PHL VARIABLE ACCUMULATION ACCOUNT
N-30D, 1997-03-05
Previous: JNL SERIES TRUST, N-30D, 1997-03-05
Next: BURLINGTON NORTHERN SANTA FE CORP, DEF 14A, 1997-03-05





                                [Front Cover]

                                   PHOENIX 

                           THE BIG EDGE CHOICE (R) 

                                 PHL VARIABLE 

                             ACCUMULATION ACCOUNT 

                           PHOENIX EDGE SERIES FUND 

                            WANGER ADVISORS TRUST 

                              December 31, 1996 

                            [PHOENIX LOGO] PHOENIX 

                        PHL Variable Insurance Company 

<PAGE> 

                              TABLE OF CONTENTS 

                      PHL VARIABLE ACCUMULATION ACCOUNT 

Money Market Sub-Account 
  Statement of Assets and Liabilities                2 
  Statement of Operations                            3 
  Statement of Changes in Net Assets                 4 
Growth Sub-Account 
  Statement of Assets and Liabilities                2 
  Statement of Operations                            3 
  Statement of Changes in Net Assets                 4 
Multi-Sector Fixed Income Sub-Account 
  Statement of Assets and Liabilities                2 
  Statement of Operations                            3 
  Statement of Changes in Net Assets                 4 
Total Return Sub-Account 
  Statement of Assets and Liabilities                2 
  Statement of Operations                            3 
  Statement of Changes in Net Assets                 4 
International Sub-Account 
  Statement of Assets and Liabilities                2 
  Statement of Operations                            3 
  Statement of Changes in Net Assets                 4 
Balanced Sub-Account 
  Statement of Assets and Liabilities                2 
  Statement of Operations                            3 
  Statement of Changes in Net Assets                 4 
Real Estate Sub-Account 
  Statement of Assets and Liabilities                2 
  Statement of Operations                            3 
  Statement of Changes in Net Assets                 5 
Strategic Theme Sub-Account 
  Statement of Assets and Liabilities                2 
  Statement of Operations                            3 
  Statement of Changes in Net Assets                 5 
Aberdeen New Asia Sub-Account 
  Statement of Assets and Liabilities                2 
  Statement of Operations                            3 
  Statement of Changes in Net Assets                 5 
Wanger International Small Cap Sub-Account 
  Statement of Assets and Liabilities                2 
  Statement of Operations                            3 
  Statement of Changes in Net Assets                 5 
Wanger U.S. Small Cap Sub-Account 
  Statement of Assets and Liabilities                2 
  Statement of Operations                            3 
  Statement of Changes in Net Assets                 5 
Notes to Financial Statements                        7 



                          THE PHOENIX EDGE SERIES FUND


Money Market Series 
  Schedule of Investments                            2-2 
  Statement of Assets and Liabilities                2-4 
  Statement of Operations                            2-4 
  Statement of Changes in Net Assets                 2-5 
  Financial Highlights                               2-5 
Growth Series 
  Schedule of Investments                            2-7 
  Statement of Assets and Liabilities                2-9 
  Statement of Operations                            2-9 
  Statement of Changes in Net Assets                2-10 
  Financial Highlights                              2-10 
Multi-Sector Fixed Income Series 
  Schedule of Investments                           2-12 
  Statement of Assets and Liabilities               2-15 
  Statement of Operations                           2-15 
  Statement of Changes in Net Assets                2-16 
  Financial Highlights                              2-16 
Total Return Series 
  Schedule of Investments                           2-18 
  Statement of Assets and Liabilities               2-22 
  Statement of Operations                           2-22 
  Statement of Changes in Net Assets                2-23 
  Financial Highlights                              2-23 
International Series 
  Schedule of Investments                           2-25 
  Statement of Assets and Liabilities               2-28 
  Statement of Operations                           2-28 
  Statement of Changes in Net Assets                2-29 
  Financial Highlights                              2-29 
Balanced Series 
  Schedule of Investments                           2-31 
  Statement of Assets and Liabilities               2-35 
  Statement of Operations                           2-35 
  Statement of Changes in Net Assets                2-36 
  Financial Highlights                              2-36 
Real Estate Series 
  Schedule of Investments                           2-38 
  Statement of Assets and Liabilities               2-40 
  Statement of Operations                           2-40 
  Statement of Changes in Net Assets                2-41 
  Financial Highlights                              2-41 
Strategic Theme Series 
  Schedule of Investments                           2-43 
  Statement of Assets and Liabilities               2-45 
  Statement of Operations                           2-45 
  Statement of Changes in Net Assets                2-46 
  Financial Highlights                              2-46 
Aberdeen New Asia Series 
  Schedule of Investments                           2-48 
  Statement of Assets and Liabilities               2-50 
  Statement of Operations                           2-50 
  Statement of Changes in Net Assets                2-51 
  Financial Highlights                              2-51 
Notes to Financial Statements                       2-52 


                            WANGER ADVISORS TRUST 

Wanger International Small Cap Advisor 
  Schedule of Investments                           3-12 
  Statement of Assets and Liabilities               3-17 
  Statement of Operations                           3-18 
  Statement of Changes in Net Assets                3-19 
  Financial Highlights                              3-21 
  Notes to Financial Statements                     3-22 
Wanger U.S. Small Cap Advisor 
  Schedule of Investments                            3-8 
  Statement of Assets and Liabilities               3-17 
  Statement of Operations                           3-18 
  Statement of Changes in Net Assets                3-19 
  Financial Highlights                              3-20 
  Notes to Financial Statements                     3-22 

<PAGE> 

This annual report for the PHL Variable Accumulation Account for the year 
ended December 31, 1996 contains the financial statements for the Account's 
various annuity contracts. This report also contains a list of portfolio 
holdings, management's discussion of performance and investment strategy and 
financial statements for each of the mutual funds that comprise the Phoenix 
Edge Series Fund and the Wanger Advisors Trust. 

<PAGE> 

                     STATEMENT OF ASSETS AND LIABILITIES 
                              December 31, 1996 

<TABLE>
<CAPTION>
                                                                                              Multi-Sector 
                                                              Money Market       Growth       Fixed Income 
                                                               Sub-Account    Sub-Account     Sub-Account 
                                                             --------------- --------------  --------------- 
<S>                                                           <C>             <C>             <C>
Assets 
 Investments at cost                                           $23,307,062    $51,360,038     $15,609,618 
                                                               =============   ============  ============== 
 Investment in The Phoenix Edge Series Fund, at market         $23,307,062    $51,007,296     $15,472,411 
                                                               -------------   ------------  -------------- 
  Total assets                                                  23,307,062     51,007,296      15,472,411 
Liabilities 
 Accrued expenses to related party                                  23,864         57,618          16,234 
                                                               -------------   ------------  -------------- 
Net assets                                                     $23,283,198    $50,949,678     $15,456,177 
                                                               =============   ============  ============== 
Accumulation units outstanding                                  22,142,319     42,365,475      13,251,869 
                                                               =============   ============  ============== 
Unit value                                                     $  1.051525    $  1.202623     $  1.166339 
                                                               =============   ============  ============== 
</TABLE>

<TABLE>
<CAPTION>
                                                              Total Return    International      Balanced 
                                                               Sub-Account     Sub-Account      Sub-Account 
                                                             --------------- ----------------  -------------- 
<S>                                                            <C>             <C>              <C>
Assets 
 Investments at cost                                           $15,272,702      $3,536,508      $6,559,097 
                                                               =============   ==============    ============ 
 Investment in The Phoenix Edge Series Fund, at market         $14,867,073      $3,661,253      $6,423,484 
                                                               -------------   --------------    ------------ 
  Total assets                                                  14,867,073       3,661,253       6,423,484 
Liabilities 
 Accrued expenses to related party                                  16,880           3,987           7,237 
                                                               -------------   --------------    ------------ 
Net assets                                                     $14,850,193      $3,657,266      $6,416,247 
                                                               =============   ==============    ============ 
Accumulation units outstanding                                  13,248,885       3,094,533       5,615,835 
                                                               =============   ==============    ============ 
Unit value                                                     $  1.120864      $ 1.181847      $ 1.142528 
                                                               =============   ==============    ============ 
</TABLE>

<TABLE>
<CAPTION>
                                                                               Strategic        Aberdeen 
                                                               Real Estate       Theme          New Asia 
                                                               Sub-Account    Sub-Account     Sub-Account 
                                                             --------------- --------------  --------------- 
<S>                                                           <C>              <C>            <C>
Assets 
 Investments at cost                                           $1,830,010      $4,229,473      $1,129,455 
                                                               =============   ============   ============== 
 Investment in The Phoenix Edge Series Fund, at market         $2,129,843      $4,377,275      $1,130,949 
                                                               -------------   ------------   -------------- 
  Total assets                                                  2,129,843       4,377,275       1,130,949 
Liabilities 
 Accrued expenses to related party                                  2,071           6,346           1,108 
                                                               -------------   ------------   -------------- 
Net assets                                                     $2,127,772      $4,370,929      $1,129,841 
                                                               =============   ============   ============== 
Accumulation units outstanding                                  1,543,156       4,053,646       1,132,687 
                                                               =============   ============   ============== 
Unit value                                                     $ 1.378845      $ 1.078271      $ 0.997488 
                                                               =============   ============   ============== 
</TABLE>

<TABLE>
<CAPTION>
                                                                 Wanger 
                                                             International    Wanger U.S. 
                                                               Small Cap       Small Cap 
                                                              Sub-Account     Sub-Account 
                                                            -------------- --------------- 
<S>                                                          <C>             <C>
Assets 
 Investments at cost                                          $12,880,413     $20,124,073 
                                                               ============   ============= 
 Investment in Wanger Advisors Trust, at market               $13,951,952     $23,089,194 
                                                               ------------   ------------- 
  Total assets                                                 13,951,952      23,089,194 
Liabilities 
 Accrued expenses to related party                                 14,992          23,488 
                                                               ------------   ------------- 
Net assets                                                    $13,936,960     $23,065,706 
                                                               ============   ============= 
Accumulation units outstanding                                  9,834,236      16,756,995 
                                                               ============   ============= 
Unit value                                                    $  1.417188     $  1.376482 
                                                               ============   ============= 
</TABLE>

                        See Notes to Financial Statements

                                        2
<PAGE> 

                           STATEMENT OF OPERATIONS 
                    For the period ended December 31, 1996 

<TABLE>
<CAPTION>
                                                                                              Multi-Sector 
                                                              Money Market       Growth       Fixed Income 
                                                               Sub-Account    Sub-Account     Sub-Account 
                                                             --------------- --------------  --------------- 
<S>                                                           <C>             <C>             <C>
Investment income 
 Distributions                                                  $623,817       $  307,075      $ 555,468 
Expenses 
 Mortality and expense risk charges                              174,827          358,276         82,192 
                                                               -------------   ------------  -------------- 
Net investment income (loss)                                     448,990          (51,201)       473,276 
                                                               -------------   ------------  -------------- 
Net realized gain (loss) from share transactions                      --            4,620           (372) 
Net realized gain distribution from Fund                              --        3,215,671        445,721 
Net unrealized depreciation on investment                             --         (104,167)      (136,643) 
                                                               -------------   ------------  -------------- 
Net gain on investments                                               --        3,116,124        308,706 
                                                               -------------   ------------  -------------- 
Net increase in net assets resulting from operations            $448,990       $3,064,923      $ 781,982 
                                                               =============   ============  ============== 
</TABLE>

<TABLE>
<CAPTION>
                                                              Total Return   International      Balanced 
                                                               Sub-Account    Sub-Account     Sub-Account 
                                                             --------------- --------------  --------------- 
<S>                                                           <C>             <C>             <C>
Investment income 
 Distributions                                                  $ 205,785       $ 44,455       $ 106,947 
Expenses 
 Mortality and expense risk charges                               124,491         21,153          46,448 
                                                               -------------   ------------   -------------- 
Net investment income                                              81,294         23,302          60,499 
                                                               -------------   ------------   -------------- 
Net realized gain (loss) from share transactions                  (20,714)           (48)          4,019 
Net realized gain distribution from Fund                          876,124         77,451         460,553 
Net unrealized appreciation (depreciation) on investment         (280,377)       123,310        (134,164) 
                                                               -------------   ------------   -------------- 
Net gain on investments                                           575,033        200,713         330,408 
                                                               -------------   ------------   -------------- 
Net increase in net assets resulting from operations            $ 656,327       $224,015       $ 390,907 
                                                               =============   ============   ============== 
</TABLE>

<TABLE>
<CAPTION>
                                                                                                 Aberdeen 
                                                               Real Estate    Strategic Theme    New Asia 
                                                               Sub-Account    Sub-Account(1)    Sub-Account(2) 
                                                            ---------------   ---------------  --------------- 
<S>                                                           <C>             <C>               <C>
Investment income 
 Distributions                                                  $ 36,227        $ 18,463         $ 5,646 
Expenses 
 Mortality and expense risk charges                               11,221          30,154           2,138 
                                                               -------------   -------------  -------------- 
Net investment income (loss)                                      25,006         (11,691)          3,508 
                                                               -------------   -------------  -------------- 
Net realized gain (loss) from share transactions                   2,267          12,195          (2,679) 
Net realized gain distribution from Fund                          21,853              --              -- 
Net unrealized appreciation on investment                        299,093         147,802           1,494 
                                                               -------------   -------------  -------------- 
Net gain (loss) on investments                                   323,213         159,997          (1,185) 
                                                               -------------   -------------  -------------- 
Net increase in net assets resulting from operations            $348,219        $148,306         $ 2,323 
                                                               =============   =============  ============== 
</TABLE>

<TABLE>
<CAPTION>
                                                                 Wanger          Wanger 
                                                              International       U.S. 
                                                                Small Cap      Small Cap 
                                                               Sub-Account    Sub-Account 
                                                             --------------- -------------- 
<S>                                                           <C>             <C>
Investment income 
 Distributions                                                 $    4,923      $    5,736 
Expenses 
 Mortality and expense risk charges                                88,983         130,868 
                                                               -------------   ------------ 
Net investment loss                                               (84,060)       (125,132) 
                                                               -------------   ------------ 
Net realized gain (loss) from share transactions                   (7,606)          2,035 
Net unrealized appreciation on investment                       1,063,766       2,984,536 
                                                               -------------   ------------ 
Net gain on investments                                         1,056,160       2,986,571 
                                                               -------------   ------------ 
Net increase in net assets resulting from operations           $  972,100      $2,861,439 
                                                               =============   ============ 
</TABLE>

(1)From inception February 15, 1996 to December 31, 1996 
(2)From inception September 19, 1996 to December 31, 1996 


                        See Notes to Financial Statements



                                        3
<PAGE> 

                      STATEMENT OF CHANGES IN NET ASSETS 
                    For the period ended December 31, 1996 

<TABLE>
<CAPTION>
                                                                                             Multi-Sector 
                                                              Money Market       Growth      Fixed Income 
                                                               Sub-Account    Sub-Account     Sub-Account 
                                                            ---------------  --------------  --------------- 
<S>                                                          <C>              <C>             <C>
From operations 
 Net investment income (loss)                                 $    448,990    $   (51,201)    $   473,276 
 Net realized gain                                                      --      3,220,291         445,349 
 Net unrealized depreciation                                            --       (104,167)       (136,643) 
                                                               -------------   ------------  -------------- 
 Net increase in net assets resulting from operations              448,990      3,064,923         781,982 
                                                               -------------   ------------  -------------- 
From accumulation unit transactions 
 Participant deposits                                          100,807,056     16,137,985       3,658,318 
 Participant transfers                                         (83,156,951)    28,719,551      10,819,170 
 Participant withdrawals                                          (797,035)      (261,356)       (138,991) 
                                                               -------------   ------------  -------------- 
 Net increase in net assets resulting from participant 
  transactions                                                  16,853,070     44,596,180      14,338,497 
                                                               -------------   ------------  -------------- 
 Net increase in net assets                                     17,302,060     47,661,103      15,120,479 
Net assets 
 Beginning of period                                             5,981,138      3,288,575         335,698 
                                                               -------------   ------------  -------------- 
 End of period                                                $ 23,283,198    $50,949,678     $15,456,177 
                                                               =============   ============  ============== 
</TABLE>

<TABLE>
<CAPTION>
                                                              Total Return    International      Balanced 
                                                               Sub-Account     Sub-Account      Sub-Account 
                                                            ---------------  ----------------  -------------- 
<S>                                                           <C>              <C>             <C>
From operations 
 Net investment income                                         $    81,294      $   23,302      $   60,499 
 Net realized gain                                                 855,410          77,403         464,572 
 Net unrealized appreciation (depreciation)                       (280,377)        123,310        (134,164) 
                                                               -------------   --------------   ------------ 
 Net increase in net assets resulting from operations              656,327         224,015         390,907 
                                                               -------------   --------------   ------------ 
From accumulation unit transactions 
 Participant deposits                                            3,603,086       1,016,275       1,688,276 
 Participant transfers                                           7,602,197       2,297,094       3,646,583 
 Participant withdrawals                                           (52,881)        (14,382)        (62,505) 
                                                               -------------   --------------   ------------ 
 Net increase in net assets resulting from participant 
  transactions                                                  11,152,402       3,298,987       5,272,354 
                                                               -------------   --------------   ------------ 
 Net increase in net assets                                     11,808,729       3,523,002       5,663,261 
Net assets 
 Beginning of period                                             3,041,464         134,264         752,986 
                                                               -------------   --------------   ------------ 
 End of period                                                 $14,850,193      $3,657,266      $6,416,247 
                                                               =============   ==============   ============ 
</TABLE>

                        See Notes to Financial Statements

                                        4
<PAGE> 

                      STATEMENT OF CHANGES IN NET ASSETS 
                    For the period ended December 31, 1996 
                                 (Continued) 

<TABLE>
<CAPTION>
                                                                                                Aberdeen 
                                                              Real Estate   Strategic Theme     New Asia 
                                                              Sub-Account   Sub-Account(1)   Sub-Account(2) 
                                                            --------------   --------------- --------------- 
<S>                                                          <C>             <C>              <C>
From operations 
 Net investment income (loss)                                  $   25,006     $  (11,691)      $    3,508 
 Net realized gain (loss)                                          24,120         12,195           (2,679) 
 Net unrealized appreciation                                      299,093        147,802            1,494 
                                                               ------------   -------------  -------------- 
 Net increase in net assets resulting from operations             348,219        148,306            2,323 
                                                               ------------   -------------  -------------- 
From accumulation unit transactions 
 Participant deposits                                             537,771      1,162,846          190,675 
 Participant transfers                                          1,009,485      3,078,265          937,753 
 Participant withdrawals                                           (5,358)       (18,488)            (910) 
                                                               ------------   -------------  -------------- 
 Net increase in net assets resulting from participant 
  transactions                                                  1,541,898      4,222,623        1,127,518 
                                                               ------------   -------------  -------------- 
 Net increase in net assets                                     1,890,117      4,370,929        1,129,841 
Net assets 
 Beginning of period                                              237,655              0                0 
                                                               ------------   -------------  -------------- 
 End of period                                                 $2,127,772     $4,370,929       $1,129,841 
                                                               ============   =============  ============== 
</TABLE>

<TABLE>
<CAPTION>
                                                                 Wanger          Wanger 
                                                              International       U.S. 
                                                                Small Cap       Small Cap 
                                                               Sub-Account     Sub-Account 
                                                            ---------------   --------------- 
<S>                                                          <C>               <C>
From operations 
 Net investment loss                                           $   (84,060)    $  (125,132) 
 Net realized gain (loss)                                           (7,606)          2,035 
 Net unrealized appreciation                                     1,063,766       2,984,536 
                                                               -------------  -------------- 
 Net increase in net assets resulting from operations              972,100       2,861,439 
                                                               -------------  -------------- 
From accumulation unit transactions 
 Participant deposits                                            4,661,212       5,084,461 
 Participant transfers                                           8,094,139      13,945,437 
 Participant withdrawals                                           (70,544)        (74,992) 
                                                               -------------  -------------- 
 Net increase in net assets resulting from participant 
  transactions                                                  12,684,807      18,954,906 
                                                               -------------  -------------- 
 Net increase in net assets                                     13,656,907      21,816,345 
Net assets 
 Beginning of period                                               280,053       1,249,361 
                                                               -------------  -------------- 
 End of period                                                 $13,936,960     $23,065,706 
                                                               =============  ============== 
</TABLE>

(1)From inception February 15, 1996 to December 31, 1996 
(2)From inception September 19, 1996 to December 31, 1996 

                        See Notes to Financial Statements

                                        5
<PAGE> 

                      STATEMENT OF CHANGES IN NET ASSETS 
            From inception July 31, 1995 through December 31, 1995 

<TABLE>
<CAPTION>
                                                                                              Multi-Sector 
                                                              Money Market       Growth       Fixed Income 
                                                               Sub-Account    Sub-Account     Sub-Account 
                                                            ---------------  --------------  --------------- 
<S>                                                           <C>             <C>              <C>
From operations 
 Net investment income (loss)                                  $    15,818     $     (813)      $  6,644 
 Net realized gain                                                      --        346,083              9 
 Net unrealized depreciation                                            --       (248,575)          (564) 
                                                               -------------   ------------  -------------- 
 Net increase in net assets resulting from operations               15,818         96,695          6,089 
                                                               -------------   ------------  -------------- 
From accumulation unit transactions 
 Participant deposits                                            7,285,767      2,481,750        226,998 
 Participant transfers                                          (1,318,515)       713,637        102,628 
 Participant withdrawals                                            (1,932)        (3,507)           (17) 
                                                               -------------   ------------  -------------- 
 Net increase in net assets resulting from participant 
  transactions                                                   5,965,320      3,191,880        329,609 
                                                               -------------   ------------  -------------- 
 Net increase in net assets                                      5,981,138      3,288,575        335,698 
Net assets 
 Beginning of period                                                     0              0              0 
                                                               -------------   ------------  -------------- 
 End of period                                                 $ 5,981,138     $3,288,575       $335,698 
                                                               =============   ============  ============== 
</TABLE>

<TABLE>
<CAPTION>
                                                              Total Return    International      Balanced 
                                                               Sub-Account     Sub-Account      Sub-Account 
                                                            ---------------  ----------------  -------------- 
<S>                                                           <C>               <C>             <C>
From operations 
 Net investment income (loss)                                  $   25,708        $   (210)       $  4,997 
 Net realized gain (loss)                                         179,158            (114)         13,785 
 Net unrealized appreciation (depreciation)                      (125,252)          1,434          (1,449) 
                                                               -------------   --------------   ------------ 
 Net increase in net assets resulting from operations              79,614           1,110          17,333 
                                                               -------------   --------------   ------------ 
From accumulation unit transactions 
 Participant deposits                                           2,580,979          93,558         656,615 
 Participant transfers                                            381,238          39,596          82,588 
 Participant withdrawals                                             (367)             --          (3,550) 
                                                               -------------   --------------   ------------ 
 Net increase in net assets resulting from participant 
  transactions                                                  2,961,850         133,154         735,653 
                                                               -------------   --------------   ------------ 
 Net increase in net assets                                     3,041,464         134,264         752,986 
Net assets 
 Beginning of period                                                    0               0               0 
                                                               -------------   --------------   ------------ 
 End of period                                                 $3,041,464        $134,264        $752,986 
                                                               =============   ==============   ============ 
</TABLE>

<TABLE>
<CAPTION>
                                                                                 Wanger           Wanger 
                                                                              International        U.S. 
                                                               Real Estate      Small Cap       Small Cap 
                                                               Sub-Account     Sub-Account     Sub-Account 
                                                            ---------------  ---------------  --------------- 
<S>                                                            <C>             <C>             <C>
From operations 
 Net investment income (loss)                                   $  2,619        $   (260)       $   (3,079) 
 Net realized gain (loss)                                            798              (6)               29 
 Net unrealized appreciation (depreciation)                          739           7,774           (19,415) 
                                                               -------------   -------------  -------------- 
 Net increase (decrease) in net assets resulting from 
  operations                                                       4,156           7,508           (22,465) 
                                                               -------------   -------------  -------------- 
From accumulation unit transactions 
 Participant deposits                                            227,039         214,634           940,831 
 Participant transfers                                             6,466          58,021           331,307 
 Participant withdrawals                                              (6)           (110)             (312) 
                                                               -------------   -------------  -------------- 
 Net increase in net assets resulting from participant 
  transactions                                                   233,499         272,545         1,271,826 
                                                               -------------   -------------  -------------- 
 Net increase in net assets                                      237,655         280,053         1,249,361 
Net assets 
 Beginning of period                                                   0               0                 0 
                                                               -------------   -------------  -------------- 
 End of period                                                  $237,655        $280,053        $1,249,361 
                                                               =============   =============  ============== 
</TABLE>


                        See Notes to Financial Statements

                                        6
<PAGE> 

                      PHL VARIABLE ACCUMULATION ACCOUNT 
                        NOTES TO FINANCIAL STATEMENTS 

Note 1--Organization 

     PHL Variable Accumulation Account (the "Account") is a separate investment
account of PHL Variable Insurance Company (PHL Variable). The Account is
organized as a unit investment trust and currently consists of eleven
Sub-Accounts, each of which invest solely in a designated portfolio of The
Phoenix Edge Series Fund and Wanger Advisors Trust (the "Funds"). The Account is
offered as The Big Edge Choice to individuals (VA4). Contract owners may also
direct the allocation of their investments between the Account and the
Guaranteed Interest Account of the general account of PHL Variable through
participant transfers.

     Each Series has distinct investment objectives. The Money Market Series is
a pooled short-term investment fund, the Growth Series is a growth common stock
fund, the Multi-Sector Fixed Income (formerly Bond) Series is a long-term debt
fund, the Total Return Series invests in equity securities and long and
short-term debt, the International Series invests primarily in an
internationally diversified portfolio of equity securities, the Balanced Series
is a balanced fund which invests in growth stocks and at least 25% of its assets
in fixed income senior securities, the Real Estate Series invests in marketable
securities of publicly traded real estate investment trusts ("REITs") and
companies that are principally engaged in the real estate industry, the
Strategic Theme Series invests in securities of companies believed to benefit
from specific trends, the Aberdeen New Asia Series invests primarily in a
diversified equity securities of issuers organized and principally operating in
Asia, excluding Japan, the Wanger International Small Cap Series invests in
securities of non-U.S. companies with a stock market capitalization of less than
$1 billion and the Wanger U.S. Small Cap Series invests in growth common stock
of U.S. companies with stock market capitalization of less than $1 billion.

Note 2--Significant Accounting Policies 

A. Valuation of Investments: Investments are made exclusively in the Funds 
and are valued at the net asset values per share of the respective Series. 

B. Investment transactions and related income: Realized gains and losses 
include capital gain distributions from the Funds as well as gains and losses 
on sales of shares in the Funds determined on the LIFO (last in, first out) 
basis. 

C. Income taxes: The Account is not a separate entity from PHL Variable and 
under current federal income tax law, income arising from the Account is not 
taxed since reserves are established equivalent to such income. Therefore, no 
provision for related federal or state income taxes is required. 

D. Distributions: Distributions are recorded as investment income on the 
ex-dividend date. 

Note 3--Purchases and Sales of Shares of the Funds 

     Purchases and sales of shares of the Funds for the period ended December
31, 1996 aggregated the following:


Sub-Account                          Purchases          Sales 
- -----------                          ---------         ------- 

The Phoenix Edge Series Fund: 
 Money Market                        $47,361,699     $30,037,956 
 Growth                               49,376,746       1,561,483 
 Multi-Sector Fixed Income            16,228,014         954,493 
 Total Return                         13,924,742       1,800,978 
 International                         3,637,577         233,961 
 Balanced                              6,341,288         541,324 
 Real Estate                           1,768,284         177,503 
 Strategic Theme                       6,201,342       1,984,064 
 Aberdeen New Asia                     1,249,699         117,565 
Wanger Advisors Trust: 
 International Small Cap              13,230,315         614,716 
 U.S. Small Cap                       19,706,676         854,552 


                                        7
<PAGE> 

                      PHL VARIABLE ACCUMULATION ACCOUNT 
                        NOTES TO FINANCIAL STATEMENTS 

Note 4--Participant Accumulation Unit Transactions (in units) 
<TABLE>
<CAPTION>
                                                               Sub-Account 
                         ---------------------------------------------------------------------------------------- 
                              Money                     Multi-Sector      Total 
                              Market        Growth      Fixed Income      Return     International     Balanced 
                         --------------- ------------ --------------- ------------- ---------------  ------------ 
<S>                        <C>            <C>           <C>             <C>           <C>             <C>
VA4 
Units outstanding, 
  beginning of period        5,893,015     3,036,889        319,171      2,918,821       132,979        718,774 
Participant deposits        97,324,646    14,293,357      3,323,373      3,351,407       918,654      1,566,608 
Participant transfers      (80,299,873)   25,257,731      9,730,770      7,026,404     2,055,621      3,387,854 
Participant withdrawals       (775,469)     (222,502)      (121,445)       (47,747)      (12,721)       (57,401) 
                           -------------  ----------   -------------   -----------   -------------   ---------- 
Units outstanding, end 
  of period                 22,142,319     42,365,475     13,251,869     13,248,885     3,094,533      5,615,835 
                           =============   ==========   =============   ===========   =============   ========== 
</TABLE>

<TABLE>
<CAPTION>
                                                            Aberdeen    Wanger International    Wanger U.S. 
                            Real Estate   Strategic Theme   New Asia          Small Cap          Small Cap 
                          -------------- ---------------- ------------  ---------------------   ------------- 
<S>                         <C>             <C>            <C>              <C>                 <C>
Units outstanding, 
  beginning of period          226,316               0              0           257,362           1,312,796 
Participant deposits           467,866       1,093,699        191,613         3,505,396           4,182,044 
Participant transfers          853,440       2,977,544        941,998         6,122,656          11,320,032 
Participant withdrawals         (4,466)        (17,597)          (924)          (51,178)            (57,877) 
                             ------------   --------------  ----------    -------------------   ------------- 
Units outstanding, end of 
  period                     1,543,156       4,053,646      1,132,687         9,834,236          16,756,995 
                             ============   ==============  ==========    ====================   ============ 
</TABLE>

Note 5--Investment Advisory Fees and Related Party Transactions 

     PHL Variable and its affiliate, Phoenix Equity Planning Corporation, a
registered broker/dealer in securities, provide all services to the Account.

     PHL Variable assumes the risk that annuitants as a class may live longer
than expected (necessitating a greater number of annuity payments) and that its
expenses may be higher than its deductions for such expenses. In return for the
assumption of these mortality and expense risks, PHL Variable charges the
Sub-Accounts the daily equivalent of 0.40%, 0.85% and 0.125% on an annual basis
for mortality, expense risks and daily administrative fees, respectively.

     As compensation for administrative services provided to the Account, PHL
Variable additionally receives $35 per year from each contract, which is
deducted from the Sub-Account holding the assets of the participant, or on a pro
rata basis from two or more Sub-Accounts in relation to their values under the
contract. Such fees aggregated $11,077 for the period ended December 31, 1996.

     Phoenix Equity Planning Corporation is the principal underwriter and
distributor for the Account. PHL Variable reimburses Phoenix Equity Planning
Corporation for expenses incurred as underwriter.

     On surrender of a contract, contingent deferred sales charges, which vary
from 0-7% depending upon the duration of each contract deposit, are deducted
from the proceeds and are paid to PHL Variable as reimbursement for services
provided. Contingent deferred sales charges deducted and paid to PHL Variable
aggregated $27,251 for the period ended December 31, 1996.

Note 6--Distribution of Net Income 

     The Account does not expect to declare dividends to participants from
accumulated net income. The accumulated net income is distributed to
participants as part of withdrawals of amounts in the form of surrenders, death
benefits, transfers or annuity payments in excess of net purchase payments.

Note 7--Diversification Requirements 

     Under the provisions of Section 817(h) of the Internal Revenue Code (the
Code), a variable annuity contract, other than a contract issued in connection
with certain types of employee benefit plans, will not be treated as an annuity
contract for federal tax purposes for any period for which the investments of
the segregated asset account on which the contract is based are not adequately
diversified. The Code provides that the "adequately diversified" requirement may
be met if the underlying investments satisfy either a statutory safe harbor test
or diversification requirements set forth in regulations issued by the Secretary
of the Treasury.


     The Internal Revenue Service has issued regulations under Section 817(h) of
the Code. PHL Variable believes that the Account satisfies the current
requirements of the regulations, and it intends that the Account will continue
to meet such requirements.

                                        8
<PAGE> 


                      REPORT OF INDEPENDENT ACCOUNTANTS 

[LOGOTYPE] PRICE WATERHOUSE LLP                                          [LOGO]

To the Board of Directors of PHL Variable Insurance Company and 
 Participants of PHL Variable Accumulation Account 

In our opinion, the accompanying statement of assets and liabilities and the 
related statements of operations and of changes in net assets present fairly, 
in all material respects, the financial position of the Money Market 
Sub-Account, Growth Sub- Account, Multi-Sector Fixed Income Sub-Account 
(formerly the Bond Sub-Account), Total Return Sub-Account, International 
Sub-Account, Balanced Sub-Account, Real Estate Sub-Account, Strategic Theme 
Sub-Account, Aberdeen New Asia Sub- Account, Wanger International Small Cap 
Sub-Account and Wanger U.S. Small Cap Sub-Account (constituting the PHL 
Variable Accumulation Account, hereafter referred to as the "Account") at 
December 31, 1996, the results of each of their operations for the periods 
then ended and the changes in each of their net assets for each of the 
periods indicated, in conformity with generally accepted accounting 
principles. These financial statements are the responsibility of the 
Account's management; our responsibility is to express an opinion on these 
financial statements based on our audits. We conducted our audits of these 
financial statements in accordance with generally accepted auditing standards 
which require that we plan and perform the audit to obtain reasonable 
assurance about whether the financial statements are free of material 
misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by management, 
and evaluating the overall financial statement presentation. We believe that 
our audits, which included confirmation of investments at December 31, 1996 
by correspondence with the Funds, provide a reasonable basis for the opinion 
expressed above. 

/s/Price Waterhouse LLP 

Hartford, Connecticut 
February 12, 1997 

<PAGE> 

PHL VARIABLE ACCUMULATION ACCOUNT 
PHL Variable Insurance Company 
One American Row 
Hartford, Connecticut 06115 

Underwriter 
Phoenix Equity Planning Corporation 
P.O. Box 2200 
100 Bright Meadow Boulevard 
Enfield, Connecticut 06083-2200 

Custodians 
The Chase Manhattan Bank, N.A. 
1 Chase Manhattan Plaza 
Floor 3B 
New York, New York 10081 

Brown Brothers Harriman & Co. 
(International Series, Aberdeen New Asia Series) 
40 Water Street 
Boston, Massachusetts 02109 

State Street Bank and Trust 
(Real Estate Series) 
P.O. Box 351 
Boston, Massachusetts 02101 

Independent Accountants 
Price Waterhouse LLP 
One Financial Plaza
Hartford, Connecticut 06103

<PAGE> 

[Back Cover] 

[Phoenix Logo]  Phoenix                                          ---------------
                                                                   BULK RATE
PHL Variable Insurance Company                                    U.S. Postage  
                                                                     PAID       
                                                                 Permit No. 444 
                                                                 Springfield, MA
                                                                 ---------------
                                                                
Phoenix Home Life Mutual Insurance Company                      
101 Munson Street                                               
Greenfield, MA 01301                                            

PHL Variable Insurance Company 
Statutory Home Office: Hartford, Connecticut   

OL 2232 A (2/97) (c) 1997 Phoenix Home Life Mutual Insurance Company 
700.04
                                       [recycle logo] Printed on Recycled Paper.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission