HARRINGTON FINANCIAL GROUP INC
10-K, 1998-09-28
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: SHARED TECHNOLOGIES CELLULAR INC, SC 13G, 1998-09-28
Next: NATIONSBANC MONTGOMERY FUNDING CORP, 424B5, 1998-09-28



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

                    For the fiscal year ended: June 30, 1998

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

                          Commission File No.: 0-27940

                        HARRINGTON FINANCIAL GROUP, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                  Indiana                                 48-1050267
- ------------------------------------------         -------------------------
       (State or other jurisdiction                    (I.R.S. Employer
     of incorporation or organization)              Identification Number)

    722 East Main Street, P. O. Box 968
             Richmond, Indiana                               47375
- ------------------------------------------         --------------------------
           (Address of Principal                           (Zip Code)
            Executive Offices)

       Registrant's telephone number, including area code: (765) 962-8531

          Securities registered pursuant to Section 12(b) of the Act:
                                 Not Applicable

          Securities registered pursuant to Section 12(g) of the Act:

                    Common Stock (par value $0.125 per share)
                    -----------------------------------------
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X]  No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]
<PAGE>
As of September 18, 1998,  the aggregate  value of the 848,888  shares of Common
Stock of the  Registrant  issued and  outstanding  on such date,  which excludes
2,364,229 shares held by all directors and executive  officers of the Registrant
as a group,  was  approximately  $7.7 million.  This figure is based on the last
known  trade  price of $9.125  per  share of the  Registrant's  Common  Stock on
September 18, 1998.

Number of shares of Common Stock outstanding as of September 18, 1998: 3,213,117

                       DOCUMENTS INCORPORATED BY REFERENCE

       List hereunder the following documents  incorporated by reference and the
Part of the Form 10-K into which the document is incorporated:

(1) Portions of the Annual Report to Stockholders for the fiscal year ended June
30, 1998 are incorporated into Parts II and IV.

(2)  Portions  of the  definitive  proxy  statement  for the  Annual  Meeting of
Stockholders are incorporated into Part III.
<PAGE>
PART I.

Item 1.         Business

General

         Harrington    Financial    Group,    Inc.   (the   "Company")   is   an
Indiana-chartered,  registered  thrift holding company for Harrington  Bank, FSB
(the  "Bank").  The Bank is a federally  chartered  savings bank which  conducts
business  through  seven  full-service  offices  located  in  Carmel,   Fishers,
Noblesville,   Indianapolis,  and  Richmond,  Indiana.  In  addition,  the  Bank
commenced  commercial  lending  operations  in the Kansas  City area  during the
fiscal  year ended June 30,  1998 and  opened  its first  full  service  banking
facility in Mission, Kansas in August 1998.

         The  Company  was  organized  in  March  1988 in  connection  with  its
acquisition  of the  Bank.  The  Bank  was  originally  organized  in 1889 as an
Indiana-chartered  savings  association  under  the name "The  Peoples  Home and
Savings  Association of Richmond,  Indiana." In 1936, the Bank obtained  federal
insurance and in 1984 adopted a federal charter and changed its name to "Peoples
Federal Savings  Association."  In 1985, the Bank converted from mutual to stock
form and, in March 1994,  changed its name to "Harrington  Bank, FSB." On May 6,
1996, the Company sold  1,265,000  shares of common stock at $10.00 per share to
investors  in  an  initial  public  offering  resulting  in  gross  proceeds  of
$12,650,000 to the Company.  Net proceeds to the Company after offering expenses
were $11,437,000. At June 30, 1998, the Company had total consolidated assets of
$484.4  million,   total  consolidated   borrowings  of  $279.9  million,  total
consolidated  deposits of $178.3 million,  and total consolidated  stockholders'
equity of $22.7 million.

         The Company was organized in March 1988 by certain  principals of Smith
Breeden Associates, Inc. ("Smith Breeden") for the sole purpose of acquiring the
Bank. This investor group purchased the Bank with the intention of expanding the
Bank's mortgage originations, investment and retail operations and improving the
Bank's return on equity.  The Company has contracted  with Smith Breeden for the
provision of consulting services regarding, among other things, providing advice
on  management  of its  investments  and  borrowings,  the  pricing of loans and
deposits,  and the use of various financial  instruments to reduce interest rate
risk.  Certain officers and directors of the Company and the Bank are principals
or affiliates of Smith Breeden.

         The Company's business strategy focuses on achieving attractive returns
consistent  with  prudent risk  management.  The Company has sought to implement
this strategy by (1) expanding  its banking  locations and product  offerings in
order to build a strong community  banking  franchise  through de novo branching
and the pursuit of acquisition opportunities; (2) controlling interest rate risk
by  matching  the  interest  rate  sensitivity  of its  assets  to  that  of its
liabilities; (3) controlling credit risk by maintaining a substantial portion of
the Company's assets in mortgage-backed and related securities and single-family
residential loans and by applying conservative underwriting standards and credit
risk  monitoring;   and  (4)  utilizing  excess  capital  balances  through  the
management of a hedged investment portfolio.
<PAGE>
Highlights of the principal elements of the Company's business strategy are as
follows:

       Expand Banking Locations and Product  Offerings.  An integral part of the
       Company's    strategy   is   to   increase   the   Bank's   emphasis   on
       opportunistically  expanding products, services and banking locations for
       business and retail  customers in markets where the Company's  management
       and directors have market knowledge and customer relationship  potential.
       A total of six new banking  locations  were opened  since May 1994,  with
       three being opened in fiscal year 1998.  The  Company's  primary  lending
       emphasis is on the origination (both directly and through correspondents)
       of loans  secured by first  liens on  single-family  (one-to-four  units)
       residences.  Originations of such loans have increased from $41.6 million
       during  fiscal 1996 to $87.7 million  during fiscal 1998.  See "- Lending
       Activities."  In  addition,  the  Company's  retail  deposits  (including
       transaction  accounts and retail  certificates of deposit) have increased
       from $112.4 million or 83.1% of total deposits at June 30, 1996 to $166.8
       million or 93.6% of total  deposits at June 30,  1998.  See "- Sources of
       Funds - Deposits." The Company  believes that  single-family  residential
       loan  originations  generally offer attractive risk adjusted returns and,
       with  respect to direct  originations,  allow the Company to  establish a
       relationship  with the underlying  borrower which the Company can utilize
       to cross-sell additional products and services. In addition,  the Company
       believes  that  retail  deposits  are a  cost-effective  source of funds,
       provide an additional  source of fee income,  and also permit the further
       cross-selling  of  additional  products and services.  Consequently,  the
       Company  expects to continue to focus on  increasing  its retail  deposit
       base and its portfolio of single-family  residential loans.  Furthermore,
       the  Company  has  developed  a  commercial  lending  division to provide
       funding to commercial borrowers and to increase business deposits.  Since
       1994,  the Company has also  offered  trust and  investment  services for
       individuals and retirement vehicles.

       Control Interest Rate Risk. The Company attempts to manage its assets and
       liabilities  in order to maintain a  portfolio  which  produces  positive
       returns in either an increasing or decreasing  interest rate environment.
       The  Company  has sought to control  interest  rate risk both  internally
       through the management of the  composition of its assets and  liabilities
       and  externally  through  the  utilization  of interest  rate  contracts.
       Interest  rate   contracts,   along  with  mortgage   backed   derivative
       securities,  are purchased  with the  intention of protecting  the market
       value of the Bank's portfolio and net interest income.

       Control Credit Risk. In order to limit the Company's  credit exposure and
       as part of its  strategy to earn a positive  interest  rate  spread,  the
       Company maintains a substantial  portion of its assets in mortgage-backed
       and related securities,  which are primarily issued or guaranteed by U.S.
       Government   agencies   or   government   sponsored   enterprises,    and
       single-family   residential  loans.  At  June  30,  1998,  the  Company's
       investment in mortgage-backed  and related securities  amounted to $287.0
       million or 98.4% of the  Company's  securities  portfolio  (both held for
       trading and available for sale) and 59.2% of the Company's  total assets.
       In addition,  as of such date, the Company's  investment in single-family
       residential  loans  amounted to $154.3  million or 31.9% of total assets.
       See "- Lending" and "- Investment Activities."
<PAGE>
       Utilize  Excess Capital  Balances.  The Company  utilizes  excess capital
       balances  through  the  management  of  a  hedged  investment   portfolio
       primarily   consisting   of   mortgage   backed   securities.    Although
       mortgage-backed  securities  often  carry lower  yields than  traditional
       mortgage  loans,  such securities  generally  increase the quality of the
       Company's  assets, as they have underlying  insurance or guarantees,  are
       more  liquid  than  individual   mortgage  loans,  and  may  be  used  to
       collateralize  borrowings or other obligations of the Company.  The funds
       invested in the securities  portfolio can be quickly redeployed to pursue
       community bank expansion opportunities as they arise.

         The Company,  as a  registered  savings and loan  holding  company,  is
subject  to  examination  and  regulation  by the  Office of Thrift  Supervision
("OTS")  and is subject  to  various  reporting  and other  requirements  of the
Securities and Exchange Commission  ("SEC").  The Bank, as a federally chartered
savings bank, is subject to comprehensive regulation and examination by the OTS,
as its chartering  authority and primary  regulator,  and by the Federal Deposit
Insurance  Corporation  ("FDIC"),  which  administers  the  Savings  Association
Insurance Fund ("SAIF"), which insures the Bank's deposits to the maximum extent
permitted by law. The Bank is a member of the Federal Home Loan Bank ("FHLB") of
Indianapolis,  which is one of the 12  regional  banks which  comprise  the FHLB
System.  The Bank is further subject to regulations of the Board of Governors of
the Federal Reserve System ("Federal Reserve Board") governing reserves required
to be maintained against deposits and certain other matters.  See "- Supervision
and Regulation."

Investment Advisor

         Smith Breeden is a money management and consulting firm involved in (1)
money  management for separate  accounts such as corporate,  state and municipal
pensions,  endowments and mutual funds, (2) financial institution consulting and
investment  advice,  and (3) equity  investments.  Smith Breeden  specializes in
mortgage-backed and related securities,  interest rate risk management,  and the
application of option pricing to loans and investments.  Smith Breeden currently
advises, or manages on a discretionary basis, assets totaling  approximately $22
billion.  The firm has acted as a consultant to banks,  thrifts and governmental
agencies  charged  with  the  regulation  of  financial   institutions  and  the
resolution of troubled thrifts.

         Smith Breeden was  co-founded in 1982 by Douglas T. Breeden and Gregory
Smith, who retired in 1988. Dr. Breeden is Chairman of the Board of the Company.
He previously  served on the faculty at  Massachusetts  Institute of Technology,
the University of Chicago,  Stanford University,  where he obtained his Ph.D. in
Finance,  and Duke  University's  Fuqua School of Business.  He is editor of the
Journal of Fixed Income.
- ------------------------

         Since  1988,  Smith  Breeden and  certain of its  principals  have been
involved in making equity  investments in financial  institutions in tandem with
the application of its expertise in banking and investment  management.  Certain
of the  principals  of Smith  Breeden  are  investors  in other banks and thrift
institutions.
<PAGE>
         Smith  Breeden is based in Chapel  Hill,  North  Carolina,  and employs
approximately  75 people in its main office and its  offices in  Overland  Park,
Kansas, Dallas, Texas and Boulder, Colorado.

Lending Activities

         General. At June 30, 1998, the Bank's net loan portfolio totaled $163.5
million,  representing  approximately  33.8% of the Company's  $484.4 million of
total  assets at that date.  In addition to  utilizing  option-adjusted  pricing
analysis in order to manage the Company's investment portfolio, the Company also
uses such analysis to price its loan  originations  and ascertain the net spread
expected to be earned  with  respect to the Bank's  loan  portfolio.  The Bank's
primary  focus with  respect to its lending  operations  continues  to be in the
direct  origination and servicing of single-family  residential  mortgage loans.
Since  fiscal  1995,  the  Bank  has  also  been  active  in  originating  whole
residential  mortgage  loans through  correspondents  which meet its pricing and
credit quality  objectives.  In the latter part of fiscal year 1998, the Company
initiated the development of a commercial loan division to broaden and diversify
its product  offerings  and  customer  base.  The Company  anticipates  that the
commercial loan portfolio,  consisting of real estate and business lending, will
expand during the upcoming  fiscal years.  Currently,  substantially  all of the
Bank's loan portfolio  consists of conventional  loans, which are loans that are
neither insured by the Federal Housing  Administration nor partially  guaranteed
by the Department of Veterans Affairs.

         The risks associated with residential mortgage lending are well-defined
and  controllable.  Credit risk is controlled  through the  adherence,  with few
exceptions,  to secondary market underwriting guidelines. A strong internal loan
review program monitors compliance with the Bank's underwriting standards, which
is reflected by the low level of non-performing  assets.  See - "Asset Quality -
Non-Performing  Assets." Market risk is controlled by a disciplined  approach to
pricing  and by regular  monitoring  and  hedging of the  institution's  overall
sensitivity to interest rate changes.

         As a  federally  chartered  savings  institution,  the Bank has general
authority  to  originate  and  purchase  loans  secured by real  estate  located
throughout the United States. Notwithstanding this nationwide lending authority,
the Company  estimates that at June 30, 1998,  approximately 78% of the loans in
the Bank's  portfolio  are secured by  properties  located or made to  customers
residing in its primary  market  area,  which  consists of Wayne,  Hamilton  and
Marion counties in eastern and central Indiana and contiguous counties.

         Although the Bank has historically  originated loans with lesser dollar
balances  than  are  permitted  by  federal  regulations,  current  loans-to-one
borrower  limitations  may  restrict  its  ability to do business  with  certain
customers.  A  savings  institution  generally  may not  make  loans  to any one
borrower and related  entities in an amount which exceeds 15% of its  unimpaired
capital and surplus,  although  loans in an amount equal to an additional 10% of
unimpaired  capital and surplus may be made to a borrower if the loans are fully
secured  by  readily  marketable  securities.  At  June  30,  1998,  the  Bank's
regulatory limit on loans-to-one  borrower was $5.0 million and its five largest
<PAGE>
loans or groups of loans-to-one borrower, including related entities, aggregated
$2.1 million, $743,000,  $725,000, $650,000 and $635,000. All five of the Bank's
largest  loans or  groups  of loans  are  secured  primarily  by  commercial  or
single-family  residential  real estate and were  performing in accordance  with
their terms at June 30, 1998.
<PAGE>
         Loan  Portfolio  Composition.   The  following  table  sets  forth  the
composition of the Bank's loan portfolio by type of loan at the dates indicated.



<TABLE>
<CAPTION>
                                                                           June 30,
                                    --------------------------------------------------------------------------------- 
                                              1998                           1997                         1996              
                                    --------------------------  ---------------------------      --------------------   
                                      Amount        Percent        Amount           Percent      Amount       Percent        
                                      ------        -------        ------           -------      ------       -------        
                                                                    (Dollars in Thousands)

<S>                                  <C>               <C>        <C>               <C>         <C>            <C>           
Single-family residential (1)        $154,336          94.6%      $91,140           97.2%       $64,899        97.8%        
Commercial real estate (2)              3,522           2.2           258            0.3            441         0.7            
                                     --------          ----       --------         -----        -------       -----         
     Total real estate loans          157,858          96.8        91,398           97.5         65,340        98.5         
Collateralized commercial loans         1,201           0.7            --             --             --          -- 
Consumer loans:
     Deposit secured                      221           0.1           252            0.2            267         0.4         
     Home improvement/equity            3,536           2.2         2,136            2.3            732         1.1         
     Other                                253           0.2            --             --             --          --         
                                     --------          ----       --------         -----        -------       -----         
       Total consumer loans             4,010           2.5         2,388            2.5            999         1.5         
                                     --------          ----       --------         -----        -------       -----         
         Total loans                  163,069         100.0%       93,786          100.0%        66,339       100.0%        
                                                      =====                        =====                      =====         
Less:
     Unamortized push-down
       accounting adjustment (3)         (113)                       (136)                         (182)                    
     Unamortized discount on loans        --                          --                             (7)                    
     Undisbursed funds (4)                 (6)                         (9)                         (420)                    
     Deferred loan origination
       (fees) costs                       956                         530                           315                     
     Allowance for loan losses           (360)                       (213)                         (120)                    
                                     --------                    --------                       -------                     
       Net loans                     $163,546                     $93,958                       $65,925                     
                                     ========                    ========                       =======                     
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                            June 30,
                                       ------------------------------------------------     
                                                1995                        1994                 
                                       ----------------------      --------------------      
                                        Amount       Percent       Amount       Percent            
                                             
<S>                                     <C>             <C>        <C>           <C>     
Single-family residential (1)           $35,998         96.1%      $20,525       96.6%   
Commercial real estate (2)                  711          1.9           349        1.6  
                                        -------        -----       -------      -----  
     Total real estate loans             36,709         98.0        20,874       98.2  
Collateralized commercial loans              --           --            --         --  
Consumer loans:                                                                        
     Deposit secured                        255          0.7           150        0.7  
     Home improvement/equity                498          1.3           210        1.0  
     Other                                   --           --            17        0.1  
                                        -------        -----       -------      -----  
       Total consumer loans                 753          2.0           377        1.8  
                                        -------        -----       -------      -----  
         Total loans                     37,462        100.0%       21,251      100.0% 
                                                       =====                    =====  
Less:                                                                                  
     Unamortized push-down                                                             
       accounting adjustment (3)           (350)                      (419)             
     Unamortized discount on loans          (13)                       (19)             
     Undisbursed funds (4)                  (43)                        (8)             
     Deferred loan origination                                                         
       (fees) costs                          75                        (17)             
     Allowance for loan losses             (121)                      (106)            
                                        -------                    -------             
       Net loans                        $37,010                    $20,682             
                                        =======                    =======             
                                           
</TABLE>
- --------- 
(1)  Includes  single-family  residential  construction loans. At June 30, 1998,
     the Bank had no construction loans in process.

(2)  Includes $224,000,  $258,000,  $291,000, $321,000, and $349,000 of mortgage
     revenue bonds secured by commercial  real estate at each of the  respective
     dates.

(3)  Reflects  the  balance  of the  fair  value  adjustments  made on the  loan
     portfolio as a result of the  completion in September 1988 of the Company's
     acquisition  of the Bank,  which  acquisition  was  accounted for under the
     purchase method of accounting.

(4)  Includes   undisbursed   funds   relating  to   single-family   residential
     construction loans.
<PAGE>
         Contractual  Principal  Repayments  and Interest  Rates.  The following
table sets forth  certain  information  at June 30,  1998  regarding  the dollar
amount of loans  maturing  in the  Bank's  total  loan  portfolio,  based on the
contractual terms to maturity, before giving effect to net items.
<TABLE>
<CAPTION>

                                                  Due After       Due After
                                 Due in One      One to Five   Five or More
                                Year or Less       Years           Years           Total
                                ------------       -----           -----           -----
                                                    (In Thousands)
<S>                              <C>             <C>             <C>             <C>     
Single-family residential        $     21        $    418        $153,897        $154,336
Commercial ..............             681             568           3,474           4,723
Consumer ................             395             340           3,275           4,010
                                 --------        --------        --------        --------
     Total ..............        $  1,097        $  1,326        $160,646        $163,069
                                 ========        ========        ========        ========
</TABLE>
         The following  table sets forth the dollar amount of all loans,  before
net items,  due after one year from June 30,  1998,  which  have fixed  interest
rates or which have floating or adjustable interest rates.
<TABLE>
<CAPTION>

                                                       Floating or
                                       Fixed Rates   Adjustable-Rates      Total
                                       -----------   ----------------      -----
                                                     (In Thousands)
<S>                                     <C>             <C>             <C>     
Single-family residential ......        $112,072        $ 42,243        $154,315
Commercial .....................           3,940             102           4,042
Consumer .......................           1,471           2,144           3,615
                                        --------        --------        --------
    Total ......................        $117,483        $ 44,489        $161,972
                                        ========        ========        ========
</TABLE>

         Origination,  Purchase and Sale of Loans. The lending activities of the
Bank are subject to the written,  non-discriminatory  underwriting standards and
loan  origination  procedures  established  by the Bank's Board of Directors and
management.  Loan  originations are obtained by a variety of sources,  including
referrals  from real  estate  brokers,  builders,  existing  customers,  walk-in
customers, loan officers and advertising.  In its marketing, the Bank emphasizes
its community ties,  customized  personal  service,  competitive  rates,  and an
efficient  underwriting and approval process.  Property valuations are performed
by independent outside appraisers approved by the Bank's Board of Directors. The
Bank requires title,  hazard and, to the extent  applicable,  flood insurance on
all security property.

         Mortgage  loan  applications  are reviewed by Bank  employees  who have
approval  authority  up  to  designated  limits.  All  loans  in  excess  of  an
individual's designated limits are referred to the Bank's Loan Committee,  which
has approval  authority  for all loans up to $1.0 million.  Any loans  exceeding
$1.0 million (of which, at June 30, 1998, there was one) must be approved by the
Board of Directors of the Bank. In addition,  the Board of Directors of the Bank
ratifies all loans originated and purchased by the Bank.

         The  single-family   residential  loans  originated  by  the  Bank  are
generally made on terms,  conditions and documentation  which permit the sale to
the Federal  Home Loan 
<PAGE>
Mortgage  Corporation  ("FHLMC"),  the  Federal  National  Mortgage  Association
("FNMA") and other institutional  investors in the secondary market. From fiscal
1991  to  fiscal  1993,  the  Bank  sold  substantially  all of  its  fixed-rate
single-family  residential  loans to FNMA in the secondary  market as a means of
generating  fee  income  as well as  providing  additional  funds  for  lending,
investing and other  purposes.  Sales of loans were generally  under terms which
did not provide any  recourse  to the Company by the  purchaser  in the event of
default  on the loan by the  borrower.  With  respect  to such loan  sales,  the
Company  generally  retained  responsibility  for  collecting and remitting loan
payments,  inspecting the properties,  making certain insurance and tax payments
on behalf of borrowers and otherwise servicing the loans it sold, and received a
fee for performing  these services.  At June 30, 1998, the Company was servicing
$3.4 million of loans for others.

         During fiscal year 1994,  the Bank  initiated  programs to increase its
portfolio of  single-family  residential  loans in accordance with its community
banking expansion.  In addition,  during fiscal 1995, the Bank began originating
single-family residential loans through a correspondent mortgage banking company
headquartered  in Indianapolis,  Indiana.  During fiscal 1997, the Bank expanded
its correspondent  relationships with an additional  mortgage banking company in
Indianapolis,  Indiana and a company in Overland Park, Kansas. The Bank plans to
expand further its  single-family  residential loan portfolio through the use of
additional  correspondent  mortgage  banking  companies in the future.  The Bank
requires that all loans  originated  through  correspondents  be underwritten in
accordance with its underwriting guidelines and standards.  The Bank reviews the
loans for adherence to its  underwriting  standards prior to acceptance from the
correspondent. Such loans are obtained with servicing released.

         The  following  table sets forth the loan  origination  activity of the
Company during the periods indicated.
<TABLE>
<CAPTION>
                                                 Year Ended June 30,
                                      ------------------------------------------ 
                                        1998             1997             1996
                                      --------         --------         --------
                                                 (Dollars in Thousands)
<S>                                   <C>              <C>              <C>     
Direct loan originations:
  Single-family residential ..        $ 39,772         $ 12,615         $ 18,895
  Commercial .................           4,506             --               --
  Consumer ...................           4,355            2,931            1,246
                                      --------         --------         --------
    Total loans originated
      directly ...............          48,633           15,546           20,141
Originations by
  correspondents (1) .........          47,921           24,545           22,721
                                      --------         --------         --------
    Total loans originated ...          96,554           40,091           42,862
Loan principal reductions ....         (27,271)         (12,644)         (13,985)
                                      --------         --------         --------
Net increase in loan portfolio        $ 69,283         $ 27,447         $ 28,877
                                      ========         ========         ========
</TABLE>
- --------
(1)      Consisted solely of single-family residential loans.

         Single-Family  Residential  Real Estate  Loans.  Historically,  savings
institutions such as the Bank have concentrated  their lending activities on the
origination  of loans  secured 
<PAGE>
primarily by first mortgage liens on existing single-family  residences. At June
30, 1998,  $154.3 million or 94.6% of the Bank's total loan portfolio  consisted
of single-family  residential real estate loans,  substantially all of which are
conventional loans.

         The Bank offers fixed-rate  single family  residential loans with terms
of 10 to 30 years.  Such loans are amortized on a monthly  basis with  principal
and interest due each month. Generally, the value of fixed-rate loans fluctuates
inversely  with  changes in  interest  rates.  Consequently,  if left  unhedged,
long-term fixed-rate  single-family  residential loans would increase the Bank's
interest rate risk. However,  the Bank believes that its sophisticated asset and
liability  management  techniques provide the Bank with a competitive  advantage
and allow for the Bank to  continue  to offer  fixed-rate  residential  mortgage
loans over a variety of interest rate scenarios.

         Since the early 1980s, the Bank has also been offering  adjustable-rate
single-family  residential  mortgage  loans.  Such  loans  generally  have up to
30-year terms and an interest rate which adjusts after one,  three or five years
in accordance with a designated index (the weekly average yield on U.S. Treasury
securities  adjusted  to a constant  comparable  maturity  of one year,  as made
available by the Federal Reserve  Board).  Such loans currently have a 2% cap on
the amount of any increase or decrease in the interest  rate per year,  and a 6%
limit on the amount by which the interest rate can increase or decrease over the
life of the loan. In addition,  the Bank's  adjustable-rate  loans are currently
not convertible into fixed-rate loans and do not contain  prepayment  penalties.
Approximately  25.9% of the  single-family  residential loans in the Bank's loan
portfolio at June 30, 1998 had adjustable interest rates.

         Adjustable-rate  mortgage loans decrease but do not eliminate the risks
associated  with changes in interest rates.  Because  periodic and lifetime caps
limit the interest rate adjustments, the value of adjustable-rate mortgage loans
also  fluctuates  inversely  with  changes in  interest  rates.  In  addition as
interest rates increase,  the required payments by the borrower  increase,  thus
increasing the potential for default.

         The demand for adjustable-rate  loans in the Bank's primary market area
has been a function of several  factors,  including the level of interest rates,
the  expectations  of changes in the level of interest  rates and the difference
between  the  interest  rates and loan fees  offered  for  fixed-rate  loans and
adjustable-rate  loans.  The relative  amount of fixed-rate and  adjustable-rate
residential  loans that can be originated  at any time is largely  determined by
the demand for each in a competitive environment.

         Pursuant to underwriting  guidelines adopted by the Board of Directors,
the Bank will  generally  lend up to 95% of the appraised  value of the property
securing a single-family  residential loan. However,  the Bank generally obtains
private mortgage insurance on the principal amount that exceeds 80% of appraised
value of the security property.

         Although the Bank does not emphasize  the  origination  of  residential
construction  loans, in recent years the Bank has occasionally  originated loans
in its primary market area to construct  single-family  residences.  At June 30,
1998, the Bank had no construction loans in process.
<PAGE>
         Commercial Real Estate Loans. At June 30, 1998, $3.5 million or 2.2% of
the Bank's total loan  portfolio  consisted of loans secured by commercial  real
estate.  At June 30,  1998,  the Bank's  commercial  real estate loan  portfolio
included term loans secured by commercial buildings located within the Company's
primary market areas.

         Commercial real estate lending entails  different and significant risks
when compared to single-family  residential lending because such loans typically
involve  large  loan  balances  to single  borrowers  and  because  the  payment
experience on such loans is typically  dependent on the successful  operation of
the  project or the  borrower's  business.  During the latter part of the fiscal
year,  the Bank  developed a commercial  lending  division by  implementing  the
necessary  policies,  operating  procedures,  loan  systems  and hiring  support
personnel.  These  loans  are  made  in  conformance  with  strict  underwriting
guidelines and adherence to the Bank's policies.

         Collateralized Commercial Loans. At June 30, 1998, $1.2 million or 0.7%
of the Bank's total loan portfolio consisted of collateralized commercial loans.
These collateralized loans consist of both term loans as well as lines of credit
which are secured by business assets or stock.

         As  previously   mentioned,   the  Bank's  recent  development  of  the
commercial  lending  division  allows for the  origination  of  non-real  estate
business  loans in strict  compliance  with the Bank's  underwriting  standards.
Collateralized  commercial  lending also entails different and significant risks
in relation to single-family residential lending,

         Consumer Loans. The Bank is authorized to make loans for a wide variety
of personal or consumer purposes.  The Bank has been originating  consumer loans
in recent years in order to provide a wider range of  financial  services to its
customers and because such loans  generally  have higher  interest  spreads than
mortgage loans. The consumer loans offered by the Bank include home equity loans
and lines of credit,  home improvement  loans and deposit account secured loans.
At June 30,  1998,  $4.0  million  or 2.5% of the Bank's  total  loan  portfolio
consisted of consumer loans.

         Home equity loans and lines of credit are originated by the Bank for up
to 90% of the appraised  value,  less the amount of any existing  prior liens on
the property.  The Bank also offers home improvement  loans in amounts up to 95%
of the  appraised  value,  less the amount of any  existing  prior  liens on the
property,  provided the loan is guaranteed by an approved  insurer.  Home equity
loans and home  improvement  loans have a maximum term of twenty years and carry
fixed interest rates.  Home equity lines of credit have a maximum repayment term
of 10 years,  a five-year  term with respect to draws,  and carry interest rates
which adjust monthly in accordance  with a designated  prime rate. The Bank will
secure each of these types of loans with a mortgage on the property (generally a
second mortgage) and will originate the loan even if another  institution  holds
the first mortgage.  At June 30, 1998, home equity loans and lines of credit and
home  improvement  loans  totaled  $3.5  million  or 88.2% of the  Bank's  total
consumer loan portfolio.

         The Bank  currently  offers loans  secured by deposit  accounts,  which
amounted to $221,000 or 5.5% of the Bank's total consumer loan portfolio at June
30,  1998.  Such  loans  
<PAGE>
are originated for up to 95% of the deposit account balance,  with a hold placed
on the account restricting the withdrawal of the account balance.

         During  fiscal year 1998,  the Bank expanded its consumer loan products
to include automobile and personal loans. As of June 30, 1998, these other loans
amounted to $253,000 or 6.3% of the Bank's total consumer loan portfolio.

         Consumer loans  generally have shorter terms and higher  interest rates
than mortgage  loans but generally  involve more credit risk than mortgage loans
because of the type and nature of the collateral. In addition,  consumer lending
collections are dependent on the borrower's continuing financial stability,  and
thus are more likely to be adversely affected by job loss, divorce,  illness and
personal  bankruptcy.  The Bank believes that the generally higher yields earned
on consumer loans  compensate for the increased credit risk associated with such
loans,  and the Company  intends to continue to offer consumer loans in order to
provide a full range of services to its customers.


Asset Quality

         Loan Delinquencies. When a borrower fails to make a required payment on
a loan,  the Bank attempts to cure the deficiency by contacting the borrower and
seeking payment. Contacts are generally made following the fifteenth day after a
payment  is due,  at which  time a late  payment  is  assessed.  In most  cases,
deficiencies  are cured promptly.  If a delinquency  extends beyond 15 days, the
loan and payment  history is reviewed  and efforts are made to collect the loan.
While  the Bank  generally  prefers  to work  with  borrowers  to  resolve  such
problems,  when the account becomes 90 days delinquent,  the Bank does institute
foreclosure or other proceedings, as necessary, to minimize any potential loss.

         Non-Performing  Assets.  All loans are reviewed on a regular  basis and
are  placed on  non-accrual  status  when,  in the  opinion of  management,  the
probability  of  collection  of additional  interest is deemed  insufficient  to
warrant  further  accrual.  As a matter  of  policy,  the Bank  does not  accrue
interest on loans past due 90 days or more except  when the  estimated  value of
the  collateral  and  collection  efforts are deemed  sufficient  to ensure full
recovery. The Bank provides an allowance for the loss of uncollected interest on
all  non-accrual  loans.  Impaired  loans covered  under  Statement of Financial
Accounting  Standards ("SFAS") No. 114 and No. 118 are defined by the Company to
consist  of  non-accrual  commercial  loans  which  have not  been  collectively
evaluated for  impairment.  The allowance is established by a charge to interest
income  equal to all interest  previously  accrued,  and income is  subsequently
recognized  only to the  extent  that  cash  payments  are  received  until,  in
management's  judgment,  the  borrower's  ability to make periodic  interest and
principal  payments  returns to normal,  in which case the loan is  returned  to
accrual status.

         Real estate acquired through foreclosure is carried at the lower of the
loan's unpaid  principal  balance  (cost) or fair value less  estimated  selling
expenses  at the  date  of  transfer.  A loan  charge-off  is  recorded  for any
writedown  in the loan's  carrying  value to fair value at the date of transfer.
Real  estate  loss  provisions  are  recorded  if  the  properties'  fair  value
subsequently  declines  below the value  determined  at the  recording  date. In
determining the
<PAGE>
lower of cost or fair value at  acquisition,  costs relating to development  and
improvement  of property are  considered.  Costs relating to holding real estate
acquired through foreclosure, net of rental income, are charged against earnings
as incurred.

         The following table sets forth the amounts and categories of the Bank's
non-performing assets at the dates indicated. The Bank did not have any troubled
debt restructuring at any of the periods presented.
<TABLE>
<CAPTION>
                                                                         June 30,
                                    --------------------------------------------------------------------------------
                                        1998             1997             1996            1995             1994
                                    -------------    -------------    -------------   --------------   -------------
                                                                (Dollars in Thousands)
<S>                                          <C>             <C>              <C>             <C>               <C>   
Non-accruing loans:
    Single-family residential                $ 285           $  336           $  261          $  350            $  559 
    Commercial real estate                      --               --               --              --                -- 
                                              ----           ------           ------          ------            ------  
    Total non-accruing loans                   285              336              261             350               559 
Accruing loans greater than                                                                                            
    90 days delinquent                          --               --               --              --                -- 
                                              ----           ------           ------          ------            ------  
      Total non-performing loans               285              336              261             350               559 
Real estate owned                               18               --               --              --                -- 
Other non-performing assets (1)                587              789            1,088           1,415             2,282 
                                              ----            ------           ------          ------            ------ 
      Total non-performing assets            $ 890           $1,125           $1,349          $1,765            $2,841 
                                             =====           ======           ======          ======            ====== 
      Total non-performing loans                                                                                       
        as a  percentage  of total loans      0.17%            0.36%            0.40%           0.95%             2.70%
                                              ====             ====             ====            ====              ==== 
      Total non-performing assets                                                                                      
        as a percentage of total assets       0.18%            0.25%            0.32%           0.59%             1.34%
                                              ====             ====             ====            ====              ==== 
</TABLE>                                     
- ------------------ 
(1)  Consists  of a  non-agency  participation  certificate.  See "-  Classified
     Assets."

         The  interest  income  that would have been  recorded  during the years
ended June 30, 1998, 1997, 1996, 1995 and 1994 if the Bank's  non-accrual  loans
at the end of such  periods  had been  current in  accordance  with their  terms
during  such  periods  was  $15,000,   $6,000,   $6,000,  $13,000  and  $26,000,
respectively.

         Classified  Assets.  Federal  regulations  require  that  each  insured
savings  institution  classify its assets on a regular  basis.  In addition,  in
connection with  examinations of insured  institutions,  federal  examiners have
authority to identify  problem assets and, if appropriate,  classify them. There
are three  classifications  for problem  assets:  "substandard,"  "doubtful" and
"loss."  Substandard  assets  have  one  or  more  defined  weaknesses  and  are
characterized  by the distinct  possibility  that the insured  institution  will
sustain some loss if the  deficiencies  are not corrected.  Doubtful assets have
the weaknesses of substandard assets with the additional characteristic that the
weaknesses  make  collection  or  liquidation  in full on the basis of currently
existing  facts,  conditions  and  values  questionable,  and  there  is a  high
possibility of loss. An asset classified loss is considered uncollectible and of
such  little  value  that  continuance  as an  asset of the  institution  is not
warranted.   Another  category   designated   "special  mention"  also  must  be
established  and maintained for assets which do not currently  expose an insured
institution  to a  sufficient  degree  of  risk  to  warrant  classification  as
substandard,  doubtful or loss.  Assets  classified as  substandard  or doubtful
require the institution to establish  general  allowances for loan losses. If an
asset or portion thereof is classified loss, the insured institution must either
establish  specific  allowances  for loan  losses  in the  amount of 100% of the
portion of the asset classified loss, or charge-off such amount.
<PAGE>
General loss  allowances  established to cover possible losses related to assets
classified   substandard   or  doubtful  may  be  included  in   determining  an
institution's  regulatory capital,  while specific valuation allowances for loan
losses do not qualify as regulatory capital.

         The Bank's  classified assets at June 30, 1998 consisted of $817,000 of
assets  classified as substandard  (including  $230,000 of loans and $587,000 of
securities) and no loans classified as doubtful.  In addition, at June 30, 1998,
$1.9 million of the Bank's loans were designated special mention.

         The $587,000 of securities  classified as  substandard at June 30, 1998
relates to a single non-agency participation  certificate which was purchased by
the Bank during  fiscal 1991.  The security was issued by a savings  institution
located in Huntington Beach,  California and the underlying mortgages consist of
six-month  adjustable-rate  notes  (priced  off of LIBOR)  which are  secured by
single-family  properties located in southern  California.  As of June 30, 1998,
approximately  23.9% of the underlying  mortgages were at least 30 days past due
and/or in foreclosure or already  foreclosed upon by the servicer.  The security
was structured into both senior and  subordinate  classes and the Bank owns only
senior classes.  As of June 30, 1998, the pool had cumulative realized losses of
$23.0  million  which were  initially  absorbed by certain  credit  supports and
subsequently  absorbed by subordinate  certificate  holders.  Currently,  senior
certificate  holders  (such as the Bank) are  having to absorb the  losses.  The
credit supports,  which totaled $11.0 million at the date of issuance,  had been
depleted  as of June 30,  1998.  The  security is  currently  held in the Bank's
available for sale  portfolio and its $587,000  carrying  value at June 30, 1998
reflects  $18,000 of net  unrealized  losses as of such date as well as $414,000
and $253,000 of write-downs  with respect to such security which were recognized
by the Bank during fiscal 1995 and 1994, respectively.

         Allowance  for Loan Losses.  It is  management's  policy to maintain an
allowance for estimated  losses on loans based upon the estimated net realizable
value of the underlying collateral, general economic conditions, particularly as
they relate to the Bank's market area,  historical  loss  experience,  and other
factors related to the collectibility of the loan portfolio. Although management
believes   that  it  uses  the  best   information   available   to  make   such
determinations,  future  adjustments to the allowance may be necessary,  and net
income could be significantly  affected,  if circumstances  differ substantially
from the assumptions used in making the initial determinations.

         Effective December 21, 1993, the OTS, in conjunction with the Office of
the Comptroller of the Currency,  the FDIC and the Federal Reserve Board, issued
an  Interagency  Policy  Statement  on the  Allowance  for Loan and Lease Losses
("Policy  Statement").  The  Policy  Statement  includes  guidance  (1)  on  the
responsibilities  of  management  for the  assessment  and  establishment  of an
adequate allowance and (2) for the agencies'  examiners to use in evaluating the
adequacy  of  such  allowance  and  the  policies  utilized  to  determine  such
allowance.  The Policy Statement also sets forth  quantitative  measures for the
allowance with respect to assets  classified  substandard  and doubtful and with
respect  to  the  remaining   portion  of  an   institution's   loan  portfolio.
Specifically,  the  Policy  Statement  sets  forth  the  following  quantitative
measures  which  examiners  may  use  to  determine  the  reasonableness  of  an
allowance:  (1) 50% of the portfolio that is classified doubtful; (2) 15% of the
portfolio  that is  
<PAGE>
classified  substandard  and (3) for the portions of the portfolio that have not
been classified (including loans designated special mention),  estimating credit
losses  over  the  upcoming  twelve  months  based on  facts  and  circumstances
available on the  evaluation  date.  While the Policy  Statement sets forth this
quantitative measure, such guidance is not intended as a "floor" or "ceiling."

         The following table sets forth an analysis of the Bank's  allowance for
loan losses during the periods indicated.
<TABLE>
<CAPTION>
                                                                 Year Ended June 30,
                                   ----------------------------------------------------------------------------------
                                        1998            1997           1996             1995               1994
                                    -------------   -------------   ------------    ---------------    --------------
                                                                 (Dollars in Thousands)
<S>                                  <C>              <C>             <C>             <C>                 <C>    
   Total loans outstanding, net      $163,546         $93,958         $65,925         $37,010             $20,682
                                     ========         =======         =======         =======             =======
   Average loans outstanding, net    $116,982         $78,545         $52,399         $25,467             $19,369
                                     ========         =======         =======         =======             =======
   Balance at beginning of period    $    213         $   120         $   121         $   106             $   156
   Charge-offs:
     Single-family residential             --              --              --              --                   2
     Commercial real estate (1)            --              --              --              --                  45
     Consumer                              --              --              --              --                  --
                                      -------         -------         -------         -------             -------
       Total charge-offs                   --              --              --              --                  47
   Recoveries:
    Single-family residential              --               1              --              --                  --
     Consumer                              --              --              --              --                  --
                                      -------         -------         -------         -------             -------
       Total recoveries                    --               1              --              --                  --
                                      -------         -------         -------         -------             -------
   Net charge-offs                         --              (1)             --              --                  47
   Provision (recovery) for loan          147              92              (1)             15                  (3)
                                     --------         -------         -------         -------             -------
   losses
   Balance at end of period          $    360         $   213         $   120        $    121             $   106
                                     ========         =======         =======        ========             =======
   Allowance for loan losses as a
     percent of total loans
     outstanding                          0.2%            0.2%            0.2%            0.3%                0.5%
                                          ===             ===             ===             ===                 ===
   Ratio of net charge-offs to
     average loans outstanding              --%             --%             --%             --%               0.2%
                                          ====            ====            ====            ====                ===
</TABLE>
- ------------- 

(1)  The $45,000  charge-off  during  fiscal 1994 related to a mortgage  revenue
     bond secured by commercial real estate.

         The  Bank  established  provisions  (recoveries)  for  loan  losses  of
$147,000,  $92,000,  $(1,000),  $15,000 and $(3,000) during the years ended June
30, 1998,  1997,  1996, 1995 and 1994  respectively.  During such periods,  loan
charge-offs (net of recoveries)  amounted to $0, $(1,000),  $0, $0, and $47,000,
respectively.  The increases in the provision for loan losses during the periods
presented  were  due to  substantial  growth  in  the  Company's  mortgage  loan
portfolio.
<PAGE>
The following  table sets forth  information  concerning  the  allocation of the
Bank's allowance for loan losses by loan categories at the dates indicated.
<TABLE>
<CAPTION>
                                                                            June 30,
                                       --------------------------------------------------------------------------------  
                                              1998                        1997                          1996              
                                       ------------------------    -----------------------      -----------------------  
                                                    Percent of                 Percent of                    Percent of        
                                                     Loans in                   Loans in                      Loans in         
                                                       Each                       Each                          Each           
                                                    Category to                Category to                   Category to       
                                        Amount      Total Loans    Amount      Total Loans       Amount      Total Loans       
                                        ------      -----------    ------      -----------       ------      -----------       
                                                                   (Dollars in Thousands)
<S>                                      <C>            <C>          <C>            <C>           <C>            <C>       
Single-family  residential loans.        $302           83.9%        $188           97.2%         $ 95           97.8%     
Commercial real estate loans ....          43           11.9           10            0.3            10            0.7      
Consumer loans ..................          15            4.2           15            2.5            15            1.5      

     Total ......................        $360          100.0%        $213          100.0%         $120          100.0%     
                                         ====          =====         ====          =====          ====          =====      
<CAPTION>
                                      ------------------------------------------------------       
                                             1995                         1994                     
                                      -------------------------   --------------------------       
                                                    Percent of                   Percent of              
                                                     Loans in                     Loans in               
                                                       Each                         Each                 
                                                   Category to                  Category to                          
                                      Amount       Total Loans    Amount        Total Loans 
                                      ------       -----------    ------        ----------- 
<S>                                    <C>            <C>          <C>            <C>    
Single-family  residential loans.                       
Commercial real estate loans.....      $ 96           96.1%        $ 91           96.6% 
Consumer loans ..................        10            1.9           --            1.6   
     Total ......................        15            2.0           15            1.8   
                                                                                  
                                       $121          100.0%        $106          100.0%  
                                       ====          =====         ====          =====   
</TABLE>
<PAGE>
Investment Activities

         General.  The Company's  securities  portfolio is managed by investment
officers in accordance  with a  comprehensive  written  investment  policy which
addresses  strategies,  types and levels of allowable  investments  and which is
reviewed and approved by the Bank's Board of Directors on an annual  basis.  The
management of the securities  portfolio is set in accordance  with the direction
of the Bank's Investment  Committee.  In addition,  the Bank has entered into an
agreement  with Smith  Breeden  whereby  Smith  Breeden  has been  appointed  as
investment  advisor  with  respect to the  management  of the Bank's  securities
portfolio.  With the  assistance of Smith  Breeden,  the Bank's Chief  Executive
Officer and Chief Investment  Officer execute various  transactions with respect
to the portfolio and are responsible  for informing the Investment  Committee of
the types of investments available,  the status and performance of the portfolio
and current  market  conditions.  The  investment  officers are  authorized  to:
purchase  or sell  any  securities  as well as  commitments  to  hedge  eligible
investments;  purchase or sell eligible  investments under repurchase or reverse
repurchase  agreements;  execute hedging  strategies  approved by the Investment
Committee;  pledge  securities owned as collateral for public agency deposits or
repurchase  accounts or agreements;  and lend securities to approved  dealers in
government  securities or approved  commercial banks. Any one investment officer
has the  authority to purchase or sell  securities up to $5.0 million in any one
transaction and acting  together,  two members of the Investment  Committee have
authority  to  purchase  or  sell  securities  up to  $10.0  million  in any one
transaction.  For  purchases  or sales  greater  than $10.0  million,  the prior
approval of a majority  of the  Investment  Committee  is  required.  Investment
officers are also  authorized  to invest  excess  liquidity  in approved  liquid
investment vehicles. In addition, both the Investment Committee and the Board of
Directors of the Bank ratify all securities purchased and sold by the Bank.

         The  Company  invests in a  portfolio  of  mortgage-backed  securities,
mortgage-backed derivative securities,  interest rate risk management contracts,
equity  securities  and  municipal  bonds.  In  selecting   securities  for  its
portfolio,  the  Company  employs  option-adjusted  pricing  analysis  with  the
assistance of Smith Breeden in order to ascertain the net  risk-adjusted  spread
expected to be earned with respect to the various investment  alternatives.  The
nature of this  analysis  is to quantify  the costs  embedded in the yield of an
investment,  such as the duration matched funding cost, the costs of the options
embedded in the investment's cash flows (such as a borrower's  ability to prepay
a mortgage) and  servicing  costs.  The  objective of the  Company's  investment
management  process is to select  investments  with the greatest net spreads and
actively manage the underlying risks of these investments.

         The Company  actively  manages  its  securities  portfolio  in order to
enhance net interest and net market value on a risk-adjusted basis. As a result,
the  Company  continuously   monitors  the  net  risk-adjusted  spreads  of  its
investments  and compares them with the spreads  available with respect to other
securities in the market.  Accordingly, as market conditions fluctuate (e.g., as
risk-adjusted spreads narrow), the Company will sell individual securities prior
to their maturity and reinvest the proceeds into new investments which generally
carry wider  risk-adjusted  spreads.  The Company's  securities  portfolio  also
contains various interest rate risk management  contracts (such as interest 
<PAGE>
rate swaps,  collars,  caps,  floors,  options and futures)  which are primarily
utilized to hedge the Company's  interest rate exposure in the trading portfolio
and which require active  management in order to respond to changing  prepayment
rates on the mortgage securities. The investment portfolio,  although hedged for
interest  rate risk,  is still  susceptible  to adverse  changes in the  spreads
between the yields on mortgage  securities  and the related  Treasury  and LIBOR
based hedges with the potential for  significant  earnings  volatility  from net
mark-to-market changes. That is, the Company designates substantially all of the
investment portfolio as securities held for trading and, therefore, reflects the
market value changes of these  investments,  net of hedges,  in the statement of
operations.

         In recognition of the Company's  business strategy of actively managing
its  securities   portfolio,   during  fiscal  1994,  the  Company  reclassified
substantially  all of its  securities as held for trading.  Pursuant to SFAS No.
115, securities classified as trading securities are reported at fair value with
unrealized gains and losses included in earnings,  and securities  classified as
available for sale are  similarly  reported at fair value,  but with  unrealized
gains and losses  excluded  from  earnings  and  instead  reported as a separate
component of stockholders' equity.

         Mortgage-Backed and Related Securities. At June 30, 1998, the Company's
mortgage-backed  and related  securities  portfolio  (including $12.3 million of
mortgage-backed  derivative  securities)  amounted to $287.0 million or 98.4% of
the  Company's  securities  portfolio  (both held for trading and  available for
sale) and 59.2% of the Company's total assets.  By investing in  mortgage-backed
and related securities,  management seeks to achieve a targeted  option-adjusted
spread over applicable funding costs.

         The  Company  invests  in  mortgage-backed   and  related   securities,
including mortgage participation  certificates,  which are insured or guaranteed
by U.S. Government agencies and government sponsored  enterprises,  and CMOs and
real estate mortgage investment conduits ("REMICs").  Mortgage-backed securities
(which also are known as mortgage  participation  certificates  or  pass-through
certificates)  represent a participation  interest in a pool of single-family or
multi-family mortgages,  the principal and interest payments on which are passed
from the mortgage originators, through intermediaries (generally U.S. Government
agencies and  government  sponsored  enterprises)  that pool and  repackage  the
participation  interests in the form of  securities,  to  investors  such as the
Company.  Such U.S.  Government agencies and government  sponsored  enterprises,
which  guarantee the payment of principal  and interest to investors,  primarily
include the FHLMC,  the FNMA and the Government  National  Mortgage  Association
("GNMA").

         Mortgage-backed  securities  typically are issued with stated principal
amounts,  and the  securities  are backed by pools of mortgages  that have loans
with  interest  rates that are within a range and have varying  maturities.  The
characteristics  of the  underlying  pool of  mortgages,  (i.e.,  fixed-rate  or
adjustable-rate)  as well as prepayment  risk, are passed on to the  certificate
holder.  The term of a mortgage-backed  pass-through  security thus approximates
the term of the underlying mortgages.
<PAGE>
         The Company's mortgage-backed derivative securities include CMOs, which
include  securities  issued by entities which have qualified  under the Internal
Revenue Code as REMICs. CMOs and REMICs  (collectively CMOs) have been developed
in  response  to  investor  concerns  regarding  the  uncertainty  of cash flows
associated  with the  prepayment  option  of the  underlying  mortgagor  and are
typically issued by governmental agencies,  government sponsored enterprises and
special  purpose  entities,  such  as  trusts,   corporations  or  partnerships,
established by financial  institutions or other similar institutions.  A CMO can
be  collateralized  by loans or  securities  which are insured or  guaranteed by
FNMA, FHLMC or GNMA. In contrast to pass-through  mortgage-backed securities, in
which cash flow is received pro rata by all security holders, the cash flow from
the  mortgages  underlying  a CMO is  segmented  and paid in  accordance  with a
predetermined  priority to investors holding various CMO classes.  By allocating
the principal and interest cash flows from the underlying  collateral  among the
separate CMO classes,  different classes of bonds are created, each with its own
stated   maturity,   estimated   average  life,   coupon  rate  and   prepayment
characteristics.

         The  Company's  mortgage-backed   derivative  securities  also  include
mortgage-backed   residuals  and   interest-only  and   principal-only   strips.
Mortgage-backed  residuals  consist of certificates of particular  tranches of a
CMO  whereby  the  principal  repayments  and  prepayments  with  respect to the
underlying  pool of loans are generally not allocated to the residual  until all
other  certificates or tranches have been fully paid and retired.  Interest-only
strips are a  particular  class of  mortgage-backed  derivative  security  which
receives and pays only  interest with respect to the  underlying  pool of loans,
while  principal-only  strips  receive  and pay only  principal  repayments  and
prepayments. As a result of the foregoing, mortgage-backed derivative securities
often  exhibit   elasticity  and  convexity   characteristics   (i.e.,   respond
differently  to changes in  interest  rates)  which the  Company  can utilize to
internally hedge other  components of the Company's  portfolio of assets against
interest rate risk.

         The OTS has issued a  statement  of policy  which  states,  among other
things,  that mortgage derivative products (including CMOs and CMO residuals and
stripped  mortgage-backed  securities such as interest-only  and  principal-only
strips) which possess average life or price volatility materially different from
benchmark fixed-rate 30-year mortgage-backed  securities are "high risk mortgage
securities,"  and must be carried  in the  institution's  trading  account or as
assets held for sale, and therefore marked to market on a regular basis. At June
30,  1998,  $12.7  million  or 4.4%  of the  securities  held  in the  Company's
portfolio consisted of such "high risk mortgage  securities," as defined in such
policy  statement.  However,  the Bank is in  compliance  with  this OTS  policy
statement since all of such securities are held in the Company's trading account
and marked to market on a regular basis in accordance  with  generally  accepted
accounting principles.

         Like  most  fixed-income   securities,   mortgage-backed   and  related
securities are subject to interest rate risk. However,  unlike most fixed-income
securities,  the mortgage loans underlying a mortgage-backed or related security
generally  may be prepaid at any time without  penalty.  The ability to prepay a
mortgage  loan  generally  results in  significantly  increased  price and yield
volatility (with respect to mortgage-backed  and related securities) than is the
case with non-callable  fixed-income  securities.  Furthermore,  mortgage-backed
derivative  securities often are more
<PAGE>
sensitive  to  changes  in  interest  rates  and  prepayments  than  traditional
mortgage-backed securities and are, therefore, even more volatile. Nevertheless,
the Company  attempts to hedge against both interest rate and  prepayment  risk.
Although,  as stated,  no  assurances  can be given that  these  hedges  will be
effective.

         Although  mortgage-backed  and  related  securities  often  carry lower
yields than traditional  mortgage loans, such securities  generally increase the
quality  of  the  Company's  assets  by  virtue  of the  securities'  underlying
insurance or guarantees,  are more liquid than individual  mortgage loans (which
enhances the Company's ability to actively manage its portfolio) and may be used
to  collateralize  borrowings or other  obligations of the Company.  At June 30,
1998,  $248.5  million or 85.3% of the  Company's  mortgage-backed  and  related
securities  were pledged to secure  various  obligations of the Company (such as
reverse repurchase agreements and interest rate swaps). In addition, in relation
to  the   Company   maintaining   a   substantial   portion  of  its  assets  in
mortgage-backed and related securities,  the Company has been able to maintain a
relatively  low  level  of  operating  expenses.  Furthermore,   mortgage-backed
derivative  securities are often utilized by the Company to internally hedge its
interest  rate  exposure  and can be  attractive  alternatives  to  other  hedge
vehicles when their option-adjusted spreads are abnormally wide.
<PAGE>
         The following  table sets forth  information  relating to the amortized
cost and fair value of the Company's  securities held for trading and securities
available for sale portfolios.
<TABLE>
<CAPTION>
                                                                                     June 30,
                                             ---------------------------------------------------------------------------------- 
                                                         1998                         1997                          1996
                                             -------------------------    -------------------------    ------------------------ 
                                               Amortized      Fair         Amortized         Fair       Amortized         Fair
                                                 Cost         Value           Cost           Value        Cost           Value
                                              ---------     ---------      ---------      ---------     ---------      ---------
                                                                                  (In Thousands)
<S>                                           <C>           <C>            <C>            <C>           <C>            <C>      
  Securities held for trading:
    FHLMC participation .................     $  50,555     $  51,229      $  41,194      $  41,516     $  83,329      $  83,384
  certificates
    FNMA participation ..................        57,252        58,244         68,800         69,355        66,182         65,997
  certificates
    GNMA participation ..................       142,951       144,219        165,894        168,102       153,048        154,240
  certificates
    Commercial participation
      certificates ......................        17,540        17,788             --             --            --             --
                                              ---------     ---------      ---------      ---------     ---------      ---------
    Non-agency participation
      certificates ......................         1,884         1,875          2,545          2,502         3,209          3,154
                                              ---------      ---------      ---------     ---------      ---------      ---------
      Total mortgage-backed securities...       270,182       273,355        278,433        281,475       305,768        306,775
                                              ---------      ---------      ---------     ---------      ---------      ---------
    Collateralized mortgage obligations..        10,930        11,414         25,789         26,032         6,131          6,379
    Residuals ...........................           309           364            508          1,036           707            778
    Interest-only strips ................         1,118           518          2,028          1,449         3,442          2,792
    Principal only strips ...............           599           718            821            860         1,028          1,010
                                              ---------     ---------      ---------      ---------     ---------      ---------
      Total mortgage-backed
        derivative securities ...........        12,956        13,014         29,146         29,377        11,308         10,959
                                              ---------     ---------      ---------      ---------     ---------      ---------
    Interest rate swaps .................            --          (397)            --            581            --            620
    Interest rate collar ................            38           (22)            50             (8)           83             (8)
    Interest rate caps ..................         2,384           227          3,025          1,545         3,692          3,074
    Interest rate floors ................         3,410         4,440          3,916          3,541         2,535          2,970
    Options .............................            68            50             78             24            54             65
    Futures .............................          --            (257)          --              356          --             (784)
                                              ---------      ---------      ---------     ---------      ---------      ---------
      Total interest rate contracts......         5,900         4,041          7,069          6,039         6,364          5,937
                                              ---------      ---------      ---------     ---------      ---------      ---------
    Equity securities ...................            99           199            305            464           496            550
                                              ---------      ---------     ---------      ---------      ---------     ---------
      Total securities held for trading .     $ 289,137     $ 290,609      $ 314,953      $ 317,355     $ 323,936      $ 324,221
                                              =========     =========      =========     =========      =========      =========
  Securities available for sale:
    Non-agency participation
      certificates ......................     $     605     $     587      $     866      $     790     $   1,141      $   1,088
                                              ---------     ---------      ---------      ---------     ---------      ---------
      Total mortgage-backed securities ..           605           587            866            790         1,141          1,088
     Municipal bonds ....................           319           335            317            335           921            962
                                              ---------     ---------      ---------      ---------     ---------      ---------
      Total securities available for sale     $     924     $     922      $   1,183      $   1,125     $   2,062      $   2,050
                                              =========     =========      =========      =========     =========      =========
</TABLE>
<PAGE>
The  following  table  sets  forth the fair  value of the  Company's  securities
activities  (both  held for  trading  and  available  for sale) for the  periods
indicated:
<TABLE>
<CAPTION>
                                                          At or For the Years
                                                           Ended June 30,
                                               ---------------------------------------- 
                                                 1998            1997            1996
                                               ---------      ---------      ---------
                                                            (In Thousands)

<S>                                            <C>            <C>            <C>      
Beginning balance ........................     $ 318,480      $ 321,897      $ 249,274
                                               ---------      ---------      ---------
  Mortgage-backed securities purchased ...       653,403        890,623        385,542
    held for trading
  Collateralized mortgage obligations
    purchased - held for trading .........          --           19,823            --
  Mortgage-backed derivative securities ..          --             --              495
    purchased - held for trading
  Interest rate contracts purchased - held
    for trading ..........................         1,808          3,320          4,161
  Equity securities purchased -
    held for trading .....................         2,000           --              545
                                               ---------      ---------      ---------
                                                                             ---------
    Total securities purchased ...........       657,211        913,766        390,743
                                               ---------      ---------      ---------
Less:
  Sale of mortgage-backed securities -
     held for trading ....................       634,099        887,468        276,482
   Sale of collateralized mortgage
    obligations - held for trading .......        15,335           --            7,798
  Sale of mortgage-backed derivative
    securities - held for trading ........           628            625          3,642
  Sale of interest rate contracts -
    held for trading .....................           113            132          1,973
  Sale of equity securities -
    held for trading .....................         2,205            204            314
                                               ---------      ---------      ---------
    Total securities sold ................       652,380        888,429        290,209
                                               ---------      ---------      ---------
Less proceeds from maturities of
  securities                                      28,697         27,277         25,829

Realized gain (loss) on sale of
  securities held for trading ............          (775)        (1,623)         1,834
                                                                   
Unrealized gain (loss) on securities
  held for trading .......................          (930)         2,117         (1,960)
                                                                                  
Change in net unrealized gain (loss) on
  securities available for sale ..........            56            (46)           (69)

Amortization of premium                           (1,434)        (1,925)        (1,887)
                                               ---------      ---------      ---------
Ending balance ...........................     $ 291,531      $ 318,480      $ 321,897
                                               =========      =========      =========
</TABLE>
<PAGE>
         At June 30, 1998, the contractual  maturity of substantially all of the
Company's  mortgage-backed  or related securities was in excess of twenty years.
The actual  maturity of a  mortgage-backed  or related  security is usually less
than  its  stated  maturity  due to  prepayments  of the  underlying  mortgages.
Prepayments  that  are  faster  than  anticipated  may  shorten  the life of the
security and affect its yield to  maturity.  The yield to maturity is based upon
the interest income and the  amortization of any premium or discount  related to
the security.  In accordance  with  generally  accepted  accounting  principles,
premiums and  discounts are  amortized  over the  estimated  lives of the loans,
which  decrease and  increase  interest  income,  respectively.  The  prepayment
assumptions used to determine the amortization period for premiums and discounts
can significantly  affect the yield of the  mortgage-backed or related security,
and these assumptions are reviewed  periodically to reflect actual  prepayments.
Although prepayments of underlying  mortgages depend on many factors,  including
the type of mortgages,  the coupon rate, the age of mortgages,  the geographical
location of the underlying real estate collateralizing the mortgages and general
levels of market  interest rates,  the difference  between the interest rates on
the underlying mortgages and the prevailing mortgage interest rates generally is
the most significant  determinant of the rate of prepayments.  During periods of
falling mortgage interest rates, if the coupon rate of the underlying  mortgages
exceeds  the  prevailing  market  interest  rates  offered for  mortgage  loans,
refinancing generally increases and accelerates the prepayment of the underlying
mortgages and the related  security.  At June 30, 1998, of the $287.0 million of
mortgage-backed  and related  securities  held by the  Company,  an aggregate of
$120.4  million were secured by  fixed-rate  mortgage  loans and an aggregate of
$166.6 million were secured by adjustable-rate mortgage loans.

         Other  Securities.  Other  securities  owned by the Company at June 30,
1998 include various interest rate risk management contracts, including interest
rate swaps, collars,  caps, floors,  options and futures,  equity securities and
municipal bonds. At June 30, 1998, the carrying value of the Company's  interest
rate contracts,  equity securities and municipal bonds amounted to $4.0 million,
$199,000 and $335,000,  respectively. The municipal bonds held by the Company at
June 30, 1998 were scheduled to mature  between two and three years.  See Note 2
to the Notes to Consolidated Financial Statements.

Sources of Funds

         General. The Company will consider various sources of funds to fund its
investing and lending activities and evaluates the available sources of funds in
order to reduce the Company's overall funding costs.  Deposits,  securities sold
under agreements to repurchase,  advances from the FHLB of  Indianapolis,  notes
payable, and sales,  maturities and principal repayments on loans and securities
have  been the  major  sources  of funds for use in the  Company's  lending  and
investing activities, and for other general business purposes. Management of the
Company  closely  monitors  rates and terms of  competing  sources of funds on a
daily basis and utilizes the source which it believes to be cost effective.

         Deposits.  The Bank  attempts to price its deposits in order to promote
deposit  growth and offers a wide array of deposit  products in order to satisfy
its customers'  needs.  The Bank's current deposit  products  include  statement
savings accounts,  negotiable order of withdrawal ("NOW") and 
<PAGE>
checking  accounts,  money market deposit accounts,  fixed-rate,  fixed-maturity
retail  certificates  of  deposit  ranging in terms from seven days to 10 years,
individual   retirement  accounts,   and  non-retail   certificates  of  deposit
consisting  of jumbo  (generally  greater than  $95,000)  certificates,  inverse
variable-rate certificates and brokered certificates of deposit.

         The Bank's retail deposits are generally obtained from residents in its
primary market area. The principal methods currently used by the Bank to attract
deposit  accounts  include  offering a wide variety of value-added  products and
services and competitive interest rates. The Bank utilizes traditional marketing
methods to attract new customers and savings  deposits,  including various forms
of  advertising.  Management  estimates  that as of June  30,  1998,  non-retail
deposit  accounts  totaled $11.5  million or 6.5% of the Bank's total  deposits.
These  non-retail  deposits  consist  largely of jumbo  certificates of deposit,
inverse  variable-rate  certificates  (which are obtained  through  brokers) and
brokered  deposits.  The Bank's jumbo certificates of deposit and other deposits
are also obtained through the posting of deposit rates on national  computerized
bulletin  boards  at no cost  to the  Bank.  The  Bank's  inverse  variable-rate
certificates  carry rates which  fluctuate  inversely  with respect to the three
month LIBOR rate. For example, if LIBOR rates of interest increase, the rates on
the inverse variable-rate  certificates would decrease, while if market rates of
interest  decrease,  the rates on the inverse  variable-rate  certificates would
increase.  As a result, the Bank would generally be paying a higher rate on such
certificates  during a  declining  interest  rate  environment.  The Bank offers
inverse  variable-rate  certificates  when they represent a lower cost source of
funds to comparable duration funding sources.

         The  following  table  shows  the  distribution  of and  certain  other
information relating to the Bank's deposits by type as of the dates indicated.
<TABLE>
<CAPTION>
                                                                   June 30,
                                     ------------------------------------------------------------------------- 
                                             1998                    1997                     1996
                                     ----------------------  -----------------------   ----------------------- 
                                                 Percent of               Percent of               Percent of
                                     Amount       Deposits   Amount        Deposits    Amount       Deposits
                                     ------       --------   ------        --------    ------       --------
                                                             (Dollars in Thousands)
<S>                                 <C>            <C>     <C>               <C>      <C>              <C> 
Transaction accounts:
  NOW and checking ............     $  8,202         4.6%   $  4,778           3.5%   $  4,529           3.4%
  Savings accounts ............       31,076        17.4      20,523          15.1      17,342          12.8
  Money market deposit accounts        2,705         1.5       1,930           1.4       1,576           1.2    
                                    --------       -----    --------         -----    --------         ----- 
    Total transaction accounts.       41,983        23.5      27,231          20.0      23,447          17.4
                                    --------       -----    --------         -----    --------         ----- 

Certificates of deposit:
  Within 1 year ...............      113,237        63.5      74,586          54.8      75,343          55.7
  1-2 years ...................       13,169         7.4      19,437          14.3      19,890          14.7
  2-3 years ...................        3,570         2.0       7,486           5.5       8,093           6.0
  3-4 years ...................        3,198         1.8       1,845           1.3       2,636           2.0
  Over 4 years ................        3,154         1.8       5,590           4.1       5,734           4.2
                                    --------       -----    --------         -----    --------         ----- 
    Total certificate accounts       136,328        76.5     108,944          80.0     111,696          82.6
                                    --------       -----    --------         -----    --------         ----- 
    Total deposits ............     $178,311       100.0%   $136,175         100.0%   $135,143         100.0%
                                    ========       =====    ========         =====    ========         ===== 
</TABLE>
<PAGE>
         The  following  table  shows  the  distribution  of and  certain  other
information  relating  to the  Bank's  certificates  of  deposit as of the dates
indicated.
<TABLE>
<CAPTION>
                                                             June 30,
                                 ------------------------------------------------------------------- 
                                         1998                   1997                   1996
                                 ---------------------  ---------------------  ---------------------  
                                            Percent of             Percent of             Percent of
                                  Amount     Deposits    Amount     Deposits    Amount     Deposits
                                  ------     --------    ------     --------    ------     --------
<S>                              <C>            <C>     <C>            <C>     <C>            <C>  
Total retail certificates ..     $126,096       70.7%   $ 96,946       71.2%   $ 89,462       66.2%
                                 --------       ----    --------       ----    --------       ---- 
   Non-retail certificates:
   Jumbo certificates ......        2,752        1.5       2,420        1.8       6,041        4.4
   Inverse variable-rate
     certificates ..........        5,250        3.0       6,218        4.6       8,423        6.2
   Non-brokered out-of-state
     deposits ..............        2,131        1.2       3,064        2.2       7,276        5.4
   Brokered deposits .......           99        0.1         296        0.2         494        0.4
                                 --------       ----    --------       ----    --------       ---- 
     Total non-retail
      certificates (1) .....       10,232        5.8      11,998        8.8      22,234       16.4
                                 --------       ----    --------       ----    --------       ---- 
Total certificates of
deposit ....................     $136,328       76.5%   $108,944       80.0%   $111,696       82.6%
                                 ========       ====    ========       ====    ========       ==== 
</TABLE>
- -------- 
(1)      Of the Company's  $10.2 million of non-retail  certificates  as of June
         30, 1998,  $2.7 million was  scheduled to mature in six months or less,
         $2.9 million was  scheduled to mature in 7-12 months,  $1.2 million was
         scheduled to mature in 13-36  months and $3.4 million was  scheduled to
         mature in over 36 months.

         The following  table presents the average  balance of each deposit type
and the average rate paid on each deposit type for the periods indicated.
<TABLE>
<CAPTION>
                                                                Year Ended June 30,
                                   -------------------------------------------------------------------------------- 
                                            1998                         1997                         1996
                                   -------------------------- ---------------------------  ------------------------ 
                                    Average        Average       Average       Average       Average       Average
                                    Balance       Rate Paid      Balance      Rate Paid      Balance      Rate Paid
                                    -------       ---------      -------      ---------      -------      ---------
                                                                 (Dollars in Thousands)
<S>                                <C>                 <C>      <C>               <C>       <C>                <C> 
NOW and checking
   accounts                        $  6,788            2.5%     $  4,697          2.6%      $  3,813           2.9%
Savings accounts                     25,666            4.4        20,463          4.1         15,922           3.9
Money market deposit
   accounts                           2,235            4.5         1,886          4.4          1,777           4.3
Certificates of deposit             117,073            5.9       109,756          5.9        103,981           6.1
                                   --------                     --------                    --------               
   Total deposits                  $151,762            5.5%     $136,802          5.5%      $125,493           5.7%
                                   ========            ===      ========          ===       ========           === 
</TABLE>
<PAGE>
         The following  table sets forth the deposit  account  activities of the
Bank during the periods indicated.
<TABLE>
<CAPTION>
                                                    Year Ended June 30,
                                          --------------------------------------
                                             1998          1997           1996
                                          ---------     ---------      ---------
                                                      (In Thousands)
<S>                                       <C>           <C>            <C>      
Deposits ............................     $ 264,182     $ 208,032      $ 213,601
Withdrawals .........................       230,421       212,517        197,550
                                          ---------     ---------      ---------
Net increase (decrease) before
     interest credited ..............        33,761        (4,485)        16,051
Interest credited ...................         8,375         5,517          3,780
                                          ---------     ---------      ---------

Net increase in deposits ............     $  42,136     $   1,032      $  19,831
                                          =========     =========      =========
</TABLE>
         The following  table shows the interest  rate and maturity  information
for the Bank's certificates of deposit at June 30, 1998.
<TABLE>
<CAPTION>
                                                                  Maturity Date
                      ------------------------------------------------------------------------------------------------ 
 Interest Rate        One Year or Less      Over 1-2 Years       Over 2-3 Years       Over 3 Years             Total
 -------------        ----------------      --------------       --------------       ------------             -----
                                                            (Dollars in Thousands)
<S>                     <C>                   <C>                   <C>                 <C>                 <C>        
3.00% or less           $      --             $     --              $    --             $     9             $       9 
                        
3.01 - 5.00%                9,877                  953                   55                 172                11,057
5.01 - 7.00%              100,665               11,050                2,725               3,757               118,197
7.01 - 9.00%                2,384                1,158                  117               2,414                 6,073
9.01% or greater              311                    8                  673                 --                    992
                        ---------             --------              -------             -------             ---------

Total                   $ 113,237             $ 13,169              $ 3,570             $ 6,352             $ 136,328
                        =========             ========              =======             =======             =========
</TABLE>
         The   following   table  sets  forth  the   maturities  of  the  Bank's
certificates of deposit having principal amounts of $100,000 or more at June 30,
1998.
<TABLE>
<CAPTION>
              Certificates of deposit maturing
                     in quarter ending:                              Amount
                     ------------------                              ------
                                                                 (In Thousands)
<S>                                                                <C>     
September 30, 1998                                                  $ 10,942
December 31, 1998                                                      5,700
March 31, 1999                                                         2,907
After March 31, 1999                                                   5,554
                                                                    --------
  Total certificates of deposit with
   balances of $100,000 or more                                     $ 25,103
                                                                    ========
</TABLE>
<PAGE>
         Borrowings.   The  following  table  sets  forth  certain   information
regarding the borrowings of the Company at or for the dates indicated.
<TABLE>
<CAPTION>
                                                     At or For the Year Ended June 30,
                                                    ------------------------------------- 
                                                      1998          1997          1996
                                                    --------      --------      --------
                                                             (Dollars in Thousands)
<S>                                                 <C>           <C>           <C>     
FHLB advances:
  Average balance outstanding .................     $ 27,488      $ 26,089      $ 27,586
  Maximum amount outstanding at
    any month-end during the period ...........       64,000        29,300        31,000
  Balance outstanding at end of period ........       26,000        26,000        26,000
  Average interest rate during the
    period ....................................          6.7%          6.3%          5.8%
  Average interest rate at end of period ......          5.6%          5.8%          5.4%

Securities sold under agreements to repurchase:
  Average balance outstanding .................     $319,579      $306,034      $148,523
  Maximum amount outstanding at
    any month-end during the period ...........      342,094       343,427       219,067
  Balance outstanding at end of period ........      240,396       245,571       219,067
  Average interest rate during the
    period ....................................          5.6%          5.4%          5.6%
  Average interest rate at end of period ......          5.7%          5.5%          5.2%
</TABLE>

         The Company  obtains both  fixed-rate and  variable-rate  long-term and
short-term  advances from the FHLB of Indianapolis  upon the security of certain
of its  residential  first  mortgage  loans and other assets,  provided  certain
standards  related  to  creditworthiness  of the Bank  have  been  met.  FHLB of
Indianapolis  advances are  available  for general  business  purposes to expand
lending and investing  activities.  Borrowings  have generally been used to fund
the purchase of mortgage-backed and related securities or lending activities and
have been collateralized with a blanket pledge agreement of the Bank's assets.

         Advances  from the FHLB of  Indianapolis  are made  pursuant to several
different credit programs,  each of which has its own interest rate and range of
maturities. The Company currently has one variable-rate advance from the FHLB of
Indianapolis  which matures in 1998. At June 30, 1998, the Company had a FHLB of
Indianapolis  advance  in the  amount of $26.0  million  at a  weighted  average
interest rate of 5.7%.
<PAGE>
         The  Company  also  obtains  funds  from  the  sales of  securities  to
investment   dealers  under  agreements  to  repurchase   ("reverse   repurchase
agreements").  In a reverse repurchase agreement  transaction,  the Company will
generally sell a mortgage-backed security agreeing to repurchase either the same
or a  substantially  identical  security  (i.e.,  "dollar rolls") on a specified
later date  (generally  not more than 90 days) at a price that is generally less
than the original  sales price.  The  difference  in the sale price and purchase
price is the spread  between the mortgage  cash flows and the implied  financing
rate. The mortgage-backed  securities underlying the agreements are delivered to
the dealers who arrange the  transactions.  For  agreements in which the Company
has agreed to repurchase  substantially  identical  securities,  the dealers may
sell, loan or otherwise dispose of the Company's securities in the normal course
of their operations;  however,  such dealers or third party custodians safe-keep
the securities which are to be specifically  repurchased by the Company. Reverse
repurchase  agreements  represent  a  competitive  cost  funding  source for the
Company.  Nevertheless,  the  Company is subject to the risk that the lender may
default at  maturity  and not return the  collateral.  The amount at risk is the
value of the collateral which exceeds the balance of the borrowing.  In order to
minimize this potential risk, the Company normally deals with large, established
investment  brokerage  firms  when  entering  into these  transactions.  Reverse
repurchase  transactions are accounted for as financing arrangements rather than
as sales of such securities, and the obligation to repurchase such securities is
reflected as a liability in the Consolidated Financial Statements.

         In April 1993,  the Company  entered into a $10.0 million loan facility
with an unrelated  financial  institution.  This  facility,  as amended in 1997,
includes a $10.0 million term loan (the "Refinancing  Loan") and a non-revolving
line of credit of $5.0 million. Proceeds from the Refinancing Loan were utilized
to repay the unpaid balance of a $10.0 million loan that the Company obtained in
1988 in connection with its acquisition of the Bank, reduce the average interest
rate paid on such indebtedness and increase the  capitalization of the Bank. The
loan  facility  matures in June 2000 and carries an  interest  rate equal to the
prime rate  published in the Wall Street  Journal.  The loan  facility  requires
quarterly interest-only repayments with the unpaid principal balance outstanding
payable  in full at  maturity.  The loan  facility  is  secured by (1) a general
pledge  agreement  between the parties pursuant to which the Company has pledged
100% of the outstanding stock of the Bank; (2) a security  agreement between the
parties pursuant to which the Company has provided a blanket  security  interest
in all of its  assets;  and (3) the  assignment  of life  insurance  policies on
Messrs.  Breeden  and  Cerny by the  Company  in the  aggregate  amount of $1.25
million.  At June 30,  1998,  the total  balance of the loan  facility was $13.5
million.


Trust and Fiduciary Services

         The  Company  also  provides  a full  range  of  trust  and  investment
services,  and acts as executor or  administrator  of estates and as trustee for
various  types of trusts.  Trust and  investment  services  are offered  through
Harrington Investment Management and Trust Services ("Trust Department"),  which
was  created in  December  1994 as a  separate  division  of the Bank.  Services
offered  include  financial  services  related  to  trusts  and  estates,  money
management,  custodial services and pension and employee benefits consulting and
plan  administration.  As of June 30, 
<PAGE>
1998,  the  Trust  Department  administered   approximately  54  trust/fiduciary
accounts, with aggregate assets of $37.4 million at such date.

Subsidiaries

         The Bank is  permitted  to invest up to 2% of its assets in the capital
stock of, or secured or unsecured  loans to,  subsidiary  corporations,  with an
additional  investment  of 1% of assets  when  such  additional  investments  is
utilized  primarily  for  community  development   purposes.   The  Bank's  only
subsidiary,  Pine Tree Mortgage Corp., is an inactive corporation formed in 1987
to originate  mortgage  loans in North  Carolina  and has  conducted no business
since 1988.  The Bank's  investment  in the  subsidiary  is not  material to its
operations or financial condition.

Supervision and Regulation

         Set forth below is a brief  description  of those laws and  regulations
which,  together  with  the  descriptions  of  laws  and  regulations  contained
elsewhere  herein,  are deemed  material to an investor's  understanding  of the
extent to which the Company and the Bank are regulated.  The  description of the
laws and regulations hereunder,  as well as descriptions of laws and regulations
contained  elsewhere herein, does not purport to be complete and is qualified in
its entirety by reference to applicable laws and regulations.

The Company

         General.  The Company is a registered  savings and loan holding company
within the meaning of the Home Owners' Loan Act ("HOLA"),  and is subject to OTS
regulations,   examinations,   supervision  and  reporting  requirements.  As  a
subsidiary of a savings and loan holding company, the Bank is subject to certain
restrictions in its dealings with the Company and affiliates thereof.

         Activities  Restrictions.  Although there are generally no restrictions
on the  activities  of a savings and loan holding  company  which holds only one
subsidiary savings institution under applicable OTS regulations, the Company may
be  considered  to be a  multiple  savings  and  loan  holding  company  because
principals and affiliates of Smith Breeden may be deemed for regulatory purposes
to control both the Company and Harrington  West Financial  Group, a savings and
loan  holding  company  which owns all of the  outstanding  common  stock of Los
Padres Savings Bank, F.S.B., Los Padres, California.

         Multiple savings and loan holding companies are subject to restrictions
which do not apply to unitary  savings and loan holding  companies.  Among other
things, no multiple savings and loan holding company or subsidiary thereof which
is not a savings  institution shall commence or continue for a limited period of
time after  becoming a multiple  savings and loan holding  company or subsidiary
thereof any  business  activity,  upon prior  notice to, and no objection by the
OTS,  other  than:  (1)  furnishing  or  performing  management  services  for a
subsidiary  savings  institution;  (2) conducting an insurance  agency or escrow
business; (3) holding, managing, or liquidating assets
<PAGE>
owned by or  acquired  from a  subsidiary  savings  institution;  (4) holding or
managing  properties used or occupied by a subsidiary savings  institution;  (5)
acting  as  trustee  under  deeds of trust;  (6)  engaging  in those  activities
authorized  by  regulation  as of March 5, 1987 to be  permissible  for multiple
savings and loan  holding  companies;  or (7) unless the  Director of the OTS by
regulation  prohibits  or limits such  activities  for savings and loan  holding
companies,   those  activities  authorized  by  the  Federal  Reserve  Board  as
permissible for bank holding companies.  Those activities described in (7) above
also must be approved by the Director of the OTS prior to being  engaged in by a
multiple savings and loan holding company.  The Company does not believe that if
the OTS designates it as a multiple thrift holding  company,  such a designation
will limit its ability to conduct its normal business operations.

         In  addition,  if the  Director  of the OTS  determines  that  there is
reasonable  cause to believe that the continuation by a savings and loan holding
company of an  activity  constitutes  a serious  risk to the  financial  safety,
soundness or stability of its subsidiary savings  institution,  the Director may
impose such  restrictions  as deemed  necessary to address such risk,  including
limiting (1) payment of dividends by the savings  institution;  (2) transactions
between the savings  institution and its  affiliates;  and (3) any activities of
the savings institution that might create a serious risk that the liabilities of
the  holding   company  and  its  affiliates  may  be  imposed  on  the  savings
institution.

         Limitations  on  Transactions  with  Affiliates.  Transactions  between
savings  institutions  and any affiliate are governed by Sections 23A and 23B of
the Federal Reserve Act. An affiliate of a savings institution is any company or
entity which  controls,  is  controlled  by or is under common  control with the
savings institution. In a holding company context, the parent holding company of
a  savings  institution  (such  as the  Company)  and any  companies  which  are
controlled  by  such  parent  holding  company  are  affiliates  of the  savings
institution.  Generally,  Sections 23A and 23B (1) limit the extent to which the
savings  institution or its  subsidiaries  may engage in "covered  transactions"
with any one affiliate to an amount equal to 10% of such  institution's  capital
stock and surplus,  and contain an aggregate limit on all such transactions with
all  affiliates  to an amount equal to 20% of such capital stock and surplus and
(2) require that all such transactions be on terms substantially the same, or at
least as favorable,  to the  institution  or  subsidiary as those  provided to a
non-affiliate.  The term  "covered  transaction"  includes  the making of loans,
purchase of assets,  issuance of a guarantee and other similar transactions.  In
addition  to the  restrictions  imposed  by  Sections  23A and 23B,  no  savings
institution may (1) loan or otherwise extend credit to an affiliate,  except for
any affiliate  which engages only in activities  which are  permissible for bank
holding companies,  or (2) purchase or invest in any stocks, bonds,  debentures,
notes or similar  obligations of any affiliate,  except for affiliates which are
subsidiaries of the savings institution.

         In addition,  Sections 22(h) and (g) of the Federal  Reserve Act places
restrictions   on  loans  to  executive   officers,   directors   and  principal
stockholders. Under Section 22(h), loans to a director, an executive officer and
to a  greater  than  10%  stockholder  of a  savings  institution,  and  certain
affiliated  interests  of  either,  may not  exceed,  together  with  all  other
outstanding  loans  to  such  person  and  affiliated  interests,   the  savings
institution's  loans  to  one  borrower  limit  (generally  equal  to 15% of the
institution's unimpaired capital and surplus).  Section 22(h) also requires that
loans to directors,  executive  officers and principal  stockholders  be made on
terms  substantially  the same as 
<PAGE>
offered in comparable  transactions  to other persons  unless the loans are made
pursuant to a benefit or  compensation  program that (1) is widely  available to
employees of the  institution  and (2) does not give preference to any director,
executive officer or principal  stockholder,  or certain affiliated interests of
either,  over other  employees of the savings  institution.  Section  22(h) also
requires  prior board  approval for certain  loans.  In addition,  the aggregate
amount of extensions of credit by a savings  institution to all insiders  cannot
exceed the institution's  unimpaired capital and surplus.  Furthermore,  Section
22(g) places additional restrictions on loans to executive officers. At June 30,
1998, the Bank was in compliance with the above restrictions.

         Restrictions  on  Acquisitions.  Except  under  limited  circumstances,
savings and loan holding companies are prohibited from acquiring,  without prior
approval  of  the  Director  of the  OTS,  (1)  control  of  any  other  savings
institution or savings and loan holding company or substantially  all the assets
thereof or (2) more than 5% of the  voting  shares of a savings  institution  or
holding  company  thereof  which is not a  subsidiary.  Except  with  the  prior
approval  of the  Director  of the OTS,  no director or officer of a savings and
loan holding  company or person owning or controlling by proxy or otherwise more
than  25%  of  such  company's   stock,  may  acquire  control  of  any  savings
institution,  other  than a  subsidiary  savings  institution,  or of any  other
savings and loan holding company.

         The Director of the OTS may only approve acquisitions  resulting in the
formation of a multiple  savings and loan holding company which controls savings
institutions in more than one state if (1) the multiple savings and loan holding
company involved controls a savings  institution which operated a home or branch
office  located in the state of the  institution  to be  acquired as of March 5,
1987;  (2)  the  acquirer  is  authorized  to  acquire  control  of the  savings
institution  pursuant to the  emergency  acquisition  provisions  of the Federal
Deposit  Insurance Act  ("FDIA");  or (3) the statutes of the state in which the
institution to be acquired is located  specifically  permit  institutions  to be
acquired  by the  state-chartered  institutions  or  savings  and  loan  holding
companies  located in the state where the  acquiring  entity is located (or by a
holding company that controls such state-chartered savings institutions).

         Under the Bank Holding  Company Act of 1956, the Federal  Reserve Board
is authorized  to approve an  application  by a bank holding  company to acquire
control of a savings  institution.  In  addition,  a bank  holding  company that
controls  a  savings  institution  may  merge  or  consolidate  the  assets  and
liabilities of the savings  institution with, or transfer assets and liabilities
to, any  subsidiary  bank which is a member of the BIF with the  approval of the
appropriate federal banking agency and the Federal Reserve Board. As a result of
these  provisions,   there  have  been  a  number  of  acquisitions  of  savings
institutions by bank holding companies in recent years.

The Bank

         General.  The  OTS has  extensive  authority  over  the  operations  of
federally  chartered savings  institutions.  As part of this authority,  savings
institutions  are required to file periodic reports with the OTS and are subject
to periodic examinations by the OTS. The last regulatory examination of the Bank
by the OTS was conducted beginning on May 27, 1997. The Bank was 
<PAGE>
not required to make any material  changes to its operations as a result of such
examination.  The investment and lending  authority of savings  institutions are
prescribed by federal laws and regulations, and such institutions are prohibited
from  engaging in any  activities  not  permitted by such laws and  regulations.
Those laws and regulations  generally are applicable to all federally  chartered
savings institutions and may also apply to state-chartered savings institutions.
Such  regulation  and  supervision  is primarily  intended for the protection of
depositors.

         The OTS' enforcement  authority over all savings institutions and their
holding  companies  includes,  among other  things,  the ability to assess civil
money  penalties,  to issue  cease and desist or removal  orders and to initiate
injunctive actions.  In general,  these enforcement actions may be initiated for
violations  of laws and  regulations  and  unsafe or  unsound  practices.  Other
actions or inactions  may provide the basis for  enforcement  action,  including
misleading or untimely reports filed with the OTS.

         Insurance  of  Accounts.  The  deposits  of the Bank are insured to the
maximum extent permitted by the SAIF, which is administered by the FDIC, and are
backed by the full faith and credit of the U.S. Government. As insurer, the FDIC
is  authorized  to  conduct  examinations  of,  and  to  require  reporting  by,
FDIC-insured  institutions.  It also may prohibit any  FDIC-insured  institution
from engaging in any activity the FDIC determines by regulation or order to pose
a serious  threat  to the FDIC.  The FDIC  also has the  authority  to  initiate
enforcement  actions  against  savings  institutions,  after  giving  the OTS an
opportunity to take such action.

         Both the SAIF and Bank Insurance Fund ("BIF") are statutorily  required
to be capitalized to a ratio of 1.25% of insured reserve  deposits.  The BIF met
its required  capitalization  levels in 1995 and, as a result,  most BIF insured
banks have been paying significantly lower premiums than SAIF institutions.  The
legislation  enacted by the U.S. Congress,  which was signed by the President on
September 30, 1996, has  recapitalized  the SAIF by a one-time  charge of $0.657
for each $100 of  assessable  deposits  held at March 31,  1995.  Although  this
resulted in pre-tax expense of $830,000  recognized in the Company's earnings in
fiscal  year 1997,  future  earnings  will be  enhanced  due to lower  insurance
premiums.  The Bank's insurance premiums,  which had amounted to $0.23 for every
$100 of assessable deposits, were reduced to $0.065 for every $100 of assessable
deposits beginning on January 1, 1997.

         The FDIC may terminate the deposit insurance of any insured  depository
institution,  including  the Bank,  if it  determines  after a hearing  that the
institution  has engaged or is engaging in unsafe or unsound  practices or is in
an unsafe  or  unsound  condition  to  continue  operations,  or if the  insured
depository  institution  or any of its  directors or trustees  have violated any
applicable law, regulation,  order or any condition imposed by an agreement with
the FDIC. It also may suspend deposit insurance  temporarily  during the hearing
process for the permanent  termination of insurance,  if the  institution has no
tangible  capital.  If insurance of accounts is terminated,  the accounts at the
institution at the time of the termination,  less subsequent withdrawals,  shall
continue to be insured for a period of six months to two years, as determined by
the FDIC. Management is aware of no existing circumstances which would result in
termination of the Bank's deposit insurance.
<PAGE>
         Regulatory Capital Requirements. Federally insured savings institutions
are  required to maintain  minimum  levels of  regulatory  capital.  The OTS has
established  capital  standards  applicable to all savings  institutions.  These
standards generally must be as stringent as the comparable capital  requirements
imposed  on  national  banks.  The OTS  also is  authorized  to  impose  capital
requirements  in excess  of these  standards  on  individual  institutions  on a
case-by-case basis.

         Current OTS capital standards  require savings  institutions to satisfy
three  different   capital   requirements.   Under  these   standards,   savings
institutions must maintain "tangible" capital equal to at least 1.5% of adjusted
total assets, "core" capital equal to at least 3.0% of adjusted total assets and
"total" capital (a combination of core and "supplementary"  capital) equal to at
least 8.0% of  "risk-weighted"  assets.  For  purposes of the  regulation,  core
capital generally consists of common  stockholders'  equity (including  retained
earnings), noncumulative perpetual preferred stock and related surplus, minority
interests in the equity  accounts of fully  consolidated  subsidiaries,  certain
nonwithdrawable  accounts  and  pledged  deposits  and  "qualifying  supervisory
goodwill."  Tangible  capital is given the same  definition  as core capital but
does not include qualifying supervisory goodwill and is reduced by the amount of
all the savings  institution's  intangible assets, with only a limited exception
for  purchased  mortgage  servicing  rights.  The Bank had no  goodwill or other
intangible  assets at June 30, 1998. Both core and tangible  capital are further
reduced  by  an  amount  equal  to  a  savings  institution's  debt  and  equity
investments in  subsidiaries  engaged in activities not  permissible to national
banks (other than  subsidiaries  engaged in  activities  undertaken as agent for
customers  or  in  mortgage   banking   activities  and  subsidiary   depository
institutions or their holding  companies).  At June 30, 1998, there were no such
adjustments to the Bank's regulatory capital.

         In determining  compliance with the risk-based capital  requirement,  a
savings  institution  is allowed to include both core capital and  supplementary
capital in its total capital,  provided that the amount of supplementary capital
included does not exceed the savings  institution's core capital.  Supplementary
capital generally consists of hybrid capital  instruments;  perpetual  preferred
stock which is not eligible to be included as core  capital;  subordinated  debt
and intermediate-term preferred stock; and general allowances for loan losses up
to a maximum of 1.25% of  risk-weighted  assets.  In  determining  the  required
amount of risk-based capital, total assets,  including certain off-balance sheet
items,  are  multiplied by a risk weight based on the risks inherent in the type
of assets.  The risk weights  assigned by the OTS for  principal  categories  of
assets  are (1) 0% for cash and  securities  issued  by the U.S.  Government  or
unconditionally backed by the full faith and credit of the U.S. Government;  (2)
20%  for   securities   (other   than   equity   securities)   issued   by  U.S.
Government-sponsored agencies and mortgage-backed securities issued by, or fully
guaranteed  as to principal  and  interest  by, FNMA or FHLMC,  except for those
classes with residual characteristics or stripped  mortgage-related  securities;
(3) 50% for prudently  underwritten  permanent  one- to  four-family  first lien
mortgage loans not more than 90 days delinquent and having a loan-to-value ratio
of not more than 80% at  origination  unless insured to such ratio by an insurer
approved by FNMA or FHLMC, qualifying residential bridge loans made directly for
the construction of one- to four-family  residences and qualifying  multi-family
residential  loans; and (4) 100% for all other loans and investments,  including
consumer  loans,  commercial  loans,  and one- to four-family  residential  real
estate loans more than 90 days delinquent, and for repossessed assets.
<PAGE>
         Any savings  institution that fails any of the capital  requirements is
subject to possible  enforcement  actions by the OTS or the FDIC.  Such  actions
could  include a  capital  directive,  a cease and  desist  order,  civil  money
penalties,  the  establishment of restrictions on the  institution's  operations
(including growth), termination of federal deposit insurance and the appointment
of a conservator  or receiver.  The OTS' capital  regulation  provides that such
actions, through enforcement proceedings or otherwise, could require one or more
of a variety of corrective actions.

         Liquidity  Requirements.  The Bank is required under applicable federal
regulations to maintain  specified levels of "liquid"  investments as defined by
the OTS. As of November 24, 1997, the required level of such liquid  investments
was  changed  from 5% to 4% of certain  liabilities  as  defined by the OTS.  In
addition to the change in the percentage of required level of liquid assets, the
OTS also modified its definition of investments that are considered liquid. As a
result of this change,  the level of assets  eligible for  regulatory  liquidity
calculations  increased  considerably.  At June 30, 1998,  the Bank's  liquidity
ratio was 15.6%.

         Capital Distributions.  OTS regulations govern capital distributions by
savings  institutions,  which  include  cash  dividends,  stock  redemptions  or
repurchases, cash-out mergers, interest payments on certain convertible debt and
other  transactions  charged to the capital account of a savings  institution to
make capital distributions.  Generally, the regulation creates a safe harbor for
specified levels of capital  distributions  from  institutions  meeting at least
their minimum capital requirements,  so long as such institutions notify the OTS
and receive no objection to the distribution from the OTS. Savings  institutions
and distributions that do not qualify for the safe harbor are required to obtain
prior OTS approval before making any capital distributions.

         Generally,  a savings  institution  that before and after the  proposed
distribution  meets or exceeds its fully phased-in capital  requirements (Tier 1
institutions) may make capital  distributions  during any calendar year equal to
the higher of (1) 100% of net income for the calendar  year-to-date  plus 50% of
its "surplus  capital ratio" at the beginning of the calendar year or (2) 75% of
net income over the most recent four-quarter period. The "surplus capital ratio"
is  defined to mean the  percentage  by which the  institution's  ratio of total
capital to assets exceeds the ratio of its fully phased-in  capital  requirement
to  assets.  "Fully  phased-in  capital  requirement"  is  defined  to  mean  an
institution's  capital requirement under the statutory and regulatory  standards
applicable  on  December  31,  1994,  as  modified  to  reflect  any  applicable
individual minimum capital requirement imposed upon the institution.  Failure to
meet fully  phased-in  or minimum  capital  requirements  will result in further
restrictions on capital  distributions,  including possible  prohibition without
explicit OTS approval.  In order to make distributions under these safe harbors,
Tier 1  institutions  such as the Bank must submit 30 days written notice to the
OTS prior to making the  distribution.  The OTS may  object to the  distribution
during that 30-day period based on safety and soundness concerns.

         On January 7, 1998,  the OTS published a notice of proposed  rulemaking
to amend its capital  distribution  regulation.  Under the  proposal,  a savings
institution that would remain at least  "adequately  capitalized"  following the
capital distribution and that meets other specified  requirements,  would not be
required  to provide  any notice or  application  to the OTS for cash  dividends
below a specified amount. A savings  institution is "adequately  capitalized" if
it has a 
<PAGE>
total  risk-based  capital  ratio of 8.0% or more, a Tier 1  risk-based  capital
ratio of 4.0% or more, a Tier 1 leverage capital ratio of 4.0% or more (or 3% or
more if the savings  institution is assigned a composite  rating of 1), and does
not meet the definition of "well capitalized."  Because the Bank is a subsidiary
of the Company, the proposal,  however, would require the Bank to provide notice
to the OTS of its intent to make a capital  distribution,  unless an application
is  otherwise  required.  The Bank  does not  believe  that  the  proposal  will
adversely  affect its  ability to make  capital  distributions  if it is adopted
substantially as proposed.

         Loans to One Borrower.  The permissible amount of loans-to-one borrower
now  generally  follows the national bank standard for all loans made by savings
institutions, as compared to the pre-FIRREA rule that applied that standard only
to  commercial  loans made by  federally  chartered  savings  institutions.  The
national bank standard generally does not permit loans-to-one borrower to exceed
15% of unimpaired capital and unimpaired surplus. Loans in an amount equal to an
additional 10% of unimpaired  capital and unimpaired surplus also may be made to
a borrower if the loans are fully secured by readily marketable securities. If a
savings institution's aggregate lending limitation is less than $500,000,  then,
notwithstanding   the   aforementioned   aggregate   limitation,   such  savings
institution may have total loans and extensions of credit,  for any purpose,  to
one borrower  outstanding at one time not to exceed  $500,000.  For  information
about the largest borrowers from the Bank, see "- Lending Activities."

         Branching  by  Federal   Savings   Institutions.   OTS  policy  permits
interstate  branching  to  the  full  extent  permitted  by  statute  (which  is
essentially  unlimited).   Generally,  federal  law  prohibits  federal  savings
institutions  from  establishing,  retaining or  operating a branch  outside the
state  in  which  the  federal  institution  has  its  home  office  unless  the
institution meets the IRS' domestic building and loan test (generally,  60% of a
thrift's assets must be housing-related)  ("IRS Test"). The IRS Test requirement
does not apply if,  among  other  things,  the law of the state where the branch
would be  located  would  permit  the branch to be  established  if the  federal
savings  institution  were  chartered  by the state in which its home  office is
located.  Furthermore,  the OTS will evaluate a branching  applicant's record of
compliance   with  the  Community   Reinvestment   Act  of  1977   ("CRA").   An
unsatisfactory   CRA  record  may  be  the  basis  for  denial  of  a  branching
application.

         Qualified Thrift Lender Test. All savings  institutions are required to
meet a QTL test to avoid certain restrictions on their operations. Under Section
2303 of the Economic  Growth and Regulatory  Paperwork  Reduction Act of 1996, a
savings  association can comply with the QTL test by either meeting the QTL test
set forth in the HOLA and  implementing  regulations or qualifying as a domestic
building and loan association as defined in Section  7701(a)(19) of the Internal
Revenue Code of 1986,  as amended  ("Code").  The QTL test set forth in the HOLA
requires a thrift  institution to maintain 65% of portfolio  assets in Qualified
Thrift Investments  ("QTIs").  Portfolio assets are defined as total assets less
intangibles,  property  used  by a  savings  institution  in  its  business  and
liquidity investments in an amount not exceeding 20% of assets.  Generally, QTIs
are residential  housing related assets.  At June 30, 1998, the qualified thrift
investments of the Bank were approximately 94.3% of its portfolio assets.
<PAGE>
         A  savings  institution  that  does not meet the QTL test  must  either
convert  to a bank  charter or comply  with the  following  restrictions  on its
operations:  (1) the  institution may not engage in any new activity or make any
new  investment,  directly or indirectly,  unless such activity or investment is
permissible  for a national  bank; (2) the branching  powers of the  institution
shall be restricted to those of a national bank; (3) the  institution  shall not
be eligible to obtain any advances  from its FHLB;  and (4) payment of dividends
by the institution  shall be subject to the rules regarding payment of dividends
by a national bank. Upon the expiration of three years from the date the savings
institution  ceases to be a QTL, it must cease any  activity  and not retain any
investment  not  permissible  for a  national  bank and  immediately  repay  any
outstanding FHLB advances (subject to safety and soundness considerations).

         Accounting  Requirements.  Applicable  OTS accounting  regulations  and
reporting  requirements  apply the following  standards:  (1) regulatory reports
will incorporate  generally accepted accounting principles ("GAAP") when GAAP is
used  by  federal  banking  agencies;  (2)  savings  institution   transactions,
financial  condition  and  regulatory  capital must be reported and disclosed in
accordance with OTS regulatory  reporting  requirements that will be at least as
stringent as for national  banks;  and (3) the Director of the OTS may prescribe
regulatory reporting requirements more stringent than GAAP whenever the Director
determines  that such  requirements  are  necessary to ensure the safe and sound
reporting and operation of savings institutions.

         Federal  Home  Loan  Bank  System.  The Bank is a member of the FHLB of
Indianapolis,  which  is one of 12  regional  FHLBs  that  administers  the home
financing credit function of savings institutions. Each FHLB serves as a reserve
or  central  bank for its  members  within  its  assigned  region.  It is funded
primarily from proceeds derived from the sale of consolidated obligations of the
FHLB  System.  It makes loans to members  (i.e.,  advances) in  accordance  with
policies and  procedures  established  by the Board of Directors of the FHLB. At
June 30, 1998,  the Company had a $26.0 million FHLB advance.  See "- Sources of
Funds Borrowings."

         As a member, the Bank is required to purchase and maintain stock in the
FHLB of Indianapolis  in an amount equal to at least 1% of its aggregate  unpaid
residential  mortgage loans, home purchase  contracts or similar  obligations at
the beginning of each year. At June 30, 1998,  the Bank had $4.9 million in FHLB
stock, which was in compliance with this requirement.

         The FHLBs are required to provide funds for the  resolution of troubled
savings  institutions  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and  low-  and  moderate-income  housing  projects.   These  contributions  have
adversely  affected  the  level of FHLB  dividends  paid in the  past and  could
continue to do so in the future.  These contributions also could have an adverse
effect on the value of FHLB stock in the future.

         Federal  Reserve  System.   The  Federal  Reserve  Board  requires  all
depository  institutions to maintain reserves against their transaction accounts
(primarily NOW and Super NOW checking  accounts) and non-personal time deposits.
As of June 30, 1998, the Bank was in compliance with this  requirement.  Because
required   reserves  must  be  maintained  in  the  form  of  vault  cash  or  a
<PAGE>
noninterest-bearing  account  at a  Federal  Reserve  Bank,  the  effect of this
reserve requirement is to reduce an institution's earning assets.

Federal Taxation

         General.  The Company and Bank are subject to the generally  applicable
corporate tax provisions of the Code, and Bank is subject to certain  additional
provisions  of the Code which  apply to  thrifts  and other  types of  financial
institutions.  The following  discussion of federal taxation is intended only to
summarize  certain pertinent federal income tax matters material to the taxation
of the Company  and the Bank and is not a  comprehensive  discussion  of the tax
rules applicable to the Company and Bank.

         Year. The Company files a consolidated federal income tax return on the
basis of a fiscal  year  ending on June 30.  The  Company's  federal  income tax
returns for the tax years ended June 30, 1995 forward are open under the statute
of limitations and are subject to review by the IRS.

         Bad Debt Reserves.  Prior to the enactment,  on August 20, 1996, of the
Small  Business  Job  Protection  Act of 1996 (the "Small  Business  Act"),  for
federal income tax purposes,  thrift  institutions  such as the Bank,  which met
certain  definitional tests primarily relating to their assets and the nature of
their  business,  were  permitted to establish tax reserves for bad debts and to
make  annual  additions  thereto,   which  additions  could,   within  specified
limitations,  be  deducted  in  arriving  at their  taxable  income.  The Bank's
deduction with respect to "qualifying  loans," which are generally loans secured
by certain interest in real property, could be computed using an amount based on
a six-year moving average of the Bank's actual loss experience (the  "Experience
Method"),  or a percentage  equal to 8.0% of the Bank's taxable income (the "PTI
Method"),  computed  without  regard  to  this  deduction  and  with  additional
modifications  and  reduced  by the  amount  of any  permitted  addition  to the
non-qualifying reserve.

         Under the Small  Business Act, the PTI Method was repealed and the Bank
will be required to use the Experience Method of computing  additions to its bad
debt reserve for taxable years  beginning with the Bank's taxable year beginning
July 1, 1996. In addition,  the Bank will be required to recapture  (i.e.,  take
into taxable income) over a six-year  period,  beginning with the Bank's taxable
year  beginning July 1, 1996, the excess of the balance of its bad debt reserves
(other than the  supplemental  reserve) as of June 30, 1996 over (a) the greater
of the balance of such  reserves as of June 30, 1988 or (b) an amount that would
have been the  balance of such  reserves as of June 30, 1996 had the Bank always
computed the additions to its reserves  using the  Experience  Method.  However,
under the Small Business Act such recapture  requirements  will be suspended for
each of the two  successive  taxable years  beginning  July 1, 1996 in which the
Bank originates a minimum amount of certain  residential loans during such years
that is not less than the average of the principal amounts of such loans made by
the Bank  during its six  taxable  years  preceding  July 1, 1996.  The Bank has
delayed the timing of this  recapture for taxable years 1998 and 1997 as certain
residential  loan test  requirements  were met. The six year recovery period for
the excess reserves will begin in taxable year 1999.
<PAGE>
State Taxation

         The State of Indiana  imposes a franchise  tax on the  "adjusted  gross
income"  of  financial  institutions  at a fixed  rate of 8.5% per  annum.  This
franchise tax is imposed in lieu of the gross income tax,  adjusted gross income
tax, and  supplemental  net income tax  otherwise  imposed on certain  corporate
entities. "Adjusted gross income" is computed by making certain modifications to
an institution's  federal taxable income.  Tax-exempt interest,  for example, is
included in the savings  association's  adjusted  gross  income and the bad debt
deduction  is  limited  to actual  charge-offs  for  purposes  of the  financial
institutions tax.
<PAGE>
Item 2.           Properties

         The Company's  principal  executive  office is located at 722 East Main
Street,  Richmond,  Indiana,  47374.  The  following  table sets  forth  certain
information with respect to the offices and other properties of the Bank at June
30, 1998.
<TABLE>
<CAPTION>
                                                              Net Book Value
   Description/Address             Leased/Owned               of Property(1)             Deposits
   -------------------             ------------               --------------             --------
                                                                           (In Thousands)

<S>                                   <C>                          <C>                     <C>    
 Main Office                          Owned                        $ 1,679                 $63,269
 722 East Main Street
 Richmond, Indiana

 Carmel Branch (2)                    Leased (3)                        96                  59,175
 11592 Westfield Boulevard
 Carmel, Indiana

 Fishers Branch (4)                   Owned                            904                  20,722
 7150 East 116th Street
 Fishers, Indiana

 Noblesville Branch (5)               Owned                            895                  11,792
 107 West Logan Street
 Noblesville, Indiana

 Geist Branch (6)                     Owned                            954                   7,050
 9775 Fall Creek Road
 Indianapolis, Indiana

 Thompson Road Branch (7)             Leased (8)                        32                   5,976
 5249 East Thompson Road
 Indianapolis, Indiana

 Stop 11 Branch (9)                   Leased (10)                      155                  10,327
 1121 East Stop 11 Road
 Indianapolis, Indiana

 Shawnee Mission Branch (11)          Leased (12)                       16                      --
 6300 Nall Road
 Shawnee Mission, Kansas

 Chapel Hill Branch (13)              Leased (14)                        4                      --
 Suite 271 The Europa Center
 Chapel Hill, NC
</TABLE>
 ------------------------- 
(1)      Includes leasehold improvements.
(2)      Branch opened in May 1994.
<PAGE>
(3)      The lease  expires in June 2008 and may be extended  for an  additional
         ten years provided that proper notice is timely given.
(4)      Branch opened in December 1995.
(5)      Branch opened in June 1997.
(6)      Branch opened in December 1997
(7)      Branch opened in January 1998.
(8)      The lease expires in January 2003 and has three options for  additional
         terms of five years each.
(9)      Branch opened in February 1998.
(10)     The lease expires in November 2000 and has three options for additional
         terms of five years each.
(11)     In process; branch opened in August 1998.
(12)     The lease expires in December 2010 and has four options for  additional
         terms of five years each.
(13)     Branch is expected to open in March 1999.
(14)     The lease expires five years after branch opens for business.


Item 3.           Legal Proceedings.

         There are no material legal proceedings to which the Company is a party
 or to which any of their property is subject.

Item 4.           Submission of Matters to a Vote of Security Holders.

         Not applicable.

PART II

Item 5.           Market for Registrant's Common Equity and Related Stockholder 
                  Matters.

         Shares of the Company's  common stock are traded  nationally  under the
symbol "HFGI" on the Nasdaq National Market.  The following table sets forth the
high,  low and  closing  sales  prices for the common  stock as  reported by the
Nasdaq Stock Market,  as well as the dividends  paid,  for fiscal years 1998 and
1997:
<TABLE>
<CAPTION>
                                               Stock Price per Share
                                      ------------------------------------------                 
                                       High              Low              Close           Dividends
                                       ----              ---              -----           ---------
<S>                                   <C>              <C>                <C>               <C>  
1998
     First quarter                    $13.50           $ 11.00            $13.00            $0.03
     Second quarter                    13.75             12.00             13.00             0.03
     Third quarter                    13.125            11.125            11.375             0.03
     Fourth quarter                    11.75             10.75             11.25             0.03

1997
     First quarter                    $11.00            $ 9.50           $10.125               --
     Second quarter                    10.75             10.00             10.75               --
     Third quarter                     11.00              9.75             11.00               --
     Fourth quarter                   12.375             10.50            12.125            $0.03

</TABLE>
<PAGE>
         There  have been no stock  dividends,  stock  splits or  reverse  stock
splits. Payment of future dividends is subject to a declaration by the Company's
Board of Directors.  Factors considered in determining the size of dividends are
the amount and  stability of profits,  adequacy of  capitalization  and expected
asset and liability growth of the Bank.

         At September 18, 1998 the Company had  approximately 65 stockholders of
record.

Item 6.           Selected Financial Data.

         The information  required herein is incorporated by reference from page
14 of the Registrant's 1998 Annual Report.

Item 7.           Management's Discussion and Analysis of Financial Condition 
                  and Results of Operations.

        The information  required herein is incorporated by reference from pages
15 to 28 of the Registrant's 1998 Annual Report.

Item 7A.          Quantitative and Qualitative Disclosures About Market Risk

        The information  required herein is incorporated by reference from pages
16 to 20 of the Registrant's 1998 Annual Report.

Item 8.           Financial Statements and Supplementary Data.

        The information  required herein is incorporated by reference from pages
29 to 56 of the Registrant's 1998 Annual Report.

Item 9.           Changes in and Disagreements on Accounting and 
                  Financial Disclosure.

        Not applicable.

PART III

Item 10.          Directors and Executive Officers of the Registrant.

         The information required herein is incorporated by reference from pages
2 to 10, and 12 of the  Registrant's  Proxy  Statement  dated September 22, 1998
("Proxy Statement").
<PAGE>
Item 11.          Executive Compensation.

        The information  required herein is incorporated by reference from pages
13 to 21 of the Registrant's Proxy Statement.

Item 12.       Security Ownership of Certain Beneficial Owners and Management.

        The information  required herein is incorporated by reference from pages
10 to 12 of the Registrant's Proxy Statement.

Item 13.       Certain Relationships and Related Transactions.

        The information  required herein is incorporated by reference from pages
18 and 19 of the Registrant's Proxy Statement.

<PAGE>
PART IV

Item 14.       Exhibits, Financial Statement Schedules and Reports on Form 8-K.

        (a)    Document filed as part of this Report.

               (1)    The  following  documents are filed as part of this report
                      and  are   incorporated   herein  by  reference  from  the
                      Registrant's 1998 Annual Report.

        Independent Auditors' Report.

        Consolidated Balance Sheets as of June 30, 1998 and 1997.

        Consolidated Statements of Operations for the Years Ended June 30, 1998,
1997 and 1996.

        Consolidated Statements of Changes in Stockholders' Equity for the Years
Ended June 30, 1998, 1997 and 1996.

        Consolidated Statements of Cash Flows for the Years Ended June 30, 1998,
1997 and 1996.

        Notes to Consolidated Financial Statements.

               (2)    All  schedules   for  which   provision  is  made  in  the
                      applicable  accounting  regulation of the  Securities  and
                      Exchange  Commission  are  omitted  because  they  are not
                      applicable or the required  information is included in the
                      Consolidated Financial Statements or notes thereto.

<PAGE>
               (3)(a) The  following  exhibits  are  filed as part of this  Form
                      10-K, and this list includes the Exhibit Index.

No.                                       Description
- ---                                       -----------
 
3.1                 Amended and Restated Articles of Incorporation of Harrington
                    Financial Group, Inc.1/
             
3.2                 Amended and Restated Bylaws of Harrington  Financial  Group,
                    Inc.1/                     

10.1                Stock Option Plan of Harrington Financial Group, Inc.1/*/ 

10.2                Loan Agreement between Financial  Research  Corporation (now
                    Harrington Financial Group, Inc.) and Mark Twain Kansas Bank
                    (now Mercantile Bancorporation, Inc.), dated April 14, 1994,
                    First Amendment and Loan Agreement  between such parties and
                    Smith Breeden Associates, Inc. and Douglas T. Breeden, dated
                    July 21, 1995.1/

10.2.1              Second  Amendment and Loan  Modification  Agreement  between
                    Harrington  Financial Group, Inc. and Mark Twain Kansas City
                    Bank (now Mercantile  Bancorporation,  Inc.), dated July 26,
                    1996 (modifies version set forth in Exhibit 10.2) 2/

10.2.2              Third  Amendment  and Loan  Modification  Agreement  between
                    Harrington  Financial Group, Inc. and Mark Twain Kansas City
                    Bank (now Mercantile  Bancorporation,  Inc.),  dated January
                    13, 1997  (modifies  version set forth in Exhibits  10.2 and
                    10.2.1)3/

10.3                Investment   Advisory   Agreement  between  Peoples  Federal
                    Savings  Association  (now  Harrington  Bank, FSB) and Smith
                    Breeden Associates,  Inc. dated April 1, 1992, as amended on
                    March 1,  1995.1/

10.4                Lease Agreement on Carmel Branch Office Facility,  set forth
                    in Assignment of Lease,  between NBD Bank,  N.A. and Peoples
                    Federal Savings Association, dated November 8, 1993.1/

10.5                Trust  Services  Agreement  dated  September 30, 1994 by and
                    between   Harrington   Bank,   FSB  and  the  Midwest  Trust
                    Company.1/

10.6                Trust Services Agreement dated April 30, 1998 by and between
                    Harrington Bank, FSB and INFOVISA.  13 1998 Annual Report to
                    Stockholders   specified   portion   (pp.   12-56)   of  the
                    Registrant's  Annual  Report  to  Stockholders  for the year
                    ended June 30, 1998.

21                  Subsidiaries  of the  Registrant - Reference is made to Item
                    1. "Business" for the Required information

23                  Consent of Deloitte & Touche LLP

27                  Financial Data Schedule
<PAGE>
- ---------------  
1/   Incorporated  by  reference  from the  Registration  Statement  on Form S-1
     (Registration No. 333-1556) filed by the Registrant with the Securities and
     Exchange Commission ("SEC") on February 20, 1996, as amended.

2/   Incorporated by reference from the Form 10-K for the fiscal year ended June
     30, 1996 filed by the Registrant with the SEC on September 30, 1996. -

3/   Incorporated by reference from the Form 10-K for the fiscal year ended June
     30, 1997 filed by the Registrant with the SEC on September 29, 1997. -

*/   Management contract or compensatory plan or arrangement.

               (3)(b)  Reports filed on Form 8-K.

               None.

<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                                HARRINGTON FINANCIAL GROUP, INC.



                                                By:   /s/ Craig J. Cerny
                                                      ------------------
                                                      Craig J. Cerny
                                                      President


        Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.


/s/ Craig J. Cerny                                           September 24, 1998
- ------------------
Craig J. Cerny
President (Principal Executive Officer)


/s/ Twana L. Cheek                                           September 24, 1998
- ------------------ 
Twana L. Cheek
Principal Financial & Accounting Officer


/s/ Douglas T. Breeden                                       September 24, 1998
- ---------------------- 
Douglas T. Breeden
Chairman of the Board


/s/ Russell Breeden III                                      September 24, 1998
- ----------------------- 
Russell Breeden III
Director

<PAGE>
/s/ William F. Quinn                                         September 24, 1998
- -------------------- 
William F. Quinn
Director


/s/ Daniel C. Dektar                                         September 24, 1998
- -------------------- 
Daniel C. Dektar
Director


/s/ Marianthe Mewkill                                        September 24, 1998
- ---------------------
Marianthe Mewkill
Director


/s/ Michael J. Giarla                                        September 24, 1998
- ---------------------
Michael J. Giarla
Director


/s/ Stephen A. Eason                                         September 24, 1998
- --------------------- 
Stephen A. Eason
Director


/s/ Lawrence E. Golaszewski                                  September 24, 1998
- --------------------------- 
Lawrence E. Golaszewski
Director


/s/ David F. Harper                                          September 24, 1998
- -------------------
David F. Harper
Director


/s/ Stanley J. Kon                                           September 24, 1998
- ------------------
Stanley J. Kon
Director


/s/ John J. McConnell                                        September 24, 1998
- --------------------- 
John J. McConnell
Director














                                  Exhibit 10.6

              Trust Services Agreement dated April 30, 1998 by and
                    between Harrington Bank, FSB and INFOVISA


<PAGE>
                           SOFTWARE LICENSE AGREEMENT
                  MAUI ( Multiple Application User Interface )

This Software  License  Agreement  (the  "Agreement")  made this the 30th day of
April,  1998, is by and among INFOVISA  ("Licensor"),  and Harrington Bank, FSB,
("Licensee").

The terms of this Software License Agreement apply to Licensor's  software known
as Multiple Application User Interfaces which includes Enhanced Trust Accounting
and  Enhanced  Trust  Reporting  (Software),  which is owned by  UniPac  Service
Corporation  ("Unipac").  INFOVISA  warrants it has the right to sublicense  the
Software.

NOW,  THEREFORE,  in consideration of the mutual promises in this document,  the
parties agree as follows:

1.   Grant.  Subject to all the terms and  conditions of this  Software  License
     Agreement,  Licensor hereby grants the Licensee a personal,  non-exclusive,
     non-transferable  right and license to use the Software and any  documents,
     manuals or other material provided in support of the software.  No transfer
     of ownership is intended by this Software License Agreement.

2.   Term.  This Agreement  shall be in force  beginning on the date accepted by
     the  President  of Infovisa  and shall  continue for a period of sixty (60)
     months commencing upon billing of the first months maintenance.

3.   Product  Provided.  Licensor will provide an  executable  module in machine
     readable  form for that version of the software  licensed to the  Licensee.
     Licensor will provide installation,  installation training, and maintenance
     of the software on Licensee's  machine,  along with  sufficient  testing to
     insure  that the  software is "up and  running"  and  performing  all tasks
     specified by the Licensor, and is functioning in accordance with Licensor's
     own  specifications.  Maintenance shall be defined in this case, and in any
     and all other  instance,  as consisting of installing and  maintaining  the
     Software.  The  Licensee  is not  permitted  to modify or  re-engineer  the
     Software without the Licensor's  written  consent,  although any additional
     modifications  and services not pertaining to  installation of the Software
     requested  by the  Licensee  will be  provided  for on a pay for  basis  by
     Licensor.  Licensor shall have a right to a copy of all  modifications  and
     all modifications shall be owned by UNIPAC.

4.   Consideration.  In  consideration  of the  license,  Licensee  shall pay to
     Licensor a "license fee" and a "maintenance fee" as set forth in ATTACHMENT
     A.

5.   Interest.  Interest  on all past due  amounts  under this  Agreement  shall
     accrue from the date due at an annual  interest rate equal to the lessor of
     18% per annum or the maximum interest rate permitted by law.

6.   Acceptance/Notice.  Licensee  agrees to use the  Software  according to the
     instructions  supplied by Licensor.  Licensee  shall notify the Licensor of
     all  instances  where the  Licensee  believes  that (1) the  program is not
     functioning,  or (2) the program is not  functioning in accordance with the
     documentation  and/or manuals.  For each such instance,  Licensee agrees to
     provide  notice to  Licensor.  Each such notice shall  explain,  as well as
     Licensee can, the  step-by-step  process leading up to the instance itself,
     any subsequent  actions taken by Licensee,  and the results of such action.
     The notice shall be completed and sent to Licensor in a reasonable time (in
     most cases within three (3) days after the instance first occurs).

7.   Software from Other  Vendors.  In any other  instance in which the Software
     modifies in any way other  software  licensed  from any other  vendor,  the
     Licensee shall be responsible for keeping a copy of the unmodified software
     readily  available,  and  this  unmodified  copy  shall be the copy of that
     software  which shall be returned  to its vendor if such is  required.  The
     Licensor assumes no responsibility with regard to the Licensee's use of any
     software other than its own.

8.   Taxes and other  costs.  All prices  quoted by Licensor  are  exclusive  of
     taxes, duties, assessments, and other, all of which shall be paid solely by
     the Licensee.


                                                                         Page: 1
<PAGE>
9.   Trade  Secrecy.  The  Licensee  recognizes  that the  Software is the trade
     secret and exclusive property of UNIPAC; therefore, the Licensee shall take
     special care to preserve its confidentiality.  In particular,  the Licensee
     shall not sell,  distribute,  or transfer,  in any manner,  any copy of the
     Software in whatever  form to any other party  without the express  written
     authorization  of  Licensor.  The  Licensee  shall not allow  access to the
     Software by any third parties. The Licensee shall take care that any copies
     of any materials  that it makes for its own use will be clearly  labeled as
     copyrighted materials using the form,

                    CONFIDENTIAL AND TRADE SECRETS MATERIALS

Notwithstanding  anything in this  Agreement to the contrary,  it is the express
intention of the parties to this Agreement that all right, title and interest of
whatever nature in Licensor's users manuals,  training  materials,  all computer
programs,  routines,  structures,  layout,  report  formats,  together  with all
subsequent  versions,   enhancements  and  supplements  to  said  programs,  all
copyrights  (including  both  source  and  object  code) and all oral or written
information  relating  to the  Software  conveyed in  confidence  by Licensor to
Licensee  pursuant  to this  Agreement,  and all  other  forms  of  intellectual
property of whatever nature is and shall remain the sole and exclusive  property
of the UNIPAC.

10.  Licensee's Responsibilities.

     A.   The Licensee will provide the Licensor a contact person to be the data
          administrator for the Software;
     B.   The data administrator  should have knowledge of investments and trust
          operations;
     C.   The Licensee will supply and input the  comparison  index  information
          into the Software;
     D.   The Licensee  will make  changes to the data that has been  downloaded
          into the Software when necessary;
     E.   The Licensee will provide at a minimum  weekly backups of the software
          and data;
     F.   The Licensee will provide  computer  equipment and software to run the
          Maui software programs as specified in ATTACHMENT B. The Licensee will
          maintain   computer   equipment  and  software   compatible  with  the
          Licensor's  modifications  and  therefore,   agrees  to  purchase  new
          equipment and software as may reasonably be required by the Licensor.

11.  Warranties  and  Disclaimers.  Licensor  warrants that it has used its best
     efforts and skill in the  production  of the  Software,  provided  that the
     software  is run  according  to the  instructions  and  using  the  kind of
     equipment required for the Software and operated by persons with reasonable
     skill.

12.  Liability for Damages.  The Licensee understands that the Licensor will not
     be in a  position  to  control  the use  which  the  Licensee  makes of its
     computer  system or the other  software and  peripherals  the Licensee uses
     thereon,  or the procedures the Licensee employs in its computer operation.
     All claims with regard to the Software by the Licensee against the Licensor
     must be made within one (1) year of  Licensee's  awareness of such error or
     forever be barred.

     Except for the express  warranties  set forth in this  Agreement,  Licensor
     makes no  representations  of  warranties  of any nature,  oral or written,
     express or implied regarding the Software, the documentation,  the services
     provided  under this  Agreement,  or any other matter,  INCLUDING,  BUT NOT
     LIMITED TO, THE IMPLIED  WARRANTIES  OF  MERCHANTABILITY  AND FITNESS FOR A
     PARTICULAR  PURPOSE.  This  Agreement  does not  constitute a joint account
     either  expressed or implied  between  Licensor and  Licensee.  Licensor is
     acting as an  independent  contractor  and not as an agent of the  Licensee
     organization.  Any liability of Licensor to Licensee, whether for breach of
     this Agreement,  negligence, or otherwise, shall be specifically subject to
     the limitations of paragraph 13, and in no event shall its liability exceed
     the actual  amount of payments  made by  Licensee  to  Licensor  during the
     then-existing term of this Agreement.

     Pursuant to this Agreement,  Licensor may use third parties to assist it in
     providing  its  services  to  Licensee.  No  such  third  party  makes  any
     warranties whatsoever,  whether expressed or implied, to the Licensee as to
     fitness,  merchantability  or any other  matter;  no such third party shall
     have any liability to the Licensee or any other person or entity in any way
     arising  out of any error or  omission  in the  services  provided  by such
     third-party,  or a delay in providing those services. In no event shall any
     third-party  providing  services to  Licensor be liable to any  Licensee or
     other  person  or  entity  for any  loss,  injury,  or  damages,  including
     incidental  or  consequential  damages or for  anything  beyond  such third
     party's reasonable control.

13.  Limitation of Liability. Because software is inherently complex and may not
     be completely free of errors, Licensee is advised to verify Licensee's work
     and to make  backup  copies.  In no  event  will  Licensor  be  liable  for
     indirect,  special,  incidental,  economic, cover, or consequential damages
     arising  out of the  use  of or  inability  to use  the  software  or  user
     documentation,  even  if  advised  of  the  possibility  of  such  damages.
     Licensor's  liabilities in tort contract or

                                                                         Page: 2
<PAGE>
     otherwise  shall not exceed the total moneys the Licensee  paid to Licensor
     for the use of the software up to the time that the claim accrued.

14.  Site  Specification.  The  Licensee's  use of the Software is restricted to
     unlimited  concurrent  user(s)  having  access  to an  unlimited  number of
     accounts  on the  Licensee's  existing  database,  at the  site(s) at which
     Licensee  conducts its  day-to-day  trust  operations,  said site(s)  being
     located at Richmond,  IN. The Software is to be used by Licensee to process
     accounts of Licensee  only,  and  acknowledges  that  Licensor  will suffer
     damage is Licensee  permits the Software to be used to process  accounts of
     unrelated third parties not expressly covered by this License Agreement.

     Licensee grants to Licensor the right to inspect its computer operations to
     determine if it is in compliance with this Agreement; however, the Licensor
     agrees  that it will act  reasonably  in the  exercise  of this  right  and
     cooperate with the Licensee to avoid disruption of its computer  operations
     and to preserve the confidentiality of any of its files. Should Licensee be
     found to be using the  Software in violation  of this  Agreement,  Licensee
     agrees to pay any and all additional fees Licensor determines due and owing
     under the current fee  schedule,  accruing  from the original  date of this
     Agreement.

15.  Operating System Specification. Licensee recognizes the need to maintain on
     the  microcomputer  operating  system  software  compatible with Licensor's
     enhancements  to the Software and therefore,  Licensee  agrees to purchase,
     install and  maintain new versions of the  applicable  operating  system as
     recommended by Licensor within the time frame specified by Licensor.

16.  Remedies  Cumulative;  No Waiver.  No remedy of Licensor  contained in this
     Agreement  shall be considered  exclusive of any other remedy;  but rather,
     each remedy shall be distinct,  separate and cumulative, and in addition to
     any other right or remedy  provided in this Agreement or by applicable law.
     Each such  right or  remedy  may be  pursued  singularly,  successively  or
     together in the sole discretion of Licensor and the failure to exercise any
     such right or remedy  shall in no event be construed as a waiver or release
     of the same.  Licensor  may waive any right or remedy  available to it, but
     any such  waiver is not  continuing,  is  limited  to the  specific  act or
     omission waived and shall not affect any other rights or remedies.

17.  Default by  Licensee.  In the event  Licensee  fails to perform  any of the
     obligations under this Agreement,  including but not limited to the failure
     to make any payment required under paragraph 4 with  attachments,  and this
     failure  continues  for a period  of ten  (10)  days  from  the  date  when
     performance  should have been  rendered,  Licensee shall be deemed to be in
     default of its obligations hereunder.

18.  Right to Suspend Performance Without Terminating. In the event of a default
     in any terms of this Agreement by Licensee, then, in addition to Licensor's
     right to  terminate  this  Agreement  and any  other  rights  and  remedies
     Licensor may have,  Licensor may suspend  performance of all services under
     this  Agreement  (and deny Licensee  access to Software  updates) until the
     default is cured;  in such event,  Licensee shall remain liable to Licensor
     under the terms of this  Agreement,  including all payments  required under
     paragraph 4 until the default is cured.

19.  Renewal.  This Agreement  shall  automatically  renew itself for additional
     successive  five year terms,  unless at least ninety (90) days prior to the
     end of the original term or any renewal term,  Licensee gives Licensor,  or
     Licensor  gives  Licensee,  written  notice of its  intent  to cancel  this
     Agreement at the end of the then current term.

20.  Right to  Terminate;  Damages Upon  Termination.  In the event a default by
     Licensor  shall  occur   hereunder,   the  Licensee  may,  at  its  option,
     immediately  terminate this  Agreement.  In the event a default by Licensee
     shall occur hereunder,  Licensor may, at its option,  immediately terminate
     this  Agreement.  Licensee  acknowledges  that  Licensor  will incur  great
     initial  costs and expense to install the Software and to provide  training
     and customer support for Licensee's  personnel,  the recovery of said costs
     and expenses by Licensor are to take place over the term of this  Agreement
     and any renewal.  Therefore,  in the event of default of this  Agreement by
     Licensee,  Licensee  agrees  to pay to  Licensor  an  amount  equal  to the
     maintenance  fees  due  for  the  remaining  balance  of the  term  of this
     Agreement or any renewal  thereof,  so that Licensor may recoup its initial
     costs and expenses. In addition, all Software, equipment, manuals and other
     property of Licensor in Licensee's possession shall immediately be returned
     to Licensor, at Licensee's expense.  Notwithstanding the foregoing, nothing
     herein shall limit Licensor's legal and equitable remedies against Licensee
     in the  event  of a  breach  by  Licensee  of  the  terms,  conditions  and
     protective  covenants  contained  in  this  Agreement,  including,  but not
     limited to, injunctive relief in the event UNIPAC or Licensor's proprietary
     interests in the Software are threatened or infringed.

                                                                         Page: 3
<PAGE>
21.  Compensation  in Subsequent  Years. At any time upon thirty (30) days prior
     written notice to Licensee,  Licensor,  at its sole option may increase its
     Maintenance Fee, without Licensee's  specific consent.  The Maintenance Fee
     may not be increased by more than five percent (5%) per calendar  year from
     the Maintenance Fee payable the previous calendar year.

22.  Binding  Effect;  Assignability.  This Agreement  shall be binding upon and
     shall  inure to the  benefits of the  parties  hereto and their  respective
     heirs,  representatives,  successors and assigns,  Licensee may not assign,
     delegate  or  otherwise  transfer  any  of its or  his  rights,  duties  or
     obligations  hereunder  or  interest  herein  without  written  consent  of
     Licensor.  In the  event  of any  such  assignment,  delegation,  or  other
     transfer by Licensee,  whether or not Licensor has consented,  the Licensee
     shall remain liable for all amounts due hereunder and all other obligations
     of Licensee pursuant to this Agreement,  whether the Assignor or Transferee
     is or may also be liable to Licensor.

     Licensor  may  transfer  or  assign  its  rights,  duties  and  obligations
     hereunder  or  interest  herein  to  any  entity  related  to  Licensor  by
     substantially  similar ownership or control,  or to a successor in interest
     pursuant  to a merger,  reorganization,  stock  sale or other  transaction,
     without consent of user.

23.  Governing Law. This agreement shall be governed by the laws of the State of
     Colorado.

24.  Jurisdiction,  Venue.  The parties  hereto agree that,  in the event either
     party elects to pursue  legal  action  against the other for default of any
     obligation under this Agreement,  such legal action shall be brought in the
     State of Colorado,  unless  Licensor,  at its sole option,  elects to bring
     action in the county and state of residence of the Licensee.

25.  Severability.  If any part of this  agreement  is held void for any reason,
     the balance of this Agreement shall continue to be valid and binding.

26.  Violation. Licensee agrees to take all reasonable steps necessary to ensure
     that none of its employees nor any related third party violate the terms of
     this Agreement.

27.  Merger Clause.  This Agreement and any appendices or other writings  signed
     by both parties  associated herein constitutes the entire Agreement between
     the parties hereto and supersedes all proposals,  prior  negotiations,  and
     agreements, whether oral or written.


WITNESS the due execution hereof the day and date first written above.

DATED this the 30th day of April, 1998.

INFOVISA, Inc. - Licensor                   Harrington Bank, FSB-Licensee
Cornelius, NC (A Colorado Corporation)      Richmond, IN

Signed:  /s/ Joseph W. Brown                Signed: /s/ Catherine A. Habschmidt
         -------------------                        ---------------------------
                                            PLEASE PRINT OR TYPE:

NAME:   JOSEPH  W. BROWN            NAME:   Catherine A. Habschmidt
TITLE:  PRESIDENT                   TITLE:  SVP & CFO

DATE:   5/14/98                     DATE:   4/30/98

                                            Signed: /s/ Daniel H. Haglund
                                                    ---------------------
                                            PLEASE PRINT OR TYPE:

                                            NAME:  Daniel H. Haglund
                                            TITLE: SVP & Treasurer
                                            DATE   4/30/98

                                                                         Page: 4
<PAGE>
                                 ATTACHMENT A:
                  Licensing, Maintenance Fees and Other Terms

In consideration of the software license and maintenance,  Licensee shall pay to
Licensor the following fees:

INITIAL SOFTWARE LICENSE:

1.   $7,000 One Time License Fee. Payment is due upon delivery of this Agreement
     to INFOVISA.

2.   $7,000 One Time Installation ion Fee. Payment is due upon installation.

MONTHLY MAINTENANCE FEES:

1.   $1,200  Per Month for ETA in Years 1 & 2.
2.   $1,500 Per Month for ETA in Years 3, 4, 5.
3.   $0 Per Month for ETR.
4.   $0 Per Month for Custody Interface.

     $1,200 Total Per Month for Years 1 & 2.
     $1,500 Total Per Month for Years 3, 4, 5.


2.   The  aforementioned  fee schedule assumes services are provided to a single
     ETA  processing  unit  located at the site at which  Licensee  conducts its
     day-to-day  trust  operations.  If  additional  sites are  required  in the
     future, additional fees will apply.

OPTIONAL SERVICES:

1.   Printing,  Collating,  and  Stapling  of  statements  are  $0.09  per page.
     Envelopes and stuffing of statements are $0.12 per page.
2.   Disaster  Recovery  service  includes  delivery of file server  loaded with
     software, which must be loaded at client site with backup tapes: $6,000 per
     disaster (delivered).
3.   Security Pricing not Included.
4.   $100 Per Month forAMS (Realignment & Modeling).
5.   $20 Per Month for Indices.
6.   $100 Per Month for Common Trust Fund Module.

                                                                         Page: 5
<PAGE>
                                  ATTACHMENT B
                           ETA Hardware Configuration

FILE SERVER:
      Manufacturer, network certified, with:
           Pentium 200 Processor
           128 MB RAM
           3 -4 GB Hard Drives
           Monitor
           4/8 GB Tape Drive which writes DDS2
           Uninterruptable Power Supply
           Ethernet Network Card

Work Stations:

*    Work  stations  should be Pentium  133 or  greater  with 32 MB RAM and 1 GB
     Harddrive.
*    Windows NT 4.0 Workstation software.
*    Ethernet Network Card

Network:

*    Windows NT network is required with Ethernet connectivity recommended.
*    Ethernet 24 Port Hub and Patch Panel.
*    Category 5 Plenum Data Cable is recommended for the network wiring

SOFTWARE:

*    Windows NT 4.0 with 10 or 25 Station User License is required
*    SQL Server 6.5 with 10 or 25 Station User License is required
*    Cheyenne ArcServe 6.0 Software is required for system backup.
*    Carbon  Copy 32 Version  4.0 is  required  on one work  station for trouble
     shooting.
*    MS Access for one work station WinZip Version 6.3 SR-1 (32 Bit version)

Modems

*    An external V.34 compatible modem which is on the NT Hardware Compatibility
     list is required on the file server  (33.6 or faster baud rate).  This will
     be used for system interfaces.
*    An external V.34  compatible  modem which is compatible with Carbon Copy 32
     and Microsoft RAS is also required on one workstation. This allows INFOVISA
     technical  support people access to your ETA system should trouble shooting
     be required
*    A US Robotics(TM) or Practical Peripherals(TM) modem is recommended.

Printers:

*    A laser  printer is required for printing  checks on the system.  A Hewlett
     Packard(TM)  Laserjet 5N is  recommended.  Note:  The  Laserjet 5N has been
     discontinued and HP is coming out with a replacement.
*    A laser  printer is required  for  printing  statements  and reports on the
     system. A Hewlett Packard(TM) 5 SI is recommended.

TELECOMMUNICATIONS LINES:

*    A standard analog phone line is required for the file server.
*    A standard analog phone line,  which can receive calls, is required for one
     workstation for trouble shooting by INFOVISA.
*    A telephone  set placed near the  workstation  with the  external  modem is
     required. We want to talk to you at the same time we dial in during trouble
     shooting.

NOTE:  Manufacturers  who have network certified  machines  include:  IBM, Dell,
Compaq and Hewlett Packard

                                                                         Page: 6













                                   Exhibit 13

                       1998 Annual Report to Stockholders

<PAGE>
FINANCIAL HIGHLIGHTS

(Dollars in thousands except per share amounts)
<TABLE>
<CAPTION>
For the Years Ended June 30,                                                    1998              1997
- ------------------------------------------------------------------------------------------------------
<S>                                                                      <C>               <C>        
   Net interest income .............................................     $     4,924       $     8,066
   Income (loss) before tax provision and gain (loss) on securities           (1,388)            2,769
   Net realized and unrealized gain (loss) on securities ...........          (1,705)              494
   Special SAIF assessment .........................................                               830
   Net income (loss) ...............................................          (1,859)            2,002
   Return on average  assets before  special SAIF  assessment ......           (0.34%)            0.50%
   Return on average assets after special SAIF assessment ..........           (0.34%)            0.39%
   Return on average equity before special SAIF assessment .........           (7.56%)           10.52%
   Return on average equity after special SAIF assessment ..........           (7.56%)            8.34%

At June 30
   Total assets ....................................................     $   484,397        $  446,797
   Total loans .....................................................         163,546            93,958
   Total securities ................................................         291,531           318,480
   Total deposits ..................................................         178,311           136,175
   Stockholders' equity ............................................          22,664            24,994
   Common shares outstanding .......................................       3,275,886         3,256,738

Average Balances
   Assets ..........................................................     $   538,981       $   507,407
   Loans ...........................................................         116,982            78,545
   Core retail deposits ............................................         136,594           116,210
   Other deposits ..................................................          15,168            20,592
   Total deposits ..................................................         151,762           136,802

Per Share
   Basic earnings (loss) per share .................................     $     (0.57)      $      0.61
   Diluted earnings (loss) per share ...............................           (0.57)             0.61
   After tax basic earnings (loss) excluding special SAIF assessment           (0.57)             0.78
   Book value, fiscal year end Market price, fiscal year end .......            6.92              7.67
                                                                              11.250            12.125
Asset  Quality  at June 30
   Non-performing  assets  to total  assets ........................            0.18%             0.25%
   Loan  loss reserves to non-performing loans .....................          126.32%            63.39%

Capital Ratios at June 30 (Harrington Bank)
   Tangible capital ................................................            6.88%             6.96%
   Core capital ....................................................            6.88%             6.96%
   Risk-based capital ..............................................           21.92%            31.14%
</TABLE>
<PAGE>                         
Financial Review
- ----------------


14    Selected Consolidated Financial Data

15    Management's Discussion and Analysis
         of Financial Condition and Results of Operations

29    Consolidated Balance Sheets

30    Consolidated Statements of Operations

31    Consolidated Statements of Changes in
         Stockholders' Equity

32    Consolidated Statements of Cash Flows

34    Notes to Consolidated Financial Statements

56    Independent Auditors' Report

<PAGE>
Selected Consolidated Financial Data

The following table presents selected  consolidated  financial and other data of
the Company for the five years in the period ended June 30,  1998.  The selected
consolidated  financial data should be read in conjunction with the Consolidated
Financial Statements of the Company, including the accompanying Notes, presented
elsewhere herein.
<TABLE>
<CAPTION>
(Dollars in thousands, except per share data)
At or For the Years Ended June 30,                                 1998          1997          1996            1995         1994
                                                                ---------     ---------     ---------       ---------    ---------
<S>                                                             <C>           <C>           <C>             <C>          <C>      
Balance Sheet Data
   Securities held for trading and available for sale ......... $ 291,531     $ 318,480     $ 321,897       $ 249,274    $ 174,347
   Loans receivable-net .......................................   163,546        93,958        65,925          37,010       20,682
   Total assets ...............................................   484,397       446,797       418,196         300,174      211,688
   Deposits ...................................................   178,311       136,175       135,143         115,312      108,300
   Securities sold under agreements to repurchase .............   240,396       245,571       219,067         130,217       54,651
   Federal Home Loan Bank advances ............................    26,000        26,000        26,000          31,000       31,000
   Note payable ...............................................    13,495         9,995         8,998           9,200        7,880
   Stockholders' equity .......................................    22,664        24,994        23,117          10,361        5,926
   Stockholders' equity per share .............................      6.92          7.67          7.10            5.28         4.20

Income Statement Data
   Interest income ............................................ $  33,956     $  34,474     $  23,484       $  17,560    $  13,607
   Interest expense ...........................................    29,032        26,408        18,004          12,779        8,284
                                                                ---------     ---------     ---------       ---------    ---------
     Net interest income ......................................     4,924         8,066         5,480           4,781        5,323
   Provision for loan losses ..................................       147            92            (1)             15           (3)
                                                                ---------     ---------     ---------       ---------    ---------
   Net interest income after provision for loan losses ........     4,777         7,974         5,481           4,766        5,326
   Retail banking fees and other income .......................       295           239           256             238          267
                                                                ---------     ---------     ---------       ---------    ---------
   Total net revenue ..........................................     5,072         8,213         5,737           5,004        5,593
   Operating expenses .........................................     6,460         5,444         3,740           3,167        2,519
                                                                ---------     ---------     ---------       ---------    ---------
   Income before tax provision and gain (loss) on securities ..    (1,388)        2,769         1,997           1,837        3,074

   Gain (loss) on sale of securities held for trading .........      (775)       (1,623)        1,834              66       (2,169)
   Gain on sale of securities available for sale ..............                                                                392
   Unrealized gain (loss) on securities held for trading ......      (930)        2,117        (1,960)          1,535          710
   Permanent impairment of securities available for sale ......                                                  (414)        (610)
                                                                ---------     ---------     ---------       ---------    ---------
     Net gain (loss) on securities ............................    (1,705)          494          (126)          1,187       (1,677)
                                                                ---------     ---------     ---------       ---------    ---------
   Income before income tax provision and cumulative effect
     of change in accounting for deferred income taxes ........    (3,093)        3,263         1,871           3,024        1,397
   Income tax provision .......................................    (1,234)        1,261           648           1,171          391
   Income (loss) before cumulative effect of change in
     accounting for deferred income taxes .....................    (1,859)        2,002         1,223           1,853        1,006
                                                                ---------     ---------     ---------       ---------    ---------
   Cumulative effect of change in accounting for deferred
     income taxes (2) .........................................                                                                (79)
   Net income (loss) .......................................... $  (1,859)    $   2,002     $   1,223       $   1,853    $     927
                                                                ---------     ---------     ---------       ---------    ---------
   Basic earnings (loss) per share ............................ $   (0.57)    $    0.61     $    0.57       $    1.20    $    0.66
                                                                ---------     ---------     ---------       ---------    ---------
   Diluted earnings (loss) per share .......................... $   (0.57)    $    0.61     $    0.56       $    1.20    $    0.66
                                                                ---------     ---------     ---------       ---------    ---------
   Cash dividends per share ................................... $    0.12     $    0.03           N/A             N/A          N/A
                                                                ---------     ---------     ---------       ---------    ---------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                             <C>           <C>           <C>             <C>          <C>      
Performance Ratios
   Return on average assets (3) ...............................     (0.34%)        0.50%         0.37%           0.76%        0.44%
   Return on average equity (3) ...............................     (7.56)        10.52          9.49           22.24        14.98
   Interest rate spread .......................................      0.79          1.43          1.64            2.13         2.63
   Net interest margin ........................................      0.94          1.62          1.73            2.10         2.64
   Average interest-earning assets to average interest
     bearing liabilities ......................................    102.73        103.67        101.55           99.57       100.25
   Net interest income after provision for loan losses to total
     other expenses (3) .......................................     73.95        172.82        146.55          150.49       211.43
   Total other expenses to average total assets (3) ...........      1.20          0.91          1.13            1.30         1.19
   Full service offices .......................................         7             4             3               2            2

Asset Quality Ratios (at end of period)
   Non-performing loans to total loans (4) ....................      0.17          0.36          0.40            0.95         2.70
   Non-performing assets to total assets (4) ..................      0.18          0.25          0.32            0.59         1.34
   Allowance for loan losses to total loans ...................      0.22          0.23          0.18            0.33         0.51
   Allowance for loan losses to total non-performing loans ....    126.32         63.39         45.98           34.57        18.96

Capital Ratios (5)
   Tangible capital ratio .....................................      6.88          6.96          6.27            6.12         6.07
   Core capital ratio .........................................      6.88          6.96          6.27            6.12         6.07
   Risk-based capital ratio ...................................     21.92         31.14         30.10           24.62        21.40
   Equity to assets at end of period ..........................      4.68          5.59          5.53            3.45         2.80

</TABLE>

(1)  On May 6, 1996, the Company sold 1,265,000 shares of common stock at $10.00
     per share to investors  in an initial  public  offering  resulting in gross
     proceeds  of  $12,650,000  to the  Company.  Net  proceeds  after  offering
     expenses were $11,437,000.
(2)  Reflects  the  Company's  adoption of  Statement  of  Financial  Accounting
     Standards  ("SFAS") No. 109,  "Accounting for Income Taxes," effective July
     1, 1993.
(3)  For comparability  purposes, the 1997 fiscal year ratios exclude the effect
     of the special SAIF assessment of $830,000.
(4)  Non-performing  loans consist of non-accrual  loans and accruing loans that
     are  contractually  past due 90 days or  more,  and  non-performing  assets
     consist of  non-performing  loans,  real estate  acquired by foreclosure or
     deed-in-lieu  thereof  and a single  non-agency  participation  certificate
     classified as substandard.
(5)  Regulatory  capital ratios apply to the Bank  (Harrington  Bank,  FSB) as a
     federally chartered savings bank.


14
<PAGE>
                    Management's Discussion and Analysis of
                 Financial Condition and Results of Operations


Harrington  Financial  Group,  Inc.   ("Harrington"  or  the  "Company")  is  an
Indiana-chartered,  registered  thrift holding company for Harrington  Bank, FSB
(the  "Bank").  The  following  financial  review  presents  an  analysis of the
Company's  operations and financial  position for the periods  presented in this
annual report.

General

Harrington's   business  strategy  focuses  on  achieving   attractive   returns
consistent with prudent risk management. Harrington has sought to implement this
strategy by (1) expanding its banking  locations and product  offerings in order
to build a strong community  banking franchise through de novo branching and the
pursuit of  acquisition  opportunities;  (2)  controlling  interest rate risk by
matching the interest rate sensitivity of its assets to that of its liabilities;
(3)  controlling  credit  risk  by  maintaining  a  substantial  portion  of the
Company's assets in  mortgage-backed  securities and  single-family  residential
loans and by  applying  conservative  underwriting  standards  and  credit  risk
monitoring;  and (4) utilizing excess capital balances through the management of
a hedged investment portfolio.

Harrington  invests  primarily in  mortgage-backed  and related  securities  and
originates  (both  directly  and  through   correspondents)   loans  secured  by
single-family  residences  located  primarily  in Indiana  and the  Kansas  City
metropolitan  area.  While  Harrington  has greatly  expanded  its  portfolio of
originated mortgage loans,  approximately 60% of its assets currently consist of
purchased  mortgage-backed  and  related  securities  that are  hedged to reduce
interest rate risk. Although mortgage-backed securities often carry lower yields
than traditional  mortgage loans, such securities generally increase the quality
of the Company's  assets by virtue of the  securities'  underlying  insurance or
guarantees,  are more liquid than individual  mortgage loans, and may be used to
collateralize borrowings or other obligations of the Company. The funds invested
in the securities portfolio can be quickly redeployed to pursue retail expansion
opportunities as they arise.  Furthermore,  in March 1998, the Company commenced
the  origination of commercial  mortgage and  commercial  and  industrial  loans
through a newly  developed  commercial  loan  division.  This activity  provides
further  diversification  of business lines and fulfills a critical component of
the Company's community banking strategy.

Harrington's  funding  strategy  focuses  on  accessing  cost-efficient  funding
sources,  including  securities sold under agreements to repurchase,  retail and
non-retail  deposits and Federal Home Loan Bank ("FHLB")  advances.  The Company
continues to build a  community-oriented  banking  operation in order to sustain
loan  originations  and deposit  growth,  benefit from  economies of scale,  and
generate  additional  fee  income.  Management's  primary  goal  is to  increase
stockholders' value, as measured on a risk-adjusted total return basis.

To reduce the institution's exposure to interest rate risk, the Company utilizes
interest  rate  risk  management   contracts  and   mortgage-backed   derivative
securities in conjunction  with regular  adjustments  to the  composition of the
Company's  investment  portfolio.  Harrington marks a substantial portion of its
assets and interest  rate  contracts to market in order to fully account for the
market  value  changes in the  Company's  investment  portfolio.  This method of
accounting  is  consistent  with  Harrington's   strategy  of  active  portfolio
management  and provides the Company with the  flexibility to quickly adjust the
mix of its interest-earning  assets in response to changing market conditions or
to take advantage of retail growth opportunities.
<PAGE>
The Company  recognizes that marking  substantially  all of its assets to market
subjects Harrington to potential earnings volatility. Market value volatility is
not unique to  Harrington  as most  unhedged  financial  institutions  have even
greater volatility in market values. The difference is that Harrington  reflects
the changes in market values directly in earnings, while most other institutions
do not.

"Safe Harbor"  Statement under the Private  Securities  Litigation Reform Act of
1995

In addition to historical information,  forward-looking  statements contained in
this  annual  report are  subject to risks and  uncertainties  that could  cause
actual results to differ materially from those reflected in the  forward-looking
statements.  Factors  that  could  cause  future  results  to vary from  current
expectations  include, but are not limited to, the impact of economic conditions
(both  generally  and more  specifically  in the  markets  in  which  Harrington
operates),  the impact of  competition  for  Harrington's  customers  from other
providers  of  financial  services,  the impact of  government  legislation  and
regulation  (which  changes from time to time and over which  Harrington  has no
control),  and other  risks  detailed in the Annual  Report and in  Harrington's
other Securities and Exchange Commission ("SEC") filings.  Readers are cautioned
not to place undue reliance on these forward-looking  statements,  which reflect
management's  analysis  only as of the date  hereof.  Harrington  undertakes  no
obligation to publicly revise these forward-looking statements to reflect events
or  circumstances  that arise after the date hereof.  Readers  should  carefully
review the risk factors described in other documents  Harrington files from time
to time with the SEC,  including the Quarterly  Reports on Form 10-Q to be filed
by  Harrington  in 1998 and 1999 and any  Current  Reports  on Form 8-K filed by
Harrington.

                                                                              15
<PAGE>
Asset and Liability Management

In general,  financial  institutions  are negatively  affected by an increase in
interest rates to the extent that interest-bearing liabilities mature or reprice
more rapidly than  interest-earning  assets.  The lending  activities of savings
institutions  have   historically   emphasized  the  origination  of  long-term,
fixed-rate loans secured by single-family residences,  and the primary source of
funds of such  institutions  has been  deposits,  which  largely  mature  or are
subject to repricing within a shorter period of time.

This factor has  historically  caused the income and market  value of  portfolio
equity ("MVPE") of savings institutions to be more volatile than other financial
institutions.  MVPE is defined as the net present value of the cashflows from an
institution's  existing assets,  liabilities and off-balance sheet  instruments.
While having  liabilities  that reprice more frequently than assets is generally
beneficial to net interest income and MVPE in times of declining interest rates,
such an  asset/liability  mismatch is generally  detrimental  during  periods of
rising interest rates.

The  Company's  management  believes  that its  asset and  liability  management
strategy,  as discussed below,  provides Harrington with a competitive advantage
over other financial institutions. Harrington's ability to effectively hedge its
interest rate exposure through the use of various financial  instruments  allows
the  Company  to  acquire  loans and  investments  which  offer  attractive  net
risk-adjusted spreads whether the individual loans or investments are fixed-rate
or adjustable-rate or short-term or long-term. Similarly, the Company can choose
a  cost-effective  source of funds and  subsequently  engage in an interest rate
swap or other hedging transaction so that the interest rate sensitivities of its
interest-earning assets and interest-bearing liabilities are generally matched.

Harrington's asset and liability management strategy is formulated and monitored
by the  Boards  of  Directors  of both  the  Company  and  Bank,  the  Company's
wholly-owned  subsidiary.  The  Boards'  written  policies  and  procedures  are
implemented by the Investment  Committee of the Bank,  which is comprised of the
Chief Executive Officer,  Chief Investment Officer, and three outside directors.
The Investment  Committee meets at least monthly to review,  among other things,
the  sensitivity of the Bank's assets and  liabilities to interest rate changes,
investment  opportunities and the performance of the investment portfolios,  and
the past month's  purchase and sale activity of  securities.  The Committee also
provides guidance to management on reducing interest rate risk and on investment
strategy and consults  with the Chief  Operating  Officer of the Bank  regarding
retail  pricing and funding  decisions  with respect to the Bank's overall asset
and liability  composition.  In accordance  therewith,  the Investment Committee
reviews the Bank's  liquidity,  cash flow needs,  interest rate  sensitivity  of
investments,  deposits and  borrowings,  core deposit  activity,  current market
conditions and interest rates on both a local and national level.

Harrington has contracted with Smith Breeden Associates,  Inc. ("Smith Breeden")
for the  provision of consulting  services  regarding,  among other things,  the
management of its investments and borrowings, the pricing of loans and deposits,
and the use of various financial instruments to reduce interest rate risk. Smith
Breeden is a  consulting  firm  which  renders  investment  advice and asset and
liability   management  services  to  financial   institutions,   corporate  and
government  pension  plans,  foundations,  Smith  Breeden's  mutual  funds,  and
government  agencies  nationally.  Certain directors of the Company and the Bank
are principals of Smith Breeden.
<PAGE>
The  Investment  Committee  regularly  reviews  interest  rate risk by utilizing
analyses  prepared by Smith  Breeden with  respect to the impact of  alternative
interest  rate  scenarios  on net interest  income and on the Bank's  MVPE.  The
Investment  Committee also reviews analyses prepared by Smith Breeden concerning
the impact of changing market volatility,  prepayment forecast error, changes in
option-adjusted spreads and non-parallel yield curve shifts.

MVPE analysis is used by regulatory  authorities for assessing an  institution's
interest  rate risk.  The extent to which  assets will gain or lose value net of
the gains or losses of liabilities and/or interest rate contracts determines the
appreciation  or  depreciation  in equity on a market-value  basis.  Such market
value  analysis is intended to evaluate  the impact of immediate  and  sustained
parallel  interest  rate  shifts upon the market  value of the  current  balance
sheet.

In the  absence of the  Company's  hedging  activities,  the MVPE of the Company
would  decline as a result of a general  increase in market  rates of  interest.
This  decline  would be due to the market  values of  Harrington's  assets being
generally  more  sensitive  to interest  rate  fluctuations  than are the market
values  of the  Company's  liabilities  due to  Harrington's  investment  in and
origination of generally  longer-term  assets which are funded with shorter-term
liabilities.  Consequently, the elasticity (i.e., the change in the market value
of an  asset  or  liability  as a  result  of a change  in  interest  rates)  of
Harrington's assets is greater than the elasticity of its liabilities.

Accordingly,  the primary goal of  Harrington's  asset and liability  management
policy is to effectively  increase the  elasticity of the Company's  liabilities
and/or  effectively  contract the elasticity of the Company's assets so that the
respective  elasticities  are matched as closely as  possible.  This  elasticity
adjustment can be accomplished internally by restructuring  Harrington's balance
sheet or externally by adjusting the elasticities of 

16
<PAGE>
Harrington's  assets  and/or  liabilities  through  the  use  of  interest  rate
contracts,  such as interest  rate swaps,  collars,  caps,  floors,  options and
futures.  Harrington's strategy is to hedge either internally through the use of
longer-term  certificates  of deposits or less  sensitive  non-defined  maturity
(transaction) deposits, FHLB advances and mortgage-backed  derivative securities
or externally through the use of various interest rate contracts.

External hedging involves the use of interest rate swaps, collars, caps, floors,
options and futures.  The notional amount of interest rate contracts  represents
the underlying  amount on which periodic cash flows are calculated and exchanged
between  counterparties.  However,  this  notional  amount does not  necessarily
represent the principal amount of securities  which would  effectively be hedged
by that interest rate contract.

In  selecting  the type and amount of interest  rate  contract  to utilize,  the
Company  compares  the  elasticity  of a  particular  contract  to  that  of the
securities  to be  hedged.  An  interest  rate  contract  with  the  appropriate
offsetting  elasticity  could have a notional  amount much greater than the face
amount of the securities being hedged.

An interest rate swap is an agreement  where one party  (generally  the Company)
agrees to pay a fixed  rate of  interest  on a  notional  principal  amount to a
second party (generally a broker or money center bank) in exchange for receiving
from the second party a variable  rate of interest on the same  notional  amount
for a predetermined  period of time. No actual assets are exchanged in a swap of
this type and interest payments are generally netted.  These swaps are generally
utilized  by  Harrington  to  synthetically   convert   fixed-rate  assets  into
adjustable-rate assets without having to sell or transfer the underlying assets.

At June 30, 1998,  Harrington was a party to four interest rate swap  agreements
held in its trading  portfolio.  The agreements had an aggregate notional amount
of $121.0 million and maturities  from January 1999 to April 2001.  With respect
to these agreements, Harrington makes fixed interest payments ranging from 6.12%
to 6.58% and  receives  payments  based upon the  three-month  London  Interbank
Offered Rate ("LIBOR").

The net expense  (income)  relating to Harrington's  interest rate swaps held in
the trading  portfolio was $313,000,  $330,000 and  $(168,000)  during the years
ended June 30, 1998, 1997 and 1996,  respectively.  The approximate market value
of the interest  rate swaps which are  maintained  in the trading  portfolio was
$(397,000) and $581,000 as of June 30, 1998 and 1997, respectively.

The  Company  also  has one swap  whereby  it pays a  floating  rate  (based  on
three-month LIBOR) and receives a fixed rate of 6.96%. Harrington's floating-pay
swap,  which has a  notional  amount of $7.5  million,  is not  included  in the
Company's  trading  portfolio.  This swap is used to modify  the  interest  rate
sensitivity of certain certificates of deposit issued by the Bank.

The net income relating to Harrington's  floating-pay swap was $70,000, $130,000
and $129,000 during the years ended June 30, 1998, 1997 and 1996,  respectively.
This income is netted  against  interest  expense in the Company's  Consolidated
Statements of Income. The approximate market value of the Company's floating-pay
interest  rate  swap  (which  is  not  reflected  in  the  Company's   financial
statements) was $137,000 and $91,000 as of June 30, 1998 and 1997, respectively.
<PAGE>
An interest rate cap or an interest rate floor consists of a guarantee  given by
the issuer (i.e., a broker),  to the purchaser (i.e., the Company),  in exchange
for the payment of a premium.  This guarantee states that if interest rates rise
above (in the case of a cap) or fall below (in the case of a floor) a  specified
rate on a specified  interest  rate index,  the issuer will pay to the purchaser
the difference  between the then current market rate and the specified rate on a
notional principal amount. No funds are actually borrowed or repaid.

Similarly,  an interest  rate collar is a  combination  of a purchased cap and a
written floor at different  strike rates.  Accordingly,  an interest rate collar
requires no payments if interest rates remain within a specified range, but will
require  the  Company  to be paid if  interest  rates rise above the cap rate or
require  the  Company  to pay if  interest  rates  fall  below the  floor  rate.
Consequently,  interest  rate caps are a means of reducing  interest  expense by
placing a ceiling on the cost of  floating-rate  liabilities,  or offsetting the
caps on the coupons inherent in the Company's adjustable rate mortgage loans and
securities.  Interest  rate floors  permit  Harrington  to maintain  its desired
interest rate spread in the event that falling  interest rates lead to increased
prepayments with respect to the Company's mortgage-backed and related securities
portfolio requiring reinvestment at lower rates.

At June 30, 1998,  Harrington  held seven interest rate cap  agreements,  twelve
interest  rate floor  agreements  and one  interest  rate  collar in its trading
portfolio. These contracts, which expire from October 1998 to June 2004, have an
aggregate notional amount of approximately $391.1 million. The interest rate cap
agreements provide for a payment, depending on the particular contract, whenever
the defined  floating  rate  exceeds  6.50% to 9.00%.  The  interest  rate floor
agreements provide for a payment, depending on the particular contract, whenever
the defined  floating rate is less than 5.00% to 7.00%. The interest rate collar
provides for a payment whenever the defined floating rate is greater than 10.25%
or less than 5.25%.

                                                                              17
<PAGE>
The aggregate net expense (income) relating to the Company's interest rate caps,
collars and floors held in the trading  portfolio was $223,000,  $(370,000)  and
$(220,000)  during the years ended June 30, 1998,  1997 and 1996,  respectively.
The  approximate  market value of Harrington's  interest rate caps,  collars and
floors which are  maintained in the trading  portfolio was $4.6 million and $5.1
million as of June 30, 1998 and 1997, respectively.

Harrington also has four interest rate caps with aggregate  notional  amounts of
$90.0 million which are not held in the Company's trading portfolio. These caps,
which mature from May 2001 to May 2008, provide for a payment,  depending on the
particular contract,  whenever the defined floating rate exceeds 6.00% to 7.00%.
The  instruments  are used to effectively  cap the interest rate on a portion of
the Company's  securities sold under  agreements to repurchase and the Company's
floating-rate  borrowing  from the FHLB.  Net expense on the caps was  $257,000,
$178,000  and  $25,000  for the  years  ended  June 30,  1998,  1997  and  1996,
respectively.  The approximate  market value of the caps, which is not reflected
in the Company's financial statements, was $2.5 million and $351,000 at June 30,
1998 and 1997, respectively.

Interest  rate futures are  commitments  to either  purchase or sell  designated
instruments  at a future  date for a  specified  price.  Futures  contracts  are
generally traded on an exchange,  are marked-to-market  daily and are subject to
initial and maintenance margin  requirements.  Harrington  generally uses 91-day
Eurodollar  certificates of deposit contracts  ("Eurodollar  futures contracts")
which are priced off LIBOR as well as Treasury Note and Bond futures  contracts.
The Company will from time to time agree to sell a specified number of contracts
at a  specified  date.  To close out a contract,  Harrington  will enter into an
offsetting position to the original transaction.

If interest  rates rise,  the value of the  Company's  short  futures  positions
increases.  Consequently,  sales of futures  contracts  serve as a hedge against
rising  interest  rates.  At June 30, 1998,  Harrington had sold  Eurodollar and
Treasury  Note  futures   contracts  with  an  aggregate   notional   amount  of
approximately $2.8 billion.  The Company had total gains (losses) on its futures
contracts  of $(8.6)  million,  $(3.9)  million and $1.9  million for the fiscal
years ended June 30, 1998, 1997 and 1996, respectively.

Options are  contracts  which grant the  purchaser  the right to buy or sell the
underlying asset by a certain date for a specified price. Generally,  Harrington
will  purchase  options on financial  futures to hedge the  changing  elasticity
exhibited  by  mortgage  loans  and  mortgage-backed  securities.  The  changing
elasticity  results  from the  ability of a borrower  to prepay a  mortgage.  As
market  interest  rates  decline,  borrowers  are more  likely to  prepay  their
mortgages,  shortening  the  elasticity of the  mortgages.  Consequently,  where
interest  rates are declining,  the value of mortgage  loans or  mortgage-backed
securities  will  increase at a slower rate than would be expected if  borrowers
did not have the ability to prepay their mortgages.

Harrington,  therefore,  generally purchases  out-of-the-money calls and puts so
that the increase in value of the options resulting from interest rate movements
offsets the reductions in MVPE resulting from the changing  elasticity  inherent
in the Company's  balance sheet. At June 30, 1998,  Harrington had 660 purchased
options  contracts  with an aggregate  notional  amount of  approximately  $66.0
million.  The net  expense  relating  to the  Company's  options  contracts  was
$943,000,  $770,000 and $640,000  during the years ended June 30, 1998, 1997 and
1996,  respectively.  The  approximate  market  value of the  Company's  options
contracts which are maintained in the trading  portfolio was $50,000 and $24,000
as of June 30, 1998 and 1997, respectively.
<PAGE>
The following table summarizes the periodic  exchanges of interest payments with
counterparties  including  the  amortization  of premiums paid for interest rate
contracts  as  discussed  above.  Such  payments  and  amortization  amounts are
accounted for as  adjustments  to the yields of securities  held for trading and
are reported as a separate component of interest income.
<TABLE>
<CAPTION>
(Dollars in thousands)
Years Ended June 30,                          1998          1997           1996
                                            ------        ------         ------ 
<S>                                         <C>           <C>            <C>    
Interest rate contract
 (income) expense:
   Swaps ...........................        $  313        $  330         $ (168)
   Caps, floors, and collars .......           223          (370)          (220)
   Options .........................           943           770            640
                                            ------        ------         ------ 
Net interest expense on
    interest rate contracts ........        $1,479        $  730         $  252
                                            ======        ======         ======
</TABLE>

The above table does not include  realized and unrealized  gains and losses with
respect to the market  value of  interest  rate  contracts  held in the  trading
portfolio.  Such gains and losses are generally  offset by  fluctuations  in the
market  value  of the  Company's  assets  held for  trading.  All  realized  and
unrealized gains and losses pertaining to interest rate contracts in the trading
portfolio are reported as other income in the Company's Consolidated  Statements
of Operations.

Harrington  is  subject  to the risk that its  counter-parties  with  respect to
various interest rate contracts (such as swaps,  collar,  caps, floors,  options
and futures) may default at or prior to maturity of a particular instrument.  In
such a case,  the Company might be unable to recover any  unrealized  gains with
respect to a particular contract.

18
<PAGE>
To  reduce  this  potential  risk,  the  Company  generally  deals  with  large,
established investment brokerage firms when entering into these transactions. In
addition,  if the  Company  enters  into an interest  rate  contract  with a non
AA-rated (or above) entity and the Company has an  unrealized  gain with respect
to such contract, the Company generally requires the entity to post some form of
collateral  to secure its  obligations.  Furthermore,  the  Company has a policy
whereby it limits its unsecured  exposure to any one  counterparty to 25% of the
Bank's equity  during any  two-month  period and 35% of the Bank's equity during
any one-month period.

The Office of Thrift  Supervision  ("OTS")  requires each thrift  institution to
calculate  the  estimated   change  in  the   institution's   MVPE  assuming  an
instantaneous,  parallel  shift in the Treasury  yield curve of 100 to 400 basis
points  either  up or down  in 100  basis  point  increments.  The  OTS  permits
institutions  to perform this MVPE analysis using their own internal model based
upon  reasonable  assumptions.  The Company  retains  Smith Breeden to assist in
performing the required  calculation  of the  sensitivity of its market value to
changes in interest rates.

In estimating the market value of mortgage loans and mortgage-backed securities,
the Company utilizes various  prepayment  assumptions  which vary, in accordance
with historical experience, based upon the term, interest rate and other factors
with  respect  to the  underlying  loans.  At June 30,  1998,  these  prepayment
assumptions varied from 5% to 36% for fixed-rate  mortgages and  mortgage-backed
securities  and  varied  from  14% to 31%  for  adjustable  rate  mortgages  and
mortgage-backed securities.

The following table sets forth at June 30, 1998 the estimated sensitivity of the
Bank's MVPE to parallel yield curve shifts using  Harrington's  internal  market
value  calculation.  The table demonstrates the sensitivity of the Bank's assets
and  liabilities  both  before  and after the  inclusion  of its  interest  rate
contracts.

The table set forth below does not  purport to show the impact of interest  rate
changes on Harrington's equity under generally accepted  accounting  principles.
Market value changes only impact the Company's  income  statement or the balance
sheet (1) to the extent the affected  instruments are marked to market,  and (2)
over the life of the instruments as an impact on recorded yields.
<TABLE>
<CAPTION>
(Dollars in thousands)
Change in
<S>                                         <C>           <C>           <C>           <C>          <C>    <C>           <C>
Interest Rates (In Basis Points)(1) ....        -400          -300          -200          -100      --        +100          +200

Market value gain (loss) of assets .....    $ 34,498      $ 25,182      $ 17,057      $ 10,498      --    $(17,232)     $(38,546)
Market value gain (loss) of liabilities       (4,698)       (3,576)       (2,451)       (1,279)     --       1,436         3,064
                                            --------      --------      --------      --------     ----   --------      --------  
Market value gain (loss) of net
   assets before interest rate contracts      29,800        21,606        14,606         9,219      --     (15,796)      (35,482)
Market value gain (loss)
    of interest rate contracts .........     (22,328)      (18,097)      (13,535)       (8,070)     --      12,845        30,307
                                            --------      --------      --------      --------     ----   --------      --------  
Total change in MVPE(2) ................    $  7,472      $  3,509      $  1,071      $  1,149      --    $ (2,951)     $ (5,175)
                                            --------      --------      --------      --------     ----   --------      --------  
Change in MVPE as a percent of:
   MVPE(2) .............................        21.2%          9.9%          3.0%          3.3%     --        (8.4)%       (14.7)%
   Total assets of the Bank ............         1.5%          0.7%          0.2%          0.2%     --        (0.6)%        (1.1)%

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Change in
<S>                                         <C>           <C>
Interest Rates (In Basis Points)(1) ....        +300          +400

Market value gain (loss) of assets .....    $(61,294)     $(83,934)
Market value gain (loss) of liabilities        4,825         6,624
Market value gain (loss) of net
   assets before interest rate contracts     (56,469)      (77,310)
Market value gain (loss)
    of interest rate contracts .........      49,820        69,985
Total change in MVPE(2) ................    $ (6,649)     $ (7,325)

Change in MVPE as a percent of:
   MVPE(2) .............................       (18.8)%       (20.8)%
   Total assets of the Bank ............        (1.4)%        (1.5)%


</TABLE>
(1)  Assumes  an  instantaneous   parallel  change  in  interest  rates  at  all
maturities.
(2) Based on the Bank's pre-tax MVPE of $35.3 million at June 30, 1998.


                                                                              19
<PAGE>
Since a large portion of  Harrington's  assets is recorded at market value,  the
following table is included to show the estimated impact on the Company's equity
of  instantaneous,  parallel  shifts in the yield  curve,  and  constant  option
adjusted  spreads  on assets and  liabilities.  The  assets  and  interest  rate
contracts included in the table below are only those which are either classified
by the  Company  as held for  trading  or  available  for sale  and,  therefore,
reflected at market value.  Consequently,  Harrington's  liabilities,  which are
reflected at cost,  are not  included in the table below.  All amounts are shown
net of taxes, with an estimated effective tax rate of 39.0%.
<TABLE>
<CAPTION>
(Dollars in thousands)
Change in
Interest Rates (In Basis Points)                        -400          -300        -200          -100    --        +100        +200 
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>           <C>         <C>           <C>          <C>   <C>         <C>   
After tax market value gain (loss) of assets       $  16,770     $  12,180   $   8,161     $   4,788    --    $ (7,051)   $(15,600)
After tax market value gain (loss) of interest       (12,283)       (9,681)     (6,998)       (4,050)   --       6,287      14,889
   rate contacts                                   ---------     ---------   ---------     ---------          --------    --------  
                                                    

After tax gain (loss) in equity                    $   4,487     $   2,499   $   1,163     $     738    --    $   (764)   $   (711)
                                                   ---------     ---------   ---------     ---------          --------    -------- 
After tax gain (loss) in equity as a percent of     
   the Company's equity at June 30, 1998                19.8%         11.0%       5.1%           3.3%   --        (3.4)%      (3.1)%

<CAPTION>
Change in
Interest Rates (In Basis Points)                         +300        +400                                        
- ---------------------------------------------------------------------------                            
<S>                                                 <C>         <C>                                        
After tax market value gain (loss) of assets        $ (24,792)  $ (34,012)                     
After tax market value gain (loss) of interest         24,588      34,729
   rate contacts                                    ---------   ---------   
                                                                          
After tax gain (loss) in equity                     $    (204)  $     717  
                                                    ---------   ---------                      

After tax gain (loss) in equity as a percent of                                
   the Company's equity at June 30, 1998                 (0.9)%       3.2%        

</TABLE>
Changes in Financial Condition

General. At June 30, 1998, Harrington's total assets amounted to $484.4 million,
as compared to $446.8 million at June 30, 1997. The increase in total assets was
primarily due to a $70.0 million increase in the Bank's loan portfolio which was
partially offset by a $38.3 million decrease in the securities portfolio and due
from broker account.

Cash and Interest-Bearing  Deposits. Cash and interest-bearing deposits amounted
to $11.8  million  and $9.5  million  at June 30,  1998 and 1997,  respectively.
Harrington  actively  manages  its  cash  and cash  equivalents  based  upon the
Company's  operating,   investing  and  financing  activities.  Based  upon  the
Company's current size, cash and cash equivalents  generally  fluctuate within a
range of $5.0 million to $20.0 million.  Harrington generally attempts to invest
its excess liquidity in higher yielding assets such as loans or securities.
<PAGE>
Securities  Held for  Trading  and  Available  for Sale.  In order to reduce the
Company's  credit risk  exposure,  to enhance  balance sheet  liquidity,  and to
utilize excess capital balances,  Harrington  maintains a substantial portion of
its assets in a hedged  mortgage-backed  and related securities  portfolio,  the
securities  of which are  primarily  issued  or  guaranteed  by U.S.  Government
agencies or government sponsored enterprises. Almost all of these securities and
their related interest rate risk management contracts are classified as held for
trading and,  pursuant to SFAS 115,  are reported at fair value with  unrealized
gains and losses  included in  earnings.  The  remainder of the  securities  are
classified as available for sale and thus also reported at fair value,  but with
unrealized  gains and losses  excluded from  earnings and reported  instead as a
separate component of stockholders' equity.

Securities  held  for  trading   (consisting  of   mortgage-backed   securities,
mortgage-backed  derivative  securities,  interest  rate  contracts  and  equity
securities)  amounted to $290.6  million and $317.4 million at June 30, 1998 and
1997, respectively. Securities classified as available for sale (consisting of a
non-agency  mortgage-backed  security and  municipal  bonds)  declined from $1.1
million at June 30, 1997 to $922,000 at June 30, 1998.

Loans  Receivable.  At June 30, 1998,  loans  receivable  (net of the  Company's
allowance for loan losses) amounted to $163.5 million, an increase of 74.1% over
the June 30, 1997 total of $94.0 million. Harrington has significantly increased
its community  banking  operations,  particularly the origination (both directly
and  through   correspondent   mortgage  banking   companies)  of  single-family
residential loans. Loans originated  through  correspondents  must meet the same
pricing and underwriting standards as loans originated internally.

Allowance  for Loan Losses.  At June 30, 1998,  Harrington's  allowance for loan
losses  totaled  $360,000,  compared to $213,000 at June 30,  1997.  At June 30,
1998, the Company's allowance  represented  approximately 0.2% of the total loan
portfolio  and 126.3% of total  non-performing  loans,  as  compared to 0.2% and
63.4% at June 30, 1997. The ratio of total  non-performing  loans to total loans
amounted  to 0.2% at June 30,  1998  compared  to 0.4% at June 30,  1997,  which
reflects  Harrington's  emphasis on maintaining  low credit risk with respect to
its operations.

20
<PAGE>
Although  Harrington  management  believes that its allowance for loan losses at
June 30, 1998 was  adequate  based on facts and  circumstances  available  to it
(including  the  historically  low level of loan  charge-offs),  there can be no
assurances  that  additions  to the  allowance  will not be  necessary in future
periods, which could adversely affect the Company's results of operations.

Deposits.  At June 30, 1998,  deposits  totaled $178.3  million,  as compared to
$136.2 million as of June 30, 1997.  Retail  deposits  increased  $43.3 million,
from  $123.5  million  at June 30,  1997 to  $166.8  million  at June 30,  1998,
primarily due to Harrington's  strategy of rapidly building a community  banking
franchise.  Non-retail deposits declined by $1.2 million during the same period,
for a total increase in deposits of $42.1 million.

Borrowings.  At June 30, 1998,  reverse  repurchase  agreements and dollar rolls
(both of which are  securities  sold  under  agreements  to  repurchase  and are
accounted  for as a financing)  totaled  $240.4  million,  as compared to $245.6
million as of June 30, 1997.

Advances from the FHLB of  Indianapolis  remained  stable at $26.0 million as of
June 30, 1998 and 1997.  At June 30,  1998,  the FHLB  advance was  scheduled to
mature in fiscal  1999,  with an  average  interest  rate  thereon  of 5.6%,  as
compared to 5.8% at June 30, 1997.

The Company's  note payable  amounted to $13.5 million and $10.0 million at June
30, 1998 and 1997,  respectively.  The note payable  relates to a loan  facility
which was used to refinance,  to a significant  extent,  the unpaid balance of a
$10.0 million  acquisition loan which financed the Company's  acquisition of the
Bank.

Stockholders' Equity.  Stockholders' equity decreased from $25.0 million at June
30, 1997 to $22.7  million at June 30, 1998.  This decrease was due primarily to
the $1.9 million of net loss  recognized  during  fiscal  1998,  the purchase of
treasury  stock  amounting  to $1.5  million  and the  payment of the  Company's
quarterly  dividends of $.03 per share, or $395,000 in total.  This decrease was
partially  offset by the $1.1 million raised in connection  with the exercise of
existing  stock options during fiscal 1998 and the $283,000 tax benefit from the
exercise of non-qualified stock options.

Results of Operations

Summary of  Operations.  Harrington  reported  net loss of $1.9 million or $0.57
basic loss per share for the year ended June 30, 1998  compared to net income of
$2.0 million or $0.61 basic earnings per share for the year ended June 30, 1997.
This $3.9 million or 192.9%  decrease in net income was due  primarily to a $3.1
million decrease in net interest income, a $2.1 million decrease in other income
(loss) and a $1.0 million  increase in operating  expenses,  which was partially
offset by a $2.5 million decrease in the income tax provision.

Net  income for the year ended  June 30,  1997 was $2.0  million or $0.61  basic
earnings per share,  compared to $1.2 million or $0.57 basic  earnings per share
for the year ended June 30, 1996.  The $779,000 or 63.7%  increase in net income
was due primarily to a $2.6 million increase in net interest  income,  which was
partially offset by a $1.7 million increase in operating expenses which includes
the Savings Association  Insurance Fund ("SAIF") special assessment of $830,000,
and a $613,000 increase in the income tax provision.


                                                                              21
<PAGE>
Average  Balances,  Net Interest  Income and Yields  Earned and Rates Paid.  The
following  table  presents for the periods  indicated the total dollar amount of
interest from average  interest-earning assets and the resultant yields, as well
as the interest expense on average interest-bearing liabilities,  expressed both
in dollars and rates,  and the net interest  margin.  The table does not reflect
any effect of income taxes.  All average balances are based on average month end
balances  for the  Company and average  daily  balances  for the Bank during the
periods presented.
<TABLE>
<CAPTION>
(Dollars in thousands)
Years Ended June 30,                                         1998                             1997                 
- --------------------------------------------------------------------------------------------------------------
                                                  Average              Yield/    Average                Yield/   
Interest Rate (1)                                 Balance  Interest     Rate     Balance    Interest     Rate
- --------------------------------------------------------------------------------------------------------------
<S>                                              <C>      <C>         <C>        <C>         <C>       <C>    
Interest-Earning Assets:
   Interest-bearing deposits ................    $ 14,590 $    792      5.43%    $ 22,727      1,197     5.27%                      
   Securities held for trading (2) ..........     386,640   23,947      6.19      390,867     26,808     6.86                  
   Securities available for sale (3) ........       1,039       91      8.76        1,375        133     9.67                  
   Loans receivable, net (4) ................     116,982    8,734      7.47       78,545      6,087     7.75                  
   Federal Home Loan Bank stock .............       4,858      392      8.07        3,179        249     7.83 
                                                 --------  -------    ------    ---------    -------   ------ 
   Total interest-earning assets ............     524,109   33,956      6.48%     496,693     34,474     6.94%
                                                 --------  -------    ------    ---------    -------   ------                     
Non-interest-earning assets .................      14,872                          10,714 
                                                 --------                        --------                     
   Total assets .............................    $538,981                        $507,407                     
                                                 --------                        -------- 
Interest-Bearing Liabilities:                                                                                 
   Deposits:                                                                                                  
     NOW and checking accounts ..............    $  6,788      166      2.45%   $  4,697        124     2.64% 
     Savings accounts .......................      25,666    1,117      4.35      20,463        844     4.12  
     Money market deposit accounts ..........       2,235      101      4.52       1,886         82     4.35  
     Certificates of deposit ................     117,073    6,919      5.91     109,756      6,416     5.85 
                                                 --------  -------      ----    --------     ------   ------  
    Total deposits ..........................     151,762    8,303      5.47     136,802      7,466     5.46  
   Securities sold under agreements                                                                           
       to repurchase ........................     319,578   17,905      5.60     306,034     16,391     5.36  
    Federal Home Loan Bank advances .........      27,488    1,843      6.70      26,089      1,644     6.30  
                                                                                                              
    Note payable ............................      11,355      981      8.64      10,168        907     8.92
                                                 --------  -------      ----    --------     ------   ------    
   Total interest-bearing liabilities .......     510,183   29,032      5.69%    479,093     26,408     5.51% 
                                                 --------  -------     -----    --------     ------   ------    
Non-interest bearing liabilities ............       4,200                          4,307  
                                                 --------                       --------                      
Total liabilities ...........................     514,383                        483,400                      
Stockholders' equity ........................      24,598                         24,007  
                                                 --------                       -------- 
Total liabilities and stockholders' equity ..    $538,981                       $507,407     
                                                 --------                       --------                      
Net interest income; interest rate spread (5)             $  4,924      0.79%              $  8,066     1.43% 
                                                          --------    ------               --------   ------  
Net interest margin (5)(6) ..................                           0.94%                           1.62% 
Average interest-earning assets to                                    ------                          ------  
   average interest-bearing liabilities .....                         102.73%                         103.67% 
                                                                                                              
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                   1996                                       
                                                   ------------------------------------                       
                                                    Average                     Yield/  
                                                    Balance      Interest       Rate                   
                                                   ------------------------------------                       
<S>                                                <C>           <C>           <C>       
Interest-Earning Assets:                      
   Interest-bearing deposits ................      $  14,520     $     780        5.37%  
   Securities held for trading (2) ..........        243,862        18,034        7.40   
   Securities available for sale (3) ........          2,672           194        7.26   
   Loans receivable, net (4) ................         52,399         4,276        8.16   
   Federal Home Loan Bank stock .............          2,533           200        7.90   
                                                   ---------     ---------      ------                        
   Total interest-earning assets ............        315,986        23,484        7.43%  
                                                   ---------     ---------      ------                        
Non-interest-earning assets .................         13,952                             
   Total assets .............................      $ 329,938                             
                                                   ---------     ---------      ------                        
Interest-Bearing Liabilities:                                                           
   Deposits:                                                                            
     NOW and checking accounts ..............         3,813           110        2.88%  
     Savings accounts .......................        15,922           613        3.85   
     Money market deposit accounts ..........         1,777            77        4.33   
     Certificates of deposit ................       103,981         6,351        6.11
                                                   ---------     ---------      ------  
    Total deposits ..........................       125,493         7,151        5.70   
   Securities sold under agreements                                                     
       to repurchase ........................       148,523         8,352        5.62   
    Federal Home Loan Bank advances .........        27,586         1,596        5.79                         
    Note payable ............................         9,553           905        9.47   
                                                   ---------     ---------      ------                        
   Total interest-bearing liabilities .......       311,155        18,004        5.79%  
                                                                                        
Non-interest bearing liabilities ............         5,894  
                                                   ---------     ---------      ------  
   Total liabilities ........................       317,049                             
Stockholders' equity ........................        12,889 
                                                   ---------     ---------      ------  
Total liabilities and stockholders' equity ..      $329,938                             
                                                   ---------     ---------      ------           
Net interest income; interest rate spread (5)                     $  5,480       1.64%  
                                                   ---------     ---------      ------           

Net interest margin (5)(6) ..................                                    1.73% 
                                                   ---------     ---------     -------  
Average interest-earning assets to                                                      
   average interest-bearing liabilities .....                                  101.55%  
                                                   ---------     ---------     -------  
</TABLE>
<PAGE>

(1)  At June 30,  1998,  the  yields  earned  and rates  paid  were as  follows:
     interest-bearing  deposits,  5.34%;  securities  held for  trading,  6.10%;
     securities  available for sale, 7.77%;  loans  receivable,  net 7.37%; FHLB
     stock,  8.00%;  total  interest-earning  assets,  6.55%;  deposits,  5.50%;
     securities  sold under  agreements to  repurchase,  5.65%;  FHLB  advances,
     5.64%; note payable,  8.64%;  total  interest-bearing  liabilities,  5.68%;
     interest rate spread, 0.87%.

(2)  Both the interest and yields earned on the Company's  securities  portfolio
     reflect the net interest  expense incurred with respect to various interest
     rate contracts (such as interest rate swaps, collars, caps, floors, options
     and  futures)  which were  utilized to hedge the  Company's  interest  rate
     exposure.  During the years  ended June 30,  1998,  1997 and 1996,  the net
     costs of hedging the  Company's  interest rate exposure with respect to its
     securities held for trading amounted to $1.5 million or 0.77%,  $730,000 or
     0.37% and $252,000 or 0.21%, respectively.

(3)  The average  balance  reflects  the carrying  value of  available  for sale
     investments  net of the  average  valuation  allowance  related to a single
     non-agency participation certificate of $155,000, $276,000 and $447,000 for
     the years ended June 30, 1998, 1997 and 1996, respectively.

(4)  Net of deferred  loan fees,  loan  discounts  and  undisbursed  loan funds.
     Includes  nonaccrual  loans.  Interest on nonaccrual loans is recorded when
     received.

(5)  Excluding the costs of hedging the Company's  interest rate exposure (which
     has  effectively  reduced  the yields  earned on the  Company's  securities
     portfolio), the Company's interest rate spread amounted to 1.07%, 1.58% and
     1.72%,  and the Company's net interest margin amounted to 1.22%,  1.77% and
     1.81% for the years ended June 30, 1998, 1997 and 1996, respectively.

(6)  Net   interest   margin  is  net   interest   income   divided  by  average
     interest-earning assets.


22
<PAGE>
Rate/Volume Analysis - The following table describes the extent to which changes
in  interest  rates  and  changes  in  volume  of  interest-related  assets  and
liabilities  have affected the Company's  interest  income and interest  expense
during the periods indicated.  For each category of interest-earning  assets and
interest-bearing liabilities, information is provided on changes attributable to
(1) changes in volume  (change in volume  multiplied  by prior year  rate),  (2)
changes in rate (change in rate multiplied by prior year volume),  and (3) total
change in rate and  volume.  The  combined  effect of  changes  in both rate and
volume has been  allocated in proportion to the absolute  dollar  amounts of the
changes due to rate and volume.
<TABLE>
<CAPTION>
(Dollars in thousands)
Years Ended June 30,                                      1998 vs. 1997                       1997 vs. 1996
- ---------------------------------------    -----------------------------------    ----------------------------------
                                                  Increase                              Increase
                                                 (Decrease)            Total           (Decrease)         
                                                   Due to             Increase           Due to              Total  
                                             Rate        Volume     (Decrease)     Rate          Volume    Increase 
                                             ----        ------     ----------     ----          ------    -------- 
<S>                                        <C>          <C>          <C>          <C>          <C>          <C>     
Interest-earning assets:
  Interest-bearing deposits ...........    $     36     $   (441)    $   (405)    $    (16)    $    433     $    417

  Securities held for trading and
     securities available for sale ....      (2,593)        (310)      (2,903)      (1,377)      10,090        8,713
  Loans receivable, net ...............        (230)       2,877        2,647         (225)       2,036        1,811
  Federal Home Loan Bank stock ........           8          135          143           (2)          51           49
                                           --------     --------         ----     --------     --------       ------

     Total interest-earning assets ....    $ (2,779)    $  2,261         (518)    $ (1,620)    $ 12,610       10,990
                                           --------     --------         ----     --------     --------       ------

Interest-bearing liabilities:
   NOW and checking accounts ..........    $    (10)    $     52           42     $    (10)    $     24           14
   Savings accounts ...................          49          224          273           46          185          231
   Money market deposit accounts ......           3           16           19         --              5            5
   Certificates of deposit ............          71          432          503         (279)         344           65
                                           --------     --------         ----     --------     --------       ------
     Total deposits ...................         113          724          837         (243)         558          315
   Securities sold under agreements
     to repurchase ....................         772          742        1,514         (415)       8,454        8,039
   Federal Home Loan Bank advances ....         108           91          199          138          (90)          48
   Note payable .......................         (29)         103           74          (54)          56            2
                                           --------     --------         ----     --------     --------       ------

     Total interest-bearing liabilities    $    964     $  1,660        2,624     $   (574)    $  8,978        8,404
                                           --------     --------         ----     --------     --------       ------

Increase (decrease) in net
     interest income ..................                              $ (3,142)                              $  2,586
                                                                     --------                               --------        
</TABLE>
<PAGE>
Interest Income. For the year ended June 30, 1998,  Harrington's interest income
decreased by $518,000 or 1.5% to $34.0 million,  compared to the year ended June
30, 1997. This decrease was primarily due to a $2.9 million decrease in interest
income on the Company's  investment  portfolio including the increase in the net
interest expense on interest rate contracts maintained in the trading portfolio.
This decrease was partially offset by a $2.6 million increase in interest income
from the loan portfolio.  The 67 basis point decline in interest income from the
investment portfolio was largely a result of the Company's shifting of assets to
low initial rate GNMA  one-year  adjustable  rate  mortgage  securities  and the
shifting of the  portfolio's  fixed rate mortgage  investments  to lower coupons
with lower accounting yields but higher option adjusted spreads. The increase in
interest  income on the loan  portfolio was a direct result of the $38.4 million
increase in the level of the average loan portfolio  which was partially  offset
by a 28 basis point decline in the interest yield earned caused  primarily by an
overall decline in the level of interest rates during fiscal 1998.

For the year ended June 30,  1997,  Harrington's  interest  income  increased by
$11.0  million or 46.8% to $34.5  million,  compared  to the year ended June 30,
1996.  This increase was  primarily due to an $8.7 million  increase in interest
income on the Company's investment portfolio,  including the increase in the net
interest expense on interest rate contracts maintained in the trading portfolio,
and a $1.8  million  increase in interest  income from the loan  portfolio.  The
increase in interest income 

                                                                              23
<PAGE>
from the Company's investment portfolio was a direct result of deploying capital
raised in the  Company's  initial  public  offering  (IPO) which  increased  the
average  portfolio by $145.7  million which was  partially  offset by a 53 basis
point decline in the interest yield earned.  The increase in interest  income on
the loan  portfolio  was a direct  result of the $26.1  million  increase in the
level of the average loan  portfolio  which was  partially  offset by a 41 basis
point  decline in the interest  yield earned.  The decreases in interest  yields
earned  were  primarily  caused by an overall  decline in the level of  interest
rates during fiscal 1997.

Interest  Expense.  For the year  ended  June 30,  1998,  Harrington's  interest
expense increased by $2.6 million or 9.9% to $29.0 million, compared to the year
ended June 30, 1997. This increase was primarily due to a $31.1 million increase
in the  level of  average  interest-bearing  liabilities  and an 18 basis  point
increase in the cost of  interest-bearing  liabilities  resulting mainly from an
increase  in  the  funding  costs  for  securities  sold  under   agreements  to
repurchase.

For the year ended June 30, 1997,  Harrington's  interest  expense  increased by
$8.4  million  or 46.7% to $26.4  million,  compared  to the year ended June 30,
1996. This increase was primarily due to a $167.9 million  increase in the level
of average interest-bearing liabilities which was partially offset by a 28 basis
point decrease in the cost of interest-bearing liabilities resulting mainly from
an overall decrease in the interest rates during fiscal year 1997.

Net Interest  Income.  Net interest income decreased by $3.1 million or 39.0% to
$4.9 million  during  fiscal year 1998 as compared to fiscal year 1997.  For the
year ended June 30,  1997,  Harrington's  net interest  income  amounted to $8.1
million, compared to $5.5 million for the year ended June 30, 1996.

Provision for Loan Losses.  The provision for loan losses is charged to earnings
to bring the total  allowance to a level  considered  appropriate  by management
based  on the  estimated  net  realizable  value of the  underlying  collateral,
general economic conditions, particularly as they relate to the Company's market
areas,  historical  loan  loss  experience  and  other  factors  related  to the
collectibility  of the Company's loan portfolio.  While management  endeavors to
use the best information  available in making its evaluations,  future allowance
adjustments may be necessary if economic  conditions change  substantially  from
the assumptions used in making the evaluations.

Harrington  established  provisions  (recoveries)  for loan losses of  $147,000,
$92,000  and  $(1,000)  during  the years  ended June 30,  1998,  1997 and 1996,
respectively.   During  such  respective  periods,   loan  charge-offs  (net  of
recoveries)  amounted  to  $0,  $(1,000)  and  $0,  respectively.  Although  the
Company's non-performing loans remain low, given the growth in the mortgage loan
portfolio and the initial  production of commercial related loans, the Company's
analysis of loan reserve  requirements  indicated that additional  reserves were
prudent.  The allowance for loan losses as a percentage of total  non-performing
loans  was  126.3%  and  63.4% at June  30,  1998 and  1997,  respectively.  The
allowance  for loan losses as a  percentage  of total loans was 0.2% at June 30,
1998 and 1997.

Other  Income  (Loss).   Other  income  (loss)  is  comprised  of  two  distinct
components:  gains and losses on the Company's investment securities and hedging
instruments,  and fee and other  income from retail  bank  operations.  Gains or
losses on  investments  and hedges which have been sold are reported as realized
gains or losses,  and market  value  gains or losses on  investments  and hedges
which remain in the  Company's  portfolio  are reported as  unrealized  gains or
losses.
<PAGE>
Management's  goal is to attempt to offset any change in the market value of its
securities  portfolio  with the change in the market value of the interest  rate
risk management contracts and mortgage-backed  derivative securities utilized by
the  Company  to hedge its  interest  rate  exposure.  In  addition,  management
attempts to produce an overall  gain with  respect to its  securities  portfolio
through the use of option-adjusted  pricing analysis.  The Company utilizes such
analysis to select  securities  with wider  spreads for  purchase  and to select
securities  to  sell  for a gain as  spreads  tighten  (net of the  gain or loss
recognized with respect to related interest rate contracts).

However,  the use of  mark-to-market  accounting  for the trading  portfolio can
cause  volatility  in reported  earnings due to short-term  fluctuations  in the
market  value  of the  securities  relative  to that of the  hedge  instruments.
Harrington  accepts this volatility and realizes that a major benefit of marking
assets to market is that it provides  shareholders with more timely  information
on the economic  value of the Company's  portfolio and it allows  flexibility to
grow or reduce investments as opportunities allow.

The following table sets forth information regarding other income (loss) for the
periods shown.

<TABLE>
<CAPTION>
(Dollars in thousands)
Years Ended June 30,                           1998         1997         1996
- -------------------------------------------------------------------------------
<S>                                         <C>           <C>           <C>   
Gain (loss) on sale of
   securities held for trading .......      $  (775)      $(1,623)      $ 1,834
Unrealized gain (loss) on
   securities held for trading .......         (930)        2,117        (1,960)
Other (1) ............................          295           239           256
                                            -------       -------       -------
Total other income (loss) ............      $(1,410)      $   733       $   130
                                            =======       =======       =======
</TABLE>

(1) Consists primarily of loan servicing fees and late charges, checking account
fees,  trust and  investment  management  service fees,  rental income and other
miscellaneous fees.

24
<PAGE>
Total other income (loss) amounted to $(1.4) million for the year ended June 30,
1998. This total consisted of a net realized and unrealized loss of $1.7 million
on the trading portfolio, plus fee and other retail bank income of $295,000. The
loss on the trading  portfolio,  net of hedges,  reflects  only a portion of the
total income (loss)  produced from this  portfolio in fiscal 1998.  Total income
from this  portfolio  consists  of both  interest  income and net  realized  and
unrealized gains and losses on the investments and hedges.

The Company seeks to produce a positive  spread between the total income of this
portfolio and one month LIBOR, the Company's marginal cost of borrowing.  In the
fiscal years 1998,  1997, and 1996, this portfolio  produced a net hedged spread
to one  month  LIBOR  of  0.15%,  1.47%  and  1.44%,  respectively.  The  weaker
investment  performance of the Company's hedged mortgage securities portfolio in
fiscal year 1998 can be attributed to the low interest rate and flat yield curve
environment which, together with the associated prepayment  uncertainty,  caused
investors to demand a larger spread between the rates on mortgage securities and
comparable duration securities. Management expects that this situation, although
negatively affecting the returns in fiscal 1998, to provide favorable investment
management opportunities for Harrington in future periods.

Total other income  amounted to $733,000 for the year ended June 30, 1997.  This
total consisted of a net realized and unrealized gain of $494,000 on the trading
portfolio,  plus fee and other retail bank income of  $239,000.  The net gain in
fiscal 1997 can be attributed to such factors as  opportunistic  trades  between
fixed and  adjustable  rate  securities at favorable  relative  option  adjusted
spreads,  the  general  tightening  of  mortgage  spreads to the  related  hedge
instruments,  and the use of a higher mix of  interest  rate swaps to  financial
futures  in hedging  that  shifts a portion of hedge  expense  from the  trading
portfolio gain to net interest income.

Total other income  amounted to $130,000 for the year ended June 30, 1996.  This
total was  comprised of fee and other  retail bank income of $256,000  which was
reduced by a net realized and unrealized loss of $126,000 on securities held for
trading.  The  securities  loss  resulted  from changes in the market  values of
mortgage-backed  securities  which  were not  entirely  offset by changes in the
market values of the interest rate contracts in the trading portfolio.

Other  Expense.  In order to enhance  the  Company's  profitability,  management
strives to maintain a favorable level of operating expenses relative to its peer
group. During the years ended June 30, 1998, 1997 and 1996, total other expense,
excluding the special SAIF  assessment,  as a percentage of average total assets
amounted to 1.2%,  0.9% and 1.1%,  respectively.  The following table sets forth
certain information regarding other expense for the periods shown.
<PAGE>
<TABLE>
<CAPTION>
(Dollars in thousands)
Years Ended June 30,                                1998        1997        1996
- --------------------------------------------------------------------------------
<S>                                               <C>         <C>         <C>   
Salaries and employee benefits .............      $3,295      $2,174      $1,776
Premises and equipment .....................         805         532         466
 Special SAIF assessment ...................                     830
FDIC insurance premiums ....................          86         180         276
 Marketing .................................         183         136         200
Computer services ..........................         243         165         143
Consulting fees ............................         287         281         232
Other (1) ..................................       1,561       1,146         647
                                                  ------      ------      ------
   Total other expense .....................      $6,460      $5,444      $3,740
                                                  ======      ======      ======
</TABLE>
 
(1) Consists  primarily  of costs  relating  to  postage,  forms  and  supplies,
    professional fees, supervisory assessments and other miscellaneous expenses.

The principal  category of  Harrington's  other expense is salaries and employee
benefits,  which increased by $1.1 million or 51.6% and $398,000 or 22.4% during
fiscal 1998 and 1997,  respectively.  A major cause of these  increases  was the
continuing  implementation of Harrington's  community bank expansion strategy. A
total of six new banking  locations were opened since May 1994, with three being
opened in the third quarter of fiscal year 1998, and the administrative  support
at the home office was increased as well. In addition,  new employees were hired
in connection with the growth in the Bank's mortgage lending  operations and the
development of the Bank's commercial loan department.

Premises  and  equipment  expense  increased by $273,000 or 51.3% and $66,000 or
14.2% during  fiscal 1998 and 1997,  respectively.  The increase in premises and
equipment  expense  during the periods was  primarily  due to the opening of new
branches during fiscal years 1998 and 1997.

During the year ended June 30, 1997,  all  SAIF-insured  financial  institutions
were  required  to  pay  a  special   assessment  to  recapitalize   that  fund.
Harrington's special assessment, which was based on the Bank's level of deposits
at March 31, 1995, was $830,000.  However, beginning January 1, 1997, the Bank's
Federal Deposit Insurance  Corporation  ("FDIC")  insurance rate dropped from 23
basis  points to 6 basis  points on its  deposits.  Excluding  the special  SAIF
assessment,  FDIC insurance  premiums decreased $96,000 or 34.8% for fiscal 1997
compared to fiscal 1996. During fiscal 1998, FDIC insurance  premiums  decreased
$94,000 or 52.2%  primarily due to the decrease in the FDIC insurance rate which
was offset by an increase in deposit base.

Harrington incurred marketing expense of $183,000,  $136,000 and $200,000 during
the years ended June 30, 1998, 1997 and 1996, respectively.  The fluctuations in
marketing  expense during the periods reflected the advertising costs associated
with the opening of the Bank's new branch offices during fiscal 1998 and 1997.


                                                                              25
<PAGE>
Computer  services  expense  increased  by $78,000 or 47.3% and $22,000 or 15.4%
during fiscal 1998 and 1997, respectively.  Computer services expense relates to
the fees paid by  Harrington  to a third party who performs the  Company's  data
processing  functions  as well as to the third party  servicer  who performs the
back-office  functions  with  respect  to the  Company's  trust  and  investment
management  services.  The increase in expense for the years  presented  relates
primarily  to the  increase in the number of deposit and loan  accounts  held by
Harrington.

Harrington  has  contracted  with Smith Breeden to provide  investment  advisory
services and interest rate risk analysis.  Certain  stockholders  of the Company
are also principals of Smith Breeden.  The consulting fees paid by Harrington to
Smith  Breeden  during the years ended June 30, 1998,  1997 and 1996,  which are
based on the Company's asset size, amounted to $287,000,  $281,000 and $232,000,
respectively.

Income Tax Provision. The Company received an income tax benefit of $1.2 million
during  fiscal  1998 as  compared  to income  tax  expense of $1.3  million  and
$648,000  during  the years  ended  June 30,  1997 and 1996,  respectively.  The
Company's effective tax rate amounted to 39.9%, 38.6% and 34.6% during the years
ended June 30, 1998, 1997 and 1996,  respectively.  The Company's  effective tax
rate for the year ended June 30,  1996 was lower  than the  effective  rates for
fiscal  years 1998 and 1997  primarily  due to increased  permanent  differences
relative to the level of pre-tax income in fiscal 1996.

Liquidity
- ---------
The Bank is required under applicable federal  regulations to maintain specified
levels of "liquid"  investments  as defined by the OTS. As of November 24, 1997,
the  required  level of such liquid  investments  was  changed  from 5% to 4% of
certain  liabilities  as defined by the OTS.  In  addition  to the change in the
percentage  of  required  level of  liquid  assets,  the OTS also  modified  its
definition  of  investments  that are  considered  liquid.  As a result  of this
change,  the level of assets  eligible  for  regulatory  liquidity  calculations
increased considerably.

The total eligible regulatory liquidity of the Bank was 15.58% at June 30, 1998,
as compared  to 5.25% at June 30,  1997.  At June 30,  1998,  the Bank's  liquid
assets as defined by the OTS  totaled  approximately  $82.2  million,  which was
$61.1 million in excess of the current OTS minimum requirement.

The Bank  maintains  liquid assets at a level  believed  adequate to support its
normal operations,  including funding loans and paying deposit withdrawals. Cash
flow  projections  are  regularly  reviewed and updated to ensure that  adequate
liquidity is maintained.  Cash for these purposes is generated  through the sale
or maturity  of  securities,  the receipt of loan  payments,  and  increases  in
deposits  and  borrowings.  While the level of loan and deposit  activity is not
entirely  under the control of the Bank, the sale of securities and increases in
borrowings are entirely at the Bank's discretion and thus provide a ready source
of cash when needed.

As a  member  of the  FHLB  System,  the  Bank  may  borrow  from  the  FHLB  of
Indianapolis.  FHLB  advances  may be obtained  on very short  notice due to the
Bank's blanket  collateral  agreement  with the FHLB. In addition,  the Bank can
pledge  securities  for  collateralized  borrowings  such as reverse  repurchase
agreements  and  quickly  obtain  cash  whenever  needed.   In  the  opinion  of
management,  Harrington has sufficient cash flow and borrowing  capacity to meet
current and anticipated funding commitments.
<PAGE>
The Bank's liquidity,  represented by cash and cash equivalents,  is a result of
its operating,  investing and financing  activities.  During the year ended June
30, 1998, there was a net increase of $2.3 million in cash and cash equivalents.
The major  sources of cash during the year included  $680.8  million in proceeds
from sales and  maturities of securities  held for trading,  a $42.1 million net
increase in deposits and an $11.3 million  decrease in amounts due from brokers.
Partially  offsetting  these sources of cash,  the major uses of cash during the
fiscal year were  purchases of  securities  for the trading  portfolio of $657.2
million and loan originations, net of repayments, of $70.0 million.

Year 2000
- ---------
The Year 2000 issue is the result of computer  programs  being written using two
digits rather than four to define the applicable  year.  The Company's  computer
programs and those of  third-party  computer  related  providers may recognize a
date using "00" as the year 1900 rather than the year 2000. This situation could
result in system failures or  miscalculations  causing  disruption of operations
that could affect the ability of the Company to operate  effectively and service
customers.

The Company's State of Readiness.  The company is preparing for the year 2000 by
testing and evaluating both its information  technology (IT) and non-information
technology  systems.  The Company does not have any mission  critical  processes
that are dependent on non-IT systems. The non-IT systems,  such as the telephone
system, are either currently compliant or are expected to be compliant in fiscal
year 1999. The IT systems used by the Company have been or are being tested. The
components of the IT systems being  examined are: 1) personal  computers  (PCs),
hardware and software, 2) data service bureau, and 3) other service providers.


26
<PAGE>
Hardware and software on all PCs have been  inventoried and tested.  The limited
number of PCs and software that were not Year 2000  compliant have been replaced
or are scheduled to be replaced in the fourth quarter of calendar year 1998.

Given the  expiration of the Bank's data  processing  agreement with its current
service  provider in early calendar year 1999,  the Company has been  evaluating
its data  processing  requirements  under  its  strategic  plan and  considering
alternative  solutions  to meet these  requirements.  The Company  has  recently
selected another data service  provider,  FISERV Vision,  to replace its current
provider.  The conversion to this system is expected to be accomplished in March
of 1999. FISERV has provided the Company with assurances that the Vision product
is Year  2000  compliant,  and the  Company  will be  conducting  tests  on this
software system to confirm this compliance.

If,  for some  unexpected  reason,  the  Company  is unable to  accomplish  this
conversion  to  FISERV,  then it would  retain  its  current  vendor  and ensure
compliance with Year 2000 through written assurance from the vendor and adequate
testing of the  operating  system.  The existing  data service  vendor is making
progress  toward  making its operating  systems Year 2000  complaint and expects
this objective to be achieved in the third quarter of calendar year 1998.

Other service providers, such as the Company's financial advisors or the FHLB of
Indianapolis, are either Year 2000 compliant or are keeping the Company apprised
of their progress  towards being Year 2000  compliant.  As part of the Company's
Year 2000  compliance  program,  the Company  will be  monitoring  the  vendors'
progress  toward  compliance  and, if necessary,  testing systems to help ensure
compliance.

The Costs to Address the Company's  Year 2000 Issues.  The limited number of PCs
and  software  that  were not Year 2000  compliant  have  been  replaced  or are
scheduled to be replaced in the fourth  quarter of calendar year 1998.  The cost
of  replacing  these  machines  and  software  is  estimated  to be  $43,500  in
capitalized fixed assets in fiscal year 1999.

The Risks of the  Company's  Year  2000  Issues.  The  Company  has  established
parameters and processes for management to identify material customers, evaluate
their  preparedness,  assess their credit risk and implement  controls to manage
the risk arising  from their  failure to properly  address Year 2000  technology
issues. The Company faces increased credit,  liquidity,  or counterparty trading
risk when customers encounter Year 2000-related problems. Customers that must be
evaluated  and  monitored  are those that,  if  adversely  impacted by Year 2000
technology issues,  represent a significant financial exposure to the Company in
terms of either  credit  loss or  liquidity.  The  organizations  that have been
identified  as material  customers of the Company  will be monitored  because of
their reliance on technology for their successful business operations.

Failure of borrowers,  counterparties or servicers to address Year 2000 problems
may increase  credit risk to the Company  through the inability of these parties
to meet the terms of their  contracts and make timely  payments of principal and
interest to the Company.  Liquidity  risk may result if  depositors,  lenders or
counterparties  experience Year 2000-related  business disruption or operational
failures and are unable to provide funds or fulfill  funding  commitments to the
Company.  Capital  market  counterparties,  such as  trading  counterparties  or
interest rate swap or interest rate cap/floor counterparties,  provide contracts
that allow the  Company to enter into  forward  commitments  to purchase or sell
securities or to use hedges to reduce  interest rate risk.  Liquidity and credit
risk  may  result  if  capital  market  counterparties  are  unable  to  fulfill
contractual commitments due to operational problems caused by the Year 2000 date
change.
<PAGE>
In those cases where the Company is not fully satisfied that its  counterparties
will be Year 2000 ready,  mitigating  controls will be established such as early
termination  agreements,   additional  collateral,   netting  arrangements,  and
third-party payment arrangements or guarantees. In cases where the Company has a
high degree of  uncertainty  regarding a  counterparty's  ability to address its
Year  2000  problems,   the  Company  will  avoid  all  transactions  with  that
counterparty that mature on or after January 1, 2000 with liquidity,  credit, or
settlement risk. The Company will not resume normal transaction activities until
the counterparty has demonstrated that it is prepared for the Year 2000.

The Company's  Contingency  Plan-Data  Service  Bureau.  In the event,  the data
service bureau used by the Bank fails to operate  satisfactorily  after the turn
of the century,  the Bank would be forced to operate on a manual  system until a
conversion  could be made to a different  service bureau or the existing service
bureau  corrects its problems.  The Bank would  establish  ledger cards for each
customer  account and would  manually post  transactions  to the cards each day.
Transactions  would also be batched and manually  posted to the general  ledger.
The ledger cards would be balanced to the general ledger. The ledger cards would
be balanced to the general ledger  frequently to provide some assurance that the
manual system is functioning accurately.

The Bank would have to make some  temporary  changes in its product  menu during
the time  operating on a manual  system.  For instance,  the Bank would probably
discontinue originating mortgage loans because of the complexities involved with
them.  The Bank would also stop  opening new checking  accounts.  The Bank might
have to  convert  its  existing  checking  accounts  to savings  accounts  (with
appropriate  advance 


                                                                              27
<PAGE>
notice and disclosures to the customers) so that the Bank could more efficiently
process these accounts.  The Bank would also have to put a temporary  moratorium
on ATM transactions because the Bank would be effectively running in an off-line
mode.

Undoubtedly, the Bank would experience significant deposit run-off were the Bank
to function in such a limited capacity for any length of time. However, the Bank
has a substantial  mortgage-backed  security  portfolio  which provides the Bank
with ready liquidity should the need arise to liquidate deposits.

Investment  Securities.  The Company  has  received  assurances  that most major
brokers  with which it trades are Year 2000  compliant.  Many  smaller  regional
brokers have yet to provide these  assurances.  Beginning in November  1999, the
Company will no longer enter into any  transactions  with regional  brokers that
are not Year 2000 compliant.  In this way, the Company will control its exposure
to Year 2000 risks with these  brokers.  After the turn of the  millennium,  the
Company will carefully  evaluate regional brokers  individually  before resuming
business with them.

Most of the Company's securities are in safekeeping at the FHLB of Indianapolis,
which is progressing towards being Year 2000 compliant.  If the FHLB is not Year
2000 compliant by 1999, the Company will engage a new safekeeping  agent that is
compliant.  Similarly,  if any assets are pledged with brokers, the Company will
verify  well before the end of 1999 that those  brokers  are  already  Year 2000
compliant and if not, these assets will be pledged only with Year 2000 compliant
brokers.

Personal  Computers.  By the end of calendar  year 1998,  the Company  will have
replaced  or  upgraded  all of its  personal  computers  which  failed Year 2000
compliance  tests.  Thus,  it is  expected  that  the  Company's  PCs will be in
compliance  when the  century  turns.  The  Company  has  previously  tested the
software  used on its PCs,  and those  software  packages  that did not properly
handle the Year 2000 have been replaced.

Other Vendors and Service  Providers.  The Company is closely  monitoring all of
its other  vendors and service  providers to determine if they will be Year 2000
compliant on a timely basis.  If any vendors or service  providers  have not yet
become Year 2000  compliant  by the end of the first  quarter of  calendar  year
1999, the Bank will  immediately  find a replacement  vendor or service provider
who is compliant. It is possible,  although unlikely, that increased cost to the
institution could result from engaging replacement vendors.

General.  The costs of the project  and the date on which the  Company  plans to
complete  the Year  2000  compliance  program  are  based on  management's  best
estimates  which were derived  utilizing  numerous  assumptions of future events
including  the  continued   availability  of  certain  resources,   third  party
modification  plans and other factors.  However,  there can be no guarantee that
these  estimates will be achieved,  and actual  results could differ  materially
from these estimates.

Inflation and Changing Prices
- -----------------------------
The  Consolidated  Financial  Statements and related data presented  herein have
been prepared in accordance with generally accepted accounting principles, which
require the measurement of financial  position and operating results in terms of
historical  dollars  (except  with  respect to  securities  which are carried at
market value),  without  considering changes in the relative purchasing power of
<PAGE>
money  over  time  due  to   inflation.   Unlike  most   industrial   companies,
substantially  all of the assets and  liabilities of the Company are monetary in
nature.  As a  result,  interest  rates  have a more  significant  impact on the
Company's performance than the effects of general levels of inflation.  Interest
rates do not necessarily  move in the same direction or in the same magnitude as
the prices of goods and services.

Recent Accounting Pronouncements
- --------------------------------
The Financial Accounting Standards Board has issued Statement Nos. 130, 131, and
133 that the Company will be required to adopt in future periods.  See Note 1 to
the  consolidated   financial   statements  for  further   discussion  of  these
pronouncements.


28
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS 

(Dollars in thousands except share data)
June 30,                                                                             1998          1997
- ----------------------------------------------------------------------------------------------------------
ASSETS                                                                             

<S>                                                                               <C>            <C>     
   Cash ......................................................................    $  1,567      $   1,207
                                                                                               
   Interest-bearing deposits (Note 13) .......................................       10,212         8,309
                                                                                  ---------     ---------
     Total cash and cash equivalents .........................................       11,779         9,516
   Securities held for trading - at fair value (amortized cost of
     $289,137 and $314,953) (Notes 2, 8, 13) .................................      290,609       317,355
   Securities available for sale - at fair value (amortized cost of
     $924 and $1,183) (Note 2) ...............................................          922         1,125
   Due from brokers ..........................................................                     11,308
   Loans receivable  (net of allowance for loan losses of
     $360 and $213) (Note 3) .................................................      163,546        93,958
   Interest receivable, net (Note 4) .........................................        2,318         2,080
   Premises and equipment, net (Note 5) ......................................        5,614         4,424
   Federal Home Loan Bank of Indianapolis stock - at cost ....................        4,878         4,852
   Deferred income taxes, net (Note 10) ......................................          240
   Income taxes receivable (Note 10) .........................................          435         1,118
   Other .....................................................................        4,056         1,061
                                                                                  =========     =========
TOTAL ASSETS .................................................................    $ 484,397     $ 446,797
                                                                                  =========     =========

LIABILITIES AND STOCKHOLDERS' EQUITY

   Deposits (Note 6) .........................................................    $ 178,311     $ 136,175
                                                                                                  
   Securities sold under agreements to repurchase (Note 7) ...................      240,396       245,571
   Federal Home Loan Bank advances (Note 8) ..................................       26,000        26,000
   Note payable (Note 9) .....................................................       13,495         9,995
   Interest payable on securities sold under agreements to repurchase (Note 7)          282           300
   Other interest payable ....................................................        1,596           787
   Advance payments by borrowers for taxes and insurance .....................          785           585
   Deferred income taxes, net (Note 10) ......................................                      1,249
   Accrued expenses payable and other liabilities ............................          868         1,141
                                                                                  ---------     ---------
     Total liabilities .......................................................      461,733       421,803
                                                                                  ---------     ---------

COMMITMENTS AND CONTINGENCIES (Notes 13, 14, 16)
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                               <C>            <C>     
STOCKHOLDERS' EQUITY (Notes 1, 10, 11, 12, 16):
   Preferred Stock ($1 par value) Authorized and unissued -
     5,000,000 shares
   Common Stock:
   Voting ($.125 par value) Authorized - 10,000,000 shares,
     issued 3,399,938 and 3,256,738 shares,
     outstanding 3,275,886, and 3,256,738 shares .............................          425           407
   Additional paid-in capital ................................................       16,962        15,623
   Treasury stock, 124,052 shares at cost ....................................       (1,467)
   Unrealized loss on securities available for sale, net of deferred
     taxes of $1 and $23 .....................................................           (1)          (35)
   Retained earnings .........................................................        6,745         8,999
                                                                                  ---------     ---------
     Total stockholders' equity ..............................................       22,664        24,994
                                                                                  =========     =========
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY ...................................    $ 484,397     $ 446,797
                                                                                  =========     =========
</TABLE>
See notes to consolidated financial statements.

                                                                              29
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF OPERATIONS 
(Dollars in thousands except share data)

Years Ended June 30,                                                         1998         1997        1996
- ------------------------------------------------------------------------------------------------------------
INTEREST INCOME:
<S>                                                                       <C>          <C>          <C>     
   Securities held for trading .......................................    $ 25,426     $ 27,538     $ 18,286

   Net interest expense on interest rate contracts maintained in
     the trading portfolio  (Note 13) ................................      (1,479)        (730)        (252)
   Securities available for sale .....................................          91          133          194
   Loans receivable (Note 3) .........................................       8,734        6,087        4,276
   Dividends on Federal Home Loan Bank of Indianapolis stock .........         392          249          200
   Deposits ..........................................................         792        1,197          780
                                                                          --------     --------     --------
                                                                            33,956       34,474       23,484
                                                                          --------     --------     --------
INTEREST EXPENSE:
   Deposits (Notes 6, 13) ............................................       8,303        7,466        7,151
   Federal Home Loan Bank advances (Note 8) ..........................       1,843        1,644        1,596
   Short-term borrowings (Note 7) ....................................      17,905       16,391        8,352
   Long-term borrowings (Note 9) .....................................         981          907          905
                                                                          --------     --------     --------
                                                                            29,032       26,408       18,004
                                                                          --------     --------     --------

NET INTEREST INCOME ..................................................       4,924        8,066        5,480
PROVISION (CREDIT) FOR LOAN LOSSES (Note 3) ..........................         147           92           (1)
                                                                          --------     --------     --------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES ..................       4,777        7,974        5,481
                                                                          --------     --------     --------
OTHER INCOME (LOSS):
   Gain (loss) on sale of securities held for trading (Notes 2, 13) ..        (775)      (1,623)       1,834
   Unrealized gain (loss) on securities held for trading (Notes 2, 13)        (930)       2,117       (1,960)
   Other .............................................................         295          239          256
                                                                          --------     --------     --------
                                                                            (1,410)         733          130
                                                                          --------     --------     --------
OTHER EXPENSE:
   Salaries and employee benefits (Note 12) ..........................       3,295        2,174        1,776
   Premises and equipment expense (Note 5) ...........................         805          532          466
   SAIF assessment (Note 16) .........................................                      830
   FDIC insurance premiums ...........................................          86          180          276
   Marketing .........................................................         183          136          200
   Computer services .................................................         243          165          143
   Consulting fees (Note 15) .........................................         287          281          232
   Other .............................................................       1,561        1,146          647
                                                                          --------     --------     --------
                                                                             6,460        5,444        3,740
                                                                          --------     --------     --------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                       <C>          <C>          <C>     
INCOME (LOSS) BEFORE INCOME TAX PROVISION (BENEFIT) ..................      (3,093)       3,263        1,871
INCOME TAX PROVISION (BENEFIT) (Note 10) .............................      (1,234)       1,261          648
                                                                          ========     ========     ========
NET INCOME (LOSS) ....................................................    $ (1,859)    $  2,002     $  1,223
                                                                          ========     ========     ========

BASIC EARNINGS (LOSS) PER SHARE (Note 1) .............................    $  (0.57)    $   0.61     $   0.57
                                                                          ========     ========     ========

DILUTED EARNINGS (LOSS) PER SHARE (Note 1) ...........................    $  (0.57)    $   0.61     $   0.56
                                                                          ========     ========     ========
</TABLE>
See notes to consolidated financial statements.

30
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY 
(Dollars in thousands except share data)

                                                                                                Additional                    
                                                                     Shares        Common         Paid-in        Treasury     
                                                                   Outstanding      Stock          Capital         Stock      
                                                                   ---------     ----------     ----------     ----------     
<S>                                                                <C>           <C>            <C>            <C>            
BALANCES, JULY 1, 1995 .......................................       980,813     $      245     $    4,183                    

   Stock split 2 for 1 .......................................       980,813
   Stock options exercised (Note 12) .........................        30,112              4            161                    
   Issuance of common stock under initial public offering ....     1,265,000            158         11,279                    
   (Note 1)
   Net income ................................................                                                                
   Net change in unrealized gain (loss) on securities
     available for sale, net of deferred tax of $(4)...........                                                               
                                                                  ----------     ----------     ----------     ----------     
BALANCES, JUNE 30, 1996 ......................................     3,256,738            407         15,623                    
   Net income ................................................                                                                
   Cash dividends declared on common stock ($0.03 per share) .                                                                
   Net change in unrealized gain (loss) on securities   
     available for sale, net of deferred tax of $(23).........                                                                
                                                                  ----------     ----------     ----------     ----------     
BALANCES, JUNE 30, 1997 ......................................     3,256,738            407         15,623                    
     Stock options exercised (Note 12) .......................       143,200             18          1,056                    
     Tax benefit from exercise of non-qualified stock options                                          283                    
     Net loss ................................................                                                                
     Cash dividends declared on common stock ($0.12 per share)                                                                
     Purchase of treasury stock ..............................      (124,052)                                  $   (1,467)    

     Net change in unrealized gain (loss) on securities
       available for sale, net of deferred tax of $22.........                                                                
                                                                  ----------     ----------     ----------     ----------     

BALANCES, JUNE 30, 1998 ......................................     3,275,886     $      425     $   16,962     $   (1,467)    
                                                                  ==========     ==========     ==========     ==========     

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                  Unrealized                     Total      
                                                                     Gain         Retained    Stockholders'       
                                                                   (Loss)        Earnings       Equity      
                                                                 ----------     ----------    ----------    
<S>                                                              <C>            <C>            <C>          
BALANCES, JULY 1, 1995 .......................................   $       61     $    5,872     $  10,361 
                                                                                                         
   Stock split 2 for 1 .......................................                                           
   Stock options exercised (Note 12) .........................                                       165 
   Issuance of common stock under initial public offering ....                                    11,437 
   (Note 1)                                                                                              
   Net income ................................................                       1,223         1,223 
   Net change in unrealized gain (loss) on securities                                                    
     available for sale, net of deferred tax of $(4)...........         (69)                        (69) 
                                                                 ----------     ----------      -------- 
BALANCES, JUNE 30, 1996 ......................................           (8)         7,095       23,117  
   Net income ................................................                       2,002        2,002  
   Cash dividends declared on common stock ($0.03 per share) .                         (98)         (98) 
   Net change in unrealized gain (loss) on securities                                                    
     available for sale, net of deferred tax of $(23).........          (27)                        (27) 
                                                                 ----------     ----------      -------  
BALANCES, JUNE 30, 1997 ......................................          (35)         8,999       24,994  
     Stock options exercised (Note 12) .......................                                    1,074  
     Tax benefit from exercise of non-qualified stock options                                       283  
     Net loss ................................................                      (1,859)      (1,859) 
     Cash dividends declared on common stock ($0.12 per share)                        (395)        (395) 
     Purchase of treasury stock ..............................                                   (1,467) 
                                                                                                         
     Net change in unrealized gain (loss) on securities                                                  
       available for sale, net of deferred tax of $22.........           34                          34  
                                                                 ----------     ----------    ---------- 
                                                                                                         
BALANCES, JUNE 30, 1998 ......................................   $       (1)    $    6,745    $   22,664 
                                                                 ==========     ==========    ========== 
</TABLE>
See notes to consolidated financial statements.


                                                                              31
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS 

(Dollars in thousands)
Years Ended June 30,                                                   1998          1997          1996
- --------------------------------------------------------------------------------------------------------- 
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                <C>           <C>           <C>      
   Net income (loss) ..........................................    $  (1,859)    $   2,002     $   1,223
   Adjustments to reconcile net income (loss) to net
     cash provided by (used) in operating activities:
     Provision (credit) for loan losses .......................          147            92            (1)
     Depreciation .............................................          348           235           210
     Premium and discount amortization on securities, net .....        1,434         1,925         1,887
     Amortization of premiums and discounts on loans receivable          150             9           (37)
     (Gain) loss on sale of securities held for trading .......          775         1,623        (1,834)
     Unrealized (gain) loss on securities held for trading ....          930        (2,117)        1,960
     Loss on disposal of premises and equipment ...............          115
     Deferred income tax provision ............................       (1,245)          605          (913)
     Increase in interest receivable ..........................         (238)         (273)         (454)
     Increase (decrease) in interest payable ..................          791          (883)          278
     Decrease in accrued income taxes .........................                       (115)          (80)
     Purchases of securities held for trading .................     (657,211)     (913,766)     (390,743)
     (Increase) decrease in amounts due from brokers ..........       11,308        (6,934)       (4,374)
     Proceeds from maturities of securities held for trading ..       28,438        26,398        25,407
     Proceeds from sales of securities held for trading .......      652,380       888,429       290,209
     (Increase) decrease in other assets ......................       (2,995)          239           640
     (Increase) decrease in income taxes receivable ...........          700        (1,118)
     Increase (decrease) in accrued expenses ..................         (273)       (1,590)        2,374
     Increase in other liabilities ............................          200           193           128
                                                                   ---------     ---------     ---------
          Net cash provided by (used in) operating activities .       33,895        (5,046)      (74,120)
                                                                   ---------     ---------     ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of Federal Home Loan Bank of Indianapolis stock ...          (26)       (2,207)         (145)
   Proceeds from maturities of securities available for sale ..          259           879           422
   Loan originations, net of principal repayments .............      (69,885)      (28,134)      (28,877)
   Purchases of premises and equipment ........................       (1,653)       (1,554)         (923)
                                                                   ---------     ---------     ---------
       Net cash used in investing activities ..................      (71,305)      (31,016)      (29,523)
                                                                   ---------     ---------     ---------
</TABLE>
                                                                     (Continued)


32
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(Dollars in thousands)
 
Years Ended June 30,                                                            1998         1997          1996
- ----------------------------------------------------------------------------------------------------------------- 
CASH FLOWS FROM FINANCING ACTIVITIES:
<S>                                                                         <C>           <C>           <C>   
   Net increase in deposits ............................................       42,136         1,032        19,831
   Increase (decrease) in securities sold under agreements to repurchase       (5,175)       26,504        88,850
   Proceeds from issuance of common stock under initial public offering                                    11,437
   Proceeds from stock options exercised ...............................        1,074                         165
   Proceeds from Federal Home Loan Bank advances .......................       99,000         3,300        10,000
   Proceeds from note payable ..........................................        3,500         2,300           800
   Principal repayments on Federal Home Loan Bank advances .............      (99,000)       (3,300)      (15,000)
   Principal repayments on note payable ................................                     (1,303)       (1,002)
   Dividends paid on common stock ......................................         (395)          (98)
   Purchase of treasury stock ..........................................       (1,467)
                                                                            ---------     ---------     ---------
       Net cash provided by financing activities .......................       39,673        28,435       115,081
                                                                            ---------     ---------     ---------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ...................        2,263        (7,627)       11,438
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR .........................        9,516        17,143         5,705
                                                                            ---------     ---------     ---------
CASH AND CASH EQUIVALENTS AT END OF YEAR ...............................    $  11,779     $   9,516     $  17,143
                                                                            =========     =========     =========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

    Cash paid for interest .............................................    $  29,624     $  25,434     $  18,354

    Cash paid for income taxes .........................................          321         1,889         1,600
</TABLE>

Noncash  activities  occurred  consisting  of a decrease in current and deferred
income tax payable and a  corresponding  increase in additional  paid in capital
from the tax benefit from exercise of non-qualified stock options of $283 during
fiscal year 1998.


See notes to consolidated financial statements.

                                                                              33
<PAGE>
NOTES TO CONSOLIDATED 
FINANCIAL STATEMENTS


1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
      ------------------------------------------
      Business of the Company - Harrington  Financial Group,  Inc. ("HFG" or the
      "Company") is a savings and loan holding company  incorporated on March 3,
      1988 to acquire and hold all of the outstanding common stock of Harrington
      Bank, FSB (the "Bank"), a federally  chartered savings bank with principal
      offices in Richmond,  Indiana and branch  locations in Hamilton County and
      Marion County,  Indiana.  On May 6, 1996 the Company sold 1,265,000 shares
      of common  stock at $10.00 per share to  investors  in an  initial  public
      offering  resulting in gross proceeds of  $12,650,000 to the Company.  Net
      proceeds to the Company after offering expenses were $11,437,000.

      Basis of Presentation - The consolidated  financial statements include the
      accounts of HFG and the Bank. All  significant  intercompany  accounts and
      transactions have been eliminated. The preparation of financial statements
      in conformity  with  generally  accepted  accounting  principles  requires
      management  to make  estimates  and  assumptions  that  affect the amounts
      reported  in the  financial  statements  and  accompanying  notes.  Actual
      results could differ from those estimates.

      Cash and Cash Equivalents - All highly liquid investments with an original
      maturity of three months or less are considered to be cash equivalents.

      Securities  Held  for  Trading  and  Available  for  Sale -  Statement  of
      Financial  Accounting  Standards  (SFAS) No. 115,  Accounting  for Certain
      Investments  in Debt and Equity  Securities,  addresses the accounting and
      reporting  for   investments  in  equity   securities  that  have  readily
      determinable fair values and all investments in debt securities.  SFAS No.
      115 requires these  securities to be classified in one of three categories
      and accounted for as follows:

         * Debt  securities that the Company has the positive intent and ability
           to hold to maturity are classified as  "securities  held to maturity"
           and reported at amortized cost.

         * Debt and equity securities that are acquired and held principally for
           the purpose of selling  them in the near term with the  objective  of
           generating  economic  profits  on  short-term  differences  in market
           characteristics  are classified as "securities  held for trading" and
           reported at fair value,  with unrealized gains and losses included in
           earnings.

         * Debt and equity  securities not classified as either held to maturity
           or trading  securities are  classified as  "securities  available for
           sale" and reported at fair value,  with unrealized  gains and losses,
           after  applicable  taxes,  excluded  from  earnings and reported in a
           separate component of stockholders' equity.  Declines in the value of
           debt securities and marketable  equity securities that are considered
           to be other than temporary are recorded as a permanent  impairment of
           securities available for sale in the statement of operations.
<PAGE>
      Premiums and  discounts are amortized  over the  contractual  lives of the
      related  securities  using the level yield method.  Purchases and sales of
      securities are recorded in the balance sheet on the trade date.  Gains and
      losses from  security  sales or disposals  are  recognized as of the trade
      date in the statement of operations for the period in which securities are
      sold or  otherwise  disposed  of. The Company  also  enters  into  forward
      contracts to purchase or sell securities held for trading.  Changes in the
      fair value of the  forward  contract  are  recognized  in earnings as they
      occur.  Securities purchased or sold under a forward contract are recorded
      at their fair values at the settlement date.

      The Company's trading portfolio  consists of  mortgage-backed  securities,
      mortgage-backed security derivatives,  equity securities and interest rate
      contracts,  which  accordingly  are  carried at fair value.  Realized  and
      unrealized  changes in fair values are  recognized  in other income in the
      period in which the changes occur. Interest income from trading activities
      is included in the  statement of operations as a component of net interest
      income.

      The Company's available for sale portfolio consists of municipal bonds and
      a non-agency participation certificate.

      Fair  values of  securities  are based on quoted  market  prices or dealer
      quotes.  Where such quotes are not  available,  estimates of fair value of
      securities  are based  upon a number of  assumptions  such as  prepayments
      which may shorten the life of such  securities.  Although  prepayments  of
      underlying  mortgages  depend  on  many  factors,  including  the  type of
      mortgages,  the  coupon  rate,  the  age of  mortgages,  the  geographical
      location of the underlying real estate  collateralizing  the mortgages and
      general  levels of market  interest  rates,  the  difference  between  the
      interest  rates on the underlying  mortgages and the  prevailing  mortgage
      interest rates generally is the most  significant  determinant of the rate
      of prepayments.  While  management  endeavors to use the best  information
      available in  determining  prepayment  assumptions,  actual  results could
      differ from those assumptions.

      Financial  Instruments Held for Asset and Liability  Management Purposes -
      SFAS No. 119,  Disclosure About  Derivative  Instruments and Fair Value of
      Financial  Instruments,  addresses  disclosures  of  derivative  financial
      instruments such as futures,  forward rate agreements,  interest rate swap
      agreements,  option contracts and other financial instruments with similar
      characteristics.  SFAS No. 119 requires  disclosures 

34
<PAGE>
      about amounts and the nature and terms of derivative financial instruments
      regardless of whether they result in off-balance-sheet  risk or accounting
      loss. The Bank has incorporated the requirements of this statement in Note
      13.

      The Bank is party to a variety of interest  rate  contracts  consisting of
      interest rate futures,  options,  caps,  swaps,  floors and collars in the
      management of the interest rate exposure of its trading  portfolio.  These
      financial  instruments  are  included  in the  trading  portfolio  and are
      reported at market value with realized and unrealized  gains and losses on
      these instruments recognized in other income (see Note 2).

      The Bank enters into certain  other  interest  rate swap  agreements  as a
      means of managing the interest rate exposure of certain  inverse  variable
      rate deposits.  The Bank also entered into interest rate cap agreements to
      effectively fix the interest rate on a portion of the Bank's floating-rate
      securities  sold under  agreements to repurchase and on the Bank's Federal
      Home Loan Bank advance. The premiums paid to enter into such interest rate
      cap  agreements  are included in other assets and are amortized  using the
      straight-line  method  over  the  related  term of the  agreements.  These
      interest rate agreements are accounted for under the accrual method. Under
      this method,  the  differential  to be paid or received on these  interest
      rate agreements is recognized over the lives of the agreements in interest
      expense.  Changes  in  market  value of  interest  rate  swaps  and of the
      interest  rate  caps  accounted  for  under  the  accrual  method  are not
      reflected in the  accompanying  financial  statements.  Realized gains and
      losses on terminated  interest rate swaps  accounted for under the accrual
      method  are  deferred  as an  adjustment  to the  carrying  amount  of the
      designated  instruments and amortized over the remaining  original life of
      the  agreements.  If the designated  instruments are disposed of, the fair
      value of the interest rate swap, interest rate cap or unamortized deferred
      gains or losses are included in the  determination  of the gain or loss on
      the disposition of such instruments.  To qualify for such accounting,  the
      interest rate swaps are  designated to the inverse  variable rate deposits
      and the  interest  rate caps are  designated  to a portion  of the  Bank's
      securities sold under agreements to repurchase and the Bank's Federal Home
      Loan Bank advance which alter the  designated  instruments'  interest rate
      characteristics.

      Due from Brokers  consists of amounts  receivable from sales of securities
      in which the transactions have not settled as of the balance sheet date.

      Loans Receivable are carried at the principal amount outstanding, adjusted
      for  premiums  or  discounts  which  are  amortized  or  accreted  using a
      level-yield  method. SFAS No. 114 and No. 118, Accounting by Creditors for
      Impairment of a Loan and Income Recognition and Disclosures,  require that
      impaired loans be measured based on the present value of future cash flows
      discounted at the loan's effective  interest rate or the fair value of the
      underlying  collateral,  and specifies alternative methods for recognizing
      interest  income on loans that are  impaired or for which there are credit
      concerns.  For purposes of applying these  standards,  impaired loans have
      been  defined  as all  nonaccrual  commercial  loans  which  have not been
      collectively evaluated for impairment.  An impaired loan is charged off by
      management as a loss when deemed uncollectible although collection efforts
      continue and future recoveries may occur.
<PAGE>
      Discounts  and  premiums on  purchased  residential  real estate loans are
      amortized to income using the interest method over the remaining period to
      contractual maturity.

      Nonrefundable origination fees net of certain direct origination costs are
      deferred  and  recognized,  as a yield  adjustment,  over  the life of the
      underlying loan.

      Allowance  for  Losses - A  provision  for  estimated  losses  on loans is
      charged to operations based upon management's  evaluation of the potential
      losses. Such an evaluation, which includes a review of all loans for which
      full collectibility may not be reasonably assured,  considers, among other
      matters, the estimated net realizable value of the underlying  collateral,
      as applicable,  economic  conditions,  historical loan loss experience and
      other  factors  that are  particularly  susceptible  to changes that could
      result  in a  material  adjustment  in the  near  term.  While  management
      endeavors to use the best information available in making its evaluations,
      future  allowance  adjustments  may be  necessary  if economic  conditions
      change substantially from the assumptions used in making the evaluations.

      Interest  Receivable - Interest  income on securities and loans is accrued
      according  to the  contractual  terms of the  underlying  asset  including
      interest  rate,  basis and date of last payment.  Income on derivatives of
      mortgage-backed securities is recorded based on projected cash flows using
      the median of major  brokers'  prepayment  assumptions  for the underlying
      securities.  The Bank  provides an allowance  for the loss of  uncollected
      interest on loans which are more than 90 days past due.  The  allowance is
      established  by  a  charge  to  interest  income  equal  to  all  interest
      previously  accrued,  and income is  subsequently  recognized  only to the
      extent that cash payments are received until,  in  management's  judgment,
      the borrower's  ability to make periodic  interest and principal  payments
      returns to normal, in which case the loan is returned to accrual status.

      Premises and Equipment are carried at cost less accumulated  depreciation.
      Depreciation is computed on the straight-line method over estimated useful
      lives ranging from 3 to 40 years.  Maintenance and repairs are expensed as
      incurred while major additions and improvements are capitalized. Gains and
      losses on dispositions are included in current operations.


                                                                              35
<PAGE>
      Federal Income Taxes - The Company and its wholly-owned  subsidiary file a
      consolidated  tax  return.  Deferred  income tax  assets  and  liabilities
      reflect the impact of temporary  differences between amounts of assets and
      liabilities for financial  reporting purposes and basis of such assets and
      liabilities as measured by tax laws and regulations.

      Earnings  Per Share - Earnings  per share of common  stock is based on the
      weighted average number of common shares  outstanding during the year. All
      per  share   information  has  been  restated  to  reflect  the  Company's
      two-for-one stock split in October 1995.

      The Company adopted SFAS No. 128, Earnings per Share, for fiscal year 1998
      with all prior period  earnings per share data  restated.  This  statement
      established new accounting standards for the calculation of basic earnings
      per share as well as diluted  earnings  per share.  The  adoption  of this
      statement did not have a material  effect on the Company's  calculation of
      earnings  per share.  The  following is a  reconciliation  of the weighted
      average  common  shares  for the  basic  and  diluted  earnings  per share
      computations:
<TABLE>
<CAPTION>
Years Ended June 30,                           1998         1997         1996
- --------------------------------------------------------------------------------
<S>                                          <C>          <C>          <C>      
Basic earnings per share:
   Weighted average common shares .......    3,285,166    3,256,738    2,160,233
                                             ---------    ---------    --------- 

Diluted earnings per share:
   Weighted average common shares .......    3,285,166    3,256,738    2,160,233

    Dilutive effect of stock options ....       24,876       42,214       40,914
                                             ---------    ---------    --------- 

    Weighted average common and
        incremental shares (1) ..........    3,310,042    3,298,952    2,201,147
                                             ---------    ---------    --------- 
</TABLE>

         (1) The calculation for diluted  earnings per share for the fiscal year
         ended June 30, 1998 was based upon the weighted  average  common shares
         as the effect of the stock  options were  anti-dilutive  due to the net
         loss for the year.


      New Accounting  Pronouncements - In June 1997, SFAS No. 130, Comprehensive
      Income,  was issued and becomes effective for fiscal years beginning after
      December  15,  1997 and  requires  reclassification  of earlier  financial
      statements for comparative purposes. SFAS No. 130 requires that changes in
      the  amounts  of  certain  items,  including  gains and  losses on certain
      securities,  be shown in the financial  statements.  SFAS No. 130 does not
      require  a  specific   format  for  the   financial   statement  in  which
      comprehensive  income  is  reported,  but  does  require  that  an  amount
      representing  total  comprehensive  income be reported in that  statement.
      This statement will result in additional  financial statement  disclosures
      upon adoption.
<PAGE>
      Also  in June  1997,  SFAS  No.  131,  Disclosures  about  Segments  of an
      Enterprise and Related Information, was issued. This Statement will change
      the way  public  companies  report  information  about  segments  of their
      business in their annual financial  statements and requires them to report
      selected  segment   information  in  their  quarterly  reports  issued  to
      shareholders.  It also requires entity-wide disclosures about the products
      and services an entity provides,  the material countries in which it holds
      assets and  reports  revenues,  and its major  customers.  SFAS No. 131 is
      effective for fiscal years beginning  after December 15, 1997.  Management
      has  not yet  determined  the  effect,  if any,  of  SFAS  No.  131 on the
      consolidated financial statements.

      SFAS  No.  133,   Accounting  for  Derivative   Instruments   and  Hedging
      Activities,  was  issued  in June  1998 and is  effective  for all  fiscal
      quarters of all fiscal years beginning after June 15, 1999. This statement
      establishes  accounting and reporting standards for derivative instruments
      and for hedging  activities.  It  requires  that an entity  recognize  all
      derivatives  as either assets or liabilities in the statement of financial
      condition  and  measure  those  instruments  at  fair  value.  If  certain
      conditions are met, a derivative may be specifically  designated as a fair
      value hedge, a cash flow hedge, or a hedge of foreign  currency  exposure.
      The  accounting  for changes in the fair value of a  derivative  (that is,
      gains and losses)  depends on the intended use of the  derivative  and the
      resulting designation. Management has not yet quantified the effect of the
      new standard on the financial statements.

      Reclassifications  of certain  amounts  in the 1997 and 1996  consolidated
      financial statements have been made to conform to the 1998 presentation.


36
<PAGE>
2.    SECURITIES
      ----------
      The  amortized  cost and  estimated  fair  values of  securities  held for
      trading and securities available for sale are summarized as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)

                                 
                                                                       Gross       Gross
                                           Amortized   Unrealized    Unrealized     Fair
Year Ended June 30, 1998                      Cost       Gains         Losses       Value
- ------------------------------------------------------------------------------------------
<S>                                         <C>         <C>          <C>          <C>     
Securities held for trading:
   GNMA certificates ...................    $142,951    $  1,282     $     14     $144,219
   FHLMC certificates ..................      50,555         808          134       51,229
   FNMA certificates ...................      57,252       1,000            8       58,244
   Commercial mortgage backed securities      17,540         248                    17,788
   Non-agency participation certificates       1,884          33           42        1,875
   Collateralized mortgage obligations .      10,930         484                    11,414
   Residuals ...........................         309          55                       364
   Interest-only strips ................       1,118           5          605          518
   Principal-only strips ...............         599         119                       718
   Interest rate swaps .................                                  397         (397)
   Interest rate collar ................          38                       60          (22)
   Interest rate caps ..................       2,384                    2,157          227
   Interest rate floors ................       3,410       1,423          393        4,440
   Options .............................          68          19           37           50
   Futures .............................                                  257         (257)
   Equity securities ...................          99         100                       199
                                            --------    --------     --------     --------
Totals .................................    $289,137    $  5,576     $  4,104     $290,609
                                            ========    ========     ========     ========


Securities available for sale:
   Municipal bonds .....................    $    319    $     16                  $    335
   Non-agency participation certificate          605                 $     18          587
                                            --------    --------     --------     --------

Totals .................................    $    924    $     16     $     18     $    922
                                            ========    ========     ========     ========
</TABLE>
                                                               

The Bank's  collateralized  mortgage obligation (CMO) portfolio at June 30, 1998
consisted  of three agency  investments  with an  estimated  remaining  weighted
average life of 7.5 years.

                                                                              37
<PAGE>
<TABLE>
<CAPTION>
                                                          Gross      Gross
                                           Amortized   Unrealized  Unrealized     Fair
(Dollars in thousands)                       Cost         Gains      Losses       Value
- -----------------------------------------------------------------------------------------
<S>                                         <C>         <C>         <C>          <C>     
Securities held for trading:
   GNMA certificates ...................    $165,894    $  2,291    $     83     $168,102
   FHLMC certificates ..................      41,194         401          79       41,516
   FNMA certificates ...................      68,800         628          73       69,355
   Non-agency participation certificates       2,545          42          85        2,502
   Collateralized mortgage obligations .      25,789         295          52       26,032
   Residuals ...........................         508         566          38        1,036
   Interest-only strips ................       2,028          41         620        1,449
   Principal-only strips ...............         821          42           3          860
   Interest rate swaps .................                     626          45          581
   Interest rate collar ................          50                      58           (8)
   Interest rate caps ..................       3,025                   1,480        1,545
   Interest rate floors ................       3,916         572         947        3,541
   Options .............................          78                      54           24
   Futures .............................                     356                      356
   Equity securities ...................         305         159                      464
                                            --------    --------    --------     --------
Totals .................................    $314,953    $  6,019    $  3,617     $317,355
                                            ========    ========    ========     ========

Securities available for sale:
   Municipal bonds .....................    $    317    $     18                 $    335
   Non-agency participation certificate          866                $     76          790
                                            --------    --------    --------     --------
Totals .................................    $  1,183    $     18    $     76     $  1,125
                                            ========    ========    ========     ========
</TABLE>

The Bank's CMO portfolio at June 30, 1997  consisted of four agency  investments
with an estimated remaining weighted average life of 16.1 years.

For a complete discussion of the Bank's Risk Management Activities, see Note 13.

38
<PAGE>
The  amortized  cost and  estimated  fair values of  securities  by  contractual
maturity are as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)
                                                      
                                              Held for Trading        Available for Sale
                                            --------------------     -------------------
                                            Amortized      Fair      Amortized      Fair
Year Ended June 30, 1998                      Cost        Value        Cost       Value
- -----------------------------------------------------------------------------------------
<S>                                          <C>         <C>         <C>         <C>                                  
Debt securities (due after 1 year through
   5 years) .............................                            $    319    $    335
Mortgage-backed securities ..............    $268,298    $271,480
Non-agency participation certificates ...       1,884       1,875         605         587
Collateralized mortgage obligations .....      10,930      11,414
Mortgage-backed derivatives .............       2,026       1,600
Interest rate contracts .................       5,900       4,041
Equity securities .......................          99         199
                                             --------    --------    --------    --------
                                             $289,137    $290,609    $    924    $    922
                                             ========    ========    ========    ========
</TABLE>
      Securities with a total amortized cost of  $245,510,000  and  $255,387,000
      and a total fair value of $248,537,000  and  $257,826,000  were pledged at
      June 30, 1998 and 1997,  respectively,  to secure  interest rate swaps and
      securities  sold under  agreements to repurchase.  As of June 30, 1998 and
      1997,  the Bank had a blanket  collateral  agreement  for the Federal Home
      Loan Bank advances instead of utilizing specific securities as collateral.

      Activities related to the sale of securities are summarized as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)
                                                                    
Year Ended June 30,                                       1998        1997        1996
- ----------------------------------------------------------------------------------------
<S>                                                     <C>         <C>         <C>     
Proceeds from sales of securities held for trading .    $652,380    $888,429    $290,209
Gross gains on sales of securities held for trading       46,537      44,324      30,492
Gross losses on sales of securities held for trading      47,312      45,947      28,658

</TABLE>

                                                                              39
<PAGE>
3.    LOANS RECEIVABLE
      ----------------
      Approximately 78% of the Bank's loans are to customers in Wayne,  Hamilton
      and Marion  counties in Indiana or  surrounding  counties.  The  portfolio
      consists primarily of owner occupied single family residential mortgages.

      Loans receivable are summarized as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)                                                                                           
June 30,                                                   1998          1997
- --------------------------------------------------------------------------------
<S>                                                     <C>           <C>      
Loans secured by one to four family residences:
  Real estate mortgage .............................    $ 154,148     $  90,914
  Participation loans purchased ....................          188           226
Commercial .........................................        4,723           258
Property improvement ...............................        1,248           690
Loans on savings accounts ..........................          221           252
Consumer and home equity lines of credit ...........        2,288         1,446
Other consumer loans ...............................          253
                                                        ---------     ---------
Subtotal ...........................................      163,069        93,786

Unamortized push-down accounting adjustment ........         (113)         (136)
Undisbursed loan proceeds ..........................           (6)           (9)
Net deferred loan fees, premiums and discounts .....          956           530
Allowance for loan losses ..........................         (360)         (213)
                                                        ---------     ---------
Loans receivable, net ..............................    $ 163,546     $  93,958
                                                        =========     =========
</TABLE>

      The principal balance of loans on nonaccrual status totaled  approximately
      $285,000  and  $336,000 at June 30, 1998 and 1997,  respectively.  For the
      years ended June 30,  1998,  1997 and 1996,  gross  interest  income which
      would have been  recorded  had the Bank's  nonaccruing  loans been current
      with their  original  terms  amounted  to  $15,000,  $6,000,  and  $6,000,
      respectively.  At June 30,  1998 and June 30,  1997,  the  Company  had no
      impaired loans required to be disclosed under SFAS No. 114 and No. 118.

      The Bank  had  commitments  to  originate  or  purchase  loans  consisting
      primarily  of  real  estate  mortgages  secured  by  one  to  four  family
      residences approximating  $11,863,000 and $3,182,000 excluding undisbursed
      portions of loans in-process at June 30, 1998 and 1997, respectively.

      The  Bank  has  transactions  in the  ordinary  course  of  business  with
      directors,  officers, employees and an affiliate (Smith Breeden Associates
      Inc.,  see Note 15).  Loans to such  individuals  totaled  $1,927,000  and
      $228,000 at June 30, 1998 and 1997, respectively.

      The amount of loans  serviced for others totaled  $3,411,000,  $4,657,000,
      and $5,587,000 at June 30, 1998,  1997 and 1996,  respectively.  Servicing
      loans for others  generally  consists  of  collecting  mortgage  payments,
      maintaining   escrow  amounts,   disbursing   payments  to  investors  and
      foreclosure processing.  In connection with loans serviced for others, the
      Bank held  borrowers'  escrow  balances of $27,000 and $31,000 at June 30,
      1998 and 1997, respectively.
<PAGE>
      Loan  servicing  fee income  included in other  income for the years ended
      June  30,  1998,   1997  and  1996  was  $15,000,   $19,000  and  $23,000,
      respectively.

      An analysis of the allowance for loan losses is as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)
Years Ended June 30,                             1998         1997         1996
- --------------------------------------------------------------------------------
<S>                                             <C>          <C>          <C>  
Beginning balance ......................        $ 213        $ 120        $ 121
Provision for loan losses ..............          147           92           (1)
Recoveries .............................                         1
                                                -----        -----        -----
Ending balance .........................        $ 360        $ 213        $ 120
                                                =====        =====        =====
</TABLE>

      As a  federally-chartered  savings bank,  aggregate commercial real estate
      loans may not  exceed  400% of  capital as  determined  under the  capital
      standards provisions of FIRREA. This limitation was approximately $133 and
      $124 million at June 30, 1998 and 1997,  respectively.  Also under FIRREA,
      the  loans-to-one  borrower  limitation  is  generally  15% of  unimpaired
      capital and surplus which,  for the Bank, was  approximately $5 million at
      June 30,  1998 and  1997.  The  Bank was in  compliance  with all of these
      requirements at June 30, 1998 and 1997.


40
<PAGE>
4.    INTEREST RECEIVABLE
      -------------------
      Interest receivable is summarized as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)
June 30,                                                        1998       1977
- --------------------------------------------------------------------------------
<S>                                                            <C>        <C>   
Loans (less allowance for uncollectibles - $15 and $6) ...     $  744     $  413
Interest-bearing deposits ................................          2         34
Securities held for trading ..............................      1,543      1,599
Securities available for sale ............................         29         34
                                                               ------     ------
Interest receivable, net .................................     $2,318     $2,080
                                                               ======     ======
</TABLE>

5.    PREMISES AND EQUIPMENT

      Premises and equipment are summarized as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)
June 30,                                                  1998            1977
- --------------------------------------------------------------------------------
<S>                                                     <C>             <C>    
Land ...........................................        $ 1,003         $ 1,003
Buildings and leasehold improvements ...........          4,422           3,510
Furniture, fixtures and equipment ..............          1,673           1,059
                                                        -------         -------
Total ..........................................          7,098           5,572
Less accumulated depreciation ..................         (1,484)         (1,148)
                                                        -------         -------
Premises and equipment, net ....................        $ 5,614         $ 4,424
                                                        =======         =======
</TABLE>

      Depreciation  expense  included in operations  during the years ended June
30, 1998, 1997 and 1996 totaled $348,000, $235,000, and $210,000 respectively.
<PAGE>
6.    DEPOSITS
      --------
<TABLE>
<CAPTION>
(Dollars in thousands)

June 30,                                 1998                    1997
- --------------------------------------------------------------------------------
                                               Weighted                 Weighted
                                                Average                  Average
                                  Amount         Rate      Amount         Rate
                                  ------         ----      ------         ----
<S>                              <C>             <C>      <C>              <C>  
NOW accounts ................    $  8,202        2.39%    $  4,778         2.42%
Savings accounts ............      31,076        4.37       20,523         4.18
Money market deposit accounts       2,705        4.43        1,930         4.00
                                 --------                ---------         ----
                                   41,983                   27,231
                                 --------                ---------         ----
Certificates of deposit:
1 year and less .............     113,237                   74,586
1 to 2 years ................      13,169                   19,437
2 to 3 years ................       3,570                    7,486
3 to 4 years ................       3,198                    1,845
Over 4 years ................       3,154                    5,590
                                 --------                ---------
                                  136,328        5.96      108,944         5.88
                                 --------        ----    ---------         ----
Total deposits ..............    $178,311                 $136,175
                                 ========                =========        
</TABLE>

      Certificates  of  deposit  in the  amount  of  $100,000  or  more  totaled
approximately   $25  million  and  $18  million  at  June  30,  1998  and  1997,
respectively.

      A summary of certificate  accounts by scheduled  fiscal year maturities at
June 30, 1998, is as follows:
<TABLE>
<CAPTION>
                                                            
(Dollars in thousands)       1999        2000        2001        2002        2003     Thereafter    Total
                           --------    --------    --------    --------    --------    --------    --------
<S>                        <C>         <C>         <C>         <C>         <C>         <C>         <C>   
       3.00% or less ..                                                    $      1    $      8    $      9
       3.01%-5.00% ....    $  9,877    $    953    $     55    $     72         100                  11,057
       5.01%-7.00% ....     100,665      11,050       2,725       1,152       1,863         742     118,197
       7.01%-9.00% ....       2,384       1,158         117       1,974         169         271       6,073
       9.01% or greater         311           8         673                                             992
                           --------    --------    --------    --------    --------    --------    --------
          Totals ......    $113,237    $ 13,169    $  3,570    $  3,198    $  2,133    $  1,021    $136,328
                           ========    ========    ========    ========    ========    ========    ========
</TABLE>
                                                                              41
<PAGE>
      Interest expense on deposits is as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)

Years Ended June 30,                              1998         1997         1996
- --------------------------------------------------------------------------------
<S>                                             <C>          <C>          <C>   
NOW accounts ............................       $  166       $  124       $  110
Savings accounts ........................        1,117          844          613
Money market deposit accounts ...........          101           82           77
Certificates of deposit .................        6,919        6,416        6,351
                                                ------       ------       ------
                                                $8,303       $7,466       $7,151
                                                ======       ======       ======
</TABLE>
      Interest  expense on  certificates of deposit is net of interest income on
      interest rate contracts of $70,000,  $130,000,  and $129,000 for the years
      ended June 30, 1998, 1997 and 1996, respectively.

      For a complete  discussion of the Bank's Risk Management  Activities,  see
      Note 13.

7.    SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
      ----------------------------------------------
<TABLE>
<CAPTION>
(Dollars in thousands)

Years Ended June 30,                                         1998         1997         
- --------------------------------------------------------------------------------  
<S>                                                         <C>         <C>                                    
Securities sold under agreements to repurchase:
  Same securities ......................................    $240,396    $191,664
  Substantially identical securities ...................                  53,907
                                                            --------    --------
                                                            $240,396    $245,571
                                                            --------    --------
  Accrued interest on securities sold under agreements
  to repurchase ........................................    $    282    $    300
                                                            ========    ========
</TABLE>

      At June 30, 1998,  securities sold under  agreements to repurchase  mature
within one month.

      An analysis of securities sold under  agreements to repurchase,  excluding
related accrued interest, is as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)

Years Ended June 30,                              1998         1997         1996
- --------------------------------------------------------------------------------
<S>                                              <C>          <C>          <C>     
Maximum amount outstanding at any month-end .    $342,094     $343,427     $219,067
Daily average amount outstanding ............     319,579      306,034      148,524
Weighted average interest rate at end of year        5.65%        5.47%        5.21%
</TABLE>
<PAGE>
      Assets pledged to secure  securities  sold under  agreements to repurchase
      are concentrated among six and seven dealers as of June 30, 1998 and 1997,
      respectively.  The Bank exercises control over the securities pledged when
      the same security is repurchased. Assets pledged are as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)

Years Ended June 30,                                    1998              1997          
- --------------------------------------------------------------------------------
<S>                                                   <C>               <C>  
Mortgage-backed securities:
  At amortized cost ........................          $245,510          $249,018

  At fair value ............................          $248,537          $251,317
</TABLE>
      An  analysis  of the  amount  at risk  under  repurchase  agreements  with
      counterparties  exceeding 10% of stockholders'  equity at June 30, 1998 is
      as follows:
<TABLE>
<CAPTION>
                                                                              Weighted
                                                   Amount        Accrued       Average
                                                Outstanding     Interest       Maturity
 (Dollars in thousands)                                                       (in days)
- ---------------------------------------------------------------------------------------
<S>                                               <C>           <C>              <C>
        Federal Home Loan Mortgage Corporation    $ 34,214      $     30         11
        Federal National Mortgage Association      118,648           136         10
        Merrill Lynch ........................       8,100             8         19
        Morgan Stanley Market Products, Inc. .       2,527             3         27
        Nomura Securities International, Inc.       42,232            60         16
        First Union ..........................      34,675            45         15
                                                  --------      --------
                                                  $240,396      $    282
                                                  ========      ========
</TABLE>
8.    FEDERAL HOME LOAN BANK ADVANCES
      -------------------------------
      Advances from the Federal Home Loan Bank of Indianapolis are as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)

June 30,                     1998                           1997
- --------------------------------------------------------------------------------
                                     Variable                       Variable
                                    Weighted                       Weighted
Fiscal Year                          Average                        Average
  Maturity            Amount          Rate           Amount          Rate
  --------            ------          ----           ------          ----
<S>                 <C>               <C>          <C>               <C>
    1999            $ 26,000          5.64%
    1998                                           $ 26,000          5.78%
</TABLE>
      As of June 30, 1998 and 1997, the Bank had a blanket collateral  agreement
      for the Federal  Home Loan Bank  advances  instead of  utilizing  specific
      securities as collateral.

42
<PAGE>
9.    NOTE PAYABLE
      ------------
      At June 30, 1998, the Company  maintained a $15,000,000 loan facility from
      Mercantile Bancorporation, Inc. (formerly Mark Twain Bank) consisting of a
      revolving  line  of  credit  of  $5,000,000,   of  which   $3,500,000  was
      outstanding  as of June 30,  1998,  and a  $10,000,000  term loan of which
      $5,000 had been  repaid  under the term loan at June 30,  1998.  Quarterly
      interest-only  payments,  based on the prime  rate  published  in the Wall
      Street Journal (8.50% at June 30, 1998),  are payable through  maturity of
      June 2000. The unpaid principal balance  outstanding is payable in full in
      June 2000.

      As of June 30,  1998,  the loan was secured by the  Harrington  Bank,  FSB
      stock held by HFG, a blanket  security  interest  in all of the  Company's
      assets and the assignment of certain life insurance policies owned by HFG.
      Under  the  terms of the  agreement,  the  Company  is  bound  by  certain
      restrictive  debt  covenants.  As of June 30, 1998,  HFG was in compliance
      with all such debt covenants.

10.   INCOME TAXES
      ------------
      An analysis of the income tax provision (benefit) is as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)

Years Ended June 30,                             1998         1997        1996
- --------------------------------------------------------------------------------
<S>                                            <C>          <C>         <C>                                
Current:
  Federal ................................     $     7      $   451     $ 1,203
  State ..................................           4          205         358
Deferred:
  Federal ................................        (989)         484        (776)
  State ..................................        (256)         121        (137)
                                               -------      -------     ------- 
Total income tax provision (benefit) .....     $(1,234)     $ 1,261     $   648
                                               =======      =======     =======
</TABLE>

      The difference  between the financial  statement  provision  (benefit) and
amount computed by using the statutory rate of 34% is reconciled as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)

Years Ended June 30,                                         1998        1997        1996
- ------------------------------------------------------------------------------------------
<S>                                                       <C>         <C>         <C>    
        Federal statutory income tax at 34% ..........    $(1,052)    $ 1,109     $   636

        Tax exempt interest and dividends ............        (12)        (14)        (29)
        State income taxes, net of federal tax benefit       (166)        185         129
        Amortization of fair value adjustments .......         (1)        (12)        (53)
        Other, net ...................................         (3)         (7)        (35)
                                                          -------     -------     -------
        Total income tax provision (benefit) .........    $(1,234)    $ 1,261     $   648
                                                          =======     =======     =======
</TABLE>
<PAGE>
      The Company's deferred income tax assets and liabilities are as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)

Years Ended June 30,                                          1998       1997        
- --------------------------------------------------------------------------------
<S>                                                          <C>        <C>     
Deferred tax assets:
  Net operating loss carryforward .......................    $ 1,016
                                                                          
  Tax benefit from exercise of non-qualified options ....        266
  Bad debt reserves, net ................................         15
  Deferred compensation .................................         24    $    35
  Deferred loan fees/costs, net .........................          1          9
  Differences in depreciation methods ...................          3          2
  Unrealized loss on securities available for sale ......          1         23
  Other .................................................         57         27
                                                             -------    -------
                                                               1,383         96
                                                             -------    -------
Deferred tax liabilities:
  Bad debt reserves, net ................................                    43
  Unrealized gain on securities held for trading ........        793        951
  Differences in income recognition on investments ......        350        351
                                                             -------    -------
                                                               1,143      1,345
                                                             -------    -------
Deferred income taxes, net ..............................    $   240    $(1,249)
                                                             =======    =======
</TABLE>

      The Company's net operating loss carryforward expires in fiscal year 2013.

      Retained  earnings at June 30,  1998 and 1997  includes  approximately  $3
      million of income that has not been  subject to tax because of  deductions
      for bad debts  allowed for federal  income tax purposes.  Deferred  income
      taxes have not been provided on such bad debt deductions since the Company
      does not intend to use the  accumulated  bad debt  deductions for purposes
      other than to absorb  loan  losses.  If, in the  future,  this  portion of
      retained  earnings is used for any  purpose  other than to absorb bad debt
      losses,  federal  income  taxes may be imposed on such amounts at the then
      current corporation income tax rate.

      In August 1996, the "Small Business Job Protection Act of 1996" was passed
      into law.  One  provision  of the act repeals the special bad debt reserve
      method for thrift  institutions  currently  provided for in Section 593 of
      the  IRC.  The  provision   requires  thrifts  to  recapture  any  reserve
      accumulated  after 1987 but  forgives  taxes owed on reserves  accumulated
      prior to 1988.  The Bank has  delayed  the  timing of this  recapture  for
      taxable years 1998 and 1997 as certain  residential loan test requirements
      were met. The six year recovery  period for the excess reserves will begin
      in taxable  year  1999.  The  adoption  of the act did not have a material
      adverse effect on the Company's consolidated financial position.

                                                                              43
<PAGE>
11.   REGULATORY CAPITAL REQUIREMENTS
      -------------------------------
      The  Bank  is   subject  to  various   regulatory   capital   requirements
      administered  by the federal  banking  agencies.  Failure to meet  minimum
      capital   requirements  can  initiate   certain   mandatory  and  possibly
      additional discretionary actions by regulators that, if undertaken,  could
      have a direct material effect on the Bank's  financial  statements.  Under
      capital  adequacy  guidelines  and the  regulatory  framework  for  prompt
      corrective  action,  the Bank must meet specific  capital  guidelines that
      involve  quantitative  measures  of the Bank's  assets,  liabilities,  and
      certain  off-balance-sheet items as calculated under regulatory accounting
      practices.  The Bank's capital amounts and classification are also subject
      to  qualitative  judgments  by  the  regulators  about  components,   risk
      weightings, and other factors.

      Quantitative  measures that have been  established by regulation to ensure
      capital  adequacy require the Bank to maintain minimum capital amounts and
      ratios  (set  forth in the table  below).  The Bank's  primary  regulatory
      agency,  the OTS, currently requires that the Bank maintain minimum ratios
      of tangible  capital (as defined in the regulations) of 1.5%, core capital
      (as defined) of 4%, and total  risk-based  capital (as defined) of 8%. The
      Bank is also  subject  to prompt  corrective  action  capital  requirement
      regulations  set  forth  by  the  Federal  Deposit  Insurance  Corporation
      ("FDIC").  The FDIC requires the Bank to maintain  minimum capital amounts
      and ratios of total and Tier I capital (as defined in the  regulations) to
      risk-weighted  assets (as defined),  and of Tier I capital (as defined) to
      average  assets (as defined).  Management  believes,  as of June 30, 1998,
      that the Bank  meets  all  capital  adequacy  requirements  to which it is
      subject.

      As of June 30, 1998 and 1997,  the most recent  notification  from the OTS
      categorized the Bank as "well capitalized" under the regulatory  framework
      for prompt corrective  action. To be categorized as "well capitalized" the
      Bank must maintain minimum total risk-based,  Tier I risk-based and Tier I
      leverage  ratios as set forth in the  table.  There are no  conditions  or
      events since that notification  that management  believes have changed the
      institution's category.
<PAGE>
<TABLE>
<CAPTION>
                                                                                                To Be Categorized as 
                                                                                                  "Well Capitalized"  
                                                                                                     Under Prompt       
                                                                          For Capital             Corrective Action     
(Dollars in thousands)                               Actual            Adequacy Purposes             Provisions   
- ----------------------------------------------------------------------------------------------------------------------- 
                                                Amount     Ratio      Amount        Ratio      Amount           Ratio
<S>                                            <C>           <C>       <C>           <C>       <C>              <C>
As of June 30, 1998:  
Tangible capital (to total assets) ........    $33,240        6.88%    $ 7,247       1.50%         N/A            N/A
Core capital (to total assets) ............     33,240        6.88%     19,326       4.00%         N/A            N/A
Total risk-based capital (to risk weighted
  assets) .................................     33,596       21.92%     12,262       8.00%     $15,328          10.00%
Tier I risk-based capital (to risk weighted     
  assets) .................................     33,240       21.69%        N/A        N/A        9,197           6.00%
Tier I leverage capital (to average assets)     33,240        6.88%        N/A        N/A       24,158           5.00%
                                               -------       -----     -------       ----      -------          ----- 

As of June 30, 1997:
Tangible capital (to total assets) ........    $31,031        6.96%    $ 6,687       1.50%         N/A            N/A
Core capital (to total assets) ............     31,031        6.96%     13,375       3.00%         N/A            N/A
Total risk-based capital (to risk weighted
  assets) .................................     31,239       31.14%      8,025       8.00%     $10,032          10.00%
Tier I risk-based capital (to risk weighted     31,031       30.93%        N/A        N/A        6,020           6.00%
  assets)  
Tier I leverage capital (to average assets)     31,031        6.96%        N/A        N/A       22,292           5.00%
                                               -------       -----     -------       ----      -------          ----- 
</TABLE>

44
<PAGE>
12.   EMPLOYEE BENEFIT PLANS
      ----------------------
      Profit-sharing   plan  -  The   Bank  has  a   qualified   noncontributory
      profit-sharing  plan for all  eligible  employees.  The plan  provides for
      contributions  by the Bank in such amounts as its Board of  Directors  may
      annually determine.  Contributions  charged to expense for the years ended
      June  30,  1998,  1997  and  1996  were  $87,000,  $85,000,  and  $39,000,
      respectively.

      Stock  options  - The  Company  has  granted  stock  options  to  existing
      stockholders,  officers,  directors and other  affiliated  individuals  to
      purchase  shares of the  Company's  stock at prices at least  equal to the
      fair market  value of the stock on the date of the grant.  The options are
      nontransferable  and are forfeited  upon  termination  of  employment,  as
      applicable.   At  June  30,  1998,  all  outstanding  stock  options  were
      exercisable through May 2008. The following is an analysis of stock option
      activity for each of the three years in the period ended June 30, 1998 and
      the stock options outstanding at the end of the respective years:
<TABLE>
<CAPTION>
                                                     1998                     1997                     1996
                                                           Weighted                  Weighted                 Weighted
                                                            Average                   Average                   Average
Years Ended June 30,                           Shares        Price       Shares        Price       Shares        Price
- -----------------------------------------------------------------------------------------------------------------------
<S>                                           <C>         <C>          <C>           <C>           <C>         <C>     
  Outstanding, beginning of fiscal year ..    176,450     $    8.08    $ 155,700     $    7.70     163,200     $   7.32
  Granted ................................     31,950         12.11       21,000         10.89      26,612         7.51
  Exercised ..............................   (143,200)         7.50                                (30,112)        5.48
  Forfeited or expired ...................     (5,200)        11.25         (250)        10.00      (4,000)        7.50
                                             --------     ---------    ---------     ---------    ---------     -------
  Outstanding, end of fiscal year ........     60,000     $   11.33    $ 176,450     $    8.08    $ 155,700     $  7.70
                                             ========     =========    =========     =========    =========     =======
  Options exercisable at end of
  fiscal  year ...........................      8,310     $   10.42        2,500     $   10.00           --        --
                                             ========     =========    =========     =========    =========     =======
</TABLE>

      As of June 30, 1998,  options  outstanding  have exercise  prices  between
      $10.00 and $12.50 and a weighted average  remaining  contractual life of 9
      years.

      The Company  applies APB Opinion No. 25,  Accounting  for Stock  Issued to
      Employees,  and  related  interpretations  in  accounting  for the  plans;
      accordingly,  since the grant price of the stock  options is at least 100%
      of the fair  value at the date of the grant no  compensation  expense  has
      been recognized by the Company in connection  with the option grants.  Had
      compensation cost for the plans been determined based on the fair value at
      the grant dates for awards under the plan  consistent  with the fair value
      method of SFAS No.  123,  Accounting  for  Stock-Based  Compensation,  the
      Company's  net per share  would have  decreased  to the pro forma  amounts
      indicated below:
<PAGE>
<TABLE>
<CAPTION>
(Dollars in thousands, except per share data)

Years Ended June 30,                          1998        1997       1996
- ---------------------------------------------------------------------------- 
<S>                                         <C>         <C>        <C>          
Net income (loss):
  As reported ..........................    $ (1,859)   $  2,002   $  1,223
   Pro forma ...........................    $ (1,875)   $  1,995   $  1,221

Basic earnings (loss) per share:
  As reported ..........................    $ (0.57)    $  0.61    $  0.57
  Pro forma ............................    $ (0.57)    $  0.61    $  0.57

Diluted earnings (loss) per share:
  As reported ..........................    $ (0.57)    $  0.61    $  0.56
  Pro forma ............................    $ (0.57)    $  0.60    $  0.55
</TABLE>


                                                                              45
<PAGE>
      The weighted  average fair value of options  granted was $3.72,  $3.42 and
      $1.51 in fiscal years 1998, 1997 and 1996, respectively. The fair value of
      the  option   grants  is   estimated  on  the  date  of  grant  using  the
      Black-Scholes  option  pricing  model  with  the  following   assumptions:
      dividend yields ranging from 0% - 1.04%,  risk-free interest rates ranging
      from 5.29% - 6.62%,  expected  volatilities  ranging  from 0% - 26.83% and
      expected  lives ranging from 23 days to five years.  The pro forma amounts
      are not  representative  of the effects on reported  net income for future
      years.

      Employee Stock Ownership Plan - The Company  established an Employee Stock
      Ownership Plan (ESOP) on February 5, 1996 for employees of the Company and
      the Bank.  Full-time  employees  of the Company and the Bank who have been
      credited with at least 1,000 hours of service during a twelve month period
      are eligible to participate in the ESOP.  During the 1997 fiscal year, the
      ESOP purchased  5,000 shares at $10.25 per share which have been allocated
      to eligible  employees.  During the 1996 fiscal year,  the ESOP  purchased
      7,000 shares in the initial  public  offering which have been allocated to
      eligible  employees.  Contributions  are  allocated to eligible  employees
      based on their  eligible  compensation  as defined in the ESOP  Agreement.
      Gross  compensation  expense  (i.e.  the  value of shares  contributed  or
      committed to be  contributed  to the ESOP by the Company) for fiscal years
      1998, 1997 and 1996 was $73,000, $51,000 and $70,000, respectively.

13.   RISK MANAGEMENT ACTIVITIES
      --------------------------
      The Bank closely  monitors the sensitivity of its balance sheet and income
      statement  to  potential   changes  in  the  interest  rate   environment.
      Derivative  financial  instruments  such as  interest  rate  swaps,  caps,
      floors,  collars,  futures,  and options are used on an aggregate basis to
      protect the trading  portfolio and certain  liabilities  from adverse rate
      movements.  The Bank's  objective,  with regard to managing  interest rate
      risk, is to maintain at an acceptably low level the  sensitivity to rising
      or falling rates of its market value of portfolio equity.

      Interest  rate swaps are  contracts in which the parties agree to exchange
      fixed and  floating  rate  payments  for a  specified  period of time on a
      specified (notional) amount. The notional amount is only used to calculate
      the amount of the periodic interest payments to be exchanged, and does not
      represent the amount at risk.  The Bank uses swaps to modify the effective
      duration  of  various  assets  and  liabilities.  The  floating  rates are
      generally  indexed  to the  three-month  London  Interbank  Offered  Rates
      (LIBOR).

      Interest rate caps and floors are instruments in which the writer (seller)
      agrees to pay the holder  (purchaser) the amount that an agreed-upon index
      is above or below the specified cap or floor rate, respectively, times the
      notional  amount.  In return  for this  promise  of future  payments,  the
      purchaser  pays a premium  to the  seller.  The  notional  amount is never
      exchanged  between the two parties  and does not  represent  the amount at
      risk.  The Bank  purchases  interest  rate caps and  floors to reduce  the
      impact of rising or  falling  interest  rates on the  market  value of its
      trading  portfolio.  The  interest  rate caps and  floors  generally  have
      indexes  equal to one or three month LIBOR,  except for one interest  rate
      cap which is tied to the five year Constant Maturity Treasury.
<PAGE>
      The Bank is a party  to an  interest  rate  collar  which  also is used to
      manage  interest  rate risk in the trading  portfolio.  The interest  rate
      collar  consists of an interest  rate cap held by the Bank and an interest
      rate floor written by the Bank.  The notional  amount of the interest rate
      collar is based on the  balance  in the  collection  accounts  of  certain
      Merrill Lynch collateralized mortgage obligation trusts.

      Interest rate futures contracts are commitments to either purchase or sell
      designated  instruments  at a future date for a specified  price.  Initial
      margin  requirements are met in cash or other instruments,  and changes in
      the  contract  values are  settled in cash  daily.  The Bank  enters  into
      futures contracts when these instruments are economically  advantageous to
      interest rate swaps, caps and floors.  The Bank uses primarily  Eurodollar
      contracts  which  are  structured  in  calendar  quarter   increments  and
      therefore  result in a much larger  notional  amount than longer  maturity
      swap,  cap or  floor  contracts  which  represent  a series  of  quarterly
      repricings.

      Financial  options are contracts which grant the purchaser,  for a premium
      payment,  the  right  to  either  purchase  from or sell to the  writer  a
      specified financial instrument under agreed-upon terms.  Financial options
      to buy or sell securities are typically  traded in standardized  contracts
      on organized exchanges. The Bank purchases financial options to reduce the
      risk of the written financial options embedded in mortgage related assets.

      Cash restrictions - The Bank maintained  $2,100,000 and $1,300,000 at June
      30, 1998 and 1997,  respectively,  in U.S. Treasury Securities,  which are
      considered  cash  equivalents,  as a deposit with a broker for its futures
      activities.

      Credit risk - The Bank is  dedicated to managing  credit risks  associated
      with hedging  activities.  The Bank  maintains  trading  positions  with a
      variety of  counterparties or obligors  (counterparties).  To limit credit
      exposure  arising from such  transactions,  the Bank  evaluates the credit
      standing of  counterparties,  establishes limits for the total exposure to
      any one counterparty, monitors exposure against the established limits and
      monitors  trading  portfolio  composition  to  manage  concentrations.  In
      addition,  the  Bank  maintains  qualifying  netting  agreements  with its
      counterparties  and  records  gains  and  losses on  derivative  financial
      instruments net in the trading portfolio.

46
<PAGE>
      The Bank's exposure to credit risk from derivative  financial  instruments
      is  represented  by the fair value of  instruments.  Credit  risk  amounts
      represent the replacement cost the Bank could incur should  counterparties
      with  contracts in a gain  position  completely  fail to perform under the
      terms of those  contracts  and any  collateral  underlying  the  contracts
      proves to be of no value to the Bank.  Counterparties  are  subject to the
      credit approval and credit monitoring policies and procedures of the Bank.
      Certain  instruments  require  the Bank or the  counterparty  to  maintain
      collateral  for all or part of the  exposure.  Limits for  exposure to any
      particular  counterparty  are  established  and  monitored.   Notional  or
      contract   amounts   indicate  the  total  volume  of   transactions   and
      significantly  exceed  the  amount of the  Bank's  credit  or market  risk
      associated with these instruments.

      The  following  off balance  sheet  positions  are  included in the Bank's
      trading  portfolio and are thus  reported in the  financial  statements at
      current fair value.
<TABLE>
<CAPTION>
(Dollars in thousands)

June 30, 1998
- ------------------------------------------------------------------------------------------------------------------------
                             Contract or           Estimated
                              Notional            Fair Value                        Weighted Average Interest Rate
                               Amount       Asset       Liability        Payable        Receivable      Cap        Floor
                               ------       -----       ---------        -------        ----------      ---        -----
<S>                        <C>           <C>            <C>                <C>             <C>         <C>          <C> 
Interest rate swaps:
  Pay fixed rate ...       $  121,000                   $     397          6.16%           5.67%         N/A         N/A
Interest rate caps .          133,000    $      227                         N/A             N/A         7.92%        N/A
Interest rate floors          250,000         4,440                         N/A             N/A          N/A        6.25%
Interest rate collar            3,076                          22           N/A             N/A        10.25%       5.25%
Futures ............        2,780,300                         257           N/A             N/A          N/A         N/A
Options ............           66,000            50                         N/A             N/A          N/A         N/A
                           ----------------------------------------------------------------------------------------------
                           $3,353,376    $    4,717     $     676
                           ==========    ==========     =========

<CAPTION>
(Dollars in thousands)

June 30, 1997
- ----------------------------------------------------------------------------------------------------------------------- 
                             Contract or           Estimated
                              Notional            Fair Value                           Weighted Average Interest Rate
                               Amount       Asset       Liability    Payable        Receivable      Cap           Floor
                               ------       -----       ---------    -------        ----------      ---           -----
<S>                        <C>           <C>            <C>            <C>             <C>          <C>           <C> 
Interest rate swaps:
  Pay fixed rate ...       $  267,500    $      581                     5.92%          5.80%          N/A          N/A
Interest rate caps .          133,000         1,545                      N/A            N/A          7.92%         N/A
Interest rate floors          275,000         3,541                      N/A            N/A           N/A         6.38%
Interest rate collar            4,268                  $    8            N/A            N/A         10.25%        5.25%
Futures ............        1,546,400           356                      N/A            N/A           N/A          N/A
Options ............           77,900            24                      N/A            N/A           N/A          N/A
                           ----------    ----------    ------        --------------------------------------------------
                           $2,304,068    $    6,047    $    8
                           ==========    ==========    ======

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
(Dollars in thousands)

Years Ended June 30,                           1998                   1997
- ----------------------------------------------------------------------------------- 
                                              Monthly                Monthly
                                              Average                Average
                                             Fair Value             Fair Value
                                       -------------------------------------------- 
                                        Asset    Liability      Asset     Liability
<S>                                    <C>         <C>         <C>         <C>
Interest rate swaps:
 Pay fixed rate ..................                 $  376      $  952      $   45
Interest rate caps ...............     $  720                   2,389

Interest rate floors .............      4,946                   4,945
Interest rate collar .............                     19                      13
Futures ..........................                    256                      95
Options ..........................        125                     154
                                       -------------------------------------------- 
                                       $5,791      $  651      $8,440      $  153
                                       -------------------------------------------- 
</TABLE>

                                                                              47
<PAGE>
      The following table shows the various components of the Company's recorded
      net gain on its trading  portfolio.  All realized and unrealized gains and
      losses are reported as other income in the  statement of  operations.  The
      periodic  exchanges of interest  payments and the amortization of premiums
      paid for contracts are accounted for as adjustments to the yields, and are
      reported on the statements of operations as interest income.
<TABLE>
<CAPTION>
(Dollars in thousands)

                                         Realized       Unrealized    Net Trading
                                          Gains/          Gains/         Gains/
Year Ended June 30, 1998                (Losses)         (Losses)       (Losses)
- --------------------------------------------------------------------------------
<S>                                       <C>            <C>            <C>     
Interest rate contracts:
Swaps .............................       $    13        $  (978)       $  (965)
Caps ..............................                         (677)          (677)
Floors ............................                        1,405          1,405
Collar ............................                           (2)            (2)
Futures ...........................        (7,961)          (613)        (8,574)
Options ...........................           332             36            368
                                          -------        -------        -------
Total .............................        (7,616)          (829)        (8,445)
MBS and other trading assets ......         6,841           (101)         6,740
                                          =======        =======        =======
Total trading portfolio ...........       $  (775)       $  (930)       $(1,705)
                                          =======        =======        =======

<CAPTION>
(Dollars in thousands)

                                         Realized       Unrealized    Net Trading
                                          Gains/          Gains/         Gains/
Year Ended June 30, 1997                 (Losses)         (Losses)       (Losses)
- --------------------------------------------------------------------------------
<S>                                       <C>            <C>            <C>     
Interest rate contracts:
Swaps .............................                      $   (39)       $   (39)
Caps ..............................                         (862)          (862)
Floors ............................                         (810)          (810)
Collar ............................                           32             32
Futures ...........................       $(5,045)         1,140         (3,905)
Options ...........................           114            (65)            49
                                          -------        -------        -------
Total .............................        (4,931)          (604)        (5,535)
MBS and other trading assets ......         3,308          2,721          6,029
                                          -------        -------        -------
Total trading portfolio ...........       $(1,623)       $ 2,117        $   494
                                          =======        =======        =======
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
(Dollars in thousands)

                                         Realized       Unrealized    Net Trading
                                          Gains/          Gains/         Gains/
Year Ended June 30, 1996                 (Losses)         (Losses)       (Losses)
- --------------------------------------------------------------------------------
<S>                                       <C>            <C>            <C>     
Interest rate contracts:
Swaps .............................       $(1,116)       $   839        $  (277)
 Caps .............................                         (316)          (316)
Floors ............................                       (1,430)        (1,430)
Collar ............................                          135            135
Futures ...........................         2,522           (650)         1,872
Options ...........................           256             76            332
                                          -------        -------        -------
Total .............................         1,662         (1,346)           316
MBS and other trading assets ......           172           (614)          (442)
                                          -------        -------        -------
Total trading portfolio ...........       $ 1,834        $(1,960)       $  (126)
                                          =======        =======        =======
</TABLE>

48
<PAGE>
      The  following  table sets forth the  maturity  distribution  and weighted
      average interest rates of financial instruments used on an aggregate basis
      to protect the trading  portfolio  from adverse rate movements at June 30,
      1998.
<TABLE>
<CAPTION>
(Dollars in thousands)

Maturities During Fiscal
Years Ending June 30,                            1999           2000             2001          2002          2003       Thereafter
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>            <C>             <C>             <C>           <C>           <C>
        Interest rate swaps-Pay fixed rate

         Notional amount .................     $100,000       $ 16,000        $  5,000

         Weighted average payable rate ...         6.12%          6.27%           6.58%

          Weighted average receivable rate         5.66%          5.69%           5.66%

        Interest rate caps

          Notional amount ................                      37,000          10,000                      $ 66,000       $ 20,000

          Weighted average cap rate ......                        8.09%           6.50%                         7.71%          9.00%

        Interest rate floors

          Notional amount ................       60,000         30,000          70,000        $ 20,000        60,000        15,000

          Weighted average floor rate ....         6.42%          6.50%           6.50%           6.00%         5.75%         6.50%

        Interest rate collar

          Notional amount ................                                                                                   3,076

          Weighted average cap rate ......                                                                                   10.25%

          Weighted average floor rate ....                                                                                    5.25%

        Futures
          Notional amount ................      766,300        479,000         505,000         475,000       348,000       207,000

        Options
         Notional amount .................       66,000
</TABLE>
      The following  interest rate hedges are not included in the Bank's trading
      portfolio.  Interest  rate  swaps are used to  modify  the  interest  rate
      sensitivity of certain  certificates of deposit issued by the Bank.  These
      certificates  of  deposit,   called  inverse  variable  rate  CDs,  adjust
      according  to a formula in such a way as to pay a higher  rate of interest
      when the index falls,  and a lower rate of interest  when the index rises.
      As of June 30, 1998 and 1997, the Bank held approximately $5.2 million and
      $6.2 million of inverse variable rate CDs, with original terms to maturity
      ranging from three to ten years.  The Bank  utilizes  interest  rate swaps
      with the same notional amount as the inverse  variable rate CDs to convert
      such  certificates  of deposit  effectively  to fixed rate  deposits.  The
      interest  rate swaps  protect  the Bank  against  the  exposure to falling
      interest rates inherent in these CDs.
<PAGE>
      The Bank also has  interest  caps  which are used to  effectively  cap the
      interest rates on specific floating-rate  borrowings. As of June 30, 1998,
      the Bank held  three 6% and one 7%  interest  rate caps  which are used to
      effectively  cap  the  interest  rates  on  a  portion  of  the  Company's
      securities sold under agreements to repurchase and the $26 million Federal
      Home Loan Bank advance. As of June 30, 1998, the caps had a total notional
      amount of $90  million and reprice  based on the three  month  LIBOR.  The
      repricing  characteristics of the Company's  floating-rate  borrowings are
      similar in nature to those of the related  interest  rate cap  agreements.
      The  securities  sold under  agreements to repurchase and the Federal Home
      Loan Bank advance  reach their  maturities  before the  maturities  of the
      matched  interest rate caps;  however,  it is the Bank's intent to replace
      the   floating-rate   borrowings   when  they   mature   with   additional
      floating-rate  liabilities,  which will be designated against the interest
      rate caps.

      The Bank had a 7% interest rate cap as of June 30, 1997, which was used to
      effectively cap the interest rate on the Company's  floating-rate  Federal
      Home Loan  Bank  advances.  As of June 30,  1997,  the cap had a  notional
      amount of $30 million and repriced based on the three month LIBOR.


                                                                              49
<PAGE>
      The market values of the  following  interest rate swaps and interest rate
      caps are not reflected in the Company's financial statements. The periodic
      exchanges of interest  payments  and the net expense of the interest  rate
      caps are included in interest expense in the statements of operations.
<TABLE>
<CAPTION>
(Dollars in thousands)
                              
                                       Contract or      Estimated Fair Value    Weighted Average Interest Rate
                                         Notional      -------------------------------------------------------- 
 June 30, 1998                            Amount       Asset       Liability       Payable       Receivable
- ---------------------------------------------------------------------------------------------------------------
<S>                                      <C>         <C>           <C>               <C>             <C>  
       Interest rate swaps:
         Pay floating rate .........     $ 7,500     $   137                         5.74%           6.96%
       Interest rate caps ..........     $90,000     $ 2,495                          N/A             N/A


<CAPTION>
(Dollars in thousands)
                              
                                       Contract or      Estimated Fair Value    Weighted Average Interest Rate
                                         Notional      -------------------------------------------------------- 
 June 30, 1997                            Amount       Asset       Liability       Payable       Receivable
- ---------------------------------------------------------------------------------------------------------------
<S>                                      <C>         <C>           <C>               <C>             <C>  
       Interest rate swaps:
         Pay floating rate ........      $ 7,500     $    91                         6.00%           6.96%
       Interest rate cap ..........      $30,000     $   351                          N/A             N/A
</TABLE>

      The  following  table sets forth the  maturity  distribution  and weighted
      average  interest  rates of the  interest  rate swaps used to protect  the
      inverse  variable  rate CDs from adverse rate  movements  and the interest
      rate  caps used to cap a  portion  of the  Bank's  securities  sold  under
      agreements to repurchase and the Federal Home Loan Bank advance as of June
      30, 1998:
<TABLE>
<CAPTION>
(Dollars in thousands)

Maturities During Fiscal
Years Ending June 30,                           1999        2000       2001        2002     2003      Thereafter
- ---------------------------------------------------------------------------------------------------------------- 
<S>                                            <C>        <C>        <C>         <C>        <C>        <C> 
Interest rate swaps-Pay
floating rate
  Notional amount ..........................              $ 7,500
   Weighted average payable rate ...........                 5.74%
  Weighted average receivable rate .........                 6.96%

Interest rate caps
  Notional amount ..........................                         $ 30,000                          $ 60,000

  Weighted average cap rate ................                             7.00%                             6.00%
</TABLE>

50
<PAGE>
14.   CREDIT COMMITMENTS
      ------------------
      The Bank is a party to  commitments to extend credit as part of its normal
      business  operations to meet the financing  needs of its customers.  These
      commitments  involve, to varying degrees,  elements of credit and interest
      rate  risk in  excess  of the  amount  recognized  in the  balance  sheet.
      Exposure to credit loss in the event of  nonperformance by the other party
      to  the  financial   instrument  for   commitments  to  extend  credit  is
      represented by the contract amount of those instruments. The Bank uses the
      same credit policies in making commitments as it does for on-balance-sheet
      instruments.  Unless noted otherwise, the Bank does not require collateral
      or other security to support financial instruments with credit risk.

      The  following  table sets forth the Bank's real  estate loan  commitments
      whose contract  amounts  represent credit risk and the applicable range of
      interest rates for such loan commitments.
<TABLE>
<CAPTION>
(Dollars in thousands)

June 30,                               1998                      1997
- --------------------------------------------------------------------------------
                                         Interest                    Interest
                            Amount         Rates         Amount        Rates
                            ------         -----         ------        -----
<S>                         <C>         <C>             <C>         <C>         
Fixed rate ............     $11,863     6.75-10.00%     $   573     7.625-8.375%
Adjustable Rate .......                                   2,609     6.50-7.50%
                            -------                     -------
                            $11,863                     $ 3,182
                            =======                     =======
</TABLE>

15.   RELATED PARTY TRANSACTIONS
      --------------------------
      The Company has contracted with Smith Breeden Associates,  Inc. ("SBA") to
      provide  investment  advisory  services and interest  rate risk  analysis.
      Certain  stockholders and directors of HFG are also principals of SBA. The
      amount of consulting  expense relating to SBA for fiscal years ending June
      30, 1998, 1997 and 1996 was $287,000,  $281,000 and $232,000 respectively.
      SBA has a commercial loan  outstanding with the Bank at June 30, 1998, see
      Note 4.

16.   STOCKHOLDERS' EQUITY AND REGULATORY MATTERS
      -------------------------------------------
      Liquidation  account  - On  July  10,  1985,  the  Bank  converted  from a
      federally  chartered  mutual  association to a federally  chartered  stock
      association through the issuance of 463,173 shares of common stock ($1 par
      value)  at a price  of $8 per  share.  From  the  proceeds,  $463,000  was
      allocated to capital stock at the par value of $1 per share and $2,919,000
      which is net of  conversion  costs of $324,000 was allocated to additional
      paid-in-capital.

      The Bank established a special liquidation account (in memorandum form) in
      an amount equal to its total retained  earnings as of June 1, 1984 for the
      purpose of granting to eligible  savings account holders a priority in the
      event of future  liquidation.  In the event of future  liquidation  of the
      converted institution (and only in such event), an eligible account holder
<PAGE>
      who continues to maintain his savings account shall be entitled to receive
      a  distribution  from the  liquidation  account.  The total  amount of the
      liquidation  account  will  be  decreased  in  an  amount  proportionately
      corresponding  to  decreases in the savings  accounts of eligible  account
      holders on each subsequent annual determination date.

      Dividend  restrictions - Regulations provide that the Bank may not declare
      or pay a cash  dividend  on or  repurchase  any of its stock if the result
      thereof would be to reduce the  consolidated  stockholders'  equity of the
      Bank below the amount required for the liquidation  account (as defined by
      regulations).  Under the capital distribution  regulations of the OTS, the
      Bank,   as  a  "Tier  1"   institution,   is  permitted  to  make  capital
      distributions  during a calendar year up to one hundred percent of its net
      income to date during the calendar  year plus the amount that would reduce
      by one-half its surplus capital ratio, as defined, at the beginning of the
      calendar  year.  Under  this  limitation,  $7,362,000  was  available  for
      dividends at June 30, 1998.

      Reserve  Requirements  -As of June 30, 1998,  the Bank was not required to
      maintain reserve balances with the Federal Reserve Bank.

      SAIF  Assessment -On September 30, 1996, the President  signed into law an
      omnibus appropriations act for fiscal year 1997 that included, among other
      things, the  recapitalization  of the Savings  Association  Insurance Fund
      (SAIF) in a section  entitled  "The Deposit  Insurance  Funds Act of 1996"
      (the Act).  The Act  included a  provision  where all  insured  depository
      institutions  would be charged a one-time special assessment on their SAIF
      assessable  deposits as of March 31, 1995. The Company  recorded a pre-tax
      charge of $830,000 during the year ended June 30, 1997.


                                                                              51
<PAGE>
17.   FAIR VALUES OF FINANCIAL INSTRUMENTS
      ------------------------------------
      The  following  disclosures  of the  estimated  fair  value  of  financial
      instruments are made in accordance with the  requirements of SFAS No. 107,
      Disclosures about Fair Value of Financial Instruments:
<TABLE>
<CAPTION>
(Dollars in thousands)
June 30,                                         1998                    1997
- ------------------------------------------------------------------------------------
                                        Carrying      Fair      Carrying      Fair
                                         Value        Value      Value        Value
                                        --------------------------------------------                                    
<S>                                     <C>         <C>         <C>         <C>     
ASSETS:
 Cash ..............................    $  1,567    $  1,567    $  1,207    $  1,207
  Interest-bearing deposits ........      10,212      10,212       8,309       8,309
 Securities held for trading .......     290,609     290,609     317,355     317,355
 Securities available for sale .....         922         922       1,125       1,125
 Loans receivable, net .............     163,546     166,400      93,958      94,800
 Interest receivable ...............       2,318       2,318       2,080       2,080
 Federal Home Loan Bank stock ......       4,878       4,878       4,852       4,852
 Due from brokers ..................                              11,308      11,308

LIABILITIES:
 Deposits ..........................     178,311     178,400     136,175     136,200
 Securities sold under agreements
   to repurchase ...................     240,396     240,400     245,571     245,600
 Federal Home Loan Bank advances ...      26,000      26,000      26,000      26,000
 Interest payable on securities sold
   under agreements to repurchase ..         282         282         300         300
 Other interest payable ............       1,596       1,596         787         787
 Note payable ......................      13,495      13,495       9,995       9,995
 Advance payments by borrowers for
   taxes and insurance .............         785         785         585         585

OFF BALANCE SHEET HEDGING
  INSTRUMENTS:
 Interest rate swaps ...............                     137                      91
 Interest rate caps ................       3,595       2,495         685         351
</TABLE>

      The  estimated  fair value amounts are  determined  by the Company,  using
      available  market  information  and appropriate  valuation  methodologies.
      However,  considerable judgment is required in interpreting market data to
      develop the estimates of fair value. Accordingly,  the estimates presented
      herein are not  necessarily  indicative  of the amounts the Company  could
      realize  in a  current  market  exchange.  The  use  of  different  market
      assumptions and/or estimation  methodologies may have a material effect on
      the estimated fair value amounts.

      Cash,  interest-bearing deposits, interest receivable and payable, advance
      payments  by  borrowers  for taxes and  insurance  and note  payable - The
      carrying  amounts of these items are a  reasonable  estimate of their fair
      value.
<PAGE>
      Loans  receivable  - The fair value of loans  receivable  is  estimated by
      discounting  future  cash  flows at  market  interest  rates  for loans of
      similar  terms  and  maturities,   taking  into  consideration   repricing
      characteristics and prepayment risk.

      Securities  held  for  trading  consist  of  mortgage-backed   securities,
      collateralized  mortgage  obligations,  residuals,  interest-only  strips,
      principal-only  strips,  interest  rate swaps,  an interest  rate  collar,
      interest  rate caps,  interest  rate floors,  options,  futures and equity
      securities.  Fair  values  are  based on  quoted  market  prices or dealer
      quotes.  Where such quotes are not  available,  fair value is estimated by
      using quoted market prices for similar securities or by discounting future
      cash flows at a risk adjusted spread to Treasury.

52
<PAGE>
      Due from brokers  consists of amounts  receivable from sales of securities
      in which the  transactions  have not settled as of the balance sheet date.
      The fair value is  determined  by the carrying  amounts of the  securities
      sold.

      Federal  Home  Loan Bank  stock - The fair  value is  estimated  to be the
      carrying value which is par. All  transactions in the capital stock of the
      Federal Home Loan Bank of Indianapolis are executed at par.

      Deposits  - The fair  value  of NOW,  savings  and  money  market  deposit
      accounts is the amount  payable on demand at the reporting  date. The fair
      value of fixed maturity  certificates  is estimated  using rates currently
      offered for deposits of similar remaining maturities.

      Securities sold under  agreements to repurchase - Fair values are based on
      the discounted  value of contractual  cash flows using dealer quoted rates
      for agreements of similar terms and maturities.

      Federal  Home  Loan  Bank  advances  - The  fair  value  is  estimated  by
      discounting future cash flows using rates currently  available to the bank
      for advances of similar maturities.

      Off balance sheet hedging  instruments  consist of interest rate swaps and
      interest rate caps used to modify the interest rate sensitivity of certain
      certificates  of deposits,  a portion of the Bank's  securities sold under
      agreements  to  repurchase  and the Federal Home Loan Bank  advance.  Fair
      values  are based on quoted  market  prices or dealer  quotes.  Where such
      quotes are not  available,  fair value is estimated by using quoted market
      prices for similar  securities  or by  discounting  future cash flows at a
      risk adjusted spread to Treasury.

      Commitments  - The  estimated  fair  value  of  commitments  to  originate
      fixed-rate  loans is  determined  based on the fees  currently  charged to
      enter into similar agreements and the difference between current levels of
      interest  rates  and the  committed  rates.  Based on that  analysis,  the
      estimated fair value of such  commitments is a reasonable  estimate of the
      loan commitments at par.

      The fair  value  estimates  presented  herein  are  based  on  information
      available to management as of June 30, 1998 and 1997.  Although management
      is not aware of any factors that would significantly  affect the estimated
      fair value amounts,  such amounts have not been  comprehensively  revalued
      for purposes of these consolidated  financial statements since such dates,
      and therefore,  current  estimates of fair value may differ  significantly
      from the amounts presented herein.


                                                                              53
<PAGE>
18.   HARRINGTON FINANCIAL GROUP, INC. FINANCIAL INFORMATION
      (PARENT COMPANY ONLY)
      ------------------------------------------------------
      The following  condensed  balance sheets as of June 30, 1998 and 1997, and
      condensed  statements of operations  and cash flows for the three years in
      the period ended June 30, 1998 for Harrington Financial Group, Inc. should
      be read in  conjunction  with the  consolidated  financial  statements and
      notes thereto.
<TABLE>
<CAPTION>
CONDENSED BALANCE SHEETS
(Dollars in thousands)
                                                                                             
June 30,                                                    1998         1997 
- --------------------------------------------------------------------------------
<S>                                                      <C>           <C>     
ASSETS

Cash and cash equivalents ..........................     $  1,944      $  3,500
 Securities held for trading .......................          199           464
Deferred income taxes, net .........................          791
Income taxes receivable ............................           23           124
Other assets .......................................          146            55
Intercompany receivable (payable) ..................            5            (1)
Investment in subsidiary ...........................       33,240        30,997
                                                         --------      --------
TOTAL ASSETS .......................................     $ 36,348      $ 35,139
                                                         ========      ========

LIABILITIES AND STOCKHOLDERS' EQUITY

Note payable .......................................     $ 13,495      $  9,995
Deferred income taxes, net .........................                         63
Accrued expenses payable and other liabilities .....          189            87
                                                         --------      --------
    Total liabilities ..............................       13,684        10,145
                                                         --------      --------

Common stock .......................................          425           407
Additional paid-in capital .........................       16,962        15,623
Treasury stock .....................................       (1,467)
Unrealized loss on securities available for sale ...           (1)          (35)
Retained earnings ..................................        6,745         8,999
                                                         --------      --------
    Total stockholders' equity .....................       22,664        24,994
                                                         --------      --------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY .........     $ 36,348      $ 35,139
                                                         ========      ========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CONDENSED STATEMENTS OF OPERATIONS
(Dollars in thousands)

Years Ended June 30,                                       1998        1997        1996                                          
- ----------------------------------------------------------------------------------------
<S>                                                      <C>         <C>         <C>   
Dividends from subsidiary ...........................                $ 4,000     $   855
Interest income from securities held for trading ....    $     6          76           8
Interest on deposits ................................         18           8          12
Gain on sale of securities held for trading .........         94          12          42
Unrealized gain (loss) on securities held for trading        (59)        105          28
                                                         -------     -------     -------
    Total income ....................................         59       4,201         945
                                                         -------     -------     -------

Interest expense on long-term borrowings ............        981         907         905
Salaries and employee benefits ......................        263         231         105
Other expenses ......................................        249         315          12
                                                         -------     -------     -------
    Total expenses ..................................      1,493       1,453       1,022
                                                         -------     -------     -------

Income (loss) before equity in undistributed earnings     (1,434)      2,748         (77)
Income tax provision (benefit) ......................       (566)       (509)       (359)
Equity in undistributed earnings of subsidiary ......       (991)     (1,255)        941
                                                         -------     -------     -------
Net income (loss) ...................................    $(1,859)    $ 2,002     $ 1,223
                                                         =======     =======     =======

</TABLE>
54
<PAGE>
<TABLE>
<CAPTION>
CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in thousands)

Years Ended June 30,                                                1998         1997        1996 
- ---------------------------------------------------------------------------------------------------
<S>                                                              <C>          <C>          <C>   
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) ...........................................    $ (1,859)    $  2,002     $  1,223
Adjustments to reconcile net income (loss) to net
  cash provided by (used
  in) operating activities:
  Decrease (increase) in other assets .......................         (91)          27            8
  Decrease (increase) in income taxes receivable ............         118         (124)
  Decrease (increase) in intercompany receivable ............          (6)          71          (70)
  Increase (decrease) in accrued expenses and other
    liabilities .............................................         102          (10)          83
  Gain on sale of securities held for trading ...............         (94)         (12)         (42)
  Unrealized gain (loss) on securities held for trading .....          59         (105)         (28)
  Purchases of securities held for trading ..................      (2,000)                     (545)
  Proceeds from sales of securities held for trading ........       2,300          203          314
  Deferred income tax provision .............................        (588)          53           16
  Increase in accrued income taxes ..........................                      210          211
  Decrease (increase) in undistributed earnings of subsidiary         991        1,255         (941)
                                                                 --------     --------     --------
     Net cash provided by (used in)
       operating activities .................................      (1,068)       3,570          229
                                                                 --------     --------     --------

CASH FLOWS FROM INVESTING ACTIVITIES:
 Capital contributions to subsidiary ........................      (3,200)      (6,240)      (6,792)
                                                                 --------     --------     --------
     Net cash used in investing activities ..................      (3,200)      (6,240)      (6,792)
                                                                 --------     --------     --------

CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from issuance of common stock
   under initial public offering ............................                                11,437
 Proceeds from stock options exercised ......................       1,074                       165
 Proceeds from note payable .................................       3,500        2,300          800
 Principal repayments on note payable .......................                   (1,303)      (1,002)
 Dividends paid on common stock .............................        (395)         (98)
 Purchase of treasury stock .................................      (1,467)
                                                                 --------     --------     --------
     Net cash provided by financing activities ..............       2,712          899       11,400
                                                                 --------     --------     --------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ........      (1,556)      (1,771)       4,837

CASH AND CASH EQUIVALENTS,
 Beginning of year ..........................................       3,500        5,271          434
                                                                 --------     --------     --------

CASH AND CASH EQUIVALENTS,
 End of year ................................................    $  1,944     $  3,500     $  5,271
                                                                 ========     ========     ========
</TABLE>
                                                                              55

<PAGE>
INDEPENDENT AUDITORS' REPORT


Board of Directors and Stockholders
Harrington Financial Group, Inc.
Richmond, Indiana
- -----------------------------------

We have  audited the  accompanying  consolidated  balance  sheets of  Harrington
Financial Group, Inc. and its subsidiary (the "Company") as of June 30, 1998 and
1997,  and  the  related  consolidated  statements  of  operations,  changes  in
stockholders'  equity and cash  flows for each of the three  years in the period
ended June 30, 1998. These financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects,  the financial  position of Harrington  Financial Group, Inc.
and its  subsidiary  as of June 30,  1998 and  1997,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
June 30, 1998 in conformity with generally accepted accounting principles.





/s/DELOITTE & TOUCHE LLP
- ------------------------
DELOITTE & TOUCHE LLP
Indianapolis, Indiana
July 27, 1998

56
















                                   EXHIBIT 23
                        Consent of Deloitte & Touche LLP
<PAGE>
                                                                      EXHIBIT 23


INDEPENDENT AUDITORS' CONSENT

We consent to the  incorporation  by reference in  Registration  Statement No.'s
333-08481 and 333-42119 of Harrington  Financial Group,  Inc. on Form S-8 of our
report  dated July 27,  1998,  appearing  in this Annual  Report on Form 10-K of
Harrington Financial Group, Inc. for the year ended June 30, 1998.



/s/DELOITTE & TOUCHE LLP
- ------------------------
Deloitte & Touche LLP
Indianapolis, Indiana

September 25, 1998

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                           1,567
<INT-BEARING-DEPOSITS>                          10,212
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                               290,609
<INVESTMENTS-HELD-FOR-SALE>                        922
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        163,906
<ALLOWANCE>                                        360
<TOTAL-ASSETS>                                 484,397
<DEPOSITS>                                     178,311
<SHORT-TERM>                                   266,396
<LIABILITIES-OTHER>                              3,531
<LONG-TERM>                                     13,495
                                0
                                          0
<COMMON>                                           425
<OTHER-SE>                                      22,239
<TOTAL-LIABILITIES-AND-EQUITY>                 484,397
<INTEREST-LOAN>                                  8,734
<INTEREST-INVEST>                               25,222
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                33,956
<INTEREST-DEPOSIT>                               8,303
<INTEREST-EXPENSE>                              29,032
<INTEREST-INCOME-NET>                            4,924
<LOAN-LOSSES>                                      147
<SECURITIES-GAINS>                             (1,410)
<EXPENSE-OTHER>                                  6,460
<INCOME-PRETAX>                                (3,093)
<INCOME-PRE-EXTRAORDINARY>                     (3,093)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,859)
<EPS-PRIMARY>                                   (0.57)
<EPS-DILUTED>                                   (0.57)
<YIELD-ACTUAL>                                    0.79
<LOANS-NON>                                        285
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   213
<CHARGE-OFFS>                                      147
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                  360
<ALLOWANCE-DOMESTIC>                               360
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission