SPS TECHNOLOGIES INC
10-Q, 1995-08-14
BOLTS, NUTS, SCREWS, RIVETS & WASHERS
Previous: STANDARD MOTOR PRODUCTS INC, 10-Q, 1995-08-14
Next: STERLING BANCORP, 10-Q, 1995-08-14









                   UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549


                                      FORM 10-Q


                                   QUARTERLY REPORT
                           PURSUANT TO SECTION 13 OR 15(d)
                        OF THE SECURITIES EXCHANGE ACT OF 1934


                         For the quarter ended June 30, 1995
                            Commission file number 1-4416

                                                                           


                                SPS TECHNOLOGIES, INC.
                (Exact name of Registrant as specified in its Charter)


                        PENNSYLVANIA                     23-1116110
                  (State of incorporation)            (I.R.S. Employer
                101 Greenwood Avenue, Suite 470      Identification No.)
                  Jenkintown, Pennsylvania                  19046
          (Address of principal executive offices)       (Zip Code)

                                    (215) 517-2000
                 (Registrant's telephone number, including area code)


               Indicate by check mark whether the registrant (1) has filed  
            all reports required to be filed by Section 13 or 15(d) of      
            the Securities Exchange Act of 1934 during the preceding 12     
            months (or for such shorter period that the registrant was      
            required to file such reports), and (2) has been subject to     
            such filing requirements for the past 90 days. Yes  X . No    .

               The number of shares of Registrant's Common Stock            
            outstanding on August 1, 1995 was 5,671,155.



<PAGE>2


                       SPS TECHNOLOGIES, INC. AND SUBSIDIARIES

                                        PART 1

                                FINANCIAL INFORMATION


          Item 1.  Index to Financial Statements
                                                                         

               Condensed Statements of Consolidated Operations -
               Three and Six Months Ended June 30, 1995
               and 1994 (Unaudited)                                       


               Condensed Consolidated Balance Sheets - 
               June 30, 1995 and December 31, 1994
               (Unaudited)                                             


               Condensed Statements of Consolidated Cash Flows -
               Six Months Ended June 30, 1995 and 1994
               (Unaudited)                                                 


               Notes to Condensed Consolidated Financial Statements     



<PAGE>3                                          


                       SPS TECHNOLOGIES, INC. AND SUBSIDIARIES
                   CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS
                  (Unaudited-Thousands of dollars except share data)

                                     Three Months Ended     Six Months Ended
                                          June 30,              June 30,      
                                       1995       1994       1995       1994  

     Net sales                      $ 100,581  $  87,865  $ 203,013  $ 169,446

     Cost of goods sold                81,858     73,052    166,995    141,605

     Gross profit                      18,723     14,813     36,018     27,841

     Selling, general and
      administrative expense           12,163     10,789     23,813     21,609

     Unusual items:
      Restructuring credit                        (1,600)               (3,100)
      Loss on disposal                                                   6,600  

     Operating earnings                 6,560      5,624     12,205      2,732

     Other income (expense):
      Interest income                     166         71        266        176
      Interest expense                 (1,560)    (1,679)    (3,180)    (3,397)
      Equity in earnings       
       of affiliates                      614        568      1,014        778 
      Other, net                         (125)        66       (150)       521
                                         (905)      (974)    (2,050)    (1,922)

     Earnings before income taxes       5,655      4,650     10,155        810

     Provision for income taxes         1,730        950      3,180      1,250

     Net earnings (loss)            $   3,925  $   3,700  $   6,975  $   ( 440)


     Primary and fully diluted
      earnings (loss) per share     $     .67  $     .72  $    1.20  $    (.09)


     Weighted average number of
      common shares used to compute
      earnings (loss) per share     5,832,312  5,107,934  5,794,737  5,107,469


       See accompanying notes to condensed consolidated financial statements.



<PAGE>4


                       SPS TECHNOLOGIES, INC. AND SUBSIDIARIES
                        CONDENSED CONSOLIDATED BALANCE SHEETS
                           (Unaudited-Thousands of dollars)


                                                 June 30,       December 31,
                                                   1995             1994    

     Assets

     Current assets
      Cash and cash equivalents                 $  8,400          $   9,472
      Accounts and notes receivable,
       less allowance for doubtful
       receivables of $1,253 (1994-$1,299)        63,439             54,434
      Inventories                                 80,684             76,299
      Deferred income taxes                       13,265             14,400
      Prepaid expenses                             2,270              2,379
      Net assets held for sale                     2,362              2,367
        Total current assets                     170,420            159,351


     Investments in affiliates                    16,545             14,841
     Property, plant and equipment, net of
      accumulated depreciation of $100,265              
      (1994-$99,736)                              93,751             88,764
     Other assets                                 27,308             26,290

          Total assets                          $308,024          $ 289,246








     The 1994 amounts have been reclassified for comparative purposes.
     See accompanying notes to condensed consolidated financial statements.



<PAGE>5


                       SPS TECHNOLOGIES, INC. AND SUBSIDIARIES
                        CONDENSED CONSOLIDATED BALANCE SHEETS
                 (Unaudited-Thousands of dollars, except share data)


                                                 June 30,       December 31,
                                                   1995             1994    


     Liabilities and shareholders' equity

     Current liabilities
      Notes payable                             $  5,076           $  8,248
      Accounts payable                            25,479             27,163
      Accrued expenses                            37,093             35,190
      Income taxes payable                         1,865              1,259
        Total current liabilities                 69,513             71,860

     Deferred income taxes                        10,894             10,955
     Long-term debt, less current installments    68,233             56,426
     Retirement obligations                       26,133             25,901


     Shareholders' equity
      Preferred stock, par value $1 per share,
       Authorized 400,000 shares, Issued none
      Common stock, par value $1 per share,
       Authorized 30,000,000 shares,
       Issued 6,408,252 shares in 1995 
       (6,377,256 shares in 1994)                  6,408              6,378
      Additional paid-in capital                  68,896             68,124
      Retained earnings                           70,691             63,716
      Minimum pension liability                   (1,235)            (1,235)
      Common stock in treasury, at cost
       740,922 shares in 1995 (740,897  
       shares in 1994)                            (5,991)            (5,990)
      Cumulative translation adjustments          (5,518)            (6,889)
        Total shareholders' equity               133,251            124,104

           Total liabilities and              
            shareholders' equity                $308,024           $289,246



        See accompanying notes to condensed consolidated financial statements.



<PAGE>6


                       SPS TECHNOLOGIES, INC. AND SUBSIDIARIES
                   CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS
                           (Unaudited-Thousands of dollars)


                                                        Six Months Ended
                                                            June 30,        
                                                      1995            1994  



     Net cash provided (used) by operating 
     activities                                     $  1,894        $   (916)

     Cash flows provided (used) by investing
     activities
      Additions to property, plant and equipment      (8,808)         (5,653)
      Proceeds from divestitures                                       2,123
      Proceeds from sale of property, plant
        and equipment                                    344           1,152
      Acquisitions                                    (3,980)
      Other, net                                                         (86)

     Net cash used by investing activities           (12,444)         (2,464)

     Cash flows provided (used) by financing
     activities
      Proceeds from borrowings                        18,200          11,560 
      Reduction of borrowings                         (9,565)         (8,326)
      Other, net                                         800              34

     Net cash provided by financing activities         9,435           3,268 

     Effect of exchange rate changes on cash              43             304 

     Net increase (decrease) in cash and 
     cash equivalents                                 (1,072)            192

     Cash and cash equivalents at
     beginning of period                               9,472           6,852

     Cash and cash equivalents at 
     end of period                                  $  8,400        $  7,044





        See accompanying notes to condensed consolidated financial statements.



<PAGE>7


                       SPS TECHNOLOGIES, INC. AND SUBSIDIARIES

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited-Thousands of Dollars)

          1.   Financial Statements

                    In  the  opinion  of   the  Company's  management,  the
               accompanying  unaudited,  condensed  consolidated  financial
               statements  contain all  adjustments  necessary  to  present
               fairly  the financial  position  as of  June  30, 1995,  the
               results of  operations for  the three and  six-month periods
               ended June  30, 1995 and 1994,  and cash flows  for the six-
               month  periods ended June 30,  1995 and 1994.   The December
               31,  1994  condensed balance  sheet  data  was derived  from
               audited  financial  statements,  but  does  not  include all
               disclosures  required  by   generally  accepted   accounting
               principles.   The accompanying  financial statements contain
               only   normal  recurring   adjustments.      All   financial
               information  has   been  prepared  in  conformity  with  the
               accounting principles reflected in the  financial statements
               included  in  the  1994 Annual  Report  filed  on Form  10-K
               applied on a consistent basis.

          2.   Inventories

                                          June 30,       December 31,
                                           1995              1994    

               Finished goods            $ 38,006          $ 35,712
               Work-in-progress            19,799            17,335
               Raw materials 
                and supplies               14,524            13,952
               Tools                        8,355             9,300

                                         $ 80,684          $ 76,299

          3.   Unusual Items

                    In 1994, the Company disposed of  its investment in its
               subsidiary, Ferre  Plana, S.A., located in Barcelona, Spain.
               The  loss on  disposal of  $6,600 was  included in  the 1994
               condensed statement of consolidated operations as an unusual
               charge.  This disposal  charge was for the write-off  of the
               net  assets  associated  with  Ferre  Plana,  including  the
               related   intangible   assets  and   cumulative  translation
               adjustment account.



<PAGE>8


                    In 1993,  the Company  recorded a  restructuring charge
               that  included  a  provision  for  the  liquidation  of  the
               Assembly Systems Division (ASD),  a fastener segment product
               line.   In 1994, the Company  was able to sell  this product
               line.  As a result of this modification of the restructuring
               plan  and the related change in estimate, and because actual
               restructuring costs  were  lower than  estimated costs,  the
               Company recorded a $1,500 credit  for the reversal of excess
               reserves  in the first  quarter of 1994.   Additionally, the
               Company  recorded a  $1,600 gain  on the  sale of  ASD's net
               assets in the second quarter of 1994.

          4.   Income Taxes

                    For the six  months ended June 30, 1994,  the effective
               tax  rate is higher  than the statutory tax  rate due to the
               inability to  recognize a full  tax benefit on  the disposal
               loss of the Company's subsidiary in Spain.

          5.   Earnings Per Share

                    Earnings or loss per share is  computed by dividing net
               income  by  the weighted  average  number  of common  shares
               outstanding.   When dilutive, stock options  are included as
               common share equivalents.

          6.  Environmental Contingency

                    The  Company  has  been  identified  as  a  potentially
               responsible party  by various federal  and state authorities
               for  clean  up or  removal  of waste  from  various disposal
               sites.    At  June  30,  1995,  the  accrued  liability  for
               environmental   remediation  represents   management's  best
               estimate of the costs  related to environmental  remediation
               which   are  considered  probable   and  can  be  reasonably
               estimated.   The measurement  of the liability  is evaluated
               quarterly based on currently  available information.  As the
               scope of the Company's  environmental liability becomes more
               clearly defined, it is possible that additional reserves may
               be necessary. Accordingly, it is possible that the Company's   
               results of operations in future quarterly  or annual periods  
               could be materially affected.  However,  management believes 
               that the overall costs of environmental remediation will  be  
               incurred over an extended period  of time and,  as a result, 
               are  not  expected   to  have  a  material  impact  on   the  
               consolidated financial position of the Company.



<PAGE>9


                       SPS TECHNOLOGIES, INC. AND SUBSIDIARIES

          Item 2.   Management's  Discussion  and  Analysis   of  Financial
                    Condition and Results of Operations

          Introduction

               The Company's  operating results,  excluding the  effects of
          unusual  items, are  a major  improvement over  the corresponding
          periods  in the prior year.  The improvement in operating results
          was  due  primarily to  significant  increases  in the  operating
          performance  of the  Aerospace Products  Division and  the Arnold
          Engineering   Company,  which  manufactures  and  sells  magnetic
          materials.   The  Company's  sales, orders  and  backlog were  up
          substantially in 1995.

          Sales and Operating Earnings by Segment

                                  (Unaudited-Thousands of dollars)

                              Three Months Ended      Six Months Ended
                                    June 30,               June 30,    
                                1995      1994         1995      1994  

          Net Sales:
            Fasteners         $ 66,567  $ 60,543     $134,175  $118,674
            Materials           34,014    27,322       68,838    50,772
                              $100,581  $ 87,865     $203,013  $169,446

          Operating Earnings:
            Fasteners         $  3,012  $  2,846     $  4,914  $ (2,082)
            Materials            3 548     2,778        7,291     4,814
                              $  6,560  $  5,624     $ 12,205  $  2,732

          Net Sales

               Net sales  increased $12.7 million, or 14.5  percent, in the
          second  quarter of 1995 and  $33.6 million, or  19.8 percent, for
          the six month  period ended June  30, 1995 compared  to the  same
          periods in 1994.

               Fastener segment sales increased  $6 million, or 10 percent,
          in the second quarter and $15.5 million, or 13.1 percent, for the
          six month  period.  Despite  continued weakness in  the aerospace
          market,  the  Company's aerospace  fastener  sales  were up  12.2
          percent to  $31.4 million in the second quarter and 15 percent to
          $62.6  million  for  the six  month  period.    Sales volume  has
          increased  due to  improved  operating  efficiencies  which  have
          resulted in the Company  recapturing business lost to competitors
          in  prior years.  Additional  product lines gained  from the ESNA
          acquisition and certain inventory adjustments in the supply chain
          also contributed 



<PAGE>10


          to  the  increase in  aerospace  fastener's volume  of  sales and
          orders.   Sales  in  the transportation  and industrial  fastener
          markets  increased $2.6  million,  or 8  percent,  in the  second
          quarter  and $7.3  million, or  11.4 percent,  for the  six month
          period.   The strengthening  European economy resulted  in higher
          sales volume of both automotive and Unbrako products manufactured
          in England and Ireland.  Second quarter automotive fastener sales
          in  the United States remained  level with the  second quarter of
          1994.   The  increase in  automotive production  levels in  North
          America  that occurred  in  the first  quarter  of 1995  did  not
          continue into the second quarter.

               Materials segment  sales increased by $6.7  million, or 24.5
          percent,  in  the  second  quarter  and  $18.1  million, or  35.6
          percent,  for the  six month  period.   Strong demand  for bonded
          magnetics by automotive customers and other magnetic materials by
          the  anti-theft  security  system   and  power  supply  equipment
          manufactures  has resulted in  a higher sales  volume of magnetic
          materials in 1995.  Stainless steel  alloy sales to the air  melt
          investment casting market increased  significantly from the  1994
          periods and are expected to remain strong throughout 1995.

          Operating Earnings

               Excluding the net  unusual charge in the prior year periods,
          operating  earnings for  the  fastener segment  improved by  $1.8
          million in the second quarter and $3.5 million  for the six month
          period.   The improvement  in  earnings is  attributed to  higher
          sales  volume, better  pricing of  fastener product sales  and to
          investment  in new  state-of-the-art computer  controlled machine
          tools which have reduced the Company's costs.

               Operating  earnings  for the  materials segment  improved by
          $770 thousand in the second quarter and $2.5 million for the  six
          month period.   Higher sales  of magnetic materials  coupled with
          control  of  related  fixed  cost accounted  for  a  $1.2 million
          increase in the second  quarter and $2.1 million increase  in the
          six  month period.    Despite higher  sales  of superalloys,  the
          contribution  to  operating  earnings  decreased  in  the  second
          quarter  and increased by $400 thousand for the six month period.
          Lower earnings  on second quarter superalloy  sales is attributed
          to an unfavorable product mix compared to 1994.

          Other Expense

               Interest expense  decreased from $3.4 million  for the first
          six months  of 1994 to $3.2  million for the first  six months of
          1995.    Lower  levels  of debt  decreased  interest  expense  by
          approximately $670  thousand,  but higher  interest rates  caused
          interest  expense to increase by $450  thousand.  The unfavorable
          change  in "other, net" income is attributed to the approximately
          $400 thousand gain from the sale of the Company's airplane in the
          first quarter of 1994.



<PAGE>11


          Income Taxes

               For  the six months ended  June 30, 1994,  the effective tax
          rate is higher  than the statutory tax rate due  to the inability
          to recognize  a  full tax  benefit on  the disposal  loss of  the
          Company's subsidiary in Spain.  

          Earnings

               The  Company recorded  second quarter  1995 net  earnings of
          $3.9 million or $.67 per share, compared to net  earnings of $2.1
          million or $.41 per share for the second quarter of 1994 prior to
          recording a gain of $1.6 million or $.31 per share on the sale of
          the  Assembly Systems  Division's  net assets  in April  of 1994.
          Including the 1994  non-recurring gain, the net earnings  for the
          second quarter of 1994 were $3.7 million or $.72 per share.  

               Net earnings were $7 million, or $1.20 per share for the six
          months  ended  June 30,  1995  compared  to a  net  loss of  $440
          thousand or  $.09 per  share in  1994.   Excluding a  net unusual
          charge, of $3.5 million  or $.69 per share in 1994,  prior year's
          earnings would have been $3.1 million or $.60 per share.

          Orders and Backlog

               Incoming orders for  the second quarter of  1995 were $113.8
          million compared to $94.9 million in 1994, a 20 percent increase.
          Incoming  orders  for the  six months  ended  June 30,  1995 were
          $235.9  million compared to $187.2 million for the same period in
          1994,  a 26  percent increase.   The  increase in orders  was due
          primarily to increased orders  received by the Aerospace Products
          Division and the materials segment.  Backlog at June 30, 1995 was
          $127.6 million, compared  to $101.9  million on the  same date  a
          year ago and $98.5 million at December 31, 1994.

          Unusual Items

               As discussed  in Note  3 to  the  financial statements,  the
          Company sold  its Spanish  subsidiary, Ferre  Plana, S.A.,  and a
          fastener  segment  product line,  the  Assembly  Systems Division
          (ASD), in 1994.  Ferre Plana, S.A., which  manufactured commodity
          industrial fasteners, had incurred cumulative operating losses of
          $9.4  million since  it  was acquired  in  1990, and  would  have
          incurred  additional  losses  and  required  a  substantial  cash
          investment in 1994.   ASD, which manufactured computer-controlled
          fastener tightening equipment,  had accumulated operating  losses
          totaling $11.6 million  over the  past five years.   The exit  of
          these historically unprofitable manufacturing  operations allowed
          management  to  focus on  and  make needed  investments  into the
          Company's more profitable businesses.



<PAGE>12


          Acquisitions

               On March  3, 1995,  the Company  executed an  Asset Purchase
          Agreement with Harvard Industries, Inc. to acquire certain assets
          of  Harvard's Elastic  Stop  Nut Division  (ESNA) which  designs,
          manufactures  and  sells aerospace  locknuts  and  is located  in
          Union, New Jersey.   The acquired  assets are being  consolidated
          into  existing aerospace  operations in  Jenkintown, Pennsylvania
          and Santa Ana, California.  After relocation of the machinery and
          equipment  into  existing   facilities,  the  Company   commenced
          manufacturing certain  products previously manufactured  by ESNA.
          The purchase  price of approximately $4.5  million includes value
          for  machinery  and equipment,  an agreement  not to  compete and
          other intangible assets.

               On June 30,  1995, the Company paid approximately $1 million
          to  increase  its  ownership  interest in  Unbrako  K.K.  to  100
          percent.  Unbrako K.K., located  in Tokyo, Japan, was  previously
          owned by Pacific Products  Limited, a joint venture in  which the
          Company had a 50 percent interest.  Unbrako K.K. is a distributor
          of the Company's  Unbrako and aerospace products  in the Japanese
          market.

               During the  third quarter  of 1995, the  Company expects  to
          execute a purchase agreement  to acquire approximately 48 percent
          of the  outstanding stock  of Metalac  S.A. Industria  e Comercio
          (Metalac) located in Sao Paulo,  Brazil.  The acquisition,  which
          is  subject  to  various  regulatory approvals  in  Brazil,  will
          increase  the Company's  ownership to  approximately 95  percent.
          The  Company  intends  to make  a  public  tender  offer for  the
          remaining  5 percent  of the  outstanding shares.   Metalac  is a
          leading manufacturer and distributor of industrial and automotive
          fasteners  in  Brazil.    In  1994,  Metalac  reported  sales  of
          approximately $25 million and  net earnings of approximately $2.5
          million.

               On August 3,  1995, the  Company announced it  has signed  a
          non-binding Letter of Intent to purchase the business of Magnetic
          Specialty, Inc.  (MSI) located in  Marietta, Ohio.   MSI designs,
          manufactures and sells a broad range  of flexible bonded magnets.
          The  Company intends to combine this  acquisition with the Arnold
          Engineering Company.  Completion of the transaction is subject to
          a  number  of conditions  including  a due  diligence  review and
          negotiation of a definitive agreement.

          Liquidity and Capital Resources

               Management considers liquidity to be the ability to generate
          adequate  amounts of cash to meet its needs and capital resources
          to  be  the  resources from  which  such  cash  can be  obtained,
          principally  from operating  and external  sources.   The Company
          believes  that   capital  resources  available  to   it  will  be
          sufficient to  meet the needs of  its business, both on  a short-
          term and long-term basis.



<PAGE>13


               Cash  flow   provided  or  used  by   operating  activities,
          investing activities  and financial activities  is summarized  in
          the  condensed  statements  of  consolidated  cash  flows.    The
          increase  of  $2.8  million in  net  cash  provided by  operating
          activities  is  attributed  to  the  decrease  in  cash used  for
          restructuring  activities ($400  thousand  in  1995  versus  $5.8
          million in  1994) partially offset by  higher accounts receivable
          and inventory  balances at  June 30, 1995.   The increase  in the
          Company's  working capital  is  consistent with  the increase  in
          sales activity.

               The  increase  in  cash  used  by  investing  activities  is
          attributed  to 1995  payments  for ESNA  asset acquisition  ($2.9
          million)  and the  Company's  increase in  ownership interest  in
          Unbrako K.K. ($1 million)  versus 1994 proceeds from the  sale of
          ASD  ($2.1 million)  and the  Company's aircraft  ($1.1 million).
          The remaining balance of approximately  $1.6 million for the ESNA
          asset  purchase price is expected to be paid in the third quarter
          of  1995.   Additionally,  the  Company  spent $8.8  million  for
          capital  expenditures in  the first  six months  of 1995  and has
          budgeted $20.6 million for the full year  of 1995, as reported on
          Form 10-K for the year ended December 31, 1994.

               The Company's total debt  to equity ratio was 55  percent at
          June  30,  1995, compared  to 52  percent  at December  31, 1994.
          Total debt was  $73.3 million at June 30, 1995  and $64.7 million
          at December 31, 1994.   As of June  30, 1995, under the terms  of
          the existing credit agreements, the Company is permitted to incur
          an additional $28 million in debt.



<PAGE>14


                       SPS TECHNOLOGIES, INC. AND SUBSIDIARIES

                                       PART II
                                  OTHER INFORMATION


          Item 4.   Submission of Matters to Vote of Security Holders

          (a)  The Annual Meeting of Shareholders was held on May 2, 1995.

          (b)  The name of each  director elected at the Annual  Meeting as
               the Company's  two Class  I directors,  each to  hold office
               until  the  1998  Annual  Meeting  of  Shareholders,  is  as
               follows:

                    Charles W. Grigg 
                    Howard T. Hallowell III

               The  name  of  each  other  director  whose  term  of office
               continued after the meeting is as follows:

                    Dr. John F. Lubin
                    Raymond P. Sharpe      
                    Paul F. Miller, Jr.
                    Eric M. Ruttenberg
                    Harry J. Wilkinson

          (c)  1.   The results  of the election of  directors with respect
                    to each nominee for office was as follows:

                                                For         Withheld

                    Charles W. Grigg         4,969,737       130,324
                    Howard T. Hallowell III  4,980,325       119,736

               2.   A  proposal to amend  the SPS 1988  Long Term Incentive
                    Stock  Plan received  2,685,437  votes for  and 645,293
                    votes  against, with  1,404,580 abstentions  and 19,574
                    broker non-votes.

               3.   A shareholder  proposal concerning the  annual election
                    of  directors received 973,559  votes for and 2,331,316
                    votes  against, with  1,430,435 abstentions  and 19,574
                    broker non-votes.

          Item 6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits

               11   Computation of Earnings Per Share Statement.

          (b)  No reports on Form  8-K were filed during the  quarter ended
               June 30, 1995.



<PAGE>15


                       SPS TECHNOLOGIES, INC. AND SUBSIDIARIES

                                      SIGNATURES


          Pursuant to  the requirements of  the Securities Exchange  Act of
          1934, the registrant has duly caused  this report to be signed on
          its behalf by the undersigned thereunto duly authorized.





                                        SPS TECHNOLOGIES, INC.     
                                        (Registrant)





          Date:  August 10, 1995        /s/William M. Shockley     
                                        William M. Shockley
                                        Controller             





          Mr. Shockley  is signing on behalf  of the registrant and  as the
          principal financial officer of the registrant.


<PAGE>16


                       SPS TECHNOLOGIES, INC. AND SUBSIDIARIES

                                    EXHIBIT INDEX


                                                                  

          Exhibit 11 -   Computation of Earnings Per Share
                         Statement                                











                                                            Exhibit 11


                       SPS TECHNOLOGIES, INC. AND SUBSIDIARIES
                     Computation of Earnings Per Share Statement
                      (Thousands of dollars, except share data)

                               Three Months Ended        Six Months Ended
                                    June 30,                 June 30,       
                                1995       1994         1995         1994   

   Net earnings (loss)        $   3,925  $   3,700    $   6,975    $    (440)

   Weighted average
    number of common
    shares outstanding
    during the period         5,658,707  5,107,934    5,651,840    5,107,469

   Weighted average
    number of maximum
    shares subject to
    exercise under 
    outstanding stock
    options at end of
    period                      647,985    369,791      658,980      330,291
                              6,306,692  5,477,725    6,310,820    5,437,760
   Less treasury shares
    assumed purchased
    with proceeds from
    assumed exercise of
    outstanding options (a)     474,380    338,546      516,083      310,438

   Weighted average 
    number of common and
    common equivalent
    shares outstanding 
    after assumed
    exercise of options       5,832,312  5,139,179    5,794,737    5,127,322

   Earnings (loss) per share
    based on above
    assumptions (b)           $     .67  $     .72    $    1.20    $    (.09)

   Earnings (loss) per share
    as reported               $     .67  $     .72    $    1.20    $    (.09)



          (a)  All options are exercisable under a nonqualified plan.   The
               proceeds  from   assumed  exercise  of   options  aggregated
               $15,971,902  and $16,121,252    in the  three and  six-month
               periods ended June 30,  1995 respectively; the proceeds from
               assumed  exercises aggregated  $8,087,863 and  $7,165,089 in
               the  three  and  six-month  periods  ended  June  30,  1994,
               respectively.   The proceeds  and number of  treasury shares
               assumed  purchased  were  determined   on  the  most  likely
               exercise assumption.

          (b)  Primary and  fully diluted earnings (loss) per share are the
               same for each period presented.



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                           8,400
<SECURITIES>                                         0
<RECEIVABLES>                                   64,692
<ALLOWANCES>                                     1,253
<INVENTORY>                                     80,684
<CURRENT-ASSETS>                               170,420
<PP&E>                                         194,016
<DEPRECIATION>                                 100,265
<TOTAL-ASSETS>                                 308,024
<CURRENT-LIABILITIES>                           69,513
<BONDS>                                         68,233
<COMMON>                                         6,408
                                0
                                          0
<OTHER-SE>                                     126,843
<TOTAL-LIABILITY-AND-EQUITY>                   308,024
<SALES>                                        203,013
<TOTAL-REVENUES>                               203,013
<CGS>                                          166,995
<TOTAL-COSTS>                                  166,995
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,180
<INCOME-PRETAX>                                 10,155
<INCOME-TAX>                                     3,180
<INCOME-CONTINUING>                              6,975
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,975
<EPS-PRIMARY>                                     1.20
<EPS-DILUTED>                                     1.20
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission