PHL VARIABLE ACCUMULATION ACCOUNT
485BPOS, 1997-07-15
Previous: FLAG INVESTORS EQUITY PARTNERS FUND INC, DEFS14A, 1997-07-15
Next: NICOLLET PROCESS ENGINEERING INC, 10QSB, 1997-07-15




   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JULY 15, 1997
    
                                                               FILE NO. 33-87376
                                                                        811-8914
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 ---------------

                                    FORM N-4
                             REGISTRATION STATEMENT
                                      UNDER
                         THE SECURITIES ACT OF 1933                          /X/
   
                         PRE-EFFECTIVE AMENDMENT NO.                         / /
                       POST-EFFECTIVE AMENDMENT NO. 4                        /X/
    
                                     AND/OR
                             REGISTRATION STATEMENT
                                      UNDER
   
                     THE INVESTMENT COMPANY ACT OF 1940                      /X/
                               AMENDMENT NO. 5                               /X/
    
                        (CHECK APPROPRIATE BOX OR BOXES.)

                        PHL VARIABLE ACCUMULATION ACCOUNT
                           (EXACT NAME OF REGISTRANT)
                         PHL VARIABLE INSURANCE COMPANY
                               (NAME OF DEPOSITOR)

                                 ---------------

               ONE AMERICAN ROW, HARTFORD, CONNECTICUT 06102-5056
         (ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE)
                                 (800) 447-4312
               (DEPOSITOR'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                               DONA D. YOUNG, ESQ.
                         PHL VARIABLE INSURANCE COMPANY
                                ONE AMERICAN ROW
                        HARTFORD, CONNECTICUT 06102-5056
                     (NAME AND ADDRESS OF AGENT FOR SERVICE)

                                 ---------------

                                   COPIES TO:

     LYNN K. STONE, ESQUIRE                           RICHARD J. WIRTH, ESQ.
BLAZZARD, GRODD & HASENAUER, P.C.                 PHL VARIABLE INSURANCE COMPANY
       943 POST ROAD EAST                                ONE AMERICAN ROW
       WESTPORT, CT 06880                             HARTFORD, CT 06102-5056

                                 ---------------

   
               It is proposed that this filing will become effective (check 
               appropriate box) 
               / / immediately upon filing pursuant to paragraph (b) of Rule 485
               /X/ on July 15, 1997 pursuant to paragraph (b) of Rule 485 
               / / 60 days after filing pursuant to paragraph (a)(1) of Rule 485
               / / on         pursuant to paragraph (a)(1) of Rule 485 
               If appropriate, check the following box: 
               / / this Post-Effective Amendment designates a new effective date
                   for a previously filed Post-Effective Amendment.
    

                                 ---------------

REGISTRANT HAS CHOSEN TO REGISTER AN INDEFINITE NUMBER OF SECURITIES IN
ACCORDANCE WITH RULE 24F-2. THE RULE 24F-2 NOTICE OF REGISTRANT'S MOST RECENT
FISCAL YEAR WAS FILED ON FEBRUARY 21, 1997.
================================================================================

<PAGE>

                        PHL VARIABLE ACCUMULATION ACCOUNT
                                  REGISTRATION
                              STATEMENT ON FORM N-4

                              CROSS REFERENCE SHEET
                         SHOWING LOCATION IN PROSPECTUS
                     AND STATEMENT OF ADDITIONAL INFORMATION
                             AS REQUIRED BY FORM N-4

<TABLE>
<CAPTION>
                          FORM N-4 ITEM                                                PROSPECTUS CAPTION
<S>   <C>                                                                <C>
 1.   Cover Page ...............................................         Cover Page

 2.   Definitions ..............................................         Special Terms

 3.   Synopsis..................................................         Summary of Expenses; Summary

 4.   Condensed Financial Information ..........................         Financial Highlights

 5.   General Description of Registrant, Depositor, and                  PHL Variable Insurance Company and the PHL Variable
         Portfolio Companies....................................         Accumulation Account; The Fund; Voting Rights

 6.   Deductions and Charges ...................................         Deductions and Charges; Sales of Variable Accumulation
                                                                         Contracts

 7.   General Description of Variable Annuity Contracts.........         The Variable Accumulation Annuity; Purchase of Contracts;
                                                                         The Accumulation Period; Miscellaneous Provisions

 8.   Annuity Period ...........................................         The Annuity Period

 9.   Death Benefits............................................         Payment Upon Death Before Maturity Date; Payment Upon
                                                                         Death After Maturity Date

10.   Purchases and Contract Value .............................         Purchase of Contracts; The Accumulation Period; Variable
                                                                         Account Valuation Procedures; Sales of Variable
                                                                         Accumulation Contracts

11.   Redemptions...............................................         Surrender of Contracts; Partial Withdrawals; Free Look
                                                                         Period

12.   Taxes ....................................................         Federal Income Taxes

13.   Legal Proceeding..........................................         Litigation

14.   Table of Contents of Statement of Additional Information..         Statement of Additional Information

15.   Cover Page ...............................................         Cover Page

16.   Table of Contents ........................................         Table of Contents

17.   General Information and History ..........................         Not Applicable

18.   Services..................................................         Not Applicable

19.   Purchase of Securities Being Offered......................         Appendix

20.   Underwriters .............................................         Underwriter

21.   Calculation of Yield Quotations of Money Market
         Subaccounts............................................         Calculation of Yield and Return

22.   Annuity Payments..........................................         Calculation of Annuity Payments

23.   Financial Statements .....................................         Financial Statements
</TABLE>

<PAGE>

                         PHL VARIABLE INSURANCE COMPANY


HOME OFFICE:                                           PHOENIX VARIABLE PRODUCTS
One American Row                                         MAIL OPERATIONS (VPMO):
Hartford, Connecticut                                                PO Box 8027
                                                           Boston, MA 02266-8027

                 VARIABLE ACCUMULATION DEFERRED ANNUITY CONTRACT

                                   PROSPECTUS


   
                                 July 15, 1997

This Prospectus describes a variable accumulation deferred annuity contract (the
"Contract" or "Contracts"), offered by PHL Variable Insurance Company. The
Contract is designed to give the Contract Owner a retirement income in the
future. Purchase payments made to the Contract accumulate on a tax-deferred
basis which later may be distributed under a variety of options designed to suit
your financial needs. You decide the timing and amount of purchase payments and
allocations of Contract Value to the Guaranteed Interest Account ("GIA"), the
Market Value Adjusted Guaranteed Interest Account ("MVA") and/or one or more of
the Subaccounts of the PHL Variable Accumulation Account (the "Account"). The
assets of the Subaccounts are used to purchase, at Net Asset Value, shares of a
designated underlying mutual fund (collectively, the "Funds") in the following
series or portfolios ("Series") of the Funds of underlying Account options:
    

<TABLE>
<CAPTION>
FUND                                                                                    ADVISER
====================================================================================================================================
THE PHOENIX EDGE SERIES FUND
   
<S>                                     <C>                                     <C>
o  Money Market Series                  o   Growth Series                       o   Phoenix Investment Counsel, Inc.
o  Multi-Sector Fixed Income Series     o   Strategic Allocation Series         o   Phoenix Investment Counsel, Inc.
o  International Series                 o   Balanced Series                     o   Phoenix Investment Counsel, Inc.
o  Real Estate Securities Series                                                o   Phoenix Realty Securities, Inc.
o  Strategic Theme Series               o   Research Enhanced Index Series      o   Phoenix Investment Counsel, Inc.
o  Aberdeen New Asia Series                                                     o   Phoenix-Aberdeen International Advisors, LLC

WANGER ADVISORS TRUST
o  U.S. Small Cap Series                o   International Small Cap Series      o   Wanger Asset Management, L.P.
    

TEMPLETON VARIABLE PRODUCTS SERIES FUND
   
o  Templeton Stock Series               o   Templeton Asset Allocation Series   o   Templeton Investment Counsel, Inc.
o  Templeton International Series                                               o   Templeton Investment Counsel, Inc.
o  Templeton Developing Markets Series                                          o   Templeton Asset Management, Ltd.
    
====================================================================================================================================
</TABLE>

   
The Contract Value allocated to the Account is not guaranteed and will vary
with the investment performance of the underlying Fund. The Contract Value
allocated to the GIA and MVA will accumulate at rates we determine. The
guaranteed rates offered will, in no event, be less than 4% for allocations made
to the GIA.

You may select from a number of different variable annuity and fixed annuity
payout options, some of which offer retirement income payments which you cannot
outlive. (See "The Annuity Period--Annuity Options.")
    

The Contract has a "free look" period during which you may return the Contract 
if you are not satisfied for any reason. (See "Free Look Period.")

   
This Prospectus provides information about the Contract that prospective
investors should know before investing. You should read it carefully and retain
it for future reference. The Prospectus is not valid unless accompanied by
prospectuses for the Funds and the MVA.

A statement of additional information (SAI), dated July 15, 1997, which is
part of the registration statement filed with the Securities and Exchange
Commission ("SEC") for the Account, is available free of charge upon request by
writing to VPMO or by calling our service center, Variable Products Operations
(VPO) toll free at 800-447-4312. The SAI has been incorporated by reference into
this Prospectus, and its Table of Contents appears at the back of this
Prospectus.
    

THE CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR ENDORSED BY,
ANY FINANCIAL INSTITUTION AND ARE NOT FEDERALLY INSURED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY.
INVESTMENT IN THE CONTRACTS IS SUBJECT TO RISK THAT MAY CAUSE THE VALUE OF THE
OWNER'S INVESTMENT TO FLUCTUATE, AND WHEN THE CONTRACTS ARE SURRENDERED, THE
VALUE MAY BE HIGHER OR LOWER THAN THE PURCHASE PAYMENTS.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION, NOR HAS THE SECURITIES AND EXCHANGE COMMISSION PASSED UPON
THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.

                                        1

<PAGE>

                                TABLE OF CONTENTS


   
Heading                                                     Page
- ----------------------------------------------------------------
SPECIAL TERMS.............................................     3
SUMMARY OF EXPENSES.......................................     5
SUMMARY...................................................     7
FINANCIAL HIGHLIGHTS......................................     9 
PERFORMANCE HISTORY.......................................    10 
THE VARIABLE ACCUMULATION ANNUITY.........................    11
PHL VARIABLE AND THE ACCOUNT .............................    11
THE PHOENIX EDGE SERIES FUND..............................    11
WANGER ADVISORS TRUST.....................................    12
TEMPLETON VARIABLE PRODUCTS SERIES FUND...................    12
MVA.......................................................    13
PURCHASE OF CONTRACTS.....................................    13
DEDUCTIONS AND CHARGES....................................    13
   Premium Tax............................................    13
   Sales Charges..........................................    13
   Charges for Mortality and Expense Risks................    14
   Charges for Administrative Services....................    14
   Market Value Adjustment................................    15
   Other Charges..........................................    15
THE ACCUMULATION PERIOD...................................    15
   Accumulation Units.....................................    15
   Accumulation Unit Values...............................    15
   Transfers .............................................    15
   Surrender of Contract; Partial Withdrawals.............    16
   Lapse of Contract......................................    16
   Payment Upon Death Before Maturity Date ...............    16
THE ANNUITY PERIOD .......................................    17
   Variable Accumulation Annuity Contracts................    17
   Annuity Options .......................................    17
     Option A--Life Annuity With Specified Period Certain.    18
     Option B--Non-Refund Life Annuity....................    18
     Option D--Joint and Survivor Life Annuity............    18
     Option E--Installment Refund Life Annuity............    18
     Option F--Joint and Survivor Life Annuity with
         10 Year Period Certain ..........................    18
     Option G--Payments for Specified Period..............    18
     Option H--Payments of Specified Amount...............    18
     Option I--Variable Payment Life Annuity with 10 Year
         Period Certain ..................................    18
     Option J--Joint Survivor Variable Payment Life Annuity
         with 10 Year Period Certain .....................    18
     Option K--Variable Payment Annuity for a Specified
         Period ..........................................    18
     Option L--Variable Payment Life Expectancy Annuity...    18
     Option M--Unit Refund Variable Payment Life Annuity      18
     Option N--Variable Payment Non-Refund Life Annuity       18
     Other Options and Rates..............................    18
     Other Conditions.....................................    19
   Payment Upon Death After Maturity Date.................    19
VARIABLE ACCOUNT VALUATION PROCEDURES.....................    19
MISCELLANEOUS PROVISIONS..................................    19
   Assignment.............................................    19
   Deferment of Payment ..................................    19
   Free Look Period.......................................    20
   Amendments to Contracts................................    20
   Substitution of Fund Shares............................    20
   Ownership of the Contract..............................    20
FEDERAL INCOME TAXES......................................    20
   Introduction...........................................    20
   Tax Status.............................................    20
   Taxation of Annuities in General--Non-Qualified Plans...   20
    
     Surrenders or Withdrawals Prior to the Contract
        Maturity Date.....................................    20
   
     Surrenders or Withdrawals On or After the Contract
        Maturity Date.....................................    21
     Penalty Tax on Certain Surrenders and Withdrawals....    21
   Additional Considerations..............................    21
   Diversification Standards .............................    22
   Qualified Plans........................................    23
     Tax Sheltered Annuities .............................    23
     Keogh Plans..........................................    23
     Individual Retirement Accounts.......................    24
     Corporate Pension and Profit-Sharing Plans...........    24
     Deferred Compensation Plans with Respect to
        Service for State and Local Governments and
        Tax Exempt Organizations..........................    24
     Penalty Tax on Certain Surrenders and Withdrawals
        from Qualified Contracts..........................    24
     Seek Tax Advice......................................    25
SALES OF VARIABLE ACCUMULATION CONTRACTS .................    25
STATE REGULATION .........................................    25
REPORTS ..................................................    25
VOTING RIGHTS ............................................    25
TEXAS OPTIONAL RETIREMENT PROGRAM ........................    26
LITIGATION ...............................................    26
LEGAL MATTERS ............................................    26
STATEMENT OF ADDITIONAL INFORMATION.......................    26
APPENDIX A ...............................................    27
APPENDIX B ...............................................    28
                                                           

                                        2

<PAGE>

   
SPECIAL TERMS
- --------------------------------------------------------------------------------
As used in this Prospectus, the following terms have the indicated meanings:

ACCOUNT: PHL Variable Accumulation Account.

ACCOUNT VALUE: The value of all assets held in the Account.

ACCUMULATION UNIT: A standard of measurement with respect to each Subaccount
used in determining the value of a Contract and the interest in the Subaccounts
prior to the commencement of annuity payments.

ACCUMULATION UNIT VALUE: The value of one Accumulation Unit was set at $1.0000
on the date assets were first allocated to each Subaccount. The value of one
Accumulation Unit on any subsequent Valuation Date is determined by multiplying
the immediately preceding Accumulation Unit Value by the applicable Net
Investment Factor for the Valuation Period ending on such Valuation Date.

ANNUITANT: The person whose life is used as the measuring life under the
Contract. The primary Annuitant as shown on the Contract's Schedule Page while
the primary Annuitant is living, and then the contingent Annuitant designated on
the application for the Contract or as later changed by the Owner, if the
contingent Annuitant is living at the death of the primary Annuitant.

ANNUITY OPTION: The provisions under which a series of annuity payments is made
to the Annuitant or other payee, such as Life Annuity with Ten Years Certain.
(See "Annuity Options.")

ANNUITY UNIT: A standard of measurement used in determining the amount of each
variable income payment under the variable payment Annuity Options I, J, K, M
and N.

CONTRACT: The deferred variable accumulation annuity contract described in this
Prospectus.

CONTRACT OWNER (OWNER, YOU, YOUR): The person or entity, usually the one to whom
the Contract is issued, who has the sole right to exercise all rights and
privileges under the Contract except as otherwise provided in the Contract. The
Owner may be the Annuitant, an employer, a trust or any other individual or
entity specified in the application for the Contract. However, under Contracts
used with certain tax qualified plans, the Owner must be the Annuitant. A
husband and wife may be designated as joint owners, and if such a joint owner
dies, the other joint owner becomes the sole Owner of the Contract. If no Owner
is named in the application, the Annuitant will be the Owner.

CONTRACT VALUE: Prior to the Maturity Date, the sum of all Accumulation Units
held in the Subaccounts of the Account and the value held in the GIA and/or MVA.

FIXED PAYMENT ANNUITY: A benefit providing periodic payments of a fixed dollar
amount throughout the Annuity Period that does not vary with or reflect the
investment performance of any Subaccount. 

FUND(S): The Phoenix Edge Series Fund, Wanger Advisors Trust and the Templeton
Variable Products Series Fund.

GIA: An allocation option under which premium amounts are guaranteed to earn a
fixed rate of interest.

ISSUE DATE: The date that the initial purchase payment is invested under a
Contract. 

MVA: An account that pays interest at a guaranteed rate if held to maturity. If
amounts are withdrawn, transferred or applied to an annuity option before the
end of the guarantee period, a market value adjustment will be made. Assets
allocated to the MVA are not part of the assets allocated to the Account or the
general account of PHL Variable.

MATURITY DATE: The date elected by the Owner pursuant to the Contract as of
which annuity payments will commence. The Maturity Date shall be no earlier than
the fifth Contract anniversary and no later than the Annuitant's 95th birthday.
The election is subject to certain conditions described in "The Annuity Period."

MINIMUM INITIAL PURCHASE PAYMENT: The amount which must be paid when a Contract
is purchased. Minimum initial purchase payments of $1,000, $1,000, $25 and
$1,000 annually are required for non-qualified, IRA, bank draft program and
qualified plan contracts, respectively.

MINIMUM SUBSEQUENT PAYMENT: The amount which must be paid when any subsequent
payments are made, after the minimum initial purchase payment has been made (see
above). The minimum subsequent payment for all Contracts is $25.

NET ASSET VALUE: Net asset value of a Series' shares is computed by dividing the
value of the net assets of the Series by the total number of Series shares
outstanding.

PAYMENT UPON DEATH: The obligation of PHL Variable under a Contract to make a
payment on the death of the Owner or Annuitant at any time before the Maturity
Date of a Contract (see "Payment Upon Death Before Maturity Date") or after the
Maturity Date of a Contract (see "Payment Upon Death After Maturity Date").

PHL VARIABLE (OUR, US, WE, COMPANY): PHL Variable Insurance
Company.

SERIES: A separate investment portfolio of a Fund.

VALUATION DATE: A Valuation Date is every day the New York Stock Exchange is
open for trading and PHL Variable is open for business.

VARIABLE PAYMENT ANNUITY: An annuity providing payments that vary in amount
after the first payment is made, in accordance with the investment experience of
the selected Subaccounts.

VPMO: The Phoenix Variable Products Mail Operation division of Phoenix that
receives and processes incoming mail for Variable Products Operations.

VPO: Variable Products Operations.
    

                                        3

<PAGE>

                               SUMMARY OF EXPENSES

<TABLE>
<CAPTION>
CONTRACT OWNER TRANSACTION EXPENSES                                                 ALL SUBACCOUNTS
                                                                                    ---------------

<S>                                                                                      <C>
Sales Charges Imposed on Purchases..............................................         None

   
Deferred Sales Charges (as a percentage of amount withdrawn):(1)
    
    Age of Payment in Complete Years 0-1........................................          7%
    Age of Payment in Complete Years 1-2........................................          6%
    Age of Payment in Complete Years 2-3........................................          5%
    Age of Payment in Complete Years 3-4........................................          4%
    Age of Payment in Complete Years 4-5........................................          3%
    Age of Payment in Complete Years 5-6........................................          2%
    Age of Payment in Complete Years 6-7........................................          1%
    Age of Payment in Complete Years 7 and thereafter...........................         None

   
Exchange Fee
    Maximum Allowable Charge Per Exchange.......................................         $10

ANNUAL ADMINISTRATIVE CHARGE
    Maximum ....................................................................         $35

SEPARATE ACCOUNT ANNUAL EXPENSES (as a percentage of average account value)
   Mortality and Expense Risk Fee...............................................         1.25%
   Daily Administrative Fee.....................................................        0.125%
    
Total Separate Account Annual Expenses..........................................        1.375%
</TABLE>

FUND ANNUAL EXPENSES
(as a percentage of Fund average net assets)
<TABLE>
<CAPTION>
                                                                                                    OTHER EXPENSES(2) 
                                                                                       RULE 12B-1   (AFTER EXPENSE     TOTAL ANNUAL
                                                                    MANAGEMENT FEES      FEES       REIMBURSEMENT)       EXPENSES
                                                                    ---------------      ----       --------------       --------
                                                                                                                      
<S>                                                                      <C>              <C>            <C>              <C> 
Growth Series...................................................          .63%            N/A            .09%              .72%
Multi-Sector Fixed Income Series................................          .50%            N/A            .15%              .65%
Strategic Allocation Series ....................................          .58%            N/A            .12%              .70%
Money Market Series.............................................          .40%            N/A            .15%              .55%
International Series ...........................................          .75%            N/A            .29%             1.04%
Balanced Series.................................................          .55%            N/A            .13%              .68%
Real Estate Securities Series...................................          .75%            N/A            .25%             1.00%
Strategic Theme Series..........................................          .75%            N/A            .25%             1.00%
Aberdeen New Asia Series........................................         1.00%            N/A            .25%             1.25%
Research Enhanced Index Series(6)...............................          .45%            N/A            .10%              .55%
Wanger U.S. Small Cap Series....................................          .99%            N/A            .22%             1.21%
Wanger International Small Cap Series...........................         1.30%            N/A            .49%             1.79%
Templeton Stock Series(3,4).....................................          .70%           .25%            .18%             1.13%
Templeton Asset Allocation Series(3,4)..........................          .61%           .25%            .17%             1.03%
Templeton International Series(3,4).............................          .70%           .25%            .18%             1.13%
Templeton Developing Markets Series(3,5)........................         1.25%           .25%            .53%             2.03%
</TABLE>

(1)  A sales charge is taken from the proceeds when a Contract is surrendered or
     when an amount is withdrawn, if assets have not been held under the
     Contract for a certain period of time. An amount up to 10% of the Contract
     Value as of the end of the previous contract year may be withdrawn each
     year without a sales charge. (See "Deductions and Charges--Sales Charges.")

(2)  Each Series pays a portion or all of its total operating expenses other
     than the management fee. The Research Enhanced Index Series will pay up to
     .10%; the Growth, Multi-Sector Fixed Income, Strategic Allocation, Money
     Market and Balanced Series will pay up to .15%; the Real Estate Securities,
     Strategic Theme and Aberdeen New Asia Series will pay up to .25%; the
     International Series will pay up to .40%; the Wanger U.S. Small Cap Series
     will pay up to .50%; and the Wanger International Small Cap Series will pay
     up to .60%. Absent expense reimbursement, total fund annual expenses were
     .67%, 1.43%, 1.28% and 2.87%, for Multi-Sector Fixed Income, Real Estate
     Securities, Strategic Theme and Aberdeen New Asia, respectively. Expenses
     may be higher or lower than those shown but are subject to expense
     limitations as noted.
    

(3)  Inclusion of this Subaccount began on May 1, 1997. Because Class 2 shares
     were not offered until May 1, 1997, the figures for "Management Fees" and
     "Other Expenses" are based on the historical expenses of the Fund's Class 1
     shares for the fiscal year ended December 31, 1996, except as otherwise
     noted. Class 2 shares of the Fund have a distribution plan or "Rule 12b-1
     Plan" which is described in the Fund's prospectus.

(4)  Management fees and total operating expenses have been restated to reflect
     the management fee schedule which was approved by shareholders and which
     takes effect on May 1, 1997. Actual management fees and total fund
     operating expenses before May 1, 1997 were lower.

   
(5)  The Adviser waived a portion of its fees during 1996. After the reduction,
     actual management fees and total fund annual expenses of the portfolio in
     1996 were 1.17% and 1.95% of net assets, respectively. This agreement has
     been terminated.

(6)  Inclusion of this Subaccount began on July 15, 1997. Accordingly,
     annualized expenses have been projected for the fiscal period ending
     December 31, 1997. Without reimbursement, the total operating expenses are
     estimated to be approximately .70% of the average net assets of the
     Research Enhanced Index Series for the fiscal year ending December 31,
     1997.
    

                                        4

<PAGE>

                               SUMMARY OF EXPENSES

   
EXAMPLES
    

    If you surrender your Contract at the end of the applicable time period: You
would pay the following expenses on a $1,000 investment assuming 5% annual
return on assets:

<TABLE>
<CAPTION>
    SUBACCOUNT                                                          1 YEAR            3 YEARS          5 YEARS          10 YEARS
    ----------                                                          ------            -------          -------          --------

    <S>                                                                  <C>               <C>              <C>               <C> 
    Growth Series...............................................         $ 78              $110             $142              $258

    Multi-Sector Fixed Income Series............................           78               108              138               251

    Strategic Allocation Series................................            78               109              141               256

    Money Market Series.........................................           77               105              133               241

    International Series........................................           81               119              157               290

    Balanced Series.............................................           78               109              140               254

    Real Estate Securities Series...............................           81               118              155               286

    Strategic Theme Series......................................           81               118              155               286

    Aberdeen New Asia Series....................................           83               125              168               311

   
    Research Enhanced Index Series(2)...........................           77               105              N/A               N/A
    

    Wanger U.S. Small Cap Series................................           83               124              166               307

    Wanger International Small Cap Series.......................           89               140              193               362

   
    Templeton Stock Series(1)...................................           82               122              N/A               N/A
                                                                                                     
    Templeton Asset Allocation Series(1)........................           81               119              N/A               N/A
                                                                                                     
    Templeton International Series(1)...........................           82               122              N/A               N/A
                                                                                                     
    Templeton Developing Markets Series(1)......................           91               147              N/A               N/A
                                                                                                   
</TABLE>


    If you annuitize your Contract at the end of the applicable time period: You
would pay the following expenses on a $1,000 investment assuming 5% annual
return on assets:

<TABLE>
<CAPTION>
    SUBACCOUNT                                                          1 YEAR            3 YEARS          5 YEARS          10 YEARS
    ----------                                                          ------            -------          -------          --------

    <S>                                                                  <C>               <C>              <C>               <C> 
    Growth Series...............................................         $ 78              $110             $121              $258

    Multi-Sector Fixed Income Series............................           78               108              117               251

    Strategic Allocation Series................................            78               109              120               256

    Money Market Series.........................................           77               105              112               241

    International Series........................................           81               119              137               290

    Balanced Series.............................................           78               109              119               254

    Real Estate Securities Series...............................           81               118              135               286

    Strategic Theme Series......................................           81               118              135               286

    Aberdeen New Asia Series....................................           83               125              147               311

   
    Research Enhanced Index Series(2)...........................           77               105              N/A               N/A
    

    Wanger U.S. Small Cap Series................................           83               124              145               307

    Wanger International Small Cap Series.......................           89               140              174               362

   
    Templeton Stock Series(1)...................................           82               122              N/A               N/A
                                                                                                          
    Templeton Asset Allocation Series(1)........................           81               119              N/A               N/A
                                                                                                          
    Templeton International Series(1)...........................           82               122              N/A               N/A
                                                                                                          
    Templeton Developing Markets Series(1)......................           91               147              N/A               N/A
</TABLE>

(1)  Inclusion of this Subaccount began on May 1, 1997.
(2)  Inclusion of this Subaccount began on July 15, 1997.
    

                                        5

<PAGE>

                               SUMMARY OF EXPENSES

    If you do not surrender your Contract: You would pay the following expenses
on a $1,000 investment assuming 5% annual return on assets:

<TABLE>
<CAPTION>
    SUBACCOUNT                                                          1 YEAR            3 YEARS          5 YEARS          10 YEARS
    ----------                                                          ------            -------          -------          --------

    <S>                                                                  <C>               <C>              <C>               <C> 
    Growth Series...............................................         $ 23              $ 71             $121              $258

    Multi-Sector Fixed Income Series............................           22                69              117               251

    Strategic Allocation Series................................            23                70              120               256

    Money Market Series.........................................           21                66              112               241

    International Series........................................           26                80              137               290

    Balanced Series.............................................           23                70              119               254

    Real Estate Securities Series...............................           26                79              135               286

    Strategic Theme Series......................................           26                79              135               286

    Aberdeen New Asia Series....................................           28                87              147               311

   
    Research Enhanced Index Series(2)...........................           21                66              N/A               N/A
    

    Wanger U.S. Small Cap Series................................           28                85              145               307

    Wanger International Small Cap Series.......................           34               103              174               362

   
    Templeton Stock Series(1)...................................           27                83              N/A               N/A
                                                                                                           
    Templeton Asset Allocation Series(1)........................           26                80              N/A               N/A
                                                                                                           
    Templeton International Series(1)...........................           27                83              N/A               N/A
                                                                                                           
    Templeton Developing Markets Series(1)......................           36               110              N/A               N/A
</TABLE>

(1)  Inclusion of this Subaccount began on May 1, 1997.
(2)  Inclusion of this Subaccount began on July 15, 1997.
    

    The purpose of the tables set forth above is to assist the Contract Owner in
understanding the various costs and expenses that a Contract Owner will bear
directly or indirectly. The tables reflect expenses of the Account as well as
the Funds. (See "Deductions and Charges" in this Prospectus and in the Fund
Prospectuses.)

    Premium taxes, which are not reflected in the table above, may apply. Any
premium or other taxes levied by any governmental entity with respect to the
Contract will be charged against the Contract Values based on a percentage of
premiums paid. Premium taxes are currently imposed by certain states on the
Contracts and range from 0% to 3.5% of premiums paid. (See "Deductions and
Charges--Premium Tax" and Appendix B.)

   
    The Example should not be considered a representation of future expenses
and actual expenses may be greater or less than those shown. The $35 annual
administrative charge is reflected in the Example as $1.75 since the average
Contract account size is greater than $1,000 and the expense effect is reduced
accordingly. (See "Deductions and Charges.")
    

                                        6

<PAGE>

   
SUMMARY
- --------------------------------------------------------------------------------
    The following summary of Prospectus information of the Contract should be
read with the detailed information appearing elsewhere in this Prospectus. (See
"Table of Contents" and "Special Terms.")

OVERVIEW
    The Contract offers a dynamic concept in retirement planning designed to
give you maximum flexibility in obtaining your investment goals. There are no
deductions from your purchase payments so that your entire investment is put to
work in one or more of the Subaccounts, GIA and/or the MVA. The Contract offers
a combination of investment options, both variable and fixed. Investments in the
Subaccounts provide returns which are variable and are contingent upon the
performance of the underlying Fund. Allocations to either the GIA or MVA
produces guaranteed interest earnings subject to certain conditions. Please
refer to "Appendix A" for detailed information regarding the GIA and to the MVA
prospectus before allocating payments to these options. You also may select from
a number of different variable annuity and fixed annuity payout options, some of
which offer retirement income payments which you cannot outlive. (See "The
Annuity Period--Annuity Options.") Contracts are available to fund both non-tax
qualified and certain tax qualified retirement plans. The Contract is designed
to provide retirement income at a future date by the investment of funds on a
tax-deferred basis. Generally, any earnings on your investment will accumulate
without being subject to annual income tax until withdrawn. The Contract
provides for payment upon the death of either the Owner or the Annuitant anytime
before the Maturity Date. Contracts may not be available for sale in all states.

INVESTMENT FEATURES
    FLEXIBLE PAYMENTS
    You may make payments any time until the Maturity Date that you select
subject to certain limitations. You can vary the amount and frequency of your
purchase payments. Other than the Minimum Initial Purchase Payment there is no
scheduled or required purchase payment.

    CONTRIBUTIONS
    For non-tax qualified plans and Individual Retirement Annuities (IRA's)
including SEP IRAs and SIMPLE IRAs, you must make a Minimum Initial Purchase
Payment of at least $1,000 to put a Contract in effect. Minimum purchase
payments to the MVA must be at least $1,000. If your payments are made by our
monthly bank draft investment program, you are allowed to pay a reduced Minimum
Initial Purchase Payment amount of at least $25.

ALLOCATION OF PREMIUMS AND CONTRACT VALUE
    Your purchase payment will be invested in one or more of the
Subaccounts, GIA and/or the MVA. The assets of the Subaccounts are used to
purchase, at Net Asset Value, shares of a designated Fund. You also may change
your allocation to the various investment options by changing your allocation
percentages or by making transfers among the Subaccounts, GIA and/or the MVA.
Transfers into the GIA, MVA and/or among the Subaccounts of the Account may be
made anytime prior to the annuity date.

    In general, you can only make one transfer per year from the GIA. The amount
that can be transferred out is limited to the greater of $1,000 or 25% of the
Contract Value in the GIA as of the date of the transfer. If you elect the
Systematic Transfer Program, approximately equal amounts may be transferred out
of the GIA. Also, the total Contract Value allocated to the GIA may be
transferred out of the GIA to one or more of the Subaccounts and/or MVA.
Transfers from the GIA are subject to the rules discussed in Appendix A and in
section "The Accumulation Period--Transfers."

    Transfers from the MVA may be subject to market value adjustments and are
subject to certain rules. (See the MVA prospectus.)

     The Contract Value allocated to the Account is not guaranteed and will vary
with the investment performance of the underlying Fund. The Contract Value
allocated to the GIA will depend on deductions taken from the GIA and will
accumulate at rates we determine (4% minimum for GIA).

WITHDRAWALS
    You may partially or fully surrender the Contract anytime for its Contract
Value less any applicable sales charge and premium tax. Prior to the Maturity
Date, you may withdraw up to 10% of the Contract Value as of the end of the
previous year in a Contract Year after the first Contract Year without a sales
charge. See "Surrender of Contract; Partial Withdrawals."

DEATH BENEFIT
    The Contract provides for payment on the death of the Owner or the Annuitant
at any time prior to the Maturity Date of the Contract. The amount payable will
be different depending on whether the Annuitant or Owner/Annuitant has attained
age 85. If the Annuitant and Owner are not the same, the amount payable upon the
death of the Owner will be equal to the greater of: (a) 100% of purchase
payments made, less withdrawals or (b) the Contract Value (no surrender charge
is imposed), less any deferred premium tax. (See, "Payment Upon Death Before
Maturity.") The Contract also provides for payment upon death after the Contract
Maturity Date. (See "Payment Upon Death Before Maturity Date" and "Payment Upon
Death After Maturity Date.")

DEDUCTIONS AND CHARGES
    GENERALLY
    No deductions are made from purchase payments. A deduction for sales charges
may be taken from the proceeds when a Contract is surrendered or when an amount
is withdrawn, if assets have not been held under the Contract for a certain
period of time. However, no deduction for sales charges will be taken after the
Annuity Period has begun, unless unscheduled withdrawals are made under Annuity
Options K or L. If a sales charge is imposed, it is imposed on a first-in,
first-out basis. No sales charge will be imposed in the event that the Annuitant
or Owner dies before the date that annuity payments will commence. The total
deferred sales charges on a Contract will never exceed 9% of the total purchase
payments (see "Sales Charges").

    FROM THE ACCOUNT
    There is a mortality and expense risk fee and a daily administrative
fee assessed against the Account. The mortality and expense risk fee
is 1.25%. (See "Charges for Mortality & Expense Risks.") The daily
administrative fee is equal to 0.125% on an annual basis. (See
"Charges for Administrative Services.")
    

                                        7

<PAGE>

   
    OTHER CHARGES OR DEDUCTIONS
    In most states, premium taxes are imposed when a Contract is annuitized
rather than when purchase payments are made by the Contract Owner. PHL Variable
will reimburse itself for such taxes on the date of a partial withdrawal,
surrender of the Contract, Maturity Date or payment of death proceeds (see
"Premium Tax"). To cover its fixed cost of administration, PHL Variable
generally charges each Contract $35 each year.

    In addition, certain charges are deducted from the assets of the Funds. For
investment management services, each Series of a Fund pays the investment
manager a separate monthly fee calculated on the basis of its average daily net
assets during the year.

    For a more complete description of the fees chargeable under the
Contract, see "Deductions and Charges."

VARIATIONS
    PHL Variable is subject to laws and regulations in every state in which the
Contract is sold. As a result, the terms of the Contract may vary from state to
state.

ADDITIONAL INFORMATION
    FREE LOOK PERIOD
    An Owner may surrender a Contract for any reason within 10 days after its
receipt and receive in cash the adjusted value of the initial purchase payment.
The Owner may receive more or less than the initial payment depending on
investment experience within the Subaccounts during the 10-day period, unless
the Contract is issued with a Temporary Money Market Allocation Amendment, in
which case the initial purchase payment is refunded. See "Free Look Period."

    LAPSE
    If on any Valuation Date the total Contract Value equals zero, or, the
premium tax reimbursement due on a surrender or partial withdrawal is greater
than or equal to the Contract Value, the Contract will immediately terminate and
lapse without value.
    

                                        8

<PAGE>

                        PHL VARIABLE ACCUMULATION ACCOUNT

                              FINANCIAL HIGHLIGHTS
                            ACCUMULATION UNIT VALUES

               (SELECTED DATA FOR AN ACCUMULATION UNIT OUTSTANDING
                        THROUGHOUT THE INDICATED PERIOD)

Following are financial highlights for the period indicated.

<TABLE>
<CAPTION>
                                            MONEY MARKET
                                             SUBACCOUNT                   GROWTH SUBACCOUNT             MULTI-SECTOR SUBACCOUNT
                                       ------------------------        ------------------------         ------------------------
   
                                                       FROM                            FROM                             FROM
                                        YEAR         INCEPTION          YEAR         INCEPTION            YEAR        INCEPTION
                                        ENDED        7/31/95 TO         ENDED        7/31/95 TO           ENDED       7/31/95 TO
                                       12/31/96       12/31/95         12/31/96       12/31/95          12/31/96       12/31/95
                                       --------       --------         --------       --------          --------       --------
    
<S>                                    <C>            <C>              <C>            <C>               <C>            <C>      
Unit value, beginning of period.       $1.014954      $1.000000        $1.082876      $1.000000         $1.051781      $1.000000
Unit value, end of period.......       $1.051525      $1.014954        $1.202623      $1.082876         $1.166339      $1.051781
                                       =========      =========        =========      =========         =========      =========
Number of units outstanding (000)         22,142          5,893           42,365          3,037            13,252            319
</TABLE>


<TABLE>
<CAPTION>
                                        ALLOCATION SUBACCOUNT
                                     (FORMERLY THE "TOTAL RETURN
                                             SUBACCOUNT")              INTERNATIONAL SUBACCOUNT            BALANCED SUBACCOUNT
                                     ---------------------------       ------------------------         ------------------------
                                                        FROM                            FROM                             FROM
                                        YEAR          INCEPTION          YEAR         INCEPTION          YEAR          INCEPTION
                                        ENDED         7/31/95 TO         ENDED        7/31/95 TO         ENDED         7/31/95 TO
                                       12/31/96       12/31/95         12/31/96       12/31/95          12/31/96       12/31/95
                                       --------       --------         --------       --------          --------       --------
<S>                                    <C>             <C>             <C>             <C>              <C>             <C>
                                       12/31/96        12/31/95        12/31/96        12/31/95         12/31/96        12/31/95
Unit value, beginning of period.       $1.042018       $1.000000       $1.009660       $1.000000        $1.047597       $1.000000
Unit value, end of period.......       $1.120864       $1.042018       $1.181847       $1.009660        $1.142528       $1.047597
                                       =========       =========       =========       =========        =========       =========
Number of units outstanding (000)         13,249           2,919           3,095             133            5,616             719
</TABLE>


<TABLE>
<CAPTION>
                                                                        WANGER INT'L SMALL CAP              WANGER U.S. SMALL CAP
                                       REAL ESTATE SUBACCOUNT                  SUBACCOUNT                          SUBACCOUNT
                                     ---------------------------       ------------------------         ------------------------
                                                        FROM                            FROM                              FROM
                                        YEAR          INCEPTION        YEAR           INCEPTION         YEAR           INCEPTION
                                        ENDED         7/31/95 TO       ENDED          7/31/95 TO        ENDED          7/31/95 TO
                                       12/31/96       12/31/95         12/31/96       12/31/95          12/31/96       12/31/95
                                       --------       --------         --------       --------          --------       --------
<S>                                    <C>             <C>             <C>             <C>              <C>             <C>
Unit value, beginning of period.       $1.050105       $1.000000       $1.088168       $1.000000        $0.951679       $1.000000 
Unit value, end of period.......       $1.378845       $1.050105       $1.417188       $1.088168        $1.376482       $0.951679
                                       =========       =========       =========       =========        =========       =========
Number of units outstanding (000)          1,543             226           9,834             257           16,757           1,313
</TABLE>


<TABLE>
<CAPTION>
                                           THEME SUBACCOUNT                ASIA SUBACCOUNT
                                     ---------------------------       ------------------------
                                                FROM                            FROM
                                              INCEPTION                       INCEPTION
                                             1/29/96 TO                      9/20/96 TO
                                              12/31/96                        12/31/96
                                             ----------                      ----------
<S>                                           <C>                             <C>      
Unit value, beginning of period.              $1.000000                       $1.000000
Unit value, end of period.......              $1.078271                       $0.997488
                                              =========                       =========
Number of units outstanding (000)                 4,054                           1,133
</TABLE>


                           TEMPLETON STOCK SUBACCOUNT
                      TEMPLETON ASSET ALLOCATION SUBACCOUNT
                       TEMPLETON INTERNATIONAL SUBACCOUNT
                     TEMPLETON DEVELOPING MARKETS SUBACCOUNT

   
    These Subaccounts commenced operations on May 1, 1997; accordingly, data
                  for these Subaccounts is not yet available.


                       RESEARCH ENHANCED INDEX SUBACCOUNT

  This Subaccount commenced operations on July 15, 1997; accordingly, data for
                     this Subaccount is not yet available.
    

                                        9

<PAGE>

PERFORMANCE HISTORY
- --------------------------------------------------------------------------------
    From time to time the Account may include the performance history of any or
all Subaccounts in advertisements, sales literature or reports. PERFORMANCE
INFORMATION ABOUT EACH SUBACCOUNT IS BASED ON PAST PERFORMANCE ONLY AND IS NOT
AN INDICATION OF FUTURE PERFORMANCE. Performance information may be expressed as
yield and effective yield of the Money Market Subaccount, as yield of the
Multi-Sector Subaccount and as total return of any Subaccount. For the
Multi-Sector Subaccount, quotations of yield will be based on all investment
income per unit earned during a given 30-day period (including dividends and
interest), less expenses accrued during the period ("net investment income") and
are computed by dividing the net investment income by the maximum offering price
per unit on the last day of the period.

    When a Subaccount advertises its total return, it will usually be calculated
for one year, five years and ten years or since inception if the Subaccount has
not been in existence for at least ten years. Total return is measured by
comparing the value of a hypothetical $1,000 investment in the Subaccount at the
beginning of the relevant period to the value of the investment at the end of
the period, assuming the reinvestment of all distributions at net asset value
and the deduction of all applicable Contract charges except for premium taxes
(which vary by state) at the beginning of the relevant period.

    For those Subaccounts within the Account that have not been available for
one of the quoted periods, the standardized average annual total return
quotations may show the investment performance such Subaccount would have
achieved (reduced by the applicable charges) had it been available to invest in
shares of the Fund for the period quoted.

            AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD ENDED 12/31/96
            ---------------------------------------------------------

   
                   COMMENCEMENT                                       SINCE
SUBACCOUNT             DATE        1 YEAR     5 YEARS   10 YEARS    INCEPTION
- ----------             ----        ------     -------   --------    ---------
Multi-Sector.....     1/1/83        4.73%      8.81%      8.17%         N/A
Balanced.........     5/1/92        3.00%        N/A        N/A       7.93%
Allocation.......    9/17/84        1.59%      7.29%      9.79%         N/A
Growth...........     1/1/83        4.89%     12.45%     14.38%         N/A
International....     5/1/90       10.56%      7.40%        N/A       6.74%
Money Market.....    10/10/82      (2.16%)     2.23%      4.23%         N/A
Real Estate......     5/1/95       24.01%        N/A        N/A      24.72%
U.S. Small Cap...     5/1/95       36.64%        N/A        N/A      30.96%
Int'l. Small Cap.    5/1/95        23.03%        N/A        N/A      34.42%
Theme............    1/29/96          N/A        N/A        N/A       2.12%
Asia.............    9/20/96          N/A        N/A        N/A      (6.52%)
TPT Allocation(2)   11/28/88       10.47%     11.64%        N/A      10.45%
TPT Stock(2).....   11/4/88        13.78%     14.15%        N/A      11.37%
TPT Int'l(2).....    5/1/92        15.28%        N/A        N/A      12.67%
TPT Dev. Mkts.(2)   9/15/96           N/A        N/A        N/A      (5.52%)
                                                                   
(1) Sales charges have not been deducted from the Annual Total Returns.
(2) Returns shown prior to 5/1/97, the inception date of the Class 2 shares, are
    derived from the historical performance of Class 1 shares. These returns
    have been adjusted to reflect the higher operating expenses for Class 2
    shares, which includes a 12b-1 fee of .25% annually.


                             ANNUAL TOTAL RETURN(1)
                             ----------------------
    
           MULTI-                ALLO-              INTER-     MONEY
YEAR       SECTOR    BALANCED   CATION    GROWTH   NATIONAL   MARKET
- ----       ------    --------   ------    ------   --------   ------
1983....     4.56%     N/A        N/A     31.10%      N/A      6.85%
1984....     9.82%     N/A      (1.51%)    9.16%      N/A      8.72%
1985....    18.97%     N/A      25.61%    33.09%      N/A      6.56%
1986....    17.67%     N/A      14.11%    18.83%      N/A      5.06%
1987....    (0.30%)    N/A      11.02%     5.47%      N/A      5.05%
1988....     8.98%     N/A       0.94%     2.50%      N/A      5.98%
1989....     6.76%     N/A      18.28%    34.35%      N/A      7.71%
1990....     3.78%     N/A       4.32%     2.62%    (8.98%)    6.74%
1991....    17.96%     N/A      27.56%    40.81%    18.11%     4.53%
1992....     8.58%    8.43%      9.15%     8.79%   (14.03%)    2.16%
1993....    14.35%    7.13%      9.50%    18.08%    36.59%     1.47%
1994....    (6.78%)  (4.17%)    (2.75%)    0.08%    (1.31%)    2.42%
1995....    21.89%   21.69%     16.63%    29.13%     8.12%     4.23%
1996....    10.89%    9.06%      7.57%    11.06%    17.05%     3.60%
                                                           
   
(1) Sales charges have not been deducted from the Annual Total Returns.

                         REAL       U.S.        INT'L
YEAR          ASIA      ESTATE    SMALL CAP   SMALL CAP    THEME
- ----          ----      ------    ---------   ---------    -----
1995......    N/A       16.75%     14.97%       33.35%      N/A
1996......   (0.23%)    31.31%     44.64%       30.24%     8.98%

                 TPT            TPT            TPT             TPT
YEAR         ALLOCATION(2)     STOCK(2)       INT'L(2)      DEV. MKTS.(2)
- ----         ----------        -----          -----         ---------- 
1989......     11.49%          12.83%            N/A             N/A
1990......     (9.47%)        (12.50%)           N/A             N/A
1991......     25.70%          25.50%            N/A             N/A
1992......      6.36%           5.41%         (7.15%)            N/A
1993......     24.15%          31.92%         45.01%             N/A
1994......     (4.55%)         (3.80%)        (3.83%)            N/A
1995......     20.60%          23.26%         13.91%             N/A
1996......     16.96%          20.47%         22.06%           0.90%

(2) Returns shown prior to 5/1/97, the inception date of the Class 2 shares, are
    derived from the historical performance of Class 1 shares. These returns
    have been adjusted to reflect the higher operating expenses for Class 2
    shares, which includes a 12b-1 fee of .25% annually.
    


THESE RATES OF RETURN ARE NOT AN ESTIMATE OR GUARANTEE OF FUTURE PERFORMANCE.

    Current yield for the Money Market Subaccount is based upon the income
earned by the Subaccount over a seven-day period and then annualized, i.e., the
income earned in the period is assumed to be earned every seven days over a
52-week period and stated as a percentage of the investment. Effective yield is
calculated similarly but when annualized, the income earned by the investment is
assumed to be reinvested in Subaccount Units and thus compounded in the course
of a 52-week period. Yield and effective yield reflect the recurring charges on
the Account level including the annual administrative fee.

    Yield calculations of the Money Market Subaccount used for illustration
purposes are based on the consideration of a hypothetical Contract Owner's
account having a balance of exactly one Unit at the beginning of a seven-day
period, which period will end on the date of the most recent financial
statements. The yield for the Subaccount during this seven-day period will be
the change in the value of the hypothetical Contract Owner's account's original
unit. The following is an example of this yield quotation for the Money Market
Subaccount based on a seven-day period ending December 31, 1996.

                                       10

<PAGE>

Example:

Value of hypothetical pre-existing account with exactly one unit
  at the beginning of the period:...................    1.050796
Value of the same account (excluding capital changes) at the
  end of the seven-day period:......................    1.051525
Calculation:
  Ending account value..............................    1.051525
  Less beginning account value......................    1.050796
  Net change in account value.......................    0.000729
Base period return:
  (adjusted change/beginning account value).........    0.000694
Current yield = return x (365/7) =..................       3.62%
Effective yield = [(1 + return)365/7] -1 =..........       3.68%

The current yield and effective yield information will fluctuate, and
publication of yield information may not provide a basis for comparison with
bank deposits, other investments which are insured and/or pay a fixed yield for
a stated period of time, or other investment companies, due to charges which
will be deducted on the Account level.

A Subaccount's performance may be compared to that of the Consumer Price Index
or various unmanaged equity or bond indices such as the Dow Jones Industrial
Average, the Standard & Poor's 500 Composite Stock Price Index ("S&P 500"), and
the Europe Australia Far East Index, and also may be compared to the performance
of the other variable annuity accounts as reported by services such as Lipper
Analytical Services, Inc. ("Lipper"), CDA Investment Technologies, Inc. ("CDA")
and Morningstar, Inc. or in other various publications. Lipper and CDA are
widely recognized independent rating/ranking services. A Subaccount's
performance also may be compared to that of other investment or savings
vehicles.

Advertisements, sales literature and other communications may contain
information about any Series' or Advisers' current investment strategies and
management style. Current strategies and style may change to respond to a
changing market and economic conditions. From time to time, the Series may
discuss specific portfolio holdings or industries in such communications. To
illustrate components of overall performance, the Series may separate their
cumulative and average annual returns into income results and capital gains or
losses; or cite separately as a return figure the equity or bond portion of a
Series' portfolio; or compare a Series' equity or bond return figure to
well-known indices of market performance including, but not limited to, the S&P
500, Dow Jones Industrial Average, First Boston High Yield Index and Solomon
Brothers Corporate and Government Bond Indices.

Each Fund's Annual Report, available upon request and without charge, contains a
discussion of the performance of the Funds and a comparison of that performance
to a securities market index.

THE VARIABLE ACCUMULATION ANNUITY
- --------------------------------------------------------------------------------
   
    The individual deferred variable accumulation annuity contract (the
"Contract") issued by PHL Variable may be significantly different from a fixed
annuity contract in that, unless the GIA is selected, it is the Owner and
Annuitant under a Contract who assume the risk of investment gain or loss rather
than PHL Variable. To the extent that payments are not allocated to the GIA or
MVA, the amounts which will be available for annuity payments under a Contract
will depend on the investment performance of the amounts allocated to the
Subaccounts of the Account. Upon the maturity of a Contract, the amounts held
under a Contract will continue to be invested in the Account or the GIA and
monthly annuity payments will vary in accordance with the investment experience
of the investment options selected. However, a fixed annuity may be elected,
in which case PHL Variable will guarantee specified monthly annuity payments.

    The Owner selects the investment objective of each Contract on a continuing
basis by directing the allocation of purchase payments and Contract Value among
the Subaccounts, GIA or MVA.

PHL VARIABLE AND THE ACCOUNT
- --------------------------------------------------------------------------------
    PHL Variable is a wholly-owned indirect subsidiary of Phoenix Home Life
Mutual Insurance Company. Its Executive Office is located at One American Row,
Hartford, Connecticut 06102 and its main administrative office is located at 100
Bright Meadow Boulevard, Enfield, Connecticut 06083-1900. PHL Variable is a
Connecticut stock company formed on April 24, 1981. On December 31, 1996, it had
total assets of $189.5 million. PHL Variable sells variable annuity contracts
through its own field force of agents and through brokers. Its operations are
currently conducted in 43 states.
    

    On December 7, 1994, PHL Variable established the Account, a separate
account created under the insurance laws of Connecticut. The Account is
registered with the SEC as a unit investment trust under the Investment Company
Act of 1940 (the "1940 Act") and it meets the definition of a "separate account"
under the 1940 Act. Registration under the 1940 Act does not involve supervision
of the management or investment practices or policies of the Account or PHL
Variable.

   
    Under Connecticut law, all income, gains or losses of the Account, whether
realized or not, must be credited to or charged against the amounts placed in
the Account without regard to the other income, gains and losses of PHL
Variable. The assets of these accounts may not be charged with liabilities
arising out of any other business that PHL Variable may conduct. Obligations
under the Contracts are obligations of PHL Variable.
    

    Contributions to the GIA are not invested in the Account; rather, they
become part of the general account of PHL Variable (the "General Account"). The
General Account supports all insurance and annuity obligations of PHL Variable
and is made up of all of its general assets other than those allocated to any
separate account such as the Account. For more complete information concerning
the GIA, see Appendix A.

THE PHOENIX EDGE SERIES FUND
- --------------------------------------------------------------------------------
    Certain Subaccounts of the Account invest in corresponding Series of The
Phoenix Edge Series Fund. The investment adviser of all of the Series (except
the Real Estate and Asia Series) is Phoenix Investment Counsel, Inc. ("PIC").
The investment adviser of the Real Estate Series is Phoenix Realty Securities,
Inc. ("PRS") and for the Asia Series, the adviser is Phoenix-Aberdeen
International Advisors, LLC ("PAIA"). The investment objective of each of the
Series of the Fund is as follows:

   
    (1)  MULTI-SECTOR FIXED INCOME ("MULTI-SECTOR") SERIES: The
         investment objective of the Multi-Sector Series is to seek
         long-term total return by investing in a diversified portfolio
    

                                       11

<PAGE>

         of high yield (high risk) and high quality fixed income securities. For
         a discussion of the risks associated with investing in high yield
         bonds, please see the accompanying Fund prospectus.

   
    (2)  MONEY MARKET SERIES: The investment objective of the Money Market
         Series is to provide maximum current income consistent with capital
         preservation and liquidity. The Money Market Series invests
         exclusively in high quality money market instruments.
    

    (3)  GROWTH SERIES: The investment objective of the Growth Series is to
         achieve intermediate and long-term growth of capital, with income as a
         secondary consideration. The Growth Series invests principally in
         common stocks of corporations believed by management to offer growth
         potential.

    (4)  STRATEGIC ALLOCATION ("ALLOCATION") SERIES, FORMERLY THE
         "TOTAL RETURN" SERIES: The investment objective of the
         Allocation Series is to realize as high a level of total rate of
         return over an extended period of time as is considered
         consistent with prudent investment risk. The Allocation
         Series invests in stocks, bonds and money market
         instruments in accordance with the adviser's appraisal of
         investments most likely to achieve the highest total rate of
         return.

    (5)  INTERNATIONAL SERIES: The International Series seeks as its
         investment objective a high total return consistent with
         reasonable risk. It intends to achieve its objective by
         investing primarily in an internationally diversified portfolio
         of equity securities. It intends to reduce its risk by
         engaging in hedging transactions involving options,
         futures contracts and foreign currency transactions.
         Investments may be made for capital growth or for income
         or any combination thereof for the purpose of achieving a
         high overall return.

    (6)  BALANCED SERIES: The investment objectives of the Balanced Series are
         reasonable income, long-term capital growth and conservation of
         capital. The Balanced Series intends to invest based on combined
         considerations of risk, income, capital enhancement and protection of
         capital value.

    (7)  REAL ESTATE SECURITIES ("REAL ESTATE") SERIES: The
         investment objective of the Real Estate Series is to seek
         capital appreciation and income with approximately equal
         emphasis. It intends under normal circumstances to invest
         in marketable securities of publicly traded real estate
         investment trusts (REITs) and companies that operate,
         develop, manage and/or invest in real estate located
         primarily in the United States.

    (8)  STRATEGIC THEME ("THEME") SERIES: The investment objective of the Theme
         Series is to seek long-term appreciation of capital through investing
         in securities of companies that the adviser believes are particularly
         well positioned to benefit from cultural, demographic, regulatory,
         social or technological changes worldwide.

    (9)  ABERDEEN NEW ASIA ("ASIA") SERIES: The investment objective of the Asia
         Series is to seek long-term capital appreciation. It is intended that
         this Series will invest primarily in a diversified portfolio of equity
         securities of issuers organized and principally operating in Asia,
         excluding Japan.

   
    (10) RESEARCH ENHANCED INDEX ("ENHANCED INDEX") SERIES: The investment
         objective of the Enhanced Index Series is to seek high total return by
         investing in a broadly diversified portfolio of equity securities of
         large and medium capitalization companies within market sectors
         reflected in the S&P 500. It is intended that the Series will invest in
         a portfolio of undervalued common stocks and other equity securities
         which appear to offer growth potential and an overall volatility of
         return similar to that of the S&P 500.
    

WANGER ADVISORS TRUST
- --------------------------------------------------------------------------------
    The investment adviser of the U.S. Small Cap and International Small Cap
Series is Wanger Asset Management, L.P. The investment objective of each of the
Series is as follows:

    (1)  WANGER U.S. SMALL CAP ("U.S. SMALL CAP") SERIES: The
         investment objective of the U.S. Small Cap Series is to
         provide long-term growth. The U.S. Small Cap Series will
         invest primarily in securities of U.S. companies with total
         common stock market capitalization of less than $1 billion.

    (2)  WANGER INTERNATIONAL SMALL CAP ("INTERNATIONAL SMALL CAP") SERIES: The
         investment objective of the International Small Cap Series is to
         provide long-term growth. The International Small Cap Series will
         invest primarily in securities of non-U.S. companies with total common
         stock market capitalization of less than $1 billion.

TEMPLETON VARIABLE PRODUCTS SERIES FUND
- --------------------------------------------------------------------------------
    The investment adviser for the Templeton Stock, Templeton Asset
Allocation and Templeton International Series is Templeton
Investment Counsel, Inc. ("TICI").  Templeton Asset Management, Ltd.
is the investment adviser for the Templeton Developing Markets
Series. The investment objectives and policies of each Series is as
follows:

    (1)  TEMPLETON STOCK ("TPT STOCK") SERIES: Pursues capital growth through a
         policy of investing primarily in common stocks issued by companies,
         large and small, in various nations throughout the world.

    (2)  TEMPLETON ASSET ALLOCATION ("TPT ALLOCATION") SERIES:
         Seeks a high level of total return through a flexible policy of
         investing in stocks of companies in any nation, debt
         securities of companies and governments of any nation,
         and in money market instruments. Changes in the asset
         mix will be made in an attempt to capitalize on total return
         potential produced by changing economic conditions
         throughout the world.

                                       12

<PAGE>

    (3)  TEMPLETON INTERNATIONAL ("TPT INTERNATIONAL") SERIES:
         Seeks long-term capital growth through a flexible policy of
         investing in stocks and debt obligations of companies and
         governments outside the United States. Any income
         realized will be incidental. Although the Fund generally
         invests in common stock, it also may invest in preferred
         stocks and certain debt securities such as convertible
         bonds which are rated in any category by S&P or Moody's
         or which are unrated by any rating agency.

    (4)  TEMPLETON DEVELOPING MARKETS ("TPT DEV. MKTS.")
         SERIES: Seeks long-term capital appreciation by investing
         primarily in equity securities of issuers in countries having
         developing markets.

    Each Series will be subject to the market fluctuations and risks inherent in
the ownership of any security and there can be no assurance that any Series'
stated investment objective will be realized.

    Shares of the Funds may be sold to other separate accounts of PHL Variable
or its affiliates or of other insurance companies funding variable annuity or
variable life insurance contracts. It is conceivable that it may be
disadvantageous for variable life insurance separate accounts and variable
annuity separate accounts to invest in the Funds simultaneously. Although
neither PHL Variable nor the Funds currently foresee any such disadvantages
either to variable annuity contract owners or to variable life insurance
policyowners, the Funds' Trustees intend to monitor events in order to identify
any material conflict between variable annuity contract owners and variable life
insurance policyowners and to determine what action, if any, should be taken in
response thereto. Material conflicts could result from, for example, (1) changes
in state insurance laws, (2) changes in federal income tax laws, (3) changes in
the investment management of any portfolio of a Fund or (4) differences in
voting instructions between those given by variable life insurance policyowners
and those given by variable annuity contract owners.

   
MVA
- --------------------------------------------------------------------------------
    The MVA is an account that pays interest at a guaranteed rate if held to
maturity. If amounts are withdrawn, transferred or applied to an annuity option
before the end of the guarantee period, a market value adjustment will be made.
Assets allocated to the MVA are not part of the assets allocated to the Account
or the general account of PHL Variable.

    FOR ADDITIONAL INFORMATION CONCERNING THE FUNDS AND THE MVA, PLEASE SEE THE
ACCOMPANYING PROSPECTUSES, WHICH SHOULD BE READ CAREFULLY BEFORE INVESTING.
    

PURCHASE OF CONTRACTS
- --------------------------------------------------------------------------------
   
    The minimum initial purchase payment for each Contract purchased is $1,000.
However, for contracts purchased in connection with tax-qualified or employer
sponsored plans, a minimum annual payment of $1,000 is required. In addition, a
Contract Owner may authorize his bank to draw $25 or more from his personal
checking account monthly to purchase Units in any available Subaccount, or for
deposit in the GIA or MVA. The amount the Contract Owner designates will be
automatically invested on the date the bank draws on his account. If this
"check-o-matic" privilege is elected, the minimum initial purchase payment is
$25. This payment must accompany the application. Each subsequent purchase
payment under a Contract must be at least $25.
    

    Generally, a Contract may not be purchased with respect to a proposed
Annuitant who is eighty-one years of age or older. Total purchase payments in
excess of $1,000,000 cannot be made without the permission of PHL Variable.
While the Annuitant is living and the Contract is in force, purchase payments
may be resumed at any time before the Maturity Date of a Contract.

   
    Purchase payments received under the Contracts will be allocated in any
combination to any Subaccount, GIA or MVA, in the proportion specified in the
application for the Contract or as indicated by the Owner from time to time.
Initial purchase payments may, under certain circumstances, be allocated to the
Money Market Subaccount (see "Free Look Period"). Changes in the allocation of
purchase payments will be effective as of receipt by VPO of notice of election
in a form satisfactory to PHL Variable and will apply to any purchase payments
accompanying such notice or made subsequent to the receipt of the notice, unless
otherwise requested by the Contract Owner.
    

DEDUCTIONS AND CHARGES
- --------------------------------------------------------------------------------
PREMIUM TAX
    Whether or not a premium tax is imposed will depend upon, among other
things, the Owner's state of residence, the Annuitant's state of residence, the
status of PHL Variable within those states and the insurance tax laws of those
states. PHL Variable will pay any premium tax due and will reimburse itself only
upon the earlier of partial withdrawal, surrender of the Contract, Maturity Date
or payment of death proceeds. For a list of states and premium taxes, see
Appendix B to this Prospectus.

SALES CHARGES
    A deduction for sales charges (also referred to in this Prospectus as
"surrender charges") for this Contract may be taken from proceeds of withdrawals
from, or complete surrender of, the Contract if assets are not held under the
Contract for a certain period of time (see chart below). No sales charge will be
taken from death proceeds or after the Annuity Period has begun except with
respect to unscheduled withdrawals under Annuity Option K or L below (see
"Annuity Options"). Any sales charge is imposed on a first-in, first-out basis.

    With respect to withdrawals or surrenders, up to 10% of the Contract Value
may be withdrawn in a Contract year, either in a lump sum or by multiple
scheduled or unscheduled partial surrenders, without the imposition of a sales
charge. During the first Contract year, the 10% withdrawal without a sales
charge is only available on Contracts issued on or after May 1, 1996 and will be
determined based on the Contract Value at the time of the first partial
withdrawal. In all subsequent years, the 10% will be based on the previous
Contract anniversary value. The deduction for sales charges, expressed as a
percentage of the amount withdrawn in excess of the 10% allowable amount, is as
follows:

                                       13

<PAGE>

    AGE OF PURCHASE PAYMENT                DEFERRED
    IN COMPLETE YEARS FROM             SALES CHARGE AS A
       PAYMENT DATE UNIT                 PERCENTAGE OF
     RELEASED WAS CREDITED              AMOUNT WITHDRAWN
     ---------------------             -----------------
               0                              7%
               1                              6%
               2                              5%
               3                              4%
               4                              3%
               5                              2%
               6                              1%
          7 and over                          0%

    In the event that the Annuitant or Owner dies before the Maturity Date of
the Contract, the sales charge described in the table above will not apply.

   
    The deferred sales charges on a Contract will never exceed 9% of the total
purchase payments, and the applicable level of sales charge cannot be changed
with respect to outstanding Contracts. Sales charges imposed in connection with
partial surrenders will be deducted from the Subaccounts, GIA and MVA on a pro
rata basis. Any distribution costs not paid for by sales charges will be paid by
PHL Variable from the assets of the General Account.
    

CHARGES FOR MORTALITY AND EXPENSE RISKS
    While fixed annuity payments to Annuitants will reflect the investment
performance of the applicable Series of the Funds during the Accumulation
Period, the amount of such payments will not be decreased because of adverse
mortality experience of Annuitants as a class or because of an increase in
actual expenses of PHL Variable over the expense charges provided for in the
Contract. PHL Variable assumes the risk that Annuitants as a class may live
longer than expected (necessitating a greater number of annuity payments) and
that its expenses may be higher than the deductions for such expenses.

    In assuming the mortality risk, PHL Variable agrees to continue life annuity
payments, determined in accordance with the annuity tables and other provisions
of the Contract, to the Annuitant or other payee for as long as he or she may
live.

   
    PHL Variable charges each Subaccount the daily equivalent of .40% annually
of the current value of the Subaccount's net assets for mortality risks assumed
and the daily equivalent of .85% annually for expense risks assumed. (See the
Contract Schedule Pages). No mortality and expense risk charge is deducted from
the GIA or MVA. If the percentage charges prove insufficient to cover actual
insurance underwriting costs and excess administrative costs, then the loss will
be borne by PHL Variable; conversely, if the amount deducted proves more than
sufficient, the excess will be a profit to PHL Variable. Any such profit may be
used, as part of PHL Variable's General Account assets, to meet sales
expenses, if any, which are in excess of sales commission revenue generated from
any sales charges. PHL Variable has concluded that there is a reasonable
likelihood that the distribution financing arrangement being used in connection
with the Contract will benefit the Account and the Contract Owners.
    

CHARGES FOR ADMINISTRATIVE SERVICES
   
    PHL Variable is responsible for administering the Contract. In this
connection, PHL Variable, among other things, maintains an account for each
Owner and Annuitant, makes all disbursements of benefits, furnishes
administrative and clerical services for each Contract, makes disbursements to
pay obligations chargeable to the Account, maintains the accounts, records and
other documents relating to the business of the Account required by regulatory
authorities, causes the maintenance of the registration and qualification of the
Account under laws administered by the SEC, prepares and distributes notices
and reports to Owners, and the like. PHL Variable also reimburses Phoenix Equity
Planning Corporation for any expenses incurred by it as "principal underwriter."

    To cover its fixed cost of administration, such as preparation of billings
and statements of account, PHL Variable generally charges each Contract $35 each
year prior to the Contract's Maturity Date. A reduced charge may apply. This
cost-based charge is deducted from each Subaccount, GIA and MVA holding the
assets of the Owner or on a pro rata basis from two or more Subaccounts, GIA
or MVA in relation to their values under the Contract, and is not subject to
increase but may be subject to decrease. This charge is deducted on the Contract
anniversary date for services rendered since the preceding Contract anniversary
date. Upon surrender of a Contract, where applicable, the entire annual
administrative charge of $35 is deducted regardless of when the surrender
occurs.
    

    If the Owner elects Payment Options I, J, K, M or N, the annual
administrative charge after the Maturity Date will be deducted from each annuity
payment in equal amounts.

    PHL Variable may reduce the annual administrative charges for Contracts
issued under tax-qualified plans other than IRAs and group or sponsored
arrangements such as Internal Revenue Code Section 403(b) or 457 Plans.
Generally, administrative costs per Contract vary with the size of the group or
sponsored arrangement, its stability as indicated by its term of existence and
certain characteristics of its members, the purposes for which the Contracts are
purchased and other factors. The amounts of reductions will be considered on a
case-by-case basis but will be applied in a uniform, nondiscriminatory manner
that reflects the reduced administrative costs expected as a result of sales to
a particular group or sponsored arrangement.

   
    PHL Variable also charges each Subaccount available through a Contract the
daily equivalent of 0.125% on an annual basis of the accumulated value of the
Subaccount to cover its variable costs of administration (such as printing and
distribution of materials pertaining to Contract Owner meetings). This
cost-based fee is not deducted from the GIA or MVA.
    

    No sales or annual administrative charges will be deducted for Contracts
sold to registered representatives of the principal underwriter or to officers,
directors and employees of PHL Variable or its affiliates and their spouses; or
to employees or agents who retire from PHL Variable or its affiliates or Phoenix
Equity Planning Corporation, or its affiliates or to registered representatives
of broker/dealers with whom Phoenix Equity Planning Corporation has selling
agreements, regardless as to their state of residence.

                                       14

<PAGE>

   
MARKET VALUE ADJUSTMENT
    Any withdrawal from your MVA will be subject to a market value adjustment.
See the accompanying MVA prospectus for information relating to this option.
    

OTHER CHARGES
   
    As compensation for investment management services, the Advisers are
entitled to a fee, payable monthly and based on an annual percentage of the
average aggregate daily net asset values of each Series.

    These Fund charges and other expenses are described more fully in the
accompanying Fund prospectuses.
    

THE ACCUMULATION PERIOD
- --------------------------------------------------------------------------------
ACCUMULATION UNITS
   
    Initial purchase payments will be applied within two days if the application
for a Contract is complete. If an incomplete application is completed within
five business days of receipt by VPMO, the initial purchase payment will be
applied within two days of the completion of the application. In the event that
VPO does not accept the application within five business days or if an order
form is not completed within five business days of receipt by VPMO, then the
purchase payment will be immediately returned. If the GIA or MVA is chosen,
additional purchase payments are deposited on the date of receipt of such
purchase payment at VPMO. If one or more of the Subaccounts is chosen,
additional purchase payments are applied to the purchase of Accumulation Units
of the Subaccount(s) chosen, at the value of such Units next determined after
the receipt of such purchase payment at VPMO. The number of Accumulation Units
of a Subaccount purchased with a specific purchase payment will be determined by
dividing the applied purchase payment by the value of an Accumulation Unit in
that Subaccount next determined after receipt of the purchase payment. The value
of the Accumulation Units of a Subaccount will vary depending upon the
investment performance of the applicable Series of the Funds, the expenses
charged against the Fund and the charges and deductions made against the
Subaccount.
    

ACCUMULATION UNIT VALUES
    At any date prior to the Maturity Date of the Contract, the total value of
the Accumulation Units in a Subaccount which has been credited under a Contract
can be computed by multiplying the number of such Units by the appropriate value
of an Accumulation Unit in effect for such date. The value of an Accumulation
Unit on a day other than a Valuation Date is the value of the Accumulation Unit
on the next Valuation Date. The number of Accumulation Units in each Subaccount
credited under each Contract and their current value will be reported to the
Owner at least annually.

TRANSFERS
   
    A Contract Owner may, at any time but no later than 30 days prior to the
Maturity Date of a Contract, elect to transfer all or any part of the Contract
Value among one or more Subaccounts, the GIA or MVA. Any such transfer from a
Subaccount will result in the redemption of Accumulation Units and, if another
Subaccount is selected, in the purchase of Accumulation Units on the basis of
the respective values next determined after the receipt by VPMO of written
notice of election in a form satisfactory to PHL Variable. A transfer among
Subaccounts, the GIA or MVA does not automatically change the payment
allocation schedule of a contract.

    A Contract Owner also may request transfers and changes in payment
allocations among available Subaccounts, the GIA or MVA by calling VPO at
800-447-4312 between the hours of 8:30 a.m. and 4:00 p.m. Eastern Time. Unless
the Contract Owner elects in writing not to authorize telephone transfers or
allocation changes, telephone transfer orders and allocation changes also will
be accepted on behalf of the Contract Owner from his or her registered
representative. PHL Variable and Phoenix Equity Planning Corporation ("PEPCO")
will employ reasonable procedures to confirm that telephone instructions are
genuine. They will require verification of account information and will record
telephone instructions on tape. All telephone transfers and allocation changes
will be confirmed in writing to the Contract Owner. To the extent that
procedures reasonably designed to prevent unauthorized transfers are not
followed, PHL Variable and PEPCO may be liable for following telephone
instructions for transfers that prove to be fraudulent. However, the Contract
Owner would bear the risk of loss resulting from instructions entered by an
unauthorized third party that PHL Variable and PEPCO reasonably believe to be
genuine. These telephone privileges may be modified or terminated at any time
and during times of extreme market volatility, may be difficult to exercise. In
such cases a Contract Owner should submit a written request.

    A Contract Owner also may elect to transfer funds automatically among the
Subaccounts or GIA on a monthly, quarterly, semi-annual or annual basis under
the Systematic Transfer Program for Dollar Cost Averaging ("Systematic Transfer
Program"). Under this Systematic Transfer Program, the minimum initial and
subsequent transfer amounts are $25 monthly, $75 quarterly, $150 semi-annually
or $300 annually. A Contract Owner must have an initial value of $2,000 in the
GIA or the Subaccount that funds will be transferred from (sending Subaccount),
and if the value in that Subaccount or the GIA drops below the elected transfer
amount, the entire remaining balance will be transferred and no more systematic
transfers will be processed. Funds may be transferred from only one sending
Subaccount or the GIA but may be allocated to multiple receiving Subaccounts.
Under the Systematic Transfer Program, Contract Owners may transfer
approximately equal amounts from the GIA over a minimum 18-month period. This
program is not available for the MVA.
    

    Upon completion of the Systematic Transfer Program, the Contract Owner must
notify VPO at (800) 447-4312 or in writing to VPMO to implement another
Systematic Transfer Program.

    All transfers under the Systematic Transfer Program will be executed on the
basis of the respective values as of the first of the month rather than on the
basis of the respective values next determined after receipt of the transfer
request. If the first of the month falls on a holiday or weekend, then the
transfer will be processed on the next succeeding business day.

   
    Unless PHL Variable agrees otherwise or the Systematic Transfer Program has
been elected, a Contract Owner may make only one transfer per Contract year from
the GIA. Non-systematic transfers from the GIA and MVA will be effectuated on
the date of receipt by VPMO except as otherwise may be requested by the Contract
Owner. For non-systematic transfers, the amount that may be transferred from the
GIA at any one time cannot exceed the greater of $1,000 or 25%
    

                                       15

<PAGE>

   
of the Contract Value in the GIA at the time of transfer. For non-systematic
transfers from the MVA, the market value adjustment may be applied. (See the
accompanying MVA prospectus for more information.)
    

    PHL Variable reserves the right not to accept transfer instructions from
registered representatives acting under powers of attorney for multiple Contract
Owners unless the registered representative's broker-dealer and PHL Variable
have entered into a third party transfer service agreement.

   
    No sales charge will be assessed when a transfer is made. The date a payment
was credited for the purpose of calculating the sales charge will remain the
same notwithstanding the transfer. Currently, there is no charge for transfers;
however, PHL Variable reserves the right to charge a transfer fee of $10.00 per
transfer after the first two in each Contract year to defray administrative
costs. Currently, unlimited transfers are permitted; however, PHL Variable
reserves the right to limit the number of transfers made during each Contract
year a Contract is in existence. When the temporary Money Market Allocation
Amendment has been elected, no transfers may be made until the end of the free
look period. (See "Free Look Period.") However, Contract Owners will be
permitted at least six transfers during each Contract year. THERE ARE ADDITIONAL
RESTRICTIONS ON TRANSFERS FROM THE GIA AS DESCRIBED ABOVE AND IN APPENDIX A. See
the MVA prospectus for information regarding transfers from the MVA.
    

    PHL Variable reserves the right to limit the number of Subaccounts you may
elect to a total of 18 at any one time and/or over the life of the Contract
unless required to be less to comply with changes in federal and/or state
regulation, including tax, securities and insurance law. As of the date of this
Prospectus, this limitation has no effect because fewer Subaccounts are offered.

SURRENDER OF CONTRACT; PARTIAL WITHDRAWALS
   
    If the Annuitant is living, amounts held under the Contract may be withdrawn
in whole or in part prior to the Maturity Date, or after the Maturity Date under
Annuity Options K or L. Prior to the Maturity Date, the Contract Owner may
withdraw up to 10% of the Contract Value in a Contract year, either in a lump
sum or by multiple scheduled or unscheduled partial withdrawals, without the
imposition of a sales charge. During the first Contract year, the 10% withdrawal
without a sales charge is available only on Contracts issued on or after May 1,
1996 and will be determined based on the Contract Value at the time of the first
partial withdrawal. In all subsequent years, the 10% will be based on the
previous Contract anniversary value. A signed written request for withdrawal
must be sent to VPMO. If the Contract Owner has not yet reached age 59 1/2, a
10% penalty tax may apply on taxable income withdrawn. (See "Federal Income
Taxes.") The appropriate number of Accumulation Units of a Subaccount will be
redeemed at their value next determined after the receipt by VPMO of a written
notice in a form satisfactory to PHL Variable. Accumulation Units redeemed in
a partial withdrawal will be redeemed in the same proportion as the value of
the Accumulation Units of the Contract is then allocated among the Subaccounts
unless the Owner designates otherwise. Also, Contract Values in the GIA or MVA
will be withdrawn in a partial withdrawal in the same proportion as the Contract
Value is then allocated to the GIA or MVA, unless the Owner designates
otherwise. Withdrawals from the MVA may be subject to the market value
adjustment (see the MVA prospectus). The redemption value of Accumulation Units
may be more or less than the purchase payments applied under the Contract to
purchase the Accumulation Units, depending upon the investment performance in
each Subaccount. The resulting cash payment will be made in a single sum,
ordinarily within seven days after receipt of such notice. However, redemption
and payment may be delayed under certain circumstances (see "Deferment of
Payment"). There may be adverse tax consequences to certain surrenders and
partial withdrawals (see "Surrenders or Withdrawals Prior to the Contract
Maturity Date"). Certain restrictions on redemptions are imposed on Contracts
used in connection with Internal Revenue Code Section 403(b) plans (see
"Qualified Plans"; "Tax Sheltered Annuities"). A deduction for sales charges may
be imposed on partial withdrawals from, and complete surrender of, a Contract
(see "Sales Charges"). Any sales charge is imposed on a first-in, first-out
basis.
    

    Any request for a withdrawal from, or complete surrender of, a Contract
should be mailed to Phoenix Variable Products Mail Operations, PO Box 8027,
Boston, Massachusetts 02266-8027.

LAPSE OF CONTRACT
    If on any Valuation Date the Contract Value is zero, or the premium tax
reimbursement due on surrender or partial withdrawal is greater than or equal to
the Contract Value, unless any Contract Value has been applied under one of the
variable payment options, the Contract will immediately terminate and lapse
without value. Within 30 days after this Valuation Date, PHL Variable will
notify the Contract Owner in writing that the Contract has lapsed.

PAYMENT UPON DEATH BEFORE MATURITY DATE
    If the Owner/Annuitant dies before the Contract Maturity Date, the death
benefit will be paid under the Contract to the Owner/Annuitant's beneficiary. If
the Owner and the Annuitant are not the same and the Annuitant dies prior to the
Maturity Date, the contingent Annuitant becomes the Annuitant. If there is no
contingent Annuitant, the death benefit will be paid to the Annuitant's
beneficiary. Upon the death of the Annuitant or an Owner/Annuitant who has not
yet attained age 85, the death benefit (less any deferred premium tax) is
calculated according to the following method:

   
    1. Death occurring in the first Contract Year -- the greater of:
    

       a.  100% of purchase payments, less any withdrawals; or

       b.  the Contract Value next determined following receipt of a
           certified copy of the death certificate at VPMO.

   
    2. Death occurring in the second Contract Year or any
       subsequent Contract Year -- the greater of:
    

       a.  the death benefit at the end of the previous Contract Year,
           plus 100% of purchase payments, less any withdrawals
           made since that date; or

       b.  the Contract Value next determined following receipt of a
           certified copy of the death certificate at VPMO.

    After the Annuitant's age 85, the death benefit (less any deferred premium
tax) equals the Contract Value (no surrender charge is imposed) next determined
following receipt of a certified copy of the death certificate at VPMO.

                                       16

<PAGE>

    Upon the death of an Owner who is not the Annuitant, provided that there is
no surviving joint Owner, the death proceeds will be paid to the Owner's
Beneficiary. The amount of death benefit payable is equal to the greater of:

       a.  100% of purchase payments, less withdrawals; or

       b.  the Contract Value next determined following receipt of a
           certified copy of the death certificate at VPMO.

    If the Owner or Owner/Annuitant's beneficiary elects to defer payment of the
death proceeds for a period longer than one Contract Year, the death proceeds
that will be payable upon distribution is equal to the greater of:

       a.  100% of purchase payments, less withdrawals; or

   
       b.  the Contract Value next determined following receipt at VPMO 
           of both written authorization for distribution and a certified
           copy of the death certificate.
    

    Payments will be made in a single sum to the beneficiary designated by the
Owner prior to the Annuitant's death unless an optional method of settlement had
been elected by the Owner. If an optional method of settlement had not been
elected by the Owner, the beneficiary may elect an optional method of settlement
in lieu of a single sum. No deduction is made for sales or other expenses upon
such election (see "Sales Charges"). Notwithstanding the foregoing, if the
amount to be paid is less than $2,000, it will be paid in a single sum (see
"Annuity Options"). Depending upon state law, the payment to the beneficiary may
avoid probate and the death benefit may be reduced by any premium tax due (see
"Premium Tax"). See also "Distribution at Death" under Federal Income Taxes.

THE ANNUITY PERIOD
- --------------------------------------------------------------------------------
VARIABLE ACCUMULATION ANNUITY CONTRACTS
    Annuity payments will commence on the Contract's Maturity Date if the
Annuitant is then living and the Contract is then in force. On the Maturity Date
and thereafter, investment in the Account is continued unless a Fixed Payment
Annuity is elected. No sales charge is taken. Each Contract will provide, at the
time of its issuance, for a Variable Payment Life Annuity with 10 Year Period
Certain unless a different annuity option is elected by the Owner (see "Annuity
Options"). Under a Variable Payment Life Annuity with 10 Year Period Certain,
annuity payments, which may vary in amount based on the performance of the
Subaccount selected, are made monthly for life and, if the Annuitant dies within
ten years after the Maturity Date, the Annuitant's beneficiary will be paid the
payments remaining in the 10-year period. A different form of annuity may be
elected by the Owner prior to the Maturity Date. Once annuity payments have
commenced, the Annuity Option may not be changed.

    If the amount to be applied on the Maturity Date is less than $2,000, PHL
Variable may pay such amount in one lump sum in lieu of providing an annuity. If
the initial monthly annuity payment under an Annuity Option would be less than
$20, PHL Variable may also make a single sum payment equal to the total Contract
Value on the date the initial payment would be payable, in place of all other
benefits provided by the Contract, or, make periodic payments quarterly,
semi-annually or annually in place of monthly payments.

   
    Each Contract specifies a provisional Maturity Date at the time of its
issuance. The Owner may subsequently elect a different Maturity Date. The
Maturity Date shall not be earlier than the fifth Contract anniversary or later
than the Contract anniversary nearest the Annuitant's 95th birthday unless the
Contract is issued in connection with certain qualified plans. Generally, under
qualified plans, the Maturity Date must be such that distributions begin no
later than April 1st of the calendar year following the later of: (a) the year
in which the employee attains age 70 1/2; or (b) the calendar year in which
employee retires. The date set forth in (b) does not apply to an IRA.
    

    The Maturity Date election shall be made by written notice and must be
received by VPMO 30 days before the provisional Maturity Date. If a Maturity
Date, which is different from the provisional Maturity Date of the Contract, is
not elected by the Owner, the provisional Maturity Date becomes the Maturity
Date. Particular care should be taken in electing the Maturity Date of a
Contract issued under a Tax Sheltered Annuity (TSA), a Keogh Plan or an IRA
plan. (See "Tax Sheltered Annuities," "Keogh Plans" and "Individual Retirement
Accounts.")

ANNUITY OPTIONS
    Unless an alternative annuity payment option is elected on or before the
Maturity Date, the amounts held under a Contract on the Maturity Date
automatically will be applied to provide a 10-year period certain variable
payment monthly life annuity based on the life of the Annuitant under Option I
described below. Any annuity payments falling due after the death of the
Annuitant during the period certain will be paid to the Annuitant's beneficiary.
Each annuity payment will be based upon the value of the Annuity Units credited
to the Contract. The number of Annuity Units in each Subaccount to be credited
is based on the value of the Accumulation Units in that Subaccount and the
applicable annuity purchase rate. The purchase rate differs according to the
payment option selected and the age of the Annuitant. The value of the Annuity
Units will vary with the investment performance of each Subaccount to which
Annuity Units are credited based on an assumed investment return of 4 1/2% per
year. This rate is a fulcrum return around which variable annuity payments will
vary to reflect whether actual investment experience of the Subaccount is better
or worse than the assumed investment return. The assumed investment return and
the calculation of variable income payments for such 10-year period certain
variable payment life annuity and for Options J and K described below are
described in more detail in the Contract and in the Statement of Additional
Information.

    In lieu of the 10-year period certain variable payment life annuity (see
"Option I--Variable Payment Life Annuity with 10 Year Period Certain"), the
Owner may, by written request received by VPMO on or before the Maturity Date of
the Contract, elect any of the other annuity payment options described below. No
surrender charge will be assessed under any annuity option, unless unscheduled
withdrawals are made under Annuity Options K or L.

    The level of annuity payments payable under the following options is based
upon the option selected and, depending on the option chosen, such factors as
the age at which payments begin, the form of annuity, annuity purchase rates,
assumed investment return (for variable payment annuities) and the frequency of
payments.

                                       17

<PAGE>

    PHL Variable deducts a daily charge for mortality and expense risks and a
daily administrative fee from Contract Values held in the Subaccounts (see
"Charges For Mortality and Expense Risks"). Therefore, electing Option K will
result in a deduction being made even though PHL Variable assumes no mortality
risk under that option.

    OPTION A--LIFE ANNUITY WITH SPECIFIED PERIOD CERTAIN
    Provides a monthly income for the life of the Annuitant. In the
event of death of the Annuitant, the annuity income will be paid to the
beneficiary until the end of the specified period certain. For example, a
10-year period certain will provide a total of 120 monthly payments.
The certain period may be 5, 10 or 20 years.

    OPTION B--NON-REFUND LIFE ANNUITY
    Provides a monthly income for the lifetime of the Annuitant. No income is
payable after the death of the Annuitant.

    OPTION C--DISCONTINUED

    OPTION D--JOINT AND SURVIVOR LIFE ANNUITY
    Provides a monthly income for the lifetimes of both the Annuitant and a
joint annuitant as long as either is living. In the event of the death of the
Annuitant or joint annuitant, the annuity income will continue for the life of
the survivor. The amount to be continued to the survivor is 100% of the amount
of the joint annuity payment, as elected at the time the annuity option is
chosen. No income is payable after the death of the survivor annuitant.

    Under Option D, the joint annuitant must be named at the time the option is
elected and cannot be changed. The joint annuitant must have reached an adjusted
age of 40, as defined in the Contract.

    OPTION E--INSTALLMENT REFUND LIFE ANNUITY
    Provides a monthly income for the life of the Annuitant. In the event of the
Annuitant's death, the annuity income will continue to the Annuitant's
beneficiary until the amount applied to purchase the annuity has been
distributed.

    OPTION F--JOINT AND SURVIVOR LIFE ANNUITY WITH 10 YEAR PERIOD CERTAIN
    Provides a monthly income for the lifetime of both the Annuitant
and a joint annuitant as long as either is living. In the event of the death of
the Annuitant or joint annuitant, the annuity income will continue to the
survivor. If the survivor dies prior to the end of the 10- year period, the
annuity income will continue to the named beneficiary until the end of the
10-year period certain.

    Under Option F, the joint annuitant must be named at the time the option is
elected and cannot be changed. The joint annuitant must have reached an adjusted
age of 40, as defined in the Contract.

    OPTION G--PAYMENTS FOR SPECIFIED PERIOD
    Provides equal income installments for a specified period of years whether
the Annuitant lives or dies. Any specified whole number of years from 5 to 30
years may be elected.

    OPTION H--PAYMENTS OF SPECIFIED AMOUNT
    Provides equal installments of a specified amount over a period of at least
five years. The specified amount may not be greater than the total annuity
amount divided by five annual installment payments. If the Annuitant dies prior
to the end of the elected period certain, annuity payments will continue to the
Annuitant's beneficiary until the end of the elected period certain.

    OPTION I--VARIABLE PAYMENT LIFE ANNUITY WITH 10 YEAR PERIOD CERTAIN 
    Unless another annuity option has been elected, this option will
automatically apply to any Contract proceeds payable on the Maturity Date. It
provides a variable payout monthly annuity based on the life of the Annuitant.
In the event of the death of the Annuitant, the annuity payments are made to the
Annuitant's beneficiary until the end of the 10-year period. The 10-year period
provides a total of 120 monthly payments. Payments will vary as to dollar
amount, based on the investment experience of the Subaccounts to which proceeds
are applied.

    OPTION J--JOINT SURVIVOR VARIABLE PAYMENT LIFE ANNUITY WITH
    10 YEAR PERIOD CERTAIN
    Provides a variable payout monthly annuity while the Annuitant
and the designated joint annuitant are living and continues thereafter during
the lifetime of the survivor or, if later, until the end of a 10-year period
certain. Payments will vary as to dollar amount, based on the investment
experience of the Subaccounts to which proceeds are applied. The joint annuitant
must be named at the time the option is elected and cannot be changed. The joint
annuitant must have reached an adjusted age of 40, as defined in the Contract.
This option is not available for payment of any death benefit under the
Contract.

    OPTION K--VARIABLE PAYMENT ANNUITY FOR A SPECIFIED PERIOD 
    Provides variable payout monthly income installments for a specified period
of time, whether the Annuitant lives or dies. The period certain specified must
be in whole numbers of years from 5 to 30. However, the period certain selected
by the beneficiary of any death benefit under the Contract may not extend beyond
the life expectancy of such beneficiary. A Contract Owner may request
unscheduled withdrawals representing part or all of the remaining Contract Value
less any applicable contingent deferred sales charge at any time.

    OPTION L--VARIABLE PAYMENT LIFE EXPECTANCY ANNUITY 
    Provides a variable payout monthly income payable over the Annuitant's
annually recalculated life expectancy or the annually recalculated life
expectancy of the Annuitant and joint annuitant. A Contract Owner may request
unscheduled withdrawals representing part or all of the remaining Contract Value
less any applicable contingent deferred sales charge at anytime. Upon the death
of the Annuitant (and joint annuitant, if there is a joint annuitant), the
remaining Contract Value will be paid in a lump sum to the Annuitant's
beneficiary.

    OPTION M--UNIT REFUND VARIABLE PAYMENT LIFE ANNUITY 
    Provides variable monthly payments as long as the Annuitant lives. If the
Annuitant dies, the Annuitant's beneficiary will receive the value of the
remaining Annuity Units in a lump sum.

    OPTION N--VARIABLE PAYMENT NON-REFUND LIFE ANNUITY 
    Provides a variable monthly income for the life of the Annuitant. No income
or payment to a beneficiary is paid after the death of the Annuitant.

    OTHER OPTIONS AND RATES
    PHL Variable may offer other annuity options at the Maturity Date of a
Contract. In addition, in the event that current settlement rates for Contracts
are more favorable than the applicable rates guaranteed under the Contract, the
current settlement rates shall be used in

                                       18

<PAGE>

determining the amount of any annuity payment under the Annuity Options above.

    OTHER CONDITIONS
    Federal income tax requirements currently applicable to most qualified plans
provide that the period of years guaranteed under joint and survivorship
annuities with specified periods certain (see "Option F" and "Option J" above)
cannot be any greater than the joint life expectancies of the payee and his or
her spouse.

    Federal income tax requirements also provide that participants in qualified
plans or IRAs must begin minimum distributions by April 1 of the year following
the year in which they attain age 70 1/2. The distributions must be such that
the full amount in the contract will be distributed over a period not greater
than the participant's life expectancy, or the combined life expectancy of the
participant and his or her spouse or designated beneficiary. Distributions made
under this method are generally referred to as Life Expectancy Distributions
(LEDs). An LED program is available to participants in qualified plans or IRAs.
Requests to elect this program must be made in writing.

    Under the LED program, regardless of Contract Year, amounts up to the
required minimum distribution may be withdrawn without a deduction for sales
charges, even if the minimum distribution exceeds the 10% allowable amount (see
"Sales Charges"). Also, any amounts withdrawn that have not been held under a
Contract for at least six years and are in excess of the greater of the minimum
distribution and the 10% free available amount will be subject to any applicable
sales charge.

    If the initial monthly annuity payment under an Annuity Option would be less
than $20, PHL Variable may make a single sum payment equal to the Contract Value
on the date the initial payment would be payable, in place of all other benefits
provided by the Contract, or, may make periodic payments quarterly,
semi-annually or annually in place of monthly payments.

PAYMENT UPON DEATH AFTER MATURITY DATE
    If an Owner who also is the Annuitant dies on or after the Maturity Date,
except as may otherwise be provided under any supplementary contract between the
Owner and PHL Variable, PHL Variable will pay to the Owner/Annuitant's
beneficiary any annuity payments due during any applicable period certain under
the Annuity Option in effect on the Annuitant's death. If the Annuitant who is
not the Owner dies on or after the Maturity Date, PHL Variable will pay any
remaining annuity payments to the Annuitant's beneficiary according to the
payment option in effect at the time of the Annuitant's death. If an Owner who
is not the Annuitant dies on or after the Maturity Date, PHL Variable will pay
any remaining annuity payments to the Owner's beneficiary according to the
payment option in effect at the time of the Owner's death.

VARIABLE ACCOUNT VALUATION PROCEDURES
- --------------------------------------------------------------------------------
    VALUATION DATE--A Valuation Date is every day the New York Stock Exchange is
open for trading and PHL Variable is open for business. The New York Stock
Exchange is scheduled to be closed for trading on the following days: New Year's
Day, President's Day, Good Friday, Memorial Day, Independence Day, Labor Day,
Thanksgiving Day and Christmas Day. The Board of Directors of the Exchange
reserves the right to change this schedule as conditions warrant. On each
Valuation Date, the value of the Separate Account is determined at the close of
the New York Stock Exchange (currently 4:00 p.m. Eastern Time).

    VALUATION PERIOD--Valuation Period is that period of time from the beginning
of the day following a Valuation Date to the end of the next following Valuation
Date.

    ACCUMULATION UNIT VALUE--The value of one Accumulation Unit was set at
$1.0000 on the date assets were first allocated to each Subaccount. The value of
one Accumulation Unit on any subsequent Valuation Date is determined by
multiplying the immediately preceding Accumulation Unit Value by the applicable
Net Investment Factor for the Valuation Period ending on such Valuation Date.

    NET INVESTMENT FACTOR--The Net Investment Factor for any Valuation Period is
equal to 1.000000 plus the applicable net investment rate for such Valuation
Period. A Net Investment Factor may be more or less than 1.000000. To determine
the net investment rate for any Valuation Period for the Funds allocated to each
Subaccount, the following steps are taken: (a) the aggregate accrued investment
income and capital gains and losses, whether realized or unrealized, of the
Subaccount for such Valuation Period is computed, (b) the amount in (a) is then
adjusted by the sum of the charges and credits for any applicable income taxes
and the deductions at the beginning of the Valuation Period for mortality and
expense risk charges and daily administration fee, and (c) the results of (a) as
adjusted by (b) are divided by the aggregate Unit Values in the Subaccount at
the beginning of the Valuation Period.

MISCELLANEOUS PROVISIONS
- --------------------------------------------------------------------------------
ASSIGNMENT
    Owners of Contracts issued in connection with non-tax qualified plans may
assign their interest in the Contract without the consent of the beneficiary. A
written notice of such assignment must be filed with VPMO before it will be
honored.

    A pledge or assignment of a Contract is treated as payment received on
account of a partial surrender of a Contract. (See "Surrenders or Withdrawals
Prior to the Contract Maturity Date.")

    In order to qualify for favorable tax treatment, Contracts issued in
connection with tax qualified plans may not be sold, assigned, discounted or
pledged as collateral for a loan or as security for the performance of an
obligation, or for any other purpose, to any person other than PHL Variable.

DEFERMENT OF PAYMENT
    Payment of the Contract Value in a single sum upon a withdrawal from, or
complete surrender of, a Contract will ordinarily be made within seven days
after receipt of the written request by VPMO. However, payment of the value of
any Accumulation Units may be postponed at times (a) when the New York Stock
Exchange is closed, other than customary weekend and holiday closings, (b) when
trading on the Exchange is restricted, (c) when an emergency exists as a result
of which disposal of securities in the Fund is not reasonably practicable or it
is not reasonably practicable to determine the Contract Value or (d) when a
governmental body having jurisdiction by order permits such suspension. Rules
and regulations of the SEC, if any, are

                                       19

<PAGE>

applicable and will govern as to whether conditions described in (b),
(c) or (d) exist.

FREE LOOK PERIOD
   
    PHL Variable may mail the Contract to the Owner or we may deliver it in
person. An Owner may surrender a Contract for any reason within 10 days after
its receipt and receive in cash the adjusted value of the initial purchase
payment. (A longer free look period may be required by the Contract Owner's
state.) The Owner may receive more or less than the initial payment depending on
investment experience within the Subaccounts during the free look period. If
a portion or all of the initial purchase payment has been allocated to the
GIA, we also will refund any earned interest. If a portion or all of the initial
purchase payment has been allocated to the MVA, we will apply the Market Value
Adjustment which can increase or decrease the initial purchase payment.

    If the Temporary Money Market Allocation Amendment was elected on the
application or the Contract Owner resides in a state that requires the full
refund of premium, we will temporarily allocate those portions of the initial
purchase payment designated for the Subaccounts to the Money Market Subaccount
and those portions designated for the GIA and MVA will be allocated to those
Accounts. If the Contract Owner surrenders the Contract, then the initial
purchase payment is refunded. At the expiration of the Free Look Period, the
value of the Accumulation Units held in the Money Market Subaccount is allocated
among the available Subaccounts in accordance with the Contract Owner's
allocation instructions on the application.

AMENDMENTS TO CONTRACTS
    
    Contracts may be amended to conform to changes in applicable law or
interpretations of applicable law, or to accommodate design changes. Changes in
the Contract may need to be approved by Contract Owners and state insurance
departments. A change in the Contract which necessitates a corresponding change
in the Prospectus or the Statement of Additional Information must be filed with
the SEC.

SUBSTITUTION OF FUND SHARES
    Although PHL Variable believes it to be highly unlikely, it is possible that
in the judgment of its management, one or more of the Series of the Funds may
become unsuitable for investment by Contract Owners because of a change in
investment policy, or a change in the tax laws, or because the shares are no
longer available for investment. In that event, PHL Variable may seek to
substitute the shares of another Series or the shares of an entirely different
mutual fund. Before this can be done, the approval of the SEC, and possibly one
or more state insurance departments, will be required.

OWNERSHIP OF THE CONTRACT
    Ordinarily, the purchaser of a Contract is both the Owner and the
Annuitant and is entitled to exercise all the rights under the Contract.
However, the Owner may be an individual or entity other than the
Annuitant. Spouses may own a Contract as joint Owners. Transfer of
the ownership of a Contract may involve federal income tax
consequences, and a qualified adviser should be consulted before any
such transfer is attempted.

FEDERAL INCOME TAXES
- --------------------------------------------------------------------------------
INTRODUCTION
    The Contracts are designed for use with retirement plans which may or may
not be tax-qualified plans ("Qualified Plans") under the provisions of the
Internal Revenue Code of 1986, as amended (the "Code"). The ultimate effect of
federal income taxes on the amounts held under a Contract, on annuity payments
and on the economic benefits of the Contract Owner, Annuitant or beneficiary
depends on PHL Variable's tax status, on the type of retirement plan for which
the Contract is purchased, and upon the tax and employment status of the
individual concerned.

    The following discussion is general in nature and is not intended as tax
advice. Each person concerned should consult a competent tax adviser. No attempt
is made to consider any estate or inheritance taxes or any applicable state,
local or other tax laws. Moreover, the discussion is based upon PHL Variable's
understanding of the federal income tax laws as they are currently interpreted.
No representation is made regarding the likelihood of continuation of the
federal income tax laws or the current interpretations by the Internal Revenue
Service (the "Service"). PHL Variable does not guarantee the tax status of the
Contracts. Purchasers bear the complete risk that the Contracts may not be
treated as "annuity contracts" under federal income tax laws. For a discussion
of federal income taxes as they relate to the Funds, please see the accompanying
prospectuses for the Funds.

TAX STATUS
    PHL Variable is taxed as a life insurance company under Part 1 of Subchapter
L of the Code. Since the Account is not a separate entity from PHL Variable and
its operations form a part of PHL Variable, it will not be taxed separately as a
"regulated investment company" under Subchapter M of the Code. Investment income
and realized capital gains on the assets of the Account are reinvested and taken
into account in determining the Contract Value. Under existing federal income
tax law, the Account's investment income, including realized net capital gains,
is not taxed to PHL Variable. PHL Variable reserves the right to make a
deduction for taxes should they be imposed with respect to such items in the
future.

TAXATION OF ANNUITIES IN GENERAL--NON-QUALIFIED PLANS
    Section 72 of the Code governs taxation of annuities. In general,
a Contract Owner is not taxed on increases in value of the Units held under a
Contract until some form of distribution is made under the Contract. However, in
certain cases the increase in value may be subject to tax currently. In the case
of Contracts not owned by natural persons, see "Contracts Owned by Non-Natural
Persons." In the case of Contracts not meeting the diversification requirements,
see "Diversification Standards."

    1.  SURRENDERS OR WITHDRAWALS PRIOR TO THE CONTRACT
        MATURITY DATE.
        Code Section 72 provides that a total or partial surrender from a
    Contract prior to the Contract Maturity Date will be treated as taxable
    income to the extent the amounts held under the Contract exceed the
    "investment in the Contract." The "investment in the Contract" is that
    portion, if any, of purchase payments (premiums paid) by or on behalf of an
    individual under a Contract that is not excluded from the individual's gross
    income. However, under certain types of Qualified Plans there may be no
    investment in the

                                       20

<PAGE>

    Contract within the meaning of Code Section 72, so that the total amount of
    all payments received will be taxable. The taxable portion is taxed as
    ordinary income in an amount equal to the value of the Contract or portion
    thereof that is pledged or assigned. For purposes of this rule, a pledge or
    assignment of a Contract is treated as a payment received on account of a
    partial surrender of a Contract.

    2.  SURRENDERS OR WITHDRAWALS ON OR AFTER THE CONTRACT
        MATURITY DATE.
        Upon receipt of a lump sum payment under the Contract, the recipient is
    taxed on the portion of the payment that exceeds the investment in the
    Contract. Ordinarily, such taxable portion is taxed as ordinary income.
    Under certain circumstances, the proceeds of a surrender of a Contract may
    qualify for "lump sum distribution" treatment under Qualified Plans. See
    your tax adviser if you think you may qualify for "lump sum distribution"
    treatment. The five year averaging rule for lump sum distribution has been
    repealed for tax years beginning after 1999.

        For fixed annuity payments, the taxable portion of each payment is
    determined by using a formula known as the "exclusion ratio," which
    establishes the ratio that the investment in the Contract bears to the total
    expected amount of annuity payments for the term of the Contract. That ratio
    is then applied to each payment to determine the non-taxable portion of the
    payment. The remaining portion of each payment is taxed as ordinary income.
    For variable annuity payments, the taxable portion is determined by a
    formula that establishes a specific dollar amount of each payment that is
    not taxed. The dollar amount is determined by dividing the investment in the
    Contract by the total number of expected periodic payments. The remaining
    portion of each payment is taxed as ordinary income. Once the excludable
    portion of annuity payments equals the investment in the Contract, the
    balance of the annuity payments will be fully taxable. For certain types of
    qualified plans, there may be no investment in the Contract resulting in the
    full amount of the payments be taxable. A simplified method of determining
    the exclusion ratio is effective with respect to qualified plan annuities
    starting after November 18, 1996.

        Withholding of federal income taxes on all distributions may be required
    unless the recipient elects not to have any amounts withheld and properly
    notifies Variable Products Operations of that election.

    3.  PENALTY TAX ON CERTAIN SURRENDERS AND WITHDRAWALS.
        With respect to amounts surrendered or distributed before the
    taxpayer reaches age 59 1/2, a penalty tax is imposed equal to ten percent
    (10%) of the portion of such amount that is includable in gross income.
    However, the penalty tax will not apply to withdrawals: (i) made on or after
    the death of the Contract Owner (or where the Contract Owner is not an
    individual, the death of the "Primary Annuitant," who is defined as the
    individual the events in whose life are of primary importance in affecting
    the timing and amount of the payout under the Contract); (ii) attributable
    to the taxpayer's becoming totally disabled within the meaning of Code
    Section 72(m)(7); (iii) which are part of a series of substantially equal
    periodic payments made (not less frequently than annually) for the life (or
    life expectancy) of the taxpayer, or the joint lives (or joint life
    expectancies) of the taxpayer and his beneficiary; (iv) from certain
    qualified plans (such distributions may, however, be subject to a similar
    penalty under Code Section 72(t) relating to distributions from qualified
    retirement plans and to a special penalty of 25% applicable specifically to
    SIMPLE IRAs); (v) allocable to investment in the contract before August 14,
    1982; (vi) under a qualified funding asset (as defined in Code Section
    130(d)); (vii) under an immediate annuity contract (as defined in Code
    Section 72(u)(4)); or (viii) that are purchased by an employer on
    termination of certain types of qualified plans and which are held by the
    employer until the employee separates from service.

        If the penalty tax does not apply to a withdrawal as a result of the
    application of item (iii) above, and the series of payments are subsequently
    modified (other than by reason of death or disability), the tax for the
    first year when the modification occurs will be increased by an amount
    (determined by the Treasury regulations) equal to the tax that would have
    been imposed but for item (iii) above, plus interest for the deferral
    period, but only if the modification takes place: (a) before the close of
    the period which is 5 years from the date of the first payment and after the
    taxpayer attains age 59 1/2, or (b) before the taxpayer reaches age 59 1/2.

   
        Separate tax withdrawal penalties apply to Qualified Plans.
    (See "Penalty Fax on Surrenders and Withdrawals from Qualified
    Contracts.")
    

ADDITIONAL CONSIDERATIONS
    1.  DISTRIBUTION-AT-DEATH RULES.
        In order to be treated as an annuity contract for federal income tax
    purposes, a Contract must provide the following two distribution rules: (a)
    if the Contract Owner dies on or after the Contract Maturity Date, and
    before the entire interest in the Contract has been distributed, the
    remainder of the Contract Owner's interest will be distributed at least as
    quickly as the method in effect on the Contract Owner's death; and (b) if a
    Contract Owner dies before the Contract Maturity Date, the Contract Owner's
    entire interest generally must be distributed within five (5) years after
    the date of death, or if payable to a designated beneficiary may be
    annuitized over the life of that beneficiary or over a period not extending
    beyond the life expectancy of that beneficiary, and must commence within one
    (1) year after the Contract Owner's date of death. If the beneficiary is the
    spouse of the Contract Owner, the Contract (together with the deferral of
    tax on the accrued and future income thereunder) may be continued in the
    name of the spouse as Contract Owner. Similar distribution requirements
    apply to annuity contracts under Qualified Plans (other than Code Section
    457 Plans). However, a number of restrictions, limitations and special rules
    apply to qualified plans and Contract Owners should consult with their tax
    adviser.

        If the Annuitant, who is not the Contract Owner, dies before the
    Maturity Date and there is no Contingent Annuitant, the Annuitant's
    beneficiary must elect within 60 days whether to receive the death benefit
    in a lump sum or in periodic payments commencing within one (1) year.

                                       21

<PAGE>

   
        If the Contract Owner is not an individual, the death of the primary
    Annuitant is treated as the death of the Contract Owner. In addition, when
    the Contract Owner is not an individual, a change in the primary Annuitant
    is treated as the death of the Contract Owner. Finally, in the case of
    non-spousal joint Contract Owners the distribution will be required at the
    death of the first of the Contract Owners.
    

        If the Contract Owner or a Joint Contract Owner dies on or after the
    Maturity Date, the remaining payments, if any, under the Annuity Option
    selected will be made at least as rapidly as under the method of
    distribution in effect at the time of death.

    2.  TRANSFER OF ANNUITY CONTRACTS.
        Transfers of non-qualified Contracts prior to the Maturity Date for less
    than full and adequate consideration to the Contract Owner at the time of
    such transfer, will trigger tax on the gain in the Contract, with the
    transferee getting a step-up in basis for the amount included in the
    Contract Owner's income. This provision does not apply to transfers between
    spouses or incident to a divorce.

    3.  CONTRACTS OWNED BY NON-NATURAL PERSONS.
        If the Contract is held by a non-natural person (for example, a
    corporation) the income on that Contract (generally the increase in the net
    surrender value less the premium paid) is includable in income each year.
    The rule does not apply where the non-natural person is the nominal owner of
    a Contract and the beneficial owner is a natural person. The rule also does
    not apply where the annuity contract is acquired by the estate of a
    decedent, where the Contract is held under a qualified plan, a TSA program
    or an IRA, where the Contract is a qualified funding asset for structured
    settlements, where the Contract is purchased on behalf of an employee upon
    termination of a qualified plan, and in the case of an immediate annuity.

    4.  SECTION 1035 EXCHANGES.
        Code Section 1035 provides, in general, that no gain or loss shall be
    recognized on the exchange of one annuity contract for another. A
    replacement contract obtained in a tax-free exchange of contracts generally
    succeeds to the status of the surrendered contract. If the surrendered
    contract was issued prior to August 14, 1982, the tax rules that formerly
    provided that the surrender was taxable only to the extent the amount
    received exceeds the Contract Owner's investment in the Contract, will
    continue to apply. In contrast, Contracts issued on or after January 19,
    1985, in a Code Section 1035 exchange, are treated as new Contracts for
    purposes of the distribution-at-death rules. Special rules and procedures
    apply to Code Section 1035 transactions. Prospective Contract Owners wishing
    to take advantage of Code Section 1035 should consult their tax advisers.

    5.  MULTIPLE CONTRACTS.
        Code Section 72(e)(11)(A)(ii) provides that for Contracts entered into
    after October 21, 1988, for purposes of determining the amount of any
    distribution under Code Section 72(e) (amounts not received as annuities)
    that is includable in gross income, all non-qualified deferred annuity
    contracts issued by the same insurer (or affiliate) to the same Contract
    Owner during any calendar year are to be aggregated and treated as one
    contract. Thus, any amount received under any such contract prior to the
    Contract Maturity Date, such as a withdrawal, dividend or loan, will be
    taxable (and possibly subject to the 10% penalty tax) to the extent of the
    combined income in all such contracts.

        The Treasury Department has specific authority to issue regulations that
    prevent the avoidance of Code Section 72(e) through the serial purchase of
    annuity contracts or otherwise. In addition, there may be situations where
    the Treasury may conclude that it would be appropriate to aggregate two or
    more contracts purchased by the same Contract Owner. Accordingly, a Contract
    Owner should consult a competent tax adviser before purchasing more than one
    Contract or other annuity contracts.

DIVERSIFICATION STANDARDS
    1.  DIVERSIFICATION REGULATIONS.
   
        To comply with the diversification regulations under Code Section 817(h)
    ("Diversification Regulations"), after a start-up period, each Series of the
    Funds will be required to diversify its investments. The Diversification
    Regulations generally require that, on the last day of each quarter of a
    calendar year no more than 55% of the value of the assets of a Series are
    represented by any one investment, no more than 70% is represented by any
    two investments, no more than 80% is represented by any three investments
    and no more than 90% is represented by any four investments. A
    "look-through" rule applies to treat a pro rata portion of each asset of a
    Series as an asset of the Account, and each Series of the Funds are tested
    for compliance with the percentage limitations. All securities of the same
    issuer are treated as a single investment. As a result of the 1988 Act, each
    Government agency or instrumentality will be treated as a separate issuer
    for purposes of these limitations.
    

        The Treasury Department has indicated that the diversification
    Regulations do not provide guidance regarding the circumstances in which
    Contract Owner control of the investments of the Account will cause the
    Contract Owner to be treated as the owner of the assets of the Account,
    thereby resulting in the loss of favorable tax treatment for the Contract.
    At this time it cannot be determined whether additional guidance will be
    provided and what standards may be contained in such guidance. The amount of
    Contract Owner control which may be exercised under the Contract is
    different in some respects from the situations addressed in published
    rulings issued by the Internal Revenue Service in which was held that the
    policy owner was not the owner of the assets of the separate account. It is
    unknown whether these differences, such as the Contract Owner's ability to
    transfer among investment choices or the number and type of investment
    choices available, would cause the Contract Owner to be considered as the
    owner of the assets of the Account resulting in the imposition of federal
    income tax to the Contract Owner with respect to earnings allocable to the
    Contract prior to receipt of payments under the Contract.

        In the event any forthcoming guidance or ruling is considered to set
    forth a new position, such guidance or ruling will generally be applied only
    prospectively. However, if such ruling or guidance was not considered to set
    forth a new position, it may be applied retroactively resulting in the
    Contract Owner being retroactively determined to be the owner of the assets
    of the Account.

                                       22

<PAGE>

        Due to the uncertainty in this area, PHL Variable reserves the right to
    modify the Contract in an attempt to maintain favorable tax treatment.

        PHL Variable has represented that it intends to comply with the
    Diversification Regulations to assure that the Contracts continue to be
    treated as annuity contracts for federal income tax purposes.

    2.  DIVERSIFICATION REGULATIONS AND QUALIFIED PLANS.
        Code Section 817(h) applies to a variable annuity contract
    other than a pension plan contract. The Diversification Regulations
    reiterate that the diversification requirements do not apply to a pension
    plan contract. All of the Qualified Plans (described below) are defined as
    pension plan contracts for these purposes. Notwithstanding the exception of
    Qualified Plan Contracts from application of the diversification rules, all
    investments of the PHL Variable Qualified Plan Contracts (i.e., the Funds)
    will be structured to comply with the diversification standards because the
    Funds serve as the investment vehicle for non-qualified Contracts as well as
    Qualified Plan Contracts.

QUALIFIED PLANS
    The Contracts may be used with several types of Qualified Plans. TSAs,
Keoghs, IRAs, Corporate Pension and Profit-Sharing Plans and State Deferred
Compensation Plans will be treated, for purposes of this discussion, as
Qualified Plans. The tax rules applicable to participants in such Qualified
Plans vary according to the type of plan and the terms and conditions of the
plan itself. No attempt is made herein to provide more than general information
about the use of the Contracts with the various types of Qualified Plans.
Participants under such Qualified Plans as well as Contract Owners, Annuitants,
and beneficiaries, are cautioned that the rights of any person to any benefits
under such Qualified Plans may be subject to the terms and conditions of the
plans themselves or limited by applicable law, regardless of the terms and
conditions of the Contract issued in connection therewith. For example, PHL
Variable will accept beneficiary designations and payment instructions under the
terms of the Contract without regard to any spousal consents that may be
required under the Retirement Equity Act (REA). Consequently, a Contract Owner's
beneficiary designation or elected payment option may not be enforceable.

    Effective January 1, 1993, Section 3405 of the Internal Revenue Code was
amended to change the roll-over rules applicable to the taxable portions of
distributions from qualified pension and profit-sharing plans and Section 403(b)
TSA arrangements. Taxable distributions eligible to be rolled-over will
generally be subject to 20 percent income tax withholding. Mandatory withholding
can only be avoided if the employee arranges for a direct rollover to another
qualified pension or profit-sharing plan or to an IRA.

    The new mandatory withholding rules apply to all taxable distributions from
qualified plans or TSA's (not including IRAs), except (a) distributions required
under the Code, (b) substantially equal distributions made over the life (or
life expectancy) of the employee, or for a term certain of 10 years or more and
(c) the portion of distributions not includable in gross income (i.e., return of
after tax contributions).

   
    On July 6, 1983, the Supreme Court decided in ARIZONA GOVERNING COMMITTEE
V. NORRIS that optional annuity benefits provided under an employer's deferred
compensation plan could not, under Title VII of the Civil Rights Act of 1964,
vary between men and women. The Contracts sold by PHL Variable in connection
with certain Qualified Plans will utilize annuity tables which do not
differentiate on the basis of sex. Such annuity tables also will be available
for use in connection with certain non-qualified deferred compensation plans.

    Numerous changes have been made to the income tax rules governing Qualified
Plans as a result of legislation enacted during the past several years,
including rules with respect to: coverage, participation, maximum contributions,
required distributions, penalty taxes on early or insufficient distributions and
income tax withholding on distributions. The following are general
descriptions of the various types of Qualified Plans and of the use of the
contracts in connection therewith.
    

    1.  TAX SHELTERED ANNUITIES.
        Code Section 403(b) permits public school systems and certain types of
    charitable, educational and scientific organizations, generally specified in
    Code Section 501(c)(3) to purchase annuity contracts on behalf of their
    employees and, subject to certain limitations, allows employees of those
    organizations to exclude the amount of purchase payments from gross income
    for federal income tax purposes. These annuity contracts are commonly
    referred to as "TSAs."

        For taxable years beginning after December 31, 1988, Code Section
    403(b)(11) imposes certain restrictions on a Contract Owner's ability to
    make partial withdrawals from, or surrenders of, Code Section 403(b)
    Contracts, if the cash withdrawn is attributable to purchase payments made
    under a salary reduction agreement. Specifically, Code Section 403(b)(11)
    allows a Contract Owner to make a surrender or partial withdrawal only (a)
    when the employee attains age 59 1/2, separates from service, dies or
    becomes disabled (as defined in the Code), or (b) in the case of hardship.
    In the case of hardship, the amount distributable cannot include any income
    earned under the Contract.

   
        The 1988 Act amended the effective date of Code Section 403(b)(11), so
    that it applies only with respect to distributions from Code Section 403(b)
    Contracts which are attributable to assets other than assets held as of the
    close of the last year beginning before January 1, 1989. Thus, the
    distribution restrictions do not apply to assets held as of December 31,
    1988.
    

        In addition, in order for certain types of contributions under a Code
    Section 403(b) Contract to be excluded from taxable income, the employer
    must comply with certain nondiscrimination requirements. Contract Owners
    should consult their employers to determine whether the employer has
    complied with these rules. Contract Owner loans are not allowed under the
    Contracts.

    2.  KEOGH PLANS.
        The Self-Employed Individual Tax Retirement Act of 1962, as amended,
    permits self-employed individuals to establish "Keoghs" or qualified plans
    for themselves and their employees. The tax consequences to participants
    under such a plan depend upon the terms of the plan. In addition, such plans
    are limited by law with respect to the maximum permissible contributions,
    distribution

                                       23

<PAGE>

    dates, nonforfeitability of interests, and tax rates applicable to
    distributions. In order to establish such a plan, a plan document must be
    adopted and implemented by the employer, as well as approved by the Internal
    Revenue Service.

    3.  INDIVIDUAL RETIREMENT ACCOUNTS.
        Code Section 408 permits eligible individuals to contribute to an
    individual retirement program known as an "IRA." These IRAs are subject to
    limitations on the amount which may be contributed, the persons who may be
    eligible and on the time when distributions may commence. In addition,
    distributions from certain other types of Qualified Plans may be placed on a
    tax-deferred basis into an IRA. Effective January 1, 1997, employers may
    establish a new type of IRA called SIMPLE (Savings Incentive Match Plan for
    Employees). Special rules apply to participants' contributions to and
    withdrawals from SIMPLE IRAs. Also effective January 1, 1997, salary
    reduction IRAs (SARSEP) may no longer be established.

    4.  CORPORATE PENSION AND PROFIT-SHARING PLANS.
        Code Section 401(a) permits corporate employers to establish
    various types of retirement plans for employees. Such retirement plans may
    permit the purchase of Contracts to provide benefits thereunder.

   
        These retirement plans may permit the purchase of the Contracts to
    provide benefits under the Plan. Contributions to the Plan for the benefit
    of employees will not be includible in the gross income of the employee
    until distributed from the Plan. The tax consequences to participants may
    vary depending upon the particular Plan design. However, the Code places
    limitations and restrictions on all Plans, including on such items as:
    amount of allowable contributions; form, manner and timing of distributions;
    transferability of benefits; vesting and nonforfeitability of interests;
    nondiscrimination in eligibility and participation; and the tax treatment of
    distributions, withdrawals and surrenders. Participant loans are not allowed
    under the Contracts purchased in connection with these Plans. Purchasers of
    Contracts for use with Corporate Pension or Profit-Sharing Plans should
    obtain competent tax advice as to the tax treatment and suitability of such
    an investment.
    

    5.  DEFERRED COMPENSATION PLANS WITH RESPECT TO SERVICE
        FOR STATE AND LOCAL GOVERNMENTS AND TAX EXEMPT
        ORGANIZATIONS.
        Code Section 457 provides for certain deferred compensation plans with
    respect to service for state and local governments and certain other
    entities. The Contracts may be used in connection with these plans; however,
    under these plans if issued to tax exempt organizations, the Contract Owner
    is the plan sponsor, and the individual participants in the plans are the
    Annuitants. Under such Contracts, the rights of individual plan participants
    are governed solely by their agreements with the plan sponsor and not by the
    terms of the Contracts. Effective in 1997 for new state and local government
    plans, such plans must be funded through a tax exempt annuity contract held
    for the exclusive benefit of plan participants. 

   
    PENALTY TAX ON CERTAIN SURRENDERS AND WITHDRAWALS FROM 
    QUALIFIED PLANS
        In the case of a withdrawal under a Qualified Plan, a ratable portion
    of the amount received is taxable, generally based on the ratio of the
    individual's cost basis to the individual's total accrued benefit under the
    retirement plan. Special tax rules may be available for certain
    distributions from a Qualified Plan. Section 72(t) of the Code imposes a
    10% penalty tax on the taxable portion of any distribution from qualified
    retirement plans, including Contracts issued and qualified under Code
    Sections 401 (Keogh and Corporate Pension and Profit-Sharing Plans), Tax-
    Sheltered Annuities and Individual Retirement Annuities. The penalty is
    increased to 25% instead of 10% for SIMPLE IRAs if distribution occurs
    within the first two years of the Contract Owner's participation in the
    SIMPLE IRA. To the extent amounts are not includible in gross income because
    they have been properly rolled over to an IRA or to another eligible
    Qualified Plan, no tax penalty will be imposed. The tax penalty will not
    apply to the following distributions: (a) if distribution is made on or
    after the date on which the Contract Owner or Annuitant (as applicable)
    reaches age 59 1/2; (b) distributions following the death or disability of
    the Contract Owner or Annuitant (as applicable) (for this purpose disability
    is as defined in Section 72(m)(7) of the Code); (c) after separation from
    service, distributions that are part of substantially equal periodic
    payments made not less frequently than annually for the life (or life
    expectancy) of the Contract Owner or Annuitant (as applicable) or the joint
    lives (or joint life expectancies) of such Contract Owner or Annuitant (as
    applicable) and his or her designated beneficiary; (d) distributions to a
    Contract Owner or Annuitant (as applicable) who has separated from service
    after he has attained age 55; (e) distributions made to the Contract Owner
    or Annuitant (as applicable) to the extent such distributions do not exceed
    the amount allowable as a deduction under Code Section 213 to the Contract
    Owner or Annuitant (as applicable) for amounts paid during the taxable year
    for medical care; (f) distributions made to an alternate payee pursuant to a
    qualified domestic relations order; and (g) distributions from an Individual
    Retirement Annuity for the purchase of medical insurance (as described in
    Section 213(d)(1)(D) of the Code) for the Contract Owner and his or her
    spouse and dependents if the Contract Owner has received unemployment
    compensation for at least 12 weeks. This exception will no longer apply
    after the Contract Owner has been reemployed for at least 60 days. The
    exceptions stated in items (d) and (f) above do not apply in the case of an
    Individual Retirement Annuity. The exception stated in item (c) applies to
    an Individual Retirement Annuity without the requirement that there be a
    separation from service.
    

        Generally, distributions from a Qualified Plan must commence no later
    than April 1 of the calendar year following the later of: (a) the year in
    which the employee attains age 70 1/2 or (b) the calendar year in which the
    employee retires. The date set forth in (b) does not apply to an Individual
    Retirement Annuity. Required distributions must be over a period not
    exceeding the life expectancy of the individual or the joint lives or life
    expectancies of the individual and his or her designated beneficiary. If the
    required minimum distributions are not made, a 50% penalty tax is imposed as
    to the amount not distributed.

                                       24

<PAGE>

    6.  SEEK TAX ADVICE.
        The above description of federal income tax consequences of the
    different types of Qualified Plans which may be funded by the Contracts
    offered by this Prospectus is only a brief summary and is not intended as
    tax advice. The rules governing the provisions of Qualified Plans are
    extremely complex and often difficult to comprehend. Anything less than full
    compliance with the applicable rules, all of which are subject to change,
    may have adverse tax consequences. A prospective Contract Owner considering
    adoption of a Qualified Plan and purchase of a Contract in connection
    therewith should first consult a qualified tax adviser, with regard to the
    suitability of the Contract as an investment vehicle for the Qualified Plan.

SALES OF VARIABLE ACCUMULATION CONTRACTS
- --------------------------------------------------------------------------------
    The principal underwriter of the Contracts is Phoenix Equity Planning
Corporation ("PEPCO"). Contracts may be purchased through registered
representatives of W.S. Griffith & Company, Inc. ("W.S. Griffith") licensed to
sell PHL Variable annuity contracts. W.S. Griffith is an indirect wholly-owned
subsidiary of Phoenix Home Life Mutual Insurance Company. PEPCO is an indirect,
majority owned subsidiary of Phoenix Home Life Mutual Insurance Company.
Contracts also may be purchased through other broker-dealers or entities
registered under or exempt under the Securities Exchange Act of 1934, whose
representatives are authorized by applicable law to sell Contracts under terms
of agreement provided by PEPCO and terms of agreement provided by PHL Variable.

    Although the Glass-Steagall Act prohibits banks and bank affiliates from
engaging in the business of underwriting securities, banking regulators have not
indicated that such institutions are prohibited from purchasing variable annuity
contracts upon the order and for the account of their customers. In addition to
reimbursing PEPCO for its expenses, PHL Variable pays PEPCO an amount equal to
up to 7.25% of the purchase payments made under the Contract. PEPCO pays any
qualified distribution organization an amount which may not exceed up to 7.25%
of the purchase payments under the Contract. Any such amount paid with respect
to Contracts sold through other broker/dealers will be paid by PHL Variable to
or through PEPCO. The amounts paid are not deducted from the purchase payments.
Deductions for sales charges (as described under "Sales Charges") may be used as
reimbursement for commission payments.

    PHL Variable through PEPCO will sponsor sales contests, training and
educational meetings and provide to all qualifying dealers, from its own profits
and resources, additional compensation in the form of trips, merchandise or
expense reimbursement. Brokers and dealers other than PEPCO may also make
customary additional charges for their services in effecting purchases, if they
notify the Funds of their intention to do so.

STATE REGULATION
- --------------------------------------------------------------------------------
    PHL Variable is subject to the provisions of the Connecticut insurance laws
applicable to life insurance companies and to regulation and supervision by the
Connecticut Superintendent of Insurance. PHL Variable also is subject to the
applicable insurance laws of all the other states and jurisdictions in which it
does an insurance business.

    State regulation of PHL Variable includes certain limitations on the
investments which may be made for its General Account and separate accounts,
including the Account. It does not include, however, any supervision over the
investment policies of the Account.

REPORTS
- --------------------------------------------------------------------------------
    Reports showing the Contract Value and containing the financial statements
of the Account will be furnished at least annually to Contract Owners.

VOTING RIGHTS
- --------------------------------------------------------------------------------
    As stated above, all of the assets held in an available Subaccount will be
invested in shares of a corresponding Series of the Funds. PHL Variable is the
legal owner of those shares and as such has the right to vote to elect the Board
of Trustees of the Funds, to vote upon certain matters that are required by the
Investment Company Act of 1940 ("1940 Act") to be approved or ratified by the
shareholders of a mutual fund and to vote upon any other matter that may be
voted upon at a shareholders' meeting. However, PHL Variable intends to vote the
shares of the Funds at regular and special meetings of the shareholders of the
Funds in accordance with instructions received from Owners of the Contracts.

    PHL Variable currently intends to vote Fund shares attributable to any PHL
Variable assets and Fund shares held in each Subaccount for which no timely
instructions from Owners are received in the same proportion as those shares in
that Subaccount for which instructions are received. In the future, to the
extent applicable federal securities laws or regulations permit PHL Variable to
vote some or all shares of the Fund in its own right, it may elect to do so.

    Matters on which Owners may give voting instructions may include the
following: (1) election of the Board of Trustees of a Fund; (2) ratification of
the independent accountant for a Fund; (3) approval or amendment of the
investment advisory agreement for the Series of the Fund corresponding to the
Owner's selected Subaccount(s); (4) any change in the fundamental investment
policies or restrictions of each such Series; and (5) any other matter requiring
a vote of the Shareholders of a Fund. With respect to amendment of any
investment advisory agreement or any change in a Series' fundamental investment
policy, Owners participating in such Series will vote separately on the matter,
pursuant to the requirements of the 1940 Act.

    The number of votes that a Contract Owner has the right to cast will be
determined by applying the Contract Owner's percentage interest in a Subaccount
to the total number of votes attributable to the Subaccount. In determining the
number of votes, fractional shares will be recognized. The number of votes for
which each Owner may give PHL Variable instructions will be determined as of the
record date for Fund shareholders chosen by the Board of Trustees of a Fund. PHL
Variable will furnish Owners with proper forms and proxies to enable them to
give these instructions.

                                       25

<PAGE>

TEXAS OPTIONAL RETIREMENT PROGRAM
- --------------------------------------------------------------------------------
    Participants in the Texas Optional Retirement Program may not receive the
proceeds of a withdrawal from, or complete surrender of, a Contract, or apply
them to provide annuity options prior to retirement except in the case of
termination of employment in the Texas public institutions of higher education,
death or total disability. Such proceeds, however, may be used to fund another
eligible retirement vehicle.

   
LITIGATION
- --------------------------------------------------------------------------------
    
    PHL Variable, the Account and PEPCO are not parties to any litigation that
would have a material adverse effect upon the Account or the Contracts.

LEGAL MATTERS
- --------------------------------------------------------------------------------
   
    Blazzard, Grodd & Hasenauer, P.C. of Westport, Connecticut has
provided advice on certain matters relating to the federal securities
and income tax laws in connection with the Contracts described in
this Prospectus.

STATEMENT OF ADDITIONAL INFORMATION
- --------------------------------------------------------------------------------
    
    The Statement of Additional Information contains more specific information
and financial statements relating to the Account and PHL Variable. The Table of
Contents of the Statement of Additional Information is set forth below:

    Underwriter
    Calculation of Yield and Return
    Calculation of Annuity Payments
    Experts
    Financial Statements

    Contract Owner inquiries and requests for a Statement of Additional
Information should be directed to Phoenix Variable Products Mail Operations in
writing at P.O. Box 8027, Boston, Massachusetts 02266-8027, or by calling VPO at
(800) 447-4312.

                                       26

<PAGE>

APPENDIX A

THE GUARANTEED INTEREST ACCOUNT

   
    Contributions to the GIA under the Contract and transfers to the GIA become
part of the general account of PHL Variable Insurance Company (the "General
Account"), which supports insurance and annuity obligations. Because of
exemptive and exclusionary provisions, interest in the General Account has not
been registered under the Securities Act of 1933 ("1933 Act") nor is the General
Account registered as an investment company under the 1940 Act. Accordingly,
neither the General Account nor any interest therein is specifically subject to
the provisions of the 1933 or 1940 Acts and the staff of the SEC has not
reviewed the disclosures in this Prospectus concerning the GIA. Disclosures
regarding the GIA and the General Account, however, may be subject to certain
generally applicable provisions of the federal securities laws relating to the
accuracy and completeness of statements made in prospectuses.
    

    The General Account is made up of all of the general assets of PHL Variable
Insurance Company other than those allocated to any separate account. Purchase
payments will be allocated to the GIA and, therefore, the General Account, as
elected by the Owner at the time of purchase or as subsequently changed. PHL
Variable will invest the assets of the General Account in assets chosen by it
and allowed by applicable law. Investment income from General Account assets is
allocated between PHL Variable and the contracts participating in the General
Account, in accordance with the terms of such contracts.

    Fixed annuity payments made to Annuitants under the Contract will not be
affected by the mortality experience (death rate) of persons receiving such
payments or of the general population. PHL Variable assumes this "mortality
risk" by virtue of annuity rates incorporated in the Contract that cannot be
changed. In addition, PHL Variable guarantees that it will not increase charges
for maintenance of the Contracts regardless of its actual expenses.

    Investment income from the General Account allocated to PHL Variable
includes compensation for mortality and expense risks borne by it in connection
with General Account contracts.

    The amount of investment income allocated to the Contracts will vary from
year to year in the sole discretion of PHL Variable. However, PHL Variable
guarantees that it will credit interest at a rate of not less than 4% per year
compounded annually, to amounts allocated to the GIA. PHL Variable may credit
interest at a rate in excess of these rates; however, it is not obligated to
credit any interest in excess of these rates.

    Bi-weekly, PHL Variable will set the excess interest rate, if any, that will
apply to amounts deposited to the GIA. That rate will remain in effect for such
deposits for an initial guarantee period of one full year from the date of
deposit. Upon expiration of the initial one-year guarantee period (and each
subsequent one-year guarantee period thereafter), the rate to be applied to any
deposits whose guaranteed period has just ended will be the same rate as is
applied to new deposits allocated to the GIA at that time. This rate will
likewise remain in effect for a guarantee period of one full year from the date
the new rate is applied.

    Excess interest, if any, will be determined by PHL Variable based on
information as to expected investment yields. Some of the factors that PHL
Variable may consider in determining whether to credit excess interest to
amounts allocated to the GIA and the amount thereof, are general economic
trends, rates of return currently available and anticipated on investments,
regulatory and tax requirements and competitive factors. ANY INTEREST CREDITED
TO AMOUNTS ALLOCATED TO THE GIA IN EXCESS OF 4% PER YEAR WILL BE DETERMINED IN
THE SOLE DISCRETION OF PHL VARIABLE AND WITHOUT REGARD TO ANY SPECIFIC FORMULA.
THE CONTRACT OWNER ASSUMES THE RISK THAT INTEREST CREDITED TO GIA ALLOCATIONS
MAY NOT EXCEED THE MINIMUM GUARANTEE FOR ANY GIVEN YEAR.

    PHL Variable is aware of no statutory limitations on the maximum amount of
interest it may credit, and the Board of Directors has set no limitations.
However, inherent in PHL Variable's exercise of discretion in this regard is the
equitable allocation of distributable earnings and surplus among its various
policyholders and Contract Owners.

    Excess interest, if any, will be credited on the GIA Contract Value. PHL
Variable guarantees that, at any time, the GIA Contract Value will not be less
than the amount of purchase payments allocated to the GIA, plus interest at the
rate of 4% per year, compounded annually, plus any additional interest which PHL
Variable may, in its discretion, credit to the GIA, less the sum of all annual
administrative or surrender charges, any applicable premium taxes, and less any
amounts surrendered. If the Owner surrenders the Contract, the amount available
from the GIA will be reduced by any applicable surrender charge and annual
administration charge (see "Deductions and Charges").
   

    

    IN GENERAL, ONE TRANSFER PER CONTRACT YEAR IS ALLOWED FROM THE GIA. THE
AMOUNT WHICH CAN BE TRANSFERRED IS LIMITED TO THE GREATER OF $1,000 OR 25% OF
THE CONTRACT VALUE IN THE GIA AT THE TIME OF THE TRANSFER. UNDER THE SYSTEMATIC
TRANSFER PROGRAM, TRANSFERS OF APPROXIMATELY EQUAL AMOUNTS MAY BE MADE OVER A
MINIMUM 18-MONTH PERIOD. NON-SYSTEMATIC TRANSFERS FROM THE GIA WILL BE
EFFECTUATED ON THE DATE OF RECEIPT BY VPMO, UNLESS OTHERWISE REQUESTED BY THE
CONTRACT OWNER.


                                       27

<PAGE>

APPENDIX B

DEDUCTIONS FOR STATE PREMIUM TAXES
QUALIFIED AND NON-QUALIFIED ANNUITY CONTRACTS




<TABLE>
<CAPTION>
   

                                                               UPON                UPON
STATE                                                        PURCHASE(1)       ANNUITIZATION        NON-QUALIFIED      QUALIFIED
- -----                                                        -----------       -------------        -------------      ---------

<S>                                                            <C>                   <C>                 <C>              <C>
California ..........................................                                X                   2.35%            0.50%
                                                                                   
D.C..................................................                                X                   2.25             2.25

Kentucky.............................................           X                                        2.00             2.00
                                                                                   
Maine................................................                                X                   2.00
                                                                                   
Nevada...............................................                                X                   3.50
                                                                                   
South Dakota.........................................           X                                        1.25
                                                                                   
West Virginia........................................                                X                   1.00             1.00
                                                                                   
Wyoming..............................................                                X                   1.00
</TABLE>                                                                        

NOTE:  The above premium tax deduction rates are as of July 15, 1997. No premium
       tax deductions are made for states not listed above. For Kentucky
       contracts, premium taxes will be deducted upon purchases effective for
       annuity considerations received on or after July 1, 1997. However,
       premium tax statutes are subject to amendment by legislative act and to
       judicial and administrative interpretation, which may affect both the
       above list of states and the applicable tax rates. Consequently, the
       Company reserves the right to deduct premium tax when necessary to
       reflect changes in state tax laws or interpretation.
    

       For a more detailed explanation of the assessment of Premium Taxes, see 
       "Deductions and Charges, Premium Tax."

(1) "Purchase" in this chart refers to the earlier of partial withdrawal, 
    surrender of the Contract, payment of death proceeds or Maturity Date.

                                       28

<PAGE>





                                     PART B
                            INFORMATION REQUIRED IN A
                       STATEMENT OF ADDITIONAL INFORMATION


<PAGE>

                        PHL VARIABLE ACCUMULATION ACCOUNT

HOME OFFICE:                                           PHOENIX VARIABLE PRODUCTS
One American Row                                         MAIL OPERATIONS (VPMO):
Hartford, Connecticut                                              P.O. Box 8027
                                                Boston, Massachusetts 02266-8027


                 VARIABLE ACCUMULATION DEFERRED ANNUITY CONTRACT

                       STATEMENT OF ADDITIONAL INFORMATION

   
                                  July 15, 1997


    This Statement of Additional Information is not a prospectus and should be
read in conjunction with the Prospectus, dated July 15, 1997, which is
available without charge by contacting PHL Variable Insurance Company at the
above address or at the above telephone number.
    



                                -----------------
                                TABLE OF CONTENTS

                                                                            PAGE

Underwriter...........................................................       B-2
                                                               
Calculation of Yield and Return.......................................       B-2
                                                               
Calculation of Annuity Payments ......................................       B-3
                                                               
Experts ..............................................................       B-4
                                                               
Financial Statements..................................................       B-5
                                                        

                                       B-1

<PAGE>

UNDERWRITER
- --------------------------------------------------------------------------------
    The offering of Contracts is made on a continuous basis by Phoenix Equity
Planning Corporation ("PEPCO"), an affiliate of PHL Variable. For sales of
Contracts, during the fiscal year ended December 31, 1996, PEPCO was paid
$7,750,042 and retained $0.

CALCULATION OF YIELD AND RETURN
- --------------------------------------------------------------------------------
    Yield of the Money Market Subaccount. As summarized in the Prospectus under
the heading "Performance History," the yield of the Money Market Subaccount for
a seven-day period (the "base period") will be computed by determining the "net
change in value" (calculated as set forth below) of a hypothetical account
having a balance of one share at the beginning of the period, dividing the net
change in account value by the value of the account at the beginning of the base
period to obtain the base period return and multiplying the base period return
by 365/7 with the resulting yield figure carried to the nearest hundredth of one
percent. Net changes in value of a hypothetical account will include net
investment income of the account (accrued daily dividends as declared by the
underlying funds, less daily expense charges of the account) for the period, but
will not include realized gains or losses or unrealized appreciation or
depreciation on the underlying fund shares. A mortality and expense risk charge
of 1.25% (approximately 0.40% for mortality and 0.85% for expense) and a daily
administrative fee of 0.125% are reflected.

    The Money Market Subaccount yield and effective yield will vary in response
to fluctuations in interest rates and in the expenses of the Subaccount.

    The current yield and effective yield reflect recurring charges at the
Account level, including the maximum annual administrative fee.

Example:
   
Value of hypothetical pre-existing account with exactly one
unit at the beginning of the period:...............       1.050796
Value of the same account (excluding capital changes) at the
end of the seven-day period:.......................       1.051525
    
Calculation:
   Ending account value............................       1.051525
   Less beginning account value....................       1.050796
   Net change in account value.....................       0.000796
Base period return:
   (adjusted change/beginning account value).......       0.000694
Current yield = return x (365/7) =.................          3.62%
Effective yield = [(1 + return)365/7] -1 =.........          3.68%

    At any time in the future, yields and total return may be higher or lower
than past yields and there can be no assurance that any historical results will
continue.

    Calculation of Total Return. As summarized in the Prospectus under the
heading, "Performance History," total return is a measure of the change in value
of an investment in a Subaccount over the period covered and is computed by
finding the average annual compounded rates of return over the 1-, 5- and
10-year periods that would equate the initial amount invested to the ending
redeemable value according to a formula. The formula for total return used
herein includes four steps: (1) assuming a hypothetical $1,000 initial
investment in the Subaccount; (2) calculating the value of the hypothetical
initial investment of $1,000 as of the end of the period by multiplying the
total number of units owned at the end of the period by the unit value per unit
on the last trading day of the period; (3) assuming redemption at the end of the
period and deducting any recurring fees and any applicable contingent deferred
sales charge; and (4) dividing this account value for the hypothetical investor
by the initial $1,000 investment. Total return will be calculated for one year,
five years and ten years or some other relevant periods if a Subaccount has not
been in existence for at least ten years.

PERFORMANCE INFORMATION
   
    Advertisements, sale literature and other communications may contain
information about any Series or Adviser's current investment strategies and
management style. Current strategies and style may change to allow any Series to
respond quickly to changing market and economic conditions. From time to time,
the Funds may include specific portfolio holdings or industries in such
communications. To illustrate components of overall performance, the Funds may
separate its cumulative and average annual returns into income and capital gains
components; or cite separately as a return figure the equity or bond portion of
a portfolio; or compare a Series' equity or bond return figure to well-known
indices of market performance, including, but not limited to: the S&P 500
Composite Stock Price Index ("S&P 500"), Dow Jones Industrial Average, First
Boston High Yield Index and Salomon Brothers Corporate and Government Bond
Indices.
    

    Each Subaccount may, from time to time, include its yield and total return
in advertisements or information furnished to present or prospective Contract
Owners. Each Subaccount may, from time to time, include in advertisements
containing total return (and yield in the case of certain Subaccounts) the
ranking of those performance figures relative to such figures for groups of
mutual funds categorized as having the same investment objectives as Lipper
Analytical Services, CDA Investment Technologies, Inc., Weisenberger Financial
Services, Inc., Morningstar, Inc. and Tillinghast. Additionally, the Fund may
compare a Series' performance results to other investment or savings vehicles
(such as certificates of deposit) and may refer to results published in various
publications such as Changing Times, Forbes, Fortune, Money, Barrons, Business
Week, Investor's Daily, The Stanger Register, Stanger's Investment Adviser, The
Wall Street Journal, The New York Times, Consumer Reports, Registered
Representative, Financial Planning, Financial Services Weekly, Financial World,
U.S. News and World Report, Standard & Poor's The Outlook and Personal Investor.
The Fund may from time to time illustrate the benefits of tax deferral by
comparing taxable investments to investments made through tax-deferred
retirement plans.

   
    The total return and yield may also be used to compare the performance of
the Subaccounts against certain widely acknowledged outside standards or indices
for stock and bond market performance. The S&P 500 is a market value-weighted
and unmanaged index showing the changes in the aggregate market value of 500
stocks relative to the base period 1941-43. The S&P 500 is composed almost
entirely of common stocks of companies listed on the New York Stock Exchange
("NYSE"), although the common stocks of a few companies listed on the American
Stock Exchange or traded over-the-counter are included. The 500 companies
represented include 400 industrial, 60 transportation and 40 financial services
concerns. The S&P 500 represents about 80% of the market value of all issues
traded on the NYSE.
    

                                       B-2

<PAGE>

    The manner in which total return and yield will be calculated is described
above.

   
CALCULATION OF ANNUITY PAYMENTS VARIABLE ANNUITY PAYMENTS
- --------------------------------------------------------------------------------
    
    Unless an alternative annuity payment option is elected on or before the
Contract Maturity Date, the Contract Value on the Maturity Date will
automatically be applied to provide a Variable Payment Life Annuity with 10 Year
Period Certain based on the Annuitant's life under annuity payment Option I as
described in the Prospectus. Any annuity payments falling due after the
Annuitant's death during the period certain will be paid to the Beneficiary.

    If the amount to be applied on the Maturity Date is less than $2,000 or
would result in monthly payments of less than $20, PHL Variable Insurance
Company shall have the right to pay such amount in one lump sum in lieu of
providing the annuity payments. PHL Variable Insurance Company will also have
the right to change the annuity payment frequency to annually if the monthly
annuity payment would otherwise be less than $20.

    Under the Variable Payment Life Annuity with 10 Year Period Certain (payment
Option I), the first monthly income payment is due on the Maturity Date.
Thereafter, payments are due on the same day of the month as the first payment
was due, or if such date does not fall within a particular month, then the
future payment is due on the first Valuation Date to occur in the following
month. Payments will continue during the lifetime of the Annuitant, or, if
later, until the end of the Ten Year Period Certain starting with the date the
first payment is due.

    The Variable Income Table below shows the minimum amount of the first
monthly payment for each $1,000 of Accumulation Value applied. The minimum first
payments shown are based on the 1983 table, an annuity table projected to the
year 2040 with Projection Scale G, and with Projection Scale G thereafter, and
an effective assumed investment return of 4 1/2%. The actual payments will be
based on the monthly payment rate PHL Variable Insurance Company is using when
the first payment is due. They will not be less than those shown in the Variable
Income Table.

                              VARIABLE INCOME TABLE

    Minimum monthly payment rate for first payment for each $1,000 applied.
Based on 4 1/2% assumed investment return.


         ADJUSTED AGE*              MALE                  FEMALE
         -------------              ----                  ------
               40                  $4.15                  $4.02
               45                   4.29                   4.12
               50                   4.40                   4.27
               55                   4.73                   4.46
               60                   5.06                   4.71
               65                   5.51                   5.05
               70                   6.08                   5.52
               75                   6.79                   6.17
               80                   7.65                   6.99
               85                   8.57                   7.98

*  Age on birthday nearest due date of the first payment. Monthly
   payment rates for ages not shown will be furnished on request.

    In determining the amount of the first payment, the amounts held under the
Variable Payment Option in each Subaccount are multiplied by the rates PHL
Variable Insurance Company is using for the Option on the first Payment
Calculation Date. The Payment Calculation Date is the earliest valuation date
that is not more than 10 days before the due date of the payment. The first
payment equals the total of such figures determined for each Subaccount.

    Future payments are measured in Annuity Units and are determined by
multiplying the Annuity Units in each Subaccount with assets under the Variable
Payment Option by the Annuity Unit Value for each Subaccount on the Payment
Calculation Date that applies. The number of Annuity Units in each Subaccount
with assets under a Variable Payment Option is equal to the portion of the first
payment provided from that Subaccount divided by the Annuity Unit Value for that
Subaccount on the first Payment Calculation Date. The payment will equal the sum
of such amounts from each Subaccount.

    All Annuity Unit Values in each Subaccount were set at $1.000000 On the
first Valuation Date selected by PHL Variable Insurance Company. The value of an
Annuity Unit on any date thereafter is equal to (a) the Net Investment Factor
for that Subaccount for the Valuation Period divided by (b) the sum of 1.000000
And the rate of interest for the number of days in the Valuation Period, based
on an effective annual rate of interest equal to the assumed investment return,
and multiplied by (c) the corresponding Annuity Unit Value on the preceding
Valuation Date. The assumed investment return of 4 1/2% per year is the annual
interest rate assumed in determining the first payment. The amount of each
subsequent payment from each Subaccount will depend on the relationship between
the assumed investment return and the actual investment performance of the
Subaccount. If a 4 1/2% rate would result in a first variable payment larger
than that permitted under applicable state law, we will select a lower rate that
will comply with such law.

    No partial or full surrenders, withdrawals, transfers or additional premium
payments may be made with respect to any assets held under variable payment
options I and J. Although no transfers or additional premium payments may be
made with respect to assets held under option K, under this option partial or
full surrenders may be made.

FIXED ANNUITY PAYMENTS
    Fixed monthly annuity payments under a Contract are determined by applying
the Contract Value to the respective annuity purchase rates on the Maturity Date
of a Contract or other date elected for commencement of fixed annuity payments.

    Under a Contract, the amount of the fixed annuity payment is calculated by
first multiplying the number of the Subaccounts' Accumulation Units credited to
the Contract on the Maturity Date by the appropriate Unit Value for each
Subaccount on the Maturity Date. The dollar value for all Subaccounts'
Accumulation Units is then aggregated, along with the dollar value of any
investment in the Guaranteed Interest Account. For each Contract the resulting
dollar value is then multiplied by the applicable annuity purchase rate, which
reflects the age (and sex for non-tax qualified plans) of the Annuitant
specified in the Contract for the Fixed Payment Annuity Option selected. This
computation determines the amount of PHL Variable Insurance Company's fixed
monthly annuity payment to the Annuitant.

                                       B-3

<PAGE>

    The mortality table used as a basis for the applicable annuity purchase
rates is the a-49 Individual Annuity Mortality Table projected to 1985 at
Projection Scale B. An interest rate of 3 3/8% for 5- and 10-year certain
periods under Option A, for the 10-year period under Option F and for Option E;
an interest rate of 3 1/4% for the 20-year certain period under Options A and F;
an interest rate of 3 1/2% under Option B and D. Under Options G and H the
guaranteed interest rate is 3%. More favorable rates may be available on the
Maturity Date or other dates elected for commencement of fixed annuity payments.

EXPERTS
- --------------------------------------------------------------------------------
   
    The financial statements of PHL Variable Insurance Company and the Account
have been audited by Price Waterhouse LLP, independent accountants, whose
reports are set forth herein, and the financial statements have been included
upon the authority of said firm as experts in accounting and auditing. Price
Waterhouse LLP, whose address is One Financial Plaza, Hartford, Connecticut,
also provides other accounting and tax-related services as requested by PHL
Variable from time to time.

     Blazzard, Grodd & Hasenauer, P.C. of Westport, Connecticut has provided
advice on certain matters relating to the federal securities and income tax
laws in connection with the Contracts described in this Prospectus.
    

                                       B-4

<PAGE>




                        PHL VARIABLE ACCUMULATION ACCOUNT

                              FINANCIAL STATEMENTS



   
                               DECEMBER 31, 1996
    

                                       B-5

<PAGE>

                     STATEMENT OF ASSETS AND LIABILITIES 
                              December 31, 1996 

<TABLE>
<CAPTION>
                                                                                              Multi-Sector 
                                                              Money Market       Growth       Fixed Income 
                                                               Sub-Account    Sub-Account     Sub-Account 
                                                             --------------- --------------  --------------- 
<S>                                                           <C>             <C>             <C>
Assets 
 Investments at cost                                           $23,307,062    $51,360,038     $15,609,618 
                                                               =============   ============  ============== 
 Investment in The Phoenix Edge Series Fund, at market         $23,307,062    $51,007,296     $15,472,411 
                                                               -------------   ------------  -------------- 
  Total assets                                                  23,307,062     51,007,296      15,472,411 
Liabilities 
 Accrued expenses to related party                                  23,864         57,618          16,234 
                                                               -------------   ------------  -------------- 
Net assets                                                     $23,283,198    $50,949,678     $15,456,177 
                                                               =============   ============  ============== 
Accumulation units outstanding                                  22,142,319     42,365,475      13,251,869 
                                                               =============   ============  ============== 
Unit value                                                     $  1.051525    $  1.202623     $  1.166339 
                                                               =============   ============  ============== 
</TABLE>

<TABLE>
<CAPTION>
                                                              Total Return    International      Balanced 
                                                               Sub-Account     Sub-Account      Sub-Account 
                                                             --------------- ----------------  -------------- 
<S>                                                            <C>             <C>              <C>
Assets 
 Investments at cost                                           $15,272,702      $3,536,508      $6,559,097 
                                                               =============   ==============    ============ 
 Investment in The Phoenix Edge Series Fund, at market         $14,867,073      $3,661,253      $6,423,484 
                                                               -------------   --------------    ------------ 
  Total assets                                                  14,867,073       3,661,253       6,423,484 
Liabilities 
 Accrued expenses to related party                                  16,880           3,987           7,237 
                                                               -------------   --------------    ------------ 
Net assets                                                     $14,850,193      $3,657,266      $6,416,247 
                                                               =============   ==============    ============ 
Accumulation units outstanding                                  13,248,885       3,094,533       5,615,835 
                                                               =============   ==============    ============ 
Unit value                                                     $  1.120864      $ 1.181847      $ 1.142528 
                                                               =============   ==============    ============ 
</TABLE>

<TABLE>
<CAPTION>
                                                                               Strategic        Aberdeen 
                                                               Real Estate       Theme          New Asia 
                                                               Sub-Account    Sub-Account     Sub-Account 
                                                             --------------- --------------  --------------- 
<S>                                                           <C>              <C>            <C>
Assets 
 Investments at cost                                           $1,830,010      $4,229,473      $1,129,455 
                                                               =============   ============   ============== 
 Investment in The Phoenix Edge Series Fund, at market         $2,129,843      $4,377,275      $1,130,949 
                                                               -------------   ------------   -------------- 
  Total assets                                                  2,129,843       4,377,275       1,130,949 
Liabilities 
 Accrued expenses to related party                                  2,071           6,346           1,108 
                                                               -------------   ------------   -------------- 
Net assets                                                     $2,127,772      $4,370,929      $1,129,841 
                                                               =============   ============   ============== 
Accumulation units outstanding                                  1,543,156       4,053,646       1,132,687 
                                                               =============   ============   ============== 
Unit value                                                     $ 1.378845      $ 1.078271      $ 0.997488 
                                                               =============   ============   ============== 
</TABLE>

<TABLE>
<CAPTION>
                                                                 Wanger 
                                                             International    Wanger U.S. 
                                                               Small Cap       Small Cap 
                                                              Sub-Account     Sub-Account 
                                                            -------------- --------------- 
<S>                                                          <C>             <C>
Assets 
 Investments at cost                                          $12,880,413     $20,124,073 
                                                               ============   ============= 
 Investment in Wanger Advisors Trust, at market               $13,951,952     $23,089,194 
                                                               ------------   ------------- 
  Total assets                                                 13,951,952      23,089,194 
Liabilities 
 Accrued expenses to related party                                 14,992          23,488 
                                                               ------------   ------------- 
Net assets                                                    $13,936,960     $23,065,706 
                                                               ============   ============= 
Accumulation units outstanding                                  9,834,236      16,756,995 
                                                               ============   ============= 
Unit value                                                    $  1.417188     $  1.376482 
                                                               ============   ============= 
</TABLE>

                        See Notes to Financial Statements

                                       B-6
<PAGE> 

                             STATEMENT OF OPERATIONS
                     For the period ended December 31, 1996

<TABLE>
<CAPTION>
                                                                                              Multi-Sector 
                                                              Money Market       Growth       Fixed Income 
                                                               Sub-Account    Sub-Account     Sub-Account 
                                                             --------------- --------------  --------------- 
<S>                                                           <C>             <C>             <C>
Investment income 
 Distributions                                                  $623,817       $  307,075      $ 555,468 
Expenses 
 Mortality and expense risk charges                              174,827          358,276         82,192 
                                                               -------------   ------------  -------------- 
Net investment income (loss)                                     448,990          (51,201)       473,276 
                                                               -------------   ------------  -------------- 
Net realized gain (loss) from share transactions                      --            4,620           (372) 
Net realized gain distribution from Fund                              --        3,215,671        445,721 
Net unrealized depreciation on investment                             --         (104,167)      (136,643) 
                                                               -------------   ------------  -------------- 
Net gain on investments                                               --        3,116,124        308,706 
                                                               -------------   ------------  -------------- 
Net increase in net assets resulting from operations            $448,990       $3,064,923      $ 781,982 
                                                               =============   ============  ============== 
</TABLE>

<TABLE>
<CAPTION>
                                                              Total Return   International      Balanced 
                                                               Sub-Account    Sub-Account     Sub-Account 
                                                             --------------- --------------  --------------- 
<S>                                                           <C>             <C>             <C>
Investment income 
 Distributions                                                  $ 205,785       $ 44,455       $ 106,947 
Expenses 
 Mortality and expense risk charges                               124,491         21,153          46,448 
                                                               -------------   ------------   -------------- 
Net investment income                                              81,294         23,302          60,499 
                                                               -------------   ------------   -------------- 
Net realized gain (loss) from share transactions                  (20,714)           (48)          4,019 
Net realized gain distribution from Fund                          876,124         77,451         460,553 
Net unrealized appreciation (depreciation) on investment         (280,377)       123,310        (134,164) 
                                                               -------------   ------------   -------------- 
Net gain on investments                                           575,033        200,713         330,408 
                                                               -------------   ------------   -------------- 
Net increase in net assets resulting from operations            $ 656,327       $224,015       $ 390,907 
                                                               =============   ============   ============== 
</TABLE>

<TABLE>
<CAPTION>
                                                                                                 Aberdeen 
                                                               Real Estate    Strategic Theme    New Asia 
                                                               Sub-Account    Sub-Account(1)    Sub-Account(2) 
                                                            ---------------   ---------------  --------------- 
<S>                                                           <C>             <C>               <C>
Investment income 
 Distributions                                                  $ 36,227        $ 18,463         $ 5,646 
Expenses 
 Mortality and expense risk charges                               11,221          30,154           2,138 
                                                               -------------   -------------  -------------- 
Net investment income (loss)                                      25,006         (11,691)          3,508 
                                                               -------------   -------------  -------------- 
Net realized gain (loss) from share transactions                   2,267          12,195          (2,679) 
Net realized gain distribution from Fund                          21,853              --              -- 
Net unrealized appreciation on investment                        299,093         147,802           1,494 
                                                               -------------   -------------  -------------- 
Net gain (loss) on investments                                   323,213         159,997          (1,185) 
                                                               -------------   -------------  -------------- 
Net increase in net assets resulting from operations            $348,219        $148,306         $ 2,323 
                                                               =============   =============  ============== 
</TABLE>

<TABLE>
<CAPTION>
                                                                 Wanger          Wanger 
                                                              International       U.S. 
                                                                Small Cap      Small Cap 
                                                               Sub-Account    Sub-Account 
                                                             --------------- -------------- 
<S>                                                           <C>             <C>
Investment income 
 Distributions                                                 $    4,923      $    5,736 
Expenses 
 Mortality and expense risk charges                                88,983         130,868 
                                                               -------------   ------------ 
Net investment loss                                               (84,060)       (125,132) 
                                                               -------------   ------------ 
Net realized gain (loss) from share transactions                   (7,606)          2,035 
Net unrealized appreciation on investment                       1,063,766       2,984,536 
                                                               -------------   ------------ 
Net gain on investments                                         1,056,160       2,986,571 
                                                               -------------   ------------ 
Net increase in net assets resulting from operations           $  972,100      $2,861,439 
                                                               =============   ============ 
</TABLE>

(1)From inception February 15, 1996 to December 31, 1996 
(2)From inception September 19, 1996 to December 31, 1996 


                        See Notes to Financial Statements

                                       B-7

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     For the period ended December 31, 1996

<TABLE>
<CAPTION>
                                                                                             Multi-Sector 
                                                              Money Market       Growth      Fixed Income 
                                                               Sub-Account    Sub-Account     Sub-Account 
                                                            ---------------  --------------  --------------- 
<S>                                                          <C>              <C>             <C>
From operations 
 Net investment income (loss)                                 $    448,990    $   (51,201)    $   473,276 
 Net realized gain                                                      --      3,220,291         445,349 
 Net unrealized depreciation                                            --       (104,167)       (136,643) 
                                                               -------------   ------------  -------------- 
 Net increase in net assets resulting from operations              448,990      3,064,923         781,982 
                                                               -------------   ------------  -------------- 
From accumulation unit transactions 
 Participant deposits                                          100,807,056     16,137,985       3,658,318 
 Participant transfers                                         (83,156,951)    28,719,551      10,819,170 
 Participant withdrawals                                          (797,035)      (261,356)       (138,991) 
                                                               -------------   ------------  -------------- 
 Net increase in net assets resulting from participant 
  transactions                                                  16,853,070     44,596,180      14,338,497 
                                                               -------------   ------------  -------------- 
 Net increase in net assets                                     17,302,060     47,661,103      15,120,479 
Net assets 
 Beginning of period                                             5,981,138      3,288,575         335,698 
                                                               -------------   ------------  -------------- 
 End of period                                                $ 23,283,198    $50,949,678     $15,456,177 
                                                               =============   ============  ============== 
</TABLE>

<TABLE>
<CAPTION>
                                                              Total Return    International      Balanced 
                                                               Sub-Account     Sub-Account      Sub-Account 
                                                            ---------------  ----------------  -------------- 
<S>                                                           <C>              <C>             <C>
From operations 
 Net investment income                                         $    81,294      $   23,302      $   60,499 
 Net realized gain                                                 855,410          77,403         464,572 
 Net unrealized appreciation (depreciation)                       (280,377)        123,310        (134,164) 
                                                               -------------   --------------   ------------ 
 Net increase in net assets resulting from operations              656,327         224,015         390,907 
                                                               -------------   --------------   ------------ 
From accumulation unit transactions 
 Participant deposits                                            3,603,086       1,016,275       1,688,276 
 Participant transfers                                           7,602,197       2,297,094       3,646,583 
 Participant withdrawals                                           (52,881)        (14,382)        (62,505) 
                                                               -------------   --------------   ------------ 
 Net increase in net assets resulting from participant 
  transactions                                                  11,152,402       3,298,987       5,272,354 
                                                               -------------   --------------   ------------ 
 Net increase in net assets                                     11,808,729       3,523,002       5,663,261 
Net assets 
 Beginning of period                                             3,041,464         134,264         752,986 
                                                               -------------   --------------   ------------ 
 End of period                                                 $14,850,193      $3,657,266      $6,416,247 
                                                               =============   ==============   ============ 
</TABLE>

                        See Notes to Financial Statements

                                       B-8
<PAGE> 

                       STATEMENT OF CHANGES IN NET ASSETS
                     For the period ended December 31, 1996
                                   (Continued)

<TABLE>
<CAPTION>
                                                                                                Aberdeen 
                                                              Real Estate   Strategic Theme     New Asia 
                                                              Sub-Account   Sub-Account(1)   Sub-Account(2) 
                                                            --------------   --------------- --------------- 
<S>                                                          <C>             <C>              <C>
From operations 
 Net investment income (loss)                                  $   25,006     $  (11,691)      $    3,508 
 Net realized gain (loss)                                          24,120         12,195           (2,679) 
 Net unrealized appreciation                                      299,093        147,802            1,494 
                                                               ------------   -------------  -------------- 
 Net increase in net assets resulting from operations             348,219        148,306            2,323 
                                                               ------------   -------------  -------------- 
From accumulation unit transactions 
 Participant deposits                                             537,771      1,162,846          190,675 
 Participant transfers                                          1,009,485      3,078,265          937,753 
 Participant withdrawals                                           (5,358)       (18,488)            (910) 
                                                               ------------   -------------  -------------- 
 Net increase in net assets resulting from participant 
  transactions                                                  1,541,898      4,222,623        1,127,518 
                                                               ------------   -------------  -------------- 
 Net increase in net assets                                     1,890,117      4,370,929        1,129,841 
Net assets 
 Beginning of period                                              237,655              0                0 
                                                               ------------   -------------  -------------- 
 End of period                                                 $2,127,772     $4,370,929       $1,129,841 
                                                               ============   =============  ============== 
</TABLE>

<TABLE>
<CAPTION>
                                                                 Wanger          Wanger 
                                                              International       U.S. 
                                                                Small Cap       Small Cap 
                                                               Sub-Account     Sub-Account 
                                                            ---------------   --------------- 
<S>                                                          <C>               <C>
From operations 
 Net investment loss                                           $   (84,060)    $  (125,132) 
 Net realized gain (loss)                                           (7,606)          2,035 
 Net unrealized appreciation                                     1,063,766       2,984,536 
                                                               -------------  -------------- 
 Net increase in net assets resulting from operations              972,100       2,861,439 
                                                               -------------  -------------- 
From accumulation unit transactions 
 Participant deposits                                            4,661,212       5,084,461 
 Participant transfers                                           8,094,139      13,945,437 
 Participant withdrawals                                           (70,544)        (74,992) 
                                                               -------------  -------------- 
 Net increase in net assets resulting from participant 
  transactions                                                  12,684,807      18,954,906 
                                                               -------------  -------------- 
 Net increase in net assets                                     13,656,907      21,816,345 
Net assets 
 Beginning of period                                               280,053       1,249,361 
                                                               -------------  -------------- 
 End of period                                                 $13,936,960     $23,065,706 
                                                               =============  ============== 
</TABLE>

(1)From inception February 15, 1996 to December 31, 1996 
(2)From inception September 19, 1996 to December 31, 1996 

                        See Notes to Financial Statements

                                       B-9
<PAGE> 

                       STATEMENT OF CHANGES IN NET ASSETS
             From inception July 31, 1995 through December 31, 1995

<TABLE>
<CAPTION>
                                                                                              Multi-Sector 
                                                              Money Market       Growth       Fixed Income 
                                                               Sub-Account    Sub-Account     Sub-Account 
                                                            ---------------  --------------  --------------- 
<S>                                                           <C>             <C>              <C>
From operations 
 Net investment income (loss)                                  $    15,818     $     (813)      $  6,644 
 Net realized gain                                                      --        346,083              9 
 Net unrealized depreciation                                            --       (248,575)          (564) 
                                                               -------------   ------------  -------------- 
 Net increase in net assets resulting from operations               15,818         96,695          6,089 
                                                               -------------   ------------  -------------- 
From accumulation unit transactions 
 Participant deposits                                            7,285,767      2,481,750        226,998 
 Participant transfers                                          (1,318,515)       713,637        102,628 
 Participant withdrawals                                            (1,932)        (3,507)           (17) 
                                                               -------------   ------------  -------------- 
 Net increase in net assets resulting from participant 
  transactions                                                   5,965,320      3,191,880        329,609 
                                                               -------------   ------------  -------------- 
 Net increase in net assets                                      5,981,138      3,288,575        335,698 
Net assets 
 Beginning of period                                                     0              0              0 
                                                               -------------   ------------  -------------- 
 End of period                                                 $ 5,981,138     $3,288,575       $335,698 
                                                               =============   ============  ============== 
</TABLE>

<TABLE>
<CAPTION>
                                                              Total Return    International      Balanced 
                                                               Sub-Account     Sub-Account      Sub-Account 
                                                            ---------------  ----------------  -------------- 
<S>                                                           <C>               <C>             <C>
From operations 
 Net investment income (loss)                                  $   25,708        $   (210)       $  4,997 
 Net realized gain (loss)                                         179,158            (114)         13,785 
 Net unrealized appreciation (depreciation)                      (125,252)          1,434          (1,449) 
                                                               -------------   --------------   ------------ 
 Net increase in net assets resulting from operations              79,614           1,110          17,333 
                                                               -------------   --------------   ------------ 
From accumulation unit transactions 
 Participant deposits                                           2,580,979          93,558         656,615 
 Participant transfers                                            381,238          39,596          82,588 
 Participant withdrawals                                             (367)             --          (3,550) 
                                                               -------------   --------------   ------------ 
 Net increase in net assets resulting from participant 
  transactions                                                  2,961,850         133,154         735,653 
                                                               -------------   --------------   ------------ 
 Net increase in net assets                                     3,041,464         134,264         752,986 
Net assets 
 Beginning of period                                                    0               0               0 
                                                               -------------   --------------   ------------ 
 End of period                                                 $3,041,464        $134,264        $752,986 
                                                               =============   ==============   ============ 
</TABLE>

<TABLE>
<CAPTION>
                                                                                 Wanger           Wanger 
                                                                              International        U.S. 
                                                               Real Estate      Small Cap       Small Cap 
                                                               Sub-Account     Sub-Account     Sub-Account 
                                                            ---------------  ---------------  --------------- 
<S>                                                            <C>             <C>             <C>
From operations 
 Net investment income (loss)                                   $  2,619        $   (260)       $   (3,079) 
 Net realized gain (loss)                                            798              (6)               29 
 Net unrealized appreciation (depreciation)                          739           7,774           (19,415) 
                                                               -------------   -------------  -------------- 
 Net increase (decrease) in net assets resulting from 
  operations                                                       4,156           7,508           (22,465) 
                                                               -------------   -------------  -------------- 
From accumulation unit transactions 
 Participant deposits                                            227,039         214,634           940,831 
 Participant transfers                                             6,466          58,021           331,307 
 Participant withdrawals                                              (6)           (110)             (312) 
                                                               -------------   -------------  -------------- 
 Net increase in net assets resulting from participant 
  transactions                                                   233,499         272,545         1,271,826 
                                                               -------------   -------------  -------------- 
 Net increase in net assets                                      237,655         280,053         1,249,361 
Net assets 
 Beginning of period                                                   0               0                 0 
                                                               -------------   -------------  -------------- 
 End of period                                                  $237,655        $280,053        $1,249,361 
                                                               =============   =============  ============== 
</TABLE>


                        See Notes to Financial Statements

                                      B-10
<PAGE> 

                        PHL VARIABLE ACCUMULATION ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

NOTE 1--ORGANIZATION 

     PHL Variable Accumulation Account (the "Account") is a separate investment
account of PHL Variable Insurance Company (PHL Variable). The Account is
organized as a unit investment trust and currently consists of eleven
Sub-Accounts, each of which invest solely in a designated portfolio of The
Phoenix Edge Series Fund and Wanger Advisors Trust (the "Funds"). The Account is
offered as The Big Edge Choice to individuals (VA4). Contract owners may also
direct the allocation of their investments between the Account and the
Guaranteed Interest Account of the general account of PHL Variable through
participant transfers.

     Each Series has distinct investment objectives. The Money Market Series is
a pooled short-term investment fund, the Growth Series is a growth common stock
fund, the Multi-Sector Fixed Income (formerly Bond) Series is a long-term debt
fund, the Total Return Series invests in equity securities and long and
short-term debt, the International Series invests primarily in an
internationally diversified portfolio of equity securities, the Balanced Series
is a balanced fund which invests in growth stocks and at least 25% of its assets
in fixed income senior securities, the Real Estate Series invests in marketable
securities of publicly traded real estate investment trusts ("REITs") and
companies that are principally engaged in the real estate industry, the
Strategic Theme Series invests in securities of companies believed to benefit
from specific trends, the Aberdeen New Asia Series invests primarily in a
diversified equity securities of issuers organized and principally operating in
Asia, excluding Japan, the Wanger International Small Cap Series invests in
securities of non-U.S. companies with a stock market capitalization of less than
$1 billion and the Wanger U.S. Small Cap Series invests in growth common stock
of U.S. companies with stock market capitalization of less than $1 billion.

NOTE 2--SIGNIFICANT ACCOUNTING POLICIES 

A. VALUATION OF INVESTMENTS: Investments are made exclusively in the Funds 
and are valued at the net asset values per share of the respective Series. 

B. INVESTMENT TRANSACTIONS AND RELATED INCOME: Realized gains and losses 
include capital gain distributions from the Funds as well as gains and losses 
on sales of shares in the Funds determined on the LIFO (last in, first out) 
basis. 

C. INCOME TAXES: The Account is not a separate entity from PHL Variable and 
under current federal income tax law, income arising from the Account is not 
taxed since reserves are established equivalent to such income. Therefore, no 
provision for related federal or state income taxes is required. 

D. DISTRIBUTIONS: Distributions are recorded as investment income on the 
ex-dividend date. 

NOTE 3--PURCHASES AND SALES OF SHARES OF THE FUNDS 

     Purchases and sales of shares of the Funds for the period ended December
31, 1996 aggregated the following:


SUB-ACCOUNT                           PURCHASES         SALES 
- -----------                           ---------        ------- 

The Phoenix Edge Series Fund: 
 Money Market.................       $47,361,699     $30,037,956 
 Growth.......................        49,376,746       1,561,483 
 Multi-Sector Fixed Income....        16,228,014         954,493 
 Total Return.................        13,924,742       1,800,978 
 International................         3,637,577         233,961 
 Balanced.....................         6,341,288         541,324 
 Real Estate..................         1,768,284         177,503 
 Strategic Theme..............         6,201,342       1,984,064 
 Aberdeen New Asia............         1,249,699         117,565 
Wanger Advisors Trust: 
 International Small Cap......        13,230,315         614,716 
 U.S. Small Cap...............        19,706,676         854,552 

                                      B-11

<PAGE> 

                        PHL VARIABLE ACCUMULATION ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

NOTE 4--PARTICIPANT ACCUMULATION UNIT TRANSACTIONS (IN UNITS) 

<TABLE>
<CAPTION>
                                                               SUB-ACCOUNT 
                         ---------------------------------------------------------------------------------------- 
                              MONEY                     MULTI-SECTOR      TOTAL 
                              MARKET        GROWTH      FIXED INCOME      RETURN     INTERNATIONAL     BALANCED 
                         --------------- ------------ --------------- ------------- ---------------  ------------ 
<S>                        <C>            <C>           <C>             <C>           <C>             <C>
VA4 
Units outstanding, 
  beginning of period        5,893,015     3,036,889        319,171      2,918,821       132,979        718,774 
Participant deposits        97,324,646    14,293,357      3,323,373      3,351,407       918,654      1,566,608 
Participant transfers      (80,299,873)   25,257,731      9,730,770      7,026,404     2,055,621      3,387,854 
Participant withdrawals       (775,469)     (222,502)      (121,445)       (47,747)      (12,721)       (57,401) 
                           -------------  ----------   -------------   -----------   -------------   ---------- 
Units outstanding, end 
  of period                 22,142,319     42,365,475     13,251,869     13,248,885     3,094,533      5,615,835 
                           =============   ==========   =============   ===========   =============   ========== 
</TABLE>

<TABLE>
<CAPTION>
                                                            ABERDEEN    WANGER INTERNATIONAL    WANGER U.S. 
                            REAL ESTATE   STRATEGIC THEME   NEW ASIA          SMALL CAP          SMALL CAP 
                          -------------- ---------------- ------------  ---------------------   ------------- 
<S>                         <C>             <C>            <C>              <C>                 <C>
Units outstanding, 
  beginning of period          226,316               0              0           257,362           1,312,796 
Participant deposits           467,866       1,093,699        191,613         3,505,396           4,182,044 
Participant transfers          853,440       2,977,544        941,998         6,122,656          11,320,032 
Participant withdrawals         (4,466)        (17,597)          (924)          (51,178)            (57,877) 
                             ------------   --------------  ----------    -------------------   ------------- 
Units outstanding, end of 
  period                     1,543,156       4,053,646      1,132,687         9,834,236          16,756,995 
                             ============   ==============  ==========    ====================   ============ 
</TABLE>

NOTE 5--INVESTMENT ADVISORY FEES AND RELATED PARTY TRANSACTIONS 

     PHL Variable and its affiliate, Phoenix Equity Planning Corporation, a
registered broker/dealer in securities, provide all services to the Account.

     PHL Variable assumes the risk that annuitants as a class may live longer
than expected (necessitating a greater number of annuity payments) and that its
expenses may be higher than its deductions for such expenses. In return for the
assumption of these mortality and expense risks, PHL Variable charges the
Sub-Accounts the daily equivalent of 0.40%, 0.85% and 0.125% on an annual basis
for mortality, expense risks and daily administrative fees, respectively.

     As compensation for administrative services provided to the Account, PHL
Variable additionally receives $35 per year from each contract, which is
deducted from the Sub-Account holding the assets of the participant, or on a pro
rata basis from two or more Sub-Accounts in relation to their values under the
contract. Such fees aggregated $11,077 for the period ended December 31, 1996.

     Phoenix Equity Planning Corporation is the principal underwriter and
distributor for the Account. PHL Variable reimburses Phoenix Equity Planning
Corporation for expenses incurred as underwriter.

     On surrender of a contract, contingent deferred sales charges, which vary
from 0-7% depending upon the duration of each contract deposit, are deducted
from the proceeds and are paid to PHL Variable as reimbursement for services
provided. Contingent deferred sales charges deducted and paid to PHL Variable
aggregated $27,251 for the period ended December 31, 1996.

NOTE 6--DISTRIBUTION OF NET INCOME 

     The Account does not expect to declare dividends to participants from
accumulated net income. The accumulated net income is distributed to
participants as part of withdrawals of amounts in the form of surrenders, death
benefits, transfers or annuity payments in excess of net purchase payments.

NOTE 7--DIVERSIFICATION REQUIREMENTS 

     Under the provisions of Section 817(h) of the Internal Revenue Code (the
Code), a variable annuity contract, other than a contract issued in connection
with certain types of employee benefit plans, will not be treated as an annuity
contract for federal tax purposes for any period for which the investments of
the segregated asset account on which the contract is based are not adequately
diversified. The Code provides that the "adequately diversified" requirement may
be met if the underlying investments satisfy either a statutory safe harbor test
or diversification requirements set forth in regulations issued by the Secretary
of the Treasury.

     The Internal Revenue Service has issued regulations under Section 817(h) of
the Code. PHL Variable believes that the Account satisfies the current
requirements of the regulations, and it intends that the Account will continue
to meet such requirements.

                                      B-12
<PAGE> 

                             One Financial Plaza         Telephone 860 240 2000
                             Hartford, CT 06103

                      REPORT OF INDEPENDENT ACCOUNTANTS 

[LOGOTYPE] PRICE WATERHOUSE LLP                                          [LOGO]

To the Board of Directors of PHL Variable Insurance Company and 
 Participants of PHL Variable Accumulation Account 

In our opinion, the accompanying statement of assets and liabilities and the 
related statements of operations and of changes in net assets present fairly, 
in all material respects, the financial position of the Money Market 
Sub-Account, Growth Sub- Account, Multi-Sector Fixed Income Sub-Account 
(formerly the Bond Sub-Account), Total Return Sub-Account, International 
Sub-Account, Balanced Sub-Account, Real Estate Sub-Account, Strategic Theme 
Sub-Account, Aberdeen New Asia Sub- Account, Wanger International Small Cap 
Sub-Account and Wanger U.S. Small Cap Sub-Account (constituting the PHL 
Variable Accumulation Account, hereafter referred to as the "Account") at 
December 31, 1996, the results of each of their operations for the periods 
then ended and the changes in each of their net assets for each of the 
periods indicated, in conformity with generally accepted accounting 
principles. These financial statements are the responsibility of the 
Account's management; our responsibility is to express an opinion on these 
financial statements based on our audits. We conducted our audits of these 
financial statements in accordance with generally accepted auditing standards 
which require that we plan and perform the audit to obtain reasonable 
assurance about whether the financial statements are free of material 
misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by management, 
and evaluating the overall financial statement presentation. We believe that 
our audits, which included confirmation of investments at December 31, 1996 
by correspondence with the Funds, provide a reasonable basis for the opinion 
expressed above. 

/s/ Price Waterhouse LLP 

Hartford, Connecticut 
February 12, 1997 

                                      B-13

<PAGE> 

PHL VARIABLE ACCUMULATION ACCOUNT 
PHL Variable Insurance Company 
One American Row 
Hartford, Connecticut 06115 

Underwriter 
Phoenix Equity Planning Corporation 
P.O. Box 2200 
100 Bright Meadow Boulevard 
Enfield, Connecticut 06083-2200 

Custodians 
The Chase Manhattan Bank, N.A. 
1 Chase Manhattan Plaza 
Floor 3B 
New York, New York 10081 

Brown Brothers Harriman & Co. 
(International Series, Aberdeen New Asia Series) 
40 Water Street 
Boston, Massachusetts 02109 

State Street Bank and Trust 
(Real Estate Series) 
P.O. Box 351 
Boston, Massachusetts 02101 

Independent Accountants 
Price Waterhouse LLP 
One Financial Plaza
Hartford, Connecticut 06103

                                      B-14

<PAGE> 





PHL VARIABLE
INSURANCE COMPANY

   
FINANCIAL STATEMENTS
DECEMBER 31, 1996 AND 1995
    




                                      B-15

<PAGE>

PHL VARIABLE INSURANCE COMPANY
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.)
TABLE OF CONTENTS
- ----------------------------------------------------------------------------


                                                                       Page

Reports of Independent Accountants..................................   17-18

Balance Sheets at December 31, 1996 and 1995........................      19

Statements of Operations for the Years Ended
  December 31, 1996, 1995 and 1994..................................      20

Statements of Stockholder's Equity for the Years Ended
  December 31, 1996, 1995 and 1994..................................      21

Statements of Cash Flows for the Years Ended
 December 31, 1996, 1995 and 1994...................................      22

Notes to Financial Statements.......................................   23-33

                                      B-16

<PAGE>





                        Report of Independent Accountants

February 12, 1997

To the Board of Directors
  and Stockholder of
  PHL Variable Insurance Company

In our opinion, the accompanying balance sheets and the related statements of
operations, of changes in stockholder's equity and of cash flows present fairly,
in all material respects, the financial position of PHL Variable Insurance
Company (the Company), at December 31, 1996 and 1995 and the results of its
operations and its cash flows for the years ended December 31, 1996 and 1995 and
the period from June 1, 1994 through December 31, 1994 in conformity with
generally accepted accounting principles. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.

<PAGE>





                        Report of Independent Accountants

February 14, 1995

To the Board of Directors
  and Stockholder of
  PHL Variable Insurance Company
  (formerly Dreyfus Consumer Life Insurance Company)

In our opinion, the accompanying statements of operations, of changes in
stockholder's equity and of cash flows present fairly, in all material respects,
the results of operations and cash flows of Dreyfus Consumer Life Insurance
Company (Predecessor or the Company), for the period from January 1, 1994
through May 31, 1994 in conformity with generally accepted accounting
principles. These financial statements are the responsibility of the Company's
management; our responsibility is to express an opinion on these financial
statements based on our audit. We conducted our audit of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management and evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for the opinion expressed
above.

As discussed in Note 2 to the financial statements, the Company adopted
Statement of Financial Accounting Standard No. 115, Accounting for Certain
Investments in Debt and Equity Securities, in 1994.

<PAGE>

PHL VARIABLE INSURANCE COMPANY 
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.)
BALANCE SHEETS
- --------------------------------------------------------------------------------

                                                          DECEMBER 31,

                                                     1996              1995

                                                        (IN THOUSANDS)

ASSETS
Investments:
Fixed maturities:
  Held-to-maturity, at amortized cost          $        1,827
  Available-for-sale, at fair value                    15,279    $       11,023
                                                --------------    --------------
Total investments                                      17,106            11,023

Cash and cash equivalents                               1,822             8,445
Accrued investment income                                 208               165
Deferred policy acquisition costs                       9,557             1,061
Current income taxes                                       14
Deferred income taxes                                     363
Other assets                                              225                44
Goodwill                                                  756               859
Separate account assets                               159,418            15,312
                                                --------------    --------------
Total assets                                   $      189,469    $       36,909
                                                ==============    ==============

LIABILITIES
Contractholders' funds at interest             $       11,569    $        3,497
Other liabilities                                       1,678             1,295
Current income taxes                                                         72
Deferred income taxes                                                        52
Separate account liabilities                          159,418            15,312
                                                --------------    --------------
Total liabilities                                     172,665            20,228
                                                --------------    --------------

EQUITY
Common stock, $1 par value, 2,500,000
  shares authorized, issued and outstanding             2,500             2,500
Additional paid-in-capital                             13,864            13,864
Unrealized investment gains, net                           44               221
Retained earnings                                         396                96
                                                --------------    --------------
Total equity                                           16,804            16,681
                                                --------------    --------------

Total liabilities and equity                   $      189,469    $       36,909
                                                ==============    ==============


        The accompanying notes are an integral part of these statements.

                                      B-19


<PAGE>

PHL VARIABLE INSURANCE COMPANY
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.)
STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                               SUCCESSOR           PREDECESSOR
                                                                                              PERIOD FROM          PERIOD FROM
                                                  SUCCESSOR             SUCCESSOR               JUNE 1,             JANUARY 1,
                                                 YEAR ENDED            YEAR ENDED               1994 TO                1994
                                                DECEMBER 31,          DECEMBER 31,           DECEMBER 31,           TO MAY 31,
                                                    1996                  1995                   1994                  1994
                                                                                 (IN THOUSANDS)

<S>                                         <C>                   <C>                    <C>                   <C>
REVENUES
Investment product fees                     $            1,491    $             133
Net investment income                                    1,097                  828      $            352      $            137
Net realized investment losses                             (18)                                       (29)
                                             -------------------   -------------------     -----------------    ------------------
 Total revenues                                          2,570                  961                   323                   137
                                             -------------------   -------------------     -----------------    ------------------

BENEFITS, LOSSES AND EXPENSES
Policy benefits and payments                               397                   54
Policy acquisition expenses                                578                  (42)
Other operating expenses                                 1,124                  965                   168                   24
                                             -------------------   -------------------     -----------------    ------------------
  Total benefits, losses and expenses                    2,099                  977                   168                   24
                                             -------------------   -------------------     -----------------    ------------------

INCOME (LOSS) BEFORE INCOME TAXES                          471                  (16)                  155                  113

Income tax expense (benefit)                               171                  (23)                   66                  (13)
                                             -------------------   -------------------    ------------------    ------------------

NET INCOME                                  $              300    $               7      $             89      $           126
                                             ===================   ===================    ==================    ==================
</TABLE>


        The accompanying notes are an integral part of these statements.

                                      B-20


<PAGE>

PHL VARIABLE INSURANCE COMPANY
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.)
STATEMENTS OF STOCKHOLDER'S EQUITY
- --------------------------------------------------------------------------------


<TABLE>
                                                                      PREDECESSOR
                                                               PERIOD FROM JANUARY 1, 1994
                                                                     TO MAY 31, 1994

<CAPTION>
                                                             ADDITIONAL                                  TOTAL
                                           COMMON             PAID-IN             RETAINED           STOCKHOLDER'S
                                            STOCK             CAPITAL             EARNINGS               EQUITY
                                                                               (IN THOUSANDS)

<S>                                   <C>               <C>                  <C>                 <C>
Balances at December 31, 1993         $         2,000   $             4,477  $           3,160   $              9,637
  Adoption of FAS 115                                                                     (174)                  (174)
  Net income                                                                               126                    126
                                       ---------------   ------------------   -----------------   --------------------

Balances at May 31, 1994              $         2,000   $             4,477  $           3,112   $              9,589
                                       ===============   ==================   =================   ====================
</TABLE>



<TABLE>
                                                                                      SUCCESSOR
                                                                                PERIOD FROM JUNE 1, 1994
                                                                                  TO DECEMBER 31, 1996

<CAPTION>
                                                          Additional                      Net Unrealized        Total
                                           COMMON          Paid-in        Retained         Investment        Stockholder's
                                           STOCK           Capital        Earnings        Gains (Losses)        Equity
                                                                       (in thousands)                       
<S>                                   <C>             <C>             <C>                  <C>               <C>
Balances at May 31, 1994              $       2,000   $       4,477   $        3,112                        $        9,589
   Acquisition adjustment                                     3,887           (3,112)                                  775
                                       -------------   -------------   ---------------                        -------------
                                                                                                            
Balances at June 1, 1994                      2,000           8,364                                                 10,364
  Net income                                                                       89                                   89
  Net unrealized loss                                                                      $       (110)              (110)
                                       -------------   -------------   ---------------     -------------      -------------
                                                                                                            
Balances at December 31, 1994                 2,000           8,364                89              (110)            10,343
  Capital contribution from parent              500           5,500                                                  6,000
  Net income                                                                        7                                    7
  Net unrealized gain                                                                               331                331
                                       -------------   -------------   ---------------     -------------      -------------
                                                                                                            
Balances at December 31, 1995                 2,500          13,864                96               221             16,681
  Net income                                                                      300                                  300
  Net unrealized loss                                                                              (177)              (177)
                                       -------------   -------------   ---------------     -------------      -------------
                                                                                                            
Balances at December 31, 1996         $       2,500   $      13,864   $           396     $          44      $      16,804
                                       =============   =============   ===============     =============      =============
</TABLE>


        The accompanying notes are an integral part of these statements.

                                      B-21

<PAGE>

PHL VARIABLE INSURANCE COMPANY
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.)
STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                              SUCCESSOR            PREDECESSOR
                                                                                             PERIOD FROM           PERIOD FROM
                                                      SUCCESSOR            SUCCESSOR           JUNE 1,              JANUARY 1,
                                                     YEAR ENDED            YEAR ENDED          1994 TO               1994 TO
                                                    DECEMBER 31,          DECEMBER 31,       DECEMBER 31,            MAY 31,
                                                        1996                  1995               1994                  1994
                                                                                       (IN THOUSANDS)
CASH FLOW FROM OPERATING ACTIVITIES                                                                              
<S>                                              <C>                  <C>                   <C>                     <C>         
  Net income                                     $             300    $                7    $             89        $        126
                                                                                                                 
ADJUSTMENTS TO RECONCILE NET INCOME                                                                              
 TO NET CASH (USED IN) PROVIDED BY OPERATIONS                                                                    
  Net realized investment losses                                18                                        29     
  Amortization of bond premium                                                         6                                       9
  Amortization and depreciation                                106                   102                  60                  11
  Deferred income taxes and other assets                      (501)                 (192)                  7                  11
  Increase in accrued investment income                        (43)                   (7)                (67)                 24
  Increase in deferred policy acquisition costs             (8,551)               (1,061)                        
  Increase in contractholder funds                           8,072                 3,497                         
  Increase (decrease) in other liabilities                                             1                                     (13)
  Increase (decrease) in payable to affiliates                 222                 1,184                 108                (112)
                                                 -------------------   ------------------    ------------------  ------------------
    Net cash (used in) provided by operating activities       (377)                3,537                 226                  56
                                                 -------------------   ------------------    ------------------  ------------------
                                                                                                               

CASH FLOW FROM INVESTING ACTIVITIES Proceeds from disposals of fixed maturities:
    Available-for-sale                                        3,219                1,532              43,474               2,023
  Purchase of fixed maturities:
    Available-for-sale                                       (7,638)              (2,714)            (44,045)             (2,724)
    Held-to-maturity                                         (1,827)
                                                 -------------------   ------------------    ------------------  ------------------
    Net cash used for investing activities                   (6,246)              (1,182)               (571)               (701)
                                                 -------------------   ------------------    ------------------  ------------------

CASH FLOW FROM FINANCING ACTIVITIES
    Capital contribution from parent                                               6,000
                                                 -------------------   ------------------    ------------------  ------------------
    Net cash provided by financing activities                                      6,000
                                                 -------------------   ------------------    ------------------  ------------------

NET INCREASE IN CASH AND CASH EQUIVALENTS                    (6,623)               8,355                (345)               (645)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                8,445                   90                 435               1,080
                                                 -------------------   ------------------    ------------------  ------------------

CASH AND CASH EQUIVALENTS, END OF PERIOD         $            1,822   $            8,445    $             90    $            435
                                                  ==================   ==================    ==================  ==================

SUPPLEMENTAL CASH FLOW INFORMATION
    Income taxes paid, net                       $              569   $               13    $             64    $             32
</TABLE>


        The accompanying notes are an integral part of these statements.

                                      B-22

<PAGE>

PHL VARIABLE INSURANCE COMPANY 
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.)
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


1.   DESCRIPTION OF BUSINESS

     On May 31, 1994, PM Holdings, Inc. (PM Holdings) acquired Dreyfus Consumer
     Life Insurance Company from The Dreyfus Corporation and renamed the company
     PHL Variable Insurance Company (PHL Variable or the Company). PM Holdings
     accounted for the acquisition of the Company under the purchase method of
     accounting. The assets and liabilities of the Company were recorded at
     their fair value as of the date of acquisition and goodwill was pushed-down
     to the Company from PM Holdings. PM Holdings is a wholly-owned subsidiary
     of Phoenix Home Life Mutual Insurance Company (Phoenix).

     PHL Variable offers variable annuity products in the United States designed
     for individual purchasers and a group product offered to employees to fund
     qualified pension plan deposits.

     Phoenix and its affiliates provide services and facilities to the Company
     and are reimbursed through a cost allocation process. Investment related
     expenses are allocated to the Company from PM Holdings.

     Effective January 1, 1995, the money management businesses of Phoenix were
     transferred to Phoenix Securities Group, Inc. (Phoenix Securities Group), a
     wholly-owned subsidiary of PM Holdings. Phoenix Securities Group entered
     into contracts to manage the general account and separate account
     investments of PHL Variable. On November 1, 1995, PM Holdings merged
     Phoenix Securities Group into Duff & Phelps Corporation, forming Phoenix
     Duff & Phelps Corporation (PDP). PM Holdings owns approximately 60% of the
     outstanding PDP common stock.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     BASIS OF PRESENTATION

     These financial statements have been prepared in accordance with generally
     accepted accounting principles (GAAP). The preparation of financial
     statements in conformity with GAAP requires management to make estimates
     and assumptions that affect the reported amounts of assets and liabilities
     at the date of the financial statements and the reported amounts of revenue
     and expenses during the reporting period. Actual results could differ from
     those estimates. Significant estimates used in determining contractholder
     liabilities, taxes and valuation allowances are discussed throughout the
     Notes to Financial Statements. Certain reclassifications have been made to
     the 1995 and 1994 amounts to conform with the 1996 presentation.

     The financial statements as of December 31, 1996 and 1995 and for the
     period from June 1, 1994 through December 31, 1994 are those of PHL
     Variable (the Successor). The financial statements for the period from
     January 1, 1994 through May 31, 1994 are those of Dreyfus Consumer Life
     Insurance Company (the Predecessor) before its business and net assets were
     acquired by PM Holdings.


                                      B-23

<PAGE>

PHL VARIABLE INSURANCE COMPANY 
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.)
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     RECENT ACCOUNTING PRONOUNCEMENTS

     Statement of Financial Accounting Standard (SFAS) No. 121, "Accounting for
     the Impairment of Long-Lived Assets and for Long-Lived Assets to be
     Disposed of" was adopted by PHL Variable in 1996. SFAS No. 121 mandates
     specific methodologies to be used for identifying and measuring the
     impairment of long-lived assets. Adoption of SFAS No. 121 did not
     materially impact PHL Variable's financial statements.

     Effective January 1, 1995, the Company adopted the provision of Statement
     of Position 94-6 (SOP 94-6), Disclosure of Certain Significant Risks and
     Uncertainties. SOP 94-6 requires disclosure about the nature of a reporting
     entity's operations and the use of estimates in the preparation of
     financial statements.

     In 1994, PHL Variable adopted SFAS No. 115, Accounting for Certain
     Investments in Debt and Equity Securities. This statement requires PHL
     Variable to segregate its debt into three categories: held to maturity,
     available for sale or trading. The effect of implementing SFAS No. 115
     resulted in a decrease in investment assets and stockholder's equity of
     $174,332 in 1994. Such bonds were previously carried at amortized cost.

     VALUATION OF INVESTMENTS

     Investments in fixed maturities include bonds and asset-backed securities
     including collateralized mortgage obligations (CMOs). The Company
     classifies all its fixed maturities as either held-to-maturity or
     available-for-sale investments. Fixed maturities held-to-maturity consist
     of private placement bonds presented at amortized cost, net of impairments,
     that management intends and has the ability to hold until maturity. Fixed
     maturities available-for-sale are presented at fair value with unrealized
     gains or losses included in equity and consist of public bonds that
     management may not hold until maturity. Fixed maturities are considered
     impaired when a decline in value is considered to be other than temporary.

     Short-term investments are carried at amortized cost, which approximates
     fair value.

     Realized investment gains and losses, other than those related to separate
     accounts for which the Company does not bear the investment risk, are
     determined by the specific identification method and reported as a
     component of revenue. A realized investment loss is recorded when an
     investment valuation reserve is determined. Valuation reserves are netted
     against the asset categories to which they apply and changes in the
     valuation reserves are included in realized investment gains and losses.
     Unrealized investment gains and losses on fixed maturities
     available-for-sale are included as a separate component of equity, net of
     deferred income taxes and deferred policy acquisition costs.

     CASH AND CASH EQUIVALENTS

     Cash and cash equivalents includes cash on hand, money market instruments
     and short term investments purchased with a maturity of less than three
     months.


                                      B-24

<PAGE>


PHL VARIABLE INSURANCE COMPANY 

(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.)
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     DEFERRED POLICY ACQUISITION COSTS

     The costs of acquiring new business, principally commissions, distribution
     and policy issue expenses, all of which vary with and are primarily related
     to the production of revenues, are deferred. Deferred policy acquisition
     costs are subject to recoverability testing at the time of policy issue and
     loss recognition at the end of each accounting period.

     Deferred policy acquisition costs are amortized in proportion to total
     estimated gross profits over the expected average life of the contracts
     using estimated gross margins arising principally from investment,
     mortality and expense margins and surrender charges based on historical and
     anticipated experience, updated at the end of each accounting period.

     OTHER ASSETS

     Other assets primarily consist of prepaid expenses.

     GOODWILL

     Goodwill represents the excess of the cost of businesses acquired over the
     fair value of their net assets. Effective June 1, 1994, goodwill arising
     from the acquisition of the Company is amortized using the straight-line
     method over a period of 10 years, the expected period of benefit from the
     acquisition. Prior to June 1, 1994, goodwill was amortized over a period of
     20 years. Management periodically reevaluates the propriety of the carrying
     value of assets. Assets are considered impaired if the carrying value
     exceeds the expected future undiscounted cash flows. Such analyses are
     performed at least annually or more frequently if warranted by events or
     circumstances affecting PHL Variable's business. At this time, management
     believes that no significant impairment of the remaining goodwill asset has
     occurred and that no reduction of the estimated useful lives is warranted.

     SEPARATE ACCOUNTS

     Separate account assets and liabilities are funds maintained in accounts to
     meet specific investment objectives of contractholders who bear the
     investment risk. Investment income and investment gains and losses accrue
     directly to such contractholders. The assets of each account are legally
     segregated and are not subject to claims that arise out of any other
     business of the Company. The assets and liabilities are carried at market
     value. Deposits, net investment income and realized investment gains and
     losses for these accounts are excluded from revenues, and the related
     liability increases are excluded from benefits and expenses. Amounts
     assessed to the contractholders for management services are included in
     revenues.

     CONTRACTHOLDERS' FUNDS AT INTEREST

     Contractholder deposit funds consist of deposits received from customers
     and investment earnings on their fund balances, less administrative
     charges.

                                      B-25

<PAGE>

PHL VARIABLE INSURANCE COMPANY 
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.)
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     INVESTMENT PRODUCT FEES

     Revenues for investment-related products consist of net investment income
     and contract charges assessed against the fund values. Related benefit
     expenses primarily consist of net investment income credited to the fund
     values after deduction for investment and risk charges.

     INCOME TAXES

     For the tax year ended December 31, 1996, PHL Variable plans to file a
     separate federal income tax return. PHL Variable filed separate federal
     income tax returns for the year ended December 31, 1995 and for the period
     June 1, 1994 through December 31, 1994.

     For the period January 1, 1994 through May 31, 1994, the former Dreyfus
     Consumer Life Insurance Company (DCLIC) was included in the consolidated
     federal income tax return filed by The Dreyfus Corporation (the
     Corporation). All participants in the consolidated federal income tax
     return were severally liable for the full amount of any taxes payable by
     the group. In accordance with an income tax apportionment agreement with
     the Corporation, the provision for DCLIC's federal income tax was computed
     on a separate return basis.

     Deferred income taxes result from temporary differences between the tax
     basis of assets and liabilities and their recorded amounts for financial
     reporting purposes. These differences result primarily from policy
     liabilities and accruals, policy acquisition expenses and unrealized gains
     or losses on investments.

     EMPLOYEE BENEFITS

     Phoenix sponsors pension and savings plans (the Plans) for its employees
     and agents, and those of its subsidiaries. The qualified Plans comply with
     requirements established by the Employee Retirement Income Security Act of
     1974 (ERISA) and excess benefit plans provide for that portion of pension
     obligations which is in excess of amounts permitted by ERISA. Phoenix also
     provides certain health care and life insurance benefits for active and
     retired employees. PHL Variable incurs applicable employee benefit expenses
     through the process of cost allocation by Phoenix.

     Applicable information regarding the actuarial present value of vested and
     non-vested accumulated plan benefits, and the net assets of the plans
     available for benefits is omitted, as the information is not separately
     calculated for PHL Variable's participation in the Plans. The amount of
     such allocated benefits is immaterial to the financial statements. However,
     with respect to the Phoenix Home Life Mutual Insurance Company Employee
     Pension Plan, the total assets of the plan exceeded the actuarial present
     value of vested benefits at January 1, 1996, the date of the most recent
     actuarial valuation.

                                      B-26

<PAGE>

PHL VARIABLE INSURANCE COMPANY 
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.)
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

3.   INVESTMENTS

     Information pertaining to PHL Variable's investments, net investment income
     and realized and unrealized investment gains and losses follows:

     FIXED MATURITIES

     The amortized cost and fair value of investments in fixed maturities as of
     December 31, 1996 were as follows:

<TABLE>
<CAPTION>
                                                                            GROSS                  GROSS
                                                   AMORTIZED             UNREALIZED              UNREALIZED             FAIR
                                                      COST                  GAINS                  LOSSES               VALUE
                                                                                   (IN THOUSANDS)
FIXED MATURITIES:

HELD-TO-MATURITY:
<S>                                           <C>                   <C>                    <C>                     <C>
Corporate securities                          $            1,827                           $               (337)   $          1,490
                                               ------------------                           --------------------   -----------------

  Total                                                    1,827                                           (337)              1,490
                                               ------------------                           --------------------   -----------------

AVAILABLE-FOR-SALE:
U.S. government and agency bonds                           7,816    $               167                      (1)              7,982
State and political subdivision bonds                      2,635                      6                      (1)              2,640
Mortgage-backed securities                                 4,679                                            (22)              4,657
                                               ------------------    -------------------    --------------------   -----------------

  Total                                                   15,130                    173                     (24)             15,279
                                               ------------------    -------------------    --------------------   -----------------

  Total fixed maturities                      $           16,957    $               173    $               (361)   $         16,769
                                               ==================    ===================    ====================    ================
</TABLE>


                                      B-27

<PAGE>

PHL VARIABLE INSURANCE COMPANY 
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.)
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     The amortized cost and fair value of investments in fixed maturities as of
     December 31, 1995 were as follows:

<TABLE>
<CAPTION>
                                                                        GROSS               GROSS
                                                 AMORTIZED           UNREALIZED           UNREALIZED             FAIR
                                                   COST                 GAINS               LOSSES               VALUE
                                                                           (IN THOUSANDS)

FIXED MATURITIES:

AVAILABLE-FOR-SALE:
<S>                                          <C>                 <C>                  <C>                 <C>
U.S. government and agency bonds             $          7,786    $             358    $             (2)   $           8,140
State and political subdivision bonds                     141                                       (1)                 140
Mortgage-backed securities                              2,714                   29                                    2,743
                                             -----------------    -----------------    ----------------    -----------------

  Total                                                10,641                  385                  (3)              11,023
                                             -----------------    -----------------    ----------------    -----------------

  Total fixed maturities                     $         10,641    $             385    $             (3)   $          11,023
                                             =================    =================    ================    =================
</TABLE>



     The amortized cost and fair value of fixed maturities, by contractual
     maturity, as of December 31, 1996 are shown below. Actual maturities may
     differ from contractual maturities because borrowers may have the right to
     call or prepay obligations with or without call or prepayment penalties, or
     the Company may have the right to put or sell the obligations back to the
     issuers.

<TABLE>
<CAPTION>
                                                          HELD-TO-MATURITY                  AVAILABLE-FOR-SALE

                                                   AMORTIZED           FAIR             AMORTIZED             FAIR
                                                     COST              VALUE               COST               VALUE
                                                                           (IN THOUSANDS)

<S>                                            <C>               <C>                <C>                  <C>
Due in one year or less                                                             $          4,278     $           4,303
Due after one year through five years                                                          6,067                 6,215
Due after five years through ten years         $         1,827   $         1,490
Due after ten years                                                                              106                   104
Mortgage-backed securities                                                                     4,679                 4,657
                                                ---------------   ---------------    ----------------     -----------------

Total                                          $         1,827   $         1,490    $         15,130     $          15,279
                                                ===============   ===============    ================     =================
</TABLE>



     The Company's investment in mortgage-backed securities at December 31, 1996
     was in sequential pay bonds and at December 31, 1995 was in commercial
     bonds. PHL Variable has no exposure in the more volatile residential
     derivative market such as interest-only, principal-only or inverse float
     instruments.

                                      B-28

<PAGE>

PHL VARIABLE INSURANCE COMPANY 
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.)
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     NET INVESTMENT INCOME

     The components of net investment income were as follows:

<TABLE>
<CAPTION>
                                                                                         SUCCESSOR              PREDECESSOR
                                                                                        PERIOD FROM             PERIOD FROM
                                          SUCCESSOR               SUCCESSOR               JUNE 1,               JANUARY 1,
                                          YEAR ENDED             YEAR ENDED               1994 TO                 1994 TO
                                         DECEMBER 31,           DECEMBER 31,            DECEMBER 31,              MAY 31,
                                             1996                   1995                    1994                   1994
<S>                                 <C>                     <C>                    <C>                     <C>
Fixed maturities                    $                 949   $                595   $                 256   $                 86
Short-term investments                                167                    233                      96                     51
                                     --------------------    -------------------    --------------------    -------------------

                                                   1,116                     828                     352                    137
Less investment expenses                              19
                                     --------------------    -------------------    --------------------    -------------------

Net investment income               $              1,097    $                828   $                 352   $                137
                                     ====================    ===================    ====================    ===================
</TABLE>


     INVESTMENT GAINS AND LOSSES

     Unrealized gains and losses on investments carried at fair value at
     December 31, were as follows:

<TABLE>
<CAPTION>
                                                           1996                1995               1994

                                                                          (IN THOUSANDS)
<S>                                                  <C>                 <C>                 <C>
Unrealized investment gains (losses)
  Fixed maturities                                   $          (233)    $            551    $         (169)
  Deferred policy acquisition costs                              (40)                (42)
  Deferred income taxes (benefits)                               (96)                 178               (59)
                                                     ----------------    ----------------   ----------------
Net unrealized investment gains (losses)             $          (177)    $            331    $         (110)
                                                     ================    ================    ===============
</TABLE>



     The proceeds from sales of available-for-sale fixed-maturities for the
     years ended December 31, 1996, 1995 and 1994 were $3.2 million, $1.5
     million and $45.5 million, respectively. The gross realized gains (losses)
     associated with these sales were $(18,044), $0 and $771 in 1996, 1995 and
     1994, respectively.

                                      B-29

<PAGE>

PHL VARIABLE INSURANCE COMPANY 
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.)
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   GOODWILL

     Goodwill was as follows:

                                                DECEMBER 31,
                                         1996                1995
                                               (IN THOUSANDS)


Goodwill                          $          1,055    $           1,055

Accumulated amortization                      (299)                (196)
                                   ----------------   ------------------

Total                             $            756    $             859
                                   ================    =================


5.   FAIR VALUE DISCLOSURES OF FINANCIAL INSTRUMENTS

     Financial instruments that are subject to fair value disclosure
     requirements (insurance contracts are excluded) are carried in the
     financial statements at amounts that approximate fair value. The fair
     values presented for certain financial instruments are estimates which, in
     many cases, may differ significantly from the amounts which could be
     realized upon immediate liquidation. In cases where market prices are not
     available, estimates of fair value are based on discounted cash flow
     analyses which utilize current interest rates for similar financial
     instruments which have comparable terms and credit quality.

     The following methods and assumptions were used to estimate the fair value
     of each class of financial instruments:

     CASH AND CASH EQUIVALENTS

     For these short-term investments, the carrying amount approximates fair
     value.

     FIXED MATURITIES

     Fair values are based on quoted market prices, where available, or quoted
     market prices of comparable instruments. Fair values of private placement
     fixed maturities are estimated using discounted cash flows that apply
     interest rates currently being offered with similar terms to borrowers of
     similar credit quality.

     INVESTMENT CONTRACTS

     Variable annuity contracts have guarantees of less than one year for which
     interest credited is closely tied to rates earned on owned assets. For such
     liabilities, fair value is assumed to be equal to the stated liability
     balances. The contract liability balances for December 31, 1996 and 1995
     were $11.6 million and $3.5 million, respectively.

                                      B-30

<PAGE>

6.   INCOME TAXES

     The income taxes attributable to the results of operations are different
     than the amounts determined by multiplying income before taxes by the
     statutory income tax rate. The sources of the difference and the tax
     effects of each for the year ended December 31, were as follows:

<TABLE>
<CAPTION>
                                                       1996                        1995                         1994
                                                                              (IN THOUSANDS)
<S>                                         <C>                         <C>                           <C>
Income tax expense at statutory rate        $           165     35%     $            (6)     35%      $           54    35%
Dividend received deduction & tax-
   exempt interest                                       (4)    -1%                  (2)    11%
State income tax expense                                  6      1%                   3    -17%                   14     9%
Other, net                                                4     -1%                 (18)   114%                   (2)   -1%
                                             ---------------             ---------------              ---------------

Income taxes                                $           171     36%     $          (23)    143%      $            66    43%
                                             ===============             ===============              ===============
</TABLE>



      The following is a summary of income taxes (benefits) in the statements of
      operations for the year ended December 31:

<TABLE>
<CAPTION>
                                    1996                  1995                 1994
                                                          (IN THOUSANDS)

Income taxes:
  Current:
<S>                         <C>                    <C>                 <C>
     Federal                $               481    $              44   $              50
     State                                    9                    4                  22
                             -------------------    -----------------    ----------------
                                            490                   48                  72
  Deferred:
     Federal                               (319)                 (71)                 (6)
                             -------------------    -----------------    ----------------

Income taxes                $               171    $             (23)   $             66
                             ===================    =================    ================
</TABLE>

                                      B-31

<PAGE>

      The deferred income tax asset (liability) represents the tax effects of
      temporary differences. The components were as follows:

<TABLE>
<CAPTION>
                                                               DECEMBER 31,
                                                        1996                 1995
                                                              (IN THOUSANDS)

<S>                                               <C>                    <C>
Deferred policy acquisition costs                 $          (3,374)     $           (386)
Surrender charges                                             3,538                   372
Investments                                                     (59)                  (27)
Future policyholder benefits                                    252                    88
Other                                                            29                    20
                                                   -----------------     -----------------
                                                                386                    67

Net unrealized investment losses                                (23)                 (119)
                                                   -----------------     -----------------

Deferred tax asset (liability), net               $             363    $              (52)
                                                   =================     =================
</TABLE>



      It is management's assessment, based on the Company's earnings and
      projected future taxable income, that it is more likely than not that the
      deferred tax assets at December 31, 1996 and 1995, will be realized.

      Gross deferred income tax assets totaled $3.8 million and $.5 million at
      December 31, 1996 and 1995, respectively. Gross deferred income tax
      liabilities totaled $3.5 million and $.5 million at December 31, 1996 and
      1995, respectively.

      The Internal Revenue Service (IRS) is currently examining the Company's
      tax return for 1994. Management does not believe that there will be a
      material adverse effect on the financial statements as a result of pending
      tax matters.

7.    REINSURANCE

      Beginning in January 1996, the Company entered into a reinsurance treaty
      that cedes death benefits to a reinsurer in excess of account balances on
      variable contracts. Premiums paid during the year were $48,715. Under this
      treaty, no claims were recoverable in 1996.

                                      B-32

<PAGE>

PHL VARIABLE INSURANCE COMPANY 
(A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.)
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

8.   DEFERRED POLICY ACQUISITION COSTS

     The following reflects the amount of policy acquisition costs deferred and
     amortized for the years ended December 31:

<TABLE>
<CAPTION>
                                                       1996                 1995
                                                            (IN THOUSANDS)

<S>                                            <C>                   <C>
Balance at beginning of year                   $            1,061
Acquisition expense deferred                                9,114    $           1,055
Amortized to expense during the year                         (578)                  48
Adjustment to equity during the year                          (40)                 (42)
                                                ------------------    -----------------

Balance at end of year                         $            9,557    $           1,061
                                                ==================    =================
</TABLE>



9.   STATUTORY FINANCIAL INFORMATION

     The insurance subsidiaries are required to file annual statements with
     state regulatory authorities prepared on an accounting basis prescribed or
     permitted by such authorities. As of December 31, 1996, there were no
     material practices not prescribed by the Insurance Department of the State
     of Connecticut. Statutory equity differs from stockholder's equity reported
     in accordance with GAAP for life insurance companies primarily because
     policy acquisition costs are expensed when incurred, investment reserves
     are based on different assumptions, postretirement benefit costs are based
     on different assumptions and reflect a different method of adoption, life
     insurance reserves are based on different assumptions and income tax
     expense reflects only taxes paid or currently payable.

     The following reconciles the statutory surplus and asset valuation reserve
     (AVR) of the Company as reported to regulatory authorities to equity as
     reported in these financial statements:

<TABLE>
<CAPTION>
                                                      1996                 1995
                                                            (IN THOUSANDS)

<S>                                            <C>                  <C>
Statutory surplus and AVR                      $          16,790    $          15,728
Deferred policy acquisition costs, net                     9,639                1,103
Future policy benefits                                   (10,828)              (1,313)
Investment valuation allowances                               44                  221
Deferred income tax                                          403                   84
Other, net                                                   756                  858
                                               ------------------    -----------------
Equity, as reported                            $          16,804    $          16,681
                                               ==================    =================
</TABLE>



     The Connecticut Insurance Holding Act limits the maximum amount of annual
     dividends or other distributions available to stockholders of Connecticut
     insurance companies without prior approval of the Insurance Commissioner.
     Under current law, the maximum dividend distribution which may be made by
     the Company during 1997 without prior approval is subject to restrictions
     relating to statutory surplus.

                                      B-33

<PAGE>

                                     PART C

                                OTHER INFORMATION

    Registrant hereby represents that, in imposing certain restrictions upon
withdrawals from some annuity contracts, it is relying upon the no-action letter
given to the American Council of Life Insurance (publicly available November 28,
1988) (Ref. No. 1P-6-88) regarding compliance with Section 403(b) (ii) of the
Internal Revenue Code and that it is in compliance with the conditions for
reliance upon that letter set forth therein.

ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS.

          (a)  Financial Statements

               The financial statements are included in Part B and condensed
financial information is included in Part A.

          (b)  Exhibits

               (1)  Resolution of the Board of Directors of PHL Variable
                    Insurance Company establishing the PHL Variable Accumulation
                    Account is incorporated by reference to registrant's
                    Registration Statement on Form N-4 dated December 14, 1994.

               (2)  Not Applicable.

               (3)  Distribution of Policies

   
                    (a) Master Service and Distribution Compliance Agreement 
                        between registrant and Phoenix Equity Planning 
                        Corporation dated December 31, 1996.

                    (b) Form of Agreement between Phoenix Equity Planning
                        Corporation and Registered Broker-Dealers with respect 
                        to the sale of Contracts is incorporated by reference 
                        to registrant's Pre-Effective Amendment No. 1 to its 
                        Form N-4 Registration Statement dated July 20, 1995.
    
               (4)  Form of Variable Annuity Contract is incorporated by
                    reference to registrant's Registration Statement on Form N-4
                    dated December 14, 1994.

               (5)  Form of Application is incorporated by reference to 
                    registrant's Pre-Effective Amendment No. 1 to its Form N-4
                    Registration Statement dated July 20, 1995.

               (6)      (a) Charter of PHL Variable Insurance Company is
                        incorporated by reference to registrant's Registration
                        Statement on Form N-4 dated December 14, 1994.

                    (b) By-Laws of PHL Variable Insurance Company is
                        incorporated by reference to registrant's Registration
                        Statement on Form N-4 dated December 14, 1994.

               (7)  Not Applicable.

               (8)  Not Applicable.

               (9)  See Exhibit 10(a).

               (10)(a) Written Opinion and Consent of Blazzard, Grodd & 
                       Hasenauer, P.C. filed via Edgar herewith.*

               (10)(b) Written Consent of Price Waterhouse LLP filed via Edgar 
                       herewith.*

               (11) Not Applicable.

               (12) Not Applicable.

               ------------------
               *    Filed herewith.

                                       C-1

<PAGE>

               (13) (a) Explanation of Yield and Effective Yield Calculation
                        is incorporated by reference to registrant's
                        Post-Effective Amendment No. 1 to its Form N-4
                        Registration Statement filed via Edgar on April 19,
                        1996.

                    (b) Explanation of Total Return Calculation is incorporated
                        by reference to registrant's Post-Effective Amendment
                        No. 1 to its Form N-4 Registration Statement filed via
                        Edgar on April 19, 1996.

               (14) Not Applicable.

               (15) (a) Powers of Attorney of Messrs. Booth, Fiondella, 
                        Kelleher, McLoughlin, Paydos, Searfoss and Tan are 
                        incorporated by reference to registrant's Post-Effective
                        Amendment No. 1 to its Form N-4 Registration Statement 
                        filed via Edgar on April 19, 1996.

                    (b) Power of Attorney of Mr. Chipkin is incorporated by 
                        reference to registrant's Post-Effective Amendment No. 
                        2 to its Form N-4 Registration Statement filed via 
                        Edgar on September 13, 1996.

- -------------------
*     Filed herewith.


ITEM 25.  DIRECTORS AND EXECUTIVE OFFICERS OF THE DEPOSITOR


<TABLE>
<CAPTION>
              NAME                               PRINCIPAL BUSINESS ADDRESS                        POSITION WITH DEPOSITOR
              ----                               --------------------------                        -----------------------
              <S>                                <C>                                               <C>
              RICHARD H. BOOTH*                                                                    DIRECTOR AND EXECUTIVE
                                                                                                   VICE PRESIDENT

              ROBERT G. CHIPKIN*                                                                   DIRECTOR

              ROBERT W. FIONDELLA*                                                                 DIRECTOR, CHAIRMAN AND
                                                                                                   PRESIDENT

              JOSEPH E. KELLEHER**                                                                 DIRECTOR AND SENIOR
                                                                                                   VICE PRESIDENT

              PHILIP R. MCLOUGHLIN*                                                                DIRECTOR AND EXECUTIVE
                                                                                                   VICE PRESIDENT

              CHARLES J. PAYDOS**                                                                  DIRECTOR AND EXECUTIVE
                                                                                                   VICE PRESIDENT

              DAVID W. SEARFOSS*                                                                   DIRECTOR, EXECUTIVE VICE
                                                                                                   PRESIDENT, CHIEF FINANCIAL
                                                                                                   OFFICER AND TREASURER

              SIMON Y. TAN*                                                                        DIRECTOR AND SENIOR VICE
                                                                                                   PRESIDENT

              DONA D. YOUNG*                                                                       DIRECTOR AND EXECUTIVE
                                                                                                   VICE PRESIDENT

              ROBERT G. LAUTENSACK*                                                                SENIOR VICE PRESIDENT
</TABLE>

____________________
*   THE PRINCIPAL BUSINESS ADDRESS OF EACH OF THESE INDIVIDUALS IS PHL VARIABLE
    INSURANCE COMPANY, ONE AMERICAN ROW, HARTFORD, CONNECTICUT 06115.

**  THE PRINCIPAL BUSINESS ADDRESS OF EACH OF THESE INDIVIDUALS IS PHL
    VARIABLE INSURANCE COMPANY, 100 BRIGHT MEADOW BOULEVARD, P.O. BOX 2200,
    ENFIELD, CONNECTICUT 06083-2200.


ITEM 26.  NOT APPLICABLE


ITEM 27.  NUMBER OF CONTRACT OWNERS

   
    As of May 31, 1997, 7,583 Contracts have been sold.
    

                                       C-2

<PAGE>

ITEM 28.  INDEMNIFICATION

    Section 5.9 of the Connecticut Corporation Law & Practice, provides that a
corporation may indemnify any director or officer of the corporation made, or
threatened to be made, a party to an action or proceeding other than one by or
in the right of the corporation to procure a judgment in its favor, whether
civil or criminal, including an action by or in the right of any other
corporation of any type or kind, by reason of the fact that he, his testator or
intestate, served such other corporation in any capacity at the request of the
indemnifying corporation.

    Article III Section 14 of the By-Laws of the Company provides: "Each
Director, officer or employee of the Company, and his heirs, executors or
administrators, shall be indemnified or reimbursed by the Company for all
expenses necessarily incurred by him in connection with the defense or
reasonable settlement of any action, suit or proceeding in which he is made a
party by reason of his being or having been a Director, officer or employee of
the Company, or of any other company which he was serving as a Director or
officer at the request of the Company, except in relation to matters as to which
such Director, officer or employee is finally adjudged in such action, suit or
proceeding to be liable for negligence or misconduct in the performance of his
duties as such Director, officer or employee. The foregoing right of
indemnification or reimbursement shall not be exclusive of any other rights to
which he may be entitled under any statute, by-law, agreement, vote of
shareholders or otherwise."

    Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


ITEM 29.  PRINCIPAL UNDERWRITER

        1. Phoenix Equity Planning Corporation ("PEPCO")

           (a)  PEPCO currently distributes securities of the Phoenix Duff &
                Phelps Funds, Phoenix Funds, and Phoenix Home Life Variable
                Universal Life Account, Phoenix Home Life Variable Accumulation
                Account and Phoenix Life and Annuity Variable Universal Life
                Account in addition to those of the Registrant.

           (b)  Directors and Officers of PEPCO


<TABLE>
<CAPTION>
NAME AND PRINCIPAL                POSITIONS AND OFFICES
- ------------------                ---------------------
<S>                               <C>
BUSINESS ADDRESS                  WITH UNDERWRITER

MICHAEL E. HAYLON***              DIRECTOR

PHILIP R. MCLOUGHLIN*             DIRECTOR AND PRESIDENT

DAVID R. PEPIN**                  DIRECTOR AND EXECUTIVE VICE PRESIDENT

PAUL ATKINS***                    SENIOR VICE PRESIDENT AND SALES MANAGER

MARIS LAMBERGS**                  SENIOR VICE PRESIDENT, INSURANCE AND INDEPENDENT DIVISION

WILLIAM R. MOYER**                SENIOR VICE PRESIDENT AND CHIEF FINANCIAL OFFICER

LEONARD J. SALTIEL**              MANAGING DIRECTOR, OPERATIONS AND SERVICE

JOHN F. SHARRY**                  MANAGING DIRECTOR, MUTUAL FUND DISTRIBUTION

G. JEFFREY BOHNE****              VICE PRESIDENT, MUTUAL FUND CUSTOMER SERVICE

EUGENE A. CHARON**                VICE PRESIDENT AND CONTROLLER

NANCY G. CURTISS***               VICE PRESIDENT AND TREASURER, FUND ACCOUNTING

ELIZABETH R. SADOWINSKI**         VICE PRESIDENT, ADMINISTRATION

THOMAS N. STEENBURG*              VICE PRESIDENT, COUNSEL AND SECRETARY
</TABLE>

___________________

*   THE PRINCIPAL BUSINESS ADDRESS OF EACH OF THESE INDIVIDUALS IS ONE AMERICAN
    ROW, HARTFORD, CONNECTICUT 06102-5056.

**  THE PRINCIPAL BUSINESS ADDRESS OF EACH OF THESE INDIVIDUALS IS 100 BRIGHT
    MEADOW BOULEVARD, P.O. BOX 2200, ENFIELD, CONNECTICUT 06083-2200.

                                       C-3

<PAGE>

*** THE PRINCIPAL BUSINESS ADDRESS OF EACH OF THESE INDIVIDUALS IS 56 PROSPECT
    STREET, HARTFORD, CONNECTICUT 06115-0480. 
****THE PRINCIPAL BUSINESS ADDRESS IS 101 MUNSON STREET, GREENFIELD, 
    MASSACHUSETTS 01302-0810.

           (C)  COMPENSATION RECEIVED BY PEPCO DURING REGISTRANT'S LAST FISCAL 
                YEAR:


<TABLE>
<CAPTION>
NAME OF                         NET UNDERWRITING                  COMPENSATION               BROKERAGE
PRINCIPAL UNDERWRITER           DISCOUNTS AND COMMISSIONS         ON REDEMPTION              COMMISSIONS            COMPENSATION

<S>                                     <C>                             <C>                        <C>                    <C>
PEPCO                                   $7,750,042                      0                          0                      0
</TABLE>


ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS

    The accounts, books and other documents required to be maintained by Section
31(a) of the Investment Company Act of 1940 are maintained at the administrative
offices of PHL Variable Insurance Company located at 100 Bright Meadow
Boulevard, Enfield, Connecticut 06083-2200 and 101 Munson Street, Greenfield,
Massachusetts 01302-0810.


ITEM 31.  MANAGEMENT SERVICES

    Not applicable.


ITEM 32.  UNDERTAKINGS

    Registrant hereby undertakes:
       (a) to file a post-effective amendment to this registration statement as
           frequently as is necessary to ensure that the audited financial
           statements contained therein are never more than 16 months old for so
           long as payments under the Contracts may be accepted;
       (b) to include as part of any application to purchase a Contract offered
           by the prospectus, a space that an applicant can check to request a
           Statement of Additional Information;
       (c) to deliver any Statement of Additional Information and any financial
           statements required to be made available under this form promptly
           upon written or oral request.

   
    Pursuant to Section 26(e)(2)(A) of the Investment Company Act of 1940, as
amended, PHL Variable Insurance Company represents that the fees and charges
deducted under the Contracts, in the aggregate, are reasonable in relation to
the services rendered, the expenses expected to be incurred and the risks to be
assumed thereunder by PHL Variable Insurance Company.
    

                                       C-4

<PAGE>

                                   SIGNATURES

   
       As required by the Securities Act of 1933 and the Investment Company Act
of 1940, the Registrant certifies that it meets the requirements of Securities
Act Rule 485(b) for effectiveness of this Registration Statement and has caused
this Amendment to its Registration Statement to be signed on its behalf, in the
City of Hartford and State of Connecticut on this 15th day of July, 1997.
    

                                        PHL VARIABLE INSURANCE COMPANY

                                        By:  *Robert W. Fiondella
                                             -------------------------
                                              Robert W. Fiondella
                                              President

                                        PHL VARIABLE ACCUMULATION ACCOUNT

                                        By:  *Robert W. Fiondella
                                             -------------------------
                                              Robert W. Fiondella
                                              President
                                              of PHL Variable Insurance Company

   
       As required by the Securities Act of 1933, this Amendment to the
Registration Statement has been signed below by the following persons in the
capacities indicated with PHL Variable Insurance Company on this 15th day of
July, 1997.
    

       Signature                       Title
       ---------                       -----


______________________________         Director
*Richard H. Booth

______________________________         Director
*Robert G. Chipkin
                                       Director, Chairman and
                                       President
______________________________         (Principal Executive Officer)
*Robert W. Fiondella

______________________________         Director
*Joseph E. Kelleher

______________________________         Director
*Philip R. McLoughlin

______________________________         Director
*Charles J. Paydos

______________________________         Director
*David W. Searfoss

______________________________         Director
*Simon Y. Tan


   
/s/ Dona D. Young                      Director
- ------------------------------
*Dona D. Young

By: /s/ Dona D. Young
    ----------------------------------
*DONA D. YOUNG, as Attorney in Fact pursuant to Powers of Attorney, copies of 
 which were previously filed.
    


                                     S-1(c)







                              EXHIBIT 24(B)(10)(A)

                    WRITTEN OPINION AND CONSENT OF BLAZZARD,
                             GRODD & HASENAUER, P.C.

<PAGE>

BLAZZARD, GRODD & HASENAUER, P.C.                                [Letterhead]





                                            July 14, 1997



Board of Directors
PHL Variable Insurance Company
One American Row
Hartford, CT 06115

                  RE:      Opinion of Counsel
                           PHL Variable Accumulation Account


Gentlemen:

         You have requested our Opinion of Counsel in connection with the filing
with the Securities and Exchange Commission of Post-Effective Amendment No. 4 to
a Registration Statement on Form N-4 (File Nos. 33-87376 and 811-8914) with
respect to a Variable Accumulation Deferred Annuity Contract (the "Contract") to
be issued by PHL Variable Insurance Company and its separate account, PHL
Variable Accumulation Account.

         We have made such examination of the law and have examined such records
and documents as in our judgment are necessary or appropriate to enable us to
render the following opinion:

                  Upon the acceptance of purchase payments made by an Owner
                  pursuant to a Contract issued in accordance with the
                  Prospectus contained in the Registration Statement and upon
                  compliance with applicable law, such an Owner will have a
                  legally-issued, fully paid, non-assessable contractual
                  interest under such Contract.

         This opinion is limited solely to its use as an exhibit to your 
Post-Effective Amendment No. 4 to Form N-4 (File Nos. 33-87376 and 811-8914).




<PAGE>


BLAZZARD, GRODD & HASENAUER, P.C.



Board of Directors
PHL Variable Insurance Company
July 14, 1997
Page 2




         We consent to the references to our Firm under the captions "Legal
Matters" in the Prospectus and "Experts" in the Statement of Additional
Information which forms a part of the Registration Statement.


                                            Sincerely,

                                            BLAZZARD, GRODD & HASENAUER, P.C.



                                            By: /s/ Lynn Korman Stone
                                                ---------------------
                                                Lynn Korman Stone








                              EXHIBIT 24(B)(10)(B)

                     WRITTEN CONSENT OF PRICE WATERHOUSE LLP



<PAGE>

                       CONSENT OF INDEPENDENT ACCOUNTANTS




We hereby consent to the use in the Statement of Additional Information
constituting part of this Post-Effective Amendment No. 4 to the registration
statement on Form N-4 (the "Registration Statement") of our reports dated
February 12, 1997, relating to the financial statements of PHL Variable
Accumulation Account and the financial statements of PHL Variable Insurance
Company which appear in such Statement of Additional Information, and to the
incorporation by reference of our reports into the Prospectus which constitutes
part of this Registration Statement. We also consent to the reference to us
under the heading "Experts" in such Statement of Additional Information.



/s/ Price Waterhouse LLP
PRICE WATERHOUSE LLP
Hartford, Connecticut
July 15, 1997




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission