EXOGEN INC
10-Q, 1997-02-12
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: PDT INC /DE/, SC 13G/A, 1997-02-12
Next: NICOLLET PROCESS ENGINEERING INC, SC 13G, 1997-02-12



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                  ____________

                                    FORM 10-Q

(Mark One)
[ X ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 1996

                                       OR
[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

                         Commission file number 0-26154

                                  EXOGEN, INC.
             (Exact name of registrant as specified in its charter)

           Delaware                                      22-3208468
(State or other jurisdiction of                      (I.R.S. Employer 
 incorporation or organization)                      Identification No.)

                             10 Constitution Avenue
                       P.O. Box 6860, Piscataway, NJ 08855
              (Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code     (908) 981-0990

                                       N/A
               Former name, former address and former fiscal year,
                          if changed since last report.


Indicate by check [X] whether the registrant (1) has filed all reports  required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.   Yes [ X ]    No  [   ]


         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock,  as of the latest  practicable  date Common Stock,  par
value $0.0001 per share: 9,943,829 shares outstanding at January 31, 1997.
<PAGE> 
                                  EXOGEN, INC.
                          Quarterly Report on Form 10-Q
                                December 31, 1996



                                Table of Contents 


                                                                           

PART I--Financial Information  

         Item 1--Financial Statements:
                  Consolidated Balance Sheets 
                  Consolidated Statements of Operations
                  Consolidated Statements of Cash Flows 
          Notes to Consolidated Financial Statements 

         Item 2--Management's Discussion and Analysis of
           Financial Condition and Results of Operations 

PART II--Other Information 

         Item 1. Legal Proceedings

         Item 2. Changes in Securities 

         Item 3. Defaults Upon Senior Securities

         Item 4. Submission of Matters to a Vote of Security Holders 

         Item 5. Other Information 

         Item 6. Exhibits and Reports on Form 8-K 

Signatures  
<PAGE>
<TABLE>
<CAPTION>
                                                  EXOGEN, INC.

                                          CONSOLIDATED BALANCE SHEETS
                                       (in thousands, except share data)

                                                                                December 31,     September 30,
                                                                                   1996              1996
                                                                               ------------      ------------
                                                                                (Unaudited)
<S>                                                                            <C>               <C>
                    ASSETS

Current assets:
    Cash and cash equivalents ............................................     $      6,178      $      8,115
    Short-term investments ...............................................            6,838             6,824
    Accounts receivable, net .............................................            3,494             2,943
    Inventories ..........................................................            1,345             1,239
    Interest receivable ..................................................              160               202
    Other current assets .................................................              374               344
                                                                               ------------      ------------
                 Total current assets ....................................           18,389            19,667
Furniture, fixtures and equipment, net ...................................              963               979
Long-term investments ....................................................            3,077             4,595
Other assets .............................................................              268               270
                                                                               ------------      ------------
                 Total assets ............................................     $     22,697      $     25,511
                                                                               ============      ============
                    LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Accounts payable .....................................................     $        590      $        685
    Accrued liabilities ..................................................            2,280             1,625
    Capital lease obligations ............................................               12                15
    Other current liabilities ............................................              117               107
                                                                               ------------      ------------
                 Total current liabilities ...............................            2,999             2,432
Capital lease obligations ................................................             --                   2
                                                                               ------------      ------------
                 Total liabilities .......................................            2,999             2,434

Commitments and contingencies (Note 2)
<PAGE>
<CAPTION>
                                                  EXOGEN, INC.

                                          CONSOLIDATED BALANCE SHEETS
                                       (in thousands, except share data)
                                                   (CONTINUED)

                                                                                December 31,     September 30,
                                                                                   1996              1996
                                                                               ------------      ------------
                                                                                (Unaudited)
<S>                                                                            <C>               <C>
Stockholders' equity:
    Preferred Stock, $0.0001 par value;  3,000,000 shares
         authorized at December 31, 1996 and September 30,1996;
         no shares issued or outstanding .................................             --                --
    Common Stock,  $0.0001 par value;  27,000,000 shares
         authorized at December 31, 1996 and September 30, 1996;
         9,911,067 shares issued and outstanding at December 31, 1996
         and 9,909,192 shares issued and outstanding at September 30, 1996                1                 1
    Additional paid-in capital ...........................................           46,302            46,272
    Cumulative translation adjustment ....................................              (43)              (22)
    Accumulated deficit ..................................................          (26,562)          (23,174)
                                                                               ------------      ------------
                 Total stockholders' equity ..............................           19,698            23,077
                                                                               ------------      ------------
                 Total liabilities and stockholders' equity ..............     $     22,697      $     25,511
                                                                               ============      ============

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                  EXOGEN, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (in thousands, except per share data)


                                                            Three Months Ended
                                                               December 31,
                                                         -----------------------
                                                            1996           1995
                                                         -------        -------- 
                                                               (Unaudited)
<S>                                                      <C>            <C>
Revenues:
     Product sales ...............................       $ 1,791        $ 1,011
     Revenues from development agreements ........          --              500
                                                         -------        -------
           Total revenues ........................         1,791          1,511
                                                         -------        -------

Operating costs and expenses:
     Cost of product sales .......................         1,133            591
     Research and development ....................         1,012            893
     Selling, general, and administrative ........         3,251          2,256
                                                         -------        -------
           Total operating costs and expenses ....         5,396          3,740
                                                         -------        -------

     Operating loss ..............................        (3,605)        (2,229)

Other income (expense):
     Interest income, net ........................           241            432
     Other expense, net ..........................           (24)           (12)
                                                         -------        -------
           Total other income, net ...............           217            420
                                                         -------        -------

     Net loss ....................................       $(3,388)       $(1,809)
                                                         =======        =======


Net loss per share ...............................       $ (0.34)       $ (0.18)
                                                         =======        =======

Weighted average shares outstanding ..............         9,910          9,851



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                            EXOGEN, INC.

                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                           (in thousands)

                                                                                Three Months Ended
                                                                                   December 31,
                                                                             ----------------------
                                                                                1996          1995
                                                                             --------      --------
                                                                                   (Unaudited)
<S>                                                                          <C>           <C>
Cash flows from operating activities:
     Net loss ..........................................................     $ (3,388)     $ (1,809)
     Adjustments to reconcile net loss to net cash used in
        operating activities:
          Depreciation and amortization ................................          120            92
          Amortization of net premium (discount) on short- and long-term
            investments ................................................           21          (103)
          Amortization of nonemployee stock
            option compensation ........................................           30          --
          Other adjustments ............................................            1          --
     Decrease (increase) in assets:
          Accounts receivable, net .....................................         (564)         (437)
          Interest receivable ..........................................           42          (100)
          Inventories ..................................................         (111)         (108)
          Other current assets .........................................          (30)           11
          Other assets .................................................         --              28
     Increase (decrease) in liabilities:
          Accounts payable .............................................          (94)           67
          Accrued liabilities ..........................................          656          (117)
          Other current liabilities ....................................           10          --
                                                                             --------      --------
               Net cash used in operating activities ...................       (3,307)       (2,476)
                                                                             --------      --------

Cash flows from investing activities:
     Purchase of short- and long-term investments ......................       (1,392)      (14,511)
     Proceeds from sale of short- and long-term
       investments .....................................................        2,874           700
     Purchase of furniture, fixtures and equipment .....................         (102)         (127)
                                                                             --------      --------
               Net cash provided by (used in) investing activities .....        1,380       (13,938)
                                                                             --------      --------
Cash flows from financing activities:
     Proceeds from sale of Common Stock ................................         --              (6)
     Principal payments under capital leases ...........................           (5)           (4)
                                                                             --------      --------
               Net cash used in financing activities ...................           (5)          (10)
                                                                             --------      --------
Effect of exchange rate changes on cash and cash
  equivalents ..........................................................           (5)         --
                                                                             --------      --------
<PAGE>
<CAPTION>
                                            EXOGEN, INC.

                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                           (in thousands)
                                             (continued)

                                                                                Three Months Ended
                                                                                   December 31,
                                                                             ----------------------
                                                                                1996          1995
                                                                             --------      --------
                                                                                   (Unaudited)
<S>                                                                          <C>           <C>
Net decrease in cash and cash equivalents ..............................       (1,937)      (16,424)
Cash and cash equivalents, beginning of period .........................        8,115        22,176
                                                                             --------      --------
Cash and cash equivalents, end of period ...............................     $  6,178      $  5,752
                                                                             ========      ========




The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</TABLE>
<PAGE>
                                  EXOGEN, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.       BASIS OF PRESENTATION

         The accompanying  unaudited condensed consolidated financial statements
         reflect all adjustments  (including normal recurring  adjustments) that
         management considers necessary to present fairly the financial position
         of Exogen, Inc. ("the Company") as of December 31, 1996, the results of
         operations  for the three months ended  December 31, 1996 and 1995, and
         the cash  flows  for the  three  months  then  ended.  The  results  of
         operations  for the  respective  interim  periods  are not  necessarily
         indicative  of the  results  to be  expected  for the  full  year.  The
         unaudited condensed  consolidated  financial statements,  which include
         the  financial  position,  results  of  operations,  and cash flows for
         Exogen,  Inc. and its wholly owned  subsidiary,  Exogen  (Europe) GmbH,
         should be read in conjunction with the audited  consolidated  financial
         statements  for the year  ended  September  30,  1996  included  in the
         Company's Annual Report on Form 10-K.


2.       COMMITMENTS AND CONTINGENCIES

         The Company is subject to claims and litigation in the ordinary  course
         of business.  In management's  opinion, such claims are not material to
         the Company's  financial  position,  its results of operations,  or its
         cash flows.


3.       NET LOSS PER COMMON SHARE

         Net loss per share for the three  months  ended  December  31, 1996 and
         1995 is calculated according to Accounting Principles Board Opinion No.
         15,  "Earnings per Share," and is based on the weighted  average number
         of shares of Common  Stock  outstanding  during the periods  presented.
         Options have been excluded because they are antidilutive.


4.       INVENTORIES

         Inventories consist of the following:
<TABLE>
<CAPTION>

                                                   December 31,    September 30,
                                                      1996             1996
                                                     -------        ---------
                                                         (in thousands)
         <S>                                         <C>            <C>
         Finished goods..........................    $   702        $    768
         Parts and components....................        643             471
                                                     -------        ---------
                                                     $ 1,345        $  1,239
                                                     =======        ======== 
</TABLE>
<PAGE>
5.       SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION
<TABLE>
<CAPTION>
                                                 Three Months Ended December 31,
                                                 -------------------------------
                                                       1996           1995
                                                       ----           ----
                                                           (in thousands)
         <S>                                           <C>            <C>
         Interest paid...........................      $ 4            $ 2

</TABLE>

6.       SUBSEQUENT EVENT

         On  January  17,  1997,  the  Company  signed a sales and  distribution
         agreement  with FLA  Orthopedics,  Inc.  ("FLA") and  Clinitex  Medical
         Corporation,  a wholly  owned  subsidiary  of FLA,  to market  and sell
         Clinitex(R)  Fracture  Management  products in the United  States.  The
         agreement  also  provides  for sales and  marketing  support by FLA for
         these Clinitex  products.  The term of the agreement expires on January
         17, 2000, provided that the Company pays FLA $200,000 upon execution of
         the agreement  and $150,000 in each of the second and third years.  The
         Company may extend the  agreement for a fourth and fifth year by paying
         FLA a minimum of $300,000 in each of those years.  In January 1997, the
         Company made the initial payment of $200,000.

         The  Clinitex  products  consist  of  nonfiberglass  synthetic  casting
         materials  used  in  fracture  immobilization  by  casting.  Clinitex's
         cast-padding material contains  Microban(R);  FLA, through its Clinitex
         subsidiary,  is the exclusive licensee of Microban Products Company for
         orthopaedic products.  Microban is an antimicrobial agent that can help
         prevent  under-cast  materials,  such as  padding,  from  serving  as a
         breeding ground for bacteria, yeast, and fungi.
<PAGE>
                                  EXOGEN, INC.


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


The following is  management's  discussion of significant  factors that affected
the Company's interim financial condition and results of operations. This should
be read in conjunction  with  Management's  Discussion and Analysis of Financial
Condition and Results of Operations  included in the Company's  Annual Report on
Form 10-K for the year ended September 30, 1996.

This Report on Form 10-Q contains certain statements of a forward-looking nature
relating to future events or the future  financial  performance  of the Company.
Such  statements  are only  predictions,  and the actual  events or results  may
differ materially from the results discussed in the forward-looking  statements.
Factors  that  could  cause or  contribute  to such  differences  include  those
discussed  below as well as those discussed in other filings made by the Company
with the Securities and Exchange Commission.

Results of Operations

Three Months Ended December 31, 1996 and December 31, 1995

Through December 31, 1996, the Company's  product sales were generated  entirely
from sales of the Company's Sonic Accelerated  Fracture Healing System ("SAFHS")
Model 2A device.  For the three months ended  December 31, 1996,  product  sales
were $1.8  million as  compared  with $1.0  million for the three  months  ended
December 31, 1995.  International  product sales were 30% of total product sales
for the three  months  ended  December  31,  1996;  there were no  international
product sales for the three months ended December 31, 1995.

For the three months ended December 31, 1996,  the Company  recorded no revenues
related to development  agreements with Teijin Limited, a Japanese  corporation,
compared  with  $500,000 of such  revenues  reported  for the three months ended
December 31,  1995.  These  development  agreements  cover two of the  Company's
technologies:  (a) the SAFHS device and (b) the  mechanical-stress  device under
development.  The SAFHS agreement provides for milestone payments to the Company
for Teijin's  development  of the product for launch in Japan.  The Company will
manufacture  and  supply  SAFHS  devices  to  Teijin  for  clinical  trials  and
subsequent  sales in Japan.  Teijin will be  responsible  for complying with the
regulatory  requirements  and  marketing  and  distributing  the SAFHS device in
Japan. The  mechanical-stress  agreement  provides for milestone payments to the
Company that will support,  in part, the Company's clinical trials in the United
States  in  exchange  for a first  option  in favor of  Teijin  to  negotiate  a
development and distribution agreement for this device for the Japanese market.

Cost of product  sales was $1.1 million for the three months ended  December 31,
1996,  compared  with  $591,000 for the three  months  ended  December 31, 1995.
Excluding revenues related to development agreements, gross profit for the three
months ended December 31, 1996 was $658,000 (or 36.7% as a percentage of product
sales),  compared with  $420,000 (or 41.5%) for the three months ended  December
31, 1995. The $238,000  increase (or 57%) in gross profit was principally due to
the increase in product  volume,  while the decrease in gross profit  percentage
was due to a decrease in the average  realized  selling price of a SAFHS,  which
was  approximately  $2,040 for the three months ended December 31, 1996 compared
with approximately $2,400 for the three months ended December 31, 1995.
<PAGE>
Research and  development  expenses for the three months ended December 31, 1996
increased to $1.0 million from $893,000 for the three months ended  December 31,
1995. The increase of $119,000 (or 13%) was primarily due to additional research
projects,  and was partially offset by cost reductions  related to (1) designing
and  building  the  mechanical-stress   device  for  clinical  studies  and  (2)
discontinuing  shipments of SAFHS  devices in connection  with certain  clinical
prescriptions for which reimbursement is currently not available.

Selling,  general,  and  administrative  expenses  for the  three  months  ended
December  31, 1996  increased  to $3.3  million  from $2.3 million for the three
months ended  December 31, 1995.  The $995,000 (or 44%)  increase  resulted from
expanded  selling and marketing  efforts  related to the SAFHS Model 2A, both in
the United States and in Europe, and from expansion of the administrative  staff
and increased activities relating to reimbursement efforts.

Net interest  income for the three months ended  December 31, 1996  decreased to
$241,000 from $432,000 for the three months ended December 31, 1995,  consistent
with the level of funds available for investment.

The Company  incurred a net loss of $3.4 million,  or $0.34 per share (per share
data based upon weighted average shares outstanding of 9,910,000), for the three
months ended  December 31, 1996,  compared with a net loss of $1.8  million,  or
$0.18 per share (per share data based upon weighted  average shares  outstanding
of  9,851,000),  for the three months ended December 31, 1995 (see Note 3 to the
Consolidated  Financial  Statements  for a discussion of the  calculation of per
share  data).  The  increase  of $1.6  million  (or 87%) in net loss was  caused
principally by the factors discussed above.

Liquidity and Capital Resources

Since  inception,   the  Company's  expenses  have  significantly  exceeded  its
revenues,  resulting in an accumulated  deficit of $26.6 million at December 31,
1996. Until July 1995, the Company had funded its operations  primarily  through
the private  placement of equity securities  aggregating $17.6 million.  On July
25, 1995, the Company  completed its Initial Public Offering of 2,500,000 shares
of Common  Stock at a  purchase  price of $11.00 per share,  for  aggregate  net
proceeds of approximately $24.7 million. On August 15, 1995, the underwriters of
the Initial  Public  Offering  purchased an additional  375,000 shares of Common
Stock,  pursuant to the  over-allotment  option,  for  aggregate net proceeds of
approximately $3.8 million.

For the three months ended  December 31, 1996, the Company used net cash of $3.3
million for  operating  activities,  primarily  to fund  continuing  selling and
marketing  activities of the SAFHS Model 2A and the effect of an increase in the
accounts  receivable days outstanding from 152 days at September 30, 1996 to 185
days at December 31, 1996.  The  Company's  capital  expenditures  for the three
months  ended  December  31,  1996 were  $102,000.  The Company  estimates  that
equipment and furnishings to expand in-house  manufacturing  and  administrative
support activities will require capital  expenditures of approximately  $400,000
during each of fiscal 1997 and 1998.

The Company plans to finance its capital needs principally from existing capital
resources,  which the Company believes will be sufficient to fund its operations
into fiscal  1998.  Additional  funding may not be  available  when needed or on
terms  acceptable to the Company,  which would have a material adverse effect on
the Company's business,  financial  condition,  results of operations,  and cash
flows.
<PAGE>
Business Considerations

Subsequent Event

On January 17, 1997, the Company signed a sales and distribution  agreement with
FLA Orthopedics,  Inc. ("FLA") and Clinitex Medical Corporation,  a wholly owned
subsidiary of FLA, to market and sell Clinitex(R)  Fracture  Management products
in the United  States.  The  agreement  also  provides  for sales and  marketing
support by FLA for these Clinitex products. The term of the agreement expires on
January 17, 2000,  provided that the Company pays FLA $200,000 upon execution of
the  agreement  and $150,000 in each of the second and third years.  The Company
may extend the  agreement for a fourth and fifth year by paying FLA a minimum of
$300,000 in each of those years.  In January 1997,  the Company made the initial
payment of $200,000.

The Clinitex products consist of nonfiberglass  synthetic casting materials used
in fracture immobilization by casting. Clinitex's cast-padding material contains
Microban(R);  FLA, through its Clinitex subsidiary, is the exclusive licensee of
Microban Products Company for orthopaedic products. Microban is an antimicrobial
agent that can help prevent under-cast materials,  such as padding, from serving
as a breeding ground for bacteria, yeast, and fungi.

Limited Operating History

The Company has a limited  history of operations  that,  to date,  has consisted
primarily of research and development,  product engineering,  obtaining approval
from the U. S. Food and Drug  Administration  ("FDA")  for the  Company's  SAFHS
device,  developing  the Company's  initial  sales and  marketing  organization,
supervising the manufacture of the SAFHS device by a contract manufacturer,  and
commencing  sales of its SAFHS  device  domestically  and  internationally.  The
Company was formed for the purpose of acquiring the SAFHS technology and related
clinical  data,  as well as the  mechanical-stress  technology.  The Company has
limited direct clinical trial  experience.  The Company received approval of its
Pre-Market Approval ("PMA") application for and began marketing its SAFHS device
in October 1994,  and therefore has limited  experience in marketing and selling
its  products in  commercial  quantities.  The  Company  had no previous  direct
manufacturing  experience prior to commencing in-house refurbishing of its SAFHS
device  in  fiscal  1996.  Whether  the  Company  can  successfully  manage  the
transition to a larger-scale  commercial  enterprise will depend,  in part, upon
further  developing  its  distribution  network;   successfully  developing  its
manufacturing  capability;   and  strengthening  its  financial  and  management
systems,   procedures,   and  controls.   Failure  to  make  such  a  transition
successfully  would have a material  adverse  effect on the Company's  business,
financial condition, results of operations, and cash flows.

Uncertainty of Market Potential and Market Acceptance

The  Company's  SAFHS  device  has been  approved  by the FDA to  treat  closed,
cast-immobilized, fresh fractures of the tibia and distal radius within approved
indications.  The market  potential of the Company's SAFHS device depends on the
acceptance  by the medical  community of the use of  ultrasound  technology as a
safe  and  effective  method  of  treating  fresh  fractures  and the use of the
Company's SAFHS device by physicians for treatment of these fractures. The SAFHS
device is based upon new technology  that had not been used  previously to treat
bone fractures.  In addition, the proper placement of the device at the fracture
site is important for the proper delivery of the therapy,  and acceptance of the
therapy  will depend,  in part,  on whether the Company can continue to instruct
physicians  and  patients  in the  proper  use of the  device.  There  can be no
<PAGE>
assurance that  physicians will prescribe  treatment using the SAFHS device.  In
addition,  use of the SAFHS device depends significantly on the availability and
extent of third-party reimbursement, increased awareness of the effectiveness of
the SAFHS  technology,  and focused  sales  efforts by the  Company.  Electrical
stimulation devices, the only other non-invasive devices commercially  available
for  the  treatment  of bone  fractures,  have  gained  only  limited  physician
acceptance  to date.  Failure of the  Company's  SAFHS device to achieve  market
acceptance  would  have a material  adverse  effect on the  Company's  business,
financial condition, results of operations, and cash flows.

Dependence on Third-Party Reimbursement

The Company has not secured general reimbursement  approval for its SAFHS device
from  any  large  third-party  payor,  and to date  has  received  reimbursement
approval from third-party payors only on a case-by-case basis.  Successful sales
of  SAFHS  devices  in  the  United  States  and  other  markets  depend  on the
availability of adequate  reimbursement  from third-party payors such as managed
care organizations, workers' compensation insurers, private insurance plans, and
government entities.  There is significant  uncertainty  concerning  third-party
reimbursement  for the use of any medical device  incorporating  new technology,
such as the SAFHS device.  Reimbursement by a third-party  payor may depend on a
number of factors, including the payor's determination that the use of the SAFHS
device is safe and effective,  not  experimental or  investigational,  medically
necessary,  appropriate  for  the  specific  patient,  and  cost-effective.   In
addition,  devices  incorporating  a new  technology  are  often  prescribed  by
physicians for  indications  other than those  approved by the FDA  (off-label).
Reimbursement  for such  off-label  uses may not be  available  or  permitted by
government regulations. Since reimbursement approval is required from each payor
individually, seeking such approvals is a time-consuming and costly process that
requires the Company to provide  scientific and clinical  support for the use of
the SAFHS  device to each  payor  separately.  There  can be no  assurance  that
third-party reimbursement will be consistently available for the SAFHS device or
any  of the  Company's  other  products  that  may be  developed  or  that  such
third-party  reimbursement  will be  adequate.  The United  States  Congress  is
currently  considering  various  proposals to significantly  reduce Medicare and
Medicaid expenditures. Such proposals, if enacted, could have a material adverse
effect on the Company's business,  financial  condition,  results of operations,
and cash flows.  Currently,  the SAFHS device is not covered  under the Medicare
program. In addition, third-party payors are increasingly limiting reimbursement
coverage for medical devices, and in many instances have put pressure on medical
suppliers to lower their prices. The Company currently has limited experience in
obtaining  reimbursement  for its  products in  countries  other than the United
States.   Lack  of  or  inadequate   reimbursement  by  governmental  and  other
third-party  payors for the  Company's  products  would have a material  adverse
effect on the Company's business,  financial  condition,  results of operations,
and cash flows.

History of Losses; Profitability Uncertain; Fluctuations in Operating Results

The Company has incurred  substantial losses since inception and, as of December
31, 1996, had an accumulated deficit of approximately $26.6 million. Such losses
have resulted  principally from expenses  associated with obtaining FDA approval
for the  Company's  SAFHS  device,  engineering  and  developing  the  SAFHS and
mechanical-stress   devices,  and  establishing  and  expanding  the  sales  and
marketing  organization in the United States and in Europe.  The Company expects
to generate substantial  additional losses in the future primarily  attributable
to  development  of, and  clinical  trials for,  the  mechanical-stress  device,
<PAGE>
clinical trials for expanded indications of the SAFHS technology,  the continued
expansion of domestic and international sales and marketing activities,  and the
expansion of  manufacturing  capability.  In addition,  the Company  expects its
operating expenses to increase  significantly over the next several years due to
increased  costs of research and  development,  primarily in connection with the
mechanical-stress  device and clinical  trials for expanded  applications of the
SAFHS technology,  expansion of direct sales and marketing activities,  increase
of in-house manufacturing capability, and expansion of administrative functions.
Results of operations may fluctuate  significantly from quarter to quarter based
on such factors,  and will also depend upon reimbursement by third-party payors,
new  product  introductions  by  the  Company  or  its  competitors,  timing  of
regulatory actions, expenditures incurred in the research and development of new
products, and the mix of product sales between the United States and abroad. The
Company's future revenues and profitability are critically  dependent on whether
it can successfully market and sell its SAFHS device.  There can be no assurance
that significant revenues or profitability will ever be achieved.

Dependence on Principal Product

All of the  Company's  product  revenues to date have been derived from sales of
its SAFHS  device.  The SAFHS  device is  expected  to  continue  to account for
substantially  all of the Company's  revenues for the  foreseeable  future.  The
Company's   long-term   success   will   depend   in  part  on  the   successful
commercialization  of  the  SAFHS  device  for  its  approved  indications,  the
development  and  regulatory  approval  of SAFHS  devices  to  treat  additional
indications,  and the acceptance of the SAFHS treatment by the medical community
and third-party  payors.  Failure to gain market acceptance for the SAFHS device
or to obtain adequate reimbursement coverage,  among other factors, would have a
material adverse effect on the Company's business,  financial condition, results
of operations, and cash flows.

Limited Sales and Marketing Experience

The Company  began  marketing  the SAFHS device in the United  States in October
1994. Because of limited market awareness of SAFHS therapy,  the sales effort is
a lengthy process,  requiring the Company to educate  physicians and third-party
payors  regarding  the  clinical  benefits and  cost-effectiveness  of the SAFHS
technology,  to assist  patients in the  reimbursement  process,  and to provide
product  support to  patients.  The Company uses a  combination  of direct sales
representatives and a network of independent sales representatives to market and
distribute its products.  Independent  sales  representatives  typically  market
orthopaedic   and  other   devices  for  a  variety  of   manufacturers.   These
representatives  do not have prior  experience  in the sale or use of devices to
accelerate  fresh  fracture  healing.  There  can  be no  assurance  that  these
independent sales  representatives will commit the necessary resources to market
the SAFHS  device  effectively  or that the  Company's  direct  sales staff will
succeed  in its  efforts to  promote  the SAFHS  technology  to  physicians  and
third-party payors.

The  Company  markets the SAFHS  device in several  European  countries  through
independent distributors and sales agents, and has recorded sales in Germany and
Austria.  The  Company  also will  collaborate  with  marketing  partners in the
Pacific Rim to assist with regulatory  requirements and to market and distribute
the Company's products. The Company has entered into one such agreement covering
Japan with Teijin Limited, a Japanese  corporation.  Each of the foreign markets
in  which  the  Company  sells,  or  plans to  sell,  its  products  has its own
regulatory requirements and approvals,  and the distribution,  price, and market
<PAGE>
structure to be  established  by the Company might vary from country to country.
No  assurance  can be given that the Company can  successfully  market the SAFHS
device in Europe or that it can  secure  additional  marketing  partners  in the
Pacific Rim on terms acceptable to the Company, or at all.

The Company's  marketing  success in the United States and abroad will depend on
whether it can gain further regulatory approvals,  successfully  demonstrate the
cost-effectiveness  of its products,  further develop direct sales capability to
augment its existing  distribution  network,  and  establish  arrangements  with
distributors  and  marketing  partners.  Failure by the Company to  successfully
market  its  products  domestically  and  internationally  would have a material
adverse  effect on the  Company's  business,  financial  condition,  results  of
operations, and cash flows.

Risks Associated with International Operations

The Company  established a subsidiary  in Germany  during fiscal 1995 as part of
its strategy to introduce the SAFHS device in Europe,  and commenced  commercial
distribution  of the device in certain  European  countries  during fiscal 1996.
International  product  sales were 14% of total product sales in fiscal 1996 and
30% for the three months ended December 31, 1996, and such revenues are expected
to continue to represent a significant percentage of total revenues. The Company
believes that its  profitability  and continued growth will require expansion of
sales in foreign markets, and so it intends to continue to expand its operations
outside the United States and enter additional international markets, which will
require significant  management attention and financial resources.  There can be
no assurance that the Company will be able to achieve  market  acceptance of its
products in international  markets or maintain or increase  international market
demand for its products.

The Company's international product sales are denominated in foreign currencies.
Management  can give no assurances  that changes in currency and exchange  rates
will not  materially  affect the  Company's  revenues,  costs,  cash flows,  and
business  practices  and  plans.  Additional  risks  inherent  in the  Company's
international  business  activities  generally  include  unexpected  changes  in
regulatory  requirements,  tariffs and other trade barriers,  extended  accounts
receivable payment cycles,  difficulties in managing  international  operations,
potentially adverse tax consequences,  restrictions on repatriation of earnings,
and the burdens of complying  with a wide variety of foreign laws.  There can be
no assurances  that such factors will not have a material  adverse effect on the
Company's  future  international  revenues and,  consequently,  on the Company's
business, financial condition, results of operations, and cash flows.

Dependence on Single Sources of Manufacture and Supply

The Company's SAFHS device is currently manufactured by a contract manufacturer.
The purchase orders between the Company and the contract  manufacturer  requires
the  Company to purchase a minimum  number of SAFHS  devices  from the  contract
manufacturer  for the term of the  agreement,  effective  to 1998.  The contract
manufacturer's  facility has been inspected by the FDA and is currently the only
facility  approved for the  production  of the SAFHS device under the FDA's Good
Manufacturing  Practices  ("GMP")  requirements.  Any  failure  by the  contract
manufacturer  to maintain  its  manufacturing  facility in  accordance  with GMP
requirements  could result in the  inability of such  contract  manufacturer  to
manufacture the SAFHS device and may limit the Company's  ability to deliver the
SAFHS  device to  physicians  or patients,  which would have a material  adverse
effect on the Company's business,  financial  condition,  results of operations,
and cash flows.
<PAGE>
Several  components  incorporated  in the SAFHS device  currently  are, and will
continue to be,  manufactured  by  single-source  vendors.  For certain of these
components,  there  are  relatively  few  alternative  sources  of  supply,  and
establishing  additional or replacement  suppliers for such components cannot be
accomplished  quickly. Any supply interruption from single-source  vendors would
have a material adverse effect on the Company's business,  financial  condition,
results of operations, and cash flows.

No Manufacturing Experience

The Company has developed in-house refurbishing capability for the SAFHS device,
and is  developing  in-house  manufacturing  capability,  although  the  Company
intends to continue to use its current  manufacturer as the primary  supplier of
its products for the foreseeable future.  Before manufacturing the SAFHS devices
for commercial  use, the Company's  facility will require FDA  determination  of
compliance  with GMP  requirements.  There can be no assurance  that the Company
will be able to establish  manufacturing  capability,  obtain GMP approval, make
the transition to commercial  manufacturing  successfully,  or  manufacture  its
products cost-effectively, or at all.

Intense Competition and Risks Associated with Rapid Technological Change

The medical device industry is characterized by intense competition. Many of the
Company's  existing  and  potential   competitors  have  substantially   greater
financial,  marketing,  sales,  distribution,  and technical  resources than the
Company  and more  experience  in research  and  development,  clinical  trials,
regulatory matters,  manufacturing,  and marketing.  In addition,  most of these
companies  have  established  third-party   reimbursement  for  their  products.
Furthermore,  the medical  device  industry is  characterized  by rapid  product
development and technological  change.  The Company's products could be rendered
obsolete  or  uneconomical  by  technological  advances  by one or  more  of the
Company's  competitors or by other  therapies such as drugs to treat  conditions
addressed  by  the  Company's  products.   The  Company's  business,   financial
condition,  results of  operations,  and cash flows will depend upon whether the
Company can compete  effectively  with other  developers of such medical devices
and therapies.

The SAFHS device competes with non-invasive  bone-growth  electrical-stimulation
devices and with various surgical  treatments.  The Company's  mechanical-stress
device to prevent bone loss related to osteoporosis,  if developed and marketed,
will  compete  with  drug  therapies  and  exercise  regimens.  There  can be no
assurance  that such  device  will ever be  developed,  approved  by the FDA, or
become    commercially    available.    Four    companies    currently    market
electrical-stimulation   devices  for  the  treatment  of  non-union   fractures
(fractures that remain unhealed after nine months). The Company believes that at
least  one of these  companies  is  conducting  clinical  trials  for the use of
electrical stimulation for the treatment of fresh fractures. In addition,  other
companies are  developing a variety of products and  technologies  to be used in
the  treatment  of  fractures  and   osteoporosis,   including  growth  factors,
bone-graft substitutes, and exercise/physical therapy equipment. There can be no
assurance that  competitors  will not develop  products that are superior to the
Company's products,  achieve greater market acceptance,  or render the Company's
technology and products obsolete or  noncompetitive.  As a result, the Company's
long-term  viability  may  depend on  whether it can  continue  to  develop  new
products.  There can be no  assurance  that the Company  will be able to compete
successfully  against current or future competitors or that competition will not
have a material adverse effect on the Company's business,  financial  condition,
results of operations, or cash flows.
<PAGE>
Extensive Government Regulation

The manufacture  and sale of medical devices is subject to extensive  government
regulation in the United States and in other countries. The process of obtaining
FDA and other required  regulatory  approvals can be time-consuming,  expensive,
and  uncertain,  frequently  requiring  several years from  commencing  clinical
trials to receiving regulatory approval.  For example, the process of conducting
clinical  trials and  obtaining  the PMA for the SAFHS Model 2A took nine years.
The Company will be required to file PMA supplements for new indications for its
SAFHS  technology.  In addition,  if  modifications to its SAFHS Model 2A affect
safety or  efficacy,  a PMA  supplement  must be filed and  approved by the FDA.
These  supplements  may not be  accepted  by the FDA,  in which case the Company
would be required to  undertake  and complete the entire PMA process in order to
use the SAFHS Model 2A to treat those additional  indications or commercialize a
modified  device.  Furthermore,  there can be no assurance that the Company will
obtain any such  approvals  on a timely  basis,  or at all,  which  could have a
material adverse effect on the Company's business,  financial condition, results
of    operations,    and   cash   flows.    The   Company   has   made   certain
nonperformance-related  changes  to the  SAFHS  Model 2A since  the  device  was
approved by the FDA. There can be no assurance that the FDA will not require the
Company to file a PMA  supplement,  which would result in  additional  costs and
delays in  marketing  the device.  The Company  filed a PMA  supplement  for its
second-generation  SAFHS, SAFHS 2000(R), in December 1995. The Company will also
be required to file a PMA application for its  mechanical-stress  device, if and
when  development is completed.  No assurance can be given that such application
will be made, and if made,  that a PMA will be granted on a timely basis,  or at
all. In order for the Company to market the SAFHS device or any future  products
in foreign  jurisdictions,  it will be required to seek regulatory  approvals in
those  jurisdictions.  No  assurance  can be given that the  Company  can obtain
required regulatory approvals in foreign countries on a timely basis, or at all.

Regulatory  approvals,  if granted,  may include significant  limitations on the
indicated  uses for which a product  may be  marketed.  FDA  enforcement  policy
strictly  prohibits the promotion by the Company and any of its  distributors of
approved  medical devices for off-label uses. There can be no assurance that the
Company  will not  become  subject  to FDA  actions  as a result of  physicians'
prescribing the SAFHS device for off-label uses. In addition,  product approvals
may be  withdrawn  for  failure  to  comply  with  regulatory  standards  or the
occurrence of unforeseen  problems following initial  marketing.  The Company is
required to adhere to FDA regulations setting forth GMP requirements relating to
tests,  control,  and  documentation.  Ongoing  compliance  with  GMP and  other
applicable regulatory  requirements is monitored through periodic inspections by
state and federal  agencies,  including the FDA, and by  comparable  agencies in
other   countries.   Failure  to  comply  with  applicable   United  States  and
international  regulatory  requirements  can result in  failure of the  relevant
government  agency to grant  pre-market  approval  for  devices,  withdrawal  of
approval, total or partial suspension of production,  fines, injunctions,  civil
penalties, recall or seizure of products, and criminal prosecution. Furthermore,
changes in existing regulations or adoption of new regulations or policies could
prevent the Company from obtaining,  or affect the timing of, future  regulatory
approvals or clearances.

There can be no  assurance  that the  Company  will be able to obtain  necessary
regulatory  approvals or clearances in the United  States,  Europe,  the Pacific
Rim, or elsewhere on a timely basis,  or at all. Delays in receipt of or failure
to  receive  such  approvals  or  clearances,  the loss of  previously  received
approvals or clearances, or failure to comply with existing or future regulatory
requirements  would have a material  adverse  effect on the Company's  business,
financial condition, results of operations, and cash flows.
<PAGE>
Limited Protection of Patents, Copyrights and Proprietary Rights; Risk of Patent
Infringement

The Company relies on a combination of patents, trade secrets,  copyrights,  and
confidentiality  agreements to protect its proprietary  technology,  rights, and
know-how.  No assurance can be given that the Company's patent applications will
issue as patents or that any issued  patents  owned by the Company  will provide
competitive  advantages for the Company's  products or will not be  successfully
challenged  or   circumvented   by   competitors.   Under  current  law,  patent
applications  in the United  States are  maintained in secrecy until patents are
issued,  and patent  applications in foreign countries are maintained in secrecy
for a period after filing.  The right to a device patent in the United States is
attributable  to the first to invent the device,  not the first to file a patent
application.  Accordingly,  the  Company  cannot  be sure that its  products  or
technologies do not infringe  patents that may be granted in the future pursuant
to pending patent  applications or that its products do not infringe any patents
or proprietary rights of third parties. In the event that any relevant claims of
third-party  patents are upheld as valid and  enforceable,  the Company could be
prevented from selling its products or could be required to obtain licenses from
the owners of such  patents or be  required to  redesign  its  products to avoid
infringement.  There can be no assurance  that such licenses  would be available
or, if  available,  would be on terms  acceptable  to the  Company,  or that the
Company would be successful in any attempt to redesign its products or processes
to avoid  infringement.  The  Company's  failure to obtain these  licenses or to
redesign  its products  would have a material  adverse  effect on the  Company's
business,  financial  condition,  results of  operations,  and cash  flows.  The
Company also relies on trade  secrets and  proprietary  information,  and enters
into confidentiality agreements with its employees,  consultants,  and advisors.
There can be no assurance that the  obligations to maintain the  confidentiality
of such trade  secrets and  proprietary  information  will  effectively  prevent
disclosure  of the  Company's  confidential  information  or provide  meaningful
protection for the Company's  confidential  information if there is unauthorized
use  or  disclosure,   or  that  the  Company's  trade  secrets  or  proprietary
information  will not be independently  developed by the Company's  competitors.
The Company also holds rights to copyrights on text and on software developed by
or for it for use in its  SAFHS  device.  There  can be no  assurance  that  any
copyrights  owned by the Company will  provide  competitive  advantages  for the
Company's products or will not be challenged or circumvented by its competitors.
Litigation may be necessary to defend against claims of infringement, to enforce
patents and  copyrights  issued or licensed to the Company,  or to protect trade
secrets,  and could result in  substantial  cost to, and diversion of effort by,
the Company.  There can be no assurance  that the Company  would  prevail in any
such litigation.

Uncertainty of New Product Development

The Company plans to seek FDA approval to commence  clinical  trials in the near
future to expand the approved  indications  for the SAFHS  technology to include
other fractures,  spine fusion,  and cartilage repair. In addition,  the Company
has  developed  a  mechanical-stress  device to  prevent  bone loss  related  to
osteoporosis.  The Company has  commenced a pilot  clinical  trial in the United
States,  and  anticipates  that it  will be  required  to  undertake  additional
development  activities  and human  clinical  trials before  seeking  regulatory
approval for this device.  There can be no assurance that the  mechanical-stress
device will prove to be safe and efficacious, that product development will ever
be  successfully  completed,  that a PMA, if applied for, will be granted by the
<PAGE>
FDA  on a  timely  basis,  or  at  all,  that  adequate  levels  of  third-party
reimbursement will be available, or that the mechanical-stress  device will ever
achieve  commercial  acceptance.  The  Company's  inability to show  efficacy in
additional  applications of its SAFHS  technology,  to successfully  develop the
mechanical-stress   device,   or  to  achieve  market  acceptance  of  such  new
applications  and products would have a material adverse effect on the Company's
business, financial condition, results of operations, and cash flows.

Royalty Payment Obligations; Potential Loss of Exclusive License

The Company is required to pay a royalty on any net  revenues  from sales of the
mechanical-stress device, if such device is successfully developed. In the event
that the Company does not  commercially  exploit the  underlying  technology  as
required by the license agreement for such technology,  the Company will forfeit
its  exclusive  license  to the  mechanical-stress  technology.  There can be no
assurance that the Company will commercially  exploit such technology within the
meaning of such license,  and forfeiture of such exclusive  license could have a
material adverse effect on the Company's business,  financial condition, results
of operations, and cash flows.

Product Liability and Insurance

The Company  faces an inherent  business  risk of exposure to product  liability
claims in the event that the use of its products is alleged to have  resulted in
adverse effects. There can be no assurance that liability claims will not exceed
the coverage limits of the Company's  insurance  policies or that such insurance
will  continue to be  available on  commercially  reasonable  terms,  or at all.
Consequently,  product  liability claims could have a material adverse effect on
the Company's business,  financial  condition,  results of operations,  and cash
flows.

Reliance on Key Personnel

The  Company's  success  depends to a  significant  extent  upon a number of key
management and technical personnel.  The loss of the services of one or more key
employees  could  have a  material  adverse  effect on the  Company's  business,
financial  condition,  results of operations,  and cash flows.  The Company also
believes  that its future  success  will  depend in large part on whether it can
attract and retain highly skilled  technical,  management,  sales and marketing,
and  reimbursement  personnel.  Competition  for such personnel is intense,  and
there can be no assurance  that the Company will be successful in attracting and
retaining such  personnel.  The Company's  failure to attract,  hire, and retain
these personnel would have a material adverse effect on the Company's  business,
financial condition, results of operations, and cash flows.

Possible Volatility of Stock Price

The trading price of the Company's  Common Stock could be subject to significant
fluctuations  in  response  to  variations  in  quarterly   operating   results,
announcements of technological innovations or new products by the Company or its
competitors, changes in earning estimates by analysts, general conditions in the
medical device  industry,  and other events or factors.  In addition,  the stock
market in general has  experienced  extreme price and volume  fluctuations  that
have  affected the market  price for many  companies  in  industries  similar or
related to that of the Company  and that have been  unrelated  to the  operating
performance of these companies.  These market  fluctuations may adversely affect
the market price of the Company's Common Stock.
<PAGE>
Certain Anti-Takeover Provisions

The Company's Second Amended and Restated  Certificate of  Incorporation  grants
the  Board  of  Directors  the  authority  to issue up to  3,000,000  shares  of
preferred  stock of the  Company,  $0.0001  par value per share (the  "Preferred
Stock"), in one or more series and to fix the rights,  preferences,  privileges,
and restrictions thereof,  including dividend rights, dividend rates, conversion
rights,  voting rights,  terms of  redemption,  redemption  prices,  liquidation
preferences, and the number of shares constituting any series or the designation
of such series,  without further vote or action by the  stockholders.  Effective
December  6, 1996,  pursuant to the Rights  Agreement,  the  Company's  Board of
Directors  declared  a  dividend  of  one  Right  to  purchase,   under  certain
circumstances, one one-hundredth share of the Company's Series A Preferred Stock
for each outstanding share of Common Stock of the Company.  Although the Company
has no present plans to issue any additional  shares of Preferred  Stock, it may
do so in the future. See Part II, Item 5, "Market for Registrant's Common Equity
and Related Stockholder  Matters--The Stockholder Rights Plan," of the Company's
Form  10-K for the year  ended  September  30,  1996 and the copy of the  Rights
Agreement  attached  as  Exhibit  99.1 to that  Form  10-K for more  information
relating to the Stockholder Rights Plan.

The  Company's   By-Laws   specify   procedures  for  director   nominations  by
stockholders  and  the  submission  of  other  proposals  for  consideration  at
stockholder  meetings.  Certain  provisions  of Delaware law  applicable  to the
Company could also delay or make more difficult a merger, tender offer, or proxy
contest involving the Company, including Section 203, which prohibits a Delaware
corporation  from  engaging  in any  business  combination  with any  interested
stockholder  for a period of three years unless certain  conditions are met. The
possible  issuance of Preferred Stock  (including  pursuant to the Rights Plan),
the procedures required for director nominations and stockholder proposals,  and
Delaware  law could have the effect of  delaying,  deferring,  or  preventing  a
change in control of the Company,  including without limitation,  discouraging a
proxy contest,  making more difficult the acquisition of a substantial  block of
the  Company's  Common  Stock,  or limiting  the price that  investors  might be
willing to pay in the future for shares of the Company's Common Stock.
<PAGE>
                                     PART II
                                OTHER INFORMATION



ITEM 1.           Legal Proceedings

                  On  April  4,  1995,   a  former   consultant   to   Interpore
                  Orthopaedics,  Inc.  ("Interpore"),  the  company  from  which
                  Exogen  purchased  certain SAFHS  ultrasound  assets,  filed a
                  complaint  against  Interpore  and Exogen in the United States
                  District Court for the Southern District of New York, claiming
                  the right,  pursuant  to the terms of a  consulting  agreement
                  between  such  consultant  and  the  predecessor   company  to
                  Interpore,  to certain  royalties,  not exceeding 1.25% of the
                  net revenues generated from the sale of SAFHS devices. On June
                  5, 1995, Exogen answered the complaint, denied that it has any
                  liability to the consultant, and asserted a number of specific
                  defenses.  On the same day,  Interpore did the same,  and also
                  asserted  cross-claims  against  Exogen,   claiming  that  any
                  royalties found to be due to the consultant  should be paid by
                  Exogen  and that  Exogen  should  be  liable  for  Interpore's
                  attorneys' fees and other costs incurred in the litigation. On
                  July 7, 1995, Exogen answered Interpore's cross-claims, denied
                  that it has any  liability to the  consultant or to Interpore,
                  asserted a number of specific defenses to Interpore's  claims,
                  and asserted cross-claims against Interpore that any royalties
                  found to be due to the consultant  should be paid by Interpore
                  and that Interpore be liable for Exogen's  attorneys' fees and
                  other costs incurred in the  litigation.  Exogen and Interpore
                  since have agreed that (a)  Exogen's  counsel  will assume the
                  status of lead  defense  counsel  in the  litigation;  (b) any
                  adverse  judgment  entered in the  litigation  will be entered
                  against Exogen and Interpore  jointly and  severally;  and (c)
                  Exogen will  indemnify  Interpore  for any  payments  that are
                  required  to be  made to the  consultant  as a  result  of the
                  litigation,  and Exogen and Interpore  thereafter will resolve
                  separately  their respective  liabilities.  As a result of the
                  foregoing,  in March 1996 Exogen and Interpore dismissed their
                  claims  against  each  other  in  this   litigation,   without
                  prejudice to their right to resolve  them,  if  necessary,  as
                  described  above.  The  Company  does  not  believe  that  the
                  consultant's  claims have merit,  and together with Interpore,
                  is vigorously defending this action. All parties are currently
                  engaged in the discovery  process.  There can be no assurance,
                  however, that the consultant's claims will not be upheld.


ITEM 2.           Changes in Securities

                  None.


ITEM 3.           Defaults Upon Senior Securities

                  None.
<PAGE>
ITEM 4.           Submission of Matters to a Vote of Security Holders

                  None.


ITEM 5.           Other Information

                  None.


ITEM 6.           Exhibits and Reports on Form 8-K

                  (a)      Exhibits
                  
                   3.1      Second   Amended   and   Restated   Certificate   of
                            Incorporation   of  the  Company.   Incorporated  by
                            reference to Exhibit 3.1 to the Company's  Form 10-Q
                            for the third quarter ended June 30, 1995.
                   3.2      Amended  and   Restated   Bylaws  of  the   Company.
                            Incorporated  by  reference  to  Exhibit  3.3 to the
                            Company's    Form   S-1    Registration    Statement
                            (Registration No. 33-92740).
                   4.1      See  Exhibits  3.1  and 3.2  for  provisions  of the
                            Certificate  of  Incorporation  and  Bylaws  of  the
                            Company  defining  rights of holders of Common Stock
                            of the Company.
                   10.1     Amended and  Restated  Investors'  Rights  Agreement
                            dated as of November 14, 1994 among the Company, the
                            investors  listed on  Schedule  A  thereto,  and the
                            individuals    listed   on   Schedule   B   thereto.
                            Incorporated  by  reference  to Exhibit  10.1 to the
                            Company's    Form   S-1    Registration    Statement
                            (Registration No. 33-92740).
                   10.2     Asset Purchase  Agreement  dated as of March 1, 1993
                            among Applied Epigenetics,  Inc. ("AEI"),  Interpore
                            International,  Inc.,  and  Interpore  Orthopaedics,
                            Inc.  Incorporated  by  reference to Exhibit 10.2 to
                            the  Company's  Form  S-1   Registration   Statement
                            (Registration No. 33-92740).
                   10.3     Employment  Agreement dated January 15, 1994 between
                            the Company and Patrick A. McBrayer. Incorporated by
                            reference to Exhibit 10.3 to the Company's  Form S-1
                            Registration Statement (Registration No. 33-92740).
                   10.4     Employment  Agreement dated February 3, 1994 between
                            the  Company  and  John   Bohan.   Incorporated   by
                            reference to Exhibit 10.4 to the Company's  Form S-1
                            Registration Statement (Registration No. 33-92740).
                   10.5     Form of  Consulting  Agreements  between the Company
                            and  each of Drs.  McLeod  and  Rubin,  as  amended.
                            Incorporated  by  reference  to Exhibit  10.5 to the
                            Company's    Form   S-1    Registration    Statement
                            (Registration No. 33-92740).
                   10.6     Form of  Stock  Restriction  Agreement  between  the
                            Company  and  each  of Drs.  McLeod  and  Rubin  and
                            Messrs. Reisner, Ryaby, Talish, McBrayer, and Bohan.
                            Incorporated  by  reference  to Exhibit  10.6 to the
                            Company's    Form   S-1    Registration    Statement
                            (Registration No. 33-92740).
<PAGE>
                   10.7     Form of Stock Purchase Agreement between the Company
                            and each of  Messrs.  Reisner,  Ryaby,  and  Talish.
                            Incorporated  by  reference  to Exhibit  10.7 to the
                            Company's    Form   S-1    Registration    Statement
                            (Registration No. 33-92740).
                   10.8+    Manufacturing   Agreement  dated  January  20,  1994
                            between the Company  and Hi- Tronics  Designs,  Inc.
                            Incorporated  by  reference  to Exhibit  10.8 to the
                            Company's    Form   S-1    Registration    Statement
                            (Registration No. 33-92740).
                   10.9     Form of 1993 Stock  Option  Plan  Option  Agreement.
                            Incorporated  by  reference  to Exhibit  10.9 to the
                            Company's    Form   S-1    Registration    Statement
                            (Registration No. 33-92740).
                   10.10    1995   Stock   Option   /   Stock   Issuance   Plan.
                            Incorporated  by reference  to Exhibit  10.10 to the
                            Company's    Form   S-1    Registration    Statement
                            (Registration No. 33-92740).
                   10.11    Employee  Stock  Purchase  Plan.   Incorporated   by
                            reference to Exhibit 10.12 to the Company's Form S-1
                            Registration Statement (Registration No. 33-92740).
                   10.12    Lease  Agreement  dated  December  13,  1994  by and
                            between the Company  and  Siemens  Medical  Systems,
                            Inc.  Incorporated  by reference to Exhibit 10.13 to
                            the  Company's  Form  S-1   Registration   Statement
                            (Registration No. 33-92740).
                   10.13    License  Agreement  dated March 26, 1992 between AEI
                            and Drs. McLeod and Rubin. Incorporated by reference
                            to  Exhibit   10.14  to  the   Company's   Form  S-1
                            Registration Statement (Registration No. 33-92740).
                   10.14    SAFHS  Agreement dated November 30, 1995 between the
                            Company   and  Teijin   Limited.   Incorporated   by
                            reference  to Exhibit  10.14 to the  Company's  Form
                            10-K for the year ended September 30, 1995.
                   10.15+   Mechanical-Stress  Agreement dated November 30, 1995
                            between the Company and Teijin Limited. Incorporated
                            by reference to Exhibit 10.15 to the Company's  Form
                            10-K for the year ended September 30, 1995.
                   21.1     List of  Subsidiary.  Incorporated  by  reference to
                            Exhibit 21.1 to the Company's Form 10-K for the year
                            ended September 30, 1995.
                   27*      Financial Data Schedule.
                   99.1     Preferred Shares Rights Agreement, dated December 6,
                            1996, between the Company and Registrar and Transfer
                            Company, including the Certificate of Determination,
                            the Form of Rights  Certificate,  and the summary of
                            Rights  attached  thereto as  Exhibits  A, B, and C,
                            respectively.  Incorporated  by reference to Exhibit
                            99.1 to the  Company's  Form 10-K for the year ended
                            September 30, 1996.

                           * Filed herewith.
                           + Confidential treatment granted.

                  (b)      Reports on Form 8-K

                   No  reports on Form 8-K were filed  during  the  quarter  for
                   which this report is filed.
<PAGE>



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                                        EXOGEN, INC.
                                                       (Registrant)




February  7, 1997                              By: /s/Patrick A. McBrayer
                                                   ----------------------
                                                      Patrick A. McBrayer 
                                                      President and
                                                      Chief Executive Officer




February  7, 1997                              By:/s/Richard H. Reisner
                                                  ---------------------
                                                     Richard H. Reisner 
                                                     Vice President and
                                                     Chief Financial Officer 
                                                     (Principal Financial and
                                                     Accounting Officer)
<PAGE>

                                  EXOGEN, INC.

                                  EXHIBIT INDEX

                   Number                     Description        
                   ------                     -----------        

                   3.1       Second   Amended  and   Restated   Certificate   of
                             Incorporation  of  the  Company.   Incorporated  by
                             reference to Exhibit 3.1 to the Company's Form 10-Q
                             for the third quarter ended June 30, 1995.
                   3.2       Amended  and   Restated   Bylaws  of  the  Company.
                             Incorporated  by  reference  to Exhibit  3.3 to the
                             Company's   Form   S-1    Registration    Statement
                             (Registration No. 33-92740).
                   4.1       See  Exhibits  3.1 and 3.2  for  provisions  of the
                             Certificate  of  Incorporation  and  Bylaws  of the
                             Company  defining rights of holders of Common Stock
                             of the Company.
                   10.1      Amended and Restated  Investors'  Rights  Agreement
                             dated as of November  14,  1994 among the  Company,
                             the investors listed on Schedule A thereto, and the
                             individuals   listed   on   Schedule   B   thereto.
                             Incorporated  by  reference  to Exhibit 10.1 to the
                             Company's   Form   S-1    Registration    Statement
                             (Registration No. 33-92740).
                   10.2      Asset Purchase  Agreement dated as of March 1, 1993
                             among Applied Epigenetics,  Inc. ("AEI"), Interpore
                             International,  Inc.  and  Interpore  Orthopaedics,
                             Inc.  Incorporated  by reference to Exhibit 10.2 to
                             the  Company's  Form  S-1  Registration   Statement
                             (Registration No. 33-92740).
                   10.3      Employment Agreement dated January 15, 1994 between
                             the Company and Patrick A.  McBrayer.  Incorporated
                             by reference to Exhibit 10.3 to the Company's  Form
                             S-1  Registration   Statement   (Registration   No.
                             33-92740).
                   10.4      Employment Agreement dated February 3, 1994 between
                             the  Company  and  John  Bohan.   Incorporated   by
                             reference to Exhibit 10.4 to the Company's Form S-1
                             Registration Statement (Registration No. 33-92740).
                   10.5      Form of Consulting  Agreements  between the Company
                             and each of Drs.  McLeod  and  Rubin,  as  amended.
                             Incorporated  by  reference  to Exhibit 10.5 to the
                             Company's   Form   S-1    Registration    Statement
                             (Registration No. 33-92740).
                   10.6      Form of Stock  Restriction  Agreement  between  the
                             Company  and  each of Drs.  McLeod  and  Rubin  and
                             Messrs.  Reisner,  Ryaby,  Talish,   McBrayer,  and
                             Bohan. Incorporated by reference to Exhibit 10.6 to
                             the  Company's  Form  S-1  Registration   Statement
                             (Registration No. 33-92740).
                   10.7      Form  of  Stock  Purchase   Agreement  between  the
                             Company  and each of Messrs.  Reisner,  Ryaby,  and
                             Talish.  Incorporated  by reference to Exhibit 10.7
                             to the Company's  Form S-1  Registration  Statement
                             (Registration No. 33-92740).
<PAGE>
                                  EXOGEN, INC.

                            EXHIBIT INDEX (continued)

                   Number                     Description      
                   ------                     -----------        
 
                   10.8+     Manufacturing  Agreement  dated  January  20,  1994
                             between the Company and  Hi-Tronics  Designs,  Inc.
                             Incorporated  by  reference  to Exhibit 10.8 to the
                             Company's   Form   S-1    Registration    Statement
                             (Registration No. 33-92740).
                   10.9      Form of 1993 Stock  Option Plan  Option  Agreement.
                             Incorporated  by  reference  to Exhibit 10.9 to the
                             Company's   Form   S-1    Registration    Statement
                             (Registration No. 33-92740).
                   10.10     1995   Stock   Option   /  Stock   Issuance   Plan.
                             Incorporated  by reference to Exhibit  10.10 to the
                             Company's   Form   S-1    Registration    Statement
                             (Registration No. 33-92740).
                   10.11     Employee  Stock  Purchase  Plan.   Incorporated  by
                             reference to Exhibit  10.12 to the  Company's  Form
                             S-1  Registration   Statement   (Registration   No.
                             33-92740).
                   10.12     Lease  Agreement  dated  December  13,  1994 by and
                             between the Company  and Siemens  Medical  Systems,
                             Inc.  Incorporated by reference to Exhibit 10.13 to
                             the  Company's  Form  S-1  Registration   Statement
                             (Registration No. 33-92740).
                   10.13     License  Agreement dated March 26, 1992 between AEI
                             and  Drs.   McLeod  and  Rubin.   Incorporated   by
                             reference to Exhibit  10.14 to the  Company's  Form
                             S-1  Registration   Statement   (Registration   No.
                             33-92740).
                   10.14     SAFHS Agreement dated November 30, 1995 between the
                             Company  and  Teijin   Limited.   Incorporated   by
                             reference to Exhibit  10.14 to the  Company's  Form
                             10-K for the year ended September 30, 1995.
                   10.15+    Mechanical-Stress Agreement dated November 30, 1995
                             between   the    Company   and   Teijin    Limited.
                             Incorporated  by reference to Exhibit  10.15 to the
                             Company's  Form 10-K for the year  ended  September
                             30, 1995.
                   21.1      List of  Subsidiary.  Incorporated  by reference to
                             Exhibit  21.1 to the  Company's  Form  10-K for the
                             year ended September 30, 1995.
                   27*       Financial Data Schedule.
                   99.1      Preferred Shares Rights  Agreement,  dated December
                             6, 1996,  between  the Company  and  Registrar  and
                             Transfer  Company,  including  the  Certificate  of
                             Determination,  the Form of Rights Certificate, and
                             the summary of Rights attached  thereto as Exhibits
                             A,  B,  and  C,   respectively.   Incorporated   by
                             reference  to Exhibit  99.1 to the  Company's  Form
                             10-K for the year ended September 30, 1996.

                           * Filed herewith.
                           + Confidential treatment granted.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
In thousands, exept share data at 12/31/96 or 3 months ended 12/31/96.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-END>                               DEC-31-1996
<CASH>                                           6,178
<SECURITIES>                                     6,838
<RECEIVABLES>                                    4,114
<ALLOWANCES>                                       620
<INVENTORY>                                      1,345
<CURRENT-ASSETS>                                18,389
<PP&E>                                           1,594
<DEPRECIATION>                                     631
<TOTAL-ASSETS>                                  22,697
<CURRENT-LIABILITIES>                            2,999
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                      19,697
<TOTAL-LIABILITY-AND-EQUITY>                    22,697
<SALES>                                          1,791
<TOTAL-REVENUES>                                 1,791
<CGS>                                            1,133
<TOTAL-COSTS>                                    1,133
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   4
<INCOME-PRETAX>                                (3,388)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (3,388)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (3,388)
<EPS-PRIMARY>                                   (0.34)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission