TRYON MORTGAGE FUNDING INC
8-K, 1997-04-09
ASSET-BACKED SECURITIES
Previous: AMERICAN FINANCIAL GROUP INC /OH/, SC 13D/A, 1997-04-09
Next: DEFINED ASSET FUNDS NEW YORK INSURED SERIES, 485BPOS, 1997-04-09



_____________________________________________________________________________
 
                      SECURITIES AND EXCHANGE COMMISSION 
 
                           Washington, D.C.  20549 
 
                                   Form 8-K 
 
                                CURRENT REPORT 
 
                    Pursuant to Section 13 or 15(d) of the 
                       Securities Exchange Act of 1934 
 
 
                    Date of Report (Date of earliest Event 
                          Reported): March 27, 1997 
 
 
          TRYON  MORTGAGE FUNDING, INC. (as sponsor under the Pool- 
          ing and Servicing  Agreement, dated as of  March 1, 1997, 
          providing for the issuance of the Tryon Mortgage Funding, 
          Inc. Mortgage Pass-Through Certificates, Series 1997-1).  
 
 
                       TRYON MORTGAGE FUNDING, INC.                  
       ------------------------------------------------------------- 
            (Exact name of registrant as specified in its charter) 
 
 
   
     Delaware                         33-87402               56-193-0085  
- ----------------------------        ------------          ------------------ 
 
(State or Other Jurisdiction        (Commission           (I.R.S. Employer 
     of Incorporation)              File Number)          Identification No.) 
 
 
100 North Tryon Street  
Charlotte, North Carolina                                        28255      
- --------------------------                                    ---------- 
(Address of Principal                                         (Zip Code) 
 Executive Offices) 
 
 
  Registrant's telephone number, including area code (704) 386-2400      
                                                     ------------------- 
                                                                            
- --------------------------------------------------------------------------- 
(Former Address: 
 
                                                                            
- --------------------------------------------------------------------------- 


 


Item 5.  Other Events 
         ------------  
 
      On March 27, 1997, Tryon  Mortgage Funding, Inc. (the "Sponsor")
entered into  a  Pooling and  Servicing  Agreement dated  as  of March  1,
1997 (the "Pooling and  Servicing Agreement"), by  and among, the Sponsor,
as sponsor, NationsBanc Mortgage Corporation, as master servicer (the "Master
Servicer"), and PNC Bank, National Association, as trustee (the "Trustee").
The Pooling and Servicing Agreement is annexed hereto as Exhibit 99.1. 
 
Item 7.  Financial Statements, Pro Forma Financial 
         ----------------------------------------- 
         Information and Exhibits. 
         ------------------------ 
 
(a)  Not applicable. 
 
(b)  Not applicable. 
 
(c)  Exhibits: 
 
     99.1 The Pooling and Servicing  Agreement, dated as of March 1, 1997, by
          and  among,  the Sponsor,  the  Master Servicer,  and  the Trustee,
          providing for the issuance of the Certificates. 
 
 
 
                                  SIGNATURES 
 
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrants have duly caused this report to be signed on  their behalf by the
undersigned hereunto duly authorized. 
 
TRYON MORTGAGE FUNDING, INC. 
 
 
 
By: /s/Robert Perret                  
    --------------------------------- 
    Name:  Robert Perret 
    Title: Senior Vice President 
 
 
Dated:  March 27, 1997  
 




                               Exhibit Index 
                               ------------- 
 
 
Exhibit                                                                  Page
- -------                                                                  ---- 
 
99.1.     Pooling and Servicing Agreement                                  5 
 






 
 
 
                                                               EXECUTION COPY 

 
 
=============================================================================== 
  
 
                        TRYON MORTGAGE FUNDING, INC., 
 
                                  as Sponsor 
 
 
                      NATIONSBANC MORTGAGE CORPORATION, 
 
                             as Master Servicer, 
 
 
                                     and 
 
 
                        PNC BANK, NATIONAL ASSOCIATION 
 
                                  as Trustee 
 
 
 
 
                       POOLING AND SERVICING AGREEMENT 
 
 
                          Dated as of March 1, 1997 
 
                           _______________________ 
 
 
                      Mortgage Pass-Through Certificates 
                                Series 1997-1 



===============================================================================
 
 
 
 
                              TABLE OF CONTENTS 
                              ----------------- 
 
     Section                                                             Page 
     -------                                                             ---- 
 
                                  ARTICLE I 
 
                                 Definitions 
 

     1.01.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
     Advance  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
     Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
     Allocable Share  . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
     Amount Available for Senior Principal  . . . . . . . . . . . . . . . I-1
     Amount Held for Future Distribution  . . . . . . . . . . . . . . . . I-1
     Applicable Credit Support Percentage . . . . . . . . . . . . . . . . I-2
     Appraised Value  . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
     Assignment of Mortgage . . . . . . . . . . . . . . . . . . . . . . . I-2
     Authenticating Agents  . . . . . . . . . . . . . . . . . . . . . . . I-2
     Available Funds  . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
     Bankruptcy Coverage Termination Date . . . . . . . . . . . . . . . . I-3
     Bankruptcy Loss  . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
     Book-Entry Certificate . . . . . . . . . . . . . . . . . . . . . . . I-3
     Business Day . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
     Certificate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
     Certificate Balance  . . . . . . . . . . . . . . . . . . . . . . . . I-3
     Certificateholder  . . . . . . . . . . . . . . . . . . . . . . . . . I-3
     Certificate Owner  . . . . . . . . . . . . . . . . . . . . . . . . . I-3
     Certificate Register . . . . . . . . . . . . . . . . . . . . . . . . I-3 
     Certificate Registrar  . . . . . . . . . . . . . . . . . . . . . . . I-4 
     Class  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4 
     Class A-8 Percentage . . . . . . . . . . . . . . . . . . . . . . . . I-4
     Class A-8 Prepayment Percentage  . . . . . . . . . . . . . . . . . . I-4
     Class A-8 Principal Distribution Amount  . . . . . . . . . . . . . . I-4
     Class Certificate Balance  . . . . . . . . . . . . . . . . . . . . . I-4
     Class Interest Shortfall . . . . . . . . . . . . . . . . . . . . . . I-5
     Class Optimum Interest Distribution Amount . . . . . . . . . . . . . I-5
     Class P Deferred Amount  . . . . . . . . . . . . . . . . . . . . . . I-5
     Class Subordination Percentage . . . . . . . . . . . . . . . . . . . I-5
     Class Unpaid Interest Shortfall  . . . . . . . . . . . . . . . . . . I-5
     Closing Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
     Code . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
     Collection Account . . . . . . . . . . . . . . . . . . . . . . . . . I-6
     Combined Prepayment Percentage . . . . . . . . . . . . . . . . . . . I-6
     Compensating Interest  . . . . . . . . . . . . . . . . . . . . . . . I-6
     Corporate Trust Office . . . . . . . . . . . . . . . . . . . . . . . I-6
     Corresponding Class of Certificates  . . . . . . . . . . . . . . . . I-6
     Current Bankruptcy Amount  . . . . . . . . . . . . . . . . . . . . . I-6
     Custodian  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
     Customary Servicing Procedures . . . . . . . . . . . . . . . . . . . I-6
     Cut-Off Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
     Cut-Off Date Pool Principal Balance  . . . . . . . . . . . . . . . . I-6
     Cut-Off Date Principal Balance . . . . . . . . . . . . . . . . . . . I-6
     Debt Service Reduction . . . . . . . . . . . . . . . . . . . . . . . I-7
     Debt Service Reduction Mortgage Loan . . . . . . . . . . . . . . . . I-7
     Defective Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . I-7
     Deficient Valuation  . . . . . . . . . . . . . . . . . . . . . . . . I-7 
     Deficient Valuation Mortgage Loan  . . . . . . . . . . . . . . . . . I-7
     Definitive Certificates  . . . . . . . . . . . . . . . . . . . . . . I-7
     Denomination . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
     Depository . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
     Depository Participant . . . . . . . . . . . . . . . . . . . . . . . I-8
     Determination Date . . . . . . . . . . . . . . . . . . . . . . . . . I-8
     Discount Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . I-8
     Distribution Account . . . . . . . . . . . . . . . . . . . . . . . . I-8
     Distribution Account Deposit Date  . . . . . . . . . . . . . . . . . I-8
     Distribution Date  . . . . . . . . . . . . . . . . . . . . . . . . . I-8
     Due Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
     Eligible Account . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
     ERISA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
     ERISA-Restricted Certificate . . . . . . . . . . . . . . . . . . . . I-9
     Escrow Account . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
     Escrow Payments  . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
     Event of Default . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
     Excess Loss  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
     Excess Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
     Expense Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
     FDIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
     FHLMC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
     Final Distribution Date  . . . . . . . . . . . . . . . . . . . . .  I-10
     FIRREA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
     Fitch  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
     FNMA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10 
     Fraud Coverage Termination Date  . . . . . . . . . . . . . . . . .  I-10
     Fraud Loan . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
     Fraud Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
     Fraud Loss Coverage Amount . . . . . . . . . . . . . . . . . . . .  I-10
     Fraud Loss Coverage Termination Date . . . . . . . . . . . . . . .  I-10
     Holder . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
     Independent  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
     Initial Bankruptcy Coverage Amount . . . . . . . . . . . . . . . .  I-11
     Initial Class Certificate Balance  . . . . . . . . . . . . . . . .  I-11
     Initial Fraud Loss Coverage Amount . . . . . . . . . . . . . . . .  I-11
     Initial LIBOR Rate . . . . . . . . . . . . . . . . . . . . . . . .  I-11
     Initial Special Hazard Coverage Amount . . . . . . . . . . . . . .  I-11 
     Insurance Policy . . . . . . . . . . . . . . . . . . . . . . . . .  I-11 
     Insurance Proceeds . . . . . . . . . . . . . . . . . . . . . . . .  I-11
     Insured Expenses . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
     Interest Accrual Period  . . . . . . . . . . . . . . . . . . . . .  I-11
     LIBOR  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
     LIBOR Certificates . . . . . . . . . . . . . . . . . . . . . . . .  I-11
     LIBOR Determination Date . . . . . . . . . . . . . . . . . . . . .  I-12
     ------------------------ 
     Liquidated Mortgage Loan . . . . . . . . . . . . . . . . . . . . .  I-12
     Liquidation Proceeds . . . . . . . . . . . . . . . . . . . . . . .  I-12
     Loan-to-Value Ratio  . . . . . . . . . . . . . . . . . . . . . . .  I-12
     Master REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
     Master Servicer  . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
     Master Servicer Advance Date . . . . . . . . . . . . . . . . . . .  I-12 
     Master Servicer Employees  . . . . . . . . . . . . . . . . . . . .  I-12
     Master Servicing Fee . . . . . . . . . . . . . . . . . . . . . . .  I-12
     Master Servicing Fee Rate  . . . . . . . . . . . . . . . . . . . .  I-13
     Monthly Payment  . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
     Moody's  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
     Mortgage . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
     Mortgage File  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
     Mortgage Loans . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
     Mortgage Loan Schedule . . . . . . . . . . . . . . . . . . . . . .  I-13
     Mortgage Note  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
     Mortgage Rate  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
     Mortgaged Property . . . . . . . . . . . . . . . . . . . . . . . .  I-14
     Mortgagor  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
     Net Mortgage Rate  . . . . . . . . . . . . . . . . . . . . . . . .  I-14
     Net Prepayment Interest Shortfalls . . . . . . . . . . . . . . . .  I-15
     NMR  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
     1933 Act . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
     Nonrecoverable Advance . . . . . . . . . . . . . . . . . . . . . .  I-15
     Non-Delay Certificates . . . . . . . . . . . . . . . . . . . . . .  I-15
     Non-PO Formula Principal Amount  . . . . . . . . . . . . . . . . .  I-15
     Non-PO Percentage  . . . . . . . . . . . . . . . . . . . . . . . .  I-15
     Non-U.S. Person  . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
     Notional Amount  . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
     Notional Amount Certificates . . . . . . . . . . . . . . . . . . .  I-16
     Offered Certificates . . . . . . . . . . . . . . . . . . . . . . .  I-16
     Officers' Certificate  . . . . . . . . . . . . . . . . . . . . . .  I-16 
     Opinion of Counsel . . . . . . . . . . . . . . . . . . . . . . . .  I-16
     Original Applicable Credit Support Percentage  . . . . . . . . . .  I-16
     Original Mortgage Loans  . . . . . . . . . . . . . . . . . . . . .  I-16
     Original Subordinate Certificate Balance . . . . . . . . . . . . .  I-17
     OTS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
     Outstanding Mortgage Loan  . . . . . . . . . . . . . . . . . . . .  I-17
     Ownership Interest . . . . . . . . . . . . . . . . . . . . . . . .  I-17
     Pass-Through Rate  . . . . . . . . . . . . . . . . . . . . . . . .  I-17
     Percentage Interest  . . . . . . . . . . . . . . . . . . . . . . .  I-17
     Permitted Investments  . . . . . . . . . . . . . . . . . . . . . .  I-17
     Permitted Transferee . . . . . . . . . . . . . . . . . . . . . . .  I-18
     Person . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
     Physical Certificates  . . . . . . . . . . . . . . . . . . . . . .  I-18
     PO Formula Principal Amount  . . . . . . . . . . . . . . . . . . .  I-18
     PO Percentage  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
     Pool Stated Principal Balance  . . . . . . . . . . . . . . . . . .  I-19
     Premium Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . .  I-19
     Prepayment Interest Shortfall  . . . . . . . . . . . . . . . . . .  I-19
     Primary Insurance Policy . . . . . . . . . . . . . . . . . . . . .  I-19
     Principal Only Certificates  . . . . . . . . . . . . . . . . . . .  I-19
     Principal Prepayment . . . . . . . . . . . . . . . . . . . . . . .  I-19
     Principal Prepayment in Full . . . . . . . . . . . . . . . . . . .  I-20
     Private Certificates . . . . . . . . . . . . . . . . . . . . . . .  I-20
     Pro Rata Share . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
     Prospectus . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
     Prospectus Supplement  . . . . . . . . . . . . . . . . . . . . . .  I-20 
     PTCE 95-60 . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20 
     Purchase Price . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
     Rating Agency  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
     Realized Loss  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
     Record Date  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
     Reference Bank . . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
     Regular Certificate  . . . . . . . . . . . . . . . . . . . . . . .  I-21
     Relief Act . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
     Relief Act Reductions  . . . . . . . . . . . . . . . . . . . . . .  I-21
     REMIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
     REMIC Certificate Maturity Date  . . . . . . . . . . . . . . . . .  I-21
     REMIC Change of Law  . . . . . . . . . . . . . . . . . . . . . . .  I-22
     REMIC Provisions . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
     REO Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
     REO Property . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
     Request for Release  . . . . . . . . . . . . . . . . . . . . . . .  I-22
     Required Coupon  . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
     Required Insurance Policy  . . . . . . . . . . . . . . . . . . . .  I-22
     Reserve Interest Rate  . . . . . . . . . . . . . . . . . . . . . .  I-22
     Residual Certificate . . . . . . . . . . . . . . . . . . . . . . .  I-22
     Responsible Officer  . . . . . . . . . . . . . . . . . . . . . . .  I-22
     Restricted Classes . . . . . . . . . . . . . . . . . . . . . . . .  I-22
     Sale Agreement . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
     Seller . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
     Senior Certificate . . . . . . . . . . . . . . . . . . . . . . . .  I-23
     Senior Credit Support Termination Date . . . . . . . . . . . . . .  I-23 
     Senior Percentage  . . . . . . . . . . . . . . . . . . . . . . . .  I-23
     Senior Prepayment Percentage . . . . . . . . . . . . . . . . . . .  I-23
     Senior Principal Distribution Amount . . . . . . . . . . . . . . .  I-23
     Senior Step Down Conditions  . . . . . . . . . . . . . . . . . . .  I-24
     Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
     Servicer Mortgage File . . . . . . . . . . . . . . . . . . . . . .  I-24
     Servicing Advances . . . . . . . . . . . . . . . . . . . . . . . .  I-24
     Servicing Agreement  . . . . . . . . . . . . . . . . . . . . . . .  I-25
     Servicing Officer  . . . . . . . . . . . . . . . . . . . . . . . .  I-25
     Special Hazard Coverage Termination Date . . . . . . . . . . . . .  I-25
     Special Hazard Event . . . . . . . . . . . . . . . . . . . . . . .  I-25
     Special Hazard Loss Coverage Amount  . . . . . . . . . . . . . . .  I-26
     Special Hazard Mortgage Loan . . . . . . . . . . . . . . . . . . .  I-26
     Sponsor  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
     Startup Day  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
     Stated Principal Balance . . . . . . . . . . . . . . . . . . . . .  I-26
     Subordinate Certificate  . . . . . . . . . . . . . . . . . . . . .  I-27
     Subordinate Percentage . . . . . . . . . . . . . . . . . . . . . .  I-27
     Subordinate Prepayment Percentage  . . . . . . . . . . . . . . . .  I-27
     Subordinate Principal Distribution Amount  . . . . . . . . . . . .  I-27
     Subsidiary REMIC . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
     Subsidiary REMIC Interest  . . . . . . . . . . . . . . . . . . . .  I-27
     Subsidiary REMIC Regular Interest  . . . . . . . . . . . . . . . .  I-27
     Substitute Mortgage Loan . . . . . . . . . . . . . . . . . . . . .  I-27
     Substitution Adjustment Amount . . . . . . . . . . . . . . . . . .  I-28
     Tax Matters Person . . . . . . . . . . . . . . . . . . . . . . . .  I-28 
     Tax Matters Person Certificate . . . . . . . . . . . . . . . . . .  I-28
     Trust Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-28
     Trustee  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-28
     Trustee Fee  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-28
     Trustee Fee Rate . . . . . . . . . . . . . . . . . . . . . . . . .  I-28
     Underwriter  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-28
     Voting Rights  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-28
     1.02.  Interest Calculations . . . . . . . . . . . . . . . . . . .  I-29
 
                                  ARTICLE II 
 
                        Conveyance of Mortgage Loans; 
                      Original Issuance of Certificates  
 
     2.01.  Conveyance of Mortgage Loans  . . . . . . . . . . . . . . .  II-1 
     2.02.  Acceptance by the Trustee of the Mortgage Loans . . . . . .  II-3
     2.03.  Representations, Warranties and Covenants of the 
               Seller and the Master Servicer . . . . . . . . . . . . .  II-5
     2.04.  Representations and Warranties of the Sponsor as 
               to the Mortgage Loans  . . . . . . . . . . . . . . . . .  II-7
     2.05.  Designation of Interests in REMIC . . . . . . . . . . . . .  II-8
     2.06.  Designation of Start-up Day . . . . . . . . . . . . . . . .  II-8
     2.07.  REMIC Certificate Maturity Date . . . . . . . . . . . . . .  II-8
     2.08.  Repurchases for Tax Violations  . . . . . . . . . . . . . .  II-8
     2.09.  Execution and Delivery of Certificates  . . . . . . . . . .  II-8
 
                                 ARTICLE III 
 
                         Administration and Servicing 
                              of Mortgage Loans 
 
     3.01.  Master Servicer to Service Mortgage Loans . . . . . . . . . III-1
     3.02.  Subservicing; Enforcement of the Obligations of 
               Servicers  . . . . . . . . . . . . . . . . . . . . . . . III-2
     3.03.  Fidelity Bond; Errors and Omissions Insurance . . . . . . . III-3
     3.04.  Access to Certain Documentation . . . . . . . . . . . . . . III-4
     3.05.  Maintenance of Primary Mortgage Insurance  
               Policy; Claims . . . . . . . . . . . . . . . . . . . . . III-4
     3.06.  Rights of the Sponsor and the Trustee in  
               Respect of the Master Servicer . . . . . . . . . . . . . III-5
     3.07.  Trustee to Act as Master Servicer . . . . . . . . . . . . . III-5
     3.08.  Collection of Mortgage Loan Payments;  
               Collection Account and Distribution Account  . . . . . . III-6
     3.09.  Collection of Taxes, Assessments and Similar 
               Items; Escrow Accounts . . . . . . . . . . . . . . . . . III-9
     3.10.  Access to Certain Documentation and  
               Information Regarding the Mortgage Loans . . . . . . .  III-11
     3.11.  Permitted Withdrawals from the Collection  
               Account and Distribution Account . . . . . . . . . . .  III-11
     3.12.  Maintenance of Hazard Insurance . . . . . . . . . . . . .  III-13
     3.13.  Enforcement of Due-On-Sale Clauses;  
               Assumption Agreements  . . . . . . . . . . . . . . . .  III-14
     3.14.  Realization Upon Defaulted Mortgage Loans;  
               REO Property . . . . . . . . . . . . . . . . . . . . .  III-16
     3.15.  Trustee to Cooperate; Release of Mortgage  
               Files  . . . . . . . . . . . . . . . . . . . . . . . .  III-18
     3.16.  Documents, Records and Funds in Possession  
               of the Master Servicer to be Held for  
               the Trustee  . . . . . . . . . . . . . . . . . . . . .  III-20
     3.17.  Servicing Compensation  . . . . . . . . . . . . . . . . .  III-20
     3.18.  Annual Statement as to Compliance . . . . . . . . . . . .  III-21
     3.19.  Annual Independent Public Accountants'  
               Servicing Statement; Financial Statements  . . . . . .  III-21
     3.20.  Advances  . . . . . . . . . . . . . . . . . . . . . . . .  III-21
     3.21.  Modifications, Waivers, Amendments and Consents . . . . .  III-22 
     3.22.  Reports to the Securities and Exchange  
               Commission . . . . . . . . . . . . . . . . . . . . . .  III-23
 
                                  ARTICLE IV 
 
                        Master Servicer's Certificate 
 
     4.01.  Master Servicer's Certificate . . . . . . . . . . . . . . .  IV-1
 
                                  ARTICLE V 
 
                          Payments and Statements to 
                     Certificateholders; REMIC Servicing 
 
     5.01.  Distributions . . . . . . . . . . . . . . . . . . . . . . . . V-1 
     5.02.  Priorities of Distribution  . . . . . . . . . . . . . . . . . V-1 
     5.03.  Allocation of Losses  . . . . . . . . . . . . . . . . . . . . V-6
     5.04.  Statements to Certificateholders  . . . . . . . . . . . . . . V-7
     5.05.  Tax Returns and Reports to Certificateholders . . . . . . . . V-9
     5.06.  Tax Matters Person  . . . . . . . . . . . . . . . . . . . .  V-10
     5.07.  Rights of the Tax Matters Person in Respect of 
               the Trustee  . . . . . . . . . . . . . . . . . . . . . .  V-10
     5.08.  REMIC Related Covenants . . . . . . . . . . . . . . . . . .  V-10
     5.09.  Determination of Pass-Through Rates for LIBOR 
               Certificates . . . . . . . . . . . . . . . . . . . . . .  V-12
 
                                  ARTICLE VI 
 
                               The Certificates 
 
     6.01.  The Certificates  . . . . . . . . . . . . . . . . . . . . .  VI-1
     6.02.  Registration of Transfer and Exchange of 
               Certificates . . . . . . . . . . . . . . . . . . . . . .  VI-1
     6.03.  Mutilated, Destroyed, Lost or Stolen  
               Certificates . . . . . . . . . . . . . . . . . . . . . .  VI-7
     6.04.  Persons Deemed Owners . . . . . . . . . . . . . . . . . . .  VI-7
 
                                 ARTICLE VII 
 
                     The Sponsor and the Master Servicer 
 
     7.01.  Respective Liabilities of the Sponsor and the 
               Master Servicer  . . . . . . . . . . . . . . . . . . . . VII-1
     7.02.  Merger or Consolidation of the Sponsor or the 
               Master Servicer  . . . . . . . . . . . . . . . . . . . . VII-1
     7.03.  Limitation on Liability of the Sponsor, the 
               Master Servicer and Others . . . . . . . . . . . . . . . VII-1
     7.04.  Sponsor and Master Servicer Not to Resign . . . . . . . . . VII-2
 
                                 ARTICLE VIII 
 
                                   Default 
 
     8.01.  Events of Default . . . . . . . . . . . . . . . . . . . .  VIII-1
     8.02.  Remedies of Trustee . . . . . . . . . . . . . . . . . . .  VIII-2
     8.03.  Directions by Certificateholders and Duties of 
               Trustee During Event of Default  . . . . . . . . . . .  VIII-3
     8.04.  Action upon Certain Failures of the Master 
               Servicer and upon Event of Default . . . . . . . . . .  VIII-3
     8.05.  Trustee to Act; Appointment of Successor  . . . . . . . .  VIII-3
     8.06.  Notification to Certificateholders  . . . . . . . . . . .  VIII-4
 
                                  ARTICLE IX 
 
                                 The Trustee 
 
     9.01.  Duties of Trustee . . . . . . . . . . . . . . . . . . . . .  IX-1
     9.02.  Certain Matters Affecting the Trustee . . . . . . . . . . .  IX-2
     9.03.  Trustee Not Liable for Certificates . . . . . . . . . . . .  IX-3
     9.04.  Trustee May Own Certificates  . . . . . . . . . . . . . . .  IX-3
     9.05.  Eligibility Requirements for Trustee  . . . . . . . . . . .  IX-3
     9.06.  Resignation and Removal of Trustee  . . . . . . . . . . . .  IX-4 
     9.07.  Successor Trustee . . . . . . . . . . . . . . . . . . . . .  IX-5
     9.08.  Merger or Consolidation of Trustee  . . . . . . . . . . . .  IX-5
     9.09.  Appointment of Co-Trustee or Separate Trustee . . . . . . .  IX-6
     9.10.  Authenticating Agents . . . . . . . . . . . . . . . . . . .  IX-7
     9.11.  Trustee's Fees and Expenses . . . . . . . . . . . . . . . .  IX-8
     9.12.  Tax Returns . . . . . . . . . . . . . . . . . . . . . . . .  IX-8
     9.13.  Paying Agents . . . . . . . . . . . . . . . . . . . . . . .  IX-8
 
                                  ARTICLE X  

                                  Termination 
 
     10.01.  Termination upon Purchase by the Sponsor or 
               Liquidation of All Mortgage Loans  . . . . . . . . . . . . X-1
     10.02.  Additional Termination Requirements  . . . . . . . . . . . . X-3
 
 
                                  ARTICLE XI 
 
                           Miscellaneous Provisions 
 
     11.01.  Amendment  . . . . . . . . . . . . . . . . . . . . . . . .  XI-1
     11.02.  Recordation of Agreement . . . . . . . . . . . . . . . . .  XI-2
     11.03.  Limitation on Rights of Certificateholders . . . . . . . .  XI-2
     11.04.  Governing Law  . . . . . . . . . . . . . . . . . . . . . .  XI-3
     11.05.  Notices  . . . . . . . . . . . . . . . . . . . . . . . . .  XI-3
     11.06.  Severability of Provisions . . . . . . . . . . . . . . . .  XI-4
     11.07.  Certificates Nonassessable and Fully Paid  . . . . . . . .  XI-4
     11.08.  Access to List of Certificateholders.  . . . . . . . . . .  XI-4
 
                                   EXHIBITS 
 
Exhibit A   -  Form of Face of Senior Certificates  . . . . . . . . . . . A-1
 
Exhibit B   -  Form of Face of Residual Certificates  . . . . . . . . . . B-1
 
Exhibit C   -  (Reserved) . . . . . . . . . . . . . . . . . . . . . . . . C-1
 
Exhibit D   -  Form of Face of Subordinate Certificate  . . . . . . . . . D-1
 
Exhibit E -    Form of Reverse of all Certificates  . . . . . . . . . . . E-1
 
Exhibit F -    Mortgage Loan Schedule . . . . . . . . . . . . . . . . . . F-1
 
Exhibit G   -  Sale Agreements  . . . . . . . . . . . . . . . . . . . . . G-1
 
Exhibit H   -  Request for Release of Documents . . . . . . . . . . . . . H-1
 
Exhibit I   -  Form of Affidavit regarding Transfer of 
               Residual Certificates pursuant  
               to Section 6.02  . . . . . . . . . . . . . . . . . . . . . I-1
 
Exhibit 1      Certain Definitions from Article I of the Agreement 
 
Exhibit 2      Excerpt from Section 6.02 of the Agreement 
 
Exhibit J   -  Form of Investment Letter  . . . . . . . . . . . . . . . . J-1
 
Exhibit K   -  Form of Master Servicer's Certificate  . . . . . . . . . . K-1
 
Exhibit L   -  Form of Opinion of Counsel pursuant to 
               Section 6.02 . . . . . . . . . . . . . . . . . . . . . . . L-1
 
Exhibit M   -  Contents of Servicer Mortgage File . . . . . . . . . . . . M-1
 
Exhibit N   -  Form of Certification of Establishment of  
               Account  . . . . . . . . . . . . . . . . . . . . . . . . . N-1

Exhibit O   -  Form of Custodial Agreement  . . . . . . . . . . . . . . . O-1
 
 
                                  SCHEDULES 
 
Schedule I:    Representations and Warranties of the Master Servicer 
 
Schedule II:   Representations and Warranties as to the Mortgage Loans  



 
     THIS POOLING AND SERVICING  AGREEMENT, dated as of March 1,  1997, among
Tryon  Mortgage  Funding,  Inc.,  as  sponsor  (together  with  its permitted
successors  and assigns, the "Sponsor"), NationsBanc Mortgage Corporation, as
master  servicer (together  with its  permitted successors  and assigns,  the
"Master Servicer") and PNC  Bank, National Association, as  trustee (together
with its permitted successors and assigns, the "Trustee"). 
 
                        W I T N E S S E T H  T H A T: 
                        ---------------------------- 
 
     In consideration of the mutual agreements herein contained, the Sponsor,
the Master Servicer and the Trustee agree as follows: 
 
                            PRELIMINARY STATEMENT 
 
     The Sponsor is  the owner of the Trust  Fund that is hereby  conveyed to
the Trustee  in return  for the  Certificates.   The Trust  Fund for  federal
income tax purposes  will consist of two  REMICs.  The Subsidiary  REMIC will
consist  of  all  of the  assets  constituting  the Trust  Fund  and  will be
evidenced  by   the  Subsidiary  REMIC  Regular  Interests   (which  will  be
uncertificated and will represent  the "regular interests" in the  Subsidiary
REMIC) and  the Class R-I Certificates  as the single "residual  interest" in
the Subsidiary REMIC.   The Trustee  will hold  the Subsidiary REMIC  Regular
Interests.   The Master REMIC  will consist of  the Subsidiary  REMIC Regular
Interests  and will  be evidenced  by  the Regular  Certificates (which  will 
represent  the "regular  interests" in the  Master REMIC) and  the Class R-II
Certificate  as the  single "residual  interest" in  the Master  REMIC.   The
Certificates will represent the entire  beneficial ownership interest in  the
Trust Fund.    The "latest  possible maturity  date" for  federal income  tax
purposes of all interests created hereby will be the Latest Possible Maturity
Date. 
 
     The  following table  sets forth  characteristics  of the  Certificates,
together  with the  minimum denominations  and  integral multiples  in excess
thereof in which such Classes shall be issuable (except  that one Certificate
of each Class of Certificates  may be issued in any  amount in excess of  the
minimum denomination and, in addition, one Residual Certificate of each Class
of Residual Certificates representing the Tax Matters Person Certificate  may
be issued in a different amount):  
 
 

                Initial                                              Integral
                 Class                                               Multiples
              Certificate     Pass-Through         Minimum           in Excess
                Balance           Rate           Denomination       of Minimum 
              ------------    -------------      ------------       ----------

Class A-1     $31,185,929         7.00%             $10,000              $1   
Class A-2     $12,107,857         7.25%             $10,000              $1   
Class A-3     $13,893,799         7.50%             $10,000              $1   
Class A-4     $24,000,000         7.50%             $10,000              $1   
Class A-5     $ 8,341,459         7.50%             $10,000              $1   
Class A-6     $ 7,683,000         7.50%             $10,000              $1   
Class A-7     $10,904,258         7.50%             $10,000              $1   
Class A-8     $21,750,000         7.50%             $10,000              $1   
Class F       $12,413,285           (1)             $25,000              $1   
Class S           (2)               (2)             $25,000(6)           $1   
Class P       $   974,317           (3)             $25,000              $1   
Class X           (4)               (5)             $25,000(6)           $1   
Class R-I     $       100         7.50%                $100             N/A 
Class R-II    $       100         7.50%                $100             N/A 
Class B-1     $ 2,625,076         7.50%             $25,000              $1   
Class B-2     $ 1,500,044         7.50%             $25,000              $1   
Class B-3     $ 1,125,033         7.50%             $25,000              $1   
Class B-4     $   450,013         7.50%             $25,000              $1   
Class B-5     $   525,016         7.50%             $25,000              $1   
Class B-6     $   525,016         7.50%             $25,000              $1   

_______________ 
 
(1)  The Class F Certificates will bear  interest at 5.8750% per annum during
     the first  Interest  Accrual Period.   During  each subsequent  Interest
     Accrual  Period, the Class F Certificates  will bear interest at the per
     annum  rate equal to  the sum of  (a) LIBOR and (b)  0.50%, subject to a
     minimum Pass-Through Rate of 0.50%  per annum and a maximum Pass-Through
     Rate of 9.00% per annum. 
(2)  The Class S Certificates will be Notional Amount Certificates, will have
     no Class Certificate Balance and  bear interest on the Class S  Notional
     Amount (initially, $12,413,285).  The  Pass-Through Rate for the Class S
     Certificates  for the first Distribution Date is 3.1250% per annum.  The
     Pass-Through Rate for the Class S Certificates will be equal to  the per
     annum rate equal to  the excess of (a) 8.50%  per annum over (b)  LIBOR,
     subject to a minimum Pass-Through Rate of  0% and a maximum Pass-Through
     Rate of 8.50% per annum. 
(3)  The Class  P Certificates will  be Principal Only Certificates  and will
     not bear interest. 
(4)  The Class X Certificates will be Notional Amount Certificates, will have
     no  Class Certificate  Balance and  will bear  interest on  the Class  X
     Notional Amount (initially, $150,004,302.82). 
(5)  The Pass-Through Rate for the  Class X Certificates for any Distribution
     Date will be equal  to the per annum rate equal  to the weighted average
     for  all Mortgage Loans of the excess of  (a) the Net Mortgage Rate then
     in effect for each Mortgage Loan over (b) 7.50%.  The  Pass-Through Rate
     for the Class X Certificates for the  first Distribution Date is 0.2891%
     per annum. 
(6)  The minimum denomination is based on the Notional Amount. 




     Principal of and interest on  the Subsidiary REMIC Regular Interests and
the Class R-I Certificate  shall be allocated to the Corresponding Classes of
Certificates in the manner set forth in the following table:  

                     Corresponding Class of Certificates(1)

Subsidiary       Initial
  REMIC         Principal      Interest     Allocation        Allocation 
 Balance         Balance         Rate      of Principal      of Interest

    1         $31,185,929        7.00%          A-1               A-1 
    2         $12,107,857        7.25%          A-2               A-2 
    3         $13,893,799        7.50%          A-3               A-3 
    4         $24,000,000        7.50%          A-4               A-4 
    5         $ 8,341,459        7.50%          A-5               A-5 
    6         $ 7,683,000        7.50%          A-6               A-6 
    7         $10,904,258        7.50%          A-7               A-7 
    8         $21,750,000        7.50%          A-8               A-8 
    9         $12,413,285        9.00%           F                F, S 
   10         $ 2,625,076        7.50%          B-1               B-1 
   11         $ 1,500,044        7.50%          B-2               B-2 
   12         $ 1,125,033        7.50%          B-3               B-3 
   13         $   450,013        7.50%          B-4               B-4 
   14         $   525,016        7.50%          B-5               B-5 
   15         $   525,016        7.50%          B-6               B-6 
   16         $   974,317         (3)            P                 -- 
   17               (4)           (5)            --                X 
   R-I        $       100        7.50%          R-I               R-I 
   18         $       100        7.50%          R-II              R-II 
 
  
______________________ 
(1)  The amount  of principal  and, except  in the  case of  Subsidiary REMIC
     Regular Interest 16, interest allocable from a  Subsidiary REMIC Regular
     Interest to  its Corresponding Class  or Classes of Certificates  on any
     Distribution Date shall be 100%. 
(2)  Interest on Subsidiary REMIC Regular Interest 9 will be allocated to the
     Class F Certificates and the Class S Certificates on a pro rata basis in
     accordance with their respective Pass-Through Rates. 
(3)  Subsidiary REMIC Regular Interest 16 will be a principal only Subsidiary
     REMIC Regular Interest and will not bear interest. 
(4)  Subsidiary REMIC Regular Interest 17  will have no principal balance and
     will bear  interest on  its notional  amount.   The  notional amount  of 
     Subsidiary REMIC Regular  Interest 17 with  respect to any  Distribution
     Date will be  equal to the Class X Notional Amount for such Distribution
     Date. 
(5)  The Interest Rate for Subsidiary  REMIC Interest 17 for any Distribution
     Date will be  equal to the Pass-Through  Rate applicable to the  Class X
     Certificates for such Distribution Date. 



     Set  forth below  are designations  of  Classes of  Certificates to  the
categories used herein: 
 
Book-Entry Certificates       All  Classes  of  Certificates  other than  the
                              Physical Certificates. 
 
Class A Certificates          Class A-1,  Class A-2,  Class  A-3, Class  A-4,
                              Class A-5, Class  A-6, Class A-7 and  Class A-8
                              Certificates. 
 
Class B Certificates          Class  B-1, Class  B-2, Class  B-3, Class  B-4,
                              Class B-5 and Class B-6 Certificates. 
 
Class R Certificates          Class R-I and Class R-II Certificates. 
 
Delay Certificates            All interest-bearing  Classes of  Certificates 
                              other than the Non-Delay Certificates, if any. 
 
ERISA-Restricted  
  Certificates                The Subordinate and Class R Certificates. 
 
Floating Rate Certificates    Class F Certificates. 
 
Inverse Floating Rate 
  Certificates                Class S Certificates. 
 
LIBOR Certificates            Class F and Class S Certificates. 
 
Non-Delay Certificates        Class F and Class S Certificates. 
 
Notional Amount  
  Certificates                Class S and Class X Certificates. 
 
Offered Certificates          All  Classes  of  Certificates  other than  the
                              Private Certificates. 
 
Physical Certificates         The  Residual  Certificates   and  the  Private
                              Certificates. 
 
Principal Only Certificates   Class P Certificates. 
 
Private Certificates          Class   B-4,   Class    B-5   and   Class   B-6
                              Certificates. 
 
Rating Agencies               Moody's and Fitch.  

Regular Certificates          Class  A  Certificates, Class  B Certificates,
                              Class  F  Certificates, Class  P  Certificates,
                              Class S Certificates and Class X Certificates. 
 
Residual Certificates         Class R Certificates. 
 
Senior Certificates           Class  A, Class  P, Class  X, Class F,  Class S
                              and Class R Certificates. 
 
Subordinate Certificates      The Class B Certificates. 
 
 
 
                                  ARTICLE I 
 
                                 Definitions 
 
 
     Section 1.01.  Whenever  used in this Agreement, the following words and
phrases,  unless  the context  otherwise  requires, shall  have  the meanings
specified in this Article. 
 
     Advance:  The payment required to be made by the Master Servicer with 
     ------- 
respect to any Distribution Date pursuant to Section 3.20, the amount  of any
such payment being  equal to the  aggregate of Monthly  Payments (net of  the 
Master Servicing Fee) on the Mortgage Loans (including any REO Property) that
were due on the related Due Date and not received as of the close of business
on the related Determination Date, less the aggregate amount of any such 
                                   ---- 
delinquent payments that the Master Servicer has  determined would constitute
a Nonrecoverable Advance if advanced. 
 
     Agreement:  This Pooling and Servicing Agreement and all amendments 
     --------- 
hereof and supplements hereto. 
 
     Allocable Share:  As to any Distribution Date and any Mortgage Loan (i) 
     --------------- 
with respect to the Class X Certificates, (a) the ratio that (x)  the excess,
if any, of the Net Mortgage Rate with  respect to such Mortgage Loan over the
Required  Coupon bears  to  (y) such  Net Mortgage  Rate  or (b)  if  the Net
Mortgage Rate with respect to such Mortgage Loan does not exceed the Required
Coupon,  zero,  (ii) with respect  to  the  Class  P Certificates,  zero  and
(iii) with  respect to each other  Class of Certificates,  the product of (a)
the lesser  of (I)  the ratio  that the  Required Coupon  bears  to such  Net
Mortgage Rate  and (II)  one, multiplied  by (b)  the ratio  that the  amount
calculated with respect to such Distribution Date  for such Class pursuant to
clause (i)  of the definition  of Class Optimum Interest  Distribution Amount
(without giving effect to  any reduction of  such amount pursuant to  Section
5.02(c)) bears  to the  amount calculated with  respect to  such Distribution
Date for all Classes of Certificates pursuant to clause (i) of the definition
of Class Optimum  Interest Distribution Amount (without giving  effect to any
reduction of such amount pursuant to Section 5.02(c)). 
 
     Amount Available for Senior Principal:  As to any Distribution Date, 
     ------------------------------------- 
Available Funds  for such Distribution  Date reduced by the  aggregate amount
distributable on such Distribution Date in respect  of interest on the Senior
Certificates pursuant to Section 5.02(a)(i). 
 
     Amount Held for Future Distribution:  As to any Distribution Date, the 
     ----------------------------------- 
total of the  amounts held in the Collection Account at the close of business
on the preceding  Determination Date on account of  (i) Principal Prepayments 
and Liquidation Proceeds received  or made in the month  of such Distribution 
Date and (ii) payments which represent receipt of Monthly Payments in respect 
of a Due Date or Due Dates subsequent to the related Due Date. 
 
     Applicable Credit Support Percentage:  As defined in Section 5.02(d). 
     ------------------------------------ 
 
     Appraised Value:  With respect to any Mortgaged Property, the lesser of 
     --------------- 
(i) the value thereof  as determined by an appraisal made  for the originator
of the Mortgage Loan  at the time of origination  of the Mortgage Loan by  an
appraiser  who met the  minimum requirements of  FNMA or FHLMC,  and (ii) the
purchase price paid for the related  Mortgaged Property by the Mortgagor with
the proceeds of the Mortgage Loan; provided, however, that in the case of a 
                                   --------  ------- 
Refinanced  Mortgage Loan,  such value  of  the Mortgaged  Property is  based
solely upon the value determined by  an appraisal made for the originator  of
such  Refinanced Mortgage Loan at the time  of origination of such Refinanced
Mortgaged Loan by  an appraiser who met  the minimum requirements of  FNMA or
FHLMC. 
 
     Assignment:  Any of the Assignments of Mortgage Loan Sale Agreements, 
     ---------- 
dated  March  27,  1997,  among  the  Seller,  NationsBanc  Mortgage  Capital
Corporation and the Sponsor, relating to the  assignment of all rights, title
and  interest of  NationsBanc  Mortgage Capital  Corporation  under the  Sale
Agreements to the Sponsor. 
 
     Assignment of Mortgage:  An individual assignment of the Mortgage, 
     ---------------------- 
notice of transfer  or equivalent instrument  in recordable form,  sufficient
under the laws of the jurisdiction wherein the related Mortgaged  Property is
located to give record notice of the sale of the Mortgage. 
 
     Authenticating Agents:  As defined in Section 9.10. 
     --------------------- 

     Available Funds:  As to any Distribution Date, the excess of (A) the sum
     --------------- 
of (i)  the aggregate of (a) interest portion  of any Monthly Payment (net of
the Master  Servicing Fee) and the  principal portion of any  Monthly Payment
due on the Due Date in  the month in which such Distribution Date  occurs and
which  is  received prior  to  the related  Determination  Date  and (b)  all
Advances made  by the Master  Servicer in respect  of such Distribution  Date
deposited  to the Collection  Account pursuant to  Section 3.08(b)(vii); (ii)
all Liquidation  Proceeds received  during the  preceding calendar month  and
deposited to the  Collection Account pursuant to  Section 3.08(b)(iii); (iii)
all Principal  Prepayments received during  the month preceding the  month of
such Distribution  Date and deposited  to the Collection Account  pursuant to
Section  3.08(b) during  such  period;  (iv)  in  connection  with  Defective
Mortgage  Loans, as  applicable, the  aggregate  of the  Purchase Prices  and
Substitution Adjustment Amounts deposited on the related Distribution Account
Deposit  Date and (v)  any other amounts in  the Collection Account deposited
therein pursuant to Sections 3.08(b)(iv), (v) and (viii) in respect of  such
Distribution Date; over  (B) any amounts permitted  to be withdrawn  from the
 Collection  Account  pursuant to  clauses  (i) -  (vii), inclusive, of Section
3.11(a) and amounts  permitted to be withdrawn from the Distribution Account
pursuant to clauses  (i) - (ii), inclusive,  of Section 3.11(b). 
 
     Bankruptcy Coverage Termination Date:  The point of time at which the 
     ------------------------------------ 
Current Bankruptcy Amount is reduced to zero. 
 
     Bankruptcy Loss:  Any Deficient Valuation or Debt Service Reduction.  
      --------------- 
 
     Book-Entry Certificate:  As specified in the Preliminary Statement. 
     ---------------------- 
 
     Business Day:  Any day other than (i) a Saturday or a Sunday or (ii) a 
     ------------ 
day on which banking institutions  in the State of  North Carolina or in  the
state where the Corporate Trust Office  is located are required or authorized
by law or executive order to be closed. 
 
     Certificate:  Any Regular Certificate or Residual Certificate. 
     ----------- 
 
     Certificate Balance:  With respect to any Certificate at any date, the 
     ------------------- 
maximum dollar  amount  of principal  to  which the  Holder  thereof is  then
entitled hereunder, such amount being equal to the Denomination thereof minus
the sum of (i)  all distributions of principal  previously made with  respect
thereto and (ii)  all Realized Losses allocated  thereto and, in the  case of
any Subordinate  Certificates, all  other reductions  in Certificate  Balance
previously allocated thereto pursuant to Section 5.03. 
 
     Certificateholder:  The Person in whose name a Certificate is registered
     ----------------- 
in the Certificate  Register, except that, solely  for the purpose of  giving
any consent  pursuant to  this Agreement, any  Certificate registered  in the
name of the  Sponsor, the Master Servicer  or any affiliate thereof  shall be
deemed not  to be outstanding and  the Percentage Interest  and Voting Rights
evidenced thereby shall not  be taken into account in determining whether the
requisite amount  of Percentage Interests or  Voting Rights, as the  case may
be, necessary  to  effect any  such consent  has been  obtained, unless  such
entity is the registered owner of the entire Class of  Certificates, provided
that the Trustee shall not be responsible for knowing that any Certificate is
registered in the  name of such  an affiliate unless  one of its  Responsible
Officers has actual knowledge. 
 
     Certificate Owner:  With respect to a Book-Entry Certificate, the person
     ----------------- 
who is the beneficial owner of a Book-Entry Certificate. 
 
     Certificate Register:  The register maintained pursuant to Section 6.02.
     -------------------- 
 
     Certificate Registrar:  The registrar appointed pursuant to Section 
     --------------------- 
6.02. 
 
     Class:  As to the Certificates, the Class A-1, Class A-2, Class A-3, 
     ----- 
Class A-4, Class  A-5, Class A-6,  Class A-7,  Class A-8, Class  X, Class  F,
Class S, Class  P, Class R-I,  Class R-II, Class B-1,  Class B-2, Class  B-3,
Class B-4, Class B-5 and Class B-6 Certificates, as the case may be. 
 
     Class A-8 Percentage: As to any Distribution Date, the percentage 
     -------------------- 
carried six places rounded up equivalent of a fraction the numerator of which
is the  Class Certificate Balance  of the Class A-8  Certificates immediately
prior to such date and the denominator of which is the aggregate of the Class
Certificate  Balances of all Classes of  Certificates (other than the Class P
Certificates) immediately prior to such date. 
 
     Class A-8 Prepayment Percentage: As to any Distribution Date, the 
     ------------------------------- 
product of  (i)  a fraction,  expressed as  a percentage  carried six  places
rounded up, the  numerator of which is  the Class Certificate Balance  of the 
Class A-8  Certificates immediately prior  to such Distribution Date  and the 
denominator of which  is the aggregate of  the Class Certificate  Balances of
the Class A-8 Certificates and the Subordinate Certificates immediately prior
to such Distribution Date and (ii) the Combined Prepayment Percentage.   
 
     Class A-8 Principal Distribution Amount: As to any Distribution Date, 
     --------------------------------------- 
the sum of (i)  the Class A-8 Percentage of the  applicable Non-PO Percentage
of  all amounts  described in clauses  (a) through  (d) of the  definition of
"Non-PO Formula  Principal  Amount" for  such  Distribution Date,  (ii)  with
respect to any  Mortgage Loan that  became a Liquidated Mortgage  Loan during
the  calendar month preceding the month of such Distribution Date, the lesser
of (x) the  Class A-8 Percentage of  the applicable Non-PO Percentage  of the
Stated Principal Balance of  such Mortgage Loan and (y) either  (A) the Class
A-8 Prepayment Percentage, if the  Class A-8 Prepayment Percentage is greater
than 0%, or if the Class A-8 Prepayment Percentage equals 0%,  the percentage
obtained  by  dividing the  Class A-8  Percentage  by the  sum of  the Senior
Percentage  and  the  Class A-8  Percentage  or  (B) if  an  Excess  Loss was 
sustained with respect to such Liquidated Mortgage Loan during such preceding
calendar month, the Class A-8  Percentage of the applicable Non-PO Percentage
of  the portion  of  Liquidation  Proceeds that  are  allocable to  principal
received with  respect to such  Mortgage Loan during such  preceding calendar
month  and (iii) the Class A-8 Prepayment Percentage of the applicable Non-PO
Percentage of the amounts described in  clause (f) of the definition  "Non-PO
Formula Principal Amount" for such Distribution Date. 
 
     Class Certificate Balance:  With respect to any Class and as to any date
     ------------------------- 
of   determination,  the  aggregate  of   the  Certificate  Balances  of  all
Certificates of such Class as of such date. 
 
     Class Interest Shortfall:  As to any Distribution Date and Class, the 
     ------------------------ 
amount by which the amount described in clause (i) of the definition of Class
Optimum Interest Distribution Amount for the related Class exceeds the amount
of  interest actually  distributed on  such Class  on such  Distribution Date
pursuant to such clause (i). 
 
     Class Optimum Interest Distribution Amount:  As to any Distribution Date
     ------------------------------------------ 
and  interest-bearing Class,  the sum  of  (i) one  month's interest  accrued
during the related  Interest Accrual Period at the  related Pass-Through Rate
on  the  applicable   Class  Certificate  Balance  or   Notional  Amount,  as
applicable, subject  to reduction pursuant  to Section 5.02(c), and  (ii) any
Class Unpaid Interest Shortfall for such Class.  
 
     Class P Deferred Amount:  As to any Distribution Date, the aggregate of 
     ----------------------- 
the applicable  PO Percentage of  each Realized Loss,  other than  the Excess
Loss, to be allocated to the Class  P Certificates on such Distribution Date, 
if  such Distribution  Date is prior  to the Senior  Credit Support Depletion
Date or previously allocated to the Class P Certificates and not yet  paid to
the Holders of the Class P Certificates pursuant to Section 5.02(a)(iii). 
 
     Class S Notional Amount:  As to any Distribution Date and the Class S 
     ----------------------- 
Certificates,  the Class  Certificate  Balance of  the  Class F  Certificates
immediately prior to such date. 
 
     Class Subordination Percentage:  With respect to any Distribution Date 
     ------------------------------ 
and  each Class  of Subordinate  Certificates, the  quotient (expressed  as a
percentage) of (a) the Class Certificate Balance of such Class of Subordinate
Certificates immediately prior  to such Distribution Date divided  by (b) the
aggregate  of  the Class  Certificate  Balances  immediately  prior  to  such
Distribution Date of all Classes of Certificates.  

      Class Unpaid Interest Shortfall:  As to any Distribution Date and each 
     ------------------------------- 
Class, the amount  by which the aggregate Class Interest  Shortfalls for such
Class on  prior Distribution  Dates exceeds the  amount of  interest actually
distributed on such Class on such prior Distribution Dates pursuant to clause
(ii) of the definition of Class Optimum Interest Distribution Amount. 
 
     Class X Notional Amount:  As to any Distribution Date and the Class X 
     ----------------------- 
Certificates, the aggregate of the  Stated Principal Balances of the Mortgage
Loans as  of the Due Date  in the month  of such Distribution Date  (prior to
giving effect to  any Monthly Payments due on such Mortgage Loans on such Due
Date).   
 
     Closing Date:  March 27, 1997. 
     ------------ 
 
     Code:  The Internal Revenue Code of 1986, as the same may be amended 
     ---- 
from time to time. 
 
     Collection Account:  The separate Eligible Account or Accounts created 
     ------------------ 
and maintained by the Master Servicer pursuant to Section 3.08(b) and meeting
the requirements specified therein. 
 
     Combined Prepayment Percentage:  As to any Distribution Date, the 
     ------------------------------ 
difference between 100% and the Senior Prepayment Percentage for such date. 
 
     Compensating Interest:  As defined in Section 3.17. 
     --------------------- 
 
     Corporate Trust Office:  The principal office of the Trustee at which 
     ---------------------- 
at any  particular time its  corporate business shall be  administered, which
office at the  date of the  execution of this  instrument is located at  1600
Market Street, 30th Floor, Philadelphia, Pennsylvania 19103. 
 
     Corresponding Class of Certificates:  With respect to each Subsidiary 
     ----------------------------------- 
REMIC Interest,  any Class of Certificates appearing opposite such Subsidiary
REMIC Interest in the Preliminary Statement. 
 
     Current Bankruptcy Amount:  As of any Distribution Date, the Current 
     ------------------------- 
Bankruptcy  Amount  shall equal  the  Initial Bankruptcy  Coverage  Amount as
reduced  by the  aggregate amount  of Bankruptcy  Losses previously  incurred
during the  period from the  Cut-Off Date through the  last day of  the month
preceding the month  of such Distribution Date; provided,  however, that such
amount may  be reduced  from time  to time  with the written  consent of  the
Rating  Agencies without resulting in a downgrading  to the current rating of 
the Certificates. 
 
     Custodial Agreement:  The custodial agreement, dated as of March 1, 
     ------------------- 
1997, between  the Trustee  and the Custodian,  substantially in the  form of
Exhibit O hereto. 

     Custodian:  First Chicago National Processing Corporation, as the 
     --------- 
Custodian pursuant to the Custodial Agreement. 
 
     Customary Servicing Procedures:  Procedures (including collection 
     ------------------------------  
procedures) that  the Master  Servicer customarily employs  and exercises in 
servicing and administering  mortgage loans for its own account and which are
in accordance with  accepted mortgage servicing practices  of prudent lending
institutions. 
 
     Cut-Off Date:  March 1, 1997. 
     ------------ 
 
     Cut-Off Date Pool Principal Balance:  The aggregate of the Cut-Off Date 
     ----------------------------------- 
Principal Balances of the Mortgage Loans which is $150,004,302.83. 
 
     Cut-Off Date Principal Balance:  As to any Mortgage Loan, the unpaid 
     ------------------------------ 
principal balance thereof  as of the close  of business on the  Cut-Off Date,
reduced by  all installments of principal due on  or prior thereto whether or
not paid. 
 
     Debt Service Reduction:  As to any Mortgage Loan and any Determination 
     ---------------------- 
Date, the excess of (i) the Monthly Payment due on the related Due Date under
the terms of such  Mortgage Loan over (ii) the amount of  the monthly payment 
of principal and/or  interest required to  be paid with  respect to such  Due
Date by  the Mortgagor  as established by  a court of  competent jurisdiction
(pursuant to  an order which has become final  and nonappealable) as a result
of  a  proceeding initiated  by or  against the  related Mortgagor  under the
Bankruptcy Code, as amended from time to time (11 U.S.C.); provided that no 
                                                           -------- 
such occurrence shall be  considered a Debt Service Reduction so  long as the
Master Servicer is pursuing an  appeal of the court order giving rise  to any
such modification  and (a) such Mortgage Loan is  not in default with respect
to payment due thereunder in accordance with  the terms of such Mortgage Loan
as  in effect on the Cut-Off Date  or (b) Monthly Payments are being advanced
by the Master Servicer in accordance with the terms  of such Mortgage Loan as
in effect on the Cut-Off Date. 
 
     Debt Service Reduction Mortgage Loan:  Any Mortgage Loan that became the
     ------------------------------------ 
subject of a Debt Service Reduction. 
 
     Defective Mortgage Loan:  Any Mortgage Loan which is required to be 
     ----------------------- 
repurchased pursuant to Sections 2.02 or 2.03. 
 
     Deficient Valuation:  As to any Mortgage Loan and any Determination 
     ------------------- 
Date, the excess of (i) the then outstanding indebtedness under such Mortgage
Loan  over  (ii) the  secured  valuation thereof  established by  a  court of
competent  jurisdiction (pursuant  to an  order  which has  become final  and
nonappealable) as  a  result of  a  proceeding initiated  by  or against  the
related Mortgagor under the Bankruptcy Code, as amended from time to time (11
U.S.C.), pursuant to  which such Mortgagor retained  such Mortgaged Property; 
provided that no such occurrence shall be considered a Deficient Valuation 
- -------- 
so long  as the Master  Servicer is  pursuing an  appeal of  the court  order
giving rise to any  such modification and  (a) such Mortgage  Loan is not  in
default with respect  to payments due thereunder in accordance with the terms
of  such Mortgage  Loan as  in  effect on  the Cut-Off  Date  or (b)  Monthly
Payments are being  advanced by the  Master Servicer  in accordance with  the
terms of such Mortgage Loan as in effect on the Cut-Off Date. 
 
     Deficient Valuation Mortgage Loan:  Any Mortgage Loan that became the 
     --------------------------------- 
subject of a Deficient Valuation.  
 
     Definitive Certificates:  As defined in Section 6.02.  
      ----------------------- 
 
     Denomination:  With respect to each Certificate, the amount set forth 
     ------------ 
on the face thereof as the "Initial Certificate Balance  of this Certificate"
or the "Initial  Notional Amount of this  Certificate" or, if neither  of the
foregoing, the Percentage Interest appearing on the face thereof. 
 
     Depository:  The initial Depository shall be The Depository Trust 
     ---------- 
Company, the nominee of which is CEDE & Co., as the registered Holder of  the
Book-Entry  Certificates.  The Depository  shall at all  times be a "clearing
corporation" as defined in Section 8-102(3) of the Uniform Commercial Code of
the State of New York. 
 
     Depository Participant:  A broker, dealer, bank or other financial 
     ---------------------- 
institution or other Person for whom  from time to time a Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

     Determination Date:  As to any Distribution Date, the fifth Business Day
     ------------------ 
preceding such Distribution Date. 
 
     Discount Mortgage Loan:  Any Mortgage Loan with a Net Mortgage Interest 
     ---------------------- 
Rate that is less than the Required Coupon. 
 
     Distribution Account:  The separate Eligible Account created and 
     -------------------- 
maintained by  the Trustee  pursuant to Section  3.08(c) in  the name  of the
Trustee for the  benefit of the Certificateholders and  designated "PNC Bank,
National  Association, in  trust  for registered  holders  of Tryon  Mortgage
Funding, Inc.  Mortgage Pass-Through  Certificates, Series 1997-1."  Funds in
the Distribution  Account shall be  held in trust for  the Certificateholders
for the uses and purposes set forth in this Agreement. 
 
     Distribution Account Deposit Date:  As to any Distribution Date, 12:30 
     --------------------------------- 
p.m. Eastern time on the Business Day immediately preceding such Distribution
Date. 
 
     Distribution Date:  The 20th day of each month beginning April 1997 or, 
     ----------------- 
if  such  20th  day is  not  a  Business Day,  the  Business  Day immediately
following. 
 
     Due Date:  As to any Distribution Date and Mortgage Loan the first day 
     -------- 
in the calendar month of such Distribution Date. 
 
     Eligible Account:  Any of (i) an account or accounts maintained with (a)
     ---------------- 
NationsBank, N.A. or (b) a  federal or state chartered depository institution
or trust  company the short-term unsecured debt  obligations of which (or, in 
the case of a  depository institution or trust company that  is the principal
subsidiary  of  a holding  company,  the  debt  obligations of  such  holding
company)  have the highest  short-term ratings of  each Rating Agency  at the
time  any amounts  are held on  deposit therein,  or (ii) an  account or
accounts  in a depository institution or trust company in which such accounts
are insured by the FDIC (to the  limits established by the FDIC) and  the
uninsured deposits in which accounts are otherwise secured such that, as
evidenced by an Opinion of  Counsel  delivered  to  the  Trustee   and  to  the
Rating  Agency,  the Certificateholders have a claim with respect to  the funds
in such account or a perfected  first priority security  interest against any
collateral (which  shall  be limited  to  Permitted  Investments) securing
such  funds that is superior to  claims of  any other depositors  or creditors
of  the depository institution or trust  company in which such account is
maintained, or (iii) a trust account or accounts  maintained with the trust
department of  a federal or state  chartered depository  institution or trust
company, acting  in its fiduciary capacity or (iv) any other account acceptable
to the Rating Agency.  Eligible Accounts may bear interest,  and may include,
if otherwise qualified under this definition, accounts maintained with the
Trustee. 
 
     ERISA:  The Employee Retirement Income Security Act of 1974, as amended.
     ----- 
 
     ERISA-Restricted Certificate:  As specified in the Preliminary 
     ---------------------------- 
Statement. 
 
     Escrow Account:  As defined in Section 3.09. 
     -------------- 
 
     Escrow Payments:  The amounts constituting taxes, assessments, Primary 
     --------------- 
Insurance Policy  premiums,  fire and  hazard  insurance premiums  and  other
payments  as  may  be required  to  be  escrowed by  the  Mortgagor  with the
Mortgagee pursuant to the terms of any Mortgage Note or Mortgage. 
 
     Event of Default:  As defined in Section 8.01. 
     ---------------- 
 
     Excess Loss:  The amount of any (i) Fraud Loss realized after the Fraud 
     ----------- 
Loss Coverage Termination  Date, (ii) Special Hazard Loss  realized after the
Special Hazard Coverage  Termination Date or  (iii) Bankruptcy Loss  realized
after the Bankruptcy Coverage Termination Date. 
 
     Excess Proceeds:  With respect to any Liquidated Mortgage Loan, the 
     --------------- 
amount, if any, by which the sum of any Liquidation Proceeds of such Mortgage
Loan received in  the calendar  month in  which such Mortgage  Loan became  a
Liquidated Mortgage  Loan, net  of any amounts  previously reimbursed  to the
Master  Servicer as Nonrecoverable  Advance(s) with respect  to such Mortgage
Loan  pursuant  to Section  3.11(a)(iii),  exceeds (i)  the  unpaid principal
balance of  such Liquidated Mortgage Loan as of the  Due Date in the month in
which such Mortgage Loan became a Liquidated Mortgage  Loan plus (ii) accrued
interest at the Mortgage Rate from the Due Date as to which interest was last
paid or for which an Advance  was made (and not reimbursed) up to  the Due Date
applicable to the Distribution Date immediately following the calendar month
during which such liquidation occurred. 
 
     Expense Rate:  As to each Mortgage Loan, the sum of the Master Servicing
     ------------ 
Fee Rate and the Trustee Fee Rate. 
 
     FDIC:  The Federal Deposit Insurance Corporation, or any successor 
     ---- 
thereto. 
 
     FHLMC:  The Federal Home Loan Mortgage Corporation, or any successor 
     ----- 
thereto. 
 
     Final Distribution Date:  The Distribution Date on which the final 
     ----------------------- 
distribution in respect of  the Certificates will be made pursuant to Section
10.01. 
 
     FIRREA:  The Financial Institutions Reform, Recovery and Enforcement Act 
      ------ 
of 1989, as amended. 
 
     Fitch:  Fitch Investors Service, L.P., or any successor thereto. 
     ----- 
 
     FNMA:  The Federal National Mortgage Association, or any successor 
     ---- 
thereto. 
 
     Fraud Coverage Termination Date:  The point of time at which the Fraud 
     ------------------------------- 
Loss Coverage Amount is reduced to zero. 
 
     Fraud Loan:  Any Liquidated Mortgage Loan as to which a Fraud Loss has 
     ---------- 
been sustained. 
 
     Fraud Loss:  Realized Losses on Mortgage Loans as to which a loss is 
     ---------- 
sustained  by  reason  of  a   default  arising  from  fraud,  dishonesty  or
misrepresentation in connection with the  related Mortgage Loan, including  a
loss by reason of the denial of  coverage under any related Primary Insurance
Policy because of such fraud, dishonesty or misrepresentation. 
 
     Fraud Loss Coverage Amount:  As of the Closing Date, $2,970,085 subject 
     -------------------------- 
to  reduction from time to  time, by the amount  of Fraud Losses allocated to
the Certificates.  In addition, on each  anniversary of the Cut-off Date, the
Fraud  Loss Coverage  Amount will be  reduced as  follows: (a) on  the first,
second, third  and fourth  anniversaries of  the Cut-off  Date, to  an amount
equal to  the lesser  of (i) 1%  of the  then current  Pool Stated  Principal
Balance  and (ii)  the excess  of the  Fraud Loss  Coverage Amount as  of the
preceding anniversary of the Cut-off Date over the cumulative amount of Fraud
Losses allocated to  the Certificates since  such preceding anniversary;  and
(b) on the fifth anniversary of the Cut-off Date, to zero. 
 
     Fraud Loss Coverage Termination Date:  The point in time at which the 
     ------------------------------------ 
Fraud Loss Coverage Amount is reduced to zero. 
 
     Holder:  A Certificateholder. 
     ------ 
 
     Independent:  When used with respect to any specified Person means such 
     ----------- 
a Person  who  (i) is  in  fact independent  of  the  Sponsor or  the  Master
Servicer, (ii) does  not have any direct  financial interest or any  material
indirect financial interest  in the Sponsor or  the Master Servicer or  in an
affiliate of  either, and  (iii) is  not connected  with the  Sponsor or  the
Master  Servicer as  an officer,  employee,  promoter, underwriter,  trustee,
partner, director or person performing similar functions. 
 
     Initial Bankruptcy Coverage Amount:  $100,000. 
     ---------------------------------- 
 
     Initial Class Certificate Balance:  As to each Class of Certificates, 
     --------------------------------- 
the aggregate of the Initial Certificate Balances  of all Certificates of the
same  Class, which is  set forth  in the Preliminary  Statement.  As  to each 
Certificate of the same Class  of Certificates, the Initial Class Certificate
Balance set forth on the face thereof. 
 
     Initial Fraud Loss Coverage Amount:  $2,970,085. 
     ----------------------------------  
 
      Initial LIBOR Rate:  5.3750%. 
     ------------------ 
 
     Initial Special Hazard Coverage Amount:  $1,840,769. 
     -------------------------------------- 
 
     Insurance Policy:  With respect to any Mortgage Loan included in the 
     ---------------- 
Trust  Fund, any  insurance  policy, including  all  riders and  endorsements
thereto  in effect,  including any  replacement  policy or  policies for  any
Insurance Policies. 
 
     Insurance Proceeds:  Proceeds paid by an insurer pursuant to any 
     ------------------ 
Insurance  Policy,  in each  case  other  than any  amount  included  in such
Insurance Proceeds in respect of Insured Expenses. 
 
     Insured Expenses:  Expenses covered by an Insurance Policy or any other 
     ---------------- 
insurance policy with respect to the Mortgage Loans. 
 
     Interest Accrual Period:  As to any Distribution Date and each Class of 
     ----------------------- 
Certificates  (other than  the Non-Delay  Certificates), the period  from and
including the first day of the calendar month preceding the calendar month of
such Distribution Date  to but not  including the first  day of the  calendar
month of such Distribution Date.   With respect to any Distribution Date  and
the Non-Delay  Certificates, the  period commencing on  the 20th  day of  the
calendar month preceding  the calendar month in which  such Distribution Date
occurs  and ending  on  the 19th  day of  the  calendar month  in which  such
Distribution Date occurs. 
 
     LIBOR:  The London Interbank Offered Rate for one-month U.S. dollar 
     ----- 
deposits, calculated as set forth in Section 5.09. 
 
     LIBOR Certificates:  As specified in the Preliminary Statement. 
     ------------------ 
 
     LIBOR Business Day:  Any day other than (i) a Saturday or a Sunday or 
     ------------------ 
(ii) a day on which banking institutions in the State  of North Carolina, the
state where the Corporate Trust  Office is located or in the City  of London,
England are required or authorized by law to be closed. 
 
     LIBOR Determination Date:  As to any Distribution Date (other than the 
     ------------------------ 
first Distribution Date), the second LIBOR  Business Day prior to the day  on
which the related Interest Accrual Period commences. 
 
     Liquidated Mortgage Loan:  With respect to any Distribution Date, a 
     ------------------------ 
defaulted Mortgage Loan (including any  REO Property) which was liquidated in
the calendar month  preceding the month of  such Distribution Date and  as to
which the Master  Servicer has certified (in accordance  with this Agreement)
that it has  received all proceeds it  expects to receive in  connection with
the liquidation of such Mortgage Loan  including the final disposition of  an
REO Property. 
 
     Liquidation Proceeds:  Amounts, including Insurance Proceeds, received 
     -------------------- 
in connection with the partial  or complete liquidation of defaulted Mortgage
Loans,  whether through  trustee's  sale, foreclosure  sale  or otherwise  or
amounts received in connection with any  condemnation or partial release of a
Mortgaged Property and any other proceeds received in  connection with an REO 
Property, less  the  sum  of  related  unreimbursed  Master  Servicing Fees, 
Servicing Advances and Advances. 
 
     Loan-to-Value Ratio:  As of any date, the fraction, expressed as a 
     ------------------- 
percentage, the  numerator of which  is the outstanding principal  balance of
the related Mortgage Loan at the date of determination and the denominator of
which is the Appraised Value of the related Mortgaged Property. 
 
     LTV:  The Loan-to-Value Ratio. 
     --- 
 
     Master REMIC:  As described in the Preliminary Statement. 
     ------------ 
 
     Master Servicer:  NationsBanc Mortgage Corporation, a Texas corporation,
     --------------- 
or  its successor  in interest, as  Master Servicer, or  any successor master
servicer appointed as herein provided.   
 
     Master Servicer Advance Date:  As to any Distribution Date, 11:30 a.m., 
     ---------------------------- 
Eastern  time, on  the Business Day  immediately preceding  such Distribution
Date. 
 
     Master Servicer Employees:  As defined in Section 3.03. 
     ------------------------- 
 
     Master Servicing Fee:  With respect to each Mortgage Loan and 
     -------------------- 
Distribution Date,  the amount  of the  fee payable  to the  Master Servicer,
which shall,  for  such Distribution  Date, be  equal to  one-twelfth of  the
product of the  Master Servicing Fee Rate and the Stated Principal Balance of
such Mortgage  Loan, subject to reduction as provided  in Section 3.17.  Such
fee  shall  be payable  monthly, computed  on  the basis  of the  same Stated
Principal Balance and period respecting which any related interest payment on 
a Mortgage  Loan is  computed.  The  Master Servicer's  right to  receive the
Master Servicing  Fee is limited  to, and payable  solely from,  the interest
portion  (including  recoveries  with respect  to  interest  from Liquidation
Proceeds and  other proceeds,  to the  extent permitted by  Section 3.11)  of
related Monthly  Payments collected by  the Master Servicer, or  as otherwise
provided under Section 3.11. 
 
     Master Servicing Fee Rate:  With respect to each Mortgage Loan, 0.25% 
     ------------------------- 
per annum. 
 
     Monthly Payment:  The scheduled monthly payment on a Mortgage Loan due 
     --------------- 
on any Due Date allocable to principal  and/or interest on such Mortgage Loan
which, unless  otherwise specified herein,  shall give effect to  any related
Debt Service Reduction and any Deficient Valuation that affects the amount of
the monthly payment due on such Mortgage Loan. 
 
     Moody's:  Moody's Investors Service, Inc., or any successor thereto. 
     ------- 
 
     Mortgage:  The mortgage, deed of trust or other instrument creating a 
     -------- 
first lien  on a Mortgaged  Property securing a  Mortgage Note or  creating a
first lien on a leasehold interest. 
 
     Mortgage File:  The mortgage documents listed in Section 2.01 pertaining
     ------------- 
to  a particular Mortgage  Loan and any  additional documents  required to be
added to the Mortgage File pursuant to this Agreement.  
      Mortgage Loans:  Such of the mortgage loans transferred and assigned to
     -------------- 
the Trustee  pursuant to Section 2.01 as from time to time are held as a part
of the Trust Fund (including any Substitute Mortgage Loans and REO Property), 
the  Mortgage Loans originally so held  being identified in the Mortgage Loan
Schedule. 
 
     Mortgage Loan Schedule:  The list of Mortgage Loans (as from time to 
     ---------------------- 
time  amended by the  Master Servicer to  reflect the  addition of Substitute
Mortgage Loans and the deletion of Defective Mortgage  
Loans  pursuant to  the  provisions  of this  Agreement)  transferred to  the
Trustee as part  of the  Trust Fund  and from time  to time  subject to  this
Agreement,  attached  hereto  as  Schedule  I,  setting  forth  the following
information with respect to each Mortgage Loan: 
 
         (i)  the Mortgage Loan identifying number; 
 
        (ii)  the  Mortgagor's name and  the street address  of the Mortgaged
     Property, including the state code; 
 
       (iii)  the stated maturity date; 
 
        (iv)  the original principal amount of the Mortgage Loan; 
 
         (v)  the Cut-Off Date Principal Balance; 
 
        (vi)  the date  on which  the first Monthly  Payment was  due on  the
     Mortgage  Loan,  and, if  such date  is  not the  Due Date  currently in
     effect, such Due Date; 
 
       (vii)  the Monthly Payment as of the Cut-Off Date; 
 
      (viii)  the paid-through date; 
 
        (ix)  the Loan-to-Value Ratio at origination; 
 
         (x)  a  code indicating  whether the  Mortgaged  Property is  owner-
     occupied; 
 
        (xi)  the property type for each Mortgaged Property; 
 
       (xii)  the Mortgage Rate; 
 
      (xiii)  the original  months to maturity  and the  remaining months  to
     maturity from the Cut-Off Date; 
 
       (xiv)  a code indicating the purpose for the Mortgage Loan; and 
 
        (xv)  a code indicating the documentation style pursuant to which the
     Mortgage Loan was originated. 
 
     Such schedule shall also  set forth the total of the  number of Mortgage
     Loans and the  amounts described under (v) above for all of the Mortgage
     Loans  and  the weighted  average  Mortgage  Rate  and maturity  of  the
     Mortgage Loans as of the Cut-Off Date. 
 
     Mortgage Note:  The originally executed note or other evidence of 
     ------------- 
indebtedness evidencing  the indebtedness  of a  Mortgagor  under a  Mortgage
Loan, together with all riders thereto and amendments thereof. 
 
     Mortgage Rate:  As to any Mortgage Loan, the per annum rate of interest 
     ------------- 
at which interest accrues  on the principal balance of such  Mortgage Loan in
accordance with the terms of the related Mortgage Note.  

      Mortgaged Property:  The underlying property securing a Mortgage Loan. 
     ------------------ 
 
     Mortgagor:  The obligor on a Mortgage Note. 
     --------- 
 
     Net Mortgage Rate:  As to any Mortgage Loan and Distribution Date, such 
     ----------------- 
Mortgage Loan's Mortgage Rate thereon on the first day of the month preceding
the  month of the  related Distribution Date  reduced by  the related Expense
Rate. 
 
     Net Prepayment Interest Shortfalls:  As to any Distribution Date, the 
     ---------------------------------- 
amount by  which the aggregate  of Prepayment Interest Shortfalls  exceeds an
amount equal  to the Master  Servicing Fee for such  Distribution Date before
reduction of the Master Servicing Fee in respect of such Prepayment  Interest
Shortfalls. 
 
     NMR: With respect to any Mortgage Loan, its Net Mortgage Interest Rate. 
     --- 
 
     1933 Act:  As defined in Section 6.02. 
     -------- 
 
     Nonrecoverable Advance:  Any portion of an Advance or a Servicing 
     ---------------------- 
Advance previously made or proposed  to be made in respect of a Mortgage Loan
which  has not  been  previously  reimbursed and  which,  in the  good  faith
judgment  of the  Master Servicer,  will not  or, in the  case of  a proposed
Advance or  Servicing Advance, would  not be ultimately recoverable  from the
related  Mortgagor,  related  Liquidation Proceeds,  or  other  recoveries in
respect  of  the related  Mortgage  Loan.   The  determination by  the Master
Servicer that  it has  made a  Nonrecoverable  Advance or  that any  proposed
advance,  if  made,  would  constitute  a Nonrecoverable  Advance,  shall  be
evidenced by  a certificate  of a  Servicing Officer  of the  Master Servicer
delivered to  the Trustee and the Sponsor and  detailing the reasons for such
determination. 
 
     Non-Delay Certificates:  As specified in the Preliminary Statement. 
     ---------------------- 
 
     Non-PO Formula Principal Amount:  As to any Distribution Date, the sum 
     ------------------------------- 
of  the applicable  Non-PO Percentage  of (a) the  principal portion  of each
Monthly  Payment (without  giving effect,  prior  to the  Bankruptcy Coverage 
Termination  Date, to  any  reductions  thereof caused  by  any Debt  Service
Reductions or Deficient Valuations) due on each  Mortgage Loan on the related
Due  Date, (b) the  Stated Principal Balance  of each Mortgage  Loan that was
repurchased by the  Seller or the  Sponsor pursuant to  this Agreement as  of
such Distribution Date, (c) the Substitution  Adjustment Amount in connection
with any Defective Mortgage Loan received with respect to such Distribution
Date, (d) any Liquidation Proceeds allocable to recoveries of principal of
Mortgage Loans that are not yet Liquidated Mortgage Loans received during the
calendar month preceding the month of such Distribution Date, (e) with respect
to each Mortgage Loan that became a Liquidated Mortgage Loan during the calendar
month preceding the  month of such Distribution Date, the  amount of Liquida-
tion  Proceeds  allocable to  principal  received during  the  calendar month
preceding  the month of such Distribution  Date with respect to such Mortgage
Loan, and  (f) all Principal  Prepayments received during the  calendar month
preceding such Distribution Date. 
 
     Non-PO Percentage:  As to any Discount Mortgage Loan, a fraction 
     -----------------  
(expressed as  a percentage) the numerator of which  is the Net Mortgage Rate 
of such Discount Mortgage  Loan and the denominator of which  is the Required
Coupon.  As to any Premium Mortgage Loan, 100%. 
 
     Non-U.S. Person:  An individual, corporation, partnership or other 
     --------------- 
person other than a citizen or resident of the United States,  a corporation,
partnership or other entity created or organized in or  under the laws of the
United States or any political subdivision thereof, an estate that is subject
to U.S. federal income tax regardless of the source of its income, or a trust 
if a court within  the United States is able to  exercise primary supervision
of the administration  of the trust and one or more United Stated fiduciaries
have the authority to control all substantial decisions of the trust. 
 
     Notional Amount:  Either the Class S Notional Amount or the Class X 
     --------------- 
Notional  Amount, as  the  context  requires, or  collectively,  the Class  S
Notional Amount and the Class X Notional Amount. 
 
     Notional Amount Certificates:  As specified in the Preliminary 
     ---------------------------- 
Statement. 
 
     Offered Certificates:  As specified in the Preliminary Statement. 
     -------------------- 
 
     Officers' Certificate:  A certificate signed by the Chairman of the 
     --------------------- 
Board, Vice Chairman  of the Board,  President, a Vice  President and by  the
Treasurer,  the Secretary  or one  of the  Assistant Treasurers  or Assistant
Secretaries,  or any  other duly  authorized officer  of the  Sponsor or  the
Master Servicer, as the case may be, and delivered to the Trustee. 
 
     Opinion of Counsel:  A written opinion of counsel acceptable to the 
     ------------------ 
Trustee, who may  be counsel for the  Sponsor or the Master  Servicer, except
that any opinion of counsel relating to the qualification of the Trust Fund as
a REMIC or compliance with the REMIC Provisions must be an opinion of
Independent counsel. 
 
     Original Applicable Credit Support Percentage:  With respect to each of 
     --------------------------------------------- 
the   following  Classes  of   Subordinate  Certificates,  the  corresponding
percentage described below, as of the Closing Date: 
 
               Class B-1      4.50% 
               Class B-2      2.75% 
               Class B-3      1.75% 
               Class B-4      1.00% 
               Class B-5      0.70% 
               Class B-6      0.35% 
 
     Original Mortgage Loans:  The Mortgage Loans identified in Exhibit F 
     ----------------------- 
hereto, and conveyed, transferred, sold  and assigned to, and deposited with,
the Trustee pursuant to Section 2.01 hereof on the Closing Date. 
 
     Original Subordinate Certificate Balance:  $6,750,198. 
     ---------------------------------------- 
 
     OTS:  The Office of Thrift Supervision. 
     --- 
 
     Outstanding Mortgage Loan:  As to any Due Date, a Mortgage Loan which 
     -------------------------  
was not the subject of a Principal Prepayment in Full prior to such Due Date, 
which  did not become a  Liquidated Mortgage Loan prior  to such Due Date and
which was not purchased prior to such  Due Date pursuant to Sections 2.02  or
2.03. 
 
     Ownership Interest:  As to any Certificate, any ownership or security 
     ------------------ 
interest in such  Certificate, including any interest in  such Certificate as
the  Holder  thereof  and  any  other interest  therein,  whether  direct  or
indirect, legal or beneficial, as owner or as pledgee. 
 
     Pass-Through Rate:  As to each Class of interest bearing Certificates, 
     ----------------- 
the per annum rate set forth or described in the Preliminary Statement. 
 
     Percentage Interest:  As to any Certificate, the percentage interest 
     ------------------- 
evidenced thereby  in distributions required to be made on the related Class, 
such percentage interest being set forth on the face thereof or equal  to the
percentage obtained by  dividing the Denomination of such  Certificate by the
aggregate of the Denominations of all Certificates of the same Class. 
 
     Permitted Investments:  One or more of the following: 
     --------------------- 
 
          (i)  obligations of or guaranteed  as to principal and  interest by
     the  United States, FHLMC, FNMA or  any agency or instrumentality of the
     United States when such obligations are  backed by the full faith and
     credit of the United States; provided, that such obligations of FHLMC or
                                  -------- 
     FNMA shall be limited to senior debt obligations and mortgage participation
     certificates other than investments in mortgage-backed or mortgage
     participation securities with yields evidencing extreme sensitivity to the
     rate of principal payments on the underlying mortgages shall not constitute
     Permitted Investments hereunder; 
 
         (ii)  repurchase agreements  on obligations specified in  clause (i)
     maturing not  more than one  month from the date  of acquisition thereof
     with a corporation  incorporated under the laws of  the United States or
     any  state thereof rated  not lower than  "P-1" by Moody's  and "F-1" by
     Fitch; 
 
        (iii)  federal funds, certificates of deposit, demand  deposits, time
     deposits and bankers'  acceptances (which  shall each  have an  original
     maturity of  not  more  than  90  days and,  in  the  case  of  bankers'
     acceptances, shall in  no event have an  original maturity of  more than
     365 days or  a remaining maturity of  more than 30 days)  denominated in
     United  States  dollars of  any  U.S.  depository institution  or  trust 
     company incorporated  under the laws  of the United States  or any state
     thereof, rated not lower than "P-1" by Moody's and "F-1" by Fitch; 
 
         (iv)  commercial  paper (having original maturities of not more than
     365 days) of  any corporation incorporated under the laws  of the United
     States or  any state  thereof which  is rated  not lower  than "P-1"  by
     Moody's and "F-1" by Fitch; and 
 
          (v)  investments  in money  market funds  (including  funds of  the
     Trustee or its affiliates as well as funds for which the Trustee and its
     affiliates may receive compensation) rated "Aaa" by Moody's and "AAA" by
     Fitch or otherwise approved in writing by the Rating Agency. 
 
provided, however, that no instrument shall be a Permitted Investment if it 
- --------  ------- 
represents,  either (1)  the right  to  receive only  interest payments  with
respect to the  underlying debt instrument or  (2) the right to  receive both
principal  and interest  payments derived  from  obligations underlying  such 
instrument and  the principal  and interest with  respect to  such instrument 
provide a yield to maturity greater than 120% of the yield to maturity at par
of such underlying obligations. 
 
     Permitted Transferee:  Any Person other than (i) the United States, or 
     -------------------- 
any  State   or  any  political   subdivision  thereof,  or  any   agency  or
instrumentality  of  any  of  the  foregoing,   (ii)  a  foreign  government,
international organization or any agency  or instrumentality of either of the
foregoing, (iii) an organization which is exempt from  tax imposed by Chapter
1 of the Code (including the tax imposed by section 511 of the Code on unrelated
business taxable income) (except certain farmers' cooperatives described in Code
section 521), (iv) rural electric and telephone cooperatives described in Code
section 1381(a)(2)(C), (v) any  Non-U.S. Person and (vi) any other Person so
designated by  the Master  Servicer based  on an  Opinion of  Counsel to  the
effect  that any  transfer to  such Person  may cause the  Pool or  any other
Holder of  a Residual Certificate  to incur tax  liability that would  not be
imposed other  than on account of such transfer.   The terms "United States",
"State" and "international organization" shall have the meanings set forth in
Code section 7701 or successor provisions. 
 
     Person:  Any individual, corporation, partnership, joint venture, 
     ------ 
association,  joint-stock  company,  trust,  unincorporated  organization  or
government or any agency or political subdivision thereof. 
 
     Physical Certificates:  As specified in the Preliminary Statement. 
     --------------------- 
 
     PO Formula Principal Amount:  As to any Distribution Date, the sum of 
     --------------------------- 
the applicable PO  Percentage of (a)  the principal portion  of each  Monthly
Payment (without giving effect, prior  to the Bankruptcy Coverage Termination
Date,  to any  reductions thereof  caused by  any Debt Service  Reductions or
Deficient Valuations) due  on each Mortgage Loan on the related Due Date, (b)
the Stated Principal  Balance of each Mortgage  Loan that was repurchased  by
the Seller or the Sponsor pursuant to  this Agreement as of such Distribution
Date, (c) the Substitution Adjustment Amount in connection with any Defective
Mortgage  Loan received  with  respect  to such  Distribution  Date, (d)  any
Liquidation Proceeds  allocable to recoveries of principal  of Mortgage Loans
that are not yet Liquidated Mortgage Loans received during the calendar month 
preceding the  month  of such  Distribution Date,  (e) with  respect to  each
Mortgage  Loan that  became a  Liquidated Mortgage  Loan during  the calendar
month  preceding  the  month  of   such  Distribution  Date,  the  amount  of
Liquidation Proceeds  allocable to  principal received with  respect to  such
Mortgage  Loan  during  the  calendar  month  preceding  the  month  of  such
Distribution Date with  respect to such Mortgage  Loan and (f) all  Principal
Prepayments  received during the  calendar month preceding  such Distribution
Date. 
 
     PO Percentage:  As to any Discount Mortgage Loan, a fraction (expressed 
     ------------- 
as a percentage) the numerator  of which is the excess of the Required Coupon
over the Net Mortgage Rate of such Discount Mortgage Loan and the denominator
of which is the Required Coupon.  As to any Premium Mortgage Loan, 0%. 
 
     Pool Stated Principal Balance:  As to any Distribution Date, the 
     ----------------------------- 
aggregate  Stated   Principal  Balances  of  all  Mortgage  Loans  that  were
Outstanding Mortgage  Loans on  the Due Date  in the  applicable month  as to
which such determination is being made.  
 
     Premium Mortgage Loan:  Any Mortgage Loan with a Net Mortgage Rate that 
     --------------------- 
is equal to or greater than the Required Coupon.  

      Prepayment Interest Shortfall:  As to any Distribution Date, Mortgage 
     ----------------------------- 
Loan  and Principal  Prepayment, the  amount, if  any, by  which one  month's
interest at the  related Mortgage Rate (net  of the Master Servicing  Fee) on
such Principal Prepayment  exceeds the amount of interest  paid in connection
with such Principal Prepayment. 
 
     Primary Insurance Policy:  Each policy of primary mortgage guaranty 
     ------------------------ 
insurance or  any replacement  policy therefor with  respect to  any Mortgage
Loan, in each case issued by an insurer acceptable to FNMA or FHLMC. 
 
     Principal Only Certificates:  As specified in the Preliminary Statement.
     --------------------------- 
 
     Principal Prepayment:  Any payment or other recovery of principal on a 
     -------------------- 
Mortgage Loan (other than Liquidation  Proceeds) which is received in advance
of its scheduled Due  Date and is not accompanied by an amount as to interest
representing scheduled interest  due on  any date  or dates in  any month  or
months subsequent to the month of prepayment. 
 
     Principal Prepayment in Full:  Any Principal Prepayment of the entire 
     ---------------------------- 
principal balance of a Mortgage Loan. 
 
     Private Certificates:  As specified in the Preliminary Statement. 
     -------------------- 
 
     Pro Rata Share:  As to any Distribution Date, the Subordinate Principal 
     -------------- 
Distribution Amount and any Class of Subordinate Certificates, the portion of
the Subordinate  Principal Distribution Amount allocable to such Class, equal
to  the product  of the  Subordinate  Principal Distribution  Amount on  such
Distribution Date and a fraction, the numerator of which is the related Class
Certificate Balance thereof and the denominator  of which is the aggregate of
the Class Certificate Balances of the Subordinate Certificates. 
 
     Prospectus:  The Prospectus Supplement together with the related 
     ---------- 
Prospectus dated March 20, 1997. 
 
     Prospectus Supplement:  The Prospectus Supplement, dated March 20, 1997, 
     --------------------- 
relating to the offering of the Offered Certificates. 
 
     PTCE 95-60:  As defined in Section 6.02. 
     ---------- 
 
     Purchase Price:  As to any Defective Mortgage Loan repurchased on any 
     -------------- 
date pursuant to Sections 2.02, 2.03 or 2.08, an amount equal to the sum of (i)
the unpaid principal balance thereof and (ii) the unpaid accrued interest
thereon at the applicable Mortgage Interest Rate from the Due Date to which
interest was last paid by the Mortgagor to the first day of the month following
the month in which such Mortgage Loan became eligible to be repurchased;
provided, however, that if at the time of repurchase the Seller is the Master
- --------  ------- 
Servicer, the amount described in clause (ii) shall be computed at the Mortgage
Rate net of the Master Servicing Fee Rate. 
 
     Rating Agency:  Each of the Rating Agencies specified in the Preliminary
     ------------- 
Statement.    If either  such organization  or  a successor  is no  longer in
existence,  "Rating Agency" shall  be such nationally  recognized statistical 
rating organization, or other comparable  Person, as  is  designed by the 
Sponsor,  notice  of  which  designation  shall  be  given  to  the  Trustee.
References herein  to a given  rating or rating  category of a  Rating Agency
shall mean such rating category without giving effect to any modifiers. 
 
     Realized Loss:  With respect to each Liquidated Mortgage Loan, an amount
     ------------- 
(not less than zero or more than the Stated Principal Balance of the Mortgage
Loan) as of the  date of such liquidation, equal to (i)  the unpaid principal
balance of  the Liquidated Mortgage Loan as of  the date of such liquidation, 
plus (ii)  interest at the Net  Mortgage Rate from  the Due Date as  to which
interest was last paid or advanced (and not reimbursed) to Certificateholders
up to the Due Date in the month in which Liquidation Proceeds are required to
be distributed  on the Stated  Principal Balance of such  Liquidated Mortgage
Loan  from  time to  time,  minus  (iii) the  Liquidation  Proceeds,  if any,
received  during the month in which  such liquidation occurred, to the extent
applied as recoveries of  interest at the Net Mortgage Rate  and to principal
of the Liquidated  Mortgage Loan.  With  respect to each Mortgage  Loan which
has become the subject of a Deficient Valuation, if the principal  amount due
under the related Mortgage Note has  been reduced, the difference between the
principal balance of the Mortgage  Loan outstanding immediately prior to such
Deficient Valuation and the principal balance of the Mortgage Loan as reduced
by the Deficient  Valuation.  With  respect to each  Mortgage Loan which  has
become the subject of a Debt Service Reduction and any Distribution Date, the
amount, if any, by which the principal portion of the related Monthly Payment
has been reduced. 
 
     Record Date:  The last day of the month (or if such last day is not a 
     ----------- 
Business  Day, the  Business Day  immediately preceding  such last  day) next
preceding the month of the related Distribution Date. 
 
     Reference Bank:   As defined in Section 5.09 hereof. 
     -------------- 
 
     Refinanced Mortgage Loan:  Any Mortgage Loan the proceeds of which were 
     ------------------------ 
not used to purchase the related Mortgaged Property. 
 
     Regular Certificate:  As specified in the Preliminary Statement. 
     ------------------- 
 
     Relief Act:  The Soldiers' and Sailors' Civil Relief Act of 1940, as 
     ---------- 
amended. 
 
     Relief Act Reductions:  With respect to any Distribution Date, for any 
     --------------------- 
Mortgage  Loan as  to which  there  has been  a  reduction in  the amount  of
interest collectible thereon for the most recently ended calendar month as  a
result  of the application of  the Relief Act,  the amount, if  any, by which
(i) interest collectible  on such Mortgage  Loan for the most  recently ended
calendar month  is less than  (ii) interest accrued pursuant to  the Mortgage
Note on the  same principal amount and  for the same  period as the  interest
collectible on such Mortgage Loan for the most recently ended calendar month.
 
     REMIC:  A "real estate mortgage investment conduit" within the meaning 
     ----- 
of Section 860D of the Code. 
 
     REMIC Certificate Maturity Date:  The "latest possible maturity date" 
     ------------------------------- 
of the Regular Certificates as that term is defined in Section 2.07. 
 
     REMIC Change of Law:  Any proposed, temporary or final regulation, 
     -------------------  
revenue  ruling,  revenue   procedure  or  other  official   announcement or 
interpretation relating  to the REMIC  and the REMIC Provisions  issued after
the Closing Date. 
 
     REMIC Provisions:  Provisions of the federal income tax law relating to 
     ---------------- 
real  estate  mortgage investment  conduits,  which  appear at  Section  860A
through  860G  of  Subchapter  M  of  Chapter  1 of  the  Code,  and  related
provisions,  and regulations promulgated thereunder, as  the foregoing may be 
in effect from time to time as well as provisions of applicable state laws. 
 
     REO Proceeds:  Proceeds, net of any related expenses of the Master 
     ------------ 
Servicer,  received  in  respect  of  any  REO  Property  (including, without
limitation, proceeds from the rental of the related Mortgaged Property) which
are received prior to the final liquidation of such Mortgaged Property. 
 
     REO Property:  A Mortgaged Property acquired by the Master Servicer on 
     ------------ 
behalf of the  Trust Fund through foreclosure or  deed-in-lieu of foreclosure
in connection with a defaulted Mortgage Loan. 
 
     Request for Release:  The Request for Release submitted by the Master 
     ------------------- 
Servicer to the Custodian on behalf of the Trustee, substantially in the form
of Exhibits H, as appropriate. 
 
     Required Coupon:  7.50% per annum. 
     --------------- 
 
     Required Insurance Policy:  With respect to any Mortgage Loan, any 
     ------------------------- 
insurance policy which is required to  be maintained from time to time  under
this Agreement in respect of such Mortgage Loan. 
 
     Reserve Interest Rate:  As defined in Section 5.09(b). 
     --------------------- 
 
     Residual Certificate:  As specified in the Preliminary Statement. 
     -------------------- 
 
     Responsible Officer:  When used with respect to the Trustee, any officer
     ------------------- 
in its corporate trust department or successor group.  
 
     Restricted Classes:  As defined in Section 5.02(d). 
     ------------------ 
 
     Sale Agreement:  With respect to Mortgage Loan #24794737, the Mortgage 
     -------------- 
Loan Sale and Servicing Agreement dated December 19, 1997, between the Seller
and NationsBanc Mortgage Capital Corporation,  as purchaser, or, with respect
to all other Mortgage Loans, the  Mortgage Loan Sale, and Servicing Agreement
dated March  13, 1997,  between the Seller  and NationsBanc  Mortgage Capital
Corporation, as purchaser, with respect to the sale of the Mortgage Loans. 
 
     Seller:  NationsBanc Mortgage Corporation, as seller of the Mortgage 
     ------ 
Loans under the Sale Agreements as the context requires. 
 
     Senior Certificate:  As specified in the Preliminary Statement. 
     ------------------ 
 
     Senior Credit Support Termination Date:  The point of time at which the 
     --------------------------------------  
 
Class Certificate Balances of all of the Subordinate Certificates are reduced 
to zero. 
 
     Senior Percentage:  With respect to any Distribution Date, the 
     ----------------- 
percentage  carried six  places rounded  up, obtained  by dividing  the Class
Certificate Balance of the Senior  Certificates (other than the Class A-8 and
Class P  Certificates), immediately  prior to such  Distribution Date  by the
aggregate of  the Class Certificate  Balances of all Classes  of Certificates
(other than the Class P  Certificates) immediately prior to such Distribution
Date. 
 
     Senior Prepayment Percentage:  For any Distribution Date during the five
     ---------------------------- 
years beginning on the first Distribution Date,  100%.  The Senior Prepayment 
Percentage  for  any  Distribution  Date  occurring on  or  after  the  fifth
anniversary of the  first Distribution Date will, except  as provided herein,
be as follows:  for any Distribution Date  in the first year  thereafter, the
Senior  Percentage plus 70%  of the sum  of the Class  A-8 Percentage and the
Subordinate Percentage for  such Distribution Date; for any Distribution Date
in the second year thereafter, the  Senior Percentage plus 60% of the  sum of
the Class A-8 Percentage and the Subordinate Percentage for such Distribution
Date; for any Distribution Date in the third year thereafter, the Senior
Percentage plus 40% of the sum of the Class A-8 Percentage and the Subordinate
Percentage for such Distribution Date; for any  Distribution Date in the fourth
year thereafter, the Senior Percentage plus 20% of the sum of the Class A-8
Percentage and the Subordinate Percentage for such Distribution Date; and for
any Distribution Date thereafter, the Senior Percentage for such Distribution
Date (unless on any of the foregoing Distribution Dates the Senior Percentage
exceeds the initial Senior Percentage, in which case the Senior Prepayment
Percentage for such Distribution Date will once again equal 100%).
Notwithstanding the foregoing, no decrease in the Senior Prepayment Percentage
will occur unless both of the Senior Step Down Conditions are satisfied. 
 
     Senior Principal Distribution Amount:  As to any Distribution Date, the 
     ------------------------------------ 
sum of (i) the  Senior Percentage of the applicable Non-PO  Percentage of all
amounts  described in clauses  (a) through (d)  of the definition  of "Non-PO
Formula Principal  Amount" for such  Distribution Date, (ii) with  respect to
each Mortgage Loan that became a Liquidated Mortgage Loan during the calendar
month preceding the  month of such Distribution  Date, the lesser of  (x) the
Senior Percentage of the applicable Non-PO Percentage of the Stated Principal 
Balance  of  such Mortgage  Loan  and (y)  either  (A) the  Senior Prepayment
Percentage, if the Senior Prepayment Percentage is less than 100%, or, if the
Senior Prepayment Percentage equals 100%, the percentage obtained by dividing
the Senior Percentage by the sum  of the Senior Percentage and the  Class A-8
Percentage or  (B)  if an  Excess Loss  was sustained  with  respect to  such
Liquidated  Mortgage  Loan  during  such  prior  calendar month,  the  Senior
Percentage of the applicable Non-PO  Percentage of the portion of Liquidation
Proceeds  that are  allocable  to  principal received  with  respect to  such
Mortgage  Loan during  such preceding  calendar month,  and (iii)  the Senior
Prepayment  Percentage  of the  applicable Non-PO  Percentage of  the amounts
described in  clause  (f) of  the  definition of  "Non-PO  Formula  Principal
Amount" for such Distribution Date. 
 
     Senior Step Down Conditions:  As of any Distribution Date as to which 
     --------------------------- 
any decrease in the Senior Prepayment Percentage applies, (i) the outstanding
principal balance  of all  Mortgage Loans (including,  for this  purpose, any
Mortgage Loans in foreclosure or any Mortgage Loans with respect to which the
related Mortgaged Property has been acquired by the Trust Fund) delinquent 60
days or more  (averaged over the preceding six month period), as a percentage
of  the aggregate Class  Certificate Balance of  the Subordinate Certificates
(averaged  over the preceding  six-month period), is not  equal to or greater
than  50% or  (ii) cumulative Realized  Losses with  respect to  the Mortgage 
Loans do not exceed  (a) with respect to the  Distribution Date on the fifth 
anniversary of the  first Distribution Date, 30% of  the Original Subordinate
Certificate Balance, (b)  with respect to the Distribution Date  on the sixth
anniversary of the first Distribution Date, 35% of the Original Subordinate
Certificate Balance, (c) with respect to the Distribution Date on the seventh
anniversary of the first Distribution Date, 40% of the Original Subordinate
Certificate Balance, (d) with respect to the Distribution Date on the eighth
anniversary of the first Distribution Date, 45% of the Original Subordinate
Principal Balance and (e) with respect to the Distribution Date on the ninth
anniversary of the first Distribution Date, 50% of the Original Subordinate
Principal Balance. 
 
     Servicer:  Any Person with which the Master Servicer has entered into 
     -------- 
a Servicing Agreement and which satisfies the requirements set forth therein.
 
     Servicer Mortgage File:  The items pertaining to a particular Mortgage 
     ---------------------- 
Loan  referred to in Exhibit M hereto,  and any additional documents required
to be added to the Servicer Mortgage File pursuant to the Agreement. 
 
     Servicing Advances:  All customary, reasonable and necessary "out of 
     ------------------ 
pocket" costs and expenses incurred in the performance by the Master Servicer
of  its  servicing  obligations,  including,  but  not  limited  to  (i)  the
preservation,  restoration and  protection  of  a  Mortgaged  Property,  (ii)
expenses reimbursable to the Master Servicer pursuant to Section 3.14 and any
enforcement  or  judicial  proceedings,  including  foreclosures,  (iii)  the
management and liquidation of any  REO Property and (iv) compliance  with the
obligations under Section 3.12. 
 
     Servicing Agreement:  Any servicing agreement between the Master 
     ------------------- 
Servicer  and any  Servicer relating  to servicing  and/or administration  of
certain Mortgage Loans as provided in Section 3.02. 
 
     Servicing Officer:  Any officer of the Master Servicer involved in, or 
     ----------------- 
responsible for, the administration and servicing of the Mortgage Loans whose
name appears on a list of servicing officers furnished to the Trustee by  the
Master Servicer, as such list may from time to time be amended. 
 
     Special Hazard Coverage Termination Date:  The point of time at which 
     ---------------------------------------- 
the Special Hazard Loss Coverage Amount is reduced to zero. 
 
     Special Hazard Event:  As to a Mortgaged Property, any loss on account 
     -------------------- 
of direct physical loss, exclusive of (i) any loss covered by a hazard policy
or a flood insurance policy maintained in respect of such Mortgaged  Property
pursuant to Section 3.12 and (ii) any loss caused by or resulting from: 
 
               (a)  (i)   wear  and tear,  deterioration, rust  or corrosion,
          mold,  wet or  dry rot;  inherent vice  or latent  defect; animals,
          birds, vermin or insects; or 
 
                  (ii)   settling, subsidence, cracking,  shrinkage, building
          or expansion  of pavements,  foundations, walls,  floors, roofs  or
          ceilings. 
 
               (b)  errors in design, faulty workmanship or faulty materials,
          unless the  collapse of the property  or a part  thereof ensues and
          then only for the ensuing loss; 
 
               (c)  nuclear  or chemical  reaction  or  nuclear radiation  or
          radioactive or  chemical contamination, all  whether controlled  or 
          uncontrolled,   and  whether  such  loss  is  direct  or indirect, 
          proximate  or  remote  or  be  in  whole  or  in  part  caused  by,
          contributed  to or  aggravated by  a peril  insured against  in the
          Special Hazard Insurance Policy; or 
 
               (d) (i)   hostile or warlike action  in time of peace  or war,
          including  action in hindering,  combating or defending  against an
          actual,  impending  or expected  attack  (A) by  any  government or
          sovereign  power  (de  jure  or  de facto),  or  by  any  authority
          maintaining  or using  military, naval  or  air forces;  or (B)  by
          military, naval  or air  forces; or  (C) by  an agent  of any  such
          government, power, authority or forces; 
 
                   (ii)  any weapon  or war  or facility  for producing  same
          employing   atomic  fission,  radioactive   force  or  chemical  or
          biological contaminants, whether in time of peace or war; or 
 
                   (iii) insurrection,  rebellion,  revolution,   civil  war,
          usurped   power  or  action  taken  by  governmental  authority  in
          hindering,  combating  or  defending  against such  an  occurrence,
          seizure  or destruction  under quarantine  or  customs regulations,
          confiscation  by order of  any government  or public  authority, or
          risks of contraband or illegal transportation or trade. 
 
     Special Hazard Loss Coverage Amount:  As to any Distribution Date, the 
     ----------------------------------- 
lesser of (a) the  greatest of (i) 1% of  the aggregate principal balance  of
the Mortgage Loans, (ii) twice the principal balance of the largest  Mortgage
Loan, and (iii) the aggregate principal balance of all Mortgage Loans secured
by Mortgaged  Properties located in  the single California  five-digit postal
zip code having the highest aggregate principal balance of any zip code area,
all principal  balances to  be calculated as  of the  first day of  the month
preceding  such   Distribution  Date   after  giving   effect  to   scheduled
installments of principal and interest on the Mortgage  Loans  then  due,
whether  or not  paid  and (b)  the Initial  Special Hazard Coverage  Amount,
reduced  (but not  below zero)  by the  amount of  Realized Losses in respect
of Special Hazard Mortgage Loans previously incurred during the period from
the Cut-Off Date through the last day of the month preceding the month of such
Distribution Date.  The Special Hazard Loss Coverage Amount may be further
reduced from time to  time below the amounts  specified above with the written
 consent of the Rating  Agencies and without resulting  in a downgrading to the
then current rating of the Certificates. 
 
     Special Hazard Mortgage Loan:  Any Liquidated Mortgage Loan as to which 
     ---------------------------- 
the  ability to  recover thereon  was substantially  impaired by reason  of a
Special Hazard Event. 
 
     Sponsor:  Tryon Mortgage Funding, Inc., a Delaware corporation, or its 
     ------- 
successor in interest, as sponsor of the Trust Fund. 
 
     Startup Day:  The Closing Date. 
     ----------- 
 
     Stated Principal Balance:  As to any Mortgage Loan and date, the unpaid 
     ------------------------ 
principal  balance of  such  Mortgage Loan  as of  the  Due Date  immediately
preceding such date  as specified in  the amortization  schedule at the  time
relating thereto  (before any  adjustment to  such  amortization schedule  by
reason of  any moratorium  or similar waiver  or grace  period) after  giving
effect to any previous partial Principal Prepayments and Liquidation Proceeds
allocable to  principal (other than  with respect to any  Liquidated Mortgage
Loan) and to the payment of  principal due on such Due Date and  irrespective
of any delinquency in payment by the related Mortgagor.  
 
      Subordinate Certificate:  As specified in the Preliminary Statement. 
     ----------------------- 
 
     Subordinate Percentage:  As of any Distribution Date, 100% minus the sum
     ---------------------- 
of the Senior  Percentage and the Class A-8  Percentage for such Distribution
Date. 
 
     Subordinate Prepayment Percentage:  As to any Distribution Date, the 
     --------------------------------- 
Combined Prepayment Percentage  minus the Class A-8 Prepayment Percentage for
such Distribution Date. 
 
     Subordinate Principal Distribution Amount:  With respect to any 
     ----------------------------------------- 
Distribution Date,  an amount  equal to (A)  the sum  of (i)  the Subordinate
Percentage of  the applicable Non-PO  Percentage of all amounts  described in
clauses  (a) through  (d)  of  the definition  of  "Non-PO Formula  Principal
Amount"  for such Distribution Date, (ii) with  respect to each Mortgage Loan
that became  a Liquidated Mortgage  Loan during the calendar  month preceding
the month of such Distribution Date, the applicable  Non-PO Percentage of the
portion of Liquidation Proceeds allocable to principal  received with respect
to such Mortgage Loan during such preceding calendar month  and  remaining
after  application  thereof  pursuant to  clause  (ii) of  the definition of
Senior Principal  Distribution Amount and  clause (ii)  of the definition of
Class A-8 Principal  Distribution Amount, up to the Subordinate Percentage of
the  applicable  Non-PO  Percentage of  the  Stated  Principal Balance of such
Mortgage Loan and (iii) the Subordinate Prepayment Percentage of the applicable
Non-PO Percentage of the amounts described in clause (f) of the definition of
"Non-PO  Formula Principal  Amount" for  such Distribution Date reduced by (B)
the amount of any payments in respect of Class P Deferred Amounts on the
related Distribution Date. 
 
     Subsidiary REMIC:  As described in the Preliminary Statement. 
     ---------------- 
 
     Subsidiary REMIC Interest:  Any one of the Subsidiary REMIC Regular 
     ------------------------- 
Interests or the Class R-I Certificates. 
 
     Subsidiary REMIC Regular Interest:  Any one of the uncertificated 
     --------------------------------- 
"regular  interests" in  the Subsidiary  REMIC described  in the  Preliminary
Statement. 
 
     Substitute Mortgage Loan:  A Mortgage Loan substituted by the Seller for
     ------------------------ 
a Defective Mortgage  Loan which must, on  the date of such  substitution, be
approved by  the Depositor and  (i) have  a Stated  Principal Balance,  after
deduction of the principal portion of the Monthly Payment due in the month of
substitution, not in excess of, and  not more than 10% less than, the  Stated
Principal Balance of  the Defective Mortgage Loan;  (ii) be accruing interest
at  a rate no lower than and not more  than 2% per annum higher than, that of
the Defective Mortgage Loan; (iii) have a Loan-to-Value Ratio not higher than
that of  the Defective Mortgage Loan; (iv) have  a remaining term to maturity
not greater than (and not more than one year less than) that of the Defective
Mortgage Loan and  (v) comply with each representation and warranty set forth
in the Sale Agreement that relates to the Defective Mortgage Loan.  More than
one Substitute Mortgage Loan may be substituted for a Defective Mortgage Loan
if  such Substitute  Mortgage  Loans  meet the  foregoing  attributes in  the
aggregate. 
 
     Substitution Adjustment Amount:  As defined in Section 2.03(c). 
     ------------------------------ 
 
     Tax Matters Person:  The person designated as "tax matters person" in  
      ------------------ 
the  manner  provided  under  Treasury  regulations  Section 1.860F-4(d)  and
temporary Treasury regulation Section 301.6231(a)(7)-IT.  Initially, the  Tax
Matters Person shall be the Master Servicer. 
 
     Tax Matters Person Certificate:  Each Class R Certificate with a 
     ------------------------------ 
denomination of $1.00. 
 
     Trust Fund:  The corpus of the trust created by this Agreement, to the 
     ---------- 
extent described  herein, consisting  of the Mortgage  Loans, such  assets as
shall from time to time be identified as deposited in the  Collection Account
or the Distribution Account in accordance with this Agreement, property which
secured a Mortgage Loan and which has been acquired by foreclosure or deed in
lieu  of foreclosure  or otherwise,  the Primary  Insurance Policies  and any
other Required Insurance Policy. 
 
     Trustee:  PNC Bank, National Association, and its successors and, if a 
     ------- 
successor trustee is appointed hereunder, such successor, as trustee. 
 
     Trustee Fee:  As to any Distribution Date, an amount equal to one 
     ----------- 
twelfth  of the  Trustee Fee  Rate multiplied  by the  Pool Stated  Principal
Balance with respect to such Distribution Date. 
 
     Trustee Fee Rate:  With respect to each Mortgage Loan, 0.01% per annum. 
     ---------------- 
 
     Underwriter:  Each of NationsBanc Capital Markets, Inc. and Salomon 
     ----------- 
Brothers  Inc,  as  underwriters  of  the  public  offering  of  the  Offered
Certificates. 
 
     Voting Rights:  The portion of the voting rights of all of the 
     ------------- 
Certificates  which  is allocated  to any  Certificate.   As  of any  date of
determination, (a) 1% of all Voting  Rights shall be allocated to each  Class
of  Notional Amount Certificates  and the Residual  Certificates (such Voting
Rights to be allocated  among the holders of Certificates of  each such Class
in  accordance  with  their respective  Percentage  Interests),  and  (b) the
remaining Voting  Rights shall  be allocated among  Holders of  the remaining
Classes of  Certificates in proportion  to the Certificate Balances  of their
respective Certificates on such date. 
 
     Section 1.02.  Interest Calculations.  All calculations of interest will
                    --------------------- 
be made  on a 360-day  year consisting of twelve  30-day months.   All dollar
amounts calculated hereunder shall be rounded to the nearest penny with  one-
half of one penny being rounded down. 
 

                                  ARTICLE II 
 
                        Conveyance of Mortgage Loans; 
                      Original Issuance of Certificates 
 
 
     Section 2.01.  Conveyance of Mortgage Loans. 
                    ---------------------------- 
 
     (a)  The Sponsor, concurrently  with the execution and  delivery hereof,
hereby  sells, transfers,  assigns, sets  over and  otherwise conveys  to the
Trustee for the benefit of  the Certificateholders, without recourse, all the
right,  title  and interest  of the  Sponsor  in and  to the  Mortgage Loans,
including all  interest and  principal  received on  or with  respect to  the 
Mortgage Loans (other than payments of principal and interest due and payable 
on the  Mortgage Loans  on or  before the  Cut-off Date),  together with  the 
Sponsor's  rights  under  the  Sale   Agreements  and  Assignments,  and  the
representations  and warranties of  the Seller thereunder,  together with all
rights  of  the Sponsor  to  require  the Seller  to  cure  any breach  of  a
representation or warranty  made in each Sale  Agreement by the Seller  or to
repurchase  or  substitute  for  any affected  Mortgage  Loan  in  accordance
herewith and the applicable Sale Agreement.  
 
     (b)  In  connection with such  transfer and assignment,  the Sponsor has
delivered  or  caused to  be  delivered to  the  Custodian on  behalf  of the
Trustee, for the benefit of the Certificateholders the following documents or
instruments with respect to each Mortgage Loan so assigned: 
 
               (i)   the  original  Mortgage  Note,  endorsed  by  manual  or
          facsimile signature  in the following  form:  "Pay to  the order of
          PNC Bank, National Association, as Trustee", without recourse, with
          all   intervening  endorsements   showing  a   complete  chain   of
          endorsement from the  originator to the Person endorsing  it to the
          Trustee (each  such endorsement  being sufficient  to transfer  all
          right, title and interest of  the party so endorsing, as noteholder
          or assignee thereof, in and to that Mortgage Note); 
 
               (ii)  except as provided below, the original recorded Mortgage
          with evidence of  a recording thereon, or if any  such Mortgage has
          not been returned from the  applicable recording office or has been
          lost,  or if  such  public recording  office  retains the  original
          recorded Mortgage, a copy of  such Mortgage certified by the Seller
          as being a true and correct copy of the Mortgage; 
 
               (iii)  a  duly executed Assignment of Mortgage   (which may be
          included  in a blanket  assignment or assignments),  together with, 
          except as provided below, originals of all interim recorded
          assignments of such mortgage or a copy of such interim assignment
          certified by the Seller as being a true  and  complete  copy  of the
          original  recorded  intervening  assignment of Mortgage (each such
          assignment, when duly and validly completed, to  be in recordable
          form and sufficient to  effect the assignment  of and  transfer to
          the  assignee  thereof, under  the Mortgage to which the assignment
          relates); provided that, if the related Mortgage has not been
                    -------- 
          returned from the applicable public recording office, such assignment
          of  the Mortgage may  exclude the  information to be provided by the
          recording office; 
 
               (iv)     the  originals   of  all   assumption,  modification,
          consolidation or  extension agreements,  if any,  with evidence  of
          recording thereon, if any; 
 
               (v)   the  original  or  duplicate  original  mortgagee  title
          insurance policy and all riders thereto; 
 
               (vi)  the  original of  any guarantee  executed in  connection
          with the Mortgage Note; and 
 
               (vii)    the  original  of  any  security  agreement,  chattel
          mortgage or  equivalent document  executed in  connection with  the
          Mortgage. 
 
     In  the event  that  in connection  with any  Mortgage Loan  the Sponsor
cannot deliver  (a) the Mortgage,  (b) all interim recorded  assignments, (c)
all  assumption, modification, consolidation or extension agreements, if any,
or  (d)  the  lender's  title  policy  (together  with  all  riders  thereto)
satisfying  the  requirements of  clause  (ii),  (iii),  (iv) or  (v)  above, 
respectively, concurrently  with the  execution and  delivery hereof  because
such document or documents have not been returned from the  applicable public 
recording office in the case of clause (ii), (iii) or (iv) above, or because 
the title policy has not  been delivered to either the Master Servicer or the
Sponsor by the applicable title insurer in the case of  clause (v) above, the
Sponsor shall promptly deliver or cause to be delivered to the Trustee or the
Custodian on behalf of the Trustee, in the case of clause (ii), (iii) or (iv)
above,  such   Mortgage,  such   interim  assignment   or  such   assumption,
modification, consolidation or extension agreement,  as the case may be, with
evidence of recording indicated thereon  upon receipt thereof from the public
recording  office, but  in  no event  shall  any such  delivery  of any  such
documents  or instruments be  made later than one  year following the Closing
Date, unless, in  the case of  (ii), (iii) or  (iv) above, there  has been  a
continuing delay at the applicable recording  office or, in the case of  (v),
there has  been a continuing delay at the  applicable insurer and the Sponsor
has delivered the Officer's  Certificate to such effect to the  Trustee.  The
Sponsor shall forward or cause to be forwarded to the Trustee (a) from time to
time  additional original documents evidencing an assumption or modification of
a Mortgage Loan and (b) any other documents required to be delivered  by the
Sponsor  or the  Master  Servicer to  the  Trustee or  the Custodian on  the
Trustee's behalf.  In the  event that the original Mortgage is not delivered and
in connection with the  payment in full of the  related Mortgage  Loan the 
public recording  office requires  the presentation  of a "lost  instruments
affidavit  and  indemnity"  or  any  equivalent  document, because only a copy
of the Mortgage can be delivered  with the instrument of satisfaction or
reconveyance, the  Master Servicer shall execute and  deliver or cause to be
xecuted  and delivered, on behalf of  the Trust Fund, such  a document to the
public recording office. 
 
     As promptly as  practicable subsequent to such transfer  and assignment,
and  in any  event, within thirty  (30) days thereafter,  the Master Servicer
shall (i)  affix the Trustee's  name to each  Assignment of Mortgage,  as the
assignee thereof, (ii) cause such assignment to be in proper form for record-
ing in the appropriate public office for real  property records within thirty
(30)  days of the Closing Date and  (iii), at the Sponsor's expense, cause to
be delivered for recording in the appropriate public office for real property
records the Assignments  of the Mortgages to  the Trustee, except  that, with
respect to any Assignment  of a Mortgage as to which  the Master Servicer has
not   received  the  information  required  to  prepare  such  assignment  in
recordable form, the Master Servicer's obligation to do so and to deliver the
same for such recording shall be as soon as practicable after receipt of such
information and  in any  event  within thirty  (30)  days after  the  receipt
thereof. 
 
     In the case of Mortgage Loans  that have been prepaid in full as  of the
Closing Date, the Sponsor,  in lieu of delivering the above  documents to the
Trustee or  the Custodian  on the  Trustee's  behalf, will  cause the  Master
Servicer to  deposit in  the Collection Account  the portion of  such payment
that  is required  to  be deposited  in the  Collection  Account pursuant  to
Section 3.08. 
 
     Section 2.02.  Acceptance by the Trustee of the Mortgage Loans.  The 
                    ----------------------------------------------- 
Trustee acknowledges  receipt of the  documents referred to in  Section 2.01,
subject to the  examination referred to  below, and declares  that it or  the 
Custodian as  its agent  holds and  will hold  such documents  and the  other
documents delivered to it constituting the Mortgage Files, and that  it holds
or will hold  such other assets as are  included in the Trust  Fund, in trust
for  the exclusive  use and  benefit of  all present and  future Certificate-
holders. 
 
     The Trustee agrees, for the benefit of Certificateholders, to review, or
cause the Custodian  to review, each Mortgage  File within 90 days  after the
execution and delivery of this Agreement.   If, in the course of such review,
the Trustee or the Custodian finds any  document constituting  a part  of a
Mortgage File  which does  not meet  the requirements of  Section  2.01 or  is
omitted  from such  Mortgage File,  the Trustee shall  promptly so  notify the
Master  Servicer or  shall cause  the Custodian to  promptly so  notify the
Master  Servicer, the  Seller and the Sponsor.  In  performing any such
review, the Trustee  or the Custodian  may conclusively rely on the Seller as
to the purported genuineness of any  such document and any signature thereon.
It is understood that the scope  of the Trustee's  or the Custodian's review of
the Mortgage Files is limited solely to confirming that the  documents listed 
in  Section 2.01 have been  received and  further confirming  that any  and
all documents  delivered pursuant  to Section  2.01 have been executed and
relate  to the Mortgage Loans identified in the Mortgage  Loan Schedule.
Neither Trustee nor the Custodian shall have any responsibility for determining
whether any document is valid and binding, whether the text of any assignment
or  endorsement is in proper or recordable form,  whether  any  document  has
been  recorded  in  accordance  with  the requirements of any applicable
jurisdiction, or whether  a blanket assignment is permitted  in any applicable
jurisdiction.   In accordance with  the terms  and provisions of  Subsection
7.03 of each  Sale Agreement, the Seller  shall promptly correct or cure  such
defect within 90 days from the  date it was so notified of  such defect and,
if the  Seller does not  correct or  cure such defect  within such  period,
the Seller  shall either (a)  substitute for the related Mortgage Loan a
Substitute Mortgage Loan, which substitution shall be accomplished in the
manner and subject to the conditions set forth in Section 2.03(c) and must
occur within  the 90-day period following the Closing  Date, or (b) purchase
such Mortgage Loan from the Trustee at the Purchase Price for such Mortgage
Loan,  in either case within  90 days from the  date the Seller was notified
of such defect in writing; provided, however, that in no event shall such
                           --------  ------- 
substitution  or purchase occur more than one  year from the Closing  Date,
unless,  in the case  of any  document referred to  in Section 2.01(b)(ii),
(iii)  or (iv), such defect is due  to a delay at the applicable recording
office  or, in  the case  of any  document referred  to in  Section 2.01(b)(v),
such  defect is due to a delay at the applicable insurer, and the Seller has
delivered the Officer's Certificate  to such effect to the Trustee in accordance
with Subsection 7.03 of the Sale Agreement. 
 
     The  Trustee  shall  retain  or  shall cause  the  Custodian  to  retain
possession and custody of each Mortgage  File in accordance with and  subject
to  the terms  and conditions set  forth herein.   The Master  Servicer shall
promptly  deliver to  the Trustee,  upon  the execution  or, in  the  case of
documents  requiring recording, receipt thereof,  the originals of such other
documents  or instruments  constituting the  Mortgage File  as come  into the
possession of the Master Servicer from time to time. 
 
     It  is understood  and  agreed  that the  obligation  of  the Seller  to
substitute for or to purchase any Mortgage Loan which does not  
meet  the requirements  of  Section  2.01 shall  constitute  the sole  remedy
respecting  such  defect  available  to  the Trustee,  the  Sponsor  and  any
Certificateholder against the Seller. 
 
     The Trustee or the Custodian, on  behalf of the Trustee, shall be  under
no duty  or obligation (i) to inspect, review  or examine any such documents,
instruments, certificates or other papers to determine that they are genuine,
enforceable,  or appropriate  for the  represented purpose  or that  they are
other than what they purport to be on their face or (ii) to determine whether
any Trustee's Mortgage File should include  any of the documents specified in
Section 2.01(b)(iv), (vi) and (vii). 
 
     Section 2.03.  Representations, Warranties and Covenants of the Seller 
                    ------------------------------------------------------- 
and the Master Servicer.  (a)  The Master Servicer hereby makes the 
- ----------------------- 
representations and  warranties set forth  in Schedule I hereto,  and by this
reference incorporated  herein, to  the Sponsor and  the Trustee,  as of  the
Closing Date. 
 
     (b)  The Seller  has made  certain representations  and warranties  with
respect to the  Mortgage Loans in Subsection  7.01 of each Sale  Agreement to
NationsBanc  Mortgage  Capital  Corporation  and,  such  representations  and 
warranties (together with  any rights to cure breaches  with respect thereto) 
have been assigned to the Sponsor by NationsBanc Mortgage Capital Corporation
pursuant to the Assignments.  The Sponsor hereby assigns such representations
and  warranties (together  with  any  rights to  cure  breaches with  respect
thereto) to the Trustee. 
 
     (c)  Upon  discovery by  any of  the  parties hereto  of a  breach  of a 
representation or  warranty made pursuant  to Subsection 7.01 of  either Sale
Agreement that  materially and  adversely affects the  value of  any Mortgage
Loan  or the interests  of the Certificateholders  in any  Mortgage Loan, the
party discovering  such breach shall give prompt  notice thereof to the other
parties.  In accordance with the  terms and provisions of Subsection 7.03  of
each Sale Agreement, the  Seller shall within 90  days of the earlier  of its
discovery or its receipt of written notice from any party of a  breach of any
representation or  warranty made pursuant  to Subsection 7.01 of  the related
Sale  Agreement which  materially  and  adversely affects  the  value of  any
Mortgage Loan or interests of the Certificateholders in any Mortgage Loan, it
shall cure such breach in all material respects, and if such breach is not so
cured, shall, (i) if such action is taken within the 90-day  period following
the  Closing  Date,  remove  such  Mortgage Loan  from  the  Trust  Fund  and
substitute in its place a Substitute Mortgage Loan, in the manner and subject
to  the conditions set  forth in this  Section 2.03(c); or  (ii) purchase the
affected Mortgage  Loan or Mortgage  Loans from the  Trustee at the  Purchase
Price in the manner set forth below. 
 
     The Seller shall deliver to the Trustee  for the benefit of the Certifi-
cateholders the  Mortgage  Note,  the  Mortgage, the  related  Assignment  of
Mortgage, and such  other documents and agreements as  are otherwise required
by Section 2.01, with the Mortgage Note endorsed and the Mortgage assigned as
required by Section 2.01.   No substitution  is permitted to  be made in  any
calendar month after the Determination Date for such month.  Monthly Payments
due  with respect to  Substitute Mortgage Loans in  the month of substitution
shall not be part of the Trust Fund and will be retained by  the Seller.  For
the month of  substitution, distributions to Certificateholders  will include 
the Monthly Payment  due on any  Defective Mortgage Loan  for such month  and
thereafter the  Seller shall be  entitled to  retain all amounts  received in
respect of such Defective Mortgage Loan. 
 
     The  Master Servicer  shall amend  the  Mortgage Loan  Schedule for  the
benefit of  the Certificateholders to  reflect the removal of  such Defective
Mortgage  Loan and the substitution of the  Substitute Mortgage Loan or Loans
and the Master  Servicer shall deliver the amended Mortgage  Loan Schedule to
the  Trustee and  the  Custodian.   Upon  such  substitution, the  Substitute
Mortgage Loan or Loans shall be subject to the terms of this Agreement in all
respects, and the  Seller shall be deemed to  have made with respect  to such
Substitute Mortgage Loan or Loans, as of the date of substitution, the repre-
sentations  and warranties  made  pursuant  to Subsection  7.01  of the  Sale
Agreement that related  to the Defective Mortgage  Loan with respect to  such
Substitute Mortgage Loan  to the Trustee as  of the date of  its inclusion in
the Trust Fund.  Upon any such substitution and the deposit to the Collection
Account  of the  amount required to  be deposited therein  in connection with
such substitution as described  in the following paragraph  and receipt of  a
Request  for Release  in  the form  of Exhibit H  hereto,  the Trustee  shall
release, or shall direct the Custodian to release, the Mortgage File held for
the benefit  of the  Certificateholders relating to  such Defective  Mortgage
Loan to the  Seller and shall execute  and deliver at the  Seller's direction
such instruments of  transfer or assignment prepared  by the Seller,  in each
case without recourse, as shall be necessary to vest title in the  Seller, or
its  designee, the  Trustee's interest  in any  Defective Mortgage  Loan sub-
stituted for pursuant to this Section 2.03(c). 
 
     For  any month  in which the  Seller substitutes one  or more Substitute 
Mortgage Loans for one  or more Defective Mortgage Loans, the Master Servicer
will determine the  amount (if any) by which the  aggregate principal balance
of all such Substitute Mortgage Loans as of  the date of substitution is less
than the  aggregate Stated Principal  Balance of all such  Defective Mortgage 
Loans (after  application of the  scheduled principal portion of  the
Monthly  Payments due in the month of substitution).  The amount of such
shortage (the "Substitution Adjustment Amount") plus an amount equal to the
               ------------------------------ 
aggregate of any  unreimbursed  Advances  and  Servicer  Advances  with  respect
to  such Defective Mortgage Loans shall be  deposited  into  the  Collection
Account by  the  Seller  on  or before  the Distribution  Account Deposit  Date
for  the Distribution  Date in  the month succeeding the calendar  month during
which the related  Mortgage Loan became required to be purchased or replaced
hereunder. 
 
     In the event that the Seller shall have repurchased a Mortgage Loan, the
Purchase Price therefor shall be deposited in the Collection Account pursuant
to Section 3.08(b)(vi) on or before the Distribution Account Deposit Date for
the  Distribution  Date in  the month  following the  month during  which the
Seller became  obligated to repurchase  or substitute for such  Mortgage Loan
and upon such deposit  of the Purchase  Price, and receipt  of a Request  for
Release in  the form  of Exhibit H  hereto, the Custodian,  on behalf  of the
Trustee, shall release the related Mortgage File held for the benefit  of the
Certificateholders to the  Seller, and the Trustee shall  execute and deliver
at the Seller's direction such instruments of transfer or assignment prepared
by  the Seller,  in each  case  without recourse,  as shall  be  necessary to
transfer  title  from the  Trustee.   It  is understood  and agreed  that the
obligation  under  this  Agreement  of  any Person  to  cure,  repurchase  or 
substitute  for any Mortgage Loan  as to which  a breach has  occurred and is
continuing shall constitute  the sole  remedy against  the Seller  respecting
such breach  available to Certificateholders,  the Sponsor or the  Trustee on
their behalf. 
 
     The representations  and warranties  made or  assigned pursuant  to this
Section 2.03 shall  survive delivery of the respective Mortgage  Files to the
Trustee for the benefit of the Certificateholders. 
 
     Section 2.04.  Representations and Warranties of the Sponsor as to the 
                    ------------------------------------------------------- 
Mortgage Loans.  The Sponsor hereby represents and warrants to the Trustee 
- -------------- 
with respect to each Mortgage Loan as  of the date hereof or such other  date
set forth herein that as  of the Closing Date, and following  the transfer of
the Mortgage  Loans to  it by NationsBanc  Mortgage Capital  Corporation, the
Sponsor had good  title to  the Mortgage  Loans and the  Mortgage Notes  were
subject to no offsets, defenses or counterclaims. 
 
     The Sponsor hereby assigns, transfers and conveys to the Trustee  all of
its rights with respect to  the Mortgage Loans including, without limitation,
the representations and warranties of the Seller made pursuant to Subsections
7.01 and 7.02 of the Sale Agreements, together with all rights of the Sponsor
to  require  the  Seller to  cure  any  breach thereof  or  to  repurchase or
substitute  for  any affected  Mortgage  Loan  in  accordance with  the  Sale
Agreements, such  rights having been  assigned to the Sponsor  by NationsBanc
Mortgage Capital Corporation pursuant to the Assignments. 
 
     It is understood and agreed  that the representations and warranties set
forth in this  Section 2.04 shall survive  delivery of the Mortgage  Files to 
the Trustee.  Upon discovery by the Sponsor or the Trustee of a breach of any
of the  foregoing representations  and warranties set  forth in  this Section
2.04  (referred  to  herein  as  a "breach"),  which  breach  materially  and
adversely  affects  the   interest  of  the  Certificateholders,   the  party
discovering such breach shall give prompt written notice to the others and to
each Rating Agency. 
 
     Section 2.05.  Designation of Interests in REMIC.  The Preliminary 
                    --------------------------------- 
Statement sets forth the designations for  federal income tax purposes of all
interests  created hereby.   The "tax  matters person"  with respect  to each
REMIC hereunder shall be  the  Master Servicer and the Master Servicer  shall 
hold the  Tax Matters Person Certificate.  Each  REMIC's fiscal year shall be 
the calendar year. 
 
     Section 2.06.  Designation of Start-up Day.  The Closing Date is hereby 
                    --------------------------- 
designated as the  "start-up day" of the Master  and Subsidiary REMICs within
the meaning of Section 860G(a)(9) of the Code. 
 
     Section 2.07.  REMIC Certificate Maturity Date.  Solely for purposes of 
                    ------------------------------- 
satisfying  Section  1.860G-1(a)(4)(iii)  of the  Treasury  Regulations,  the
"latest possible  maturity date"  of each  Class of  uncertificated interests
(other than  the Class  R-I Certificates)  in the  Subsidiary  REMIC and  the
Regular Certificates is the Distribution Date in February, 2027. 
 
     Section 2.08.  Repurchases for Tax Violations.  Upon discovery by the 
                    ------------------------------ 
Sponsor, the  Seller, the Master Servicer,  or the Trustee  that any Mortgage
Loan does not constitute a "qualified mortgage" within the meaning of Section
860G(a)(3) of the  Code, the party discovering such fact  shall promptly (and 
in any event  within five (5) Business Days of discovery) give written notice
thereof to the  other parties.   In connection therewith,  the Trustee  shall
require the Seller, at the Seller's option,  to either (i) substitute, if the
conditions in Section 2.03(c) with  respect to substitutions are satisfied, a
Substitute Mortgage Loan for the affected Mortgage Loan, or (ii) purchase the
affected Mortgage Loan within 60 days of such discovery in the same manner as
it  would a  Mortgage Loan for  a breach  of representation or  warranty made
pursuant  to  Subsection  7.01  of  the  applicable  Sale  Agreement  and  in
accordance with Section 2.03.   The Trustee shall reconvey to  the Seller the
Mortgage Loan to be released  pursuant hereto in the same manner, and  on the
same terms  and conditions, as it would a  Mortgage Loan purchased for breach
of  a  representation  or  warranty  pursuant to  Subsection  7.01  the  Sale
Agreement and in accordance with Section 2.03. 
 
     Section 2.09.  Execution and Delivery of Certificates.  The Trustee 
                    -------------------------------------- 
acknowledges the transfer and assignment to it of the Trust Fund and, concur-
rently with  such transfer and  assignment, has executed and  delivered to or
upon the order  of the Sponsor, the Certificates  in authorized denominations
evidencing directly  or indirectly  the entire ownership  of the  Trust Fund.
The Trustee agrees to hold the Trust Fund and exercise the rights referred to
above for the benefit of all  present and future Holders of the  Certificates
and to  perform the duties  set forth in  this Agreement to  the best of  its
ability, to the end that the interests of the Holders of the Certificates may
be adequately and effectively protected. 
 

                                 ARTICLE III 
 
                         Administration and Servicing 
                              of Mortgage Loans 
 
 
     Section 3.01.  Master Servicer to Service Mortgage Loans.  For and on 
                    ----------------------------------------- 
behalf of  the  Certificateholders, the  Master  Servicer shall  service  and
administer the Mortgage Loans in accordance with the terms of this Agreement,
Customary Servicing Procedures, applicable law  and the terms of the Mortgage
Notes and Mortgages.   In connection with such  servicing and administration,
the Master Servicer shall have full power  and authority, acting alone and/or
through Servicers as provided in Section 3.02, to do or cause to be done  any
and  all things that  it may deem  necessary or desirable  in connection with
such servicing and administration including but not limited to, the power and
authority, subject to the terms hereof, (i) to execute and deliver, on behalf
of the Certificateholders and the  Trustee, customary consents or waivers and
other  instruments  and  documents,  (ii)  to consent  to  transfers  of  any
Mortgaged  Property  and  assumptions  of  the  Mortgage  Notes  and  related 
Mortgages (but  only in  the manner  provided  in this  Agreement), (iii)  to 
collect any  Insurance Proceeds and  other Liquidation Proceeds, and  (iv) to
effectuate foreclosure or other conversion  of the ownership of the Mortgaged
Property securing any Mortgage Loan.  The Master Servicer shall represent and
protect the interests of the Trust Fund in the same manner as it protects its
own interests in mortgage loans in its own portfolio in any claim, proceeding
or litigation  regarding a  Mortgage Loan and  shall not  make or  permit any
modification, waiver or amendment of any term of any Mortgage Loan, except as
provided pursuant  to Section 3.21.   Without limiting the generality  of the
foregoing,  the Master  Servicer, in  its  own name  or  in the  name of  any
Servicer or  the Sponsor and the Trustee,  is hereby authorized and empowered
by the Sponsor  and the Trustee, when the Master Servicer or the Servicer, as 
the case  may be,  believes it  appropriate in  its  reasonable judgment,  to
execute and  deliver, on  behalf of  the Trustee,  the Sponsor,  the Certifi-
cateholders  or  any of  them,  any and  all instruments  of  satisfaction or
cancellation,  or of  partial  or full  release or  discharge, and  all other
comparable instruments, with respect to  the Mortgage Loans, and with respect
to the Mortgaged  Properties held for the benefit  of the Certificateholders.
The  Master Servicer  shall prepare  and deliver  to the  Sponsor  and/or the
Trustee such documents requiring execution and  delivery by either or both of
them as are necessary or appropriate to enable the Master Servicer to service
and administer  the Mortgage Loans to the extent  that the Master Servicer is
not permitted to execute and deliver such documents pursuant to the preceding
sentence.   Upon receipt  of such documents,  the Sponsor and/or  the Trustee
shall  promptly  execute  such  documents  and deliver  them  to  the  Master
Servicer. 
 
     In accordance with the standards  of the preceding paragraph, the Master
Servicer shall advance  or cause to  be advanced funds  as necessary for  the
purpose of effecting the  payment of taxes and  assessments on the  Mortgaged
Properties, which  Servicing  Advances shall  be  reimbursable in  the  first
instance  from related  collections from the  Mortgagors pursuant  to Section
3.09, and  further as provided in  Section 3.11.   The costs incurred  by the
Master  Servicer, if  any,  in effecting  the  timely payments  of  taxes and
assessments on the Mortgaged Properties and  related insurance premiums shall
not,  for   the  purpose  of   calculating  monthly   distributions  to   the
Certificateholders, be added to the  Stated Principal Balances of the related
Mortgage  Loans, notwithstanding  that the  terms of  such Mortgage  Loans so
permit. 
 
     The relationship of  the Master  Servicer (and of  any successor to  the
Master Servicer as master servicer under this Agreement) to the Trustee under
this  Agreement is  intended by  the  parties to  be that  of  an independent
contractor and not that of a joint venturer, partner or agent. 
 
     Section 3.02.  Subservicing; Enforcement of the Obligations of 
                    ----------------------------------------------- 
Servicers.  (a)  The Master Servicer may arrange for the subservicing of any 
- --------- 
Mortgage Loan by a Servicer pursuant to a Servicing Agreement; provided, 
                                                               -------- 
however, that such subservicing arrangement and the terms of the related 
- ------- 
Servicing Agreement must provide for the servicing of  such Mortgage Loans in
a manner consistent  with the servicing arrangements  contemplated hereunder.
Notwithstanding  the  provisions of  any  Servicing  Agreement,  any  of  the
provisions of this  Agreement relating to agreements  or arrangements between
the  Master Servicer or  a Servicer or  reference to actions  taken through a
Master Servicer or otherwise, the  Master Servicer shall remain obligated and
liable  to  the Sponsor,  the  Trustee  and  the Certificateholders  for  the
servicing and  administration of  the Mortgage Loans  in accordance  with the
provisions  of  this  Agreement  without  diminution of  such  obligation  or
liability by virtue of such servicing agreements or arrangements or by virtue
of  indemnification from the  Servicer and to  the same extent  and under the
same terms and conditions as if the  Master Servicer alone were servicing and
administering the  Mortgage Loans.   All actions  of each  Servicer performed 
pursuant  to the related Servicing  Agreement shall be  performed as agent of 
the Master Servicer with  the same force and effect as  if performed directly 
by the Master Servicer. 
 
     (b)  For purposes of this Agreement, the Master Servicer shall be deemed
to have received any collections, recoveries or payments with respect to  the
Mortgage  Loans that  are received by  a Servicer regardless  of whether such
payments are remitted by the Servicer to the Master Servicer. 
 
     (c)  As part of its servicing activities hereunder, the Master Servicer,
for the benefit of the Trustee and the Certificateholders,  shall  use   its
best  reasonable  efforts   to  enforce  the obligations of  each Servicer
under  the related Servicing Agreement,  to the extent that  the non-
performance of  any such obligation would  have material and adverse effect
on a Mortgage Loan.   Such enforcement, including, without limitation,  the
legal  prosecution  of  claims,  termination  of  Servicing Agreements and the
pursuit  of other appropriate  remedies, shall be in  such form  and carried 
out to  such an  extent  and at  such time  as the  Master Servicer, in  its
good  faith business  judgment, would  require were it  the owner of the
related Mortgage Loans.  The Master Servicer shall pay the costs of such
enforcement at its own expense, and shall be reimbursed therefor only (i) from
a general recovery resulting from such enforcement to the extent, if any, that
such  recovery exceeds all  amounts due in  respect of the  related Mortgage 
Loan  or  (ii)  from  a specific  recovery  of  costs,  expenses or attorneys
fees against the party against whom such enforcement is directed. 
 
     (d)  Any  Servicing Agreement entered into by  the Master Servicer shall
provide  that it may be  assumed or terminated by  the Trustee if the Trustee
has  assumed the  duties  of  the Master  Servicer  or any  successor  Master
Servicer, without cost or  obligation to the assuming or terminating party or
the Trust Fund, upon  the assumption by such party of  the obligations of the 
Master Servicer pursuant to Section 7.02. 
 
     Any Servicing Agreement, and any other transactions or services relating
to  the Mortgage Loans involving a Servicer shall be deemed to be between the
Master  Servicer   and  such  Servicer   alone,  and  the  Trustee   and  the
Certificateholders  shall not  be deemed  parties thereto  and shall  have no
claims   or  rights  of  action   against,  rights,  obligations,  duties  or
liabilities to or  with respect to the Servicer or its officers, directors or
employees, except as set forth in Section 3.01. 
 
     Section 3.03.  Fidelity Bond; Errors and Omissions Insurance.  The 
                    --------------------------------------------- 
Master Servicer  shall maintain, at its own  expense, a blanket fidelity bond
and  an errors  and omissions  insurance policy, with  broad coverage  on all
officers, employees  or other persons  acting in any capacity  requiring such
persons to handle funds, money, documents  or papers relating to the Mortgage
Loans ("Master Servicer  Employees").  These policies must  insure the Master
Servicer against losses resulting from dishonest or fraudulent acts committed
by  the Master  Servicer's personnel,  any  employees of  outside firms  that
provide  data processing  services  for the  Master  Servicer, and  temporary
contract employees or student interns.  Such fidelity bond shall also protect
and insure the Master Servicer against  losses in connection with the release
or satisfaction of a Mortgage Loan without having obtained payment in full of
the  indebtedness  secured  thereby.    No provision  of  this  Section  3.03
requiring  such  fidelity bond  and  errors  and  omissions  insurance  shall
diminish or relieve  the Master Servicer from  its duties and  obligations as
set forth in this Agreement.  The minimum  coverage under any such  bond and
insurance policy shall be at least equal to the corresponding amounts
required by FNMA in the FNMA Servicing Guide or by FHLMC in  the FHLMC
Sellers' & Servicers' Guide,  as amended or restated from time to time,
or in an amount as  may be permitted to the Master Servicer by express
waiver of FNMA or FHLMC.  
 
      Section 3.04.  Access to Certain Documentation.  The Master Servicer 
                    ------------------------------- 
shall  provide  to  the  OTS  and  the  FDIC  and  to  comparable  regulatory
authorities  supervising   Holders  of  Subordinated  Certificates   and  the
examiners and  supervisory  agents  of  the OTS,  the  FDIC  and  such  other
authorities,  access  to  the  documentation  regarding  the  Mortgage  Loans
required by  applicable regulations  of the OTS  and the  FDIC.   Such access
shall be afforded without  charge, but only upon reasonable and prior written
request and  during normal business  hours at  the offices designated  by the
Master Servicer.  Nothing in this Section 3.04 shall limit the  obligation of
the Master Servicer  to observe  any applicable  law and the  failure of  the
Master Servicer  to provide  access as  provided in  this Section  3.04 as  a
result of such obligation shall not constitute a breach of this Section 3.04.
 
     Section 3.05.  Maintenance of Primary Mortgage Insurance Policy; Claims.
                    -------------------------------------------------------- 
With respect to each  Mortgage Loan with an LTV in excess  of 80%, the Master
Servicer shall,  without any  cost to the  Trust Fund  maintain or  cause the
Mortgagor to  maintain in full  force and  effect a Primary  Insurance Policy
insuring that  portion of  the Mortgage  Loan in  excess of  a percentage  in
conformity with FNMA  requirements.  The  Master Servicer shall pay  or shall 
cause the Mortgagor  to pay the premium  thereon on a timely  basis, at least
until the LTV of  such Mortgage Loan is  reduced to 80%.   In the event  that
such Primary Insurance Policy shall  be terminated, the Master Servicer shall
obtain from  another insurer  a comparable replacement  policy, with  a total
coverage equal to the remaining coverage of such terminated Primary Insurance
Policy.  If the insurer shall cease to be an insurer acceptable  to FNMA, the
Master Servicer shall notify the Trustee in writing, it being understood that
the Master Servicer shall  in no event have  any responsibility or  liability
for  any failure  to  recover under  the Primary  Insurance  Policy for  such
reason.  If the Master Servicer determines that  recoveries under the Primary
Insurance Policy are  jeopardized by the financial condition  of the insurer,
the  Master  Servicer shall  obtain  from  another  insurer which  meets  the
requirements of this Section 3.05 a replacement insurance policy.  The Master
Servicer shall  not take any action  which would result in  noncoverage under
any  applicable  Primary Insurance  Policy  of any  loss which,  but  for the
actions  of the  Master  Servicer would  have  been covered  thereunder.   In
connection with any  assumption or substitution agreement entered  into or to
be entered  into pursuant to Section 3.13, the Master Servicer shall promptly
notify the insurer  under the  related Primary Insurance  Policy, if any,  of
such assumption or substitution of liability  in accordance with the terms of
such Primary Insurance Policy and shall take all  actions which may be required
by such insurer as  a condition to  the  continuation of  coverage  under such
Primary Insurance Policy.   If such Primary Insurance Policy is terminated as
a result of such assumption or substitution of liability, the Master Servicer
shall obtain a replacement Primary Insurance Policy as provided above. 
 
     In  connection  with  its  activities  as  master  servicer,  the Master
Servicer agrees to  prepare and present, on behalf of itself, the Trustee and
the Certificateholders,  claims to  the insurer  under any  Primary Insurance
Policy in  a timely  fashion in  accordance with  the terms  of such  Primary
Insurance  Policy and,  in  this regard,  to  take such  action  as shall  be
necessary to permit recovery under  any Primary Insurance Policy respecting a
defaulted Mortgage Loan.  Pursuant  to Section 3.09(a), any amounts collected
by the Master  Servicer under any Primary Insurance Policy shall be deposited
in the Escrow Account, subject to withdrawal pursuant to Section 3.09(b). 
 
     Section 3.06.  Rights of the Sponsor and the Trustee in Respect of the 
                    ------------------------------------------------------- 
Master Servicer.  The Sponsor may, but is not obligated to, enforce the 
- --------------- 
obligations of  the Master Servicer hereunder  and may, but is  not obligated
to, perform, or cause a designee to  perform, any defaulted obligation of the
Master  Servicer  hereunder  and  in   connection  with  any  such  defaulted 
obligation to exercise  the related rights of the  Master Servicer hereunder; 
provided that the Master Servicer shall not be relieved of any of its
- -------- 
obligations hereunder by  virtue of such  performance by  the Sponsor or  its
designee.  Neither the Trustee nor the Sponsor shall  have any responsibility
or liability  for any  action or failure  to act  by the Master  Servicer nor
shall the Trustee or the Sponsor be obligated to supervise the performance of
the Master Servicer hereunder or otherwise. 

     Section 3.07.  Trustee to Act as Master Servicer.  In the event that the
                    --------------------------------- 
Master Servicer  shall  for  any reason  no  longer be  the  Master  Servicer 
hereunder (including by  reason of an Event  of Default), the Trustee  or its
successor shall  thereupon assume all  of the  rights and obligations  of the
Master Servicer hereunder arising  thereafter (except that the Trustee  shall
not be (i) liable for losses of the Master Servicer  pursuant to Section 3.12
or any acts  or omissions of the predecessor  Master Servicer hereunder, (ii)
obligated to make  Advances if it is  prohibited from doing so  by applicable
law, (iii) obligated  to effectuate repurchases or substitutions  of Mortgage
Loans hereunder, including  but not limited  to repurchases or  substitutions
pursuant to Section 2.02 or 2.03,  or (iv) deemed to have made  any represen-
tations  and  warranties  of  the  Master  Servicer  hereunder).    Any  such
assumption shall be  subject to Section 7.02.   If the Master  Servicer shall
for  any reason no longer be the Master  Servicer (including by reason of any
Event of  Default), the Trustee or its successor  shall succeed to any rights
and obligations of the Master Servicer under each Servicing  Agreement.  The
Trustee or  the successor servicer for the Trustee shall be deemed to have
assumed all of the Master Servicer's interest therein and  to  have  replaced
the  Master  Servicer  as a  party  to  any Servicing Agreement entered into by
the Master Servicer as contemplated by Section 3.02 to the  same extent as  if
the Servicing Agreement  had been assigned  to the assuming party except that
the Master Servicer shall not be  relieved of any liability or obligations under
any such Servicing Agreement. 
 
     The Master  Servicer shall,  upon request  of the  Trustee,  but at  the
expense of the  Master Servicer, deliver to the assuming  party all documents
and  records relating  to each  Servicing  Agreement or  substitute servicing
agreement  and the  Mortgage  Loans  then being  serviced  thereunder and  an
accounting  of amounts  collected or held  by it  and otherwise use  its best 
efforts  to effect  the orderly  and  efficient transfer  of such  substitute
Servicing Agreement to the assuming party. 
 
     Section 3.08.  Collection of Mortgage Loan Payments; Collection Account 
                    -------------------------------------------------------- 
and Distribution Account.  (a)  Continuously from the date hereof until the 
- ------------------------ 
principal and interest  on all Mortgage  Loans are paid  in full, the  Master
Servicer  will proceed  diligently,  in accordance  with  this Agreement,  to
collect all payments due under each of the Mortgage Loans when the same shall
become due and payable.  Further, the Master Servicer will in accordance with
all applicable  law and Customary Servicing Procedures ascertain and estimate
taxes,  assessments, fire and  hazard insurance premiums,  mortgage insurance
premiums,  and all  other charges  that, as  provided in  any Mortgage,  will
become due  and  payable to  the end  that the  installments  payable by  the
Mortgagors will be sufficient to pay such charges as and when they become due
and payable.  Consistent  with the foregoing, the Master Servicer  may in its
discretion  (i) waive  any late  payment charge  or any prepayment  charge or
penalty interest  in connection with  the prepayment  of a Mortgage  Loan and
(ii)  extend the due dates for  payments due on a  Mortgage Note for a period
not greater than 120 days; provided, however, that the Master Servicer cannot
                           --------  ------- 
extend the  maturity of  any such Mortgage  Loan past the  date on  which the
final  payment is due on the latest maturing  Mortgage Loan as of the Cut-off
Date.  In the event of  any such arrangement, the Master Servicer shall  make
Advances  on the related  Mortgage Loan in accordance  with the provisions of
Section 3.20 during the scheduled  period in accordance with the amortization 
schedule of such Mortgage Loan without modification thereof by reason of such 
arrangements. The Master  Servicer shall not be required to institute or join
in litigation  with respect  to collection  of any  payment (whether  under a
Mortgage, Mortgage  Note or otherwise  or against any public  or governmental
authority with respect to a taking or condemnation) if it reasonably believes
that enforcing the provision of the Mortgage or other instrument pursuant  to
which such payment is required is prohibited by applicable law. 
 
     (b)  The  Master  Servicer  shall establish  and  maintain  a Collection
Account titled "NationsBanc Mortgage Corporation, in trust for the registered
holders of Tryon  Mortgage Funding, Inc. Mortgage  Pass-Through Certificates,
Series 1997-1."  Such Collection Account shall be an Eligible Account.  
 
     The Master  Servicer shall  deposit or  cause to  be deposited  into the
Collection  Account  on a  daily basis  within one  Business Day  of receipt,
except as otherwise specifically provided  herein, the following payments and
collections remitted by Servicers  or received by  it in respect of  Mortgage
Loans subsequent to  the Cut-off Date (other than in respect of principal and
interest  due on the  Mortgage Loans on  or before the  Cut-off Date) and the
following amounts required to be deposited hereunder: 
 
            (i)  all payments on account of principal on  the Mortgage Loans,
     including Principal Prepayments; 
 
           (ii)  all payments on  account of interest on  the Mortgage Loans,
     net of the Master Servicing Fee; 
 
          (iii)  (A) all Insurance Proceeds  and Liquidation Proceeds,  other
     than  proceeds  to  be  applied to  the  restoration  or  repair of  the
     Mortgaged  Property,  released  to  the  Mortgagor  in  accordance  with
     Customary Servicing Procedures or required  to be deposited to an Escrow 
     Account  pursuant  to Section  3.09(a)  and (B)  any  Insurance Proceeds
     released from an Escrow Account pursuant to Section 3.09(b)(iv); 
 
           (iv)  any amount required to  be deposited by the  Master Servicer
     pursuant to Section  3.08(d) in connection with any  losses on Permitted
     Investments with respect to the Collection Account;  
 
            (v)  any amounts required to be  deposited by the Master Servicer
     pursuant to Section 3.14; 
 
           (vi)  all Purchase  Prices from  the Seller  and all  Substitution
     Adjustment Amounts; 
 
          (vii)  all Advances made by the Master Servicer pursuant to Section
     3.20 and any payments of Compensating Interest; and 
 
         (viii)  any other amounts required to be deposited hereunder. 
 
     The foregoing  requirements for remittance by the  Master Servicer shall
be  exclusive, it  being understood  and  agreed that,  without limiting  the
generality of the foregoing, payments  in the nature of prepayment penalties,
late payment charges  or assumption fees, if collected, need  not be remitted
by  the Master Servicer.   In the event that  the Master Servicer shall remit
any amount not  required  to  be  remitted,  it  may  at  any time  withdraw 
or  direct  the institution maintaining the  Collection Account to withdraw
such amount from the Collection Account, any provision herein to the contrary
notwithstanding.  The  Master Servicer  shall maintain  adequate  records with
respect to  all withdrawals made  pursuant to this  Section 3.08.   All funds
required to be deposited  in  the  Collection  Account  shall  be  held  in
trust  for  the Certificateholders until withdrawn in accordance with Section
3.11. 
 
     (c)  The  Trustee  shall  establish  and  maintain,  on  behalf  of  the
Certificateholders,  the Distribution Account.   The Trustee  shall, promptly 
upon  receipt, deposit  in the  Distribution Account  and retain  therein the 
following: 
 
            (i)  the aggregate amount remitted by the Master  Servicer to the
     Trustee pursuant to Section 3.11(a)(ix); 
 
           (ii)  any amount paid  by the Master Servicer  pursuant to Section
     3.08(d)  in  connection with  any losses  on Permitted  Investments with
     respect to the Distribution Account; and 
 
          (iii)  any  other amounts deposited hereunder which are required to
     be deposited in the Distribution Account. 
 
     In  the event  that  the  Master Servicer  shall  remit  any amount  not
required  to be remitted, it  may at any time  direct the Trustee to withdraw
such  amount from  the  Distribution  Account, any  provision  herein to  the
contrary notwithstanding.  Such  direction may be accomplished  by delivering
an Officer's Certificate to the Trustee which describes the amounts deposited
in error in the Distribution Account.  All funds required to be  deposited in
the  Distribution  Account shall  be held  by  the Trustee  in trust  for the
Certificateholders  until  disbursed  in accordance  with  this  Agreement or
withdrawn  in accordance with  Section 3.11.   In no event  shall the Trustee
incur  liability  for  withdrawals  from  the  Distribution  Account  at  the
direction of the Master Servicer. 
 
     (d)  Each  institution   at  which   the  Collection   Account  or   the
Distribution Account is maintained shall invest the funds therein as directed
in  writing by  the Master  Servicer  in Permitted  Investments, which  shall 
mature not later than (i) in the case of the Collection Account, the Business
Day next preceding the related Distribution Account Deposit Date (except that
if  such  Permitted Investment  is  an  obligation  of the  institution  that
maintains such account, then such Permitted Investment shall mature not later
than  such Distribution  Account Deposit Date)  and (ii)  in the case  of the
Distribution Account, the  Business Day next preceding  the Distribution Date
(except that if such Permitted Investment is an obligation of the institution
that maintains such account, then  such Permitted Investment shall mature not
later than  such Distribution Date) and, in  each case, shall not  be sold or
disposed of prior to its maturity.  All such Permitted Investments shall be  
made in the name of the  Trustee, for the benefit of the  Certificateholders.
All income and gain (net of any losses) realized from any such investment  of
funds on deposit in  the Collection Account or the Distribution Account shall
be for the benefit of the Master Servicer as servicing compensation and shall
be retained by it  monthly as provided  herein.  The  amount of any  realized
losses in the Collection Account or the Distribution Account incurred  in any
such account in respect  of any such investments shall  promptly be deposited
by  the Master Servicer in the Collection  Account or paid to the Trustee for
deposit into  the Distribution Account,  as applicable.   The Trustee  in its
fiduciary capacity shall not be liable for the amount of any loss incurred in
respect of any investment or lack of investment of funds (unless  the Trustee
has failed  to invest such funds after  being directed to do so)  held in the
Collection Account  or the Distribution  Account and made in  accordance with
this  Section  3.08.    Notwithstanding the  foregoing,  unless  the  Trustee
receives contrary written instructions from the  Master Servicer, all amounts
on  deposit  in the  Distribution  Account  shall  be invested  in  Permitted 
Investments  set  forth  in  clause  (v)  of  the  definition  of  "Permitted
Investments". 
 
     (e)  The  Master Servicer  shall  give  notice to  the  Trustee, of  any
proposed change of the  location of the Collection Account not  later than 30
days and not  more than 45  days prior to  any change thereof.   The  Trustee
shall give  notice to the Master Servicer, the  Seller, the Rating Agency and
the Sponsor  of any  proposed  change of  the  location of  the  Distribution
Account not  later than 30 days and not more than 45 days prior to any change
thereof.   The creation of any Collection Account shall be evidenced by (a) a
certification in the form  of Exhibit N-1 hereto,  in the case of  an account
established  with  an affiliate  of  the Master  Servicer,  or  (b) a  letter 
agreement in the form of Exhibit  N-2 hereto, in the case of an  account held 
by  a depository other than  an affiliate of the  Master Servicer.  In either
case, a copy  of such certification or letter agreement shall be furnished to
the Trustee. 
 
     Section 3.09.  Collection of Taxes, Assessments and Similar Items; 
                    --------------------------------------------------- 
Escrow Accounts.  (a)  To the extent required by the related Mortgage Note 
- --------------- 
and  not violative of  current law, the  Master Servicer  shall segregate and
hold all funds  collected and received  pursuant to each Mortgage  Loan which
constitute Escrow Payments  in trust separate and  apart from any of  its own
funds and general assets and shall establish and maintain one or  more escrow
accounts (collectively, the "Escrow  Account"), titled "NationsBanc  Mortgage
Corporation, in trust for registered  holders of Tryon Mortgage Funding, Inc.
Mortgage Pass-Through  Certificates, Series  1997-1 and  various Mortgagors". 
The  Escrow Account shall  be established with  a commercial bank,  a savings
bank or a savings and loan association that meets the guidelines set forth by
FNMA or  FHLMC as an eligible institution for escrow  accounts and which is a
member of the  Automated Clearing  House.   In any case,  the Escrow  Account
shall be insured by  the FDIC  to the  fullest extent permitted  by law.   The 
Master Servicer shall deposit in the Escrow  Account on a daily basis, and
retain therein: (i) all  Escrow Payments collected on account of the Mortgage
Loans, for the purpose of effecting timely payment of any such times as required
under the terms of this Agreement, (ii)  all amounts representing proceeds of
any hazard  insurance policy which  are to be  applied to the  restoration or
repair of any Mortgaged Property  and (iii) all amounts representing proceeds
of  any Primary  Insurance Policy.   Nothing herein shall  require the Master
Servicer to compel a Mortgagor to establish an Escrow Account in violation of
applicable law. 
 
          (b)  Withdrawals of amounts  so collected from the  Escrow Accounts
may be  made by  the Master  Servicer only  (i) to effect  timely payment  of
taxes,  assessments, mortgage insurance  premiums, fire and  hazard insurance
premiums,   condominium  or  PUD   association  dues,  or   comparable  items
constituting  Escrow Payments for the related Mortgage, (ii) to reimburse the
Master  Servicer out  of  related Escrow  Payments  made  with respect  to  a
Mortgage Loan for any Servicing Advance made by the Master Servicer  pursuant
to Section 3.09(c) hereof with respect to such Mortgage Loan, (iii) to refund
to any Mortgagor any sums determined to be overages, (iv) for transfer to the
Collection Account  upon default  of a  Mortgagor or  in accordance  with the
terms of the  related Mortgage Loan and  if permitted by applicable  law, (v) 
for application  to restore or repair of  the Mortgaged Property, (vi) to pay
to  the Mortgagor, to  the extent required  by law, any  interest paid on the
funds deposited in  the Escrow Account, (vii) to  pay to itself  any interest
earned on funds deposited in the Escrow Account (and  not required to be paid
to  the Mortgagor),  (viii) to the  extent permitted  under the terms  of the
related Mortgage Note  and applicable law, to  pay late fees with  respect to
any Monthly Payment which is received after the applicable grace period, (ix)
to withdraw suspense payments that are deposited into the Escrow Account, (x)
to withdraw any amounts inadvertently deposited in the Escrow Account or (xi)
to  clear and  terminate  the Escrow  Account upon  the  termination of  this
Agreement in accordance with Section 10.01.  The Escrow Accounts shall not be
a part of the Trust Fund. 
 
          (c)  With respect to each Mortgage  Loan, the Master Servicer shall
maintain  accurate records reflecting  the status  of taxes,  assessments and
other charges which are  or may become a lien upon the Mortgaged Property and
the status of Primary Insurance Policy premiums and fire and hazard insurance
coverage  and shall obtain, from  time to time, all bills  for the payment of
such charges (including  renewal premiums) and  shall effect payment  thereof
prior to the applicable penalty or termination date and at a time appropriate
for securing maximum discounts allowable, employing for such purpose deposits
of  the  Mortgagor in  the  Escrow Account,  if  any, which  shall  have been
estimated and  accumulated by the  Master Servicer in amounts  sufficient for 
such purposes,  as allowed under  the terms of  the Mortgage.   To the extent
that a Mortgage does not provide for Escrow Payments, the Master Servicer shall
determine that  any such  payments are  made by  the Mortgagor.   The  Master 
Servicer assumes full responsibility for the timely payment of all such bills
and  shall effect  timely payments  of  all such  bills irrespective  of each
Mortgagor's faithful performance in the payment of same or the making  of the
Escrow Payments.  The  Master Servicer shall advance  any such payments  that
are  not timely paid, but the Master Servicer shall be required so to advance
only to  the extent that such Servicing Advances,  in the good faith judgment
of the Master  Servicer, will be  recoverable by the  Master Servicer out  of
Insurance Proceeds, Liquidation Proceeds or otherwise. 
 
     Section 3.10.  Access to Certain Documentation and Information Regarding
                    ---------------------------------------------------------
the Mortgage Loans.  The Master Servicer shall afford the Trustee reasonable 
- ------------------ 
access to  all records and documentation regarding the Mortgage Loans and all
accounts, insurance information and other matters relating to this Agreement,
such access being  afforded without charge, but only  upon reasonable request
and during  normal  business hours  at the  office designated  by the  Master
Servicer. 
 
     Upon reasonable  advance notice  in writing,  the  Master Servicer  will
provide to  each Certificateholder which  is a savings and  loan association,
bank  or  insurance  company   certain  reports  and  reasonable   access  to
information  and documentation  regarding the  Mortgage  Loans sufficient  to
permit  such Certificateholder to  comply with applicable  regulations of the
OTS  or  other regulatory  authorities  with  respect  to investment  in  the
Certificates; provided that the Master Servicer shall be entitled to be 
              -------- 
reimbursed by each such Certificateholder for actual expenses incurred by the
Master Servicer in providing such reports and access. 
 
     Section 3.11.  Permitted Withdrawals from the Collection Account and 
                    ----------------------------------------------------- 
Distribution Account.  (a)  The Master Servicer may from time to time make 
- -------------------- 
withdrawals from the Collection Account for the following purposes: 
 
            (i)  to pay to the Master  Servicer (to the extent not previously
     retained), the servicing compensation  to which it is entitled  pursuant
     to Section 3.17, and to pay to the Master Servicer, as additional master
     servicing compensation, earnings on or investment income with respect to
     funds in or credited to the Collection Account; 
 
           (ii)  to reimburse the  Master Servicer for  unreimbursed Advances
     made by it, such right of reimbursement  pursuant to this subclause (ii)
     being limited to amounts received on the Mortgage Loan(s)  in respect of
     which any such Advance was made; 
 
          (iii)  to  reimburse the  Master  Servicer for  any  Nonrecoverable
     Advance previously  made, it being understood  that, in the case  of any
     such  reimbursement, the Master Servicer's right  thereto shall be prior
     to the  rights  of the  Trust  Fund unless  the  Seller is  required  to
     purchase  a  Mortgage  Loan  pursuant  to  the  Sale  Agreement  and  in
     accordance  with  Section  2.02  or  2.03,  in  which  case  the  Master
     Servicer's  right  to  such  reimbursement shall  be  subsequent  to the
     payment to the  Trust Fund of the  Purchase Price and all  other amounts
     required  to be  paid to the  Trust Fund  with respect to  such Mortgage
     Loan; 
 
           (iv)  to reimburse the  Master Servicer for Insured  Expenses from
     the related Insurance Proceeds;  
 
             (v)  to  reimburse  the  Master  Servicer  for  (a) unreimbursed 
     Servicing  Advances,  the  Master   Servicer's  right  to  reimbursement
     pursuant to  this clause  (a) with  respect to  any Mortgage  Loan being
     limited  to amounts received  on such  Mortgage Loan(s)  which represent
     late  recoveries of  the  payments  for which  such  advances were  made
     pursuant  to Section  3.01 or  Section  3.09 and  (b) for  unpaid Master
     Servicing Fees as provided in Section 3.14, it being understood that, in
     the case of any such  reimbursement, the Master Servicer's right thereto
     shall  be prior to  the rights  of the Trust  Fund unless  the Seller is
     required to repurchase  a Mortgage Loan pursuant to  the applicable Sale
     Agreement and in  accordance with Section  2.02, 2.03 or 2.08,  in which
     case  the  Master  Servicer's  right  to  such  reimbursement  shall  be
     subsequent to the  payment to the Trust  Fund of the Purchase  Price and
     all other amounts required to be paid to the Trust Fund with respect  to
     such Mortgage Loan; 
 
           (vi)  to pay to the purchaser,  with respect to each Mortgage Loan
     or REO Property that has  been purchased pursuant to Section  2.02, 2.03
     or 2.08, all amounts received thereon after the date of such purchase; 
 
          (vii)  to reimburse the Seller, the  Master Servicer or the Sponsor
     for  expenses incurred  by  any  of them  and  reimbursable pursuant  to
     Section 7.03; 
 
         (viii)  to withdraw any  amount deposited in the  Collection Account
     and not required to be deposited therein; 
 
           (ix)  on or  prior to  the Distribution Account  Deposit Date,  to
     withdraw an amount equal to  the related Available Funds, to  the extent 
     on  deposit, and  remit such amount  to the  Trustee for deposit  in the
     Distribution Account; and 
 
            (x)  to   clear  and   terminate  the  Collection   Account  upon
     termination of this Agreement pursuant to Section 10.01. 
 
          The Master Servicer shall keep and maintain separate accounting, on
     a Mortgage Loan  by Mortgage Loan basis,  for the purpose of  justifying
     any  withdrawal from the Collection  Account pursuant to such subclauses
     (i), (ii), (iv), (v) and (vi).  Prior  to making any withdrawal from the
     Collection  Account pursuant  to subclause  (iii),  the Master  Servicer
     shall deliver  to the  Trustee an Officer's  Certificate of  a Servicing
     Officer indicating the amount of  any previous Advance determined by the
     Master  Servicer to  be  a Nonrecoverable  Advance  and identifying  the
     related  Mortgage  Loan(s)   and  their  respective  portions   of  such
     Nonrecoverable Advance. 
 
     (b)  The Trustee shall  withdraw funds from the Distribution Account for
distributions  to  Certificateholders   in  the  manner  specified   in  this
Agreement.   In addition, the Trustee  may from time to time make withdrawals
from the Distribution Account for the following purposes: 
 
            (i)  to  pay   to  itself  the   Trustee  Fee  for   the  related
     Distribution Date; 
 
           (ii)  to  pay to  the  Master  Servicer  as  additional  servicing
     compensation earnings on  or investment income with respect  to funds in
     the Distribution Account; 
 
          (iii)  to  withdraw and  return to the  Master Servicer  any amount
     deposited in the  Distribution Account and not required  to be deposited
     therein; and 
 
           (iv)  to  clear   and  terminate  the  Distribution  Account  upon
     termination of the Agreement pursuant to Section 10.01. 
 
     Section 3.12.  Maintenance of Hazard Insurance.  The Master Servicer  
                     ------------------------------- 
shall cause to be maintained for each Mortgage Loan fire and hazard insurance
with extended coverage customary in the  area where the Mortgaged Property is
located by an  insurer rated B-VI or  better in the current  Best's Insurance
Reports,  in an amount which is at least  equal to the lesser of (i) the full
insurable  value of  the Mortgaged Property  or (ii)  the greater of  (a) the
outstanding principal  balance owing on the  Mortgage Loan and  (b) an amount
such that the  proceeds of such  insurance shall be  sufficient to avoid  the
application to  the Mortgagor or loss  payee of any coinsurance  clause under
the  policy.   If the  Mortgaged Property  is in  an area  identified in  the
Federal Register by the Federal Emergency Management Agency as having special
flood hazards (and such  flood insurance has been made  available) the Master
Servicer will  cause to  be maintained a  flood insurance policy  meeting the
requirements   of   the   current  guidelines   of   the   Federal  Insurance
Administration, in an amount representing coverage not less than the least of
(i) the  outstanding principal balance  of the Mortgage  Loan, (ii)  the full
insurable value of the Mortgaged Property, or (iii) the maximum amount of
insurance available  under the National Flood Insurance Act of 1968 and the
Flood Disaster Protection Act of 1973, each as amended.  The Master  Servicer
shall  also  maintain  on REO  Property,  fire  and  hazard insurance with
extended coverage in an amount which is  at least equal to the maximum
insurable value  of  the  improvements  which are  a  part  of  such property,
liability insurance and, to the extent required and available under the National
Flood  Insurance Act of 1968  and the Flood  Disaster Protection Act of 1973,
each as amended, flood  insurance in an amount  required above.  Any amounts
collected by  the Master Servicer under any such  policies (other than  amounts
to  be  deposited in  the  Escrow Account  and  applied to  the restoration or
repair of  the property subject  to the  related Mortgage  or property acquired
in liquidation  of the Mortgage Loan, or to  be released to the Mortgagor  in
accordance  with Customary  Servicing Procedures)  shall be deposited  in  the
Collection  Account, subject  to  withdrawal  pursuant to Section 3.11(a).
It is understood  and agreed that  no earthquake or  other additional
insurance need be required by the Master Servicer of any Mortgagor or
maintained on REO Property,  other than pursuant  to such applicable laws
and regulations as  shall at any time be  in force and as  shall require such
additional insurance.  All policies required hereunder shall be endorsed with
standard  mortgagee clauses  with loss  payable to  the Master  Servicer, and
shall provide  for at  least thirty  (30) days  prior written  notice of  any
cancellation,  reduction in  amount or  material  change in  coverage to  the
Master  Servicer.    The  Master   Servicer  shall  not  interfere  with  the
Mortgagor's freedom  of choice in  selecting either his insurance  carrier or
agent; provided, however, that the Master Servicer shall not accept any such 
       --------  ------- 
insurance policies from  insurance companies unless such  companies currently
reflect a General Policy Rating of B-VI or better in Best's Insurance Reports
and are licensed to  do business in the state wherein the property subject to
the policy is located. 
 
     The  hazard insurance policies for each  Mortgage Loan secured by a unit
in a condominium development or  planned unit development shall be maintained
with respect to  such Mortgage Loan and  the related development in  a manner
which is consistent with FNMA requirements. 
 
     Section 3.13.  Enforcement of Due-On-Sale Clauses; Assumption 
                    ---------------------------------------------- 
Agreements.  (a)  Except as otherwise provided in this Section 3.13, when any
- ---------- 
Mortgaged Property subject to a Mortgage  has been conveyed by the Mortgagor,
the Master Servicer shall  use reasonable efforts, to the extent  that it has
knowledge of such conveyance, to  enforce any due-on-sale clause contained in
any Mortgage Note  or Mortgage, to the extent  permitted under applicable law
and governmental  regulations, but only  to the extent that  such enforcement
will not adversely affect or jeopardize coverage under any Required Insurance
Policy.  Notwithstanding  the foregoing, the Master Servicer  is not required
to exercise such rights with respect to a Mortgage Loan if the Person to whom
the related Mortgaged Property has been conveyed or is proposed to be conveyed
satisfies the terms and conditions contained in the Mortgage Note and Mortgage
related thereto and the consent of the mortgagee under such Mortgage Note or
Mortgage is not otherwise so required under such Mortgage Note or Mortgage as a
condition to such transfer.   In the event that (i) the Master Servicer is
prohibited by law  from enforcing any such due-on-sale clause, (ii) coverage
under any Required Insurance Policy would be adversely affected, (iii) the
Mortgage Note does not include a due-on-sale clause or (iv) nonenforcement is
otherwise permitted hereunder, the Master Servicer is authorized, subject to
Section  3.13(b),  to take  or  enter  into  an assumption  and  modification
agreement from or with the Person to whom such Mortgaged Property has been or
is about to be conveyed, pursuant  to which such Person becomes liable  under
the  Mortgage  Note and,  unless  prohibited  by  applicable state  law,  the 
Mortgagor remains liable thereon, provided that the Mortgage Loan shall 
                                  -------- 
continue to be covered (if so covered before the Master Servicer  enters such
agreement)  by  the  applicable  Required  Insurance Policies.    The  Master
Servicer,  subject to  Section 3.13(b),  is  also authorized  with the  prior
approval of the insurers  under any Required Insurance Policies to enter into
a substitution of liability agreement with such Person, pursuant to which the
original Mortgagor is released from  liability and such Person is substituted
as Mortgagor and becomes liable under the Mortgage Note.  Notwithstanding the
foregoing, the Master  Servicer shall not  be deemed to  be in default  under
this Section 3.13  by reason of any  transfer or assumption which  the Master
Servicer reasonably believes it is restricted by law from preventing, for any
reason whatsoever. 
 
     (b)  Subject  to the Master  Servicer's duty to  enforce any due-on-sale
clause  to the extent  set forth in Section  3.13(a), in any  case in which a
Mortgaged Property  has been conveyed  to a Person  by a Mortgagor,  and such
Person is to enter into an  assumption agreement or modification agreement or
supplement  to the Mortgage  Note or Mortgage that  requires the signature of
the Trustee, or if an instrument of release signed by the Trustee is required
releasing  the Mortgagor  from liability  on  the Mortgage  Loan, the  Master
Servicer shall prepare and  deliver or cause to be prepared  and delivered to
the  Trustee for  signature  and shall  direct, in  writing,  the Trustee  to
execute  the assumption  agreement  with  the Person  to  whom the  Mortgaged
Property  is to be conveyed and  such modification agreement or supplement to
the  Mortgage Note  or Mortgage  or  other instruments  as are  reasonable or
necessary  to  carry  out the  terms  of  the Mortgage  Note  or  Mortgage or 
otherwise to  comply with  any applicable laws  regarding assumptions  or the
transfer of the  Mortgaged Property to such  Person.  In connection  with any
such assumption,  no material term of  the Mortgage Note may be  changed.  In
addition,  the  substitute  Mortgagor  and  the Mortgaged  Property  must  be
acceptable  to  the  Master  Servicer  in  accordance  with its  underwriting
standards  as  then  in  effect.    Together  with  each  such  substitution,
assumption or other agreement  or  instrument  delivered to  the  Trustee for
execution by  it,  the Master Servicer shall deliver an Officer's Certificate
signed by a Servicing Officer stating that the requirements of this subsection
have been met in  connection therewith.   The Master  Servicer shall notify
the  Trustee that  any  such substitution or assumption agreement has  been
completed by forwarding to the Trustee (or at the  direction of the Trustee,
the Custodian)  the original of such substitution or assumption agreement,
which in the  case of the original shall be added to the related Mortgage
File and shall, for all purposes,  be considered  a part  of such  Mortgage
File  to the same  extent as  all other documents and instruments constituting
a part thereof.  Any fee collected by the  Master Servicer  for  entering into
an  assumption  or substitution  of liability agreement  will be  retained by
the  Master Servicer  as additional master servicing  compensation.
Notwithstanding the foregoing, to the extent permissible under applicable law
and at the request  of the Master Servicer, the Trustee shall furnish to the
Master Servicer any powers  of attorney and other  documents reasonably
necessary  or appropriate  to enable  the Master Servicer  to execute  any
assumption  agreement  or  modification  agreement required to be executed
by the Trustee under this Section 3.13.
 
      Section 3.14.  Realization Upon Defaulted Mortgage Loans; REO Property. 
                    ------------------------------------------------------- 
The  Master  Servicer shall  use  reasonable  efforts  to foreclose  upon  or
otherwise comparably convert  the ownership of Mortgaged  Properties securing
such of the  Mortgage Loans as  come into and continue  in default and  as to
which no satisfactory  arrangements can be made for  collection of delinquent
payments.   In  connection with  such  foreclosure or  other conversion,  the
Master Servicer shall follow Customary Servicing Procedures and as shall meet
the  requirements  of  the  insurer  under  any  Required  Insurance  Policy.
Notwithstanding the foregoing,  the Master Servicer shall not  be required to
expend  its  own funds  in  connection with  any  foreclosure or  towards the
restoration of any Mortgaged Property unless it shall determine (i) that such
restoration and/or foreclosure will increase  the proceeds of liquidation  of
the Mortgage  Loan after reimbursement  to itself  of such expenses  and (ii)
that  such  expenses  will be  recoverable  to  it  through  proceeds of  the
liquidation of the Mortgage Loan (respecting which it shall have priority for
purposes of  withdrawals from the  Collection Account).  The  Master Servicer
shall be responsible for  all other costs and expenses incurred  by it in any
such proceedings; provided, however, that it shall be entitled to reimbursement
                  --------  ------- 
thereof from  the  liquidation proceeds  with  respect to  the related Mortgaged
Property,  as provided  in the  definition of  Liquidation Proceeds.  
 
     The decision of the Master Servicer to foreclose on a defaulted Mortgage
Loan shall be  subject to  a determination  by the Master  Servicer that  the
proceeds of such foreclosure would exceed the costs and  expenses of bringing
such a proceeding.   
 
     With respect to  any REO Property, the deed or certificate of sale shall
be taken  in the  name of  the Trustee  for the  benefit of  the Certificate-
holders, or its nominee, on behalf of the  Certificateholders.  The Trustee's
name shall be placed  on the title to such REO Property solely as the Trustee
hereunder  and not  in its  individual capacity.   The Master  Servicer shall
ensure that the title  to such REO Property references the  Agreement and the
Trustee's  capacity hereunder.   Pursuant  to its  efforts to  sell such  REO
Property,  the  Master Servicer  shall  either  itself  or through  an  agent
selected by  the Master Servicer  manage, conserve, protect and  operate such
REO Property  in the  same manner that  it manages,  conserves, protects  and
operates other foreclosed property for its own account and in the same manner
that similar property  in the same locality  as the REO Property  is managed.
Incident  to  its  conservation  and  protection  of  the  interests  of  the
Certificateholders,  the Master  Servicer  may  rent the  same,  or any  part
thereof, as  the Master  Servicer deems  to be  in the  best interest  of the
Certificateholders for  the period prior  to the sale  of such REO  Property.
The Master Servicer shall prepare for and deliver to the Trustee  a statement
with respect to each REO Property  that has been rented, if any,  showing the
aggregate rental income received and all expenses incurred in connection with
the management  and maintenance  of such  REO Property  at such  times as  is
necessary to enable the Trustee to comply with the reporting requirements  of
the REMIC Provisions; provided, however, that the Master Servicer shall have 
                      --------  ------- 
no  duty to  rent any REO  Property on  behalf of  the Trust  Fund.   The net
monthly rental income, if any, from  such REO Property shall be deposited  in
the  Collection  Account  no  later  than  the  close  of  business  on  each 
Determination  Date.  The Master Servicer shall perform the tax reporting and
withholding required by Sections 1445 and  6050J of the Code with respect  to
foreclosures and abandonments, the tax reporting required by Section 6050H of
the Code with  respect to the receipt  of mortgage interest from  individuals
and,  if  required  by  Section  6050P  of  the  Code  with  respect  to  the
cancellation of indebtedness by certain financial entities, by preparing such
tax and information returns as may be required, in the form required.  
 
     In the  event that  the Trust  Fund acquires  any Mortgaged  Property as
aforesaid or otherwise in connection with a  default or imminent default on a
Mortgage Loan, the  Master Servicer shall dispose of  such Mortgaged Property 
prior to two years after its acquisition by the Trust Fund unless the
Trustee shall have been supplied with an Opinion of Counsel to the effect that
the holding by the Trust Fund of such Mortgaged Property subsequent to such two-
year  period  will not  result  in  the imposition  of  taxes  on "prohibited
transactions" on the Subsidiary REMIC as defined  in section 860F of the Code
or cause  the Subsidiary REMIC to fail to qualify as a REMIC at any time that
any Certificates are outstanding, in  which case the Trust Fund  may continue
to hold such Mortgaged  Property (subject to any conditions contained in such
Opinion of Counsel).  Notwithstanding any other provision of this Agreement,
no Mortgaged Property acquired  by the Trust Fund shall be rented (or allowed
to continue to be rented) or otherwise used for the production of income by or
on behalf  of the Trust Fund in such a manner or pursuant to any terms that
would  (i) cause such  Mortgaged Property  to fail to  qualify as "foreclosure
property" within  the meaning of Section 860G(a)(8)  of the Code or (ii)
subject the  REMIC to the imposition  of any federal, state  or local 
income taxes on the income earned from such Mortgaged  Property under Section
860G(c) of the  Code or otherwise, unless  the Master Servicer has  agreed to
indemnify and hold  harmless the Trust Fund with respect to the imposition of
any  such taxes.   The  Master  Servicer shall  identify to  the  Trustee any
Mortgaged Property held  by the Trust Fund  for eighteen months for  which no
plans to dispose  of such Mortgaged Property by the Master Servicer have been
made.  Unless  the Trustee promptly  advises otherwise after receipt  of such
identification,  the Master  Servicer shall  proceed to  dispose of  any such
Mortgaged Property  by holding  a commercially  reasonable  auction for  such
property. 
 
     The income  earned from the  management of  any REO  Properties, net  of
reimbursement to  the Master  Servicer for expenses  incurred (including  any
property or  other taxes)  in  connection with  such  management and  net  of
unreimbursed Master Servicing Fees, Advances and Servicing Advances, shall be
applied to the payment of principal of and interest on the  related defaulted
Mortgage Loans (solely for the purposes of allocating principal and interest,
interest  shall be  treated as accruing  as though  such Mortgage  Loans were
still current and adjustments, if applicable, to the Mortgage Rate were being
made in accordance with  the terms of the Mortgage Note) and  all such income
shall be  deemed,  for all  purposes in  this Agreement,  to  be payments  on
account of principal and interest on the related Mortgage Notes and  shall be
deposited into the Collection Account.  To the extent the net income received
during  any  calendar month  is  in  excess  of the  amount  attributable  to
amortizing principal and accrued interest at the related Mortgage Rate on the
related  Mortgage  Loan  for  such  calendar  month,  such  excess  shall  be
considered to  be a partial prepayment  of principal of the  related Mortgage 
Loan. 
 
     The proceeds  from any liquidation  of a Mortgage  Loan, as well  as any
income  from an  REO Property,  will  be applied  in the  following  order of
priority:    first,  to  reimburse   the  Master  Servicer  for  any  related
unreimbursed  Servicing  Advances  and  Master  Servicing  Fees;  second,  to
reimburse the Master Servicer for  any unreimbursed Advances and to reimburse
the Collection Account for any Nonrecoverable Advances (or portions  thereof)
that were  previously withdrawn  by the Master  Servicer pursuant  to Section
3.11(a)(iii) that related to such Mortgage Loan; third, to accrued and unpaid
interest (to the extent no Advance has been made for such amount or any  such
Advance has been reimbursed) on the Mortgage Loan or related REO Property, at
the Net Mortgage Rate  to the Due Date  occurring in the month in  which such
amounts are required to be distributed; and fourth, as a recovery of principal
of the Mortgage Loan.  Excess Proceeds, if any, from the liquidation of a
Liquidated Mortgage Loan will be retained by the Master Servicer as additional
servicing compensation pursuant to Section 3.17. 
 
     Section 3.15.  Trustee to Cooperate; Release of Mortgage Files.  Upon 
                    ----------------------------------------------- 
the  payment in  full of  any Mortgage  Loan, or  the  receipt by  the Master
Servicer of a notification that payment in full  will be escrowed in a manner
customary for such purposes, the  Master Servicer will immediately notify the 
Trustee (or, at the  direction of the Trustee, the  Custodian) by delivering, 
or causing to be delivered, a "Request for Release" substantially in the form
of Exhibit H.  Upon receipt of such request, the Trustee or the Custodian, as
applicable shall within seven (7)  Business Days release the related Mortgage 
File to the  Master Servicer, and the  Trustee or the Custodian  on behalf of
the Trustee, as  applicable shall at the Master  Servicer's direction execute
and deliver  to the  Master Servicer  the request for  reconveyance, deed  of
reconveyance  or  release  or satisfaction  of  mortgage  or such  instrument
releasing the  lien  of the  Mortgage in  each case  provided  by the  Master
Servicer, together with the Mortgage  Note with written evidence of cancella-
tion  thereon.  Expenses  incurred  in  connection  with  any  instrument  of
satisfaction  or deed  of reconveyance  shall  be chargeable  to the  related
Mortgagor.  From time to  time and as shall be appropriate  for the servicing
or foreclosure  of any Mortgage  Loan, including for such  purpose collection
under any policy of flood insurance, any fidelity bond or errors or omissions
policy, or  for the purposes of effecting a  partial release of any Mortgaged
Property from  the lien of the  Mortgage or the making of  any corrections to
the Mortgage Note or  the Mortgage or any of the  other documents included in
the Mortgage File, the  Trustee or the Custodian,  as applicable shall,  upon
delivery to the Trustee (or, at the  direction of the Trustee, the Custodian)
of a  Request for  Release in the  form of  Exhibit H  signed by a  Servicing
Officer,  release the  Mortgage File within  seven (7)  Business Days  to the
Master Servicer.   Subject to  the further limitations  set forth below,  the
Master Servicer shall  cause the Mortgage File or documents so released to be
returned  to the  Trustee  or  the Custodian,  as  applicable  when the  need
therefor by the Master Servicer no longer exists, unless the Mortgage Loan is
liquidated and the proceeds thereof  are deposited in the Collection Account,
in which  case  the Master  Servicer  shall deliver  to  the Trustee  or  the
Custodian, as applicable  a Request  for Release  in the form  of Exhibit  H,
signed by a Servicing Officer. 
 
     The Trustee shall furnish to the Master Servicer  any powers of attorney
and other documents reasonably necessary  or appropriate to enable the Master
Servicer  to carry  out its  servicing and  administrative duties  under this
Agreement, upon the request of the Master Servicer. 
 
     If  the  Master Servicer  at any  time seeks  to initiate  a foreclosure
proceeding  in  respect of  any  Mortgaged  Property  as authorized  by  this
Agreement, the  Master Servicer shall  provide written notice to  the Trustee
prior to  initiating such  foreclosure.   After receipt of  such notice,  the
Master Servicer shall  deliver or cause to  be delivered to the  Trustee, for
signature, as appropriate, any  court pleadings, requests for trustee's  sale
or  other documents  necessary to  effectuate such  foreclosure or  any legal
action brought to obtain judgment against the Mortgagor on the  Mortgage Note
or the Mortgage  or to obtain a deficiency  judgment or to enforce  any other
remedies or rights provided by the Mortgage Note or the Mortgage or otherwise
available at law or in equity. 
 
     Section 3.16.  Documents, Records and Funds in Possession of the Master 
                    -------------------------------------------------------- 
Servicer to be Held for the Trustee.  The Master Servicer shall transmit to 
- ----------------------------------- 
the Trustee or, at the direction of the Trustee, the Custodian as required by
this  Agreement all documents  and instruments in respect  of a Mortgage Loan
coming into the possession of the Master Servicer from time to time and shall
account fully to the Trustee for any funds received by the Master Servicer or
which otherwise are collected by  the Master Servicer as Liquidation Proceeds
or  Insurance Proceeds  in  respect  of any  Mortgage  Loan.   The  documents
constituting the Servicer Mortgage File shall be  held by the Master Servicer 
as custodian  and  bailee for  the Trustee.   All  Mortgage  Files and  funds
collected or held by, or under the control of, the Master Servicer in respect
of any  Mortgage Loans, whether from the collection of principal and interest
payments  or from  Liquidation Proceeds,  including but  not limited  to, any
funds on  deposit in  the Collection  Account, shall  be held  by the  Master
Servicer for and  on behalf of the  Trustee and shall be and  remain the sole
and exclusive property  of the Trustee, subject to  the applicable provisions 
of this  Agreement.   The  Master  Servicer also  agrees  that it  shall  not 
knowingly create, incur  or subject any Mortgage  File or any funds  that are
deposited  in the  Collection  Account, Distribution  Account  or any  Escrow
Account, or any funds that otherwise are or may become due or payable to  the
Trustee  for the  benefit  of  the Certificateholders,  to  any claim,  lien,
security interest,  judgment, levy, writ  of attachment or  other encumbrance
created by the  Master Servicer, or assert  by legal action or  otherwise any
claim or right of setoff against any Mortgage File or any funds collected on,
or in  connection with,  a Mortgage  Loan, except,  however, that  the Master
Servicer shall be entitled to set off  against and deduct from any such funds
any amounts that  are properly due and  payable to the Master  Servicer under
this Agreement. 
 
     Section 3.17.  Servicing Compensation.  The Master Servicer shall be 
                    ---------------------- 
entitled out  of each  payment of  interest on  a Mortgage  Loan (or  portion
thereof) included in the Trust Fund to retain or withdraw from the Collection
Account  an amount  equal to the  Master Servicing Fee  for such Distribution
Date. 
 
     Additional master servicing compensation in the form of Excess Proceeds, 
prepayment  penalties, assumption fees,  late payment charges  and all income
and gain net of any losses realized  from Permitted Investments and all other
customary and  ancillary income  and fees  shall be  retained  by the  Master
Servicer to the extent not required to be deposited in the Collection Account
pursuant to Section  3.08(b).  The Master  Servicer shall be required  to pay
all  expenses incurred  by it  in  connection with  its servicing  activities
hereunder  and shall  not be  entitled  to reimbursement  therefor except  as
specifically provided in this Agreement. 
 
     Notwithstanding the foregoing, with respect to the payment of the Master
Servicing Fee  on any Distribution  Date, the aggregate Master  Servicing Fee
for such Distribution Date shall be reduced (but not below zero) by an amount
equal to such  Prepayment Interest Shortfall for such  Distribution Date (any
such reduction, "Compensating Interest"). 
 
     Section 3.18.  Annual Statement as to Compliance.  The Master Servicer 
                    --------------------------------- 
shall deliver to the Trustee on or before 75 days after the end of the Master
Servicer's fiscal  year, commencing with  its 1997 fiscal year,  an Officer's
Certificate  stating, as  to the  signer thereof,  that (i) a  review  of the
activities of the  Master Servicer during the preceding calendar  year and of
the  performance of the  Master Servicer under  this Agreement  has been made
under  such officer's  supervision, and (ii)  to the  best of  such officer's
knowledge,  based on such review,  the Master Servicer  has fulfilled all its
obligations under this  Agreement throughout such year, or, if there has been
a default  in the fulfillment  of any  such obligation, specifying  each such
default known to such officer and the nature and status thereof.  The Trustee
shall forward a copy of each such statement to each Rating Agency. 
 
     SECTION 3.19.  Annual Independent Public Accountants' Servicing 
                    ------------------------------------------------ 
Statement; Financial Statements.  On or before 75 days after the end of the 
- ------------------------------- 
Master  Servicer's fiscal  year, commencing  with its  1997 fiscal  year, the
Master Servicer  at its  expense shall  cause  a firm  of independent  public
accountants (who may also render other  services to the Master Servicer,  the
Seller or any affiliate thereof) which is a member of the  American Institute
of Certified Public Accountants to furnish a  statement to the Trustee to the
effect  that such  firm  has with  respect to  the Master  Servicer's overall
servicing  operations,  examined  such  operations  in  accordance  with  the
requirements of the Uniform Single Attestation  Program for Mortgage Bankers,
stating such firm's conclusions relating thereto.  
 
      Section 3.20.  Advances.  The Master Servicer shall determine on or 
                     -------- 
before each Master  Servicer Advance Date whether  it is required to  make an
Advance pursuant to  the definition thereof.   If the Master Servicer  deter-
mines it is required to make an Advance, it shall, on or before the  Master
Servicer Advance Date, either (i)  deposit into the  Collection Account an
amount equal to  the Advance and/or (ii) make an  appropriate entry in its 
records relating  to the Collection Account that any Amount Held  for Future
Distribution has been used by the Master Servicer in discharge of its obligation
to make  any such  Advance.   Any funds  so applied shall be replaced by the
Master Servicer by deposit in the Collection Account no later than the close of
business on the Business Day preceding the next Master Servicer Advance Date.
The Master Servicer shall be  entitled to be reimbursed from the  Collection
Account for all Advances of  its own funds made pursuant  to this  Section 3.20
as provided  in Section  3.11(a).   The obligation to make Advances with respect
to any Mortgage  Loan shall continue until the ultimate disposition of the REO
Property or  Mortgaged Property relating to such Mortgage Loan.  The Master
Servicer shall inform the Trustee of the amount of  the Advance to be made on
each Master Servicer Advance Date no later than the related Distribution Account
Deposit Date. 
 
     The Master  Servicer shall deliver to the  Trustee on the related Master
Servicer  Advance  Date  an  Officer's  Certificate  of  a  Servicing Officer
indicating  the amount  of  any  proposed Advance  determined  by the  Master
Servicer to  be a  Nonrecoverable Advance.   Notwithstanding anything  to the
contrary, the Master  Servicer shall not be  required to make any  Advance or
Servicing Advance that would be a Nonrecoverable Advance. 
 
     Section 3.21.  Modifications, Waivers, Amendments and Consents.  (a)  
                    ----------------------------------------------- 
Subject  to  this  Section  3.21,  the  Master  Servicer  may  agree  to  any
modification, waiver, forbearance,  or amendment of any term  of any Mortgage
Loan  without  the consent  of  the Trustee  or  any Certificateholder.   All
modifications,  waivers, forbearances,  or amendments  of  any Mortgage  Loan
shall  be  in  writing  and  shall be  consistent  with  Customary  Servicing
Procedures. 
 
     (b)  The Master  Servicer shall not  agree to enter into,  and shall not
enter into,  any modification,  waiver (other than  a waiver  referred to  in
Section 3.13, which  waiver,  if any,  shall  be governed  by  Section 3.13),
forbearance,  or  amendment  of  any  term  of  any  Mortgage  Loan  if  such
modification, waiver, forbearance, or amendment would: 
 
                 (i)  affect the amount or  timing of any related  payment of
          principal, interest or other amount payable thereunder; or 
 
                (ii)  in the  Master Servicer's  judgment, materially  impair
          the security  for such  Mortgage Loan or  reduce the  likelihood of
          timely payment of amounts due thereon, 
 
unless, in either case, (A) such Mortgage Loan is 90 days or more past due or
(B) the Master Servicer delivers to the Trustee an  
Opinion of Counsel to the  effect that such modification, waiver, forbearance
or amendment would  not affect the Trust  Fund's REMIC status and,  in either
case,  such  modification,  waiver, forbearance  or  amendment  is reasonably
likely to produce a greater recovery with  respect to such Mortgage Loan than
would liquidation.   Subject  to Customary  Servicing Procedures,  the Master
Servicer  may permit a  forbearance for a  Mortgage Loan which  in the Master
Servicer's judgment is subject to imminent default. 
 
     (c)  Any  payment  of  interest,  which  is  deferred  pursuant  to  any
modification,  waiver,  forbearance or  amendment permitted  hereunder, shall
not,  for purposes hereof, including, without limitation, calculating monthly
distributions to Certificateholders, be added to the unpaid principal balance
of the related Mortgage Loan, notwithstanding that the terms of such Mortgage
Loan or such modification, waiver or amendment so permit.  

      (d)  The  Master Servicer may, as a condition to granting any request by 
a Mortgagor for  consent, modification, waiver, forbearance or amendment, the
granting of which is within the  Master Servicer's discretion pursuant to the
Mortgage Loan  and is permitted by the terms  of this Agreement, require that
such Mortgagor  pay to the  Master Servicer, as additional  servicing compen-
sation, a reasonable  or customary fee for the  additional services performed 
in connection with such request, together with any related costs and expenses
incurred by the Master Servicer, which amount shall be retained by the Master
Servicer as additional servicing compensation. 
 
     (e)  The Master  Servicer shall notify  the Trustee, in writing,  of any
modification, waiver,  forbearance or amendment  of any term of  any Mortgage
Loan and the  date thereof,  and shall  deliver to  the Trustee  (or, at  the
direction of the Trustee, the Custodian)  for deposit in the related Mortgage
File, an original counterpart of the agreement relating to such modification,
waiver,  forbearance or  amendment,  promptly  (and in  any  event within  10
Business Days) following the execution thereof; provided, however, that if 
                                                --------  ------- 
any  such  modification, waiver,  forbearance  or  amendment  is required  by
applicable law to be  recorded, the Master Servicer (i) shall  deliver to the
Trustee a copy thereof and (ii)  shall deliver to the Trustee such  document,
with evidence of notification upon  receipt thereof from the public recording
office. 
 
     Section 3.22.  Reports to the Securities and Exchange Commission.  The 
                    ------------------------------------------------- 
Trustee shall, on behalf of the Trust, cause to be filed with the  Securities
and Exchange Commission  any periodic reports required to  be filed under the
provisions of the Securities Exchange Act of  1934, as amended, and the rules
and regulations of  the Securities and Exchange Commission  thereunder.  Upon
the request of the Trustee, each of the Master Servicer and the Sponsor shall
cooperate with the  Trustee in the preparation  of any such report  and shall
provide to the Trustee in a timely manner all such information  or documentation
as  the Trustee  may  reasonably  request  in  connection  with the performance
of  its duties  and obligations  under this Section. 

 
                                  ARTICLE IV 
 
                        Master Servicer's Certificate 
 
 
     Section 4.01.  Master Servicer's Certificate.  Each month, not later 
                    ----------------------------- 
than 12:00 noon Eastern time on the Business Day following each Determination
Date, the Master Servicer shall deliver  to the Trustee, a Master  Servicer's
Certificate substantially in the form of  Exhibit K, certified by a Servicing
Officer. 
 
     Such statement  shall be  provided by  the Trustee  to any  Holder of  a
Certificate upon  request and  shall also, to  the extent  available, include
information  regarding delinquencies on Mortgage Loans, indicating the number
and aggregate principal  amount of Mortgage Loans which are  either one, two,
three or  more than three  months delinquent and  the book  value of any  REO
Property. 
 
 
                                  ARTICLE V 
 
                          Payments and Statements to 
                     Certificateholders; REMIC Servicing 
 
 
     Section 5.01.  Distributions.  On each Distribution Date, the Trustee 
                    -------------  
shall distribute  out of  the Distribution Account  (i) to  each Certificate- 
holder  of  record on  the related  Record  Date (other  than as  provided in
Section  10.01 respecting  the final  distribution) by  check mailed  to such
Certificateholder entitled  to receive  a distribution  on such  Distribution 
Date at  the address appearing  in the Certificate Register,  or upon written
request by a Regular  Certificateholder (in the event such  Certificateholder
owns  of record 100% of a Class  of Certificates or who holds Certificates of
any  Class  having denominations  aggregating  $1,000,000 or  more),  by wire
transfer or by  such other means of payment as such Certificateholder and the
Trustee  shall agree upon,  such Certificateholder's Percentage  Interest in,
the amount to which  the related Class of Certificates is  entitled in accor-
dance with the priorities set forth below in Section 5.02. 
 
     Neither the Holders of any Class of Regular Certificates or the Residual
Certificates,  the  Master Servicer,  nor  the Trustee  shall in  any  way be
responsible or  liable to Holders of any Class  of Certificates in respect of
amounts properly previously distributed on any such Class. 
 
     Amounts distributed with  respect to any Class of  Certificates shall be
applied first to  the distribution of interest thereon and  then to principal
thereon. 
 
     Section 5.02.  Priorities of Distribution.  (a)  On each Distribution 
                    -------------------------- 
Date, the  Trustee shall withdraw  the Available Funds from  the Distribution
Account, in an amount as specified in  written notice received by the Trustee
from the  Master Servicer no  later than the related  Determination Date, and
apply  such  funds  first  to  payment  of  the  Trustee  Fee  and   then  to
distributions on the Certificates in  the following order of priority  and to
the extent of Available Funds: 
 
            (i)  to each Class of Senior Certificates (other than the Class P
     Certificates), an  amount allocable  to interest  equal  to the  related
     Class  Optimum  Interest   Distribution  Amount,  any  shortfall   being 
     allocated among such  Classes in proportion to  the amount of  the Class
     Optimum Interest Distribution Amount that would have been distributed in
     the absence of such shortfall; 
 
           (ii)  to  each  Class  of  Senior  Certificates,  concurrently  as
     follows: 
 
               (x)   to  the Class  P  Certificates, an  amount allocable  to
          principal  equal to  the PO  Formula  Principal Amount,  up to  the
          outstanding Class Certificate Balance of the Class P Certificates; 
 
               (y)   on  each Distribution  Date prior  to the  Senior Credit
          Support Depletion Date,  the Non-PO Formula Principal Amount, up to
          the amount  of the  Senior Principal  Distribution Amount  for such
          Distribution  Date, will be  distributed in the  following order of
          priority: 
 
                    (A)  concurrently,  to the  Residual Certificates,  until
               the  Class Certificate Balances  thereof have been  reduced to
               zero; 
 
                    (B)  concurrently,  35.8801795325%   to  the   Class  A-1
               Certificates, 13.9303877372%  to the  Class A-2  Certificates,
               15.9851580021% to  the Class A-3  Certificates, 19.9224845533%
               to the Class A-4 Certificates and 14.2817901749% to the  Class
               F Certificates, until the Class Certificate Balance of each of
               the  Class A-1 Certificates,  the Class A-2  Certificates, the
               Class A-3 Certificates and the Class  F Certificates have been
               reduced to zero; 
 
                    (C)  concurrently,  66.6702641744%   to  the   Class  A-4 
               Certificates and 33.3297358256% to the Class A-5 Certificates, 
               until  the  Class   Certificate  Balance  of  the   Class  A-4 
               Certificates has been reduced to zero; 
 
                    (D)  concurrently,  39.4228494836%   to  the   Class  A-5
               Certificates and 60.5771505164% to the Class A-6 Certificates,
               until the Class Certificate Balances thereof have been reduced
               to zero; and 
 
                    (E)  to  the  Class  A-7 Certificates,  until  the  Class
               Certificate Balance thereof has been reduced to zero; and 
 
               (z)   on  each Distribution  Date prior  to the  Senior Credit
          Support Depletion Date, the Non-PO Formula Principal  Amount, up to
          the amount of the Class  A-8 Principal Distribution Amount for such
          Distribution Date, will be distributed as principal to the Class A-
          8 Certificates until the Class Certificate Balance thereof has been
          reduced to zero; 
 
          (iii)  to the Class P Certificates, any Class P Deferred Amount, up
     to an amount not to exceed the  amount calculated pursuant to clause (A)
     of  the  definition  of the  Subordinate  Principal  Distribution Amount
     actually received or advanced for such Distribution Date (with such amount
     to be allocated first from amounts  calculated  pursuant to  (A)(i)  and
     (ii)  then (iii)  of  the definition of Subordinate Principal Distribution
     Amount); 
 
           (iv)  to  each  Class  of  Subordinate  Certificates,  subject  to
     paragraph (d) below, in the following order of priority: 
 
                    (A)  to the  Class B-1 Certificates, an  amount allocable
               to interest equal  to the Class Optimum  Interest Distribution 
               Amount for such Class for such Distribution Date; 
 
                    (B)  to the Class  B-1 Certificates, an amount  allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero; 
 
                    (C)  to the  Class B-2 Certificates, an  amount allocable
               to interest equal  to the Class Optimum  Interest Distribution
               Amount for such Class for such Distribution Date; 
 
                    (D)  to  the Class B-2  Certificates, an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero; 
 
                    (E)  to the Class  B-3 Certificates, an amount  allocable
               to interest equal  to the Class Optimum  Interest Distribution
               Amount for such Class for such Distribution Date;  
 
                    (F)  to the  Class B-3 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;  
 
                    (G)  to  the Class B-4  Certificates, an amount allocable
               to interest equal  to the Class Optimum  Interest Distribution
               Amount for such Class for such Distribution Date; 
 
                    (H)  to the Class  B-4 Certificates, an  amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;  
 
                    (I)  to  the Class B-5  Certificates, an amount allocable
               to interest equal  to the Class Optimum  Interest Distribution
               Amount for such Class for such Distribution Date;  
 
                    (J)  to the Class  B-5 Certificates, an  amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero; 
 
                    (K)  to the  Class B-6 Certificates,  an amount allocable
               to interest equal  to the Class Optimum  Interest Distribution
               Amount for such Class for such Distribution Date; and 
 
                    (L)  to the Class B-6  Certificates, an amount  allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero; and 
 
            (v)  to  the Class R-I  Certificates, any remaining  funds in the
     Subsidiary REMIC and to the Class R-II Certificates, any remaining funds
     in the Master REMIC. 
 
On any Distribution Date, amounts  distributed in respect of Class P Deferred
Amounts  will  not  reduce  the  Class Certificate  Balance  of  the  Class P
Certificates. 
 
     On any Distribution Date, to the extent the Amount  Available for Senior
Principal is insufficient  to make the full distribution  required to be made
pursuant to clause  (ii) above, (A) the  amount distributable on the  Class P
Certificates in respect of principal shall be equal to the product of (1) the 
Amount Available  for Senior Principal and  (2) a fraction, the  numerator of
which is the PO Formula Principal Amount and the denominator of which  is the
sum of  the PO  Formula Principal Amount,  the Senior  Principal Distribution
Amount and  the Class A-8  Principal Distribution Amount  and (B) the  amount
distributable on the  Senior Certificates, other than the Class A-8 and Class
P  Certificates, in  respect of  principal and  otherwise in  accordance with
clause (ii)(y) shall be equal to the product of (1) the  Amount Available for
Senior Principal and  (2) a fraction,  the numerator of  which is the  Senior
Principal Distribution Amount  and the denominator of which is the sum of the
Senior  Principal Distribution Amount,  the Class A-8  Principal Distribution
Amount  and the PO Formula Principal Amount  and (C) the amount distributable
on the Class A-8 Certificates, in respect of principal shall  be equal to the
product of (1) the Amount Available for Senior Principal and (2)  a fraction,
the numerator of which is the Class A-8 Principal Distribution Amount and the
denominator  of which is the sum of the Senior Principal Distribution Amount,
the  Class A-8  Principal Distribution  Amount and  the PO  Formula Principal
Amount. 
 
     (b)  On each  Distribution Date  on or after  the Senior  Credit Support
Depletion Date,  notwithstanding the  allocation  and priority  set forth  in
Section 5.02(a)(ii)(y) and (z), the portion of  
Available  Funds available  to  be  distributed as  principal  of the  Senior
Certificates  (other  than the  Class  P Certificates)  shall  be distributed
concurrently, as principal,  on such Classes, pro rata, on the basis of their
respective Class Certificate  Balances, until the Class  Certificate Balances
thereof are reduced to zero. 
 
     (c)  On each Distribution Date, the amount  referred to in clause (i) of 
the definition of  Class Optimum Interest Distribution Amount  for each Class
of  Certificates for  such  Distribution Date  shall  be reduced  by (i)  the
related Class' pro rata share of Net Prepayment Interest Shortfalls based  on
such Class' Class Optimum Interest Distribution  Amount for such Distribution
Date without taking into account  such Net Prepayment Interest Shortfalls and
(ii)  the related  Class' Allocable  Share of  (A) after  the Special  Hazard
Coverage Termination Date, with respect  to each Mortgage Loan that became  a
Special Hazard Mortgage Loan during the calendar month preceding the month of 
such Distribution Date, the excess of one month's interest at the related Net 
Mortgage Rate on the Stated Principal Balance of such Mortgage Loan as of the
Due Date  in such month  over the amount  of Liquidation Proceeds  applied as
interest on  such Mortgage  Loan with respect  to such  month, (B)  after the
Bankruptcy Coverage Termination Date, with respect to each Mortgage Loan that
became subject to  a Bankruptcy Loss during the  calendar month preceding the
month  of such  Distribution Date, the  interest portion of  the related Debt
Service  Reduction  or Deficient  Valuation,  (C) each  Relief  Act Reduction
incurred during the  calendar month preceding the month  of such Distribution
Date and (D) after the Fraud Coverage Termination Date, with respect  to each
Mortgage Loan that  became a Fraud  Loan during the calendar  month preceding
the month of  such Distribution Date, the  excess of one month's  interest at
the  related  Net Mortgage  Rate  on  the Stated  Principal  Balance of  such
Mortgage Loan as of the Due Date in such month over the amount of Liquidation
Proceeds  applied  as interest  on such  Mortgage Loan  with respect  to such
month. 
 
     (d)  Notwithstanding the  priority and  allocation contained  in Section
5.02(a)(iv), if with respect  to any Class of Subordinate Certificates on any 
Distribution Date the  sum of the related Class  Subordination Percentages of
such Class and of all Classes of Subordinate Certificates which have a higher
numerical Class designation than such  Class (the "Applicable Credit  Support
Percentage") is  less than the Original Applicable  Credit Support Percentage
for such Class,  no distribution of Principal Prepayments will be made to any
such  Classes (the  "Restricted Classes")  and the  amount of  such Principal
Prepayments and the principal  portion of any Liquidation  Proceeds otherwise
distributable to the  Restricted Classes shall be distributed  to any Classes
of  Subordinate Certificates having  lower numerical Class  designations than
such Class,  pro rata, based  on their respective Class  Certificate Balances
immediately  prior to such Distribution Date and  shall be distributed in the
sequential order provided in Section 5.02(a)(iv). 
 
     (e)  On each  Distribution Date,  Available Funds  shall  be applied  to
distributions on the Subsidiary  REMIC Regular Interests, in each  case in an
amount sufficient to make  the distributions on the  respective Corresponding
Classes  of Certificates  on such  Distribution Date  in accordance  with the
provisions of Section 5.02(a). 
 
     Section 5.03.  Allocation of Losses.  (a)  On or prior to each
                    -------------------- 
Determination Date, the  Master Servicer shall determine the  total amount of
Realized  Losses, including  Excess  Losses,  with  respect  to  the  related
Distribution Date and  shall notify the Trustee  in writing on or  before the
related Determination Date of such Realized Losses.   
 
          Realized  Losses with  respect to  any  Distribution Date  shall be
allocated as follows: 
 
            (i)  the applicable PO Percentage of any Realized Loss, including 
     any Excess Loss, shall  be allocated to  the Class P Certificates  until
     the Class Certificate Balance thereof is reduced to zero; and 
 
           (ii)  (1)  the applicable  Non-PO Percentage of any  Realized Loss
     (other than an Excess Loss) shall be allocated  first to the Subordinate
     Certificates  in reverse  order  of  their  respective  numerical  Class
     designations  (beginning with the Class of Subordinate Certificates then
     outstanding  with the  highest numerical  Class  designation) until  the
     respective Class  Certificate Balance of  each such Class is  reduced to
     zero, and  second to  the Senior Certificates  (other than  the Notional
     Amount  Certificates and  the Class  P Certificates),  pro rata,  on the
     basis of their  respective Class Certificate Balances  immediately prior
     to the related  Distribution Date until  the Class Certificate  Balances
     thereof have been reduced to zero; and 
 
          (2)  the applicable Non-PO Percentage of any Excess Losses shall be
     allocated to  the Senior  Certificates (other  than the  Notional Amount 
     Certificates  and  the   Class  P  Certificates)  and   the Subordinate 
     Certificates  then  outstanding,   pro  rata,  on  the  basis  of  their
     respective Class Certificate Balances. 
 
     (b)  The  Class  Certificate   Balance  of  the  Class   of  Subordinate
Certificates  then outstanding with  the highest numerical  Class designation
shall be reduced on  each Distribution Date (i) by the amount of any payments
on the Class P  Certificates in respect of Class P  Deferred Amounts pursuant
to  Section  5.02(a)(iii)  and (ii)  by  the  amount, if  any,  by  which the
aggregate of  the Class  Certificate Balances of  all outstanding  Classes of
Certificates (after giving effect to the distribution of principal and the  
allocation  of  Realized  Losses  and   Class  P  Deferred  Amounts  on  such
Distribution  Date)  exceeds  the  Pool  Stated  Principal  Balance  for  the
following Distribution Date. 
 
     (c)  Any  Realized Loss  allocated to  a  Class of  Certificates or  any
reduction  in  the Class  Certificate  Balance  of  a Class  of  Certificates
pursuant to Section  5.03(b) above shall be allocated  among the Certificates
of such Class in proportion to their respective Certificate Balances. 
 
     (d)  Any allocation of Realized Losses to a Certificate or any reduction
in  the Certificate  Balance of  a Certificate,  pursuant to  Section 5.03(b)
above  shall  be accomplished  by  reducing the  Certificate  Balance thereof
immediately following the distributions made on the related Distribution Date
in accordance with the definition of "Certificate Balance." 
 
     Section 5.04.  Statements to Certificateholders.  (a)  Prior to the 
                    -------------------------------- 
Distribution Date in each month,  based upon the information provided  to the
Trustee  on  the  Master  Servicer's Certificate  delivered  to  the  Trustee
pursuant  to  Section  4.01,  the  Trustee  shall   determine  the  following
information with respect to the following Distribution Date:  
 
            (i)  the  amount  thereof   allocable  to  principal,  separately
     identifying  the aggregate  amount  of  any  Principal  Prepayments  and
     Liquidation Proceeds included therein; 
 
           (ii)  the amount thereof  allocable to interest, any  Class Unpaid
     Interest Shortfall included in such distribution and any remaining Class
     Unpaid Interest Shortfall after giving effect to such distribution; 
 
          (iii)  if  the  distribution  to  the  Holders  of  such  Class  of 
     Certificates is less than the full amount that would be distributable to
     such  Holders  if there  were sufficient  funds available  therefor, the
     amount of the shortfall and  the allocation thereof as between principal
     and interest; 
 
           (iv)  the  Class Certificate Balance of each Class of Certificates
     after   giving  effect  to   the  distribution  of   principal  on  such
     Distribution Date; 
 
            (v)  the  Pool   Stated  Principal  Balance   for  the  following
     Distribution Date; 
 
           (vi)  the Senior Percentage, Class A-8  Percentage and Subordinate
     Percentage for the following Distribution Date; 
 
          (vii)  the amount of the Master  Servicing Fees paid to or retained
     by the Master Servicer with respect to such Distribution Date; 
 
         (viii)  the  Pass-Through Rate for  each such Class  of Certificates
     with respect to such Distribution Date; 
 
           (ix)  the  amount of Advances included in the distribution on such
     Distribution Date and the aggregate amount of Advances outstanding as of
     the close of business on such Distribution Date;  

             (x)  the number and aggregate principal amounts of Mortgage Loans
     (A) delinquent (exclusive  of Mortgage Loans in foreclosure) (1) 1 to 30
     days (2) 31 to 60 days (3) 61 to 90 days and (4) 91 or more days and (B)
     in foreclosure and delinquent (1) 1 to 30  days (2) 31 to 60 days (3) 61
     to  90 days and (4) 91 or more days,  as of the close of business on the
     last day of the calendar month preceding such Distribution Date; 
 
           (xi)  with  respect  to  any  Mortgage  Loan that  became  an  REO 
     Property during the preceding calendar month, the loan number and Stated
     Principal Balance  of such Mortgage Loan as of  the close of business on
     the Determination Date preceding such  Distribution Date and the date of
     acquisition thereof; 
 
          (xii)  the total number and principal balance of any REO Properties
     (and  market value,  if available) as  of the  close of business  on the
     Determination Date preceding such Distribution Date; 
 
         (xiii)  the  Senior  Prepayment  Percentage,  Class  A-8  Prepayment
     Percentage and the  Subordinate Prepayment Percentage for  the following
     Distribution Date; 
 
          (xiv)  the  aggregate amount of Realized Losses incurred during the
     preceding  calendar month  and any  Class  P Deferred  Amounts for  such
     Distribution Date; and 
 
           (xv)  the  Special Hazard  Loss Coverage  Amount,  the Fraud  Loss
     Coverage Amount and the Bankruptcy Loss Coverage Amount, in each case as
     of the related Determination Date. 
 
     (b)  No  later than  each  Distribution Date,  the  Trustee, based  upon
information  supplied  to  it  on the  Master  Servicer's  Certificate, shall
prepare and mail to each Holder of a Certificate, each Rating Agency  and the
Master  Servicer a  statement  setting  forth the  information  set forth  in
Section 5.04(a). 
 
     In the  case of information  furnished pursuant to subclauses  (i), (ii)
and (ix)  of Section  5.04(a), the  amounts shall  be expressed  as a  dollar
amount or Notional  Amount, as the case may be, per Certificate with a $1,000
denomination. 
 
     Within a reasonable period of time after  the end of each calendar year, 
the Master Servicer shall forward to  the Trustee for mailing to each  Person
who at any time  during the calendar  year was the  Holder of a  Certificate,
Certificate a statement  containing the information  set forth in  subclauses
(i),  (ii) and  (vii) of Section  5.04(a), in  each case aggregated  for such
calendar year or  applicable portion thereof during  which such Person  was a
Certificateholder.  Such obligation of the Master Servicer shall be deemed to
have been satisfied  to the extent that  substantially comparable information
shall be provided by the Master Servicer pursuant to any requirements  of the
Code as from time to time in force. 
 
     The Master Servicer shall  provide on an aggregate basis with respect to
each Class of Certificates to enable the Trustee to deliver to the Holders of
Certificates  any reports  or information  the  Trustee is  required by  this
Agreement or the Code, Treasury Regulations or REMIC Provisions to deliver to
the  Holders of  Certificates,  and  the Master  Servicer  shall prepare  and
provide to the  Trustee, and the Trustee shall  forward to Certificateholders
in the  form  so provided  (by  mail, telephone,  or  publication as  may  be
permitted  by  applicable Treasury  Regulations)  as directed  by  the Master
Servicer, such  other reasonable  information as  the  Master Servicer  deems
necessary or  appropriate or is  required by the Code,  Treasury Regulations,
and the REMIC Provisions including, but not limited to, (i) information to be
reported to the Holders of the Residual Certificates for quarterly notices on
Schedule Q (Form  1066) (which information shall be forwarded  to the Holders
of the Certificates by the Master Servicer), (ii)  information to be provided
to  the  Holders of  Certificates  with respect  to  amounts which  should be 
included  as interest  and original  issue  discount in  such Holders' gross 
income and (iii)  information to be provided  to all Holders  of Certificates 
setting forth the percentage of  the REMIC's assets, determined in accordance
with Treasury Regulations using a convention, not  inconsistent with Treasury
Regulations, selected by the Master Servicer in its absolute discretion, that
constitute  real estate  assets under  Section  856 of  the Code,  and assets
described in Section 7701(a)(19)(C) of the Code; provided, however, that in 
                                                 --------  ------- 
setting forth the  percentage of such assets of the  REMIC, nothing contained
in this Agreement, including without limitation Section 7.03 hereof, shall be
interpreted to require the Master  Servicer periodically to appraise the fair
market values of the  assets of the Trust Fund or to indemnify the Trust Fund
or  any Certificateholders  from  any  adverse federal,  state  or local  tax
consequences associated with a change subsequently required to be made in the
Master  Servicer's initial  good  faith determinations  of  such fair  market
values (if subsequent determinations are  required pursuant to the REMIC Pro-
visions) made from time to time. 
 
     Section 5.05.  Tax Returns and Reports to Certificateholders.  (a)  For 
                    --------------------------------------------- 
federal income tax purposes, the Master and Subsidiary REMICs shall each have
a calendar year  taxable year and shall  maintain their books on  the accrual
method of accounting. 
 
     (b)  The Master Servicer shall prepare or cause to be prepared and shall
deliver to the Trustee  for signature, and the Master Servicer  shall file or
cause to be filed with the  Internal Revenue Service and applicable state  or
local tax  authorities income tax  information returns for each  taxable year
with respect to  each REMIC containing such  information at the times  and in
the manner as may be required by the Code or state or local tax laws, regula- 
tions, or rules, and shall furnish or cause to be furnished to each REMIC and
the Certificateholders the schedules, statements or information at such times
and in such manner  as may be required thereby.   Within thirty (30) days  of
the Closing Date, the Master Servicer shall furnish or cause to  be furnished
to the Internal Revenue Service, on Form 8811 or as otherwise required by the
Code,  the name,  title,  address and  telephone number  of  the person  that
Holders of the Certificates may contact for tax information relating thereto,
together with such  additional information at  the time or  times and in  the
manner required by  the Code.   Such federal, state, or  local income tax  or
information returns  shall be signed by the Trustee,  or such other Person as
may be required to sign such returns by the Code or state  or local tax laws,
regulations, or rules. 
 
     (c)  In the first federal income tax return  of each REMIC for its short
taxable year ending December 31, 1997, REMIC status shall be elected for such
taxable year and all succeeding taxable years. 
 
     (d)  The Master  Servicer will maintain  or cause to be  maintained such
records relating  to each REMIC,  including but  not limited  to the  income,
expenses, assets and liabilities of the Trust Fund, and the fair market value
and adjusted basis of the Trust  Fund property and assets determined at  such
intervals as may be required by the Code, as may  be necessary to prepare the
foregoing returns, schedules, statements or information. 
 
     Section 5.06.  Tax Matters Person.  The Tax Matters Person shall have 
                    ------------------ 
the  same duties  with respect  to  each REMIC  as  those of  a "tax  matters
partner" under Subchapter C of Chapter 63 of Subtitle F of the Code. 
 
     Section 5.07.  Rights of the Tax Matters Person in Respect of the 
                    -------------------------------------------------- 
Trustee.  The Trustee shall afford the Tax Matters Person, upon reasonable 
- ------- 
notice during normal business hours, access  to all records maintained by the
Trustee in respect  of its  duties hereunder  and access to  officers of  the
Trustee responsible  for performing such  duties.  Upon request,  the Trustee 
shall  furnish the  Tax  Matters Person  with  its most  recent  statement of 
condition publicly available.  The Trustee shall make available to the Tax  
Matters Person  such books,  documents or records  relating to  the Trustee's
services hereunder as the  Tax Matters Person shall reasonably request.   The
Tax Matters  Person shall not  have any responsibility  or liability  for any
action or failure to act by the Trustee and is not obligated to supervise the
performance of the Trustee under this Agreement or otherwise. 
 
     Section 5.08.  REMIC Related Covenants.  For as long as the Trust Fund 
                    ----------------------- 
shall  exist,  the  Trustee  shall  act  in  accordance  herewith  to  assure
continuing  treatment of the Master REMIC and the Subsidiary REMICs as REMICs
and avoid the imposition of tax on such REMICs.  In particular: 
 
          (a)  The Trustee shall  not create, or permit the  creation of, any
     "interests" in each REMIC within  the meaning of Code Section 860D(a)(2)
     other  than the  interests represented  by the  Trust Fund,  the Regular
     Certificates, the Subsidiary  REMIC Interests and the  Residual Certifi-
     cates, respectively. 
 
          (b)  Except as otherwise provided in  the Code, the Sponsor and the
     Master  Servicer  shall not  grant  and  the  Trustee shall  not  accept
     property unless  (i) substantially  all of the  property held  in either
     REMIC  constitutes either  "qualified  mortgages" or  "permitted invest- 
     ments" as defined in Code Sections 860G(a)(3) and (5), respectively, and
     (ii) no property shall be contributed to either REMIC after the start-up
     day unless such  grant would not subject the Trust Fund  to the 100% tax
     on contributions to a REMIC after the start-up day of the  REMIC imposed
     by Code Section 860G(d). 
 
          (c)  The Trustee shall not accept on behalf of either REMIC any fee
     or other compensation  for services and the Trustee  shall not knowingly
     accept, and the Master Servicer shall not knowingly accept, on behalf of
     the Trust  Fund any income from assets other  than those permitted to be
     held by a REMIC. 
 
          (d)  The Trustee shall  not sell or permit  the sale of all  or any
     portion of  the Mortgage Loans  (other than in accordance  with Sections
     2.02, 2.03  or  2.08), unless  such  sale is  pursuant  to a  "qualified
     liquidation" as defined in Code Section 860F(a)(4)(A)  and in accordance
     with Article X. 
 
          (e)  The Master Servicer  shall maintain books with  respect to the
     Trust Fund on a calendar year taxable year and on an accrual basis. 
 
     Neither  the  Master  Servicer  nor   the  Trustee  shall  engage  in  a
"prohibited  transaction" (as  defined in  Code  Section 860F(a)(2)),  except
that, with the  prior written consent of the Master Servicer and the Sponsor,
the Trustee  may engage in  the activities otherwise prohibited  by the fore-
going clauses (b), (c) and (d), provided that the Master Servicer shall have
delivered to the Trustee an Opinion of Counsel to the effect that  such
transaction will not  result in the imposition  of a tax on the  Master REMIC
or Subsidiary  REMIC and will not  disqualify either the Master REMIC or
Subsidiary REMIC from treatment as a REMIC; and provided, that the  Master
Servicer shall have demonstrated  to the satisfaction of the Trustee that such
action will not adversely  affect the rights of the Holders of the Certificates
and the Trustee  and that such action will not  adversely impact the rating of
the Certificates. 
 
     Section 5.09.  Determination of Pass-Through Rates for LIBOR 
                    --------------------------------------------- 
Certificates.  On each LIBOR Determination Date so long as the LIBOR 
- ------------ 
Certificates are outstanding, the Trustee shall determine LIBOR and the Pass-
Through Rates for  the Class F and  Class S Certificates based  on quotations
provided by the Reference Banks.  LIBOR  for the next Interest  Accrual Period
will be established by the Trustee on each LIBOR Determination Date as follows:
 
          (a)  On  any LIBOR Determination  Date, the Trustee  will determine
     LIBOR based on LIBOR quotations provided by each of  the Reference Banks
     as of approximately 11:00 a.m. (London Time) on such LIBOR Determination
     Date, as such quotations appear on the Telerate Page 3750 (as defined in
     the International Swap  Dealers Association Inc.  Code of 1987  Interest
     Rate and Currency Exchange Definitions). 
 
          (b)  If on any LIBOR Determination Date two or more Reference Banks
     provide such  offered quotations,  LIBOR for  the next  Interest Accrual
     Period shall be the arithmetic mean of such offered quotations (rounding
     such arithmetic mean upwards if  necessary to the nearest whole multiple
     of 1/32%). 
 
          (c)  If  on any LIBOR  Determination Date only  one or none  of the
     Reference Banks  provides such offered  quotations, LIBOR  for the  next
     Interest Accrual Period shall be whichever is the higher of (i) LIBOR as 
     determined on the previous LIBOR  Determination Date or (ii) the Reserve
     Interest Rate.   The "Reserve Interest Rate" shall be the rate per annum
     which  the Trustee  determines  to  be either  (i)  the arithmetic  mean
     (rounded upwards if necessary to the nearest whole multiple of 1/32%) of
     the  one-month United  States dollar  lending rates  that New  York City
     banks  selected  by the  Trustee  are  quoting,  on the  relevant  LIBOR
     Determination Date, to the  principal London offices of at least  two of
     the Reference Banks  to which such quotations are, in the opinion of the
     Trustee,  being so  made, or  (ii)  in the  event that  the  Trustee can
     determine no such  arithmetic mean, the  lowest one-month United  States
     dollar lending rate which  New York City banks  selected by the  Trustee
     are quoting on such LIBOR Determination Date to leading European banks. 
 
          (d)  If on any LIBOR Determination Date the Trustee is required but
     is  unable to determine the Reserve Interest Rate in the manner provided
     in  paragraph (b)  above, LIBOR  shall  be LIBOR  as  determined on  the
     preceding LIBOR Determination  Date, or, in the case of  the first LIBOR
     Determination Date, the Initial LIBOR Rate. 
 
     Until all of the LIBOR Certificates  are paid in full, the Trustee  will
at  all  times  retain at  least  four  Reference Banks  for  the  purpose of
determining  LIBOR with  respect to  each Interest  Determination Date.   The
Master  Servicer  initially  shall  designate  the  Reference  Banks.    Each
"Reference  Bank"  shall  be  a  leading  bank  engaged  in  transactions  in
Eurodollar  deposits  in  the international  Eurocurrency  market,  shall not
control, be controlled by, or be  under common control with, the Sponsor  and
shall have an established place of business in London.  If any such Reference 
Bank  should be unwilling or unable to act  as such or if the Master Servicer
should  terminate  its  appointment  as Reference  Bank,  the  Trustee  shall
promptly  appoint or  cause  to be  appointed  another Reference  Bank.   The
Trustee shall have no  liability or responsibility to any Person  for (i) the
selection of any Reference Bank for purposes of determining LIBOR or (ii) any
inability to  retain  at  least  four  Reference Banks  which  is  caused  by
circumstances beyond its  reasonable control.   The  initial Reference  Banks
shall be Barclay's, Citibank, Norwest and Abbey. 
 
     The  Pass-Through Rate  for each  Class of  LIBOR Certificates  for each
Interest  Accrual Period  shall be  determined by  the Trustee on  each LIBOR
Determination Date so  long as the LIBOR Certificates are  outstanding on the
basis  of  LIBOR   and  the  respective   formulae  appearing  in   footnotes
corresponding  to  the  LIBOR  Certificates  in the  table  relating  to  the
Certificates in the Preliminary Statement. 
 
     In  determining LIBOR, any Pass-Through Rate  for the LIBOR Certificates
or any Reserve Interest Rate, the Trustee may conclusively rely and  shall be
protected in relying upon the offered quotations (whether written, oral or on
the Telerate Screen)  from the Reference Banks or the New  York City banks as 
to LIBOR or the Reserve Interest Rate, as appropriate, in effect from time to 
time.  The  Trustee shall  not have  any liability or  responsibility to  any
Person for (i) the Trustee's selection of New York City banks for purposes of
determining  any Reserve  Interest Rate  or (ii)  its inability,  following a
good-faith reasonable effort,  to obtain such  quotations from the  Reference
Banks or the New York City banks or to determine such arithmetic mean, all as
provided for in this Section 5.09. 
 
     The  establishment of  LIBOR and  each Pass-Through  Rate for  the LIBOR 
Certificates by  the  Trustee shall  (in the  absence of  manifest error)  be
final, conclusive  and binding  upon  each Holder  of a  Certificate and  the
Trustee. 
 
 
                                  ARTICLE VI 
 
                               The Certificates 
 
 
     Section 6.01.  The Certificates.  The Classes of Senior Certificates and
                    ---------------- 
the Subordinate Certificates shall be substantially in the forms set forth in
Exhibits A, B, D  and E (reverse of all Certificates)  and shall, on original
issue, be executed by the Sponsor and shall be countersigned and delivered by
the Trustee to or  upon the order of the Sponsor upon  receipt by the Trustee
of the documents specified  in Section 2.01.  The Senior  Certificates (other
than  the  Class F,  Class P,  Class S,  Class  X, Class  R-I and  Class R-II
Certificates)  shall  be  available to  investors  in  interests representing
minimum dollar Certificate  Balances of $10,000 and integral  multiples of $1
in excess thereof.   The Subordinate Certificates  and the Class P,  Class F,
Class  S and Class  X Certificates shall  be available to  investors in fully
registered form in interests representing minimum dollar Certificate Balances
or Notional  Amounts, as  the case  may be,  of $25,000  and integral  dollar
multiples of  $1 in excess thereof (except one  Certificate of such Class may
be issued with a different Certificate Balance). 
 
     The Residual Certificates  shall be in fully registered  form in minimum
denominations of  $99 (except one  Residual Certificate of each  Class may be
available in a different denomination). 
 
     The Certificates shall  be executed by manual or  facsimile signature on 
behalf of  the Trustee by an  authorized officer or signatory.   Certificates
bearing  the manual or  facsimile signatures of individuals  who were, at the
time when such signatures  were affixed, authorized to sign on  behalf of the
Trustee shall bind the Trustee,  notwithstanding that such individuals or any
of  them have ceased to be so  authorized prior to the execution and delivery
of such Certificates or did not hold such offices or positions at the date of
such Certificate.  No Certificate shall be entitled to any benefit under this
Agreement, or  be valid for  any purpose, unless such  Certificate shall have
been manually countersigned by the Trustee substantially in the form provided
for  herein,   and  such  countersignature  upon  any  Certificate  shall  be
conclusive evidence,  and the only  evidence, that such Certificate  has been
duly authenticated and delivered hereunder.   All Certificates shall be dated
the date of their countersignature. 
 
     Section 6.02.  Registration of Transfer and Exchange of Certificates.  
                    ----------------------------------------------------- 
The Trustee  shall cause to  be kept at  an office or  agency in the  city in
which the Corporate  Trust Office  of the  Trustee is  located a  Certificate
Register  in  which,  subject  to  such  reasonable  regulations  as  it  may
prescribe, the Trustee shall provide for the registration of Certificates and
of transfers and exchanges of  Certificates as herein provided.   The Trustee
shall initially serve  as  Certificate Registrar  for  the purpose  of
registering Certificates and transfers and exchanges of Certificates as herein
provided. 
 
      At the option  of the Certificateholders, Certificates may  be exchanged 
for other Certificates of authorized denominations of a like Class, tenor and
aggregate  Percentage Interest,  upon  surrender of  the  Certificates to  be 
exchanged  at any such  office or agency.   Whenever any  Certificates are so
surrendered  for exchange  the Sponsor  shall execute  and the  Trustee shall
authenticate,  countersign and  deliver the  Certificates  which the  Certif-
icateholder making  the exchange is  entitled to receive.   Every Certificate
presented or surrendered for  transfer or exchange shall  (if so required  by
the  Trustee  or the  Certificate  Registrar)  be  duly  endorsed by,  or  be
accompanied by a written instrument  of transfer in form satisfactory to  the
Trustee and the Certificate Registrar duly executed by, the Holder thereof or
his attorney duly authorized in writing. 
 
     No transfer of a Private Certificate  shall be made unless such transfer
is exempt from the  registration requirements of the Securities Act  of 1933,
as amended  (the "1933 Act"), and any applicable  state securities laws or is
made in accordance with the 1933 Act and such laws.  In the event of any such
transfer, (i) unless such transfer is  made in reliance upon Rule 144A  under
the  1933 Act, the  Trustee or the  Sponsor may require  a written Opinion of
Counsel  (which may  be  in-house  counsel) acceptable  to  and  in form  and
substance reasonably  satisfactory to the  Trustee and the Sponsor  that such
transfer  may be  made pursuant  to an  exemption, describing  the applicable
exemption and the basis therefor, from the 1933 Act and such laws or is being
made  pursuant to the 1933 Act and such  laws, which Opinion of Counsel shall
not be an expense of  the Trustee or the Sponsor  and (ii) the Trustee  shall
require the transferee to execute  an investment letter (in substantially the
form attached hereto  as Exhibit J) acceptable  to and in form  and substance
reasonably  satisfactory to  the Sponsor  and the  Trustee certifying  to the
Sponsor and the Trustee the facts surrounding such transfer, which investment
letter shall not be an expense of the Trustee or the Sponsor; provided that 
                                                              -------- 
the foregoing requirements  under clauses (i) and  (ii) shall not apply  to a
transfer of  a Private Certificate between or  among the Sponsor, the Seller,
their  affiliates or both.   The  Sponsor shall  provide to  any Holder  of a
Private Certificate and  any prospective transferees  designated by any  such
Holder, information regarding the related Certificates and the Mortgage Loans
and such other information as shall be necessary to satisfy the  condition to
eligibility set forth in Rule 144A(d)(4) for transfer of any such certificate
without registration thereof under the  1933 Act pursuant to the registration
exemption  provided by  Rule  144A.   The  Holder  of a  Private  Certificate
desiring  to effect such transfer shall, and  does hereby agree to, indemnify
the Trustee and the Sponsor against any liability that may result if the
transfer is not so exempt or is not made in accordance with such federal and 
state laws.   
 
     Except as provided below, the Book-Entry Certificates shall at all times
remain  registered in the  name of the  Depository or its nominee  and at all
times:  (i)  registration of the Certificates  may not be transferred  by the
Trustee except  to  another Depository;  (ii) the  Depository shall  maintain
book-entry records with respect to the Certificate Owners and with respect to
ownership and  transfers of such Book-Entry Certificates; (iii) ownership and
transfers of registration of  the Book-Entry Certificates on the books of the
Depository  shall  be  governed  by  applicable   rules  established  by  the
Depository; (iv)  the Depository  may collect its  usual and  customary fees,
charges and expenses from its  Depository Participants; (v) the Trustee shall
deal with the Depository  as the representative of the  Certificate Owners of
the Book-Entry Certificates for purposes  of exercising the rights of Holders 
under  this Agreement,  and  requests and  directions for  and  votes of  the
Depository shall  not be  deemed to  be inconsistent  if they  are made  with
respect to  different Certificate Owners;  and (vi) the Trustee  may rely and
shall  be  fully protected  in  relying  upon  information furnished  by  the
Depository with respect  to its Depository Participants and  furnished by the
Depository  Participants with  respect to  indirect  participating firms  and
persons shown on the books of such indirect participating firms as  direct or
indirect Certificate Owners.  
 
      All  transfers by Certificate Owners of Book-Entry Certificates shall be 
made  in  accordance  with  the  procedures  established  by  the  Depository
Participant  or brokerage  firm representing  such Certificate  Owner.   Each
Depository  Participant  shall  only   transfer  Book-Entry  Certificates  of
Certificate Owners it represents  or of brokerage firms for which  it acts as
agent in accordance with the Depository's normal procedures. 
 
     If (x) (i) the Depository or the  Sponsor advises the Trustee in writing
that the Depository  is no longer willing  or able to properly  discharge its
responsibilities as Depository, and (ii) the Trustee or the Sponsor is unable
to locate a  qualified successor, (y) the  Sponsor at its option  advises the
Trustee  in writing that it elects to terminate the book-entry system through
the  Depository  or  (z)  after  the  occurrence  of  an  Event  of  Default,
Certificate  Owners  representing  at  least  51%  of  the  aggregate   Class
Certificate  Balances  of  the Book-Entry  Certificates  together  advise the
Trustee and  the Depository  through the  Depository Participants  in writing
that  the continuation of  a book-entry system  through the Depository  is no
longer  in the  best interests of  the Certificate Owners,  the Trustee shall
notify all Certificate  Owners, through the Depository, of  the occurrence of 
any  such event  and  of  the availability  of  definitive, fully  registered
Certificates (the "Definitive Certificates") to Certificate Owners requesting
the same.  Upon surrender to the Trustee of the related Class of Certificates
by the Depository, accompanied by the instructions from the Depository for
registration,  the Trustee shall issue the Definitive Certificates.  Neither
the Master Servicer, the Sponsor nor the Trustee shall be liable for any delay 
in delivery  of such instruction and may conclusively rely on, and shall be
protected in relying on, such instructions.  The Master Servicer shall provide
the Trustee with an adequate inventory of certificates to facilitate the
issuance and transfer of Definitive Certificates.  Upon the issuance of
Definitive Certificates, the  Trustee shall recognize the Holders of the
Definitive Certificates as Certificateholders hereunder. 
 
     No transfer of an ERISA-Restricted  Certificate shall be made unless the
Trustee  shall have  received either  (i)  a representation  letter from  the
transferee  of such  Certificate, acceptable  to  and in  form and  substance
satisfactory  to the  Trustee  and the  Master Servicer  (in  the event  such
Certificate  is  a  Private  Certificate  or  a  Residual  Certificate,  such
requirement is  satisfied only by  the Trustee's receipt of  a representation
letter from the  transferee substantially in the  form of Exhibit J),  to the
effect that  such transferee  is  not an  employee  benefit plan  subject  to
Section 406 of ERISA, nor  a person acting on behalf of any  such plan, which
representation letter shall  not be an expense  of the Trustee or  the Master
Servicer, (ii)  if the  purchaser is an  insurance company,  a representation
that the purchaser  is an insurance  company which is purchasing  such ERISA-
Restricted Certificates with funds contained in an "insurance company general
account" (as such term is defined  in Section V(e) of Prohibited  Transaction 
Class Exemption  95-60 ("PTCE 95-60")) and  that the purchase and  holding of
such ERISA-Restricted Certificates are covered  under Section III of PTCE 95-
60, or  (iii) in the  case of any ERISA-Restricted  Certificate presented for
registration in the  name of an employee  benefit plan subject to  ERISA, and
Section  4975  of  the  Code  (or comparable  provisions  of  any  subsequent
enactments),  or  a  trustee   of  any  such  plan,  an  Opinion  of  Counsel
satisfactory to the  Trustee and the Master  Servicer to the effect  that the
purchase or holding  of such ERISA-Restricted Certificate will  not result in
the assets of the Trust Fund being deemed  to be "plan assets" and subject to
the  prohibited transaction  provisions of  ERISA and the  Code and  will not
subject the Trustee or the Master  Servicer to any obligation in addition  to
those undertaken in this Agreement, which opinion of counsel shall not  be an
expense of the Trustee or the Master Servicer.  For purposes of the preceding
sentence,  with respect  to an  ERISA-Restricted  Certificate that  is not  a
Private   Certificate  or   a  Residual   Certificate,  in   the  event   the
representation letter referred to in the preceding sentence is not furnished,
such  representation shall be deemed to have been  made to the Trustee by the
transferee's  (including  an  initial acquiror's)  acceptance  of  the ERISA-
Restricted  Certificates.    Notwithstanding anything  else  to  the contrary
herein, any  purported transfer of  an ERISA-Restricted Certificate to  or on 
behalf of an employee  benefit plan subject to ERISA  or to the Code without 
the delivery to the Trustee of an Opinion of Counsel satisfactory to the Trustee
as described above shall be void and of no effect. 
 
     To the extent permitted under applicable law (including, but not limited
to, ERISA),  the Trustee shall be  under no liability  to any Person  for any 
registration of transfer of any  ERISA-Restricted Certificate that is in fact
not permitted by  this Section 6.01  or for making  any payments due  on such
Certificate to the Holder thereof or taking any other action with  respect to
such Holder under  the provisions of this  Agreement so long as  the transfer
was registered by the Trustee in accordance with the foregoing requirements. 

     Each Person who has or who acquires any Ownership Interest in a Residual
Certificate  shall  be  deemed  by  the acceptance  or  acquisition  of  such
Ownership Interest to have agreed to be bound by the following provisions and
to have irrevocably appointed the Sponsor or its designee as its attorney-in-
fact to negotiate the terms of any  mandatory sale under clause (v) below and
to execute  all instruments of transfer and to  do all other things necessary
in connection with any such sale, and the rights of each Person acquiring any
Ownership Interest  in a  Residual Certificate are  expressly subject  to the
following provisions: 
 
          (i)  Each Person holding or  acquiring any Ownership Interest in  a
     Residual Certificate shall be a  Permitted Transferee and shall promptly
     notify the Trustee of any change or impending  change in its status as a
     Permitted Transferee. 
 
         (ii)  No Person shall  acquire an Ownership  Interest in a  Residual
     Certificate unless such Ownership Interest is a pro rata undivided 
                                                     --- ---- 
     interest. 
 
        (iii)  No  Ownership  Interest  in  a  Residual  Certificate  may  be
     transferred  without the  express written  consent of  the Trustee.   In
     connection with  any proposed  transfer of any  Ownership Interest  in a
     Residual Certificate, the Trustee shall  as a condition to such consent, 
     require delivery  to it, in  form and substance  satisfactory to  it, of
     each of the following: 
 
               A.  an  affidavit in  the form  of Exhibit I  hereto from  the
          proposed  transferee to  the  effect  that  such  transferee  is  a
          Permitted Transferee  and that  it is  not acquiring  its Ownership
          Interest in  the Residual  Certificate that is  the subject  of the
          proposed transfer as a nominee, trustee or agent for any Person who
          is not a Permitted Transferee; and 
 
               B.  a covenant  of the proposed transferee to the  effect that
          the proposed transferee agrees to be bound by  
          and  to  abide  by  the  transfer  restrictions  applicable  to the
          Residual Certificates. 
 
         (iv)  Any  attempted or purported transfer of any Ownership Interest
     in a Residual Certificate in violation of the provisions of this Section
     6.02 shall be absolutely null and void  and shall vest no rights in  the
     purported  transferee.  If any  purported transferee shall, in violation
     of the provisions  of this Section 6.02,  become a Holder of  a Residual
     Certificate, then the prior Holder  of such Residual Certificate that is
     a Permitted Transferee  shall, upon discovery  that the registration  of
     transfer of such Residual Certificate was not in fact  permitted by this
     Section 6.02, be restored to all rights as Holder thereof retroactive to
     the date  of registration of transfer of such Residual Certificate.  The
     Trustee  shall be under no liability to  any Person for any registration
     of transfer  of a Residual Certificate that is  in fact not permitted by
     this Section 6.02 or for  making any distributions due on such  Residual
     Certificate  to the  Holder  thereof  or taking  any  other action  with 
     respect to such Holder under the provisions of the Agreement so long as 
     the transfer was  not registered upon the express written consent of the
     Trustee.  The Trustee shall be entitled to recover from  any Holder of a
     Residual Certificate that was in fact not  a Permitted Transferee at the
     time  such  distributions  were  made  all  distributions  made  on such
     Residual  Certificate.    Any such  distributions  so  recovered  by the
     Trustee shall be distributed and  delivered by the Trustee to  the prior
     Holder of such Residual Certificate that is a Permitted Transferee. 
 
          (v)  If any Person  other than a Permitted Transferee  acquires any
     Ownership  Interest  in a  Residual  Certificate  in  violation  of  the
     restrictions in this Section 6.02, then the Trustee shall have the right
     but not the  obligation, without notice to  the Holder of  such Residual
     Certificate or any other Person having an Ownership Interest therein, to
     notify the Underwriter to arrange for the  sale of such Residual Certif-
     icate.  The proceeds of such sale, net of commissions (which may include
     commissions  payable  to the  Trustee or  its affiliates),  expenses and
     taxes due,  if any,  will be  remitted by  the Trustee  to the  previous
     Holder  of such  Residual Certificate  that  is a  Permitted Transferee,
     except that in the event that the  Trustee determines that the Holder of
     such  Residual Certificate may  be liable for any  amount due under this
     Section 6.02 or any other provisions of this Agreement, the  Trustee may
     withhold  a corresponding  amount from such  remittance as  security for
     such claim.  The terms and conditions of any sale under  this clause (v)
     shall be determined in the sole discretion of the Trustee, and  it shall
     not be liable to  any Person having an Ownership Interest  in a Residual
     Certificate as a result of its exercise of such discretion. 
 
         (vi)  If  any Person other than  a Permitted Transferee acquires any
     Ownership  Interest  in  a  Residual Certificate  in  violation  of  the
     restrictions  in  this  Section  6.02,   then  the  Trustee,  based   on
     information provided to the Trustee  by the Master Servicer will provide
     to the Internal Revenue Service, and to the persons specified in Section
     860E(e)(3)  and (6) of the  Code, information needed  to compute the tax
     imposed under  Section 860E(e)(5) of  the Code on transfers  of residual
     interests to disqualified organizations. 
 
The foregoing  provisions of Section  6.02 shall cease to  apply to transfers
occurring on or after  the date on which  there shall have been  delivered to
the Trustee, in form and  substance satisfactory to the Trustee,  (i) written
notification from each Rating  Agency that the removal of the restrictions on
Transfer set forth in this Section 6.02 will not cause  such Rating Agency to
downgrade its rating  of the Certificates and  (ii) an Opinion of  Counsel to
the effect that such removal will not cause the Trust Fund to fail to qualify
as a REMIC. 
 
     No  service charge  shall be  imposed for  any transfer  or exchange  of
Certificates  of any Class, but the Trustee may require payment of a sum suf-
ficient  to cover  any tax  or  governmental charge  that may  be  imposed in
connection with any transfer or exchange of Certificates. 
 
     All   Certificates  surrendered  for  transfer  and  exchange  shall  be
destroyed by the Certificate Registrar. 
 
     Section 6.03.  Mutilated, Destroyed, Lost or Stolen Certificates.  If 
                    ------------------------------------------------- 
(i) any mutilated Certificate is  surrendered to the Certificate Registrar or 
the  Certificate  Registrar  receives  evidence to  its  satisfaction  of the
destruction, loss or theft of any Certificate, and (ii) there is delivered to
the  Trustee, the  Sponsor and  the  Certificate Registrar  such security  or
indemnity reasonably  satisfactory to  each, to save  each of  them harmless,
then, in  the absence  of actual  notice to  the Trustee  or the  Certificate
Registrar  that such Certificate has been acquired  by a bona fide purchaser,
the Trustee shall  countersign and deliver, in exchange for or in lieu of any
such mutilated, destroyed,  lost or stolen Certificate, a  new Certificate of
like  tenor,  Class  and  Percentage   Interest  but  bearing  a  number  not 
contemporaneously  outstanding.   Upon the  issuance  of any  new Certificate 
under this Section, the  Trustee may require the payment of  a sum sufficient
to cover any tax or other governmental charge that may be imposed in relation
thereto  and  any other  expenses  (including the  fees and  expenses  of the
Trustee and the  Certificate Registrar) connected  therewith.  Any  duplicate
Certificate  issued pursuant  to this  Section shall constitute  complete and
indefeasible  evidence of  ownership  in  the Trust  Fund,  as if  originally
issued, whether or  not the  lost, stolen or  destroyed Certificate shall  be
found at any time. 
 
     Section 6.04.  Persons Deemed Owners.  Prior to due presentation of a 
                    --------------------- 
Certificate for registration of transfer,  the Sponsor, the Master  Servicer,
the Trustee,  the Certificate  Registrar and  any agent  of the  Sponsor, the
Master Servicer, the Trustee or the Certificate  Registrar may treat the Per-
son in whose name any Certificate is registered as the owner of such Certifi-
cate for the purpose of receiving distributions pursuant to Section 5.01  and
for  all other  purposes  whatsoever,  and neither  the  Sponsor, the  Master 
Servicer, the Trustee, the  Certificate Registrar nor any agent of the Master
Servicer,  the Trustee  or the  Certificate  Registrar shall  be affected  by
notice to the contrary. 
 
 
                                 ARTICLE VII 
 
                     The Sponsor and the Master Servicer 
 
 
     Section 7.01.  Respective Liabilities of the Sponsor and the Master 
                    ---------------------------------------------------- 
Servicer.  The Sponsor and the Master Servicer shall each be liable in 
- -------- 
accordance herewith  only to the  extent of the obligations  specifically and
respectively  imposed upon  and  undertaken  by the  Sponsor  and the  Master
Servicer herein.  By  way of illustration and not limitation,  the Sponsor is
not liable for the servicing and administration of the Mortgage Loans, nor is
it obligated by Section 8.01 to assume any obligations of the Master Servicer
or to appoint a designee to assume such obligations, nor is it liable for any
other  obligation hereunder  that it  may,  but is  not obligated  to, assume
unless it elects to assume such obligation in accordance herewith. 
 
     Section 7.02.  Merger or Consolidation of the Sponsor or the Master 
                    ---------------------------------------------------- 
Servicer.  The Sponsor and the Master Servicer will each keep in full effect 
- -------- 
its existence,  rights and franchises as a corporation  under the laws of the
state  of  its   incorporation,  and  will  each  obtain   and  preserve  its
qualification to do business as a foreign corporation in each jurisdiction in
which such qualification is or shall be necessary to protect the validity and 
enforceability of  this Agreement,  the Certificates or  any of  the Mortgage
Loans and to perform its respective duties under this Agreement. 
 
     Any Person into which  the Sponsor or the Master Servicer  may be merged
or  consolidated,   or  any  corporation   resulting  from   any  merger   or
consolidation to  which the Sponsor or the Master  Servicer shall be a party,
or  any  Person succeeding  to  the business  of  the Sponsor  or  the Master
Servicer, shall be  the successor of the  Sponsor or the Master  Servicer, as
the case  may be, hereunder, without the execution or  filing of any paper or
any further act on the part of any of the  parties hereto, anything herein to
the contrary notwithstanding; provided, however, that the successor or 
                              --------  ------- 
surviving  Person  to the  Master  Servicer  shall  be qualified  to  service
mortgage loans on behalf of FNMA or FHLMC. 
 
     Section 7.03.  Limitation on Liability of the Sponsor, the Master 
                    --------------------------------------------------  
Servicer and Others.  Neither the Sponsor, the Master Servicer nor any of the 
- ------------------- 
directors, officers,  employees or  agents of  the Sponsor  or of  the Master
Servicer  shall  be   under  any  liability   to  the   Trust  Fund  or   the
Certificateholders for any action taken or for refraining from  the taking of
any  action in  good  faith pursuant  to  this Agreement,  or  for errors  in
judgment; provided, however, that this provision shall not protect the 
           --------  ------- 
Sponsor,  the Master  Servicer  or  any such  person  against  any breach  of
warranties  or  representations made  herein  or  any  liability which  would
otherwise be imposed by reason of willful misfeasance, bad faith or gross  
negligence in the performance of duties or by reason of reckless disregard of 
obligations and duties hereunder.  The  Sponsor, the Master Servicer and  any
director, officer,  employee or agent of  the Sponsor or the  Master Servicer
may rely  in good  faith on  any document  of any  kind prima facie  properly
executed  and  submitted  by  any   Person  respecting  any  matters  arising
hereunder.   The  Sponsor, the  Master  Servicer and  any director,  officer,
employee or agent  of the Sponsor or the Master Servicer shall be indemnified
by the Trust  Fund and held harmless  against any loss, liability  or expense
incurred in  connection with any legal  action relating to this  Agreement or
the  Certificates, other than  any loss, liability or  expense related to any
specific Mortgage Loan or Mortgage Loans (except as any such  loss, liability
or expense  shall be otherwise  reimbursable pursuant to this  Agreement) and
any loss, liability or expense incurred by reason of willful misfeasance, bad
faith or gross negligence in the performance of duties hereunder or by reason
of  reckless disregard  of obligations  and  duties hereunder.   Neither  the
Sponsor nor the Master Servicer shall  be under any obligation to appear  in,
prosecute  or  defend  any  legal  action  which  is  not  incidental  to its
respective duties under this Agreement  and which in its opinion  may involve
it in any expense or liability; provided, however, that the Sponsor or the 
                                --------  ------- 
Master Servicer may in its discretion undertake  any such action which it may
deem necessary or desirable in respect  to this Agreement and the rights  and
duties  of the  parties hereto  and the  interests of  the Certificateholders
hereunder.   In such event,  the legal expenses and costs  of such action and
any liability resulting therefrom shall be expenses, costs and liabilities of
the Trust Fund, and the Sponsor and the Master Servicer shall  be entitled to
be  reimbursed therefor out of amounts  attributable to the Mortgage Loans on
deposit in the Collection Account as provided by Section 3.11. 
 
     Section 7.04.  Sponsor and Master Servicer Not to Resign.  Subject to 
                    ----------------------------------------- 
the provisions of Section 7.02,  neither the Sponsor nor the Master  Servicer
shall resign from its respective obligations and duties hereby imposed  on it
except upon determination that its duties hereunder are no longer permissible
under applicable law.   Any such determination permitting  the resignation of
the  Sponsor  or the  Master Servicer  shall  be evidenced  by an  Opinion of
Counsel  to such effect delivered to the Trustee.  No such resignation by the
Master  Servicer shall  become effective  until  the Trustee  or a  successor
servicer  shall have  assumed  the  Master  Servicer's  responsibilities  and
obligations in accordance with Section 8.05 hereof. 
 
 
                                 ARTICLE VIII 
 
                                   Default 
 
 
     Section 8.01.  Events of Default.  If any one of the following events 
                    ----------------- 
("Events of Default") shall occur and be continuing: 
 
          (i)  Any failure by  the Master Servicer to deposit  amounts in the
     Collection Account  in the amount  and manner  provided herein so  as to
     enable the Trustee to distribute  to Holders of Certificates any payment
     required to be made under the terms of such Certificates and this Agree- 
     ment  (other than the payments  required to be  made under Section 3.20) 
     which continues unremedied for a period of five (5) days; or 
 
         (ii)  Failure on the part of the Master  Servicer duly to observe or
     perform in any material respect any other covenants or agreements of the
     Master  Servicer set  forth in  the Certificates  or in  this Agreement, 
     which  covenants and  agreements  continue unremedied  for  a period  of
     thirty (30) days after the date on which written notice of such failure,
     requiring the same to be remedied,  shall have been given to the  Master
     Servicer by  the Trustee or the Sponsor, or  to the Master Servicer, the
     Sponsor  and  the Trustee  by  the Holders  of  Certificates evidencing,
     Voting Rights aggregating not less than 25% of all Certificates affected
     thereby; or 
 
        (iii)  The  entry of  a  decree or  order  by a  court  or agency  or
     supervisory  authority having  jurisdiction  in  the  premises  for  the
     appointment of a conservator, receiver or  liquidator in any insolvency,
     readjustment  of debt, marshalling of assets  and liabilities or similar
     proceedings  against the  Master  Servicer,  or for  the  winding up  or
     liquidation of the Master Servicer's affairs, and the continuance of any
     such decree  or  order  unstayed  and  in effect  for  a  period  of  60
     consecutive days; or 
 
         (iv)  The consent  by the  Master Servicer to  the appointment  of a
     conservator or receiver or liquidator in any insolvency, readjustment of
     debt, marshalling of assets and liabilities or similar proceedings of or
     relating  to the Master Servicer or  of or relating to substantially all
     of  its property;  or the  Master  Servicer shall  admit in  writing its
     inability to pay its debts generally as they become due, file a petition
     to  take  advantage  of  any  applicable  insolvency  or  reorganization
     statute,  make  an assignment  for  the  benefit  of its  creditors,  or
     voluntarily suspend payment of its obligations; or 
 
          (v)  the  failure  of the  Master  Servicer  to remit  the  Advance
     required to be remitted pursuant to Section 3.20 which failure continues
     unremedied at 3:00  p.m. on the  related Distribution Date. 
 
then, and in each and every  such case, so long as an Event  of Default shall
not have  been remedied  by the Master  Servicer, either  the Trustee  or the
Sponsor  may, and at the direction of  the Holders of Certificates evidencing
Voting  Rights aggregating  not less  than 51%  of all  Certificates affected
thereby shall  by notice then given in writing to the Master Servicer (and to
the  Trustee if  given by  the Sponsor  and to  the Sponsor  if given  by the
Trustee),  terminate all of the rights and obligations of the Master Servicer
as servicer under this Agreement.  If an Event of Default described in clause
(v) hereof shall occur, the Trustee shall,  by notice to the Master Servicer,
terminate all of the rights and obligations of the Master Servicer under this
Agreement and in and to the Mortgage Loans and proceeds thereof and shall, as
successor Master Servicer, make the  Advance which the Master Servicer failed
to make.   On or  after the  receipt by the  Master Servicer of  such written
notice, all authority and  power of the Master Servicer under this Agreement,
whether with respect to the Certificates  or the Mortgage Loans or otherwise,
shall pass to and be vested in the Trustee pursuant to and under this Section
8.01, and, without limitation, the Trustee is hereby authorized and empowered
to execute and deliver, on behalf of the Master Servicer, as attorney-in-fact
or otherwise,  any and  all documents  and other  instruments, and  to do  or
accomplish all  other acts or things  necessary or appropriate to  effect the
purposes of such notice of termination, whether  to complete the transfer and
endorsement  of  the  Mortgage Loans  and  related  documents,  or otherwise,
including,  without limitation,  the recordation  of the  assignments of  the
Mortgage Loans  to it.   The  Master Servicer  agrees to  cooperate with  the 
Trustee in  effecting the termination  of the responsibilities and  rights of
the Master Servicer hereunder, including, without limitation, the transfer to
the Trustee for the administration  by it of all cash amounts  that have been
deposited  by the  Master Servicer  in the  Collection Account  or thereafter 
received  by the Master  Servicer with respect  to the Mortgage  Loans.  Upon 
obtaining notice or knowledge of the occurrence  of any Event of Default, the
Person obtaining  such notice or  knowledge shall give prompt  written notice
thereof to Certificateholders at their respective addresses  appearing in the
Certificate  Register  and  to  the  Rating  Agency.    Notwithstanding   the
termination of the Master Servicer pursuant hereto, the Master Servicer shall
remain liable for any  causes of action arising  out of any Event of  Default
occurring prior to such termination. 
 
     Section 8.02.  Remedies of Trustee.  During the continuance of any Event
                    ------------------- 
of Default, so  long as such Event  of Default shall not have  been remedied,
the Trustee, in addition to the rights specified in Section 8.01,  shall have
the right,  in its  own name  as trustee  of an  express trust,  to take  all
actions now or hereafter existing  at law, in equity or by statute to enforce
its rights and remedies and to protect the interests, and enforce  its rights
and  remedies,   of  the   Certificateholders  (including   the  institution 
and prosecution of  all judicial,  administrative and other  proceedings and
the filing of  proofs of  claim and  debt in  connection therewith).   Except
as otherwise expressly  provided in  this Agreement, no  remedy provided for by
this  Agreement shall be  exclusive of any  other remedy, and  each and every
remedy shall be cumulative  and in addition to any other  remedy and no delay
or omission  to exercise any right or  remedy shall impair any  such right or 
remedy or shall be deemed to be a waiver of any Event of Default. 
 
     Section 8.03.  Directions by Certificateholders and Duties of Trustee 
                    ------------------------------------------------------ 
During Event of Default.  During the continuance of any Event of Default, 
- ----------------------- 
Holders  of Certificates evidencing  Voting Rights aggregating  not less than
25% of  each  Class of  Certificates affected  thereby may  direct the  time,
method and place of conducting any proceeding for any remedy available to the
Trustee,  or exercising any trust  or power conferred  upon the Trustee under
this Agreement; provided, however, that the Trustee shall be under no 
                --------  ------- 
obligation to pursue  any such remedy,  or to exercise  any of the trusts  or
powers vested in it by this Agreement (including, without limitation, (a) the
conducting or defending of any  administrative action or litigation hereunder
or in relation hereto, and (b) the terminating of the Master Servicer or  any
successor  servicer from its rights and duties  as servicer hereunder) at the
request, order  or direction  of any of  the Certificateholders,  unless such
Certificateholders shall have  offered to the Trustee  reasonable security or
indemnity against the  costs, expenses and liabilities which  may be incurred
therein or thereby and, provided further, that, subject to the provisions of 
                        -------- ------- 
Section 9.01, the Trustee shall have the right to  decline to follow any such
direction  if  the  Trustee,  in  accordance  with  an  Opinion  of  Counsel,
determines that  the action or  proceeding so  directed may  not lawfully  be
taken  or  if  the  Trustee in  good  faith  determines  that  the action  or
proceeding so  directed would involve it in personal liability or be unjustly
prejudicial to the non-assenting Certificateholders. 
 
     Section 8.04.  Action upon Certain Failures of the Master Servicer and 
                    ------------------------------------------------------- 
upon Event of Default.  In the event that the Trustee shall have knowledge 
- --------------------- 
of any failure  of the Master Servicer  specified in Section 8.01(i)  or (ii)
which would become an Event of Default  upon the Master Servicer's failure to
remedy the same after notice,  the Trustee may, but  need not if the  Trustee
deems it not in the Certificateholder's best interest, give notice thereof to
the Master Servicer.   In the event that the Trustee  shall have knowledge of
an Event of  Default, the Trustee shall give prompt written notice thereof to
the Certificateholders. 
 
     Section 8.05.  Trustee to Act; Appointment of Successor.  (a)  On and  
                     ---------------------------------------- 
after the time  the Master Servicer receives a notice of termination pursuant
to  Section 8.01, the Trustee shall  be the successor in  all respects to the
Master Servicer in  its capacity  as servicer  under this  Agreement and  the
transactions set forth or provided for herein and shall be subject to all the
responsibilities, duties and liabilities relating thereto placed on the Master
Servicer by the terms and provisions  hereof.   Notwithstanding anything 
provided herein to the contrary, under no circumstances shall any provision of
this Agreement, be construed to require the Trustee, acting in its capacity as
successor to the Master Servicer in its obligation to make Advances, to advance,
expend or risk its own funds or otherwise incur any financial liability in the
performance of its duties hereunder if  it shall have reasonable grounds  for
believing that such funds are non-recoverable.  As compensation therefor, the
Trustee shall be entitled  to such compensation as the Master  Servicer would 
have  been entitled to  hereunder if no  such notice of  termination had been
given.  Notwithstanding the above, the Trustee  may, if it shall be unwilling
so to  act, or shall, if it is legally unable so to act, appoint, or petition
a court  of competent  jurisdiction to appoint,  any established  housing and
home finance institution having  a net worth of not less  than $10,000,000 as
the successor to  the Master Servicer hereunder  in the assumption of  all or
any  part  of the  responsibilities,  duties  or  liabilities of  the  Master
Servicer hereunder; provided, however, that any such institution appointed 
                    --------  ------- 
as successor Master Servicer shall not as evidenced in writing by  the Rating
Agency adversely affect the then current rating  of any Class of Certificates
immediately  prior  to the  termination  of  the  Master Servicer.    Pending
appointment  of a  successor to  the  Master Servicer  hereunder, unless  the
Trustee  is prohibited by law from  so acting, the Trustee  shall act in such
capacity as  hereinabove provided.   In connection with such  appointment and
assumption, the  Trustee may make  such arrangements for the  compensation of
such successor out  of payments on  Mortgage Loans as  it and such  successor
shall agree; provided, however, that no such compensation shall be in excess 
             --------  ------- 
of  that permitted  the Master  Servicer  hereunder.   The  Trustee and  such
successor shall take such action, consistent with this Agreement, as shall be
necessary to effectuate any such succession. 
 
     (b)   Any successor,  including the Trustee,  to the Master  Servicer as
servicer shall  during the term of its service  as servicer maintain in force
(i) a policy  or policies of insurance  covering errors and omissions  in the
performance of its obligations as servicer hereunder and (ii) a fidelity bond
in respect  of its officers, employees  and agents to the same  extent as the 
Master Servicer is so required pursuant to Section 3.03. 
 
     Section 8.06.  Notification to Certificateholders.  Upon any termination
                    ---------------------------------- 
or appointment of a successor to the Master Servicer pursuant to this Article
VIII,   the   Trustee   shall   give  prompt   written   notice   thereof  to
Certificateholders at their respective addresses appearing in the Certificate
Register and to each Rating Agency. 
 
 
                                  ARTICLE IX 
 
                                 The Trustee 
 
 
     Section 9.01.  Duties of Trustee.  (a)  The Trustee, except during the 
                    ----------------- 
continuance  of a default by (i) the Seller  or (ii) the occurrence of one or
more of  the events  specified in  Section 8.01, undertakes  to perform  such
duties and only  such duties as are specifically set forth in this Agreement.
In case of  default or the occurrence  of any such event as  specified above,
the Trustee shall exercise such of the rights and powers vested in it by this
Agreement  and use the same degree  of care and skill  in their exercise as a 
prudent investor would exercise or use under the circumstances in the conduct 
of such investor's own affairs. 
 
     The  Trustee, upon receipt of all resolutions, certificates, statements,
opinions, reports, documents,  orders or other  instruments furnished to  the
Trustee  which are  specifically required  to  be furnished  pursuant to  any
provision of this Agreement, shall examine them to determine whether they are
in the form required by this Agreement; provided, however, that the Trustee 
                                        --------  ------- 
shall not be responsible for the accuracy or content of any such certificate, 
statement, opinion,  report, or  other order or  instrument furnished  by the
Master Servicer or the Sponsor to the Trustee pursuant to this Agreement. 
 
     (b)  No  provision of this Agreement  shall be construed to  relieve the
Trustee from liability  for its  own gross  negligent action,  its own  gross
negligent failure to act or its own willful misconduct; provided, however, 
                                                        --------  ------- 
that: 
 
          (i)  This paragraph shall  not be construed to limit  the effect of
     paragraph (a) of this Section 9.01; 
 
         (ii)  The Trustee and co-trustee shall not be personally liable with
     respect to  any action taken, suffered or  omitted to be taken  by it in
     good faith  in accordance  with the  direction of  Certificateholders as
     provided in Section 8.03 hereof; 
 
        (iii)  For all purposes  under this Agreement, the Trustee  shall not
     be deemed  to have  notice of any  matter, including  without limitation
     those  matters  described  in  Section 8.01(ii)  through  (v)  unless  a
     Responsible Officer assigned to and  working in the Trustee's  corporate
     trust division has actual knowledge  thereof or unless written notice of
     any event is  received at the  Corporate Trust Office,  and such  notice
     references the Certificates and this Agreement; 
 
         (iv)  No provision  of this Agreement  shall require the  Trustee to
     expend or risk its own funds or  otherwise incur any financial liability
     in the performance of any of its duties  
     hereunder, or in  the exercise  of any of  its rights or  powers, if  it
     shall have reasonable grounds for believing that repayment of such funds
     or adequate indemnity  against such risk or liability  is not reasonably 
     assured to it; and 
 
         (v)   Prior to the occurrence of an event of default as described in
     the first  paragraph of this  Section 9.01 and  after the curing  of all
     such  events  of  default  which  may  have  occurred,  the  duties  and
     obligations of  the Trustee  shall be determined  solely by  the express
     provisions of this Agreement, the Trustee shall not be liable except for
     the performance of  such duties and obligations as  are specifically set
     forth in  this Agreement, no  implied covenants or obligations  shall be
     read into this Agreement against the Trustee, and, in the absence of bad
     faith on the part of the Trustee, the Trustee may conclusively  rely, as
     to  the truth  of the  statements and  the correctness  of the  opinions
     expressed therein,  upon any certificates  or opinions furnished  to the
     Trustee and conforming to the requirements of this Agreement. 
 
          Section 9.02.  Certain Matters Affecting the Trustee.  Except as 
                         ------------------------------------- 
otherwise provided in Section 9.01: 
 
          (i)  The  Trustee may  rely and  shall  be protected  in acting  or
     refraining  from  acting  upon  any resolution,  Officer's  Certificate,
     certificate  of auditor or any other certificate, statement, instrument,
     opinion,  report, notice,  request, consent,  order,  approval, bond  or
     other paper or document  believed by it to  be genuine and to  have been
     signed or presented by the proper party or parties;  

          (ii)  The  Trustee  may consult  with  counsel  and  any Opinion of 
     Counsel  shall  be full  and  complete authorization  and  protection in
     respect of any  action taken or suffered  or omitted by it  hereunder in
     good faith and in accordance with such Opinion of Counsel; 
 
        (iii)  The Trustee  and any co-trustee shall not be personally liable
     for  any action  taken, suffered  or  omitted by  it in  good  faith and
     reasonably  believed by it to be authorized  or within the discretion or
     rights or powers conferred upon it by this Agreement; 
 
         (iv)  Unless an event  specified in Section 8.01 shall have occurred
     and be continuing and, in each case is known to a Responsible Officer of
     the Trustee, the  Trustee shall not be  bound to make  any investigation
     into  the  facts  or  matters  stated  in  any  resolution, certificate,
     statement, instrument, opinion, report, notice, request, consent, order,
     approval, bond or  other paper or document, unless  requested in writing
     to do  so by Holders of Certificates evidencing not less than 50% of the
     Percentage Interests of each Class of Certificates; provided, however,
                                                         --------  ------- 
     that if the payment within a reasonable time to the Trustee of the costs,
     expenses or liabilities likely to  be incurred by it in the making  of
     such  investigation is,  in the  opinion of  the Trustee,  not reasonably
     assured to the Trustee by the security afforded to it by the terms of this
     Agreement, the Trustee  may require reasonable indemnity against such 
     expense or liability or payment of such estimated expenses as a  condition
     to proceeding; and 
 
          (v)  The Trustee and  any co-trustee may execute any  of the trusts
     or powers hereunder  or perform any duties hereunder  either directly or
     by or through  agents or  attorneys and the  Trustee and any  co-trustee
     shall not be responsible for  any willful misconduct or gross negligence
     on the part of any agent or attorney appointed with due care by it here-
     under. 
 
     Section 9.03.  Trustee Not Liable for Certificates.  The recitals 
                    ----------------------------------- 
contained herein  (other than those  relating to the due  organization, power
and  authority of  the  Trustee) and  in  the  Certificates (other  than  the
execution of, and  the counter-signature on the Certificates)  shall be taken
as the  statements of the Sponsor or Master  Servicer, as applicable, and the
Trustee assumes no  responsibility for their corrections.   The Trustee makes
no representations as  to the validity or sufficiency of this Agreement or of
the Certificates or any Mortgage Loans save that the Trustee represents that,
assuming  due  execution and  delivery  by  the  other parties  hereto,  this
Agreement  has  been  duly  authorized,  executed and  delivered  by  it  and
constitutes its legal,  valid and binding obligation, enforceable  against it
in accordance  with its  terms, subject,  as to  enforcement of  remedies, to
applicable  insolvency, receivership, moratorium and other laws affecting the
rights of  creditors generally, and  to general principles of  equity and the
discretion of the  court (regardless of whether enforcement  of such remedies
is considered in a proceeding in equity or at law).  The Trustee shall not be
accountable for the use  or application by the  Sponsor of funds paid  to the
Sponsor in consideration of the assignment of the Mortgage Loans hereunder by
the Sponsor, or for  the use or application of any funds paid to Servicers or
the Master Servicer  in respect of the  Mortgage Loans or deposited  into the
Collection   Account,  or  any  other   account  hereunder  (other  than  the
Distribution Account) by the Master Servicer. 
 
     Section 9.04.  Trustee May Own Certificates.  The Trustee in its 
                    ---------------------------- 
individual  or  any  other  capacity  may  become  the  owner  or  pledgee of
Certificates with the  same rights it would  have if it were  not Trustee and
may otherwise  deal with the  Master Servicer, any  Servicer or any  of their 
respective affiliates with  the same right it  would have if it were  not the
Trustee.  
 
      Section 9.05.  Eligibility Requirements for Trustee.  The  Trustee 
                    ------------------------------------ 
hereunder shall at all times be (i) an institution the  deposits of which are
fully insured by the FDIC and (ii) a corporation or national banking association
organized and doing business under the laws of  the United States of America or
of  any State, authorized under such laws  to exercise  corporate  trust powers,
having  a  combined capital  and surplus  of  not  less  than   $30,000,000  and
subject  to  supervision  or examination by  Federal or State authority  and,
(iii) with respect  to every successor trustee hereunder either an institution
(a) the long-term unsecured debt obligations of which are rated at least "A1"
by Moody's and "A" by Fitch or (b) whose serving as Trustee hereunder would not
result in the lowering of the ratings originally  assigned to any Class  of
Certificates.   The Trustee shall not be an  affiliate of the  Sponsor or the
Master  Servicer.  If  such corporation or national banking association
publishes reports of condition at least  annually, pursuant  to  law or  to the
requirements of  the aforesaid supervising or  examining authority, then for the
purposes of  this Section 9.05,  the combined  capital  and  surplus of  such
corporation or  national banking association shall be deemed to be its combined
capital and surplus as set forth in its  most recent report of  condition so
published.  In  case at any time  the  Trustee shall  cease to  be eligible
in  accordance with  the provision of  this Section 9.05, the Trustee  shall
resign immediately in the manner and with the effect specified in Section
9.06. 
 
     Section 9.06.  Resignation and Removal of Trustee.  The Trustee may at 
                    ---------------------------------- 
any time  resign and be  discharged from the  trust hereby created  by giving
written notice  thereof to  the Master Servicer  and mailing  a copy  of such
notice to all Holders of record.  The Trustee shall also mail  a copy of such
notice of resignation to each Rating  Agency.  Upon receiving such notice  of
resignation,  the Master  Servicer shall  use  its best  efforts to  promptly
appoint a successor trustee by written instrument, in  duplicate, one copy of
which instrument shall  be delivered to the resigning Trustee and one copy to
the successor trustee.  If no successor trustee shall have been  so appointed
and shall have accepted  appointment within 30 days after the  giving of such
notice  of resignation,  the  resigning  Trustee may  petition  any court  of
competent jurisdiction for the appointment of a successor trustee. 
 
     If at any time the Trustee shall cease to be eligible in accordance with
the provisions of Section 9.05 and shall fail to resign after written request
therefor by  the Master Servicer, or if at  any time the Trustee shall become
incapable of  acting, or  shall be  adjudged a  bankrupt or  insolvent, or  a
receiver of  the Trustee or of its property shall be appointed, or any public
officer shall take  charge or control of  the Trustee or of  its property, or
any public  officer shall  take charge or  control of  the Trustee or  of its
property  or  affairs for  the  purpose  of  rehabilitation, conservation  or
liquidation, then  the Master Servicer may  remove the Trustee and  appoint a
successor  trustee by  written instrument,  in duplicate,  one copy  of which
instrument shall be delivered  to the Trustee so removed and  one copy to the
successor.     The Holders of  Certificates evidencing not  less than 50%  of
the Voting Rights may at any time remove the Trustee by written instrument or
instruments  delivered to  the Master  Servicer and  the Trustee;  the Master 
Servicer shall thereupon use its best  efforts to appoint a successor trustee
in accordance with this Section. 
 
     Any resignation or removal of the Trustee and appointment of a successor
trustee pursuant to any of the  provisions of this Section 9.06 shall  become
effective upon acceptance of appointment by the successor trustee as provided
in Section 9.07. 
 
     Section 9.07.  Successor Trustee.  Any successor trustee appointed as 
                    ----------------- 
provided in Section 9.06 shall execute, acknowledge and deliver to the Master
Servicer  and  to  its  predecessor  trustee  an  instrument  accepting  such
appointment hereunder,  and  thereupon  the resignation  or  removal  of  the
predecessor  trustee shall  become  effective  and  such  successor  trustee, 
without any further act,  deed or conveyance, shall become  fully vested with 
all the rights, powers, duties  and obligations of its predecessor hereunder,
with like effect as if originally  named as Trustee herein.  The  predecessor
trustee shall duly  assign, transfer, deliver and  pay over to the  successor
trustee the whole of the Mortgage Files and related  documents and statements
held  by  it  hereunder,  together  with  all  instruments  of  transfer  and
assignment or other documents properly executed as may be reasonably required
to effect such transfer and such of  the records or copies thereof maintained
by the predecessor trustee in the  administration hereof as may be reasonably
requested by the successor trustee and shall thereupon be discharged from all
duties and responsibilities under this Agreement. 
 
     No  successor  trustee  shall  accept appointment  as  provided  in this
Section 9.07  unless at the time  of such appointment such  successor trustee
shall be eligible under the provisions of Section 9.05. 
 
     Upon acceptance  of appointment  by a successor  trustee as  provided in
this Section 9.07, the Master Servicer shall mail notice of the succession of
such  trustee hereunder to all Holders of  Certificates at their addresses as
shown  in the Certificate Register and to  each Rating Agency.  If the Master
Servicer fails  to  mail such  notice  within  10 days  after  acceptance  of
appointment by the successor trustee,  the successor trustee shall cause such
notice to be mailed at the expense of the Master Servicer. 
 
     Section 9.08.  Merger or Consolidation of Trustee.  Any corporation or 
                    ---------------------------------- 
national  banking  association  into  which  the Trustee  may  be  merged  or
converted  or  with  which it  may  be consolidated,  or  any  corporation or
national  banking  association  resulting  from  any  merger,  conversion  or
consolidation to which  the Trustee shall be  a party, or any  corporation or
national banking  association succeeding to  all or substantially all  of the
corporate trust  business  of the  Trustee,  shall be  the successor  of  the
Trustee hereunder, provided  such corporation  or national  banking association
shall be eligible  under the  provisions of  Section  9.05, without  the
execution  or filing of  any paper or  any further act  on the part  of any of
the parties hereto, anything herein to the contrary notwithstanding. 
 
     Section 9.09.  Appointment of Co-Trustee or Separate Trustee.  
                    --------------------------------------------- 
Notwithstanding any of the provisions hereof, at any time, for the purpose of
meeting any  legal requirements  of any jurisdiction  in which  any Mortgaged
Property  may at  the time  be located  or for any  other reason,  the Master
Servicer  and  the Trustee  acting  jointly shall  have  the power  and shall
execute and deliver all  instruments to appoint one or  more Persons approved 
by the Trustee, or  separate trustee or separate trustees, of all or any part
of  the Trust Fund, and to vest in  such Person or Persons, in such capacity,
such title to the Trust Fund, or any  part thereof, and, subject to the other
provision of this Section 9.09,  such powers, duties, obligations, rights and
trusts  as the  Master Servicer  and  the Trustee  may consider  necessary or
desirable.  If  the Master Servicer shall not have joined in such appointment
within 10  days after the receipt  by it of a  request to do so,  the Trustee
alone  shall  have the  power to  make  such appointment.   No  co-trustee or
separate trustee hereunder shall be required to meet the terms of eligibility
as a successor trustee under Section 9.05 hereunder and no notice  to Holders
of Certificates of  the appointment of  co-trustee(s) or separate  trustee(s)
shall be required under Section 9.07 hereof. 
 
     In  the  case of  any appointment  of a  co-trustee or  separate trustee
pursuant to  this Section  9.09, all rights,  powers, duties  and obligations
conferred or imposed upon the Trustee shall be conferred or imposed  upon and
exercised or performed by the Trustee and such separate trustee or co-trustee
jointly, except to the extent that under any law of any jurisdiction in which
any particular act or acts are to be performed (whether as  Trustee hereunder
or as  successor  to the  Master Servicer  hereunder), the  Trustee shall  be
incompetent or unqualified to perform such  act or acts, in which event  such 
rights, powers, duties and obligations (including the holding of title to he 
Trust  Fund  or  any  portion  thereof in  any  such  jurisdiction)  shall be
exercised  and  performed by  such  separate  trustee  or co-trustee  at  the
direction of the Trustee. 
 
     Any  notice, request  or other  writing  given to  the Trustee  shall be
deemed  to  have been  given  to  each  of  the then  separate  trustees  and 
co-trustees, as effectively  as if given to  each of them.   Every instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and the conditions of this Article IX.  Each separate trustee and co-trustee,
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified  in its instrument of appointment,  either jointly with
the  Trustee or separately,  as may be  provided therein, subject  to all the
provisions of this Agreement, specifically including  every provision  of this
Agreement  relating to  the conduct  of, affecting  the liability  of,  or
affording  protection to,  the Trustee.  Every such instrument shall be filed
with the Trustee. 
 
     Any  separate trustee  or co-trustee  may, at  any time,  constitute the
Trustee, its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by  law, to do  any lawful act under  or in respect  of
this  Agreement on its  behalf and in its  name.  If  any separate trustee or
co-trustee shall become incapable  of acting, resign or be  removed, or shall
be  adjudged a bankrupt or insolvent, or a  receiver of its property shall be
appointed, or any public officer shall take charge or control of such trustee
or  co-trustee  or   of  its  property   or  affairs   for  the  purpose   of
rehabilitation,  conservation or liquidation, all of its estates, properties,
rights, remedies and trusts shall vest in and be exercised by the Trustee, to
the extent permitted  by law, without the  appointment of a new  or successor
trustee. 
 
     Section 9.10.  Authenticating Agents.  The Trustee may appoint one or 
                    --------------------- 
more  authenticating  agents   ("Authenticating  Agents")   which  shall   be
authorized  to   act  on   behalf  of  the   Trustee  in   authenticating  or
countersigning Certificates.  Wherever reference is made in this Agreement to 
the authentication  or countersigning of  Certificates by the Trustee  or the
Trustee's  certificate of  authentication  or countersigning,  such reference
shall be deemed to include authentication or countersigning on behalf of  the
Trustee by  an Authenticating  Agent and a  certificate of  authentication or
countersignature  executed  on behalf  of  the Trustee  by  an Authenticating
Agent.  Each  Authenticating Agent must be acceptable to  the Master Servicer
and must be a corporation or national banking association organized and doing
business under  the laws  of the United  States of America  or of  any State,
having a principal office and place of business in New York, New York, having
a combined capital and surplus of at least $15,000,000, authorized under such
laws to do  a trust  business and  subject to supervision  or examination  by
Federal or State authorities. 
 
     Any  corporation  or   national  banking  association  into   which  any
Authenticating Agent  may be  merged or  converted or  with which  it may  be
consolidated,  or any corporation  or national banking  association resulting
from  any  merger, conversion  or consolidation  to which  any Authenticating
Agent  shall be a  party, or any corporation  or national banking association
succeeding  to the  corporate agency  business  of any  Authenticating Agent,
shall continue to be the Authenticating Agent without the execution or filing
of any paper or  any further act on  the part of  the Trustee or the  Authen-
ticating Agent. 
 
     Any Authenticating Agent may at any time resign by giving written notice
of resignation to the Trustee and to the Master Servicer.  The Trustee may at
any time terminate the agency of any  Authenticating  Agent  by  giving  written
notice  of  termination  to  such Authenticating Agent and to the Master
Servicer.  Upon receiving a  notice of  resignation  or  upon  such a
termination, or  in  case,  at  any time  any Authenticating  Agent shall
cease  to  be eligible  in  accordance with  the provisions  of  this
Section  9.10,  the Trustee  may  appoint  a successor  Authenticating Agent,
shall give written notice of such appointment  to the Master Servicer and
shall mail notice of such appointment to all Certificateholders.  Any
successor Authenticating Agent upon acceptance of its appointment hereunder
shall become vested  with all the rights,  powers, duties and
responsibilities  of its  predecessor hereunder,  with  like  effect  as  if
originally named as Authenticating Agent.
 
     Section 9.11.  Trustee's Fees and Expenses.  The Trustee, as 
                    --------------------------- 
compensation for  its activities hereunder,  shall be entitled to  receive on
each  Distribution  Date  an  amount  equal  to  the  Trustee  Fee  for  such
Distribution Date pursuant to Section 5.02(a).  The Trustee and any director,
officer, employee or agent of the Trustee shall be indemnified by the Sponsor
and  held   harmless  against  any  loss,  liability  or  expense  (including
reasonable  attorney's fees)  (i) incurred  in connection  with any  claim or
legal action relating to (a) this Agreement, (b) the Certificates, or (c) the
performance of  any of the Trustee's  duties hereunder, other  than any loss,
liability or expense incurred  by reason of willful misfeasance, bad faith or
negligence in the performance of any  of the Trustee's duties hereunder, (ii)
resulting from any tax or information return which was prepared by, or should
have been  prepared by,  the Master  Servicer and  (iii) arising  out of  the
transfer of  any Private  Certificate not  in  compliance with  ERISA.   Such
indemnity shall survive the termination  of this Agreement or the resignation
or removal  of the Trustee  hereunder.   Without limiting the  foregoing, the 
Sponsor covenants and agrees,  except as otherwise agreed upon in  writing by
the Sponsor and the Trustee, and except for any such expense, disbursement or
advance as  may arise  from the Trustee's  negligence, bad  faith or  willful
misconduct, to  pay or  reimburse the Trustee,  for all  reasonable expenses,
disbursements and advances incurred or made by the Trustee in accordance with
any of the  provisions of this Agreement  with respect to (A)  the reasonable
compensation and the expenses and disbursements of its counsel not associated
with  the closing  of the issuance  of the  Certificates, (B)  the reasonable
compensation,  expenses  and  disbursements of  any  accountant,  engineer or
appraiser that is not  regularly employed by the Trustee, to  the extent that
the Trustee  must engage such persons  to perform acts or  services hereunder
and  (C) printing  and engraving  expenses in  connection with  preparing any
Definitive  Certificates).  Except as  otherwise provided herein, the Trustee
shall  not be entitled  to payment or  reimbursement for any  routine ongoing
expenses incurred  by the  Trustee in the  ordinary course  of its  duties as
Trustee, Certificate  Registrar or  Paying Agent hereunder  or for  any other
expenses. Section 9.12.  Tax Returns.  The Master Servicer will prepare any 
                    ----------- 
federal, state and local  income tax or information returns of  the Pool, the
Master REMIC and the Subsidiary REMIC and shall furnish such documents to the
Trustee and the Trustee shall file or cause to be filed such returns. 
 
     Section 9.13.  Paying Agents.  The Trustee may appoint one or more 
                    ------------- 
Paying Agents  which shall be authorized to  act on behalf of  the Trustee in
making   withdrawals  from  the  Collection  Account,  and  distributions  to
Certificateholders as  provided in Section  3.08 and Section 5.02.   Wherever 
reference is  made in this  Agreement to  the withdrawal from  the Collection
Account  by the  Trustee, such reference  shall be  deemed to include  such a
withdrawal on behalf of the Trustee by a Paying Agent.  Whenever reference is
made in  this Agreement to a distribution by the Trustee or the furnishing of
a statement  to Certificateholders  by the Trustee,  such reference  shall be
deemed to include such a distribution or furnishing on behalf of  the Trustee
by  a Paying  Agent.   Each Paying  Agent shall  provide to the  Trustee such
information concerning  the Collection Account  as the Trustee  shall request
from  time to time.   Each Paying Agent must be  reasonably acceptable to the
Master Servicer  and must be  a corporation or banking  association organized
and doing  business under the laws of the United  States of America or of any
state, having a principal office and place of business in New York, New York,
having a  combined capital  and surplus of  at least  $15,000,000, authorized 
under  such  laws  to do  a  trust  business and  subject  to  supervision or 
examination by federal or state authorities. 
 
     Any corporation into which  any Paying Agent may be merged  or converted
or with which it  may be consolidated, or any corporation  resulting from any
merger, conversion  or consolidation  to which any  Paying Agent  shall be  a
party, or  any corporation succeeding to the corporate agency business of any
Paying  Agent,  shall continue  to be  the  Paying Agent  provided  that such
corporation  after the consummation of such merger, conversion, consolidation
or succession meets the eligibility requirements of this Section 9.13. 
 
     Any  Paying Agent  may at any  time resign  by giving written  notice of
resignation to the Trustee and to the Master Servicer; provided that the 
                                                       -------- 
Paying Agent has  returned to the Collection Account  or otherwise accounted,
to  the reasonable  satisfaction  of the  Trustee,  for  all amounts  it  has
withdrawn from the  Collection Account.  The Trustee  may, upon prior written
approval  of the  Master Servicer, at  any time  terminate the agency  of any
Paying Agent by giving written notice of termination to such Paying Agent and
to the Master Servicer.   Upon receiving a notice of resignation or upon such
a  termination, or in  case at any  time any Paying  Agent shall  cease to be
eligible in accordance  with the provisions  of the first  paragraph of  this
Section 9.13,  the Trustee may  appoint, upon prior  written approval of  the
Master Servicer, a  successor Paying Agent, shall give written notice of such
appointment to the Master Servicer and shall mail notice of such appointment 
to all Certificateholders.  Any successor Paying Agent upon acceptance of its
appointment hereunder shall become vested  with all  rights, powers, duties
and responsibilities  of its predecessor  hereunder, with  like effect  as if
originally named  as Paying Agent. The Trustee shall remain liable for any
duties and obligations assumed by its appointed Paying Agent.


                                  ARTICLE X 
 
                                 Termination 


     Section 10.01.  Termination upon Purchase by the Sponsor or Liquidation 
                     ------------------------------------------------------- 
of All Mortgage Loans.  Subject to Section 10.02, the respective obligations 
- --------------------- 
and  responsibilities of  the Sponsor,  the Master  Servicer and  the Trustee
created hereby (other than the obligation of Trustee to make certain payments
to Certificateholders  after the Final Distribution Date,  the obligations of
the Master  Servicer to  send certain  notices as  hereinafter set  forth and
pursuant to Sections  9.11 and 9.12 hereof  and the obligation of  the Master 
Servicer pursuant  to Section 5.05(b))  shall terminate upon the  last action
required to be taken by the  Trustee on the Final Distribution Date  pursuant
to this Article X following the earlier of (a) the purchase by the Sponsor of
all  Mortgage Loans and  all REO  Property remaining in  the Trust Fund  at a
price equal to the  sum of (A) 100%  of the Stated Principal Balance  of each
Mortgage Loan (other than any Mortgage Loan as to which REO Property has been
acquired  and whose  fair market  value  is included  pursuant to  clause (B)
below) and (B) the fair market  value of such REO Property (as determined  by
the  Sponsor  as of  the close  of business  on the  third Business  Day next
preceding the date upon which notice of  any such termination is furnished to
Certificateholders pursuant to  the third paragraph of this  Article X), plus
any Class Unpaid Interest Shortfall for any Class of Certificates as  well as
one  month's interest  at the  related Mortgage Interest  Rate on  the Stated
Principal Balance of  each Mortgage Loan (including  any Mortgage Loan  as to
which REO  Property has  been acquired)  or (b)  the final  payment or  other
liquidation (or any advance  with respect thereto) of the last  Mortgage Loan
remaining in the Trust Fund or the disposition of all REO Property; provided,
                                                                    -------- 
however, that in no event shall the trust created hereby continue beyond the 
- ------- 
earlier of (a) the expiration of 21 years from the death of the last survivor
of the descendants  of Joseph P. Kennedy,  the late ambassador of  the United 
 
States to the  Court of St. James, living  on the date hereof and  (b) May 1, 
2028. 
 
     The right of  the Sponsor to repurchase  all Mortgage Loans pursuant  to
(a) above is  conditioned upon the  Pool Stated Principal  Balance as of  the 
Final Distribution Date being less than five percent (5%) of the Cut-Off Date
Pool  Principal Balance.   If  such right  is  exercised, the  Trustee shall,
promptly following  payment of the  purchase price, release to  the purchaser
the Mortgage Files pertaining to the Mortgage Loans being purchased. 
 
     Notice of any termination, specifying the Final Distribution Date (which
shall be a date that would  otherwise be a Distribution Date) upon which  the
Certificateholders  may surrender  their  Certificates  to  the  Trustee  for
payment  of the  final  distribution  and for  cancellation,  shall be  given
promptly by the Sponsor (if exercising its right to purchase the assets of the
Trust Fund) or by the Trustee (in any other case) by letter to
Certificateholders mailed not earlier than the  15th day and  not later
than the 25th day of the month next preceding the month of such final
distribution specifying (A) the Final Distribution Date upon which final
payment  of the Certificates  will be  made upon presentation  and sur-
render of Certificates  at the office or agency of the Trustee therein desig-
nated, (B)  the amount of any such final payment and (C) that the Record Date
otherwise applicable to  such Distribution Date  is not applicable,  payments
being made only  upon presentation and surrender  of the Certificates  at the
office or  agency  of the  Trustee  therein specified.    If the  Sponsor  is
obligated to  give notice to  Certificateholders as aforesaid, it  shall give
such notice  to the Trustee  and the Certificate  Registrar at the  time such
notice is given to Certificateholders.   In the event such notice is given by
the Sponsor, the Sponsor shall deposit in the Collection Account on or before
the Final Distribution Date in immediately available funds an amount equal to
the amount necessary to make the amount, if any, on deposit in the Collection
Account on the  Final Distribution Date equal  to the purchase price  for the
assets of the Pool computed as above provided together with a statement as to
the amount to  be distributed on each  Class of Certificates pursuant  to the
next succeeding paragraph. 
 
     Upon presentation and  surrender of the Certificates, the  Trustee shall
cause to be distributed to Certificateholders of each Class, in the order set
forth  in  Section  5.02  hereof,  on  the  final  Distribution  Date  and in
proportion   to  their  respective  Percentage  Interests,  with  respect  to
Certificateholders of the same Class, an amount equal to (i) as to each Class
of  Certificates, the  Class  Certificate Balance  thereof  plus (a)  accrued
interest thereon (or on their Notional Amount, if applicable) in the  case of
an  interest bearing  Certificate and (b)  the Class  P Deferred  Amount with
respect  to  the   Class  P  Certificates  and  (ii)  as  to  the  Class  R-I
Certificates,  the  amount,   if  any,  which  remains  on   deposit  in  the
Distribution Account (other  than the amounts retained to  meet claims) after
application pursuant to clause (i) above. 
 
     In  the event  that all  of the  Certificateholders shall  not surrender
their Certificates  for final payment and cancellation on or before the Final
Distribution Date,  the Trustee  shall on such  date cause  all funds  in the
Collection    Account   not    distributed   in    final   distribution    to
Certificateholders to  continue  to be  held by  the Trustee  in an  Eligible
Account for the  benefit of such  Certificateholders and the  Sponsor (if  it
exercised its  right to purchase the assets of the Trust Fund) or the Trustee
(in any  other case)  shall give  a second  written notice  to the  remaining
Certificateholders  to  surrender  their Certificates  for  cancellation  and
receive the final  distribution with  respect thereto.   If  within one  year
after the second notice all the Certificates shall not  have been surrendered 
for cancellation, the  Trustee may take appropriate steps,  or may appoint an
agent to take appropriate steps, to  contact the remaining Certificateholders
concerning  surrender  of  their Certificates, and the  cost thereof shall be
paid out of the funds on deposit in such Eligible Account.    
 
      Section 10.02.  Additional Termination Requirements.  (a)  In the event
                     ----------------------------------- 
the Sponsor exercises  its purchase option as provided in  Section 10.01, the
Trust Fund  shall be terminated  in accordance with the  following additional
requirements, unless  the Trustee has  received an Opinion of  Counsel to the
effect that the failure of the Trust Fund to comply with the  requirements of
this  Section  10.02  will not  (i)  result  in the  imposition  of  taxes on
"prohibited transactions" of the Trust Fund as defined in Section 860F of the
Code, or (ii) cause the Trust Fund to fail to qualify as a  REMIC at any time
that any Certificates are outstanding: 
 
          (A)  Within 90 days prior to  the Final Distribution Date set forth
     in the  notice given by the Sponsor under  Section 10.01, the Holders of
     100%  of the  aggregate Percentage Interests  evidenced by  the Residual
     Certificates shall  adopt a  plan of complete  liquidation of  the Trust
     Fund; and 
 
          (B)  At or after  the time of adoption  of such a plan  of complete
     liquidation and at or  prior to the Final Distribution Date, the Trustee
     shall sell all of the assets of the Trust Fund to the Sponsor for cash. 
 
     (b)   By  their acceptance  of  the Residual  Certificates, the  Holders
thereof hereby agree  to adopt such a  plan of complete liquidation  upon the
written request of  the Sponsor and to  take such other action  in connection
therewith as may be reasonably requested by the Sponsor. 


                                  ARTICLE XI 
 
                           Miscellaneous Provisions


    Section  11.01.  Amendment.  This Agreement may be amended from time to 
                     --------- 
time by the Sponsor, the Master Servicer and the Trustee, without the consent
of any of the Certificateholders, (i) to  cure any ambiguity, (ii) to correct
or  supplement any  provisions herein or  therein which  may be  defective or
inconsistent with any other provisions herein or therein, as the case may be,
(iii) to modify, eliminate or add to any of its provisions to  such extent as
shall be necessary  to maintain the qualification of the Master REMIC and the
Subsidiary REMIC  as REMICs or (iv) to add  any other provisions with respect
to  matters or  questions  arising under  this Agreement  which shall  not be
inconsistent with the provisions of this Agreement; provided, however, that 
                                                    --------  ------- 
(x) as evidenced by an Opinion of Counsel in each case such action shall not,
adversely affect  in any material  respect the interests of  any Certificate-
holder, (y)  in each case, such action is  necessary or desirable to maintain
the qualification of the  Master REMIC and the Subsidiary REMIC  as REMICs or
shall not adversely affect  such qualification and (z) if  the opinion called
for in clause (x) cannot be delivered with regard to an amendment pursuant to
clause (iii) above, such amendment is necessary to maintain the qualification
of  the  Master REMIC  and  the  Subsidiary REMIC  as  REMICs;  and provided,
                                                                    --------
further, that the amendment shall not be deemed to adversely affect 
- ------- 
in  any material  respect  the  interests of  the  Certificateholders and  no
Opinion of Counsel to that effect shall be required if the  Person requesting
the  amendment obtains  a  letter from  the Rating  Agency  stating that  the 
amendment would not result in the downgrading or withdrawal of the respective
ratings then assigned to the Certificates.   
 
     This Agreement may also be amended from time to time by the Sponsor, the
Master Servicer and the Trustee, with the consent of the Holders  of Certifi-
cates of each  Class of  Certificates which  is affected  by such  amendment,
evidencing,  as to  each  such Class  of  Certificates, Percentage  Interests
aggregating not less  than 66-2/3%, for the purpose  of adding any provisions
to or  changing in any  manner or eliminating any  of the provisions  of this
Agreement or of  modifying in any  manner the rights  of the Holders of  such
Certificates; provided, however, that no such amendment shall (a) reduce in 
              --------  -------  
any manner the amount of, or delay the timing of, collections of payments on 
Mortgage  Loans  or  distributions  which  are required  to  be  made  on any
Certificate without  the consent  of the  Holder of  such Certificate  or (b)
reduce the  aforesaid percentage required  to consent to any  such amendment,
without the consent of the Holders of all Certificates then Outstanding. 
 
     Prior to the solicitation of consent of Certificateholders in connection
with any such amendment, the party seeking such amendment shall  furnish the
Trustee  with an  Opinion of Counsel  stating whether such amendment would 
adversely affect the qualification of  the Master REMIC and the Subsidiary
REMIC as REMICs and  notice of the conclusion expressed in such Opinion of
Counsel shall  be included with  any such solicitation.   An amendment made
with the  consent of all  Certificateholders and  executed in accordance with 
this  Section 11.01 shall be permitted or  authorized by this Agreement
notwithstanding that such Opinion of Counsel may conclude that such amendment
would  adversely affect the  qualification of the Master  REMIC and the
Subsidiary REMIC as REMICs. 
 
     Promptly  after the  execution  of  any such  amendment  or consent  the
Trustee shall furnish written  notification of the substance of or  a copy of
such amendment to each Certificateholder and to the Rating Agency. 
 
     It shall  not be necessary  for the consent of  Certificateholders under
this Section 11.01  to approve the particular form of any proposed amendment,
but  it shall  be  sufficient if  such consent  shall  approve the  substance
thereof.    The manner  of  obtaining  such consents  and  of  evidencing the
authorization of the execution thereof by Certificateholders shall be subject
to such reasonable requirements as the Trustee may prescribe. 
 
     Section 11.02.  Recordation of Agreement.  This Agreement is subject to 
                     ------------------------ 
recordation in  all appropriate public  offices for real property  records in
all the counties or other comparable jurisdictions in which any or all of the
properties  subject to the Mortgages are situated, and in any other appropri-
ate public recording  office or elsewhere, such recordation to be effected by
the Master Servicer and at its expense  on direction by the Trustee, who will
act at the direction of Holders of Certificates evidencing not less  than 50%
of all Voting Rights but only upon direction of the Trustee accompanied by an
Opinion  of  Counsel to  the  effect  that  such recordation  materially  and
beneficially affects the interests of Certificateholders. 
 
     For the  purpose of  facilitating the recordation  of this  Agreement as
herein  provided and  for  other  purposes, this  Agreement  may be  executed
simultaneously  in  any number  of counterparts,  each of  which counterparts
shall be deemed to be an original, and such counterparts shall constitute but
one and the same instrument. 
 
     Section 11.03.  Limitation on Rights of Certificateholders.  The death 
                     ------------------------------------------ 
or incapacity  of any Certificateholder  shall not operate to  terminate this
Agreement  or the  Trust  Fund, nor  entitle  such Certificateholder's  legal
representatives or  heirs to  claim an accounting  or to  take any  action or
commence any  proceeding in any  court for a  partition or winding  up of the
Trust Fund, nor  otherwise affect the rights, obligations  and liabilities of
the parties hereto or any of them. No Certificateholder shall  have any right
to vote (except  as provided herein) or  in any manner otherwise  control the
operation and management of the Trust Fund, or the obligations of the parties
hereto, nor shall anything herein set forth, or contained in the terms of the
Certificates, be construed  so as to  constitute the Certificateholders  from
time  to  time  as partners  or  members  of an  association;  nor  shall any
Certificateholder be under any liability to any third person by reason of any
action  taken by  the parties  to this  Agreement  pursuant to  any provision
hereof. 
 
     No  Certificateholder shall  have any  right  by virtue  or by  availing
itself of any provisions of this  Agreement to institute any suit, action  or 
proceeding  in equity  or  at law  upon  or under  or  with respect  to 
this Agreement, unless such  Holder previously shall have  given to the
Trustee a written notice  of default  and of the  continuance thereof,  as 
hereinbefore provided, and unless also the  Holders of Certificates evidencing
Percentage Interests  aggregating  not less  than  25%  of  each Class  of
Certificates affected  thereby  shall  have  made  written request  upon  the
Trustee  to institute such action,  suit or proceeding in  its own name as
Trustee hereunder and shall have  offered to the Trustee such reasonable
indemnity as it may  require against  the  costs,  expenses and  liabilities
to be  incurred therein or thereby,  and the Trustee, for  60 days after its
receipt of such notice, request and  offer of indemnity,  shall have neglected
or  refused to institute  any such  action,  suit  or proceeding;  it  being
understood  and intended, and being expressly covenanted by each
Certificateholder with every other  Certificateholder and  the Trustee,
that no  one or  more Holders  of Certificates  shall have  any right in
any manner  whatever by virtue  or by availing itself or themselves of any
provisions of this  Agreement to affect, disturb  or  prejudice  the  rights 
of  the  Holders of  any  other  of  the Certificates, or to obtain or seek
to obtain priority over or preference  to any other  such Holder, or to enforce
any  right under this Agreement, except in the manner herein  provided and for
the equal, ratable  and common benefit of  all  Certificateholders.   For  the
protection  and enforcement  of  the provisions of  this Section 11.03,  each 
and every Certificateholder  and the Trustee shall be entitled to such relief
as can be given either  at law or in equity. 
 
     Section 11.04.  Governing Law.  This Agreement shall be construed in 
                     ------------- 
accordance with the laws of the State of New York and the obligations, rights
and remedies  of the parties hereunder shall be determined in accordance with
such laws. 
 
     Section 11.05.  Notices.  All demands, notices and communications 
                     ------- 
required to be delivered hereunder shall be in writing and shall be deemed to
have been duly given if personally delivered  at or mailed by certified mail,
return receipt requested, (provided, however, that notices to the 
                                 --------  ------- 
Trustee  shall be deemed effective  upon receipt) to  (a) in the  case of the
Sponsor, Tryon  Mortgage Funding,  Inc., NationsBanc  Corporate Center,  11th
Floor,  100 North Tryon  Street, Charlotte, North  Carolina 28255, Attention:
Corporate Secretary,  (b) in  the case  of  the Master  Servicer, NationsBanc
Mortgage Corporation, 101  East Main  Street, Suite  400, Louisville,  Kentucky
40202, Attention:  Servicing  Manager,  with  a  copy   to:    NationsBanc 
Mortgage Corporation, 101 South Tryon Street, NC1-002-39-13) Charlotte, North
Carolina 28255, Attention:  Paul W. Kucinski, Esq. (c) in the case of the
Trustee, PNC Bank,  National  Association,  at  the  Corporate  Trust  Office,
Attention: Constantine  Hromych, or, as to each party, at such other address as
shall be designated by such party in a written notice to each other party,  (d)
in the case of Moody's, Moody's Investors Service, Inc., 99 Church Street, New
York, New York  10007, Attn:  Residential  Pass-Through Monitoring, and  (e) in
the case of Fitch,  Fitch Investors  Service, L.P., One  State Street Plaza,
New York, New  York 10004, Attn:   Residential Mortgage Surveillance Group.
Any notice  required or permitted  to be mailed  to a  Certificateholder shall
be given by first class mail, postage prepaid, at the address  of such Holder as
shown in the  Certificate Register.   Any  notice so mailed  within the  time
prescribed in this Agreement shall be conclusively presumed to have been duly
given, whether or not the Certificateholder receives such notice. 
 
     Section 11.06.  Severability of Provisions.  If any one or more of the 
                     -------------------------- 
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held  invalid, then such covenants,  agreements, provisions
or terms shall be deemed  severable from the remaining covenants, agreements, 
provisions or terms of this Agreement and shall in no way affect the validity 
or enforceability  of  the  other provisions  of  this Agreement  or  of the 
Certificates or the rights of the Holders thereof. 
 
     Section 11.07.  Certificates Nonassessable and Fully Paid.  It is the 
                     ----------------------------------------- 
intention of  the Trustee  that Certificateholders  shall  not be  personally
liable  for obligations  of the  Trust  Fund, that  the beneficial  ownership
interests  represented  by the  Certificates shall  be nonassessable  for any
losses or expenses of  the Trust Fund or for any reason  whatsoever, and that
Certificates upon  execution, countersignature  and delivery  thereof by  the
Trustee pursuant to Section 6.01 are and shall be deemed fully paid. 
 
     Section 11.08.  Access to List of Certificateholders.  The Certificate 
                     ------------------------------------- 
Registrar will  furnish or cause  to be furnished  to the Trustee,  within 15
days after  the receipt of a  request by the  Trustee in writing, a  list, in
such form as the  Trustee may reasonably require, of the  names and addresses
of the Certificateholders  as of the most  recent Record Date for  payment of
distributions to Certificateholders. 
 
     If   three  or  more  Certificateholders  (hereinafter  referred  to  as
"applicants") apply  in writing to  the Trustee, and such  application states
that the applicants desire to communicate with other Certificateholders  with
respect to their rights under this Agreement or under the Certificates and is
accompanied by a copy of the  communication which such  applicants propose  to
transmit,  then the  Trustee shall,  within five  Business Days  after  the
receipt  of such  application, afford such applicants access during normal
business hours to the most recent list of  Certificateholders held by the
Trustee.   If such a list  is as of a date  more than  90 days  prior to  the
date of  receipt of  such applicants' request, the Trustee shall promptly
request from the Certificate Registrar a current  list as provided  above, and
shall afford  such applicants access to such list promptly upon receipt. 
 
     Every Certificateholder, by receiving and holding such list, agrees with
the Certificate  Registrar  and  the  Trustee that  neither  the  Certificate
Registrar  nor  the  Trustee shall  be  held  accountable  by  reason of  the
disclosure of  any such  information as  to the  names and  addresses of  the
Certificateholders  hereunder, regardless  of  the  source  from  which  such
information was derived.

     IN WITNESS WHEREOF, the Sponsor, the Master Servicer
and the  Trustee have  caused this  Agreement to  be duly  executed by  their
respective officers thereunto duly authorized  to be hereunto affixed, all as
of the day and year first above written. 
 
                              TRYON MORTGAGE FUNDING, INC., 
                                as Sponsor


                             By     
                                -------------------------------- 
                                Title:  Senior Vice President


                              NATIONSBANC MORTGAGE CORPORATION, 
                                as Master Servicer


                              By                             
                                 -------------------------------- 
                                  Title:   

                              PNC BANK, NATIONAL ASSOCIATION, 
                                as Trustee


                             By                             
                                 -------------------------------- 
                                 Title:



State of New York   ) 
                    ) ss.: 
County of New York  )

         On the 27th day of March 1997, before me, a notary public in and for
the State of New York, personally appeared  _____________________________, known
to me who, being by me  duly sworn, did depose and say that he is a Vice
President of Tryon Mortgage Funding, Inc., a Delaware  corporation,  one  of
the  parties  that  executed  the  foregoing instrument; and that  he signed
his name thereto  by order  of the Board of  Directors of such corporation. 
 
                                                                 
                              ---------------------------------- 
                                        Notary Public

(Notarial Seal) 





State of North Carolina  ) 
                         ) ss.: 
County of Mecklenberg    )

         On the 27th day of March, 1997, before me, a notary  public  in and
for the State of New York, personally appeared _________________________,
known to  me who,  being  by me  duly sworn,  did depose and  say that he  is
an Authorized  Signatory of NationsBanc  Mortgage Corporation,  a Texas
corporation,  one  of the  parties  that executed  the foregoing instrument;
and  that he signed  his name thereto  by order of  the Board of Directors of
such corporation.                                      
                     
                              ---------------------------------- 
                                        Notary Public

(Notarial  Seal)State of



New York            ) 
                    ) ss.: 
County of New York  ) 
 
          On the 27th day  of March, 1997, before me, a  notary public in and
for the  State of  New York,  personally appeared  _________________________,
known to me who, being by me duly sworn, did depose and say that he is a Vice
President of PNC Bank, National Association,  a national banking association,
one of the parties that executed the foregoing instrument; and that he signed
his name thereto by order  of the Board of Directors of said national banking
association. 
                              -------------------------------------------- 
                                        Notary Public

(Notarial Seal)


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission