of other stock or other securities or property),
or the sale of all or substantially all of its assets to another  corporation or
other  similar   event  shall  be  effected,   then,  as  a  condition  of  such
reorganization,  reclassification,  consolidation,  merger,  or sale, lawful and
fair provision shall be made whereby the Warrant  holders shall  thereafter have
the  right to  purchase  and  receive  upon the  basis  and upon the  terms  and
conditions  specified  in the Warrants and in lieu of the shares of Common Stock
of the Company  immediately  theretofore  purchasable  and  receivable  upon the
exercise of the rights represented thereby, such shares of stock, securities, or
assets as may be issuable  or payable  with  respect to or in  exchange  for the
number of shares of Common Stock purchasable and receivable upon the exercise of
the Warrants had such  exercise  occurred in full prior to such  reorganization,
reclassification,  consolidation,  merger,  or sale.  In such event  appropriate
provision  shall be made with respect to the rights and interests of the Warrant
Holders to the end that the provisions hereof  (including,  without  limitation,
provisions  for  adjustments  of the  Warrant  Price and of the number of shares
purchasable  upon the exercise of the Warrants) shall  thereafter be applicable,
as nearly as may be in  relation  to any share of stock,  securities,  or assets
thereafter  deliverable upon the exercise  hereof.  The Company shall not effect
any such consolidation, merger, or sale unless prior to the consummation thereof
the  successor  corporation  (if other  than the  Company)  resulting  from such
consolidation or merger, or the corporation purchasing such assets, shall assume
by written instrument executed and delivered to the Warrant Agent the obligation
to deliver to the Warrant  Holders such shares of stock,  securities,  or assets
as, in accordance with the foregoing provision,  such Holders may be entitled to
purchase.  In the  event  of sale or  conveyance  or  other  transfer  of all or
substantially  all of the  assets of the  Company  as a part of a plan for total
liquidation of the Company,  all rights to exercise any Warrant shall  terminate
30 days  after  the  Company  gives  notice  to each  Holder  that  such sale or
conveyance or other transfer has been consummated.

  4.04.  Notices of Changes in  Warrant.  Upon every  adjustment  of the Warrant
Price or the number of shares  issuable on  exercise  of a Warrant,  the Company
shall give notice  thereof to the Warrant  Agent,  which  notice shall state the
Warrant Price  resulting from such  adjustment and the increase or decrease,  if
any, in the number of shares  purchasable  at such price upon the  exercise of a
Warrant,  setting forth in reasonable  detail the method of calculation  and the
facts upon which such  calculation  is based.  The Warrant Agent shall  promptly

<PAGE>

cause a  similar  notice  to be mailed  to each  Holder  of  Warrants.  Upon the
occurrence  of any event above  specified in this Article IV, the Company  shall
give  notice to the  Warrant  Agent and each  Holder of the record date for such
dividend,  distribution,  or subscription  rights, or the effective date of such
reorganization,  reclassification,  consolidation,  merger,  sale,  dissolution,
liquidation,  winding up or issuance. Such notice shall also specify the date as
of which  the  holders  of  Common  Stock of record  shall  participate  in such
dividend, distribution, or subscription rights, or shall be entitled to exchange
their Common Stock for stock, securities,  or other assets deliverable upon such
reorganization,  reclassification,  consolidation,  merger,  sale,  dissolution,
liquidation,  winding up or issuance. Failure to give such notice, or any defect
therein shall not affect the legality or validity of such event.

  4.05. No Fractional Shares.  Notwithstanding  any provision  contained in this
Agreement to the contrary,  the Company shall not issue  fractional  shares upon
exercise of  Warrants.  If, by reason of any  adjustment  made  pursuant to this
Article IV, the holder of any Warrant  would be  entitled,  upon the exercise of
such Warrant,  to receive a fractional  interest in a share,  the Company shall,
upon such  exercise,  purchase  such  fractional  interest for an amount in cash
equal to the current  market value of such  fractional  interest,  determined as
follows:

  4.05.1.  If the Common  Stock is listed on a national  securities  exchange or
admitted to unlisted  trading  privileges  on such  exchange,  the current value
shall be the last  reported  sale price  regular way of the Common Stock on such
exchange. If the Common Stock is not listed on a national securities exchange or
admitted to  unlisted  trading  privileges  on such  exchange  but is listed for
trading on the NASDAQ Automated Quotation System, the current value shall be the
closing bid  quotation  on NASDAQ on the last  business day prior to the date of
exercise of the Warrant.

  4.05.2. If the Common Stock is not listed or admitted as above described,  the
current  value  shall be the  mean of the last  reported  bid and  asked  prices
reported by first,  the OTC Bulletin Board, or if the Common Stock is not listed
or  admitted  for  trading  on the OTC  Bulletin  Board,  second,  the  National
Quotation  Bureau,  Inc.  on the  last  business  day  prior  to the date of the
exercise of the Warrant.

  4.05.3.  If the Common  Stock is not so listed or admitted as above  described
and bid and asked prices are not so last reported, the current value shall be an
amount determined in such reasonable manner as may be prescribed by the Board of
Directors of the Company.

  4.06. Form of Warrant.  The form of Warrant need not be changed because of any
adjustment pursuant to this Article IV or Article IX hereof, and Warrants issued
after such  adjustment  may state the same Warrant  Price and the same number of
shares as is stated in the Warrants initially issued pursuant to this Agreement.
However,  the Company may at any time in its sole  discretion make any change in
the form of Warrant  that the  Company  may deem  appropriate  and that does not
affect  the   substance   thereof,   and  any  Warrant   thereafter   issued  or
countersigned, whether in exchange or substitution for an outstanding Warrant or
otherwise, may be in the form as so changed.

  4.07.  Limitations.  No  adjustment  of the  Warrant  Price shall be made as a
result of or in  connection  with (i) the issuance of Common  Stock  pursuant to
options, warrants, and stock purchase agreements outstanding or in effect on the
date  hereof and as set forth on  Schedule 1 hereto,  or  issuable  pursuant  to
agreements for the issuance  thereof  described in the  Registration  Statement;
(ii) the granting of  additional  options or warrants by separate  agreements or
pursuant to the 1995  Long-Term  Incentive  Plan  and/or the 1996  Non-Qualified
Stock  Option  Plan of the  Company  as  currently  in  effect  or as  hereafter
modified,  renewed, or extended,  or the issuance of Common Stock of the Company
upon  exercise of any such  options or warrants  described  in the  Registration

<PAGE>

Statement;  (iii) the issuance of Common Stock of the Company in connection with
(a) the IPO  Warrants,  the  Representative's  Purchase  Option  and/or  the IAR
Warrants or (b) compensation arrangements with officers, employees, or agents of
the Company or any subsidiary described in the Registration Statement,  (iv) the
issuance  of  Common  Stock in  connection  with  the  conversion  of any  other
securities of the Company  currently  issued and outstanding or hereafter issued
or issuable  pursuant to agreements  for the issuance  thereof  described in the
Registration  Statement  into shares of Common Stock or other  securities of the
Company  pursuant to any conversion or exercise  privileges  attached thereto or
contained therein,  or (v) any other circumstances other than those set forth in
Section 4.01 hereof.

                                    ARTICLE V

                        Transfer and Exchange of Warrants

  5.01. Registration  Procedure.  The Warrant Certificates shall be transferable
only on the  books of the  Company  maintained  at the  principal  office of the
Warrant Agent in New York,  New York upon delivery  thereof duly endorsed by the
registered   holder  or  to  his  order,   or  duly   authorized   attorney   or
representative,  accompanied  by proper  evidence of  succession,  assignment or
authority to transfer, which endorsement shall be guaranteed by a member firm of
a national  securities  exchange,  a  commercial  bank (not a savings  bank or a
savings and loan association) or trust company located in the United States or a
member  of the  NASD.  In all  cases of  transfer  by an  attorney-in-fact,  the
original power of attorney, duly approved, or a copy thereof, duly certified, by
such attorney-in-fact,  shall be deposited and remain with the Warrant Agent. In
case  of  transfer  of  executors,  administrators,  guardians  or  other  legal
representatives,  duly  authenticated  evidence  of  their  authority  shall  be
produced,  and may be required to be deposited and remain with the Warrant Agent
in  its  discretion.   Upon  any  such  transfer,   a  new  Warrant  Certificate
representing  an equal  aggregate  number of  Warrants so  transferred  shall be
issued, a new Warrant  Certificate  representing the balance of the Warrants not
so transferred  shall be issued,  and the original Warrant  Certificate which is
the  subject of such  transfers  shall be canceled  by the  Warrant  Agent.  The
Warrant  Certificate  so canceled shall be delivered by the Warrant Agent to the
Company upon request.

  5.02.  Cancellation and Surrender.  Warrant Certificates may be surrendered to
the Warrant  Agent  together  with a request for  exchange,  and  thereupon  the
Warrant  Agent  shall  issue  in  exchange  therefor  one or  more  new  Warrant
Certificates  as  requested  by  the  registered   holder  of  the  Warrants  so
surrendered,  representing an equal aggregate  number of Warrants.  In the event
that a Warrant Certificate  surrendered for transfer bears a restrictive legend,
the  Warrant  Agent shall not cancel such  Warrant  Certificate  and issue a new
Warrant Certificate in exchange therefor until the Warrant Agent has received an
opinion of counsel for the Company  stating  that such  transfer may be made and
indicating  whether the new Warrants  must also bear a restrictive  legend.  The
Warrant  Agent shall not be required to effect any  registration  of transfer or
exchange  which  will  result in the  issuance  of a Warrant  Certificate  for a
fraction of a Warrant.

  5.02.1. No service charge shall be made for any exchange or registration of
transfer of Warrants.

<PAGE>

  5.02.2.  The Warrant Agent is hereby authorized to countersign and to deliver,
in accordance with the terms of this Agreement, the Warrant Certificate required
to be issued  pursuant  to the  provisions  hereof,  and the  Company,  whenever
required by the Warrant Agent,  will supply the Warrant Agent with Warrants duly
executed on behalf of the Company for such purpose.


                                   ARTICLE VI

                                   Redemption

  6.01. Redemption.  The IPO Warrants, but not the IAR Warrants, may be redeemed
prior to the Expiration Date, at the option of the Company,  with the consent of
IAR with respect to any notice of redemption  given during the twelve (12) month
period  following the Effective Date, upon written notice as provided in Section
6.02 below and notice to IAR,  which  notice to IAR shall be given  concurrently
with the Company's  decision to deliver  notices to Noteholders  provided for in
Section 6.02 below, as a whole at any time or in part from time to time, by lot,
in any proportion as the Company in its sole discretion shall determine,  at the
office of the Warrant Agent, upon notice as below provided, at the price of $.01
per  Warrant  (the  "IPO  Redemption  Price"),  provided,  (i) the  closing  bid
quotation of the Common Stock as quoted by the OTC Bulletin Board; (ii) the last
reported  sale price,  regular way, or if no such  reported sale has occurred on
any such day, the average of the closing bid and asked  prices,  regular way, on
the principal national  securities  exchange on which the Common Stock is listed
or admitted to trading,  or (iii) if not so quoted or  reported,  the average of
the bid and asked prices as  furnished  by two members of the NASD  selected for
that  purpose,  in any such case has been at least one  hundred  thirty  percent
(130%) of the then  exercise  Warrant  Price of the IPO  Warrants on each of the
twenty (20) consecutive  trading days ending on the third (3rd) day prior to the
day on which notice is given (the "Closing Price").


  6.02.  Date Fixed for,  and Notice of,  Redemption.  In the event the  Company
shall elect to redeem all or any part of the IPO Warrants, the Company shall fix
a date for the redemption (the "Redemption  Date") not more than sixty (60) days
and not less than thirty (30) days following the date upon which notice is given
to  the  registered  holders  of the  IPO  Warrants  to be  redeemed,  at  their
respective  addresses then appearing on the registration  books.  Nothing herein
shall limit the rights of  registered  holders to exercise  the IPO  Warrants in
accordance  with  Article  III of this  Agreement  at any time prior to the date
fixed for  redemption.  Written notice by first class mail shall be given by the
Company to all  Holders of IPO Warrant  Certificates,  as the case may be, to be
redeemed  by the  Warrant  Agent not more than sixty (60) days and not less than
thirty (30) days prior to the  Redemption  Date.  Each such notice of redemption
will specify the Redemption Date and the Redemption Price. The notice will state
that  payment of the  Redemption  Price will be made by the  Warrant  Agent upon
presentation and surrender of the IPO Warrant Certificates representing such IPO
Warrants to the Warrant Agent at its principal office,  and will also state that
the right to exercise the IPO  Warrants  will  terminate at 5:00 p.m.,  New York
City time, on the Redemption  Date.  Failure to mail the notice of redemption to
any Holder or any defect therein,  however, shall not affect the validity of the
redemption  of the  remaining  IPO  Warrants.  The Company will also make prompt
public announcement of such redemption by news release.

<PAGE>

  6.03.  Payment of Redemption  Price. On or prior to the opening of business on
the  Redemption  Date (as defined in Section  6.01  hereof),  the Company  shall
deposit with the Warrant Agent funds in form  satisfactory  to the Warrant Agent
sufficient to purchase all the IPO Warrants which are to be redeemed. Payment of
the Redemption  Price shall be made by the Warrant Agent upon  presentation  and
surrender  of the Warrant  Certificates  representing  such IPO  Warrants to the
Warrant Agent at its principal office.

 6.04. Limited Redemption Rights. Notwithstanding anything contained in this
Agreement to the contrary,  nothing in this Article VI shall apply to or include
the IAR Warrants, which IAR Warrants shall not be redeemable hereunder.

                                   ARTICLE VII

                          Other Provisions Relating to
                          Rights of Holders of Warrants

  7.01.  No Rights as  Stockholder  Conferred  by  Warrants.  A Warrant does not
entitle the  registered  holder thereof to any of the rights of a stockholder of
the Company,  including,  without limitation,  the right to receive dividends or
other distributions,  exercise any preemptive rights to vote or to consent or to
receive notice as shareholders in respect of the meetings of shareholders or the
election of directors of the Company or any other matter.

  7.02. Lost, Stolen,  Mutilated, or Destroyed Warrants. If any Warrant is lost,
stolen,  mutilated, or destroyed,  the Company and the Warrant Agent may on such
terms as to indemnity or otherwise as the Company may in its  discretion  impose
(which  shall,  in the case of a  mutilated  Warrant  Certificate,  include  the
surrender thereof), issue a new Warrant Certificate of like denomination, tenor,
and date as the Warrant so lost, stolen,  mutilated, or destroyed.  Any such new
Warrant Certificate shall constitute an original  contractual  obligation of the
Company,  whether or not the allegedly  lost,  stolen,  mutilated,  or destroyed
Warrant shall be at any time enforceable by anyone.

  7.03.  Reservation of Common Stock. The Company shall at all times reserve and
keep available a number of its  authorized  but unissued  shares of Common Stock
that  will be  sufficient  to permit  the  exercise  in full of all  outstanding
Warrants covered by this Agreement.

  7.04  Registration  of  Common  Stock.  Prior  to the  commencement  of the
Exercise Period, the Company shall have the Registration  Statement on file with
the Securities and Exchange  Commission for the registration of the Common Stock
issuable upon  exercise of the  Warrants,  and shall use good faith efforts with
due  diligence  to  maintain  such  Registration  Statement  current,  until the
expiration of the Warrants in accordance  with the provisions of this Agreement,
whether by filing an appropriate post-effective amendment thereto or otherwise.


<PAGE>


                                  ARTICLE VIII

                 Concerning the Warrant Agent and Other Matters

  8.01.  Payment of Taxes.  The Company  will from time to time pay on or before
the due date  therefor,  all  taxes and  charges  that may be  imposed  upon the
Company or the Warrant Agent in respect of the issuance or delivery of shares of
Common  Stock  upon the  exercise  of  Warrants,  but the  Company  shall not be
obligated to pay any transfer taxes in respect of the Warrants or such shares.

  8.02.  Resignation, Consolidation, or
            Merger of Warrant Agent.

  8.02.1.  The Warrant Agent,  or any successor to it hereafter  appointed,  may
resign its duties and be  discharged  from all  further  duties and  liabilities
hereunder after giving sixty (60) days' notice to the Company.  If the office of
the  Warrant  Agent  becomes  vacant  by  resignation  or  incapacity  to act or
otherwise,  the Company  shall  appoint in writing a successor  Warrant Agent in
place of the Warrant Agent.  If the Company shall fail to make such  appointment
within a period  of  thirty  (30)  days  after  receiving  notification  of such
resignation  or  incapacity  by the Warrant  Agent or by the holder of a Warrant
(who shall, with such notice, submit his Warrant for inspection by the Company),
then the holder of any Warrant  may apply to the  Supreme  Court of the State of
New York for the County of New York for the  appointment of a successor  Warrant
Agent.

  8.02.2.  Any successor  Warrant Agent,  whether appointed by the Company or by
such court, shall be a corporation  organized and existing under the laws of the
State of New York,  in good  standing  and  having its  principal  office in the
Borough of Manhattan, City and State of New York, and authorized under such laws
to exercise  corporate trust powers and subject to supervision or examination by
Federal or state authority. After appointment, any successor Warrant Agent shall
be vested  with all the  authority,  powers,  rights,  immunities,  duties,  and
obligations of its  predecessor  Warrant Agent with like effect as if originally
named  as  Warrant  Agent  hereunder,  without  any  further  act or  deed.  The
predecessor  Warrant  Agent  shall  execute and  deliver,  at the expense of the
Company,  an instrument  transferring  to such  successor  Warrant Agent all the
authority,  powers,  and rights of such predecessor  Warrant Agent hereunder and
the successor  Warrant  Agent shall execute and deliver an instrument  accepting
the same.  Upon  request of any  successor  Warrant  Agent,  the Company and the
predecessor Warrant Agent shall make, execute,  acknowledge, and deliver any and
all  instruments in writing in order to more fully and  effectually  vest in and
confirm to such  successor  Warrant Agent all such  authority,  powers,  rights,
immunities, duties, and obligations.

  8.02.3. In the event a successor Warrant Agent shall be appointed, the Company
shall give notice  thereof to the  predecessor  Warrant  Agent and the  Transfer
Agent  for the  Common  Stock  not  later  than the  effective  date of any such
appointment.

  8.02.4.  Any  corporation  into which the Warrant  Agent may be merged or with
which it may be  consolidated  or any  corporation  resulting from any merger or
consolidation  to which the Warrant  Agent shall be a party may be the successor
Warrant Agent under this  Agreement upon delivery to the Company of an agreement
whereby  such  successor  shall  assume all  obligations  of the  Warrant  Agent
hereunder.

<PAGE>

  8.03.  Fees and Expenses of Warrant Agent.

  8.03.1 The Company shall pay the Warrant Agent reasonable remuneration for its
services as such Warrant Agent hereunder and will promptly reimburse the Warrant
Agent for all  expenditures  that the Warrant Agent may reasonably  incur in the
execution of its duties hereunder.

  8.03.2 The Company  agrees to perform,  execute,  acknowledge,  and deliver or
cause to be performed,  executed,  acknowledged,  and delivered all such further
and other acts, instruments, and assurances as may reasonably be required by the
Warrant  Agent for the  carrying out or  performing  of the  provisions  of this
Agreement.

  8.04.  Liability of Warrant Agent.

  8.04.1  Whenever in the  performance  of its duties under this  Agreement  the
Warrant  Agent shall deem it necessary  or desirable  that any fact or matter be
proved or  established  by the Company  prior to taking or suffering  any action
hereunder,  such fact or matter  (unless  other  evidence in respect  thereof be
herein  specifically  prescribed)  may be deemed to be  conclusively  proved and
established by a statement  signed by the President of the Company and delivered
to the Warrant  Agent.  The Warrant  Agent may rely upon such  statement for any
action taken or suffered in good faith by it pursuant to the  provisions of this
Agreement.

  8.04.2  The  Warrant  Agent  shall  be  liable  hereunder  only  for  its  own
negligence, bad faith or willful misconduct. The Company agrees to indemnify the
Warrant Agent and save it harmless  against any and all  liabilities,  including
judgments,  costs and  reasonable  counsel fees, for anything done or omitted by
the Warrant Agent in the execution of this  Agreement  except as a result of the
Warrant Agent's negligence, willful misconduct, or bad faith.

  8.04.3 The Warrant  Agent  shall have no  responsibility  with  respect to the
validity of this  Agreement  or with respect to the validity or execution of any
Warrant (except its countersignature  thereof),  nor shall it be responsible for
any  breach by the  Company  of any  covenant  or  condition  contained  in this
Agreement or in any Warrant.  The Warrant Agent shall not be responsible to make
any  adjustments  required under the provisions of Article IV or responsible for
the manner,  method, or amount of any such adjustment or the ascertaining of the
existence of facts that would require any such  adjustment,  nor shall it by any
act  hereunder  be  deemed  to make any  representation  or  warranty  as to the
authorization or reservation of any shares of Common Stock to be issued pursuant
to this  Agreement  or any Warrant or as to whether  any shares of Common  Stock
will when issued be validly issued and fully paid and nonassessable.

  8.05.  Acceptance  of Agency.  The  Warrant  Agent  hereby  accepts the agency
established  by this Agreement and agrees to perform the same upon the terms and
conditions  herein set forth and among other things,  shall account  promptly to
the Company with respect to Warrants exercised and concurrently account for, and
remit to the Company,  all moneys received by the Warrant Agent for the purchase
of shares of the Company's Common Stock through the exercise of Warrants.

<PAGE>

  8.06.  Purchase of Warrants by the Company.  The Company shall have the right,
except as limited by law,  other  agreement or herein,  to purchase or otherwise
acquire Warrants at such times, in such manner and for such  consideration as it
may deem appropriate.

                                   ARTICLE IX

                            Miscellaneous Provisions

  9.01. Successors.  All the covenants and provisions of this Agreement by or
for the benefit of the Company or the Warrant  Agent shall bind and inure to the
benefit of their respective successors and permitted assigns.

  9.02.  Notices.  Any  notice,  statement  or  demand  or  other  communication
authorized  or  permitted by this  Agreement  shall be in writing and signed and
shall be deemed given or made as and when sent by registered or certified  mail,
postage prepaid  addressed to the parties at their above addresses or such other
address as a party may hereafter  specify in the manner for the giving of notice
herein.

  9.03. Applicable Law: Amendment. The validity, interpretation, and performance
of this  Agreement and of the Warrants  shall be governed in all respects by the
laws  of the  State  of New  York,  without  regard  to its  conflicts  of  laws
principles.  This Agreement and the Warrants may be amended only in writing. The
Warrant  Agent  may,  without  the  consent or  concurrence  of any  Holder,  by
supplemental agreement or otherwise, join with the Company in making any changes
or  corrections in this  Agreement  that they shall  reasonably  believe (i) are
required to cure any  ambiguity  or to correct  any  defective  or  inconsistent
provision or clerical  omission or mistake or manifest  error herein  contained;
(ii) add to the covenants and  agreements of the Company or the Warrant Agent in
this Agreement such further covenants and agreements  thereafter to be observed,
or (iii) result in the surrender of any right or power  reserved to or conferred
upon the Company or the Warrant  Agent in this  Agreement,  but which changes or
corrections  do not or will not  adversely  affect,  alter or change the rights,
privileges or immunities of the Holders of Warrant Certificates.

  9.04.  Persons having rights under this  Agreement.  Nothing in this Agreement
expressed and nothing that may be implied from any of the  provisions  hereof is
intended,  or shall be  construed,  to confer  upon,  or give to,  any person or
corporation  other than the  parties  hereto and the  registered  holders of the
Warrants and, as the context implies,  IAR, any right, remedy, or claim under or
by  reasons  of  this  Agreement  or of any  covenant,  condition,  stipulation,
promise, or agreement hereof. All covenants, conditions, stipulations, promises,
and agreements  contained in this Agreement  shall be for the sole and exclusive
benefit  of the  parties  hereto and their  successors  and  assigns  and of the
registered holder of the Warrants.

  9.05.  Examination of Warrant  Agreement.  A copy of this  Agreement  shall be
available  at all  reasonable  times at the office of the  Warrant  Agent in the
Borough  of  Manhattan,  City  and  State of New  York,  for  inspection  by the
registered holder of any Warrant.  The Warrant Agent may require any such holder
to submit his Warrant for inspection by it.

<PAGE>

  9.06.  Counterparts.  This  Agreement  may be  executed  in any  number  of
counterparts and each of such  counterparts  shall for all purposes be deemed to
be an original,  and all such counterparts shall together constitute but one and
the same instrument.

  9.07.  Effect of Headings.  The Article and Section headings herein are for
convenience  only and are not part of this  Agreement  and shall not  affect the
interpretation thereof.

  IN WITNESS  WHEREOF,  this  Agreement  has been duly  executed  by the parties
hereto under their respective corporate seals as of the day and year first above
written.

                                        MIKE'S ORIGINAL, INC.

                                        By:  _______________________________
                                             Michael Rosen
                                             President

                                        AMERICAN STOCK TRANSFER &  TRUST
                                        COMPANY

                                        By:  ________________________________
                                        Name:
                                        Title:


                                                                 



          THE WARRANTS REPRESENTED BY THIS CERTIFICATE AND THE
          SHARES AND WARRANTS ISSUABLE UPON EXERCISE HEREOF HAVE
          BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933,
          AS AMENDED, PURSUANT TO A REGISTRATION STATEMENT
          FILED WITH THE SECURITIES AND EXCHANGE COMMISSION. 
          HOWEVER, NEITHER THE WARRANTS NOR SUCH SHARES MAY BE
          OFFERED OR SOLD EXCEPT PURSUANT TO (i) A POST-EFFECTIVE 
          AMENDMENT TO SUCH REGISTRATION STATEMENT,
          (ii) A SEPARATE REGISTRATION STATEMENT UNDER SUCH ACT,
          OR (iii) AN EXEMPTION FROM REGISTRATION UNDER SUCH ACT.

                         THE TRANSFER OF THIS WARRANT IS
                         RESTRICTED AS DESCRIBED HEREIN.



                              MIKE'S ORIGINAL, INC.

                           Warrant for the Purchase of
                            Common Stock and Warrants


No. 1                                                  67,500 Shares  
                                                       87,500 Warrants     
                    
     THIS  CERTIFIES  that,  for  receipt  in hand of  $250.00  and other  value
received,  IAR  SECURITIES  CORP.,  99 Wall  Street,  New  York,  NY 10005  (the
"Holder"), is entitled to subscribe for and purchase from MIKE'S ORIGINAL, INC.,
a Delaware corporation (the "Company"),  upon the terms and conditions set forth
herein, at any time or from time to time after  _____________,  1998, and before
5:00 P.M.  on  _______________,  2001,  New York time (the  "Exercise  Period"),
67,500 Shares (the "Representative's Shares") of the Company's common stock, par
value  $.001 per share (the  "Common  Stock") at a price of $7.20 per Share (the
"Share  Exercise  Price")  and  87,500  common  stock  purchase   warrants  (the
"Representative's  Warrants")  at a price  of $.26  per  Warrant,  to be  issued
pursuant to a Warrant Agreement,  dated as of ______________,  1997 (the "Public
Warrant  Agreement")between  the Company  and  American  Stock  Transfer & Trust
Company, as warrant agent (the "Warrant Agent").  This Warrant is the warrant or
one of the  warrants  (collectively,  including  any  warrants  issued  upon the
exercise or transfer of any such warrants in whole or in part,  the  "Warrants")
issued pursuant to the Underwriting  Agreement,  dated  ________________,  1997,
between the Company,  and IAR Securities  Corp.,  relating to the initial public

<PAGE>

offering of 675,000  Shares of Common  Stock and  875,000  Public  Warrants  (as
defined  below).  As used herein the term "this  Warrant" shall mean and include
this Warrant and any Warrant or Warrants  hereafter  issued as a consequence  of
the  exercise  or  transfer of this  Warrant in whole or in part.  Neither  this
Warrant nor any share of Representative's  Shares or  Representative's  Warrants
issued on exercise hereof, nor any share of Common Stock issued upon exercise of
any such  Representative's  Warrants,  may be  sold,  transferred,  assigned  or
hypothecated  until  ______________,  1998, except that this Warrant or any such
other  securities  may be  transferred,  in whole or in part, to (i) one or more
officers  or  partners  of the Holder (or the  officers  or partners of any such
partner);  (ii) any other underwriting firm or member of the selling group which
participated in the public offering which  commenced on  ____________,  1997 (or
the officers or partners of any such firm);  (iii) a successor to the Holder, or
the officers or partners of such  successor;  (iv) a purchaser of  substantially
all of the assets of the Holder;  or (v) by  operation  of law; and the term the
"Holder" as used herein shall  include any  transferee  to whom this Warrant has
been transferred in accordance with the above.

     Each Representative's  Warrant be identical in all respects to the warrants
(the "Public Warrants") issued pursuant to the Public Warrant Agreement and sold
to the public.

     1. This Warrant may be  exercised  during the  Exercise  Period,  as to the
whole  or  any   lesser   number  of  whole   Representative's   Shares   and/or
Representative's  Warrants,  by the surrender of this Warrant (with the election
at the end hereof  duly  executed)  to the  Company at its office at 131 Jericho
Turnpike,  Jericho, NY 11753, or at such other place as is designated in writing
by the Company, together with (a) a certified or bank cashier's check payable to
the order of the Company in an amount equal to the Exercise Price  multiplied by
the number of Representative's Shares and/or Representative's Warrants for which
this  Warrant is being  exercised  (the  "Aggregate  Exercise  Price"),  (b) the
surrender to the Company of securities  of the Company or any  subsidiary of the
Company  having a Current  Market Price (as defined in Section 5(g) below) equal
to the Aggregate Exercise Price, (c) the acceptance by the Holder of a number of
Representative's Shares and/or Representative's  Warrants equal to the number of
Representative's  Shares and/or  Representative's  Warrants being purchased upon
such   exercise,   less  that   number   of   Representative's   Shares   and/or
Representative's  Warrants  having a Current Market Price  (calculated,  for the
purpose hereof as the Current  Market Price of the  underlying  Representative's
Shares and Representative's  Warrants) equal to the Aggregate Exercise Price, or
(d) any combination of the foregoing.

     2. Upon each exercise of the Holder's  rights to purchase  Representative's
Shares and/or  Representative's  Warrants,  the Holder shall be deemed to be the
holder of record of the Representative's Shares and/or Representative's Warrants
issuable  upon such  exercise,  notwithstanding  that the transfer  books of the
Company shall then be closed or certificates  representing such Representative's
Shares  and/or   Representative's   Warrants  (or  the  Representative's  Shares
underlying such Representative's Shares and/or Representative's  Warrants) shall
not then have been  actually  delivered  to the Holder.  As soon as  practicable
after each such exercise of this Warrant, the Company shall issue and deliver to
the Holder a certificate or certificates for the Representative's  Shares and/or
Representative's  Warrants issuable upon such exercise (or the  Representative's
Shares   underlying  such   Representative's   Shares  and/or   Representative's
Warrants), registered in the name of the Holder or its designee. If this Warrant
should be  exercised in part only,  the Company  shall,  upon  surrender of this
Warrant for cancellation, execute and deliver a new Warrant evidencing the right
of the Holder to purchase  the  balance of the  Representative's  Shares  and/or
Representative's Warrants (or portions thereof) subject to purchase hereunder.

<PAGE>

     3. Any  Warrants  issued  upon the  transfer  or  exercise  in part of this
Warrant shall he numbered and shall he registered in a Warrant  Register as they
are issued.  The Company shall be entitled to treat the registered holder of any
Warrant on the Warrant  Register as the owner in fact  thereof for all  purposes
and shall not be bound to  recognize  any suitable or other claim to or interest
in such Warrant on the part of any other person, and shall not be liable for any
registration or transfer of Warrants which are registered or to be registered in
the name of a  fiduciary  or the  nominee of a  fiduciary  unless  made with the
actual  knowledge that a fiduciary or nominee is committing a breach of trust in
requesting such  registration  or transfer,  or with the knowledge of such facts
that its  participation  therein  amounts to bad faith.  This  Warrant  shall be
transferable  only on the  books  of the  Company  upon  delivery  thereof  duly
endorsed by the Holder or by his duly authorized attorney or representative,  or
accompanied  by proper  evidence of  succession,  assignment,  or  authority  to
transfer.  In all cases of transfer  by an  attorney,  executor,  administrator,
guardian, or other legal representative,  duly authenticated  evidence of his or
its authority shall be produced.  Upon any registration of transfer, the Company
shall  deliver a new Warrant or Warrants to the person  entitled  thereto.  This
Warrant  may be  exchanged,  at the option of the Holder  thereof,  for  another
Warrant,  or other  Warrants  of  different  denominations,  of like  tenor  and
representing   in  the  aggregate  the  right  to  purchase  a  like  number  of
Representative's Shares and/or Representative's  Warrants (or portions thereof),
upon surrender to the Company or its duly authorized agent.  Notwithstanding the
foregoing,  the  Company  shall  have no  obligation  to  cause  Warrants  to be
transferred  on its books to any  person  if, in the  opinion  of counsel to the
Company, such transfer does not comply with the provisions of the Securities Act
of 1933, as amended (the "Act"), and the rules and regulations thereunder.

     4. The Company  shall at all times  reserve and keep  available  out of its
authorized  and unissued  Common Stock,  solely for the purpose of providing for
the exercise of the Warrants and the Representative's  Warrants,  such number of
shares of Common Stock as shall, from time to time, be sufficient therefor.  The
Company covenants that all shares of Common Stock issuable upon exercise of this
Warrant and the  Representative's  Warrants,  upon receipt by the Company of the
full payment therefor, shall be validly issued, fully paid,  nonassessable,  and
free of preemptive rights.

<PAGE>

     5. (a) Upon the  occurrence  of any event (an "Event") as a result of which
an adjustment is made to the exercise price (the "Public Exercise Price") of any
of  the  Public  Warrants,  the  number  of  Representative's   Shares  issuable
thereafter  upon  exercise of this Warrant shall be adjusted to equal the number
of  Representative's  Shares  issuable  prior  to  such  Event  multiplied  by a
fraction,  the numerator of which shall be the Public  Exercise  Price in effect
prior to such Event and the  denominator  of which shall be the Public  Exercise
Price subsequent to such Event.

     (b) Notwithstanding any other provision of this Warrant,  any adjustment of
the exercise price and/or the number of the Warrant Shares  purchasable upon the
exercise of the  Representative's  Warrants  shall be  determined  solely by the
antidilution  and other  adjustment  provisions  contained in the Public Warrant
Agreement  (which  provisions are  incorporated  herein by reference) as if such
Representative's  Warrants were and had been outstanding on and from the date of
original issuance of the Public Warrants.

     (c) All calculations under this Section 5 shall be made to the nearest cent
or to the nearest one-thousandth of a share, as the case may be.

     (d) In any case in which this Section 5 shall require that an adjustment in
the number of Representative's  Shares be made effective as of a record date for
a specified event, the Company may elect to defer,  until the occurrence of such
event,  issuing to the Holder,  if the Holder  exercised this Warrant after such
record date,  the shares of Common  Stock,  if any,  issuable upon such exercise
over and above the number of Representative's Shares, if any, issuable upon such
exercise on the basis of the number of  Representative's  Shares in effect prior
to such  adjustment;  provided,  however,  that the Company shall deliver to the
Holder a due bill or other appropriate  instrument evidencing the Holder's right
to receive such  additional  shares upon the  occurrence of the event  requiring
such adjustment.

     (e) Whenever  there shall be an  adjustment  as provided in this Section 5,
the Company shall promptly cause written notice thereof to be sent by registered
mail,  postage prepaid,  to the Holder, at its address as it shall appear in the
Warrant Register,  which notice shall be accompanied by an officer's certificate
setting  forth the number of  Representative's  Shares  issuable as part of each
Representative's  Purchase  Warrant  and the  exercise  price and the  number of
Warrant Shares  purchasable upon the exercise of each  Representative's  Warrant
after such adjustment and setting forth a brief statement of the facts requiring
such adjustment and the computation thereof,  which officer's  certificate shall
be conclusive evidence of the correctness of any such adjustment absent manifest
error.

     (f) The  Company  shall not be  required  to issue  fractions  of shares of
Common  Stock or other  capital  stock of the Company  upon the exercise of this
Warrant.  If any  fraction of a share would be issuable on the  exercise of this
Warrant (or  specified  portions  thereof),  the  Company  shall  purchase  such
fraction for an amount in cash equal to the same fraction of the Current  Market
Price (as  hereinafter  defined)  of such  share of Common  Stock on the date of
exercise of this Warrant.

<PAGE>

     (g) The "Current  Market Price" per share of any security on any date shall
be deemed to be the average of the daily closing  prices for the 30  consecutive
trading days immediately  preceding the date in question.  The closing price for
each day shall be the last reported  sales price regular way or, in case no such
reported  sale takes place on such day,  the closing bid price  regular  way, in
either  case on the  principal  national  securities  exchange  (including,  for
purposes  hereof,  the OTC Bulletin  Board) on which such  security is listed or
admitted to trading or, if such security is not listed or admitted to trading on
any  national  securities  exchange,  the  highest  reported  bid price for such
security as furnished by the National  Association of Securities  Dealers,  Inc.
through Nasdaq or a similar  organization if Nasdaq is no longer  reporting such
information.  If on any such date the  security  is not  listed or  admitted  to
trading on any national  securities  exchange and is not quoted by Nasdaq or any
similar  organization,  the fair value of a share of such security on such date,
as  determined  in good faith by the board of directors  of the  Company,  whose
determination shall be conclusive absent manifest error, shall be used.

     6. (a) In case of any  consolidation  with or merger of the Company with or
into  another  corporation  (other than a merger or  consolidation  in which the
Company is the  surviving or  continuing  corporation),  or in case of any sale,
lease,  or conveyance to another  corporation  of the property and assets of any
nature of the Company as an  entirety  or  substantially  as an  entirety,  such
successor,  leasing,  or purchasing  corporation,  as the case may be, shall (i)
execute  with the Holder an agreement  providing  that the Holder shall have the
right  thereafter to receive upon  exercise of this Warrant  solely the kind and
amount  of  shares  of  stock  and  other  securities,  property,  cash,  or any
combination thereof receivable upon such consolidation,  merger, sale, lease, or
conveyance  by a  holder  of the  number  of  shares  of  Common  Stock  and the
Representative's  Warrants  for which this  Warrant  might  have been  exercised
immediately prior to such consolidation,  merger, sale, lease, or conveyance and
(ii) make effective  provision in its certificate of incorporation or otherwise,
if  necessary,  to effect  such  agreement.  Such  agreement  shall  provide for
adjustments   which  shall  be  as  nearly  equivalent  as  practicable  to  the
adjustments in Section 5.

     (b) In case of a  reclassification  or change of the shares of Common Stock
issuable upon exercise of this Warrant (other than a change in par value or from
no par  value to a  specified  par  value,  or as a result of a  subdivision  or
combination,  but including any change in the shares into two or more classes or
series  of  shares),  or in case  of any  consolidation  or  merger  of  another
corporation into the Company in which the Company is the continuing  corporation
and in which there is a  reclassification  or change  (including a change to the
right to receive  cash or other  property)  of the shares of Common Stock (other
than a change in par value, or from no par value to a specified par value, or as
a result of a subdivision or combination, but including any change in the shares
into two or more  classes or series of shares),  the Holder shall have the right
thereafter to receive upon  exercise of this Warrant  solely the kind and amount
of shares of stock and other  securities,  property,  cash,  or any  combination
thereof receivable upon such reclassification,  change, consolidation, or merger
by a holder of the  number of  shares of Common  Stock and the  Representative's
Warrants for which this Warrant might have been exercised  immediately  prior to
such reclassification, change, consolidation, or merger. Thereafter, appropriate
provision shall be made for adjustments  which shall be as nearly  equivalent as
practicable to the adjustments in Section 5.

<PAGE>

     (c) The  above  provisions  of this  Section  6 shall  similarly  apply  to
successive  reclassifications  and  changes  of shares  of  Common  Stock and to
successive consolidations, mergers, sales, leases, or conveyances.

          7.   In case at any time the Company shall propose

     (a) to pay any dividend or make any  distribution on shares of Common Stock
in shares of Common Stock or make any other  distribution  (other than regularly
scheduled  cash  dividends  which are not in a greater amount per share than the
most recent such cash dividend) to all holders of Common Stock; or

     (b) to issue any rights,  warrants,  or other  securities to all holders of
Common Stock entitling them to purchase any additional shares of Common Stock or
any other rights, warrants, or other securities; or

     (c) to effect  any  reclassification  or change  of  outstanding  shares of
Common  Stock,  or any  consolidation,  merger,  sale,  lease,  or conveyance of
property, described in Section 6; or

     (d) to effect any liquidation,  dissolution,  or winding-up of the Company;
or

     (e) to take any other action which would cause an  adjustment to the Public
Exercise Price;

     then, and in any one or more of such cases,  the Company shall give written
notice  thereof,  by  registered  mail,  postage  prepaid,  to the Holder at the
Holder's address as it shall appear in the Warrant Register,  mailed at least 15
days prior to (i) the date as of which the holders of record of shares of Common
Stock to be  entitled  to  receive  any  such  dividend,  distribution,  rights,
warrants,  or other securities are to be determined,  (ii) the date on which any
such   reclassification,   change  of   outstanding   shares  of  Common  Stock,
consolidation,   merger,  sale,  lease,  conveyance  of  property,  liquidation,
dissolution,  or winding-up is expected to become effective,  and the date as of
which it is expected  that  holders of record of shares of Common Stock shall be
entitled to exchange  their shares for  securities  or other  property,  if any,
deliverable   upon  such   reclassification,   change  of  outstanding   shares,
consolidation,   merger,  sale,  lease,  conveyance  of  property,  liquidation,
dissolution, or winding-up, or (iii) the date of such action which would require
an adjustment to the Public Exercise Price.

     8. The issuance of any shares or other securities upon the exercise of this
Warrant, and the delivery of certificates or other instruments representing such
shares or other  securities,  shall be made without charge to the Holder for any
tax or other charge in respect of such issuance. The Company shall not, however,
be  required  to pay any tax which may be payable  in  respect  of any  transfer
involved in the issue and delivery of any  certificate in a name other than that
of the Holder and the Company shall not be required to issue or deliver any such
certificate  unless and until the person or persons requesting the issue thereof
shall have paid to the Company the amount of such tax or shall have  established
to the satisfaction of the Company that such tax has been paid.

     9.  (a)  If,  at  any  time  during  the  six-year  period   commencing  on
____________,  1998, the Company shall file a registration statement (other than
on Form S-4, Form S-8, or any successor  form) with the  Securities and Exchange
Commission (the "Commission") while any Underwriters' Securities (as hereinafter
defined)  are  outstanding,  the Company  shall give all the then holders of any
Underwriters' Securities (the "Eligible Holders") at least 45 days prior written

<PAGE>

notice  of the  filing  of such  registration  statement.  If  requested  by any
Eligible Holder in writing within 30 days after receipt of any such notice,  the
Company  shall,  at  the  Company's  sole  expense  (other  than  the  fees  and
disbursements   of  counsel  for  the  Eligible  Holders  and  the  underwriting
discounts,  if any, payable in respect of the  Underwriters'  Securities sold by
any  Eligible  Holder),  register or qualify all or, at each  Eligible  Holder's
option, any portion of the Underwriters'  Securities of any Eligible Holders who
shall have made such request,  concurrently  with the registration of such other
securities,  all to the extent  requisite to permit the public offering and sale
of the  Underwriters'  Securities  through  the  facilities  of all  appropriate
securities  exchanges  and the  over-the-counter  market,  and will use its good
faith best efforts  through its officers,  directors,  auditors,  and counsel to
cause  such   registration   statement  to  become   effective  as  promptly  as
practicable.  Notwithstanding the foregoing,  if the managing underwriter of any
such  offering  shall advise the Company in writing  that,  in its opinion,  the
distribution of all or a portion of the Underwriters' Securities requested to be
included in the registration  concurrently  with the securities being registered
by the  Company  would  materially  adversely  affect the  distribution  of such
securities  by the Company for its own  account,  then any  Eligible  Holder who
shall have requested  registration of his or its Underwriters'  Securities shall
delay the offering and sale of such  Underwriters'  Securities  (or the portions
thereof so  designated  by such managing  underwriter)  for such period,  not to
exceed 60 days (the "Delay Period"),  as the managing underwriter shall request,
provided that no such delay shall be required as to any Underwriters Securities"
if any securities of the Company are included in such registration statement and
eligible  for sale during the Delay  Period for the account of any person  other
than the Company and any Eligible Holder unless the securities  included in such
registration  statement  and  eligible for sale during the Delay Period for such
other  person  shall  have  been  reduced  pro  rata  to  the  reduction  of the
Underwriters'  Securities  which were  requested to be included and eligible for
sale  during  the  Delay   Period  in  such   registration.   As  used   herein,
"Underwriters" Securities' shall mean the Warrants, the Representative's Shares,
the Representative's  Warrants, and the Warrant Shares which, in each case, have
not been  previously  sold  pursuant  to a  registration  statement  or Rule 144
promulgated under the Act.

     (b) If, at any time during the four-year period commencing on ____________,
1998, the Company shall receive a written request,  from Eligible Holders who in
the aggregate own (or upon exercise of all Warrants or Representative's Warrants
then outstanding or issuable would own) a majority of the total number of shares
of Common Stock then included (or upon such exercises  would be included) in the
Underwriters'  Securities (the "Majority Holders"),  to register the sale of all
or part of such  Underwriters'  Securities,  the Company  shall,  as promptly as
practicable,  prepare  and file with the  Commission  a  registration  statement
sufficient  to  permit  the  public  offering  and  sale  of  the  Underwriters'
Securities  through the facilities of all appropriate  securities  exchanges and
the over-all appropriate  securities exchanges and the over-the-counter  market,
and will use its good  faith  best  efforts  through  its  officers,  directors,
auditors,  and counsel to cause such registration  statement to become effective
as promptly as practicable;  provided,  however,  that the Company shall only be
obligated  to file  one such  registration  statement  for  which  all  expenses
incurred  in  connection  with  such  registration  (other  than  the  fees  and
disbursements of counsel for the Eligible Holders and underwriting discounts, if
any,  payable in respect of the  Underwriters'  Securities  sold by the Eligible
Holders)  shall  be borne by the  Company.  Within  three  business  days  after
receiving any request  contemplated by this Section 9(b), the Company shall give
written notice to all the other Eligible Holders, advising each of them that the
Company is proceeding with such registration and offering to include therein all
or any portion of any such other  Eligible  Holder's  Underwriters'  Securities,
provided that the Company receives a written request to do so from such Eligible
Holder within 30 days after receipt by him or it of the Company's notice.

<PAGE>

     (c) In the  event of a  registration  pursuant  to the  provisions  of this
Section 9, the  Company  shall use its best  efforts to cause the  Underwriters'
Securities  so  registered  to be  registered  or  qualified  for sale under the
securities or blue sky laws of such  jurisdictions as the Holder or such holders
may  reasonably  request;  provided,  however,  that the  Company  shall  not be
required to qualify to do business in any state by reason of this  Section  9(c)
in which it is not otherwise required to qualify to do business.

     (d) The Company shall keep  effective  any  registration  or  qualification
contemplated  by this Section 9 and shall from time to time amend or  supplement
each  applicable   registration   statement,   preliminary   prospectus,   final
prospectus,  application, document, and communication for such period of time as
shall be required to permit the Eligible  Holders to complete the offer and sale
of the Underwriters'  Securities covered thereby.  The Company shall in no event
be  required  to keep any such  registration  or  qualification  in effect for a
period in excess of nine months from the date on which the Eligible  Holders are
first free to sell such Underwriters'  Securities;  provided,  however, that, if
the Company is required to keep any such registration or qualification in effect
with respect to securities other than the  Underwriters'  Securities beyond such
period,  the Company shall keep such  registration or qualification in effect as
it relates to the  Underwriters  Securities for so long as such  registration or
qualification  remains  or is  required  to remain in effect in  respect of such
other securities.

     (e) In the  event of a  registration  pursuant  to the  provisions  of this
Section 9, the  Company  shall  furnish to each  Eligible  Holder such number of
copies  of the  registration  statement  and of each  amendment  and  supplement
thereto (in each case, including all exhibits), such reasonable number of copies
of each prospectus contained in such registration  statement and each supplement
or amendment thereto (including each preliminary prospectus), all of which shall
conform to the requirements of the Act and the rules and regulations thereunder,
and such other  documents,  as any  Eligible  Holder may  reasonably  request to
facilitate the  disposition  of the  Underwriters'  Securities  included in such
registration.

<PAGE>

     (f) In the  event of a  registration  pursuant  to the  provisions  of this
Section 9, the Company shall furnish each Eligible  Holder of any  Underwriters'
Securities so registered with an opinion of its counsel  (reasonably  acceptable
to the Eligible  Holders) to the effect that (i) the registration  statement has
become effective under the Act and no order suspending the  effectiveness of the
registration  statement,  preventing or suspending  the use of the  registration
statement, any preliminary prospectus, any final prospectus, or any amendment or
supplement  thereto has been issued, nor has the Commission or any securities or
blue sky authority of any jurisdiction instituted or threatened to institute any
proceedings with respect to such an order,  (ii) the registration  statement and
each prospectus forming a part thereof (including each preliminary  prospectus),
and any  amendment or supplement  thereto,  complies as to form with the Act and
the rules and regulations thereunder, and (iii) such counsel has no knowledge of
any  material  misstatement  or omission in such  registration  statement or any
prospectus,  as  amended  or  supplemented.  Such  opinion  shall also state the
jurisdictions  in which the  Underwriters'  Securities  have been  registered or
qualified for sale pursuant to the provisions of Section 9(c).

     (g) In the  event  of a  registration  pursuant  to the  provision  of this
Section 9, the  Company  shall  enter  into a  cross-indemnity  agreement  and a
contribution agreement,  each in customary form, with each underwriter,  if any,
and, if requested,  enter into an underwriting agreement containing conventional
representations,  warranties,  allocation  of expenses,  and  customary  closing
conditions,  including, but not limited to, opinions of counsel and accountants'
cold comfort  letters,  with any  underwriter  who  acquires  any  Underwriters'
Securities.

     (h) The Company  agrees that until all the  Underwriters'  Securities  have
been sold under a registration  statement or pursuant to Rule 144 under the Act,
it shall keep  current in filing all  reports,  statements  and other  materials
required to be filed with the Commission to permit holders of the  Underwriters'
Securities to sell such securities under Rule 144.

     10. (a) Subject to the  conditions  set forth below,  the Company agrees to
indemnify  and hold  harmless each  Eligible  Holder,  its officers,  directors,
partners,  employees, agents, and counsel, and each person, if any, who controls
any such person  within the meaning of Section 15 of the Act or Section 20(a) of
the Securities  Exchange Act of 1934, as amended (the "Exchange Act"),  from and
against  any and  all  loss,  liability,  charge,  claim,  damage,  and  expense
whatsoever (which shall include, for all purposes of this Section 10, but not be
limited  to,  attorneys'  fees  and any and all  reasonable  expense  whatsoever
incurred in  investigating,  preparing,  or  defending  against any  litigation,
commenced or threatened,  or any claim whatsoever,  and any and all amounts paid
in settlement of any claim or litigation), as and when incurred, arising out of,
based upon, or in  connection  with (i) any untrue  statement or alleged  untrue
statement  of a  material  fact  contained  (A) in any  registration  statement,
preliminary  prospectus,  or final  prospectus (as from time to time amended and
supplemented),  or any amendment or supplement thereto,  relating to the sale of
any of the Underwriters' Securities, or (B) in any application or other document
or  communication  (in this  Section 10  collectively  called an  'application')
executed  by or on behalf  of the  Company  or based  upon  written  information
furnished by or on behalf of the Company filed in any  jurisdiction  in order to
register or qualify any of the Underwriters'  Securities under the securities or
blue sky laws thereof or filed with the Commission or any  securities  exchange;
or any  omission  or alleged  omission  to state a material  fit  required to be
stated  therein or  necessary  to make the  statements  therein not  misleading,
unless such  statement or omission was made in reliance  upon and in  conformity
with written information  furnished to the Company with respect to such Eligible
Holder  by  or  on  behalf  of  such  person  expressly  for  inclusion  in  any
registration  statement,  preliminary  prospectus,  or final prospectus,  or any
amendment or supplement thereto,  or in any application,  as the case may be, or
(ii) any breach of any representation,  warranty,  covenant, or agreement of the
Company contained in this Warrant. The foregoing agreement to indemnify shall be
in  addition  to  any  liability  the  Company  may  otherwise  have,  including
liabilities arising under this Warrant.

<PAGE>

     If  any  action  is  brought  against  any  Eligible  Holder  or any of its
officers, directors, partners, employees, agents, or counsel, or any controlling
persons of such person (an  "indemnified  party") in respect of which  indemnity
may be sought  against the Company  pursuant to the  foregoing  paragraph,  such
indemnified party or parties shall promptly notify the Company in writing of the
institution  of such action (but the failure so to notify  shall not relieve the
Company from any liability  other than  pursuant to this Section  10(a)) and the
Company  shall  promptly  assume  the  defense  of such  action,  including  the
employment of counsel  (reasonably  satisfactory  to such  indemnified  party or
parties) and payment of expenses.  Such indemnified  party or parties shall have
the right to employ its or their own counsel in any such case,  but the fees and
expenses of such counsel  shall be at the expense of such  indemnified  party or
parties  unless the  employment  of such counsel  shall have been  authorized in
writing by the  Company in  connection  with the  defense of such  action or the
Company shall not have promptly employed counsel reasonably satisfactory to such
indemnified  party or parties to have charge of the defense of such action after
written  request  therefor  by  the  party  seeking   indemnification   or  such
indemnified  party or parties shall have reasonably  concluded that there may be
one or more  legal  defenses  available  to it or them or to  other  indemnified
parties which are different from those available to the Company, in any of which
events  such fees and  expenses  shall be borne by the  Company  and the Company
shall not have the right to direct the  defense of such  action on behalf of the
indemnified  party or  parties.  Anything  in this  Section  10 to the  contrary
notwithstanding,  the Company shall not be liable for any settlement of any such
claim or  action  effected  without  its  written  consent,  which  shall not be
unreasonably  withheld. The Company shall not, without the prior written consent
of each  indemnified  party that is not released as described in this  sentence,
settle or compromise any action,  or permit a default or consent to the entry of
judgment in or otherwise seek to terminate any pending or threatened  action, in
respect  of  which  indemnity  may be  sought  hereunder  (whether  or  not  any
indemnified  party is a party  thereto),  unless  such  settlement,  compromise,
consent,  or termination  includes an unconditional  release of each indemnified
party from all liability in respect of such action.  The Company agrees promptly
to  notify  the  Eligible  Holders  of the  commencement  of any  litigation  or
proceedings  against  the  Company  or any  of  its  officers  or  directors  in
connection  with the sale of any  Underwriters'  Securities  or any  preliminary
prospectus,  prospectus,  registration  statement,  or amendment  or  supplement
thereto,  or  any  application   relating  to  any  sale  of  any  Underwriters'
Securities.

     (b) The Holder  agrees to indemnify  and hold  harmless  the Company,  each
director of the  Company,  each officer of the Company who shall have signed any
registration  statement  covering  Underwriters'  Securities held by the Holder,
each other  person,  if any,  who  controls  the  Company  within the meaning of
Section 15 of the Act or Section  20(a) of the  Exchange  Act,  and its or their
respective  counsel,  to the same  extent as the  foregoing  indemnity  from the
Company to the Holder in Section  10(a),  but only with respect to statements or
omissions, if any, made in any registration  statement,  preliminary prospectus,
or final  prospectus  (as from time to time  amended and  supplemented),  or any
amendment or supplement thereto, or in any application,  in reliance upon and in
conformity with written information furnished to the Company with respect to the
Holder  by or on  behalf  of the  Holder  expressly  for  inclusion  in any such
registration  statement,  preliminary  prospectus,  or final prospectus,  or any
amendment or supplement thereto,  or in any application,  as the case may be. If
any  action  shall be  brought  against  the  Company  or any  other  person  so
indemnified based on any such registration statement, preliminary prospectus, or
final prospectus, or any amendment or supplement thereto, or in any application,
and in respect of which  indemnity' may be sought against the Holder pursuant to
this  Section  10(b),  the Holder  shall have the rights and duties given to the


<PAGE>

Company,  and the Company and each other  person so  indemnified  shall have the
rights and duties given to the indemnified parties, by the provisions of Section
10(a).

     (c) To provide for just and equitable  contribution,  if (i) an indemnified
party  makes a claim for  indemnification  pursuant  to  Section  10(a) or 10(b)
(subject  to the  limitations  thereof)  but it is  found  in a  final  judicial
determination,  not subject to further appeal, that such indemnification may not
be enforced in such case,  even though this  Agreement  expressly  provides  for
indemnification  in such case, or (ii) any  indemnified  or  indemnifying  party
seeks  contribution  under the Act,  the  Exchange  Act or  otherwise,  then the
Company (including for this purpose any contribution made by or on behalf of any
director  of the  Company,  any  officer  of the  Company  who  signed  any such
registration statement,  any controlling person of the Company, and its or their
respective   counsel),   as  one  entity,   and  the  Eligible  Holders  of  the
Underwriters'   Securities  included  in  such  registration  in  the  aggregate
(including for this purpose any  contribution  by or on behalf of an indemnified
party), as a second entity, shall contribute to the losses, liabilities, claims,
damages,  and expenses  whatsoever  to which any of them may be subject,  on the
basis of relevant  equitable  considerations  such as the relative  fault of the
Company and such Eligible Holders in connection with the facts which resulted in
such losses, liabilities,  claims, damages, and expenses. The relative fault, in
the case of an untrue statement, alleged untrue statement,  omission, or alleged
omission,  shall be determined by, among other things,  whether such  statement,
alleged statement, omission, or alleged omission relates to information supplied
by the Company or by such Eligible  Holders,  and the parties'  relative intent,
knowledge,  access to  information,  and  opportunity to correct or prevent such
statement, alleged statement, omission, or alleged omission. The Company and the
Holder  agree  that  it  would  be  unjust  and  inequitable  if the  respective
obligations  of the  Company and the  Eligible  Holders  for  contribution  were
determined  by pro  rata  or per  capita  allocation  of the  aggregate  losses,
liabilities,  claims,  damages,  and expenses  (even if the Holder and the other
indemnified parties were treated as one entity for such purpose) or by any other
method of allocation that does not reflect the equitable considerations referred
to in this Section  10(c).  In no case shall any Eligible  Holder be responsible
for a portion of the  contribution  obligation of all Eligible Holders in excess
of its pro rata share  based on the number of shares of Common  Stock  owned (or
which would be owned upon exercise of all  Underwriters'  Securities)  by it and
included  in such  registration  as  compared  to the number of shares of Common
Stock  owned  (or  which  would  be owned  upon  exercise  of all  Underwriters'
Securities) by all Eligible Holders and included in such registration. No person
guilty of a fraudulent misrepresentation (within the meaning of Section 11(f) of
the Act) shall be entitled to contribution  from any person who is not guilty of
such  fraudulent  misrepresentation.  For purposes of this Section  10(c),  each
person,  if any, who controls any Eligible  Holder within the meaning of Section
15 of the Act or Section 20(a) of the Exchange Act and each  officer,  director,
partner,  employee,  agent,  and counsel of each such Eligible Holder or control
person shall have the same rights to  contribution  as such  Eligible  Holder or
control  person and each person,  if any,  who  controls the Company  within the
meaning  of Section 15 of the Act or Section  20(a) of the  Exchange  Act,  each
officer of the Company who shall have  signed any such  registration  statement,
each director of the Company, and its or their respective counsel shall have the
same  rights  to  contribution  as the  Company,  subject  in  each  case to the
provisions of this Section 10(c). Anything in this Section 10(c) to the contrary
notwithstanding,  no party shall be liable for contribution  with respect to the
settlement of any claim or action  effected  without its written  consent.  This
Section 10(c) is intended to supersede any right to contribution  under the Act,
the Exchange Act or otherwise.

<PAGE>

     11. Unless registered  pursuant to the provisions of Section 9 hereof,  the
Representative's  Shares  issued upon  exercise of the  Warrants and the Warrant
Shares issued on exercise of the Representative's Warrants shall be subject to a
stop transfer order and the certificate or certificates  evidencing such Warrant
Shares shall bear the following legend:

               "THE [SHARES] [WARRANTS] REPRESENTED
               BY THIS CERTIFICATE [AND THE SHARES
               ISSUABLE UPON EXERCISE THEREOF] HAVE
               BEEN REGISTERED UNDER THE SECURITIES
               ACT OF 1933, AS AMENDED, PURSUANT TO A
               REGISTRATION STATEMENT FILED WITH THE
               SECURITIES AND EXCHANGE COMMISSION.  
               HOWEVER, SUCH [SHARES] [WARRANTS AND
               SHARES] MAY NOT BE OFFERED OR SOLD
               EXCEPT PURSUANT TO (i) A POST-EFFECTIVE
               AMENDMENT TO SUCH REGISTRATION
               STATEMENT, (ii) A SEPARATE REGISTRATION
               STATEMENT UNDER SUCH ACT, OR (iii) AN
               EXEMPTION FROM REGISTRATION UNDER
               SUCH ACT."

     12.  Upon  receipt of  evidence  satisfactory  to the  Company of the loss,
theft,  destruction,  or  mutilation  of any Warrant (and upon  surrender of any
Warrant  if  mutilated),  and upon  reimbursement  of the  Company's  reasonable
incidental  expense,  and  execution of such form of lost Warrant  affidavit and
indemnity as the Company shall reasonably require, the Company shall execute and
deliver  to  the  Holder  thereof  a  new  Warrant  of  like  date,  tenor,  and
denomination.

     13. The  Holder of any  Warrant  shall not have,  solely on account of such
status, any rights of a stockholder of the Company,  either at law or in equity,
or to any notice of meetings of stockholders or of any other  proceedings of the
Company, except as provided in this Warrant.

     14. This  Warrant  shall be construed  in  accordance  with the laws of the
State of New York applicable to contracts made and performed  within such State,
without regard to principles of conflicts of law.

Dated: ____________, 1997

                              MIKE'S ORIGINAL, INC.


                              By:  _________________________________________
                                   Michael Rosen
                                   Chairman/President and 
                                   Chief Executive Officer

[Seal]


___________________________________
Rachelle Rosen
Secretary
<PAGE>

                               FORM OF ASSIGNMENT


(To be executed by the registered holder if such holder desires to transfer
the attached Warrant.)


     FOR VALUE RECEIVED,  hereby sells, assigns, and transfers unto ____________
a Warrant to purchase _______ shares of Common Stock, par value $.001 per share,
and  _______common  stock  purchase  warrants  of  Mike's  Original,  Inc.  (the
"Company"),  together  with all right,  title,  and interest  therein,  and does
hereby irrevocably constitute and appoint __________________________ attorney to
transfer  such  Warrant  on the  books  of  the  Company,  with  full  power  of
substitution.

Dated:    ____________________

                              Signature____________________________________



                                     NOTICE

     The signature on the foregoing  Assignment  must  correspond to the name as
written upon the face of this Warrant in every particular, without alteration or
enlargement or any change whatsoever.


<PAGE>

To:  Mike's Original, Inc.
     131 Jericho Turnpike
     Jericho, New York 11753

                              ELECTION TO EXERCISE


     The  undersigned  hereby  exercises  his or its rights to  purchase  ______
Representative's Shares and/or  Representative's  Warrants covered by the within
Warrant and tenders payment herewith in the amount of $____________in accordance
with the terms thereof,  and requests that  certificates  for such securities be
issued in the name of, and delivered to:


_________________________________________

_________________________________________

_____________________________________________________________________
               (Print    Name, Address and Social Security
                     or Tax Identification Number)

and,  if such number of  Representative's  Shares  and/or  Representative's
Warrants shall not be all the  Representative's  Shares and/or  Representative's
Warrants  covered by the within  Warrant,  that a new Warrant for the balance of
the  Representative's  Shares and/or  Representative's  Warrants  covered by the
within  Warrant be registered in the name of, and delivered to, the  undersigned
at the address stated below.


Dated:_____________________________          Name_____________________________
                                                      (Print)

Address:___________________________



                              ______________________________________
                                   (Signature)







                                                       Exhibit 5.1

                                     April 17, 1997



Securities and Exchange Commission
450 Fifth Avenue, N.W.
Washington, D.C.  20549

Re:  Mike's Original, Inc.
     Registration Statement on Form SB-2

Gentlemen:

     Reference is made to the filing by Mike's Original, Inc. (the "Company") of
a  Registration  Statement  on Form  SB-2  (the  "Registration  Statement"),  as
amended,  with the Securities and Exchange Commission pursuant to the provisions
of the  Securities  Act of 1933, as amended,  covering the  registration  of (a)
776,250  Units,  in connection  with the sale thereof by the Company,  each Unit
consisting of one share of the Company's common stock, par value $.001 per share
(the  "Common  Stock") and one  redeemable  common stock  purchase  warrant (the
"Class A Warrants");  (b) 67,500 Unit Purchase  Options owned by the Underwriter
("Underwriter's  Purchase  Option") and (c) an aggregate of 1,635,275  shares of
Common  Stock  which  are  owned by other  selling  shareholders  (the  "Selling
Securityholders").

     As  counsel  for the  Company,  we have  examined  its  corporate  records,
including its Certificate of Incorporation,  By-Laws, its corporate minutes, the
form of its Common Stock  certificate  and Class A Warrant  certificate and such
other documents as we have deemed necessary or relevant under the circumstances.

     Based upon our examination, we are of the opinion that:

     1.   The Company is duly organized and validly existing under the laws of
the State of Delaware.

     2. The  shares of Common  Stock and the  Class A  Warrants  covered  by the
Registration  Statement have been duly authorized and, when issued in accordance
with their terms, as more fully described in the Registration Statement, will be
validly issued, fully paid and non-assessable.

     3. The shares of Common Stock  reserved  for issuance  upon the exercise of
the Class A Warrants  and the  Underwriter's  Purchase  Option , when  issued in
accordance  with the terms and  conditions of such Warrants and Option,  will be
validly issued, fully paid and non-assessable.

     We hereby  consent  to be named in the  Registration  Statement  and in the
Prospectus  which  constitutes a part thereof as counsel to the Company,  and we
hereby consent to the filing of this opinion as Exhibit 5.1 to the  Registration
Statement.

                                   Very truly yours,

                                   /s/
                                   BLAU, KRAMER, WACTLAR
                                      & LIEBERMAN, P.C.



                                                       Exhibit 10.6

                              EMPLOYMENT AGREEMENT


     AGREEMENT  made as of the  1st day of  March,  1997 by and  between  MIKE'S
ORIGINAL,  INC., a Delaware corporation (hereinafter the "Company") and Frederic
D. Heller residing at 12 Parkwood Lane, Dix Hills,  New York 11746  (hereinafter
called the "Employee").

                              W I T N E S S E T H:

     WHEREAS,  the Company and the Employee  desire to enter into an  Employment
Agreement relating to the Company's employment of the Employee; and

     WHEREAS,  this  Agreement  is intended to  supersede  and replace all prior
agreements, understandings and arrangements between the Company and the Employee
relating to such employment.

     NOW, THEREFORE, it is agreed as follows:

     1.  Retention  of  Services.  The Company  hereby  retains the  services of
Employee,  and  Employee  agrees to furnish  such  services,  upon the terms and
conditions hereinafter set forth.

     2.  Term.  Subject  to  earlier  termination  on the terms  and  conditions
hereinafter  provided,  and further subject to certain  provisions  hereof which
survive the term hereof,  the term of this Agreement shall be comprised of a two
(2) year period of employment commencing on the date hereof.

     3. Duties and Extent of Services  During Period of  Employment.  During the
term of  employment,  Employee  shall be a director  of the Company and shall be
employed as Vice  President-Finance  of the Company. In such capacity,  Employee
agrees that he shall serve the Company  under the direction of the President and
the Board of Directors of the Company to the best of his ability,  shall perform
all duties  incident to his  offices on behalf of the Company and shall  perform
such other  duties as may from time to time be assigned to him by the  President
or the Board of Directors of the Company.  Employee  shall also serve in similar
capacities  of such of the  subsidiary  corporations  of the  Company  as may be
selected by the Board of  Directors  and shall be  entitled  to such  additional
compensation  therefor as may be  determined  by the Board of  Directors  of the
Company.  Notwithstanding  the  foregoing,  it is understood and agreed that the
duties of Employee  during the period of  employment  shall not be  inconsistent
therewith or with (i) his position and title as Vice President-Finance;  or (ii)
with those duties ordinarily performed by a Vice President-Finance.  The Company
shall not  require  Employee  to be  employed  in any  location  other than Long
Island, New York, unless he consents in writing to such location.

<PAGE>

     4.  Remuneration.  During  the  period  of  employment,  Employee  shall be
entitled to receive the following compensation for his services:

         (a) The  Company  shall pay to Employee a salary at the rate of $95,000
per annum for the first year of this  Agreement  and  $105,000 per annum for the
second year of this Agreement,  payable in equal bi-weekly  installments,  or in
such other manner as shall be agreeable to the Company and Employee.

         (b) Employee  shall  receive  non-qualified  stock  options to purchase
25,000 shares of Common Stock at $1.50 per share, vesting on September 1, 1997.

     5.  Employee Benefits; Expenses.

         (a) During the period of  employment,  the  Company  may provide at its
expense, life insurance to Employee in the face amount of up to $1,000,000.

         (b) During the period of  employment,  Employee  shall be  eligible  to
participate in the Company's  stock option plans,  stock purchase plans or other
employee  incentive plans to the extent determined in the sole discretion of the
Board of Directors of the Company or a committee thereof.

         (c) During the period of  employment,  Employee shall be furnished with
office space and facilities  commensurate with his position and adequate for the
performance of his duties; he shall be provided with the perquisites customarily
associated with the position of the Vice  President-Finance  of the Company; and
he shall be entitled to regular vacations during each year of three weeks in the
aggregate.

         (d) It is contemplated  that during the period of employment,  Employee
may  be  required  to  incur  out-of-pocket  expenses  in  connection  with  the
performance of his services  hereunder,  including  expenses incurred for travel
and business  entertainment.  Accordingly,  the Company shall reimburse Employee
for  all  reasonable   out-of-pocket   expenses  incurred  by  Employee  in  the
performance of his duties hereunder upon submission of reasonable  documentation
therefore in accordance  with the  Company's  policies.  Notwithstanding  and in
addition to the foregoing,  in recognition that Employee will be required during
the term of this Agreement to do a considerable  amount of driving in connection
with his services  hereunder,  the Company  shall also provide  Employee with an
automobile allowance of $400 per month.

         (e) All benefits to Employee  specifically provided for herein shall be
in  addition  to,  and  shall  not  diminish,  (i) such  other  benefits  and/or
compensation as may hereafter be granted to or afforded to Employee by the Board
of Directors of the Company,  or (ii) any rights which  Employee may have or may
acquire under any  hospitalization,  life  insurance,  pension,  profit sharing,
incentive compensation or other present or future employee benefit plan or plans
of the Company.

<PAGE>

         (f) In the  event of the death of  Employee  during  the  course of his
employment hereunder,  the Company shall continue to pay to Employee's widow, or
to such other person or persons as may be designated by Employee in his Will, or
to his  Estate  in the  event of  Employee's  intestacy,  one-half  (1/2) of the
compensation to which Employee is entitled pursuant to paragraph 4 hereunder for
the balance of the period covered by this Agreement.

     6. Disability. If Employee, during the period of employment, becomes unable
for  three  consecutive  months  or more,  or any 180  days in any  twelve-month
period, due to ill health or other physical or mental incapacity, to perform his
services hereunder,  the Company may thereafter,  upon at least 45 days' written
notice to Employee,  place him on  disability  status.  After such action by the
Company,  Employee  shall  continue to receive  one-half (1/2) of the sum of the
last salary  paid to Employee  under  Section  4(a) hereof  until the end of the
period of employment or until his disability ends.

     7.  Confidential Information.

         (a) In the course of  Employee's  employment  by the Company,  Employee
will have access to and  possession  of valuable and important  confidential  or
proprietary data or information of the Company and its operations. Employee will
not  during  Employee's  employment  by the  Company  or at any time  thereafter
divulge  or  communicate  to any person nor shall  Employee  direct any  Company
employee,  representative  or agent to divulge or  communicate  to any person or
entity  (other than to a person or entity bound by  confidentiality  obligations
similar to those  contained  herein and other than as  necessary  in  performing
Employee's  duties  hereunder) or use to the detriment of the Company or for the
benefit of any other person or entity,  any of such  confidential or proprietary
data or information or make or remove any copies thereof,  whether or not marked
or otherwise  identified as "confidential" or "secret."  Employee shall take all
reasonable  precautions  in handling the  confidential  or  proprietary  data or
information  within the Company to a strict  need-to-know basis and shall comply
with any and all security  systems and measures adopted from time to time by the
Company to protect the  confidentiality  of confidential or proprietary  data or
information.

         (b) The term  "confidential or proprietary data or information" as used
in this Agreement shall mean information not generally  available to the public,
including, without limitation, all database information,  personnel information,
financial information,  customer lists, supplier lists, trade secrets,  patented
or proprietary information,  forms,  information regarding operations,  systems,
services,  know how, computer and any other processed or collated data, computer
programs, pricing, marketing and advertising data.

         (c) Employee will at all times promptly disclose to the Company in such
form  and  manner  as  the  Company  may  reasonably  require,  any  inventions,
improvements or procedural or  methodological  innovations,  programs,  methods,
forms,  systems,  services,  designs,  marketing  ideas,  products or  processes
(whether or not capable of being trademarked, copyrighted or patented) conceived
or  developed or created by Employee  during or in  connection  with  Employee's
employment   hereunder   and  which  relate  to  the  business  of  the  Company
("Intellectual  Property").  Employee agrees that all such Intellectual Property
shall be the sole property of the Company. Employee further agrees that Employee
will  execute  such  instruments  and  perform  such acts as may  reasonably  be
requested  by the  Company to transfer to and perfect in the Company all legally
protectable rights in such Intellectual Property.

<PAGE>

         (d) All written  materials,  records and documents  made by Employee or
coming into Employee's  possession during  Employee's  employment by the Company
concerning any products,  processes or equipment manufactured,  used, developed,
investigated,  purchased,  sold  or  considered  by  the  Company  or  otherwise
concerning  the business or affairs of the Company shall be the sole property of
the Company,  and upon termination of Employee's  employment by the Company,  or
upon  request  of the  Company  during  Employee's  employment  by the  Company,
Employee  shall  promptly  deliver the same to the Company.  In  addition,  upon
termination  of Employee's  employment by the Company,  Employee will deliver to
the  Company  all other  Company  property  in  Employee's  possession  or under
Employee's  control,  including,  but  not  limited  to,  financial  statements,
marketing and sales data, customer and supplier lists,  database information and
other documents, and any Company credit cards.

         (e) The  provisions of this Section 7 shall survive the  termination of
this Employment Agreement.

     8.  Non-Competition.

         (a)  During  the term of this  Agreement  and for one  year  thereafter
(subject to clause (b) of this Section 8, the "Restricted Period"), the Employee
shall not, without the written consent of the Company, directly or indirectly,

           (i) become associated with, render services to, invest in, represent,
advise  or  otherwise  participate  in  as  an  officer,   employee,   director,
stockholder,  partner,  promoter,  agent of,  consultant  for or otherwise,  any
business which is conducted in any of the  jurisdictions  in which the Company's
business is conducted  and which is  competitive  with the business in which the
Company is engaged or plans to be engaged at the time  Employees'  employment by
the Company  ceased;  provided,  however,  that  nothing  contained  herein will
prevent  Employee from owning less than five percent (5%) of any class of equity
or debt  securities  listed on a national  securities  exchange or traded in any
established over-the-counter securities market, so long as such involvement with
the issuer of any such securities is solely that of a passive investor;

<PAGE>

           (ii) for your own account or for the  account of any other  person or
entity (A) interfere with the Company's  relationship with any of its suppliers,
customers,  representatives  or agents or (B)  transact  any  business  with any
customer or supplier of the Company which  transacts or has transacted  business
with the Company at any time during the term of this Agreement; or

           (iii) employ or  otherwise  engage,  or solicit,  entice or induce on
behalf of yourself or any other  person or entity,  the  services,  retention or
employment  of any  person  who has  been  an  employee,  sales  representative,
consultant to or agent of the Company  within one year of the date of such offer
or solicitation.

         (b) In the event that the Employee terminates his employment  hereunder
after  a  breach  hereof  by the  Company,  or if  the  Company  terminates  the
Employee's employment hereunder other than for cause (as defined in Section 9(a)
hereof), the covenant contained in Section 8(a) hereof shall extend for a period
of one year beyond the  termination  of the  Employee's  employment  only if the
Company shall pay to the Employee with respect to such period an amount equal to
the annual  compensation  otherwise  provided for hereunder  with respect to the
immediately preceding year during the term hereof. This Section 8(b) shall be of
no  effect,  and the  Employee  shall be  subject  to the  restrictive  covenant
contained in Section 8(a) hereof without the Company being obligated to make the
payments referred to in the preceding  sentence,  if the Company  terminates its
employment  of the  Employee for cause (as defined in Section 9(a) hereof) or if
the  Employee  terminates  his  employment  hereunder in the absence of a breach
hereof by the Company.

         (c) The parties  hereto  intend that the  covenants  contained  in this
Section 8 shall be  deemed a series  of  separate  covenants  for each  country,
state, county and city. If, in any judicial proceeding,  a court shall refuse to
enforce all the separate  covenants  deemed  included in this Section 8 because,
taken together,  they cover too extensive a geographic  area, the parties intend
that those of such covenants (taken in order of the cities, counties, states and
countries therein which are lease populous) which if eliminated would permit the
remaining  separate  covenants to be enforced in such proceeding  shall, for the
purpose of such  proceeding,  be deemed  eliminated  from the provisions of this
Section 8.

         (d) With respect to the covenants contained in Sections 7 and 8 of this
Agreement,  Employee  agrees that any remedy at law for any breach or threatened
or attempted  breach of such  covenants may be  inadequate  and that the Company
shall be entitled to specific performance or any other mode of injunctive and/or
other  equitable  relief to enforce its rights  hereunder  or any other relief a
court  might  award  without  the  necessity  of showing  any  actual  damage or
irreparable harm or the posting of any bond or furnishing of other security.

     9.  Termination.

         (a) The Company  recognizes  that, for the period during which Employee
has been  employed  and/or  associated  with the  Company,  the Company has been
intimately  familiar  with the  ability,  competence  and  judgment of Employee.
Accordingly,  the Company and Employee agree that Employee's  services hereunder
may be  terminated  for "cause" by the  Company  only (i) for an act of fraud or
embezzlement  adversely affecting the financial interest of the Company, (ii) in
the event that the Company  places  Employee on  disability  status  pursuant to
Section 6 hereof more than once during the term hereof,  (iii) in the event of a
conviction of the Employee for any felony,  (iv) in the event of material breach
without  cure by the  Employee  of this  Agreement  after  the  expiration  of a
thirty-day  grace  period,  or (v) in the  event of any  willful  breach  by the
Employee of this Agreement.

<PAGE>

         (b) If the Company terminates  Employee's  employment hereunder for any
reason other than for "cause" as set forth in Section  9(a)  hereof,  Employee's
compensation  shall be paid to him as provided  hereunder for the greater of the
(i)  remainder of the term of this  Agreement  or (ii) one year.  If the Company
terminates  Employee's  employment hereunder for "cause" as set forth in Section
9(a) hereof,  Employee shall not be entitled to receive any further compensation
hereunder  which has not  already  been  earned  pursuant  to the terms  hereof.
Employee  shall  have no duty  to  mitigate  the  Company's  damages  hereunder;
provided,  that there shall be deducted from the amounts  payable by the Company
hereunder  an amount  equal to any  compensation  earned by Employee  from other
employment subsequent to such termination of his employment hereunder.  Employee
and the Company acknowledge that the foregoing provisions of this paragraph 9(b)
are reasonable and are based upon the facts and  circumstances of the parties at
the  time of  entering  into  this  Agreement,  and with due  regard  to  future
expectations.

     10. Consolidation or Merger. In the event of any consolidation or merger of
the  Company  into  or  with  any  other  corporation  during  the  term of this
Agreement,  or the sale of all or substantially all of the assets of the Company
to another corporation, person or entity during the term of this Agreement, such
successor  corporation  shall  assume this  Agreement  and become  obligated  to
perform all of the terms and provisions  hereof  applicable to the Company,  and
Employee's  obligations  hereunder  shall  continue  in favor of such  successor
corporation.

     11.  Notices.  Any  notice to be given to the  Company  hereunder  shall be
deemed sufficient if addressed to the Company in writing and delivered or mailed
by certified or registered mail to its offices at 131 Jericho Turnpike, Jericho,
New York 11753,  or such other address as the Company may  hereafter  designate,
with a copy to David H.  Lieberman,  Esq.,  Blau,  Kramer,  Wactlar & Lieberman,
P.C., 100 Jericho Quadrangle, Jericho, New York 11753. Any notice to be given to
Employee  hereunder shall be delivered or mailed by certified or registered mail
to him at: 12 Parkwood Lane, Dix Hills,  New York 11746 or such other address as
he may hereafter designate.

     12. Successors and Assigns.  This Agreement shall be binding upon and inure
to the benefit of the successors and assigns of the Company,  and unless clearly
inapplicable,  all  references  herein to the Company shall be deemed to include
any such successor.  In addition, this Agreement shall be binding upon and inure
to the benefit of the Employee and his heirs,  executors,  legal representatives
and assigns;  provided,  however, that the obligations of Employee hereunder may
not be delegated without the prior written approval of the Board of Directors of
the Company.

     13.  Amendments.  This Agreement may not be altered,  modified,  amended or
terminated except by a written instrument signed by each of the parties hereto.

<PAGE>

     14. Prior Agreements  Superseded.  This Agreement supersedes any employment
or consulting agreements, oral or written, entered into between Employee and the
Company prior to the date of this Agreement.

     15. Change of Control.

          (a) In the event there shall be a change in the present control of the
Company,  as  hereinafter  defined,  and the  Employee's  working  conditions as
contemplated  hereby  shall have been  adversely  affected as a result  thereof,
Employee  shall  have the  option,  exercisable  within  six (6)  months  of his
becoming aware of such event, to terminate this Agreement  forthwith.  Upon such
termination,  Employee shall have the right to immediately receive as a lump sum
payment an amount equal to three times the total  compensation  paid to Employee
during the immediately preceding fiscal year of the Company, less $1.00.

          (b) For purposes of this Agreement, a change in the present control of
the Company shall mean:

          (i) if any "person"  (as such term is used in Section  13(d) and 14(d)
of the  Exchange  Act) other than the Company or any "person" who on the date of
this Agreement is a director or officer of the Company,  becomes the "beneficial
owner"  (as  defined  in Rule  13(d)-3  under the  Exchange  Act),  directly  or
indirectly,  of securities of the Company  representing  thirty percent (30%) of
the voting power of the Company's then outstanding securities; or

          (ii) if during any period of two (2) consecutive years during the term
of this Agreement,  individuals  who at the beginning of such period  constitute
the Board of Directors  cease for any reason to  constitute  at least a majority
thereof,  unless the  election  of each  director  who is not a director  at the
beginning of such period has been approved in advance by directors  representing
at least  two-thirds (2/3) of the directors then in office who were directors at
the beginning of the period.

     16.  Applicable  Law. This  Agreement  shall be governed by,  construed and
enforced in accordance with the laws of the State of New York, without regard to
conflicts of laws.

     17.  Acknowledgement. Employee acknowledges that he has carefully read this
Agreement  and hereby  represents  and warrants to the Company  that  Employee's
entering  into this  Agreement,  and the  obligations  and duties  undertaken by
Employee hereunder,  will not conflict with, constitute a breach of or otherwise
violate the terms of any other  agreement to which  Employee is a party and that
Employee is not required to obtain the consent of any person, firm,  corporation
or other  entity in order to enter into and perform his  obligations  under this
Agreement.

<PAGE>



      IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as of
the day and year first above written.

                                        MIKE'S ORIGINAL, INC.

                                        By: _______________________
                                        Name:   Michael Rosen
                                        Title:  President


                                       ____________________________ 
                                            Frederic D. Heller


                                                                Exhibit 10.16 

                                    AGREEMENT


         This agreement (the "Agreement"),  dated as of March 20, 1997, is among
Fieldbrook Farms Ice Cream, Inc., a Delaware corporation ("Fieldbrook"),  Mike's
Original,  Inc., a Delaware corporation (the "Company"),  and Michael Rosen (the
"Guarantor").

         WHEREAS,  Fieldbrook  manufactures  ice cream  products for the Company
(the "Products") at its facility in Dunkirk, New York;

         WHEREAS, as of the date hereof, the Company owes Fieldbrook One-Hundred
Twenty-Five  Thousand Six Hundred  Seventeen Dollars  ($125,617.00),  subject to
adjustments,  if any, to be mutually  agreed upon by the parties hereto in their
sole  discretion  (the  "Accounts  Receivable")  for  Products  delivered to the
Company prior to this date;

         WHEREAS, the Accounts Receivable are past due;

         WHEREAS,  the Company has not made any profit since its  inception  and
its accountants have qualified their reports on the financial  statements of the
Company with respect to the Company's ability to continue as a going concern;

         WHEREAS,  the Guarantor is the founder,  Chief Executive  Officer and a
stockholder  of the Company and will benefit from the  execution and delivery of
this Agreement;

         WHEREAS,  Fieldbrook  is  unwilling  to  continue  to  manufacture  the
Company's  Product unless the Company and the Guarantor agree to enter into this
Agreement; and

         WHEREAS,  the Company and the  Guarantor are willing to enter into this
Agreement  in order to induce  Fieldbrook  to  continue  the  production  of the
Product until the termination of this Agreement pursuant to the terms hereof.

         NOW,  THEREFORE,  in  consideration of the premises set forth above and
the  terms  and  conditions   contained  herein  and  other  good  and  valuable
consideration,  the receipt of which is hereby  acknowledged,  the Company,  the
Guarantor and Fieldbrook hereby agree as follows:

SECTION 1 - Supply Agreement

         (a) The Company  hereby agrees that  Fieldbrook  shall be the exclusive
supplier all Products  manufactured by Fieldbrook and distributed by the Company
east of the Mississippi  River for a period of twenty-four  (24) months from the
date  hereof.  Fieldbrook  will  supply  such  Product  on the  same  terms  and
conditions as set forth in paragraphs 1 though 15 of that certain Manufacturing,
Delivery  and  Pricing   Agreement,   dated  September  11,  1996  (the  "Supply
Agreement")  presently in effect between  Fieldbrook and the Company,  except as
set forth in the following sentence. Notwithstanding the foregoing, all Products
sold by Fieldbrook  to the Company shall be sold at the prices  specified in the
Supply Agreement,  plus additional adjustments,  if any, related to increases or
decreases in the costs of processing the Products.
<PAGE>

         (b)  Fieldbrook  shall be  obligated  to sell  Products  to the Company
pursuant  to  SECTION  1(a)  hereof and the  Supply  Agreement.  Nothing in this
Agreement or otherwise,  however, shall obligate Fieldbrook to manufacture, sell
or produce any new or different  products or class or line of products  that the
Company wishes to distribute  that  Fieldbrook  does not choose to  manufacture,
sell or produce for the Company,  notwithstanding  the fact that  Fieldbrook may
manufacture,  sell or  produce  such  products  for  one or  more  of its  other
customers.  If  Fieldbrook  declines  to  manufacture,  sell and produce any new
product, the Company shall be free to obtain such product from another supplier.

SECTION 2 - Raw Materials

         As of the date hereof,  certain raw materials or packaging  used in the
manufacture  of the  Product  are  owned by and  stored  at Sani  Dairy  and are
described on Schedule A attached  hereto.  As soon as  possible,  but in no case
later  than  March 25,  1997,  all such raw  materials  and  packaging  shall be
delivered to  Fieldbrook in one or more  shipments.  Upon  delivery;  Fieldbrook
shall  receive  good  title to such raw  materials  and  packaging.  The cost of
delivery shall be borne by the Company. The raw materials shall be of commercial
marketable  quality,  and shall be valued as set forth on Schedule A. Fieldbrook
will credit the Company at the time such raw material and  packaging is received
by  Fieldbrook  in an amount  equal to its value as  stated  on  Schedule  A. In
addition,  Fieldbrook  will credit the Company  for  packaging  valued at Twenty
Thousand  Ninety-Nine  Dollars  ($20,099)  heretofore  delivered to  Fieldbrook.
Fieldbrook  will  examine all such raw  material  delivered to it on the date of
delivery  and will  immediately  notify the Company  if, in the  exercise of its
reasonable judgment, any such raw material does not meet the standards set forth
herein.

SECTION 3 - Outstanding Indebtedness

         (a) On or before the  earlier of (i) the  initial  public  offering  of
securities  (the  "Units")  of the Company or (ii) April 23,  1997,  the Company
shall pay to  Fieldbrook  One Hundred Fifty  Thousand  Dollars  ($150,000)  with
respect to  outstanding  accounts  receivable.  If the Company shall fail to pay
such  amount in full by April 30,  1997,  the Company  shall sell to  Fieldbrook
30,000  additional fully paid and non assessable  shares of the Company's common
stock, $.001 par value (the "Common Stock"), for a purchase price of $300.00 and
Fieldbrook  agrees to purchase  such Common Stock from the Company.  The Company
agrees to register all such Common Stock as part of the initial public offering.

<PAGE>

         (b) All accounts  receivable  due and owing to Fieldbrook  arising from
the date  hereof  to and  including  the date of  consummation  of the  proposed
initial public offering of Units shall be paid no later than the consummation of
such  offering.  If the  Company  is unable to  consummate  the  initial  public
offering of the Units on or prior to May 15, 1997, Fieldbrook may terminate this
Agreement and the Company shall pay to Fieldbrook  upon such  termination on all
amounts outstanding for Products delivered to the Company.

SECTION 4 - Common Stock

         Within one day of the  execution of this  Agreement,  the Company shall
sell,  convey and transfer to  Fieldbrook  35,000  fully paid and  nonassessable
shares of the  Company's  Common  Stock,  for a purchase  price of  $350.00  and
Fieldbrook  agrees to purchase  such Common Stock from the Company and execute a
letter indicating its investment  interest.  The. Company agrees to register all
of such Common Stock as part of the initial public offering discussed in SECTION
3 above.  Fieldbrook  agrees that it will not publicly sell any shares of Common
Stock  received  pursuant to this Agreement for a period of six (6) months after
the  date  of the  initial  public  offering;  provided  that  if  the  National
Association  of Security  Dealers,  Inc.  shall require  Fieldbrook to hold such
shares  for a  longer  period,  which  shall  not  exceed  twelve  (12)  months,
Fieldbrook  will agree to not sell such shares  until such later date.  All such
restrictions  are subject to earlier  release by the  underwriter of the initial
public  offering.  The  Company  shall use its  reasonable  efforts to cause the
underwriter  to  release  Fieldbrooks'  shares  from the  lock up if  Fieldbrook
desires to sell such  shares as least as early as any other  stockholder  of the
Company.

SECTION 5 - Maximum Accounts Receivable

         The Company  agrees that prior to the earlier of (i) the initial public
offering or (ii) April 30,  1997,  Fieldbrook  shall not be obligated to deliver
any additional  Product to the Company at any time that the accounts  receivable
of the Company to Fieldbrook, whether or not overdue, exceed an aggregate of Two
Hundred  Fifty  Thousand  Dollars  ($250,000).  Subsequent to the earlier of the
initial  public  offering or April 30,  1997,  Fieldbrook  shall  determine  the
maximum amount of outstanding  accounts receivable available to the Company band
upon  an  evaluation  of  the  Company's   creditworthiness  and  the  Company's
compliance with the terms and conditions herein.

SECTION 6 - Default

     Upon the failure of the Company to comply with the  provisions  herein,
Fieldbrook may terminate  providing  Products to the Company upon ten (10) days'
prior  written  notice to the Company (a  "default"),  provided that the Company
does not cure such  noncompliance  within such ten (10) day period.  Any amounts
owed hereunder or under any prior agreement  between  Fieldbrook and the Company
shall remain due and owing.

     On the  occurrence  of a default,  Fieldbrook  may  exercise any rights and
remedies available to it and require the Company, and the Company hereby agrees,
to pay all  reasonable  costs and expenses  incurred by Fieldbrook in connection
with the enforcement of any obligations owed to Fieldbrook by the Company.

<PAGE>

     Without limiting the foregoing, upon the occurrence of a default hereunder,
Fieldbrook shall have the Immediate right to sell liquidation and dispose of all
Product,  raw materials and packaging  held by Fieldbrook  with respect to which
title has not yet passed to the Company, and such sale,  liquidation or disposal
may take  place in any  manner  deemed  appropriate  by  Fieldbrook  in its sole
discretion.

SECTION 7 - Guaranty

         The Guarantor  hereby  unconditionally  and irrevocably  guarantees the
punctual  payment  when  due,  whether  on the  due  date,  by  acceleration  or
otherwise,  of all  obligations  of every kind and character now or  hereinafter
existing, whether matured or unmatured, contingent or liquidated, of the Company
to Fieldbrook, including any interest accrued thereon (including interest at the
applicable rate after the filing of a petition initiating and case or proceeding
in bankruptcy with respect to the Company).  The Guarantor  hereby  acknowledges
that this is a guaranty of payment and not of collection.  The Guarantor  hereby
waives  notice of  acceptance  of this  guaranty and notice of any  liability to
which it may  apply,  and  waives  diligence,  presentment,  demand of  payment,
protest and notice of  dishonor  or  nonpayment  of any the  obligations  of the
Company to Fieldbrook.  The Guarantor  irrevocably  waives any and all rights to
which he may be entitled, by operation of law or otherwise,  to be subrogated to
the rights of Fieldbrook against the Company.

         The  guaranty  set  forth in this  SECTION 7 shall  terminate  upon the
consummation of the initial public offering referred to above, provided that all
monies due and owing to Fieldbrook at the time of the offering are paid in full.

SECTION 8 - Termination by the Company

         This Agreement may be terminated by the Company upon the occurrence and
continuance of any of the following events:

         (i) Any proceeding shall be instituted by or against Fieldbrook seeking
to adjudicate it as bankrupt or insolvent,  or seeking liquidation,  winding up,
reorganization,  adjustment,  protection  or relief  under any law  relating  to
bankruptcy,  insolvency or reorganization  of relief of debtors,  or seeking the
entry of an order  for  relief  or the  appointment  of a  trustee,  or  similar
official for it, and if such  proceeding is instituted  against  Fieldbrook such
proceeding shall not have been stayed within sixty (60) days;

         (ii) Any person or entity  (other than an  affiliate  of such person or
entity) other than the  stockholders  of all the issued and  outstanding  common
stock of  Fieldbrook  on the date hereof shall obtain  beneficial  ownership (as
defined under Section 13(d) of the Securities  Exchange Act of 1934, amended) of
more than  fifty-one  percent (51%) of such stock,  or represent more than fifty
percent (50%) of the Company's Board of Directors; and

<PAGE>

         (iii)  Fieldbrook  shall be in material  breach of any of the terms and
provisions of this Agreement,  which breach shall remain uncured for a period of
thirty (30) days after written notice to Fieldbrook thereof.

SECTION 9 - Amendments

         This  Agreement  may not be amended or waived by any party  without the
prior  written  consent of the others.  No failure on the part of  Fieldbrook to
exercise  and no delay in  exercising  any right  hereunder  shall  operate as a
waiver or  preclude  Fieldbrook  from  exercising  any remedy or any other right
permitted by law. The remedies herein are cumulative and not exclusive.

SECTION 10 - Assignment

         The rights and obligations of the parties hereto may not be assigned to
any other person or entity with out the written consent of all the other parties
hereto, which consent shall be in each such party's sole discretion.

SECTION 11 - Governing Law

     This  Agreement  shall be,  governed by and  interpreted  and  construed in
accordance with the laws of the State of New York.

SECTION 12 - Jurisdiction

         The Company hereby irrevocably submits to the jurisdiction of any court
in the State of New York or any United States Federal Court sitting in the State
of New York over any action or  proceeding  arising  out of or  relating to this
Agreement.  The  Company  irrevocably  consents  to the  service  of any and all
process  in any such  action  or  proceeding  by the  mailing  of copies of such
process to the Company at its address set forth on the  signature  page  hereof.
The  Company  further  waives  any  objection  to  venue in such  State  and any
objection  to an  action  or  proceeding  in such  State  on the  basis of forum
nonconveniens. The Company hereby waives any right it may have to jury trial.

SECTION 13 - Notices

         All  notices  given  hereunder  shall be in writing  and  delivered  by
facsimile,  confirmation  received,  mailed or delivered  by overnight  courier,
confirmed  by signed  receipt at the  address  set forth on the  signature  page
hereof,  or to such other address as any party hereto shall specify to the other
parties in writing. AD notices shall be effective upon receipt.

SECTION 14 - Counterparts

         Agreement may be executed in any number of  counterparts,  all of which
taken together shall constitute one and the same instrument and any party hereto
may execute this Agreement by signing each counterpart.

<PAGE>

SECTION 15 - Legal Fees

         On the earlier of the  consummation  of the initial public  offering or
May 15, 1997,  the Company  agrees to pay  Fieldbrook  all costs and expenses of
Fieldbrooks  legal  counsel  Incurred in  preparing  this  Agreement;  provided,
however,  that such fees and expenses  shall not exceed Eight  Thousand  Dollars
($8,000)  and shall not be  included in  determining  the  outstanding  accounts
receivable.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly executed as of the day and the year first written above.


                                 FIELDBROOK FARMS ICE CREAM, INC.

                                 By______________________________
                                 Title
                                 Address:_________________________
                                 --------------------------------
                                 Telephone No.____________________
                                 Facsimile No._____________________


                                 MIKE'S ORIGINAL, INC.

                                 By_____________________________
                                 Title
                                 Address:________________________
                                 --------------------------------
                                 Telephone No.____________________
                                 Facsimile No._____________________


                                 ------------------------------------
                                 MICHAEL ROSEN, as guarantor
                                 Address:________________________
                                 -------------------------------
                                 Telephone No. ___________________
                                 Facsimile No. ____________________













                                                            Exhibit 10.17
                                    AGREEMENT



     AGREEMENT,  dated as of April 15, 1997, between THE PENN TRAFFIC COMPANY, a
Delaware  corporation ("PT") and MIKE'S ORIGINAL,  INC., a Delaware  corporation
("MOI").

                              W I T N E S S E T H:

     WHEREAS,  the parties hereto previously entered into a Settlement Agreement
("Settlement Agreement") and a Credit Agreement ("Credit Agreement"), each dated
April 10,  1996,  an  Amendment  dated  January 1, 1997 and  several  additional
extension agreements (the "Agreements"); and

     WHEREAS, the parties hereto desire to amend the Agreements on the terms
hereinafter set forth.

     NOW, THEREFORE, the parties hereto agree as follows:

     1. Except as otherwise set forth in this  agreement,  the date set forth in
Subsection  2.01(d) of the Credit  Agreement  has been extended to June 1, 1997.
Unless the public offering contemplated by the Credit Agreement (the "Offering")
shall close  prior to June 1, 1997,  all amounts  outstanding  under  Subsection
2.01(d) of the Credit Agreement,  as well as all other  outstanding  amounts due
and payable by MOI to PT, shall be payable in full on June 1, 1997, with accrued
interest thereon.

     2. Should the Offering be concluded prior to June 1, 1997,  then,  directly
from the proceeds of such Offering,  PT shall receive by certified or bank check
or by wire transfer, $575,000 principal balance with accrued interest thereon to
date of payment.

     3. The remaining  principal balance,  except for existing trade payables as
specifically  set forth in paragraph 4  hereunder,  shall be payable on December
31, 1997 together with accrued interest thereon.

     4. All  outstanding  trade  payables  (approximately  $220,000,  subject to
certain  adjustments  by the  parties)  shall be  represented  by a  convertible
promissory  note due December 31, 1998.  The amount of this  indebtedness  shall
bear  interest at the annual rate of 10% with  interest  accruing  until date of
payment. The note shall be convertible, at PT's sole option into Common Stock of
MOI at a  conversion  rate of $3.00  principal  amount  for each share of Common
Stock, subject to standard dilution provisions. Conversion shall be permitted in
whole or, from time to time, in part at any time prior to the maturity  date. To
the extent MOI issues  convertible  securities to other vendors in consideraiton
for the restructuring of indebtedness and thereafter  prepays such indebtedness,
in whole or in part, MOI agrees similarly to prepay the indebtedness to PT.
<PAGE>

     5. Except as expressly modified  hereunder,  the Agreements shall remain in
full force and effect.

     IN WITNESS WHEREOF,  the undersigned have executed this amendment this 15th
day of April, 1997.

                                        THE PENN TRAFFIC COMPANY

                                        By: ____________________________

                                        MIKE'S ORIGINAL, INC.

                                        By: __________________________
                                             Michael Rosen, President




                                                       Exhibit 11


                              Mike's Original, Inc.
                        Computation of Earnings Per Share



<TABLE>
<CAPTION>

                                              Primary Earnings Per Share
                                               Year          Nine Months
                                              Ended            Ended 
                                            December 31,    December 31,
                                               1996             1995
                                            ------------   -------------
<S>                                          <C>            <C>
Loss                                         $(4,050,547)   $(1,614,858)
Shares
   Weighted average shares outstanding (1)     1,592,106      1,311,398
   Dilutive stock options                        542,916        542,916
   Dilutive shares - convertible notes           296,223        296,223
                                              ----------     ----------   
Weighted average common and equivalent
   shares outstanding                          2,431,245      2,150,537
                                              ----------     ----------
Primary earnings per share                       $(1.67)         $(.75)

</TABLE>




(1)  Excluded from the weighted average shares outstanding are 132,769 shares 
     that were held in escrow for the period September 1995 to February 1996.


                                                  Exhibit 16               

                           201 North Service Road Telephone 516 425 3100
                           Melville, NY 11747



Price Waterhouse LLP



February 23, 1997

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549

Ladies and Gentlemen:

                     Mike's Original, Inc.

We have read the statements made relating to "Change in  Accountants"  appearing
on  page  45 of  the  Company's  SB-2  Registration  Statement  filed  with  the
Securities  and  Exchange  Commission  on February 11, 1997 and are in Agreement
with the statements contained therein.

Yours very truly,

/s/

Price Waterhouse LLP



  



                                                      EXHIBIT 23.2


               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



We have issued our report dated April 17, 1997  accompanying  the  financial 
statements of Mike's Original,  Inc. contained in the Registration  Statement 
on Form SB-2 and Prospectus.  We consent to the use of the aforementioned report
in the Registration  Statement  and  Prospectus,  and to the use of our name as 
it appears under the caption "Experts."

GRANT THORNTON LLP


Melville, New York
April 17, 1997




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission