HARRINGTON FINANCIAL GROUP INC
10-K, 1997-09-29
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: VOXWARE INC, 10-K, 1997-09-29
Next: DIGITAL GENERATION SYSTEMS INC, 8-K/A, 1997-09-29



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

                    For the fiscal year ended: June 30, 1997

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

                          Commission File No.: 0-27940

                        HARRINGTON FINANCIAL GROUP, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                  Indiana                                 48-1050267
- ------------------------------------------         -------------------------
       (State or other jurisdiction                    (I.R.S. Employer
     of incorporation or organization)              Identification Number)

    722 East Main Street, P. O. Box 968
             Richmond, Indiana                               47375
- ------------------------------------------         --------------------------
           (Address of Principal                           (Zip Code)
            Executive Offices)

       Registrant's telephone number, including area code: (765) 962-8531

          Securities registered pursuant to Section 12(b) of the Act:
                                 Not Applicable

          Securities registered pursuant to Section 12(g) of the Act:

                    Common Stock (par value $0.125 per share)
                    -----------------------------------------
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X]  No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

As of September 19, 1997,  the aggregate  value of the 943,690  shares of Common
Stock of the  Registrant  issued and  outstanding  on such date,  which excludes
2,313,048 shares held by all directors and executive  officers of the Registrant
as a group, was  approximately  $12.7 million.  This figure is based on the last
known  trade  price of $13.50  per  share of the  Registrant's  Common  Stock on
September 19, 1997.

                  Number of shares of Common Stock outstanding
                      as of September 19, 1997: 3,256,738
<PAGE>

                       DOCUMENTS INCORPORATED BY REFERENCE

       List hereunder the following documents  incorporated by reference and the
Part of the Form 10-K into which the document is incorporated:

(1) Portions of the Annual Report to Stockholders for the fiscal year ended June
    30, 1997 are incorporated into Parts II and IV.

(2)  Portions  of the  definitive  proxy  statement  for the  Annual  Meeting of
     Stockholders are incorporated into Part III.
<PAGE>
PART I.

Item 1.         Business

General

         Harrington    Financial    Group,    Inc.   (the   "Company")   is   an
Indiana-chartered,  registered  thrift holding company for Harrington  Bank, FSB
(the  "Bank").  The Bank is a federally  chartered  savings bank which  conducts
business  through  four  full-service  offices  located in Carmel,  Fishers  and
Noblesville,  Indiana,  suburbs of  Indianapolis,  and  Richmond,  Indiana.  The
Company was organized in March 1988 in connection  with its  acquisition  of the
Bank. The Bank was originally organized in 1889 as an Indiana-chartered  savings
association  under  the name  "The  Peoples  Home  and  Savings  Association  of
Richmond,  Indiana." In 1936,  the Bank obtained  federal  insurance and in 1984
adopted a federal  charter  and changed  its name to  "Peoples  Federal  Savings
Association."  In 1985,  the Bank  converted  from  mutual to stock form and, in
March 1994,  changed its name to  "Harrington  Bank,  FSB." On May 6, 1996,  the
Company sold  1,265,000  shares of common stock at $10.00 per share to investors
in an initial public offering  resulting in gross proceeds of $12,650,000 to the
Company.  Net proceeds to the Company after offering  expenses were $11,437,000.
At June 30, 1997, the Company had total  consolidated  assets of $446.8 million,
total consolidated  borrowings of $281.6 million, total consolidated deposits of
$136.2 million, and total consolidated stockholders' equity of $25.0 million.

         The Company was organized in March 1988 by certain  principals of Smith
Breeden Associates, Inc. ("Smith Breeden") for the sole purpose of acquiring the
Bank. This investor group purchased the Bank with the intention of expanding the
Bank's mortgage originations, investment and retail operations and improving the
Bank's return on equity.  The Company has contracted  with Smith Breeden for the
provision of consulting services regarding, among other things, providing advice
on  management  of its  investments  and  borrowings,  the  pricing of loans and
deposits,  and the use of various financial  instruments to reduce interest rate
risk. Certain directors of the Company and the Bank are principals or affiliates
of Smith Breeden.

         The Company  attempts to achieve  attractive  returns  consistent  with
prudent risk management by: (i) controlling interest rate risk by using interest
rate risk  management  contracts to match the interest rate  sensitivity  of its
assets to that of its liabilities; (ii) controlling credit risk by maintaining a
substantial  portion of the  Company's  assets in  mortgage-backed  and  related
securities  and  single-family  residential  loans;  (iii)  expanding its retail
banking  locations  and  product  offerings  in order  to build a strong  retail
franchise; and (iv) the pursuit of acquisition opportunities when appropriate.

         Highlights of the principal elements of the Company's business strategy
are as follows:

       Control Interest Rate Risk. The Company attempts to manage its assets and
       liabilities  in order to maintain a  portfolio  which  produces  positive
       returns in either an increasing or decreasing  interest rate environment.
       The  Company  has sought to control  interest  rate risk both  internally
       through the management of the  composition of its assets and  liabilities
       and  externally  through  the  utilization  of interest  rate  contracts.
       Interest rate  contracts  are purchased  with the intention of protecting
       both the net interest income of the Bank and, along with  mortgage-backed
       derivative  securities,  the market  value of the Bank's  portfolio  on a
       mark-to-market basis.

       Control Credit Risk. In order to limit the Company's  credit exposure and
       as part of its  strategy to earn a positive  interest  rate  spread,  the
       Company maintains a substantial  portion of its assets in mortgage-backed
       and related securities,  which are primarily issued or guaranteed by U.S.
       Government   agencies   or   government   sponsored   enterprises,    and
       single-family   residential  loans.  At  June  30,  1997,  the  Company's
       investment in mortgage-backed  and related securities  amounted to $311.6
       million or 97.9% of the  Company's  securities  portfolio  (both held for
       trading and available for sale) and 69.8% of the Company's  total assets.
       In addition,  as of such date, the Company's  investment in single-family
       residential loans amounted to $91.1 million or 20.4% of total assets. See
       "- Lending" and "- Investment Activities."

       Increase  Emphasis on Retail  Banking.  An integral part of the Company's
       strategy  is to  increase  the Bank's  emphasis  on retail  products  and
       services.  The Company's  primary lending  emphasis is on the origination
       (both  directly  and through  correspondents)  of loans  secured by first
       liens on single-family  (one-to-four  units) residences.  Originations of
       such loans have  increased from $18.9 million during fiscal 1995 to $41.6
       million during fiscal 1996 and decreased slightly to $37.2 million during
       fiscal  1997.  See "- Lending  Activities."  In addition,  the  Company's
       retail deposits (including  transaction  accounts and retail certificates
       of deposit) have  increased from $82.3 million or 71.4% of total deposits
       at June 30, 1995 to $123.5 million or 90.7% of total deposits at June 30,
       1997.  See "- Sources  of Funds  Deposits."  The  Company  believes  that
       single-family  residential loan  originations  generally offer attractive
       risk adjusted returns and, with respect to direct originations, allow the
       Company to establish a relationship  with the  underlying  borrower which
       the Company can utilize to cross-sell  additional  products and services.
       In  addition,   the  Company   believes   that  retail   deposits  are  a
       cost-effective  source  of funds,  provide  an  additional  source of fee
       income, and also permit the further  cross-selling of additional products
       and services.  Consequently,  the Company expects to continue to focus on
       increasing  its retail  deposit base and its  portfolio of  single-family
       residential loans.

       Asset  Growth and  Acquisitions.  The  Company  has and will  continue to
       pursue a policy of utilizing its existing capital and  infrastructure  to
       grow through the purchase of  mortgage-backed  and related securities and
       the continued  growth of the Bank's  retail  operations  consistent  with
       Board mandated capital levels. The Company will also consider acquisition
       opportunities when it perceives that they are advantageous to the Company
       and  its  stockholders.  There  are  currently  no  plans,  arrangements,
       understandings    or   agreements    regarding   any   such   acquisition
       opportunities.

         The Company,  as a  registered  savings and loan  holding  company,  is
subject  to  examination  and  regulation  by the  Office of Thrift  Supervision
("OTS")  and is subject  to  various  reporting  and other  requirements  of the
Securities and Exchange Commission  ("SEC").  The Bank, as a federally chartered
savings bank, is subject to comprehensive regulation and examination by the OTS,
as its chartering  authority and primary  regulator,  and by the Federal Deposit
Insurance  Corporation  ("FDIC"),  which  administers  the  Savings  Association
Insurance Fund ("SAIF"), which insures the Bank's deposits to the maximum extent
permitted by law. The Bank is a member of the Federal Home Loan Bank ("FHLB") of
Indianapolis,  which is one of the 12  regional  banks which  comprise  the FHLB
System.  The Bank is further subject to regulations of the Board of Governors of
the Federal Reserve System ("Federal Reserve Board") governing reserves required
to be maintained against deposits and certain other matters.  See "- Supervision
and Regulation."

Investment Advisor

         Smith Breeden is a money management and consulting firm involved in (i)
money  management for separate  accounts such as corporate,  state and municipal
pensions, endowments and mutual funds, (ii) financial institution consulting and
investment advice, and (iii) equity  investments.  Smith Breeden  specializes in
mortgage-backed and related securities,  interest rate risk management,  and the
application of option pricing to loans and investments.  Smith Breeden currently
advises, or manages on a discretionary basis, assets totaling  approximately $18
billion.  The firm has acted as a consultant to banks,  thrifts and governmental
agencies  charged  with  the  regulation  of  financial   institutions  and  the
resolution of troubled thrifts.

         Smith Breeden was  co-founded in 1982 by Douglas T. Breeden and Gregory
Smith,  who retired in 1988. Dr. Breeden is Chairman of the Board of the Company
and  currently  is a Research  Professor of Finance at Duke  University's  Fuqua
School of  Business.  He  previously  served  on the  faculty  at  Massachusetts
Institute of  Technology,  the  University  of Chicago and Stanford  University,
where he obtained his Ph.D. in Finance.

         Since  1988,  Smith  Breeden and  certain of its  principals  have been
involved in making equity  investments in financial  institutions in tandem with
the  application  of  modern   investment  and  interest  rate  risk  management
techniques.  Certain of the  principals  of Smith Breeden are investors in other
banks and thrift institutions.

         Smith Breeden is based in Chapel Hill, North Carolina, and employs over
67 people in its main office and its offices in Overland Park,  Kansas,  Dallas,
Texas and Boulder, Colorado.

Lending Activities

         General.  At June 30, 1997, the Bank's net loan portfolio totaled $94.0
million,  representing  approximately  21.0% of the Company's  $446.8 million of
total  assets at that date.  In addition to  utilizing  option-adjusted  pricing
analysis in order to manage the Company's investment portfolio, the Company also
uses such analysis to price its loan  originations  and ascertain the net spread
expected to be earned  with  respect to the Bank's  loan  portfolio.  The Bank's
primary focus with respect to its lending  operations has historically  been the
direct  origination and servicing of single-family  residential  mortgage loans.
Since  fiscal  1995,  the  Bank  has  also  been  active  in  originating  whole
residential  mortgage  loans through  correspondents  which meet its pricing and
credit  quality  objectives.  To a  much  lesser  extent,  the  Bank  originates
commercial real estate loans and consumer loans. Substantially all of the Bank's
loan portfolio consists of conventional  loans, which are loans that are neither
insured by the Federal Housing  Administration  nor partially  guaranteed by the
Department of Veterans Affairs.

         The  risks  associated  with  mortgage  lending  are  well-defined  and
controllable.  Credit  risk  is  controlled  through  the  adherence,  with  few
exceptions,  to secondary market underwriting guidelines. A strong internal loan
review program monitors compliance with the Bank's underwriting standards, which
is reflected by the low level of non-performing  assets.  See - "Asset Quality -
Non-Performing  Assets." Market risk is controlled by a disciplined  approach to
pricing  and by regular  monitoring  and  hedging of the  institution's  overall
sensitivity to interest rate changes.

         As a  federally  chartered  savings  institution,  the Bank has general
authority  to  originate  and  purchase  loans  secured by real  estate  located
throughout the United States. Notwithstanding this nationwide lending authority,
the Company  estimates that at June 30, 1997,  approximately 88% of the loans in
the Bank's  portfolio  are secured by  properties  located or made to  customers
residing in its  primary  market  area,  which  consists  of Wayne and  Hamilton
counties in eastern and central Indiana and contiguous counties.

         Although the Bank has historically  originated loans with lesser dollar
balances  than  are  permitted  by  federal  regulations,  current  loans-to-one
borrower  limitations  may  restrict  its  ability to do business  with  certain
customers.  A  savings  institution  generally  may not  make  loans  to any one
borrower and related  entities in an amount which exceeds 15% of its  unimpaired
capital and surplus,  although  loans in an amount equal to an additional 10% of
unimpaired  capital and surplus may be made to a borrower if the loans are fully
secured  by  readily  marketable  securities.  At  June  30,  1997,  the  Bank's
regulatory limit on loans-to-one  borrower was $4.0 million and its five largest
loans or groups of loans-to-one borrower, including related entities, aggregated
$578,000,  $564,000,  $395,000,  $375,000 and  $369,000.  All five of the Bank's
largest  loans or  groups  of  loans  are  secured  primarily  by  single-family
residential  real estate located in its primary market area and were  performing
in accordance with their terms at June 30, 1997.
<PAGE>
Loan Portfolio  Composition.  The following  table sets forth the composition of
the Bank's loan portfolio by type of loan at the dates indicated.
<TABLE>
<CAPTION>
                                                                          June 30,                                          
                                     ---------------------------------------------------------------------------------------
                                               1997                         1996                          1995              
                                     -------------------------- ----------------------------- ------------------------------
                                       Amount        Percent        Amount         Percent         Amount         Percent   
                                     ------------   ----------- ---------------  ------------ -----------------  -----------
                                                                   (Dollars in Thousands)                                   

<S>                                    <C>             <C>        <C>               <C>           <C>                 <C>  
Single-family residential (1)          $91,140          97.2%     $64,899            97.8%        $35,998              96.1%
Commercial real estate (2)                 258           0.3          441             0.7             711               1.9 
                                       -------         -----      -------           -----         -------             ----- 
     Total real estate loans            91,398          97.5       65,340            98.5          36,709              98.0 
Consumer loans:
     Deposit secured                       252           0.2          267             0.4             255               0.7 
     Home improvement/equity             2,136           2.3          732             1.1             498               1.3 
     Other                                   --          --             --            --               --               --  
                                       --------        -----      --------          -----         -------             ----- 
       Total consumer loans              2,388           2.5          999             1.5             753               2.0 
                                       -------         -----      -------           -----         -------             ----- 
         Total loans                    93,786         100.0%      66,339           100.0%         37,462             100.0%
                                                       =====                        =====                             ===== 
Less:
     Unamortized push-down
       accounting adjustment (3)          (136)                      (182)                           (350)                  
     Unamortized discount on loans         --                          (7)                            (13)                  
     Undisbursed funds (4)                  (9)                      (420)                            (43)                  
     Deferred loan origination
       (fees) costs                        530                        315                              75                   
     Allowance for loan losses            (213)                      (120)                           (121)                  
                                       -------                    -------                         -------                   
       Net loans                       $93,958                    $65,925                         $37,010                   
                                       =======                    =======                         =======                   
<PAGE>
<CAPTION>
                                                            June 30,
                                     ------------------------------------------------------
                                               1994                        1993
                                     --------------------------  --------------------------
                                        Amount        Percent       Amount       Percent
                                     --------------  ----------  -------------  -----------
                                                    (Dollars in Thousands)
<S>                                       <C>           <C>          <C>           <C>
Single-family residential (1)             $20,525        96.6%       $16,696        96.0%
Commercial real estate (2)                    349         1.6            456         2.6
                                          -------       -----        -------       -----
     Total real estate loans               20,874        98.2         17,152        98.6
Consumer loans:
     Deposit secured                          150         0.7             88         0.5
     Home improvement/equity                  210         1.0            160         0.9
     Other                                     17         0.1              3         --
                                          -------       -----        -------       -----
       Total consumer loans                   377         1.8            251         1.4
                                          -------       -----        -------       -----
         Total loans                       21,251       100.0%        17,403       100.0%
                                                        =====                      =====
Less:
     Unamortized push-down
       accounting adjustment (3)             (419)                      (592)
     Unamortized discount on loans            (19)                       (21)
     Undisbursed funds (4)                     (8)                        (7)
     Deferred loan origination
       (fees) costs                           (17)                        (7)
     Allowance for loan losses               (106)                      (156)
                                          -------                    -------
       Net loans                          $20,682                    $16,620
                                          =======                    =======
</TABLE>

- -------------------------------------

(1)    Includes single-family  residential construction loans. At June 30, 1997,
       the Bank's single-family  residential loan portfolio included $151,000 of
       single-family residential construction loans.

(2)    Includes $258,000,  $291,000, $321,000, $349,000 and $456,000 of mortgage
       revenue bonds secured by commercial real estate at each of the respective
       dates.

(3)    Reflects  the  balance  of the fair  value  adjustments  made on the loan
       portfolio  as a  result  of  the  completion  in  September  1988  of the
       Company's  acquisition of the Bank,  which  acquisition was accounted for
       under the purchase method of accounting.

(4)    Includes   undisbursed   funds  relating  to  single-family   residential
       construction loans.
<PAGE>
         Contractual  Principal  Repayments  and Interest  Rates.  The following
table sets forth  certain  information  at June 30,  1997  regarding  the dollar
amount of loans  maturing  in the  Bank's  total  loan  portfolio,  based on the
contractual terms to maturity, before giving effect to net items.
<TABLE>
<CAPTION>
                                                              Due After            Due After
                                       Due in One            One to Five          Five or More
                                      Year or Less              Years                Years                Total
                                   --------------------     ----------------    ------------------    ---------------
                                                                       (In Thousands)
<S>                                      <C>                    <C>                <C>                    <C>     
Single-family residential                $ 195                  $ 560              $ 90,385               $ 91,140
Commercial real estate                      --                     --                   258                    258
Consumer                                   226                    228                 1,934                  2,388
                                         -----                  -----              --------               --------
     Total                               $ 421                  $ 788              $ 92,577               $ 93,786
                                         =====                  =====              ========               ========
</TABLE>
         The following  table sets forth the dollar amount of all loans,  before
net items,  due after one year from June 30,  1997,  which  have fixed  interest
rates or which have floating or adjustable interest rates.
<TABLE>
<CAPTION>
                                                                           Floating or
                                                  Fixed Rates           Adjustable-Rates                 Total
                                               ------------------     -----------------------      -------------------
                                                                         (In Thousands)
<S>                                               <C>                          <C>                     <C>     
Single-family residential                         $ 56,567                     $ 34,378                $ 90,945
Commercial real estate                                 258                           --                     258
Consumer                                               957                        1,205                   2,162
                                                  --------                     --------                --------
    Total                                         $ 57,782                     $ 35,583                $ 93,365
                                                  ========                     ========                ========
</TABLE>
<PAGE>
         Origination,  Purchase and Sale of Loans. The lending activities of the
Bank are subject to the written,  non-discriminatory  underwriting standards and
loan  origination  procedures  established  by the Bank's Board of Directors and
management.  Loan  originations are obtained by a variety of sources,  including
referrals  from real  estate  brokers,  builders,  existing  customers,  walk-in
customers, loan officers and advertising.  In its marketing, the Bank emphasizes
its community ties,  customized  personal  service,  competitive  rates,  and an
efficient  underwriting  and approval  process.  Loan  applications are taken by
lending personnel,  and the loan department  supervises the obtainment of credit
reports,  appraisals  and other  documentation  involved  with a loan.  Property
valuations  are  performed by  independent  outside  appraisers  approved by the
Bank's Board of Directors.  The Bank requires  title,  hazard and, to the extent
applicable, flood insurance on all security property.

         Mortgage  loan  applications  are reviewed by Bank  employees  who have
approval  authority  up  to  designated  limits.  All  loans  in  excess  of  an
individual's designated limits are referred to the Bank's Loan Committee,  which
has approval  authority  for all loans up to $1.0 million.  Any loans  exceeding
$1.0 million (of which,  at June 30, 1997,  there were none) must be approved by
the Board of Directors of the Bank.  In addition,  the Board of Directors of the
Bank ratifies all loans originated and purchased by the Bank.

         The  single-family   residential  loans  originated  by  the  Bank  are
generally made on terms,  conditions and documentation  which permit the sale to
the Federal  Home Loan  Mortgage  Corporation  ("FHLMC"),  the Federal  National
Mortgage Association ("FNMA") and other institutional investors in the secondary
market.  From fiscal 1991 to fiscal 1993, the Bank sold substantially all of its
fixed-rate single-family  residential loans to FNMA in the secondary market as a
means of  generating  fee  income  as well as  providing  additional  funds  for
lending, investing and other purposes. Sales of loans were generally under terms
which did not provide any recourse to the Company by the  purchaser in the event
of default on the loan by the  borrower.  With  respect to such loan sales,  the
Company  generally  retained  responsibility  for  collecting and remitting loan
payments,  inspecting the properties,  making certain insurance and tax payments
on behalf of borrowers and otherwise servicing the loans it sold, and received a
fee for performing  these services.  At June 30, 1997, the Company was servicing
$4.7 million of loans for others.

         During fiscal year 1994,  the Bank  initiated  programs to increase its
portfolio  of  single-family  residential  loans  and  terminated  its loan sale
program.   In  addition,   during  fiscal  1995,  the  Bank  began   originating
single-family residential loans through a correspondent mortgage banking company
headquartered  in Indianapolis,  Indiana.  During fiscal 1997, the Bank expanded
its correspondent  relationships with an additional  mortgage banking company in
Indianapolis,  Indiana and a company in Overland Park, Kansas. The Bank plans to
expand further its  single-family  residential loan portfolio through the use of
additional correspondent mortgage banking companies in the future.

         The Bank requires that all loans originated  through  correspondents be
underwritten in accordance with its underwriting  guidelines and standards.  The
Bank reviews the loans for  adherence  to its  underwriting  standards  prior to
acceptance  from the  correspondent.  Such  loans are  obtained  with  servicing
released.
<PAGE>
         The  following  table sets forth the loan  origination  activity of the
Company during the periods indicated.
<TABLE>
<CAPTION>
                                                                           Year Ended June 30,
                                                    -------------------------------------------------------------------
                                                           1997                    1996                   1995
                                                    --------------------    -------------------    --------------------
                                                                          (Dollars in Thousands)
<S>                                                        <C>                    <C>                     <C>    
Direct loan originations:
  Single-family residential                                $12,615                $18,895                 $ 9,082
  Commercial real estate                                        --                     --                   1,387
  Consumer                                                   2,931                  1,246                   1,255
                                                           -------                -------                 -------
    Total loans originated
      directly                                              15,546                 20,141                  11,724
Originations by
  correspondents (1)                                        24,545                 22,721                   9,830
                                                           -------                -------                 -------
    Total loans originated                                  40,091                 42,862                  21,554
Loan principal reductions                                  (12,233)               (13,985)                 (5,343)
                                                           -------                -------                 -------
Net increase in loan portfolio                             $27,858                $28,877                 $16,211
                                                           =======                =======                 =======
</TABLE>

- ----------------------------------------------

(1) Consisted solely of single-family residential loans.


         Single-Family  Residential  Real Estate  Loans.  Historically,  savings
institutions such as the Bank have concentrated  their lending activities on the
origination  of loans  secured  primarily  by first  mortgage  liens on existing
single-family residences. At June 30, 1997, $91.1 million or 97.2% of the Bank's
total loan portfolio  consisted of single-family  residential real estate loans,
substantially all of which are conventional loans.

         The Bank offers fixed-rate  single family  residential loans with terms
of 10 to 30 years.  Such loans are amortized on a monthly  basis with  principal
and interest due each month. Generally, the value of fixed-rate loans fluctuates
inversely  with  changes in  interest  rates.  Consequently,  if left  unhedged,
long-term fixed-rate  single-family  residential loans would increase the Bank's
interest rate risk. However,  the Bank believes that its sophisticated asset and
liability  management  techniques provide the Bank with a competitive  advantage
and allow for the Bank to  continue  to offer  fixed-rate  residential  mortgage
loans over a variety of interest rate scenarios.

         Since the early 1980s, the Bank has also been offering  adjustable-rate
single-family  residential  mortgage  loans.  Such  loans  generally  have up to
30-year terms and an interest rate which adjusts after one,  three or five years
in accordance with a designated index (the weekly average yield on U.S. Treasury
securities  adjusted  to a constant  comparable  maturity  of one year,  as made
available by the Federal Reserve  Board).  Such loans currently have a 2% cap on
the amount of any increase or decrease in the interest  rate per year,  and a 6%
limit on the amount by which the interest rate can increase or decrease over the
life of the loan. In addition,  the Bank's  adjustable-rate  loans are currently
not convertible into fixed-rate loans and do not contain  prepayment  penalties.
Approximately  36.7% of the  single-family  residential loans in the Bank's loan
portfolio at June 30, 1997 had adjustable interest rates.

         Adjustable-rate  mortgage loans decrease but do not eliminate the risks
associated  with changes in interest rates.  Because  periodic and lifetime caps
limit the interest rate adjustments, the value of adjustable-rate mortgage loans
also  fluctuates  inversely  with  changes in  interest  rates.  In  addition as
interest rates increase,  the required payments by the borrower  increase,  thus
increasing the potential for default.

         The demand for adjustable-rate  loans in the Bank's primary market area
has been a function of several  factors,  including the level of interest rates,
the  expectations  of changes in the level of interest  rates and the difference
between  the  interest  rates and loan fees  offered  for  fixed-rate  loans and
adjustable-rate  loans.  The relative  amount of fixed-rate and  adjustable-rate
residential  loans that can be originated  at any time is largely  determined by
the demand for each in a competitive environment.

         Pursuant to underwriting  guidelines adopted by the Board of Directors,
the Bank will  generally  lend up to 95% of the appraised  value of the property
securing a single-family  residential loan. However,  the Bank generally obtains
private mortgage insurance on the principal amount that exceeds 80% of appraised
value of the security property.

         Although the Bank does not emphasize  the  origination  of  residential
construction  loans, in recent years the Bank has occasionally  originated loans
in its primary market area to construct  single-family  residences.  At June 30,
1997,  the Bank had one  construction  loan amounting to $151,000 or 0.2% of the
Bank's total loan portfolio.

         Commercial Real Estate Loans. At June 30, 1997, $258,000 or 0.3% of the
Bank's  total loan  portfolio  consisted  of loans  secured by  commercial  real
estate.  At June 30,  1997,  the Bank's  commercial  real estate loan  portfolio
included two mortgage  revenue  bonds secured by  commercial  buildings  located
within the Company's primary market area.

         Commercial real estate lending entails  different and significant risks
when compared to single-family  residential lending because such loans typically
involve  large  loan  balances  to single  borrowers  and  because  the  payment
experience on such loans is typically  dependent on the successful  operation of
the project or the borrower's  business.  The Bank is considering  expanding its
commercial lending business by recruiting or acquiring  additional  expertise to
expand the commercial lending  operations.  In the interim,  the Bank intends to
continue to originate small commercial real estate loans on a case-by-case basis
that  comply  with  its  strict  underwriting  standards,   including  stringent
loan-to-value requirements and conservative debt coverage ratios.

         Consumer Loans. The Bank is authorized to make loans for a wide variety
of personal or consumer purposes.  The Bank has been originating  consumer loans
in recent years in order to provide a wider range of  financial  services to its
customers and because such loans  generally  have higher  interest  spreads than
mortgage loans. The consumer loans offered by the Bank include home equity loans
and lines of credit,  home improvement  loans and deposit account secured loans.
At June 30,  1997,  $2.4  million  or 2.5% of the Bank's  total  loan  portfolio
consisted of consumer loans.

         Home equity loans and lines of credit are originated by the Bank for up
to 90% of the appraised  value,  less the amount of any existing  prior liens on
the property.  The Bank also offers home improvement  loans in amounts up to 95%
of the  appraised  value,  less the amount of any  existing  prior  liens on the
property,  provided the loan is guaranteed by an approved  insurer.  Home equity
loans and home  improvement  loans have a maximum term of twenty years and carry
fixed interest rates.  Home equity lines of credit have a maximum repayment term
of 10 years,  a five-year  term with respect to draws,  and carry interest rates
which adjust monthly in accordance  with a designated  prime rate. The Bank will
secure each of these types of loans with a mortgage on the property (generally a
second mortgage) and will originate the loan even if another  institution  holds
the first mortgage.  At June 30, 1997, home equity loans and lines of credit and
home  improvement  loans  totaled  $2.1  million  or 89.4% of the  Bank's  total
consumer loan portfolio.

         The Bank  currently  offers loans  secured by deposit  accounts,  which
amounted to $252,000 or 10.6% of the Bank's  total  consumer  loan  portfolio at
June 30, 1997.  Such loans are originated  for up to 95% of the deposit  account
balance,  with a hold placed on the account  restricting  the  withdrawal of the
account balance.

         Consumer loans  generally have shorter terms and higher  interest rates
than mortgage  loans but generally  involve more credit risk than mortgage loans
because of the type and nature of the collateral. In addition,  consumer lending
collections are dependent on the borrower's continuing financial stability,  and
thus are more likely to be adversely affected by job loss, divorce,  illness and
personal  bankruptcy.  The Bank believes that the generally higher yields earned
on consumer loans  compensate for the increased credit risk associated with such
loans,  and the Company  intends to continue to offer consumer loans in order to
provide a full range of services to its customers.


Asset Quality

         Loan Delinquencies. When a borrower fails to make a required payment on
a loan,  the Bank attempts to cure the deficiency by contacting the borrower and
seeking payment. Contacts are generally made following the fifteenth day after a
payment  is due,  at which  time a late  payment  is  assessed.  In most  cases,
deficiencies  are cured promptly.  If a delinquency  extends beyond 15 days, the
loan and payment  history is reviewed  and efforts are made to collect the loan.
While  the Bank  generally  prefers  to work  with  borrowers  to  resolve  such
problems,  when the account becomes 90 days delinquent,  the Bank does institute
foreclosure or other proceedings, as necessary, to minimize any potential loss.

         Non-Performing  Assets.  All loans are reviewed on a regular  basis and
are  placed on  non-accrual  status  when,  in the  opinion of  management,  the
probability  of  collection  of additional  interest is deemed  insufficient  to
warrant  further  accrual.  As a matter  of  policy,  the Bank  does not  accrue
interest on loans past due 90 days or more except  when the  estimated  value of
the  collateral  and  collection  efforts are deemed  sufficient  to ensure full
recovery. The Bank provides an allowance for the loss of uncollected interest on
all  non-accrual  loans.  Impaired  loans covered  under  Statement of Financial
Accounting  Standards ("SFAS") No. 114 and No. 118 are defined by the Company to
consist  of  non-accrual  commercial  loans  which  have not  been  collectively
evaluated for  impairment.  The allowance is established by a charge to interest
income  equal to all interest  previously  accrued,  and income is  subsequently
recognized  only to the  extent  that  cash  payments  are  received  until,  in
management's  judgment,  the  borrower's  ability to make periodic  interest and
principal  payments  returns to normal,  in which case the loan is  returned  to
accrual status.

         Real estate acquired through foreclosure is carried at the lower of the
loan's unpaid  principal  balance  (cost) or fair value less  estimated  selling
expenses  at the  date  of  transfer.  A loan  charge-off  is  recorded  for any
writedown  in the loan's  carrying  value to fair value at the date of transfer.
Real  estate  loss  provisions  are  recorded  if  the  properties'  fair  value
subsequently  declines  below the value  determined  at the  recording  date. In
determining  the lower of cost or fair value at  acquisition,  costs relating to
development  and  improvement  of property  are  considered.  Costs  relating to
holding real estate  acquired  through  foreclosure,  net of rental income,  are
charged against earnings as incurred.
<PAGE>
         The following table sets forth the amounts and categories of the Bank's
non-performing assets at the dates indicated. The Bank did not have any troubled
debt restructuring at any of the periods presented.
<TABLE>
<CAPTION>
                                                                         June 30,
                                      -------------------------------------------------------------------------------
                                          1997            1996             1995             1994            1993
                                      -------------   -------------    -------------    -------------   -------------
                                                                  (Dollars in Thousands)
<S>                                      <C>             <C>              <C>               <C>              <C> 
Non-accruing loans:
    Single-family residential            $  336          $  261           $  350            $  559           $449
    Commercial real estate                   --              --               --                --             50
                                         ------          ------           ------            ------           ----
    Total non-accruing loans                336             261              350               559            499
Accruing loans greater than
    90 days delinquent                       --              --               --                --             --
                                         ------          ------           ------            ------           ----
      Total non-performing loans            336             261              350               559            499
Real estate owned                            --              --               --                --             26
Other non-performing assets (1)             789           1,088            1,415             2,282             --
                                         ------          ------           ------            ------           ----
      Total non-performing assets        $1,125          $1,349           $1,765            $2,841           $525
                                         ======          ======           ======            ======           ====
      Total non-performing loans as a
        percentage  of  total loans        0.36%           0.40%            0.95%             2.70%         3.00%
                                           ====            ====             ====              ====          ====
      Total non-performing assets as a 
        percentage of total assets         0.25%           0.32%            0.59%             1.34%         0.24%
                                           ====            ====             ====              ====          ====
</TABLE>

- -------------------------------------

(1)    Consists of a non-agency  participation  certificate.  See "-  Classified
       Assets."

         The  interest  income  that would have been  recorded  during the years
ended June 30, 1997, 1996, 1995, 1994 and 1993 if the Bank's  non-accrual  loans
at the end of such  periods  had been  current in  accordance  with their  terms
during  such  periods  was  $6,000,  $6,000,   $13,000,   $26,000  and  $46,000,
respectively.

         Classified  Assets.  Federal  regulations  require  that  each  insured
savings  institution  classify its assets on a regular  basis.  In addition,  in
connection with  examinations of insured  institutions,  federal  examiners have
authority to identify  problem assets and, if appropriate,  classify them. There
are three  classifications  for problem  assets:  "substandard,"  "doubtful" and
"loss."  Substandard  assets  have  one  or  more  defined  weaknesses  and  are
characterized  by the distinct  possibility  that the insured  institution  will
sustain some loss if the  deficiencies  are not corrected.  Doubtful assets have
the weaknesses of substandard assets with the additional characteristic that the
weaknesses  make  collection  or  liquidation  in full on the basis of currently
existing  facts,  conditions  and  values  questionable,  and  there  is a  high
possibility of loss. An asset classified loss is considered uncollectible and of
such  little  value  that  continuance  as an  asset of the  institution  is not
warranted.   Another  category   designated   "special  mention"  also  must  be
established  and maintained for assets which do not currently  expose an insured
institution  to a  sufficient  degree  of  risk  to  warrant  classification  as
substandard,  doubtful or loss.  Assets  classified as  substandard  or doubtful
require the institution to establish  general  allowances for loan losses. If an
asset or portion thereof is classified loss, the insured institution must either
establish  specific  allowances  for loan  losses  in the  amount of 100% of the
portion of the asset  classified  loss, or charge-off such amount.  General loss
allowances  established  to cover possible  losses related to assets  classified
substandard  or  doubtful  may  be  included  in  determining  an  institution's
regulatory capital,  while specific valuation  allowances for loan losses do not
qualify as regulatory capital.

         The Bank's classified assets at June 30, 1997 consisted of $1.0 million
of assets classified as substandard (including $217,000 of loans and $789,000 of
securities) and no loans classified as doubtful.  In addition, at June 30, 1997,
$513,000 of the Bank's loans were designated special mention.

         The $789,000 of securities  classified as  substandard at June 30, 1997
relates to a single non-agency participation  certificate which was purchased by
the Bank during  fiscal 1991.  The security was issued by a savings  institution
located in Huntington Beach,  California and the underlying mortgages consist of
six-month  adjustable-rate  notes  (priced  off of LIBOR)  which are  secured by
single-family  properties located in southern  California.  As of June 30, 1997,
approximately  33.0% of the underlying  mortgages were at least 30 days past due
and/or in foreclosure or already  foreclosed upon by the servicer.  The security
was structured into both senior and  subordinate  classes and the Bank owns only
senior classes.  As of June 30, 1997, the pool had cumulative realized losses of
$21.4  million  which were  initially  absorbed by certain  credit  supports and
subsequently  absorbed by subordinate  certificate  holders.  Currently,  senior
certificate  holders  (such as the Bank) are  having to absorb the  losses.  The
credit supports,  which totaled $11.0 million at the date of issuance,  had been
depleted  as of June 30,  1997.  The  security is  currently  held in the Bank's
available for sale  portfolio and its $789,000  carrying  value at June 30, 1997
reflects  $76,000 of net  unrealized  losses as of such date as well as $414,000
and $253,000 of write-downs  with respect to such security which were recognized
by the Bank during fiscal 1995 and 1994, respectively.

         Allowance  for Loan Losses.  It is  management's  policy to maintain an
allowance for estimated  losses on loans based upon the estimated net realizable
value of the underlying collateral, general economic conditions, particularly as
they relate to the Bank's market area,  historical  loss  experience,  and other
factors related to the collectibility of the loan portfolio. Although management
believes   that  it  uses  the  best   information   available   to  make   such
determinations,  future  adjustments to the allowance may be necessary,  and net
income could be significantly  affected,  if circumstances  differ substantially
from the assumptions used in making the initial determinations.

         Effective December 21, 1993, the OTS, in conjunction with the Office of
the Comptroller of the Currency,  the FDIC and the Federal Reserve Board, issued
an  Interagency  Policy  Statement  on the  Allowance  for Loan and Lease Losses
("Policy  Statement").  The  Policy  Statement  includes  guidance  (i)  on  the
responsibilities  of  management  for the  assessment  and  establishment  of an
adequate allowance and (ii) for the agencies' examiners to use in evaluating the
adequacy  of  such  allowance  and  the  policies  utilized  to  determine  such
allowance.  The Policy Statement also sets forth  quantitative  measures for the
allowance with respect to assets  classified  substandard  and doubtful and with
respect  to  the  remaining   portion  of  an   institution's   loan  portfolio.
Specifically,  the  Policy  Statement  sets  forth  the  following  quantitative
measures  which  examiners  may  use  to  determine  the  reasonableness  of  an
allowance: (i) 50% of the portfolio that is classified doubtful; (ii) 15% of the
portfolio  that is  classified  substandard  and (iii) for the  portions  of the
portfolio that have not been  classified  (including  loans  designated  special
mention),  estimating  credit  losses over the upcoming  twelve  months based on
facts and  circumstances  available  on the  evaluation  date.  While the Policy
Statement sets forth this quantitative measure, such guidance is not intended as
a "floor" or "ceiling."
<PAGE>
         The following table sets forth an analysis of the Bank's  allowance for
loan losses during the periods indicated.
<TABLE>
<CAPTION>
                                                                 Year Ended June 30,
                                   ----------------------------------------------------------------------------------
                                       1997            1996            1995             1994              1993
                                   -------------    ------------    ------------    --------------    --------------
                                                                (Dollars in Thousands)
<S>                                  <C>              <C>             <C>              <C>               <C>    
Total loans outstanding, net         $93,958          $65,925         $37,010          $20,682           $16,620
                                     =======          =======         =======          =======           =======
Average loans outstanding, net       $78,545          $52,399         $25,467          $19,369           $19,437
                                     =======          =======         =======          =======           =======
Balance at beginning of period       $   120          $   121         $   106          $   156           $    99
Charge-offs:
  Single-family residential               --               --              --                2                --
  Commercial real estate (1)              --               --              --               45                --
  Consumer                                --               --              --               --                10
                                     -------          -------         -------          -------           -------
    Total charge-offs                     --               --              --               47                10
Recoveries:
 Single-family residential                 1               --              --               --                --
  Consumer                                --               --              --               --                 1
                                     -------          -------         -------          -------           -------
    Total recoveries                       1               --              --               --                 1
                                     -------          -------         -------          -------           -------
Net charge-offs                           (1)              --              --               47                 9
Provision (recovery) for loan             92               (1)             15               (3)               66
                                     -------          -------         -------          -------           -------
losses
Balance at end of period             $   213          $   120         $   121          $   106           $   156
                                     =======          =======         =======          =======           =======
Allowance for loan losses as a
  percent of total loans
  outstanding                            0.2%             0.2%            0.3%             0.5%              0.9%
                                     =======          =======         =======          =======           =======
Ratio of net charge-offs to
  average loans outstanding               --%              --%             --%             0.2%               --%
                                     =======          =======         =======          =======           =======
</TABLE>

- ----------------------------------

(1)    The $45,000  charge-off  during fiscal 1994 related to a mortgage revenue
       bond secured by commercial real estate.


         The  Bank  established  provisions  (recoveries)  for  loan  losses  of
$92,000, $(1,000), $15,000, $(3,000) and $66,000 during the years ended June 30,
1997,  1996,  1995,  1994 and  1993  respectively.  During  such  periods,  loan
charge-offs  (net of  recoveries)  amounted  to  $(1,000),  $0, $0,  $47,000 and
$9,000, respectively.  The increases in the provision for loan losses during the
periods presented were due to substantial  growth in the Company's mortgage loan
portfolio.
<PAGE>
         The following table sets forth information concerning the allocation of
the Bank's allowance for loan losses by loan categories at the dates indicated.
<TABLE>
<CAPTION>
                                                                    June 30,                                         
                           ------------------------------------------------------------------------------------------
                                      1997                           1996                          1995              
                           ----------------------------  -----------------------------  ---------------------------- 
                                          Percent of                     Percent of                     Percent of   
                                           Loans in                    Loans in Each                     Loans in    
                                             Each                       Category to                        Each      
                              Amount      Category to      Amount       Total Loans        Amount      Category to   
                                          Total Loans                                                  Total Loans   
                           ------------- --------------  ------------  ---------------  -------------  ------------- 
                                                             (Dollars in Thousands)                                  
<S>                               <C>          <C>             <C>           <C>             <C>             <C>     
Single-family residential         $ 188         97.2%           $ 95          97.8%           $ 96            96.1%  
  loans
Commercial real estate               10          0.3              10           0.7              10             1.9   
  loans(1)
Consumer loans                       15          2.5              15           1.5              15             2.0   
                                  -----        -----           -----         -----           -----           -----   
     Total                        $ 213        100.0%          $ 120         100.0%          $ 121           100.0%  
                                  =====        =====           =====         =====           =====           =====   

<CAPTION>
                                                     June 30,
                           --------------------------------------------------------------
                                       1994                            1993
                           ------------------------------  ------------------------------
                                            Percent of                      Percent of
                                             Loans in                        Loans in
                                               Each                            Each
                              Amount        Category to       Amount        Category to
                                            Total Loans                     Total Loans
                           -------------   --------------  -------------   --------------
                                               (Dollars in Thousands)
<S>                             <C>              <C>            <C>               <C>   
Single-family residential        $ 91             96.6%          $ 96              96.0%
  loans
Commercial real estate           --                1.6             45               2.6
  loans(1)
Consumer loans                     15              1.8             15               1.4
                                -----            -----          -----             ----- 
     Total                      $ 106            100.0%         $ 156             100.0%
                                =====            =====          =====             ===== 
</TABLE>

- ---------------------------

(1) Includes mortgage revenue bonds.
<PAGE>
Investment Activities

         General.  The Company's  securities  portfolio is managed by investment
officers in accordance  with a  comprehensive  written  investment  policy which
addresses  strategies,  types and levels of allowable  investments  and which is
reviewed and approved by the Bank's Board of Directors on an annual  basis.  The
management of the securities  portfolio is set in accordance  with the direction
of the Bank's Investment  Committee.  In addition,  the Bank has entered into an
agreement  with Smith  Breeden  whereby  Smith  Breeden  has been  appointed  as
investment  advisor  with  respect to the  management  of the Bank's  securities
portfolio.  With the  assistance of Smith  Breeden,  the Bank's Chief  Executive
Officer and Chief Investment  Officer execute various  transactions with respect
to the portfolio and are responsible  for informing the Investment  Committee of
the types of investments available,  the status and performance of the portfolio
and current  market  conditions.  The  investment  officers are  authorized  to:
purchase  or sell  any  securities  as well as  commitments  to  hedge  eligible
investments;  purchase or sell eligible  investments under repurchase or reverse
repurchase  agreements;  execute hedging  strategies  approved by the Investment
Committee;  pledge  securities owned as collateral for public agency deposits or
repurchase  accounts or agreements;  and lend securities to approved  dealers in
government  securities or approved  commercial banks. Any one investment officer
has the  authority to purchase or sell  securities up to $5.0 million in any one
transaction and acting  together,  two members of the Investment  Committee have
authority  to  purchase  or  sell  securities  up to  $10.0  million  in any one
transaction.  For  purchases  or sales  greater  than $10.0  million,  the prior
approval of a majority  of the  Investment  Committee  is  required.  Investment
officers are also  authorized  to invest  excess  liquidity  in approved  liquid
investment vehicles. In addition, both the Investment Committee and the Board of
Directors of the Bank ratify all securities purchased and sold by the Bank.

         The  Company  invests in a  portfolio  of  mortgage-backed  securities,
mortgage-backed derivative securities,  interest rate risk management contracts,
equity  securities  and  municipal  bonds.  In  selecting   securities  for  its
portfolio,  the  Company  employs  option-adjusted  pricing  analysis  with  the
assistance of Smith Breeden in order to ascertain the net  risk-adjusted  spread
expected to be earned with respect to the various investment  alternatives.  The
nature of this  analysis  is to quantify  the costs  embedded in the yield of an
investment,  such as the duration matched funding cost, the costs of the options
embedded in the investment's cash flows (such as a borrower's  ability to prepay
a mortgage),  credit costs,  if any, and servicing  costs.  The objective of the
Company's  investment  management  process  is to  select  investments  with the
greatest  net  spreads  and  actively  manage  the  underlying  risks  of  these
investments.

         The Company  actively  manages  its  securities  portfolio  in order to
enhance net interest and other income on a risk-adjusted basis. As a result, the
Company continuously  monitors the net risk-adjusted  spreads of its investments
and compares them with the spreads available with respect to other securities in
the market.  Accordingly, as market conditions fluctuate (e.g., as risk-adjusted
spreads  narrow),  the Company will sell  individual  securities  prior to their
maturity and reinvest the proceeds into new  investments  which  generally carry
wider risk-adjusted  spreads.  The Company's  securities portfolio also contains
various  interest rate risk  management  contracts (such as interest rate swaps,
collars,  caps,  floors,  options and futures)  which are primarily  utilized to
hedge the Company's  interest  rate exposure in the trading  portfolio and which
require active management in order to respond to changing market conditions.

         In recognition of the Company's  business strategy of actively managing
its  securities   portfolio,   during  fiscal  1994,  the  Company  reclassified
substantially  all of its  securities as held for trading.  Pursuant to SFAS No.
115, securities classified as trading securities are reported at fair value with
unrealized gains and losses included in earnings,  and securities  classified as
available for sale are  similarly  reported at fair value,  but with  unrealized
gains and losses  excluded  from  earnings  and  instead  reported as a separate
component of stockholders' equity.

         Mortgage-Backed and Related Securities. At June 30, 1997, the Company's
mortgage-backed  and related  securities  portfolio  (including $28.5 million of
mortgage-backed  derivative  securities)  amounted to $311.6 million or 97.9% of
the  Company's  securities  portfolio  (both held for trading and  available for
sale) and 69.8% of the Company's total assets.  By investing in  mortgage-backed
and related securities,  management seeks to achieve a targeted  option-adjusted
spread over applicable funding costs.

         The  Company  invests  in  mortgage-backed   and  related   securities,
including mortgage participation  certificates,  which are insured or guaranteed
by U.S. Government agencies and government sponsored  enterprises,  and CMOs and
real estate mortgage investment conduits ("REMICs").  Mortgage-backed securities
(which also are known as mortgage  participation  certificates  or  pass-through
certificates)  represent a participation  interest in a pool of single-family or
multi-family mortgages,  the principal and interest payments on which are passed
from the mortgage originators, through intermediaries (generally U.S. Government
agencies and  government  sponsored  enterprises)  that pool and  repackage  the
participation  interests in the form of  securities,  to  investors  such as the
Company.  Such U.S.  Government agencies and government  sponsored  enterprises,
which  guarantee the payment of principal  and interest to investors,  primarily
include the FHLMC,  the FNMA and the Government  National  Mortgage  Association
("GNMA").

         Mortgage-backed  securities  typically are issued with stated principal
amounts,  and the  securities  are backed by pools of mortgages  that have loans
with  interest  rates that are within a range and have varying  maturities.  The
characteristics  of the  underlying  pool of  mortgages,  (i.e.,  fixed-rate  or
adjustable-rate)  as well as prepayment  risk, are passed on to the  certificate
holder.  The term of a mortgage-backed  pass-through  security thus approximates
the term of the underlying mortgages.

         The Company's mortgage-backed derivative securities include CMOs, which
include  securities  issued by entities which have qualified  under the Internal
Revenue Code as REMICs. CMOs and REMICs  (collectively CMOs) have been developed
in  response  to  investor  concerns  regarding  the  uncertainty  of cash flows
associated  with the  prepayment  option  of the  underlying  mortgagor  and are
typically issued by governmental agencies,  government sponsored enterprises and
special  purpose  entities,  such  as  trusts,   corporations  or  partnerships,
established by financial  institutions or other similar institutions.  A CMO can
be  collateralized  by loans or  securities  which are insured or  guaranteed by
FNMA, FHLMC or GNMA. In contrast to pass-through  mortgage-backed securities, in
which cash flow is received pro rata by all security holders, the cash flow from
the  mortgages  underlying  a CMO is  segmented  and paid in  accordance  with a
predetermined  priority to investors holding various CMO classes.  By allocating
the principal and interest cash flows from the underlying  collateral  among the
separate CMO classes,  different classes of bonds are created, each with its own
stated   maturity,   estimated   average  life,   coupon  rate  and   prepayment
characteristics.

         The  Company's  mortgage-backed   derivative  securities  also  include
mortgage-backed   residuals  and   interest-only  and   principal-only   strips.
Mortgage-backed  residuals  consist of certificates of particular  tranches of a
CMO  whereby  the  principal  repayments  and  prepayments  with  respect to the
underlying  pool of loans are generally not allocated to the residual  until all
other  certificates or tranches have been fully paid and retired.  Interest-only
strips are a  particular  class of  mortgage-backed  derivative  security  which
receives and pays only  interest with respect to the  underlying  pool of loans,
while  principal-only  strips  receive  and pay only  principal  repayments  and
prepayments. As a result of the foregoing, mortgage-backed derivative securities
often  exhibit   elasticity  and  convexity   characteristics   (i.e.,   respond
differently  to changes in  interest  rates)  which the  Company  can utilize to
internally hedge other  components of the Company's  portfolio of assets against
interest rate risk.

         The OTS has issued a  statement  of policy  which  states,  among other
things,  that mortgage derivative products (including CMOs and CMO residuals and
stripped  mortgage-backed  securities such as interest-only  and  principal-only
strips) which possess average life or price  volatility in excess of a benchmark
fixed-rate 30-year mortgage-backed security are "high risk mortgage securities,"
and must be carried in the  institution's  trading account or as assets held for
sale, and therefore marked to market on a regular basis. At June 30, 1997, $25.0
million or 8.0% of the securities held in the Company's  portfolio  consisted of
such "high risk  mortgage  securities,"  as  defined in such  policy  statement.
However,  the Bank is in compliance with this OTS policy  statement since all of
such  securities are held in the Company's  trading account and marked to market
on a regular basis in accordance with generally accepted accounting principles.

         Like  most  fixed-income   securities,   mortgage-backed   and  related
securities are subject to interest rate risk. However,  unlike most fixed-income
securities,  the mortgage loans underlying a mortgage-backed or related security
generally  may be prepaid at any time without  penalty.  The ability to prepay a
mortgage  loan  generally  results in  significantly  increased  price and yield
volatility (with respect to mortgage-backed  and related securities) than is the
case with non-callable  fixed-income  securities.  Furthermore,  mortgage-backed
derivative  securities often are more sensitive to changes in interest rates and
prepayments than traditional mortgage-backed securities and are, therefore, even
more volatile. Nevertheless, the Company attempts to hedge against both interest
rate and prepayment risk.

         Although  mortgage-backed  and  related  securities  often  carry lower
yields than traditional  mortgage loans, such securities  generally increase the
quality  of  the  Company's  assets  by  virtue  of the  securities'  underlying
insurance or guarantees,  are more liquid than individual  mortgage loans (which
enhances the Company's ability to actively manage its portfolio) and may be used
to  collateralize  borrowings or other  obligations of the Company.  At June 30,
1997,  $257.8  million or 81.0% of the  Company's  mortgage-backed  and  related
securities  were pledged to secure  various  obligations of the Company (such as
reverse repurchase agreements and interest rate swaps). In addition, as a result
of  the   Company   maintaining   a   substantial   portion  of  its  assets  in
mortgage-backed and related securities,  the Company has been able to maintain a
relatively  low  level  of  operating  expenses.  Furthermore,   mortgage-backed
derivative  securities are often utilized by the Company to internally hedge its
interest  rate  exposure  and can be  attractive  alternatives  to  other  hedge
vehicles when their option-adjusted spreads are abnormally wide.
<PAGE>
         The following  table sets forth  information  relating to the amortized
cost  and  market  value  of the  Company's  securities  held  for  trading  and
securities available for sale portfolios.
<TABLE>
<CAPTION>
                                                                                        June 30,
                                                  ----------------------------------------------------------------------------------
                                                             1997                         1996                         1995
                                                  -----------------------      -----------------------      ------------------------
                                                  Amortized       Market        Amortized      Market        Amortized      Market
                                                     Cost         Value          Cost          Value           Cost         Value
                                                  ---------     ---------      ---------     ---------      ---------     ---------
                                                                                   (In Thousands)
<S>                                               <C>           <C>            <C>           <C>            <C>           <C>      
Securities held for trading:
  FHLMC participation .......................     $  41,194     $  41,516      $  83,329     $  83,384      $  54,685     $  55,247
    certificates
  FNMA participation ........................        68,800        69,355         66,182        65,997         68,286        69,201
    certificates
  GNMA participation ........................       165,894       168,102        153,048       154,240         90,408        91,751
    certificates
  Non-agency participation
    certificates ............................         2,545         2,502          3,209         3,154          3,893         3,918
                                                  ---------     ---------      ---------     ---------      ---------     ---------
    Total mortgage-backed ...................       278,433       281,475        305,768       306,775        217,272       220,117
      securities
  Collateralized mortgage ...................        25,789        26,032          6,131         6,379         12,910        13,022
    obligations
  Residuals .................................           508         1,036            707           778          4,470         4,364
  Interest-only strips ......................         2,028         1,449          3,442         2,792          4,570         2,998
  Principal only strips .....................           821           860          1,028         1,010            781           803
                                                  ---------     ---------      ---------     ---------      ---------     ---------
    Total mortgage-backed
      derivative securities .................        29,146        29,377         11,308        10,959         22,731        21,187
  Interest rate swaps .......................          --             581           --             620           --            (219)
  Interest rate collar ......................            50            (8)            83            (8)           155           (71)
  Interest rate caps ........................         3,025         1,545          3,692         3,074          2,297         1,995
  Interest rate floors ......................         3,916         3,541          2,535         2,970          1,544         3,409
  Options ...................................            78            24             54            65            266           200
  Futures ...................................          --             356           --            (784)          --            (134)
                                                  ---------     ---------      ---------     ---------      ---------     ---------

    Total interest rate .....................         7,069         6,039          6,364         5,937          4,262         5,180
      contracts
  Equity securities .........................           305           464            496           550            223           249
                                                  ---------     ---------      ---------     ---------      ---------     ---------
    Total securities held for
      trading ...............................     $ 314,953     $ 317,355      $ 323,936     $ 324,221      $ 244,488     $ 246,733
                                                  =========     =========      =========     =========      =========     =========
Securities available for sale:
  Non-agency participation
    certificates ............................     $     866     $     790      $   1,141     $   1,088      $   1,426     $   1,415
                                                  ---------     ---------      ---------     ---------      ---------     ---------
    Total mortgage-backed
      securities ............................           866           790          1,141         1,088          1,426         1,415
  Municipal bonds ...........................           317           335            921           962          1,017         1,126
                                                  ---------     ---------      ---------     ---------      ---------     ---------
    Total securities available
      for sale ..............................     $   1,183     $   1,125      $   2,062     $   2,050      $   2,443     $   2,541
                                                  =========     =========      =========     =========      =========     =========
</TABLE>
<PAGE>
The  following  table sets forth the market  value of the  Company's  securities
activities  (both  held for  trading  and  available  for sale) for the  periods
indicated:
<TABLE>
<CAPTION>
                                                     At or For the Years
                                                        Ended June 30,
                                            -----------------------------------
                                               1997         1996         1995
                                            ---------    ---------    ---------
                                                       (In Thousands)
<S>                                         <C>          <C>          <C>      
Beginning balance .......................   $ 321,897    $ 249,274    $ 174,347
  Mortgage-backed securities
    purchased - held for trading ........     890,623      385,542      497,660
  Collateralized mortgage obligations
    purchased - held for trading ........     19,823          --          7,093       
  Mortgage-backed derivative
    securities purchased - 
    held for trading.....................        --            495        2,741
  Interest rate contracts purchased -
    held for trading ....................       3,320        4,161        1,935
  Equity securities purchased -
    held for trading ....................        --            545          880
                                            ---------    ---------    ---------
    Total securities purchased ..........     913,766      390,743      510,309

Less:
  Sale of mortgage-backed securities -
    held for trading ....................     887,468      276,482      394,924
  Sale of collateralized mortgage
    obligations - held for trading ......        --          7,798       17,321
  Sale of mortgage-backed derivative
    securities - held for trading .......         625        3,642        6,933
  Sale of interest rate contracts -
    held for trading ....................         132        1,973       (1,450)
  Sale of equity securities -
    held for trading ....................         204          314        1,081
                                            ---------    ---------    ---------

    Total securities sold ...............     888,429      290,209      418,809

Less proceeds from maturities of
  securities ............................      27,277       25,829       16,372      
Realized gain (loss) on sale of
  securities held for trading ...........      (1,623)       1,834           66      
Unrealized gain (loss) on securities
  held for trading ......................       2,117       (1,960)       1,535
Change in net unrealized gain (loss)
  on securities available for sale.......         (46)         (69)          97
Amortization of premium .................      (1,925)      (1,887)      (1,485)
Permanent impairment of securities
  available for sale ....................        --           --           (414)
                                            ---------    ---------    ---------
Ending balance ..........................   $ 318,480    $ 321,897    $ 249,274
                                            =========    =========    =========
</TABLE>
<PAGE>
         At June 30, 1997, the contractual  maturity of substantially all of the
Company's  mortgage-backed or related securities was in excess of ten years. The
actual maturity of a  mortgage-backed  or related  security is usually less than
its stated maturity due to prepayments of the underlying mortgages.  Prepayments
that are faster than anticipated may shorten the life of the security and affect
its yield to maturity.  The yield to maturity is based upon the interest  income
and the  amortization  of any premium or discount  related to the  security.  In
accordance with generally accepted accounting principles, premiums and discounts
are amortized over the estimated lives of the loans, which decrease and increase
interest income, respectively.  The prepayment assumptions used to determine the
amortization  period for premiums and  discounts  can  significantly  affect the
yield of the  mortgage-backed  or related  security,  and these  assumptions are
reviewed  periodically to reflect actual  prepayments.  Although  prepayments of
underlying  mortgages  depend on many factors,  including the type of mortgages,
the  coupon  rate,  the  age of  mortgages,  the  geographical  location  of the
underlying  real estate  collateralizing  the  mortgages  and general  levels of
market  interest  rates,  the  difference  between  the  interest  rates  on the
underlying mortgages and the prevailing mortgage interest rates generally is the
most  significant  determinant  of the rate of  prepayments.  During  periods of
falling mortgage interest rates, if the coupon rate of the underlying  mortgages
exceeds  the  prevailing  market  interest  rates  offered for  mortgage  loans,
refinancing generally increases and accelerates the prepayment of the underlying
mortgages and the related  security.  At June 30, 1997, of the $311.6 million of
mortgage-backed  and related  securities  held by the  Company,  an aggregate of
$97.6  million were  secured by  fixed-rate  mortgage  loans and an aggregate of
$214.0 million were secured by adjustable-rate mortgage loans.

         Other  Securities.  Other  securities  owned by the Company at June 30,
1997 include various interest rate risk management contracts, including interest
rate swaps, collars,  caps, floors,  options and futures,  equity securities and
municipal bonds. At June 30, 1997, the carrying value of the Company's  interest
rate contracts,  equity securities and municipal bonds amounted to $6.0 million,
$464,000 and $335,000,  respectively. The municipal bonds held by the Company at
June 30, 1997 were scheduled to mature between three and four years.  See Note 2
to the Notes to Consolidated Financial Statements.

Sources of Funds

         General. The Company will consider various sources of funds to fund its
investing and lending activities and evaluates the available sources of funds in
order  to  reduce  the  Company's  overall  funding  costs.  Deposits,   reverse
repurchase  agreements,  advances from the FHLB of Indianapolis,  notes payable,
and sales, maturities and principal repayments on loans and securities have been
the  major  sources  of funds for use in the  Company's  lending  and  investing
activities,  and for other general business purposes.  Management of the Company
closely monitors rates and terms of competing  sources of funds on a daily basis
and utilizes the source which it believes to be cost effective.

         Deposits.  The Bank  attempts to price its deposits in order to promote
deposit  growth and offers a wide array of deposit  products in order to satisfy
its customers'  needs.  The Bank's current deposit  products  include  statement
savings accounts,  negotiable order of withdrawal ("NOW") and checking accounts,
money market deposit accounts, fixed-rate, fixed-maturity retail certificates of
deposit  ranging in terms from  seven  days to 10 years,  individual  retirement
accounts, and non-retail  certificates of deposit consisting of jumbo (generally
greater than  $95,000)  certificates,  inverse  variable-rate  certificates  and
brokered certificates of deposit.

         The Bank's retail deposits are generally obtained from residents in its
primary market area. The principal methods currently used by the Bank to attract
deposit  accounts  include  offering a wide variety of value-added  products and
services and competitive interest rates. The Bank utilizes traditional marketing
methods to attract new customers and savings  deposits,  including various forms
of  advertising.  Management  estimates  that as of June  30,  1997,  non-retail
deposit  accounts  totaled $12.7  million or 9.3% of the Bank's total  deposits.
These  non-retail  deposits  consist  largely of jumbo  certificates of deposit,
inverse  variable-rate  certificates  (which are obtained  through  brokers) and
brokered  deposits.  The Bank's jumbo certificates of deposit and other deposits
are also obtained through the posting of deposit rates on national  computerized
bulletin  boards  at no cost  to the  Bank.  The  Bank's  inverse  variable-rate
certificates carry rates which fluctuate  inversely with respect to market rates
of interest. For example, if market rates of interest increase, the rates on the
inverse  variable-rate  certificates  would  decrease,  while if market rates of
interest  decrease,  the rates on the inverse  variable-rate  certificates would
increase.  As a result, the Bank would generally be paying a higher rate on such
certificates  during a  declining  interest  rate  environment.  The Bank offers
inverse  variable-rate  certificates  when they represent a lower cost source of
funds.
<PAGE>
         The  following  table  shows  the  distribution  of and  certain  other
information relating to the Bank's deposits by type as of the dates indicated.
<TABLE>
<CAPTION>
                                                                            June 30,
                                         ---------------------------------------------------------------------------------
                                                   1997                       1996                        1995
                                         --------------------------  -------------------------  --------------------------
                                                         Percent                    Percent                   Percent of
                                            Amount     of Deposits       Amount   of Deposits     Amount       Deposits
                                         ------------  ------------  ------------ ------------  ------------ -------------
                                                                      (Dollars in Thousands)
<S>                                       <C>              <C>        <C>             <C>         <C>            <C>
Transaction accounts:
  NOW and checking                        $   4,778          3.5%     $   4,529         3.4%      $  3,266         2.8%
  Savings accounts                           20,523         15.1         17,342        12.8         15,183        13.2
  Money market deposit accounts               1,930          1.4         1,576          1.2          1,976         1.7
                                           --------        -----       --------       -----       --------       ----- 
    Total transaction                        27,231         20.0         23,447        17.4         20,425        17.7
                                           --------        -----       --------       -----       --------       ----- 
       accounts


Certificates of deposit:
  Within 1 year                              74,586         54.8         75,343        55.7         57,304        49.8
  1-2 years                                  19,437         14.3         19,890        14.7         17,890        15.5
  2-3 years                                   7,486          5.5          8,093         6.0          6,844         5.9
  3-4 years                                   1,845          1.3          2,636         2.0          5,352         4.6
  Over 4 years                                5,590          4.1          5,734         4.2          7,497         6.5
                                           --------        -----       --------       -----       --------       ----- 
    Total certificate accounts              108,944         80.0        111,696        82.6         94,887        82.3
                                           --------        -----       --------       -----       --------       ----- 
    Total deposits                         $136,175        100.0%      $135,143       100.0%      $115,312       100.0%
                                           ========        =====       ========       =====       ========       ===== 
</TABLE>

         The  following  table  shows  the  distribution  of and  certain  other
information  relating  to the  Bank's  certificates  of  deposit as of the dates
indicated.
<TABLE>
<CAPTION>
                                                                            June 30,
                                         ---------------------------------------------------------------------------------
                                                   1997                       1996                        1995
                                         --------------------------  -------------------------  --------------------------
                                                         Percent                    Percent                   Percent of
                                            Amount     of Deposits       Amount   of Deposits     Amount       Deposits
                                         ------------  ------------  ------------ ------------  ------------ -------------
                                                                      (Dollars in Thousands)
<S>                                       <C>              <C>        <C>             <C>         <C>            <C>


Total retail certificates          $ 96,946           71.2%         $ 89,462            66.2%       $ 62,465            54.1%
                                  --------            ----         --------             ----        --------            ---- 
   Non-retail certificates:
   Jumbo certificates                2,420             1.8            6,041              4.4           9,963             8.6
   Inverse variable-rate
     certificates                    6,218             4.6            8,423              6.2           9,993             8.7
   Non-brokered out-of-state
     deposits                        3,064             2.2            7,276              5.4          11,476            10.0
   Brokered deposits                   296             0.2              494              0.4             990             0.9
                                  --------            ----         --------             ----        --------            ---- 
     Total non-retail
      certificates (1)              11,998             8.8           22,234             16.4          32,422            28.2
                                  --------            ----         --------             ----        --------            ---- 
Total certificates of
deposit                           $108,944            80.0%        $111,696             82.6%       $ 94,887            82.3%
                                  ========            ====         ========             ====        ========            ==== 
</TABLE>
- -------------------------------

(1)      Of the Company's  $12.0 million of non-retail  certificates  as of June
         30, 1997,  $1.9 million was  scheduled to mature in six months or less,
         $2.2 million was  scheduled to mature in 7-12 months,  $3.7 million was
         scheduled to mature in 13-36  months and $4.2 million was  scheduled to
         mature in over 36 months.
<PAGE>
         The following  table presents the average  balance of each deposit type
and the average rate paid on each deposit type for the periods indicated.
<TABLE>
<CAPTION>
                                                                 Year Ended June 30,
                                  -----------------------------------------------------------------------------------
                                            1997                        1996                        1995
                                  -------------------------  ---------------------------  ---------------------------
                                   Average       Average        Average       Average      Average        Average
                                   Balance      Rate Paid       Balance      Rate Paid     Balance       Rate Paid
                                  ------------ ------------  -------------- ------------  ------------  -------------
                                                               (Dollars in Thousands)
<S>                                 <C>               <C>        <C>               <C>       <C>              <C> 
NOW and checking accounts           $  4,697          2.6%       $  3,813          2.9%      $  3,352         2.8%
Savings accounts                      20,463           4.1         15,922           3.9        16,068         3.5
Money market deposit
   accounts                            1,886           4.4          1,777           4.3         2,147         4.1
Certificates of deposit              109,756           5.9        103,981           6.1        99,443         5.9
                                    --------          ---        --------          ---       --------         --- 
   Total deposits                   $136,802          5.5%       $125,493          5.7%      $121,010         5.5%
                                    ========          ===        ========          ===       ========         === 
</TABLE>

         The following  table sets forth the deposit  account  activities of the
Bank during the periods indicated.
<TABLE>
<CAPTION>
                                                    Year Ended June 30,
                                             1997          1996          1995
                                          ---------     ---------     ---------
                                                     (In Thousands)
<S>                                       <C>           <C>           <C>      
Deposits ............................     $ 208,032     $ 213,601     $ 184,399
Withdrawals .........................       212,517       197,550       182,443
                                          ---------     ---------     ---------
Net increase (decrease) before
     interest credited ..............        (4,485)       16,051         1,956
Interest credited ...................         5,517         3,780         5,056
                                          ---------     ---------     ---------

Net increase in deposits ............     $   1,032     $  19,831     $   7,012
                                          =========     =========     =========
</TABLE>

         The following  table shows the interest  rate and maturity  information
for the Bank's certificates of deposit at June 30, 1997.
<TABLE>
<CAPTION>
                                                                     Maturity Date
                         ------------------------------------------------------------------------------------------------------
   Interest Rate         One Year or Less      Over 1-2 Years       Over 2-3 Years       Over 3 Years             Total
- ---------------------    ------------------    -----------------    -----------------   -----------------   -------------------
                                                                (Dollars in Thousands)
<S>                       <C>                  <C>                   <C>                 <C>                 <C>      
3.00% or less            $                     $                    $                   $                   $
                                --                   --                   --                  10                    10
3.01 - 5.00%                 4,894                  464                   65               1,025                 6,448
5.01 - 7.00%                68,462               16,298                6,359               5,134                96,253
7.01 - 9.00%                 1,135                2,446                1,055                 517                 5,153
9.01% or greater                95                  229                    7                 749                 1,080
                          --------             --------              -------             -------             ---------
Total                     $ 74,586             $ 19,437              $ 7,486             $ 7,435             $ 108,944
                          ========             ========              =======             =======             =========
</TABLE>
<PAGE>
         The   following   table  sets  forth  the   maturities  of  the  Bank's
certificates of deposit having principal amounts of $100,000 or more at June 30,
1997.
<TABLE>
<CAPTION>
              Certificates of deposit maturing
                     in quarter ending:                                           Amount
- ---------------------------------------------------------------      -----------------------------------
                                                                               (In Thousands)
<S>                                                                              <C>
September 30, 1997                                                               $ 7,780
December 31, 1997                                                                  3,808
March 31, 1998                                                                     1,334
After March 31, 1998                                                               4,963
                                                                                   -----
  Total certificates of deposit with
   balances of $100,000 or more                                                  $17,885
                                                                                  ======
</TABLE>

         Borrowings.   The  following  table  sets  forth  certain   information
regarding the borrowings of the Company at or for the dates indicated.
<TABLE>
<CAPTION>
                                                                At or For the Year Ended June 30,
                                                    -------------------------------------------------------------------
                                                           1997                     1996                   1995
                                                    ---------------------     ------------------     ------------------
                                                                          (Dollars in Thousands)
<S>                                                       <C>                       <C>                  <C>     
FHLB advances:
  Average balance outstanding                             $ 26,089                  $ 27,586             $ 31,051
  Maximum amount outstanding at
    any month-end during the period                         29,300                    31,000               31,000
  Balance outstanding at end of period                      26,000                    26,000               31,000
  Average interest rate during the
    period                                                    6.3%                      5.8%                  5.6%
  Average interest rate at end of period                      5.8%                      5.4%                  6.1%

Securities sold under agreements to repurchase:
  Average balance outstanding                             $306,034                  $148,523             $ 68,277
  Maximum amount outstanding at
    any month-end during the period                        343,427                   219,067              130,217
  Balance outstanding at end of period                     245,571                   219,067              130,217
  Average interest rate during the
    period                                                     5.4%                      5.6%                 5.4%
  Average interest rate at end of period                       5.5%                      5.2%                 6.0%
</TABLE>
<PAGE>
         The Company  obtains both  fixed-rate and  variable-rate  long-term and
short-term  advances from the FHLB of Indianapolis  upon the security of certain
of its  residential  first  mortgage  loans and other assets,  provided  certain
standards  related  to  creditworthiness  of the Bank  have  been  met.  FHLB of
Indianapolis  advances are  available  for general  business  purposes to expand
lending and investing  activities.  Borrowings  have generally been used to fund
the purchase of mortgage-backed and related securities or lending activities and
have been collateralized with a blanket pledge agreement of the Bank's assets.

         Advances  from the FHLB of  Indianapolis  are made  pursuant to several
different credit programs,  each of which has its own interest rate and range of
maturities.  The Company currently has two variable-rate  advances from the FHLB
of  Indianapolis  which mature in 1997. At June 30, 1997,  the Company had total
FHLB of Indianapolis  advances of $26.0 million at a weighted  average  interest
rate of 5.8%.

         The  Company  also  obtains  funds  from  the  sales of  securities  to
investment   dealers  under  agreements  to  repurchase   ("reverse   repurchase
agreements").  In a reverse repurchase agreement  transaction,  the Company will
generally sell a mortgage-backed security agreeing to repurchase either the same
or a  substantially  identical  security  (i.e.,  "dollar rolls") on a specified
later date  (generally  not more than 90 days) at a price less than the original
sales price.  The difference in the sale price and purchase price is the cost of
the  use  of  the  proceeds.  The  mortgage-backed   securities  underlying  the
agreements  are  delivered  to the dealers who  arrange  the  transactions.  For
agreements in which the Company has agreed to repurchase substantially identical
securities,  the dealers may sell,  loan or otherwise  dispose of the  Company's
securities in the normal course of their  operations;  however,  such dealers or
third party  custodians  safe-keep the securities  which are to be  specifically
repurchased  by  the  Company.   Reverse  repurchase   agreements   represent  a
competitive  cost funding source for the Company.  Nevertheless,  the Company is
subject to the risk that the lender may default at  maturity  and not return the
collateral.  The amount at risk is the value of the collateral which exceeds the
balance of the borrowing.  In order to minimize this potential risk, the Company
only deals with large, established investment brokerage firms when entering into
these  transactions.  Reverse  repurchase  transactions  are  accounted  for  as
financing  arrangements  rather  than  as  sales  of  such  securities,  and the
obligation  to  repurchase  such  securities  is reflected as a liability in the
Consolidated Financial Statements.

         In April 1993,  the Company  entered into a $10.0 million loan facility
with an unrelated  financial  institution.  This  facility,  as amended in 1997,
includes a $10.0 million term loan (the "Refinancing  Loan") and a non-revolving
line of credit of $5.0 million. Proceeds from the Refinancing Loan were utilized
to repay the unpaid balance of a $10.0 million loan that the Company obtained in
1988 in connection with its acquisition of the Bank, reduce the average interest
rate paid on such indebtedness and increase the  capitalization of the Bank. The
loan  facility  matures in June 2000 and carries an  interest  rate equal to the
prime rate  published in the Wall Street  Journal.  The loan  facility  requires
quarterly interest-only repayments with the unpaid principal balance outstanding
payable  in full at  maturity.  The loan  facility  is  secured by (i) a general
pledge  agreement  between the parties pursuant to which the Company has pledged
100% of the outstanding stock of the Bank; (ii) a security agreement between the
parties pursuant to which the Company has provided a blanket  security  interest
in all of its assets;  and (iii) the  assignment of life  insurance  policies on
Messrs.  Breeden  and  Cerny by the  Company  in the  aggregate  amount of $1.25
million.  At June 30,  1997,  the total  balance of the loan  facility was $10.0
million.


Trust and Fiduciary Services

         The  Company  also  provides  a full  range  of  trust  and  investment
services,  and acts as executor or  administrator  of estates and as trustee for
various  types of trusts.  Trust and  investment  services  are offered  through
Harrington Investment Management and Trust Services ("Trust Department"),  which
was  created in  December  1994 as a  separate  division  of the Bank.  Services
offered  include  financial  services  related  to  trusts  and  estates,  money
management,  custodial services and pension and employee benefits consulting and
plan  administration.  As of June 30, 1997,  the Trust  Department  administered
approximately  43  trust/fiduciary  accounts,  with  aggregate  assets  of $27.6
million at such date.  Gross fee income  from the Trust  Department  amounted to
$40,000 and $31,000 during fiscal 1997 and 1996,  respectively,  while the Trust
Department  recognized  net losses with respect to its operations of $60,000 and
$59,000 during the respective periods.

Subsidiaries

         The Bank is  permitted  to invest up to 2% of its assets in the capital
stock of, or secured or unsecured  loans to,  subsidiary  corporations,  with an
additional  investment  of 1% of assets  when  such  additional  investments  is
utilized  primarily  for  community  development   purposes.   The  Bank's  only
subsidiary,  Pine Tree Mortgage Corp., is an inactive corporation formed in 1987
to originate  mortgage  loans in North  Carolina,  and has conducted no business
since 1988.  The Bank's  investment  in the  subsidiary  is not  material to its
operations or financial condition.

Supervision and Regulation

         Set forth below is a brief  description  of those laws and  regulations
which,  together  with  the  descriptions  of  laws  and  regulations  contained
elsewhere  herein,  are deemed  material to an investor's  understanding  of the
extent to which the Company and the Bank are regulated.  The  description of the
laws and regulations hereunder,  as well as descriptions of laws and regulations
contained  elsewhere herein, does not purport to be complete and is qualified in
its entirety by reference to applicable laws and regulations.

The Company

         General.  The Company is a registered  savings and loan holding company
within the meaning of the Home Owners' Loan Act ("HOLA"),  and is subject to OTS
regulations,   examinations,   supervision  and  reporting  requirements.  As  a
subsidiary of a savings and loan holding company, the Bank is subject to certain
restrictions in its dealings with the Company and affiliates thereof.

         Activities  Restrictions.  Although there are generally no restrictions
on the  activities  of a savings and loan holding  company  which holds only one
subsidiary savings institution under applicable OTS regulations, the Company may
be  considered  to be a  multiple  savings  and  loan  holding  company  because
principals and affiliates of Smith Breeden are deemed for regulatory purposes to
control both the Company and Harrington West Financial Group, a savings and loan
holding  company  which owns all of the  outstanding  common stock of Los Padres
Savings Bank, F.S.B., Los Padres, California.

         Multiple savings and loan holding companies are subject to restrictions
which do not apply to unitary  savings and loan holding  companies.  Among other
things, no multiple savings and loan holding company or subsidiary thereof which
is not a savings  institution shall commence or continue for a limited period of
time after  becoming a multiple  savings and loan holding  company or subsidiary
thereof any  business  activity,  upon prior  notice to, and no objection by the
OTS,  other  than:  (i)  furnishing  or  performing  management  services  for a
subsidiary  savings  institution;  (ii) conducting an insurance agency or escrow
business;  (iii) holding,  managing,  or liquidating assets owned by or acquired
from a subsidiary savings institution;  (iv) holding or managing properties used
or occupied by a subsidiary  savings  institution;  (v) acting as trustee  under
deeds of trust;  (vi) those  activities  authorized by regulation as of March 5,
1987 to be engaged in by multiple savings and loan holding  companies;  or (vii)
unless the Director of the OTS by regulation prohibits or limits such activities
for savings and loan  holding  companies,  those  activities  authorized  by the
Federal  Reserve  Board  as  permissible  for  bank  holding  companies.   Those
activities described in (vii) above also must be approved by the Director of the
OTS prior to being  engaged in by a multiple  savings and loan holding  company.
The Company does not believe that if the OTS designates it as a multiple  thrift
holding company, such a designation will limit its ability to conduct its normal
business operations.

         In  addition,  if the  Director  of the OTS  determines  that  there is
reasonable  cause to believe that the continuation by a savings and loan holding
company of an  activity  constitutes  a serious  risk to the  financial  safety,
soundness or stability of its subsidiary savings  institution,  the Director may
impose such  restrictions  as deemed  necessary to address such risk,  including
limiting (i) payment of dividends by the savings institution;  (ii) transactions
between the savings institution and its affiliates;  and (iii) any activities of
the savings institution that might create a serious risk that the liabilities of
the  holding   company  and  its  affiliates  may  be  imposed  on  the  savings
institution.

         Limitations  on  Transactions  with  Affiliates.  Transactions  between
savings  institutions  and any affiliate are governed by Sections 23A and 23B of
the Federal Reserve Act. An affiliate of a savings institution is any company or
entity which  controls,  is  controlled  by or is under common  control with the
savings institution. In a holding company context, the parent holding company of
a  savings  institution  (such  as the  Company)  and any  companies  which  are
controlled  by  such  parent  holding  company  are  affiliates  of the  savings
institution.  Generally,  Sections 23A and 23B (i) limit the extent to which the
savings  institution or its  subsidiaries  may engage in "covered  transactions"
with any one affiliate to an amount equal to 10% of such  institution's  capital
stock and surplus,  and contain an aggregate limit on all such transactions with
all  affiliates  to an amount equal to 20% of such capital stock and surplus and
(ii) require that all such  transactions be on terms  substantially the same, or
at least as favorable,  to the  institution or subsidiary as those provided to a
non-affiliate.  The term  "covered  transaction"  includes  the making of loans,
purchase of assets,  issuance of a guarantee and other similar transactions.  In
addition  to the  restrictions  imposed  by  Sections  23A and 23B,  no  savings
institution may (i) loan or otherwise extend credit to an affiliate,  except for
any affiliate  which engages only in activities  which are  permissible for bank
holding companies, or (ii) purchase or invest in any stocks, bonds,  debentures,
notes or similar  obligations of any affiliate,  except for affiliates which are
subsidiaries of the savings institution.

         In addition,  Sections 22(h) and (g) of the Federal  Reserve Act places
restrictions   on  loans  to  executive   officers,   directors   and  principal
stockholders. Under Section 22(h), loans to a director, an executive officer and
to a  greater  than  10%  stockholder  of a  savings  institution,  and  certain
affiliated  interests  of  either,  may not  exceed,  together  with  all  other
outstanding  loans  to  such  person  and  affiliated  interests,   the  savings
institution's  loans  to  one  borrower  limit  (generally  equal  to 15% of the
institution's unimpaired capital and surplus).  Section 22(h) also requires that
loans to directors,  executive  officers and principal  stockholders  be made on
terms  substantially  the same as offered in  comparable  transactions  to other
persons unless the loans are made pursuant to a benefit or compensation  program
that (i) is widely  available to employees of the  institution and (ii) does not
give preference to any director,  executive officer or principal stockholder, or
certain  affiliated  interests  of either,  over other  employees of the savings
institution. Section 22(h) also requires prior board approval for certain loans.
In  addition,  the  aggregate  amount  of  extensions  of  credit  by a  savings
institution to all insiders cannot exceed the institution's  unimpaired  capital
and surplus. Furthermore,  Section 22(g) places additional restrictions on loans
to executive  officers.  At June 30, 1997,  the Bank was in compliance  with the
above restrictions.

         Restrictions  on  Acquisitions.  Except  under  limited  circumstances,
savings and loan holding companies are prohibited from acquiring,  without prior
approval  of  the  Director  of the  OTS,  (i)  control  of  any  other  savings
institution or savings and loan holding company or substantially  all the assets
thereof or (ii) more than 5% of the voting  shares of a savings  institution  or
holding  company  thereof  which is not a  subsidiary.  Except  with  the  prior
approval  of the  Director  of the OTS,  no director or officer of a savings and
loan holding  company or person owning or controlling by proxy or otherwise more
than  25%  of  such  company's   stock,  may  acquire  control  of  any  savings
institution,  other  than a  subsidiary  savings  institution,  or of any  other
savings and loan holding company.

         The Director of the OTS may only approve acquisitions  resulting in the
formation of a multiple  savings and loan holding company which controls savings
institutions in more than one state if (i) the multiple savings and loan holding
company involved controls a savings  institution which operated a home or branch
office  located in the state of the  institution  to be  acquired as of March 5,
1987;  (ii) the  acquirer  is  authorized  to  acquire  control  of the  savings
institution  pursuant to the  emergency  acquisition  provisions  of the Federal
Deposit Insurance Act ("FDIA");  or (iii) the statutes of the state in which the
institution to be acquired is located  specifically  permit  institutions  to be
acquired  by the  state-chartered  institutions  or  savings  and  loan  holding
companies  located in the state where the  acquiring  entity is located (or by a
holding company that controls such state-chartered savings institutions).

         Under the Bank Holding  Company Act of 1956, the Federal  Reserve Board
is authorized  to approve an  application  by a bank holding  company to acquire
control of a savings  institution.  In  addition,  a bank  holding  company that
controls  a  savings  institution  may  merge  or  consolidate  the  assets  and
liabilities of the savings  institution with, or transfer assets and liabilities
to, any  subsidiary  bank which is a member of the BIF with the  approval of the
appropriate federal banking agency and the Federal Reserve Board. As a result of
these  provisions,   there  have  been  a  number  of  acquisitions  of  savings
institutions by bank holding companies in recent years.

The Bank

         General.  The  OTS has  extensive  authority  over  the  operations  of
federally  chartered savings  institutions.  As part of this authority,  savings
institutions  are required to file periodic reports with the OTS and are subject
to periodic examinations by the OTS. The last regulatory examination of the Bank
by the OTS was conducted beginning on May 27, 1997. The Bank was not required to
make any material changes to its operations as a result of such examination. The
investment  and lending  authority of savings  institutions  are  prescribed  by
federal laws and regulations, and such institutions are prohibited from engaging
in any  activities  not permitted by such laws and  regulations.  Those laws and
regulations   generally  are  applicable  to  all  federally  chartered  savings
institutions and may also apply to state-chartered  savings  institutions.  Such
regulation  and  supervision  is  primarily   intended  for  the  protection  of
depositors.

         The OTS' enforcement  authority over all savings institutions and their
holding  companies  includes,  among other  things,  the ability to assess civil
money  penalties,  to issue  cease and desist or removal  orders and to initiate
injunctive actions.  In general,  these enforcement actions may be initiated for
violations  of laws and  regulations  and  unsafe or  unsound  practices.  Other
actions or inactions  may provide the basis for  enforcement  action,  including
misleading or untimely reports filed with the OTS.

         Insurance  of  Accounts.  The  deposits  of the Bank are insured to the
maximum extent permitted by the SAIF, which is administered by the FDIC, and are
backed by the full faith and credit of the U.S. Government. As insurer, the FDIC
is  authorized  to  conduct  examinations  of,  and  to  require  reporting  by,
FDIC-insured  institutions.  It also may prohibit any  FDIC-insured  institution
from engaging in any activity the FDIC determines by regulation or order to pose
a serious  threat  to the FDIC.  The FDIC  also has the  authority  to  initiate
enforcement  actions  against  savings  institutions,  after  giving  the OTS an
opportunity to take such action.

         Both the SAIF and Bank Insurance Fund ("BIF") are statutorily  required
to be capitalized to a ratio of 1.25% of insured reserve  deposits.  The BIF met
its required  capitalization  levels in 1995 and, as a result,  most BIF insured
banks have been paying significantly lower premiums than SAIF institutions.  The
legislation  enacted by the U.S. Congress,  which was signed by the President on
September 30, 1996, has  recapitalized  the SAIF by a one-time  charge of $0.657
for each $100 of  assessable  deposits  held at March 31,  1995.  Although  this
resulted in pre-tax expense of $830,000  recognized in the Company's earnings in
fiscal  year 1997,  future  earnings  will be  enhanced  due to lower  insurance
premiums.  The Bank's insurance premiums,  which had amounted to $0.23 for every
$100 of assessable deposits, were reduced to $0.065 for every $100 of assessable
deposits beginning on January 1, 1997.

         The FDIC may terminate the deposit insurance of any insured  depository
institution,  including  the Bank,  if it  determines  after a hearing  that the
institution  has engaged or is engaging in unsafe or unsound  practices or is in
an unsafe  or  unsound  condition  to  continue  operations,  or if the  insured
depository  institution  or any of its  directors or trustees  have violated any
applicable law, regulation,  order or any condition imposed by an agreement with
the FDIC. It also may suspend deposit insurance  temporarily  during the hearing
process for the permanent  termination of insurance,  if the  institution has no
tangible  capital.  If insurance of accounts is terminated,  the accounts at the
institution at the time of the termination,  less subsequent withdrawals,  shall
continue to be insured for a period of six months to two years, as determined by
the FDIC. Management is aware of no existing circumstances which would result in
termination of the Bank's deposit insurance.

         Regulatory Capital Requirements. Federally insured savings institutions
are  required to maintain  minimum  levels of  regulatory  capital.  The OTS has
established  capital  standards  applicable to all savings  institutions.  These
standards generally must be as stringent as the comparable capital  requirements
imposed  on  national  banks.  The OTS  also is  authorized  to  impose  capital
requirements  in excess  of these  standards  on  individual  institutions  on a
case-by-case basis.

         Current OTS capital standards  require savings  institutions to satisfy
three  different   capital   requirements.   Under  these   standards,   savings
institutions must maintain "tangible" capital equal to at least 1.5% of adjusted
total assets, "core" capital equal to at least 3.0% of adjusted total assets and
"total" capital (a combination of core and "supplementary"  capital) equal to at
least 8.0% of  "risk-weighted"  assets.  For  purposes of the  regulation,  core
capital generally consists of common  stockholders'  equity (including  retained
earnings), noncumulative perpetual preferred stock and related surplus, minority
interests in the equity  accounts of fully  consolidated  subsidiaries,  certain
nonwithdrawable  accounts  and  pledged  deposits  and  "qualifying  supervisory
goodwill."  Tangible  capital is given the same  definition  as core capital but
does not include qualifying supervisory goodwill and is reduced by the amount of
all the savings  institution's  intangible assets, with only a limited exception
for  purchased  mortgage  servicing  rights.  The Bank had no  goodwill or other
intangible  assets at June 30, 1997. Both core and tangible  capital are further
reduced  by  an  amount  equal  to  a  savings  institution's  debt  and  equity
investments in  subsidiaries  engaged in activities not  permissible to national
banks (other than  subsidiaries  engaged in  activities  undertaken as agent for
customers  or  in  mortgage   banking   activities  and  subsidiary   depository
institutions or their holding  companies).  At June 30, 1997, there were no such
adjustments to the Bank's regulatory capital.

         In determining  compliance with the risk-based capital  requirement,  a
savings  institution  is allowed to include both core capital and  supplementary
capital in its total capital,  provided that the amount of supplementary capital
included does not exceed the savings  institution's core capital.  Supplementary
capital generally consists of hybrid capital  instruments;  perpetual  preferred
stock which is not eligible to be included as core  capital;  subordinated  debt
and intermediate-term preferred stock; and general allowances for loan losses up
to a maximum of 1.25% of  risk-weighted  assets.  In  determining  the  required
amount of risk-based capital, total assets,  including certain off-balance sheet
items,  are  multiplied by a risk weight based on the risks inherent in the type
of assets.  The risk weights  assigned by the OTS for  principal  categories  of
assets  are (i) 0% for cash and  securities  issued  by the U.S.  Government  or
unconditionally backed by the full faith and credit of the U.S. Government; (ii)
20%  for   securities   (other   than   equity   securities)   issued   by  U.S.
Government-sponsored agencies and mortgage-backed securities issued by, or fully
guaranteed  as to principal  and  interest  by, FNMA or FHLMC,  except for those
classes with residual characteristics or stripped  mortgage-related  securities;
(iii) 50% for prudently  underwritten  permanent one- to four-family  first lien
mortgage loans not more than 90 days delinquent and having a loan-to-value ratio
of not more than 80% at  origination  unless insured to such ratio by an insurer
approved by FNMA or FHLMC, qualifying residential bridge loans made directly for
the construction of one- to four-family  residences and qualifying  multi-family
residential loans; and (iv) 100% for all other loans and investments,  including
consumer  loans,  commercial  loans,  and one- to four-family  residential  real
estate loans more than 90 days delinquent, and for repossessed assets.

         Any savings  institution that fails any of the capital  requirements is
subject to possible  enforcement  actions by the OTS or the FDIC.  Such  actions
could  include a  capital  directive,  a cease and  desist  order,  civil  money
penalties,  the  establishment of restrictions on the  institution's  operations
(including growth), termination of federal deposit insurance and the appointment
of a conservator  or receiver.  The OTS' capital  regulation  provides that such
actions, through enforcement proceedings or otherwise, could require one or more
of a variety of corrective actions.

         Liquidity  Requirements.  All  savings  institutions  are  required  to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4.0% and 10.0%)  depending  upon economic  conditions  and
savings flows of all savings  institutions.  At the present  time,  the required
minimum liquid asset ratio is 5.0%. At June 30, 1997, the Bank's liquidity ratio
was 5.3%.

         Capital Distributions.  OTS regulations govern capital distributions by
savings  institutions,  which  include  cash  dividends,  stock  redemptions  or
repurchases, cash-out mergers, interest payments on certain convertible debt and
other  transactions  charged to the capital account of a savings  institution to
make capital distributions.  Generally, the regulation creates a safe harbor for
specified levels of capital  distributions  from  institutions  meeting at least
their minimum capital requirements,  so long as such institutions notify the OTS
and receive no objection to the distribution from the OTS. Savings  institutions
and distributions that do not qualify for the safe harbor are required to obtain
prior OTS approval before making any capital distributions.

         Generally,  a savings  institution  that before and after the  proposed
distribution  meets or exceeds its fully phased-in capital  requirements (Tier 1
institutions) may make capital  distributions  during any calendar year equal to
the higher of (i) 100% of net income for the calendar  year-to-date  plus 50% of
its "surplus capital ratio" at the beginning of the calendar year or (ii) 75% of
net income over the most recent four-quarter period. The "surplus capital ratio"
is  defined to mean the  percentage  by which the  institution's  ratio of total
capital to assets exceeds the ratio of its fully phased-in  capital  requirement
to  assets.  "Fully  phased-in  capital  requirement"  is  defined  to  mean  an
institution's  capital requirement under the statutory and regulatory  standards
applicable  on  December  31,  1994,  as  modified  to  reflect  any  applicable
individual minimum capital requirement imposed upon the institution.  Failure to
meet fully  phased-in  or minimum  capital  requirements  will result in further
restrictions on capital  distributions,  including possible  prohibition without
explicit OTS approval.  In order to make distributions under these safe harbors,
Tier 1  institutions  such as the Bank must submit 30 days written notice to the
OTS prior to making the  distribution.  The OTS may  object to the  distribution
during that 30-day period based on safety and soundness concerns.

         In December 1994, the OTS published a notice of proposed  rulemaking to
amend its capital  distribution  regulation.  Under the  proposal,  institutions
would be permitted to only make capital  distributions  that would not result in
their  capital  being  reduced  below the level  required to remain  "adequately
capitalized."  Because  the  Bank is a  subsidiary  of a  holding  company,  the
proposal  would  require the Bank to provide  notice to the OTS of its intent to
make a capital  distribution.  The Bank does not believe that the proposal  will
adversely  affect its  ability to make  capital  distributions  if it is adopted
substantially as proposed.

         Loans to One Borrower.  The permissible amount of loans-to-one borrower
now  generally  follows the national bank standard for all loans made by savings
institutions, as compared to the pre-FIRREA rule that applied that standard only
to  commercial  loans made by  federally  chartered  savings  institutions.  The
national bank standard generally does not permit loans-to-one borrower to exceed
the greater of $500,000 or 15% of  unimpaired  capital and surplus.  Loans in an
amount equal to an additional 10% of unimpaired  capital and surplus also may be
made to a  borrower  if the  loans  are  fully  secured  by  readily  marketable
securities.  For information  about the largest  borrowers from the Bank, see "-
Lending Activities."

         Branching  by  Federal   Savings   Institutions.   OTS  policy  permits
interstate  branching  to  the  full  extent  permitted  by  statute  (which  is
essentially  unlimited).   Generally,  federal  law  prohibits  federal  savings
institutions  from  establishing,  retaining or  operating a branch  outside the
state  in  which  the  federal  institution  has  its  home  office  unless  the
institution meets the IRS' domestic building and loan test (generally,  60% of a
thrift's assets must be housing-related)  ("IRS Test"). The IRS Test requirement
does not apply if,  among  other  things,  the law of the state where the branch
would be  located  would  permit  the branch to be  established  if the  federal
savings  institution  were  chartered  by the state in which its home  office is
located.  Furthermore,  the OTS will evaluate a branching  applicant's record of
compliance   with  the  Community   Reinvestment   Act  of  1977   ("CRA").   An
unsatisfactory   CRA  record  may  be  the  basis  for  denial  of  a  branching
application.

         Qualified Thrift Lender Test. All savings  institutions are required to
meet a QTL test to avoid certain restrictions on their operations. Under Section
2303 of the Economic  Growth and Regulatory  Paperwork  Reduction Act of 1996, a
savings  association can comply with the QTL test by either meeting the QTL test
set forth in the HOLA and  implementing  regulations or qualifying as a domestic
building and loan association as defined in Section  7701(a)(19) of the Internal
Revenue Code of 1986,  as amended  ("Code").  The QTL test set forth in the HOLA
requires a thrift  institution to maintain 65% of portfolio  assets in Qualified
Thrift Investments  ("QTIs").  Portfolio assets are defined as total assets less
intangibles,  property  used  by a  savings  institution  in  its  business  and
liquidity investments in an amount not exceeding 20% of assets.  Generally, QTIs
are residential  housing related assets.  At June 30, 1997, the qualified thrift
investments of the Bank were approximately 97.6% of its portfolio assets.

         A  savings  institution  that  does not meet the QTL test  must  either
convert  to a bank  charter or comply  with the  following  restrictions  on its
operations:  (i) the  institution may not engage in any new activity or make any
new  investment,  directly or indirectly,  unless such activity or investment is
permissible  for a national bank;  (ii) the branching  powers of the institution
shall be restricted to those of a national bank; (iii) the institution shall not
be eligible to obtain any advances from its FHLB;  and (iv) payment of dividends
by the institution  shall be subject to the rules regarding payment of dividends
by a national bank. Upon the expiration of three years from the date the savings
institution  ceases to be a QTL, it must cease any  activity  and not retain any
investment  not  permissible  for a  national  bank and  immediately  repay  any
outstanding FHLB advances (subject to safety and soundness considerations).

         Accounting  Requirements.  Applicable  OTS accounting  regulations  and
reporting  requirements  apply the following  standards:  (i) regulatory reports
will incorporate  generally accepted accounting principles ("GAAP") when GAAP is
used  by  federal  banking  agencies;  (ii)  savings  institution  transactions,
financial  condition  and  regulatory  capital must be reported and disclosed in
accordance with OTS regulatory  reporting  requirements that will be at least as
stringent as for national banks; and (iii) the Director of the OTS may prescribe
regulatory reporting requirements more stringent than GAAP whenever the Director
determines  that such  requirements  are  necessary to ensure the safe and sound
reporting and operation of savings institutions.

         Federal  Home  Loan  Bank  System.  The Bank is a member of the FHLB of
Indianapolis,  which  is one of 12  regional  FHLBs  that  administers  the home
financing credit function of savings institutions. Each FHLB serves as a reserve
or  central  bank for its  members  within  its  assigned  region.  It is funded
primarily from proceeds derived from the sale of consolidated obligations of the
FHLB  System.  It makes loans to members  (i.e.,  advances) in  accordance  with
policies and  procedures  established  by the Board of Directors of the FHLB. At
June 30, 1997, the Company had $26.0 million of FHLB advances. See "- Sources of
Funds - Borrowings."

         As a member, the Bank is required to purchase and maintain stock in the
FHLB of Indianapolis  in an amount equal to at least 1% of its aggregate  unpaid
residential  mortgage loans, home purchase  contracts or similar  obligations at
the beginning of each year. At June 30, 1997,  the Bank had $4.9 million in FHLB
stock, which was in compliance with this requirement.

         The FHLBs are required to provide funds for the  resolution of troubled
savings  institutions  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and  low-  and  moderate-income  housing  projects.   These  contributions  have
adversely  affected  the  level of FHLB  dividends  paid in the  past and  could
continue to do so in the future.  These contributions also could have an adverse
effect on the value of FHLB stock in the future.

         Federal  Reserve  System.   The  Federal  Reserve  Board  requires  all
depository  institutions to maintain reserves against their transaction accounts
(primarily NOW and Super NOW checking  accounts) and non-personal time deposits.
As of June 30, 1997, the Bank was in compliance with this  requirement.  Because
required   reserves  must  be  maintained  in  the  form  of  vault  cash  or  a
noninterest-bearing  account  at a  Federal  Reserve  Bank,  the  effect of this
reserve requirement is to reduce an institution's earning assets.

Federal Taxation

         General.  The Company and Bank are subject to the generally  applicable
corporate tax provisions of the Code, and Bank is subject to certain  additional
provisions  of the Code which  apply to  thrifts  and other  types of  financial
institutions.  The following  discussion of federal taxation is intended only to
summarize  certain pertinent federal income tax matters material to the taxation
of the Company  and the Bank and is not a  comprehensive  discussion  of the tax
rules applicable to the Company and Bank.

         Year. The Company files a consolidated federal income tax return on the
basis of a fiscal  year  ending on June 30.  The  Company's  federal  income tax
returns for the tax years ended June 30, 1994 forward are open under the statute
of limitations and are subject to review by the IRS.

         Bad Debt Reserves.  Prior to the enactment,  on August 20, 1996, of the
Small  Business  Job  Protection  Act of 1996 (the "Small  Business  Act"),  for
federal income tax purposes,  thrift  institutions  such as the Bank,  which met
certain  definitional tests primarily relating to their assets and the nature of
their  business,  were  permitted to establish tax reserves for bad debts and to
make  annual  additions  thereto,   which  additions  could,   within  specified
limitations,  be  deducted  in  arriving  at their  taxable  income.  The Bank's
deduction with respect to "qualifying  loans," which are generally loans secured
by certain interest in real property, could be computed using an amount based on
a six-year moving average of the Bank's actual loss experience (the  "Experience
Method"),  or a percentage  equal to 8.0% of the Bank's taxable income (the "PTI
Method"),  computed  without  regard  to  this  deduction  and  with  additional
modifications  and  reduced  by the  amount  of any  permitted  addition  to the
non-qualifying reserve.

         Under the Small  Business Act, the PTI Method was repealed and the Bank
will be required to use the Experience Method of computing  additions to its bad
debt reserve for taxable years  beginning with the Bank's taxable year beginning
July 1, 1996. In addition,  the Bank will be required to recapture  (i.e.,  take
into taxable income) over a six-year  period,  beginning with the Bank's taxable
year  beginning July 1, 1996, the excess of the balance of its bad debt reserves
(other than the  supplemental  reserve) as of June 30, 1996 over (a) the greater
of the balance of such  reserves as of June 30, 1988 or (b) an amount that would
have been the  balance of such  reserves as of June 30, 1996 had the Bank always
computed the additions to its reserves  using the  Experience  Method.  However,
under the Small Business Act such recapture  requirements  will be suspended for
each of the two  successive  taxable years  beginning  July 1, 1996 in which the
Bank originates a minimum amount of certain  residential loans during such years
that is not less than the average of the principal amounts of such loans made by
the Bank during its six taxable years preceding July 1, 1996.

State Taxation

         The State of Indiana  imposes a franchise  tax on the  "adjusted  gross
income"  of  financial  institutions  at a fixed  rate of 8.5% per  annum.  This
franchise tax is imposed in lieu of the gross income tax,  adjusted gross income
tax, and  supplemental  net income tax  otherwise  imposed on certain  corporate
entities. "Adjusted gross income" is computed by making certain modifications to
an institution's  federal taxable income.  Tax-exempt interest,  for example, is
included in the savings  association's  adjusted  gross  income and the bad debt
deduction  is  limited  to actual  charge-offs  for  purposes  of the  financial
institutions tax.
<PAGE>
Item 2.           Properties

         The Company's  principal  executive  office is located at 722 East Main
Street,  Richmond,  Indiana,  47374.  The  following  table sets  forth  certain
information with respect to the offices and other properties of the Bank at June
30, 1997.
<TABLE>
<CAPTION>
                                                                              Net Book Value
           Description/Address                     Leased/Owned               of Property(1)             Deposits
- ------------------------------------------     ---------------------      -----------------------    ------------------
                                                               (In Thousands)
<S>                                            <C>                        <C>                        <C>
Main Office                                            Owned                         $1,631                 $69,019
722 East Main Street
Richmond, Indiana

Carmel Branch (2)                                    Leased(3)                          103                  49,262
11592 Westfield Boulevard
Carmel, Indiana

Fishers Branch (4)                                     Owned                            930                  16,495
7150 East 116th Street
Fishers, Indiana

Noblesville Branch (5)                                 Owned                            920                   1,399
107 West Logan Street
Noblesville, Indiana

Geist Branch (6)                                       Owned                            391                      --
9775 Fall Creek Road
Indianapolis, Indiana
</TABLE>

- ------------------------------------------

(1)      Includes leasehold improvements.

(2)      Branch opened in May 1994.

(3)      The lease  expires in June 2008 and may be extended  for an  additional
         ten years provided that proper notice is timely given.

(4)      Branch opened in December 1995.

(5)      Branch opened in June 1997.

(6)      Construction in progress. Branch is expected to open in December 1997.
<PAGE>
Item 3.           Legal Proceedings.

         There are no material legal proceedings to which the Company is a party
 or to which any of their property is subject.

Item 4. Submission of Matters to a Vote of Security Holders.

         Not applicable.

PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.

         Shares of the Company's  common stock are traded  nationally  under the
symbol "HFGI" on the Nasdaq National Market.  The following table sets forth the
high,  low and  closing  sales  prices for the common  stock as  reported by the
Nasdaq Stock Market,  as well as the dividends  paid,  for fiscal years 1997 and
1996:
<TABLE>
<CAPTION>
                                                 Stock Price per Share
                                       ------------------------------------------
                                        High              Low              Close           Dividends
                                        ----              ---              -----           ---------
<S>                                    <C>               <C>              <C>                <C>
1997
     First quarter                     $11.00            $ 9.50           $10.125               --
     Second quarter                     10.75             10.00             10.75               --
     Third quarter                      11.00              9.75             11.00               --
     Fourth quarter                    12.375             10.50            12.125            $0.03

1996
     Fourth quarter (1)                $11.00           $10.125            $10.50               --
</TABLE>


(1) The Company's common stock commenced trading on May 10, 1996.

         There  have been no stock  dividends,  stock  splits or  reverse  stock
splits. Payment of future dividends is subject to a declaration by the Company's
Board of Directors.  Factors considered in determining the size of dividends are
the amount and  stability of profits,  adequacy of  capitalization  and expected
asset and liability growth of the Bank.

         At September 19, 1997 the Company had  approximately 64 stockholders of
record.

Item 6. Selected Financial Data.

         The information  required herein is incorporated by reference from page
13 of the Registrant's 1997 Annual Report.

Item 7. Management's Discussion and Analysis of Financial Condition and
        Results of Operations.

         The information required herein is incorporated by reference from pages
14 to 25 of the Registrant's 1997 Annual Report.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

         The information required herein is incorporated by reference from pages
15 to 19 of the Registrant's 1997 Annual Report.

Item 8. Financial Statements and Supplementary Data.

         The information required herein is incorporated by reference from pages
26 to 55 of the Registrant's 1997 Annual Report.

Item 9. Changes in and Disagreements on Accounting and Financial Disclosure.

        Not applicable.

PART III

Item 10. Directors and Executive Officers of the Registrant.

         The information required herein is incorporated by reference from pages
2 to 9, and 11 of the  Registrant's  Proxy  Statement  dated  September 24, 1997
("Proxy Statement").

Item 11. Executive Compensation.

         The information required herein is incorporated by reference from pages
12 to 20 of the Registrant's Proxy Statement.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

         The information required herein is incorporated by reference from pages
9 to 11 of the Registrant's Proxy Statement.

Item 13. Certain Relationships and Related Transactions.

         The information required herein is incorporated by reference from pages
16 and 17 of the Registrant's Proxy Statement.


PART IV

Item 14.       Exhibits, Financial Statement Schedules and Reports on Form 8-K.

        (a)    Document filed as part of this Report.

               (1)    The  following  documents are filed as part of this report
                      and  are   incorporated   herein  by  reference  from  the
                      Registrant's 1997 Annual Report.

        Independent Auditors' Report.

        Consolidated Balance Sheets as of June 30, 1997 and 1996.

        Consolidated  Statements  of Income for the Years  Ended June 30,  1997,
        1996 and 1995.

        Consolidated Statements of Changes in Stockholders' Equity for the Years
        Ended June 30, 1997, 1996 and 1995.

        Consolidated Statements of Cash Flows for the Years Ended June 30, 1997,
        1996 and 1995.

        Notes to Consolidated Financial Statements.

               (2)    All  schedules   for  which   provision  is  made  in  the
                      applicable  accounting  regulation of the  Securities  and
                      Exchange  Commission  are  omitted  because  they  are not
                      applicable or the required  information is included in the
                      Consolidated Financial Statements or notes thereto.
<PAGE>
         (3)(a) The following  exhibits are filed as part of this Form 10-K, and
this list includes the Exhibit Index.
<TABLE>
<CAPTION>
No.                                                         Description
- ----------------    --------------------------------------------------------------------------------------------------
<S>                 <C>
3.1                 Amended and Restated Articles of Incorporation of Harrington Financial Group, Inc.1/

3.2                 Amended and Restated Bylaws of Harrington Financial Group, Inc.1/

10.1                Stock Option Plan of Harrington Financial Group, Inc.1/*/

10.2                Loan Agreement between Financial Research Corporation (now Harrington Financial Group,
                    Inc.) and Mark Twain Kansas Bank (now Mercantile Bancorporation, Inc.), dated April 14,
                    1994, First Amendment and Loan Agreement between such parties and Smith Breeden
                    Associates, Inc. and Douglas T. Breeden, dated July 21, 1995.1/

10.2.1              Second Amendment and Loan Modification Agreement between Harrington Financial Group, Inc.
                    and Mark Twain Kansas City Bank (now Mercantile Bancorporation, Inc.), dated July 26, 1996
                    (modifies version set forth in Exhibit 10.2) 2/

10.2.2              Third Amendment and Loan Modification Agreement between Harrington Financial Group, Inc.
                    and Mark Twain Kansas City Bank (now Mercantile Bancorporation, Inc.), dated January 13,
                    1997 (modifies version set forth in Exhibits 10.2 and 10.2.1)

10.3                Investment Advisory Agreement between Peoples Federal Savings Association (now Harrington
                    Bank, FSB) and Smith Breeden Associates, Inc. dated April 1, 1992, as amended on March 1,
                    1995.1/

10.4                Lease Agreement on Carmel Branch Office Facility, set forth in Assignment of Lease,
                    between NBD Bank, N.A. and Peoples Federal Savings Association, dated November 8, 1993.1/

10.5                Trust Services Agreement dated September 30, 1994 by and between Harrington Bank, FSB and
                    The Midwest Trust Company.1/

11                  Statement of Computation of Per Share Earnings

13                  1997 Annual Report to Stockholders specified portion (p. 1 and pp. 12-55) of the
                    Registrant's Annual Report to Stockholders for the year ended June 30, 1997.

21                  Subsidiaries of the Registrant - Reference is made to Item 1.  "Business" for the Required
                    information

23                  Consent of Deloitte & Touche LLP

27                  Financial Data Schedule
</TABLE>

- ----------------

1/       Incorporated by reference from the  Registration  Statement on Form S-1
         (Registration No. 333-1556) filed by the Registrant with the Securities
         and Exchange Commission ("SEC") on February 20, 1996, as amended.

2/       Incorporated  by reference from the Form 10-K for the fiscal year ended
         June 30, 1996 filed by the  Registrant  with the SEC on  September  30,
         1996.

*/       Management contract or compensatory plan or arrangement.

               (3)(b)  Reports filed on Form 8-K.

                       None.
<PAGE>
                                   SIGNATURES

        Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                                HARRINGTON FINANCIAL GROUP, INC.



                                                By: /s/Craig J. Cerny
                                                    ----------------------------
                                                       Craig J. Cerny
                                                       President


        Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.


/s/ Craig J. Cerny                                            September 23, 1997
- ---------------------------------------
Craig J. Cerny
President (Principal Executive Officer)


/s/ Catherine A. Habschmidt                                   September 23, 1997
- ---------------------------------------
Catherine A. Habschmidt
Chief Financial Officer and Treasurer
 (Principal Accounting Officer)


/s/ Douglas T. Breeden                                        September 23, 1997
- ---------------------------------------
Douglas T. Breeden
Chairman of the Board


/s/ William F. Quinn                                          September 23, 1997
- ---------------------------------------
William F. Quinn
Director



/s/ Daniel C. Dektar                                          September 23, 1997
- ---------------------------------------
Daniel C. Dektar
Director


/s/ Gerald J. Madigan                                         September 23, 1997
- ---------------------------------------
Gerald J. Madigan
Director


/s/ Michael J. Giarla                                         September 23, 1997
- ---------------------------------------
Michael J. Giarla
Director


/s/ Stephen A. Eason                                          September 23, 1997
- ---------------------------------------
Stephen A. Eason
Director


/s/ Lawrence E. Golaszewski                                   September 23, 1997
- ---------------------------------------
Lawrence E. Golaszewski
Director


/s/ David F. Harper                                           September 23, 1997
- ---------------------------------------
David F. Harper
Director


/s/ Stanley J. Kon                                            September 23, 1997
- ---------------------------------------
Stanley J. Kon
Director


/s/ John J. McConnell                                         September 23, 1997
- ---------------------------------------
John J. McConnell
Director

<PAGE>









                                 Exhibit 10.2.2

                 Third Amendment and Loan Modification Agreement
                  between Harrington Financial Group, Inc. and
                   Mark Twain Kansas City Bank, dated January
                    13, 1997 (modifies versions set forth in
                            Exhibits 10.2 and 10.2.1)
<PAGE>
                 THIRD AMENDMENT AND LOAN MODIFICATION AGREEMENT


         This Agreement ("Third Amendment") is entered into on January 13, 1997,
by and among MARK TWAIN KANSAS CITY BANK,  a Missouri  banking  association  and
successor-in-interest  to Mark  Twain  Kansas  Bank  ("Lender")  and  HARRINGTON
FINANCIAL GROUP,  INC.,  formerly known as Financial  Research  Corporation,  an
Indiana corporation ("Borrower").


                                    RECITALS

         A.  Borrower  is  presently  indebted  to Lender as  evidenced  by that
certain Second Amended and Restated Promissory Note, dated July 26, 1996, in the
original  maximum  principal amount of  $12,263,102.21,  executed by Borrower in
favor of Lender (the "Second Amended Note").

         B. The Second  Amended Note was issued  pursuant to that certain Second
Amendment  and Loan  Modification  Agreement,  dated July 26, 1996 (the  "Second
Amendment"),  among  Borrower  and Lender,  which  amended  that  certain  First
Amendment and Loan  Modification  Agreement  dated July 21, 1995 among Borrower,
Lender,  Smith Breeden Associates,  Inc., a Kansas  corporation,  and Douglas T.
Breeden (the "Amended Loan  Agreement")  and that certain Loan  Agreement  dated
April  14,  1994,   between  Borrower  and  Lender   (collectively,   the  "Loan
Agreement").  The Second  Amended Note, the Second  Amendment,  the Amended Loan
Agreement and the Loan Agreement are sometimes  collectively  referred to herein
as the "Loan Documents."

         C. The Loan  Documents  are secured by (i) a General  Pledge  Agreement
from Borrower,  pledging 100% of the outstanding  stock of Harrington  Bank, FSB
("Harrington") to Lender ("Pledge  Agreement");  (ii) a Security  Agreement from
Borrower  in favor of Lender  providing  a blanket  security  interest in all of
Borrower's assets ("Security Agreement");  (iii) an Assignment of Life Insurance
Policy,  dated July 21, 1995, on the life of Douglas T. Breeden in the amount of
$1,000,000  from Borrower  ("Breeden  Life Insurance  Assignment");  and (iv) an
Assignment of Life Insurance  Policy,  dated June 13, 1994, on the life of Craig
Cerny  in  the  amount  of  $250,000  from  Borrower   ("Cerny  Life   Insurance
Assignment").  The Pledge Agreement,  the Security  Agreement,  the Breeden Life
Insurance  Assignment and the Cerny Life Insurance  Assignment are  collectively
referred to as the "Security Documents."

         D. The outstanding  principal  balance of the Second Amended Note as of
the date hereof is $11,007,176.40.

         NOW, THEREFORE, the parties hereby agree as follows:

                  1. Conditions Precedent.  The modifications  described in this
         Third  Amendment and the  obligations of Lender set forth in this Third
         Amendment will not be effective  unless and until each of the following
         conditions precedent have been satisfied, in form, manner and substance
         satisfactory to Lender:

                           a.  Documents to be  Delivered.  Borrower  shall have
                  delivered or caused to be  delivered  to Lender the  following
                  documents,  all of which  shall be properly  completed,  fully
                  executed, and otherwise satisfactory to Lender:

                                    i. this Third Amendment;

                                    ii.   the   Third   Amended   and   Restated
                           Promissory  Notes  in the  form  attached  hereto  as
                           Exhibit "A" and Exhibit "B"  (collectively the "Third
                           Amended Note and individually the "Term Note" and the
                           "Capital Note," respectively");

                                    iii. a copy of  resolutions  of the Board of
                           Directors of Borrower,  duly adopted, which authorize
                           the execution, delivery and performance of this Third
                           Amendment and the Third  Amended  Note,  certified by
                           the Secretary of Borrower;

                                    iv. an incumbency  certificate,  executed by
                           the  Secretary of Borrower,  which shall  identify by
                           name and title and bear the  signatures of all of the
                           officers of Borrower executing this Amendment and the
                           Third Amended Note;

                                    v.  certificates  of corporate good standing
                           of Borrower  issued by the  Secretaries  of State for
                           the States of Indiana and Kansas;

                                    vi.  an  opinion  of  Borrower's   corporate
                           counsel,  in a form  satisfactory to Lender,  stating
                           the opinions set forth on Exhibit "C" hereto;

                           b. Transactional  Fees. Borrower hereby agrees to pay
                  upon  demand  any  and  all  reasonable  costs  and  expenses,
                  including,   but  not   limited   to,   attorneys   fees   and
                  disbursements,  incurred  by  Lender  in  connection  with the
                  negotiation  and  preparation of this Third  Amendment and all
                  other documents and instruments executed pursuant hereto;

    If all of the  above-described  conditions  precedent  are not  satisfied by
    January 15, 1997,  this Third Amendment shall be null and void, and the Loan
    Documents and Security Documents shall remain in full force and effect as if
    this Third Amendment shall have never been executed by the parties.

         2. Amendments to Loan  Agreement.  The Loan Agreement is hereby amended
as follows:

                  a.  Definitions.  Section  1 of the Loan  Agreement  is hereby
         amended to include the following:

                  "Advance"  means each of the advances  from Lender to Borrower
         under the Capital Note, on terms and subject to the  conditions of this
         Agreement, from time to time, prior to the Maturity Date, at such times
         and in such amounts as Borrower  shall  request up to but not exceeding
         the maximum principal amount of the Loan Commitment.

                  "Loan  Commitment" means the maximum principal amount that may
         be  outstanding  under the  Capital  Note,  equal in the amount of Five
         Million Dollars ($5,000,000).

                  b. Maximum  Facility.  Section  2.01 of the Loan  Agreement is
         hereby amended and restated in its entirety as follow:

         2.01 Maximum  Facility.  The total  principal  amount to be advanced by
Lender to  Borrower  under  this  Agreement  shall be  Fifteen  Million  Dollars
($15,000,000) (the "Loan Facility"). The Loan Facility shall be divided into two
loans, and evidenced by two Promissory Notes, as follows:

                  a. Term Loan. A $10,000,000  nonrevolving  loan which has been
         fully  funded  prior to the date of this  Third  Amendment  (the  "Term
         Loan")  and  evidenced  by that  certain  Promissory  Note of even date
         herewith in the original  principal  amount of  $10,000,000  (the "Term
         Note").

                  b. Capital  Loan. A $5,000,000  revolving  line of credit (the
         "Capital Loan") evidenced by that certain  Promissory Note of even date
         herewith in the original  principal  amount of $5,000,000 (the "Capital
         Note").  Lender,  in its  sole  discretion,  may  terminate  Borrower's
         ability to draw on the Capital Loan upon the occurrence of any Event of
         Default. All Advances under the Capital Loan must be contributed to the
         capital of Harrington or used to pay  debt-service  to Lender only (but
         shall not be used to pay  debt-service to any other  creditor).  Lender
         agrees,  on the terms and subject to the conditions of this  Agreement,
         to make Advances. At anytime the Borrower borrows the maximum principal
         amount  of the  Loan  Commitment  and  pays  to  Lender  on one or more
         occasions any part of the principal amount, including interest thereon,
         prior to the Maturity  Date,  then  Borrower,  subject to the terms and
         conditions  of this  Agreement  may  reborrow  an  amount  equal to the
         difference   between  (i)  the  Loan  Commitment  and  (ii)  Borrower's
         outstanding principal balance under the Capital Note after such payment
         or  payments.  In  no  event,  however,  shall  Borrower's  outstanding
         principal  balance  after  any  Advance  exceed  the  Loan  Commitment.
         Borrower shall notify Lender in writing by 11:00 a.m. (Central Standard
         Time) three (3)  business  days prior to the date  Borrower  desires to
         obtain an Advance,  specifying  the  aggregate  principal  amount to be
         advanced.  Lender shall disburse such Advance to an account established
         in Borrower's name or otherwise disburse any such Advance to or for the
         benefit or account of Borrower.  All  Advances  shall be charged to the
         loan account in Borrower's name on Lender's books.

                  c. Purpose.  Section 2.02 (b) of the Loan  Agreement is hereby
         deleted in its entirety.

                  d. Conditions of Advances Under Capital Loan.  Section 2.03 of
         the Loan Agreement is hereby deleted in its entirety.

                  e. Note.  Section 2.04 of the Loan Agreement is hereby amended
         and restated in its entirety as follows:

                           2.04 Note.  The Loan shall be evidenced by and repaid
                  in  accordance  with  two (2)  promissory  notes  in the  form
                  attached  hereto as Exhibit  "A", and  incorporated  herein by
                  this  reference  (as the same may from time to time be amended
                  or modified (the "Note").

                  f. Interest Rate. Section 2.05 of the Loan Agreement is hereby
         amended and restated in its entirety as follows:

         2.05 Interest Rate. The Loan outstanding  shall bear interest as of the
date hereof at a rate equal to the Base Rate, adjusted daily.

                  g.  Principal and Interest  Payments.  Section 2.06 (a) of the
         Loan  Agreement  is hereby  amended  and  restated  in its  entirety as
         follows:

                           (a) Beginning  March 1, 1997, and on the first day of
                  each quarter  thereafter  (June 1, September 1, December 1 and
                  March 1) Borrower  shall make quarterly  interest  payments to
                  Lender at the place designated in Section 2.09 hereof.

                  h. 2.07 Maturity  Date. The maturity date of the Loan shall be
         June 30,  2000 (the  "Maturity  Date").  The  rights of Lender  and the
         Obligations of Borrower shall nonetheless  survive the Maturity Date of
         the Loans and  continue  until all  amounts  due under the Note and all
         Obligations  of  Borrower to Lender  have been paid and  discharged  in
         full.

                  i. Limitation on Margin  Borrowings.  Section 6.01 of the Loan
         Agreement is hereby amended and restated in its entirety as follows:

                           6.01  Additional  Debt.  Issue  any  additional  debt
                  instrument,  borrow  any  monies  or  incur  any  Indebtedness
                  outside  the  ordinary  course of  business  other than margin
                  borrowings  of  50% or  less,  not to  exceed  $1,000,000,  to
                  purchase investment securities.

                  j.  Restriction  on  Dividends.   Section  6.03  of  the  Loan
         Agreement is hereby amended and restated in its entirety as follows:

                           6.03 Restriction on Dividends.  (i) Pay any dividends
                  or any  distributions  on stock in excess of 35% of Borrower's
                  average  consolidated  earnings  for  the  prior  four  fiscal
                  quarterly  periods  previous to the date on which the dividend
                  payment  is to be made  or  (ii)  without  the  prior  written
                  consent  of  Lender,  redeem  any  of  Borrower's  issued  and
                  outstanding stock.

                  k.  Restriction  on Business  Activities.  Section 6.05 of the
         Loan  Agreement  is hereby  amended  and  restated  in its  entirety as
         follows:

                           6.05 Change in Business Activity.  Borrower shall not
                  and shall not permit  Harrington  to change  (i) the  business
                  activities  which it is presently  conducting or (ii) its loan
                  portfolio mix to include  commercial real estate or commercial
                  and  industrial  loans  which in the  aggregate  exceed 10% of
                  Harrington's  assets without  Lender's prior written  consent.
                  Borrower  shall give  Lender 30 days prior  written  notice of
                  such change,  which shall  include a detailed  analysis of the
                  effect of any new activity or portfolio mix change on Borrower
                  and  Harrington.  If Borrower  desires to  establish a service
                  corporation to engage in a new business activity,  such notice
                  shall also include the resumes of the proposed  management  in
                  addition to the above-stated analysis.

                  l.   Restriction  on  Management   Agreements  and  Employment
         Contracts.  Section 6.11 of the Loan Agreement is hereby deleted in its
         entirety.

                  m. 7.02 Shares of Borrower. Section 7.02 of the Loan Agreement
         is hereby amended to delete in its entirety the second sentence of said
         section.

                  n. Events of Default.  Section  8.01 of the Loan  Agreement is
         hereby amended as follows:

                           i.  Subsections  (g),  (j),  (k) and  (l) are  hereby
                  deleted in their entirety;

                           ii.  Subsection (m) is hereby amended and restated as
                  follows:

                                    (m) Harrington  incurs a loss,  other than a
                           loss due solely to a change in accounting  principles
                           promulgated  under the Federal  Accounting  Standards
                           Board in two  quarterly  fiscal  periods  during  any
                           twelve-month rolling period which causes the ratio of
                           the total outstanding Loans to Harrington's net worth
                           to exceed .40; provided, however, that Borrower shall
                           have a 30-day grace period to cure any default  under
                           this Section 8.01(m).

                           iii. Subsection (w) is hereby amended and restated as
                  follows:

                                    (w) The occurrence of any material change in
                           Borrower  or  Harrington  which  Lender in good faith
                           determines will have a material adverse effect on the
                           business  prospects  of  Borrower  or  Harrington  or
                           Borrower's  ability to perform its obligations  under
                           any of the Loan Documents.

                  o.  Notices.  Section  9.05 of the Loan  Agreement  is  hereby
         amended and restated in its entirety as follows:

                           9.05 Notices. Any notice,  request,  demand, consent,
                  confirmation  or  other  communication  hereunder  shall be in
                  writing and delivered in person or sent by telegram, telex, or
                  by nationally recognized overnight delivery (including Fed X),
                  or registered or certified mail,  return receipt requested and
                  postage prepaid.



                      If to Borrower at:    Harrington Financial Group, Inc.
                                            7300 College Blvd., Suite 430
                                            Overland Park, KS  66210
                                            Attn:  Craig J. Cerny

                      With a copy to:       Elias, Matz, Tiernan &
                                              Herrick, L.L.P.
                                            734 15th St., N.W., 12th Floor
                                            Washington, DC  20005
                                            Attn:  Norman Antin, Esq.

                      If to Lender at:      Mark Twain Kansas City Bank
                                            6333 Long
                                            Shawnee, Kansas 66216
                                            Attn:  Mark Jorgenson

                      With a copy to:       Polsinelli, White, Vardeman
                                              & Shalton
                                            7500 College Blvd., Suite 750
                                            Overland Park, Kansas 66210
                                            Attn:  Frank P. Brady, Esq.

                           or  at  such  other   address  as  either  party  may
                  designate  as its  address  for  communications  hereunder  by
                  notice so given. Such notices shall be deemed effective on the
                  day on which  delivered or sent if delivered or sent in person
                  or  sent  by  telegram  or  telex,  or  nationally  recognized
                  overnight  delivery,  or on the third (3rd) Business Day after
                  the day on which  mailed,  if sent by  registered or certified
                  mail.

         3. No Default.  Borrower hereby  represents and warrants that it is not
in  default  under  any of the  terms or  provisions  of the Loan  Documents  or
Security Documents, and no "Event of Default" (as such term is defined in any of
the Loan  Documents),  nor any  condition,  event,  act or omission  which would
constitute, with notice, or the passage of time, or both, an "Event of Default,"
exits as of the date of this Third Amendment.

         4.  Due  Authorization,   Valid  and  Binding  on  Borrower.   Borrower
represents and warrants to Lender that the execution and delivery by Borrower of
this Third  Amendment and the Third Amended Note has been duly and properly made
and authorized,  and the Loan Documents and Security  Documents,  as modified by
this  Third  Amendment,  and the Third  Amended  Note  constitute  the valid and
binding obligations of Borrower, enforceable in accordance with their respective
terms.

         5.  Ratification  of Loan Documents.  Except as  specifically  modified
hereby,  the  Loan  Documents,  the  Security  Documents  and all of the  terms,
conditions,  and  covenants  contained  therein  shall  remain in full force and
effect,  and Borrower  hereby fully ratify and confirm such Loan  Documents  and
Security  Documents.  Without limiting the generality of the forgoing,  Borrower
(i) hereby  confirm  that the  Security  Documents  continue to secure the Third
Amended Note, the Loan  Agreement (as modified by this Third  Amendment) and the
other Security Documents,  and (ii) hereby ratifies and reaffirms, as if made on
the date of this Third  Amendment,  each of the  representations  and warranties
contained in the Loan Documents and the Security Documents.

         6. Release of Lender. Borrower for itself and for its heirs, executors,
successors and assigns,  hereby releases,  acquit and forever  discharges Lender
and all of Lender's stockholders,  directors,  officers,  employees,  agents and
representatives (collectively, the "Released Parties") from any and all actions,
causes  of  action,   claims,   counterclaims,   debts,  demands,   liabilities,
obligations,  and setoffs of any kind and  character,  whether known or unknown,
which arise out of acts or omissions of the Released  Parties prior to or on the
date hereof,  and relating in any manner whatsoever to Borrow-er's  dealings and
communications  with Lender,  the Loan Documents,  the Security Documents and/or
the negotiation and execution of this Third Amendment.

         7. Governing Law. This Third  Amendment shall be construed and enforced
in accordance with the laws of the State of Kansas.

         8. Defined Terms. Except as otherwise  specifically defined herein, all
capitalized  terms  shall have the same  meaning  given to such term in the Loan
Agreement.

         9. Entire  Agreement.  THE PARTIES AGREE THAT THIS ENTIRE  AGREEMENT IS
NONSTANDARD  AND CONTAINS  SUFFICIENT  SPACE FOR THE  PLACEMENT  OF  NONSTANDARD
TERMS.  THIS AGREEMENT (AND THE EXHIBITS AND SCHEDULES  ATTACHED HERETO) CONTAIN
ALL OF THE AGREEMENTS  AND IS INTENDED TO BE THE FINAL  EXPRESSION OF THE CREDIT
AGREEMENT OF BORROWER AND LENDER,  AND SUPERSEDES ANY AND ALL PRIOR  DISCUSSIONS
AND/OR AGREEMENTS  RELATIVE  THERETO.  THIS AGREEMENT MAY NOT BE CONTRADICTED BY
EVIDENCE OF ANY PRIOR ORAL CREDIT AGREEMENT OR OF A CONTEMPORANEOUS  ORAL CREDIT
AGREEMENT  BETWEEN BORROWER AND LENDER.  BORROWER AND LENDER HEREBY INITIAL THIS
PROVISION AS AN AFFIRMATION THAT NO UNWRITTEN,  ORAL CREDIT  AGREEMENTS  BETWEEN
THE PARTIES EXIST.

    Borrower's Initials /s/CJC

    Lender's Initials /s/MJ
<PAGE>
         IN WITNESS  WHEREOF,  the parties have executed this Third Amendment on
the day and year first above written.

         HARRINGTON  FINANCIAL  GROUP,  INC., an Indiana  corporation  (formerly
known as Financial Research Corporation)

                                                        By: /s/Craig J. Cerny
                                                            -----------------
                                                            Craig J. Cerny
                                                     Title: President



         MARK  TWAIN  KANSAS  CITY  BANK,  a Missouri  banking  association  and
successor in interest to Mark Twain Kansas Bank

                                                        By: /s/Mark Jorgenson
                                                            -----------------
                                                            Mark Jorgenson
                                                     Title: EVP

                                   Exhibit 11

                 Statement of Computation of Per Share Earnings
<PAGE>

                        HARRINGTON FINANCIAL GROUP, INC.

                 Exhibit 11 - Computation of Per Share Earnings
                        For the Year Ended June 30, 1997

<TABLE>
<CAPTION>
YEAR ENDED JUNE 30, 1997:

                                                                        Primary         Fully Diluted
                                                                      -----------       -------------
<S>                                                                   <C>                <C>       
Weighted Average Number of Shares:
   Average Common Shares Outstanding at June 30, 1997                    3,256,738         3,256,738

Dilutive Effect for Stock Options at June 30, 1997                          42,343            57,611
                                                                      -----------        ----------

Weighted Average Shares at June 30, 1997                                 3,299,081         3,314,349
                                                                      ===========        ==========

Net Income to be Used to Compute  Primary and Fully Diluted  Earnings per Average
   Common Share:
      Net Income                                                      $ 2,002,000        $2,002,000
                                                                      ===========        ==========

Earnings per Common Share                                                $   0.61 (a)       $  0.60 (a)
                                                                         ========           =======
</TABLE>

Note:
(a)      This  calculation is submitted in accordance  with  Regulation S-K item
         601 (b)(11)  although not required by footnote 2 to paragraph 14 of APB
         Opinion No. 15 because it results in dilution of less than 3%.

                                   Exhibit 13

                       1997 Annual Report to Stockholders
<PAGE>

















                        HARRINGTON FINANCIAL GROUP, INC.
                               1997 ANNUAL REPORT
<PAGE>
                                    CONTENTS

Financial Highlights

Selected Consolidated Financial Data

Management's Discussion and Analysis
of Financial Condition and Results
of Operations

Consolidated Balance Sheets

Consolidated Statements of Income

Consolidated Statements of Changes in Stockholders' Equity

Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements

Independent Auditors' Report
<PAGE>
<TABLE>
<CAPTION>
Financial Highlights

(Dollars in thousands except per share amounts)

For the Years Ended June 30,                                      1997          1996 
- ----------------------------                                   ----------    ----------
<S>                                                            <C>           <C>       
   Net interest income                                         $    8,066    $    5,480
   Income before tax provision and gain (loss) on securities        2,769         1,997
   Net realized and unrealized gain (loss) on securities              494
   Special SAIF assessment                                            830             0
   Net income                                                       2,002         1,223
   Return on average assets before special SAIF assessment           0.50%         0.37%
   Return on average assets after special SAIF assessment            0.39%         0.37%
   Return on average equity before special SAIF assessment          10.52%         9.49%
   Return on average equity after special SAIF assessment            8.34%         9.49%

At June 30
   Total assets                                                $  446,797    $  418,196
   Total loans                                                     93,958        65,925
   Total securities                                               318,480       321,897
   Total deposits                                                 136,175       135,143
   Stockholders' equity                                            24,994        23,117
   Common shares outstanding                                    3,256,738     3,256,738

Average Balances
   Assets                                                      $  507,407    $  329,938
   Loans                                                           78,545        52,399
   Core retail deposits                                           116,210        92,931
   Other deposits                                                  20,592        32,562
   Total deposits                                                 136,802       125,493

Per Share
   Net income                                                  $     0.61    $     0.57
   After tax income excluding special SAIF assessment                0.78          0.57
   Book value, fiscal year end                                       7.67          7.10
   Market price, fiscal year end                                   12.125         10.50

Asset Quality at June 30
   Non-performing assets to total assets                             0.25%         0.32%
   Loan loss reserves to non-performing loans                       63.39%        45.98%

Capital Ratios at June 30 (Harrington Bank)
   Tangible capital                                                  6.96%         6.27%
   Core capital                                                      6.96%         6.27%
   Risk-based capital                                               31.14%        30.10%
</TABLE>
<PAGE>
SELECTED CONSOLIDATED FINANCIAL DATA

         The following table presents selected consolidated  financial and other
data of the Company for the five years in the period  ended June 30,  1997.  The
selected  consolidated  financial  data should be read in  conjunction  with the
Consolidated  Financial  Statements of the Company,  including the  accompanying
Notes, presented elsewhere herein.

(Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
At or For the Year Ended June 30,                                     1997         1996         1995          1994         1993
- ---------------------------------                                     ----         ----         ----          ----         ----
<S>                                                             <C>           <C>           <C>           <C>           <C>      
Balance Sheet Data
   Securities held for trading and available for sale           $ 318,480     $ 321,897     $ 249,274     $ 174,347     $ 186,582
   Loans receivable-net                                            93,958        65,925        37,010        20,682        16,620
   Total assets                                                   446,797       418,196       300,174       211,688       220,095
   Deposits                                                       136,175       135,143       115,312       108,300        89,788
   Securities sold under agreements to repurchase                 245,571       219,067       130,217        54,651        83,709
   Federal Home Loan Bank advances                                 26,000        26,000        31,000        31,000        31,000
   Note payable                                                     9,995         8,998         9,200         7,880         7,431
   Stockholders' equity                                            24,994        23,117        10,361         5,926         5,294
   Stockholders' equity per share                                    7.67          7.10          5.28          4.20          3.75

Income Statement Data
   Interest income                                              $  34,474     $  23,484     $  17,560     $  13,607     $  12,746
   Interest expense                                                26,408        18,004        12,779         8,284         8,975
                                                                ---------     ---------     ---------     ---------     ---------
       Net interest income                                          8,066         5,480         4,781         5,323         3,771
   Provision for loan losses                                           92            (1)           15            (3)           66
                                                                ---------     ---------     ---------     ---------     ---------
   Net interest income after provision for loan losses              7,974         5,481         4,766         5,326         3,705
   Retail banking fees and other income                               239           256           238           267           249
                                                                ---------     ---------     ---------     ---------     ---------
   Total net revenue                                                8,213         5,737         5,004         5,593         3,954
   Operating expenses                                               5,444         3,740         3,167         2,519         2,749(2)
                                                                ---------     ---------     ---------     ---------     ---------
   Income before tax provision and gain (loss) on securities        2,769         1,997         1,837         3,074         1,205
                                                                ---------     ---------     ---------     ---------     ---------

   Gain (loss) on sale of securities held for trading              (1,623)        1,834            66        (2,169)         --
   Gain on sale of securities available for sale                     --            --            --             392         1,384
   Unrealized gain (loss) on securities held for trading            2,117        (1,960)        1,535           710          --
Permanent impairment of securities available for sale                --            --            (414)         (610)       (2,531)
                                                                ---------     ---------     ---------     ---------     ---------
       Net gain (loss) on securities                                  494          (126)        1,187        (1,677)       (1,147)
                                                                ---------     ---------     ---------     ---------     ---------
<PAGE>
<CAPTION>
At or For the Year Ended June 30,                                     1997         1996         1995          1994         1993
- ---------------------------------                                     ----         ----         ----          ----         ----
<S>                                                             <C>           <C>           <C>           <C>           <C>      
   Income before income tax provision and cumulative effect
       of change in accounting for deferred income taxes            3,263         1,871         3,024         1,397            58
   Income tax provision                                             1,261           648         1,171           391           188
                                                                ---------     ---------     ---------     ---------     ---------
   Income (loss) before cumulative effect of change in
      accounting for deferred income taxes                          2,002         1,223         1,853         1,006          (130)
   Cumulative effect of change in accounting for deferred
       income taxes (3)                                              --            --            --             (79)         --
                                                                ---------     ---------     ---------     ---------     ---------
   Net income (loss)                                            $   2,002     $   1,223     $   1,853     $     927     $    (130)
                                                                =========     =========     =========     =========     ========= 
   Net income (loss) per share                                  $    0.61     $    0.57     $    1.20     $    0.66     $   (0.09)
                                                                =========     =========     =========     =========     ========= 
   Cash dividends per share                                     $    0.03           N/A           N/A           N/A           N/A
                                                                =========     =========     =========     =========     ========= 
Performance Ratios
   Return on average assets (4)                                      0.50%         0.37%         0.76%         0.44%       -0.06%
   Return on average equity (4)                                     10.52          9.49         22.24         14.98         -2.67
   Interest rate spread                                              1.43          1.64          2.13          2.63          1.79
   Net interest margin                                               1.62          1.73          2.10          2.64          1.81
   Average interest-earning assets to average interest
      bearing liabilities                                          103.67        101.55         99.57        100.25        100.39
   Net interest income after provision for loan losses to total
      other expenses (4)                                           172.82        146.55        150.49        211.43        134.78
   Total other expenses to average total assets (4)                  0.91          1.13          1.30          1.19          1.27
   Full service offices                                                 4             3             2             2             1

Asset Quality Ratios (at end of period)
   Non-performing loans to total loans (5)                           0.36          0.40          0.95          2.70          3.00
   Non-performing assets to total assets (5)                         0.25          0.32          0.59          1.34          0.24
   Allowance for loan losses to total loans                          0.23          0.18          0.33          0.51          0.94
   Allowance for loan losses to total non-performing loans          63.39         45.98         34.57         18.96         29.71

Capital Ratios (6)
   Tangible capital ratio                                            6.96          6.27          6.12          6.07          5.58
   Core capital ratio                                                6.96          6.27          6.12          6.07          5.58
   Risk-based capital ratio                                         31.14         30.10         24.62         21.40         18.56
   Equity to assets at end of period                                 5.59          5.53          3.45          2.80          2.41
</TABLE>
<PAGE>
(1)  On May 6, 1996, the Company sold 1,265,000 shares of common stock at $10.00
     per share to investors  in an initial  public  offering  resulting in gross
     proceeds  of  $12,650,000  to the  Company.  Net  proceeds  after  offering
     expenses were $11,437,000.

(2)  Includes a write-off of goodwill and core deposit of $663,000.

(3)  Reflects  the  Company's  adoption of  Statement  of  Financial  Accounting
     Standards  ("SFAS") No. 109,  "Accounting for Income Taxes," effective July
     1, 1993.

(4)  For comparability  purposes, the 1997 fiscal year ratios exclude the effect
     of the special SAIF assessment of $830,000.

(5)  Non-performing  loans consist of non-accrual  loans and accruing loans that
     are  contractually  past due 90 days or  more,  and  non-performing  assets
     consist of  non-performing  loans,  real estate  acquired by foreclosure or
     deed-in-lieu  thereof  and a single  non-agency  participation  certificate
     classified as substandard.

(6)  Regulatory  capital ratios apply to the Bank  (Harrington  Bank,  FSB) as a
     federally chartered savings bank.
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         Harrington Financial Group, Inc.  ("Harrington" or the "Company") is an
Indiana-chartered,  registered  thrift holding company for Harrington  Bank, FSB
(the  "Bank").  The  following  financial  review  presents  an  analysis of the
Company's  operations and financial  position for the periods  presented in this
annual report.

GENERAL

        Harrington's  business strategy focuses on achieving  attractive returns
consistent with prudent risk management. Harrington has sought to implement this
strategy  by (i)  controlling  interest  rate risk by using  interest  rate risk
management  contracts to match the interest  rate  sensitivity  of its assets to
that  of  its  liabilities;  (ii)  controlling  credit  risk  by  maintaining  a
substantial  portion of the  Company's  assets in  mortgage-backed  and  related
securities  and  single-family  residential  loans;  (iii)  expanding its retail
banking  locations  and  product  offerings  in order  to build a strong  retail
franchise; and (iv) the pursuit of acquisition opportunities when appropriate.

        Harrington invests primarily in  mortgage-backed  and related securities
and  originates  (both  directly and through  correspondents)  loans  secured by
single-family  residences  located  primarily in Indiana.  While  Harrington has
greatly  expanded its portfolio of originated  mortgage  loans,  over 70% of its
assets currently consist of purchased  mortgage-backed  and related  securities.
Although  mortgage-backed  securities  often carry lower yields than traditional
mortgage loans, such securities  generally increase the quality of the Company's
assets by virtue of the securities' underlying insurance or guarantees, are more
liquid  than  individual  mortgage  loans  and  may  be  used  to  collateralize
borrowings or other  obligations  of the Company.  Management  believes that the
lower  operating  expenses and reduced credit and interest rate risk  associated
with  the   investment  in  securities   have  enhanced   Harrington's   overall
profitability  as well as its  ability  to remain  profitable  over a variety of
interest  rate  scenarios.  In addition,  the funds  invested in the  securities
portfolio can be quickly redeployed to pursue retail expansion  opportunities as
they arise.

        Harrington's  funding  strategy  focuses  on  accessing   cost-efficient
funding  sources,  including  securities  sold under  agreements to  repurchase,
retail and non-retail deposits and FHLB advances. The Company continues to build
a  community-oriented   retail  banking  operation  in  order  to  sustain  loan
originations  and deposit growth,  benefit from economies of scale, and generate
additional fee income.  Management's  primary goal is to increase  stockholders'
value, as measured on a risk-adjusted total return basis.

         To reduce the institution's exposure to interest rate risk, the Company
utilizes interest rate risk management contracts and mortgage-backed  derivative
securities in conjunction  with regular  adjustments  to the  composition of the
Company's  investment  portfolio.  Harrington marks a substantial portion of its
assets and interest  rate  contracts to market in order to fully account for the
market  value  changes in the  Company's  investment  portfolio.  This method of
accounting  is  consistent  with  Harrington's   strategy  of  active  portfolio
management  and provides the Company with the  flexibility to quickly adjust the
mix of its interest-earning  assets in response to changing market conditions or
to take advantage of retail growth opportunities.

         The Company recognizes that marking  substantially all of its assets to
market  subjects  Harrington  to  potential  earnings  volatility.  Market value
volatility is not unique to Harrington as most unhedged  financial  institutions
have even greater volatility in market values. The difference is that Harrington
reflects the changes in market  values  directly in  earnings,  while most other
institutions do not.

"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES
LITIGATION REFORM ACT OF 1995

         In addition to historical  information,  forwarding-looking  statements
are  contained  herein  that are subject to risks and  uncertainties  that could
cause  actual  results  to  differ   materially  from  those  reflected  in  the
forward-looking statements. Factors that could cause future results to vary from
current  expectations,  include,  but are not limited to, the impact of economic
conditions  (both  generally  and  more  specifically  in the  markets  in which
Harrington operates),  the impact of competition for Harrington's customers from
other providers of financial services,  the impact of government legislation and
regulation  (which  changes from time to time and over which  Harrington  has no
control),  and other risks  detailed in this Annual  Report and in  Harrington's
other Securities and Exchange Commission  filings.  Readers are cautioned not to
place  undue  reliance  on  these  forward-looking  statements,   which  reflect
management's  analysis  only as of the date  hereof.  Harrington  undertakes  no
obligation  to publicly  revise  these  forward-looking  statements,  to reflect
events or  circumstances  that  arise  after  the date  hereof.  Readers  should
carefully review the risk factors described in other documents  Harrington files
from time to time with the  Securities  and Exchange  Commission,  including the
Quarterly  Reports on Form 10-Q to be filed by  Harrington  in 1997 and 1998 and
any Current Reports on Form 8-K filed by Harrington.

ASSET AND LIABILITY MANAGEMENT

        In  general,  financial  institutions  are  negatively  affected  by  an
increase  in  interest  rates to the extent  that  interest-bearing  liabilities
mature or  reprice  more  rapidly  than  interest-earning  assets.  The  lending
activities of savings institutions have historically  emphasized the origination
of long-term,  fixed-rate  loans secured by  single-family  residences,  and the
primary source of funds of such  institutions  has been deposits,  which largely
mature or are subject to repricing within a shorter period of time.

        This  factor has  historically  caused  the  income and market  value of
portfolio equity ("MVPE") of savings institutions to be more volatile than other
financial  institutions.  MVPE  is  defined  as  the  net  present  value  of an
institution's  existing assets,  liabilities and off-balance sheet  instruments.
While having  liabilities  that reprice more frequently than assets is generally
beneficial to net interest income and market value of portfolio  equity in times
of  declining  interest  rates,  such an  asset/liability  mismatch is generally
detrimental during periods of rising interest rates.

        The  Company's   management   believes  that  its  asset  and  liability
management strategy,  as discussed below, provides Harrington with a competitive
advantage over other financial institutions. Harrington's ability to effectively
hedge  its  interest  rate  exposure  through  the  use  of  various   financial
instruments  allows the  Company to acquire  loans and  investments  which offer
attractive net risk-adjusted spreads whether the individual loans or investments
are fixed-rate or  adjustable-rate  or short-term or long-term.  Similarly,  the
Company can choose a cost-effective  source of funds and subsequently  engage in
an interest  rate swap or other  hedging  transaction  so that the interest rate
sensitivities of its interest-earning  assets and  interest-bearing  liabilities
are generally matched.

        Harrington's asset and liability  management  strategy is formulated and
monitored by the Boards of Directors of both the Company and Bank, the Company's
wholly-owned  subsidiary.  The  Boards'  written  policies  and  procedures  are
implemented by the Investment  Committee of the Bank,  which is comprised of the
Chief Executive Officer,  Chief Financial Officer, Chief Investment Officer, and
three outside  directors.  The  Investment  Committee  meets at least monthly to
review, among other things, the sensitivity of the Bank's assets and liabilities
to interest rate changes,  the book and market values of assets and  liabilities
with the resulting  unrealized  gains and losses,  the past month's purchase and
sale activity and maturities of investments and borrowings.

        The Investment  Committee also consults with the Chief Operating Officer
of the Bank regarding  retail pricing and funding  decisions with respect to the
Bank's overall asset and liability  composition.  In accordance  therewith,  the
Investment  Committee  reviews the Bank's liquidity,  cash flow needs,  interest
rate sensitivity of investments, deposits and borrowings, core deposit activity,
current market conditions and interest rates on both a local and national level.

        Harrington has contracted with Smith Breeden  Associates,  Inc.  ("Smith
Breeden")  for the  provision  of  consulting  services  regarding,  among other
things,  the management of its investments and borrowings,  the pricing of loans
and deposits,  and the use of various  financial  instruments to reduce interest
rate risk.  Smith Breeden is a consulting firm which renders  investment  advice
and asset and liability management services to financial institutions, corporate
and government pension plans,  foundations and government  agencies  nationally.
Certain directors of the Company and the Bank are principals of Smith Breeden.

        The  Investment  Committee  regularly  reviews  interest  rate  risk  by
utilizing  analyses  prepared  by Smith  Breeden  with  respect to the impact of
alternative  interest  rate  scenarios on net interest  income and on the Bank's
market value of portfolio equity. The Investment Committee also reviews analyses
prepared by Smith Breeden  concerning the impact of changing market  volatility,
prepayment forecast error,  changes in option-adjusted  spreads and non-parallel
yield curve shifts.

        MVPE  analysis  is used  by  regulatory  authorities  for  assessing  an
institution's  interest rate risk.  The extent to which assets will gain or lose
value net of the gains or losses of liabilities  and/or  interest rate contracts
determines the  appreciation or depreciation in equity on a market-value  basis.
Such market value  analysis is intended to evaluate the impact of immediate  and
sustained  parallel  interest  rate shifts upon the market  value of the current
balance sheet.

        In the  absence of the  Company's  hedging  activities,  the MVPE of the
Company  would  decline  as a result of a general  increase  in market  rates of
interest.  This decline would be due to the market values of Harrington's assets
being generally more sensitive to interest rate fluctuations than are the market
values of the Company's liabilities due to Harrington's  investment in generally
longer-term assets which are funded with shorter-term liabilities. Consequently,
the elasticity (i.e., the change in the market value of an asset or liability as
a result of a change in interest rates) of  Harrington's  assets is greater than
the elasticity of its liabilities.

        Accordingly,  the  primary  goal of  Harrington's  asset  and  liability
management  policy is to  effectively  increase the  elasticity of the Company's
liabilities and/or  effectively  contract the elasticity of the Company's assets
so that the  respective  elasticities  are matched as closely as possible.  This
elasticity   adjustment  can  be   accomplished   internally  by   restructuring
Harrington's  balance  sheet,  or externally by adjusting  the  elasticities  of
Harrington's  assets  and/or  liabilities  through  the  use  of  interest  rate
contracts,  such as interest  rate swaps,  collars,  caps,  floors,  options and
futures.  Harrington's strategy is to hedge either internally through the use of
longer-term   certificates  of  deposits,   FHLB  advances  and  mortgage-backed
derivative  securities  or externally  through the use of various  interest rate
contracts.

        External hedging involves the use of interest rate swaps, collars, caps,
floors,  options and futures.  The notional  amount of interest  rate  contracts
represents the underlying amount on which periodic cash flows are calculated and
exchanged  between  counterparties.  However,  this  notional  amount  does  not
necessarily represent the principal amount of securities which would effectively
be hedged by that interest rate contract.

        In selecting  the type and amount of interest  rate contract to utilize,
the Company  compares the  elasticity  of a  particular  contract to that of the
securities  to be  hedged.  An  interest  rate  contract  with  the  appropriate
offsetting  elasticity  may have a notional  amount much  greater  than the face
amount of the securities being hedged.

        An interest  rate swap is an agreement  where one party  (generally  the
Company) agrees to pay a fixed rate of interest on a notional  principal  amount
to a second party (generally a broker) in exchange for receiving from the second
party  a  variable  rate  of  interest  on  the  same  notional   amount  for  a
predetermined  period of time.  No actual assets are exchanged in a swap of this
type and  interest  payments are  generally  netted.  These swaps are  generally
utilized  by  Harrington  to  synthetically   convert   fixed-rate  assets  into
adjustable-rate assets without having to sell or transfer the underlying assets.

        At June 30,  1997,  Harrington  was a party to nine  interest  rate swap
agreements in its trading  portfolio.  The agreements had an aggregate  notional
amount of $267.5 million and maturities  from September 1997 to April 2001. With
respect to these  agreements,  Harrington makes fixed interest  payments ranging
from 4.55% to 6.58% and  receives  payments  based upon the  three-month  London
Interbank Offered Rate ("LIBOR").

        The net expense  (income)  relating to Harrington's  interest rate swaps
held in the trading portfolio was $330,000, $(168,000) and $(113,000) during the
years ended June 30, 1997, 1996 and 1995,  respectively.  The approximate market
value of the interest rate swaps which are  maintained in the trading  portfolio
was $581,000 and $620,000 as of June 30, 1997 and 1996, respectively.

        The Company also has one swap whereby it pays a floating  rate (based on
three-month LIBOR) and receives a fixed rate of 6.96%. Harrington's floating-pay
swap,  which has a  notional  amount of $7.5  million,  is not  included  in the
Company's  trading  portfolio.  This swap is used to modify  the  interest  rate
sensitivity of certain certificates of deposit issued by the Bank.

        The  net  (income)  relating  to  Harrington's  floating-pay  swaps  was
$(130,000), $(129,000) and $(158,000) during the years ended June 30, 1997, 1996
and 1995,  respectively.  This income is netted against  interest expense in the
Company's Consolidated Statements of Income. The approximate market value of the
Company's  floating-pay  interest  rate swaps  (which are not  reflected  in the
Company's financial statements) was $91,000 and $110,000 as of June 30, 1997 and
1996, respectively.

        An interest rate cap or an interest  rate floor  consists of a guarantee
given by the issuer (i.e., a broker),  to the purchaser (i.e., the Company),  in
exchange for the payment of a premium.  This  guarantee  states that if interest
rates rise above (in the case of a cap) or fall below (in the case of a floor) a
specified  rate on a specified  interest rate index,  the issuer will pay to the
purchaser the difference  between the then current market rate and the specified
rate on a notional principal amount. No funds are actually borrowed or repaid.

        Similarly,  an interest rate collar is a combination  of a purchased cap
and a written  floor at different  strike rates.  Accordingly,  an interest rate
collar  requires no payments if interest rates remain within a specified  range,
but will  require the  Company to be paid if  interest  rates rise above the cap
rate or require the Company to pay if interest  rates fall below the floor rate.
Consequently,  interest  rate caps are a means of reducing  interest  expense by
placing a ceiling on the cost of  floating-rate  liabilities,  or offsetting the
caps on the coupons inherent in the Company's adjustable rate mortgage loans and
securities.  Interest  rate floors  permit  Harrington  to maintain  its desired
interest rate spread in the event that falling  interest rates lead to increased
prepayments with respect to the Company's mortgage-backed and related securities
portfolio requiring reinvestment at lower rates.

        At June 30, 1997,  Harrington  held seven interest rate cap  agreements,
twelve  interest  rate floor  agreements  and one  interest  rate  collar in its
trading  portfolio.  These contracts,  which expire from July 1997 to June 2004,
have an aggregate notional amount of approximately  $412.3 million. The interest
rate cap agreements provide for a payment, depending on the particular contract,
whenever the defined floating-rate exceeds 6.5% to 9.0%.
The interest rate floor agreements provide for a payment, depending
on the particular contract, whenever the defined floating rate is less than 5.0%
to 7.5%.  The interest rate collar  provides for a payment  whenever the defined
floating rate is greater than 10.25% or less than 5.25%.

        The aggregate net expense  (income)  relating to the Company's  interest
rate caps,  collars  and floors held in the trading  portfolio  was  $(370,000),
$(220,000)  and  $58,000  during the years ended June 30,  1997,  1996 and 1995,
respectively.  The approximate market value of Harrington's  interest rate caps,
collars  and floors  which are  maintained  in the  trading  portfolio  was $5.1
million and $6.0 million as of June 30, 1997 and 1996, respectively.

        Harrington  also has one  interest  rate cap with a  notional  amount of
$30.0 million which is not held in the Company's  trading  portfolio.  This cap,
which  matures in May 2001,  is  triggered  whenever the defined  floating  rate
exceeds 7.0%.  The  instrument is used to  effectively  cap at 7.0% the interest
rate on the Company's  floating-rate  borrowings  from the FHLB.  Net expense on
this cap was  $178,000,  $25,000 and $0 for the years ended June 30, 1997,  1996
and 1995,  respectively.  The approximate  market value of the cap, which is not
reflected in the Company's  financial  statements,  was $351,000 and $747,000 at
June 30, 1997 and 1996, respectively.

        Interest  rate  futures  are  commitments  to  either  purchase  or sell
designated instruments at a future date for a specified price. Futures contracts
are generally traded on an exchange,  are marked to market daily and are subject
to initial and maintenance margin requirements. Harrington generally uses 91-day
Eurodollar  certificates of deposit contracts  ("Eurodollar  futures contracts")
which are priced off LIBOR as well as Treasury Note and Bond futures  contracts.
The Company will from time to time agree to sell a specified number of contracts
at a  specified  date.  To close out a contract,  Harrington  will enter into an
offsetting position to the original transaction.

        If  interest  rates  rise,  the  value of the  Company's  short  futures
positions increases.  Consequently,  sales of futures contracts serve as a hedge
against rising interest rates. At June 30, 1997,  Harrington had sold Eurodollar
and  Treasury  Note  futures  contracts  with an  aggregate  notional  amount of
approximately $1.5 billion.  The Company had total gains (losses) on its futures
contracts of $(3.9)  million,  $1.9 million,  and $(2.0)  million for the fiscal
years ended June 30, 1997, 1996 and 1995, respectively.

        Options are contracts which grant the purchaser the right to buy or sell
the  underlying  asset  by a  certain  date  for a  specified  price.  Generally
Harrington  will  purchase  options on  financial  futures to hedge the changing
elasticity  exhibited  by mortgage  loans and  mortgage-backed  securities.  The
changing elasticity results from the ability of a borrower to prepay a mortgage.
As market  interest  rates  decline,  borrowers  are more likely to prepay their
mortgages,  shortening  the  elasticity of the  mortgages.  Consequently,  where
interest  rates are declining,  the value of mortgage  loans or  mortgage-backed
securities  will  increase at a slower rate than would be expected if  borrowers
did not have the ability to prepay their mortgages.

        Harrington,  therefore,  generally purchases  out-of-the-money calls and
puts so that the increase in value of the options  resulting  from interest rate
movements offsets the reductions in MVPE resulting from the changing  elasticity
inherent in the Company's  balance sheet.  At June 30, 1997,  Harrington had 779
purchased options  contracts with an aggregate  notional amount of approximately
$77.9 million.  The net expense relating to the Company's  options contracts was
$770,000,  $640,000, and $148,000 during the years ended June 30, 1997, 1996 and
1995,  respectively.  The  approximate  market  value of the  Company's  options
contracts which are maintained in the trading  portfolio was $24,000 and $65,000
as of June 30, 1997 and 1996, respectively.

        The  following  table  summarizes  the  periodic  exchanges  of interest
payments with  counterparties  including the  amortization  of premiums paid for
interest  rate  contracts as discussed  above.  Such  payments and  amortization
amounts are accounted for as  adjustments  to the yields of securities  held for
trading, and are reported as a separate component of interest income.

<TABLE>
<CAPTION>
(Dollars in thousands)

Years Ended June 30,                             1997         1996         1995
- --------------------                            -----        -----        ----- 

<S>                                             <C>          <C>          <C>  
Interest rate contract
 (income) expense:
   Swaps                                        $ 330        $(168)       $(113)
   Caps, floors, and collars                     (370)        (220)          58
   Options                                        770          640          148
                                                -----        -----        ----- 
   Net interest expense on
    interest rate contracts                     $ 730        $ 252        $  93
                                                =====        =====        =====
</TABLE>
        The above  table does not  include  realized  and  unrealized  gains and
losses with respect to the market value of interest rate  contracts  held in the
trading portfolio. Such gains and losses are generally offset by fluctuations in
the market  value of the  Company's  assets held for  trading.  All realized and
unrealized gains and losses pertaining to interest rate contracts in the trading
portfolio are reported as other income in the Company's Consolidated  Statements
of Income.

         Harrington is subject to the risk that its counterparties  with respect
to various interest rate contracts (such as swaps, collar, caps, floors, options
and futures) may default at or prior to maturity of a particular instrument.  In
such a case,  the Company might be unable to recover any  unrealized  gains with
respect to a particular contract.

        To reduce this potential  risk, the Company  generally deals with large,
established investment brokerage firms when entering into these transactions. In
addition,  if the  Company  enters  into an interest  rate  contract  with a non
AA-rated (or above) entity and the Company has an  unrealized  gain with respect
to such contract, the Company generally requires the entity to post some form of
collateral  to secure its  obligations.  Furthermore,  the  Company has a policy
whereby it limits its unsecured  exposure to any one  counterparty to 25% of the
Bank's equity  during any  two-month  period and 35% of the Bank's equity during
any one-month period.

        The  Office  of  Thrift   Supervision   ("OTS")   requires  each  thrift
institution to calculate the estimated change in the institution's MVPE assuming
an instantaneous, parallel shift in the Treasury yield curve of 100 to 400 basis
points  either  up or down  in 100  basis  point  increments.  The  OTS  permits
institutions  to perform this MVPE analysis using their own internal model based
upon  reasonable  assumptions.  The Company  retains  Smith Breeden to assist in
performing the required  calculation  of the  sensitivity of its market value to
changes in interest rates.

        In  estimating  the market value of mortgage  loans and  mortgage-backed
securities,  the Company utilizes various prepayment  assumptions which vary, in
accordance with historical  experience,  based upon the term,  interest rate and
other  factors with respect to the  underlying  loans.  At June 30, 1997,  these
prepayment  assumptions  varied  from 4% to 27%  for  fixed-rate  mortgages  and
mortgage-backed  securities  and  varied  from  14% to 32% for  adjustable  rate
mortgages and mortgage-backed  securities.  For deposit accounts with no defined
maturity date, the Company assumes a decay rate which ranged,  at June 30, 1997,
from 5% to 70%.
<PAGE>
        The  following  table  sets  forth  at  June  30,  1997,  the  estimated
sensitivity of the Bank's MVPE to parallel yield curve shifts using Harrington's
internal market value calculation. The table demonstrates the sensitivity of the
Bank's  assets  and  liabilities  both  before  and after the  inclusion  of its
interest rate contracts.
<TABLE>
<CAPTION>
(Dollars in thousands)
Change in
Interest Rates (In Basis Points)(1)         -400         -300         -200        -100        -- 
                                          --------     --------     --------     --------    ----
<S>                                       <C>          <C>          <C>          <C>          <C>
Market value gain (loss) of assets        $ 29,306     $ 22,909     $ 17,011     $ 10,174     -- 
Market value gain (loss) of liabilities     (7,028)      (5,352)      (3,657)      (1,813)    -- 
                                          --------     --------     --------     --------    ----
Market value gain (loss) of net
  assets before interest rate contracts     22,278       17,557       13,354        8,361     -- 

Market value gain (loss)
  of interest rate contracts               (11,253)     (11,213)     (10,372)      (7,029)    -- 
                                          --------     --------     --------     --------    ----
Total change in MVPE(2)                   $ 11,025     $  6,344     $  2,982     $  1,332     -- 
                                          ========     ========     ========     ========    ====    

Change in MVPE as a percent of:
  MVPE(2)                                     34.3%        19.8%         9.3%         4.1%    -- 
  Total assets of the Bank                     2.5%         1.4%         0.7%         0.3%    -- 
<CAPTION>
          
                                              +100         +200         +300         +400
                                            --------     --------     --------     -------- 
<S>                                         <C>          <C>          <C>          <C>      
Market value gain (loss) of assets          $(14,345)    $(30,974)    $(48,481)    $(66,047)
Market value gain (loss) of liabilities        1,707        3,313        4,865        6,363
                                            --------     --------     --------     -------- 
Market value gain (loss) of net
  assets before interest rate contracts      (12,638)     (27,661)     (43,616)     (59,684)

Market value gain (loss)
  of interest rate contracts                  10,229       24,490       39,800       55,205
                                            --------     --------     --------     -------- 
Total change in MVPE(2)                     $ (2,409)    $ (3,171)    $ (3,816)    $ (4,479)
                                            ========     ========     ========     ======== 

Change in MVPE as a percent of:
  MVPE(2)                                       (7.5)%       (9.9)%      (11.9)%      (14.0)%
  Total assets of the Bank                      (0.5)%       (0.7)%       (0.9)%       (1.0)%
</TABLE>

(1)  Assumes  an  instantaneous   parallel  change  in  interest  rates  at  all
     maturities.

(2)  Based on the Bank's pre-tax MVPE of $32.1 million at June 30, 1997.
<PAGE>
        The  table  set  forth  above  does not  purport  to show the  impact of
interest rate changes on Harrington's equity under generally accepted accounting
principles.  Market value changes only impact the Company's  income statement or
the  balance  sheet (i) to the extent  the  affected  instruments  are marked to
market,  and (ii) over the life of the  instruments  as an  impact  on  recorded
yields.

         Since a large  portion of  Harrington's  assets is  recorded  at market
value,  the  following  table is  included to show the  estimated  impact on the
Company's  equity of  instantaneous,  parallel  shifts in the yield  curve.  The
assets and interest  rate  contracts  included in the table below are only those
which are either  classified by the Company as held for trading or available for
sale and,  therefore,  reflected  at market  value.  Consequently,  Harrington's
liabilities,  which are reflected at cost,  are not included in the table below.
All amounts are shown net of taxes, with an estimated tax rate of 39.0%.
<TABLE>
<CAPTION>
(Dollars in thousands)
Change in
Interest Rates (In Basis Points)                        -400         -300         -200        -100        --  
                                                      --------     --------     --------     --------   ------
<S>                                                   <C>          <C>          <C>          <C>        <C>   
After tax market value gain (loss) of assets          $ 13,895     $ 10,739     $  7,870     $  4,654     --  
After tax market value gain (loss) of
  interest rate contracts                               (7,006)      (6,890)      (6,303)      (4,231)    --  
                                                      --------     --------     --------     --------   ------
After tax gain (loss) in equity                       $  6,889     $  3,849     $  1,567     $    423     --  
                                                      ========     ========     ========     ========   ======      

After tax gain (loss) in equity as a percent of the
   company's equity at June 30, 1997                      27.6%        15.4%         6.3%         1.7%    --  
<CAPTION>
(Dollars in thousands)
Change in
Interest Rates (In Basis Points)                        +100         +200         +300         +400
                                                      --------     --------     --------     -------- 
<S>                                                   <C>          <C>          <C>          <C>      
After tax market value gain (loss) of assets          $ (6,703)    $(14,591)    $(22,963)    $(31,402)
After tax market value gain (loss) of
  interest rate contracts                                6,052       14,414       23,346       32,322
                                                      --------     --------     --------     -------- 
After tax gain (loss) in equity                       $   (651)    $   (177)    $    383     $    920
                                                      ========     ========     ========     ========

After tax gain (loss) in equity as a percent of the
   company's equity at June 30, 1997                      (2.6)%       (0.7)%        1.5%         3.7%
</TABLE>
<PAGE>
CHANGES IN FINANCIAL CONDITION

         General. At June 30, 1997, Harrington's total assets amounted to $446.8
million,  as compared to $418.2  million at June 30, 1996. The increase in total
assets  was  primarily  due to a  $28.0  million  increase  in the  Bank's  loan
portfolio.

         Cash and Interest-Bearing  Deposits. Cash and interest-bearing deposits
amounted  to  $9.5  million  and  $17.1  million  at June  30,  1997  and  1996,
respectively.  Harrington  actively manages its cash and cash equivalents  based
upon the Company's operating, investing and financing activities. Based upon the
Company's current size, cash and cash equivalents  generally  fluctuate within a
range of $5.0 million to $20.0 million.  Harrington generally attempts to invest
its excess liquidity into higher yielding assets such as loans or securities.

         Securities  Held for Trading and Available for Sale. In order to reduce
the Company's credit risk exposure and to earn a positive  interest rate spread,
Harrington  maintains a substantial portion of its assets in mortgage-backed and
related securities,  which are primarily issued or guaranteed by U.S. Government
agencies or government sponsored enterprises. Almost all of these securities and
their related interest rate risk management contracts are classified as held for
trading and,  pursuant to SFAS 115,  are reported at fair value with  unrealized
gains and losses  included in  earnings.  The  remainder of the  securities  are
classified as available for sale and thus also reported at fair value,  but with
unrealized  gains and losses  excluded from  earnings and reported  instead as a
separate component of stockholders' equity.

         Securities held for trading (consisting of mortgage-backed  securities,
mortgage-backed  derivative  securities,  interest  rate  contracts  and  equity
securities)  amounted to $317.4  million and $319.8 million at June 30, 1997 and
1996, respectively. Securities classified as available for sale (consisting of a
non-agency  mortgage-backed  security and  municipal  bonds)  declined from $2.1
million at June 30, 1996 to $1.1 million at June 30, 1997.

         Loans  Receivable.  At June  30,  1997,  loans  receivable  (net of the
Company's  allowance for loan losses) amounted to $94.0 million,  an increase of
42.5%  over  the  June  30,  1996  total  of  $65.9   million.   Harrington  has
significantly   increased  its  retail  banking  operations,   particularly  the
origination (both directly and through correspondent mortgage banking companies)
of single-family residential loans. Loans originated through correspondents must
meet the same pricing and underwriting standards as loans originated internally.

         Allowance for Loan Losses. At June 30, 1997, Harrington's allowance for
loan losses totaled $213,000, compared to $120,000 at June 30, 1996. At June 30,
1997, the Company's allowance  represented  approximately 0.2% of the total loan
portfolio and 63.4% of total non-performing loans, as compared to 0.2% and 46.0%
at June  30,  1996.  The  ratio  of total  non-performing  loans to total  loans
amounted to 0.4% at June 30, 1997 and 1996, which reflects Harrington's emphasis
on maintaining low credit risk with respect to its operations.

         Although  Harrington  management  believes  that its allowance for loan
losses at June 30, 1997 was adequate based on facts and circumstances  available
to it (including the historically low level of loan  charge-offs),  there can be
no assurances  that  additions to the allowance  will not be necessary in future
periods, which could adversely affect the Company's results of operations.

         Deposits. At June 30, 1997, deposits totaled $136.2
million,  as compared to $135.1  million as of June 30,  1996.  Retail  deposits
increased $11.1 million, from $112.4 million at June 30, 1996, to $123.5 million
at June 30, 1997,  primarily due to  Harrington's  program of retail  expansion.
Non-retail  deposits  declined by $10.0  million  during the same period,  for a
total increase in deposits of $1.1 million.

         Borrowings.  At June 30, 1997, reverse repurchase agreements and dollar
rolls (both of which are securities sold under  agreements to repurchase and are
accounted  for as a financing)  totaled  $245.6  million,  as compared to $219.1
million as of June 30, 1996.

         Advances from the FHLB of Indianapolis remained stable at $26.0 million
as of June 30, 1997 and 1996. At June 30, 1997, the FHLB advances were scheduled
to mature in fiscal 1998,  with an average  interest  rate  thereon of 5.8%,  as
compared to 5.4% at June 30, 1996.

         The Company's  note payable  amounted to $10.0 million and $9.0 million
at June 30,  1997 and 1996,  respectively.  The note  payable  relates to a loan
facility  which was used to  refinance,  to a  significant  extent,  the  unpaid
balance  of a $10.0  million  acquisition  loan  which  financed  the  Company's
acquisition of the Bank.

         Stockholders' Equity. Stockholders' equity increased from $23.1 million
at June 30,  1996 to $25.0  million  at June 30,  1997.  This  increase  was due
primarily to $2.0 million of net income recognized during fiscal 1997, which was
partially  offset by the payment of the Company's  first  quarterly  dividend of
$.03 per share, or $98,000 in total, on May 30, 1997.

RESULTS OF OPERATIONS

         Summary of Earnings.  Harrington reported net income of $2.0 million or
$0.61 per share for the year ended June 30,  1997  compared  to $1.2  million or
$0.57  per  share for the year  ended  June 30,  1996.  This  $779,000  or 63.7%
increase  in net income was due  primarily  to a $2.6  million  increase  in net
interest  income,  which was  partially  offset by a $1.7  million  increase  in
operating  expenses  which  includes  the  Savings  Association  Insurance  Fund
("SAIF") special  assessment of $830,000,  and a $613,000 increase in the income
tax provision.

         Net income for the year ended June 30, 1996,  was $1.2 million or $0.57
per share,  compared to $1.9  million or $1.20 per share for the year ended June
30, 1995. The $630,000 or 34.0% decrease in net income was due to a $1.7 million
decrease in the net realized and unrealized gain on the trading  portfolio and a
$573,000  increase in other expense,  which were partially  offset by a $699,000
increase  in net  interest  income  and a  $523,000  decrease  in the income tax
provision.

         Average Balances, Net Interest Income and Yields Earned and Rates Paid.
The following  table presents for the periods  indicated the total dollar amount
of interest from average  interest-earning  assets and the resultant  yields, as
well as the interest expense on average interest-bearing liabilities,  expressed
both in  dollars  and rates,  and the net  interest  margin.  The table does not
reflect any effect of income  taxes.  All average  balances are based on average
month end  balances  for the  Company and average  daily  balances  for the Bank
during the periods presented.
<PAGE>
<TABLE>
<CAPTION>
(Dollars in thousands)
Years Ended June 30,                                      1997                                       1996                
- -------------------------------------------------------------------------------------------------------------------------
                                              Average                  Yield/        Average                      Yield/ 
                                              Balance       Interest   Rate (1)      Balance          Interest    Rate   
                                             ----------------------------------------------------------------------------
Interest-Earning Assets:
<S>                                          <C>            <C>        <C>           <C>              <C>         <C>    
   Interest-bearing deposits                 $ 22,727       $ 1,197      5.27%       $ 14,520         $   780       5.37%
   Securities held for trading (2)            390,867        26,808      6.86         243,862          18,034       7.40 
   Securities available for sale (3)            1,375           133      9.67           2,672             194       7.26 
   Loans receivable, net (4)                   78,545         6,087      7.75          52,399           4,276       8.16 
   Federal Home Loan Bank stock                 3,179           249      7.83           2,533             200       7.90
                                             --------       -------    ------        --------         -------     ------ 
   Total interest-earning assets              496,693        34,474      6.94%        315,986          23,484       7.43%

Non-interest-earning assets                    10,714                                  13,952                            
                                             --------                                --------                            
   Total assets                              $507,407                                $329,938                            
                                             ========                                ========                            


Interest-Bearing Liabilities:
   Deposits:
     NOW and checking accounts              $   4,697           124      2.64%       $  3,813             110       2.88%
     Savings accounts                          20,463           844      4.12          15,922             613       3.85 
Money market deposit accounts                   1,886            82      4.35           1,777              77       4.33 
Certificates of deposit                       109,756         6,416      5.85         103,981           6,351       6.11 
                                             --------       -------    ------        --------         -------     ------ 
   Total deposits                             136,802         7,466      5.46         125,493           7,151       5.70 
   Securities sold under agreements
       to repurchase                          306,034        16,391      5.36         148,523           8,352       5.62 
    Federal Home Loan Bank advances            26,089         1,644      6.30          27,586           1,596       5.79 
    Note payable                               10,168           907      8.92           9,553             905       9.47 
                                             --------       -------    ------        --------         -------     ------ 

   Total interest-bearing liabilities         479,093        26,408      5.51%        311,155          18,004       5.79%

Non-interest bearing liabilities                4,307                                   5,894                            
                                             --------                                --------                            
   Total liabilities                          483,400                                 317,049                            
Stockholders' equity                           24,007                                  12,889                            
                                             --------                                --------                            
Total liabilities and stockholders'
   equity                                    $507,407                                $329,938                            
                                             ========                                ========                            

Net interest income; interest
   rate spread (5)                                         $ 8,066      1.43%                         $ 5,480       1.64%
                                                           =======      ====                          =======       ==== 

Net interest margin (5)(6)                                              1.62%                                       1.73%
                                                                        ====                                        ==== 
Average interest-earning assets
   to average interest-bearing
   liabilities                                                        103.67%                                     101.55%
                                                                      ======                                      ====== 
<PAGE>
<CAPTION>
(Dollars in thousands)
Years Ended June 30,                                       1995
- -----------------------------------------------------------------------------
                                             Average                  Yield/
                                             Balance       Interest   Rate
                                             --------------------------------
Interest-Earning Assets:
<S>                                          <C>           <C>        <C>     
   Interest-bearing deposits                 $ 11,493      $   603      5.25%   
   Securities held for trading (2)            185,014       14,332      7.75    
   Securities available for sale (3)            3,110          250      8.04     
   Loans receivable, net (4)                   25,467        2,223      8.73     
   Federal Home Loan Bank stock                 2,172          152      7.00
                                             --------      -------    ------ 
   Total interest-earning assets              227,256       17,560      7.73%

Non-interest-earning assets                    15,654                       
                                             --------                        
   Total assets                              $242,910                        
                                             ========                        


Interest-Bearing Liabilities:
   Deposits:
     NOW and checking accounts              $$  3,352           94      2.80%
     Savings accounts                          16,068          568      3.53
Money market deposit accounts                   2,147           88      4.10
Certificates of deposit                        99,443        5,904      5.94
                                             --------      -------    ------ 
   Total deposits                             121,010        6,654      5.50
   Securities sold under agreements
       to repurchase                           68,277        3,654      5.35
    Federal Home Loan Bank advances            31,051        1,722      5.55
    Note payable                                7,890          749      9.49
                                             --------      -------    ------ 

   Total interest-bearing liabilities         228,228       12,779      5.60%

Non-interest bearing liabilities                6,349    
                                             --------                        
   Total liabilities                          234,577
Stockholders' equity                            8,333
                                             --------                        
Total liabilities and stockholders'
   equity                                    $242,910
                                             ========

Net interest income; interest
   rate spread (5)                                         $ 4,781     2.13%
                                                           =======     ==== 

Net interest margin (5)(6)                                             2.10%
                                                                       ==== 
Average interest-earning assets
   to average interest-bearing
   liabilities                                                        99.57%
                                                                      ===== 
</TABLE>
<PAGE>

(1)  At June 30,  1997,  the  yields  earned  and rates  paid  were as  follows:
     interest-bearing  deposits,  5.30%;  securities  held for  trading,  6.67%;
     securities  available for sale, 7.84%;  loans  receivable,  net 7.56%; FHLB
     stock,  7.73%;  total  interest-earning  assets,  6.85%;  deposits,  5.48%;
     securities  sold under  agreements to  repurchase,  5.47%;  FHLB  advances,
     5.78%; note payable,  8.65%;  total  interest-bearing  liabilities,  5.57%;
     interest rate spread, 1.28%.

(2)  Both the interest and yields earned on the Company's  securities  portfolio
     reflect the net interest  expense incurred with respect to various interest
     rate contracts (such as interest rate swaps, collars, caps, floors, options
     and  futures)  which were  utilized to hedge the  Company's  interest  rate
     exposure.  During the years  ended June 30,  1997,  1996 and 1995,  the net
     costs of hedging the  Company's  interest rate exposure with respect to its
     securities  held for trading  amounted  to  $730,000 or 0.37%,  $252,000 or
     0.21% and $93,000 or 0.05%, respectively.

(3)  The average  balance  reflects  the carrying  value of  available  for sale
     investments  net of the  average  valuation  allowance  related to a single
     non-agency  participation  certificate of $276,000,  $447,000, and $272,000
     for the years ended June 30, 1997, 1996 and 1995, respectively.

(4)  Net of deferred  loan fees,  loan  discounts  and  undisbursed  loan funds.
     Includes  nonaccrual  loans.  Interest on nonaccrual loans is recorded when
     received.

(5)  Excluding the costs of hedging the Company's  interest rate exposure (which
     has  effectively  reduced  the yields  earned on the  Company's  securities
     portfolio), the Company's interest rate spread amounted to 1.58%, 1.72% and
     2.17%,  and the Company's net interest margin amounted to 1.77%,  1.81% and
     2.14% for the years ended June 30, 1997, 1996 and 1995, respectively.


(6)  Net   interest   margin  is  net   interest   income   divided  by  average
     interest-earning assets.
<PAGE>
   Rate/Volume  Analysis - The  following  table  describes  the extent to which
changes in interest rates and changes in volume of  interest-related  assets and
liabilities  have affected the Company's  interest  income and interest  expense
during the periods indicated.  For each category of interest-earning  assets and
interest-bearing liabilities, information is provided on changes attributable to
(i) changes in volume  (change in volume  multiplied  by prior year rate),  (ii)
changes in rate  (change in rate  multiplied  by prior year  volume),  and (iii)
total change in rate and volume. The combined effect of changes in both rate and
volume has been  allocated in proportion to the absolute  dollar  amounts of the
changes due to rate and volume.

<TABLE>
<CAPTION>
Years Ended June 30,                                      1997 vs. 1996                                    1996 vs. 1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                            Increase                                 Increase
                                                           (Decrease)             Total             (Decrease)              Total
                                                             Due to              Increase             Due to               Increase
                                                        Rate         Volume                      Rate         Volume      (Decrease)
                                                      --------      --------      --------     --------      --------      --------
<S>                                                   <C>           <C>           <C>          <C>           <C>           <C>     
Interest-earning assets:
  Interest-bearing deposits                           $    (16)     $    433      $    417     $     15      $    162      $    177
  Securities held for trading and
     securities available for sale                      (1,377)       10,090         8,713         (700)        4,346         3,646
  Loans receivable, net                                   (225)        2,036         1,811         (154)        2,207         2,053
  Federal Home Loan Bank stock                              (2)           51            49           21            27            48
                                                      --------      --------      --------     --------      --------      --------
     Total interest-earning assets                    $ (1,620)     $ 12,610        10,990     $   (818)     $  6,742         5,924
                                                      ========      ========      ========     ========      ========      ========
Interest-bearing liabilities:
   NOW and checking accounts                          $    (10)     $     24            14     $      3      $     13            16
   Savings accounts                                         46           185           231           50            (5)           45
   Money market deposit accounts                             5             5             5          (16)          (11)
   Certificates of deposit                                (279)          344            65          173           274           447
                                                      --------      --------      --------     --------      --------      --------
     Total deposits                                       (243)          558           315          231           266           497
   Securities sold under agreements
     to repurchase                                        (415)        8,454         8,039          194         4,504         4,698
   Federal Home Loan Bank advances                         138           (90)           48           72          (198)         (126)
   Note payable                                            (54)           56             2           (2)          158           156
                                                      --------      --------      --------     --------      --------      --------
     Total interest-bearing liabilities               $   (574)     $  8,978         8,404     $    495      $  4,730         5,225
                                                      ========      ========      ========     ========      ========      ========
Increase in net
     interest income                                                              $  2,586                                  $   699
                                                                                  ========                                 ========
</TABLE>
<PAGE>
         Net Interest Income. Net interest income is determined by the Company's
interest  rate spread  (i.e.,  the  difference  between the yields earned on its
interest-earning assets and the rates paid on its interest-bearing  liabilities)
and  the  relative  amounts  of  interest-earning  assets  and  interest-bearing
liabilities.  For the year ended June 30, 1997, Harrington's net interest income
increased by $2.6 million or 47.2% to $8.1  million,  compared to the year ended
June 30, 1996.  The increase was primarily due to a $180.7  million  increase in
the amount of average interest-earning assets.

         The growth in asset size is a major component of Harrington's strategic
plan. As capital is raised, the proceeds are invested initially in the Company's
securities portfolio.  As retail expansion opportunities become available and as
mortgage loans are originated, these funds will be redeployed in those sectors.

         The  increase  in net  interest  income  caused  by  asset  growth  was
partially  offset by a 21 basis point  decline in the  Company's  interest  rate
spread  during  the year,  from  1.64% to  1.43%.  Interest  rate  spread is the
difference  between interest income as a percentage of  interest-earning  assets
and  interest  expense as a percentage  of  interest-bearing  liabilities.  This
decline  was  primarily  due  to  the  Bank  investing  the  capital  raised  in
Harrington's  initial  public  stock  offering  in  mortgage-backed  and related
securities,  which earn somewhat lower option-adjusted spreads than the mortgage
loans in the  Company's  portfolio.  The 49 basis point decline in the Company's
average yield on interest-earning assests from 7.43% to 6.94% during fiscal 1997
was  partially  offset  by a 28 basis  point  decrease  in the  average  cost of
interest-bearing   liabilities,  from  5.79%  to  5.51%.  These  decreases  were
primarily  caused by an overall  decline in the level of interest  rates  during
fiscal 1997.

         For the year ended June 30,  1996,  Harrington's  net  interest  income
amounted to $5.5  million,  compared to $4.8 million for the year ended June 30,
1995. The $699,000 increase was primarily due to a $88.7 million increase in the
average amount of  interest-earning  assets,  which was partially offset by a 49
basis point  decline in the  Company's  interest rate spread during fiscal 1996,
from 2.13% to 1.64%.  During fiscal 1996,  the average cost of  interest-bearing
liabilities  increased 19 basis  points,  from 5.60% to 5.79%,  due to a general
increase in the level of interest rates.

         Provision for Loan Losses.  The provision for loan losses is charged to
earnings  to bring the total  allowance  to a level  considered  appropriate  by
management  based  on the  estimated  net  realizable  value  of the  underlying
collateral,  general  economic  conditions,  particularly  as they relate to the
Company's market area, historical loan loss experience and other factors related
to  the  collectibility  of  the  Company's  loan  portfolio.  While  management
endeavors  to use the best  information  available  in making  its  evaluations,
future  allowance  adjustments  may be necessary if economic  conditions  change
substantially from the assumptions used in making the evaluations.

         Harrington  established  provisions  (recoveries)  for loan  losses  of
$92,000,  $(1,000),  and $15,000 during the years ended June 30, 1997,  1996 and
1995,  respectively.  During such respective  periods,  loan charge-offs (net of
recoveries)  amounted to $(1,000),  $0 and $0,  respectively.  The provision for
loan  losses was  significantly  increased  during  fiscal  1997  because of the
substantial increase in the Company's mortgage loan portfolio. The allowance for
loan losses as a percentage of total non-performing loans was 63.4% and 46.0% at
June 30,  1997 and  1996,  respectively.  The  allowance  for loan  losses  as a
percentage of total loans was 0.2% at June 30, 1997 and 1996.

         Other  Income.  Other income is  comprised of two distinct  components:
gains  and  losses on the  Company's  investment  portfolios,  and fee and other
income from retail bank  operations.  Gains or losses on assets and hedges which
have been sold are reported as realized gains or losses,  and market value gains
or losses on assets and  hedges  which  remain in the  Company's  portfolio  are
reported as unrealized gains or losses.

         Management's  goal is to  attempt  to offset  any  change in the market
value of its  securities  portfolio  with the change in the market  value of the
interest  rate  risk  management   contracts  and   mortgage-backed   derivative
securities  utilized  by the Company to hedge its  interest  rate  exposure.  In
addition,  management  attempts to produce an overall  gain with  respect to its
securities  portfolio through the use of option-adjusted  pricing analysis.  The
Company  utilizes  such  analysis to select  securities  with wider  spreads for
purchase and to select  securities to sell for a gain as spreads tighten (net of
the gain or loss recognized with respect to related interest rate contracts).

         However, the use of mark-to-market accounting for the trading portfolio
can cause volatility in reported earnings due to short-term  fluctuations in the
market  value  of the  securities  relative  to that of the  hedge  instruments.
Harrington  accepts this volatility and realizes that a major benefit of marking
assets to market is that it provides  shareholders with more timely  information
on the economic  value of the Company's  portfolio and it allows  flexibility in
the  management  of the  Company's  assets to capitalize on growth or investment
opportunities.
<PAGE>
         The following table sets forth  information  regarding other income for
the periods  shown.
<TABLE>
<CAPTION>
(Dollars in thousands)
Years Ended  June 30,                             1997        1996        1995
- --------------------------------------------------------------------------------
<S>                                             <C>         <C>         <C>    
Gain (loss) on sale of securities
    held for trading                            $(1,623)    $ 1,834     $    66
Unrealized gain (loss) on securities
    held for trading                              2,117      (1,960)      1,535

Permanent impairment of
    securities available for sale                                          (414)

Other(1)                                            239         256         238
                                                -------     -------     -------
   Total other income                           $   733     $   130     $ 1,425
                                                =======     =======     =======
</TABLE>

(1)  Consists  primarily  of loan  servicing  fees  and late  charges,  checking
     account fees, trust and investment  management  service fees, rental income
     and other miscellaneous fees.

         Total other  income  amounted  to $733,000  for the year ended June 30,
1997.  This total consisted of a net realized and unrealized gain of $494,000 on
the trading  portfolio,  plus fee and other retail bank income of $239,000.  The
gain on the trading portfolio net of hedges reflects only a portion of the total
income  produced  from this  portfolio  in fiscal  1997.  Total income from this
portfolio consists of both interest income and net realized and unrealized gains
and losses on the  investments  and  hedges.  The net gain in fiscal 1997 can be
attributed to such factors as opportunistic  trades between fixed and adjustable
rate  securities at favorable  relative  option  adjusted  spreads,  the general
tightening of mortgage spreads to the related hedge instruments,  and the use of
a higher mix of interest rate swaps to financial  futures in hedging that shifts
a portion of hedge  expense  from the  trading  portfolio  gain to net  interest
income.

         Total other  income  amounted  to $130,000  for the year ended June 30,
1996.  This total was  comprised of fee and other retail bank income of $256,000
which  was  reduced  by a net  realized  and  unrealized  loss  of  $126,000  on
securities  held for trading.  The securities  loss resulted from changes in the
market values of  mortgage-backed  securities  which were not entirely offset by
changes in the market  values of the  interest  rate  contracts  in the  trading
portfolio.

         Total other income  amounted to $1.4 million during the year ended June
30, 1995,  primarily due to $1.6 million of net realized and unrealized gains on
securities held for trading. This gain was partially offset by a $414,000 charge
relating to the permanent  impairment of securities  classified as available for
sale,  specifically  a  non-agency   participation   certificate  secured  by  a
significant amount of delinquent single-family residential loans.
<PAGE>
         Other  Expense.  In  order  to  enhance  the  Company's  profitability,
management strives to maintain a low level of operating expenses relative to its
peer group.  During the years ended June 30,  1997,  1996 and 1995,  total other
expense, excluding the special SAIF assessment, as a percentage of average total
assets amounted to 0.9%, 1.1%, and 1.3%, respectively.  The following table sets
forth certain information regarding other expense for the periods shown.
<TABLE>
<CAPTION>
(Dollars in thousands)
Years Ended June 30,                               1997        1996        1995
- --------------------------------------------------------------------------------
<S>                                               <C>         <C>         <C>   
Salaries and employee benefits                    $2,174      $1,776      $1,470
Premises and equipment                               532         466         414
Special SAIF assessment                              830                         
FDIC insurance premiums                              180         276         260
Marketing                                            136         200         122
Computer services                                    165         143         112
Consulting fees                                      281         232         195
Other (1)                                          1,146         647         594
                                                  ------      ------      ------
   Total other expenses                           $5,444      $3,740      $3,167
                                                  ======      ======      ======
</TABLE>

(1)  Consists  primarily  of costs  relating  to  postage,  forms and  supplies,
     professional  fees,   supervisory   assessments  and  other   miscellaneous
     expenses.

         The principal  category of  Harrington's  other expense is salaries and
employee  benefits,  which  increased by $398,000 or 22.4% and $306,000 or 20.8%
during fiscal 1997 and 1996, respectively.  A major cause of these increases was
the continuing implementation of Harrington's retail expansion strategy. A total
of  three  new  banking   locations   were  opened  since  May,  1994,  and  the
administrative  support at the home office was  increased as well.  In addition,
new employees  were hired in connection  with the growth in the Bank's  mortgage
lending operations.

         Premises  and  equipment  expense  increased  by  $66,000  or 14.2% and
$52,000 or 12.6%  during  fiscal 1997 and 1996,  respectively.  The  increase in
premises  and  equipment  expense  during the periods was  primarily  due to the
opening of new branches during fiscal years 1997 and 1996.

         During  the  year  ended  June 30,  1997,  all  SAIF-insured  financial
institutions  were  required to pay a special  assessment to  recapitalize  that
fund.  Harrington's  special assessment,  which was based on the Bank's level of
deposits at March 31, 1995, was $830,000.  However,  beginning  January 1, 1997,
the Bank's FDIC insurance rate dropped from 23 basis points to 6 basis points on
its deposits.  Excluding the special SAIF  assessment,  FDIC insurance  premiums
decreased  $96,000 or 34.8% for fiscal  1997  compared  to fiscal  1996.  During
fiscal  1996,  FDIC  insurance  premiums  increased  $16,000  or 6.2% due to the
increase in the Bank's deposit base.

         Harrington  incurred  marketing  expense  of  $136,000,  $200,000,  and
$122,000 during the years ended June 30, 1997, 1996 and 1995, respectively.  The
fluctuations in marketing  expense during the periods  reflected the advertising
costs associated with the opening of the Bank's new branch offices during fiscal
1997 and 1996.

         Computer  services expense increased by $22,000 or 15.4% and $31,000 or
27.7%  during  fiscal 1997 and 1996,  respectively.  Computer  services  expense
relates  to the fees  paid by  Harrington  to a third  party  who  performs  the
Company's data  processing  functions as well as to the third party servicer who
performs  the  back-office  functions  with respect to the  Company's  trust and
investment management services.  The increase in expense for the years presented
relates  primarily  to the  increase in the number of deposit and loan  accounts
held by Harrington.

         Harrington  has  contracted  with Smith  Breeden to provide  investment
advisory services and interest rate risk analysis.  Certain  stockholders of the
Company  are also  principals  of Smith  Breeden.  The  consulting  fees paid by
Harrington to Smith Breeden during the years ended June 30, 1997, 1996 and 1995,
which are based on the Company's asset size, amounted to $281,000, $232,000, and
$195,000, respectively.

         Income Tax Provision.  The Company  incurred income tax expense of $1.3
million,  $648,000,  and $1.2 million during the years ended June 30, 1997, 1996
and 1995,  respectively.  The  Company's  effective  tax rate amounted to 38.6%,
34.6%,  and  38.7%  during  the  years  ended  June 30,  1997,  1996  and  1995,
respectively. The Company's effective tax rate for the year ended June 30, 1996,
was lower than the effective  rates for fiscal years 1997 and 1995 primarily due
to increased  permanent  differences  relative to the level of pre-tax income in
fiscal 1996.

LIQUIDITY

         The Bank is required under applicable  federal  regulations to maintain
specified levels of "liquid"  investments in qualifying types of U.S. Government
and  government  agency   obligations  and  other  similar   investments  having
maturities  of five years or less.  Such  investments  are intended to provide a
source of  relatively  liquid funds upon which the Bank may rely if necessary to
fund deposit  withdrawals and for other  short-term  funding needs. The required
level of such liquid  investments  is  currently  5% of certain  liabilities  as
defined by the OTS.

         The  regulatory  liquidity of the Bank was 5.25% at June 30,  1997,  as
compared to 5.53% at June 30, 1996.  At June 30, 1997,  the Bank's liquid assets
as  defined  by the OTS  totaled  approximately  $23.4  million,  which was $1.1
million in excess of the current OTS minimum requirement.

         The Bank  maintains  liquid  assets  at a level  believed  adequate  to
support  its normal  operations,  including  funding  loans and  paying  deposit
withdrawals.  Cash flow projections are regularly reviewed and updated to ensure
that  adequate  liquidity is  maintained.  Cash for these  purposes is generated
through the sale or maturity of securities,  the receipt of loan  payments,  and
increases  in  deposits  and  borrowings.  While the  level of loan and  deposit
activity is not entirely  under the control of the Bank,  the sale of securities
and  increases  in  borrowings  are entirely at the Bank's  discretion  and thus
provide a ready source of cash when needed.

         As a member of the FHLB  System,  the Bank may borrow  from the FHLB of
Indianapolis.  FHLBadvances  may be  obtained  on very  short  notice due to the
Bank's blanket  collateral  agreement  with the FHLB. In addition,  the Bank can
pledge  securities  for  collateralized  borrowings  such as reverse  repurchase
agreements  and  quickly  obtain  cash  whenever  needed.   In  the  opinion  of
management,  Harrington has sufficient cash flow and borrowing  capacity to meet
current and anticipated funding commitments.

         The Bank's liquidity,  represented by cash and cash  equivalents,  is a
result of its  operating,  investing and financing  activities.  During the year
ended June 30,  1997,  there was a net decrease of $7.6 million in cash and cash
equivalents. The major uses of cash during the year were purchases of securities
for the  trading  portfolio  of $913.8  million  and loan  originations,  net of
repayments, of $28.1 million. Partially offsetting these uses of cash, the major
sources of cash  provided  during the year included  $888.4  million in proceeds
from sales of securities held for trading and a net increase of $26.5 million in
reverse repurchase agreements.

INFLATION AND CHANGING PRICES

         The Consolidated Financial Statements and related data presented herein
have been prepared in accordance with generally accepted accounting  principles,
which require the  measurement  of financial  position and operating  results in
terms of historical dollars (except with respect to securities which are carried
at market value),  without  considering changes in the relative purchasing power
of  money  over  time  due  to  inflation.  Unlike  most  industrial  companies,
substantially  all of the assets and  liabilities of the Company are monetary in
nature.  As a  result,  interest  rates  have a more  significant  impact on the
Company's performance than the effects of general levels of inflation.  Interest
rates do not necessarily  move in the same direction or in the same magnitude as
the prices of goods and services.

RECENT ACCOUNTING PRONOUNCEMENTS

         The Financial Accounting Standards Board has issued Statement Nos. 125,
128, 130, and 131 that the Company will be required to adopt in future  periods.
See Note 1 to the consolidated  financial  statements for further  discussion of
these pronouncements.
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS

(Dollars in thousands except share data)
June 30,                                                                                                   1997              1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                    <C>                <C>      
ASSETS
  Cash                                                                                                 $   1,207          $   1,036
  Interest-bearing deposits (Note 13)                                                                      8,309             16,107
    Total cash and cash equivalents                                                                        9,516             17,143
  Securities held for trading - at fair value (amortized cost of
    $314,953 and $319,562) (Notes 2, 8, 13)                                                              317,355            319,847
  Securities available for sale - at fair value (amortized cost of
    $1,183 and $2,062) (Note 2)                                                                            1,125              2,050
  Due from brokers                                                                                        11,308              4,374
  Loans receivable (net of allowance for loan losses of
    $213 and $120) (Note 3)                                                                               93,958             65,925
  Interest receivable, net (Note 4)                                                                        2,080              1,807
  Premises and equipment, net (Note 5)                                                                     4,424              3,105
  Federal Home Loan Bank of Indianapolis stock - at cost                                                   4,852              2,645
  Income taxes receivable (Note 10)                                                                        1,118               --
  Other                                                                                                    1,061              1,300
                                                                                                       ---------          ---------
TOTAL ASSETS                                                                                           $ 446,797          $ 418,196
                                                                                                       =========          =========
LIABILITIES AND STOCKHOLDERS' EQUITY

  Deposits (Note 6)                                                                                    $ 136,175          $ 135,143
  Securities sold under agreements to repurchase (Note 7)                                                245,571            219,067
  Federal Home Loan Bank advances (Note 8)                                                                26,000             26,000
  Interest payable on securities sold under agreements to repurchase (Note 7)                                300                115
  Other interest payable                                                                                     787              1,855
  Note payable (Note 9)                                                                                    9,995              8,998
  Advance payments by borrowers for taxes and insurance                                                      585                392
  Deferred income taxes, net (Note 10)                                                                     1,249                663
  Accrued income taxes payable (Note 10)                                                                                        115
  Deferred compensation payable (Note 12)                                                                     89                119
  Accrued expenses payable and other liabilities                                                           1,052              2,612
                                                                                                       ---------          ---------
    Total liabilities                                                                                    421,803            395,079
                                                                                                       ---------          ---------

<PAGE>

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands except share data)
June 30,                                                                                                   1997              1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                    <C>                <C>      
COMMITMENTS AND CONTINGENCIES (NOTES 13, 14, 16)

STOCKHOLDERS' EQUITY (NOTES 1, 10, 11, 12, 16):
  Preferred Stock ($1 par value) Authorized and unissued -
   5,000,000 shares
  Common Stock:
   Voting ($.125 par value) Authorized - 10,000,000 shares
    issued and outstanding 3,256,738 shares                                                                  407                407
  Additional paid-in capital                                                                              15,623             15,623
  Unrealized loss on securities available for sale, net of deferred
   taxes of $23 and $4                                                                                       (35)                (8)
  Retained earnings                                                                                        8,999              7,095
                                                                                                       ---------          ---------
       Total stockholders' equity                                                                         24,994             23,117
                                                                                                       ---------          ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                             $ 446,797          $ 418,196
                                                                                                       =========          =========
</TABLE>



See notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands except share data)
Years Ended June 30,                                                                          1997           1996            1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>             <C>             <C>     
INTEREST INCOME:
  Securities held for trading                                                              $ 27,538        $ 18,286        $ 14,421
  Net interest expense on interest rate contracts maintained in
     the trading portfolio (Note 13)                                                           (730)           (252)            (93)
  Securities available for sale                                                                 133             194             254
  Loans receivable (Note 3)                                                                   6,087           4,276           2,223
  Dividends on Federal Home Loan Bank of Indianapolis stock                                     249             200             152
  Deposits                                                                                    1,197             780             603
                                                                                           --------        --------        --------
                                                                                             34,474          23,484          17,560
                                                                                           --------        --------        --------
INTEREST EXPENSE:
  Deposits (Notes 6, 13)                                                                      7,466           7,151           6,654
  Federal Home Loan Bank advances (Note 8)                                                    1,644           1,596           1,722
  Short-term borrowings (Note 7)                                                             16,391           8,352           3,654
  Long-term borrowings (Note 9)                                                                 907             905             749
                                                                                           --------        --------        --------
                                                                                             26,408          18,004          12,779
                                                                                           --------        --------        --------
NET INTEREST INCOME                                                                           8,066           5,480           4,781
PROVISION (CREDIT) FOR LOAN LOSSES (NOTE 3)                                                      92              (1)             15
                                                                                           --------        --------        --------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES                                           7,974           5,481           4,766
                                                                                           --------        --------        --------
OTHER INCOME (LOSS):
  Gain (loss) on sale of securities held for trading (Note 2, 13)                            (1,623)          1,834              66
  Unrealized gain (loss) on securities held for trading (Notes 2, 13)                         2,117          (1,960)          1,535
  Permanent impairment of securities available for sale (Note 2)                               --              --              (414)
  Other                                                                                         239             256             238
                                                                                           --------        --------        --------
                                                                                                733             130           1,425
                                                                                           --------        --------        --------

<PAGE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands except share data)
Years Ended June 30,                                                                          1997           1996            1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>             <C>             <C>     
OTHER EXPENSE:
  Salaries and employee benefits (Note 12)                                                    2,174           1,776           1,470
  Premises and equipment expense (Note 5)                                                       532             466             414
  SAIF assessment (Note 16)                                                                     830
  FDIC insurance premiums                                                                       180             276             260
  Marketing                                                                                     136             200             122
  Computer services                                                                             165             143             112
  Consulting fees (Note 15)                                                                     281             232             195
  Other                                                                                       1,146             647             594
                                                                                           --------        --------        --------
                                                                                              5,444           3,740           3,167
                                                                                           --------        --------        --------

INCOME BEFORE INCOME TAX PROVISION                                                            3,263           1,871           3,024

INCOME TAX PROVISION (NOTE 10)                                                                1,261             648           1,171
                                                                                           --------        --------        --------

NET INCOME                                                                                 $  2,002        $  1,223        $  1,853
                                                                                           ========        ========        ========

EARNINGS PER SHARE (NOTE 1)                                                                $   0.61        $   0.57        $   1.20
                                                                                           ========        ========        ========
</TABLE>


See notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(Dollars in thousands except share data)
                                                                                Additional   Unrealized                    Total
                                                         Shares       Common     Paid-in        Gain        Retained   Stockholders'
                                                       Outstanding    Stock      Capital       (Loss)       Earnings       Equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>          <C>          <C>          <C>           <C>           <C>      
BALANCES, JULY 1, 1994                                   176,548    $     176    $   1,730                  $   4,019     $   5,925
  Stock split 4 for 1                                    529,644                                                                 
  Issuance of common stock under
    equity offering (Note 16)                            263,821           66        2,355                                    2,421
  Stock options exercised (Note 12)                       10,800            3           98                                      101
  Net income                                                                                                    1,853         1,853
  Net change in unrealized gain (loss)
     on securities available for sale,
     net of deferred tax of $36                                                               $      61                          61
                                                       ---------    ---------    ---------    ---------     ---------     ---------
BALANCES, JUNE 30, 1995                                  980,813          245        4,183           61         5,872        10,361

  Stock split 2 for 1                                    980,813                                                                 
  Stock options exercised (Note 12)                       30,112            4          161                                      165

  Issuance of common stock under initial
    public offering (Note 1)                           1,265,000          158       11,279                                   11,437
  Net income                                                                                                    1,223         1,223
  Net change in unrealized gain (loss)
    on securities available for sale,
    net of deferred tax of $(4)                                                                                   (69)          (69)
                                                       ---------    ---------    ---------    ---------     ---------     ---------
BALANCES, JUNE 30, 1996                                3,256,738          407       15,623           (8)        7,095        23,117
  Net income                                                                                                    2,002         2,002
  Cash dividends declared on common stock
    ($0.03 per share)                                                                                             (98)          (98)
  Net change in unrealized gain (loss)
    on securities available for sale,
    net of deferred tax of $(23)                                                                                  (27)          (27)
                                                       ---------    ---------    ---------    ---------     ---------     ---------
BALANCES, JUNE 30, 1997                                3,256,738    $     407    $  15,623    $     (35)    $   8,999     $  24,994
                                                       =========    =========    =========    =========     =========     =========
</TABLE>

See notes to consolidated financial statements.

<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
Years Ended June 30,                                                                           1997          1996           1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>            <C>            <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                                                $   2,002      $   1,223      $   1,853
  Adjustments to reconcile net income to net cash used in operating activities:
         Provision (credit) for loan losses                                                        92             (1)            15
         Depreciation                                                                             235            210            176
         Premium and discount amortization on securities, net                                   1,925          1,887          1,485
         Amortization of premiums and discounts on loans receivable                                 9            (37)          (132)
         (Gain) loss on sale of securities held for trading                                     1,623         (1,834)           (66)
         Unrealized (gain) loss on securities held for trading                                 (2,117)         1,960         (1,535)
         Permanent impairment of securities available for sale                                   --             --              414
         Deferred income tax provision                                                            605           (913)           673
         Increase in interest receivable                                                         (273)          (454)           (41)
         Increase (decrease) in interest payable                                                 (883)           278            219
         Decrease in accrued income taxes                                                        (115)           (80)          (254)
         Purchases of securities held for trading                                            (913,766)      (390,743)      (510,309)
         Increase in amounts due from brokers                                                  (6,934)        (4,374)          --
         Proceeds from maturities of securities held for trading                               26,398         25,407         15,798
         Proceeds from sales of securities held for trading                                   888,429        290,209        419,340
         (Increase) decrease in other assets                                                      239            640         (1,511)
         Increase in income taxes receivable                                                   (1,118)          --             --
         Increase (decrease) in accrued expenses                                               (1,590)         2,374           (642)
         Increase in other liabilities                                                            193            128            124
                                                                                            ---------      ---------      ---------
     Net cash used in operating activities                                                     (5,046)       (74,120)       (74,393)
                                                                                            ---------      ---------      ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of Federal Home Loan Bank of Indianapolis stock                                     (2,207)          (145)          (657)
  Proceeds from maturities of securities available for sale                                       879            422            574
  Loan originations, net of principal repayments                                              (28,134)       (28,877)       (16,211)
  Purchases of premises and equipment                                                          (1,554)          (923)          (411)
                                                                                            ---------      ---------      ---------
     Net cash used in investing activities                                                    (31,016)       (29,523)       (16,705)
                                                                                            ---------      ---------      ---------

(continued)
<PAGE>
<CAPTION>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(Dollars in thousands)
Years Ended June 30,                                                                           1997          1996           1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>            <C>            <C>      
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net increase in deposits                                                                      1,032         19,831          7,011
  Increase in securities sold under agreements to repurchase                                   26,504         88,850         75,565
  Proceeds from issuance of common stock under equity offering                                   --             --            2,421
  Proceeds from issuance of common stock under initial public offering                           --           11,437           --
  Proceeds from stock options exercised                                                          --              165            101
  Proceeds from Federal Home Loan Bank advances                                                 3,300         10,000           --
  Proceeds from note payable                                                                    2,300            800          1,900
  Principal repayments on Federal Home Loan Bank advances                                      (3,300)       (15,000)          --
  Principal repayments on note payable                                                         (1,303)        (1,002)          (600)
  Dividends paid on common stock                                                                  (98)          --             --
                                                                                            ---------      ---------      ---------
    Net cash provided by financing activities                                                  28,435        115,081         86,398
                                                                                            ---------      ---------      ---------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                           (7,627)        11,438         (4,700)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                                 17,143          5,705         10,405
                                                                                            ---------      ---------      ---------
CASH AND CASH EQUIVALENTS AT END OF YEAR                                                    $   9,516      $  17,143      $   5,705
                                                                                            =========      =========      =========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid for interest                                                                    $  25,434      $  18,354      $  12,562
  Cash paid for income taxes                                                                    1,889          1,600            753
</TABLE>


See notes to consolidated financial statements.
<PAGE>
NOTES TO CONSOLIDATED
    FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Business of the Company - Harrington  Financial  Group,  Inc. ("HFG" or
the "Company") is a savings and loan holding  company  incorporated  on March 3,
1988 to acquire and hold all of the outstanding common stock of Harrington Bank,
FSB (the "Bank"),  a federally  chartered savings bank with principal offices in
Richmond,  Indiana and branch locations in Hamilton County,  Indiana.  On May 6,
1996 the Company  sold  1,265,000  shares of common stock at $10.00 per share to
investors  in  an  initial  public  offering  resulting  in  gross  proceeds  of
$12,650,000 to the Company.  Net proceeds to the Company after offering expenses
were $11,437,000.

         Basis of Presentation - The consolidated  financial  statements include
the  accounts of HFG and the Bank.  All  significant  intercompany  accounts and
transactions  have been eliminated.  The preparation of financial  statements in
conformity with generally accepted accounting  principles requires management to
make estimates and assumptions that affect the amounts reported in the financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates.

         Cash and Cash  Equivalents  - All  highly  liquid  investments  with an
original maturity of three months or less are considered to be cash equivalents.

         Securities  Held for Trading  and  Available  for Sale -  Statement  of
Financial   Accounting   Standards  (SFAS)  No.  115,   Accounting  for  Certain
Investments in Debt and Equity Securities addresses the accounting and reporting
for investments in equity securities that have readily  determinable fair values
and all investments in debt  securities.  SFAS No. 115 requires these securities
to be classified in one of three categories and accounted for as follows:

     o     Debt  securities that the Company has the positive intent and ability
           to hold to maturity are classified as  "securities  held to maturity"
           and reported at amortized cost.

     o     Debt and equity securities that are acquired and held principally for
           the purpose of selling  them in the near term with the  objective  of
           generating  economic  profits  on  short-term  differences  in market
           characteristics  are classified as "securities  held for trading" and
           reported at fair value,  with unrealized gains and losses included in
           earnings.

     o     Debt and equity  securities not classified as either held to maturity
           or trading  securities are  classified as  "securities  available for
           sale" and reported at fair value,  with unrealized  gains and losses,
           after  applicable  taxes,  excluded  from  earnings and reported in a
           separate component of stockholders' equity.  Declines in the value of
           debt securities and marketable  equity securities that are considered
           to be other than temporary are recorded as a permanent  impairment of
           securities available for sale in the statement of income.

         Premiums and discounts are amortized over the contractual  lives of the
related  securities  using  the  level  yield  method.  Purchases  and  sales of
securities are recorded in the balance sheet on the trade date. Gains and losses
from  security  sales or disposals  are  recognized  as of the trade date in the
statement  of income for the period in which  securities  are sold or  otherwise
disposed of. The Company also enters into forward  contracts to purchase or sell
securities held for trading.  Changes in the fair value of the forward  contract
are recognized in earnings as they occur.  Securities  purchased or sold under a
forward contract are recorded at their fair values at the settlement date .

         The Company's trading portfolio consists of mortgage-backed securities,
mortgage-backed  security  derivatives,  equity  securities  and  interest  rate
contracts,  which accordingly are carried at fair value. Realized and unrealized
changes in fair values are recognized in other income in the period in which the
changes  occur.  Interest  income  from  trading  activities  is included in the
statement of income as a component of net interest income.

      The Company's available for sale portfolio consists of municipal bonds and
a non-agency participation certificate.

         Fair values of  securities  are based on quoted market prices or dealer
quotes.  Where  such  quotes  are not  available,  estimates  of fair  value  of
securities are based upon a number of assumptions such as prepayments  which may
shorten  the  life  of  such  securities.  Although  prepayments  of  underlying
mortgages  depend on many factors,  including the type of mortgages,  the coupon
rate, the age of mortgages,  the  geographical  location of the underlying  real
estate  collateralizing  the  mortgages  and general  levels of market  interest
rates, the difference between the interest rates on the underlying mortgages and
the  prevailing  mortgage  interest  rates  generally  is the  most  significant
determinant of the rate of prepayments.  While  management  endeavors to use the
best information available in determining prepayment assumptions, actual results
could differ from those assumptions.

         Financial  Instruments Held for Asset and Liability Management Purposes
- - Effective  June 30,  1995,  the Bank adopted the  provisions  of SFAS No. 119,
Disclosure About Derivative Instruments and Fair Value of Financial Instruments.
The statement addresses  disclosures of derivative financial instruments such as
futures,  forward  rate  agreements,   interest  rate  swap  agreements,  option
contracts and other financial instruments with similar characteristics. SFAS No.
119 requires  disclosures  about  amounts and the nature and terms of derivative
financial  instruments  regardless  of whether they result in  off-balance-sheet
risk or accounting  loss. The Bank has  incorporated  the  requirements  of this
statement in Note 13.

         The Bank is party to a variety of interest rate contracts consisting of
interest  rate  futures,  options,  caps,  swaps,  floors  and  collars  in  the
management  of the  interest  rate  exposure  of its  trading  portfolio.  These
financial  instruments are included in the trading portfolio and are reported at
market value with realized and unrealized gains and losses on these  instruments
recognized in other income (see Note 2).

         The Bank enters into certain other  interest rate swap  agreements as a
means of managing the interest  rate exposure of certain  inverse  variable rate
deposits.  The  Bank  also  entered  into an  interest  rate  cap  agreement  to
effectively  fix the  interest  rate on  floating-rate  Federal  Home  Loan Bank
advances.  These  interest rate  agreements  are accounted for under the accrual
method.  Under this  method,  the  differential  to be paid or received on these
interest  rate  agreements  is  recognized  over the lives of the  agreements in
interest  expense.  Changes in market  value of  interest  rate swaps and of the
interest rate cap  accounted  for under the accrual  method are not reflected in
the accompanying  financial statements.  Realized gains and losses on terminated
interest rate swaps  accounted  for under the accrual  method are deferred as an
adjustment to the carrying  amount of the designated  instruments  and amortized
over  the  remaining  original  life  of  the  agreements.   If  the  designated
instruments are disposed of, the fair value of the interest rate swap,  interest
rate  cap  or  unamortized   deferred  gains  or  losses  are  included  in  the
determination  of the gain or loss on the  disposition of such  instruments.  To
qualify for such  accounting,  the  interest  rate swaps are  designated  to the
inverse  variable  rate  deposits and the interest rate cap is designated to the
Federal Home Loan Bank advances which alter the designated instruments' interest
rate characteristics.

         Due  from  Brokers  consists  of  amounts   receivable  from  sales  of
securities  in which the  transactions  have not settled as of the balance sheet
date.

         Loans  Receivable  are  carried at the  principal  amount  outstanding,
adjusted  for  premiums or discounts  which are  amortized  or accreted  using a
level-yield  method. The Company adopted SFAS No. 114 and No. 118, Accounting by
Creditors for Impairment of a Loan and Income  Recognition and  Disclosures,  as
amended, effective July 1, 1995. These statements require that impaired loans be
measured  based on the  present  value of future  cash flows  discounted  at the
loan's effective  interest rate or the fair value of the underlying  collateral,
and specifies  alternative methods for recognizing interest income on loans that
are  impaired or for which there are credit  concerns.  For purposes of applying
these standards,  impaired loans have been defined as all nonaccrual  commercial
loans which have not been collectively  evaluated for impairment.  The Company's
policy for income  recognition was not affected by adoption of these  standards.
An  impaired   loan  is  charged  off  by  management  as  a  loss  when  deemed
uncollectible  although  collection  efforts continue and future  recoveries may
occur.  The  adoption of SFAS No. 114 and No. 118 did not have any effect on the
total reserve for credit losses or related provision.  At June 30, 1997 and June
30, 1996, the Company had no impaired loans required to be disclosed  under SFAS
No. 114 and No. 118.

         Discounts and premiums on purchased  residential  real estate loans are
amortized  to income  using the  interest  method over the  remaining  period to
contractual maturity.

         Nonrefundable  origination fees net of certain direct origination costs
are  deferred  and  recognized,  as a yield  adjustment,  over  the  life of the
underlying loan.

         Allowance  for Losses - A provision  for  estimated  losses on loans is
charged  to  operations  based upon  management's  evaluation  of the  potential
losses. Such an evaluation,  which includes a review of all loans for which full
collectibility may not be reasonably  assured,  considers,  among other matters,
the estimated net realizable value of the underlying collateral,  as applicable,
economic conditions,  historical loan loss experience and other factors that are
particularly  susceptible to changes that could result in a material  adjustment
in the  near  term.  While  management  endeavors  to use the  best  information
available  in  making  its  evaluations,  future  allowance  adjustments  may be
necessary if economic conditions change  substantially from the assumptions used
in making the evaluations.

         Interest  Receivable  -  Interest  income  on  securities  and loans is
accrued  according to the  contractual  terms of the underlying  asset including
interest  rate,  basis  and  date of last  payment.  Income  on  derivatives  of
mortgage-backed  securities is recorded based on projected  cashflows  using the
median of major brokers' prepayment  assumptions for the underlying  securities.
The Bank  provides an allowance  for the loss of  uncollected  interest on loans
which are more than 90 days past due. The allowance is  established  by a charge
to interest  income  equal to all  interest  previously  accrued,  and income is
subsequently  recognized  only to the extent  that cash  payments  are  received
until,  in  management's  judgment,  the  borrower's  ability  to make  periodic
interest and  principal  payments  returns to normal,  in which case the loan is
returned to accrual status.

         Premises   and   Equipment   are  carried  at  cost  less   accumulated
depreciation.   Depreciation  is  computed  on  the  straight-line  method  over
estimated  useful lives ranging from 3 to 40 years.  Maintenance and repairs are
expensed as incurred while major  additions and  improvements  are  capitalized.
Gains and losses on dispositions are included in current operations.

         Federal  Income  Taxes - The Company and its wholly-  owned  subsidiary
file a  consolidated  tax  return.  Deferred  income tax assets and  liabilities
reflect  the  impact of  temporary  differences  between  amounts  of assets and
liabilities  for  financial  reporting  purposes  and basis of such  assets  and
liabilities as measured by tax laws and regulations.

         Earnings Per Share - Earnings per share of common stock is based on the
weighted  average  number of common  shares  outstanding  during  the year.  The
weighted average number of common shares  outstanding was 3,256,738,  2,160,233,
and 1,544,080 for fiscal years 1997, 1996 and 1995, respectively.  All per share
information has been restated to reflect the Company's  four-for-one stock split
in October 1994 and the Company's  two-for-one  stock split in October 1995. The
assumed exercise of stock options does not have a materially dilutive effect.

         New Accounting  Pronouncements - SFAS No. 125, Accounting for Transfers
and Servicing of Financial Assets and Extinguishments of Liabilities, was issued
in June 1996 and provides  accounting and reporting  standards for transfers and
servicing of financial assets and  extinguishments of liabilities.  SFAS No. 125
was  amended  by SFAS  No.  127,  Deferral  of the  Effective  Date  of  Certain
Provisions of SFAS No. 125. SFAS No. 127 defers  certain  provisions of SFAS No.
125 relating to repurchase  agreements,  dollar-roll,  securities  lending,  and
similar transactions and is effective for transactions  occurring after December
31, 1997.  Management  has not yet  quantified  the effect,  if any, of this new
standard on the consolidated financial statements.

         SFAS 128,  Earnings  Per Share,  applies to  financial  statements  for
public  companies for both interim and annual  periods ending after December 15,
1997. This statement establishes new accounting standards for the calculation of
basic earnings per share as well as diluted earnings per share.  Management does
not believe the adoption of this  statement  will have a material  effect on the
Company's calculation of earnings per share.

         In June  1997,  SFAS No.  130,  Comprehensive  Income,  was  issued and
becomes  effective  for fiscal  years  beginning  after  December  15,  1997 and
requires  reclassification  of  earlier  financial  statements  for  comparative
purposes.  SFAS No. 130 requires  that changes in the amounts of certain  items,
including  foreign  currency  translation  adjustments  and gains and  losses on
certain securities, be shown in the financial statements.  SFAS No. 130 does not
require a specific  format for the  financial  statement in which  comprehensive
income  is  reported,  but  does  require  that  an  amount  representing  total
comprehensive  income be  reported  in that  statement.  Management  has not yet
determined  the effect,  if any, of SFAS No. 130 on the  consolidated  financial
statements.

         Also in June 1997,  SFAS No.  131,  Disclosures  about  Segments  of an
Enterprise and Related  Information,  was issued. This Statement will change the
way public  companies  report  information  about  segments of their business in
their annual  financial  statements and requires them to report selected segment
information in their quarterly reports issued to shareholders.  It also requires
entity-wide  disclosures about the products and services an entity provides, the
material countries in which it holds assets and reports revenues,  and its major
customers.  SFAS No. 131 is effective for fiscal years  beginning after December
15, 1997.  Management has not yet determined the effect, if any, of SFAS No. 131
on the consolidated financial statements.

         The  Financial   Accounting  Standards  Board  issued  Exposure  Draft,
Accounting  for  Derivative and Similar  Financial  Instruments  and for Hedging
Activities,  in June 1996. Management has not yet quantified the effect, if any,
of this Exposure Draft on the consolidated financial statements.

         Reclassifications  of certain amounts in the 1996 and 1995 consolidated
financial statements have been made to conform to the 1997 presentation.
<PAGE>
2. SECURITIES
         The  amortized  cost and estimated  fair values of securities  held for
trading and securities available for sale are summarized as follows:
<TABLE>
<CAPTION>
                                                                                        Gross             Gross
(Dollars in thousands)                                               Amortized        Unrealized        Unrealized          Fair
June 30, 1997                                                          Cost             Gains             Losses            Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>               <C>               <C>               <C>      
SECURITIES HELD FOR TRADING:
  GNMA certificates                                                 $ 165,894         $   2,291         $      83         $ 168,102
  FHLMC certificates                                                   41,194               401                79            41,516
  FNMA certificates                                                    68,800               628                73            69,355
  Non-agency participation certificates                                 2,545                42                85             2,502
  Collateralized mortgage obligations                                  25,789               295                52            26,032
  Residuals                                                               508               566                38             1,036
  Interest-only strips                                                  2,028                41               620             1,449
  Principal-only strips                                                   821                42                 3               860
  Interest rate swaps                                                    --                 626                45               581
  Interest rate collar                                                     50              --                  58                (8)
  Interest rate caps                                                    3,025              --               1,480             1,545
  Interest rate floors                                                  3,916               572               947             3,541
  Options                                                                  78              --                  54                24
  Futures                                                                --                 356              --                 356
  Equity securities                                                       305               159              --                 464
                                                                    ---------         ---------         ---------         ---------
Totals                                                              $ 314,953         $   6,019         $   3,617         $ 317,355
                                                                    =========         =========         =========         =========
SECURITIES AVAILABLE FOR SALE:
  Municipal bonds                                                   $     317         $      18              --           $     335
  Non-agency participation certificate                                    866              --           $      76               790
                                                                    ---------         ---------         ---------         ---------
Totals                                                              $   1,183         $      18         $      76         $   1,125
                                                                    =========         =========         =========         =========
</TABLE>

         The Bank's CMO  portfolio  at June 30,  1997  consisted  of four agency
investments with an estimated remaining weighted average life of 16.1 years.
<PAGE>
<TABLE>
<CAPTION>
(Dollars in thousands)
June 30, 1996                                                                          Gross             Gross
                                                                   Amortized         Unrealized        Unrealized          Fair
                                                                      Cost             Gains             Losses            Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>               <C>               <C>               <C>      
SECURITIES HELD FOR TRADING:
  GNMA certificates                                                 $ 148,674         $   1,515         $     323         $ 149,866
  FHLMC certificates                                                   83,329               211               156            83,384
  FNMA certificates                                                    66,182               304               489            65,997
  Non-agency participation certificates                                 3,209                55               110             3,154
  Collateralized mortgage obligations                                   6,131               248              --               6,379
  Residuals                                                               707               115                44               778
  Interest-only strips                                                  3,442               105               755             2,792
  Principal-only strips                                                 1,028                16                34             1,010
  Interest rate swaps                                                    --                 620              --                 620
  Interest rate collar                                                     83              --                  91                (8)
  Interest rate caps                                                    3,692               214               832             3,074
  Interest rate floors                                                  2,535             1,049               614             2,970
  Options                                                                  54                12                 1                65
  Futures                                                                --                --                 784              (784)
  Equity securities                                                       496                58                 4               550
                                                                    ---------         ---------         ---------         ---------
Totals                                                              $ 319,562         $   4,522         $   4,237         $ 319,847
                                                                    =========         =========         =========         =========
SECURITIES AVAILABLE FOR SALE:
  Municipal bonds                                                   $     921         $      41              --           $     962
  Non-agency participation certificate                                  1,141              --           $      53             1,088
                                                                    ---------         ---------         ---------         ---------
Totals                                                              $   2,062         $      41         $      53         $   2,050
                                                                    =========         =========         =========         =========
</TABLE>

         The Bank's CMO  portfolio  at June 30,  1996,  consisted  of two agency
investments with an estimated remaining weighted average life of 13.6 years.

         For a complete discussion of the Bank's Risk Management Activities, see
Note 13.
<PAGE>
         The  amortized   cost  and  estimated  fair  values  of  securities  by
contractual maturity are as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)
June 30, 1997
                                                                        Held for Trading                     Available for Sale
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                   Amortized           Fair              Amortized           Fair
                                                                     Cost              Value                Cost             Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                <C>                <C>                <C>     
Debt securities:
  Due after 1 year through 5 years                                                                       $    317           $    335
Mortgage-backed securities                                         $275,888           $278,973
Non-agency participation certificates                                 2,545              2,502                866                790
Collateralized mortgage obligations                                  25,789             26,032
Mortgage-backed derivatives                                           3,357              3,345
Interest rate contracts                                               7,069              6,039
Equity securities                                                       305                464
                                                                   --------           --------           --------           --------
                                                                   $314,953           $317,355           $  1,183           $  1,125
                                                                   ========           ========           ========           ========
</TABLE>

         Securities with a total amortized cost of $255,387,000 and $230,558,000
and a total fair value of $257,826,000 and $229,680,000 were pledged at June 30,
1997 and 1996,  respectively,  to secure interest rate swaps and securities sold
under  agreements to  repurchase.  As of June 30, 1997 and 1996,  the Bank had a
blanket collateral  agreement for the Federal Home Loan Bank advances instead of
utilizing specific securities as collateral.

         Activities related to the sale of securities are summarized as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)
Years Ended June 30,                                                                    1997              1996               1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>                <C>                <C>     
Proceeds from sales of securities held for trading                                    $888,429           $290,209           $419,340
Gross gains on sales of securities held for trading                                     44,324             30,492             12,761
Gross losses on sales of securities held for trading                                    45,947             28,658             12,695
</TABLE>

         A decline in the value of a non-agency participation  certificate which
is included in the  available  for sale  portfolio and which is considered to be
other than temporary  totaling  $414,000 was recorded in the statement of income
for the year ended June 30, 1995.
<PAGE>
3.  LOANS RECEIVABLE

         Approximately  88% of the Bank's  loans are to  customers  in Wayne and
Hamilton  counties in Indiana or surrounding  counties.  The portfolio  consists
primarily of owner occupied single family residential mortgages.

         Loans receivable are summarized as follows:
<TABLE>
<CAPTION>
(Dollars in thousands) 
June 30,                                                  1997           1996
- --------------------------------------------------------------------------------
<S>                                                     <C>            <C>     
Loans secured by one to
  four family residences:
  Real estate mortgage                                  $ 90,871       $ 64,537
  Participation loans purchased                              226            305
Commercial                                                   258            441
Property improvement                                         690            315
Loans on savings accounts                                    252            267
Consumer and home equity lines of credit                   1,446            417
Real estate sold on contract                                  43             57
                                                        --------       --------
Subtotal                                                  93,786         66,339

Unamortized push-down
  accounting adjustment                                     (136)          (182)
Undisbursed loan proceeds                                     (9)          (420)

Net deferred loan fees,
  premiums and discounts                                     530            308
Allowance for loan losses                                   (213)          (120)
                                                        --------       --------
Loans receivable, net                                   $ 93,958       $ 65,925
                                                        ========       ========
</TABLE>

         The   principal   balance  of  loans  on  nonaccrual   status   totaled
approximately $336,000 and $261,000 at June 30, 1997 and 1996, respectively. For
the years ended June 30, 1997, 1996 and 1995,  gross interest income which would
have been  recorded  had the Bank's  non-accruing  loans been current with their
original terms amounted to $6,000, $6,000, and $13,000, respectively.

         The Bank had  commitments  to  originate or purchase  loans  consisting
primarily  of real estate  mortgages  secured by one to four  family  residences
approximating  $3,182,000 and $1,003,000 excluding undisbursed portions of loans
in-process at June 30, 1997 and 1996, respectively.

         The Bank has  transactions  in the  ordinary  course of  business  with
directors,  officers and employees.  Loans to such individuals  totaled $228,000
and $293,000 at June 30, 1997 and 1996, respectively.

         The amount of loans serviced for others totaled $4,657,000, $5,587,000,
and $6,820,000 at June 30, 1997,  1996 and 1995,  respectively.  Servicing loans
for others  generally  consists of  collecting  mortgage  payments,  maintaining
escrow amounts,  disbursing payments to investors and foreclosure processing. In
connection  with loans  serviced  for others,  the Bank held  borrowers'  escrow
balances of $31,000 and $44,000 at June 30, 1997 and 1996, respectively.

         Loan servicing fee income  included in other income for the years ended
June 30, 1997, 1996 and 1995 was $19,000, $23,000, and $27,000, respectively.
<PAGE>
         An analysis of the allowance for loan losses is as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)
Years Ended June 30,                             1997        1996          1995
- --------------------------------------------------------------------------------
<S>                                             <C>          <C>           <C>  
Beginning balance                               $ 120        $ 121         $ 106
Provision for loan losses                          92           (1)           15

Recoveries                                          1
                                                -----        -----         -----
Ending balance                                  $ 213        $ 120         $ 121
                                                =====        =====         =====
</TABLE>

         As a federally-chartered savings bank, aggregate commercial real estate
loans may not exceed 400% of capital as determined  under the capital  standards
provisions of FIRREA. This limitation was approximately $124 and $104 million at
June 30,  1997 and 1996,  respectively.  Also  under  FIRREA,  the  loans-to-one
borrower  limitation is generally 15% of unimpaired  capital and surplus  which,
for the Bank, was  approximately  $4 million at June 30, 1997 and 1996. The Bank
was in compliance with all of these requirements at June 30, 1997 and 1996.

4. INTEREST RECEIVABLE

         Interest receivable is summarized as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)
June 30,                                                   1997           1996
- --------------------------------------------------------------------------------
<S>                                                       <C>             <C>   
Loans (less allowance for
  uncollectibles - $6)                                    $  413          $  328
Interest-bearing deposits                                     34              26
Securities held for trading                                1,599           1,380
Securities available for sale                                 34              73
                                                          ------          ------
Interest receivable, net                                  $2,080          $1,807
                                                          ======          ======
</TABLE>
<PAGE>
5. PREMISES AND EQUIPMENT

Premises and equipment are summarized as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)
June 30,                                                   1997           1996
- --------------------------------------------------------------------------------
<S>                                                      <C>            <C>    
Land                                                     $ 1,003        $   395
Buildings and leasehold improvements                       3,357          2,631
Parking lot improvements                                     153            148
Furniture, fixtures and equipment                          1,059            844
                                                         -------        -------
Total                                                      5,572          4,018
Less accumulated depreciation                             (1,148)          (913)
                                                         -------        -------
Premises and equipment, net                              $ 4,424        $ 3,105
                                                         =======        =======
</TABLE>

         Depreciation expense included in operations during the years ended June
30, 1997, 1996 and 1995, totaled $235,000, $210,000, and $176,000, respectively.

6. DEPOSITS
<TABLE>
<CAPTION>
(Dollars in thousands)
June 30,                                                                     1997                                 1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                        Weighted                         Weighted
                                                                                         Average                          Average
                                                                 Amount                   Rate          Amount              Rate
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>                        <C>          <C>                     <C>  
NOW accounts                                                   $  4,778                   2.42%        $  4,529                3.04%
Savings accounts                                                 20,523                   4.18           17,342                3.96
Money market deposit accounts                                     1,930                   4.00            1,576                4.05
                                                               --------                                --------                   
                                                                 27,231                                  23,447
                                                               --------                                --------                   
Certificates of deposit:
1 year and less                                                  74,586                                  75,343     
1 to 2 years                                                     19,437                                  19,890
2 to 3 years                                                      7,486                                   8,093
3 to 4 years                                                      1,845                                   2,636
Over 4 years                                                      5,590                                   5,734
                                                               --------                   ----         --------                ----
                                                                108,944                   5.88          111,696                5.98
                                                               --------                   ----         --------                ----
Total deposits                                                 $136,175                                $135,143                   
                                                               ========                                ========                   
</TABLE>

         Certificates  of  deposit  in the amount of  $100,000  or more  totaled
approximately   $18  million  and  $20  million  at  June  30,  1997  and  1996,
respectively.
<PAGE>
         A summary of certificate  accounts by scheduled  fiscal year maturities
at June 30, 1997, is as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)                    1998          1999          2000          2001          2002       Thereafter       Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>           <C>           <C>           <C>           <C>           <C>           <C>     
3.00% or less                                                                                                 $     10      $     10
3.01% - 5.00%                           $  4,894      $    464      $     65      $     17      $    909            99         6,448
5.01% - 7.00%                             68,462        16,298         6,359           962         2,005         2,167        96,253
7.01% - 9.00%                              1,135         2,446         1,055           127                         390         5,153
9.01% or greater                              95           229             7           739                          10         1,080
                                        --------      --------      --------      --------      --------      --------      --------
  Totals                                $ 74,586      $ 19,437      $  7,486      $  1,845      $  2,914      $  2,676      $108,944
                                        ========      ========      ========      ========      ========      ========      ========
</TABLE>

         Interest expense on deposits is as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)
Years Ended June 30,                                 1997       1996       1995
- --------------------------------------------------------------------------------
<S>                                                 <C>        <C>        <C>   
NOW accounts                                        $  124     $  110     $   94
Savings accounts                                       844        613        568
Money market deposit accounts                           82         77         88
Certificates of deposit                              6,416      6,351      5,904
                                                    ------     ------     ------
                                                    $7,466     $7,151     $6,654
                                                    ======     ======     ======
</TABLE>

         Interest  expense on  certificates of deposit is net of interest income
on interest  rate  contracts of $130,000,  $129,000,  and $158,000 for the years
ended June 30, 1997, 1996 and 1995, respectively.

         For a complete discussion of the Bank's Risk Management Activities, see
Note 13.
<PAGE>
7. SECURITIES SOLD UNDER AGREEMENTS
    TO REPURCHASE
<TABLE>
<CAPTION>
(Dollars in thousands)
June 30,                                                 1997             1996
- --------------------------------------------------------------------------------
<S>                                                    <C>              <C>     
Securities sold under
  agreements to repurchase:
  Same securities                                      $191,664         $ 98,724
  Substantially identical securities                     53,907          120,343
                                                       --------         --------
                                                       $245,571         $219,067
                                                       --------         --------
Accrued interest on securities sold
  under agreements to repurchase                       $    300         $    115
                                                       ========         ========
</TABLE>

         At June 30, 1997, securities sold under agreements to repurchase mature
within one month.

         An  analysis  of  securities  sold  under   agreements  to  repurchase,
excluding related accrued interest, is as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)
Years Ended June 30,                         1997          1996          1995
- --------------------------------------------------------------------------------
<S>                                        <C>           <C>           <C>     
Maximum amount outstanding at
   any month-end                           $343,427      $219,067      $130,217

Daily average amount outstanding            306,034       148,524        68,277
Weighted average interest rate at
   end of year                                 5.47%         5.21%         6.01%
                                               ====          ====          ==== 
</TABLE>

         Assets pledged to secure securities sold under agreements to repurchase
are  concentrated  among  seven and six  dealers  as of June 30,  1997 and 1996,
respectively.  The Bank exercises  control over the securities  pledged when the
same security is repurchased. Assets pledged are as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)
June 30,                                    1997     1996
- --------------------------------------------------------------------------------
<S>                                                  <C>                <C>     
Mortgage-backed securities:
  At amortized cost                                  $249,018           $226,091
  At fair value                                      $251,317           $225,161
</TABLE>
<PAGE>
         An  analysis  of the amount at risk under  repurchase  agreements  with
counterparties  exceeding  10% of  stockholders'  equity at June 30,  1997 is as
follows:
<TABLE>
<CAPTION>
                                                                           Weighted
                                         Amount           Accrued           Average
                                       Outstanding       Interest          Maturity
(Dollars in thousands)                                                     (in days)
- ------------------------------------------------------------------------------------
<S>                                     <C>             <C>                   <C>
Federal Home Loan
   Mortgage Corporation                 $115,431        $    165              12

Federal National Mortgage
   Association                            86,683             132              14

Merrill Lynch                             17,224                              21

Morgan Stanley Market
   Products, Inc.                          4,336                              14

Nomura Securities
   International, Inc.                     9,484                              14

Smith Barney                              11,216               3              17
                                        --------        --------              --

                                        $244,374        $    300  
                                        ========        ========  
</TABLE>

<PAGE>

8. FEDERAL HOME LOAN BANK ADVANCES

         Advances  from  the  Federal  Home  Loan  Bank of  Indianapolis  are as
follows:
<TABLE>
<CAPTION>
(Dollars in thousands)
June 30,                       1997                             1996
- --------------------------------------------------------------------------------
                                      Variable                         Variable
                                      Weighted                         Weighted
                                      Average                          Average
Fiscal Year Maturity     Amount        Rate           Amount            Rate
- --------------------------------------------------------------------------------
<C>                     <C>            <C>           <C>                <C>  
1998                    $26,000        5.78%         $ 26,000           5.41%
</TABLE>

As of June 30, 1997 and 1996,  the Bank had a blanket  collateral  agreement for
the Federal Home Loan Bank advances instead of utilizing specific  securities as
collateral.

9. NOTE PAYABLE

         At June 30, 1997,  the Company  maintained a $15,000,000  loan facility
from Mercantile Bancorporation,  Inc. (formerly Mark Twain Bank) consisting of a
revolving  line of credit of  $5,000,000  and a  $10,000,000  term loan of which
$5,000  had  been  repaid  under  the  term  loan at June  30,  1997.  Quarterly
interest-only  payments,  based on the prime rate  published  in the Wall Street
Journal (8.50% at June 30, 1997), are payable through maturity of June 2000. The
unpaid principal balance outstanding is payable in full in June 2000.

         As of June 30, 1997, the loan was secured by the  Harrington  Bank, FSB
stock held by HFG, a blanket  security  interest in all of the Company's  assets
and the  assignment of certain life  insurance  policies owned by HFG. Under the
terms  of the  agreement,  the  Company  is bound by  certain  restrictive  debt
covenants.  As of June 30,  1997,  HFG was in  compliance  with  all  such  debt
covenants.
<PAGE>
10. INCOME TAXES

         An analysis of the income tax provision is as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)
Years Ended June 30,                        1997          1996            1995
- --------------------------------------------------------------------------------
<S>                                       <C>            <C>             <C>    
Current:
  Federal                                 $   451        $ 1,203         $   372
  State                                       205            358             126
Deferred:
  Federal                                     484           (776)            572
  State                                       121           (137)            101
                                          -------        -------         -------
Total income tax provision                $ 1,261        $   648         $ 1,171
                                          =======        =======         =======
</TABLE>

         The  difference  between the financial  statement  provision and amount
computed by using the statutory rate of 34% is reconciled as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)
Years Ended June 30,                            1997         1996         1995
- --------------------------------------------------------------------------------
<S>                                           <C>          <C>            <C>  
Federal statutory income
  tax at 34%                                  $ 1,109      $   636      $ 1,028
Tax exempt interest and dividends                 (14)         (29)         (32)
State income taxes,
  net of federal tax benefit                      185          129           83
Amortization of fair value adjustments            (12)         (53)         (19)
Other, net                                         (7)         (35)         111
                                              -------      -------        -----
Total income tax provision                    $ 1,261      $   648        1,171
                                              =======      =======        =====

</TABLE>
<PAGE>
         The  Company's  deferred  income  tax  assets  and  liabilities  are as
follows:
<TABLE>
<CAPTION>
(Dollars in thousands)
June 30,                                       1997                1996
- --------------------------------------------------------------------------------
<S>                                                        <C>            <C>   
Deferred tax assets:
   Deferred compensation                                   $   35         $   48
   Deferred loan fees/costs, net                                9              6
Differences in depreciation methods                             2             16
Unrealized loss on securities
     available for sale                                        23              4
   Other                                                       27             31
                                                           ------         ------
                                                               96            105
                                                           ------         ------
Deferred tax liabilities:
   Bad debt reserves, net                                      43             79
   Unrealized gain on securities
     held for trading                                         951            114
   Differences in income recognition
     on investments                                           351            575
                                                           ------         ------
                                                            1,345            768
                                                           ------         ------
Deferred income taxes, net                                 $1,249         $  663
                                                           ======         ======
</TABLE>

         Retained  earnings at June 30, 1997 and 1996 includes  approximately $3
million of income that has not been subject to tax because of deductions for bad
debts allowed for federal  income tax purposes.  Deferred  income taxes have not
been provided on such bad debt  deductions  since the Company does not intend to
use the  accumulated  bad debt deductions for purposes other than to absorb loan
losses.  If, in the future,  this  portion of retained  earnings is used for any
purpose  other  than to absorb  bad debt  losses,  federal  income  taxes may be
imposed on such amounts at the then current corporation income tax rate.

         In August 1996,  the "Small  Business Job  Protection  Act of 1996" was
passed into law.  One  provision of the act repeals the special bad debt reserve
method for thrift institutions currently provided for in Section 593 of the IRC.
The provision  requires thrifts to recapture any reserve  accumulated after 1987
but  forgives  taxes  owed  on  reserves   accumulated  prior  to  1988.  Thrift
institutions  will be given  six  years to  account  for the  recaptured  excess
reserves,  beginning  with  the  first  taxable  year  after  1995,  and will be
permitted to delay the timing of this recapture for one or two years, subject to
whether they meet certain  residential loan test  requirements.  The adoption of
the act did not have a material  adverse  effect on the  Company's  consolidated
financial position.

11. REGULATORY CAPITAL REQUIREMENTS

         The  Bank  is  subject  to  various  regulatory  capital   requirements
administered  by the federal banking  agencies.  Failure to meet minimum capital
requirements   can  initiate  certain   mandatory  -  and  possibly   additional
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material  effect on the Bank's  financial  statements.  Under  capital  adequacy
guidelines and the regulatory  framework for prompt corrective  action, the Bank
must meet specific capital guidelines that involve quantitative  measures of the
Bank's assets,  liabilities,  and certain  off-balance-sheet items as calculated
under  regulatory   accounting   practices.   The  Bank's  capital  amounts  and
classification are also subject to qualitative judgments by the regulators about
components, risk weightings, and other factors.

         Quantitative  measures  that have been  established  by  regulation  to
ensure capital adequacy require the Bank to maintain minimum capital amounts and
ratios (set forth in the table below). The Bank's primary regulatory agency, the
OTS,  requires that the Bank  maintain  minimum  ratios of tangible  capital (as
defined in the  regulations) of 1.5%, core capital (as defined) of 3%, and total
risk-based  capital  (as  defined)  of 8%.  The Bank is also  subject  to prompt
corrective  action  capital  requirement  regulations  set forth by the  Federal
Deposit Insurance Corporation  ("FDIC").  The FDIC requires the Bank to maintain
minimum  capital  amounts  and ratios of total and Tier I capital (as defined in
the regulations) to risk-weighted assets (as defined), and of Tier I capital (as
defined) to average  assets (as defined).  Management  believes,  as of June 30,
1997,  that the Bank  meets all  capital  adequacy  requirements  to which it is
subject.

         As of June 30, 1997 and 1996, the most recent notification from the OTS
categorized the Bank as "well  capitalized"  under the regulatory  framework for
prompt corrective  action. To be categorized as "well capitalized" the Bank must
maintain minimum total risk-based,  Tier I risk-based and Tier I leverage ratios
as set  forth in the  table.  There  are no  conditions  or  events  since  that
notification that management believes have changed the institution's category.
<PAGE>
<TABLE>
<CAPTION>
                                                                                                           To Be Categorized as
                                                                                                            "Well Capitalized"
                                                                                                               Under Prompt
                                                                                     For Capital             Corrective Action
(Dollars in thousands)                                         Actual             Adequacy Purposes             Provisions
                                                      Amount         Ratio       Amount        Ratio        Amount       Ratio
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>            <C>         <C>            <C>        <C>            <C>
AS OF JUNE 30, 1997:
Tangible capital (to total assets)                   $ 31,031        6.96%      $  6,687       1.50%           N/A         N/A
Core capital (to total assets)                         31,031        6.96%        13,375       3.00%           N/A         N/A
Total risk-based capital (to risk weighted assets)     31,239       31.14%         8,025       8.00%      $ 10,032       10.00%
Tier I risk-based capital (to risk weighted assets)    31,031       30.93%           N/A        N/A          6,020        6.00%
Tier I leverage capital (to average assets)            31,031        6.96%           N/A        N/A          22,292       5.00%
                                                     ===============================================================================
                                      
Tangible capital (to total assets)                   $ 26,046        6.27%      $  6,228       1.50%           N/A         N/A
Core capital (to total assets)                         26,046        6.27%        12,456       3.00%            N/A        N/A
Total risk-based capital (to risk weighted assets)     26,161       30.10%         6,953       8.00%      $  8,691       10.00%
Tier I risk-based capital (to risk weighted assets)    26,046       29.97%           N/A        N/A          5,214        6.00%
Tier I leverage capital (to average assets)            26,046        6.27%           N/A        N/A         20,770        5.00%
                                                     ===============================================================================
</TABLE>

12. EMPLOYEE BENEFIT PLANS

         Profit-sharing  plan  -  The  Bank  has  a  qualified   noncontributory
profit-sharing  plan  for  all  eligible   employees.   The  plan  provides  for
contributions by the Bank in such amounts as its Board of Directors may annually
determine.  Contributions  charged to expense for the years ended June 30, 1997,
1996 and 1995 were $85,000, $39,000, and $79,000, respectively.

         Deferred  compensation  plan - On  September  30,  1988,  three  senior
officers of the Bank entered into  consulting  agreements  with the Bank to take
effect at their  retirement.  The  agreements  obligate the Bank to make monthly
payments to these individuals for the remainder of their lives. At September 30,
1988, the Bank recorded a liability for this deferred compensation calculated as
the present value of the estimated  future cash payments.  The amount of benefit
expense for fiscal years 1997, 1996 and 1995 was $32,000,  $29,000, and $26,000,
respectively.

         Stock  options - The  Company  has  granted  stock  options to existing
stockholders,  officers,  directors and other affiliated individuals to purchase
shares of the Company's  stock at prices at least equal to the fair market value
of the stock on the date of the grant. The options are  nontransferable  and are
forfeited upon termination of employment,  as applicable.  At June 30, 1997, all
outstanding stock options were exercisable through May 2007. The following is an
analysis  of stock  option  activity  for each of the three  years in the period
ended  June  30,  1997  and  the  stock  options  outstanding  at the end of the
respective years:
<PAGE>
<TABLE>
<CAPTION>
                                                               1997                       1996                      1995
                                                                   Weighted                   Weighted                  Weighted
                                                                   Average                    Average                   Average
                                                        Shares      Price          Shares      Price         Shares      Price
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>        <C>              <C>       <C>             <C>       <C>      
Outstanding, beginning of fiscal year                  155,700   $     7.70       163,200   $    7.32       155,200   $    7.50
Granted                                                 21,000        10.89        26,612        7.51        41,000        5.04
Exercised                                                                         (30,112)       5.48       (21,600)       4.66
Forfeited or expired                                      (250)       10.00        (4,000)       7.50       (11,400)       6.66
                                                       -------    ---------       -------   ---------       -------   ---------
Outstanding, end of fiscal year                        176,450    $    8.08       155,700   $    7.70       163,200   $    7.32
                                                       -------    ---------       -------   ---------       -------   ---------
Options exercisable at end of fiscal year                2,500    $   10.00
                                                       =======    =========
</TABLE>

         As of June 30, 1997,  options  outstanding have exercise prices between
$7.50 and $11.50 and a weighted average remaining contractual life of 2.2 years.
Of the stock options  outstanding at June 30, 1997, 143,200 have exercise prices
of $7.50 with a weighted average remaining contractual life of 6.5 months.

         The Company applies APB Opinion No. 25,  Accounting for Stock Issued to
Employees, and related interpretations in accounting for the plans; accordingly,
since the grant price of the stock options is at least 100% of the fair value at
the date of the grant no compensation expense has been recognized by the Company
in connection with the option grants.  Had compensation  cost for the plans been
determined  based on the fair value at the grant dates for awards under the plan
consistent  with  the  fair  value  method  of  SFAS  No.  123,  Accounting  for
Stock-Based  Compensation,  the  Company's  net  income and net income per share
would have decreased to the pro forma amounts indicated below:
<TABLE>
<CAPTION>
(Dollars in thousands except per share data)
Years Ended June 30,                                  1997               1996
- --------------------------------------------------------------------------------
<S>                                                <C>                 <C>      
Net income:
  As reported                                      $   2,002           $   1,223
  Pro forma                                        $   1,995           $   1,221

Net income per share:
  As reported                                      $    0.61           $    0.57
  Pro forma                                        $    0.61           $    0.57
</TABLE>
<PAGE>
         The weighted  average fair value of options granted was $3.42 in fiscal
year 1997 and $1.51 in fiscal year 1996. The fair value of the option grants are
estimated on the date of grant using the Black-Scholes option pricing model with
the following  assumptions:  no dividend  yield (except for the May 1997 grant),
risk-free  interest  rates  ranging  from 5.42% - 6.62%,  expected  volatilities
ranging from 0% - 22.49% and expected  lives ranging from 23 days to five years.
The pro forma  amounts are not  representative  of the  effects on reported  net
income for future years.

         Employee  Stock  Ownership  Plan - The Company  established an Employee
Stock Ownership Plan (ESOP) on February 5, 1996 for employees of the Company and
the Bank. Full-time employees of the Company and the Bank who have been credited
with at least 1,000 hours of service  during a twelve  month period are eligible
to  participate  in the ESOP.  During the 1997 fiscal year,  the ESOP  purchased
5,000 shares at $10.25 per share which have not been allocated as of fiscal year
end. During the 1996 fiscal year, the ESOP purchased 7,000 shares in the initial
public  offering  at $10.00 per share  which  have been  allocated  to  eligible
employees.  Contributions  are  allocated to eligible  employees  based on their
eligible  compensation  as defined  in the ESOP  Agreement.  Gross  compensation
expense (i.e.  the value of shares  contributed  to the ESOP by the Company) for
fiscal years 1997 and 1996 was $51,000 and $70,000, respectively.

13. RISK MANAGEMENT ACTIVITIES

         The Bank closely  monitors  the  sensitivity  of its balance  sheet and
income  statement  to  potential  changes  in  the  interest  rate  environment.
Derivative  financial  instruments  such as interest rate swaps,  caps,  floors,
collars,  futures,  and  options are used on an  aggregate  basis to protect the
trading  portfolio  and certain  liabilities  from adverse rate  movements.  The
Bank's objective,  with regard to managing interest rate risk, is to maintain at
an acceptably low level the sensitivity to rising or falling rates of its market
value of portfolio equity.

         Interest  rate  swaps  are  contracts  in which  the  parties  agree to
exchange  fixed and floating rate  payments for a specified  period of time on a
specified  (notional)  amount. The notional amount is only used to calculate the
amount of the periodic interest payments to be exchanged, and does not represent
the  amount at risk.  The Bank uses swaps to modify the  effective  duration  of
various assets and liabilities.  The floating rates are generally indexed to the
three-month London Interbank Offered Rates (LIBOR).

         Interest  rate caps and  floors  are  instruments  in which the  writer
(seller)  agrees to pay the holder  (purchaser)  the amount that an  agreed-upon
index is above or below the specified cap or floor rate, respectively, times the
notional amount.  In return for this promise of future  payments,  the purchaser
pays a premium to the seller. The notional amount is never exchanged between the
two  parties  and does not  represent  the  amount at risk.  The Bank  purchases
interest rate caps and floors to reduce the impact of rising or falling interest
rates on the market value of its trading  portfolio.  The interest rate caps and
floors generally have indexes equal to one or three month LIBOR,  except for one
interest rate cap which is tied to the five year Constant Maturity Treasury.

         The Bank is a party to an interest  rate  collar  which also is used to
manage  interest  rate risk in the trading  portfolio.  The interest rate collar
consists of an interest rate cap held by
the Bank and an interest rate floor written by the Bank. The notional  amount of
the interest rate collar is based on the balance in the  collection  accounts of
certain Merrill Lynch collateralized mortgage obligation trusts.

         Interest rate futures  contracts are  commitments to either purchase or
sell  designated  instruments  at a future date for a specified  price.  Initial
margin  requirements  are met in cash or other  instruments,  and changes in the
contract  values  are  settled  in cash  daily.  The Bank  enters  into  futures
contracts when these instruments are economically  advantageous to interest rate
swaps, caps and floors. The Bank uses primarily  Eurodollar  contracts which are
structured in calendar quarter  increments and therefore result in a much larger
notional  amount  than  longer  maturity  swap,  cap or  floor  contracts  which
represent a series of quarterly repricings.

         Financial  options  are  contracts  which  grant the  purchaser,  for a
premium  payment,  the right to  either  purchase  from or sell to the  writer a
specified financial instrument under agreed-upon terms. Financial options to buy
or sell securities are typically  traded in standardized  contracts on organized
exchanges.  The Bank  purchases  financial  options  to  reduce  the risk of the
written financial options embedded in mortgage related assets.

         Cash  restrictions - The Bank  maintained  $1,300,000 and $1,548,000 at
June 30, 1997 and 1996,  respectively,  in U.S. Treasury  Securities,  which are
considered  cash  equivalents,  as a  deposit  with a  broker  for  its  futures
activities.

         Credit risk - The Bank is dedicated to managing credit risks associated
with hedging activities.  The Bank maintains trading positions with a variety of
counterparties  or obligors  (counterparties).  To limit credit exposure arising
from  such   transactions,   the  Bank   evaluates   the  credit   standing   of
counterparties,   establishes   limits  for  the  total   exposure  to  any  one
counterparty,  monitors  exposure  against the  established  limits and monitors
trading portfolio composition to manage  concentrations.  In addition,  the Bank
maintains  qualifying  netting  agreements with its  counterparties  and records
gains  and  losses  on  derivative  financial  instruments  net in  the  trading
portfolio.

         The  Bank's   exposure  to  credit  risk  from   derivative   financial
instruments is represented by the fair value of instruments. Credit risk amounts
represent the replacement cost the Bank could incur should  counterparties  with
contracts in a gain position completely fail to perform under the terms of those
contracts and any collateral  underlying the contracts  proves to be of no value
to the Bank.  Counterparties  are  subject  to the  credit  approval  and credit
monitoring  policies and procedures of the Bank. Certain instruments require the
Bank or the counterparty to maintain collateral for all or part of the exposure.
Limits  for  exposure  to  any  particular   counterparty  are  established  and
monitored.   Notional  or  contract   amounts   indicate  the  total  volume  of
transactions and significantly  exceed the amount of the Bank's credit or market
risk associated with these instruments.
<PAGE>
         The following  off balance  sheet  positions are included in the Bank's
trading  portfolio and are thus reported in the financial  statements at current
fair value.
<TABLE>
<CAPTION>
(Dollars in thousands)
June 30, 1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                   Estimated
                                          Contract or              Fair Value                  Weighted Average Interest Rate
                                           Notional      ---------------------------------------------------------------------------
                                            Amount          Asset           Liability   Payable  Receivable     Cap        Floor
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>             <C>                   <C>       <C>       <C>         <C>          <C>
Interest rate swaps:
   Pay fixed rate                         $  267,500      $      581                      5.92%     5.80%       N/A          N/A
Interest rate caps                           133,000           1,545                      N/A       N/A         7.92%        N/A
Interest rate floors                         275,000           3,541                      N/A       N/A         N/A          6.38%
Interest rate collar                           4,268                            $  8      N/A       N/A         10.25%       5.25%
Futures                                    1,546,400             356                      N/A       N/A         N/A          N/A
Options                                       77,900              24
                                          ----------          ------            ----
                                          $2,304,068          $6,047            $  8
                                          ==========          ======            ====
<CAPTION>
(Dollars in thousands)
June 30, 1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                   Estimated
                                          Contract or              Fair Value                  Weighted Average Interest Rate
                                           Notional      ---------------------------------------------------------------------------
                                            Amount          Asset           Liability   Payable  Receivable     Cap        Floor
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                <C>                <C>       <C>       <C>         <C>          <C>
Interest rate swaps:
   Pay fixed rate                      $    63,500           $  620                       5.56%     5.52%       N/A          N/A
Interest rate caps                         158,000            3,074                       N/A       N/A          7.46%       N/A
Interest rate floors                       165,000            2,970                       N/A       N/A         N/A          6.41%
Interest rate collar                         6,484                              $  8      N/A       N/A         10.25%       5.25%
Futures                                  1,361,900                               784      N/A       N/A         N/A          N/A
Options                                     13,000               65                       N/A       N/A         N/A          N/A
                                      ------------           ------             ----
                                      $  1,767,884           $6,729             $792
                                      ============           ======             ====
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
(Dollars in thousands)
YEAR ENDED JUNE 30,                                                       1997                                   1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                        Monthly                                 Monthly
                                                                        Average                                 Average
                                                                       Fair Value                              Fair Value
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                Asset             Liability              Asset            Liability
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>                  <C>                  <C>                <C>   
Interest rate swaps:
  Pay fixed rate                                               $  952               $   45               $  534             $1,469
Interest rate caps                                              2,389                                     3,228                   
Interest rate floors                                            4,945                                     4,370                   
Interest rate collar                                                                    13                                      48
Futures                                                                                 95                                     134
Options                                                           154                                       136                   
                                                               ------               ------               ------             ------
                                                               $8,440               $  153               $8,268             $1,651
                                                               ======               ======               ======             ======
</TABLE>
<PAGE>
         The  following  table shows the  various  components  of the  Company's
recorded net gain on its trading  portfolio.  All realized and unrealized  gains
and losses are reported as other income in the statement of income. The periodic
exchanges  of  interest  payments  and the  amortization  of  premiums  paid for
contracts are accounted for as  adjustments  to the yields,  and are reported on
the statements of income as interest income.
<TABLE>
<CAPTION>
(Dollars in thousands)
Year Ended June 30, 1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                    Realized              Unrealized             Net Trading
                                                                     Gains/                 Gains/                 Gains/
                                                                    (Losses)               (Losses)               (Losses)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                    <C>                    <C>    
Interest rate contracts:
  Swaps                                                                                    $   (39)               $   (39)
  Caps                                                                                        (862)                  (862)
  Floors                                                                                      (810)                  (810)
  Collar                                                                                        32                     32
  Futures                                                           $(5,045)                 1,140                 (3,905)
  Options                                                               114                    (65)                    49
                                                                    -------                -------                -------
Total                                                                (4,931)                  (604)                (5,535)
MBS and other trading assets                                          3,308                  2,721                  6,029
                                                                    -------                -------                -------
Total trading portfolio                                             $(1,623)               $ 2,117                $   494
                                                                    =======                =======                =======
<CAPTION>
(Dollars in thousands)
Year Ended June 30, 1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                    Realized              Unrealized             Net Trading
                                                                     Gains/                 Gains/                 Gains/
                                                                    (Losses)               (Losses)               (Losses)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                    <C>                    <C>    
Interest rate contracts:
  Swaps                                                             $(1,116)               $   839                $  (277)
  Caps                                                                 --                     (316)                  (316)
  Floors                                                               --                   (1,430)                (1,430)
  Collar                                                               --                      135                    135
  Futures                                                             2,522                   (650)                 1,872
  Options                                                               256                     76                    332
                                                                    -------                -------                -------
Total                                                                 1,662                 (1,346)                   316
MBS and other trading assets                                            172                   (614)                  (442)
                                                                    -------                -------                -------
Total trading portfolio                                             $ 1,834                $(1,960)               $  (126)
                                                                    =======                =======                ======= 
<PAGE>
<CAPTION>
(Dollars in thousands)
Year Ended June 30, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                    Realized              Unrealized             Net Trading
                                                                     Gains/                 Gains/                 Gains/
                                                                    (Losses)               (Losses)               (Losses)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                    <C>                    <C>    
Interest rate contracts:
  Swaps                                                             $  (651)               $(3,577)               $(4,228)
  Caps                                                                 (110)                (1,783)                (1,893)
  Floors                                                                 42                  2,737                  2,779
  Collar                                                               --                      (14)                   (14)
  Futures                                                            (1,854)                  (134)                (1,988)
  Options                                                               135                    (65)                    70
                                                                    -------                -------                -------
Total                                                                (2,438)                (2,836)                (5,274)
MBS and other trading assets                                          2,504                  4,371                  6,875
                                                                    -------                -------                -------
Total trading portfolio                                             $    66                $ 1,535                $ 1,601
                                                                    =======                =======                =======
</TABLE>
<PAGE>
         The following table sets forth the maturity  distribution  and weighted
average  interest rates of financial  instruments  used on an aggregate basis to
protect the trading portfolio from adverse rate movements at June 30, 1997.
<TABLE>
<CAPTION>
(Dollars in thousands)
Maturities During Fiscal
Years Ending June 30,                          1998          1999           2000          2001          2002       Thereafter
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>           <C>               <C>            <C>              <C>         <C>
Interest rate swaps-Pay fixed rate
  Notional amount                           $ 146,500     $ 100,000         $ 16,000       $  5,000
  Weighted average payable rate                  5.72%         6.12%            6.27%          6.58%
  Weighted average receivable rate               5.79%         5.82%            5.79%          5.82%
Interest rate caps
  Notional amount                                                             37,000         10,000                      $  86,000
  Weighted average cap rate                                                     8.09%          6.50%                          8.01%
Interest rate floors
  Notional amount                              35,000        60,000           30,000         70,000         $ 20,000        60,000
  Weighted average floor rate                    7.50%         6.42%            6.50%          6.50%            6.00%         5.63%
Interest rate collar
  Notional amount                                                                                                            4,268
  Weighted average cap rate                                                                                                  10.25%
  Weighted average floor rate                                                                                                 5.25%
Futures
  Notional amount                             152,400       145,000          182,000        348,000          278,000       441,000
Options  
  Notional amount                              77,900
</TABLE>

         The  following  interest  rate  hedges are not  included  in the Bank's
trading  portfolio.  Interest  rate swaps are used to modify the  interest  rate
sensitivity  of  certain  certificates  of  deposit  issued by the  Bank.  These
certificates of deposit, called inverse variable rate CDs, adjust according to a
formula in such a way as to pay a higher rate of interest  when the index falls,
and a lower rate of interest when the index rises. As of June 30, 1997 and 1996,
the Bank held  approximately  $6.2 million and $8.4 million of inverse  variable
rate CDs, with original terms to maturity  ranging from three to ten years.  The
Bank utilizes  interest rate swaps with the same notional  amount as the inverse
variable rate CDs to convert such  certificates of deposit  effectively to fixed
rate  deposits.  An additional  notional  amount of interest rate swaps are then
utilized to convert a portion of such  certificates  from fixed rate to variable
rate deposits. During fiscal year 1996, the notional amount of the interest rate
swaps  was  approximately  twice  that of the  inverse  variable  rate CDs which
effectively  converted  all such  certificates  from fixed rate to variable rate
deposits.  The  interest  rate swaps  protect the Bank  against the  exposure to
falling interest rates inherent in these CDs.

         The Bank also has a 7% interest  rate cap which is used to  effectively
cap the  interest  rate on the  Company's  floating  rate Federal Home Loan Bank
advances.  As of June 30, 1997, the Bank held two advances  totaling $26 million
that reprice based on the three month LIBOR quarterly. The interest rate cap has
a notional  amount of $30  million and  reprices  based on the three month LIBOR
quarterly  within a few days of the advances.  The interest rate cap matures May
2001 and the advances  mature  October and  November  1997,  however,  it is the
Bank's intent to replace the advances when they mature with additional  floating
rate liabilities, which will be designated against the interest rate cap.

         The market  values of the  following  interest  rate swaps and interest
rate cap are not reflected in the Company's financial  statements.  The periodic
exchanges of interest  payments and the net expense of the interest rate cap are
included in interest expense in the statements of income.
<PAGE>
<TABLE>
<CAPTION>
(Dollars in thousands)
June 30, 1997
                                          Contract or            Estimated Fair Value          Weighted Average Interest Rate
                                            Notional         -----------------------------------------------------------------------
                                             Amount            Asset          Liability          Payable           Receivable
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>               <C>              <C>                 <C>                 <C>  
Interest rate swaps:
    Pay floating rate                      $   7,500         $     91                             6.00%               6.96%
Interest rate cap                          $  30,000         $    351                             N/A                 N/A

<CAPTION>
(Dollars in thousands)
June 30, 1996
                                          Contract or            Estimated Fair Value          Weighted Average Interest Rate
                                            Notional         -----------------------------------------------------------------------
                                             Amount            Asset          Liability          Payable           Receivable
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>               <C>              <C>                 <C>                 <C>  
Interest rate swaps:
    Pay floating rate                      $  17,500         $   110                              5.57%               6.48%
Interest rate cap                          $  30,000         $   747                              N/A                 N/A
</TABLE>
<PAGE>
         The following table sets forth the maturity  distribution  and weighted
average  interest  rates of the interest  rate swaps used to protect the inverse
variable rate CDs from adverse rate  movements and the interest rate cap used to
cap the Federal Home Loan Bank advances at 7% as of June 30, 1997:
<TABLE>
<CAPTION>
(Dollars in thousands)
Maturities During Fiscal
Years Ending June 30,                           1998          1999           2000          2001          2002       Thereafter
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>          <C>           <C>             <C>        <C>
Interest rate swaps-Pay floating rate
    Notional amount                                                        $7,500
    Weighted average payable rate                                             6.00%
    Weighted average receivable rate                                          6.96%
Interest rate cap
    Notional amount                                                                      $30,000
    Weighted average cap rate                                                               7.00%
</TABLE>
<PAGE>
14. CREDIT COMMITMENTS

         The Bank is a party to  commitments  to  extend  credit  as part of its
normal business  operations to meet the financing needs of its customers.  These
commitments  involve,  to varying degrees,  elements of credit and interest rate
risk in excess of the amount recognized in the balance sheet. Exposure to credit
loss  in the  event  of  nonperformance  by the  other  party  to the  financial
instrument  for  commitments  to extend  credit is  represented  by the contract
amount of those  instruments.  The Bank uses the same credit  policies in making
commitments as it does for on-balance-sheet instruments. Unless noted otherwise,
the Bank does not require  collateral  or other  security  to support  financial
instruments with credit risk.

         The following table sets forth the Bank's real estate loan  commitments
whose  contract  amounts  represent  credit  risk  and the  applicable  range of
interest rates for such loan commitments.
<TABLE>
<CAPTION>
(Dollars in thousands)
June 30,                                                       1997                                    1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                      Interest                                Interest
                                                       Amount          Rates                  Amount            Rates
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>           <C>                       <C>              <C>        
Fixed rate                                           $   573       7.625-8.375%              $   703          7.75-8.875%
Adjustable rate                                        2,609         6.50-7.50%                  300           5.75-7.25%
                                                     -------                                 -------
                                                     $ 3,182                                 $ 1,003
                                                     =======                                 =======
</TABLE>
<PAGE>
15.   RELATED PARTY TRANSACTIONS

         The Company has contracted with Smith Breeden Associates,  Inc. ("SBA")
to provide investment advisory services and interest rate risk analysis. Certain
stockholders of HFG are also principals of SBA. The amount of consulting expense
relating  to SBA for  fiscal  years  ending  June  30,  1997,  1996 and 1995 was
$281,000, $232,000 and $195,000, respectively.

16. STOCKHOLDERS' EQUITY AND
     REGULATORY MATTERS

         Equity  offering  - Under  the  terms of an  offering  memorandum,  the
Company offered up to 555,556 shares of stock to certain stockholders, directors
and  officers  of the Company and the Bank  during  fiscal  1995.  The shares of
common  stock were  offered at $4.50 per share  beginning  on  November 1, 1994;
however,  the purchase  price  increased  each day thereafter at a rate of prime
plus 2% until the closing of the equity offering on January 31, 1995.

         Liquidation  account  - On July 10,  1985,  the Bank  converted  from a
federally   chartered  mutual   association  to  a  federally   chartered  stock
association  through  the  issuance  of 463,173  shares of common  stock ($1 par
value) at a price of $8 per share. From the proceeds,  $463,000 was allocated to
capital  stock at the par value of $1 per share and  $2,919,000  which is net of
conversion costs of $324,000 was allocated to additional paid-in-capital.

         The Bank established a special liquidation account (in memorandum form)
in an amount  equal to its total  retained  earnings  as of June 1, 1984 for the
purpose of granting to eligible  savings account holders a priority in the event
of  future  liquidation.  In the event of future  liquidation  of the  converted
institution  (and only in such event),  an eligible account holder who continues
to maintain his savings account shall be entitled to receive a distribution from
the liquidation  account.  The total amount of the  liquidation  account will be
decreased in an amount proportionately corresponding to decreases in the savings
accounts of eligible  account  holders on each subsequent  annual  determination
date.

         Dividend  restrictions  -  Regulations  provide  that  the Bank may not
declare or pay a cash dividend on or  repurchase  any of its stock if the result
thereof  would be to reduce the  consolidated  stockholders'  equity of the Bank
below  the  amount  required  for  the   liquidation   account  (as  defined  by
regulations).  Under the capital distribution  regulations of the OTS, the Bank,
as a "Tier 1" institution,  is permitted to make capital  distributions during a
calendar  year up to one  hundred  percent of its net income to date  during the
calendar year plus the amount that would reduce by one-half its surplus  capital
ratio, as defined, at the beginning of the calendar year. Under this limitation,
$6,440,000 was available for dividends at June 30, 1997.

         Reserve  Requirements  - As of June 30, 1997, the Bank was not required
to maintain reserve balances with the Federal Reserve Bank.

         SAIF Assessment - On September 30, 1996, the President  signed into law
an omnibus  appropriations  act for fiscal year 1997 that included,  among other
things, the recapitalization of the Savings Association Insurance Fund (SAIF) in
a section entitled "The Deposit  Insurance Funds Act of 1996" (the Act). The Act
included a provision where all insured depository  institutions would be charged
a one-time special assessment on their SAIF assessable  deposits as of March 31,
1995. The Company  recorded a pre-tax  charge of $830,000  during the year ended
June 30, 1997.
<PAGE>
17. FAIR VALUES OF FINANCIAL INSTRUMENTS

         The  following  disclosures  of the  estimated  fair value of financial
instruments  are made in  accordance  with  the  requirements  of SFAS No.  107,
Disclosures about Fair Value of Financial Instruments:
<TABLE>
<CAPTION>
(Dollars in thousands)
JUNE 30,                                                        1997                                     1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                     Carrying            Fair                    Carrying           Fair
                                                       Value            Value                      Value            Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>               <C>                       <C>               <C>    
ASSETS:
    Cash                                             $  1,207          $ 1,207                   $  1,036          $ 1,036
    Interest-bearing deposits                           8,309            8,309                     16,107           16,107
    Securities held for trading                       317,355          317,355                    319,847          319,847
    Securities available for sale                       1,125            1,125                      2,050            2,050
    Loans receivable, net                              93,958           94,800                     65,925           65,900
    Interest receivable                                 2,080            2,080                      1,807            1,807
    Federal Home Loan Bank stock                        4,852            4,852                      2,645            2,645
    Due fr0m brokers                                   11,308           11,308                      4,374            4,374
LIABILITIES:
    Deposits                                          136,175          136,200                    135,143          134,951
    Securities sold under agreements
     to repurchase                                    245,571          245,600                    219,067          218,967
    Federal Home Loan Bank advances                    26,000           26,000                     26,000           26,000
    Interest payable on securities sold
     under agreements to repurchase                       300              300                        115              115
    Other interests payable                               787              787                      1,855            1,855
    Note payable                                        9,995            9,995                      8,998            8,998
    Advance payments by borrowers for
      taxes and insurance                                 585              585                        392              392
OFF BALANCE SHEET HEDGING
    INSTRUMENTS:
    Interest rate swaps                                                     91                                         110
    Interest rate cap                                     685              351                        863              747
</TABLE>
<PAGE>
         The estimated fair value amounts are  determined by the Company,  using
available market information and appropriate valuation  methodologies.  However,
considerable  judgment is required  in  interpreting  market data to develop the
estimates of fair value.  Accordingly,  the estimates  presented  herein are not
necessarily  indicative  of the amounts the Company  could  realize in a current
market  exchange.  The use of different  market  assumptions  and/or  estimation
methodologies  may have a material  effect on the estimated  fair value amounts.
Cash,  interest-bearing  deposits,  interest  receivable  and  payable,  advance
payments by borrowers  for taxes and  insurance  and note payable - The carrying
amounts of these items are a reasonable estimate of their fair value.

         Loans  receivable - The fair value of loans  receivable is estimated by
discounting  future  cash  flows at market  interest  rates for loans of similar
terms and maturities,  taking into consideration  repricing  characteristics and
prepayment risk.

         Securities  held for  trading  consist of  mortgage-backed  securities,
collateralized   mortgage   obligations,    residuals,   interest-only   strips,
principal-only  strips,  interest rate swaps, an interest rate collar,  interest
rate caps, interest rate floors,  options,  futures and equity securities.  Fair
values are based on quoted market prices or dealer quotes. Where such quotes are
not available, fair value is estimated by using quoted market prices for similar
securities  or by  discounting  future cash flows at a risk  adjusted  spread to
Treasury.

         Due  from  brokers  consists  of  amounts   receivable  from  sales  of
securities  in which the  transactions  have not settled as of the balance sheet
date.  The fair value is  determined by the carrying  amounts of the  securities
sold.

         Federal  Home Loan Bank stock - The fair value is  estimated  to be the
carrying  value  which is par.  All  transactions  in the  capital  stock of the
Federal Home Loan Bank of Indianapolis are executed at par.

         Deposits  - The fair value of NOW,  savings  and money  market  deposit
accounts is the amount  payable on demand at the reporting  date. The fair value
of fixed maturity  certificates is estimated  using rates currently  offered for
deposits of similar remaining maturities.

         Securities sold under  agreements to repurchase - Fair values are based
on the discounted  value of contractual cash flows using dealer quoted rates for
agreements of similar terms and maturities.

         Federal  Home Loan  Bank  advances  - The fair  value is  estimated  by
discounting  future cash flows using rates  currently  available to the bank for
advances of similar maturities.

         Off balance  sheet hedging  instruments  consist of interest rate swaps
and an interest rate cap used to modify the interest rate sensitivity of certain
certificates of deposits and Federal Home Loan Bank advances, respectively. Fair
values are based on quoted market prices or dealer quotes. Where such quotes are
not available, fair value is estimated by using quoted market prices for similar
securities  or by  discounting  future cash flows at a risk  adjusted  spread to
Treasury.

         Commitments  - The  estimated  fair value of  commitments  to originate
fixed-rate loans is determined based on the fees currently charged to enter into
similar  agreements and the difference  between current levels of interest rates
and the committed  rates.  Based on that  analysis,  the estimated fair value of
such commitments is a reasonable estimate of the loan commitments at par.

         The fair value  estimates  presented  herein  are based on  information
available to management as of June 30, 1997 and 1996. Although management is not
aware of any factors that would  significantly  affect the estimated  fair value
amounts,  such  amounts have not been  comprehensively  revalued for purposes of
these consolidated financial statements since such dates, and therefore, current
estimates  of fair value may differ  significantly  from the  amounts  presented
herein.

18. HARRINGTON FINANCIAL GROUP, INC. FINANCIAL INFORMATION
(PARENT COMPANY ONLY)

The  following  condensed  balance  sheets  as of June 30,  1997 and  1996,  and
condensed  statements of income and cash flows for the three years in the period
ended June 30,  1997 for  Harrington  Financial  Group,  Inc.  should be read in
conjunction with the consolidated financial statements and notes thereto.
<PAGE>
<TABLE>
<CAPTION>
CONDENSED BALANCE SHEETS
(Dollars in thousands)
June 30,                                                 1997            1996
- --------------------------------------------------------------------------------
<S>                                                    <C>             <C>     
Cash and cash equivalents                              $  3,500        $  5,271
Securities held for trading                                 464             550
Income taxes receivable                                     124
Other assets                                                 55              82
Intercompany receivable (payable)                            (1)             70
Investment in subsidiary                                 30,997          26,039
                                                       --------        --------
Total assets                                           $ 35,139        $ 32,012
                                                       ========        ========

Note payable                                           $  9,995        $  8,998
Deferred income taxes, net                                   63              10
Accrued income taxes                                       (210)
Accrued expenses payable
    and other liabilities                                    87              97
                                                       --------        --------
    Total liabilities                                    10,145           8,895
                                                       --------        --------

Common stock                                                407             407
Additional paid-in capital                               15,623          15,623
Unrealized loss
    on securities available
    for sale                                                (35)             (8)
Retained earnings                                         8,999           7,095
                                                       --------        --------
    Total stockholders' equity                           24,994          23,117
                                                       --------        --------
Total liabilities and
    stockholders' equity                               $ 35,139        $ 32,012
                                                       ========        ========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CONDENSED STATEMENTS OF INCOME
(Dollars in thousands)
Years Ended
June 30,                         1997         1996        1995
- --------------------------------------------------------------------------------
<S>                                           <C>          <C>          <C>    
Dividends from subsidiary                     $ 4,000      $   855         --   
Interest income from securities
  held for trading                                 76            8      $    18
Interest on deposits                                8           12           12
Gain on sale of securities
  held for trading                                 12           42           24
Unrealized gain on securities
  held for trading                                105           28           26
                                              -------      -------      -------
  Total income                                  4,201          945           80
                                              -------      -------      -------
Interest expense on
  long-term borrowings                            907          905          749
Salaries and employee benefits                    231          105           31
Other expenses                                    315           12           46
                                              -------      -------      -------
  Total expenses                                1,453        1,022          826
                                              -------      -------      -------
Income (loss) before equity in
  undistributed earnings                        2,748          (77)        (746)
Income tax provision (benefit)                   (509)        (359)        (296)
Equity in undistributed earnings
  of subsidiary                                (1,255)         941        2,303
                                              -------      -------      -------

Net income                                    $ 2,002      $ 1,223      $ 1,853
                                              =======      =======      =======
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
Years Ended June 30,                                                                     1997              1996              1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>               <C>               <C>     
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                             $  2,002          $  1,223          $  1,853
Adjustments to reconcile  net income to
    net cash provided by (used in) operating activities:
    Decrease in other assets                                                                 27                 8                23
    Increase in income taxes receivable                                                    (124)
    Decrease (increase) in intercompany receivable                                           71               (70)
    Increase (decrease) in accrued expenses
    and other liabilities                                                                   (10)               83                14
    Gain on sale of securities held for trading                                             (12)              (42)              (24)
    Unrealized gain on securities held for trading                                         (105)              (28)              (26)
    Purchases of securities held for trading                                               (545)             (880)
    Proceeds from sales of securities held for trading                                      203               314             1,081
    Deferred income tax provision                                                            53                16                (4)
    Increase (decrease) in accrued income taxes                                             210               211              (189)
    Decrease (increase) in undistributed earnings of subsidary                            1,255              (941)           (2,303)
                                                                                       --------          --------          --------
    Net cash provided by (used in)
      operating activities                                                                3,570               229              (455)
                                                                                       --------          --------          --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital contributions to subsidiary                                                      (6,240)           (6,792)           (3,250)
                                                                                       --------          --------          --------
    Net cash used in investing activities                                                (6,240)           (6,792)           (3,250)
                                                                                       --------          --------          --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock under
    equity offering                                                                        --                --               2,421
Proceeds from issuance of common stock
    under initial public offering                                                          --              11,437              --
Proceeds from stock options exercised                                                      --                 165               101
Proceeds from note payable                                                                2,300               800             1,900
Principal repayments on note payable                                                     (1,303)           (1,002)             (600)
Dividends paid on common stock                                                              (98)             --                --
                                                                                       --------          --------          --------
    Net cash provided by financing activities                                               899            11,400             3,822
                                                                                       --------          --------          --------
Net increase (decrease) in cash and cash equivalents                                     (1,771)            4,837               117

Cash and cash equivalents,
    Beginning of year                                                                     5,271               434               317
                                                                                       --------          --------          --------
Cash and cash equivalents,
    End of year                                                                        $  3,500          $  5,271          $    434
                                                                                       ========          ========          ========
</TABLE>

19. SUBSEQUENT EVENT

         On August 7, 1997,  the Board of Directors of the Company  approved the
repurchase of up to 5% of the Company's outstanding common stock.
<PAGE>
INDEPENDENT AUDITORS' REPORT





Board of Directors and Stockholders
Harrington Financial Group, Inc.
Richmond, Indiana

         We  have  audited  the  accompanying  consolidated  balance  sheets  of
Harrington  Financial Group,  Inc. and its subsidiary (the "Company") as of June
30, 1997 and 1996, and the related consolidated statements of income, changes in
stockholders'  equity and cash  flows for each of the three  years in the period
ended June 30, 1997. These financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, such consolidated  financial statements present fairly, in
all material  respects,  the financial  position of Harrington  Financial Group,
Inc. and its  subsidiary as of June 30, 1997 and 1996,  and the results of their
operations  and their cash flows for each of the three years in the period ended
June 30, 1997 in conformity with generally accepted accounting principles.



/s/DELOITTE & TOUCHE LLP


DELOITTE & TOUCHE LLP
Indianapolis, Indiana
July 23, 1997
(August 7, 1997 as to Note 19)







                                   Exhibit 23

                        Consent of Deloitte & Touche LLP
<PAGE>
                                                                      EXHIBIT 23


INDEPENDENT AUDITORS' CONSENT

      We consent to the incorporation by reference in Registration Statement No.
333-08481 of Harrington  Financial  Group,  Inc. on Form S-8 of our report dated
July 23, 1997 (August 7, 1997 as to Note 19), appearing in this Annual Report on
Form 10-K of Harrington Financial Group, Inc. for the year ended June 30, 1997.


/s/DELOITTE & TOUCHE LLP
- ------------------------
DELOITTE & TOUCHE LLP
Indianapolis, Indiana

September 26, 1997

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-START>                             JUL-01-1996
<PERIOD-END>                               JUN-30-1997
<CASH>                                           1,207
<INT-BEARING-DEPOSITS>                           8,309
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                               317,355
<INVESTMENTS-HELD-FOR-SALE>                      1,125
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                         94,171
<ALLOWANCE>                                        213
<TOTAL-ASSETS>                                 446,797
<DEPOSITS>                                     136,175
<SHORT-TERM>                                   245,571
<LIABILITIES-OTHER>                              4,062
<LONG-TERM>                                     35,995
                                0
                                          0
<COMMON>                                           407
<OTHER-SE>                                      24,587
<TOTAL-LIABILITIES-AND-EQUITY>                 446,797
<INTEREST-LOAN>                                  6,087
<INTEREST-INVEST>                               28,387
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                34,474
<INTEREST-DEPOSIT>                               7,466
<INTEREST-EXPENSE>                              26,408
<INTEREST-INCOME-NET>                            8,066
<LOAN-LOSSES>                                       92
<SECURITIES-GAINS>                                 733
<EXPENSE-OTHER>                                  5,444
<INCOME-PRETAX>                                  3,263
<INCOME-PRE-EXTRAORDINARY>                       3,263
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,002
<EPS-PRIMARY>                                     0.61
<EPS-DILUTED>                                     0.61
<YIELD-ACTUAL>                                    1.43
<LOANS-NON>                                        336
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   120
<CHARGE-OFFS>                                       92
<RECOVERIES>                                         1
<ALLOWANCE-CLOSE>                                  213
<ALLOWANCE-DOMESTIC>                               213
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission