NYLIAC LIFESTAGES ANNUITY SEPARATE ACCOUNT
N-30B-2, 1995-08-29
Previous: MARKMAN MULTIFUND TRUST, NSAR-A, 1995-08-29
Next: FRANKLIN TEMPLETON MONEY FUND TRUST, N-30D, 1995-08-29



<PAGE>
 
 
LOGO
 
                                                 NEW YORK LIFE INSURANCE COMPANY
                                 NEW YORK LIFE INSURANCE AND ANNUITY CORPORATION
                                                        (A DELAWARE CORPORATION)
- --------------------------------------------------------------------------------
                                         51 Madison Avenue, New York, N.Y. 10010
 
- --------------------------------------------------------------------------------
            LIFESTAGES SM 1995 SEMI-ANNUAL REPORT TABLE OF CONTENTS
 
<TABLE>
            <S>                                     <C>
            President's Letter.....................   2
            MacKay-Shields Financial Corporation
             Adviser's Report......................   4
            New York Life Insurance Company
             Adviser's Report......................   6
            Portfolio Managers' Comments...........   7
            LifeStages SM Separate Account
            (Non-Qualified and Tax-Qualified Poli-
            cies)
            Statement of Assets and Liabilities....  18
            Statement of Operations................  20
            Statement of Changes in Total Equity...  22
            Notes to Financial Statements..........  24
            New York Life MFA Series Fund, Inc.
            Chairman's Letter......................  36
            Capital Appreciation Portfolio.........  37
            Cash Management Portfolio..............  43
            Government Portfolio...................  48
            High Yield Corporate Bond Portfolio....  52
            International Equity Portfolio.........  57
            Total Return Portfolio.................  73
            Value Portfolio........................  82
            Bond Portfolio.........................  87
            Growth Equity Portfolio................  92
            Indexed Equity Portfolio...............  98
            Notes to Financial Statements.......... 115
</TABLE>
<PAGE>
 
- -------------------------------------------------------------------------------
To the Owners of LifeStages SM Policies:
 
  I am pleased to present the unaudited Semi-Annual Report for LifeStages SM
and the MFA Series Fund, Inc. for the period ended June 30, 1995. I would like
to welcome all purchasers to this first report on this new product.
 
POSITIVE OUTLOOK
 
  The first half of 1995 was a time for recovering from the turmoil created
last year when the Federal Reserve initiated six interest rate hikes. Never-
theless, by historical standards, the Federal funds rate is still quite low,
leaving room for the opportunity for continued economic growth. Last year's
increasing interest rate environment concerned those invested in the markets.
The returns on investments were less than expected and left many fearful that
they should have "played it safe" with less volatile investments.
 
  This year, short-term and long-term interest rates have fallen in response
to a slowing economy and decreased inflationary pressures. The U.S. stock and
bond markets have moved up strongly, although the question remains whether
they are moving too far, too fast. Although it is possible that the Federal
funds rate will be decreased during the second half of the year, indicators
are still pointing to a "soft landing" by the end of this year or early 1996.
 
STAY COMMITTED TO YOUR GOAL
 
  Informed individuals state that one of the keys to success in the markets is
patience. Some years will be more volatile than others and may lead you to
question whether a variable annuity is right for you. Last year was one of
those years. Owners of our other variable products who continued with their
investment strategies are now learning what can be accomplished through a com-
mitment to a long-term investment strategy and why these types of investments
are often an integral part of retirement planning.
 
LOOKING AHEAD IN 1995
 
  The remaining half of the year looks to be one of optimism for continued
growth in the stock and bond markets. Congress seems to have renewed concern
over the deficit and our low savings rate and is trying to do something about
these problems. As part of their effort, work continues on balancing the bud-
get. A balanced budget may mean low interest rates, which can in turn, create
a favorable environment for investments in stocks and bonds.
 
COMMITMENT TO YOUR NEEDS
 
  New York Life Insurance and Annuity Corporation (NYLIAC) is constantly
striving to offer products that can help you address the need to save for your
future while allowing you to maintain flexibility and control.
 
 
2
<PAGE>
 
- -------------------------------------------------------------------------------
  As part of this effort, LifeStages SM was introduced with twelve investment
options with varying degrees of risk and opportunity for growth. LifeStages SM
also offers a number of features which are geared toward making it easier for
you to maintain control over your policy without constant monitoring. These
include a Dollar Cost Averaging* feature to systematically invest or an auto-
matic asset reallocation feature, which enables you to instruct NYLIAC to sys-
tematically reallocate your assets to maintain a predetermined proportion in
the Investment Divisions. LifeStages SM policyowners can also benefit from a
bonus interest rate on new premiums allocated to the Fixed Account and a Guar-
anteed Death Benefit with a step-up provision. Refer to the prospectus for
complete details.
 
  Our goal is to enhance LifeStages SM as the opportunity arises so that we
can continue to help you meet the challenge of providing a strong foundation
for your future.
 
  On the following pages you will find reports from each of the Portfolio Man-
agers of the MFA Series Fund, Inc. that are available in LifeStages SM.
 
 
                                                        LOGO
                                          Lee M. Gammill, Jr. President
                                          NEW YORK LIFE INSURANCE AND ANNUITY
                                           CORPORATION
 
 
*Dollar Cost Averaging does not ensure a profit nor protect against a loss in
a declining market.
 
                                                                              3
<PAGE>
 
- -------------------------------------------------------------------------------
 
MACKAY-SHIELDS FINANCIAL CORPORATION
 
ADVISER'S REPORT
 
  The U.S. stock market posted its best first half performance since 1987 dur-
ing the six months ended June 30, 1995. Broad market averages enjoyed stellar
returns. The S&P 500* gained 20.21%, the Dow Jones Industrial Average gained
20.42%, and NASDAQ** gained 24.14% (all including dividends). Although the in-
dexes were hard to beat, U.S. stock mutual fund investors found few reasons to
complain. Stock funds enjoyed their best first quarter in two years, and their
best second quarter in two and one half years with stock funds as a group
posting first half average gains of 16.63%. In only six months, the average
stock fund investor reaped a year and a half of gains, based on the historical
returns on stocks of about 10% a year. This rebound vindicated those long-term
investors who stuck to their guns during a somewhat dismal 1994, when the av-
erage U.S. stock fund lost money. The bond market also staged an impressive
rally during the first half, with the average taxable bond fund gaining 9.11%.
This rebound was especially noteworthy in light of the fact that 1994 had been
the worst bond market in 20 years. With the dollar's slide arrested during the
second quarter, foreign stock funds generally bounced back in the second quar-
ter, after losing money during the first quarter.
 
  One of the most intriguing aspects of the powerful U.S. stock and bond mar-
ket surges is that the mood of market participants was generally gloomy at the
beginning of the year. The markets had to contend with many concerns, such as
too weak an economy (good for interest rates, but bad for earnings in the
event of a recession), too strong an economy (more Fed tightening), overhang-
ing inventories, and/or some unforeseen surprising burst of inflation. In
fact, the economy weakened enough for rates to decline, but not enough to in-
duce a recession. Inflation remained subdued. Some companies did, in fact, ex-
perience an inventory correction, but improved inventory management and the
use of sophisticated technology helped to reduce inventory levels. Talk of a
Fed funds rate cut helped to spark the second quarter bond rally.
 
  When bonds are booming, stocks generally follow. Falling interest rates pro-
pelled stocks to record levels. Earnings remained strong during the first half
of 1995. Market leadership can be summed up in one word: technology. Although
historically, technology stocks have tended to soar one year and plummet the
next, some believe that this run-up is different because of a productivity
revolution which is replacing people with technology. Structural changes are
occurring on a global scale and demand is expected to remain high for some
time to come. Although profit taking is bound to occur at some point, funda-
mentals appear to be keeping pace with multiple expansion.
 
  With hindsight we believe we experienced a "growth recession" during the
first half of the year in sectors such as autos and housing. With the inven-
tory correction behind us, probably a steady economy ahead, and little evi-
dence of seemingly an alarming uptick in inflation, the stock market environ-
ment could remain relatively benign during the second half of the year. With
the Dow having
 
4
<PAGE>
 
- -------------------------------------------------------------------------------
 
gained 1,000 points in seven short months, the market is a little more expen-
sive than before; nevertheless, if earnings hold up, if inflation remains low,
and if interest rates do not back up sharply, the valuation level of the mar-
ket is not excessive by substantiate standards. Having said that, investors
should not expect the second half of the year to match the exceptionally
strong first half.
 
  With respect to the fixed income markets, it appears that there may be a
soft landing, which suggests that the good news is already discounted in bond
prices. The risk to the bond market is an increase in economic growth which we
expect during the second half, sparked by a seasonal expansion of exports and
auto sales. With inventories now trimmed, housing and auto sales may possibly
accelerate. Moreover, since production levels were cut much more sharply than
in the past during the first half slowdown, any increase in demand should flow
through fairly quickly to increased production. Nevertheless, the recent Fed
easing took the market by storm, with considerable rallies in short-term and
long-term maturities. Many analysts point out that there has never been a sin-
gle Fed move in one direction not followed by more actions. Future moves will
depend upon economic activity, but for now, the bond markets are currently
discounting more ease. While the strong productivity gains harnessed during
this cycle may preclude the possibility of a major resurgence in inflation,
some risk of a cyclical rise cannot be ruled out later in the year.
 
                                          Ravi Akhoury
                                          Chairman and Chief Executive Officer
                                          MacKay-Shields Financial Corporation
 
 * "Standard & Poor's 500 Composite Stock Price Index" and "S&P 500" are reg-
   istered trademarks of the Standard & Poor's Corporation. The New York Life
   MFA Series Fund, Inc. is neither sponsored by nor affiliated with Standard
   & Poor's Corporation. The S&P 500 is an unmanaged index considered gener-
   ally representative of the U.S. stock market.
 
** "NASDAQ Composite Index" is an unmanaged index and is considered to be gen-
   erally representative of the U.S. small capitalization stock market.
 
                                                                              5
<PAGE>
 
- -------------------------------------------------------------------------------
 
NEW YORK LIFE INSURANCE COMPANY
 
ADVISER'S REPORT
 
  1995 has produced positive results for investors. The fixed income and stock
market generated double digit returns; the stock market in particular made and
continues to make record highs. Just as last year's market malaise resulted
from a move by the Federal Reserve to tighten the monetary environment, this
year's robust growth resulted from the Fed's neutrality in the face of an ap-
parent slowdown in economic growth. While the Fed did not act to lower rates
until after the end of the first half, the market anticipated the loosening
and rates fell throughout the quarter. This drop in rates, combined with con-
tinued corporate profit growth, provided significant support to the stock mar-
ket.
 
  Economic growth continues to be led by capital investment rather than con-
sumer spending, allowing inflationary pressures to remain modest. The soft
landing of the economy appears real and investors are beginning to look beyond
it to accelerated growth in 1996. The risk to investors in this scenario is
that ultimately inflationary pressures will pick up, interest rates will in-
crease, and stock market valuations will be challenged. Our view is that the
near-term outlook remains favorable to investors as the economy should con-
tinue to provide a positive backdrop for equity valuations.
 
  Concerns have been raised about stock market valuations with earnings and
profit margins in the fifth year of expansion. We see that the potential for
powerful profit growth with modest sales increases, as corporations continue
to leverage their revenue growth with very tight expense structures, is likely
for many industries, particularly late cycle industrials and capital goods
manufacturers. The technology sector should continue to enjoy high levels of
sales and earnings growth combined with expanding valuations. Other sectors,
such as financials, are in the midst of powerful consolidation trends and
looking forward, we believe can provide the opportunity for yielding impres-
sive returns for investors.
 
  With respect to the bond market, we envision prices remaining within a
fairly narrow trading range over the near-term. While the Fed recently reduced
rates slightly, it is difficult to determine when the next change in rates
will occur. In any event, the market has priced the lower rates into the mar-
ket, dampening any expectation of large capital gains.
 
  Clearly, with the stock market up over 20% for the first six months of the
year, and the bond market's impressive performance, investors should pause and
re-evaluate their strategies. We have done so, and remain positive. We believe
our approach can provide the opportunity for continued good results. We will,
though, continue to watch the fundamentals very carefully as the year pro-
gresses and alter our outlook and strategies as appropriate.
 
                                          Jean Hoysradt
                                          Senior Vice President in charge of
                                           the Investment Department
                                          New York Life Insurance Company
 
6
<PAGE>
 
- -------------------------------------------------------------------------------
 
CAPITAL APPRECIATION PORTFOLIO
 
  After a disappointing 1994 for the average stock mutual fund investor, the
Capital Appreciation Portfolio rebounded sharply during the first six months
of 1995, with a return of 18.57%* versus a 17.57% return generated by the av-
erage Lipper** growth stock fund.
 
  After the positive gains in the Portfolio's technology stocks posted during
much of 1994 (as difficult as it was), we began this year wondering how long
the good times would last. It's now obvious they lasted another six months--
Micron Technology was up 149% and Intel jumped 98%. Fortunately, we stuck with
our discipline of investing in stocks and sector groups that are exhibiting
relative earnings momentum, and it served us well through the first six months
of 1995. We remain overweighted in technology, though to a lesser degree than
some of our competition, because of our strict adherence to diversification
disciplines. These disciplines help us to manage risk.
 
  Our decision to continue to hold stocks in the financial arena proved posi-
tive in an environment of declining interest rates and further industry con-
solidation. Winners included Charles Schwab Corp. (+88.71%), and Bank of New
York (+39%). Health care was a mixed bag. The HMOs were volatile as higher
utilization trends and pressure on premiums overshadowed strong enrollment
growth. We have reduced our exposure in this area until better profitability
trends emerge. Higher utilization translated into excellent performance by our
medical devices and drug stocks led by one of our newer holdings, Teva Pharma-
ceuticals (+55%), with Amgen and Schering-Plough recording 36% and 19% advanc-
es, respectively.
 
  Going forward, we are optimistic that an environment of low inflation and
declining interest rates will provide a positive backdrop for growth stocks.
Our mission has not changed--to identify and invest in companies exhibiting
rapid and accelerating earnings growth, with appropriate levels of risk.
 
                                          Edmund Spelman and Rudy Carryl
                                          Portfolio Managers
                                          MacKay-Shields Financial Corporation
 
 *Total returns shown indicate past performance and are not indicative of fu-
  ture results. Investment return and principal value will fluctuate so that
  shares, upon redemption, may be worth more or less than their original cost.
 
 **Lipper Analytical Services, Inc. is an independent monitor of mutual fund
  performance. Its rankings are based on total returns with capital gains and
  dividends reinvested. Results do not reflect any deduction of sales charges.
  The Lipper Variable Insurance Products Performance Analysis Service (L-
  VIPPAS) ranks the portfolios that invest in the separate accounts of insur-
  ance companies.
 
***"Standard & Poor's 500 Composite Stock Price Index" and "S&P 500" are reg-
  istered trademarks of the Standard & Poor's Corporation. The New York Life
  MFA Series Fund, Inc. is neither sponsored by nor affiliated with Standard &
  Poor's Corporation. The S&P 500 is an unmanaged index considered generally
  representative of the U.S. stock market.
 
                                                                              7
<PAGE>
 
- -------------------------------------------------------------------------------
 
CASH MANAGEMENT PORTFOLIO
 
  The money markets were fairly stable during the first six months as the Fed-
eral Reserve remained on hold and short rates remained pegged to the Federal
Funds rate. By the end of the second quarter, longer maturities anticipated an
easing Federal Reserve and traded below three month yields. During the first
half of 1995, the Portfolio returned 2.82%* vs. 2.73% for the average Lipper**
money market fund.
 
                                          Ravi Akhoury and Frank Salem
                                          Portfolio Managers
                                          MacKay-Shields Financial Corporation
 
 * Total returns shown indicate past performance and are not indicative of fu-
   ture results. Investment return and principal value will fluctuate so that
   shares, upon redemption, may be worth more or less than their original
   cost.
 
** Lipper Analytical Services, Inc. is an independent monitor of mutual fund
   performance. Its rankings are based on total returns with capital gains and
   dividends reinvested. Results do not reflect any deduction of sales
   charges. The Lipper Variable Insurance Products Performance Analysis Serv-
   ice (L-VIPPAS) ranks the portfolios that invest in the separate accounts of
   insurance companies.
 
8
<PAGE>
 
- -------------------------------------------------------------------------------
 
GOVERNMENT PORTFOLIO
 
  The bond markets posted strong performance for the first six months of 1995
as compared to a dismal 1994. Rates rallied across the entire maturity spec-
trum providing the average government fund with a total return of 10.65%, as
tracked by Lipper Analytical Services.* The Government Portfolio kept pace
with the market during the period with a total return of 10.33%**.
 
  During the first six months of 1995, the Portfolio's average maturity was
close to the market, enabling the portfolio to perform in line with the mar-
ket. Security selection was the theme within the treasury, agency and mortgage
pass-through markets. We selected older issued securities which provided op-
portunities against newly issued securities in the Treasury market, while our
identification of securities with lower than market sensitivity to prepayment
risk proved attractive in the mortgage market. Both decisions contributed pos-
itively to the Portfolio's performance.
 
  Looking forward, we see the mortgage market as attractive and expect it to
outperform in the future. As a result, we have increased our exposure to sea-
soned, high coupon mortgages.
 
  We continue to believe that yields across the entire maturity spectrum will
be volatile as the market dissects new economic data to shed light on the next
move by the Federal Reserve. During this period, the Portfolio's maturity
structure will remain neutral to slightly defensive, compared to the market.
 
                                          Ravi Akhoury and Edward J.
                                          Munshower, III
                                          Portfolio Managers
                                          MacKay-Shields Financial Corporation
 
 * Lipper Analytical Services, Inc. is an independent monitor of mutual fund
   performance. Its rankings are based on total returns with capital gains and
   dividends reinvested. Results do not reflect any deduction of sales
   charges. The Lipper Variable Insurance Products Performance Analysis Serv-
   ice (L-VIPPAS) ranks the portfolios that invest in the separate accounts of
   insurance companies.
 
** Total returns shown indicate past performance and are not indicative of fu-
   ture results. Investment return and principal value will fluctuate so that
   shares, upon redemption, may be worth more or less than their original
   cost.
 
                                                                              9
<PAGE>
 
- -------------------------------------------------------------------------------
 
HIGH YIELD CORPORATE BOND PORTFOLIO
 
  The High Yield Corporate Bond Portfolio is new to the New York Life MFA Se-
ries Fund family. Our goal is to seek significant yield while minimizing prin-
cipal risk. More specifically, we employ a rigorous credit process to ensure
the protection of interest and also to seek capital appreciation. During its
first two months (May 1--June 30), the High Yield Corporate Bond Portfolio had
a total return of 1.66%* versus 2.76% for the average Lipper** high yield
fund. This underperformance was due to not being fully invested in the month
of May, since the portfolio was just beginning to be established. In June the
Portfolio outperformed the average fund with a return of 0.97%* vs. 0.33%.
Performance was positively driven by broadcasting and energy, as our fundamen-
tal analysis identified strong debt-paying ability for these companies.
 
  We continue to have a conservative bias going into the third quarter, be-
cause we believe much of the good news on inflation and interest rates have
occurred. Currently, our cash position is 36.8% and we intend to work it down
to approximately 18%.
 
                                          Denis Laplaige and Steven Tananbaum
                                          Portfolio Managers
                                          MacKay-Shields Financial Corporation
 
 * Total returns shown indicate past performance and are not indicative of fu-
   ture results. Investment return and principal value will fluctuate so that
   shares, upon redemption, may be worth more or less than their original
   cost.
 
** Lipper Analytical Services, Inc. is an independent monitor of mutual fund
   performance. Its rankings are based on total returns with capital gains and
   dividends reinvested. Results do not reflect any deduction of sales
   charges. The Lipper Variable Insurance Products Performance Analysis Serv-
   ice (L-VIPPAS) ranks the portfolios that invest in the separate accounts of
   insurance companies.
 
10
<PAGE>
 
- -------------------------------------------------------------------------------
 
INTERNATIONAL EQUITY PORTFOLIO
 
  The International Equity Portfolio underperformed during its first two
months, May and June, as reflected by a return of -4.97%*. Despite this per-
formance, the International Equity Portfolio seeks to provide the long-term
equity investor with a vehicle for diversifying his or her total portfolio ex-
posure into multiple markets around the world. Our goal is to manage the port-
folio with a process which emphasizes country selection, management of cur-
rency risk, diversification and high quality stocks.
 
  Our underperformance during this partial quarter reflects in part our focus
on core markets, compared to the more risky emerging markets. The biggest core
international market, Japan, continued its bearish tone. It was down -9.7%
through the period of May and June while many markets registered gains. Also
detracting from our performance was the decline in the U.S. dollar to all-time
lows against the Japanese yen.
 
  However, our European equity investments performed well during the quarter.
Our "top-down" style emphasizing country selection led us to focus on the un-
dervalued interest-sensitive markets. In each of these markets, our diversi-
fied baskets of stocks fully reflected these countries' interest-sensitivity
with securities, such as banks, insurers and utilities. This translated into
an overweighting in markets such as Austria (up 7.0% in local terms) and Spain
(up 5.7%).
 
  Going into the third quarter, our strategy is to stick with our contrarian
positive outlook on Japanese equities. We believe that the market valuation
has become very compelling, in light of the incredibly low short-term (1%) and
long-term (below 3%) interest rates. In Europe, we have been raising our
weightings in interest-sensitive markets, since the U.S. bond market rally has
only recently caught on in Europe. We are maintaining a low exposure in Euro-
pean markets (such as Germany and Sweden) that emphasize manufacturers, since
their profit margins are being squeezed by the expensive level of European
currencies. In Southeast Asia, we have added a position in the Singapore mar-
ket. Singapore is a major supplier to the booming technology sector in the
U.S. and has real estate and banking sectors that should rebound on the heels
of a more positive interest rate environment.
 
  We believe that international equity markets, having lagged the U.S. in the
first half of the year, can offer substantial opportunities in the second half
of the year. The major area of risk that we foresee in international invest-
ments today is currency risk. The Japanese yen and the major European curren-
cies tied to the German mark are especially overvalued. We continue to raise
the protection in the portfolios against a decline in the Japanese yen and the
major European currencies.
 
                                          Shigemi Takagi and Michael M.
                                          Perelstein
                                          Portfolio Managers
                                          MacKay-Shields Financial Corporation
 
 * Total returns shown indicate past performance and are not indicative of fu-
   ture results. Investment return and principal value will fluctuate so that
   shares, upon redemption, may be worth more or less than their original
   cost.
 
 
                                                                             11
<PAGE>
 
- -------------------------------------------------------------------------------
 
TOTAL RETURN PORTFOLIO
 
  The Total Return Portfolio's 15.85%* gain during the first half of 1995
outperformed the 13.30% return registered by the average balanced fund in the
Lipper** universe, for the six month period.
 
  The equity component of the Portfolio (which continues to be managed as a
growth portfolio) benefitted from its overweighted position in technology and
financial stocks. We continued to be overweighted in technology issues, as
this sector exhibited high earnings growth. Stellar performers in the technol-
ogy sector included Intel (+98%), Micron Technology (+149%), Lam Research
(+71%) and Hewlett Packard (+49%). Our decision to continue to hold financial
stocks paid off. Financial standouts, Charles Schwab Corp. (+88%), Bear
Stearns (+45%) and Bank of New York (+39%), were aided by declining interest
rates and further industry consolidation. Health care results were mixed, with
HMOs under pressure, but our decision to continue to hold medical devices and
drug stocks outperformed the market. We have reduced our HMO exposure, given
what appears to be a period of decelerating earnings momentum.
 
  The bond market's strong performance during the first six months contrasted
sharply with 1994. During the six month period, the fixed income portion of
the Portfolio's maturity was close to the market, allowing the Portfolio to
participate in the rally. Security selection added value within the treasury,
agency and mortgage pass-through markets. We selected older issued securities,
which provided opportunities against newly issued securities in the Treasury
market, while the seasoned mortgages which we emphasized experienced less pre-
payments historically. The Portfolio continues to remain underweighted in cor-
porate holdings, because we believe they are expensive compared to Treasury
and agency issues. The fixed income portion of the Portfolio has an average
weighted quality rating of AAA, the highest rating. As of June 30, the Portfo-
lio was invested approximately 53% in stocks, 41% in fixed income instruments
and cash equivalents.
 
  As is the case for the Capital Appreciation Portfolio, an environment of low
inflation and interest rates should provide a positive backdrop for stocks
with rapidly growing earnings.
 
                                       Ravi Akhoury, Rudy Carryl and Edmund
                                       Spelman
                                       Portfolio Managers
                                       MacKay-Shields Financial Corporation
 
 * Total returns shown indicate past performance and are not indicative of fu-
   ture results. Investment return and principal value will fluctuate so that
   shares, upon redemption, may be worth more or less than their original
   cost.
 
** Lipper Analytical Services, Inc. is an independent monitor of mutual fund
   performance. Its rankings are based on total returns with capital gains and
   dividends reinvested. Results do not reflect any deduction of sales
   charges. The Lipper Variable Insurance Products Performance Analysis Serv-
   ice (L-VIPPAS) ranks the portfolios that invest in the separate accounts of
   insurance companies.
 
 
12
<PAGE>
 
- -------------------------------------------------------------------------------
 
VALUE PORTFOLIO
 
  The Value Portfolio is new to the New York Life MFA Series Fund family. The
Portfolio focuses on low price to earnings stock and/or low price/cash flow
stocks. Stocks selected for inclusion in the Portfolio also have "value cata-
lysts" in place, which are designed to maximize the timeliness of purchases.
Our goal is to seek competitive returns while managing downside risk.
 
  The Value Portfolio had a total return for the two month period since incep-
tion (May 1--June 30) of 4.22%* vs. 5.81% for the average growth and income
fund in the Lipper** universe and 6.41% for the S&P 500.***
 
  The financial markets were very strong in May and June due in large part to
further signs that the economy was weakening, that inflation was under con-
trol, and that the Fed was contemplating lowering short-term rates over the
next few months. The total return of the S&P 500 in the two month period was
6.41% which is the majority of what the long-term expectation is for an entire
year of returns in the stock market.
 
  Our decision to hold defensive stocks during the two month period contrib-
uted positively to returns. Defensive stocks included groups such as
defense/capital goods (Lockheed Martin), consumer non-durables (Philip Morris
and Merck) and financials (Travelers, National City and First Fidelity Bancorp
which was acquired by First Union). Additionally, there was a rebound in se-
lective basic industry stocks, as the market is beginning to see past the
near-term inventory correction toward an economic recovery, especially in
housing and auto-related (i.e., interest sensitive) sectors. These included
Rayonier and PPG, as well as less economically sensitive basics (FMC). Lastly,
the Portfolio benefitted from our decision to sustain our exposure to the ag-
ricultural part of the economy, as grain levels worldwide are at a twenty-year
low. Winners included fertilizer stocks such as Potash Corp., Vigoro, IMC
Global, and Agrium.
 
  These strong sectors were not enough to overcome the Portfolio's
underperformance relative to its peer group. The weak performers (down in ab-
solute and relative terms) came from a number of sectors, but included energy
stocks, especially independents (Noble Affiliates, Union Texas, Parker & Pars-
ley and Santa Fe Resources), retailers (Fruit of the Loom and Limited), trans-
portation stocks (Illinois Central and Union Pacific) and consumer cyclicals
(American Greetings). Weak sectors were characterized by either weakening com-
modity prices (oil and natural gas), declining volumes (i.e. transportation)
or weak consumer spending (retailers).
 
                                                                             13
<PAGE>
 
- -------------------------------------------------------------------------------
 
  Going forward, our goal is to point to values in the consumer cyclical areas
(i.e., autos, housing and related), financials and to basic industry, where we
are already overweighted. In terms of new money investments, we are likely to
de-emphasize energy, defense and consumer non-durables, as these defensive
areas which have served the Portfolio well in an economic slowdown, could lag
in a perceived economic recovery.
 
                                          Denis Laplaige and Thomas Kolefas
                                          Portfolio Managers
                                          MacKay-Shields Financial Corporation
 
 
 *Total returns shown indicate past performance and are not indicative of fu-
  ture results. Investment return and principal value will fluctuate so that
  shares, upon redemption, may be worth more or less than their original cost.
 
 **Lipper Analytical Services, Inc. is an independent monitor of mutual fund
  performance. Its rankings are based on total returns with capital gains and
  dividends reinvested. Results do not reflect any deduction of sales charges.
  The Lipper Variable Insurance Products Performance Analysis Service (L-
  VIPPAS) ranks the portfolios that invest in the separate accounts of insur-
  ance companies.
 
***"Standard & Poor's 500 Composite Stock Price Index" and "S&P 500" are reg-
  istered trademarks of the Standard & Poor's Corporation. The New York Life
  MFA Series Fund, Inc. is neither sponsored by nor affiliated with Standard &
  Poor's Corporation. The S&P 500 is an unmanaged index considered generally
  representative of the U.S. stock market.
 
14
<PAGE>
 
- -------------------------------------------------------------------------------
 
BOND PORTFOLIO
 
  The Bond Portfolio registered a double digit return of +11.25%* in the first
half of 1995. This compares to a return of +11.66% for our benchmark index,
the Merrill Lynch Corporate and Government Master Index.**
 
  1995 began with investors positioned for a continuation of 1994's bear mar-
ket sell off. As signs of economic weakness began to appear, the market
quickly reversed course and rallied dramatically. Investors began to antici-
pate Federal Reserve easing and this fueled the market's momentum. In the
first six months of the year the yield on the five and ten year US Treasury
securities decreased by 186 and 162 basis points respectively. We began the
year positioned for a negative bond market while still overweighted in corpo-
rate securities. This position caused us to underperform our benchmark early
in the year. We have since restructured our portfolio, where we continue to
overweight corporate securities and have lengthened the portfolio's duration.
These moves have contributed to our total return performance in the second
quarter.
 
  Looking ahead, we expect moderate economic growth and reduced interest rate
volatility in the second half of the year. We expect short-term corporate
bonds to outperform Treasuries and will continue to overweight this sector. We
will adjust the portfolio over the second half of the year opportunistically,
seeking to outperform the market.
 
                                          Albert R. Corapi, Jr.
                                          Portfolio Manager
                                          New York Life Insurance Company
 
 * Total returns shown indicate past performance and are not indicative of fu-
   ture results. Investment return and principal value will fluctuate so that
   shares, upon redemption, may be worth more or less than their original
   cost.
 
** The Merrill Lynch Corporate and Government Master Index is an unmanaged in-
   dex consisting of issues of the U.S. Government and agencies as well as in-
   vestment-grade corporate securities. Results assume the reinvestment of all
   income and capital gains distributions.
 
                                                                             15
<PAGE>
 
- -------------------------------------------------------------------------------
 
GROWTH EQUITY PORTFOLIO
 
  The Growth Equity Portfolio generated strong performance for the six-month
period ended June 30, 1995. While impressive in absolute terms, the Portfolio
lagged the average growth stock fund as ranked by Lipper Analytical Services*
and the S&P 500**. Though the Portfolio benefitted in the first half of the
year from its stock selection in technology issues and exposure to later cycle
industrials and capital goods companies, the Portfolio's relative performance
was adversely affected by its underweighting of the technology and financial
sectors, which led the market during this period.
 
  The equity market exceeded the expectations of most investors in the first
half of the year primarily because of the sharp drop in interest rates and ro-
bust corporate earnings. The fall in bond yields caused relative equity valua-
tions to increase because of the relationship between stock prices and inter-
est rates. The supply/demand environment for equities also improved due to
continued strong demand by equity mutual funds, tight supply caused by an in-
creased level of merger and acquisition activity, an increased number of share
repurchase programs and a light underwriting calendar.
 
  Looking forward, we continue to see favorable fundamentals in the equity
market. Current valuation levels are not excessive by historical standards and
the continued benign interest rate and inflation environment should offer com-
panies the opportunity for strong earnings growth, though most likely at a
less torrid pace than we saw in 1994 and the first half of this year. Even as
corporate earnings growth moderates, the low interest rate environment should
cause equity valuations to expand throughout the market generally, and for es-
tablished growth companies in particular.
 
  Our primary strategy of investing in mid-to-large capitalization growth
stocks, along with the deployment of the Portfolio's cash, should result in an
improvement of our relative performance as the year progresses.
 
                                          James Agostisi
                                          Portfolio Manager
                                          New York Life Insurance Company
 
 * Lipper Analytical Services, Inc. is an independent monitor of mutual fund
   performance. Its rankings are based on total returns with capital gains and
   dividends reinvested. Results do not reflect any deduction of sales
   charges. The Lipper Variable Insurance Products Performance Analysis Serv-
   ice (L-VIPPAS) ranks the portfolios that invest in the separate accounts of
   insurance companies.
 
** "Standard & Poor's 500 Composite Stock Price Index" and "S&P 500" are reg-
   istered trademarks of the Standard & Poor's Corporation. The New York Life
   MFA Series Fund, Inc. is neither sponsored by nor affiliated with Standard
   & Poor's Corporation. The S&P 500 is an unmanaged index considered gener-
   ally representative of the U.S. stock market.
 
16
<PAGE>
 
- -------------------------------------------------------------------------------
 
INDEXED EQUITY PORTFOLIO
 
  At the midpoint of the year, the S&P 500 Index* has outperformed most broad
stock market indices (both at home and abroad). Falling interest rates and
strong earnings were the impetus that drove the market up to new highs. Last
year's best performer--technology stocks--led the way as favorable events in
that sector fueled investors already high expectations and produced double
digit returns.
 
  As an index fund, the Indexed Equity Portfolio does not strategically allo-
cate assets among particular stocks or sectors, but seeks only to mirror the
structure and performance of the Standard & Poor's 500 stock index. This index
provides a broad representation of the U.S. stock market. As compared to other
indices, the constituent stocks of the S&P 500 have relatively large market
capitalization and a greater proportion of blue chip companies. As the stock
market rally has progressed throughout the last six months, these larger is-
sues have outperformed their small cap counterparts. One factor has been the
persistent weakness of the U.S. dollar. Large, multinational U.S. based corpo-
rations that rely heavily on exports for their success benefitted greatly from
the dollar's slide. As the dollar falls, income from foreign operations can be
translated into U.S. dollars at more favorable rates, and U.S. manufacturers
can be more competitive in their global sales efforts.
 
  The S&P 500 Index--and the Indexed Equity Portfolio--have also outperformed
the vast majority of mutual fund managers. The S&P 500 Index outperformed 83%
of all funds investing in U.S. stocks for the six month period ending June 30,
1995. The Lipper** average U.S. stock fund returned 16.63% for this period,
while the Indexed Equity Portfolio gained 19.89%.***
 
                                          James A. Mehling
                                          Portfolio Manager
                                          Monitor Capital Advisors, Inc.
 
 *"Standard & Poor's 500 Composite Stock Price Index" and "S&P 500" are regis-
  tered trademarks of the Standard & Poor's Corporation. The New York Life MFA
  Series Fund, Inc. is neither sponsored by nor affiliated with Standard &
  Poor's Corporation. The S&P 500 is an unmanaged index considered generally
  representative of the U.S. stock market.
 
 **Lipper Analytical Services, Inc. is an independent monitor of mutual fund
  performance. Its rankings are based on total returns with capital gains and
  dividends reinvested. Results do not reflect any deduction of sales charges.
  The Lipper Variable Insurance Products Performance Analysis Service (L-
  VIPPAS) ranks the portfolios that invest in the separate accounts of insur-
  ance companies.
 
***Total returns shown indicate past performance and are not indicative of fu-
  ture results. Investment return and principal value will fluctuate so that
  shares, upon redemption, may be worth more or less than their original cost.
 
                                                                             17
<PAGE>
 
STATEMENT OF ASSETS AND LIABILITIES
As of June 30, 1995 
(Unaudited)

<TABLE>
<CAPTION>
                                 CAPITAL       CASH                 HIGH YIELD
                               APPRECIATION MANAGEMENT GOVERNMENT CORPORATE BOND
                               -------------------------------------------------
<S>                            <C>          <C>        <C>        <C>
ASSETS:
 Investment at net asset value
  (Identified Cost: $240,942;
  $1,110,114; $42,136; 
  $122,770; $47,606; $212,025;
  $75,549; $20,603; $36,509;
  $69,430; $5,010, 
  respectively)..............   $  245,125  $1,110,113 $   42,448   $  123,323
LIABILITIES:
 Liability for mortality and
  expense risk charges.......          135         556         35           71
                                ----------  ---------- ----------   ----------
  Total equity...............   $  244,990  $1,109,557 $   42,413   $  123,252
                                ==========  ========== ==========   ==========
TOTAL EQUITY REPRESENTED BY:
 Equity of Policyowners:
 Variable accumulation units
  outstanding: 23,440;
  1,102,863; 4,216; 12,232; 
  4,847; 20,723; 7,525; 
  2,053; 3,607; 6,886; 501, 
  respectively...............   $  244,990  $1,109,557 $   42,413   $  123,252
                                ==========  ========== ==========   ==========
 Variable accumulation
  unit value.................   $    10.45  $     1.01 $    10.06   $    10.08
                                ==========  ========== ==========   ==========
</TABLE>

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
18
<PAGE>
 
                                                       NEW YORK LIFE
                                                       INSURANCE AND
                                                       ANNUITY CORPORATION
                                                       LIFESTAGES SM ANNUITY
                                                       SEPARATE ACCOUNT

<TABLE>
<CAPTION>
INTERNATIONAL    TOTAL                            GROWTH    INDEXED    SOCIALLY
   EQUITY        RETURN     VALUE       BOND      EQUITY     EQUITY   RESPONSIBLE
- ---------------------------------------------------------------------------------
<S>            <C>        <C>        <C>        <C>        <C>        <C>
 $   47,298    $  214,015 $   76,642 $   20,565 $   37,001 $   70,350 $    5,125
         41            73         56          9         22         48          6
 ----------    ---------- ---------- ---------- ---------- ---------- ----------
 $   47,257    $  213,942 $   76,586 $   20,556 $   36,979 $   70,302 $    5,119
 ==========    ========== ========== ========== ========== ========== ==========
 $   47,257    $  213,942 $   76,586 $   20,556 $   36,979 $   70,302 $    5,119
 ==========    ========== ========== ========== ========== ========== ==========
 $     9.75    $    10.32 $    10.18 $    10.01 $    10.25 $    10.21 $    10.22
 ==========    ========== ========== ========== ========== ========== ==========
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

                                                                              19
<PAGE>
 
STATEMENT OF OPERATIONS
For the period May 1, 1995 (Commencement of Operations) 
to June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                CAPITAL       CASH                   HIGH YIELD
                              APPRECIATION MANAGEMENT  GOVERNMENT  CORPORATE BOND
                              ---------------------------------------------------
<S>                           <C>          <C>         <C>         <C>
INVESTMENT INCOME:
 Dividend income............   $      --   $   2,196   $      --     $      --
 Mortality and expense risk
  charges...................        (133)       (555)        (35)          (71)
                               ---------   ---------   ---------     ---------
  Net investment income
   (loss)...................        (133)      1,641         (35)          (71)
                               ---------   ---------   ---------     ---------
REALIZED AND UNREALIZED GAIN
 (LOSS):
 Proceeds from sale of
  investments...............      25,663     820,627      25,384        25,345
 Cost of investments sold...     (25,328)   (820,628)    (25,286)      (25,286)
                               ---------   ---------   ---------     ---------
  Net realized gain (loss)
   on investments...........         335          (1)         98            59
 Change in unrealized
  appreciation/depreciation
  on investments............       4,183          (1)        312           553
                               ---------   ---------   ---------     ---------
  Net gain (loss) on
   investments..............       4,518          (2)        410           612
                               ---------   ---------   ---------     ---------
 Increase (decrease)
  attributable to funds
  of New York Life Insurance
  and Annuity Corporation 
  retained by Separate 
  Account...................          (2)         (1)         --            --
                               ---------   ---------   ---------     ---------
  Net increase (decrease) in
   total equity resulting 
   from operations..........   $   4,383   $   1,638   $     375     $     541
                               =========   =========   =========     =========
</TABLE>

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
20
<PAGE>
 
                                                       NEW YORK LIFE
                                                       INSURANCE AND
                                                       ANNUITY CORPORATION
                                                       LIFESTAGES SM ANNUITY
                                                       SEPARATE ACCOUNT

<TABLE>
<CAPTION>
INTERNATIONAL    TOTAL                           GROWTH     INDEXED    SOCIALLY
   EQUITY       RETURN      VALUE      BOND      EQUITY     EQUITY    RESPONSIBLE
- ---------------------------------------------------------------------------------
<S>            <C>        <C>        <C>        <C>        <C>        <C>
  $      --    $      --  $      --  $      --  $      --  $      --   $      --
        (42)         (73)       (56)       (10)       (22)       (48)         (6)
  ---------    ---------  ---------  ---------  ---------  ---------   ---------
        (42)         (73)       (56)       (10)       (22)       (48)         (6)
  ---------    ---------  ---------  ---------  ---------  ---------   ---------
     25,118       25,560     25,449         --         --         --          --
    (25,286)     (25,286)   (25,347)        --         --         --          --
  ---------    ---------  ---------  ---------  ---------  ---------   ---------
       (168)         274        102         --         --         --          --
       (308)       1,990      1,093        (37)       492        920         115
  ---------    ---------  ---------  ---------  ---------  ---------   ---------
       (476)       2,264      1,195        (37)       492        920         115
  ---------    ---------  ---------  ---------  ---------  ---------   ---------
          1           --         --         --         --         --          --
  ---------    ---------  ---------  ---------  ---------  ---------   ---------
  $    (517)   $   2,191  $   1,139  $     (47) $     470  $     872   $     109
  =========    =========  =========  =========  =========  =========   =========
</TABLE>

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
                                                                              21
<PAGE>
 
STATEMENT OF CHANGES IN TOTAL EQUITY
For the period May 1, 1995 (Commencement of Operations) 
to June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                              CAPITAL       CASH
                                            APPRECIATION MANAGEMENT  GOVERNMENT
                                            ------------------------------------
<S>                                         <C>          <C>         <C>
INCREASE IN TOTAL EQUITY:
 Operations:
 Net investment income (loss)..............  $     (133) $    1,641  $      (35)
 Net realized gain (loss) on investments...         335          (1)         98
 Change in unrealized appreciation/
  depreciation on investments..............       4,183          (1)        312
 Increase (decrease) attributable to funds
  of New York Life Insurance and Annuity 
  Corporation retained by Separate 
  Account..................................          (2)         (1)         --
                                             ----------  ----------  ----------
  Net increase (decrease) in total equity
   resulting from operations...............       4,383       1,638         375
                                             ----------  ----------  ----------
 Contributions and withdrawals:
 Policyowners' premium payments............       8,818   1,924,772          --
 Transfers between Investment Divisions....     231,789    (816,853)     42,038
                                             ----------  ----------  ----------
  Total contributions and withdrawals
   (net)...................................     240,607   1,107,919      42,038
                                             ----------  ----------  ----------
   Increase in total equity................     244,990   1,109,557      42,413
TOTAL EQUITY:
 Beginning of period.......................          --          --          --
                                             ----------  ----------  ----------
 End of period.............................  $  244,990  $1,109,557  $   42,413
                                             ==========  ==========  ==========
</TABLE>

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
22
<PAGE>
 
                                                       NEW YORK LIFE
                                                       INSURANCE AND
                                                       ANNUITY CORPORATION
                                                       LIFESTAGES SM ANNUITY
                                                       SEPARATE ACCOUNT

<TABLE>
<CAPTION>
  HIGH YIELD    INTERNATIONAL   TOTAL                               GROWTH     INDEXED     SOCIALLY
CORPORATE BOND     EQUITY       RETURN      VALUE        BOND       EQUITY      EQUITY    RESPONSIBLE
- -----------------------------------------------------------------------------------------------------
<S>             <C>           <C>         <C>         <C>         <C>         <C>         <C>
  $      (71)    $      (42)  $      (73) $      (56) $      (10) $      (22) $      (48) $       (6)
          59           (168)         274         102          --          --          --          --
         553           (308)       1,990       1,093         (37)        492         920         115
          --              1           --          --          --          --          --          --
  ----------     ----------   ----------  ----------  ----------  ----------  ----------  ----------
         541           (517)       2,191       1,139         (47)        470         872         109
  ----------     ----------   ----------  ----------  ----------  ----------  ----------  ----------
      11,686             --           --          --          --          --          --          --
     111,025         47,774      211,751      75,447      20,603      36,509      69,430       5,010
  ----------     ----------   ----------  ----------  ----------  ----------  ----------  ----------
     122,711         47,774      211,751      75,447      20,603      36,509      69,430       5,010
  ----------     ----------   ----------  ----------  ----------  ----------  ----------  ----------
     123,252         47,257      213,942      76,586      20,556      36,979      70,302       5,119
          --             --           --          --          --          --          --          --
  ----------     ----------   ----------  ----------  ----------  ----------  ----------  ----------
  $  123,252     $   47,257   $  213,942  $   76,586  $   20,556  $   36,979  $   70,302  $    5,119
  ==========     ==========   ==========  ==========  ==========  ==========  ==========  ==========
</TABLE>

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
                                                                              23
<PAGE>
 
 
NOTES TO 
FINANCIAL 
STATEMENTS (UNAUDITED)

- -------------------------------------------------------------------------------
NOTE 1--Organization and Accounting Policies:
- -------------------------------------------------------------------------------
 
New York Life Insurance and Annuity Corporation LifeStages SM Annuity Separate
Account ("Separate Account") was established on November 30, 1994, under
Delaware law by New York Life Insurance and Annuity Corporation, a wholly
owned subsidiary of New York Life Insurance Company. This account was
established to receive and invest premium payments under Qualified and Non-
Qualified Flexible Premium Variable Retirement Annuity Policies issued by New
York Life Insurance and Annuity Corporation. The Separate Account is
registered under the Investment Company Act of 1940, as amended, as a unit
investment trust. The assets of the Separate Account are invested in the
shares of the New York Life MFA Series Fund, Inc. (the "MFA Fund"), a
diversified open-end management investment company, and in Acacia Capital
Corporation (the "Acacia Fund"). These assets are clearly identified and
distinguished from the other assets and liabilities of New York Life Insurance
and Annuity Corporation.
 There are ten Investment Divisions within the Separate Account which invest
solely in the corresponding Portfolios of the MFA Fund: the Capital
Appreciation, Cash Management, Government, High Yield Corporate Bond,
International Equity, Total Return, Value, Bond, Growth Equity and Indexed
Equity Portfolios. There is one Investment Division within the Separate
Account which invests solely in the Acacia Fund's Responsibly Invested
Balanced Portfolio. Premium payments received, except those received for the
Fixed Account, are allocated to the Cash Management Investment Division until
15 days after the policy issue date. Thereafter, premium payments will be
allocated to the Investment Divisions of the Separate Account in accordance
with the Policyowner's instructions. In addition, the Policyowner has the
option to transfer amounts between the Investment Divisions of the Separate
Account and/or the Fixed Account of New York Life Insurance and Annuity
Corporation.
 No federal income tax is payable on investment income or capital gains of the
Separate Account under current federal income tax law.
 Security Valuation--The investments in the MFA Fund and Acacia Fund are
valued at the net asset value of shares of the fund portfolios, which are
valued at market.
 Security Transactions--Realized gains and losses from security transactions
are reported on the identified cost basis. Security transactions are accounted
for as of the date the securities are purchased or sold (trade date).
 Distributions Received--Dividend income and capital gain distributions are
recorded on the ex-dividend date and reinvested in the corresponding
portfolio.
 
24
<PAGE>
 
                                                         NEW YORK LIFE
                                                         INSURANCE AND
                                                         ANNUITY CORPORATION
                                                         LIFESTAGES SM ANNUITY
                                                         SEPARATE ACCOUNT
 
 
                      (THIS PAGE INTENTIONALLY LEFT BLANK)
 
 
 
                                                                              25
<PAGE>
 
NOTES TO 
FINANCIAL 
STATEMENTS (UNAUDITED) (CONTINUED)

- -------------------------------------------------------------------------------
NOTE 2--Investments (in 000's):
- -------------------------------------------------------------------------------
 
At June 30, 1995, the investment in the MFA Fund and Acacia Fund by the
respective Investment Divisions of the Separate Account is as follows:
 
<TABLE>
<CAPTION>
                                 CAPITAL       CASH                 HIGH YIELD
                               APPRECIATION MANAGEMENT GOVERNMENT CORPORATE BOND
                                PORTFOLIO   PORTFOLIO  PORTFOLIO    PORTFOLIO
                               -------------------------------------------------
<S>                            <C>          <C>        <C>        <C>
Number of Shares..............       18        1,110        4            12
Identified Cost*..............     $241       $1,110      $42          $123
</TABLE> 

* The cost stated also represents the aggregate cost for federal income tax
purposes.

 Transactions in MFA Fund and Acacia Fund shares for the period May 1, 1995
(Commencement of Operations) through June 30, 1995 were as follows:

<TABLE> 
<CAPTION>
                                 CAPITAL       CASH                 HIGH YIELD
                               APPRECIATION MANAGEMENT GOVERNMENT CORPORATE BOND
                                PORTFOLIO   PORTFOLIO  PORTFOLIO    PORTFOLIO
                               -------------------------------------------------
<S>                            <C>          <C>        <C>        <C>
Purchases.....................     $266       $1,929      $67          $148
Proceeds from Sales...........       26          821       25            25
</TABLE>
 
26
<PAGE>
 
                                                         NEW YORK LIFE
                                                         INSURANCE AND
                                                         ANNUITY CORPORATION
                                                         LIFESTAGES SM ANNUITY
                                                         SEPARATE ACCOUNT

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
 INTERNATIONAL   TOTAL                        GROWTH    INDEXED   SOCIALLY
    EQUITY      RETURN     VALUE     BOND     EQUITY    EQUITY   RESPONSIBLE
   PORTFOLIO   PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO  PORTFOLIO
- ----------------------------------------------------------------------------
<S>            <C>       <C>       <C>       <C>       <C>       <C>
        5          17         7         2         2         6          3
      $48        $212       $76       $21       $37       $69        $ 5
</TABLE> 

<TABLE> 
<CAPTION>
 INTERNATIONAL   TOTAL                        GROWTH    INDEXED   SOCIALLY
    EQUITY      RETURN     VALUE     BOND     EQUITY    EQUITY   RESPONSIBLE
   PORTFOLIO   PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO  PORTFOLIO
- ----------------------------------------------------------------------------
<S>            <C>       <C>       <C>       <C>       <C>       <C>
      $73        $237      $101       $21       $37       $69        $ 5
       25          26        25        --        --        --         --
</TABLE>
 
                                                                              27
<PAGE>
 
NOTES TO 
FINANCIAL 
STATEMENTS (UNAUDITED) (CONTINUED)

- -------------------------------------------------------------------------------
NOTE 3--Mortality and Expense Risk Charges:
- -------------------------------------------------------------------------------
 
The Separate Account is charged for administrative services provided and the
mortality and expense risks assumed by New York Life Insurance and Annuity
Corporation. These charges are made at an annual rate of 1.40% of the daily
net asset value of each Investment Division. The amounts of these charges
retained in the Investment Divisions represent funds of New York Life
Insurance and Annuity Corporation. Accordingly, New York Life Insurance and
Annuity Corporation participates in the results of each Investment Division
ratably with the Policyowners.
 
- -------------------------------------------------------------------------------
NOTE 4--Distribution of Net Income:
- -------------------------------------------------------------------------------
 
The Separate Account does not expect to declare dividends to Policyowners from
accumulated net investment income and realized gains. The income and gains are
distributed to Policyowners as part of withdrawals of amounts (in the form of
surrenders, death benefits, transfers, or annuity payments) in excess of the
net premium payments.
 
28
<PAGE>
 
                                                         NEW YORK LIFE
                                                         INSURANCE AND
                                                         ANNUITY CORPORATION
                                                         LIFESTAGES SM ANNUITY
                                                         SEPARATE ACCOUNT
 
 
                      (THIS PAGE INTENTIONALLY LEFT BLANK)
 
 
 
                                                                              29
<PAGE>
 
NOTES TO 
FINANCIAL 
STATEMENTS (UNAUDITED) (CONTINUED)

- --------------------------------------------------------------------------------
NOTE 5--Cost to Policyowners (in 000's):
- --------------------------------------------------------------------------------
 
At June 30, 1995, the cost to Policyowners for accumulation units outstanding,
with adjustments for net investment income, market appreciation/depreciation
and deduction for expenses is as follows:
 
<TABLE>
<CAPTION>
                                 CAPITAL       CASH                 HIGH YIELD
                               APPRECIATION MANAGEMENT GOVERNMENT CORPORATE BOND
                               -------------------------------------------------
<S>                            <C>          <C>        <C>        <C>
Cost to Policyowners (net of
 withdrawals)................    $   241     $ 1,108    $    42      $   123
Accumulated net investment
 income......................         --           2         --           --
Unrealized appreciation/
 depreciation on investments.          4          --         --           --
                                 -------     -------    -------      -------
Net amount applicable to
 Policyowners and New York
 Life Insurance and Annuity
 Corporation.................    $   245     $ 1,110    $    42      $   123
                                 =======     =======    =======      =======
</TABLE>
 
30
<PAGE>
 
                                                         NEW YORK LIFE
                                                         INSURANCE AND
                                                         ANNUITY CORPORATION
                                                         LIFESTAGES SM ANNUITY
                                                         SEPARATE ACCOUNT

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
INTERNATIONAL    TOTAL                        GROWTH    INDEXED    SOCIALLY
   EQUITY       RETURN     VALUE     BOND     EQUITY    EQUITY    RESPONSIBLE
- -----------------------------------------------------------------------------
<S>             <C>       <C>       <C>       <C>       <C>       <C>
   $    48      $   212   $    76   $    21   $    37   $    69     $     5
        --           --        --        --        --        --          --
        (1)           2         1        --        --         1          --
   -------      -------   -------   -------   -------   -------     -------
   $    47      $   214   $    77   $    21   $    37   $    70     $     5
   =======      =======   =======   =======   =======   =======     =======
</TABLE>
 
                                                                              31
<PAGE>
 
NOTES TO 
FINANCIAL 
STATEMENTS (UNAUDITED) (CONTINUED)

- --------------------------------------------------------------------------------
NOTE 6--Unit Transactions (in 000's):
- --------------------------------------------------------------------------------
 
Transactions in accumulation units were as follows:
 
<TABLE>
<CAPTION>
                                                CAPITAL       CASH
                                              APPRECIATION MANAGEMENT GOVERNMENT
                                              ------------ ---------- ----------
                                                  1995        1995       1995
                                              ----------------------------------
<S>                                           <C>          <C>        <C>
Units issued on premium payments............         1       1,916         --
Units issued (redeemed) on transfers between
 Investment Divisions.......................        22        (813)         4
                                                 -----       -----      -----
 Net increase...............................        23       1,103          4
Units outstanding, beginning of period......        --          --         --
                                                 -----       -----      -----
Units outstanding, end of period............        23       1,103          4
                                                 =====       =====      =====
</TABLE>
 
32
<PAGE>
 
                                                         NEW YORK LIFE
                                                         INSURANCE AND
                                                         ANNUITY CORPORATION
                                                         LIFESTAGES SM ANNUITY
                                                         SEPARATE ACCOUNT

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
  HIGH YIELD    INTERNATIONAL TOTAL              GROWTH INDEXED  SOCIALLY
CORPORATE BOND     EQUITY     RETURN VALUE BOND  EQUITY EQUITY  RESPONSIBLE
- --------------  ------------- ------ ----- ----- ------ ------- -----------
     1995           1995       1995  1995  1995   1995   1995      1995
- ---------------------------------------------------------------------------
<S>             <C>           <C>    <C>   <C>   <C>    <C>     <C>
        1              --        --     --    --    --      --        --
       11               5        21      8     2     4       7         1
    -----           -----     -----  ----- ----- -----   -----     -----
       12               5        21      8     2     4       7         1
       --              --        --     --    --    --      --        --
    -----           -----     -----  ----- ----- -----   -----     -----
       12               5        21      8     2     4       7         1
    =====           =====     =====  ===== ===== =====   =====     =====
</TABLE>
 
                                                                              33
<PAGE>
 
NOTES TO 
FINANCIAL 
STATEMENTS (UNAUDITED) (CONTINUED)

- --------------------------------------------------------------------------------
NOTE 7--Selected Per Unit Data+:
- --------------------------------------------------------------------------------
 
The following table presents selected per accumulation unit income and capital
changes (for an accumulation unit outstanding throughout the period) with
respect to each Investment Division of the Separate Account:
 
<TABLE>
<CAPTION>
                                               CAPITAL       CASH
                                             APPRECIATION MANAGEMENT GOVERNMENT
                                             ------------ ---------- ----------
                                                 1995        1995       1995
                                             ----------------------------------
<S>                                          <C>          <C>        <C>
Unit value, beginning of period.............    $10.00      $ 1.00     $10.00
Net investment loss.........................     (0.01)         --      (0.01)
Net realized and unrealized gains (losses)
 on security transactions and
 realized capital gain distributions
 received (includes the effect of capital
 share transactions)........................      0.46        0.01       0.07
                                                ------      ------     ------
 Unit value, end of period..................    $10.45      $ 1.01     $10.06
                                                ======      ======     ======
</TABLE>
 
+ Per unit data based on average weekly units outstanding during the period.
 
34
<PAGE>
 
                                                         NEW YORK LIFE
                                                         INSURANCE AND
                                                         ANNUITY CORPORATION
                                                         LIFESTAGES SM ANNUITY
                                                         SEPARATE ACCOUNT

- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
  HIGH YIELD    INTERNATIONAL TOTAL                   GROWTH  INDEXED   SOCIALLY
CORPORATE BOND     EQUITY     RETURN  VALUE    BOND   EQUITY  EQUITY   RESPONSIBLE
- --------------  ------------- ------  ------  ------  ------  -------  -----------
     1995           1995       1995    1995    1995    1995    1995       1995
- ----------------------------------------------------------------------------------
<S>             <C>           <C>     <C>     <C>     <C>     <C>      <C>
    $10.00         $10.00     $10.00  $10.00  $10.00  $10.00  $10.00     $10.00
     (0.01)         (0.01)     (0.01)  (0.01)  (0.01)  (0.01)  (0.01)     (0.01)
      0.09          (0.24)      0.33    0.19    0.02    0.26    0.22       0.23
    ------         ------     ------  ------  ------  ------  ------     ------
    $10.08         $ 9.75     $10.32  $10.18  $10.01  $10.25  $10.21     $10.22
    ======         ======     ======  ======  ======  ======  ======     ======
</TABLE>
 
                                                                              35
<PAGE>
 
 
[LOGO OF NEW YORK LIFE]
 
                                            NEW YORK LIFE MFA SERIES FUND, INC.
- -------------------------------------------------------------------------------
                                        51 Madison Avenue, New York, N.Y. 10010
                                                             Semi-Annual Report
                                                                  June 30, 1995
- -------------------------------------------------------------------------------
To Policyowners:
 
  The assets of NYLIAC Variable Universal Life Separate Account I, NYLIAC
Variable Annuity Separate Account I, NYLIAC Variable Annuity Separate Account
II, NYLIAC LifeStages SM Separate Account, New York Life Insurance and Annuity
Corporation MFA Separate Account I, New York Life Insurance and Annuity
Corporation MFA Separate Account II and New York Life Insurance and Annuity
Corporation VLI Separate Account are invested in shares of New York Life MFA
Series Fund, Inc. In addition, the assets of NYLIAC Variable Annuity Separate
Account I, NYLIAC Variable Annuity Separate Account II and NYLIAC
LifeStages SM Separate Account may be invested in Acacia Capital Corporation,
which is not affiliated with New York Life MFA Series Fund, Inc. or NYLIAC and
any of its subsidiaries.
 
  At the Annual Meeting of the Board of Directors of the Fund held on February
21, 1995, executive officers of the Fund were elected. At a meeting of the
Board of Directors held on May 16, 1995, the Board declared a dividend distri-
bution which was paid on May 17, 1995, to NYLIAC Variable Universal Life Sepa-
rate Account I, NYLIAC Variable Annuity Separate Account I, NYLIAC Variable
Annuity Separate Account II, New York Life Insurance and Annuity Corporation
MFA Separate Account I, New York Life Insurance and Annuity Corporation MFA
Separate Account II and New York Life Insurance and Annuity Corporation VLI
Separate Account as the sole shareholders of record of New York Life MFA Se-
ries Fund, Inc.
 
  The financial information included herein as of June 30, 1995, and for the
period then ended, is taken from the records of the Fund without examination
by independent accountants who do not express an opinion thereon.
 
                                          LOGO
 
                                          Chairman of the Board
                                           and Chief Executive Officer
                                          NEW YORK LIFE MFA SERIES FUND, INC.
 
36
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
CAPITAL APPRECIATION PORTFOLIO
PORTFOLIO 
OF INVESTMENTS
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
COMMON STOCKS (83.8%)+

<TABLE>
<CAPTION>
 
                                                      SHARES      VALUE
                                                    -----------------------
<S>                                                 <C>        <C>
Airlines (1.3%)
Atlantic
 Southeast
 Airlines, Inc...                                       40,500 $  1,220,062
Southwest
 Airlines Co. ...                                       36,500      871,438
                                                               ------------
                                                                  2,091,500
                                                               ------------
Banks (3.4%)
Bank of New York
 Co., Inc. ......                                       45,500    1,837,062
Barnett Banks,
 Inc. ...........                                       24,500    1,255,625
First Interstate
 Bancorp.........                                       27,200    2,182,800
NationsBank
 Corp. ..........                                        5,500      294,938
                                                               ------------
                                                                  5,570,425
                                                               ------------
Brokerage (0.4%)
Bear Stearns
 Companies Inc.
 (The)...........                                        7,166      153,173
Schwab (Charles)
 Corp. ..........                                       10,200      442,425
                                                               ------------
                                                                    595,598
                                                               ------------
Buildings (1.0%)
Lennar Corp......                                       26,850      503,438
Oakwood Homes
 Corp. ..........                                       44,500    1,140,312
                                                               ------------
                                                                  1,643,750
                                                               ------------
Computers &
 Office Equipment
 (6.6%)
Alco Standard
 Corp. ..........                                       36,400    2,907,450
Danka Business
 Systems Plc ADR
 (b).............                                       59,000    1,427,063
EMC Corp. (a)....                                       94,500    2,291,625
Hewlett-Packard
 Co. ............                                       31,000    2,309,500
Sun Microsystems,
 Inc. (a)........                                       38,400    1,862,400
                                                               ------------
                                                                 10,798,038
                                                               ------------
</TABLE>
- --------
+ Percentages indicated are based on Fund net assets.

<TABLE>
<CAPTION>
                                                      SHARES      VALUE
                                                    -----------------------
<S>                                                 <C>        <C> 
Consumer Durables (2.4%)
Black & Decker
 Corp. ..........                                       71,100 $  2,195,213
Harley-Davidson,
 Inc. ...........                                       72,000    1,755,000
                                                               ------------
                                                                  3,950,213
                                                               ------------
Consumer Staples
 (1.7%)
Loewen Group,
 Inc. ...........                                       77,800    2,771,625
                                                               ------------
Drugs (6.1%)
Amgen, Inc. (a)..                                       38,800    3,120,975
Elan Corp.
 Plc ADR (a) (b).                                       42,100    1,715,575
Mylan
 Laboratories
 Inc. ...........                                       53,000    1,629,750
Schering-Plough
 Corp. ..........                                       50,200    2,215,075
Teva
 Pharmaceutical
 Industries Ltd.
 ADR (b)                                                36,800    1,380,000
                                                               ------------
                                                                 10,061,375
                                                               ------------
Electronics
 (3.2%)
Sensormatic
 Electronics
 Corp. ..........                                       57,000    2,023,500
Vishay
 Intertechnology,
 Inc. (a)........                                       66,320    2,395,810
VLSI Technology,
 Inc. (a)                                               30,000      903,750
                                                               ------------
                                                                  5,323,060
                                                               ------------
Finance (6.3%)
Federal National
 Mortgage
 Association.....                                       23,200    2,189,500
Green Tree
 Financial
 Corp. ..........                                       71,000    3,150,625
Household
 International,
 Inc. ...........                                       46,000    2,277,000
Travelers Group
 Inc. ...........                                       62,666    2,741,638
                                                               ------------
                                                                 10,358,763
                                                               ------------
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

</TABLE>
 
                                                                              37
<PAGE>
 
- --------------------------------------------------------------------------------
CAPITAL APPRECIATION PORTFOLIO PORTFOLIO 
OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
                                                      SHARES      VALUE
                                                    -----------------------
<S>                                                 <C>        <C>
Financial
 Services (3.2%)
First USA, Inc. .                                       52,200 $  2,316,375
SunAmerica Inc. .                                       57,800    2,947,800
                                                               ------------
                                                                  5,264,175
                                                               ------------
Health Care
 (5.1%)
Columbia/HCA
 Healthcare
 Corp. ..........                                       60,812    2,630,119
HealthCare
 COMPARE Corp.
 (a).............                                       46,600    1,398,000
Humana, Inc. (a).                                       66,000    1,163,250
Sierra Health
 Services, Inc.
 (a).............                                       23,000      563,500
United Healthcare
 Corp. ..........                                       63,700    2,635,587
                                                               ------------
                                                                  8,390,456
                                                               ------------
Household Products (1.2%)
Lancaster Colony
 Corp. ..........                                       31,500    1,126,125
Leggett & Platt,
 Inc. ...........                                       17,100      752,400
Singer Company
 N.V. (The)......                                        4,800      124,200
                                                               ------------
                                                                  2,002,725
                                                               ------------
Insurance (1.3%)
American
 International
 Group, Inc. ....                                       18,500    2,109,000
                                                               ------------
Media (1.8%)
Viacom Inc. Class
 A (a)...........                                        5,360      249,240
Viacom Inc. Class
 B (a)...........                                       59,412    2,755,231
                                                               ------------
                                                                  3,004,471
                                                               ------------
Medical Equipment (2.8%)
Cordis Corp. (a).                                       29,500    1,969,125
Medtronic, Inc. .                                       33,200    2,560,550
                                                               ------------
                                                                  4,529,675
                                                               ------------
</TABLE>

<TABLE>
<CAPTION>
                                                      SHARES      VALUE
                                                    -----------------------
<S>                                                 <C>        <C>
Medical Supplies
 (0.7%)
American
 HomePatient,
 Inc. (a)........                                       41,000 $  1,219,750
                                                               ------------
Publishing (1.0%)
News Corp. Ltd.
 ADR (b).........                                       75,300    1,703,663
                                                               ------------
Recreation &
 Entertainment
 (0.6%)
Boomtown, Inc.
 (a).............                                        6,500       78,000
Callaway Golf
 Co. ............                                       55,000      825,000
                                                               ------------
                                                                    903,000
                                                               ------------
Restaurants &
 Lodging (2.7%)
Hospitality
 Franchise
 Systems, Inc.
 (a).............                                       81,000    2,804,625
Lone Star
 Steakhouse &
 Saloon, Inc.
 (a).............                                       45,000    1,364,062
ShoLodge, Inc.
 (a).............                                       18,000      267,750
                                                               ------------
                                                                  4,436,437
                                                               ------------
Retail (9.1%)
Cato Corp. Class
 A...............                                       36,400      295,750
Circuit City
 Stores, Inc. ...                                       51,900    1,641,338
Dollar General
 Corp. ..........                                       95,687    3,026,101
Home Depot, Inc.
 (The)...........                                       44,000    1,787,500
Kohl's Corp. (a).                                       28,500    1,300,312
Kroger Co. (The)
 (a).............                                       64,000    1,720,000
Lowe's Companies,
 Inc. ...........                                       68,900    2,058,388
Michaels Stores,
 Inc. (a)........                                       35,000      743,750
Office Depot,
 Inc. (a)........                                       83,975    2,361,797
                                                               ------------
                                                                 14,934,936
                                                               ------------
</TABLE>

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
38
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
                        SHARES      VALUE
                      -----------------------
<S>                   <C>        <C>
 
Software (5.2%)
Computer
 Associates
 International,
 Inc. ...........         51,500 $  3,489,125
Microsoft Corp.
 (a).............         13,200    1,192,950
Oracle Corp. (a).         79,500    3,070,688
Sterling
 Software, Inc.
 (a)                      22,000      847,000
                                 ------------
                                    8,599,763
                                 ------------
Technology
 (14.5%)
American Power
 Conversion Corp.
 (a).............         77,400    1,770,525
General Motors
 Corp. Class E...         37,000    1,609,500
Intel Corp. .....         69,000    4,368,562
Lam Research
 Corp. (a).......         50,000    3,200,000
Linear Technology
 Corp............         24,000    1,584,000
Micron Technology
 Inc. ...........         88,100    4,834,488
Motorola, Inc. ..         32,300    2,168,137
3Com Corp. (a)...         63,700    4,267,900
                                 ------------
                                   23,803,112
                                 ------------
Telecommunication
 Equipment (1.0%)
ADC
 Telecommunications,
 Inc. (a)........         48,000    1,716,000
                                 ------------
Telecommunication
 Services (1.2%)
WorldCom, Inc.
 (a).............         73,594    1,987,038
                                 ------------
Total Common
 Stocks (Cost
 $108,462,109)...                 137,768,548
                                 ------------
</TABLE>
PREFERRED STOCK (0.3%)
<TABLE>
<CAPTION>
 
                        SHARES      VALUE    
<S>                   <C>        <C>                                       
                      -----------------------                              
                                                                           
Publishing (0.3%)                                                          
News Corp. Ltd.                                                            
 ADR-- Preference                                                          
 Shares (b)......         28,500 $    570,000                              
                                 ------------                              
Total Preferred                                                            
 Stock                                                                     
 (Cost $455,577).                     570,000                              
                                 ------------                               
</TABLE> 

SHORT-TERM
INVESTMENTS (15.3%)
<TABLE> 
<CAPTION>
                             PRINCIPAL              
                               AMOUNT                                      
<S>                          <C>        <C>                                
                             ----------                                    
Commercial Paper (15.3%)                                                   
Associates Corp.                                                           
 of                                                                        
 North America                                                             
 5.95%, due                                                                
  7/7/95.........            $6,964,000    6,964,000                       
Beneficial Corp.                                                           
 6.00%, due                                                                
  7/12/95........             3,713,000    3,713,000                       
Chevron Oil                                                                
 Finance Co.                                                               
 5.92%, due                                                                
  7/10/95........             5,785,000    5,785,000                       
Prudential                                                                 
 Funding Corp.                                                             
 5.94%, due                                                                
  7/3/95.........             1,722,000    1,722,000                       
 5.98%, due                                                                
  7/11/95........             3,057,000    3,057,000                       
Smith Barney Inc.                                                          
 5.96%, due                                                                
  7/5/95.........               875,000      875,000                       
Texaco Inc.                                                                
 5.95%, due                                                                
  7/6/95.........             3,033,000    3,033,000                       
                                        ------------                        
Total Short-Term
 Investments
 (Cost $25,149,000)                       25,149,000
                                        ------------
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

                                                                              39

<PAGE>
 
- --------------------------------------------------------------------------------
CAPITAL APPRECIATION PORTFOLIO
PORTFOLIO
OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
 
                                                                   VALUE
                                                                ------------
<S>                                                 <C>         <C>
 
Total
 Investments
 (Cost $134,066,686)(c)                                   99.4% $163,487,548(d)
Cash and Other 
 Assets, 
 Less 
 Liabilities.........                                      0.6       984,494
                                                    ----------  ------------
Net Assets...........                                    100.0% $164,472,042
                                                    ==========  ============
</TABLE>
- --------
(a) Non-income producing securities.
(b) ADR--American Depository Receipt.
(c) The cost stated also represents the aggregate cost for Federal income tax
    purposes.
(d) At June 30, 1995 net unrealized appreciation was $29,420,862, based on cost
    for Federal income tax purposes. This consisted of aggregate gross
    unrealized appreciation for all investments on which there was an excess of
    market value over cost of $32,022,484 and aggregate gross unrealized depre-
    ciation for all investments on which there was an excess of cost over mar-
    ket value of $2,601,622. 

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

40

<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
CAPITAL APPRECIATION PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES
As of June 30, 1995
(Unaudited)
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS

<TABLE>
<S>                                                               <C>
ASSETS:
 Investment in securities, at value (Note 2) (identified cost
  $134,066,686).................................................. $163,487,548
 Cash............................................................          727
 Receivables:
 Investment securities sold......................................    4,283,967
 Fund shares sold................................................      375,967
 Dividends and interest..........................................       87,234
 NYLIAC..........................................................       45,635
 Other assets....................................................          795
                                                                  ------------
   Total assets..................................................  168,281,873
                                                                  ------------
LIABILITIES:
 Payables:
 Investment securities purchased.................................    3,713,000
 Adviser.........................................................       46,858
 Administrator...................................................       13,016
 Recordkeeping...................................................        8,388
 Custodian.......................................................        3,217
 Directors.......................................................          958
 Accrued expenses................................................       24,394
                                                                  ------------
   Total liabilities.............................................    3,809,831
                                                                  ------------
 Net assets applicable to
  outstanding shares............................................. $164,472,042
                                                                  ============
COMPOSITION OF NET ASSETS:
 Capital stock (par value of $.01 per share) 50 million shares
  authorized..................................................... $    121,097
 Additional paid-in capital......................................  139,766,215
 Accumulated undistributed net investment income.................      523,911
 Accumulated net realized loss
  on investments.................................................   (5,360,043)
 Net unrealized appreciation
  on investments.................................................   29,420,862
                                                                  ------------
 Net assets applicable to
  outstanding shares............................................. $164,472,042
                                                                  ============
 Shares of capital stock outstanding.............................   12,109,655
                                                                  ============
 Net asset value per share outstanding........................... $      13.58
                                                                  ============

For the six months ended June 30, 1995 
(Unaudited)

</TABLE>
<TABLE>
<S>                                                                 <C>
INVESTMENT INCOME:
 Income:
 Dividends (a)..................................................... $   411,236
 Interest..........................................................     600,437
                                                                    -----------
   Total income....................................................   1,011,673
                                                                    -----------
 Expenses: (Note 2)
 Advisory (Note 3).................................................     240,459
 Recordkeeping.....................................................     177,022
 Administration (Note 3)...........................................     133,588
 Auditing..........................................................      14,108
 Custodian.........................................................      10,180
 Shareholder communication.........................................       7,870
 Directors.........................................................       6,146
 Amortization of organization expense..............................       5,446
 Legal.............................................................       4,459
 Miscellaneous.....................................................       7,625
                                                                    -----------
   Total expenses
    before reimbursement...........................................     606,903
 Expense reimbursement from Administrator (Note 3).................    (119,306)
                                                                    -----------
   Net expenses....................................................     487,597
                                                                    -----------
 Net investment income.............................................     524,076
                                                                    -----------
REALIZED AND UNREALIZED GAIN
 (LOSS) ON INVESTMENTS:
 Net realized loss on investments..................................  (2,115,393)
 Net change in unrealized appreciation
  on investments...................................................  24,970,193
                                                                    -----------
 Net realized and unrealized gain
  on investments...................................................  22,854,800
                                                                    -----------
 Net increase in net assets resulting
  from operations.................................................. $23,378,876
                                                                    ===========
</TABLE>
- --------
(a) Dividends recorded net of foreign withholding taxes in the amount of
    $1,426.

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
                                                                              41

<PAGE>
 
- --------------------------------------------------------------------------------
CAPITAL APPRECIATION PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
For the six months ended June 30, 1995 (Unaudited)
and the year ended December 31, 1994
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                     1995          1994
                                                                                 ------------  ------------
<S>                                                                              <C>           <C>
INCREASE IN NET ASSETS:
 Operations:
 Net investment income.........................................................  $    524,076  $    493,813
 Net realized loss on investments..............................................    (2,115,393)   (2,957,251)
 Net change in unrealized appreciation on investments..........................    24,970,193       710,503
                                                                                 ------------  ------------
 Net increase (decrease) in net assets resulting from operations...............    23,378,876    (1,752,935)
                                                                                 ------------  ------------
 Dividends to shareholders:
 From net investment income....................................................        (1,000)     (493,282)
                                                                                 ------------  ------------
 Capital share transactions:
 Net proceeds from sale of shares..............................................    35,588,232    73,263,025
 Net asset value of shares issued to shareholders in reinvestment of dividends.         1,000       493,282
                                                                                 ------------  ------------
                                                                                   35,589,232    73,756,307
 Cost of shares redeemed.......................................................    (8,494,194)     (995,909)
                                                                                 ------------  ------------
  Increase in net assets derived from capital share transactions...............    27,095,038    72,760,398
                                                                                 ------------  ------------
  Net increase in net assets...................................................    50,472,914    70,514,181
NET ASSETS:
 Beginning of period...........................................................   113,999,128    43,484,947
                                                                                 ------------  ------------
 End of period.................................................................  $164,472,042  $113,999,128
                                                                                 ============  ============
 Accumulated undistributed net investment income...............................  $    523,911  $        835
                                                                                 ============  ============
</TABLE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
(Selected per share data and ratios)

<TABLE>
<CAPTION>
                                                                    JANUARY 29,
                                         SIX MONTHS                   1993 (A)
                                           ENDED        YEAR ENDED    THROUGH
                                          JUNE 30,     DECEMBER 31, DECEMBER 31,
                                           1995*           1994         1993
                                         ----------    ------------ ------------
<S>                                      <C>           <C>          <C>
Net asset value at beginning of period.   $  11.45       $  12.03     $ 10.00
                                          --------       --------     -------
Net investment income..................       0.04           0.05        0.02
Net realized and unrealized gain (loss)
 on investments........................       2.09          (0.58)       2.03
                                          --------       --------     -------
Total from investment operations.......       2.13          (0.53)       2.05
                                          --------       --------     -------
Less dividends:
 From net investment income............      (0.00)(b)      (0.05)      (0.02)
                                          --------       --------     -------
Net asset value at end of period.......   $  13.58       $  11.45     $ 12.03
                                          ========       ========     =======
Total investment return (c)............      18.57%         (4.38%)     20.54%
Ratios (to average net
 assets)/Supplemental Data:
 Net investment income.................       0.78%+         0.63%       0.46%+
 Net expenses..........................       0.73%+         0.73%       0.73%+
 Expenses (before reimbursement).......       0.91%+         0.91%       1.15%+
Portfolio turnover rate................         24%            39%         28%
Net assets at end of period (in 000's).   $164,472       $113,999     $43,485
</TABLE>
- --------
(a)Commencement of Operations.
(b)Less than one cent per share.
(c)Total return is not annualized.
 +Annualized.
 *Unaudited.
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

42
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
 
CASH MANAGEMENT PORTFOLIO
PORTFOLIO
OF INVESTMENTS
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
SHORT-TERM INVESTMENTS (100.2%)+

<TABLE>
<CAPTION>
                    PRINCIPAL   AMORTIZED
                      AMOUNT      COST
                    ----------------------
<S>                 <C>        <C>
Bankers'
 Acceptance (1.4%)
Sumitomo Bank
 Ltd.,
 New York
 6.26%, due
 7/6/95...........  $  900,000 $   899,218
                               -----------
Bank Note (3.2%)
Bank Of America,
 Illinois
 5.89%, due
 9/25/95 (c)......   2,000,000   2,000,000
                               -----------
Certificate of De-
 posit (1.6%)
Mitsubishi Bank,
 New York
 6.45%, due
 5/24/96 (c)......   1,000,000   1,000,257
                               -----------
Medium-Term Note
 (1.6%)
General Electric
 Capital Corp.
 6.21%, due 6/6/96
 (b)(c)...........   1,000,000   1,000,000
                               -----------
Commercial Paper
 (92.4%)
Banca CRT
 Financial Corp.
 5.95%, due
 9/1/95...........     500,000     494,876
 6.04%, due
  7/10/95.........   2,000,000   1,996,980
Beta Finance Inc.
 5.85%, due
 9/15/95 (a)......   2,000,000   1,975,300
BIL North America
 Inc.
 5.87%, due
 10/2/95..........   3,300,000   3,249,958
Bradford & Bingley
 Building Society
 5.81%, due
 9/26/95..........   1,800,000   1,774,726
Brown-Forman Corp.
 6.15%, due
 8/15/95..........   1,300,000   1,290,006
Commerzbank U.S.
 Finance Inc.
 5.86%, due
 9/1/95...........   2,800,000   2,771,742
</TABLE>
 
- --------
+ Percentages indicated are based on Fund net assets.
 
<TABLE>
<CAPTION>
                    PRINCIPAL   AMORTIZED
                      AMOUNT      COST
                    ----------------------
<S>                 <C>        <C>
Commercial Paper
 (Continued)
Compagnie Bancaire
 5.82%, due
 9/7/95...........  $2,500,000 $ 2,472,517
 5.89%, due
  8/31/95.........     500,000     495,010
Daewoo
 International
 (America) Corp.
 6.00%, due
 8/28/95..........   2,000,000   1,980,667
 6.15%, due
  7/10/95.........   1,000,000     998,462
Delaware Group
 Dividend & Income
 Fund, Inc.
 6.13%, due
 8/15/95..........   1,500,000   1,488,516
Dynamic Funding
 Corp.
 Series A
 5.98%, due
 7/25/95..........   1,100,000   1,095,615
Galicia Funding
 Corp.
 6.15%, due
 7/21/95 (a)......   2,500,000   2,491,458
Hanson Finance
 (U.K.) Plc
 5.85%, due
 9/5/95...........   1,500,000   1,483,912
Idaho Power Co.
 5.97%, due
 7/19/95..........   1,500,000   1,495,523
KFW International
 Finance Inc.
 6.00%, due
 7/13/95..........     200,000     199,600
Kingdom of Sweden
 6.15%, due
 7/6/95...........   2,000,000   1,998,292
KN Energy Inc.
 6.06%, due
 7/26/95..........   1,200,000   1,194,950
Kredietbank N.A.
 Finance Corp.
 5.97%, due
 7/10/95..........     900,000     898,657
</TABLE>

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
                                                                              43
<PAGE>
 
- --------------------------------------------------------------------------------
 
CASH MANAGEMENT
PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
SHORT-TERM INVESTMENTS (Continued)

<TABLE>
<CAPTION>
                    PRINCIPAL   AMORTIZED
                      AMOUNT      COST
                    ----------------------
<S>                 <C>        <C>
Commercial Paper
 (Continued)
McKenna Triangle
 National Corp.
 6.15%, due
 8/21/95 (a)......  $1,200,000 $ 1,189,545
Michelin Tire
 Corp.
 5.98%, due
 8/1/95...........   3,000,000   2,984,552
Monte Rosa Capital
 Corp.
 5.96%, due
 7/21/95 (a)......   1,500,000   1,495,033
New Center Asset
 Trust Series
 5.52%, due
 11/15/95.........     400,000     391,597
Petroleo
 Brasileiro
 S.A.-Petrobras
 6.04%, due
 7/24/95..........   3,000,000   2,988,423
Prudential Finance
 (Jersey) Ltd.
 5.96%, due
 8/8/95...........   2,000,000   1,987,418
 6.00%, due
  7/31/95.........   1,000,000     995,000
Redwood
 Receivables Corp.
 6.00%, due
 7/12/95 (a)......     500,000     499,083
 6.05%, due
  7/26/95 (a).....   1,500,000   1,493,698
Southwest Gas
 Corp.
 5.95%, due
 8/3/95...........   1,000,000     994,546
Svenska
 Handelsbanken
 Inc.
 5.93%, due
 8/7/95...........   2,500,000   2,484,763
Toshiba
 International
 Finance (U.K.)
 Plc
 6.00%, due
 7/3/95...........   1,200,000   1,199,600
 6.22%, due
  9/11/95.........   1,500,000   1,481,340
</TABLE>

<TABLE>
<CAPTION>
                   PRINCIPAL    AMORTIZED
                     AMOUNT       COST
                   -----------------------
<S>                <C>         <C>
Commercial Paper
 (Continued)
Toyota Motor
 Credit Corp.
 6.20%, due
 10/6/95.......... $1,600,000  $ 1,573,271
U.S. Borax &
 Chemical Corp.
 6.15%, due
 8/30/95 (a)......  1,900,000    1,880,525
Vattenfall
 Treasury Inc.
 6.05%, due
 7/14/95..........  3,000,000    2,993,446
                               -----------
                                58,478,607
                               -----------
Total Short-Term
 Investments
 (Amortized Cost
 $63,378,082) (d).      100.2%  63,378,082
Liabilities in
 Excess of Cash
 and Other Assets.       (0.2)    (131,211)
                   ----------  -----------
Net Assets........      100.0% $63,246,871
                   ==========  ===========
</TABLE>
- --------
(a) May be sold to institutional investors only.
(b) Floating rate. Rate shown is the rate in effect at June 30, 1995.
(c) Coupon interest bearing security.
(d) The cost stated also represents the aggregate cost for Federal income tax
    purposes.

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
44
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
The table below sets forth the diversification of Cash Management Portfolio in-
vestments by industry.
 
SHORT-TERM INVESTMENTS

<TABLE>
<CAPTION>
                                                     AMORTIZED
                                                       COST      PERCENT +
                                                    ------------------
<S>                                                 <C>          <C>
Auto Manufacturing.                                 $ 1,573,271      2.5%
Banks #............                                  38,054,663     60.2
Beverages..........                                   1,290,006      2.0
Chemicals..........                                   1,880,525      3.0
Consumer Financial
 Services..........                                     391,597      0.6
Energy.............                                   4,188,396      6.6
Finance............                                  10,518,391     16.6
Foreign Government.                                   1,998,292      3.2
Insurance..........                                   1,987,418      3.1
Utilities..........                                   1,495,523      2.4
                                                    -----------    -----
                                                     63,378,082    100.2
Liabilities in
 Excess of Cash and
 Other Assets......                                    (131,211)    (0.2)
                                                    -----------    -----
Net Assets.........                                 $63,246,871    100.0%
                                                    ===========    =====
</TABLE>
- --------
 + Percentages indicated are based on Fund net assets.
 # The Fund will invest more than 25% of the market value of its total assets
   in the securities of banks and bank holding companies, including
   certificates of deposit and bankers' acceptances.

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
                                                                              45
<PAGE>
 
- --------------------------------------------------------------------------------
CASH MANAGEMENT PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES
As of June 30, 1995
(Unaudited)
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS
 
<TABLE>
<S>                                                                <C>
ASSETS:
 Investment in securities, at value (Note 2) (amortized cost
  $63,378,082).................................................... $63,378,082
 Cash.............................................................       1,354
 Receivables:
 Investment securities sold.......................................   4,734,000
 NYLIAC...........................................................      32,416
 Fund shares sold.................................................      20,025
 Interest.........................................................      12,430
 Other assets.....................................................         360
                                                                   -----------
   Total assets...................................................  68,178,667
                                                                   -----------
LIABILITIES:
 Payables:
 Investment securities purchased..................................   3,249,420
 Fund shares redeemed.............................................   1,324,865
 Adviser..........................................................      12,804
 Recordkeeping....................................................       5,348
 Administrator....................................................       5,121
 Custodian........................................................       1,426
 Directors........................................................         622
 Accrued expenses.................................................      47,240
 Dividend payable.................................................     284,950
                                                                   -----------
   Total liabilities..............................................   4,931,796
                                                                   -----------
 Net assets applicable to
  outstanding shares.............................................. $63,246,871
                                                                   ===========
COMPOSITION OF NET ASSETS:
 Capital stock (par value of $.01 per share) 200 million shares
  authorized...................................................... $   632,472
 Additional paid-in capital.......................................  62,614,724
 Accumulated net realized loss
  on investments..................................................        (325)
                                                                   -----------
 Net assets applicable to
  outstanding shares.............................................. $63,246,871
                                                                   ===========
 Shares of capital stock outstanding..............................  63,247,154
                                                                   ===========
 Net asset value per share outstanding............................ $      1.00
                                                                   ===========
</TABLE>
 
For the six months ended June 30, 1995 
(Unaudited)
 
<TABLE>
<S>                                                                  <C>
INVESTMENT INCOME:
 Income:
 Interest........................................................... $1,969,697
                                                                     ----------
 Expenses: (Note 2)
 Recordkeeping (Note 3).............................................    148,944
 Advisory (Note 3)..................................................     79,187
 Administration (Note 3)............................................     63,349
 Shareholder communication..........................................     20,363
 Auditing...........................................................     10,241
 Amortization of organization expense...............................      5,446
 Custodian..........................................................      4,177
 Legal..............................................................      3,259
 Directors..........................................................      2,833
 Miscellaneous......................................................      3,558
                                                                     ----------
   Total expenses
    before reimbursement............................................    341,357
 Expense reimbursement from Administrator (Note 3)..................   (144,974)
                                                                     ----------
   Net expenses.....................................................    196,383
                                                                     ----------
 Net investment income..............................................  1,773,314
                                                                     ----------
REALIZED GAIN ON INVESTMENTS:
 Net realized gain on investments...................................         59
                                                                     ----------
 Net increase in net assets resulting
  from operations................................................... $1,773,373
                                                                     ==========
</TABLE>

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
46
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
 
CASH MANAGEMENT PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
For the six months ended June 30, 1995 (Unaudited) 
and the year ended December 31, 1994
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         1995          1994
                                                     ------------  ------------
<S>                                                  <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
 Operations:
 Net investment income.............................  $  1,773,314  $  2,310,893
 Net realized gain (loss) on investments...........            59          (342)
                                                     ------------  ------------
 Net increase in net assets resulting from opera-
  tions............................................     1,773,373     2,310,551
                                                     ------------  ------------
 Dividends to shareholders:
 From net investment income........................    (1,773,314)   (2,310,893)
                                                     ------------  ------------
 Capital share transactions:
 Net proceeds from sale of shares..................    50,635,801    99,252,119
 Net asset value of shares issued to shareholders
  in reinvestment of dividends.....................     1,790,336     2,011,001
 Net asset value of shares issued in connection
  with acquisition of Money Market Portfolio.......            --    37,601,126
                                                     ------------  ------------
                                                       52,426,137   138,864,246
 Cost of shares redeemed...........................   (60,295,506)  (94,480,925)
                                                     ------------  ------------
  Increase (decrease) in net assets derived from
   capital share transactions......................    (7,869,369)   44,383,321
                                                     ------------  ------------
  Net increase (decrease) in net assets............    (7,869,310)   44,382,979
NET ASSETS:
 Beginning of period...............................    71,116,181    26,733,202
                                                     ------------  ------------
 End of period.....................................  $ 63,246,871  $ 71,116,181
                                                     ============  ============
</TABLE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
(Selected per share data and ratios)

<TABLE>
<CAPTION>
                                                                  JANUARY 29,
                                         SIX MONTHS                 1993 (A)
                                           ENDED      YEAR ENDED    THROUGH
                                          JUNE 30,   DECEMBER 31, DECEMBER 31,
                                           1995*         1994         1993
                                         ----------  ------------ ------------
<S>                                      <C>         <C>          <C>
Net asset value at beginning of period..  $  1.00      $  1.00      $  1.00
                                          -------      -------      -------
Net investment income...................     0.03         0.04         0.02
                                          -------      -------      -------
Less dividends:
 From net investment income.............    (0.03)       (0.04)       (0.02)
                                          -------      -------      -------
Net asset value at end of period........  $  1.00      $  1.00      $  1.00
                                          =======      =======      =======
Total investment return (b).............     2.82%        3.82%        2.40%
Ratios (to average net
 assets)/Supplemental Data:
 Net investment income..................     5.60%+       3.97%        2.65%+
 Net expenses...........................     0.62%+       0.62%        0.62%+
 Expenses (before reimbursement)........     1.08%+       0.89%        1.10%+
Net assets at end of period (in 000's)..  $63,247      $71,116      $26,733
</TABLE>
- --------
(a) Commencement of Operations.
(b) Total return is not annualized.
 + Annualized.
 * Unaudited.

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
                                                                              47
<PAGE>
 
- --------------------------------------------------------------------------------
GOVERNMENT PORTFOLIO
PORTFOLIO
OF INVESTMENTS
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
LONG-TERM U.S. GOVERNMENT & FEDERAL AGENCIES (86.7%)+

<TABLE>
<CAPTION>
                                                    PRINCIPAL
                                                      AMOUNT      VALUE
                                                    ----------------------
<S>                                                 <C>        <C>
 
Federal Home Loan
 Mortgage
 Corporation
 (Collateralized
 Mortgage
 Obligations)
 (4.2%)
 Series 1716-PH
 6.50%, due
  12/15/08........                                  $  950,000 $   932,482
 Series 1062-H
 6.50%, due
  4/15/21.........                                     725,000     691,469
 Series 1681-L
 7.00%, due
  3/15/24.........                                     800,000     755,000
                                                               -----------
                                                                 2,378,951
                                                               -----------
Federal Home Loan
 Mortgage
 Corporation
 (Mortgage Backed
 Securities)
 (6.2%)
 6.00%, due
  8/1/24..........                                   1,557,803   1,463,369
 6.50%, due
  2/1/24..........                                     572,786     551,576
 7.00%, due
  5/1/24..........                                   1,544,890   1,519,060
                                                               -----------
                                                                 3,534,005
                                                               -----------
Federal National
 Mortgage
 Association
 (5.6%)
 4.875%, due
  10/15/98........                                   1,000,000     959,720
 5.30%, due
  12/10/98........                                     500,000     484,765
 5.35%, due
  8/12/98.........                                   1,775,000   1,728,513
                                                               -----------
                                                                 3,172,998
- --------------------------------------------------
                                                               -----------
</TABLE>
 
- --------
+ Percentages indicated are based on Fund net assets.
<TABLE>
<CAPTION>
                                                    PRINCIPAL
                                                      AMOUNT      VALUE
                                                    ----------------------
<S>                                                 <C>        <C>
Federal National
 Mortgage Association
 (Collateralized
 Mortgage
 Obligations)
 (1.9%)
 Series 1993-76 B
 6.00%, due
  6/25/08.........                                  $  522,941 $   480,944
 Series 1993-89 D
 7.00%, due
  6/25/23.........                                     625,000     586,331
                                                               -----------
                                                                 1,067,275
                                                               -----------
Federal National
 Mortgage
 Association
 (Medium- Term
 Notes) (3.3%)
 5.18%, due
  2/1/99..........                                     950,000     916,683
 5.39%, due
  8/5/98..........                                   1,000,000     975,070
                                                               -----------
                                                                 1,891,753
                                                               -----------
Federal National
 Mortgage Association
 (Mortgage Backed
 Securities)
 (7.8%)
 6.50%,
 due 3/21/09 TBA
 (b)..............                                     550,000     541,233
 8.50%, due
  7/1/99..........                                     200,000     205,750
 9.00%, due
  7/1/07..........                                     341,705     357,403
 10.00%, due
  2/1/05-5/1/22                                      1,953,791   2,107,579
 11.50%, due
  2/1/20..........                                   1,099,930   1,240,512
                                                               -----------
                                                                 4,452,477
                                                               -----------
</TABLE>

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
48
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
LONG-TERM U.S. GOVERNMENT & FEDERAL AGENCIES (Continued)

<TABLE>
<CAPTION>
                    PRINCIPAL
                      AMOUNT      VALUE
                    ----------------------
<S>                 <C>        <C>
 
Government
 National Mortgage
 Association
 (Mortgage Backed
 Securities)
 (8.2%)
 7.00%,
 due 7/19/10 TBA
 (b)..............  $  425,000 $   426,993
 9.00%,
 due 12/31/17 TBA
 (b)..............     825,000     873,989
 9.00%,
 due 11/15/17-
 12/15/17.........   1,221,325   1,293,847
 9.50%, due
  3/15/23.........     827,498     885,423
 10.00%, due
  12/15/16........     775,000     848,625
 11.00%, due
  6/15/20.........     275,000     306,625
                               -----------
                                 4,635,502
                               -----------
United States
 Treasury Bonds
 (20.7%)
 7.50%, due
  11/15/24........   7,650,000   8,464,037
 11.25%, due
  2/15/15.........   1,025,000   1,537,818
 11.625%, due
  11/15/04........   1,300,000   1,787,097
                               -----------
                                11,788,952
                               -----------
United States
 Treasury Notes
 (28.8%)
 6.50%, due
  9/30/96.........     425,000     428,387
 7.75%, due
  12/31/99........   2,225,000   2,375,543
 7.875%, due
  11/15/99........   3,625,000   3,882,701
 8.125%, due
  2/15/98.........   2,950,000   3,108,090
 8.50%, due
  5/15/97.........     360,000     376,538
 8.75%, due
  10/15/97........   5,825,000   6,178,112
                               -----------
                                16,349,371
                               -----------
Total Long-Term
 U.S. Government
 & Federal
 Agencies
 (Cost
 $48,441,489).....              49,271,284
                               -----------
</TABLE>

SHORT-TERM U.S. GOVERNMENT
& FEDERAL AGENCY (17.0%)

<TABLE> 
<CAPTION>
                    PRINCIPAL                  
                      AMOUNT       VALUE                                       
                    -----------------------                                    
<S>                 <C>         <C>                                            
Federal Home                                                                   
 Loan                                                                          
 Bank (14.7%)                                                                  
 13.50%,                                                                       
 due 11/15/95                                                                  
 (a)............    $8,100,000  $ 8,319,591                                    
                                -----------                                    
United States                                                                  
 Treasury Note                                                                 
 (2.3%)                                                                        
 10.50%, due                                                                   
  8/15/95.......     1,300,000    1,306,903                                    
                                -----------                                    
Total Short-Term                                                               
 U.S. Government                                                               
 & Federal                                                                     
 Agency                                                                        
 (Cost                                                                         
 $9,699,970)....                  9,626,494                                    
                                -----------                                    
Total                                                                          
 Investments                                                                   
 (Cost                                                                         
 $58,141,459)                                                                  
 (c)                     103.7%  58,897,778 (d)                                
Liabilities in                                                                 
 Excess of Cash                                                                
 and Other                                                                     
 Assets                   (3.7)  (2,080,203)                                   
                    ----------  -----------                                     
Net Assets               100.0% $56,817,575
                    ==========  ===========
</TABLE>
- --------
(a) Partially segregated as collateral for TBA.
(b) TBA: Securities purchased on a forward commitment basis with an
    approximate principal amount and no definite maturity date. The actual
    principal amount and the maturity date will be determined upon settlement.
(c) The cost for Federal income tax purposes is $58,188,285.
(d) At June 30, 1995 net unrealized appreciation was $709,493, based on cost
    for Federal income tax purposes. This consisted of aggregate gross
    unrealized appreciation for all investments on which there was an excess
    of market value over cost of $848,347 and aggregate gross unrealized
    depreciation for all investments on which there was an excess of cost over
    market value of $138,854.

 The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
                                                                             49
<PAGE>
 
- --------------------------------------------------------------------------------
GOVERNMENT PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES
As of June 30, 1995
(Unaudited)
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS
 
<TABLE>
<S>                                                                <C>
ASSETS:
 Investment in securities, at value (Note 2)
  (identified cost $58,141,459)................................... $58,897,778
 Cash.............................................................         643
 Receivables:
 Investment securities sold.......................................   5,659,437
 Interest.........................................................     866,432
 NYLIAC...........................................................      30,814
 Fund shares sold.................................................      18,276
 Other assets.....................................................         317
                                                                   -----------
   Total assets...................................................  65,473,697
                                                                   -----------
LIABILITIES:
 Payables:
 Investment securities purchased..................................   8,590,581
 Recordkeeping....................................................      20,013
 Adviser..........................................................      13,954
 Administrator....................................................       4,651
 Custodian........................................................       1,506
 Directors........................................................         538
 Accrued expenses.................................................      24,879
                                                                   -----------
   Total liabilities..............................................   8,656,122
                                                                   -----------
 Net assets applicable to
  outstanding shares.............................................. $56,817,575
                                                                   ===========
COMPOSITION OF NET ASSETS:
 Capital stock (par value of $.01 per share) 50 million shares
  authorized...................................................... $    55,901
 Additional paid-in capital.......................................  57,666,922
 Accumulated undistributed net investment income..................   2,231,801
 Accumulated net realized loss
  on investments..................................................  (3,893,368)
 Net unrealized appreciation
  on investments..................................................     756,319
                                                                   -----------
 Net assets applicable to
  outstanding shares.............................................. $56,817,575
                                                                   ===========
 Shares of capital stock outstanding..............................   5,590,056
                                                                   ===========
 Net asset value per share outstanding............................ $     10.16
                                                                   ===========
</TABLE>

For the six months ended June 30, 1995 
(Unaudited)
 
<TABLE>
<S>                                                                  <C>
INVESTMENT INCOME:
 Income:
 Interest........................................................... $2,437,139
                                                                     ----------
 Expenses: (Note 2)
 Advisory (Note 3)..................................................     84,161
 Recordkeeping......................................................     65,175
 Administration (Note 3)............................................     56,108
 Auditing...........................................................      9,370
 Shareholder communication..........................................      6,717
 Custodian..........................................................      6,715
 Amortization of organization expense...............................      5,446
 Legal..............................................................      2,738
 Directors..........................................................      2,577
 Miscellaneous......................................................      3,468
                                                                     ----------
   Total expenses
    before reimbursement............................................    242,475
 Expense reimbursement from Administrator (Note 3)..................    (54,515)
                                                                     ----------
   Net expenses.....................................................    187,960
                                                                     ----------
 Net investment income..............................................  2,249,179
                                                                     ----------
REALIZED AND UNREALIZED GAIN ON INVESTMENTS:
 Net realized gain on investments...................................  1,181,515
 Net change in unrealized depreciation
  on investments....................................................  2,115,232
                                                                     ----------
 Net realized and unrealized gain
  on investments....................................................  3,296,747
                                                                     ----------
 Net increase in net assets resulting
  from operations................................................... $5,545,926
                                                                     ==========
</TABLE>

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
50
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
GOVERNMENT PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
For the six months ended June 30, 1995 (Unaudited) and the year ended December
31, 1994
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          1995         1994
                                                      ------------  -----------
<S>                                                   <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
 Operations:
 Net investment income..............................  $  2,249,179  $ 4,719,554
 Net realized gain (loss) on investments............     1,181,515   (4,781,332)
 Net change in unrealized depreciation on
  investments.......................................     2,115,232     (938,174)
                                                      ------------  -----------
 Net increase (decrease) in net assets resulting
  from operations...................................     5,545,926     (999,952)
                                                      ------------  -----------
 Dividends to shareholders:
 From net investment income.........................            --   (4,619,677)
                                                      ------------  -----------
 Capital share transactions:
 Net proceeds from sale of shares...................     4,639,357   23,924,993
 Net asset value of shares issued to shareholders in
  reinvestment of dividends ........................            --    4,619,677
                                                      ------------  -----------
                                                         4,639,357   28,544,670
 Cost of shares redeemed............................   (15,008,582)  (8,049,708)
                                                      ------------  -----------
  Increase (decrease) in net assets derived from
   capital share transactions.......................   (10,369,225)  20,494,962
                                                      ------------  -----------
  Net increase (decrease) in net assets.............    (4,823,299)  14,875,333
NET ASSETS:
 Beginning of period................................    61,640,874   46,765,541
                                                      ------------  -----------
 End of period......................................  $ 56,817,575  $61,640,874
                                                      ============  ===========
 Accumulated undistributed net investment
  income/(excess distribution)......................  $  2,231,801  $   (17,378)
                                                      ============  ===========
</TABLE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
(Selected per share data and ratios)

<TABLE>
<CAPTION>
                                                                     JANUARY 29,
                                            SIX MONTHS                 1993 (A)
                                              ENDED      YEAR ENDED    THROUGH
                                             JUNE 30,   DECEMBER 31, DECEMBER 31,
                                              1995*         1994         1993
                                            ----------  ------------ ------------
<S>                                         <C>         <C>          <C>
Net asset value at beginning of period....   $  9.21      $ 10.15      $ 10.00
                                             -------      -------      -------
Net investment income.....................      0.40         0.75         0.82
Net realized and unrealized gain (loss) on
 investments..............................      0.55        (0.94)       (0.25)
                                             -------      -------      -------
Total from investment operations..........      0.95        (0.19)        0.57
                                             -------      -------      -------
Less dividends:
 From net investment income...............        --        (0.75)       (0.42)
                                             -------      -------      -------
Net asset value at end of period..........   $ 10.16      $  9.21      $ 10.15
                                             =======      =======      =======
Total investment return (b)...............     10.33%       (1.84%)       5.63%
Ratios (to average net
 assets)/Supplemental Data:
 Net investment income....................      8.02%+       8.16%        8.46%+
 Net expenses.............................      0.67%+       0.67%        0.67%+
 Expenses (before reimbursement)..........      0.86%+       0.87%        1.02%+
Portfolio turnover rate...................       378%         483%         501%
Net assets at end of period (in 000's)....   $56,818      $61,641      $46,766
</TABLE>
- --------
(a) Commencement of Operations.
(b) Total return is not annualized.
 + Annualized.
 * Unaudited.

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
                                                                              51
<PAGE>
 
- --------------------------------------------------------------------------------
HIGH YIELD CORPORATE BOND PORTFOLIO
PORTFOLIO
OF INVESTMENTS
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
LONG-TERM BONDS (60.1%)+
CORPORATE BONDS (45.8%)

<TABLE>
<CAPTION>
                                                    PRINCIPAL
                                                      AMOUNT      VALUE
                                                    ----------------------
<S>                                                 <C>        <C>
 
Aerospace (2.9%)
Sequa Corp.
 9.625%, due
 10/15/99.........                                  $  400,000 $   404,000
                                                               -----------
Building Materials (1.4%)
Waxman Industries,
 Inc. (zero
 coupon), due
 6/1/04 12.75%,
 beginning 6/1/99                                      500,000     200,000
                                                               -----------
Buildings (5.9%)
NVR, Inc.
 11.00%, due
 4/15/03..........                                     500,000     455,000
Orchard Supply
 Hardware Corp.
 9.375%, due
 2/15/02..........                                     400,000     352,000
                                                               -----------
                                                                   807,000
                                                               -----------
Child Care Services (3.0%)
La Petite Holdings
 Corp. 9.625%, due
 8/1/01...........                                     500,000     412,500
                                                               -----------
Conglomerates (2.0%)
IHF Holdings, Inc.
 (zero coupon),
 due 11/15/04
 15.00%, beginning
 11/15/99                                              500,000     275,000
                                                               -----------
Containers (3.5%)
Envirodyne
 Industries, Inc.
 12.00%, due
 6/15/00 (c)......                                     500,000     487,500
                                                               -----------
Domestic Oil & Gas (0.9%)
Trans Texas Gas
 Corp. 11.50%, due
 6/15/02..........                                     125,000     127,500
                                                               -----------
</TABLE>
 
- --------
+ Percentages indicated are based on Fund net assets.
<TABLE>
<CAPTION>
                                                    PRINCIPAL
                                                      AMOUNT      VALUE
                                                    ----------------------
<S>                                                 <C>        <C>
 
Food, Beverages &
 Tobacco (9.6%)
All American
 Bottling Corp.
 13.00%, due
 8/15/01..........                                  $  500,000 $   450,000
Flagstar Corp.
 11.25%, due
 11/1/04..........                                     635,000     495,300
Liggett Group,
 Inc. Series B
 11.50%, due
 2/1/99...........                                     500,000     372,500
                                                               -----------
                                                                 1,317,800
                                                               -----------
Industrial (4.4%)
Interlake Corp.
 12.00%, due
 11/15/01.........                                     250,000     255,625
Newflo Corp.
 13.25%, due
 11/15/02.........                                     350,000     350,875
                                                               -----------
                                                                   606,500
                                                               -----------
Media (2.1%)
Commodore Media,
 Inc. 7.50%, due
 5/1/03 (c).......                                     150,000     124,125
General Media,
 Inc. 10.625%, due
 12/31/00.........                                     200,000     160,000
                                                               -----------
                                                                   284,125
                                                               -----------
Restaurants &
 Lodging (1.2%)
Family Restaurant,
 Inc. 9.75%, due
 2/1/02...........                                     250,000     162,500
                                                               -----------
Retail (1.9%)
Waban, Inc.
 11.00%, due 5/15/04                                   250,000     255,000
                                                               -----------
</TABLE>

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
52

<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
LONG-TERM BONDS (Continued)
CORPORATE BONDS (Continued)

<TABLE>
<CAPTION>
                               PRINCIPAL
                                 AMOUNT      VALUE
                               ----------------------
<S>                            <C>        <C> 
Telecommunication
 Services (3.4%)
Centennial
 Cellular Corp.
 8.875%, due
 11/1/01..........             $  500,000 $   470,000
                                          -----------
Textile & Apparel (3.6%)
Hosiery Corp. of
 America, Inc.
 13.75%, due
 8/1/02...........                500,000     500,000
                                          -----------
Total Corporate
 Bonds (Cost
 $6,272,565)......                          6,309,425
                                          -----------
CONVERTIBLE BONDS (8.0%)
Cellular Telephone (4.6%)
United States
 Cellular Corp.
 (zero coupon),
 due 6/15/15......              2,000,000     627,500
                                          -----------
Financial (3.4%)
Hollinger, Inc.
 (zero coupon),
 due 10/5/13......              1,500,000     461,250
                                          -----------
Total Convertible
 Bonds
 (Cost
 $1,117,102)......                          1,088,750
                                          -----------
YANKEE BONDS (6.3%)
Cable (3.0%)
Australis Media
 Ltd.
 (zero coupon), due 5/15/03
 14.00%, beginning 5/15/00 (d)        800     418,000
                                          -----------
</TABLE>

<TABLE>
<CAPTION>
                    PRINCIPAL
                      AMOUNT      VALUE
                    ----------------------
<S>                 <C>        <C>
 
Industrial (3.3%)
PT Inti Indorayon
 Utama 9.125%, due
 10/15/00.........  $  500,000 $   458,750
                               -----------
Total Yankee Bonds
 (Cost $868,161)..                 876,750
                               -----------
Total Long-Term
 Bonds (Cost
 $8,257,828)......               8,274,925
                               -----------
COMMON STOCKS (1.7%)
<CAPTION>
                      SHARES
<S>                 <C>        <C>
                    ----------
Telecommunication
 Services (1.7%)
Rogers
 Communications
 Inc. Class B (a).      20,000     233,185
                               -----------
Textile & Apparel
 (0.0%) (b)
Hosiery Corp. of
 America, Inc.
 (a)..............         500         750
                               -----------
Total Common
 Stocks (Cost
 $213,004)........                 233,935
                               -----------
WARRANTS (1.4%)
Domestic Oil & Gas (1.3%)
Transamerican
 Refining Corp.
 (a)..............      50,000     181,250
                               -----------
Food, Beverages &
 Tobacco (0.1%)
Browne Bottling
 Corp. (a)........         237      12,324
                               -----------
Media (0.0%) (b)
General Media,
 Inc. (a).........         200       2,000
                               -----------
Total Warrants
 (Cost $176,824)..                 195,574
                               -----------
</TABLE>
The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
                                                                              53
<PAGE>
   
- -------------------------------------------------------------------------------
HIGH YIELD CORPORATE BOND PORTFOLIO
PORTFOLIO
OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- -------------------------------------------------------------------------------
SHORT-TERM INVESTMENT (36.4%)

<TABLE>
<CAPTION>
                                                    PRINCIPAL
                                                      AMOUNT       VALUE
                                                    -----------------------
<S>                                                 <C>         <C> 
United States
 Treasury Note
 (36.4%)
 10.50%, due
 8/15/95........                                    $4,975,000  $ 5,001,417
                                                                -----------
Total Short-Term
 Investment
 (Cost
 $5,026,332)....                                                  5,001,417
                                                                -----------
Total
 Investments
 (Cost
 $13,673,988)
 (e)............                                          99.6%  13,705,851(f)
Cash and Other
 Assets, Less
 Liabilities....                                           0.4       48,203
                                                    ----------  -----------
Net Assets......                                         100.0% $13,754,054
                                                    ==========  ===========
</TABLE>
 
- --------
(a) Non-income producing securities.
(b) Less than one tenth of a percent.
(c) May be sold to institutional investors only.
(d) 800 Units--each unit reflects $1,000 of principal amount of Senior Subor-
    dinated Discount Notes, plus 1 warrant to acquire 57.721001 Ordinary Share
    Trust Certificates.
(e) The cost stated also represents the aggregate cost for Federal income tax
    purposes.
(f) At June 30, 1995 net unrealized appreciation was $31,863, based on cost
    for Federal income tax purposes. This consisted of aggregate gross
    unrealized appreciation for all investments on which there was an excess
    of market value over cost of $116,505 and aggregate gross unrealized de-
    preciation for all investments on which there was an excess of cost over
    market value of $84,642.
 
 The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

54
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
HIGH YIELD CORPORATE BOND PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES
As of June 30, 1995
(Unaudited)
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS
(Unaudited)

<TABLE>
<S>                                                                <C>
ASSETS:
 Investment in securities, at value (Note 2) (identified cost
  $13,673,988).................................................... $13,705,851
 Cash.............................................................         808
 Receivables:
 Dividends and interest...........................................     385,399
 Fund shares sold.................................................     147,386
 NYLIAC...........................................................      22,229
 Unamortized organization expense
  (Note 2)........................................................      71,044
 Other assets.....................................................          60
                                                                   -----------
   Total assets...................................................  14,332,777
                                                                   -----------
LIABILITIES:
 Payables:
 Investment securities purchased..................................     435,698
 Organization.....................................................      73,500
 Fund shares redeemed.............................................      47,122
 Recordkeeping....................................................       8,178
 Adviser..........................................................       3,085
 Custodian........................................................       1,862
 Administrator....................................................       1,028
 Directors........................................................         153
 Accrued expenses.................................................       8,097
                                                                   -----------
   Total liabilities..............................................     578,723
                                                                   -----------
 Net assets applicable to
  outstanding shares.............................................. $13,754,054
                                                                   ===========
COMPOSITION OF NET ASSETS:
 Capital stock (par value of $.01 per share) 100 million shares
  authorized...................................................... $    13,530
 Additional paid-in capital.......................................  13,548,400
 Accumulated undistributed net investment income..................     196,469
 Accumulated net realized loss
  on investments..................................................     (36,208)
 Net unrealized appreciation
  on investments..................................................      31,863
                                                                   -----------
 Net assets applicable to
  outstanding shares.............................................. $13,754,054
                                                                   ===========
 Shares of capital stock outstanding..............................   1,352,997
                                                                   ===========
 Net asset value per share outstanding............................ $     10.17
                                                                   ===========
For the period May 1, 1995 (Commencement of Operations)
through June 30, 1995

</TABLE>

<TABLE>
<S>                                                                    <C>
INVESTMENT INCOME:
 Income:
 Interest............................................................. $209,339
                                                                       --------
 Expenses: (Note 2)
 Recordkeeping........................................................   14,908
 Advisory (Note 3)....................................................    5,763
 Auditing.............................................................    5,710
 Administration (Note 3)..............................................    3,842
 Amortization of organization expense.................................    2,456
 Custodian............................................................    1,862
 Shareholder communication............................................    1,508
 Directors............................................................      153
 Legal................................................................       86
 Miscellaneous........................................................      732
                                                                       --------
   Total expenses
    before reimbursement..............................................   37,020
 Expense reimbursement from
  Administrator (Note 3)..............................................  (24,150)
                                                                       --------
   Net expenses.......................................................   12,870
                                                                       --------
 Net investment income................................................  196,469
                                                                       --------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
 Net realized loss on investments.....................................  (36,208)
 Net unrealized appreciation
  on investments......................................................   31,863
                                                                       --------
 Net realized and unrealized loss
  on investments......................................................   (4,345)
                                                                       --------
 Net increase in net assets resulting
  from operations..................................................... $192,124
                                                                       ========
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

                                                                              55
<PAGE>
 
- --------------------------------------------------------------------------------
HIGH YIELD CORPORATE BOND PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
For the period May 1, 1995 (Commencement of Operations) 
through June 30, 1995
(Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       1995
                                                                    -----------
<S>                                                                 <C>
INCREASE IN NET ASSETS:
 Operations:
 Net investment income............................................  $   196,469
 Net realized loss on investments.................................      (36,208)
 Net unrealized appreciation on investments.......................       31,863
                                                                    -----------
 Net increase in net assets resulting from operations.............      192,124
                                                                    -----------
 Capital share transactions:
 Net proceeds from sale of shares.................................    3,649,136
 Cost of shares redeemed..........................................      (87,206)
                                                                    -----------
  Increase in net assets derived from capital share transactions..    3,561,930
                                                                    -----------
  Net increase in net assets......................................    3,754,054
NET ASSETS:
 Beginning of period..............................................   10,000,000
                                                                    -----------
 End of period....................................................  $13,754,054
                                                                    ===========
 Accumulated undistributed net investment income..................  $   196,469
                                                                    ===========
</TABLE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
(Selected per share data and ratios)

<TABLE>
<CAPTION>
                                                                     MAY 1,
                                                                    1995 (A)
                                                                    THROUGH
                                                                    JUNE 30,
                                                                     1995*
                                                                    --------
<S>                                                                 <C>
Net asset value at beginning of period............................. $ 10.00
                                                                    -------
Net investment income..............................................    0.17
Net realized and unrealized loss on investments....................   (0.00)(b)
                                                                    -------
Total from investment operations...................................    0.17
                                                                    -------
Net asset value at end of period................................... $ 10.17
                                                                    =======
Total investment return (c)........................................    1.66%
Ratios (to average net assets)/Supplemental Data:
 Net investment income.............................................   10.23%+
 Net expenses......................................................    0.67%+
 Expenses (before reimbursement)...................................    1.93%+
Portfolio turnover rate............................................       2%
Net assets at end of period (in 000's)............................. $13,754
</TABLE>
- --------
(a)Commencement of Operations.
(b)Less than one cent per share.
(c)Total return is not annualized.
 +Annualized.
 *Unaudited.

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
56
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
INTERNATIONAL EQUITY PORTFOLIO
PORTFOLIO
OF INVESTMENTS
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
COMMON STOCKS (84.5%)+

<TABLE>
<CAPTION>
                       SHARES     VALUE
                     ---------------------
<S>                  <C>        <C>
Australia (2.4%)
Amcor, Ltd. (forest
 products & paper).       2,300 $   16,923
Boral, Ltd.
 (building
 materials
 & components).....       3,000      7,485
Brambles
 Industries, Ltd.
 (business &
 public services)..         900      8,510
Broken Hill
 Proprietary
 Co., Ltd.
 (energy sources)..       4,400     54,019
Coles Myer, Ltd.
 (merchandising)...       3,500     10,941
CRA, Ltd.
 (metals--
 nonferrous).......       1,700     23,064
CSR, Ltd. (multi-
 industry).........       3,200      9,980
Foster's Brewing
 Group, Ltd.
 (beverages
 & tobacco)........       9,200      8,152
M.I.M. Holdings,
 Ltd. (metals--
 nonferrous).......       4,000      4,933
National Australian
 Bank, Ltd.
 (banking).........       3,900     30,741
News Corp., Ltd.
 (broadcasting &
 publishing).......       3,900     21,728
Pacific Dunlop,
 Ltd.
 (multi-industry)..       3,600      7,553
Santos, Ltd.
 (energy sources)..       2,400      5,750
</TABLE>
- --------
+ Percentages indicated are based on Fund net assets.

<TABLE>
<CAPTION>
                            SHARES     VALUE
                          ---------------------
<S>                       <C>        <C>
Australia (Continued)
Western Mining
 Corp. Holdings,
 Ltd.
 (metals--
 nonferrous)......             3,200 $   17,534
Westpac Banking
 Corp.,
 Ltd. (banking)...             3,900     14,071
                                     ----------
                                        241,384
                                     ----------
Austria (4.4%)
Austrian Airlines
 Oesterreichische
 Luftverkehrs AG
 (transportation--
 airlines) (a)....               100     16,931
Bank Austria AG
 (banking)........             1,200     99,859
Creditanstalt-
 Bankverein Stamm
 (banking)........               850     50,124
EA-Generali AG
 (insurance)......               200     58,970
Oesterreichische
 Brau-Beteiligungs
 AG (beverages &
 tobacco).........               350     18,410
OMV AG (energy
 sources).........               650     74,991
Verbundgesellschaft-
 Oesterreichische
 Elektrizitatswirtschafts
 AG Class A
 (utilities--
 electrical &
 gas).............               800     58,682
Wienerberger
 Baustoffindustrie
 AG (building
 materials
 & components)....               150     57,634
                                     ----------
                                        435,601
                                     ----------
</TABLE>

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
                                                                              57
<PAGE>
 
- --------------------------------------------------------------------------------
INTERNATIONAL EQUITY 
PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                       SHARES     VALUE
                     ---------------------
<S>                  <C>        <C>
 
Belgium (3.0%)
Bekaert, SA
 (industrial
 components).......          20 $   15,813
Cimenteries CBR
 Cementbedrijven
 (building
 materials &
 components).......          30     12,281
Delhaize-Le Lion,
 SA
 (merchandising)...         280     12,594
Electrabel, SA
 (utilities--
 electrical & gas).         280     59,134
Fortis AG
 (insurance).......         260     27,501
Generale de Banque,
 SA (banking)......         100     32,118
Groupe Bruxelles
 Lambert, SA
 (multi-industry)..         180     24,099
NV Union Miniere,
 SA (metals--
 nonferrous).......         170     11,111
Petrofina, SA
 (energy sources)..         140     42,259
Reunies Electrobel
 & Tractebel, SA
 (multi-industry)..          80     29,026
Solvay, SA Class A
 (chemicals).......          50     27,673
                                ----------
                                   293,609
                                ----------
Denmark (2.9%)
Carlsberg AS Class
 A (beverages &
 tobacco)..........         300     13,942
Carlsberg AS Class
 B (beverages &
 tobacco)..........         200      9,331
</TABLE>

<TABLE>
<CAPTION>
 
                         SHARES     VALUE
                       ---------------------
<S>                    <C>        <C>
 
Denmark (Continued)
Dampskibsselskabet
 AF 1912 AS Class B
 (transportation--
 shipping).........             2 $   38,141
Dampskibsselskabet
 Svendborg AS Class
 B
 (transportation--
 shipping).........             1     27,402
Danisco AS (food &
 household
 products).........           600     25,662
Den Danske Bank
 (banking).........           450     28,245
FLS Industries AS
 Class B (machinery
 &
 engineering)......           100      9,930
Novo Nordisk AS
 Class B (health &
 personal care)....           300     31,994
Sophus Berendsen AS
 Class B (multi-
 industry).........           250     23,560
Tele Danmark AS
 Class B
 (telecommunications).      1,000     55,638
Unidanmark AS Class
 A (banking).......           450     22,079
                                  ----------
                                     285,924
                                  ----------
France (8.1%)
Alcatel Alsthom
 (electrical &
 electronics)......           460     41,450
AXA Groupe
 (insurance).......           580     31,348
Carrefour
 Supermarche
 (merchandising)...            90     46,137
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

58
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                        SHARES     VALUE
                      ---------------------
<S>                   <C>        <C>
 
France (Continued)
Compagnie de Saint
 Gobain (misc.--
 materials
 & commodities)....          260 $   31,431
Compagnie de Suez
 (banking).........          650     36,191
Compagnie
 Financiere de
 Paribas, SA Class
 A (banking).......          392     23,581
Compagnie Francaise
 de Petroleum
 Total, SA
 Class B
 (energy sources)..          690     41,564
Compagnie Generale
 des Eaux (business
 &
 public services)..          420     46,787
Elf Aquitaine
 (energy sources)..          800     59,164
Eridania Beghin-
 Say, SA (food &
 household
 products).........          110     16,974
Groupe Danone (food
 & household
 products).........          290     48,817
Havas (business &
 public services)..          260     20,596
LaFarge Coppee
 (building materials
 & components).....          320     24,900
L'Air Liquide
 (chemicals).......          300     47,963
L'Oreal (health &
 personal care)....          230     57,743
</TABLE>

<TABLE>
<CAPTION>
 
                       SHARES     VALUE
                     ---------------------
<S>                  <C>        <C>
 
France (Continued)
LVMH-Moet Hennessy
 Louis Vuitton
 (beverages &
 tobacco)..........         300 $   54,028
Lyonnaise des Eaux,
 SA (multi-
 industry).........         190     17,983
Michelin (CGDE)
 Class B (tire &
 rubber)...........         320     14,186
Pernod-Ricard
 (beverages
 & tobacco)........         230     15,135
Pinault-Printemps,
 SA (building
 materials
 & components).....          70     15,018
PSA Peugeot
 Citroen, SA
 (automobiles) (a).         150     20,825
Rhone-Poulenc Class
 A (chemicals).....         960     21,646
Schneider, SA
 (machinery &
 engineering)......         200     15,831
Societe Generale
 (banking).........         350     40,939
Thomson CSF, SA
 (aerospace &
 military
 technology).......         500     11,212
                                ----------
                                   801,449
                                ----------
Italy (4.0%)
Assicurazioni
 Generali
 SPA (insurance)...       3,000     70,479
Banca Commerciale
 Italiana SPA
 (banking).........       8,000     18,086
Benetton Group SPA
 (textiles &
 apparel)..........       1,000      9,901
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

                                                                              59
<PAGE>
 
- --------------------------------------------------------------------------------
INTERNATIONAL EQUITY 
PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                          SHARES     VALUE
                        ---------------------
<S>                     <C>        <C>
 
Italy (Continued)
Credito Italiano
 SPA (banking)....          10,000 $   11,591
Edison SPA
 (energy sources).           3,000     13,381
Fiat SPA
 (automobiles)....          15,000     52,882
Fiat SPA di Risp
 (automobiles)....           4,000      8,615
Istituto Bancario
 San Paolo di
 Torina SPA
 (banking)........           3,000     16,249
Italgas SPA
 (utilities--
 electrical &
 gas).............           3,000      7,790
Mediobanca SPA
 (financial
 services)........           4,000     29,047
Montedison SPA
 (multi-industry).          25,000     17,887
Olivetti Group
 (data processing
 & reproduction)..          12,000     11,717
Parmalat
 Finanziaria SPA
 (food & household
 products)........           9,000      7,996
Pirelli SPA
 (industrial
 components)......           8,000     10,631
Riunione Adriatica
 di Sicurta SPA
 (insurance)......           1,000     10,586
Sirti SPA
 (construction
 & housing).......           2,000     14,786
Telecom Italia di
 Risp
 (telecommunications).       6,000     12,684
Telecom Italia SPA
 (telecommunications).      28,000     75,874
                                   ----------
                                      400,182
                                   ----------
</TABLE>

<TABLE>
<CAPTION>
 
                                  SHARES     VALUE
                                ---------------------
<S>                             <C>        <C>
 
Japan (40.8%)
Ajinomoto Co.,
 Inc. (food &
 household
 products)........                   3,000 $   30,779
Asahi Bank, Ltd.
 (banking)........                   7,000     74,620
Asahi Chemical
 Industry Co.,
 Ltd. (chemicals).                   5,000     32,805
Asahi Glass Co.,
 Ltd.
 (misc.--materials
 & components)....                   4,000     44,101
Bank of Tokyo
 (banking)........                   4,000     64,078
Bridgestone Corp.
 (industrial
 components)......                   3,000     44,171
Canon, Inc.
 (recreation &
 other consumer
 goods)...........                   2,000     32,510
Chiba Bank, Ltd.
 (banking)........                   2,000     18,140
Daiei, Inc.
 (merchandising)..                   2,000     24,265
Dai-Ichi Kangyo
 Bank,
 Ltd. (banking)...                   7,000    126,153
Dai Nippon
 Printing Co.,
 Ltd. (business &
 public services).                   3,000     47,705
Fanuc Co., Ltd.
 (electronic
 components
 & instruments)...                   1,000     43,111
Fuji Bank, Ltd.
 (banking)........                   7,000    140,995
Fuji Photo Film
 Co., Ltd.
 (recreation &
 other consumer
 goods)...........                   1,000     23,676
Fujitsu, Ltd. (data processing
 & reproduction)..                   7,000     69,673
Furukawa Electric Co., Ltd.
 (industrial components).            4,000     18,846
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

60
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                                SHARES     VALUE
                              ---------------------
<S>                           <C>        <C>
 
Japan (Continued)
Hankyu Corp.
 (transportation--
 road & rail) (a)..                3,000 $   17,987
Hitachi, Ltd.
 (electrical & electronics).      10,000     99,533
Honda Motor Co.,
 Ltd.
 (automobiles).....                2,000     30,625
Industrial Bank of
 Japan, Ltd.
 (banking).........                6,000    156,190
Itochu Corp.
 (wholesale &
 international
 trade)............                5,000     29,153
Ito-Yokado Co.,
 Ltd.
 (merchandising)...                1,000     52,652
Japan Air Lines
 Co., Ltd.
 (transportation--
 airlines) (a).....                4,000     26,526
Japan Energy Corp.
 (energy sources)..                5,000     16,196
Joyo Bank, Ltd.
 (banking).........                2,000     16,915
Kajima Corp.
 (construction &
 housing)..........                2,000     19,836
Kansai Electric
 Power Co., Inc.
 (utilities--
 electrical & gas).                2,000     53,712
Kao Corp. (food &
 household
 products).........                3,000     36,044
Kawasaki Steel
 Corp. (metals--
 steel) (a)........                6,000     19,647
Kinki Nippon
 Railway Co., Ltd.
 (transportation--
 road & rail)......                7,000     61,345
</TABLE>

<TABLE>
<CAPTION>
 
                               SHARES     VALUE
                             ---------------------
<S>                          <C>        <C>
 
Japan (Continued)
Kirin Brewery Co.,
 Ltd. (beverages &
 tobacco).........                2,000 $   21,202
Komatsu, Ltd.
 (machinery
 & engineering)...                3,000     22,863
Kubota Corp.
 (machinery
 & engineering)...                5,000     31,803
Marubeni Corp.
 (wholesale &
 international
 trade)...........                5,000     25,384
Matsushita
 Electric
 Industrial Co.,
 Ltd. (appliances
 &
 household
 durables)........                5,000     77,741
Mitsubishi
 Chemical
 Corp.
 (chemicals)......               10,000     42,758
Mitsubishi Corp.
 (multi-industry).                6,000     68,200
Mitsubishi
 Electric Corp.
 (electrical & electronics).     11,000     77,223
Mitsubishi Estate
 Co., Ltd.
 (construction &
 housing).........                3,000     33,747
Mitsubishi Heavy
 Industries, Ltd.
 (machinery &
  engineering)                   15,000    101,771
Mitsubishi Trust &
 Banking Corp.
 (financial
 services)........                3,000     42,404
Mitsui Engineering
 & Shipbuilding
 Co., Ltd.
 (machinery &
 engineering) (a).                7,000     15,171
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

                                                                              61
<PAGE>
 
- --------------------------------------------------------------------------------
INTERNATIONAL EQUITY 
PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                         SHARES     VALUE
                       ---------------------
<S>                    <C>        <C> 
Japan (Continued)
Mitsui Fudosan Co.,
 Ltd. (construction
 & housing)........         2,000 $   22,875
Mitsui Trust &
 Banking Co., Ltd.
 (financial services).      3,000     27,563
Mitsukoshi, Ltd.
 (merchandising)...         3,000     21,414
NEC Corp.
 (electrical
 & electronics)....         4,000     43,771
New Oji Paper Co.,
 Ltd. (forest
 products & paper).         2,000     19,200
Nippon Express Co.,
 Ltd.
 (transportation--
 road & rail)......         3,000     27,563
Nippon Oil Co.,
 Ltd.
 (energy sources)..        13,000     81,617
Nippon Paper
 Industries Co.
 (forest products
 & paper)..........         3,000     19,435
Nippon Steel Corp.
 (metals--steel)...        11,000     35,761
Nippon Yusen
 Kabushiki Kaish
 (transportation--
 shipping).........         5,000     27,975
Nippondenso Co.,
 Ltd. (industrial
 components).......         1,000     18,140
Nissan Motor Co.,
 Ltd.
 (automobiles).....         5,000     31,921
NKK Corp.
 (metals--steel)
 (a)...............        10,000     23,440
Nomura Securities
 Co., Ltd.
 (financial
 services).........         4,000     69,732
</TABLE>

<TABLE>
<CAPTION>
 
                       SHARES     VALUE
                     ---------------------
<S>                  <C>        <C> 
Japan (Continued)
Obayashi Corp.
 (construction &
 housing)                 5,000 $   38,399
Osaka Gas Co., Ltd.
 (utilities--
 electrical & gas).       6,000     22,121
Sakura Bank, Ltd.
 (banking).........       9,000     93,820
Sankyo Co., Ltd.
 (health & personal
 care).............       1,000     23,205
Sanyo Electric Co.,
 Ltd. (appliances &
 household
 durables).........       6,000     29,471
Sekisui Chemical
 Co. (building
 materials
 & components).....       2,000     23,558
Sekisui House, Ltd.
 (construction &
 housing)..........       2,000     24,736
Seven-Eleven of
 Japan Co., Ltd.
 (merchandising)...       1,000     71,498
Sharp Corp.
 (appliances &
 household
 durables).........       5,000     65,962
Shimizu Corp.
 (construction
 & housing)               2,000     19,318
Sony Corp.
 (appliances &
 household
 durables).........       1,000     47,941
Sumitomo Bank, Ltd.
 (banking).........       7,000    121,206
Sumitomo Chemical
 Co., Ltd.
 (chemicals).......       6,000     23,464
Sumitomo Corp.
 (wholesale &
 international
 trade)............       3,000     27,280
</TABLE>

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
62
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                            SHARES     VALUE
                          ---------------------
<S>                       <C>        <C>
Japan (Continued)
Sumitomo Electric
 Industries, Ltd.
 (industrial components).      2,000 $   23,794
Sumitomo Marine &
 Fire Insurance
 Co., Ltd.
 (insurance).......            2,000     15,854
Sumitomo Metal
 Industries, Ltd.
 (metals--steel)...            8,000     20,825
Sumitomo Metal
 Mining
 Co., Ltd.
 (metals--
 nonferrous).......            2,000     14,747
Taisei Corp.
 (construction
 & housing)........            7,000     41,309
Taisho
 Pharmaceutical
 Co., Ltd. (health
 &
 personal care)....            1,000     19,317
Takeda Chemical
 Industries, Ltd.
 (health &
 personal care)....            7,000     92,347
Teijin, Ltd.
 (chemicals).......           15,000     71,734
Tobu Railway Co.,
 Ltd.
 (transportation--
 road
 & rail)...........            3,000     18,693
Tohoku Electric
 Power Co., Inc.
 (utilities--
 electrical
 & gas)............            1,000     27,681
Tokai Bank, Ltd.
 (banking).........            4,000     44,289
Tokio Marine & Fire
 Insurance Co.,
 Ltd. (insurance)..            3,000     34,347
Tokyo Dome Corp.
 (leisure &
 tourism)..........            1,000     15,313
</TABLE>

<TABLE>
<CAPTION>
 
                            SHARES     VALUE
                          ---------------------
<S>                       <C>        <C>
Japan (Continued)         
Tokyo Electric            
 Power Co., Inc.          
 (utilities--             
 electrical & gas).            3,000 $   91,876
Tokyo Gas Co., Ltd.       
 (utilities--             
 electrical & gas).           15,000     59,013
Tokyu Corp.               
 (transportation--        
 road & rail)......            3,000     19,223
Toppan Printing           
 Co., Ltd.                
 (business &              
 public services)..            4,000     52,299
Tostem Corp.              
 (building                
 materials                
 & components).....            1,000     30,743
Toto, Ltd.                
 (building                
 materials                
 & components).....            1,000     14,253
Toyota Motor Corp.
 (automobiles).....            6,000    118,732
Yamaichi Securities
 Co., Ltd.
 (financial
 services).........            5,000     26,738
Yamanouchi
 Pharmaceutical
 Co., Ltd.
 (health & personal care).     1,000     22,498
Yamazaki Baking
 Co.,
 Ltd. (food &
 household
 products).........            1,000     20,495
Yasuda Trust &
 Banking Co., Ltd.
 (financial services).         3,000     19,612
                                     ----------
                                      4,050,374
                                     ----------
</TABLE>

   The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

                                                                              63
<PAGE>
 
- --------------------------------------------------------------------------------
INTERNATIONAL EQUITY 
PORTFOLIO
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 
                       SHARES     VALUE
                     ---------------------
<S>                  <C>        <C>
Singapore (Continued)
Development Bank of
 Singapore, Ltd.
 Foreign Registered
 (banking).........       5,000 $   56,887
Fraser & Neave,
 Ltd. (beverages &
 tobacco)..........       2,000     23,041
Keppel Corp., Ltd.
 (machinery &
 engineering).........    5,000     40,787
Oversea-Chinese
 Banking Corp.,
 Ltd. Foreign
 Registered
 (banking).........       6,000     66,547
Singapore Airlines,
 Ltd. Foreign
 Registered
 (transportation--
 airlines).........       8,000     73,845
Singapore Press
 Holdings, Ltd.
 Foreign Registered
 (broadcasting &
 publishing).......       2,400     35,892
Straits Steamship
 Land, Ltd. (multi-
 industry).........       5,000     17,317
United Overseas
 Bank, Ltd. Foreign
 Registered
 (banking).........       5,000     47,227
                                ----------
                                   429,592
                                ----------
Spain (3.8%)
Acerinox, SA
 (metals--steel)...         100     12,280
Autopistas
 Concesionaria
 Espanola, SA
 (business & public
 services).........       1,290     12,517
Banco Bilbao
 Vizcaya, SA
 (banking).........       1,220     35,211
</TABLE>

COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                       SHARES     VALUE
                     ---------------------
<S>                  <C>        <C>
Norway (2.5%)
Bergesen d.y. AS
 Class A
 (transportation--
 shipping).........         700 $   15,896
Bergesen d.y. AS
 Class B
 (transportation--
 shipping).........         500     11,355
Dyno Industrier AS
 (chemicals).......         400     10,089
Hafslund Nycomed AS
 Class A (health &
 personal care)....         800     18,816
Hafslund Nycomed AS
 Class B (health &
 personal care)....         600     13,869
Kvaerner AS Class B
 (machinery
 & engineering)....         400     17,518
Norsk Hydro AS
 (energy sources)..       2,900    121,598
Norske
 Skogindustrier AS
 (forest products
 & paper)..........         600     21,022
Orkla Borregaard AS
 Class A (multi-
 industry).........         500     22,384
                                ----------
                                   252,547
                                ----------
Singapore (4.3%)
City Developments,
 Ltd. (real
 estate)...........       6,000     36,708
DBS Land, Ltd.
 (real estate).....      10,000     31,341
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

64
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                               SHARES     VALUE
                             ---------------------
<S>                          <C>        <C>
Spain (Continued)        
Banco Central            
 Hispanoamericano,       
 SA (banking)......                 680 $   14,404
Banco Santander, SA      
 (banking).........                 800     31,546
Corporacion              
 Bancaria de             
 Espana, SA              
 (banking).........                 740     27,346
Corporacion Mapfre       
 CIA Internacional       
 de Reaseguros, SA       
 (insurance).......                 220     10,810
Empresa Nacional de      
 Electridad, SA          
 (utilities--            
 electrical & gas).               1,250     61,729
Fomento de Construcciones
 y Contratas, SA         
 (construction & housing)            90      7,655
Gas Natural SDG, SA      
 (utilities--            
 electrical & gas).                 180     21,494
Iberdrola, SA            
 (utilities--            
 electrical & gas).               4,680     35,246
Repsol, SA               
 (energy sources)..               1,510     47,509
Telefonica de            
 Espana                  
 (telecommunications).            4,440     57,198
                                        ----------
                                           374,945
                                        ----------
</TABLE>

<TABLE>
<CAPTION>
 
                         SHARES     VALUE
                       ---------------------
<S>                    <C>        <C> 
United Kingdom (8.3%)
Abbey National Plc
 (banking).........         2,420 $   18,018
Barclays Plc
 (banking).........         3,050     32,777
Bass British Plc
 (beverages &
 tobacco)..........         1,680     16,076
BAT Industries Plc
 (beverages &
 tobacco)..........         3,970     30,379
BOC Group Plc
 (chemicals).......         1,170     14,947
Boots Co. Plc
 (merchandising)...         1,670     13,523
British Airways Plc
 (transportation--
 airlines).........         1,460      9,570
British Gas Plc
 (energy sources)..         6,890     31,733
British Petroleum
 Co. Plc (energy
 sources)..........         6,170     44,220
British
 Telecommunications
 Plc
 (telecommunications)       6,990     43,592
BTR Plc (multi-
 industry).........         6,500     33,039
Cable & Wireless
 Plc
 (telecommunications).      3,990     27,295
Commercial Union
 Plc (insurance)...         1,710     15,915
Forte Plc
 (leisure &
 tourism)..........         1,640      5,936
General Electric
 Co. Plc
 (electrical
 & electronics)....         4,010     19,585
GKN Plc (machinery
 & engineering)....           640      6,526
Glaxo Wellcome Plc
 (health &
 personal care)....         4,290     52,655
</TABLE>
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
                                                                              65
<PAGE>
 
- --------------------------------------------------------------------------------
INTERNATIONAL EQUITY PORTFOLIO
PORTFOLIO
OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                       SHARES     VALUE
                     ---------------------
<S>                  <C>        <C>
United Kingdom (Continued)
Grand Metropolitan
 Plc (multi-
 industry).........       3,840 $   23,550
Great Universal
 Stores Plc
 (merchandising)...         890      8,326
Guinness Plc
 (beverages &
 tobacco)..........       2,990     22,500
Hanson Trust Plc
 (multi-industry)..       6,080     21,280
HSBC Holdings Plc
 (GBP par)
 (financial
 services).........       1,200     15,492
Imperial Chemical
 Industries Plc
 (chemicals).......         830     10,181
Kingfisher Plc
 (merchandising)...       1,090      7,370
Lloyds Bank Plc
 (banking).........       2,630     26,109
Marks & Spencer Plc
 (merchandising)...       3,980     25,612
MEPC Plc (real
 estate)...........       1,050      6,398
National Power Plc
 (utilities--
 electrical & gas).       1,700     12,049
Peninsular &
 Oriental Steam
 Navigation Co.
 Deferred Stock
 (transportation--
 shipping).........       1,230     11,330
Prudential Corp.
 Plc (insurance)...       4,040     21,531
Rank Organisation
 Plc (leisure &
 tourism)..........       1,920     12,126
Redland Plc
 (building
 materials
 & components).....       1,550     10,159
</TABLE>

<TABLE>
<CAPTION>
 
                       SHARES     VALUE
                     ---------------------
<S>                  <C>        <C> 
United Kingdom (Continued)
Reed International
 Plc (broadcasting
 & publishing).....       1,720 $   24,162
Reuters Holdings
 Plc (broadcasting
 & publishing).....       1,850     15,422
RMC Group Plc
 (building
 materials
 & components).....         700     11,760
RTZ Corp. Plc
 (metals--
 nonferrous).......       1,540     20,090
Sainsbury Plc
 (merchandising)...       2,840     19,970
Scottish Power Plc
 (utilities--
 electrical & gas).       3,560     18,350
Thorn Emi Plc
 (appliances &
 household
 durables).........         990     20,554
Unilever Plc (food
 & household
 products).........       1,570     31,783
Vodafone Group Plc
 (multi-industry)..       3,900     14,487
                                ----------
                                   826,377
                                ----------
United States (0.0%) (b)
U.S. Industries,
 Inc.
 (multi-industry)..          60        828
                                ----------
Total Common Stocks
 (Cost $8,984,372).              8,392,812
                                ----------
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

66
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
PREFERRED STOCK (0.2%)

<TABLE>
<CAPTION>
                                                      SHARES     VALUE
                                                    ---------------------
<S>                                                 <C>        <C> 
Austria (0.2%)
Creditanstalt-
 Bankverein Vorzug
 (banking).........                                        450 $   25,935
                                                               ----------
Total Preferred
 Stock
 (Cost $26,291)....                                                25,935
                                                               ----------
SHORT-TERM
INVESTMENTS (8.6%)
<CAPTION>
                                                    PRINCIPAL
                                                      AMOUNT
<S>                                                 <C>        <C>
                                                    ----------
Commercial Paper (8.6%)
Commerzbank U.S.
 Finance Inc.
 6.15%, due 7/3/95.                                 $  450,000    449,846
Grainger (W.W.)
 Inc.
 6.20%, due 7/3/95.                                    400,000    399,863
                                                               ----------
Total Short-Term
 Investments
 (Cost $849,709)...                                               849,709
                                                               ----------
</TABLE>

FORWARD CONTRACTS (0.3%) (f)

<TABLE>
<CAPTION>
                                                        CURRENCY
                                                         AMOUNT
                                                          SOLD          VALUE
                                                    ----------------------------
<S>                                                 <C>               <C> 
Australian
 Dollar
 due 8/23/95....                                    A$        350,000 $    6,640 (e)
Austrian
 Schilling
 due 8/15/95....                                    AS      1,432,500      1,234 (e)
Belgian Franc
 due 7/5/95.....                                    BF      8,535,000        558 (e)
 due 10/5/95....                                            8,535,000       (186)(e)
Danish Krone
 due 8/9/95.....                                    DK      1,548,000       (636)(e)
Deutsche Mark
 due 7/5/95.....                                    DM          4,779     (7,305)(e)
 due 7/5/95.....                                              525,000    (14,217)(e)
 due 9/6/95.....                                              257,735      4,960 (e)
 due 10/5/95....                                               21,396      1,522 (e)
 due 10/18/95...                                              725,517    (19,268)(e)
 due 1/5/96.....                                              525,000     (3,550)(e)
French Franc
 due 8/2/95.....                                    FF      2,455,000     (9,753)(e)
Japanese Yen
 due 7/5/95.....                                    (Yen) 280,160,000     81,793 (e)
 due 7/5/95.....                                              328,950     (3,877)(e)
 due 10/5/95....                                          280,160,000     20,396 (e)
Pound Sterling
 due 7/5/95.....                                    (Pounds)  200,000     (1,191)(e)
Spanish Peseta
 due 7/20/95....                                    ESP       550,000       (182)(e)
                                                                      ----------
                                                                         56,938
                                                                      ----------
</TABLE>

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
                                                                              67
<PAGE>
 
- -------------------------------------------------------------------------------
INTERNATIONAL EQUITY PORTFOLIO
PORTFOLIO OF
INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- -------------------------------------------------------------------------------
FORWARD CONTRACTS (Continued)

<TABLE>
                                                        CURRENCY
                                                         AMOUNT
                                                         BOUGHT         VALUE
                                                    ----------------------------
<S>                                                 <C>               <C> 
Belgian Franc
 due 7/5/95.....                                    BF     8,535,000  $      289 (e)
Deutsche Mark
 due 7/5/95.....                                    DM       525,000       3,233 (e)
 due 7/20/95....                                               8,227       1,594 (e)
 due 8/2/95.....                                             682,418      (3,162)(e)
 due 8/9/95.....                                             391,403      (2,979)(e)
 due 8/15/95....                                             204,548        (937)(e)
 due 11/3/95....                                              96,850      (1,313)(e)
Italian Lira
 due 9/6/95.....                                      IL 317,760,000         903 (e)
Japanese Yen
 due 7/5/95.....                                    (Yen)280,160,000     (23,364)(e)
Pound Sterling
 due 7/5/95.....                                    (Pounds) 200,000       4,171 (e)
 due 10/5/95....                                             200,000         659 (e)
                                                                      ----------
                                                                         (20,906)
                                                                      ----------
Total Forward
 Contracts......                                                          36,032
                                                                      ----------
Total
 Investments
 (Cost $9,860,372) (c)                                          93.6%  9,304,488 (d)
Cash and Other
 Assets, Less
 Liabilities....                                                 6.4     631,071
                                                    ----------------  ----------
Net Assets......                                               100.0% $9,935,559
                                                    ================  ==========
</TABLE>
 
- --------
(a) Non-income producing securities.
(b) Less than one tenth of a percent.
(c) The cost stated also represents the aggregate cost for Federal income tax
    purposes.
(d) At June 30, 1995 net unrealized depreciation for securities was $555,884,
    based on cost for Federal income tax purposes. This consisted of aggregate
    gross unrealized appreciation for all investments on which there was an
    excess of market value over cost of $209,724 and aggregate gross
    unrealized depreciation for all investments on which there was an excess
    of cost over market value of $765,608.
(e) Represents difference between the value of the contract at the time it was
    opened and the value at June 30, 1995.
 
 The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

68
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(f) Forward Foreign Currency Contracts at June 30, 1995:

<TABLE>
<CAPTION>
                                                                    UNREALIZED
FOREIGN CURRENCY                             VALUE ON   CURRENT   APPRECIATION/
  SALE CONTRACTS                            TRADE DATE   VALUE    (DEPRECIATION)
- ----------------                            ---------- ---------- --------------
<S>                                         <C>        <C>        <C>
Australian Dollar
 due 8/23/95............................... $  254,170 $  247,530    $  6,640
Austrian Schilling
 due 8/15/95...............................    148,717    147,483       1,234
Belgian Franc
 due 7/5/95................................    300,478    299,920         558
 due 10/5/95...............................    299,743    299,929        (186)
Danish Krone
 due 8/9/95................................    285,758    286,394        (636)
Deutsche Mark
 due 7/5/95................................    613,613    619,122      (5,509)
 due 7/5/95................................    365,090    379,307     (14,217)
 due 9/6/95................................    191,341    186,381       4,960
 due 10/5/95...............................     17,039     15,517       1,522
 due 10/18/95..............................    507,246    526,514     (19,268)
 due 1/5/96................................    378,324    381,874      (3,550)
French Franc
 due 8/2/95................................    496,196    505,949      (9,753)
Japanese Yen
 due 7/5/95................................  3,384,039  3,302,246      81,793
 due 7/5/95................................    170,000    169,851         149
 due 10/5/95...............................  3,363,265  3,342,869      20,396
Pound Sterling
 due 7/5/95................................    316,987    318,178      (1,191)
Spanish Peseta
 due 7/20/95...............................      4,350      4,532        (182)
</TABLE>
 
<TABLE>
<CAPTION>
                                                                    UNREALIZED
FOREIGN CURRENCY                              VALUE ON   CURRENT  APPRECIATION/
  BUY CONTRACTS                              TRADE DATE   VALUE   (DEPRECIATION)
- ----------------                             ---------- --------- --------------
<S>                                          <C>        <C>       <C>
Belgian Franc
 due 7/5/95................................. $ 299,631  $ 299,920    $    289
Deutsche Mark
 due 7/5/95.................................   617,465    615,669      (1,796)
 due 7/5/95.................................   376,075    379,308       3,233
 due 7/20/95................................     4,350      5,944       1,594
 due 8/2/95.................................   496,196    493,034      (3,162)
 due 8/9/95.................................   285,758    282,779      (2,979)
 due 8/15/95................................   148,717    147,780        (937)
 due 11/3/95................................    71,617     70,304      (1,313)
Italian Lira
 due 9/6/95.................................   191,342    192,245         903
Japanese Yen
 due 7/5/95.................................   170,000    165,974      (4,026)
 due 7/5/95................................. 3,323,369  3,300,005     (23,364)
Pound Sterling
 due 7/5/95.................................   313,981    318,152       4,171
 due 10/5/95................................   316,781    317,440         659
                                                                     --------
                                                                     $ 36,032
                                                                     ========
</TABLE>

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
                                                                              69
<PAGE>
   
- -------------------------------------------------------------------------------
INTERNATIONAL EQUITY PORTFOLIO
PORTFOLIO
OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- -------------------------------------------------------------------------------
The table below sets forth the diversification of International Equity Portfo-
lio investments by industry.
 
COMMON STOCKS, PREFERRED STOCK & SHORT-TERM INVESTMENTS
<TABLE>
<CAPTION>
                                                              VALUE    PERCENT +
                                                            --------------------
<S>                                                         <C>        <C>
Aerospace & Military Technology............................ $   11,212    0.1%
Appliances & Household Durables............................    241,669    2.4
Automobiles................................................    263,601    2.7
Banking....................................................  2,112,128   21.3
Beverages & Tobacco........................................    232,197    2.4
Broadcasting & Publishing..................................     97,205    1.0
Building Materials & Components............................    207,793    2.1
Business & Public Services.................................    188,414    1.9
Chemicals..................................................    303,258    3.1
Construction & Housing.....................................    222,661    2.3
Data Processing & Reproduction.............................     81,389    0.8
Electrical & Electronics...................................    281,561    2.8
Electronic Components & Instruments........................    442,973    4.5
Energy Sources.............................................    634,002    6.4
Financial Services.........................................    230,588    2.3
Food & Household Products..................................    218,549    2.2
Forest Products & Paper....................................     76,580    0.8
Health & Personal Care.....................................    332,444    3.3
Industrial Components......................................    131,395    1.3
Insurance..................................................    297,341    3.0
Leisure & Tourism..........................................     33,375    0.4
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                                             VALUE    PERCENT +
                                                                                                           --------------------
<S>                                                                                                        <C>        <C>
Machinery & Engineering................................................................................... $  262,201     2.6%
Merchandising.............................................................................................    314,303     3.2
Metals--Nonferrous........................................................................................     91,479     0.9
Metals--Steel.............................................................................................    111,954     1.1
Miscellaneous--Materials & Commodities....................................................................     31,431     0.3
Miscellaneous--Materials & Components.....................................................................     44,101     0.4
Multi-Industry............................................................................................    331,175     3.3
Real Estate...............................................................................................     74,447     0.7
Recreation & Other Consumer Goods.........................................................................     56,186     0.6
Telecommunications........................................................................................    272,281     2.7
Textiles & Apparel........................................................................................      9,901     0.1
Tire & Rubber.............................................................................................     14,186     0.1
Transportation--Airlines..................................................................................    126,872     1.3
Transportation--Road
 & Rail...................................................................................................    144,811     1.5
Transportation--Shipping..................................................................................    132,099     1.3
Utilities--Electrical
 & Gas....................................................................................................    528,877     5.3
Wholesale &
 International Trade......................................................................................     81,817     0.8
                                                                                                           ----------   -----
                                                                                                            9,268,456    93.3
Forward Contracts.........................................................................................     36,032     0.3
Cash and Other Assets, Less Liabilities...................................................................    631,071     6.4
                                                                                                           ----------   -----
Net Assets................................................................................................ $9,935,559   100.0%
                                                                                                           ==========   =====
</TABLE>
- --------
+ Percentages indicated are based on Fund net assets.
 
 The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

70
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
INTERNATIONAL EQUITY PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES
As of June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS
(Unaudited)

<TABLE>
<S>                                                                <C>
ASSETS:
 Investment in securities, at value (Note 2) (identified cost
  $9,860,372)..................................................... $ 9,304,488
 Cash denominated in foreign currencies (identified cost
  $491,589).......................................................     495,337
 Cash.............................................................     424,031
 Receivables:
 Investment securities sold.......................................     500,000
 Fund shares sold.................................................      39,366
 NYLIAC...........................................................      31,924
 Dividends and interest...........................................      24,507
 Unamortized organization expense
  (Note 2)........................................................      71,084
 Other assets.....................................................          60
                                                                   -----------
   Total assets...................................................  10,890,797
                                                                   -----------
LIABILITIES:
 Payables:
 Investment securities purchased..................................     849,563
 Organization.....................................................      73,500
 Custodian........................................................      10,000
 Recordkeeping....................................................       7,764
 Adviser..........................................................       4,864
 Administrator....................................................         811
 Directors........................................................         150
 Accrued expenses.................................................       8,586
                                                                   -----------
   Total liabilities..............................................     955,238
                                                                   -----------
 Net assets applicable to
  outstanding shares.............................................. $ 9,935,559
                                                                   ===========
COMPOSITION OF NET ASSETS:
 Capital stock (par value of $.01 per share) 100 million shares
  authorized...................................................... $    10,455
 Additional paid-in capital.......................................  10,428,129
 Accumulated undistributed net
  investment income...............................................      47,511
 Accumulated net realized loss
  on investments..................................................          (7)
 Accumulated undistributed net realized gain on foreign currency
  transactions....................................................       1,373
 Net unrealized depreciation
  on investments..................................................    (591,916)
 Net unrealized appreciation on translation of assets and
  liabilities in foreign currencies...............................      40,014
                                                                   -----------
 Net assets applicable to
  outstanding shares.............................................. $ 9,935,559
                                                                   ===========
 Shares of capital stock outstanding..............................   1,045,505
                                                                   ===========
 Net asset value per share outstanding............................ $      9.50
                                                                   ===========
For the period May 1, 1995 (Commencement of Operations)
through June 30, 1995
</TABLE>
<TABLE>
<S>                                                                  <C>
INVESTMENT INCOME:
 Income:
 Dividends (a)...................................................... $  47,634
 Interest...........................................................    15,683
                                                                     ---------
   Total income.....................................................    63,317
                                                                     ---------
 Expenses: (Note 2)
 Recordkeeping .....................................................    14,113
 Custodian..........................................................    10,000
 Advisory (Note 3)..................................................     9,777
 Auditing...........................................................     5,710
 Administration (Note 3)............................................     3,259
 Amortization of organization expense...............................     2,416
 Portfolio pricing..................................................     2,237
 Shareholder communication..........................................     1,483
 Directors..........................................................       150
 Legal..............................................................        85
 Miscellaneous......................................................       130
                                                                     ---------
   Total expenses
    before reimbursement............................................    49,360
 Expense reimbursement from
  Administrator (Note 3)............................................   (33,554)
                                                                     ---------
   Net expenses.....................................................    15,806
                                                                     ---------
 Net investment income..............................................    47,511
                                                                     ---------
REALIZED AND UNREALIZED GAIN
 (LOSS) ON INVESTMENTS AND FOREIGN CURRENCY TRANSACTIONS:
 Net realized gain (loss) from:
 Security transactions..............................................        (7)
 Foreign currency transactions......................................     1,373
                                                                     ---------
 Net realized gain on investments and foreign currency transactions.     1,366
                                                                     ---------
 Net unrealized appreciation (depreciation) on investments:
 Security transactions..............................................  (591,916)
 Translation of assets and liabilities in foreign currencies........    40,014
                                                                     ---------
 Net unrealized loss on investments and foreign currencies..........  (551,902)
                                                                     ---------
 Net realized and unrealized loss
  on investments and foreign
  currency transactions.............................................  (550,536)
                                                                     ---------
 Net decrease in net assets resulting
  from operations................................................... $(503,025)
                                                                     =========
</TABLE>
- --------
(a) Dividends recorded net of foreign withholding taxes in the amount of
    $6,583.

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
                                                                              71
<PAGE>
 
- --------------------------------------------------------------------------------
INTERNATIONAL EQUITY PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
For the period May 1, 1995 (Commencement of Operations)
through June 30, 1995
(Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       1995
                                                                    ----------
<S>                                                                <C>
DECREASE IN NET ASSETS:
 Operations:
 Net investment income............................................  $    47,511
 Net realized loss on investments.................................           (7)
 Net realized gain on foreign currency transactions...............        1,373
 Net unrealized depreciation on investments.......................     (591,916)
 Net unrealized appreciation on translation of assets and liabili-
  ties in foreign currencies......................................       40,014
                                                                    -----------
 Net decrease in net assets resulting from operations.............     (503,025)
                                                                    -----------
 Capital share transactions:
 Net proceeds from sale of shares.................................      474,411
 Cost of shares redeemed..........................................      (35,827)
                                                                    -----------
  Increase in net assets derived from capital share transactions..      438,584
                                                                    -----------
  Net decrease in net assets......................................      (64,441)
NET ASSETS:
 Beginning of period..............................................   10,000,000
                                                                    -----------
 End of period....................................................  $ 9,935,559
                                                                    ===========
 Accumulated undistributed net investment income..................  $    47,511
                                                                    ===========
</TABLE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
(Selected per share data and ratios)

<TABLE>
<CAPTION>
                                                                        MAY 1,
                                                                       1995 (A)
                                                                       THROUGH
                                                                       JUNE 30,
                                                                        1995*
                                                                       --------
<S>                                                                    <C>
Net asset value at beginning of period................................  $10.00
                                                                        ------
Net investment income.................................................    0.05
Net realized and unrealized loss on investments.......................   (0.59)
Net realized and unrealized gain on foreign currency transactions.....    0.04
                                                                        ------
Total from investment operations......................................   (0.50)
                                                                        ------
Net asset value at end of period......................................  $ 9.50
                                                                        ======
Total investment return (b)...........................................   (4.97%)
Ratios (to average net assets)/Supplemental Data:
 Net investment income................................................    2.92%+
 Net expenses.........................................................    0.97%+
 Expenses (before reimbursement)......................................    3.03%+
Portfolio turnover rate...............................................       0%
Net assets at end of period (in 000's)................................  $9,936
</TABLE>
- --------
(a) Commencement of Operations.
(b) Total return is not annualized.
 + Annualized.
 * Unaudited.
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

72
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
TOTAL RETURN PORTFOLIO
PORTFOLIO
OF INVESTMENTS
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
LONG-TERM BONDS (40.6%)+
ASSET-BACKED SECURITIES (3.7%)

<TABLE>
<CAPTION>
                           PRINCIPAL
                            AMOUNT       VALUE
                          -----------------------
<S>                       <C>         <C> 
Auto Leases (0.4%)
Ford Credit Auto
 Lease Trust
 Series 1995-1
 Class A2
 6.35%, due
  10/15/98.......         $   600,000 $   600,846
                                      -----------
Auto Loans (0.2%)
Union Acceptance
 Corp.
 Series 1995-B
 Class A
 6.575%, due
  7/10/02........             264,677     266,167
                                      -----------
Credit Card
 Receivables (1.0%)
People's Bank
 Credit Card
 Master Trust
 Series 1995-1
 Class A
 6.263%, due
 8/15/03 (d)                  400,000     400,000
Standard Credit
 Card
 Master Trust
 Series 1993-3
 Class A
 5.50%, due
  2/7/00.........             450,000     439,101
 Series 1995-4
 Class A
 6.225%, due
 2/15/00 (d)                  725,000     725,000
                                      -----------
                                        1,564,101
                                      -----------
Home Equity
 Loans (1.8%)
Beneficial Home
 Equity
 Loan Trust
 Series 1995-1
 Class A1
 6.283%, due 3/28/25 (d).     768,346     768,584
Contitrade
 Services
 Home Equity
 Loan Trust
 Series 1991-1
 Class A
 8.80%, due
  1/15/06........             483,058     501,023
</TABLE>
 
- --------
+ Percentages indicated are based on Fund net assets.

<TABLE>
<CAPTION>
                    PRINCIPAL
                     AMOUNT       VALUE
                   -----------------------
<S>                <C>         <C> 
Home Equity
 Loans (Continued)
Green Tree Home
 Improvement Loan
 Trust
 Series 1995-C
 Class A1
 6.20%, due
  7/15/20........  $   525,000 $   524,753
Merrill Lynch
 Home Equity Loan
 Series 1995-1
 Class A1
 6.375%, due
 4/15/05 (d)           366,309     366,309
Money Store Home
 Equity Trust
 (The)
 Series 1995-A2
 Class A7
 6.583%, due
 6/15/25 (d)           493,357     493,895
                               -----------
                                 2,654,564
                               -----------
Mortgage Loans (0.3%)
Nomura Asset
 Securities Corp.
 Series 1994-MD2
 Class A1
 7.328%, due
  7/7/03 (d).....      451,659     461,396
                               -----------
Total Asset-
 Backed
 Securities
 (Cost
 $5,520,372).....                5,547,074
                               -----------
CORPORATE BONDS (3.3%)
Banks (0.9%)
Bankers Trust
 New York Corp.
 9.50%, due
  6/14/00........      225,000     249,525
NationsBank Corp.
 10.20%, due
  7/15/15........      250,000     310,295
Republic New York
 Corp.
 6.938%, due
 1/29/49 (d)           410,000     394,625
</TABLE>

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
                                                                              73
<PAGE>
 
- --------------------------------------------------------------------------------
TOTAL RETURN PORTFOLIO
PORTFOLIO
OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
LONG-TERM BONDS (Continued)
CORPORATE BONDS (Continued)

<TABLE>
<CAPTION>
                   PRINCIPAL
                     AMOUNT      VALUE
                   -----------------------
<S>                <C>        <C> 
Banks (Continued)
Southtrust Bank
 Birmingham,
  Alabama
 7.69%, due
  5/15/25........  $  400,000 $    424,136
                              ------------
                                 1,378,581
                              ------------
Brokerage (0.6%)
Lehman Brothers
 Holdings Inc.
 8.80%, due
  3/1/15.........     600,000      650,292
Smith Barney
 Holdings Inc.
 7.98%, due
  3/1/00.........     250,000      262,280
                              ------------
                                   912,572
                              ------------
Euro Bond (0.3%)
General Electric
 Capital Corp.
 8.125%, due
  2/23/07........     450,000      494,244
                              ------------
Finance (0.7%)
Associates Corp.
 of
 North America
 6.84%, due
  4/6/00.........     475,000      481,640
Ford Motor Credit
 Co.
 6.595%, due
  4/5/99 (d).....     525,000      513,975
                              ------------
                                   995,615
                              ------------
Telephone
 Utilities (0.6%)
Pacific Bell
 7.375%, due
  7/15/43........     425,000      414,881
U.S. West
 Communications
 7.125%, due
  11/15/43.......     425,000      401,166
                              ------------
                                   816,047
                              ------------
</TABLE>

<TABLE>
<CAPTION>
                  PRINCIPAL
                    AMOUNT      VALUE
                  -----------------------
<S>               <C>        <C> 
Utilities (0.2%)
Public Service
 Electric
 & Gas Co.
 6.125%, due
  8/1/02......... $  325,000 $    313,352
                             ------------
Total Corporate
 Bonds (Cost
 $4,737,355).....               4,910,411
                             ------------
U.S. GOVERNMENT &
FEDERAL AGENCIES (31.6%)
Federal Home Loan
 Mortgage
 Corporation (0.4%)
 6.54%, due
  3/21/01........    650,000      644,443
                             ------------
Federal Home Loan
 Mortgage Corporation
 (Collateralized Mortgage
 Obligations) (1.6%)
 Series 1716
 Class PH
 6.50%, due
  12/15/08.......    300,000      294,468
 Series 1062
 Class H
 6.50%, due
  4/15/21........    850,000      810,687
 Series 1257
 Class H
 7.00%, due
  5/15/07........    600,000      598,500
 Series 1681
 Class L
 7.00%, due
  3/15/24........    650,000      613,438
                             ------------
                                2,317,093
                             ------------
Federal Home Loan
 Mortgage Corporation
 (Mortgage Backed
 Securities) (2.5%)
 6.00%, due
  8/1/24.........  1,582,530    1,486,597
 6.50%, due
  2/1/24.........  1,195,379    1,151,114
 7.00%, due
  7/1/24.........    657,075      646,089
 11.00%, due
  1/1/16.........    480,823      530,857
                             ------------
                                3,814,657
                             ------------
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

74
<PAGE>
   
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
LONG-TERM BONDS (Continued)
U.S. GOVERNMENT &FEDERAL AGENCIES (Continued)

<TABLE>
<CAPTION>
                    PRINCIPAL
                     AMOUNT       VALUE
                   ------------------------
<S>                <C>         <C> 
Federal National Mortgage
 Association (2.4%)
 4.875%, due
  10/15/98........ $   550,000 $    527,846
 5.18%, due
  2/1/99..........     525,000      506,588
 5.30%,
 due 8/25/98-
  12/10/98........     975,000      946,711
 5.35%, due
  8/12/98.........     825,000      803,393
 5.39%, due
  8/5/98..........     700,000      682,549
                               ------------
                                  3,467,087
                               ------------
Federal National
 Mortgage Association
 (Collateralized Mortgage
 Obligations) (0.6%)
 Series 1993-76
  Class B
 6.00%, due
  6/25/08.........     522,941      480,944
 Series 1993-89
  Class D
 7.00%, due
  6/25/23.........     475,000      445,612
                               ------------
                                    926,556
                               ------------
Federal National
 Mortgage Association
 (Mortgage Backed
 Securities) (2.9%)
 6.50%,
 due 9/18/10 TBA
  (b).............   1,950,000    1,918,917
 9.00%, due
  7/1/07..........     341,705      357,403
 10.00%,
 due 2/1/05-
  5/1/22..........   1,803,773    1,946,067
                               ------------
                                  4,222,387
                               ------------
</TABLE>

<TABLE>
<CAPTION>
                  PRINCIPAL
                    AMOUNT      VALUE
                  -----------------------
<S>               <C>        <C> 
Government National
 Mortgage Association
 (Mortgage Backed
 Securities) (7.8%)
 7.00%,
 due 7/19/10 TBA
  (b)............ $2,625,000 $  2,637,311
 9.00%,
 due 11/15/17-
  12/15/17.......  2,093,847    2,218,179
 9.00%,
 due 12/31/17 TBA
  (b)............    900,000      953,442
 9.50%,
 due 12/15/19-
  3/15/23........  1,921,456    2,055,958
 10.00%,
 due 12/15/10-
  12/15/17.......  3,006,286    3,287,435
 11.00%, due
  6/15/20........    350,000      390,250
                             ------------
                               11,542,575
                             ------------
United States Treasury
 Bonds (5.6%)
 7.50%, due
  11/15/24.......  5,625,000    6,223,556
 11.625%, due
  11/15/04.......  1,525,000    2,096,402
                             ------------
                                8,319,958
                             ------------
United States Treasury
 Notes (7.8%)
 7.75%, due
  12/31/99.......  6,425,000    6,859,716
 8.125%, due
  2/15/98 (c)      3,950,000    4,161,680
 8.875%, due
  2/15/99........    550,000      601,563
                             ------------
                               11,622,959
                             ------------
Total U.S.
 Government &
 Federal Agencies
 (Cost
 $45,479,822)....              46,877,715
                             ------------
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
                                                                              75
<PAGE>
 
- --------------------------------------------------------------------------------
TOTAL RETURN PORTFOLIO
PORTFOLIO
OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
LONG-TERM BONDS (Continued)
YANKEE BONDS (2.0%)

<TABLE>
<CAPTION>
                   PRINCIPAL
                     AMOUNT      VALUE
                   -----------------------
<S>                <C>        <C>
BCH Cayman
 Islands
 8.25%, due
  6/15/04........  $  250,000 $    261,497
Canada-Global
 6.50%, due
  5/30/00........     350,000      354,501
China
 International
 Trust
 & Investing
 Corp.
 9.00%, due
  10/15/06.......     275,000      294,976
Hydro-Quebec
 8.05%, due
  7/7/24.........     625,000      679,438
Province of Nova
 Scotia
 9.25%, due
  3/1/20.........     325,000      379,398
Republic of Italy
 6.875%, due
  9/27/23........     725,000      648,070
Wharf Capital
 International
 Ltd.
 8.875%, due
  11/1/04........     375,000      390,529
                              ------------
Total Yankee
 Bonds
 (Cost
 $2,875,318).....                3,008,409
                              ------------
Total Long-Term
 Bonds
 (Cost
 $58,612,867)....               60,343,609
                              ------------
COMMON STOCKS (52.5%)

Airlines (0.9%)
Atlantic
 Southeast
 Airlines, Inc...      25,900      780,238
Southwest
 Airlines Co.....      23,550      562,256
                              ------------
                                 1,342,494
                              ------------
</TABLE>

<TABLE>
<CAPTION>
 
                            SHARES      VALUE
                          -----------------------
<S>                       <C>        <C>
Banks (2.3%)
Bank of New York
 Co., Inc........             27,100 $  1,094,162
Barnett Banks,
 Inc.............             16,000      820,000
First Interstate
 Bancorp.........             15,800    1,267,950
NationsBank
 Corp. ..........              3,100      166,238
                                     ------------
                                        3,348,350
                                     ------------
Brokerage (0.3%)
Bear Stearns
 Companies Inc.
 (The)...........              4,961      106,042
Schwab (Charles) Corp. .       7,350      318,806
                                     ------------
                                          424,848
                                     ------------
Buildings (0.7%)
Lennar Corp. ....             17,200      322,500
Oakwood Homes
 Corp. ..........             28,300      725,187
                                     ------------
                                        1,047,687
                                     ------------
Computers & Office
 Equipment (3.9%)
Alco Standard
 Corp............             19,200    1,533,600
Danka Business
 Systems Plc ADR
 (e).............             32,000      774,000
EMC Corp. (a)....             56,000    1,358,000
Hewlett-Packard
 Co..............             16,700    1,244,150
Sun Microsystems,
 Inc. (a)........             18,200      882,700
                                     ------------
                                        5,792,450
                                     ------------
Consumer
 Durables (1.4%)
Black & Decker
 Corp. ..........             37,600    1,160,900
Harley-Davidson,
 Inc.............             39,500      962,813
                                     ------------
                                        2,123,713
                                     ------------
</TABLE>
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements. 

76
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
                     SHARES      VALUE
                   -----------------------
<S>                <C>        <C>
Consumer
 Staples (0.6%)
Loewen Group,
 Inc. ...........      25,000 $    890,625
                              ------------
Drugs (4.0%)
Amgen, Inc. (a)..      24,700    1,986,806
Elan Corp. Plc
 ADR (a)(e)            25,400    1,035,050
Mylan
 Laboratories,
 Inc. ...........      31,000      953,250
Schering-Plough
 Corp............      27,400    1,209,025
Teva
 Pharmaceutical
 Industries Ltd.
 ADR (e).........      18,000      675,000
                              ------------
                                 5,859,131
                              ------------
Electronics (1.6%)
Sensormatic
 Electronics
 Corp............      26,500      940,750
Vishay
 Intertechnology,
 Inc. (a)........      40,374    1,458,511
                              ------------
                                 2,399,261
                              ------------
Finance (3.8%)
Federal National
 Mortgage
 Association.....      12,700    1,198,562
Green Tree
 Financial Corp..      42,400    1,881,500
Household
 International
 Inc.............      24,000    1,188,000
Travelers Group,
 Inc.............      30,600    1,338,750
                              ------------
                                 5,606,812
                              ------------
Financial
 Services (1.9%)
First USA, Inc...      28,700    1,273,563
SunAmerica Inc. .      31,500    1,606,500
                              ------------
                                 2,880,063
                              ------------
</TABLE>

<TABLE>
<CAPTION>
                     SHARES      VALUE
                   -----------------------
<S>                <C>        <C>
Health Care (2.8%)
Columbia/HCA
 Healthcare
 Corp............      32,369 $  1,399,959
HealthCare
 COMPARE Corp.
 (a).............      18,900      567,000
Humana, Inc. (a).      24,500      431,813
Sierra Health
 Services, Inc.
 (a).............      16,500      404,250
United Healthcare
 Corp............      33,200    1,373,650
                              ------------
                                 4,176,672
                              ------------
Household
 Products (0.9%)
Lancaster Colony
 Corp............      19,566      699,484
Leggett & Platt,
 Inc.............      12,100      532,400
Singer Company
 N.V. (The)             3,600       93,150
                              ------------
                                 1,325,034
                              ------------
Insurance (0.9%)
American
 International
 Group, Inc......      12,100    1,379,400
                              ------------
Media (1.1%)
Viacom Inc. Class
 A (a)...........       3,288      152,892
Viacom Inc. Class
 B (a)...........      32,112    1,489,194
                              ------------
                                 1,642,086
                              ------------
Medical
 Equipment (1.9%)
Cordis Corp. (a).      17,900    1,194,825
Medtronic, Inc...      20,100    1,550,213
                              ------------
                                 2,745,038
                              ------------
Medical Supplies (0.4%)
American
 Homepatient,
 Inc. (a)........      22,000      654,500
                              ------------
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

                                                                              77
<PAGE>
 
- --------------------------------------------------------------------------------
TOTAL RETURN PORTFOLIO
PORTFOLIO
OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                     SHARES      VALUE
                   -----------------------
<S>                <C>        <C>
 
Publishing (0.7%)
News Corp. Ltd.
 ADR (e)               43,900 $    993,238
                              ------------
Recreation &
 Entertainment (0.3%)
Boomtown, Inc.
 (a).............       4,600       55,200
Callaway Golf
 Co..............      25,500      382,500
                              ------------
                                   437,700
                              ------------
Restaurants &
 Lodging (1.6%)
Hospitality
 Franchise
 Systems, Inc.
 (a).............      43,700    1,513,113
Lone Star
 Steakhouse
 & Saloon, Inc.
 (a).............      25,000      757,812
ShoLodge, Inc.
 (a).............      10,000      148,750
                              ------------
                                 2,419,675
                              ------------
Retail (6.4%)
Cato Corp. Class
 A...............      26,000      211,250
Circuit City
 Stores, Inc.....      27,100      857,037
Dollar General
 Corp. ..........      56,937    1,800,633
Hollywood
 Entertainment
 Corp. (a).......      22,000      990,000
Home Depot, Inc.
 (The)...........      24,000      975,000
Kohl's Corp. (a).      17,100      780,187
Kroger Co. (The)
 (a).............      38,800    1,042,750
Lowe's Companies,
 Inc.............      38,000    1,135,250
Michaels Stores,
 Inc. (a)........      21,000      446,250
Office Depot,
 Inc. (a)........      44,250    1,244,531
                              ------------
                                 9,482,888
                              ------------
</TABLE>

<TABLE>
<CAPTION>
 
                       SHARES      VALUE
                     -----------------------
<S>                  <C>        <C>
 
Software (1.8%)
Computer
 Associates
 International,
 Inc.............        30,600 $  2,073,150
Microsoft Corp.
 (a).............         6,800      614,550
                                ------------
                                   2,687,700
                                ------------
Technology (10.5%)
American Power
 Conversion Corp.
 (a).............        43,000      983,625
General Motors
 Corp. Class E...        20,000      870,000
Intel Corp.......        37,000    2,342,562
Lam Research
 Corp. (a).......        28,350    1,814,400
Linear Technology
 Corp.                   14,000      924,000
Micron Technology
 Inc.............        52,000    2,853,500
Motorola, Inc....        17,500    1,174,688
Oracle Corp. (a).        42,250    1,631,906
3Com Corp. (a)...        37,100    2,485,700
3D Systems Corp.
 (a).............        26,000      481,000
                                ------------
                                  15,561,381
                                ------------
Telecommunication
 Equipment (0.6%)
ADC
 Telecommunications
 Inc. (a)........        25,000      893,750
                                ------------
Telecommunication
 Services (0.8%)
WorldCom, Inc.
 (a).............        43,016    1,161,432
                                ------------
Turnkey & Software
 Systems (0.4%)
Sterling
 Software, Inc.
 (a)                     14,500      558,250
                                ------------
Total Common
 Stocks (Cost
 $60,263,279)....                 77,834,178
                                ------------
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

78
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
PREFERRED STOCK (0.3%)

<TABLE>
<CAPTION>
 
                     SHARES       VALUE
                   ------------------------
<S>                <C>         <C>
 
Publishing (0.3%)
News Corp. Ltd.
 ADR--
 Preference
  Shares (e).....       18,900 $    378,000
                               ------------
Total Preferred
 Stock (Cost
 $302,632).......                   378,000
                               ------------
SHORT-TERM
INVESTMENTS (11.2%)
                    PRINCIPAL
                     AMOUNT
                   -----------
 Commercial Paper (5.2%)
Barclays U.S.
 Funding Corp.
 6.00%, due
  7/12/95........  $ 2,000,000    2,000,000
Ford Motor Credit
 Co.
 5.96%, due
  7/21/95........    1,000,000    1,000,000
 6.05%, due
  7/3/95.........    2,285,000    2,285,000
Prudential
 Funding Corp.
 5.93%, due
  7/21/95........    2,500,000    2,500,000
                               ------------
Total Commercial
 Paper
 (Cost
 $7,785,000).....                 7,785,000
                               ------------
U.S. Government &
 Federal Agency (6.0%)
Federal Home Loan
 Bank
 13.50%,
 due 11/15/95
 (c).............    2,500,000    2,567,775
</TABLE>

<TABLE>
<CAPTION>
                   PRINCIPAL
                     AMOUNT       VALUE
<S>                <C>         <C>
                   ------------------------
 
U.S. Government &
 Federal Agency
 (Continued)
United States
 Treasury Note
 10.50%,
 due 8/15/95
 (c)............   $6,225,000  $  6,258,055
                               ------------
Total U.S.
 Government &
 Federal Agency
 (Cost
 $8,859,398)....                  8,825,830
                               ------------
Total Short-Term
 Investments
 (Cost
 $16,644,398)...                 16,610,830
                               ------------
Total
 Investments
 (Cost
 $135,823,176)
 (f)                    104.6%  155,166,617 (g)
Liabilities in
 Excess of Cash
 and Other
 Assets                  (4.6)   (6,862,195)
                   ----------  ------------
Net Assets......        100.0% $148,304,422
                   ==========  ============
</TABLE>
- --------
(a) Non-income producing securities.
(b) TBA: Securities purchased on a forward commitment basis with an approxi-
    mate principal amount and no definite maturity date. The actual principal
    amount and the maturity date will be determined upon settlement.
(c) Segregated or partially segregated as collateral for TBA.
(d) Floating rate. Rate shown is the rate in effect at June 30, 1995.
(e) ADR--American Depository Receipt.
(f) The cost stated also represents the aggregate cost for Federal income tax
    purposes.
(g) At June 30, 1995 net unrealized appreciation was $19,343,441, based on
    cost for Federal income tax purposes. This consisted of aggregate gross
    unrealized appreciation for all investments on which there was an excess
    of market value over cost of $20,815,292 and aggregate gross unrealized
    depreciation for all investments on which there was an excess of cost over
    market value of $1,471,851.
 
 The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

                                                                             79
<PAGE>
 
- --------------------------------------------------------------------------------
TOTAL RETURN PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES
As of June 30, 1995
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                               <C>
ASSETS:
 Investment in securities, at value (Note 2) (identified cost
  $135,823,176).................................................. $155,166,617
 Cash............................................................       44,877
 Receivables:
 Investment securities sold......................................    7,321,151
 Dividends and interest..........................................    1,198,216
 Fund shares sold................................................       85,243
 NYLIAC..........................................................       52,830
 Other assets....................................................          759
                                                                  ------------
   Total assets..................................................  163,869,693
                                                                  ------------
LIABILITIES:
 Payables:
 Investment securities purchased.................................   15,447,365
 Adviser.........................................................       38,521
 Recordkeeping...................................................       31,237
 Administrator...................................................       11,889
 Custodian.......................................................        5,161
 Directors.......................................................        1,044
 Accrued expenses................................................       30,054
                                                                  ------------
   Total liabilities.............................................   15,565,271
                                                                  ------------
 Net assets applicable to
  outstanding shares............................................. $148,304,422
                                                                  ============
COMPOSITION OF NET ASSETS:
 Capital stock (par value of $.01 per share) 50 million shares
  authorized..................................................... $    120,972
 Additional paid-in capital......................................  132,183,314
 Accumulated undistributed net investment income.................    2,244,963
 Accumulated net realized loss
  on investments.................................................   (5,588,268)
 Net unrealized appreciation
  on investments.................................................   19,343,441
                                                                  ------------
 Net assets applicable to
  outstanding shares............................................. $148,304,422
                                                                  ============
 Shares of capital stock outstanding.............................   12,097,207
                                                                  ============
 Net asset value per share outstanding........................... $      12.26
                                                                  ============
</TABLE>

STATEMENT OF OPERATIONS
For the six months ended June 30, 1995 
(Unaudited)

<TABLE>
<S>                                                                 <C>
INVESTMENT INCOME:
 Income:
 Dividends (a)..................................................... $   241,166
 Interest..........................................................   2,453,738
                                                                    -----------
   Total income....................................................   2,694,904
                                                                    -----------
 Expenses: (Note 2)
 Advisory (Note 3).................................................     207,651
 Recordkeeping.....................................................     152,143
 Administration (Note 3)...........................................     129,782
 Custodian.........................................................      16,388
 Auditing..........................................................      13,613
 Shareholder communication.........................................      10,036
 Directors.........................................................       6,081
 Amortization of organization expense..............................       5,446
 Legal.............................................................       4,833
 Miscellaneous.....................................................       8,619
                                                                    -----------
   Total expenses
    before reimbursement...........................................     554,592
 Expense reimbursement from Administrator (Note 3).................    (106,844)
                                                                    -----------
   Net expenses....................................................     447,748
                                                                    -----------
 Net investment income.............................................   2,247,156
                                                                    -----------
REALIZED AND UNREALIZED GAIN
 ON INVESTMENTS:
 Net realized gain on investments..................................     436,871
 Net change in unrealized appreciation
  on investments...................................................  16,744,960
                                                                    -----------
 Net realized and unrealized gain
  on investments...................................................  17,181,831
                                                                    -----------
 Net increase in net assets resulting
  from operations.................................................. $19,428,987
                                                                    ===========
</TABLE>
- --------
(a) Dividends recorded net of foreign withholding taxes in the amount of $859.
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

80
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
TOTAL RETURN PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
For the six months ended June 30, 1995 (Unaudited) 
and the year ended December 31, 1994
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         1995          1994
                                                     ------------  ------------
<S>                                                  <C>           <C>
INCREASE IN NET ASSETS:
 Operations:
 Net investment income.............................  $  2,247,156  $  3,244,271
 Net realized gain (loss) on investments...........       436,871    (5,792,589)
 Net change in unrealized appreciation on invest-
  ments............................................    16,744,960      (108,863)
                                                     ------------  ------------
 Net increase (decrease) in net assets resulting
  from operations..................................    19,428,987    (2,657,181)
                                                     ------------  ------------
 Dividends to shareholders:
 From net investment income........................       (10,000)   (3,194,834)
                                                     ------------  ------------
 Capital share transactions:
 Net proceeds from sale of shares..................    20,030,586    72,065,497
 Net asset value of shares issued to shareholders
  in reinvestment of dividends.....................        10,000     3,194,834
                                                     ------------  ------------
                                                       20,040,586    75,260,331
 Cost of shares redeemed...........................   (13,487,712)   (2,623,995)
                                                     ------------  ------------
  Increase in net assets derived from capital share
   transactions....................................     6,552,874    72,636,336
                                                     ------------  ------------
  Net increase in net assets.......................    25,971,861    66,784,321
NET ASSETS:
 Beginning of period...............................   122,332,561    55,548,240
                                                     ------------  ------------
 End of period.....................................  $148,304,422  $122,332,561
                                                     ============  ============
 Accumulated undistributed net investment income...  $  2,244,963  $      7,807
                                                     ============  ============
</TABLE>
- --------------------------------------------------------------------------------
 FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
(Selected per share data and ratios)

<TABLE>
<CAPTION>
                                                                    JANUARY 29,
                                         SIX MONTHS                   1993 (A)
                                           ENDED        YEAR ENDED    THROUGH
                                          JUNE 30,     DECEMBER 31, DECEMBER 31,
                                           1995*           1994         1993
                                         ----------    ------------ ------------
<S>                                      <C>           <C>          <C>
Net asset value at beginning of period.   $  10.58       $  11.32     $ 10.00
                                          --------       --------     -------
Net investment income..................       0.18           0.27        0.16
Net realized and unrealized gain (loss)
 on investments........................       1.50          (0.72)       1.34
                                          --------       --------     -------
Total from investment operations.......       1.68          (0.45)       1.50
                                          --------       --------     -------
Less dividends and distributions:
 From net investment income............      (0.00)(b)      (0.29)      (0.16)
 In excess of net realized gain on
  investments..........................         --             --       (0.02)
                                          --------       --------     -------
Total dividends and distributions......      (0.00)(b)      (0.29)      (0.18)
                                          --------       --------     -------
Net asset value at end of period.......   $  12.26       $  10.58     $ 11.32
                                          ========       ========     =======
Total investment return (c)............      15.85%         (3.99%)     15.04%
Ratios (to average net
 assets)/Supplemental Data:
 Net investment income.................       3.46%+         3.50%       3.48%+
 Net expenses..........................       0.69%+         0.69%       0.69%+
 Expenses (before reimbursement).......       0.85%+         0.88%       1.07%+
Portfolio turnover rate................        147%           297%        197%
Net assets at end of period (in 000's).   $148,304       $122,333     $55,548
</TABLE>
- --------
(a) Commencement of Operations.
(b) Less than one cent per share.
(c) Total return is not annualized.
 + Annualized.
 * Unaudited.

   The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

                                                                              81
<PAGE>
 
- --------------------------------------------------------------------------------
VALUE PORTFOLIO
PORTFOLIO 
OF INVESTMENTS
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
COMMON STOCKS (76.2%)+

<TABLE>
<CAPTION>
 
                                                                                                             SHARES    VALUE
                                                                                                            -------------------
<S>                                                                                                         <C>      <C>
Banks (3.5%)
First Fidelity Bancorp.....................................................................................    1,600 $   94,400
First Interstate Bancorp...................................................................................      900     72,225
National City Corp.........................................................................................    1,900     55,813
                                                                                                                     ----------
                                                                                                                        222,438
                                                                                                                     ----------
Beverages (1.1%)
Anheuser-Busch Cos., Inc...................................................................................    1,200     68,250
                                                                                                                     ----------
Capital Goods (1.0%)
Honeywell Inc..............................................................................................    1,500     64,688
                                                                                                                     ----------
Chemicals (11.7%)
Agrium, Inc................................................................................................    1,500     50,766
Dow Chemical Co. (The).....................................................................................      900     64,687
FMC Corp. (a)..............................................................................................    1,000     67,250
Geon Co. (The).............................................................................................    3,100     89,125
Georgia Gulf Corp..........................................................................................    2,400     78,300
IMC Global, Inc. ..........................................................................................    1,700     92,013
Lyondell Petrochemical Co..................................................................................    3,500     89,687
Potash Corp. of
 Saskatchewan Inc..........................................................................................    1,000     55,875
PPG Industries, Inc........................................................................................    1,900     81,700
Vigoro Corp. (The).........................................................................................    2,000     83,000
                                                                                                                     ----------
                                                                                                                        752,403
                                                                                                                     ----------
Computers & Office
 Equipment (0.8%)
Unisys Corp. (a)...........................................................................................    4,900     53,287
                                                                                                                     ----------
Conglomerates (1.7%)
Whitman Corp...............................................................................................    5,500    106,563
                                                                                                                     ----------
Defense Electronics (3.6%)
Litton Industries, Inc. (a)................................................................................    3,000    110,625
Lockheed Martin Corp.......................................................................................    1,900    119,937
                                                                                                                     ----------
                                                                                                                        230,562
- --------------------------------------------------
                                                                                                                     ----------
</TABLE>
- --------
+ Percentages indicated are based on Fund net assets.

<TABLE>
<CAPTION>
 
                                                              SHARES    VALUE
                                                             -------------------
<S>                                                          <C>      <C>
Domestic Oils (4.0%)
Noble Affiliates, Inc.......................................    2,000 $   51,000
Parker & Parsley
 Petroleum Co. .............................................    3,400     66,725
Santa Fe Energy
 Resources, Inc. (a)........................................    6,000     57,000
Unocal Corp.................................................    3,000     82,875
                                                                      ----------
                                                                         257,600
                                                                      ----------
Drugs (2.7%)
Merck & Co., Inc............................................    1,800     88,200
Warner-Lambert Co. .........................................    1,000     86,375
                                                                      ----------
                                                                         174,575
                                                                      ----------
Energy (5.8%)
Coastal Corp................................................    2,700     82,013
Horsham Corp................................................    4,000     54,000
MAPCO, Inc..................................................    1,400     81,200
Panhandle Eastern Corp. ....................................    3,300     80,437
Tosco Corp. ................................................    2,400     76,500
                                                                      ----------
                                                                         374,150
                                                                      ----------
Finance (0.5%)
Travelers Group, Inc........................................      700     30,625
                                                                      ----------
Food (2.9%)
Archer Daniels Midland Co...................................    5,000     93,125
IBP, Inc....................................................    2,200     95,700
                                                                      ----------
                                                                         188,825
                                                                      ----------
Food, Beverages &
 Tobacco (2.1%)
Philip Morris Cos. Inc......................................    1,800    133,875
                                                                      ----------
Health Care (1.3%)
U.S. Healthcare, Inc. ......................................    2,700     82,687
                                                                      ----------
Insurance (5.3%)
Chubb Corp. (The)...........................................    1,000     80,125
Providian Corp..............................................    2,200     79,750
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

82
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                                                              SHARES    VALUE
                                                             -------------------
<S>                                                          <C>      <C>
Insurance (Continued)
SAFECO Corp.................................................      900 $   51,694
St. Paul Cos., Inc..........................................    1,500     73,875
Torchmark Corp..............................................    1,500     56,625
                                                                      ----------
                                                                         342,069
                                                                      ----------
International Oils (1.8%)
Occidental Petroleum Corp...................................    2,500     57,187
Union Texas Petroleum Holdings, Inc.........................    2,800     59,150
                                                                      ----------
                                                                         116,337
                                                                      ----------
Paper & Forest Products (3.0%)
Chesapeake Corp.............................................    3,500    108,937
Rayonier, Inc...............................................    2,300     81,650
                                                                      ----------
                                                                         190,587
                                                                      ----------
Publishing (1.4%)
American Greetings Corp. ...................................    3,000     88,125
                                                                      ----------
Railroads (3.4%)
Illinois Central Corp.......................................    2,600     89,700
Union Pacific Corp..........................................    2,300    127,363
                                                                      ----------
                                                                         217,063
                                                                      ----------
Real Estate (1.3%)
Meditrust...................................................    2,500     85,313
                                                                      ----------
Retail (11.5%)
American Stores Co..........................................    3,000     84,375
Consolidated Stores
 Corp. (a)..................................................    3,000     62,625
Dillard Department
 Stores, Inc................................................    2,500     73,437
Federated Department
 Stores, Inc. (a)...........................................    3,100     79,825
Kroger Co. (The) (a)........................................    3,000     80,625
Limited Inc. (The)..........................................    3,400     74,800
</TABLE>

<TABLE>
<CAPTION>
 
                                                             SHARES     VALUE
                                                            --------------------
<S>                                                         <C>       <C>
Retail (Continued)
Mac Frugals Bargains
 Close-Outs, Inc. (a)......................................    3,600  $   63,000
Payless Cashways, Inc. (a).................................    7,000      44,625
Penney (J.C.) Co., Inc.....................................    2,000      96,000
Sears, Roebuck and Co......................................    1,400      83,825
                                                                      ----------
                                                                         743,137
                                                                      ----------
Technology (1.5%)
Apple Computer, Inc........................................    2,000      92,875
                                                                      ----------
Textile & Apparel (1.7%)
Fruit of the Loom, Inc. (a)................................    2,600      54,925
Jones Apparel Group, Inc. (a)..............................    1,900      56,763
                                                                      ----------
                                                                         111,688
                                                                      ----------
Utilities--Electric (2.6%)
Niagara Mohawk Power Corp.                                     5,700      84,075
Pinnacle West Capital Corp. ...............................    3,500      85,750
                                                                      ----------
                                                                         169,825
                                                                      ----------
Total Common Stocks
 (Cost $4,696,510).........................................            4,897,547
                                                                      ----------
</TABLE> 
SHORT-TERM
INVESTMENTS (24.3%)

<TABLE>
<CAPTION>
                                                            PRINCIPAL
                                                             AMOUNT
                                                            --------
<S>                                                         <C>       <C>
Commercial Paper (24.3%)
American General Finance Corp.
 5.88%, due 7/5/95......................................... $156,000     156,000
Beneficial Corp.
 6.00%, due 7/11/95........................................  303,000     303,000
Chevron Oil Finance Co. 5.92%, due 7/3/95..................  232,000     232,000
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

                                                                              83
<PAGE>
 
- -------------------------------------------------------------------------------
VALUE PORTFOLIO
PORTFOLIO 
OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- -------------------------------------------------------------------------------
SHORT-TERM INVESTMENTS (Continued)
<TABLE>
<CAPTION>
                                                           PRINCIPAL
                                                            AMOUNT     VALUE
                                                           --------------------
<S>                                                        <C>       <C>
Commercial Paper
 (Continued)
Ford Motor Credit Co.
 5.95%, due 7/7/95........................................ $325,000  $  325,000
Prudential Funding Corp. 5.98%, due 7/10/95...............  229,000     229,000
Texaco Inc.
 5.96%, due 7/6/95........................................  320,000     320,000
                                                                     ----------
Total Short-Term Investments
 (Cost $1,565,000)........................................            1,565,000
                                                                     ----------
</TABLE>
 
<TABLE>
<CAPTION>
 
                                                                        VALUE
                                                                     ----------
<S>                                                           <C>    <C>
Total Investments
 (Cost $6,261,510) (b)...........................................  100.5% $6,462,547 (c)
Liabilities in Excess of
 Cash and Other Assets...........................................   (0.5)    (32,916)
                                                                   -----  ----------
Net Assets.......................................................  100.0% $6,429,631
                                                                   =====  ==========
</TABLE>
- --------
(a) Non-income producing securities.
(b) The cost stated also represents the aggregate cost for Federal income tax
    purposes.
(c) At June 30, 1995 net unrealized appreciation was $201,037, based on cost
    for Federal income tax purposes. This consisted of aggregate gross
    unrealized appreciation for all investments on which there was an excess
    of market value over cost of $267,836 and aggregate gross unrealized de-
    preciation for all investments on which there was an excess of cost over
    market value of $66,799.
 
 The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

84
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
VALUE PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES
As of June 30, 1995 
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                 <C>
ASSETS:
 Investment in securities, at value (Note 2) (identified cost
  $6,261,510)...................................................... $6,462,547
 Cash..............................................................        230
 Receivables:
 Investment securities sold........................................    320,373
 Fund shares sold..................................................     59,316
 NYLIAC............................................................     15,013
 Dividends and interest............................................     10,788
 Unamortized organization expense
  (Note 2).........................................................     71,044
 Other assets......................................................         30
                                                                    ----------
   Total assets....................................................  6,939,341
                                                                    ----------
LIABILITIES:
 Payables:
 Investment securities purchased...................................    422,305
 Organization......................................................     73,500
 Recordkeeping.....................................................      4,121
 Adviser...........................................................      1,736
 Custodian.........................................................      1,118
 Administrator.....................................................        482
 Directors.........................................................         81
 Accrued expenses..................................................      6,367
                                                                    ----------
   Total liabilities...............................................    509,710
                                                                    ----------
 Net assets applicable to
  outstanding shares............................................... $6,429,631
                                                                    ==========
COMPOSITION OF NET ASSETS:
 Capital stock (par value of $.01 per share) 100 million shares
  authorized....................................................... $      617
 Additional paid-in capital........................................  6,198,792
 Accumulated undistributed net
  investment income................................................     33,688
 Accumulated net realized loss
  on investments...................................................     (4,503)
 Net unrealized appreciation
  on investments...................................................    201,037
                                                                    ----------
 Net assets applicable to
  outstanding shares............................................... $6,429,631
                                                                    ==========
 Shares of capital stock outstanding...............................    616,922
                                                                    ==========
 Net asset value per share outstanding............................. $    10.42
                                                                    ==========
</TABLE>

STATEMENT OF OPERATIONS
For the period May 1, 1995 (Commencement of Operations) 
through June 30, 1995
(Unaudited)

<TABLE>
<S>                                                                    <C>
INVESTMENT INCOME:
 Income:
 Dividends............................................................ $ 14,523
 Interest.............................................................   25,870
                                                                       --------
   Total income.......................................................   40,393
                                                                       --------
 Expenses: (Note 2)
 Recordkeeping........................................................    7,500
 Auditing.............................................................    5,331
 Advisory (Note 3)....................................................    3,306
 Amortization of organization expense.................................    2,456
 Administration (Note 3)..............................................    1,837
 Custodian............................................................    1,118
 Shareholder communication............................................      800
 Directors............................................................       81
 Legal................................................................       46
 Miscellaneous........................................................      161
                                                                       --------
   Total expenses
    before reimbursement..............................................   22,636
 Expense reimbursement from
  Administrator (Note 3)..............................................  (15,931)
                                                                       --------
   Net expenses.......................................................    6,705
                                                                       --------
 Net investment income................................................   33,688
                                                                       --------
REALIZED AND UNREALIZED GAIN
 (LOSS) ON INVESTMENTS:
 Net realized loss on investments.....................................   (4,503)
 Net unrealized appreciation
  on investments......................................................  201,037
                                                                       --------
 Net realized and unrealized gain
  on investments......................................................  196,534
                                                                       --------
 Net increase in net assets resulting
  from operations..................................................... $230,222
                                                                       ========
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

                                                                              85
<PAGE>
   
- --------------------------------------------------------------------------------
VALUE PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
For the period May 1, 1995 (Commencement of Operations) 
through June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                        1995
                                                                     ----------
<S>                                                                  <C>
INCREASE IN NET ASSETS:
 Operations:
 Net investment income.............................................  $   33,688
 Net realized loss on investments..................................      (4,503)
 Net unrealized appreciation on investments........................     201,037
                                                                     ----------
 Net increase in net assets resulting from operations..............     230,222
                                                                     ----------
 Capital share transactions:
 Net proceeds from sale of shares..................................   1,235,158
 Cost of shares redeemed...........................................     (35,749)
                                                                     ----------
  Increase in net assets derived from capital share transactions...   1,199,409
                                                                     ----------
  Net increase in net assets.......................................   1,429,631
NET ASSETS:
 Beginning of period...............................................   5,000,000
                                                                     ----------
 End of period.....................................................  $6,429,631
                                                                     ==========
 Accumulated undistributed net investment income...................  $   33,688
                                                                     ==========
</TABLE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
(Selected per share data and ratios)

<TABLE>
<CAPTION>
                                                                      MAY 1,
                                                                     1995 (A)
                                                                     THROUGH
                                                                     JUNE 30,
                                                                      1995*
                                                                     --------
<S>                                                                  <C>
Net asset value at beginning of period..............................  $10.00
                                                                      ------
Net investment income...............................................    0.05
Net realized and unrealized gain on investments.....................    0.37
                                                                      ------
Total from investment operations....................................    0.42
                                                                      ------
Net asset value at end of period....................................  $10.42
                                                                      ======
Total investment return (c).........................................    4.22%
Ratios (to average net assets)/Supplemental Data:
 Net investment income..............................................    3.67%+
 Net expenses.......................................................    0.73%+
 Expenses (before reimbursement)....................................    2.46%+
Portfolio turnover rate.............................................       0%(b)
Net assets at end of period (in 000's)..............................  $6,430
</TABLE>
- --------
(a)Commencement of Operations.
(b)Less than one percent.
(c)Total return is not annualized.
 +Annualized.
 *Unaudited.

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements. 
86
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
BOND PORTFOLIO
PORTFOLIO 
OF INVESTMENTS
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
LONG-TERM BONDS (97.6%)+
CORPORATE BONDS (52.2%)

<TABLE>
<CAPTION>
                                                        PRINCIPAL
                                                         AMOUNT       VALUE
                                                       ------------------------
<S>                                                    <C>         <C>
Banks (8.3%)
BankAmerica Corp. 7.75%, due 7/15/02.................. $ 4,000,000 $  4,205,000
First Union Corp.
 9.45%, due 6/15/99...................................   5,000,000    5,493,750
Golden West
 Financial Corp.
 10.25%, due 12/1/00..................................   1,000,000    1,158,750
National City Corp. 8.375%, due 3/15/96...............   2,500,000    2,543,750
Republic New
 York Corp.
 7.75%, due 5/15/09...................................   5,000,000    5,300,000
                                                                   ------------
                                                                     18,701,250
                                                                   ------------
Containers (1.7%)
Federal Paper Board Inc. 10.00%, due 4/15/11..........   3,100,000    3,751,000
                                                                   ------------
Data Processing (1.3%)
International Business Machines Corp. 6.375%, due
 6/15/00..............................................   3,000,000    2,985,000
                                                                   ------------
Diversified
 Utilities (7.0%)
Consumers Power Co. 7.375%, due 9/15/23...............   2,000,000    1,885,000
Long Island Lighting Co. 8.75%, due 2/15/97...........   2,000,000    2,060,000
Niagara Mohawk
 Power Corp.
 7.375%, due 8/1/03...................................   2,000,000    2,005,000
</TABLE>
 
- --------
+ Percentages indicated are based on Fund net assets.

<TABLE>
<CAPTION>
                                                        PRINCIPAL
                                                         AMOUNT       VALUE
                                                       ------------------------
<S>                                                    <C>         <C>
Diversified Utilities
 (Continued)
Pacific Gas &
 Electric Co.
 6.25%, due 3/1/04.................................... $ 3,000,000 $  2,902,500
Philadelphia Electric Co. 5.625%, due 11/1/01.........   3,000,000    2,831,250
Public Service Co.
 of Colorado
 6.00%, due 1/1/01....................................   3,000,000    2,917,500
Utilicorp United, Inc. 9.30%, due 12/1/95 (a)            1,100,000    1,116,500
                                                                   ------------
                                                                     15,717,750
                                                                   ------------
Electric Utilities (2.6%)
Commonwealth
 Edison Co.
 9.75%, due 2/15/20...................................   1,450,000    1,642,125
Ohio Edison Co.
 8.50%, due 5/1/96....................................   1,100,000    1,117,875
Southern California Edison Corp.
 5.875%, due 2/1/98...................................   2,000,000    1,980,000
Texas Utilities
 Electric Co.
 10.35%, due 1/1/18...................................   1,100,000    1,182,500
                                                                   ------------
                                                                      5,922,500
                                                                   ------------
Finance (11.4%)
American General Finance Corp.
 7.00%, due 10/1/97...................................   7,000,000    7,113,750
Chrysler Financial Corp. 8.125%, due 12/15/96.........   6,000,000    6,148,260
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

                                                                              87
<PAGE>
 
- --------------------------------------------------------------------------------
BOND PORTFOLIO
PORTFOLIO
OF INVESTMENTS (Continued)
June 30, 1994 (Unaudited)
- --------------------------------------------------------------------------------
LONG-TERM BONDS (Continued)
CORPORATE BONDS (Continued)

<TABLE>
<CAPTION>
                          PRINCIPAL
                           AMOUNT       VALUE
                         ------------------------
<S>                      <C>         <C>
 
Finance (Continued)
Ford Motor
 Credit Co.
 6.25%, due
 2/26/98........         $ 3,000,000 $  3,000,000
General Motors
 Acceptance
 Corp.
 7.75%, due
  4/15/97.......           5,000,000    5,137,500
 9.625%, due
  12/15/01......           1,000,000    1,143,750
Mellon Financial
 Co.
 7.625%, due
 11/15/99.......           3,000,000    3,131,250
                                     ------------
                                       25,674,510
                                     ------------
Food (0.5%)
ConAgra, Inc.
 9.875%, due
  11/15/05                 1,000,000    1,213,750
                                     ------------
Foreign (6.9%)
British
 Telecommunications Plc  
 9.375%, due
  2/15/99.......           4,200,000    4,604,250
 9.625%, due
  2/15/19.......           1,000,000    1,125,000
Canadian
 Pacific, Ltd.
 8.85%, due
 6/1/22.........           2,000,000    2,192,500
National
 Westminster
 Bancorp, Inc.
 9.375%, due
 11/15/03.......           2,000,000    2,320,000
Province of Nova
 Scotia
 8.25%, due
 7/30/22........           5,000,000    5,312,500
                                     ------------
                                       15,554,250
                                     ------------
Motion Pictures/T.V. 
 Programming
  (1.0%)
Harcourt
 General, Inc.
 9.50%, due
  3/15/00.......           2,000,000    2,220,000
                                     ------------
</TABLE>

<TABLE>
<CAPTION>
                  PRINCIPAL
                   AMOUNT       VALUE
                 ------------------------
<S>              <C>         <C>
 
Oil & Gas (1.1%)
Phillips
 Petroleum Co.
 9.18%, due
 9/15/21........ $ 1,200,000 $  1,332,000
Tennessee Gas
 Pipeline Co.
 9.25%, due
 5/15/96........   1,060,000    1,090,475
                             ------------
                                2,422,475
                             ------------
Paper/Products (2.3%)
Champion
 International
 Corp.
 9.875%, due
 6/1/00.........   4,500,000    5,101,875
                             ------------
Railroads (1.1%)
CSX Corp.
 9.00%, due
 8/15/06........   2,200,000    2,541,000
                             ------------
Retail Stores (5.5%)
Price/Costco,
 Inc.
 7.125%, due
 6/15/05........   5,000,000    5,012,500
Sears Roebuck &
 Co.
 8.45%, due
 11/1/98........   7,000,000    7,411,250
                             ------------
                               12,423,750
                             ------------
Telecommunications (1.5%)
AT&T Corp.
 8.625%, due
 12/1/31........   2,000,000    2,162,500
GTE Florida,
 Inc.
 9.625%, due
 4/1/30.........   1,000,000    1,058,750
                             ------------
                                3,221,250
                             ------------
Total Corporate
 Bonds
 (Cost
 $112,190,091)..              117,450,360
                             ------------
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

88

<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
LONG-TERM BONDS (Continued)
U.S. GOVERNMENT & FEDERAL AGENCIES (45.4%)

<TABLE>
<CAPTION>
                   PRINCIPAL
                    AMOUNT       VALUE
                  ------------------------
<S>               <C>         <C>
 
Federal National Mortgage
 Association (4.3%)
 4.95%, due
  9/30/98........ $10,000,000 $  9,637,000
 10.60%,
 due 11/10/95
 (a).............      45,000       45,765
                              ------------
                                 9,682,765
                              ------------
United States Treasury
 Bonds (14.7%)
 7.50%, due
  11/15/24.......  10,000,000   11,069,600
 7.625%,
 due 2/15/07-
 2/15/25.........  20,000,000   21,951,700
                              ------------
                                33,021,300
                              ------------
United States Treasury
 Notes (26.4%)
 6.50%, due
  5/15/05........   5,000,000    5,105,800
 7.125%, due
  2/29/00........  10,000,000   10,443,600
 7.25%, due
  8/15/04........  10,000,000   10,686,900
 7.50%,
 due 11/15/01-
 2/15/05.........  19,300,000   20,836,340
 8.50%, due
  11/15/00.......  11,200,000   12,454,736
                              ------------
                                59,527,376
                              ------------
Total U.S.
 Government &
 Federal Agencies
 (Cost
 $96,178,348)....              102,231,441
                              ------------
Total Long-Term
 Bonds (Cost
 $208,368,439)...              219,681,801
                              ------------
</TABLE>

SHORT-TERM INVESTMENT (1.1%)

<TABLE>
<CAPTION>
 
                  PRINCIPAL
                    AMOUNT        VALUE
<S>               <C>          <C>
                  -------------------------
 
Commercial Paper (1.1%)
Associates Corp.
 of North
 America 5.920%,
 due on demand
 (b)............  $ 2,500,000  $  2,500,000
                               ------------
Total Short-Term
 Investment
 (Cost
 $2,500,000)....                  2,500,000
                               ------------
Total
 Investments
 (Cost
 $210,868,439)
 (c)                     98.7%  222,181,801(d)
Cash and Other
 Assets, Less
 Liabilities....          1.3     2,879,982
                   ----------- ------------
Net Assets......        100.0% $225,061,783
                   =========== ============
</TABLE>
- --------
(a) Long-Term securities maturing within the subsequent twelve month period.
(b) Adjustable rate. Rate shown is the rate in effect at June 30, 1995.
(c) The cost stated also represents the aggregate cost for Federal income tax
    purposes.
(d) At June 30, 1995 net unrealized appreciation was $11,313,362, based on
    cost for Federal income tax purposes. This consisted of aggregate gross
    unrealized appreciation for all investments on which there was an excess
    of market value over cost of $11,598,263 and aggregate gross unrealized
    depreciation of all investments on which there was an excess of cost over
    market value of $284,901.
 
 
 The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

                                                                             89
<PAGE>
 
- --------------------------------------------------------------------------------
BOND PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES
As of June 30, 1995
(Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                               <C>
ASSETS:
 Investment in securities, at value (Note 2) (identified cost
  $210,868,439).................................................. $222,181,801
 Cash............................................................        6,891
 Receivables:
 Interest........................................................    3,707,372
 Investment securities sold......................................      209,000
 Fund shares sold................................................       68,709
 Other assets....................................................        1,273
                                                                  ------------
   Total assets..................................................  226,175,046
                                                                  ------------
LIABILITIES:
 Payables:
 NYLIAC..........................................................      533,015
 Fund shares redeemed............................................      280,253
 Adviser.........................................................      136,901
 Administrator...................................................       18,501
 Recordkeeping...................................................        4,406
 Directors.......................................................        1,392
 Accrued expenses................................................      138,795
                                                                  ------------
   Total liabilities.............................................    1,113,263
                                                                  ------------
 Net assets applicable to
  outstanding shares............................................. $225,061,783
                                                                  ============
COMPOSITION OF NET ASSETS:
 Capital stock (par value of $.01 per share) 100 million shares
  authorized..................................................... $    167,393
 Additional paid-in capital......................................  212,906,858
 Accumulated undistributed net investment income.................    7,157,922
 Accumulated net realized loss
  on investments.................................................   (6,483,752)
 Net unrealized appreciation
  on investments.................................................   11,313,362
                                                                  ------------
 Net assets applicable to
  outstanding shares............................................. $225,061,783
                                                                  ============
 Shares of capital stock outstanding.............................   16,739,320
                                                                  ============
 Net asset value per share outstanding........................... $      13.45
                                                                  ============
</TABLE>
 
STATEMENT OF OPERATIONS
For the six months ended June 30, 1995 
(Unaudited)

<TABLE>
<S>                                                                 <C>
INVESTMENT INCOME:
 Income:
 Interest.......................................................... $ 7,867,419
                                                                    -----------
 Expenses: (Note 2)
 Recordkeeping (Note 3)............................................     491,652
 Advisory (Note 3).................................................     266,005
 Administration (Note 3)...........................................     212,804
 Shareholder communication.........................................      69,638
 Auditing..........................................................      18,835
 Legal.............................................................      11,089
 Directors.........................................................       8,543
 Portfolio pricing.................................................       4,303
 Miscellaneous.....................................................       3,411
                                                                    -----------
   Total expenses
    before reimbursement...........................................   1,086,280
 Expense reimbursement from
  Administrator (Note 3)...........................................    (426,588)
                                                                    -----------
   Net expenses....................................................     659,692
                                                                    -----------
 Net investment income.............................................   7,207,727
                                                                    -----------
REALIZED AND UNREALIZED GAIN
 ON INVESTMENTS:
 Net realized gain on investments..................................     981,388
 Net change in unrealized depreciation
  on investments...................................................  14,691,148
                                                                    -----------
 Net realized and unrealized gain
  on investments ..................................................  15,672,536
                                                                    -----------
 Net increase in net assets resulting
  from operations.................................................. $22,880,263
                                                                    ===========
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

90
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- -------------------------------------------------------------------------------
BOND PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
For the six months ended June 30, 1995 (Unaudited) 
and the year ended December 31, 1994
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         1995          1994
                                                     ------------  ------------
<S>                                                  <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
 Operations:
 Net investment income.............................  $  7,207,727  $ 14,086,182
 Net realized gain (loss) on investments...........       981,388    (4,481,302)
 Net change in unrealized appreciation (deprecia-
  tion) on investments.............................    14,691,148   (17,363,837)
                                                     ------------  ------------
 Net increase (decrease) in net assets resulting
  from operations..................................    22,880,263    (7,758,957)
                                                     ------------  ------------
 Dividends to shareholders:
 From net investment income........................       (50,000)  (14,085,987)
                                                     ------------  ------------
 Capital share transactions:
 Net proceeds from sale of shares..................    11,548,643    21,844,680
 Net asset value of shares issued to shareholders
  in reinvestment of dividends.....................        50,000    14,085,987
                                                     ------------  ------------
                                                       11,598,643    35,930,667
 Cost of shares redeemed...........................   (16,053,132)  (36,082,699)
                                                     ------------  ------------
  Decrease in net assets derived from capital share
   transactions....................................    (4,454,489)     (152,032)
                                                     ------------  ------------
  Net increase (decrease) in net assets............    18,375,774   (21,996,976)
NET ASSETS:
 Beginning of period...............................   206,686,009   228,682,985
                                                     ------------  ------------
 End of period.....................................  $225,061,783  $206,686,009
                                                     ============  ============
 Accumulated undistributed net investment income...  $  7,157,922  $        195
                                                     ============  ============
</TABLE>
 
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
- -------------------------------------------------------------------------------
(Selected per share data and ratios)

<TABLE>
<CAPTION>
                          SIX MONTHS               YEAR ENDED DECEMBER 31
                            ENDED
                           JUNE 30,     --------------------------------------------------
                            1995*         1994       1993       1992      1991      1990
                          ----------    --------   --------   --------  --------  --------
<S>                       <C>           <C>        <C>        <C>       <C>       <C>
Net asset value at be-
 ginning of period......   $  12.09     $  13.43   $  12.91   $  12.77  $  11.86  $  12.09
                           --------     --------   --------   --------  --------  --------
Net investment income...       0.43         0.88       0.95       0.92      1.02      1.12
Net realized and
 unrealized gain (loss)
 on investments.........       0.93        (1.34)      0.53       0.13      0.91     (0.23)
                           --------     --------   --------   --------  --------  --------
Total from investment
 operations.............       1.36        (0.46)      1.48       1.05      1.93      0.89
                           --------     --------   --------   --------  --------  --------
Less dividends:
 From net investment in-
  come..................      (0.00)(a)    (0.88)     (0.96)     (0.91)    (1.02)    (1.12)
                           --------     --------   --------   --------  --------  --------
Net asset value at end
 of period..............   $  13.45     $  12.09   $  13.43   $  12.91  $  12.77  $  11.86
                           ========     ========   ========   ========  ========  ========
Total investment return
 (b)....................      11.25%       (3.39%)    11.40%      8.26%    16.27%     7.36%
Ratios (to average net
 assets)/Supplemental
 Data:
 Net investment income..       6.77%+       6.53%      6.79%      7.54%     8.22%     8.88%
 Net expenses...........       0.62%+       0.62%#     0.27%#     0.25%     0.25%     0.25%
 Expenses (before reim-
  bursement)............       1.02%+       0.67%#     0.27%#     0.25%     0.25%     0.25%
Portfolio turnover rate.         47%          88%        41%        10%       57%       81%
Net assets at end of pe-
 riod (in 000's)........   $225,062     $206,686   $228,683   $203,947  $164,124  $138,826
</TABLE>
- --------
(a) Less than one cent per share.
(b) Total return is not annualized.
 + Annualized.
 * Unaudited.
 # At the MFA Series Fund, Inc.'s shareholders meeting on December 14, 1993,
   the shareholders voted to have the Portfolio assume certain administrative
   and operating expenses of the Fund previously borne by New York Life.
 
 The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
                                                                             91
<PAGE>
 
- --------------------------------------------------------------------------------
GROWTH EQUITY PORTFOLIO
PORTFOLIO 
OF INVESTMENTS
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
COMMON STOCKS (96.7%)+

<TABLE>
<CAPTION>
 
                                 SHARES      VALUE
                               -----------------------
<S>                            <C>        <C>
Aerospace/Defense (3.0%)
Litton Industries
 Inc.............                  85,700  $ 3,160,188
Lockheed Martin
 Corp............                  61,200    3,863,250
Loral Corp. .....                  82,000    4,243,500
                                           -----------
                                            11,266,938
                                           -----------
Auto & Auto Services (4.0%)   
Allen Group Inc.
 (The)...........                 168,500    4,991,813
General Motors
 Corp............                  72,000    3,375,000
Goodyear Tire &
 Rubber Co.......                 102,200    4,215,750
Superior
 Industries
 International,
 Inc.............                  80,700    2,511,787
                                           -----------
                                            15,094,350
                                           -----------
Banks (5.5%)
Chase Manhattan
 Corp. (The).....                  75,000    3,525,000
First Security
 Corp. ..........                 159,600    4,468,800
Mellon Bank
 Corp. ..........                  73,000    3,038,625
Midlantic Corp. .                  79,500    3,180,000
Morgan, J.P. &
 Co., Inc. ......                  47,600    3,337,950
Signet Banking
 Corp............                 146,900    3,213,438
                                           -----------
                                            20,763,813
                                           -----------

Building Products (0.8%)    
USG Corp. (a)....                 131,200    3,116,000
                                           -----------
Chemicals (5.4%)
Albemarle Corp...                 234,000    3,656,250
Engelhard Corp...                  18,600      797,475
Grace (W.R.) &
 Co..............                  57,000    3,498,375
IMC Global Inc...                 109,600    5,932,100
Sealed Air Corp.
 (a).............                 150,000    6,600,000
                                           -----------
                                            20,484,200
                                           -----------
</TABLE>
- --------
+ Percentages indicated are based on Fund net assets.
<TABLE>
<CAPTION>
 
                       SHARES      VALUE
                     -----------------------
<S>                  <C>        <C>
Commercial
 Services (1.1%)
Service Corp.
 International...       138,000 $  4,364,250
                                ------------
Communications (2.4%)
ADC
 Telecommunications
 Inc. ...........       133,300    4,765,475
AT&T Corp. ......        70,000    3,718,750
Mobilemedia
 Corp. ..........        30,000      615,000
                                ------------
                                   9,099,225
                                ------------
Computer & Business
 Equipment (6.3%)
FIserv Inc.......       100,000    2,812,500
Intel Corp.......        80,600    5,102,988
Microcom Inc.....        10,000      150,000
Microsoft Corp. .        55,000    4,970,625
Novell, Inc. (a).       182,000    3,628,625
Varian Assoc.,
 Inc. ...........       135,300    7,475,325
                                ------------
                                  24,140,063
                                ------------
Conglomerates (2.3%)
Eastman Kodak
 Co..............        57,000    3,455,625
ITT Corp. .......        45,800    5,381,500
                                ------------
                                   8,837,125
                                ------------
Drugs (6.4%)
American Home
 Products Corp.
 ................        49,500    3,830,063
Elan Corp. Plc
 ADR (a)(c)              81,000    3,300,750
Pfizer Inc. .....        29,400    2,715,825
Scherer (R.P.)
 Corp. (a).......        86,000    3,633,500
Schering-Plough..        96,000    4,236,000
</TABLE>

  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements. 

92
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                     SHARES      VALUE
                   -----------------------
<S>                <C>        <C>
Drugs (Continued)
Merck & Co.,
 Inc. ...........      69,200 $  3,390,800
Warner-Lambert
 Co. ............      38,700    3,342,712
                              ------------
                                24,449,650
                              ------------
Electrical (6.6%)
Avnet, Inc. .....      92,800    4,489,200
Emerson Electric
 Co. ............      70,000    5,005,000
General Electric
 Co. ............     119,000    6,708,625
Honeywell Inc. ..     105,000    4,528,125
Mark IV
 Industries,
 Inc. ...........     213,103    4,581,714
                              ------------
                                25,312,664
                              ------------
Electronics (3.6%)
Hewlett-Packard
 Co. ............      48,700    3,628,150
Motorola, Inc. ..      85,600    5,745,900
Sensormatic
 Electronics
 Corp. ..........     126,000    4,473,000
                              ------------
                                13,847,050
                              ------------
Finance (3.0%)
Chelsea GCA
 Realty, Inc. ...      96,300    2,600,100
Federal National
 Mortgage
 Association.....      40,000    3,775,000
First Financial
 Management
 Corp. ..........      57,400    4,907,700
                              ------------
                                11,282,800
                              ------------
Foods (1.8%)
ConAgra, Inc. ...     114,100    3,979,238
General Mills,
 Inc. ...........      57,000    2,928,375
                              ------------
                                 6,907,613
                              ------------
</TABLE>

<TABLE>
<CAPTION>
 
                     SHARES      VALUE
                   -----------------------
<S>                <C>        <C>
Hospital & Medical
 Services (4.3%)
Allergan, Inc. ..      92,400 $  2,506,350
Columbia/HCA
 Healthcare
 Corp. ..........     102,800    4,446,100
Coram Healthcare
 Corp. ..........     186,500    2,634,312
HEALTHSOUTH
 Corp. ..........     181,400    3,151,825
Sybron
 International
 Corp. (a).......      93,100    3,712,362
                              ------------
                                16,450,949
                              ------------
Household Products (1.9%)
Dial Corp. (The).     184,600    4,568,850
Sunbeam-Oster
 Inc. ...........     187,700    2,604,338
                              ------------
                                 7,173,188
                              ------------
Insurance--Property &
 Casualty (0.9%)
American
 International
 Group, Inc. ....      30,000    3,420,000
                              ------------
Learning &
 Educational (0.8%)
Kinder Care
 Learning
 Centers, Inc.
 (a).............     227,000    3,064,500
                              ------------
Leisure/Amusement (1.0%)
Mattel Inc. .....     147,900    3,845,400
                              ------------
Lodging & Restaurants (2.2%)
Marriott
 International,
 Inc.                 125,000    4,484,375
McDonald's
 Corp. ..........     100,800    3,943,800
                              ------------
                                 8,428,175
                              ------------
Machinery/Capital
 Goods (2.1%)
Donaldson Co.,
 Inc. ...........     188,100    4,914,113
Tenneco, Inc. ...      70,600    3,247,600
                              ------------
                                 8,161,713
                              ------------
</TABLE>
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
                                                                              93
<PAGE>
 
- --------------------------------------------------------------------------------
GROWTH EQUITY PORTFOLIO
PORTFOLIO 
OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                     SHARES      VALUE
                   -----------------------
<S>                <C>        <C>
Manufacturing (2.0%)
AlliedSignal
 Inc. ...........      96,000 $  4,272,000
Furon Co. .......     158,400    3,484,800
                              ------------
                                 7,756,800
                              ------------
Media & Information
 Services (3.8%)
News Corp. Ltd.
 ADR (c).........     127,800    2,891,475
Tele-
 Communications
 Inc. ...........     175,000    4,101,563
Time Warner,
 Inc. ...........      81,000    3,331,125
Viacom Inc. Class
 B (a)...........      92,300    4,280,412
                              ------------
                                14,604,575
                              ------------
Metals (1.7%)
Allegheny Ludlum
 Corp. ..........     147,300    2,909,175
Aluminum Co.
 of America......      68,000    3,408,500
                              ------------
                                 6,317,675
                              ------------
Oil & Energy
 Services (10.5%)
Aquila Gas
 Pipeline Corp. .     107,800      956,725
Mobil Corp. .....      55,000    5,280,000
NGC Corp. .......     128,598    1,350,279
Quaker State
 Corp. ..........     295,900    4,438,500
Questar Corp. ...     100,000    2,875,000
Royal Dutch
 Petroleum Co. ..      29,100    3,546,563
Schlumberger
 Ltd. ...........      60,750    3,774,094
Smith
 International,
 Inc. (a)........     180,500    3,023,375
Triton Energy
 Corp. (a).......     100,000    4,637,500
Unocal Corp. ....     131,500    3,632,687
</TABLE>

<TABLE>
<CAPTION>
                     SHARES      VALUE
                   -----------------------
<S>                <C>        <C>
Oil & Energy
 Services (Continued)
USX-Delhi Group..     125,700 $  1,445,550
Western Atlas
 Inc. ...........      91,500    4,060,312
XCL Ltd. (a).....   1,316,800    1,152,200
                              ------------
                                40,172,785
                              ------------
Paper & Forest
 Products (2.4%)
Mead Corp. ......      74,500    4,423,437
Willamette
 Industries, Inc.      82,500    4,578,750
                              ------------
                                 9,002,187
                              ------------
Pollution Control (1.3%)
Browning-Ferris
 Industries
 Inc. ...........     138,500    5,003,312
                              ------------
Real Estate
 (0.9%)
Liberty Property
 Trust...........     166,500    3,267,562
                              ------------
Retail Trade &
 Merchandising (3.2%)
Global DirectMail
 Corp. ..........     100,000    1,975,000
Kmart Corp. .....     253,000    3,700,125
Smart & Final,
 Inc. ...........     163,000    2,791,375
Vons Companies
 Inc. (a)........     178,200    3,586,275
                              ------------
                                12,052,775
                              ------------
Transportation (2.5%)
Rollins Truck
 Leasing Corp. ..     380,500    4,090,375
Southern Pacific
 Rail Corp. .....     234,600    3,694,950
UNC Inc. (a).....     300,000    1,612,500
                              ------------
                                 9,397,825
                              ------------
</TABLE>
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
94
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                                                      SHARES      VALUE
                                                    -----------------------
<S>                                                 <C>        <C>
 
Utilities--Electric (0.9%)
CMS Energy
 Corp. ..........                                      135,000 $  3,324,375
                                                               ------------
Utilities--Telephone (2.1%)
Ameritech Corp...                                       80,000    3,520,000
Paging Network,
 Inc. ...........                                       30,000    1,027,500
WorldCom Inc.....                                      127,300    3,437,100
                                                               ------------
                                                                  7,984,600
                                                               ------------
Total Common
 Stocks (Cost
 $321,430,398)...                                               368,394,137
                                                               ------------
SHORT-TERM
INVESTMENTS (3.5%)
</TABLE> 

<TABLE> 
<CAPTION>
                                                    PRINCIPAL
                                                      AMOUNT
                                                    ----------
<S>                                                 <C>        <C>
Commercial Paper (3.5%)
Associates Corp.
 of North America
 5.92%,
 due on demand
 (b).............                                   $8,260,000    8,260,000
Ford Motor Credit
 Co. 5.938%, due
 7/5/95..........                                    4,893,000    4,893,000
                                                               ------------
Total Short-Term
 Investments
 (Cost
 $13,153,000)....                                                13,153,000
                                                               ------------
</TABLE>
 
<TABLE>
<CAPTION>
 
                                                                   VALUE
                                                                ------------
<S>                                                 <C>         <C>
 
Total
 Investments
 (Cost
 $334,583,398) (d)                                       100.2% $381,547,137 (e)
Liabilities In
 Excess of
 Cash and Other
 Assets                                                   (0.2)     (586,678)
                                                    ----------  ------------
Net Assets......                                         100.0% $380,960,459
                                                    ==========  ============
</TABLE>
- --------
(a) Non-income producing securities.
(b) Adjustable Rate. Rate shown is the rate in effect at June 30, 1995.
(c) ADR--American Depository Receipt.
(d) The cost for Federal income tax purposes is $334,617,999.
(e) At June 30, 1995 net unrealized appreciation was $46,929,138, based on
    cost for Federal income tax purposes. This consisted of aggregate gross
    unrealized appreciation for all investments on which there was an excess
    of market value over cost of $56,843,418 and aggregate gross unrealized
    depreciation for all investments on which there was an excess of cost over
    market value of $9,914,280.
 
 The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

                                                                             95
<PAGE>
 
- --------------------------------------------------------------------------------
GROWTH EQUITY PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES
As of June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                <C>
ASSETS:
 Investment in securities, at value (Note 2)
  (identified cost $334,583,398).................................. $381,547,137
 Cash.............................................................        1,318
 Receivables:
 Investment securities sold.......................................    3,096,319
 Dividends and interest...........................................      553,480
 Fund shares sold.................................................      110,086
 Other assets.....................................................        2,124
                                                                   ------------
   Total assets...................................................  385,310,464
                                                                   ------------
LIABILITIES:
 Payables:
 Investment securities purchased..................................    2,819,966
 NYLIAC...........................................................      907,949
 Adviser..........................................................      227,767
 Fund shares redeemed.............................................      197,760
 Administrator....................................................       30,889
 Recordkeeping....................................................        5,459
 Directors........................................................        2,182
 Accrued expenses.................................................      158,033
                                                                   ------------
   Total liabilities..............................................    4,350,005
                                                                   ------------
 Net assets applicable to
  outstanding shares.............................................. $380,960,459
                                                                   ============
COMPOSITION OF NET ASSETS:
 Capital stock (par value of $.01 per share) 100 million shares
  authorized...................................................... $    225,254
 Additional paid-in capital.......................................  313,835,392
 Accumulated undistributed net investment income..................    2,873,446
 Accumulated undistributed net
  realized gain on investments....................................   17,062,628
 Net unrealized appreciation
  on investments..................................................   46,963,739
                                                                   ------------
 Net assets applicable to
  outstanding shares.............................................. $380,960,459
                                                                   ============
 Shares of capital stock outstanding..............................   22,525,413
                                                                   ============
 Net asset value per share outstanding............................ $      16.91
                                                                   ============
</TABLE>
 
STATEMENT OF OPERATIONS
For the six months ended June 30, 1995 
(Unaudited)

<TABLE>
<S>                                                                 <C>
INVESTMENT INCOME:
 Income:
 Dividends (a)..................................................... $ 3,235,605
 Interest..........................................................     771,558
                                                                    -----------
   Total income....................................................   4,007,163
                                                                    -----------
 Expenses: (Note 2)
 Recordkeeping (Note 3)............................................     869,187
 Advisory (Note 3).................................................     438,091
 Administration (Note 3)...........................................     350,473
 Shareholder communication.........................................      90,125
 Auditing..........................................................      29,320
 Legal.............................................................      16,618
 Directors.........................................................      14,689
 Miscellaneous.....................................................       6,203
                                                                    -----------
   Total expenses
    before reimbursement...........................................   1,814,706
 Expense reimbursement from Administrator (Note 3).................    (728,240)
                                                                    -----------
   Net expenses....................................................   1,086,466
                                                                    -----------
 Net investment income.............................................   2,920,697
                                                                    -----------
REALIZED AND UNREALIZED GAIN
 ON INVESTMENTS:
 Net realized gain on investments..................................  17,058,833
 Net change in unrealized appreciation
  on investments...................................................  30,043,205
                                                                    -----------
 Net realized and unrealized gain
  on investments...................................................  47,102,038
                                                                    -----------
 Net increase in net assets resulting
  from operations.................................................. $50,022,735
                                                                    ===========
</TABLE>
- --------
(a) Dividends recorded net of foreign withholding taxes in the amount of
    $20,774.
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

96
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- -------------------------------------------------------------------------------
GROWTH EQUITY PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
For the six months ended June 30, 1995 (Unaudited) 
and the year ended December 31, 1994
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         1995          1994
                                                     ------------  ------------
<S>                                                  <C>           <C>
INCREASE IN NET ASSETS:
 Operations:
 Net investment income.............................  $  2,920,697  $  4,561,447
 Net realized gain on investments..................    17,058,833    19,138,882
 Net change in unrealized apppreciation on invest-
  ments............................................    30,043,205   (19,784,672)
                                                     ------------  ------------
 Net increase in net assets resulting from opera-
  tions............................................    50,022,735     3,915,657
                                                     ------------  ------------
 Dividends and distributions to shareholders:
 From net investment income........................       (50,000)   (4,567,801)
 From net realized gain on investments.............            --   (19,120,138)
                                                     ------------  ------------
  Total dividends and distributions to sharehold-
   ers.............................................       (50,000)  (23,687,939)
                                                     ------------  ------------
 Capital share transactions:
 Net proceeds from sale of shares..................    17,173,170    32,631,494
 Net asset value of shares issued to shareholders
  in reinvestment of dividends and distributions...        50,000    23,687,939
                                                     ------------  ------------
                                                       17,223,170    56,319,433
 Cost of shares redeemed...........................   (16,396,381)  (25,581,882)
                                                     ------------  ------------
  Increase in net assets derived from capital share
   transactions....................................       826,789    30,737,551
                                                     ------------  ------------
  Net increase in net assets.......................    50,799,524    10,965,269
NET ASSETS:
 Beginning of period...............................   330,160,935   319,195,666
                                                     ------------  ------------
 End of period.....................................  $380,960,459  $330,160,935
                                                     ============  ============
 Accumulated undistributed net investment income...  $  2,873,446  $      2,749
                                                     ============  ============
</TABLE>
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
- -------------------------------------------------------------------------------
(Selected per share data and ratios)

<TABLE>
<CAPTION>
                          SIX MONTHS
                            ENDED                  YEAR ENDED DECEMBER 31
                           JUNE 30,     --------------------------------------------------
                            1995*         1994       1993       1992      1991      1990
                          ----------    --------   --------   --------  --------  --------
<S>                       <C>           <C>        <C>        <C>       <C>       <C>
Net asset value at be-
 ginning of period......   $  14.69     $  15.64   $  15.53   $  15.57  $  13.00  $  14.22
                           --------     --------   --------   --------  --------  --------
Net investment income...       0.13         0.22       0.24       0.22      0.27      0.32
Net realized and
 unrealized gain (loss)
 on investments.........       2.09        (0.03)      1.88       1.72      4.10     (1.20)
                           --------     --------   --------   --------  --------  --------
Total from investment
 operations.............       2.22         0.19       2.12       1.94      4.37     (0.88)
                           --------     --------   --------   --------  --------  --------
Less dividends and dis-
 tributions:
 From net investment in-
  come..................      (0.00)(a)    (0.22)     (0.25)     (0.22)    (0.29)    (0.33)
 From net realized gain
  on investments........         --        (0.92)     (1.76)     (1.76)    (1.51)    (0.01)
                           --------     --------   --------   --------  --------  --------
Total dividends and dis-
 tributions.............      (0.00)(a)    (1.14)     (2.01)     (1.98)    (1.80)    (0.34)
                           --------     --------   --------   --------  --------  --------
Net asset value at end
 of period..............   $  16.91     $  14.69   $  15.64   $  15.53  $  15.57  $  13.00
                           ========     ========   ========   ========  ========  ========
Total investment return
 (b)....................      15.16%        1.20%     13.71%     12.42%    33.62%    (6.19%)
Ratios (to average net
 assets)/Supplemental
 Data:
 Net investment income..       1.67%+       1.41%      1.42%      1.50%     1.78%     2.33%
 Net expenses...........       0.62%+       0.62%#     0.27%#     0.27%     0.29%     0.29%
 Expenses (before reim-
  bursement)............       1.04%+       0.65%#     0.27%#     0.27%     0.29%     0.29%
Portfolio turnover rate.         58%         108%       121%        82%      100%      114%
Net assets at end of pe-
 riod (in 000's)........   $380,960     $330,161   $319,196   $272,834  $204,147  $152,824
</TABLE>
- --------
(a) Less than one cent per share.
(b) Total return is not annualized.
 + Annualized.
 * Unaudited.
 # At the MFA Series Fund, Inc.'s shareholders meeting on December 14, 1993,
   the shareholders voted to have the Portfolio assume certain administrative
   and operating expenses of the Fund previously borne by New York Life.
 
 The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
                                                                             97
<PAGE>
 
- --------------------------------------------------------------------------------
INDEXED EQUITY PORTFOLIO
PORTFOLIO
OF INVESTMENTS
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
COMMON STOCKS (80.2%)+

<TABLE>
<CAPTION>
 
                              SHARES      VALUE
                            ----------------------
<S>                         <C>        <C>
 
Air Transportation (0.3%)   
AMR Corp. (a).....               1,180 $    88,057
Delta Air Lines,
 Inc..............                 786      57,967
Pittston Services
 Group............                 643      15,433
Southwest Airlines
 Co...............               2,247      53,647
USAir Group, Inc.
 (a)..............                 913      10,614
                                       -----------
                                           225,718
                                       -----------
Aircraft (1.1%)
Boeing Company
 (The)............               5,341     334,480
Lockheed Martin
 Corp.............               2,726     172,079
McDonnell Douglas
 Corp.............               1,911     146,669
Northrop Grumman
 Corp. ...........                 781      40,710
United
 Technologies
 Corp.............               1,951     152,422
                                       -----------
                                           846,360
                                       -----------
Aluminum (0.4%)
Alcan Aluminum
 Limited..........               3,519     106,450
Aluminum Co. of
 America..........               2,838     142,255
Reynolds Metals
 Company..........                 920      47,610
                                       -----------
                                           296,315
                                       -----------
Apparel (0.4%)
Brown Group, Inc..                 269       6,120
Fruit Of The Loom
 Inc. Class A (a).               1,400      29,575
Liz Claiborne,
 Inc..............               1,196      25,415
Nike, Inc.........               1,178      98,952
Reebok
 International
 Ltd..............               1,311      44,574
Russell Corp......                 641      18,429
Stride Rite Corp..                 787       8,165
VF Corp...........               1,032      55,470
                                       -----------
                                           286,700
                                       -----------
</TABLE>
- --------
+ Percentages indicated are based on Fund net assets.

<TABLE>
<CAPTION>
 
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C>
 
Banks (4.7%)
Banc One Corp.....       6,335 $   204,304
Bank of Boston
 Corp.............       1,676      62,850
Bank of New York
 Company, Inc.....       3,900     157,463
BankAmerica Corp..       5,807     305,593
Bankers Trust
 New York Corp. ..       1,198      74,276
Barnett Banks,
 Inc..............       1,562      80,053
Boatmen's
 Bancshares, Inc..       1,177      41,489
Chase Manhattan
 Corp. (The)......       2,845     133,715
Chemical Banking
 Corp.............       3,917     185,078
Citicorp..........       6,078     351,764
CoreStates
 Financial Corp...       2,272      79,236
First Chicago
 Corp.............       1,419      84,962
First Fidelity
 Bancorp..........       1,285      75,815
First Interstate
 Bancorp..........       1,290     103,523
First Union Corp..       2,706     122,447
Fleet Financial
 Group, Inc.......       2,109      78,297
KeyCorp...........       3,821     119,884
MBNA Corp. .......       2,300      77,625
Mellon Bank Corp..       2,215      92,199
Morgan (J.P.) &
 Company, Inc.....       3,005     210,726
NationsBank Corp..       4,261     228,496
NBD Bancorp, Inc..       2,489      79,648
Norwest Corp......       5,002     143,807
PNC Bank Corp.....       3,649      96,242
Shawmut National
 Corp.............       1,879      59,893
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

98

<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C>
 
Banks (Continued)
Suntrust Banks,
 Inc..............       1,949 $   113,529
U.S. Bancorp
 (Portland, OR)...       1,569      37,754
Wachovia Corp.....       2,696      96,382
Wells Fargo &
 Company..........         801     144,380
                               -----------
                                 3,641,430
                               -----------
Beverages (3.0%)
Anheuser-Busch
 Companies, Inc...       4,091     232,676
Brown-Forman
 Corp. ...........       1,075      35,878
Coca-Cola
 Company (The)....      20,050   1,278,188
Coors (Adolph)
 Co...............         635      10,398
PepsiCo, Inc......      12,301     561,233
Seagram Company
 Ltd..............       5,759     199,405
                               -----------
                                 2,317,778
                               -----------
Broadcasting (1.0%)
Capital
 Cities/ABC, Inc..       2,346     246,037
CBS Inc...........         585      39,195
Comcast Corp.
 Class A..........       3,744      69,498
Tele-
 Communications,
 Inc. (a).........       8,122     190,359
Viacom Inc. Class
 B (a)............       4,775     221,441
                               -----------
                                   766,530
                               -----------
Business Equipment &
 Services (1.3%)
Block (H & R),
 Inc..............       1,692      69,584
Browning Ferris
 Industries Inc...       3,065     110,723
Ceridian Corp.
 (a)..............         666      24,559
</TABLE>

<TABLE>
<CAPTION>
 
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C>
 
Business Equipment &
 Services (Continued)
Deluxe Corp.......       1,304 $    43,195
Donnelley (R.R.) &
 Sons Company.....       2,377      85,572
Dun & Bradstreet
 Corp. (The)......       2,632     138,180
Federal Express
 Corp. (a)........         902      54,796
Harland (John H.)
 Co. (The)........         516      11,804
Interpublic Group
 of
 Cos., Inc. ......       1,179      44,212
Moore Corp. Ltd...       1,556      34,426
National Service
 Industries, Inc..         786      22,696
Ogden Corp. ......         665      14,547
Pitney Bowes
 Inc. ............       2,480      95,170
Ryder System,
 Inc. ............       1,183      28,244
Safety-Kleen
 Corp. ...........         910      14,674
Service Corp.
 International....       1,308      41,365
WMX Technologies,
 Inc. ............       7,571     214,827
                               -----------
                                 1,048,574
                               -----------
Capital Equipment (0.9%)
Caterpillar Inc...       3,149     202,323
Cincinnati
 Milacron Inc.....         519      14,013
Cummins Engine
 Company, Inc. ...         650      28,356
Fluor Corp. ......       1,301      67,652
Foster Wheeler
 Corp. ...........         526      18,542
General Signal
 Corp. ...........         773      30,727
Giddings & Lewis
 Inc. ............         522       9,331
</TABLE>
 
  The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.

                                                                              99
<PAGE>
 
- --------------------------------------------------------------------------------
INDEXED EQUITY PORTFOLIO
PORTFOLIO
OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C> 
Capital Equipment
 (Continued)
Harnischfeger
 Industries,
 Inc. ............         395 $    13,677
Illinois Tool
 Works Inc........       1,812      99,660
Ingersoll-Rand
 Company..........       1,687      64,528
Paccar Inc. ......         583      27,255
Parker Hannifin
 Corp. ...........       1,170      42,412
Snap-On, Inc......         664      25,730
Timken Company
 (The)............         511      23,570
Trinova Corp......         404      14,140
Zurn Industries,
 Inc. ............         238       4,760
                               -----------
                                   686,676
                               -----------
Chemicals--
 Petroleum (2.0%)
Dow Chemical
 Company (The)....       4,304     309,350
Du Pont (E.I.) De
 Nemours &
 Company..........      10,975     754,531
First Mississippi
 Corp. ...........         278       9,487
Goodrich (B.F.)
 Company..........         395      21,182
Grace (W.R.) &
 Co. .............       1,433      87,950
Hercules Inc. ....       1,977      96,379
Monsanto Company..       1,831     165,019
Rohm & Haas
 Company..........       1,041      57,125
Union Carbide
 Corp. ...........       2,346      78,297
                               -----------
                                 1,579,320
                               -----------
Chemicals--
 Specialty (0.8%)
Air Products &
 Chemicals, Inc. .       1,714      95,555
Avery Dennison
 Corp. ...........         910      36,400
</TABLE>

<TABLE>
<CAPTION>
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C> 
Chemicals--
 Specialty (Continued)
Eastman Chemical
 Co. .............       1,302 $    77,469
Ecolab, Inc.......       1,027      25,162
Engelhard Corp....       1,500      64,313
Great Lakes
 Chemical Corp. ..       1,068      64,347
Morton
 International,
 Inc..............       2,246      65,695
Nalco Chemical
 Company..........       1,061      38,594
Pall Corp.........       1,821      40,517
Praxair, Inc. ....       2,093      52,325
Sigma-Aldrich
 Corp.............         786      38,612
                               -----------
                                   598,989
                               -----------
Communications
 Equipment (0.5%)
Andrew Corp. (a)..         601      34,783
DSC Communications
 Corp. (a)........       1,759      81,793
General Dynamics
 Corp.............       1,027      45,573
Harris Corp. .....         640      33,040
M/A-Com, Inc. (a).         392       4,606
Northern Telecom
 Limited..........       3,916     142,934
Scientific-
 Atlanta, Inc.....       1,164      25,608
                               -----------
                                   368,337
                               -----------
Computers--Main &
 Mini (2.7%)
Amdahl Corp. (a)..       1,816      20,203
Cisco Systems,
 Inc. (a).........       4,051     204,829
Cray Research,
 Inc. (a).........         396       9,652
Data General Corp.
 (a)..............         526       5,063
Digital Equipment
 Corp. (a)               2,196      89,487
</TABLE>

 The notes to the financial statements are an integral part of, and should be
             read in conjunction with, the financial statements. 

100
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C>
Computers--Main &
 Mini (Continued)
Hewlett-Packard
 Company..........       7,852 $   584,974
Honeywell Inc.....       1,989      85,775
International
 Business Machines
 Corp.............       9,102     873,792
Tandem Computers
 Inc. (a)                1,814      29,251
Unisys Corp. (a)..       2,609      28,373
Xerox Corp........       1,671     195,925
                               -----------
                                 2,127,324
                               -----------
Computers--Micro (0.4%)
Apple Computer
 Inc. ............       1,829      84,934
Compaq Computer
 Corp. (a)........       3,916     177,688
Sun Microsystems
 Inc. (a)                1,468      71,198
                               -----------
                                   333,820
                               -----------
Computers--
 Peripherals (2.2%)
Autodesk, Inc.....         778      33,454
Cabletron Systems,
 Inc. (a)                1,200      63,900
Computer
 Associates
 International
 Inc..............       2,502     169,511
First Data Corp...       1,500      85,313
Intergraph Corp.
 (a)..............         674       7,498
Lotus Development
 Corp. (a)........         753      48,004
Microsoft Corp.
 (a)..............       8,993     812,742
Novell Inc. (a)...       5,721     114,062
Oracle Corp. (a)..       6,666     257,474
Silicon Graphics,
 Inc. (a).........       3,000     119,625
                               -----------
                                 1,711,583
                               -----------
</TABLE>

<TABLE>
<CAPTION>
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C> 
Construction
 Materials (0.3%)
Black & Decker
 Corp.............       1,305 $    40,292
Crane Co..........         509      18,451
PPG Industries
 Inc..............       3,283     141,169
Sherwin-Williams
 Company..........       1,316      46,883
Stanley Works
 (The)............         670      25,376
                               -----------
                                   272,171
                               -----------
Consumer
 Electronics (0.0%) (b)
Zenith Electronics
 Corp. (a)                 633       4,668
                               -----------
Consumer Services (0.1%)
CUC International
 (a)..............       2,600     109,200
                               -----------
Containers (0.1%)
Ball Corp.........         505      17,612
Bemis Company,
 Inc..............         789      20,514
Crown Cork & Seal
 Company, Inc.
 (a)..............       1,422      71,278
                               -----------
                                   109,404
                               -----------
Cosmetics &
 Toiletries (0.6%)
Alberto-Culver
 Company..........         403      12,191
Avon Products,
 Inc..............       1,068      71,556
Gillette Company..       6,816     304,164
International
 Flavors &
 Fragrances,
 Inc. ............       1,699      84,525
                               -----------
                                   472,436
                               -----------
Defense (0.5%)
EG & G, Inc.......         903      15,125
Loral Corp. ......       1,290      66,757
Raytheon Company..       2,297     178,305
</TABLE>

 The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements. 

                                                                             101
<PAGE>
 
- --------------------------------------------------------------------------------
INDEXED EQUITY PORTFOLIO
PORTFOLIO
OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C> 
Defense (Continued)
Rockwell
 International
 Corp.............       3,403 $   155,687
                               -----------
                                   415,874
                               -----------
Electrical
 Equipment (2.7%)
Cooper Industries,
 Inc. ............       1,817      71,772
Dover Corp........         908      66,057
Emerson Electric
 Co...............       3,520     251,680
General Electric
 Company..........      26,636   1,501,605
Grainger (W.W.),
 Inc..............         790      46,412
Johnson Controls,
 Inc..............         640      36,160
Tyco International
 Ltd..............       1,174      63,396
Westinghouse
 Electric Corp....       5,477      80,101
                               -----------
                                 2,117,183
                               -----------
Electronic
 Components (2.9%)
Advanced Micro
 Devices, Inc.
 (a)..............       1,433      52,125
AMP Inc. .........       3,172     134,017
Applied Materials,
 Inc. (a).........       1,900     164,588
Intel Corp........      13,244     838,511
Micron Technology
 Inc. ............       3,200     175,600
Motorola, Inc.....       8,332     559,286
National
 Semiconductor
 Corp. (a)........       1,920      53,280
Raychem Corp. ....         648      24,867
Teledyne, Inc. ...         904      22,148
Texas Instruments,
 Inc. ............       1,420     190,102
Thomas & Betts
 Corp.............         275      18,803
                               -----------
                                 2,233,327
                               -----------
</TABLE>

<TABLE>
<CAPTION>
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C> 
Electronic
 Instruments (0.1%)
Perkin-Elmer Corp.
 (The)............         666 $    23,643
Tektronix, Inc....         510      25,118
                               -----------
                                    48,761
                               -----------
Environmental
 Control (0.1%)
Laidlaw, Inc.
 Class B..........       4,700      45,238
                               -----------
Farm Machinery (0.2%)
Deere & Company...       1,301     111,398
Navistar
 International
 Corp. (a)........       1,188      17,969
Varity Corp. (a)..         640      28,160
                               -----------
                                   157,527
                               -----------
Finance Companies (0.5%)
Beneficial Corp...         792      34,848
Household
 International
 Inc. ............       1,447      71,627
National City
 Corp. ...........       2,300      67,562
Travelers Group
 Inc. ............       5,043     220,631
                               -----------
                                   394,668
                               -----------
Food & Related (2.4%)
Archer Daniels
 Midland Company..       7,972     148,479
Campbell Soup
 Company..........       3,916     191,884
ConAgra, Inc......       3,913     136,466
CPC International,
 Inc..............       2,342     144,619
Fleming Companies,
 Inc..............         531      14,072
General Mills,
 Inc..............       2,491     127,975
Heinz (H.J.)
 Company..........       3,920     173,950
Hershey Foods
 Corp. ...........       1,321      72,985
Kellogg Company...       3,452     246,386
</TABLE>

 The notes to the financial statements are an integral part of, and should be
             read in conjunction with, the financial statements. 

102
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C> 
Food & Related
 (Continued)
Pioneer Hi-Bred
 International,
 Inc..............       1,353 $    56,826
Quaker Oats
 Company..........       2,122      69,761
Ralston Purina
 Group............       1,577      80,427
Sara Lee Corp.....       7,455     212,467
SuperValu Inc.....       1,068      31,105
Sysco Corp........       2,880      84,960
Wrigley (Wm.) Jr.
 Company..........       1,825      84,634
                               -----------
                                 1,876,996
                               -----------
Forest & Paper
 Products (1.5%)
Boise Cascade
 Corp.............         633      25,636
Champion
 International
 Corp.............       1,434      74,747
Federal Paper
 Board Company,
 Inc. ............         647      22,888
Georgia-Pacific
 Corp.............       1,423     123,445
International
 Paper Company....       1,946     166,869
James River Corp.
 of Virginia......       1,299      35,885
Kimberly-Clark
 Corp.............       2,492     149,209
Louisiana-Pacific
 Corp. ...........       1,700      44,625
Mead Corp. .......         914      54,269
Potlatch Corp. ...         405      16,909
Scott Paper
 Company..........       2,352     116,424
Stone Container
 Corp. (a)........       1,399      29,729
Temple-Inland
 Inc..............         904      43,053
Union Camp Corp. .       1,048      60,653
Westvaco Corp. ...       1,039      45,976
Weyerhaeuser
 Company..........       3,251     153,203
                               -----------
                                 1,163,520
                               -----------
</TABLE>

<TABLE>
<CAPTION>
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C> 
Furniture &
 Furnishings (0.2%)
Armstrong World
 Industries, Inc..         532 $    26,666
Bassett Furniture
 Industries, Inc..         271       7,588
Masco Corp. ......       2,457      66,339
Newell Co.........       2,482      60,809
Owens-Corning
 Fiberglas Corp.
 (a)..............         665      24,522
                               -----------
                                   185,924
                               -----------
Gold & Precious
 Metals (0.2%)
Echo Bay Mines
 Ltd. ............       1,709      15,381
Homestake Mining
 Company..........       2,103      34,699
Placer Dome Inc...       3,662      95,670
                               -----------
                                   145,750
                               -----------
Health Care--
 Drugs (3.9%)
Abbott
 Laboratories.....      12,720     515,160
Allergan Inc......       1,032      27,993
Alza Corp. (a)....       1,291      30,177
Amgen Inc. (a)....       2,094     168,436
Baxter
 International
 Inc. ............       4,324     157,286
Lilly (Eli) &
 Company..........       4,563     358,195
Merck & Co.,
 Inc. ............      19,584     959,616
Millipore Corp....         403      27,202
Pfizer Inc. ......       4,758     439,520
Schering-Plough
 Corp.............       6,016     265,456
Upjohn Company....       2,732     103,475
                               -----------
                                 3,052,516
                               -----------
</TABLE>

 The notes to the financial statements are an integral part of, and should be
             read in conjunction with, the financial statements. 

                                                                             103
<PAGE>
 
- --------------------------------------------------------------------------------
INDEXED EQUITY PORTFOLIO
PORTFOLIO
OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C> 
Health Care--
 General (2.5%)
American Home
 Products Corp....       4,723 $   365,442
Bausch & Lomb
 Inc. ............         915      37,973
Becton, Dickinson
 & Company........       1,076      62,677
Biomet Inc. (a)...       1,820      28,210
Bristol-Myers
 Squibb Company...       7,969     542,888
Johnson & Johnson.       9,967     674,018
Mallinckrodt
 Group, Inc.......       1,185      42,068
St. Jude Medical,
 Inc..............         676      33,884
Warner-Lambert
 Company                 2,094     180,869
                               -----------
                                 1,968,029
                               -----------
Homebuilders, Mobile
 Homes (0.1%)
Centex Corp. .....         513      14,492
Fleetwood
 Enterprises,
 Inc. ............         672      13,272
Kaufman & Broad
 Home Corp........         519       7,526
Pulte Corp. ......         400      11,200
Skyline Corp. ....         134       2,429
                               -----------
                                    48,919
                               -----------
Hospital Supply &
 Management (0.8%)
Bard (C.R.),
 Inc. ............         793      23,790
Beverly
 Enterprises,
 Inc. (a).........       1,292      15,989
Columbia/HCA
 Healthcare Corp..       8,005     346,216
</TABLE>

<TABLE>
<CAPTION>
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C> 
Hospital Supply &
 Management (Continued)
Community
 Psychiatric
 Centers (a)......         664 $     7,470
Manor Care, Inc. .       1,018      29,649
Medtronic, Inc....       1,826     140,830
Shared Medical
 Systems Corp.....         386      15,488
Tenet Healthcare
 Corp. (a)........       2,608      37,490
United States
 Surgical Corp....         906      18,913
                               -----------
                                   635,835
                               -----------
Hotels & Gaming (0.3%)
Bally
 Entertainment
 Corp. (a)........         774       9,481
Hilton Hotels
 Corp.............         779      54,725
Marriott
 International,
 Inc.                    1,914      68,665
Promus Companies
 Inc. (The).......       1,564      60,996
                               -----------
                                   193,867
                               -----------
Household--General
 Products (2.0%)
American Greetings
 Corp.............       1,162      34,134
Clorox Company
 (The)............         798      52,070
Colgate-Palmolive
 Company..........       2,267     165,774
Corning Inc. .....       3,257     106,667
Jostens, Inc. ....         671      14,259
Premark
 International,
 Inc.                    1,028      53,327
Procter & Gamble
 Company (The)....      10,689     768,272
</TABLE>

 The notes to the financial statements are an integral part of, and should be
             read in conjunction with, the financial statements. 

104
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C> 
Household--General
 Products (Continued)
Rubbermaid, Inc...       2,495 $    69,236
Unilever, N.V.....       2,489     323,881
                               -----------
                                 1,587,620
                               -----------
Household--Major
 Appliances (0.1%)
Briggs & Stratton
 Corp.............         522      18,009
Maytag Corp.......       1,694      27,104
Whirlpool Corp....       1,157      63,635
                               -----------
                                   108,748
                               -----------
Insurance--Life (0.8%)
American General
 Corp.............       3,283     110,801
Jefferson-Pilot
 Corp.............         785      42,979
Loews Corp. ......       1,100     133,100
Providian Corp. ..       1,553      56,296
Torchmark Corp....       1,173      44,281
United Healthcare
 Corp.............       2,595     107,368
U.S. Healthcare,
 Inc..............       2,476      75,827
UNUM Corp. .......       1,130      52,969
USLIFE Corp.......         387      15,577
                               -----------
                                   639,198
                               -----------
Insurance--Property &
 Casualty (1.7%)
Aetna Life &
 Casualty Company.       1,708     107,390
American
 International
 Group, Inc. .....       4,967     566,238
Chubb Corp. (The).       1,318     105,605
CIGNA Corp. ......       1,171      90,899
General Re Corp. .       1,305     174,707
</TABLE>

<TABLE>
<CAPTION>
                     SHARES      VALUE
                   ----------------------
<S>                <C>        <C> 
Insurance--Property &
 Casualty (Continued)
Lincoln National
 Corp. ...........      1,452 $    63,525
SAFECO Corp.......      1,026      58,931
St. Paul
 Companies,
 Inc. (The).......      1,295      63,779
Transamerica
 Corp. ...........      1,077      62,735
USF&G Corp. ......      1,311      21,304
                              -----------
                                1,315,113
                              -----------
Leisure Time
 Industry (0.8%)
Brunswick Corp. ..      1,442      24,514
Handleman Co. ....        520       5,005
Hasbro Inc. ......      1,318      41,847
Mattel, Inc. .....      3,478      90,428
Outboard Marine
 Corp.............        276       5,416
Walt Disney
 Company..........      8,542     475,149
                              -----------
                                  642,359
                              -----------
Medical Supplies (0.1%)
Boston Scientific
 Corp. (a)........      3,300     105,188
                              -----------
Mining (0.5%)
Asarco, Inc.......        644      19,642
Barrick Gold
 Corp. ...........      5,495     138,749
Cyprus Amax
 Minerals Co......      1,486      42,351
INCO Limited......      1,813      51,217
Nacco Industries,
 Inc. ............        128       7,664
Newmont Mining
 Corp. ...........      1,303      54,563
Phelps Dodge
 Corp. ...........      1,065      62,835
Santa Fe Pacific
 Gold Corp........      1,719      20,843
                              -----------
                                  397,864
                              -----------
</TABLE>

 The notes to the financial statements are an integral part of, and should be
             read in conjunction with, the financial statements. 

                                                                             105
<PAGE>
 
- --------------------------------------------------------------------------------
INDEXED EQUITY PORTFOLIO
PORTFOLIO
OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
 
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C> 
Motion Pictures (0.0%) (b)
King World
 Productions, Inc.
 (a)..............         532 $    21,546
                               -----------
Motor Vehicle Parts (0.3%)
Dana Corp. .......       1,558      44,598
Eaton Corp. ......       1,159      67,367
Echlin Inc........         912      31,692
Genuine Parts
 Company..........       1,948      73,780
SPX Corp. ........         241       2,741
                               -----------
                                   220,178
                               -----------
Motor Vehicles (1.6%)
Chrysler Corp.....       5,478     262,259
Ford Motor
 Company..........      15,618     464,636
General Motors
 Corp.............      11,653     546,234
                               -----------
                                 1,273,129
                               -----------
Multiple Industries (1.5%)
Alco Standard
 Corp.............         790      63,101
AlliedSignal,
 Inc. ............       4,434     197,313
Dial Corp. (The)..       1,449      35,863
FMC Corp. (a).....         528      35,508
Harcourt General,
 Inc..............       1,186      50,109
ITT Corp..........       1,828     214,790
Minnesota Mining &
 Manufacturing
 Company..........       6,581     376,762
Textron Inc. .....       1,420      82,537
TRW Inc...........       1,032      82,431
Whitman Corp. ....       1,591      30,826
                               -----------
                                 1,169,240
                               -----------
</TABLE>

<TABLE>
<CAPTION>
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C> 
Non-Residential
 Construction (0.0%) (b)
Morrison Knudsen
 Corp. ...........         513 $     3,463
                               -----------
Petroleum--
 Domestic (2.3%)
Amerada Hess
 Corp.............       1,435      70,136
Amoco Corp........       7,718     514,212
Ashland Inc. .....         918      32,245
Atlantic Richfield
 Company..........       2,488     273,058
Burlington
 Resources, Inc. .       2,023      74,598
Coastal Corp. ....       1,586      48,175
Kerr-McGee Corp...         787      42,203
Louisiana Land
 & Exploration
 Company (The)....         512      20,416
Noram Energy
 Corp. ...........       1,942      12,623
Occidental
 Petroleum Corp...       4,827     110,417
Oryx Energy
 Company (a)......       1,548      21,285
Pennzoil Company..         751      35,391
Phillips Petroleum
 Company..........       4,049     135,135
Santa Fe Energy
 Resources, Inc.
 (a)..............       1,425      13,537
Sun Company, Inc..       1,692      46,318
Tenneco, Inc......       2,318     106,628
Unocal Corp.......       3,787     104,616
USX--Marathon
 Group............       4,442      87,730
                               -----------
                                 1,748,723
                               -----------
</TABLE>

 The notes to the financial statements are an integral part of, and should be
             read in conjunction with, the financial statements. 

106
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C> 
Petroleum--
 International (4.8%)
Chevron Corp. ....      10,188 $   475,016
Exxon Corp. ......      19,332   1,365,323
Mobil Corp........       6,352     609,792
Royal Dutch
 Petroleum
 Company..........       8,357   1,018,509
Texaco Inc........       4,042     265,256
                               -----------
                                 3,733,896
                               -----------
Petroleum--
 Services (0.6%)
Baker Hughes Inc..       2,210      45,305
Dresser
 Industries, Inc..       2,783      61,922
Halliburton
 Company..........       1,816      64,922
Helmerich & Payne,
 Inc..............         392      11,564
McDermott
 International,
 Inc. ............         794      19,155
Rowan Companies,
 Inc. (a)                1,306      10,611
Schlumberger
 Limited..........       3,791     235,516
Western Atlas,
 Inc. (a).........         768      34,080
                               -----------
                                   483,075
                               -----------
Photographic
 Equipment (0.5%)
Eastman Kodak
 Company..........       5,210     315,856
Polaroid Corp. ...         775      31,581
                               -----------
                                   347,437
                               -----------
Publishing (0.9%)
Dow Jones &
 Company, Inc. ...       1,571      57,931
Gannett Company,
 Inc. ............       2,532     137,361
Knight-Ridder
 Inc. ............         799      45,443
</TABLE>

<TABLE>
<CAPTION>
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C> 
Publishing (Continued)
McGraw-Hill,
 Inc. ............         784 $    59,486
Meredith Corp.....         518      13,144
New York Times
 Company (The)....       1,638      38,493
Time Warner,
 Inc. ............       5,868     241,322
Times Mirror
 Company..........       1,975      47,153
Tribune Company...       1,038      63,707
                               -----------
                                   704,040
                               -----------
Railroad (0.9%)
Burlington
 Northern Inc.....       1,422      90,119
Conrail, Inc. ....       1,193      66,361
CSX Corp..........       1,585     119,073
Norfolk Southern
 Corp.............       2,105     141,824
Santa Fe Pacific
 Corp.............       3,366      85,833
Union Pacific
 Corp.............       3,144     174,099
                               -----------
                                   677,309
                               -----------
Restaurants (0.6%)
Darden
 Restaurants, Inc.
 (a)                     2,491      27,090
Luby's Cafeterias,
 Inc..............         398       8,010
McDonald's Corp. .      10,910     426,854
Ryan's Family
 Steak Houses,
 Inc. (a).........         796       6,268
Shoney's, Inc.
 (a)..............         642       7,543
Wendy's
 International,
 Inc. ............       1,570      28,064
                               -----------
                                   503,829
                               -----------
Retail--Food Stores (0.6%)
Albertson's, Inc..       3,939     117,185
American Stores
 Co. .............       2,232      62,775
Bruno's, Inc......       1,188      13,811
Giant Food, Inc...         916      25,992
</TABLE>

 The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements. 

                                                                             107
<PAGE>
 
- --------------------------------------------------------------------------------
INDEXED EQUITY PORTFOLIO
PORTFOLIO
OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C> 
Retail--Food Stores
 (Continued)
Great Atlantic &
 Pacific Tea
 Company, Inc. ...         635 $    16,748
Kroger Company
 (The) (a)........       1,695      45,553
Longs Drug Stores
 Corp.............         280      10,500
Rite Aid Corp. ...       1,315      33,697
Walgreen Company..       1,945      97,493
Winn-Dixie Stores,
 Inc..............       1,178      68,029
                               -----------
                                   491,783
                               -----------
Retail--General
 Merchandise (2.6%)
Dayton Hudson
 Corp. ...........       1,067      76,557
Dillard Department
 Stores, Inc. ....       1,713      50,319
Kmart Corp. ......       6,476      94,712
May Department
 Stores Company...       3,894     162,088
Mercantile Stores
 Company, Inc. ...         530      24,645
Nordstrom, Inc. ..       1,301      53,829
Penney (J.C.)
 Company, Inc. ...       3,653     175,344
Price/Costco, Inc.
 (a)..............       3,429      55,721
Sears, Roebuck
 & Company........       4,872     291,711
TJX Companies,
 Inc. (The).......       1,174      15,555
Wal-Mart Stores,
 Inc..............      35,800     957,650
Woolworth Corp. ..       2,085      31,536
                               -----------
                                 1,989,667
                               -----------
</TABLE>

<TABLE>
<CAPTION>
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C> 
Retail--Specialty
 Stores (1.1%)
Charming Shoppes,
 Inc. ............       1,580 $     8,295
Circuit City
 Stores, Inc. ....       1,545      48,861
Gap, Inc. (The)...       2,226      77,632
Home Depot, Inc.
 (The)............       6,969     283,115
Limited (The),
 Inc..............       5,618     123,596
Lowe's Companies,
 Inc..............       2,461      73,522
Melville Corp.....       1,688      57,814
Pep Boys--Manny,
 Moe & Jack.......         921      24,637
Tandy Corp. ......       1,028      53,327
Toys "R" Us (a)...       4,455     130,309
                               -----------
                                   881,108
                               -----------
Savings & Loans (0.9%)
Ahmanson (H.F.)
 & Company........       1,826      40,172
Federal Home Loan
 Mortgage Corp....       2,851     196,006
Federal National
 Mortgage
 Association......       4,301     405,907
Golden West
 Financial Corp. .         925      43,591
Great Western
 Financial Corp. .       2,087      43,044
                               -----------
                                   728,720
                               -----------
Security & Commission
 Brokers (1.0%)
Alexander &
 Alexander
 Services, Inc. ..         648      15,471
American Express
 Company..........       7,680     269,760
</TABLE>

 The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements. 

108
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C> 
Security & Commission
 Brokers (Continued)
Dean Witter
 Discover
 & Company........       2,628 $   123,516
Marsh & McLennan
 Companies, Inc...       1,174      95,241
Merrill Lynch &
 Co., Inc. .......       3,044     159,810
Salomon Inc.......       1,695      68,012
                               -----------
                                   731,810
                               -----------
Steel (0.3%)
Armco Inc. (a)....       1,584      10,692
Bethlehem Steel
 Corp. (a)........       1,658      26,942
Inland Steel
 Industries, Inc..         640      19,520
Nucor Corp........       1,332      71,262
USX--U.S. Steel
 Group Inc........       1,156      39,738
Worthington
 Industries, Inc..       1,377      28,142
                               -----------
                                   196,296
                               -----------
Textile (0.0%) (b)
Springs
 Industries,
 Inc. ............         270      10,058
                               -----------
Timeshare &
 Software (0.2%)
Automatic Data
 Processing,
 Inc. ............       2,216     139,331
Computer Sciences
 Corp. (a)........         798      45,386
                               -----------
                                   184,717
                               -----------
</TABLE>

<TABLE>
<CAPTION>
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C> 
Tire & Rubber
 Products (0.2%)
Cooper Tire &
 Rubber Company...       1,304 $    31,785
Goodyear Tire &
 Rubber Company...       2,338      96,443
                               -----------
                                   128,228
                               -----------
Tobacco (1.6%)
American Brands,
 Inc..............       3,133     124,537
Philip Morris
 Companies, Inc...      13,726   1,020,871
UST Inc...........       3,150      93,713
                               -----------
                                 1,239,121
                               -----------
Trucking &
 Shipping (0.1%)
Consolidated
 Freightways,
 Inc..............         527      11,660
Roadway Services,
 Inc. ............         638      30,146
Yellow Corp.......         403       7,304
                               -----------
                                    49,110
                               -----------
Utilities--Electric (3.0%)
American Electric
 Power Company,
 Inc. ............       2,880     101,160
Baltimore Gas &
 Electric Company.       2,329      58,225
Carolina Power &
 Light Company....       2,490      75,323
Central & South
 West Corp........       2,994      78,592
CINergy Corp......       2,327      61,084
Consolidated
 Edison Company of
 New York.........       3,652     107,734
</TABLE>

 The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements. 

                                                                             109
<PAGE>
 
- --------------------------------------------------------------------------------
INDEXED EQUITY PORTFOLIO
PORTFOLIO
OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
COMMON STOCKS (Continued)

<TABLE>
<CAPTION>
                      SHARES      VALUE
                    ----------------------
<S>                 <C>        <C> 
Utilities--Electric
 (Continued)
Detroit Edison
 Company..........       2,334 $    68,269
Dominion Resources
 Inc. ............       2,609      95,228
Duke Power
 Company..........       3,143     130,434
Entergy Corp. ....       3,529      85,137
FPL Group, Inc. ..       2,973     114,832
General Public
 Utilities Corp...       2,800      83,300
Houston Industries
 Inc..............       2,080      87,620
Niagara Mohawk
 Power Corp.......       2,219      32,730
Northern States
 Power Company....       1,037      47,832
Ohio Edison
 Company..........       2,351      53,191
Pacific Gas &
 Electric Company.       6,667     193,343
PacifiCorp........       4,413      82,744
Peco Energy
 Company..........       3,409      94,174
Public Service
 Enterprise Group
 Inc..............       3,793     105,256
SCEcorp...........       6,935     118,762
Southern Company
 (The)............      10,130     226,659
Texas Utilities
 Company..........       3,516     120,862
Unicom Corp.......       3,286      87,490
Union Electric
 Company..........       1,579      58,818
                               -----------
                                 2,368,799
                               -----------
Utilities--Gas &
 Pipeline (0.6%)
Columbia Gas
 System, Inc. (a).         788      25,019
Consolidated
 Natural
 Gas Company......       1,435      54,171
</TABLE>

<TABLE>
<CAPTION>
                    SHARES      VALUE
                  ----------------------
<S>               <C>        <C> 
Utilities--Gas &
 Pipeline (Continued)
Eastern
 Enterprises....         283 $     8,455
Enron Corp. ....       3,885     136,461
Enserch Corp. ..       1,038      17,776
Nicor Inc. .....         799      21,473
Oneok, Inc......         398       8,507
Pacific
 Enterprises....       1,301      31,875
Panhandle
 Eastern Corp. .       1,333      32,492
Peoples Energy
 Corp...........         524      13,558
Sonat Inc. .....       1,330      40,565
Williams
 Companies,
 Inc. (The).....       1,582      55,172
                             -----------
                                 445,524
                             -----------
Utilities--Telephone (6.3%)
AT&T Corp. .....      24,406   1,296,569
Airtouch
 Communications
 (a)............       7,631     217,484
Alltel Corp. ...       2,800      71,050
Ameritech
 Corp. .........       8,501     374,044
Bell Atlantic
 Corp. .........       6,783     379,848
BellSouth
 Corp. .........       7,714     489,839
GTE Corp........      14,856     506,961
MCI
 Communications
 Corp...........       9,634     211,948
NYNEX Corp. ....       6,513     262,148
Pacific Telesis
 Group..........       6,612     176,871
SBC
 Communications,
 Inc.                  9,403     447,818
Sprint Corp. ...       5,349     179,860
US West Inc.....       7,087     294,996
                             -----------
                               4,909,436
                             -----------
Total Common
 Stocks (Cost
 $52,327,518)...              62,523,599(c)
                             -----------
</TABLE>

 The notes to the financial statements are an integral part of, and should be
             read in conjunction with, the financial statements. 

110
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
PREFERRED STOCK (0.0%) (b)

<TABLE>
<CAPTION>
                     SHARES       VALUE
                   -----------------------
<S>                <C>         <C> 
Electronic
 Components (0.0%) (b)
Teledyne, Inc.
 $1.20, Series E.            9 $       131
                               -----------
Total Preferred
 Stock
 (Cost $129).....                      131
                               -----------
</TABLE> 

SHORT-TERM
INVESTMENTS (19.6%)

<TABLE> 
<CAPTION>
                    PRINCIPAL
                     AMOUNT
                   -----------
<S>                <C>         <C>
Commercial Paper (16.9%)
Banco Itau S.A.,
 Cayman Islands
 6.00%, due
 7/19/95.........  $ 2,700,000   2,691,900
Compagnie
 Bancaire USA
 Finance Corp.
 6.05%, due
 7/3/95..........      600,000     599,798
Countrywide
 Funding Corp.
 6.00%, due
 7/17/95.........    1,200,000   1,196,800
Dynamic Funding
 Corp.
 6.00%, due
  7/17/95........      300,000     299,200
 6.15%, due
  7/28/95........      161,000     160,258
Embarcadero
 Center
 Associates
 6.00%, due
 7/24/95.........      500,000     498,083
Equitable Of Iowa
 Cos. 6.00%, due
 7/19/95.........      120,000     119,640
Freedom Asset
 Funding Corp.
 6.02%, due
 8/4/95..........      200,000     198,863
</TABLE>

<TABLE>
<CAPTION>
                   PRINCIPAL
                     AMOUNT       VALUE
                   ------------------------
<S>                <C>         <C> 
Commercial Paper (Continued)
Great Western
 Bank
 6.00%, due
 7/19/95.........  $3,000,000  $  2,991,000
Industrial
 Funding Corp.
 6.03%, due
 7/6/95..........     110,000       109,908
Pfizer Inc.
 5.90%, due
 8/7/95..........   1,600,000     1,590,298
Shinhan Bank
 5.98%, due
  7/6/95.........   1,020,000     1,019,153
 6.00%, due
  7/12/95........   1,496,000     1,493,257
Washington Square
 Mortgage Co.
 5.95%, due
 7/17/95.........     150,000       149,603
                               ------------
Total Commercial
 Paper (Cost
 $13,117,761)....                13,117,761
                               ------------
U.S. Government
 (2.7%)
United States
 Treasury
 Bills
 5.445%, due
 9/21/95 (d)        2,160,000     2,132,510
                               ------------
Total U.S.
 Government (Cost
 $2,133,253).....                 2,132,510
                               ------------
Total Short-Term
 Investments
 (Cost
 $15,251,014)....                15,250,271
                               ------------
Total Investments
 (Cost
 $67,578,661)....        99.8%   77,774,001
Cash and Other
 Assets, Less
 Liabilities.....         0.2       138,931
                   ----------  ------------
Net Assets.......       100.0% $ 77,912,932
                   ==========  ============
</TABLE>

 The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements. 

                                                                             111
<PAGE>
 
- --------------------------------------------------------------------------------
INDEXED EQUITY PORTFOLIO
PORTFOLIO
OF INVESTMENTS (Continued)
June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
FUTURES CONTRACTS (0.6%)

<TABLE>
<CAPTION>
                                                    CONTRACTS   UNREALIZED
                                                       LONG    APPRECIATION
                                                    ----------------------
<S>                                                 <C>        <C>
Standard &
 Poor's 500
 September 1995
 (Settlement
 Value
 $15,046,625)...                                            55 $   470,175(g)
                                                               -----------
Total Futures
 Contracts......                                               $   470,175
- --------------------------
                                                               ===========
</TABLE>
- --------
(a) Non-income producing securities.
(b) Less than one tenth of a percent.
(c) The combined market value of common stocks and Standard & Poor's 500 Index
    futures contracts represents 99.6% of net assets.
(d) Partially segregated as collateral for futures contracts.
(e) The cost for Federal income tax purposes is $67,697,213.
(f) At June 30, 1995 net unrealized appreciation was $10,076,788, based on cost
    for Federal income tax purposes. This consisted of aggregate gross
    unrealized appreciation for all investments on which there was an excess of
    market value over cost of $11,311,894 and aggregate gross unrealized depre-
    ciation for all investments on which there was an excess of cost over mar-
    ket value of $1,235,106.
(g) Represents the difference between the value of the contracts at the time
    they were opened and the value at June 30, 1995.

 The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements.
 
112
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
INDEXED EQUITY PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES
As of June 30, 1995 
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                 <C>
ASSETS:
 Investment in securities, at value (Note 2)
  (identified cost $67,578,661).................................... $77,774,001
 Cash..............................................................     152,918
 Receivables:
 Dividends and interest............................................     139,953
 Fund shares sold..................................................     119,970
 Unamortized organization expense
  (Note 2).........................................................      12,793
 Other assets......................................................         419
                                                                    -----------
   Total assets....................................................  78,200,054
                                                                    -----------
LIABILITIES:
 Payables:
 Investment securities purchased...................................     160,230
 Recordkeeping.....................................................      19,809
 NYLIAC............................................................       7,288
 Custodian.........................................................       6,717
 Administrator.....................................................       6,254
 Adviser...........................................................       6,254
 Directors.........................................................         534
 Accrued expenses..................................................      18,035
 Variation margin on futures contracts.............................      62,001
                                                                    -----------
   Total liabilities...............................................     287,122
                                                                    -----------
 Net assets applicable to
  outstanding shares............................................... $77,912,932
                                                                    ===========
COMPOSITION OF NET ASSETS:
 Capital stock (par value of $.01 per share) 50 million shares
  authorized....................................................... $    62,784
 Additional paid-in capital........................................  64,926,126
 Accumulated undistributed net investment income...................     900,868
 Accumulated undistributed net realized gain on investments........   1,357,639
 Net unrealized appreciation
  on investments...................................................  10,665,515
                                                                    -----------
 Net assets applicable to
  outstanding shares............................................... $77,912,932
                                                                    ===========
 Shares of capital stock outstanding...............................   6,278,412
                                                                    ===========
 Net asset value per share outstanding............................. $     12.41
                                                                    ===========
</TABLE>

STATEMENT OF OPERATIONS
For the six months ended June 30, 1995 
(Unaudited)


<TABLE>
<S>                                                                 <C>
INVESTMENT INCOME:
 Income:
 Dividends (a)..................................................... $   763,062
 Interest..........................................................     374,773
                                                                    -----------
   Total income....................................................   1,137,835
                                                                    -----------
 Expenses: (Note 2)
 Recordkeeping.....................................................      75,262
 Administration (Note 3)...........................................      69,380
 Advisory (Note 3).................................................      34,690
 Custodian.........................................................       6,799
 Shareholder communication.........................................       5,922
 Amortization of organization expense..............................       5,446
 Auditing..........................................................       4,759
 Directors.........................................................       3,074
 Legal.............................................................       2,944
 Miscellaneous.....................................................       4,735
                                                                    -----------
   Total expenses before reimbursement.............................     213,011
 Expense reimbursement from Administrator (Note 3).................     (49,967)
                                                                    -----------
   Net expenses....................................................     163,044
                                                                    -----------
 Net investment income.............................................     974,791
                                                                    -----------
REALIZED AND UNREALIZED GAIN
 ON INVESTMENTS:
 Net realized gain from:
 Securities transactions...........................................     118,461
 Futures transactions..............................................   1,357,935
                                                                    -----------
 Net realized gain on investments..................................   1,476,396
                                                                    -----------
 Net change in unrealized appreciation
  on investments:
 Securities transactions...........................................   9,687,624
 Futures transactions..............................................     546,276
                                                                    -----------
 Net unrealized gain on investments................................  10,233,900
                                                                    -----------
 Net realized and unrealized gain
  on investments...................................................  11,710,296
                                                                    -----------
 Net increase in net assets resulting
  from operations.................................................. $12,685,087
                                                                    ===========
</TABLE>
- --------
(a) Dividends recorded net of foreign withholding taxes in the amount of
    $5,837.
 
 The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements. 
                                                                             113
<PAGE>
 
- --------------------------------------------------------------------------------
INDEXED EQUITY PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
For the six months ended June 30, 1995 (Unaudited)
and the year ended December 31, 1994
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         1995          1994
                                                     ------------  ------------
<S>                                                  <C>           <C>
INCREASE IN NET ASSETS:
 Operations:
 Net investment income.............................  $    974,791  $  1,387,787
 Net realized gain on investments..................     1,476,396       306,434
 Net change in unrealized appreciation on invest-
  ments............................................    10,233,900    (1,143,715)
                                                     ------------  ------------
 Net increase in net assets resulting from opera-
  tions............................................    12,685,087       550,506
                                                     ------------  ------------
 Dividends and distributions to shareholders:
 From net investment income........................       (75,000)   (1,386,710)
 From net realized gain on investments.............      (100,000)     (275,140)
                                                     ------------  ------------
  Total dividends and distributions to sharehold-
   ers.............................................      (175,000)   (1,661,850)
                                                     ------------  ------------
 Capital share transactions:
 Net proceeds from sale of shares..................    12,940,719    21,300,925
 Net asset value of shares issued to shareholders
  in reinvestment of dividends and distributions...       175,000     1,661,850
                                                     ------------  ------------
                                                       13,115,719    22,962,775
 Cost of shares redeemed...........................   (10,877,327)   (1,768,151)
                                                     ------------  ------------
  Increase in net assets derived from capital share
   transactions....................................     2,238,392    21,194,624
                                                     ------------  ------------
  Net increase in net assets.......................    14,748,479    20,083,280
NET ASSETS:
 Beginning of period...............................    63,164,453    43,081,173
                                                     ------------  ------------
 End of period.....................................  $ 77,912,932  $ 63,164,453
                                                     ============  ============
 Accumulated undistributed net investment income...  $    900,868  $      1,077
                                                     ============  ============
</TABLE>
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
(Selected per share data and ratios)

<TABLE>
<CAPTION>
                                                                     JANUARY 29,
                                            SIX MONTHS                 1993 (A)
                                              ENDED      YEAR ENDED    THROUGH
                                             JUNE 30,   DECEMBER 31, DECEMBER 31,
                                              1995*         1994         1993
                                            ----------  ------------ ------------
<S>                                         <C>         <C>          <C>
Net asset value at beginning of period....   $ 10.38      $ 10.58      $ 10.00
                                             -------      -------      -------
Net investment income.....................      0.16         0.24         0.19
Net realized and unrealized gain (loss) on
 investments..............................      1.90        (0.15)        0.67
                                             -------      -------      -------
Total from investment operations..........      2.06         0.09         0.86
                                             -------      -------      -------
Less dividends and distributions:
 From net investment income...............     (0.01)       (0.24)       (0.19)
 From net realized gain on investments....     (0.02)       (0.05)       (0.08)
 In excess of net realized gain on invest-
  ments...................................        --           --        (0.01)
                                             -------      -------      -------
Total dividends and distributions.........     (0.03)       (0.29)       (0.28)
                                             -------      -------      -------
Net asset value at end of period..........   $ 12.41      $ 10.38      $ 10.58
                                             =======      =======      =======
Total investment return (b)...............     19.89%        0.76%        8.53%
Ratios (to average net
 assets)/Supplemental Data:
 Net investment income....................      2.81%+       2.61%        2.54%+
 Net expenses.............................      0.47%+       0.47%        0.47%+
 Expenses (before reimbursement)..........      0.61%+       0.68%        0.96%+
Portfolio turnover rate...................         1%           8%           7%
Net assets at end of period (in 000's)....   $77,913      $63,164      $43,081
</TABLE>
- --------
(a) Commencement of Operations.
(b) Total return is not annualized.
 + Annualized.
 * Unaudited.

 The notes to the financial statements are an integral part of, and should be
              read in conjunction with, the financial statements. 

114
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- -------------------------------------------------------------------------------
NOTES TO
FINANCIAL
STATEMENTS (UNAUDITED)
- -------------------------------------------------------------------------------
NOTE 1--Organization and Business:
- -------------------------------------------------------------------------------
 
New York Life MFA Series Fund, Inc. (the "Company") was incorporated under
Maryland law on June 3, 1983. The Company is registered under the Investment
Company Act of 1940, as amended, ("Investment Company Act") as an open-end
diversified management investment company. High Yield Corporate Bond,
International Equity and Value Portfolios, which commenced operations on May
1, 1995, Capital Appreciation, Cash Management, Government, Total Return and
Indexed Equity Portfolios, which commenced operations on January 29, 1993, and
Bond and Growth Equity Portfolios, which commenced operations on January 23,
1984, (the "Funds") are separate series of the Company. Shares of the Funds
are currently offered only to New York Life Insurance and Annuity Corporation
("NYLIAC"), a wholly owned subsidiary of New York Life Insurance Company ("New
York Life"). NYLIAC allocates shares of the Funds to, among others, New York
Life Insurance and Annuity Corporation's LifeStagessm Annuity Separate
Account. The Separate Account is used to fund flexible premium retirement
annuity policies.
 
  Effective May 2, 1994, the name of the New York Life MFA Series Fund, Inc.
Common Stock Portfolio changed to New York Life MFA Series Fund, Inc. Growth
Equity Portfolio.
 
- -------------------------------------------------------------------------------
NOTE 2--Significant Accounting Policies:
- -------------------------------------------------------------------------------
 
The following is a summary of significant accounting policies followed by the
Company:
 
                                      (A)
 
VALUATION OF FUND SHARES. The net asset value per share of each Fund is
calculated on every day the New York Stock Exchange is open for trading,
except the day after Thanksgiving and Christmas Eve. Net asset value per share
is calculated as of the regular close of the New York Stock Exchange (normally
4:00 P.M., Eastern time) for each Fund by dividing the current market value
(amortized cost, in the case of Cash Management Portfolio) of the Fund's total
assets, less liabilities, by the total number of outstanding shares of that
Fund.
 
                                      (B)
 
SECURITIES VALUATION. Portfolio securities of Cash Management Portfolio are
valued at amortized cost, which approximates market value. This method
involves initially valuing an instrument at its cost and thereafter amortizing
the premium or accreting the discount to income over the life of the security.
 
  Securities of each of the other Funds are stated at value determined (a) by
appraising common and preferred stocks which are traded on the New York Stock
Exchange at the last sale price on that day or, if no sale occurs, at the mean
between the closing bid and asked prices, (b) by appraising common and
preferred stocks traded on other United States national securities exchanges
or foreign securities exchanges as nearly as possible in the manner described
in (a) by reference to its principal exchange, including the National
Association of Securities Dealers National Market System, (c) by appraising
over-the-counter securities quoted on the National Association
 
                                                                            115
<PAGE>
 
- -------------------------------------------------------------------------------
NOTES TO
FINANCIAL
STATEMENTS (UNAUDITED) (CONTINUED)
- -------------------------------------------------------------------------------
of Securities Dealers NASDAQ system (but not listed on the National Market
System) at the bid price supplied through such system, (d) by appraising over-
the-counter securities not quoted on the NASDAQ system and securities listed
or traded on certain foreign exchanges whose operations are similar to the
U.S. over-the-counter market, at prices supplied by the pricing agent or
brokers selected by the Adviser if these prices are deemed to be
representative of market values at the regular close of business of the New
York Stock Exchange, (e) by appraising debt securities at prices supplied by a
pricing agent, selected by the Adviser, whose prices reflect broker/dealer
supplied valuations and electronic data processing techniques if those prices
are deemed by the Adviser to be representative of market values at the regular
close of business of the New York Stock Exchange, (f) by appraising options
and futures contracts at the last sale price on the market where such options
or futures contracts are principally traded, and (g) by appraising all other
securities and other assets, including debt securities for which prices are
supplied by a pricing agent but are not deemed by the Adviser to be
representative of market values, but excluding money market instruments with a
remaining maturity of sixty days or less and including restricted securities
and securities for which no market quotations are available, at fair value in
accordance with procedures approved by and determined in good faith by the
Directors, although the actual calculations may be done by others. Short-term
securities which mature in more than 60 days are valued at current market
quotations. Short-term securities which mature in 60 days or less are valued
at amortized cost if their term to maturity at purchase was 60 days or less,
or by amortizing their value on the 61st day prior to maturity if their
original term to maturity at purchase exceeded 60 days.
 
  Events affecting the values of the portfolio securities that occur between
the time their prices are determined, generally on foreign exchanges and over-
the-counter markets, and the regular close of the New York Stock Exchange will
not be reflected in the Funds' calculations of net asset values unless the
Adviser believes that the particular event would materially affect net asset
value, in which case an adjustment would be made.
 
                                      (C)
 
FORWARD AND FUTURES CONTRACTS. During the period the forward or futures
contract is open, changes in the value of the contract are recognized as
unrealized gains or losses by "marking to market" such contract on a daily
basis to reflect the market value of the contract at the end of each day's
trading. For futures contracts, the Fund agrees to receive from or pay to the
broker an amount of cash equal to the daily fluctuation in the value of the
contracts. Such receipts or payments are known as "variation margin". When the
forward or futures contract is closed, the Fund records a realized gain or
loss equal to the difference between the proceeds from (or cost of) the
closing transaction and the Fund's basis in the contract. (Also see Note 5).
 
                                      (D)
 
REPURCHASE AGREEMENTS. At the time the Funds enter into a repurchase
agreement, the value of the underlying security, including accrued interest,
will be equal to or exceed the value of the repurchase agreement and, in the
case of repurchase agreements exceeding one day, the value of the underlying
security, including accrued interest, is required during the term of the
agreement to be equal to or exceed the value of the repurchase agreement. The
underlying securities for all repurchase agreements are held in an account of
the respective Funds' custodian. In the case of repurchase agreements
exceeding one day, the market value of the underlying securities are monitored
by pricing them daily. (Also see Note 5).
 
 
116
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                      (E)
 
SECURITY TRANSACTIONS AND INVESTMENT INCOME. The Company records security
transactions on the trade date. Realized gains and losses on security
transactions are determined using the identified cost method and include gains
and losses from repayments of principal on mortgage backed securities.
Dividend income is recognized on the ex-dividend date and interest income is
accrued daily. Discounts on securities purchased for all Funds are accreted on
the constant yield method over the life of the respective securities or, if
shorter, over the period to the first date of call.
 
                                      (F)
 
FOREIGN CURRENCY TRANSLATION. The books and records of the Company are kept in
U.S. dollars. Foreign currency amounts are translated into U.S. dollars at the
mean between the buying and selling rates last quoted by any major U.S. bank
at the following dates:
 
    (i) market value of investment securities, other assets and
    liabilities--at the valuation date
 
    (ii) purchases and sales of investment securities, income and expenses--
    at the date of such transactions.
 
  The assets and liabilities of International Equity Portfolio are presented
at the exchange rates and market values at the close of the period. The
changes in net assets arising from fluctuations in exchange rates and the
changes in net assets resulting from fluctuations in market prices are not
separately presented. However, gains and losses from certain foreign currency
transactions are treated as ordinary income for Federal income tax purposes.
 
  Net realized gain (loss) on foreign currency transactions represents net
gains and losses on forward currency contracts, net currency gains or losses
realized as a result of differences between the amounts of securities sale
proceeds or purchase cost, dividends, interest and withholding taxes recorded
on the Fund's books and the U.S. dollar equivalent amount actually received or
paid. Net currency gains or losses from valuing such foreign currency
denominated assets and liabilities at period-end exchange rates are reflected
in unrealized foreign exchange gains.
 
                                      (G)
 
FEDERAL INCOME TAXES. Each of the Funds is treated as a separate entity for
Federal income tax purposes. The Company's policy is to comply with the
requirements of the Internal Revenue Code applicable to regulated investment
companies and to distribute all of the taxable income to the shareholders of
each Fund within the allowable time limits. Therefore, no Federal income tax
provision is required.
 
  Investment income received by a Fund from foreign sources may be subject to
foreign income taxes withheld at the source.
 
                                                                            117
<PAGE>
 
- -------------------------------------------------------------------------------
NOTES TO
FINANCIAL
STATEMENTS (UNAUDITED) (CONTINUED)
- -------------------------------------------------------------------------------
 
                                      (H)
 
DIVIDENDS TO SHAREHOLDERS. Dividends are recorded on the ex-dividend date. For
Cash Management Portfolio, dividends are declared daily and paid monthly. Each
of the other Funds intends to declare and pay, as a dividend, substantially
all of their net investment income and net realized gains no less frequently
than once a year.
 
  Income and capital gain dividends are determined in accordance with income
tax regulations which may differ from generally accepted accounting
principles.
 
                                      (I)
 
ORGANIZATION COSTS. Costs incurred in connection with the initial organization
and registration of a Portfolio of the Company are amortized over 60 months
beginning with the commencement of operations of the respective Portfolio.
Organization costs for High Yield Corporate Bond, International Equity and
Value Portfolios, paid by, and reimbursable to, NYLIAC, aggregated
approximately $220,500. Such costs are being amortized beginning with the
commencement of operations of the respective Portfolio on May 1, 1995.
Organization costs for Capital Appreciation, Cash Management, Government,
Total Return and Indexed Equity Portfolios, paid by, and reimbursable to,
NYLIAC, aggregated approximately $253,500. Such costs are being amortized
beginning with the commencement of operations of the respective Portfolio on
January 29, 1993. In the event that any of the initial shares purchased by
NYLIAC are redeemed, proceeds of such redemption will be reduced by the
proportionate amount of the unamortized deferred organizational expenses which
the number of shares redeemed bears to the total number of initial shares
purchased. All of the initial shares purchased by NYLIAC in Capital
Appreciation, Cash Management, Government and Total Return Portfolios were
redeemed on February 21, 1995. A portion of the initial shares purchased by
NYLIAC in Indexed Equity Portfolio were redeemed on February 14, 1995, May 10,
1995 and May 19, 1995. (Also see Note 7 for further discussion of these
redemptions).
 
                                      (J)
 
EXPENSES. Expenses with respect to the Company are allocated in proportion to
the net assets of the respective Funds when the expenses are incurred except
where allocations of direct expenses can otherwise fairly be made.
 
- -------------------------------------------------------------------------------
NOTE 3--Fees and Related Party Policies:
- -------------------------------------------------------------------------------
 
                                      (A)
 
INVESTMENT ADVISORY AND ADMINISTRATION FEES. MacKay-Shields Financial
Corporation ("MacKay-Shields") acts as investment adviser to Capital
Appreciation, Cash Management, Government, High Yield Corporate Bond,
International Equity, Total Return and Value Portfolios under an Investment
Advisory Agreement. MacKay-Shields is a registered investment adviser, a
wholly-owned subsidiary of NYLIFE Inc. and an indirect wholly-owned subsidiary
of New York Life Insurance Company ("New York Life"). New York Life acts as
investment adviser to Bond and Growth Equity Portfolios under an Investment
Advisory agreement. Monitor Capital Advisors Inc. ("Monitor") acts as
investment adviser to Indexed Equity Portfolio under an Investment Advisory
Agreement. Monitor is a registered investment adviser, a wholly-owned
subsidiary of NYLIFE Inc. and an indirect wholly-owned subsidiary of New York
Life.
 
118
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
  NYLIAC, a wholly-owned subsidiary of New York Life, is Administrator for the
Company.
 
  The Company, on behalf of each Fund, pays the Advisers and Administrator a
monthly fee for the services performed and the facilities furnished at an
approximate annual rate of the average daily net assets of each Fund as
follows:
 
<TABLE>
<CAPTION>
                                                           ADVISER ADMINISTRATOR
                                                           ------- -------------
<S>                                                        <C>     <C>
Capital Appreciation Portfolio............................  .36%       .20%
Cash Management Portfolio.................................  .25%       .20%
Government Portfolio......................................  .30%       .20%
High Yield Corporate Bond Portfolio.......................  .30%       .20%
International Equity Portfolio............................  .60%       .20%
Total Return Portfolio....................................  .32%       .20%
Value Portfolio...........................................  .36%       .20%
Bond Portfolio............................................  .25%       .20%
Growth Equity Portfolio...................................  .25%       .20%
Indexed Equity Portfolio..................................  .10%       .20%
</TABLE>
 
  The Administrator has voluntarily agreed to assume the Funds' operating
expenses through December 31, 1996, which on an annualized basis exceed the
percentages indicated below, after which, the voluntary expense limitation may
be terminated at any time.
 
<TABLE>
<S>                                                                         <C>
Capital Appreciation Portfolio............................................. .73%
Cash Management Portfolio.................................................. .62%
Government Portfolio....................................................... .67%
High Yield Corporate Bond Portfolio........................................ .67%
International Equity Portfolio............................................. .97%
Total Return Portfolio..................................................... .69%
Value Portfolio............................................................ .73%
Bond Portfolio............................................................. .62%
Growth Equity Portfolio.................................................... .62%
Indexed Equity Portfolio................................................... .47%
</TABLE>
 
  In connection with the expense limitation the Administrator assumed the
following expenses for the six month period ended June 30, 1995.
 
<TABLE>
<S>                                                                     <C>
Capital Appreciation Portfolio......................................... $119,306
Cash Management Portfolio..............................................  144,974
Government Portfolio...................................................   54,515
High Yield Corporate Bond Portfolio....................................   24,150
International Equity Portfolio.........................................   33,554
Total Return Portfolio.................................................  106,844
Value Portfolio........................................................   15,931
Bond Portfolio.........................................................  426,588
Growth Equity Portfolio................................................  728,240
Indexed Equity Portfolio...............................................   49,967
</TABLE>
 
                                                                            119
<PAGE>
 
- -------------------------------------------------------------------------------
NOTES TO
FINANCIAL
STATEMENTS (UNAUDITED) (CONTINUED)
- -------------------------------------------------------------------------------
 
                                      (B)
 
DISTRIBUTOR. NYLIFE Distributors Inc. ("NYLIFE Distributors"), a wholly-owned
subsidiary of NYLIFE Inc. and an indirect wholly-owned subsidiary of New York
Life serves as the Company's distributor and principal underwriter (the
"Distributor") pursuant to a Distribution agreement. NYLIFE Distributors is
not obligated to sell any specific amount of the Company's shares, and
receives no compensation from the Company pursuant to the Distribution
Agreement.
 
                                      (C)
 
DIRECTORS FEES. Directors, other than those affiliated with New York Life,
MacKay-Shields, Monitor, NYLIFE Distributors or NYLIFE Securities, receive an
annual fee of $16,000 and $750 for each Board meeting attended plus
reimbursement for travel and out-of-pocket expenses.
 
                                      (D)
 
RECORDKEEPING FEES. NYLIAC provides recordkeeping services for Cash
Management, Bond and Growth Equity Portfolios. For the six month period ended
June 30, 1995 the Portfolios accrued recordkeeping fees as follows:
 
<TABLE>
<S>                                                                    <C>
Cash Management Portfolio............................................. $ 93,931
Bond Portfolio........................................................  471,857
Growth Equity Portfolio...............................................  844,691
</TABLE>
 
- -------------------------------------------------------------------------------
NOTE 4--Federal Income Tax:
- -------------------------------------------------------------------------------
 
At December 31, 1994, for Federal income tax purposes, capital loss
carryforwards, as shown in the table below, are available to the extent
provided by regulations to offset future realized gains of each respective
Portfolio through the years indicated. To the extent that these loss
carryforwards are used to offset future capital gains, it is probable that the
capital gains so offset will not be distributed to shareholders. Additionally,
as shown in the table below, certain Funds intend to elect, to the extent
provided by regulations, to treat certain qualifying capital losses that arose
during the year ended December 31, 1994 as if they arose on January 1, 1995.
 
<TABLE>
<CAPTION>
                                CAPITAL LOSS                     CAPITAL LOSS
                              AVAILABLE THROUGH AMOUNT (000'S) DEFERRED (000'S)
                              ----------------- -------------- ----------------
<S>                           <C>               <C>            <C>
Capital Appreciation Portfo-
 lio.........................       2002            $3,069           $174
                                                    ======           ====
Government Portfolio.........       2002            $4,138           $858
                                                    ======           ====
Total Return Portfolio.......       2002            $4,712           $685
                                                    ======           ====
Bond Portfolio...............       2002            $7,465           $  0
                                                    ======           ====
Indexed Equity Portfolio.....                       $    0           $125
                                                    ======           ====
</TABLE>
 
120
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
NOTE 5--Financial Investments:
- -------------------------------------------------------------------------------
 
International Equity Portfolio's use of forward contracts and Indexed Equity
Portfolio's use of futures contracts involve, to varying degrees, elements of
market risk in excess of the amount recognized in the statement of assets and
liabilities. The contract or notional amounts reflect the extent of the Funds'
involvement in these financial instruments. Risks arise from possible
movements in the securities values, indexes or foreign exchange rates
underlying these instruments.
 
   International Equity Portfolio enters into forward foreign currency
exchange contracts in order to protect against the adverse effect that changes
in future foreign currency exchange rates may have on its investment portfolio
or on its investment activities that are undertaken in foreign currencies.
Indexed Equity Portfolio may use stock index futures contracts for several
reasons: to maintain cash reserves while remaining fully invested, to
facilitate trading, to reduce transaction costs or to gain full exposure to
changes in stock market prices.
 
  The Portfolio's activities in futures contracts are conducted through
regulated exchanges which minimize counterparty credit risks. The unrealized
appreciation/depreciation on forward contracts reflects the Portfolio's
exposure at year end to credit loss in the event of a counterparty's failure
to perform its obligations.
 
  There are certain risks involved in investing in foreign securities that are
in addition to the usual risks inherent in domestic instruments. These risks
include those resulting from future adverse political and economic
developments and possible imposition of currency exchange blockages or other
foreign governmental laws or restrictions.
 
   High Yield Corporate Bond Portfolio invests primarily in high yield bonds.
These bonds may involve special risks in addition to the risks associated with
investment in higher rated debt securities. High yield bonds may be more
susceptible to real or perceived adverse economic and competitive industry
conditions than higher grade bonds. Also, the secondary market on which high
yield bonds are traded may be less liquid than the market for higher grade
bonds.
 
  Each Portfolio may enter into repurchase agreements to earn income. In the
event of the bankruptcy of the seller or the failure of the seller to
repurchase the securities as agreed, a Portfolio could suffer losses,
including loss of interest on or principal of the security and costs
associated with delay and enforcement of the repurchase agreement.
 
- -------------------------------------------------------------------------------
NOTE 6--Acquisition of Money Market Portfolio:
- -------------------------------------------------------------------------------
 
On March 31, 1994, Cash Management Portfolio acquired all the net assets of
Money Market Portfolio pursuant to a plan of reorganization approved by the
shareholders of Cash Management and Money Market Portfolios on December 14,
1993. The acquisition was accomplished by a tax-free exchange of 37,601,126
shares of Cash Management Portfolio (valued at $37,601,126) for the 3,759,941
shares of Money Market Portfolio outstanding on March 31, 1994. Money Market's
net assets at that date ($37,597,525) were combined with those
 
                                                                            121
<PAGE>
 
- -------------------------------------------------------------------------------
NOTES TO
FINANCIAL
STATEMENTS (UNAUDITED) (CONTINUED)
- -------------------------------------------------------------------------------
of Cash Management Portfolio. The aggregate net assets of Cash Management and
Money Market Portfolios immediately before the acquisition were $28,516,066
and $37,597,525, respectively. The combined net assets of Cash Management and
Money Market Portfolios immediately after the acquisition were $66,113,591.
 
- -------------------------------------------------------------------------------
NOTE 7--Redemption by NYLIAC of Initial Investment:
- -------------------------------------------------------------------------------
 
On February 21, 1995, NYLIAC redeemed all of its initial investment in Capital
Appreciation, Cash Management, Government and Total Return Portfolios. In
connection with the redemption of the initial shares, NYLIAC reimbursed each
of the above listed Funds $24,131, which represented the unamortized deferred
organization expense of the respective Funds on the date of the redemption.
Additionally, on February 14, 1995, May 10, 1995 and May 19, 1995, NYLIAC
redeemed a portion of its initial investment in Indexed Equity Portfolio.
NYLIAC reimbursed Indexed Equity Portfolio $11,338 which represented the
proportionate amount of the unamortized deferred organization expense which
the number of shares redeemed bears to the total number of initial shares
purchased on each of the dates above.
 
122
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
 
 
                      (THIS PAGE INTENTIONALLY LEFT BLANK)
 
 
 
                                                                             123
<PAGE>
 
- --------------------------------------------------------------------------------
NOTES TO
FINANCIAL
STATEMENTS (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------
NOTE 8--Purchases and Sales of Securities (in 000's):
- --------------------------------------------------------------------------------
 
During the six month period ended June 30, 1995, purchases and sales of
securities, other than securities subject to repurchase transactions and short-
term securities, were as follows:
 
<TABLE>
<CAPTION>
                                                                     HIGH YIELD     INTERNATIONAL
                         CAPITAL APPRECIATION       GOVERNMENT     CORPORATE BOND      EQUITY
                               PORTFOLIO            PORTFOLIO       PORTFOLIO (A)   PORTFOLIO (A)
                          PURCHASES    SALES    PURCHASES  SALES   PURCHASES SALES PURCHASES SALES
- --------------------------------------------------------------------------------------------------
<S>                      <C>         <C>        <C>       <C>      <C>       <C>   <C>       <C>
U.S. Government Securi-
 ties...................  $      --  $      --  $241,889  $253,799  $  --    $--    $  --    $ --
All others..............      47,760     27,575      --        --    8,753    123    9,010     --
                      ----------------------------------------------------------------------------
Total...................  $   47,760 $   27,575 $241,889  $253,799  $8,753   $123   $9,010   $ --
                      ----------------------------------------------------------------------------
                      ----------------------------------------------------------------------------
</TABLE>
- --------
(a)For the period May 1, 1995 (Commencement of Operations) through June 30,
1995.
 
- --------------------------------------------------------------------------------
NOTE 9--Capital Share Transactions (in 000's):
- --------------------------------------------------------------------------------
 
Transactions in capital shares for the six month period ended June 30, 1995 and
the year ended December 31, 1994 were as follows:
 
<TABLE>
<CAPTION>
                                                                                HIGH YIELD
                                                                                CORPORATE
                          CAPITAL APPRECIATION  CASH MANAGEMENT    GOVERNMENT      BOND
                                PORTFOLIO          PORTFOLIO       PORTFOLIO    PORTFOLIO
                             1995       1994     1995      1994    1995   1994   1995 (A)
- ------------------------------------------------------------------------------------------
<S>                       <C>        <C>        <C>      <C>      <C>     <C>   <C>
Shares sold.............       2,865      6,383  50,636    99,252    475  2,392        362
Shares issued in
 reinvestment of
 dividends and
 distributions..........         --          43   1,790     2,011    --     498        --
Shares issued in
 connection with
 acquisition of Money
 Market Portfolio.......         --         --      --     37,601    --     --         --
                             -------------------------------------------------------------
                               2,865      6,426  52,426   138,864    475  2,890        362
Shares redeemed.........         707         88  60,296    94,481  1,576    808          9
                             -------------------------------------------------------------
Net increase (decrease).       2,158      6,338  (7,870)   44,383 (1,101) 2,082        353
                             -------------------------------------------------------------
                             -------------------------------------------------------------
</TABLE>
- --------
(a)For the period May 1, 1995 (Commencement of Operations) through June 30,
1995.
 
124
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
    TOTAL RETURN          VALUE            BOND          GROWTH EQUITY    INDEXED EQUITY
     PORTFOLIO        PORTFOLIO (A)      PORTFOLIO         PORTFOLIO         PORTFOLIO
 PURCHASES   SALES   PURCHASES SALES PURCHASES  SALES  PURCHASES  SALES   PURCHASES SALES
- -----------------------------------------------------------------------------------------
 <S>        <C>      <C>       <C>   <C>       <C>     <C>       <C>      <C>       <C>
 $136,746   $136,205  $  --    $ --  $102,000  $71,884 $    --   $    --   $  --    $--
   47,092     41,902   4,710      14   14,621   20,977  213,778   189,511   1,097    618
- -----------------------------------------------------------------------------------------
 $183,838   $178,107  $4,710   $  14 $116,621  $92,861 $213,778  $189,511  $1,097   $618
- -----------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<CAPTION>
INTERNATIONAL
   EQUITY   TOTAL RETURN       VALUE   BOND     GROWTH EQUITY INDEXED EQUITY
  PORTFOLIO  PORTFOLIO       PORTFOLIPORTFOLIOO   PORTFOLIO      PORTFOLIO
  1995 (A)      1995   1994  1995 (A)  1995   1994   1995   1994   1995    1994
- ---------------------------------------------------------------------------------
<S>            <C>    <C>    <C>       <C>    <C>   <C>    <C>    <C>     <C>
      49        1,759  6,594    120      900  1,676  1,086  2,091   1,135   2,024
     --             1    301    --         4  1,165      3  1,616      14     160
     --           --     --     --       --     --     --     --      --      --
- ---------------------------------------------------------------------------------
      49        1,760  6,895    120      904  2,841  1,089  3,707   1,149   2,184
       3        1,225    240      3    1,264  2,776  1,043  1,642     959     169
- ---------------------------------------------------------------------------------
      46          535  6,655    117     (360)    65     46  2,065     190   2,015
- ---------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------
</TABLE>
 
                                                                             125
<PAGE>
 
 
 
                      (THIS PAGE INTENTIONALLY LEFT BLANK)
 
 
 
126
<PAGE>
 
                                                NEW YORK LIFE
                                                MFA SERIES FUND, INC.
- --------------------------------------------------------------------------------

                             Officers and Directors
                      Richard M. Kernan, Jr., Chairman,Chief Executive Officer
                       and Director
                      Anne F. Pollack, President,Chief Administrative Officer
                       and Director
                      Michael J. Drabb, Director
                      Jill Feinberg, Director
                      Daniel Herrick, Director
                      Robert D. Rock, Director and Vice President
                      Roman L. Weil, Director
                      Richard W. Zuccaro, Tax Vice President
                      Anthony W. Polis, Treasurer
                      A. Thomas Smith III, Secretary
                      Marc J. Chalfin, Controller
 
                              Investment Advisers
                      MacKay-Shields Financial Corporation
                      Monitor Capital Advisors, Inc.
                      New York Life Insurance Company
 
                                 Administrator
                      New York Life Insurance and Annuity Corporation
 
                                   Custodians
                      The Bank of New York
                      Chemical Bank
 
                            Independent Accountants
                      Price Waterhouse LLP
 
                                 Legal Counsel
                      Jorden Burt & Berenson
 
  The financial information included herein is taken from the records of the
Funds without examination by the Funds' independent accountants, who do not
express an opinion thereon.
<PAGE>
 
                             [LOGO OF LIFESTAGES]

LifeStages/SM/ Separate Account and New York Life MFA Series Fund, Inc.


                              Semi-Annual Report

                                --------------

                                   Unaudited
                                 June 30, 1995


This is a Report by the MFA Series Fund, Inc. for the general information of
LifeStages/SM/ policyowners. It must be accompanied or preceded by a current
prospectus package if it is given to anyone who is not an owner of a
LifeStages/SM/ policy. This Report does not offer for sale or solicit orders to
purchase securities.


A variable annuity issued by New York Life Insurance and Annuity Corporation 
(NYLIAC)


New York Life Insurance and Annuity Corporation
(A Delaware Corporation)
51 Madison Avenue
New York, NY 10010


Issued by: New York Life Insurance and Annuity Corporation
Distributed by: NYLIFE Distributors Inc.



                       [LOGO OF NEW YORK LIFE]
New York Life Insurance and Annuity Corporaton



[Recycle LOGO] Printed on recycled paper    18530(895)









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission