HARRINGTON FINANCIAL GROUP INC
10-Q, 1999-11-15
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: VYREX CORP, 10QSB, 1999-11-15
Next: APPLE HOMES CORP INC, 10-Q, 1999-11-15



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

        [X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 1999

                                       OR

        [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

               For the transition period from         to
                                              -------    --------

                         Commission File Number 0-27940

                        HARRINGTON FINANCIAL GROUP, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                  Indiana                                       48-1050267
- ---------------------------------------------------     ------------------------
(State or other jurisdiction of incorporation or             (I.R.S. Employer
                organization)                             Identification Number)

                 722 East Main
              Richmond, Indiana                                   47374
- ---------------------------------------------------     ------------------------
     (Address of principal executive office)                    (Zip Code)

                                 (765) 962-8531
              ----------------------------------------------------
             (Registrant's telephone number, including area code)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes  [ X ]   No   [   ]

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common  stock,  as of the latest  practicable  date: As of November 10, 1999,
there were issued and outstanding  3,205,382 shares of the  Registrant's  Common
Stock, par value $.125 per share.
<PAGE>
                 HARRINGTON FINANCIAL GROUP, INC. AND SUBSIDIARY

                                TABLE OF CONTENTS

                                                                           Page
                                                                           ----

Part I.  Financial Information

Item 1.  Financial Statements

         Consolidated Balance Sheets as of September 30, 1999
         (unaudited) and June 30, 1999                                       1

         Consolidated Statements of Operations (unaudited) for the three
         months ended September 30, 1999 and 1998                            2

         Consolidated Statements of Cash Flows (unaudited) for the three
         months ended September 30, 1999 and 1998                            3

         Notes to Unaudited Consolidated Financial Statements                4

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations                                               7

Item 3.  Quantitative and Qualitative Disclosures About Market Risk         16

Part II. Other Information
- -------- -----------------

Item 1.  Legal Proceedings                                                  18
Item 2.  Changes in Securities                                              18
Item 3.  Defaults Upon Senior Securities                                    18
Item 4.  Submission of Matters to a Vote of Security-Holders                18
Item 5.  Other Information                                                  18
Item 6.  Exhibits and Reports on Form 8-K                                   18

Signatures
<PAGE>
<TABLE>
<CAPTION>
                 HARRINGTON FINANCIAL GROUP, INC. AND SUBSIDIARY

                           Consolidated Balance Sheets
                             (Dollars in Thousands)
                                   (Unaudited)
                                                               September 30,    June 30,
                                                                   1999          1999
                                                                ---------      ---------
<S>                                                             <C>            <C>
 ASSETS
    Cash                                                        $   2,357      $   1,414
    Interest-bearing deposits                                      13,002          8,087
                                                                ---------      ---------
      Total cash and cash equivalents                              15,359          9,501
    Securities held for trading - at fair value
      (amortized cost of $200,890 and $188,130)                   194,968        183,200
    Securities available for sale - at fair value
      (amortized cost of $1,426 and $461)                           1,474            502
    Securities held to maturity - at amortized cost                 1,662           --
    Loans receivable, net                                         265,754        259,674
    Interest receivable, net                                        2,213          2,340
    Premises and equipment, net                                     6,369          6,499
    Federal Home Loan Bank of Indianapolis stock                    4,879          4,878
    Other                                                           5,544          4,745
                                                                ---------      ---------
      Total assets                                              $ 498,222      $ 471,339
                                                                =========      =========
 LIABILITIES AND STOCKHOLDERS' EQUITY
    Deposits                                                    $ 342,832      $ 333,245
    Securities sold under agreements to repurchase                 77,745         60,198
    Federal Home Loan Bank advances                                40,000         40,000
    Interest payable on securities sold under agreements to
      repurchase                                                        3             66
    Other interest payable                                          2,399          1,925
    Note payable                                                   14,495         13,995
    Advance payments by borrowers for taxes & insurance             1,307            795
    Accrued expenses payable and other liabilities                  1,018          1,039
                                                                ---------      ---------
      Total liabilities                                           479,799        451,263
                                                                ---------      ---------
    Minority interest                                                 908            937
                                                                ---------      ---------
    Common stock                                                      425            425
    Additional paid-in-capital                                     16,946         16,946
    Treasury stock, 194,556 shares at cost                         (2,162)        (2,162)
    Retained earnings                                               2,277          3,905
    Accumulated other comprehensive income, net of taxes               29             25
                                                                ---------      ---------
      Total stockholders' equity                                   17,515         19,139
                                                                ---------      ---------
        Total liabilities and stockholders' equity              $ 498,222      $ 471,339
                                                                =========      =========
</TABLE>
            See notes to unaudited consolidated financial statements.

                                      1
<PAGE>
<TABLE>
<CAPTION>
                 HARRINGTON FINANCIAL GROUP, INC. AND SUBSIDIARY

                      Consolidated Statements of Operations
                    (Dollars in Thousands Except Share Data)
                                   (Unaudited)

                                                                Three Months Ended
                                                                   September 30,
                                                              --------------------
                                                                1999        1998
                                                              -------      -------
<S>                                                           <C>          <C>
 INTEREST INCOME
    Securities held for trading                               $ 3,257      $ 5,768
    Securities available for sale                                  11           20
    Securities held to maturity                                     5         --
    Loans receivable                                            4,740        3,196
    Dividends on Federal Home Loan Bank stock                      98           99
    Deposits                                                      172          117
    Net interest expense on interest rate contracts
      maintained in the trading portfolio                         (96)        (282)
                                                              -------      -------
    Interest income                                             8,187        8,918
                                                              -------      -------
 INTEREST EXPENSE
    Deposits                                                    4,198        2,726
    Federal Home Loan Bank advances                               754          501
    Short-term borrowings                                         961        4,454
    Long-term borrowings                                          291          294
                                                              -------      -------
    Interest expense                                            6,204        7,975
                                                              -------      -------
 NET INTEREST INCOME                                            1,983          943
 PROVISION FOR LOAN LOSSES                                        117          150
                                                              -------      -------
 NET INTEREST INCOME AFTER
    PROVISION FOR LOAN LOSSES                                   1,866          793
                                                              -------      -------
 OTHER INCOME (LOSS)
    Loss on sale of securities held for trading                (1,050)      (9,240)
    Unrealized gain (loss) on securities held for trading        (992)       5,771
    Other                                                         140          100
                                                               -------      -------
    Total other income (loss)                                  (1,902)      (3,369)
                                                              -------      -------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                           <C>          <C>
 OTHER EXPENSE
    Salaries and employee benefits                              1,355          947
    Premises and equipment expense                                403          288
    FDIC insurance premiums                                        47           26
    Marketing                                                     102          100
    Computer services                                             142           82
    Consulting fees                                                73           74
    Other                                                         399          397
                                                              -------      -------
    Total other expenses                                        2,521        1,914
                                                              -------      -------
 LOSS BEFORE INCOME TAX
    PROVISION AND MINORITY INTEREST                            (2,557)      (4,490)
 INCOME TAX BENEFIT                                              (997)      (1,780)
                                                              -------      -------
 NET LOSS BEFORE MINORITY INTEREST                             (1,560)      (2,710)

 MINORITY INTEREST                                                 29         --
                                                              -------      -------
 NET LOSS                                                     $(1,531)     $(2,710)
                                                              =======      =======
 BASIC LOSS PER SHARE                                         $ (0.48)     $ (0.83)
                                                              =======      =======
 DILUTED LOSS PER SHARE                                       $ (0.48)     $ (0.83)
                                                              =======      =======
</TABLE>

            See notes to unaudited consolidated financial statements.

                                       2
<PAGE>
<TABLE>
<CAPTION>
                       HARRINGTON FINANCIAL GROUP, INC. AND SUBSIDIARY

                            Consolidated Statements of Cash Flows
                                   (Dollars in Thousands)
                                         (Unaudited)

                                                                       Three Months Ended
                                                                          September 30,
                                                                   ------------------------
                                                                      1999          1998
                                                                   ---------      ---------
<S>                                                                <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net loss                                                          $  (1,531)     $  (2,710)
 Adjustments to reconcile net loss to net cash used
    in operating activities:
    Provision for loan losses                                            117            150
    Depreciation                                                         192            123
    Premium and discount amortization of securities, net                 687            400
    Loss on sale of securities held for trading                        1,050          9,240
    Unrealized (gain) loss on securities held for trading                992         (5,771)
    Purchases of securities held for  trading                       (179,682)      (189,265)
    Proceeds from maturities of securities held for trading            5,730         10,076
    Proceeds from sales of securities held for trading               159,455        117,984
    Deferred income tax provision and other                            1,040            (97)
    Net decrease in assets and other liabilities                        (810)        (1,737)
                                                                   ---------      ---------
      Net cash used in operating activities                          (12,760)       (61,607)
                                                                   ---------      ---------

 CASH FLOWS FROM INVESTING ACTIVITIES:

    Purchases of securities held to maturity                          (1,662)          --
    Purchases of securities available for sale                          (980)          --
    Proceeds from maturities of securities available for sale             (5)            13
    Change in loans receivable, net                                   (6,240)       (25,395)
    Minority interest                                                     29           --
    Purchases of premises and equipment                                  (62)          (469)
                                                                   ---------      ---------
      Net cash used in investing activities                           (8,920)       (25,851)
                                                                   ---------      ---------

 CASH FLOWS FROM FINANCING ACTIVITIES:

    Net increase in deposits                                           9,587         32,101
    Increase in securities sold under agreements to repurchase        17,547         52,074
    Proceeds from Federal Home Loan Bank advances                       --           13,000
    Principal repayments on Federal Home Loan Bank advances             --          (13,000)
    Proceeds from note payable                                           500           --
    Purchase of treasury stock                                          --             (784)
    Proceeds from issuance of treasury stock                            --               73
    Dividends paid on common stock                                       (96)           (98)
                                                                   ---------      ---------
      Net cash provided by financing activities                       27,538         83,366
                                                                   ---------      ---------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                <C>            <C>
 NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS                       5,858         (4,092)
 CASH AND CASH EQUIVALENTS
    Beginning of period                                                9,501         11,779
                                                                   ---------      ---------
 CASH AND CASH EQUIVALENTS
    End of period                                                  $  15,359      $   7,687
                                                                   =========      =========

 SUPPLEMENTAL DISCLOSURES OF CASH FLOW
 INFORMATION:
    Cash paid for interest                                         $   6,372      $   8,440
    Cash paid for income taxes                                             4             43
 </TABLE>
            See notes to unaudited consolidated financial statements.

                                        3
<PAGE>
                 HARRINGTON FINANCIAL GROUP, INC. AND SUBSIDIARY

              Notes to Unaudited Consolidated Financial Statements

Note 1 - Business of the Company
         -----------------------

        Harrington    Financial    Group,    Inc.   (the    "Company")   is   an
        Indiana-chartered,  registered  thrift holding  company  incorporated in
        1988  to  acquire  and  hold  all of the  outstanding  common  stock  of
        Harrington Bank, FSB (the "Bank"),  a federally  chartered  savings bank
        with  principal  offices in  Richmond,  Indiana  and eight  full-service
        banking offices,  four of which were opened within the past three years.
        The Company is a community  bank with three  distinct  banking  units in
        Indiana, Kansas, and North Carolina. The Company's business includes the
        gathering  of  deposits  and the  origination  of  mortgage  related and
        consumer loans. It also operates a commercial loan division for business
        customers  and  owns a 51%  interest  in  Harrington  Wealth  Management
        Company  ("HWM"),  which  provides  trust,  investment  management,  and
        custody  services for  individuals  and  institutions  (see Note 2). The
        Company  manages  a  hedged   mortgage   investment   portfolio,   on  a
        mark-to-market basis, to utilize excess capital until it can be deployed
        in community banking assets.

        Earnings per Share
        ------------------

        The following is a reconciliation  of the weighted average common shares
        for the basic and diluted earnings per share  computations in accordance
        with Statement of Accounting Standards (SFAS) No. 128:

                                                       Three Months Ended
                                                          September 30,
                                                  ------------------------------
                                                      1999             1998
                                                  --------------  --------------
       Basic earnings per share:

          Weighted average common shares             3,205,382        3,250,049
                                                  ==============  ==============

       Diluted earnings per share:

          Weighted average common shares             3,205,382        3,250,049
          Dilutive effect of stock options (1)             ---              ---
                                                  --------------  --------------
          Weighted average common and

            incremental shares                       3,205,382        3,250,049
                                                  ==============  ==============

        (1) No  dilutive  effect of stock  options  for the three  months  ended
        September 30, 1999 and 1998 was used in the  calculation  as the effects
        of the stock options were anti-dilutive.
<PAGE>
Note 2 - Basis of Presentation
         ---------------------

        The  accompanying  unaudited  consolidated  financial  statements of the
        Company have been prepared in accordance with instructions to Form 10-Q.
        Accordingly,  they do not include all of the  information  and footnotes
        required  by  generally  accepted  accounting  principles  for  complete
        financial statements. However, such information reflects all adjustments
        (consisting  solely of normal recurring  adjustments)  which are, in the
        opinion of management,  necessary for a fair presentation of results for
        the interim periods.


                                       4
<PAGE>
        The results of operations for the three months ended  September 30, 1999
        are not  necessarily  indicative  of the results to be expected  for the
        year  ending  June  30,  2000.  The  unaudited   consolidated  financial
        statements  and notes  thereto  should be read in  conjunction  with the
        audited  financial  statements and notes thereto for the year ended June
        30, 1999.

        In February 1999,  the Company  formed HWM. HWM is a strategic  alliance
        between  the Bank  (51%  owner)  and Los  Padres  Bank  (49%  owner),  a
        federally  chartered  savings bank located in  California.  HWM provides
        trust  and   investment   management   services  for   individuals   and
        institutions.  The accompanying  unaudited  consolidated  balance sheets
        include  100  percent  of the  assets  and  liabilities  of HWM  and the
        ownership  of Los Padres Bank is recorded as  "Minority  interest."  The
        results of  operations  for the three  months ended  September  30, 1999
        include 100 percent of the revenues and expenses of HWM from the date of
        formation  and the ownership of Los Padres Bank is recorded as "Minority
        interest" net of taxes.

Note 3 - Recent Accounting Pronouncements
         --------------------------------

        The Company adopted SFAS No. 130,  Comprehensive Income,  effective July
        1, 1998.  It  requires  that  changes in the  amounts of certain  items,
        including  gains  and  losses  on  certain  securities,  be shown in the
        financial  statements.  SFAS No. 130 does not require a specific  format
        for the financial statement in which  comprehensive  income is reported,
        but does require that an amount representing total comprehensive  income
        be reported in that statement.  All prior year financial statements have
        been reclassified for comparative purposes.

        The following is a summary of the Company's total  comprehensive  income
        (loss) for the interim three month periods ended  September 30, 1999 and
        1998 under SFAS No. 130:

<TABLE>
<CAPTION>
                                                                     Three Months Ended
                                                                        September 30,
                                                                     1999          1998
                                                                    -------      -------
<S>                                                                 <C>          <C>
        Net loss                                                    $(1,531)     $(2,710)
                                                                    -------      -------
        Other comprehensive income, net of tax:
            Unrealized gains on securities:
                 Unrealized holding gains arising during period
                                                                          4           13
                                                                    -------      -------
        Other comprehensive income
                                                                          4           13
                                                                    -------      -------
        COMPREHENSIVE INCOME (LOSS)                                 $(1,527)     $(2,697)
                                                                    =======      =======
</TABLE>
                                       5

<PAGE>
        SFAS  No.  133,  Accounting  for  Derivative   Instruments  and  Hedging
        Activities,  was  issued  in June  1998 and  amended  by SFAS  No.  137,
        Accounting for Derivative Instruments and Hedging Activities-Deferral of
        the  Effective  Date of SFAS 133.  SFAS 133,  as amended by SFAS 137, is
        effective for all fiscal  quarters of all fiscal years  beginning  after
        June 15, 2000.  This  statement  establishes  accounting  and  reporting
        standards for  derivative  instruments  and for hedging  activities.  It
        requires that an entity  recognize all  derivatives  as either assets or
        liabilities  in the  statement of financial  condition and measure those
        instruments at fair value.  If certain  conditions are met, a derivative
        may be specifically designated as a fair value hedge, a cash flow hedge,
        or a hedge of foreign currency  exposure.  The accounting for changes in
        the fair value of a derivative  (that is,  gains and losses)  depends on
        the  intended  use of the  derivative  and  the  resulting  designation.
        Management  is currently in the process of  determining  the effect,  if
        any, of the new standard on the financial statements.




                                       6
<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Financial Condition

        At September  30, 1999,  the Company's  total assets  amounted to $498.2
million,  as compared to $471.3  million at June 30, 1999.  The $26.9 million or
5.7% increase in total assets  during the three months ended  September 30, 1999
was  primarily the result of a $11.8  million  increase in  securities  held for
trading,  a $6.1  million  increase in net loans  receivable  and a $5.9 million
increase  in cash and cash  equivalents.  The  increase in  securities  held for
trading is a result of the  Company's  utilization  of  available  capital.  The
increase in net loans receivable  primarily  reflected the Company's increase in
the origination of business loans through its commercial division.  The increase
in the Company's assets from June 30, 1999 to September 30, 1999 was funded by a
$17.5 million  increase in securities sold under  agreements to repurchase and a
$9.6 million increase in deposits, which was primarily due to the retail deposit
growth from the new North Carolina banking unit.

        Minority  interest  decreased  by $29,000 to $908,000 at  September  30,
1999.  The  financial  statements  as of and for the three month  periods  ended
September  30,  1999  include  all of the  assets,  liabilities,  and results of
operations for HWM. The minority interest  represents the portion of the assets,
liabilities, and results of operations attributable to the ownership interest of
Los Padres Bank.

        At September 30, 1999, the Company's  stockholders'  equity  amounted to
$17.5 million,  as compared to $19.1 million at June 30, 1999. The 8.5% decrease
in  stockholders'  equity  was  primarily  due to the $1.5  million  of net loss
recognized  during  the three  month  period and the  quarterly  $0.03 per share
payment of cash dividends  totaling  $96,000.  At September 30, 1999, the Bank's
Tier 1 core capital  amounted to $31.4 million or 6.3% of adjusted total assets,
which exceeded the minimum 4.0% requirement by $11.5 million.  Additionally,  as
of such date, the Bank's  risk-based  capital  totaled $32.3 million or 11.8% of
total risk-adjusted assets, which exceeded the minimum 8.0% requirement by $10.4
million.

Results of Operations

        General.  The Company reported losses of $1.5 million or $0.48 per share
during the three months ended September 30, 1999, as compared to $2.7 million or
$0.83 per share during the prior comparable period. The $1.2 million decrease in
losses during the three months ended September 30, 1999, as compared to the same
period in the prior  year,  was  primarily  due to a $1.5  million  decrease  in
realized and  unrealized  net losses on  securities  held for trading and a $1.0
million  increase  in net  interest  income  which  were  partially  offset by a
$783,000  increase in the Company's income tax provision and a $607,000 increase
in operating expenses.

                                       7
<PAGE>
         Selected  Financial  Ratios.  The  following  schedule  shows  selected
financial ratios for the three months ended September 30, 1999 and 1998.

<TABLE>
<CAPTION>
                                                       At or for the Three
                                                           Months Ended
                                                          September 30,
                                               -------------------------------
                                                 1999                    1998
                                                ------                 ------
<S>                                             <C>                    <C>
Return on average assets                         -1.24%                 -1.90%
Return on average equity                        -34.67                 -50.70
Interest rate spread (1)                          1.51                   0.60
Net interest margin (2)                           1.63                   0.68
Operating expenses to average assets              2.04                   1.34
Efficiency ratio (3)                            125.66                 214.33
Non-performing assets to total assets             0.16                   0.16
Loan loss reserves to non-performing loans      328.73                 188.19

</TABLE>

- ------------------------------------
(1)  Interest  rate  spread  is the  difference  between  interest  income  as a
percentage of  interest-earning  assets and interest  expense as a percentage of
interest-bearing liabilities.
(2)  Net   interest   margin  is  net   interest   income   divided  by  average
interest-earning assets.
(3) The  efficiency  ratio is total  other  expense as a  percentage  of the net
interest  income after  provision for loan losses plus other  income,  excluding
gains and losses on securities held for trading.

        Interest  Income.  Interest income  decreased by $731,000 or 8.2% during
the three months ended September 30, 1999, as compared to the same period in the
prior year.  This  decrease  was  primarily  due to a $2.5  million  decrease in
interest from the  investment  portfolio  which was  partially  offset by a $1.5
million  increase in interest  income from the loan  portfolio.  The decrease in
interest  income from the Company's  investment  portfolio was mainly due to the
$159.9 million decrease in the level of the average  investment  portfolio.  The
increase in interest  income on the loan  portfolio  was mainly due to the $85.5
million increase in the level of the average loan portfolio.

        Interest Expense.  Interest expense decreased by $1.8 million during the
three months  ended  September  30, 1999,  as compared to the same period in the
prior year.  This decrease was primarily due to a 59 basis point decrease in the
cost of interest-bearing  liabilities  resulting from an overall decrease in the
wholesale and retail funding costs and a $73.8 million  decrease in the level of
the average interest-bearing liabilities.

         Net Interest  Income.  Net interest income increased by $1.0 million or
110.3% during the three months ended September 30, 1999, as compared to the same
period in the prior year.

        Provision for Loan Losses.  During the three months ended  September 30,
1999 and 1998,  the Company  increased the general  allowance for loan losses by
$117,000 and $150,000,  respectively,  in response to the continued loan growth.
Delinquencies and loan write-offs continue to be minimal, and the non-performing
assets remain stable.
<PAGE>
        Other Income  (Loss).  Total other loss amounted to $1.9 million  during
the three months ended  September 30, 1999,  as compared to $3.4 million  during
the  respective  period in the  prior  year.  Other  income  (loss)  principally
represents  the net  market  value  gain or loss  (realized  or

                                       8
<PAGE>
unrealized) on securities held for trading,  offset by the net market value gain
or loss  (realized or  unrealized)  on interest rate  contracts used for hedging
such  securities.  Management's  goal is to  attempt to offset any change in the
fair value of its securities  portfolio with the change in the fair value of the
interest  rate  risk  management   contracts  and   mortgage-backed   derivative
securities  utilized  by the Company to hedge its  interest  rate  exposure.  In
addition,  management  attempts to produce a positive hedged excess return (i.e.
total return,  which includes  interest  income plus realized and unrealized net
gains/losses  on  investments  minus the one month  LIBOR  funding  cost for the
period) on the investment portfolio using option-adjusted pricing analysis.

        During the three months ended September 30, 1999, the Company recognized
$814,000 of realized losses on the sale of securities held for trading, $236,000
realized  losses on futures  instruments  and $992,000 of  unrealized  losses on
securities  and hedges held for trading.  The total net realized and  unrealized
loss for the quarter was attributable to the spread widening between  comparable
duration U.S.  Treasury hedges and mortgage rates. This period's spread widening
was supply-driven,  as issuance of corporate bonds was very heavy in the quarter
and financing  spreads were put under  pressure.  Broker/dealers  have also kept
their   inventories  low  as  they  approach  the  end  of  the  calendar  year,
contributing to the pressure on spreads. Management anticipates that spreads may
remain volatile as the new millennium approaches.

        During the three months ended September 30, 1998, the Company recognized
$10.0  million of  realized  losses on future  instruments  which was  partially
offset by $5.8 million of unrealized gains on securities held for trading (which
include  interest  rate  contracts  used for hedging  purposes)  and $807,000 in
realized  gains on the sale of  securities  held for  trading.  Losses  on hedge
contracts  during the quarter ended  September 30, 1998  substantially  exceeded
gains on mortgage  investments  as U.S.  Treasury and mortgage rates declined to
the lowest level in many years and the spread relationship widened.

        Other Expense.  Total other expense  amounted to $2.5 million during the
three months ended  September 30, 1999,  as compared to $1.9 million  during the
respective period in the prior year. The increase in total other expense was due
to increases in salaries,  premises and equipment  expense,  and other operating
expenses,  which  were  primarily  the  result of the  Company's  retail  growth
(including the opening of new branch offices in Mission, Kansas and Chapel Hill,
North Carolina).

        Income Tax  Benefit.  The  Company  recorded  an income  tax  benefit of
$997,000  during the three months ended  September  30, 1999 as compared to $1.8
million during the respective period in the prior year.


Liquidity and Capital Resources

        The Bank is required under  applicable  federal  regulations to maintain
specified  levels of  "liquid"  investments  as  defined by the Office of Thrift
Supervision  ("OTS"). As of November 24, 1997, the required level of such liquid
investments  was changed from 5% to 4% of certain  liabilities as defined by the
OTS.  In addition to the change in the  percentage  of required  level of liquid
assets,  the OTS also modified its definition of investments that are considered
liquid. As a result of this change,  the level of assets eligible for regulatory
liquidity calculations increased considerably.


                                       9
<PAGE>
        The  total  eligible  regulatory  liquidity  of the  Bank  was  18.3% at
September  30,  1999,  as compared to 16.7% and 15.6% at June 30, 1999 and 1998,
respectively.  At September 30, 1999, the Bank's average "liquid" assets totaled
approximately  $89.5  million,  which was $70.0 million in excess of the current
OTS minimum requirement.

        At September 30, 1999,  the Company's  total  approved  originated  loan
commitments outstanding amounted to $7.8 million, and the unused lines of credit
outstanding totaled $11.1 million. At the same date, commitments  outstanding to
purchase  investment  securities and loans were $33.0 million.  Certificates  of
deposit  scheduled to mature in one year or less at  September  30, 1999 totaled
$120.7  million.  The Company  believes  that it has adequate  resources to fund
ongoing  commitments  such as investment  security and loan purchases as well as
deposit account withdrawals and loan commitments.

"Safe Harbor"  Statement under the Private  Securities  Litigation Reform Act of
1995

        In addition to historical  information,  forward-looking  statements are
contained  herein that are subject to risks and  uncertainties  that could cause
actual results to differ materially from those reflected in the  forward-looking
statements.  Factors  that  could  cause  future  results  to vary from  current
expectations, include, but are not limited to, the impact of economic conditions
(both  generally  and more  specifically  in the  markets  in which the  Company
operates),  the impact of  competition  for the Company's  customers  from other
providers  of  financial  services,  the impact of  government  legislation  and
regulation  (which  changes  from time to time and over which the Company has no
control),  and other risks detailed in this Form 10-Q and in the Company's other
Securities and Exchange  Commission (SEC) filings.  Readers are cautioned not to
place  undue  reliance  on  these  forward-looking  statements,   which  reflect
management's  analysis  only as of the date hereof.  The Company  undertakes  no
obligation  to publicly  revise  these  forward-looking  statements,  to reflect
events or  circumstances  that  arise  after  the date  hereof.  Readers  should
carefully review the risk factors described in other documents the Company files
from time to time with the SEC.

Year 2000

         The Year 2000 issue is the result of computer  programs  being  written
using two digits rather than four to define the  applicable  year. The Company's
computer  programs  and those of  third-party  computer  related  providers  may
recognize  a date using "00" as the year 1900  rather  than the year 2000.  This
situation could result in system failures or miscalculations  causing disruption
of  operations  that  could  affect  the  ability  of  the  Company  to  operate
effectively and service customers.

I.       THE COMPANY'S STATE OF READINESS

         The Company has  prepared  for the Year 2000 by testing and  evaluating
both its information technology (IT) and non-information technology systems. The
Company  does not have any mission  critical  processes  that are  dependent  on
non-IT systems. The non-IT systems,  such as the telephone system, are currently
Year 2000  compliant.  The IT systems used by the Company have been  extensively
tested.  The  components  of the IT systems that were  examined


                                       10
<PAGE>
are: 1) personal computers (PCs), hardware and software, 2) data service bureau,
and 3) other service providers.

         The  hardware and software on all the PCs used by the Company have been
inventoried  and tested.  The limited  number of PCs and software  that were not
Year 2000 compliant were replaced in the first quarter of calendar year 1999.

         The Company  converted its data service provider to the Vision platform
supplied by FISERV.  The conversion was  accomplished  in April of 1999.  FISERV
provided the Company with assurances and  documentation  that the Vision product
was Year 2000 compliant.  Over one hundred sixty (160) FISERV clients tested the
Vision  platform in 1998 and did not find any material Year 2000  problems.  The
Company  conducted  tests in May 1999 on the Vision  software  system to confirm
this  compliance.  The tests  performed by the Company did not find any problems
related to the Year 2000.

         Other service  providers,  such as the Company's  financial advisors or
the FHLB of  Indianapolis,  have provided the Company with  materials  that show
that they are Year 2000 compliant. As part of the Company's Year 2000 compliance
program, the Company has been monitoring the vendors' progress toward compliance
and, if necessary, has tested systems to help ensure compliance.

II.      THE COSTS TO ADDRESS THE COMPANY'S YEAR 2000 ISSUES

         The  limited  number  of PCs and  software  that  were  not  Year  2000
compliant  were replaced in the first quarter of calendar year 1999. The cost of
replacing these machines and software was  approximately  $43,500 in capitalized
fixed assets in fiscal year 1999.  The Company does not foresee any  significant
outlays  related to Year 2000 issues or readiness  for the remainder of the 1999
calendar year.

III.     THE RISKS OF THE COMPANY'S YEAR 2000 ISSUES

         The Company has established  parameters and processes for management to
identify material customers,  evaluate their  preparedness,  assess their credit
risk and  implement  controls to manage the risk arising  from their  failure to
properly  address  Year 2000  technology  issues.  The Company  faces  increased
credit,  liquidity,  or counterparty  trading risk when customers encounter Year
2000-related problems.  Customers that must be evaluated and monitored are those
that,  if  adversely  impacted  by Year  2000  technology  issues,  represent  a
significant  financial exposure to the Company in terms of either credit loss or
liquidity.  The organizations that have been identified as material customers of
the Company are being  monitored  because of their  reliance on  technology  for
their successful business operations.

         Failure of borrowers,  counterparties or servicers to address Year 2000
problems may increase  credit risk to the Company through the inability of these
parties  to meet the  terms of their  contracts  and  make  timely  payments  of
principal and interest to the Company.  Liquidity risk may result if depositors,
lenders or counterparties  experience Year 2000-related  business  disruption or
operational  failures  and are  unable  to  provide  funds  or  fulfill  funding
commitments

                                       11
<PAGE>
to the Company. Capital market counterparties, such as trading counterparties or
interest rate swap or interest rate cap/floor counterparties,  provide contracts
that allow the  Company to enter into  forward  commitments  to purchase or sell
securities or to use hedges to reduce  interest rate risk.  Liquidity and credit
risk  may  result  if  capital  market  counterparties  are  unable  to  fulfill
contractual commitments due to operational problems caused by the Year 2000 date
change.

         In those  cases  where  the  Company  is not fully  satisfied  that its
counterparties will be Year 2000 ready,  mitigating controls will be established
such  as  early   termination   agreements,   additional   collateral,   netting
arrangements, and third-party payment arrangements or guarantees. In cases where
the Company has a high degree of uncertainty regarding a counterparty's  ability
to address its Year 2000 problems,  the Company will avoid all transactions with
that  counterparty  that  mature on or after  January  1,  2000 with  liquidity,
credit,  or  settlement  risk.  The Company will not resume  normal  transaction
activities until the  counterparty has demonstrated  that it is prepared for the
Year 2000.

IV.      THE COMPANY'S CONTINGENCY PLAN

DATA SERVICE BUREAU
- -------------------

         In the event, the data service bureau used by the Bank fails to operate
satisfactorily  after  the turn of the  century,  the Bank  would be  forced  to
operate  on a manual  system  until a  conversion  could be made to a  different
service bureau or the existing  service bureau  corrects its problems.  The Bank
would establish  ledger cards for each customer  account and would manually post
transactions  to the cards each day.  Transactions  would  also be  batched  and
manually posted to the general ledger. The ledger cards would be balanced to the
general  ledger  frequently to provide some  assurance that the manual system is
functioning accurately.

         The Bank would have to make some temporary  changes in its product menu
during the time  operating  on a manual  system.  For  instance,  the Bank would
probably  discontinue  originating  mortgage  loans because of the  complexities
involved with them. The Bank would also stop opening new checking accounts.  The
Bank might have to convert its existing  checking  accounts to savings  accounts
(with  appropriate  advance notice and disclosures to the customers) so that the
Bank could more efficiently process these accounts.

         Undoubtedly, the Bank would experience significant deposit run-off were
the Bank to function in such a limited capacity for any length of time. However,
the Bank has a substantial mortgage-backed security portfolio which provides the
Bank with ready liquidity should the need arise to liquidate deposits.

INVESTMENT SECURITIES
- ---------------------

         The Company has received  assurances  that the major brokers with which
it trades are Year 2000 compliant. Some of the smaller regional brokers have yet
to provide these  assurances.  Beginning in November  1999,  the Company will no
longer  enter  into any  transactions  with any  brokers  that are not Year 2000
compliant. In this way, the Company will control its exposure to Year 2000 risks
with these brokers. After the turn of the millennium, the Company will carefully
evaluate regional brokers individually before resuming business with them.


                                      12
<PAGE>
         Most of the  Company's  securities  are in  safekeeping  at the FHLB of
Indianapolis, which has provided documentation to the Company that they are Year
2000 compliant.  If any assets are pledged with brokers, the Company will verify
well before the end of 1999 that those  brokers are already Year 2000  compliant
and if not, these assets will be pledged only with Year 2000 compliant brokers.

PERSONAL COMPUTERS
- ------------------

         By the end of the first quarter of calendar year 1999,  the Company had
replaced  or  upgraded  all of its  personal  computers  that  failed  Year 2000
compliance  tests.  Thus,  it is  expected  that  the  Company's  PCs will be in
compliance  when the  century  turns.  The  Company  has  previously  tested the
software  used on its PCs,  and those  software  packages  that did not properly
handle the Year 2000 have been replaced.

OTHER VENDORS AND SERVICE PROVIDERS
- -----------------------------------

         The Company is closely  monitoring all of its other vendors and service
providers to determine if they will be Year 2000 compliant on a timely basis. As
of September  1999,  the vendors and service  providers  used by the Company had
provided the Company with  assurances  that they were Year 2000  compliant.  The
Company does not, at this time,  believe that it will have to replace any of its
vendors or service  providers.  If the Company  does have to replace a vendor or
service provider, it is possible that an increased cost to the institution could
result from this.

GENERAL
- -------

         The costs of the  project  and the date on which the  Company  plans to
complete  the Year  2000  compliance  program  are  based on  management's  best
estimates  which were derived  utilizing  numerous  assumptions of future events
including  the  continued   availability  of  certain  resources,   third  party
modification  plans and other factors.  However,  there can be no guarantee that
these  estimates will be achieved,  and actual  results could differ  materially
from these estimates.

         The information  contained  within this document is intended to provide
general  information  regarding  the  efforts of the Company to address the Year
2000  computer  problem and is not  intended  to be a formal or legally  binding
representation as to Year 2000 compliance.  Any assessment or proposed timetable
is subject to change without prior notice. This information  constitutes a "Year
2000 Readiness Disclosure."

                                       13
<PAGE>
Segment Information

        The Company's  principal business lines include community banking in the
Indiana  and  Kansas  markets,   investment   activities,   including   treasury
management,  and other  activities  including the start-up of the North Carolina
community  bank and HWM  (see  Notes 1 and 2).  The  community  banking  segment
provides a full range of deposit  products  as well as  mortgage,  consumer  and
commercial loans. The investment  segment is comprised of the Company's held for
trading,  available  for sale and held to  maturity  securities,  as well as the
treasury  management  function.  The financial  information  for each  operating
segment is reported on the basis used internally by the Company's  management to
evaluate performance and allocate resources.

        The measurement of the performance of the operating segments is based on
the  management  and corporate  structure of the Company and is not  necessarily
comparable with similar  information for any other  financial  institution.  The
information presented is also not necessarily  indicative of the segments' asset
size and results of operations if they were independent entities.
<TABLE>
<CAPTION>
   (Dollars in Thousands)                                Quarter Ended September 30, 1999
                                     ----------------------------------------------------------------------
                                        COMMUNITY BANKING
                                     ------------------------
                                      Indiana        Kansas       INVESTMENTS       OTHER          TOTAL
                                     ---------      ---------      ---------      ---------      ---------
<S>                                  <C>            <C>            <C>            <C>            <C>
 Net interest income (1)             $     878      $     (31)     $   1,432      $    (296)     $   1,983
 Provision for loan losses                  45             53           --               19            117
                                     ---------      ---------      ---------      ---------      ---------
 Net interest income after
    provision for loan losses              833            (84)         1,432           (315)         1,866

 Other operating income                    112              8              1             19            140
 Depreciation expense                      133             23             12             25            193
 Other operating expense                 1,269            352            213            494          2,328
                                     ---------      ---------      ---------      ---------      ---------
 CORE BANKING INCOME
    (LOSS) BEFORE TAXES                   (457)          (451)         1,208           (815)          (515)

 Realized and unrealized loss on
    securities, net of hedging            --             --           (2,048)             6         (2,042)
                                     ---------      ---------      ---------      ---------      ---------
 Loss before income taxes                 (457)          (451)          (840)          (809)        (2,557)
 Applicable income taxes                  (178)          (175)          (327)          (317)          (997)
                                     ---------      ---------      ---------      ---------      ---------
 NET LOSS BEFORE
    MINORITY INTEREST                     (279)          (276)          (513)          (492)        (1,560)
 Minority interest, net of taxes          --             --             --               29             29
                                     ---------      ---------      ---------      ---------      ---------

 NET LOSS                            $    (279)     $    (276)     $    (513)     $    (463)     $  (1,531)
                                     =========      =========      =========      =========      =========

 Identifiable assets                 $ 220,555      $  47,180      $ 217,884      $  12,603      $ 498,222
                                     =========      =========      =========      =========      =========
</TABLE>
           (1) Interest income is presented net of interest expense

                                       14
<PAGE>
<TABLE>
<CAPTION>
   (Dollars in Thousands)                                Quarter Ended September 30, 1998
                                     ----------------------------------------------------------------------
                                        COMMUNITY BANKING
                                     ------------------------
                                      Indiana        Kansas       INVESTMENTS       OTHER          TOTAL
                                     ---------      ---------      ---------      ---------      ---------
<S>                                  <C>            <C>            <C>            <C>            <C>
 Net interest income (1)             $     728      $      12      $     217      $     (14)     $     943

 Provision for loan losses                 123             27           --             --              150
                                     ---------      ---------      ---------      ---------      ---------
 Net interest income after
    provision for loan losses              605            (15)           217            (14)           793

 Other operating income                     75              1              2             22            100
 Depreciation expense                      101             12              6              4            123
 Other operating expense                 1,200            245            231            115          1,791
                                     ---------      ---------      ---------      ---------      ---------
 CORE BANKING INCOME
    (LOSS) BEFORE TAXES                   (621)          (271)           (18)          (111)        (1,021)

 Realized and unrealized loss on
    securities, net of hedging             (29)            (3)        (3,435)            (2)        (3,469)
                                     ---------      ---------      ---------      ---------      ---------
 Loss before income taxes                 (650)          (274)        (3,453)          (113)        (4,490)
 Applicable income taxes                  (258)          (108)        (1,369)           (45)        (1,780)
                                     ---------      ---------      ---------      ---------      ---------
 NET LOSS                            $    (392)     $    (166)     $  (2,084)     $     (68)     $  (2,710)
                                     =========      =========      =========      =========      =========

 Identifiable assets                 $ 184,585      $   8,815      $ 365,057      $   7,461      $ 565,918
                                     =========      =========      =========      =========      =========
</TABLE>

 (1) Interest income is presented net of interest expense

                                       15
<PAGE>
                    QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK

        The OTS requires  each thrift  institution  to calculate  the  estimated
change in the institution's  market value of portfolio equity (MVPE) assuming an
instantaneous,  parallel  shift in the Treasury  yield curve of 100 to 300 basis
points either up or down in 100 basis point  increments.  MVPE is defined as the
net  present  value  of  an  institution's  existing  assets,   liabilities  and
off-balance sheet instruments. The OTS permits institutions to perform this MVPE
analysis using their own internal model based upon reasonable  assumptions.  The
Company has contracted with Smith Breeden Associates,  Inc. for the provision of
consulting  services  regarding,  among  other  things,  the  management  of its
investments  and  borrowings,  the  pricing  of loans and  deposits,  the use of
various  financial  instruments  to reduce  interest rate risk and assistance in
performing the required  calculation  of the  sensitivity of its market value to
changes in interest  rates. In estimating the market value of mortgage loans and
mortgage-backed  securities, the Company utilizes various prepayment assumptions
which vary,  in  accordance  with  historical  experience,  based upon the term,
interest rate and other factors with respect to the underlying loans.

        The  following  table sets forth at September  30, 1999,  the  estimated
sensitivity  of the  Bank's  MVPE to  parallel  yield  curve  shifts  using  the
Company's  internal  market value  calculation.  This analysis  incorporates  an
option adjusted cashflow discount model for all financial assets and liabilities
other than fixed rate  mortgages,  loans,  and  securities.  For these loans and
securities,  the Company  evaluates  the market value changes using time varying
empirical (TVE)  elasticity  analysis.  This analysis  measures the market value
changes of the mortgage  investment based on historical  price  relationships to
changes  in  Treasury  rates  and  other  variables.  Management  believes  this
empirical  based analysis is a valuable and more accurate tool in estimating the
level of net market value changes of the mortgage  related  investment  and loan
portfolios  with  fixed  rates  and  will  be  expanding  it to  other  mortgage
instruments in the future.

        The Company actively manages the interest rate risk of the balance sheet
and  investment  portfolio by dynamically  rebalancing  the hedges on a frequent
basis.  This  rebalancing is undertaken to further reduce the interest rate risk
for large rate changes.  Since the following  analysis is based on instantaneous
changes in rates,  the benefits of the dynamic  rebalancing  process on interest
rate risk reduction are, therefore, not reflected in this analysis.

                                       16
<PAGE>
        The  table  set  forth  below  does not  purport  to show the  impact of
interest  rate  changes  on  the  Company's  equity  under  generally   accepted
accounting  principles.  Market value changes only impact the  Company's  income
statement or the balance  sheet (1) to the extent the affected  instruments  are
marked  to  market  and (2) over the life of the  instruments  as an  impact  on
recorded yields.
<TABLE>
<CAPTION>
Change in Interest Rates
   (In Basis Points)(1)
   (Dollars in Thousands)                        -300         -200        -100        -        +100            +200          +300
- ----------------------------------------------------------------------------------------------------------------------------------
 <S>                                           <C>          <C>          <C>         <C>       <C>           <C>          <C>
 Market value gain (loss) of assets           $ 37,194     $ 30,323     $ 17,545      --      $(21,010)      $(43,243)    $(64,715)
 Market value gain (loss) of  liabilities       (7,568)      (5,430)      (2,946)     --         3,523          7,723       12,554
                                              --------     --------     --------      ---     --------       --------     --------
 Market value gain (loss) of net
    assets before interest rate contracts       29,626       24,893       14,599      --       (17,487)       (35,520)     (52,161)


 Pre-tax  market  value gain  (loss) of
    interest rate contracts                    (34,860)     (24,361)     (12,914)     --        14,766         31,437       48,977
                                              --------     --------     --------      ---     --------       --------     --------

 Total change in MVPE (2) (Model)             $ (5,234)    $    532     $  1,685      --      $ (2,721)      $ (4,083)    $ (3,184)
                                               ========     ========     ========     ===     ========       ========     ========

 Change in MVPE as a percent of:
    MVPE (2) (Model)                             (17.5)%        1.8%         5.6%     --          (9.1)%        (13.7)%      (10.7)%
     Total assets of the Bank                     (1.1)%        0.1%         0.3%     --          (0.5)%         (0.8)%       (0.6)%
</TABLE>

(1)  Assumes  an  instantaneous   parallel  change  in  interest  rates  at  all
maturities.
(2) Based on the Bank's pre-tax MVPE of $29.9 million at September 30, 1999.

        Since a portion of the Company's assets is recorded at market value, the
following table is included to show the estimated impact on the Company's equity
of  instantaneous,  parallel  shifts in the yield curve,  using the  methodology
described  above.  The assets and interest rate contracts  included in the table
below are only those  which are  either  classified  by the  Company as held for
trading  or  available  for  sale  and,  therefore,  reflected  at  fair  value.
Consequently,  the Company's  liabilities,  which are reflected at cost, are not
included  in the table  below.  All  amounts  are  shown  net of taxes,  with an
estimated effective tax rate of 39.0%.
<PAGE>
<TABLE>
<CAPTION>
Change in Interest Rates
   (In Basis Points)
   (Dollars in Thousands)                        -300         -200        -100        -        +100            +200          +300
- ----------------------------------------------------------------------------------------------------------------------------------
 <S>                                           <C>          <C>          <C>         <C>       <C>           <C>          <C>
 After tax market value gain (loss)            $ 11,979     $  9,221     $  5,161    --        $  (6,063)    $(12,746)    $(19,424)
    of assets
 After tax market value gain (loss)
    of interest rate contracts                  (11,919)      (8,538)      (4,629)   --            5,557       12,082       19,156
                                               --------     --------     --------   ---         --------      -------     --------

 After  tax gain  (loss)  in  equity (Model)   $     60     $    683     $    532    --         $   (506)     $  (664)    $   (268)
                                               ========     ========     ========   ===         ========      =======     ========

 After tax gain  (loss) in equity as
 a percent of the Company's  equity
 at September 30, 1999                              0.3%         3.9%         3.0%   --              2.9%        (3.8)%       (1.5)%

</TABLE>
                                       17
<PAGE>
                 HARRINGTON FINANCIAL GROUP, INC. AND SUBSIDIARY

                                     Part II

Item 1. Legal Proceedings
        -----------------

               Neither the Company nor the Bank is involved in any pending legal
               proceedings other than non-material  legal proceedings  occurring
               in the ordinary course of business.

Item 2. Changes in Securities
        ---------------------

               Not applicable.

Item 3. Defaults Upon Senior Securities
        -------------------------------

               Not applicable.

Item 4. Submission of Matters to a Vote of Security-Holders
        ---------------------------------------------------

               None

Item 5. Other Information
        -----------------

               None.

Item 6. Exhibits and Reports on Form 8-K
        --------------------------------

               a)      Exhibit   3.1:   Amended   and   Restated   Articles   of
                       Incorporation of Harrington  Financial  Group,  Inc. This
                       exhibit  is  incorporated  herein by  reference  from the
                       Registration  Statement  on Form  S-1  (Registration  No.
                       333-1556)  filed by the Company  with the SEC on February
                       20, 1996, as amended.

               b)      Exhibit 3.2:  Amended and Restated  Bylaws of  Harrington
                       Financial Group, Inc. This exhibit is incorporated herein
                       by reference from the Registration  Statement on Form S-1
                       (Registration No. 333-1556) filed by the Company with the
                       SEC on February 20, 1996, as amended.

               c)      Exhibit 27:  Financial Data Schedule

               d)      No Form 8-K reports were filed during the quarter.


                                       18
<PAGE>





                                   SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                HARRINGTON FINANCIAL GROUP, INC.

Date:  November 12, 1999                        By: /s/ Craig J. Cerny
                                                    ------------------
                                                    Craig J. Cerny
                                                    President

Date:  November 12, 1999                        By: /s/ John E. Fleener
                                                    -------------------
                                                    John E. Fleener
                                                    Principal Financial &
                                                    Accounting Officer

<PAGE>













                                   EXHIBIT 27

                            Financial Data Schedule

<TABLE> <S> <C>

<ARTICLE> 9

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-2000
<PERIOD-START>                             JUL-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                           2,357
<INT-BEARING-DEPOSITS>                          13,002
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                               194,968
<INVESTMENTS-HELD-FOR-SALE>                      1,474
<INVESTMENTS-CARRYING>                           1,662
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        266,735
<ALLOWANCE>                                        981
<TOTAL-ASSETS>                                 498,222
<DEPOSITS>                                     342,832
<SHORT-TERM>                                   117,745
<LIABILITIES-OTHER>                              4,727
<LONG-TERM>                                     14,495
                                0
                                          0
<COMMON>                                           425
<OTHER-SE>                                      17,090
<TOTAL-LIABILITIES-AND-EQUITY>                 498,222
<INTEREST-LOAN>                                  4,740
<INTEREST-INVEST>                                3,447
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                 8,187
<INTEREST-DEPOSIT>                               4,198
<INTEREST-EXPENSE>                               6,204
<INTEREST-INCOME-NET>                            1,983
<LOAN-LOSSES>                                      117
<SECURITIES-GAINS>                             (1,902)
<EXPENSE-OTHER>                                  2,521
<INCOME-PRETAX>                                (2,557)
<INCOME-PRE-EXTRAORDINARY>                     (1,531)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,531)
<EPS-BASIC>                                     (0.48)
<EPS-DILUTED>                                   (0.48)
<YIELD-ACTUAL>                                    1.51
<LOANS-NON>                                        298
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   868
<CHARGE-OFFS>                                        0
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                  981
<ALLOWANCE-DOMESTIC>                               981
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission