HARRINGTON FINANCIAL GROUP INC
10-K405, 1999-09-28
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: HARRINGTON FINANCIAL GROUP INC, DEFR14A, 1999-09-28
Next: BANK WEST FINANCIAL CORP, 10-K, 1999-09-28



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

                    For the fiscal year ended: June 30, 1999

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

                          Commission File No.: 0-27940

                        HARRINGTON FINANCIAL GROUP, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                  Indiana                                 48-1050267
- ------------------------------------------         -------------------------
       (State or other jurisdiction                    (I.R.S. Employer
     of incorporation or organization)              Identification Number)

    722 East Main Street, P. O. Box 968
             Richmond, Indiana                               47375
- ------------------------------------------         --------------------------
           (Address of Principal                           (Zip Code)
            Executive Offices)

       Registrant's telephone number, including area code: (765) 962-8531

          Securities registered pursuant to Section 12(b) of the Act:
                                 Not Applicable

          Securities registered pursuant to Section 12(g) of the Act:

                    Common Stock (par value $0.125 per share)
                    -----------------------------------------
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X]  No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]
<PAGE>
As of September 16, 1999,  the aggregate  value of the 904,530  shares of Common
Stock of the  Registrant  issued and  outstanding  on such date,  which excludes
2,300,852 shares held by all directors and executive  officers of the Registrant
as a group,  was  approximately  $6.8 million.  This figure is based on the last
known  trade  price  of $7.50  per  share of the  Registrant's  Common  Stock on
September 16, 1999.

Number of shares of Common Stock outstanding as of September 16, 1999:
3,205,382.

                       DOCUMENTS INCORPORATED BY REFERENCE

       List hereunder the following documents  incorporated by reference and the
Part of the Form 10-K into which the document is incorporated:

(1) Portions of the Annual Report to Stockholders for the fiscal year ended June
30, 1999 are incorporated into Parts II and IV.

(2)  Portions  of the  definitive  proxy  statement  for the  Annual  Meeting of
Stockholders are incorporated into Part III.
<PAGE>
PART I.

Item 1.         Business

General

         Harrington    Financial    Group,    Inc.   (the   "Company")   is   an
Indiana-chartered,  registered  thrift holding company for Harrington  Bank, FSB
(the  "Bank").  The Bank is a federally  chartered  savings bank which  conducts
business  through  eight  full-service  offices  located  in  Carmel,   Fishers,
Noblesville,  Indianapolis,  and  Richmond,  Indiana,  and Mission,  Kansas.  In
addition,  the Bank  opened its first full  service  banking  facility in Chapel
Hill, North Carolina in July of 1999.

         The  Company  was  organized  in  March  1988 in  connection  with  its
acquisition  of the  Bank.  The  Bank  was  originally  organized  in 1889 as an
Indiana-chartered  savings  association  under  the name "The  Peoples  Home and
Savings  Association of Richmond,  Indiana." In 1936, the Bank obtained  federal
insurance and in 1984 adopted a federal charter and changed its name to "Peoples
Federal Savings  Association."  In 1985, the Bank converted from mutual to stock
form and, in March 1994,  changed its name to "Harrington  Bank, FSB." On May 6,
1996, the Company sold  1,265,000  shares of common stock at $10.00 per share to
investors  in  an  initial  public  offering  resulting  in  gross  proceeds  of
$12,650,000 to the Company.  Net proceeds to the Company after offering expenses
were $11,437,000. At June 30, 1999, the Company had total consolidated assets of
$471.3  million,   total  consolidated   borrowings  of  $114.2  million,  total
consolidated  deposits of $333.2 million,  and total consolidated  stockholders'
equity of $19.1 million.

         The Company was organized in March 1988 by certain  principals of Smith
Breeden Associates, Inc. ("Smith Breeden") for the sole purpose of acquiring the
Bank. This investor group purchased the Bank with the intention of expanding the
Bank's mortgage originations, investment and retail operations and improving the
Bank's  return on equity.  The  Company  has  contracted  with Smith  Breeden to
provide  investment  advisory services and interest rate risk analysis.  Certain
stockholders  and directors of the Company are also principals of Smith Breeden.
Smith Breeden has a commercial loan outstanding with the Bank at June 30, 1999.

         The Company's business strategy focuses on achieving attractive returns
consistent  with  prudent risk  management.  The Company has sought to implement
this strategy by (1) expanding  its banking  locations and product  offerings in
order to build a strong community  banking  franchise  primarily through de novo
branching;  (2)  controlling  interest  rate risk by matching the interest  rate
sensitivity of its assets to that of its  liabilities;  (3)  controlling  credit
risk  by  maintaining  a  substantial   portion  of  the  Company's   assets  in
mortgage-backed  securities and single-family  residential loans and by applying
conservative  underwriting  standards  and  credit  risk  monitoring;   and  (4)
utilizing excess capital balances through the management of a hedged  investment
portfolio.
<PAGE>
Highlights of the principal  elements of the Company's  business strategy are as
follows:

o        Expand Banking Locations and Product Offerings. An integral part of the
         Company's   strategy   is  to   increase   the   Bank's   emphasis   on
         opportunistically  expanding  products,  services and banking locations
         for  business  and  retail  customers  in markets  where the  Company's
         management   and   directors   have  market   knowledge   and  customer
         relationship  potential.  A total of seven new banking  locations  were
         opened since May 1994,  with one being opened in fiscal year 1999.  The
         Company's primary lending emphasis is on the origination (both directly
         and  through  correspondents)  of  loans  secured  by  first  liens  on
         single-family  (one-to-four  units)  residences.  Originations  of such
         loans have  increased  from $37.2 million  during fiscal 1997 to $106.2
         million  during fiscal 1999. See "- Lending  Activities."  In addition,
         the  Company's  retail  deposits  (including  transaction  accounts and
         retail  certificates  of deposit) have increased from $123.5 million or
         90.7% of total  deposits at June 30, 1997 to $320.8 million or 96.3% of
         total  deposits at June 30, 1999.  See "- Sources of Funds - Deposits."
         The Company believes that  single-family  residential loan originations
         generally offer  attractive risk adjusted  returns and, with respect to
         direct originations, allow the Company to establish a relationship with
         the  underlying  borrower  which the Company can utilize to  cross-sell
         additional  products and services.  In addition,  the Company  believes
         that retail deposits are a cost-effective  source of funds,  provide an
         additional  source of fee income,  and also  permit the  further  cross
         selling of additional products and services.  Consequently, the Company
         expects to continue to focus on increasing  its retail deposit base and
         its portfolio of  single-family  residential  loans.  Furthermore,  the
         Company has developed a commercial  lending division to provide funding
         to commercial borrowers and to increase business deposits.  The Company
         also formed Harrington  Wealth  Management  Company ("HWM") in February
         1999. HWM is a strategic  alliance between the Bank (51% owner) and Los
         Padres Bank (49% owner), a federally  chartered savings bank located in
         California.  HWM provides  trust,  investment  management,  and custody
         services for individuals and institutions.

o        Control  Interest Rate Risk. The Company  attempts to manage its assets
         and  liabilities  in order  to  maintain  a  portfolio  which  produces
         positive  returns in either an increasing  or decreasing  interest rate
         environment.  The Company has sought to control interest rate risk both
         internally  through the management of the composition of its assets and
         liabilities  and  externally  through the  utilization of interest rate
         contracts.   Interest  rate  contracts,   along  with  mortgage  backed
         derivative  securities,  are purchased with the intention of protecting
         the market value of the Bank's portfolio and net interest income.

         The Company marks a substantial portion of its assets and interest rate
         contracts  to market in order to fully  account  for the  market  value
         changes  in  the  Company's  investment   portfolio.   This  method  of
         accounting  is  consistent  with  the  Company's   strategy  of  active
         portfolio  management and provides the Company with the  flexibility to
         quickly  adjust the mix of its  interest-earning  assets in response to
         changing  market  conditions or to take advantage of community  banking
         growth opportunities. The Company recognizes that marking substantially
         all of its assets to market subjects the Company to potential  earnings
         volatility.  Market  value  volatility  is not unique to the Company as
         most unhedged  financial  institutions

                                       2
<PAGE>
         have even greater  volatility in market values.  The difference is that
         the Company reflects the changes in market values directly in earnings,
         while most other institutions do not.

o        Control  Credit Risk. In order to limit the Company's  credit  exposure
         and as part of its  strategy to earn a positive  interest  rate spread,
         the  Company   maintains  a  substantial   portion  of  its  assets  in
         mortgage-backed and related  securities,  which are primarily issued or
         guaranteed  by  U.S.  Government   agencies  or  government   sponsored
         enterprises, and single-family residential loans. At June 30, 1999, the
         Company's investment in mortgage-backed and related securities amounted
         to $180.1 million or 98.0% of the Company's  securities portfolio (both
         held for trading  and  available  for sale) and 38.2% of the  Company's
         total assets. In addition, as of such date, the Company's investment in
         single-family  residential loans amounted to $216.5 million or 45.9% of
         total assets. See "- Lending" and "- Investment Activities."

o        Utilize Excess Capital  Balances.  The Company  utilizes excess capital
         balances  through  the  management  of a  hedged  investment  portfolio
         primarily   consisting   of  mortgage   backed   securities.   Although
         mortgage-backed  securities  often carry lower yields than  traditional
         mortgage loans, such securities  generally  increase the quality of the
         Company's assets, as they have underlying insurance or guarantees,  are
         more  liquid  than  individual  mortgage  loans,  and  may be  used  to
         collateralize borrowings or other obligations of the Company. The funds
         invested  in the  securities  portfolio  can be quickly  redeployed  to
         pursue community bank expansion opportunities as they arise.

         The Company's primary goal in fiscal years 1999 and 1998 was to improve
the value of the banking franchise through profitable deposit,  loan, market and
business line expansion. The market expansion into Kansas and North Carolina and
the establishment of the necessary  infrastructure were substantially  completed
during  fiscal years 1999 and 1998.  The recent  losses are due primarily to the
underperformance  of  the  investment  portfolio  combined  with  the  necessary
investment   spending  to  complete  the  market   expansion   and  develop  the
infrastructure to support continued growth into the future.  With the foundation
now in place for its community banks in Indiana,  Kansas and North Carolina, the
Company is making marked  improvement  in its core banking  income (net interest
income after provision for loan losses plus fees minus operating expenses).  Net
interest  income has  increased  by $1.2  million  over fiscal year 1998,  which
reflects the  tremendous  growth in the Company's  loan  portfolio and deposits.
Furthermore,  the core income  deficit has been reduced from $1.1 million in the
June 1998  quarter to $219,000 in the June 1999  quarter.  Contributing  to this
margin  improvement is a lower cost of deposits compared to initial  promotional
levels,  falling from 5.50% at June 30, 1998 to 4.80% at June 30, 1999.  The net
interest  margin also  increased from 0.69% in the June 1998 quarter to 1.77% in
the June 1999 quarter.

         The Company,  as a  registered  savings and loan  holding  company,  is
subject  to  examination  and  regulation  by the  Office of Thrift  Supervision
("OTS")  and is subject  to  various  reporting  and other  requirements  of the
Securities and Exchange Commission  ("SEC").  The Bank, as a federally chartered
savings bank, is subject to comprehensive regulation and examination by the OTS,
as its chartering  authority and primary  regulator,  and by the Federal Deposit
Insurance Corporation

                                       3
<PAGE>
("FDIC"),  which  administers the Savings  Association  Insurance Fund ("SAIF"),
which insures the Bank's  deposits to the maximum  extent  permitted by law. The
Bank is a member of the Federal Home Loan Bank ("FHLB") of  Indianapolis,  which
is one of the 12 regional  banks which  comprise  the FHLB  System.  The Bank is
further  subject to regulations of the Board of Governors of the Federal Reserve
System ("Federal  Reserve Board")  governing  reserves required to be maintained
against deposits and certain other matters. See "- Supervision and Regulation."

Investment Advisor

         Smith  Breeden is a money  management  and  consulting  firm  providing
investment  management  services  to  taxable  and  tax-exempt  clients  such as
corporate,  state and municipal pension funds,  university endowments and mutual
fund  investors  and  consulting  and  investment  advisory  services to taxable
financial institutions. Smith Breeden specializes in mortgage-backed and related
securities, interest rate risk management, and the application of option pricing
to loans and  investments.  Smith  Breeden  currently  advises,  or manages on a
discretionary  basis, assets totaling over $24 billion.  Over the past 17 years,
the firm has acted as a consultant to banks,  thrifts and governmental  agencies
charged with the  regulation  of financial  institutions  and the  resolution of
troubled thrifts.

         Smith Breeden was  co-founded in 1982 by Douglas T. Breeden and Gregory
Smith, who retired in 1988. Dr. Breeden is Chairman of the Board of the Company.
He previously  served on the faculty at  Massachusetts  Institute of Technology,
the University of Chicago,  Stanford University,  where he obtained his Ph.D. in
Finance,  and Duke  University's  Fuqua School of Business.  He is editor of the
Journal of Fixed Income.
- -----------------------

         Since  1988,  Smith  Breeden and  certain of its  principals  have made
equity  investments in financial  institutions that apply the firm's approach to
banking and  investment  management.  Certain of the principals of Smith Breeden
are investors in a number of banks and thrift institutions.

         Smith  Breeden is based in Chapel  Hill,  North  Carolina,  and employs
approximately  85 people in its main office and its  offices in  Overland  Park,
Kansas; Dallas, Texas; Boulder, Colorado and Los Angeles, California.

                                       4
<PAGE>
Lending Activities

         General. At June 30, 1999, the Bank's net loan portfolio totaled $259.7
million,  representing  approximately  55.1% of the Company's  $471.3 million of
total  assets at that date.  In addition to  utilizing  option-adjusted  pricing
analysis in order to manage the Company's investment portfolio, the Company also
uses such analysis to price its loan  originations  and ascertain the net spread
expected to be earned  with  respect to the Bank's  loan  portfolio.  The Bank's
primary  focus with  respect to its lending  operations  continues  to be in the
direct  origination and servicing of single-family  residential  mortgage loans.
Since  fiscal  1995,  the  Bank  has  also  been  active  in  originating  whole
residential  mortgage  loans through  correspondents  which meet its pricing and
credit quality  objectives.  In the latter part of fiscal year 1998, the Company
initiated  the  development  of  a  commercial  loan  division.   The  Company's
origination of commercial  mortgage and commercial and industrial loans provides
further  diversification  of business lines and fulfills a critical component of
the Company's community banking strategy. Currently,  approximately 83.5% of the
Bank's loan portfolio  consists of conventional  loans, which are loans that are
neither insured by the Federal Housing  Administration nor partially  guaranteed
by the Department of Veterans Affairs.

         The risks associated with residential mortgage lending are well defined
and  controllable.  Credit risk is controlled  through the  adherence,  with few
exceptions,  to secondary  market  underwriting  guidelines.  In  addition,  the
commercial   real  estate  loans  and   collateralized   commercial   loans  are
underwritten  to comply with stringent  internal  guidelines.  A strong internal
loan review program monitors compliance with the Bank's underwriting  standards,
which is  reflected  by the low  level of  non-performing  assets.  See - "Asset
Quality -  Non-Performing  Assets."  Market risk is  controlled by a disciplined
approach to pricing and by regular  monitoring and hedging of the  institution's
overall sensitivity to interest rate changes.

         As a  federally  chartered  savings  institution,  the Bank has general
authority  to  originate  and  purchase  loans  secured by real  estate  located
throughout the United States. Notwithstanding this nationwide lending authority,
the Company  estimates that at June 30, 1999,  approximately 86% of the loans in
the Bank's  portfolio are to customers  located in the immediate market areas of
its offices in Richmond and Indianapolis, Indiana as well as Mission, Kansas and
Chapel Hill, North Carolina.

         Although the Bank has historically  originated loans with lesser dollar
balances than the maximum permitted by federal regulations, current loans-to-one
borrower  limitations  may  restrict  its  ability to do business  with  certain
customers.  A  savings  institution  generally  may not  make  loans  to any one
borrower and related  entities in an amount which exceeds 15% of its  unimpaired
capital and surplus,  although  loans in an amount equal to an additional 10% of
unimpaired  capital and surplus may be made to a borrower if the loans are fully
secured  by  readily  marketable  securities.  At  June  30,  1999,  the  Bank's
regulatory limit on loans-to-one  borrower was $5.0 million and its five largest
loans or groups of loans-to-one borrower, including related entities, aggregated
$2.8 million,  $2.8 million,  $2.6 million,  $2.3 million and $2.0 million.  All
five of the Bank's  largest  loans or groups of loans are secured  primarily  by
commercial  real estate or  commercial  business  assets and were  performing in
accordance with their terms at June 30, 1999.

                                       5
<PAGE>
         Loan  Portfolio  Composition.   The  following  table  sets  forth  the
composition of the Bank's loan portfolio by type of loan at the dates indicated.
<TABLE>
<CAPTION>
                                                                          June 30,
                                    ---------------------------------------------------------------------------------------
                                              1999                         1998                           1997
                                    --------------------------  ----------------------------  -----------------------------
                                      Amount        Percent        Amount         Percent         Amount         Percent
                                    ------------   -----------  --------------  ------------  ----------------  -----------
                                                                   (Dollars in Thousands)
<S>                                  <C>              <C>        <C>               <C>          <C>                <C>
Single-family residential (1)        $216,511          83.5%     $154,336           94.6%       $91,140             97.2%
Commercial real estate (2)             16,707           6.4         3,522            2.2            258              0.3
                                     --------         -----      --------          -----        -------            -----
     Total real estate loans          233,218          89.9       157,858           96.8         91,398             97.5
Collateralized commercial loans        17,071           6.6         1,201            0.7            --               --

Consumer loans:
     Deposit secured                      426           0.2           221            0.1            252              0.2
     Home improvement/equity            5,443           2.1         3,536            2.2          2,136              2.3
     Automobile                         2,811           1.1            13            --             --               --
     Other                                369           0.1           240            0.2            --               --
                                     --------         -----      --------          -----        -------            -----
       Total consumer loans             9,049           3.5         4,010            2.5          2,388              2.5
                                     --------         -----      --------          -----        -------            -----
         Total loans                  259,338         100.0%      163,069          100.0%        93,786            100.0%
                                                      =====                        =====                           =====
Less:
     Unamortized push-down
       accounting adjustment (3)          (54)                       (113)                         (136)
     Unamortized discount on loans         --                          --                            --
     Undisbursed funds (4)                 (2)                         (6)                           (9)
     Deferred loan origination
       (fees) costs                     1,260                         956                           530
     Allowance for loan losses           (868)                       (360)                         (213)
                                     --------                    --------                       -------
       Net loans                     $259,674                    $163,546                       $93,958
                                     ========                    ========                       =======
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                            June 30,
                                    -------------------------------------------------------
                                              1996                         1995
                                    --------------------------  ---------------------------
                                       Amount        Percent       Amount        Percent
                                    --------------  ----------  -------------  ------------
                                                     (Dollars in Thousands)
<S>                                   <C>              <C>          <C>             <C>
Single-family residential (1)         $64,899           97.8%       $35,998          96.1%
Commercial real estate (2)                441            0.7            711           1.9
                                      -------          -----        -------         -----
     Total real estate loans           65,340           98.5         36,709          98.0
Collateralized commercial loans
                                          --             --             --            --
Consumer loans:
     Deposit secured                      267            0.4            255           0.7
     Home improvement/equity              732            1.1            498           1.3
     Automobile                           --             --             --            --
     Other                                --             --             --            --
                                      -------          -----        -------         -----
       Total consumer loans               999            1.5            753           2.0
                                      -------          -----        -------         -----
         Total loans                   66,339          100.0%        37,462         100.0%
                                                       =====                        =====
Less:
     Unamortized push-down
       accounting adjustment (3)         (182)                        (350)
     Unamortized discount on loans         (7)                         (13)
     Undisbursed funds (4)               (420)                         (43)
     Deferred loan origination
       (fees) costs                       315                            75
     Allowance for loan losses           (120)                        (121)
                                      -------                       -------
       Net loans                      $65,925                       $37,010
                                      =======                       =======
</TABLE>

- ------------------------------------

(1)      Includes  single-family  residential  construction  loans.  At June 30,
         1999,  the Bank had  $545,000  in  single-family  residential  and $1.2
         million in commercial real estate construction loans in process.

(2)      Includes  $63,000,  $224,000,   $258,000,  $291,000,  and  $321,000  of
         mortgage revenue bonds secured by commercial real estate at each of the
         respective dates.

(3)      Reflects  the  balance of the fair value  adjustments  made on the loan
         portfolio  as a  result  of the  completion  in  September  1988 of the
         Company's  acquisition of the Bank, which acquisition was accounted for
         under the purchase method of accounting.

(4)      Includes undisbursed funds relating to construction loans.

                                       6
<PAGE>
Contractual  Principal  Repayments and Interest Rates.  The following table sets
forth certain  information at June 30, 1999 regarding the dollar amount of loans
maturing in the Bank's total loan portfolio,  based on the contractual  terms to
maturity, before giving effect to net items.
<TABLE>
<CAPTION>
                                                              Due After            Due After
                                       Due in One            One to Five          Five or More
                                      Year or Less              Years                Years                Total
                                   --------------------    -----------------    ------------------    ---------------
                                                                      (In Thousands)
<S>                                      <C>                  <C>                 <C>                    <C>
 Single-family residential            $       11             $    425             $ 216,075              $ 216,511
 Commercial                               10,134                6,003                17,641                 33,778
 Consumer                                    340                3,462                 5,247                  9,049
                                         -------              -------             ---------              ---------
      Total                              $10,485              $ 9,890             $ 238,963              $ 259,338
                                         =======              =======             =========              =========
</TABLE>

         The following  table sets forth the dollar amount of all loans,  before
net items,  due after one year from June 30,  1999,  which  have fixed  interest
rates or which have floating or adjustable interest rates.
<TABLE>
<CAPTION>
                                                                           Floating or
                                                  Fixed Rates           Adjustable-Rates                 Total
                                               ------------------     -----------------------      -------------------
                                                                          (In Thousands)
<S>                                               <C>                       <C>                        <C>
Single-family residential                         $ 184,370                 $  32,130                  $ 216,500
Commercial                                           17,927                     5,717                     23,644
Consumer                                             5,438                      3,271                     8,709
                                                  ---------                 ---------                  ---------
    Total                                         $ 207,735                 $  41,118                  $ 248,853
                                                  =========                 =========                  =========
</TABLE>

         Origination,  Purchase and Sale of Loans. The lending activities of the
Bank are subject to the written,  non-discriminatory  underwriting standards and
loan  origination  procedures  established  by the Bank's Board of Directors and
management.  Loan  originations are obtained by a variety of sources,  including
referrals  from real  estate  brokers,  builders,  existing  customers,  walk-in
customers, loan officers and advertising.  In its marketing, the Bank emphasizes
its community ties,  customized  personal  service,  competitive  rates,  and an
efficient  underwriting and approval process.  Property valuations are performed
by independent outside appraisers approved by the Bank's Board of Directors. The
Bank requires title,  hazard and, to the extent  applicable,  flood insurance on
all security property.

         Mortgage  loan  applications  are reviewed by Bank  employees  who have
approval  authority  up  to  designated  limits.  All  loans  in  excess  of  an
individual's designated limits are referred to the Bank's Loan Committee,  which
has approval  authority  for all loans up to $1.0 million.  Any loans  exceeding
$1.0 million (of which,  at June 30, 1999,  there were nine) must be approved by
the Board of Directors of the Bank.  In addition,  the Board of Directors of the
Bank ratifies all loans originated and purchased by the Bank.

                                       7
<PAGE>
         The  single-family   residential  loans  originated  by  the  Bank  are
generally made on terms,  conditions and documentation  which permit the sale to
the Federal  Home Loan  Mortgage  Corporation  ("FHLMC"),  the Federal  National
Mortgage Association ("FNMA") and other institutional investors in the secondary
market.  From fiscal 1991 to fiscal 1993, the Bank sold substantially all of its
fixed-rate single-family  residential loans to FNMA in the secondary market as a
means of  generating  fee  income  as well as  providing  additional  funds  for
lending, investing and other purposes. Sales of loans were generally under terms
which did not provide any recourse to the Company by the  purchaser in the event
of default on the loan by the  borrower.  With  respect to such loan sales,  the
Company  generally  retained  responsibility  for  collecting and remitting loan
payments,  inspecting the properties,  making certain insurance and tax payments
on behalf of borrowers and otherwise servicing the loans it sold, and received a
fee for performing  these services.  At June 30, 1999, the Company was servicing
$2.0 million of loans for others.

         During fiscal year 1994,  the Bank  initiated  programs to increase its
portfolio of  single-family  residential  loans in accordance with its community
banking expansion.  In addition,  during fiscal 1995, the Bank began originating
single-family   residential   loans  through   correspondent   mortgage  banking
companies.  Currently,  the Bank is utilizing mortgage banking companies located
in Indianapolis,  Indiana and Overland Park,  Kansas. The Bank requires that all
loans originated  through  correspondents be underwritten in accordance with its
underwriting guidelines and standards.  The Bank reviews the loans for adherence
to its underwriting  standards prior to acceptance from the correspondent.  Such
loans are obtained with servicing released.

         The  following  table sets forth the loan  origination  activity of the
Company during the periods indicated.
<TABLE>
<CAPTION>
                                                                           Year Ended June 30,
                                                    -------------------------------------------------------------------
                                                           1999                    1998                   1997
                                                    --------------------    -------------------    --------------------
                                                                           (Dollars in Thousands)
<S>                                                       <C>                     <C>                     <C>
Direct loan originations:
  Single-family residential                               $ 66,644                $39,772                 $12,615
  Commercial                                                51,585                  4,506                      --
  Consumer                                                   9,967                  4,355                   2,931
                                                          --------                -------                 -------
    Total loans originated
      directly                                             128,196                 48,633                  15,546
Originations by
  correspondents (1)                                        39,523                 47,921                  24,545
                                                          --------                -------                 -------
    Total loans originated                                 167,719                 96,554                  40,091
Loan principal reductions                                  (71,450)               (27,271)                (12,644)
                                                          --------                -------                 -------
Net increase in loan portfolio                            $ 96,269                $69,283                 $27,447
                                                          ========                =======                 =======
</TABLE>

- ----------------------------------------------

(1)      Consisted solely of single-family residential loans.


         Single-Family  Residential  Real Estate  Loans.  Historically,  savings
institutions such as the Bank have concentrated  their lending activities on the
origination  of loans  secured  primarily  by first  mortgage  liens on existing
single-family residences. At June 30, 1999,

                                       8
<PAGE>
$216.5  million  or  83.5% of the  Bank's  total  loan  portfolio  consisted  of
single-family  residential  real estate  loans,  substantially  all of which are
conventional loans.

         The Bank offers fixed-rate  single family  residential loans with terms
of 10 to 30 years.  Such loans are amortized on a monthly  basis with  principal
and interest due each month. Generally, the value of fixed-rate loans fluctuates
inversely  with  changes in  interest  rates.  Consequently,  if left  unhedged,
long-term fixed-rate  single-family  residential loans would increase the Bank's
interest rate risk. However,  the Bank believes that its sophisticated asset and
liability  management  techniques provide the Bank with a competitive  advantage
and allow for the Bank to  continue  to offer  fixed-rate  residential  mortgage
loans over a variety of interest rate scenarios.

         Since the early 1980s, the Bank has also been offering  adjustable-rate
single-family  residential  mortgage  loans.  Such  loans  generally  have up to
30-year terms and an interest rate which adjusts after one,  three or five years
in accordance with a designated index (the weekly average yield on U.S. Treasury
securities  adjusted  to a constant  comparable  maturity  of one year,  as made
available by the Federal Reserve  Board).  Such loans currently have a 2% cap on
the amount of any increase or decrease in the interest  rate per year,  and a 6%
limit on the amount by which the interest rate can increase or decrease over the
life of the loan. In addition,  the Bank's  adjustable-rate  loans are currently
not convertible into fixed-rate loans and do not contain  prepayment  penalties.
Approximately  12.4% of the  single-family  residential loans in the Bank's loan
portfolio at June 30, 1999 had adjustable interest rates.

         Adjustable-rate  mortgage loans decrease but do not eliminate the risks
associated  with changes in interest rates.  Because  periodic and lifetime caps
limit the interest rate adjustments, the value of adjustable-rate mortgage loans
also  fluctuates  inversely  with  changes in  interest  rates.  In  addition as
interest rates increase,  the required payments by the borrower  increase,  thus
increasing the potential for default.

         The demand for adjustable-rate  loans in the Bank's primary market area
has been a function of several  factors,  including the level of interest rates,
the  expectations  of changes in the level of interest  rates and the difference
between  the  interest  rates and loan fees  offered  for  fixed-rate  loans and
adjustable-rate  loans.  The relative  amount of fixed-rate and  adjustable-rate
residential  loans that can be originated  at any time is largely  determined by
the demand for each in a competitive environment.

         Pursuant to underwriting  guidelines adopted by the Board of Directors,
the Bank will  generally  lend up to 95% of the appraised  value of the property
securing a single-family  residential loan. However,  the Bank generally obtains
private mortgage insurance on the principal amount that exceeds 80% of appraised
value of the security property.

         Although the Bank does not emphasize  the  origination  of  residential
construction  loans, in recent years the Bank has occasionally  originated loans
in its primary market area to construct  single-family  residences.  At June 30,
1999,  the Bank had $545,000 in  single-family  residential  and $1.2 million in
commercial real estate construction loans in process.

                                       9
<PAGE>
         Commercial Real Estate Loans.  At June 30, 1999,  $16.7 million or 6.4%
of the Bank's total loan portfolio consisted of loans secured by commercial real
estate.  At June 30,  1999,  the Bank's  commercial  real estate loan  portfolio
included term loans secured by commercial buildings located within the Company's
primary market areas.

         Commercial real estate lending entails  different and significant risks
when compared to single-family  residential lending because such loans typically
involve  large  loan  balances  to single  borrowers  and  because  the  payment
experience on such loans is typically  dependent on the successful  operation of
the  project or the  borrower's  business.  During  the latter  part of the 1998
fiscal year, the Bank developed a commercial  lending  division by  implementing
the necessary policies,  operating  procedures,  loan systems and hiring support
personnel.  These  loans  are  made  in  conformance  with  strict  underwriting
guidelines and adherence to the Bank's policies.

         Collateralized  Commercial  Loans.  At June 30, 1999,  $17.1 million or
6.6% of the Bank's total loan portfolio  consisted of collateralized  commercial
loans. These collateralized loans consist of both term loans as well as lines of
credit which are secured by business assets or stock.

         As  previously   mentioned,   the  Bank's  recent  development  of  the
commercial  lending  division  allows for the  origination  of  non-real  estate
business  loans in strict  compliance  with the Bank's  underwriting  standards.
Collateralized  commercial  lending also entails different and significant risks
in relation to single-family residential lending.

         Consumer Loans. The Bank is authorized to make loans for a wide variety
of personal or consumer purposes.  The Bank has been originating  consumer loans
in recent years in order to provide a wider range of  financial  services to its
customers and because such loans  generally  have higher  interest  spreads than
mortgage loans. The consumer loans offered by the Bank include home equity loans
and lines of credit,  home improvement  loans and deposit account secured loans.
At June 30,  1999,  $9.0  million  or 3.5% of the Bank's  total  loan  portfolio
consisted of consumer loans.

         Home equity loans and lines of credit are originated by the Bank for up
to 90% of the appraised  value,  less the amount of any existing  prior liens on
the property.  The Bank also offers home improvement  loans in amounts up to 95%
of the  appraised  value,  less the amount of any  existing  prior  liens on the
property,  provided the loan is guaranteed by an approved  insurer.  Home equity
loans and home  improvement  loans have a maximum term of twenty years and carry
fixed interest rates.  Home equity lines of credit have a maximum repayment term
of 10 years,  a five-year  term with respect to draws,  and carry interest rates
which adjust monthly in accordance  with a designated  prime rate. The Bank will
secure each of these types of loans with a mortgage on the property (generally a
second mortgage) and will originate the loan even if another  institution  holds
the first mortgage.  At June 30, 1998, home equity loans and lines of credit and
home  improvement  loans  totaled  $5.4  million  or 60.2% of the  Bank's  total
consumer loan portfolio.

         The Bank  currently  offers loans  secured by deposit  accounts,  which
amounted to $426,000 or 4.7% of the Bank's total consumer loan portfolio at June
30,  1999.  Such  loans


                                       10
<PAGE>
are originated for up to 95% of the deposit account balance,  with a hold placed
on the account restricting the withdrawal of the account balance.

         During  fiscal year 1998,  the Bank expanded its consumer loan products
to include automobile and personal loans. As of June 30, 1999, these other loans
amounted to $3.2 million or 35.1% of the Bank's total consumer loan portfolio.

         Consumer loans  generally have shorter terms and higher  interest rates
than mortgage  loans but generally  involve more credit risk than mortgage loans
because of the type and nature of the collateral. In addition,  consumer lending
collections are dependent on the borrower's continuing financial stability,  and
thus are more likely to be adversely affected by job loss, divorce,  illness and
personal  bankruptcy.  The Bank believes that the generally higher yields earned
on consumer loans  compensate for the increased credit risk associated with such
loans,  and the Company  intends to continue to offer consumer loans in order to
provide a full range of services to its customers.


Asset Quality

         Loan Delinquencies. When a borrower fails to make a required payment on
a loan,  the Bank attempts to cure the deficiency by contacting the borrower and
seeking payment. Contacts are generally made following the fifteenth day after a
payment  is due,  at which  time a late  payment  is  assessed.  In most  cases,
deficiencies  are cured promptly.  If a delinquency  extends beyond 15 days, the
loan and payment  history is reviewed  and efforts are made to collect the loan.
While  the Bank  generally  prefers  to work  with  borrowers  to  resolve  such
problems,  when the account becomes 90 days delinquent,  the Bank does institute
foreclosure or other proceedings, as necessary, to minimize any potential loss.

         Non-Performing  Assets.  All loans are reviewed on a regular  basis and
are  placed on  non-accrual  status  when,  in the  opinion of  management,  the
probability  of  collection  of additional  interest is deemed  insufficient  to
warrant  further  accrual.  As a matter  of  policy,  the Bank  does not  accrue
interest on loans past due 90 days or more except  when the  estimated  value of
the  collateral  and  collection  efforts are deemed  sufficient  to ensure full
recovery. The Bank provides an allowance for the loss of uncollected interest on
all  non-accrual  loans.  Impaired  loans covered  under  Statement of Financial
Accounting  Standards ("SFAS") No. 114 and No. 118 are defined by the Company to
consist  of  non-accrual  commercial  loans  which  have not  been  collectively
evaluated for  impairment.  The allowance is established by a charge to interest
income  equal to all interest  previously  accrued,  and income is  subsequently
recognized  only to the  extent  that  cash  payments  are  received  until,  in
management's  judgment,  the  borrower's  ability to make periodic  interest and
principal  payments  returns to normal,  in which case the loan is  returned  to
accrual status.

         Real estate acquired through foreclosure is carried at the lower of the
loan's unpaid  principal  balance  (cost) or fair value less  estimated  selling
expenses  at the  date  of  transfer.  A loan  charge-off  is  recorded  for any
write-down in the loan's  carrying  value to fair value at the date of transfer.
Real  estate  loss  provisions  are  recorded  if  the  properties'  fair  value
subsequently  declines  below the value  determined  at the  recording  date. In
determining  the

                                       11
<PAGE>
lower of cost or fair value at  acquisition,  costs relating to development  and
improvement  of property are  considered.  Costs relating to holding real estate
acquired through foreclosure, net of rental income, are charged against earnings
as incurred.

         Automobiles  acquired through  repossession are carried at the lower of
the  loan's  unpaid  principal  balance  (cost) or fair  value  based on current
National  Automobile Dealers Association  valuation,  adjusted for any damage or
vandalism.  A loan  charge-off  is  recorded  for any  write-down  in the loan's
carrying  value to fair  value  at the date of  transfer.  Loss  provisions  are
recorded if the fair value of the  automobile  subsequently  declines  below the
value  determined at the recording date. After  repossession,  costs relating to
holding the automobile are charged against earnings as incurred.

         The following table sets forth the amounts and categories of the Bank's
non-performing assets at the dates indicated. The Bank did not have any troubled
debt restructuring at any of the periods presented.
<TABLE>
<CAPTION>
                                                                       June 30,
                                    --------------------------------------------------------------------------------
                                        1999             1998             1997            1996             1995
                                    -------------    -------------    -------------   --------------   -------------
                                                                (Dollars in Thousands)
<S>                                     <C>              <C>             <C>             <C>              <C>
Non-accruing loans:
    Single-family residential           $  70            $ 285           $  336          $  261           $  350
    Consumer                                6               --               --              --               --
    Commercial                             --               --               --              --               --
                                        -----            -----           ------          ------           ------
    Total non-accruing loans               76              285              336             261              350
Accruing loans greater than
    90 days delinquent                     --               --               --              --               --
                                        -----            -----           ------          ------           ------
      Total non-performing loans           76              285              336             261              350
Real estate owned                          --               18               --              --               --
Repossessed automobiles                    22               --               --              --               --
Other non-performing assets (1)           502              587              789           1,088            1,415
                                        -----            -----           ------          ------           ------
      Total non-performing assets       $ 600            $ 890           $1,125          $1,349           $1,765
                                        =====            =====           ======          ======           ======
      Total non-performing loans
        as a  percentage  of total
        loans                            0.03%            0.17%            0.36%           0.40%            0.95%
                                         ====             ====             ====            ====             ====
      Total non-performing assets
        as a percentage of total
        assets                           0.13%            0.18%            0.25%           0.32%            0.59%
                                         ====             ====             ====            ====             ====
</TABLE>

- -----------------------------------

(1)      Consists of a non-agency participation  certificate.  See "- Classified
         Assets."

         The  interest  income  that would have been  recorded  during the years
ended June 30, 1999, 1998, 1997, 1996 and 1995 if the Bank's  non-accrual  loans
at the end of such  periods  had been  current in  accordance  with their  terms
during  such  periods  was  $1,000,   $15,000,   $6,000,   $6,000  and  $13,000,
respectively.

         Classified  Assets.  Federal  regulations  require  that  each  insured
savings  institution  classify its assets on a regular  basis.  In addition,  in
connection with  examinations of insured  institutions,  federal  examiners have
authority to identify  problem assets and, if appropriate,  classify them. There
are three  classifications  for problem  assets:  "substandard,"  "doubtful" and
"loss."  Substandard  assets  have  one  or  more  defined  weaknesses  and  are
characterized  by the distinct  possibility  that the insured  institution  will
sustain some loss if the  deficiencies  are not corrected.  Doubtful assets have
the weaknesses of substandard assets with the additional characteristic that the
weaknesses  make  collection  or  liquidation  in full on the

                                       12
<PAGE>
basis of currently existing facts, conditions and values questionable, and there
is  a  high  possibility  of  loss.  An  asset  classified  loss  is  considered
uncollectible  and of such  little  value  that  continuance  as an asset of the
institution is not warranted. Another category designated "special mention" also
must be established  and maintained for assets which do not currently  expose an
insured institution to a sufficient degree of risk to warrant  classification as
substandard,  doubtful or loss.  Assets  classified as  substandard  or doubtful
require the institution to establish  general  allowances for loan losses. If an
asset or portion thereof is classified loss, the insured institution must either
establish  specific  allowances  for loan  losses  in the  amount of 100% of the
portion of the asset  classified  loss, or charge-off such amount.  General loss
allowances  established  to cover possible  losses related to assets  classified
substandard  or  doubtful  may  be  included  in  determining  an  institution's
regulatory capital,  while specific valuation  allowances for loan losses do not
qualify as regulatory capital.

         The Bank's classified assets at June 30, 1999 consisted of $1.1 million
of assets classified as substandard (including $612,000 of loans and $502,000 of
securities) and one loan in the amount of $2,000 was classified as doubtful.  In
addition,  at June 30, 1999,  $4.3  million of the Bank's loans were  designated
special mention.

         The $502,000 of securities  classified as  substandard at June 30, 1999
relates to a single non-agency participation  certificate which was purchased by
the Bank during  fiscal 1991.  The security was issued by a savings  institution
located in Huntington Beach,  California and the underlying mortgages consist of
six-month  adjustable-rate  notes  (priced  off of LIBOR)  which are  secured by
single-family  properties located in southern  California.  As of June 30, 1999,
approximately  9.0% of the  underlying  mortgages were at least 30 days past due
and/or in foreclosure or already  foreclosed upon by the servicer.  The security
was structured into both senior and  subordinate  classes and the Bank owns only
senior classes.  As of June 30, 1999, the pool had cumulative realized losses of
$23.5  million  which were  initially  absorbed by certain  credit  supports and
subsequently  absorbed by subordinate  certificate  holders.  Currently,  senior
certificate  holders  (such as the Bank) are  having to absorb the  losses.  The
credit supports,  which totaled $11.0 million at the date of issuance,  had been
depleted  as of June 30,  1999.  The  security is  currently  held in the Bank's
available for sale  portfolio and its $502,000  carrying  value at June 30, 1999
reflects $41,000 of net unrealized gains as of such date as well as $414,000 and
$253,000 of write-downs  with respect to such security which were  recognized by
the Bank during fiscal 1995 and 1994, respectively.

         Allowance  for Loan Losses.  It is  management's  policy to maintain an
allowance for estimated  losses on loans based upon the estimated net realizable
value of the underlying collateral, general economic conditions, particularly as
they relate to the Bank's market area,  historical  loss  experience,  and other
factors related to the collectibility of the loan portfolio. Although management
believes   that  it  uses  the  best   information   available   to  make   such
determinations,  future  adjustments to the allowance may be necessary,  and net
income could be significantly  affected,  if circumstances  differ substantially
from the assumptions used in making the initial determinations.

         Effective December 21, 1993, the OTS, in conjunction with the Office of
the Comptroller of the Currency,  the FDIC and the Federal Reserve Board, issued
an Interagency


                                       13
<PAGE>
Policy   Statement  on  the  Allowance  for  Loan  and  Lease  Losses   ("Policy
Statement").  The Policy Statement includes guidance (1) on the responsibilities
of management for the assessment and establishment of an adequate  allowance and
(2) for the  agencies'  examiners  to use in  evaluating  the  adequacy  of such
allowance  and the policies  utilized to determine  such  allowance.  The Policy
Statement also sets forth  quantitative  measures for the allowance with respect
to assets classified  substandard and doubtful and with respect to the remaining
portion of an institution's loan portfolio.  Specifically,  the Policy Statement
sets  forth the  following  quantitative  measures  which  examiners  may use to
determine the  reasonableness of an allowance:  (1) 50% of the portfolio that is
classified doubtful; (2) 15% of the portfolio that is classified substandard and
(3) for the portions of the portfolio that have not been  classified  (including
loans designated  special  mention),  estimating credit losses over the upcoming
twelve months based on facts and circumstances available on the evaluation date.
While the Policy Statement sets forth this quantitative  measure,  such guidance
is not intended as a "floor" or "ceiling."

         The following table sets forth an analysis of the Bank's  allowance for
loan losses during the periods indicated.
<TABLE>
<CAPTION>
                                                                 Year Ended June 30,
                                   ----------------------------------------------------------------------------------
                                        1999            1998           1997              1996               1995
                                    -------------   -------------   ------------    ---------------    --------------
                                                                 (Dollars in Thousands)
<S>                                  <C>             <C>              <C>             <C>                <C>
   Total loans outstanding, net      $259,674        $163,546         $93,958         $65,925            $37,010
                                     ========        ========         =======         =======            =======
   Average loans outstanding, net    $223,174        $116,982         $78,545         $52,399            $25,467
                                     ========        ========         =======         =======            =======
   Balance at beginning of period    $    360        $    213         $   120         $   121            $   106
   Charge-offs:
     Single-family residential             --              --              --              --                 --
     Commercial real estate                --              --              --              --                 --
     Consumer                              --              --              --              --                 --
                                     --------        --------         -------         -------            -------
       Total charge-offs                   --              --              --              --                 --
   Recoveries:
    Single-family residential               1              --              --              --                 --
     Consumer                              --              --              --              --                 --
                                     --------        --------         -------         -------            -------
       Total recoveries                     1              --              --              --                 --
                                     --------        --------         -------         -------            -------
   Net charge-offs                         (1)             --              --              --                 --
   Provision (recovery) for loan
   losses                                 509             147              93              (1)                15
                                     --------        --------         -------         -------            -------
   Balance at end of period          $    868        $    360         $   213         $   120            $   121
                                     ========        ========         =======         =======            =======
   Allowance for loan losses as a
     percent of total loans
     outstanding                          0.3%            0.2%            0.2%            0.2%               0.3%
                                          ===             ===             ===             ===                ===
   Ratio of net charge-offs to
     average loans outstanding             --%             --%             --%             --%                --%
                                          ===             ===             ===             ===                ===
</TABLE>

         The  Bank  established  provisions  (recoveries)  for  loan  losses  of
$509,000,  $147,000,  $93,000,  $(1,000) and $15,000 during the years ended June
30, 1999, 1998,  1997, 1996 and 1995,  respectively.  During such periods,  loan
charge-offs  (net of  recoveries)  amounted  to  $(1,000),  $0,  $0,  $0 and $0,
respectively.  The increases in the provision for loan losses during the periods
presented were due to substantial growth in the Company's mortgage, consumer and
commercial loan portfolios.

                                       14
<PAGE>
         The following table sets forth information concerning the allocation of
the Bank's allowance for loan losses by loan categories at the dates indicated.
<TABLE>
<CAPTION>
                                                                  June 30,
                           -----------------------------------------------------------------------------------------
                                      1999                          1998                           1997
                           ---------------------------  -----------------------------  -----------------------------
                                          Percent of                    Percent of                     Percent of
                                           Loans in                      Loans in                       Loans in
                                             Each                          Each                           Each
                                         Category to                    Category to                    Category to
                             Amount      Total Loans       Amount       Total Loans       Amount       Total Loans
                           ------------  -------------  -------------  --------------  -------------  --------------
                                                           (Dollars in Thousands)
<S>                              <C>           <C>             <C>           <C>              <C>           <C>
Single-family  residential       $ 377          43.4%          $ 302          83.9%           $ 188          97.2%
loans
Commercial loans                   411          47.4              43          11.9               10           0.3
Consumer loans                      80           9.2              15           4.2               15           2.5
                                 -----         -----           -----         -----            -----         -----
     Total                       $ 868         100.0%          $ 360         100.0%           $ 213         100.0%
                                 =====         =====           =====         =====            =====         =====



<CAPTION>
                                                        June 30,
                             -------------------------------------------------------------
                                         1996                           1995
                             -----------------------------  ------------------------------
                                             Percent of                      Percent of
                                              Loans in                        Loans in
                                                Each                            Each
                                             Category to                     Category to
                                Amount       Total Loans       Amount        Total Loans
                             -------------  --------------  -------------   --------------
                                                 (Dollars in Thousands)
<S>                                 <C>           <C>            <C>              <C>
Single-family  residential           $ 95          97.8%          $ 96             96.1%
loans
Commercial loans                       10           0.7             10              1.9
Consumer loans                         15           1.5             15              2.0
                                    -----         -----          -----            -----
     Total                          $ 120         100.0%         $ 121            100.0%
                                    =====         =====          =====            =====
</TABLE>

                                       15
<PAGE>
Investment Activities

         General.  The Company's  securities  portfolio is managed by investment
officers in accordance  with a  comprehensive  written  investment  policy which
addresses  strategies,  types and levels of allowable  investments  and which is
reviewed and approved by the Bank's Board of Directors on an annual  basis.  The
management of the securities  portfolio is set in accordance  with the direction
of the Bank's Investment  Committee.  In addition,  the Bank has entered into an
agreement  with Smith  Breeden  whereby  Smith  Breeden  has been  appointed  as
investment  advisor  with  respect to the  management  of the Bank's  securities
portfolio.  With the  assistance of Smith  Breeden,  the Bank's Chief  Executive
Officer and Chief Investment  Officer execute various  transactions with respect
to the portfolio and are responsible  for informing the Investment  Committee of
the types of investments available,  the status and performance of the portfolio
and current  market  conditions.  The  investment  officers are  authorized  to:
purchase  or sell  any  securities  as well as  commitments  to  hedge  eligible
investments;  purchase or sell eligible  investments under repurchase or reverse
repurchase  agreements;  execute hedging  strategies  approved by the Investment
Committee;  pledge  securities owned as collateral for public agency deposits or
repurchase  accounts or agreements;  and lend securities to approved  dealers in
government  securities or approved  commercial banks. Any one investment officer
has the  authority to purchase or sell  securities up to $5.0 million in any one
transaction and acting  together,  two members of the Investment  Committee have
authority  to  purchase  or  sell  securities  up to  $10.0  million  in any one
transaction.  For  purchases  or sales  greater  than $10.0  million,  the prior
approval of a majority  of the  Investment  Committee  is  required.  Investment
officers are also  authorized  to invest  excess  liquidity  in approved  liquid
investment vehicles. In addition, both the Investment Committee and the Board of
Directors of the Bank ratify all securities purchased and sold by the Bank.

         The  Company  invests in a  portfolio  of  mortgage-backed  securities,
mortgage-backed derivative securities,  interest rate risk management contracts,
equity  securities  and  municipal  bonds.  In  selecting   securities  for  its
portfolio,  the  Company  employs  option-adjusted  pricing  analysis  with  the
assistance of Smith Breeden in order to ascertain the net  risk-adjusted  spread
expected to be earned with respect to the various investment  alternatives.  The
nature of this  analysis  is to quantify  the costs  embedded in the yield of an
investment,  such as the duration matched funding cost, the costs of the options
embedded in the investment's cash flows (such as a borrower's  ability to prepay
a mortgage) and  servicing  costs.  The  objective of the  Company's  investment
management  process is to select  investments  with the greatest net spreads and
actively manage the underlying risks of these investments.

         The Company  actively  manages  its  securities  portfolio  in order to
enhance net interest and net market value on a risk-adjusted basis. As a result,
the  Company  continuously   monitors  the  net  risk-adjusted  spreads  of  its
investments  and compares them with the spreads  available with respect to other
securities in the market.  Accordingly, as market conditions fluctuate (e.g., as
risk-adjusted spreads narrow), the Company will sell individual securities prior
to their maturity and reinvest the proceeds into new investments which generally
carry wider  risk-adjusted  spreads.  The Company's  securities  portfolio  also
contains various interest rate risk management  contracts (such as interest

                                       16
<PAGE>
rate swaps,  collars,  caps,  floors,  options and futures)  which are primarily
utilized to hedge the Company's  interest rate exposure in the trading portfolio
and which require active  management in order to respond to changing  prepayment
rates on the mortgage securities. The investment portfolio,  although hedged for
interest  rate risk,  is still  susceptible  to adverse  changes in the  spreads
between the yields on mortgage  securities  and the related  Treasury  and LIBOR
based hedges with the potential for  significant  earnings  volatility  from net
mark-to-market changes. That is, the Company designates substantially all of the
investment portfolio as securities held for trading and, therefore, reflects the
market value changes of these  investments,  net of hedges,  in the statement of
operations.

         In recognition of the Company's  business strategy of actively managing
its  securities   portfolio,   during  fiscal  1994,  the  Company  reclassified
substantially  all of its  securities as held for trading.  Pursuant to SFAS No.
115, securities classified as trading securities are reported at fair value with
unrealized gains and losses included in earnings,  and securities  classified as
available for sale are  similarly  reported at fair value,  but with  unrealized
gains and losses  excluded  from  earnings  and  instead  reported as a separate
component of stockholders' equity.

         Mortgage-Backed and Related Securities. At June 30, 1999, the Company's
mortgage-backed  and related  securities  portfolio  (including $12.2 million of
mortgage-backed  derivative  securities)  amounted to $180.1 million or 98.0% of
the  Company's  securities  portfolio  (both held for trading and  available for
sale) and 38.2% of the Company's total assets.  By investing in  mortgage-backed
and related securities,  management seeks to achieve a targeted  option-adjusted
spread over applicable funding costs.

         The  Company  invests  in  mortgage-backed   and  related   securities,
including mortgage participation  certificates,  which are insured or guaranteed
by U.S. Government agencies and government sponsored  enterprises,  and CMOs and
real estate mortgage investment conduits ("REMICs").  Mortgage-backed securities
(which also are known as mortgage  participation  certificates  or  pass-through
certificates)  represent a participation  interest in a pool of single-family or
multi-family mortgages,  the principal and interest payments on which are passed
from the mortgage originators, through intermediaries (generally U.S. Government
agencies and  government  sponsored  enterprises)  that pool and  repackage  the
participation  interests in the form of  securities,  to  investors  such as the
Company.  Such U.S.  Government agencies and government  sponsored  enterprises,
which  guarantee the payment of principal  and interest to investors,  primarily
include the FHLMC,  the FNMA and the Government  National  Mortgage  Association
("GNMA").

         Mortgage-backed  securities  typically are issued with stated principal
amounts,  and the  securities  are backed by pools of mortgages  that have loans
with  interest  rates that are within a range and have varying  maturities.  The
characteristics  of the  underlying  pool of  mortgages,  (i.e.,  fixed-rate  or
adjustable-rate)  as well as prepayment  risk, are passed on to the  certificate
holder.  The term of a mortgage-backed  pass-through  security thus approximates
the term of the underlying mortgages.


                                       17
<PAGE>
         The Company's mortgage-backed derivative securities include CMOs, which
include  securities  issued by entities which have qualified  under the Internal
Revenue Code as REMICs. CMOs and REMICs  (collectively CMOs) have been developed
in  response  to  investor  concerns  regarding  the  uncertainty  of cash flows
associated  with the  prepayment  option  of the  underlying  mortgagor  and are
typically issued by governmental agencies,  government sponsored enterprises and
special  purpose  entities,  such  as  trusts,   corporations  or  partnerships,
established by financial  institutions or other similar institutions.  A CMO can
be  collateralized  by loans or  securities  which are insured or  guaranteed by
FNMA, FHLMC or GNMA. In contrast to pass-through  mortgage-backed securities, in
which cash flow is received pro rata by all security holders, the cash flow from
the  mortgages  underlying  a CMO is  segmented  and paid in  accordance  with a
predetermined  priority to investors holding various CMO classes.  By allocating
the principal and interest cash flows from the underlying  collateral  among the
separate CMO classes,  different classes of bonds are created, each with its own
stated   maturity,   estimated   average  life,   coupon  rate  and   prepayment
characteristics.

         The  Company's  mortgage-backed   derivative  securities  also  include
mortgage-backed   residuals  and   interest-only  and   principal-only   strips.
Mortgage-backed  residuals  consist of certificates of particular  tranches of a
CMO  whereby  the  principal  repayments  and  prepayments  with  respect to the
underlying  pool of loans are generally not allocated to the residual  until all
other  certificates or tranches have been fully paid and retired.  Interest-only
strips are a  particular  class of  mortgage-backed  derivative  security  which
receives and pays only  interest with respect to the  underlying  pool of loans,
while  principal-only  strips  receive  and pay only  principal  repayments  and
prepayments. As a result of the foregoing, mortgage-backed derivative securities
often  exhibit   elasticity  and  convexity   characteristics   (i.e.,   respond
differently  to changes in  interest  rates)  which the  Company  can utilize to
internally hedge other  components of the Company's  portfolio of assets against
interest rate risk.

         The OTS has issued a  statement  of policy  which  states,  among other
things,  that mortgage derivative products (including CMOs and CMO residuals and
stripped  mortgage-backed  securities such as interest-only  and  principal-only
strips) which possess average life or price volatility materially different from
benchmark fixed-rate 30-year mortgage-backed  securities are "high risk mortgage
securities,"  and must be carried  in the  institution's  trading  account or as
assets held for sale, and therefore marked to market on a regular basis. At June
30,  1999,  $12.0  million  or 6.7%  of the  securities  held  in the  Company's
portfolio consisted of such "high risk mortgage  securities," as defined in such
policy  statement.  However,  the Bank is in  compliance  with  this OTS  policy
statement since all of such securities are held in the Company's trading account
and marked to market on a regular basis in accordance  with  generally  accepted
accounting principles.

         Like  most  fixed-income   securities,   mortgage-backed   and  related
securities are subject to interest rate risk. However,  unlike most fixed-income
securities,  the mortgage loans underlying a mortgage-backed or related security
generally  may be prepaid at any time without  penalty.  The ability to prepay a
mortgage  loan  generally  results in  significantly  increased  price and yield
volatility (with respect to mortgage-backed  and related securities) than is the
case with non-callable  fixed-income  securities.  Furthermore,  mortgage-backed
derivative  securities often are more

                                       18
<PAGE>
sensitive  to  changes  in  interest  rates  and  prepayments  than  traditional
mortgage-backed securities and are, therefore, even more volatile. Nevertheless,
the Company  attempts to hedge against both interest rate and  prepayment  risk.
Although,  as stated,  no  assurances  can be given that  these  hedges  will be
effective.

         Although  mortgage-backed  and  related  securities  often  carry lower
yields than traditional  mortgage loans, such securities  generally increase the
quality  of  the  Company's  assets  by  virtue  of the  securities'  underlying
insurance or guarantees,  are more liquid than individual  mortgage loans (which
enhances the Company's ability to actively manage its portfolio) and may be used
to  collateralize  borrowings or other  obligations of the Company.  At June 30,
1999,  $65.6  million  or 35.7% of the  Company's  mortgage-backed  and  related
securities  were pledged to secure  various  obligations of the Company (such as
reverse repurchase agreements and interest rate swaps). In addition, in relation
to  the   Company   maintaining   a   substantial   portion  of  its  assets  in
mortgage-backed and related securities,  the Company has been able to maintain a
relatively  low  level  of  operating  expenses.  Furthermore,   mortgage-backed
derivative  securities are often utilized by the Company to internally hedge its
interest  rate  exposure  and can be  attractive  alternatives  to  other  hedge
vehicles when their option-adjusted spreads are abnormally wide.

                                       19
<PAGE>
         The following  table sets forth  information  relating to the amortized
cost and fair value of the Company's  securities held for trading and securities
available for sale portfolios.
<TABLE>
<CAPTION>
                                                                                    June 30,
                                              --------------------------------------------------------------------------------------
                                                       1999                         1998                          1997
                                              -------------------------  ----------------------------  -----------------------------
                                               Amortized     Fair         Amortized        Fair         Amortized         Fair
                                                   Cost      Value           Cost          Value           Cost          Value
                                              ----------- -------------  -------------  -------------  -------------- --------------
                                                                                 (In Thousands)
<S>                                           <C>          <C>           <C>             <C>           <C>             <C>
  Securities held for trading:
    FHLMC participation certificates          $ 69,114     $ 67,850      $ 50,555        $ 51,229      $ 41,194        $ 41,516
    FNMA participation certificates             28,034       27,599        57,252          58,244        68,800          69,355
    GNMA participation certificates             37,986       38,116       142,951         144,219       165,894         168,102
    Commercial participation certificates       34,896       33,808        17,540          17,788            --              --
    Non-agency participation certificates           --           --         1,884           1,875         2,545           2,502
                                              --------     --------      --------        --------      --------        --------
      Total mortgage-backed securities         170,030      167,373       270,182         273,355       278,433         281,475
                                              --------     --------      --------        --------      --------        --------
    Collateralized mortgage obligations         10,738       11,069        10,930          11,414        25,789          26,032
    Residuals                                      205          226           309             364           508           1,036
    Interest-only strips                           818          377         1,118             518         2,028           1,449
    Principal only strips                          403          506           599             718           821             860
                                              --------     --------      --------        --------      --------        --------
      Total mortgage-backed
        derivative securities                   12,164       12,178        12,956          13,014        29,146          29,377
                                              --------     --------      --------        --------      --------        --------
    Interest rate swaps                             --         (175)           --            (397)           --             581
    Interest rate collar                             4            4            38             (22)           50              (8)
    Interest rate caps                           1,744          587         2,384             227         3,025           1,545
    Interest rate floors                         3,821        4,382         3,410           4,440         3,916           3,541
    Options                                        298          328            68              50            78              24
    Futures                                         --       (1,611)           --            (257)           --             356
                                              --------     --------      --------        --------      --------        --------
      Total interest rate contracts              5,867        3,515         5,900           4,041         7,069           6,039
                                              --------     --------      --------        --------      --------        --------
    Equity securities                               69          134            99             199           305             464
                                              --------     --------      --------        --------      --------        --------
      Total securities held for trading       $188,130     $183,200      $289,137        $290,609      $314,953        $317,355
                                              ========     ========      ========        ========      ========        ========

  Securities available for sale:
    Non-agency participation
      certificates                            $    461     $    502      $    605        $    587      $    866        $    790
                                              --------     --------      --------        --------      --------        --------
      Total mortgage-backed securities             461          502           605             587           866             790
    Municipal bonds                                ---          ---           319             335           317             335
                                              --------     --------      --------        --------      --------        --------
      Total securities available for sale     $    461     $    502      $    924        $    922      $  1,183        $  1,125
                                              ========     ========      ========        ========      ========        ========
</TABLE>

                                       20
<PAGE>
         The  following  table  sets  forth  the  fair  value  of the  Company's
securities  activities  (both held for trading and  available  for sale) for the
periods indicated:
<TABLE>
<CAPTION>
                                                         At or For the Years
                                                           Ended June 30,
                                              -----------------------------------------
                                                 1999            1998            1997
                                              ---------       ---------       ---------
                                                           (In Thousands)
<S>                                           <C>             <C>             <C>
 Beginning balance                            $ 291,531       $ 318,480       $ 321,897
                                              ---------       ---------       ---------
   Mortgage-backed securities purchased-
     held for trading                           776,200         653,403         890,623
   Collateralized mortgage obligations
     purchased - held for trading                  --              --            19,823

   Mortgage-backed derivative securities
     purchased - held for trading                 1,777            --              --
   Interest rate contracts purchased
     - held for trading                           2,283           1,808           3,320
   Equity securities purchased -
     held for trading                              --             2,000            --
                                              ---------       ---------       ---------
     Total securities purchased                 780,260         657,211         913,766
                                              ---------       ---------       ---------
 Less:
   Sale of mortgage-backed securities
     - held for trading                         830,228         634,099         887,468
   Sale of collateralized mortgage
     obligations - held for trading                --            15,335            --
   Sale of mortgage-backed derivative
     securities - held for trading                1,720             628             625
   Sale of interest rate contracts -
     held for trading                              --               113             132
   Sale of equity securities -
     held for trading                                30           2,205             204
                                              ---------       ---------       ---------
     Total securities sold                      831,978         652,380         888,429
                                              ---------       ---------       ---------
 Less proceeds from maturities of
   securities                                    51,865          28,697          27,277
 Realized gain (loss) on sale of
   securities held for trading                    4,755            (775)         (1,623)
 Unrealized gain (loss) on securities
   held for trading                              (6,402)           (930)          2,117
 Change in net unrealized gain (loss)
    on securities available for sale                 25              56             (46)
 Amortization of premium                         (2,624)         (1,434)         (1,925)
                                              ---------       ---------       ---------
 Ending balance                               $ 183,702       $ 291,531       $ 318,480
                                              =========       =========       =========
</TABLE>

                                       21
<PAGE>
         At June 30, 1999, the contractual  maturity of substantially all of the
Company's  mortgage-backed  or related securities was in excess of twenty years.
The actual  maturity of a  mortgage-backed  or related  security is usually less
than  its  stated  maturity  due to  prepayments  of the  underlying  mortgages.
Prepayments  that  are  faster  than  anticipated  may  shorten  the life of the
security and affect its yield to  maturity.  The yield to maturity is based upon
the interest income and the  amortization of any premium or discount  related to
the security.  In accordance  with  generally  accepted  accounting  principles,
premiums and  discounts are  amortized  over the  estimated  lives of the loans,
which  decrease and  increase  interest  income,  respectively.  The  prepayment
assumptions used to determine the amortization period for premiums and discounts
can significantly  affect the yield of the  mortgage-backed or related security,
and these assumptions are reviewed  periodically to reflect actual  prepayments.
Although prepayments of underlying  mortgages depend on many factors,  including
the type of mortgages,  the coupon rate, the age of mortgages,  the geographical
location of the underlying real estate collateralizing the mortgages and general
levels of market  interest rates,  the difference  between the interest rates on
the underlying mortgages and the prevailing mortgage interest rates generally is
the most significant  determinant of the rate of prepayments.  During periods of
falling mortgage interest rates, if the coupon rate of the underlying  mortgages
exceeds  the  prevailing  market  interest  rates  offered for  mortgage  loans,
refinancing generally increases and accelerates the prepayment of the underlying
mortgages and the related  security.  At June 30, 1999, of the $180.1 million of
mortgage-backed  and related  securities  held by the  Company,  an aggregate of
$146.8  million were secured by  fixed-rate  mortgage  loans and an aggregate of
$33.3 million were secured by adjustable-rate mortgage loans.

         Other  Securities.  Other  securities  owned by the Company at June 30,
1999 include various interest rate risk management contracts, including interest
rate swaps, collars, caps, floors, options and futures and equity securities. At
June 30, 1999, the carrying  value of the Company's  interest rate contracts and
equity securities amounted to $3.5 million and $134,000,  respectively. See Note
2 to the Notes to Consolidated Financial Statements.

Sources of Funds

         General. The Company will consider various sources of funds to fund its
investing and lending activities and evaluates the available sources of funds in
order to reduce the Company's overall funding costs.  Deposits,  securities sold
under agreements to repurchase,  advances from the FHLB of  Indianapolis,  notes
payable, and sales,  maturities and principal repayments on loans and securities
have  been the  major  sources  of funds for use in the  Company's  lending  and
investing activities, and for other general business purposes. Management of the
Company  closely  monitors  rates and terms of  competing  sources of funds on a
daily basis and utilizes the source which it believes to be cost effective.

         Deposits.  The Bank  attempts to price its deposits in order to promote
deposit  growth and offers a wide array of deposit  products in order to satisfy
its customers'  needs.  The Bank's current deposit  products  include  statement
savings  accounts,  negotiable  order of withdrawal  ("NOW") and demand  deposit
accounts  ("DDA"),  money market deposit  accounts,  fixed-rate,  fixed-maturity
retail  certificates  of  deposit  ranging in terms from seven days to 10 years,
individual retirement

                                       22
<PAGE>
accounts, and non-retail  certificates of deposit consisting of jumbo (generally
greater than  $95,000)  certificates,  inverse  variable-rate  certificates  and
brokered certificates of deposit.

         The Bank's retail deposits are generally obtained from residents in its
primary market area. The principal methods currently used by the Bank to attract
deposit  accounts  include  offering a wide variety of value-added  products and
services and competitive interest rates. The Bank utilizes traditional marketing
methods to attract new customers and savings  deposits,  including various forms
of  advertising.  Management  estimates  that as of June  30,  1999,  non-retail
deposit  accounts  totaled $12.4  million or 3.7% of the Bank's total  deposits.
These non-retail  deposits consist largely of jumbo  certificates of deposit and
inverse  variable-rate  certificates  (which are obtained through brokers).  The
Bank's  jumbo  certificates  of deposit  and other  deposits  are also  obtained
through the posting of deposit rates on national computerized bulletin boards at
no cost to the Bank. The Bank's inverse  variable-rate  certificates carry rates
which  fluctuate  inversely  with  respect to the three month  LIBOR  rate.  For
example,  if  LIBOR  rates  of  interest  increase,  the  rates  on the  inverse
variable-rate  certificates  would  decrease,  while if market rates of interest
decrease, the rates on the inverse variable-rate certificates would increase. As
a result,  the Bank would generally be paying a higher rate on such certificates
during  a  declining   interest  rate  environment.   The  Bank  offers  inverse
variable-rate  certificates  when they represent a lower cost source of funds to
comparable  duration funding sources.  Retail deposits increased $154.0 million,
from  $166.8  million  at June 30,  1998 to  $320.8  million  at June 30,  1999,
primarily due to the Company's  strategy of rapidly building a community banking
franchise which included the opening of the Kansas branch in August of 1998.

         The  following  table  shows  the  distribution  of and  certain  other
information relating to the Bank's deposits by type as of the dates indicated.
<TABLE>
<CAPTION>
                                                                           June 30,
                                        ---------------------------------------------------------------------------------
                                                  1999                       1998                        1997
                                        --------------------------  -------------------------  --------------------------
                                                      Percent of                  Percent of                   Percent of
                                          Amount       Deposits        Amount      Deposits       Amount        Deposits
                                        ------------  ------------  ------------  -----------  ------------  -------------
                                                                     (Dollars in Thousands)
<S>                                       <C>             <C>         <C>             <C>        <C>             <C>
Transaction accounts:
  NOW and DDA                             $ 16,911          5.1%      $  8,202          4.6%     $  4,778          3.5%
  Savings accounts                          33,163         10.0         26,688         15.0        20,523         15.1
  Money market deposit accounts            137,463         41.2          7,093          3.9         1,930          1.4
                                          --------        -----       --------        -----      --------        -----
    Total transaction accounts             187,537         56.3         41,983         23.5        27,231         20.0
                                          --------        -----       --------        -----      --------        -----
Certificates of deposit:
  Within 1 year                            126,592         38.0        113,237         63.5        74,586         54.8
  1-2 years                                  9,543          2.9         13,169          7.4        19,437         14.3
  2-3 years                                  4,730          1.4          3,570          2.0         7,486          5.5
  3-4 years                                  2,867          0.8          3,198          1.8         1,845          1.3
  Over 4 years                               1,976          0.6          3,154          1.8         5,590          4.1
                                          --------        -----       --------        -----      --------        -----
    Total certificate accounts             145,708         43.7        136,328         76.5       108,944         80.0
                                          --------        -----       --------        -----      --------        -----
    Total deposits                        $333,245        100.0%      $178,311        100.0%     $136,175        100.0%
                                          ========        =====       ========        =====      ========        =====
</TABLE>

                                       23
<PAGE>
         The  following  table  shows  the  distribution  of and  certain  other
information  relating  to the  Bank's  certificates  of  deposit as of the dates
indicated.
<TABLE>
<CAPTION>
                                                                          June 30,
                               -----------------------------------------------------------------------------------------------
                                          1999                             1998                              1997
                               ----------------------------    ------------------------------     ----------------------------
                                                Percent of                        Percent of                      Percent of
                                 Amount          Deposits         Amount           Deposits          Amount        Deposits
                               ------------    ------------    ------------       -----------     ------------   -------------
<S>                              <C>                <C>           <C>                  <C>          <C>                <C>
Total retail certificates        $134,027           40.2%         $126,096             70.7%        $ 96,946           71.2%
                                 --------           ----          --------             ----         --------           ----
   Non-retail certificates:
   Jumbo certificates               7,440            2.2             2,752              1.5            2,420            1.8
   Inverse variable-rate
     certificates                   2,907            0.9             5,250              3.0            6,218            4.6
   Non-brokered out-of-state
     deposits                       1,334            0.4             2,131              1.2            3,064            2.2
   Brokered deposits                   --             --                99              0.1              296            0.2
                                 --------           ----          --------             ----         --------           ----
     Total non-retail
      certificates (1)             11,681            3.5            10,232              5.8           11,998            8.8
                                 --------           ----          --------             ----         --------           ----
Total certificates of
  deposit                        $145,708           43.7%         $136,328             76.5%        $108,944           80.0%
                                 ========           ====          ========             ====         ========           ====
</TABLE>

- ------------------------------
(1)      Of the Company's  $11.7 million of non-retail  certificates  as of June
         30, 1999,  $4.9 million was  scheduled to mature in six months or less,
         $2.8 million was  scheduled to mature in 7-12 months,  $2.4 million was
         scheduled to mature in 13-36  months and $1.6 million was  scheduled to
         mature in over 36 months.

         The following  table presents the average  balance of each deposit type
and the average rate paid on each deposit type for the periods indicated.
<TABLE>
<CAPTION>
                                                                Year Ended June 30,
                                 -----------------------------------------------------------------------------------
                                           1999                        1998                        1997
                                 -------------------------- ---------------------------  ---------------------------
                                  Average        Average       Average       Average       Average       Average
                                  Balance       Rate Paid      Balance      Rate Paid      Balance      Rate Paid
                                 ------------  ------------ --------------  -----------  ------------- -------------
                                                              (Dollars in Thousands)
<S>                                <C>             <C>          <C>           <C>           <C>            <C>
NOW and DDA accounts               $ 13,050        2.3%         $  6,788      2.5%          $  4,697       2.6%
Savings accounts                     30,520        4.2            25,188      4.3             20,463       4.1
Money market deposit
   accounts                          73,256        4.8             2,713      4.7              1,886       4.4
Certificates of deposit             156,262        5.7           117,073      5.9            109,756       5.9
                                   --------                     --------                    --------
   Total deposits                  $273,088        5.2%         $151,762      5.5%          $136,802       5.5%
                                   ========        ===          ========      ===           ========       ===
</TABLE>

                                       24
<PAGE>
         The following  table sets forth the deposit  account  activities of the
Bank during the periods indicated.

                                                  Year Ended June 30,
                                          1999           1998           1997
                                       ---------      ---------      ---------
                                                    (In Thousands)
 Deposits                              $ 878,151      $ 264,182      $ 208,032
 Withdrawals                             742,612        230,421        212,517
                                       ---------      ---------      ---------
 Net increase (decrease) before
      interest credited                  135,539         33,761         (4,485)
 Interest credited                        19,395          8,375          5,517
                                       ---------      ---------      ---------

 Net increase in deposits              $ 154,934      $  42,136      $   1,032
                                       =========      =========      =========



         The following  table shows the interest  rate and maturity  information
for the Bank's certificates of deposit at June 30, 1999.
<TABLE>
<CAPTION>
                                                                    Maturity Date
                        ------------------------------------------------------------------------------------------------------
  Interest Rate         One Year or Less      Over 1-2 Years       Over 2-3 Years       Over 3 Years             Total
- --------------------    ------------------   ------------------    -----------------   -----------------   -------------------
                                                               (Dollars in Thousands)
<S>                     <C>                   <C>                   <C>                 <C>                 <C>
3.00% or less           $       4             $     --              $    --             $     4             $       8
3.01 - 5.00%               81,554                3,594                  467                 996                86,611
5.01 - 7.00%               43,809                5,148                2,177               3,015                54,149
7.01 - 9.00%                1,216                  127                1,311                 828                 3,482
9.01% or greater                9                  674                  775                  --                 1,458
                        ---------             --------              -------             -------             ---------
Total                   $ 126,592             $  9,543              $ 4,730             $ 4,843             $ 145,708
                        =========             ========              =======             =======             =========
</TABLE>

         The   following   table  sets  forth  the   maturities  of  the  Bank's
certificates of deposit having principal amounts of $100,000 or more at June 30,
1999.

      Certificates of deposit maturing
            in quarter ending:                          Amount
- ----------------------------------------------      --------------
                                                    (In Thousands)

September 30, 1999                                    $ 11,107
December 31, 1999                                       11,106
March 31, 2000                                           4,495
After March 31, 2000                                     4,481
                                                      --------
  Total certificates of deposit with
   balances of $100,000 or more                       $ 31,189
                                                      ========

                                       25
<PAGE>
         Borrowings.   The  following  table  sets  forth  certain   information
regarding the borrowings of the Company at or for the dates indicated.
<TABLE>
<CAPTION>
                                                          At or For the Year Ended June 30,
                                                      --------------------------------------
                                                        1999            1998          1997
                                                      --------       --------       --------
                                                              (Dollars in Thousands)
<S>                                                   <C>            <C>            <C>
 FHLB advances:
   Average balance outstanding                        $ 36,172       $ 27,488       $ 26,089
   Maximum amount outstanding at
     any month-end during the period                    40,000         64,000         29,300
   Balance outstanding at end of period                 40,000         26,000         26,000
   Average interest rate during the
     period                                                6.9%           6.7%           6.3%
   Average interest rate at end of period                  4.9%           5.6%           5.8%

 Securities sold under agreements to repurchase:
   Average balance outstanding                        $213,428       $319,579       $306,034
   Maximum amount outstanding at
     any month-end during the period                   334,160        342,094        343,427
   Balance outstanding at end of period                 60,198        240,396        245,571
   Average interest rate during the
     period                                                5.4%           5.6%           5.4%
   Average interest rate at end of period                  4.9%           5.7%           5.5%
</TABLE>

         The Company  obtains both  fixed-rate and  variable-rate  long-term and
short-term  advances from the FHLB of Indianapolis  upon the security of certain
of its  residential  first  mortgage  loans and other assets,  provided  certain
standards  related  to  creditworthiness  of the Bank  have  been  met.  FHLB of
Indianapolis  advances are  available  for general  business  purposes to expand
lending and investing  activities.  Borrowings  have generally been used to fund
the purchase of mortgage-backed and related securities or lending activities and
have been collateralized with a blanket pledge agreement of the Bank's assets.

         Advances  from the FHLB of  Indianapolis  are made  pursuant to several
different credit programs,  each of which has its own interest rate and range of
maturities. The Company currently has one variable-rate advance from the FHLB of
Indianapolis  which matures in fiscal 2000. At June 30, 1999,  the Company had a
FHLB of  Indianapolis  advance  in the  amount of $40.0  million  at a  weighted
average interest rate of 4.9%.

         The  Company  also  obtains  funds  from  the  sales of  securities  to
investment   dealers  under  agreements  to  repurchase   ("reverse   repurchase
agreements").  In a reverse repurchase agreement  transaction,  the Company will
generally sell a mortgage-backed security agreeing to repurchase


                                       26
<PAGE>
either the same or a substantially  identical security (i.e., "dollar rolls") on
a  specified  later  date  (generally  not more than 90 days) at a price that is
generally less than the original  sales price.  The difference in the sale price
and purchase price is the spread between the mortgage cash flows and the implied
financing  rate. The  mortgage-backed  securities  underlying the agreements are
delivered to the dealers who arrange the  transactions.  For agreements in which
the Company has agreed to repurchase  substantially  identical  securities,  the
dealers may sell, loan or otherwise  dispose of the Company's  securities in the
normal  course  of their  operations;  however,  such  dealers  or  third  party
custodians safe-keep the securities which are to be specifically  repurchased by
the Company.  Reverse repurchase agreements represent a competitive cost funding
source for the  Company.  Nevertheless,  the Company is subject to the risk that
the lender may default at maturity and not return the collateral.  The amount at
risk is the value of the collateral  which exceeds the balance of the borrowing.
In order to minimize this potential risk, the Company normally deals with large,
established  investment  brokerage firms when entering into these  transactions.
Reverse  repurchase  transactions  are accounted  for as financing  arrangements
rather than as sales of such  securities,  and the obligation to repurchase such
securities is reflected as a liability in the Consolidated Financial Statements.

         In April 1993,  the Company  entered into a $10.0 million loan facility
with an unrelated  financial  institution.  This  facility,  as amended in 1997,
includes a $10.0 million term loan (the "Refinancing  Loan") and a non-revolving
line of credit of $5.0 million. Proceeds from the Refinancing Loan were utilized
to repay the unpaid balance of a $10.0 million loan that the Company obtained in
1988 in connection with its acquisition of the Bank, reduce the average interest
rate paid on such indebtedness and increase the  capitalization of the Bank. The
loan  facility  matures in June 2000 and carries an  interest  rate equal to the
prime rate  published in the Wall Street  Journal.  The loan  facility  requires
quarterly interest-only repayments with the unpaid principal balance outstanding
payable  in full at  maturity.  The loan  facility  is  secured by (1) a general
pledge  agreement  between the parties pursuant to which the Company has pledged
100% of the outstanding stock of the Bank; (2) a security  agreement between the
parties pursuant to which the Company has provided a blanket  security  interest
in all of its  assets;  and (3) the  assignment  of life  insurance  policies on
Messrs.  Breeden  and  Cerny by the  Company  in the  aggregate  amount of $1.25
million.  At June 30,  1999,  the total  balance of the loan  facility was $14.0
million.

                                       27
<PAGE>
Subsidiaries

         In February 1999, the Bank formed Harrington Wealth Management  Company
("HWM"), which provides trust,  investment management,  and custody services for
individuals and institutions.  HWM is a strategic alliance between the Bank (51%
owner) and Los Padres Bank (49%  owner),  a  federally  chartered  savings  bank
located in California.  HWM is an operating subsidiary of the Bank and, as such,
is restricted to engage in activities  that the Bank can engage in directly.  As
of June 30, 1999, HWM administered 69 trust/fiduciary  accounts,  with aggregate
assets of  approximately  $29.8  million at such  date,  a portion of which were
formerly  administered by Harrington Investment Management and Trust Services, a
separate  division of the Bank. The Bank's  investment in HWM is not material to
its operations or financial  condition.  The accompanying  consolidated  balance
sheet  includes  100  percent  of the  assets and  liabilities  of HWM,  and the
ownership of Los Padres Bank is recorded as "Minority  interest." The results of
operations include 100 percent of the revenues and expenses of HWM from the date
of  formation,  and the  ownership  of Los Padres Bank is recorded as  "Minority
interest" net of income taxes. See Note 1 to the Notes to Consolidated Financial
Statements.

         The Bank is  permitted  to invest up to 2% of its assets in the capital
stock of, or  secured  or  unsecured  loans to,  service  corporations,  with an
additional  investment  of 1% of assets  when  such  additional  investments  is
utilized primarily for community development  purposes.  The Bank's only service
corporation, Pine Tree Mortgage Corp., is an inactive corporation formed in 1987
to originate  mortgage  loans in North  Carolina  and has  conducted no business
since 1988. The Bank's investment in the service  corporation is not material to
its operations or financial condition.

Supervision and Regulation

         Set forth below is a brief  description  of those laws and  regulations
which,  together  with  the  descriptions  of  laws  and  regulations  contained
elsewhere  herein,  are deemed  material to an investor's  understanding  of the
extent to which the Company and the Bank are regulated.  The  description of the
laws and regulations hereunder,  as well as descriptions of laws and regulations
contained  elsewhere herein, does not purport to be complete and is qualified in
its entirety by reference to applicable laws and regulations.

The Company

         General.  The Company is a registered  savings and loan holding company
within the meaning of the Home Owners' Loan Act ("HOLA"),  and is subject to OTS
regulations,   examinations,   supervision  and  reporting  requirements.  As  a
subsidiary of a savings and loan holding company, the Bank is subject to certain
restrictions in its dealings with the Company and affiliates thereof.

         Activities  Restrictions.  Although there are generally no restrictions
on the  activities  of a savings and loan holding  company  which holds only one
subsidiary savings institution under


                                       28
<PAGE>
applicable  OTS  regulations,  the  Company may be  considered  to be a multiple
savings and loan holding  company  because  principals  and  affiliates of Smith
Breeden may be deemed for  regulatory  purposes to control  both the Company and
Harrington  West Financial  Group, a savings and loan holding company which owns
all of the  outstanding  common stock of Los Padres  Savings Bank,  F.S.B.,  Los
Padres, California.

         Multiple savings and loan holding companies are subject to restrictions
which do not apply to unitary  savings and loan holding  companies.  Among other
things, no multiple savings and loan holding company or subsidiary thereof which
is not a savings  institution shall commence or continue for a limited period of
time after  becoming a multiple  savings and loan holding  company or subsidiary
thereof any  business  activity,  upon prior  notice to, and no objection by the
OTS,  other  than:  (1)  furnishing  or  performing  management  services  for a
subsidiary  savings  institution;  (2) conducting an insurance  agency or escrow
business; (3) holding, managing, or liquidating assets owned by or acquired from
a subsidiary  savings  institution;  (4) holding or managing  properties used or
occupied by a subsidiary savings institution;  (5) acting as trustee under deeds
of trust; (6) engaging in those activities  authorized by regulation as of March
5, 1987 to be permissible for multiple  savings and loan holding  companies;  or
(7)  unless the  Director  of the OTS by  regulation  prohibits  or limits  such
activities for savings and loan holding companies,  those activities  authorized
by the Federal  Reserve Board as permissible for bank holding  companies.  Those
activities  described  in (7) above also must be approved by the Director of the
OTS prior to being  engaged in by a multiple  savings and loan holding  company.
The Company does not believe that if the OTS designates it as a multiple  thrift
holding company, such a designation will limit its ability to conduct its normal
business operations.

         In  addition,  if the  Director  of the OTS  determines  that  there is
reasonable  cause to believe that the continuation by a savings and loan holding
company of an  activity  constitutes  a serious  risk to the  financial  safety,
soundness or stability of its subsidiary savings  institution,  the Director may
impose such  restrictions  as deemed  necessary to address such risk,  including
limiting (1) payment of dividends by the savings  institution;  (2) transactions
between the savings  institution and its  affiliates;  and (3) any activities of
the savings institution that might create a serious risk that the liabilities of
the  holding   company  and  its  affiliates  may  be  imposed  on  the  savings
institution.

         Limitations  on  Transactions  with  Affiliates.  Transactions  between
savings  institutions  and any affiliate are governed by Sections 23A and 23B of
the Federal Reserve Act. An affiliate of a savings institution is any company or
entity which  controls,  is  controlled  by or is under common  control with the
savings institution. In a holding company context, the parent holding company of
a  savings  institution  (such  as the  Company)  and any  companies  which  are
controlled  by  such  parent  holding  company  are  affiliates  of the  savings
institution.  Generally,  Sections 23A and 23B (1) limit the extent to which the
savings  institution or its  subsidiaries  may engage in "covered  transactions"
with any one affiliate to an amount equal to 10% of such  institution's  capital
stock and surplus,  and contain an aggregate limit on all such transactions with
all  affiliates  to an amount equal to 20% of such capital stock and surplus and
(2) require that all such transactions be on terms substantially the same, or at
least as favorable,  to the  institution  or  subsidiary as those  provided to a
non-affiliate.  The term  "covered  transaction"  includes  the making of loans,
purchase of assets,  issuance of a

                                       29
<PAGE>
guarantee  and other  similar  transactions.  In  addition  to the  restrictions
imposed  by  Sections  23A and  23B,  no  savings  institution  may (1)  loan or
otherwise extend credit to an affiliate,  except for any affiliate which engages
only in activities  which are  permissible  for bank holding  companies,  or (2)
purchase  or  invest  in  any  stocks,  bonds,  debentures,   notes  or  similar
obligations of any affiliate,  except for affiliates  which are  subsidiaries of
the savings institution.

         In addition,  Sections 22(h) and (g) of the Federal  Reserve Act places
restrictions   on  loans  to  executive   officers,   directors   and  principal
stockholders. Under Section 22(h), loans to a director, an executive officer and
to a  greater  than  10%  stockholder  of a  savings  institution,  and  certain
affiliated  interests  of  either,  may not  exceed,  together  with  all  other
outstanding  loans  to  such  person  and  affiliated  interests,   the  savings
institution's  loans  to  one  borrower  limit  (generally  equal  to 15% of the
institution's unimpaired capital and surplus).  Section 22(h) also requires that
loans to directors,  executive  officers and principal  stockholders  be made on
terms  substantially  the same as offered in  comparable  transactions  to other
persons unless the loans are made pursuant to a benefit or compensation  program
that (1) is widely  available to employees of the  institution  and (2) does not
give preference to any director,  executive officer or principal stockholder, or
certain  affiliated  interests  of either,  over other  employees of the savings
institution. Section 22(h) also requires prior board approval for certain loans.
In  addition,  the  aggregate  amount  of  extensions  of  credit  by a  savings
institution to all insiders cannot exceed the institution's  unimpaired  capital
and surplus. Furthermore,  Section 22(g) places additional restrictions on loans
to executive  officers.  At June 30, 1999,  the Bank was in compliance  with the
above restrictions.

         Restrictions  on  Acquisitions.  Except  under  limited  circumstances,
savings and loan holding companies are prohibited from acquiring,  without prior
approval  of  the  Director  of the  OTS,  (1)  control  of  any  other  savings
institution or savings and loan holding company or substantially  all the assets
thereof or (2) more than 5% of the  voting  shares of a savings  institution  or
holding  company  thereof  which is not a  subsidiary.  Except  with  the  prior
approval  of the  Director  of the OTS,  no director or officer of a savings and
loan holding  company or person owning or controlling by proxy or otherwise more
than  25%  of  such  company's   stock,  may  acquire  control  of  any  savings
institution,  other  than a  subsidiary  savings  institution,  or of any  other
savings and loan holding company.

         The Director of the OTS may only approve acquisitions  resulting in the
formation of a multiple  savings and loan holding company which controls savings
institutions in more than one state if (1) the multiple savings and loan holding
company involved controls a savings  institution which operated a home or branch
office  located in the state of the  institution  to be  acquired as of March 5,
1987;  (2)  the  acquirer  is  authorized  to  acquire  control  of the  savings
institution  pursuant to the  emergency  acquisition  provisions  of the Federal
Deposit  Insurance Act  ("FDIA");  or (3) the statutes of the state in which the
institution to be acquired is located  specifically  permit  institutions  to be
acquired  by the  state-chartered  institutions  or  savings  and  loan  holding
companies  located in the state where the  acquiring  entity is located (or by a
holding company that controls such state-chartered savings institutions).

                                       30
<PAGE>
         Under the Bank Holding  Company Act of 1956, the Federal  Reserve Board
is authorized  to approve an  application  by a bank holding  company to acquire
control of a savings  institution.  In  addition,  a bank  holding  company that
controls  a  savings  institution  may  merge  or  consolidate  the  assets  and
liabilities of the savings  institution with, or transfer assets and liabilities
to, any  subsidiary  bank which is a member of the BIF with the  approval of the
appropriate federal banking agency and the Federal Reserve Board. As a result of
these  provisions,   there  have  been  a  number  of  acquisitions  of  savings
institutions by bank holding companies in recent years.

The Bank

         General.  The  OTS has  extensive  authority  over  the  operations  of
federally  chartered savings  institutions.  As part of this authority,  savings
institutions  are required to file periodic reports with the OTS and are subject
to periodic examinations by the OTS. The last regulatory examination of the Bank
by the OTS was  conducted  beginning  on  November  2,  1998.  The  Bank was not
required  to make any  material  changes to its  operations  as a result of such
examination.  The investment and lending  authority of savings  institutions are
prescribed by federal laws and regulations, and such institutions are prohibited
from  engaging in any  activities  not  permitted by such laws and  regulations.
Those laws and regulations  generally are applicable to all federally  chartered
savings institutions and may also apply to state-chartered savings institutions.
Such  regulation  and  supervision  is primarily  intended for the protection of
depositors.

         The OTS' enforcement  authority over all savings institutions and their
holding  companies  includes,  among other  things,  the ability to assess civil
money  penalties,  to issue  cease and desist or removal  orders and to initiate
injunctive actions.  In general,  these enforcement actions may be initiated for
violations  of laws and  regulations  and  unsafe or  unsound  practices.  Other
actions or inactions  may provide the basis for  enforcement  action,  including
misleading or untimely reports filed with the OTS.

         Insurance  of  Accounts.  The  deposits  of the Bank are insured to the
maximum extent permitted by the SAIF, which is administered by the FDIC, and are
backed by the full faith and credit of the U.S. Government. As insurer, the FDIC
is  authorized  to  conduct  examinations  of,  and  to  require  reporting  by,
FDIC-insured  institutions.  It also may prohibit any  FDIC-insured  institution
from engaging in any activity the FDIC determines by regulation or order to pose
a serious  threat  to the FDIC.  The FDIC  also has the  authority  to  initiate
enforcement  actions  against  savings  institutions,  after  giving  the OTS an
opportunity to take such action.

         Both the SAIF and Bank Insurance Fund ("BIF") are statutorily  required
to be capitalized to a ratio of 1.25% of insured reserve  deposits.  The BIF met
its required  capitalization  levels in 1995 and, as a result,  most BIF insured
banks have been paying significantly lower premiums than SAIF institutions.  The
legislation  enacted by the U.S. Congress,  which was signed by the President on
September 30, 1996, has  recapitalized  the SAIF by a one-time  charge of $0.657
for each $100 of  assessable  deposits  held at March 31,  1995.  Although  this
resulted in pre-tax expense of $830,000  recognized in the Company's earnings in
fiscal  year 1997,  future  earnings  will be  enhanced  due to lower  insurance
premiums.  The Bank's insurance premiums,  which had amounted to $0.23 for


                                       31
<PAGE>
every  $100 of  assessable  deposits,  were  reduced to $0.065 for every $100 of
assessable deposits beginning on January 1, 1997.

         The FDIC may terminate the deposit insurance of any insured  depository
institution,  including  the Bank,  if it  determines  after a hearing  that the
institution  has engaged or is engaging in unsafe or unsound  practices or is in
an unsafe  or  unsound  condition  to  continue  operations,  or if the  insured
depository  institution  or any of its  directors or trustees  have violated any
applicable law, regulation,  order or any condition imposed by an agreement with
the FDIC. It also may suspend deposit insurance  temporarily  during the hearing
process for the permanent  termination of insurance,  if the  institution has no
tangible  capital.  If insurance of accounts is terminated,  the accounts at the
institution at the time of the termination,  less subsequent withdrawals,  shall
continue to be insured for a period of six months to two years, as determined by
the FDIC. Management is aware of no existing circumstances which would result in
termination of the Bank's deposit insurance.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings  instituions to satisfy minimum capital  standards:  risk-based  capital
requirements, a leverage requirement and a tangible capital requirement. Savings
institutions  must  meet  each of  these  standards  in order  to be  deemed  in
compliance  with OTS  capital  requirements.  In  addition,  the OTS may require
savings institutions to maintain capital above the minimum capital levels.

         All savings  institutions  are  required  to meet a minimum  risk-based
capital  requirement of total capital (core capital plus supplementary  capital)
equal to 8% of risk-weighted  assets (which includes the credit risk equivalents
of certain  off-balance  sheet items). In calculating total capital for purposes
of the risk-based requirement, supplementary capital may not exceed 100% of core
capital.  Under the leverage  requirement,  a savings institution is required to
maintain  core capital equal to a minimum of 3% of adjusted  total  assets.  (In
addition,  under the prompt corrective action provisions of the OTS regulations,
all but the most  highly-rated  institutions  must  maintain a minimum  leverage
ratio of 4% in order to be  adequately  capitalized.  See  "--Prompt  Corrective
Action.") A savings institution is also required to maintain tangible capital in
an amount at least equal to 1.5% of its adjusted total assets.

         The foregoing  capital  requirements are viewed as minimum standards by
the OTS,  and most  institutions  are expected to maintain  capital  levels well
above the minimum. In addition, the OTS regulations provide that minimum capital
levels higher than those provided in the  regulations  may be established by the
OTS for individual savings  institutions,  upon a determination that the savings
institution's  capital is or may become inadequate in view of its circumstances.
The OTS regulations  provide that higher individual  minimum  regulatory capital
requirements  may be appropriate in  circumstances  where,  among others:  (1) a
savings  institution  has a high  degree of  exposure  to  interest  rate  risk,
prepayment  risk,  credit  risk,  concentration  of credit risk,  certain  risks
arising from nontraditional activities, or similar risks or a high proportion of
off-balance sheet risk; (2) a savings institution is growing,  either internally
or through acquisitions,  at such a rate that supervisory problems are presented
that  are not  dealt  with  adequately  by OTS  regulations;  and (3) a  savings
institution may be adversely  affected by activities or condition of its holding
company,

                                       32
<PAGE>
affiliates,  subsidiaries or other persons or savings institutions with which it
has  significant  business  relationships.  The Bank is not  subject to any such
individual minimum regulatory capital requirement.

         In March 1999, the federal banking  agencies  amended their  risk-based
and leverage capital standards to make uniform their regulations. In particular,
the agencies  made  risk-based  capital  treatments  for  construction  loans on
pre-sold  residential  properties,  real estate loans secured by junior liens on
1-to 4-family residential properties, and investments in mutual funds consistent
among the  agencies,  and  simplified  and made  uniform  the  agencies'  Tier 1
leverage capital standards.  The most highly-rated  institutions must maintain a
minimum  Tier 1  leverage  ratio of 3.0  percent,  with all  other  institutions
required  to  maintain  a  minimum  leverage  ratio  of  4.0  percent.  The  OTS
regulations now state that higher-than-minimum capital levels may be required if
warranted,  and that institutions should maintain capital levels consistent with
their risk exposures.

         Any savings  institution that fails any of the capital  requirements is
subject to possible  enforcement  actions by the OTS or the FDIC.  Such  actions
could  include a  capital  directive,  a cease and  desist  order,  civil  money
penalties,  the  establishment of restrictions on the  institution's  operations
(including growth), termination of federal deposit insurance and the appointment
of a conservator  or receiver.  The OTS' capital  regulation  provides that such
actions, through enforcement proceedings or otherwise, could require one or more
of a variety of corrective actions.

         Prompt  Corrective  Action.  Under  Section 38 of the  Federal  Deposit
Insurance Act ("FDIA"),  each federal banking agency was required to implement a
system of prompt  corrective  action for  institutions  which it regulates.  The
federal  banking  agencies,  including the OTS,  adopted  substantially  similar
regulations  to implement  Section 38 of the FDIA,  effective as of December 19,
1992.  Under  the  regulations,  an  institution  is  deemed  to  be  (1)  "well
capitalized" if it has total  risk-based  capital of 10.0% or more, has a Tier 1
risk-based capital ratio of 6.0% or more, has a Tier 1 leverage capital ratio of
5.0% or more and is not subject to any order or final capital  directive to meet
and maintain a specific capital level for any capital  measure,  (2) "adequately
capitalized" if it has a total risk-based  capital ratio of 8.0% or more, a Tier
1 risk-based  capital ratio of 4.0% or more and a Tier 1 leverage  capital ratio
of 4.0% or more  (3.0%  under  certain  circumstances)  and  does  not  meet the
definition  of  "well  capitalized,"  (3)  "undercapitalized"  if it has a total
risk-based  capital  ratio that is less than 8.0%, a Tier 1  risk-based  capital
ratio  that is less than 4.0% or a Tier 1  leverage  capital  ratio that is less
than   4.0%   (3.0%   under   certain    circumstances),    (4)   "significantly
undercapitalized"  if it has a total risk-based  capital ratio that is less than
6.0%,  a Tier 1  risk-based  capital  ratio  that is less  than 3.0% or a Tier 1
leverage   capital   ratio   that  is  less  than   3.0%  and  (5)   "critically
undercapitalized"  if it has a ratio of tangible  equity to total assets that is
equal  to or  less  than  2.0%.  Section  38 of the  FDIA  and  the  regulations
promulgated  thereunder also specify circumstances under which a federal banking
agency may reclassify a well capitalized  institution as adequately  capitalized
and may require an adequately  capitalized  institution  or an  undercapitalized
institution to comply with  supervisory  actions as if it were in the next lower
category   (except   that   the  FDIC  may  not   reclassify   a   significantly
undercapitalized instituion as critically undercapitalized).

                                       33
<PAGE>
         An institution  generally must file a written capital  restoration plan
which meets specified  requirements  with an appropriate  federal banking agency
within 45 days of the date that the institution  receives notice or is deemed to
have  notice  that it is  undercapitalized,  significantly  undercapitalized  or
critically   undercapitalized.   A  federal  banking  agency  must  provide  the
institution with written notice of approval or disapproval  within 60 days after
receiving a capital restoration plan, subject to extensions by the agency.

         An institution  which is required to submit a capital  restoration plan
must  concurrently  submit a performance  guaranty by each company that controls
the  institution.  Such guaranty shall be limited to the lesser of (1) an amount
equal to 5.0% of the institution's  total assets at the time the institution was
notified or deemed to have notice that it was undercapitalized or (2) the amount
necessary to restore the relevant  capital  measures of the  institution  to the
levels required for the institution to be classified as adequately  capitalized.
Such a guarantee  shall expire  after the federal  banking  agency  notifies the
institution  that  it has  remained  adequately  capitalized  for  each  of four
consecutive  calendar  quarters.  An institution which fails to submit a written
capital  restoration  plan within the requisite  period,  including any required
performance  guarantee(s),  or fails in any  material  respect  to  implement  a
capital  restoration plan, shall be subject to the restrictions in Section 38 of
the FDIA which are applicable to significantly undercapitalized institutions.

         Immediately upon becoming undercapitalized, an institution shall become
subject to the provisions of Section 38 of the FDIA (1)  restricting  payment of
capital  distributions  and management  fees, (2) requiring that the appropriate
federal  banking agency monitor the condition of the institution and its efforts
to restore its capital,  (3) requiring submission of a capital restoration plan,
(4) restricting the growth of the  institution's  assets and (5) requiring prior
approval of certain expansion proposals.  The appropriate federal banking agency
for an  undercapitalized  instituiton  also may take any number of discretionary
supervisory  actions  if the  agency  determines  that any of these  actions  is
necessary  to resolve the  problems  of the  institution  at the least  possible
long-term  cost to the  deposit  insurance  fund,  subject in  certain  cases to
specified procedures.  These discretionary supervisory actions include requiring
the  institution to raise  additional  capital;  restricting  transactions  with
affiliates;  restricting  interest  rates paid by the  institution  on deposits;
requiring  replacement of senior executive  officers and directors;  restricting
the activities of the institution and its affiliates;  requiring  divestiture of
the institution or the sale of the institution to a willing  purchaser;  and any
other supervisory action that the agency deems appropriate. These and additional
mandatory  and  permissive  supervisory  actions  may be taken  with  respect to
significantly undercapitalized and critically undercapitalized institutions.

         At June 30, 1999, the Bank was deemed a "well capitalized"  institution
for purposes of the above  regulations  and as such was not subject to the above
mentioned restrictions.

         Liquidity  Requirements.  The Bank is required under applicable federal
regulations to maintain  specified levels of "liquid"  investments as defined by
the OTS. As of November 24, 1997, the required level of such liquid  investments
was  changed  from 5% to 4% of certain  liabilities  as  defined by the OTS.  In
addition to the change in the percentage of required level of liquid assets, the
OTS also modified its definition of investments that are considered liquid. As a

                                       34
<PAGE>
result of this change,  the level of assets  eligible for  regulatory  liquidity
calculations  increased  considerably.  At June 30, 1999,  the Bank's  liquidity
ratio was 16.7%.

         Capital Distributions.  OTS regulations govern capital distributions by
savings  institutions,  which  include  cash  dividends,  stock  redemptions  or
repurchases, cash-out mergers, interest payments on certain convertible debt and
other  transactions  charged to the capital account of a savings  institution to
make capital distributions.

         In January 1999, the OTS amended its capital distribution regulation to
bring such  regulations  into greater  conformity with the other bank regulatory
agencies.  Under  the  regulation,  certain  savings  institutions  would not be
required to file with the OTS. Specifically,  savings institutions that would be
well capitalized  following a capital  distribution  would not be subject to any
requirement  for notice or  application  unless the total  amount of all capital
distributions,  including any proposed capital distribution,  for the applicable
calendar  year would  exceed an amount  equal to the savings  institution's  net
income for that year to date plus the savings institution's  retained net income
for the  preceding  two years.  Because the Bank is a subsidiary of the Company,
the regulation,  however, would require the Bank to provide notice to the OTS of
its intent to make a capital  distribution,  unless an  application is otherwise
required.  The Bank does not believe that the regulation  will adversely  affect
its ability to make capital distributions.

         Loans to One Borrower.  The permissible amount of loans-to-one borrower
now  generally  follows the national bank standard for all loans made by savings
institutions, as compared to the pre-FIRREA rule that applied that standard only
to  commercial  loans made by  federally  chartered  savings  institutions.  The
national bank standard generally does not permit loans-to-one borrower to exceed
15% of unimpaired capital and unimpaired surplus. Loans in an amount equal to an
additional 10% of unimpaired  capital and unimpaired surplus also may be made to
a borrower if the loans are fully secured by readily marketable securities. If a
savings institution's aggregate lending limitation is less than $500,000,  then,
notwithstanding   the   aforementioned   aggregate   limitation,   such  savings
institution may have total loans and extensions of credit,  for any purpose,  to
one borrower  outstanding at one time not to exceed  $500,000.  For  information
about the largest borrowers from the Bank, see "- Lending Activities."

         Branching  by  Federal   Savings   Institutions.   OTS  policy  permits
interstate  branching  to  the  full  extent  permitted  by  statute  (which  is
essentially  unlimited).   Generally,  federal  law  prohibits  federal  savings
institutions  from  establishing,  retaining or  operating a branch  outside the
state  in  which  the  federal  institution  has  its  home  office  unless  the
institution meets the IRS' domestic building and loan test (generally,  60% of a
thrift's assets must be housing-related)  ("IRS Test"). The IRS Test requirement
does not apply if,  among  other  things,  the law of the state where the branch
would be  located  would  permit  the branch to be  established  if the  federal
savings  institution  were  chartered  by the state in which its home  office is
located.  Furthermore,  the OTS will evaluate a branching  applicant's record of
compliance   with  the  Community   Reinvestment   Act  of  1977   ("CRA").   An
unsatisfactory   CRA  record  may  be  the  basis  for  denial  of  a  branching
application.

                                       35
<PAGE>
         Qualified Thrift Lender Test. All savings  institutions are required to
meet a QTL test to avoid certain restrictions on their operations. Under Section
2303 of the Economic  Growth and Regulatory  Paperwork  Reduction Act of 1996, a
savings  association can comply with the QTL test by either meeting the QTL test
set forth in the HOLA and  implementing  regulations or qualifying as a domestic
building and loan association as defined in Section  7701(a)(19) of the Internal
Revenue Code of 1986,  as amended  ("Code").  The QTL test set forth in the HOLA
requires a thrift  institution to maintain 65% of portfolio  assets in Qualified
Thrift Investments  ("QTIs").  Portfolio assets are defined as total assets less
intangibles,  property  used  by a  savings  institution  in  its  business  and
liquidity investments in an amount not exceeding 20% of assets.  Generally, QTIs
are residential  housing related assets.  At June 30, 1999, the qualified thrift
investments of the Bank were approximately 84.5% of its portfolio assets.

         A  savings  institution  that  does not meet the QTL test  must  either
convert  to a bank  charter or comply  with the  following  restrictions  on its
operations:  (1) the  institution may not engage in any new activity or make any
new  investment,  directly or indirectly,  unless such activity or investment is
permissible  for a national  bank; (2) the branching  powers of the  institution
shall be restricted to those of a national bank; (3) the  institution  shall not
be eligible to obtain any advances  from its FHLB;  and (4) payment of dividends
by the institution  shall be subject to the rules regarding payment of dividends
by a national bank. Upon the expiration of three years from the date the savings
institution  ceases to be a QTL, it must cease any  activity  and not retain any
investment  not  permissible  for a  national  bank and  immediately  repay  any
outstanding FHLB advances (subject to safety and soundness considerations).

         Accounting  Requirements.  Applicable  OTS accounting  regulations  and
reporting  requirements  apply the following  standards:  (1) regulatory reports
will incorporate  generally accepted accounting principles ("GAAP") when GAAP is
used  by  federal  banking  agencies;  (2)  savings  institution   transactions,
financial  condition  and  regulatory  capital must be reported and disclosed in
accordance with OTS regulatory  reporting  requirements that will be at least as
stringent as for national  banks;  and (3) the Director of the OTS may prescribe
regulatory reporting requirements more stringent than GAAP whenever the Director
determines  that such  requirements  are  necessary to ensure the safe and sound
reporting and operation of savings institutions.

         Federal  Home  Loan  Bank  System.  The Bank is a member of the FHLB of
Indianapolis,  which  is one of 12  regional  FHLBs  that  administers  the home
financing credit function of savings institutions. Each FHLB serves as a reserve
or  central  bank for its  members  within  its  assigned  region.  It is funded
primarily from proceeds derived from the sale of consolidated obligations of the
FHLB  System.  It makes loans to members  (i.e.,  advances) in  accordance  with
policies and  procedures  established  by the Board of Directors of the FHLB. At
June 30, 1999,  the Company had a $40.0  million FHLB  advance.  See "Sources of
Funds - Borrowings."

         As a member, the Bank is required to purchase and maintain stock in the
FHLB of Indianapolis  in an amount equal to at least 1% of its aggregate  unpaid
residential  mortgage loans, home purchase  contracts or similar  obligations at
the beginning of each year. At June 30, 1999,  the Bank had $4.9 million in FHLB
stock, which was in compliance with this requirement.

                                       36
<PAGE>
         The FHLBs are required to provide funds for the  resolution of troubled
savings  institutions  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and  low-  and  moderate-income  housing  projects.   These  contributions  have
adversely  affected  the  level of FHLB  dividends  paid in the  past and  could
continue to do so in the future.  These contributions also could have an adverse
effect on the value of FHLB stock in the future.

         Federal  Reserve  System.   The  Federal  Reserve  Board  requires  all
depository  institutions to maintain reserves against their transaction accounts
(primarily NOW and Super NOW checking  accounts) and non-personal time deposits.
As of June 30, 1999, the Bank was in compliance with this  requirement.  Because
required reserves must be maintained in the form of vault cash or a non-interest
bearing  account  at  a  Federal  Reserve  Bank,  the  effect  of  this  reserve
requirement is to reduce an institution's earning assets.

Federal Taxation

         General.  The Company and Bank are subject to the generally  applicable
corporate tax provisions of the Code, and Bank is subject to certain  additional
provisions  of the Code which  apply to  thrifts  and other  types of  financial
institutions.  The following  discussion of federal taxation is intended only to
summarize  certain pertinent federal income tax matters material to the taxation
of the Company  and the Bank and is not a  comprehensive  discussion  of the tax
rules applicable to the Company and Bank.

         Year. The Company files a consolidated federal income tax return on the
basis of a fiscal  year  ending on June 30.  The  Company's  federal  income tax
returns for the tax years ended June 30, 1996 forward are open under the statute
of limitations and are subject to review by the IRS.

         Bad Debt Reserves.  Prior to the enactment,  on August 20, 1996, of the
Small  Business  Job  Protection  Act of 1996 (the "Small  Business  Act"),  for
federal income tax purposes,  thrift  institutions  such as the Bank,  which met
certain  definitional tests primarily relating to their assets and the nature of
their  business,  were  permitted to establish tax reserves for bad debts and to
make  annual  additions  thereto,   which  additions  could,   within  specified
limitations,  be  deducted  in  arriving  at their  taxable  income.  The Bank's
deduction with respect to "qualifying  loans," which are generally loans secured
by certain interest in real property, could be computed using an amount based on
a six-year moving average of the Bank's actual loss experience (the  "Experience
Method"),  or a percentage  equal to 8.0% of the Bank's taxable income (the "PTI
Method"),  computed  without  regard  to  this  deduction  and  with  additional
modifications  and  reduced  by the  amount  of any  permitted  addition  to the
non-qualifying reserve.

         Under the Small  Business Act, the PTI Method was repealed and the Bank
will be required to use the Experience Method of computing  additions to its bad
debt reserve for taxable years  beginning with the Bank's taxable year beginning
July 1, 1996. In addition,  the Bank will be required to recapture  (i.e.,  take
into taxable income) over a six-year  period,  beginning with the


                                       37
<PAGE>
Bank's taxable year beginning July 1, 1996, the excess of the balance of its bad
debt reserves (other than the supplemental reserve) as of June 30, 1996 over (a)
the greater of the balance of such reserves as of June 30, 1988 or (b) an amount
that would have been the  balance of such  reserves  as of June 30, 1996 had the
Bank always computed the additions to its reserves using the Experience  Method.
However,  under the  Small  Business  Act such  recapture  requirements  will be
suspended for each of the two successive taxable years beginning July 1, 1996 in
which the Bank originates a minimum amount of certain  residential  loans during
such years that is not less than the  average of the  principal  amounts of such
loans made by the Bank during its six taxable years  preceding July 1, 1996. The
Bank  delayed the timing of this  recapture  for taxable  years 1998 and 1997 as
certain  residential  loan test  requirements  were met.  The six year  recovery
period for the excess reserves began in taxable year 1999.

State Taxation

         The State of Indiana  imposes a franchise  tax on the  "adjusted  gross
income"  of  financial  institutions  at a fixed  rate of 8.5% per  annum.  This
franchise tax is imposed in lieu of the gross income tax,  adjusted gross income
tax, and  supplemental  net income tax  otherwise  imposed on certain  corporate
entities. "Adjusted gross income" is computed by making certain modifications to
an institution's  federal taxable income.  Tax-exempt interest,  for example, is
included in the savings  association's  adjusted  gross  income and the bad debt
deduction  is  limited  to actual  charge-offs  for  purposes  of the  financial
institutions tax.

                                       38
<PAGE>
Item 2.           Properties

         The Company's  principal  executive  office is located at 722 East Main
Street,  Richmond,  Indiana,  47374.  The  following  table sets  forth  certain
information with respect to the offices and other properties of the Bank at June
30, 1999.
<TABLE>
<CAPTION>
                                                                              Net Book Value
           Description/Address                     Leased/Owned               of Property(1)             Deposits
 -----------------------------------------     ---------------------      -----------------------    ------------------
                                                                                        (In Thousands)
<S>                                                 <C>                             <C>                     <C>
 Main Office                                           Owned                        $ 1,621                 $66,127
 722 East Main Street
 Richmond, Indiana

 Carmel Branch (2)                                  Leased (3)                           88                  69,230
 11592 Westfield Boulevard
 Carmel, Indiana

 Fishers Branch (4)                                    Owned                            882                  25,833
 7150 East 116th Street
 Fishers, Indiana

 Noblesville Branch (5)                                Owned                            833                  22,463
 107 West Logan Street
 Noblesville, Indiana

 Geist Branch (6)                                      Owned                            930                  15,513
 9775 Fall Creek Road
 Indianapolis, Indiana

 Thompson Road Branch (7)                           Leased (8)                           25                  10,574
 5249 East Thompson Road
 Indianapolis, Indiana

 Stop 11 Branch (9)                                 Leased (10)                         157                  25,250
 1121 East Stop 11 Road
 Indianapolis, Indiana

 Shawnee Mission Branch (11)                        Leased (12)                         135                  98,255
 6300 Nall Road
 Shawnee Mission, Kansas

 Chapel Hill Branch (13)                            Leased (14)                         102                      --
 Suite 271 The Europa Center
 Chapel Hill, NC

 Executive Offices                                  Leased (15)                          26                     N/A
 10801 Mastin Blvd. Suite 740
 Overland Park, KS
</TABLE>

                                       39
<PAGE>

 -----------------------------------------

(1)      Includes leasehold improvements.

(2)      Branch opened in May 1994.

(3)      The lease  expires in June 2008 and may be extended  for an  additional
         ten years provided that proper notice is timely given.

(4)      Branch opened in December 1995.

(5)      Branch opened in June 1997.

(6)      Branch opened in December 1997

(7)      Branch opened in January 1998.

(8)      The lease expires in January 2003 and has three options for  additional
         terms of five years each.

(9)      Branch opened in February 1998.

(10)     The lease expires in February 2001 and has three options for additional
         terms of five years each.

(11)     Branch opened in August 1998.

(12)     The lease expires in December 2010 and has four options for  additional
         terms of five years each.

(13)     Branch opened in July 1999.

(14)     The lease expires in July 2004.

(15)     The lease expires in March 2004.


Item 3.           Legal Proceedings.

         There are no material legal proceedings to which the Company is a party
 or to which any of their property is subject.

Item 4.           Submission of Matters to a Vote of Security Holders.

         Not applicable.

                                       40
<PAGE>
PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.

         Shares of the Company's  common stock are traded  nationally  under the
symbol "HFGI" on the Nasdaq National Market.  The following table sets forth the
high,  low and  closing  sales  prices for the common  stock as  reported by the
Nasdaq Stock Market,  as well as the dividends  paid,  for fiscal years 1999 and
1998:
<TABLE>
<CAPTION>
                                            Stock Price per Share
                                 ------------------------------------------
                                  High              Low              Close           Dividends
                                  ----              ---              -----           ---------
<S>                              <C>              <C>               <C>                <C>
1999
     First quarter               $11.50           $ 8.375           $  9.00            $0.03
     Second quarter                9.00              7.75              8.00             0.03
     Third quarter                8.875              7.50             7.875             0.03
     Fourth quarter                8.50             7.125              7.25             0.03

1998
     First quarter               $13.50           $ 11.00            $13.00            $0.03
     Second quarter               13.75             12.00             13.00             0.03
     Third quarter               13.125            11.125            11.375             0.03
     Fourth quarter               11.75             10.75             11.25             0.03
</TABLE>

         There  have been no stock  dividends,  stock  splits or  reverse  stock
splits. Payment of future dividends is subject to a declaration by the Company's
Board of Directors.  Factors considered in determining the size of dividends are
the amount and  stability of profits,  adequacy of  capitalization  and expected
asset and liability growth of the Bank.

         At September 16, 1999 the Company had  approximately 64 stockholders of
record.

Item 6.           Selected Financial Data.

         The information  required herein is incorporated by reference from page
16 of the Registrant's 1999 Annual Report.

Item 7. Management's Discussion and Analysis of Financial Condition and Results
        of Operations.

        The information  required herein is incorporated by reference from pages
17 to 31 of the Registrant's 1999 Annual Report.

                                       41
<PAGE>
Item 7A. Quantitative and Qualitative Disclosures About Market Risk

        The information  required herein is incorporated by reference from pages
18 to 22 of the Registrant's 1999 Annual Report.

Item 8. Financial Statements and Supplementary Data.

        The information  required herein is incorporated by reference from pages
32 to 59 of the Registrant's 1999 Annual Report.

Item 9. Changes in and Disagreements on Accounting and Financial Disclosure.

        Not applicable.

PART III

Item 10. Directors and Executive Officers of the Registrant.

         The information required herein is incorporated by reference from pages
2 to 9, and 12 of the  Registrant's  Proxy  Statement  dated  September 27, 1999
("Proxy Statement").

Item 11. Executive Compensation.

        The information  required herein is incorporated by reference from pages
12 to 20 of the Registrant's Proxy Statement.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

        The information  required herein is incorporated by reference from pages
9 to 12 of the Registrant's Proxy Statement.

Item 13. Certain Relationships and Related Transactions.

        The  information  required herein is incorporated by reference from page
17 of the Registrant's Proxy Statement.

                                       42
<PAGE>
PART IV

Item 14.       Exhibits, Financial Statement Schedules and Reports on Form 8-K.

        (a)    Document filed as part of this Report.

               (1)    The following  documents are filed as part of this report
                      and are incorporated  herein by reference from the
                      Registrant's 1999 Annual Report.

        Independent Auditors' Report.

        Consolidated Balance Sheets as of June 30, 1999 and 1998.

        Consolidated Statements of Operations for the Years Ended June 30, 1999,
             1998 and 1997.

        Consolidated Statements of Changes in Stockholders' Equity for the Years
             Ended June 30, 1999, 1998 and 1997.

        Consolidated Statements of Cash Flows for the Years Ended June 30, 1999,
             1998 and 1997.

        Notes to Consolidated Financial Statements.

               (2)    All  schedules   for  which   provision  is  made  in  the
                      applicable  accounting  regulation of the  Securities  and
                      Exchange  Commission  are  omitted  because  they  are not
                      applicable or the required  information is included in the
                      Consolidated Financial Statements or notes thereto.

                                       43
<PAGE>
               (3)(a) The  following  exhibits  are  filed as part of this  Form
10-K, and this list includes the Exhibit Index.
<TABLE>
<CAPTION>
No.                                                        Description
- ---------------    --------------------------------------------------------------------------------------------------
<S>                <C>
3.1                Amended and Restated Articles of Incorporation of Harrington Financial Group, Inc.1/

3.2                Amended and Restated Bylaws of Harrington Financial Group, Inc.1/

10.1               Stock Option Plan of Harrington Financial Group, Inc.1/*/

10.2               Loan Agreement between Financial Research  Corporation (now Harrington Financial Group,
                   Inc.) and Mark Twain Kansas Bank (now Mercantile Bancorporation, Inc.), dated April 14,
                   1994,  First  Amendment  and Loan  Agreement  between  such  parties and Smith  Breeden
                   Associates, Inc. and Douglas T. Breeden, dated July 21, 1995.1/

10.2.1             Second Amendment and Loan Modification  Agreement between  Harrington  Financial Group,
                   Inc. and Mark Twain Kansas City Bank (now Mercantile Bancorporation,  Inc.), dated July
                   26, 1996 (modifies version set forth in Exhibit 10.2) 2/

10.2.2             Third Amendment and Loan  Modification  Agreement between  Harrington  Financial Group,
                   Inc.  and Mark Twain  Kansas City Bank (now  Mercantile  Bancorporation,  Inc.),  dated
                   January 13, 1997 (modifies version set forth in Exhibits 10.2 and 10.2.1)3/

10.3               Investment   Advisory  Agreement  between  Peoples  Federal  Savings  Association  (now
                   Harrington  Bank,  FSB) and Smith  Breeden  Associates,  Inc.  dated April 1, 1992,  as
                   amended on March 1, 1995.1/

10.4               Lease  Agreement on Carmel  Branch Office  Facility,  set forth in Assignment of Lease,
                   between NBD Bank,  N.A. and Peoples  Federal  Savings  Association,  dated  November 8,
                   1993.1/

10.5               Trust Services  Agreement dated September 30, 1994 by and between  Harrington Bank, FSB
                   and the Midwest Trust Company.1/

10.6               Trust Services  Agreement dated April 30, 1998 by and between  Harrington Bank, FSB and
                   INFOVISA. 4/

10.7               Terms of Employment  between  Harrington Bank, FSB and Lawrence T. Loeser dated January
                   25, 1999.5/*/

13                 1999 Annual Report to Stockholders  specified  portion (pp. 14-59) of the  Registrant's
                   Annual Report to Stockholders for the year ended June 30, 1999.

21                 Subsidiaries  of the  Registrant  -  Reference  is made to Item 1.  "Business"  for the
                   Required information

23                 Consent of Deloitte & Touche LLP

27                 Financial Data Schedule
</TABLE>

                                                    44
<PAGE>

- -----------------

1/       Incorporated by reference from the  Registration  Statement on Form S-1
         (Registration No. 333-1556) filed by the Registrant with the Securities
         and Exchange Commission ("SEC") on February 20, 1996, as amended.

2/       Incorporated  by reference from the Form 10-K for the fiscal year ended
         June 30, 1996 filed by the  Registrant  with the SEC on  September  30,
         1996.

3/       Incorporated  by reference from the Form 10-K for the fiscal year ended
         June 30, 1997 filed by the  Registrant  with the SEC on  September  29,
         1997.

4/       Incorporated  by reference from the Form 10-K for the fiscal year ended
         June 30, 1998 filed by the  Registrant  with the SEC on  September  28,
         1998.

5/       Incorporated  by reference from the Form 10-Q for the quarterly  period
         ended  March 31, 1999 filed by the  Registrant  with the SEC on May 17,
         1999.


*/       Management contract or compensatory plan or arrangement.

               (3)(b)  Reports filed on Form 8-K.

               None.



                                       45
<PAGE>

                                                         SIGNATURES

        Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                           HARRINGTON FINANCIAL GROUP, INC.



                                           By:   /s/ Craig J. Cerny
                                                 -------------------
                                                  Craig J. Cerny
                                                  President


        Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.


/s/ Craig J. Cerny                                            September 27, 1999
- ------------------------------------------
Craig J. Cerny
President (Principal Executive Officer)


/s/ John E. Fleener                                           September 27, 1999
- ------------------------------------------
John E. Fleener
Principal Financial & Accounting Officer


/s/ Douglas T. Breeden                                        September 27, 1999
- ------------------------------------------
Douglas T. Breeden
Chairman of the Board


/s/ Russell Breeden III                                       September 27, 1999
- ------------------------------------------
Russell Breeden III
Director
<PAGE>
/s/ William F. Quinn                                          September 27, 1999
- ------------------------------------------
William F. Quinn
Director


/s/ Daniel C. Dektar                                          September 27, 1999
- ------------------------------------------
Daniel C. Dektar
Director


/s/ Marianthe Mewkill                                         September 27, 1999
- ------------------------------------------
Marianthe Mewkill
Director


/s/ Michael J. Giarla                                         September 27, 1999
- ------------------------------------------
Michael J. Giarla
Director


/s/ Stephen A. Eason                                          September 27, 1999
- ------------------------------------------
Stephen A. Eason
Director


/s/ Sharon E. Fankhauser                                      September 27, 1999
- ------------------------------------------
Sharon E. Fankhauser
Director


/s/ David F. Harper                                           September 27, 1999
- ------------------------------------------
David F. Harper
Director


/s/ Stanley J. Kon                                            September 27, 1999
- ------------------------------------------
Stanley J. Kon
Director


/s/ John J. McConnell                                         September 27, 1999
- ------------------------------------------
John J. McConnell
Director













                        Harrington Financial Group, Inc.

                               1999 Annual Report

                                       to

                                  Stockholders
<PAGE>
Financial
Highlights (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
For the Years Ended June 30,                                           1999           1998            1997
                                                                   ----------      ---------       ---------
<S>                                                                <C>             <C>             <C>
 Net interest income                                               $    6,081      $   4,924       $   8,066
  Income (loss) before tax provision, gain (loss) on securities
    and minority interest                                              (2,497)        (1,388)          2,769
 Net realized and unrealized gain (loss) on securities                 (1,647)        (1,705)            494
 Special SAIF assessment                                                                                 830
 Net income (loss)                                                     (2,455)        (1,859)          2,002
 Return on average assets before special SAIF assessment                (0.44)%        (0.34)%          0.50%
 Return on average assets after special SAIF assessment                 (0.44)%        (0.34)%          0.39%
 Return on average equity before special SAIF assessment               (12.54)%        (7.56)%         10.52%
 Return on average equity after special SAIF assessment                (12.54)%        (7.56)%          8.34%


At June 30,
Total assets                                                       $  471,339      $ 484,397       $ 446,797
 Total loans                                                          259,674        163,546          93,958
 Total securities                                                     183,702        291,531         318,480
 Total deposits                                                       333,245        178,311         136,175
 Stockholders' equity                                                  19,139         22,664          24,994
 Common shares outstanding                                          3,205,382      3,275,886       3,256,738


Average Balances
Assets                                                             $  561,670      $ 538,981       $ 507,407
 Loans                                                                223,174        116,982          78,545
 Core retail deposits                                                 254,843        136,594         116,210
 Other deposits                                                        18,245         15,168          20,592
 Total deposits                                                       273,088        151,762         136,802


Per Share
Basic earnings (loss) per share                                    $    (0.76)     $   (0.57)      $    0.61
 Diluted earnings (loss) per share                                      (0.76)         (0.57)           0.61
 After tax basic earnings (loss) excluding special SAIF assessment      (0.76)         (0.57)           0.78
 Book value, fiscal year end                                             5.97           6.92            7.67
 Market value, fiscal year end                                           7.250         11.250          12.125


Asset Quality at June 30,
Non-performing assets to total assets                                    0.13%          0.18%           0.25%
 Loan loss reserves to non-performing loans                           1142.11%        126.32%          63.39%


Capital Ratios at June 30 (Harrington Bank)
Tangible capital                                                         6.95%          6.88%           6.96%
 Core capital                                                            6.95%          6.88%           6.96%
 Risk-based capital                                                     12.33%         21.92%          31.14%
</TABLE>

                                       14
<PAGE>
FINANCIAL REVIEW
- --------------------------------------------------------------------------------

Selected Consolidated Financial Data                   16

Management's Discussion and
Analysis of Financial Condition
and Results of Operation                               17

Consolidated Balance Sheets                            32

Consolidated Statements of Operations                  33

Consolidated Statements of
Change in Stockholders' Equity                         34

Consolidated Statements
of Cash Flows                                          35

Notes to Consolidated
Financial Statements                                   36

Independent Auditors' Report                           59
<PAGE>
Selected Consolidated
Financial Data

SELECTED CONSOLIDATED FINANCIAL DATA

The following table presents selected  consolidated  financial and other data of
the Company for the five years in the period ended June 30,  1999.  The selected
consolidated  financial data should be read in conjunction with the Consolidated
Financial Statements of the Company, including the accompanying Notes, presented
elsewhere herein.
<TABLE>
<CAPTION>
                                                                                     At or For the Years Ended June 30,
                                                                       -------------------------------------------------------------
                                                                         1999         1998         1997         1996        1995
                                                                       ---------    ---------    ---------    ---------   ---------
Balance Sheet Data
<S>                                                                    <C>          <C>          <C>          <C>         <C>
      Securities held for trading and available for sale               $ 183,702    $ 291,531    $ 318,480    $ 321,897   $ 249,274
      Loans receivable-net                                               259,674      163,546       93,958       65,925      37,010
      Total assets                                                       471,339      484,397      446,797      418,196     300,174
      Deposits                                                           333,245      178,311      136,175      135,143     115,312
      Securities sold under agreements to repurchase                      60,198      240,396      245,571      219,067     130,217
      Federal Home Loan Bank advances                                     40,000       26,000       26,000       26,000      31,000
      Note payable                                                        13,995       13,495        9,995        8,998       9,200
      Stockholders' equity                                                19,139       22,664       24,994       23,117      10,361
      Stockholders' equity per share                                        5.97         6.92         7.67         7.10        5.28

 Income Statement Data
      Interest income                                                  $  35,204    $  33,956    $  34,474    $  23,484   $  17,560
      Interest expense                                                    29,123       29,032       26,408       18,004      12,779
                                                                       ---------    ---------    ---------    ---------   ---------
          Net interest income                                              6,081        4,924        8,066        5,480       4,781
      Provision for loan losses                                              511          147           92           (1)         15
                                                                       ---------    ---------    ---------    ---------   ---------
      Net interest income after provision for loan losses                  5,570        4,777        7,974        5,481       4,766
      Retail banking fees and other income                                   433          295          239          256         238
                                                                       ---------    ---------    ---------    ---------   ---------
      Total net revenue                                                    6,003        5,072        8,213        5,737       5,004
      Operating expenses                                                   8,500        6,460        5,444        3,740       3,167
                                                                       ---------    ---------    ---------    ---------   ---------
      Income (loss) before tax provision, gain (loss) on securities
          and minority interest                                           (2,497)      (1,388)       2,769        1,997       1,837
                                                                       ---------    ---------    ---------    ---------   ---------

      Gain (loss) on sale of securities held for trading                   4,755         (775)      (1,623)       1,834          66
      Unrealized gain (loss) on securities held for trading               (6,402)        (930)       2,117       (1,960)      1,535
      Permanent impairment of securities available for sale                                                                    (414)
                                                                       ---------    ---------    ---------    ---------   ---------
          Net gain (loss) on securities                                   (1,647)      (1,705)         494         (126)      1,187
                                                                       ---------    ---------    ---------    ---------   ---------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                    <C>          <C>          <C>          <C>         <C>
      Income (loss) before income tax provision and minority interest     (4,144)      (3,093)       3,263        1,871       3,024
      Income tax provision                                                (1,646)      (1,234)       1,261          648       1,171
                                                                       ---------    ---------    ---------    ---------   ---------
      Income (loss) before minority interest                              (2,498)      (1,859)       2,002        1,223       1,853

      Minority interest                                                       43
                                                                       ---------    ---------    ---------    ---------   ---------

      Net income (loss)                                                $  (2,455)   $  (1,859)   $   2,002    $   1,223   $   1,853
                                                                       =========    =========    =========    =========   =========

      Basic earnings (loss) per share                                  $   (0.76)   $   (0.57)   $    0.61    $    0.57   $    1.20
                                                                       =========    =========    =========    =========   =========
      Diluted earnings (loss) per share                                $   (0.76)   $   (0.57)   $    0.61    $    0.56   $    1.20
                                                                       =========    =========    =========    =========   =========
      Cash dividends per share                                         $    0.12    $    0.12    $    0.03          N/A         N/A
                                                                       =========    =========    =========    =========   =========

 Performance Ratios
      Return on average assets (2)                                         (0.44%)      (0.34%)       0.50%        0.37%       0.76%
      Return on average equity (2)                                        (12.54)       (7.56)       10.52         9.49       22.24
      Interest rate spread                                                  1.06         0.79         1.43         1.64        2.13
      Net interest margin                                                   1.12         0.94         1.62         1.73        2.10
      Average interest-earning assets to average interest-
          bearing liabilities                                             101.14       102.73       103.67       101.55       99.57
      Net interest income after provision for loan losses to total
          other expenses (2)                                               65.53        73.95       172.82       146.55      150.49
      Total other expenses to average total assets (2)                      1.51         1.20         0.91         1.13        1.30
      Full service offices                                                     8            7            4            3           2

 Asset Quality Ratios (at end of period)
      Non-performing loans to total loans (3)                               0.03         0.17         0.36         0.40        0.95
      Non-performing assets to total assets (3)                             0.13         0.18         0.25         0.32        0.59
      Allowance for loan losses to total loans                              0.33         0.22         0.23         0.02        0.03
      Allowance for loan losses to total non-performing loans           1,142.11       126.32        63.39        45.98       34.57

 Capital Ratios (4)
      Tangible capital ratio                                                6.95         6.88         6.96         6.27        6.12
      Core capital ratio                                                    6.95         6.88         6.96         6.27        6.12
      Risk-based capital ratio                                             12.33        21.92        31.14        30.10       24.62
      Equity to assets at end of period                                     4.06         4.68         5.59         5.53        3.45
</TABLE>
- -----------------------
(1)  On May 6, 1996, the Company sold 1,265,000 shares of common stock at $10.00
     per share to investors  in an initial  public  offering  resulting in gross
     proceeds  of  $12,650,000  to the  Company.  Net  proceeds  after  offering
     expenses were $11,437,000.
(2)  For comparability  purposes, the 1997 fiscal year ratios exclude the effect
     of the special SAIF assessment of $830,000.
(3)  Non-performing  loans consist of non-accrual  loans and accruing loans that
     are  contractually  past due 90 days or  more,  and  non-performing  assets
     consist  of  non-performing   loans,  assets  acquired  by  foreclosure  or
     repossession and a single non-agency  participation  certificate classified
     as substandard.
(4)  Regulatory  capital ratios apply to the Bank  (Harrington  Bank,  FSB) as a
     federally chartered savings bank.

16
<PAGE>
                       MANAGEMENT'S DISCUSSION & ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Harrington  Financial  Group,  Inc.   ("Harrington"  or  the  "Company")  is  an
Indiana-chartered,  registered  thrift holding company for Harrington  Bank, FSB
(the  "Bank").  The  following  financial  review  presents  an  analysis of the
Company's  operations and financial  position for the periods  presented in this
annual report.

General
- --------------------------------------------------------------------------------

Harrington's   business  strategy  focuses  on  achieving   attractive   returns
consistent with prudent risk management. Harrington has sought to implement this
strategy by (1) expanding its banking  locations and product  offerings in order
to  build  a  strong  community  banking  franchise  primarily  through  de novo
branching;  (2)  controlling  interest  rate risk by matching the interest  rate
sensitivity of its assets to that of its  liabilities;  (3)  controlling  credit
risk  by  maintaining  a  substantial   portion  of  the  Company's   assets  in
mortgage-backed  securities and single-family  residential loans and by applying
conservative  underwriting  standards  and  credit  risk  monitoring;   and  (4)
utilizing excess capital balances through the management of a hedged  investment
portfolio.

Harrington  invests  primarily in  mortgage-backed  and related  securities  and
originates  (both  directly  and  through   correspondents)   loans  secured  by
single-family  residences  located  primarily  in Indiana  and the  Kansas  City
metropolitan  area.  While  Harrington  has greatly  expanded  its  portfolio of
originated mortgage loans as well as commercial loans,  approximately 39% of its
assets currently  consist of purchased  mortgage-backed  and related  securities
that  are  hedged  to  reduce  interest  rate  risk.  Although   mortgage-backed
securities  often  carry lower  yields than  traditional  mortgage  loans,  such
securities  generally  increase the quality of the Company's assets by virtue of
the  securities'  underlying  insurance  or  guarantees,  are more  liquid  than
individual mortgage loans, and may be used to collateralize  borrowings or other
obligations of the Company.  The funds invested in the securities  portfolio can
be  quickly  redeployed  to  pursue  expansion   opportunities  as  they  arise.
Furthermore, the Company's origination of commercial mortgage and commercial and
industrial loans through the newly developed  commercial loan division  provides
further  diversification  of business lines and fulfills a critical component of
the Company's community banking strategy.

Harrington's  funding  strategy  focuses  on  accessing  cost-efficient  funding
sources,  including  securities sold under agreements to repurchase,  retail and
non-retail  deposits and Federal Home Loan Bank ("FHLB")  advances.  The Company
continues to build a  community-oriented  banking  operation in order to sustain
loan  originations  and deposit  growth,  benefit from  economies of scale,  and
generate  additional  fee  income.  Management's  primary  goal  is to  increase
stockholders' value, as measured on a risk-adjusted total return basis.

To reduce the institution's exposure to interest rate risk, the Company utilizes
interest  rate  risk  management   contracts  and   mortgage-backed   derivative
securities in conjunction  with regular  adjustments  to the  composition of the
Company's  investment  portfolio.  Harrington marks a substantial portion of its
assets and interest  rate  contracts to market in order to fully account for the
market  value  changes in the  Company's  investment  portfolio.  This method of
accounting  is  consistent  with  Harrington's   strategy  of  active  portfolio
management  and provides the Company with the  flexibility to quickly adjust the
mix of its interest-earning  assets in response to changing market conditions or
to take advantage of community banking growth opportunities.

The Company  recognizes that marking  substantially  all of its assets to market
subjects Harrington to potential earnings volatility. Market value volatility is
not unique to  Harrington  as most  unhedged  financial  institutions  have even
greater volatility in market values. The difference is that Harrington  reflects
the changes in market values directly in earnings, while most other institutions
do not.


"Safe Harbor" Statement under the Private Securities Litigation Reform Act of
1995
- --------------------------------------------------------------------------------

In addition to historical information,  forward-looking  statements contained in
this  annual  report are  subject to risks and  uncertainties  that could  cause
actual results to differ materially from those reflected in the  forward-looking
statements.  Factors  that  could  cause  future  results  to vary from  current
expectations  include, but are not limited to, the impact of economic conditions
(both  generally  and more  specifically  in the  markets  in  which  Harrington
operates),  the impact of  competition  for  Harrington's  customers  from other
providers  of  financial  services,  the impact of  government  legislation  and

                                       17
<PAGE>
regulation  (which  changes from time to time and over which  Harrington  has no
control),  and other  risks  detailed in the Annual  Report and in  Harrington's
other Securities and Exchange Commission ("SEC") filings.  Readers are cautioned
not to place undue reliance on these forward-looking  statements,  which reflect
management's  analysis  only as of the date  hereof.  Harrington  undertakes  no
obligation to publicly revise these forward-looking statements to reflect events
or  circumstances  that arise after the date hereof.  Readers  should  carefully
review the risk factors described in other documents  Harrington files from time
to time with the SEC,  including the Quarterly  Reports on Form 10-Q to be filed
by  Harrington  in 1999 and 2000 and any  Current  Reports  on Form 8-K filed by
Harrington.


Asset and Liability Management
- --------------------------------------------------------------------------------

In general,  financial  institutions  are negatively  affected by an increase in
interest rates to the extent that interest-bearing liabilities mature or reprice
more rapidly than  interest-earning  assets.  The lending  activities of savings
institutions  have   historically   emphasized  the  origination  of  long-term,
fixed-rate loans secured by single-family residences,  and the primary source of
funds of such  institutions  has been  deposits,  which  largely  mature  or are
subject to repricing within a shorter period of time.

This factor has  historically  caused the income and market  value of  portfolio
equity ("MVPE") of savings institutions to be more volatile than other financial
institutions.  MVPE is defined as the net present value of the cashflows from an
institution's  existing assets,  liabilities and off-balance sheet  instruments.
While having  liabilities  that reprice more frequently than assets is generally
beneficial to net interest income and MVPE in times of declining interest rates,
such an  asset/liability  mismatch is generally  detrimental  during  periods of
rising interest rates.

The  Company's  management  believes  that its  asset and  liability  management
strategy,  as discussed below,  provides Harrington with a competitive advantage
over other financial institutions. Harrington's ability to effectively hedge its
interest rate exposure through the use of various financial  instruments  allows
the  Company  to  acquire  loans and  investments  which  offer  attractive  net
risk-adjusted spreads and meet customer preferences whether the individual loans
or  investments  are fixed-rate or  adjustable-rate  or short-term or long-term.
Similarly,  the  Company  can  choose  a  cost-effective  source  of  funds  and
subsequently  engage in an interest  rate swap or other hedging  transaction  so
that  the  interest  rate  sensitivities  of  its  interest-earning  assets  and
interest-bearing liabilities are generally matched.

Harrington's asset and liability management strategy is formulated and monitored
by the Boards of  Directors  of both the  Company  and the Bank,  the  Company's
wholly  owned  subsidiary.  The Boards'  written  policies  and  procedures  are
implemented by the Investment  Committee of the Bank,  which is comprised of the
Chief Executive Officer,  Chief Investment Officer, and three outside directors.
The Investment  Committee meets at least monthly to review,  among other things,
the  sensitivity of the Bank's assets and  liabilities to interest rate changes,
investment  opportunities and the performance of the investment portfolios,  and
the past month's  purchase and sale activity of  securities.  The Committee also
provides guidance to management on reducing interest rate risk and on investment
strategy and consults  with the Chief  Operating  Officer of the Bank  regarding
retail  pricing and funding  decisions  with respect to the Bank's overall asset
and liability  composition.  In accordance  therewith,  the Investment Committee
reviews the Bank's  liquidity,  cash flow needs,  interest rate  sensitivity  of
investments,  deposits and  borrowings,  core deposit  activity,  current market
conditions and interest rates on both a local and national level.

Harrington has contracted with Smith Breeden Associates,  Inc. ("Smith Breeden")
for the  provision of consulting  services  regarding,  among other things,  the
management of its investments and borrowings, the pricing of loans and deposits,
and the use of various financial instruments to reduce interest rate risk. Smith
Breeden is a  consulting  firm  which  renders  investment  advice and asset and
liability   management  services  to  financial   institutions,   corporate  and
government  pension  plans,  foundations,  Smith  Breeden's  mutual  funds,  and
government  agencies  nationally.  Certain directors of the Company and the Bank
are principals of Smith Breeden.

The  Investment  Committee  regularly  reviews  interest  rate risk by utilizing
analyses  prepared by Smith  Breeden with  respect to the impact of  alternative
interest  rate  scenarios  on net interest  income and on the Bank's  MVPE.  The
Investment  Committee also reviews analyses prepared by Smith Breeden concerning
the impact of changing market volatility, prepayment forecast error, and changes
in option-adjusted spreads and non-parallel yield curve shifts.

MVPE analysis is used by regulatory  authorities for assessing an  institution's
interest  rate risk.  The extent to which  assets will gain or lose value net of
the gains or losses of liabilities and/or interest rate contracts determines the
appreciation  or  depreciation  in equity on a market-value  basis.  Such market
value  analysis is intended to evaluate  the impact of immediate  and  sustained
parallel  interest  rate  shifts upon the market  value of the  current  balance
sheet.

In the  absence of the  Company's  hedging  activities,  the MVPE of the Company
would  decline as a result of a general  increase in market  rates of  interest.
This  decline  would be due to the market  values of  Harrington's  assets being
generally

                                       18
<PAGE>
more sensitive to interest rate  fluctuations  than are the market values of the
Company's  liabilities  due to  Harrington's  investment in and  origination  of
generally  longer-term  assets which are funded with  shorter-term  liabilities.
Consequently,  the elasticity  (i.e., the change in the market value of an asset
or liability as a result of a change in interest rates) of  Harrington's  assets
is greater than the elasticity of its liabilities.

Accordingly,  the primary goal of  Harrington's  asset and liability  management
policy is to effectively  increase the  elasticity of the Company's  liabilities
and/or  effectively  contract the elasticity of the Company's assets so that the
respective  elasticities  are matched as closely as  possible.  This  elasticity
adjustment can be accomplished internally by restructuring  Harrington's balance
sheet or externally by adjusting the elasticities of Harrington's  assets and/or
liabilities  through the use of interest rate  contracts,  such as interest rate
swaps, collars, caps, floors,  options and futures.  Harrington's strategy is to
hedge either internally through the use of longer-term  certificates of deposits
or less sensitive non-defined maturity (transaction) deposits, FHLB advances and
mortgage-backed  derivative  securities or externally through the use of various
interest rate contracts.

External hedging involves the use of interest rate swaps, collars, caps, floors,
options and futures.  The notional amount of interest rate contracts  represents
the underlying  amount on which periodic cash flows are calculated and exchanged
between  counterparties.  However,  this  notional  amount does not  necessarily
represent the principal amount of securities  which would  effectively be hedged
by that interest rate contract.

In  selecting  the type and amount of interest  rate  contract  to utilize,  the
Company  compares  the  elasticity  of a  particular  contract  to  that  of the
securities  to be  hedged.  An  interest  rate  contract  with  the  appropriate
offsetting  elasticity  could have a notional  amount much greater than the face
amount of the securities being hedged.

An interest rate swap is an agreement  where one party  (generally  the Company)
agrees to pay a fixed  rate of  interest  on a  notional  principal  amount to a
second party (generally a broker or money center bank) in exchange for receiving
from the second party a variable  rate of interest on the same  notional  amount
for a predetermined  period of time. No actual assets are exchanged in a swap of
this type and interest payments are generally netted.  These swaps are generally
utilized  by  Harrington  to  synthetically   convert   fixed-rate  assets  into
adjustable-rate assets without having to sell or transfer the underlying assets.

At June 30, 1999,  Harrington was a party to three interest rate swap agreements
held in its trading  portfolio.  The agreements had an aggregate notional amount
of $21.0 million and maturities  from April 2000 to April 2001.  With respect to
these agreements, Harrington makes fixed interest payments ranging from 6.14% to
6.58% and receives payments based upon the three-month  London Interbank Offered
Rate ("LIBOR").

The net expense  (income)  relating to Harrington's  interest rate swaps held in
the trading portfolio was $457,000, $313,000 and $330,000 during the years ended
June 30, 1999, 1998 and 1997, respectively.  The approximate market value of the
interest  rate  swaps  which  are  maintained  in  the  trading   portfolio  was
$(175,000), and $(397,000) as of June 30, 1999 and 1998, respectively.

In  addition,  the Company  also has swaps that are not  included in the trading
portfolio.  One of these swaps,  whereby the Company pays a floating rate (based
on three-month  LIBOR) and receives a fixed rate of 6.96%, had a notional amount
of $7.5 million and is used to modify the interest rate  sensitivity  of certain
certificates  of deposit issued by the Bank. This  floating-pay  swap matures in
December of 1999.  The remaining six swap  agreements  excluded from the trading
portfolio had an aggregate  notional amount of $50.0 million and maturities from
February 2004 to February  2009.  With respect to these  agreements,  Harrington
makes fixed interest  payments ranging from 5.27% to 6.48% and receives payments
based upon the  three-month  LIBOR.  These  fixed-pay  swaps, in addition to cap
agreements that are not included in the Company's trading portfolio, are used to
effectively  modify the  interest  rate  sensitivity  of a portion of the Bank's
short-term  LIBOR  correlated  borrowings  which  include  short-term  deposits,
securities  sold under  agreements to repurchase  and the Federal Home Loan Bank
advances.

The net income  relating to  Harrington's  swaps  which are not  included in the
trading portfolio was $31,000,  $70,000 and $130,000 during the years ended June
30, 1999, 1998 and 1997,  respectively.  This income is netted against  interest
expense in the Company's Consolidated Statements of Operations.  The approximate
market  value of these  interest  rate  swaps  (which  is not  reflected  in the
Company's  financial  statements)  was $2.3  million and $137,000 as of June 30,
1999 and 1998, respectively.

An interest rate cap or an interest rate floor consists of a guarantee  given by
the issuer (i.e., a broker),  to the purchaser (i.e., the Company),  in exchange
for the payment of a premium.  This guarantee states that if interest rates rise
above (in the case of a cap) or fall below (in the case of a floor) a  specified
rate on a specified  interest  rate index,  the issuer will pay to the purchaser
the difference  between the then current market rate and the specified rate on a
notional principal amount. No funds are actually borrowed or repaid.

Similarly,  an interest  rate collar is a  combination  of a purchased cap and a
written floor at different  strike rates.  Accordingly,  an interest rate collar
requires no payments if interest rates remain within a specified range, but will
require the


                                       19
<PAGE>
Company to be paid if  interest  rates  rise  above the cap rate or require  the
Company  to pay if  interest  rates  fall  below the floor  rate.  Consequently,
interest rate caps are a means of reducing interest expense by placing a ceiling
on the cost of floating-rate liabilities,  or offsetting the caps on the coupons
inherent  in the  Company's  adjustable  rate  mortgage  loans  and  securities.
Interest  rate floors permit  Harrington  to maintain its desired  interest rate
spread in the event that falling  interest  rates lead to increased  prepayments
with respect to the Company's  mortgage-backed and related securities  portfolio
requiring reinvestment at lower rates.

At June 30, 1999,  Harrington  held seven interest rate cap  agreements,  eleven
interest  rate floor  agreements  and one  interest  rate  collar in its trading
portfolio.  These  contracts,  which expire from July 1999 to June 2009, have an
aggregate  notional amount of $378.6  million.  The interest rate cap agreements
provide  for a payment,  depending  on the  particular  contract,  whenever  the
defined floating rate exceeds 6.50% to 9.00%. The interest rate floor agreements
provide  for a payment,  depending  on the  particular  contract,  whenever  the
defined  floating  rate is less than 5.00% to 7.00%.  The  interest  rate collar
provides for a payment whenever the defined floating rate is greater than 10.25%
or less than 5.25%.

The aggregate net expense (income) relating to the Company's interest rate caps,
collars and floors held in the trading  portfolio was  $(343,000),  $223,000 and
$(370,000)  during the years ended June 30, 1999,  1998 and 1997,  respectively.
The  approximate  market value of Harrington's  interest rate caps,  collars and
floors which are  maintained in the trading  portfolio was $5.0 million and $4.6
million as of June 30, 1999 and 1998, respectively.

Harrington also has four interest rate caps with aggregate  notional  amounts of
$90.0 million which are not held in the Company's trading portfolio. These caps,
which mature from May 2001 to May 2008, provide for a payment,  depending on the
particular contract,  whenever the defined floating rate exceeds 6.00% to 7.00%.
These  caps,  in  addition  to  fixed-pay  swaps  that are not  included  in the
Company's trading  portfolio,  are used to effectively  modify the interest rate
sensitivity of a portion of the Bank's  short-term LIBOR  correlated  borrowings
which  include  short-term   deposits,   securities  sold  under  agreements  to
repurchase and the Federal Home Loan Bank advances.  Net expense on the caps was
$494,000,  $257,000 and  $178,000  for the years ended June 30,  1999,  1998 and
1997,  respectively.  The  approximate  market  value of the caps,  which is not
reflected  in the  Company's  financial  statements,  was $4.4  million and $2.5
million at June 30, 1999 and 1998, respectively.

Interest  rate futures are  commitments  to either  purchase or sell  designated
instruments  at a future  date for a  specified  price.  Futures  contracts  are
generally traded on an exchange,  are marked-to-market  daily and are subject to
initial and maintenance margin  requirements.  Harrington  generally uses 91-day
Eurodollar  certificates of deposit contracts  ("Eurodollar  futures contracts")
which are priced off LIBOR as well as Treasury Note and Bond futures  contracts.
The Company will from time to time agree to sell a specified number of contracts
at a  specified  date.  To close out a contract,  Harrington  will enter into an
offsetting position to the original transaction.

If interest  rates rise,  the value of the  Company's  short  futures  positions
increases.  Consequently,  sales of futures  contracts  serve as a hedge against
rising  interest  rates.  At June 30, 1999,  Harrington had sold  Eurodollar and
Treasury  Note  futures   contracts  with  an  aggregate   notional   amount  of
approximately $2.7 billion.  The Company had total gains (losses) on its futures
contracts  of $3.2  million,  $(8.6)  million and $(3.9)  million for the fiscal
years ended June 30, 1999, 1998 and 1997, respectively.

Options are  contracts  which grant the  purchaser  the right to buy or sell the
underlying asset by a certain date for a specified price. Generally,  Harrington
will  purchase  options on financial  futures to hedge the  changing  elasticity
exhibited  by  mortgage  loans  and  mortgage-backed  securities.  The  changing
elasticity  results  from the  ability of a borrower  to prepay a  mortgage.  As
market  interest  rates  decline,  borrowers  are more  likely to  prepay  their
mortgages,  shortening  the  elasticity of the  mortgages.  Consequently,  where
interest  rates are declining,  the value of mortgage  loans or  mortgage-backed
securities  will  increase at a slower rate than would be expected if  borrowers
did not have the ability to prepay their mortgages.

Harrington,  therefore,  generally purchases  out-of-the-money calls and puts so
that the increase in value of the options resulting from interest rate movements
offsets the reductions in MVPE resulting from the changing  elasticity  inherent
in the Company's  balance sheet. At June 30, 1999,  Harrington had 180 purchased
options  contracts  with an aggregate  notional  amount of  approximately  $33.0
million that were included in the trading portfolio. The net expense relating to
these options  contracts was  $466,000,  $943,000 and $770,000  during the years
ended June 30, 1999, 1998 and 1997,  respectively.  The approximate market value
of the  Company's  options  contracts,  which  are  maintained  in  the  trading
portfolio, was $328,000 and $50,000 as of June 30, 1999 and 1998, respectively.

The following table summarizes the periodic  exchanges of interest payments with
counterparties  including  the  amortization  of premiums paid for interest rate
contracts  as  discussed  above.  Such  payments  and  amortization  amounts are
accounted for as  adjustments  to the yields of securities  held for trading and
are reported as a separate component of interest income.

                                       20
<PAGE>
Years Ended June 30,                           1999         1998         1997
                                             -------      -------      -------
(Dollars In Thousands)
Interest rate contract (income) expense:
   Swaps                                     $   457      $   313      $   330
   Caps, floors, and collars                    (343)         223         (370)
   Options                                       466          943          770
                                             -------      -------      -------
   Net interest expense on
     interest rate contracts                 $   580      $ 1,479      $   730
                                             =======      =======      =======

The above table does not include  realized and unrealized  gains and losses with
respect to the market  value of  interest  rate  contracts  held in the  trading
portfolio.  Such gains and losses are generally  offset by  fluctuations  in the
market  value  of the  Company's  assets  held for  trading.  All  realized  and
unrealized gains and losses pertaining to interest rate contracts in the trading
portfolio are reported as other income in the Company's Consolidated  Statements
of Operations.

Harrington  is  subject  to the risk that its  counterparties  with  respect  to
various interest rate contracts (such as swaps,  collar,  caps, floors,  options
and futures) may default at or prior to maturity of a particular instrument.  In
such a case,  the Company might be unable to recover any  unrealized  gains with
respect to a particular contract.

To  reduce  this  potential  risk,  the  Company  generally  deals  with  large,
established investment brokerage firms when entering into these transactions. In
addition,  if the  Company  enters  into an interest  rate  contract  with a non
AA-rated (or above) entity and the Company has an  unrealized  gain with respect
to such contract, the Company generally requires the entity to post some form of
collateral  to secure its  obligations.  Furthermore,  the  Company has a policy
whereby it limits its unsecured  exposure to any one  counterparty to 25% of the
Bank's equity  during any  two-month  period and 35% of the Bank's equity during
any one-month period.

The Office of Thrift  Supervision  ("OTS")  requires each thrift  institution to
calculate  the  estimated   change  in  the   institution's   MVPE  assuming  an
instantaneous,  parallel  shift in the Treasury  yield curve of 100 to 300 basis
points  either  up or down  in 100  basis  point  increments.  The  OTS  permits
institutions  to perform this MVPE analysis using their own internal model based
upon  reasonable  assumptions.  The Company  retains  Smith Breeden to assist in
performing the required  calculation  of the  sensitivity of its market value to
changes in interest rates.

In estimating the market value of mortgage loans and mortgage-backed securities,
the Company utilizes various  prepayment  assumptions  which vary, in accordance
with historical experience, based upon the term, interest rate and other factors
with  respect  to the  underlying  loans.  At June 30,  1999,  these  prepayment
assumptions varied from 4% to 21% for fixed-rate  mortgages and  mortgage-backed
securities  and  varied  from  14% to 22%  for  adjustable  rate  mortgages  and
mortgage-backed securities.

The following table sets forth at June 30, 1999 the estimated sensitivity of the
Bank's MVPE to parallel yield curve shifts using  Harrington's  internal  market
value  calculation.  The table demonstrates the sensitivity of the Bank's assets
and  liabilities  both  before  and after the  inclusion  of its  interest  rate
contracts.
<TABLE>
<CAPTION>
Change in
Interest Rates (in Basis Points) (1)             -300        -200       -100        -      +100        +200       +300
                                              --------    --------   --------     ----   --------    --------   --------
(Dollars in Thousands)
<S>                                           <C>         <C>         <C>               <C>          <C>        <C>
Market value gain (loss) of assets            $ 31,783    $ 27,669   $ 16,604       -    $(21,142)   $(45,579)  $(72,166)
Market value gain (loss) of liabilities         (5,319)     (3,902)    (2,150)      -       2,591       5,642      9,096
                                              --------    --------   --------     ----   --------    --------   --------
Market value gain (loss) of net
  assets before interest rate contracts         26,464      23,767     14,454       -     (18,551)    (39,937)   (63,070)
Market value gain (loss) of
  interest rate contracts                      (29,705)    (21,859)   (12,223)      -      15,112      32,257     50,377
                                              --------    --------   --------     ----   --------    --------   --------

Total change in MVPE(2)                       $ (3,241)   $  1,908    $  2,231      -   $ (3,439)    $ (7,680)  $(12,693)
                                              ========    ========    ========    ====  ========     ========   ========

Change in MVPE as a percent of:
  MVPE(2)                                       (10.8)%        6.4%        7.5%     -      (11.5)%     (25.7)%    (42.5)%
  Total assets of the Bank                       (0.7)%        0.4%        0.5%     -       (0.7)%      (1.6)%     (2.7)%
</TABLE>

(1)      Assumes  an  instantaneous  parallel  change in  interest  rates at all
         maturities.
(2)      Based on the Bank's pre-tax MVPE of $29.9 million at June 30, 1999.

                                       21
<PAGE>
The table set forth above does not  purport to show the impact of interest  rate
changes on Harrington's equity under generally accepted  accounting  principles.
Market value changes only impact the Company's  income  statement or the balance
sheet (1) to the extent the affected  instruments are marked to market,  and (2)
over the life of the instruments as an impact on recorded yields.

Since a large portion of  Harrington's  assets is recorded at market value,  the
following table is included to show the estimated impact on the Company's equity
of  instantaneous,  parallel  shifts in the yield  curve,  and  constant  option
adjusted  spreads  on assets and  liabilities.  The  assets  and  interest  rate
contracts included in the table below are only those which are either classified
by the  Company  as held for  trading  or  available  for sale  and,  therefore,
reflected at market value.  Consequently,  Harrington's  liabilities,  which are
reflected at cost,  are not  included in the table below.  All amounts are shown
net of taxes, with an estimated effective tax rate of 39.0%.
<TABLE>
<CAPTION>
Change in
Interest Rates (in Basis Points)          -300        -200        -100        -     +100        +200       +300
                                        --------    --------    --------    ----  --------    --------   --------
(Dollars in Thousands)
<S>                                     <C>         <C>         <C>           <C> <C>         <C>        <C>
After tax market value gain (loss)
   of assets                            $ 10,573    $  8,684    $  5,050      -   $ (6,256)   $(13,463)  $(21,308)
                                        --------    --------    --------    ----  --------    --------   --------
After tax market value gain (loss)
   of interest rate contracts             (9,988)     (7,712)     (4,524)     -      6,019      13,120     20,852
                                        --------    --------    --------    ----  --------    --------   --------

After tax gain (loss) in equity         $    585    $    972    $    526      -   $   (237)   $   (343)  $   (456)
                                        ========    ========    ========    ====  ========    ========   ========

After tax gain (loss) in equity as a
   percent of the Company 's
   equity at June 30, 1999                  3.1%        5.1%        2.7%      -      (1.2)%      (1.8)%     (2.4)%
</TABLE>

Changes in Financial Condition
- --------------------------------------------------------------------------------

General. At June 30, 1999, Harrington's total assets amounted to $471.3 million,
as compared to $484.4 million at June 30, 1998. The decrease in total assets was
primarily due to a $107.8 million decrease in the Company's securities portfolio
which was partially offset by a $96.1 million increase in the loan portfolio.

Cash and Interest-Bearing  Deposits. Cash and interest-bearing deposits amounted
to $9.5  million  and $11.8  million  at June 30,  1999 and 1998,  respectively.
Harrington  actively  manages  its  cash  and cash  equivalents  based  upon the
Company's  operating,   investing  and  financing  activities.  Based  upon  the
Company's current size, cash and cash equivalents  generally  fluctuate within a
range of  approximately  $8.0 million to $17.0 million.  Harrington  attempts to
invest  its  excess  liquidity  in  higher  yielding  assets  such as  loans  or
securities.

Securities  Held for  Trading  and  Available  for Sale.  In order to reduce the
Company's  credit risk  exposure,  to enhance  balance sheet  liquidity,  and to
utilize excess capital balances,  Harrington  maintains a substantial portion of
its assets in a hedged  mortgage-backed  and related securities  portfolio,  the
securities  of which are  primarily  issued  or  guaranteed  by U.S.  Government
agencies or government sponsored enterprises. Almost all of these securities and
their related interest rate risk management contracts are classified as held for
trading and,  pursuant to SFAS 115,  are reported at fair value with  unrealized
gains and losses  included in  earnings.  The  remainder of the  securities  are
classified as available for sale and thus also reported at fair value,  but with
unrealized  gains and losses  excluded from  earnings and reported  instead as a
separate component of stockholders' equity.

Securities  held  for  trading   (consisting  of   mortgage-backed   securities,
mortgage-backed  derivative  securities,  interest  rate  contracts  and  equity
securities)  amounted to $183.2  million and $290.6 million at June 30, 1999 and
1998, respectively. Securities classified as available for sale (consisting of a
non-agency  mortgage-backed security and municipal bonds) declined from $922,000
at June 30, 1998 to $502,000 at June 30, 1999.

Loans  Receivable.  At June 30, 1999,  loans  receivable  (net of the  Company's
allowance for loan losses) amounted to $259.7 million, an increase of 58.8% over
the  June 30,  1998  total  of  $163.5  million.  Harrington  has  significantly
increased its community banking  operations,  particularly the origination (both
directly and through correspondent  mortgage banking companies) of single-family
residential loans. Loans originated  through  correspondents  must meet the same
pricing and underwriting standards as loans originated internally.  In addition,
the Bank has increased its  commercial  loan portfolio from $4.7 million at June
30, 1998 to $33.8 million at June 30, 1999.

                                       22
<PAGE>
Allowance  for Loan Losses.  At June 30, 1999,  Harrington's  allowance for loan
losses  totaled  $868,000,  compared to $360,000 at June 30,  1998.  At June 30,
1999, the Company's allowance  represented  approximately 0.3% of the total loan
portfolio  as  compared  to  0.2%  at  June  30,   1998.   The  ratio  of  total
non-performing  loans to total loans amounted to 0.03% at June 30, 1999 compared
to 0.2% at June 30, 1998,  which reflects  Harrington's  emphasis on maintaining
low credit risk with respect to its operations.

Although  Harrington  management  believes that its allowance for loan losses at
June 30, 1999 was  adequate  based on facts and  circumstances  available  to it
(including  the  historically  low level of loan  charge-offs),  there can be no
assurances  that  additions  to the  allowance  will not be  necessary in future
periods, which could adversely affect the Company's results of operations.

Deposits.  At June 30, 1999,  deposits  totaled $333.2  million,  as compared to
$178.3 million as of June 30, 1998.  Retail deposits  increased  $154.0 million,
from  $166.8  million  at June 30,  1998 to  $320.8  million  at June 30,  1999,
primarily due to Harrington's  strategy of rapidly building a community  banking
franchise  which  included  the opening of the Kansas  branch in August of 1998.
Non-retail  deposits  increased by $933,000 during the same period,  for a total
increase in deposits of $154.9 million.

Borrowings.  At June 30, 1999,  reverse  repurchase  agreements and dollar rolls
(both of which are  securities  sold  under  agreements  to  repurchase  and are
accounted  for as a  financing)  totaled  $60.2  million,  as compared to $240.4
million as of June 30, 1998.

Advances  from the FHLB of  Indianapolis  amounted  to $40.0  million  and $26.0
million as of June 30, 1999 and 1998,  respectively.  At June 30, 1999, the FHLB
advance was  scheduled to mature in fiscal 2000,  with an average  interest rate
thereon of 4.9%, as compared to 5.6% at June 30, 1998.

The Company's  note payable  amounted to $14.0 million and $13.5 million at June
30, 1999 and 1998,  respectively.  The note payable  relates to a loan  facility
that was used to refinance,  to a significant  extent,  the unpaid  balance of a
$10.0 million  acquisition loan which financed the Company's  acquisition of the
Bank.

Stockholders' Equity.  Stockholders' equity decreased from $22.7 million at June
30, 1998 to $19.1  million at June 30, 1999.  This decrease was due primarily to
the $2.5 million of net loss  recognized  during  fiscal  1999,  the purchase of
treasury stock amounting to $784,000 and the payment of the Company's  quarterly
dividends of $.03 per share,  or $385,000 in total.  This decrease was partially
offset by the $73,000 proceeds from the issuance of treasury stock.


Results of Operations
- --------------------------------------------------------------------------------

Summary of  Operations.  Harrington  reported  net loss of $2.5 million or $0.76
basic loss per share for the year ended June 30, 1999  compared to a net loss of
$1.9  million or $0.57  basic  loss per share for the year ended June 30,  1998.
This $596,000 or 32.1%  increase in net loss was due primarily to a $2.0 million
increase in operating expenses and a $364,000 increase in the provision for loan
losses,  which was partially  offset by a $1.2 million  increase in net interest
income,  a $196,000  increase in other income (loss) and a $412,000  decrease in
the income tax provision.

The  Company's  primary  goal in fiscal  years 1999 and 1998 was to improve  the
value of the banking  franchise  through  profitable  deposit,  loan, market and
business line expansion. The market expansion into Kansas and North Carolina and
the establishment of the necessary  infrastructure were substantially  completed
during  fiscal years 1999 and 1998.  The recent  losses are due primarily to the
underperformance  of  the  investment  portfolio  combined  with  the  necessary
investment   spending  to  complete  the  market   expansion   and  develop  the
infrastructure to support continued growth into the future.  With the foundation
now in place for its community banks in Indiana,  Kansas and North Carolina, the
Company is making marked  improvement  in its core banking  income (net interest
income after provision for loan losses plus fees minus operating expenses).  Net
interest  income has  increased  by $1.2  million  over fiscal year 1998,  which
reflects the  tremendous  growth in the Company's  loan  portfolio and deposits.
Furthermore,  the core income  deficit has been reduced from $1.1 million in the
June 1998  quarter to $219,000 in the June 1999  quarter.  Contributing  to this
margin  improvement is a lower cost of deposits compared to initial  promotional
levels,  falling from 5.50% at June 30, 1998 to 4.80% at June 30, 1999.  The net
interest  margin also  increased from 0.69% in the June 1998 quarter to 1.77% in
the June 1999 quarter.

Net loss for the year ended June 30,  1998 was $1.9  million or $0.57 basic loss
per share,  compared to $2.0  million or $0.61 basic  earnings per share for the
year ended June 30, 1997. The $3.9 million or 192.9%  decrease in net income was
due primarily to a $3.1 million  decrease in net interest income, a $2.1 million
decrease  in other  income  (loss)  and a $1.0  million  increase  in  operating
expenses,  which was partially  offset by a $2.5 million  decrease in the income
tax provision.

                                       23
<PAGE>
Average  Balances,  Net Interest  Income and Yields  Earned and Rates Paid.  The
following  table  presents for the periods  indicated the total dollar amount of
interest from average  interest-earning assets and the resultant yields, as well
as the interest expense on average interest-bearing liabilities,  expressed both
in dollars and rates,  and the net interest  margin.  The table does not reflect
any effect of income  taxes.  All average  balances  are based on average  daily
balances during the periods presented.

<TABLE>
<CAPTION>
                                                                         Years Ended June 30,
                                               --------------------------------------------------------------------
                                                               1999                              1998
                                               ---------------------------------   --------------------------------
                                                  Average               Yield/      Average               Yield/
                                                  Balance    Interest  Rate (1)     Balance    Interest  Rate (1)
                                               ------------ ---------  ---------   ----------- --------- ----------
                                                                        (dollars in thousands)
Interest-Earning Assets:
<S>                                               <C>        <C>        <C>         <C>        <C>         <C>
    Interest-bearing deposits                     $ 13,489   $   610    4.52%       $ 14,590   $   792     5.43%
    Securities held for trading (2)                300,223    18,104    6.03%        386,640    23,947     6.19%
    Securities available for sale (3)                  699        66    9.44%          1,039        91     8.76%
    Loans receivable, net (4)                      223,174    16,033    7.18%        116,982     8,734     7.47%
    Federal Home Loan Bank stock                     4,879       391    8.01%          4,858       392     8.07%
                                                  --------   -------                --------   -------
    Total interest-earning assets                  542,464    35,204    6.49%        524,109    33,956     6.48%

Non-interest-earning assets                         19,206                            14,872
    Total assets                                  $561,670                          $538,981
Interest-Bearing Liabilities:
    Deposits:
      NOW and DDA accounts                        $ 13,050       306    2.34%       $  6,788       166     2.45%
      Savings accounts                              30,520     1,279    4.19%         25,188     1,091     4.33%
      Money market deposit accounts                 73,256     3,546    4.84%          2,713       127     4.68%
      Certificates of deposit                      156,262     8,969    5.74%        117,073     6,919     5.91%
                                                  --------   -------                --------   -------
    Total deposits                                 273,088    14,100    5.16%        151,762     8,303     5.47%

    Securities sold under agreements
        to repurchase                              213,428    11,433    5.36%        319,578    17,905     5.60%
    Federal Home Loan Bank advances                 36,172     2,481    6.86%         27,488     1,843     6.70%
    Note payable                                    13,672     1,109    8.11%         11,355       981     8.64%
                                                  --------   -------                --------   -------
    Total interest-bearing liabilities             536,360    29,123    5.43%        510,183    29,032     5.69%

Non-interest bearing liabilities                     5,729                             4,200
    Total liabilities                              542,089                           514,383
Minority interest                                      401
Stockholders' equity                                19,581                            24,598
                                                 ---------                          --------
Total liabilities and stockholders' equity       $ 561,670                          $538,981
                                                 =========                          ========
Net interest income; interest rate spread(5)                 $ 6,081    1.06%                  $ 4,924     0.79%
                                                             =======    ====                   =======     ====
Net interest margin (5)(6)                                              1.12%                              0.94%
                                                                        ====                               ====
Average interest-earning assets
    to average interest-bearing liabilities                           101.14%                            102.73%
                                                                      ======                             ======
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                          ---------------------------------
                                                           1997
                                          ---------------------------------
                                            Average                 Yield/
                                            Balance     Interest     Rate
                                          ------------ --------- ----------
<S>                                           <C>        <C>         <C>
Interest-Earning Assets:
    Interest-bearing deposits                 $ 22,727   $ 1,197     5.27%
    Securities held for trading (2)            390,867    26,808     6.86%
    Securities available for sale (3)            1,375       133     9.67%
    Loans receivable, net (4)                   78,545     6,087     7.75%
    Federal Home Loan Bank stock                 3,179       249     7.83%
                                              --------   -------
     Total interest-earning assets              496,693    34,474     6.94%

Non-interest-earning assets                     10,714
    Total assets                              $507,407
Interest-Bearing Liabilities:
    Deposits:
      NOW and DDA accounts                    $  4,697       124     2.64%
      Savings accounts                          20,463       844     4.12%
      Money market deposit accounts              1,886        82     4.35%
      Certificates of deposit                  109,756     6,416     5.85%
                                              --------   -------
    Total deposits                             136,802     7,466     5.46%

   Securities sold under agreements
        to repurchase                          306,034    16,391     5.36%
    Federal Home Loan Bank advances             26,089     1,644     6.30%
    Note payable                                10,168       907     8.92%
                                              --------   -------
    Total interest-bearing liabilities         479,093    26,408     5.51%

Non-interest bearing liabilities                 4,307
    Total liabilities                          483,400
Minority interest
Stockholders' equity                            24,007
                                              --------
Total liabilities and stockholders' equity    $507,407
                                              ========
Net interest income; interest rate spread(5)             $ 8,066     1.43%
                                                         =======     ====
Net interest margin (5)(6)                                           1.62%
                                                                     ====
Average interest-earning assets
    to average interest-bearing liabilities                        103.67%
                                                                   ======
</TABLE>
<PAGE>
- ----------------------
(1)    At June 30,  1999,  the yields  earned  and rates  paid were as  follows:
       interest-bearing  deposits,  5.05%;  securities held for trading,  6.28%;
       securities  avaliable for sale, 7.95%; loans receivable,  net 7.06%; FHLB
       stock, 8.00%; total  interest-earning  assets,  6.72%;  deposits,  4.80%;
       securities  sold under  agreements to  repurchase,  4.85%;  FHLB advances
       6.25%; note payable,  7.81%; total interest-bearing  liabilities,  5.03%;
       interest rate spread 1.69%.
(2)    Both the interest and yields earned on the Company's securities portfolio
       reflect  the net  interest  expense  incurred  with  respect  to  various
       interest  rate  contracts  (such as interest rate swaps,  collars,  caps,
       floors,  options and futures)  which were utilized to hedge the Company's
       interest rate  exposure.  During the years ended June 30, 1999,  1998 and
       1997, the net costs of hedging the Company's  interest rate exposure with
       respect to its securities held for trading amounted to $580,000 or 0.39%,
       $1.5 million or 0.77% and $730,000 or 0.37%, respectively.
(3)    The average  balance  reflects the carrying  value of available  for sale
       investments net of the average  valuation  allowance  related to a single
       non-agency participation  certificate of $114,000,  $155,000 and $276,000
       for the years ended June 30, 1999, 1998 and 1997 respectively.
(4)    Net of deferred loan fees,  loan  discounts and  undisbursed  loan funds.
       Includes nonaccrual loans.  Interest on nonaccrual loans is recorded when
       received.
(5)    Excluding  the costs of hedging  the  Company's  interest  rate  exposure
       (which  has  effectively  reduced  the  yields  earned  on the  Company's
       securities  portfolio),  the Company's  interest rate spread  amounted to
       1.17%, 1.07% and 1.58%, and the Company's net interest margin amounted to
       1.23%,  1.22% and 1.77% for the years ended June 30, 1999, 1998 and 1997,
       respectively.
(6)    Net  interest   margin  is  net  interest   income   divided  by  average
       interest-earning assets.

24
<PAGE>
Rate/Volume Analysis.  The following table describes the extent to which changes
in  interest  rates  and  changes  in  volume  of  interest-related  assets  and
liabilities  have affected the Company's  interest  income and interest  expense
during the periods indicated.  For each category of interest-earning  assets and
interest-bearing liabilities, information is provided on changes attributable to
(1) changes in volume  (change in volume  multiplied  by prior year  rate),  (2)
changes in rate (change in rate multiplied by prior year volume),  and (3) total
change in rate and  volume.  The  combined  effect of  changes  in both rate and
volume has been  allocated in proportion to the absolute  dollar  amounts of the
changes due to rate and volume.
<TABLE>
<CAPTION>
                                                                                  Years Ended June 30,
                                                         -----------------------------------------------------------------------
                                                                  1998 vs. 1997                         1998 vs. 1997
                                                         ----------------------------------       ------------------------------
                                                                Increase                              Increase
                                                               (Decrease)                            (Decrease)
                                                                 Due to             Total              Due to             Total
                                                         --------------------     Increase        -----------------     Increase
                                                           Rate       Volume     (Decrease)       Rate       Volume    (Decrease)
                                                           ----       ------     ----------       ----       ------    ----------
                                                                                  (dollars in thousands)
<S>                                                      <C>          <C>          <C>          <C>          <C>          <C>
 Interest-earning assets:
      Interest-bearing deposits                          $  (125)     $   (57)     $  (182)     $    36      $  (441)     $  (405)
      Securities held for trading and securities
          available for sale                                (615)      (5,253)      (5,868)      (2,593)        (310)      (2,903)
      Loans receivable, net                                 (342)       7,641        7,299         (230)       2,877        2,647
      Federal Home Loan Bank stock                            (3)           2           (1)           8          135          143
                                                         -------      -------      -------      -------      -------      -------

          Total interest-earning assets                  $(1,085)     $ 2,333        1,248      $(2,779)     $ 2,261         (518)
                                                         =======      =======      -------      =======      =======      -------

 Interest-bearing liabilities:
      NOW and DDA accounts                               $    (7)     $   147          140      $   (10)     $    52           42
      Savings accounts                                       (36)         224          188           44          203          247
      Money market deposit accounts                            4        3,415        3,419            7           38           45
      Certificates of deposit                               (205)       2,255        2,050           71          432          503
                                                         -------      -------      -------      -------      -------      -------
          Total deposits                                    (244)       6,041        5,797          112          725          837
      Securities sold under agreements to repurchase        (755)      (5,717)      (6,472)         772          742        1,514
      Federal Home Loan Bank advances                         43          595          638          108           91          199
      Note payable                                           (63)         191          128          (29)         103           74
                                                         -------      -------      -------      -------      -------      -------

          Total interest-bearing liabilities             $(1,019)     $ 1,110           91      $   963      $ 1,661        2,624
                                                         =======      =======      -------      =======      =======      -------

Increase (decrease) in net interest income                                         $ 1,157                                $(3,142)
                                                                                   =======                                =======
</TABLE>
<PAGE>
Interest Income. For the year ended June 30, 1999,  Harrington's interest income
increased by $1.2 million or 3.7% to $35.2  million,  compared to the year ended
June 30, 1998.  This increase was  primarily  due to a $7.3 million  increase in
interest income from the loan portfolio. This increase was partially offset by a
$5.9 million decrease in interest income on the Company's  investment  portfolio
including the increase in the net interest  expense on interest  rate  contracts
maintained in the trading portfolio. The increase in interest income on the loan
portfolio was a direct result of the $106.2 million increase in the level of the
average loan portfolio which was partially offset by a 29 basis point decline in
the interest yield earned caused primarily by an overall decline in the level of
interest  rates  during  fiscal 1999.  The decrease in interest  income from the
investment  portfolio was a result of the $86.8 million  decrease in the average
balances  as well as the 15 basis point  decline in the level of interest  rates
during fiscal 1999.

For the year ended June 30,  1998,  Harrington's  interest  income  decreased by
$518,000 or 1.5% to $34.0  million,  compared  to the year ended June 30,  1997.
This decrease was primarily due to a $2.9 million decrease in interest income on
the Company's  investment  portfolio  including the increase in the net interest
expense on interest rate  contracts  maintained in the trading  portfolio.  This
decrease was partially offset by a $2.6 million increase in interest income from
the loan  portfolio.  The 67 basis  point  decline in  interest  income from the
investment portfolio was largely a result of the Company's shifting of assets to
low initial rate GNMA  one-year  adjustable  rate  mortgage  securities  and the
shifting of the  portfolio's  fixed rate mortgage  investments  to lower coupons
with lower accounting yields but higher option adjusted spreads. The increase in
interest  income on the loan  portfolio was a direct result of the $38.4 million
increase in the level of the average loan portfolio  which was partially  offset
by a 28 basis point decline in the interest yield earned caused  primarily by an
overall decline in the level of interest rates during fiscal 1998.

                                                                              25
<PAGE>
Interest  Expense.  For the year  ended  June 30,  1999,  Harrington's  interest
expense  increased  by $91,000 or 0.3% to $29.1  million,  compared  to the year
ended June 30, 1998. This increase was primarily due to a $26.2 million increase
in the level of average interest-bearing  liabilities,  which was offset by a 26
basis point decrease in the cost of interest-bearing liabilities.

For the year ended June 30, 1998,  Harrington's  interest  expense  increased by
$2.6 million or 9.9% to $29.0 million, compared to the year ended June 30, 1997.
This  increase was  primarily  due to a $31.1  million  increase in the level of
average interest-bearing  liabilities and an 18 basis point increase in the cost
of interest-bearing liabilities resulting mainly from an increase in the funding
costs for securities sold under agreements to repurchase.

Net Interest  Income.  Net interest income increased by $1.2 million or 23.5% to
$6.1 million  during  fiscal year 1999 as compared to fiscal year 1998.  For the
year ended June 30,  1998,  Harrington's  net interest  income  amounted to $4.9
million, compared to $8.1 million for the year ended June 30, 1997.

Provision for Loan Losses.  The provision for loan losses is charged to earnings
to bring the total  allowance to a level  considered  appropriate  by management
based  on the  estimated  net  realizable  value of the  underlying  collateral,
general economic conditions, particularly as they relate to the Company's market
areas,  historical  loan  loss  experience  and  other  factors  related  to the
collectibility  of the Company's loan portfolio.  While management  endeavors to
use the best information  available in making its evaluations,  future allowance
adjustments may be necessary if economic  conditions change  substantially  from
the assumptions used in making the evaluations.

Harrington  established  provisions  for loan losses of  $511,000,  $147,000 and
$92,000  during the years  ended  June 30,  1999,  1998 and 1997,  respectively.
During such respective periods, loan charge-offs (net of recoveries) amounted to
$(1,000), $0 and $0, respectively.  Although the Company's  non-performing loans
remain low,  given the growth in the  mortgage  loan  portfolio  and the initial
production of commercial  related loans, the Company's  analysis of loan reserve
requirements  indicated that additional reserves were prudent. The allowance for
loan  losses as a  percentage  of total loans was 0.3% and 0.2% at June 30, 1999
and 1998, respectively.

Other  Income  (Loss).   Other  income  (loss)  is  comprised  of  two  distinct
components:  gains and losses on the Company's investment securities and hedging
instruments,  and fee and other  income from retail  bank  operations.  Gains or
losses on  investments  and hedges which have been sold are reported as realized
gains or losses,  and market  value  gains or losses on  investments  and hedges
which remain in the  Company's  portfolio  are reported as  unrealized  gains or
losses.

Management's  goal is to attempt to offset any change in the market value of its
securities  portfolio  with the change in the market value of the interest  rate
risk management contracts and mortgage-backed  derivative securities utilized by
the  Company  to hedge its  interest  rate  exposure.  In  addition,  management
attempts to produce an overall  gain with  respect to its  securities  portfolio
through the use of option-adjusted  pricing analysis.  The Company utilizes such
analysis to select  securities  with wider  spreads for  purchase  and to select
securities  to  sell  for a gain as  spreads  tighten  (net of the  gain or loss
recognized with respect to related interest rate contracts).

However,  the use of  mark-to-market  accounting  for the trading  portfolio can
cause  volatility  in reported  earnings due to short-term  fluctuations  in the
market  value  of the  securities  relative  to that of the  hedge  instruments.
Harrington  accepts this volatility and realizes that a major benefit of marking
assets to market is that it provides  shareholders with more timely  information
on the economic  value of the Company's  portfolio and it allows  flexibility to
grow or reduce investments as opportunities allow.

The following table sets forth information regarding other income (loss) for the
periods shown.

Years Ended June 30,                  1999        1998         1997
                                    --------    ---------     --------
(Dollars In Thousands)
Gain (loss) on sale of
  securities held for trading       $  4,755    $    (775)    $ (1,623)
Unrealized gain (loss) on
  securities held for trading         (6,402)        (930)       2,117
Other (1)                                433          295          239
                                    --------    ---------     --------

  Total other income (loss)         $ (1,214)   $  (1,410)    $    733
                                    ========    =========     ========

(1)      Consists  primarily of loan servicing  fees and late charges,  checking
         account fees,  trust and  investment  management  service fees,  rental
         income and other miscellaneous fees.

                                       26
<PAGE>
Total other income (loss) amounted to $(1.2) million for the year ended June 30,
1999. This total consisted of a net realized and unrealized loss of $1.6 million
on the trading portfolio, plus fee and other retail bank income of $433,000. The
loss on the trading  portfolio,  net of hedges,  reflects  only a portion of the
total income (loss)  produced from this  portfolio in fiscal 1999.  Total income
from this  portfolio  consists  of both  interest  income and net  realized  and
unrealized gains and losses on the investments and hedges.

The Company seeks to produce a positive  spread between the total income of this
portfolio and one month LIBOR, the Company's marginal cost of borrowing.  In the
fiscal years 1999, 1998, and 1997, this portfolio  produced a net-hedged  spread
to one-month LIBOR of 0.28%,  0.15% and 1.47%,  respectively.  Due to the market
uncertainty over Federal Reserve action, a glut of corporate debt issuance which
increased both financing and credit margins,  and spreads of mortgage securities
to  Treasury  widening  during  fiscal  year 1999,  the hedge  gains  lagged the
realized and unrealized  losses on securities.  The Company's  community banking
expansion  is expected to reduce the  reliance on  investment  returns  over the
coming years,  although the Company remains  confident in its core competency in
mortgage investments.

Total other income (loss) amounted to $(1.4) million for the year ended June 30,
1998. This total consisted of a net realized and unrealized loss of $1.7 million
on the trading portfolio, plus fee and other retail bank income of $295,000. The
weaker  investment  performance  of the  Company's  hedged  mortgage  securities
portfolio in fiscal year 1998 can be  attributed  to the low  interest  rate and
flat yield curve  environment  which,  together with the  associated  prepayment
uncertainty,  caused  investors to demand a larger  spread  between the rates on
mortgage securities and comparable duration securities.

Total other income  amounted to $733,000 for the year ended June 30, 1997.  This
total consisted of a net realized and unrealized gain of $494,000 on the trading
portfolio,  plus fee and other retail bank income of  $239,000.  The net gain in
fiscal 1997 can be attributed to such factors as  opportunistic  trades  between
fixed and  adjustable  rate  securities at favorable  relative  option  adjusted
spreads,  the  general  tightening  of  mortgage  spreads to the  related  hedge
instruments,  and the use of a higher mix of  interest  rate swaps to  financial
futures  in hedging  that  shifts a portion of hedge  expense  from the  trading
portfolio gain to net interest income.


Other  Expense.  In order to enhance  the  Company's  profitability,  management
strives to maintain a favorable level of operating expenses relative to its peer
group.  However,  during fiscal years 1999 and 1998, the Company has accelerated
its  investment  spending in operating  expenses to accomplish the business line
and facilities expansion in order to grow revenue in future years. The following
table sets forth  certain  information  regarding  other expense for the periods
shown.

Years Ended June 30,                  1999        1998          1997
                                    --------     --------     --------
(Dollars In Thousands)
Salaries and employee benefits      $  4,290     $  3,295     $  2,174
Premises and equipment                 1,287          805          532
Special SAIF assessment                                            830
FDIC insurance premiums                  125           86          180
Marketing                                314          183          136
Computer services                        509          243          165
Consulting fees                          301          287          281
Other(1)                               1,674        1,561        1,146
                                    --------     --------     --------

  Total other expense               $  8,500     $  6,460     $  5,444
                                    ========     ========     ========

(1)  Consists  primarily  of costs  relating  to  postage,  forms and  supplies,
     professional  fees,   supervisory   assessments  and  other   miscellaneous
     expenses.

The principal  category of  Harrington's  other expense is salaries and employee
benefits, which increased by $995,000 or 30.2%, and $1.1 million or 51.6% during
fiscal 1999 and 1998,  respectively.  The major cause of these increases was the
continuing  implementation of Harrington's  community bank expansion strategy. A
total of seven new  banking  locations  were opened  since May 1994,  with three
being  opened in the  third  quarter  of  fiscal  year 1998 and one in the first
quarter of fiscal year 1999, and the  administrative  support at the home office
was increased as well. In addition,  new employees were hired in connection with
the growth in the Bank's mortgage lending  operations and the development of the
Bank's commercial loan division.

                                       27
<PAGE>
Premises and  equipment  expense  increased by $482,000 or 59.9% and $273,000 or
51.3% during  fiscal 1999 and 1998,  respectively.  The increase in premises and
equipment  expense  during the periods was  primarily  due to the opening of new
branches during fiscal years 1999 and 1998.

Federal Deposit Insurance  Corporation ("FDIC") premiums increased by $39,000 or
45.3% during fiscal year 1999 due to the increase in deposit size. During fiscal
1998, FDIC insurance  premiums  decreased  $94,000 or 52.2% primarily due to the
decrease in the FDIC  insurance  rate which was offset by an increase in deposit
base.  During  the  year  ended  June  30,  1997,  all  SAIF-insured   financial
institutions  were  required to pay a special  assessment to  recapitalize  that
fund.  Harrington's  special assessment,  which was based on the Bank's level of
deposits at March 31, 1995, was $830,000.  However,  beginning  January 1, 1997,
the Bank's FDIC insurance rate dropped from 23 basis points to 6 basis points on
its deposits.

Harrington incurred marketing expense of $314,000,  $183,000 and $136,000 during
the years ended June 30, 1999, 1998 and 1997, respectively.  The fluctuations in
marketing  expense during the periods reflected the advertising costs associated
with the opening of the Bank's new branch offices during fiscal 1999 and 1998.

Computer  services expense  increased by $266,000 or 109.5% and $78,000 or 47.3%
during fiscal 1999 and 1998, respectively.  Computer services expense relates to
the fees paid by  Harrington  to a third party who performs the  Company's  data
processing  functions  as well as to the third party  servicer  who performs the
back-office  functions  with  respect  to the  Company's  trust  and  investment
management  services.  The increase in expense for the years  presented  relates
primarily  to the  increase in the number of deposit and loan  accounts  held by
Harrington.   In  addition,  during  fiscal  year  1999,  the  Company  incurred
approximately  $107,000  in  non-recurring  expense  related to  on-line  system
conversions.

Harrington  has  contracted  with Smith Breeden to provide  investment  advisory
services and interest rate risk analysis.  Certain  stockholders  of the Company
are also principals of Smith Breeden.  The consulting fees paid by Harrington to
Smith  Breeden  during the years ended June 30, 1999,  1998 and 1997,  which are
based on the Company's asset size, amounted to $301,000,  $287,000 and $281,000,
respectively.

Income Tax Provision. The Company received an income tax benefit of $1.6 million
during  fiscal 1999 as  compared  to an income tax  benefit of $1.2  million and
income tax  expense of $1.3  million  during the years  ended June 30,  1998 and
1997,  respectively.  The Company's  effective tax rate amounted to 39.7%, 39.9%
and 38.6% during the years ended June 30, 1999, 1998 and 1997, respectively.


Liquidity
- --------------------------------------------------------------------------------

The Bank is required under applicable federal  regulations to maintain specified
levels of "liquid"  investments  as defined by the OTS. As of November 24, 1997,
the  required  level of such liquid  investments  was  changed  from 5% to 4% of
certain  liabilities  as defined by the OTS.  In  addition  to the change in the
percentage  of  required  level of  liquid  assets,  the OTS also  modified  its
definition  of  investments  that are  considered  liquid.  As a result  of this
change,  the level of assets  eligible  for  regulatory  liquidity  calculations
increased considerably.

The total eligible regulatory liquidity of the Bank was 16.65% at June 30, 1999,
as compared to 15.58% at June 30,  1998.  At June 30,  1999,  the Bank's  liquid
assets as defined by the OTS  totaled  approximately  $87.7  million,  which was
$66.6 million in excess of the current OTS minimum requirement.

The Bank  maintains  liquid assets at a level  believed  adequate to support its
normal operations,  including funding loans and paying deposit withdrawals. Cash
flow  projections  are  regularly  reviewed and updated to ensure that  adequate
liquidity is maintained.  Cash for these purposes is generated  through the sale
or maturity  of  securities,  the receipt of loan  payments,  and  increases  in
deposits  and  borrowings.  While the level of loan and deposit  activity is not
entirely  under the control of the Bank, the sale of securities and increases in
borrowings are entirely at the Bank's discretion and thus provide a ready source
of cash when needed.

As a  member  of the  FHLB  System,  the  Bank  may  borrow  from  the  FHLB  of
Indianapolis.  FHLB  advances  may be obtained  on very short  notice due to the
Bank's blanket  collateral  agreement  with the FHLB. In addition,  the Bank can
pledge  securities  for  collateralized  borrowings  such as reverse  repurchase
agreements  and  quickly  obtain  cash  whenever  needed.   In  the  opinion  of
management,  Harrington has sufficient cash flow and borrowing  capacity to meet
current and anticipated funding commitments.

The Bank's liquidity,  represented by cash and cash equivalents,  is a result of
its operating,  investing and financing  activities.

                                       28
<PAGE>
During the year ended June 30, 1999, there was a net decrease of $2.3 million in
cash and cash  equivalents.  The primary  uses of cash during the year  included
purchases of securities for the trading portfolio of $780.3 million,  repayments
of borrowings  including  securities  sold under  agreements  to repurchase  and
Federal  Home  Loan Bank  advances  of $249.2  million  and the  change in loans
receivable of $96.9 million.  Partially  offsetting these uses of cash, the main
sources of cash  during the fiscal year were  $883.4  million in  proceeds  from
sales and  maturities  of  securities  held for  trading,  a $154.9  million net
increase in deposits  and $83,000  from  proceeds  from  Federal  Home Loan Bank
advances.


Year 2000
- --------------------------------------------------------------------------------

The Year 2000 issue is the result of computer  programs  being written using two
digits rather than four to define the applicable  year.  The Company's  computer
programs and those of  third-party  computer  related  providers may recognize a
date using "00" as the year 1900 rather than the year 2000. This situation could
result in system failures or  miscalculations  causing  disruption of operations
that could affect the ability of the Company to operate  effectively and service
customers.

I. THE COMPANY'S STATE OF READINESS

The Company has  prepared for the Year 2000 by testing and  evaluating  both its
information technology (IT) and non-information  technology systems. The Company
does not have any  mission  critical  processes  that are  dependent  on  non-IT
systems.  The non-IT systems,  such as the telephone system,  are currently Year
2000 compliant. The IT systems used by the Company have been extensively tested.
The  components of the IT systems that were examined are: 1) personal  computers
(PCs),  hardware and  software,  2) data service  bureau,  and 3) other  service
providers.

The  hardware  and  software  on all  the  PCs  used by the  Company  have  been
inventoried  and tested.  The limited  number of PCs and software  that were not
Year 2000 compliant were replaced in the first quarter of calendar year 1999.

The Company  converted its data service provider to the Vision platform supplied
by FISERV. The conversion was accomplished in April of 1999. FISERV provided the
Company with assurances and documentation  that the Vision product was Year 2000
compliant.  One hundred sixty (160) FISERV clients tested the Vision platform in
1998 and did not find any material  Year 2000  problems.  The Company  conducted
tests in May 1999 on the Vision software system to confirm this compliance.  The
tests  performed  by the Company did not find any  problems  related to the Year
2000.

Other service providers, such as the Company's financial advisors or the FHLB of
Indianapolis, are either Year 2000 compliant or are keeping the Company apprised
of their progress  towards being Year 2000  compliant.  As part of the Company's
Year 2000  compliance  program,  the Company  will be  monitoring  the  vendors'
progress  toward  compliance  and, if necessary,  testing systems to help ensure
compliance.


II. THE COSTS TO ADDRESS THE COMPANY'S YEAR 2000 ISSUES

The limited  number of PCs and software that were not Year 2000  compliant  were
replaced in the first quarter of calendar year 1999. The cost of replacing these
machines and software was  approximately  $43,500 in capitalized fixed assets in
fiscal year 1999. The Company does not foresee any  significant  outlays related
to Year 2000 issues or readiness for the remainder of the 1999 calendar year.


III. THE RISKS OF THE COMPANY'S YEAR 2000 ISSUES

The Company has established  parameters and processes for management to identify
material customers,  evaluate their  preparedness,  assess their credit risk and
implement  controls to manage the risk  arising  from their  failure to properly
address  Year 2000  technology  issues.  The  Company  faces  increased  credit,
liquidity,   or  counterparty   trading  risk  when  customers   encounter  Year
2000-related problems.  Customers that must be evaluated and monitored are those
that,  if  adversely  impacted  by Year  2000  technology  issues,  represent  a
significant  financial exposure to the Company in terms of either credit loss or
liquidity.  The organizations that have been identified as material customers of
the Company are being  monitored  because of their  reliance on  technology  for
their successful business operations.

Failure of borrowers,  counterparties or servicers to address Year 2000 problems
may increase  credit risk to the Company  through the inability of these parties
to meet the terms of their  contracts and make timely  payments of principal and
interest to the Company.  Liquidity  risk may result if  depositors,  lenders or
counterparties  experience Year 2000-related  business disruption or operational
failures and are unable to provide funds or fulfill  funding  commitments to the
Company.  Capital  market  counterparties,  such as  trading  counterparties  or
interest rate swap or interest rate cap/floor counterparties, provide

                                       29
<PAGE>
contracts  that allow the Company to enter into forward  commitments to purchase
or sell securities or to use hedges to reduce interest rate risk.  Liquidity and
credit risk may result if capital  market  counterparties  are unable to fulfill
contractual commitments due to operational problems caused by the Year 2000 date
change.

In those cases where the Company is not fully satisfied that its  counterparties
will be Year 2000 ready,  mitigating  controls will be established such as early
termination  agreements,   additional  collateral,   netting  arrangements,  and
third-party payment arrangements or guarantees. In cases where the Company has a
high degree of  uncertainty  regarding a  counterparty's  ability to address its
Year  2000  problems,   the  Company  will  avoid  all  transactions  with  that
counterparty that mature on or after January 1, 2000 with liquidity,  credit, or
settlement risk. The Company will not resume normal transaction activities until
the counterparty has demonstrated that it is prepared for the Year 2000.


IV. THE COMPANY'S CONTINGENCY PLAN

DATA SERVICE BUREAU

In the  event,  the  data  service  bureau  used by the Bank  fails  to  operate
satisfactorily  after  the turn of the  century,  the Bank  would be  forced  to
operate  on a manual  system  until a  conversion  could be made to a  different
service bureau or the existing  service bureau  corrects its problems.  The Bank
would establish  ledger cards for each customer  account and would manually post
transactions  to the cards each day.  Transactions  would  also be  batched  and
manually posted to the general ledger. The ledger cards would be balanced to the
general  ledger  frequently to provide some  assurance that the manual system is
functioning accurately.

The Bank would have to make some  temporary  changes in its product  menu during
the time  operating on a manual  system.  For instance,  the Bank would probably
discontinue originating mortgage loans because of the complexities involved with
them.  The Bank would also stop  opening new checking  accounts.  The Bank might
have to  convert  its  existing  checking  accounts  to savings  accounts  (with
appropriate  advance  notice and  disclosures to the customers) so that the Bank
could more efficiently process these accounts.

Undoubtedly, the Bank would experience significant deposit run-off were the Bank
to function in such a limited capacity for any length of time. However, the Bank
has a substantial  mortgage-backed  security  portfolio  which provides the Bank
with ready liquidity should the need arise to liquidate deposits.

INVESTMENT SECURITIES

The Company has received assurances that most major brokers with which it trades
are Year  2000  compliant.  Some of the  smaller  regional  brokers  have yet to
provide these assurances. Beginning in November 1999, the Company will no longer
enter into any  transactions  with any brokers that are not Year 2000 compliant.
In this way, the Company will control its exposure to Year 2000 risks with these
brokers.  After the turn of the millennium,  the Company will carefully evaluate
regional brokers individually before resuming business with them.

Most of the Company's securities are in safekeeping at the FHLB of Indianapolis,
which  has  provided  documentation  to the  Company  that  they are  Year  2000
compliant.  If any assets are pledged with brokers, the Company will verify well
before the end of 1999 that those brokers are already Year 2000 compliant and if
not, these assets will be pledged only with Year 2000 compliant brokers.

PERSONAL COMPUTERS

By the end of the first quarter of calendar year 1999,  the Company had replaced
or upgraded  all of its  personal  computers  that  failed Year 2000  compliance
tests.  Thus, it is expected  that the Company's PCs will be in compliance  when
the century turns.  The Company has  previously  tested the software used on its
PCs, and those software packages that did not properly handle the Year 2000 have
been replaced.

OTHER VENDORS AND SERVICE PROVIDERS

The Company is closely monitoring all of its other vendors and service providers
to determine if they will be Year 2000  compliant on a timely basis.  As of June
1999, the majority of the vendors and service  providers used by the Company had
provided  the  Company  with  assurances  that  they  were or would be Year 2000
compliant by September 1999. The Company does not, at this time, believe that it
will have to replace  any of its  vendors or service  providers.  If the Company
does have to  replace a vendor  or  service  provider,  it is  possible  that an
increased cost to the institution could result from this.


                                       30
<PAGE>
GENERAL

The costs of the project and the date on which the Company plans to complete the
Year 2000 compliance program are based on management's best estimates which were
derived utilizing numerous  assumptions of future events including the continued
availability  of certain  resources,  third party  modification  plans and other
factors.  However,  there  can be no  guarantee  that  these  estimates  will be
achieved, and actual results could differ materially from these estimates.


Inflation and Changing Prices
- --------------------------------------------------------------------------------

The  Consolidated  Financial  Statements and related data presented  herein have
been prepared in accordance with generally accepted accounting principles, which
require the measurement of financial  position and operating results in terms of
historical  dollars  (except  with  respect to  securities  which are carried at
market value),  without  considering changes in the relative purchasing power of
money  over  time  due  to   inflation.   Unlike  most   industrial   companies,
substantially  all of the assets and  liabilities of the Company are monetary in
nature.  As a  result,  interest  rates  have a more  significant  impact on the
Company's performance than the effects of general levels of inflation.  Interest
rates do not necessarily  move in the same direction or in the same magnitude as
the prices of goods and services.


Recent Accounting Pronouncements
- --------------------------------------------------------------------------------

The  Financial  Accounting  Standards  Board has issued  Statement  No.  133, as
amended by  Statement  No. 137,  that the  Company  will be required to adopt in
future periods. See Note 1 to the Consolidated  Financial Statements for further
discussion of this pronouncement.

                                       31
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands except share data)

                                                                                             June 30,
                                                                                   --------------------------
ASSETS                                                                                1999             1998
                                                                                   ----------      ----------
<S>                                                                                <C>             <C>
Cash                                                                               $    1,414      $    1,567
Interest-bearing deposits (Note 13)                                                     8,087          10,212
                                                                                   ----------      ----------
  Total cash and cash equivalents                                                       9,501          11,779
Securities held for trading - at fair value (amortized cost of
  $188,130 and $289,137) (Notes 2, 8, 13)                                             183,200         290,609
Securities available for sale - at fair value (amortized cost of
  $461 and $924) (Note 2)                                                                 502             922
Loans receivable  (net of allowance for loan losses of
  $868 and $360) (Note 3)                                                             259,674         163,546
Interest receivable, net (Note 4)                                                       2,340           2,318
Premises and equipment, net (Note 5)                                                    6,499           5,614
Federal Home Loan Bank of Indianapolis stock - at cost                                  4,878           4,878
Deferred income taxes, net (Note 10)                                                      596             240
Income taxes receivable (Note 10)                                                         569             435
Other                                                                                   3,580           4,056
                                                                                   ----------      ----------

TOTAL ASSETS                                                                       $  471,339      $  484,397
                                                                                   ==========      ==========


LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------

Deposits (Note 6)                                                                  $  333,245      $  178,311
Securities sold under agreements to repurchase (Note 7)                                60,198         240,396
Federal Home Loan Bank advances (Note 8)                                               40,000          26,000
Note payable (Note 9)                                                                  13,995          13,495
Interest payable on securities sold under agreements to repurchase (Note 7)                66             282
Other interest payable                                                                  1,925           1,596
Advance payments by borrowers for taxes and insurance                                     795             785
Accrued expenses payable and other liabilities                                          1,039             868
                                                                                   ----------      ----------

  Total liabilities                                                                   451,263         461,733
                                                                                   ----------      ----------


COMMITMENTS AND CONTINGENCIES (Notes 13, 14, 16)


MINORITY INTEREST (Note 1)                                                                937
                                                                                   ----------      ----------


STOCKHOLDERS' EQUITY (Notes 1, 10, 11, 12, 16):
Preferred Stock ($1 par value) Authorized and unissued -
  5,000,000 shares
Common Stock:
Voting ($.125 par value) Authorized - 10,000,000 shares,
  Issued 3,399,938 shares,
  Outstanding 3,205,382 and 3,275,886 shares                                              425             425
Additional paid-in capital                                                             16,946          16,962
Treasury stock, 194,556 and 124,052 shares at cost                                     (2,162)         (1,467)
Accumulated other comprehensive income (loss), net of deferred tax
 of  $16 and $(1)                                                                          25              (1)
Retained earnings                                                                       3,905           6,745
                                                                                   ----------      ----------
  Total stockholders' equity                                                           19,139          22,664
                                                                                   ----------      ----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                         $  471,339      $  484,397
                                                                                   ==========      ==========
</TABLE>

See notes to consolidated financial statements.

                                       32
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands except share data)

                                                                               Years Ended June 30,
                                                                  -------------------------------------------
                                                                      1999            1998            1997
                                                                  -----------      ----------      ----------
<S>                                                               <C>              <C>             <C>
INTEREST INCOME:
Securities held for trading                                       $    18,684      $   25,426      $   27,538
Net interest expense on interest rate contracts maintained in
  the trading portfolio  (Note 13)                                       (580)         (1,479)           (730)
Securities available for sale                                              66              91             133
Loans receivable (Note 3)                                              16,033           8,734           6,087
Dividends on Federal Home Loan Bank of Indianapolis stock                 391             392             249
Deposits                                                                  610             792           1,197
                                                                  -----------      ----------      ----------
                                                                       35,204          33,956          34,474
                                                                  -----------      ----------      ----------
INTEREST EXPENSE:
Deposits (Notes 6, 13)                                                 14,100           8,303           7,466
Federal Home Loan Bank advances (Note 8)                                2,481           1,843           1,644
Securities sold under agreements to repurchase (Note 7)                11,433          17,905          16,391
Note payable (Note 9)                                                   1,109             981             907
                                                                  -----------      ----------      ----------
                                                                       29,123          29,032          26,408
                                                                  -----------      ----------      ----------

NET INTEREST INCOME                                                     6,081           4,924           8,066
PROVISION FOR LOAN LOSSES (Note 3)                                        511             147              92
                                                                  -----------      ----------      ----------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES                     5,570           4,777           7,974
                                                                  -----------      ----------      ----------
OTHER INCOME (LOSS):
Gain (loss) on sale of securities held for trading (Notes 2, 13)        4,755            (775)         (1,623)
Unrealized gain (loss) on securities held for trading (Notes 2, 13)    (6,402)           (930)          2,117
Other                                                                     433             295             239
                                                                  -----------      ----------      ----------
                                                                       (1,214)         (1,410)            733
                                                                  -----------      ----------      ----------
OTHER EXPENSE:
Salaries and employee benefits (Note 12)                                4,290           3,295           2,174
Premises and equipment expense (Note 5)                                 1,287             805             532
SAIF assessment (Note 16)                                                                                 830
FDIC insurance premiums                                                   125              86             180
Marketing                                                                 314             183             136
Computer services                                                         509             243             165
Consulting fees (Note 15)                                                 301             287             281
Other                                                                   1,674           1,561           1,146
                                                                  -----------      ----------      ----------
                                                                        8,500           6,460           5,444
                                                                  -----------      ----------      ----------

INCOME (LOSS) BEFORE INCOME TAX PROVISION (BENEFIT) AND
   MINORITY INTEREST                                                   (4,144)         (3,093)          3,263
INCOME TAX PROVISION (BENEFIT) (Note 10)                               (1,646)         (1,234)          1,261
                                                                  -----------      ----------      ----------
NET INCOME (LOSS) BEFORE MINORITY INTEREST                             (2,498)         (1,859)          2,002
MINORITY INTEREST                                                          43
                                                                  -----------      ----------      ----------
NET INCOME (LOSS)                                                 $    (2,455)     $   (1,859)     $    2,002
                                                                  ===========      ==========      ==========

BASIC EARNINGS (LOSS) PER SHARE (Note 1)                          $     (0.76)     $    (0.57)     $     0.61
                                                                  ===========      ==========      ==========
DILUTED EARNINGS (LOSS) PER SHARE (Note 1)                        $     (0.76)     $    (0.57)     $     0.61
                                                                  ===========      ==========      ==========
</TABLE>

See notes to consolidated financial statements.

                                       33
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(Dollars in thousands except share data)

                                                                                                      Accumulated
                                                                                                        Other
                                               Shares      Common     Additional      Treasury      Comprehensive     Retained
                                             Outstanding   Stock    Paid-in Capital     Stock       Income (Loss)     Earnings
                                             -----------   -----    ---------------     -----       -------------     --------
<S>                                           <C>           <C>       <C>            <C>              <C>              <C>
BALANCES, JULY 1, 1996                        3,256,738     $407      $ 15,623                        $    (8)         $ 7,095
     Net income                                                                                                          2,002
     Cash dividends declared on
          common stock ($0.03 per share)                                                                                   (98)
     Net change in unrealized gain
          (loss) on securities available
          for sale, net of deferred
          tax of $(23)                                                                                    (27)
                                              ---------     ----      --------                        -------          -------
BALANCES, JUNE 30, 1997                       3,256,738      407        15,623                            (35)           8,999

     Stock options exercised
          (Note 12)                           143,200         18         1,056
     Tax benefit from exercise of
          non-qualified stock options                                      283
     Net loss                                                                                                           (1,859)
     Cash dividends declared on
         common stock ($0.12 per share)                                                                                   (395)
Purchase of treasury stock                    (124,052)                              $ (1,467)
Net change in unrealized gain
     (loss) on securities available for
     sale, net of deferred tax of $22                                                                      34
                                              ---------     ----      --------       --------         -------          -------
BALANCES, JUNE 30, 1998                       3,275,886      425        16,962         (1,467)             (1)           6,745

     Net loss                                                                                                           (2,455)
     Cash dividends declared on
          common stock ($0.12 per share)                                                                                  (385)
     Purchase of treasury stock                 (78,178)                                 (784)
     Issuance of treasury stock                   7,674                    (16)            89
     Net change in unrealized gain
          (loss) on securities available for
          sale, net of deferred tax of $17                                                                 26
                                              ---------     ----      --------       --------         -------          -------
BALANCES, JUNE 30, 1999                       3,205,382     $425      $ 16,946       $ (2,162)        $    25          $ 3,905
                                              =========     ====      ========       ========         =======          =======

<PAGE>
<CAPTION>


                                                Total
                                             Stockholders'     Comprehensive
                                                Equity         Income (Loss)
                                                ------         -------------
<S>                                           <C>                <C>
BALANCES, JULY 1, 1996                        $ 23,117
     Net income                                   2002           $ 2,002
     Cash dividends declared on
          common stock ($0.03 per share)           (98)
     Net change in unrealized gain
          (loss) on securities available
          for sale, net of deferred
          tax of $(23)                             (27)              (27)
                                              --------           -------
BALANCES, JUNE 30, 1997                         24,994           $ 1,975
                                                                 =======
     Stock options exercised
          (Note 12)                              1,074
     Tax benefit from exercise of
          non-qualified stock options              283
     Net loss                                   (1,859)          $(1,859)
     Cash dividends declared on
         common stock ($0.12 per share)           (395)
Purchase of treasury stock                      (1,467)
Net change in unrealized gain
     (loss) on securities available for
     sale, net of deferred tax of $22               34                34
                                              --------           -------
BALANCES, JUNE 30, 1998                         22,664           $(1,825)
                                                                 =======
     Net loss                                   (2,455)          $(2,455)
     Cash dividends declared on
          common stock ($0.12 per share)          (385)
     Purchase of treasury stock                   (784)
     Issuance of treasury stock                     73
     Net change in unrealized gain
          (loss) on securities available for
          sale, net of deferred tax of $17          26                26
                                              --------           -------
BALANCES, JUNE 30, 1999                       $ 19,139           $(2,429)
                                              ========           =======
</TABLE>

See notes to consolidated financial statements.

                                       34
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
                                                                               Years Ended June 30,
                                                                  -------------------------------------------
                                                                      1999           1998             1997
                                                                  -----------      ----------      ----------
<S>                                                               <C>              <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                               $    (2,455)     $   (1,859)     $    2,002
  Adjustments to reconcile net income (loss) to net
    cash provided by (used) in operating activities:
    Provision for loan losses                                             511             147              92
    Depreciation                                                          549             348             235
    Premium and discount amortization on securities, net                2,624           1,434           1,925
    (Gain) loss on sale of securities held for trading                 (4,755)            775           1,623
    Unrealized (gain) loss on securities held for trading               6,402             930          (2,117)
    Effect of minority interest                                            43
    Purchases of securities held for trading                         (780,260)       (657,211)       (913,766)
    (Increase) decrease in amounts due from brokers                                    11,308          (6,934)
    Proceeds from maturities of securities held for trading            51,419          28,438          26,398
    Proceeds from sales of securities held for trading                831,978         652,380         888,429
    Deferred income tax provision and other                               (68)           (980)            614
    Net increase (decrease) in assets and liabilities                     617          (1,815)         (3,547)
                                                                  -----------      ----------      ----------
       Net cash provided by (used in) operating activities            106,605          33,895          (5,046)
                                                                  -----------      ----------      ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of Federal Home Loan Bank of Indianapolis stock                                (26)         (2,207)
  Proceeds from maturities of securities available for sale               446             259             879
  Change in loans receivable, net                                     (96,927)        (69,885)        (28,134)
  Minority interest                                                       894
  Purchases of premises and equipment                                  (1,436)         (1,653)         (1,554)
                                                                  -----------      ----------      ----------
     Net cash used in investing activities                            (97,023)        (71,305)        (31,016)
                                                                  -----------      ----------      ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net increase in deposits                                            154,934          42,136           1,032
  Increase (decrease) in securities sold under agreements to
    repurchase                                                       (180,198)         (5,175)         26,504
  Proceeds from Federal Home Loan Bank advances                        83,000          99,000           3,300
  Principal repayments on Federal Home Loan Bank advances             (69,000)        (99,000)         (3,300)
  Dividends paid on common stock                                         (385)           (395)            (98)
  Purchase of treasury stock                                             (784)         (1,467)
  Other                                                                   573           4,574             997
                                                                  -----------      ----------      ----------
     Net cash provided by (used in) financing activities              (11,860)         39,673          28,435
                                                                  -----------      ----------      ----------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                   (2,278)          2,263          (7,627)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                         11,779           9,516          17,143
                                                                  -----------      ----------      ----------
CASH AND CASH EQUIVALENTS AT END OF YEAR                          $     9,501      $   11,779      $    9,516
                                                                  ===========      ==========      ==========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for interest                                            $    28,682      $   29,624      $   25,434
Cash paid for income taxes                                                 43             321           1,889
</TABLE>

Noncash  activities  occurred  consisting  of a decrease in current and deferred
income tax payable and a  corresponding  increase in additional  paid in capital
from the tax benefit from exercise of non-qualified stock options of $283 during
fiscal year 1998.

See notes to consolidated financial statements.

                                       35
<PAGE>
                  Notes to Consolidated Financial Statements


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------------------

Business  of the  Company  -  Harrington  Financial  Group,  Inc.  ("HFG" or the
"Company") is a savings and loan holding  company  incorporated on March 3, 1988
to acquire and hold all of the outstanding  common stock of Harrington Bank, FSB
(the  "Bank"),  a federally  chartered  savings bank with  principal  offices in
Richmond,  Indiana  and seven  full-service  branch  offices  located in Carmel,
Fishers, Noblesville and Indianapolis, Indiana, and Mission, Kansas. The Company
also opened an additional branch in July of 1999 in Chapel Hill, North Carolina.
The  Company is a growing  community  bank with a focus on the  origination  and
management of mortgage loans and securities. The Bank also operates a commercial
loan  division for  business  customers  and owns a 51%  interest in  Harrington
Wealth Management  Company (HWM), which provides trust,  investment  management,
and custody services for individuals and institutions.

Basis of  Presentation  - The  consolidated  financial  statements  include  the
accounts of HFG, the Bank and HWM.  All  significant  intercompany  accounts and
transactions have been eliminated.

In February 1999, the Company  formed HWM. HWM is a strategic  alliance  between
the Bank (51% owner) and Los Padres  Bank (49%  owner),  a  federally  chartered
savings bank located in California.  The accompanying consolidated balance sheet
includes 100 percent of the assets and  liabilities of HWM, and the ownership of
Los Padres Bank is recorded as "Minority  interest."  The results of  operations
include  100  percent  of the  revenues  and  expenses  of HWM  from the date of
formation,  and the  ownership  of Los  Padres  Bank is  recorded  as  "Minority
interest" net of income taxes.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.

Cash and Cash  Equivalents  - All highly  liquid  investments  with an  original
maturity of three months or less are considered to be cash equivalents.

Securities Held for Trading and Available for Sale - The Company  classifies its
securities  in one of three  categories  and  accounts  for the  investments  as
follows:

o   Debt securities that the Company has the positive intent and ability to hold
    to maturity are classified as "securities  held to maturity" and reported at
    amortized cost.

o   Debt and equity  securities  that are acquired and held  principally for the
    purpose of selling them in the near term with the  objective  of  generating
    economic  profits on short-term  differences in market  characteristics  are
    classified as "securities held for trading" and reported at fair value, with
    unrealized gains and losses included in earnings.

o   Debt and equity  securities  not  classified  as either  held to maturity or
    trading  securities are  classified as  "securities  available for sale" and
    reported at fair value,  with unrealized gains and losses,  after applicable
    taxes,  excluded  from  earnings  and  reported in a separate  component  of
    stockholders'  equity.   Declines  in  the  value  of  debt  securities  and
    marketable  equity securities that are considered to be other than temporary
    are recorded as a permanent  impairment of securities  available for sale in
    the statement of operations.

Premiums and discounts are amortized over the  contractual  lives of the related
securities  using the level yield method.  Purchases and sales of securities are
recorded in the balance sheet on the trade date.  Gains and losses from security
sales or  disposals  are  recognized  as of the trade date in the  statement  of
operations for the period in which securities are sold or otherwise disposed of.
The Company  also enters into forward  contracts to purchase or sell  securities
held  for  trading.  Changes  in the  fair  value of the  forward  contract  are
recognized  in  earnings  as they occur.  Securities  purchased  or sold under a
forward contract are recorded at their fair values at the settlement date.

The  Company's  trading  portfolio  consists  of   mortgage-backed   securities,
mortgage-backed  security  derivatives,  equity  securities  and  interest  rate
contracts,  which accordingly are carried at fair value. Realized and unrealized
changes in fair values are recognized in other income in the period in which the
changes  occur.  Interest  income  from  trading  activities  is included in the
statement of operations as a component of net interest income.

                                       36
<PAGE>
The   Company's   available  for  sale   portfolio   consists  of  a  non-agency
participation  certificate  and municipal  bonds which were called during fiscal
year 1999.

Fair values of securities  are based on quoted  market prices or dealer  quotes.
Where such quotes are not  available,  estimates of fair value of securities are
based upon a number of  assumptions  such as  prepayments  which may shorten the
life of such securities.  Although prepayments of underlying mortgages depend on
many  factors,  including  the type of  mortgages,  the coupon rate,  the age of
mortgages,   the   geographical   location   of  the   underlying   real  estate
collateralizing  the mortgages and general levels of market interest rates,  the
difference  between  the  interest  rates on the  underlying  mortgages  and the
prevailing mortgage interest rates generally is the most significant determinant
of  the  rate  of  prepayments.  While  management  endeavors  to use  the  best
information  available in  determining  prepayment  assumptions,  actual results
could differ from those assumptions.

Financial  Instruments  Held for Asset and Liability  Management  Purposes - The
Bank is party to a variety of interest  rate  contracts  consisting  of interest
rate futures,  options, caps, swaps, floors and collars in the management of the
interest rate exposure of its trading portfolio. These financial instruments are
included in the trading  portfolio  and are reported at fair value with realized
and unrealized gains and losses on these instruments  recognized in other income
(see Note 2).

The Bank entered into a floating-pay  interest rate swap agreement as a means of
managing the interest rate exposure of certain  inverse  variable rate deposits.
The Bank also entered into fixed-pay  interest rate swap agreements and interest
rate cap agreements to modify the interest rate  sensitivity of a portion of the
Bank's  short-term  LIBOR  correlated   borrowings,   which  include  short-term
deposits,  securities  sold under  agreements to repurchase and the Federal Home
Loan Bank  advances.  The  premiums  paid to enter into such  interest  rate cap
agreements   are  included  in  other  assets  and  are   amortized   using  the
straight-line  method over the related term of the  agreements.  These  interest
rate agreements are accounted for under the accrual  method.  Under this method,
the  differential  to be paid or received on these  interest rate  agreements is
recognized over the lives of the agreements in interest expense. Changes in fair
value of interest rate swaps and of the interest  rate caps  accounted for under
the accrual method are not reflected in the accompanying  financial  statements.
Realized gains and losses on terminated  interest rate swaps accounted for under
the accrual  method are deferred as an adjustment to the carrying  amount of the
designated  instruments  and amortized  over the remaining  original life of the
agreements. If the designated instruments are disposed of, the fair value of the
interest rate swap,  interest rate cap or  unamortized  deferred gains or losses
are included in the determination of the gain or loss on the disposition of such
instruments. To qualify for such accounting, the floating-pay interest rate swap
is designated to the inverse variable rate deposits,  and the fixed-pay interest
rate swaps and the interest rate caps are  designated to a portion of the Bank's
short-term  LIBOR  correlated  borrowings  which  include  short-term  deposits,
securities  sold under  agreements to repurchase  and the Federal Home Loan Bank
advances.

Loans Receivable are carried at the principal amount  outstanding,  adjusted for
premiums  or  discounts  which are  amortized  or accreted  using a  level-yield
method.  SFAS No. 114 and No. 118,  Accounting by Creditors for  Impairment of a
Loan and Income  Recognition  and  Disclosures,  require that impaired  loans be
measured  based on the  present  value of future  cash flows  discounted  at the
loan's effective  interest rate or the fair value of the underlying  collateral,
and specifies  alternative methods for recognizing interest income on loans that
are  impaired or for which there are credit  concerns.  For purposes of applying
these standards,  impaired loans have been defined as all nonaccrual  commercial
loans which have not been  collectively  evaluated for  impairment.  An impaired
loan is charged off by management as a loss when deemed  uncollectible  although
collection efforts continue and future recoveries may occur.

Discounts and premiums on purchased  residential real estate loans are amortized
to income  using the  effective  interest  method over the  remaining  period to
contractual maturity.

Nonrefundable  origination  fees net of  certain  direct  origination  costs are
deferred and recognized, as a yield adjustment,  over the life of the underlying
loan.

Allowance for Losses - A provision  for estimated  losses on loans is charged to
operations based upon management's  evaluation of the potential losses.  Such an
evaluation,  which includes a review of all loans for which full  collectibility
may not be reasonably assured, considers, among other matters, the estimated net
realizable  value  of  the  underlying  collateral,   as  applicable,   economic
conditions,   historical  loan  loss  experience  and  other  factors  that  are
particularly  susceptible to changes that could result in a material  adjustment
in the  near  term.  While  management  endeavors  to use the  best  information
available  in  making  its  evaluations,  future  allowance  adjustments  may be
necessary if economic conditions change  substantially from the assumptions used
in making the evaluations.

Interest  Receivable  -  Interest  income on  securities  and  loans is  accrued
according to the contractual  terms of the underlying  asset including  interest
rate, basis and date of last payment.  Income on derivatives of  mortgage-backed

                                       37
<PAGE>
securities is recorded  based on projected  cash flows using the median of major
brokers' prepayment assumptions for the underlying securities. The Bank provides
an allowance for the loss of  uncollected  interest on loans which are more than
90 days past due. The allowance is  established  by a charge to interest  income
equal to all interest previously accrued, and income is subsequently  recognized
only to the extent  that cash  payments  are  received  until,  in  management's
judgment,  the  borrower's  ability  to make  periodic  interest  and  principal
payments  returns  to  normal,  in which  case the loan is  returned  to accrual
status.

Premises  and  Equipment  are  carried  at cost less  accumulated  depreciation.
Depreciation is computed on the  straight-line  method over the estimated useful
lives  ranging  from 3 to 40 years.  Maintenance  and  repairs  are  expensed as
incurred  while major  additions and  improvements  are  capitalized.  Gains and
losses on dispositions are included in current operations.

Federal  Income Taxes - The Company and its wholly owned  subsidiary,  the Bank,
file a  consolidated  tax return.  HWM will file a separate  tax return,  as the
total  ownership  of the company does not qualify for  consolidated  tax filing.
Deferred  income tax  assets and  liabilities  reflect  the impact of  temporary
differences  between amounts of assets and  liabilities for financial  reporting
purposes  and basis of such assets and  liabilities  as measured by tax laws and
regulations.

Earnings Per Share - Earnings per share of common stock is based on the weighted
average number of common shares outstanding during the year.

The Company adopted SFAS No. 128,  Earnings per Share, for fiscal year 1998 with
all prior period  earnings per share data restated.  This statement  established
new accounting standards for the calculation of basic earnings per share as well
as diluted  earnings per share.  The adoption of this  statement  did not have a
material  effect  on the  Company's  calculation  of  earnings  per  share.  The
following is a  reconciliation  of the weighted  average  common  shares for the
basic and diluted earnings per share computations:


Years Ended June 30,                         1999          1998          1997
- ----------------------------------------------------     ---------    ----------

Basic earnings per share:
   Weighted average common shares          3,216,626     3,285,166    3,256,738
                                           =========     =========    =========

Diluted earnings per share:
   Weighted average common shares          3,216,626     3,285,166    3,256,738
    Dilutive effect of stock options (1)                    24,876       42,214
                                           ---------     ---------    ---------
    Weighted average common and
        incremental shares (2)             3,216,62      3,310,042    3,298,952
                                           ========      =========    =========

(1)  The  impact of stock  options  was not  included  due to the  anti-dilutive
     effect for the fiscal year ended June 30,  1999.
(2)  The  calculation  for diluted  earnings per share for the fiscal year ended
     June 30,  1998 was based upon the  weighted  average  common  shares as the
     effect of the stock options were  anti-dilutive due to the net loss for the
     year.

Comprehensive Income - The Company adopted SFAS No. 130,  Comprehensive  Income,
effective  July 1, 1998.  It  requires  that  changes in the  amounts of certain
items,  including  gains  and  losses  on  certain  securities,  be shown in the
financial  statements.  SFAS No. 130 does not require a specific  format for the
financial statement in which  comprehensive  income is reported but does require
that an amount  representing  total  comprehensive  income be  reported  in that
statement.  All prior  year  financial  statements  have been  reclassified  for
comparative purposes.

New  Accounting  Pronouncements  -  SFAS  No.  133,  Accounting  for  Derivative
Instruments and Hedging Activities,  was issued in June 1998 and amended by SFAS
No. 137, Accounting for Derivative  Instruments and Hedging  Activities-Deferral
of the  Effective  Date of SFAS  133.  SFAS 133,  as  amended  by SFAS  137,  is
effective for all fiscal  quarters of all fiscal years  beginning after June 15,
2000.  This  statement  establishes   accounting  and  reporting  standards  for
derivative  instruments and for hedging  activities.  It requires that an entity
recognize all  derivatives  as either assets or  liabilities in the statement of
financial  condition and measure  those  instruments  at fair value.  If certain
conditions are met, a derivative may be specifically  designated as a fair value
hedge,  a cash  flow  hedge,  or a  hedge  of  foreign  currency  exposure.  The
accounting  for changes in the fair value of a  derivative  (that is,  gains and
losses)  depends  on the  intended  use  of the  derivative  and  the  resulting
designation. Management is currently in the process of determining the effect of
the new standard on the financial statements.

Reclassifications of certain amounts in the 1998 and 1997 consolidated financial
statements have been made to conform to the 1999 presentation.

                                       38
<PAGE>
2.  SECURITIES
- --------------------------------------------------------------------------------

The amortized cost and estimated fair values of securities  held for trading and
securities available for sale are summarized as follows:
<TABLE>
<CAPTION>
                                                                 Gross           Gross
                                             Amortized        Unrealized       Unrealized           Fair
June 30, 1999                                  Cost              Gains           Losses             Value
- ------------------------------------------------------        ----------        ----------        ---------
(Dollars In Thousands)
<S>                                          <C>               <C>              <C>               <C>
Securities held for trading:
  GNMA certificates                          $ 37,986          $    315         $     185         $  38,116
  FHLMC certificates                           69,114               304             1,568            67,850
  FNMA certificates                            28,034                43               478            27,599
  Commercial mortgage backed securities        34,896                               1,088            33,808
  Collateralized mortgage obligations          10,738               331                              11,069
  Residuals                                       205                21                                 226
  Interest-only strips                            818                 1               442               377
  Principal-only strips                           403               103                                 506
  Interest rate swaps                                                                 175              (175)
  Interest rate collar                              4                                                     4
  Interest rate caps                            1,744                               1,157               587
  Interest rate floors                          3,821               976               415             4,382
  Options                                         298                92                62               328
  Futures                                                                           1,611            (1,611)
  Equity securities                                69                65                                 134
                                             --------          --------         ---------         ---------
Totals                                       $188,130         $   2,251         $   7,181         $ 183,200
                                             ========         =========         =========         =========

Securities available for sale:
   Non-agency participation certificate      $    461          $     41                           $     502
                                             ========         =========         =========         =========
</TABLE>

The Bank's  collateralized  mortgage obligation (CMO) portfolio at June 30, 1999
consisted  of three agency  investments  with an  estimated  remaining  weighted
average life of 9.2 years.

                                       39
<PAGE>
<TABLE>
<CAPTION>
                                                                 Gross           Gross
                                             Amortized        Unrealized       Unrealized           Fair
June 30, 1998                                  Cost              Gains           Losses             Value
- -----------------------------------------------------          --------         ---------         ---------
(Dollars In Thousands)
<S>                                          <C>               <C>              <C>               <C>
Securities held for trading:
  GNMA certificates                          $142,951          $  1,282         $      14         $ 144,219
  FHLMC certificates                           50,555               808               134            51,229
  FNMA certificates                            57,252             1,000                 8            58,244
  Commercial mortgage backed securities        17,540               248                              17,788
  Non-agency participation certificates         1,884                33                42             1,875
  Collateralized mortgage obligations          10,930               484                              11,414
  Residuals                                       309                55                                 364
  Interest-only strips                          1,118                 5               605               518
  Principal-only strips                           599               119                                 718
  Interest rate swaps                                                                 397              (397)
  Interest rate collar                             38                                  60               (22)
  Interest rate caps                            2,384                               2,157               227
  Interest rate floors                          3,410             1,423               393             4,440
  Options                                          68                19                37                50
  Futures                                                                             257              (257)
  Equity securities                                99               100                                 199
                                             --------          --------         ---------         ---------
Totals                                       $289,137          $  5,576         $   4,104         $ 290,609
                                            ========          ========         =========         =========

Securities available for sale:
  Municipal bonds                            $    319          $     16                           $     335
  Non-agency participation certificate            605                           $      18               587
                                             --------          --------         ---------         ---------
Totals                                       $    924          $     16         $      18         $     922
                                             ========          ========         =========         =========
</TABLE>


The Bank's  collateralized  mortgage obligation (CMO) portfolio at June 30, 1998
consisted  of three agency  investments  with an  estimated  remaining  weighted
average life of 7.5 years.

For a complete discussion of the Bank's Risk Management Activities, see Note 13.

The  amortized  cost and  estimated  fair values of  securities  by  contractual
maturity are as follows:
<TABLE>
<CAPTION>
                                                 Held for Trading                    Available for Sale
                                             -------------------------            -------------------------
                                             Amortized        Fair                Amortized         Fair
June 30, 1999                                  Cost           Value                 Cost            Value
- ------------------------------------------------------       ---------            ---------       ---------
(Dollars In Thousands)
<S>                                          <C>             <C>                  <C>             <C>
Debt securities (due after 1 year through
  5 years):
  Mortgage-backed securities                 $170,030        $ 167,373
  Non-agency participation certificates                                           $     461       $     502
  Collateralized mortgage obligations          10,738           11,069
  Mortgage-backed derivatives                   1,426            1,109
  Interest rate contracts                       5,867            3,515
  Equity securities                                69              134
                                             --------        ---------            ---------       ---------
                                             $188,130        $ 183,200            $     461       $     502
                                             ========        =========            =========       =========
</TABLE>

Securities  with a total amortized cost of $66,550,000  and  $252,445,000  and a
total fair value of $65,572,000 and  $255,568,000  were pledged at June 30, 1999
and 1998, respectively,  to secure interest rate swaps and securities sold under
agreements to  repurchase.  As of June 30, 1999 and 1998, the Bank had a blanket
collateral  agreement  for the  Federal  Home  Loan  Bank  advances  instead  of
utilizing specific securities as collateral.

                                       40
<PAGE>
Activities related to the sale of securities are summarized as follows:

June 30,                                1999         1998         1997
- ---------------------------------------------     ---------    ---------
(Dollars In Thousands)
Proceeds from sales of securities
   held for trading                 $ 831,978     $ 652,380    $ 888,429
Gross gains on sales of securities
   held for trading                    64,966        46,537       44,324
Gross losses on sales of securities
   held for trading                    60,218        47,312       45,947
Gross gains on sales of securities
   available for sale                       7


3. LOANS RECEIVABLE
- --------------------------------------------------------------------------------

Approximately  86% of the Bank's loans is to customers  located in the immediate
market  areas of its offices in Richmond  and  Indianapolis,  Indiana as well as
Mission,  Kansas  and  Chapel  Hill,  North  Carolina.  The  portfolio  consists
primarily of owner occupied single family residential mortgages.

Loans receivable are summarized as follows:

June 30,                                             1999         1998
- -----------------------------------------------------------    ---------
(Dollars In Thousands)

Loans secured by one to four family residences:
  Real estate mortgage                            $ 216,402    $ 154,148
  Participation loans purchased                         109          188
Commercial                                           33,778        4,723
Property improvement                                  2,119        1,248
Loans on savings accounts                               426          221
Consumer and home equity lines of credit              3,324        2,288
Automobile loans                                      2,811           13
Other consumer loans                                    369          240
                                                  ---------    ---------
Subtotal                                            259,338      163,069

Unamortized push-down accounting adjustment             (54)        (113)
Undisbursed loan proceeds                                (2)          (6)
Net deferred loan fees, premiums and discounts        1,260          956
Allowance for loan losses                              (868)        (360)
                                                  ---------    ---------
Loans receivable, net                             $ 259,674    $ 163,546
                                                  =========    =========

The  principal  balance  of loans on  nonaccrual  status  totaled  approximately
$76,000  and  $285,000 at June 30,  1999 and 1998,  respectively.  For the years
ended June 30, 1999, 1998 and 1997,  gross interest income which would have been
recorded had the Bank's nonaccruing loans been current with their original terms
amounted to $1,000, $15,000, and $6,000, respectively. At June 30, 1999 and June
30, 1998, the Company had no impaired loans.

The Bank had commitments to originate or purchase loans consisting  primarily of
real estate  mortgages  secured by one to four family  residences  approximating
$1,589,000 and $11,863,000 excluding undisbursed portions of loans in-process at
June 30, 1999 and 1998, respectively. In addition, as of June 30, 1999, the Bank
had  commitments to fund  approximately  $5,125,000 in commercial  loans secured
primarily by commercial real estate.

The  Bank  has  granted  loans  to its  directors,  officers,  employees  and an
affiliate (Smith Breeden Associates, Inc., see Note 15). Such loans were made in
the ordinary  course of business at the Bank's normal  credit  terms,  including
interest rate and  collateralization  and do not represent  more than the normal
risk of collection. These loans to related parties are summarized as follows:

June 30,                                             1999         1998
- -----------------------------------------------------------    ---------
(Dollars In Thousands)
Beginning balance                                 $   1,927    $     228
Loans made                                            2,969        1,716
Principal repayments                                   (189)         (17)
Change due to status of officers and employees         (192)
                                                  ---------    ---------
Ending balance                                    $   4,515    $   1,927
                                                  =========    =========

                                       41
<PAGE>
The amount of loans  serviced for others  totaled  $2,020,000,  $3,411,000,  and
$4,657,000 at June 30, 1999,  1998 and 1997,  respectively.  Servicing loans for
others generally consists of collecting  mortgage  payments,  maintaining escrow
amounts,  disbursing  payments  to  investors  and  foreclosure  processing.  In
connection  with loans  serviced  for others,  the Bank held  borrowers'  escrow
balances of $16,000 and $27,000 at June 30, 1999 and 1998, respectively.

Loan servicing fee income  included in other income for the years ended June 30,
1999, 1998 and 1997 was $10,000, $15,000 and $19,000, respectively.

An analysis of the allowance for loan losses is as follows:

Years Ended June 30,                    1999         1998         1997
- ---------------------------------------------     ---------    ---------
(Dollars In Thousands)

Beginning balance                   $     360     $     213    $     120
Provision for loan losses                 509           147           93
Recoveries                                 (1)
                                    ---------     ---------    ---------
Ending balance                      $     868     $     360    $     213
                                    =========     =========    =========

As a federally  chartered savings bank,  aggregate  commercial real estate loans
may not  exceed  400% of  capital  as  determined  under the  capital  standards
provisions of FIRREA. This limitation was approximately $127 and $133 million at
June 30,  1999 and 1998,  respectively.  Also  under  FIRREA,  the  loans-to-one
borrower  limitation is generally 15% of unimpaired  capital and surplus  which,
for the Bank, was  approximately  $5 million at June 30, 1999 and 1998. The Bank
was in compliance with all of these requirements at June 30, 1999 and 1998.


4. INTEREST RECEIVABLE
- --------------------------------------------------------------------------------

Interest receivable is summarized as follows:

June 30,                                                   1999        1998
- ----------------------------------------------------------------     --------
(Dollars In Thousands)

Loans (less allowance for uncollectibles - $1 and $15)    $1,375     $    744
Interest-bearing deposits                                     18            2
Securities held for trading                                  943        1,543
Securities available for sale                                  4           29
                                                       ---------    ---------
Interest receivable, net                               $   2,340    $   2,318
                                                       =========    =========



5. PREMISES AND EQUIPMENT
- --------------------------------------------------------------------------------

Premises and equipment are summarized as follows:

June 30,                                             1999         1998
- -----------------------------------------------------------    ---------
(Dollars In Thousands)
Land                                              $   1,003    $   1,003
Buildings and leasehold improvements                  4,672        4,422
Furniture, fixtures and equipment                     2,857        1,673
                                                  ---------    ---------
Total                                                 8,532        7,098
Less accumulated depreciation                        (2,033)      (1,484)
                                                  ---------    ---------
Premises and equipment, net                       $   6,499    $   5,614
                                                  =========    =========

Depreciation  expense  included  in  operations  during the years ended June 30,
1999, 1998 and 1997 totaled $551,000, $348,000, and $235,000 respectively.

                                       42
<PAGE>
6. DEPOSITS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
June 30,                                               1999                                 1998
- ----------------------------------------------------------------------             -------------------------
(Dollars in Thousands)                                      Weighted                              Weighted
                                              Amount      Average Rate             Amount       Average Rate
                                              ------      ------------             ------       ------------
<S>                                          <C>                 <C>              <C>                 <C>
  NOW and DDA accounts                       $ 16,911            2.35%            $   8,202           2.39%
  Savings accounts                             33,163            4.12                26,688           4.36
  Money market deposit accounts               137,463            4.89                 7,093           4.42
                                             --------                             ---------
                                              187,537                                41,983
                                             --------                             ---------
  Certificates of deposit:
  1 year and less                             126,592                               113,237
  1 to 2 years                                  9,543                                13,169
  2 to 3 years                                  4,730                                 3,570
  3 to 4 years                                  2,867                                 3,198
  Over 4 years                                  1,976                                 3,154
                                             --------                             ---------
                                              145,708            5.16               136,328           5.96
                                             --------                             ---------
  Total deposits                             $333,245                             $ 178,311
                                             ========                             =========

</TABLE>

Certificates of deposit in the amount of $100,000 or more totaled  approximately
$31 million and $25 million at June 30, 1999 and 1998, respectively.

A summary of certificate  accounts by scheduled  fiscal year  maturities at June
30, 1999, is as follows:
<TABLE>
<CAPTION>
                           2000         2001         2002         2003          2004       Thereafter     Total
- --------------------------------      -------       ------      -------       ------       ----------   --------
(Dollars In Thousands)
<S>                     <C>           <C>           <C>         <C>           <C>            <C>        <C>
    3.00% or less       $      4                                                             $     4    $      8
    3.01%-5.00%           81,554      $ 3,594       $  467      $   612       $   358             26      86,611
    5.01%-7.00%           43,809        5,148        2,177        1,603           996            416      54,149
    7.01%-9.00%            1,216          127        1,311          652           100             76       3,482
    9.01% or greater           9          674          775                                                 1,458
                        --------      -------       ------      -------       -------        -------    --------
    Totals              $126,592      $ 9,543       $4,730      $ 2,867       $ 1,454        $   522    $145,708
                        ========      =======       ======      =======       =======        =======    ========
</TABLE>

Interest expense on deposits is as follows:

Years Ended June 30,                    1999         1998         1997
- ---------------------------------------------     ---------    ---------
(Dollars In Thousands)
NOW and DDA accounts                $     306     $     166    $     124
Savings accounts                        1,279         1,091          844
Money market deposit accounts           3,546           127           82
Certificates of deposit                 8,969         6,919        6,416
                                    ---------     ---------    ---------
                                    $  14,100     $   8,303    $   7,466
                                    =========     =========    =========

Interest  expense  on  certificates  of  deposit  is net of  interest  income on
interest rate  contracts of $31,000,  $70,000,  and $130,000 for the years ended
June 30, 1999, 1998 and 1997, respectively.

For a complete discussion of the Bank's Risk Management Activities, see Note 13.

                                       43
<PAGE>
7. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
- --------------------------------------------------------------------------------

June 30,                                             1999         1998
- -----------------------------------------------------------    ---------
(Dollars In Thousands)
Securities sold under agreements to repurchase:
   Same securities                                $  43,323    $ 240,396
   Substantially identical securities                16,875
                                                  ---------    ---------
                                                  $  60,198    $ 240,396
                                                  =========    =========

Accrued interest on securities sold under
   agreements to repurchase                       $      66    $     282
                                                  =========    =========

At June 30, 1999,  securities sold under agreements to repurchase  mature within
one month.

An analysis of securities sold under agreements to repurchase, excluding related
accrued interest, is as follows:

Years Ended June 30,                    1999         1998         1997
- ---------------------------------------------     ---------    ---------
(Dollars In Thousands)

Maximum amount outstanding
   at any month-end                 $ 334,160     $ 342,094    $ 343,427

Daily average amount outstanding      213,428       319,579      306,034

Weighted average interest rate at
   end of year                          4.85%         5.65%        5.47%

Assets  pledged to secure  securities  sold under  agreements to repurchase  are
concentrated  among three dealers and five business customers and six dealers as
of June 30, 1999 and 1998,  respectively.  The Bank  exercises  control over the
securities pledged when the same security is repurchased.  Assets pledged are as
follows:

June 30,                                             1999         1998
- -----------------------------------------------------------    ---------
(Dollars In Thousands)

Mortgage-backed securities:
   At amortized cost                              $  63,158    $ 245,510
   At fair value                                     62,191      248,537

An  analysis   of  the  amount  at  risk  under   repurchase   agreements   with
counterparties  exceeding  10% of  stockholders'  equity at June 30,  1999 is as
follows:

                                                               Weighted
                                                                Average
                                     Amount        Accrued    Maturity
                                   Outstanding    Interest    (in days)
- ----------------------------------------------    ---------   --------
(Dollars In Thousands)

Federal Home Loan
   Mortgage Corporation             $  30,723     $      64         9
Salomon Smith Barney, Inc.             16,875                      14
BB&T Capital Markets                   11,150             2        14
                                    =========     =========
                                    $  58,748     $      66
                                    =========     =========


8. FEDERAL HOME LOAN BANK ADVANCES
- --------------------------------------------------------------------------------

Advances from the Federal Home Loan Bank of Indianapolis are as follows:
<TABLE>
<CAPTION>
June 30,                                               1999                                 1998
- --------------------------------------------------------------------------        -----------------------------
(Dollars in Thousands)                                   Variable Weighted                    Variable Weighted
                                              Amount        Average Rate             Amount       Average Rate
                                              ------        ------------             ------       ------------
<S>                                          <C>                 <C>              <C>                <C>
  Fiscal Year Maturity:
     2000                                    $ 40,000            4.94%
     1999                                                                         $  26,000           5.64%
</TABLE>

As of June 30, 1999 and 1998,  the Bank had a blanket  collateral  agreement for
the Federal Home Loan Bank advances instead of utilizing specific  securities as
collateral.

                                       44
<PAGE>
9. NOTE PAYABLE
- --------------------------------------------------------------------------------

At June 30, 1999 and 1998,  the Company  maintained a $15,000,000  loan facility
from Mercantile Bancorporation,  Inc. (formerly Mark Twain Bank) consisting of a
revolving line of credit of $5,000,000,  of which  $4,000,000 and $3,500,000 was
outstanding as of June 30, 1999 and 1998,  respectively,  and a $10,000,000 term
loan of which  $5,000 had been  repaid  under the term loan at June 30, 1999 and
1998. Quarterly interest-only payments, based on the prime rate published in the
Wall Street Journal (7.75% at June 30, 1999),  are payable  through  maturity of
June 2000. The unpaid principal  balance  outstanding is payable in full in June
2000.

As of June 30, 1999, the loan was secured by the Harrington Bank, FSB stock held
by HFG,  a blanket  security  interest  in all of the  Company's  assets and the
assignment of certain life  insurance  policies owned by HFG. Under the terms of
the agreement, the Company is bound by certain restrictive debt covenants. As of
June 30, 1999, HFG was in compliance with all such debt covenants.


10. INCOME TAXES
- --------------------------------------------------------------------------------

An analysis of the income tax provision (benefit) is as follows:

Years Ended June 30,                    1999         1998         1997
- ---------------------------------------------     ---------    ---------
(Dollars In Thousands)

Current:
  Federal                                         $       7    $     451
  State                                                   4          205
Deferred:
  Federal                           $  (1,304)         (989)         484
  State                                  (342)         (256)         121
                                    ---------     ---------    ---------
Total income tax provision
  (benefit)                         $  (1,646)    $  (1,234)   $   1,261
                                    =========     =========    =========

The difference between the financial  statement  provision  (benefit) and amount
computed by using the statutory rate of 34% is reconciled as follows:

Years Ended June 30,                        1999         1998         1997
- ---------------------------------------------------    ---------    ---------
(Dollars In Thousands)
Federal statutory income tax at 34%     $   (1,409)    $ (1,052)    $   1,109
Tax exempt interest and dividends               (7)         (12)          (14)
State income taxes, net of
   federal tax benefit                        (226)        (166)          185
Amortization of fair value adjustments         (10)          (1)          (12)
Other, net                                       6           (3)           (7)
                                         ---------     --------     ---------
Total income tax provision (benefit)     $  (1,646)    $ (1,234)    $   1,261
                                         =========     ========     =========

The Company's deferred income tax assets and liabilities are as follows:

June 30,                                                   1999         1998
- -----------------------------------------------------------------    ---------
(Dollars In Thousands)
Deferred tax assets:
  Net operating loss carryforward                       $   1,164    $   1,016
  Tax benefit from exercise of non-qualified options                       266
  Bad debt reserves, net                                      293           15
  Deferred compensation                                        18           24
  Other                                                        89           62
                                                        ---------    ---------
                                                            1,564        1,383
                                                        ---------    ---------
Deferred tax liabilities:
  Unrealized gain on securities available for
     sale included in accumulated other
     comprehensive income                                     16
  Unrealized gain on securities held for trading             634          793
  Differences in income recognition on investments           306          350
  Other                                                       12
                                                       ---------    ---------
                                                             968        1,143
                                                       ---------    ---------
Deferred income taxes, net                             $     596    $     240
                                                       =========    =========

                                       45
<PAGE>
As of June 30, 1999,  $208,000 and $956,000 of the Company's net operating  loss
carryforward expire in fiscal years 2018 and 2019, respectively.

Retained earnings at June 30, 1999 and 1998 includes approximately $3 million of
income  that has not been  subject to tax  because of  deductions  for bad debts
allowed for federal  income tax  purposes.  Deferred  income taxes have not been
provided on such bad debt  deductions  since the Company  does not intend to use
the  accumulated  bad debt  deductions  for  purposes  other than to absorb loan
losses.  If, in the future,  this  portion of retained  earnings is used for any
purpose  other  than to absorb  bad debt  losses,  federal  income  taxes may be
imposed on such amounts at the then current corporation income tax rate.

In August 1996, the "Small  Business Job Protection Act of 1996" was passed into
law. One  provision  of the act repeals the special bad debt reserve  method for
thrift  institutions  currently  provided  for in  Section  593 of the IRC.  The
provision  requires thrifts to recapture any reserve  accumulated after 1987 but
forgives taxes owed on reserves  accumulated prior to 1988. The Bank delayed the
timing of this recapture for taxable years 1998 and 1997 as certain  residential
loan test  requirements  were met. The six-year  recovery  period for the excess
reserves  began in taxable  year 1999.  The  adoption  of the act did not have a
material adverse effect on the Company's consolidated financial position.


11. REGULATORY CAPITAL REQUIREMENTS
- --------------------------------------------------------------------------------

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate  certain  mandatory and possibly  additional  discretionary  actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities,  and certain off-balance-sheet items as calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classification  are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings, and other factors.

Quantitative measures that have been established by regulation to ensure capital
adequacy  require the Bank to maintain  minimum  capital amounts and ratios (set
forth in the table  below).  The  Bank's  primary  regulatory  agency,  the OTS,
currently requires that the Bank maintain minimum ratios of tangible capital (as
defined in the  regulations) of 1.5%, core capital (as defined) of 4%, and total
risk-based  capital  (as  defined)  of 8%.  The Bank is also  subject  to prompt
corrective  action  capital  requirement  regulations  set forth by the  Federal
Deposit Insurance Corporation  ("FDIC").  The FDIC requires the Bank to maintain
minimum  capital  amounts  and ratios of total and Tier I capital (as defined in
the regulations) to risk-weighted assets (as defined), and of Tier I capital (as
defined) to average  assets (as defined).  Management  believes,  as of June 30,
1999,  that the Bank  meets all  capital  adequacy  requirements  to which it is
subject.

As of June  30,  1999  and  1998,  the  most  recent  notification  from the OTS
categorized the Bank as "well  capitalized"  under the regulatory  framework for
prompt corrective  action. To be categorized as "well capitalized" the Bank must
maintain minimum total risk-based,  Tier I risk-based and Tier I leverage ratios
as set  forth in the  table.  There  are no  conditions  or  events  since  that
notification that management believes have changed the institution's category.


                                       46
<PAGE>
<TABLE>
<CAPTION>
                                                                                        To Be Categorized as
                                                                                         "Well Capitalized"
                                                                  For Capital          Under Prompt Corrective
                                          Actual               Adequacy Purposes          Action Provisions
- --------------------------------------------------------------------------------------------------------------
(Dollars in Thousands)             Amount        Ratio       Amount         Ratio         Amount       Ratio
- -------------------------------------------------------     ------------------------    ----------------------
<S>                                 <C>          <C>        <C>               <C>       <C>             <C>
As of June 30, 1999:
Tangible capital (to total assets)  $ 32,681      6.95%      $  7,049          1.50%         N/A          N/A
Core capital (to total assets)        32,681      6.95         18,797          4.00          N/A          N/A
Total risk-based capital
   (to risk weighted assets)          33,546     12.33         21,769          8.00     $ 27,211        10.00%
Tier I risk-based capital
   (to risk weighted assets)          32,681     12.01            N/A           N/A       16,327         6.00
Tier I leverage capital
   (to average assets)                32,681      6.95            N/A           N/A       23,497         5.00
                                    --------      ----       --------          ----     --------        -----

As of June 30, 1998:
Tangible capital (to total assets)  $ 33,240      6.88%      $  7,247          1.50%         N/A          N/A
Core capital (to total assets)        33,240      6.88         19,326          4.00          N/A          N/A
Total risk-based capital
   (to risk weighted assets)          33,596     21.92         12,262          8.00     $ 15,328        10.00%
Tier I risk-based capital
   (to risk weighted assets)          33,240     21.69            N/A           N/A        9,197         6.00
Tier I leverage capital
   (to average assets)                33,240      6.88            N/A           N/A       24,158         5.00

</TABLE>

12. EMPLOYEE BENEFIT PLANS
- --------------------------------------------------------------------------------

Profit-sharing plan - The Company has a qualified noncontributory profit-sharing
plan for all eligible  employees.  The plan  provides for  contributions  by the
Company  in such  amounts  as its Board of  Directors  may  annually  determine.
Contributions  charged to expense  for the years ended June 30,  1999,  1998 and
1997 were $99,000, $87,000, and $85,000, respectively.

Stock options - The Company has granted stock options to existing  stockholders,
officers,  directors and other affiliated  individuals to purchase shares of the
Company's  stock at prices at least  equal to the fair value of the stock on the
date of the grant.  The  options  are  nontransferable  and are  forfeited  upon
termination of  employment,  as  applicable.  At June 30, 1999, all  outstanding
stock options were exercisable through May 2009. The following is an analysis of
stock  option  activity for each of the three years in the period ended June 30,
1999 and the stock options outstanding at the end of the respective years:
<TABLE>
<CAPTION>
Years ended June 30,                       1999                      1998                       1997
- -------------------------------------------------------    -----------------------       -------------------
                                               Weighted                   Weighted                  Weighted
                                               Average                    Average                   Average
                                   Shares        Price       Shares         Price        Shares       Price
                                   ------        -----       ------         -----        ------       -----
(Dollars In Thousands)
<S>                               <C>           <C>        <C>             <C>           <C>        <C>
Outstanding, beginning
   of fiscal year                  60,000       $11.33      176,450       $  8.08        155,700    $   7.70
Granted                            43,000         9.52       31,950         12.11         21,000       10.89
Exercised                                                  (143,200)         7.50
Forfeited or expired                 (800)       10.00       (5,200)        11.25           (250)      10.00
                                  -------       ------       ------        ------        -------    --------
Outstanding, end of fiscal year   102,200       $10.57       60,000        $11.33        176,450    $   8.08
                                  =======       ======       ======        ======        =======    ========
Options exercisable at end
   of fiscal year                  20,290       $10.98        8,310        $10.42          2,500    $  10.00
                                  =======       ======       ======        ======        =======    ========
</TABLE>

As of June 30, 1999, options outstanding have exercise prices between $8.125 and
$12.50 and a weighted average remaining contractual life of 8.7 years.

The  Company  applies  APB  Opinion  No.  25,  Accounting  for  Stock  Issued to
Employees,   and  related   interpretations   in  accounting  for  the  options;
accordingly,  since the grant price of the stock options is at least 100% of the
fair value at the date of the grant no compensation  expense has been recognized
by the Company in connection with the option grants.  Had compensation  cost for
the plans been determined  based on the fair value at the grant dates for awards
under the plan


                                       47
<PAGE>
consistent  with  the  fair  value  method  of  SFAS  No.  123,  Accounting  for
Stock-Based  Compensation,  the Company's net income (loss) per share would have
decreased to the pro forma amounts indicated below:

Years Ended June 30,                    1999         1998         1997
- ---------------------------------------------     --------     ---------
(Dollars in thousands,
except per share data)

Net income (loss):
   As reported                      $ (2,455)     $ (1,859)    $   2,002
   Pro forma                        $ (2,482)     $ (1,875)    $   1,995

Basic earnings (loss) per share:
   As reported                      $  (0.76)     $  (0.57)    $    0.61
   Pro forma                        $  (0.77)     $  (0.57)    $    0.61

Diluted earnings (loss) per share:
   As reported                      $  (0.76)     $  (0.57)    $    0.61
   Pro forma                        $  (0.77)     $  (0.57)    $    0.60

The weighted average fair value of options granted was $1.69, $3.72 and $3.42 in
fiscal  years 1999,  1998 and 1997,  respectively.  The fair value of the option
grants is estimated on the date of grant using the Black-Scholes  option pricing
model with the following assumptions:  dividend yields ranging from 0% to 1.60%,
risk-free  interest  rates  ranging from 4.38% to 6.62%,  expected  volatilities
ranging  from 15.80% to 27.25% and expected  lives of five years.  The pro forma
amounts are not  representative of the effects on reported net income for future
years.

Employee Stock Ownership Plan - The Company has an Employee Stock Ownership Plan
(ESOP) for all eligible  employees of the Company,  the Bank and HWM.  Employees
who  have  been  credited  with  at  least  1,000  hours  of  service  during  a
twelve-month  period are eligible to  participate  in the ESOP.  During the 1999
fiscal year,  the ESOP  purchased  22,674 shares at prices ranging from $8.06 to
$9.63 per  share.  Of these  purchases,  6,947  shares  have been  allocated  to
eligible employees. During the 1997 fiscal year, the ESOP purchased 5,000 shares
at  $10.25  per  share,  which  have  been  allocated  to  eligible   employees.
Contributions  are  allocated  to  eligible  employees  based on their  eligible
compensation as defined in the ESOP Agreement.  Gross compensation expense (i.e.
the value of shares  contributed  or committed to be  contributed to the ESOP by
the  Company)  for fiscal years 1999,  1998 and 1997 was  $121,000,  $73,000 and
$51,000, respectively.


13. RISK MANAGEMENT ACTIVITIES
- --------------------------------------------------------------------------------

The Bank  closely  monitors  the  sensitivity  of its  balance  sheet and income
statement to  potential  changes in the interest  rate  environment.  Derivative
financial  instruments  such as interest  rate  swaps,  caps,  floors,  collars,
futures,  and  options  are used on an  aggregate  basis to protect  the trading
portfolio  and certain  liabilities  from  adverse  rate  movements.  The Bank's
objective,  with regard to  managing  interest  rate risk,  is to maintain at an
acceptably  low level the  sensitivity  to rising or falling rates of its market
value of portfolio equity.

Interest rate swaps are  contracts in which the parties agree to exchange  fixed
and  floating  rate  payments  for a  specified  period  of time on a  specified
(notional)  amount.  The notional amount is only used to calculate the amount of
the periodic  interest  payments to be  exchanged,  and does not  represent  the
amount at risk. The Bank uses swaps to modify the effective  duration of various
assets  and  liabilities.  The  floating  rates  are  generally  indexed  to the
three-month London Interbank Offered Rates (LIBOR).

Interest  rate caps and floors  are  instruments  in which the  writer  (seller)
agrees to pay the holder  (purchaser)  the amount that an  agreed-upon  index is
above or below the specified cap or floor rate, respectively, times the notional
amount.  In return for this promise of future  payments,  the  purchaser  pays a
premium to the seller.  The notional amount is never  exchanged  between the two
parties and does not represent the amount at risk. The Bank  purchases  interest
rate caps and floors to reduce the impact of rising or falling interest rates on
the market value of its trading  portfolio.  The  interest  rate caps and floors
generally  have  indexes  equal  to one or three  month  LIBOR,  except  for one
interest rate cap which is tied to the five year Constant Maturity Treasury.

The Bank is a party to an  interest  rate  collar  which  also is used to manage
interest rate risk in the trading  portfolio.  The interest rate collar consists
of an interest  rate cap held by the Bank and an interest  rate floor written by
the Bank.  The  notional  amount  of the  interest  rate  collar is based on the
balance in the  collection  accounts  of certain  Merrill  Lynch  collateralized
mortgage obligation trusts.

                                       48
<PAGE>
Interest  rate futures  contracts  are  commitments  to either  purchase or sell
designated  instruments at a future date for a specified  price.  Initial margin
requirements are met in cash or other  instruments,  and changes in the contract
values are settled in cash daily.  The Bank enters into futures  contracts  when
these instruments are economically advantageous to interest rate swaps, caps and
floors.  The Bank uses primarily  Eurodollar  contracts  which are structured in
calendar  quarter  increments  and  therefore  result in a much larger  notional
amount than longer  maturity  swap,  cap or floor  contracts  which  represent a
series of quarterly repricings.

Financial  options  are  contracts  which  grant  the  purchaser,  for a premium
payment,  the right to either  purchase  from or sell to the writer a  specified
financial  instrument under agreed-upon terms.  Financial options to buy or sell
securities  are  typically   traded  in  standardized   contracts  on  organized
exchanges.  The Bank  purchases  financial  options  to  reduce  the risk of the
written financial options embedded in mortgage related assets.

Cash  restrictions - The Bank  maintained  $2,298,000 and $2,100,000 at June 30,
1999 and 1998, respectively,  in U.S. Treasury Securities,  which are considered
cash equivalents, as a deposit with a broker for its futures activities.

Credit risk - The Bank is dedicated to managing  credit  risks  associated  with
hedging  activities.  The Bank  maintains  trading  positions  with a variety of
counterparties  or obligors  (counterparties).  To limit credit exposure arising
from  such   transactions,   the  Bank   evaluates   the  credit   standing   of
counterparties,   establishes   limits  for  the  total   exposure  to  any  one
counterparty,  monitors  exposure  against the  established  limits and monitors
trading portfolio composition to manage  concentrations.  In addition,  the Bank
maintains  qualifying  netting  agreements with its  counterparties  and records
gains  and  losses  on  derivative  financial  instruments  net in  the  trading
portfolio.

The Bank's  exposure to credit risk from  derivative  financial  instruments  is
represented by the fair value of instruments.  Credit risk amounts represent the
replacement cost the Bank could incur should  counterparties with contracts in a
gain position  completely fail to perform under the terms of those contracts and
any collateral  underlying  the contracts  proves to be of no value to the Bank.
Counterparties are subject to the credit approval and credit monitoring policies
and  procedures  of the  Bank.  Certain  instruments  require  the  Bank  or the
counterparty to maintain collateral for all or part of the exposure.  Limits for
exposure to any particular counterparty are established and monitored.  Notional
or contract amounts indicate the total volume of transactions and  significantly
exceed the  amount of the Bank's  credit or market  risk  associated  with these
instruments.

The  following  positions are included in the Bank's  trading  portfolio and are
thus reported in the financial statements at current fair value.
<TABLE>
<CAPTION>
                       Contract            Estimated
                      or Notional          Fair Value                  Weighted Average Interest Rate
- ---------------------------------       --------------------      -----------------------------------------
June 30, 1999           Amount          Asset      Liability      Payable   Receivable      Cap       Floor
- ---------------------------------       ------     ---------      -------   ----------     ----       -----
(Dollars In Thousands)
<S>                   <C>              <C>         <C>             <C>         <C>         <C>        <C>
Interest rate swaps:
  Pay fixed rate      $    21,000                  $   175         6.34%       5.17%        N/A        N/A
Interest rate caps        133,000      $   587                      N/A         N/A         7.92%      N/A
Interest rate floors      245,000        4,382                      N/A         N/A         N/A       6.11%
Interest rate collar          587            4                      N/A         N/A        10.25      5.25
Futures                 2,699,700                    1,611          N/A         N/A         N/A        N/A
Options                    33,000          328                      N/A         N/A         N/A        N/A
                      -----------      ------      -------
                      $ 3,132,287      $ 5,301     $ 1,786
                      ===========      =======     =======
<CAPTION>
                       Contract            Estimated
                      or Notional          Fair Value                  Weighted Average Interest Rate
- ---------------------------------       --------------------      -----------------------------------------
June 30, 1998           Amount          Asset      Liability      Payable   Receivable      Cap       Floor
- ---------------------------------       -----      ---------      -------   ----------    ----       ------
(Dollars In Thousands)
<S>                   <C>              <C>         <C>             <C>         <C>        <C>        <C>
Interest rate swaps:
   Pay fixed rate     $   121,000                  $   397         6.16%       5.67%       N/A         N/A
Interest rate caps        133,000      $   227                      N/A         N/A        7.92%       N/A
Interest rate floors      250,000        4,440                      N/A         N/A         N/A       6.25%
Interest rate collar        3,076                       22          N/A         N/A       10.25       5.25
Futures                 2,780,300                      257          N/A         N/A         N/A        N/A
Options                    66,000           50                      N/A         N/A         N/A        N/A
                      -----------      -------     -------
                      $ 3,353,376      $ 4,717     $   676
                      ===========      =======     =======
</TABLE>

                                       49
<PAGE>
<TABLE>
<CAPTION>
Year Ended June 30,                                    1999                                 1998
- ---------------------------------------------------------------------             -------------------------
(Dollars in Thousands)                            Monthly Average                      Monthly Average
                                                    Fair Value                           Fair Value
- ---------------------------------------------------------------------             -------------------------
                                               Asset        Liability               Asset         Liability
- -----------------------------------------------------       ---------             ---------       ----------
<S>                                          <C>            <C>                   <C>             <C>
Interest rate swaps:
   Pay fixed rate                                           $    340                              $   376
Interest rate caps                           $    280                             $     720
Interest rate floors                            5,643                                 4,946
Interest rate collar                                              13                                   19
Futures                                                           98                                  256
Options                                           411                                   125
                                             --------       --------              ---------       -------
                                             $  6,334       $    451              $   5,791       $   651
                                             ========       ========              =========       =======
</TABLE>

The following table shows the various  components of the Company's  recorded net
gain on its trading portfolio.  All realized and unrealized gains and losses are
reported as other income in the statement of operations.  The periodic exchanges
of interest  payments and the  amortization  of premiums  paid for contracts are
accounted for as adjustments  to the yields,  and are reported on the statements
of operations as interest income.
<TABLE>
<CAPTION>
                                     Realized         Unrealized       Net Trading
Year Ended June 30, 1999          Gains/(Losses)    Gains/(Losses)   Gains/(Losses)
- -----------------------------------------------    ---------------   --------------
(Dollars In Thousands)
<S>                                  <C>               <C>             <C>
Interest rate contracts:
  Swaps                              $     13          $    222        $     235
  Caps                                                    1,000            1,000
  Floors                                                   (469)            (469)
  Collar                                                     60               60
  Futures                               4,591            (1,354)           3,237
  Options                                                    48               48
                                     --------          --------        ---------
Total                                   4,604              (493)           4,111
MBS and other trading assets              144            (5,909)          (5,765)
                                     --------          --------        ---------
Total trading portfolio              $  4,748          $ (6,402)       $  (1,654)
                                     ========          ========        =========
<CAPTION>
                                     Realized         Unrealized       Net Trading
Year Ended June 30, 1998          Gains/(Losses)    Gains/(Losses)   Gains/(Losses)
- -----------------------------------------------     --------------   --------------
(Dollars In Thousands)
<S>                                  <C>               <C>             <C>
Interest rate contracts:
  Swaps                              $     13          $   (978)       $    (965)
  Caps                                                     (677)            (677)
  Floors                                                  1,405            1,405
  Collar                                                     (2)              (2)
  Futures                              (7,961)             (613)          (8,574)
  Options                                 332                36              368
                                     --------          --------        ---------
Total                                  (7,616)             (829)          (8,445)
MBS and other trading assets            6,841              (101)           6,740
                                     --------          --------        ---------
Total trading portfolio              $   (775)         $   (930)       $  (1,705)
                                     ========          ========        =========
<CAPTION>
                                     Realized         Unrealized       Net Trading
Year Ended June 30, 1997          Gains/(Losses)    Gains/(Losses)   Gains/(Losses)
- ------------------------------------------------    --------------   --------------
(Dollars In Thousands)
<S>                                  <C>               <C>             <C>
Interest rate contracts:
  Swaps                                                $    (39)       $     (39)
  Caps                                                     (862)            (862)
  Floors                                                   (810)            (810)
  Collar                                                     32               32
  Futures                            $ (5,045)            1,140           (3,905)
  Options                                 114               (65)              49
                                     --------          --------        ---------
Total                                  (4,931)             (604)          (5,535)
MBS and other trading assets            3,308             2,721            6,029
                                     --------          --------        ---------
Total trading portfolio              $ (1,623)         $  2,117        $     494
                                     ========          ========        =========
</TABLE>

                                       50
<PAGE>
The following table sets forth the maturity  distribution  and weighted  average
interest rates of financial  instruments  used on an aggregate  basis to protect
the trading portfolio from adverse rate movements at June 30, 1999.
<TABLE>
<CAPTION>
Maturities During Fiscal
Years Ending June 30,                        2000         2001        2002          2003         2004      Thereafter
- -----------------------------------------------------------------------------------------------------------------------
(Dollars In Thousands)
<S>                                     <C>            <C>          <C>          <C>            <C>         <C>
Interest rate swaps-Pay fixed rate
   Notional amount                      $   16,000     $   5,000
   Weighted average payable rate              6.27%         6.58%
   Weighted average receivable rate           5.23%         5.00%

Interest rate caps
   Notional amount                      $   37,000     $  10,000                 $  66,000      $ 20,000
   Weighted average cap rate                  8.09%         6.50%                     7.71%         9.00%

Interest rate floors
   Notional amount                      $   30,000     $  70,000    $ 20,000     $  60,000      $ 35,000    $  30,000
   Weighted average floor rate                6.50%         6.50%       6.00%         5.75%         5.79%        6.00%

Interest rate collar
   Notional amount                                                                                          $     587
   Weighted average cap rate                                                                                    10.25%
   Weighted average floor rate                                                                                   5.25%

Futures
   Notional amount                      $1,019,700     $ 585,000    $513,000     $ 346,000      $124,000    $ 112,000

Options
   Notional amount                      $   18,000                                              $ 15,000
</TABLE>

The  following  interest  rate  hedges are not  included  in the Bank's  trading
portfolio.  One of the interest  rate swaps is used to modify the interest  rate
sensitivity  of  certain  certificates  of  deposit  issued by the  Bank.  These
certificates of deposit, called inverse variable rate CDs, adjust according to a
formula in such a way as to pay a higher rate of interest  when the index falls,
and a lower rate of interest when the index rises. As of June 30, 1999 and 1998,
the Bank held  approximately  $2.9 million and $5.2 million of inverse  variable
rate CDs, with original terms to maturity  ranging from three to ten years.  The
Bank  utilizes  the  interest  rate swap to convert  the inverse  variable  rate
certificates  of deposit  effectively to fixed rate deposits.  The interest rate
swap protects the Bank against the exposure to falling  interest  rates inherent
in these  CDs.  As of June 30,  1999,  the swap had a  notional  amount  of $7.5
million.

In addition,  the Bank also has interest rate swaps which are used to modify the
interest rate sensitivity of a portion of the Bank's short-term LIBOR correlated
borrowings, which include short-term deposits,  securities sold under agreements
to  repurchase  and the Federal  Home Loan Bank  advances.  As of June 30, 1999,
these  swaps  had  a  total  notional  amount  of  $50  million.  The  repricing
characteristics  of the Bank's  short-term  borrowings  are similar in nature to
those of the related interest rate swap  instruments.  The short term borrowings
reach their maturities before the maturities of the matched interest rate swaps;
however, it is the Bank's intent to consistently  maintain such short term LIBOR
correlated  borrowings in the normal course of business which will be designated
against these specific interest rate swaps.

The Bank also has  interest  rate caps  which  are used to  effectively  cap the
interest rates on its short-term  LIBOR  correlated  borrowings.  As of June 30,
1999 and 1998,  the Bank held three 6% and one 7%  interest  rate caps which are
used to  effectively  cap the  interest  rates  on a  portion  of the  Company's
short-term  LIBOR  correlated  borrowings,  which include  short-term  deposits,
securities  sold under  agreements to repurchase  and the Federal Home Loan Bank
advances.  As of June 30, 1999 and 1998, the caps had a total notional amount of
$90  million  and  reprice  based  on  the  three  month  LIBOR.  The  repricing
characteristics of the Company's short-term  borrowings are similar in nature to
those of the related  interest rate cap  agreements.  The short-term  borrowings
reach their maturities  before the maturities of the matched interest rate caps;
however, it is the Bank's intent to replace the short-term  borrowings when they
mature with additional short-term liabilities,  which will be designated against
the interest rate caps.

                                       51
<PAGE>
The fair values of the following  interest rate swaps and interest rate caps are
not reflected in the Company's financial  statements.  The periodic exchanges of
interest  payments and the net expense of the interest rate caps are included in
interest expense in the statements of operations.
<TABLE>
<CAPTION>
                       Contract              Estimated
                      or Notional            Fair Value                  Weighted Average Interest Rate
- ---------------------------------       --------------------             -------------------------------
June 30, 1999           Amount          Asset      Liability             Payable              Receivable
- ---------------------------------       -----      ---------             -------              ----------
(Dollars In Thousands)
<S>                   <C>              <C>         <C>                     <C>                   <C>
Interest rate swaps:
   Pay floating rate  $     7,500      $    60                             5.25%                 6.96%
   Pay fixed rate          50,000        2,282     $    41                 5.76                  5.14
Interest rate caps         90,000        4,387                             N/A                   N/A
<CAPTION>
                       Contract              Estimated
                      or Notional           Fair Value                    Weighted Average Interest Rate
- ---------------------------------      ---------------------             --------------------------------
June 30, 1998           Amount          Asset      Liability             Payable              Receivable
- ---------------------------------      ------      ---------             -------              -----------
(Dollars In Thousands)
<S>                   <C>              <C>         <C>                     <C>                   <C>
Interest rate swaps:
Pay floating rate     $     7,500      $   137                             5.74%                 6.96%
Interest rate cap          90,000        2,495                             N/A                   N/A
</TABLE>

The following table sets forth the maturity  distribution  and weighted  average
interest  rates of the interest  rate swap used to protect the inverse  variable
rate CDs from adverse rate  movements  and the interest  rate swaps and interest
rate caps used to cap a portion of the Bank's LIBOR correlated  borrowings which
include short-term deposits,  securities sold under agreements to repurchase and
the Federal Home Loan Bank advance as of June 30, 1999:
<TABLE>
<CAPTION>
Maturities During Fiscal
Years Ending June 30,                        2000         2001          2002         2003         2004      Thereafter
- -----------------------------------------------------------------------------------------------------------------------
(Dollars In Thousands)
<S>                                        <C>        <C>               <C>          <C>      <C>         <C>
Interest rate swaps-pay floating rate
Notional amount                            $ 7,500
Weighted average payable rate                 5.25%
Weighted average receivable rate              6.96%

Interest rate swaps-pay fixed rate
Notional amount                                                                               $  5,000    $  45,000
Weighted average payable rate                                                                     5.27%        5.81%
Weighted average receivable rate                                                                  5.00%        5.15%

Interest rate caps
Notional amount                                      $  30,000                                            $  60,000
Weighted average cap rate                                7.00%                                                 6.00%
</TABLE>

                                       52
<PAGE>
14. CREDIT COMMITMENTS
- --------------------------------------------------------------------------------

The  Bank is a party to  commitments  to  extend  credit  as part of its  normal
business  operations  to  meet  the  financing  needs  of its  customers.  These
commitments  involve,  to varying degrees,  elements of credit and interest rate
risk in excess of the amount recognized in the balance sheet. Exposure to credit
loss  in the  event  of  nonperformance  by the  other  party  to the  financial
instrument  for  commitments  to extend  credit is  represented  by the contract
amount of those  instruments.  The Bank uses the same credit  policies in making
commitments as it does for on-balance-sheet instruments. Unless noted otherwise,
the Bank does not require  collateral  or other  security  to support  financial
instruments with credit risk.

The  following  table sets  forth the Bank's  loan  commitments  whose  contract
amounts  represent  credit risk and the  applicable  range of interest rates for
such loan commitments.
<TABLE>
<CAPTION>
June 30,                                               1999                                 1998
- -------------------------------------------------------------------------          -------------------------
(Dollars in Thousands)                                      Interest                              Interest
                                              Amount          Rates                Amount           Rates
- -----------------------------------------------------   -----------------         ---------      -----------
<S>                                          <C>        <C>                       <C>            <C>
One to four family real estate-fixed rate    $  1,589     6.75%-8.375%            $  11,863      6.75-10.00%
Commercial loans-fixed rate                       450   Priced at closing
Commercial loans-adjustable rate                4,675      7.75%-8.75%
                                             --------                             ---------
                                             $  6,714                             $  11,863
                                             ========                             =========
</TABLE>

At June 30,  1999,  the Company was  obligated  under  noncancelable  leases for
buildings.  Several of these  leases  contain  renewal  options  and  escalation
clauses  calling for rentals to be adjusted for increased  real estate taxes and
other  operating  expenses or  proportionately  adjusted  for  increases  in the
consumer price indices or other basis.

The following  summary  reflects the future minimum rental  payments,  by fiscal
year,  required under operating leases that have remaining  noncancelable  lease
terms in excess of one year as of June 30, 1999:

Years Ended June 30,
- --------------------------------------------------------------------------
(Dollars in thousands)

2000                                                           $     330
2001                                                                 322
2002                                                                 306
2003                                                                 298
2004                                                                 277
2005 and thereafter                                                1,828
                                                               ---------
Total minimum payments                                         $   3,361
                                                               =========

Rental expense under  operating  leases for fiscal years 1999, 1998 and 1997 was
$292,000, $100,000 and $70,000.


15. RELATED PARTY TRANSACTIONS
- --------------------------------------------------------------------------------

The  Company has  contracted  with Smith  Breeden  Associates,  Inc.  ("SBA") to
provide  investment  advisory services and interest rate risk analysis.  Certain
stockholders  and  directors  of HFG are also  principals  of SBA. The amount of
consulting  expense  relating to SBA for fiscal years ending June 30, 1999, 1998
and 1997 was $301,000, $287,000 and $281,000 respectively.  SBA has a commercial
loan outstanding with the Bank at June 30, 1999, see Note 3.


16. STOCKHOLDERS' EQUITY AND REGULATORY MATTERS
- --------------------------------------------------------------------------------

Liquidation  account - On July 10,  1985,  the Bank  converted  from a federally
chartered mutual association to a federally  chartered stock association through
the  issuance of 463,173  shares of common stock ($1 par value) at a price of $8
per share. From the proceeds, $463,000 was allocated to capital stock at the par
value  of $1 per  share  and  $2,919,000,  which is net of  conversion  costs of
$324,000, was allocated to additional paid-in-capital.

The Bank  established a special  liquidation  account (in memorandum form) in an
amount equal to its total  retained  earnings as of June 1, 1984 for the purpose
of  granting  to  eligible  savings  account  holders a priority in the event of
future  liquidation.  In the  event  of  future  liquidation  of  the  converted
institution  (and only in such event),  an eligible account holder who continues
to maintain his savings account shall be entitled to receive a distribution from
the liquidation  account.  The total amount of the  liquidation  account will be
decreased in an amount proportionately corresponding to decreases in the savings
accounts of eligible  account  holders on each subsequent  annual  determination
date.

                                       53
<PAGE>
Dividend restrictions - Regulations provide that the Bank may not declare or pay
a cash dividend on or repurchase any of its stock if the result thereof would be
to reduce  the  consolidated  stockholders'  equity of the Bank below the amount
required  for the  liquidation  account (as defined by  regulations).  Under the
capital  distribution   regulations  of  the  OTS,  the  Bank,  as  a  "Tier  1"
institution,  is permitted to make capital  distributions during a calendar year
up to one hundred  percent of its net income to date from the  current  calendar
year plus the prior two calendar years.  Under this  limitation,  as of June 30,
1999,  the Bank would be  required to file an  application  with the OTS for any
proposed capital distribution.

Reserve  Requirements  - As of June  30,  1999,  the Bank  was not  required  to
maintain reserve balances with the Federal Reserve Bank.

SAIF  Assessment  - On  September  30, 1996,  the  President  signed into law an
omnibus  appropriations  act for fiscal  year 1997 that  included,  among  other
things, the recapitalization of the Savings Association Insurance Fund (SAIF) in
a section entitled "The Deposit  Insurance Funds Act of 1996" (the Act). The Act
included a provision where all insured depository  institutions would be charged
a one-time special assessment on their SAIF assessable  deposits as of March 31,
1995. The Company  recorded a pre-tax  charge of $830,000  during the year ended
June 30, 1997.


17. FAIR VALUES OF FINANCIAL INSTRUMENTS
- --------------------------------------------------------------------------------

The following  disclosures of the estimated fair value of financial  instruments
are made in accordance with the requirements of SFAS No. 107,  Disclosures about
Fair Value of Financial Instruments:
<TABLE>
<CAPTION>
June 30,                                               1999                                 1998
- --------------------------------------------------------------------              ------------------------
(Dollars in Thousands)                       Carrying         Fair                Carrying          Fair
                                               Value          Value                 Value           Value
- -----------------------------------------------------      ---------              ---------       --------
<S>                                          <C>           <C>                    <C>             <C>
ASSETS:
Cash                                         $  1,414      $   1,414              $   1,567       $  1,567
Interest-bearing deposits                       8,087          8,087                 10,212         10,212
Securities held for trading                   183,200        183,200                290,609        290,609
Securities available for sale                     502            502                    922            922
Loans receivable, net                         259,674        253,500                163,546        166,400
Interest receivable                             2,340          2,340                  2,318          2,318
Federal Home Loan Bank stock                    4,878          4,878                  4,878          4,878

LIABILITIES:
Deposits                                      333,245        330,300                178,311        178,400
Securities sold under agreements
  to repurchase                                60,198         60,200                240,396        240,400
Federal Home Loan Bank advances                40,000         40,000                 26,000         26,000
Interest payable on securities sold
  under agreements to repurchase                   66             66                    282            282
Other interest payable                          1,925          1,925                  1,596          1,596
Note payable                                   13,995         13,995                 13,495         13,495
Advance payments by borrowers for
  taxes and insurance                             795            795                    785            785

OFF BALANCE SHEET HEDGING
   INSTRUMENTS:
  Interest rate swaps                                          2,301                                   137
  Interest rate caps                            3,101          4,387                  3,595          2,495
</TABLE>

The estimated fair value amounts are determined by the Company,  using available
market   information   and   appropriate   valuation   methodologies.   However,
considerable  judgment is required  in  interpreting  market data to develop the
estimates of fair value.  Accordingly,  the estimates  presented  herein are not
necessarily  indicative  of the amounts the Company  could  realize in a current
market  exchange.  The use of different  market  assumptions  and/or  estimation
methodologies may have a material effect on the estimated fair value amounts.

Cash,  interest-bearing  deposits,  interest  receivable  and  payable,  advance
payments by borrowers  for taxes and  insurance  and note payable - The carrying
amounts of these items are a reasonable estimate of their fair value.

                                       54
<PAGE>
Loans  receivable  -  The  fair  value  of  loans  receivable  is  estimated  by
discounting  future  cash  flows at market  interest  rates for loans of similar
terms and maturities,  taking into consideration  repricing  characteristics and
prepayment risk.

Securities   held   for   trading   consist   of   mortgage-backed   securities,
collateralized   mortgage   obligations,    residuals,   interest-only   strips,
principal-only  strips,  interest rate swaps, an interest rate collar,  interest
rate caps, interest rate floors,  options,  futures and equity securities.  Fair
values are based on quoted market prices or dealer quotes. Where such quotes are
not available, fair value is estimated by using quoted market prices for similar
securities  or by  discounting  future cash flows at a risk  adjusted  spread to
Treasury.

Federal  Home Loan Bank stock - The fair value is  estimated  to be the carrying
value which is par. All  transactions  in the capital  stock of the Federal Home
Loan Bank of Indianapolis are executed at par.

Deposits - The fair value of NOW, DDA, savings and money market deposit accounts
is the amount  payable on demand at the reporting  date. The fair value of fixed
maturity certificates is estimated using rates currently offered for deposits of
similar remaining maturities.

Securities  sold under  agreements  to repurchase - Fair values are based on the
discounted  value of  contractual  cash  flows  using  dealer  quoted  rates for
agreements of similar terms and maturities.

Federal Home Loan Bank  advances - The fair value is  estimated  by  discounting
future cash flows using rates  currently  available  to the bank for advances of
similar maturities.

Off  balance  sheet  hedging  instruments  consist  of  interest  rate swaps and
interest  rate caps used to modify  the  interest  rate  sensitivity  of certain
certificates of deposit and a portion of the Bank's LIBOR correlated  short-term
borrowings,  including short-term deposits,  securities sold under agreements to
repurchase  and the Federal  Home Loan Bank  advances.  Fair values are based on
quoted market prices or dealer quotes. Where such quotes are not available, fair
value is estimated by using quoted  market  prices for similar  securities or by
discounting future cash flows at a risk adjusted spread to Treasury.

Commitments - The estimated fair value of  commitments  to originate  fixed-rate
loans is determined  based on the fees  currently  charged to enter into similar
agreements and the difference  between  current levels of interest rates and the
committed  rates.  Based on that  analysis,  the  estimated  fair  value of such
commitments is a reasonable estimate of the loan commitments at par.

The fair value estimates presented herein are based on information  available to
management as of June 30, 1999 and 1998. Although management is not aware of any
factors that would significantly  affect the estimated fair value amounts,  such
amounts   have  not  been   comprehensively   revalued  for  purposes  of  these
consolidated  financial  statements  since such dates,  and  therefore,  current
estimates  of fair value may differ  significantly  from the  amounts  presented
herein.

                                       55
<PAGE>
18. SEGMENT INFORMATION
- --------------------------------------------------------------------------------

The Company's  principal business lines include community banking in the Indiana
and Kansas markets,  investment activities,  including treasury management,  and
other activities including the start-up of the North Carolina community bank and
Harrington  Wealth  Management.  The community  banking segment  provides a full
range of deposit  products as well as mortgage,  consumer and commercial  loans.
The  investment  segment is  comprised  of the  Company's  held for  trading and
available for sale securities, as well as the treasury management function.

Results of operations and asset  information by operating  segment are presented
below  for  the  fiscal  year  ended  June  30,  1999.  No  comparative  segment
information  is available for prior years.  The financial  information  for each
operating  segment is reported  on the basis used  internally  by the  Company's
management to evaluate performance and allocate resources.

The  measurement of the  performance  of the operating  segments is based on the
management  and  corporate  structure  of the  Company  and  is not  necessarily
comparable with similar  information for any other  financial  institution.  The
information presented is also not necessarily  indicative of the segments' asset
size and results of operations if they were independent entities.
<TABLE>
<CAPTION>

Year Ended                             COMMUNITY BANKING
                                  --------------------------------------------------------------------------
June 30, 1999                      Indiana          Kansas       INVESTMENTS        OTHER          TOTAL
- -------------                      -------          ------       -----------        -----          -----
(Dollars In Thousands)
<S>                               <C>             <C>            <C>             <C>            <C>
Net interest income (1)           $    3,826      $     748      $    1,504      $       3      $     6,081
Provision for loan losses                192            318                              1              511
                                  ----------      ---------      ----------      ---------      -----------
Net interest income after
   provision for loan losses           3,634            430           1,504              2            5,570

Other operating income                   343              8               9             73              433
Depreciation expense                     439             70              30             11              550
Other operating expense                5,129          1,244             955            622            7,950
                                  ----------      ---------      ----------      ---------      -----------
CORE BANKING INCOME
   (LOSS) BEFORE TAXES                (1,591)          (876)            528           (558)          (2,497)

Realized and unrealized loss on
   securities, net of hedging            (10)            (1)         (1,636)                         (1,647)
                                  ----------      ---------      ----------      ---------      -----------
Loss before income taxes              (1,601)          (877)         (1,108)          (558)          (4,144)
Applicable income taxes                 (636)          (348)           (441)          (221)          (1,646)
                                  ----------      ---------      ----------      ---------      -----------
NET LOSS BEFORE
   MINORITY INTEREST                    (965)          (529)           (667)          (337)          (2,498)
Minority interest, net of taxes                                                         43               43
                                  ----------      ---------      ----------      ---------      -----------
NET LOSS                          $     (965)     $    (529)     $     (667)     $    (294)     $    (2,455)
                                  ----------      ---------      ----------      ---------      -----------

Identifiable assets               $  219,607      $  42,851      $  198,672      $  10,209      $   471,339
                                  ==========      =========      ==========      =========      ===========
</TABLE>

(1) Interest income is presented net of interest expense

                                       56
<PAGE>
19. HARRINGTON FINANCIAL GROUP, INC. FINANCIAL INFORMATION (PARENT COMPANY ONLY)
- --------------------------------------------------------------------------------

The  following  condensed  balance  sheets  as of June 30,  1999 and  1998,  and
condensed  statements  of  operations  and cash flows for the three years in the
period ended June 30, 1999 for Harrington  Financial Group,  Inc. should be read
in conjunction with the consolidated financial statements and notes thereto.
<TABLE>
<CAPTION>
                                                                                            June 30,
                                                                                   ---------------------------
CONDENSED BALANCE SHEETS                                                             1999             1998
- ---------------------------------------------------------------------------------------------      -----------
(Dollars In Thousands)
<S>                                                                                <C>             <C>
ASSETS

Cash and cash equivalents                                                          $      277      $    1,944
Securities held for trading                                                               134             199
Deferred income taxes, net                                                                854             791
Income taxes receivable                                                                   143              23
Other assets                                                                               27             146
Intercompany receivable                                                                   107               5
Investment in subsidiary                                                               31,769          33,240
                                                                                   ----------      ----------
TOTAL ASSETS                                                                       $   33,311      $   36,348
                                                                                   ==========      ==========

LIABILITIES AND STOCKHOLDERS' EQUITY

Note payable                                                                       $   13,995      $   13,495
Accrued expenses payable and other liabilities                                            177             189
                                                                                   ----------      ----------
Total liabilities                                                                      14,172          13,684
                                                                                   ----------      ----------

Common stock                                                                              425             425
Additional paid-in capital                                                             16,946          16,962
Treasury stock                                                                         (2,162)         (1,467)
Accumulated other comprehensive income (loss), net of taxes                                25              (1)
Retained earnings                                                                       3,905           6,745
                                                                                   ----------      ----------
Total stockholders' equity                                                             19,139          22,664
                                                                                   ----------      ----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                         $   33,311      $   36,348
                                                                                   ==========      ==========
<CAPTION>

                                                                           For the Years Ended June 30,
- -------------------------------------------------------------------------------------------------------------
CONDENSED STATEMENTS OF OPERATIONS                                    1999            1998             1997
- ------------------------------------------------------------------------------     ----------      ----------
(Dollars In Thousands)
<S>                                                               <C>              <C>             <C>
Dividends from subsidiary                                                                          $    4,000
Interest income from securities held for trading                  $         2      $        6              76
Interest on deposits                                                        3              18               8
Gain on sale of securities held for trading                                21              94              12
Unrealized gain (loss) on securities held for trading                     (35)            (59)            105
                                                                  -----------      ----------      ----------
  Total income (loss)                                                      (9)             59           4,201
                                                                  -----------      ----------      ----------

Interest expense on long-term borrowings                                1,109             981             907
Salaries and employee benefits                                            294             263             231
Other expenses                                                            174             249             315
                                                                  -----------      ----------      ----------
  Total expenses                                                        1,577           1,493           1,453
                                                                  -----------      ----------      ----------

Income (loss) before equity in undistributed earnings                  (1,586)         (1,434)          2,748
Income tax provision (benefit)                                           (627)           (566)           (509)
Equity in undistributed earnings of subsidiary                         (1,496)           (991)         (1,255)
                                                                  -----------      ----------      ----------
Net income (loss)                                                 $    (2,455)     $   (1,859)     $    2,002
                                                                  ===========      ==========      ==========
</TABLE>

                                       57
<PAGE>
<TABLE>
<CAPTION>
                                                                           For the Years Ended June 30,
                                                                   -------------------------------------------
CONDENSED STATEMENTS OF CASH FLOWS                                    1999           1998             1997
- ------------------------------------------------------------------------------     -----------     -----------
(Dollars In Thousands)
<S>                                                               <C>              <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                                 $    (2,455)     $   (1,859)     $    2,002
Adjustments to reconcile net income (loss) to net
  cash provided by (used in) operating activities:
    Net increase (decrease) in assets and liabilities                     (91)            123             174
    Gain on sale of securities held for trading                           (21)            (94)            (12)
    Unrealized gain (loss) on securities held for trading                  35              59            (105)
    Purchases of securities held for trading                                           (2,000)
    Proceeds from sales of securities held for trading                     52           2,300             203
    Deferred income tax provision                                         (62)           (588)             53
    Decrease in undistributed earnings of subsidiary                    1,471             991           1,255
                                                                  -----------      ----------      ----------
       Net cash provided by (used in)
          operating activities                                         (1,071)         (1,068)          3,570
                                                                  -----------      ----------      ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital contributions to subsidiary                                                  (3,200)         (6,240)
                                                                  -----------      ----------      ----------
      Net cash used in investing activities                                            (3,200)         (6,240)
                                                                  -----------      ----------      ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from stock options exercised                                               1,074
    Proceeds from note payable                                            500           3,500           2,300
    Principal repayments on note payable                                                               (1,303)
    Dividends paid on common stock                                       (385)           (395)            (98)
    Purchase of treasury stock                                           (784)         (1,467)
    Proceeds from issuance of treasury stock                               73
                                                                  -----------      ----------      ----------
       Net cash provided by (used in) financing activities               (596)          2,712             899
                                                                  -----------      ----------      ----------

NET DECREASE IN CASH AND CASH EQUIVALENTS                              (1,667)         (1,556)         (1,771)

CASH AND CASH EQUIVALENTS,
   Beginning of year                                                    1,944           3,500           5,271
                                                                  -----------      ----------      ----------

CASH AND CASH EQUIVALENTS,
   End of year                                                    $       277      $    1,944      $    3,500
                                                                  ===========      ==========      ==========
</TABLE>

                                       58
<PAGE>
                                Independent Auditor's Report



Board of Directors and Stockholders
Harrington Financial Group, Inc.
Richmond, Indiana

We have  audited the  accompanying  consolidated  balance  sheets of  Harrington
Financial Group, Inc. and its subsidiary (the "Company") as of June 30, 1999 and
1998,  and  the  related  consolidated  statements  of  operations,  changes  in
stockholders'  equity and cash  flows for each of the three  years in the period
ended June 30, 1999. These financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects,  the financial  position of Harrington  Financial Group, Inc.
and its  subsidiary  as of June 30,  1999 and  1998,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
June 30, 1999 in conformity with generally accepted accounting principles.


/s/Deloitte & Touche LLP


Indianapolis, Indiana
July 27, 1999

INDEPENDENT AUDITORS' CONSENT

We consent to the  incorporation  by reference in  Registration  Statement No.'s
333-08481 and 333-42119 of  Harrington  Financial Group, Inc. on Form S-8 of our
report  dated July 27,  1999,  appearing  in the  Annual  Report on Form 10-K of
Harrington Financial Group, Inc. for the year ended June 30, 1999.



/s/DELOITTE & TOUCHE LLP
- ------------------------
DELOITTE & TOUCHE LLP
Indianapolis, Indiana
September 24, 1999

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
<CURRENCY> US DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-START>                             JUL-01-1998
<PERIOD-END>                               JUN-30-1999
<EXCHANGE-RATE>                                      1
<CASH>                                           1,414
<INT-BEARING-DEPOSITS>                           8,087
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                               183,200
<INVESTMENTS-HELD-FOR-SALE>                        502
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        260,542
<ALLOWANCE>                                        868
<TOTAL-ASSETS>                                 471,339
<DEPOSITS>                                     333,245
<SHORT-TERM>                                   100,198
<LIABILITIES-OTHER>                              3,825
<LONG-TERM>                                     13,995
                                0
                                          0
<COMMON>                                           425
<OTHER-SE>                                      18,714
<TOTAL-LIABILITIES-AND-EQUITY>                 471,339
<INTEREST-LOAN>                                 16,033
<INTEREST-INVEST>                               19,171
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                35,204
<INTEREST-DEPOSIT>                              14,100
<INTEREST-EXPENSE>                              29,123
<INTEREST-INCOME-NET>                            6,081
<LOAN-LOSSES>                                      511
<SECURITIES-GAINS>                             (1,214)
<EXPENSE-OTHER>                                  8,500
<INCOME-PRETAX>                                (4,144)
<INCOME-PRE-EXTRAORDINARY>                     (4,144)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (2,455)
<EPS-BASIC>                                     (0.76)
<EPS-DILUTED>                                   (0.76)
<YIELD-ACTUAL>                                    1.06
<LOANS-NON>                                         76
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   360
<CHARGE-OFFS>                                      509
<RECOVERIES>                                       (1)
<ALLOWANCE-CLOSE>                                  868
<ALLOWANCE-DOMESTIC>                               868
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission