WNL SERIES TRUST
485BPOS, 1996-05-01
Previous: WNL SEPARATE ACCOUNT A, 485BPOS, 1996-05-01
Next: SOUTHEAST INTERACTIVE TECHNOLOGY FUND I LLC, DEF 14A, 1996-05-01



             As filed with the Securities and Exchange Commission
                               on May 1, 1996    
                                                    Registration Nos. 33-87380
                                                                      811-8912
==============================================================================
                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549
                             ____________________

                                  FORM N-1A

     REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933               [ ]
          Pre-Effective Amendment No.                                      [ ]
          Post-Effective Amendment No.    1                                [X]

                                    and/or

 REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940           [ ]
          Amendment No.    2                                               [X]
                      (Check appropriate box or boxes.)

                               WNL SERIES TRUST
              _________________________________________________
              (Exact name of registrant as specified in charter)

     5555 San Felipe
     Suite 900
     Houston, Texas                                                  77056
     ________________________________________                       _________
     (Address of Principal Executive Offices)                       (Zip Code)

Registrant's Telephone Number, Including Area Code   (713) 888-7800

                            Dwight L. Cramer, Esq.
                   Senior Vice President - Law and Secretary    
                   Western National Life Insurance Company
                          5555 San Felipe, Suite 900
                             Houston, Texas  77056

                   (Name and Address of Agent For Service)

                                  Copies to:

                         Raymond A. O'Hara III, Esq.
                      Blazzard, Grodd & Hasenauer, P.C.
                                P.O. Box 5108
                             Westport, CT  06881
                                (203) 226-7866

It is proposed that this filing will become effective (check appropriate box)
   
__X__  immediately upon filing pursuant to paragraph (b)    
_____  on (date) pursuant to paragraph (b)
_____  60 days after filing pursuant to paragraph (a)(1)
_____  on (date) pursuant to paragraph (a)(1)
_____  75 days after filing pursuant to paragraph (a)(2)
_____  on (date) pursuant to paragraph (a)(2) of rule 485.

   If appropriate, check the following box:

__  this  post-effective  amendment  designates  a  new  effective  date  for  a
previously filed post-effective amendment.

Registrant  has declared that it has registered an indefinite number or amount
of  securities under the Securities Act of 1933 pursuant to Investment Company
Act  Rule  24f-2  and  the Rule 24f-2 Notice for Registrant's fiscal year 1995
was filed on March 1, 1996.    

                         WNL SERIES TRUST

<TABLE>

<CAPTION>



<S>       <C>                                     <C>
          CROSS REFERENCE SHEET
          (as required by Rule 404 (c))

          PART A
N-1A
- --------                                                                  
Item No.                                          Location
- --------                                          ------------------------

1.        Cover Page...........................   Cover Page

2.        Synopsis.............................   Summary

3.        Condensed Financial Information......   Financial Highlights

4.        General Description of Registrant....   Cover Page; The Trust;
                                                  Investment Objectives
                                                  and Policies of the
                                                  Portfolios; Additional
                                                  Information; Appendix

5.        Management of the Fund...............   Management of the Trust;
                                                  Additional Information

6.        Capital Stock and Other Securities...   Sales and Redemptions;
                                                  Net Asset Value; Tax
                                                  Status, Dividends and
                                                  Distributions;
                                                  Additional Information

7.        Purchase of Securities Being Offered.   The Trust; Net Asset
                                                  Value; Sales and
                                                  Redemptions

8.        Redemption or Repurchase.............   Sales and Redemptions;
                                                  Net Asset Value

9.        Pending Legal Proceedings............   Not Applicable

          PART B

10.       Cover Page...........................   Cover Page

11.       Table of Contents....................   Cover Page

12.       General Information and History......   Not Applicable

13.       Investment Objectives and Policies...   Investment Objectives
                                                  and Policies of the
                                                  Trust; Investment
                                                  Restrictions;
                                                  Portfolio Turnover
</TABLE>




<TABLE>

<CAPTION>



<S>       <C>                                     <C>
          CROSS REFERENCE SHEET (CONT'D)
          (as required by Rule 404 (c))

N-1A
- --------                                                                   
Item No.                                          Location
- --------                                          -------------------------

Item 14.  Management of the Fund...............   Management of the Trust

Item 15.  Control Persons and Principal Holders
          of Securities...................        Management of the Trust

Item 16.  Investment Advisory and Other
          Services........................        Management of the Trust;
                                                  Independent Auditors;
                                                  Custodian

Item 17.  Brokerage Allocation and Other 
          Practices............................   Management of the Trust
                                                  (Brokerage and Research
                                                  Services)

Item 18.  Capital Stock and Other Securities...   Sales and Redemptions;
                                                  Net Asset Value; Tax
                                                  Status, Dividends and
                                                  Distributions; Organiza-
                                                  tion and Capitalization;
                                                  Additional Information

Item 19.  Purchase, Redemption and Pricing of
          Securities Being Offered........        Determination of Net
                                                  Asset Value; Sales and
                                                  Redemptions

Item 20.  Tax Status...........................   Taxes; Dividends and
                                                  Distributions

Item 21.  Underwriters.........................   Not Applicable

Item 22.  Calculations of Performance Data.....   Performance Information

Item 23.  Financial Statements.................   Financial Statements
</TABLE>



                                    PART C

Information  required  to  be  included  in  Part  C  is  set  forth under the
appropriate Item, so numbered, in Part C of the Registration Statement.

                               WNL SERIES TRUST
                          5555 SAN FELIPE, SUITE 900
                             HOUSTON, TEXAS 77056

   
WNL  Series  Trust (the "Trust") is an open-end, diversified series management
investment  company  which  currently  offers shares of beneficial interest of
eight  series  (the  "Portfolios"),  each  of which has a different investment
objective  and  represents  the  entire  interest  in  a separate portfolio of
investments.  The  Portfolios are: Van Kampen American Capital Emerging Growth
Portfolio (formerly American Capital Emerging Growth Portfolio), BEA Growth 
and Income Portfolio, Credit Suisse International Equity Portfolio, BlackRock
Managed Bond Portfolio, EliteValue Asset Allocation Portfolio (formerly Quest
for  Value  Asset  Allocation Portfolio), Salomon  Brothers  U.S.  Government
Securities  Portfolio,  Global  Advisors  Growth  Equity  Portfolio and Global
Advisors  Money  Market Portfolio. These Portfolios are currently available to
the  public only through variable annuity contracts ("VA Contracts") issued by
Western National Life Insurance Company ("Life Company").    
   
This  Prospectus  sets  forth concisely the information about the Trust that a
prospective  investor  should  know before investing. Please read it carefully
and  retain  it  for  future  reference. A Statement of Additional Information
("SAI") dated May 1, 1996, is available without charge upon request and may be
obtained  by  calling  the Life Company at (800) 910-4455 or by writing to the
Life  Company,  Attention:  Variable  Annuity Service Center, P.O. Box 361, 95
Bridge  Street,  Haddam,  Connecticut  06438-0361.  Some  of  the  discussions
contained in this Prospectus refer to the more detailed descriptions contained
in  the  SAI,  which is incorporated by reference into this Prospectus and has
been filed with the Securities and Exchange Commission.    

INVESTMENTS  IN THE TRUST ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR
ENDORSED  BY,  ANY  BANK. SHARES OF THE TRUST ARE NOT FEDERALLY INSURED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER
GOVERNMENTAL  AGENCY.  AN  INVESTMENT IN THE TRUST IS SUBJECT TO RISK THAT MAY
CAUSE  THE  VALUE  OF  THE INVESTMENT TO FLUCTUATE, AND WHEN THE INVESTMENT IS
REDEEMED, THE VALUE MAY BE HIGHER OR LOWER THAN THE AMOUNT ORIGINALLY INVESTED
BY THE INVESTOR.

PURCHASERS  SHOULD  BE  AWARE  THAT AN INVESTMENT IN THE GLOBAL ADVISORS MONEY
MARKET  PORTFOLIO  IS  NEITHER  INSURED NOR GUARANTEED BY THE U.S. GOVERNMENT.
THERE CAN BE NO ASSURANCE THAT THE GLOBAL ADVISORS MONEY MARKET PORTFOLIO WILL
BE ABLE TO MAINTAIN A STABLE NET ASSET VALUE OF $1.00 PER SHARE.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.


                         Prospectus Dated May 1, 1996    


                              TABLE OF CONTENTS

                                                                         PAGE

SUMMARY
The Trust
Investment Adviser and Sub-Advisers
The Portfolios
   Van Kampen American Capital Emerging Growth Portfolio     
BEA Growth and Income Portfolio
Credit Suisse International Equity Portfolio
BlackRock Managed Bond Portfolio
   EliteValue Asset Allocation Portfolio     
Salomon Brothers U.S. Government Securities Portfolio
Global Advisors Growth Equity Portfolio
Global Advisors Money Market Portfolio
Investment Risks
Sales and Redemptions

FINANCIAL HIGHLIGHTS

INVESTMENT OBJECTIVES AND POLICIES OF THE PORTFOLIOS
   Van Kampen American Capital Emerging Growth Portfolio     
BEA Growth and Income Portfolio
Credit Suisse International Equity Portfolio
BlackRock Managed Bond Portfolio
   EliteValue Asset Allocation Portfolio     
Salomon Brothers U.S. Government Securities Portfolio
Global Advisors Growth Equity Portfolio
Global Advisors Money Market Portfolio

MANAGEMENT OF THE TRUST
Investment Adviser
Advisory Fee Waiver and Expense Cap
Expenses of the Trust
Sub-Advisers
Sub-Advisory Fees
Sub-Advisory Fee Waiver

SALES AND REDEMPTIONS

NET ASSET VALUE

PERFORMANCE INFORMATION

TAX STATUS, DIVIDENDS, AND DISTRIBUTIONS

ADDITIONAL INFORMATION

APPENDIX

Securities And Investment Practices
American Depository Receipts and European Depository Receipts
Asset-Backed Securities
Bank Obligations
Borrowing
Common Stock and Other Equity Securities
Convertible Securities
Currency Management
Dollar Roll Transactions
Equity and Debt Securities Issued or Guaranteed by Supranational Organizations
Exchange Rate-Related Securities
Fixed-Income Securities
Foreign Currency Exchange Transactions
Foreign Investments
Futures and Options on Futures
Geographical and Industry Concentration
Government Stripped Mortgage-Backed Securities
Interest Rate Transactions
Illiquid Securities
Investment Companies
Lease Obligation Bonds
Lending of Securities
Lower-Rated Securities
Mortgage-Backed Securities
Collateralized Mortgage Obligations and Multiclass Pass-Through Securities
New Issuers
Options on Securities
Options on Foreign Currencies
Options on Indexes
Over the Counter Options
Repurchase Agreements
Reverse Repurchase Agreements
Small Companies
Strategic Transactions
U.S. Government Securities
When-Issued Securities and Delayed-Delivery Transactions


                                   SUMMARY

THE TRUST

The Trust is an open-end diversified management investment company established
as  a Massachusetts business trust under a Declaration of Trust dated December
12, 1994, as amended April 19, 1995. Each Portfolio issues a separate class of
shares.  The  Declaration  of Trust permits the Trustees to issue an unlimited
number of full or fractional shares of each class of stock.

Each  Portfolio  has  distinct  investment  objectives  and  policies.  (See
"Investment Objectives and Policies of the Portfolios.") Additional Portfolios
may be added to the Trust in the future.       

INVESTMENT ADVISER AND SUB-ADVISERS

Subject to the authority of the Board of Trustees of the Trust, WNL Investment
Advisory  Services,  Inc.  (the  "Adviser")  serves  as the Trust's investment
adviser  and  has  responsibility for the overall management of the investment
strategies  and  policies  of  the  Portfolios.  The  Adviser  has  engaged
Sub-Advisers for each Portfolio to make investment decisions and place orders.
The Sub-Advisers for the Portfolios are:

<TABLE>
<CAPTION>
<S>                                                   <C>

Sub-Adviser                                           Name of Portfolio
- ----------------------------------------------------  ----------------------------------

Van Kampen American Capital Asset Management, Inc.       Van Kampen American Capital
                                                      Emerging Growth     

BEA Associates                                        BEA Growth and Income

Credit Suisse Investment Management Ltd.              Credit Suisse International Equity

BlackRock Financial Management                        BlackRock Managed Bond

   OpCap Advisors, formerly Quest for Value Advisors  EliteValue Asset Allocation     

Salomon Brothers Asset Management Inc                 Salomon Brothers U.S. Government
                                                      Securities

State Street Global Advisors                          Global Advisors Growth Equity
 (A division of State Street Bank and Trust Company)  Global Advisors Money Market
</TABLE>

For  additional  information  concerning  the  Adviser  and  the Sub-Advisers,
including  a description of advisory and sub-advisory fees, see "Management of
the Trust."

                                THE PORTFOLIOS

   VAN KAMPEN AMERICAN CAPITAL EMERGING GROWTH PORTFOLIO     

The  Portfolio's  investment  objective  is  to  seek  to  provide  capital
appreciation;  any  ordinary  income  received  from  portfolio  securities is
entirely  incidental.  The  Portfolio will, under normal conditions, invest at
least  65%  of  its  total  assets  in common stocks of small and medium-sized
companies,  both domestic and foreign, in the early stages of their life cycle
that  the Sub-Adviser believes have the potential to become major enterprises.
While  the  Portfolio  will  invest  primarily  in common stocks, to a limited
extent,  it  may  invest  in  other  securities  such  as  preferred  stocks,
convertible securities and warrants. The Portfolio may invest up to 20% of its
assets  in  securities  of  foreign  issuers.  Investing in foreign securities
generally  involves  risks  not  ordinarily  associated  with  investing  in
securities  of domestic issuers. (See "Appendix - Foreign Investments" and the
SAI for a discussion of the risks involved in foreign investing.)

BEA GROWTH AND INCOME PORTFOLIO

The  Portfolio's  fundamental  investment  objective  is  to provide long-term
capital  growth,  current  income  and  growth  of  income,  consistent  with
reasonable  investment  risk.  The Portfolio will invest primarily in domestic
equity  as well as domestic debt securities. The proportion of the Portfolio's
assets  to be invested in each type of security will vary from time to time in
accordance  with  the  Sub-Adviser's  assessment  of  economic  conditions and
investment  opportunities.  The  asset  allocation  strategy  is  based on the
premise  that,  from  time  to time, certain asset classes are more attractive
long-term  than  others.  The Sub-Adviser anticipates that under normal market
conditions,  between  35%  and  65%  of  the  Portfolio's total assets will be
invested  in  equity  securities,  and between 35% and 65% will be invested in
debt securities.

CREDIT SUISSE INTERNATIONAL EQUITY PORTFOLIO

The  Portfolio's  fundamental  investment  objective  is  long-term  capital
appreciation.  The  Portfolio  will seek to achieve its objective primarily by
investing  in  equity and equity-related securities of companies from at least
five  different  countries,  excluding  the  United  States. This Portfolio is
intended  for  investors  who  can accept the risks involved in investments in
equity  and  equity-related  securities  of  non-U.S.  issuers,  as well as in
foreign currencies, and in the active management techniques that the Portfolio
generally employs. Under normal conditions, the Portfolio will invest at least
65% of its total assets in equity securities of issuers whose principal places
of business (as determined by location of the issuer's principal headquarters)
are  located  in  countries  other  than the United States. The balance of the
Portfolio,  up  to  35% of its total assets, may be invested in equity or debt
securities  of  U.S.  issuers  or  foreign  entities.  Investing  in  foreign
securities  generally  involves risks not ordinarily associated with investing
in  securities  of domestic issuers. (See "Appendix - Foreign Investments" and
the SAI for a discussion of the risks involved in foreign investing.)

BLACKROCK MANAGED BOND PORTFOLIO

The  Portfolio's  fundamental  investment objective is to provide a high total
return  consistent with moderate risk of capital and maintenance of liquidity.
Total  return  will  consist  of  income, plus realized and unrealized capital
gains  and  losses.  Although  the  net  asset  value  of  the  Portfolio will
fluctuate,  the Portfolio attempts to preserve the value of its investments to
the extent consistent with its objective. The Sub-Adviser actively manages the
Portfolio's  duration, the allocation of securities across market sectors, and
the  selection  of  specific  securities  within sectors. The Sub-Adviser also
actively  allocates  the  Portfolio's  assets  among  the broad sectors of the
fixed-income market, including, but not limited to, U.S. Government and agency
securities,  corporate  securities,  private  placements, and asset-backed and
mortgage-related  securities,  including  residential  and  commercial
mortgage-backed  securities.  Under  normal  circumstances,  the  Sub-Adviser
intends  to keep the Portfolio essentially fully invested with at least 65% of
the Portfolio's assets invested in bonds.

   ELITEVALUE ASSET ALLOCATION PORTFOLIO     

The  Portfolio's  fundamental  investment  objective  is  to achieve growth of
capital  over  time  through  investment  in  a portfolio consisting of common
stocks,  bonds  and cash equivalents, the percentages of which will vary based
on the Sub-Adviser's assessments of the relative outlook for such investments.
In seeking to achieve its investment objective, the types of equity securities
in  which  the  Portfolio  may  invest  are  likely  to  be primarily those of
companies  that  are  believed  by  the  Sub-Adviser  to be undervalued in the
marketplace  in relation to factors such as the companies' assets or earnings.
Debt  securities  are  expected  to  be  predominantly  investment-grade,
intermediate  to  long-term  U.S.  Government and corporate debt, although the
Portfolio  will  also invest in high-quality, short-term money market and cash
equivalent  securities  and  may  invest  almost  all  of  its  assets in such
securities  when  the  Sub-Adviser  deems  it  advisable  in order to preserve
capital.  In  addition,  the  Portfolio  may also purchase foreign securities,
provided  that they are listed on a domestic or foreign securities exchange or
are  represented by American Depository Receipts ("ADRs") listed on a domestic
securities exchange or traded in domestic or foreign over-the-counter markets.
Investing  in  foreign  securities  generally  involves  risks  not ordinarily
associated  with investing in securities of domestic issuers. (See "Appendix -
Foreign  Investments"  and  the  SAI for a discussion of the risks involved in
foreign  investing.)  The  allocation  of  the  Portfolio's  assets  among the
different  types  of  permitted  investments will vary from time to time based
upon  the  Sub-Adviser's  evaluation  of  economic  and  market trends and its
perception  of  the relative values available from such types of securities at
any  given  time.  There  is neither a minimum nor a maximum percentage of the
Portfolio's  assets  that  may,  at  any given time, be invested in any of the
types of investments identified above.

SALOMON BROTHERS U.S. GOVERNMENT SECURITIES PORTFOLIO

The  Portfolio's  fundamental  investment objective is to seek a high level of
current  income.  The  Portfolio  seeks to attain its objective by investing a
substantial  portion  of  its  assets  in debt obligations and mortgage-backed
securities  issued  or  guaranteed  by  the  U.S.  Government, its agencies or
instrumentalities  and  collateralized  mortgage  obligations  backed  by such
securities.  The  Portfolio  may  also  invest a portion of its assets in U.S.
dollar-denominated corporate debt securities.

GLOBAL ADVISORS GROWTH EQUITY PORTFOLIO

The  Portfolio's  fundamental investment objective is to provide total returns
that  exceed  over  time the Standard & Poor's 500 Composite Stock Price Index
through investment in equity securities. Equity securities will be selected on
the  basis  of  a proprietary analytical model of the Portfolio's Sub-Adviser.
Each  security  will  be  ranked  according  to  two separate and uncorrelated
measures:  value and the momentum of Wall Street sentiment. The Portfolio will
invest  at  least  65%  of its total assets in equity securities. However, the
Portfolio  may  invest temporarily for defensive purposes, without limitation,
in certain short-term, fixed-income securities. Such securities may be used to
invest uncommitted cash balances or to maintain liquidity.

GLOBAL ADVISORS MONEY MARKET PORTFOLIO

The  Portfolio's  fundamental  investment  objective  is  to  maximize current
income,  to  the  extent  consistent  with  the  preservation  of  capital and
liquidity, and the maintenance of a stable $1.00 per share net asset value, by
investing  in  dollar-denominated  securities with remaining maturities of one
year  or  less.  The  Portfolio  attempts  to meet its investment objective by
investing  in  high-quality  money  market  instruments. An investment in this
Portfolio is neither insured nor guaranteed by the U.S. Government.

The  investment  objectives,  policies  and  restrictions  of  a  Portfolio
specifically cited as fundamental may not be changed without the approval of a
majority  of  the  outstanding  shares  of  that  Portfolio.  Other investment
policies  and  practices  described  in  this  Prospectus  and the SAI are not
fundamental,  and  the  Board  of Trustees may change them without shareholder
approval.  A  complete  list  of  investment  restrictions,  including  those
restrictions  which  cannot  be  changed  without  shareholder  approval,  is
contained  in  the  SAI.  There is no assurance that a Portfolio will meet its
stated objective.

INVESTMENT RISKS

The  value  of  a  Portfolio's  shares  will  fluctuate  with the value of the
underlying  securities  in  its portfolio, and in the case of debt securities,
with  the  general  level  of interest rates. When interest rates decline, the
value  of  an  investment portfolio invested in fixed-income securities can be
expected  to  rise.  Conversely,  when  interest  rates  rise, the value of an
investment  portfolio  invested  in fixed-income securities can be expected to
decline.  In the case of foreign currency-denominated securities, these trends
may  be offset or amplified by fluctuations in foreign currencies. Investments
by  a  Portfolio  in  foreign securities may be affected by adverse political,
diplomatic,  and  economic  developments, changes in foreign currency exchange
rates,  taxes  or  other  assessments imposed on distributions with respect to
those  investments, and other factors generally affecting foreign investments.
High-yielding, high-risk, fixed-income securities, which are commonly known as
"junk  bonds,"  are subject to greater market fluctuations and risk of loss of
income  and  principal  than  investments  in  lower-yielding,  fixed-income
securities.  The  Emerging  Growth,  Growth Equity and Money Market Portfolios
will not invest in "junk bonds," while each of the other Portfolios may invest
up  to  5%  of its respective total assets in "junk bonds." Certain Portfolios
intend  to  employ, from time to time, certain investment techniques which are
designed to enhance income or total return or hedge against market or currency
risks  but which themselves involve additional risks. These techniques include
options  on  securities,  futures,  options  on  futures,  options on indexes,
options on foreign currencies, foreign currency exchange transactions, lending
of  securities  and  when-issued securities and delayed-delivery transactions.
The  Portfolios  may  have  higher-than-average  portfolio  turnover which may
result in higher-than-average brokerage commissions and transaction costs.

SALES AND REDEMPTIONS

The  Trust sells shares only to the separate accounts of the Life Company as a
funding  vehicle  for  the VA Contracts offered by the Life Company. No fee is
charged  upon  the  sale  or redemption of the Trust's shares. Expenses of the
Trust will be passed through to the separate accounts of the Life Company, and
therefore,  will be ultimately borne by VA Contract owners. In addition, other
fees and expenses will be assessed by the Life Company at the separate account
level.  (See  the Prospectus for the VA Contract for a description of all fees
and charges relating to the VA Contract.)


                             FINANCIAL HIGHLIGHTS
   
The  following  tables  include  selected  data,  derived  from  the financial
statements,  for  a  share outstanding throughout the period shown for each of
the  Portfolios.  The  tables should be read in conjunction with the financial
statements  and  notes  thereto  included  in  the  Trust's  Annual  Report to
Shareholders  which  are  included  in  the SAI in reliance upon the report of
Coopers & Lybrand L.L.P., independent auditors.

Further  information  about  the  performance of the Trust is contained in the
Trust's  December  31, 1995 Annual Report which may be obtained without charge
by calling the Life Company at (800) 910-4455.

                               WNL SERIES TRUST
                 FOR A SHARE OUTSTANDING FOR THE PERIOD ENDED
                                DECEMBER 31, 1995*

<TABLE>
<CAPTION>
<S>                                      <C>       <C>              <C>         <C>

                                         BEA       Credit           Global      Global
                                         Growth    Suisse           Advisors    Advisors
                                         and       International    Growth      Money
                                         Income    Equity           Equity      Market
                                         --------  ---------------  ----------  ----------

Net asset value, beginning of period...  $ 10.00   $        10.00   $   10.00   $    1.00 
                                         --------  ---------------  ----------  ----------
Net investment income(1)...............     0.14             0.06        0.05        0.01 
Net realized and unrealized gain on
   investments.........................     0.51             0.33        0.31        ---- 
                                         --------  ---------------  ----------  ----------
Total from investment operations.......     0.65             0.39        0.36        0.01 
                                         --------  ---------------  ----------  ----------
Distributions:
  From net investment income...........    (0.14)           (0.06)      (0.05)      (0.01)
  In excess of net realized gains......    (0.05)             ---        ---`         --- 
                                         --------  ---------------  ----------  ----------
Total distributions....................    (0.19)           (0.06)      (0.05)      (0.01)
                                         --------  ---------------  ----------  ----------
Net asset value, end of period.........  $ 10.46   $        10.33   $   10.31   $    1.00 
                                         --------  ---------------  ----------  ----------

TOTAL RETURN(2)........................     6.57%            3.93%       3.57%       1.17%

RATIOS/SUPPLEMENTAL DATA:
Operating expenses to average net
   assets(3)...........................     0.12%            0.12%       0.12%       0.12%
Net investment income to average net
   assets(4)...........................     6.99%             2.89%       2.46%      5.25%
Portfolio turnover rate(5).............       75%               2%           9%        N/A
Net assets, at end of period (000's)...  $ 2,136   $        2,083   $   2,073   $     126 
<FN>


     * The Money Market Portfolio commenced investment operations on October 10, 1995. The
Growth and Income, International Equity, and Growth Equity Portfolios commenced investment
operations on October 20, 1995.

     (1) Net investment income is after waiver of fees and reimbursement of certain
expenses by the Adviser, State Street Bank and Trust Company, as Sub-Administrator, and 
the Life Company, an affiliate of the Adviser (see Note 2 to the financial statements in 
the SAI). If the Adviser and State Street Bank and Trust Company, as Sub-Administrator, 
had not waived fees and the Life Company had not reimbursed expenses, net investment 
income (loss) per share would have been $(0.06) for the BEA Growth and Income Portfolio, 
$(0.18) for the Credit Suisse International Equity Portfolio, $(0.15) for the Global 
Advisors Growth Equity Portfolio, and $(0.35) for the Global Advisors Money Market 
Portfolio.

     (2) Total return represents aggregate total return for the period indicated.

     (3) If the Adviser and State Street Bank and Trust Company, as Sub-Administrator, 
had not waived fees and Life Company had not reimbursed expenses, the ratio of 
operating expenses to average net assets would have been 9.95% for the BEA Growth and 
Income Portfolio, 11.83% for the Credit Suisse International Equity Portfolio, 9.94% 
for the Global Advisors Growth Equity Portfolio, and 161.83% for the Global Advisors 
Money Market Portfolio.

     (4) Annualized.

     (5) Not annualized.
    </TABLE>



             INVESTMENT OBJECTIVES AND POLICIES OF THE PORTFOLIOS

Each Portfolio of the Trust has a different investment objective or objectives
which  it pursues through separate investment policies as described below. The
differences in objectives and policies among the Portfolios can be expected to
affect  the  return  of  each Portfolio and the degree of market and financial
risk  to  which each Portfolio is subject. An investment in a single Portfolio
should  not  be  considered  a  complete  investment  program.  The investment
objective(s)  and  policies  of  each Portfolio, unless otherwise specifically
stated,  are  non-fundamental  and may be changed by the Trustees of the Trust
without  a  vote of the shareholders. There is no assurance that any Portfolio
will  achieve  its objective(s). United States Treasury Regulations applicable
to  portfolios  that  serve  as  the funding vehicles for variable annuity and
variable  life  insurance  contracts  generally  require  that such portfolios
invest no more than 55% of the value of their assets in one investment, 70% in
two  investments,  80%  in three investments, and 90% in four investments. The
Portfolios intend to comply with the requirements of these Regulations.

In  order to comply with regulations which may be issued by the U.S. Treasury,
the  Trust may be required to limit the availability, or change the investment
policies, of one or more Portfolios, or to take steps to liquidate one or more
Portfolios.  The  Trust will not change any fundamental investment policy of a
Portfolio without a vote of shareholders of that Portfolio.

   In addition, the State of California currently imposes diversification
requirements  on  variable insurance products portfolios investing in non-U.S.
securities.  Under  these  requirements, a Portfolio investing at least 80% of
its assets in non-U.S. securities must be invested in at least five countries;
less  than 80% but at least 60%, in at least four countries; less than 60% but
at least 40%, in at least three countries; and less than 40% but at least 20%,
in  at  least two countries, except that up to 35% of a Portfolio's assets may
be  invested  in  securities  of  issuers  located  in  any  of  the following
countries:  Australia, Canada, France, Japan, the United Kingdom or Germany. A
Portfolio's  investments  in  United  States' issuers are not subject to these
diversification  requirements. The Trust intends to comply with the California
diversification  requirements  for  the  Portfolios  which  invest in non-U.S.
securities, to the extent applicable.    

Except  as otherwise noted herein, if the securities rating of a debt security
held  by a Portfolio declines below the minimum rating for securities in which
the Portfolio may invest, the Portfolio will not be required to dispose of the
security,  but  the  Portfolio's  Sub-Adviser  will consider whether continued
investment  in  the  security  is  consistent  with the Portfolio's investment
objective.

In  implementing its investment objectives and policies, each Portfolio uses a
variety  of instruments, strategies and techniques which are described in more
detail  in  the  Appendix  and  the  SAI.  With  respect  to  each Portfolio's
investment  policies,  use  of  the  term  "primarily" means that under normal
circumstances,  at  least  65%  of such Portfolio's assets will be invested as
indicated.  A  description  of  the  ratings  systems  used  by  the following
nationally  recognized  statistical  rating  organizations  ("NRSROs") is also
contained  in the SAI: Moody's Investors Service, Inc. ("Moody's"), Standard &
Poor's  Corporation  ("S&P"),  Duff  &  Phelps, Inc. ("Duff"), Fitch Investors
Service,  Inc.  ("Fitch"), Thomson Bankwatch, Inc., IBCA Limited and IBCA Inc.
New  instruments, strategies and techniques, however, are evolving continually
and  the Trust reserves authority to invest in or implement them to the extent
consistent  with  its  investment objectives and policies. If new instruments,
strategies  or  techniques  would involve a material change to the information
contained  herein,  they  will  not  be  purchased  or  implemented until this
Prospectus is appropriately supplemented.

   VAN KAMPEN AMERICAN CAPITAL EMERGING GROWTH PORTFOLIO    

The  Portfolio seeks to provide capital appreciation for its shareholders; any
ordinary  income  received  from  portfolio securities is entirely incidental.
This  objective  is not fundamental and may be changed by the Trust's Board of
Trustees  without shareholder approval, but no change is anticipated. If there
is  a change in the investment objective of the Portfolio, shareholders should
consider  whether  the Portfolio remains an appropriate investment in light of
their  then  current financial position and needs. There can, of course, be no
assurance  that  the  objective  of  capital  appreciation  will  be realized;
therefore,  full  consideration  should  be given to the risks inherent in the
investment techniques that the Sub-Adviser may use to achieve such objective.

As  a  fundamental  investment  policy,  the Portfolio under normal conditions
invests  at  least  65%  of  its  total  assets  in common stocks of small and
medium-sized  companies,  both  domestic  and  foreign, in the early stages of
their  life  cycle  that the Sub-Adviser believes have the potential to become
major  enterprises.  Investments  in  such  companies  may  offer  greater
opportunities  for  growth of capital than larger, more established companies,
but  also  may  involve certain special risks. Emerging growth companies often
have  limited  product lines, markets, or financial resources, and they may be
dependent  upon  one person or a few key people for management. The securities
of  such  companies  may be subject to more abrupt or erratic market movements
than  securities  of larger, more established companies or the market averages
in  general.  While the Portfolio will invest primarily in common stocks, to a
limited  extent,  it may invest in other securities, such as preferred stocks,
convertible  securities  and  warrants.  The  Portfolio  does  not  limit  its
investment  to  any  single  group or type of security. The Portfolio may also
invest  in  special  situations involving new management, special products and
techniques,  unusual  developments,  mergers  or  liquidations. Investments in
unseasoned  companies  and special situations often involve much greater risks
than  are  inherent  in  ordinary  investments,  because  securities  of  such
companies may be more likely to experience unexpected fluctuations in price.

The  Portfolio's  primary approach is to seek what the Sub-Adviser believes to
be unusually attractive growth investments on an individual company basis. The
Portfolio may invest in securities that have above-average volatility of price
movement.  Because prices of common stocks and other securities fluctuate, the
value  of  an investment in the Portfolio will vary based upon the Portfolio's
investment  performance.  The Portfolio attempts to reduce overall exposure to
risk from declines in securities prices by spreading its investments over many
different  companies  in  a  variety  of  industries.  There  is,  however, no
assurance that the Portfolio will be successful in achieving its objective.

The  Portfolio  may  invest  up  to  20%  of its total assets in securities of
foreign  issuers.  (See  "Appendix  -  Foreign  Investments" and the SAI for a
discussion  of  the  risks  involved  in foreign investing.) Additionally, the
Portfolio  may  invest  up  to  10%  of  the value of its assets in restricted
securities  (i.e., securities which may not be sold without registration under
the  Securities  Act  of 1933 ("1933 Act")) and in other securities not having
readily  available  market quotations. The Portfolio may enter into repurchase
agreements with domestic banks and broker-dealers which involve certain risks.
The  Portfolio  does not presently expect to commit as much as 5% of its total
assets  to  investments in either warrants or restricted securities. The risks
involved  in  investing  in  restricted  securities,  warrants  and repurchase
agreements  are  described  under  "Investment Objectives and Policies" in the
SAI.

The  Portfolio  may  invest in options, futures contracts and related options.
These  investments  and  transactions  are  described in greater detail in the
Appendix and SAI.

BEA GROWTH AND INCOME PORTFOLIO

     INVESTMENT OBJECTIVE

          The Portfolio's goal is to provide long-term capital growth, current
income  and growth of income, consistent with reasonable investment risk. This
investment  objective  is  fundamental  and  may  not  be  changed without the
affirmative  vote  of  a  majority  of  the Portfolio's outstanding shares (as
defined in the Investment Company Act of 1940, as amended ("1940 Act").

     MANAGEMENT POLICIES

          The Portfolio  will  invest  primarily  in domestic equity and debt
securities  and cash equivalent instruments. The Portfolio may also invest in
securities of foreign issuers. The proportion of the Portfolio's assets to 
be invested in each type of security will vary from time to time in 
accordance  with  the  Sub-Adviser's  assessment  of  economic  conditions and
investment  opportunities.  The  asset  allocation  strategy  is  based on the
premise  that,  from  time  to time, certain asset classes are more attractive
long-term investments than others. Timely shifts among equity securities, debt
securities,  and  cash equivalent instruments, as determined by their relative
over-valuation  or under-valuation, should produce superior investment returns
over  the  long  term.  In  general, the Portfolio will not attempt to predict
short-term  market movements or interest rate changes, focusing instead upon a
longer-term  outlook.  The  Sub-Adviser  anticipates  that under normal market
conditions,  between  35%  and  65%  of  the  Portfolio's total assets will be
invested  in  equity  securities,  and between 35% and 65% will be invested in
debt securities.    

In  selecting  equity securities in which to invest, the Sub-Adviser generally
employs  a  value-oriented  approach  that combines "top-down" and "bottom-up"
elements.  The  process begins with a top-down thematic approach, by which the
Sub-Adviser  attempts  to  identify  the three or four macroeconomic variables
most  likely  to  drive  equity  returns  in the medium term, and the sectors,
industries  and  stocks most likely to benefit as those themes are played out.
This is combined with a bottom-up approach to stock selection which identifies
value  through  the  application  of  "cash on cash analysis." The Sub-Adviser
looks  at  the  free cash flow produced by a company within the context of the
total  cash  value  of  the enterprise. This ratio of cash flow to "enterprise
value"  permits  a  comparative  analysis  of  companies across industries and
sectors,  and provides a tool with which to analyze the quality and priorities
of  the  company's  management.  The  Portfolio's  approach  is based upon the
observation  that  a  company focusing upon cash flow will generally be one in
which  management's  overarching  concern  is  the maximization of shareholder
value.  Equity  securities  may  include  common stocks, preferred stocks, and
securities  which  are  convertible  into  common stock and readily marketable
securities,  such as rights and warrants, which derive their value from common
stock.

In  selecting  debt  securities  in which to invest, the Sub-Adviser generally
employs  an  approach  that  focuses  upon  the  exploitation  of  market
inefficiencies,  which  exist  primarily  due  to  the differing objectives of
various  investors and to the varying restrictions that limit their investment
choices.  In  determining  whether the Portfolio should invest in a particular
debt  security,  the  Sub-Adviser  reviews  the  terms  of  the instrument and
evaluates  the  creditworthiness  of the issuer of the instrument, considering
short-term  debt,  leverage,  capitalization,  the  quality  and  depth  of
management,  profitability, return on assets, and economic factors relative to
the issuer's industry or market sector. The Sub-Adviser then performs relative
valuation  analysis, comparing the value in sectors and securities with regard
to  price  as  well  as  yield. The Sub-Adviser generally does not rely on its
ability  to  correctly  predict  movements in the direction of interest rates.
Debt  securities  may  include  bonds,  debentures, notes, equipment lease and
trust  certificates,  mortgage-related  securities,  and obligations issued or
guaranteed  by  the  U.S. Government or its agencies or instrumentalities. The
Sub-Adviser's  Fixed-Income  Management  Team  will  manage  the  Fixed-Income
portion of the Portfolio, which will invest primarily in domestic fixed-income
securities  consistent with comparable broad market fixed-income indexes, such
as  the  Lehman  Brothers Aggregate Bond Index. The Sub-Adviser estimates that
the  average  weighted  maturity  of the debt securities held by the Portfolio
will  range  between  5  and  15  years.  Depending  upon  prevailing  market
conditions, the Portfolio may purchase debt securities at a discount from face
value,  which  produces  a  yield greater than the coupon rate. Conversely, if
debt  securities are purchased at a premium over face value, the yield will be
lower  than  the  coupon  rate.  An  increase in interest rates will generally
reduce  the  value  of  the  fixed-income  investments  in the Portfolio and a
decline  in  interest  rates  will  generally  increase  the  value  of  those
investments.

The  cash  equivalent instruments in which the Portfolio may invest consist of
U.S.  Government  securities, certificates of deposit, time deposits, bankers'
acceptances,  short-term  investment-grade corporate bonds and short-term debt
instruments, and repurchase agreements. While the Portfolio does not intend to
limit the amount of its assets invested in cash equivalent instruments, except
to  the extent believed necessary to achieve its investment objective, it does
not expect under normal market conditions to have a substantial portion of its
assets  invested  in  money  market instruments. However, when the Sub-Adviser
determines  that  adverse  market  conditions exist, the Portfolio may adopt a
temporary defensive posture and invest its entire portfolio in cash equivalent
instruments.  In  addition,  the  Portfolio  may  invest  in  cash  equivalent
instruments  in  anticipation  of  investing cash positions. To the extent the
Portfolio  is  so  invested,  the  Portfolio's investment objective may not be
achieved.  See  the  Appendix  and the SAI for a discussion of these and other
investment policies and strategies with respect to this Portfolio.

CREDIT SUISSE INTERNATIONAL EQUITY PORTFOLIO

The  Portfolio's  investment objective is long-term capital appreciation. This
investment  objective  is  fundamental  and  may  not  be  changed without the
affirmative  vote  of  a  majority  of  the Portfolio's outstanding shares (as
defined  in  the  1940  Act). The Portfolio will seek to achieve its objective
primarily  by  investing  in equity and equity-related securities of companies
from at least five different countries, excluding the United States.

The  Portfolio  is intended for investors who can accept the risks involved in
investments  in  equity  and equity-related securities of non-U.S. issuers, as
well as in foreign currencies and in the active management techniques that the
Portfolio generally employs.

Under  normal  conditions, the Portfolio will invest at least 65% of its total
assets  in equity securities of issuers whose principal places of business (as
determined by the location of the issuer's principal headquarters) are located
in countries other than the United States.

     FOREIGN EQUITY SECURITIES

       The Portfolio will invest, under normal conditions, at least 65% of its
total  assets  in  issuers  located  in  at  least  five  different countries,
excluding  the United States. The Sub-Adviser expects that the majority of the
Portfolio's  investments  will  be in issuers in the following markets: United
States,  Canada,  Japan,  the  United  Kingdom, Germany, France, Malaysia, the
Netherlands,  Italy,  Singapore,  Switzerland,  Spain,  Mexico, Australia, New
Zealand,  Hong  Kong  and  Sweden.  However, the Portfolio will also invest in
other European, Pacific Rim, African and Latin American markets. As market and
global  conditions change, the Portfolio will change its allocations among the
countries  of  the world and nothing herein will limit the Portfolio's ability
to  invest  in or avoid any particular countries or regions. The Portfolio may
also  invest  in  the  securities of issuers traded on quoted markets of other
countries.

The equity and equity-related securities in which the Portfolio will primarily
invest  are  common  stock,  preferred  stock,  convertible  debt obligations,
convertible  preferred  stock  and  warrants, or other rights to acquire stock
that  the  Sub-Adviser  believes  offer  the  potential  for long-term capital
appreciation.  The  Portfolio also may invest in securities of foreign issuers
in  the  form  of  sponsored  and unsponsored ADRs, GDRs, EDRs, IDRs, or other
similar  instruments  representing  securities  of  foreign  issuers.  See the
Appendix and the SAI for a description of these investments.

While  the  investment policy of the Portfolio is to be diversified as to both
countries and individual issuers, the Sub-Adviser selects individual countries
and  securities on the basis of several factors. In allocating the Portfolio's
assets  among various countries, the Sub-Adviser will seek economic and market
environments  favorable  for  capital  appreciation  and,  with  respect  to
developing  countries,  those  with  economic,  political,  and  stock  market
environments with prospects of stabilizing or improving.

In analyzing foreign companies for investment, the Sub-Adviser will ordinarily
look  for  one  or  more  of  the following characteristics in relation to the
prevailing  prices  of  the  securities  of  such  companies:  prospects  for
above-average  earnings  growth  per  share;  high return on invested capital;
sound  balance sheet, financial and accounting policies, and overall financial
strength;  strong  competitive  advantages;  effective  research,  product
development,  and  marketing; efficient service; pricing flexibility; strength
of  management;  and  general  operating  characteristics that will enable the
companies  to  compete  successfully  in  their  respective  marketplaces. The
Sub-Adviser  will  aim  to  invest in companies which have growth prospects or
whose value it believes is not fully reflected in the relevant markets.

     TEMPORARY INVESTMENTS

     The Portfolio may, when the Sub-Adviser determines that market conditions
warrant,  adopt a temporary defensive position and may hold cash (U.S. dollars
or foreign currencies) and may invest up to 100% of its assets in money market
instruments  or  debt securities of U.S. or foreign issuers. The Portfolio may
also  invest  cash held to meet redemption requests and expenses in such money
market  instruments and debt securities. For these purposes, such money market
instruments are: banker's acceptances, certificates of deposit, time deposits,
commercial  paper,  short-term  government and corporate-obligations. The debt
securities  of  U.S.  issuers  or foreign entities in which the Portfolio will
invest  primarily  will  be  investment-grade  debt securities except that the
Portfolio may invest up to 5% of its total assets in non-investment-grade debt
securities. Investment-grade debt securities include (i) bonds rated in one of
the  four highest rating categories by any NRSRO (e.g., BBB or higher by S&P);
(ii)U.S. Government securities; (iii) commercial paper rated in one of the two
highest rating categories of any NRSRO (e.g., A-2 or higher by S&P); (iv) bank
obligations (certificates of deposit, banker's acceptances, and time deposits)
with  a  long-term  rating  in one of the four highest categories by any NRSRO
(e.g.,  BBB  or  higher by S&P), with respect to bank obligations of more than
one year, or in one of the three highest categories by any NRSRO (e.g., A-3 or
higher by S&P), with respect to bank obligations maturing in one year or less;
(v)  repurchase  agreements  involving  these securities; or (vi) unrated debt
securities  which  are  deemed by the Sub-Adviser to be of comparable quality.
All  ratings are determined at the time of investment. Securities rated in the
fourth  highest  category,  although  considered  investment-grade,  have
speculative  characteristics  and  may  be  subject to greater fluctuations in
value  than  higher-rated  securities.  Non-investment-grade  debt  securities
include  (i)  securities  rated as low as C by S&P or their equivalents, which
are  commonly known as "junk bonds"; (ii) commercial paper rated as low as A-3
by  S&P  or their equivalents; and (iii) unrated debt securities determined to
be  of  comparable  quality  by the Sub-Adviser. (See "Appendix -- Lower-Rated
Securities" and the SAI for a discussion of the risks involved in investing in
non-investment-grade  securities.)  U.S.  Government securities are securities
issued  or  guaranteed  by  the  U.S.  Government  or  its  agencies  or
instrumentalities.

The  Portfolio  may  enter  into  repurchase  agreements  to  earn a return on
temporarily  available  cash.  The  Portfolio  will  not  invest in repurchase
agreements  maturing  in more than seven days if any such investment, together
with  any  other illiquid securities held by the Portfolio, exceeds 10% of the
value  of  the  Portfolio's  net assets. The Portfolio may also lend portfolio
securities  to  unaffiliated  brokers,  dealers  and  financial  institutions
provided that (a) immediately after any such loan, the value of the securities
loaned  does  not exceed 15% of the total value of the Portfolio's assets, and
(b)  any  securities  loan  is  collateralized  in  accordance with applicable
regulatory  requirements.    The Portfolio may invest in restricted securities
and  other  illiquid  assets.  See  the  Appendix  and  the  SAI  for  further
information relating to restricted and illiquid securities.

The  Portfolio  may  purchase  and  sell foreign currencies on a spot basis in
connection  with  the  settlement of transactions in securities traded in such
foreign  currencies.  The  Portfolio  may  enter into forward foreign currency
contracts  and  foreign  currency  futures  and option contracts primarily for
hedging  purposes.  This  includes  entering  into  forward  foreign  currency
contracts  and  foreign  currency  futures  contracts  in  anticipation  of
investments in companies whose securities are denominated in those currencies.

International  investing,  in  general,  may  involve  greater risks than U.S.
investments.  These  risks  may  be  intensified in the case of investments in
emerging markets or countries with limited or developing capital markets. (See
"Appendix  --  Foreign  Investments" and the SAI for a discussion of the risks
involved in foreign investing.)

BLACKROCK MANAGED BOND PORTFOLIO

The  Portfolio's  investment  objective  is  to  provide  a  high total return
consistent  with  moderate  risk of capital and maintenance of liquidity. This
investment  objective  is  fundamental  and  may  not  be  changed without the
affirmative  vote  of  a  majority  of  the Portfolio's outstanding shares (as
defined  in  the 1940 Act). Total return will consist of income, plus realized
and  unrealized  capital gains and losses. Although the net asset value of the
Portfolio  will fluctuate, the Portfolio attempts to preserve the value of its
investments to the extent consistent with its objective.
Portfolio  is designed for investors who seek a total return over time that is
higher  than  that  generally  available  from  a  portfolio  of  shorter-term
obligations  while  recognizing  the  greater price fluctuation of longer-term
instruments.  It  may also be a convenient way to add fixed-income exposure to
diversify an existing portfolio.

The  Sub-Adviser  actively manages the Portfolio's duration, the allocation of
securities  across  market  sectors,  and the selection of specific securities
within sectors. The Sub-Adviser also actively allocates the Portfolio's assets
among  the broad sectors of the fixed-income market, including but not limited
to,  U.S.  Government  and  agency  securities,  corporate securities, private
placements,  and  asset-backed  and  mortgage-related  securities,  including
residential  and  commercial  mortgage-backed  securities. Specific securities
which  the  Sub-Adviser  believes  are  undervalued  are selected for purchase
within the sectors using advanced quantitative tools, analysis of credit risk,
the  expertise  of  a dedicated trading desk, and the judgment of fixed-income
portfolio  managers  and analysts. Under normal circumstances, the Sub-Adviser
intends  to keep the Portfolio essentially fully invested with at least 65% of
the Portfolio's assets invested in bonds.

Duration  is  a  measure of the weighted average maturity of the bonds held in
the  Portfolio  and  can  be  used  as  a  measure  of  the sensitivity of the
Portfolio's  market  value  to  changes in interest rates. Under normal market
conditions,  the  Portfolio's duration will range between one year shorter and
one  year  longer than the duration of the U.S. investment-grade, fixed-income
universe,  as  represented  by  Salomon  Brothers  Broad Investment Grade Bond
Index,  the  Portfolio's  benchmark.  Currently,  the  benchmark's duration is
approximately 4.6  years. The maturities of the individual securities in the
Portfolio may vary widely, however.

The  Sub-Adviser  intends  to  manage its portfolio actively in pursuit of its
investment  objective.  Portfolio  transactions  are undertaken principally to
accomplish  the Portfolio's objective in relation to expected movements in the
general  level  of  interest  rates,  but  the  Portfolio  may  also engage in
short-term  trading consistent with its objective. To the extent the Portfolio
engages in short-term trading, it may incur increased transaction costs.

       CORPORATE BONDS, ETC. The Portfolio may invest in a broad range of debt
securities  of  domestic and foreign issuers. These include debt securities of
various  types  and  maturities, e.g., debentures, notes, mortgage securities,
equipment  trust  certificates  and  other  collateralized securities and zero
coupon  securities.  Collateralized  securities are backed by a pool of assets
such  as  loans  or receivables which generate cash flow to cover the payments
due on the securities. Collateralized securities are subject to certain risks,
including  a  decline  in  the  value  of the collateral backing the security,
failure of the collateral to generate the anticipated cash flow, or in certain
cases,  more rapid prepayment because of events affecting the collateral, such
as accelerated prepayment of mortgages or other loans backing these securities
or  destruction  of  equipment subject to equipment trust certificates. In the
event  of  any such prepayment, the Portfolio will be required to reinvest the
proceeds  of  prepayments  at  interest  rates  prevailing  at  the  time  of
reinvestment,  which  may  be  lower.  In  addition,  the value of zero coupon
securities  that  do  not  pay  interest  is  more  volatile  than  that  of
interest-bearing  debt  securities  with the same maturity. The Portfolio does
not  intend  to  invest  in common stock but may invest to a limited extent in
convertible  debt  or preferred stock. The Portfolio does not expect to invest
more than 25% of its assets in securities of foreign issuers. If the Portfolio
invests  in  non-U.S.  dollar-denominated  securities,  it  hedges the foreign
currency  exposure  into  the  U.S.  dollar.  See the Appendix and the SAI for
further  information  on  foreign  investments  and  convertible  securities,
including a discussion of risks.

        GOVERNMENT  OBLIGATIONS,  ETC. The Portfolio may invest in obligations
issued  or  guaranteed by the U.S. Government and backed by the full faith and
credit  of  the  United  States. These securities include Treasury securities,
obligations  of  the  Government  National  Mortgage  Association  ("GNMA
Certificates"),  the  Farmers  Home Administration and the Export Import Bank.
GNMA  Certificates  are mortgage-backed securities which evidence an undivided
interest  in  mortgage  pools.  These  securities  are  subject  to more rapid
repayment  than  their  stated  maturity would indicate because prepayments of
principal  on  mortgages  in  the pool are passed through to the holder of the
securities.  During  periods  of  declining  interest  rates,  prepayments  of
mortgages  in  the pool can be expected to increase. The pass-through of these
prepayments  would  have  the  effect of reducing the Portfolio's positions in
these  securities  and  requiring the Portfolio to reinvest the prepayments at
interest  rates prevailing at the time of reinvestment. The Portfolio may also
invest  in  obligations  issued  or  guaranteed by U.S. Government agencies or
instrumentalities  where the Portfolio must look principally to the issuing or
guaranteeing  agency  for  ultimate  repayment;  some  examples of agencies or
instrumentalities  issuing  these  obligations  are  the  Federal  Farm Credit
System, the Federal Home Loan Banks, the Federal National Mortgage Association
("FNMA")  and  the  Federal Home Loan Mortgage Corporation ("FHLMC"). Although
these  governmental issuers are responsible for payments on their obligations,
they do not guarantee their market value.

The  Portfolio  may  invest  in  debt  securities  of  foreign governments and
governmental  entities. International investing may involve greater risks than
U.S.  investments.  (See  "Appendix  -- Foreign Investments" and the SAI for a
discussion of the risks involved in foreign investing.)

          MONEY  MARKET  INSTRUMENTS.  The Portfolio may purchase money market
instruments to invest temporary cash balances or to maintain liquidity to meet
withdrawals.  However,  the  Portfolio may also invest up to 100% of its total
assets  in  money  market  instruments  as a temporary defensive measure taken
during,  or  in anticipation of, adverse market conditions. To the extent that
the  Portfolio  is invested in temporary defensive instruments, it will not be
pursuing  its investment objective. The money market investments permitted for
the  Portfolio include obligations of the U.S. Government and its agencies and
instrumentalities,  other  debt securities, commercial paper, bank obligations
and  repurchase  agreements.  For  more detailed information about these money
market investments, see Investment Objectives and Policies in the SAI.

       QUALITY INFORMATION. It is a current policy of the Portfolio that under
normal  circumstances  at  least  65%  of  its  total  assets  will consist of
securities  that are rated at least "A" by Moody's or S&P or that are unrated,
and  in  the  Sub-Adviser's opinion, are of comparable quality. In the case of
30% of the Portfolio's investments, the Portfolio may purchase debt securities
that  are  rated  Baa  or  better  by  Moody's  or BBB or better by S&P or are
unrated,  and  in  the  Sub-Adviser's  opinion, are of comparable quality. The
remaining 5% of the Portfolio's assets may be invested in debt securities that
are  rated  Ba or better by Moody's or BB or better by S&P or are unrated, and
in  the Sub-Adviser's opinion, are of comparable quality. Securities rated Baa
by  Moody's  or  BBB  by  S&P, although considered investment-grade, have some
speculative characteristics and such bonds, along with bonds rated below these
ratings,  are  commonly  referred  to as "junk bonds." "Investment-grade" debt
securities  are  those receiving one of the four highest ratings from Moody's,
S&P  or  another  NRSRO  or, if unrated by any NRSRO, deemed comparable by the
Sub-Adviser to such rated securities under guidelines established by the Board
of  Trustees of the Trust. Bonds in the lowest rating categories may involve a
substantial  risk  of  default  or  may  be  in  default.  Changes in economic
conditions,  or  developments regarding the individual issuer, are more likely
to  cause  price  volatility  and  weaken  the capacity of the issuers of such
securities  to  make  principal  and  interest  payments  than is the case for
higher-grade  debt  securities.  An economic downturn affecting the issuer may
result  in  an  increased  incidence  of  default.  The market for lower-rated
securities  may  be  thinner and less active than for higher-rated securities.
The Sub-Adviser will invest in such securities only when it concludes that the
anticipated return to the Portfolio on such an investment warrants exposure to
the  additional  level of risk. Rating standards must be satisfied at the time
an  investment  is  made. If the quality of the investment later declines, the
Portfolio  may  continue to hold the investment. See the SAI for more detailed
information on these ratings.

The  Portfolio  may  also  purchase  obligations  on  a  when-issued  or
delayed-delivery  basis,  enter  into  repurchase  and  reverse  repurchase
agreements,  loan  its portfolio securities, purchase certain privately-placed
securities  and  enter  into  certain  hedging  transactions  that may involve
options on securities and securities indexes, futures contracts and options on
futures  contracts.  For  a  discussion  of  these  investments and investment
techniques, see the Appendix and the SAI.

   ELITEVALUE ASSET ALLOCATION PORTFOLIO     

The investment objective of the Portfolio is to achieve growth of capital over
time  through investment in a portfolio consisting of common stocks, bonds and
cash equivalents, the percentage of which will vary based on the Sub-Adviser's
assessments  of  the  relative  outlook  for such investments. This investment
objective  is  fundamental and may not be changed without the affirmative vote
of  a  majority  of the Portfolio's outstanding shares (as defined in the 1940
Act).  In  seeking  to  achieve  its investment objective, the types of equity
securities in which the Portfolio may invest are likely to be primarily equity
securities of companies that are believed by the Sub-Adviser to be undervalued
in  the  marketplace  in  relation to factors such as the companies' assets or
earnings.  It  is  the  Sub-Adviser's  intention  to  invest  in securities of
companies  which  in  the  Sub-Adviser's  opinion  possess  one or more of the
following characteristics: undervalued assets, valuable consumer or commercial
franchises, securities valuation below peer companies, substantial and growing
cash flow and/or a favorable price to book value relationship. Investments for
the  equity  portion  of  the  Portfolio  will  primarily  consist  of  equity
securities,  such  as common stocks, preferred stocks, convertible securities,
rights  and  warrants  in  proportions  which will vary from time to time. The
equity portion of the Portfolio will be invested primarily in stocks listed on
the  New  York  Stock  Exchange.  In addition, the Portfolio may also purchase
securities listed on other domestic securities exchanges, securities traded in
the  domestic  over-the-counter  market  and foreign securities, provided that
they are listed on a domestic or foreign securities exchange or represented by
American  depository  receipts  listed  on  a  domestic securities exchange or
traded in domestic or foreign over-the-counter markets.

To  a  lesser  extent, the equity portion of the Portfolio will be invested in
equity  securities  of  companies  with market capitalizations of less than $1
billion.  Smaller-capitalization  companies  are  often  under-priced  for the
following  reasons:  (i)  institutional investors, which currently represent a
majority of the trading volume in the shares of publicly-traded companies, are
often less interested in such companies, because in order to acquire an equity
position  that  is large enough to be meaningful to an institutional investor,
such  an  investor  may be required to buy a large percentage of the company's
outstanding  equity  securities,  and (ii) such companies may not be regularly
researched  by  stock  analysts, thereby resulting in greater discrepancies in
valuation.  The  Portfolio  may  also  purchase  securities  in initial public
offerings,  or  shortly  after  such  offerings  have been completed, when the
Sub-Adviser  believes  that  such  securities have greater-than-average market
appreciation  potential.  Debt  securities  invested  in  by the Portfolio are
expected  to  be predominantly investment-grade intermediate to long-term U.S.
Government  and  corporate  debt,  although  the Portfolio will also invest in
high-quality,  short-term  money market and cash equivalent securities and may
invest  almost all of its assets in such securities when the Sub-Adviser deems
it advisable in order to preserve capital.

The  allocation  of  the  Portfolio's  assets  among  the  different  types of
permitted investments will vary from time to time based upon the Sub-Adviser's
evaluation  of  economic  and market trends and its perception of the relative
values  available  from  such  types of securities at any given time. There is
neither a minimum nor a maximum percentage of the Portfolio's assets that may,
at  any  given time, be invested in any of the types of investments identified
above.  Consequently, while the Portfolio will earn income to the extent it is
invested  in  bonds  or  cash  equivalents,  the  Portfolio  does not have any
specific income objective.

The  Portfolio may dispose of investments (including money market instruments)
regardless  of  the  holding  period if, in the opinion of the Sub-Adviser, an
issuer's creditworthiness or perceived changes in a company's growth prospects
or  asset  value  make selling them advisable. Such an investment decision may
result  in  capital  gains  or  losses  and  could  result in a high portfolio
turnover  rate during a given period, resulting in increased transaction costs
related  to  equity  securities.  Disposing  of  debt  securities  in  these
circumstances  should  not  increase  direct  transaction  costs,  since  debt
securities  are  normally  traded  on  a  principal  basis  without  brokerage
commissions.  However,  such transactions do involve a mark-up or mark-down of
the price.

It  is  anticipated  that  the  Portfolio  will  have  an annual turnover rate
(excluding  turnover  of  securities having a maturity of one year or less) of
100% or less. A 100% annual turnover rate would occur, for example, if all the
securities  in  the  Portfolio's  investment portfolio were replaced once in a
period of one year. An investment in the Portfolio will entail both market and
financial  risk,  the extent of which depends on the amount of the Portfolio's
assets  which  are  committed  to  equity,  longer-term  debt  or money market
securities  at  any  particular  time.  As  the  Portfolio  may  invest  in
mortgage-backed  securities,  such  securities,  while  similar  to  other
fixed-income  securities,  involve  the  additional risk of prepayment because
mortgage  prepayments  are passed through to the holder of the mortgage-backed
security  and must be reinvested. Prepayments of mortgage principal reduce the
stream  of  future  payments  and generate cash which must be reinvested. When
interest rates fall, prepayments tend to rise. As such, the Portfolio may have
to  reinvest  that  portion  of  its  assets  invested in such securities more
frequently when interest rates are low than when interest rates are high.

There  is  no limit to the amount of foreign securities that the Portfolio may
acquire.  Certain  factors  and  risks  are presented by investment in foreign
securities  which  are  in  addition  to  the usual risks inherent in domestic
securities. (See "Appendix - Foreign Investments" and the SAI for a discussion
of the risks involved in foreign investing.)

It  is  the  present intention of the Sub-Adviser to invest no more than 5% of
the  Portfolio's net assets in bonds rated below Baa3 by Moody's or BBB by S&P
(commonly known as "junk bonds"). In the event that the Sub-Adviser intends in
the future to invest more than 5% of the Portfolio's net assets in junk bonds,
appropriate disclosures will be made to existing and prospective shareholders.
For  information  about  the  possible  risks  of investing in junk bonds, see
"Appendix - Lower-Rated Investments" and the SAI.

The  Portfolio  may  also  engage  in  repurchase  agreements,  lend portfolio
securities  (up  to  10%  of the value of the Portfolio's total assets), enter
into  forward  foreign  currency contracts and invest in modified pass-through
certificates.  These  investments  and  transactions  are described in greater
detail in the Appendix and the SAI.

SALOMON BROTHERS U.S. GOVERNMENT SECURITIES PORTFOLIO

The  investment  objective of the Portfolio is to seek a high level of current
income.  This  investment  objective  is  fundamental  and  may not be changed
without  the  affirmative  vote  of  a majority of the Portfolio's outstanding
shares  (as  defined  in  the  1940  Act). The Sub-Adviser seeks to attain the
Portfolio's objective by investing a substantial portion of its assets in debt
obligations  and  mortgage-backed  securities issued or guaranteed by the U.S.
Government  and its agencies or instrumentalities, and collateralized mortgage
obligations backed by such securities.

At least 80% of the total assets of the Portfolio will be invested in:

     (1)  U.S. Treasury obligations;

     (2)  Obligations issued or guaranteed by agencies or instrumentalities of
the U.S. Government which are backed by their own credit and may not be backed
by the full faith and credit of the U.S. Government;

        (3)  Mortgage-backed securities guaranteed by the Government National
Mortgage  Association  ("GNMA"),  popularly  known  as "Ginnie Maes," that are
supported  by  the  full  faith  and  credit  of  the  U.S.  Government  and
mortgage-backed  securities guaranteed by agencies or instrumentalities of the
U.S.  Government,  which  are  supported  by their own credit but not the full
faith and credit of the U.S. Government,such as the Federal Home Loan Mortgage
Corporation ("FHLMC") and the Federal National Mortgage Association ("FNMA"); 
and     

     (4)  Collateralized mortgage obligations issued by private issuers for
which  the  underlying  mortgage-backed  securities  serving as collateral are
backed  (i)  by  the  credit  alone  of  the  U.S.  Government  agency  or
instrumentality  which issues or guarantees the mortgage-backed securities, or
(ii) by the full faith and credit of the U.S. Government.

Up  to  20%  of  the  total  assets  of  the Portfolio may be invested in U.S.
dollar-denominated  marketable  corporate  debt  securities (such as bonds and
debentures)  of domestic and foreign issuers rated at the time of purchase "A"
or better by Moody's or S&P, or of comparable quality thereto as determined by
the  Sub-Adviser.  The risks associated with such investments are described in
greater detail in the Appendix.

   From time to time, a  significant portion of the Portfolio's assets may be
invested  in  mortgage-backed  securities.  The  mortgage-backed securities in
which  the  Portfolio  invests  represent  participating interests in pools of
fixed rate and adjustable rate residential mortgage loans issued or guaranteed
by  agencies  or  instrumentalities  of  the  U.S.  Government.  However,  any
guarantee of these types of securities runs only to the principal and interest
payments  on  the securities and not to the market value of such securities or
the  principal and interest payments on the underlying mortgages. In addition,
the  guarantee only runs to the portfolio securities held by the Portfolio and
not to the purchase of shares of the Portfolio.    
   
Mortgage-backed  securities  are  issued  by lenders such as mortgage bankers,
commercial  banks,  and  savings  and  loan  associations.  Mortgage-backed
securities  generally  provide  monthly  payments  which  are,  in  effect,  a
"pass-through"  of  the monthly interest and principal payments (including any
prepayments)  made  by  the individual borrowers on the pooled mortgage loans.
Principal  prepayments  result from the sale of the underlying property or the
refinancing  or  foreclosure  of underlying mortgages.

The yield of mortgage-backed securities is based on the prepayment rates of 
the underlying pool of securities. Prepayments tend to increase during periods 
of falling interest rates,  while  during  periods  of rising interest rates 
prepayments will most likely decline. Reinvestments by the Portfolio of 
scheduled principal payments and  unscheduled  prepayments may occur at higher 
or lower rates than the original  investment, thus  affecting  the  yield of 
the Portfolio. Monthly interest  payments  received  by the Portfolio have a 
compounding effect which will  increase  the yield to shareholders as 
compared to debt obligations that pay  interest  semiannually. For a further 
description of mortgage-backed securities, see the Appendix and the SAI.    

The  Portfolio will not knowingly invest in a high-risk mortgage security. The
term  "high-risk  mortgage  security"  is  defined  generally  as any mortgage
security that exhibits significantly greater price volatility than a benchmark
security,  the  FNMA  current  coupon  30-year  mortgage-backed  pass-through
security.  Shares  of  the Portfolio are neither insured nor guaranteed by the
U.S.  Government,  its agencies or instrumentalities. Neither the issuance by,
nor  the  guarantee  of,  a  U.S. Government agency for a security constitutes
assurance  that the security will not significantly fluctuate in value or that
the Portfolio will receive the originally anticipated yield on the security.

The  Portfolio  may engage in various hedging and other strategic transactions
including  that  it  may:  write  covered  call  options  and  put  options on
securities and purchase call and put options on securities, write covered call
and  put  options  on  securities indexes and purchase call and put options on
securities  indexes,  and,  may  enter  into  futures  contracts  on financial
instruments  and  indexes  and write and purchase put and call options on such
futures  contracts.  It  is  not  presently  anticipated  that  any  of  these
strategies will be used to a significant degree by the Portfolio. The Appendix
and  the  SAI  contain  a description of these strategies and of certain risks
associated therewith.

The  Portfolio  may  purchase  debt  securities  on  a  "when-issued"  or
"forward-delivery"  basis,  loan  portfolio  securities  (up  to  20% of total
Portfolio  assets),  engage  in  repurchase  agreements,  reverse  repurchase
agreements and dollar roll transactions, and invest in illiquid securities (up
to  15% of the Portfolio's net assets, not including restricted securities for
which  a ready market is available pursuant to exemption provided by Rule 144A
under  the  1933  Act.)  These  investments  and transactions are described in
greater detail in the Appendix and the SAI.

GLOBAL ADVISORS GROWTH EQUITY PORTFOLIO

The  Portfolio's  investment objective is to provide total returns that exceed
over  time  the  S&P  500  Index through investment in equity securities. This
objective  may  be  changed  only  with  the  approval  of  a  majority of the
Portfolio's shareholders as defined by the 1940 Act.

Equity  securities  will  be  selected  by  the  Portfolio  on  the basis of a
proprietary  analytical model of the Sub-Adviser. Each security will be ranked
according to two separate and uncorrelated measures: value and the momentum of
Wall  Street  sentiment.  The  value  measure  compares  a  company's  assets,
projected earnings growth and cash flow growth with its stock price within the
context  of  its  historical  valuation.  The measure of Wall Street sentiment
examines  changes in Wall Street analysts' earnings estimates and ranks stocks
by  the  strength  and  consistency  of  those changes. These two measures are
combined  to  create  a single composite score of each stock's attractiveness.
These  scores  are  then  plotted  on  a  matrix  according  to their relative
attractiveness.  Sector  weights  are maintained at a similar level to that of
the  S&P  500  Index  to  avoid  unintended  exposure  to  factors such as the
direction  of  the  economy,  interest  rates,  energy  prices  and
inflation.Portfolio  will  invest  at  least 65% of its total assets in equity
securities.  However,  the  Portfolio  may  invest  temporarily  for defensive
purposes,  without  limitation,  in  certain  high-quality,  short-term,
fixed-income  securities.  Such  securities  may be used to invest uncommitted
cash  balances or to maintain liquidity to meet shareholder redemptions. These
securities  include  obligations  issued  or  guaranteed  as  to principal and
interest  by  the  U.S.  Government,  its  agencies  and instrumentalities and
repurchase  agreements  collateralized by these obligations, commercial paper,
bank certificates of deposit, bankers' acceptances and time deposits.

The  Portfolio  may  invest  in U.S. Government securities, which include U.S.
Treasury  bills, notes and bonds and other obligations issued or guaranteed as
to  interest  and  principal  by  the  U.S.  Government,  its  agencies  and
instrumentalities.  Obligations  issued  or  guaranteed  as  to  interest  and
principal  by  the U.S. Government, its agencies and instrumentalities include
securities  that  are  supported  by  the  full faith and credit of the United
States  Treasury,  securities that are supported by the right of the issuer to
borrow  from  the  United States Treasury, discretionary authority of the U.S.
Government  agency  or instrumentality, and securities supported solely by the
creditworthiness of the issuer.

The  Portfolio  may  enter  into  or  invest in repurchase agreements, reverse
repurchase  agreements,  forward  commitments, when-issued transactions (up to
25%  of  the  Portfolio's  net  assets), illiquid securities (up to 15% of the
Portfolio'  s net assets), restricted securities (up to 10% of the Portfolio's
net  assets)  and  variable amount master demand notes. The Portfolio also may
enter into futures contracts, options on futures, covered put and call options
on securities in which it may directly invest, and purchase or sell options on
securities indexes that are comprised of securities in which the Portfolio may
directly  invest.  The Portfolio may lend portfolio securities with a value of
up to 33 1/3% of the Portfolio's total assets.

   In addition to the policies noted above, the Portfolio may also invest in
obligations  of  foreign  issuers  which  are  U.S.  dollar-denominated, ADRs,
corporate  bonds,  debentures,  notes  and  warrants.  During the coming year,
investment  in each of these instruments will not exceed 5% of the Portfolio's
total net assets.    

These  investments  and  transactions  are  described in greater detail in the
Appendix and the SAI.

GLOBAL ADVISORS MONEY MARKET PORTFOLIO

The  Portfolio's  investment  objective  is to maximize current income, to the
extent  consistent  with  the  preservation  of  capital and liquidity and the
maintenance  of  a  stable  $1.00  per  share net asset value, by investing in
dollar-denominated  securities  with remaining maturities of one year or less.
This  investment  objective  is fundamental and may not be changed without the
affirmative  vote  of  a  majority  of  the Portfolio's outstanding shares (as
defined in the 1940 Act).

The  Portfolio  attempts  to  meet  its  investment  objective by investing in
high-quality  money  market  instruments.  Such  instruments include: (1) U.S.
Treasury bills, notes and bonds; (2) other obligations issued or guaranteed as
to  interest  and  principal  by  the  U.S.  Government,  its  agencies  and
instrumentalities;  (3)  instruments  of  U.S.  and  foreign  banks, including
certificates  of  deposit,  banker's  acceptances  and  time  deposits;  these
instruments  may  include  Eurodollar  Certificates  of  Deposit  ("ECDs"),
Eurodollar Time Deposits ("ETDs") and Yankee Certificates of Deposit ("YCDs");
(4)  commercial  paper  of  U.S.  and  foreign  companies;  (5)  asset-backed
securities;  (6)  corporate  obligations;  (7)  variable  amount master demand
notes; and (8) repurchase agreements.

The  Portfolio  will  limit  its  portfolio  investments,  including  puts and
repurchase  agreements,  if  any,  to  those  United States dollar-denominated
instruments  which  at  the  time  of  acquisition  the Sub-Adviser determines
present minimal credit risk and which are: (a) rated as a First Tier or Second
Tier  security (as defined in Rule 2a-7 under the 1940 Act) by any two NRSROs;
(b)  long-term  securities  with  a remaining maturity of 397 days or less and
which  have  been  assigned  a  short-term  rating  in  the two highest rating
categories  by  any  two  NRSROs  or  whose  issuer has outstanding short-term
obligations  of  comparable  priority  and security which are rated in the two
highest  short-term  rating categories by any two NRSROs; (c) if rated by only
one  NRSRO, rated by the NRSRO as a First Tier or Second Tier security; or (d)
if  unrated,  determined by the Sub-Adviser to be of a quality comparable to a
First or Second Tier security.

The  Portfolio  may  invest  in  U.S. Government securities which include U.S.
Treasury  bills, notes and bonds and other obligations issued or guaranteed as
to  interest  and  principal  by  the  U.S.  Government,  its  agencies  and
instrumentalities.  Obligations  issued  or  guaranteed  as  to  interest  and
principal  by  the U.S. Government, its agencies and instrumentalities include
securities  that  are  supported  by  the  full faith and credit of the United
States  Treasury,  securities that are supported by the right of the issuer to
borrow  from  the  United States Treasury, discretionary authority of the U.S.
Government  agency  or instrumentality, and securities supported solely by the
creditworthiness of the issuer.

The  Portfolio  may  enter  into  or  invest in repurchase agreements, reverse
repurchase  agreements,  forward  commitments, when-issued transactions (up to
25%  of  the  Portfolio's  net  assets), illiquid securities (up to 10% of the
Portfolio's  net  assets), restricted securities (up to 10% of the Portfolio's
net assets) and variable amount master demand notes.
   
The Portfolio may also purchase asset-backed securities representing undivided
fractional  interests  in  pools  of  instruments, such as consumer loans. The
Portfolio  may  invest  in mortgage-related pass-through securities, including
GNMA  Certificates  ("Ginnie Maes"), FHLMC Mortgage Participation Certificates
("Freddie  Macs")  and  FNMA  Guaranteed  Mortgage  Pass-Through  Certificates
("Fannie  Maes").  Mortgage  pass-through  certificates  are  mortgage-backed
securities  representing  undivided  fractional  interests  in  pools  of
mortgage-backed  loans.  These  loans are made by mortgage bankers, commercial
banks,  savings  and  loan  associations  and  other  lenders. Ginnie Maes are
guaranteed  by  the  full faith and credit of the U.S. Government, but Freddie
Macs and Fannie Maes are not.    

The  Portfolio  may invest in zero coupon securities and variable and floating
rate  securities. As stated above, the Portfolio may invest in ECDs, ETDs, and
YCDs.  ECDs  are  U.S.  dollar-denominated  certificates  of deposit issued by
foreign  branches of domestic banks. ETDs are U.S. dollar-denominated deposits
in  foreign  branches  of  U.S.  banks  and  foreign  banks.  YCDs  are  U.S.
dollar-denominated  certificates of deposit issued by U.S. branches of foreign
banks.

The  Portfolio  may lend portfolio securities with a value of up to 33 1/3% of
its total assets.

These  investments  and  transactions  are  described in greater detail in the
Appendix and the SAI.

The  Portfolio  must limit investments to securities with remaining maturities
of 397 days or less and must maintain a dollar-weighted average maturity of 90
days  or  less.  The  Portfolio normally holds instruments to maturity but may
dispose  of them prior to maturity if the Sub-Adviser finds it advantageous to
do so.

                           MANAGEMENT OF THE TRUST

INVESTMENT ADVISER

Under an Investment Advisory Agreement dated August 23, 1995, WNL Investment
Advisory Services, Inc., 5555 San Felipe, Suite 900, Houston, Texas 77056 (the
"Adviser"),  manages the business and affairs of the Portfolios and the Trust,
subject to the control of the Trustees.

The  Adviser  is  a  Delaware  corporation which was incorporated in 1994. The
Adviser  has had no previous experience in advising a mutual fund. The Adviser
is  a  subsidiary  of  Western  National  Corporation  ("Western National"), a
Delaware corporation organized in October 1993 to serve as the holding company
for the Life Company.

On  December  23,  1994,  AGC  Life Insurance Company ("AGC Life"), a Missouri
domiciled  life  insurer, purchased 24,947,500 shares (the "Shares") of common
stock, par value $.001 per share, of Western National, from Conseco Investment
Holding  Company,  a  wholly-owned  subsidiary  of Conseco, Inc., representing
approximately  40%  of  the  outstanding common stock of Western National. The
Shares  represent  all  of  the  common stock of Western National then held by
Conseco  and  its  subsidiaries.  AGC  Life  is  a  wholly-owned subsidiary of
American  General  Corporation,  a  Texas  corporation  ("AGC"). References to
"American  General"  are  references  to  AGC  and  its  direct  and  indirect
majority-controlled  subsidiaries.  Prior  to the above-described transaction,
American General held no voting securities of Western National.

Under the Investment Advisory Agreement, the Adviser is obligated to formulate
a continuing program for the investment of the assets of each Portfolio of the
Trust  in  a  manner  consistent  with each Portfolio's investment objectives,
policies  and restrictions and to determine from time to time securities to be
purchased,  sold,  retained  or  lent  by  the  Trust  and  to implement those
decisions.  The  Investment  Advisory Agreement also provides that the Adviser
shall  manage the Trust's business and affairs and shall provide such services
required  for  effective  administration  of  the Trust as are now provided by
employees  or  other  agents  engaged  by  the  Trust. The Investment Advisory
Agreement  further  provides  that  the  Adviser  shall furnish the Trust with
office  space  and  necessary personnel, pay ordinary office expenses, pay all
executive salaries of the Trust and furnish, without expense to the Trust, the
services  of  such members of its organization as may be duly elected officers
or  Trustees  of  the  Trust.  The Investment Advisory Agreement provides that
Adviser  may  retain  sub-advisers, at the Adviser's own cost and expense, for
the purpose of managing the investment of the assets of one or more Portfolios
of the Trust.

As full compensation for its services under the Investment Advisory Agreement,
the  Trust  will  pay  the Adviser a monthly fee at the following annual rates
shown  in  the  table  below  based  on  the  average daily net assets of each
Portfolio.

<TABLE>
<CAPTION>
<S>                                          <C>
   
Portfolio                                    Advisory Fee
- -------------------------------------------  ---------------------------

Van Kampen American Capital Emerging Growth  .75% of average net assets

BEA Growth and Income                        .75% of average net assets

Credit Suisse International Equity           .90% of average net assets

BlackRock Managed Bond                       .55% of average net assets

EliteValue Asset Allocation                  .65% of average net assets

Salomon Brothers U.S. Government Securities  .475% of average net assets

Global Advisors Growth Equity                .61% of average net assets

Global Advisors Money Market                 .45% of average net assets     
</TABLE>



ADVISORY FEE WAIVER AND EXPENSE CAP

   The Adviser has agreed to waive its entire advisory fee for each of the
Portfolios  for  the  initial  six  (6)  months of each Portfolio's investment
operations.      Additionally, the Adviser has agreed to waive that portion of
its  advisory  fee  which is in excess of the amount payable by the Adviser to
each  sub-adviser  pursuant to the respective sub-advisory agreements for each
Portfolio until May 1, 1997.    
   
For  the  period ended December 31, 1995, the Adviser waived its advisory fees
in the following amounts with respect to the Portfolios which were operational
for such period:    
   
<TABLE>
<CAPTION>
<S>                   <C>

         PORTFOLIO    ADVISORY FEES WAIVED

Growth and Income     $               3,106
International Equity                  3,643
Growth Equity                         2,490
Money Market                            106
</TABLE>    


   
In  addition,  Western  National  Life  Insurance Company, an affiliate of the
Adviser,  has  undertaken to bear until May 1, 1997, all operating expenses of
each Portfolio, excluding the compensation of the Adviser, that exceed .12% of
each Portfolio's average daily net assets.    

   The Adviser and the Life Company have entered into an Investment Advisory 
Services Agreement, dated August 23, 1995, the purpose of which is to ensure 
that the Adviser, which is minimally capitalized, has adequate facilities and
financing for the carrying on of its business. Under the terms of this 
Agreement, the Life Company is obligated to provide the Adviser with adequate
capitalization in order for the Adviser to meet any minimum capital 
requirements. The Life Company is further obligated to reimburse the Adviser
or assume payment for any obligation incurred by the Adviser. The Life 
Company is also obligated to provide the Adviser with facilities and 
personnel sufficient for the Adviser to perform its obligations under the 
Investment Advisory Agreement.

The Adviser retains State Street Bank and Trust Company, a Massachusetts 
trust company, to supervise various aspects of the Trust's administrative 
operations and to perform certain specific services including, but not 
limited to, the preparation and filing of Trust reports and tax returns, 
pursuant to a Subadministration Agreement for Reporting and Accounting 
Services between the Adviser, the Trust and State Street Bank and Trust 
Company.    

EXPENSES OF THE TRUST

   The organizational expenses of the Trust were paid for by the Life 
Company. The Life Company also contributed the initial  working capital to
the Trust.    

SUB-ADVISERS

In  accordance  with  each  Portfolio's  investment objective and policies and
under  the  supervision  of  Adviser  and  the Trust's Board of Trustees, each
Portfolio's  Sub-Adviser  is  responsible  for  the  day-to-day  investment
management  of the Portfolio, makes investment decisions for the Portfolio and
places  orders  on  behalf of the Portfolio to effect the investment decisions
made  as  provided in separate Sub-Advisory Agreements among each Sub-Adviser,
the  Adviser and the Trust. The following organizations act as Sub-Advisers to
the Portfolios:

       VAN KAMPEN AMERICAN CAPITAL ASSET MANAGEMENT, INC. ("VAN KAMPEN 
AMERICAN CAPITAL"), 2800 Post Oak Boulevard, Houston, Texas 77056, is the 
Sub-Adviser for the Van Kampen American Capital Emerging Growth Portfolio 
of the Trust. Van Kampen American  Capital is a diversified asset management 
company with  more than two million  retail investor accounts, extensive 
capabilities for managing institutional portfolios, and nearly $50 billion 
under  management or supervision.  Van  Kampen  American  Capital's  more 
than 40 open-end and 38 closed-end funds and more than 2,800 unit investment 
trusts are professionally distributed by leading financial advisers 
nationwide.    

   Van Kampen American Capital is a wholly-owned subsidiary  of Van Kampen
American  Capital,  Inc., which is a wholly-owned subsidiary of VK/AC Holding,
Inc. VK/AC Holding, Inc. is controlled, through the ownership of a substantial
majority of its common stock, by The Clayton & Dubilier Private Equity Fund IV
Limited  Partnership ("C&D L.P."), a Connecticut limited partnership. C&D L.P.
is  managed  by  Clayton,  Dubilier  &  Rice,  Inc.,  a New York-based private
investment  firm.  The  General  Partner  of  C&D  L.P.  is Clayton & Dubilier
Associates  IV  Limited  Partnership  ("C&D  Associates  L.P.").  The  general
partners  of  C&D  Associates  L.P.  are  Joseph L. Rice III, B. Charles Ames,
Alberto  Cribiore,  William  Barbe,  Donald  J.  Gogel, Leon J. Hendrix, Jr., 
Hubbard  C.  Howe  and  Andrell  E.  Pearson,  each  of whom is a principal of
Clayton, Dubilier & Rice, Inc.    

Gary  M.  Lewis  is primarily responsible for the day-to-day management of the
Portfolio's  investment  portfolio.  Mr.  Lewis  has  been  Vice  President  -
Portfolio Manager of Van Kampen American Capital since December 1987.

        BEA ASSOCIATES ("BEA"), One Citicorp Center, 153 East 53rd Street, New
York,  New  York  10022,  is  the  Sub-Adviser  for  the BEA Growth and Income
Portfolio  of the Trust. BEA is a general partnership organized under the laws
of  the  State  of New York and, together with its predecessor firms, has been
engaged  in  the investment advisory business for over 50 years. Credit Suisse
Capital  Corporation  ("CS  Capital")  is an 80% partner and Basic Appraisals,
Inc.  is  a  20%  partner  in  BEA. CS Capital is a wholly-owned subsidiary of
Credit  Suisse  Investment  Corporation, which is a wholly-owned subsidiary of
Credit Suisse, the second largest Swiss bank, which in turn is a subsidiary of
CS  Holding,  a  Swiss  corporation.  No  one  person  or  entity  possesses a
controlling interest in Basic Appraisals, Inc.

   BEA is a diversified asset manager, handling  global  equity,  balanced,
fixed-income  and  derivative  securities accounts for private individuals, as
well as corporate pension and profit-sharing plans, state pension funds, union
funds,  endowments and other charitable institutions. As of December 31, 1995,
BEA managed approximately $27 billion in assets.    

   BEA currently acts as investment adviser for  74  registered  investment
companies and 40 offshore funds.    

   The portfolio is managed by teams of BEA managers, each dedicated to 
managing a  portion  of the Portfolio's assets. The BEA Domestic Equity 
Management Team manages  the  Equity Portion of the Portfolio. The BEA Fixed 
Income Management Team manages the Fixed-Income portion of the Portfolio.    


         CREDIT SUISSE INVESTMENT MANAGEMENT, LTD. ("CSIM"), One Cabot Square,
London, England, is the Sub-Adviser for the Credit Suisse International Equity
Portfolio  of the Trust. CSIM is an indirect wholly-owned subsidiary of Credit
Suisse,  the  largest  global  financial  services group based in Switzerland,
which in turn is a subsidiary of CS Holding, a Swiss corporation.

The  firm, which prior to June 1995 was owned by an affiliate of Credit Suisse
and  was  doing  business under the name CS First Boston Investment Management
Limited,  has  been offering diverse global fixed-income and equity investment
strategies  for  institutional  clients  in  over 35 countries worldwide since
1983.  Clients  include central banks and other government entities, insurance
companies,  pension  funds,  multinational  corporations, commercial banks and
other institutions. Individual portfolio holdings are denominated in more than
15  currencies. The team of 51 investment professionals is dedicated to adding
value  to  the  investment  process  by  creating  and  implementing portfolio
strategies tailored to each client's needs.
   
At  December  31,  1995,  Credit  Suisse  Investment Management Group provided
investment advice for approximately $20 billion of assets.    

The  day-to-day  management  of  the  Portfolio is the responsibility of Glenn
Wellman, who joined the firm in 1993 as a Managing Director and Head of Global
Equity  Portfolio  Management. Mr. Wellman has been investing in international
markets  since 1970. He has managed Europe Australia Far East (EAFE) benchmark
mutual funds as well as private accounts for Fortune 100 clients since 1982. A
worldwide  equity  team  of  24  professionals  supports Mr. Wellman. Prior to
joining  CSIM,  Mr. Wellman spent 14 years with Alliance Capital Limited, most
recently  as  Chief  Investment  Officer  with  responsibility  for developing
Alliance's  global  equity management service. He has been an Associate of the
Institute of Investment Management and Research since 1974. Mr. Wellman earned
a  BSc  (Hons)  in  Chemistry  from  the  University of London and an MBA from
Manchester Business School.

      BLACKROCK FINANCIAL MANAGEMENT ("BLACKROCK"), 345 Park Avenue, New York,
New  York,  10154, is the Sub-Adviser for the BlackRock Managed Bond Portfolio
of the Trust. BlackRock is an independent adviser that specializes in managing
high-quality,  fixed-income  portfolios.  BlackRock currently manages over $39
billion of government, mortgage-backed, corporate, asset-backed, and municipal
securities.    
   
BlackRock  was  founded  in  1988 on the belief that experienced professionals
using  a  disciplined  process and advanced analytical tools will consistently
add  value  to  client portfolios. The firm has extensive experience creating,
analyzing  and  managing  high-quality, fixed-income portfolios. BlackRock has
over  110  professionals  including 16 portfolio managers and 25 quantitative,
credit  and  computer  analysts.  BlackRock  provides  fixed-income investment
management  services to public and private pension plans, insurance companies,
mutual funds and international investors.    

On  June  16, 1994, BlackRock announced a definitive agreement to merge with a
subsidiary  of  PNC Bank, the nation's tenth largest banking organization. The
transaction  closed  on February 28, 1995, and resulted in no change of senior
portfolio  management  or  client service personnel at BlackRock. In addition,
BlackRock  professionals  retained  a significant ongoing economic interest in
the  future  earnings  of  BlackRock.  BlackRock  also  retained  its name and
location.

The  day-to-day portfolio management of the Portfolio is the responsibility of
Keith Anderson and Glenn Henricksen.

Keith  Anderson  is  a  Partner  at  BlackRock,  and  co-head of the Portfolio
Management  Group.  Mr.  Anderson  is  a  member of both the firm's Management
Committee  and  its  Investment  Strategy  Committee. Mr. Anderson has primary
responsibility  for  managing client portfolios and for acting as a specialist
in  the  government  and  mortgage  sectors.  His  areas  of expertise include
Treasuries,  agencies, futures, options, swaps and a wide range of traditional
and non-traditional mortgage securities.

Prior  to  founding  BlackRock  in  1988, Mr. Anderson was a Vice President in
Fixed-Income  Research  at  The  First Boston Corporation. Mr. Anderson joined
First  Boston  in  1987  as  a  mortgage  securities  and  derivative products
strategist  working  with institutional money managers. From 1983 to 1987, Mr.
Anderson  was  a  Vice President and Portfolio Manager at Criterion Investment
Management  Company  where  he  had  primary responsibility for a $2.8 billion
fixed-income  portfolio  and  was  an  integral  part  of the firm's portfolio
management team.

Mr.  Anderson  has  published  numerous  articles  on fixed-income strategies,
including  two  articles  in  THE  HANDBOOK OF FIXED INCOME OPTIONS: "Scenario
Analysis  and  the  Use  of  Options in Total Return Portfolio Management" and
"Measuring,  Interpreting,  and  Applying  Volatility  within the Fixed Income
Market."  Mr. Anderson received a Bachelor of Science in Economics and Finance
from Nichols College in 1981 and an MBA from Rice University in 1983.

Glenn  Henricksen  is a Vice President and Portfolio Manager at BlackRock. Mr.
Henricksen  is  a  member of both the firm's Investment Strategy Committee and
its  Credit  Committee.  Mr.  Henricksen's  primary  responsibility  is  the
management of corporate securities in client portfolios.

Prior  to joining BlackRock in 1992, Mr. Henricksen was a Portfolio Manager at
New York Life Insurance Company.  Mr. Henricksen joined New York Life in 1988,
and  was responsible for managing over $6 billion in corporate debt securities
and  developing  a  Latin  and  emerging  markets  debt  unit.  Mr. Henricksen
previously  worked  as  a corporate bond trader at Prudential-Bache Securities
and as an equity research analyst at Value Line.

Mr.  Henricksen received a Bachelor of Science in Business in 1981, and an MBA
in Finance in 1982 from the State University of New York at Buffalo.
   
     OPCAP ADVISORS, FORMERLY QUEST FOR VALUE ADVISORS ("ADVISORS"), One World
Financial  Center,  200  Liberty  Street,  New  York,  New  York 10281, is the
Sub-Adviser  for  the  EliteValue  Asset  Allocation  Portfolio  of the Trust.
Advisors  is  a subsidiary of Oppenheimer Capital, a general partnership which
is  registered  as  an investment adviser under the Investment Advisers Act of
1940,  by  whose  employees all investment management services performed under
the  Sub-Advisory  Agreement  are  rendered  to  the  Portfolio.  Oppenheimer
Financial  Corp.,  a  holding  company,  holds  a  33% interest in Oppenheimer
Capital,  and  Oppenheimer  Capital,  L.P.,  a Delaware limited partnership of
which  Oppenheimer Financial Corp. is the sole general partner and whose units
are  traded  on  the New York Stock Exchange, owns the remaining 67% interest.
Advisors  and  its  affiliates  have  operated  as investment advisers to both
mutual  funds  and  other  clients  since 1968, and had over $39 billion under
management as of March 31, 1996.    
   
The  investments  of  the  Portfolio  are managed by Richard J. Glasebrook II,
Managing Director for Oppenheimer Capital.    
   
     SALOMON BROTHERS ASSET MANAGEMENT INC ("SBAM"), 7 World Trade Center, New
York,  New  York  10048,  is  the  Sub-Adviser  for  the Salomon Brothers U.S.
Government  Securities  Portfolio  of  the  Trust.  SBAM  is  an  indirect,
wholly-owned  subsidiary of Salomon Inc incorporated in 1987, and an affiliate
of  Salomon  Brothers  Inc.  Through  its office in New York and affiliates in
London,  Frankfurt,  Hong  Kong  and  Tokyo,  SBAM  provides  a  full range of
fixed-income  and  equity  investment advisory services for its individual and
institutional  clients  around  the  world,  including  central banks, pension
funds,  endowments,  insurance  companies,  and  various  investment companies
(including  portfolios  thereof). As of December 31, 1995, SBAM had investment
advisory  responsibility  for  approximately  $13  billion of assets. SBAM has
access  to  Salomon  Brothers  Inc's more than 400 economists, mortgage, bond,
sovereign and equity analysts.

Mr. Guterman  is  primarily responsible for the day-to-day management of the
Portfolio.  Mr.  Guterman  is  assisted  in the management of the Portfolio by
Roger Lavan.    
   
Mr.  Guterman,  who joined SBAM in 1990, is a Senior Portfolio Manager, and is
responsible  for  the  day-to-day  management of SBAM managed portfolios which
invest  primarily  in  mortgage-backed  and  U.S.  Government  securities. Mr.
Guterman  joined  Salomon  Brothers  Inc  in  1983. He initially worked in the
mortgage  research  group where he became a Research Director and later traded
derivative mortgage-backed securities for Salomon Brothers Inc.    

Mr. Lavan, who joined SBAM in 1990, is a Portfolio Manager, and is responsible
for  investment  company  and  institutional  portfolios  which  invest  in
mortgage-backed  and  U.S.  Government  securities. Prior to joining SBAM, Mr.
Lavan  spent  four years analyzing portfolios for Salomon Brothers Inc's Fixed
Income  Sales  Group  and  Product Support Divisions. Mr. Lavan is a Chartered
Financial  Analyst, a member of the New York Society of Security Analysts, and
received his MBA from Fordham University in 1990.
   
      STATE STREET GLOBAL ADVISORS, Two International Place, Boston, MA 02110,
the  investment management division of State Street Bank and Trust Company, is
the  Sub-Adviser  for  the  Global  Advisors Growth Equity and Global Advisors
Money Market Portfolios of the Trust. State Street Bank and Trust Company, one
of  the  largest providers of securities processing and recordkeeping services
for U.S. mutual funds and pension funds, is a wholly-owned subsidiary of State
Street  Boston Corporation, a publicly held bank holding company. State Street
Global Advisors, with over $225 billion (U.S.) under management as of December
31,  1995 provides complete global investment management services from offices
in  the  United States, London, Sydney, Hong Kong, Tokyo, Toronto, Luxembourg,
Melbourne, Montreal and Paris.    

Investment decisions regarding the Global Advisors Growth Equity Portfolio are
made  by  committee,  and  no  one  person is primarily responsible for making
recommendations to that committee.

SUB-ADVISORY FEES

Under  the  terms of the Sub-Advisory Agreements, the Adviser shall pay to the
Sub-Advisers,  as full compensation for services rendered under the respective
Agreements  with  respect  to  the  various  Portfolios,  monthly  fees at the
following annual rates shown in the table below based on the average daily net
assets of each Portfolio.

<TABLE>
<CAPTION>
<S>                                          <C>

Portfolio                                    Sub-Advisory Fee
- -------------------------------------------  ---------------------------

   Van Kampen American Capital Emerging Growth       .50% of average net assets

BEA Growth and Income                        .50% of average net assets

Credit Suisse International Equity           .65% of average net assets

BlackRock Managed Bond                       .30% of average net assets

   EliteValue Asset Allocation               .40% of average net assets

Salomon Brothers U.S. Government Securities  .225% of average net assets

Global Advisors Growth Equity                .36% of average net assets

Global Advisors Money Market                 .20% of average net assets
</TABLE>



SUB-ADVISORY FEE WAIVER
   
Each  of  the Sub-Advisers has agreed to waive its sub-advisory fees due under
the  Sub-Advisory Agreements for the initial six (6) months of each respective
Portfolio's  investment operations.  The sub-advisory fee waivers with respect
to  the  Portfolios  sub-advised  by  BEA Associates, Credit Suisse Investment
Management, Ltd. and State Street Global Advisors have terminated as of May 1,
1996.    

                            SALES AND REDEMPTIONS

The  separate account of the Life Company places orders to purchase and redeem
shares  of  each Portfolio based on, among other things, the amount of premium
payments  to be invested and surrender and transfer requests to be effected on
that  day  pursuant  to  the  VA  contracts issued by the Life Company. Orders
received  by  the  Trust  are  effected  on  days  on which the New York Stock
Exchange is open for trading, at the net asset value per share next determined
after  receipt  of  the order, except that, in the case of the Global Advisors
Money  Market  Portfolio,  purchases  will  not  be  effected  until  the next
determination  of net asset value after federal funds have been made available
to  the  Trust.  For  orders  received  before  4:00  p.m. New York time, such
purchases  and  redemptions  of  shares  of each Portfolio are effected at the
respective net asset values per share determined as of 4:00 p.m. New York time
on  that  day.  See  "Net Asset Value," below, and "Determination of Net Asset
Value"  in  the  Trust's  Statement  of  Additional  Information.  Payment for
redemptions  will  be  made  within  seven  days after receipt of a redemption
request  in  good  order.  No  fee is charged the separate account of the Life
Company  when  it  redeems Portfolio shares. The Trust may suspend the sale of
shares at anytime and may refuse any order to purchase shares.

The  Trust  may suspend the right of redemption of shares of any Portfolio and
may  postpone  payment  for  any  period:  (i) during which the New York Stock
Exchange  is  closed  other than for customary weekend and holiday closings or
during  which  trading on the New York Stock Exchange is restricted; (ii) when
the  Securities  and  Exchange Commission determines that a state of emergency
exists,  which  makes the sale of portfolio securities or the determination of
net  asset  value  not  reasonably  practicable;  (iii)  as the Securities and
Exchange  Commission  may  by  order permit for the protection of the security
holders  of the Trust; or (iv) at anytime when the Trust may, under applicable
laws and regulations, suspend payment on the redemption of its shares.

                               NET ASSET VALUE

Each Portfolio calculates the net asset value of a share by dividing the total
value  of  its  assets, less liabilities, by the number of shares outstanding.
Shares are valued as of 4:00 p.m. New York time on each day the New York Stock
Exchange is open.

The  Global  Advisors  Money Market Portfolio's securities are valued at their
amortized cost, which does not take into account unrealized gains or losses on
securities.  This  method involves initially valuing an instrument at its cost
and  thereafter  assuming  a  constant amortization to maturity of any premium
paid  or  discount received. For a more complete description of amortized cost
valuation, see "Determination of Net Asset Value" in the SAI.

Because  foreign  securities  are  quoted in foreign currencies, which will be
translated  into  U.S. dollars at the New York cable transfer rates or at such
other  rates  as  the  Trustees  may  determine  in computing net asset value,
fluctuations  in  the  value of such currencies in relation to the U.S. dollar
will  affect the net asset value of shares of a Portfolio investing in foreign
securities  even  though  there  has not been any change in the local currency
values of such securities.

                           PERFORMANCE INFORMATION

Global Advisors Money Market Portfolio: From time to time, the Global Advisors
Money  Market  Portfolio's  annualized  "yield"  and  "effective yield" may be
presented  in  advertisements  and  sales  literature. These yield figures are
based  on  historical  earnings  and  are  not  intended  to  indicate  future
performance.  The "yield" of the Global Advisors Money Market Portfolio refers
to  the income generated by an investment in the shares of that Portfolio over
a  seven-day  period  (which period will be stated in the advertisement). This
income  is  then  "annualized." That is, the amount of income generated by the
investment  during  that  week  is  assumed  to  be generated each week over a
52-week  period and is shown as a percentage of the investment. The "effective
yield"  is  calculated similarly but, when annualized, the income earned by an
investment  in  the  shares  of  the Global Advisors Money Market Portfolio is
assumed  to  be reinvested. The "effective yield" will be slightly higher than
the  "yield"  because  of the compounding effect of this assumed reinvestment.
For  more  information  regarding  the  computation  of "yield" and "effective
yield," see "Performance Information" in the SAI.

Other Portfolios: Performance information for each of the other Portfolios may
also  be  presented  from time to time in advertisements and sales literature.
The  Portfolios  may advertise several types of performance information. These
are  the  "yield," "average annual total return" and "aggregate total return."
Each  of these figures is based upon historical results and is not necessarily
representative of the future performance of any Portfolio.

The  yield of a Portfolio's shares is determined by annualizing net investment
income  earned  per  share for a stated period (normally one month or 30 days)
and  dividing  the  result  by the net asset value per share at the end of the
valuation  period.  The average annual total return and aggregate total return
figures measure both the net investment income generated by, and the effect of
any  realized  or  unrealized  appreciation  or depreciation of the underlying
investments in, the Portfolio's portfolio for the period in question, assuming
the  reinvestment  of all dividends. Thus, these figures reflect the change in
the  value of an investment in a Portfolio's shares during a specified period.
Average  annual  total  return will be quoted for at least the one-, five- and
ten-year  periods ending on a recent calendar quarter (or if such periods have
not  yet  elapsed, at the end of a shorter period corresponding to the life of
the  Portfolio).  Average  annual  total  return  figures  are annualized and,
therefore,  represent  the average annual percentage change over the period in
question.  Total return figures are not annualized and represent the aggregate
percentage  or  dollar  value  change  over  the  period in question. For more
information  regarding  the  computation of yield, average annual total return
and aggregate total return, see "Performance Information" in the SAI.

Any  Portfolio performance information presented will also include performance
information for the insurance company separate accounts investing in the Trust
which will take into account insurance-related charges and expenses under such
insurance policies and contracts.

Advertisements  concerning  the  Trust  may  from  time  to  time  compare the
performance  of  one or more Portfolios to various indexes. Advertisements may
also  contain  the  performance  rankings assigned certain Portfolios or their
advisers  by  various  publications  and  statistical services, including, for
example,  SEI, Lipper Analytical Services Mutual Funds Survey, Lipper Variable
Insurance  Products  Performance  Analysis  Service,  Morningstar,  Intersec
Research  Survey  of Non U.S. Equity Fund Returns, Frank Russell International
Universe,  Kiplinger's Personal Finance, and Financial Services Week. Any such
comparisons  or  rankings  are  based  on past performance and the statistical
computation  performed  by  publications and services, and are not necessarily
indications  of  future  performance.  Because  the  Portfolios  are  managed
investment  vehicles investing in a wide variety of securities, the securities
owned by a Portfolio will not match those making up an index.

                   TAX STATUS, DIVIDENDS, AND DISTRIBUTIONS

Each  Portfolio  of the Trust intends to qualify and elects to be treated as a
regulated  investment company that is taxed under the rules of Subchapter M of
the  Internal  Revenue  Code.  As  an electing regulated investment company, a
Portfolio will not be subject to federal income tax on its net ordinary income
and  net  realized  capital  gains  to  the  extent  such income and gains are
distributed  to  the  separate  account  of  the  Life Company which holds its
shares. For further information concerning federal income tax consequences for
the  holders of the VA Contracts of the Life Company, investors should consult
the prospectus used in connection with the issuance of their VA Contracts.

The  Global Advisors Money Market Portfolio will declare a dividend of its net
ordinary  income  daily  and  distribute  such  dividend  monthly.  The Global
Advisors  Money  Market  Portfolio  does  not anticipate that it will normally
realize  any long-term capital gains with respect to its portfolio securities.
Distributions  will be made shortly after the first business day of each month
following  declaration  of  the  dividend.  Each  of the other Portfolios will
declare  and  distribute  dividends from net ordinary income at least annually
and will distribute its net realized capital gains, if any, at least annually.
Distributions  of  ordinary income and capital gains will be made in shares of
such  Portfolios unless an election is made on behalf of a separate account to
receive  distributions  in  cash.  The  Life Company will be informed at least
annually  about  the  amount and character of distributions from the Trust for
federal income tax purposes.

                            ADDITIONAL INFORMATION

The  Trust was established as a Massachusetts business trust under the laws of
Massachusetts  by  a  Declaration of Trust dated December 12, 1994, as amended
April  19,  1995  (the  "Declaration  of  Trust").  Under  Massachusetts  law,
shareholders  of  such  a  trust  may,  under  certain  circumstances, be held
personally  liable  as  partners  for  the  obligations  of  the  trust.  The
Declaration  of  Trust contains an express disclaimer of shareholder liability
in  connection with Trust property or the acts, obligations, or affairs of the
Trust.  The  Declaration  of  Trust also provides for indemnification out of a
Portfolio's  property  of  any  shareholder  of that Portfolio held personally
liable  for  the  claims  and  liabilities  to  which a shareholder may become
subject  by  reason of being or having been a shareholder. Thus, the risk of a
shareholder's  incurring financial loss on account of shareholder liability is
limited to circumstances in which the Portfolio itself would be unable to meet
its  obligations.  A  copy  of  the  Declaration  of Trust is on file with the
Secretary of State of The Commonwealth of Massachusetts.

The Trust has an unlimited authorized number of shares of beneficial interest.
Shares  of  the  Trust  are  entitled to one vote per share (with proportional
voting for fractional shares) and are freely transferable, and, in liquidation
of a Portfolio, shareholders of the Portfolio are entitled to receive pro rata
the  net  assets  of  the Portfolio. Although no Portfolio is required to hold
annual  meetings  of  its  shareholders, shareholders have the right to call a
meeting  to  elect  or remove Trustees or to take other actions as provided in
the  Declaration of Trust. Shareholders have no preemptive rights. The Trust's
custodian,    sub-administrator and      transfer and dividend-paying agent 
is  State Street Bank and Trust Company.

To  mitigate  the  possibility  that a Portfolio will be adversely affected by
personal  trading  of  employees,  the Trust, the Adviser and the Sub-Advisers
have adopted policies that restrict securities trading in personal accounts of
the  portfolio  managers  and  others  who  normally  come  into possession of
information on portfolio transactions.  These policies comply, in all material
respects, with the recommendations of the Investment Company Institute.


                                   APPENDIX
                     SECURITIES AND INVESTMENT PRACTICES

In  attempting  to achieve its investment objective or policies each Portfolio
employs  a  variety  of  instruments,  strategies  and  techniques,  which are
described  in  greater  detail  below.  Risks and restrictions associated with
these practices are also described. Policies and limitations are considered at
the  time  a  security  or  instrument  is  purchased or a practice initiated.
Generally,  securities  need not be sold if subsequent changes in market value
result in applicable limitations not being met.

A  Portfolio  might  not  buy  all  of  these  securities  or use all of these
techniques  to  the  full  extent permitted unless the Sub-Adviser, subject to
oversight  by  Adviser, believes that doing so will help the Portfolio achieve
its  goal.  As  a  shareholder,  you  will receive Portfolio reports every six
months  detailing  the  Trust's  holdings  and  describing  recent  investment
practices.

   Except where noted otherwise,     the investment guidelines set forth 
below may be changed at anytime without shareholder  consent by vote of the 
Board of Trustees of the Trust. A complete list  of  investment restrictions 
that identifies additional restrictions that cannot  be changed  without  the 
approval  of  a  majority of  an  affected Portfolio's outstanding shares is 
contained in the SAI.

AMERICAN DEPOSITORY RECEIPTS AND EUROPEAN DEPOSITORY RECEIPTS

Certain  Portfolios may invest in securities of foreign issuers directly or in
the  form  of  American  Depository  Receipts  ("ADRs"),  European  Depository
Receipts  ("EDRs")  or  other  similar  securities  representing securities of
foreign  issuers.  These  securities may not necessarily be denominated in the
same  currency  as  the securities they represent. ADRs are receipts typically
issued  by  a  United  States  bank  or  trust  company  evidencing beneficial
ownership  of the underlying foreign securities. EDRs are receipts issued by a
European  financial  institution  evidencing a similar arrangement. Generally,
ADRs, in registered form, are designed for use in the United States securities
markets, and EDRs, in bearer form, are designed for use in European securities
markets.

ASSET-BACKED SECURITIES
   
Certain  Portfolios  may  purchase  asset-backed securities, which represent a
participation  in,  or  are  secured by and payable from, a stream of payments
generated  by  particular  assets,  most often a pool of assets similar to one
another. Assets generating such payments may include motor vehicle installment
purchase  obligations,  such  as  company  receivables,  truck and auto loans,
leases,  credit  card  receivables  and home equity loans. Such securities are
generally  issued  as  pass-through  certificates,  which  represent undivided
fractional  ownership  interests  in  the  underlying  pools  of  assets. Such
securities  also  may  be  debt  instruments,  which  are  also  known  as
collateralized  obligations  and are generally issued as the debt of a special
purpose  entity,  such  as a trust, organized solely for the purpose of owning
such assets and issuing such debt.    
   
Asset-backed  securities  are  not  issued  or guaranteed by the United States
Government  or  its  agencies  or  instrumentalities;  however, the payment of
principal  and  interest  on  such obligations may be guaranteed up to certain
amounts  and  for a certain period by a letter of credit issued by a financial
institution  (such  as  a  bank  or  insurance  company) unaffiliated with the
issuers  of  such  securities.  The purchase of asset-backed securities raises
risk  considerations  peculiar  to the financing of the instruments underlying
such securities. For example, there is a risk that another party could acquire
an  interest  in  the  obligations  superior  to  that  of  the holders of the
asset-backed  securities.  There  also  is  the possibility that recoveries on
repossessed  collateral  may  not,  in  some  cases,  be  available to support
payments  on those securities. Asset-backed securities entail prepayment risk,
which  may vary depending on the type of asset, but is generally less than the
prepayment  risk  associated  with  mortgage-backed  securities.  In addition,
credit card receivables are unsecured obligations of the card holder.    

BANK OBLIGATIONS

All  of  the  Portfolios  may  invest  in  Bank  Obligations,  which  include
certificates  of  deposit,  time  deposits  and  bankers'  acceptances of U.S.
commercial  banks or savings and loan institutions which are determined by the
Sub-Advisers to present minimal credit risks. Certain Portfolios may invest in
foreign  currency-denominated  Bank  Obligations,  including    Eurocurrency
instruments and securities of U.S. and foreign banks and thrifts.

BORROWING

Each  of  the  Portfolios  may  borrow money (up to 33 1/3% of its assets) for
temporary or emergency purposes. In addition, the Global Advisors Money Market
Portfolio  may borrow to facilitate redemptions. If a Portfolio borrows money,
its  share  price may be subject to greater fluctuation until the borrowing is
paid  off.  If the Portfolio makes additional investments while borrowings are
outstanding, this may be construed as a form of leverage.

Borrowing,  including  reverse  repurchase  agreements  and,  in  certain
circumstances,  dollar  rolls,  creates leverage which increases a Portfolio's
investment  risk. If the income and gains on the securities purchased with the
proceeds  of  borrowings  exceed the cost of the arrangements, the Portfolio's
earnings  or  net  asset  value  will  increase  faster than would be the case
otherwise.  Conversely,  if  the  income  and  gains fail to exceed the costs,
earnings  or  net  asset value will decline faster than would otherwise be the
case.

   As a matter of operating policy, no Portfolio will borrow more than 10% of 
its total net asset value when borrowing for general purposes and none will 
borrow an amount equal to more than 25% of its total net asset value when 
borrowing as  a  temporary measure or to facilitate redemptions. For these 
purposes, net asset  value is the market value of all investments or assets 
less outstanding liabilities  at  the  time that the new or additional 
borrowing is undertaken. Also  for  these  purposes,  securities  purchased 
on a when-issued or delayed delivery basis and short sales of securities are 
considered borrowing. A Portfolio will not purchase investments once 
borrowed funds (including reverse repurchase agreements) exceed 5% of its 
total assets. This 5% limitation is a fundamental investment restriction of 
the Trust which may not be changed without shareholder approval.    

COMMON STOCK AND OTHER EQUITY SECURITIES

Common  Stocks represent an equity (ownership) interest in a corporation. This
ownership  interest  generally gives a Portfolio the right to vote on measures
affecting the company's organization and operations.

Certain Portfolios may also buy securities such as convertible debt, preferred
stock,  warrants  or other securities exchangeable for shares of Common Stock.
In  selecting equity investments for a Portfolio, each Portfolio's Sub-Adviser
will  generally invest the Portfolio's assets in industries and companies that
it  believes are experiencing favorable demand for their products and services
and which operate in a favorable competitive and regulatory climate.
   
Investments  in  equity securities in general are subject to market risks that
may cause their prices to fluctuate over time. The value of convertible equity
securities  is  also affected by prevailing interest rates, the credit quality
of  the  issuer  and  any  call provision. Fluctuations in the value of equity
securities  in  which  a Portfolio invests will cause the net asset value of a
Portfolio to fluctuate.

CONVERTIBLE SECURITIES

Convertible  securities  are  corporate securities that are exchangeable for a
set  number  of  another security at a prestated price. Convertible securities
typically  have  characteristics  similar  to  both  fixed  income  and equity
securities.

Because  of the conversion feature, the market value of convertible securities
tends  to  move  with the market value of the underlying stock. The value of a
convertible security is also affected by prevailing interest rates, the credit
quality of the issuer, and any call provisions.    

CURRENCY MANAGEMENT

A  Portfolio's  flexibility  to  participate  in  higher-yielding debt markets
outside  of the United States may allow the Portfolio to achieve higher yields
than  those  generally  obtained by domestic money market funds and short-term
bond  investments.  When  a  Portfolio  invests  significantly  in  securities
denominated  in  foreign  currencies,  however,  movements in foreign currency
exchange  rates vs. the U.S. dollar are likely to impact the Portfolio's share
price  stability relative to domestic short-term income funds. Fluctuations in
foreign  currencies  can  have  a  positive  or  negative  impact  on returns.
Normally,  to the extent that the Portfolio is invested in foreign securities,
a weakening in the U.S. dollar relative to the foreign currencies underlying a
Portfolio's  investments  should  help  increase  the  net  asset value of the
Portfolio.  Conversely,  a  strengthening  in  the U.S. dollar vs. the foreign
currencies  in  which  a Portfolio's securities are denominated will generally
lower  the  net  asset  value  of  the Portfolio. Each Portfolio's Sub-Adviser
attempts  to  minimize exchange rate risk through active portfolio management,
including  hedging  currency  exposure through the use of futures, options and
forward  currency  transactions  and  attempting to identify bond markets with
strong  or stable currencies. There can be no assurance that such hedging will
be  successful  and  such  transactions,  if  unsuccessful,  could  result  in
additional losses or expenses to a Portfolio.

DOLLAR ROLL TRANSACTIONS

Certain  Portfolios  seeking  a  high  level  of current income may enter into
dollar  rolls  and  "covered  rolls"  in  which the Portfolio sells securities
(usually Mortgage-Backed Securities) and simultaneously contracts to purchase,
typically  in  30  to  60  days,  substantially  similar,  but  not  identical
securities,  on  a  specified future date. The proceeds of the initial sale of
securities  in  such transactions may be used to purchase long-term securities
which  will  be  held  during  the  roll  period.  During the roll period, the
Portfolio  forgoes  principal  and interest paid on the securities sold at the
beginning  of  the roll period. The Portfolio is compensated by the difference
between  the current sales price and the forward price for the future purchase
(often  referred  to  as  the "drop") as well as by the interest earned on the
cash  proceeds  of  the  initial  sale. A "covered roll" is a specific type of
dollar  roll for which there is an offsetting cash position or cash equivalent
securities  position  that matures on or before the forward settlement date of
the  dollar  roll transaction. As used herein the term "dollar roll" refers to
dollar  rolls  that are not "covered rolls." At the end of the roll commitment
period,  the  Portfolio  may  or  may  not take delivery of the securities the
Portfolio has contracted to purchase.

A Portfolio will establish a segregated account with its custodian in which it
will maintain cash, U.S. Government Securities or other liquid high-grade debt
obligations  equal  in  value  at  all  times to its obligations in respect of
dollar  rolls, and, accordingly, the Portfolio will not treat such obligations
as  senior  securities  for  purposes of the 1940 Act. "Covered rolls" are not
subject  to these segregation requirements. Dollar rolls and covered rolls may
be  considered  borrowings  and  are,  therefore,  subject  to  the  borrowing
limitations  applicable  to the Portfolios. Dollar rolls involve the risk that
the  market  value  of the securities the Portfolio is obligated to repurchase
under  the  agreement may decline below the repurchase price. In the event the
buyer  of  securities  under  a  dollar  roll  files for bankruptcy or becomes
insolvent,  the  Portfolio's  use  of  proceeds  of  the  dollar  roll  may be
restricted  pending  a  determination  by  the  other party, or its trustee or
receiver,  whether  to  enforce  the  Portfolio's obligation to repurchase the
securities.

EQUITY AND DEBT SECURITIES ISSUED OR GUARANTEED BY SUPRANATIONAL ORGANIZATIONS

Portfolios  authorized  to  invest in securities of foreign issuers may invest
assets  in  equity  and  debt securities issued or guaranteed by Supranational
Organizations,  such  as  obligations  issued  or  guaranteed  by  the  Asian
Development  Bank,  InterAmerican  Development  Bank,  International  Bank for
Reconstruction  and  Development  (World  Bank),  African  Development  Bank,
European  Coal  and  Steel  Community,  European  Economic Community, European
Investment Bank and the Nordic Investment Bank.

EXCHANGE RATE-RELATED SECURITIES

Certain  Portfolios  may  invest  in  securities  which are indexed to certain
specific  foreign  currency  exchange  rates. The terms of such security would
provide that the principal amount or interest payments are adjusted upwards or
downwards  (but  not  below  zero)  at  payment to reflect fluctuations in the
exchange  rate  between  two  currencies  while the obligation is outstanding,
depending  on  the  terms  of the specific security. A Portfolio will purchase
such  security  with  the currency in which it is denominated and will receive
interest  and  principal  payments  thereon in the currency, but the amount of
principal  or  interest  payable  by the issuer will vary in proportion to the
change  (if  any)  in  the  exchange  rate between the two specific currencies
between  the  date  the  instrument  is  issued  and the date the principal or
interest payment is due. The staff of the SEC is currently considering whether
a mutual fund's purchase of this type of security would result in the issuance
of  a "senior security" within the meaning of the 1940 Act. The Trust believes
that  such  investments do not involve the creation of such a senior security,
but  nevertheless  undertakes,  pending  the  resolution  of this issue by the
staff,  to establish a segregated account with respect to such investments and
to  maintain  in  such  account  cash  not  available  for  investment or U.S.
Government  Securities  or other liquid, high-quality debt securities having a
value  equal  to  the  aggregate principal amount of outstanding securities of
this type.


Investment in Exchange Rate-Related Securities entails certain risks. There is
the  possibility  of significant changes in rates of exchange between the U.S.
dollar  and any foreign currency to which an Exchange Rate-Related Security is
linked. In addition, there is no assurance that sufficient trading interest to
create  a  liquid  secondary  market  will  exist  for  a  particular Exchange
Rate-Related  Security  due  to  conditions  in  the debt and foreign currency
markets.  Illiquidity  in  the  forward  foreign  exchange market and the high
volatility  of  the  foreign  exchange market may from time to time combine to
make  it difficult to sell an Exchange Rate-Related Security prior to maturity
without incurring a significant price loss.

FIXED-INCOME SECURITIES
   
Fixed  income  securities  consist  of  bonds,  notes,  debentures  and  other
interest-bearing  securities  that represent indebtedness. The market value of
fixed-income  obligations  held  by  the Portfolios and, consequently, the net
asset  value  per share of the Portfolios can be expected to vary inversely to
changes in prevailing interest rates. Investors should also recognize that, in
periods of declining interest rates, the yields of the fixed-income Portfolios
will  tend  to be somewhat higher than prevailing market rates and, in periods
of  rising interest rates, the fixed-income Portfolios' yields will tend to be
somewhat  lower.  Also, when interest rates are falling, the inflow of net new
money to the fixed-income Portfolios from the continuous sales of their shares
will likely be invested in instruments producing lower yields than the balance
of  their  assets,  thereby  reducing  current  yields.  In  periods of rising
interest  rates,  the opposite can be expected to occur. Prices of longer-term
securities  generally  increase  or  decrease  more  sharply  than  those  of
shorter-term  securities  in  response  to interest rate changes. In addition,
obligations purchased by certain of the fixed-income Portfolios that are rated
in  the  lower  of the top four ratings (Baa by Moody's or BBB by S&P, Duff or
Fitch)  are  considered  to  have  speculative  characteristics and changes in
economic  conditions  or  other  circumstances  are  more  likely to lead to a
weakened  capacity  to  make  principal and interest payments than is the case
with higher-grade securities. (See "Lower-Rated Securities" in this Appendix.)
    

FOREIGN CURRENCY EXCHANGE TRANSACTIONS

Certain  Portfolios  may  engage  in  foreign  currency exchange transactions.
Portfolios  that  buy and sell securities denominated in currencies other than
the  U.S.  dollar,  and  receive  interest,  dividends  and  sale  proceeds in
currencies  other  than  the  U.S.  dollar,  may  enter  into foreign currency
exchange  transactions to convert to and from different foreign currencies and
to  convert  foreign  currencies  to and from the U.S. dollar. A Portfolio can
either  enter into these transactions on a spot (i.e., cash) basis at the spot
rate  prevailing  in  the  foreign  currency  exchange  market, or use forward
contracts to purchase or sell foreign currencies.

A  forward  foreign currency exchange contract is an obligation by a Portfolio
to  purchase  or  sell  a specific currency at a future date, which may be any
fixed  number  of days from the date of the contract. Forward foreign currency
exchange  contracts  establish  an  exchange  rate  at  a  future  date. These
contracts  are transferable in the interbank market conducted directly between
currency  traders  (usually  large  commercial  banks)  and their customers. A
forward  foreign  currency  exchange  contract  generally  has  no  deposit
requirement,  and is traded at a net price without a commission. The Portfolio
maintains  with  its  Custodian,  in  a  segregated account, high-grade liquid
assets  in  an  amount  at  least  equal to its obligations under each forward
foreign  currency  exchange  contract.  Neither  spot transactions nor forward
foreign  currency  exchange  contracts eliminate fluctuations in the prices of
the  Portfolio's portfolio securities or in foreign exchange rates, or prevent
loss if the prices of these securities should decline.

A  Portfolio may enter into foreign currency exchange transactions for hedging
purposes  as  well  as for non-hedging purposes. Transactions are entered into
for  hedging  purposes  in  an  attempt  to protect against changes in foreign
currency  exchange  rates  between  the trade and settlement dates of specific
securities  transactions  or  changes  in foreign currency exchange rates that
would  adversely  affect  a  portfolio  position  or  an anticipated portfolio
position. Although these transactions tend to minimize the risk of loss due to
a  decline  in the value of the hedged currency, at the same time they tend to
limit any potential gain that might be realized should the value of the hedged
currency  increase.  The  precise matching of the forward contract amounts and
the  value  of  the securities involved will not generally be possible because
the  future  value  of these securities in foreign currencies will change as a
consequence  of  market movements in the value of those securities between the
date  the  forward  contract  is  entered  into  and  the date it matures. The
projection  of  currency  market  movements  is  extremely  difficult, and the
successful  execution  of a hedging strategy is highly uncertain. In addition,
when  the  Sub-Adviser  believes  that  the currency of a specific country may
deteriorate  against another currency, it may enter into a forward contract to
sell  the less attractive currency and buy the more attractive one. The amount
in  question  could  be  less  than  or  equal to the value of the Portfolio's
securities denominated in the less attractive currency. The Portfolio may also
enter into a forward contract to sell a currency which is linked to a currency
or currencies in which some or all of the Portfolio's portfolio securities are
or could be denominated, and to buy U.S. dollars. These practices are referred
to as "cross hedging" and "proxy hedging."

A  Portfolio  may  enter into foreign currency exchange transactions for other
than  hedging  purposes  which  presents  greater  profit  potential  but also
involves  increased  risk.  For  example, if the Sub-Adviser believes that the
value  of  a particular foreign currency will increase or decrease relative to
the  value  of  the  U.S.  dollar,  the  Portfolio  may  purchase or sell such
currency,  respectively, through a forward foreign currency exchange contract.
If the expected changes in the value of the currency occur, the Portfolio will
realize  profits which will increase its gross income. Where exchange rates do
not move in the direction or to the extent anticipated, however, the Portfolio
may  sustain  losses  which  will  reduce its gross income. Such transactions,
therefore, could be considered speculative.

Forward  currency  exchange  contracts are agreements to exchange one currency
for another -- for example, to exchange a certain amount of U.S. dollars for a
certain  amount  of  Japanese  yen  --  at  a future date and specified price.
Typically,  the  other  party  to  a  currency  exchange  contract  will  be a
commercial  bank  or  other  financial institution. Because there is a risk of
loss  to  the  Portfolio if the other party does not complete the transaction,
the  Portfolio's  Sub-Adviser  will  enter  into  foreign  currency  exchange
contracts only with parties approved by the Trust's Board of Trustees.

A  Portfolio  may  maintain  "short"  positions  in  forward currency exchange
transactions  in  which  the  Portfolio  agrees  to  exchange currency that it
currently  does  not  own  for another currency -- for example, to exchange an
amount  of  Japanese  yen  that  it  does not own for a certain amount of U.S.
dollars  --  at a future date and specified price in anticipation of a decline
in  the  value  of  the  currency sold short relative to the currency that the
Portfolio has contracted to receive in the exchange.

While such actions are intended to protect the Portfolio from adverse currency
movements,  there  is  a  risk  that  currency  movements involved will not be
properly  anticipated.  Use  of  this  technique  may  also  be  limited  by
management's  need  to  protect  the  status  of  the Portfolio as a regulated
investment  company  under  the Internal Revenue Code of 1986, as amended. The
projection  of  currency  market  movements  is  extremely  difficult, and the
successful execution of currency strategies is highly uncertain.

FOREIGN INVESTMENTS

Certain  Portfolios  may  invest  in  securities of foreign issuers. There are
certain  risks  involved  in  investing in foreign securities, including those
resulting  from  fluctuations  in  currency  exchange  rates,  devaluation  of
currencies,  future  political  or  economic  developments  and  the  possible
imposition  of  currency exchange blockages or other foreign governmental laws
or  restrictions,  reduced  availability  of  public  information  concerning
issuers,  and  the  fact  that  foreign companies are not generally subject to
uniform  accounting,  auditing  and  financial reporting standards or to other
regulatory  practices  and  requirements  comparable  to  those  applicable to
domestic companies. Moreover, securities of many foreign companies may be less
liquid  and  the  prices  more volatile than those of securities of comparable
domestic  companies.  With  respect to certain foreign countries, there is the
possibility  of  expropriation,  nationalization,  confiscatory  taxation  and
limitations  on the use or removal of funds or other assets of the Portfolios,
including the withholding of dividends.

Because  foreign  securities  generally  are  denominated and pay dividends or
interest  in  foreign  currencies,  and  the  Portfolios  hold various foreign
currencies from time to time, the value of the net assets of the Portfolios as
measured  in U.S. dollars will be affected favorably or unfavorably by changes
in  exchange rates. The cost of the Portfolio's currency exchange transactions
will  generally  be  the difference between the bid and offer spot rate of the
currency  being  purchased or sold. In order to protect against uncertainty in
the  level  of  future  foreign  currency  exchange  rates, the Portfolios are
authorized  to  enter  into  certain  foreign  currency exchange transactions.
Investors  should be aware that exchange rate movements can be significant and
can  endure  for  long  periods  of  time. Extensive research of the economic,
political and social factors that influence global markets is conducted by the
Sub-Advisers.  Particular  attention  is  given  to country-specific analysis,
reviewing  the  strengths  or  weaknesses  of a country's overall economy, the
government  policies  influencing  business conditions and the outlook for the
country's  currency.  Certain  Portfolios  are authorized to engage in foreign
currency  options,  futures,  options on futures and forward currency contract
transactions for hedging and/or other permissible purposes.

In  addition,  while  the  volume  of  transactions  effected on foreign stock
exchanges  has increased in recent years, in most cases it remains appreciably
below  that  of the NYSE. Accordingly, the Portfolios' foreign investments may
be  less  liquid  and  their  prices  may  be  more  volatile  than comparable
investments  in securities of U.S. companies. Moreover, the settlement periods
for  foreign  securities,  which are often longer than those for securities of
U.S. issuers, may affect portfolio liquidity. In buying and selling securities
on  foreign  exchanges, the Portfolio normally pays fixed commissions that are
generally higher than the negotiated commissions charged in the United States.
In  addition,  there is generally less governmental supervision and regulation
of  securities exchanges, brokers and issuers in foreign countries than in the
United States.

Certain Portfolios may invest a portion of their assets in developing markets.
The  risks  of  investing  in  foreign  markets  are generally intensified for
investments  in  developing  markets.  Additional  risks  of investing in such
markets  include: (i) less social, political, and economic stability; (ii) the
smaller  size of the securities markets in such countries and the lower volume
of  trading,  which  may  result  in  a lack of liquidity and in greater price
volatility;  (iii)  certain national policies which may restrict a Portfolio's
investment  opportunities,  including restrictions on investment in issuers or
industries  deemed  sensitive  to  national  interest; and (iv) less developed
legal  structures  governing  private  or  foreign  investment or allowing for
judicial redress for injury to private property.

FUTURES AND OPTIONS ON FUTURES

When  deemed appropriate by its Sub-Adviser, certain Portfolios may enter into
financial  or  currency  futures and related options that are traded on a U.S.
exchange  or  board of trade or, to the extent permitted under applicable law,
on  exchanges  located  outside the United States, for hedging purposes or for
non-hedging  purposes  to  the extent permitted by applicable law. A Portfolio
may  not  enter into futures and options contracts for which aggregate initial
margin  deposits  and premiums paid for unexpired futures options entered into
for  purposes  other  than  "bona  fide  hedging"  positioning  as  defined in
regulations adopted by the Commodities Futures Trading Commission exceed 5% of
the fair market value of the Portfolio's net assets, after taking into account
unrealized  profits  and  unrealized losses on futures contracts into which it
has  entered.  With  respect  to  each  long position in a futures contract or
option thereon, the underlying commodity value of such contract will always be
covered  by  cash  and cash equivalents set aside plus accrued profits held at
the futures commission merchant.

A  financial  or currency futures contract provides for the future sale by one
party  and  the  purchase  by  the  other  party  of  a  specified amount of a
particular  financial  instrument or currency (e.g.,debt security or currency)
at  a  specified  price, date, time and place. An index futures contract is an
agreement  pursuant  to which two parties agree to take or make delivery of an
amount  of  cash equal to the difference between the value of the index at the
close of the last trading day of the contract and the price at which the index
contract  was  originally  written.  An option on a futures contract generally
gives  the  purchaser  the  right, in return for the premium paid, to assume a
position  in a futures contract at a specified exercise price at anytime prior
to the expiration date of the option.

The  purpose  of  entering into a futures contract by a Portfolio is to either
enhance  return  or to protect the Portfolio from fluctuations in the value of
its  securities  caused  by anticipated changes in interest rates, currency or
market  conditions  without  necessarily buying or selling the securities. The
use  of  futures  contracts  and options on futures contracts involves several
risks.  There  can  be  no  assurance that there will be a correlation between
price  movements in the underlying securities, currencies or index, on the one
hand,  and  price  movements  in  the  securities which are the subject of the
futures  contract  or option on futures contract, on the other hand. Positions
in  futures  contracts and options on futures contracts may be closed out only
on  the  exchange or board of trade on which they were entered into, and there
can be no assurance that an active market will exist for a particular contract
or  option  at  any  particular  time.  If  a Portfolio has hedged against the
possibility  of  an  increase  in  interest  rates  or  bond  prices adversely
affecting  the  value of securities held in its portfolio, and rates or prices
decrease  instead,  a  Portfolio  will  lose part or all of the benefit of the
increased  value  of  securities  that  it  has  hedged  because  it will have
offsetting  losses  in its futures positions. In addition, in such situations,
if  a  Portfolio had insufficient cash, it may have to sell securities to meet
daily  variation  margin requirements at a time when it may be disadvantageous
to  do  so.  These  sales  of  securities may, but will not necessarily, be at
increased prices that reflect the decline in interest rates or bond prices, as
the  case  may  be. In addition, the Portfolio would pay commissions and other
costs  in connection with such investments, which may increase the Portfolio's
expenses  and  reduce  its  return.  While  utilization  of  options,  futures
contracts and similar instruments may be advantageous to the Portfolio, if the
Portfolio's  Sub-Adviser  is  not  successful in employing such instruments in
managing  the  Portfolio's  investments,  the  Portfolio's performance will be
worse than if the Portfolio did not make such investments.

Losses  incurred in futures contracts and options on futures contracts and the
costs of these transactions will adversely affect a Portfolio's performance.

GEOGRAPHICAL AND INDUSTRY CONCENTRATION

Where  a Portfolio invests at least 25% of its assets in Bank Obligations, the
Portfolio's  investments  may be subject to greater risk than a Portfolio that
does  not concentrate in the banking industry. In particular, Bank Obligations
may  be subject to the risks associated with interest rate volatility, changes
in  federal and state laws and regulations governing banking and the inability
of  borrowers  to  pay  principal  and interest when due. In addition, foreign
banks  present  the risks of investing in foreign securities generally and are
not  subject to reserve requirements and other regulations comparable to those
of U.S. Banks.

GOVERNMENT STRIPPED MORTGAGE-BACKED SECURITIES

   Certain Portfolios may invest in Government Stripped  Mortgage-Backed
Securities  issued  or  guaranteed  by  GNMA, FNMA and FHLMC. These securities
represent  beneficial  ownership  interests  in  either  periodic  principal
distributions  ("principal-only")  or interest distributions ("interest-only")
on mortgage-backed certificates issued by GNMA, FNMA or FHLMC, as the case may
be.  The  certificates  underlying  the  Government  Stripped  Mortgage-Backed
Securities  represent  all  or  part  of  the  beneficial interest in pools of
mortgage  loans.  The  Portfolios  will  invest  in  interest-only  Government
Stripped  Mortgage-Backed  Securities  in order to enhance yield or to benefit
from  anticipated  appreciation  in  value of the securities at times when the
appropriate  Sub-Adviser  believes  that  interest rates will remain stable or
increase.  In  periods  of  rising  interest rates, the value of interest-only
Government  Stripped  Mortgage-Backed  Securities  may be expected to increase
because  of  the  diminished expectation that the underlying mortgages will be
prepaid. In this situation the expected increase in the value of interest-only
Government  Stripped Mortgage-Backed Securities may offset all or a portion of
any  decline in value of the portfolio securities of the Portfolios. Investing
in  Government Stripped Mortgage-Backed Securities involves the risks normally
associated  with  investing in mortgage-backed securities issued by government
or  government-related  entities.  See  "Mortgage-Backed Securities" below. In
addition,  the  yields on interest-only and principal-only Government Stripped
Mortgage-Backed  Securities  are  extremely  sensitive  to  the  prepayment
experience  on  the mortgage loans underlying the certificates collateralizing
the securities. If a decline in the level of prevailing interest rates results
in  a  rate of principal prepayments higher than anticipated, distributions of
principal  will  be  accelerated,  thereby  reducing  the yield to maturity on
pped  Mortgage-Backed  Securities  and  increasing  the  yield  to maturity on
principal-only  Government Stripped Mortgage-Backed Securities. Conversely, if
an  increase  in  the  level of prevailing interest rates results in a rate of
principal  prepayments lower than anticipated, distributions of principal will
be  deferred,  thereby  increasing  the  yield  to  maturity  on interest-only
Government  Stripped  Mortgage-Backed  Securities  and decreasing the yield to
maturity  on  principal-only  Government  Stripped Mortgage-Backed Securities.
Sufficiently  high  prepayment  rates  could result in the Portfolio not fully
recovering  its  initial  investment  in  an interest-only Government Stripped
Mortgage-Backed  Security.  Government Stripped Mortgage-Backed Securities are
currently  traded  in  an  over-the-counter market maintained by several large
investment banking firms. There can be no assurance that the Portfolio will be
able  to effect a trade of a Government Stripped Mortgage-Backed Security at a
time  when it wishes to do so. The Portfolios will acquire Government Stripped
Mortgage-Backed  Securities  only  if  a  liquid  secondary  market  for  the
securities exists at the time of acquisition.    

INTEREST RATE TRANSACTIONS

Certain  Portfolios  may engage in certain Interest Rate Transactions, such as
swaps, caps, floors and collars. Interest rate swaps involve the exchange with
another  party of commitments to pay or receive interest (e.g., an exchange of
floating  rate  payments for fixed rate payments). The purchase of an interest
rate  cap entitles the purchaser, to the extent that a specified index exceeds
a  predetermined  interest rate, to receive payments of interest on a notional
principal  amount  from the party selling such interest rate cap. The purchase
of  an  interest  rate  floor  entitles  the  purchaser,  to the extent that a
specified index falls below a predetermined interest rate, to receive payments
of  interest  on  a  notional  principal  amount  from  the party selling such
interest  rate  floor.  An  interest  rate  collar  combines  the  elements of
purchasing  a cap and selling a floor. The collar protects against an interest
rate  rise  above  the maximum amount but gives up the benefits of an interest
rate  decline  below the minimum amount. The net amount of the excess, if any,
of  a  Portfolio's  obligations  over  its  entitlements  with respect to each
interest  rate  swap will be accrued on a daily basis and an amount of cash or
liquid  securities  having  an aggregate net asset value at least equal to the
accrued  excess  will  be  maintained in a segregated account with the Trust's
custodian.  If  there  is a default by the other party to the transaction, the
Portfolio will have contractual remedies pursuant to the agreements related to
the transactions.

ILLIQUID SECURITIES

Up to 15% (10% for Credit Suisse International Equity Portfolio and for Global
Advisors  Money  Market  Portfolio)  of  the  net assets of a Portfolio may be
invested  in  securities  that  are  not  readily marketable, including, where
applicable:  (1)  Repurchase  Agreements  with  maturities  greater than seven
calendar  days;  (2)  time deposits maturing in more than seven calendar days;
(3)  to  the  extent  a  liquid  secondary  market  does  not  exist  for  the
instruments,  futures  contracts  and  options  thereon (except for the Global
Advisors  Money  Market  Portfolio);  (4) certain over-the-counter options, as
described  below and in the SAI; (5) certain variable rate demand notes having
a demand period of more than seven days; and (6) securities the disposition of
which  is  restricted  under  Federal  securities  laws  (excluding  Rule 144A
Securities,  described below). The Portfolios will not include for purposes of
the  restrictions  on  illiquid  investments, securities sold pursuant to Rule
144A  under the Securities Act of 1933, as amended, so long as such securities
meet  liquidity guidelines established by the Trust's Board of Trustees. Under
Rule  144A,  securities  which  would  otherwise  be restricted may be sold by
persons other than issuers or dealers to qualified institutional buyers.

INVESTMENT COMPANIES

When  a  Portfolio's  Sub-Adviser believes that it would be beneficial for the
Portfolio  and appropriate under the circumstances, the Sub-Adviser may invest
up  to  10%  of  the  Portfolio's  assets  in securities of mutual funds. As a
shareholder in any such mutual fund, the Portfolio will bear its ratable share
of  the  mutual  fund's  expenses,  including management fees, and will remain
subject  to  the  Portfolio's advisory and administration fees with respect to
the assets so invested.

LEASE OBLIGATION BONDS

Lease  Obligation  Bonds  are  mortgages  on a facility that is secured by the
facility  and  are  paid  by  a  lessee over a long term. The rental stream to
service  the  debt as well as the mortgage are held by a collateral trustee on
behalf  of  the public bondholders. The primary risk of such instrument is the
risk  of  default.  Under  the  lease indenture, the failure to pay rent is an
event  of default. The remedy to cure default is to rescind the lease and sell
the  assets.  If  the  lease  obligation  is  not readily marketable or market
quotations  are  not readily available, such lease obligations will be subject
to a Portfolio's limit on Illiquid Securities.

LENDING OF SECURITIES
   
All of the Portfolios have the ability to lend portfolio securities to brokers
and  other financial organizations. By lending its securities, a Portfolio can
increase its income by continuing to receive interest on the loaned securities
as  well  as by either investing the cash collateral in short-term instruments
or  obtaining  yield  in  the  form of interest paid by the borrower when U.S.
Government  Securities  are used as collateral. These loans, if and when made,
may  not  exceed  20%  (except  10%  with respect to the EliteValue Asset
Allocation  Portfolio,  15%  with  respect  to the Credit Suisse International
Equity  Portfolio and 33 1/3% with respect to the Global Advisors Money Market
Portfolio)  of  a  Portfolio's total assets taken at value. Loans of portfolio
securities by a Portfolio will be collateralized by cash, letters of credit or
U.S.  Government  Securities  that are maintained at all times in an amount at
least  equal to the current market value of the loaned securities. Any gain or
loss  in the market price of the securities loaned that might occur during the
term  of  the  loan  would  be for the account of the Portfolio involved. Each
Portfolio's  Sub-Adviser will monitor on an ongoing basis the creditworthiness
of the institutions to which the Portfolio lends securities.    

LOWER-RATED SECURITIES

Certain  Portfolios  may invest in debt securities rated lower than BBB by S&P
or  Baa by Moody's, or of equivalent quality as determined by the Sub-Adviser.
Securities rated BB, Ba or lower are commonly referred to as "junk bonds."

Securities  rated  below  investment-grade  as  well as unrated securities are
often  considered to be speculative and usually entail greater risk (including
the  possibility  of  default  or  bankruptcy of the issuers). Such securities
generally  involve  greater price volatility and risk of principal and income,
and  may be less liquid than securities in higher-rated categories. Both price
volatility  and  illiquidity  may make it difficult for the Portfolio to value
certain  of  these  securities  at  certain  times and these securities may be
difficult to sell under certain market conditions. Prices for securities rated
below  investment-grade  may  be  affected  by  legislative  and  regulatory
developments.  (See  SAI  for additional information pertaining to lower-rated
securities including risks.)

MORTGAGE-BACKED SECURITIES

Certain  Portfolios  may invest in Mortgage-Backed Securities, which represent
an  interest  in  a  pool of mortgage loans. The primary government issuers or
guarantors  of  Mortgage-Backed  Securities  are  GNMA,  FHMA  and  FHLMC.
Mortgage-Backed  Securities  generally provide a monthly payment consisting of
interest  and  principal  payments.  Additional  payments  may  be made out of
unscheduled  repayments of principal resulting from the sale of the underlying
residential  property,  refinancing  or foreclosure, net of fees or costs that
may  be  incurred.  Prepayments of principal on Mortgage-Backed Securities may
tend  to  increase  due to refinancing of mortgages as interest rates decline.
Prompt  payment  of  principal  and  interest  on  GNMA  mortgage pass-through
certificates  is  backed  by the full faith and credit of the U.S. Government.
FNMA  guaranteed  mortgage  pass-through  certificates and FHLMC participation
certificates are solely the obligations of those entities but are supported by
the  discretionary  authority of the U.S. Government to purchase the agencies'
obligations.

If Mortgage-Backed Securities are purchased at a premium, faster than expected
prepayments  will  reduce  yield  to  maturity,  while  slower  than  expected
prepayments  will  increase  yield to maturity. Conversely, if Mortgage-Backed
Securities  are purchased at a discount, faster than expected prepayments will
increase yield to maturity, while slower than expected prepayments will reduce
yield  to  maturity.  Accelerated  prepayments  on  securities  purchased at a
premium  also  impose  a risk of loss of principal because the premium may not
have  been  fully  amortized  at  the  time  the principal is prepaid in full.
Because  of  the  reinvestment  of  prepayments of principal at current rates,
Mortgage-Backed  Securities  may  be  less  effective  than  Treasury bonds of
similar  maturity  at  maintaining yields during periods of declining interest
rates.  When  interest  rates rise, the value and liquidity of Mortgage-Backed
Securities  may  decline sharply and generally will decline more than would be
the  case  with  other  fixed-income  securities; however, when interest rates
decline,  the  value of Mortgage-Backed Securities may not increase as much as
other  fixed-income  securities  due to the prepayment feature. Certain market
conditions  may  result  in  greater than expected volatility in the prices of
Mortgage-Backed  Securities.  For  example,  in  periods  of supply and demand
imbalances  in  the  market  for  such  securities  and/or in periods of sharp
interest  rate  movements,  the  prices  of  Mortgage-Backed  Securities  may
fluctuate  to  a  greater  extent  than  would  be expected from interest rate
movements alone.

To  the  extent  that  a  Portfolio invests in adjustable rate Mortgage-Backed
Securities, the Portfolio will not benefit from increases in interest rates to
the  extent that interest rates rise to the point where they cause the current
coupon  of  the  underlying  adjustable  rate  mortgages to exceed any maximum
allowable  annual  or  lifetime reset limits (or "cap rates") for a particular
mortgage.  In  this  event,  the  value of the Mortgage-Backed Securities in a
Portfolio  would  likely  decrease.  Also, a Portfolio's net asset value could
vary  to the extent that current yields on adjustable rate mortgage securities
are  different  than market yields during interim periods between coupon reset
dates  or  if  the  timing of changes to the index upon which the rate for the
underlying  mortgages  is  based  lags  behind changes in market rates. During
periods  of  declining  interest  rates,  income  to  a Portfolio derived from
adjustable  rate  mortgages  which  remain in a mortgage pool will decrease in
contrast  to  the  income on fixed rate mortgages, which will remain constant.
Adjustable  rate  mortgages also have less potential for appreciation in value
as interest rates decline than do fixed rate investments.

COLLATERALIZED MORTGAGE OBLIGATIONS AND MULTICLASS PASS-THROUGH SECURITIES

A  Portfolio may invest in collateralized mortgage obligations. Collateralized
mortgage obligations or "CMOs" are debt obligations collateralized by mortgage
loans  or mortgage pass-through securities. Typically, CMOs are collateralized
by  Ginnie  Mae,  Fannie  Mae  or  Freddie  Mac  Certificates, but also may be
collateralized  by  whole  loans  or  private  pass-throughs  (such collateral
collectively  hereinafter  referred  to  as  "Mortgage  Assets").  Multiclass
pass-through  securities are interests in a trust composed of Mortgage Assets.
Unless  the context indicates otherwise, all references herein to CMOs include
multiclass  pass-through  securities. Payments of principal and of interest on
the Mortgage Assets, and any reinvestment income thereon, provide the funds to
pay debt service on the CMOs or make scheduled distributions on the multiclass
pass-through  securities.  CMOs may be issued by agencies or instrumentalities
of  the  U.S.  Government,  or  by  private  originators  of, or investors in,
mortgage  loans,  including  savings  and  loan  associations, mortgage banks,
commercial  banks,  investment  banks  and special purpose subsidiaries of the
foregoing.  CMOs  acquired  by the Salomon Brothers U.S. Government Securities
Portfolio  will  be  limited  to  those  issued  or  guaranteed by agencies or
instrumentalities  of the U.S. Government and, if available in the future, the
U.S. Government.

In  a  CMO,  a  series of bonds or certificates is issued in multiple classes.
Each class of CMOs, often referred to as a "tranche," is issued at a specified
fixed  or floating coupon rate and has a stated maturity or final distribution
date.  Principal  prepayments  on the Mortgage Assets may cause the CMOs to be
retired  substantially  earlier  than  their  stated  maturities  or  final
distribution  dates. Interest is paid or accrues on all classes of the CMOs on
a  monthly,  quarterly  or semi-annual basis. The principal of and interest on
the  Mortgage Assets may be allocated among the several classes of a series of
a  CMO in innumerable ways. In one structure, payments of principal, including
any  principal  prepayments, on the Mortgage Assets are applied to the classes
of  a  CMO  in  the  order  of  their  respective  stated  maturities or final
distribution  dates, so that no payment of principal will be made on any class
of  CMOs  until  all  other classes having an earlier stated maturity or final
distribution date have been paid in full. The Salomon Brothers U.S. Government
Securities  Portfolio  has no present intention to invest in CMO residuals. As
market  conditions  change,  and  particularly  during  periods  of  rapid  or
unanticipated  changes in market interest rates, the attractiveness of the CMO
classes and the ability of the structure to provide the anticipated investment
characteristics  may  be  significantly  reduced.  Such  changes can result in
volatility  in  the  market value, and in some instances reduced liquidity, of
the CMO class.

A  Portfolio  may  also invest in, among others, parallel pay CMOs and Planned
Amortization  Class  CMOs  ("PAC  Bonds"). Parallel pay CMOs are structured to
provide  payments  of  principal  on each payment date to more than one class.
These  simultaneous  payments are taken into account in calculating the stated
maturity  date  or final distribution date of each class, which, as with other
CMO  structures,  must  be  retired  by  its  stated  maturity date or a final
distribution  date  but  may  be  retired earlier. PAC Bonds are a type of CMO
tranche  or  series  designed  to  provide  relatively predictable payments of
principal  provided that, among other things, the actual prepayment experience
on  the  underlying  mortgage  loans  falls  within a predefined range. If the
actual  prepayment  experience  on  the underlying mortgage loans is at a rate
faster  or  slower  than  the  predefined  range,  or if deviations from other
assumptions  occur, principal payments on the PAC Bond may be earlier or later
than predicted. The magnitude of the predefined range varies from one PAC Bond
to  another;  a  narrower range increases the risk that prepayments on the PAC
Bond will be greater or smaller than predicted. Because of these features, PAC
Bonds  generally  are  less  subject to the risks of prepayment than are other
types of Mortgage-Backed Securities.

NEW ISSUERS

A  Portfolio  may  invest  up to 5% of its assets in the securities of issuers
which have been in continuous operation for less than three years.

OPTIONS ON SECURITIES 

      OPTION PURCHASE. Certain Portfolios may purchase put and call options on
portfolio  securities  in  which  they may invest that are traded on a U.S. or
foreign securities exchange or in the over-the-counter market. A Portfolio may
utilize  up  to  10%  of  its  assets  to  purchase  put  options on portfolio
securities  and  may  do  so  at  or about the same time that it purchases the
underlying  security  or at a later time and may also utilize up to 10% of its
assets  to  purchase  call  options on securities in which it is authorized to
invest.  By  buying  a  put,  the  Portfolios  limit their risk of loss from a
decline  in  the  market  value  of  the  security  until the put expires. Any
appreciation  in  the  value  of  the  underlying  security,  however, will be
partially  offset by the amount of the premium paid for the put option and any
related  transaction  costs. Call options may be purchased by the Portfolio in
order  to  acquire the underlying securities for the Portfolio at a price that
avoids  any  additional  cost that would result from a substantial increase in
the  market value of a security. The Portfolios may also purchase call options
to  increase  their return to investors at a time when the call is expected to
increase  in value due to anticipated appreciation of the underlying security.
Prior  to  their  expiration, put and call options may be sold in closing sale
transactions (sales by the Portfolio, prior to the exercise of options that it
has  purchased,  of  options  of the same series), and profit or loss from the
sale  will  depend  on  whether  the  amount received is more or less than the
premium paid for the option, plus the related transaction costs.

     COVERED OPTION WRITING. Certain Portfolios may write put and call options
on  securities  for hedging purposes. The Portfolios realize fees (referred to
as  "premiums") for granting the rights evidenced by the options. A put option
embodies  the  right  of  its  purchaser to compel the writer of the option to
purchase from the option holder an underlying security at a specified price at
anytime  during  the  option  period.  In contrast, a call option embodies the
right  of  its  purchaser  to  compel  the writer of the option to sell to the
option  holder  an  underlying security at a specified price at anytime during
the option period.

Upon  the  exercise  of a put option written by a Portfolio, the Portfolio may
suffer a loss equal to the difference between the price at which the Portfolio
is  required  to  purchase the underlying security and its market value at the
time of the option exercise, less the premium received for writing the option.
Upon the exercise of a call option written by the Portfolio, the Portfolio may
suffer  a  loss equal to the excess of the security's market value at the time
of  the option exercise over the Portfolio's acquisition cost of the security,
less the premium received for writing the option.

The  Portfolios  will  comply  with regulatory requirements of the SEC and the
Commodities Futures Trading Commission with respect to coverage of options and
futures positions by registered investment companies and, if the guidelines so
require,  will set aside cash and/or appropriate liquid assets in a segregated
custodial  account  in  the amount prescribed. Securities held in a segregated
account  cannot  be sold while the futures or options position is outstanding,
unless  replaced  with  other  permissible  assets.  As  a  result, there is a
possibility that the segregation of a large percentage of a Portfolio's assets
may  force  the  Portfolio  to  close out futures and options positions and/or
liquidate  other  portfolio  securities,  any  of  which  may  occur  at
disadvantageous prices, in order for the Portfolio to meet redemption requests
or other current obligations.

The  principal reason for writing covered call and put options on a securities
portfolio is to attempt to realize, through the receipt of premiums, a greater
return  than  would  be  realized  on  the  securities  alone. In return for a
premium,  the  writer  of  a  covered  call  option forfeits the rights to any
appreciation  in  the  value of the underlying security above the strike price
for  the  life  of  the option (or until a closing purchase transaction can be
effected).  Nevertheless, the call writer retains the risk of a decline in the
price  of the underlying security. Similarly, the principal reason for writing
covered  put  options is to realize income in the form of premiums. The writer
of  the  covered  put option accepts the risk of a decline in the price of the
underlying  security. The size of the premiums that the Portfolios may receive
may  be  adversely  affected  as new or existing institutions, including other
investment companies, engage in or increase their option writing activities.

The  Portfolios  may  engage  in  closing  purchase  transactions to realize a
profit,  to prevent an underlying security from being called or put or, in the
case  of a call option, to unfreeze an underlying security (thereby permitting
its  sale  or  the  writing  of  a  new  option  on  the security prior to the
outstanding  option's  expiration).  To effect a closing purchase transaction,
the  Portfolios  would  purchase,  prior to the holder's exercise of an option
that  the Portfolio has written, an option of the same series as that on which
the  Portfolio  desires  to  terminate  its  obligation. The obligation of the
Portfolio under an option that it has written would be terminated by a closing
purchase  transaction,  but the Portfolio would not be deemed to own an option
as the result of the transaction. There can be no assurance that the Portfolio
will  be able to effect closing purchase transactions at a time when it wishes
to  do so. The ability of the Portfolio to engage in closing transactions with
respect  to  options  depends  on  the existence of a liquid secondary market.
While  the  Portfolio  will  generally purchase or write options only if there
appears to be a liquid secondary market for the options purchased or sold, for
some  options  no  such  secondary market may exist or the market may cease to
exist.  To  facilitate  closing  purchase transactions, however, the Portfolio
will  ordinarily  write  options  only  if  a secondary market for the options
exists on a U.S. securities exchange or in the over-the-counter market.

Option  writing  for  the  Portfolios  may be limited by position and exercise
limits  established  by U.S. securities exchanges and the National Association
of  Securities  Dealers, Inc. and by requirements of the Internal Revenue Code
of  1986,  as amended, for qualification as a regulated investment company. In
addition  to  writing covered put and call options to generate current income,
the  Portfolios  may  enter  into  options  transactions  as  hedges to reduce
investment  risk,  generally  by  making an investment expected to move in the
opposite  direction  of  a portfolio position. A hedge is designed to offset a
loss  on  a  portfolio position with a gain on the hedge position; at the same
time,  however,  a  properly  correlated  hedge  will  result in a gain on the
portfolio  position's  being  offset  by  a  loss  on  the hedge position. The
Portfolios  bear  the risk that the prices of the securities being hedged will
not  move  in the same amount as the hedge. A Portfolio will engage in hedging
transactions  only when deemed advisable by its Sub-Adviser. Successful use by
a  Portfolio  of options will depend on its Sub-Adviser's ability to correctly
predict  movements in the direction of the stock underlying the option used as
a  hedge.  Losses  incurred  in  hedging  transactions  and the costs of these
transactions will adversely affect the Portfolio's performance.

OPTIONS ON FOREIGN CURRENCIES

A  Portfolio may purchase and write put and call options on foreign currencies
for  the  purpose  of  hedging  against  declines  in the U.S. dollar value of
foreign currency-denominated portfolio securities and against increases in the
U.S.  dollar  cost  of such securities to be acquired. Generally, transactions
relating  to  Options  on  Foreign  Currencies  occur  in the over-the-counter
market.  As  in the case of other kinds of options, however, the writing of an
option  on  a  foreign  currency  constitutes  only a partial hedge, up to the
amount  of  the  premium  received,  and  the  Portfolio  could be required to
purchase or sell foreign currencies at disadvantageous exchange rates, thereby
incurring  losses.  The  purchase  of  an  option  on  a  foreign currency may
constitute  an  effective  hedge  against  fluctuations  in  exchange  rates,
although,  in the event of rate movements adverse to the Portfolio's position,
it  may  forfeit  the  entire  amount  of the premium plus related transaction
costs.  There  is  no  specific  percentage  limitation  on  the  Portfolio's
investments  in  Options  on  Foreign  Currencies.  See  the  SAI  for further
discussion  of  the  use, risks and costs of Options on Foreign Currencies and
Over the Counter Options.

OPTIONS ON INDEXES

A  Portfolio  may,  subject to applicable securities regulations, purchase and
write  put  and  call  options  on  stock  and fixed- income indexes listed on
foreign and domestic stock exchanges. A stock index fluctuates with changes in
the  market  values  of  the  stocks  included  in  the index. An example of a
domestic  stock  index is the Standard and Poor's 500 Stock Index. Examples of
foreign  stock indexes are the Canadian Market Portfolio Index (Montreal Stock
Exchange),  The  Financial Times -- Stock Exchange 100 (London Stock Exchange)
and  the  Toronto  Stock  Exchange  Composite  300  (Toronto Stock Exchange). 
Examples  of fixed-income indexes include the Lehman Government/Corporate Bond
Index  and  the  Lehman Treasury Bond Index.  Options on Indexes are generally
similar  to  options  on  securities except that the delivery requirements are
different.  Instead of giving the right to take or make delivery of a security
at  a  specified  price,  an  option on an index gives the holder the right to
receive  a  cash "exercise settlement amount" equal to (a) the amount, if any,
by which the fixed exercise price of the option exceeds (in the case of a put)
or  is  less  than (in the case of a call) the closing value of the underlying
index  on  the date of exercise, multiplied by (b) a fixed "index multiplier."
Receipt  of  this  cash amount will depend upon the closing level of the index
upon  which  the option is based being greater than, in the case of a call, or
less  than, in the case of a put, the exercise price of the option. The amount
of cash received will be equal to such difference between the closing price of
the  index  and  the  exercise  price  of the option expressed in dollars or a
foreign  currency,  as the case may be, times a specified multiple. The writer
of  the  option  is  obligated,  in return for the premium received, to make a
delivery  of  this amount. The writer may offset its position in index options
prior  to  expiration by entering into a closing transaction on an exchange or
the option may expire unexercised.

The effectiveness of purchasing or writing options as a hedging technique will
depend  upon  the  extent  to  which  price  movements  in  the portion of the
securities  portfolio  of  a  Portfolio  correlate with price movements of the
stock  index  selected.  Because  the  value  of  an index option depends upon
movements  in  the  level  of  the index rather than the price of a particular
stock,  whether  a  Portfolio will realize a gain or loss from the purchase or
writing  of  options  on an index depends upon movements in the level of stock
prices in the stock market generally or, in the case of certain indexes, in an
industry or market segment, rather than movements in the price of a particular
stock.  Accordingly,  successful use of Options on Indexes by a Portfolio will
be  subject to its Sub-Adviser's ability to predict correctly movements in the
direction  of  the market generally or of a particular industry. This requires
different  skills  and  techniques  than  predicting  changes  in the price of
individual stocks.

Options on securities indexes entail risks in addition to the risks of options
on  securities.  Because  exchange trading of options on securities indexes is
relatively  new,  the  absence  of  a  liquid secondary market to close out an
option  position  is more likely to occur, although a Portfolio generally will
only  purchase  or write such an option if the Sub-Adviser believes the option
can be closed out. Because options on securities indexes require settlement in
cash,  a  Portfolio  may  be  forced to liquidate portfolio securities to meet
settlement  obligations.  A  Portfolio  will  engage  in  stock  index options
transactions only when determined by its Sub-Adviser to be consistent with its
efforts to control risk. There can be no assurance that such judgement will be
accurate or that the use of these portfolio strategies will be successful.

OVER THE COUNTER OPTIONS

Certain  Portfolios  may  write  or  purchase  options in privately negotiated
domestic  or  foreign transactions ("OTC Options"), as well as exchange traded
or  "listed" options. OTC Options can be closed out only by agreement with the
other  party  to  the  transaction,  and  thus  any OTC Options purchased by a
Portfolio  will  be  considered an illiquid security. In addition, certain OTC
Options on foreign currencies are traded through financial institutions acting
as market makers in such options and the underlying currencies.

The  staff  of  the SEC has taken the position that purchased over-the-counter
options and assets used to cover written over-the-counter options are illiquid
and,  therefore,  together  with  other illiquid securities, cannot exceed the
maximum  percentage of a Portfolio's assets allowed to be invested in illiquid
securities  (the  "illiquidity  ceiling").  (See "Illiquid Securities" in this
Appendix.)  Except  as  provided  below,  the  Portfolios  intend  to  write
over-the-counter  options only with primary U.S. Government securities dealers
recognized  by the Federal Reserve Bank of New York. Also, the contracts which
such Portfolios have in place with such primary dealers will provide that each
Portfolio has the absolute right to repurchase any option it writes at anytime
at a price which represents the fair market value, as determined in good faith
through  negotiation  between the parties, but which in no event will exceed a
price  determined pursuant to a formula in the contract. Although the specific
formula may vary between contracts with different primary dealers, the formula
will generally be based on a multiple of the premium received by the Portfolio
for  writing  the  option,  plus the amount, if any, of the option's intrinsic
value (i.e., the amount that the option is in the money). The formula may also
include  a  factor  to  account  for  the  difference between the price of the
security  and  the  strike  price  of  the  option  if  the  option is written
out-of-the-money. A Portfolio will treat all or a part of the formula price as
illiquid  for purposes of the illiquidity ceiling. Certain Portfolios may also
write  over-the-counter  options  with  nonprimary  dealers, including foreign
dealers, and will treat the assets used to cover these options as illiquid for
purposes of such illiquidity ceiling.

OTC  Options entail risks in addition to the risks of exchange traded options.
Exchange  traded  options  are  in  effect  guaranteed by the Options Clearing
Corporation,  while  a Portfolio relies on the party from whom it purchases an
OTC Option to perform if the Portfolio exercises the option. With OTC Options,
if  the transacting dealer fails to make or take delivery of the securities or
amount  of foreign currency underlying an option it has written, in accordance
with  the  terms  of that option, the Portfolio will lose the premium paid for
the option as well as any anticipated benefit of the transaction. Furthermore,
OTC Options are less liquid than exchange traded options.

REPURCHASE AGREEMENTS

Repurchase  Agreements  are agreements to purchase underlying debt obligations
from  financial institutions, such as banks and broker-dealers, subject to the
seller's  agreement  to  repurchase the obligations at an established time and
price.  The  collateral  for  such  Repurchase  Agreements will be held by the
Portfolio's  custodian  or  a duly appointed sub-custodian. The Portfolio will
enter  into Repurchase Agreements only with banks and broker-dealers that have
been  determined  to  be  creditworthy  by the Trust's Board of Trustees under
criteria established in consultation with the Adviser and the Sub-Adviser. The
seller under a Repurchase Agreement would be required to maintain the value of
the  obligations  subject  to  the  Repurchase  Agreement at not less than the
repurchase  price.  Default by the seller would, however, expose the Portfolio
to  possible  loss because of advers market action or delay in connection with
the  disposition  of  the  underlying  obligations. In addition, if bankruptcy
proceedings  are  commenced with respect to the seller of the obligations, the
Portfolio may be delayed or limited in its ability to sell the collateral.

REVERSE REPURCHASE AGREEMENTS
   
Reverse  Repurchase  Agreements  are  the same as repurchase agreements except
that,  in  this  instance,  the  Portfolios  would  assume  the  role  of
seller/borrower  in  the  transaction. The Portfolios will maintain segregated
accounts  with the Custodian consisting of U.S. Government Securities, cash or
money  market  instruments  that  at all times are in an amount equal to their
obligations under Reverse Repurchase Agreements. Reverse Repurchase Agreements
involve  the  risk that the market value of the securities sold by a Portfolio
may  decline below the repurchase price of the securities and, if the proceeds
from  the  reverse  repurchase  agreement are invested in securities, that the
market  value of the securities sold may decline below the repurchase price of
the  securities  sold.  Each  Portfolio's  Sub-Adviser,  acting  under  the
supervision  of  the  Board  of  Trustees,  reviews  on  an  ongoing basis the
creditworthiness  of  the parties with which it enters into Reverse Repurchase
Agreements.  Under  the  1940  Act,  Reverse  Repurchase  Agreements  may  be
considered  borrowings  by  the  seller.  Whenever  borrowings by a Portfolio,
including  Reverse  Repurchase  Agreements,  exceed  5%  of  the  value  of  a
Portfolio's total assets, the Portfolio will not purchase any securities.
    

SMALL COMPANIES

Certain  Portfolios  may  invest  in  small  companies,  some  of which may be
unseasoned. While smaller companies generally have potential for rapid growth,
investments in such companies often involve higher risks because the companies
may  lack  the  management  experience,  financial  resources,  product
diversification  and  competitive  strengths of larger corporations. Moreover,
the  markets  for  the shares of such companies typically are less liquid than
those for the shares of larger companies.

STRATEGIC TRANSACTIONS

Subject  to  the  investment  limitations  and  restrictions  for  each of the
Portfolios as stated elsewhere in the Prospectus and SAI of the Trust, each of
the  Portfolios  may,  but  is  not  required  to,  utilize various investment
strategies  as  described  in  this Appendix to hedge various market risks, to
manage  the  effective  maturity or duration of fixed-income securities, or to
seek  potentially  higher  returns. Utilizing these investment strategies, the
Portfolio  may  purchase  and  sell,  to  the  extent not otherwise limited or
restricted  for  such  Portfolio, exchange-listed and over-the-counter put and
call  options  on  securities,  equity  and  fixed-income  indexes  and  other
financial  instruments;  purchase  and  sell  financial  futures contracts and
options  thereon; enter into various Interest Rate Transactions such as swaps,
caps,  floors or collars; and enter into various currency transactions such as
currency  forward  contracts,  currency  futures  contracts, currency swaps or
options  on  currencies  or  currency futures (collectively, all the above are
called "Strategic Transactions").

Strategic  Transactions  may  be  used  to attempt to protect against possible
changes  in  the market value of securities held in or to be purchased for the
Portfolio's  portfolio  resulting from securities markets or currency exchange
rate fluctuations, to protect the Portfolio's unrealized gains in the value of
its  portfolio  securities,  to  facilitate  the  sale  of such securities for
investment  purposes,  to  manage  the  effective  maturity or duration of the
Portfolio's  portfolio,  or to establish a position in the derivatives markets
as  a  temporary  substitute  for purchasing or selling particular securities.
Some  Strategic  Transactions  may  also  be  used  to seek potentially higher
returns,  although  no  more than 5% of the Portfolio's assets will be used as
the  initial  margin  or  purchase price of options for Strategic Transactions
entered  into for purposes other than "bona fide hedging" positions as defined
in  the regulations adopted by the Commodities Futures Trading Commission. Any
or  all  of these investment techniques may be used at any time, as use of any
Strategic  Transaction  is  a function of numerous variables, including market
conditions.  The  ability  of  the  Portfolio  to  utilize  these  Strategic
Transactions successfully will depend on the Sub-Adviser's ability to predict,
which cannot be assured, pertinent market movements. The Portfolio will comply
with applicable regulatory requirements when utilizing Strategic Transactions.
Strategic Transactions involving financial futures and options thereon will be
purchased, sold or entered into only for bona fide hedging, risk management or
portfolio management purposes.

U.S. GOVERNMENT SECURITIES
   
U.S.  Government  Securities  include  direct obligations of the U.S. Treasury
(such as U.S. Treasury bills, notes and bonds) and obligations directly issued
or  guaranteed  by  U.S.  Government  agencies  or  instrumentalities.  Some
obligations  issued or guaranteed by agencies or instrumentalities of the U.S.
Government  are  backed  by  the  full faith and credit of the U.S. Government
(such as GNMA certificates). Others are backed only by the right of the issuer
to  borrow  from  the  U.S.  Treasury (such as securities of Federal Home Loan
Banks)  and  still others are backed only by the credit of the instrumentality
(such  as FNMA and FHLMC certificates). Guarantees of principal by agencies or
instrumentalities  of the U.S. Government may be a guarantee of payment at the
maturity of the obligation so that in the event of a default prior to maturity
there  might  not be a market and thus no means of realizing on the obligation
prior  to  maturity.  Guarantees  as  to  the  timely payment of principal and
interest  do  not  extend to the value or yield of these securities nor to the
value of a Portfolio's shares.    

WHEN-ISSUED SECURITIES AND DELAYED-DELIVERY TRANSACTIONS
   
In  order  to secure yields or prices deemed advantageous at the time, certain
Portfolios  may  purchase  or  sell  securities  on  a  when-issued  or  a
delayed-delivery  basis.  The  Portfolios  will  enter  into  a  when-issued
transaction  for the purpose of acquiring portfolio securities and not for the
purpose  of  leverage,  although  a  Portfolio  may  dispose  of a when-issued
security or forward commitment prior to settlement if it is deemed appropriate
to  do  so. In such transactions, delivery of the securities occurs beyond the
normal  settlement  periods,  but  no  payment  or delivery is made by, and no
interest accrues to, the Portfolios prior to the actual delivery or payment by
the  other  party  to  the  transaction.  Due  to fluctuations in the value of
securities  purchased on a when-issued or a delayed-delivery basis, the yields
obtained  on  such securities may be higher or lower than the yields available
in  the market on the dates when the investments are actually delivered to the
buyers. Similarly, the sale of securities for delayed delivery can involve the
risk  that  the  prices  available  in  the  market  when delivery is made may
actually  be  higher  than  those  obtained  in  the  transaction  itself. The
Portfolios  will  establish a segregated account with the Custodian consisting
of cash, U.S. Government securities or other high-grade debt obligations in an
amount  equal  to  the  amount  of  its  when-issued  and  delayed-delivery
commitments.    

                               WNL SERIES TRUST
                                  FORM N-1A
                                    PART B
                     STATEMENT OF ADDITIONAL INFORMATION
                                 May 1, 1996     

   
This  Statement  of  Additional  Information  (this  "Statement")  contains
information which may be of interest to investors but which is not included in
the  Prospectus  of  WNL  Series  Trust (the "Trust"). This Statement is not a
prospectus  and  is  only  authorized  for  distribution  when  accompanied or
preceded  by  the  Prospectus  of  the Trust dated May 1, 1996. This Statement
should  be read together with the Prospectus. Investors may obtain a free copy
of  the  Prospectus  by calling Western National Life Insurance Company ("Life
Company") at (800) 910-4455.    

                              TABLE OF CONTENTS

                                                                        PAGE

DEFINITIONS

INVESTMENT OBJECTIVES AND POLICIES OF THE TRUST
Options
Futures Contracts
Special Risks of Transactions in Futures Contracts and Related Options
Forward Commitments
Repurchase Agreements
Reverse Repurchase Agreements
When-Issued Securities
Loans of Portfolio Securities
Foreign Securities
Foreign Currency Transactions
Commercial Mortgage-Backed Securities
Zero-Coupon Securities
Variable- or Floating-Rate Securities
Lower-Grade Securities

INVESTMENT RESTRICTIONS
Fundamental Investment Restrictions
Non-Fundamental Investment Restrictions

MANAGEMENT OF THE TRUST
Substantial Shareholders
Sub-Advisers
Brokerage and Research Services
Investment decisions

DETERMINATION OF NET ASSET VALUE

TAXES

DIVIDENDS AND DISTRIBUTIONS

PERFORMANCE INFORMATION

SHAREHOLDER COMMUNICATIONS

TURNOVER

CUSTODIAN

LEGAL COUNSEL

INDEPENDENT AUDITORS

SHAREHOLDER LIABILITY

DESCRIPTION OF NRSRO RATINGS
Description of Moody's Corporate Ratings
Description of S&P's Corporate Ratings
Description of Duff Corporate Ratings
Description of Fitch Corporate Ratings
Description of Thomson Bankwatch, Inc. Corporate Ratings
Description of IBCA Limited and IBCA Inc. Corporate Ratings
Description of S&P's Commercial Paper Ratings
Description of Moody's Commercial Paper Ratings
Description of Duff Commercial Paper Ratings
Description of Fitch Commercial Paper Ratings
Description of IBCA Limited and IBCA Inc. Commercial Paper Ratings
Description of Thomson Bankwatch, Inc. Commercial Paper Ratings

FINANCIAL STATEMENTS


                               WNL SERIES TRUST

                     STATEMENT OF ADDITIONAL INFORMATION

                                 DEFINITIONS

THE "TRUST" -- WNL Series Trust.

"ADVISER"  --  WNL  Investment Advisory Services, Inc., the Trust's investment
adviser.

               INVESTMENT OBJECTIVES AND POLICIES OF THE TRUST

The  Trust currently offers shares of beneficial interest of eight series (the
"Portfolios") with separate investment objectives and policies. The investment
objectives  and  policies of each of the Portfolios of the Trust are described
in  the  Prospectus. This Statement contains additional information concerning
certain investment practices and investment restrictions of the Trust.

Except  as  described  below  under  "Investment Restrictions," the investment
objectives  and policies described in the Prospectus and in this Statement are
not  fundamental,  and  the  Trustees may change the investment objectives and
policies  of  a  Portfolio  without an affirmative vote of shareholders of the
Portfolio.

Except  as  otherwise  noted  below,  the  following  descriptions  of certain
investment policies and techniques are applicable to all of the Portfolios.

OPTIONS

Each  Portfolio  other  than  the  Global  Advisors Money Market Portfolio may
purchase put and call options on portfolio securities in which they may invest
that  are  traded  on  a  U.S.  or  foreign  securities  exchange  or  in  the
over-the-counter market.

     COVERED CALL OPTIONS. Each Portfolio other than the Global Advisors Money
Market  Portfolio  may  write  covered call options on portfolio securities to
realize a greater current return through the receipt of premiums than it would
realize  on  portfolio  securities alone. Such option transactions may also be
used as a limited form of hedging against a decline in the price of securities
owned by the Portfolio.

A call option gives the holder the right to purchase, and obligates the writer
to  sell,  a  security at the exercise price at any time before the expiration
date.  A  call option is "covered" if the writer, at all times while obligated
as  a  writer, either owns the underlying securities (or comparable securities
satisfying  the  cover  requirements  of the securities exchanges), or has the
right  to  acquire  such  securities through immediate conversion of portfolio
securities.

In  return  for the premium received when it writes a covered call option, the
Portfolio  gives  up some or all of the opportunity to profit from an increase
in the market price of the securities covering the call option during the life
of the option. The Portfolio retains the risk of loss should the price of such
securities  decline. If the option expires unexercised, the Portfolio realizes
a  gain equal to the premium, which may be offset by a decline in price of the
underlying security. If the option is exercised, the Portfolio realizes a gain
or  loss  equal  to  the  difference  between  the  Portfolio's  cost  for the
underlying  security  and  the  proceeds  of  sale  (exercise  price  minus
commissions)  plus  the  amount  of the premium.Portfolio may terminate a call
option  that  it  has  written  before  it  expires by entering into a closing
purchase transaction. A Portfolio may enter into closing purchase transactions
in  order  to  free itself to sell the underlying security or to write another
call on the security, realize a profit on a previously written call option, or
protect a security from being called in an unexpected market rise. Any profits
from a closing purchase transaction may be offset by a decline in the value of
the  underlying security. Conversely, because increases in the market price of
a  call  option  will  generally  reflect increases in the market price of the
underlying security, any loss resulting from a closing purchase transaction is
likely  to  be  offset  in  whole or in part by unrealized appreciation of the
underlying security owned by the Trust.

      COVERED PUT OPTIONS. Each Portfolio other than the Global Advisors Money
Market Portfolio may write covered put options in order to enhance its current
return.  Such  options  transactions  may  also  be  used as a limited form of
hedging  against  an  increase  in  the price of securities that the Portfolio
plans  to  purchase.  A  put  option  gives  the holder the right to sell, and
obligates  the  writer  to  buy,  a security at the exercise price at any time
before the expiration date. A put option is "covered" if the writer segregates
cash  and  high-grade  short-term  debt  obligations  or  other  permissible
collateral equal to the price to be paid if the option is exercised.

In  addition  to  the  receipt  of  premiums  and  the  potential  gains  from
terminating  such options in closing purchase transactions, the Portfolio also
receives  interest  on  the  cash  and debt securities maintained to cover the
exercise  price  of the option. By writing a put option, the Portfolio assumes
the  risk  that  it may be required to purchase the underlying security for an
exercise  price  higher  than  its  then  current market value, resulting in a
potential capital loss unless the security later appreciates in value.

A  Portfolio  may terminate a put option that it has written before it expires
by  a  closing  purchase  transaction.  Any  loss from this transaction may be
partially or entirely offset by the premium received on the terminated option.

         PURCHASING PUT AND CALL OPTIONS. Each Portfolio other than the Global
Advisors  Money  Market  Portfolio  may  also  purchase put options to protect
portfolio  holdings  against  a decline in market value. This protection lasts
for  the  life  of  the  put  option because the Portfolio, as a holder of the
option,  may  sell the underlying security at the exercise price regardless of
any  decline  in its market price. In order for a put option to be profitable,
the  market  price  of the underlying security must decline sufficiently below
the  exercise  price  to  cover  the  premium  and  transaction costs that the
Portfolio  must  pay.  These  costs will reduce any profit the Portfolio might
have  realized  had  it sold the underlying security instead of buying the put
option.

Each  Portfolio  other  than  the  Global  Advisors Money Market Portfolio may
purchase  call options to hedge against an increase in the price of securities
that  the Portfolio wants ultimately to buy. Such hedge protection is provided
during  the life of the call option since the Portfolio, as holder of the call
option,  is  able  to  buy  the  underlying  security  at  the  exercise price
regardless of any increase in the underlying security's market price. In order
for  a  call  option  to  be  profitable,  the  market price of the underlying
security  must rise sufficiently above the exercise price to cover the premium
and  transaction costs. These costs will reduce any profit the Portfolio might
have  realized  had it bought the underlying security at the time it purchased
the call option.

        OPTIONS ON FOREIGN SECURITIES. The Trust may, on behalf of each of the
Portfolios other than the Global Advisors Money Market Portfolio, purchase and
sell options on foreign securities if in the opinion of the Sub-Adviser of the
particular Portfolio the investment characteristics of such options, including
the  risks  of  investing in such options, are consistent with the Portfolio's
investment  objectives. It is expected that risks related to such options will
not  differ  materially  from  risks  related  to  options on U.S. securities.
However,  position limits and other rules of foreign exchanges may differ from
those  in  the  United States. In addition, options markets in some countries,
many  of  which are relatively new, may be less liquid than comparable markets
in the United States.

          RISKS  INVOLVED IN THE SALE OF OPTIONS. Options transactions involve
certain  risks,  including  the  risks that a Portfolio's Sub-Adviser will not
forecast  interest rate or market movements correctly, that a Portfolio may be
unable  at times to close out such positions, or that hedging transactions may
not  accomplish  their  purpose  because of imperfect market correlations. The
successful  use  of  these  strategies depends on the ability of a Portfolio's
Sub-Adviser to forecast market and interest rate movements correctly.

An exchange-listed option may be closed out only on an exchange which provides
a  secondary  market  for  an option of the same series. There is no assurance
that  a  liquid  secondary market on an exchange will exist for any particular
option  or  at  any  particular time. If no secondary market were to exist, it
would be impossible to enter into a closing transaction to close out an option
position.  As  a  result, a Portfolio may be forced to continue to hold, or to
purchase at a fixed price, a security on which it has sold an option at a time
when a Portfolio's Sub-Adviser believes it is inadvisable to do so.

Higher  than  anticipated  trading  activity or order flow or other unforeseen
events  might  cause  The  Options  Clearing  Corporation  or  an  exchange to
institute  special  trading procedures or restrictions that might restrict the
Trust's  use  of  options.  The  exchanges have established limitations on the
maximum  number of calls and puts of each class that may be held or written by
an  investor  or group of investors acting in concert. It is possible that the
Trust and other clients of a Sub-Adviser may be considered such a group. These
position  limits  may restrict the Trust's ability to purchase or sell options
on particular securities.

Options  which  are  not traded on national securities exchanges may be closed
out only with the other party to the option transaction. For that
reason,  it  may  be  more difficult to close out unlisted options than listed
options.  Furthermore,  unlisted  options  are  not  subject to the protection
afforded purchasers of listed options by The Options Clearing Corporation.

Government  regulations,  particularly the requirements for qualification as a
"regulated  investment  company"  under  the  Internal  Revenue Code, may also
restrict the Trust's use of options.

FUTURES CONTRACTS

The Trust may, on behalf of each Portfolio that may invest in debt securities,
other  than  the  Global Advisors Money Market Portfolio, buy and sell futures
contracts on debt securities of the type in which the Portfolio may invest and
on  indexes  of debt securities. In addition, the Trust may, on behalf of each
Portfolio  that may invest in equity securities, purchase and sell stock index
futures  for hedging and non-hedging purposes. The Trust may also, for hedging
and  non-hedging  purposes, purchase and write options on futures contracts of
the  type  which such Portfolios are authorized to buy and sell and may engage
in  related  closing  transactions.  All futures and related options which are
traded  in  the  United  States will, as may be required by applicable law, be
traded on exchanges that are licensed and regulated by the Commodities Futures
Trading  Commission  ("CFTC").  Trading  on foreign commodity exchanges is not
regulated by the CFTC.

       FUTURES ON DEBT SECURITIES AND RELATED OPTIONS. A futures contract on a
debt  security is a binding contractual commitment which, if held to maturity,
will  result  in an obligation to make or accept delivery, during a particular
month,  of  securities having a standardized face value and rate of return. By
purchasing  futures  on  debt  securities -- assuming a "long" position -- the
Trust  will  legally obligate itself on behalf of the Portfolios to accept the
future  delivery  of  the  underlying  security  and  pay the agreed price. By
selling  futures  on debt securities -- assuming a "short" position -- it will
legally  obligate  itself  to make the future delivery of the security against
payment of the agreed price. Open futures positions on debt securities will be
valued  at the most recent settlement price, unless that price does not in the
judgment  of  persons  acting  at  the  direction  of  the  Trustees as to the
valuation  of  the  Trust's  assets reflect the fair value of the contract, in
which  case  the  positions  will  be  valued by or under the direction of the
Trustees or such persons.

Positions  taken in the futures markets are not normally held to maturity, but
are  instead  liquidated through offsetting transactions which may result in a
profit  or  a  loss. While futures positions taken by the Trust on behalf of a
Portfolio  will  usually  be  liquidated in this manner, the Trust may instead
make  or  take  delivery  of  the  underlying  securities  whenever it appears
economically  advantageous  to  the Portfolio to do so. A clearing corporation
associated  with  the  exchange  on  which  futures  are  traded  assumes
responsibility  for  such closing transactions and guarantees that the Trust's
sale  and purchase obligations under closed-out positions will be performed at
the termination of the contract.

Hedging by use of futures on debt securities seeks to establish more certainly
than  would  otherwise  be  possible the effective rate of return on portfolio
securities.  A  Portfolio  may,  for  example,  take a "short" position in the
futures market by selling contracts for the future delivery of debt securities
held  by  the Portfolio (or securities having characteristics similar to those
held  by  the  Portfolio)  in  order  to  hedge against an anticipated rise in
interest  rates  that  would  adversely  affect  the  value of the Portfolio's
portfolio  securities.  When  hedging  of  this  character  is successful, any
depreciation  in the value of portfolio securities may substantially be offset
by appreciation in the value of the futures position.

On  other  occasions,  the  Portfolio may take a "long" position by purchasing
futures  on  debt  securities. This would be done, for example, when the Trust
expects  to  purchase  for the Portfolio particular securities when it has the
necessary  cash,  but  expects  the rate of return available in the securities
markets  at  that  time to be less favorable than rates currently available in
the  futures  markets.  If the anticipated rise in the price of the securities
should  occur (with its concomitant reduction in yield), the increased cost to
the  Portfolio  of  purchasing  the securities may be offset, at least to some
extent, by the rise in the value of the futures position taken in anticipation
of the subsequent securities purchase.

Successful use by the Trust of futures contracts on debt securities is subject
to  the ability of a Portfolio's Sub-Adviser to predict correctly movements in
the  direction  of interest rates and other factors affecting markets for debt
securities.  For example, if a Portfolio has hedged against the possibility of
an  increase  in interest rates which would adversely affect the market prices
of  debt  securities  held  by  it, and the prices of such securities increase
instead  the  Portfolio  will lose part or all of the benefit of the increased
value  of  its  securities which it has hedged because it will have offsetting
losses  in  its  futures  positions.  In  addition, in such situations, if the
Portfolio  has insufficient cash, it may have to sell securities to meet daily
maintenance  margin  requirements,  and  thus  the  Portfolio may have to sell
securities  at  a  time  when  it  may  be  disadvantageous to do so.Trust may
purchase  and write put and call options on certain debt futures contracts, as
they  become  available.  Such  options  are  similar to options on securities
except  that  options  on  futures  contracts give the purchaser the right, in
return  for  the  premium  paid, to assume a position in a futures contract (a
long  position if the option is a call and a short position if the option is a
put)  at  a  specified  exercise  price  at  any time during the period of the
option.  As  with options on securities, the holder or writer of an option may
terminate  his position by selling or purchasing an option of the same series.
There  is  no  guarantee  that  such closing transactions can be effected. The
Trust  will  be required to deposit initial margin and maintenance margin with
respect to put and call options on futures contracts written by it pursuant to
brokers'  requirements, and, in addition, net option premiums received will be
included  as initial margin deposits. See "Margin Payments" below. Compared to
the purchase or sale of futures contracts, the purchase of call or put options
on  futures  contracts  involves  less potential risk to the Trust because the
maximum  amount  at risk is the premium paid for the options plus transactions
costs.  However,  there  may be circumstances when the purchase of call or put
options  on  a  futures  contract would result in a loss to the Trust when the
purchase  or sale of the futures contracts would not, such as when there is no
movement in the prices of debt securities. The writing of a put or call option
on  a  futures  contract involves risks similar to those risks relating to the
purchase or sale of futures contracts.

       INDEX FUTURES CONTRACTS AND OPTIONS. The Trust may invest in debt index
futures contracts and stock index futures contracts, and in related options. A
debt  index futures contract is a contract to buy or sell units of a specified
debt index at a specified future date at a price agreed upon when the contract
is made. A unit is the current value of the index. Debt index futures in which
the  Trust  presently  expects  to  invest are not now available, although the
Trust  expects  such  futures  contracts  to become available in the future. A
stock  index  futures  contract  is a contract to buy or sell units of a stock
index  at  a specified future date at a price agreed upon when the contract is
made. A unit is the current value of the stock index.

The  following example illustrates generally the manner in which index futures
contracts  operate.  The  Standard & Poor's 100 Stock Index is composed of 100
selected  common  stocks,  most  of  which  are  listed  on the New York Stock
Exchange.  The  S&P 100 Index assigns relative weightings to the common stocks
included  in  the  Index,  and the Index fluctuates with changes in the market
values of those common stocks. In the case of the S&P 100 Index, contracts are
to  buy  or sell 100 units. Thus, if the value of the S&P 100 Index were $180,
one  contract  would  be  worth  $18,000  (100  units x $180). The stock index
futures contract specifies that no delivery of the actual stocks making up the
index  will  take  place.  Instead,  settlement  in  cash  must occur upon the
termination  of the contract, with the settlement being the difference between
the  contract  price and the actual level of the stock index at the expiration
of the contract. For example, if a Portfolio enters into a futures contract to
buy  100  units  of the S&P 100 Index at a specified future date at a contract
price  of  $180  and  the  S&P  100  Index is at $184 on that future date, the
Portfolio  will  gain  $400  (100 units x gain of $4). If the Portfolio enters
into  a  futures  contract to sell 100 units of the stock index at a specified
future  date  at  a contract price of $180 and the S&P 100 Index is at $182 on
that future date, the Portfolio will lose $200 (100 units x loss of $2).

The Trust does not presently expect to invest in debt index futures contracts.
Stock index futures contracts are currently traded with respect to
the  S&P  100  Index  on  the Chicago Mercantile Exchange, and with respect to
other  broad  stock  market  indexes,  such  as  the  New  York Stock Exchange
Composite  Stock  Index, which is traded on the New York Futures Exchange, and
the Value Line Composite Stock Index, which is traded on the Kansas City Board
of  Trade,  as  well as with respect to narrower "sub-indexes" such as the S&P
100  Energy Stock Index and the New York Stock Exchange Utilities Stock Index.
To  the  extent  permitted under applicable law, a Portfolio may trade futures
contracts  and  options  on futures contracts on exchanges created outside the
United States, such as the London International Financial Futures Exchange and
the Sydney Futures Exchange Limited. Foreign markets may offer advantages such
as  trading  in commodities that are not currently traded in the United States
or  arbitrage  possibilities  not  available  in  the  United  States. Foreign
markets,  however,  may  have  greater risk potential than domestic markets. A
Portfolio  may  purchase  or sell futures contracts with respect to any stock.
Positions  in  index futures may be closed out only on an exchange or board of
trade which provides a secondary market for such futures.

In  order  to  hedge  a  Portfolio's  investments  successfully  using futures
contracts and related options, the Trust must invest in futures contracts with
respect  to  indexes  or  sub-indexes,  the  movements  of  which will, in its
judgment,  have  a significant correlation with movements in the prices of the
Portfolio's securities.

Options on index futures contracts are similar to options on securities except
that  options  on  index  futures  contracts  give the purchaser the right, in
return for the premium paid, to assume a position in an index futures contract
(a long position if the option is a call and a short position if the option is
a  put)  at  a  specified  exercise price at any time during the period of the
option.  Upon  exercise  of the option, the holder would assume the underlying
futures  position  and  would  receive  a  variation margin payment of cash or
securities  approximating  the  increase  in  the value of the holder's option
position.  If  an  option  is  exercised  on the last trading day prior to the
expiration  date  of  the option, the settlement will be made entirely in cash
based  on  the  difference  between  the  exercise price of the option and the
closing  level  of  the  index  on  which the futures contract is based on the
expiration  date.  Purchasers  of  options  who fail to exercise their options
prior to the exercise date suffer a loss of the premium paid.

As  an  alternative  to  purchasing  and selling call and put options on index
futures  contracts,  each  of the Portfolios which may purchase and sell index
futures contracts may purchase and sell call and put options on the underlying
indexes  themselves  to  the  extent  that such options are traded on national
securities  exchanges.  Index  options  are  similar  to options on individual
securities  in that the purchaser of an index option acquires the right to buy
(in  the  case  of  a  call)  or  sell  (in the case of a put), and the writer
undertakes  the  obligation  to  sell or buy (as the case may be), units of an
index  at  a  stated  exercise price during the term of the option. Instead of
giving  the right to take or make actual delivery of securities, the holder of
an  index option has the right to receive a cash "exercise settlement amount."
This  amount  is  equal to the amount by which the fixed exercise price of the
option  exceeds (in the case of a put) or is less than (in the case of a call)
the  closing  value  of  the  underlying  index  on  the date of the exercise,
multiplied by a fixed "index multiplier."

A  Portfolio  may  purchase or sell options on stock indexes in order to close
out  its  outstanding  positions  in  options  on  stock  indexes which it has
purchased. A Portfolio may also allow such options to expire unexercised.

Compared to the purchase or sale of futures contracts, the purchase of call or
put  options on an index involves less potential risk to the Trust because the
maximum  amount  at risk is the premium paid for the options plus transactions
costs.  The writing of a put or call option on an index involves risks similar
to those risks relating to the purchase or sale of index futures contracts.

      MARGIN PAYMENTS. When a Portfolio purchases or sells a futures contract,
it  is required to deposit with the Custodian an amount of cash, U.S. Treasury
bills,  or  other  permissible  collateral  equal to a small percentage of the
amount  of the futures contract. This amount is known as "initial margin." The
nature  of  initial  margin  is  different  from  that  of  margin in security
transactions  in  that  it  does  not  involve  borrowing  money  to  finance
transactions.  Rather, initial margin is similar to a performance bond or good
faith  deposit that is returned to the Trust upon termination of the contract,
assuming the Trust satisfies its contractual obligations.

Subsequent payments to and from the broker occur on a daily basis in a process
known as "marking to market". These payments are called "variation margin" and
are  made  as  the  value  of  the underlying futures contract fluctuates. For
example,  when  a  Portfolio  sells  a  futures  contract and the price of the
underlying  debt  security  rises  above  the  delivery price, the Portfolio's
position  declines  in  value.  The Portfolio then pays the broker a variation
margin  payment  equal  to  the  difference  between the delivery price of the
futures contract and the market price of the securities underlying the futures
contract.  Conversely, if the price of the underlying security falls below the
delivery  price of the contract, the Portfolio's futures position increases in
value.  The  broker  then  must  make  a variation margin payment equal to the
difference  between  the delivery price of the futures contract and the market
price of the securities underlying the futures contract.

When  a  Portfolio  terminates  a  position  in  a  futures  contract, a final
determination  of  variation  margin is made, additional cash is paid by or to
the  Portfolio,  and  the  Portfolio  realizes  a loss or a gain. Such closing
transactions involve additional commission costs.

SPECIAL RISKS OF TRANSACTIONS IN FUTURES CONTRACTS AND RELATED OPTIONS

     LIQUIDITY RISKS. Positions in futures contracts may be closed out only on
an  exchange  or  board  of  trade  which provides a secondary market for such
futures.  Although  the  Trust  intends  to  purchase  or sell futures only on
exchanges  or  boards  of  trade where there appears to be an active secondary
market, there is no assurance that a liquid secondary market on an exchange or
board  of  trade  will  exist for any particular contract or at any particular
time.  If  there is not a liquid secondary market at a particular time, it may
not  be possible to close a futures position at such time and, in the event of
adverse price movements, the Trust would continue to be required to make daily
cash payments of variation margin. However, in the event financial futures are
used to hedge portfolio securities, such securities will not generally be sold
until  the  financial  futures  can  be  terminated. In such circumstances, an
increase  in  the  price of the portfolio securities, if any, may partially or
completely offset losses on the financial futures.

In  addition  to  the  risks that apply to all options transactions, there are
several special risks relating to options on futures contracts. The ability to
establish  and  close  out  positions  in  such options will be subject to the
development  and  maintenance  of a liquid secondary market. It is not certain
that  such  a  market will develop. Although the Trust generally will purchase
only  those  options for which there appears to be an active secondary market,
there is no assurance that a liquid secondary market on an exchange will exist
for any particular option or at any particular time. In the event that no such
market  exists  for  particular  options,  it  might not be possible to effect
closing transactions in such options with the result that the Trust would have
to exercise the options in order to realize any profit.

        HEDGING RISKS. There are several risks in connection with the use by a
Portfolio  of  futures  contracts and related options as a hedging device. One
risk  arises  because  of  the  imperfect correlation between movements in the
prices  of  the  futures contracts and options and movements in the underlying
securities or index or movements in the prices of the Trust's securities which
are the subject of the hedge. A Portfolio's Sub-Adviser will, however, attempt
to reduce this risk by purchasing and selling, to the extent possible, futures
contracts and related options on securities and indexes the movements of which
will,  in  its judgment, correlate closely with movements in the prices of the
underlying  securities or index and the Trust's portfolio securities sought to
be hedged.

Successful  use  of  futures  contracts and options by a Portfolio for hedging
purposes  is  also  subject  to a Portfolio's Sub-Adviser's ability to predict
correctly movements in the direction of the market. It is possible that, where
a  Portfolio  has  purchased  puts on futures contracts to hedge its portfolio
against a decline in the market, the securities or index on which the puts are
purchased  may  increase  in  value  and  the  value of securities held in the
portfolio may decline. If this occurred, the Portfolio would lose money on the
puts  and  also  experience a decline in value in its portfolio securities. In
addition,  the  prices  of futures, for a number of reasons, may not correlate
perfectly  with movements in the underlying securities or index due to certain
market  distortions. First, all participants in the futures market are subject
to margin deposit requirements. Such requirements may cause investors to close
futures  contracts  through  offsetting  transactions  which could distort the
normal  relationship  between  the  underlying  security  or index and futures
markets.  Second,  the  margin  requirements  in  the futures markets are less
onerous  than margin requirements in the securities markets in general, and as
a  result the futures markets may attract more speculators than the securities
markets  do. Increased participation by speculators in the futures markets may
also  cause  temporary  price  distortions.  Due  to  the possibility of price
distortion,  even a correct forecast of general market trends by a Portfolio's
Sub-Adviser  may  still  not result in a successful hedging transaction over a
very short time period.

          FOREIGN  TRANSACTION  RISKS.  Unlike  trading  on domestic commodity
exchanges, trading on foreign commodity exchanges is not regulated by the CFTC
and  may  be  subject to greater risks than trading on domestic exchanges. For
example,  some  foreign  exchanges  are  principal  markets  so that no common
clearing  facility  exists  and  a  trader  may  look  only  to the broker for
performance  of  the  contract. In addition, unless a Portfolio hedges against
fluctuations  in  the exchange rate between the U.S. dollar and the currencies
in  which trading is done on foreign exchanges, any profits that the Portfolio
might  realize  in  trading  could  be  eliminated  by  adverse changes in the
exchange  rate,  or  the  Portfolio  could  incur  losses as a result of those
changes.  Transactions on foreign exchanges may include both commodities which
are traded on domestic exchanges and those which are not.

          OTHER RISKS. Portfolios will incur brokerage fees in connection with
their  futures  and options transactions. In addition, while futures contracts
and  options  on  futures  will be purchased and sold to reduce certain risks,
those  transactions  themselves  entail  certain  other  risks.  Thus, while a
Portfolio  may  benefit  from  the  use  of  futures  and  related  options,
unanticipated changes in interest rates or stock price movements may result in
a poorer overall performance for the Portfolio than if it had not entered into
any  futures  contracts  or options transactions. Moreover, in the event of an
imperfect  correlation between the futures position and the portfolio position
which  is intended to be protected, the desired protection may not be obtained
and the Portfolio may be exposed to risk of loss.

FORWARD COMMITMENTS

The  Trust  may, on behalf of each Portfolio, enter into contracts to purchase
securities for a fixed price at a future date beyond customary settlement time
("forward  commitments")  if  the  Portfolio  holds,  and  maintains until the
settlement  date  in  a  segregated  account  maintained by the Custodian with
assets  selected  by  the Custodian, cash or high-grade debt obligations in an
amount  sufficient to meet the purchase price, or if the Portfolio enters into
offsetting contracts for the forward sale of other securities it owns. Forward
commitments  may be considered securities in themselves, and involve a risk of
loss  if  the  value  of  the  security  to be purchased declines prior to the
settlement date, which risk is in addition to the risk of decline in the value
of  the  Portfolio's  other  assets.  Where  such  purchases  are made through
dealers,  the  Portfolio  relies  on  the  dealer  to consummate the sale. The
dealer's  failure  to  do  so  may  result  in the loss to the Portfolio of an
advantageous yield or price.

Although  a  Portfolio  will generally enter into forward commitments with the
intention  of  acquiring securities for its portfolio or for delivery pursuant
to  options  contracts  it  has  entered  into,  a  Portfolio may dispose of a
commitment  prior  to  settlement  if  a  Portfolio's  Sub-Adviser  deems  it
appropriate  to  do  so.  A Portfolio may realize short-term profits or losses
upon the sale of forward commitments.

REPURCHASE AGREEMENTS

On behalf of each Portfolio, the Trust may enter into repurchase agreements. A
repurchase  agreement  is  a  contract  under  which  the Portfolio acquires a
security  for  a  relatively  short  period  (usually  not more than one week)
subject  to  the  obligation  of the seller to repurchase and the Portfolio to
resell  such  security at a fixed time and price (representing the Portfolio's
cost  plus  interest).  It  is  the  Trust's  present  intention to enter into
repurchase agreements only with member banks of the Federal Reserve System and
securities  dealers  meeting  certain  criteria  as  to  creditworthiness  and
financial  condition  established  by  the Trustees of the Trust and only with
respect  to  obligations  of  the  U.S.  Government  or  its  agencies  or
instrumentalities  or  other  high  quality  short  term  debt  obligations.
Repurchase  agreements may also be viewed as loans made by the Trust which are
collateralized  by the securities subject to repurchase. The Sub-Advisers will
monitor  such  transactions  to  ensure  that  the  value  of  the  underlying
securities  will  be  at  least  equal at all times to the total amount of the
repurchase  obligation, including the interest factor. If the seller defaults,
the  Trust  could realize a loss on the sale of the underlying security to the
extent  that the proceeds of sale including accrued interest are less than the
resale price provided in the agreement including interest. In addition, if the
seller  should  be involved in bankruptcy or insolvency proceedings, the Trust
may  incur  delay and costs in selling the underlying security or may suffer a
loss  of  principal  and  interest  if  the  Trust  is treated as an unsecured
creditor  and  required  to  return  the underlying collateral to the seller's
estate.

REVERSE REPURCHASE AGREEMENTS

The  Trust  may,  on  behalf  of  each  of  the Portfolios, enter into reverse
repurchase  agreements,  which involve the sale by the Portfolio of securities
held  by  it  with an agreement to repurchase the securities at an agreed upon
price, date, and interest payment. The Portfolios will use the proceeds of the
reverse repurchase agreements to purchase securities either maturing, or under
an agreement to resell, at a date simultaneous with or prior to the expiration
of  the  reverse repurchase agreement. A Portfolio will use reverse repurchase
agreements  when  the  interest income to be earned from the investment of the
proceeds  of  the  transaction  is  greater  than  the interest expense of the
reverse  repurchase  transaction. Reverse repurchase agreements into which the
Portfolios will enter require that the market value of the underlying security
and  other collateral equal or exceed the repurchase price (including interest
accrued  on  the  security),  and require the Portfolios to provide additional
collateral  if  the  market  value of such security falls below the repurchase
price  at any time during the term of the reverse repurchase agreement. At all
times  that  a reverse repurchase agreement is outstanding, the Portfolio will
maintain  cash,  liquid  high-grade  debt  obligations,  or  U.S.  Government
Securities,  as the case may be, in a segregated account at its custodian with
a value at least equal to its obligations under the agreement.

WHEN-ISSUED SECURITIES

The  Trust  may,  on  behalf  of  each  Portfolio,  from time to time purchase
securities  on a "when-issued" basis. Debt securities are often issued on this
basis. The price of such securities, which may be expressed in yield terms, is
fixed  at  the time a commitment to purchase is made, but delivery and payment
for  the  when-issued  securities  take  place  at a later date. Normally, the
settlement  date  occurs  within  one month of the purchase. During the period
between  purchase  and  settlement,  no  payment is made by a Portfolio and no
interest  accrues  to  the Portfolio. To the extent that assets of a Portfolio
are  held  in  cash  pending  the settlement of a purchase of securities, that
Portfolio  would earn no income. While the Trust may sell its right to acquire
when-issued  securities  prior  to  the  settlement  date,  the  Trust intends
actually  to acquire such securities unless a sale prior to settlement appears
desirable for investment reasons. At the time a Portfolio makes the commitment
to  purchase a security on a when-issued basis, it will record the transaction
and  reflect  the  amount due and the value of the security in determining the
Portfolio's  net  asset  value. The market value of the when-issued securities
may  be  more  or less than the purchase price payable at the settlement date.
Each  Portfolio  will establish a segregated account in which it will maintain
cash  and  U.S.  Government Securities or other high-grade debt obligations at
least  equal  in  value  to  commitments  for  when-issued  securities.  Such
segregated  securities  either  will  mature  or,  if necessary, be sold on or
before the settlement date.

LOANS OF PORTFOLIO SECURITIES
   
The  Trust  may  lend the portfolio securities of any Portfolio, provided: (1)
the  loan  is secured continuously by collateral consisting of U.S. Government
Securities,  cash,  or cash equivalents adjusted daily to have market value at
least  equal  to  the  current  market value of the securities loaned; (2) the
Trust  may at any time call the loan and regain the securities loaned; (3) the
Trust  will  receive  any interest or dividends paid on the loaned securities;
and  (4) the aggregate market value of securities of any Portfolio loaned will
not  at  any  time  exceed 20% (except 10% with respect to the EliteValue
Asset  Allocation  Portfolio,  15%  with  respect  to  the  Credit  Suisse
International Equity Portfolio and 33 1/3% with respect to the Global Advisors
Money Market Portfolio and the Global Advisors Growth Equity Portfolio) of the
total  assets  of the Portfolio taken at value. In addition, it is anticipated
that  the Portfolio may share with the borrower some of the income received on
the  collateral  for  the loan or that it will be paid a premium for the loan.
Before  the  Portfolio enters into a loan, a Portfolio's Sub-Adviser considers
all  relevant  facts  and  circumstances including the creditworthiness of the
borrower.  The risks in lending portfolio securities, as with other extensions
of credit, consist of possible delay in recovery of the securities or possible
loss  of  rights  in  the  collateral  should  the  borrower fail financially.
Although  voting  rights,  or  rights  to  consent, with respect to the loaned
securities pass to the borrower, the Trust retains the right to call the loans
at  any  time  on  reasonable  notice,  and  it  will  do so in order that the
securities  may  be  voted  by the Trust if the holders of such securities are
asked  to vote upon or consent to matters materially affecting the investment.
The  Trust will not lend portfolio securities to borrowers affiliated with the
Trust.    

FOREIGN SECURITIES

Investments  in  foreign  securities may involve considerations different from
investments  in  domestic  securities  due  to  limited  publicly  available
information,  non-uniform  accounting  standards,  lower  trading  volume  and
possible  consequent  illiquidity,  greater  volatility in price, the possible
imposition  of  withholding  or  confiscatory  taxes, the possible adoption of
foreign  governmental  restrictions  affecting  the  payment  of principal and
interest, expropriation of assets, nationalization, or other adverse political
or economic developments. Foreign companies may not be subject to auditing and
financial reporting standards and requirements comparable to those which apply
to  U.S. companies. Foreign brokerage commissions and other fees are generally
higher  than in the United States. It may also be more difficult to obtain and
enforce a judgment against a foreign issuer.

In  addition,  to  the extent that any Portfolio's foreign investments are not
U.S.  dollar-denominated,  the  Portfolio  may  be  affected  favorably  or
unfavorably  by  changes  in  currency  exchange  rates  or  exchange  control
regulations  and  may  incur  costs  in  connection  with  conversion  between
currencies.

In  determining  whether  to  invest  in  securities  of  foreign issuers, the
Sub-Adviser of a Portfolio will consider the likely impact of foreign taxes on
the net yield available to the Portfolio and its shareholders. Income received
by  a  Portfolio  from  sources  within  foreign  countries  may be reduced by
withholding and other taxes imposed by such countries. Tax conventions between
certain countries and the United States may reduce or eliminate such taxes. It
is  impossible to determine the effective rate of foreign tax in advance since
the  amount of a Portfolio's assets to be invested in various countries is not
known, and tax laws and their interpretations may change from time to time and
may  change  without  advance  notice. Any such taxes paid by a Portfolio will
reduce its net income available for distribution to shareholders.

FOREIGN CURRENCY TRANSACTIONS

The  Trust  may  engage  in  currency  exchange transactions, on behalf of its
Portfolios  which  may  invest  in  foreign  securities,  to  protect  against
uncertainty  in  the  level  of  future foreign currency exchange rates and to
increase  current  return.  The Trust may engage in both "transaction hedging"
and "position hedging."

When it engages in transaction hedging, the Trust enters into foreign currency
transactions  with  respect to specific receivables or payables of a Portfolio
generally  arising  in  connection  with the purchase or sale of its portfolio
securities.  The  Trust  will engage in transaction hedging when it desires to
"lock-in"  the  U.S.  dollar  price of a security it has agreed to purchase or
sell,  or  the  U.S.  dollar equivalent of a dividend or interest payment in a
foreign  currency.  By transaction hedging the Trust will attempt to protect a
Portfolio  against  a  possible  loss  resulting from an adverse change in the
relationship  between  the  U.S.  dollar  and  the applicable foreign currency
during  the period between the date on which the security is purchased or sold
or  on  which  the  dividend  or interest payment is declared, and the date on
which such payments are made or received.

The Trust may purchase or sell a foreign currency on a spot (or cash) basis at
the prevailing spot rate in connection with transaction hedging. The Trust may
also  enter  into contracts to purchase or sell foreign currencies at a future
date  ("forward  contracts")  and  purchase  and sell foreign currency futures
contracts.
transaction  hedging  purposes the Trust may also purchase exchange-listed and
over-the-counter  call  and  put options on foreign currency futures contracts
and  on foreign currencies. A put option on a futures contract gives the Trust
the  right to assume a short position in the futures contract until expiration
of  the  option.  A put option on currency gives the Trust the right to sell a
currency  at  an  exercise  price  until  the expiration of the option. A call
option  on  a  futures  contract  gives  the  Trust the right to assume a long
position  in  the  futures contract until the expiration of the option. A call
option  on  currency  gives  the Trust the right to purchase a currency at the
exercise  price  until  the expiration of the option. The Trust will engage in
over-the-counter  transactions  only  when  appropriate  exchange-traded
transactions  are  unavailable  and  when,  in  the opinion of the Portfolio's
Sub-Adviser,  the  pricing  mechanism  and  liquidity are satisfactory and the
participants  are  responsible  parties  likely  to  meet  their  contractual
obligations.

When  it  engages  in position hedging, the Trust enters into foreign currency
exchange  transactions  to  protect  against  a  decline  in the values of the
foreign  currencies in which securities held by a Portfolio are denominated or
are  quoted  in their principle trading markets or an increase in the value of
currency  for  securities which a Portfolio expects to purchase. In connection
with  position  hedging, the Trust may purchase put or call options on foreign
currency  and  foreign  currency  futures  contracts  and  buy or sell forward
contracts  and foreign currency futures contracts. The Trust may also purchase
or sell foreign currency on a spot basis.

The  precise matching of the amounts of foreign currency exchange transactions
and  the  value  of  the  portfolio  securities involved will not generally be
possible  since the future value of such securities in foreign currencies will
change  as a consequence of market movements in the values of those securities
between  the dates the currency exchange transactions are entered into and the
dates they mature.

It  is impossible to forecast with precision the market value of a Portfolio's
portfolio  securities  at  the  expiration or maturity of a forward or futures
contract.  Accordingly,  it  may  be  necessary  for  the  Trust  to  purchase
additional  foreign  currency on behalf of a Portfolio on the spot market (and
bear  the  expense  of  such  purchase) if the market value of the security or
securities  being hedged is less than the amount of foreign currency the Trust
is  obligated  to  deliver  and  if a decision is made to sell the security or
securities  and  make  delivery of the foreign currency. Conversely, it may be
necessary  to  sell  on  the spot market some of the foreign currency received
upon  the  sale  of the portfolio security or securities of a Portfolio if the
market  value  of  such  security  or securities exceeds the amount of foreign
currency the Trust is obligated to deliver on behalf of the Portfolio.

To  offset some of the costs to a Portfolio of hedging against fluctuations in
currency  exchange  rates,  the  Trust may write covered call options on those
currencies.

Transaction  and  position  hedging  do  not  eliminate  fluctuations  in  the
underlying  prices  of  the  securities  which  a Portfolio owns or intends to
purchase  or  sell.  They  simply  establish  a rate of exchange which one can
achieve at some future point in time.

Additionally,  although these techniques tend to minimize the risk of loss due
to  a  decline  in  the  value  of the hedged currency, they tend to limit any
potential  gain  which  might  result  from  the increase in the value of such
currency.
Portfolio  may  also  seek  to  increase  its current return by purchasing and
selling  foreign  currency  on  a  spot  basis,  and by purchasing and selling
options  on  foreign currencies and on foreign currency futures contracts, and
by purchasing and selling foreign currency forward contracts.

          CURRENCY  FORWARD  AND FUTURES CONTRACTS. A forward foreign currency
exchange  contract  involves  an  obligation  to  purchase  or sell a specific
currency at a future date, which may be any fixed number of days from the date
of  the  contract  as agreed by the parties, at a price set at the time of the
contract.  In  the  case  of a cancelable forward contract, the holder has the
unilateral right to cancel the contract at maturity by paying a specified fee.
The  contracts  are  traded in the interbank market conducted directly between
currency  traders  (usually  large  commercial  banks)  and their customers. A
forward  contract generally has no deposit requirement, and no commissions are
charged  at  any  stage  for  trades. A foreign currency futures contract is a
standardized  contract  for  the  future  delivery  of a specified amount of a
foreign  currency at a future date at a price set at the time of the contract.
Foreign currency futures contracts traded in the United States are designed by
and traded on exchanges regulated by the CFTC, such as the New York Mercantile
Exchange.

Forward  foreign  currency  exchange  contracts  differ  from foreign currency
futures  contracts  in  certain  respects. For example, the maturity date of a
forward contract may be any fixed number of days from the date of the contract
agreed upon by the parties, rather than a predetermined date in a given month.
Forward contracts may be in any amounts agreed upon by the parties rather than
predetermined  amounts.  Also,  forward  foreign exchange contracts are traded
directly  between  currency  traders  so  that  no intermediary is required. A
forward contract generally requires no margin or other deposit.

At  the maturity of a forward or futures contract, the Trust may either accept
or  make delivery of the currency specified in the contract, or at or prior to
maturity enter into a closing transaction involving the purchase or sale of an
offsetting  contract.  Closing  transactions with respect to forward contracts
are  usually  effected with the currency trader who is a party to the original
forward  contract.  Closing transactions with respect to futures contracts are
effected on a commodities exchange; a clearing corporation associated with the
exchange assumes responsibility for closing out such contracts.

Positions  in  foreign  currency  futures contracts and related options may be
closed  out  only  on an exchange or board of trade which provides a secondary
market in such contracts or options. Although the Trust intends to purchase or
sell  foreign currency futures contracts and related options only on exchanges
or boards of trade where there appears to be an active secondary market, there
is  no assurance that a secondary market on an exchange or board of trade will
exist for any particular contract or option or at any particular time. In such
event,  it  may  not be possible to close a futures or related option position
and,  in  the event of adverse price movements, the Trust would continue to be
required  to  make  daily  cash  payments  of  variation margin on its futures
positions.

     FOREIGN CURRENCY OPTIONS. Options on foreign currencies operate similarly
to  options  on  securities,  and are traded primarily in the over-the-counter
market,  although  options  on foreign currencies have recently been listed on
several  exchanges.  Such  options  will  be  purchased or written only when a
Portfolio's  Sub-Adviser  believes  that  a liquid secondary market exists for
such  options.  There  can be no assurance that a liquid secondary market will
exist  for  a  particular  option  at  any  specific  time. Options on foreign
currencies are affected by all of those factors which influence exchange rates
and investments generally.

The value of a foreign currency option is dependent upon the value of the 
foreign currency  and  the U.S. dollar, and may have no relationship to the 
investment merits of a foreign security. Because foreign currency transactions 
occurring in  the  interbank market involve substantially larger amounts than 
those that may  be  involved in the use of foreign currency options,investors 
may be disadvantaged  by having to deal in an odd lot market (generally 
consisting of transactions of less than $1 million) for the underlying foreign 
currencies at prices that are less favorable than for round lots.

There  is  no  systematic  reporting  of  last  sale  information  for foreign
currencies  and  there  is no regulatory requirement that quotations available
through  dealers or other market sources be firm or revised on a timely basis.
Available  quotation  information  is  generally  representative of very large
transactions  in  the  interbank  market  and  thus may not reflect relatively
smaller transactions (less than $1 million) where rates may be less favorable.
The  interbank  market  in  foreign  currencies  is a global, around-the-clock
market.  To  the  extent  that  the  U.S. options markets are closed while the
markets  for the underlying currencies remain open, significant price and rate
movements may take place in the underlying markets that cannot be reflected in
the U.S. options markets.

         FOREIGN CURRENCY CONVERSION. Although foreign exchange dealers do not
charge  a  fee  for currency conversion, they do realize a profit based on the
difference  (the  "spread")  between prices at which they buy and sell various
currencies.  Thus, a deal may offer to sell a foreign currency to the Trust at
one  rate, while offering a lesser rate of exchange should the Trust desire to
resell that currency to the dealer.

        SWAPS, CAPS, FLOORS AND COLLARS. Among the Strategic Transactions into
which certain Portfolios may enter are interest rate, currency and index swaps
and  other  types  of  available  swap  agreements,  such  as caps, floors and
collars.  A Portfolio will enter into these transactions primarily to preserve
a  return or spread on a particular investment or portion of its portfolio, to
protect  against  currency fluctuations, as a duration management technique or
to  protect  against  any  increase  in  the  price  of securities a Portfolio
anticipates  purchasing  at  a  later  date.  A  Portfolio  will  use  these
transactions  as  hedges  and not as speculative investments and will not sell
interest  rate  caps  or  floors  where  it  does  not own securities or other
instruments providing the income stream the Portfolio may be obligated to pay.
Interest  rate  swaps involve the exchange by the Portfolio with another party
of  their respective commitments to pay or receive interest, e.g., an exchange
of  floating  rate payments for fixed rate payments with respect to a notional
amount of principal. A currency swap is an agreement to exchange cash flows on
a  notional  amount  of  two  or  more  currencies based on the relative value
differential among them. An index swap is an agreement to swap cash flows on a
notional  amount  based on changes in the values of the reference indices. The
purchase  of  a  cap  entitles the purchaser to receive payments on a notional
principal  amount  from  the  party  selling  such  cap  to  the extent that a
specified  index exceeds a predetermined interest rate or amount. The purchase
of  a floor entitles the purchaser to receive payments on a notional principal
amount  from the party selling such floor to the extent that a specified index
falls below a predetermined interest rate or amount. A collar is a combination
of  a  cap  and a floor that preserves a certain return within a predetermined
range of interest rates or values.

A  Portfolio  will  usually  enter  into  swaps  on a net basis, i.e., the two
payment  streams  are  netted  out in a cash settlement on the payment date or
dates  specified in the instrument, with the Portfolio receiving or paying, as
the  case  may  be, only the net amount of the two payments. Inasmuch as these
swaps,  caps,  floors  and  collars  are  entered  into for good faith hedging
purposes,  the Sub-Advisers and the Portfolios believe such obligations do not
constitute  senior  securities  under  the  Investment Company Act of 1940, as
amended,  and,  accordingly,  will  not  treat  them  as  being subject to its
borrowing  restrictions.  If  there  is  a  default  by  the counterparty, the
Portfolio  may have contractual remedies pursuant to the agreements related to
the  transaction. The swap market has grown substantially in recent years with
a large number of banks and investment banking firms acting both as principals
and  agents  utilizing  standardized swap documentation. As a result, the swap
market  has become relatively liquid. Caps, floors and collars are more recent
innovations  for  which  standardized  documentation  has  not  yet been fully
developed and, accordingly, they are less liquid than swaps.

With respect to swaps, the Portfolio will accrue the net amount of the excess,
if  any, of its obligations over its entitlements with respect to each swap on
a  daily  basis  and  will  segregate  with its custodian an amount of cash or
liquid high-grade securities having a value equal to the accrued excess. Caps,
floors  and  collars  require  segregation  of  assets with a value equal to a
Portfolio's net obligation, if any.

COMMERCIAL MORTGAGE-BACKED SECURITIES

The  BlackRock Managed Bond Portfolio may invest in Commercial Mortgage-Backed
Securities.  Commercial  Mortgage-Backed  Securities are generally multi-class
debt  or pass-through securities backed by a mortgage loan or pool of mortgage
loans  secured  by  commercial  property,  such  as  industrial  and warehouse
properties,  office  buildings,  retail  space and shopping malls, multifamily
properties  and  cooperative  apartments,  hotels  and  motels, nursing homes,
hospitals,  senior  living  centers  and agricultural property. The commercial
mortgage  loans  that  underlie  Commercial  Mortgage-Backed  Securities  have
certain  distinct characteristics. Commercial mortgage loans are generally not
amortizing  or  not fully amortizing. At their maturity date, repayment of the
remaining  principal  balance  or  "balloon"  is due and is repaid through the
attainment  of  an additional loan or sale of the property. Unlike most single
family  residential  mortgages,  commercial  real property loans often contain
provisions which substantially reduce the likelihood that such securities will
be  prepaid.  The provisions generally impose significant prepayment penalties
on loans and, in some cases there may be prohibitions on principal prepayments
for  several  years  following  origination.  This  difference  in  prepayment
exposure  is  significant due to extraordinarily high levels of refinancing of
traditional  residential  mortgages experienced over the past year as mortgage
rates have reached a 25-year low. Assets underlying Commercial Mortgage-Backed
Securities may relate to only a few properties or to a single property.

Commercial  Mortgage-Backed  Securities have been issued in public and private
transactions  by  a  variety  of public and private issuers.  Non-governmental
entities  that  have issued or sponsored Commercial Mortgage-Backed Securities
offerings  include  owners  of  commercial  properties,  originators  of  and
investors  in  mortgage  loans, savings and loan associations, mortgage banks,
commercial  banks,  insurance  companies, investment banks and special purpose
subsidiaries  of  the foregoing. The BlackRock Managed Bond Portfolio may from
time  to  time  purchase  Commercial  Mortgage-Backed Securities directly from
issuers  in  negotiated  transactions  or  from  a  holder  of such Commercial
Mortgage-Backed Securities in the secondary market.

Commercial  Mortgage-Backed Securities generally are structured to protect the
senior  class  investors  against  potential losses on the underlying mortgage
loans.  This  is generally provided by the subordinated class investors, which
may  be  included  in  the  Portfolio,  by  taking the first loss if there are
defaults  on the underlying commercial mortgage loans. Other protection, which
may  benefit  all  of the classes, including the subordinated classes in which
the Portfolio intends to invest, may include issuer guarantees, reserve funds,
additional  subordinated  securities,  cross-collateralization,
over-collateralization and the equity investors in the underlying properties.

By  adjusting the priority of interest and principal payments on each class of
a  given Commercial Mortgage-Backed Security, issuers are able to issue senior
investment-grade  securities  and  lower-rated  or  non-rated  subordinated
securities  tailored  to  meet  the  needs  of  sophisticated  institutional
investors.  In  general,  subordinated  classes  of Commercial Mortgage-Backed
Securities  are  entitled  to  receive  repayment  of principal only after all
required  principal  payments  have  been made to more senior classes and have
subordinate  rights as to receipt of interest distributions. Such subordinated
classes  are  subject  to  a substantially greater risk of nonpayment than are
senior  classes  of Commercial Mortgage-Backed Securities. Even within a class
of  subordinate  securities,  most  Commercial  Mortgage-Backed Securities are
structured  with  a  hierarchy of levels (or "loss positions"). Loss positions
are  the  order in which nonrecoverable losses of principal are applied to the
securities  within  a  given structure. For instance, a first-loss subordinate
security  will  absorb  any  principal  losses before any higher-loss position
subordinate  security.  This  type  of structure allows a number of classes of
securities  to  be created with varying degrees of credit exposure, prepayment
exposure and potential total return.

Subordinated  classes  of  Commercial  Mortgage-Backed  Securities  have  more
recently  been  structured  to  meet  specific investor preferences and issuer
constraints  and  have different priorities for cash flow and loss absorption.
As  previously  discussed,  from  a credit perspective, they are structured to
absorb any credit-related losses prior to the senior class. The principal cash
flow characteristics of subordinated classes are designed to be among the most
stable in the Mortgage-Backed Securities market, the probability of prepayment
being much lower than with traditional Residential Mortgage-Backed Securities.
This  characteristic  is  primarily due to the structural feature that directs
the  application  of principal payments first to the senior classes until they
are  retired  before  the  subordinated classes receive any prepayments. While
this  serves  to  enhance  the  credit  protection  of  the senior classes, it
produces  subordinated  classes with more stable average lives. Subject to the
applicable provisions of the 1940 Act, there are no limitations on the classes
of  Commercial  Mortgage-Backed  Securities in which the Portfolio may invest.
Accordingly,  in  certain  circumstances,  the  Portfolio  may  recover
proportionally less of its investment in a Commercial Mortgage-Backed Security
than the holders of more senior classes of the same Commercial Mortgage-Backed
Security.

The  rating  assigned to a given issue and class of Commercial Mortgage-Backed
Securities  is  a  product  of  many  factors, including, the structure of the
security,  the  level  of  subordination,  the  quality  and  adequacy  of the
collateral,  and  the  past  performance  of  the  originators  and  servicing
companies. The rating of any Commercial Mortgage-Backed Security is determined
to a substantial degree by the debt service coverage ratio (i.e., the ratio of
current net operating income from the commercial properties, in the aggregate,
to  the  current debt service obligations on the properties) and the LTV ratio
of  the  pooled  properties.  The  amount  of the securities issued in any one
rating  category  is determined by the rating agencies after a rigorous credit
rating  process  which  includes analysis of the issuer, servicer and property
manager,  as well as verification of the LTV and debt service coverage ratios.
LTV  ratios  may be particularly important in the case of commercial mortgages
because  most  commercial mortgage loans provide that the lender's sole remedy
in the event of a default is against the mortgaged property, and the lender is
not permitted to pursue remedies with respect to other assets of the borrower.
Accordingly, loan-to-value ratios may, in certain circumstances, determine the
amount realized by the holder of the Commercial Mortgage-Backed Security.

ZERO-COUPON SECURITIES

Zero-coupon  securities  in  which a Portfolio may invest are debt obligations
which  are generally issued at a discount and payable in full at maturity, and
which  do  not  provide  for  current  payments of interest prior to maturity.
Zero-coupon securities usually trade at a deep discount from their face or par
value  and  are  subject  to  greater  market value fluctuations from changing
interest  rates  than  debt  obligations  of  comparable maturities which make
current  distributions of interest. As a result, the net asset value of shares
of  a  Portfolio  investing  in  zero-coupon  securities  may fluctuate over a
greater  range  than  shares of other Portfolios of the Trust and other mutual
funds  investing  in  securities  making current distributions of interest and
having similar maturities.

Zero-coupon  securities may include U.S. Treasury bills issued directly by the
U.S.  Treasury  or other short-term debt obligations, and longer-term bonds or
notes  and their unmatured interest coupons which have been separated by their
holder,  typically  a custodian bank or investment brokerage firm. A number of
securities  firms  and  banks  have  stripped  the  interest  coupons from the
underlying  principal  (the  "corpus")  of U.S. Treasury securities and resold
them in custodial receipt programs with a number of different names, including
Treasury  Income  Growth  Receipts  ("TIGRS")  and  Certificates of Accrual on
Treasuries  ("CATS").  The underlying U.S. Treasury bonds and notes themselves
are  held  in  book-entry  form at the Federal Reserve Bank or, in the case of
bearer securities (i.e., unregistered securities which are owned ostensibly by
the bearer or holder thereof), in trust on behalf of the owners thereof.

In  addition,  the  Treasury  has  facilitated  transfers  of  ownership  of
zero-coupon  securities  by accounting separately for the beneficial ownership
of  particular  interest  coupons  and  corpus payments on Treasury securities
through  the  Federal  Reserve  book-entry  record-keeping system. The Federal
Reserve program as established by the Treasury Department is known as "STRIPS"
or  "Separate  Trading  of  Registered  Interest and Principal of Securities."
Under  the  STRIPS  program,  a  Portfolio will be able to have its beneficial
ownership  of  U.S.  Treasury  zero-coupon securities recorded directly in the
book-entry  record-keeping  system  in  lieu of having to hold certificates or
other evidences of ownership of the underlying U.S. Treasury securities.

When  debt  obligations have been stripped of their unmatured interest coupons
by  the  holder,  the  stripped  coupons are sold separately. The principal or
corpus is sold at a deep discount because the buyer receives only the right to
receive a future fixed payment on the security and does not receive any rights
to periodic cash interest payments. Once stripped or separated, the corpus and
coupons  may be sold separately. Typically, the coupons are sold separately or
grouped  with  other coupons with like maturity dates and sold in such bundled
form.  Purchasers  of  stripped  obligations  acquire,  in  effect,  discount
obligations  that  are  economically  identical  to the zero-coupon securities
issued directly by the obligor.

VARIABLE- OR FLOATING-RATE SECURITIES

Certain Portfolios may invest in securities which offer a variable or floating
rate of interest. Variable-rate securities provide for automatic establishment
of  a  new  interest  rate  at  fixed  intervals  (e.g.,  daily,  monthly,
semi-annually,  etc.).  Floating-rate  securities  provide  for  automatic
adjustment  of  the  interest rate whenever some specified interest rate index
changes.  The  interest  rate  on  variable-  or  floating-rate  securities is
ordinarily  determined  by reference to, or is a percentage of, a bank's prime
rate,  the  90-day  U.S.  Treasury bill rate, the rate of return on commercial
paper  or bank certificates of deposit, an index of short-term interest rates,
or some other objective measure.

Variable-  or  floating-rate  securities  frequently  include a demand feature
entitling  the  holder  to  sell  the securities to the issuer at par. In many
cases,  the demand feature can be exercised at any time on seven days' notice;
in  other  cases,  the  demand  feature is exercisable at any time on 30 days'
notice  or  on  similar  notice  at  intervals of not more than one year. Some
securities  which  do  not  have  variable  or  floating interest rates may be
accompanied by puts producing similar results and price characteristics.

Variable-rate  demand  notes include master demand notes which are obligations
that  permit a Portfolio to invest fluctuating amounts, which may change daily
without  penalty,  pursuant  to  direct  arrangements between the Portfolio as
lender,  and  the  borrower.  The interest rates on these notes fluctuate from
time  to  time.  The  issuer  of such obligations normally has a corresponding
right,  after  a  given  period,  to  prepay in its discretion the outstanding
principal  amount  of  the  obligations plus accrued interest upon a specified
number  of  days' notice to the holders of such obligations. The interest rate
on a floating-rate demand obligation is based on a known lending rate, such as
a  bank's  prime  rate,  and  is adjusted automatically each time such rate is
adjusted.  The  interest rate on a variable-rate demand obligation is adjusted
automatically at specified intervals. Frequently, such obligations are secured
by  letters  of credit or other credit support arrangements provided by banks.
Because  these  obligations are direct lending arrangements between the lender
and  borrower,  it is not contemplated that such instruments will generally be
traded,  and  there generally is not an established secondary market for these
obligations,  although  they  are redeemable at face value. Accordingly, where
these obligations are not secured by letters of credit or other credit support
arrangements,  the  Portfolio's right to redeem is dependent on the ability of
the  borrower  to  pay  principal  and  interest  on  demand. Such obligations
frequently  are  not  rated  by  credit  rating  agencies.  If not so rated, a
Portfolio  may  invest  in them only if the Portfolio's Sub-Adviser determines
that,  at the time of investment, the obligations are of comparable quality to
the  other  obligations in which the Portfolio may invest. The Sub-Adviser, on
behalf  of a Portfolio, will consider on an ongoing basis the creditworthiness
of  the  issuers  of the floating- and variable-rate demand obligations in the
Portfolio's portfolio.

LOWER-GRADE SECURITIES

Certain  Portfolios  may  invest  in  lower-grade  income  securities.  Such
lower-grade securities are commonly referred to as "junk bonds." Investment in
such securities involves special risks, as described herein. Liquidity relates
to the ability of a Portfolio to sell a security in a timely manner at a price
which  reflects the value of that security. As discussed below, the market for
lower-grade  securities  is  considered  generally  to be less liquid than the
market  for investment-grade securities. The relative illiquidity of some of a
Portfolio's  portfolio  securities  may  adversely  affect  the ability of the
Portfolio  to  dispose  of  such  securities in a timely manner and at a price
which  reflects  the value of such security in the Sub-Adviser's judgment. The
market  for  less  liquid securities tends to be more volatile than the market
for more liquid securities and market values of relatively illiquid securities
may  be  more  susceptible  to  change  as  a  result of adverse publicity and
investor  perceptions  than are the market values of higher-grade, more liquid
securities.

A  Portfolio's  net  asset  value will change with changes in the value of its
portfolio  securities.  If a Portfolio invests in fixed-income securities, the
Portfolio's  net  asset  value  can be expected to change as general levels of
interest  rates  fluctuate.  When  interest  rates  decline,  the  value  of a
portfolio  invested  in  fixed-income  securities  can  be  expected  to rise.
Conversely,  when  interest  rates  rise, the value of a portfolio invested in
fixed-income securities can be expected to decline. Net asset value and market
value  may be volatile due to a Portfolio's investment in lower-grade and less
liquid  securities.  Volatility  may  be  greater  during  periods  of general
economic uncertainty.

A  Portfolio's  investments  are  valued  pursuant  to  guidelines adopted and
periodically reviewed by the Board of Trustees. To the extent that there is no
established  retail market for some of the securities in which a Portfolio may
invest,  there  may  be relatively inactive trading in such securities and the
ability  of  the  Sub-Adviser  to  accurately  value  such  securities  may be
adversely  affected.  During  periods  of  reduced market liquidity and in the
absence  of  readily  available  market  quotations  for  securities held in a
Portfolio's  portfolio,  the  responsibility  of  the Sub-Adviser to value the
Portfolio's  securities  becomes more difficult and the Sub-Adviser's judgment
may  play a greater role in the valuation of the Portfolio's securities due to
the  reduced  availability  of  reliable  objective data. To the extent that a
Portfolio  invests  in illiquid securities and securities which are restricted
as to resale, the Portfolio may incur additional risks and costs.

Lower-grade securities generally involve greater credit risk than higher-grade
securities.  A general economic downturn or a significant increase in interest
rates  could  severely  disrupt  the  market  for  lower-grade  securities and
adversely  affect  the  market  value of such securities. In addition, in such
circumstances,  the  ability  of  issuers  of  lower-grade securities to repay
principal and to pay interest, to meet projected financial goals and to obtain
additional  financing  may be adversely affected. Such consequences could lead
to  an increased incidence of default for such securities and adversely affect
the  value of the lower-grade securities in a Portfolio's portfolio and thus a
Portfolio's  net  asset  value.  The  secondary  market  prices of lower-grade
securities  are less sensitive to changes in interest rates than are those for
higher-rated securities, but are more sensitive to adverse economic changes
or individual issuer developments. Adverse publicity and investor perceptions,
whether  or  not  based  on  rational  analysis, may also affect the value and
liquidity of lower-grade securities.

Yields on a Portfolio's portfolio securities can be expected to fluctuate over
time.  In  addition,  periods  of economic uncertainty and changes in interest
rates  can  be expected to result in increased volatility of the market prices
of  the  lower-grade securities in a Portfolio's portfolio and thus in the net
asset  value  of a Portfolio. Net asset value and market value may be volatile
due  to  a  Portfolio's  investment in lower-grade and less liquid securities.
Volatility  may be greater during periods of general economic uncertainty. The
Portfolios  may  incur  additional expenses to the extent they are required to
seek  recovery  upon  a  default  in the payment of interest or a repayment of
principal  on  their  portfolio  holdings, and the Portfolios may be unable to
obtain  full  recovery thereof. In the event that an issuer of securities held
by  a Portfolio experiences difficulties in the timely payment of principal or
interest  and  such  issuer  seeks to restructure the terms of its borrowings,
such  Portfolio  may  incur  additional  expenses  and may determine to invest
additional  capital  with respect to such issuer or the project or projects to
which the Portfolio's portfolio securities relate.

The  Portfolios  will  rely  on  each  Sub-Adviser's  judgment,  analysis  and
experience  in  evaluating  the  creditworthiness  of  an  issuer.  In  this
evaluation,  the Sub-Adviser will take into consideration, among other things,
the  issuer's  financial resources, its sensitivity to economic conditions and
trends,  its  operating  history,  the  quality of the issuer's management and
regulatory  matters.  The  Sub-Adviser also may consider, although it does not
rely  primarily  on,  the  credit  ratings  of  S&P  and Moody's in evaluating
fixed-income  securities.  Such  ratings evaluate only the safety of principal
and  interest  payments,  not  market  value  risk.  Additionally, because the
creditworthiness  of  an  issuer  may  change  more rapidly than is able to be
timely  reflected  in  changes in credit ratings, the Sub-Adviser continuously
monitors  the  issuers of such securities held in the Portfolio's portfolio. A
Portfolio  may,  if  deemed  appropriate by the Sub-Adviser, retain a security
whose  rating  has  been  downgraded  below B by S&P or below B by Moody's, or
whose rating has been withdrawn.

                           INVESTMENT RESTRICTIONS

FUNDAMENTAL INVESTMENT RESTRICTIONS

The  following  investment restrictions are fundamental and may not be changed
with  respect  to  any  Portfolio  without  the  approval of a majority of the
outstanding  voting securities of that Portfolio. Under the Investment Company
Act  of  1940  and  the  rules thereunder, "majority of the outstanding voting
securities"  of  a Portfolio means the lesser of (1) 67% of the shares of that
Portfolio  present  at  a  meeting  if  the  holders  of  more than 50% of the
outstanding  shares  of  that Portfolio are present in person or by proxy, and
(2)  more than 50% of the outstanding shares of that Portfolio. Any investment
restrictions  which involve a maximum percentage of securities or assets shall
not  be  considered to be violated unless an excess over the percentage occurs
immediately  after,  and  is  caused  by,  an  acquisition  or  encumbrance of
securities or assets of, or borrowings by or on behalf of, a Portfolio, as the
case may be.

The Trust may not, on behalf of a Portfolio:

     (1)  With respect to 75% of its total assets, purchase the securities of
any  issuer  if  such  purchase  would  cause  more  than 5% of the value of a
Portfolio's  total  assets  to  be  invested  in  securities of any one issuer
(except  securities  issued or guaranteed by the U.S. Government or any agency
or  instrumentality  thereof),  or  purchase  more than 10% of the outstanding
voting securities of any one issuer;

     (2)    invest  more  than  25% of the value of its net assets in the
securities  (other  than  U.S.  Government Securities), of issuers in a single
industry,  except  that  this  policy shall not limit investment by the Global
Advisors  Money Market Portfolio in obligations of U.S. banks (excluding their
foreign branches);

     (3)  borrow money (including reverse repurchase agreements), except as a
temporary  measure for extraordinary or emergency purposes or, with respect to
the  Global  Advisors  Money Market Portfolio, to facilitate redemptions, (and
not  for  leveraging  or investment, except with respect to reverse repurchase
agreements  and  dollar  roll transactions, to the extent such investments are
permitted  under  a  Portfolio's investment objectives and policies), provided
that  borrowings do not exceed an amount equal to 33-1/3% of the current value
of  the  Portfolio's assets taken at market value, less liabilities other than
borrowings. If at any time a Portfolio's borrowings exceed this limitation due
to  a decline in net assets, such borrowings will within three days be reduced
to  the  extent necessary to comply with this limitation. A Portfolio will not
purchase  investments  once  borrowed  funds  (including  reverse  repurchase
agreements) exceed 5% of its total assets;

     (4)  make loans to other persons, except loans of portfolio securities
and  except  to the extent that the purchase of debt obligations in accordance
with  its  investment  objectives  and  policies  or  entry  into  repurchase
agreements may be deemed to be loans;

     (5)  purchase or sell any commodity contract, except that each Portfolio
(other  than  the  Global  Advisors  Money  Market  Portfolio),  to the extent
permitted  by  its  investment  objectives and policies, may purchase and sell
futures contracts based on debt securities, indexes of securities, and foreign
currencies  and  purchase  and  write options on securities, futures contracts
which it may purchase, securities indexes, and foreign currencies and purchase
forward contracts. (Securities denominated in gold or other precious metals or
whose  value  is  determined by the value of gold or other precious metals are
not considered to be commodity contracts.)

     (6)  underwrite securities issued by other persons except to the extent
that,  in connection with the disposition of its portfolio investments, it may
be deemed to be an underwriter under federal securities laws;

     (7)  purchase or sell real estate, although (with respect to Portfolios
other  than  the  Global  Advisors Money Market Portfolio) it may purchase and
sell  securities  which  are secured by or represent interests in real estate,
mortgage-related  securities,  securities  of companies principally engaged in
the  real  estate industry and participation interests in pools of real estate
mortgage  loans,  and  it  may  liquidate  real estate acquired as a result of
default on a mortgage;

     (8)   issue any class of securities which is senior to a Portfolio's
shares of beneficial interest except as permitted under the Investment Company
Act of 1940 or by order of the SEC.

NON-FUNDAMENTAL INVESTMENT RESTRICTIONS

The  following  investment restrictions are non-fundamental and may be changed
by  the  Trustees  of  the  Trust  without  shareholder  approval.  Although
shareholder  approval  is  not  necessary,  the  Trust  intends  to notify its
shareholders  before  implementing  any material change in any non-fundamental
investment restriction.

The Trust may not, on behalf of a Portfolio:

     (1)  invest more than 15% (except 10% with respect to the Credit Suisse
International Equity Portfolio and the Global Advisors Money Market Portfolio)
of  the  net  assets  of  a  Portfolio  (taken  at  market  value) in illiquid
securities, including repurchase agreements maturing in more than seven days;

     (2)    purchase  securities  on  margin, except (with respect to all
Portfolios  other  than  the  Global  Advisors  Money  Market  Portfolio) such
short-term  credits  as  may  be  necessary for the clearance of purchases and
sales of securities, and except (with respect to all Portfolios other than the
Global  Advisors  Money  Market Portfolio) that it may make margin payments in
connection  with  options, futures contracts, options on futures contracts and
forward foreign currency contracts and in connection with swap agreements;

     (3)  make short sales of securities unless such Portfolio (other than the
Global  Advisors  Money  Market  Portfolio)  owns  an  equal  amount  of  such
securities  or  owns  securities  which,  without  payment  of  any  further
consideration, are convertible into or exchangeable for securities of the same
issue as, and equal in amount to, the securities sold short;

     (4)  make investments for the purpose of gaining control of a company's
management.

                           MANAGEMENT OF THE TRUST
<TABLE>
<CAPTION>
<S>                            <C>                             <C>

                                                               Principal Occupation During
Name, Address and Age          Position Held with the Trust    Past Five Years
- -----------------------------  ------------------------------  ---------------------------------------

   Richard W. Scott*           President (Principal Executive  Executive Vice President, General
5555 San Felipe, Suite 900     Officer)and Trustee             Counsel and Chief Investment Officer
Houston, Texas 77056                                           of Western National Corporation and
Age: 42                                                        Western National Life Insurance Company
                                                               since February, 1994; prior thereto, a
                                                               partner with Vinson & Elkins L.L.P.    

John A. Graf*                  Trustee                         Executive Vice President and Chief
5555 San Felipe, Suite 900                                     Marketing Officer of Western National
Houston, Texas 77056                                           Corporation since December, 1993
   Age: 36                                                     and of Western National Life Insurance
                                                               Company since March, 1993; prior
                                                               thereto, Senior, Second or Assistant
                                                               Vice President or Vice President,
                                                               Marketing of Conseco, Inc. and Western
                                                               National Corporation.

Alden W. Brosseau*             Trustee                         Owner, Sonoma Group, Consulting
16670 Arnold Drive                                             to Management, since March, 1993;
Sonoma, CA 95476                                               prior thereto, Vice President,
   Age: 68                                                     Investment Administration & Planning,
                                                               American General Corporation.

   S. Tevis Grinstead          Trustee                         Retired since 1993; prior thereto,
c/o Vinson & Elkins L.L.P.                                     a partner with Vinson & Elkins L.L.P.
2300 First City Tower                                          
1001 Fannin
Houston, Texas 77002-6760
Age: 57     

Hugh L. Hyde                   Trustee                         Owner, HLH Consulting Inc. since
12 Greenway Plaza, Suite 1350                                  November, 1994; from March 1, 1993 -
Houston, Texas 77046-1201                                      September 15, 1994, President and
   Age: 53                                                     Director of Texas Capital Bancshares,
                                                               Inc. and its subsidiary bank, Texas
                                                               Capital Bank, N.A.; prior thereto,
                                                               a partner with KPMG Peat Marwick.

Melvin C. Payne                Trustee                         President and Chief Executive Officer
Three Riverway, Suite 1375                                     of Carriage Services since 1991; prior
Houston, Texas 77045                                           thereto, an independent consultant to
Age: 53                                                        various companies.

   Patrick F. Grady            Vice President, Treasurer,      Vice President, Treasurer, Principal
5555 San Felipe, Suite 900     Principal                       Financial Officer and Principal
Houston, Texas 77056                                           Accounting Officer of Western National
Age: 38                                                        Life Insurance Company since
                                                               February, 1994; prior thereto, Vice
                                                               President, Second Vice President,
                                                               Assistant Vice President - Financial
                                                               Reporting, Conseco, Inc., Carmel,
                                                               Indiana.    

   Dwight L. Cramer            Vice President and Secretary    Senior Vice President - Law and
5555 San Felipe, Suite 900                                     Secretary of Western National
Houston, Texas 77056                                           Life and Western National Corporation
Age: 43                                                        since February, 1996; prior thereto,
                                                               from November 1993 until February 1996,
                                                               Vice President, Secretary and Associate
                                                               General Counsel of Western National
                                                               Life; prior thereto, from January, 1993
                                                               until November, 1993, private law
                                                               practice, Houston, Texas; prior
                                                               thereto, from August, 1988 until
                                                               January, 1993, partner and shareholder,
                                                               Chamberlain, Hrdlicka, White, Williams,
                                                               Martin, a law firm, Houston, Texas.    

Kurt R. Fredland               Vice President and Assistant    Assistant Vice President - Variable
5555 San Felipe, Suite 900     Treasurer                       Annuity Administration, Western
Houston, Texas 77056                                           National Life, since
   Age: 47                                                     April, 1994; prior thereto, from
                                                               February, 1993 to April, 1994, a
                                                               financial consultant; prior thereto,
                                                               from April, 1977 to February, 1993,
                                                               Senior Vice President (and a number of
                                                               other positions at the same employer
                                                               preceding that position), First City
                                                               Bancorporation of Texas, Inc., Houston,
                                                               Texas.

Evelyn M. Curran               Assistant Secretary             Staff Attorney, Western National Life,
5555 San Felipe, Suite 900                                     since March 1994; prior thereto,
Houston, Texas 77056                                           from January 1991 to March 1994,
   Age: 30                                                     law student, South Texas College of
                                                               Law, Houston, Texas; prior
                                                               thereto, from August, 1990 to August,
                                                               1992, Underwriter and Claims
                                                               Representative, Farmers Insurance
                                                               Company, Santa Ana, California.

<FN>

* Interested person of the Trust within the meaning of the 1940 Act.
</TABLE>


   
Each  Trustee  of  the  Trust  who is not an employee, officer or director of
the Life Company, the Adviser or a Sub-Adviser receives an annual fee of 
$7,500 and an additional fee of $750  for each Trustees'  meeting  attended. 
In addition, disinterested Trustees  who are members of any Board committees 
will receive a separate $750 fee  for attendance of any committee meeting 
that is held on a day on which no Board meeting is held. None of the Trustees
or officers of the Trust own any of the oustanding shares of the Trust as of 
May 1, 1996. With respect to the period ended December 31, 1995, the Trust 
paid Trustees' fees aggregating $32,812.50. The following table shows the 
1995 compensation by Trustee.    

                               COMPENSATION TABLE
<TABLE>
<CAPTION>
<S>                  <C>            <C>                <C>             <C>

      (1)                      (2)                (3)             (4)                (5)
                                    Pension or                         Total
                     Aggregate      Retirement         Estimated       Compensation
                     Compensation   Benefits Accrued   Annual          From Registrant
Name of Person,      From           As Part of Fund    Benefits Upon   and Fund Complex
Position             Registrant(1)  Expenses           Retirement      Paid to Trustees
- -------------------  -------------  -----------------  --------------  -----------------

Richard W. Scott     None           None               None            None
  President and
  Trustee

John A. Graf         None           None               None            None
   Trustee

Alden W. Brosseau    $9,750.00      None               None            $9,750.00
   Trustee

Hugh L. Hyde         $9,750.00      None               None            $9,750.00
   Trustee

Melvin C. Payne      $9,750.00      None               None            $9,750.00
   Trustee

S. Tevis Grinstead    $3,562.50     None               None            $3,562.50
   Trustee

<FN>
     (1) The information provided in the Compensation Table represents the actual
payments for the period May 18, 1995 (date of organizational meeting of Trustees)
through December 31, 1995. a portion of such compensation was paid by the Life
Company as part of the organizational expenses of the Trust.
</TABLE>

SUBSTANTIAL SHAREHOLDERS

Shares  of  the  Portfolios  are  issued  and  redeemed  in  connection  with
investments  in  and  payments under certain variable annuity contracts issued
through a separate account of the Life Company. As of May 1, 1996, the
separate  account  of the Life Company was known to the  Board  of  Trustees 
and the management of the Trust to own of record 100% of the shares of each
Portfolio of the Trust.    

The  Declaration  of Trust provides that the Trust will indemnify its Trustees
and  officers  against  liabilities  and  expenses incurred in connection with
litigation  in  which  they  may be involved because of their offices with the
Trust,  except  if it is determined in the manner specified in the Declaration
of  Trust that they have not acted in good faith in the reasonable belief that
their  actions  were  in  the  best  interests  of  the  Trust  or  that  such
indemnification  would  relieve any officer or Trustee of any liability to the
Trust  or  its shareholders by reason of willful misfeasance, bad faith, gross
negligence,  or  reckless  disregard  of  his or her duties. The Trust, at its
expense,  may  provide liability insurance for the benefit of its Trustees and
officers.

Under the Investment Advisory Agreement between the Trust and the Adviser (the
"Investment  Advisory  Agreement"),  the Adviser, at its expense, provides the
Portfolios  with  investment  advisory  services  and  advises and assists the
officers  of the Trust in taking such steps as are necessary or appropriate to
carry  out  the decisions of its Trustees regarding the conduct of business of
the  Trust  and  each  Portfolio.  The  fees  to  be paid under the Investment
Advisory Agreement are set forth in the Trust's prospectus.

Under the Investment Advisory Agreement, the Adviser is obligated to formulate
a continuing program for the investment of the assets of each Portfolio of the
Trust  in  a  manner  consistent  with each Portfolio's investment objectives,
policies  and restrictions and to determine from time to time securities to be
purchased,  sold, retained or lent by the Trust and implement those decisions,
subject  always  to  the  provisions  of  the Trust's Declaration of Trust and
By-laws,  and  of  the  Investment Company Act of 1940, and subject further to
such  policies  and  instructions  as  the  Trustees  may  from  time  to time
establish.

The  Investment  Advisory  Agreement  further  provides that the Adviser shall
furnish the Trust with office space and necessary personnel, pay
ordinary office expenses, pay all executive salaries of the Trust and furnish,
without expense to the Trust, the services of such members of its organization
as may be duly elected officers or Trustees of the Trust.

Under  the Investment Advisory Agreement, the Trust is responsible for all its
other  expenses  including, but not limited to, the following expenses: legal,
auditing  or  accounting  expenses,  Trustees'  fees  and  expenses, insurance
premiums, brokers' commissions, taxes and governmental fees, expenses of issue
or  redemption  of  shares,  expenses  of registering or qualifying shares for
sale,  reports  and  notices  to  shareholders,  and fees and disbursements of
custodians,  transfer  agents,  registrars,  shareholder  servicing agents and
dividend  disbursing  agents,  and certain expenses with respect to membership
fees of industry associations.

Investment  Advisory  Agreement  provides  that  the  Adviser  may  retain
sub-advisers,  at  Adviser's own cost and expense, for the purpose of managing
the investment of the assets of one or more Portfolios.

The  Investment  Advisory  Agreement provides that neither the Adviser nor any
director,  officer or employee of Adviser will be liable for any loss suffered
by  the  Trust  in  the  absence  of  willful  misfeasance,  bad  faith, gross
negligence  or  reckless disregard of obligations and duties. In addition, the
Agreement provides for indemnification of the Adviser by the Trust.

The Investment Advisory Agreement may be terminated without penalty by vote of
the Trustees, as to any Portfolio by the shareholders of that Portfolio, or by
Adviser  on  60  days  written  notice.  The Agreement also terminates without
payment  of  any  penalty  in  the  event  of its assignment. In addition, the
Investment  Advisory  Agreement  may  be  amended  only  by  a  vote  of  the
shareholders  of the affected Portfolio(s), and provides that it will continue
in  effect  from  year to year only so long as such continuance is approved at
least  annually  with respect to each Portfolio by vote of either the Trustees
or  the  shareholders  of the Portfolio, and, in either case, by a majority of
the  Trustees  who are not "interested persons" of the Adviser. In each of the
foregoing  cases,  the  vote  of the shareholders is the affirmative vote of a
"majority  of  the outstanding voting securities" as defined in the Investment
Company Act of 1940.
   
The  Adviser  has  agreed  to  waive  its  entire advisory fee for each of the
Portfolios  for  the  initial  six  (6)  months of each Portfolio's investment
operations.  Additionally, the Adviser has agreed to waive that portion of its
advisory  fee  which is in excess of the amount payable by the Adviser to each
sub-adviser  pursuant  to  the  respective  sub-advisory  agreements  for each
Portfolio  until May 1, 1997.  In addition, the Adviser has undertaken to bear
all  operating  expenses  of each Portfolio, excluding the compensation of the
Adviser,  that  exceed .12% of each Portfolio's average daily net assets until
May 1, 1997. Information concerning the dollar amounts of advisory fees waived
and expenses reimbursed for the period ended December 31, 1995 is contained in
the Prospectus.    

State  Street  Bank  and  Trust  Company provides certain accounting, transfer
agency, and other services to the Trust.

SUB-ADVISERS

Each  of the Sub-Advisers described in the Prospectus serves as Sub-Adviser to
one  or  more  of  the  Portfolios  of  the Trust pursuant to separate written
agreements.  Certain  services  provided  by,  and  the  fees  paid  to,  the
Sub-Advisers  are  described  in  the  Prospectus  under  "Management  of  the
Trust--Sub-Advisers."

INVESTMENT DECISIONS

Investment  decisions  for  the  Trust  and  for the other investment advisory
clients of the Sub-Advisers are made with a view to achieving their respective
investment objectives and after consideration of such factors as their current
holdings,  availability  of  cash  for  investment,  and  the  size  of  their
investments generally. Frequently, a particular security may be bought or sold
for  only  one  client or in different amounts and at different times for more
than  one  but  less  than all clients. Likewise, a particular security may be
bought  for one or more clients when one or more other clients are selling the
security. In addition, purchases or sales of the same security may be made for
two  or  more  clients  of  a Sub-Adviser on the same day. In such event, such
transactions  will  be allocated among the clients in a manner believed by the
Sub-Adviser  to be equitable to each. In some cases, this procedure could have
an  adverse  effect on the price or amount of the securities purchased or sold
by  the  Trust.  Purchase  and  sale orders for the Trust may be combined with
those  of other clients of a Sub-Adviser in the interest of achieving the most
favorable net results for the Trust.

BROKERAGE AND RESEARCH SERVICES

Transactions on U.S. stock exchanges and other agency transactions involve the
payment  by  the  Trust  of negotiated brokerage commissions. Such commissions
vary  among  different brokers. Also, a particular broker may charge different
commissions  according  to  such  factors  as  the  difficulty and size of the
transaction.  Transactions  in foreign securities often involve the payment of
fixed  brokerage  commissions,  which  are  generally higher than those in the
United  States.  There  is  generally  no  stated  commission  in  the case of
securities  traded  in the over-the-counter markets, but the price paid by the
Trust  usually  includes  an  undisclosed  dealer  commission  or  mark-up. In
underwritten  offerings,  the  price  paid  by the Trust includes a disclosed,
fixed commission or discount retained by the underwriter or dealer.
is  currently  intended  that  the  Sub-Advisers will place all orders for the
purchase  and  sale  of  portfolio  securities  for the Trust and buy and sell
securities  for the Trust through a substantial number of brokers and dealers.
In  so  doing,  the Sub-Advisers will use their best efforts to obtain for the
Trust  the  best  price and execution available. In seeking the best price and
execution,  the  Sub-Advisers, having in mind the Trust's best interests, will
consider  all  factors  they deem relevant, including, by way of illustration,
price, the size of the transaction, the nature of the market for the security,
the  amount  of  the  commission,  the  timing  of the transaction taking into
account  market  prices  and trends, the reputation, experience, and financial
stability  of  the broker-dealer involved, and the quality of service rendered
by the broker-dealer in other transactions.

It  has  for  many  years  been  a  common practice in the investment advisory
business  for  advisers  of  investment  companies  and  other  institutional
investors  to  receive  research,  statistical,  and  quotation  services from
broker-dealers  who  execute  portfolio  transactions  for the clients of such
advisers.  Consistent  with  this  practice,  the  Sub-Advisers  may  receive
research,  statistical,  and  quotation  services from any broker-dealers with
whom  they  place the Trust's portfolio transactions. These services, which in
some  cases  may  also  be purchased for cash, include such matters as general
economic  and  security  market  reviews,  industry  and  company  reviews,
evaluations  of securities, and recommendations as to the purchase and sale of
securities.  Some of these services may be of value to the Sub-Advisers and/or
their  affiliates  in  advising  various  other clients (including the Trust),
although  not  all  of  these  services are necessarily useful and of value in
managing  the  Trust.  The  management  fees paid by the Trust are not reduced
because the Sub-Advisers and/or their affiliates may receive such services.

As  permitted  by  Section  28(e)  of  the  Securities Exchange Act of 1934, a
Sub-Adviser  may  cause  a  Portfolio  to  pay  a  broker-dealer  who provides
brokerage  and  research  services  to  the Sub-Adviser an amount of disclosed
commission  for effecting a securities transaction for the Portfolio in excess
of  the  commission  which  another  broker-  dealer  would  have  charged for
effecting  that  transaction  provided that the Sub-Adviser determines in good
faith  that  such  commission  was  reasonable in relation to the value of the
brokerage and research services provided by such broker-dealer viewed in terms
of  that  particular transaction or in terms of all of the accounts over which
investment  discretion  is  so exercised. A Sub-Adviser's authority to cause a
Portfolio to pay any such greater commissions is also subject to such policies
as the Adviser or the Trustees may adopt from time to time.

       
                       DETERMINATION OF NET ASSET VALUE

The net asset value per share of each Portfolio is determined daily as of 4:00
p.m.  New  York  time  on  each  day  the  New York Stock Exchange is open for
trading.  The  New  York  Stock  Exchange  is normally closed on the following
national holidays: New Year's Day, President's Day, Good Friday, Memorial Day,
Independence Day, Labor Day, Thanksgiving, and Christmas.

The  value  of a foreign security is determined in its national currency as of
the  close  of  trading on the foreign exchange on which it is traded or as of
4:00  p.m. New York time, if that is earlier, and that value is then converted
into  its  U.S.  dollar  equivalent  at the foreign exchange rate in effect at
noon,  New  York  time,  on  the  day  the  value  of  the foreign security is
determined.

The  valuation  of  the  Global  Advisors  Money  Market Portfolio's portfolio
securities  is  based  upon  their  amortized  cost,  which does not take into
account  unrealized securities gains or losses. This method involves initially
valuing  an  instrument  at  its  cost  and  thereafter  assuming  a  constant
amortization  to maturity of any discount or premium, regardless of the impact
of  fluctuating interest rates on the market value of the instrument. By using
amortized  cost  valuation,  the  Trust seeks to maintain a constant net asset
value  of  $1.00  per  share  for  the Global Advisors Money Market Portfolio,
despite  minor  shifts  in the market value of its portfolio securities. While
this  method  provides certainty in valuation, it may result in periods during
which  value,  as  determined  by  amortized cost, is higher or lower than the
price  the Global Advisors Money Market Portfolio would receive if it sold the
instrument.  During  periods  of declining interest rates, the quoted yield on
shares  of  the  Global  Advisors Money Market Portfolio may tend to be higher
than  a like computation made by a fund with identical investments utilizing a
method  of valuation based on market prices and estimates of market prices for
all  of  its  portfolio instruments. Thus, if the use of amortized cost by the
Portfolio resulted in a lower aggregate portfolio value on a particular day, a
prospective  investor  in  the Global Advisors Money Market Portfolio would be
able  to  obtain  a somewhat higher yield if he or she purchased shares of the
Global  Advisors  Money  Market  Portfolio on that day, than would result from
investment in a fund utilizing solely market values, and existing investors in
the  Global  Advisors  Money  Market  Portfolio  would receive less investment
income.  The  converse  would apply on a day when the use of amortized cost by
the  Portfolio  resulted  in a higher aggregate portfolio value. However, as a
result  of  certain  procedures  adopted  by the Trust, the Trust believes any
difference will normally be minimal.

The  net  asset  value  of the shares of each of the Portfolios other than the
Global  Advisors  Money  Market  Portfolio is determined by dividing the total
assets  of  the Portfolio, less all liabilities, by the total number of shares
outstanding.  Securities traded on a national securities exchange or quoted on
the NASDAQ National Market System are valued at their last-reported sale price
on  the  principal  exchange or reported by NASDAQ or, if there is no reported
sale,  and  in  the  case  of  over-the-counter securities not included in the
NASDAQ National Market System, at a bid price estimated by a broker or dealer.
Debt  securities,  including  zero-coupon  securities,  and  certain  foreign
securities  will be valued by a pricing service. Other foreign securities will
be  valued  by  the  Trust's  custodian.  Securities  for which current market
quotations  are  not readily available and all other assets are valued at fair
value  as  determined  in  good  faith  by  the  Trustees, although the actual
calculations  may  be  made by persons acting pursuant to the direction of the
Trustees.

If  any securities held by a Portfolio are restricted as to resale, their fair
value  is  generally determined as the amount which the Trust could reasonably
expect  to  realize  from  an  orderly  disposition  of such securities over a
reasonable  period  of  time. The valuation procedures applied in any specific
instance  are  likely  to  vary  from  case to case. However, consideration is
generally  given to the financial position of the issuer and other fundamental
analytical  data  relating  to  the  investment  and  to  the  nature  of  the
restrictions  on  disposition  of  the  securities (including any registration
expenses  that  might  be  borne  by  the  Trust  in  connection  with  such
disposition).  In  addition,  specific  factors are also generally considered,
such  as  the  cost  of  the  investment, the market value of any unrestricted
securities  of the same class (both at the time of purchase and at the time of
valuation),  the size of the holding, the prices of any recent transactions or
offers  with  respect  to such securities, and any available analysts' reports
regarding the issuer.

Generally,  trading  in  certain  securities  (such  as foreign securities) is
substantially  completed  each  day at various times prior to the close of the
New  York  Stock  Exchange. The values of these securities used in determining
the net asset value of the Trust's shares are computed as of such times. Also,
because  of  the  amount  of  time  required  to  collect  and process trading
information  as  to  large numbers of securities issues, the values of certain
securities  (such  as  convertible  bonds  and U.S. Government Securities) are
determined  based  on  market  quotations  collected earlier in the day at the
latest  practicable  time  prior  to  the close of the Exchange. Occasionally,
events affecting the value of such securities may occur between such times and
the  close  of  the Exchange which will not be reflected in the computation of
the  Trust's net asset value. If events materially affecting the value of such
securities  occur  during such period, then these securities will be valued at
their fair value, in the manner described above.

The  proceeds received by each Portfolio for each issue or sale of its shares,
and  all  income, earnings, profits, and proceeds thereof, subject only to the
rights  of  creditors,  will  be specifically allocated to such Portfolio, and
constitute  the  underlying assets of that Portfolio. The underlying assets of
each Portfolio will be segregated on the Trust's books of account, and will be
charged  with the liabilities in respect of such Portfolio and with a share of
the general liabilities of the Trust. Expenses with respect to any two or more
Portfolios  may  be  allocated  in  proportion  to the net asset values of the
respective  Portfolios  except  where  allocations  of  direct  expenses  can
otherwise be fairly made.

                                    TAXES

Each Portfolio of the Trust intends to qualify each year and elect to be taxed
as  a  regulated  investment  company  under Subchapter M of the United States
Internal  Revenue  Code  of  1986,  as  amended  (the  "Code"). As a regulated
investment  company  qualifying  to  have  its  tax liability determined under
Subchapter  M, a Portfolio will not be subject to federal income tax on any of
its  net  investment income or net realized capital gains that are distributed
to  the  separate  account  of  the  Life Company. As a Massachusetts business
trust,  a  Portfolio  under  present  law will not be subject to any excise or
income taxes in Massachusetts.

In  order  to  qualify  as a "regulated investment company," a Portfolio must,
among  other  things,  (a)  derive  at  least  90%  of  its  gross income from
dividends, interest, payments with respect to securities loans, gains from the
sale  or  other  disposition  of stock, securities, or foreign currencies, and
other  income  (including  gains  from options, futures, or forward contracts)
derived  with  respect to its business of investing in such stock, securities,
or  currencies;  (b) derive less than 30% of its gross income from the sale or
other disposition of certain assets (including stock and securities) held less
than  three  months;  (c) diversify its holdings so that, at the close of each
quarter of its taxable year, (i) at least 50% of the value of its total assets
consists of cash, cash items, U.S. Government Securities, and other securities
limited  generally  with  respect to any one issuer to not more than 5% of the
total  assets of the Portfolio and not more than 10% of the outstanding voting
securities  of  such  issuer,  and  (ii) not more than 25% of the value of its
assets is invested in the securities of any issuer (other than U.S. Government
Securities).  In  order  to  receive  the  favorable  tax  treatment  accorded
regulated  investment  companies and their shareholders, moreover, a Portfolio
must  in  general  distribute  at  least  90%  of its interest, dividends, net
short-term capital gain, and certain other income each year.

With  respect  to  investment  income  and  gains received by a Portfolio from
sources  outside  the  United  States, such income and gains may be subject to
foreign  taxes which are withheld at the source. The effective rate of foreign
taxes  in  which a Portfolio will be subject depends on the specific countries
in  which its assets will be invested and the extent of the assets invested in
each such country and therefore cannot be determined in advance.

A Portfolio's ability to use options, futures, and forward contracts and other
hedging  techniques,  and  to  engage  in  certain  other transactions, may be
limited  by  tax  considerations.  A  Portfolio's  transactions  in
foreign-currency-denominated  debt instruments and its hedging activities will
likely  produce  a  difference between its book income and its taxable income.
This  difference  may cause a portion of the Portfolio's distributions of book
income  to  constitute  returns  of  capital  for  tax purposes or require the
Portfolio  to  make distributions exceeding book income in order to permit the
Trust  to continue to qualify, and be taxed under Subchapter M of the Code, as
a regulated investment company.

Under federal income tax law, a portion of the difference between the purchase
price  of  zero-coupon  securities in which a Portfolio has invested and their
face  value  ("original  issue  discount")  is  considered to be income to the
Portfolio  each year, even though the Portfolio will not receive cash interest
payments  from these securities. This original issue discount (imputed income)
will  comprise a part of the net investment income of the Portfolio which must
be  distributed  to shareholders in order to maintain the qualification of the
Portfolio as a regulated investment company and to avoid federal income tax at
the level of the Portfolio.

It  is  the  policy  of each of the Portfolios to meet the requirements of the
Code  to  qualify  as a regulated investment company that is taxed pursuant to
Subchapter M of the Code. One of these requirements is that less than 30% of a
Portfolio's  gross  income  must  be  derived  from  gains  from sale or other
disposition  of securities held for less than three months (with special rules
applying  to  so-called  designated  hedges). Accordingly, a Portfolio will be
restricted  in  selling securities held or considered under Code rules to have
been  held  less  than  three  months,  and  in  engaging  in hedging or other
activities  (including  entering  into  options,  futures,  or  short-sale
transactions)  which  may  cause  the Trust's holding period in certain of its
assets to be less than three months.

This discussion of the federal income tax and state tax treatment of the Trust
and  its  shareholders is based on the law as of the date of this Statement of
Additional  Information. It does not describe in any respect the tax treatment
of any insurance or other product pursuant to which investments in the Trust 
may be made.    For further information concerning federal income tax 
consequences for the holders of the VA Contracts of the Life company, 
investors should consult the prospectus used in connection with the issuance 
of their VA Contracts.    

                         DIVIDENDS AND DISTRIBUTIONS

      GLOBAL ADVISORS MONEY MARKET PORTFOLIO. The net investment income of the
Global  Advisors  Money  Market  Portfolio  is  determined  as of the close of
trading  on the New York Stock Exchange (generally 4:00 p.m. New York time) on
each day on which the Exchange is open for business. All of the net investment
income  so  determined  normally  will  be  declared  as  a  dividend daily to
shareholders  of  record  as of the close of trading on the Exchange after the
purchase and redemption of shares. Unless the business day before a weekend or
holiday is the last day of an accounting period, the dividend declared on that
day  will  include  an  amount  in  respect  of the Portfolio's income for the
subsequent non-business day or days. No daily dividend will include any amount
of  net  income  in  respect  of  a  subsequent semi-annual accounting period.
Dividends  commence  on  the  next  business  day  after the date of purchase.
Dividends  declared  during  any  month  will  be  invested as of the close of
business  on  the  last  calendar  day of that month (or the next business day
after the last calendar day of the month if the last calendar day of the month
is  a non-business day) in additional shares of the Portfolio at the net asset
value  per  share,  normally  $1.00, determined as of the close of business on
that day, unless payment of the dividend in cash has been requested.

Net  income  of  the  Global  Advisors  Money Market Portfolio consists of all
interest income accrued on portfolio assets less all expenses of the Portfolio
and  amortized  market  premium.  Amortized  market  discount  is  included in
interest  income.  The  Portfolio  does  not  anticipate that it will normally
realize any long-term capital gains with respect to its portfolio securities.

Normally  the  Global Advisors Money Market Portfolio will have a positive net
income  at  the time of each determination thereof. Net income may be negative
if  an  unexpected  liability  must  be accrued or a loss realized. If the net
income  of  the Portfolio determined at any time is a negative amount, the net
asset  value  per  share will be reduced below $1.00 unless one or more of the
following  steps, for which the Trustees have authority, are taken: (1) reduce
the  number  of  shares  in  each  shareholder's  account,  (2)  offset  each
shareholder's  pro  rata  portion  of  negative  net  income  against  the
shareholder's  accrued  dividend  account  or against future dividends, or (3)
combine  these  methods  in  order to seek to maintain the net asset value per
share  at  $1.00.  The Trust may endeavor to restore the Portfolio's net asset
value  per  share  to  $1.00  by  not  declaring  dividends from net income on
subsequent  days  until  restoration, with the result that the net asset value
per  share  will  increase  to  the extent of positive net income which is not
declared as a dividend.

Should  the  Global  Advisors Money Market Portfolio incur or anticipate, with
respect  to  its  portfolio,  any unusual or unexpected significant expense or
loss  which  would  affect  disproportionately  the  Portfolio's  income for a
particular  period, the Trustees would at that time consider whether to adhere
to  the  dividend  policy described above or to revise it in light of the then
prevailing  circumstances  in  order  to ameliorate to the extent possible the
disproportionate effect of such expense or loss on then existing shareholders.
Such  expenses  or losses may nevertheless result in a shareholder's receiving
no  dividends  for  the  period during which the shares are held and receiving
upon redemption a price per share lower than that which was paid.

       OTHER PORTFOLIOS. Each of the Portfolios other than the Global Advisors
Money  Market  Portfolio  will  declare  and  distribute  dividends  from  net
investment income, if any, and will distribute its net realized capital gains,
if  any, at least annually. Both dividends and capital gain distributions will
be made in shares of such Portfolios unless an election is made on behalf of a
separate account to receive dividends and capital gain distributions in cash.

                           PERFORMANCE INFORMATION

     GLOBAL ADVISORS MONEY MARKET PORTFOLIO: The Portfolio's yield is computed
by  determining  the  percentage net change, excluding capital changes, in the
value of an investment in one share of the Portfolio over the base period, and
multiplying  the  net  change  by  365/7  (or  approximately  52  weeks).  The
Portfolio's  effective yield represents a compounding of the yield by adding 1
to  the  number  representing the percentage change in value of the investment
during  the  base  period,  raising  that  sum  to a power equal to 365/7, and
subtracting 1 from the result.

     OTHER PORTFOLIOS:

      (a)  A Portfolio's yield is presented for a specified 30-day period (the
"base period"). Yield is based on the amount determined by (i) calculating the
aggregate  of  dividends  and interest earned by the Portfolio during the base
period less expenses accrued for that period, and (ii) dividing that amount by
the  product  of  (A)  the  average  daily  number  of shares of the Portfolio
outstanding  during  the base period and entitled to receive dividends and (B)
the  net  asset  value  per share of the Portfolio on the last day of the base
period.  The  result  is  annualized  on  a compounding basis to determine the
Portfolio's  yield.  For this calculation, interest earned on debt obligations
held  by  a  Portfolio is generally calculated using the yield to maturity (or
first  expected  call  date)  of such obligations based on their market values
(or,  in  the case of receivables-backed securities such as Ginnie Maes, based
on  cost).  Dividends  on  equity securities are accrued daily at their stated
dividend rates.

   As required by regulations of the Securities and Exchange Commission, the 
annualized total return of a Portfolio for a period is computed by assuming a 
hypothetical initial payment of $1,000. It is then assumed that all of the 
dividends and distributions by the Portfolio over the period are reinvested. 
It is then assumed that at the end of the period, the entire amount is 
redeemed. The annualized total return is then calculated by determining the 
annual rate required for the initial payment to grow to the amount which
would have been received upon redemption.

Investment operations for the Portfolios depicted in the chart below commenced 
on October 10, 1995 for the Money Market Portfolio and on October 20, 1995 
for the BEA Growth and Income, Credit Suisse International Equity Portfolio 
and Global Advisors Growth Equity Portfolio. The performance figures shown 
for the Portfolios in the chart below reflect the actual fees and expenses 
paid by the Portfolios.

Average Total Return for the Periods ended December 31, 1995

                                          Portfolio Performance

Portfolio                                 Return Since Inception

BEA Growth and Income                     6.57%
Credit Suisse International Equity        3.93%
Global Advisors Growth Equity             3.57%
Global Advisors Money Market              1.17%    

From  time  to time, Adviser may reduce its compensation or assume expenses in
respect  of  the  operations of a Portfolio in order to reduce the Portfolio's
expenses. Any such waiver or assumption would increase a Portfolio's yield and
total return during the period of the waiver or assumption.

                          SHAREHOLDER COMMUNICATIONS

Owners  of  Variable  Annuity  contracts  issued by the Life Company for which
shares  of  one  or more Portfolios are the investment vehicle are entitled to
receive  from  the Life Company unaudited semi-annual financial statements and
audited  year-end  financial  statements  certified by the Trust's independent
public  accountants.  Each  report  will  show  the  investments  owned by the
Portfolio  and  the  market  value  thereof and will provide other information
about the Portfolio and its operations.

                       ORGANIZATION AND CAPITALIZATION

The  Trust is an open-end investment company established under the laws of The
Commonwealth  of  Massachusetts  by  a Declaration of Trust dated December 12,
1994, as amended April 19, 1995.

Shares  entitle  their  holders  to one vote per share, with fractional shares
voting  proportionally;  however,  a  separate  vote  will  be  taken  by each
Portfolio  on matters affecting an individual Portfolio. For example, a change
in  a  fundamental  investment  policy for the BEA Growth and Income Portfolio
would  be  voted  upon  only  by shareholders of that Portfolio. Additionally,
approval  of  the  Investment  Advisory Agreement is a matter to be determined
separately by each Portfolio. Approval by the shareholders of one Portfolio is
effective  as  to  that  Portfolio.  Shares  have noncumulative voting rights.
Although  the  Trust  is  not  required  to  hold  annual  meetings  of  its
shareholders, shareholders have the right to call a meeting to elect or remove
Trustees  or  to  take  other actions as provided in the Declaration of Trust.
Shares have no preemptive or subscription rights, and are transferable. Shares
are entitled to dividends as declared by the Trustees, and if a Portfolio were
liquidated,  the shares of that Portfolio would receive the net assets of that
Portfolio. The Trust may suspend the sale of shares at any time and may refuse
any order to purchase shares.

Additional  Portfolios  may  be  created  from  time  to  time  with different
investment  objectives  or  for use as funding vehicles for different variable
life  insurance  policies  or  variable  annuity  contracts.  Any  additional
Portfolios  may  be  managed by investment advisers or sub-advisers other than
the  current  Adviser  and  Sub-Advisers.  In  addition, the Trustees have the
right,  subject to any necessary regulatory approvals, to create more than one
class  of  shares  in a Portfolio, with the classes being subject to different
charges  and  expenses  and having such other different rights as the Trustees
may prescribe and to terminate any Portfolio of the Trust.

                              PORTFOLIO TURNOVER

The  portfolio  turnover  rate of a Portfolio is defined by the Securities and
Exchange Commission as the ratio of the lesser of annual sales or purchases to
the  monthly average value of the portfolio, excluding from both the numerator
and  the  denominator securities with maturities at the time of acquisition of
one  year  or  less.  Under  that definition, the Global Advisors Money Market
Portfolio would not calculate portfolio turnover. Portfolio turnover generally
involves  some  expense  to  a  Portfolio,  including brokerage commissions or
dealer  mark-ups  and  other  transaction  costs on the sale of securities and
reinvestment  in  other securities. The portfolio turnover rate of each of the
Portfolios  for  the  period  ended  December  31,  1995  is  set  forth under
"Financial Highlights" in the Prospectus.

                                  CUSTODIAN

State  Street  Bank  and Trust Company is the custodian of the Trust's assets.
The  custodian's  responsibilities  include  safeguarding  and controlling the
Trust's  cash and securities, handling the receipt and delivery of securities,
and  collecting  interest  and dividends on the Trust's investments. The Trust
may  employ  foreign sub-custodians that are approved by the Board of Trustees
to hold foreign assets.

                                LEGAL COUNSEL

Legal  matters  in  connection  with  the  offering  are  being passed upon by
Blazzard, Grodd & Hasenauer, P.C., Westport, Connecticut.

                             INDEPENDENT AUDITORS
   
The  Trust  has  selected Coopers & Lybrand L.L.P. as the independent auditors
who will audit the annual financial statements of the Trust.    

                            SHAREHOLDER LIABILITY

Under  Massachusetts  law, shareholders could, under certain circumstances, be
held  personally  liable  for  the  obligations  of  the  Trust.  However, the
Declaration  of  Trust disclaims shareholder liability for acts or obligations
of  the  Trust  and  requires  that notice of such disclaimer be given in each
agreement,  obligation, or instrument entered into or executed by the Trust or
the  Trustees.  The Declaration of Trust provides for indemnification out of a
Portfolio's  property  for  all  loss  and  expense  of  any  shareholder held
personally  liable  for  the  obligations  of  a Portfolio. Thus the risk of a
shareholder's  incurring financial loss on account of shareholder liability is
limited  to  circumstances  in which the Portfolio would be unable to meet its
obligations.

                         DESCRIPTION OF NRSRO RATINGS

DESCRIPTION OF MOODY'S CORPORATE RATINGS

        Aaa -- Bonds which are rated Aaa are judged to be of the best quality.
They  carry  the smallest degree of investment risk and are generally referred
to  as  "gilt-edge."  Interest  payments  are  protected  by  a large or by an
exceptionally  stable  margin  and  principal  is  secure.  While  the various
protective  elements  are  likely to change, such changes as can be visualized
are most unlikely to impair the fundamentally strong position of such issues.

        Aa -- Bonds which are rated Aa are judged to be of high quality by all
standards.  Together with the Aaa group they comprise what are generally known
as  high-grade bonds. They are rated lower than the best bonds because margins
of  protection  may  not  be  as  large as in Aaa securities or fluctuation of
protective elements may be of greater amplitude or there may be other elements
present  which  make  the  long-term  risks appear somewhat larger than in Aaa
securities.

     A -- Bonds which are rated A possess many favorable investment attributes
and  are  to  be  considered as upper medium-grade obligations. Factors giving
security to principal and interest are considered adequate but elements may be
present which suggest a susceptibility to impairment sometime in the future.

     Baa  --  Bonds  which  are  rated Baa are considered as medium-grade
obligations,  i.e.,  they  are  neither  highly  protected nor poorly secured.
Interest  payments and principal security appear adequate for the present, but
certain  protective  elements  may  be  lacking  or  may be characteristically
unreliable  over  any  great  length  of  time.  Such  bonds  lack outstanding
investment  characteristics  and  in  fact have speculative characteristics as
well.

     Ba -- Bonds which are rated Ba are judged to have speculative elements;
their  future  cannot  be  considered as well assured. Often the protection of
interest  and  principal  payments  may  be  very  moderate  and  thereby  not
well-safeguarded  during  both good and bad times over the future. Uncertainty
of position characterizes bonds in this class.

     B  --  Bonds which are rated B generally lack characteristics of the
desirable  investment.  Assurance  of  interest  and  principal payments or of
maintenance of other terms of the contract over any long period of time may be
small.

     Caa -- Bonds which are rated Caa are of poor standing. Such issues may be
in  default  or  there  may  be  present  elements  of  danger with respect to
principal or interest.

     Ca -- Bonds which represent obligations which are speculative in a high
degree. Such issues are often in default or have other marked shortcomings.

     C -- Bonds which are the lowest-rated class of bonds. Issues so rated can
be  regarded  as  having  extremely  poor prospects of ever attaining any real
investment standing.

DESCRIPTION OF S&P'S CORPORATE RATINGS

     AAA -- Bonds rated AAA have the highest rating assigned by Standard &
Poor's  to  a debt obligation. Capacity to pay interest and repay principal is
extremely strong.

     AA -- Bonds rated AA have a very strong capacity to pay interest and
repay principal and differ from the highest-rated issues only in small degree.

     A  -- Bonds rated A have a strong capacity to pay interest and repay
principal  although  they are somewhat more susceptible to the adverse effects
of changes in circumstances and economic conditions than bonds in higher-rated
categories.

     BBB -- Bonds rated BBB are regarded as having an adequate capacity to pay
interest  and  repay  principal.  Whereas  they  normally  exhibit  adequate
protection  parameters,  adverse economic conditions or changing circumstances
are  more  likely  to  lead  to  a weakened capacity to pay interest and repay
principal  for  bonds  in  this  category  than  for  bonds  in  higher-rated
categories.

     BB, B, CCC, CC and C-- Bonds rated BB, B, CCC, CC and C are regarded, on
balance, as predominantly speculative with respect to the issuer's capacity to
pay  interest  and  repay  principal  in  accordance  with  the  terms  of the
obligation.  BB  indicates  the  least degree of speculation and C the highest
degree  of  speculation.  While  such  debt  will likely have some quality and
protective  characteristics,  these  are  outweighed by large uncertainties or
major risk exposures to adverse conditions. A C rating is typically applied to
debt  subordinated  to  senior debt which is assigned an actual or implied CCC
rating.  It  may also be used to cover a situation where a bankruptcy petition
has been filed, but debt service payments are continued.

DESCRIPTION OF DUFF CORPORATE RATINGS

     AAA -- Highest credit quality. The risk factors are negligible being only
slightly more than for risk-free U.S. Treasury debt.

     AA -- Risk is modest but may vary slightly from time to time because of
economic conditions.

     A -- Protection factors are average but adequate. However, risk factors
are more variable and greater in periods of economic stress.

     BBB -- Investment-grade. Considerable variability in risk during economic
cycles.

     BB -- Below investment-grade but deemed likely to meet obligations when
due.  Present  or prospective financial protection factors fluctuate according
to  industry  conditions  or  company fortunes. Overall quality may move up or
down frequently within this category.

     B -- Below investment-grade and possessing risk that obligations will not
be  met when due. Financial protection factors will fluctuate widely according
to  economic  cycles,  industry  conditions and/or company fortunes. Potential
exists  for  frequent changes in quality rating within this category or into a
higher- or lower-quality rating grade.

     Substantial Risk -- Well below investment-grade securities. May be in
default  or  have  considerable  uncertainty as to timely payment of interest,
preferred  dividends  and/or principal. Protection factors are narrow and risk
can  be substantial with unfavorable economic/industry conditions, and/or with
favorable company developments.

DESCRIPTION OF FITCH CORPORATE RATINGS

     AAA -- Bonds considered to be investment-grade and of the highest credit
quality.  The  obligor has an exceptionally strong ability to pay interest and
repay  principal,  which  is unlikely to be affected by reasonably foreseeable
events.

     AA-- Bonds considered to be investment-grade and of very high credit
quality.  The  obligor's  ability  to pay interest and repay principal is very
strong,  although  not quite as strong as bonds rated AAA. Because bonds rated
in  the  AAA and AA categories are not significantly vulnerable to foreseeable
future  developments,  short-term  debt  of  these  issues  is generally rated
"[-]+."

     A -- Bonds considered to be investment-grade and of high credit quality.
The  obligor's ability to pay interest and to repay principal is considered to
be  strong,  but  may  be  more  vulnerable  to  adverse  changes  in economic
conditions and circumstances than bonds with higher ratings.

     BBB -- Bonds considered to be investment-grade and of satisfactory credit
quality.  The  obligor's  ability  to  pay  interest and to repay principal is
considered  to  be  adequate.  Adverse  changes  in  economic  conditions  and
circumstances,  however,  are  more  likely to have an adverse impact on these
bonds, and therefore impair timely payment. The likelihood that the ratings of
these  bonds  will  fall  below investment-grade is higher than for bonds with
higher ratings.

     BB  -- Bonds considered speculative and of low investment grade. The
obligor's  ability  to  pay  interest and repay principal is not strong and is
considered likely to be affected over time by adverse economic changes.

     B -- Bonds considered highly speculative. Bonds in this class are lightly
protected  as  to  the  obligor's ability to pay interest over the life of the
issue and repay principal when due.

     CCC -- Bonds which may have certain identifiable characteristics which,
if  not remedied, could lead to the possibility of default in either principal
or interest payments.

     CC -- Bonds which are minimally protected. Default in payment of interest
and/or principal seems probable.

     C  --  Bonds which are in imminent default in payment of interest or
principal.

DESCRIPTION OF THOMSON BANKWATCH, INC. CORPORATE RATINGS

     AAA -- Long-term fixed-income securities that are rated AAA indicate that
the ability to repay principal and interest on a timely basis is very high.

     AA -- Long-term fixed-income securities that are rated AA indicate a
superior  ability  to  repay  principal  and  interest  on a timely basis with
limited incremental risk vs. issues rated in the highest category.

          TBW may apply plus ("+") and minus ("-") modifiers in the AAA and AA
categories  to  indicate  where  within  the respective category the issued is
placed.

DESCRIPTION OF IBCA LIMITED AND IBCA INC. CORPORATE RATINGS

     AAA -- Obligations which are rated AAA are considered to be of the lowest
expectation of investment risk. Capacity for timely repayment of principal and
interest  is  substantial  such that adverse changes in business, economic, or
financial conditions are unlikely to increase investment risk significantly.

     AA -- Obligations which are rated AA are considered to be of a very low
expectation of investment risk. Capacity for timely repayment of principal and
interest  is  substantial. Adverse changes in business, economic, or financial
conditions may increase investment risk albeit not very significantly.

DESCRIPTION OF S&P'S COMMERCIAL PAPER RATINGS

         Commercial paper rated A-1 by S&P indicates that the degree of safety
regarding timely payments is either over-whelming or very strong. Those issues
determined  to  possess  overwhelming safety characteristics are denoted A-1+.
Capacity  for  timely payment on commercial paper rated A-2 is strong, but the
relative  degree of safety is not as high as for issues designated A-1. An A-3
designation  indicates  an  adequate  capacity for timely payment. Issues with
this  designation,  however,  are  more  vulnerable  to the adverse effects of
changes  in circumstances than obligations carrying the higher designations. B
issues  are regarded as having only speculative capacity for timely payment. C
issues  have a doubtful capacity for payment. D issues are in payment default.
The D rating category is used when interest payments or principal payments are
not made on the due date, even if the applicable grace period has not expired,
unless  Standard & Poor's believes that such payments will be made during such
grace period.

DESCRIPTION OF MOODY'S COMMERCIAL PAPER RATINGS

         The rating Prime-1 is the highest commercial paper rating assigned by
Moody's.  Issuers  rated  Prime-1  (or  related  supporting  institutions) are
considered  to have a superior capacity for repayment of short-term promissory
obligations.  Issuers  rated  Prime-2 (or related supporting institutions) are
considered  to  have  a strong capacity for repayment of short-term promissory
obligations. This will normally be evidenced by many of the characteristics of
issuers  rated  Prime-1  but  to  a lesser degree. Earnings trend and coverage
ratios,  while  sound,  will  be  more  subject  to  variation. Capitalization
characteristics,  while  still  appropriate,  may be more affected by external
conditions.  Ample  alternative  liquidity  is maintained. P-3 issuers have an
acceptable  capacity  for  repayment of short-term promissory obligations. The
effect  of  industry  characteristics  and  market  composition  may  be  more
pronounced. Variability in earnings and profitability may result in changes in
the  level  of debt protection measurements and the requirement for relatively
high financial leverage. Adequate alternate liquidity is maintained. Not Prime
issuers do not fall within any of the Prime rating categories.

DESCRIPTION OF DUFF COMMERCIAL PAPER RATINGS

     The rating Duff-1 is the highest commercial paper rating assigned by Duff
&  Phelps.  Paper  rated  Duff-1  is regarded as having very high certainty of
timely  payment  with excellent liquidity factors which are supported by ample
asset  protection.  Risk  factors are minor. Paper rated Duff-2 is regarded as
having  good  certainty  of timely payment, good access to capital markets and
sound liquidity factors and company fundamentals. Risk factors are small.

DESCRIPTION OF FITCH COMMERCIAL PAPER RATINGS

     The rating Fitch-1 (Highest Grade) is the highest commercial paper rating
assigned  by  Fitch.  Paper  rated Fitch-1 is regarded as having the strongest
degree  of  assurance for timely payment. The rating Fitch-2 (Very Good Grade)
is the second highest commercial paper rating assigned by Fitch which reflects
an assurance of timely payment only slightly less in degree than the strongest
issues.

DESCRIPTION OF IBCA LIMITED AND IBCA INC. COMMERCIAL PAPER RATINGS

     A1  - Short-term obligations rated A1 are supported by a very strong
capacity  for  timely  repayment.  A  plus ("+") sign is added to those issues
determined to possess the highest capacity for timely payment.

     A2 - Short-term obligations rated A2 are supported by a strong capacity
for  timely  repayment,  although  such capacity may be susceptible to adverse
changes in business, economic or financial conditions.

DESCRIPTION OF THOMSON BANKWATCH, INC. COMMERCIAL PAPER RATINGS

     TBW-1 - Short-term obligations rated TBW-1 indicate a very high degree of
likelihood that principal and interest will be paid on a timely basis.

     TBW-2 - Short-term obligations rated TBW-2 indicate that while the degree
of  safety  regarding  timely payment of principal and interest is strong, the
relative degree of safety is not as high as for issues rated TBW-1.

                             FINANCIAL STATEMENTS

The  Trust's  financial  statements  and  notes  thereto  for the period ended
December  31,  1995,  and  the report of Coopers & Lybrand L.L.P., Independent
Auditors, with respect thereto, are set forth below.


<PAGE>
 
                    WESTERN NATIONAL LIFE INSURANCE COMPANY

                        ELITEPLUS BONUS VARIABLE ANNUITY



TO ELITEPLUS CONTRACT OWNERS:

     Thank you for choosing the Western National ElitePlus Bonus Variable
Annuity.  ElitePlus offers a number of excellent features and includes a variety
of investment options managed by a group of highly-respected professional money
managers.  Accordingly, ElitePlus gives you the ability to tailor a program
suited for your long-term financial plans, yet provides you the flexibility to
change investment options later, should your requirements change.

     The enclosed Annual Report for WNL Series Trust contains detailed financial
information to help you understand your annuity contract's past performance.

     We look forward to serving you in the future.  Please contact us if you
have any questions concerning your account.  Our toll-free telephone number is
(800) 910-4455.


Sincerely,


/s/ Michael J. Poulos
Michael J. Poulos
Chairman and
Chief Executive Officer
<PAGE>
 
                                WNL SERIES TRUST

                                 ANNUAL REPORT

                               DECEMBER 31, 1995
<PAGE>
 
                        BEA GROWTH AND INCOME PORTFOLIO
                            SCHEDULE OF INVESTMENTS
                               DECEMBER 31, 1995
<TABLE>
<CAPTION>
 
SECURITY DESCRIPTION                                  SHARES   VALUE
- --------------------                                  ------  --------
<S>                                                   <C>     <C>
COMMON STOCKS - 47.4%
 AEROSPACE - 0.7%
  Lockheed Martin Corporation.......................     200  $ 15,800
                                                              --------
 
 AIR TRAVEL - 1.7%
  AMR Corporation (a)...............................     500    37,125
                                                              --------
 
 BANKS - 2.7%
  Astoria Financial Corporation.....................     700    31,938
  Southern National Corporation.....................   1,000    26,250
                                                              --------
                                                                58,188
                                                              --------
 
 BUSINESS SERVICES - 4.5%
  Automatic Data Processing Incorporated............     400    29,700
  GTECH HOLDINGS CORPORATION (A)....................   1,000    26,000
  HUMANA INCORPORATED (A)...........................   1,500    41,062
                                                              --------
                                                                96,762
                                                              --------
 COMPUTERS & BUSINESS EQUIPMENT - 5.7%
  DST Systems Incorporated (a)......................   2,500    71,250
  Seagate Technology (a)............................     700    33,250
  Western Digital Corporation (a)...................   1,000    17,875
                                                              --------
                                                               122,375
                                                              --------
 CONSTRUCTION MATERIALS - 1.4%
  USG Corporation (New) (a).........................   1,000    30,000
                                                              --------
 
 CONTAINERS & GLASS - 1.4%
  Owens Illinois Incorporated (New) (a).............   2,000    29,000
                                                              --------
 
 COSMETICS & TOILETRIES - 3.3%
  Estee Lauder Companies Incorporated, Class A (a)..   2,000    69,750
                                                              --------
 
 DRUGS & HEALTH CARE - 4.3%
  Barr Labs Incorporated (a)........................   1,000    29,750
  i-STAT Corporation (a)............................     500    16,250
  McKesson Corporation..............................     500    25,313
  Pharmacia & Upjohn Incorporated (a)...............     500    19,375
                                                              --------
                                                                90,688
                                                              --------
 ELECTRICAL EQUIPMENT - 1.4%
  General Electric Company..........................     400    28,800
                                                              --------
 
 ELECTRONICS - 2.3%
  Intel Corporation.................................     400    22,700
  Teledyne Incorporated.............................   1,000    25,625
                                                              --------
                                                                48,325
                                                              --------
</TABLE>

    The accompanying notes are an integral part of the financial statements

                                       2
<PAGE>
 
                        BEA GROWTH AND INCOME PORTFOLIO
                      SCHEDULE OF INVESTMENTS  (CONTINUED)
                               DECEMBER 31, 1995
<TABLE>
<CAPTION>
 
SECURITY DESCRIPTION                       SHARES    VALUE
- --------------------                       ------  ----------
<S>                                        <C>     <C>
COMMON STOCKS - (CONTINUED)
 FINANCIAL SERVICES - 1.7%
  Federal National Mortgage Association..     300  $   37,237
                                                   ----------
 
 INSURANCE - 1.2%
  CapMAC Holdings Incorporated (a).......   1,000      25,125
                                                   ----------
 
 INTERNATIONAL OIL - 3.1%
  Exxon Corporation......................     400      32,050
  Mobil Corporation......................     300      33,600
                                                   ----------
                                                       65,650
                                                   ----------
 MINING - 0.6%
  Phelps Dodge Corporation...............     200      12,450
                                                   ----------
 
 PUBLISHING - 1.5%
  Dun & Bradstreet Corporation...........     500      32,375
                                                   ----------
 
 PHOTOGRAPHY - 1.6%
  Eastman Kodak Company..................     500      33,500
                                                   ----------
 
 PETROLEUM SERVICES - 1.0%
  McDermott International Incorporated...   1,000      22,000
                                                   ----------
 
 TOYS & AMUSEMENTS - 1.4%
  Mattel Incorporated....................   1,000      30,750
                                                   ----------
 
 TOBACCO - 1.7%
  Philip Morris Companies Incorporated...     400      36,200
                                                   ----------
 
 TRUCKING & FREIGHT FORWARDING - 1.5%
  Tidewater Incorporated.................   1,000      31,500
                                                   ----------
 
 TELEPHONE - 2.7%
  AT&T Corporation.......................     500      32,375
  MCI Communications Corporation.........   1,000      26,125
                                                   ----------
                                                       58,500
                                                   ----------
TOTAL COMMON STOCKS - (Cost $919,339)               1,012,100
                                                   ----------
 
PREFERRED STOCK - 0.0%
(Cost $150)
  ELECTRONICS - 0.0%
   Teledyne Incorporated, Series E.......      10         144
                                                   ----------
</TABLE> 


    The accompanying notes are an integral part of the financial statements

                                       3
<PAGE>
 
                        BEA GROWTH AND INCOME PORTFOLIO
                      SCHEDULE OF INVESTMENTS  (CONTINUED)
                               DECEMBER 31, 1995
<TABLE>
<CAPTION>
 
                                                                 PRINCIPAL
SECURITY DESCRIPTION                                              AMOUNT      VALUE
- --------------------                                             ---------  ----------
<S>                                                              <C>        <C>
FOREIGN GOVERNMENT BOND - 0.5%
 (Cost $9,171)
  Republic of Italy
  6.875%, 09/27/2023...........................................   $ 10,000  $    9,766
                                                                            ----------
 
U.S. GOVERNMENT AND AGENCY SECURITIES - 46.9%
 U.S. GOVERNMENT - 30.7%
  United States Treasury Bonds
  7.125%, 02/15/2023...........................................     40,000      45,738
  7.875%, 02/15/2021...........................................     80,000      98,513
  10.750%, 08/15/2005..........................................     70,000      96,174
  United States Treasury Notes
  5.375%, 05/31/1998...........................................    200,000     200,656
  6.250%, 02/15/2003...........................................     40,000      41,731
  7.750%, 11/30/1999...........................................    160,000     173,374
                                                                            ----------
                                                                               656,186
                                                                            ----------
 FEDERAL AGENCIES - 16.2%
  Federal Home Loan PC
  6.000%, 12/01/1998...........................................     29,964      30,066
  7.000%, 11/01/2010...........................................     48,850      49,781
  Federal National Mortgage Association
  6.000%, 10/01/2025...........................................     48,738      47,108
  6.500%, 11/01/2002...........................................     29,377      29,680
  7.500%, 11/01/2002...........................................     29,380      30,069
  8.000%, 07/01/2025...........................................     78,257      81,045
  Government National Mortgage Association
  7.000%, 07/15/2008...........................................     29,197      29,872
  8.000%, 08/15/2025...........................................     29,972      31,227
  9.000%, 10/15/2017...........................................     16,912      18,056
                                                                            ----------
                                                                               346,904
                                                                            ----------
TOTAL U.S. GOVERNMENT AND AGENCY SECURITIES - (Cost $982,181)                1,003,090
                                                                            ----------
 
 
TOTAL INVESTMENTS - (COST $1,910,841*) - 94.8%.................              2,025,100
OTHER ASSETS LESS LIABILITIES - 5.2%...........................                111,219
                                                                            ----------
NET ASSETS -  100.0%...........................................             $2,136,319
                                                                            ==========
</TABLE>

(a) Non-income producing security.
*-Aggregate cost for Federal tax purposes.  Aggregate gross unrealized
appreciation for all securities in which there is an excess of value over tax
cost and aggregate gross unrealized depreciation for all securities in which
there is an excess of tax cost over value were $119,477 and $5,218,
respectively, resulting in net unrealized appreciation of $114,259.



    The accompanying notes are an integral part of the financial statements

                                       4
<PAGE>
 
                  CREDIT SUISSE INTERNATIONAL EQUITY PORTFOLIO
                            SCHEDULE OF INVESTMENTS
                               DECEMBER 31, 1995
<TABLE>
<CAPTION>
 
SECURITY DESCRIPTION                         SHARES   VALUE
- --------------------                         ------  --------
<S>                                          <C>     <C>
COMMON STOCKS - 83.7%
 ARGENTINA - 1.3%
  Telefonica De Argentina Class B ADR (a)..   1,000  $ 27,250
                                                     --------
 
 CZECH REPUBLIC - 1.4%
  SPT Telecom AS (a).......................     300    28,351
                                                     --------
 
 FRANCE - 5.6%
  AXA......................................     470    31,672
  BIC......................................     290    29,492
  LVMH Moet Hennessy.......................     140    29,161
  Sanofi...................................     420    26,922
                                                     --------
                                                      117,247
                                                     --------
 GERMANY - 6.6%
  Adidas AG (a)............................     600    31,746
  Altana AG................................      45    26,194
  Bayer AG.................................     100    26,385
  Mannesmann AG............................      80    25,470
  Siemens AG...............................      50    27,361
                                                     --------
                                                      137,156
                                                     --------
 HONG KONG - 2.6%
  HSBC Holdings Limited....................   2,000    30,262
  Hutchison Whampoa........................   4,000    24,365
                                                     --------
                                                       54,627
                                                     --------
 HUNGARY - 1.7%
  Gedeon Richter GDR (a)...................     600    11,538
  MOL Magyar Olarj-es Gazipari GDR (a).....   2,900    23,490
                                                     --------
                                                       35,028
                                                     --------
 INDONESIA - 1.3%
  Astra International......................   6,000    12,465
  HM Sampoerna.............................   1,500    15,613
                                                     --------
                                                       28,078
                                                     --------
 IRELAND - 1.2%
  Bank of Ireland..........................   3,500    25,496
                                                     --------
 
 ISRAEL - 1.3%
  Koors Industries Limited ADR (a).........   1,300    26,325
                                                     --------
 
 ITALY - 2.0%
  Ente Nazionale Idrocarburi SPA (a).......   3,925    13,717
  Telecom Italia Mobile SPA (a)............  15,500    27,279
                                                     --------
                                                       40,996
                                                     --------
</TABLE>





    The accompanying notes are an integral part of the financial statements

                                       5
<PAGE>
 
                  CREDIT SUISSE INTERNATIONAL EQUITY PORTFOLIO
                      SCHEDULE OF INVESTMENTS  (CONTINUED)
                               DECEMBER 31, 1995
<TABLE>
<CAPTION>
 
SECURITY DESCRIPTION                                         SHARES   VALUE
- --------------------                                         ------  --------
<S>                                                          <C>     <C>
COMMON STOCKS - (CONTINUED)
 JAPAN - 22.2%
  Amada Company............................................   4,000  $ 39,516
  Daiwa Securities.........................................   3,000    45,908
  East Japan Railway.......................................       8    38,896
  Hitachi Zosen Corporation................................   6,000    31,090
  Japan Airport Terminal...................................   3,000    36,320
  Japan Associates Finance Company.........................   1,000   105,569
  Maeda Road Construction..................................   2,000    36,998
  NEC Corporation..........................................   6,000    73,220
  Santen Pharmaceutical Company............................   1,000    22,663
  Sumitomo Osaka Cement Company Limited....................   7,000    32,542
                                                                     --------
                                                                      462,722
                                                                     --------
 KOREA - 1.2%
  Samsung Electronics Limited 144A (a).....................     250    24,500
                                                                     --------
 
 NETHERLANDS - 6.7%
  Ahold NV.................................................     700    28,572
  Heineken NV..............................................     150    26,612
  International Nederlanden................................     450    30,062
  Nutricia Verenigde Bedrijven NV..........................     350    28,311
  Verenigde Nederlandse Uitgeversbedrijven Verenigd Bezit..     190    26,084
                                                                     --------
                                                                      139,641
                                                                     --------
 SINGAPORE - 1.2%
  Development Bank of Singapore............................   2,000    24,885
                                                                     --------
 
 SPAIN - 3.8%
  Banco Popular Espana.....................................     140    25,819
  Gas Natural Sociedad Distribuidora de Gas SA.............     165    25,709
  Iberdrola SA.............................................   3,000    27,452
                                                                     --------
                                                                       78,980
                                                                     --------
 SWEDEN - 0.9%
  Astra AB.................................................     500    19,956
                                                                     --------
 
 SWITZERLAND - 5.8%
  Ciba Geigy AG............................................      31    27,278
  Roche Holdings AG........................................       5    39,553
  Schweizerische Bankverein................................     130    26,541
  Schweizerische Rueckversicherungs-Gesellschaft...........      24    27,922
                                                                     --------
                                                                      121,294
                                                                     --------
 THAILAND - 3.8%
  Advanced Information Services............................   1,500    26,558
  Bangkok Bank.............................................   2,500    30,369
  Finance One Public Company Limited.......................   3,500    22,092
                                                                     --------
                                                                       79,019
                                                                     --------
</TABLE>





    The accompanying notes are an integral part of the financial statements

                                       6
<PAGE>
 
                  CREDIT SUISSE INTERNATIONAL EQUITY PORTFOLIO
                      SCHEDULE OF INVESTMENTS  (CONTINUED)
                               DECEMBER 31, 1995
<TABLE>
<CAPTION>
 
SECURITY DESCRIPTION                                            SHARES      VALUE
- --------------------                                           ---------  ----------
<S>                                                            <C>        <C>
COMMON STOCKS - (CONTINUED)
 UNITED KINGDOM - 13.1%
  Abbey National.............................................      3,100  $   30,620
  Asda Group.................................................     17,600      30,340
  Courtaulds.................................................      4,400      27,778
  De La Rue..................................................      1,850      18,704
  Dixons Group...............................................      4,300      29,651
  Electrocomponents..........................................      5,100      28,474
  General Accident...........................................      2,600      26,266
  GKN........................................................      2,100      25,406
  Pearson....................................................      2,700      26,145
  Wolseley...................................................      4,150      29,067
                                                                          ----------
                                                                             272,451
                                                                          ----------
 
TOTAL COMMON STOCKS - (Cost $1,676,022)                                    1,744,002
                                                                          ----------
 
WARRANTS - 4.1%
 UNITED KINGDOM
  Fleming Japan Investor (a).................................     40,000      65,849
  Schroder Japan GWT (a).....................................     30,000      18,869
                                                                          ----------
TOTAL WARRANTS - (Cost $83,489)..............................                 84,718
                                                                          ----------
 
                                                               PRINCIPAL
                                                                AMOUNT
                                                               ---------
REPURCHASE AGREEMENT - 14.1%
 (Cost $294,000)
  State Street Bank and Trust Company, 2.250% dated
  12/29/95, to be repurchased at $294,074 on 01/02/96,
  collateralized by $270,000 par value U.S. Treasury Notes,
  8.000% due 08/15/1999, with a value of $301,312............   $294,000     294,000
                                                                          ----------
 
TOTAL INVESTMENTS - (COST $2,053,511*) - 101.9%..............              2,122,720
OTHER ASSETS LESS LIABILITIES - (1.9)%.......................                (39,696)
                                                                          ----------
NET ASSETS -  100.0%.........................................             $2,083,024
                                                                          ==========

</TABLE> 

(a) Non-income producing security.
ADR - American Depositary Receipts.
GDR - Global Depositary Receipts.

*-Aggregate cost for Federal tax purposes.  Aggregate gross unrealized
appreciation for all securities in which there is an excess of value over tax
cost and aggregate gross unrealized depreciation for all securities in which
there is an excess of tax cost over value were $92,402 and $23,193,
respectively, resulting in net unrealized appreciation of $69,209.



    The accompanying notes are an integral part of the financial statements

                                       7
<PAGE>
 
                  CREDIT SUISSE INTERNATIONAL EQUITY PORTFOLIO
                      ANALYSIS OF INDUSTRY CLASSIFICATION
                               DECEMBER 31, 1995

<TABLE>
<CAPTION>
 
 
                                                         PERCENT OF
INDUSTRY                                                 NET ASSETS
- --------                                                 ----------- 
<S>                                                      <C>         
 
     Auto Parts......................................         1.2%
     Banks...........................................        10.8
     Chemicals.......................................         3.9
     Conglomerates...................................         3.2
     Construction Materials..........................         4.7
     Electric Utilities..............................         2.6
     Electrical Equipment............................         4.8
     Electronics.....................................         2.5
     Financial Services..............................        11.5
     Food & Beverages................................         1.4
     Industrial Machinery............................         4.6
     Insurance.......................................         4.1
     Leisure Time....................................         1.7
     Liquor..........................................         2.7
     Miscellaneous...................................         0.9
     Oil & Gas.......................................         1.8
     Pharmaceuticals.................................         7.0
     Publishing......................................         3.4
     Railroads & Equipment...........................         1.9
     Retail Grocery..................................         1.5
     Retail Trade....................................         2.8
     Shoes...........................................         1.5
     Telecommunications..............................         3.9
     Telephone.......................................         2.6
     Tobacco.........................................         0.8
                                                             ----
       TOTAL INVESTMENTS BY INDUSTRY CLASSIFICATION..        87.8
 
       Repurchase Agreement..........................        14.1
                                                            ------
          TOTAL INVESTMENTS                                 101.9%
                                                            ======

</TABLE> 





    The accompanying notes are an integral part of the financial statements

                                       8
<PAGE>
 
                    GLOBAL ADVISORS GROWTH EQUITY PORTFOLIO
                            SCHEDULE OF INVESTMENTS
                               DECEMBER 31, 1995
<TABLE>
<CAPTION>
 
SECURITY DESCRIPTION                         SHARES   VALUE
- --------------------                         ------  --------
<S>                                          <C>     <C>
COMMON STOCKS - 97.7%
 AEROSPACE - 2.0%
  General Dynamics Corporation.............     700  $ 41,388
                                                     --------
 
 AIR TRAVEL - 0.9%
  UAL Corporation (a)......................     100    17,850
                                                     --------
 
 BANKS - 6.7%
  Chemical Banking Corporation.............     800    47,000
  Nationsbank Corporation..................     700    48,737
  Wells Fargo & Company....................     200    43,200
                                                     --------
                                                      138,937
                                                     --------
 CHEMICALS - 4.6%
  IMC Global Incorporated..................   1,200    49,050
  Terra Industries Incorporated............   3,200    45,200
                                                     --------
                                                       94,250
                                                     --------
 COMPUTERS & BUSINESS EQUIPMENT - 4.2%
  Compaq Computer Corporation (a)..........     900    43,200
  Seagate Technology (a)...................     900    42,750
                                                     --------
                                                       85,950
                                                     --------
 COSMETICS & TOILETRIES - 1.0%
  Alberto Culver Company, Class B (conv.)..     600    20,625
                                                     --------
 
 DRUGS & HEALTH CARE - 11.0%
  Bristol Myers Squibb Company.............     700    60,112
  Eli Lilly & Company......................   1,000    56,250
  Guidant Corporation......................     400    16,900
  Medtronic Incorporated...................     800    44,700
  Schering Plough Corporation..............     900    49,275
                                                     --------
                                                      227,237
                                                     --------
 DOMESTIC OIL - 1.3%
  Sun Incorporated.........................   1,000    27,375
                                                     --------
 
 ELECTRONICS - 6.9%
  KLA Instruments Corporation (a)..........   1,000    26,062
  LAM Research Corporation (a).............     700    32,025
  Teradyne Incorporated (a)................   1,100    27,500
  Texas Instruments Incorporated...........     700    36,225
  Thomas & Betts Corporation...............     300    22,125
                                                     --------
                                                      143,937
                                                     --------
 
 ELECTRIC UTILITIES - 4.1%
  Illinova Corporation.....................   1,400    42,000
  Unicom Corporation.......................   1,300    42,575
                                                     --------
                                                       84,575
                                                     --------
</TABLE>

    The accompanying notes are an integral part of the financial statements

                                       9
<PAGE>
 
                    GLOBAL ADVISORS GROWTH EQUITY PORTFOLIO
                      SCHEDULE OF INVESTMENTS  (CONTINUED)
                               DECEMBER 31, 1995
<TABLE>
<CAPTION>
 
SECURITY DESCRIPTION                          SHARES   VALUE
- --------------------                          ------  --------
<S>                                           <C>     <C>
COMMON STOCKS - (CONTINUED)
 FOOD & BEVERAGES - 4.7%
  IBP Incorporated..........................     700  $ 35,350
  Pepsico Incorporated......................   1,100    61,462
                                                      --------
                                                        96,812
                                                      --------
 FINANCIAL SERVICES - 6.7%
  Bankers Life Holding Corporation..........     900    18,225
  Case Corporation..........................   1,100    50,325
  Paine Webber Group Incorporated...........   1,200    24,000
  Student Loan Marketing Association........     700    46,112
                                                      --------
                                                       138,662
                                                      --------
 GAS EXPLORATION - 1.5%
  Sonat Offshore Drilling Incorporated......     700    31,325
                                                      --------
 
 GAS & PIPELINE UTILITIES - 3.9%
  Consolidated Natural Gas Company..........     900    40,838
  National Fuel Gas Company New Jersey......   1,200    40,350
                                                      --------
                                                        81,188
                                                      --------
 HOUSEHOLD PRODUCTS - 1.0%
  Clorox Company............................     300    21,488
                                                      --------
 
 HOTELS & RESTAURANTS - 1.5%
  Mirage Resorts Incorporated (a)...........     900    31,050
                                                      --------
 
 INSURANCE - 4.5%
  Aetna Life & Casualty Company.............     300    20,775
  Conseco Incorporated......................     100     6,262
  Marsh & McLennan Companies Incorporated...     500    44,375
  Old Republic International Corporation....     600    21,300
                                                      --------
                                                        92,712
                                                      --------
 INTERNATIONAL OIL - 4.0%
  Exxon Corporation.........................     200    16,025
  Mobil Corporation.........................     600    67,200
                                                      --------
                                                        83,225
                                                      --------
 LEISURE TIME - 1.4%
  Callaway Golf Company.....................   1,300    29,413
                                                      --------
 
 NEWSPAPERS - 2.7%
  Central Newspapers Incorporated, Class A..     400    12,550
  Tribune Company...........................     700    42,788
                                                      --------
                                                        55,338
                                                      --------
 
 PAPER - 0.2%
  Champion International Corporation........     100     4,200
                                                      --------
 
</TABLE>



    The accompanying notes are an integral part of the financial statements

                                      10
<PAGE>
 
                   GLOBAL ADVISORS GROWTH EQUITY PORTFOLIO
                      SCHEDULE OF INVESTMENTS  (CONTINUED)
                               DECEMBER 31, 1995

<TABLE>
<CAPTION>
 
SECURITY DESCRIPTION                              SHARES    VALUE
- --------------------                              ------  ----------
<S>                                               <C>     <C>
COMMON STOCKS - (CONTINUED)
 RETAIL TRADE - 3.7%
  Eckerd Corporation (a)........................   1,000  $   44,625
  Walgreen Company..............................   1,100      32,863
                                                          ----------
                                                              77,488
                                                          ----------
 RETAIL GROCERY - 1.7%
  Safeway Incorporated (a)......................     700      36,050
                                                          ----------
 
 RAILROADS & EQUIPMENT - 1.8%
  CSX Corporation...............................     800      36,500
                                                          ----------
 
 SOFTWARE - 3.0%
  Compuware Corporation (a).....................   2,200      40,700
  Read Rite Corporation (a).....................     900      20,925
                                                          ----------
                                                              61,625
                                                          ----------
 TOBACCO - 2.6%
  Philip Morris Companies Incorporated..........     600      54,300
                                                          ----------
 
 TRUCKING & FREIGHT FORWARDING - 0.7%
  Polaris Industries Incorporated...............     500      14,688
                                                          ----------
 
 TELEPHONE - 9.4%
  Ameritech Corporation.........................     600      35,400
  GTE Corporation...............................   1,400      61,600
  Pacific Telesis Group.........................   1,500      50,437
  Sprint Corporation............................   1,200      47,850
                                                          ----------
                                                             195,287
                                                          ----------
 
TOTAL COMMON STOCKS - (Cost $1,954,695)                    2,023,475
                                                          ----------
 
SHORT TERM INVESTMENT
  (Cost $40,214)
 MUTUAL FUNDS - 1.9%
  Dreyfus Cash Management.......................  40,214      40,214
                                                          ----------
 
 
TOTAL INVESTMENTS - (COST $1,994,909*) - 99.6%..           2,063,689
OTHER ASSETS LESS LIABILITIES - 0.4%............               8,950
                                                          ----------
NET ASSETS -  100.0%............................          $2,072,639
                                                          ==========
 
</TABLE>
(a) Non-income producing securities

*-Aggregate cost for Federal tax purposes.  Aggregate gross unrealized
appreciation for all securities in which there is an excess of value over tax
cost and aggregate gross unrealized depreciation for all securities in which
there is an excess of tax cost over value were $132,504 and $63,724,
respectively, resulting in net unrealized appreciation of $68,780.



    The accompanying notes are an integral part of the financial statements

                                      11
<PAGE>
 
                     GLOBAL ADVISORS MONEY MARKET PORTFOLIO
                            SCHEDULE OF INVESTMENTS
                               DECEMBER 31, 1995
<TABLE>
<CAPTION>
 
                                                          PRINCIPAL
SECURITY DESCRIPTION                                       AMOUNT     VALUE
- --------------------                                      ---------  --------
<S>                                                       <C>        <C>
U.S. GOVERNMENT AND AGENCY SECURITIES - 86.7%
 U.S. GOVERNMENT - 27.5%
  United States Treasury Bills
  5.100%, 03/07/1996....................................    $35,000  $ 34,673
                                                                     --------
 
 FEDERAL AGENCIES - 59.2%
  Federal Farm Credit Bank Discount Notes
  5.460%, 01/22/1996....................................     25,000    24,920
  Federal Home Loan Mortgage Discount Notes
  5.600%, 01/09/1996....................................     25,000    24,969
  Federal National Mortgage Association Discount Notes
  5.580%, 01/19/1996....................................     25,000    24,930
                                                                     --------
                                                                       74,819
                                                                     --------
 
 
TOTAL INVESTMENTS - (COST $109,492*) - 86.7%............              109,492
OTHER ASSETS LESS LIABILITIES - 13.3%...................               16,787
                                                                     --------
NET ASSETS -  100.0%....................................             $126,279
                                                                     ========
 
</TABLE>
*-Aggregate cost for Federal tax purposes.



    The accompanying notes are an integral part of the financial statements

                                      12
<PAGE>
 
                                WNL SERIES TRUST
                      STATEMENTS OF ASSETS AND LIABILITIES
                               DECEMBER 31, 1995
<TABLE>
<CAPTION>
                                             BEA                       CREDIT                   GLOBAL                   GLOBAL
                                           GROWTH                      SUISSE                  ADVISORS                 ADVISORS
                                             AND                    INTERNATIONAL               GROWTH                    MONEY
                                           INCOME                      EQUITY                   EQUITY                    MARKET
                                         -----------                -------------              ---------               ------------
<S>                                      <C>                        <C>                         <C>                      <C>
ASSETS
Investments in securities,              
 at value..................              $2,025,100                    $1,828,720               $2,063,689               $109,492
Repurchase agreements, at               
 value.....................                      --                       294,000                       --                     --
                                         ----------                    ----------               ----------               ---------  

   TOTAL INVESTMENTS (A)                 
    (NOTE 1)...............               2,025,100                     2,122,720                2,063,689                109,492
Cash, including foreign                  
 currency, at value........                  93,340                        79,376                    3,857                 14,653
Receivable for currency                  
 sold......................                      --                        84,227                       --                     --
Interest receivable........                  11,486                            55                       --                     --
Dividends receivable.......                  12,259                         2,358                    4,447                     --
Receivable for fund shares               
 sold......................                      --                            --                       --                  1,094 
Due from affiliate of the                
 Adviser (Note 2)..........                  23,479                        29,625                   23,480                  23,518
                                         ----------                    ----------               ----------               ---------  
 TOTAL ASSETS..............               2,165,664                     2,318,361                2,095,473                 148,757

 
LIABILITIES
Payable for securities                   
 purchased.................                   6,505                       121,645                       --                      --
Payable for currency                    
 purchased.................                      --                        84,442                       --                      --
Payable for fund shares                 
 repurchased...............                      --                            --                       --                       17
Accounts payable and                        
 accrued expenses..........                  22,840                        29,250                   22,834                   22,461
                                         ----------                    ----------               ----------                ---------
 TOTAL LIABILITIES.........                 29,345                       235,337                    22,834                  22,478
                                         ----------                    ----------               ----------                ---------
 NET ASSETS................              $2,136,319                    $2,083,024               $2,072,639                 $126,279
                                         ==========                    ==========               ==========                =========
 
NET ASSETS CONSIST OF:
Par value (Note 4).........             $    2,042                    $    2,016                 $    2,011                 $  1,263
Paid-in capital (Note 4)...              2,041,563                     2,014,090                  2,009,286                  125,016
Undistributed net                      
 investment income.........                     --                          (278)                        --                       --
Accumulated net realized
 loss on investments and               
 foreign currency
 transactions..............                (21,545)                         (835)                    (7,438)                      --
Net unrealized
 appreciation
 (depreciation) of:
  Investments..............                114,259                        69,209                     68,780                       --
  Foreign currency.........                     --                        (1,178)                        --                       --
                                        ==========                    ==========                 ==========                =========
 NET ASSETS................             $2,136,319                    $2,083,024                 $2,072,639                 $126,279
                                        ==========                    ==========                 ==========                =========

NET ASSET VALUE PER SHARE
Net assets.................             $2,136,319                    $2,083,024                 $2,072,639                 $126,279
Total shares outstanding                   204,163                       201,560                    201,097                  126,279
 at end of period..........
Net asset value per 
 share (b).................                 $10.46                        $10.33                     $10.31                    $1.00
 (a) Investments in
 securities and repurchase              $1,910,841                    $2,053,511                 $1,994,909                 $109,492

  agreements, at cost......
 
 (b)  Net assets divided by
 shares outstanding.
</TABLE>


    The accompanying notes are an integral part of the financial statements

                                      13
<PAGE>
 
                                WNL SERIES TRUST
                            STATEMENTS OF OPERATIONS
                    FOR THE PERIOD ENDED DECEMBER 31, 1995*
<TABLE>
<CAPTION>
 
                                            BEA                      CREDIT                        GLOBAL                GLOBAL    
                                           GROWTH                    SUISSE                       ADVISORS              ADVISORS
                                            AND                   INTERNATIONAL                    GROTH                 MONEY
                                           INCOME                    EQUITY                        EQUITY                MARKET
                                          --------                --------------                 ---------              -------
<S>                                       <C>                     <C>                            <C>                    <C> 
INVESTMENT INCOME
Interest income............               $ 13,206                      $  9,742                 $  2,215                 $  1,263
Dividend income**..........                 16,239                         2,425                    8,309                       --
 
 TOTAL INVESTMENT INCOME...                 29,445                        12,167                   10,524                    1,263
 
EXPENSES
Investment Advisory fee                   
 (Note 2)..................                  3,106                         3,643                    2,490                      106
Sub-Administration fee.....                 13,402                        13,401                   13,401                   13,401
Audit fee..................                 10,200                        10,200                   10,200                   10,200
Custodian fees and expenses                  7,656                        13,796                    7,653                    7,461
Trustee's fees (Note 2)....                  2,625                         2,625                    2,625                    2,625
Registration and filing                   
 expenses..................                     56                            56                       57                       56
Legal fees.................                  3,750                         3,750                    3,750                    3,750
Transfer Agent fees........                    415                           415                      415                      415
                                           -------                      --------                  -------                  ------- 
 Total operating expenses
  before waivers and                      
   reimbursement...........                 41,210                        47,886                   40,591                   38,014
Fees waived and expenses                  
 reimbursed (Note 2).......                (40,713)                      (47,400)                 (40,101)                 (37,985)
                                           -------                      --------                  -------                  ------- 
 NET EXPENSES..............                    497                           486                      490                       29
                                           -------                      --------                  -------                  ------- 
 NET INVESTMENT INCOME.....                 28,948                        11,681                   10,034                    1,234
                                           -------                      --------                  -------                  ------- 
NET REALIZED AND
 UNREALIZED GAIN (LOSS)
FROM INVESTMENTS AND
 FOREIGN CURRENCY
Net realized gain (loss)
 on:
 Investments...............                (11,754)                         (669)                  (7,438)                      --
 Foreign currency                         
  transactions.............                     --                          (444)                      --                       --
Unrealized appreciation
 (depreciation) of:
 Investments...............                114,259                        69,209                   68,780                       --
 Foreign currency..........                     --                        (1,178)                      --                       --
                                           -------                      --------                  -------                  -------

NET REALIZED AND                          
 UNREALIZED GAIN (LOSS)....                102,505                        66,918                   61,342                       --
                                           -------                      --------                  -------                  ------- 
NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS..               $131,453                      $ 78,599                 $ 71,376                 $  1,234
                                           -------                      --------                  -------                  -------  

 
** Net of foreign                         
 withholding taxes of......                     --                      $    342                       --                       --
                                           =======                      ========                  =======                  ======= 
</TABLE> 
* The Money Market Portfolio commenced investment operations on October 10,
  1995. The Growth and Income, International Equity, and Growth Equity
  Portfolios commenced investment operations on October 20, 1995.



    The accompanying notes are an integral part of the financial statements

                                      14
<PAGE>
 
                                WNL SERIES TRUST
                      STATEMENTS OF CHANGES IN NET ASSETS
                    FOR THE PERIOD ENDED DECEMBER 31, 1995*
<TABLE>
<CAPTION>
 
                                             BEA                         CREDIT                    GLOBAL                GLOBAL
                                           GROWTH                        SUISSE                   ADVISORS              ADVISORS
                                             AND                     INTERNATIONAL                 GROWTH                MONEY
                                           INCOME                        EQUITY                    EQUITY                MARKET
                                        ----------                   -------------                --------              --------  
<S>                                     <C>                          <C>                        <C>                      <C>
INCREASE (DECREASE) IN NET
 ASSETS
From operations:
 Net investment income.....             $   28,948                    $   11,681                $   10,034                $  1,234
 Net realized gain (loss)
  on:
 Investments...............                (11,754)                         (669)                   (7,438)                     --
 Foreign currency                      
  transactions.............                     --                          (444)                       --                      --
 Net unrealized
  appreciation
  (depreciation) of:
 Investments...............                114,259                        69,209                    68,780                      --
 Foreign currency..........                     --                        (1,178)                       --                      --
                                        ----------                   -----------                  --------                --------  
  Net increase in net
   assets resulting from               
    operations.............                131,453                        78,599                    71,376                   1,234
 
Distributions to
 shareholders:
 From net investment income                (28,948)                      (11,681)                  (10,034)                 (1,234)
 In excess of net realized             
  gains....................                 (9,791)                           --                        --                      --
Fund share transactions                 
 (Note 4)..................              2,043,605                     2,016,106                 2,011,297                 126,279
                                        ----------                   -----------                  --------                --------  
Total increase in net                   
 assets....................              2,136,319                     2,083,024                 2,072,639                 126,279
 
NET ASSETS:
Beginning of period........                     --                            --                        --                      --
                                        ----------                   -----------                ----------                --------  
END OF PERIOD..............             $2,136,319                    $2,083,024                $2,072,639                $126,279
                                        ==========                   ===========                ==========                ========  
 
</TABLE>
* The Money Market Portfolio commenced investment operations on October 10,
  1995. The Growth and Income, International Equity, and Growth Equity
  Portfolios commenced investment operations on October 20, 1995.



    The accompanying notes are an integral part of the financial statements

                                      15
<PAGE>
 
                                WNL SERIES TRUST
                              FINANCIAL HIGHLIGHTS
                  FOR A SHARE OUTSTANDING FOR THE PERIOD ENDED
                               DECEMBER 31, 1995*
<TABLE>
<CAPTION>

                                              BEA                        CREDIT                   GLOBAL                   GLOBAL
                                            GROWTH                       SUISSE                  ADVISORS                 ADVISORS
                                             AND                      INTERNATIONAL               GROWTH                   MONEY
                                            INCOME                       EQUITY                   EQUITY                   MARKET
                                            ------                        ------                   ------                   ------ 
 <S>                                        <C>                       <C>                           <C>                      <C>
Net asset value, beginning              
 of period.................                 $10.00                        $10.00                   $10.00                   $ 1.00
                                            ------                        ------                   ------                   ------ 
Net investment income(1)...                   0.14                          0.06                     0.05                     0.01
Net realized and
 unrealized gain on                          
  investments..............                   0.51                          0.33                     0.31                       --
                                            ------                        ------                   ------                   ------ 
Total from investment                    
 operations................                   0.65                          0.39                     0.36                     0.01
                                            ------                        ------                   ------                   ------ 
Distributions:
  From net investment                  
   income..................                  (0.14)                        (0.06)                   (0.05)                   (0.01)
  In excess of net                     
   realized gains..........                  (0.05)                           --                       --                       --
                                            ------                        ------                   ------                   ------ 
Total distributions........                  (0.19)                        (0.06)                   (0.05)                   (0.01)
                                            ------                        ------                   ------                   ------ 
Net asset value, end of                  
 period....................                 $10.46                        $10.33                   $10.31                   $ 1.00
                                            ======                        ======                   ======                   ====== 
 
TOTAL RETURN(2)............                   6.57%                         3.93%                    3.57%                    1.17%
 
RATIOS/SUPPLEMENTAL DATA:
OPERATING EXPENSES TO
 AVERAGE NET ASSETS(3).....                   0.12%                         0.12%                    0.12%                    0.12%
NET INVESTMENT INCOME TO
 AVERAGE NET ASSETS(4).....                   6.99%                         2.89%                    2.46%                    5.25%
PORTFOLIO TURNOVER RATE(5).                     75%                            2%                       9%                     N/A
NET ASSETS, AT END OF                  
 PERIOD (000S).............                 $2,136                        $2,083                   $2,073                   $  126
 
</TABLE>

* The Money Market Portfolio commenced investment operations on October 10,
  1995. The Growth and Income, International Equity, and Growth Equity
  Portfolios commenced investment operations on October 20, 1995.

(1)  Net investment income is after waiver of fees and reimbursement of certain
expenses by the Investment Adviser, the Sub-Administrator and Western National
Life Insurance Company, an affiliate of the Adviser (see Note 2 to the financial
statements). If the Investment Adviser and the Sub-Administrator had not waived
fees and Western National Life Insurance Company had not reimbursed expenses,
net investment income (loss) per share would have been $(0.06) for the BEA
Growth and Income Portfolio, $(0.18) for the Credit Suisse International Equity
Portfolio, $(0.15) for the Global Advisors Growth Equity Portfolio, and $(0.35)
for the Global Advisors Money Market Portfolio.

(2)  Total return represents aggregate total return for the period indicated.

(3) If the Investment Adviser and the Sub-Administrator had not waived fees and
Western National Life Insurance Company had not reimbursed expenses, the ratio
of operating expenses to average net assets would have been 9.95% for the BEA
Growth and Income Portfolio, 11.83% for the Credit Suisse International Equity
Portfolio, 9.94% for the Global Advisors Growth Equity Portfolio, and 161.83%
for the Global Advisors Money Market Portfolio.

(4)   Annualized.

(5)   Not annualized.


    The accompanying notes are an integral part of the financial statements

                                      16
<PAGE>
 
WNL SERIES TRUST
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1995

1.  SIGNIFICANT ACCOUNTING POLICIES

WNL Series Trust (the "Trust") is an open-end, diversified series management
investment company which currently offers shares of beneficial interest in eight
series (the "Portfolios"), each of which has a different investment objective
and represents the entire interest in a separate portfolio of investments.  The
Portfolios are:  American Capital Emerging Growth Portfolio (the "Emerging
Growth Portfolio"), BEA Growth and Income Portfolio (the "Growth and Income
Portfolio"), Credit Suisse International Equity Portfolio (the "International
Equity Portfolio"), BlackRock Managed Bond Portfolio (the "Managed Bond
Portfolio"), Quest for Value Asset Allocation Portfolio (the "Asset Allocation
Portfolio"), Salomon Brothers U.S. Government Securities Portfolio (the
"Government Securities Portfolio"), Global Advisors Growth Equity Portfolio (the
"Growth Equity Portfolio"), and Global Advisors Money Market Portfolio (the
"Money Market Portfolio").  These financial statements report on the Money
Market Portfolio, which commenced operations on October 10, 1995; the Growth and
Income, the International Equity and the Growth Equity Portfolios, which
commenced operations on October 20, 1995.  The Emerging Growth, Managed Bond and
Asset Allocation Portfolios commenced operations on January 2, 1996, and the
Government Securities Portfolio commenced operations on February 6, 1996.  The
Portfolios are currently available to the public only through variable annuity
contracts ("VA Contracts") issued by Western National Life Insurance Company, a
wholly-owned subsidiary of Western National Corporation.  The preparation of
financial statements in accordance with generally accepted accounting principles
requires management to make estimates and assumptions that affect the reported
amounts and disclosures in the financial statements.  Actual results could
differ from those estimates.  The following is a summary of significant
accounting policies followed by each Portfolio in the preparation of its
financial statements in accordance with generally accepted accounting
principles.

(A)  VALUATION OF SECURITIES -  All securities are valued as of the close of
regular trading on the New York Stock Exchange (normally 4:00 p.m. New York
time).  Securities traded on a national securities exchange or quoted on the
NASDAQ National Market System are valued at their last-reported sale price on
the principal exchange or reported by NASDAQ or, if there is no reported sale,
and in the case of over-the-counter securities not included in the NASDAQ
National Market System, at a bid price estimated by a broker or dealer.  Debt
securities, including zero-coupon securities, and certain foreign securities
will be valued by a pricing service approved by the Trustees.  other foreign
securities will be valued by the Trust's custodian.  The value of a foreign
security is determined in its national currency as of the close of trading on
the foreign exchange on which it is traded or as of 4:00 p.m. New York time, if
that is earlier, and that value is then converted into its U.S. dollar
equivalent at the foreign exchange rate in effect at noon, New York time, on the
day the value of the foreign security is determined.  Securities for which
current market quotations are not readily available and all other assets are
valued at fair value as determined in good faith by the Trustees.

The Money Market Portfolio values all securities using the amortized cost method
which approximates market value.  Under this method, which does not take into
account realized securities gains or losses, an instrument is initially valued
at its cost and thereafter assumes a constant amortization or accretion to
maturity of any discount or premium.

(B)  REPURCHASE AGREEMENTS - A repurchase agreement is a contract under which
the Portfolio acquires a security for a relatively short period (usually not
more than a week) subject to the obligation of the seller to repurchase and the
Portfolio to resell such security at a fixed time and price.  The collateral for
such agreements will be held by the Portfolio's custodian.  The Portfolio will
enter into repurchase agreements only with banks and broker-dealers that have
been determined to be creditworthy by the Trust's Board of Trustees.  The seller
under a repurchase agreement would be required to maintain the value of the
obligations subject to the repurchase agreement at not less than the repurchase
price.  Default by the seller would expose the Portfolio to possible loss
because of adverse market action or delay in connection with the disposition of
the underlying obligations.  In addition, if bankruptcy proceedings are
commenced with respect to the seller of the obligations, the Portfolio may be
delayed or limited in its ability to sell the collateral.

                                      17
<PAGE>
 
(C)  FOREIGN INVESTMENTS - Certain Portfolios may invest in securities of
foreign issuers.  There are certain risks involved in investing in foreign
securities, including those resulting from fluctuations in currency exchange
rates, devaluation of currencies, future political or economic developments and
the possible imposition of currency exchange blockages or other foreign
governmental laws or restrictions, reduced availability of public information
concerning issuers, and the fact that foreign companies are not generally
subject to uniform accounting, auditing and financial reporting standards or to
other regulatory practices and requirements comparable to those applicable to
domestic companies.  The Portfolios' foreign investments may be less liquid and
their prices may be more volatile than comparable investments in securities of
U.S. companies.

(D)  FOREIGN CURRENCY EXCHANGE TRANSACTIONS - Certain Portfolios may engage in
foreign currency exchange transactions.  Portfolios may enter into foreign
currency exchange transactions to convert to and from different foreign
currencies.  A Portfolio can either enter into these transactions on a spot
(i.e., cash) basis at the spot rate prevailing in the foreign currency exchange
market, or use forward contracts to purchase or sell foreign currencies.
Realized and unrealized gains and losses arising from such transactions are
included in net realized and unrealized gains and losses from foreign currency
related transactions.

A forward foreign exchange contract is an obligation by a Portfolio to purchase
or sell a specific currency at a future date.  The Portfolio maintains with its
custodian, in a segregated account, high-grade liquid assets in an amount at
least equal to its obligations under each contract.  Neither spot transactions
nor forward foreign currency exchange contracts eliminate fluctuations in the
prices of the Portfolio's securities or in foreign exchange rates, or prevent
loss if the prices of these securities should decline.

A Portfolio may enter into foreign currency exchange transactions for hedging
purposes as well as for non-hedging purposes.  Transactions are entered into for
hedging purposes in an attempt to protect against changes in foreign currency
exchange rates that would adversely affect a portfolio position or an
anticipated portfolio position.  Although these transactions tend to minimize
the risk of loss due to a decline in the value of the hedged currency, at the
same time they tend to limit any potential gain that might be realized should
the value of the hedged currency increase.

A Portfolio may enter into foreign currency exchange transactions for other than
hedging purposes which present greater profit potential but also involves
increased risk.

(E)  FOREIGN CURRENCY - The books and records of the Trust are maintained in
U.S. dollars. Foreign currencies, investments and other assets and liabilities
are translated into U.S. dollars at the exchange rates prevailing at the end of
the period, and purchases and sales of investment securities, income and
expenses are translated on the respective dates of such transactions. The
eligible Portfolios do not isolate that portion of the results of operations
from changes in foreign exchange rates on investments from the fluctuations
arising from changes in market prices of securities held. Such fluctuations are
included with net realized and unrealized gain or loss from investments. Foreign
exchange gain (loss) is treated as ordinary income for federal income tax
purposes to the extent constituting "Section 988 Transactions" pursuant to the
Internal Revenue Code, including currency gains (losses) related to the sale of
debt securities, forward foreign currency exchange contracts, payments of
liabilities, and collections of receivables.

(F)  FUTURES CONTRACTS - Certain Portfolios may enter into futures contracts.
Upon entering into a futures contract, the Portfolio is required to deposit with
the broker an amount of cash or cash equivalents equal to a certain percentage
of the contract amount.  This is known as the initial margin.  Subsequent
payments ("variation margin") are made or received by the Portfolio each day,
depending on the daily fluctuation of the value of the contract.  The daily
changes in the contract are recorded as unrealized gains or losses.  The
Portfolio recognizes a realized gain or loss when the contract is closed.

The use of futures contracts as a hedging device involves several risks.  The
change in value of futures contracts primarily corresponds with the value of
their underlying instruments, which may not correlate with the change in value
of the hedged investments.  In addition, the Portfolio may not be able to enter
into a closing transaction because of an illiquid secondary market.

                                      18
<PAGE>
 
(G)  SECURITIES TRANSACTIONS AND INVESTMENT INCOME - Securities transactions are
recorded as of the trade date.  Realized gains and losses on sales of
investments are recorded on the identified cost basis.  Interest income is
recorded daily on the accrual basis.  Dividend income is recorded on the ex-
date.

(H)  EXPENSE ALLOCATION - Expenses with respect to any two or more Portfolios
may be allocated in proportion to the net assets of the respective Portfolios
except where allocations of direct expenses can otherwise be fairly made.

(I)  DIVIDENDS AND DISTRIBUTIONS - The Money Market Portfolio will declare a
dividend of its net ordinary income daily and distribute such dividend monthly.
Each of the other Portfolios will declare and distribute dividends from net
ordinary income at least annually and will distribute its net realized capital
gains, if any, at least annually.

Income dividends and capital gain distributions are determined in accordance
with Federal tax regulations which may differ from generally accepted accounting
principles.  These differences are primarily due to differing treatments of
income and gains on various investment securities held by the Portfolios, timing
differences and differing characterization of distributions made by the
Portfolios.  As a result, net investment income (loss) and net realized gain
(loss) on investment transactions for a reporting period may differ
significantly from distributions during such period.  Accordingly, each
Portfolio may periodically make reclassifications among certain of its capital
accounts without impacting the net asset value of the Portfolio.

(J)  FEDERAL INCOME TAXES - Each Portfolio of the Trust intends to qualify and
elects to be treated as a regulated investment company that is taxed under the
rules of Subchapter M of the Internal Revenue Code.  As an electing regulated
investment company, a Portfolio will not be subject to federal income tax on its
net ordinary income and net realized capital gains to the extent such income and
gains are distributed to the separate account of the life Company which holds
its shares.

2.  INVESTMENT ADVISORY FEES AND OTHER TRANSACTIONS WITH AFFILIATES

Under an Investment Advisory Agreement (the "Agreement"), WNL Investment
Advisory Services, Inc. (the "Adviser"), a subsidiary of Western National
Corporation, manages the business and affairs of the Portfolios and the Trust,
subject to the control of the Trustees.  Under the Agreement, the Adviser is
obligated to formulate a continuing program for the investment of the assets of
each Portfolio of the Trust in a manner consistent with each Portfolio's
investment objectives, policies and restrictions and to determine from time to
time securities to be purchased, sold, retained or lent by the Trust and to
implement those decisions.  The Agreement also provides that the Adviser shall
provide such services required for effective administration of the Trust.

As full compensation for its services under the Agreement, the Trust will pay
the Adviser a monthly fee at the following rates based on the average daily net
assets of each Portfolio:

<TABLE>
<CAPTION>
 
<S>                                       <C>
BEA Growth and Income Portfolio           0.75%
Credit Suisse International Equity 
 Portfolio                                0.90%
Global Advisors Growth Equity Portfolio   0.61%
Global Advisors Money Market Portfolio    0.45%
</TABLE>

The Adviser has agreed to waive its advisory fee for each of the Portfolios for
the initial six months of each Portfolio's investment operations.  In addition,
Western National Life Insurance Company, an affiliate of the Adviser, has
undertaken to bear until May 1, 1996, all operating expenses of each Portfolio,
excluding the compensation of the Adviser, that exceed 0.12% of each Portfolio's
average daily net assets.

In accordance with each Portfolio's investment objective and policies and under
the supervision of the Adviser and the Trust's Board of Trustees, each
Portfolio's Sub-Adviser is responsible for the day-to-day investment management
of the Portfolio, to make investment decisions for the Portfolio and to place
orders on behalf of the Portfolio to effect the investment decisions made as
provided in separate Sub-Advisory Agreements.  The Sub-Advisers to the
Portfolios are:  Van Kampen American Capital Asset Management, Inc. for the
Emerging Growth Portfolio; BEA Associates for the Growth and Income Portfolio;
Credit Suisse Investment Management, Ltd. for the International Equity
Portfolio; BlackRock Financial Management for the Managed Bond Portfolio; Quest
for Value Advisors for the Asset Allocation Portfolio; Salomon Brothers Asset
Management Inc. for the Government

                                      19
<PAGE>
 
Securities Portfolio; and State Street Global Advisors for the Growth Equity
and Money Market Portfolios. The Sub-Advisers receive their fees directly from
the Adviser, and receive no compensation from the Trust.

For the period ended December 31, 1995, the Adviser waived advisory fees, the
Sub-Administrator waived the Sub-Administration fee, and Western National Life
Insurance Company reimbursed operating expenses as follows:

<TABLE>
<CAPTION>
 
                                     Advisory              Sub- 
                                       Fees            Administration           Expenses 
                                      Waived            Fees Waived             Reimbursed            Total
                                    ----------       -----------------        -------------          -------            
<S>                                   <C>              <C>                      <C>                   <C>
BEA Growth and Income                 $3,106              $12,253                $25,354             $40,713
Credit Suisse International Equity     3,643               12,258                 31,499              47,400
Global Advisors Growth Equity          2,490               12,256                 25,355              40,101
Global Advisors Money Market             106               12,486                 25,393              37,985
</TABLE>

WNL Brokerage Services, Inc., a subsidiary of Western National Corporation, is
the distributor and underwriter of the VA Contracts.

Each Trustee of the Trust who is not an interested person of the Trust or
Adviser or Sub-Adviser receives an annual fee of $7,500 and an additional fee of
$750 for each Trustees' meeting attended.  In addition, disinterested Trustees
who are members of any Board committees will receive a separate $750 fee for
attendance at any committee meeting that is held on a day on which no Board
meeting is held.

The Trust's Sub-administrator, custodian, transfer and dividend-paying agent is
State Street Bank and Trust Company.

3.  SECURITY TRANSACTIONS
The aggregate cost of purchases and proceeds from sales of securities, excluding
short-term investments, for the period ended December 31, 1995 were as follows:
<TABLE>
<CAPTION>
 
                                          Purchases     Sales
                                          ----------  ----------
<S>                                       <C>         <C>
BEA Growth and Income Portfolio (1)       $3,017,692  $1,094,387
Credit Suisse International Equity                               
 Portfolio                                 1,772,398      12,052 
Global Advisors Growth Equity Portfolio    2,092,311     130,177
</TABLE>
(1) Includes purchases and sales of U.S. Government securities of $1,006,155 and
$23,346, respectively.

4.  SHARES OF BENEFICIAL INTEREST
The Trust has an unlimited authorized number of shares of beneficial interest
with a par value of $.01.  The tables below summarize transactions in Trust
shares.
<TABLE>
<CAPTION>
 
                                       BEA GROWTH AND INCOME PORTFOLIO
                                       Period Ended December 31, 1995*
                                          Shares           Amount
                                       -------------  ----------------
<S>                                    <C>            <C>
Sold.................................        200,461        $2,004,865
Issued as reinvestment of dividends
  and distributions..................          3,702            38,740
                                             -------        ----------
Net increase.........................        204,163        $2,043,605
                                             =======        ==========
</TABLE>

                                      20
<PAGE>
 
<TABLE>
<CAPTION>
 
 
                                        CREDIT SUISSE INTERNATIONAL EQUITY PORTFOLIO
                                              Period Ended December 31, 1995*

                                              Shares                  Amount
                                             --------                 -------
<S>                                    <C>                          <C>
Sold.................................         200,429               $2,004,424
 
Issued as reinvestment of dividends..           1,131                   11,682
                                              -------               ----------
Net increase.........................         201,560               $2,016,106
                                              =======               ==========
 
 
                                       GLOBAL ADVISORS GROWTH EQUITY PORTFOLIO
                                       Period Ended December 31, 1995*

                                              Shares                  Amount
                                             --------                 ------- 
Sold.................................        200,124                $2,001,261
 
Issued as reinvestment of dividends..            973                    10,036
                                             -------                ----------
Net increase.........................        201,097                $2,011,297
                                             =======                ==========
 
 
                                       GLOBAL ADVISORS MONEY MARKET PORTFOLIO
                                       Period Ended December 31, 1995#

                                              Shares                  Amount
                                             --------                 ------- 
Sold.................................        140,324                  $140,324
Issued as reinvestment of dividends..          1,233                     1,233
Repurchased..........................        (15,278)                  (15,278)
                                             -------                  -------- 
Net increase.........................        126,279                  $126,279
                                             =======                  ======== 
</TABLE>
* - Portfolio commenced operations on October 20, 1995.
# - Portfolio commenced operations on October 10, 1995.

                                      21
<PAGE>
 
                         Report of Independent Auditors



To the Trustees and Shareholders
WNL Series Trust



We have audited the accompanying statements of assets and liabilities of the WNL
Series Trust which is comprised of BEA Growth and Income Portfolio, Credit
Suisse International Equity Portfolio, Global Advisors Growth Equity Portfolio
and Global Advisors Money Market Portfolio, including the schedules of
investments as of December 31, 1995 and the related statements of operations,
the statements of changes in net assets, and the financial highlights for the
period October 10, 1995 (commencement of operations) through December 31, 1995
for Global Advisors Money Market Portfolio and October 20, 1995 (commencement of
operations) through December 31, 1995 for BEA Growth and Income Portfolio,
Credit Suisse International Equity Portfolio and Global Advisors Growth Equity
Portfolio.  These financial statements and financial highlights are the
responsibility of the Trusts management.  Our responsibility is to express an
opinion on these financial statements and financial highlights based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements.  Our procedures included confirmation of securities owned as of
December 31, 1995 by correspondence with the custodian and brokers.  An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of the
WNL Series Trust which is comprised of BEA Growth and Income Portfolio, Credit
Suisse International Equity Portfolio, Global Advisors Growth Equity Portfolio
and Global Advisors Money Market Portfolio as of December 31, 1995, the results
of its operations, the changes in its net assets and the financial highlights
for the period October 10, 1995 (commencement of operations) through December
31, 1995 for Global Advisors Money Market Portfolio and October 20, 1995
(commencement of operations) through December 31, 1995 for BEA Growth and Income
Portfolio, Credit Suisse International Equity Portfolio and Global Advisors
Growth Equity Portfolio in conformity with generally accepted accounting
principles.



Boston, Massachusetts               COOPERS & LYBRAND L.L.P.
February 7, 1996

                                      22



                                    PART C

                              OTHER INFORMATION


ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS

(A)  FINANCIAL STATEMENTS:

   The following financial statements of the Trust are included in Part A 
hereof:

     Financial Highlights    

The following financial statements of the Trust are included in Part B hereof:

   Audited Financial Statements:

     1.  Report of Independent Auditors.

     2.  Schedules of Investments as of December 31, 1995 for BEA Growth and
         Income Portfolio, Credit Suisse International Equity Portfolio,
         Global Advisors Growth Equity Portfolio and Global Advisors Money
         Market Portfolio.

     3.  Statements of Assets and Liabilities For the period ended
         December 31, 1995.

     4.  Statements of Operations For the period ended December 31, 1995.

     5.  Statements of Changes in Net Assets For the period ended December 31,
         1995.

     6.  Financial Highlights for a Share Outstanding For the period ended
         December 31, 1995.

     7.  Notes to Financial Statements - December 31, 1995.    

(B)   EXHIBITS

(1)   Declaration of Trust.

(2)   By-laws of Trust.

(3)   Not Applicable

(4)   Not Applicable

(5)  (a) Investment Advisory Agreement dated August 23, 1995, between
         the Registrant and the Adviser.

     (b)(i)   Sub-Advisory Agreement dated as of August 23, 1995, among
              Van Kampen American Capital Asset Management Inc., the
              Adviser and the Registrant.

     (b)(ii)  Sub-Advisory Agreement dated as of August 23, 1995, among
              BEA Associates, the Adviser and the Registrant.

     (b)(iii) Sub-Advisory Agreement dated as of August 23, 1995, among
              Credit Suisse Investment Management Limited, the Adviser
              and the Registrant.

     (b)(iv)  Sub-Advisory Agreement dated as of August 23, 1995, among
              BlackRock Financial Management, Inc., the Adviser and the
              Registrant.

    (b)(v)   Sub-Advisory Agreement dated August 23, 1995, among Quest for
              Value Advisors, the Adviser and the Registrant.

     (b)(vi)  Sub-Advisory Agreement dated as of August 23, 1995, among
              Salomon Brothers Asset Management Inc., the Adviser and the
              Registrant.

     (b)(vii) Sub-Advisory Agreement dated as of August 23, 1995, among
              State Street Bank and Trust Company, the Adviser and the
              Registrant.

(6)   Not Applicable

(7)   Not Applicable

(8)   Form of Custodian Agreement between the Registrant and State
      Street Bank and Trust Company.*

(9)   (a)  Form of Transfer Agency and Service Agreement between
           the Registrant and State Street Bank and Trust Company.*

      (b)  Form of Subadministration Agreement for Reporting and
           Accounting Services between the Registrant and State
           Street Bank and Trust Company.*

(10)  Consent and Opinion of Counsel.

(11)  Consent of Independent Auditors.

(12)  Not Applicable

(13)  Not Applicable

(14)  Not Applicable

(15)  Not Applicable

(16)  Calculation of Performance Information

(27)  Financial Data Schedules

* Incorporated by reference to Pre-Effective Amendment No. 1 to
Registrant's Form N-1A, File Nos. 33-87380 and 811-8912.

ITEM 25.   PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT

   The shares of the Trust are currently sold to WNL Separate Account A.
    


ITEM 26.   NUMBER OF HOLDERS OF SECURITIES

   The WNL Separate Account A is the sole shareholder of the Trust.    

ITEM 27.   INDEMNIFICATION

Each  officer, Trustee or agent of the Trust shall be indemnified by the Trust
to  the  full  extent  permitted under the General Laws of The Commonwealth of
Massachusetts and the Investment Company Act of 1940 ("1940 Act"), as amended,
except  that  such  indemnity  shall  not  protect any such person against any
liability  to  the Trust or any shareholder thereof to which such person would
otherwise  be  subject  by  reason  of  willful  misfeasance, bad faith, gross
negligence  or reckless disregard of the duties involved in the conduct of his
office  ("disabling conduct").  Indemnification shall be made when (i) a final
decision  on  the  merits, by a court or other body before whom the proceeding
was  brought,  that  the  person to be indemnified was not liable by reason of
disabling  conduct  or,  (ii)  in the absence of such a decision, a reasonable
determination,  based  upon  a  review  of  the  facts,  that the person to be
indemnified  was not liable by reason of disabling conduct, by (a) the vote of
a majority of a quorum of Trustees who are neither "interested persons" of the
company  as  defined  in  section 2(a)(19) of the 1940 Act, nor parties to the
proceedings  or  (b)  an  independent legal counsel in a written opinion.  The
Trust  may,  by  vote  of  a  majority  of  a  quorum  of Trustees who are not
interested  persons,  advance  attorneys'  fees  or other expenses incurred by
officers,  Trustees,  investment  advisers  or  principal  underwriters,  in
defending  a  proceeding upon the undertaking by or on behalf of the person to
be indemnified to repay the advance unless it is ultimately determined that he
is entitled to indemnification.  Such advance shall be subject to at least one
of  the  following:  (1) the person to be indemnified shall provide a security
for  his undertaking, (2) the Trust shall be insured against losses arising by
reason  of  any  lawful  advances,  or  (3)  a  majority  of  a  quorum of the
disinterested,  non-party  Trustees  of  the  Trust,  or  an independent legal
counsel  in  a  written opinion, shall determine, based on a review of readily
available  facts,  that  there  is  reason  to  believe  that the person to be
indemnified  ultimately will be found entitled to indemnification.  The law of
Massachusetts  is  superseded by the 1940 Act insofar as it conflicts with the
1940 Act or rules published thereunder.

Insofar  as  indemnification for liability arising under the Securities Act of
1933  may  be  permitted  to trustees, officers and controlling persons of the
registrant  pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such  indemnification is against public policy as expressed in the Act and is,
therefore,  unenforceable.    In  the  event  that a claim for indemnification
against such liabilities (other than the payment by the registrant of expenses
incurred or paid by a trustee, officer or controlling person of the registrant
in  the  successful  defense of any action, suit or proceeding) is asserted by
such  trustee, officer or controlling person in connection with the securities
being  registered,  the  registrant will, unless in the opinion of its counsel
the  matter  has  been  settled by controlling precedent, submit to a court of
appropriate  jurisdiction  the  question whether such indemnification by it is
against  public  policy  as  expressed  in the Act and will be governed by the
final adjudication of such issue.

ITEM 28.   BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER AND
           SUB-ADVISERS

There  is  set  forth  below information as to any other business, profession,
vocation  or  employment  of  a  substantial  nature in which each director or
officer  of  the Registrant's Investment Adviser is, or at any time during the
past  two  years  has  been, engaged for his own account or in the capacity of
director, officer, employee, partner or trustee.

<TABLE>

<CAPTION>



<S>               <C>

Name              Business and Other Connections
- ----------------  ------------------------------------------------

Richard W. Scott  President, Principal Executive Officer and
                  Trustee of the Trust; Executive Vice President,
                  General Counsel and Chief Investment Officer of
                  Western National Corporation and Western
                  National Life Insurance Company since February,
                  1994; prior thereto, a partner with Vinson &
                  Elkins L.L.P.

Kurt R. Fredland  Vice President and Assistant Treasurer of the
                  Trust; Assistant Vice President - Variable
                  Annuity Administration, Western National Life
                  Insurance Company, since April, 1994; prior
                  thereto, from February, 1993 to April, 1994, a
                  financial consultant.

Dwight L. Cramer  Senior Vice President - Law & Secretary of
                  Western National Life and Western National
                  Corporation since February, 1996; prior thereto,
                  from November, 1993 until February, 1996, Vice
                  President, Secretary and Associate General
                  Counsel of Western National Life.

Evelyn M. Curran  Staff Attorney, Western National Life since
                  March, 1994; prior thereto, from January, 1991
                  to March, 1994, law student, South Texas College
                  of Law, Houston, Texas.
</TABLE>



The  principal  address  of Registrant's Investment Adviser is 5555 San Felipe
Road, Suite 900, Houston, Texas  77056.

With  respect  to  information regarding the Sub-Advisers, reference is hereby
made  to  "Management  of the Trust" in the Prospectus.  For information as to
the  business,  profession,  vocation or employment of a substantial nature of
each  of  the officers and directors of the Sub-Advisers, reference is made to
the  current Form ADVs of the Sub-Advisers filed under the Investment Advisers
Act  of  1940, incorporated herein by reference, the file numbers of which are
as follows:

     Van Kampen American Capital Asset Management, Inc.
          File No. 801-1669

     BEA Associates
          File No. 801-37170

     Credit Suisse Investment Management Limited
          File No. 801-40177

     BlackRock Financial Management
          File No. 801-48433

        OpCap Advisors, formerly Quest For Value Advisors    
          File No. 801-27180

     Salomon Brothers Asset Management Inc.
          File No.  801-32046

ITEM 29.   PRINCIPAL UNDERWRITER

Not Applicable

ITEM 30.   LOCATION OF ACCOUNTS AND RECORDS

Persons  maintaining  physical  possession  of  accounts,  books,  and  other
documents required to be maintained by Section 31(a) of the Investment Company
Act  of  1940  and  the  Rules promulgated thereunder include the Registrant's
Secretary;  the  Registrant's  investment  adviser,  WNL  Investment  Advisory
Services,  Inc.;  and  the Registrant's custodian, State Street Bank and Trust
Company.    The address of the Secretary and WNL Investment Advisory Services,
Inc. is 5555 San Felipe Road, Suite 900, Houston, Texas  77056

ITEM 31.   MANAGEMENT SERVICES

Other  than  as set forth in Parts A and B of this Registration Statement, the
Registrant is not a party to any management-related service contract.

ITEM 32.   UNDERTAKINGS

       
    Not Applicable    

                                  SIGNATURES


Pursuant  to the requirements of the Securities Act of 1933 and the Investment
Company  Act  of 1940, the Registrant certifies that it meets the requirements
of Securities Act Rule 485(b) for effectiveness of this Registration Statement
and  has  duly  caused this Post-Effective Amendment No. 1 to its Registration
Statement  to  be  signed  on  its  behalf  by the undersigned, thereunto duly
authorized,  in  the  City  of Houston, and State of Texas on the 25th day of
April, 1996.

                                    WNL SERIES TRUST


                                By: /S/ RICHARD W. SCOTT
                                    -----------------------
                                    Richard W. Scott
                                    President and Trustee


Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  this
Post-Effective  Amendment No. 1 has been signed below by the following persons
in the capacities and on the date indicated.

<TABLE>

<CAPTION>



<S>                             <C>                             <C>

          SIGNATURE             TITLE                           DATE


/S/ RICHARD W. SCOTT             President and Trustee          4-25-96
- --------------------------                                      ---------
Richard W. Scott                (Principal Executive Officer)


/S/ PATRICK F. GRADY             Vice President and Treasurer   4-25-96
- --------------------------                                      ---------
Patrick F. Grady                (Principal Financial Officer
                                and Principal Accounting
                                Officer)

                                Trustee
- --------------------------                                      ---------
John A. Graf

/S/ ALDEN W. BROSSEAU           Trustee                         4-25-96
- --------------------------                                      ---------
Alden W. Brosseau

/S/ HUGH L. HYDE                Trustee                         4-25-96
- --------------------------                                      ---------
Hugh L. Hyde

/S/ MELVIN C. PAYNE             Trustee                         4-25-96
- --------------------------                                      ---------
Melvin C. Payne

/S/ S. TEVIS GRINSTEAD          Trustee                          4-25-96
- --------------------------                                      ---------
S. Tevis Grinstead

</TABLE>















                                   EXHIBITS

                                      TO

                        POST-EFFECTIVE AMENDMENT NO. 1

                                      TO

                                  FORM N-1A

                                     FOR

                               WNL SERIES TRUST



                              INDEX TO EXHIBITS

                                                                          PAGE
EX.99.B1         Declaration of Trust.

EX.99.B2         By-laws of Trust.

EX.99.B5(a)      Investment Advisory Agreement dated August 23, 1995,
                 between the Registrant and the Adviser.

EX.99.B5(b)(i)   Sub-Advisory Agreement dated as of August 23, 1995,
                 among Van Kampen American Capital Asset Management Inc.,
                 the Adviser and the Registrant.

EX.99.B5(b)(ii)  Sub-Advisory Agreement dated as of August 23, 1995, among
                 BEA Associates, the Adviser and the Registrant.

EX.99.B5(b)(iii) Sub-Advisory Agreement dated as of August 23, 1995, among
                 Credit Suisse Investment Management Limited, the Adviser
                 and the Registrant.

EX.99.B5(b)(iv)  Sub-Advisory Agreement dated as of August 23, 1995, among
                 BlackRock Financial Management, Inc., the Adviser and the
                 Registrant.

EX.99.B5(b)(v)   Sub-Advisory Agreement dated August 23, 1995, among Quest
                 for Value Advisors, the Adviser and the Registrant.

EX.99.B5(b)(vi)  Sub-Advisory Agreement dated as of August 23, 1995, among
                 Salomon Brothers Asset Management Inc., the Adviser and the
                 Registrant.

EX.99.B5(b)(vii) Sub-Advisory Agreement dated as of August 23, 1995, among
                 State Street Bank and Trust Company, the Adviser and the
                 Registrant.

EX.99.B10        Consent and Opinion of Counsel.

EX.99.B11        Consent of Independent Auditors.

EX.99B16         Calculation of Performance Information

Ex.27            Financial Data Schedules



                         AMENDED DECLARATION OF TRUST

                               WNL SERIES TRUST

                                APRIL 19, 1995


                              TABLE OF CONTENTS


                                                                          Page

ARTICLE I
THE TRUST
1.1  Name
1.2  Location
1.3  Nature of Trust
1.4  Definitions

ARTICLE II
POWERS OF TRUSTEES
2.1  General
2.2  Investments
2.3  Legal Title
2.4  Disposition of Assets
2.5  Taxes
2.6  Rights as Holder of Securities
2.7  Delegation; Committees
2.8  Collection
2.9  Expenses
2.10  Borrowing
2.11  Deposits
2.12  Allocation
2.13  Valuation
2.14  Fiscal Year
2.15  Concerning the Trust and Certain Affiliates
2.16  Power to Contract
2.17  Insurance
2.18  Pension and Other Plans
2.19  Seal
2.20  Charitable Contributions
2.21  Indemnification
2.22  Remedies
2.23  Separate Accounting
2.24  Further Powers

ARTICLE III
ADVISER AND DISTRIBUTOR
3.1  Appointment
3.2  Provisions of Agreement

ARTICLE IV
INVESTMENTS
4.1  Statement of Investment Objectives and Policies
4.2  Restrictions
4.3  Percentage Restrictions
4.4  Amendment of Investment Objectives and Policies and of Investment
    Limitations

ARTICLE V
LIMITATIONS OF LIABILITY
5.1  Liability to Third Persons
5.2  Liability to Trust or to Shareholders
5.3  Indemnification
5.4  Surety Bonds
5.5  Apparent Authority
5.6  Recitals
5.7  Reliance on Experts, Etc.
5.8  Liability Insurance

ARTICLE VI
CHARACTERISTICS OF SHARES
6.1  General
6.2  Classes of Stock
6.3  Evidence of Share Ownership
6.4  Death of Shareholders
6.5  Repurchase of Shares
6.6  Trustees as Shareholders
6.7    Redemption  and Stop Transfers for Tax Purposes; Redemption to Maintain
    Constant Net Asset Value
6.8  Information from Shareholders
6.9  Redemptions
6.10  Suspension of Redemption; Postponement of Payment

ARTICLE VII
RECORD AND TRANSFER OF SHARES
7.1  Share Register
7.2  Transfer Agent
7.3  Owner of Record
7.4  Transfers of Shares
7.5  Limitation of Fiduciary Responsibility
7.6  Notices

ARTICLE VIII
SHAREHOLDERS
8.1  Meetings of Shareholders
8.2  Quorums
8.3  Notice of Meetings
8.4  Record Date for Meetings
8.5  Proxies, Etc.
8.6  Reports
8.7  Inspection of Records
8.8  Shareholder Action by Written Consent
8.9  Voting Rights of Shareholders

ARTICLE IX
TRUSTEES
9.1  Number and Qualification
9.2  Term and Election
9.3  Resignation and Removal
9.4  Vacancies
9.5  Meetings
9.6  Officers
9.7  By-laws

ARTICLE X
DISTRIBUTIONS TO SHAREHOLDERS AND DETERMINATION OF NET ASSET VALUE AND
        NET INCOME
10.1  General
10.2  Retained Earnings
10.3  Source of Distributions
10.4  Net Asset Value
10.5  Power to Modify  Valuation Procedures

ARTICLE XI
CUSTODIAN
11.1  Appointment and Duties
11.2  Central Certificate System

ARTICLE XII
RECORDING OF DECLARATION OF TRUST
12.1  Recording

ARTICLE XIII
AMENDMENT OR TERMINATION OF THE TRUST
13.1  Amendment or Termination
13.2  Power to Effect Reorganization

ARTICLE XIV
MISCELLANEOUS
14.1  Governing Law
14.2  Counterparts
14.3  Reliance by Third Parties
14.4  Provisions in Conflict with Law or Regulations
14.5  Section Headings

ARTICLE XV
DURATION OF TRUST
15.1  Duration



                                  ARTICLE I

                                  THE TRUST

                         AMENDED DECLARATION OF TRUST

                                      OF

                               WNL SERIES TRUST


This  Amended Declaration of Trust made the 19th day of April, 1995 by Richard
W.  Scott,  John A. Graf, Alden W. Brosseau, Hugh L. Hyde and Melvin C. Payne,
the undersigned Trustees of WNL SERIES TRUST.

                                 WITNESSETH:

WHEREAS, the Trustees desire to establish an unincorporated voluntary
association commonly known as a business trust, as described in the provisions
of Chapter 182 of the General Laws of Massachusetts, for the principal purpose
of the investment and reinvestment of funds contributed thereto; and

WHEREAS, the Trustees desire that such trust be a registered open-end
investment company under the Investment Company Act of 1940; and

WHEREAS, the Trustees have acknowledged that an investment of One Hundred
Thousand ($100,000.00) Dollars will be made in the Trust by means of an
Agreement  Governing Contribution and have agreed to hold, invest, and dispose
of the same and any property acquired or otherwise added thereto as such
Trustees as hereinafter stated; and

WHEREAS,  it  is  proposed  that the beneficial interest in the Trust's assets
shall  be divided into transferable shares of beneficial interest, which shall
be  evidenced  by the Share Register maintained by the Trust or its agent, or,
in  the  discretion of the Trustees, be evidenced by certificates therefor, as
hereinafter provided;

NOW,  THEREFORE,  the Trustees hereby declare that they will hold all property
of every type and description which they are acquiring or may hereafter
acquire  as  such  Trustees,  together with the proceeds thereof, in trust, to
manage  and  dispose of the same for the benefit of the holders of record from
time  to time of the Shares being issued and to be issued hereunder and in the
manner and subject to the provisions hereof.

                                  ARTICLE I
                                  THE TRUST

1.1   NAME .  The name of the trust created by this Declaration of Trust shall
be WNL SERIES TRUST (hereinafter called the "Trust") and so far as may be
practicable  the  Trustees  shall  conduct the Trust's activities, execute all
documents and sue or be sued under that name, which name (and the word "Trust"
wherever used in this Declaration of Trust, except where the context otherwise
requires)  shall  refer to the Trustees in their capacity as Trustees, and not
individually or personally and shall not refer to the officers, agents,
employees or Shareholders of the Trust or of such Trustees.  Should the
Trustees determine that the use of such name is not practicable, legal or
convenient,  they  may use such other designation or they may adopt such other
name  for  the  Trust  as they deem proper and the Trust may hold property and
conduct its activities under such designation or name.

1.2  LOCATION .  The Trust shall maintain a registered office in Boston,
Massachusetts,  and  may  maintain such other offices or places of business as
the Trustees may from time to time determine.

1.3  NATURE OF TRUST .  The Trust shall be of the type commonly termed a
"business"  trust.  The Trust is not intended to be, shall not be deemed to be
and shall not be treated as, a general partnership, limited partnership, joint
venture, corporation or joint stock company.  The Shareholders shall be
beneficiaries  and  their relationship to the Trustees shall be solely in that
capacity  in  accordance  with  the rights conferred upon them hereunder.  The
Trust is intended to have the status of a registered open-end investment
company under the Investment Company Act of 1940 and of a "regulated
investment  company"  as  that  term is defined in Section 851 of the Internal
Revenue Code of 1986, as amended, and this Declaration of Trust and all
actions  of  the Trustees hereunder shall be construed in accordance with such
intent.

1.4   DEFINITIONS .  As used in this Declaration of Trust, the following terms
shall have the following meanings unless the context hereof otherwise
requires:


     "1940 Act" shall mean the Investment Company Act of 1940, as amended from
time to time.

     "Adviser" and "Distributor" shall mean any Person or Persons appointed,
employed or contracted with by the Trustees under the applicable provisions of
Section 3.1 hereof.

     "Affiliate" shall have the same meaning as the term Affiliated Person
under the 1940 Act.

     "Assignment," "Commission," and "Prospectus" shall have the meanings
given them in the 1940 Act.

     "Declaration of Trust" shall mean this Declaration of Trust as amended,
restated,  or  modified  from time to time.  References in this Declaration of
Trust  to "Declaration," "hereof," "herein," "hereby" and "hereunder" shall be
deemed  to  refer  to the Declaration of Trust and shall not be limited to the
particular text, article, or section in which such words appear.

     "Person" shall mean and include individuals, corporations, limited
partnerships,  general  partnerships,  joint  stock companies or associations,
joint  ventures, associations, companies, trusts, banks, trust companies, land
trusts,  business  trusts  or other entities whether or not legal entities and
governments and agencies and political subdivisions thereof.

     "Portfolio" shall mean any subdivision of the Trust so designated as such
by the Trustees.

     "Securities" shall mean any stock, shares, voting trust certificates,
bonds, debentures, notes, or other evidences of indebtedness, secured or
unsecured, convertible, subordinated or otherwise or, in general, any
instruments  commonly  known  as "securities" or any certificates of interest,
shares  or participations in temporary or interim certificates for, guarantees
of, or any right to subscribe to, purchase or acquire any of the foregoing.

     "Shareholders" shall mean, as of any particular time, all holders of
record of outstanding Shares at such time.

     "Shares" shall mean the shares of beneficial interest of the Trust as
described in Article VI.

     "Trust Property" shall mean, as of any particular time, any and all
property, real, personal, or otherwise, tangible or intangible, which is
transferred, conveyed or paid to the Trust or Trustees and all income, profits
and  gains  therefrom  and  which at such time is owned or held by, or for the
account of, the Trust or the Trustees.

                                  ARTICLE II
                              POWERS OF TRUSTEES

2.1  GENERAL .  The Trustees shall have, without other or further
authorization,  full, exclusive and absolute power, control and authority over
the Trust Property and over the business of the Trust to the same extent as if
the Trustees were the sole and absolute owners of the Trust Property and
business in their own right, and with such powers of delegation as may be
permitted  by this Declaration of Trust.  The Trustees may do and perform such
acts  and  things  as  in their sole judgment and discretion are necessary and
proper  for  conducting the business and affairs of the Trust or promoting the
interests  of the Trust and the Shareholders.  The enumeration of any specific
power  or  authority  herein  shall not be construed as limiting the aforesaid
power  or  authority  or  any specific power or authority.  The Trustees shall
have  the  power to enter into commitments to make any investment, purchase or
acquisition, or to exercise any power authorized by this Declaration of Trust.
  Such  powers  of the Trustees may be exercised without order of or resort to
any court.

2.2   INVESTMENTS .  The Trustees shall have power, subject in all respects to
Article IV hereof,

     (a)  to conduct, operate and carry on the business of an investment
company; and

     (b)  for such consideration as they may deem proper, to subscribe for,
invest  in,  reinvest  in,  purchase or otherwise acquire, hold, pledge, sell,
assign, transfer, exchange, distribute or otherwise deal in or dispose of
negotiable or nonnegotiable instruments, obligations, evidences of
indebtedness,  bankers'  acceptances, certificates of deposit or indebtedness,
commercial  paper, securities subject to repurchase agreements and other money
market  securities, including, without limitation, those issued, guaranteed or
sponsored by the United States Government or its agencies or
instrumentalities, or international instrumentalities, or by any of the
several states of the United States of America or their political
subdivisions, agencies or instrumentalities, or any bank or savings
institution, or by any corporation organized under the laws of the United
States  or  of  any state, territory or possession thereof, or by corporations
organized  under foreign laws; marketable straight debt securities; securities
(payable in U.S. dollars) of, or guaranteed by, the government of Canada or of
a  Province of Canada; common stock, securities convertible into common stock,
purchase  rights,  warrants and options; and nothing herein shall be construed
to  mean  the Trustees shall not have the foregoing powers with respect to any
Securities in which the Trust may invest in accordance with Article IV hereof.

In  the exercise of their powers, the Trustees shall not be limited, except as
otherwise  provided  hereunder, to investing in Securities maturing before the
possible  termination  of  the Trust, nor shall the Trustees be limited by any
law  now  or hereafter in effect limiting the investments which may be held or
retained  by trustees or other fiduciaries, but they shall have full authority
and power to make any and all investments within the limitations of this
Declaration of Trust, that they, in their absolute discretion, shall
determine,  and without liability for loss, even though such investments shall
be  of  a  character  or an amount not considered proper for the investment of
trust funds.

2.3    LEGAL TITLE .  Legal title to all the Trust Property shall be vested in
the  Trustees  as  joint  tenants and held by and transferred to the Trustees,
except  that  the  Trustees shall have power to cause legal title to any Trust
Property  to  be  held by, or in the name of, one or more of the Trustees with
suitable reference to their trustee status, or in the name of the Trust, or in
the  name  of  any  other Person as nominee, on such terms, in such manner and
with  such  powers as the Trustees may determine, so long as in their judgment
the interest of the Trust is adequately protected.

The  right,  title  and  interest of the Trustees in and to the Trust Property
shall vest automatically in all persons who may hereafter become Trustees upon
their due election and qualification without any further act.  Upon the
resignation, removal or death of a Trustee, he (and in the event of his death,
his  estate) shall automatically cease to have any right, title or interest in
or  to  any  of  the Trust Property, and the right, title and interest of such
Trustee in and to the Trust Property shall vest automatically in the remaining
Trustees without any further act.

2.4    DISPOSITION  OF ASSETS .  Subject in all respects to Article IV hereof,
the Trustees shall have power to sell, lease, exchange or otherwise dispose of
or  grant options with respect to any and all Trust Property free and clear of
any  and  all  encumbrances,  at public or private sale, for cash or on terms,
without advertisement, and subject to such restrictions, stipulations,
agreements and reservations as they shall deem proper, and to execute and
deliver  any  deed  or other instrument in connection with the foregoing.  The
Trustees shall also have the power, subject in all respects to Article IV
hereof, to:

     (a)  rent, lease or hire from others for terms which may extend beyond
the termination of this Declaration of Trust any property or rights to
property,  real,  personal  or  mixed, tangible or intangible, and, except for
real property, to own, manage, use and hold such property and such rights;

     (b)  give consents and make contracts relating to Trust Property or its
use;

     (c)  grant security interests in or otherwise encumber Trust Property in
connection with borrowings; and

     (d)  release any Trust Property.

2.5    TAXES .  The Trustees shall have power to pay all taxes or assessments,
of  whatever kind or nature, imposed upon or against the Trust or the Trustees
in connection with the Trust Property or upon or against the Trust Property or
income  or any part thereof, to settle and compromise disputed tax liabilities
and,  for  the  foregoing purposes, to make such returns and do all other such
acts and things as may be deemed by the Trustees to be necessary or desirable.

2.6    RIGHTS  AS HOLDER OF SECURITIES .  The Trustees shall have the power to
exercise  all  the rights, powers and privileges appertaining to the ownership
of  all or any Securities or other property forming part of the Trust Property
to the same extent that any individual might, and, without limiting the
generality of the foregoing, to vote or give any consent, request or notice or
waive  any  notice  either  in person or by proxy or power of attorney with or
without power of substitution, to one or more Persons, which proxies and
powers of attorney may be for meetings or action generally or for any
particular  meetings  or action, and may include the exercise of discretionary
powers.

2.7   DELEGATION; COMMITTEES .  The Trustees shall have power, consistent with
their  continuing  exclusive  authority  over the management of the Trust, the
conduct  of  its affairs and the management and disposition of Trust Property,
to  delegate from time to time to such one or more of their number (who may be
designated as constituting a Committee of the Trustees) or to officers,
employees or agents of the Trust the doing of such things and the execution of
such  instruments either in the name of the Trust or the names of the Trustees
or  as  their attorney or attorneys or otherwise as the Trustees may from time
to time deem expedient.

2.8   COLLECTION .  The Trustees shall have power to collect, sue for, receive
and receipt for all sums of money or other property due to the Trust, to
consent to extensions of the time for payment, or to the renewal of any
Securities or obligations; to engage or intervene in, prosecute, defend,
compound, compromise, abandon or adjust by arbitration or otherwise any
actions,  suits,  proceedings, disputes, claims, demands or things relating to
the Trust Property; to foreclose any Security or other instrument securing any
notes,  debentures,  bonds,  obligations  or contracts, by virtue of which any
sums  of  money  are  owed to the Trust; to exercise any power of sale held by
them,  and  to convey good title thereunder free of any and all trusts, and in
connection with any such foreclosure or sale, to purchase or otherwise acquire
title  to any property; to be parties to reorganization and to transfer to and
deposit  with  any  corporation, committee, voting trustee or other Person any
Securities or obligations of any corporation, trust, association or other
organization,  the  Securities of which form a part of the Trust Property, for
the  purpose of any reorganization of any such corporation, trust, association
or  other  organization,  or  otherwise, to participate in any arrangement for
enforcing or protecting the interests of the Trustees as the owners or holders
of such Securities or obligations and to pay any assessment levied in
connection  with  such reorganization or arrangement; to extend the time (with
or  without security) for the payment or delivery of any debts or property and
to  execute  and enter into releases, agreements and other instruments; and to
pay  or  satisfy any debts or claims upon any evidence that the Trustees shall
think sufficient.

2.9  EXPENSES .  The Trustees shall have power to incur and pay any charges or
expenses which, in the opinion of the Trustees, are necessary or incidental to
or  proper  for carrying out any of the purposes of this Declaration of Trust,
and to reimburse others for the payment therefor, and to pay appropriate
compensation or fees from the funds of the Trust to themselves as Trustees and
to  Persons  with  whom  the Trust has contracted or transacted business.  The
Trustees  shall fix the compensation of all officers, employees and Trustees. 
The Trustees may be paid reasonable compensation for their general services as
Trustees  and  officers  hereunder, and the Trustees may pay themselves or any
one  or  more  of themselves such compensation for special services, including
legal  services,  as  they in good faith may deem reasonable and reimbursement
for expenses reasonably incurred by themselves or any one or more of
themselves on behalf of the Trust.  Each Portfolio must pay the expenses
directly  attributable  to  it.   However, to the extent that the Trustees can
effect  cost savings by the sharing of expenses they are authorized to do so. 
Such  general  administrative  expenses  will be allocated on the basis of the
asset size of the respective Portfolios.

2.10    BORROWING .  The Trustees shall have power to borrow money only to the
extent, for the purposes and in the manner authorized by Article IV hereof.

2.11  DEPOSITS .  The Trustees shall have power to deposit any monies or
Securities included in the Trust Property with one or more banks, trust
companies or other banking institutions whether or not such deposits will draw
interest.  Such deposits are to be subject to withdrawal in such manner as the
Trustees  may determine, and the Trustees shall have no responsibility for any
loss  which  may  occur by reason of the failure of the bank, trust company or
other banking institution with whom the monies or Securities have been
deposited.

2.12   ALLOCATION .  The Trustees shall have power to determine whether monies
or  other  assets received by the Trust shall be charged or credited to income
or  capital  or  allocated  between income and capital, including the power to
amortize  or  fail  to amortize any part or all of any premium or discount, to
treat any part or all of the profit resulting from the maturity or sale of any
assets,  whether purchased at a premium or at a discount, as income or capital
or  apportion the same between income and capital, to apportion the sale price
of  any  asset  between income and capital and to determine in what manner any
expenses or disbursements are to be borne as between income and capital,
whether  or  not  in  the absence of the power and authority conferred by this
Section  2.12,  such  assets would be regarded as income or as capital or such
expense or disbursement would be charged to income or to capital; to treat any
dividend or other distribution on any investment as income or capital or
apportion  the  same between income and capital; to provide or fail to provide
reserves for depreciation, amortization or obsolescence in respect of any
Trust  Property  in  such amounts and by such methods and for such purposes as
they shall determine, and to allocate to the share of beneficial interest
account  less  than all of the consideration received for Shares (but not less
than  the  par  value  thereof) and to allocate the balance thereof to paid_in
capital, all as the Trustees may reasonably deem proper.

2.13    VALUATION .  The Trustees shall have power to determine in good faith,
conclusively, the value of any of the Trust Property and of any services,
Securities, assets or other consideration hereafter to be acquired or disposed
of by the Trust, and to revalue the Trust Property.

2.14    FISCAL  YEAR  .  The Trustees shall have power to determine the fiscal
year  of  the Trust and the method or form in which its accounts shall be kept
and, from time to time, to change the fiscal year or method or form of
accounts.

2.15  CONCERNING THE TRUST AND CERTAIN AFFILIATES .
     (a)  The Trust may enter into transactions with any Affiliate of the 
Trust or of the Adviser or any Affiliate of any Trustee, director, officer
or employee of the Trust or of the Adviser if (i) each such transaction has,
after disclosure of such affiliation, been approved or ratified by the
affirmative  vote  of  a majority of the Trustees, including a majority of the
Trustees  who are not Affiliates of any Person (other than the Trust) who is a
party to the transaction with the Trust, (ii) such transaction is, in the
opinion  of  the  Trustees,  on terms fair and reasonable to the Trust and the
Shareholders  and  at  least  as favorable to them as similar arrangements for
comparable transactions (of which the Trustees have knowledge) with
organizations unaffiliated with the Trust or with the Person who is a party to
the  transaction  with  the Trust, and (iii) such transaction is in accordance
with the 1940 Act or an exemption granted thereunder.

     (b)  Except as otherwise provided by this Declaration of Trust and in the
absence  of fraud, a contract, act or other transaction, between the Trust and
any other Person, or in which the Trust is interested, is valid and no
Trustee, officer, employee or agent of the Trust shall have any liability as a
result  of entering into any such contract, act or transaction even though (a)
one  or  more  of  the Trustees, officers, employees or agents of the Trust is
directly or indirectly interested in or affiliated with, or are trustees,
partners,  directors,  employees,  officers or agents of such other Person, or
(b)  one  or more of the Trustees, officers, employees or agents of the Trust,
individually or jointly with others, is a party or are parties to, or directly
interested in, or affiliated with, such contract, act or transaction, provided
that  (i)  such  interest  or affiliation is disclosed to the Trustees and the
Trustees  authorized  such  contract,  act or other transaction by a vote of a
majority of the unaffiliated Trustees, or (ii) such interest or affiliation is
disclosed to the Shareholders, and such contract, act or transaction is
approved by the Shareholders.

     (c)  Any Trustee or officer, employee or agent of the Trust may acquire,
own,  hold  and dispose of Shares for his individual account, and may exercise
all rights of a holder of such Shares to the same extent and in the same
manner  as  if  he were not such a Trustee or officer, employee or agent.  The
Trustees  shall  use their best efforts to obtain through the Adviser or other
Persons a continuing and suitable investment program, consistent with the
investment  policies  and  objectives  of the Trust, and the Trustees shall be
responsible  for reviewing and approving or rejecting investment opportunities
presented by the Adviser or such other Persons.  Any Trustee or officer,
employee or agent of the Trust may, in his personal capacity, or in a capacity
as trustee, officer, director, stockholder, partner, member, adviser or
employee of any Person, have business interests and engage in business
activities  in  addition  to  those relating to the Trust, which interests and
activities  may  be similar to those of the Trust and include the acquisition,
syndication, holding, management, operation or disposition, of his own account
or  for  the  account  of such Person, and each Trustee, officer, employee and
agent of the Trust shall be free of any obligation to present to the Trust any
investment opportunity which comes to him in any capacity other than solely as
Trustee,  officer, employee or agent of the Trust, even if such opportunity is
of a character which, if presented to the Trust, could be taken by the Trust.

Subject to the provisions of Article III hereof, any Trustee or officer,
employee or agent of the Trust may be interested as Trustee, officer,
director,  stockholder,  partner, member, adviser or employee of, or otherwise
have a direct or indirect interest in, any Person who may be engaged to render
advice or services to the Trust, and may receive compensation from such Person
as well as compensation as Trustee, officer, employee or agent of the Trust or
otherwise  hereunder.    None  of the activities referred to in this paragraph
shall  be  deemed  to conflict with his duties and powers as Trustee, officer,
employee  or  agent  of  the Trust.  To the extent that any other provision of
this  Declaration  of  Trust  conflicts with, or is otherwise contrary to, the
provisions of this Section 2.15, the provisions of this Section shall be
deemed controlling.

2.16    POWER  TO  CONTRACT .  Subject to the provisions of Section 3.1 hereof
with  respect  to  delegation of authority by the Trustees, the Trustees shall
have  power  to  appoint, employ or contract with any Person (including one or
more  of  themselves and any corporation, partnership or trust of which one or
more  of  them  may be an Affiliate, subject to the applicable requirements of
Section  2.15  hereof) as the Trustees may deem necessary or desirable for the
transaction  of the business of the Trust, including any Person who, under the
supervision  of  the  Trustees,  may, among other things: serve as the Trust's
investment  adviser and consultant in connection with policy decisions made by
the  Trustees;  furnish reports to the Trustees and provide research, economic
and statistical data in connection with the Trust's investments; act as
consultants, accountants, technical advisers, attorneys, brokers,
underwriters, corporation fiduciaries, escrow agents, depositaries, custodians
or  agents  for  collection,  insurers or insurance agents, transfer agents or
registrars for Shares or in any other capacity deemed by the Trustees
necessary or desirable; investigate, select, and, on behalf of the Trust,
conduct  relations  with Persons acting in such capacities and pay appropriate
fees to, and enter into appropriate contracts with, or employ, or retain
services  performed  or to be performed by, any of them in connection with the
investments acquired, sold, or otherwise disposed of, or committed,
negotiated,  or  contemplated  to  be acquired, sold or otherwise disposed of;
substitute  any  other  Person for any such Person; act as attorney-in-fact or
agent  in the purchase or sale or other disposition of investments, and in the
handling,  prosecuting  or  settling of any claims of the Trust, including the
foreclosure or other enforcement of any lien or security securing investments;
and  assist  in the performance of such ministerial functions necessary in the
management of the Trust as may be agreed upon with the Trustees or officers of
the Trust.

2.17   INSURANCE .  The Trustees shall have the power to purchase and pay for,
entirely  out of Trust Property, insurance policies insuring the Shareholders,
Trustees, officers, employees, agents, investment advisers, including the
Adviser or independent contractors of the Trust, individually against all
claims  and liabilities of every nature arising by reason of holding, being or
having held any such office or position, or by reason of any action alleged to
have been taken or omitted by any such person as Shareholder, Trustee,
officer, employee, agent, investment adviser or independent contractor,
including  any  action  taken  or omitted that may be determined to constitute
negligence.    However, such policies shall not pay or reimburse any director,
officer, investment adviser or principal underwriter for any liability arising
by reason of willful misfeasance, bad faith, gross negligence or reckless
disregard  of  duties.    Such policies are to set forth a reasonable and fair
means for determining whether payment or reimbursement shall be made.

2.18  PENSION AND OTHER PLANS .  The Trustees shall have the power to pay
pensions  for  faithful service, as deemed appropriate by the Trustees, and to
adopt,  establish  and  carry out pension, profit_sharing, savings, thrift and
other retirement, incentive and benefit plans, trusts and provisions,
including,  without  limitation,  the purchasing of life insurance and annuity
contracts  as a means of providing such retirement and other benefits, for any
or all of the Trustees, officers, employees and agents of the Trust.

2.19    SEAL  .  The Trustees shall have the power to adopt and use a seal for
the  Trust,  but,  unless  otherwise required by the Trustees, it shall not be
necessary  for  the seal to be placed on, and its absence shall not impair the
validity of, any document, instrument or other paper executed and delivered by
or on behalf of the Trust.

2.20    CHARITABLE  CONTRIBUTIONS .  The Trustees shall have the power to make
donations, irrespective of benefit to the Trust, for the public welfare or for
community fund, hospital, charitable, religious, educational, scientific,
literary, civic or similar purpose and, in time of war or other national
emergency, in aid thereof.

2.21  INDEMNIFICATION .  In addition to the mandatory indemnification provided
for in Section 5.3 hereof, the Trustees shall have power, to the extent
permitted by law, to indemnify or enter into agreements with respect to
indemnification  with  any Person with whom the Trust has dealings, including,
without limitation, any investment adviser, including the Adviser, or
independent contractor, to such extent as the Trustees shall determine.

2.22   REMEDIES .  Notwithstanding any provision in this Declaration of Trust,
when the Trustees deem that there is a significant risk that an obligor to the
Trust  may  default  or is in default under the terms of any obligation to the
Trust,  the  Trustees shall have power to pursue any remedies permitted by law
which, in their sole judgment, are in the best interests of the Trust, and the
Trustees shall have the power to enter into any investment, commitment or
obligation of the Trust resulting from the pursuit of such remedies as is
necessary  or desirable to dispose of property acquired in the pursuit of such
remedies.

2.23  SEPARATE ACCOUNTING .  The Trustees shall establish the books and
records  for  each  Portfolio  and maintain such records separately as if each
Portfolio were a separate legal entity.

2.24    FURTHER  POWERS  .  The Trustees shall have power to do all such other
matters  and  things  and execute all such instruments as they deem necessary,
proper or desirable in order to carry out, promote or advance the interests of
the Trust although such matters or things are not herein specifically
mentioned.  Any determination as to what is in the best interests of the Trust
made  by  the  Trustees  in good faith shall be conclusive.  In construing the
provisions  of this Declaration of Trust, the presumption shall be in favor of
a grant of power to the Trustees.  The Trustees will not be required to obtain
any court order to deal with the Trust Property.

                                 ARTICLE III
                           ADVISER AND DISTRIBUTOR

3.1    APPOINTMENT  .  The Trustees are responsible for the general investment
policy of the Trust, the distribution of its Shares and for the general
supervision of the business of the Trust conducted by officers, agents,
employees, investment advisers, distributors or independent contractors of the
Trust.    However,  the Trustees are not required personally to conduct all of
the  business  of the Trust and, consistent with their ultimate responsibility
as stated herein, the Trustees may appoint, employ or contract with an
investment  adviser  (the  "Adviser") and/or a distributor and underwriter for
the Trust's Shares (the "Distributor"), and may grant or delegate such
authority  to the Adviser and/or Distributor (pursuant to the terms of Section
2.16  hereof)  or to any other Person the services of whom are obtained by the
Adviser or Distributor, as the Trustees may, in their sole discretion, deem to
be necessary or desirable, without regard to whether such authority is
normally granted or delegated by trustees.

3.2  PROVISIONS OF AGREEMENT .  The Trustees shall not enter into any
agreement with the Adviser or Distributor pursuant to the provisions of
Section  3.1 hereof unless such agreement is consistent with the provisions of
Section 15 of the 1940 Act.

                                  ARTICLE IV
                                 INVESTMENTS

4.1   STATEMENT OF INVESTMENT OBJECTIVES AND POLICIES .  The Trustees shall be
guided in their actions by the Investment Objectives and Policies as set forth
in  the  most  current effective registration statement for the Trust as filed
with  the  Securities  and  Exchange Commission.  Because the Trust is divided
into separate Portfolios, the Trustees shall supervise the investments and the
recordkeeping for each Portfolio within the Trust as if it was a separate
legal  entity.    In  addition to any other power granted to the Trustees, the
Trustees may, as they deem appropriate, provide for additional Portfolios in a
manner consistent with the 1940 Act.

4.2    RESTRICTIONS  .   Notwithstanding anything in this Declaration of Trust
which may be deemed to authorize the contrary, the Trust, with respect to each
Portfolio, shall conduct its affairs in accordance with the Investment
Limitations (Restrictions) as set forth in the most current, effective
registration statement for the Trust as filed with the Securities and Exchange
Commission.

4.3  PERCENTAGE RESTRICTIONS .  If the percentage restrictions as set forth in
the  Investment  Limitations  described in Section 4.2 above are adhered to at
the time of each investment, a later increase or decrease in percentage
resulting  from a change in the value of the Trust's assets is not a violation
of such investment restrictions.

4.4  AMENDMENT OF INVESTMENT OBJECTIVES AND POLICIES AND OF INVESTMENT
LIMITATIONS .  The Investment Objectives and Policies and the Investment
Limitations,  if deemed by the Trustees to be fundamental policies, may not be
changed  without  the approval of the holders of a majority of the outstanding
voting  shares  of  each  Portfolio affected which, for purposes herein, shall
mean  the  lesser  of  (i) 67% of the shares represented at a meeting at which
more  than  50%  of the outstanding shares are present or represented by proxy
and  (ii) more than 50% of the outstanding shares.  A change in a fundamental 
policy  affecting only one Portfolio may be affected only with the approval of
a majority of the outstanding shares of such Portfolio.

                                  ARTICLE V
                           LIMITATIONS OF LIABILITY

5.1  LIABILITY TO THIRD PERSONS .  No Shareholder shall be subject to any
personal  liability  whatsoever,  in tort, contract or otherwise, to any other
Person  or Persons in connection with the Trust Property or the affairs of the
Trust; and no Trustee, officer, employee or agent of the Trust shall be
subject  to any personal liability whatsoever, in tort, contract or otherwise;
to any other Person or Persons in connection with Trust Property or the
affairs of the Trust, except for that arising from his bad faith, willful
misconduct,  gross  negligence  or reckless disregard of his duties or for his
failure  to  act in good faith in the reasonable belief that his action was in
the  best  interest of the Trust; and all such other Persons shall look solely
to the Trust Property for satisfaction of claims of any nature arising in
connection with the affairs of the Trust.  If any Shareholder, Trustee,
officer,  employee or agent, as such, of the Trust is made a party to any suit
or  proceedings to enforce any such liability, he shall not on account thereof
be held to any personal liability.

5.2  LIABILITY TO TRUST OR TO SHAREHOLDERS .  No Trustee, officer, employee or
agent of the Trust shall be liable to the Trust or to any Shareholder,
Trustee,  officer, employee or agent of the Trust for any action or failure to
act (including, without limitation, the failure to compel in any way any
former  or  acting  Trustee to redress any breach of trust) except for his own
bad faith, willful misfeasance, gross negligence or reckless disregard for his
duties.

5.3    INDEMNIFICATION  .  The Trust shall indemnify and hold each Shareholder
harmless  from and against all claims and liabilities, whether they proceed to
judgment  or  are  settled or otherwise brought to a conclusion, to which such
Shareholder may become subject by reason of his being or having been a
Shareholder, and shall reimburse such Shareholder for all legal and other
expenses reasonably incurred by him in connection with any such claim or
liability.   The rights accruing to a Shareholder under this Section 5.3 shall
not exclude any other right to which such Shareholder may be lawfully
entitled,  nor shall anything herein contained restrict the right of the Trust
to indemnify or reimburse a Shareholder in any appropriate situation even
though  not  specifically  provided  herein; provided, however, that the Trust
shall  have  no liability to reimburse Shareholders for taxes assessed against
them  by  reason  of their ownership of Shares, nor for any losses suffered by
reason of changes in the market value of Shares.

Each  officer, Trustee or agent of the Trust shall be indemnified by the Trust
to  the  full  extent  permitted under the General Laws of the Commonwealth of
Massachusetts  and  the 1940 Act, except that such indemnity shall not protect
any  such person against any liability to the Trust or any Shareholder thereof
to which such person would otherwise be subject by reason of willful
misfeasance,  bad  faith, gross negligence or reckless disregard of the duties
involved  in the conduct of his office ("disabling conduct").  Indemnification
shall  be  made  when  (i) a final decision on the merits, by a court or other
body before whom the proceeding was brought, that the person to be indemnified
was  not liable by reason of disabling conduct, or (ii) in the absence of such
a decision, a reasonable determination, based upon a review of the facts, that
the person to be indemnified was not liable by reason of disabling conduct, by
(a) the vote of a majority of a quorum of Trustees who are neither "interested
persons" of the Trust as defined in section 2(a)(19) of the 1940 Act, nor
parties  to  the  proceedings or (b) an independent legal counsel in a written
opinion.  The Trust may, by vote of a majority of a quorum of Trustees who are
not  interested persons, advance attorneys' fees or other expenses incurred by
officers, Trustees, investment advisers or principal underwriters, in
defending  a  proceeding upon the undertaking by or on behalf of the person to
be indemnified to repay the advance unless it is ultimately determined that he
is entitled to indemnification.  Such advance shall be subject to at least one
of  the  following:  (1) the person to be indemnified shall provide a security
for  his undertaking, (2) the Trust shall be insured against losses arising by
reason of any lawful advances, or (3) a majority of a quorum of the
disinterested, non-party Trustees of the Trust, or an independent legal
counsel  in  a  written opinion, shall determine, based on a review of readily
available facts, that there is reason to believe that the person to be
indemnified  ultimately will be found entitled to indemnification.  The law of
Massachusetts  is  superseded by the 1940 Act insofar as it conflicts with the
1940 Act or rules published thereunder.

5.4   SURETY BONDS .  No Trustee shall, as such, be obligated to give any bond
or surety or other security for the performance of his duties.

5.5  APPARENT AUTHORITY .  No purchaser, lender, transfer agent or other
Person dealing with the Trustees or any officer, employee or agent of the
Trust shall be bound to make any inquiry concerning the validity of any
transaction purporting to be made by the Trustees or by such officer, employee
or  agent or make inquiry concerning or be liable for the application of money
or property paid, loaned or delivered to or on the order of the Trustees or of
such officer, employee or agent.

5.6    RECITALS  .  Any written instrument creating an obligation of the Trust
shall be conclusively taken to have been executed or done by a Trustee or
Trustees  or  an  officer, employee or agent of the Trust only in their or his
capacity as Trustees or Trustee under this Declaration of Trust or in the
capacity  of  officer, employee or agent of the Trust.  Any written instrument
creating  an  obligation of the Trust shall refer to this Declaration of Trust
and  contain  a  recital to the effect that the obligations thereunder are not
personally  binding  upon, nor shall resort be had to the private property of,
any of the Trustees, Shareholders, officers, employees or agents of the Trust,
but  the Trust Property or a specific portion thereof only shall be bound, and
may contain any further recital which they or he may deem appropriate, but the
omission of such recital shall not operate to impose personal liability on any
of the Trustees, Shareholders, officers, employees or agents of the Trust.

5.7    RELIANCE  ON EXPERTS, ETC.   Each Trustee and each officer of the Trust
shall, in the performance of his duties, be fully and completely justified and
protected with regard to any act or any failure to act resulting from reliance
in good faith upon the books of account or other records of the Trust, upon an
opinion of counsel or upon reports made to the Trust by any of its officers or
employees or by the Adviser, accountants, appraisers or other experts or
consultants  selected  with reasonable care by the Trustees or officers of the
Trust, regardless of whether such counsel or expert may also be a Trustee.

5.8  LIABILITY INSURANCE .  The Trustees shall, at all times, maintain
insurance for the protection of the Trust Property, its Shareholders,
Trustees,  officers, employees and agents in such amount as the Trustees shall
deem  adequate to cover all foreseeable tort liability to the extent available
at reasonable rates.

                                  ARTICLE VI
                          CHARACTERISTICS OF SHARES

6.1    GENERAL  .  The interest of the Shareholders hereunder shall be divided
into  Shares,  all of one class and having a par value of $.01 per Share.  The
number  of  Shares  authorized  hereunder is unlimited.  All Shares shall have
equal noncumulative voting and other rights, shall be fully paid and
non_assessable,  and  shall  not entitle the holder to preference, preemptive,
appraisal,  conversion  or  exchange rights of any kind.  The ownership of the
Trust Property of every description and the right to conduct any business
hereinbefore described are vested exclusively in the Trustees, and the
Shareholders shall have no interest therein other than the beneficial interest
conferred by their Shares, and they shall have no right to call for any
partition  or  division  of  any property, profits, rights or interests of the
Trust  nor  can they be called upon to share or assume any losses of the Trust
or  suffer  an  assessment of any kind by virtue of their ownership of Shares,
except as provided in Section 10.5 hereof.  The Shares shall be personal
property  giving only the rights specifically set forth in this Declaration of
Trust.

6.2  CLASSES OF STOCK .

(a)  The Shares shall be divided into ten classes of common stock and
designated Classes A, B, C, D, E, F, G, H, I and J, respectively.

(b)   The holders of each Share of stock of the Trust shall be entitled to one
vote  for  each full Share, and a fractional vote for each fractional Share of
stock,  irrespective  of  the Class, then standing in his name on the books of
the  Trust.   On any matter submitted to a vote of Shareholders, all Shares of
the  Trust  then issued and outstanding and entitled to vote shall be voted in
the aggregate and not by class except that (1) when otherwise expressly
required  by  Massachusetts  Law,  the 1940 Act, or this Declaration of Trust,
Shares shall be voted by individual class; (2) Shares of the respective
Classes are entitled to vote in matters concerning only that Class; (3)
fundamental  policies,  as specified in Article IV hereof, may not be changed,
unless a change affects only one Class, without the approval of the holders of
a  majority of the Trust's outstanding voting shares, including a majority (as
defined under the 1940 Act) of the Shares of each Class.

(c)  Each Class of stock of the Trust shall have the following powers,
preferences  or  other  special  rights, and qualifications, restrictions, and
limitations thereof shall be as follows:

     (1)  The Trustees may from time to time declare and pay dividends or
distributions, in stock or in cash, on any or all Classes of stock, the amount
of  such  dividends  and distributions and the payment of them being wholly in
the discretion of the Trustees.

          (i)  Dividends or distributions on shares of any Class of stock
shall  be  paid  only out of earned surplus or other lawfully available assets
belonging to such Class.

          (ii)  Inasmuch as one goal of the Trust is to qualify as a
"regulated  investment  company"  under  the Internal Revenue Code of 1986, as
amended, or any successor or comparable statute thereto, and Regulations
promulgated thereunder, and inasmuch as the computation of net income and
gains for Federal income tax purposes may vary from the computation thereof on
the  books of the Trust, the Trustees shall have the power in their discretion
to distribute in any fiscal years as dividends, including dividends designated
in  whole or in part as capital gains distributions, amounts sufficient in the
opinion of the Trustees, to enable the Trust to qualify as a regulated
investment company and to avoid liability for the Trust for Federal income tax
in respect of that year.  In furtherance, and not in limitation of the
foregoing,  in  the  event that a Class of shares has a net capital loss for a
fiscal year, and to the extent that a net capital loss for a fiscal year
offsets net capital gains from one or more of the other classes, the amount to
be deemed available for distribution to the Class or Classes with the net
capital gain may be reduced by the amount offset.

     (2)  The assets belonging to any Class of stock shall be charged with the
liabilities in respect to such Class, and shall also be charged with its share
of  the  general liabilities of the Trust in proportion to the asset values of
the respective Classes.  The determination of the Trustees shall be conclusive
as to the amount of liabilities, the allocation of the same as to a given
Class  and as to whether the same or general assets of the Trust are allocable
to one or more Classes.

     (3)  Prior to the issuance of any shares of a Class, the Trustees may by
resolution  change  the designation of such Class to the name of the Portfolio
of the Trust with respect to which such shares will be issued.

     (4)  The assets belonging to any Class of stock shall be available only
to the Shareholders of that Class in the event of a liquidation.

6.3  EVIDENCE OF SHARE OWNERSHIP .  Evidence of Share ownership shall be
reflected in the Share Register maintained by or on behalf of the Trust
pursuant  to  Section 7.1 hereof, and the Trust shall not be required to issue
certificates as evidence of Share ownership; provided, however, that the
Trustees may, in their discretion, authorize the use of certificates as a
means  of  evidencing  the ownership of Shares by setting forth in the Trust's
By_laws or in a resolution, provisions for the form of certificates and
regulations governing their execution, issuance and transfer.  Subject to
Section 6.7 hereof, such certificates shall be treated as negotiable and title
thereto and to the Shares represented thereby shall be transferred by delivery
thereof  to  the  same  extent in all respects as a stock certificate, and the
Shares represented thereby, of a Massachusetts business corporation.

6.4  DEATH OF SHAREHOLDERS .  The death of a Shareholder during the
continuance  of  the  Trust  shall not terminate this Declaration of Trust nor
give  such  Shareholder's legal representatives a right to an accounting or to
take  any  action in the courts or otherwise against other Shareholders or the
Trustees or the Trust Property, but shall simply entitle the legal
representatives of the deceased Shareholder to require the recordation of such
legal  representative's  ownership  of or rights in the deceased Shareholder's
Shares, and, upon the acceptance thereof, such legal representative shall
succeed  to  all the rights of the deceased Shareholder under this Declaration
of Trust.

6.5  REPURCHASE OF SHARES .  The Trustees may, on behalf of the Trust,
purchase  or  otherwise  acquire outstanding Shares from time to time for such
consideration  and on such terms as they may deem proper.  Shares so purchased
or acquired by the Trustees for the account of the Trust shall not, so long as
they  belong to the Trust, receive distributions (other than, at the option of
the  Trustees,  distributions in Shares) or be entitled to any voting rights. 
Such Shares may, in the discretion of the Trustees, be cancelled and the
number of Shares issued thereby reduced, or such Shares may, in the discretion
of the Trustees, be held in the treasury and may be disposed of by the
Trustees at such time or times, to such party or parties and for such
considerations as the Trustees may determine.

6.6    TRUSTEES  AS SHAREHOLDERS .  Any Trustee in his individual capacity may
purchase and otherwise acquire or sell and otherwise dispose of Shares or
other  Securities  issued  by  the Trust, and may exercise all the rights of a
Shareholder to the same extent as though he were not a Trustee.

6.7    REDEMPTION  AND STOP TRANSFERS FOR TAX PURPOSES; REDEMPTION TO MAINTAIN
CONSTANT  NET  ASSET  VALUE  .  If the Trustees shall, at any time and in good
faith,  be of the opinion that direct or indirect ownership of Shares or other
Securities  of  the  Trust  has or may become concentrated in any person to an
extent which would disqualify the Trust as a regulated investment company
under the Internal Revenue Code, then the Trustees shall have the power by lot
or  other  means deemed equitable by them (i) to call for redemption a number,
or principal amount, of Shares or other Securities of the Trust sufficient, in
the opinion of the Trustees, to maintain or bring the direct or indirect
ownership  of Shares or other Securities of the Trust into conformity with the
requirements  for  such  qualification and (ii) to refuse to transfer or issue
Shares or other Securities of the Trust to any Person whose acquisition of the
Shares or other Securities of the Trust in question which would, in the
opinion of the Trustees, result in such disqualification.  The redemption
shall  be effected at a redemption price determined in accordance with Section
6.9.

The  Shares  of one or more Classes of stock may also be subject to redemption
pursuant  to  the  procedure  for reduction of outstanding Shares set forth in
Section 10.5 hereof in order to maintain the constant net asset value per
share.

6.8  INFORMATION FROM SHAREHOLDERS .  The holders of Shares or other
Securities of the Trust shall, upon demand, disclose to the Trustees in
writing such information with respect to direct and indirect ownership of
Shares or other Securities of the Trust, as the Trustees reasonably deem
necessary,  to  comply with the provisions of the Internal Revenue Code, or to
comply with the requirements of any other taxing authority.

6.9    REDEMPTIONS  .  All outstanding Shares may be redeemed at the option of
the  holders thereof, upon and subject to the terms and conditions provided in
this Declaration of Trust.  The Trust shall, upon application of any
Shareholder, redeem or repurchase from such Shareholder outstanding Shares for
an  amount  per  share  determined by the application of a formula adopted for
such  purpose by the Trustees (which formula shall be consistent with the 1940
Act  and the rules and regulations promulgated thereunder); provided that such
amount  per  Share  shall  not exceed the cash equivalent of the proportionate
interest of each Share in the assets of the Portfolio of the Trust at the time
of  the purchase or redemption.  The procedures for effecting redemption shall
be  as  adopted  by the Trustees and set forth in the Prospectus for the Trust
from time to time.

6.10    SUSPENSION  OF REDEMPTION; POSTPONEMENT OF PAYMENT .  The Trustees may
suspend  the right of redemption or postpone the date of payment for the whole
or any part of any period (i) during which the New York Stock Exchange is
closed  other  than  customary weekend and holiday closings, (ii) during which
trading  on  the  New York Stock Exchange is restricted, (iii) during which an
emergency exists as a result of which disposal by the Trust of Securities
owned  by it is not reasonably practicable or it is not reasonably practicable
for  the Trust to determine fairly the value of its net assets, or (iv) during
any other period when the Securities and Exchange Commission (or any
succeeding  governmental authority) may for the protection of security holders
of the Trust by order permit suspension of the right of redemption or
postponement  of  the  date of payment on redemption; provided that applicable
rules and regulations of the Commission (or any succeeding governmental
authority) shall govern as to whether the conditions prescribed in (ii), (iii)
or (iv) exist.  Such suspensions shall take effect at such time as the
Trustees shall specify but not later than the close of business on the
business day next following the declaration of suspension, and thereafter
there shall be no right of redemption or payment until the Trustees shall
declare  the  suspension at an end, except that the suspension shall terminate
in any event on the first day on which said stock exchange shall have reopened
or the period specified in (ii), (iii) or (iv) shall have expired (as to which
in the absence of an official ruling by said Commission or succeeding
authority,  the  determination  of  the Trustees shall be conclusive).  In the
case of a suspension of the right of redemption, a Shareholder may either
withdraw  his request for redemption or receive payment based on the net asset
value existing after the termination of the suspension.

                                 ARTICLE VII
                        RECORD AND TRANSFER OF SHARES

7.1  SHARE REGISTER .  A register shall be kept by or on behalf of the
Trustees,  under  the direction of the Trustees, which shall contain the names
and  addresses  of the Shareholders and the number and Class of Shares held by
them  respectively and a record of all transfers thereof.  Such register shall
be conclusive as to who are the holders of the Shares.  Only Shareholders
whose  ownership  of  Shares is recorded on such register shall be entitled to
vote  or to receive distributions or otherwise to exercise or enjoy the rights
of Shareholders.  No Shareholder shall be entitled to receive any
distribution, nor to have notice given to him as herein provided, until he has
given  his  address  to a transfer agent or such other officer or agent of the
Trust as shall keep the register for entry thereon.

7.2  TRANSFER AGENT .  The Trustees shall have power to employ, within or
without the Commonwealth of Massachusetts, a transfer agent or transfer agents
and,  if  they so determine, a registrar or registrars.  The transfer agent or
transfer  agents may keep the registrar and record therein the original issues
and transfers of Shares.  Any such transfer agents and registrars shall
perform the duties usually performed by transfer agents and registrars of
certificates  and  shares of stock in a corporation, except as modified by the
Trustees.

7.3  OWNER OF RECORD .  Any person becoming entitled to any Share in
consequence of the death, bankruptcy or insolvency of any Shareholder, or
otherwise,  by  operation of law, shall be recorded as holder of such Shares. 
But until such record is made, the Shareholder of record shall be deemed to be
the holder of such Shares for all purposes hereof and neither the Trustees nor
any transfer agent or registrar nor any officer or agent of the Trust shall be
affected by any notice of such death, bankruptcy, insolvency or other event.

7.4  TRANSFERS OF SHARES .  Shares shall be transferable on the records of the
Trust (other than by operation of law) only by the record holder thereof or by
his agent thereunto duly authorized in writing upon delivery to the Trust or a
transfer agent of the Trust of a duly executed instrument of transfer,
together  with such evidence of the genuineness of execution and authorization
and of other matters as may reasonably be required by the Trust or the
transfer  agent.    Upon  such delivery, the transfer shall be recorded on the
register of the Trust.  But until such record is made, the Shareholder of
record shall be deemed to be the holder of such Shares for all purposes hereof
and neither the Trustees nor the Trust nor any transfer agent or registrar nor
any officer or agent of the Trust shall be affected by any notice of the
proposed transfer.  This Section 7.4 and Section 7.3 hereof are subject in all
respects to the provisions of Section 6.7 hereof.

7.5    LIMITATION  OF  FIDUCIARY RESPONSIBILITY .  The Trustees shall not, nor
shall  the  Shareholders  or any officer, transfer agent or other agent of the
Trust, be bound to see to the execution of any trust, express, implied or
constructive, or of any charge, pledge or equity to which any of the Shares or
any  interest therein are subject, or to ascertain or inquire whether any sale
or  transfer of any such Shares or interest therein by any such Shareholder or
his  personal  representative  is  authorized by such trust, charge, pledge or
equity,  or  to recognize any Person as having any interest therein except the
Persons  recorded  as  such  Shareholders.  The receipt of the Person in whose
name any Share is recorded, or, if such Share is recorded in the names of more
than one Person, the receipt of any one such Persons or of the duly authorized
agent of any such Person shall be a sufficient discharge for all money,
Securities  and  other property payable, issuable or deliverable in respect of
such Share and from all liability to see the proper application thereof.

7.6    NOTICES  .   Any and all notices to which Shareholders hereunder may be
entitled, and any and all communications, shall be deemed duly served or given
if  mailed, postage prepaid, addressed to Shareholders of record at their last
known  post office addresses as recorded on the Share register provided for in
Section 7.1 hereof.

                                 ARTICLE VIII
                                 SHAREHOLDERS

8.1  MEETINGS OF SHAREHOLDERS .  Meetings of the Shareholders may be called at
any time by a majority of the Trustees and shall be called by any Trustee upon
written  request  of  Shareholders  holding in the aggregate not less than ten
(10%)  percent  of  the  outstanding Shares having voting rights, such request
specifying  the  purpose  or purposes for which such meeting is to be called. 
Any such meeting shall be held within or without the Commonwealth of
Massachusetts  on  such day and at such time as the Trustees shall designate. 
In  the  event that the number of Trustees elected by vote of the Shareholders
shall,  at  any time, fall below a majority, a Special Meeting shall be called
at the earliest practicable time for the election of Trustees; provided,
however,  that such meeting shall, in any event be held within sixty (60) days
of the date on which the number of Trustees elected by vote of the
Shareholders falls below a majority.

8.2    QUORUMS .  The holders of a majority of outstanding Shares, entitled to
vote at such a meeting, present in person or by proxy shall constitute a
quorum at any meeting of Shareholders.

8.3  NOTICE OF MEETINGS .  Notice of all meetings of the Shareholders entitled
to vote at such a meeting, stating the time, place and purposes of the
meeting,  shall  be  given  by the Trustees by mail to each Shareholder at his
registered address, mailed at least ten (10) days and not more than sixty (60)
days before the meeting.  Only the business stated in the notice of the
meeting  shall  be  considered  at such meeting.  Any adjourned meeting may be
held as adjourned without further notice.

8.4  RECORD DATE FOR MEETINGS .  For the purposes of determining the
Shareholders who are entitled to vote or act at any meeting or any adjournment
thereof,  or  who are entitled to participate in any dividend or distribution,
or  for  the  purpose  of any other action, the Trustees may from time to time
close  the  transfer books for such period, not exceeding thirty (30) days, as
the Trustees may determine; or without closing the transfer books, the
Trustees may fix a date not more than sixty (60) days prior to the date of any
meeting of Shareholders or other actions as a record date for the
determination of Shareholders entitled to vote at such meeting or any
adjournment thereof or to be treated as Shareholders of record for purposes of
such  other  action,  except  for dividend payments which shall be governed by
Section  10.1,  and any Shareholder who was a Shareholder at the time so fixed
shall  be  entitled  to  vote at such meeting or any adjournment thereof, even
though he has since that date disposed of his Shares, and no Shareholder
becoming  such after that date shall be so entitled to vote at such meeting or
any adjournment thereof or to be treated as a Shareholder of record for
purposes of such other action.

8.5  PROXIES, ETC.   At any meeting of Shareholders, any holder of Shares
entitled  to  vote  thereat may vote by proxy, provided that no proxy shall be
voted at any meeting unless it shall have been placed on file with the
Secretary,  or  with such other officer or agent of the Trust as the Secretary
may direct, for the verification prior to the time at which such vote shall be
taken.  Pursuant to a resolution of a majority of the Trustees, proxies may be
solicited  in  the name of one or more Trustees or one or more of the officers
of  the Trust.  Only Shareholders of record shall be entitled to vote and each
full Share shall be entitled to one vote and fractional Shares shall be
entitled to fractional votes.  When any Share is held jointly by several
persons, any one of them may vote at any meeting in person or by proxy in
respect  of  such Share, but if more than one of them shall be present at such
meeting in person or by proxy, and such joint owners or their proxies so
present disagree as to any vote to be cast, such vote shall not be received in
respect of such Share.  A proxy purporting to be executed by or on behalf of a
Shareholder shall be deemed valid unless challenged at or prior to its
exercise,  and the burden of proving invalidity shall rest on the challenger. 
If  the  holder  of any such Share is a minor or a person of unsound mind, and
subject to guardianship or to the legal control of any other person as regards
the  charge  or  management of such Share, he may vote by his guardian or such
other  person  appointed or having such control, and such vote may be given in
person or by proxy.

8.6    REPORTS.  The Trustees shall cause to be prepared at least annually a
report  of  operations containing a balance sheet and statements of income and
undistributed income of the Trust prepared in conformity with generally
accepted accounting principles and an opinion of an independent certified
public  accountant on such financial statements based on an examination of the
books and records of the Trust, and made in accordance with generally accepted
auditing  standards.   A signed copy of such report and opinion shall be filed
with the Trustees within sixty (60) days after the close of the period covered
thereby.  Copies of such reports shall be mailed to all Shareholders of record
within  the time required by the 1940 Act and in any event within a reasonable
period  preceding  the annual meeting of Shareholders.  The Trustees shall, in
addition, furnish to the Shareholders, at least semi-annually, an interim
report  containing  an  unaudited  balance sheet of the Trust as at the end of
such  semi-annual  period and a statement of income and surplus for the period
from  the  beginning of the current fiscal year to the end of such semi-annual
period.

8.7  INSPECTION OF RECORDS .  The records of the Trust shall be open to
inspections by Shareholders to the same extent as is permitted shareholders of
a Massachusetts business corporation.

8.8  SHAREHOLDER ACTION BY WRITTEN CONSENT .  Any action taken by Shareholders
may  be taken without a meeting if a majority of Shareholders entitled to vote
on  the  matter (or such larger proportion thereof as shall be required by any
express provision of this Declaration of Trust) consent to the action in
writing and the written consents are filed with the records of the meetings of
Shareholders.   Such consent shall be treated for all purposes as a vote taken
at a meeting of Shareholders.

8.9    VOTING  RIGHTS OF SHAREHOLDERS .  The Shareholders shall be entitled to
vote only upon the following matters:  (a) election of Trustees as provided in
Sections 9.2, 9.3 and 9.4 hereof; (b) amendment of the Declaration of Trust or
termination  of this Trust as provided in Section 4.4 and Section 13.1 hereof;
(c)  reorganization  of this Trust as provided in Section 13.2 hereof; and (d)
all matters for which the approval of the Shareholders of the Trust is
required  by  the  1940 Act, as amended.  Except with respect to the foregoing
matters  specified in this Section 8.9, no action taken by the Shareholders at
any meeting shall in any way bind the Trustees.

                                  ARTICLE IX
                                   TRUSTEES

9.1    NUMBER  AND QUALIFICATION .  The number of Trustees shall be fixed from
time to time by resolution of a majority of the Trustees then in office,
provided,  however, that subsequent to any sale of Shares pursuant to a public
offering, there shall not be fewer than three (3) Trustees.  Any vacancy
created by an increase in Trustees may be filled by the appointment of an
individual  having  the qualifications described in this Section 9.1 made by a
resolution of a majority of the Trustees then in office.  Any such appointment
shall not become effective, however, until the individual named in the
resolution  of appointment shall have accepted in writing such appointment and
agreed  in  writing to be bound by the terms of this Declaration of Trust.  No
reduction in the number of Trustees shall have the effect of removing any
Trustee  from  office prior to the expiration of his term.  Whenever a vacancy
in the number of Trustees shall occur, until such vacancy is filled as
provided  in Section 9.4 hereof, the Trustees or Trustee continuing in office,
regardless  of their number, shall have all the powers granted to the Trustees
and shall discharge all the duties imposed upon the Trustees by this
Declaration  of  Trust.   A Trustee shall be an individual at least twenty_one
(21)  years  of age who is not under legal disability.  The Trustees, in their
capacity as Trustees, shall not be required to devote their entire time to the
business and affairs of the Trust.

9.2    TERM AND ELECTION .  Each Trustee named herein, or elected or appointed
as provided in Section 9.1 and 9.4 hereof shall (except in the event of
resignations  or removals or vacancies pursuant to Sections 9.3 or 9.4 hereof)
hold office until his successor has been elected and has qualified to serve as
Trustee.  Election of Trustees shall be by the affirmative vote of the holders
of  at least a majority of the Shares entitled to vote present in person or by
proxy  at such meeting.  The election of any Trustee (other than an individual
who  was  serving as a Trustee immediately prior to such election) pursuant to
this Section 9.2 shall not become effective unless and until such person shall
have  in  writing accepted his election and agreed to be bound by the terms of
this Declaration of Trust.  Trustees may, but need not, own Shares.

9.3  RESIGNATION AND REMOVAL .  Any Trustee may resign (without need for prior
or subsequent accounting) by an instrument in writing signed by him and
delivered  or mailed to the Chairman, the President or the Secretary (referred
to  in  Section  9.6 hereof) and such resignation shall be effective upon such
delivery, or at a later date according to the terms of the notice.  Any of the
Trustees  may be removed (provided the aggregate number of Trustees after such
removal shall not be less than the number required by Section 9.1 hereof) with
cause,  by the action of two-thirds (2/3) of the remaining Trustees.  Upon the
resignation or removal of a Trustee, or his otherwise ceasing to be a Trustee,
he  shall  execute  and deliver such documents as the remaining Trustees shall
require  for  the  purpose of conveying to the Trust or the remaining Trustees
any Trust Property held in the name of the resigning or removed Trustee.  Upon
the incapacity or death of any Trustee, his legal representative shall execute
and deliver on his behalf such documents as the remaining Trustees shall
require as provided in the preceding sentence.

No  natural  person  shall serve as Trustee after the holders of record of not
less  than  two-thirds of the outstanding Shares of beneficial interest in the
Trust  have declared that he be removed from that office either by declaration
in writing filed with the Custodian of the securities of the Trust or by votes
cast in person or by proxy at a meeting called for the purpose.

The  Trustees shall promptly call a meeting of Shareholders for the purpose of
voting upon the question of removal if any such Trustee or Trustees are
requested  in  writing to do so by the recordholders of not less than ten (10)
per centum of the outstanding Shares.

Whenever  ten  or more Shareholders of record, who have been such for at least
six  months  preceding  the date of application, and who hold in the aggregate
either Shares having a net asset value of at least $50,000 or at least one (1)
per  centum  of  the outstanding Shares, whichever is less, shall apply to the
Trustees in writing, stating that they wish to communicate with other
Shareholders  with  a  view to obtaining signatures to a request for a meeting
for the purposes of removing Trustee(s) and accompanied by a form of
communication and request which they wish to transmit, the Trustees shall
within five (5) business days after receipt of such application either:

     (1) afford to such applicants access to a list of the names and addresses
of all Shareholders as recorded on the books of the Trust; or

     (2) inform such applicants as to the approximate number of Shareholders
of record, and the approximate cost of mailing to them the proposed
communication and form of request.

If  the  Trustees  elect to follow the course specified in (2) above, upon the
written request of such applicants, accompanied by a tender of the material to
be  mailed and of the reasonable expenses of mailing, the Trustees shall, with
reasonable  promptness,  mail  such  material to all Shareholders of record at
their addresses as recorded on the books, unless within five (5) business days
after such tender the Trustees shall mail to such applicants and file with the
Securities and Exchange Commission, together with a copy of the material to be
mailed,  a  written statement signed by at least a majority of the Trustees to
the effect that in their opinion either such material contains untrue
statements  of  fact  or omits to state facts necessary to make the statements
contained  therein not misleading, or would be in violation of applicable law,
and specifying the basis of such opinion.

9.4  VACANCIES .  The term of office of a Trustee shall terminate and a
vacancy shall occur in the event of the death, resignation, bankruptcy,
adjudicated  incompetence  or  other  incapacity to exercise the duties of the
office,  or removal of a Trustee.  No such vacancy shall operate to annul this
Declaration  of Trust or to revoke any existing agency created pursuant to the
terms  of  this  Declaration of Trust, and title to any Trust Property held in
the  name of any Trustee alone, jointly with one or more of the other Trustees
or otherwise, shall, in the event of the death, resignation, removal,
bankruptcy, adjudicated incompetence or other incapacity to exercise the
duties of the office of such Trustee, vest in the continuing or surviving
Trustees  without  necessity of any further act or conveyance.  In the case of
an existing vacancy (other than by reason of increase in the number of
Trustees)  the  holders of at least a majority of the Shares entitled to vote,
acting at any meeting of Shareholders called for the purpose, or a majority of
the Trustees continuing in office acting by resolution, may fill such vacancy,
and any Trustee so elected by the Trustees shall hold office until his
successor  has  been  elected and has qualified to serve as Trustee.  Upon the
effectiveness  of  any such appointment as provided in this Section, the Trust
Property shall vest in such new Trustee jointly with the continuing or
surviving  Trustees  without  the  necessity of any further act or conveyance;
provided,  however,  that  no such election or appointment as provided in this
Section  9.4 shall become effective unless or until the new Trustee shall have
accepted  in  writing  his  appointment and agreed to be bound by the terms of
this Declaration of Trust.

9.5  MEETINGS .  Meetings of the Trustees shall be held from time to time upon
the  call  of the Chairman, the President, the Secretary or any two Trustees. 
Regular  meetings of the Trustees may be held without call or notice at a time
and  place  fixed  by the By-laws or by resolution of the Trustees.  Notice of
any other meeting shall be mailed or otherwise given not less than forty-eight
(48) hours before the meeting but may be waived in writing by any Trustee
either before or after such meeting.  The attendance of a Trustee at a meeting
shall constitute a waiver of such notice except where a Trustee attends a
meeting for the express purpose of objecting to the transaction of any
business on the grounds that the meeting has not been lawfully called or
convened.    The Trustees may act with or without a meeting.  A quorum for all
meetings of the Trustees shall be a majority of the Trustees.  Subject to
Section 2.15 hereof and unless specifically provided otherwise in this
Declaration  of Trust, any action of the Trustees may be taken at a meeting by
vote of a majority of the Trustees present (a quorum being present) or,
without  a  meeting,  by  written consents of a majority of the Trustees.  Any
agreement, or other instrument or writing executed by one or more of the
Trustees or by any authorized Person shall be valid and binding upon the
Trustees and upon the Trust when authorized or ratified by action of the
Trustees as provided in this Declaration of Trust.

Any  committee  of the Trustees, including an Executive Committee, if any, may
act with or without a meeting.  A quorum for all meetings of any such
committee shall be a majority of the members thereof.  Unless otherwise
specifically  provided  in  this  Declaration of Trust, any action of any such
committee may be taken at a meeting by vote of a majority of the members
present  (a quorum being present) or, without a meeting, by written consent of
a majority of the members.

With  respect  to  actions of the Trustees and any committee thereof, Trustees
who are affiliated within the meaning of Section 2.15 hereof or otherwise
interested  in any action to be taken may be counted for quorum purposes under
this  Section 9.5 and shall be entitled to vote to the extent permitted by the
1940 Act.

All  or  any one or more Trustees may participate in a meeting of the Trustees
or any committee thereof by utilizing conference, telephone or similar
communications  equipment  by  means of which all persons participating in the
meeting  can  hear  each other and participation in a meeting pursuant to such
communications shall constitute presence in person at such meeting.  The
minutes of any meeting of Trustees held by utilizing such communications
equipment shall be prepared in the same manner as those of a meeting of
Trustees held in person.

9.6    OFFICERS .  The Trustees shall elect a Chairman from among their number
and shall appoint a President, Secretary and Treasurer and such other officers
as they deem necessary or appropriate to carry out the business of the Trust. 
Such  officers  shall  be  appointed and hold office in accordance with By-law
provisions.

9.7  BY-LAWS .  The Trustees may adopt and, from time to time, amend or repeal
By-laws  for the conduct of the business of the Trust, and in such By-laws may
define the duties of the respective officers, agents, employees and
representatives.

                                  ARTICLE X
                      DISTRIBUTIONS TO SHAREHOLDERS AND
               DETERMINATION OF NET ASSET VALUE AND NET INCOME

10.1    GENERAL .  The Trustees may, from time to time, declare and pay to the
Shareholders,  in  proportion  to their respective ownership of Shares in each
class, out of the earnings, net profits or surplus (including paid-in
capital),  capital  or  assets of the respective Portfolio in the hands of the
Trustees,  such  dividends  or other distributions as they may determine.  The
declaration and payment of such dividends or other distributions and the
determination  of  earnings,  profits, surplus (including paid-in capital) and
capital  available  for  dividends  and other purposes shall lie wholly in the
discretion  of the Trustees and no Shareholder shall be entitled to receive or
be  paid any dividends or to receive any distributions except as determined by
the Trustees in the exercise of said discretion.  The Trustees may, in
addition,  from time to time in their discretion, declare and pay as dividends
or other distributions such additional amounts, whether or not out of
earnings,  profits  and  surplus  available therefor, sufficient to enable the
Trust  to  avoid or reduce its liability for Federal income taxes, inasmuch as
the  computations  of net income and gains for Federal income tax purposes may
vary from the computations thereof on the books of the Trust.  Any or all such
dividends  or  other  distributions may be made, in whole or in part, in cash,
property  or  other assets or obligations of the Trust, as the Trustees may in
their sole discretion from time to time determine.  The Trustees may also
distribute  to  the Shareholders of a class, in proportion to their respective
ownership of Shares in the class, additional Shares issuable hereunder in such
manner  and  on such terms as they may deem proper.  Any or all such dividends
or  distributions may be made among the Shareholders of the class of record at
the  time  of  declaring a distribution or among the Shareholders of record at
such later date as the Trustees shall determine.

10.2    RETAINED  EARNINGS .  The Trustees, except as provided in Section 10.1
hereof, may retain from the net profits such amount as they may deem necessary
to  pay  the debts or expenses of the Trust, to meet obligations of the Trust,
to  establish  reserves or as they may deem desirable to use in the conduct of
its affairs or to retain for future requirements or extensions of the business
of the Trust.
10.3  SOURCE OF DISTRIBUTIONS .  Shareholders shall receive annually a
statement  in  writing advising the Shareholders of the source of the funds so
distributed  so  that  distributions of ordinary income, return of capital and
capital gains income will be clearly distinguished.

10.4   NET ASSET VALUE .  The net asset value of each outstanding Share of the
Trust shall be determined once on each business day, as of the close of
trading  on  the New York Stock Exchange or at any other time as the Trustees,
by  resolution,  may  determine and which is in compliance with the 1940 Act. 
The method of determination of net asset value shall be determined by the
Trustees and shall be set forth in the Prospectus.  The power and duty to make
the  daily  calculations  may be delegated by the Trustees to the Adviser, the
Custodian,  the  Transfer  Agent,  the Distributor or such other person as the
Trustees by resolution may determine.  The Trustees may suspend the daily
determination of net asset value to the extent permitted by the 1940 Act.

10.5  POWER TO MODIFY  VALUATION PROCEDURES .  Notwithstanding any of the
foregoing  provisions  of this Article X, the Trustees may prescribe, in their
absolute  discretion, such other bases and times for determining the per Share
net  asset  value of the Trust's Shares or net income,  or the declaration and
payment of dividends and distributions as they may deem necessary or desirable
to  enable the Trust to comply with any provision of the 1940 Act, or any rule
or regulation thereunder, including any rule or regulation adopted pursuant to
Section  22  of  the  1940 Act by the Commission or any securities association
registered under the Securities Exchange Act of 1934, or any order of
exemption issued by said Commission, all as in effect now or as hereafter
amended or modified.

                                  ARTICLE XI
                                  CUSTODIAN

11.1    APPOINTMENT  AND  DUTIES .  The Trustees shall, at all times, employ a
bank or trust company organized under the laws of the United States of America
or  one  of the several states thereof having a capital, surplus and undivided
profits of at least two million dollars ($2,000,000) as Custodian with
authority as its agent, but subject to such restrictions, limitations and
other  requirements,  if  any, as may be contained in the By-laws of the Trust
and the 1940 Act:

<TABLE>
<CAPTION>
<C>  <S>

(a)  to hold the securities owned by the Trust and deliver the same
     upon written order;

(b)  to receive and receipt for any monies due to the Trust and
     deposit the same in its own banking department or elsewhere as
     the Trustees may direct;

(c)  to disburse such funds upon orders or vouchers;

(d)  if authorized by the Trustees, to keep the books and accounts of
     the Trust and furnish clerical and accounting services;

(e)  if authorized to do so by the Trustees, to compute the net
     income of the Trust;
</TABLE>



all upon such basis of compensation as may be agreed upon between the Trustees
and Custodian.

The Trust may also employ the Custodian as its agent for other purposes.
Trustees may also authorize the Custodian to employ one or more Sub-Custodians
(including  a  foreign  Sub-Custodian(s)) from time to time to perform such of
the  acts and services of the Custodian and upon such terms and conditions, as
may  be  agreed upon between the Custodian and such Sub-Custodian and approved
by  the  Trustees, provided that, in every case, such Sub-Custodian shall meet
the applicable requirements under the 1940 Act, and the regulations thereunder
to act as such.

11.2    CENTRAL  CERTIFICATE  SYSTEM .  Subject to such rules, regulations and
orders  as  the Commission may adopt, the Trustees may direct the Custodian to
deposit  all  or any part of the Securities owned by the Trust in a system for
the central handling of Securities established by a national securities
exchange  or  a national securities association registered with the Commission
under the Securities Exchange Act of 1934, or such other person as may be
permitted  by  the  Commission,  or otherwise in accordance with the 1940 Act,
pursuant  to  which system all securities of any particular class or series of
any issuer deposited within the system are treated as fungible and may be
transferred  or pledged by bookkeeping entry without physical delivery of such
securities,  provided  that  all  such deposits shall be subject to withdrawal
only upon the order of the Trust.

                                 ARTICLE XII
                      RECORDING OF DECLARATION OF TRUST

12.1  RECORDING .  This Declaration of Trust and any amendment hereto shall be
filed  in the office of the Secretary of the Commonwealth of Massachusetts and
may also be filed or recorded in such other places as the Trustees deem
appropriate.    Each  amendment so filed shall be accompanied by a certificate
signed  and  acknowledged by a Trustee stating that such action was duly taken
in  a  manner  provided  herein; and unless such amendment or such certificate
filed  with the Secretary of the Commonwealth of Massachusetts sets forth some
earlier  or later time for the effectiveness of such amendment, such amendment
shall  be  effective upon its filing with the Secretary of said Commonwealth. 
An amended Declaration, containing the original Declaration and all amendments
theretofore  made, may be executed any time or from time to time by a majority
of  the Trustees and shall, upon filing with the Secretary of the Commonwealth
of  Massachusetts,  be conclusive evidence of all amendments contained therein
and  may thereafter be referred to in lieu of the original Declaration and the
various amendments thereto.

                                 ARTICLE XIII
                    AMENDMENT OR TERMINATION OF THE TRUST

13.1   AMENDMENT OR TERMINATION .  The provisions of this Declaration of Trust
may  be amended or altered (except as to the limitations on personal liability
of the Shareholders and Trustees and the prohibition of assessments upon
Shareholders), or the Trust may be terminated, at any meeting of the
Shareholders called for the purpose, by the affirmative vote of the holders of
a majority of the Shares then outstanding and entitled to vote, or by an
instrument  or instruments in writing, without a meeting, signed by a majority
of the Trustees and the holders of a majority of such Shares; provided,
however,  that  the Trustees may, from time to time by a two-thirds (2/3) vote
of the Trustees, and after fifteen (15) days prior written notice to the
Shareholders, amend or alter the provisions of this Declaration of Trust,
without  the  vote  or assent of the Shareholders, to the extent deemed by the
Trustees in good faith to be necessary to conform this Declaration to the
requirements  of  the  regulated investment company provisions of the Internal
Revenue  Code or the requirements of applicable federal laws or regulations or
any interpretation thereof by a court or other governmental agency of
competent  jurisdiction but the Trustees shall not be liable for failing so to
do.    Notwithstanding the foregoing, (i) no amendment may be made pursuant to
this Section 13.1 which would change any rights with respect to any
outstanding  Shares  of  the Trust by reducing the amount payable thereon upon
liquidation  of  the  Trust or by diminishing or eliminating any voting rights
pertaining  thereto, except with the vote or written consent of the holders of
two-thirds  (2/3) of the outstanding Shares entitled to vote thereon; and (ii)
no amendment may be made with respect to the investment restrictions contained
in Section 4.2 hereof without the affirmative vote of the holders of a
majority (as defined in the 1940 Act) of the Shares of the Class of stock
affected  by  such change.  Upon the termination of the Trust pursuant to this
Section 13.1:

     (a)  The Trust shall carry on no business except for the purpose of
winding up its affairs.

     (b)  The Trustees shall proceed to wind up the affairs of the Trust and
all of the powers of the Trustees under this Declaration of Trust  shall
continue  until  the  affairs of the Trust shall have been wound up, including
the power to fulfill or discharge the contracts of the Trust, collect its
assets,  sell,  convey, assign, exchange, transfer or otherwise dispose of all
or  any  part of the remaining Trust Property to one or more persons at public
or  private  sale  for  consideration which may consist in whole or in part of
cash, securities or other property of any kind, discharge or pay its
liabilities, and do all other acts appropriate to liquidate its business;
provided  that  any  sale, conveyance, assignment, exchange, transfer or other
disposition  of  all  or substantially all of the Trust Property shall require
approval  of  the principal terms of the transaction and the nature and amount
of  the  consideration  by affirmative vote of not less than a majority of all
outstanding Shares entitled to vote.

     (c)  After paying or adequately providing for the payment of all
liabilities, and upon receipt of such releases, indemnities and refunding
agreements, as they deem necessary for their protection, the Trustees may
distribute the remaining Trust Property, in cash or in kind or partly of each,
among the Shareholders according to their respective rights.

Upon  termination  of the Trust and distribution to the Shareholders as herein
provided, a majority of the Trustees shall execute and lodge among the records
of the Trust an instrument in writing setting forth the fact of such
termination,  and  the Trustees shall thereupon be discharged from all further
liabilities  and  duties  hereunder,  and the right, title and interest of all
Shareholders shall cease and be cancelled and discharged.

A certification in recordable form signed by a majority of the Trustees
setting forth an amendment and reciting that it was duly adopted by the
Shareholders  or by the Trustees as aforesaid or a copy of the Declaration, as
amended, in recordable form, and executed by a majority of the Trustees, shall
be  conclusive evidence of such amendment when lodged among the records of the
Trust.

Notwithstanding  any other provision hereof, until such time as a Registration
Statement  under  the  Securities  Act of 1933, as amended, covering the first
public  offering  of  Shares  shall have become effective, this Declaration of
Trust may be terminated or amended in any respect by the affirmative vote of a
majority of the Trustees or by an instrument signed by a majority of the
Trustees.

13.2  POWER TO EFFECT REORGANIZATION .  The Trustees, by vote or written
approval  of a majority of the Trustees, may select or direct the organization
of a corporation, association, trust or other organization with which the
Trust  may merge, or which shall take over the Trust Property and carry on the
affairs of the Trust, and after receiving an affirmative vote of not less than
a majority of the outstanding Shares entitled to vote at any meeting of
Shareholders, the notice for which included a statement of such proposed
action,  the  Trustees may effect such merger or may sell, convey and transfer
the Trust Property to any such corporation, association, trust or organization
in  exchange  for cash or shares or securities thereof, or beneficial interest
therein with the assumption by such transferee of the liabilities of the
Trust;  and  thereupon the Trustees shall terminate the Trust and deliver such
cash, shares, securities or beneficial interest ratably among the Shareholders
of this Trust in redemption of their Shares.

                                 ARTICLE XIV
                                MISCELLANEOUS

14.1    GOVERNING LAW .  This Declaration of Trust is executed by the Trustees
and  delivered  in the Commonwealth of Massachusetts and with reference to the
laws thereof, and the rights of all parties and the validity, construction and
effect  of  every provision hereof shall be subject to and construed according
to  the  laws of said Commonwealth and reference shall be specifically made to
the  Business  Corporation  Law of the Commonwealth of Massachusetts as to the
construction of matters not specifically covered herein or as to which an
ambiguity exists.

14.2  COUNTERPARTS .  This Declaration of Trust may be simultaneously executed
in  several  counterparts,  each of which so executed shall be deemed to be an
original,  and  such  counterparts, together, shall constitute but one and the
same  instrument,  which  shall be sufficiently evidenced by any such original
counterpart.

14.3    RELIANCE BY THIRD PARTIES .  Any certificate executed by an individual
who, according to the records of the Trust, or of any recording office in
which  this  Declaration  may  be recorded, appears to be a Trustee hereunder,
certifying to: (a) the number or identity of Trustees or Shareholders, (b) the
due  authorization of the execution of any instrument or writing, (c) the form
of any vote passed at a meeting of Trustees or Shareholders, (d) the fact that
the number of Trustees or Shareholders present at any meeting or executing any
written  instrument  satisfies  the requirements of this Declaration of Trust,
(e)  the form of any By-law adopted by or the identity of any officers elected
by the Trustees, or (f) the existence of any fact or facts which in any manner
relate  to  the  affairs  of the Trust, shall be conclusive evidence as to the
matters  so  certified in favor of any person dealing with the Trustees or any
of them and the successors of such person.

14.4  PROVISIONS IN CONFLICT WITH LAW OR REGULATIONS .

     (a)  The provisions of this Declaration of Trust are severable and if the
Trustees  shall determine, with the advice of counsel, that any one or more of
such provisions (the "Conflicting Provisions") are in conflict with the
regulated  investment  company provisions of the Internal Revenue Code or with
other applicable federal or state laws and regulations, the Conflicting
Provisions shall be deemed never to have constituted a part of this
Declaration of Trust; provided, however, that such determination by the
Trustees  shall  not  affect or impair any of the remaining provisions of this
Declaration of Trust or render invalid or improper any action taken or omitted
(including, but not limited to, the election of Trustees) prior to such
determination.

     (b)  If any provisions of this Declaration of Trust shall be held invalid
or unenforceable in any jurisdiction, such invalidity or unenforceability
shall  attach only to such provision in such jurisdiction and shall not in any
manner  affect  or render invalid or unenforceable such provision in any other
jurisdiction or any other provision of this Declaration of Trust in any
jurisdiction.

14.5   SECTION HEADINGS .  Section headings have been inserted for convenience
only and are not a part of this Declaration of Trust.

                                  ARTICLE XV
                              DURATION OF TRUST

15.1  DURATION .  Subject to possible termination in accordance with the
provisions of Article XIII hereof, the Trust shall be of unlimited duration.

        IN WITNESS WHEREOF, the undersigned majority of all of the Trustees of
the Trust have caused these presents to be executed as of the 19th day of
April, 1995.

<TABLE>

<CAPTION>

<S>                    <C>               <C>

                       Position with
Name                      Trust          Address

/s/ RICHARD W. SCOTT   President and     5555 San Felipe, Suite 900
- --------------------   Trustee           Houston, Texas  77056
Richard W. Scott    

/s/ JOHN A. GRAF       Trustee           5555 San Felipe, Suite 900
- --------------------                     Houston, Texas  77056
John A. Graf             

/s/ ALDEN W. BROSSEAU  Trustee           16670 Arnold Drive
- ---------------------                    Sonoma, California 95476
Alden W. Brosseau        

/s/ HUGH L. HYDE        Trustee           12 Greenway Plaza, Suite 1350
- -------------------                      Houston, Texas 77046-1201
Hugh L. Hyde             

/s/ MELVIN C. PAYNE    Trustee           Three Riverway, Suite 1375
- -------------------                      Houston, Texas  77045
Melvin C. Payne
</TABLE>

                                   BY-LAWS

These By-laws are made and adopted pursuant to the Declaration of Trust
establishing  WNL  SERIES  TRUST  (the "Trust"), as from time to time amended,
restated  or modified (the "Declaration").  All words and terms capitalized in
these  By-laws  shall have the meaning or meanings set forth for such words or
terms  in the Declaration.  If any term or provision of these By-laws shall be
in conflict with any term or provision of the Declaration, the terms and
provisions of the Declaration shall be controlling.

                                  ARTICLE I
                   SHAREHOLDERS' MEETINGS AND RECORD DATES

SECTION 1.1  GENERAL.  All meetings of the Shareholders shall be held,
pursuant to written notice, within or without The Commonwealth of
Massachusetts and on such day and at such time as the Trustees shall
designate.  Notice shall be given by mail not less than ten (10) nor more than
sixty (60) days prior to the day named for the meeting, and shall be deemed to
have  been properly given to a Shareholder when deposited in the United States
mail  with  first  class postage prepaid or in a telegraph office with charges
prepaid, directed to the Shareholder's address as given to a transfer agent or
such  other officer or agent of the Trust as shall keep the register for entry
thereon.  A certificate or affidavit by the Secretary or an Assistant
Secretary  or  a transfer agent shall be prima facie evidence of the giving of
any notice required by the Declaration.

SECTION 1.2  NOTICE OF ADJOURNMENTS.  Upon adjournment of any meeting of
Shareholders,  it  shall  not be necessary to give any notice of the adjourned
meeting or of the business to be transacted thereat, other than by
announcement at the meeting at which such adjournment is taken.  At any
adjourned meeting at which a quorum shall be present or represented, only such
business  may  be  transacted  which might have been transacted at the meeting
originally  called.    If after the adjournment, the Trustees fix a new record
date  for  the  adjourned  meeting, a notice of the adjourned meeting shall be
given  to each Shareholder of record on the new record date entitled by law to
receive such notice.

SECTION  1.3  CHAIRMAN.  The Chairman shall act as chairman at all meetings of
the  Shareholders; in his absence, the President shall act as chairman; and in
the  absence of the Chairman and President, the Trustee or Trustees present at
each meeting may elect a temporary chairman for the meeting, who may be one of
themselves.

SECTION  1.4    PROXIES;  VOTING.  Shareholders may vote at any meeting, or by
consent  in  writing  without a meeting pursuant to the Declaration, either in
person or by proxy.  Every proxy shall be executed in writing by the
Shareholder,  or by his duly authorized attorney-in-fact, with each full share
represented at the meeting being entitled to one vote and fractional shares to
fractional votes.  A proxy, unless coupled with an interest, shall be
revocable at will, notwithstanding any other agreement or any provision in the
proxy  to  the  contrary, but the revocation of a proxy shall not be effective
until notice thereof has been given to the Secretary, or such other officer or
agent of the Trust as the Secretary may direct.  No proxy shall be valid after
eleven  (11)  months  from  the date of its execution, unless a longer time is
expressly  stated in such proxy, but in no event shall a proxy, unless coupled
with an interest, be voted on after three (3) years from the date of its
execution.    A  proxy  shall not be revoked by the death or incapacity of the
maker unless, before the vote is counted or the authority is exercised,
written  notice  of  such  death or incapacity is given to the Secretary or to
such other officer or agent of the Trust as the Secretary may direct.

SECTION 1.5  CLOSING OF TRANSFER BOOKS AND FIXING RECORD DATES.  For the
purpose  of  determining  the Shareholders who are entitled to notice of or to
vote or act at any meeting, including any adjournment thereof, or who are
entitled to participate in any dividend or distribution, or for any other
proper purpose, the Trustees may from time to time close the transfer books or
fix  a record date in the manner provided in the Declaration.  If the Trustees
do  not,  prior  to any meeting of Shareholders, so fix a record date or close
the transfer books, then the record date shall be the close of business of the
day  next  preceding  the  date of mailing of notice of the meeting, or in the
case  of  a  dividend  or other distribution, the close of business on the day
upon which the dividend or distribution resolution is adopted, or on such
later day as the Trustees may determine.

SECTION 1.6  INSPECTORS OF ELECTION.  In advance of any meeting of
Shareholders,  the  Trustees  may  appoint Inspectors of Election, who may but
need  not be Shareholders, to act at such meeting or any adjournment thereof. 
If Inspectors of Election are not so appointed, the chairman of any such
meeting  may, and upon the request of any Shareholder or his proxy shall, make
such  appointments  at  the meeting.  The number of Inspectors shall be either
one  (1)  or  three (3).  If appointed at the meeting on the request of one or
more  Shareholders  or  proxies,  a majority of shares present shall determine
whether one or three Inspectors are to be appointed, but failure to allow such
determination  by the Shareholders or proxies shall not affect the validity of
the  appointment  of  Inspectors of Election.  In case any person appointed as
Inspector fails to appear or fails or refuses to act, the vacancy must be
filled  by appointment made by the Trustees in advance of the convening of the
meeting,  or  at the meeting by the person acting as chairman.  The Inspectors
of Election shall determine the number of shares outstanding, the shares
represented at the meeting, the existence of a quorum, the authenticity,
validity and effect of proxies; shall receive votes, ballots or consents;
shall  hear  and  determine all challenges and questions in any way arising in
connection with the right to vote; shall count and tabulate all votes or
consents,  determine  the  results, and do such other acts as may be proper to
conduct the election or vote with impartiality and fairness to all
Shareholders.  If there are three Inspectors of election, the decision, act or
certificate  of a majority shall be effective in all respects as the decision,
act  or  certificate of all.  On request of the chairman of the meeting, or of
any  Shareholder or his proxy, the Inspectors of Election shall make a written
report of any challenge or question or matter determined by them and execute a
certificate of any fact found by them.

                                  ARTICLE II
                                   TRUSTEES

SECTION  2.1   REGULAR MEETINGS.  Regular meetings of the Trustees may be held
at  such  time  and  place as the Trustees may by resolution from time to time
determine without call or notice.  If any day fixed for a regular meeting
shall  be  a  legal  holiday in The Commonwealth of Massachusetts or the place
designated  for  regular  meetings, then the meeting shall be held at the same
hour and place on the next succeeding business day.

SECTION 2.2  SPECIAL MEETINGS.  Special Meetings of the Trustees shall be held
upon  the  call  of  the Chairman, the President, or the Secretary, or any two
Trustees, at such time, on such day, and at such place, as shall be designated
in the notice of the meeting.

SECTION 2.3  NOTICE OF SPECIAL MEETINGS.  Notice of any special meeting,
specifying the place, day and hour of the meeting, shall be given to a Trustee
either  personally  or  by sending a copy thereof through the mail, with first
class postage prepaid, or by telegram, charges prepaid, to his address
appearing  on  the  books of the Trust or supplied by him to the Trust for the
purpose of notice, at least forty-eight (48) hours prior to the time named for
such meeting.  If the notice is sent by mail or by telegraph, it shall be
deemed to have been given to the person entitled thereto when deposited in the
United States mail, postage prepaid, or with a telegraph office, charges
prepaid, for transmission to such person.  Notice by telephone shall
constitute  personal  delivery for these purposes.  Neither the business to be
transacted  at,  nor the purpose of, any meeting of the Board of Trustees need
be  stated  in  the  notice or waiver of notice of such meeting, and no notice
need be given of action proposed to be taken by unanimous consent.

SECTION 2.4  WAIVER OF NOTICE.  Whenever any notice is required by the
Declaration  or  these  By-laws  to be given to a Trustee, a waiver thereof in
writing,  whether  signed  by him before or after the meeting, shall be deemed
equivalent to the giving of due notice.  Attendance of any Trustee at any
meeting  shall constitute a waiver of notice of such meeting except where such
Trustee attends the meeting for the express purpose of objecting to the
transaction  of  any  business  because the meeting was not lawfully called or
convened.

SECTION  2.5   ADJOURNMENT.  Adjournment or adjournments of any meeting may be
taken, and it shall not be necessary to give any notice of the adjourned
meeting or of the business to be transacted thereat other than by announcement
at  the  meeting at which such adjournment is taken.  At any adjourned meeting
at which a quorum shall be present, any business may be transacted which might
have been transacted at the meeting originally called.

SECTION  2.6    EXECUTIVE COMMITTEE.  Subject to the provisions of Section 3.4
hereof, the Trustees may, by resolution adopted by a majority thereof,
designate  one  or  more of their number to constitute an Executive Committee,
and may designate one or more of their number as alternate members of the
Executive  Committee, who may replace any absent or disqualified member at any
meeting  of  the Committee.  The President shall be notified in advance of all
Executive Committee meetings, and whenever feasible or convenient for him, the
President shall attend meetings of the Executive Committee and serve ex
officio,  as  a non-voting advisory member.  Any such Committee, to the extent
provided  in  such resolution and the Declaration, shall have and exercise the
authority of the Trustees in the management of the business and affairs of the
Trust  and the management and disposition of Trust Property.  Vacancies in the
membership  of  the Committee shall be filled by the Trustees.  In the absence
or  disqualification  of  any  member of such Committee, the member or members
thereof  present  at  any meeting and not disqualified from voting, whether or
not he or they constitute a quorum, may unanimously appoint another Trustee to
act  at  the  meeting in the place of any such absent or disqualified member. 
The Executive Committee shall keep regular minutes of its proceedings and
report the same to the Trustees.

SECTION  2.7    CHAIRMAN;  RECORDS.  The Chairman shall act as chairman at all
meetings of the Trustees; in his absence the Trustees present may elect one of
their  number  to act as temporary chairman.  The results of all actions taken
at a meeting of the Trustees, or by written consents of the Trustees without a
meeting, shall be recorded by the Secretary.

SECTION  2.8  MEETING OF SHAREHOLDERS.  Meetings of Shareholders shall be held
at such times and in such places as the Trustees shall, by resolution, direct.

                                 ARTICLE III
                        OFFICERS, AGENTS AND EMPLOYEES

SECTION 3.1  OFFICERS OF THE TRUST.  The officers of the Trust shall be a
Chairman  chosen  from  among  the Trustees and a President, a Secretary and a
Treasurer  or persons who shall act as such regardless of the name or title by
which they may be designated, elected or appointed.  One or more
Vice-Presidents,  one  or more Assistant Secretaries and Assistant Treasurers,
and such other officers or agents as the Trustees shall deem necessary or
appropriate to carry out the business of the Trust also may be elected or
appointed.    Any  two  or more offices may be held by the same person, except
those  of  President and Secretary and provided that no officer shall execute,
acknowledge or verify any instrument in more than one capacity if such
instrument is required to be executed, acknowledged or verified by two or more
officers.   In addition to the powers and duties prescribed by the Declaration
and these By-laws, the officers and assistant officers shall have such
authority and shall perform such duties as from time to time shall be
prescribed  by the Trustees.  The officers and assistant officers of the Trust
shall hold office until their successors are chosen and have qualified, unless
their  term of office is sooner terminated, by death, resignation or removal. 
The Trustees may amend the title of any officer or assistant officer or create
a  new  office,  by utilizing a word or words descriptive of his powers or the
general  character  of  his duties.  If the office of any officer or assistant
officer becomes vacant for any reason, the vacancy may be filled by the
Trustees at any time.

SECTION 3.2  REMOVAL OF OFFICERS, AGENTS OR EMPLOYEES.  Any officer, assistant
officer, agent or employee may be removed or have his authority revoked at any
time,  with or without cause, by a majority of the Trustees, whenever in their
judgment the best interests of the Trust will be served thereby, but such
removal or revocation shall be without prejudice to the rights, if any, of the
person so removed to receive compensation or other benefits in accordance with
the terms of existing contracts.  Any agent or employee likewise may be
removed  by  the President or, subject to the supervision of the President, by
the  person  having authority with respect to the appointment of such agent or
employee.  Any officer may resign at any time by written notice signed by such
officer  and delivered or mailed to the Chairman, President, or Secretary, and
such resignation shall take effect upon receipt by the Chairman, President, or
Secretary, or at a later date according to the terms of such notice.

SECTION 3.3  BONDS AND SURETY.  Any officer may be required by the Trustees to
be  bonded  for the faithful performance of his duties in such amount and with
such sureties as the Trustees may determine.

SECTION 3.4  CHAIRMAN OF THE BOARD OF TRUSTEES; POWERS AND DUTIES.  The
Chairman shall, if present, preside at all meetings of the Shareholders and of
the  Trustees.  He shall perform such other powers and duties as may from time
to time be assigned to him by the Trustees.

SECTION  3.5    THE PRESIDENT.  Subject to such supervisory powers, if any, as
may be given by the Trustees, the President shall be the chief executive
officer  of  the Trust and, subject to the control of the Trustees, shall have
general supervision, direction and control of the business of the Trust and of
its employees and shall exercise such general powers of management as are
usually vested in the office of president of a Massachusetts business
corporation.    In the absence of the Chairman, the President shall preside at
all meetings of the Shareholders and of the Trustees.  Subject to direction of
the  Trustees, the President shall have power in the name and on behalf of the
Trust  to  execute  any  and all loan documents, contracts, agreements, deeds,
mortgages, and other instruments in writing, and to employ and discharge
employees and agents of the Trust.  Unless otherwise directed by the Trustees,
the  President  shall  have  full authority and power, on behalf of all of the
Trustees, to attend and to act and to vote, on behalf of the Trust at any
meetings of business organizations in which the Trust holds an interest, or to
confer such powers upon any other persons, by executing any proxies duly
authorizing  such  persons.  The President shall have such further authorities
and  duties  as the Trustees shall from time to time determine and shall be an
ex  officio  member  of the Executive Committee and of all standing committees
(if any) appointed by the Trustees.

SECTION  3.6   VICE-PRESIDENT: POWERS AND DUTIES.  The Vice-President, if any,
shall,  in  the absence or disability of the President, perform all the duties
of  the President, and when so acting shall have all the powers and be subject
to all of the restrictions upon the President.  If there be more than one
Vice-President,  their seniority in performing such duties and exercising such
powers  shall  be in order of their rank as fixed by the Trustees, or, if more
than  one  and  not  ranked, then by determination of the Trustees, or, in the
absence of such determination, by the order in which they were first elected. 
Subject to the direction of the Trustees, and the President, each
Vice-President  shall have the power in the name and on behalf of the Trust to
execute  any  and  all loan documents, contracts, agreements, deeds, mortgages
and other instruments in writing, and, in addition, shall have such other
duties  and powers as shall be designated from time to time by the Trustees or
the President and as by general usage appertain to the office.

SECTION 3.7  SECRETARY: POWERS AND DUTIES.  The Secretary shall keep the
minutes  of  all  meetings of, and record all votes of, Shareholders, Trustees
and  the executive or other committees, if any.  He shall give, or cause to be
given,  as required by the Declaration or these By-laws, notice of meetings of
the  Shareholders  and of the Trustees, and shall perform such other duties as
may be prescribed by the Trustees, or the President.  The Secretary shall also
perform  any  other duties commonly incident to such office in a Massachusetts
business  corporation, and shall have such other authorities and duties as the
Trustees or the President shall from time to time determine.

SECTION  3.8    TREASURER; POWERS AND DUTIES.  Except as otherwise directed by
the  Trustees, the Treasurer shall have the general supervision of the monies,
funds, securities, notes receivable and other valuable papers and documents of
the  Trust,  and shall have and exercise under the supervision of the Trustees
and  President  all powers and duties normally incident to his office.  He may
endorse for deposit or collection all notes, checks and other instruments
payable to the Trust or to its order.  He shall deposit all funds of the Trust
in such depositories as the Trustees shall designate.  He shall be responsible
for such disbursement of the funds of the Trust as may be ordered by the
Trustees,  or  the  President.  He shall keep accurate account of the books of
the  Trust's transactions which shall be the property of the Trust, and which,
together with all other property of the Trust in his possession, shall be
subject  at  all  times to the inspection and control of the Trustees.  Unless
the  Trustees  shall otherwise determine, the Treasurer shall be the principal
financial and accounting officer of the Trust.  He shall have such other
duties  and  authorities  as  the Trustees or the President shall from time to
time  determine.    Notwithstanding anything to the contrary herein contained,
the Trustees may authorize the Investment Adviser, the Custodian, or the
Transfer Agent to maintain bank accounts and deposit and disburse funds of the
Trust on behalf of the Trust.

SECTION  3.9    DELEGATION OF OFFICERS' DUTIES.  The Trustees may appoint such
other officers and assistant officers as they shall from time to time
determine to be necessary or desirable in order to conduct the business of the
Trust.    Assistant officers shall act generally in the absence of the officer
whom  they  assist,  shall assist that officer in the duties of his office and
shall  have  such  other duties and authority as may be conferred upon them by
the Trustees or delegated to them by the President.  In case of the absence or
disability  of  any officer or assistant officer of the Trust or for any other
reason  that  the  Trustees  may deem sufficient, the Trustees may delegate or
authorize  the  delegation of his powers or duties, for the time being, to any
person.

                                  ARTICLE IV
                                      SHARES

SECTION 4.1  EVIDENCE OF SHARE OWNERSHIP.  Certificates representing the
Trust's  shares  shall not be physically issued.  Shares in the Trust shall be
recorded on a register maintained for the Trust by the Transfer Agent
appointed by the Trustees.  The holders of shares so maintained shall have the
same  rights  of  ownership with respect to such shares as if certificates had
been issued.  The Trustees shall, from time to time, by appropriate
resolution, establish such rules for authentication of Shareholders for
purposes of purchase and redemption as they shall deem necessary.

                                  ARTICLE V
                                MISCELLANEOUS

SECTION  5.1  DEPOSITORIES.  The funds of the Trust shall be deposited in such
depositories as the Trustees shall designate in accordance with the provisions
of  the  Declaration, and shall be drawn out on checks, drafts or other orders
signed  by such officer, officers, agent or agents (including the Adviser), as
the Trustees may from time to time authorize.

SECTION 5.2  SIGNATURES.  All contracts and other instruments shall be
executed on behalf of the Trust by such officer, officers, agent or agents, as
provided  in the Declaration or these By-laws or as the Trustees may from time
to time by resolution provide.

                                  ARTICLE VI
                             AMENDMENT OF BY-LAWS

SECTION 6.1  AMENDMENT AND REPEAL OF BY-LAWS.  In accordance with the
Declaration, the Trustees have the power to alter, amend or repeal the by-laws
or  adopt new by-laws at any time.  Action by the Trustees with respect to the
By-laws  shall be taken by an affirmative vote of a majority of the Trustees. 
The  Trustees  shall  in no event adopt By-laws which are in conflict with the
Declaration, and any apparent inconsistency shall be construed in favor of the
related provisions in the Declaration.

                                  * * * * *

The  Declaration  of  Trust  establishing WNL Series Trust, dated December 12,
1994,  as  amended, a copy of which, together with all amendments thereto (the
"Declaration"),  is on file in the office of the Secretary of The Commonwealth
of Massachusetts, provides that the name "WNL Series Trust" refers to the
Trustees under the Declaration collectively as Trustees, but not as
individuals  or  personally; and no Trustee, shareholder, officer, employee or
agent  of  WNL Series Trust shall be held to any personal liability, nor shall
resort be had to their private property for the satisfaction of any obligation
or  claim or otherwise in connection with the affairs of said WNL Series Trust
but the Trust Property only shall be liable.

                        INVESTMENT ADVISORY AGREEMENT


AGREEMENT,  made  as of the 23rd day of August, 1995 between WNL SERIES TRUST,
an  unincorporated business trust organized under the laws of the Commonwealth
of  Massachusetts (the "Trust"), and WNL INVESTMENT ADVISORY SERVICES, INC., a
Delaware corporation (the "Adviser").

                            W I T N E S S E T H :
WHEREAS, the Trust is engaged in business as an open-end management investment
company and is registered as such under the Investment Company Act of 1940, as
amended (the "Act");

WHEREAS,  the  Trust  is  authorized  to  issue separate series, each of which
offers  a  separate  class  of  shares  of  common  stock, each having its own
investment objective or objectives, policies and limitations;

WHEREAS,  the Trust currently offers shares in eight series, designated as the
American  Capital  Emerging Growth Portfolio, BEA Growth and Income Portfolio,
Credit  Suisse  International  Equity  Portfolio,  BlackRock  Managed  Bond
Portfolio,  Quest  for Value Asset Allocation Portfolio, Salomon Brothers U.S.
Government  Securities  Portfolio, Global Advisors Growth Equity Portfolio and
Global  Advisors  Money Market Portfolio ("Current Series"), and the Trust may
offer shares of one or more additional series in the future;

WHEREAS,  the  Adviser  is  registered  as  an  investment  adviser  under the
Investment Advisers Act of 1940; and

WHEREAS,  the  Trust  desires  to  retain  the  Adviser  to  render investment
management  and  administrative  services  to  the  Trust with respect to each
Current  Series  as  indicated  on the signature page in the manner and on the
terms and conditions hereinafter set forth;

NOW, THEREFORE, the parties hereto agree as follows:
1.  SERVICES OF THE ADVISER.
1.1   INVESTMENT MANAGEMENT SERVICES.  The Adviser shall act as the investment
adviser  to  the  Trust  and,  as  such,  shall  (i)  obtain and evaluate such
information  relating to the economy, industries, business, securities markets
and  securities  as  it  may  deem  necessary  or  useful  in  discharging its
responsibilities  hereunder,  (ii)  formulate  a  continuing  program  for the
investment  of  the  assets  of  the  Trust  in  a  manner consistent with its
investment  objectives,  policies  and  restrictions, and (iii) determine from
time  to time securities to be purchased, sold, retained or lent by the Trust,
and  implement  those  decisions,  including the selection of entities with or
through  which  such  purchases,  sales or loans are to be effected; provided,
that  the  Adviser will place orders pursuant to its investment determinations
either  directly  with  the  issuer  or with a broker or dealer, and if with a
broker  or  dealer,  (a)  will  attempt  to obtain the best net price and most
favorable  execution of its orders, and (b) may nevertheless in its discretion
purchase  and  sell  portfolio  securities from and to brokers and dealers who
provide  the  Adviser with research, analysis, advice and similar services and
pay  such brokers and dealers in return a higher commission or spread than may
be charged by other brokers or dealers.

The  Trust  hereby authorizes any entity or person associated with the Adviser
or  any  Sub-Adviser  retained  by  Adviser  pursuant  to  Section  7  of this
Agreement,  which is a member of a national securities exchange, to effect any
transaction on the exchange for the account of the Trust which is permitted by
Section  11(a)  of  the  Securities  Exchange  Act  of 1934 and Rule 11a2-2(T)
thereunder, and the Trust hereby consents to the retention of compensation for
such transactions in accordance with Rule 11a2-2(T)(a)(iv).

The Adviser shall carry out its duties with respect to the Trust's investments
in  accordance with applicable law and the investment objectives, policies and
restrictions set forth in the Trust's then-current Prospectus and Statement of
Additional  Information,  and subject to such further limitations as the Trust
may from time to time impose by written notice to the Adviser.

1.2    ADMINISTRATIVE SERVICES.  The Adviser shall manage the Trust's business
and  affairs  and  shall  provide  such  services  required  for  effective
administration  of  the Trust as are not provided by employees or other agents
engaged by the Trust; provided, that the Adviser shall not have any obligation
to  provide  under  this  Agreement  any  direct or indirect services to Trust
shareholders, any services related to the distribution of Trust shares, or any
other  services  which  are the subject of a separate agreement or arrangement
between  the  Trust  and  the  Adviser. Subject to the foregoing, in providing
administrative services hereunder, the Adviser shall:

1.2.1    OFFICE  SPACE, EQUIPMENT AND FACILITIES.  Furnish without cost to the
Trust,  or  pay  the  cost  of, such office space, office equipment and office
facilities as are adequate for the Trust's needs.

1.2.2    PERSONNEL.    Provide, without remuneration from or other cost to the
Trust,  the  services  of  individuals competent to perform all of the Trust's
executive,  administrative  and  clerical functions which are not performed by
employees  or  other  agents  engaged by the Trust or by the Adviser acting in
some  other  capacity pursuant to a separate agreement or arrangement with the
Trust.

1.2.3   AGENTS.  Assist the Trust in selecting and coordinating the activities
of  the  other  agents engaged by the Trust, including the Trust's shareholder
servicing agent, custodian, independent auditors and legal counsel.

1.2.4    TRUSTEES AND OFFICERS.  Authorize and permit the Adviser's directors,
officers and employees who may be elected or appointed as Trustees or officers
of  the  Trust to serve in such capacities, without remuneration from or other
cost to the Trust.

1.2.5    BOOKS  AND  RECORDS.  Assure that all financial, accounting and other
records  required  to  be maintained and preserved by the Trust are maintained
and  preserved  by  it or on its behalf in accordance with applicable laws and
regulations.

1.2.6    REPORTS  AND FILINGS.  Assist in the preparation of (but not pay for)
all  periodic  reports  by  the  Trust to its shareholders and all reports and
filings  required  to maintain the registration and qualification of the Trust
and  Trust  shares, or to meet other regulatory or tax requirements applicable
to the Trust, under federal and state securities and tax laws.

1.3    ADDITIONAL  SERIES.    In  the  event  that the Trust from time to time
designates  one  or more series in addition to the Current Series ("Additional
Series"), it shall notify the Adviser in writing. If the Adviser is willing to
perform  services  hereunder  to the Additional Series, it shall so notify the
Trust  in  writing.  Thereupon,  the Trust and the Adviser shall enter into an
Addendum to this Agreement for the Additional Series and the Additional Series
shall be subject to this Agreement.

2. EXPENSES OF THE TRUST.
2.1    EXPENSES  TO  BE  PAID BY ADVISER.  The Adviser shall pay all salaries,
expenses and fees of the officers, Trustees and employees of the Trust who are
officers, directors or employees of the Adviser.

In the event that  the Adviser  pays  or assumes any expenses of the Trust not
required  to  be  paid  or  assumed  by  the Adviser under this Agreement, the
Adviser shall not be obligated hereby to pay or assume the same or any similar
expense in the future; provided, that nothing herein contained shall be deemed
to  relieve  the  Adviser  of  any  obligation to the Trust under any separate
agreement or arrangement between the parties.

2.2    EXPENSES TO BE PAID BY THE TRUST.  The Trust shall bear all expenses of
its  operation,  except those specifically allocated to the Adviser under this
Agreement  or  under any separate agreement between the Trust and the Adviser.
Subject  to  any  separate  agreement or arrangement between the Trust and the
Adviser,  the  expenses hereby allocated to the Trust, and not to the Adviser,
include, but are not limited to:

2.2.1  CUSTODY.  All charges of depositories, custodians, and other agents for
the transfer, receipt, safekeeping, and servicing of its cash, securities, and
other property.

2.2.2    SHAREHOLDER  SERVICING.    All  expenses of maintaining and servicing
shareholder  accounts,  including  but  not  limited  to  the  charges  of any
shareholder  servicing agent, dividend disbursing agent or other agent engaged
by the Trust to service shareholder accounts.

2.2.3    SHAREHOLDER  REPORTS.    All  expenses of preparing, setting in type,
printing and distributing reports and other communications to shareholders.

2.2.4  PROSPECTUSES.  All expenses of preparing, setting in type, printing and
mailing  annual  or  more  frequent  revisions  of  the Trust's Prospectus and
Statement  of  Additional  Information  and  any  supplements  thereto  and of
supplying them to shareholders.

2.2.5  PRICING AND PORTFOLIO VALUATION.  All expenses of computing the Trust's
net  asset  value  per share, including any equipment or services obtained for
the purpose of pricing shares or valuing the Trust's investment portfolio.

2.2.6    COMMUNICATIONS.    All  charges  for  equipment  or services used for
communications between the Adviser or the Trust and any custodian, shareholder
servicing  agent,  portfolio accounting services agent, or other agent engaged
by the Trust.

2.2.7    LEGAL  AND ACCOUNTING FEES.  All charges for services and expenses of
the Trust's legal counsel and independent auditors.

2.2.8    TRUSTEES' FEES AND EXPENSES.  All compensation of Trustees other than
those  affiliated  with  the Adviser, all expenses incurred in connection with
such  unaffiliated  Trustees'  services as Trustees, and all other expenses of
meetings of the Trustees and committees of the Trustees.

2.2.9    SHAREHOLDER MEETINGS.  All expenses incidental to holding meetings of
shareholders, including the printing of notices and proxy materials, and proxy
solicitation therefor.

2.2.10    FEDERAL REGISTRATION FEES.  All fees and expenses of registering and
maintaining  the  registration of the Trust under the Act and the registration
of  the  Trust's  shares  under  the  Securities Act of 1933 (the "1933 Act"),
including  all  fees and expenses incurred in connection with the preparation,
setting  in  type,  printing,  and  filing  of  any  Registration  Statement,
Prospectus  and  Statement of Additional Information under the 1933 Act or the
Act, and any amendments or supplements that may be made from time to time.

2.2.11    STATE  REGISTRATION  FEES.   All fees and expenses of qualifying and
maintaining  the qualification of the Trust and of the Trust's shares for sale
under  the  securities  laws  of  various  states  or  jurisdictions,  and  of
registration and qualification of the Trust under all other laws applicable to
the  Trust  or  its  business activities (including registering the Trust as a
broker-dealer,  or any officer of the Trust or any person as agent or salesman
of the Trust in any state).

2.2.12    SHARE  CERTIFICATES.  All expenses of preparing and transmitting the
Trust's share certificates.

2.2.13  CONFIRMATIONS.  All expenses incurred in connection with the issue and
transfer  of  Trust  shares,  including  the  expenses of confirming all share
transactions.

2.2.14    BONDING  AND  INSURANCE.  All expenses of bond, liability, and other
insurance  coverage  required  by law or regulation or deemed advisable by the
Trustees of the Trust, including, without limitation, such bond, liability and
other  insurance expenses that may from time to time be allocated to the Trust
in a manner approved by its Trustees.

2.2.15    BROKERAGE  COMMISSIONS.   All brokers' commissions and other charges
incident to the purchase, sale or lending of the Trust's portfolio securities.

2.2.16    TAXES.  All taxes or governmental fees payable by or with respect to
the  Trust  to  federal,  state  or  other  governmental agencies, domestic or
foreign, including stamp or other transfer taxes.

2.2.17  TRADE ASSOCIATION FEES.  All fees, dues and other expenses incurred in
connection  with  the  Trust's  membership  in  any trade association or other
investment organization.

2.2.18    NONRECURRING  AND  EXTRAORDINARY  EXPENSES.    Such nonrecurring and
extraordinary  expenses as may arise including the costs of actions, suits, or
proceedings to which the Trust is a party and the expenses the Trust may incur
as  a  result  of  its  legal  obligation  to  provide  indemnification to its
officers, Trustees and agents.

3.  ADVISORY FEE.
3.1   FEE.  As compensation for all services rendered, facilities provided and
expenses  paid or assumed by the Adviser under this Agreement, the Trust shall
pay  the  Adviser  on  the  last day of each month, or as promptly as possible
thereafter,  a  fee  calculated  at  the  annual rate of the average daily net
assets during such month of each series of the Trust as set forth below:

3.1.1   AMERICAN CAPITAL EMERGING GROWTH PORTFOLIO.  .75% of average daily net
assets.

3.1.2  BEA GROWTH AND INCOME PORTFOLIO.  .75% of average daily net assets.

3.1.3    CREDIT  SUISSE INTERNATIONAL EQUITY PORTFOLIO.  .90% of average daily
net assets.

3.1.4  BLACKROCK MANAGED BOND PORTFOLIO.  .55% of average daily net assets.

3.1.5   QUEST FOR VALUE ASSET ALLOCATION PORTFOLIO.  .65% of average daily net
assets.

3.1.6    SALOMON  BROTHERS  U.S.  GOVERNMENT  SECURITIES  PORTFOLIO.  .475% of
average daily net assets.

3.1.7    GLOBAL  ADVISORS  GROWTH EQUITY PORTFOLIO.  .61% of average daily net
assets.

3.1.8    GLOBAL  ADVISORS  MONEY  MARKET PORTFOLIO.  .45% of average daily net
assets.

4.  RECORDS.
4.1    TAX TREATMENT.  The Adviser shall maintain the books and records of the
Trust  in  such  a  manner  that  treats  each series as a separate entity for
federal income tax purposes.

4.2    OWNERSHIP.   All records required to be maintained and preserved by the
Trust pursuant to the provisions or rules or regulations of the Securities and
Exchange  Commission  under  Section  31(a)  of  the  Act  and  maintained and
preserved  by the Adviser on behalf of the Trust are the property of the Trust
and  shall  be  surrendered  by  the Adviser promptly on request by the Trust;
provided,  that  the  Adviser may at its own expense make and retain copies of
any such records.

5.  REPORTS TO ADVISER.
The Trust shall furnish or otherwise make available to the Adviser such copies
of  the  Trust's  Prospectus,  Statement  of Additional Information, financial
statements,  proxy  statements, reports, and other information relating to its
business  and  affairs  as  the Adviser may, at any time or from time to time,
reasonably require in order to discharge its obligations under this Agreement.

6.    REPORTS AND DISCLOSURE TO THE TRUST. 
The Adviser shall prepare and furnish to the  Trust  such reports, statistical
data and other information in such form and  at such intervals as the Trust 
may reasonably request.  The Adviser shall deliver  to  the  Trust  a  copy of
Part  II  of Adviser's Form ADV at least annually.

7.  RETENTION OF SUB-ADVISER(S).  
Subject to the Trust's obtaining the initial and  periodic  approvals required
under Section 15 of the Act, the Adviser may retain  one or more sub-advisers,
at the Adviser's own cost and expense, for the  purpose of managing the 
investment of the assets of one or more Series of the  Trust.   Retention of
one or more sub-advisers shall in no way reduce the responsibilities  or  
obligations  of the Adviser under this Agreement and the Adviser  shall  be
responsible  to the Trust for all acts or omissions of any sub-adviser  in 
connection  with  the  performance  of  the  Adviser's duties hereunder.

8.  SERVICES TO OTHER CLIENTS.
Nothing  herein  contained  shall  limit  the  freedom  of  the Adviser or any
affiliated  person  of  the  Adviser  to  render  investment  management  and
administrative  services  to  other investment companies, to act as investment
adviser or investment counselor to other persons, firms or corporations, or to
engage in other business activities.

9.  LIMITATION OF LIABILITY OF ADVISER AND ITS PERSONNEL.
Neither  the  Adviser  nor  any  director,  officer or employee of the Adviser
performing  services  for the Trust at the direction or request of the Adviser
in  connection with the Adviser's discharge of its obligations hereunder shall
be liable for any error of judgment or mistake of law or for any loss suffered
by  the  Trust  in connection with any matter to which this Agreement relates,
and the Adviser shall not be responsible for any action of the Trustees of the
Trust  in following or declining to follow any advice or recommendation of the
Adviser;  PROVIDED,  that  nothing  herein contained shall be construed (i) to
protect  the Adviser against any liability to the Trust or its shareholders to
which the Adviser would otherwise be subject by reason of willful misfeasance,
bad  faith, or gross negligence in the performance of the Adviser's duties, or
by  reason  of  the Adviser's reckless disregard of its obligations and duties
under  this Agreement, or (ii) to protect any director, officer or employee of
the  Adviser  who  is  or  was  a  Trustee or officer of the Trust against any
liability  of  the  Trust  or  its  shareholders  to  which  such person would
otherwise  be  subject  by  reason  of  willful  misfeasance, bad faith, gross
negligence or reckless disregard of the duties involved in the conduct of such
person's office with the Trust.

10.  INDEMNIFICATION.
The  Trust  shall  indemnify  and  hold harmless the Adviser, its officers and
directors and each person, if any, who controls the Adviser within the meaning
of  Section  15 of the 1933 Act (any and all such persons shall be referred to
as "Indemnified Party"), against any loss, liability, claim, damage or expense
(including the reasonable cost of investigating or defending any alleged loss,
liability,  claim,  damage  or expense and reasonable counsel fees incurred in
connection  therewith),  arising  by  reason  of  any  matter  to  which  this
Investment  Advisory  Agreement  relates.    However,  in  no case (i) is this
indemnity to be deemed to protect any particular Indemnified Party against any
liability to which such Indemnified Party would otherwise be subject by reason
of  willful  misfeasance,  bad faith or gross negligence in the performance of
its  duties  or  by reason of reckless disregard of its obligations and duties
under  this  Investment  Advisory  Agreement or (ii) is the Trust to be liable
under  this  indemnity  with  respect to any claim made against any particular
Indemnified  Party unless such Indemnified Party shall have notified the Trust
in  writing  within  a  reasonable time after the summons or other first legal
process  giving  information of the nature of the claim shall have been served
upon the Adviser or such controlling persons.

The Adviser shall indemnify and hold harmless the Trust and each of its 
directors and  officers and each person if any who controls the Trust within 
the meaning of  Section  15 of the 1933 Act, against any loss, liability, 
claim, damage or expense  described  in  the  foregoing indemnity, but only 
with respect to the Adviser's  willful  misfeasance,  bad  faith  or  gross
negligence in the performance of  its duties under this Investment Advisory
Agreement.  In case any action shall be brought against the Trust or any 
person so indemnified, in respect  of  which  indemnity  may  be sought 
against the Adviser, the Adviser shall  have  the  rights and duties given
to the Trust, and the Trust and each person so indemnified shall have the
rights and duties given to the Adviser by the provisions of subsections (i)
and (ii) of this section. 

11.  NO PERSONAL LIABILITY OF TRUSTEES OR SHAREHOLDERS.
This  Agreement  is  made by the Trust on behalf of its various Current Series
pursuant  to  authority  granted  by the Trustees, and the obligations created
hereby  are  not  binding  on any of the Trustees or shareholders of the Trust
individually, but bind only the property of each Current Series of the Trust.

12.  EFFECT OF AGREEMENT.
Nothing  herein  contained  shall  be  deemed to require the Trust to take any
action  contrary  to its Declaration of Trust or its By-Laws or any applicable
law, regulation or order to which it is subject or by which it is bound, or to
relieve  or  deprive the Trustees of the Trust of their responsibility for and
control of the conduct of the business and affairs of the Trust.

13.  TERM OF AGREEMENT.
The  term  of  this Agreement shall begin on the date first above written, and
unless  sooner terminated as hereinafter provided, this Agreement shall remain
in  effect through August 22, 1997.  Thereafter, this Agreement shall continue
in  effect  with  respect  to  the  Trust  from  year  to year, subject to the
termination  provisions  and  all other terms and conditions hereof; PROVIDED,
such  continuance  with  respect to the Trust is approved at least annually by
vote  of the holders of a majority of the outstanding voting securities of the
Trust  or  by  the  Trustees of the Trust; PROVIDED, that in either event such
continuance is also approved annually by the vote, cast in person at a meeting
called  for  the  purpose  of  voting  on  such approval, of a majority of the
Trustees  of  the  Trust  who  are not parties to this Agreement or interested
persons  of  either  party hereto; and PROVIDED FURTHER that the Adviser shall
not  have  notified  the  Trust  in  writing at least sixty (60) days prior to
August  22,  1997,  or at least sixty (60) days prior to August 22 of any year
thereafter  that  it  does  not  desire  such continuation.  The Adviser shall
furnish  to  the  Trust,  promptly  upon  its request, such information as may
reasonably  be  necessary  to  evaluate  the  terms  of  this Agreement or any
extension, renewal or amendment thereof.

14.  AMENDMENT OR ASSIGNMENT OF AGREEMENT.
Any  amendment  to  this  Agreement  shall be in writing signed by the parties
hereto;  PROVIDED, that no such amendment shall be effective unless authorized
on  behalf  of  the Trust (i) by resolution of the Trust's Trustees, including
the  vote or written consent of a majority of the Trust's Trustees who are not
parties  to  this  Agreement or interested persons of either party hereto, and
(ii)  by vote of a majority of the outstanding voting securities of the Trust.
This  Agreement  shall terminate automatically and immediately in the event of
its assignment.

15.  TERMINATION OF AGREEMENT.
This  Agreement  may be terminated at any time by either party hereto, without
the  payment of any penalty, upon sixty (60) days' prior written notice to the
other  party;  PROVIDED,  that  in  the case of termination by the Trust, such
action  shall  have  been authorized (i) by resolution of the Trust's Board of
Trustees,  including  the vote or written consent of Trustees of the Trust who
are  not  parties  to  this  Agreement  or  interested persons of either party
hereto,  or (ii) by vote of a majority of the outstanding voting securities of
the Trust.

16.  INTERPRETATION AND DEFINITION OF TERMS.
Any  question  of  interpretation  of  any term or provision of this Agreement
having  a  counterpart in or otherwise derived from a term or provision of the
Act shall be resolved by reference to such term or provision of the Act and to
interpretation  thereof,  if  any,  by  the  United  States courts, or, in the
absence  of  any controlling decision of any such court, by rules, regulations
or orders of the Securities and Exchange Commission validly issued pursuant to
the Act. Specifically, the terms "vote of a majority of the outstanding voting
securities,"  "interested  persons,"  "assignment" and "affiliated person," as
used  in  this  Agreement  shall have the meanings assigned to them by Section
2(a)  of  the  Act.   In addition, when the effect of a requirement of the Act
reflected  in  any  provision  of  this  Agreement is modified, interpreted or
relaxed  by  a  rule,  regulation  or  order  of  the  Securities and Exchange
Commission, whether of special or of general application, such provision shall
be deemed to incorporate the effect of such rule, regulation or order.

17.  CAPTIONS.
The  captions in this Agreement are included for convenience of reference only
and  in  no  way define or delineate any of the provisions hereof or otherwise
affect their construction or effect.

18.  EXECUTION IN COUNTERPARTS.
This  Agreement  may be executed simultaneously in counterparts, each of which
shall  be  deemed  an original, but all of which together shall constitute one
and the same instrument.

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be signed
by  their  respective  officers thereunto duly authorized and their respective
seals to be hereunto affixed, as of the date and year first above written.
<TABLE>

<CAPTION>



<S>                         <C>

                            WNL SERIES TRUST for its American Capital
                            Emerging Growth Portfolio, BEA Growth and
                            Income Portfolio, Credit Suisse International
                            Equity Portfolio, BlackRock Managed Bond
                            Portfolio, Quest for Value Asset Allocation
                            Portfolio, Salomon Brothers U.S. Government
                            Securities Portfolio, Global Advisors Growth
                            Equity Portfolio and Global Advisors Money
                            Market Portfolio

Attest:


/S/EVELYN M. CURRAN         By:/S/DWIGHT L. CRAMER
__________________________  ____________________________________________
Assistant Secretary         Vice President

                            WNL INVESTMENT ADVISORY SERVICES, INC.
Attest:


/S/EVELYN M. CURRAN         By:/S/KURT R. FREDLAND
__________________________  ____________________________________________
Assistant Secretary         Vice President
</TABLE>

                            SUB-ADVISORY AGREEMENT


AGREEMENT dated as of August 23, 1995, among VAN KAMPEN AMERICAN CAPITAL ASSET
MANAGEMENT,  INC.,  a Delaware corporation (the "Sub-Adviser"), WNL INVESTMENT
ADVISORY  SERVICES,  INC.,  a  Delaware  corporation  (the "Adviser"), and WNL
SERIES TRUST, a Massachusetts business trust (the "Trust").

WHEREAS,  Adviser  has entered into an Investment Advisory Agreement (referred
to herein as the "Advisory Agreement"), dated August 23, 1995, with the Trust,
under  which  Adviser  has  agreed  to act as investment adviser to the Trust,
which  is  registered as an open-end diversified management investment company
under the Investment Company Act of 1940, as amended ("1940 Act"); and

WHEREAS,  the  Advisory  Agreement  provides  that  the  Adviser  may engage a
sub-adviser or sub-advisers for the purpose of managing the investments of the
Portfolios of the Trust; and

WHEREAS,  the  Adviser  desires to retain Sub-Adviser, which is engaged in the
business  of  rendering  investment  management  services,  to provide certain
investment  management  services  for  the  American  Capital  Emerging Growth
Portfolio (the "Portfolio") of the Trust as more fully described below; and

WHEREAS,  it is the purpose of this Agreement to express the mutual agreements
of  the  parties  hereto  with  respect  to  the  services  to  be provided by
Sub-Adviser  to  Adviser  with  respect  to  the  Portfolio  and the terms and
conditions under which such services will be rendered.

NOW,  THEREFORE,  in  consideration of the mutual covenants and agreements set
forth herein, the parties hereto agree as follows:

1.   SERVICES OF SUB-ADVISER.  The Sub-Adviser shall act as investment counsel
to  the  Adviser with respect to the Portfolio.  In this capacity, Sub-Adviser
shall have the following responsibilities:

     (a)    to  furnish  continuous  investment  information,  advice and
recommendations  to  the Adviser as to the acquisition, holding or disposition
of any or all of the securities or other assets which the Portfolio may own or
contemplate acquiring from time to time;

     (b)  to cause its officers to attend meetings of the Adviser or the Trust
and furnish oral or written reports, as the Adviser may reasonably require, in
order  to  keep the Adviser and its officers and the Trustees of the Trust and
appropriate  officers  of  the Trust fully informed as to the condition of the
investment  securities of the Portfolio, the investment recommendations of the
Sub-Adviser,  and the investment considerations which have given rise to those
recommendations;

     (c)  to furnish such statistical and analytical information and reports
as may reasonably be required by the Adviser from time to time; and

     (d)  to supervise and place orders for the purchase, sale, exchange and
conversion  of securities as directed by the appropriate officers of the Trust
or of the Adviser.

2.    OBLIGATIONS  OF  THE  ADVISER.    The  Adviser  shall have the following
obligations under this Agreement:

     (a)  to keep the Sub-Adviser continuously and fully informed as to the
composition  of  the  Portfolio's  investment securities and the nature of the
Portfolio's assets and liabilities;

     (b)    to  keep the Sub-Adviser continually and fully advised of the
Portfolio's  investment objectives, and any modifications and changes thereto,
as  well as any specific investment restrictions or limitations by sending the
Sub-Adviser copies of each registration statement;

     (c)  to furnish the Sub-Adviser with a certified copy of any financial
statement  or  report  prepared for the Trust with respect to the Portfolio by
certified  or independent public accountants, and with copies of any financial
statements or reports made by the Trust to shareholders or to any governmental
body  or  securities  exchange and to inform the Sub-Adviser of the results of
any  audits  or  examinations  by  regulatory  authorities  pertaining  to the
Portfolio,  if  these  results affect the services provided by the Sub-Adviser
pursuant to this Agreement;

     (d)  to furnish the Sub-Adviser with any further materials or information
which  the  Sub-Adviser  may  reasonably  request  to enable it to perform its
functions under this Agreement; and

     (e)  to compensate the Sub-Adviser for its services under this Agreement
by the payment of fees as set forth in Exhibit A attached hereto.

3.    PORTFOLIO  TRANSACTIONS.  The Sub-Adviser shall place all orders for the
purchase  and  sale  of  portfolio securities for the account of the Portfolio
with  broker-dealers  selected  by  the  Sub-Adviser.   In executing portfolio
transactions  and  selecting broker-dealers, the Sub-Adviser will use its best
efforts  to  seek best execution on behalf of the Portfolio.  In assessing the
best  execution  available for any transaction, the Sub-Adviser shall consider
all  factors  it  deems  relevant,  including the breadth of the market in the
security,  the  price  of  the security, the financial condition and execution
capability  of the broker-dealer, and the reasonableness of the commission, if
any  (all  for  the  specific  transaction  and  on  a  continuing basis).  In
evaluating the best execution available, and in selecting the broker-dealer to
execute  a  particular  transaction,  the  Sub-Adviser  may  also consider the
brokerage  and  research services (as those terms are used in Section 28(e) of
the  Securities  Exchange  Act of 1934) provided to the Portfolio and/or other
accounts  over  which the Sub-Adviser, an affiliate of the Sub-Adviser (to the
extent  permitted  by  law)  or  another  investment  adviser of the Portfolio
exercises  investment  discretion.  The Sub-Adviser is authorized to cause the
Portfolio  to  pay  a  broker-dealer  who provides such brokerage and research
services  a commission for executing a portfolio transaction for the Portfolio
which  is  in  excess  of the amount of commission another broker-dealer would
have  charged  for effecting that transaction if, but only if, the Sub-Adviser
determines  in  good  faith that such commission was reasonable in relation to
the  value  of  the  brokerage  and  research  services  provided  by  such
broker-dealer  viewed  in  terms of that particular transaction or in terms of
all of the accounts over which investment discretion is so exercised.

4.  MARKETING SUPPORT.  The Sub-Adviser shall provide marketing support to the
Adviser  in  connection  with  the  sale  of  Trust  shares and/or the sale of
variable  annuity  and  variable  life  insurance  contracts issued by Western
National  Life  Insurance  Company  and its affiliates which may invest in the
Trust  (collectively,  the  "Life  Company"),  as  reasonably requested by the
Adviser.    Such  support  shall  include,  but not necessarily be limited to,
presentations  by  representatives  of the Sub-Adviser at investment seminars,
conferences  and  other  industry  meetings.    Any  materials utilized by the
Adviser  which  contain  any  information relating to the Sub-Adviser shall be
submitted to the Sub-Adviser for approval prior to use, not less than five (5)
business  days  before  such approval is needed by the Adviser.  Any materials
utilized  by  the  Sub-Adviser  which  contain any information relating to the
Adviser,  the Life Company (including any information relating to its separate
accounts  or  variable  annuity  or  variable life insurance contracts) or the
Trust  shall  be  submitted to the Adviser for approval prior to use, not less
than five (5) business days before such approval is needed by the Sub-Adviser.

5.    GOVERNING LAW.  This Agreement shall be construed in accordance with and
governed by the laws of the Commonwealth of Massachusetts.

6.   EXECUTION OF AGREEMENT. This Agreement will become binding on the parties
hereto upon their execution of the attached Exhibit A to this Agreement.

7.    COMPLIANCE  WITH  LAWS.  The Sub-Adviser represents that it is, and will
continue  to  be  throughout the term of this Agreement, an investment adviser
registered  under  all  applicable  federal  and  state  laws.  In all matters
relating  to  the  performance  of this Agreement, the Sub-Adviser will act in
conformity  with  the  Trust's  Declaration  of  Trust,  Bylaws,  and  current
registration  statement  applicable to the Portfolio and with the instructions
and direction of the Adviser and the Trust's Trustees, and will conform to and
comply  with  the  1940 Act and all other applicable federal or state laws and
regulations.

8.    TERMINATION.    This  Agreement  shall  terminate automatically upon the
termination  of  the  Advisory Agreement.  This Agreement may be terminated at
any time, without penalty, by the Adviser or by the Trust by giving sixty (60)
days'  written  notice of such termination to the Sub-Adviser at its principal
place  of business, provided that such termination is approved by the Board of
Trustees  of  the  Trust  or  by  vote of a majority of the outstanding voting
securities  (as that phrase is defined in Section 2(a)(42) of the 1940 Act) of
the  Portfolio.    This  Agreement  may  be  terminated  at  any  time  by the
Sub-Adviser by giving 60 days' written notice of such termination to the Trust
 and the Adviser at their respective principal places of business.

9.   ASSIGNMENT.  This Agreement shall terminate automatically in the event of
any assignment (as that term is defined in Section 2(a)(4) of the 1940 Act) of
this Agreement.

10.  TERM.  This Agreement shall begin on the date of its execution and unless
sooner  terminated  in  accordance with its terms shall continue in effect for
two years from that date and from year to year thereafter provided continuance
is  specifically  approved  at least annually by the vote of a majority of the
Trustees of the Trust who are not parties hereto or interested persons (as the
term  is  defined in Section 2(a)(19) of the 1940 Act) of any such party, cast
in person at a meeting called for the purpose of voting on the approval of the
terms  of  such  renewal,  and  by  either  the  Trustees  of the Trust or the
affirmative  vote  of  a  majority of the outstanding voting securities of the
Portfolio (as that phrase is defined in Section 2(a)(42) of the 1940 Act).

11.   AMENDMENTS.  This Agreement may be amended only with the approval by the
affirmative  vote  of  a  majority of the outstanding voting securities of the
Portfolio  (as that phrase is defined in Section 2(a)(42) of the 1940 Act) and
the  approval  by  the vote of a majority of the Trustees of the Trust who are
not  parties  hereto or interested persons (as that term is defined in Section
2(a)(19)  of  the  1940  Act)  of  any such party, cast in person at a meeting
called  for  the  purpose  of voting on the approval of such amendment, unless
otherwise permitted in accordance with the 1940 Act.

12.    INDEMNIFICATION.    The  Adviser  shall indemnify and hold harmless the
Sub-Adviser,  its officers and directors and each person, if any, who controls
the Sub-Adviser within the meaning of Section 15 of the Securities Act of 1933
("1933  Act")  (any  and all such persons shall be referred to as "Indemnified
Party"),  against any loss, liability, claim, damage or expense (including the
reasonable  cost  of  investigating  or defending any alleged loss, liability,
claim,  damages  or expense and reasonable counsel fees incurred in connection
therewith),  arising  by  reason  of  any  matter  to  which this Sub-Advisory
Agreement  relates.  However, in no case (i) is this indemnity to be deemed to
protect  any  particular Indemnified Party against any liability to which such
Indemnified Party would otherwise be subject by reason of willful misfeasance,
bad faith or gross negligence in the performance of its duties or by reason of
reckless  disregard  of  its  obligations  and  duties under this Sub-Advisory
Agreement  or  (ii)  is  the  Adviser  to  be liable under this indemnity with
respect to any claim made against any particular Indemnified Party unless such
Indemnified  Party  shall  have  notified  the  Adviser  in  writing  within a
reasonable  time  after  the  summons  or  other  first  legal  process giving
information  of  the  nature  of  the  claim  shall  have been served upon the
Sub-Adviser or such controlling persons.

The  Sub-Adviser shall indemnify and hold harmless the Adviser and each of its
directors  and officers and each person if any who controls the Adviser within
the meaning of Section 15 of the 1933 Act, against any loss, liability, claim,
damage  or expense described in the foregoing indemnity, but only with respect
to the Sub-Adviser's willful misfeasance, bad faith or gross negligence in the
performance  of  its  duties  under  this Sub-Advisory Agreement.  In case any
action  shall  be brought against the Adviser or any person so indemnified, in
respect  of  which  indemnity  may  be  sought  against  the  Sub-Adviser, the
Sub-Adviser  shall  have  the  rights and duties given to the Adviser, and the
Adviser  and each person so indemnified shall have the rights and duties given
to  the  Sub-Adviser  by  the  provisions  of subsections (i) and (ii) of this
section.

                            SUB-ADVISORY AGREEMENT


AGREEMENT  dated  as  of  August  23,  1995,  among BEA ASSOCIATES, a New York
general  partnership  (the  "Sub-Adviser"),  WNL INVESTMENT ADVISORY SERVICES,
INC.,  a  Delaware  corporation  (the  "Adviser"),  and  WNL  SERIES  TRUST, a
Massachusetts business trust (the "Trust").

WHEREAS,  the Trust, an open-end diversified management investment company, as
that  term  is  defined  in  the  Investment  Company  Act of 1940, as amended
("Act"),  that  is  registered  as  such  with  the  Securities  and  Exchange
Commission, has appointed Adviser as investment adviser for all its portfolios
pursuant to an investment advisory agreement dated August 23, 1995 between the
Adviser and the Trust ("Advisory Agreement"); and

WHEREAS,  Sub-Adviser  is  engaged  in  the  business  of rendering investment
management services; and

WHEREAS,  Adviser  desires to retain Sub-Adviser to provide certain investment
management  services for the BEA Growth and Income Portfolio (the "Portfolio")
of the Trust as more fully described below;

NOW,  THEREFORE,  the  parties  hereto,  intending to be legally bound, hereby
agree as follows:

     1.  Adviser hereby retains Sub-Adviser to assist Adviser in its capacity
as  investment adviser for the Portfolio.  Subject to the oversight and review
of  Adviser  and  the Board of Trustees of the Trust, Sub-Adviser shall manage
the  investment  and reinvestment of the assets of the Portfolio.  Sub-Adviser
will  determine  in  its  discretion,  subject  to the oversight and review of
Adviser,  the  investments  to be purchased or sold, will provide Adviser with
records  concerning  its  activities which Adviser or the Trust is required to
maintain,  and  will  render  regular  reports  to Adviser and to officers and
Trustees  of  the  Trust  concerning  its  discharge  of  the  foregoing
responsibilities.   The services of Sub-Adviser hereunder are not to be deemed
exclusive,  and  the  Sub-Adviser  shall be free to render similar services to
others.

     2.  Sub-Adviser, in its supervision of the investments of the Portfolio,
will  be  guided by the Portfolio's investment objectives and policies and the
provisions  and restrictions contained in the Declaration of Trust and By-Laws
of  the  Trust  and as set forth in the Registration Statement and exhibits as
may  be  on  file  with  the  Securities  and  Exchange  Commission,  all  as
communicated by Adviser to Sub-Adviser.

     3.  Adviser shall pay to Sub-Adviser, for all services rendered to the
Portfolio  by  Sub-Adviser hereunder, the fees set forth in Exhibit A attached
hereto.  During the term of this Agreement, Sub-Adviser will bear all expenses
incurred by it in the performance of its duties hereunder.

     4.  The term of this Agreement shall begin on the date of its execution
and  shall remain in effect for two years from that date and from year to year
thereafter,  subject  to  the  provisions for termination and all of the other
terms  and  conditions  hereof if: (a) such continuation shall be specifically
approved  at  least  annually by the vote of a majority of the Trustees of the
Trust,  including a majority of the Trustees who are not "interested persons",
as  defined  in  Section  2(a)(19)  of  the  Act,  of any party (other than as
Trustees  of  the  Trust) cast in person at a meeting called for that purpose;
and  (b)  Adviser  shall not have notified the Trust in writing at least sixty
(60)  days  prior  to  the  anniversary  date  of  this  Agreement in any year
thereafter  that  it  does  not  desire  such continuation with respect to the
Portfolio.

     5.    This  Agreement  is terminable by vote of the Trust's Board of
Trustees, or by the holders of a majority of the outstanding voting securities
of  the  Portfolio, at any time without penalty, on 60 days' written notice to
the  Sub-Adviser.  This Agreement may also be terminated by the Adviser (1) on
20  days'  notice  to  the  Sub-Adviser  upon breach by the Sub-Adviser of its
representations  and warranties, which breach shall not have been cured within
such  20-day  period or (2) if the Sub-Adviser becomes unable to discharge its
duties  and  obligations  under  this  Agreement.   This Agreement may also be
terminated by the Sub-Adviser on 120 days' written notice to the Adviser.

     6.  This Agreement shall automatically terminate: (a) in the event of its
assignment or (b) in the event of the termination of the Advisory Agreement.

     7.  In the absence of willful misfeasance, bad faith, gross negligence,
or reckless disregard of the obligations or duties under this Agreement on the
part  of  Sub-Adviser,  Sub-Adviser shall not be liable to Adviser, the Trust,
the  Portfolio  or to any shareholder for any act or omission in the course of
or  connected in any way with rendering services or for any losses that may be
sustained in the purchase, holding, or sale of any security.

     8.  The Sub-Adviser shall place all orders for the purchase and sale of
portfolio  securities  for  the  account  of the Portfolio with broker-dealers
selected  by  the  Sub-Adviser.    In  executing  portfolio  transactions  and
selecting  broker-dealers,  the  Sub-Adviser will use its best efforts to seek
best  execution  on  behalf of the Portfolio.  In assessing the best execution
available  for  any transaction, the Sub-Adviser shall consider all factors it
deems relevant, including the breadth of the market in the security, the price
of  the  security,  the  financial  condition  and execution capability of the
broker-dealer,  and  the reasonableness of the commission, if any (all for the
specific  transaction  and  on  a  continuing  basis).  In evaluating the best
execution  available,  and  in  selecting  the  broker-dealer  to  execute  a
particular  transaction,  the  Sub-Adviser may also consider the brokerage and
research  services (as those terms are used in Section 28(e) of the Securities
Exchange  Act  of  1934)  provided to the Portfolio and/or other accounts over
which  the  Sub-Adviser,  an  affiliate  of  the  Sub-Adviser  (to  the extent
permitted  by  law)  or  another investment adviser of the Portfolio exercises
investment  discretion.   The Sub-Adviser is authorized to cause the Portfolio
to  pay  a  broker-dealer  who provides such brokerage and research services a
commission for executing a portfolio transaction for the Portfolio which is in
excess  of  the  amount of commission another broker-dealer would have charged
for  effecting that transaction if, but only if, the Sub-Adviser determines in
good faith that such commission was reasonable in relation to the value of the
brokerage and research services provided by such broker-dealer viewed in terms
of  that  particular transaction or in terms of all of the accounts over which
investment discretion is so exercised.

     9.  The Sub-Adviser shall provide marketing support to the Adviser in
connection  with  the sale of Trust shares and/or the sale of variable annuity
and  variable  life  insurance  contracts  issued  by  Western  National  Life
Insurance  Company  and  its  affiliates  which  may  invest  in  the  Trust
(collectively,  the  "Life Company"), as reasonably requested by the Adviser. 
Such  support  shall include, but not necessarily be limited to, presentations
by  representatives of the Sub-Adviser at investment seminars, conferences and
other  industry meetings.  Any materials utilized by the Adviser which contain
any  information  relating  to  the  Sub-Adviser  shall  be  submitted  to the
Sub-Adviser  for  approval  prior to use, not less than five (5) business days
before  such approval is needed by the Adviser.  Any materials utilized by the
Sub-Adviser  which  contain  any information relating to the Adviser, the Life
Company  (including  any  information  relating  to  its  separate accounts or
variable  annuity  or variable life insurance contracts) or the Trust shall be
submitted  to  the  Adviser  for approval prior to use, not less than five (5)
business days before such approval is needed by the Sub-Adviser.

     10.    This Agreement may be amended at any time by agreement of the
parties,  provided  that the amendment shall be approved both by the vote of a
majority  of  the  Trustees of the Trust, including a majority of the Trustees
who  are  not "interested persons," as defined in Section 2(a)(19) of the Act,
of  any  party to this Agreement (other than as Trustees of the Trust) cast in
person at a meeting called for that purpose, and on behalf of the Portfolio by
the  holders  of  a  majority  of  the  outstanding  voting  securities of the
Portfolio, as defined in Section 2(a)(42) of the Act.

     11.  This Agreement shall be construed in accordance with and governed by
the laws of the Commonwealth of Massachusetts.

     12.  This Agreement will become binding on the parties hereto upon their
execution of the attached Exhibit A to this Agreement.

     13.  It is understood that any information or recommendation supplied by
the  Sub-Adviser  in  connection  with  the  performance  of  its  obligations
hereunder  is  to be regarded as confidential and for use only by the Adviser,
the  Trust or such persons as the Adviser may designate in connection with the
Portfolio.  It is also understood that any information supplied to Sub-Adviser
in connection with the performance of its obligations hereunder, particularly,
but  not  necessarily limited to, any list of securities which, on a temporary
basis,  may  not  be  bought  or  sold for the Portfolio, is to be regarded as
confidential  and  for  use  only  by  the  Sub-Adviser in connection with its
obligation to provide investment advice and other services to the Portfolio.

     14.    Each  party  to this Agreement hereby acknowledges that it is
registered as an investment adviser under the Investment Advisers Act of 1940,
it  will use its reasonable best efforts to maintain such registration, and it
will  promptly  notify  the  other  if  it  ceases to be so registered, if its
registration  is  suspended  for  any  reason,  or  if  it  is notified by any
regulatory organization or court of competent jurisdiction that it should show
cause why its registration should not be suspended or terminated.

     15.  The Adviser shall indemnify and hold harmless the Sub-Adviser, its
officers  and  directors and each person, if any, who controls the Sub-Adviser
within  the  meaning  of Section 15 of the Securities Act of 1933 ("1933 Act")
(any  and  all  such  persons  shall  be  referred to as "Indemnified Party"),
against  any  loss,  liability,  claim,  damage  or  expense  (including  the
reasonable  cost  of  investigating  or defending any alleged loss, liability,
claim,  damages  or expense and reasonable counsel fees incurred in connection
therewith),  arising  by  reason  of  any  matter  to  which this Sub-Advisory
Agreement  relates.  However, in no case (i) is this indemnity to be deemed to
protect  any  particular Indemnified Party against any liability to which such
Indemnified Party would otherwise be subject by reason of willful misfeasance,
bad faith or gross negligence in the performance of its duties or by reason of
reckless  disregard  of  its  obligations  and  duties under this Sub-Advisory
Agreement  or  (ii)  is  the  Adviser  to  be liable under this indemnity with
respect to any claim made against any particular Indemnified Party unless such
Indemnified  Party  shall  have  notified  the  Adviser  in  writing  within a
reasonable  time  after  the  summons  or  other  first  legal  process giving
information  of  the  nature  of  the  claim  shall  have been served upon the
Sub-Adviser or such controlling persons.

The Sub-Adviser  shall  indemnify  and  hold  harmless the Adviser and each of
its directors  and officers and each person if any who controls the Adviser 
within the meaning of Section 15 of the 1933 Act, against any loss, liability,
claim, damage  or expense described in the foregoing indemnity, but only with
respect to the Sub-Adviser's willful misfeasance, bad faith or gross negligence
in the performance  of  its  duties  under  this Sub-Advisory Agreement.  In 
case any action  shall  be brought against the Adviser or any person so 
indemnified, in respect  of  which  indemnity  may  be  sought  against  the 
Sub-Adviser, the Sub-Adviser  shall  have  the  rights and duties given to the
Adviser, and the Adviser  and each person so indemnified shall have the rights
and duties given to  the  Sub-Adviser  by  the  provisions  of subsections (i)
and (ii) of this section.

     16.    The  Sub-Adviser  hereby  grants to the Trust a royalty-free,
non-exclusive  license  to  use "BEA" in the name of the Portfolio only for so
long as BEA is acting as the Sub-Adviser to the Portfolio.

                                  EXHIBIT A

                               WNL SERIES TRUST

                          SUB-ADVISORY COMPENSATION


For  all  services  rendered  by  Sub-Adviser  hereunder, Adviser shall pay to
Sub-Adviser  and  Sub-Adviser  agrees  to  accept as full compensation for all
services  rendered hereunder, a fee payable monthly based on average daily net
assets of:

BEA GROWTH AND INCOME PORTFOLIO

     .50 of 1%.

WNL SERIES TRUST


By:/S/DWIGHT L. CRAMER
   ___________________________________________
   Title: Vice President

WNL INVESTMENT ADVISORY SERVICES, INC.


By:/S/KURT R. FREDLAND
   ____________________________________________
   Title: Vice President

BEA ASSOCIATES


By:/S/
   ____________________________________________
   Title: Vice President/Director of Compliance

A  copy  of the document establishing the Trust is filed with the Secretary of
the Commonwealth of Massachusetts.  This Agreement is executed by officers not
as  individuals  and  is  not  binding  upon  any of the Trustees, officers or
shareholders  of  the  Trust  individually  but  only  upon the assets of each
Portfolio.

                            SUB-ADVISORY AGREEMENT


THIS  AGREEMENT  made as of the 23rd day of August, 1995, among  CREDIT SUISSE
INVESTMENT  MANAGEMENT  LIMITED,  a  company  incorporated  in  England  (the
"Sub-Adviser"), WNL INVESTMENT ADVISORY SERVICES, INC., a Delaware corporation
(the  "Adviser"),  and  WNL  SERIES TRUST, a Massachusetts business trust (the
"Trust").

                             W I T N E S S E T H:

WHEREAS,  the  Adviser  has entered into an Investment Advisory Agreement (the
"Advisory  Agreement")  dated  August  23,  1995  with  the Trust, an open-end
management  investment  company registered under the Investment Company Act of
1940,  as  amended  (the  "1940  Act"), pursuant to which the Adviser provides
investment advisory services to the Trust; and

WHEREAS,  the  Adviser  has  the authority to delegate its investment advisory
responsibilities under the Advisory Agreement to one or more sub-advisers; and

WHEREAS,  the  Adviser desires to retain the Sub-Adviser to provide investment
advisory  services  to  the  Credit Suisse International Equity Portfolio (the
"Portfolio") of the Trust.

NOW, THEREFORE, the parties hereto agree as follows:

1.    APPOINTMENT  AND STATUS AS SUB-ADVISER.  The Adviser hereby appoints the
Sub-Adviser  as  the  Sub-Adviser  with  respect  to  the  Portfolio,  and the
Sub-Adviser  hereby  accepts  this appointment on the terms and conditions set
forth herein.

2.    MANAGEMENT  OF  PORTFOLIO.    The  Sub-Adviser  represents  that it is a
registered  investment  adviser  under the Investment Advisers Act of 1940, as
amended.   The Adviser and the Sub-Adviser agree that the Sub-Adviser, subject
to  the  direction  and  control of the Adviser and the Trustees of the Trust,
shall direct, with full authority and at its discretion, the investment of the
assets  contained  in the Portfolio in such manner as the Sub-Adviser may deem
advisable,  in  accordance  with  the  investment  objectives,  policies  and
limitations with respect to the Portfolio set forth in the Trust's Declaration
of  Trust,  as  amended  from time to time, the Trust's Registration Statement
filed  with  the Securities and Exchange Commission under the 1940 Act and the
Securities  Act  of  1933  (the  "1933  Act"),  the provisions of the Internal
Revenue  Code of 1986, as amended, and applicable policy decisions, guidelines
and  procedures  adopted  by the Trust's Board of Trustees from time to time. 
Copies  of  the  Trust's  Declaration of Trust, Registration Statement and any
policy  decisions,  guidelines  or  procedures adopted by the Trust's Board of
Trustees,  as  well as any amendments to the above, will be furnished promptly
to the Sub-Adviser.

3.    BROKERAGE.  The Sub-Adviser is authorized, subject to the supervision of
the  Adviser  and  the Trustees of the Trust, to place orders for the purchase
and  sale of the Portfolio's investments with or through such persons, brokers
or  dealers, including the Sub-Adviser or affiliates thereof, and to negotiate
commissions to be paid on such transactions in accordance with the Portfolio's
policy  with  respect  to  brokerage.  The  Sub-Adviser  may, on behalf of the
Portfolio,  pay brokerage commissions to a broker which provides brokerage and
research  services  to  the Sub-Adviser in excess of the amount another broker
would  have  charged  for  effecting the transaction, provided the Sub-Adviser
determines  in  good  faith  that  the amount is reasonable in relation to the
value  of the brokerage and research services provided by the executing broker
in  terms  of  the  particular  transaction  or  in terms of the Sub-Adviser's
overall  responsibilities with respect to the Portfolio and the accounts as to
which  the Sub-Adviser exercises investment discretion.  It is recognized that
the  services  provided  by  such  brokers may be useful to the Sub-Adviser in
connection with the Sub-Adviser's service to other clients.  On occasions when
the  Sub-Adviser  deems  the  purchase or sale of a security to be in the best
interest  of the Portfolio as well as other customers, the Sub-Adviser may, to
the  extent  permitted  by  applicable  laws and regulations, but shall not be
obligated  to, aggregate the securities to be so sold or purchased in order to
obtain the best execution and lower brokerage commissions, if any.

In  such  event, allocation of the securities so purchased or sold, as well as
the  expenses  incurred in the transaction, will be made by the Sub-Adviser in
the  manner  it  considers  to  be  the most equitable and consistent with its
fiduciary  obligations  to  the  Portfolio  and,  if applicable, to such other
customers.  The Trust and the Adviser acknowledge that in order to comply with
federal  securities  laws  and  related  regulatory requirements, there may be
periods  when  the  Sub-Adviser will not be permitted to initiate or recommend
certain  types  of  transactions  in  the  securities  of  issuers  for  which
affiliates  of the Sub-Adviser are performing investment banking services, and
neither  the Trust nor the Adviser will be advised of that fact.  For example,
during  certain  periods  when affiliates of the Sub-Adviser are engaged in an
underwriting  or other distribution of a company's securities, the Sub-Adviser
may  be  prohibited  from  purchasing  or recommending the purchase of certain
securities of that company for its clients.  Similarly, the Sub-Adviser may on
occasion  be prohibited from selling or recommending the sale of securities of
a company for which affiliates are providing investment banking services.

4.    PORTFOLIO  COMPOSITION.  The Adviser shall provide (or cause the Trust's
custodian  to  provide)  timely  information to the Sub-Adviser regarding such
matters  as  the composition of assets in the Portfolio, cash requirements and
cash  available  for investment in the Portfolio, and all other information as
may  be  reasonably  necessary  for  the  Sub-Adviser  to  perform  its
responsibilities hereunder.

5.    CUSTODY.    The  cash and assets of the Portfolio shall be held by State
Street  Bank  and  Trust  Company (the "Custodian"), which the Adviser and the
Trust  hereby represent has agreed to act as custodian for the Portfolio.  The
Sub-Adviser  shall  at  no time have custody or physical control of the assets
and  cash  in the Portfolio.  In addition, the Sub-Adviser shall not be liable
for  any  act  or  omission  of  the  Custodian.    The Sub-Adviser shall give
instructions to the Custodian in writing or orally and confirmed in writing as
soon  as  practicable thereafter.  The Adviser shall instruct the Custodian to
provide  the  Sub-Adviser  with such periodic reports concerning the status of
the  Portfolio  as  the Sub-Adviser may reasonably request from time to time. 
Neither the Adviser nor the Trust will change the Custodian without giving the
Sub-Adviser  reasonable prior notice of their intention to do so together with
the name and other relevant information with respect  to the new Custodian.

6.    LIMIT  OF  LIABILITY; INDEMNIFICATION.  (a) The Sub-Adviser shall not be
responsible  for  any  loss  incurred  by reason of any act or omission of any
broker-dealer  (provided  the  Sub-Adviser  has  acted  in accordance with its
established standards for selecting broker-dealers), counterparty, the Adviser
or  the  Trust; provided, however, that the Sub-Adviser will make such efforts
as  it  deems  reasonable  to require that brokers selected by the Sub-Adviser
perform their obligations with respect to the Portfolio.

     (b)  The Adviser shall indemnify and hold harmless the Sub-Adviser, its
officers,  directors, employees, agents  and each person, if any, who controls
the  Sub-Adviser within the meaning of Section 15 of the 1933 Act (any and all
such  persons  shall be referred to as "Indemnified Party"), against any loss,
liability,  claim,  damage  or  expense  (including  the  reasonable  cost  of
investigating  or  defending  any  alleged  loss, liability, claim, damages or
expense and reasonable counsel fees incurred in connection therewith), arising
by  reason  of  any  matter  to  which  this  Sub-Advisory Agreement relates. 
However,  in  no case is this indemnity to be deemed to protect any particular
Indemnified  Party against any liability to which such Indemnified Party would
otherwise  be  subject  by  reason  of willful misfeasance, bad faith or gross
negligence in the performance of its duties or by reason of reckless disregard
of  its  obligations  and  duties  under  this  Sub-Advisory  Agreement.  The
Sub-Adviser  shall  make  reasonable  efforts to notify the Adviser in writing
within a reasonable time after the summons or other first legal process giving
information  of  the  nature  of  the  claim  shall  have been served upon the
Indemnified Party.

     (c) The Sub-Adviser shall indemnify and hold harmless the Adviser and
each  of  its  directors  and officers and each person if any who controls the
Adviser  within  the  meaning of Section 15 of the 1933 Act, against any loss,
liability,  claim,  damage or expense arising by reason of any matter to which
the  Sub-Advisory  Agreement  relates,  but  only  to  the  extent  of  the
Sub-Adviser's  willful  misfeasance,  bad  faith  or  gross  negligence in the
performance  of  its  duties  under  this Sub-Advisory Agreement.  In case any
action  shall  be brought against the Adviser or any person so indemnified, in
respect  of  which  indemnity  may  be  sought  against  the  Sub-Adviser, the
Sub-Adviser  shall  have  the  rights and duties given to the Adviser, and the
Adviser  and each person so indemnified shall have the rights and duties given
to the Sub-Adviser.

     (d)  The Adviser acknowledges and agrees that the Sub-Adviser makes no
representation and warranty, express or implied, that any level of performance
or  investment results will be achieved by the Portfolio or that the Portfolio
will perform comparably with any standard or index, including other clients of
the Sub-Adviser, whether public or private.

7.   REPRESENTATIONS AND WARRANTIES OF THE ADVISER AND THE TRUST.  Each of the
Adviser  and  the  Trust represent and warrant to the Sub-Adviser that (a) the
Adviser  has  the  authority  to  act  on behalf of the Trust and has and will
continue  to  convey to the Sub-Adviser all relevant information regarding the
Trust and the Portfolio including, but not limited to, any relevant investment
restrictions  of the Trust and the Portfolio; (b) this Agreement has been duly
authorized,  executed  and  delivered by each of the Adviser and the Trust and
constitutes  its  valid and binding obligation, enforceable in accordance with
its  terms; (c) no governmental authorizations, approvals, consents or filings
are required in connection with the execution, delivery or performance of this
Agreement  by  the  Adviser  or  the  Trust;  (d)  the execution, delivery and
performance of this Agreement by the Adviser and the Trust will not violate or
result  in  any  default  under  the  Adviser's  or the Trust's certificate of
incorporation  or  by-laws (or equivalent constituent documents), any contract
or  other  agreement  to which the Adviser or the Trust is a party or by which
their  assets  (including  the  Portfolio)  may be bound or any statute or any
rule,  regulation or order of any government agency or body; (e) the assets of
the  Portfolio  do  not and will not constitute assets of any employee benefit
plan  within  the  meaning  of  Section 3(3) of the Employee Retirement Income
Security  Act  of 1974 or Section 4975(e) of the Internal Revenue Code of 1986
and  this Agreement or within the meaning of DOL Reg. Section 2510.3-101(a)(2)
and  (h)  (1)  ; and (f) the Adviser and the Trust have received a copy of the
Sub-Adviser's Form ADV as most recently filed with the Securities and Exchange
Commission.

8.   DIRECTIONS TO SUB-ADVISER.  All directions by or on behalf of the Adviser
to  the  Sub-Adviser  shall  be  in writing signed either (a) by a director or
officer of the Adviser, or (b) by a duly authorized agent of the Adviser.  The
Sub-Adviser  shall  be fully protected in relying upon any direction signed in
the  appropriate manner with respect to any instruction, direction or approval
of  the  Adviser.    The Sub-Adviser shall also be fully protected when acting
upon  any  instrument,  certificate  or  paper  the Sub-Adviser believes to be
genuine  and  to  be signed or presented by the proper person or persons.  The
Sub-Adviser  shall be under no duty to make any investigation or inquiry as to
any  statement  contained in any writing and may accept the same as conclusive
evidence of the truth and accuracy of the statements therein contained.

9.    REPORTS.  The Sub-Adviser shall provide the Adviser with reports in form
and  content  reasonably  acceptable  to  the  Adviser  and  the  Sub-Adviser
containing  the  status  of  the Portfolio at least quarterly and at any other
times as the Adviser may reasonably request.

10.  PROXIES, TENDER OFFERS, CLASS ACTIONS, ETC.  Subject to any other written
instructions of the Adviser, the Sub-Adviser is hereby appointed the Adviser's
and  the  Portfolio's  agent  and  attorney-in-fact in its discretion to vote,
tender  or  convert  any  securities  in  the  Portfolio;  to execute proxies,
waivers,  consents,  account  documentation,  agreements,  contracts and other
instruments  with  respect to such securities and the assets of the Portfolio;
to  endorse,  transfer  or  deliver  such  securities and to participate in or
consent  to  any  class  action,  plan of reorganization, merger, combination,
consolidation,  liquidation or similar plan with reference to such securities;
and  the  Sub-Adviser  shall  not  incur  any  liability to the Adviser or the
Portfolio  by  reason  of  any  exercise  of, or failure to exercise, any such
discretion.    Notwithstanding the foregoing provisions of this Section 10, if
the  Sub-Adviser  determines that it, or any of its affiliates, has an adverse
or  potentially  adverse  interest with respect to the vote or other requested
action,  the  Sub-Adviser  shall  so inform the Adviser, which shall thereupon
become responsible for the determination on such vote or other action.

11.    CONFIDENTIAL RELATIONSHIP.  All information and advice furnished by any
party  to  this  Agreement  shall  be treated as confidential and shall not be
disclosed to third parties except as required by law.

12.    SERVICES  TO  OTHER  CLIENTS.    The  Sub-Adviser  acts  as  adviser or
sub-adviser  to  other  clients  and  may  give  advice, and take action, with
respect  to any of those clients that may differ from the advice given, or the
time  or  nature  of  action  taken,  with  respect  to  the  Portfolio.   The
Sub-Adviser  shall have no obligation to purchase or sell for the Portfolio or
to  recommend  for  purchase or sale by the Portfolio, any securities that the
Sub-Adviser,  its  principals,  affiliates  or  employees  may  purchase  for
themselves or for any other clients.

13.    NON-ASSIGNABILITY.  This Agreement shall terminate automatically in the
event of its assignment (as defined in the 1940 Act).

14.   TERMINATION.  The term of this Sub-Advisory Agreement shall begin on the
date  first  above  written,  and  unless  sooner  terminated  as  hereinafter
provided,  this  Sub-Advisory  Agreement  shall remain in effect for two years
from  that  date.    Thereafter, this Sub-Advisory Agreement shall continue in
effect  with  respect  to  the  Portfolio  from  year  to year, subject to the
termination  provisions  and  all other terms and conditions hereof; PROVIDED,
such  continuance  with respect to the Portfolio is approved at least annually
by  vote  of the holders of a majority of the outstanding voting securities of
the  Portfolio or by the Trustees of the Trust; PROVIDED, that in either event
such  continuance  is  also approved annually by the vote, cast in person at a
meeting  called  for  the purpose of voting on such approval, of a majority of
the  Trustees  of the Trust who are not parties to this Sub-Advisory Agreement
or  interested  persons  of  any  party  hereto; and PROVIDED FURTHER that the
Sub-Adviser  shall  not have notified the Trust in writing at least sixty (60)
days prior to any termination date that it does not desire such continuation. 
The  Sub-Adviser  shall  furnish to the Trust, promptly upon its request, such
information  as  may  reasonably  be  necessary  to evaluate the terms of this
Sub-Advisory  Agreement  or any extension, renewal or amendment thereof.  This
Sub-Advisory  Agreement  may  be  terminated  at any time by any party hereto,
without the payment of any penalty, upon sixty (60) days' prior written notice
to the other parties; PROVIDED, that in the case of  termination by the Trust,
such  action shall have been authorized (i) by resolution of the Trust's Board
of  Trustees,  including  the vote or written consent of Trustees of the Trust
who  are  not  parties to this Sub-Advisory Agreement or interested persons of
any  party  hereto,  or  (ii)  by vote of a majority of the outstanding voting
securities  of the Portfolio. This Agreement will terminate automatically upon
the termination of the Advisory Agreement.

15.    NOTICES.    All  notices  and  instructions  with respect to securities
transactions  or  any  other  matters  contemplated by this Agreement shall be
deemed  duly  given  when  delivered in writing to the addresses below or when
deposited by first class mail addressed as follows:

     (a)  If to the Sub-Adviser:

          Credit Suisse Investment Management Limited
          One Cabot Square
          London, England E14 4QJ
          Attention:  Glenn Wellman

          With a copy to:

          CS First Boston Corporation
          55 East 52nd Street
          New York, NY  10055
          Attention:  Daniel W. Sasaki, Esq.

     (b)   If to the Adviser:

          WNL Investment Advisory Services, Inc.
          5555 San Felipe, Suite 900
          Houston, Texas  77056

     (c)  If to the Trust:

          WNL Series Trust
          5555 San Felipe, Suite 900
          Houston, Texas  77056

16.    FEES.    For  performance of the services hereunder with respect to the
Portfolio, the Adviser will pay the Sub-Adviser the fee described in Exhibit A
attached  hereto.    The fee prescribed in Exhibit A shall be calculated daily
and  payable  monthly  in arrears at an annual rate of the Portfolio's average
daily net assets as described in Exhibit A.

17.    EXPENSES.   The Sub-Adviser will bear all of its expenses in connection
with the performance of its services under this Agreement.  All other expenses
to  be  incurred in the operation of the Portfolio will be borne by the Trust,
except  to  the  extent  specifically  assumed  by  the Sub-Adviser (or by the
Adviser in the Advisory Agreement).

18.    MARKETING  SUPPORT.  The Sub-Adviser shall provide marketing support to
the  Adviser  in  connection  with the sale of Trust shares and/or the sale of
variable  annuity  and  variable  life  insurance  contracts issued by Western
National  Life  Insurance  Company  and its affiliates which may invest in the
Trust  (collectively,  the  "Life  Company"),  as  reasonably requested by the
Adviser.    Such  support  shall  include,  but not necessarily be limited to,
presentations  by  representatives  of the Sub-Adviser at investment seminars,
conferences  and  other  industry  meetings.    Any  materials utilized by the
Adviser  which  contain  any  information relating to the Sub-Adviser shall be
submitted to the Sub-Adviser for approval prior to use, not less than five (5)
business  days  before  such approval is needed by the Adviser.  Any materials
utilized  by  the  Sub-Adviser  which  contain any information relating to the
Adviser,  the Life Company (including any information relating to its separate
accounts  or  variable  annuity  or  variable life insurance contracts) or the
Trust  shall  be  submitted to the Adviser for approval prior to use, not less
than five (5) business days before such approval is needed by the Sub-Adviser.

19.    MISCELLANEOUS.    (a)  Under  the  rules  of  the Investment Management
Regulatory  Organization  ("IMRO"),  clients  must  be  placed  in  specific
categories which are dictated by different considerations including the nature
and  financial  description  of  the  client,  the experience of the client in
certain  investments and other factors.  On the basis of the information which
the  Adviser  has  given,  it  is  a  Non-Private  Customer in relation to the
services to be provided in accordance with this Agreement.

     (b)    The Sub-Adviser understands that the Adviser does not require
transaction  confirmation notes from Sub-Adviser.  The information which would
have  been  contained  in the Adviser's confirmation notes will be included in
the periodic statements specified below.  The Sub-Adviser will deliver or send
to  the  Adviser  on  a  monthly  basis  and  after the date of termination, a
statement  of the contents and value of the Portfolio and an assessment of its
performance.

Each statement will include:

     (a)  the number of units of each asset comprising the Portfolio, the
aggregate of the initial value of each and the aggregate of their value at the
time the statement is made up; and

     (b)  the basis on which such values have been calculated with a note of
any  change  in  such  basis  from  that  used  in  the  immediately preceding
statement.  This basis shall be:

          (i)   taken from mid-market price indications from a representative
                sample of market makers, or

          (ii)  where, in the opinion of the Sub-Adviser, the investment
                concerned is not readily realizable then it shall be taken at
                such fair valuation as may be determined on each occasion by
                the Sub-Adviser.

     (c)  The Sub-Adviser may undertake transactions in options, futures, or
contracts  for  differences  ("Relevant  Transactions") in accordance with the
Registration  Statement.    The  markets  on  which  Relevant Transactions are
executed  can  be highly volatile.  Such investments carry a high risk of loss
and,  in  the  case  of  futures,  contracts  for differences and the grant of
options, a relatively small adverse market movement may result not only in the
loss  of  the  original  investment  but  also  in unquantifiable further loss
exceeding  any  margin deposited.  The Sub-Adviser may pay margin, or (subject
to  the  rules of the exchange concerned) deposit investments by way of margin
or  collateral, on any Relevant Transaction out of the funds or investments in
the  Portfolio.  The  Sub-Adviser  may  enter into Relevant Transactions under
which  the  Trust  may  be required to pay amounts, or deposit investments, in
respect of margin or collateral in excess of (as the case may be) the funds or
the investments held in the Portfolio.  Subject to the limits specified in the
Registration  Statement  with  respect  to  the Portfolio, the Sub-Adviser may
borrow  on  the  Trust's  behalf  in  order  to  meet  any calls for margin or
collateral  and  the  Sub-Adviser  and  the Trust acknowledge that the amounts
which  may  be  so  committed  are  unquantifiable,  due  to the nature of the
commitments.    In connection with Relevant Transactions, the Sub-Adviser may,
without  reference  to  the Adviser, make contractual or other arrangements to
settle  or  close out outstanding obligations in circumstances required by any
exchange  or intermediate broker with or through which the Sub-Adviser effects
such transactions.

     (d)  The Sub-Adviser, the Adviser and the Trust may record telephone
conversations  with  each other.  Any recordings made by the Sub-Adviser shall
be the property of the Sub-Adviser.

     (e)  The Sub-Adviser has in operation a written procedure in accordance
with  the rules of IMRO for the effective consideration and proper handling of
complaints  from  clients.    Any  complaint  by  the Adviser and/or the Trust
hereunder  should  be  sent  in  writing  to  the  Compliance  Officer  of the
Sub-Adviser  at  the address specified in Paragraph 15 of this Agreement.  The
Adviser  and/or  the  Trust  are also entitled to make any complaint about the
Sub-Adviser to IMRO.

20.   ENTIRE AGREEMENT; AMENDMENT.  This Agreement states the entire agreement
of  the parties with respect to management of the Portfolio and may be amended
only in accordance with the 1940 Act.

21.    GOVERNING  LAW.   This Agreement shall be governed by, and construed in
accordance with the laws of,  the Commonwealth of Massachusetts.

22.    EFFECTIVE  DATE.   This Agreement shall become effective on the day and
year first written above.

WNL SERIES TRUST


By:/S/DWIGHT L. CRAMER
   ____________________________________________
   Title: Vice President

WNL INVESTMENT ADVISORY SERVICES, INC.


By:/S/KURT R. FREDLAND
   ____________________________________________
   Title: Vice President

CREDIT SUISSE  INVESTMENT MANAGEMENT LIMITED


By:/S/DAVID COLLINS
   ____________________________________________
   Title: Compliance Officer

A  copy  of the document establishing the Trust is filed with the Secretary of
the Commonwealth of Massachusetts.  This Agreement is executed by officers not
as  individuals  and  is  not  binding  upon  any of the Trustees, officers or
shareholders  of  the  Trust  individually  but  only  upon the assets of each
Portfolio.



                                  EXHIBIT A

                               WNL SERIES TRUST

                          SUB-ADVISORY COMPENSATION

                 CREDIT SUISSE INTERNATIONAL EQUITY PORTFOLIO

     For all services rendered by Sub-Adviser hereunder, Adviser shall pay to
Sub-Adviser  and  Sub-Adviser  agrees  to  accept as full compensation for all
services rendered hereunder, a monthly fee of:

     .65  of  1% on an annualized basis of average daily net assets under
management.

                            SUB-ADVISORY AGREEMENT


Sub-Advisory  Agreement  executed  as  of August 23, 1995 among WNL INVESTMENT
ADVISORY  SERVICES,  INC.,  a  Delaware corporation (the "Adviser"), BLACKROCK
FINANCIAL  MANAGEMENT,  INC.,  a Delaware corporation (the "Sub-Adviser"), and
WNL SERIES TRUST, a Massachusetts business trust (the "Trust").

                             W I T N E S S E T H:

That  in  consideration of the mutual covenants herein contained, it is agreed
as follows:

1.  SERVICES TO BE RENDERED BY SUB-ADVISER TO THE TRUST.

     (a)  Subject always to the control of the Trustees of the Trust and to
the  overall supervision of the Adviser, the Sub-Adviser, at its expense, will
furnish  continuously  an  investment program for the portfolio represented by
shares of BlackRock Managed Bond Portfolio (the "Portfolio").  The Sub-Adviser
will make investment decisions on behalf of the Portfolio and place all orders
for  the purchase and sale of portfolio securities.  In the performance of its
duties,  the  Sub-Adviser  will  comply  with  the  provisions  of the Trust's
Declaration  of  Trust,  the  By-laws  of  the Trust and the stated investment
objectives,  policies  and  restrictions  of the Portfolio as set forth in its
registration  statement on Form N-1A, File No. 33-87380, and will use its best
efforts  to  safeguard and promote the welfare of the Portfolio, and to comply
with other policies which the Trustees or the Adviser, as the case may be, may
from  time  to  time determine.  Copies of the Trust's Registration Statement,
including  exhibits, have been or will be provided to the Sub-Adviser, and the
Adviser  agrees  promptly  to  provide the Sub-Adviser  with all amendments or
supplements  to  the  Registration Statement.  The Sub-Adviser  shall make its
officers  and employees available to the Adviser at reasonable times to review
investment policies of the Portfolio and to consult with the Adviser regarding
the investment affairs of the Portfolio.

     (b)  The Sub-Adviser, at its expense, will furnish all necessary office
space  and equipment, bookkeeping and clerical services (excluding shareholder
accounting and transfer agency services) required for it to perform its duties
hereunder  and  will  pay  all  salaries,  fees  and  expenses of officers and
Trustees  of  the  Trust  who  are  affiliated  with  the Sub-Adviser  and not
otherwise affiliated with the Adviser.

     (c)  In the selection of brokers, dealers, futures commissions merchants
or  any  other  sources of portfolio investments for the Portfolio (hereafter,
"brokers  or  dealers") and the placing of orders for the purchase and sale of
portfolio  investments  for  the Portfolio, the Sub-Adviser shall use its best
efforts  to obtain the most favorable price and execution available, except to
the  extent  it  may  be  permitted  to  pay  higher brokerage commissions for
brokerage and research services as described below.  In using its best efforts
to  obtain  the most favorable price and execution available, the Sub-Adviser,
bearing  in  mind  the Portfolio's best interests at all times, shall consider
all  factors  it  deems relevant, including by way of illustration, price, the
size of the transaction, the nature of the market for the security, the amount
of  the  commission,  the timing of the transaction taking into account market
prices  and  trends, the reputation, experience and financial stability of the
broker or dealer involved and the quality of service rendered by the broker or
dealer in other transactions.  Subject to such policies as the Trustees of the
Trust  may  determine,  the  Sub-Adviser    shall  not be deemed to have acted
unlawfully or to have breached any duty created by this Agreement or otherwise
solely  by  reason  of  its  having  caused the Trust to pay, on behalf of the
Portfolio, a broker or dealer that provides brokerage and research services to
the  Sub-Adviser  an amount of commission for effecting a portfolio investment
transaction  in  excess  of  the amount of commission another broker or dealer
would  have  charged  for  effecting  that  transaction,  if  the Sub-Adviser 
determines  in  good  faith  that  such amount of commission was reasonable in
relation  to the value of the brokerage and research services provided by such
broker or dealer, viewed in terms of either that particular transaction or the
Sub-Adviser's  overall responsibilities with respect to the Trust and to other
clients  of the Sub-Adviser  as to which the Sub-Adviser  exercises investment
discretion.    As  provided  in  the  Investment Advisory Agreement ("Advisory
Agreement")  referred  to in Section 3 below, the Trust agrees that any entity
or  person  associated with the Adviser or Sub-Adviser  which is a member of a
national  securities  exchange is authorized to effect any transaction on such
exchange  for the account of the Portfolio which is permitted by Section 11(a)
of  the Securities Exchange Act of 1934 and Rule 11a2-2(T) thereunder, and the
Trust  has consented to the retention of compensation for such transactions in
accordance with Rule 11a2-2(T)(2)(iv).

     (d)  The Sub-Adviser  shall not be obligated to pay any expenses of or
for  the  Portfolio not expressly assumed by the Sub-Adviser  pursuant to this
Section 1 other than as provided in Section 3.

     (e)  The Sub-Adviser  shall maintain all books and records with respect
to  the  Portfolio's portfolio transactions required by subparagraphs (b)(5) -
(b)(11)  and  paragraph  (f) of Rule 31a-1 under the Investment Company Act of
1940,  as amended, and shall render to the Board of Trustees of the Trust such
periodic and special reports as the Board may reasonably request.

2.  OTHER AGREEMENTS, ETC.

The Trust understands that the Sub-Adviser  now acts, will continue to act and
may  act  in  the  future as investment adviser to fiduciary and other managed
accounts  and  as investment adviser to one or more other investment companies
or  series  of  investment  companies,  and  the Trust has no objection to the
Sub-Adviser    so acting, provided that whenever the Portfolio and one or more
other  accounts  or  investment  companies  advised  by  the Sub-Adviser  have
available  funds for investment, investments suitable and appropriate for each
will  be  allocated  in accordance with procedures believed to be equitable to
each entity.  Similarly, opportunities to sell securities will be allocated in
an  equitable  manner.  The Trust recognizes that in some cases this procedure
may adversely affect the size of the position that may be acquired or disposed
of  for  the  Portfolio.   In addition, the Trust understands that the persons
employed  by  the Sub-Adviser  to assist in the performance of the Sub-Adviser
's  duties  hereunder  will  not  devote  their  full time to such service and
nothing contained herein shall be deemed to limit or restrict the right of the
Sub-Adviser  or any affiliate of the Sub-Adviser  to engage in and devote time
and  attention  to  other businesses or to render services of whatever kind or
nature.

3.  COMPENSATION TO BE PAID BY THE ADVISER TO THE SUB-ADVISER.

The Adviser will pay to the Sub-Adviser  as compensation for the Sub-Adviser's
services  rendered  and for the expenses borne by the Sub-Adviser  pursuant to
Section  1, a fee, computed and paid monthly at the annual rate of .30% of the
average  daily  net asset value of the Portfolio.  The average daily net asset
value  of the Portfolio shall be determined by taking an average of all of the
determinations  of  such  net  asset  value  during such month at the close of
business  on  each  business  day during such month while this Agreement is in
effect.   For the purposes of determining fees payable to the Sub-Adviser, the
value of the net assets of the Portfolio shall be computed at the times and in
the  manner specified in the Prospectus or Statement of Additional Information
relating  to  the Portfolio as from time to time in effect.  Such fee shall be
payable for each month within 10 business days after the end of such month.

Notwithstanding  the  foregoing,  in  the event that any reduction in the fees
paid to the Adviser under the Advisory Agreement shall be required as a result
of  any  statutory  or  regulatory  limitation on investment company expenses,
there shall be a proportionate reduction in the fee payable to the Sub-Adviser
hereunder; provided that the Sub-Adviser  will never be required to pay more
than the amount of fees it receives.

If  the  Sub-Adviser    shall  serve  for  less than the whole of a month, the
foregoing compensation shall be prorated.

4.  ASSIGNMENT TERMINATES THIS AGREEMENT; AMENDMENTS OF THIS AGREEMENT.

This  Agreement  shall  automatically  terminate,  without  the payment of any
penalty,  in  the  event  of  its assignment or in the event that the Advisory
Agreement  shall  have terminated for any reason; and this Agreement shall not
be  amended  unless such amendment be approved at a meeting by the affirmative
vote  of  a  majority  of  the outstanding shares of the Portfolio, and by the
vote,  cast  in  person  at a meeting called for the purpose of voting on such
approval,  of  a  majority of the Trustees of the Trust who are not interested
persons of the Trust or of the Adviser or of the Sub-Adviser.

5.  EFFECTIVE PERIOD AND TERMINATION OF THIS AGREEMENT.

This  Agreement shall become effective upon its execution, and shall remain in
full force and affect continuously thereafter (unless terminated automatically
as set forth in Section 4) until terminated as follows:

     (a)  The Trust may at any time terminate this Agreement by not more than
sixty  days'  written  notice  delivered or mailed by registered mail, postage
prepaid, to the Adviser and the Sub-Adviser, or

     (b)    If  (i)  the Trustees of the Trust or the shareholders by the
affirmative vote of a majority of the outstanding shares of the Portfolio, and
(ii) a majority of the Trustees of the Trust who are not interested persons of
the Trust or of the Adviser or of the Sub-Adviser, by vote cast in person at a
meeting called for the purpose of voting on such approval, do not specifically
approve  at  least  annually  the  continuance  of  this  Agreement, then this
Agreement shall automatically terminate at the close of business on the second
anniversary  of  its  execution,  or  upon the expiration of one year from the
effective  date  of  the  last such continuance, whichever is later; provided,
however,  that  if  the  continuance  of  this  Agreement  is submitted to the
shareholders of the Portfolio for their approval and such shareholders fail to
approve such continuance of this Agreement as provided herein, the Sub-Adviser
may  continue  to serve hereunder in a manner consistent with the Investment
Company Act of 1940 and the Rules and Regulations thereunder, or

     (c)  The Adviser may at any time terminate this Agreement by not less
than  sixty  days'  written  notice  delivered  or  mailed by registered mail,
postage  prepaid,  to  the  Sub-Adviser,  and the Sub-Adviser  may at any time
terminate  this  Agreement  by  not  less  than  ninety  days'  written notice
delivered or mailed by registered mail, postage prepaid, to the Adviser.

Action  by  the  Trust  under  (a)  above may be taken either (i) by vote of a
majority of its Trustees, or (ii) by the affirmative vote of a majority of the
outstanding shares of the Portfolio.

Termination  of this Agreement pursuant to this Section 5 shall be without the
payment of any penalty.

6.  CERTAIN INFORMATION.

The  Sub-Adviser    shall  promptly  notify  the  Adviser  in  writing  of the
occurrence  of any of the following events: (a) the Sub-Adviser  shall fail to
be  registered  as  an investment adviser under the Investment Advisers Act of
1940,  as amended from time to time, and under the laws of any jurisdiction in
which  the  Sub-Adviser  is required to be registered as an investment adviser
in order to perform its obligations under this Agreement, (b) the Sub-Adviser 
shall  have  been  served  or  otherwise  have  notice  of  any  action, suit,
proceeding,  inquiry  or  investigation, at law or in equity, before or by any
court,  public board or body, involving the affairs of the Trust and (c) there
shall be any change in the control of the Sub-Adviser.

The  Adviser  represents  that  it  has  received  a  copy  of  Part II of the
Sub-Adviser's Form ADV.

7.  CERTAIN DEFINITIONS.

For the purposes of this Agreement, the "affirmative vote of a majority of the
outstanding  shares"  of  the  Portfolio means the affirmative vote, at a duly
called  and held meeting of shareholders, (a) of the holders of 67% or more of
the  shares  of  the Portfolio present (in person or by proxy) and entitled to
vote  at  such  meeting,  if  the  holders of more than 50% of the outstanding
shares of the Portfolio entitled to vote at such meeting are present in person
or  by proxy, or (b) of the holders of more than 50% of the outstanding shares
of the Portfolio entitled to vote at such meeting, whichever is less.

For  the purposes of this Agreement, the terms "affiliated person", "control",
"interested  person"  and  "assignment"  shall  have their respective meanings
defined  in  the  Investment Company Act of 1940 and the Rules and Regulations
thereunder,  subject,  however,  to  such  exemptions as may be granted by the
Securities  and  Exchange  Commission  under  said Act; the term "specifically
approve  at least annually" shall be construed in a manner consistent with the
Investment  Company  Act of 1940 and the Rules and Regulations thereunder; and
the term "brokerage and research services" shall have the meaning given in the
Securities Exchange Act of 1934 and the Rules and Regulations thereunder.

8.  INDEMNIFICATION.

The  Adviser  shall  indemnify and hold harmless the Sub-Adviser, its officers
and directors and each person, if any, who controls the Sub-Adviser within the
meaning  of Section 15 of the Securities Act of 1933 ("1933 Act") (any and all
such  persons  shall be referred to as "Indemnified Party"), against any loss,
liability,  claim,  damage  or  expense  (including  the  reasonable  cost  of
investigating  or  defending  any  alleged  loss, liability, claim, damages or
expense and reasonable counsel fees incurred in connection therewith), arising
by  reason  of  any  matter  to  which  this  Sub-Advisory Agreement relates. 
However,  in  no  case  (i)  is  this  indemnity  to  be deemed to protect any
particular  Indemnified  Party against any liability to which such Indemnified
Party  would  otherwise be subject by reason of willful misfeasance, bad faith
or  gross negligence in the performance of its duties or by reason of reckless
disregard  of  its obligations and duties under this Sub-Advisory Agreement or
(ii)  is  the  Adviser  to  be liable under this indemnity with respect to any
claim  made  against  any particular Indemnified Party unless such Indemnified
Party  shall  have  notified  the  Adviser in writing within a reasonable time
after  the  summons  or  other  first  legal process giving information of the
nature  of  the  claim  shall  have  been  served upon the Sub-Adviser or such
controlling persons.

The  Sub-Adviser shall indemnify and hold harmless the Adviser and each of its
directors  and officers and each person if any who controls the Adviser within
the meaning of Section 15 of the 1933 Act, against any loss, liability, claim,
damage  or expense described in the foregoing indemnity, but only with respect
to the Sub-Adviser's willful misfeasance, bad faith or gross negligence in the
performance  of  its  duties  under  this Sub-Advisory Agreement.  In case any
action  shall  be brought against the Adviser or any person so indemnified, in
respect  of  which  indemnity  may  be  sought  against  the  Sub-Adviser, the
Sub-Adviser  shall  have  the  rights and duties given to the Adviser, and the
Adviser  and each person so indemnified shall have the rights and duties given
to  the  Sub-Adviser  by  the  provisions  of subsections (i) and (ii) of this
section.

9.  LIMITATION OF LIABILITY OF THE TRUSTEES AND SHAREHOLDERS.

A  copy of the Declaration of Trust of the Trust is on file with the Secretary
of  the  Commonwealth  of  Massachusetts, and notice is hereby given that this
instrument  is executed on behalf of the Trustees of the Trust as Trustees and
not  individually  and that the obligations of this instrument are not binding
upon  any  of  the  Trustees or shareholders individually but are binding only
upon the assets and property of the Portfolio.

10.  MARKETING SUPPORT.

The  Sub-Adviser  shall provide marketing support to the Adviser in connection
with the sale of Trust shares and/or the sale of variable annuity and variable
life insurance contracts issued by Western National Life Insurance Company and
its  affiliates  which  may  invest  in  the  Trust  (collectively,  the "Life
Company"),  as  reasonably  requested  by  the  Adviser.    Such support shall
include,  but  not necessarily be limited to, presentations by representatives
of  the  Sub-Adviser    at investment seminars, conferences and other industry
meetings.  Any materials utilized by the Adviser which contain any information
relating  to  the  Sub-Adviser    shall  be  submitted to the Sub-Adviser  for
approval  prior  to  use,  not  less  than  five (5) business days before such
approval  is needed by the Adviser.  Any materials utilized by the Sub-Adviser
which  contain  any  information  relating  to  the  Adviser, the Life Company
(including  any  information  relating  to  its  separate accounts or variable
annuity  or variable life insurance contracts) or the Trust shall be submitted
to the Adviser for approval prior to use, not less than five (5) business days
before such approval is needed by the Sub-Adviser.

11.  GOVERNING LAW.

This  Agreement shall be construed in accordance with and governed by the laws
of the Commonwealth of Massachusetts.

12.  COMPLIANCE WITH LAWS.

The Sub-Adviser  represents that it is, and will continue to be throughout the
term  of this Agreement, an investment adviser registered under all applicable
federal  and  state  laws.  In all matters relating to the performance of this
Agreement,  the  Sub-Adviser    will  act  in  conformity  with  the  Trust's
Declaration of Trust, Bylaws, and current Registration Statement applicable to
the  Portfolio  and with the instructions and direction of the Adviser and the
Trust's  Trustees,  and will conform to and comply with the Investment Company
Act of 1940 and all other applicable federal or state laws and regulations.

IN  WITNESS WHEREOF, The parties have each caused this instrument to be signed
in  triplicate  on its behalf by its duly authorized representative, all as of
the day and year first above written.

                                   WNL SERIES TRUST


                                  By:/S/DWIGHT L. CRAMER
                                      _________________________________
                                      Name: Dwight L. Cramer
                                      Title: Vice President

                                   BLACKROCK FINANCIAL MANAGEMENT,  INC.


                                   By:/S/LAURENCE D. FINK
                                      _________________________________
                                      Name: Laurence D. Fink
                                      Title: Chairman & Chief Executive
                                             Officer

                                   WNL INVESTMENT ADVISORY SERVICES, INC.


                                   By:/S/KURT R. FREDLAND
                                      _________________________________
                                      Name: Kurt R. Fredland
                                      Title: Vice President

                            SUB-ADVISORY AGREEMENT


THIS  AGREEMENT,  made this 23rd day of August, 1995, is among QUEST FOR VALUE
ADVISORS,  a  Delaware general partnership (the "Sub-Adviser"), WNL INVESTMENT
ADVISORY  SERVICES,  INC.,    a  Delaware corporation (the "Adviser"), and WNL
SERIES TRUST, a Massachusetts business trust (the "Trust").

BACKGROUND INFORMATION

     (A)  The Adviser has entered into an Investment Advisory Agreement dated
as  of  August 23, 1995, with the Trust, a copy of which agreement is attached
hereto  as  Exhibit  A (the "Investment Advisory Agreement").  Pursuant to the
Investment  Advisory  Agreement,  the  Adviser has agreed to render investment
advisory and certain other management services to all of the Portfolios of the
Trust,  and the Trust has agreed to employ the Adviser to render such services
and  to  pay  to  the Adviser certain fees therefore.  The Investment Advisory
Agreement  recognizes  that  the  Adviser may enter into agreements with other
investment  advisers  who  will serve as Sub-Advisers to the Portfolios of the
Trust.

     (B)   The parties hereto wish to enter into an agreement whereby the
Sub-Adviser  will  provide  to  the Quest for Value Asset Allocation Portfolio
(the "Portfolio") securities investment advisory services for the Portfolio.

WITNESSETH THAT:

In  consideration  of  the  mutual  covenants herein contained, the Trust, the
Adviser and the Sub-Adviser agree as follows:

     (1)    The Trust and Adviser hereby employ the Sub-Adviser to render
certain  investment  advisory  services to the Portfolio as set forth herein. 
The  Sub-Adviser  hereby  accepts  such  employment and agrees to perform such
services  on  the  terms  herein  set  forth,  and for the compensation herein
provided.

     (2)  The Sub-Adviser shall furnish the Portfolio advice with respect to
the  investment  and reinvestment of the assets of the Portfolio in accordance
with the investment objectives, restrictions and limitations of the Portfolio,
as set forth in the Trust's most recent Registration Statement.

     (3)    The Sub-Adviser shall perform a monthly reconciliation of the
Portfolio  to  the holdings report provided by the Trust's custodian and bring
any  material  or  significant variances regarding holding or valuation to the
attention of the Adviser.

     (4)  The Sub-Adviser shall for all purposes herein be deemed to be an
independent  contractor.    The  Sub-Adviser  has  no  authority to act for or
represent  the  Trust  or the Portfolio in any way except to direct securities
transactions  pursuant to its investment advice hereunder.  The Sub-Adviser is
not an agent of the Trust or the Portfolio.

     (5)  It is understood that the Sub-Adviser does not, by this Agreement,
undertake  to  assume  or  pay  any  costs  or  expenses  of  the Trust or the
Portfolio.

     (6)(a)  The Adviser agrees to pay the Sub-Adviser for its services to be
furnished  under  this  Agreement  the  fees  set  forth in Exhibit B attached
hereto.    Such  fees, with respect to each calendar month after the effective
date  of  this  Agreement, shall be paid on the twentieth (20th) day after the
close of each calendar month.

     (6)(b)  The payment of all fees provided for hereunder shall be prorated
and  reduced for sums payable for a period less than a full month in the event
of  termination  of  this Agreement on a day that is not the end of a calendar
month.

     (6)(c)  For the purposes of this Paragraph 6, the daily closing net asset
values  of  the  Portfolio  shall  be  computed in the manner specified in the
Registration  Statement for the computation of the value of such net assets in
connection  with  the  determination of the net asset value of the Portfolio's
shares.

     (7)  The services of the Sub-Adviser hereunder are not to be deemed to be
exclusive,  and  the  Sub-Adviser  is free to render services to others and to
engage  in other activities so long as its services hereunder are not impaired
thereby.  Without in any way relieving the Sub-Adviser of its responsibilities
hereunder,  it  is  agreed  that  the Sub-Adviser may employ others to furnish
factual  information,  economic  advice  and/or  research,  and  investment
recommendations,  upon  which  its  investment advice and service is furnished
hereunder.

     (8)  In the absence of willful misfeasance, bad faith or gross negligence
in  the  performance  of  its  duties  hereunder, or reckless disregard of its
obligations  and  duties hereunder, the Sub-Adviser shall not be liable to the
Trust,  the  Portfolio or the Adviser or to any shareholder or shareholders of
the  Trust,  the Portfolio, or the Adviser for any mistake of judgment, act or
omission  in  the course of, or connected with, the services to be rendered by
the Sub-Adviser hereunder.

     (9)  In connection with the management of the investment and reinvestment
of  the  assets  of the Portfolio, the Sub-Adviser is authorized to select the
brokers  or  dealers  including  Oppenheimer  &  Co.,  Inc. ("Opco") that will
execute  purchase  and sale transactions for the Portfolio, and is directed to
use  its  best  efforts  to obtain the best available price and most favorable
execution with respect to such purchases and sales of portfolio securities for
the  Trust.  Subject to this primary requirement, and maintaining as its first
consideration  the  benefits  for  the  Portfolio,  and  its shareholders, the
Sub-Adviser  shall  have  the  right,  subject to the approval of the Board of
Trustees  of  the  Trust  and  of the Adviser, to follow a policy of selecting
brokers and dealers who furnish statistical research and other services to the
Portfolio,  the  Adviser, or the Sub-Adviser and, subject to the Rules of Fair
Practice of the National Association of Securities Dealers, Inc., to take into
account  the  sale of variable contracts which are invested in Trust shares in
allocating  to  brokers  and  dealers  purchase  and sale orders for portfolio
securities,  provided  the  Sub-Adviser  believes  that  the  quality  of  the
transaction  and  commission  are  comparable to what they would be with other
qualified firms.

The Adviser and the Trust's Portfolio recognize and intend that subject to the
foregoing  provisions  of this Section, Opco will act as its regular broker so
long  as  it is lawful for it so to act and that Opco may be a major recipient
of  brokerage  commissions  paid  by  the  Trust's Portfolio.  Opco may effect
securities transactions for the Portfolio only if (1) the commissions, fees or
other  remuneration  received  or to be received by it are reasonable and fair
compared  to  the  commissions,  fees  or other remuneration received by other
brokers  in  connection  with  comparable  transactions  involving  similar
securities  being  purchased  or  sold  on  a  securities  exchange  during  a
comparable  period of time and (2) the Trustees, including a majority of those
Trustees  who  are not interested persons, have adopted procedures pursuant to
Rule  17e-1  under  the  Investment  Company  Act  of 1940 for determining the
permissible  level  of  such commissions.  The Portfolio will not purchase any
securities from or sell any securities to Opco acting as principal for its own
account.

     (10)  The Trust may terminate this Agreement by sixty days written notice
to  the  Adviser  and  the Sub-Adviser at any time, without the payment of any
penalty, by vote of the Trust's Board of Trustees, or by vote of a majority of
its  outstanding  voting securities.  The Adviser may terminate this Agreement
by  sixty  days  written  notice  to  the  Sub-Adviser and the Sub-Adviser may
terminate  this Agreement by sixty days written notice to the Adviser, without
the payment of any penalty.  This Agreement shall immediately terminate in the
event  of  its  assignment,  unless  an  order is issued by the Securities and
Exchange Commission conditionally or unconditionally exempting such assignment
from  the provision of Section 15(a) of the Investment Company Act of 1940, in
which  event  this  Agreement  shall  remain  in  full force and effect.  This
Agreement  will terminate automatically upon the termination of the Investment
Advisory Agreement.

     (11)  Subject to prior termination as provided above, this Agreement
shall  continue  in force for a period of two years from the date of execution
and  from  year  to year thereafter if its continuance after said date: (1) is
specifically  approved on or before said date and at least annually thereafter
by  vote  of the Board of Trustees of the Trust, including a majority of those
Trustees  who  are  not parties to this Agreement or interested persons of any
such  party,  or by vote of a majority of the outstanding voting securities of
the Trust, and (2) is specifically approved at least annually by the vote of a
majority  of  Trustees  of  the Trust who are not parties to this Agreement or
interested  persons  of  any such party cast in person at a meeting called for
the purpose of voting on such approval.

     (12)  The Adviser shall indemnify and hold harmless the Sub-Adviser, its
officers  and  directors and each person, if any, who controls the Sub-Adviser
within  the  meaning  of Section 15 of the Securities Act of 1933 ("1933 Act")
(any  and  all  such  persons  shall  be  referred to as "Indemnified Party"),
against  any  loss,  liability,  claim,  damage  or  expense  (including  the
reasonable  cost  of  investigating  or defending any alleged loss, liability,
claim,  damages  or expense and reasonable counsel fees incurred in connection
therewith),  arising  by  reason  of  any  matter  to  which this Sub-Advisory
Agreement  relates.  However, in no case (i) is this indemnity to be deemed to
protect  any  particular Indemnified Party against any liability to which such
Indemnified Party would otherwise be subject by reason of willful misfeasance,
bad faith or gross negligence in the performance of its duties or by reason of
reckless  disregard  of  its  obligations  and  duties under this Sub-Advisory
Agreement  or  (ii)  is  the  Adviser  to  be liable under this indemnity with
respect to any claim made against any particular Indemnified Party unless such
Indemnified  Party  shall  have  notified  the  Adviser  in  writing  within a
reasonable  time  after  the  summons  or  other  first  legal  process giving
information  of  the  nature  of  the  claim  shall  have been served upon the
Sub-Adviser or such controlling persons.

     The Sub-Adviser shall indemnify and hold harmless the Adviser and each of
its  directors  and  officers  and each person if any who controls the Adviser
within the meaning of Section 15 of the 1933 Act, against any loss, liability,
claim,  damage  or expense described in the foregoing indemnity, but only with
respect  to  the  Sub-Adviser's  willful  misfeasance,  bad  faith  or  gross
negligence in the performance of its duties under this Sub-Advisory Agreement.
  In  case  any  action  shall be brought against the Adviser or any person so
indemnified,  in  respect  of  which  indemnity  may  be  sought  against  the
Sub-Adviser,  the  Sub-Adviser  shall  have the rights and duties given to the
Adviser,  and the Adviser and each person so indemnified shall have the rights
and  duties  given to the Sub-Adviser by the provisions of subsections (i) and
(ii) of this section.

     (13)  The Sub-Adviser shall provide marketing support to the Adviser in
connection  with  the sale of Trust shares and/or the sale of variable annuity
and  variable  life  insurance  contracts  issued  by  Western  National  Life
Insurance  Company  and  its  affiliates  which  may  invest  in  the  Trust
(collectively,  the  "Life Company"), as reasonably requested by the Adviser. 
Such  support  shall include, but not necessarily be limited to, presentations
by  representatives of the Sub-Adviser at investment seminars, conferences and
other  industry meetings.  Any materials utilized by the Adviser which contain
any  information  relating  to  the  Sub-Adviser  shall  be  submitted  to the
Sub-Adviser  for  approval  prior to use, not less than five (5) business days
before  such approval is needed by the Adviser.  Any materials utilized by the
Sub-Adviser  which  contain  any information relating to the Adviser, the Life
Company  (including  any  information  relating  to  its  separate accounts or
variable  annuity  or variable life insurance contracts) or the Trust shall be
submitted  to  the  Adviser  for approval prior to use, not less than five (5)
business  days  before  such  approval  is needed by the Sub-Adviser.  No such
materials  shall  be used if the Sub-Adviser or the Adviser reasonably objects
in writing to such use within five days after receipt of such material.

     (14)  This Agreement shall be governed by the laws of the Commonwealth of
Massachusetts.

     (15)  The Sub-Adviser agrees to notify the parties within a reasonable
period  of  time  regarding  a  material  change  in  the  membership  of  the
Sub-Adviser.

     (16)    The  terms  "vote  of  a  majority of the outstanding voting
securities,"  "assignment"  and  "interested persons," when used herein, shall
have  the  respective meanings specified in the Investment Company Act of 1940
as now in effect or as hereafter amended.

     (17)    This Agreement is executed by the Trustees of the Trust, not
individually,  but  rather in their capacity as Trustees under the Declaration
of  Trust  dated  December  12,  1994, as amended April 19, 1995.  None of the
Shareholders,  Trustees,  officers, employees, or agents of the Trust shall be
personally  bound  or  liable under this Agreement, nor shall resort be had to
their  private  property  for  the  satisfaction  of  any  obligation or claim
hereunder  but  only  to  the  property of the Trust and, if the obligation or
claim relates to the property held by the Trust for the benefit of one or more
but  fewer than all Portfolios, then only to the property held for the benefit
of the affected Portfolio.

     (18)  This Agreement will become binding on the parties hereto upon their
execution of the attached Exhibit B to the Agreement.

     (19) Any notice hereunder shall be deemed duly given if sent by hand,
evidenced  by  written receipt or by certified mail, return receipt requested,
to the parties at the address set forth below:

If to the Sub-Adviser:

     Quest for Value Advisors
     One World Financial Center
     200 Liberty Street
     New York, NY 10281

     Attn: Thomas E. Duggan, Esq.
           General Counsel and Secretary

If to the Adviser:

     WNL Investment Advisory Services, Inc.
     5555 San Felipe, Suite 900
     Houston, TX 77056

     Attn: Dwight L. Cramer, Esq.

If to the Trust:

     WNL Series Trust
     5555 San Felipe, Suite 900
     Houston, TX 77056

     Attn: Dwight L. Cramer, Esq.

or  to  such  other  address as to which the recipient shall have informed the
other party in writing.


                                  EXHIBIT B

                               WNL SERIES TRUST

                          SUB-ADVISORY COMPENSATION


For  all  services  rendered  by  Sub-Adviser  hereunder, Adviser shall pay to
Sub-Adviser  and  Sub-Adviser  agrees  to  accept as full compensation for all
services rendered hereunder, monthly a fee of:

QUEST FOR VALUE ASSET ALLOCATION PORTFOLIO

 .40 of 1% on an annualized basis of net assets under management.

WNL SERIES TRUST


By:/S/DWIGHT L. CRAMER
   ________________________________________
   Title: Vice President

WNL INVESTMENT ADVISORY SERVICES, INC.


By:/S/KURT R. FREDLAND
   _________________________________________
   Title: Vice President

QUEST FOR VALUE ADVISORS


By:/S/BERNARD H. GARIL
   _________________________________________
   Title: President

A  copy  of the document establishing the Trust is filed with the Secretary of
the Commonwealth of Massachusetts.  This Agreement is executed by officers not
as  individuals  and  is  not  binding  upon  any of the Trustees, officers or
shareholders  of  the  Trust  individually  but  only  upon  the assets of the
Portfolio.

                            SUB-ADVISORY AGREEMENT


AGREEMENT  dated  and  effective as of August 23, 1995, among SALOMON BROTHERS
ASSET  MANAGEMENT  INC,  a  Delaware  corporation  (the  "Sub-Adviser"),  WNL
INVESTMENT  ADVISORY  SERVICES,  INC., a Delaware corporation (the "Adviser"),
and WNL SERIES TRUST, a Massachusetts business trust (the "Trust").

WHEREAS,  the  Adviser  has entered into an Investment Advisory Agreement (the
"Advisory  Agreement")  dated  August  23,  1995  with  the Trust, an open-end
management  investment  company registered under the Investment Company Act of
1940,  as  amended  (the  "1940  Act"), pursuant to which the Adviser provides
investment advisory services to the Trust; and

WHEREAS,  the  Adviser  has  the authority to delegate its investment advisory
responsibilities under the Advisory Agreement to one or more sub-advisers; and

WHEREAS,  the  Adviser desires to retain the Sub-Adviser to provide investment
advisory services to the Salomon Brothers U.S. Government Securities Portfolio
of the Trust.

NOW, THEREFORE, the parties hereto agree as follows:

1.   The Adviser employs the Sub-Adviser, subject to the direction and control
of the Trustees of the Trust, including without limitation any approval of the
Trustees  of  the Trust required by the 1940 Act, to (a) make, in consultation
with  the  Adviser  and  the  Trust's  Board  of Trustees, investment strategy
decisions  for  the  Trust,  (b)  manage  the investing and reinvesting of the
Trust's assets and (c) place purchase and sale orders on behalf of the Trust. 
The  Sub-Adviser  shall  have  the  sole  ultimate  discretion over investment
decisions for the Trust.

2.  (a)  The Adviser shall provide (or cause the Trust's custodian to provide)
timely  information  to  the  Sub-Adviser  regarding  such  matters  as  the
composition  of  assets in the Portfolio, cash requirements and cash available
for  investment  in  that  Portfolio,  and  all  other  information  as may be
reasonably  necessary  for  the  Sub-Adviser  to  perform its responsibilities
hereunder.

     (b)    The Adviser agrees to furnish the Sub-Adviser with minutes of
meetings  of the Board of Trustees of the Trust applicable to the Trust to the
extent  they  may affect the duties of the Sub-Adviser, and with copies of any
financial statements or reports made by the Trust to its shareholders, and any
further  materials or information which the Sub-Adviser may reasonably request
to enable it to perform its functions under this Agreement.

3.  (a)    The Sub-Adviser shall, at its expense, provide office space, office
facilities  and personnel reasonably necessary for performance of the services
to be provided by the Sub-Adviser pursuant to this Agreement.

     (b)  Except as provided in subparagraph 3(a) hereof, the Trust shall be
responsible  for  all  of  the  Trust's  expenses  and  liabilities, including
organizational  and  offering  expenses;  expenses  for  legal, accounting and
auditing  services; taxes and governmental fees, dues and expenses incurred in
connection  with  membership  in  investment  company  organizations; costs of
printing  and distributing shareholder reports, proxy materials, prospectuses,
stock  certificates  and  distribution  of  dividends;  charges of the Trust's
custodians  and  sub-custodians,  administrators  and  sub-administrators,
registrars,  transfer  agents,  dividend  disbursing  agents  and  dividend
reinvestment  plan agents; payment for portfolio pricing services to a pricing
agent,  if  any;  registration  and filing fees of the Securities and Exchange
Commission  (the  "SEC"); any expenses of registering or qualifying securities
of  the  Trust  for  sale  in the various states; freight and other charges in
connection  with  the  shipment  of the Trust's portfolio securities; fees and
expenses of non-interested Trustees; travel expenses or an appropriate portion
thereof  of  Trustees and officers of the Trust who are directors, officers or
employees  of  the  Sub-Adviser  to  the  extent  that such expenses relate to
attendance  at  meetings  of  the  Board of Trustees or any committee thereof;
costs  of  shareholders  meetings;  insurance;  interest; brokerage costs, and
litigation and other extraordinary or non-recurring expenses.

4.    The  Sub-Adviser  shall  make  investments  for  the  Trust's account in
accordance  with the investment objectives, policies and limitations set forth
in  the  Trust's  Declaration  of  Trust,  as  amended  from time to time (the
"Declaration"),  the  Registration  Statement,  as in effect from time to time
(the "Registration Statement"), filed with the SEC by the Trust under the 1940
Act  and  the  Securities  Act  of  1933,  as  amended  (the  "1933 Act"), the
provisions  of  the  Internal  Revenue  Code  of  1986, as amended, and policy
decisions  adopted by the Trust's Board of Trustees from time to time.  Copies
of any amendments to the documents referred to in the preceding sentence shall
be  promptly  furnished  to the Sub-Adviser.  The Sub-Adviser shall advise the
Trust's  officers and Board of Trustees, at such times as the Trust's Board of
Trustees  may  specify, of investments made for the Trust's account and shall,
when  requested  by  the  Trust's  officers  or  Board of Trustees, supply the
reasons for making such investments.

5.    The  Sub-Adviser  may  contract  with  or consult with such banks, other
securities  firms, brokers or other parties, without additional expense to the
Trust,  as  it  may deem appropriate regarding investment advice, research and
statistical data, clerical assistance or otherwise.

6.    The  Sub-Adviser is authorized on behalf of the Trust, from time to time
when  deemed  to  be  in  the  best  interests  of the Trust and to the extent
permitted  by  applicable  law,  to select brokers (including Salomon Brothers
Inc.  or  any other brokers affiliated with the Sub-Adviser) for the execution
of trades for the Trust.

7.    The  Sub-Adviser is authorized, for the purchase and sale of the Trust's
portfolio  securities,  to  employ  such  dealers  and  brokers as may, in the
judgment  of  the Sub-Adviser, implement the policy of the Trust to obtain the
best  results  taking  into  account  such  factors as price, including dealer
spread,  the size, type and difficulty of the transaction involved, the firm's
general  execution  and  operational  facilities  and  the  firm's  risk  in
positioning  the  securities  involved.    Consistent  with  this  policy, the
Sub-Adviser  is  authorized  to  direct the execution of the Trust's portfolio
transactions  to  dealers  and  brokers  furnishing statistical information or
research deemed by the Sub-Adviser to be useful or valuable to the performance
of  its  investment advisory functions for the Trust.  Information so received
will  be  in  addition  to  and  not  in  lieu  of the services required to be
performed  by  the  Sub-Adviser.    It  is understood that the expenses of the
Sub-Adviser will not necessarily be reduced as a result of the receipt of such
information or research.

8.    In consideration of the services to be rendered by the Sub-Adviser under
this  Agreement, the Adviser shall pay the Sub-Adviser the fee as set forth in
Exhibit  A  of this Agreement.  If the fee payable to the Sub-Adviser pursuant
to  this  paragraph  8 and Exhibit A hereto begins to accrue before the end of
any month or if this Agreement terminates before the end of any month, the fee
for  the  period from such date to the end of such month or from the beginning
of  such  month  to  the  date  of  termination,  as the case may be, shall be
prorated according to the proportion which such period bears to the full month
in  which  such  effectiveness  or  termination  occurs.    For  purposes  of
calculating  each  such monthly fee, the value of the Trust's net assets shall
be  computed  at  the  time  and  in  the manner specified in the Registration
Statement.

9.    The  Sub-Adviser  shall  provide  marketing  support  to  the Adviser in
connection  with  the sale of Trust shares and/or the sale of variable annuity
and  variable  life  insurance  contracts  issued  by  Western  National  Life
Insurance  Company  and  its  affiliates  which  may  invest  in  the  Trust
(collectively,  the  "Life Company"), as reasonably requested by the Adviser. 
Such  support  shall include, but not necessarily be limited to, presentations
by  representatives of the Sub-Adviser at investment seminars, conferences and
other  industry meetings.  Any materials utilized by the Adviser which contain
any  information  relating  to  the  Sub-Adviser  shall  be  submitted  to the
Sub-Adviser  for  approval  prior to use, not less than five (5) business days
before  such approval is needed by the Adviser.  Any materials utilized by the
Sub-Adviser  which  contain  any information relating to the Adviser, the Life
Company  (including  any  information  relating  to  its  separate accounts or
variable  annuity  or variable life insurance contracts) or the Trust shall be
submitted  to  the  Adviser  for approval prior to use, not less than five (5)
business days before such approval is needed by the Sub-Adviser.

10.    The  Sub-Adviser represents and warrants that it is duly registered and
authorized as an investment adviser under the Investment Advisers Act of 1940,
as  amended,  and  the  Sub-Adviser agrees to maintain effective all requisite
registrations,  authorizations  and  licenses,  as  the  case  may  be,  until
termination of this Agreement.

11.    The  Adviser  shall  indemnify  and  hold harmless the Sub-Adviser, its
officers  and  directors and each person, if any, who controls the Sub-Adviser
within  the  meaning  of  Section 15 of the 1933 Act (any and all such persons
shall  be  referred  to  as "Indemnified Party"), against any loss, liability,
claim,  damage  or  expense (including the reasonable cost of investigating or
defending  any  alleged  loss,  liability,  claim,  damages  or  expense  and
reasonable  counsel  fees incurred in connection therewith), arising by reason
of  any  matter  to which this Sub-Advisory Agreement relates.  However, in no
case  (i) is this indemnity to be deemed to protect any particular Indemnified
Party against any liability to which such Indemnified Party would otherwise be
subject by reason of willful misfeasance, bad faith or gross negligence in the
performance  of  its  duties  or  by  reason  of  reckless  disregard  of  its
obligations  and  duties  under  this  Sub-Advisory  Agreement  or (ii) is the
Adviser  to  be  liable  under  this  indemnity with respect to any claim made
against  any  particular Indemnified Party unless such Indemnified Party shall
have  notified  the  Adviser  in  writing  within  a reasonable time after the
summons  or  other first legal process giving information of the nature of the
claim shall have been served upon the Sub-Adviser or such controlling persons.

The  Sub-Adviser shall indemnify and hold harmless the Adviser and each of its
directors  and officers and each person if any who controls the Adviser within
the meaning of Section 15 of the 1933 Act, against any loss, liability, claim,
damage  or expense described in the foregoing indemnity, but only with respect
to the Sub-Adviser's willful misfeasance, bad faith or gross negligence in the
performance  of  its  duties  under  this Sub-Advisory Agreement.  In case any
action  shall  be brought against the Adviser or any person so indemnified, in
respect  of  which  indemnity  may  be  sought  against  the  Sub-Adviser, the
Sub-Adviser  shall  have  the  rights and duties given to the Adviser, and the
Adviser  and each person so indemnified shall have the rights and duties given
to  the  Sub-Adviser  by  the  provisions  of subsections (i) and (ii) of this
section.

12.   This  Agreement  shall  become effective as of the date of its execution
and continue  in  effect  for two years from the date of execution, and 
thereafter for  successive annual periods, provided that such continuance is 
specifically approved  at  least  annually  (a)  by  the  vote of a majority 
of the Trust's outstanding  voting  securities (as defined in the 1940 Act) or
by the Trust's Board  of Trustees and (b) by the vote, cast in person at a 
meeting called for the purpose, of a majority of the Trust's Trustees who are
not parties to this Agreement  or  "interested  persons"  (as  defined in the
1940 Act)of any such party.    This Agreement may be terminated at any time,
without the payment of any  penalty,  by  (i)  a  vote  of  a majority of the
Trust's entire Board of Trustees  on  60  days'  written  notice  to  the  
Sub-Adviser  or (ii) by the Sub-Adviser  on 60 days' written notice to the 
Adviser or (iii) by the Adviser on 60 days' written notice to the Sub-Adviser.
This Agreement shall terminate automatically  (a) in the event of its 
assignment (as defined in the 1940 Act) or (b) in the event of the 
termination of the Advisory Agreement.

13.    Nothing  herein  shall  be deemed to limit or restrict the right of the
Sub-Adviser,  or  any  affiliate  of  the  Sub-Adviser, or any employee of the
Sub-Adviser,  to  engage in any other business or to devote time and attention
to the management or other aspects of any other business, whether of a similar
or  dissimilar  nature,  or  to  render  services  of  any  kind  to any other
corporation,  firm,  individual  or  association.    Nothing  herein  shall be
construed  as  constituting  the  Sub-Adviser  an  agent of the Adviser or the
Trust.

14.    This  Agreement  shall  be  governed by the laws of the Commonwealth of
Massachusetts,  provided,  however,  that nothing herein shall be construed as
being inconsistent with the 1940 Act.

15.  Any notice hereunder shall be in writing and shall be delivered in person
or  by  telex  or facsimile (followed by delivery in person) to the parties at
the addresses set forth below.

If to the Sub-Adviser:

     Salomon Brothers Asset Management Inc
     Seven World Trade Center
     New York, New York  10048

     Tel:  (212) 783-7000
     Fax:  (212) 783-4764
     Attn:  Tana E. Tselepis, Secretary

(b)   If to the Adviser:

     WNL Investment Advisory Services, Inc.
     5555 San Felipe, Suite 900
     Houston, Texas  77056

     Tel:  (713) 888-7807
     Fax:  (713) 888-7894
     Attn:  Dwight Cramer

or  to  such  other  address as to which the recipient shall have informed the
other party in writing.

Unless  specifically  provided elsewhere, notice given as provided above shall
be  deemed  to  have  been  given, if by personal delivery, on the day of such
delivery,  and,  if by facsimile and mail, on the date on which such facsimile
is sent and mailed.

16.   This  Agreement  may  be executed in two or more counterparts, each of 
which shall  be deemed to be an original, but all of which together shall 
constitute one and the same instrument.  This  Agreement will become binding
on the parties hereto upon their execution of the attached Exhibit  A to this
Agreement.


                                  EXHIBIT A

                               WNL SERIES TRUST

                          SUB-ADVISORY COMPENSATION


For  all  services  rendered  by  Sub-Adviser  hereunder, Adviser shall pay to
Sub-Adviser  and  Sub-Adviser  agrees  to  accept as full compensation for all
services rendered hereunder, monthly a fee of:

SALOMON BROTHERS U.S. GOVERNMENT SECURITIES PORTFOLIO

     .225 of 1% on an annualized basis of net assets under management.

WNL SERIES TRUST


By:/S/DWIGHT L. CRAMER
   _________________________________________
   Title: Vice President

WNL INVESTMENT ADVISORY SERVICES, INC.


By:/S/KURT R. FREDLAND
   _________________________________________
   Title: Vice President

SALOMON BROTHERS ASSET MANAGEMENT INC


By:/S/MICHAEL HYLAND
   _________________________________________
   Michael Hyland
   President

A  copy  of the document establishing the Trust is filed with the Secretary of
the Commonwealth of Massachusetts.  This Agreement is executed by officers not
as  individuals  and  is  not  binding  upon  any of the Trustees, officers or
shareholders  of  the  Trust  individually  but  only  upon the assets of each
Portfolio.


                            SUB-ADVISORY AGREEMENT

AGREEMENT  dated  as  of  August  23,  1995, among STATE STREET BANK AND TRUST
COMPANY,  a  Massachusetts  trust  company (the "Sub-Adviser"), WNL INVESTMENT
ADVISORY  SERVICES,  INC.,  a  Delaware  corporation  (the "Adviser"), and WNL
SERIES TRUST, a Massachusetts business trust  (the "Trust").

An  Investment  Advisory Agreement (the "Advisory Agreement") dated August 23,
1995,  between  the  Adviser  and  the  Trust on behalf of the Global Advisors
Growth Equity Portfolio and the Global Advisors Money Market Portfolio (each a
"Portfolio"),  provides  that  the Adviser shall manage the investment of each
Portfolio's  assets in accordance with the Trust's prospectus and statement of
additional information (the "Prospectus") and may delegate responsibilities to
a sub-adviser.

1.   The Sub-Adviser will manage the investment and reinvestment of the assets
of each Portfolio in accordance with the Prospectus and will perform the other
services  herein  set forth, subject to the supervision of the Adviser and the
Board of Trustees of the Trust.

2.  In carrying out its obligations hereunder, the Sub-Adviser shall:

     (a) evaluate such economic, statistical and financial information and
         undertake such investment research as it shall believe advisable;

     (b) purchase and sell securities and other investments for each Portfolio
         in accordance with the procedures described in the Prospectus; and

     (c) provide such reports and data in hard copy and machine readable form
         as are requested by the Adviser.

3.    The  Adviser shall pay the Sub-Adviser, for all services rendered to the
Portfolios  by  Sub-Adviser  pursuant to the terms of this Agreement, the fees
set  forth  in Schedule A attached hereto.  During the term of this Agreement,
the  Sub-Adviser  will  bear all expenses incurred by it in the performance of
its duties hereunder.

4.    The Sub-Adviser shall be free to render similar services to others so 
long as its services hereunder are not impaired thereby.

5.  This Agreement shall become effective as of the date of its execution, and
(a)  unless otherwise terminated, shall continue until two years from its date
of  execution and from year to year thereafter so long as approved annually in
accordance  with the Investment Company Act of 1940, as amended, and the rules
thereunder  (the  "1940  Act"); (b) may be terminated without penalty on sixty
(60)  days' written notice to the Sub-Adviser (i) by the Adviser, (ii) by vote
of  the  Board  of Trustees of the Trust or (iii) by vote of a majority of the
outstanding  voting  securities of a Portfolio as to that Portfolio; (c) shall
automatically  terminate in the event of its assignment; (d) may be terminated
without   penalty by the Sub-Adviser on sixty (60) days' written notice to the
Adviser  and  the Trust; and (e) shall terminate automatically in the event of
the termination of the Advisory Agreement.

6.  This Agreement may be amended in accordance with the 1940 Act.

7.    For  the purpose of this Agreement, the terms "vote of a majority of the
outstanding  voting  securities"  and "assignment" shall have their respective
meanings  defined in the 1940 Act and exemptions and interpretations issued by
the Securities and Exchange Commission under the 1940 Act.

8.    In  the absence of willful misfeasance, bad faith or gross negligence on
the  part  of  the  Sub-Adviser  or  reckless disregard of its obligations and
duties hereunder, the Sub-Adviser shall not be subject to any liability to the
Adviser,  the  Trust  or  a Portfolio, or to any shareholder of the Trust or a
Portfolio  for  any  act  or  omission  in  the  course of, or connected with,
rendering services hereunder.

9.    The Sub-Adviser shall provide marketing support to the Adviser in 
connection with the sale of Trust shares and/or the sale of variable annuity 
and variable life insurance contracts issued by Western National Life 
Insurance Company and its  affiliates  which  may  invest  in  the  Trust  
(collectively,  the "Life Company"), as reasonably requested by the  Adviser.
Such support shall include, but not necessarily be limited to, presentations
by representatives of the Sub-Adviser at investment seminars, conferences and
other industry meetings.  Any materials utilized by the Adviser which contain
any information relating to the Sub-Adviser shall be submitted to the 
Sub-Adviser for approval prior  to  use,  not  less than five (5) business 
days before such approval is needed by the Adviser.  Any  materials utilized
by the Sub-Adviser which contain  any  information relating to the Adviser,
the Life Company (including any  information  relating  to  its  separate 
accounts or variable annuity or variable  life  insurance  contracts)  or the
Trust shall be submitted to the Adviser for approval prior to use, not less 
than five (5) business days before such approval is needed by the Sub-Adviser.


                                  SCHEDULE A

                               WNL SERIES TRUST

                          SUB-ADVISORY COMPENSATION


For  all services rendered by the Sub-Adviser hereunder, the Adviser shall pay
to  the  Sub-Adviser and the Sub-Adviser agrees to accept as full compensation
for all services rendered hereunder, monthly a fee of:

GLOBAL ADVISORS GROWTH EQUITY PORTFOLIO

 .36 of 1% on an annualized basis of net assets under management.

GLOBAL ADVISORS MONEY MARKET PORTFOLIO

 .20 of 1% on an annualized basis of net assets under management.

WNL SERIES TRUST


By: /S/ DWIGHT L. CRAMER
    ______________________________________
    Title: Vice President

WNL INVESTMENT ADVISORY SERVICES, INC.


By: /S/ KURT R. FREDLAND
    ______________________________________
    Title: Vice President

STATE STREET BANK AND TRUST COMPANY


By: /S/ TIMOTHY B. HARBERT
    ______________________________________
    Title: Senior Vice President

A  copy  of the document establishing the Trust is filed with the Secretary of
the Commonwealth of Massachusetts.  This Agreement is executed by officers not
as  individuals  and  is  not  binding  upon  any of the Trustees, officers or
shareholders  of  the  Trust  individually  but  only  upon the assets of each
Portfolio.

                                                            April 30, 1996

Board of Trustees
WNL Series Trust
5555 San Felipe, Suite 900
Houston, Texas  77056                                       CN-1884

Re:  Opinion of Counsel - WNL Series Trust

Gentlemen:

You  have  requested our Opinion of Counsel in connection with the filing with
the  Securities  and  Exchange  Commission  of a Post-Effective Amendment to a
Registration Statement on Form N-1A with respect to WNL Series Trust.

We  have  made  such examination of the law and have examined such records and
documents  as  in  our  judgment  are necessary or appropriate to enable us to
render the opinions expressed below.

We are of the following opinions:

     1.  WNL Series Trust ("Trust") is a valid and existing unincorporated
voluntary association, commonly known as a business trust.

     2.  The Trust is a business Trust created and validly existing pursuant
to the Massachusetts Laws.

     3.  All of the prescribed Trust procedures for the issuance of the shares
have  been  followed,  and, when such shares are issued in accordance with the
Prospectus  contained in the Registration Statement for such shares, all state
requirements relating to such Trust shares will have been complied with.

     4.  Upon the acceptance of purchase payments made by shareholders in
accordance  with  the  Prospectus  contained in the Registration Statement and
upon  compliance  with  applicable  law,  such  shareholders  will  have
legally-issued, fully paid, non-assessable shares of the Trust.

You  may  use  this  opinion  letter,  or a copy thereof, as an exhibit to the
Registration.

We  consent  to  the  reference  to our Firm under the caption "Legal Counsel"
contained in the Statement of Additional Information which forms a part of the
Registration Statement.

                                   Sincerely,

                                   BLAZZARD, GRODD & HASENAUER, P.C.

                                   /S/RAYMOND A.O'HARA III
                               By: __________________________________________
                                          Raymond A. O'Hara III


To the Board of Trustees of
WNL Series Trust:

We consent to the inclusion in Post-Effective Amendment No. 1 to the 
Registration Statement of WNL Series Trust (the "Fund") on Form N-1A (File No.
33-87380) of our report dated February 7, 1996 on our audit of the financial 
statements and financial highlights of the Fund, which report is included in
the Annual Report to Shareholders for the year ended December 31, 1995 which
is included in the  Post-Effective Amendment to the Registration Statement.

We also consent to the reference to our Firm under the caption "Financial 
Highlights" in the Prospectus and under the caption "Independent Auditors" in
the Statement of Additional Information of the Registration Statement.





                                     COOPERS & LYBRAND L.L.P.



Boston, Massachusetts
April 30, 1996

                                  EXHIBIT 16

              SCHEDULE FOR COMPUTATION OF PERFORMANCE QUOTATIONS
                         AVERAGE ANNUAL TOTAL RETURNS

                                                         n
                    ENDING REDEEMABLE VALUE (ERV) = P(1+T)

Where:            P = a hypothetical initial payment of $1,000
                  T = average annual total return
                  n = number of years entitled to receive dividends

<TABLE>
<CAPTION>
<S>                                 <C>           <C>        <C>          <C>          <C>
                                    Beginning of  n since    Return for                Inception
                                    Period Date   inception  the Period*  T inception  ERV
                                    ------------  ---------  -----------  -----------  ----------
Inception Date through 12/31/95:
BEA Growth and Income                  20-Oct-95      0.200         6.57        32.85  $ 1,058.45
Credit Suisse International Equity     20-Oct-95      0.200         3.93        19.65  $ 1,036.53
Global Advisors Growth Equity          20-Oct-95      0.200         3.57        17.85  $ 1,033.39
Global Advisors Money Market           10-Oct-95      0.227         1.17         5.15  $ 1,011.47
</TABLE>




*Total  return represents aggregate return for the period indicated and is not
annualized.



                                  EXHIBIT 16

              SCHEDULE FOR COMPUTATION OF PERFORMANCE QUOTATIONS

                                    YIELD

7 Day Yield =           [a-b] * 365/7
                        -----
                          c

7 Day Effective Yield = [(a-b+1) * 365/7]  -1
                        ------------------
                                c


Where:        a = interest earned during the period
              b = expense accrued for the period (net of reimbursement)
              c = the average number of shares outstanding during the period
                  that were entitled to receive dividends


                    Global Advisors Money Market Portfolio

                           As of December 31, 1995:

<TABLE>
<CAPTION>
<S>                      <C>
a =                      $     115.60 
b =                              2.96 
c =                       127,114.139 

7 Day Yield =                    4.62%
7 Day Effective Yield =          4.73%
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000934349
<NAME> WNL SERIES TRUST
<SERIES>
   <NUMBER> 01
   <NAME> GLOBAL ADVISORS MONEY MARKET PORTFOLIO
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             OCT-10-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           109492
<INVESTMENTS-AT-VALUE>                          109492
<RECEIVABLES>                                    24612
<ASSETS-OTHER>                                   14653
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  148757
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        22478
<TOTAL-LIABILITIES>                              22478
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        126279
<SHARES-COMMON-STOCK>                           126279
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                    126279
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 1263
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    (29)
<NET-INVESTMENT-INCOME>                           1234
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                             1234
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       (1234)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         140324
<NUMBER-OF-SHARES-REDEEMED>                    (15278)
<SHARES-REINVESTED>                               1233
<NET-CHANGE-IN-ASSETS>                          126279
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              106
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  38014
<AVERAGE-NET-ASSETS>                            103330
<PER-SHARE-NAV-BEGIN>                             1.00
<PER-SHARE-NII>                                    .01
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                             (.01) 
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.00
<EXPENSE-RATIO>                                    .12
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000934349
<NAME> WNL SERIES TRUST
<SERIES>
   <NUMBER> 2
   <NAME> GLOBAL ADVISORS GROWTH EQUITY PORTFOLIO
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             OCT-20-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          1994909
<INVESTMENTS-AT-VALUE>                         2063689
<RECEIVABLES>                                    27927
<ASSETS-OTHER>                                    3857
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 2095473
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        22834
<TOTAL-LIABILITIES>                              22834
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                       2011297
<SHARES-COMMON-STOCK>                           201097
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                        (7438)
<ACCUM-APPREC-OR-DEPREC>                         68780
<NET-ASSETS>                                   2072639
<DIVIDEND-INCOME>                                 8309
<INTEREST-INCOME>                                 2215
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   (490)
<NET-INVESTMENT-INCOME>                          10034
<REALIZED-GAINS-CURRENT>                        (7438)
<APPREC-INCREASE-CURRENT>                        68780
<NET-CHANGE-FROM-OPS>                            71376
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      (10034)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         200124
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                973
<NET-CHANGE-IN-ASSETS>                         2072639
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                             2490
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  40591 
<AVERAGE-NET-ASSETS>                           2040954
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                    .05
<PER-SHARE-GAIN-APPREC>                            .31
<PER-SHARE-DIVIDEND>                             (.05)  
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.31
<EXPENSE-RATIO>                                    .12
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000934349
<NAME> WNL SERIES TRUST
<SERIES>
   <NUMBER> 3
   <NAME> BEA GROWTH AND INCOME PORTFOLIO
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             OCT-20-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          1910841
<INVESTMENTS-AT-VALUE>                         2025100
<RECEIVABLES>                                    47224
<ASSETS-OTHER>                                   93340
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 2165664
<PAYABLE-FOR-SECURITIES>                          6505
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        22840
<TOTAL-LIABILITIES>                              29345
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                       2043605
<SHARES-COMMON-STOCK>                           204163
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                       (21545)
<ACCUM-APPREC-OR-DEPREC>                        114259
<NET-ASSETS>                                   2136319
<DIVIDEND-INCOME>                                16239
<INTEREST-INCOME>                                13206
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     497
<NET-INVESTMENT-INCOME>                          28948
<REALIZED-GAINS-CURRENT>                       (11754)
<APPREC-INCREASE-CURRENT>                       114259
<NET-CHANGE-FROM-OPS>                           131453
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      (28948)
<DISTRIBUTIONS-OF-GAINS>                        (9791)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         200461
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                               3702
<NET-CHANGE-IN-ASSETS>                         2136319
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                             3106
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  41210
<AVERAGE-NET-ASSETS>                           2070951
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                    .14
<PER-SHARE-GAIN-APPREC>                            .51
<PER-SHARE-DIVIDEND>                             (.14)
<PER-SHARE-DISTRIBUTIONS>                        (.05)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.46
<EXPENSE-RATIO>                                    .12
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000934349
<NAME> WNL SERIES TRUST
<SERIES>
   <NUMBER> 4
   <NAME> CREDIT SUISSE INTERNATIONAL EQUITY PORTFOLIO
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             OCT-20-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          2053511
<INVESTMENTS-AT-VALUE>                         2122720
<RECEIVABLES>                                   116265
<ASSETS-OTHER>                                   79376
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 2318361
<PAYABLE-FOR-SECURITIES>                        121645
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       113692
<TOTAL-LIABILITIES>                             235337
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                       2016106
<SHARES-COMMON-STOCK>                           201560
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                           (278)
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                         (835)
<ACCUM-APPREC-OR-DEPREC>                         68031
<NET-ASSETS>                                   2083024
<DIVIDEND-INCOME>                                 2425
<INTEREST-INCOME>                                 9742
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   (486)
<NET-INVESTMENT-INCOME>                          11681
<REALIZED-GAINS-CURRENT>                        (1113)
<APPREC-INCREASE-CURRENT>                        68031
<NET-CHANGE-FROM-OPS>                            78599
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      (11681)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         200429
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                               1131
<NET-CHANGE-IN-ASSETS>                         2083024
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                             3643    
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  47886
<AVERAGE-NET-ASSETS>                           2023738
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                    .06
<PER-SHARE-GAIN-APPREC>                            .33
<PER-SHARE-DIVIDEND>                             (.06)
<PER-SHARE-DISTRIBUTIONS>                            0  
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.33
<EXPENSE-RATIO>                                    .12
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission