CHEVRON CORP
10-Q, 1999-05-06
PETROLEUM REFINING
Previous: SOUTHWEST WATER CO, S-3, 1999-05-06
Next: SPS TECHNOLOGIES INC, S-8, 1999-05-06




================================================================================
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    Form 10-Q


|X|  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                  For the quarterly period ended March 31, 1999
                                       OR

|_|  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934


                         Commission File Number 1-368-2


                               Chevron Corporation
             (Exact name of registrant as specified in its charter)


            Delaware                                         94-0890210        
   -------------------------------                      ---------------------
   (State or other jurisdiction of                        (I.R.S. Employer
     incorporation or organization)                     Identification Number)

   575 Market Street, San Francisco, California                94105   
   --------------------------------------------           -------------
     (Address of principal executive offices)               (Zip Code)

      Registrant's telephone number, including area code (415) 894-7700

                                   NONE 
              -----------------------------------------  
             (Former  name  or  former   address,   if
                    changed since last report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes  X   No
                                      ----    ----  

Indicate the number of shares of each of the issuer's  classes of common  stock,
as of the latest practicable date:


                 Class                       Outstanding as of March 31, 1999
  ----------------------------------         --------------------------------
    Common stock, $1.50 par value                       655,349,740

================================================================================



<PAGE>



                                      INDEX
                                                                     Page No.

             Cautionary Statements Relevant to Forward-Looking
             Information for the Purpose of "Safe Harbor"
             Provisions of the Private Securities Litigation
             Reform Act of 1995                                            1

PART I.      FINANCIAL INFORMATION

  Item 1.    Financial Statements
             Consolidated Statement of Income for the three months
               ended March 31, 1999 and 1998                               2

             Consolidated Statement of Comprehensive Income for
               the three months ended March 31, 1999 and 1998              2

             Consolidated Balance Sheet at March 31, 1999
               and December 31, 1998                                       3

             Consolidated Statement of Cash Flows for the three months
               ended March 31, 1999 and 1998                               4

             Notes to Consolidated Financial Statements                 5-13

  Item 2.    Management's Discussion and Analysis of
               Financial Condition and Results of Operations           14-24

PART II.     OTHER INFORMATION

  Item 1.    Legal Proceedings                                            25

  Item 6.    Listing of Exhibits and Reports on Form 8-K                  25

  Signature                                                               25

  Exhibit:   Computation of Ratio of Earnings to Fixed Charges            26

        CAUTIONARY STATEMENTS RELEVANT TO FORWARD-LOOKING INFORMATION FOR
                 THE PURPOSE OF "SAFE HARBOR" PROVISIONS OF THE
                PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This quarterly report on Form 10-Q contains forward-looking  statements relating
to Chevron's  operations  that are based on management's  current  expectations,
estimates and projections  about the petroleum and chemicals  industries.  Words
such as "expects," "intends," "plans," "projects,"  "believes,"  "estimates" and
similar expressions are used to identify such forward-looking statements.  These
statements are not guarantees of future  performance  and involve certain risks,
uncertainties and assumptions that are difficult to predict.  Therefore,  actual
outcomes and results may differ materially from what is expressed or forecast in
such forward-looking statements.

Among the factors that could cause actual results to differ materially are crude
oil and natural gas prices;  refining margins and marketing  margins;  chemicals
prices and competitive  conditions affecting supply and demand for the company's
aromatics,   olefins  and  additives   products;   inability  of  the  company's
joint-venture  partners  to fund  their  share  of  operations  and  development
activities;  potential failure to achieve expected  production from existing and
future oil and gas development projects; potential disruption or interruption of
the  company's  production  or  manufacturing  facilities  due to  accidents  or
political  events;  potential  disruption  to the  company's  operations  due to
untimely or  incomplete  resolution of Year 2000 issues by the company and other
entities  with which it has  material  relationships;  potential  liability  for
remedial  actions  under  existing  or  future  environmental  regulations;  and
potential  liability  resulting from pending or future litigation.  In addition,
such statements could be affected by general domestic and international economic
and political conditions.




                                      -1-
<PAGE>




                          PART I. FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                      CHEVRON CORPORATION AND SUBSIDIARIES

                        CONSOLIDATED STATEMENT OF INCOME
                                   (Unaudited)
                                                           Three Months Ended
                                                                    March 31,
Millions of Dollars,  Except Per-Share Amounts              1999         1998(1)  
- ----------------------------------------------------------------------------- 
<S>                                                     <C>          <C>    
Revenues
Sales and other operating revenues*                     $  6,399     $  7,464
Income from equity affiliates                                144          126
Other income                                                 146           38
                                                       ----------------------
   Total Revenues                                          6,689        7,628
                                                       ----------------------

Costs and Other Deductions
Purchased crude oil and products                           2,781        3,635
Operating expenses                                         1,160        1,206
Selling, general and administrative expenses                 397          253
Exploration expenses                                          88          101
Depreciation, depletion and amortization                     566          554
Taxes other than on income*                                1,078        1,011
Interest and debt expense                                    105           94
                                                       ----------------------
   Total Costs and Other Deductions                        6,175        6,854
                                                       ----------------------


Income Before Income Tax Expense                             514          774
Income Tax Expense                                           185          267
                                                       ----------------------
Net Income                                              $    329     $    507
                                                       ======================

Per Share of Common Stock:
   Net Income     - Basic                               $    .50     $    .78
                  - Diluted                             $    .50     $    .77
   Dividends                                            $    .61     $    .61

Weighted Average Number of
 Shares Outstanding (000s)          - Basic              654,677      654,871
                                    - Diluted            657,493      657,128
<FN>
*   Includes consumer excise taxes.                     $    912     $    852
</FN>
</TABLE>

<TABLE>
<CAPTION>
                 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
                                   (Unaudited)
                                                            Three Months Ended
                                                                     March 31,
Millions of Dollars                                         1999         1998(1) 
- -----------------------------------------------------------------------------
<S>                                                     <C>          <C>     
Net Income                                              $    329     $    507
                                                       ----------------------
   Unrealized holding (loss) gain on securities               (6)           2
   Minimum pension liability adjustment                      (11)         (16)
                                                       ----------------------
Other Comprehensive Income, net of tax                       (17)         (14)
                                                       ----------------------
Comprehensive Income                                    $    312     $    493 
                                                       ======================
<FN>
See accompanying notes to consolidated financial statements.

(1)  Restated  for the  company's  share of the  cumulative  effect of  Caltex's
     implementation,  effective  January 1, 1998, of  accounting  standard - SOP
     98-5,  "Reporting  the Costs of  Start-Up  Activities"  and the  cumulative
     effect from a change in the  company's  method of  applying  an  accounting
     principle  relating to certain  Canadian  deferred income taxes,  effective
     January 1, 1998.
</FN>
</TABLE>

                                      -2-
<PAGE>



<TABLE>
<CAPTION>
                      CHEVRON CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET

                                               March 31,
Millions of Dollars                                 1999       December 31,
                                              (Unaudited)              1998
- ---------------------------------------------------------------------------
<S>                                             <C>                <C>    

ASSETS

Cash and cash equivalents                        $   538            $   569
Marketable securities                                947                844
Accounts and notes receivable                      2,773              2,813
Inventories:
    Crude oil and petroleum products                 584                600
    Chemicals                                        545                559
    Materials, supplies and other                    300                296
                                                ---------------------------
Inventories, total                                 1,429              1,455

Prepaid expenses and other current assets            772                616
                                                ---------------------------
       Total Current Assets                        6,459              6,297
Long-term receivables                                945                872
Investments and advances                           4,794              4,604

Properties, plant and equipment, at cost          52,162             51,337
Less: accumulated depreciation,
        depletion and amortization                27,763             27,608
                                                ---------------------------
Properties, plant and equipment, net              24,399             23,729

Deferred charges and other assets                  1,169              1,038
                                                ---------------------------
           Total Assets                          $37,766            $36,540
                                                ===========================
- --------------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY

Short-term debt                                  $ 3,795            $ 3,165
Accounts payable                                   2,282              2,170
Accrued liabilities                                1,169              1,202
Federal and other taxes on income                    348                226
Other taxes payable                                  397                403
                                                ---------------------------
       Total Current Liabilities                   7,991              7,166
Long-term debt                                     4,053              4,128
Capital lease obligations                            285                265
Deferred credits and other
  noncurrent obligations                           2,561              2,560
Noncurrent deferred income taxes                   3,923              3,645
Reserves for employee benefit plans                1,763              1,742
                                                ---------------------------
       Total Liabilities                          20,576             19,506
                                                ---------------------------
Preferred stock (authorized 100,000,000
   shares, $1.00 par value, none issued)               -                  -
Common stock (authorized 1,000,000,000 shares,
  $1.50 par value, 712,487,068 shares issued)      1,069              1,069
Capital in excess of par value                     2,183              2,097
Deferred compensation                               (621)              (691)
Accumulated other comprehensive income              (107)               (90)
Retained earnings                                 16,878             16,942
Treasury stock, at cost (57,184,966
  and 59,460,666 shares at March 31, 1999
    and December 31, 1998, respectively)          (2,212)            (2,293)
                                                ---------------------------
       Total Stockholders' Equity                 17,190             17,034
                                                ---------------------------
           Total Liabilities
            and Stockholders' Equity             $37,766            $36,540
                                                =========================== 

<FN>

See accompanying notes to consolidated financial statements.
</FN>
</TABLE>

                                      -3-
<PAGE>



<TABLE>
<CAPTION>
                      CHEVRON CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)
                                                                            Three Months Ended
                                                                                      March 31,
Millions of Dollars                                                     1999              1998(1)
- ----------------------------------------------------------------------------------------------
<S>                                                                    <C>               <C>
Operating Activities
 Net income                                                            $ 329             $ 507
  Adjustments
   Depreciation, depletion and amortization                              566               554
   Dry hole expense related to prior years' expenditures                  19                22
   Distributions less than equity in affiliates' income                 (102)              (74)
   Net before-tax (gains) losses on asset retirements and sales         (108)                8
   Net foreign exchange losses                                            15                16
   Deferred income tax provision                                          60               132
   Net decrease (increase) in operating working capital                   90              (760)
   Other                                                                 (78)              (28)
                                                                      ------------------------
      Net Cash Provided by Operating Activities                          791               377
                                                                      ------------------------

Investing Activities
   Capital expenditures                                                 (797)             (730)
   Proceeds from asset sales                                             145                12
   Net (purchases) sales of marketable securities                       (102)              153
   Other investing cash flows, net                                       (22)              (57)
                                                                      ------------------------
      Net Cash Used for Investing Activities                            (776)             (622)
                                                                      ------------------------

Financing Activities
   Net borrowings of short-term obligations                              484             1,059
   Proceeds from issuance of long-term debt                               12                 9
   Repayments of long-term debt and other financing obligations         (214)               (7)
   Cash dividends                                                       (399)             (399)
   Net sales (purchases) of treasury shares                               70              (164)
                                                                      ------------------------
      Net Cash (Used For) Provided by Financing Activities               (47)              498
                                                                      ------------------------
Effect of Exchange Rate Changes on Cash and Cash Equivalents               1                (3)
                                                                      ------------------------
Net Change in Cash and Cash Equivalents                                  (31)              250
Cash and Cash Equivalents at January 1                                   569             1,015
                                                                      ------------------------
Cash and Cash Equivalents at March 31                                  $ 538            $1,265
                                                                      ========================
<FN>

See accompanying notes to consolidated financial statements.

(1)  Restated  for the  company's  share of the  cumulative  effect of  Caltex's
     implementation,  effective  January 1, 1998, of  accounting  standard - SOP
     98-5,  "Reporting  the Costs of  Start-Up  Activities"  and the  cumulative
     effect from a change in the  company's  method of  applying  an  accounting
     principle  relating to certain  Canadian  deferred income taxes,  effective
     January 1, 1998.  Certain  other 1998  amounts  have been  reclassified  to
     conform to the 1999 presentation.

</FN>
</TABLE>

                                      -4-
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.  Interim Financial Statements

The accompanying  consolidated  financial  statements of Chevron Corporation and
its subsidiaries (the company) have not been audited by independent accountants,
except  for the  balance  sheet at  December  31,  1998.  In the  opinion of the
company's  management,  the interim data include all adjustments necessary for a
fair statement of the results for the interim periods. These adjustments were of
a normal recurring nature, except for the special items described in Note 2.

Certain  notes and other  information  have been  condensed  or omitted from the
interim  financial  statements  presented in this Quarterly Report on Form 10-Q.
Therefore,  these financial  statements  should be read in conjunction  with the
company's 1998 Annual Report on Form 10-K.

The results for the three-month period ended March 31, 1999, are not necessarily
indicative of future financial results.

Note 2.  Net Income

Net income for the first  quarter of 1999  benefited  $48 million  from  special
items,  compared with net benefits of $71 million in the 1998 first quarter.  In
the 1999 first  quarter,  a gain of $60 million  from the sale of the  company's
interest in a coal mining  affiliate was partially  offset by net  environmental
remediation  provision of $12 million for the  company's  U.S.  exploration  and
production  (upstream) and refining,  marketing and transportation  (downstream)
operations.

The 1998 results  included  benefits of $125 million from  favorable  prior-year
income tax adjustments and $32 million from the cumulative  effect from a change
in the company's method of applying an accounting  principle relating to certain
Canadian deferred income taxes,  effective January 1, 1998. Partially offsetting
these benefits were special  charges of $56 million for the deferred tax effects
from an  exchange  of  international  upstream  properties,  $25 million for the
company's  share  of the  cumulative  effect  from  Caltex's  adoption  of a new
accounting  standard for the costs of start-up activities and $5 million for net
provisions  for  environmental  remediation  in the  company's  U.S.  downstream
operations.

Foreign  exchange  losses of $9 million and $46 million  were  included in first
quarter 1999 and 1998 net income, respectively.

Note 3.  Information Relating to the Statement of Cash Flows

The "Net decrease  (increase) in operating  working  capital" is composed of the
following:

<TABLE>
<CAPTION>
                                                              Three Months Ended
                                                                       March 31,
Millions of Dollars                                              1999       1998
- --------------------------------------------------------------------------------

<S>                                                          <C>        <C>    
Decrease in accounts and notes receivable                    $    41    $   267
Decrease (increase) in inventories                                34        (61)
Increase in prepaid expenses and other current assets           (153)      (169)
Increase (decrease) in accounts payable
  and accrued liabilities                                         57       (726)
Increase (decrease) in income and other taxes payable            111        (71)
- --------------------------------------------------------------------------------

     Net decrease (increase) in operating working capital    $    90    $  (760)
- --------------------------------------------------------------------------------
</TABLE>


                                      -5-
<PAGE>

Changes in accounts payable and accrued liabilities in both periods were largely
related to changes in accounts payable  balances.  A decrease in the 1998 period
reflected lower prices and amounts owed for crude oil and refined products.  The
1999  period  reflected  an  opposite  trend in  commodity  prices and  accounts
payable.

"Net Cash Provided by Operating Activities" includes the following cash
payments for interest on debt and for income taxes:

<TABLE>
<CAPTION>
                                                             Three Months Ended
                                                                       March 31,
Millions of Dollars                                              1999       1998
- --------------------------------------------------------------------------------

<S>                                                            <C>        <C>   
Interest paid on debt (net of capitalized interest)            $  110     $  102
Income taxes paid                                              $    9     $  205
- --------------------------------------------------------------------------------
</TABLE>



The "Net (purchases) sales of marketable  securities"  consists of the following
gross amounts:

<TABLE>
<CAPTION>
                                                             Three Months Ended
                                                                       March 31,
Millions of Dollars                                             1999       1998
- --------------------------------------------------------------------------------

<S>                                                          <C>         <C>    
Marketable securities purchased                              $  (793)    $ (534)
Marketable securities sold                                       691        687
- --------------------------------------------------------------------------------

     Net (purchases) sales of marketable securities          $  (102)    $  153
- --------------------------------------------------------------------------------
</TABLE>


The  Consolidated  Statement of Cash Flows  excludes the  following  significant
non-cash transactions:

In March 1999, the company  acquired the  Rutherford-Moran  Oil  Corporation and
another  interest in Block 8/32 offshore  Thailand.  The company recorded a $600
million increase in property,  plant and equipment, to reflect the fair value of
assets acquired. The company paid $43 million in cash, net of cash acquired, $91
million of Chevron stock,  and assumed net long-term  debt of $341 million.  The
company  also  recorded a deferred  tax  liability of $104 million and a capital
lease  obligation  of  $22  million.  Only  the  net  cash  component  of  these
acquisitions is included as "Capital expenditures" in the Consolidated Statement
of Cash Flows.  In March 1999,  the company  repaid $202  million of the assumed
debt,  which is included in "Repayments  of long-term  debt and other  financing
obligations."

The company's  Employee  Stock  Ownership Plan (ESOP) repaid $70 million and $60
million of matured debt guaranteed by Chevron Corporation in January of 1999 and
1998,  respectively.  These payments were recorded by the company as a reduction
in its debt outstanding and in Deferred Compensation - ESOP.


Note 4.  Operating Segments and Geographic Data

Chevron  manages  its  exploration  and  production;   refining,  marketing  and
transportation;  and chemicals  businesses  separately.  The  company's  primary
country of operation is the United States,  its country of domicile.  Activities
in no other country meet the materiality requirements for separate disclosure.

                                      -6-
<PAGE>


Reportable  segments  sales and other  operating  revenues,  including  internal
transfers,  for the  three-month  periods  ended  March 31,  1999 and 1998,  are
presented in the following table.
                                                          Three Months Ended
                                                                   March 31,
  Millions of Dollars                                        1999       1998
- ----------------------------------------------------------------------------

   Exploration and Production
       United States                                       $  628    $   869
       International                                          988      1,244
                                                           -----------------

            Sub-total                                       1,616      2,113
       Intersegment Elimination - United States              (306)      (413)
       Intersegment Elimination - International              (440)      (559)
                                                           -----------------

   Total Exploration and Production                           870      1,141
                                                           -----------------


   Refining, Marketing and Transportation
       United States                                        3,818      4,300
       International                                          919      1,198
                                                           -----------------

            Sub-total                                       4,737      5,498
       Intersegment Elimination - United States               (63)       (61)
       Intersegment Elimination - International                (4)        (6)
                                                           -----------------


   Total Refining, Marketing and Transportation             4,670      5,431
                                                           -----------------


   Chemicals
       United States                                          627        680
       International                                          176        145
                                                           -----------------

            Sub-total                                         803        825
       Intersegment Elimination - United States               (39)       (29)
       Intersegment Elimination - International                 -          -
                                                           -----------------

   Total Chemicals                                            764        796
                                                           -----------------


   All Other
       United States                                          107        106
       International                                            2          1
                                                           -----------------

            Sub-total                                         109        107
       Intersegment Elimination - United States               (13)       (11)
       Intersegment Elimination - International                (1)         -
                                                           -----------------
   Total All Other                                             95         96
                                                           -----------------



   Sales and Other Operating Revenues
       United States                                        5,180      5,955
       International                                        2,085      2,588
- ----------------------------------------------------------------------------

            Sub-total                                       7,265      8,543
       Intersegment Elimination - United States              (421)      (514)
       Intersegment Elimination - International              (445)      (565)
- ----------------------------------------------------------------------------

  Total Sales and Other Operating Revenues                 $6,399     $7,464
============================================================================


                                      -7-
<PAGE>

The company evaluates the performance of its operating  segments on an after-tax
basis,  without  considering the effects of debt financing  interest  expense or
investment interest income, both of which are managed by the Chevron Corporation
on a  worldwide  basis.  Corporate  administrative  costs  and  assets  are  not
allocated to the operating segments;  however, operating segments are billed for
direct  corporate  services.   Nonbillable  costs  remain  as  corporate  center
expenses. After-tax segment earnings for the three-month periods ended March 31,
1999 and 1998 are presented in the following table.

<TABLE>
<CAPTION>
                                                          Three Months Ended
                                                                   March 31,
 Millions of Dollars                                         1999       1998
- ----------------------------------------------------------------------------
  <S>                                                      <C>         <C>    
  Exploration and Production
      United States                                        $   47      $ 106
      International                                           116        133
                                                           -----------------

  Total Exploration and Production                            163        239
                                                           -----------------


  Refining, Marketing and Transportation
      United States                                            82         45
      International                                            87         76
                                                           -----------------

  Total Refining, Marketing and Transportation                169        121
                                                           -----------------


  Chemicals
      United States                                            38         44
      International                                            12         19
                                                           -----------------

  Total Chemicals                                              50         63
                                                           -----------------


                                                           -----------------
  Total Segment Income                                        382        423
                                                           -----------------


  Interest Expense                                           (105)       (94)
  Interest Income                                              21         29
  Other                                                        31        149
- ----------------------------------------------------------------------------

 Net Income                                                 $ 329      $ 507
============================================================================
</TABLE>

                                      -8-
<PAGE>

Segment  assets  at March  31,  1999 and  year-end  1998  are  presented  in the
following  table.  Segment  assets do not include  intercompany  investments  or
intercompany receivables.
<TABLE>
<CAPTION>

                                               March 31,        December 31,
Millions of Dollars                                 1999                1998
- ----------------------------------------------------------------------------

<S>                                              <C>                <C>   
Exploration and Production
   United States                                 $ 6,002            $  6,026
   International                                  11,567              10,794
                                               -----------------------------
Total Exploration and Production                  17,569              16,820
                                               -----------------------------

Refining, Marketing and Transportation
   United States                                   8,124               8,084
   International                                   3,643               3,559
                                               -----------------------------
Total Refining, Marketing and Transportation      11,767              11,643
                                               -----------------------------

Chemicals
   United States                                   3,172               3,045
   International                                     829                 828
                                               -----------------------------
Total Chemicals                                    4,001               3,873
                                               -----------------------------


                                               -----------------------------
Total Segment Assets                              33,337              32,336
                                               -----------------------------


All Other
   United States                                   2,616               2,467
   International                                   1,813               1,737
                                               -----------------------------
Total All Other                                    4,429               4,204
                                               -----------------------------

Total Assets - United States                      19,914              19,622
Total Assets - International                      17,852              16,918
- ----------------------------------------------------------------------------
Total Assets                                     $37,766             $36,540
============================================================================
</TABLE>

The first  quarter 1999 increase in  international  exploration  and  production
assets shown above is primarily due to the company's  acquisitions in March 1999
of the Rutherford-Moran Oil Corporation and another interest offshore Thailand.

Note 5.  Income Taxes

Taxes on income for the first quarter of 1999 were $185  million,  compared with
$267 million in last year's first quarter.  The effective tax rate for the first
quarter of 1999 was 36 percent,  compared with 34.5 percent in last year's first
quarter.  The increase in the  effective  tax rate was  primarily  the result of
prior-period tax adjustments,  which lowered the effective tax rate for the 1998
quarter. Partially offsetting this effect were a shift in international earnings
from countries with higher  effective income taxes to those with lower effective
taxes,  the  utilization of capital loss benefits and higher equity  affiliates'
after-tax earnings as a proportion of before-tax income.

Note 6.  Selling, General and Administrative Expenses

First quarter 1999 selling,  general and administrative expenses of $397 million
were $144  million  higher than the 1998  quarter.  Expenses in the 1999 quarter
were higher on increased  interest  expense  associated  with the Cities Service
judgement  and  increased  selling  expenses.  Expenses in the 1998 quarter were
reduced  as a result of the

                                      -9-
<PAGE>

effects of the interest  component of favorable  prior-year tax  adjustments and
recoveries  of  certain  prior-year  claims,  which  did not  recur  in the 1999
quarter.

Note 7.  Summarized Financial Data - Chevron U.S.A. Inc.

At March 31, 1999, Chevron U.S.A. Inc. was Chevron Corporation's  principal U.S.
operating  subsidiary,  consisting  primarily of the company's  U.S.  integrated
petroleum  operations  (excluding most of the domestic pipeline  operations) and
the  majority  of  the  company's  worldwide  petrochemical  operations.   These
operations were conducted by Chevron U.S.A. Production Company, Chevron Products
Company and Chevron Chemical Company LLC. Summarized  financial  information for
Chevron  U.S.A.  Inc.  and its  consolidated  subsidiaries  is  presented in the
following tables.

<TABLE>
<CAPTION>
                                                        Three Months Ended
                                                                 March 31,
Millions of Dollars                                   1999            1998
- --------------------------------------------------------------------------

<S>                                                 <C>             <C>   
Sales and other operating revenues                  $5,252          $5,862
Costs and other deductions                           5,231           5,705
Net income                                              78             196
- --------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

                                       March 31,      December 31,
Millions of Dollars                        1999              1998
- -----------------------------------------------------------------

<S>                                    <C>               <C>     
Current assets                         $  3,289          $  3,227
Other assets                             19,160            18,306

Current liabilities                       4,279             3,809
Other liabilities                         6,576             6,517

Net worth                                11,594            11,207
- -----------------------------------------------------------------
</TABLE>


Note 8.  Summarized Financial Data - Chevron Transport Corporation

Chevron Transport  Corporation  (CTC), a Liberian  corporation,  is an indirect,
wholly owned subsidiary of Chevron Corporation. CTC is the principal operator of
Chevron's international tanker fleet and is engaged in the marine transportation
of crude oil and refined petroleum  products.  Most of CTC's shipping revenue is
derived by providing transportation services to other Chevron companies. Chevron
Corporation  has guaranteed  this  subsidiary's  obligations in connection  with
certain debt securities where CTC is deemed to be an issuer.  In accordance with
the Securities and Exchange  Commission's  disclosure  requirements,  summarized
financial  information  for CTC and its  consolidated  subsidiaries is presented
below. This summarized  financial data was derived from the financial statements
prepared on a stand-alone basis in conformity with generally accepted accounting
principles.

<TABLE>
<CAPTION>
                                                 Three Months Ended
                                                          March 31,
Millions of Dollars                            1999            1998
- -------------------------------------------------------------------

<S>                                            <C>             <C> 
Sales and other operating revenues             $122            $135
Costs and other deductions                      136             131
Net (loss) income                                (6)              8
- -------------------------------------------------------------------
</TABLE>

                                      -10-
<PAGE>

<TABLE>
<CAPTION>
                               March 31,      December 31,
Millions of Dollars                 1999              1998
- ----------------------------------------------------------

<S>                             <C>               <C>     
Current assets                  $    293          $    270
Other assets                       1,004               982

Current liabilities                  951               898
Other liabilities                    282               284

Net worth                             64                70
- ----------------------------------------------------------
</TABLE>


Separate  financial  statements  and other  disclosures  with respect to CTC are
omitted as such separate  financial  statements  and other  disclosures  are not
material to investors in the debt securities deemed issued by CTC. There were no
restrictions  on CTC's  ability to pay  dividends  or make loans or  advances at
March 31, 1999.

Note 9.  Summarized Financial Data - Caltex Group of Companies

Summarized  financial  information  for the Caltex Group of Companies,  owned 50
percent  by  Chevron  and 50 percent  by Texaco  Inc.,  is as  follows  (amounts
reported are on a 100 percent Caltex Group basis):

<TABLE>
<CAPTION>
                                                       Three Months Ended
                                                                 March 31,
Millions of Dollars                                  1999            1998(1)
- -------------------------------------------------------------------------

<S>                                                <C>             <C>   
Gross revenues                                     $3,960          $4,306
Income before income taxes                            289             320

Net income before
  cumulative effect of accounting change              203             205
Cumulative effect of accounting change                  -             (50)
                                                  -----------------------
      Net income                                      203             155
                                                  -----------------------

<FN>
(1)  1998  amounts  have been  restated  for the  cumulative  effect of Caltex's
     adoption  of SOP 98-5,  "Reporting  on the Costs of  Start-up  Activities,"
     effective January 1, 1998.
</FN>
</TABLE>

Note 10.  Contingent Liabilities - Litigation

The company is a party to numerous  lawsuits and claims,  including,  along with
other oil companies,  actions  challenging oil and gas royalty and severance tax
payments  based on posted  prices and others  related to the use of the chemical
MTBE in certain oxygenated  gasolines.  Plaintiffs may seek to recover large and
sometimes  unspecified  amounts,  and some  matters  may remain  unresolved  for
several years.  It is not practical to estimate a range of possible loss for the
company's  litigation  matters,  and losses  could be material  with  respect to
earnings  in any  given  period.  However,  management  is of the  opinion  that
resolution of these matters will not result in any significant  liability to the
company in relation to its consolidated financial position or liquidity.


The company is a defendant in a lawsuit that OXY U.S.A.  brought in its capacity
as successor in interest to Cities Service  Company.  The lawsuit claims damages
resulting from the allegedly improper termination of a tender offer made by Gulf
Oil  Corporation,  acquired by Chevron in 1984,  to purchase  Cities  Service in
1982. A 1996 trial  resulted in a judgment  against the company of $742 million,
including  interest that  continues to accrue while this matter is pending.  The
Oklahoma  Supreme Court  affirmed the lower court's  decision in March 1999, and
accordingly  the company  recorded in 1998 results a litigation  reserve of $637
million after-tax, substantially all of



                                      -11-
<PAGE>

 which pertained to this lawsuit, for the
judgement and accrued interest  through December 1998. The company  continues to
add to the litigation reserve by recording  additional accrued interest for each
accounting  period.  The  company  has filed a  petition  for  rehearing  in the
Oklahoma  Supreme Court. The ultimate outcome of this matter cannot be presently
determined with certainty, and the company will seek further review of this case
in the appropriate courts.

Note 11. Other Contingencies and Commitments

The U.S. federal income tax and California income tax liabilities of the company
have been settled through 1987 and 1991, respectively.

In June 1997, Caltex Corporation received a claim from the U.S. Internal Revenue
Service  (IRS) for $292 million in excise  taxes,  $140 million in penalties and
$1.6 billion in interest.  The IRS claim  relates to crude oil sales to Japanese
customers  beginning in 1980. Caltex believes the underlying excise tax claim is
wrong and therefore the claim for penalties and interest is wrong.  In May 1998,
Caltex filed a complaint in the United States Court of Federal Claims asking the
Court to hold that Caltex owes nothing on the IRS claim. A decision by the Court
remains pending.  In February 1999,  Caltex renewed a letter of credit for $2.52
billion to the IRS that was  required  to pursue the claim.  In May 1999 the IRS
agreed to reduce the  letter of  credit,  which is  guaranteed  by  Chevron  and
Texaco, to $200 million.

Settlement  of open tax years is not  expected to have a material  effect on the
consolidated  financial position or liquidity of the company and, in the opinion
of management,  adequate  provision has been made for income and franchise taxes
for all years under examination or subject to future examination.

The company and its subsidiaries have certain other contingent  liabilities with
respect to guarantees,  direct or indirect,  of debt of affiliated  companies or
others  and  long-term   unconditional  purchase  obligations  and  commitments,
throughput  agreements  and  take-or-pay  agreements,  some of which  relate  to
suppliers' financing arrangements.

The company is subject to loss contingencies  pursuant to environmental laws and
regulations that in the future may require the company to take action to correct
or ameliorate  the effects on the  environment  of prior  disposal or release of
chemical  or  petroleum  substances  by  the  company  or  other  parties.  Such
contingencies  may  exist for  various  sites  including,  but not  limited  to:
Superfund sites and refineries,  chemical plants, oil fields,  service stations,
terminals and land development  areas,  whether  operating,  closed or sold. The
amount of such future cost is indeterminable  due to such factors as the unknown
magnitude  of  possible  contamination,  the  unknown  timing  and extent of the
corrective  actions that may be required,  the  determination  of the  company's
liability in  proportion  to other  responsible  parties and the extent to which
such costs are  recoverable  from third parties.  While the company has provided
for known environmental  obligations that are probable and reasonably estimable,
the amount of future  costs may be  material  to results  of  operations  in the
period in which they are recognized.  The company does not expect these costs to
have a material  effect on its  consolidated  financial  position or  liquidity.
Also, the company does not believe its obligation to make such  expenditures has
had or will have any significant  impact on the company's  competitive  position
relative to other domestic or international petroleum or chemical concerns.

The company  utilizes various  derivative  instruments to manage its exposure to
price  risk  stemming  from  its  integrated  petroleum  activities.  All  these
instruments  are  commonly  used  in oil  and  gas  trading  activities  and are
relatively  straightforward,  involve little  complexity and are of a short-term
duration.  Most of the  activity  in these  instruments  is  intended to hedge a
physical  transaction;  hence,  gains and losses arising from these  instruments
offset,  and are  recognized  concurrently  with,  gains  and  losses  from  the
underlying  transactions.  The company  believes  it has no  material  market or
credit risks to its operations,  financial  position or liquidity as a result of
its commodities and other  derivatives  activities,  including  forward exchange
contracts and interest rate swaps.  Its control  systems are designed to monitor
and manage its  financial  exposures in  accordance  with  company  policies and
procedures.  The results of operations and financial  position of certain equity
affiliates  may be affected by their  business  activities  involving the use of
derivative instruments.

                                      -12-
<PAGE>

The company's  operations,  particularly oil and gas exploration and production,
can be affected by changing economic,  regulatory and political  environments in
the various  countries,  including the United States,  in which it operates.  In
certain  locations,  host  governments have imposed  restrictions,  controls and
taxes, and, in others,  political  conditions have existed that may threaten the
safety of employees and the  company's  continued  presence in those  countries.
Internal unrest or strained  relations between a host government and the company
or other  governments may affect the company's  operations.  Those  developments
have, at times,  significantly  affected the company's  related  operations  and
results, and are carefully considered by management when evaluating the level of
current and future activity in such countries.

Areas in which the company has significant operations include the United States,
Canada,   Australia,   United  Kingdom,  Republic  of  Congo,  Angola,  Nigeria,
Democratic Republic of Congo, Papua New Guinea, China, Indonesia,  Venezuela and
Thailand.  The  company's  Caltex  affiliates  have  significant  operations  in
Indonesia,  Korea, Japan, Australia,  Thailand, the Philippines,  Singapore, and
South Africa. The company's Tengizchevroil affiliate operates in Kazakhstan.


                                      -13-
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

               First Quarter 1999 Compared With First Quarter 1998

Financial Results
- -----------------
Net income for the 1999 first quarter was $329 million ($0.50 per  share-diluted
and basic),  a decrease of 35 percent from 1998 first quarter net income of $507
million ($0.77 per  share-diluted,  $0.78 per share-basic).  Net income for 1999
benefited  from net special items of $48 million,  compared with net benefits of
$71 million in last  year's  first  quarter.  In the 1999 first  quarter,  a $60
million gain from the sale of the company's  interest in a coal mining affiliate
was partially offset by $12 million of net environmental  remediation provisions
for the company's U.S. operations.

This year's  earnings were adversely  affected by severely  depressed crude oil,
natural gas and commodity  chemical prices.  The company has been operating in a
difficult price  environment for more than a year.  Although the upward trend in
crude oil and natural gas prices, which began in mid-February,  was encouraging,
the improvement came too late to significantly increase first quarter earnings.

Chevron's  worldwide  exploration and production  (upstream)  earnings  suffered
appreciably  from the  decline in crude oil and  natural  gas prices  since last
year's  first  quarter.  These lower  prices  were the  primary  drivers for the
decline in earnings.  The company's  average U.S. crude oil realization of $9.97
per  barrel in the first  quarter  1999 fell 20 percent  compared  with the 1998
first quarter;  its average U.S.  natural gas  realization of $1.63 per thousand
cubic feet (MCF)  declined  22  percent.  On the  positive  side,  international
liquids  production  continued to grow.  During the first  quarter of 1999,  net
international  liquids  production  was up more  than 8  percent  from the first
quarter of last year, primarily due to increased production in Angola, Indonesia
and Kazakhstan.

The company's U.S. refining,  marketing and transportation results for the first
quarter of 1999 improved compared with last year, mainly reflecting higher sales
margins  and higher  refined  products  sales  volumes.  The 1999 first  quarter
benefited from less downtime and lower expenses from planned  maintenance at our
refineries  than last year's first quarter.  Total U.S.  refined  products sales
volumes were nearly 5 percent  above last year's  levels,  including a 9 percent
increase in branded motor gasoline sales.

Operating Environment and Outlook
- ---------------------------------
The company's  earnings are affected  significantly by fluctuations in the price
of crude oil and natural gas. While depressed much of the quarter,  the price of
West Texas  Intermediate  (WTI), a benchmark crude oil, has risen  significantly
from its low point of $11.38  per  barrel in  mid-February  of this year to over
$18.50 per barrel in late  April/early  May. The benchmark Henry Hub natural gas
spot price has also  risen to about  $2.20 per  thousand  cubic feet in the late
April, up over 50 cents from its low in early March.

Certain  countries  in which  Chevron has  producing  operations  have  mandated
reductions  in crude oil  production to help boost sales prices of crude oil. To
date,  Chevron's  overall  production has not been materially  affected by these
reductions,  and the company believes that in the current industry  environment,
the net  effect  of any  curtailments  directed  by host  countries  will not be
significant to its overall  production  levels.  However,  such  curtailments or
limits may have an adverse  effect on the level of new  production  from current
and future development projects.

Chevron has significant  production and  development  projects under way in West
Africa. Its share of combined production from Nigeria, Angola, Republic of Congo
and  Democratic  Republic of Congo was more than 330,000  barrels per day in the
1999 first quarter. Civil unrest,  political uncertainty and economic conditions
in this area may affect the company's producing  operations.  Community protests
have  disrupted the company's  production  in these  countries in the past.  The
company  continues to monitor  developments in this area closely,  including the
effects of the upcoming change to the recently elected government in Nigeria.

For U.S.  downstream  operations,  excluding  the  effects of certain  crude oil
pricing  adjustments,  sales margins  strengthened late in the first quarter and
remained strong early into the second quarter.

                                      -14-
<PAGE>

The  company's  Caltex  affiliate  may continue to be affected  adversely by the
Asian economic  downturn and its impact on the demand for, and the excess supply
of, refined products in the markets in which it operates.

Chevron announced several  consolidations and reorganizations  that are expected
to be  completed  later in 1999 and will result in  increased  efficiencies  and
lower costs.  These include the relocation of the  headquarters of chemicals and
pipeline  operations to Houston,  Texas,  from the San  Francisco Bay Area;  the
closing of the LaHabra,  California,  research  facility and relocation of these
research  activities  to other company  locations;  the  reorganizations  of the
company's San Joaquin Valley,  Permian Basin,  Mid-continent  and Gulf of Mexico
Shelf  exploration  and  production  operations;  and the  consolidation  of the
company's  Australia and Papua New Guinea strategic  business units. The company
expects to record a charge to earnings in the second  quarter  1999 for employee
termination  benefits and certain  restructuring costs associated with these and
other organizational changes.

Significant Developments Since the Beginning of 1999
- ----------------------------------------------------
Some of the  operational  highlights  since  the  beginning  of the year were as
follows:

The  acquisitions of  Rutherford-Moran  Oil Corporation and another  interest in
Block B8/32  offshore  Thailand were  completed in late March.  These  purchases
provide  Chevron with an entry into the Southeast  Asian gas market through a 52
percent  interest in Block B8/32. The new property is located 125 miles offshore
Thailand in 250 feet of water. The company will become the operator of the Block
on October 1, 1999.

In February, Chevron and its partners celebrated first crude oil production from
the  Huizhou  32-5  Field,  located in the Pearl  River Mouth Basin of the South
China Sea. Production from this field is expected to reach 27,000 barrels a day.

Production began in January from Genesis,  Chevron's first deepwater  project in
the Gulf of Mexico. Production is anticipated to reach 50,000 barrels per day of
oil and equivalent gas by year-end 1999, with peak production  expected to reach
67,000 barrels per day by 2002.

In February 1999, Chevron completed the sale of platforms Gail and Grace located
in federal waters in the southeast end of the Santa Barbara Channel,  along with
the associated  platform-to-shore pipelines, certain onshore pipeline assets and
an onshore  processing  facility.  At the same time,  the company  also sold its
non-operated  interest  in  the  Dos  Cuadras  producing  operations  and  their
associated pipeline assets and onshore facilities.

The company  continues to pursue the sale of its remaining  offshore  California
assets,  including  its  interests  in the Point  Arguello  Unit and the related
onshore processing  facilities.  Concurrent with pursuing sale options,  Chevron
has notified its partners of its intent to resign  operatorship of these assets.
As part of this  resignation  process,  the  company  commenced  shut-in  of the
operations on May 1. If an agreement to sell these assets cannot be reached,  or
if the partners in the operations  take no action to appoint  another  operator,
the company  estimates that all of its Point Arguello assets could be shut in by
the end of  August  1999.  A sale of the  assets  or a  permanent  shut-in  will
complete  Chevron's  exit  from  offshore   California  oil  and  gas  producing
activities.  If a sale cannot be accomplished,  but a new operator is appointed,
then Chevron would hold, at least  temporarily,  a non-operated  interest in the
continuing operations.

In March,  Chevron  completed  the sale of its  one-third  interest in the Black
Beauty  Coal Co.  for cash  proceeds  of about  $130  million  and  recorded  an
after-tax  gain of $60 million.  The company's  remaining coal mining assets are
also held for sale.

Chevron Chemical  Company LLC began commercial  production from its new fuel and
lubricating  oil  additives  manufacturing  plant in Singapore  during the first
quarter of 1999,  with most of the first quarter 1999  production  used to build
inventories.  Increased  sales  volumes are expected in the second  quarter,  as
product qualification is completed.

                                      -15-
<PAGE>

In April 1999,  Chevron  announced  discontinuation  of discussions with ARCO to
combine the two companies' oil and gas producing  assets in the Permian Basin of
West Texas and southeast New Mexico because of the announced acquisition of ARCO
by BP Amoco.

The  Caspian  Pipeline  Consortium,  in April  1999,  awarded  the  first  major
construction  contract  for its project to  refurbish  an existing  pipeline and
construct a new pipeline to  transport  the Tengiz crude oil to the Russian port
of Novorossiysk. Other major contracts will be awarded during the second quarter
1999 with  construction of the marine  terminal at Novorossiysk  set to begin in
May 1999. The projected total cost of the project is $2.2 billion.  The pipeline
and associated facilities are expected to transport first oil in mid-2001.

Chevron  signed an agreement to sell its shares of Plantation  Pipe Line Company
to Kinder Morgan Energy Partners L.P. for $124 million in cash.  Plantation Pipe
Line  Company  is a major  transporter  of  petroleum  products  from Gulf Coast
refineries to markets throughout the Southeastern states. The sale is subject to
regulatory  approvals  and is  expected to be  completed  in the second or third
quarter of 1999.  The  company  anticipates  recording a  significant  gain upon
completion  of this  transaction.  Chevron  also signed an agreement to sell its
West Texas Gathering Pipeline System to Plains All American  Pipeline,  L.P. for
approximately  $40  million  in cash.  The  assets  include  about  400 miles of
pipeline, gathering lines, pump stations and trunk lines used to transport about
98,000 barrels of crude oil per day to Midland,  Texas. Chevron will continue to
use the pipeline  under a  contractual  arrangement.  The sale is expected to be
completed  in the  third  quarter  of 1999 with no gain or loss  expected  to be
recognized.

Year 2000 Problem 
- -----------------
The Year 2000 problem is the result of computer systems and other equipment with
embedded  chips or  processors  using two digits,  rather than four, to define a
specific year and potentially  being unable to process  accurately  certain data
before,  during  or  after  2000.  This  could  result  in  system  failures  or
miscalculations, causing disruptions to various activities and operations.

Chevron has established a  corporate-level  Year 2000 project team to coordinate
the efforts of teams in the company's operating units and corporate  departments
to address the Year 2000 issue in three  major  areas:  information  technology,
embedded systems and supply chain.  Information technology includes the computer
hardware,  systems  and  software  used  throughout  the  company's  facilities.
Embedded systems exist in automated equipment and associated software, which are
used  in  the  company's  exploration  and  production  facilities,  refineries,
transportation operations, chemical plants and other business operations. Supply
chain  includes  the third  parties  with whom Chevron  conducts  business.  The
company also is monitoring  the Year 2000 efforts of its equity  affiliates  and
joint-venture partners.  Progress reports on the Year 2000 project are presented
regularly to the  company's  senior  management  and  periodically  to the Audit
Committee of the  company's  Board of Directors.  The company is addressing  the
Year  2000  issue  in  three  overlapping  phases:  (1) the  identification  and
assessment   of  all   critical   equipment,   software   systems  and  business
relationships  that may require  modification or replacement  prior to 2000; (2)
the   resolution  of  critical   items  through   remediation   and  testing  of
modifications,  replacement,  or development of alternative  business processes;
and (3) the  development  of  contingency  and business  continuation  plans for
critical items to mitigate any disruptions to the company's operations.

Chevron  intends  to  address  all  critical  items  prior  to  2000.  Phase 1 -
identification and assessment - is essentially complete.  Regarding Phase 2, the
company  estimates that at March 31, 1999,  about 60 percent of embedded systems
issues had been completed, along with about 75 percent of information technology
issues. Phase 2 overall is expected to be essentially finished by the end of the
third  quarter  1999.  Phase 3 -  contingency  planning - is also  scheduled for
completion  at the end of the third  quarter.  At March 31,  1999,  the  company
estimates that it had completed about 50 percent of the work in this area.

The company is using a risk-based  analysis of its  operations to identify those
items  deemed to be  "mission  critical,"  defined as having the  potential  for
significant  adverse  effects  in one  or  more  of  five  areas:  environmental
protection,   safety,  ongoing  business  relationships,   financial  and  legal
exposure,  and company  credibility and image. Over 400 items of varying degrees
of  complexity  in the  company's  own  operations  and about 1,000  third-party
relationships have been deemed  mission-critical.  Many  mission-critical  items
already have been found to be compliant, while others are undergoing remediation
and testing.  The company's major financial systems and desktop computer

                                      -16-
<PAGE>

systems were upgraded in separate projects and are already compliant. Chevron is
corresponding with all mission-critical third parties and expects to meet with a
large  percentage  of them,  either  alone or with  other  potentially  affected
parties, to determine the relative risks of major Year 2000-related problems and
to  determine  how to mitigate  such  risks.  Additional  items and  third-party
relationships  may  be  added  to  or  removed  from  this  population  as  more
information becomes available.

Using practical risk assessment and testing techniques,  Chevron is dividing its
list of more than 400 internal items into three  categories:  (1) those that are
expected to be tested and made Year 2000 compliant prior to 2000; (2) items that
will be  removed  from  service  without  testing  and  replaced  with Year 2000
compliant  items;  and (3) items to be "worked  around," if found not to be Year
2000 compliant,  until the items can be replaced or made  compliant.  Because of
the scope of Chevron's  operations,  the company  believes it is  impractical to
eliminate  all  potential  Year 2000  problems  before they arise.  As a result,
Chevron expects that for  nonmission-critical  items and those  mission-critical
items that remain "worked around," Year 2000 remedial efforts will continue into
the year 2000.

In the normal  course of  business,  the company  has  developed  and  maintains
extensive  contingency plans to respond to equipment  failures,  emergencies and
business  interruptions.  However,  contingency planning for Year 2000 issues is
complicated by the  possibility of multiple and  simultaneous  incidents,  which
could  significantly  impede efforts to respond to emergencies and resume normal
business functions.  Such incidents may be outside of the company's control, for
example, if mission-critical third parties do not successfully address their own
material Year 2000 problems.

The company is enhancing  existing  plans,  where  necessary,  and in some cases
developing  new  plans  specifically  designed  to  mitigate  the  impact on its
operations of potential  failures from the Year 2000 issue.  The company expects
to complete and test, where appropriate, its contingency plans by the end of the
third  quarter  1999.  These plans will be  designed  to protect  the  company's
assets,  continue  safe  operations,  protect  the  environment  and  enable the
resumption of any interrupted  operations in a timely and efficient manner.  The
company's  contingency  plans will be focused on:  third-party  relationships as
necessary;  internal  mission critical items, if any, that are not remediated or
otherwise  addressed as expected by the end of the third quarter 1999; and other
internal  mission-critical items that have been remediated but will not be fully
tested prior to 2000.

The company  utilizes  both  internal  and  external  resources in its Year 2000
efforts.  The cumulative total cost to achieve Year 2000 compliance is currently
estimated at approximately $225 million,  mostly for expense-type items, not all
of which are incremental to the company's operations.  This is about $25 million
lower than earlier  estimates as the company has determined Year 2000 compliance
issues  with  embedded   systems  to  be  less  of  a  problem  than  originally
anticipated.  Approximately  $100 million had been spent through March 31, 1999.
Most of the future  expenditures  will be incurred during the remainder of 1999,
with the rate of  expenditure  expected  to increase  significantly  as the year
progresses. The foregoing amounts include the company's share of expenditures by
its major affiliates.

As part of the Securities and Exchange  Commission's  reporting  requirements on
the Year 2000  problem,  companies  must  include a  description  of their "most
reasonably  likely  worst-case  scenarios" from potential Year 2000 issues.  For
Chevron,  its business  diversity  is expected to reduce the risk of  widespread
disruptions to its worldwide  operations from Year 2000-related  incidents.  The
company does not expect unusual risks to public safety or to the  environment to
arise from potential Year 2000-related failures. While the company believes that
the impact of any individual Year 2000 failure most likely will be localized and
limited to specific facilities or operations, it is not yet able to fully assess
the likelihood of significant business interruptions occurring in one or more of
its operations around the world. Such  interruptions  could delay  manufacturing
and  delivery  of refined  products  and  chemicals  products  by the company to
customers.  The company could also face  interruptions in its ability to produce
crude oil and natural  gas.  While not  expected,  failures to address  multiple
critical Year 2000 issues,  including failures to implement contingency plans in
a timely manner,  could materially and adversely affect the company's results of
operations  or liquidity in any one period.  The company is currently  unable to
predict  the  aggregate  financial  or  other  consequences  of  such  potential
interruptions.

                                      -17-
<PAGE>

The foregoing disclosure is based on Chevron's current  expectations,  estimates
and  projections,  which could  ultimately  prove to be  inaccurate.  Because of
uncertainties,  the  actual  effects of the Year 2000  issues on Chevron  may be
different  from the company's  current  assessment.  Factors,  many of which are
outside the control of the company and that could affect Chevron's ability to be
Year 2000  compliant  by the end of 1999,  include:  the  failure of  customers,
suppliers,  governmental  entities  and  others to achieve  compliance,  and the
inability or failure to identify all  critical  Year 2000 issues,  or to develop
appropriate  contingency  plans for all Year 2000  issues  that  ultimately  may
arise.  The  foregoing  disclosure  is made  pursuant to the  Federal  Year 2000
Information and Readiness Disclosure Act.

Contingencies
- -------------
The company is a defendant in a lawsuit that OXY U.S.A.  brought in its capacity
as successor in interest to Cities Service  Company.  The lawsuit claims damages
resulting from the allegedly improper termination of a tender offer made by Gulf
Oil  Corporation,  acquired by Chevron in 1984,  to purchase  Cities  Service in
1982. A 1996 trial  resulted in a judgment  against the company of $742 million,
including  interest that  continues to accrue while this matter is pending.  The
Oklahoma  Supreme Court  affirmed the lower court's  decision in March 1999, and
accordingly  the company  recorded in 1998 results a litigation  reserve of $637
million after-tax, substantially all of which pertained to this lawsuit, for the
judgement and accrued interest  through December 1998. The company  continues to
add to the litigation reserve by recording  additional accrued interest for each
accounting  period.  The  company  has filed a  petition  for  rehearing  in the
Oklahoma  Supreme Court. The ultimate outcome of this matter cannot be presently
determined with certainty, and the company will seek further review of this case
in the appropriate courts.

Chevron and five other oil companies are contesting, so far unsuccessfully,  the
validity of a patent granted to Unocal  Corporation for  reformulated  gasoline,
which  Chevron  sells in  California  in  certain  months of the  year.  Chevron
believes  Unocal's  patent is  invalid  and any  unfavorable  rulings  should be
reversed  upon  appeal.  Unocal  continues  to file for  additional  patents for
alternate  formulations.  Should Unocal's patents be upheld,  Chevron's ultimate
exposure  with  respect  to  reformulated  gasoline  sales  would  depend on the
availability and costs of alternate  formulations and the industry's  ability to
recover additional costs of production through prices charged to its customers.

In June 1997, Caltex Corporation received a claim from the U.S. Internal Revenue
Service  (IRS) for $292 million in excise  taxes,  $140 million in penalties and
$1.6 billion in interest.  The IRS claim  relates to crude oil sales to Japanese
customers  beginning in 1980. Caltex believes the underlying excise tax claim is
wrong and therefore the claim for penalties and interest is wrong.  In May 1998,
Caltex filed a complaint in the United States Court of Federal Claims asking the
Court to hold that Caltex owes nothing on the IRS claim. A decision by the Court
remains pending.  In February 1999,  Caltex renewed a letter of credit for $2.52
billion to the IRS that was  required  to pursue the claim.  In May 1999 the IRS
agreed to reduce the  letter of  credit,  which is  guaranteed  by  Chevron  and
Texaco, to $200 million.

The company is a party to numerous  lawsuits and claims,  including,  along with
other oil companies,  actions  challenging oil and gas royalty and severance tax
payments  based on posted  prices and others  related to the use of the chemical
MTBE in  certain  oxygenated  gasolines.  These  lawsuits  and other  contingent
liabilities  are  discussed  in  the  notes  to  the  accompanying  consolidated
financial statements.  The company believes that the resolution of these matters
will not materially affect its financial  position or liquidity,  although costs
associated with their  resolution  could be material with respect to earnings in
any given period.

The company  utilizes various  derivative  instruments to manage its exposure to
price  risk  stemming  from  its  integrated  petroleum  activities.  All  these
instruments  are  commonly  used  in oil  and  gas  trading  activities  and are
relatively  straightforward,  involve little  complexity and are of a short-term
duration.  Most of the  activity  in these  instruments  is  intended to hedge a
physical  transaction;  hence,  gains and losses arising from these  instruments
offset,  and are  recognized  concurrently  with,  gains  and  losses  from  the
underlying  transactions.  The company  believes  it has no  material  market or
credit risks to its operations,  financial  position or liquidity as a result of
its commodities and other  derivatives  activities,  including  forward exchange
contracts and interest rate swaps.  Its control  systems are designed to monitor
and manage its  financial  exposures in  accordance  with  company  policies

                                      -18-
<PAGE>

and  procedures.  The results of operations  and  financial  position of certain
equity affiliates may be affected by their business activities involving the use
of derivative instruments.

The company's  operations,  particularly oil and gas exploration and production,
can be affected by changing economic,  regulatory and political  environments in
the  various  countries,  including  the United  States,  in which it  operates.
Political  uncertainty  and civil  unrest may, at times,  threaten the safety of
employees and the company's  continued presence in a country.  These factors are
carefully  considered by  management  when  evaluating  the level of current and
future activity in such countries.

Chevron and its affiliates  continue to review and analyze their  operations and
may close, sell, exchange,  acquire or restructure assets to achieve operational
or  strategic  benefits  to improve  competitiveness  and  profitability.  These
activities may result in significant losses or gains in future periods.

Review of Operations
- --------------------

The following tables detail Chevron's after-tax earnings by major operating area
and selected operating data.

<TABLE>
<CAPTION>
EARNINGS BY MAJOR OPERATING AREA
                                                    Three Months Ended
                                                              March 31,
Millions of Dollars                                     1999       1998*
- -----------------------------------------------------------------------
<S>                                                     <C>        <C>
Exploration and Production
  United States                                         $ 47       $106
  International                                          116        133   
- -----------------------------------------------------------------------
   Total Exploration and Production                      163        239
- -----------------------------------------------------------------------
Refining, Marketing and Transportation
  United States                                           82         45
  International                                           87         76   
- -----------------------------------------------------------------------
   Total Refining, Marketing and Transportation          169        121  
- -----------------------------------------------------------------------
Chemicals                                                 50         63
All Other                                                (53)        84 
- -----------------------------------------------------------------------
Net Income                                              $329       $507 
=======================================================================
<FN>

*  Restated  for the  company's  share  of the  cumulative  effect  of  Caltex's
   implementation, effective January 1, 1998, of accounting standard - SOP 98-5,
   "Reporting on the Costs of Start-up  Activities"  and the  cumulative  effect
   from a change in the  company's  method of applying an  accounting  principle
   relating to certain  Canadian  deferred  income taxes,  effective  January 1,
   1998.
</FN>
</TABLE>

                                      -19-
<PAGE>

<TABLE>
<CAPTION>

SELECTED OPERATING DATA (1) (2)
                                                             Three Months Ended
                                                                       March 31,
                                                            --------------------
                                                                 1999       1998
- --------------------------------------------------------------------------------
<S>                                                            <C>        <C>    
U.S. Exploration and Production
  Net Crude Oil and Natural Gas
    Liquids Production (MBPD)                                     306        336
  Net Natural Gas Production (MMCFPD)                           1,676      1,808
  Sales of Natural Gas (MMCFPD)                                 3,359      3,497
  Sales of Natural Gas Liquids (MBPD)                             146        141
  Revenue from Net Production
    Crude Oil ($/Bbl.)                                         $ 9.97     $12.49
    Natural Gas ($/MCF)                                        $ 1.63     $ 2.09

International Exploration and Production
   Net Crude Oil and Natural Gas
    Liquids Production (MBPD)                                     809        746
   Net Natural Gas Production (MMCFPD)                            832        644
   Sales of Natural Gas (MMCFPD)                                1,908      1,329
   Sales of Natural Gas Liquids (MBPD)                             52         56
   Revenue from Liftings
     Liquids ($/Bbl.)                                          $10.71     $12.99
     Natural Gas ($/MCF)                                       $ 1.82     $ 1.96
   Other Produced Volumes (MBPD) (3)                              103         90

U.S. Refining, Marketing and Transportation
  Sales of Gasoline (MBPD) (4)                                    617        599
  Sales of Other Refined Products (MBPD)                          571        534
  Refinery Input (MBPD)                                           924        757
  Average Refined Product Sales
   Price ($/Bbl.)                                              $20.30     $23.68

International Refining, Marketing
 and Transportation
  Sales of Refined Products (MBPD)                                910        809
  Refinery Input (MBPD)                                           494        491

Chemical Sales and Other Operating Revenues (5)
  United States                                                  $627       $681
  International                                                   177        145 
- --------------------------------------------------------------------------------
    Worldwide                                                    $804       $826
================================================================================

<FN>
(1) Includes equity in affiliates.
(2) MBPD=thousand  barrels  per  day;  MMCFPD=million  cubic  feet per day;
    Bbl.=barrel; MCF=thousand cubic feet
(3) Total field  production  under the Boscan  operating  service  agreement  in
    Venezuela.
(4) Includes branded and unbranded gasoline.
(5) Millions of dollars. Includes sales to other Chevron companies.
</FN>
</TABLE>

Excluding special items, first quarter 1999 operating earnings were $281 million
compared with  earnings of $436 million in the 1998  quarter.  In the 1999 first
quarter,  a $60 million gain from the sale of the  company's  interest in a coal
mining  affiliate  was  partially  offset  by  net   environmental   remediation
provisions of $12 million for the



                                      -20-
<PAGE>

company's U.S. operations.  Special items in the 1998 quarter included favorable
prior-year tax  adjustments of $157 million,  which included $32 million for the
cumulative effect of a change in the method of applying an accounting  principle
related to certain Canadian  deferred income taxes.  These were partially offset
by  deferred  tax  effects of $56  million  from an  exchange  of  international
exploration  and production  properties,  $25 million for the company's share of
the cumulative effect from Caltex's adoption of a new accounting standard and $5
million for net  environmental  remediation  provisions  in the  company's  U.S.
downstream operations.

Total revenues for the first quarter of 1999 were $6.7 billion,  down 12 percent
from $7.6 billion in last year's first  quarter,  primarily  due to lower prices
for crude oil, natural gas, refined products and chemicals.

Although the recent  increases in crude oil and natural gas prices have improved
the economic environment in which the company operates,  Chevron remains focused
on efforts to significantly reduce its cost structure for the long-term. Ongoing
operating expenses declined to $5.37 per barrel, down 15 cents from the year-ago
quarter,  helping to mitigate the effect of lower  average  prices of crude oil,
natural gas, refined products and chemicals.

First quarter 1999 selling,  general and administrative expenses of $397 million
were $144  million  higher than the 1998  quarter.  Expenses in the 1999 quarter
were higher on increased  interest  expense  associated  with the Cities Service
judgement  and  increased  selling  expenses.  Expenses in the 1998 quarter were
reduced  as a result of the  effects  of the  interest  component  of  favorable
prior-year tax adjustments and recoveries of certain  prior-year  claims,  which
did not recur in the 1999 quarter.

Return on capital employed, excluding special items, declined to 8.3 percent for
the 12 months ended March 31, 1999, from 12.7 percent in the similar period last
year, primarily due to lower earnings in the 12 months ended March 31, 1999.

Due primarily to lower  earnings,  taxes on income for the first quarter of 1999
were $185 million  compared with $267 million in last year's first quarter.  The
effective tax rate for the first  quarter of 1999 was 36 percent,  compared with
34.5 percent in last year's first  quarter.  The increase in the  effective  tax
rate was primarily the result of prior-period tax adjustments, which lowered the
effective tax rate for the 1998 quarter. Partially offsetting this increase were
a shift in  international  earnings from countries with higher  effective income
taxes to those with lower  effective  taxes,  the  utilization  of capital  loss
benefits and higher  equity  affiliates'  after-tax  earnings as a proportion of
before-tax income.

Foreign currency effects reduced net income by $9 million and $46 million in the
first  quarters  of 1999  and  1998,  respectively.  The  improvement  primarily
reflected  lower foreign  currency  losses from the company's  Caltex  affiliate
operations in Korea, Thailand and the Philippines.

Worldwide  exploration  and  production net income was $163 million in the first
quarter of 1999,  down 32 percent  from $239  million in the 1998 first  quarter
when  crude  oil  and  natural  gas  prices  were  substantially   higher.  U.S.
exploration and production net income was $47 million, down from $106 million in
the 1998  first  quarter  on lower  crude  and  natural  gas  prices  and  lower
production  volumes.   Special  items  for  environmental  provisions  increased
earnings $3 million in the first quarter of 1999. There were no special items in
the first  quarter of 1998.  Also  included in 1999  earnings  were gains of $13
million from U.S. asset sales.

The company's  average 1999 U.S. crude oil  realizations of $9.97 per barrel and
natural gas realizations of $1.63 per thousand cubic feet declined by 20 percent
and 22 percent,  respectively,  compared with the first quarter 1998.  The price
declines  were  primarily  the  result  of a global  oversupply  of  crude  oil,
warmer-than-normal  weather and higher  levels of gas storage than in 1998.  Net
U.S.  liquids  production  decreased  to 306,000  barrels  per day from  336,000
barrels per day in the prior-year first quarter. Net U.S. natural gas production
of 1.7 billion  cubic feet per day declined  from 1.8 billion cubic feet per day
in the  1998  quarter.  The drop in  liquids  and  natural  gas  production  was
primarily attributable to field declines and prior-year property sales.

International  exploration and production net income was $116 million, down from
$133 million in the 1998 first quarter. Net income for the 1998 quarter included
a special  charge of $56 million for the  deferred tax effects of an

                                      -21-
<PAGE>

exchange of  international  exploration  and  production  properties,  partially
offset  by a  $32  million  favorable  cumulative  effect  from  the  change  of
accounting for certain  Canadian  deferred  income taxes.  Excluding the special
charges in 1998,  earnings  were down 26 percent  from last year's  levels.  The
decline in earnings reflected lower crude oil prices, offset partially by higher
liftings when compared with the year-ago quarter.

Net international liquids production increased 63,000 barrels per day to 809,000
barrels per day,  mainly due to increased  production  in Angola,  Indonesia and
Kazakhstan.  These increases were partially  offset by declines in Australia and
Nigeria.  Natural gas production  increased 29 percent to 832 million cubic feet
per day,  primarily  reflecting  higher volumes from the Britannia  Field in the
United Kingdom, which began operation in August 1998.

Foreign  currency  losses in the first  quarter 1999 were $16 million,  compared
with losses of $15 million in the 1998  quarter.  Losses in both years  occurred
primarily in the company's Australian, Canadian and U.K. operations.

Worldwide  refining and marketing and transportation net income was $169 million
in the first  quarter of 1999,  up 40 percent  from $121  million in last year's
first quarter.  U.S.  refining,  marketing and transportation net income in 1999
was $82  million,  compared  with $45 million in the 1998 first  quarter.  After
excluding  net special  charges of $15 million and $5 million for  environmental
remediation  from the 1999 and 1998  results,  respectively,  earnings  were $97
million, compared with $50 million reported in last year's first quarter.

The  increase  in earnings  for 1999 was  primarily  the result of higher  sales
margins  that  benefited  from less  downtime  and  lower  expenses  from  major
scheduled maintenance at two of the company's  refineries.  Also contributing to
earnings was a $12 million  after-tax  partial payment of business  interruption
insurance  proceeds  from the  hurricane  damage  to the  company's  Pascagoula,
Mississippi,  refinery last year.  Earnings in the first quarter 1999 included a
loss  of  $13  million  associated  with  the  insurance  deductible  and  other
third-party  claims  from  the  March  1999  fire  at  the  company's  Richmond,
California, refinery.

The company's average refined products sales price in the 1999 first quarter was
$20.30 per barrel,  down 14 percent  from $23.68 per barrel in last year's first
quarter.  Total refined  product sales volumes were 1.19 million barrels per day
in 1999, up about 5 percent from the comparable  quarter last year. Most refined
products  sales  volumes  increased,  including  branded  motor  gasoline  sales
volumes,  which rose by 9 percent to 525,000  barrels per day.  The  increase in
branded motor gasoline sales volumes  primarily  reflects the acquisition of new
accounts and the construction of new stations during 1998.  Additionally,  first
quarter 1998 sales volumes were hampered by poor weather,  which reduced  travel
and demand for motor gasoline.

International refining, marketing and transportation net income was $87 million,
up from $76 million reported for the first quarter of 1998. Results for the 1998
first quarter  included a special charge of $25 million for the company's  share
of the cumulative effect from Caltex's adoption of a new accounting standard for
the costs of start-up activities.  Net income included foreign currency gains of
$5 million in the 1999 first quarter, compared with losses of $31 million in the
1998 period.  Caltex's  operations in Korea,  Thailand and the Philippines  were
primarily responsible for the favorable foreign currency swings.

Earnings for Caltex  operations  after excluding the effects of foreign currency
gains of $7 million in 1999 and  losses of $29  million in 1998 and the  special
charge in 1998, declined despite increased sales volumes,  particularly in Korea
and Japan.  This drop in earnings was primarily  due to lower  refined  products
sales margins caused by competitive  price  discounting.  A mitigating factor in
the profit  decline  in Korea was an  increase  in the ratio of more  profitable
inland sales to export sales.  The  Asia-Pacific  market continues to experience
reduced demand for refined products,  along with surplus manufacturing capacity.
First  quarter  1999  results  included a benefit of about $30  million  for the
company's  share  of  Caltex's   lower-of-cost-or-market   inventory   valuation
adjustment.  First quarter 1998 results  included  benefits of about $25 million
from the  reversal of certain  deferred  income tax  valuation  allowances.  The
company's international shipping results also declined on lower freight rates in
1999 compared with 1998.

Sales  volumes  increased by 13 percent in the first  quarter of 1999 to 910,000
barrels per day, primarily in the Caltex areas of operation and in the company's
fuels and marine lubricants affiliate that was formed in late 1998.



                                      -22-
<PAGE>

Chemicals  net income was $50  million in the 1999  quarter,  compared  with $63
million in last year's first quarter. Higher sales volumes,  primarily resulting
from the acquisition of a viscosity  index improver  business in the second half
of 1998,  were offset by lower sales margins for many of the company's  chemical
products, as product prices declined faster than feedstock costs.

All Other activities include coal operations,  interest expense, interest income
on cash and marketable  securities,  real estate and insurance  activities,  and
corporate center costs. In the first quarter of 1999, these activities  incurred
net charges of $53  million,  compared  with net  benefits of $84 million in the
comparable  prior-year quarter.  Results for 1999 included a gain of $60 million
from the sale of the company's equity interest in a coal mining affiliate, while
1998 results included net benefits from a favorable  prior-years' tax adjustment
of $125 million.

Excluding special items, earnings from the company's coal operations improved to
$19  million in 1999,  compared  with $11 million in 1998.  Depreciation  of the
company's  coal  assets  was  discontinued  in the  second  half of 1998  when a
disposition plan was put in place and the business was offered for sale.

Net charges, excluding special items, from other activities were $132 million in
1999,  compared  with $52  million  in 1998.  Higher  charges  in 1999  included
interest expense on higher debt levels,  corporate tax and other adjustments and
costs associated with legal and other claims.

Liquidity and Capital Resources 
- -------------------------------
Cash and cash  equivalents  totaled  $538  million at March 31,  1999,  down $31
million from year-end 1998. In addition to cash from operations,  an increase in
short-term  debt was required to fund the  company's  capital  expenditures  and
dividend payments to stockholders.

In March 1999,  Chevron  purchased  the  Rutherford-Moran  Oil  Corporation  and
another interest in Block 8/32, offshore Thailand, for approximately 1.1 million
shares  of its  treasury  stock,  $57  million  in cash  and the  assumption  of
outstanding debt of $341 million.  Concurrent with the purchase, $202 million of
that debt was retired and the  remaining  $139 million was called and retired in
April 1999.

Total debt and capital lease  obligations were $8.133 billion at March 31, 1999,
up $575 million from $7.558 billion at year-end  1998.  The  fluctuation in debt
included a $630 million net increase in short-term  debt,  primarily  commercial
paper outstanding and debt assumed in its purchase of the  Rutherford-Moran  Oil
Corporation.  The  increase in  short-term  debt was  partially  offset by a net
reduction in long-term  debt  including  the  scheduled  non-cash  retirement in
January of ESOP debt of $70 million.

Although the company  benefits from lower interest rates available on short-term
debt, the large amount of short-term  debt has kept  Chevron's  ratio of current
assets to current  liabilities at relatively  low levels.  The current ratio was
0.81 at March 31,  1999,  compared  with 0.88 at year-end  1998.  The  company's
short-term  debt,  consisting  primarily  of  commercial  paper and the  current
portion of long-term debt, totaled $6.520 billion at March 31, 1999. This amount
excludes $2.725 billion that was reclassified as long-term since the company has
both the intent and ability,  as evidenced by revolving  credit  agreements,  to
refinance it on a long-term basis. The company's  practice has been to refinance
its  commercial  paper  continually,   maintaining  levels  it  believes  to  be
appropriate  to provide  adequate  funding  for ongoing  operations  and capital
spending.

The company's debt ratio (total debt to total-debt-plus-equity) was 32.1 percent
at March 31, 1999, up from 30.7 percent at year-end 1998,  primarily as a result
of the increase in the issuance of  commercial  paper.  The company  continually
monitors its spending  levels,  market  conditions and related interest rates to
maintain what it perceives to be reasonable debt levels.

In December 1997,  Chevron's Board of Directors approved the repurchase of up to
$2 billion of its  outstanding  common  stock,  providing  shares for use in its
employee stock option  programs.  To date, the company has purchased 6.4 million
shares at a cost of about $484 million under the repurchase  program.  There has
been no activity under that program in 1999.



                                      -23-
<PAGE>

On April 28, 1999,  Chevron declared a quarterly dividend of 61 cents per share,
unchanged from the preceding quarter.

Worldwide  capital and exploratory  expenditures  for the first quarter of 1999,
including the company's share of affiliates'  expenditures,  were $1.425 billion
compared  with  $0.972  billion  in the first  quarter  1998.  Expenditures  for
international  exploration  and  production  projects  were $860  million  or 60
percent of total  expenditures,  reflecting the company's  continued emphasis on
increasing international oil and gas production. The 1999 first quarter included
$489  million  attributable  to  the  acquisition  of the  Rutherford-Moran  Oil
Corporation and another interest in Block B8/32 offshore  Thailand.  This amount
included  $91  million in Chevron  common  stock (1.1  million  shares)  and the
assumption of $341 million of Rutherford-Moran debt.


                                      -24-
<PAGE>

                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

         None

Item 6.  Exhibits and Reports on Form 8-K

(a)   Exhibits

      (4)    Pursuant  to the  Instructions  to  Exhibits,  certain  instruments
             defining the rights of holders of long-term debt  securities of the
             company and its consolidated subsidiaries are not filed because the
             total amount of  securities  authorized  under any such  instrument
             does not exceed 10 percent of the total  assets of the  company and
             its  subsidiaries  on a  consolidated  basis.  A copy  of any  such
             instrument will be furnished to the Commission upon request.

      (12)   Computation of Ratio of Earnings to Fixed Charges

      (27)   Financial Data Schedule for three months ended March 31, 1999.

(b)   Reports on Form 8-K

      (1)    A Current  Report  on Form 8-K,  dated  April  23,  1999,  was 
             filed by the company on April 23, 1999. In this report,  Chevron
             announced first quarter 1999 net income.



                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                      CHEVRON CORPORATION
                                              ----------------------------------
                                                         (Registrant)




Date               May 6, 1999                          /s/ S.J. CROWE
      ----------------------------------      ----------------------------------
                                                    S. J. Crowe, Comptroller
                                              (Principal Accounting Officer and
                                                    Duly Authorized Officer)



                                      -25-


<TABLE>
<CAPTION>
                                                                                                         Exhibit 12



                  CHEVRON CORPORATION - TOTAL ENTERPRISE BASIS
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

                              (Dollars in Millions)


                                                   
                                                   Three Months                   Year Ended December 31,           
                                                      Ended        ------------------------------------------------
                                                  March 31, 1999       1998      1997      1996      1995      1994
                                                  --------------   --------  --------  --------  --------  --------

<S>        <C>                                       <C>            <C>       <C>       <C>       <C>       <C>    
Net Income (1)                                       $   329        $ 1,339   $ 3,256   $ 2,607   $   930   $ 1,693

Income Tax Expense                                       228            658     2,428     2,624     1,094     1,322

Distributions (Less Than)
Greater Than Equity in Earnings of
   Less Than 50% Owned Affiliates                        (23)           (72)      (70)       29        (5)       (3)

Minority Interest                                          1              7        11         4         -         3

Previously Capitalized Interest
   Charged to Earnings During Period                      (2)            35        28        24        47        32

Interest and Debt Expense                                124            492       405       471       557       453

Interest Portion of Rentals (2)                           43            187       167       158       148       156
                                                     -------         ------   -------   -------   -------   -------

Earnings before Provisions for
   Taxes and Fixed Charges                           $   700         $2,646   $ 6,225   $ 5,917   $ 2,771   $ 3,656
                                                     =======         ======   =======   =======   =======   =======

Interest and Debt Expense                            $   124         $  492   $   405   $   471   $   557   $   453

Interest Portion of Rentals (2)                           43            187       167       158       148       156

Capitalized Interest                                      (9)            39        82       108       141        80
                                                     --------        ------   -------   -------   -------   -------

   Total Fixed Charges                               $   158         $  718   $   654   $   737   $   846   $   689
                                                     =======         ======   =======   =======   =======   =======


- -------------------------------------------------------------------------------------------------------------------
Ratio of Earnings to Fixed Charges                     4.42            3.68      9.52      8.03      3.28      5.31
- -------------------------------------------------------------------------------------------------------------------
<FN>

(1)  The information for 1995 and thereafter  reflects the company's adoption of
     the Financial Accounting Standards Board Statement No. 121, "Accounting for
     the  Impairment  of  Long-Lived  Assets  and for  Long-Lived  Assets  to be
     Disposed Of," effective October 1, 1995.

(2)  Calculated as one-third of rentals.
</FN>
</TABLE>


                                      -26-

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
COMPANY'S BALANCE SHEET AT MARCH 31, 1999 AND INCOME STATEMENT FOR THE 
THREE MONTHS ENDED MARCH 31, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS AND THEIR RELATED FOOTNOTES
</LEGEND>
<MULTIPLIER>                                   1,000,000

       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>               DEC-31-1999
<PERIOD-END>                    MAR-31-1999
<CASH>                              538
<SECURITIES>                        947
<RECEIVABLES>                     2,800  
<ALLOWANCES>                         27
<INVENTORY>                       1,429
<CURRENT-ASSETS>                  6,459
<PP&E>                           52,162 
<DEPRECIATION>                   27,763
<TOTAL-ASSETS>                   37,766
<CURRENT-LIABILITIES>             7,991
<BONDS>                           4,338
                 0
                           0
<COMMON>                          1,069      
<OTHER-SE>                       16,121
<TOTAL-LIABILITY-AND-EQUITY>     37,766
<SALES>                           6,399
<TOTAL-REVENUES>                  6,689
<CGS>                                 0
<TOTAL-COSTS>                     6,175     
<OTHER-EXPENSES>                      0
<LOSS-PROVISION>                      0
<INTEREST-EXPENSE>                  105   
<INCOME-PRETAX>                     514
<INCOME-TAX>                        185
<INCOME-CONTINUING>                 329
<DISCONTINUED>                        0 
<EXTRAORDINARY>                       0
<CHANGES>                             0
<NET-INCOME>                        329
<EPS-PRIMARY>                      0.50  
<EPS-DILUTED>                      0.50
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission