THERMO-MIZER ENVIRONMENTAL CORP
10KSB, 1997-10-14
MEDICAL, DENTAL & HOSPITAL EQUIPMENT & SUPPLIES
Previous: EQUIVANTAGE ACCEPTANCE CORP, 8-K, 1997-10-14
Next: ICON HEALTH & FITNESS INC, 10-Q, 1997-10-14






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

     (Mark One)

     [X]  ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended June 30, 1997

     [ ] TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15 (d) OF THE  SECURITIES
EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from _______ to _______

Commission file number 33-80961-NY

                        THERMO-MIZER ENVIRONMENTAL CORP.
                  (Exact name of small business in its charter)

          Delaware                                       22-2312917
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

528 Oritan Avenue, Ridgefield, NJ                          07657
(Address of principal executive offices)                 (Zip Code)

Issuer's telephone number, including area code: 201-941-5805

Securities registered pursuant to Section 12 (b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:

Common Stock, par value $.001;
Redeemable Warrants

     Check whether the issuer (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.
Yes __X__ No ___

     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of Regulation  S-B contained in this form and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB. [X]

     Issuer's  revenues  for its most recent  fiscal year were  $2,351,191.  The
aggregate  market  value of common  voting stock held by  non-affiliates  of the
Issuer was approximately $1,953,000 computed by reference to the last sale price
at which the stock was sold on June 30, 1997 as  reported by Nasdaq.  As of June
30, 1997,  2,717,000  shares of common stock and 1,725,000  redeemable  warrants
were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE



<PAGE>



The  information  required in Part III by Items 9, 10, 11 and 12 is incorporated
by reference to the  Registrant's  proxy statement in connection with the annual
meeting of shareholders to be held on December 12, 1997,  which will be filed by
the Company within 120 days after the close of its fiscal year.


                                                                               2

<PAGE>




PART I

ITEM 1. DESCRIPTION OF BUSINESS

     Thermo-Mizer  Environmental  Corp.  (the  "Company" or "Thermo"),  based in
Ridgefield,  New  Jersey,  designs,  produces,  and  markets  products  based on
microprocessors which control or monitor temperature,  humidity,  emissions, and
pollutants.  From its  inception,  the Company's  primary  products were chiller
controls for air conditioning systems in large office buildings and institutions
and systems to monitor  temperature  and humidity  conditions  in hospitals  and
pharmaceutical  manufacturing facilities. The Company's products are used in the
manufacturing process of pharmaceutical products. Pursuant to regulations of the
Food and Drug  Administration  (the "FDA"),  pharmaceutical  manufacturers  must
monitor and record the physical  conditions  under which certain  pharmaceutical
products are  manufactured  because such factors as temperature and humidity can
affect the quality and composition of the manufactured  product. The Company had
planned on  introducing  its products into the Continuous  Emissions  Monitoring
market  following  the adoption of  amendments to the Clean Air Act by Congress.
However,  the  specific  rules  and  regulations  to be  issued  by the  various
regulatory  agencies  responsible  therefor have been delayed.  As a result, the
Company made a decision to focus its resources on other market niches.

     In October  1997,  the Company  signed a definitive  Purchase  Agreement to
acquire  all  of  the   outstanding   common  stock  of  Laminaire   Corporation
("Laminaire"),  located in Rahway, New Jersey, a manufacturer and distributor of
clean  room  products  which  also  assembles,  under  contract,  a  variety  of
electronic  circuit boards.  Laminaire has annual sales in excess of $6,000,000.
The closing is scheduled to take place on October 16, 1997.  Management believes
that the Company's technology can enhance the Laminaire product line and intends
to  refocus  substantially  all of the  Company's  technological  resources  and
efforts  in  that  direction.  This  refocusing  will  result  in a  substantial
reduction in the Company's traditional systems business.

General

     The Company was founded in 1978 by Jon J. Darcy to provide energy efficient
products for large heating and cooling systems. Since its inception, the Company
had  changes in  ownership  and  developed a family of  products  and  equipment
related to environmental  services. The Company was sold to a British company in
1981.  In 1984,  Jon J. Darcy and  several  partners  used a  corporation  named
Control  Engineering  that had been a  subsidiary  of the Company to acquire the
Company's assets. The subsidiary's name was changed to Thermo Engineering,  Inc.
In 1987,  Mr. Darcy  increased his ownership  interest and, since that time, has
determined  the direction of the Company.  In 1994,  the name of the Company was
changed to Thermo-Mizer  Environmental Corp., the corporate domicile was changed
from New Jersey to Delaware,  and the capital  structure was changed in that one
share was  exchanged  for 1,000 shares of common  stock.  In January  1996,  the
Company  effected a 1 to .75 reverse stock split of its common  stock.  In March
1996, the Company  completed an initial public  offering of its common stock and
redeemable warrants. In October 1997, the Company acquired Laminaire, located in
Rahway,  New Jersey, a manufacturer and distributor of cleanroom  products which
also assembles a variety of electronic circuit boards.


                                                                               3

<PAGE>



     In 1997,  the  Company  adopted a strategy of seeking  growth by  acquiring
companies in related markets.  In October 1997, the Company  completed the first
step in that strategy by entering into  acquisition  agreements  with  Laminaire
Corporation  ("Laminaire"),  a Rahway,  New Jersey-based  company engaged in the
sale  of  electronic  components,  supplies  and  self  contained  environmental
structures  for the clean room  industry.  Its products are sold to thousands of
customers,  nationally  and  internationally,  through a  combination  of direct
salesmen and representatives.  These customers include electronic manufacturers,
biotechnology companies, and pharmaceutical  manufacturers.  There is an overlap
between the  industries  served by the Company  and those  served by  Laminaire,
which offers both entities the opportunity to cross sell their products.

     Since inception, the Company's primary products related to chiller controls
and  systems  to  monitor   environmental   conditions   in  hospitals  and  the
manufacturing areas of pharmaceutical  companies.  Chillers are an integral part
of the mechanical air conditioning systems in large buildings.

Products

     Prior to the  acquisition  of Laminaire,  the Company had one basic product
line,  products used for data  collection  and analysis,  with users spread over
many industries.  The Company's products are designed to permit users to gather,
analyze,  summarize,  and  store  data  about  certain  aspects  of  a  physical
environment on a real time basis.  Users of these products consist of industries
having smoke stack  emissions,  the  pharmaceutical  industry,  and large office
buildings   and    institutions.    All   of   the   Company's    products   are
microprocessor-based  and use the same  computer  board,  proprietary  operating
system  (an  operating  system  owned  and  developed  for  the  Company),   and
input/output circuit board.

     The Company's  products all use the Company's basic technology and products
which  can be  modified  and  configured  to meet the  particular  needs of each
industry  and can be  modified to comply  with  future  regulatory  requirements
because they are modular in design  requiring only the change of specific boards
to perform different functions. The applications software runs on many platforms
or operating systems of personal computers, including Windows 95 and Windows NT.
The Company  anticipates  adapting to future  changes by revising  software  and
changing the modules.

     The Company's  current  products are designed  around a custom  interpreter
software  kernel  that  has  similar  cross  platform  capabilities  as the JAVA
programming  language.  The interpreter enables the software to be transportable
to different  hardware platforms and be menu driven so that, in many cases, they
can be installed without the assistance of a company engineer.  Its products can
easily be adapted to different  systems,  making them cost effective and easy to
install and use. When regulatory  authorities  make changes in regulations,  the
Company  believes  that it will be able to respond by modifying  the software to
adapt the system so the  customer  can comply with the  changes.  The  operating
system is modular in design and  therefore  flexible  in nature.  As changes are
required the modules can be added,  removed or modified easily without effecting
the rest of the operating system.

     Each  system  is  comprised  of  three  basic  parts.   Data  gathering  is
accomplished  in the target  environment  through sensors and analyzers that are
hardware devices purchased from other  manufacturers.  The sensors and analyzers
are placed in  environmentally-controlled  rooms or in exhaust  outlets.  In the
pharmaceutical manufacturing facilities, the sensors and analyzers are placed in



                                                                               4

<PAGE>



the  manufacturing  area. The analyzers  convert the data to electrical  signals
which are transferred to the microprocessor.  The Company's oldest core product,
the  Thermo-Mizer,  is a  microprocessor  included in all Company  systems which
converts  the real time data  transmitted  from the  analyzers  and  sensors  to
digital  form  which  can then be  processed  by a  computer.  The  Thermo-Mizer
digitizes  the data from the  analyzers  and sensors,  performs all the required
calculations, prepares the data for storage, formats the data, and transmits the
data to a personal computer.  The personal computer is used to store the data in
a database and generates reports as required or needed.

     The microprocessor used in Company products is designed,  manufactured, and
programmed by the Company. It is comprised of a micro-controller  purchased from
an outside  source,  but whose  operating  system is designed  by the  Company's
software development engineers. Application software is written by the Company's
engineers  to  use  the   micro-controller   in  a  Thermo-Mizer   system.   The
micro-controller  chip is placed on a circuit board designed by the Company with
other  electronic  components.  All of the Company's  products  utilize the same
circuit  board,   micro-controller   chip,  and   electronic   components.   The
manufacturing  and testing of circuit  boards is done by contract  manufacturers
(although this work may be performed by Laminaire in the future).  The Company's
engineers do all final assembly, testing and programming.

     The Company offers a fully integrated hardware/software solution for custom
systems.  The  Company's  products can  communicate  the data  gathered from the
sensors and  analyzer  directly to the  personal  computer.  When  developing  a
system, the Company purchases the analyzers and sensors, as well as the personal
computers,  from  outside  sources.  The  Company  sells an  entire  system on a
contractual basis (in which case it integrates the analyzers, monitors, sensors,
and  personal  computer  purchased  from other  manufacturers  into one discrete
system).  The Company also sells the  Thermo-Mizer as the "brains" of the system
to a systems  integrator.  The contractor then  incorporates the Thermo-Mizer as
one of the components of the system.

     Laminaire,   established  in  1964,  has  two  principal  product  lines  -
electronic  component assembly and clean room products.  The Electronic Products
Group  specializes in the assembly of printed  circuit  boards,  wire harnesses,
cables  and  other  electronic  component  assembly.  The  Clean  Room  Division
manufactures  clean room  workstations  and modules,  sells related supplies and
accessories  manufactured  by others and  provides  consulting  services for the
design and  certification  of customers'  clean rooms.  In addition,  Management
believes  that  Thermo's   microprocessor-based   controls   technology  can  be
incorporated into certain Laminaire products to give such products technological
and competitive advantages.

     The Company has introduced three new products to penetrate its marketplace,
the  Maxi-mizer,  the Mini-mizer  Industrial  Environmental  Control System (see
"Management's Discussion and Analysis") and T-Vision Operator Interface and Data
Acquisition Software. The Maxi-mizer is a microcomputer controller that collects
data inputs from electronic  sensors,  digitizes such inputs,  performs  complex
calculations  and uses the  output to  control  various  types of  environmental
equipment in large buildings,  pharmaceutical and microelectronic  manufacturing
facilities  and  healthcare  facilities.  The  Mini-mizer  is  a  smaller,  less
expensive  version of the Maxi-mizer that is designed for use by OEMs and system
integrators.  T-Vision  is a data  acquisition  software  program  that  permits
communications  between a computer and either a  Maxi-mizer  or  Mini-mizer.  It
collects large quantities of data in real time,  performs 



                                                                               5

<PAGE>



complex  calculations,  stores  data and  creates  reports  required  by various
regulatory  bodies.  Management  believes that these  products can be adapted to
enhance Laminaire's product line, as well as fit into the Company's  traditional
product lines.

Chiller Controls

     The oldest  application  of the Company's  products is control  systems for
heating,  ventilating,  and air conditioning  ("HVAC") in large office buildings
and institutions.  This unit monitors pressure flow, temperature and energy. The
chiller  control has similar  technology  but represents a separate and distinct
application.  Approximately  10%--15% of the Company's revenues are generated in
Chiller control applications.

     The product is used  primarily as a chiller  control that regulates the air
conditioner  component of the mechanical system. Many facilities must upgrade or
modify  their  Air  conditioning  systems  because  of the ban on the use in new
systems  of many  chloroflurocarbons  ("CFC's")  after  1995.  CFC's are used in
chiller units in most HVAC  environmental  systems installed in large commercial
facilities prior to 1990. As air conditioning  systems in large office buildings
and  factories  are  modified and  replaced,  the Company  anticipates  that its
chiller  control will be in demand  because of cost savings  benefits  available
through  effective  energy  control.  Changing  refrigerants  causes a change or
modification in the mechanical system.

Pharmaceutical Industry

     The  Company's  products  to  monitor  the  environment  are  used  in  the
pharmaceutical   industry.   Presently  the  Company's  products  are  used  for
approximately   25   environmental    applications   used   for   pharmaceutical
manufacturing and laboratories.  All manufacturers of health and  pharmaceutical
products  are subject to  regulations  promulgated  by the FDA known as the Good
Manufacturing Procedures ("GMP"). GMP requires that a product be made consistent
with a precise  prescribed  method  set down by the  manufacturer  in advance of
production  runs of the  product.  The  manufacturer  then  validates  that  all
parameters,  set forth as monitored conditions for proper manufacture,  are met.
During the manufacturing  process these conditions must be monitored,  recorded,
alarmed and controlled  within specified  parameters to ensure adherence to GMP.
Temperature,  humidity  and pressure are  typically  some of the key  parameters
required to be monitored and controlled as these factors may affect the quality,
quantity, strength and purity of the drug being manufactured.

     The  systems  not only  monitor  environmental  conditions,  but they  also
document the  conditions so that  compliance  can be recorded and verified.  The
Company  sells its products to other  suppliers  who  incorporate  the Company's
products into the entire system.

Warranty

     The  Company's   hardware/software  solutions  have  been  designed  to  be
compatible with most systems configuration requirements.  The Company's flexible
proprietary  operating system allows for easy adaptation to future requirements.
The Company's policy is to warrant parts on new  installations for one year from
the start-up of the system. Cost of the parts used in installations is generally
not a material component of the total installation costs.



                                                                               6

<PAGE>



Marketing

     The Company's  product lines and  proprietary  technology are positioned to
penetrate  markets  that are  affected by  environmental  laws and  regulations.
Management  believes that a substantial portion of its current contract revenues
result  from  referrals  from  existing  or previous  customers.  The  principal
impediments  to  expanding  sales remain as the lack of resources to establish a
national  distribution network and the reluctance of larger contractors to award
major contracts to a small public company.

     Marketing  and sales  materials  for the  Company's  products  include  the
production of brochures and other marketing  related material and an advertising
campaign  directed at creating  name and product  recognition  for the  Company.
Thermo's project and field engineers perform marketing  functions after learning
of anticipated  construction or other needs for the Company's products.  Company
personnel make direct contact with facilities managers, consulting engineers and
primary  contractors  to sell products or systems.  In addition,  the Company is
expanding the scope of its  operations  beyond its present  geographical  market
area  primarily  in the states of New York and New Jersey with new  contracts in
Canada and Georgia.  The Company will continue to develop its marketing  network
on a limited  geographical  basis  unless  an  acquisition  offers a more  rapid
expansion opportunity.  It will develop one geographic location before expanding
into another area or region.  Management has not developed a definitive  plan as
to the order or  priority  of  expansion  into new  geographical  areas.  Market
expansion will continue to be supported by customer demand.

     The Company's marketing efforts are divided into two categories, (i) system
and contract  sales and (ii) product and service  sales.  Laminaire's  marketing
will  include  direct  contact  with  internal  sales  programs  and  include an
electronic menu of products and services  available on an interactive basis over
the  internet.  The company  will  publish a catalog of  proprietary  as well as
distributor products. Extensive participation in nationally attended trade shows
will continue.

System  and  Contract  Sales - System  sales  occur  when the  Company  designs,
assembles,  and  installs  entire  environmental  control  systems  for which it
purchases  and  integrates  equipment  manufactured  by  other  companies.   The
Company's  products are then  designed into the system.  Large system  contracts
generally  require  formal  bids.  At first,  the  Company by request  submits a
proposal. When the customer determines that the products meet the specifications
and  requirements,  the Company  then  submits a formal  bid.  In the past,  the
Company believes it was not awarded certain  contracts  because it was perceived
by the customer to be a small company.  Having greater  resources would increase
its  ability  to  win  bids  based  on  technological  merit,  price,  and  cost
effectiveness.  In the  past,  most  of the  systems  sold by the  Company  have
typically  involved  installation of chiller  control systems or  pharmaceutical
monitoring  systems.  The Company  classifies all contracts and purchase  orders
requiring a relatively large percentage of engineering effort as a "system sale"
regardless of the dollar value of the sale.

     Systems  contracts  involve  the  integration  of  hardware  and  equipment
manufactured by different  companies with the Company's  products.  System sales
comprised more than 90 percent of total revenues in both 1997 and 1996, but will
make up a significantly  smaller percentage of fiscal 1998 consolidated  revenue
because of the acquisition of Laminaire.



                                                                               7

<PAGE>



Product and service sales - Product and service  sales require less  engineering
and field support than do system sales.  In addition,  individual  product sales
are easier to manage than are large contracts.  However,  the Company has lacked
the  resources  to  develop a network  and  methodology  to sell and  distribute
individual products. The acquisition of Laminaire will shift the Company's focus
much more strongly towards product sales because of Laminaire's strength in that
area. In addition,  Management  believes that the  Company's  technology  can be
incorporated into certain of Laminaire's products,  thereby increasing the focus
on product  sales.  This change in emphasis  may result in the Company  devoting
larger portions of its engineering resources towards this immediate opportunity.

     Laminaire  currently sells a significant  number of different products that
it either  inventories or "drop ships" from its  distributors for its customers.
These  products  are  sold  primarily  through  an  in-house  sales  group to an
established  customer base which purchase  either through bulk or small quantity
sale.  Thermo's  customer  base  in  pharmaceuticals   will  offer  an  expanded
opportunity for Laminaire's products to be presented into a new market.

Competition

     Competition  in  the  market  niches  in  which  the  Company  operates  is
fragmented.  Competition  in  the  pharmaceutical  industry  consists  of  major
industrial  companies,  including  Landis & Gyr  Power,  Johnson  Controls,  and
Honeywell.  Competitors in the chiller control niche include Carrier, Trane, and
York. The Company  believes that its  competitive  advantage is derived from the
flexibility of its products  which permits users to integrate  equipment made by
more than one  manufacturer.  No market share data is available  for the Company
and its  competitors.  No  assurances  can be given  that large  companies  with
greater financial and marketing resources than are possessed by the Company will
not enter the Company's  market niches as demand  increases for products  needed
for  compliance  with  recently-enacted  regulations  for  continuous  emissions
monitoring.

     Laminaire's  competition  consists  primarily of small  companies with each
having limited market penetration.  Many of these companies also provide general
contracting  services for clean room  construction.  Manufacturers  of cleanroom
equipment are typically  regional product and service  providers.  The Company's
Management believes that incorporating its microprocessor-based  technology into
certain  of  Laminaire's  products  will  provide  Laminaire  with a  meaningful
competitive advantage.

     Competition  in  the  market  niches  in  which  the  Company  operates  is
fragmented.  No firm  dominates the market.  Competition  in the  pharmaceutical
industry are major industrial  companies  including Landis & Gyr Power,  Johnson
Controls,  and Honeywell.  Competition in the chiller control  business  include
Carrier, Trane, and York. The Company believes that its competitive advantage is
derived from the  flexibility  of its products  which permits users to integrate
equipment made by more than one manufacturer.  No market share data is available
for the  Company  and its  competitors.  No  assurances  can be given that large
companies with greater  financial and marketing  resources than are possessed by
the Company will not enter the Company's market niches as demand increases.



                                                                               8

<PAGE>



Employees

     At June 30, 1997, the Company had 20 employees,  of which ten are engineers
or have  degrees in applied  science,  and four write  software.  The  remaining
employees  perform  administrative  and  shop  assembly  responsibilities.   The
employees  are not  unionized,  and the  Company  has no  collective  bargaining
agreement. Messrs. Darcy, Scally, Smith, Breitenbach, and Musto as the president
and managers, respectively, are considered as key employees.

     Laminaire has approximately 60 employees, none of whom are unionized.

ITEM 2. FACILITIES

     The Company  leases office and research  facilities of 7,000 square feet in
Ridgefield,  New Jersey under the terms of a verbal lease  expiring in July 1998
which  calls for  monthly  lease  payments  of  approximately  $4,000.  With the
acquisition  of  Laminaire,  the Company plans on  relocating  into  Laminaire's
47,000 square foot facility in Rahway, New Jersey.


Manufacturing

     The Company uses contract  manufacturers to assemble and test subassemblies
and components for its products. Computer hardware and other components used for
systems are purchased from original equipment manufacturers and other suppliers.
The Company's  proprietary software controls the operation of the products.  The
complete system is assembled, tested, and programmed by the Company's engineers.
Depending on the  circumstances  the system is then installed by the end user or
their contractors.

     Management  believes that its sources of equipment,  parts and supplies are
sufficient as all required parts and components are readily available and can be
acquired from alternative sources.

     The Company generally does not commence assembling a system unless it has a
contract  or a  purchase  order  from the  customer.  The  Company  has  limited
inventory.  At August 31,  1997,  its backlog  was  approximately  $  1,125,000,
substantially  all of which is expected to be  completed  during the fiscal year
ending June 30, 1998.

     The  acquisition  of  Laminaire   significantly   increases  the  Company's
manufacturing  capacity.  Laminaire  has adequate  space,  capacity and trained,
experienced technicians to develop and manufacture many standard components used
in Thermo's core products.

Research and Development

     The  Company  operates  in an  industry  subject  to rapid and  significant
technological change. Future growth for the Company's traditional product niches
is  dependent  on its  ability to  innovate  and adapt its  technologies  to the
changing  needs of a  marketplace  defined in large  part by  federal  and state
environmental  regulations.  During  the past  two  years,  most of the  product
development cost was expended for the development of the Mini-mizer, Maxi-mizer,
and T-Vision  products.  The formation of Virtual  Dynamics,  Thermo's  software
development  team,  in June 1996  provides  the Company  with  enhanced  quality
control over the software portions of its product developments.  The integration
of the  Company's  components  with other  control  systems is  important to its



                                                                               9

<PAGE>



future  success.  Previously,  much of the  software  effort was  contracted  to
outside vendors.

     Although no precise  dollar  amount has been  determined,  the Company will
continue to  allocate  resources  to develop  and  enhance its current  products
further  and  the  design  of  complementary   products.  The  Company  expenses
development costs as they are incurred. The Company intends to work closely with
its customers and prospective  customers to determine their  requirements and to
design  enhancements  and  new  products  to  meet  changes  in  the  regulatory
environment.   Much  of  this  knowledge  is  derived  from  performing  systems
contracts.

     The Company has one process patent for its chiller control system. However,
the Company  relies on its  proprietary  technology  and know-how to maintain or
establish competitive position or advantage.

     The  acquisition  of  Laminaire  provides  the Company  with new  marketing
opportunities.  The  first of these  opportunities  will  involve  adapting  the
Mini-mizer and T-Vision  products for use with Laminaire's  clean room products.
These two products advance the technology content of Laminaire products.

Item 3.   LEGAL PROCEEDINGS

     The Company is not a party to any material  litigation  and is not aware of
any pending or threatened  litigation that could have a material  adverse effect
on it or its business.


Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          NONE

PART II

Item 5.  MARKET  FOR THE  REGISTRANT'S  COMMON  EQUITY AND  RELATED  STOCKHOLDER
         MATTERS

     The Company's Common Stock and Redeemable Warrants are quoted on the NASDAQ
Small Cap Market  under the  symbols  "THMZ"  and  "THMZW",  respectively.  Both
securities  commenced  trading on February 27, 1996.  The table below sets forth
the high and low sale  prices for the  Company's  Common  Stock and  Warrants as
reported by NASDAQ:


Quarter Ended            Common  Stock                      Redeemable  Warrants
                           High              Low              High           Low
                                                        
March 31, 1996            $8.00        $ 1 31/64           $ 5 3/8       $ 1 1/4
June 30, 1996              3.00            1 3/8             1 1/4           1/8
September 30,1996       2 11/32           1 1/16               1/2           1/8
December 31, 1996        2 7/32            29/32             13/32          3/32
March 31, 1997           2 3/32            11/16              9/16          3/32
June 30, 1997             1 1/4             7/16              1/14          1/16
                                                        
     There are  approximately  96 stockholders of record of the Company's Common
Stock.



                                                                              10

<PAGE>



Item 6.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF RESULTS OF  OPERATIONS  AND
FINANCIAL CONDITION

Safe Harbor  Statement  Under the Private  Securities  Litigation  Reform Act of
1995.

     Information set forth herein contains  "forward-looking  statements"  which
can be identified by the use of forward-looking  terminology such as "believes,"
"expects,"  "may," "should" or  "anticipates"  or the negative  thereof or other
variations thereon or comparable terminology,  or by discussions of strategy. No
assurance can be given that the future  results  covered by the  forward-looking
statements will be achieved. The Company cautions readers that important factors
may affect the Company's  actual  results and could cause such results to differ
materially from forward-looking  statements made by or on behalf of the Company.
Such factors include,  but are not limited to, changing market  conditions,  the
impact of competitive products, pricing, acceptance of the Company's products in
development  and other  risks  detailed  herein  and in other  filings  that the
Company makes with the Securities and Exchange Commission.


General

     The Company's  operations are currently dominated by systems contracts with
customers in the pharmaceutical and chiller control industries.  Fluctuations in
sales,  revenues and operating results can and do occur because of the timing of
such  contracts  since  certain  larger  contracts  require  greater  amounts of
vendors' materials and use of subcontractors than do other contracts. Generally,
gross  margins  are lower on those  contracts  which  require  the  purchase  of
significant  amounts of vendor  materials and services  compared with  contracts
which are more  engineering  or labor  intensive.  In  addition,  the  Company's
engineering staff is capable of serving a significant volume of business.  Thus,
engineering costs do not fluctuate at the same rate as revenues. This means that
if revenues increase, gross profits will increase at a faster rate than revenue.
The reverse is true if revenues were to decrease below the break-even point.

     Because  of  the  Company's   historical   emphasis  on  systems  sales,  a
substantial  portion of its revenue is derived from a  relatively  few number of
contracts.  In general,  the Company has less than 50 open contracts in a fiscal
quarter of which fewer than ten  comprise  more than 50 percent of revenues  for
that quarter.  This also means that a small number of customers  make up a large
percentage  of sales.  For the fiscal  year ended  June 30,  1997,  sales to two
customers accounted for 31% of total sales with individual  customers comprising
17% and 14%,  respectively,  of total sales.  For the fiscal year ended June 30,
1996,  sales to six  customers  comprised  87% of total sales  (with  individual
customers  comprising  23%, 20%, 13%, 11%, 10% and 10%,  respectively,  of total
sales). Laminaire has two customers that comprised 23% of its sales for the year
ended December 31, 1996, with the individual  customers  comprising 12% and 11%,
respectively.

     The  Company  believes  that it is  beneficial  to  implement a strategy to
reduce its  dependence  on large  contracts by  increasing  its focus on product
sales and service.  Its product  development efforts have resulted in the recent
introduction  of three new products,  and several others are under  development.
The acquisition of Laminaire  accelerates this strategy  because  Laminaire is a
product-driven  business with a product line that potentially can be enhanced by
Thermo's newly-introduced products. Because of the acquisition of Laminaire,



                                                                              12

<PAGE>



most  historical  relationships  between costs and revenues set forth below will
not be indicative of such relationships in the future.

Results of Operations
Comparison of Fiscal 1997 to 1996


<TABLE>
<CAPTION>
    Caption                                     1997            %             1996           %           Change           %
<S>                                         <C>               <C>       <C>                 <C>      <C>                <C> 
Contract and other revenues                 $ 2,351,191                 $  2,125,959                 $   225,232         10.6%
Cost of revenues                              2,099,873        89.3%       1,437,682        67.6%        662,191         46.1%
Gross profit                                    251,318        10.7%         688,277        32.4%       -436,959        -63.5%
Expenses:                             
Personnel and related costs                     524,401        22.3%         246,489        11.6%        277,912        -63.5%
Selling and administrative                      897,839        38.2%         417,686        19.6%        480,153        -63.5%
Product development costs                       221,429         9.4%         169,667         8.0%         51,762         30.5%
Occupancy costs                                  32,955         1.4%          38,333         1.8%         -5,378        -14.0%
Total                                         1,676,624        71.3%         872,175        41.0%        804,449          2.9%
Operating income                             -1,425,306       -60.6%        -183,898        -8.7%     -1,241,408          
Nonoperating expenses - net                    -478,653       -20.4%          15,117         0.7%       -463,536          
Loss before income taxes                     -1,903,959       -81.0%        -168,781        -7.9%     -1,735,178          
Income taxes - net                              -19,207        -0.8%         -55,643        -2.6%        -74,850          
Net loss                                    ($1,923,166)      -81.8%    ($   113,138)       -5.3%    ($1,810,028)         
</TABLE>


     The Company  completed an initial  public  offering of its common stock and
warrants  in March  1996.  Thereafter,  it  commenced  implementing  a  strategy
designed  to  make  it a  product  and  service,  rather  than a  systems-driven
business.  This strategy  required it to make a variety of  investments in human
resources,  management systems and product development which negatively impacted
earnings  during the fiscal year ended June 30, 1997. The  investments  included
(i) expanding the Company's product and software development capabilities,  (ii)
hiring new  financial,  engineering,  sales and marketing  professionals,  (iii)
conducting  an analysis of the  Company's  marketplace,  and (iv)  acquiring the
rights to certain  new  products  which the Company  believes  fit well into the
Company's  overall  strategy.  Certain  of these  investments  were made late in
fiscal 1996.

     The Company  believed  that it would begin to realize the benefits of these
investments  during fiscal 1997.  However,  operations for the fiscal year ended
June 30,  1997 were  adversely  impacted  by two sets of  circumstances.  First,
certain of the Company's  principal  customers  significantly  and  unexpectedly
reduced their capital spending.  These cutbacks resulted in the Company's actual
volume of work for the period being  significantly  below the level  planned and
was insufficient to cover its overhead. The Company increased it selling efforts
and augmented its marketing resources that resulted in a significant increase in
its bidding and proposal activity.  Although  Management is optimistic about the
Company's  prospects for being awarded certain of these proposed  contracts,  no
assurance can be given that it will be successful in this regard.  Secondly, the
Company  introduced  a new  product  in  fiscal  1997 and  performed  two  major
contracts  that  incorporated  such product.  The Company  required  longer than
expected to identify and correct certain problems which arose in connection with
the operation of this new product  which  resulted in it incurring a substantial
loss  during  the period on one of these  contracts  and  significantly  reduced
margins  on the  other.  The loss was  caused  because  significant  amounts  of
engineering  labor and  subcontractor  assistance  was required on these jobs to
analyze  and address the  problems.  Throughout  fiscal 1997 the Company did not
make  a  meaningful  penetration  into  the  targeted  CEM  business  or  obtain
significant contracts from new customers despite increased marketing efforts. In
part,  this  inability  to  penetrate  the  marketplace  was caused by delays of
governmental bodies to release specific regulations in this area.



                                                                              12

<PAGE>



     In January  1997,  the Company made certain  reductions in its workforce to
permit it to approach  breakeven at lower levels of sales activity.  The Company
also  believes  that  it  has  identified  the  problems  in  its  new  product.
Nevertheless,  the  Company  is  not  receiving  a  sufficient  quantity  of new
ordersand  contracts  to permit its  traditional  core  business to operate at a
profitable level in the next few fiscal quarters. In addition, there are prepaid
expenses of $183,334  associated with a financial  public relations  program.  A
substantial  portion of such prepaid  amount will be amortized  during the first
quarter of fiscal 1998.

     The Company's  strategy is to reduce its  dependence on large  contracts by
increasing  its focus on  product  sales.  No  assurance  can be given  that the
Company  will be  successful  in these  efforts.  However,  in October  1997 the
Company acquired  Laminaire (see Note 14 to "Notes to Financial  Statements" and
"Liquidity  and  Capital  Resources"  below).   Management   believes  that  the
acquisition of Laminaire, a product-driven manufacturer and distributor of clean
room products which also produces a variety of electronic circuit boards and has
annual  sales in excess of  $6,000,000,  represents  a  critical  element in its
effort  to make  this  transition  and  stabilize  its  financial  condition.  A
significant portion of its management, marketing and technical resources will be
focused towards  integrating  and, where  possible,  expanding and enhancing the
Laminaire  business.  This refocusing could result in a transition away from the
Company's core niches and contract orientation.

     Operating  expenses are not comparable  between periods because fiscal 1997
includes  the costs  associated  with.  (i)  expanding  the  Company's  software
development  capabilities,  (ii) hiring new  financial,  engineering,  sales and
marketing  professionals,  (iii)  conducting  a  sophisticated  analysis  of the
Company's  marketplace,  (iv) acquiring the rights to certain new products which
fit well into the  Company's  overall  strategy  and (v)  significant  financial
public  relations and other "public company" related costs. The costs associated
with  being  a  public  company  include  public  relations  costs,   additional
insurance,  professional  fees,  shareholder  and board of director  costs.  The
financial  public  relations  costs  included  in "Selling  and  administrative"
amounted to  $150,633  and were  incurred  to  establish  name  recognition  and
liquidity  for the  Company's  stock  after  the  Company's  underwriter  ceased
operations  shortly  after the  initial  public  offering.  These  factors  were
important for shareholders and to permit the Company to complete the acquisition
of Laminaire (see below).  There were substantially fewer such costs incurred in
1996.  The Company also hired  several new  engineers and incurred the customary
time and costs associated with training.

     Product   development  costs  increased  because  the  Company  hired  four
engineers  who  devote a  significant  portion of their  time to  developing  or
enhancing software and other new products and enhancements to existing products.
In addition,  significant  development efforts were necessary in connection with
the problems encountered with a newly-introduced product.

     In  addition,  operating  results  were  significantly  impacted by several
transactions  which took place  during the fiscal  year ended June 30,  1997 and
related to the  engagement  of a  financial  public  relations  and  acquisition
consultant,  the issuance of nonqualified  stock options and the cancellation of
the Underwriting Agreement with Nationwide Securities,  Inc. Management believes
that each of these expenditures and transactions had the potential to contribute
positively to future  shareholder  value,  although no assurance  thereof can be
given. There were no similar  investments or transactions during the fiscal year



                                                                              13

<PAGE>



ended June 30, 1996. A detailed listing and description of these charges,  which
include noncash items aggregating  approximately  $247,000, is set forth in Note
12 to the Financial  Statements  included elsewhere herein.  Management does not
anticipate incurring similar charges in the future

     The Company has established reserves for the entire benefit associated with
the unused income tax loss carryforwards because the Company must realize income
in the future to utilize such carryforwards.


Comparison of Fiscal 1996 to 1995

     As described  elsewhere  herein,  the Company  completed an initial  public
offering  of its  common  stock  and  warrants  in March  1996.  Thereafter,  it
commenced  implementing  a strategy  designed to make it a product and  service,
rather  than a  systems-driven  business.  This  strategy  required it to make a
variety of  investments  in human  resources,  management  systems  and  product
development  which  negatively  impacted  earnings  following the closing of the
public  offering and will continue to impact  earnings  during fiscal 1997.  The
Company   believes  that  it  will  begin  realizing  the  benefits  from  these
investments  during the  second  half of fiscal  1997,  although  no  assurances
thereof can be given.

     The  investments  include (i) hiring a new chief  financial  officer,  (ii)
expanding the Company's software development capabilities,  (iii) developing and
implementing new management control and reporting  systems,(iv)hiring  new sales
and marketing  professionals,  (v)  conducting a  sophisticated  analysis of the
Company's  marketplace,  and (vi)  acquiring  the rights to certain new products
which fit well into the Company's  overall  strategy.  Many of these investments
were made late in fiscal 1996 and, therefore,  their effect on operating results
will be  greater  during  fiscal  1997 than they were  during  fiscal  1996.  In
addition,   fiscal  1997's  operating   results  will  be  impacted  by  several
transactions  which took place during the three months ending September 30, 1996
and related to the engagement of a financial  public  relations and  acquisition
consultant,  the issuance of  nonqualified  stock options and the termination of
the Underwriting Agreement (see Note 13 of "Notes to Financial Statements").

      A comparison of activity between fiscal 1996 and 1995 is as follows:

<TABLE>
<CAPTION>

Caption                                      1996           %            1995           %       Change
<S>                                    <C>              <C>        <C>              <C>      <C>      
Contract and other revenues            $2,125,959                  $2,548,660                $-422,701
Cost of revenues                        1,437,682       0.676                       0.652     -224,788
                                                                    1,661,470
Gross profit                              688,277       0.324         887,190       0.348     -198,913
Expenses:
   Personnel and related costs            246,489       0.116         233,110       0.091       13,379
   Administration expenses                304,057       0.143         180,039       0.071      124,018
   Product development costs              169,667       0.080         197,978       0.078      -28,311
   Selling expenses                       113,629       0.053          68,344       0.027       45,285
   Occupancy costs                         38,333       0.018          39,593       0.016       -1,260
   Total Expenses                         872,175       0.410         719,064       0.282      153,111
Operating Income (Loss)                  -183,898      -0.087         168,126       0.066     -352,024
Interest-Net                               15,117       0.007          42,572       0.017       57,689
Income before income taxes               -168,781      -0.079         125,554       0.049     -294,335
Income Taxes-Net                           55,643       0.026          30,874       0.012       86,517
Net Income (Loss)                       $-113,138      -0.053         $94,680       0.037    $-207,818
</TABLE>



                                                                              14

<PAGE>



     Sales  decreased by $422,701 (or  16.6%)in  fiscal 1996  compared to fiscal
1995  because  (i) a portion of a major  contract  expected to be  completed  in
fiscal 1996 was delayed by the customer such that it will be completed in fiscal
1997; (ii) service revenues declined by $30,200;  (iii) two large pharmaceutical
customers had unexpected temporary  moratoriums on capital expenditures and (iv)
there was a decrease  in the number of smaller  jobs.  The Company has engaged a
new national sales manager, as well as two salesmen,  to solicit new business in
a more aggressive way in fiscal 1997 and thereafter.

     Cost of sales decreased by $224,788 (or 13.5%) in fiscal 1996 compared with
fiscal 1995. The decrease resulted from the decrease in sales. Cost of sales, as
a  percentage  of sales,  increased to 67.6% in fiscal 1996 from 65.2% in fiscal
1995  principally  because  the  contracts  undertaken  in fiscal 1996 were more
material  intensive  than  were  those in  fiscal  1995.  Material  and  outside
purchases  constituted  27% of cost of sales in fiscal 1996 compared with 20% in
fiscal 1995. A substantial  portion of this change relates to one large hospital
contract in progress. Material-intensive contracts are generally less profitable
than are engineering-intensive contracts.

     The major changes in selling,  general and  administrative  expenses during
fiscal  1996  compared  with  fiscal  1995  relate to:  administrative  expenses
($124,018) and selling expenses  ($153,111).  Administrative  expenses increased
principally because of (i) amortization of the consulting  agreement  associated
with  the  underwriter   ($38,700),   expenses  of  financial  public  relations
($23,224),  increased insurance costs principally caused by director and officer
liability  insurance  ($23,647),  and increased  accounting  and director  costs
caused by being a public  company  ($47,784).  These  increases  were  partially
offset by decreases in software and other office costs.  The increase in selling
expenses was  principally  caused by costs of a comprehensive  marketing  survey
($29,516) and the costs of attending tradeshows ($22,433).  As stated above, the
Company has hired additional finance, marketing, sales and engineering personnel
in order for it to implement its strategic plan. Most of these  individuals were
hired during the fourth  quarter of fiscal 1996 or early in the first quarter of
fiscal 1997. Thus, the impact of their salaries on operations will be greater in
fiscal 1997 than is reflected in fiscal 1996 results.

     The change in  interest-net  is a direct  result of the  Company  realizing
interest  income of $43,092 in fiscal 1996 because it invested the proceeds from
its initial public offering in time deposits.

     The income tax benefit in fiscal 1996 relates to the amount of income taxes
that are  recoverable  from the carryback of the net operating  loss incurred in
fiscal 1996.

Liquidity and Capital Resources

     Subsequent to June 30, 1997, the Company issued convertible debentures (the
"Debentures") to ten investors, in the aggregate principal amount of $1,500,000,
the net  proceeds  from  which,  together  with  the  proceeds  from  additional
financings,  will be used to close the acquisition of Laminaire and repay all of
Laminaire's  obligations  under a term loan  agreement  with a bank. The Company
will pay interest to the holders of the  Debentures at the rate of 5% per annum.
Interest on the Debentures is payable in cash or Common Stock of the Company, at
the Company's  discretion.  The Company's  obligations  under $50,000  principal
amount  of the  Debentures  are  secured  by a lien on the Company's



                                                                              15

<PAGE>



accounts receivable. The Debentures are convertible into shares of the Company's
Common  Stock  at any  time at  dates  ranging  from 41 days  after  the date of
issuance,  at a price per share (the "Conversion  Price") equal to the lesser of
70% of the average  closing bid price for the five trading days  preceding:  (i)
the date of  conversion  or,  (ii) the date of  closing.  In the event  that the
Debentures are not converted prior to the maturity date of the  Debentures,  the
Company has the option to satisfy its obligations under $50,000 principal amount
of the  Debentures  on such maturity date by the payment of cash or the issuance
of Common Stock at the Conversion Price.  Through September 30, 1997, holders of
$250,000  principal  amount of Debentures had converted  their  Debentures  into
501,252 shares of the Company's  Common Stock. All Debentures are convertible by
October 12,1997.

     The  Company  intends to use the  proceeds  of the  Debentures  for working
capital  and to  acquire  Laminaire.  In the  event  that  the  Company  has not
consummated  the  acquisition  of Laminaire on or before  November 10, 1997, the
holders of Debentures  having an aggregate  principal  amount of $1,200,000  are
entitled,  at their  option,  at any time  thereafter to demand that the Company
redeem  any or all  outstanding  principal  amount,  plus all  accrued  interest
thereon.  The redemption  price payable by the Company shall be payable in cash,
provided, however, that the Company shall have the right to pay a maximum of 10%
of the redemption price through the issuance of shares of Common Stock.

     The Company does not have any working  capital or other credit  facilities.
The Company is dependent on revenue from  operations and, to date, has satisfied
its obligations  when due.  However,  it may require credit  facilities or other
source of liquidity to meet the needs of its business. No assurance can be given
that it will obtain such financing or, if available,  on terms acceptable to the
Company.

     The  Company  is  obligated  for a $375,000  short-term  bank loan which is
collateralized by a certificate of deposit. Such loan bears interest at the rate
of 6.4 percent per annum.

Seasonality

     The demand for the  Company's  products is not seasonal.  However,  lengthy
stretches  of inclement  weather can create  delays in the  performance  of some
systems contracts.

New Accounting Pronouncements

     The Financial Accounting Standards Board has issued Statements of Financial
Accounting  Standards  ("SFAS")  No.  128,  "Earnings  Per  Share';  No.  129, "
Disclosure  of  Information  about  Capital  Structure";   No.  130,  "Reporting
Comprehensive  Income"; and No. 131, "Disclosure about Segments of an Enterprise
and Related  Information." These new accounting  pronouncements are not expected
to  have a  significant  impact  on the  Company.  SFAS  No.  128  requires  the
presentation of Basic Earnings Per Share that the Company  believes will, in its
case,  approximate  the  amounts  reported  as Primary  Earning  Per Share.  The
disclosure  requirements  in SFAS No. 129 and 130 are not expected to impact the
Company's  financial  statements.  The  acquisition of Laminaire  Corporation is
expected to result in the Company having to provide segment information.



                                                                              16

<PAGE>



Item 7. FINANCIAL STATEMENTS

     The  financial  statements  are filed as part of this Annual Report on Form
10-KSB.

Item 8. CHANGES AND  DISAGREEMENTS  WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

     None.  The  Company  has not had any  disagreements  with  its  independent
auditors  regarding  the  presentation  of  its  financial   statements  or  the
application of any Generally Accepted Accounting Principles.


PART III.

Item 9. DIRECTORS,  EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS COMPLIANCE
WITH SECTION 16(a) OF THE SECURITIES EXCHANGE ACT OF 1934

     The executive officers and directors of the Company are as follows:

Name                       Age           Position with Company

Edward A. Sundberg         50            Chairman of the Board
Jon J. Darcy               50            President, Chief Executive Officer, 
                                         Treasurer and Director
Edward A. Heil             46            Director
K. Ivan F. Gothner         39            Director
Steven W. Schuster         43            Secretary

     All  Directors  hold office until the  completion  of their term of office,
which is not longer  than  three  years,  or until  their  successors  have been
elected.  All officers  are  appointed  annually by the Board of Directors  and,
subject to existing employment agreements, serve at the discretion of the Board.

Background of Executive Officers and Directors

     Jon J. Darcy  co-founded the Company in 1978 and has been an executive with
it since inception and President since 1987. He has a Bachelor of Science degree
from the State University of New York Maritime College.

     Edward A. Sundberg has been President of  ConsultAmerica,  Inc., a business
consulting  firm, since 1992. From 1989 to 1992, he was Executive Vice President
of ISS  International  Service  Systems,  Inc. Mr.  Sundberg holds a Bachelor of
Science  degree from the United  States  Naval  Academy and a Master of Business
Administration from Boston University.

     Edward A. Heil is a  certified  public  accountant  and a  principal  since
January 1992 in Independent  Network Group,  Inc., a financial  consulting firm.
From  1984  through  December  1991 he was a  partner  in the  accounting  firm,
Deloitte  &  Touche,  LLP.  From  1973  to  1984  he  was  employed  in  various
professional  capacities by Deloitte & Touche,  LLP. Mr. Heil holds  Bachelor of
Arts and Master of Business Administration degrees from New York University.

     K. Ivan F.  Gothner has been a Managing  Director of The  Adirondack  Group
LLC, a  financial  consulting  firm,  since March 1997.  Prior  thereto,  he was
employed as a managing director of First United Equities,  Inc., a broker-dealer
that is a member of the National Association of Securities Dealers,  Inc., since



                                                                              17

<PAGE>



August 1995.  He was  President of Breasy  Medical  Equipment  (US),  Inc.  from
October 1994 to August 1995.  From  January 1993 through  September  1994 he was
General  Partner of Adirondack  Partners,  LP. From 1990 to 1992 he was a Senior
Vice President at Barclays Bank of New York. Prior thereto, he was a Senior Vice
President at Kleinwort Benson Limited,  an investment  banking firm. Mr. Gothner
holds Bachelor of Arts and Master of Arts degrees from Columbia University.  Mr.
Gothner is also a director of The Ashton Group,  Inc., a  NASDAQ-listed  company
headquartered in Philadelphia.

     Steven W. Schuster has been secretary of the Company since July 1996. He is
a member of McLaughlin & Stern,  LLP,  counsel to the Company,  since 1995.  Mr.
Schuster has practiced  corporate and securities  law for the past 15 years.  He
received a Bachelor of Arts degree from Harvard University and a Juris Doctorate
from  New York  University.  Mr.  Schuster  is a  director  of  ACTV,  Inc.,  an
interactive television company.

     Charles J. Garay,  the founder and  President  of  Laminaire  will become a
member  of  the  Board  of  Directors  upon  the  completion  of  the  Laminaire
acquisition.

     Outside  directors  receive  $4,000  per  year  plus  $350 per  meeting  as
compensation for serving on the Board of Directors. All Directors are reimbursed
by the Company for expenses  incurred in attending  Directors'  meetings.  Firms
associated  with outside  directors an  aggregate of $332,953  (principally  for
professional   fees  associated  with  the  acquisition  of  Laminaire  and  the
negotiation of the financing  therefor,  and in the case of Mr. Schuster,  legal
services)  during the fiscal year ended June 30,  1997. A firm  associated  with
Edward A. Sundberg  received  $125,815;  a firm  associated  with Edward A. Heil
received  $82,746;  a firm associated with Steven W. Schuster  received $76,392,
and Carl Bruno, a former director,  received $12,000.  The law firm in which Mr.
Schuster  is  a  partner  also  received   41,000  shares  of  common  stock  in
satisfaction  of fees owed. In addition,  the  directors  received the following
options at the specified exercise price:

Name                     $.10 (1)         $.83 (2)       $1.00 (2)        Total
Edward A. Sundberg       30,000           38,000         25,000           93,000
K. Ivan. F. Gothner      30,000           38,000         25,000           93,000
Edward A. Heil           80,000           38,000         25,000          143,000
Carl R. Bruno            30,000           38,000         25,000           93,000
Steven W. Schuster       15,000            5,000         15,000           35,000


(1) Messrs. Sundberg, Gothner and Heil have exercised these options. Mr. Bruno's
options were  cancelled.  The market price of the shares on the date of issuance
was $.50.

(2) These  options were granted at the market price of the shares at the date of
issuance. None have been exercised.

Project Managers and Key Employees

     James Scally,  joined the Company in 1982 and is a design  engineer  having
responsibility   for  product  design,   application   engineering  and  systems
installation.  Mr. Scally, who holds a B.S.M.E. degree from New Jersey Institute
of  Technology,  has more  than 25 years of  experience  in the  automation  and
controls industry.



                                                                              18

<PAGE>



     David J. Musto, is a national sales manager,  having  responsibilities  for
the sales and staffing of all the company's systems and product sales. Mr. Musto
holds a Bachelor of Science  degree in Computer  and  Systems  Engineering  from
Rensselear Polytechnic Institute.

     Gregory  Smith,   is  a  project   manager  having   responsibilities   for
installation  of  electronic  systems,  and the  evaluation  of the hardware and
software in existing digital and solid state systems. Mr. Smith holds a Bachelor
of Science degree in engineering from SUNY Maritime College.

     Ernesto  Ramos,   is  a  project   manager  having   responsibilities   for
installation  of  electronic  systems,  and the  evaluation  of the hardware and
software in existing digital and solid state systems. Mr. Ramos holds a B.S.E.E.
from Rensselear Polytechnic Institute.

     John M. Breitenbach,  is research and software development manager,  having
15 years  experience  as a design and software  writer and  troubleshooter  with
extensive work having been done in systems engineering and controls.

     Laminaire separately employs experienced managers, designers and draftsmen.

     The information  required by this Item 9 as to directors is incorporated by
reference to the information captioned "Election of Directors" to be included in
the  Company's  definitive  proxy  statement in  connection  with the meeting of
shareholders scheduled to be held on December 12, 1997.

Item 10. EXECUTIVE COMPENSATION

     Jon J. Darcy, President and Chief Executive Officer,  received compensation
of approximately  $131,000 in each of fiscal 1996 and 1995 (consisting of salary
of  $123,000  and  benefits  having an  estimated  value of $8,000).  Mr.  Darcy
received  options to purchase  95,000  shares at an  exercise  price of $.83 per
share,  the  market  price  of the  shares  on the  date of  issuance.  No other
employee,  officer  or  director  received  annual  compensation  of as  much as
$100,000.  The Board of  Directors  has  established  a  compensation  committee
comprised of outside directors to review compensation matters as well as any new
employment contracts.  The Company has a health and disability plan and a 401(k)
plan for its employees.

Employment Agreements

     In July 1997, the Company  entered into a three-year  employment  agreement
with Jon J. Darcy,  President and Chief Executive Officer of the Company,  under
which he will  receive an annual  salary of  $135,000,  $ 145,000 and $ 155,000,
respectively, during each of the three fiscal years in the period ended June 30,
2000.  The contract also provides for the issuance of stock options based on the
achievement of specified  operating  performance,  the use of a car and that the
Board of Directors may award Mr. Darcy bonuses and other incentive  compensation
as it deems appropriate, based upon the Company's operating performance or other
reasonable  criteria and includes a restrictive  covenant  limiting Mr.  Darcy's
ability to obtain employment with a competitor or potential competitor.

     In June 1996, the Company  entered into  three-year  employment  agreements
with three software engineers under which it is obligated to pay annual salaries
of    $60,000    to    each    such    engineer.    The    agreements    contain
covenants-not-to-




                                                                              19

<PAGE>



compete and confidentiality  agreements, as well as provisions for severance pay
if the Company terminates any or all such agreements for other than cause.

Stock Option Plan

     The  Thermo-Mizer  Environmental  Corp.  1996  Stock  Incentive  Plan  (the
"Plan"),  which expires ten years from the date adopted,  enables the Company to
grant  incentive  stock  options,  nonqualified  options and stock  appreciation
rights  ("SARs")  for up to  500,000  shares  of  the  Company's  Common  Stock.
Incentive  stock  options  granted  under the Plan must  conform  to  applicable
Federal income tax regulations and have an exercise price not less than the fair
market  value of shares at the date of grant (110% of fair market  value for ten
percent or more  stockholders).  Other  options and SARs may be granted on terms
determined by a committee of the Board of Directors.  As of June 30, 1997, there
were 289,000 options  outstanding  under the Plan, all with an exercise price of
$1 per share.

     The  information  required by this Item 10 is  incorporated by reference to
the information captioned  "Remuneration and Other Transactions with Management"
included in the Company's  definitive  proxy  statement in  connection  with the
meeting of shareholders to be held on December 12, 1997.

Item 11. SECURITY OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The  following  table sets forth certain  information  known to the Company
regarding  beneficial  ownership of the Company's  Common Stock at September 30,
1997 by (i) each person known by the Company to own,  directly or  beneficially,
more  than 5% of the  Company's  Common  Stock at such  date,  (ii)  each of the
Company's  directors,  and (iii) all officers and  directors of the Company as a
group. Except as otherwise  indicated,  the Company believes that the beneficial
owners of the Common Stock listed below, based on information  furnished by such
owners,  have sole  investment  and voting  power with  respect to such  shares,
subject to community property laws, where applicable.

NAME AND ADDRESS OF                            NUMBER OF             PERCENT Of
BENEFICIAL OWNER (6)                    SHARES OWNED (5)       SHARES OWNED (4)

Jon J. Darcy (1)                                 644,750                   18.5

Edward A. Sundberg                                65,500                    0.1

Edward A. Heil  (2)                               63,000                    0.1

K. Ivan F. Gothner                                63,000                    0.1

Steven W. Schuster (3)                            36,000                    0.1

Continental Capital & Equity Corp. (7)           402,557                   11.9

Blue Chip Securities, Ltd.  (8)                  250,626                    7.4

Bay Bridge International, Ltd. (8)               250,626                    7.4

Austost Anstalt Schaan (9)                       285,000                    7.7

UFH Endowment (9)                                285,000                    7.7

Arcadia Mutual Fund Co., Inc (9)                 715,000                   17.4



                                                                              20

<PAGE>



NAME AND ADDRESS OF                            NUMBER OF             PERCENT Of
BENEFICIAL OWNER (6)                    SHARES OWNED (5)       SHARES OWNED (4)

Directors and Officers
as a Group (5 persons)                           809,250                   18.9


(1)  Excludes  112,500 shares held in trust for Mr. Darcy's  children over which
     Mr. Darcy disclaims beneficial ownership.
(2)  Excludes  80,000  shares  owned by a company in which Mr.  Heil is managing
     director. Mr. Heil disclaims beneficial ownership thereof.
(3)  Excludes  41,000  shares  held by the law firm in which Mr.  Schuster  is a
     partner.
(4)  Excludes the assumed conversion of warrants and options.
(5)  Includes all options held by the respective individuals.
(6)  The address for each officer or director listed above is 528 Oritan Avenue,
     Ridgefield, New Jersey 07657.
(7)  Includes  177,557  shares issued  subsequent to June 30, 1997 pursuant to a
     contract in effect  prior to June 30,  1997.  Continental  Capital & Equity
     Corp.'s address is 2301 Maitland Center Parkway,  Suite 100,  Maitland,  FL
     32751.
(8)  Represents  shares of common stock issued upon  conversion of a Convertible
     Note in the principal amount of $250,000.
(9)  Issuable upon  conversion of Convertible  Debentures at a conversion  price
     equal to 70% of the lesser of the  average  closing  bid price per share of
     the Common Stock for the five trading days prior to the (i) closing date of
     the Convertible Debentures or (ii) conversion date of such Debentures.  For
     the purpose of this calculation, the bid price was assumed to be $1.


     The  information  required by this Item 11 is  incorporated by reference to
the information  captioned  "Voting  Securities" to be included in the Company's
definitive  proxy  statement  in  connection  with the  meeting of  shareholders
scheduled to be held on December 12, 1997.

Item 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The  information  required by this Item 12 is  incorporated by reference to
the information captioned  "Remuneration and Other Transactions with Management"
to be included in the Company's  definitive  proxy  statement in connection with
the meeting of shareholders scheduled to be held on December 12, 1997.

     On July 30, 1996, the Company entered into a one-year financial  consulting
agreement  with Solay,  Inc.  ("Solay")  under which Solay agreed to provide the
Company with  financial  public  relations and  acquisition-related  services in
consideration  for a payment of $165,000 and an option (the  "Option")  granting
Solay the right to purchase  550,000 units at an exercise  price of $1 per unit.
Each unit  consists of one share of common stock and two Class B warrants.  Each
Class B warrant  entitled  the holder  thereof to  purchase  one share of common
stock at an exercise price equal to the greater of (i) $3 per share or (ii) 120%
of the offering price of a share of common stock in a secondary  public offering
which  results in gross  proceeds of at least  $3,000,000.  The Class B warrants
were exercisable for a period of five years commencing on the earlier of (i) one
year from the date that the option was  granted or (ii) the  consummation  of an
acquisition,  as defined, by the Company.  The Company registered all securities
covered by the Option in a Registration Statement on Form S-8. In February 1997,




                                                                              21

<PAGE>



the  Company  and Solay  agreed to modify the terms of the  option  such that it
cancelled  470,000  previously  issued  Class B Warrants  and  Solay's  right to
purchase  30,000 Class B Warrants  and issued an aggregate of 100,000  shares of
Common Stock (one share of Common Stock for each five Class B Warrants).

     Solay is entitled to exercise options for up to 300,000 shares, of which it
exercised  such option for 260,000 such shares,  including  160,000 for which it
issued a note to the Company in the  principal  amount of $160,000.  The note is
interest-free and is nonrecourse to Solay,  except to the extent that an officer
of the Company repays a note due by such officer to Solay.  The remainder of the
Option becomes exercisable at the earlier of (i) the consummation by the Company
of an  acquisition,  as defined,  or (ii) 18 months from the date of grant.  The
Option  expires five years from the date of grant.  Solay granted an irrevocable
proxy to vote all shares  purchased and held by Solay  pursuant to the Option to
the Company's  President.  Such proxy terminates at the time that the shares are
sold, exclusive of a transfer pursuant to a pledge of the shares.

     As  part  of  the  agreement  with  Solay,   Nationwide  Securities,   Inc.
("Nationwide"),  the  underwriter  for the Company's  initial public offering in
March  1996,  agreed  to  terminate  the  underwriting   agreement   effectively
eliminating  all  restrictive  covenants  set forth  therein  and  severing  the
relationship between the Company and Nationwide.  Accordingly,  the Company also
wrote off the  unamortized  portion,  amounting to $100,000,  of the  Nationwide
consulting agreement during the fiscal year ended June 30, 1997.

     The Company issued  nonqualified  options for 180,000 units to officers and
directors.  The units covered by these nonqualified options are identical to the
units included in the Option issued to Solay,  except that they were exercisable
at  estimated  fair  market  value  at the date of grant  ($1.16).  The  Class B
Warrants  included in such units were  treated in the same manner as the Class B
Warrants included in the Solay agreement  described above. The conversion of the
Class B Warrants results in the exercise price per share becoming $.83.

     For financial reporting  purposes,  the Company ascribed a value of $.05 to
each Class B Warrant.  The aggregate difference between the fair market value of
a share of common stock on the date of grant ($1.0623) and the value ascribed to
each share of common stock included in the units  described above ($.90) for the
Solay Options  amounts to $89,375 and was accounted for as an expense during the
fiscal  year ended  June 30,  1997.  There are no  remaining  unamortized  costs
associated with the Solay Agreement at June 30, 1997.

     On April 30, 1997, the Company  entered into an agreement with  Continental
Capital  & Equity  Corporation  ("CCE")  under  which CCE  agreed  to  conduct a
financial public relations campaign and other consulting services to the Company
in  consideration  for the receipt of (i)  $25,000  plus  225,000  shares of the
Company's Common Stock at the commencement of services and (ii) $125,000 payable
in cash or the issuance of Common Stock at a price  equivalent 80 percent of the
closing bid price of such shares on June 15, 1997.  In August 1997,  the Company
issued  177,587  shares of Common Stock to CCE to satisfy this  obligation.  The
Company's  fiscal 1997 financial  statements set forth elsewhere  herein include
$91,666 in the caption "Selling, General and Administrative" and $183,334 in the
caption "Prepaid Expenses" relating to CCE.

     During fiscal 1997 and 1996, the Company paid professional,  consulting and
legal fees amounting to $332,953(of which $153,924 relates to the acquisition of
Laminaire or obtaining  the  financing  therefor)  and $97,095 (of which $40,220
relates to services associated with the initial public offering) to directors or




                                                                              22

<PAGE>



firms  related to  directors or  officers.  The law firm in which the  Company's
Secretary  is  a  partner  also  received  41,000  shares  of  common  stock  in
satisfaction  of fees owed in fiscal 1997. See "DIRECTORS,  EXECUTIVE  OFFICERS,
PROMOTERS AND CONTROL  PERSONS  COMPLIANCE  WITH SECTION 16(a) OF THE SECURITIES
EXCHANGE ACT OF 1934."




PART IV  Exhibits and Reports on Form 8-K

a.   Exhibits

INDEX TO EXHIBITS

1.1   *Release Agreement among Nationwide Securities,  Inc. (and its affiliates)
      and   Thermo-Mizer   Environmental   Corp.   *Planof   Merger  for  Thermo
      Engineering, Certificate of Ownership and
2.    Merger, Certificate of Merger.

3.1   *Certificates of Incorporation.

3.2   *By-Laws.

4.1   *Specimen Certificate of Common Stock.

4.2   *Form of Underwriter's Warrant Purchase Option.

4.3   **Form of Option issued to Solay, Inc. and Crystal Line, Inc.

4.4   **Form  of  Options  issued  to  Officers,   Directors,   Consultants  and
      Employees.

4.5   **Form of Class B Warrant.

4.6   ***Thermo-Mizer Environmental Corp. 1996 Incentive Plan.

10.2  ****Agreement with D.R. Maruster & Co. dared December 10, 1996.

10.2  *Premium Reduction Option Cafeteria Plan.

10.3  *Lease Agreement

10.4  *401(k) Retirement Plan and Profit Sharing Plan.

10.5  ***Thermo-Mizer Environmental Corp. 1996 Stock Incentive Plan.

10.6  Employment Agreement - Thomas B. Lewis

10.7  Employment Agreement - Jeffrey A. Buser

10.8  Employment Agreement - Eric W. Stark

10.9  ***Agreement between the Registrant and Enersave, Inc. dated July 1996



                                                                              23

<PAGE>



10.10 *** Agreement between the Registrant and American Process Controls, Inc.

10.11 **Consulting Agreement with Solay, Inc.

10.12 *****Amendment to Consulting  Agreement between Registrant and Solay, Inc.
      dated as of February 21, 1997.

10.13 ******Agreement  with Continental Capital & Equity Corporation dated April
      29th, 1997.

10.14 *******Form of Convertible Debenture regarding July 7th, 1997 issuance.

10.15 *******Form of Subscription Agreement.

10.16 *******Form of Escrow Agreement.

10.17 *******Form of Registration.

10.18 Form of Employment Agreement.

10.19 Purchase Agreement with Laminaire Corporation dated October 9th, 1997

14.   *Assignment of Patent.

27.   Financial  Data  Schedule,   which  is  submitted  electronically  to  the
      Securities and Exchange Commission for information only and not filed.

*Include in, and  incorporated  by reference to, the  Registrant's  Registration
Statement on Form SB-2.
**Included in, and incorporated by reference to, the  Registrant's  Registration
Statement on Form S-8, filed on September 26, 1996.
***Included in, and incorporated by reference to, the Registrant's  Registration
Statement on Form S-8, filed on June 30, 1996.
****Included in, and incorporated by reference to, the Registrant's Registration
Statement on Form S-8, filed on January 21, 1997.
*****Included   in,  and   incorporated   by  reference  to,  the   Registrant's
Registration Statement on Form S-8, filed on March 11, 1997.
******Included   in,  and   incorporated  by  reference  to,  the   Registrant's
Registration Statement on Form S-8, filed on May 12, 1997.
*******Included   in,  and   incorporated  by  reference  to,  the  Registrant's
Registration Statement on Form S-8, filed on July 22, 1997.

b.Reports on Form 8-k

  During the last fiscal quarter, the Company did not file a report on Form 8-k.



                                                                              24
<PAGE>



Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities  and
Exchange  Act of 1934,  the  Company has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                        /s/ JonJ Darcy
                                        ----------------------------------------
                                        JON J. DARCY
                                             Title: President, Chief  Executive
                                             Officer and Treasurer
(Principal Executive and                                                   
 Financial Officer)
                                             Date:     10/8/97
                                                     ---------------


         Directors

                                             /S/ Edward A. Sundberg
                                             -----------------------------
                                             EDWARD A. SUNDBERG
                                             Title:  Director and Chairman
                                             Date:     10/8/97
                                                     ---------------



                                             /S/ Edward A. Heil
                                             -----------------------------
                                             EDWARD A. HEIL
                                             Title: Director
                                             Date:     10/8/97
                                                     ---------------



                                             /S/ K. Ivan F. Gothner
                                             -----------------------------
                                             K. IVAN F. GOTHNER
                                             Title: Director
                                             Date:     10/8/97
                                                     ---------------




                                                                              25
<PAGE>






THERMO-MIZER ENVIRONMENTAL CORP.


TABLE OF CONTENTS

                                                                          Page

     INDEPENDENT AUDITORS' REPORT                                          27

     FINANCIAL  STATEMENTS:

     Balance Sheet at June 30, 1997                                        28

     Statements of Operations for the Years Ended June 30,                 30
     1997 and 1996

     Statements of Cash Flows for the Years Ended June 30,                 31
      1997 and 1996

     Statements of Stockholders' Equity for the Years Ended June 30,       32
      1997 and 1996

     Notes to Financial Statements                                         33



                                                                              26


<PAGE>



To the Board of Directors
 Thermo-Mizer Environmental Corp.
 Ridgefield, New Jersey


     We  have   audited  the   accompanying   balance   sheet  of   Thermo-Mizer
Environmental  Corp.  as  of  June  30,  1997  and  the  related  statements  of
operations, stockholders' equity and cash flows for each of the two years in the
period ended June 30, 1997. These financial statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our  opinion,  the  financial  statements  referred  to above  represent
fairly,  in all  material  respects,  the  financial  position  of  Thermo-Mizer
Environmental  Corp. as of June 30, 1997 and the results of its  operations  and
its cash  flows for each of the two years in the period  ended June 30,  1997 in
conformity with generally accepted accounting principles.



Eichler Bergsman & Co., LLP
New York, NY
October 9, 1997


                                                                              27

<PAGE>



                        THERMO-MIZER ENVIRONMENTAL CORP.

                                  BALANCE SHEET
                                  JUNE 30, 1997

                                     ASSETS
                                     ------




Current Assets:
     Cash                                                             $  234,006
     Other time deposits                                                 375,000
     Contracts receivable-net of allowance of $30,000                    960,045
     Inventories                                                         378,284
     Unbilled receivables                                                 27,976
     Prepaid expenses and other                                          258,894
                                                                      ----------
              Total Current Assets                                     2,234,205

Property and Equipment - net                                             135,209

Other Assets                                                             750,182
                                                                      ----------

Total Assets                                                          $3,119,596
                                                                      ==========





                       See Notes to Financial Statements.


                                                                              28

<PAGE>



                        THERMO-MIZER ENVIRONMENTAL CORP.


                                  BALANCE SHEET
                                  JUNE 30, 1997

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------



Current Liabilities:
      Note payable - bank                                           $   375,000
      Accounts payable - trade                                          381,988
      Billings in excess of costs                                        82,653
      Accrued expenses and other                                        259,899
                                                                    -----------

             Total Current Liabilities                                1,099,540
                                                                    -----------

Commitments and Contingencies

Stockholders' Equity:
      Common Stock, $.001 par value;
      25,000,000 shares authorized; 2,717,500 shares issued               2,717
      Additional paid-in capital                                      3,831,094
      Deficit                                                        (1,619,675)
                                                                    -----------
   Total                                                              2,214,136
   Less - Note receivable                                              (160,000)
          Treasury stock-at cost (35,100 shares)                        (34,080)
                                                                    -----------
Stockholders' Equity-net                                              2,020,056
                                                                    -----------

Total Liabilities and Stockholders' Equity                          $ 3,119,596
                                                                    ===========


                       See Notes to Financial Statements.


                                                                              29

<PAGE>

                        THERMO-MIZER ENVIRONMENTAL CORP.

                            STATEMENTS OF OPERATIONS
                FOR THE FISCAL YEARS ENDED JUNE 30, 1997 AND 1996


                                                         1997           1996
                                                         ----           ----

Contract and other revenues                          $ 2,351,191    $ 2,125,959
Cost of revenues                                       2,099,873      1,437,682
                                                     -----------    -----------
Gross profit                                             251,318        688,277
                                                     -----------    -----------
Expenses:
   Personnel and related costs                           524,401        246,489
   Selling and administration expenses                   897,839        417,686
   Product development costs                             221,429        169,667
   Occupancy costs                                        32,955         38,333
   Nonrecurring expenses-net                             478,653        (15,117)
                                                     -----------    -----------
Total expenses                                         2,155,277        857,058
                                                     -----------    -----------
Loss before income taxes                              (1,903,959)      (168,781)
Income taxes                                              19,207         55,643
                                                     -----------    -----------
Net loss                                             $(1,923,166)   $  (113,138)
                                                     ===========    ===========
Loss per share                                       $      (.86)   $      (.08)
                                                     ===========    ===========
Weighted average number of shares of common stock      2,231,372      1,387,000
                                                     ===========    ===========



                       See Notes to Financial Statements.


                                                                              30

<PAGE>



                        THERMO-MIZER ENVIRONMENTAL CORP.

                            STATEMENTS OF CASH FLOWS
                   FOR THE YEARS ENDED JUNE 30, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                   1997           1996
                                                                   ----           ----
<S>                                                            <C>            <C>         
OPERATING ACTIVITIES:

 Net loss                                                      $(1,923,166)   $  (113,138)
 Adjustments to reconcile net income to net cash provided 
  by operating activities
   Depreciation                                                     41,551         22,342
   Loss on disposal of assets                                       27,756
   Nonoperating writeoffs and charges                              204,555
   Provision for doubtful accounts                                  15,000
(Increase) decrease in assets:
   Contract receivables                                           (184,594)      (185,012)
   Inventories                                                     (62,832)      (162,362)
   Unbilled receivables                                            226,862       (204,207)
   Prepaid expenses and other                                     (497,633)      (209,391)
 Increase (decrease) in liabilities:
   Accounts payable                                                121,896        168,878
   Billings in excess of costs                                      82,653         (7,419)
   Accrued expenses and other                                      191,185        (41,943)
                                                               -----------    -----------
Net cash used in operating activities                           (1,756,767)      (732,252)
                                                               -----------    -----------
INVESTING ACTIVITIES:

   Purchase of property and equipment                             (104,112)       (56,730)
                                                               -----------    -----------
FINANCING ACTIVITIES:

   Issuance of common stock and warrants                           428,764      3,222,600
   Payments on debt                                                              (311,839)
   Proceeds from debt                                                             375,000
   Deferred acquisition and finance costs                         (282,272)
   Investment in other  time deposit                                             (375,000)
   Other investments                                              (198,619)
   Purchase of treasury stock                                      (34,080)
                                                               -----------    -----------
   Net cash provided by (used in) financing activities             (86,207)     2,910,761
                                                               -----------    -----------
Net increase (decrease)in cash and cash equivalents             (1,947,086)     2,121,779
Cash --beginning                                                 2,181,092         59,313
                                                               -----------    -----------
Cash --ending                                                  $   234,006    $ 2,181,092
                                                               ===========    ===========
</TABLE>


                       See Notes to Financial Statements.


                                                                              31

<PAGE>



                        THERMO-MIZER ENVIRONMENTAL CORP.

                       STATEMENTS OF STOCKHOLDERS' EQUITY
                   FOR THE YEARS ENDED JUNE 30, 1997 AND 1996


<TABLE>
<CAPTION>
                                                         Common Stock                        
                                                         ------------                Additional        
                                                                                        Paid-in         Retained
                                                  Shares              Amount            Capital         Earnings              Total
                                                  ------              ------            -------         --------              -----
<S>                                             <C>              <C>                <C>               <C>               <C>        
Balance, July 1,1995                            1,125,000        $     1,125        $   129,375       $   416,629       $   547,129
Sale of Common Stock and                          771,500                771          3,113,776                           3,114,547
Warrants--net
Net Loss                                                                                                 (113,138)         (113,138)
                                              -----------        -----------        -----------       -----------       -----------
Balance, June 30,1996                           1,896,500              1,896          3,243,151           303,491         3,548,538
Sale of Common Stock                              821,000                821            587,943                             588,764
Net loss                                                                                               (1,923,166)       (1,923,166)
                                              -----------        -----------        -----------       -----------       -----------

Balance, June 30, 1997                          2,717,500        $     2,717        $ 3,831,094       $(1,619,675)        2,214,136
                                              ===========        ===========       ===========        ===========
Less - Note receivable                                                                                                     (160,000)
- - Treasury stock - at cost                                                                                                  (34,080)
                                                                                                                        -----------
Total                                                                                                                   $ 2,020,056
                                                                                                                        ===========
</TABLE>

Note - All amounts  give  retroactive  effect to a .75 to 1 reverse  stock split
declared in January 1996.


                        See Notes to Financial Statement


                                                                              32

<PAGE>



THERMO-MIZER ENVIRONMENTAL CORP.

NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED JUNE 30, 1997 AND 1996

NOTE 1--NATURE OF BUSINESS

     Thermo-Mizer Environmental Corp. (the "Company"),  based in Ridgefield, New
Jersey,  designs,  assembles  and sells a family of products and systems used to
monitor a wide variety of environmental  conditions.  These products and systems
have the capability of monitoring and  summarizing  factory  emissions on a real
time  basis  to  assist  companies  to  comply  with   environmental   laws  and
regulations,   as  well  as  specific   applications   in  industries   such  as
pharmaceuticals,  hospitals,  commercial real estate,  energy  conservation  and
power generation.

NOTE 2--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A summary of the Company's principal accounting and financial reporting policies
is as follows:

Revenue Recognition

     Contract revenues are recognized on the percentage-of-completion  method by
multiplying  total  contract  revenue by the  estimated  percentage  of contract
completion.   Changes  in  job  performance,   job  conditions,   and  estimated
profitability,  including  those arising from contract  penalty  provisions  and
final contract settlements,  may result in revisions to costs and income and are
recognized  in the period in which the revisions  are  determined.  Earnings are
also  charged  with a  provision  for  doubtful  accounts  based on a review  of
collectibility.

     Service  revenue  amounted to $232,223 in 1997 and  $184,029 in 1996 and is
recognized when the service is performed.

Inventories

     Inventories  consist  principally  of  parts  and  components  for  use  in
contracts  and are  stated at the lower of cost or  market.  Cost is  determined
using the first-in, first-out cost flow assumption.

Property and Equipment

     Property and  equipment are stated at cost less  accumulated  depreciation.
Depreciation is computed using  straight-line and accelerated methods based upon
the estimated useful lives of the related assets as follows:

Furniture and fixtures                            5 years
Vehicles                                          7 years
Machinery and equipment                           5-7 years


                                                                              33

<PAGE>




Expenditures for repairs and maintenance are charged to expense as incurred.

     In 1995,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  No.  121("SFAS  121"),   "Accounting  For  the
Impairment of Long-Lived  Assets and For  Long-Lived  Assets To Be Disposed Of."
SFAS 121  prescribes  the  accounting  treatment  for  cases in which  there are
indications  that  the  carrying  values  of  long-lived  assets,   identifiable
intangibles and goodwill may not be fully recoverable.  The adoption of SFAS 121
did not have a material  effect on the  Company's  results of  operations or its
financial position at June 30, 1997.

Statement of Cash Flows

     Interest  paid for the years  ended June 30,  1997 and 1996 was $22,697 and
$28,527,  respectively.  Income  taxes paid for the year ended June  30,1997 was
$19,207.  For the  purposes of this  statement,  investments  and time  deposits
having an initial term of 90 days or less are considered to be cash equivalents.

Product Development Costs

     Product development costs are charged to operations as incurred. During the
fiscal year ended June 30, 1997,  such charges  include the cost of  engineering
labor and overhead.  Substantially all charges during the fiscal year ended June
30, 1996 were paid to consultants and contractors.

Loss Per Share

     Loss per common and common  equivalent share are calculated by dividing net
income by the weighted  average  number of common and common  equivalent  shares
outstanding  during the period,  after giving retroactive effect to the .75 to 1
reverse  stock  split  effected  in  January  1996.  The  assumed   exercise  of
outstanding  warrants and options would have been antidilutive  and,  therefore,
were excluded from the calculation of loss per share in all periods presented.

Warranty Costs

     The Company's policy is to warrant parts on new  installations for one year
from  start-up  of the  system.  The  cost of  parts  used in  installations  is
generally  not a  material  component  of  the  total  installation  costs.  The
Company's  policy is to accrue expenses  related warranty costs when the related
revenue is recognized.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported  amounts of assets and  liabilities at the
date of the  financial  statements  and the  reported  amounts of  revenues  and
expenses during the reporting periods. The principal assumptions inherent in the
accompanying  financial  statements relate to estimated  percentages of contract
completion  and the  realizability  of deferred  costs  associated  with planned
business  combinations.  Actual  results  may differ from those  estimates.  All
liabilities are recorded at approximate fair values. 

                                                                              34

<PAGE>



Revenue and Credit Concentration

     A  significant  portion of the  Company's  revenue is derived  from a small
number of systems contracts  performed for customers located  principally in the
New York Metropolitan Area. Accordingly,  a substantial portion of the Company's
accounts receivable at June 30, 1997 is due from customers in the pharmaceutical
or commercial real estate industry operating in the New York Metropolitan area.

Reclassifications

     Certain 1996 amounts and balances have been  reclassified to conform to the
1997 presentation.

NOTE 3 -- CONTRACTS RECEIVABLE

     Contracts  receivable at June 30, 1997 exclude  retainages  of $223,424,  a
substantial  portion of which may not be collected during the fiscal year ending
June 30, 1998.

NOTE 4--PROPERTY AND EQUIPMENT

     Property and equipment consist of the following at June 30, 1997:

           Furniture, fixtures and office equipment                $ 329,326
           Machinery and equipment                                    75,952
           Leasehold Improvements                                     74,890
           Vehicles                                                   14,152
                                                                      ------
           Total                                                     494,320
           Less - accumulated depreciation                           359,111
                                                                     -------
           Property and equipment - net                             $135,209
                                                                    ========

NOTE 5--OTHER ASSETS

         Other assets consist of the following at June 30, 1997:

           Retainages (note 3)                                     $ 223,424
           Deferred costs (note 14)                                  282,272
           Rights and miscellaneous                                  198,619
           Other                                                      45,867
                                                                   ---------

           Total                                                   $ 750,182
                                                                   =========


Rights and miscellaneous consist of:

           American Process Controls, Inc.                         $ 114,299
           Enersave, Inc.                                             84,320
                                                                   ---------

           Total                                                   $ 198,619
                                                                   =========


                                                                              35

<PAGE>



     In August  1996,  the Company  made a  noninterest-bearing  loan of $93,750
(which was subsequently increased to $114,299 to American Process Controls, Inc.
("APC"),  the proceeds from which were used to fund the development of a working
temperature-activated  steam  trap alarm  device  (the  "Product").  The loan is
collateralized by all of APC's assets.  The Company has the right to receive 45%
of APC's common stock in full  satisfaction  of such loan plus the (i) exclusive
right to sell the  Product  in the  Heating,  Ventilation  and Air  Conditioning
market and (ii) nonexclusive right to sell the product in all other markets. APC
is required to sell the Product to the Company at a price  equivalent to 120% of
APC's  manufacturing  costs.  The Company believes that additional costs must be
incurred to complete the  Product's  design and testing and has advised APC that
it is currently  unwilling to advance such funds.  The Company has proposed that
APC obtain  alternative  financing in sufficient  amount as to repay the amounts
due to the Company and complete the Product.  No assurance can be given that APC
will be successful in such efforts.

     In July 1996, the Company and Enersave,  Inc.  ("Enersave") entered into an
agreement  under which the Company  acquired,  for  $100,000,  all of Enersave's
rights to provide  all  necessary  performance  metering  and  billing  services
pursuant to certain energy service contracts between Enersave and certain public
utility  companies.  The  acquisition  price will be  amortized  based on actual
billings.

NOTE 6 -- CASH CONCENTRATION

     Cash in excess of the banks'  depository  insurance  coverage  amounted  to
approximately $60,000 at June 30, 1997.

NOTE 7 -- NOTES PAYABLE

     The  Company has a $375,000  short-term  note  payable to a bank,  which is
collateralized by a certificate of deposit and bears interest at the rate of 6.4
percent per annum.

NOTE 8--INCOME TAXES

     The Company incurred a net operating loss for the year ended June 30, 1997.
The Company has  established an allowance for the full potential  benefit of all
such carryforwards because of doubt as to the realizability of such benefit. The
income tax  benefit for the year ended June 30,  1996  consists  entirely of the
estimated  benefit  available  from the carryback of the Company's net operating
losses. The entire provision in 1997 relates to state franchise taxes and fees.

     A  reconciliation  of income  tax  benefit  calculated  using  the  Federal
statutory rate to the reported income tax benefit for fiscal 1996 is as follows:

           Federal statutory rate applied to pretax income (loss)   $(59,073)
           Investment and research credits                           (17,000)
           Benefit of graduated rates                                 20,430
                                                                    ---------
           Income tax benefit                                       $(55,643)
                                                                    =========


                                                                              36

<PAGE>



     Deferred  income  taxes  will be  recorded  for the  net tax  effects  when
temporary   differences  arise  between  the  carrying  amounts  of  assets  and
liabilities  for  financial  reporting  purposes and amounts used for income tax
purposes.  No deferred  income taxes are recorded at June 30, 1997.  The Company
incurred a net operating loss for the year ended June 30, 1997.

     The  Company  has  net  operating  loss   carryforwards   of  approximately
$1,800,000 expiring in the year 2012 and investment and research and development
credits  amounting to $37,000  which are available to reduce future income taxes
through 2012.

NOTE 9--STOCKHOLDERS' EQUITY

     The Company is a Delaware  corporation.  Its  Certificate of  Incorporation
provides  that its  authorized  capital stock  consists of 25 million  shares of
Common  Stock,  par value $.001 per share.  The holders of the Common  Stock are
entitled to one vote for each share held of record on all matters submitted to a
vote of  stockholders.  Holders of Common Stock are entitled to receive  ratably
such dividends as may be declared by the Board of Directors out of funds legally
available therefor.

Initial Public Offering

     In March 1996, the Company completed an initial public offering in which it
sold 771,500 shares of its common stock and 1,725,000  redeemable  warrants (the
"Redeemable  Warrants") which resulted in net proceeds,  after all expenses,  of
$3,114,547.  Each Redeemable Warrant entitles the holder thereof to purchase one
share of common  stock for $6.00 (120% of the initial  public  offering  price),
subject to  adjustment,  commencing one year from the date of the initial public
offering  and remains  exercisable  for a period of four years  thereafter.  The
Redeemable  Warrants are  redeemable  for $.05 per warrant  commencing two years
from the closing  date of the  offering if the  closing  price of the  Company's
common  stock  equals or exceeds  $7.50 for 20  consecutive  trading  days.  The
Company  also sold,  for  nominal  consideration,  a warrant to the  underwriter
entitling  the holder  thereof to  purchase  75,000  shares of common  stock and
150,000  warrants at a price equal to 165% of the initial public  offering price
thereof.  This warrant becomes exercisable one year from the date of the initial
public offering and remains  exercisable for a period of four years  thereafter.
As part of the initial public offering, the Company also paid, at closing, a fee
of $120,000 for a two-year consulting agreement (see Note 12).

     The transactions  described below, together with certain other issuances of
securities in consideration for services  received,  result in a modification of
the exercise  price of the Redeemable  Warrants  issued as part of the Company's
initial  public  offering  under  the  antidilution  provisions  of the  warrant
agreement.  Such  issuances  result  in the  exercise  price  of the  Redeemable
Warrants  being reduced from $6.00 (the price in effect on the date of issuance)
to $3.12 at June 30, 1997. In addition,  each Redeemable  Warrant,  as adjusted,
will entitle the holder  thereof to purchase  1.92 shares of Common Stock at the
adjusted  purchase  price of $3.12 per  share.  See Note 14 below for the impact
that certain subsequent events have on the exercise price of these Warrants.

Solay Agreement

     On July 30, 1996, the Company entered into a one-year financial  consulting
agreement  with Solay,  Inc.  ("Solay")  under which Solay agreed to provide the
Company with  financial  public  relations and  acquisition-related  services in


                                                                              37

<PAGE>



consideration  for a payment of $165,000 and an option (the  "Option")  granting
Solay the right to purchase  550,000 units at an exercise  price of $1 per unit.
Each unit  consists of one share of common stock and two Class B warrants.  Each
Class B warrant  entitled  the holder  thereof to  purchase  one share of common
stock at an exercise price equal to the greater of (i) $3 per share or (ii) 120%
of the offering price of a share of common stock in a secondary  public offering
which  results in gross  proceeds of at least  $3,000,000.  The Class B warrants
were exercisable for a period of five years commencing on the earlier of (i) one
year from the date that the option was  granted or (ii) the  consummation  of an
acquisition,  as defined, by the Company.  The Company registered all securities
covered by the Option in a Registration Statement on Form S-8. In February 1997,
the  Company  and Solay  agreed to modify the terms of the  option  such that it
cancelled  470,000  previously  issued  Class B Warrants  and  Solay's  right to
purchase  30,000 Class B Warrants  and issued an aggregate of 100,000  shares of
Common Stock (one share of Common Stock for each five Class B Warrants).

     Solay is entitled to exercise options for up to 300,000 shares, of which it
exercised  such option for 260,000 such shares,  including  160,000 for which it
issued a note to the Company in the  principal  amount of $160,000.  The note is
interest-free and is nonrecourse to Solay,  except to the extent that an officer
of the Company repays a note due by such officer to Solay.  The remainder of the
Option becomes exercisable at the earlier of (i) the consummation by the Company
of an  acquisition,  as defined,  or (ii) 18 months from the date of grant.  The
Option  expires five years from the date of grant.  Solay granted an irrevocable
proxy to vote all shares  purchased and held by Solay  pursuant to the Option to
the Company's  President.  Such proxy terminates at the time that the shares are
sold, exclusive of a transfer pursuant to a pledge of the shares.

     As  part  of  the  agreement  with  Solay,   Nationwide  Securities,   Inc.
("Nationwide"),  the  underwriter  for the Company's  initial public offering in
March  1996,  agreed  to  terminate  the  underwriting   agreement   effectively
eliminating  all  restrictive  covenants  set forth  therein  and  severing  the
relationship between the Company and Nationwide.  Accordingly,  the Company also
wrote off the  unamortized  portion,  amounting to $100,000,  of the  Nationwide
consulting agreement during the fiscal year ended June 30, 1997.

     The Company issued  nonqualified  options for 180,000 units to officers and
directors.  The units covered by these nonqualified options are identical to the
units included in the Option issued to Solay,  except that they were exercisable
at  estimated  fair  market  value  at the date of grant  ($1.16).  The  Class B
Warrants  included in such units were  treated in the same manner as the Class B
Warrants included in the Solay agreement  described above. The conversion of the
Class B Warrants results in the exercise price per share becoming $.83.

     For financial reporting  purposes,  the Company ascribed a value of $.05 to
each Class B Warrant.  The aggregate difference between the fair market value of
a share of common stock on the date of grant ($1.0623) and the value ascribed to
each share of common stock included in the units  described above ($.90) for the
Solay Options  amounts to $89,375 and was accounted for as an expense during the
fiscal  year ended  June 30,  1997.  There are no  remaining  unamortized  costs
associated with the Solay Agreement at June 30, 1997.

Continental Capital & Equity Corp.

     On April 30, 1997, the Company  entered into an agreement with  Continental
Capital  & Equity  Corporation  ("CCE")  under  which CCE  agreed  to  conduct a
financial public relations campaign and other consulting services to the Company


                                                                              38

<PAGE>



in  consideration  for the receipt of (i)  $25,000  plus  225,000  shares of the
Company's Common Stock at the commencement of services and (ii) $125,000 payable
in cash or the issuance of Common Stock at a price  equivalent 80 percent of the
closing bid price of such shares on June 15, 1997.  In August 1997,  the Company
issued  177,587  shares of Common Stock to CCE to satisfy this  obligation.  The
accompanying  fiscal 1997 financial  statements  include  $91,666 in the caption
"Selling,  General and  Administrative"  and  $183,334  in the caption  "Prepaid
Expenses" relating to CCE. A substantial  portion of such prepaid amount will be
amortized during the first quarter of fiscal 1998.

Stock Options

     In December 1996, the  shareholders  approved a stock  incentive plan under
which the Company may issue incentive stock options,  nonqualified stock options
and stock  appreciation  rights.  As of June 30,  1997,  the Company has granted
options  covering  314,000 shares of Common Stock,  of which 169,000 options are
vested and the  remaining  vest ratably over four years.  The maximum  number of
shares which may be issued under this plan is 500,000.

     In June 1997, the Company issued stock options for 140,000 shares of Common
Stock  exercisable  at a price of $.10 per share in  consideration  for services
performed by outside  directors in connection with the acquisition of Laminaire.
The  difference  between the exercise price and the market price of these shares
was accounted for as part of the acquisition price of Laminaire (see Note 14).

     The Company  accounts for all options using the  intrinsic  value method in
accordance with Accounting Principles Board Opinion No.25, "Accounting For Stock
Issued To  Employees"  and its related  interpretations.  Effective  with fiscal
1997,  the  Company is subject  to the  provisions  of  Statement  of  Financial
Accounting Standards No. 123,  "Accounting For Stock-Based  Compensation" ("SFAS
123").  SFAS 123  establishes  a fair value method of  determining  compensation
expense relating to stock-based  compensation plans, and requires the disclosure
of the pro forma  effects of recording  such expense using the fair value method
rather than the intrinsic  method.  Under SFAS 123,the fair value of stock-based
awards to employees is calculated using option pricing models,  even though such
models were  developed  to  estimate  the fair value of freely  tradable,  fully
transferable  options without vesting  restrictions,  which significantly differ
from the Company's  stock option  awards.  These models also require  subjective
assumptions,  including  future  stock price  volatility  and  expected  time to
exercise,  which greatly affect the calculated  values.  The Company's pro forma
calculations  were made using the  Black-Scholes  option  pricing model with the
following assumptions:


           Risk-Free Interest Rate                  9%
           Dividend Rate                            0%
           Expected Term of Option In Years     Five years

     On a pro forma  basis,  net loss and loss per common  share for fiscal 1997
and 1996 would not have changed  significantly  if the Company had accounted for
options using the fair value method rather than the intrinsic value method.

     A summary of stock option activity follows:



           Description                       Number             Price Range


                                                                              39

<PAGE>



           Options granted                1,286,000           $.10 to $1.00
           Options exercised                400,000                   $1.00
           Options cancelled                 55,000                   $1.00
           Options outstanding              831,000           $.83 to $1.00

     Of the total options outstanding, 461,000 are exercisable at June 30, 1997.

Shares Reserved for Issuance

     At June 30, 1997, the Company reserved 4,354,000 shares of common stock for
issuance in connection with outstanding options and warrants.

NOTE 10--COMMITMENTS AND CONTINGENCIES

     The Company  leases its principal  office and warehouse  facility under the
terms of a verbal  operating  lease  that  expires  July 31,  1998 and calls for
monthly payments of approximately $4,000. Total rent expense for the years ended
June 30, 1997 and 1996  amounted to $74,985 and  $50,492,  respectively.  Future
minimum lease payments under operating leases,  excluding  escalations,  for the
fiscal year ending June 30, 1998 is $48,000.

     In July 1997, the Company  entered into a three-year  employment  agreement
effective  July 1, 1997,  with its President and Chief  Executive  Officer under
which he will  receive an annual  salary of  $135,000,  $145,000  and  $155,000,
respectively, during each of the three fiscal years in the period ended June 30,
2000.  The contract also provides for the issuance of stock options based on the
achievement of specified  operating  performance,  the use of a car and that the
Board of Directors may award Mr. Darcy bonuses and other incentive  compensation
as it deems appropriate, based upon the Company's operating performance or other
reasonable  criteria and includes a restrictive  covenant  limiting Mr.  Darcy's
ability to obtain employment with a competitor or potential competitor.

     In June 1996, the Company  entered into  three-year  employment  agreements
with three software engineers under which it is obligated to pay annual salaries
of    $60,000    to    each    such    engineer.    The    agreements    contain
covenants-not-to-compete  and confidentiality  agreements, as well as provisions
for severance pay if the Company terminates any or all such agreements for other
than cause.

     The Company's  management does not believe that its products are subject to
any material product liability claims and has no insurance to cover such risk.

     The  Company  has a qualified  401(k)  profit  sharing  plan  available  to
full-time  employees  who meet the  plan's  eligibility  requirements.  The plan
permits  participants  to make  contributions  by salary  reduction  pursuant to
section  401(k) of the Internal  Revenue Code.  In addition,  the Company has no
obligation  to  contribute to the plan,  however,  it can elect a  discretionary
contribution. The Company made no contributions to the plan during the either of
the two years in the period ended June 30, 1997.

NOTE 11--CONCENTRATION OF CREDIT RISK

         The Company's two largest  customers  accounted for 31% of net revenues
in 1997, and its six largest customers accounted for 87% of net revenues in 1996
as follows:
                                                 1997                 1996
                                                 ----                 ----


                                                                              40

<PAGE>



           Customer A                             14%                  23%
           Customer B                              6%                  13%
           Customer C                              7%                  20%
           Customer D                              7%                  11%
           Customer E                             17%                  ---
           Customer F                              1%                  10%
           Customer G                              1%                  10%

No other  customers  accounted  for ten  percent or more of net  revenue  during
either fiscal year. Customer G is located in Canada. No other sales were made to
customers located outside the United States.

     The employees and facilities of the Company service all customers.  Company
costs other than direct material are not related to specific customers.


NOTE 12--NONRECURRING EXPENSES

     Nonrecurring  expenses  consist of the following for the fiscal years ended
June 30, 1997 and 1996:

                                                          1997           1996
                                                          ----           ----

Solay agreement (Note 9)                              $ 294,375
Write-off - Nationwide consulting
agreement (Note 9)                                       95,000
Postemployment cost                                      40,000
Professional fees associated with
nonrecurring transactions                                67,510
Interest - net                                          (43,436)       $  15,117
Disposal of equipment                                    27,756
Other                                                    (2,552)        
                                                      ---------        ---------
Total                                                 $ 478,653        $  15,117
                                                      =========        =========

     The Company agreed to purchase an annuity for an officer who retired during
the fiscal year ended June 30, 1997, the cost of which  ($40,000) was charged to
operations.

NOTE 13--RELATED PARTY TRANSACTIONS

     During fiscal 1997 and 1996, the Company paid professional,  consulting and
legal fees amounting to $332,953(of which $153,924 relates to the acquisition of
Laminaire or obtaining  the  financing  therefor)  and $97,095 (of which $40,220
relates to services associated with the initial public offering) to directors or
firms  related to  directors or  officers.  The law firm in which the  Company's
Secretary  is  a  partner  also  received  41,000  shares  of  common  stock  in
satisfaction of fees owed during fiscal 1997.


NOTE 14--SUBSEQUENT EVENTS (Unaudited)


                                                                              41

<PAGE>



     In October  1997,  the Company  signed a definitive  Purchase  Agreement to
acquire  all  of  the   outstanding   common  stock  of  Laminaire   Corporation
("Laminaire"),  located in Rahway, New Jersey, a manufacturer and distributor of
clean room products which also produces a variety of electronic  circuit boards.
The purchase price, exclusive of expenses, was $3,200,000 (subject to adjustment
based  on  Laminaire's  earnings  during  the  period  immediately  prior to the
closing),   consisting  of  $1,000,000  in  cash  and  a  five-year  convertible
promissory  note in the principal  amount of $2,200,000.  The  promissory  note,
which  bears  interest  at the rate of 10% per  annum and is  collateralized  by
substantially  all of the  Company's  assets,  is  payable  in 60 equal  monthly
instalments  with  a  balloon  payment  of  $1,000,000  due at  maturity.  It is
convertible, subject to certain limitations and restrictions, into shares of the
Company's  Common Stock at the closing sale price of the Company's  common stock
at the closing date of the  Laminaire  acquisition.  The closing is scheduled to
take place on October 16, 1997.

     The  following   unaudited  pro  forma  operating  data  assumes  that  the
acquisition  of  Laminaire  had taken place as of the  beginning  of each period
presented.  The data combines the operating results of the Company's fiscal year
with corresponding  data from Laminaire's  calendar year and gives effect to (i)
the  amortization  of purchase  adjustments  and goodwill  and (ii)  incremental
interest expense associated with the financing arrangements.  No effect has been
giving to assumed cost savings  brought  about by the  consolidation  of the two
entities.


                                                    1997                    1996

Net revenues                                  $8,777,632              $8,185,390
Cost of sales                                  6,635,974               5,712,061
Gross profit                                   2,141,658               2,473,329
Operating expenses                             3,322,865               2,428,859
Nonoperating expenses                            480,221                  18,657
Income (loss) before taxes                    -1,858,292                -136,873
Income taxes-net                                  19,607                  55,493
Net income (loss)                            -$1,877,899                -$81,380


     The  following  unaudited  pro forma  balance  sheet data  assumes that the
acquisition  of  Laminaire  and the  issuance  of the  convertible  debt used to
finance  such  acquisition  had  taken  place on June 30,  1997.  Such pro forma
information gives effect to all known purchase adjustments. The last two columns
assume that the holders of the convertible  debt have exercised their conversion
rights.

Description                    Combined           Proforma     Combined Proforma
Current Assets:
Cash                            297,290                                 $297,290
Receivables - net            $1,784,924                                1,784,924
Inventories                   1,183,710                                1,183,710
Other                           681,760                                  681,760
Total                         3,947,684                                3,947,684


                                                                              42

<PAGE>



Property & Equipment          2,414,467                                2,414,467
Other                         2,346,596          -$356,250             1,990,346

Total                        $8,708,747          -$356,250            $8,352,497

Current Liabilities:
Notes payable                   744,079                                  744,079
Accounts payable                843,351                                  843,351
Accrued expenses                546,815                                  546,815
Other                            88,900                                   88,900
Total                        $2,223,145                               $2,223,145

Long-term Obligations         4,450,000        -$2,450,000             2,000,000

Stockholders' Equity          2,035,602          2,093,750             4,129,352

Total                        $8,708,747          -$356,250            $8,352,497


     Subsequent to June 30, 1997, the Company issued convertible debentures (the
"Debentures") to ten investors, in the aggregate principal amount of $1,500,000,
the net  proceeds  from  which,  together  with  the  proceeds  from  additional
financings,  will be used to close the acquisition of Laminaire and repay all of
Laminaire's  obligations  under a term loan  agreement  with a bank. The Company
will pay interest to the holders of the  Debentures at the rate of 5% per annum.
Interest on the Debentures is payable in cash or Common Stock of the Company, at
the Company's  discretion.  The Company's  obligations  under $50,000  principal
amount  of the  Debentures  are  secured  by a lien  on the  Company's  accounts
receivable.  The Debentures are convertible  into shares of the Company's Common
Stock at any time at dates ranging from 41 days after the date of issuance, at a
price per  share  (the  "Conversion  Price")  equal to the  lesser of 70% of the
average closing bid price for the five trading days  preceding:  (i) the date of
conversion  or, (ii) the date of closing.  In the event that the  Debentures are
not converted prior to the maturity date of the Debentures,  the Company has the
option  to  satisfy  its  obligations  under  $50,000  principal  amount  of the
Debentures  on such  maturity  date by the  payment of cash or the  issuance  of
Common Stock at the Conversion  Price.  Through  September 30, 1997,  holders of
$250,000  principal  amount of Debentures had converted  their  Debentures  into
501,252 shares of the Company's  Common Stock. All Debentures are convertible by
October 12,1997.

     Such  issuances  result in the exercise  price of the  Redeemable  Warrants
being  reduced,  on an estimated pro forma basis,  to $1.99.  In addition,  each
Redeemable  Warrant,  as adjusted,  will entitle the holder  thereof to purchase
three shares of Common Stock at the adjusted purchase price of $1.99 per share.


                                                                              43






                                  EXHIBIT 10.19

                  PURCHASE AGREEMENT WITH LAMINAIRE CORPORATION




<PAGE>

                               PURCHASE AGREEMENT

     AGREEMENT  made  as  of  the  9th  day  of  October,  1997,  by  and  among
Thermo-Mizer Environmental Corp., a corporation duly organized, validly existing
and in good  standing  under and by virtue of the laws of the State of Delaware,
with  executive  offices  at 528 Oritan  Avenue,  Ridgefield,  New Jersey  07657
(hereinafter  referred to as the "Buyer"),  and Garay,  LLC, a limited liability
company,  duly organized and validly existing under and by virtue of the laws of
the State of New Jersey (hereinafter referred to as the "Seller").

                                  INTRODUCTION

     A. The Seller owns one hundred  percent (100%) of the presently  issued and
outstanding  shares of capital  stock  (hereinafter  referred to as the "Company
Stock") of Laminaire Corporation, a corporation duly organized, validly existing
and in good standing under and by virtue of the laws of the State of New Jersey,
with executive  offices at 960 East Hazelwood Avenue,  Rahway,  New Jersey 07065
(the "Company").

     B. The Seller is willing to sell the Company  Stock to Buyer,  and Buyer is
willing to purchase the Company Stock from Seller.  The agreed purchase price is
Three Million ($3,000,000) Dollars for 100% of the Company Stock as valued as of
September 30, 1996,  exclusive of three automobiles.  The exact selling price is
to be adjusted to reflect the difference  between the shareholders  equity shown
in the financial  statements of September 30, 1996 and the last day of the month
ending  prior to the month of the  closing  date,  which  shall be no later than
October 31, 1997.

                                        1


<PAGE>



The terms of the sale will be for One Million  ($1,000,000) Dollars in cash, Two
Million  Two  Hundred  Thousand  ($2,200,000)  Dollars  in a  first  convertible
promissory  note,  and the adjusted  balance in a second  short term  promissory
note, subject to the terms and conditions of this agreement and payable on March
31, 1998.

                                        2


<PAGE>



                             SCHEDULES AND EXHIBITS

SCHEDULES
- ---------

1(b)              Shares of Laminaire
2(b)              Financial Statements
2(b)(2)           Material Adverse Changes
2(d)              Tax Returns
2(e)              Property
2(f)              Inventory
2(g)              Contracts
2(g)(5)           Insurance
2(g)(6)           Banks
2(g)(7)           Interested Transactions
2(g)(8)           Defaults
2(g)(9)           Accounts Receivable
2(i)              Employee Relations
2(k)              Litigation
2(l)              Patents
2(m)              Trademarks
2(p)              Loans
2(r)              Environmental Protection
5(c)              Employees Continuing in Employment

EXHIBITS
- --------

A                 First Note
B                 Second Note
C                 Third Note
D                 Laminaire Guaranty
E                 Security Agreement and UCC-1
F                 General Release
G                 Laminaire Mortgage and Security Agreement and UCC-1
H                 Charles J. Garay Employment Agreement
I                 Antonio Garay Employment Agreement
J                 Gerald E. Reilly Employment Agreement
K                 Etta Monteleone Employment Agreement

                                        3


<PAGE>



     NOW,  THEREFORE,  in consideration of the promises and the mutual covenants
herein contained,  the sufficiency of which is hereby acknowledged,  the parties
intending to be legally bound hereby do hereby agree as follows:

     1. Purchase of Stock and Consideration.

     (a)  Purchase  and Sale of Stock.  In reliance on the  representations  and
warranties,  and subject to the terms and conditions  hereinafter set forth, the
Seller  shall sell and deliver to Buyer,  and the Buyer shall  purchase and take
delivery from Seller, on the Closing Date (as hereinafter  defined),  all of the
Company Stock owned by the Seller.  Each  certificate  representing  the Company
Stock shall be duly  endorsed  for  transfer or  accompanied  by an  appropriate
instrument of transfer duly executed.

     (b) Purchase Price and Terms of Payment.

          (1) The Purchase  Price for the Company  Stock shall be Three  Million
     Dollars  ($3,000,000),  adjusted  to reflect  the  difference  between  the
     Stockholders'  Equity of the Company shown in the  financial  statements of
     September  30, 1996 and the last day of the month ending prior to the month
     of the closing, calculated and agreed to no later than December 31, 1997.

          (2) The purchase price shall be payable as follows,  (i) $1,000,000 in
     cash, (ii) convertible promissory note in the aggregate principal amount of
     $2,200,000,  which note shall bear  interest at the rate of ten percent per
     anum (the  "First  Note"),  in the form of Exhibit A attached  hereto,  and
     (iii) a promissory note in the principal  amount of the difference  between
     (a) the  Stockholders'  Equity (as hereinafter  defined) of Laminaire as of
     the last day of the month  prior to closing  minus  $200,000  minus (b) the
     Stockholders'  Equity of Laminaire  as of  September  30, 1996 (the "Second
     Note")  payable in the form of the note,  which note shall bear interest at
     the rate of

                                        4


<PAGE>



     fifteen percent per annum,  attached hereto as Exhibit B. In the event that
     the  adjustment as determined in accordance  with clause (iii) is less than
     $0,  then the  principal  amount of the First Note shall be reduced by such
     amount.  The term  "Stockholders'  Equity" shall mean as of the time of any
     determination thereof, the net worth of Laminaire, all as determined by the
     Company in accordance with generally accepted  accounting  principles.  The
     cash  portion of the  purchase  price  shall be paid by  certified  or bank
     cashier's  check or wire transfer on the closing date (the "Closing  Date")
     to the order of the  Seller.  The First Note and Second  Note shall also be
     delivered by Buyer on the Closing Date and the Second Note shall be amended
     as to the amount not later than December 31, 1997..

          (c) Security  Interest.  The Buyer's  obligations under the First Note
     and the Second Note shall be secured by separate security  interests in the
     real property and all tangible and intangible  personal property including,
     inventory  and  accounts  receivables  of the  Buyer  and  of  the  Company
     (including  their  respective  subsidiaries),  including  the inventory and
     accounts  receivable  owned by the Buyer and the Company  during the period
     between the Closing and the satisfaction of the Buyer's  obligations  under
     the  First  Note,  as set forth in the  Security  Agreements  and  mortgage
     annexed hereto as Exhibits E and G. Such security  interests shall be first
     in priority,  upon the satisfaction of all of the Company's  obligations to
     Corestates  New  Jersey  National  Bank  (the  "Bank")  pursuant  to a loan
     agreement  dated as of July 17, 1996 (the "Loan  Agreement") on the Closing
     Date, except such security  interest will be second in priority,  only with
     respect  to  Buyer's  accounts  receivable  granted  to  the  holders  of a
     convertible  debenture in the original  principal amount of $550,000 issued
     in connection with the transactions contemplated by this Agreement and to a
     certificate of deposit held by Bank of New York in the principal  amount of
     $375,000.

                                        5


<PAGE>



          (d) Third Note. At Closing,  Buyer shall deliver a promissory  note in
     the  aggregate  principal  amount of  $90,479.27,  which  note  shall  bear
     interest at the rate of fifteen percent per anum (the "Third Note"), in the
     form of Exhibit C attached hereto, payable to Charles J. Garay.

          (e) Laminaire  Guarantee.  The Company shall deliver a guaranty of the
     Buyer's  obligations  under the First  Note,  the Second Note and the Third
     Note, in the form of Exhibit D attached hereto.

     2.  Representations  and  Warranties  of the Company  and the  Seller.  The
Company and the Seller  jointly and  severally  represent,  warrant and agree as
follows:

     (a) Corporate.

          (1) The Company is a corporation duly organized,  validly existing and
     in good  standing  under  and by  virtue  of the  laws of the  State of New
     Jersey.  The  Company  is  not  qualified  to  do  business  as  a  foreign
     corporation in any other states and is not required to so qualify.

          (2) The Company has the power to own its  property and to carry on its
     business as and where such are now conducted. The Company does not have any
     equity  interest in any other  corporation,  partnership,  joint venture or
     association or control, directly or indirectly, of any other entity, except
     for its wholly-owned subsidiary, Cleanaire Industries, Inc.

          (3) The authorized  capital stock of the Company (the "Company Capital
     Stock")  consists of 2500 shares of voting common  stock,  no par value per
     share, of which all are issued and outstanding.  The issued and outstanding
     shares of the Company's  voting common stock are as stated in Schedule 1(b)
     (the "Company's Outstanding Capital Stock"). The Seller owns,  beneficially
     and of  record,  all of the  shares of the  Company's  Outstanding  Capital
     Stock, free and

                                        6


<PAGE>



     clear of all liens,  claims,  charges,  security interests and encumbrances
     ("Free and Clear Title"). The Company's  Outstanding Capital Stock are held
     in its  treasury.  The  Company's  Outstanding  Capital Stock has been duly
     authorized and validly issued and is fully paid and nonassessable;  with no
     liability  on the part of the  holders  thereof.  There  are no  preemptive
     rights on the part of any holder of any class of  securities of the Company
     and no  options,  warrants,  conversion  or  other  rights,  agreements  or
     commitments of any kind obligating the Company,  contingently or otherwise,
     to  issue or sell  any  shares  of its  capital  stock of any  class or any
     securities  convertible  into or  exchangeable  for any such  shares and no
     authorization therefor has been given.

          (4)  The  copy  of the  Articles  of  Incorporation  certified  by the
     Secretary  of the State of New  Jersey on or about  September  24,  1997 as
     being  a true  and  current  copy of the  Articles  of  Incorporation,  the
     By-Laws,  and lists of officers  and  directors  of the Company  previously
     delivered  by the Seller to Buyer,  are true and  correct  copies as of the
     date hereof.

          (5) This  Agreement has been duly executed and delivered by the Seller
     and  constitutes  the legal,  valid and binding  obligation  of the Seller,
     enforceable in accordance  with its terms,  except as may be limited by (i)
     bankruptcy,  insolvency,  reorganization,  moratorium or laws affecting the
     rights and remedies of creditors  generally,  and (ii) the  availability of
     the remedy of specific  performance,  injunctive  relief or other equitable
     relief,  whether applicable applied by a court of law or equity,  including
     the exercise of judicial  discretion in accordance with general  principles
     of equity.

     (b) Financial.

          (1) The audited  balance sheets of the Company as of December 31, 1995
     and 1996,  the related  audited  statement  of earnings for the years ended
     December 31, 1995 and

                                        7


<PAGE>



     1996, and the unaudited balance sheet as of August 31, 1997 and the related
     unaudited statement of earnings for the eight months then ended prepared by
     the Company, labeled Schedule "2(b)" and previously delivered to Buyer, are
     complete  and correct and present  fairly the  financial  condition  of the
     Company as of  December  31,  1995 and 1996 and August  31,  1997,  and the
     results of its  operations  for the periods then ended in  conformity  with
     generally accepted accounting principles applied on a basis consistent with
     that of the preceding periods.

          (2) Since  August 31, 1997,  except as specified in Schedule  2(b)(2),
     the business of the Company has been  carried on in the ordinary  course in
     substantially  the same  manner as prior to that date,  and the Company has
     not:

               (i)  undergone  any  material  adverse  change  in the  financial
          condition  or in the  operations  or the  business of the Company from
          that shown on the unaudited financial statements as of August 31, 1997
          referred to in subsection (b)(1) of this Section 2, including, but not
          limited to, any reduction in excess of $10,000 in the  Company's  cash
          or cash equivalents;

               (ii)  any  damages,  destruction  or  loss,  whether  covered  by
          insurance or not, which  materially and adversely affect the business,
          property or assets of the Company;

               (iii)  made any  declaration,  setting  aside or  payment  of any
          dividend, or any distribution with respect to the capital stock of the
          Company  or any  direct  or  indirect  redemption,  purchase  or other
          acquisition by the Company of any such stock;

               (iv) made any increase in the  compensation  payable or to become
          payable by the Company to directors,  officers or employees other than
          as mandated by law

                                        8


<PAGE>



          with respect to minimum wages,  or in the payment of any bonus,  or in
          any insurance,  pension or other benefit plan,  payment or arrangement
          made to, for or with any of such officers, employees or agents;

               (v) changed any accounting principles applicable to the books and
          records of the Company or reduced its reserves or allowances; or

               (vi)  encountered  any other event or condition of any character,
          not in the ordinary course of business,  that materially and adversely
          affect the results of operations or business or financial condition of
          the Company.

     (c) Undisclosed Liabilities.

     The Company has no liabilities or obligations,  either  accrued,  absolute,
contingent or otherwise, except:

          (1) to the extent  reflected  or  reserved  against  in the  financial
     statements  referred  to in  subsection  (b)(1) of this  Section 2, and not
     heretofore paid or discharged;  

          (2) to the  extent  specifically  set  forth  in any of the  Schedules
     delivered to Buyer or elsewhere in this Agreement; and

          (3) those incurred in or as a result of the normal and ordinary course
     of business since August 31, 1997, all of which have been  consistent  with
     past practices and none of which in the aggregate are material and adverse.

     (d) Tax Returns.

     Except as otherwise described on attached Schedule 2(d):

          (1) The Company has filed with the appropriate  governmental  agencies
     all the returns  required to be filed by it or with respect to its business
     and has paid,  or made  provision  for the payment of, all taxes as well as
     penalties and interest related thereto, if any, which

                                        9


<PAGE>



     have or may become due  pursuant to said  returns,  except taxes which have
     not yet accrued or otherwise become due or for which adequate provision has
     been made on the books of the Company.

          (2) None of such returns has been examined and settled, and no waivers
     of statutes of limitation have been given or requested.

          (3) All such returns and reports have been  prepared on the same basis
     as those of  previous  years,  and all  federal,  state,  city and  foreign
     income, profits,  franchise,  sales, use, occupation,  property,  excise or
     other taxes due in connection  with the  Company's  business has been fully
     paid or accrued or  adequately  reserved  for in the  financial  statements
     referred to in subsection (b)(1) of this Section 2 of the Agreement.

          (4) No deficiency or assessment with respect to or proposed adjustment
     of the Company's Federal,  state,  county or local taxes are pending or, to
     the best of the Company's  knowledge,  threatened.  There are no tax liens,
     whether imposed by any Federal,  state,  county or local taxing  authority,
     outstanding against the assets, properties or businesses of the Company.

     (e) Title to Property.

          (1) A list of all real and personal  property  owned by the Company is
     set forth on Schedule 2(e) attached hereto (hereinafter  referred to as the
     "Assets").  The Company owns all right, title and interest in and to all of
     its respective properties and assets, including intangibles, free and clear
     of all mortgages,  liens,  pledges,  charges or  encumbrances of any nature
     whatsoever,  except as set forth in Schedule 2(e)  previously  delivered to
     Buyer;  and has taken all steps necessary or otherwise  required to perfect
     and protect its rights in and to their respective properties

                                       10


<PAGE>



     and  assets,  including  intangibles.  The parties  acknowledge  that three
     automobiles were transferred to Charles Garay or his designees prior to the
     Closing (the "Automobiles").

          (2) The  Company  does not  lease  any real or  personal  property  as
     lessee,  except as set forth in Schedule  2(g),  attached  hereto.  Each of
     these leases (the "Leases") are in good standing,  valid,  binding,  and in
     full  force and effect and have not been  modified.  The  Company is not in
     default under any of the Leases and the Company has not received any notice
     of its default under any of the leases and Company has not given any notice
     of any and there is no default by any other  party under any of the Leases,
     nor has any event  occurred  which,  with notice or the passage of time, or
     both,  would  constitute  a  default  by any other  party  under any of the
     Leases.  Except as set forth on Schedule 2(g), the Company's  rights in the
     property   covered  under  the  Leases   (including  any  improvements  and
     appurtenances  thereto) are  paramount to the rights of any other person or
     entity other than the landlords under the leases.  The Company has received
     no notices  other than periodic  rent,  common area  maintenance  and other
     operating  expense bills from the landlord under each lease and as included
     in the Company's lease files made available for Buyer's review.

          (3) Except as set forth on Schedule  2(g),  all  personal  property in
     which the Company has an  ownership  or  leasehold  interest,  or which the
     Company  has  in its  possession,  are in all  material  respects  in  good
     operating  condition and repair and in all material respects conform to all
     applicable laws,  including  without  limitation  building and zoning laws,
     statutes,  ordinances or regulations and no notice of any violation of such
     matters  relating  to the  business,  property or assets of the Company has
     been received by the Company. Except as set forth on Schedule 2(e), none of
     the premises owned or leased by the Company are in need of maintenance

                                       11


<PAGE>



     or  repairs  except  for  reasonable  wear and tear  and  ordinary  routine
     maintenance and repairs that are not material in nature or cost.

          (4)  Neither  the whole nor any  portion of any of the Assets has been
     condemned or  otherwise  taken by a public  authority,  nor does the Seller
     know or have any reasonable  grounds to believe that any such  condemnation
     or taking is threatened or contemplated.

          (5) Seller has  delivered  to Buyer an appraisal  report  issued by an
     appraiser  acceptable to Buyer and dated in 1996 which  concludes  that the
     land and real property located at 960 East Hazelwood  Avenue,  Rahway,  New
     Jersey have a current value of not less than $2,150,000.

     (f)  Inventories.  The  inventories of the Company  existing on the Closing
Date consist of items of a quality and quantity usable or saleable in the normal
course of its business, subject to usability and salability exceptions described
on attached  Schedule 2(f) which are consistent  with past business  experience.
The inventories being paid for by Buyer in accordance with this Agreement on the
Closing  Date will consist of a quantity  usable or saleable  within one hundred
eighty (180) days  following the Closing Date on the  assumption the business of
the Company  continues to operate and the values at which such  inventories  are
carried reflect the normal  inventory  valuation  policy of the Company with all
inventories  valued at the lower of cost or market,  with costs  determined on a
first-in, first-out basis. The present inventories of the Company are maintained
at levels that are  consistent  with past  practices to this point of the fiscal
year.  Schedule  "2(f)"  (previously  delivered  to Buyer) sets forth the actual
inventory for the business as of September 30, 1997.

                                       12


<PAGE>



     (g) Contracts and Commitments.

     Except as set forth on attached Schedule 2(g):

          (1) The Company has no written or oral contracts or commitments (other
     than in the normal course of business)  involving a consideration in excess
     of $5,000.

          (2) There are no claims under any service warranties,  whether express
     or implied, by the customers of the Company.

          (3) The Company has not given any  revocable or  irrevocable  power of
     attorney to any person, firm or corporation for any purpose whatsoever.

          (4) The Company is not  restricted  by agreement  from carrying on its
     business anywhere in the United States.

          (5) Set forth in Schedule 2(g)(5),  previously delivered to Buyer, are
     insurance  policies  and bonds in force with respect to the Company and the
     date on which such  policies were to be in force and the date on which such
     policies expire.

          (6) Set forth in Schedule  2(g)(6)  previously  delivered to Buyer are
     the names and  locations of all banks in which the Company has accounts and
     the names of persons authorized to sign checks, drafts or other instruments
     drawn thereon.

          (7) Except as set forth on Schedule 2(g)(7),  previously  delivered to
     Buyer,  no director,  officer,  employee or stockholder of the Company,  or
     member of the family of any such person,  or any corporation,  partnership,
     trust or other entity in which any such person, or any member of the family
     of any such person, has a substantial interest or is an officer,  director,
     trustee, partner or holder of more than 5% of the outstanding capital stock
     thereof,  in an entity who is a  competitor,  customer,  supplier or other,
     entity, who, during the past 12 months has been a party

                                       13


<PAGE>



     to any transaction with the Company,  including any contract,  agreement or
     other  arrangement  providing for the employment of, furnishing of services
     by,  rental  of real or  personal  property  from  or  otherwise  requiring
     payments to any such person or firm.  For the  purposes  hereof,  a spouse,
     lineal descendant,  parent, brother or sister of any Seller shall be deemed
     to be a member of the family of such Seller.

          (8) The  Company is not in  default,  nor is there any known basis for
     any  claim  of  default,   under  any  contracts  or  commitments  made  or
     obligations owed by it. The Company has no present expectation or intention
     of not fully performing all its obligations under each such lease, contract
     or other  agreement,  and the  Company  has no  knowledge  of any breach or
     anticipated  breach by the other  party to any  contract or  commitment  to
     which the Company is a party. To the best of Seller's knowledge, no consent
     or approval of any third party is required with respect to such contract in
     order  to  avoid  a  default  thereunder  by  reason  of  the  transactions
     contemplated by this Agreement, except as set forth on Schedule 2(g)(8).

          (9) Except as disclosed on Schedule 2(g)(9),  all accounts  receivable
     of the Company  reflected in the aging of  receivables  as of September 30,
     1997 (attached as part of Schedule 2(b),  except those collected since such
     date, and such additional accounts receivable as are reflected on the books
     of the Company on the date hereof, net of applicable  reserves set forth on
     such books, are collectible. Schedule 2(g)(9) previously delivered to Buyer
     is an aging  Schedule with respect to such accounts  receivable,  as of the
     date thereof.

     (h) Disclosure.  No representation or warranty by the Company or the Seller
in this Agreement,  nor any statement,  certificate or Schedule furnished, or to
be  furnished,  by or on behalf of the  Company or the Seller  pursuant  to this
Agreement, nor any document or

                                       14


<PAGE>



certificate  delivered to Buyer  pursuant to this  Agreement,  contains or shall
contain any untrue  statement  of a material  fact,  or omits,  or shall omit to
state a material fact  necessary to make the  statements  contained  therein not
materially misleading.

     (i) Employee Relations.

          (1) The Seller has  heretofore  furnished to Buyer a true and complete
     payroll  roster  (Schedule  2(i)) of all  employees  of the  Company  as of
     September 26, 1997 showing the rate of pay for each such person entitled to
     receive  compensation from the Company, and the gross payments made to each
     such person for the periods set forth above. No increases in such salaries,
     other  than as set forth on  Schedule  2(i),  or the  increase  in  federal
     minimum wage, has been given since September 30, 1997.

          (2)  (i)  The  Company  is not a party  to any  collective  bargaining
     agreement  covering or relating to any of its employees except as set forth
     in  Schedule  2(i),  previously  delivered  to Buyer.  The  Company  is not
     required  to  recognize  and  have  not  received  a  written   demand  for
     recognition by any collective bargaining representative.

               (ii) The Company is not a party to any  contract  with any of its
          employees,    agents,   consultants,    officers,    salesmen,   sales
          representatives, distributors or dealers that is not cancelable by the
          Company  without  penalty  or premium  on not more than  thirty  days'
          notice, except as set forth in Schedule 2(i) attached hereto; and

               (iii) The Company has not  promulgated any policy or entered into
          any  agreements  relating to the payment of severance pay to employees
          whose employment is terminated or suspended, voluntarily or otherwise.

          (3) Except as set forth in the schedules attached hereto:

                                       15


<PAGE>



               (i) The Company has  complied in all material  respects  with all
          applicable  laws,   rules  or  regulations   relating  to  employment,
          including those relating to wages,  hours,  collective  bargaining and
          the withholding and payment of taxes and  contributions,  and (ii) the
          Company has complied in all material  respects with the National Labor
          Relations Act, as amended,  Title VII of the Civil Rights Act of 1964,
          as amended,  the Occupational  Safety and Health Act,  Executive Order
          11246, the regulations under such acts and all other Federal and state
          laws  applicable to the Company  relating to the  employment of labor,
          including  any  provisions   thereof  relating  to  discrimination  or
          harassment.  The  Company  has,  and will  have at the  Closing  Date,
          withheld all amounts  required by law or agreement to be withheld from
          the wages or salaries of its  employees  and there are no arrearage of
          wages,  payments  under any  pension  or  insurance  plan or any other
          benefit,  or any  tax or  penalty  for  failure  to  comply  with  the
          foregoing owed by all of them with respect to employees  which are not
          either accrued or adequately reserved for in the financial  statements
          referred  to in  Subsection  2(b)(i) of this  Agreement.  There are no
          material controversies pending or threatened,  between the Company and
          any  of  its  employees  or  any  labor  unions  or  other  collective
          bargaining   agents   representing  or  purporting  to  represent  its
          employees.

          (4) The Company has not  promulgated any  profit-sharing,  retirement,
     stock  purchase,  deferred  compensation  or other  similar plan  providing
     benefits  for  its   employees  and  the  Company  has  not  announced  the
     prospective  promulgation  thereof  except as set forth in  Schedule  2(i).
     There is no unfunded past service credit  liability or any other  liability
     with respect to any such plans other than as set forth on Schedule 2(i). No
     reportable event as defined in Title IV of the Employee  Retirement  Income
     Security Act of 1974, as amended by the Multi

                                       16


<PAGE>



     employer  Pension Plan Amendments Act of 1980, has occurred with respect to
     any such plan subject to the minimum funding  requirement of Section 412 of
     the Internal Revenue Code.

     (j) No Breach of Statute or Contract. Neither the execution and delivery of
this  Agreement,  nor compliance with the terms and provisions of this Agreement
on the part of the Company or the Seller, will (i) violate any statute, license,
or regulation of any governmental  authority,  domestic or foreign, or (ii) will
result in the  default  by the  Company  or any of the  Seller of any  judgment,
order, writ, decree,  rule or regulation of any court or administrative  agency,
or (iii) will breach,  conflict with, or result in a breach of any of the terms,
conditions or provisions of any material agreement or instrument to which either
the  Company  or the  Seller  is a party,  or by which  any of them is or may be
bound, or (iv) constitute a default thereunder, or (v) result in the creation or
imposition of any claim,  lien,  charge or encumbrance of any nature  whatsoever
upon, or (vi) give to others any claim, interest or rights,  including rights of
termination  or  cancellation  in, or with  respect  to, any of their  property,
assets, contracts, licenses or businesses.

     The  conduct  of  the  Company's  business  does  not  violate  any  law or
regulation applicable to such business.  The Company has complied with all laws,
rules,   regulations  and  orders   applicable  to  its  business,   operations,
properties,  assets,  products and  services,  and the Company has all necessary
permits,  licenses and other authorizations  required to conduct its business as
conducted  and as proposed to be  conducted.  There is no  existing  law,  rule,
regulation  or order,  and the Company is not aware of any proposed  law,  rule,
regulation  or  order,  whether  Federal  or  state,  which  would  prohibit  or
materially restrict the Company from, or otherwise  materially  adversely affect
the Company in,  conducting its business in any  jurisdiction in which it is now
conducting   business,   except  that  the   consummation  of  the  transactions
contemplated by this Agreement may

                                       17


<PAGE>



constitute a default in any contract in which the Company has represented that a
majority of its common stock is owned by "individuals  eligible for minority set
aside contracts".

     (k) No  Litigation.  Except  as  set  forth  in  Schedule  2(k)  previously
delivered  to  Buyer,  there  is  no  suit,  action  or  legal,  administrative,
arbitration or other proceeding or governmental investigation,  or any change in
the zoning or building  ordinances  affecting  the real  property  or  leasehold
interests of the Company, pending or threatened against the Company. The Company
has not received any opinion or memorandum or legal advice from legal counsel to
the effect that it is exposed,  from a legal  standpoint,  to any  liability  or
disadvantage  which  may be  material  to  its  business,  financial  condition,
operations, property or affairs. Each of the Company and its subsidiaries is not
in default with  respect to any order,  writ,  injunction  or decree known to or
served  upon the  Company or its  subsidiaries  of any court or of any  Federal,
state, municipal or other governmental  department,  commission,  board, bureau,
agency or  instrumentality,  domestic or foreign.  There is no action or suit by
the Company or its subsidiaries pending or threatened against others.

     (l) Patents and Trademarks.  Schedule 2(l) and 2(m) previously delivered to
Buyer  correctly sets forth a list of all letters patent,  patent  applications,
inventions upon which patent  applications have not yet been filed, trade names,
trademarks,  trademark  registrations  and applications,  copyrights,  copyright
registrations  and  applications,  both domestic and foreign,  presently  owned,
possessed,  used or held by the Company and,  except for licenses from the Buyer
or unless  otherwise  indicated  in such  Schedule,  the Company owns the entire
right,  title and interest in and to the same. Such Schedule also correctly sets
forth  all  patents,   patent   applications,   inventions   upon  which  patent
applications  have  not yet  been  filed,  trade  names,  trademarks,  trademark
registration and applications,  and licenses,  both domestic and foreign,  which
materially in any way

                                       18


<PAGE>



relate to the business of the Company,  and which are owned or controlled by any
director,  officer,  stockholder or employee of the Company.  Such Schedule also
correctly  sets forth a list of all  licenses  granted to the Company by others,
except by the Buyer,  and to others by the Company.  All letters patent,  patent
applications, trade names, trademark registrations and applications, copyrights,
copyright  registrations and  applications,  and grants of licenses set forth in
such Schedule are subject to no pending or threatened  challenge,  except as set
forth in said  Schedule.  The conduct of the  Company's  business as  heretofore
carried on is free from any  infringement  by it of patents,  trademarks,  trade
name rights,  copyrights or publication rights of others, except as set forth in
said  Schedule  and no  notice  of any  infringement  has been  received  by the
Company.

     (m) Trademark  Indemnification.  Except as set forth in Schedule  2(m), the
Company  has  not  given  any   indemnification   for   trademark  or  copyright
infringement as to any equipment, materials or supplies manufactured,  produced,
used or sold by it or with respect to services rendered by it.

     (n)  Absence  of  Undisclosed  Liabilities.  The  Company  has no  material
liabilities of any nature,  whether accrued,  absolute,  contingent or otherwise
(including without  limitation any affirmative  obligations under its Leases and
liabilities  as guarantor or otherwise  not  disclosed to the Buyer  pursuant to
this Agreement with respect to obligations of others,  or liabilities  for taxes
due or accrued or to become due in each case to the extent not  disclosed to the
Buyer pursuant to this Agreement).

     (o)  Insurance.  The  Company  holds  policies  in the  amounts and for the
coverage set forth on Schedule  2(g)(5),  previously  delivered to Buyer,  which
coverage is consistent  with Company's past business  practices and covering all
of the insurance required to be maintained

                                       19


<PAGE>



by it and which is customary for  businesses  similar to the Company.  There are
currently no claims  pending  against the Company under any  insurance  policies
currently  in effect and  covering  the  property,  business or employees of the
Company,  there has been no lapse of coverage as a result of the  termination of
any policy and all  premiums  with  respect to the  policies  maintained  by the
Company due and payable  through the date hereof have been paid by the  Company,
or on behalf of the Company.

     (p) Loans and Advances.  Except as set forth on Schedule  2(p),  previously
delivered to Buyer, the Company does not have any outstanding  loans or advances
to any person and is not  obligated to make any such loans or advances,  except,
in  each  case,  for  advances  to  employees  of  the  Company  in  respect  of
reimbursable  business  expenses  anticipated to be incurred by it in connection
with its performance of services for the Company.

     (q) Environmental Protection.

          (1) Definitions.  For purposes of this Agreement,  the following terms
     shall have the following meanings:

               (i)  "Environmental  Law" means any federal,  state,  provincial,
          foreign, or local statute, law, rule, regulation,  ordinance,  code or
          policy  having the force of law relating to pollution or protection of
          the environment or natural resources, existing as of the Closing Date,
          including,   without  limitation:   the  Comprehensive   Environmental
          Response,  Compensation  and Liability Act, 42 U.S.C.  ss.9601 et seq.
          ("CERCLA");  the Superfund  Amendments and Reauthorization Act, Public
          Law 99-499,  100 Stat. 1613);  Resource  Conservation and Recovery Act
          ("RCRA"),  42 U.S.C.  ss.6901,  et seq.;  the  National  Environmental
          Policy Act, 42 U.S.C.  ss.4321; the Safe Drinking Water Act, 42 U.S.C.
          ss.300f et seq.; the Toxic Substances Control Act ("TSCA"),

                                       20


<PAGE>



          15 U.S.C.  ss.2601 et seq.;  the Federal  Insecticide,  Fungicide  and
          Rodenticide  Act, 7 U.S.C.  ss.136,  et seq.; the Hazardous  Materials
          Transportation  Act, 49 U.S.C.  ss.1801;  the Federal Water  Pollution
          Control Act, 33 U.S.C.  ss.1251 et seq.; the  Occupational  Safety and
          Health Act, 29 U.S.C.  ss.651 et seq.; and counterpart state and local
          laws; and any regulations or orders adopted thereunder.

               (ii) "Governmental  Agency" means any agency of the United States
          Government,  any state,  or  political  subdivision  thereof,  and any
          entity  exercising  executive,  legislative,  judicial,  regulatory or
          administrative  functions of a government with  jurisdiction  over the
          matter in question.

               (iii) "Pre-Closing Environmental Condition" means the presence of
          a  Regulated  Substance  used  in the  ordinary  course  of  Company's
          operations) on or in environmental  media at a property (including the
          presence in surface water, groundwater, soils or subsurface strata, or
          air) as of the Closing Date, including the subsequent migration of any
          such Regulated Substance.  (Pre-Closing  Environmental  Condition does
          not include the mere presence of  substances at the property,  such as
          parts of building materials or equipment.)

               (iv)  "Regulated  Substance"  means any  pollutant,  contaminant,
          hazardous  substance,   hazardous  material,  toxic  substance,  toxic
          pollutant,   solid  waste,  municipal  waste,   industrial  waste,  or
          hazardous waste,  that is defined as such and is subject to regulation
          under any applicable  Environmental Law, including, but not limited to
          asbestos.

               (v) "Release" shall mean the spilling, leaking, pumping, pouring,
          emitting,  discharging,  injecting,  escaping,  leaching,  dumping  or
          disposal of any Regulated  Substance into surface water,  groundwater,
          soil, the land surface or subsurface, or ambient air.

                                       21


<PAGE>



               (vi)  "Required  by Law"  means an  action  that is  specifically
          mandated by an injunction,  order,  consent  order,  permit or license
          condition,  or other  legally-binding  document issued by a government
          agency,  or  that  is  specifically  mandated  by a  statute  or by an
          applicable regulation or standard issued by a Governmental Agency.

               (vii) "Response" or "Response  Actions" means any action taken in
          the investigation,  removal, confinement,  remediation or cleanup of a
          Release  or any  Environmental  Condition.  "Response"  and  "Response
          Actions" include,  without limitation,  any action which constitutes a
          "removal"  action or  "remedial  action" as defined by Section  101 of
          CERCLA 42 U.S.C.  ss.6901(23)  and (24), or the New Jersey  Industrial
          Sites Recovery Act.

               (viii)  "Third  Party" means a person or entity other than Buyer,
          Buyer's officers, directors, shareholders, or employees. 

          (2) Except as set forth in Schedule 2(r):

               (i) The Company has obtained or applied for all permits, licenses
          and  other   governmental   approvals   (collectively,   "Governmental
          Approvals")  which are required to be obtained by it as of the Closing
          Date under  applicable  Environmental  Laws for the  operation  of the
          Company's  business and the ownership and use of all properties  owned
          or leased by the  Company,  the absence of which would have a material
          adverse effect on such business.  To the best knowledge of the Company
          and  seller,  the  sale  of the  Company  Stock  will  not  cause  the
          termination  or  lapse of any such  Governmental  Approvals,  and such
          Governmental  Approvals  are either  transferrable  to Buyer or,  upon
          appropriate application, may be reissued in Buyer's name.

               (ii) The Company is in compliance  in all material  respects with
          all  applicable  Environmental  Laws,  the terms and conditions of all
          Governmental Approvals

                                       22


<PAGE>



          issued  to the  Company,  and the  terms of any  orders,  decrees,  or
          judgments issued to the Company under such Environmental Laws.

               (iii) The Company has not  received  written  notice of any claim
          from any Governmental Agency or any third party that the Company,  the
          Company's Business, or any property owned or leased by the Company are
          in  violation  of any  applicable  Environmental  Law,  or any written
          notification  to the effect  that the  Company is or may be liable for
          damages,  Response  or other  liabilities  relating  to the Release or
          threatened  Release  of  any  Regulated   Substance  at  any  property
          currently  or  previously  owned or  operated by the Company or at any
          other side.

               (iv)  There  are no past or  present  conditions,  circumstances,
          activities,  practices, incidents, or actions, or the existence of any
          Pre-Closing  Environmental  Condition at any property owned, leased or
          operated by the Company,  which under any  Environmental Law currently
          in effect (a) would  interfere  with or prevent  continued  compliance
          with  applicable   Environmental   Law;  (b)  would  impose  or  could
          reasonably be expected to impose liability for a Response,  damages or
          other  claims  under  Environmental  Law;  (c) could  have a  material
          adverse  effect  on the  value of the  property,  the  Company  or the
          Company's  Business;  or (d) could reasonably be expected to result in
          the imposition of a lien on the property of the Company.

               (v) Except for permitted discharges to sanitary or septic systems
          and  air   emissions   conducted   in   compliance   with   applicable
          Environmental  Laws,  the  Company  has not  disposed,  discharged  or
          Released  into  the  environment  at any  property  owned,  leased  or
          operated by the Company any "hazardous waste," "hazardous  substances"
          or "toxic  substances"  (as those terms are defined  under  applicable
          Environmental Law. The property owned,

                                       23


<PAGE>



          leased or operated by the Company was not used prior to the  Company's
          ownership, lease or operations, for the disposal of hazardous waste or
          hazardous substances.

               (3) Seller has  delivered to Buyer a report which  confirms  that
          the land and building  located at 960 East Hazelwood  Avenue,  Rahway,
          New Jersey contain no asbestos, hazardous materials or other Regulated
          Substance.

     (r) Investment Representation:

               (i) Seller represents that it is acquiring the First Note and the
          shares of Common  Stock  issuable  upon  conversion  of the First Note
          (collectively,  the  "Securities")  for its own account for investment
          only and not with a view towards  distribution  or resale,  and agrees
          not to sell, transfer, pledge, hypothecate or otherwise dispose of, or
          offer to dispose of, the Securities  unless the  Securities  have been
          registered under the Securities Act of 1933 (the "Act") and applicable
          state  securities  laws or such  registration  is not  required in the
          opinion of counsel for the Seller reasonably acceptable to the Seller.
          Any routine sale of the  Securities may require  compliance  with some
          exemption  under the Act  prior to  resale.  Notwithstanding  anything
          contained  herein to the  contrary,  the Seller  shall be  entitled to
          registration rights with respect to such shares of Common Stock as set
          forth in the First Note. Seller  understands that certificates for the
          Securities  issued pursuant to this Agreement shall bear the following
          legend:

               "THESE  SECURITIES HAVE NOT BEEN REGISTERED  UNDER THE SECURITIES
               ACT OF 1933. SUCH SECURITIES MAY NOT BE SOLD OR OFFERED FOR SALE,
               TRANSFERRED, HYPOTHECATED OR OTHERWISE ASSIGNED IN THE ABSENCE OF
               AN EFFECTIVE  REGISTRATION  STATEMENT WITH RESPECT  THERETO UNDER
               SUCH ACT OR AN OPINION OF COUNSEL  REASONABLY  ACCEPTABLE  TO THE
               SELLER THAT AN EXEMPTION FROM  REGISTRATION FOR SUCH SALE, OFFER,
               TRANSFER,  HYPOTHECATION  OR OTHER  ASSIGNMENT IS AVAILABLE UNDER
               SUCH ACT."

                                       24


<PAGE>



               (ii)  Seller  represents  that  (i)  it is  subscribing  for  the
          Securities  after having made adequate  investigation of the business,
          finances and  prospects of Buyer,  (ii) they have been  furnished  any
          information  and  materials  relating to the  business,  finances  and
          operation of Buyer and information and materials relating to the offer
          and sale of the Securities which he has requested,  including, but not
          limited to the filings by Buyer under the  Securities  Exchange Act of
          1934,  and they have been  given an  opportunity  to make any  further
          inquiries  desired of the  management  and any other  personnel of the
          Buyer as received  satisfactory  responses to such  inquiries.  Seller
          understands that the Buyer is offering  Convertible  Debentures in the
          original  principal  amount of up to  $3,000,000  prior to the Closing
          Date in order to finance the acquisition of the Shares and for working
          capital.

     3.  Representations  and Warranties of Buyer. Buyer represents and warrants
as follows:

     (a)  Organization,  Power and  Qualification.  Buyer is a corporation  duly
organized and validly existing,  and is in good standing,  under the laws of its
jurisdiction of incorporation  or  organization,  has the power and authority to
own its  property  and to carry  on its  business  as now  being  conducted  and
hereafter proposed to be conducted and is duly qualified and is in good standing
as a foreign corporation or partnership,  and authorized to do business,  in all
jurisdictions  in which the character of its properties and assets or the nature
of  its  business  as  now  being  conducted   requires  such  qualification  or
authorization.

     (b)  Ability to Carry Out the  Agreement,  Etc.  Buyer is not subject to or
bound by any  provision  of any  certificate  or  articles of  incorporation  or
by-laws, or to the best of Buyer's knowledge any mortgage, deed of trust, lease,
note, bond, indenture,  other instrument or agreement,  license,  permit, trust,
custodianship, other restriction, or any applicable provision of any

                                       25


<PAGE>



law, statute, rule, regulation,  judgment,  order, writ, injunction or decree of
any court,  governmental body,  administrative  agency or arbitrator which could
prevent or be  violated  by or under  which there would be a default as a result
of, nor, is the consent of any person which has not been  obtained  required for
the execution,  delivery and performance by the Buyer under this  Agreement,  or
any agreements, contemplated hereunder.

     (c) Validity of Agreement,  Authority,  Etc. The execution and delivery of,
and performance by Buyer and the Company of its obligations under this Agreement
and  the  other  documents  contemplated  or  referenced  under  this  Agreement
(collectively,  the "Transaction  Documents"),  have been duly authorized by all
necessary  action of Buyer and the Company.  This  Agreement has been,  and each
other  Transaction  Document  has been,  or will be at the  Closing  Date,  duly
executed and  delivered by Buyer and the Company and (assuming  valid  execution
and delivery by the other party) the  Transaction  Documents  are, or will be at
the  Closing  Date,  the valid and  binding  obligation  of it,  enforceable  in
accordance  with  their  terms,  except  as may be  limited  by (i)  bankruptcy,
insolvency, reorganization, moratorium or laws affecting the rights and remedies
of  creditors  generally,  and (ii) the  availability  of the remedy of specific
performance,  injunctive  relief or other equitable relief,  whether  applicable
applied  by a  court  of law or  equity,  including  the  exercise  of  judicial
discretion in accordance with general principles of equity.

     (d) Litigation.  There are no judicial or  administrative  actions,  suits,
proceedings  or  investigations  pending,  or  threatened,  which  question  the
validity of or conflict with the terms of this  Agreement or of any action taken
or to be  taken  pursuant  to or in  connection  with  the  provisions  of  this
Agreement,  nor does any basis exist for any such action,  suit,  proceeding  or
investigation.

                                       26


<PAGE>



     4. Conduct of the Business of the Company  Pending the Closing  Date.  From
and after the date of this Agreement and until the Closing Date:

     (a) Full Access. Buyer and its authorized  representatives  shall have full
access,  during  normal  business  hours,  to all  properties,  books,  records,
contracts and  documents of the Company,  and the Company shall furnish or cause
to be furnished to Buyer and its authorized representatives all information with
respect to the affairs and business of the Company as Buyer may request.

     (b) Carry On In Regular  Course.  The Company  shall carry on its  business
diligently and substantially in the same manner as heretofore and shall not make
or  institute  any unusual or novel  methods of trade,  purchase,  sale,  lease,
management, accounting or operation.

     (c)  Contracts  and  Commitments.  The  Company  shall not  enter  into any
contract  or  commitment  or  engage  in any  transaction  not in the  usual and
ordinary course of its business and consistent  with past practices  without the
prior written consent of the Buyer.

     (d) Indebtedness. The Company will not create any indebtedness,  other than
that  incurred  in the usual and  ordinary  course of  business,  that  incurred
pursuant to existing contracts  disclosed in the Schedules attached hereto, that
incurred pursuant to commitments  permitted hereby, and that reasonably incurred
in doing the acts and things contemplated by this Agreement.

     (e) Investments. The Company will not make any investments, loans, advances
or contributions to any other person, corporation, partnership, joint venture or
association;  provided,  however,  that the Company may invest in United  States
government  obligations,  certificates of deposit and commercial paper rated a-1
by Standard & Poor's Corporation or P-1 by Moody's.

                                       27


<PAGE>



     (f)  Dividends and  Distributions.  The Company will not declare or pay any
dividend or make any distribution with respect to its capital stock, or directly
or indirectly redeem, purchase or otherwise acquired any of its capital stock or
issue or in any way  dispose  of any shares of its  capital  stock or any rights
therein or thereto.

     (g) Amendment of Charter.  The Company will not amend its  Certificates  of
Incorporation  or  By-Laws  or make any  change in the  authorized  or  unissued
capital stock or its officers or directors  without the prior written consent of
Buyer.

     (h)  Insurance.  All property,  real and  personal,  owned or leased by the
Company will be insured by reputable  insurance  companies against all insurable
risks normally  insured against by companies  conducting a business the same as,
or similar to, the business conducted by the Company,  and all property shall be
used, operated and maintained in a normal businesslike manner.

     (i)  Preservation of Organization  and Employees.  The Company will use its
best efforts (without making any commitments on behalf of Buyer) to preserve its
business  organization  intact,  to keep available to Buyer its key officers and
employees,  and to preserve for Buyer the present  relationships  of the Company
and its suppliers and others having business  relations with it The Company will
not change its present relationships with its employees as set forth in Schedule
5(c) hereof.  The Company will not make any material payments or advances to any
shareholder,  officer,  director or affiliate or family member of the Company or
any shareholder, officer or director of the Company outside of the normal course
of business and consistent with existing salaries.

                                       28


<PAGE>



     (j) No Default.  The Company shall not do any act or omit to do any act, or
permit any act or  omission to act,  which will cause a breach of any  contract,
lease commitment or obligation by it.

     (k) Compliance  with Laws. The Company and the Seller will duly comply with
all applicable  laws as may be required for the valid and effective  transfer of
the Company Stock as contemplated by this Agreement.

     (l) Tax Returns.  The Company will prepare and file all state,  federal and
other tax returns,  and amendments thereto required to be filed between the date
of  this  Agreement  and  the  Closing  Date.  Buyer  shall  have  a  reasonable
opportunity to review all such returns,  and amendments thereto,  prior to their
being filed.

     (m) Sale of Capital  Assets.  As of the Closing Date,  the Company will not
have sold or disposed of any capital  assets with an original  cost in excess of
$5,000  without  the prior  written  consent of Buyer or  capital  assets in the
aggregate with an original cost of $10,000  without the prior written consent of
Buyer.

     (n) Information to be Furnished. The Company and the Seller will furnish or
make available to Buyer all the information  concerning the Company required for
inclusion in any statement or application made by Buyer to any governmental body
in connection  with the  transaction  contemplated  by this  Agreement,  and the
Company and the Seller represent and warrant that all such information furnished
to Buyer for such  applications  or statements  shall be true and correct in all
respects without omission of any material fact required to be stated to make any
such information not misleading.

                                       29


<PAGE>



     5.  Survival  of  Representations  and  Warranties.   All  representations,
warranties, and agreements of the Seller, the Company and Buyer contained herein
(including  all  schedules and exhibits  hereto) or in any document,  statement,
certificate  or other  instrument  referred to herein or delivered  hereunder in
connection with the transactions contemplated hereby shall survive the Closing.

     6. Conditions Precedent to Buyer's  Obligations.  Each and every obligation
of Buyer to be performed on the Closing Date or thereafter,  as the case may be,
shall be subject to the satisfaction prior thereto of the following conditions:

     (a)   Representations   and  Warranties  True  at  the  Closing  Date.  The
representations  and  warranties  made by the  Company  and the  Seller  in this
Agreement  or  given on their  behalf  hereunder  shall be true on and as of the
Closing Date with the same effect as through such representations and warranties
had been made or given on and as of the Closing Date.

     (b) No Adverse Change.  The business,  assets and properties of the Company
shall not have been materially and adversely  affected in any way as a result of
fire, explosion,  earthquake,  disaster, accident, labor trouble or dispute, any
action by the United States or any other governmental authority, flood, drought,
embargo, riot, civil disturbance,  uprising,  activity of armed forces or act of
God or public enemy.

     (c)  Compliance  with  Agreement.  The  Company  shall have  performed  and
complied  with all of its  obligations  under  this  Agreement  which  are to be
performed or complied with by it prior to or on the Closing Date.

     (d) Employees  Continuing in Employment.  Charles J. Garay,  Antonio Garay,
and Gerald E. Reilly, pursuant to written Employment Agreements, attached hereto
as

                                       30


<PAGE>



Exhibits  H, I and J shall have  agreed to continue  their  employment  with the
Company after the Closing Date.

     (e)  Certificate of Fulfillment of Conditions.  There shall be delivered to
Buyer a  certificate  of the  Company  certifying  in such  detail  as Buyer may
specify the fulfillment of conditions set forth in subsections (a), (b), (c) and
(d) of this Section 6.

     (f)  Opinion of Counsel for  Seller.  Buyer  shall have  received a written
opinion of counsel of Seller dated as of the Closing Date, addressed to Buyer in
form and  substance  to the effect  that (1) the Company is a  corporation  duly
organized, validly existing and in good standing under and by virtue of the laws
of the State of New Jersey; (2) that the Company has no subsidiaries (except for
Cleanaire  Industries,  Inc.) and the  Company is  entitled  to own or lease its
property; (3) counsel,  without making any independent inquiry, does not know of
any pending  litigation  other than that set forth on Schedule 2(k) to which the
Company is a party or any  threatened  litigation  against the Company;  (4) the
Seller owns and holds all of the outstanding  shares of the Company's Stock free
and  clear of any  liens,  charges,  encumbrances,  restrictive  agreements  and
assessments and have full power and authority to sell, assign, transfer,  convey
and deliver to Buyer said Company Stock as contemplated  by this Agreement;  (5)
the  shares  of  Company   Stock  are  not  subject  to  any   restrictions   on
transferability  and upon  transfer and delivery of said shares of Company Stock
to Buyer as contemplated by this Agreement, Buyer will receive good and absolute
title  thereto  free  from  any  liens,   charges,   encumbrances,   restrictive
agreements, equities, claims and restrictions whatsoever; and (6) this Agreement
is a valid and binding  obligation of the Seller  enforceable in accordance with
its terms.

                                       31


<PAGE>



     (g) Certificates of Good Standing. The Seller shall have delivered to Buyer
a certificate issued by appropriate  governmental authorizes evidencing the good
standing  of the Company as of a date or not more than thirty (30) days prior to
the Closing Date as a corporation of the state of its  incorporation and in each
state where it is qualified to do business.

     (h) Proceedings and Instruments Satisfactory. All proceedings, corporate or
other,  to be taken in  connection  with the  transaction  contemplated  by this
Agreement, and all documents incident thereto, shall be satisfactory in form and
substance  to Buyer,  and the  Company  shall have made  available  to Buyer for
examination  the  originals  or true  and  correct  copies  of all  records  and
documents  relating to the business and affairs of the Company,  which Buyer may
request in connection  with said  transaction.  The Company and the Seller shall
have complied with all statutory  requirements for the valid consummation by the
Company or the Seller of the transaction contemplated by this Agreement.

     (i) No Litigation. No investigation, suit, action or other proceeding shall
be threatened or pending  before any court or  governmental  agency which in the
opinion of Buyer's counsel is likely to result in the restraint,  prohibition or
the  obtaining of damages or other relief in connection  with this  Agreement or
the consummation of the transactions  contemplated hereby, or in connection with
any claim against the Company, not disclosed by the Schedules attached hereto.

     (j)  All  Documents.  All  documents  required  by  Section  10(a)  of this
Agreement shall have been delivered to the Buyer.

     (k) Interim  Financial  Statements.  The Company  shall have  delivered  to
Buyer, prior to the Closing Date, financial statements as of August 31, 1997 and
for the eight month period then ended, which financial  statements shall include
a balance sheet and income

                                       32


<PAGE>



statement,   be  prepared  in  conformity  with  generally  accepted  accounting
principles  applied on a basis  consistent  with those used during the preceding
three  years  and  shall  reflect  assets,  liabilities  and  operating  results
substantially  consistent  with  the  corresponding  amounts  reflected  in  the
Company's  financial  statements as of June 30, 1997 and for the six months then
ended.

          (l)  Title.  Upon   satisfaction  of  the  Company's   obligations  to
     Corestates  National  Bank  and the EDA,  the  Company  shall  own its real
     property free and clear of any liens and encumbrances.

     7.  Conditions  Precedent  to  the  Seller  Obligations.   Each  and  every
obligation of the Seller to be performed on the Closing Date shall be subject to
the satisfaction prior thereto of the following conditions:

     (a)  Representations  and  Warranties  True at the  Closing  Date.  Buyer's
representations and warranties  contained in this Agreement shall be true at and
as of the Closing Date as though such  representations  and warranties were made
at and as of the Closing Date.

     (b) Compliance with Agreement. Buyer shall have performed and complied with
its obligations  under this Agreement which are to be performed or complied with
prior to or on the Closing Date.

     (c)  All  Documents.  All  documents  required  by  Section  10(b)  of this
Agreement shall have been delivered to the Seller.

     (d) Employees  Continuing in Employment.  Charles J. Garay,  Antonio Garay,
Gerald  E.  Reilly  and Etta  Monteleone  shall  have  been  offered  employment
agreements  executed  by the  Company (in the form of Exhibits H, I, J and K) to
continue their employment with the Company after the Closing Date.

                                       33


<PAGE>



     (e)  Opinion of Counsel  for Buyer.  Seller  shall have  received a written
opinion of counsel of Buyer dated as of the Closing Date, addressed to Seller in
form and  substance  to the  effect  that (1) the  Buyer is a  corporation  duly
organized, validly existing and in good standing under and by virtue of the laws
of the State of Delaware; (2) that the Buyer has no subsidiaries,  and the Buyer
is  entitled  to own or lease its  property;  (3)  counsel,  without  making any
independent inquiry,  does not know of any pending litigation to which the Buyer
is a party  or any  threatened  litigation  against  the  Buyer;  and  (4)  this
Agreement  is a  valid  and  binding  obligation  of the  Buyer  enforceable  in
accordance with its terms including,  but not limited to, obligation to register
shares  under Note 1, and (5) the  guaranty,  mortgage  and  security  agreement
executed by the Company  are  binding and valid  obligations  of the Company and
have  been  duly   executed   and   delivered   pursuant  to  proper   corporate
authorization.

     (f) Certificates of Good Standing. The Buyer shall have delivered to Seller
a certificate issued by appropriate  governmental authorizes evidencing the good
standing  of the Buyer as of a date or not more than  thirty  (30) days prior to
the Closing Date as a corporation of the state of its  incorporation and in each
state where it is qualified to do business.

     (g) Proceedings and Instruments Satisfactory. All proceedings, corporate or
other,  to be taken in  connection  with the  transaction  contemplated  by this
Agreement, and all documents incident thereto, shall be satisfactory in form and
substance  to  Seller,  and the Buyer  shall have made  available  to Seller for
examination  the  originals  or true  and  correct  copies  of all  records  and
documents  relating to the business  and affairs of the Buyer,  which Seller may
request in connection with said transaction.  The Buyer shall have complied with
all statutory requirements for

                                       34


<PAGE>



the valid consummation by the Buyer or the Buyer of the transaction contemplated
by this Agreement.

     (h) No Litigation. No investigation, suit, action or other proceeding shall
be threatened or pending  before any court or  governmental  agency which in the
opinion of Seller's counsel is likely to result in the restraint, prohibition or
the  obtaining of damages or other relief in connection  with this  Agreement or
the consummation of the transactions  contemplated hereby, or in connection with
any claim against the Buyer, not disclosed by the Schedules attached hereto.

     (i) Corestates.  The Buyer shall have supplied the funds to the Company and
the Company shall have satisfied all of its  obligations to Corestates  National
Bank and the EDA with respect to the mortgages of any real property owned by the
Company and the Company  shall own such real property free an clear of any liens
and encumbrances.

     (j) Receipt of Funds.  Receipt by the Seller, Buyer and Corestates National
Bank of a minimum of $2,300,000  for payment of the cash portion of the purchase
price, satisfaction of the Company's obligations to Corestates National Bank and
EDA and funds for working capital of Laminaire.

     8. Indemnification and Resolution of Disputes.

     (a)  Indemnification  by Seller and Buyer.  Seller shall indemnify and hold
harmless  Buyer,  and shall  reimburse  Buyer for, any loss,  liability,  claim,
damage, expense (including, but not limited to, reasonable cost of investigation
and  defense  and   reasonable   attorneys'   fees)  or   diminution   of  value
(collectively,  "Damages") arising from or in connection with (a) any inaccuracy
in any of  the  representations  and  warranties  of  Seller  pursuant  to  this
Agreement  or in any  certificate  delivered  by the  Seller  pursuant  to  this
Agreement, or any actions, omissions or states of facts

                                       35


<PAGE>



inconsistent with any such representation or warranty, or (b) any failure by the
Seller to perform or comply with any  provision of this  Agreement.  Buyer shall
indemnify and hold harmless  Seller,  and shall reimburse Seller for any Damages
arising from (a) any inaccuracy in any of the  representations and warranties of
Buyer in this Agreement or in any  certificate  delivered by the Buyers pursuant
to this  Agreement,  or any actions,  omissions or states of facts  inconsistent
with any such  representation  or  warranty,  or (b) any failure by the Buyer to
perform or comply with any  provision of this  Agreement.  In no event shall the
indemnity  exceed the  purchase  price or apply to any claims made by Buyer more
than five years after the Closing Date.

     (b) Procedure for Indemnification. Promptly after receipt by an indemnified
party under  Section 7(a) above,  of notice of the  commencement  of any action,
such  indemnified  party  shall,  if a claim in  respect  thereof  is to be made
against  an  indemnifying   party  under  such  section,   give  notice  to  the
indemnifying party of the commencement thereof, but the failure so to notify the
indemnifying party shall not receive it of any liability that it may have to any
indemnified  party  except  to the  extent  the  defense  of such  action by the
indemnifying  party is  prejudiced  thereby.  In case any such  action  shall be
brought  against  an  indemnified   party  and  it  shall  give  notice  to  the
indemnifying party of the commencement  thereof, the indemnifying party shall be
entitled to participate therein and, to the extent that it shall wish, to assume
the defense thereof with counsel  reasonable  satisfactory  to such  indemnified
party and, after notice from the indemnifying party to such indemnified party of
its election so to assume the defense thereof,  the indemnifying party shall not
be liable to such  indemnified  party  under such  section for any fees of other
counsel  or any other  expenses,  in each  case  subsequently  incurred  by such
indemnified party in connection with the defense thereof,  other than reasonable
costs of investigation, If an indemnifying party assume the defense of

                                       36


<PAGE>



such an action,  (a) no compromise or settlement  thereof may be effected by the
indemnifying  party without the indemnified  party's consent (which shall not be
unreasonable  withheld)  unless  (i) there is no  finding  or  admission  of any
violation of law or any violation of the rights of any person which is not fully
remedied by the payment  referred to in clause (ii) and no adverse effect on any
other  claims that may be made against the  indemnified  party and (ii) the sole
relief  provided is monetary  damages that are paid in full by the  indemnifying
party,  (b) the  indemnifying  party shall have no liability with respect to any
compromise or settlement  thereof  effected without its consent (which shall not
be reasonably  withheld) and (c) the indemnified party will reasonable cooperate
with the indemnifying party in the defense of such action. If notice is given to
an indemnifying  party of the commencement of any action and it does not, within
15 days  after the  indemnified  party's  notice is  given,  give  notice to the
indemnified   party  of  its  election  to  assume  the  defense  thereof,   the
indemnifying  party shall be bound by any  determination  made in such action or
any  compromise  or  settlement  thereof  effected  by  the  indemnified  party.
Notwithstanding the foregoing,  if an indemnified party determined in good faith
that  there is a  reasonable  probability  that an  action  may  materially  and
adversely  affect  it or its  affiliated  other  than as a  result  of  monetary
damages, such indemnified party may, by notice to the indemnifying party, assume
the  exclusive  right to  defend,  compromise  or settle  such  action,  but the
indemnifying  party  shall  not be bound by any  determination  of an  action so
defended or any compromise or settlement  thereof  effected  without its consent
(which shall not be unreasonably withheld).

     (c) Set-Off.  Buyer shall have the right to deduct any amounts which become
due under Section 7 from its obligations under First Note or Second Note.

                                       37


<PAGE>



     (d) Indemnification  Threshold.  The Buyer's right to indemnification under
this  Section 8 does not arise  until and  unless  the  Damages  exceed  $35,000
without giving effect to the three Automobiles as previously distributed.

     9.  Termination and  Abandonment.  This Agreement may be terminated and the
sale provided for by this  Agreement may be abandoned  without  liability on the
part of any party to the other, on or before the Closing Date:

     (a) by mutual consent of Buyer and the Seller;

     (b) by Buyer

          (1) if an examination of the Company by Buyer, or its authorized
representatives, shows that since August 31, 1997, there has been a material and
adverse  change in the financial  condition of the Company or the results of its
operations from that shown in the financial statements referred to in subsection
(b)(1) of Section 2, or shows that such financial  statements do not completely,
truly and  correctly  reflect and fairly  present the financial  conditions  and
results of operations of the Company in all material respects; or

          (2) if any of the events or conditions  specified in subsection (b)(2)
     of Section 2 have occurred; or

          (3) if any  of the  conditions  provided  for  in  Section  6 of  this
     Agreement have not been met and have not been waived by Buyer in writing;

     (c) by the Seller

                                       38


<PAGE>



          (1) if any of the  conditions of Section 7 of this  Agreement have not
     been met and have not been waived in writing by the Seller; or

          (2) if the Closing does not occur on or before  October 31,  1997.  In
     the event of termination and abandonment by any party, as above provided in
     this Section 9, prompt written notice shall be given to the other party.

     10. Closing Date. The closing with respect to the transactions contemplated
hereunder  shall  take place at the  offices of  McLaughlin  & Stern,  LLP,  260
Madison  Avenue,  New York,  New York,  at 10:00 a.m.  local time on October 16,
1997, or at such earlier date as may be set by Buyer,  on at least two (2) days'
prior written notice to the Seller.  Buyer may, at its option, delay the Closing
Date until two business days after the closing of its pending private placement,
but no later than October 31, 1997,  upon  written  notice to the Company.  Such
date (or such earlier date) is hereinafter referred to as the "Closing Date".

     At the Closing,

     (a) The Seller shall deliver to Buyer the following:

          (1) a certificate of fulfillment of conditions signed by the President
     and Treasurer of the Company,  referred to in  subsection  (e) of Section 6
     hereof;

          (2) the opinion of counsel for the Company, described in subsection

     (f) of Section 6 hereof;

          (3) a certificate  of good standing  referred to in subsection  (g) of
     Section 6 hereof;

          (4) certificates representing all of the Company Stock as set forth in
     Section 1(a) hereof;

                                       39


<PAGE>



          (5) a general release executed by the Seller and the members of Seller
     in favor of the Company, in the form attached hereto and labeled Exhibit F;

          (6) Employment Agreements executed by Charles J. Garay, Antonio Garay,
     Gerald E. Reilly and Etta Monteleone.

          (7) Certificate of Incumbency;

          (8) such other and further documents, instruments and certificates not
     inconsistent  with the provisions of this Agreement,  executed by Seller as
     Buyer shall reasonably require to carry out and effectuate the purposes and
     terms of this Agreement.

     (b) Buyer shall deliver to the Seller the following:

          (1) the sum of One Million  Dollars  ($1,000,000) by certified or bank
     cashier's check or wire transfer to the order of the Seller;

          (2) The First Note executed by the Buyer;

          (3) the Second Note executed by the Buyer;

          (4) the Laminaire Guaranty, Mortgage, UCC-1 and corporate resolutions;

          (5) the Security Agreement, UCC-1;

          (6) corporate  resolutions of Buyer authorizing this transaction; 

          (7)  Certificate of Incumbency of Buyer's  officers and of the Company
     officers;

                                       40


<PAGE>



          (8) a release of Charles and Maria Garay of their guaranty of the Loan
     Agreement  executed  by the  Bank  and  payment  of  all  of the  Company's
     obligations to the Bank and EDA;

          (9) the Third Note executed by the Buyer.

     11.  Operation  of the Buyer and  Company  after the  Closing  Date.  Buyer
covenants as follows:

     (a) Separate  Books and Records.  Buyer shall cause the Company to maintain
separate records for the operation of the Company's business.

     (b) Board of Directors. Buyer shall cause Charles J. Garay to be elected to
the Board of  Directors of Buyer for a period of a minimum of one year after the
Closing  Date, in the event that Mr. Garay elects to serve on such Board or such
other period as the First Note is outstanding.

     (c) Tax Returns.  The Company  shall not file any amended tax return to any
prior year's return which could cause additional tax liability to members of the
LLC  except  as  required  by  the  Internal  Revenue  Service  or if any of the
Company's  prior year's returns were prepared in error.  No amended return shall
be amended or filed without prior notice to and consent of Seller.

     12. Brokerage.  The Seller represent and warrant that they have not engaged
the services of any broker or finder hereunder,  and agree to indemnify and hold
the  Buyer  harmless  against  any  claim  for  brokers'  or  finders'  fees  or
compensation  in connection  with the  transactions  herein  provided for by any
person, firm or corporation  claiming a right to the same because engaged by the
Seller.  Buyer represents and warrants to the Seller that it has not engaged the
services of any

                                       41


<PAGE>



broker or finder in connection  with the  transactions  herein  provided for and
agrees to indemnify and hold harmless  Seller against any claims for brokers' or
finders'  fees or  compensation  in  connection  with  the  transactions  herein
provided for by any other person,  firm or  corporation  claiming a right to the
same because engaged by Buyer or its subsidiaries.

     13. Restriction on Negotiation. The Seller agrees that until the earlier of
(a) the Closing Date or (b) October 31, 1997, neither the Company nor the Seller
will  sign any  agreement  or have any  negotiations  regarding  the sale of the
Company or any of its assets.

     14 Miscellaneous.

     (a) Nature and Survival of Representations. All statements contained in any
certificate,  instrument,  schedule or document delivered by or on behalf of any
of the parties  pursuant to this  Agreement  and the  transactions  contemplated
hereby shall be deemed  representations and warranties by the respective parties
hereunder.  All  representations and warranties made by the parties each to each
other in this Agreement or pursuant  hereto shall survive,  except to the extent
waived in writing by the parties hereto,  the  consummation of the  transactions
contemplated by this Agreement,  notwithstanding any investigation heretofore or
hereafter  made  by any of them  or on  behalf  of any of  them.  Each  Schedule
delivered in accordance with this Agreement shall be deemed to include and refer
to every other Schedule hereto.

     (b) Entire  Agreement.  This  Agreement,  together  with the  Exhibits  and
Schedules delivered pursuant to this Agreement,  sets forth the entire agreement
and  understanding  between  the parties as to the subject  matter  hereof,  and
merges and supersedes all prior  discussions,  agreements and  understandings of
every and any nature between them, and no party shall be bound by any condition,
definition,  warranty,  or  representation,  other than  expressly  set forth or
provided

                                       42


<PAGE>



for in this  Agreement,  or as may be, on or subsequent to the date hereof,  set
forth in writing and signed by the party to be bound thereby. This Agreement may
not be changed or modified, except by agreement in writing, signed by all of the
parties hereto.

     (c) Parties in Interest.  All the terms and  provisions  of this  Agreement
shall be  binding  upon and inure to the  benefit of and be  enforceable  by the
successors in interest of the respective parties hereto.

     (d) Laws  Governing.  This  Agreement  shall be construed  and  interpreted
according to the law of the State of New Jersey as applied to contracts executed
and performed in the State of New Jersey.

     (e)  Assignment.  This  Agreement  shall not be  assigned  by the Seller or
Buyer.

     (f)  Notices.  All  notices,  requests,  demands  and other  communications
hereunder  shall be in  writing  and shall be deemed to have been duly  given if
delivered by hand,  or overnight  courier,  telecopied  or mailed,  certified or
registered  mail,  with  first-class  postage page,  (a) if to the Seller at 480
Stalevicz Lane,  Rahway,  New Jersey 07065,  or the Company,  960 East Hazelwood
Avenue,  Rahway,  New Jersey  07065,  or to such  other  person and place as the
Seller shall furnish to Buyer in writing, with a copy to Roger N. Levine, Levine
& Furman,  PO Box 6429,  East  Brunswick,  NJ 08816;  and, (b) if to Buyer,  528
Oritan Avenue,  Ridgefield,  New Jersey 07657, or to such other person and place
as Buyer  shall  furnish  to the  Seller  in  writing  with a copy to  Steven W.
Schuster,  Esq., McLaughlin & Stern, LLP, 260 Madison Avenue, New York, New York
10016. All notices shall be deemed given upon receipt.

                                       43


<PAGE>



     (g) Further Instruments. The Seller will, on the Closing Date or such other
date as Buyer may request, without cost or expense to Buyer, execute and deliver
or cause to be executed  and  delivered  to Buyer such other action as Buyer may
reasonably request to more effectively consummate the transactions  contemplated
by this Agreement and confirm and assure Buyer title thereto.

     (h) Counterparts.  This Agreement may be executed simultaneously in two (2)
or more  counterparts,  each of which  shall be deemed an  original,  but all of
which together shall constitute one and the same instrument.

     (i) Headings. The headings in the sections of this Agreement are inserted
for convenience only and shall not constitute a part hereof.

     (j)  Expenses.  Buyers,  on one hand,  and Seller and  Company on the other
hand, shall bear their own respective  expenses,  including  professional  fees,
incurred in connection  with this Agreement and the  Transaction  Documents,  it
being understood that the Company's legal fees shall be paid by Seller.

     (k) Transfer Taxes. Except as specifically provided below, Seller shall pay
any state or local sales,  transfer or like taxes,  including but not limited to
real  estate  transfer  taxes,  payable  in  connection  with  the  transactions
contemplated pursuant to this Agreement, it being understood that each Seller is
solely  responsible for his or her personal income tax obligations  arising from
the sale of his or her stock as contemplated hereunder.

     (l) Mail.  Buyer and company agree that from and after the Closing Date all
mail  addressed to the Seller shall be sent to Charles J. Garay as agent for the
Seller.

                                       44


<PAGE>



     (m)  Confidentiality.  Each party  shall  maintain  the  existence  of this
Agreement  and the other  Transaction  Documents,  and the terms and  conditions
described therein ("Confidential  Information") strictly confidential.  No party
may disclose any Confidential  Information to any third party (other than to its
legal,  accounting or financial advisors) without the prior consent of the other
party.  Any press  release will be subject to the prior  consent of the parties.
The parties  acknowledge that any press release or other disclosure  required to
be made by Buyer in order for it to comply with any federal or state  securities
laws shall not be subject to Seller's prior review.

     (n)  Books  and  Records;   Inventory;   Further  Assurances.  The  parties
acknowledge and agree that Seller may retain (but keep  confidential)  copies of
business  records  of the  Company  as are  reasonably  necessary  to  Seller in
connection  with (x) the  preparation  of Seller's tax returns or other  filings
prepared by Seller, (y) Seller's performance of its obligations  hereunder,  and
(z) Seller's continuing businesses.  After the Closing, each party shall provide
to the other party any reasonably requested copies of any contracts, agreements,
commitments,  books, records,  files or other data not provided to such party at
the time of the Closing  that such party may  reasonably  require in  connection
with (i) the  preparation of such party's tax returns or other filings  prepared
by such party, (ii) such party's performance of its obligations hereunder, (iii)
such  party's  continuing  businesses,  or (iv)  any  litigation,  tax  audit or
threatened  litigation relating to such party's continuing or former businesses,
provided  that such party shall  reimburse  the party  providing  copies for all
reasonable costs incurred in connection with the provision thereof.

     (o)  Severability.  If any provision of this Agreement is held by any court
of  competent  jurisdiction  to  be  illegal,  invalid  or  unenforceable,  such
provision shall be of no force

                                       45


<PAGE>


and effect,  but the illegality,  invalidity or  unenforceability  shall have no
effect upon and shall not impair the  enforceability  of any other  provision of
this Agreement.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly executed as of the day and year first above written.

                                               THERMO-MIZER ENVIRONMENTAL CORP.

                                               By: Jon Darcy, President
                                                   -----------------------------
                                                   Name:
                                                   Title:

                                               GARAY, LLC


                                               ---------------------------------



                                               By: Charles J.  Garay, President
                                                   -----------------------------
                                                   Name:
                                                   Title:

                                       46



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
Company's Balance Sheet at June 30, 1996 and the Statement of Operations for the
fiscal year then ended and is  qualified  in its  entirety by  reference to such
financial statements and the notes thereto.
</LEGEND>

       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JUN-30-1997
<PERIOD-START>                                 JUL-01-1996
<PERIOD-END>                                   JUN-30-1997
<CASH>                                         609,006
<SECURITIES>                                   0
<RECEIVABLES>                                  990,045
<ALLOWANCES>                                   30,000
<INVENTORY>                                    0
<CURRENT-ASSETS>                               2,234,205
<PP&E>                                         494,320
<DEPRECIATION>                                 359,111
<TOTAL-ASSETS>                                 3,119,596
<CURRENT-LIABILITIES>                          1,099,542
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       2,717
<OTHER-SE>                                     2,017,339
<TOTAL-LIABILITY-AND-EQUITY>                   3,119,596
<SALES>                                        2,351,191
<TOTAL-REVENUES>                               2,351,191
<CGS>                                          2,099,873
<TOTAL-COSTS>                                  2,155,277
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               (1,903,959)
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                0
<INCOME-TAX>                                   19,207
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   0
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission