FIRST SOUTHERN BANCSHARES INC/DE
SC 13E4, 1999-08-31
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: JNL SERIES TRUST, NSAR-A/A, 1999-08-31
Next: PERCLOSE INC, DEFS14A, 1999-08-31



     As filed with the Securities and Exchange Commission on August 31, 1999


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 SCHEDULE 13E-4
                          ISSUER TENDER OFFER STATEMENT

      (Pursuant to Section 13(e)(1) of the Securities Exchange Act of 1934)

                         FIRST SOUTHERN BANCSHARES, INC.
                         -------------------------------
                                (Name of Issuer)

                         FIRST SOUTHERN BANCSHARES, INC.
                         -------------------------------
                      (Name of Person(s) Filing Statement)

                     Common Stock, $0.01 Par Value Per Share
                     ---------------------------------------
                         (Title of Class of Securities)

                                   33645 B 10
                                   ----------
                      (CUSIP Number of Class of Securities)

                            Charles L. Frederick, Jr.
                      President and Chief Executive Officer
                         First Southern Bancshares, Inc.
                             102 South Court Street
                             Florence, Alabama 35630
                                 (205) 764-7131
                                 --------------
            (Name, Address and Telephone Number of Person Authorized
               to Receive Notices and Communications on Behalf of
                         the Person(s) Filing Statement)


                                   Copies to:

                              Paul M. Aguggia, Esq.
                            Victor L. Cangelosi, Esq.
                         MULDOON, MURPHY & FAUCETTE LLP
                           5101 Wisconsin Avenue, N.W.
                             Washington, D.C. 20016
                                 (202) 362-0840


                                 August 31, 1999
     (Date Tender Offer First Published, Sent or Given to Security Holders)
<PAGE>
                            CALCULATION OF FILING FEE

Transaction Valuation(1)                                    Amount of Filing Fee
$3,850,000                                                         $770

- ---------------------
(1)  Calculated solely for the purpose of determining the filing fee, based upon
     the purchase of 275,000  shares at the maximum tender offer price of $14.00
     per share.

[  ] Check box if any of the fee is offset as  provided by Rule  0-11(a)(2)  and
     identify  the filing with which the  offsetting  fee was  previously  paid.
     Identify the previous filing by registration  statement number, or the Form
     or Schedule and the date of its filing.

Amount Previously Paid:       N/A                    Filing Party:    N/A
Form or Registration No.:     N/A                    Date Filed:      N/A

Item 1.           Security and Issuer.

         (a) The issuer of the  securities to which this Schedule  13E-4 relates
is First Southern Bancshares,  Inc.  ("Company"),  a Delaware  corporation.  The
address of the Company's  principal  executive office is 102 South Court Street,
Florence, Alabama 35630.

         (b) This Schedule 13E-4 relates to the offer by the Company to purchase
up to 275,000 shares (or such lesser number of shares as are properly  tendered)
of  common  stock,  $0.01  par  value  per  share , of the  Company  ("Shares"),
1,643,562  of which were  outstanding  as of August 27,  1999,  at prices not in
excess of  $14.00  nor less than  $12.75  per Share in cash,  upon the terms and
subject to the conditions  set forth in the Offer to Purchase,  dated August 31,
1999 (the "Offer to Purchase"),  and in the related Letter of Transmittal (which
together  constitute  the  "Offer"),  copies of which are  attached  as Exhibits
(a)(1)  and  (a)(2),   respectively,   and  incorporated  herein  by  reference.
Employees, officers and directors of the Company may participate in the Offer on
the same basis as the Company's other stockholders. The Company has been advised
that one of its  directors  intend to tender Shares  pursuant to the Offer.  The
Company also has been advised that the trustees of the Company's  Employee Stock
Ownership Plan does not intend to tender any Shares  pursuant to the Offer.  The
information  set  forth  in  "Introduction,"   "Section  1,  Number  of  Shares;
Proration"  and  "Section  11,  Interest of Directors  and  Executive  Officers;
Transactions  and  Arrangements  Concerning  Shares" of the Offer to Purchase is
incorporated herein by reference.

         (c) The information set forth in  "Introduction"  and "Section 7, Price
Range of Shares;  Dividends" of the Offer to Purchase is incorporated  herein by
reference.

         (d)      Not applicable.

Item 2.           Source and Amount of Funds or Other Consideration.

         (a) The  information  set forth in  "Section  10,  Source and Amount of
Funds" of the Offer to Purchase is incorporated herein by reference.
<PAGE>
         (b) The Company has not  borrowed,  and is not expected to borrow,  any
funds for the purpose of  financing  the  repurchase  of Shares  pursuant to the
Offer.

Item 3. Purpose of the Tender Offer and Plans or Proposals of the
        Issuer or Affiliate.

         (a)-(j) The  information set forth in  "Introduction"  and "Section 10,
Source and Amount of Funds,"  "Section 8, Purpose of the Offer;  Certain Effects
of the Offer," "Section 11, Interest of Directors and Officers; Transactions and
Arrangements  Concerning  Shares" and "Section  12,  Effects of the Offer on the
Market for Shares; Registration under the Exchange Act" of the Offer to Purchase
is incorporated herein by reference.

Item 4. Interest in Securities of the Issuer.

         The  information  set forth in "Section 11,  Interest of Directors  and
Officers; Transactions and Arrangements Concerning Shares."

Item 5. Contracts, Arrangements, Understandings or Relationships with Respect to
        the Issuer's Securities.

         The information set forth in "Introduction" and "Section 10, Source and
Amount of Funds,"  "Section  8,  Purpose of the  Offer;  Certain  Effects of the
Offer," and "Section 11,  Interest of Directors and Officers;  Transactions  and
Arrangements  Concerning Shares" of the Offer to Purchase is incorporated herein
by reference.

Item 6. Persons Retained, Employed or to be Compensated.

         The information set forth in  "Introduction"  and "Section 16, Fees and
Expenses" of the Offer to Purchase is incorporated herein by reference.

Item 7. Financial Information.

         (a)-(b) The  information  set forth in "Section 9, Certain  Information
Concerning  the  Company"  of the Offer to Purchase  is  incorporated  herein by
reference.

Item 8. Additional Information.

         (a)      Not applicable.

         (b) The  information  set forth in "Section 13,  Certain Legal Matters;
Regulatory  Approvals"  of the  Offer to  Purchase  is  incorporated  herein  by
reference.

         (c) The  information  set forth in "Section 12, Effects of the Offer on
the Market for  Shares;  Registration  under the  Exchange  Act" of the Offer to
Purchase is incorporated herein by reference.

         (d)      Not applicable.
<PAGE>
         (e) The  information  set forth in the Offer to Purchase  and Letter of
Transmittal is incorporated herein by reference.

Item 9.           Material to be Filed as Exhibits.

         (a)(1)   Form of Offer to Purchase, dated August 31, 1999.

         (2)      Form of  Letter of  Transmittal  (including  Certification  of
                  Taxpayer Identification Number on Form W-9).

         (3)      Form of Notice of Guaranteed Delivery.

         (4)      Form of Letter to Brokers,  Dealers,  Commercial Banks,  Trust
                  Companies and Other Nominees.

         (5)      Form  of  Letter  to  Clients  for  Use by  Brokers,  Dealers,
                  Commercial   Banks,   Trust   Companies  and  Other   Nominees
                  (including the Instruction Form).

         (6)      Form of Letter to  Stockholders  of the Company,  dated August
                  31, 1999, from Charles L. Frederick,  Jr., President and Chief
                  Executive Officer of the Company.

         (7)      Form of Question and Answer Brochure.

         (8)      Text of Press Release issued by the Company,  dated August 31,
                  1999.

         (b)      Not applicable.

         (c)      Not applicable.

         (d)      Not applicable.

         (e)      Not applicable.

         (f)      Not applicable.
<PAGE>
                                    SIGNATURE

         After due inquiry and to the best of my knowledge and belief, I certify
that the  information  set forth in this  Schedule  13E-4 is true,  complete and
correct.


Date: August 31, 1999                      FIRST SOUTHERN BANCSHARES, INC.

                                  By:      /s/ Charles L. Frederick, Jr.
                                           -------------------------------------
                                           Charles L. Frederick, Jr.
                                           President and Chief Executive Officer
<PAGE>
                                                                  EXHIBIT (a)(1)

                         FIRST SOUTHERN BANCSHARES, INC.
               Offer to Purchase for Cash Up to 275,000 Shares of
                     Common Stock, Par Value $0.01 Per Share
                    At a Purchase Price Not Less Than $12.75
                        Nor in Excess of $14.00 Per Share


            THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS EXPIRE
                AT 5:00 P.M., EASTERN TIME, ON SEPTEMBER 30, 1999
                          UNLESS THE OFFER IS EXTENDED.

         First Southern Bancshares,  Inc., a Delaware  corporation  ("Company"),
invites its shareholders to tender up to 275,000 shares of its common stock, par
value $0.01 per share ("Shares"),  at prices, net to the seller in cash, without
interest  thereon,  not less than  $12.75  nor in  excess  of  $14.00  per Share
specified  by such  tendering  shareholders,  upon the terms and  subject to the
conditions  set forth  herein and in the related  Letter of  Transmittal  (which
together constitute the "Offer").  The Company will determine a single per Share
price (not less than  $12.75 nor in excess of $14.00 per Share) that it will pay
for the  Shares  validly  tendered  pursuant  to the  Offer  and  not  withdrawn
("Purchase  Price"),  taking into consideration the number of Shares so tendered
and the prices specified by the tendering shareholders.  The Company will select
the Purchase Price that will allow it to purchase 275,000 Shares (or such lesser
number of Shares as are validly  tendered  and not  withdrawn at prices not less
than  $12.75  nor in excess of $14.00  per Share)  pursuant  to the  Offer.  The
Company  will  purchase  all Shares  validly  tendered at prices at or below the
Purchase Price and not withdrawn on or before the Expiration Date (as defined in
Section 1), upon the terms and subject to the conditions of the Offer, including
the provisions  thereof  relating to proration  described  herein.  The Purchase
Price will be paid in cash, net to the seller,  without interest  thereon,  with
respect to all Shares purchased.  All Shares tendered at prices in excess of the
Purchase  Price and Shares not purchased  because of proration will be returned.
Shareholders must complete the section of the Letter of Transmittal  relating to
the price at which they are tendering Shares in order to validly tender Shares.

THE OFFER IS NOT  CONDITIONED  UPON ANY MINIMUM NUMBER OF SHARES BEING TENDERED.
THE OFFER IS, HOWEVER, SUBJECT TO OTHER CONDITIONS. SEE SECTION 6.

                                    IMPORTANT

         Any  shareholder  desiring  to tender all or any  portion of his or her
Shares  should  either  (1)  complete  and sign the Letter of  Transmittal  or a
facsimile  thereof  in  accordance  with  the  instructions  in  the  Letter  of
Transmittal,  mail or deliver it and any other  required  documents to Registrar
and Transfer Company ("Depositary"), and either mail or deliver the certificates
representing  Shares to be tendered to the  Depositary  along with the Letter of
Transmittal  or deliver such Shares  pursuant to the  procedure  for  book-entry
transfer  set forth in  Section 3, or (2)  request  his or her  broker,  dealer,
commercial  bank,  trust company or nominee to effect the transaction for him or
her. A shareholder whose Shares are registered in the name of a broker,  dealer,
commercial  bank, trust company or nominee must contact such entity if he or she
desires to tender such Shares.

SHAREHOLDERS WHO DESIRE TO TENDER SHARES AND WHOSE  CERTIFICATES FOR SUCH SHARES
ARE NOT  IMMEDIATELY  AVAILABLE  OR WHO CANNOT  COMPLY  WITH THE  PROCEDURE  FOR
BOOK-ENTRY  TRANSFER BY THE  EXPIRATION  OF THE OFFER MUST TENDER SUCH SHARES BY
FOLLOWING  THE  PROCEDURES  FOR  GUARANTEED  DELIVERY  SET FORTH UNDER  "SECTION
3--PROCEDURE FOR TENDERING SHARES."

SHAREHOLDERS  MUST PROPERLY  COMPLETE THE LETTER OF  TRANSMITTAL,  INCLUDING THE
SECTION OF THE  LETTER OF  TRANSMITTAL  RELATING  TO THE PRICE AT WHICH THEY ARE
TENDERING SHARES, IN ORDER TO EFFECT A VALID TENDER OF THEIR SHARES.

THE BOARD OF  DIRECTORS  OF THE  COMPANY  HAS  UNANIMOUSLY  APPROVED  THE OFFER.
NEITHER THE COMPANY NOR ITS BOARD OF DIRECTORS MAKES ANY  RECOMMENDATION  TO ANY
SHAREHOLDER  AS TO WHETHER TO TENDER ALL OR ANY SHARES.  EACH  SHAREHOLDER  MUST
MAKE HIS OR HER OWN DECISION AS TO WHETHER TO TENDER SHARES AND, IF SO, HOW MANY
TO TENDER AND AT WHAT PRICE.  EMPLOYEES,  DIRECTORS AND  EXECUTIVE  OFFICERS MAY
PARTICIPATE IN THE OFFER ON THE SAME BASIS AS THE COMPANY'S OTHER  SHAREHOLDERS.
THE COMPANY HAS BEEN ADVISED THAT ONE OF ITS  DIRECTORS  INTEND TO TENDER SHARES
PURSUANT  TO THE OFFER.  THE COMPANY  HAS BEEN  ADVISED  THAT THE TRUSTEE OF THE
COMPANY'S  EMPLOYEE  STOCK  OWNERSHIP  PLAN DOES NOT INTEND TO TENDER ANY SHARES
PURSUANT TO THE OFFER.

             The Dealer Manager/Information Agent for the Offer is:

                               TRIDENT SECURITIES

              The date of this Offer to Purchase is August 31, 1999
<PAGE>
         As of August 27, 1999, the Company had issued and outstanding 1,643,562
Shares,  as well as 59,860 Shares  subject to  exercisable  stock  options.  The
275,000  Shares that the  Company is offering to purchase  pursuant to the Offer
represents approximately 16.7% of the Shares issued and outstanding.  The Shares
are quoted on the Nasdaq  National Market under the symbol "FSTH." On August 25,
1999, the closing price of the Shares as reported on the Nasdaq  National Market
was $11.75 per Share. Shareholders are urged to obtain current market quotations
for the Shares.

         To tender Shares  properly,  shareholders  must complete the section of
the Letter of  Transmittal  relating  to the price at which  they are  tendering
Shares.

         Questions or requests for assistance  regarding this Offer to Purchase,
the Letter of Transmittal or other tender offer materials may be directed to the
Dealer   Manager/Information  Agent  toll  free  at  (800)  222-2618,  Ext.  99.
Additional copies of these materials will be furnished promptly at the Company's
expense.  Shareholders may also contact their local broker,  dealer,  commercial
bank or trust company for assistance concerning the Offer.

NO  PERSON  HAS BEEN  AUTHORIZED  TO MAKE ANY  RECOMMENDATION  ON  BEHALF OF THE
COMPANY AS TO WHETHER  SHAREHOLDERS  SHOULD TENDER SHARES PURSUANT TO THE OFFER.
NO  PERSON  HAS  BEEN  AUTHORIZED  TO  GIVE  ANY  INFORMATION  OR  TO  MAKE  ANY
REPRESENTATIONS  IN CONNECTION WITH THE OFFER OTHER THAN THOSE CONTAINED  HEREIN
OR IN THE RELATED LETTER OF TRANSMITTAL.  IF GIVEN OR MADE, SUCH  RECOMMENDATION
AND SUCH OTHER INFORMATION AND REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING
BEEN AUTHORIZED BY THE COMPANY.
<PAGE>
                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

INTRODUCTION...................................................................1

         1.    NUMBER OF SHARES; PRORATION.....................................2

         2.    TENDERS BY HOLDERS OF FEWER THAN 100 SHARES.....................3

         3.    PROCEDURE FOR TENDERING SHARES..................................4

         4.    WITHDRAWAL RIGHTS...............................................6

         5.    ACCEPTANCE FOR PAYMENT OF SHARES AND PAYMENT
               FOR PURCHASE PRICE..............................................7

         6.    CERTAIN CONDITIONS OF THE OFFER.................................8

         7.    PRICE RANGE OF SHARES; DIVIDENDS................................9

         8.    PURPOSE OF THE OFFER; CERTAIN EFFECTS OF THE OFFER.............10

         9.    CERTAIN INFORMATION CONCERNING THE COMPANY.....................11

         10.   SOURCE AND AMOUNT OF FUNDS.....................................18

         11.   INTEREST OF DIRECTORS AND EXECUTIVE OFFICERS; TRANSACTIONS
               AND ARRANGEMENTS CONCERNING SHARES.............................18

         12.   EFFECTS OF THE OFFER ON THE MARKET FOR SHARES; REGISTRATION
               UNDER THE EXCHANGE ACT.........................................20

         13.   CERTAIN LEGAL MATTERS; REGULATORY APPROVALS....................20

         14.   CERTAIN FEDERAL INCOME TAX CONSEQUENCES........................20

         15.   EXTENSION OF TENDER PERIOD; TERMINATION; AMENDMENTS............24

         16.   FEES AND EXPENSES..............................................24

         17.   ADDITIONAL INFORMATION.........................................25

         18.   MISCELLANEOUS..................................................25
<PAGE>
To the Holders of Shares of Common Stock of First Southern Bancshares, Inc.:

                                  INTRODUCTION

         First Southern Bancshares,  Inc., a Delaware  corporation  ("Company"),
invites its shareholders to tender up to 275,000 shares of its common stock, par
value $0.01 per share ("Shares"), at a price, net to the seller in cash, without
interest  thereon,  not less than  $12.75  nor in  excess  of  $14.00  per Share
specified  by such  tendering  shareholders,  upon the terms and  subject to the
conditions  set forth  herein and in the related  Letter of  Transmittal  (which
together constitute the "Offer").

         The  Company  will  determine  a single per Share  price (not less than
$12.75  nor in excess  of  $14.00  per  Share)  that it will pay for the  Shares
validly  tendered  pursuant to the Offer and not withdrawn  ("Purchase  Price"),
taking into account the number of Shares so tendered and the prices specified by
tendering  shareholders.  The Company will select the  Purchase  Price that will
allow it to  purchase  275,00  shares  (or such  lesser  number  of Shares as is
validly  tendered and not withdrawn at prices not less than $12.75 nor in excess
of $14.00 per Share) pursuant to the Offer. The Company will purchase all Shares
validly  tendered at prices at or below the Purchase  Price and not withdrawn on
or before the  Expiration  Date (as  defined in Section  1),  upon the terms and
subject to the  conditions of the Offer,  including the  provisions  relating to
proration  described  below. The Purchase Price will be paid in cash, net to the
seller,  without interest thereon, with respect to all Shares purchased.  Shares
tendered  at prices in excess of the  Purchase  Price and Shares  not  purchased
because of proration will be returned.

         THE OFFER IS NOT  CONDITIONED  UPON ANY MINIMUM  NUMBER OF SHARES BEING
TENDERED.  THE OFFER IS,  HOWEVER,  SUBJECT TO  CERTAIN  OTHER  CONDITIONS.  SEE
SECTION 6.

         If more than 275,000 shares have been validly  tendered at or below the
Purchase  Price and not withdrawn on or before the  Expiration  Date (as defined
below),  the Company  will  purchase  Shares first from  shareholders  who owned
beneficially as of the close of business on August 27, 1999, and continue to own
beneficially  as of the  Expiration  Date, an aggregate of fewer than 100 Shares
who properly tender all their Shares at or below the Purchase Price, and then on
a pro rata basis from all other  shareholders  who validly  tender  Shares at or
below the Purchase Price. See Sections 1 and 2. Tendering  shareholders will not
be obligated to pay brokerage commissions,  solicitation fees or, subject to the
Instructions to the Letter of Transmittal,  stock transfer taxes on the purchase
of  Shares  by the  Company.  The  Company  will  pay the  expenses  of  Trident
Securities  ("Dealer  Manager/Information  Agent") and  Registrar  and  Transfer
Company  ("Depositary")  incurred in connection with the Offer.  See Section 16.
ANY  TENDERING  SHAREHOLDER  OR OTHER PAYEE WHO FAILS TO  COMPLETE  AND SIGN THE
SUBSTITUTE FORM W-9 THAT IS INCLUDED IN THE LETTER OF TRANSMITTAL MAY BE SUBJECT
TO UNITED STATES FEDERAL INCOME TAX BACKUP WITHHOLDING EQUAL TO 31% OF THE GROSS
PROCEEDS  PAYABLE TO SUCH  SHAREHOLDER OR OTHER PAYEE PURSUANT TO THE OFFER. SEE
SECTIONS 3 AND 14.

         THE BOARD OF DIRECTORS HAS UNANIMOUSLY  APPROVED THE OFFER. NEITHER THE
COMPANY NOR ITS BOARD OF DIRECTORS,  HOWEVER,  MAKES ANY  RECOMMENDATION  TO ANY
SHAREHOLDER  AS TO WHETHER TO TENDER ALL OR ANY SHARES.  EACH  SHAREHOLDER  MUST
MAKE HIS OR HER OWN DECISION AS TO WHETHER TO TENDER SHARES AND, IF SO, HOW MANY
SHARES TO TENDER AND AT WHAT PRICE.  EMPLOYEES,  OFFICERS  AND  DIRECTORS OF THE
COMPANY MAY  PARTICIPATE  IN THE OFFER ON THE SAME BASIS AS THE COMPANY'S  OTHER
SHAREHOLDERS.  THE COMPANY HAS BEEN ADVISED THAT ONE OF ITS DIRECTORS  INTEND TO
TENDER  SHARES  PURSUANT TO THE OFFER.  THE COMPANY  HAS BEEN  ADVISED  THAT THE
TRUSTEE OF THE COMPANY'S  EMPLOYEE STOCK OWNERSHIP PLAN ("ESOP") DOES NOT INTEND
TO TENDER ANY SHARES PURSUANT TO THE OFFER.

                                                         1
<PAGE>
         As of August 27, 1999, the Company had issued and outstanding 1,643,562
Shares,  as well as 59,860 Shares  subject to  exercisable  stock  options.  The
275,000  Shares that the  Company is offering to purchase  pursuant to the Offer
represent  approximately 16.7% of the Shares outstanding.  The Shares are quoted
on the Nasdaq  National  Market under the symbol  "FSTH." On August 25, 1999 the
closing  price of the Shares on the Nasdaq was $11.75 per Share.  See Section 7.
SHAREHOLDERS ARE URGED TO OBTAIN CURRENT MARKET QUOTATIONS FOR THE SHARES.

         Questions  and  requests for  assistance  may be directed to the Dealer
Manager/Information Agent.

                               Trident Securities
                               4601 Six Forks Road
                          Raleigh, North Carolina 27609
                       Toll free: (800) 222-2618, Ext. 99


                         1. NUMBER OF SHARES; PRORATION

         Upon the terms and subject to the  conditions  described  herein and in
the Letter of  Transmittal,  the Company will purchase up to 275,000 shares that
are validly  tendered on or before the  Expiration  Date (as defined below) (and
not properly  withdrawn in accordance with Section 4) at a price  (determined in
the  manner set forth  below)  not less than  $12.75 nor in excess of $14.00 per
Share.  The later of 5:00 p.m.,  Eastern  Time,  on September  30, 1999,  or the
latest time and date to which the Offer is  extended  pursuant to Section 15, is
referred to herein as the "Expiration  Date." If the Offer is  oversubscribed as
described  below,  only  Shares  tendered at or below the  Purchase  Price on or
before the Expiration Date will be eligible for proration.  The proration period
also expires on the Expiration Date.

         The  Company   will   determine   the  Purchase   Price,   taking  into
consideration  the  number of Shares so  tendered  and the prices  specified  by
tendering  shareholders.  The Company will select the  Purchase  Price that will
allow it to  purchase  275,000  shares  (or such  lesser  number of Shares as is
validly  tendered and not withdrawn at prices not less than $12.75 nor in excess
of $14.00 per Share)  pursuant to the Offer.  Subject to Section 15, the Company
reserves the right to purchase more than 275,000  Shares  pursuant to the Offer,
but does not  currently  plan to do so.  The  OFFER  IS NOT  CONDITIONED  ON ANY
MINIMUM  NUMBER OF SHARES  BEING  TENDERED.  THE OFFER IS,  HOWEVER,  SUBJECT TO
CERTAIN OTHER CONDITIONS. SEE SECTION 6.

         In accordance  with  Instruction 5 of the Letter of  Transmittal,  each
shareholder  who wishes to tender  Shares must  specify the price (not less than
$12.75 nor in excess of $14.00 per Share) at which such  shareholder  is willing
to have the Company  purchase such Shares or, if such  shareholder does not wish
to  specify a  Purchase  Price,  he or she may  check  the box on the  Letter of
Transmittal  indicating that the Shares are being tendered at the Purchase Price
determined by the Company in accordance with the terms of the Offer. As promptly
as  practicable  following the  Expiration  Date, the Company will determine the
Purchase  Price (not less than $12.75 nor in excess of $14.00 per Share) that it
will pay for Shares  validly  tendered and not withdrawn  pursuant to the Offer,
taking into account the number of Shares so tendered and the prices specified by
tendering  shareholders.  All  Shares  purchased  pursuant  to the Offer will be
purchased at the Purchase Price. All Shares not purchased pursuant to the Offer,
including  Shares  tendered at prices greater than the Purchase Price and Shares
not  purchased  because  of  proration,   will  be  returned  to  the  tendering
shareholders at the Company's  expense as promptly as practicable  following the
Expiration Date.

         Upon the terms and subject to the  conditions of the Offer,  if 275,000
or fewer  Shares have been validly  tendered at or below the Purchase  Price and
not withdrawn on or before the  Expiration  Date,  the Company will purchase all
such Shares.  Upon the terms and subject to the conditions of the Offer, if more
than 275,000  shares have been validly  tendered at or below the Purchase  Price
and not withdrawn on or before the  Expiration  Date,  the Company will purchase
Shares in the following order of priority:

                                        2
<PAGE>
         (a) first,  all Shares validly  tendered at or below the Purchase Price
and not  withdrawn  on or  before  the  Expiration  Date by or on  behalf of any
shareholder  who owned  beneficially,  as of the close of business on August 27,
1999 and continues to own  beneficially as of the Expiration  Date, an aggregate
of fewer than 100 Shares and who validly  tenders  all of such  Shares  (partial
tenders will not qualify for this  preference)  and  completes the box captioned
"Odd Lots" on the Letter of Transmittal; and

         (b) then,  after  purchase of all of the  foregoing  Shares,  all other
Shares  validly  tendered at or below the Purchase Price and not withdrawn on or
before the Expiration Date on a pro rata basis,  if necessary (with  appropriate
adjustments to avoid purchases of fractional Shares).

         If  proration  of  tendered  Shares is  required,  (i)  because  of the
difficulty in determining the number of Shares validly  tendered,  and (ii) as a
result of the "odd lot"  procedure  described in Section 2, the Company does not
expect  that it would be able to  announce  the  final  proration  factor  or to
commence  payment  for  any  Shares  purchased   pursuant  to  the  Offer  until
approximately  seven (7) trading  days after the  Expiration  Date.  Preliminary
results  of  proration  will be  announced  by  press  release  as  promptly  as
practicable  after the Expiration  Date.  Holders of Shares also may obtain such
preliminary information from the Dealer Manager/Information Agent.

         As   described   under   "Section   14--Certain   Federal   Income  Tax
Consequences,"  the  number of Shares  that the  Company  will  purchase  from a
shareholder may affect the federal income tax consequences to the shareholder of
such purchase and therefore may be relevant to a shareholder's  decision whether
to tender Shares.  Each shareholder should consult his or her own tax advisor as
to the  particular  federal  income  tax  consequences  to that  shareholder  of
tendering Shares pursuant to the Offer and the  applicability  and effect of any
state, local or foreign tax laws and recent changes in applicable tax laws.

         The Company  expressly  reserves the right, in its sole discretion,  at
any time or from time to time,  to extend  the period of time  during  which the
Offer  is open by  giving  oral  or  written  notice  of such  extension  to the
Depositary and making a public announcement  thereof.  See Section 15. There can
be no assurance, however, that the Company will exercise its right to extend the
Offer.

         For purposes of the Offer,  a "business day" means any day other than a
Saturday,  Sunday or federal  holiday and consists of the time period from 12:01
a.m.- through 12:00 midnight, Eastern Time.

         Copies of this Offer to Purchase and the related  Letter of Transmittal
are being  mailed to record  holders of Shares and will be furnished to brokers,
banks and similar persons whose names, or the names of whose nominees, appear on
the Company's shareholder list or, if applicable, who are listed as participants
in a clearing agency's  security position listing for subsequent  transmittal to
beneficial owners of Shares.

                 2. TENDERS BY HOLDERS OF FEWER THAN 100 SHARES

         All Shares  validly  tendered  at or below the  Purchase  Price and not
withdrawn on or before the  Expiration  Date by or on behalf of any  shareholder
who owned  beneficially,  as of the close of  business on August 27,  1999,  and
continues to own  beneficially as of the Expiration  Date, an aggregate of fewer
than 100 Shares,  will be accepted for  purchase  before  proration,  if any, of
other tendered Shares. Partial tenders will not qualify for this preference, and
it is not  available to beneficial  holders of 100 or more Shares,  even if such
holders have separate stock certificates for fewer than 100 Shares. By accepting
the Offer, a shareholder  owning  beneficially  fewer than 100 Shares will avoid
the payment of brokerage commissions and the applicable odd lot discount payable
in a sale of such Shares in a transaction effected on a securities exchange.

         As of August 27, 1999, there were  approximately  636 holders of record
of Shares.  Approximately 159 of these holders of record held individually fewer
than 100 Shares and held in the aggregate approximately 5,469 Shares. Because of
the relatively large number of Shares held in the names of brokers and nominees,
the Company is unable

                                                         3
<PAGE>
to determine the exact number of  beneficial  owners of fewer than 100 Shares or
the aggregate  number of Shares they own. Any shareholder  wishing to tender all
of his or her Shares  pursuant to this Section should complete the box captioned
"Odd Lots" on the Letter of Transmittal.

                        3. PROCEDURE FOR TENDERING SHARES

         To tender Shares validly  pursuant to the Offer,  a properly  completed
and duly executed Letter of Transmittal or facsimile thereof,  together with any
required signature  guarantees and any other documents required by the Letter of
Transmittal,  must be received by the Depositary at its address set forth on the
back cover of this Offer to Purchase and either (i)  certificates for the Shares
to be tendered must be received by the  Depositary  at such  address,  (ii) such
Shares must be delivered  pursuant to the  procedures  for  book-entry  transfer
described  below  (and  a  confirmation   of  such  delivery   received  by  the
Depositary),  or (iii) the tendering shareholder must comply with the guaranteed
delivery  procedure  described  below,  in each case on or before the Expiration
Date.

         IN ACCORDANCE WITH INSTRUCTION 5 OF THE LETTER OF TRANSMITTAL, IN ORDER
TO TENDER  SHARES  PURSUANT TO THE OFFER,  A  SHAREHOLDER  MUST  INDICATE IN THE
SECTION  CAPTIONED  "PRICE  (IN  DOLLARS)  PER SHARE AT WHICH  SHARES  ARE BEING
TENDERED"  ON THE  LETTER  OF  TRANSMITTAL:  (1)  THE  PRICE  (IN  MULTIPLES  OF
TWENTY-FIVE  CENTS) AT WHICH  SUCH  SHARES ARE BEING  TENDERED;  OR (2) THAT THE
SHARES ARE BEING  TENDERED AT THE PURCHASE  PRICE  DETERMINED  BY THE COMPANY IN
ACCORDANCE WITH THE TERMS OF THE OFFER.

         Shareholders  wishing  to tender  Shares  at more  than one price  must
complete separate Letters of Transmittal for each price at which such Shares are
being tendered. The same Shares cannot be tendered at more than one price. FOR A
TENDER OF SHARES TO BE VALID, ONLY ONE PRICE BOX, OR THE BOX INDICATING THAT THE
SHARES ARE BEING TENDERED AT THE PURCHASE  PRICE  DETERMINED BY THE COMPANY MUST
BE CHECKED ON EACH LETTER OF TRANSMITTAL.

         In addition, holder of fewer than 100 Shares who tender all such Shares
must complete the box captioned "Odd Lots" on the Letter of Transmittal  and, if
applicable,  on the Notice of Guaranteed  Delivery,  in order to qualify for the
preferential treatment available to them as described in Section 2.

         The Depositary  will establish an account with respect to the Shares at
the  Depository  Trust  Company  (hereinafter  referred  to as  the  "Book-Entry
Transfer Facility") for purposes of the Offer within two business days after the
date  of  this  Offer  to  Purchase,  and any  financial  institution  that is a
participant in the system of the Book-Entry  Transfer Facility may make delivery
of Shares by causing the  Book-Entry  Transfer  Facility to transfer such Shares
into  the  Depositary's  account  in  accordance  with  the  procedures  of such
Book-Entry  Transfer  Facility.  Although  delivery  of Shares  may be  effected
through  book-entry  transfer,  a properly completed and duly executed Letter of
Transmittal or a manually signed copy thereof, or an Agent's Message (as defined
below),  together with any required signature  guarantees and any other required
documents,  must, in any case, be  transmitted to and received by the Depositary
at its  address  set forth on the back  cover of this  Offer to  Purchase  on or
before the  Expiration  Date.  Delivery of required  documents to the Book-Entry
Transfer Facility in accordance with its procedures does not constitute delivery
to the Depositary and will not constitute a valid tender.

         The  term  "Agent's  Message"  means  a  message   transmitted  by  the
Book-Entry  Transfer  Facility to, and received by, the Depositary and forming a
part of a book-entry  confirmation,  which states that the  Book-Entry  Transfer
Facility  has received an express  acknowledgment  from the  participant  in the
Book-Entry  Transfer  Facility  tendering the Shares,  that such participant has
received  and agrees to be bound by the terms of the Letter of  Transmittal  and
that the Company may enforce such agreement against the participant.

         Except as set forth below,  all  signatures on a Letter of  Transmittal
must  be  guaranteed  by a  firm  that  is a  member  of a  registered  national
securities exchange or the National Association of Securities Dealers,  Inc., or
by a  commercial  bank,  a trust  company,  a savings  bank,  a savings and loan
association  or a credit  union which has  membership  in an approved  Signature
Guarantee Medallion Program (each of the foregoing being referred to as an

                                                         4
<PAGE>
"Eligible  Institution").  Signatures  on a Letter  of  Transmittal  need not be
guaranteed if (a) the Letter of Transmittal  is signed by the registered  holder
of the Shares  (which  term,  for the  purposes of this  Section,  includes  any
participant in the Book-Entry Transfer Facility whose name appears on a security
position listing as the holder of the Shares) tendered therewith and such holder
has not completed the box entitled  "Special  Payment  Instructions"  or the box
entitled  "Special  Delivery  Instructions"  on the Letter of Transmittal or (b)
such  Shares are  tendered  for the  account  of an  Eligible  Institution.  See
Instructions 1 and 6 of the Letter of Transmittal.

         If a  shareholder  desires to tender  Shares  pursuant to the Offer and
such shareholder's certificates are not immediately available (or the procedures
for book-entry  transfer cannot be completed on a timely basis) or time will not
permit all required  documents to reach the Depositary by the  Expiration  Date,
such Shares may  nevertheless  be tendered  provided  that all of the  following
conditions are satisfied:

         (a)      such tender is made by or through an Eligible Institution;

         (b)      the Depositary receives (by hand,  mail, telegram or facsimile
transmission),  on or before the Expiration Date, a properly  completed and duly
executed Notice of Guaranteed Delivery substantially in the form the Company has
provided with this Offer to Purchase  (indicating  the price at which the Shares
are being  tendered) and includes a guarantee by an Eligible  Institution in the
form set forth in such Notice; and

         (c)      the  certificates  for all tendered  Shares in proper form for
transfer  (or  confirmation  of  book-entry  transfer  of such  Shares  into the
Depositary's  account at the  Book-Entry  Transfer  Facility),  together  with a
properly  completed  and duly  executed  Letter  of  Transmittal  (or  facsimile
thereof)  and any other  documents  required by the Letter of  Transmittal,  are
received by the  Depositary  within three Nasdaq trading days after the date the
Depositary receives such Notice of Guaranteed Delivery.

         THE METHOD OF DELIVERY OF SHARES AND ALL OTHER REQUIRED DOCUMENTS IS AT
THE  OPTION  AND RISK OF THE  TENDERING  SHAREHOLDER.  IF  DELIVERY  IS BY MAIL,
REGISTERED MAIL WITH RETURN RECEIPT REQUESTED,  PROPERLY INSURED, IS RECOMMENDED
IN ALL CASES. SUFFICIENT TIME SHOULD BE ALLOWED TO ASSURE TIMELY DELIVERY.

         TO PREVENT UNITED STATES FEDERAL INCOME TAX BACKUP WITHHOLDING EQUAL TO
31% OF THE GROSS PAYMENTS MADE PURSUANT TO THE OFFER, EACH TENDERING SHAREHOLDER
MUST  PROVIDE  THE  DEPOSITARY   WITH  SUCH   SHAREHOLDER'S   CORRECT   TAXPAYER
IDENTIFICATION  NUMBER AND CERTAIN OTHER INFORMATION BY PROPERLY  COMPLETING THE
SUBSTITUTE FORM W-9 INCLUDED IN THE LETTER OF TRANSMITTAL.  FOREIGN SHAREHOLDERS
(AS DEFINED IN SECTION 14) MUST SUBMIT A PROPERLY  COMPLETED FORM W-8 (WHICH MAY
BE OBTAINED FROM THE  DEPOSITARY)  IN ORDER TO PREVENT  BACKUP  WITHHOLDING.  IN
GENERAL,  BACKUP  WITHHOLDING  DOES NOT  APPLY  TO  CORPORATIONS  OR TO  FOREIGN
SHAREHOLDERS SUBJECT TO 30% (OR LOWER TREATY RATE) WITHHOLDING ON GROSS PAYMENTS
RECEIVED PURSUANT TO THE OFFER (AS DISCUSSED IN SECTION 14). FOR A DISCUSSION OF
CERTAIN FEDERAL INCOME TAX CONSEQUENCES TO TENDERING  SHAREHOLDERS,  SEE SECTION
14.  EACH  SHAREHOLDER  IS URGED  TO  CONSULT  WITH  HIS OR HER OWN TAX  ADVISOR
REGARDING HIS, HER OR ITS  QUALIFICATION  FOR EXEMPTION FROM BACKUP  WITHHOLDING
AND THE PROCEDURE FOR OBTAINING ANY APPLICABLE EXEMPTION.

         It is a  violation  of Rule  14e-4  promulgated  under  the  Securities
Exchange Act of 1934, as amended (the  "Exchange  Act"),  for a person to tender
Shares for his or her own account  unless the person so tendering  (i) has a net
long position equal to or greater than the amount of (x) Shares  tendered or (y)
other securities  immediately  convertible into, exercisable or exchangeable for
the  amount of Shares  tendered  and will  acquire  such  Shares  for  tender by
conversion,  exercise or exchange of such other securities,  and (ii) will cause
such Shares to be  delivered  in  accordance  with the terms of the Offer.  Rule
14e-4  provides  a similar  restriction  applicable  to the  tender on behalf of
another  person.  The  tender of Shares  pursuant  to any one of the  procedures
described above will constitute the tendering  shareholder's  representation and
warranty that (i) such  shareholder  has a net long position in the Shares being
tendered

                                                         5
<PAGE>
within the meaning of Rule 14e-4  promulgated  under the Exchange  Act, and (ii)
the tender of such Shares complies with Rule 14e-4. The Company's acceptance for
payment  of Shares  tendered  pursuant  to the Offer will  constitute  a binding
agreement  between the tendering  shareholder and the Company upon the terms and
subject to the conditions of the Offer.

         All  questions as to the Purchase  Price,  the form of  documents,  the
number of Shares to be accepted and the validity, eligibility (including time of
receipt) and  acceptance  for payment of any tender of Shares will be determined
by the Company,  in its sole discretion,  which determination shall be final and
binding on all parties. The Company reserves the absolute right to reject any or
all  tenders  of  Shares  that  it  determines  are  not in  proper  form or the
acceptance  for payment of or payment for Shares that may, in the opinion of the
Company's counsel, be unlawful.  The Company also reserves the absolute right to
waive any defect or irregularity in any tender of any particular Shares. None of
the Company, the Dealer  Manager/Information  Agent, the Depositary or any other
person is or will be under any duty to give notice of any defect or irregularity
in tenders,  nor shall any of them incur any  liability  for failure to give any
such notice.

         CERTIFICATES FOR SHARES,  TOGETHER WITH A PROPERLY  COMPLETED LETTER OF
TRANSMITTAL (OR, IN THE CASE OF A BOOK-ENTRY  TRANSFER,  AN AGENT'S MESSAGE) AND
ANY OTHER DOCUMENTS REQUIRED BY THE LETTER OF TRANSMITTAL,  MUST BE DELIVERED TO
THE  DEPOSITARY  AND NOT TO THE  COMPANY.  ANY SUCH  DOCUMENTS  DELIVERED TO THE
COMPANY  WILL NOT BE  FORWARDED  TO THE  DEPOSITARY  AND  THEREFORE  WILL NOT BE
PROPERLY TENDERED.

                              4. WITHDRAWAL RIGHTS

         Tenders of Shares made  pursuant to the Offer may be  withdrawn  at any
time before the  Expiration  Date.  Thereafter,  such  tenders are  irrevocable,
except that they may be withdrawn after 12:00 midnight,  Eastern Time, September
30, 1999 unless  previously  accepted  for payment by the Company as provided in
this Offer to Purchase.  If the Company  extends the period of time during which
the Offer is open,  is delayed  in  purchasing  Shares or is unable to  purchase
Shares  pursuant to the Offer for any reason,  then,  without  prejudice  to the
Company's  rights under the Offer, the Depositary may, on behalf of the Company,
retain all Shares  tendered,  and such  Shares  may not be  withdrawn  except as
otherwise  provided in this  Section 4,  subject to Rule  13e-4(f)(5)  under the
Exchange  Act,  which  provides  that the issuer  making the tender  offer shall
either pay the consideration offered, or return the tendered securities promptly
after the termination or withdrawal of the tender offer.

         Tenders of Shares made pursuant to the Offer may not be withdrawn after
the Expiration  Date,  except that they may be withdrawn  after 12:00  midnight,
Eastern Time,  September 30, 1999, unless accepted for payment by the Company as
provided in this Offer to Purchase. For a withdrawal to be effective before that
time,  a  shareholder  of Shares held in physical  form must  provide a written,
telegraphic or facsimile  transmission notice of withdrawal to the Depositary at
its address  set forth on the back cover page of this Offer to  Purchase  before
the Expiration Date,  which notice must contain:  (A) the name of the person who
tendered the Shares; (B) a description of the Shares to be withdrawn  (including
the number of Shares being withdrawn);  (C) the certificate numbers shown on the
particular  certificates  evidencing  such  Shares;  (D) the  signature  of such
shareholder  executed in the same manner as the original signature on the Letter
of Transmittal  (including any signature  guarantee (if such original  signature
was  guaranteed));  and (E) if such Shares are held by a new  beneficial  owner,
evidence  satisfactory to the Company that the person withdrawing the tender has
succeeded  to the  beneficial  ownership  of the Shares.  A purported  notice of
withdrawal which lacks any of the required  information will not be an effective
withdrawal of a tender previously made.

         A shareholder of Shares held with the Book-Entry Transfer Facility must
call such shareholder's  broker and instruct such broker to withdraw such tender
of Shares  and  instruct  such  broker  to  provide a  written,  telegraphic  or
facsimile  transmission  notice of withdrawal to the Depositary on or before the
Expiration  Date.  A  purported  notice of  withdrawal,  which  lacks any of the
applicable required information noted above, will not be an effective withdrawal
of a tender previously made.

                                                         6
<PAGE>
         Any  permitted  withdrawals  of tenders of Shares may not be rescinded,
and any Shares so withdrawn will  thereafter be deemed not validly  tendered for
purposes  of  the  Offer;  provided,  however,  that  withdrawn  Shares  may  be
re-tendered  by following the  procedures  for tendering  before the  Expiration
Date.

         All questions as to the form and validity  (including  time of receipt)
of any notice of  withdrawal  will be  determined  by the  Company,  in its sole
discretion,  which determination shall be final and binding on all parties. None
of the Company,  the Dealer  Manager/Information  Agent,  the  Depositary or any
other person is or will be under any duty to give  notification of any defect or
irregularity  in any notice of  withdrawal or incur any liability for failure to
give any such notification.

        5. ACCEPTANCE FOR PAYMENT OF SHARES AND PAYMENT OF PURCHASE PRICE

         Upon the  terms  and  subject  to the  conditions  of the  Offer and as
promptly as practicable  after the  Expiration  Date, the Company will determine
the Purchase Price,  taking into consideration the number of Shares tendered and
the prices specified by tendering shareholders, announce the Purchase Price, and
(subject to the  proration  provisions  of the Offer) accept for payment and pay
the Purchase Price for Shares validly tendered and not withdrawn at or below the
Purchase Price. Thereafter, payment for all Shares validly tendered on or before
the Expiration Date and accepted for payment  pursuant to the Offer will be made
by the Depositary by check as promptly as practicable. In all cases, payment for
Shares accepted for payment pursuant to the Offer will be made only after timely
receipt  by the  Depositary  of  certificates  for such  Shares  (or of a timely
confirmation  of a  book-entry  transfer of such  Shares  into the  Depositary's
account at the  Book-Entry  Transfer  Facility),  a properly  completed and duly
executed  Letter of  Transmittal  or a manually  signed copy  thereof,  with any
required  signature  guarantees,  or, in the case of a book-entry  delivery,  an
Agent's Message, and any other required documents.

         For purposes of the Offer, the Company shall be deemed to have accepted
for payment  (and  thereby  purchased),  subject to  proration,  Shares that are
validly  tendered  and not  withdrawn  as of and when it gives  oral or  written
notice to the Depositary of the Company's acceptance for payment of such Shares.
The Company  will  determine  the  proration  factor and pay for those  tendered
Shares  accepted for payment as soon as practicable  after the Expiration  Date.
However, the Company does not expect to be able to announce the final results of
any such  proration  until  approximately  seven  (7)  trading  days  after  the
Expiration Date. The Company will pay for Shares that it has purchased  pursuant
to the Offer by  depositing  the  aggregate  Purchase  Price  therefor  with the
Depositary.  The Depositary will act as agent for tendering shareholders for the
purpose of  receiving  payment  from the  Company  and  transmitting  payment to
tendering shareholders.  Under no circumstances will interest be paid on amounts
to be paid to  tendering  shareholders,  regardless  of any delay in making such
payment.

         Certificates  for  all  Shares  not  purchased,  including  all  Shares
tendered at prices  greater  than the  Purchase  Price and Shares not  purchased
because of proration,  will be returned  (or, in the case of Shares  tendered by
book-entry transfer,  such Shares will be credited to an account maintained with
the Book-Entry  Transfer  Facility by the  participant  therein who so delivered
such Shares) as promptly as practicable  following the  Expiration  Date without
expense to the tendering shareholder.

         Payment for Shares may be delayed if there is difficulty in determining
the number of Shares properly tendered or if proration is required.  See Section
1. In addition,  if certain  events  occur,  the Company may not be obligated to
purchase Shares pursuant to the Offer. See Section 6.

         The Company will pay or cause to be paid any stock  transfer taxes with
respect to the sale and  transfer  of any Shares to it or its order  pursuant to
the Offer.  If,  however,  payment of the Purchase  Price is to be made to, or a
portion of the Shares delivered  (whether in certificated form or by book entry)
but not  tendered  or not  purchased  are to be  registered  in the name of, any
person other than the registered holder, or if tendered Shares are registered in
the name of any person other than the person  signing the Letter of  Transmittal
(unless such person is signing in a representative or fiduciary  capacity),  the
amount of any stock transfer taxes  (whether  imposed on the registered  holder,
such other  person or  otherwise)  payable on  account of the  transfer  to such
person will be deducted from the Purchase Price unless

                                                         7
<PAGE>
satisfactory  evidence of the payment of such taxes, or exemption therefrom,  is
submitted. See Instruction 7 to the Letter of Transmittal.

         ANY TENDERING  SHAREHOLDER  OR OTHER PAYEE WHO FAILS TO COMPLETE  FULLY
AND SIGN THE SUBSTITUTE  FORM W-9 INCLUDED IN THE LETTER OF TRANSMITTAL  (OR, IN
THE CASE OF A FOREIGN INDIVIDUAL, A FORM W-8) MAY BE SUBJECT TO REQUIRED FEDERAL
INCOME TAX WITHHOLDING OF 31% OF THE GROSS PROCEEDS PAID TO SUCH  SHAREHOLDER OR
OTHER PAYEE PURSUANT TO THE OFFER SEE SECTION 3.

                       6. CERTAIN CONDITIONS OF THE OFFER

         Notwithstanding  any other provision of the Offer, the Company will not
be  required  to accept  for  payment or pay for any  Shares  tendered,  and may
terminate or amend and may postpone (subject to the requirements of the Exchange
Act for prompt  payment for or return of Shares  tendered)  the  acceptance  for
payment  of Shares  tendered,  if at any time after  August  27,  1999 and at or
before the Expiration Date, any of the following shall have occurred.

         (a) there shall have been threatened,  instituted or pending any action
or proceeding by any government or  governmental,  regulatory or  administrative
agency or authority  or tribunal or any other  person,  domestic or foreign,  or
before any  court,  authority,  agency or  tribunal  that:  (i)  challenges  the
acquisition  of Shares  pursuant to the Offer or otherwise in any manner relates
to or affects the Offer;  or (ii) in the  reasonable  judgment  of the  Company,
could  materially  and adversely  affect the business,  condition  (financial or
other), income, operations or prospects of the Company and its subsidiary, taken
as a whole, or otherwise  materially  impair in any way the contemplated  future
conduct of the business of the Company or its  subsidiary or  materially  impair
the Offer's contemplated benefits to the Company;

         (b) there shall have been any action  threatened,  pending or taken, or
approval  withheld,  or  any  statute,  rule,  regulation,  judgment,  order  or
injunction threatened, proposed, sought, promulgated, enacted, entered, amended,
enforced  or  deemed  to be  applicable  to  the  Offer  or the  Company  or its
subsidiary, by any legislative body, court, authority, agency or tribunal which,
in the Company's reasonable judgment, would or might directly or indirectly: (i)
make the  acceptance  for payment of, or payment for,  some or all of the Shares
illegal or otherwise restrict or prohibit  consummation of the Offer; (ii) delay
or restrict the ability of the Company,  or render the Company unable, to accept
for payment or pay for some or all of the Shares;  (iii)  materially  impair the
contemplated benefits of the Offer to the Company; or (iv) materially affect the
business, condition (financial or other), income, operations or prospects of the
Company and its subsidiary,  taken as a whole, or otherwise materially impair in
any way the  contemplated  future  conduct of the business of the Company or its
subsidiary;

         (c) there shall have  occurred:  (i) any general  suspension of trading
in, or limitation on prices for,  securities on any national securities exchange
or in the  over-the-counter  market;  (ii) any significant decline in the market
price  of the  Shares  or in the  general  level  of  market  prices  of  equity
securities  in the  United  States or abroad;  (iii) any  change in the  general
political,  market,  economic or  financial  condition  in the United  States or
abroad that, in the Company's reasonable judgment, could have a material adverse
effect on the Company's business,  condition  (financial or otherwise),  income,
operations, prospects or ability to obtain financing generally or the trading in
the Shares;  (iv) the  declaration of a banking  moratorium or any suspension of
payments in respect of banks in the United States or any  limitation  on, or any
event which, in the Company's reasonable judgment, might affect the extension of
credit by lending  institutions in the United States;  (v) the commencement of a
war, armed  hostilities or other  international or national calamity directly or
indirectly  involving  the  United  States;  or (vi)  in the  case of any of the
foregoing  existing  at the  time  of the  commencement  of  the  Offer,  in the
Company's reasonable judgment, a material acceleration or worsening thereof;

         (d) a tender  or  exchange  offer  with  respect  to some or all of the
Shares  (other  than the  Offer),  or a merger,  acquisition  or other  business
combination  proposal for the Company,  shall have been  proposed,  announced or
made by another  person or group (within the meaning of Section  13(d)(3) of the
Exchange Act); or

                                                         8
<PAGE>
         (e) there shall have occurred any event or events that has resulted, or
may in the reasonable judgment of the Company result, directly or indirectly, in
an actual or threatened change in the business,  condition (financial or other),
income,  operations,  stock  ownership  or  prospects  of the  Company  and  its
subsidiary; and, in the reasonable judgment of the Company, such event or events
make it  undesirable  or  inadvisable  to  proceed  with the  Offer or with such
acceptance for payment.

         The  foregoing  conditions  are for the sole benefit of the Company and
may be asserted by the Company  regardless of the  circumstances  (including any
action or inaction by the Company)  giving rise to any such  condition,  and any
such  condition  may be waived by the Company,  in whole or in part, at any time
and from time to time in its reasonable  discretion.  The failure by the Company
at any time to exercise any of the foregoing rights shall not be deemed a waiver
of any such right and each such right shall be deemed an ongoing right which may
be asserted at any time and from time to time. Any  determination by the Company
concerning the events described above will be final and binding on all parties.

         Acceptance  of Shares  validly  tendered in the Offer is subject to the
condition that, as of the Expiration  Date, and after giving pro forma effect to
the acceptance of Shares validly tendered, the Company would continue to have at
least 400 shareholders of record, each owning 100 Shares or more, and the Shares
would remain listed for quotation on the Nasdaq National Market.  This condition
may be waived.

         The  Exchange  Act requires  that all  conditions  to the Offer must be
satisfied or waived before the Expiration Date.

                       7. PRICE RANGE OF SHARES; DIVIDENDS

         The  following  table  sets  forth the high and low sales  prices,  and
dividends declared, for the shares as reported on the Nasdaq National Market for
the periods indicated.
<TABLE>
<CAPTION>
                                       HIGH                   LOW                 DIVIDEND
                                 ----------------      -----------------      -----------------
<S>                                  <C>                    <C>                     <C>
Fiscal 1997
   1st Quarter................       $13.750                $12.000                 $0.125
   2nd Quarter................        13.250                 12.750                  0.125
   3rd Quarter................        15.250                 13.250                  0.125
   4th Quarter................        16.250                 14.375                  0.125

Fiscal 1998
   1st Quarter................        16.500                 14.750                  0.425
   2nd Quarter................        18.375                 15.500                  0.125
   3rd Quarter................        17.375                 14.750                  0.125
   4th Quarter................        16.875                 13.375                  0.125

Fiscal 1999
   1st Quarter................        14.438                 12.750                  0.125
   2nd Quarter................        13.500                 11.125                  0.125
</TABLE>


         On August  25,  1999,  the  closing  price of the  Shares on the Nasdaq
National Market was $11.75 per Share.  SHAREHOLDERS  ARE URGED TO OBTAIN CURRENT
MARKET QUOTATIONS FOR THE SHARES.

                                                         9
<PAGE>
             8. PURPOSE OF THE OFFER; CERTAIN EFFECTS OF THE OFFER

         The Company  believes that the purchase of Shares is an attractive  use
of a portion of the Company's  available  capital on behalf of its  shareholders
and is consistent  with the Company's  long-term goal of increasing  shareholder
value.  The Company  believes it has adequate sources of capital to complete the
Share repurchase and pursue business opportunities.

         Over time, the Company's profitable  operations have contributed to the
growth of a capital base that exceeds all  applicable  regulatory  standards and
the amount of capital needed to support the Company's  banking  business.  After
evaluating a variety of  alternatives  to utilize more  effectively  its capital
base and to attempt to maximize  shareholder value, the Company's management and
its Board of Directors believe that the purchase of Shares pursuant to the Offer
is a positive  action that is intended to  accomplish  the desired  objective of
increasing shareholder value.

         Other actions previously employed, including an open market purchase of
Shares, and the declaration of a quarterly dividend,  have enhanced  shareholder
value, but capital remains at high levels.  The Offer is designed to restructure
the Company's  balance  sheet in order to increase  return on equity by reducing
the amount of equity  outstanding.  Based upon the current  market  price of its
Shares, the Company believes that the purchase of Shares is an attractive use of
its funds.  Following  the purchase of the Shares,  the Company  believes  funds
provided by earnings,  combined  with its other  sources of  liquidity,  will be
fully  adequate  to meet its  funding  needs for the  foreseeable  future.  Upon
completion  of the Offer,  the Company  expects  that the Company and its wholly
owned  subsidiary,  First Southern Bank ("Bank"),  will continue to maintain the
highest   regulatory   ranking  for  capital,   which  is  designated  as  "well
capitalized"  under the prompt  corrective  action scheme enacted by the Federal
Deposit Insurance Corporation Improvement Act of 1991. Furthermore,  the Company
is aware of certain accounting rules applicable to a business  combination.  The
ability to enter into a  transaction  that may be accounted for as a "pooling of
interests" in the future pursuant to applicable  accounting  rules and standards
has also been considered by the Company as they consider alternative shareholder
enhancement vehicles.

         The Offer will enable  shareholders who are considering the sale of all
or a portion of their Shares the  opportunity  to determine  the price or prices
(not less than  $12.75  nor in excess  of $14.00  per  Share) at which  they are
willing to sell their Shares,  and, if any such Shares are purchased pursuant to
the Offer,  to sell those  Shares for cash without the usual  transaction  costs
associated with  open-market  sales.  The Offer may also give  shareholders  the
opportunity  to sell  Shares at prices  greater  than market  prices  prevailing
before the  announcement  of the Offer.  See Section 7. In addition,  qualifying
shareholders  owning  beneficially  fewer  than 100  Shares,  whose  Shares  are
purchased  pursuant to the Offer,  not only will avoid the payment of  brokerage
commissions  but will also avoid any  applicable odd lot discounts to the market
price typically charged by brokers for executing odd lot trades.

         Shareholders  who do not tender their Shares  pursuant to the Offer and
shareholders  who otherwise retain an equity interest in the Company as a result
of a partial tender of Shares or a proration  pursuant to Section 1 of the Offer
will continue to be owners of the Company with the  attendant  risks and rewards
associated with owning the equity securities of the Company. As noted above, the
Company, following completion of the Offer, will maintain the highest regulatory
capital ranking.  Consequently,  the Company believes that shareholders will not
be  subject  to  materially  greater  risk as a result of the  reduction  of the
capital base.

         Shareholders  who  determine  not to accept  the Offer  will  realize a
proportionate  increase in their  relative  equity  interest in the Company and,
thus, in the Company's earnings and assets,  subject to any risks resulting from
the Company's  purchase of Shares and the Company's  ability to issue additional
equity securities in the future.  Finally,  the Offer may prohibit the Company's
ability to qualify for pooling-of-interests  accounting treatment for any merger
transaction for approximately the next two years.

         If fewer than 275,000 shares are purchased  pursuant to the Offer,  the
Company may  repurchase  the  remainder  of such Shares on the open  market,  in
privately negotiated  transactions or otherwise.  In the future, the Company may
determine  to  purchase  additional  Shares  on the open  market,  in  privately
negotiated  transactions,  through one or more tender offers or  otherwise.  Any
such purchases may be on the same terms as, or on terms which are more or less

                                                        10
<PAGE>
favorable to  shareholders  than,  the terms of the Offer.  However,  Rule 13e-4
under the Exchange Act prohibits the Company and its affiliates  from purchasing
any Shares,  other than pursuant to the Offer,  until at least ten business days
after the Expiration  Date. Any future  purchases of Shares by the Company would
depend on many factors,  including the market price of the Shares, the Company's
business and financial position, and general economic and market conditions.

         Shares the Company  acquires  pursuant to the Offer will be restored to
the status of  authorized  and  unissued  Shares and will be  available  for the
Company to issue  without  further  shareholder  action  (except as  required by
applicable  law or the rules of the Nasdaq or any other  securities  exchange on
which the Shares are listed)  for  purposes  including,  but not limited to, the
acquisition of other  businesses,  the raising of additional  capital for use in
the Company's  business and the  satisfaction  of obligations  under existing or
future employee  benefit plans.  The Company has no current plans for reissuance
of the Shares repurchased pursuant to the Offer.

         NEITHER THE COMPANY NOR ITS BOARD OF DIRECTORS MAKES ANY RECOMMENDATION
TO ANY SHAREHOLDER AS TO WHETHER TO TENDER ALL OR ANY SHARES.  EACH  SHAREHOLDER
MUST MAKE HIS OR HER  DECISION  WHETHER TO TENDER  SHARES  AND,  IF SO, HOW MANY
SHARES TO TENDER AND AT WHAT PRICE.  EMPLOYEES,  OFFICERS  AND  DIRECTORS OF THE
COMPANY MAY  PARTICIPATE  IN THE OFFER ON THE SAME BASIS AS THE COMPANY'S  OTHER
SHAREHOLDERS.  THE COMPANY HAS BEEN ADVISED THAT ONE OF ITS DIRECTORS  INTEND TO
TENDER  SHARES  PURSUANT TO THE OFFER.  THE COMPANY  HAS BEEN  ADVISED  THAT THE
TRUSTEE OF THE COMPANY'S  ESOP DOES NOT INTEND TO TENDER ANY SHARES  PURSUANT TO
THE OFFER.

                  9. CERTAIN INFORMATION CONCERNING THE COMPANY

General

         First Southern Bancshares,  Inc., a Delaware corporation, was organized
for the purpose of becoming the holding  company for First  Federal  Savings and
Loan Association of Florence  ("Association") upon the Association's  conversion
from a federally  chartered  mutual savings and loan  association to a federally
chartered  capital stock savings and loan association  ("Stock  Conversion") and
then to an  Alabama-chartered  commercial  bank ("Bank  Conversion").  The Stock
Conversion was completed on April 13, 1995. The Bank Conversion was completed on
June 10, 1995, with the Association  changing its name to "First Southern Bank."
At June 30, 1999, the Company had total assets of approximately  $176.4 million,
total  deposits of  approximately  $126.5  million and  stockholders'  equity of
approximately $18.0 million.

         The  Bank is an  Alabama-chartered  commercial  bank  regulated  by the
Superintendent  of Banks of the State of Alabama and its deposits are insured up
to applicable  limits under the Savings  Association  Insurance Fund ("SAIF") of
the Federal Deposit Insurance Corporation ("FDIC"). The Bank also is a member of
the Federal Home Loan Bank ("FHLB") System.

         The Bank is a  community-oriented  financial  institution  that  serves
individuals and businesses  located in Lauderdale and Colbert Counties,  and the
surrounding  counties located in Northwest Alabama, its primary market area. The
Bank's primary business consists of attracting  deposits from the general public
to  originate   residential  mortgage  loans,   commercial  real  estate  loans,
multi-family mortgage loans and consumer loans.

               Summary Historical Consolidated Financial Data and
             Summary Unaudited Pro Forma Consolidated Financial Data

         The following summary historical  consolidated  financial data has been
derived from the audited  consolidated  financial statements of the Company. The
data  should be read in  conjunction  with the  audited  consolidated  financial
statements  and notes thereto  included in the  Company's  Annual Report on Form
10-KSB for the year  ended  December  31,  1998 and the  unaudited  consolidated
financial  statements  as reported  in the  Company's  quarterly  report on Form
10-QSB for the quarter  ended June 30, 1999. In the opinion of  management,  the
unaudited financial statements for the

                                                        11
<PAGE>
quarters ended June 30, 1999 and 1998 reflect all  adjustments,  consisting only
of normal  recurring  entries,  necessary for a fair statement of the results of
operations for the interim periods.  However,  the results of operations for any
interim  period are not  necessarily  indicative  of results  for the full year.
Copies of these  reports  may be  obtained  as  described  in Section 17 of this
Offer.

         The following summary unaudited pro forma  consolidated  financial data
has been derived from the historical  consolidated  financial  statements of the
Company.  Such  information has not been adjusted for certain costs and expenses
to be incurred as a result of the purchase of Shares pursuant to the Offer.  The
summary  unaudited  pro  forma  consolidated  financial  data  should be read in
conjunction  with the summary  historical  consolidated  financial data included
herein.  The pro forma  income  statement  data and  balance  sheet data are not
necessarily  indicative of the financial  position or results of operations that
would have been obtained had the Offer been completed as of the dates indicated.


                                                        12

<PAGE>
<TABLE>
<CAPTION>
                                          First Southern Bancshares, Inc.
                                  Consolidated Statements of Financial Condition

                                                             At June 30,     At December 31,
                                                              --------    ----------------------
                                                               1999          1998         1997
                                                             ---------    ---------    ---------
                                                                   (Dollars in thousands)
<S>                                                          <C>          <C>          <C>
 ASSETS

   Cash and cash equivalents .............................   $   8,909    $  13,188    $   6,420
   Investment securities available for sale, at market ...       6,490        2,016        7,993
   Mortgage-backed securities, held to maturity, at cost .       3,643          945        1,432
   Loans held for sale, at cost, which approximates market         145          659          223
   Loans receivable, net .................................     148,126      152,594      159,535
   Foreclosed real estate ................................       1,200          710          100
   Premises and equipment, net ...........................       3,754        3,852        3,509
   Federal Home Loan Bank stock, at cost .................       1,564        1,918        1,970
   Accrued interest receivable ...........................       1,720        1,758        1,822
   Deferred income taxes .................................         443          397          165
   Other assets ..........................................         437          338          504
                                                             ---------    ---------    ---------
         TOTAL ASSETS ....................................   $ 176,431    $ 178,375    $ 183,673
                                                             =========    =========    =========

LIABILITIES AND STOCKHOLDERS' EQUITY

   LIABILITIES:
      Deposits ...........................................   $ 126,469    $ 127,550    $ 143,731
      Advances from Federal Home Loan Bank ...............      31,241       31,316       18,468
      Income taxes currently payable .....................         137          356          115
      Other liabilities ..................................         538        1,145          410
                                                             ---------    ---------    ---------
         Total liabilities ...............................     158,385      160,367      162,724
                                                             ---------    ---------    ---------


<PAGE>
<CAPTION>
                                          First Southern Bancshares, Inc.
                                  Consolidated Statements of Financial Condition

                                                             At June 30,     At December 31,
                                                              --------    ----------------------
                                                               1999          1998         1997
                                                             ---------    ---------    ---------
                                                                   (Dollars in thousands)
<S>                                                          <C>          <C>          <C>
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
      Preferred stock, $.01 par value; 500,000 shares
         authorized; none issued and outstanding .........        --           --           --
      Common Stock, $.01 par value; 4,000,000 shares
         authorized; 2,076,969 issued and outstanding ....          21           21           21
   Additional paid-in capital ............................      11,421       11,414       11,375
   Retained earnings - substantially restricted ..........      13,609       13,340       13,199
   Unearned employee compensation - ESOP .................        (141)        (172)        (280)
   Unearned employee compensation - MRDP .................        (411)        (550)        (861)
   Net unrealized loss on securities available for sale ..         (58)          11           (2)
   Treasury stock, at cost ...............................      (6,395)      (6,056)      (2,503)
                                                             ---------    ---------    ---------
        Total stockholders' equity .......................      18,046       18,008       20,949
                                                             ---------    ---------    ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY ...............   $ 176,431    $ 178,375    $ 183,673
                                                             =========    =========    =========
</TABLE>

                                                        13
<PAGE>
<TABLE>
<CAPTION>
                                          First Southern Bancshares, Inc.
                        Unaudited Pro Forma Consolidated Statements of Financial Condition


                                                                          At June 30, 1999                 At December 31, 1998
                                                                      275,000 Shares Purchased           275,000 Shares Purchased
                                                                                 at                                 at
                                                                    ---------------------------         ---------------------------
                                                                     $12.75            $14.00            $12.75            $14.00
                                                                    Per Share         Per Share         Per Share         Per Share
                                                                    ---------         ---------         ---------         ---------
                                                                                        (Dollars in thousands)
<S>                                                                 <C>               <C>               <C>               <C>
ASSETS
   Cash and cash equivalents ...............................        $   5,403         $   5,059         $   9,682         $   9,338
   Investment securities available for sale, at market .....            6,490             6,490             2,016             2,016
   Mortgage-backed securities, held to maturity, at cost ...            3,643             3,643               945               945
   Loans held for sale, at cost, which approximates market .              145               145               659               659
   Loans receivable, net ...................................          148,126           148,126           152,594           152,594
   Foreclosed real estate ..................................            1,200             1,200               710               710
   Premises and equipment, net .............................            3,754             3,754             3,852             3,852
   Federal Home Loan Bank stock, at cost ...................            1,564             1,564             1,918             1,918
   Accrued interest receivable .............................            1,631             1,622             1,546             1,525
   Deferred income taxes ...................................              443               443               397               397
   Other assets ............................................              437               437               338               338
                                                                    ---------         ---------         ---------         ---------
         Total assets ......................................        $ 172,836         $ 172,483         $ 174,657         $ 174,292
                                                                    =========         =========         =========         =========

LIABILITIES AND STOCKHOLDERS' EQUITY

   LIABILITIES:
      Deposits .............................................        $ 126,469         $ 126,469         $ 127,550         $ 127,550
      Advances from Federal Home Loan Bank .................           31,241            31,241            31,316            31,316
      Income taxes currently payable .......................              101                98               271               263
      Other liabilities ....................................              538               538             1,145             1,145
                                                                    ---------         ---------         ---------         ---------
         Total liabilities .................................        $ 158,349         $ 158,346         $ 160,282         $ 160,274
<PAGE>
<CAPTION>
                                          First Southern Bancshares, Inc.
                        Unaudited Pro Forma Consolidated Statements of Financial Condition


                                                                          At June 30, 1999                 At December 31, 1998
                                                                      275,000 Shares Purchased           275,000 Shares Purchased
                                                                                 at                                 at
                                                                    ---------------------------         ---------------------------
                                                                     $12.75            $14.00            $12.75            $14.00
                                                                    Per Share         Per Share         Per Share         Per Share
                                                                    ---------         ---------         ---------         ---------
                                                                                        (Dollars in thousands)
<S>                                                                 <C>               <C>               <C>               <C>
COMMITMENTS AND CONTINGENCIES

   STOCKHOLDERS' EQUITY:
      Preferred stock, $.01 par value; 500,000 shares
         authorized; none issued and outstanding ...........        $    --           $    --           $    --           $    --
      Common Stock, $.01 par value; 4,000,000 shares
         authorized; 2,076,969 issued and outstanding ......               21                21                21                21
   Additional paid-in capital ..............................           11,421            11,421            11,414            11,414
   Retained earnings - substantially restricted ............           13,556            13,550            13,213            13,200
   Unearned employee compensation - ESOP ...................             (141)             (141)             (172)             (172)
   Unearned employee compensation - MRDP ...................             (411)             (411)             (550)             (550)
   Net unrealized loss on securities available for sale ....              (58)              (58)               11                11
   Treasury stock, at cost .................................           (9,901)          (10,245)           (9,562)           (9,906)
                                                                    ---------         ---------         ---------         ---------
        Total stockholders' equity .........................           14,487            14,137            14,375            14,018
                                                                    ---------         ---------         ---------         ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY .................        $ 172,836         $ 172,483         $ 174,657         $ 174,292
                                                                    =========         =========         =========         =========
</TABLE>

                                                        14
<PAGE>
<TABLE>
<CAPTION>
                                          First Southern Bancshares, Inc.
                                   Historical Consolidated Statements of Income


                                                                             Six Months Ended                    Year Ended
                                                                                 June 30,                        December 31,
                                                                        -------------------------         -------------------------
                                                                          1999             1998             1998             1997
                                                                        --------         --------         --------         --------
                                                                                            (Dollars in thousands)
<S>                                                                       <C>              <C>           <C>              <C>
INTEREST INCOME:

   Loans ......................................................           $6,482           $7,164        $  14,345        $  14,643
   Mortgage-backed securities .................................               49               53               96              137
   Investment securities ......................................               97              164              252              362
   Other ......................................................              284              222              484              304
                                                                        --------         --------         --------         --------
      Total interest income ...................................            6,912            7,603           15,177           15,446
                                                                        --------         --------         --------         --------

INTEREST EXPENSE:

Deposits ......................................................            2,656            3,276            6,203            6,892
Advances from Federal Home Loan Bank and other ................              882              744            1,753            1,560
                                                                        --------         --------         --------         --------
Total interest expense ........................................            3,538            4,020            7,956            8,452
                                                                        --------         --------         --------         --------
Net interest income ...........................................            3,374            3,583            7,221            6,994
Provision for loan losses .....................................              343              121              605              242
                                                                        --------         --------         --------         --------
   Net interest income after provision for loan losses ........            3,031            3,462            6,616            6,752
                                                                        --------         --------         --------         --------

NON-INTEREST INCOME:

   Loan fees and service charges ..............................              308              320              657              468
   Net gains on sale of loans .................................              138              126              263              258
   Gains on real estate owned .................................                4                2                2                2
   Loss on sale of other assets ...............................             --               --               --                 (2)
   Other ......................................................               15               15               34               40
                                                                        --------         --------         --------         --------
      Total non-interest income ...............................              465              463              956              766
                                                                        --------         --------         --------         --------
<PAGE>
<CAPTION>
                                          First Southern Bancshares, Inc.
                                   Historical Consolidated Statements of Income


                                                                             Six Months Ended                    Year Ended
                                                                                 June 30,                        December 31,
                                                                        -------------------------         -------------------------
                                                                          1999             1998             1998             1997
                                                                        --------         --------         --------         --------
                                                                                            (Dollars in thousands)
<S>                                                                       <C>              <C>           <C>              <C>

NON-INTEREST EXPENSE:

   Compensation and employee benefits .........................            1,444            1,552            3,001            3,218
   Building and occupancy expense .............................              293              280              630              559
   Data processing expense ....................................              214              209              395              296
   Advertising ................................................               80               76              164              185
   Insurance expense ..........................................               92              112              202              242
   Other ......................................................              306              321              668              676
                                                                        --------         --------         --------         --------
      Total non-interest expense ..............................            2,429            2,550            5,060            5,176
                                                                        --------         --------         --------         --------

Income before income taxes ....................................            1,067            1,375            2,512            2,342
Income tax expense ............................................              420              526            1,010              945
                                                                        --------         --------         --------         --------
   Net income .................................................         $    647         $    849         $  1,502         $  1,397
                                                                        ========         ========         ========         ========

Basic earnings per share ......................................         $   0.39         $   0.45         $   0.83         $   0.74
                                                                        ========         ========         ========         ========
Diluted earnings per share ....................................         $   0.39         $   0.44         $   0.82         $   0.73
                                                                        ========         ========         ========         ========

DIVIDENDS PER SHARE:

   Regular cash dividends .....................................         $   0.25         $   0.25         $   0.50         $   0.50
   Special cash dividends .....................................             --               0.30             0.30             --
                                                                        --------         --------         --------         --------
      Total dividends per share ...............................         $   0.25         $   0.55         $   0.80         $   0.50
                                                                        ========         ========         ========         ========
</TABLE>

                                       15
<PAGE>
<TABLE>
<CAPTION>
                                                 First Southern Bancshares, Inc.
                                             Pro Forma Consolidated Income Statement


                                                                          Six Months Ended                     Year Ended
                                                                            June 30, 1999                   December 31, 1998
                                                                       275,000 Shares Purchased         275,000 Shares Purchased
                                                                                 at                                at
                                                                     --------------------------        --------------------------
                                                                      $12.75            $14.00           $12.75          $14.00
                                                                     Per Share        Per Share        Per Share        Per Share
                                                                     ---------        ---------        ---------        ---------
                                                                                        (Dollars in thousands)
<S>                                                                   <C>              <C>              <C>              <C>
INTEREST INCOME:

   Loans .......................................................      $ 6,482          $ 6,482          $14,345          $14,345
   Mortgage-backed securities ..................................           49               49               96               96
   Investment securities .......................................           97               97              252              252
   Other .......................................................          195              186              272              251
                                                                      -------          -------          -------          -------
      Total interest income ....................................        6,823            6,814           14,965           14,944
                                                                      -------          -------          -------          -------

INTEREST EXPENSE:

Deposits .......................................................        2,656            2,656            6,203            6,203
Advances from Federal Home Loan Bank and other .................          882              882            1,753            1,753
                                                                      -------          -------          -------          -------
Total interest expense .........................................        3,538            3,538            7,956            7,956
                                                                      -------          -------          -------          -------
   Net interest income .........................................        3,285            3,276            7,009            6,988
Provision for loan losses ......................................          343              343              605              605
                                                                      -------          -------          -------          -------
   Net interest income after provision for loan losses .........        2,942            2,933            6,404            6,383
                                                                      -------          -------          -------          -------

NON-INTEREST INCOME:

   Loan fees and service charges ...............................          308              308              657              657
   Net gains on sale of loans ..................................          138              138              263              263
   Gains on real estate owned ..................................            4                4                2                2
   Other .......................................................           15               15               34               34
                                                                      -------          -------          -------          -------
      Total non-interest income ................................          465              465              956              956
                                                                      -------          -------          -------          -------


<PAGE>
<CAPTION>
                                                 First Southern Bancshares, Inc.
                                             Pro Forma Consolidated Income Statement


                                                                          Six Months Ended                     Year Ended
                                                                            June 30, 1999                   December 31, 1998
                                                                       275,000 Shares Purchased         275,000 Shares Purchased
                                                                                 at                                at
                                                                     --------------------------        --------------------------
                                                                      $12.75            $14.00           $12.75          $14.00
                                                                     Per Share        Per Share        Per Share        Per Share
                                                                     ---------        ---------        ---------        ---------
                                                                                        (Dollars in thousands)
<S>                                                                   <C>              <C>              <C>              <C>
NON-INTEREST EXPENSE:

   Compensation and employee benefits ..........................        1,444            1,444            3,001            3,001
   Building and occupancy expense ..............................          293              293              630              630
   Data processing expense .....................................          214              214              395              395
   Advertising .................................................           80               80              164              164
   Insurance expense ...........................................           92               92              202              202
   Other .......................................................          306              306              668              668
                                                                      -------          -------          -------          -------
      Total non-interest expense ...............................        2,429            2,429            5,060            5,060
                                                                      -------          -------          -------          -------

Income before income taxes .....................................          978              969            2,300            2,279
Income tax expense .............................................          384              381              925              917
                                                                      -------          -------          -------          -------
   Net income ..................................................      $   594          $   588          $ 1,375          $ 1,362
                                                                      =======          =======          =======          =======

Basic earnings per share .......................................      $  0.43          $  0.43          $  0.90          $  0.90
                                                                      =======          =======          =======          =======
Diluted earnings per share .....................................      $  0.43          $  0.43          $  0.88          $  0.88
                                                                      =======          =======          =======          =======

DIVIDENDS PER SHARE:

   Regular cash dividends ......................................      $  0.25          $  0.25          $  0.50          $  0.50
   Special cash dividends ......................................      $  --            $  --            $  0.30          $  0.30
                                                                      -------          -------          -------          -------
      Total dividends per share ................................      $  0.25          $  0.25          $  0.80          $  0.80
                                                                      =======          =======          =======          =======
</TABLE>

                                       16

<PAGE>
<TABLE>
<CAPTION>
                                                First Southern Bancshares, Inc.
                                              Selected Historical Financial Ratios

                                                      Six Months Ended June 30,          Year Ended December 31,
                                                     ----------------------------      ----------------------------
                                                        1999            1998               1998            1997
                                                     -----------   --------------      -------------   ------------
<S>                                                    <C>              <C>                <C>            <C>
Selected Ratios:
Financial Performance:
   Return on average assets.......................       0.73%            0.92%              0.81%          0.75%
   Return on average equity.......................       7.23%            8.21%              7.45%          6.74%

Capital:
   Dividend payout ratio..........................      64.10%           55.56%             60.24%         67.57%
   Average stockholders' equity to average total
     assets.......................................      10.06%           11.15%             10.89%         11.12%
   Book value per share...........................     $11.03           $11.24             $10.87         $11.24

Asset quality:
   Allowance for loan losses as
      a percent of loans..........................       0.86%            0.98%              0.94%          0.99%
   Allowance for loan losses as
      a percent of nonperforming loans............      45.30%           87.78%             35.41%        131.34%
   Nonperforming loans to total loans.............       1.89%            1.12%              2.66%          0.75%
<PAGE>
<CAPTION>
                                                 First Southern Bancshares, Inc.
                                          Unaudited Selected Pro Forma Financial Ratios



                                                                                Six Months Ended              Year Ended
                                                                                  June 30, 1999            December 31, 1998
                                                                           ---------------------------  ---------------------------
                                                                           275,000 Shares Purchased At  275,000 Shares Purchased At
                                                                           ---------------------------  ---------------------------
                                                                              $12.75        $14.00       $12.75        $14.00
                                                                             Per Share    Per Share     Per Share    Per Share
                                                                            -----------  ------------  -----------  ------------
<S>                                                                             <C>           <C>          <C>           <C>
Selected Ratios:
   Financial Performance:
      Return on average assets..............................................      0.68%         0.68%        0.76%         0.75%
      Return on average equity..............................................      7.36%         7.38%        7.49%         7.50%

   Capital:
      Dividend payout ratio.................................................     57.50%        57.50%       55.54%        55.54%
      Average stockholders' equity to average total assets..................      9.24%         9.16%       10.10%        10.02%
      Book value per share..................................................    $10.64        $10.38       $10.40        $10.14

   Asset quality:
      Allowance for loan losses as a percent of loans.......................      0.86%         0.86%        0.94%         0.94%
      Allowance for loan losses as a percent of nonperforming loans.........     45.30%        45.30%       35.41%        35.41%
      Nonperforming loans to total loans....................................      1.89%         1.89%        2.66%         2.66%
</TABLE>


                                                               17
<PAGE>
                         First Southern Bancshares, Inc.
               Notes to Unaudited Pro Forma Financial Information

         (1) The pro forma  financial  information  reflects the  repurchase  of
275,000 Shares at $12.75 per share and $14.00 per share, as appropriate.

         (2) The balance sheet data gives effect to the purchase of Shares as of
the balance sheet date.  The income  statement data gives effect to the purchase
of Shares as of the beginning of each period presented.

         (3) The funds used to  purchase  Shares  were  considered  to have been
provided  by cash and cash  equivalents.  The pro forma  data  assumes a rate of
interest of 6.05% on cash and cash  equivalents  for the year ended December 31,
1998 and 5.07% for the six months ended June 30, 1999,  and a statutory tax rate
of 40.0% for both the year ended December 31, 1998 and the six months ended June
30, 1999.

         (4) No effect has been given to the  $75,000 in costs  estimated  to be
incurred  in  connection  with the  Offer.  Such  costs are not  expected  to be
material and will be capitalized as part of the cost of the stock purchased.

                         10. SOURCE AND AMOUNT OF FUNDS

         Assuming  that the Company  purchases  275,000  Shares  pursuant to the
Offer at a price of $14.00 per Share,  the total amount  required by the Company
to purchase such Shares will be  approximately  $3.9 million,  exclusive of fees
and other  expenses.  The Company  will fund such  purchases  with cash and cash
equivalents.

                11. INTEREST OF DIRECTORS AND EXECUTIVE OFFICERS;
                 TRANSACTIONS AND ARRANGEMENTS CONCERNING SHARES

         As of August 27, 1999, the Company had issued and outstanding 1,643,562
shares of common  stock.  The  275,000  Shares  that the  Company is offering to
purchase represent  approximately  16.7% of the outstanding Shares. As of August
27, 1999, the Company's  directors and executive officers as a group (9 persons)
beneficially  owned an aggregate of 286,901  Shares  representing  approximately
17.2% of the  outstanding  Shares.  As of June 30,  1999,  the ESOP held 141,272
shares, representing approximately 8.6% of the shares outstanding.

         Neither the Company, nor any subsidiary of the Company nor, to the best
of the  Company's  knowledge,  any  of  the  Company's  directors  or  executive
officers,  nor any  affiliates  of any of the  foregoing,  had any  transactions
involving the Shares during the 40 business days before the date hereof.

         Executive  officers and directors of the Company may participate in the
Offer on the same basis as the  Company's  other  shareholders.  The Company has
been advised that Gary A. Gamble is the only director or executive  officer that
intends to tender Shares  pursuant to the Offer.  Mr.  Gamble  intends to tender
101,605 shares at a yet-to-be-  determined  price.  The trustees of the ESOP has
advised the Company that it does not intend to tender any Shares pursuant to the
Offer.

                                                        18
<PAGE>
         The table below  identifies each executive  officer and director of the
Company and sets forth the number of Shares owned  (including  Shares held under
the ESOP and  including any Shares that could in the future be acquired upon the
exercise of stock  options)  and the percent of Shares owned to the total number
of Shares  outstanding as of August 27, 1999. Subject to the terms of the Offer,
all or a portion of such Shares could be tendered.
<TABLE>
<CAPTION>
                                                                   Percent of Total
                                             Shares                     Shares
Name                                         Owned                    Outstanding
- -------                                 ----------------           ----------------
<S>                                     <C>                        <C>
Directors and Executive Officers
Charles L. Frederick, Jr.
  Chairman, President and Chief
  Executive Officer..............             71,018                       4.3%
S. Greg Beadle
Director.........................              6,935                          *
James E. Bishop
  Director.......................             61,162                       3.7%
Milka S. Duke
  Director.......................             24,374                       1.4%
Gary A. Gamble
  Director.......................            103,035                       6.2%
Steve McKinney
  Director.......................              7,000                          *
J. Acker Rogers
  Director.......................             39,209                       2.4%
Thomas N. Ward
  Director, Executive Vice
  President and Chief Operating
  Officer........................             79,698                       4.8%
Kenneth A. William
  Director.......................             22,824                       1.3%

      Total shares owned.........            415,255                      25.3%
                                             -------                      -----

Shares owned as a percent
  of shares outstanding at
   June 30, 1999.................              25.3%                      25.3%

Shares owned as a percent of
   shares outstanding assuming
   tender and purchase of
   275,000 shares................              22.9%                      22.9%
</TABLE>

- --------------
* Less than 1% of shares outstanding.

         Except for  outstanding  options to purchase  Shares granted to certain
employees (including executive officers) of the Company, and except as otherwise
described  herein,  neither  the  Company  nor,  to the  best  of the  Company's
knowledge, any of its affiliates, directors or executive officers, or any of the
directors  or  executive  officers of any of its  affiliates,  is a party to any
contract,  arrangement,  understanding  or  relationship  with any other  person
relating, directly or indirectly, to the Offer with respect to any securities of
the  Company  including,   but  not  limited  to,  any  contract,   arrangement,
understanding or relationship  concerning the transfer or the voting of any such
securities,  joint  ventures,  loan  or  option  arrangements,  puts  or  calls,
guaranties of loans,  guaranties  against loss or the giving or  withholding  of
proxies, consents or authorizations.

                                                        19
<PAGE>
         Except  as  disclosed  in this  Offer,  the  Company  has no  plans  or
proposals  which relate to or would result in: (a) the acquisition by any person
of additional  securities of the Company or the disposition of securities of the
Company;  (b)  an  extraordinary  corporate  transaction,   such  as  a  merger,
reorganization  or liquidation,  involving the Company or its subsidiary;  (c) a
sale  or  transfer  of a  material  amount  of  assets  of  the  Company  or its
subsidiary;  (d) any change in the present  Board of Directors or  management of
the Company;  (e) any material change in the present dividend rate or policy, or
indebtedness or capitalization of the Company;  (f) any other material change in
the Company's corporate  structure or business;  (g) any change in the Company's
Certificate  of  Incorporation  or Bylaws or any  actions  which may  impede the
acquisition  of control  of the  Company  by any  person;  (h) a class of equity
security of the Company being delisted from a national securities exchange;  (i)
a class of equity securities of the Company becoming eligible for termination of
registration  pursuant  to Section  12(g)(4)  of the  Exchange  Act;  or (j) the
suspension of the Company's obligation to file reports pursuant to Section 15(d)
of the Exchange Act.

               12. EFFECTS OF THE OFFER ON THE MARKET FOR SHARES;
                       REGISTRATION UNDER THE EXCHANGE ACT

         The Company's  purchase of Shares pursuant to the Offer will reduce the
number of Shares  that might  otherwise  be traded  publicly  and may reduce the
number of shareholders.  Nonetheless, the Company anticipates that there will be
a  sufficient  number  of  Shares  outstanding  and  publicly  traded  following
consummation  of the Offer to ensure a continued  trading market for the Shares.
Based upon  published  guidelines  of the  Nasdaq,  the  Company  believes  that
following its purchase of Shares pursuant to the Offer, the Company's  remaining
Shares will continue to qualify to be listed on the Nasdaq.

         The Shares are  currently  "margin  securities"  under the rules of the
Board of Governors of the Federal Reserve System ("Federal Reserve Board"). This
has the effect,  among other  things,  of allowing  brokers to extend  credit to
their  customers  using such Shares as  collateral.  The Company  believes that,
following the purchase of Shares pursuant to the Offer, the Shares will continue
to be "margin  securities"  for purposes of the Federal  Reserve  Board's margin
regulations.

         The Shares are registered under the Exchange Act, which requires, among
other things,  that the Company furnish certain  information to its shareholders
and the U.S. Securities and Exchange  Commission  ("Commission") and comply with
the  Commission's  proxy rules in  connection  with  meetings  of the  Company's
shareholders.

                 13. CERTAIN LEGAL MATTERS; REGULATORY APPROVALS

         The  Company is not aware of any  license  or  regulatory  permit  that
appears  to be  material  to the  Company's  business  that  might be  adversely
affected by the Company's acquisition of Shares as contemplated herein or of any
approval or other action by, or any filing with, any government or governmental,
administrative  or  regulatory  authority or agency,  domestic or foreign,  that
would be required for the acquisition or ownership of Shares by the Company,  as
contemplated herein.  Should any such approval or other action be required,  the
Company  presently  contemplates  that such  approval  or other  action  will be
sought.  The Company is unable to predict  whether it may  determine  that it is
required to delay the acceptance  for payment of or payment for Shares  tendered
pursuant to the Offer  pending the outcome of any such  matter.  There can be no
assurance that any such approval or other action,  if needed,  would be obtained
or would be  obtained  without  substantial  conditions  or that the  failure to
obtain  any  such   approval  or  other  action  might  not  result  in  adverse
consequences  to the Company's  business.  The Company's  obligations  under the
Offer to accept for payment and pay for Shares is subject to certain conditions.
See Section 6.

                   14. CERTAIN FEDERAL INCOME TAX CONSEQUENCES

General

         The  following is a discussion of the material  United  States  federal
income  tax  consequences  to  shareholders  with  respect  to a sale of  Shares
pursuant  to the  Offer.  The  discussion  is based upon the  provisions  of the
Internal  Revenue Code of 1986,  as amended (the  "Code"),  U.S.  Department  of
Treasury regulations, Internal Revenue Service

                                                        20
<PAGE>
("IRS") rulings and judicial decisions,  all in effect as of the date hereof and
all of which are  subject  to  change  (possibly  with  retroactive  effect)  by
subsequent  legislative,  judicial or administrative action. The discussion does
not address all aspects of United  States  federal  income  taxation that may be
relevant to a particular  shareholder in light of such shareholder's  particular
circumstances or to certain types of holders subject to special  treatment under
the  United  States  federal   income  tax  laws  (such  as  certain   financial
institutions,  tax-exempt  organizations,  life insurance companies,  dealers in
securities or currencies,  employee  benefit plans or  shareholders  holding the
Shares  as part of a  conversion  transaction,  as  part of a hedge  or  hedging
transaction,  or as a position in a straddle for tax purposes). In addition, the
discussion  below does not consider the effect of any foreign,  state,  local or
other tax laws that may be applicable to particular shareholders. The discussion
assumes  that the  Shares are held as  "capital  assets"  within the  meaning of
Section  1221 of the Code.  The  Company has neither  requested  nor  obtained a
written  opinion  of counsel  or a ruling  from the IRS with  respect to the tax
matters discussed below.

         EACH  SHAREHOLDER  SHOULD  CONSULT HIS OR HER OWN TAX ADVISOR AS TO THE
PARTICULAR  UNITED STATES FEDERAL INCOME TAX CONSEQUENCES TO THAT SHAREHOLDER OF
TENDERING SHARES PURSUANT TO THE OFFER AND THE  APPLICABILITY  AND EFFECT OF ANY
STATE, LOCAL OR FOREIGN TAX LAWS AND RECENT CHANGES IN APPLICABLE TAX LAWS.

Characterization of the Surrender of Shares Pursuant to the Offer

         The surrender of Shares by a shareholder to the Company pursuant to the
Offer  will be a taxable  transaction  for  United  States  federal  income  tax
purposes. The United States federal income tax consequences to a shareholder may
vary depending upon the shareholder's particular facts and circumstances.  Under
Section 302 of the Code, the surrender of Shares by a shareholder to the Company
pursuant to the Offer will be treated as a "sale or exchange" of such Shares for
United States federal income tax purposes  (rather than as a distribution by the
Company with  respect to the Shares held by the  tendering  shareholder)  if the
receipt of cash upon such surrender (i) is "substantially disproportionate" with
respect to the  shareholder,  (ii)  results in a  "complete  redemption"  of the
shareholder's  interest in the Company, or (iii) is "not essentially  equivalent
to a dividend" with respect to the shareholder (each as described below).

         If any of the above three tests is satisfied,  and the surrender of the
Shares is  therefore  treated as a "sale or  exchange" of such Shares for United
States federal  income tax purposes,  the tendering  shareholder  will recognize
gain or loss equal to the difference  between the amount of cash received by the
shareholder and the shareholder's tax basis in the Shares  surrendered  pursuant
to the Offer.  Any such gain or loss will be capital  gain or loss,  and will be
long term  capital  gain or loss if the Shares  have been held for more than one
year.

         If  none  of  the  above  three  tests  is  satisfied,   the  tendering
shareholder  will be treated as having  received a  distribution  by the Company
with  respect  to such  shareholder's  Shares  in an  amount  equal  to the cash
received by the  shareholder  pursuant to the Offer.  The  distribution  will be
treated as a dividend  taxable as ordinary income to the extent of the Company's
current or accumulated earnings and profits for tax purposes.  The amount of the
distribution  in excess of the  Company's  current or  accumulated  earnings and
profits  will be  treated  as a return  of the  shareholder's  tax  basis in the
Shares,  and  then as gain  from  the  sale or  exchange  of such  Shares.  If a
shareholder  is treated as having  received a  distribution  by the Company with
respect  to  his  or her  Shares,  the  shareholder's  tax  basis  in his or her
remaining   Shares  will   generally  be  adjusted  to  take  into  account  the
shareholder's return of basis in the Shares tendered.

Constructive Ownership

         In determining  whether any of the three tests under Section 302 of the
Code is satisfied,  shareholders must take into account not only the Shares that
are actually owned by the shareholder,  but also Shares that are  constructively
owned by the  shareholder  within the meaning of Section 318 of the Code.  Under
Section 318 of the Code, a shareholder  may  constructively  own Shares actually
owned, and in some cases constructively owned, by certain related individuals or
entities and Shares that the shareholder has the right to acquire by exercise of
an option or by conversion.

                                                        21
<PAGE>
Proration

         Contemporaneous dispositions or acquisitions of Shares by a shareholder
or  related  individuals  or  entities  may be  deemed  to be part  of a  single
integrated  transaction and may be taken into account in determining whether any
of the  three  tests  under  Section  302 of the Code has been  satisfied.  Each
shareholder  should be aware that because proration may occur in the Offer, even
if all the  Shares  actually  and  constructively  owned  by a  shareholder  are
tendered  pursuant to the Offer,  fewer than all of such Shares may be purchased
by  the  Company.  Thus,  proration  may  affect  whether  the  surrender  by  a
shareholder pursuant to the Offer will meet any of the three tests under Section
302 of the Code.

Section 302 Tests

         The  receipt  of  cash  by  a   shareholder   will  be   "substantially
disproportionate"  if the  percentage of the  outstanding  Shares in the Company
actually and constructively owned by the shareholder  immediately  following the
surrender of Shares  pursuant to the Offer is less than 80% of the percentage of
the outstanding  Shares actually and  constructively  owned by such  shareholder
immediately before the sale of Shares pursuant to the Offer. Shareholders should
consult their tax advisors with respect to the application of the "substantially
disproportionate" test to their particular situation.

         The receipt of cash by a shareholder will be a "complete redemption" if
either (i) the  shareholder  owns no Shares in the  Company  either  actually or
constructively  immediately  after the Shares are  surrendered  pursuant  to the
Offer,  or  (ii)  the  shareholder  actually  owns  no  Shares  in  the  Company
immediately  after the  surrender  of Shares  pursuant  to the Offer  and,  with
respect to Shares constructively owned by the shareholder  immediately after the
Offer,   the  shareholder  is  eligible  to  waive  (and   effectively   waives)
constructive  ownership of all such Shares under procedures described in Section
302(c) of the Code.  A  director,  officer  or  employee  of the  Company is not
eligible to waive  constructive  ownership  under the  procedures  described  in
Section 302(c) of the Code.

         Even if the  receipt  of cash by a  shareholder  fails to  satisfy  the
"substantially  disproportionate  test  or the  "complete  redemption"  test,  a
shareholder  may  nevertheless  satisfy  the "not  essentially  equivalent  to a
dividend" test if the  shareholder's  surrender of Shares  pursuant to the Offer
results  in a  "meaningful  reduction"  in  the  shareholder's  interest  in the
Company.  Whether the receipt of cash by a shareholder  will be "not essentially
equivalent to a dividend"  will depend upon the individual  shareholder's  facts
and circumstances.  The IRS has indicated in published rulings that even a small
reduction in the  proportionate  interest of a small  minority  shareholder in a
publicly held  corporation  who exercises no control over corporate  affairs may
constitute such a "meaningful  reduction.  "Shareholders  expecting to rely upon
the "not essentially equivalent to a dividend" test should consult their own tax
advisors as to its application in their particular situation.

Corporate Shareholder Dividend Treatment

         If a  sale  of  Shares  by a  corporate  shareholder  is  treated  as a
dividend,  the corporate  shareholder may be entitled to claim a deduction equal
to 70% of the  dividend  under  Section 243 of the Code,  subject to  applicable
limitations.  Corporate  shareholders  should,  however,  consider the effect of
Section 246(c) of the Code, which disallows the 70% dividends received deduction
with respect to stock that is held for 45 days or less.  For this  purpose,  the
length of time a taxpayer is deemed to have held stock may be reduced by periods
during which the taxpayer's risk of loss with respect to the stock is diminished
by reason of the existence of certain options or other  transactions.  Moreover,
under  Section  246A  of the  Code,  if a  corporate  shareholder  has  incurred
indebtedness   directly  attributable  to  an  investment  in  Shares,  the  70%
dividends-received deduction may be reduced.

         In addition,  amounts received by a corporate  shareholder  pursuant to
the Offer that are  treated  as a  dividend  may  constitute  an  "extraordinary
dividend" under Section 1059 of the Code. The "extraordinary  dividend" rules of
the Code are highly  complicated.  Accordingly,  any corporate  shareholder that
might have a dividend  as a result of the sale of shares  pursuant  to the Offer
should review the "extraordinary  dividend" rules to determine the applicability
and impact of such rules to it.

                                                        22
<PAGE>
Additional Tax Considerations

         The distinction  between long-term capital gains and ordinary income is
relevant because, in general, individuals currently are subject to taxation at a
reduced  rate on their "net  capital  gain" (i e.,  the excess of net  long-term
capital gains over net  short-term  capital  losses) for the year.  Tax rates on
long-term  capital  gain  for  individual  shareholders  vary  depending  on the
shareholder's  income and holding period for the Shares. In particular,  reduced
tax rates apply to gains  recognized by an  individual  from the sale of capital
assets held for more than one year (currently 20 percent or less).

         Shareholders are urged to consult their own tax advisors  regarding any
possible  impact on their  obligation to make estimated tax payments as a result
of the  recognition of any capital gain (or the receipt of any ordinary  income)
caused by the surrender of any Shares to the Company pursuant to the Offer.

Foreign Shareholders

         The Company will withhold United States federal income tax at a rate of
30% from gross  proceeds paid pursuant to the Offer to a foreign  shareholder or
his agent,  unless the Company  determines that a reduced rate of withholding is
applicable  pursuant to a tax treaty or that an exemption  from  withholding  is
applicable  because  such gross  proceeds  are  effectively  connected  with the
conduct of a trade or  business  by the  foreign  shareholder  within the United
States. For this purpose,  a foreign  shareholder is any shareholder that is not
(i) a citizen or resident of the United States,  (ii) a domestic  corporation or
domestic  partnership,  (iii) an estate the income of which from sources without
the  United  States is  effectively  connected  with the  conduct  of a trade or
business within the United States,  or (iv) a trust if a court within the United
States is able to exercise primary  supervision over the  administration  of the
trust,  and one or more United States  persons have the authority to control all
substantial  decisions of the trust. Without definite knowledge to the contrary,
the Company will  determine  whether a shareholder  is a foreign  shareholder by
reference to the shareholder's address. A foreign shareholder may be eligible to
file for a refund of such tax or a portion of such tax if such  shareholder  (i)
meets  the  "complete  redemption,"  "substantially  disproportionate"  or  "not
essentially equivalent to a dividend" tests described above, (ii) is entitled to
a reduced rate of withholding pursuant to a treaty and the Company withheld at a
higher rate,  or (iii) is otherwise  able to establish  that no tax or a reduced
amount of tax was due. In order to claim an exemption  from  withholding  on the
ground that gross proceeds paid pursuant to the Offer are effectively  connected
with the  conduct of a trade or  business  by a foreign  shareholder  within the
United States or that the foreign  shareholder  is entitled to the benefits of a
tax treaty,  the foreign  shareholder  must deliver to the  Depositary (or other
person who is  otherwise  required  to  withhold  United  States tax) a properly
executed statement  claiming such exemption or benefits.  Such statements may be
obtained from the Depositary.  Foreign  shareholders  are urged to consult their
own tax advisors  regarding the  application of United States federal income tax
withholding,  including eligibility for a withholding tax reduction or exemption
and the refund procedures.

Backup Withholding

         See  Section 3 with  respect to the  application  of the United  States
federal income tax backup withholding.

         THE TAX DISCUSSION SET FORTH ABOVE IS INCLUDED FOR GENERAL  INFORMATION
ONLY AND MAY NOT APPLY TO SHARES  ACQUIRED IN  CONNECTION  WITH THE  EXERCISE OF
STOCK OPTIONS OR PURSUANT TO OTHER  COMPENSATION  ARRANGEMENTS WITH THE COMPANY.
THE TAX  CONSEQUENCES  OF A SALE PURSUANT TO THE OFFER MAY VARY DEPENDING  UPON,
AMONG OTHER THINGS, THE PARTICULAR  CIRCUMSTANCES OF THE TENDERING  SHAREHOLDER.
NO  INFORMATION  IS  PROVIDED  HEREIN  AS TO THE  STATE,  LOCAL OR  FOREIGN  TAX
CONSEQUENCES OF THE  TRANSACTION  CONTEMPLATED  BY THE OFFER.  SHAREHOLDERS  ARE
URGED TO CONSULT  THEIR OWN TAX ADVISORS TO DETERMINE  THE  PARTICULAR  FEDERAL,
STATE,  LOCAL AND FOREIGN TAX  CONSEQUENCES TO THEM OF TENDERING SHARES PURSUANT
TO THE OFFER AND THE EFFECT OF THE STOCK OWNERSHIP  ATTRIBUTION  RULES DESCRIBED
ABOVE.

                                                        23
<PAGE>
            15. EXTENSION OF TENDER PERIOD; TERMINATION; AMENDMENTS

         The Company expressly reserves the right, in its sole discretion and at
any time or from time to time,  to extend  the period of time  during  which the
Offer  is open by  giving  oral  or  written  notice  of such  extension  to the
Depositary and making a public announcement thereof.  There can be no assurance,
however,  that the Company will  exercise its right to extend the Offer.  During
any such extension,  all Shares  previously  tendered will remain subject to the
Offer,  except to the extent that such Shares may be  withdrawn  as set forth in
Section  4.  The  Company  also  expressly  reserves  the  right,  in  its  sole
discretion, (i) to terminate the Offer and not accept for payment any Shares not
previously  accepted  for  payment  or,  subject to Rule  13e-4(f)(5)  under the
Exchange Act, which requires the Company either to pay the consideration offered
or to return the Shares tendered promptly after the termination or withdrawal of
the Offer,  to postpone  payment for Shares  upon the  occurrence  of any of the
conditions  specified in Section 6 hereof,  by giving oral or written  notice of
such termination to the Depositary and making a public announcement thereof, and
(ii) at any  time,  or from time to time,  to amend  the  Offer in any  respect.
Amendments to the Offer may be effected by public announcement. Without limiting
the manner in which the Company may choose to make  public  announcement  of any
extension,  termination  or  amendment,  the  Company  shall have no  obligation
(except as  otherwise  required  by  applicable  law) to publish,  advertise  or
otherwise  communicate  any such  public  announcement,  other  than by making a
release to the Dow Jones News Service,  except in the case of an announcement of
an extension of the Offer, in which case the Company shall have no obligation to
publish,  advertise or otherwise  communicate  such  announcement  other than by
issuing  a  notice  of  such   extension  by  press   release  or  other  public
announcement,  which  notice  shall be issued no later than 9:00  a.m.,  Eastern
Time, on the next business day after the previously  scheduled  Expiration Date.
Material changes to information  previously provided to holders of the Shares in
this Offer or in documents furnished  subsequent thereto will be disseminated to
holders  of  Shares  in  compliance  with Rule  13e-4(e)(2)  promulgated  by the
Commission under the Exchange Act.

         If the  Company  materially  changes  the  terms  of the  Offer  or the
information  concerning the Offer,  or if it waives a material  condition of the
Offer,  the  Company  will  extend  the Offer to the  extent  required  by Rules
13e-4(d)(2) and 13e-4(e)(2) under the Exchange Act. Those rules require that the
minimum period during which an offer must remain open following material changes
in the terms of the offer or  information  concerning  the offer  (other  than a
change in price,  change in dealer's  soliciting  fee or change in percentage of
securities  sought) will depend on the facts and  circumstances,  including  the
relative  materiality of such terms or information.  In a published release, the
Commission  has  stated  that in its view,  an offer  should  remain  open for a
minimum  of five  business  days  from the date that  notice of such a  material
change is first published, sent or given. The Offer will continue or be extended
for at least ten  business  days from the time the Company  publishes,  sends or
gives to holders of Shares a notice that it will (a)  increase  or decrease  the
price it will pay for  Shares or the  amount of the  Dealer  Manager/Information
Agents  soliciting fee, or (b) increase (except for an increase not exceeding 2%
of the outstanding shares) or decrease the number of Shares it seeks.


                              16. FEES AND EXPENSES

         Trident Securities will act as Dealer Manager/Information Agent for the
Company in connection with the Offer.  For its services,  the Company has agreed
to pay the Dealer Manager/Information Agent a financial advisory fee of $10,000,
consisting in part of a $5,000 non-refundable  retainer. Upon acceptance for and
payment of Shares  pursuant  to the  Offer,  the  Company  has agreed to pay the
Dealer  Manager/Information  Agent a total of $0.08 per Share  purchased  by the
Company pursuant to the Offer, less the balance of the financial advisory fee.

         The Dealer  Manager/Information Agent may contact shareholders by mail,
telephone,  facsimile,  telex, telegraph, or other electronic means and personal
interviews,  and may request brokers,  dealers and other nominee shareholders to
forward materials relating to the Offer to beneficial owners. The Depositary and
the Dealer  Manager/Information  Agent will  receive  reasonable  and  customary
compensation  for  their  services  and  will  also be  reimbursed  for  certain
out-of-pocket  expenses.  The Company has agreed to indemnify the Depositary and
the Dealer  Manager/Information  Agent against  certain  liabilities,  including
certain  liabilities  under the federal  securities laws, in connection with the
Offer. Neither the Dealer  Manager/Information Agent nor the Depositary has been
retained to make solicitations or recommendations in connection with the Offer.

                                                        24

<PAGE>
         The Company has retained Registrar and Transfer Company as Depositary.

         The Company will not pay any fees or commissions to any broker,  dealer
or other person for  soliciting  tenders of Shares  pursuant to the Offer (other
than the fee of the Dealer  Manager/Information  Agent).  The Company will, upon
request,  reimburse brokers,  dealers,  commercial banks and trust companies for
reasonable  and  customary  handling  and mailing  expenses  incurred by them in
forwarding materials relating to the Offer to their customers.

                           17. ADDITIONAL INFORMATION

         The  Company  is  subject  to  the  informational  requirements  of the
Exchange Act and, in accordance therewith,  files reports,  proxy statements and
other information with the Commission.  Such reports, proxy statements and other
information  may be  inspected  and  copied at the public  reference  facilities
maintained by the Commission at Room 1024, 450 Fifth Street,  N.W. , Washington,
D C. 20549 and at the  Commission's  regional  offices at 7 World Trade  Center,
13th  Floor,  Suite  1300,  New York,  New York 10048 and Suite  1400,  Citicorp
Center,  500 West  Madison  Street,  Chicago,  Illinois  60661.  Copies  of such
material may also be obtained by mail from the Public  Reference  Section of the
Commission  at 450 Fifth  Street,  N.W.,  Washington,  D.C.  20549 at prescribed
rates.  Such  information  may also be accessed  electronically  by means of the
Commission's home page on the Internet (http://www.sec.gov).

                                18. MISCELLANEOUS

         Pursuant to Rule 13e-4 under the  Exchange  Act,  the Company has filed
with the  Commission  an Issuer Tender Offer  Statement on Schedule  13e-4 which
contains additional information with respect to the Offer. Such Schedule 13e- 4,
including the exhibits and any amendments thereto,  may be examined,  and copies
may be  obtained,  at the same  places and in the same manner as is set forth in
Section 17 with respect to information concerning the Company.

         The Offer is being made to all  holders of Shares.  The  Company is not
aware of any state where the making of the Offer is prohibited by administrative
or judicial  action  pursuant to a valid state statute.  If the Company  becomes
aware of any valid  state  statute  prohibiting  the  making of the  Offer,  the
Company  will make a good faith  effort to comply with such  statute.  If, after
such good faith effort,  the Company cannot comply with such statute,  the Offer
will not be made to, nor will tenders be accepted from or on behalf of,  holders
of Shares in such state. In those  jurisdictions  whose securities,  blue sky or
other  laws  require  the Offer to be made by a licensed  broker or dealer,  the
Offer  shall  be  deemed  to be made on  behalf  of the  Company  by the  Dealer
Manager/Information  Agent or one or more registered brokers or dealers licensed
under the laws of such jurisdictions.

                         FIRST SOUTHERN BANCSHARES, INC.

Date:  August 31, 1999


                                                        25

<PAGE>
The Dealer Manager/Information Agent for the Offer is:


                               TRIDENT SECURITIES
                               4601 Six Forks Road
                             Raleigh, North Carolina
                       Toll free: (800) 222-2618, Ext. 99

         Any questions  concerning the terms of the Offer,  tender procedures or
requests  for  additional  copies  of this  Offer to  Purchase,  the  Letter  of
Transmittal  or other  tender  offer  materials  may be  directed  to the Dealer
Manager/Information Agent.




                        The Depositary for the Offer is:

                         REGISTRAR AND TRANSFER COMPANY


<TABLE>
<S>                                       <C>                                      <C>
By Mail:                                  By Overnight Delivery:                   By Hand:
10 Commerce Drive                         10 Commerce Drive                        c/o The Depository Trust Co.
Cranford, New Jersey  07016               Cranford, New Jersey  07016              Transfer Agent Drop
                                          ATTN:  Reorganization                    55 Water Street, 1st Floor
                                          Department                               New York, New York  10041
</TABLE>



                               Investor Relations
                        Telephone Number: (800) 368-5948
                        Facsimile Number: (908) 497-2312



                                 August 31, 1999
<PAGE>
                                                                  Exhibit (a)(2)

                         FIRST SOUTHERN BANCSHARES, INC.

                              LETTER OF TRANSMITTAL

                     TO ACCOMPANY SHARES OF COMMON STOCK OF

                         FIRST SOUTHERN BANCSHARES, INC.

                   TENDERED PURSUANT TO THE OFFER TO PURCHASE
                              DATED AUGUST 31, 1999

                 EXCHANGE AGENT: REGISTRAR AND TRANSFER COMPANY
Telephone Number: (800) 368-5948                Facsimile Number: (908) 497-2312

By Mail & Overnight Delivery:                                 By Hand:

Registrar and Transfer Company                      c/o The Depository Trust Co.
10 Commerce Drive                                   Transfer Agent Drop
Cranford, New Jersey 07016                          55 Water Street, 1st Floor
Attn:Reorganization Department                      New York, NY 10041-0099

<TABLE>
<CAPTION>
====================================================================================================================================
                                      DESCRIPTION OF SHARES TENDERED (See Instructions 3 and 4)
- ------------------------------------------------------------------------------------------------------------------------------------
        Name(s) and Address(es) of Registered Owner(s)                                              Shares Tendered
(Please Fill In Exactly as Name(s) Appear(s) onCertificate(s))                           (Attach Additional List if Necessary)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                  Number          Certificate(s)*        Tendered**
                                                                                ----------------------------------------------------
<S>                                                                             <C>
                                                                                ----------------------------------------------------

                                                                                ----------------------------------------------------

                                                                                ----------------------------------------------------

                                                                                ----------------------------------------------------

                                                                                ----------------------------------------------------

                                                                                ----------------------------------------------------

                                                                                ----------------------------------------------------
                                                                                 Total Shares
====================================================================================================================================
</TABLE>
*    Need not be completed by shareholders tendering by book-entry transfer.

**   Unless otherwise indicated,  it will be assumed that all Shares represented
     by any  certificates  delivered to the Depositary are being  tendered.  See
     Instruction 4.
<PAGE>
- --------------------------------------------------------------------------------
  THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M.,
       EASTERN TIME, ON SEPTEMBER 30, 1999, UNLESS THE OFFER IS EXTENDED.
- --------------------------------------------------------------------------------

         DELIVERY OF THIS INSTRUMENT TO AN ADDRESS OTHER THAN AS SET FORTH ABOVE
OR  TRANSMISSION OF  INSTRUCTIONS  VIA A FACSIMILE  NUMBER OTHER THAN ONE LISTED
ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.

         THE INSTRUCTIONS ACCOMPANYING THIS LETTER OF TRANSMITTAL SHOULD BE READ
CAREFULLY BEFORE THE LETTER OF TRANSMITTAL IS COMPLETED.

         Delivery of  documents  to First  Southern  Bancshares,  Inc. or to the
Book-Entry Transfer Facility does not constitute a valid delivery. PLEASE DO NOT
MAIL OR DELIVER ANY SHARES TO FIRST  SOUTHERN  BANCSHARES,  INC.  DELIVERIES  TO
FIRST  SOUTHERN  BANCSHARES,  INC. WILL NOT BE FORWARDED TO THE  DEPOSITARY  AND
THEREFORE WILL NOT CONSTITUTE VALID DELIVERY.

                (BOX BELOW FOR USE BY ELIGIBLE INSTITUTIONS ONLY)

- --------------------------------------------------------------------------------
|_| CHECK HERE IF TENDERED SHARES ARE BEING DELIVERED BY BOOK-ENTRY TRANSFER TO
    THE DEPOSITARY'S ACCOUNT AT THE DEPOSITORY TRUST COMPANY AND COMPLETE THE
    FOLLOWING:

Name of Tendering Institution __________________________________________________

Account No. _________________________ Transaction Code No. _____________________
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
o CHECK HERE IF CERTIFICATES FOR TENDERED SHARES ARE BEING DELIVERED PURSUANT TO
  A NOTICE OF GUARANTEED DELIVERY PREVIOUSLY SENT TO THE DEPOSITARY AND COMPLETE
  THE FOLLOWING:

Name(s) of Registered Owner(s): ________________________________________________

Date of Execution of Notice of Guaranteed Delivery: ____________________________

Name of Institution Which Guaranteed Delivery: _________________________________

Name of Tendering Institution __________________________________________________

Account No. _________________________ Transaction Code No. _____________________
- --------------------------------------------------------------------------------
<PAGE>

- --------------------------------------------------------------------------------
                          ODD LOTS (See Instruction 9)

This  section  is to be  completed  ONLY if Shares are being  tendered  by or on
behalf of a person  owning  beneficially,  as of the close of business on August
27, 1999, and who continues to own  beneficially  as of the Expiration  Date, an
aggregate of fewer than 100 Shares.

The undersigned either (check one box):

|_| was the beneficial owner as of the close of business on August 27, 1999, and
continues to be the beneficial  owner as of the Expiration Date, of an aggregate
of fewer than 100 Shares, all of which are being tendered, or

|_| is a broker,  dealer,  commercial  bank, trust company or other nominee that
(i) is tendering,  for the  beneficial  owners  thereof,  Shares with respect to
which it is the record owner, and (ii) believes, based upon representations made
to  it  by  each  such  beneficial  owner,  that  such  beneficial  owner  owned
beneficially  as of the close of business on August 27, 1999,  and  continues to
own  beneficially  as of the  Expiration  Date,  an  aggregate of fewer than 100
Shares, and is tendering all of such Shares.

If you do not wish to specify a Purchase  Price,  check the  following  box,  in
which case you will be deemed to have tendered at the Purchase Price  determined
by the Company in accordance with the terms of the Offer (persons  checking this
box need not  indicate  the  price  per  Share in the box  entitled  "Price  (In
Dollars)  Per  Share At Which  Shares  Are  Being  Tendered"  in this  Letter of
Transmittal). |_|
- --------------------------------------------------------------------------------
<PAGE>

                   NOTE: SIGNATURES MUST BE PROVIDED HEREON.
              PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY

LADIES AND GENTLEMEN:

      The  undersigned  hereby  tenders to First  Southern  Bancshares,  Inc., a
Delaware  corporation  ("Company"),  the above  described  shares of its  Common
Stock, par value $0.01 per share  ("Shares"),  at a price per Share  hereinafter
set forth,  pursuant to the  Company's  offer to purchase up to 275,000  Shares,
upon the terms and subject to the conditions set forth in the Offer to Purchase,
dated  August  31,  1999  ("Offer  to  Purchase"),  receipt  of which is  hereby
acknowledged,  and in this Letter of Transmittal (which together  constitute the
"Offer").

      Subject to, and effective upon,  acceptance for payment of and payment for
the Shares  tendered  herewith in  accordance  with the terms and subject to the
conditions  of the Offer  (including,  if the Offer is extended or amended,  the
terms and conditions of any such extension or amendment), the undersigned hereby
sells,  assigns and transfers to, or upon the order of, the Company,  all right,
title and  interest in and to all the Shares that are being  tendered  hereby or
orders the registration of such Shares tendered by book-entry  transfer that are
purchased  pursuant  to the  Offer  to or upon  the  order  of the  Company  and
irrevocably  constitutes  and appoints the  Depositary the true and lawful agent
and  attorney-in-fact  of the undersigned with respect to such Shares, with full
power of substitution  (such power of attorney being deemed to be an irrevocable
power coupled with an interest), to (a) deliver certificates for such Shares, or
transfer  ownership of such Shares on the account  books  maintained by the Book
Transfer Facility,  together, in any such case, with all accompanying  evidences
of transfer and  authenticity,  to or upon the order of the Company upon receipt
by the Depositary, as the undersigned's agent, of the Purchase Price (as defined
below) with respect to such Shares, (b) present certificates for such Shares for
cancellation  and  transfer  on the books of the  Company,  and (c)  receive all
benefits  and  otherwise  exercise  all rights of  beneficial  ownership of such
Shares, all in accordance with the terms of the Offer.

      The  undersigned  hereby  represents and warrants that the undersigned has
full  power and  authority  to tender,  sell,  assign  and  transfer  the Shares
tendered  hereby  and that,  when and to the extent  the same are  accepted  for
payment  by  the  Company,  the  Company  will  acquire  good,   marketable  and
unencumbered title thereto, free and clear of all liens, restrictions,  charges,
encumbrances,  conditional sales agreements or other obligations relating to the
sale or  transfer  thereof,  and the same  will not be  subject  to any  adverse
claims.  The undersigned will, upon request,  execute and deliver any additional
documents  deemed by the  Depositary or the Company to be necessary or desirable
to complete the sale, assignment and transfer of the Shares tendered hereby.

      The  undersigned  hereby  represents and warrants that the undersigned has
read and agrees to all of the terms of the Offer. All authority herein conferred
or agreed to be conferred  shall not be affected by, and shall survive the death
or  incapacity  of the  undersigned,  and  any  obligation  of  the  undersigned
hereunder shall be binding upon the heirs, personal representatives,  successors
and assigns of the  undersigned.  Except as stated in the Offer,  this tender is
irrevocable.

      The undersigned  understands that tenders of Shares pursuant to any one of
the  procedures  described in Section 2 or 3 of the Offer to Purchase and in the
Instructions  hereto will constitute the  undersigned's  acceptance of the terms
and  conditions of the Offer,  including the  undersigned's  representation  and
warranty  that (i) the  undersigned  has a net long position in the Shares being
tendered  within  the  meaning of Rule 14e-4  promulgated  under the  Securities
Exchange Act of 1934,  as amended,  and (ii) the tender of such Shares  complies
with Rule 14e-4.  The  Company's  acceptance  for  pay-ment  of Shares  tendered
pursuant  to  the  Offer  will  constitute  a  binding   agreement  between  the
under-signed and the Company upon the terms and subject to the conditions of the
Offer. The undersigned  understands that the Company will determine a single per
Share  price (not less than $12.75 nor in excess of $14.00 per Share) net to the
seller in cash,  without interest thereon ("Purchase  Price"),  that it will pay
for Shares validly tendered and not withdrawn  pursuant to the Offer taking into
account  the  number of Shares  so  tendered  and the  prices  specified  by the
tendering shareholders. The undersigned understands that the Company will select
the Purchase  Price that will allow it to purchase up to 275,000 shares (or such
lesser number of Shares as are validly  tendered and not withdrawn at prices not
less than $12.75 nor in excess of $14.00 per Share)  pursuant to the Offer.  The
undersigned  understands that all Shares properly  tendered and not withdrawn at
prices at or below the Purchase  Price will be purchased at the Purchase  Price,
net to the seller in cash, without interest thereon,  upon the terms and subject
to the conditions of the Offer, including its proration provisions, and that the
Company  will  return  all  other  Shares,  including  Shares  tendered  and not
withdrawn at prices  greater than the  Purchase  Price and Shares not  purchased
because  of  proration.  The  undersigned  understands  that  tenders  of Shares
pursuant to any of the  procedures  described  in Section 2 or 3 of the Offer to
Purchase and in the instructions hereto will constitute an agreement between the
undersigned  and the Company upon the terms and subject to the conditions of the
Offer.

      The undersigned  recognizes that, under certain circumstances set forth in
the Offer to  Purchase,  the  Company  may  terminate  or amend the Offer or may
postpone the acceptance for payment of, or the payment for,  Shares  tendered or
may not be required to purchase any of the Shares tendered here-by or may accept
for payment fewer than all of the Shares tendered hereby.

      Unless otherwise  indicated under "Special Payment  Instructions,"  please
issue the check for the purchase  price of any Shares  purchased,  and/or return
any Shares not  tendered or not  purchased,  in the  name(s) of the  undersigned
(and, in the case of Shares  tendered by book-entry  transfer,  by credit to the
account  at the  Book-Entry  Transfer  Facility).  Similarly,  unless  otherwise
indicated under "Special Delivery  Instructions,"  please mail the check for the
purchase price of any Shares  purchased  and/or any  certificates for Shares not
tendered or not purchased (and  accompanying  documents,  as appropriate) to the
undersigned at the address shown below the  undersigned's  signature(s).  In the
event  that  both  "Special   Payment   Instructions"   and  "Special   Delivery
Instructions"  are  completed,  please issue the check for the purchase price of
any Shares  purchased  and/or return any Shares not tendered or not purchased in
the name(s) of, and mail said check and/or any certificates to, the person(s) so
indicated.  The  undersigned  recognizes  that the  Company  has no  obligation,
pursuant to the "Special Payment  Instructions," to transfer any Shares from the
name of the  registered  holder(s)  thereof if the  Company  does not accept for
payment any of the Shares so tendered.
<PAGE>
================================================================================
                          PRICE (IN DOLLARS) PER SHARE
                       AT WHICH SHARES ARE BEING TENDERED
                               (See Instruction 5)

Check  only one box.  If more than one box is  checked,  or if no box is checked
(except as provided  in the Odd LOTS Box and  instructions  below),  there is no
valid tender of shares.

|_| $12.75                   |_| $13.00                 |_| $13.25
|_| $13.50                   |_| $13.75                 |_| $14.00

If you do not wish to specify a Purchase  Price,  check the  following  box,  in
which case you will be deemed to have tendered at the Purchase Price  determined
by the Company in accordance with the terms of the Offer (persons  checking this
box need not indicate the price per Share above). |_|
================================================================================

================================================================================
                                    IMPORTANT
  (Please Complete Substitute Form W-9 Included in this Letter of Transmittal)

________________________________________________________________________________
                           (SIGNATURE(S) OF OWNER(S))

________________________________________________________________________________

________________________________________________________________________________
                             (PLEASE PRINT NAME(S))

Dated _______________________, 1999

Capacity (full title)___________________________________________________________

Address ________________________________________________________________________
                               (INCLUDE ZIP CODE)

Area Code and Telephone No. ____________________________________________________

Tax Identification or
Social Security No. ____________________________________________________________
                            (see Substitute Form W-9)

(Must be signed by registered  holder(s)  exactly as name(s)  appear(s) on stock
certificate(s) or on a security  position listing or by person(s)  authorized to
become registered holder(s) by certificates and documents transmitted herewith.

If   signature   is   by   a   trustee,   executor,   administrator,   guardian,
attorney-in-fact, officer of a corporation or other person acting in a fiduciary
or representative capacity, please set forth full title and see Instruction 6.)
================================================================================
<PAGE>
================================================================================
              GUARANTEE OF SIGNATURE(S) (See Instructions 1 and 6)

Authorized Signature(s) ___________________ Address ____________________________

Name and Title ____________________________ ____________________________________
                      (PLEASE PRINT)

Name of Firm ______________________________ ____________________________________
                                                     (INCLUDE ZIP CODE)

Area Code and                            Area Code and
Telephone Number ______________________  Telephone Number ______________________
================================================================================


================================================================================
                          SPECIAL PAYMENT INSTRUCTIONS
                          (See Instructions 6, 7 and 8)

To be  completed  ONLY if the check for the purchase  price of Shares  purchased
and/or certificates for Shares not tendered or not purchased are to be issued in
the name of someone other than the undersigned.

Issue |_| check and/or |_| certificate(s) to:

Name ___________________________________________________________________________
                                 (PLEASE PRINT)

Address ________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________
                               (INCLUDE ZIP CODE)

________________________________________________________________________________
                (TAXPAYER IDENTIFICATION OR SOCIAL SECURITY NO.)

IF SPECIAL PAYMENT  INSTRUCTIONS  ARE BEING GIVEN,  PLEASE REMEMBER TO HAVE YOUR
SIGNATURE GUARANTEED.
================================================================================
<PAGE>

================================================================================
                         SPECIAL DELIVERY INSTRUCTIONS
                         (See Instructions 6, 7 and 8)

To be  completed  ONLY if the check for the purchase  price of Shares  purchased
and/or certificates for Shares not tendered or not purchased are to be mailed to
someone other than the  undersigned  or to the  undersigned  at an address other
than that shown below the undersigned's signature(s).

Mail |_| check and/or |_| certificate(s) to:

Name ___________________________________________________________________________
                                 (PLEASE PRINT)

Address ________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________
                               (INCLUDE ZIP CODE)

IF SPECIAL DELIVERY  INSTRUCTIONS ARE BEING GIVEN,  PLEASE REMEMBER TO HAVE YOUR
SIGNATURE GUARANTEED.
================================================================================
<PAGE>

       INSTRUCTIONS FORMING PART OF THE TERMS AND CONDITIONS OF THE OFFER

      1.  Guarantee of  Signatures.  Except as  otherwise  provided  below,  all
signatures on this Letter of Transmittal  must be guaranteed by a firm that is a
member of a registered national securities exchange or the National  Association
of Securities Dealers, Inc., or by a commercial bank, a trust company, a savings
bank, a savings and loan  association  or a credit union which has membership in
an approved Signature Guarantee  Medallion Program (an "Eligible  Institution").
SIGNATURES  ON THIS LETTER OF  TRANSMITTAL  NEED NOT BE  GUARANTEED  (A) IF THIS
LETTER OF TRANSMITTAL IS SIGNED BY THE REGISTERED HOLDER(S) OF THE SHARES (which
term,  for  purposes of this  document,  shall  include any  participant  in the
Book-Entry  Transfer  Facility whose name appears on a security position listing
as the owner of Shares) tendered  herewith AND SUCH HOLDER(S) HAVE NOT COMPLETED
THE BOX ENTITLED  "SPECIAL PAYMENT  INSTRUCTIONS"  OR THE BOX ENTITLED  "SPECIAL
DELIVERY INSTRUCTIONS" ON THIS LETTER OF TRANSMITTAL,  or (B) if such Shares are
tendered for the account of an Eligible Institution. See Instruction 6.

      2.  Delivery  of  Letter  of  Transmittal  and  Shares.   This  Letter  of
Transmittal  or, in the case of a book-entry  transfer,  an Agent's  Message (as
defined  below),  is to be  used  either  if  certificates  are to be  forwarded
herewith or if delivery of Shares is to be made by book-entry  transfer pursuant
to the procedures set forth in Section 3 of the Offer to Purchase.  CERTIFICATES
FOR ALL PHYSICALLY  DELIVERED SHARES, OR A CONFIRMATION OF A BOOK-ENTRY TRANSFER
INTO THE DEPOSITARY'S  ACCOUNT AT THE BOOK-ENTRY TRANSFER FACILITY OF ALL SHARES
DELIVERED  ELECTRONICALLY,  AS WELL AS A PROPERLY  COMPLETED  AND DULY  EXECUTED
LETTER OF TRANSMITTAL  (OR MANUALLY SIGNED COPY THEREOF) AND ANY OTHER DOCUMENTS
REQUIRED BY THIS LETTER OF  TRANSMITTAL,  MUST BE RECEIVED BY THE  DEPOSITARY AT
ITS ADDRESS AS SET FORTH ON THE FRONT PAGE OF THIS LETTER OF  TRANSMITTAL  ON OR
Before  THE  EXPIRATION  DATE (as  defined in the Offer to  Purchase).  The term
"Agent's  Message"  means  a  message  transmitted  by the  Book-Entry  Transfer
Facility to, and received by, the  Depositary and forming a part of a book-entry
confirmation, which states that the Book-Entry Transfer Facility has received an
express  acknowledgment from the participant in the Book-Entry Transfer Facility
tendering the Shares,  that such participant has received and agrees to be bound
by the terms of the Offer to Purchase and the Letter of Transmittal and that the
Company may enforce such agreement against the participant.

      THE METHOD OF DELIVERY OF THIS LETTER OF TRANSMITTAL,  SHARE  CERTIFICATES
AND ALL OTHER  REQUIRED  DOCUMENTS  IS AT THE OPTION  AND RISK OF THE  TENDERING
SHAREHOLDER, AND DELIVERY WILL BE DEEMED MADE ONLY WHEN ACTUALLY RECEIVED BY THE
DEPOSITARY.  IF CERTIFICATES FOR SHARES ARE SENT BY MAIL,  REGISTERED MAIL, WITH
RETURN RECEIPT  REQUESTED,  PROPERLY  INSURED,  IS  RECOMMENDED.  DO NOT MAIL OR
DELIVER TO FIRST SOUTHERN BANCSHARES, INC.

      No  alternative or contingent  tenders will be accepted.  See Section 1 of
the Offer to Purchase.  By executing  this Letter of  Transmittal  (or facsimile
thereof),  the tendering  shareholder  waives any right to receive any notice of
the acceptance for payment of the Shares.

      3.  Inadequate  Space.  If the space provided  herein is  inadequate,  the
certificate  numbers  and/or the number of Shares should be listed on a separate
signed schedule attached hereto.

      4.Partial Tenders (Not Applicable to Shareholders Who Tender By Book-Entry
Transfer). If fewer than all the Shares represented by any certificate delivered
to the Depositary  are to be tendered,  fill in the number of Shares that are to
be tendered in the box entitled "Number of Shares Tendered." In such case, a new
certificate  for the remainder of the Shares  represented by the old certificate
will be  sent to the  person(s)  signing  this  Letter  of  Transmittal,  unless
otherwise  provided in the "Special Payment  Instructions" or "Special  Delivery
Instructions"  boxes on this Letter of  Transmittal,  as promptly as practicable
following the expiration or termination of the Offer. All Shares  represented by
certificates  delivered to the  Depositary  will be deemed to have been tendered
unless otherwise indicated.

      5. Indication of Price at Which Shares Are Being  Tendered.  FOR SHARES TO
BE VALIDLY TENDERED, THE SHAREHOLDER MUST CHECK THE BOX INDICATING (1) THE PRICE
PER SHARE AT WHICH HE OR SHE IS  TENDERING  SHARES  OR (2) THAT  SUCH  PERSON IS
TENDERING SHARES AT THE PURCHASE PRICE DETERMINED BY THE COMPANY PURSUANT TO THE
TERMS OF THE OFFER  UNDER THE  HEADING  "PRICE (IN  DOLLARS)  PER SHARE AT WHICH
SHARES  ARE BEING  TENDERED"  IN THIS  LETTER OF  TRANSMITTAL,  EXCEPT  THAT any
shareholder  who owned  beneficially  as of the close of  business on August 27,
1999, and continues to own  beneficially as of the Expiration Date, an aggregate
of fewer than 100 Shares,  may check the box above in the section  entitled "Odd
Lots"  indicating that such  shareholder is tendering all Shares at the Purchase
Price determined by the Company.  Only one box may be checked.  IF MORE THAN ONE
BOX IS CHECKED OR IF NO BOX IS CHECKED,  THERE IS NO VALID  TENDER OF SHARES.  A
shareholder wishing to tender portions of his or her Share holdings at different
prices must complete a separate Letter of Transmittal for each price at which he
or she wishes to tender each such portion of his or her Shares.  The same Shares
cannot be tendered (unless previously validly withdrawn as provided in Section 4
of the Offer to Purchase) at more than one price.

      6. Signatures on Letter of Transmittal;  Stock Powers and Endorsements. If
this Letter of Transmittal  is signed by the registered  holder(s) of the Shares
hereby, the signature(s) must correspond with the name(s) as written on the face
of the certificates without alteration, enlargement or any change whatsoever.

      If any of the  Shares  tendered  hereby  are held of record by two or more
persons, all such persons must sign this Letter of Transmittal.

      If any of the Shares  tendered hereby are registered in different names on
different  certificates,  it will be necessary  to complete,  sign and submit as
many separate  Letters of  Transmittal as there are different  registrations  of
certificates.

      IF THIS LETTER OF TRANSMITTAL IS SIGNED BY THE REGISTERED HOLDER(S) OF THE
SHARES TENDERED HEREBY, NO ENDORSEMENTS OR CERTIFICATES OR SEPARATE STOCK POWERS
ARE REQUIRED  UNLESS  PAYMENT OF THE PURCHASE  PRICE IS TO BE MADE TO, OR SHARES
NOT TENDERED OR NOT  PURCHASED  ARE TO BE  REGISTERED IN THE NAME OF, ANY PERSON
OTHER THAN THE REGISTERED HOLDER(S). SEE INSTRUCTION 1.

      If this  Letter  of  Transmittal  is  signed  by a person  other  than the
registered holder(s) of the Shares tendered hereby,  certificates evidencing the
Shares  tendered  hereby must be endorsed or accompanied  by  appropriate  stock
powers,  in  either  case,  signed  exactly  as the  name(s)  of the  registered
holder(s)  appear(s) on the  certificates  for such Shares.  Signature(s) on any
such certificates or stock powers must be guaranteed by an Eligible Institution.
See Instruction 1.

      If this Letter of Transmittal or any  certificate or stock power is signed
by a trustee, executor, administrator, guardian, attorney-in-fact,  officer of a
corporation  or other person acting in a fiduciary or  representative  capacity,
such person should so indicate when signing, and proper evidence satisfactory to
the Company of the authority of such person so to act must be submitted.

      7. Stock  Transfer  Taxes.  The  Company  will pay or cause to be paid any
stock  transfer  taxes with respect to the sale and transfer of any Shares to it
or its order pursuant to the Offer.  If, however,  payment of the purchase price
is to be made to, or Shares not tendered or not  purchased  are to be registered
in the name of, any person other than the registered  holder(s),  or if tendered
Shares are registered in the name of any person other than the person(s) signing
this Letter of  Transmittal,  the amount of any stock  transfer  taxes  (whether
imposed on the registered holder(s),  such other person or otherwise) payable on
account of the transfer to such person will be deducted from the purchase  price
unless  satisfactory  evidence  of the  payment  of  such  taxes,  or  exemption
therefrom,  is  submitted.  See  Section 5 of the Offer to  Purchase.  EXCEPT AS
PROVIDED IN THIS  INSTRUCTION  7, IT WILL NOT BE NECESSARY TO AFFIX TRANSFER TAX
STAMPS TO THE CERTIFICATES REPRESENTING SHARES TENDERED HEREBY.

      8.  Special  Payment  and  Delivery  Instructions.  If the  check  for the
Purchase  Price of any Shares  purchased is to be issued in the name of,  and/or
any shares not tendered or not  purchased  are to be returned to, a person other
than the person(s) signing this Letter of Transmittal or if the check and/or any
certificates  for  Shares  not  tendered  or not  purchased  are to be mailed to
someone other than the  person(s)  signing this Letter of  Transmittal  or to an
address other than that shown above in the box captioned  "Description of Shares
Tendered,"  then the  boxes  captioned  "Special  Payment  Instructions"  and/or
"Special  Delivery  Instructions"  on  this  Letter  of  Transmittal  should  be
completed.  Shareholders  tendering Shares by book-entry  transfer will have any
Shares not accepted for payment returned by crediting the account  maintained by
such  shareholder at the Book-Entry  Transfer  Facility from which such transfer
was made.

      9. Odd Lots.  As  described  in the Offer to  Purchase,  if fewer than all
Shares  validly  tendered at or below the Purchase Price and not withdrawn on or
before the Expiration Date are to be purchased,  the Shares purchased first will
consist of all Shares tendered by any  shareholder who owned  beneficially as of
the close of business on August 27, 1999, and continues to own  beneficially  as
of the  Expiration  Date,  an aggregate of fewer than 100 Shares and who validly
tendered  all such  Shares  at or below the  Purchase  Price  (including  by not
designating a Purchase Price as described above). Partial tenders of Shares will
not qualify for this  preference.  This preference will not be available  unless
the box captioned "Odd Lots" in this Letter of Transmittal is completed.

      10.  Substitute  Form W-9 and  Form  W-8.  THE  TENDERING  SHAREHOLDER  IS
REQUIRED TO PROVIDE THE DEPOSITARY WITH EITHER A CORRECT TAXPAYER IDENTIFICATION
NUMBER ("TIN") ON SUBSTITUTE  FORM W-9,  WHICH IS PROVIDED UNDER  "IMPORTANT TAX
INFORMATION"  BELOW,  OR A PROPERLY  COMPLETED FORM W-8.  FAILURE TO PROVIDE THE
INFORMATION ON EITHER  SUBSTITUTE FORM W-9 OR FORM W-8 MAY SUBJECT THE TENDERING
SHAREHOLDER TO 31% FEDERAL  INCOME TAX BACKUP  WITHHOLDING ON THE PAYMENT OF THE
PURCHASE  PRICE.  The box in Part 3 of Substitute Form W-9 may be checked if the
tendering  shareholder has not been issued a TIN and has applied for a number or
intends  to apply  for a  number  in the  near  future.  If the box in Part 3 is
checked and the  Depositary  is not provided  with a TIN by the time of payment,
the  Depositary  will  withhold  31%  on all  payments  of  the  purchase  price
thereafter until a TIN is provided to the Depositary.

      11.  Requests  for  Assistance  or  Additional  Copies.  Any  questions or
requests for assistance may be directed to the Dealer  Manager/Information Agent
at its telephone number and address listed below. Requests for additional copies
of the Offer to  Purchase,  this Letter of  Transmittal  or other  tender  offer
materials  may be  directed  to the  Dealer  Manager/Information  Agent and such
copies will be furnished  promptly at the Company's  expense.  Shareholders  may
also contact their local broker,  dealer,  commercial  bank or trust company for
assistance concerning the Offer.

      12.  Irregularities.  All questions as to the Purchase Price,  the form of
documents,  and  the  validity,  eligibility  (including  time of  receipt)  and
acceptance  of any tender of Shares will be  determined  by the Company,  in its
sole discretion,  and its determination shall be final and binding.  The Company
reserves  the  absolute  right to reject any or all  tenders  of Shares  that it
determines  are not in proper form or the  acceptance  for payment of or payment
for Shares that may,  in the  opinion of the  Company's  counsel,  be  unlawful.
Except as otherwise provided in the Offer to Purchase, the Company also reserves
the absolute  right to waive any of the conditions to the Offer or any defect or
irregularity  in any tender of Shares and the  Company's  interpretation  of the
terms and conditions of the Offer (including these  instructions) shall be final
and binding.  Unless waived,  any defects or  irregularities  in connection with
tenders must be cured within such time as the Company shall  determine.  None of
the Company, the Dealer  Manager/Information  Agent, the Depositary or any other
person shall be under any duty to give notice of any defect or  irregularity  in
tenders,  nor shall any of them incur any liability for failure to give any such
notice.  Tenders  will not be deemed to have been  made  until all  defects  and
irregularities have been cured or waived.

      IMPORTANT:  THIS LETTER OF TRANSMITTAL (OR A MANUALLY SIGNED COPY THEREOF)
TOGETHER WITH CERTIFICATES OR CONFIRMATION OF BOOK-ENTRY TRANSFER (AND ALL OTHER
REQUIRED DOCUMENTS) OR THE NOTICE OF GUARANTEED DELIVERY MUST BE RECEIVED BY THE
DEPOSITARY, ON OR BEFORE THE EXPIRATION DATE.

                            IMPORTANT TAX INFORMATION

      Under federal  income tax law, a  shareholder  whose  tendered  Shares are
accepted for payment is required to provide the  Depositary (as payer) with such
shareholder's  correct TIN on Substitute Form W-9 below. If such  shareholder is
an individual,  the TIN is his or her social security number. For businesses and
other  entities,  the  number  is the  employer  identification  number.  If the
Depositary is not provided with the correct TIN or properly  completed Form W-9,
the shareholder may be subject to a $50 penalty imposed by the Internal  Revenue
Service. In addition, payments that are made to such shareholder with respect to
Shares purchased pursuant to the Offer may be subject to backup withholding.

      Certain  shareholders  (including,  among  others,  all  corporations  and
certain  foreign  individuals  and  entities)  are not  subject to these  backup
withholding  and reporting  requirements.  In order for a  noncorporate  foreign
shareholder to qualify as an exempt  recipient,  that  shareholder must complete
and  sign  a  Form  W-8,  Certificate  of  Foreign  Status,  attesting  to  that
shareholder's  exempt status.  The Form W-8 can be obtained from the Depositary.
Exempt  shareholders,  other  than  noncorporate  foreign  shareholders,  should
furnish their TIN in Part 1 and check the box in Part 4 of the  Substitute  Form
W-9 below and sign,  date and return the Substitute  Form W-9 to the Depositary.
See the enclosed Guidelines for Certification of Taxpayer  Identification Number
on Substitute Form W-9 for additional instructions.

      If federal  income tax  backup  withholding  applies,  the  Depositary  is
required  to  withhold  31% on any  payments  made  to the  shareholder.  Backup
withholding is not an additional tax.  Rather,  the federal income tax liability
of persons  subject to backup  withholding  will be reduced by the amount of the
tax withheld. If withholding results in an overpayment of taxes, a refund may be
obtained.

PURPOSE OF SUBSTITUTE FORM W-9 AND FORM W-8

      To avoid backup  withholding  on payments  that are made to a  shareholder
with  respect to Shares  purchased  pursuant to the Offer,  the  shareholder  is
required to notify the  Depositary of his or her correct TIN by  completing  the
Substitute  Form W-9 included in this Letter of Transmittal  certifying that the
TIN provided on Substitute  Form W-9 is correct and that (1) the shareholder has
not been notified by the Internal  Revenue  Service that he or she is subject to
federal  income  tax  backup  withholding  as a result of  failure to report all
interest or  dividends  or (2) the  Internal  Revenue  Service has  notified the
shareholder  that he or she is no longer  subject to  federal  income tax backup
withholding.  Foreign  shareholders must submit a properly completed Form W-8 in
order to avoid the applicable backup withholding; provided, however, that backup
withholding  will not apply to  foreign  shareholders  subject  to 30% (or lower
treaty rate) withholding on gross payments received pursuant to the Offer.

WHAT NUMBER TO GIVE THE DEPOSITARY

      The  shareholder is required to give the  Depositary  the social  security
number or employer  identification number of the registered owner of the Shares.
If the  Shares  are in more  than one name or are not in the name of the  actual
owner,   consult  the  enclosed   Guidelines  for   Certification   of  Taxpayer
Identification  Number on Substitute  Form W-9 for additional  guidance on which
number to report.
                              (See Instruction 10)
<PAGE>

================================================================================
PAYER'S NAME:
- --------------------------------------------------------------------------------

SUBSTITUTE

Form W-9

(See Instruction 10)

Please fill in your name and address below.

- ------------------------------------------
Name

- ------------------------------------------
Address (number and street)

- ------------------------------------------
City, State and Zip Code)

Department of the Treasury
Internal Revenue Service

Payer's Request for Taxpayer
Identification Number
- --------------------------------------------------------------------------------

Part 1 -- PLEASE PROVIDE YOUR TIN IN THE BOX AT THE RIGHT AND CERTIFY BY SIGNING
          AND DATING BELOW.

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                            Social Security Number(s)
OR

- --------------------------------------------------------------------------------
                        Employer Identification Number(s)

- --------------------------------------------------------------------------------
Part 2 -- Certification -- Under Penalties of Perjury, I certify that:

(1)  The number shown on the form is my correct Taxpayer  Identification  Number
     (or I am waiting for a number to be issued to me) and

(2)  I am not subject to backup withholding  because (a) I am exempt from backup
     withholding,  or (b) I have  not  been  notified  by the  Internal  Revenue
     Service  ("IRS")  that I am  subject to backup  withholding  as a result of
     failure to report all  interest or  dividends or (c)the IRS has notified me
     that I am no longer subject to backup withholding.

- --------------------------------------------------------------------------------

<PAGE>

Part 3 --

Awaiting TIN |_|
- --------------------------------------------------------------------------------
Part 4 -- For Payee Exempt from Backup Withholding

Exempt |_|
- --------------------------------------------------------------------------------

Certificate  Instructions  -- You must cross out Item (2) in Part 2 above if you
have  been  notified  by the  IRS  that  you are  currently  subject  to  backup
withholding because of under reporting interest or dividends on your tax return.
However,  if after  being  notified  by the IRS that you were  subject to backup
withholding, you received another notification from the IRS stating that you are
no longer subject to backup  withholding,  do not cross out Item (2). If you are
exempt from backup withholding, check the box in Part 4 above.

SIGNATURE _________________________________________  DATE ________________, 1999

================================================================================

NOTE: FAILURE TO COMPLETE AND RETURN THIS FORM MAY RESULT IN BACKUP  WITHHOLDING
      OF 31% OF ANY PAYMENTS  MADE TO YOU PURSUANT TO THE OFFER.  PLEASE  REVIEW
      THE  ENCLOSED  GUIDELINES  FOR  CERTIFICATION  OF TAXPAYER  IDENTIFICATION
      NUMBER ON SUBSTITUTE FORM W-9 FOR ADDITIONAL DETAILS.

      YOU MUST COMPLETE THE FOLLOWING CERTIFICATE IF YOU CHECKED THE BOX IN
                          PART 3 OF SUBSTITUTE FORM W-9

================================================================================
             CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER

I certify under penalties of perjury that a taxpayer  identification  number has
not been issued to me, and either (a) I have mailed or delivered an  application
to receive a taxpayer  identification number to the appropriate Internal Revenue
Service Center or Social Security  Administration Office or (b) I intend to mail
or deliver an  application  in the near future.  I  understand  that if I do not
provide a taxpayer identification number to you within 60 days, you are required
to withhold 31% of all reportable payments thereafter made to me until I provide
a number.

SIGNATURE _________________________________________  DATE ________________, 1999

================================================================================
                      The Dealer Manager/Information Agent:

                               TRIDENT SECURITIES

               4601 Six Forks Road   Raleigh, North Carolina 27609
                       Toll free: (800) 222-2618, Ext. 99
<PAGE>
             GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION

                          NUMBER ON SUBSTITUTE FORM W-9

         GUIDELINES FOR DETERMINING THE PROPER IDENTIFICATION NUMBER TO GIVE THE
PAYER.-- Social Security numbers have nine digits separated by two hyphens: i.e.
000-00-0000.  Employer identification numbers have nine digits separated by only
one hyphen: i.e.  00-0000000.  The table below will help determine the number to
give the payer.


- --------------------------------------------------------------------------------
                                         GIVE THE SOCIAL
                                         SECURITY
FOR THIS TYPE OF ACCOUNT                 NUMBER OF
- --------------------------------------------------------------------------------
1. An individual's account               The individual

2. Two or more individuals               The actual owner of the account or, if
   (joint account)                       combined funds, any one of the
                                         individuals (1)

3. Husband and wife                      The actual owner of the
   (joint account)                       account or, if joint funds,
                                         either person(1)

4. Custodian account of                  The minor(2)
   minor (Uniform Gift to
   Minors Act)

5. Adult and minor                       The adult or, if the minor
  (joint account)                        only contributor, the
                                         minor(1)

6. Account in the name of                The ward, minor, or
   guardian or committee                 incompetent person(3)
   for  a designated ward,
   minor, or incompetent person


7. a. The usual revocable                The grantor-trustee(1)
      savings trust account
      (grantor is also trustee)

   b. So-called trust account            The actual owner(1)
      that is not a legal or
      valid trust under State law

8. Sole proprietorship                   The owner(4)
   account


<PAGE>
- --------------------------------------------------------------------------------
                                         GIVE THE SOCIAL
                                         SECURITY
FOR THIS TYPE OF ACCOUNT                 NUMBER OF
- --------------------------------------------------------------------------------

9. The valid trust, estate, or           The legal entity (do not
   pension trust                         furnish the identifying number of the
                                         personal representative or trustee
                                         unless the legal entity itself is not
                                         designated in the account title.) (5)

10. Corporate account                    The corporation

11. Religious, charitable,               The organization
    educational organization
    account

12. Partnership account                  The partnership
    the name of
    the business

13. Association, club, or                The organization
    other tax-exempt
    organization

14. The broker or registered             The broker or nominee
    nominee

15. Account with the                     The public entity
    Department of
    Agriculture in the name
    of a public entity
    (such as a State or local
    government, school district,
    or prison) that receives
    agricultural program
    payments

- --------------------------------------------------------------------------------
(1) List first and circle the name of the person whose number you furnish.

(2) Circle the minor's name and furnish the minor's social security number.

(3) Circle the ward's, minor's or incompetent person's name and furnish such
    person's social security number.

(4) Show the name of the owner.

(5) List first and circle the name of the legal trust, estate, or pension trust.

NOTE: IF NO NAME IS CIRCLED WHEN THERE IS MORE THAN ONE NAME, THE NUMBER WILL BE
CONSIDERED TO BE THAT OF THE FIRST NAME LISTED.
<PAGE>
             GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION

                          NUMBER ON SUBSTITUTE FORM W-9

                                     PAGE 2

OBTAINING A NUMBER

         If you don't  have a taxpayer  identification  number or you don't know
your number, obtain Form SS-5, Application for a Social Security Number Card, or
Form SS-4,  Application for Employer  Identification Number, at the local office
of the Social Security  Administration or the Internal Revenue Service and apply
for a number.

PAYEES EXEMPT FROM BACKUP WITHHOLDING

         Payees  specifically  exempted from backup  withholding on ALL payments
include the following:

         o A corporation.

         o A financial institution.

         o  An  organization  exempt  from  tax  under  section  501(a),  or  an
individual retirement plan.

         o The United States or any agency or instrumentality thereof.

         o A State, the District of Columbia, a possession of the United States,
or any subdivision or instrumentality thereof.

         o  A  foreign  government,   a  political   subdivision  of  a  foreign
government, or any agency or instrumentality thereof.

         o An  international  organization  or any  agency,  or  instrumentality
thereof.

         o A registered  dealer in securities or  commodities  registered in the
U.S. or a possession of the U.S.

         o A real estate investment trust.

         o A common trust fund operated by a bank under section 584(a).

         o An exempt charitable remainder trust, or a non-exempt trust described
in section 4947(a)(1).

         o An entity registered at all times under the Investment Company Act of
1940.

         o A foreign central bank of issue.
<PAGE>
             GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION

                          NUMBER ON SUBSTITUTE FORM W-9

                                     PAGE 3

         Payments of dividends and patronage  dividends not generally subject to
backup withholding include the following:

         o Payments to nonresident  aliens subject to withholding  under section
1441.

         o Payments  to  partnerships  not engaged in a trade or business in the
U.S. and which have at least one nonresident partner.

         o Payments of patronage dividends where the amount received is not paid
in money.

         o Payments made by certain foreign organizations.

         o Payments made to a nominee.

         Payments  of  interest  not  generally  subject  to backup  withholding
include the following:

         o Payments of interest on obligations issued by individuals.
Note: You may be subject to backup  withholding if this interest is $600 or more
and is paid in the  course of the  payer's  trade or  business  and you have not
provided your correct taxpayer identification number to the payer.

         o Payments of tax-exempt interest (including  exempt-interest dividends
under section 852).

         o Payments described in section 6049(b)(5) to nonresident aliens.

         o Payments on tax-free covenant bonds under section 1451.

         o Payments made by certain foreign organizations.

         o Payments made to a nominee.

         Exempt payees  described  above should file Form W-9 to avoid  possible
erroneous  backup  withholding.  FILE  THIS FORM WITH THE  PAYER,  FURNISH  YOUR
TAXPAYER  IDENTIFICATION  NUMBER,  WRITE  "EXEMPT" ON THE FACE OF THE FORM,  AND
RETURN IT TO THE PAYER.  IF THE PAYMENTS ARE INTEREST,  DIVIDENDS,  OR PATRONAGE
DIVIDENDS, ALSO SIGN AND DATE THE FORM.

         Certain   payments  other  than   interest,   dividends  and  patronage
dividends, that are not subject to information reporting are also not subject to
backup  withholding.  For details,  see the  regulations  under  sections  6041,
6041A(a), 6045, and 6050A.

         PRIVACY  ACT  NOTICE.  -  Section  6109  requires  most  recipients  of
dividend, interest, or other payments to give taxpayer identification numbers to
payers  who  must  report  the  payments  to  IRS.  IRS  uses  the  numbers  for
identification  purposes.  Payers  must be  given  the  numbers  whether  or not
recipients are required to file tax returns.  Effective  January 1, 1993, payers
must generally  withhold 31% of taxable  interest,  dividend,  and certain other
payments to a payee who does not furnish a taxpayer  identification  number to a
payer. Certain penalties may also apply.
<PAGE>
             GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION

                          NUMBER ON SUBSTITUTE FORM W-9

                                     PAGE 4

PENALTIES

         (1) PENALTY FOR FAILURE TO FURNISH TAXPAYER IDENTIFICATION NUMBER  - If
you fail to furnish  your  taxpayer  identification  number to a payer,  you are
subject to a penalty of $50 for each such failure  unless your failure is due to
reasonable cause and not to willful neglect.

         (2) FAILURE TO REPORT CERTAIN  DIVIDEND AND INTEREST  PAYMENTS - If you
fail to include any portion of an includable payment for interest, dividends, or
patronage  dividends in gross income,  such failure will be treated as being due
to  negligence  and will be  subject  to a penalty  of 5% on any  portion  of an
underpayment  attributable  to that failure unless there is clear and convincing
evidence to the contrary.

        (3) CIVIL PENALTY FOR FALSE  INFORMATION  WITH RESPECT TO WITHHOLDING  -
If you make a false  statement  with no  reasonable  basis  which  results in no
imposition of backup withholding, you are subject to a penalty of $500.

<PAGE>

                                                                  Exhibit (a)(3)

               NOT VALID UNLESS SIGNED BY AN ELIGIBLE INSTITUTION
                        FIRST SOUTHERN BANCSHARES, INC.

                          NOTICE OF GUARANTEED DELIVERY
                            OF SHARES OF COMMON STOCK
                 OFFER TO PURCHASE FOR CASH UP TO 275,000 SHARES
                               OF ITS COMMON STOCK
                        AT A PURCHASE PRICE NOT LESS THAN
                    $12.75 NOR IN EXCESS OF $14.00 PER SHARE

         This form or a  facsimile  copy of it must be used to accept  the Offer
(as defined below) if:

         (a)      certificates  for common stock, par value $0.01 per share (the
                  "Shares"),  of First  Southern  Bancshares,  Inc.,  a Delaware
                  corporation, are not immediately available; or

         (b)      the procedure for book-entry transfer cannot be completed on a
                  timely basis; or

         (c)      time  will not  permit  the  Letter  of  Transmittal  or other
                  required   documents  to  reach  the  Depositary   before  the
                  Expiration  Date (as  defined  in  Section  1 of the  Offer to
                  Purchase, as defined below).

         This form or a facsimile of it, signed and properly  completed,  may be
delivered by hand, mail, telegram or facsimile transmission to the Depositary by
the Expiration  Date.  See "Section  3--Procedure  for Tendering  Shares" in the
Offer to Purchase.

                                   DEPOSITARY:

                         REGISTRAR AND TRANSFER COMPANY


         BY MAIL:                                 BY OVERNIGHT DELIVERY:
    10 Commerce Drive                               10 Commerce Drive
Cranford, New Jersey 07016                      Cranford, New Jersey 07016
                                             Attn: Reorganization Department

                                    BY HAND:
                          c/o The Depository Trust Co.
                               Transfer Agent Drop
                           55 Water Street, 1st Floor
                            New York, New York 10041


               Investor Relations Telephone Number: (800) 368-5948
                        Facsimile Number: (908) 497-2312


DELIVERY OF THIS INSTRUMENT TO AN ADDRESS OTHER THAN THOSE SHOWN ABOVE OR
TRANSMISSION OR INSTRUCTIONS TO A FACSIMILE NUMBER OTHER THAN THOSE LISTED ABOVE
DOES NOT CONSTITUTE A VALID DELIVERY.
<PAGE>
Ladies and Gentlemen:

         The undersigned hereby tenders to First Southern  Bancshares,  Inc., at
the price per Share indicated  below,  net to the seller in cash, upon the terms
and subject to the conditions  set forth in the Offer to Purchase,  dated August
31, 1999 (the "Offer to Purchase"), and the related Letter of Transmittal (which
together with the Offer to Purchase constitute the "Offer"), receipt of which is
hereby  acknowledged,  ___________  Shares of common stock,  par value $0.01 per
share (the "Shares"),  pursuant to the guaranteed  delivery  procedure set forth
under "Section 3 -- Procedure for Tendering Shares" in the Offer to Purchase.

PLEASE CALL THE DEALER MANAGER/INFORMATION AGENT FOR ASSISTANCE IN
COMPLETING THIS FORM TOLL FREE AT (800) 222-2618, Ext. 99.

- --------------------------------------------------------------------------------
        PRICE (IN DOLLARS) PER SHARE AT WHICH SHARES ARE BEING TENDERED.
                               CHECK ONLY ONE BOX.

            IF MORE THAN ONE BOX IS CHECKED, OR IF NO BOX IS CHECKED
               (EXCEPT AS OTHERWISE PROVIDED HEREIN), THERE IS NO
                             VALID TENDER OF SHARES.

By checking one of the price boxes below, the undersigned  hereby tenders Shares
at the price checked.  If you do not wish to specify a purchase price, check the
following  box,  in which case you will be deemed to have  tendered at the price
determined  by the Company in  accordance  with the terms of the Offer  (persons
checking this box need not indicate the price per Share below). |_|

Price (in dollars) per Share at which Shares are being tendered:

|_|  $12.75            |_|  $13.00         |_|  $13.25

|_| $13.50             |_| $13.75          |_| $14.00
- --------------------------------------------------------------------------------

IF YOU OWN FEWER THAN 100 SHARES:

         Complete ONLY if Shares are being  tendered by or on behalf of a person
owning  beneficially,  as of the close of  business  on August 27,  1999 and who
continues to own  beneficially as of the Expiration  Date, an aggregate of fewer
than 100 Shares.

         The undersigned either (check one):

          |_| was the beneficial owner(s), as of the close of business on August
              27, 1999 of an  aggregate  of fewer than 100 Shares,  all of which
              are being tendered, or

          |_|  is a broker, dealer, commercial bank, trust company or other
               nominee which

              (a) is tendering, for the beneficial owner(s) thereof, Shares with
                  respect to which it is the record owner, and

              (b) believes,  based  upon  representations  made  to it  by  such
                  beneficial owner(s),  that each such person was the beneficial
                  owner,  as of the close of business on August 27, 1999,  of an
                  aggregate  of fewer than 100 Shares  and is  tendering  all of
                  such Shares.
<PAGE>
Certificate Nos. (if available):

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

Name(s):

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________
                                 (Please print)

Address(es):

________________________________________________________________________________

________________________________________________________________________________

__________________________________________________  Zip Code:___________________


Area Code and
Telephone Number: ________________________________


Sign Here:

__________________________________________________


Date:  _________________

If Shares will be tendered by book-entry transfer, check box below:

    |_|  The Depository Trust Co.

Account Number:  ___________________________
<PAGE>
________________________________________________________________________________

                                    GUARANTEE

                    (NOT TO BE USED FOR SIGNATURE GUARANTEE)

The undersigned,  a member firm of a registered national securities  exchange, a
member of the National Association of Securities Dealers,  Inc., or a commercial
bank,  trust  company,  savings  association or credit union having an office or
correspondent in the United States (each, an "Eligible Institution"), hereby (i)
represents  that  the  undersigned  has a net  long  position  in  Shares  in or
equivalent  securities  within the meaning of Rule 14e-4  promulgated  under the
Securities  Exchange  Act of 1934,  as  amended,  at least  equal to the  shares
tendered,  (ii)  represents that such tender of Shares complies with Rule 14e-4,
and (iii)  guarantees  that  either  the  certificates  representing  the Shares
tendered  hereby in proper  form for  transfer,  or timely  confirmation  of the
book-entry  transfer  of  such  Shares  into  the  Depositary's  account  at The
Depository  Trust Company  (pursuant to the  procedures set forth under "Section
3--Procedure  for Tendering  Shares" in the Offer to Purchase),  together with a
properly  completed  and duly  executed  Letter  of  Transmittal  (or  facsimile
thereof) with any required signature  guarantee and any other documents required
by the Letter of  Transmittal,  will be received by the Depositary at one of its
addresses  set forth above within three trading days after the date of execution
hereof.

Name of Firm: _______________________   ________________________________________
                                        Authorized Signature

Address: ____________________________   Name: __________________________________

_____________________________________   Title: _________________________________

_____________________ Zip Code: _____

Area Code and
Telephone Number: ___________________   Dated: _______________________, 1999


DO NOT SEND SHARE CERTIFICATES WITH THIS NOTICE.  SHARE  CERTIFICATES  SHOULD BE
SENT WITH YOUR LETTER OF TRANSMITTAL.
<PAGE>
                                                                  EXHIBIT (a)(4)
                               TRIDENT SECURITIES
                               4601 SIX FORKS ROAD
                          RALEIGH, NORTH CAROLINA 27609
                             (800) 222-2618, Ext. 99


                         FIRST SOUTHERN BANCSHARES, INC.
                        OFFER TO PURCHASE FOR CASH UP TO
                       275,000 SHARES OF ITS COMMON STOCK
                    AT A PURCHASE PRICE NOT LESS THAN $12.75
                        NOR IN EXCESS OF $14.00 PER SHARE


           THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS EXPIRE AT
                 5:00 P.M., EASTERN TIME, ON SEPTEMBER 30, 1999,
                          UNLESS THE OFFER IS EXTENDED.


To Brokers, Dealers, Commercial Banks,
Trust Companies and Other Nominees:

         First Southern Bancshares,  Inc., a Delaware  corporation  ("Company"),
has appointed us to act as Dealer  Manager/Information  Agent in connection with
its offer to purchase for cash up to 275,000  shares of its Common Stock,  $0.01
par value per share ("Shares"),  at prices not less than $12.75 nor in excess of
$14.00 per Share,  specified by shareholders  tendering  their Shares,  upon the
terms  and  subject  to the  conditions  set  forth  in the  Company's  Offer to
Purchase, dated August 31, 1999, and in the related Letter of Transmittal (which
together constitute the "Offer").

         The Company will  determine  the single per Share price,  not less than
$12.75 nor in excess of $14.00 per Share,  net to the seller in cash  ("Purchase
Price"),  that it will pay for Shares  validly  tendered  pursuant to the Offer,
taking into account the number of Shares so tendered and the prices specified by
tendering  shareholders.  The Company will select the  Purchase  Price that will
allow it to buy 275,000  shares (or such lesser number of Shares as are properly
tendered at prices not less than $12.75 nor in excess of $14.00 per Share).  All
Shares  validly  tendered  at  prices  at or below  the  Purchase  Price and not
withdrawn on or before the Expiration Date (as defined in Section 1 of the Offer
to Purchase) will be purchased at the Purchase  Price,  subject to the terms and
conditions of the Offer,  including the proration  provisions.  See Section 1 of
the Offer to Purchase.

         Upon the terms and subject to the  conditions of the Offer,  if, at the
expiration  of the Offer,  more than 275,000  shares are validly  tendered at or
below the Purchase Price and not withdrawn, the Company will buy Shares (i) from
shareholders  who owned  beneficially  as of the close of business on August 27,
1999, and continue to own  beneficially as of the Expiration  Date, an aggregate
of fewer than 100 Shares who  properly  tender all their  Shares at or below the
Purchase Price, and (ii) then, on a pro rata basis, from all other  shareholders
who properly  tender their Shares at prices at or below the Purchase  Price (and
do not withdraw them before the  expiration of the Offer).  See Sections 1 and 2
of the Offer to  Purchase.  All  Shares  not  purchased  pursuant  to the Offer,
including  Shares  tendered at prices greater than the Purchase Price and Shares
not  purchased   because  of  proration   will  be  returned  to  the  tendering
shareholders at the Company's  expense as promptly as practicable  following the
Expiration Date.

         THE OFFER IS NOT  CONDITIONED  ON ANY  MINIMUM  NUMBER OF SHARES  BEING
TENDERED PURSUANT TO THE OFFER. SEE SECTION 6 OF THE OFFER TO PURCHASE.

         No fees or  commissions  will be  payable  to  brokers,  dealers or any
person for  soliciting  tenders of Shares  pursuant to the Offer other than fees
paid to the  Dealer  Manager/Information  Agent  as  described  in the  Offer to
Purchase.  The  Company  will,  upon  request,  reimburse  brokers and banks for
reasonable  and  customary  handling  and mailing  expenses  incurred by them in
forwarding materials relating to the Offer to their customers. The Company will
<PAGE>
pay all stock  transfer taxes  applicable to its purchase of Shares  pursuant to
the Offer, subject to Instruction 7 of the Letter of Transmittal.

         No broker,  dealer, bank, trust company or fiduciary shall be deemed to
be  an  agent  of  the  Company,   including   Trident   Securities  as  "Dealer
Manager/Information  Agent," and Registrar and Transfer Company as "Depositary,"
for purposes of the Offer.

         For your  information  and for  forwarding to your clients for whom you
hold  Shares  registered  in your  name or in the name of your  nominee,  we are
enclosing the following documents:

         1.       Offer to Purchase, dated August 31, 1999;

         2.  Letter  to  Clients  which  may be sent to your  clients  for whose
accounts you hold Shares registered in your name or in the name of your nominee,
with space provided for obtaining such clients'  instructions with regard to the
Offer;

         3. The Notice of Guaranteed  Delivery to be used to accept the Offer if
shares and all other required documents cannot be delivered to the Depositary by
the Expiration Date;

         4.  Letter,  dated  August 31,  1999 from  Charles L.  Frederick,  Jr.,
President and Chief  Executive  Officer of the Company,  to  shareholders of the
Company;

         5. Letter of Transmittal  for your use and for the  information of your
clients (together with substitute Form W-9); and

         6. A return envelope  addressed to Registrar and Transfer  Company,  as
Depositary.

         WE URGE YOU TO CONTACT YOUR CLIENTS AS PROMPTLY AS POSSIBLE. THE OFFER,
PRORATION PERIOD AND WITHDRAWAL  RIGHTS WILL EXPIRE AT 5:00 P.M.,  EASTERN TIME,
ON SEPTEMBER 30, 1999, UNLESS THE OFFER IS EXTENDED.

         In order to take  advantage of the Offer,  a duly executed and properly
completed Letter of Transmittal and any other required  documents should be sent
to the Depositary with either certificate(s) representing the tendered Shares or
confirmation  of  their  book-entry   transfer,   all  in  accordance  with  the
instructions set forth in the Letter of Transmittal and the Offer to Purchase.

         Any  inquiries  you may  have  with  respect  to the  Offer  should  be
addressed to the  Depositary  or the Dealer  Manager/Information  Agent at their
respective  addresses and telephone  numbers set forth on the back cover page of
the Offer to Purchase.
<PAGE>
         Additional  copies of the enclosed  material  may be obtained  from the
Dealer Manager/Information Agent by calling, toll free: (800) 222-2618, Ext. 99.

                                                     Very truly yours,


                                                     TRIDENT SECURITIES



Enclosures





         NOTHING CONTAINED HEREIN OR IN THE ENCLOSED  DOCUMENTS SHALL CONSTITUTE
YOU OR ANY OTHER PERSON AS AN AGENT OF THE COMPANY OR ANY OF ITS AFFILIATES, THE
DEALER  MANAGER/INFORMATION  AGENT OR THE  DEPOSITARY,  OR AUTHORIZE  YOU OR ANY
OTHER PERSON TO USE ANY DOCUMENT OR MAKE ANY  STATEMENT ON BEHALF OF ANY OF THEM
IN CONNECTION WITH THE OFFER OTHER THAN THE DOCUMENTS  ENCLOSED HEREWITH AND THE
STATEMENTS CONTAINED HEREIN.
<PAGE>
                                                                  EXHIBIT (a)(5)

                         FIRST SOUTHERN BANCSHARES, INC.

                        OFFER TO PURCHASE FOR CASH UP TO
                       275,000 SHARES OF ITS COMMON STOCK
                    AT A PURCHASE PRICE NOT LESS THAN $12.75
                        NOR IN EXCESS OF $14.00 PER SHARE

           THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS EXPIRE AT
                 5:00 P.M., EASTERN TIME, ON SEPTEMBER 30, 1999
                          UNLESS THE OFFER IS EXTENDED.


To Our Clients:

         Enclosed for your consideration are the Offer to Purchase, dated August
31, 1999, and the related Letter of Transmittal  (which together  constitute the
"Offer")  in  connection  with the Offer by First  Southern  Bancshares,  Inc. a
Delaware corporation ("Company"), to purchase up to 275,000 Shares of its Common
Stock, $0.01 par value per share ("Shares"),  at prices not less than $12.75 nor
in excess of $14.00 per Share, as specified by tendering shareholders,  upon the
terms and subject to the conditions set forth in the Offer.

         The Company will  determine  the single per Share price,  not less than
$12.75 nor in excess of $14.00 per Share,  net to the seller in cash  ("Purchase
Price"),  that it will pay for Shares  validly  tendered  pursuant to the Offer,
taking into account the number of Shares so tendered and the prices specified by
tendering  shareholders.  The Company will select the  Purchase  Price that will
allow it to buy up to  275,000  Shares (or such  lesser  number of Shares as are
validly  tendered  at prices  not less than  $12.75  nor in excess of $14.00 per
Share).  All Shares  properly  tendered at prices at or below the Purchase Price
and not withdrawn on or before the  Expiration  Date (as defined in Section 1 of
the Offer to Purchase) will be purchased at the Purchase  Price,  subject to the
terms and  conditions  of the Offer,  including the  proration  provisions.  See
Section 1 of the Offer to Purchase.

         Upon the terms and subject to the  conditions of the Offer,  if, at the
expiration  of the Offer,  more than 275,000  Shares are validly  tendered at or
below the Purchase Price and not withdrawn, the Company will buy Shares (i) from
shareholders  who owned  beneficially  as of the close of business on August 27,
1999, and continue to own beneficially as of the Expiration Date an aggregate of
fewer than 100 Shares who properly tender all their Shares at prices at or below
the  Purchase  Price,  and (ii)  then,  on a pro  rata  basis,  from  all  other
shareholders  who  properly  tender at or below the  Purchase  Price (and do not
withdraw them before the  expiration of the Offer).  See Sections 1 and 2 of the
Offer to Purchase.  All Shares not  purchased  pursuant to the Offer,  including
Shares  tendered  at prices  greater  than the  Purchase  Price and  Shares  not
purchased because of proration will be returned to the tendering shareholders at
the Company's expense as promptly as practicable following the Expiration Date.

         We are the owner of record of Shares held for your account. As such, we
are the only ones who can tender  your  Shares,  and then only  pursuant to your
instructions.  We are sending you the Letter of Transmittal for your information
only; you cannot use it to tender Shares we hold for your account.

         Please  instruct  us as to whether  you wish us to tender any or all of
the Shares we hold for your  account on the terms and subject to the  conditions
of the Offer.

         We call your attention to the following:

         1. You may tender  all or a portion  of your  Shares at prices not less
than  $12.75  nor in excess of $14.00  per Share as  indicated  in the  attached
Instruction  Form,  net to you in cash. If you do not wish to specify a Purchase
Price you may indicate that you have tendered your Shares at the Purchase  Price
(not less than  $12.75 nor in excess of $14.00 per Share) as  determined  by the
Company in accordance with the terms of the Offer.

         2. The Offer is not  conditioned  on any minimum number of Shares being
tendered pursuant to the Offer.

         3. The Offer,  proration  period and  withdrawal  rights will expire at
5:00 p.m.,  Eastern Time, on September 30, 1999,  unless the Company extends the
Offer.
<PAGE>
         4. The Offer is for up to 275,000  shares,  constituting  approximately
16.7% of the Shares outstanding as of August 27, 1999.

         5.  Tendering  shareholders  will  not be  obligated  to pay any  stock
transfer  taxes on the  Company's  purchase  of Shares  pursuant  to the  Offer,
subject to Instruction 7 of the Letter of Transmittal.

         6. If you beneficially  held, as of the close of business on August 27,
1999, an aggregate of fewer than 100 Shares and you continue to beneficially own
as of the  Expiration  Date an  aggregate  of  fewer  than 100  Shares,  and you
instruct us to tender on your  behalf all such  Shares at or below the  Purchase
Price  before the  Expiration  Date (as  defined in the Offer to  Purchase)  and
complete the box  captioned  "Odd Lots" in the attached  Instruction  Form,  the
Company,  upon the terms and subject to the conditions of the Offer, will accept
all such Shares for purchase before proration,  if any, of the purchase of other
Shares validly tendered at or below the Purchase Price.

         7. If you wish to tender  portions of your Shares at different  prices,
you must complete a separate  Instruction  Form for each price at which you wish
to tender each such portion of your Shares.  We must submit separate  Letters of
Transmittal on your behalf for each price you will accept.

         If you wish to have us  tender  any or all of your  Shares,  please  so
instruct us by completing, executing, detaching and returning to us the attached
Instruction Form. An envelope to return your Instruction Form to us is enclosed.
If you authorize us to tender your Shares, we will tender all such Shares unless
you specify otherwise on the attached Instruction Form.

         YOUR INSTRUCTION FORM SHOULD BE FORWARDED TO US IN AMPLE TIME TO PERMIT
US TO SUBMIT A TENDER ON YOUR  BEHALF ON OR BEFORE  THE  EXPIRATION  DATE OF THE
OFFER. THE OFFER,  PRORATION  PERIOD AND WITHDRAWAL  RIGHTS EXPIRE AT 5:00 P.M.,
EASTERN TIME, ON SEPTEMBER 30, 1999, UNLESS THE COMPANY EXTENDS THE OFFER.

         As  described  in  Section  1 of the  Offer to  Purchase,  if more than
275,000  Shares have been  validly  tendered at prices at or below the  Purchase
Price and not  withdrawn  on or before the  Expiration  Date (as  defined in the
Offer to Purchase),  the Company will purchase  properly  tendered Shares on the
basis set forth below:

         (a)      first,  all Shares  validly  tendered and not  withdrawn on or
                  before the Expiration  Date by or on behalf of any shareholder
                  who owned beneficially,  as of the close of business on August
                  27,  1999  and  continues  to  own   beneficially  as  of  the
                  Expiration Date, an aggregate of fewer than 100 Shares who:

                  (1)      validly  tender  all of such  Shares at a price at or
                           below the Purchase  Price  (partial  tenders will not
                           qualify for this preference); and

                  (2)      completes the box captioned  "Odd Lots" on the Letter
                           of Transmittal; and

         (b)      second,  after purchase of all of the foregoing  Shares,  then
                  all other  Shares  validly  tendered at or below the  Purchase
                  Price and not withdrawn on or before the Expiration  Date on a
                  pro  rata  basis  (with   appropriate   adjustments  to  avoid
                  purchases of  fractional  Shares) as described in Section 1 of
                  the Offer to Purchase.

         The Offer is being made to all  holders of Shares.  The  Company is not
aware of any  jurisdiction  where the  making of the Offer is not in  compliance
with applicable law. If the Company becomes aware of any jurisdiction  where the
making of the Offer is not in  compliance  with any valid  applicable  law,  the
Company  will make a good faith  effort to comply with such law.  If, after such
good faith effort,  the Company  cannot comply with such law, the Offer will not
be made to, nor will tenders be accepted from or on behalf of, holders of Shares
residing in such  jurisdiction.  In any  jurisdiction the securities or blue sky
laws of which require the Offer to be made by a licensed  broker or dealer,  the
Offer is being made on the  Company's  behalf by the Dealer  Manager/Information
Agent or one or more  registered  brokers or dealers  licensed under the laws of
such jurisdiction.
<PAGE>
                                INSTRUCTION FORM

             FOR SHARES HELD BY BROKERS, DEALERS, COMMERCIAL BANKS,
                       TRUST COMPANIES AND OTHER NOMINEES.


      INSTRUCTIONS FOR TENDER OF SHARES OF FIRST SOUTHERN BANCSHARES, INC.


         Please tender to First Southern Bancshares,  Inc. ("Company"), on (our)
(my) behalf,  the number of Shares indicated below, which are beneficially owned
by (us)  (me) and  registered  in your  name,  upon  terms  and  subject  to the
conditions  contained  in the Offer to Purchase of the Company  dated August 31,
1999,  and the related  Letter of  Transmittal,  the receipt of both of which is
acknowledged.

         The  undersigned  hereby  instruct(s)  you to tender to the Company the
number of Shares  indicated  below,  at the  price  per Share  indicated  below,
pursuant to the terms and subject to the conditions of the Offer.


  Aggregate number of Shares to be tendered by you for us: ___________ Shares.
         PRICE (IN DOLLARS) PER SHARE AT WHICH SHARES ARE BEING TENDERED
                (SEE INSTRUCTION 5 ON THE LETTER OF TRANSMITTAL)


         By checking one of the price boxes below,  the undersigned  understands
that none of my Shares will be purchased if the Purchase  Price is less than the
price  checked.  If you do not wish to  specify  a  purchase  price,  check  the
following box, in which case you will be deemed to have tendered at the Purchase
Price  determined  by the  Company  in  accordance  with the  terms of the Offer
(persons checking this box need not indicate the price per Share below.


        PRICE (IN DOLLARS) PER SHARE AT WHICH SHARES ARE BEING TENDERED
                (SEE INSTRUCTION 5 ON THE LETTER OF TRANSMITTAL):

                        |_| $12.75 |_| $13.00 |_| $13.25

                        |_| $13.50 |_| $13.75 |_| $14.00


            ODD LOTS (SEE INSTRUCTION 9 ON THE LETTER OF TRANSMITTAL)

|_|      Check  here  ONLY if I was the  beneficial  owner  as of the  close  of
         business on August 27, 1999, and continue to be the beneficial owner as
         of the Expiration  Date, of an aggregate of fewer than 100 Shares,  all
         of which are being tendered.

|_|      The Odd Lot Shares are being tendered at the price per Share  indicated
         above in the box entitled "Price (In Dollars) Per Share At Which Shares
         Are Being Tendered."

                                       OR

|_|      By checking this box INSTEAD OF ONE OF THE PRICE  PURCHASE BOXES ABOVE,
         I hereby  tender  Shares and I am willing to accept the Purchase  Price
         determined  by the Company in  accordance  with the terms of the Offer.
         This action will result in my  receiving a price per Share of as low as
         $12.75 or as high as $14.00.
<PAGE>
         THE METHOD OF  DELIVERY  OF THIS  DOCUMENT IS AT THE OPTION AND RISK OF
THE TENDERING  SHAREHOLDER.  IF DELIVERY IS BY MAIL, REGISTERED MAIL WITH RETURN
RECEIPT REQUESTED,  PROPERLY INSURED, IS RECOMMENDED.  IN ALL CASES,  SUFFICIENT
TIME SHOULD BE ALLOWED TO ASSURE DELIVERY.

         THE BOARD OF  DIRECTORS  OF THE COMPANY HAS  UNANIMOUSLY  APPROVED  THE
OFFER.  NEITHER  THE  COMPANY  NOR ITS BOARD OF  DIRECTORS,  HOWEVER,  MAKES ANY
RECOMMENDATION  TO ANY  SHAREHOLDER  AS TO WHETHER TO TENDER ALL OR ANY  SHARES.
EACH  SHAREHOLDER  MUST MAKE HIS OR HER OWN  DECISION  AS TO  WHETHER  TO TENDER
SHARES AND, IF SO, HOW MANY TO TENDER AND AT WHAT PRICE. EMPLOYEES, OFFICERS AND
DIRECTORS OF THE COMPANY MAY  PARTICIPATE  IN THE OFFER ON THE SAME BASIS AS THE
COMPANY'S OTHER SHAREHOLDERS.


Signature(s): __________________________________________________________________

________________________________________________________________________________
                          Address: (Including Zip Code)


Name(s): _______________________________________________________________________
             (Please Print)                                   (Please Print)

________________________________________________________________________________
                         Area Code and Telephone Number


Date:  ________________, 1999


________________________________________________________________________________
               (Employer Identification or Social Security Number)




     IMPORTANT: SHAREHOLDERS ARE ENCOURAGED TO RETURN A COMPLETED FORM W-9
                          WITH THEIR INSTRUCTION FORM.
<PAGE>
                                                                  EXHIBIT (a)(6)

                         FIRST SOUTHERN BANCSHARES, INC.


                                 August 31, 1999

Dear Shareholders:

         Over time, the profitable operations of First Southern Bancshares, Inc.
("Company") and its subsidiary  First Southern Bank ("Bank") have contributed to
the growth of a capital base that exceeds all applicable  regulatory  standards.
This  exceptionally  strong capital base exceeds the amount of capital needed to
support  the  Company's  banking   business.   After  evaluating  a  variety  of
alternatives  to  utilize  this  strong  capital  base more  effectively  and to
maximize value to our shareholders,  we have determined that a repurchase of our
own shares is currently the best alternative to accomplish those objectives. The
Board of  Directors  has approved a  repurchase  of up to 275,000  shares of the
Company's  common stock,  or  approximately  16.7% of our 1,643,562  outstanding
shares. A copy of the Offer to Purchase is enclosed.

         The Company is conducting the offer through a procedure  referred to as
a "Modified  Dutch  Auction." This  procedure  allows you to select the price at
which you are willing to sell,  or tender,  all or part of your shares  within a
price range of not less than $12.75 per share nor in excess of $14.00 per share.
Upon  expiration  of the offer,  we will  select the  purchase  price from those
shares  tendered  that will  allow us to buy up to  275,000  shares.  All shares
purchased in the offer will receive the same purchase price. In addition, if you
own less than 100 shares and tender all of your shares at or below the  purchase
price,  you will receive  priority and have all of your shares purchased even if
more than 275,000 shares are tendered.

         We encourage  each  shareholder to read carefully the Offer to Purchase
and related materials.  Neither First Southern Bancshares, Inc. nor its Board of
Directors makes any recommendation  whether to tender shares to the Company. You
should make you decision independently after consulting with your advisors.

         To assist us with this offer,  we have engaged  Trident  Securities  to
serve as Dealer Manager/Information Agent. If you need information or additional
forms,  please  call toll  free the  Dealer  Manager/Information  Agent at (800)
222-2618, Ext. 99 between 9:00 a.m. and 5:00 p.m., Eastern Time.

         Unless otherwise  extended,  the offer will expire at 5:00 p.m. Eastern
Time,  on September  30, 1999.  We again  encourage  you to read  carefully  the
enclosed material.

         As always,  we appreciate  your interest in First Southern  Bancshares,
Inc.


                                         Sincerely,


                                         Charles L. Frederick, Jr.
                                         President and Chief Executive Officer
<PAGE>
                                                                  EXHIBIT (a)(7)







                                     FIRST SOUTHERN BANCSHARES, INC.

                                          QUESTIONS AND ANSWERS
                                            ABOUT THE OFFER OF
                                     FIRST SOUTHERN BANCSHARES, INC.

                                TO PURCHASE FOR CASH UP TO 275,000 SHARES
                                  OF COMMON STOCK AT A PURCHASE PRICE OF
                                   $12.75 PER SHARE TO $14.00 PER SHARE




                                             August 31, 1999




<PAGE>
                                                                  EXHIBIT (a)(7)


                    Questions and Answers About the Offer of
                       First Southern Bancshares, Inc. to
                            Purchase its Common Stock


         The  following  information  is  designed  to answer  frequently  asked
questions  concerning  the  offer  by  First  Southern  Bancshares,   Inc.  (the
"Company") to its shareholders to purchase shares of its common stock ("Shares")
in a Modified Dutch Auction.  Shareholders are referred to the Offer to Purchase
and Letter of Transmittal for a detailed description of the terms and conditions
of the offer.

1.       Q.       What is a Modified Dutch Auction?

         A.       In a Modified  Dutch  Auction a company  makes a direct tender
                  offer to its own  shareholders  to  purchase up to a specified
                  number of shares of its stock within a specified  price range,
                  and pays the highest  price at which it accepts  shares to all
                  shareholders  whose  shares  will be  accepted.  This  process
                  allows each  shareholder  to elect whether to sell stock,  and
                  the price the shareholder is willing to sell, within the given
                  price range, with no transaction cost. After receiving tenders
                  of shares,  at the termination of the offer,  the Company will
                  choose the lowest price within the  specified  range that will
                  permit it to purchase the amount of securities sought and this
                  will become the Purchase Price.

2.       Q.       What is the Offer to Purchase?

         A.       The  Company is  inviting  all  shareholders  to tender  their
                  shares of  common  stock at prices  not less than  $12.75  per
                  share nor in excess of $14.00 per share in cash,  as specified
                  by  shareholders  tendering  their  shares.  The Company  will
                  determine the single per share price,  within that range, that
                  it will pay for all shares  validly  tendered  pursuant to the
                  offer,  taking into account the number of shares  tendered and
                  the prices  specified.  The Company  will select the  Purchase
                  Price that will allow it to buy up to 275,000  shares (or such
                  lesser  number of shares as are  properly  tendered  at prices
                  within the range).

3.       Q.       Why is the Company making this offer?

         A.       The Company's  profitable  operations have  contributed to the
                  growth  of  a  capital  base  that   exceeds  all   applicable
                  regulatory  standards  and the  amount  of  capital  needed to
                  support the Company's  banking  business.  So, in an effort to
                  more  effectively  utilize its capital  base while  maximizing
                  shareholder  value, the Company's Board of Directors  believes
                  that the  repurchase  of their  own  shares is the best use of
                  excess  capital at this time.  The repurchase of company stock
                  is  designed  to increase  the  Company's  return on equity by
                  reducing the amount of equity outstanding.

4.       Q.       What will be the final Purchase Price?

         A.       All  shares  acquired  in the offer  will be  acquired  at the
                  Purchase  Price.  The Company will select the Purchase  Price,
                  within  the  range  that  will  allow it to buy up to  275,000
                  shares.  All  shareholders  tendering at or below the purchase
                  will receive the same price per share. For example: if 137,500
                  shares are  tendered at $12.75 per share,  137,500  shares are
                  tendered at $13.00 per share and 25,000 shares are tendered at
                  $13.25 per share,  275,000  shares will be purchased at $13.00
                  per share from the persons  who  tendered at $12.75 and $13.00
                  and the 25,000 shares tendered at $13.25 will not be purchased
                  and returned.

5.       Q.       What will happen if more than  275,000  shares are tendered
                  at or below the purchase price?

         A.       If more  than  275,000  shares  are  tendered  at or below the
                  Purchase Price, shares tendered at or below the purchase price
                  will be acquired by the Company (i) first from any shareholder
                  who  beneficially  owned,  at the  termination of the Offer an
                  aggregate  of fewer  than 100  shares  and (ii)  then from all
                  other tendering  shareholders at the purchase price subject to
                  proration.

6.       Q.       At what price may I tender my shares?

         A.       Shareholders may elect to tender their shares in increments of
                  $0.25 starting  at$12.75 per share up to and including  $14.00
                  per  share.  The  election  as to the number of shares and the
                  price a  shareholder  is willing to tender are to be indicated
                  on the Letter of Transmittal.  If a shareholder  does not wish
                  to specify a price,  they may elect to tender at the  Purchase
                  Price to be determined by the Company.

7.       Q.       What is the advantage of tendering my shares?

         A.       The  shareholder  is able to sell  their  shares  at a single,
                  above market price without a commission. For small and odd lot
                  shareholders   this  is  an   advantage   due  to  the  higher
                  commissions usually charged for small trades.

8.       Q.       How do I tender my shares?

         A.       If you hold your shares in certificate form, you must return a
                  properly  completed  Letter of Transmittal (the blue form) and
                  any other  documents  required  by the Letter of  Transmittal,
                  together with the certificate for the shares being tendered to
                  the Depository,  Registrar and Transfer Company, which must be
                  received by 5:00 p.m.,  Eastern  Time,  on September  30, 1999
                  (the "Expiration  Date").  While your signature is required on
                  the Letter of  Transmittal,  your signature is not required on
                  your stock certificate.

9.       Q.       How do I tender my shares if they are held by my broker?

         A.       If your shares are  registered in a street name with a broker,
                  dealer,  commercial bank, trust company or other nominee,  you
                  will need to contact  them and  instruct the nominee to tender
                  the shares for you.  You can not tender such shares  using the
                  Letter of Transmittal even though you may have received one.

                  If you are a broker  and are  tendering  shares in  book-entry
                  form for your  customers,  you must comply with the Book-entry
                  Delivery  Procedure  described  in  Section  3 of the Offer to
                  Purchase.

10.      Q.       What do I do if my certificates are lost, destroyed or stolen?

         A.       Call  Registrar  and  Transfer  Company at (800)  368-5948 for
                  tendering shares in such circumstances.

11.      Q.       Do I have to sell my stock to the Company?

         A.       No.  A stockholder is not required to tender any stock.

12.      Q.       What happens if I do not tender my stock to the Company to
                  purchase?

         A.       Your  shares  will remain  outstanding  without  change in the
                  terms or ownership  rights.  You will continue to own the same
                  number of shares without any adjustment, and you will continue
                  to receive  the same  dividends  and voting  rights.  However,
                  since the Company will  repurchase up to 275,000  shares,  the
                  percentage  of stock you own  relative  to shares  outstanding
                  will increase since the number of  outstanding  shares will be
                  reduced.

13.      Q.       What if the terms of the Offer change?

         A.       If the  Expiration  Date is  extended,  or if the terms of the
                  Offer are materially changed,  the Company will generally give
                  notice of the  change and for at least 5 to 10  business  days
                  from  such  notice  stockholders  will be able  to  change  or
                  withdraw their tender.


14.      Q.       Can I tender part of my stock at different prices?

         A.       Yes,  you may elect to tender  part of your stock at one price
                  and an additional  amount at a second price.  For example:  if
                  you owned 1,500 shares, you could tender 500 shares at $12.75,
                  500 shares at $13.00, and keep the remaining 500 shares.  Each
                  tender  would be done on a  separate  Letter  of  Transmittal.
                  However,  you can not  tender  the  same  stock  at  different
                  prices.

15.      Q.       Is there a brokerage commission?

         A.       No.  The  Company  will  purchase  stock  directly  from  each
                  shareholder at the purchase price. For example:  a shareholder
                  selling  100  shares at the  purchase  price of  $12.75  would
                  receive $1,275 proceeds from the sale.

16.      Q.       Can I change or cancel my tender?

         A.       You may  increase,  decrease,  or cancel  the number of shares
                  indicated  on your  Letter of  Transmittal  as long as a valid
                  withdrawal  request is  received  by the  September  30,  1999
                  deadline.  Generally,  after  September  30,  1999 you can not
                  withdraw your tender.

17.      Q.       Can you summarize the process to tender shares?

         A.       Generally,  if  you  hold  the  stock  certificate,  you  must
                  complete the Letter of Transmittal as set forth below.

                  o    List the  certificates  and the number of shares that you
                       are tendering in the box captioned "Description of Shares
                       Tendered."

                  o    Check  the box  specifying  the  price at  which  you are
                       tendering  in the box  captioned  "Price (in dollars) per
                       share at which shares are being tendered."

                  o    If you  want  to give us  special  payment  instructions,
                       complete    the   box    captioned    "Special    Payment
                       Instructions."

                  o    If you are an Odd Lot  Holder  (holder  of fewer than 100
                       shares) who is tendering  all your  shares,  complete the
                       box captioned "Odd Lots."

                  o    Complete    substitute    W-9   to   certify   your   tax
                       identification number.

                  o    Sign  the  Letter  of  Transmittal  in the box  captioned
                       "Important" (in certain circumstances, signatures must be
                       guaranteed in this box).

         B.       For Shares held in street name.

                  o    If your shares are being delivered by book-entry (you are
                       tendering   shares  as  a  nominee),   complete  the  box
                       captioned  "Box  Below For Use By  Eligible  Institutions
                       Only."

         You must deliver your share  certificates or comply with the book-entry
         delivery  requirements.  See Section 3 of the Offer to Purchase.  These
         documents  must be received by the  Depository,  Registrar and Transfer
         Company,  no later than 5:00 p.m., Eastern Time, on September 30, 1999.
         If you are tendering  shares held by a broker,  commercial  bank, trust
         company  or  other  nominee,  your  instructions  must be given to your
         nominee who will tender shares for you. See Section 3 and the Letter of
         Transmittal for more details.

18.      Q.       How can I get more information?

         A.       If   you   have   a   question,   please   call   our   Dealer
                  Manager/Information  Agent,  Trident  Securities  toll free at
                  (800) 222-2618,  Ext. 99 from 9:00 a.m. to 5:00 p.m.,  Eastern
                  Time, Monday through Friday.
<PAGE>
                                                                  EXHIBIT (a)(8)

Press Release

FOR IMMEDIATE RELEASE
- ---------------------

For More Information Contact:
Thomas N. Ward, Executive Vice President
    and Chief Operating Officer
First Southern Bancshares, Inc.
Telephone:  (256) 718-4202


                    FIRST SOUTHERN BANCSHARES, INC. ANNOUNCES
              OFFER TO BUY UP TO 275,000 SHARES OF ITS COMMON STOCK


         Florence, Alabama, August 31, 1999. - First Southern Bancshares,  Inc.,
(NASDAQ:  FSTH) the holding  company for First Southern Bank, has announced that
its Board of Directors has  authorized the repurchase of up to 275,000 shares of
its common stock, which represents  approximately  16.7% of its 1,643,562 shares
outstanding as of August 27, 1999.

         The repurchase will be made through a "Modified Dutch Auction  Tender."
Under this procedure, First Southern Bancshares, Inc. shareholders will be given
the  opportunity  to sell part or all of their  shares to the  Corporation  at a
price not less than  $12.75 per share and not more than  $14.00  per share.  The
offer to  purchase  shares  will  commence on August 31, 1999 and will expire at
5:00 p.m.,  Eastern  Time,  on  September  30,  1999,  unless  extended by First
Southern Bancshares, Inc.

         In a Modified Dutch Auction Tender,  shareholders may offer to sell all
or a portion of the shares  they own within a price  range not less than  $12.75
per share and not in excess of $14.00  per  share.  Upon the  expiration  of the
offer First Southern  Bancshares,  Inc. will select the purchase price that will
allow it to buy up to 275,000  shares.  All shares  purchased  in the offer will
receive  the same  price.  If the number of shares  tendered is equal to or less
than 275,000  shares,  the purchase price will be the highest price specified by
tendering  shareholders.  If the number of shares  tendered is greater  than the
number sought,  the Corporation  will select the lowest price that will allow it
to buy
<PAGE>
the number of shares it seeks.  First  Southern  Bancshares,  Inc.  has retained
Trident Securities as dealer manager/information agent and financial advisor for
this transaction.

         Charles L.  Frederick,  Jr.,  Chairman,  President and Chief  Executive
Officer of First Southern  Bancshares,  stated,  "First  Southern  Bancshares is
announcing  this tender offer  because the Board of Directors  believes that the
purchase of shares  pursuant  to the offer  should  have  beneficial  effects on
shareholder  value  while  maintaining  a capital  base to support  the needs of
business and our customers. After studying a number of alternatives, we selected
the Modified Dutch Auction Tender because it has the potential for improving our
return on equity and earning per share."

         At June 30, 1999 First Southern Bancshares had assets of $176.4 million
and  stockholders  equity of $18.0 million.  First Southern Bank, a FDIC-insured
commercial  bank,  serves  individuals and businesses  located in Lauderdale and
Colbert Counties in Northwest Alabama.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission