STERLING BANCORP
10-K, 1994-03-30
NATIONAL COMMERCIAL BANKS
Previous: CHEVRON CORP, 10-K, 1994-03-30
Next: STANDARD REGISTER CO, 10-K, 1994-03-30



<PAGE>   1

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                               _________________
                                   FORM 10-K
                Annual Report Pursuant to Section 13 or 15(d) of
                      The Securities Exchange Act of 1934
 For the fiscal year ended December 31, 1993      Commission File No. 1-5273-1
                                ________________
                                STERLING BANCORP
               (Exact Name of Registrant as specified in charter)
<TABLE>
     <S>                                                       <C>
                      NEW YORK                                              13-2565216
         (State or other jurisdiction of                       (I.R.S. employer identification No.)
          incorporation or organization)
         540 MADISON AVENUE, NEW YORK, N.Y.                                 10022-3299
      (Address of principal executive offices)                              (Zip Code)
</TABLE>
                                 (212) 826-8000
              (Registrant's telephone number, including area code)
                                ________________
          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
<TABLE>
<CAPTION>
                                                                    NAME OF EACH EXCHANGE
         TITLE OF EACH CLASS                                         ON WHICH REGISTERED 
         -------------------                                        ---------------------
<S>                                                                 <C>
Common Shares, $1 par value                                         New York Stock Exchange


Floating Interest Rate Convertible Subordinated
  Debentures, Third Series, due July 1, 1996                        New York Stock Exchange

Floating Interest Rate Convertible Subordinated
  Debentures, 4th Series, due November 1, 1998                      New York Stock Exchange
</TABLE>
                                ________________
          SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                                      None

         Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X   No 
                                               ----    ----

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained
herein, and will not be contained, to the best of Registrant's knowledge, in
definitive proxy or information statements incorporated by reference in Part
III of this Form 10-K or any amendment to this Form 10-K.( )

         On February 28, 1994 the aggregate market value of the voting stock
held by non-affiliates of the Registrant was $45,210,965.

         Indicate the number of shares outstanding of each of the Registrant's
classes of common stock, as of the latest practicable date:

         THE REGISTRANT HAS ONE CLASS OF COMMON STOCK OF WHICH 6,346,212 SHARES
WERE OUTSTANDING AT MARCH 4, 1994.
                      DOCUMENTS INCORPORATED BY REFERENCE

(1)      Specified portions of the Sterling Bancorp 1993 Annual Report are
         incorporated by reference in Parts I and II.

(2)      Specified portions of the Sterling Bancorp definitive Proxy Statement
         dated March 18, 1994 are incorporated by reference in Part III.

================================================================================

<PAGE>   2



                                STERLING BANCORP


                                   FORM 10-K


                               TABLE OF CONTENTS

                                                                  
<TABLE>
<CAPTION>
                                                                    PAGE 
                                                                   ------
<S>             <C>                                                <C>
                                        PART I

Item  1.        Business........................................... I-1

Item  2.        Properties......................................... I-12

Item  3.        Legal Proceedings.................................. I-12

Item  4.        Submission of Matters to a Vote of Security
                  Holders.......................................... I-12

                                       PART II

Item  5.        Market for the Registrant's Common Equity and
                     Related Stockholder Matters.................. II-1

Item  6.        Selected Financial Data........................... II-1

Item  7.        Management's Discussion and Analysis of Financial
                     Condition and Results of Operations.......... II-1

Item  8.        Financial Statements and Supplementary Data....... II-1

Item  9.        Disagreements on Accounting and Financial
                     Disclosure................................... II-1

                                       PART III

Item 10.        Directors and Executive Officers of the
                     Registrant.................................. III-1

Item 11.        Executive Compensation........................... III-1

Item 12.        Security Ownership of Certain Beneficial
                     Owners and Management....................... III-1

Item 13.        Certain Relationships and Related Transactions... III-1

                                      PART IV

Item 14.        Exhibits, Financial Statement Schedules,
                     and Reports on Form 8-K.....................  IV-1
</TABLE>


Signatures

Exhibits Submitted in a Separate Volume.
<PAGE>   3
ITEM 1. BUSINESS

GENERAL

Sterling Bancorp (the Registrant), organized in 1966, is a bank holding
company, as defined by the Bank Holding Company Act of 1956 (the BHCA), as
amended, with subsidiaries engaged principally in commercial banking as well as
accounts receivable financing, factoring and other financial services.  The
Registrant owns virtually 100% of Sterling National Bank & Trust Company of New
York (the bank), its principal subsidiary, and all of the outstanding shares of
Standard Factors Corporation, Universal Finance Corporation, Sterling Banking
Corporation and virtually 100% of Security Industrial Loan Association (finance
subsidiaries).  Zenith Financial Services Company operates as a division of the
Registrant.  As used throughout this report, "the Company" refers to Sterling
Bancorp and its subsidiaries.

There is intense competition in all areas in which the Company conducts its
business, including deposits, loans, domestic and international financing and
trust services.  In addition to competing with other banks, the Company also
competes in certain areas of its business with other financial institutions.
The following table presents the components of the loan portfolio for both the
Company and the bank as of December 31, 1993 and December 31, 1992. Reference
is made to the information beginning on page 33 of the Company's 1993 Annual
Report (pages 9 to 39 of which are incorporated herein by reference) under the
caption "CREDIT RISK".


<TABLE>
<CAPTION>
                                               December 31, 1993                  December 31, 1992  
                                           --------------------------        --------------------------
                                           The Company       The bank        The Company       The bank
                                           -----------       --------        -----------       --------
                                                                  (in thousands)
<S>                                        <C>               <C>             <C>               <C>
Domestic
  Term Federal funds sold                  $ 40,000          $ 40,000        $ 99,000          $ 99,000
  Commercial and industrial                 218,559           198,120         150,681           135,326
  Real estate - mortgage                     34,808            34,808          36,349            36,349
  Real estate - construction                  1,665             1,665           1,606             1,606
  Installment - individuals                   8,403             8,403           6,258             6,258
  Other                                       --                --                982               982
Foreign
  Governments and official
    institutions                                789               789             789               789
                                           --------          --------        --------          --------
      Loans, gross                          304,224           283,785         295,665           280,310
Less: Unearned discount                       5,473             5,247           6,874             6,833
                                           --------          --------        --------          --------
      Loans, net of unearned
        discount                           $298,751          $278,538        $288,791          $273,477
                                           ========          ========        ========          ========
</TABLE>

The BHCA requires the prior approval of the Federal Reserve Board for the
acquisition by a bank holding company of more than 5% of the voting stock or
substantially all of the assets of any bank or bank holding company.  Also,
under the BHCA, bank holding companies are prohibited, with certain exceptions,
from engaging in, or from acquiring more than 5% of the voting stock of any
company engaging in, activities other than banking or managing or controlling
banks or furnishing services to or performing services for their subsidiaries.
The BHCA also authorized the Federal Reserve Board to permit bank holding
companies to


                                      I-1
<PAGE>   4

engage in, and to acquire or retain shares of companies that engage in,
activities which the Federal Reserve Board determines to be so closely related
to banking or managing or controlling banks as to be a proper incident thereto.

The Federal Reserve Board has ruled on a number of activities and found some of
them to come within such standard while finding that other activities do not
fall within  the  permissible  scope  of  such  standard;   other activities
have been  proposed by the Federal Reserve Board for consideration.  The effect
of the Federal Reserve Board's findings under the standard has been to expand
the financially related activities in which bank holding companies may engage.
Revisions of the Federal Reserve Board's principal regulation (Regulation Y)
affecting bank holding companies have expanded the scope of permissible
bank-related activities and liberalized procedures to allow the entry into such
activities.  In addition, the BHCA prohibits bank holding companies from
acquiring direct or indirect control of more than a 5% interest in a bank or
bank holding company located in a state other than New York unless the laws of
such state expressly authorize such acquisition.

There are also various requirements and restrictions imposed by the laws of the
United States and the State of New York and by regulations of the Federal
Reserve System, of which the bank is a member, affecting the operations of the
Company including the requirement to maintain reserves against deposits,
restrictions relating to: (a) the nature and amount of loans that may be made
by the bank and the interest that may be charged thereon; (b) extensions of
credit by subsidiary banks of a bank holding company to the bank holding
company or certain of its subsidiaries; (c) on investments in the stock or
other securities thereof, and on the taking of such stock or securities as
collateral for loans to any borrower; and (d) other investments, branching and
other activities of the Company and the bank.  Regulatory limitations on the
payment of dividends to the Registrant by the bank are discussed in the
"FINANCIAL CONDITION" section beginning on page 32 of the Company's 1993 Annual
Report.  The Registrant and its finance subsidiaries are subject to supervision
and regulation by the Federal Reserve Board (FRB); Security Industrial Loan
Association is subject to supervision and regulation by the Bureau of Financial
Institutions of the State Corporation Commission of the Commonwealth of
Virginia; Sterling Banking Corporation is subject to supervision and regulation
by the Banking Department of the State of New York; the bank is subject to
supervision and regulation by the Office of the Comptroller of the Currency
(the Comptroller) and, by reason of the insurance of its deposits to the extent
permitted by law, to the regulations of the Federal Deposit Insurance
Corporation (FDIC).

The Company and the bank are subject to risk-based capital and leverage
guidelines which are discussed in the "FINANCIAL CONDITION" section beginning
on





                                      I-2
<PAGE>   5
page 32 of the Company's 1993 Annual Report. Failure to meet applicable capital
guidelines could subject a national bank to a variety of enforcement remedies
available to the federal regulatory authorities.  Depending upon circumstance,
the regulatory agencies may require an institution to surpass minimum capital
ratios established by the Comptroller and the FRB.

The enactment of the Federal Deposit Insurance Corporation Improvement Act of
1991 (FDICIA) was intended, among other things, to protect the federal deposit
insurance fund by requiring regulators to take specific prompt actions with
respect to institutions that do not meet minimum capital standards. FDICIA
established five capital tiers to be defined in implementing regulations to be
adopted: "well capitalized," "adequately capitalized," "undercapitalized,"
"significantly undercapitalized," and "critically undercapitalized."
Significant restrictions are imposed on the operations of a bank that is below
the "adequately capitalized" category. The federal regulatory agencies adopted
regulations defining the five capital tiers.  Under these regulations, a "well
capitalized" institution must have a Tier 1 capital ratio of at least 6%, a
Total (combined Tier 1 and Tier 2) capital ratio of at least 10%, and a
Leverage ratio of at least 5% and not be subject to a directive, order or
written agreement to meet and maintain specific capital levels; the regulatory
agencies may also impose more stringent requirements on an institution designed
to achieve a given capital status. At December 31, 1993, the bank's Tier 1
capital ratio, Total capital ratio and Leverage ratio were 14.95%, 15.94% and
7.57%, respectively, exceeding the capital and leverage ratio requirements for
"well capitalized" institutions.

FDICIA new regulations became effective June 16, 1992 governing the receipt of
brokered deposits.  Under these regulations, an insured depository institution
cannot accept brokered deposits (which term is defined to include payment of an
interest rate more than 75 basis points above prevailing rates) unless (i) it
is "well capitalized," or (ii) it is "adequately capitalized" and receives a
waiver from the FDIC.  A bank that cannot receive brokered deposits and that is
not "adequately capitalized" cannot offer "pass-through" insurance on certain
employee benefit accounts.  In addition, a bank that is "adequately
capitalized" may not pay an interest rate on any deposits in excess of 75 basis
points over certain prevailing market rates.  There are no such restrictions on
a bank that is "well capitalized." Since the bank meets the requirements for
classification as "well capitalized", the Company does not anticipate that
these regulations will have a material effect on its operations.





                                      I-3
<PAGE>   6
Other FDICIA revisions included the imposition of specific accounting and
reporting requirements and risk-based assessments for FDIC insurance.
Effective January 1, 1993, the FDIC adopted a risk-based assessment system
under which the assessment rate for an insured depository institution varies
according to the level of risk incurred in its activities.  Other rules adopted
pursuant to FDICIA include: (1) real estate lending standards for depository
institutions, which provide guidelines concerning loan-to-value ratios for
various types of real estate loans; (2) rules requiring depository institutions
to develop and implement internal procedures to evaluate and control credit and
settlement exposure to their correspondent banks; (3) rules implementing the
FDICIA provisions prohibiting, with certain exceptions, insured state banks
from making equity investments or engaging in activities of the types and
amounts not permissible for national banks; and (4) rules and guidelines for
enhanced financial reporting and audit requirements.

Further rules proposed or to be proposed under FDICIA, governing such matters
as operational and managerial standards and capital requirements, are expected
to be finalized and become effective in 1994.  Until the various regulations
are adopted in final form, however, it is difficult to assess how they will
impact the Company's financial condition or operations.

The Federal Reserve Board has issued regulations under the BHCA that require a
bank holding company to serve as a source of financial and managerial strength
to its subsidiary banks.  As a result, the Federal Reserve Board, pursuant to
such regulations, may require the Registrant to stand ready to use its
resources to provide adequate capital funds to its banking subsidiaries during
periods of financial stress or adversity.  This support may be required at
times when, absent such regulations, the bank holding company might not
otherwise provide such support.

The earnings of the Registrant and its finance subsidiaries and the bank are
affected by legislative changes and by regulations and policies of various
governmental authorities, including the Federal Reserve System, the
Comptroller, and the states in which the Registrant's subsidiaries operate.
Such changes and policies significantly affect the growth of deposits as well
as the cost of purchased funds and the return on earning assets.

Changing conditions in the national economy and in the money markets make it
impossible to predict future changes in interest rates, deposit levels, loan
demand or their effects on the business and earnings of the Registrant and its
subsidiaries.  Foreign activities of the Company are not considered to be
material.





                                      I-4
<PAGE>   7
THE BANK

Sterling National  Bank & Trust Company of New York was organized in 1929 under
the National Bank Act and commenced operations in New York City.  The bank
maintains five branch offices in New York City (three branches in Manhattan and
two branches in Queens) and an International Banking Facility in New York City.
The main office is located at 540 Madison Avenue, New York, New York.  There
are regional representatives located in Los Angeles, California and Richmond,
Virginia.

The bank provides a range of banking services to businesses and individuals
including checking, savings and money market accounts, certificates of deposit,
business loans, personal and installment loans, VISA/MASTERCARD, safe deposit
and night depository facilities.  Lending, depository and related financial
services are furnished to a wide range of customers in diverse industries,
including commercial, industrial and financial companies of all sizes as well
as government and non-profit agencies.  Loan facilities available to these
customers include short-term revolving credit arrangements, term loans, letters
of credit, factoring, accounts receivable financing, equipment financing, real
estate and mortgage loans, leasing and lock box services.  Through its
international division and International Banking Facility, the bank offers
financial services to its customers and correspondents in the world's major
financial centers.  These services consist of financing import and export
transactions, issuance of letters of credit and creation of bankers
acceptances.  In addition to its direct worldwide correspondent banking
relationships, active bank account relationships are maintained with leading
foreign banking institutions in major financial centers.  The bank's trust
division provides a variety of fiduciary, investment management, advisory and
corporate agency services to individuals, corporations and foundations.  The
bank acts as trustee for pension, profit-sharing and other employee benefit
plans and personal trusts and estates.  For corporations, the bank acts as
trustee, transfer agent, registrar and in other corporate agency capacities.

Most of the bank's business loans are short-term; approximately 83% of the
loans are to customers located in the New York metropolitan area.  No single
borrower or group of related borrowers have loans which represent more than 15%
of the bank's shareholders' equity.  The bank's legal lending limit to a single
borrower was approximately $7.5 million at December 31, 1993.

The composition of income of the bank for the years ended: (1) December 31,
1993 included interest on term Federal funds sold (2%), interest and fees on
commercial and other loans (44%), interest and dividends on investments
securities (43%) and other (11%); (2) December 31, 1992 included interest on
term Federal funds sold (6%), interest and fees on commercial and other loans
(37%), interest and dividends on investment securities (42%), and other (15%);
(3) December 31, 1991 included interest on term Federal funds sold (16%),
interest and fees on commercial and other loans (40%), interest and dividends
on investment securities (35%), and other (9%).

At December 31, 1993, the bank had 191 employees, consisting of 68 officers and
123 supervisory and clerical employees.  The bank considers its relations with
its employees to be satisfactory.



                                      I-5
<PAGE>   8

REGISTRANT AND FINANCE SUBSIDIARIES

The Registrant and its finance subsidiaries engage in various types of secured
and unsecured financing activities such as accounts receivable financing,
factoring and commercial, consumer and installment mortgage loans and service
such accounts for the bank.  The Registrant also engages in consumer
receivables financing.

Accounts receivable financing services rendered by the Registrant and its
finance subsidiaries include new business referral, collection, supervisory,
examination and bookkeeping to the bank for a fee; and the bank assumes all
credit risks.

Standard Factors Corporation provides factoring services.  Standard Factors
Corporation purchases client's accounts receivable, assumes credit risk on
approved orders and handles credit and collection details and bookkeeping
requirements.  Income for these services is derived from commissions charged
for receivables serviced and interest charged on advances to the client.  In
addition, Standard Factors Corporation services the bank's portfolio without
assuming the credit risk for those factored receivables managed for the bank.
For these services, Standard Factors Corporation receives a portion of
factoring commissions paid by the clients plus a portion of interest charged on
advances.  The accounts receivable factored are for clients primarily engaged
in the apparel and textile industries.

The Registrant and its finance subsidiaries make business and consumer loans.
The loans are usually secured by real estate, personal property, accounts
receivable or other collateral; occasionally unsecured working capital advances
are provided to its customers.

Security Industrial Loan Association (S.I.L.A.), located in Richmond, Virginia,
jointly originates and services mortgage loans to homeowners funded by the
bank.  S.I.L.A. receives a service fee.  The loans are repayable in equal
monthly installments over periods ranging from 36 to 180 months.  Loans are
usually made to allow the borrower to make home repairs, consolidate debt or to
meet educational, medical or other expenses.  The loans are secured by first or
second mortgages.  The amounts loaned are less than the borrower's equity in
the home, as determined by appraisals.

On June 1, 1993, the Registrant acquired the assets of Zenith Financial
Corporation, a nationwide provider of consumer receivables financing.  As a
division of the Registrant Zenith engages in asset based lending with
independent dealers who market products (i.e., housewares, appliances,
automobiles, educational material, et al) to consumers on an installment basis
with repayment terms between 12 and 36 months.  Zenith administers these
installment contracts for the dealer, providing billing, payment processing and
other bookkeeping services.  Zenith makes advances to each dealer of between
30% and 80% of the discounted aggregate value of the dealer's installment
contracts.





                                      I-6
<PAGE>   9
The composition of income (excluding equity in undistributed net income of the
banking subsidiary) of the Registrant and its finance subsidiaries for the
years ended: (1) December 31, 1993 included interest and fees on loans (32%),
interest and fees on accounts receivable factored (14%), dividends, interest
and service fees (50%) and other (4%); (2) December 31, 1992 included interest
and fees on loans (11%) interest and fees on accounts receivable factored
(26%), dividends, interest and service fees (49%), and other (14%); (3)
December 31, 1991 included interest and fees on accounts receivable factored
(32%), dividends, interest and service fees (61%), and other (7%).

At December 31, 1993, the Registrant and its finance subsidiaries employed 28
persons consisting of 9 officers with the balance of the employees performing
supervisory and clerical functions.  Of these persons, 6 are represented by
District 65 Wholesale, Retail, Office and Processing Union.  The Registrant and
its finance subsidiaries consider employee relations to be satisfactory.



                 SELECTED CONSOLIDATED STATISTICAL INFORMATION


  I.  Distribution of Assets, Liabilities and Shareholders' Equity; Interest
Rates and Interest Differential.

The information appearing on pages 36, 37 and 39 of the Company's 1993 Annual
Report is incorporated herein by reference.


 II.  Investment Portfolio

Shown below is a summary of the Company's investment securities by type with
related book values:

<TABLE>
<CAPTION>
                                                                      December 31,       
                                                           ----------------------------------
                                                             1993         1992          1991 
                                                           -------      -------       -------
                                                                     (in thousands)
<S>                                                        <C>         <C>            <C>
U.S.Treasury securities and obligations of          
  U.S. government corporations and agencies...             $263,367     $182,360      $166,745
Obligations of states and political sub-            
  divisions...................................                   30          178           177
Debt securities issued by foreign governments.                4,500        4,500         3,500
Corporate debt securities.....................                2,005       10,655        15,219
Other debt securities.........................               10,104       18,567        33,533
Federal Reserve Bank and other stock invest-        
  ments.......................................                6,810        3,311         1,455
                                                           --------     --------      --------
      Total...................................             $286,816     $219,571      $220,629
                                                           ========     ========      ========
</TABLE>                                            
                                                    
Information regarding book values and range of maturities by type of security
and weighted average yields for totals of each category is presented in the
Company's 1993 Annual Report on pages 15, 16 and 17 and is incorporated herein
by reference.  The average yield by maturity range is not available.


                                      I-7
<PAGE>   10
III.   Loan Portfolio

The following table sets forth the composition of the Company's loan portfolio
net of unearned discounts at the end of each of the most recent five fiscal
years:

<TABLE>
<CAPTION>
                                                                   December 31,                   
                                         -------------------------------------------------------------
                                           1993          1992         1991         1990         1989  
                                         --------      --------     --------     --------     --------
                                                                 (in thousands)
<S>                                      <C>           <C>          <C>          <C>          <C>
Domestic
  Term Federal funds                                                                      
    sold...............                  $ 40,000      $ 99,000     $ 75,000     $200,000     $150,000
  Commercial and                                                                          
    industrial.........                   218,559       150,681      115,782      130,488      122,764
  Real estate -                                                                           
    mortgage...........                    34,808        36,349       36,050       42,981       40,975
  Real estate -                                                                           
     construction                           1,665         1,606        1,833         --           --
  Installment -                                                                           
    individuals........                     8,403         6,258        6,051        4,342        7,719
  Other................                     --              982          639        1,389       13,005
Foreign                                                                                   
  Government and                                                                          
       official insti-                                                                    
       tutions...........                     789           789          789          789        1,209
                                         --------      --------     --------     --------     --------
       Loans, gross.....                  304,224       295,665      236,144      379,989      335,672
Less: unearned discount                     5,473         6,874        8,546       11,426       11,361
                                         --------      --------     --------     --------     --------
      Loans, net of
        unearned
         discount.....                   $298,751      $288,791     $227,598     $368,563     $324,311
                                         ========      ========     ========     ========     ========
</TABLE>


The following table sets forth the maturities and sensitivity to changes in
interest rates of selected loans of the Company's loan portfolio at December
31, 1993:

<TABLE>
<CAPTION>
                                         Due One       Due One         Due Over
                                           Year        to Five           Five
                                         or Less        Years           Years         Total 
                                         --------      --------        --------      --------
                                                          (in thousands)
<S>                                      <C>           <C>             <C>           <C>
Term Federal funds sold.........         $ 40,000      $  --           $  --         $ 40,000
Commercial, industrial and                                         
   other........................          197,050        18,998           2,511       218,559
Real estate - mortgage..........            4,035        15,377          15,396        34,808
Real estate - construction                  1,665         --              --            1,665
Foreign.........................              789         --              --              789
                                         --------      --------        --------      --------
          Total...................       $243,539      $ 34,375        $ 17,907      $295,821
                                         ========      ========        ========      ========
                                                                   
Loans due after one year,                                          
  which have:                                                      
    Predetermined interest                                         
        rates.....................                     $ 13,988        $ 15,581      $ 29,569
    Floating or adjustable                                         
        interest rates...........                        20,387           2,326        22,713
                                                       --------        --------      --------
          Total...................                     $ 34,375        $ 17,907      $ 52,282
                                                       ========        ========      ========
</TABLE>                                                           
                                                                   


                                      I-8
<PAGE>   11
It is the policy of the Company to consider all customer requests for
extensions of original maturity dates (rollovers), whether in whole or in 
part, as though each was an application for a new loan subject to standard 
approval criteria, including credit evaluation.  The information appearing in
the Company's 1993 Annual Report beginning on page 33 under the caption "CREDIT
RISK", on page 18 in footnote 5 and on page 14 in footnote 1 under the caption
"Loans" is incorporated herein by reference.

The following table sets forth the aggregate amount of domestic non-accrual, 
past due and restructured loans of the Company at the end of each of the most 
recent five fiscal years; as of December 31, 1993, there were no foreign 
loans accounted for on a nonaccrual basis or which were troubled debt
restructurings:

<TABLE>
<CAPTION>
                                                                            December 31,                    
                                                    -------------------------------------------------------
                                                     1993           1992        1991         1990       1989
                                                    ------         ------      ------       ------     -----
                                                                           (in thousands)
      <S>                                          <C>           <C>          <C>           <C>        <C>
       Non-accrual basis loans*                    $2,297(1)     $3,309(1)    $4,499(1)     $  533     $  587

       Past due 90 days or more
       (other than the above)(2).                     146           619        3,873           254        287
                                                   ------        ------       ------        ------     ------
              Total...........................     $2,443        $3,928       $8,372        $  787     $  874
                                                   ======        ======       ======        ======     ======

       Note:  Includes restructured
              debt of.........................     $ --          $ --         $ --          $  160     $  160
                                                   ======        ======       ======        ======     ======

       *Interest income that would
       have been earned on non-
       accrual and reduced rate
       loans outstanding......................     $  169        $  313       $  378        $   73     $  112
                                                   ======        ======       ======        ======     ======
      Applicable interest income
       actually realized......................     $   98        $   72       $   16        $   --     $    3
                                                   ======        ======       ======        ======     ======


        Non-accrual, past due and
         restructured loans as a
       percentage of total gross
       loans..................................         .8%         1.33%        3.55%           .2%        .3%
                                                   ======        ======       ======        ======     ====== 
</TABLE>


       (1)    Includes $1.4, $1.9 and $2.5 million at December 31, 1993, 1992
              and 1991, respectively, representing the balance of a loan to a
              single borrower who filed for reorganization under Chapter 11 of
              the U.S. Bankruptcy Code during the third quarter of 1991.


       (2)    Loans which are contractually past due 90 days or more and
              accruing are loans which are both well secured or guaranteed by
              financially   responsible third parties and are in the process of
              collection.





                                      I-9
<PAGE>   12
IV. Summary of Loan Loss Experience

The information appearing in the Company's 1993 Annual Report on page 18 in 
footnote 5 is incorporated herein by reference.  The following table sets
forth certain information with respect to the Company's loan loss experience
for each of the most recent five fiscal years:

<TABLE>
<CAPTION>
                                                                          December 31,                   
                                               ----------------------------------------------------------------
                                                 1993          1992          1991          1990          1989  
                                               --------      --------      --------      --------      --------
     <S>                                       <C>      <C>                <C>           <C>           <C>
       Average loans outstanding, net                                                            
          of unearned discounts, during                                                          
          year............................     $228,604      $211,917      $248,490      $351,388      $291,438
                                               ========      ========      ========      ========      ========
                                                                                                 
     Allowance for possible loan losses:                                                         
     Balance at beginning of year......        $  3,177      $  3,734      $  3,373      $  3,794      $  4,131
                                               --------      --------      --------      --------      --------
          Charge-offs:                                                                           
             Commercial and industrial.....         670         1,799         7,661           524           625
             Installment...................          45           120            29            22             5
                                               --------      --------      --------      --------      --------
               Total charge-offs...........         715         1,919         7,690           546           630
                                               --------      --------      --------      --------      --------
          Recoveries:                                                                            
             Commercial and industrial.....          41            25            38           116           111
             Installment...................          11            47            13             9            32
                                               --------      --------      --------      --------      --------
               Total recoveries............          52            72            51           125           143
                                               --------      --------      --------      --------      --------
       Less:  Net charge-offs............           663         1,847         7,639           421           487
                                               --------      --------      --------      --------      --------
       Provision for possible loan losses           690         1,290         8,000          --             150
                                               --------      --------      --------      --------      --------
       Allowance - acquired portfolio               210          --            --            --            --   
                                               --------      --------      --------      --------      --------
                                                                                                 
       Balance at end of year............      $  3,414      $  3,177      $  3,734      $  3,373      $  3,794
                                               ========      ========      ========      ========      ========
                                                                                                 
       Ratio of net charge-offs to                                                               
          average loans outstanding, net                                                         
          of unearned discounts during                                                           
          year............................          .29%          .87%         3.07%          .12%          .17%
                                               ========      ========      ========      ========      ======== 
</TABLE>                                     
                                             


On June 1, 1993, the parent company purchased for cash the assets (principally
loans) of Zenith Financial Corporation, a nationwide provider of consumer 
receivables financing.  The purchase price included the allowance for loan 
losses of $209,627.


The Company's allowance for possible loan losses is a general reserve,
maintained without any specific dedication to the components of the loan
portfolio, available to meet the credit exposure implicit in any lending
activity.  The information beginning on page 33 of the Company's 1993 Annual
Report under the caption "CREDIT RISK" is incorporated herein by reference.


The Company considers its allowance for possible loan losses to be adequate
based upon the size and risk characteristics of the outstanding loan portfolio
at December 31, 1993.  While net losses within the loan portfolio are not
statistically predictable, it is possible that a deterioration in economic
conditions in the next twelve months could require future provisions for loan
losses above the level taken in 1993.  The Company does not anticipate any
recurrence of net credit losses of the magnitude experienced in 1991.




                                      I-10
<PAGE>   13
  V. Deposits

Average deposits for each of the most recent three years is presented in the
Company's 1993 Annual Report on page 36 and is incorporated herein by
reference.

Outstanding time certificates of deposit issued from domestic offices in
amounts of $100,000 or more and interest expense on domestic and foreign
deposits are presented in the Company's 1993 Annual Report on page 18 in
Footnote 6 and is incorporated herein by reference.





 VI. Return on Equity and Assets

The Company's returns on average total assets and average shareholders' equity,
dividend payout ratio and average shareholders' equity to average total assets
for each of the most recent three years follow:

<TABLE>
<CAPTION>
                                                                  Years Ended December 31,          
                                                           -------------------------------------
                                                             1993          1992            1991 
                                                           --------      --------        -------
<S>                                                          <C>          <C>            <C>
Return on average total assets (Net income             
   (loss) divided by average total assets).....                .57%         .52%          (.92)%
Return on average shareholders' equity (Net            
   income (loss) divided by average equity)....               6.17%        5.19%         (8.91)%
Dividend payout ratio (Dividends declared per          
   share divided by net income per share)......              40.00%       48.78%           N/A
Average shareholders' equity to average total          
   assets (Average equity divided by average           
   total assets)...............................               9.19%        9.98%         10.37 %
</TABLE>                                               
                                                       


Note:  Dividend payout ratio is not shown for 1991
       because the Company's results of operations
       were a net loss for that year.





                                      I-11
<PAGE>   14
VII.   Short-Term Borrowings

Balance and rate data for significant categories of the Company's Short-Term
Borrowings, for each of the most recent three years is presented in the
Company's 1993 Annual Report on page 19 in Footnote 7 and is incorporated by
reference.




ITEM 2. PROPERTIES

The principal offices of the Registrant and the bank occupy four contiguous
floors at 540 Madison Avenue at 55th Street, New York, N.Y. consisting of
approximately 29,000 square feet.  These are held under two leases, of which
the one covering the upper floor expires December 31, 1996.  The other,
covering the lower three floors, expires December 31, 1996 with a renewal
option to December 31, 2001.  Annual rental commitments approximates $860,000.
Certain finance subsidiaries maintain offices in Beverly Hills, California and
Richmond, Virginia.

In addition to the principal offices, the bank maintains operating leases for
three additional branch offices and an Operations Center with an  aggregate of
approximately 43,100 square feet.  The annual office rental commitments for
these premises approximates $448,000.  The leases have expiration dates ranging
from 1996 through 2008 with varying additional renewal options.  The bank also
maintains a branch located in Forest Hills owned by the bank (and not subject
to a mortgage).

ITEM 3. LEGAL PROCEEDINGS

Neither Registrant nor any of its subsidiaries is party to any material legal
proceedings.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.





                                      I-12
<PAGE>   15
                                    PART II


ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
        STOCKHOLDER MATTERS


The information appearing on page 35 of the Sterling Bancorp 1993 Annual Report
under the caption "MARKET PRICE FOR THE COMPANY'S COMMON STOCK AND RELATED
SECURITY HOLDER MATTERS" is incorporated herein by reference.



ITEM 6. SELECTED FINANCIAL DATA


The information appearing on page 31 of the 1993 Annual Report under the
caption "Selected Financial Data" is incorporated herein by reference.



ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS


The information appearing on pages 32 - 35 of the 1993 Annual Report under the
caption "Management's Discussion and Analysis of Financial Condition and
Results of Operations" is incorporated herein by reference.  Supplementary Data
appearing on page 29 of the 1993 Annual Report under the caption "Quarterly
Data (Unaudited)" is incorporated herein by reference.



ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


The Company's consolidated financial statements as of December 31, 1993 and
1992 and for each of the years in the three-year period ended December 31, 1993
and the statements of condition of Sterling National Bank & Trust Company of
New York as of December 31, 1993 and 1992, notes thereto and Independent
Auditors' Report thereon appearing on pages 9 - 30 of the 1993 Annual Report,
are incorporated herein by reference.



ITEM 9. DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE


None.





                                      II-1
<PAGE>   16
                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information beginning on page 1 of the Sterling Bancorp Proxy Statement
dated March 18, 1994 under the caption "Election of Directors" and on page 10
of the same proxy statement under the caption "Security Ownership of Directors
and Executive Officers and Certain Beneficial Owners" are incorporated herein
by reference.

Executive Officers - This information is included pursuant to Instruction 3 to
Item 401 (b) and (c) of Regulation S-K:

<TABLE>
<CAPTION>
                                                                                                         Held
                                                                                                         Executive
                                                                                                          Office
             Name of Executive                             Title                               Age        Since  
             -----------------                       -------------------                      ----      ---------
             <S>                             <C>                                               <C>        <C>
             Louis J. Cappelli.....          Chairman of the Board and
                                               Chief Executive Officer,
                                               Director                                        63          1967
             John C. Millman.......          President, Director                               51          1986
             Jerrold Gilbert.......          Executive Vice President, General
                                               Counsel & Secretary                             57          1974
             John W. Tietjen.......          Senior Vice President, Treasurer
                                               and Chief Financial Officer                     49          1989
             John P. Murphy.......           Senior Vice President                             43          1993
             John A. Aloisio.......          Vice President                                    51          1992
             Leonard Rudolph.......          Vice President                                    46          1992
</TABLE>


All executive officers are elected annually by the Board of Directors and serve
at the pleasure of the Board.  There are no arrangements or understandings
between any of the foregoing officers and any other person or persons pursuant
to which he was selected as an executive officer.

ITEM 11. EXECUTIVE COMPENSATION

The information beginning on page 3 of the Sterling Bancorp Proxy Statement
dated March 18, 1994 under the caption " Executive Compensation and Related
Matters" and on page 9 of the same Proxy Statement under the caption
"Transactions with the Company and Other Matters" are incorporated herein by
reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
         OWNERS AND MANAGEMENT

The information beginning on page 10 of the Sterling Bancorp Proxy Statement
dated March 18, 1994 under the caption "Security Ownership of Directors and
Executive Officers and Certain Beneficial Owners" and is incorporated herein by
reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information appearing on page 9 of the Sterling Bancorp Proxy Statement
dated March 18, 1994 under the caption "Transactions with the Company and Other
Matters" is incorporated herein by reference.

                                     III-1
<PAGE>   17
                                    PART IV

      ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

       (a)   The documents filed as a part of this report are listed below:

                 1.  Financial Statements

                       Annual Report to security holders,
                        Sterling Bancorp 1993 Annual Report
                        (This document is filed only to the extent of
                        pages 9 through 39 which are
                        incorporated by reference herein).

                 2.  Financial Statement Schedules

                       None

                 3.  Exhibits


                       3 (i)(A)      Amended and restated Certificate of
                                     Incorporation filed with the State of New
                                     York, Department of State, August 14, 1986
                                     (Filed as Exhibit 3.3 to Registrant's Form
                                     10-K for the fiscal year ended December
                                     31, 1986 and incorporated by reference
                                     herein).
                         (i)(B)      Certificate of Amendment of The
                                     Certificate of Incorporation filed with
                                     the State of New York Department of State,
                                     June 13, 1988 (Filed as Exhibit 3.5 to
                                     Registrant's Form 10-K for the fiscal year
                                     ended December 31, 1988 and incorporated
                                     by reference herein).
                         (i)(C)      Certificate of Amendment of the
                                     Certificate of Incorporation filed  with
                                     the  State  of  New York   Department of
                                     State,  March 5, 1993 (Filed as Exhibit
                                     4.1 to Registrant's Form 8-K dated March
                                     5, 1993 and incorporated by reference
                                     herein).

                       3 (ii)        By-Laws as in effect on March 15, 1993
                                     (Filed as Exhibit 3.3 to the Registrant's 
                                     Form 10-K for the fiscal year ended
                                     December 31, 1992 and incorporated 
                                     herein by reference).

                       4 (a)         Indenture relating to floating interest
                                     rate convertible subordinated debentures,
                                     third series, due July 1, 1998 (Filed as
                                     Exhibit 4(a) to Registrant's Registration
                                     Statement 2-97263 and incorporated by
                                     reference herein).
                         (b)         Indenture relating to floating interest
                                     rate convertible subordinated debentures,
                                     4th series, due November 1, 1998 (Filed as
                                     Exhibit 4(a) to Registrant's Registration
                                     Statement 33-23877 and incorporated by
                                     reference herein).

                       10            Employment Agreements, dated as of
                                     February 19, 1993 (Filed as Exhibits
                                     3.4(a) and 3.4(b), respectively, to the
                                     Registrant's Form 10-K for the fiscal year
                                     ended December 31, 1992 and incorporated
                                     herein by reference).
                                       (a) For Louis J. Cappelli
                                       (b) For John C. Millman

                       11            Statement re Computation of Per Share
                                     Earnings.

                       13            Annual Report to security holders,
                                     Sterling Bancorp 1993 Annual Report
                                     (This document is filed only to the 
                                     extent of pages 9 through 39 which are
                                     incorporated by reference herein).


                       21            Subsidiaries of the Registrant.

       (b) Reports on Form 8-K:

                There were no reports on Form 8-K filed during the last quarter
                of the period covered by this report.





                                      IV-1
<PAGE>   18


                                   SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, The Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.



                                STERLING BANCORP




                           /s/      Louis J. Cappelli        
                          Louis J. Cappelli, Chairman
                         (Principal Executive Officer)

                                 March 29, 1994
                                      Date


                           /s/      John W. Tietjen        
                           John W. Tietjen, Treasurer
                  (Principal Financial and Accounting Officer)

                                 March 29, 1994
                                      Date


Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:


<TABLE>
<S>                               <C>      <C>                                                 <C>
March 29, 1994                    /s/       Louis J. Cappelli                                  Director         
- --------------                       ------------------------------                      -----------------------
    (Date)                                  (Signature)                                         (Title)

March 29, 1994                    /s/       John C. Millman                                    Director         
- --------------                       ------------------------------                     ------------------------
    (Date)                                 (Signature)                                          (Title)

March 29, 1994                    /s/       Joseph M. Adamko                                   Director         
- --------------                       ------------------------------                     ------------------------
    (Date)                                 (Signature)                                          (Title)

March 29, 1994                    /s/       Lillian Berkman                                    Director         
- --------------                       ------------------------------                     ------------------------
    (Date)                                 (Signature)                                          (Title)

March 29, 1994                    /s/       Walter Feldesman                                   Director         
- --------------                       ------------------------------                      ------------------------
    (Date)                                 (Signature)                                          (Title)

March 29, 1994                    /s/       Maxwell M. Rabb                                    Director         
- --------------                       ------------------------------                      ------------------------
    (Date)                                 (Signature)                                          (Title)

March 29, 1994                    /s/       William C. Warren                                  Director         
- --------------                       ------------------------------                      ------------------------
    (Date)                                 (Signature)                                          (Title)
</TABLE>
<PAGE>   19
================================================================================





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON D.C. 20549





                                DOCUMENTS FILED

                                   AS A PART

                                 OF THIS REPORT

                                       ON

                                   FORM 10-K

                              ANNUAL REPORT - 1993





                                  ____________





                                STERLING BANCORP





================================================================================

<PAGE>   20


                                DOCUMENT INDEX



              1.  Financial Statements

                      Annual Report to security holders,
                        Sterling Bancorp 1993 Annual Report
                        (This document is filed only to the extent of
                        pages 9 through 39 which are
                        incorporated by reference herein).

              2.  Financial Statement Schedules

                      None

              3.  Exhibits


                      3 (i)(A)       Amended and restated Certificate of
                                     Incorporation filed with the State of New
                                     York, Department of State, August 14, 1986
                                     (Filed as Exhibit 3.3 to Registrant's Form
                                     10-K for the fiscal year ended December
                                     31, 1986 and incorporated by reference
                                     herein).
                        (i)(B)       Certificate of Amendment of The
                                     Certificate of Incorporation filed with
                                     the State of New York Department of State,
                                     June 13, 1988 (Filed as Exhibit 3.5 to
                                     Registrant's Form 10-K for the fiscal year
                                     ended December 31, 1988 and incorporated
                                     by reference herein).
                        (i)(C)       Certificate of Amendment of the
                                     Certificate of Incorporation filed  with
                                     the  State  of  New York   Department of
                                     State,  March 5, 1993 (Filed as Exhibit
                                     4.1 to Registrant's Form 8-K dated March
                                     5, 1993 and incorporated by reference
                                     herein).

                      3 (ii)         By-Laws as in effect on March 15, 1993
                                     (Filed as Exhibit 3.3 to the Registrant's 
                                     Form 10-K for the fiscal year ended
                                     December 31, 1992 and incorporated 
                                     herein by reference).

                      4 (a)          Indenture relating to floating interest
                                     rate convertible subordinated debentures,
                                     third series, due July 1, 1998 (Filed as
                                     Exhibit 4(a) to Registrant's Registration
                                     Statement 2-97263 and incorporated by
                                     reference herein).
                        (b)          Indenture relating to floating interest
                                     rate convertible subordinated debentures,
                                     4th series, due November 1, 1998 (Filed as
                                     Exhibit 4(a) to Registrant's Registration
                                     Statement 33-23877 and incorporated by
                                     reference herein).

                      10             Employment Agreements, dated as of
                                     February 19, 1993 (Filed as Exhibits
                                     3.4(a) and 3.4(b), respectively, to the
                                     Registrant's Form 10-K for the fiscal year
                                     ended December 31, 1992 and incorporated
                                     herein by reference).
                                       (a) For Louis J. Cappelli
                                       (b) For John C. Millman

                      11             Statement re Computation of Per Share
                                     Earnings.

                      13             Annual Report to security holders,
                                     Sterling Bancorp 1993 Annual Report
                                     (This document is filed only to the 
                                     extent of pages 9 through 39 which are
                                     incorporated by reference herein).


                      21             Subsidiaries of the Registrant.

              4. Reports on Form 8-K:

                      There were no reports on Form 8-K filed during the last 
                        quarter of the period covered by this report.




<PAGE>   21
                                EXHIBIT INDEX



                      Exhibit
                      Number                 Description
                      -------                -----------

                       3 (i)(A)      Amended and restated Certificate of
                                     Incorporation filed with the State of New
                                     York, Department of State, August 14, 1986
                                     (Filed as Exhibit 3.3 to Registrant's Form
                                     10-K for the fiscal year ended December
                                     31, 1986 and incorporated by reference
                                     herein).
                         (i)(B)      Certificate of Amendment of The
                                     Certificate of Incorporation filed with
                                     the State of New York Department of State,
                                     June 13, 1988 (Filed as Exhibit 3.5 to
                                     Registrant's Form 10-K for the fiscal year
                                     ended December 31, 1988 and incorporated
                                     by reference herein).
                         (i)(C)      Certificate of Amendment of the
                                     Certificate of Incorporation filed  with
                                     the  State  of  New York   Department of
                                     State,  March 5, 1993 (Filed as Exhibit
                                     4.1 to Registrant's Form 8-K dated March
                                     5, 1993 and incorporated by reference
                                     herein).

                       3 (ii)        By-Laws as in effect on March 15, 1993
                                     (Filed as Exhibit 3.3 to the Registrant's 
                                     Form 10-K for the fiscal year ended
                                     December 31, 1992 and incorporated 
                                     herein by reference).

                       4 (a)         Indenture relating to floating interest
                                     rate convertible subordinated debentures,
                                     third series, due July 1, 1998 (Filed as
                                     Exhibit 4(a) to Registrant's Registration
                                     Statement 2-97263 and incorporated by
                                     reference herein).
                         (b)         Indenture relating to floating interest
                                     rate convertible subordinated debentures,
                                     4th series, due November 1, 1998 (Filed as
                                     Exhibit 4(a) to Registrant's Registration
                                     Statement 33-23877 and incorporated by
                                     reference herein).

                       10            Employment Agreements, dated as of
                                     February 19, 1993 (Filed as Exhibits
                                     3.4(a) and 3.4(b), respectively, to the
                                     Registrant's Form 10-K for the fiscal year
                                     ended December 31, 1992 and incorporated
                                     herein by reference).
                                       (a) For Louis J. Cappelli
                                       (b) For John C. Millman

                       11            Statement re Computation of Per Share
                                     Earnings.

                       13            Annual Report to security holders,
                                     Sterling Bancorp 1993 Annual Report
                                     (This document is filed only to the 
                                     extent of pages 9 through 39 which are
                                     incorporated by reference herein).


                       21            Subsidiaries of the Registrant.


<PAGE>   1

                                                                     EXHIBIT 11

                       STERLING BANCORP AND SUBSIDIARIES
                 STATEMENT RE COMPUTATION OF PER SHARE EARNINGS

<TABLE>
<CAPTION>
                                                                            Years Ended December 31,       
                                                                    ---------------------------------------------------
                                                                       1993                1992               1991    
                                                                    -----------         -----------         -----------
<S>                                                               <C>                   <C>                 <C>
Income (Loss) for primary earnings per share:
   Net income (loss)                                        A     $ 3,155,397           $ 2,577,214         $(4,692,105)
                                                                  ===========           ===========         =========== 

Income (Loss) for fully diluted earnings
   per share:
      Net income (loss)                                           $ 3,155,397           $ 2,577,214         $(4,692,105)
      Add expenses, net of tax effect
         on assumed conversion of
         convertible subordinated
         debentures:
           Interest                                               $   964,248             1,371,221           2,719,855
           Amortization of bond discount
              and expense                                              18,140                18,232              29,497
                                                                  -----------           -----------         -----------
           Income (Loss) for fully diluted
              shares                                        B     $ 4,137,785           $ 3,966,667         $(1,942,753)
                                                                  ===========           ===========         =========== 

Common shares for primary earnings
   per share:
      Average shares issued (note a)                                6,496,521             6,492,412           6,480,417
      Add assumed conversion at the beginning
         of the period of issuance date if later:
           Stock options                                                1,370                    --                  --
           ESOP shares allocated                                        3,542                    --                  --
      Less average treasury shares (note b)                           150,393               150,085             157,192
                                                                  -----------             ---------           ---------
      Average common shares for compu-
         tation of primary earnings
         per share                                          C       6,351,040             6,342,327           6,323,225
                                                                  ===========            ==========           =========

Common shares for fully diluted
   earnings per share:
      Average common shares                                         6,351,040             6,342,327           6,323,225
      Add assumed conversion at the beginning
         of the period or issuance date if later:
           Convertible subordinated debentures                      2,191,560             2,939,678           3,600,694
           Series B preferred shares                                    2,576                 2,576               2,576
           ESOP shares unallocated                                    188,766                    --                  --
           Stock options                                                  481                    --                  --    
                                                                  -----------          ------------        ------------
           Average common shares for
              computation of fully di-
              luted earnings per share                      D       8,734,423             9,284,581           9,926,495
                                                                  ===========           ===========           =========

Net income (loss) per average
   common share                                         (A / C)         $ .50                 $ .41               $(.74)
                                                                        =====                 =====               ===== 
Net income (loss) per average common                         
   share assuming full dilution                         (B / D)         $ .47                 $ .43               $(.20)
                                                                        =====                 =====               ===== 


      (a) Based on shares issued as at end of each month.
      (b) Based on shares in treasury as at end of each month.
</TABLE>

<PAGE>   1


STERLING BANCORP and Subsidiaries
CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
DECEMBER 31,                                                                                         1993                   1992
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>                    <C>
ASSETS
Cash and due from banks                                                                      $ 35,975,787           $ 37,168,675
Interest-bearing deposits with other banks                                                      2,970,000              3,630,000
Investment securities (estimated market value
  $287,909,188 and $221,627,481, respectively)                                                286,815,791            219,570,835

Loans, net of unearned discounts                                                              298,750,821            288,790,639
Less allowance for possible loan losses                                                         3,413,947              3,177,121
                                                                                             ------------           ------------
       Loans, net                                                                             295,336,874            285,613,518
                                                                                             ------------           ------------

Customers' liability under acceptances                                                            201,669                263,107
Excess cost over equity in net assets of the banking subsidiary                                21,158,440             21,158,440
Premises and equipment, net                                                                     2,593,890              2,599,373
Accrued interest receivable                                                                     3,501,850              2,872,719
Other assets                                                                                    4,484,940              5,371,620
                                                                                             ------------           ------------
                                                                                             $653,039,241           $578,248,287
                                                                                             ============           ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Noninterest-bearing deposits                                                                 $174,088,971           $159,234,582
Interest-bearing deposits                                                                     298,896,955            296,924,857
                                                                                             ------------           ------------
       Total deposits                                                                         472,985,926            456,159,439

Securities sold under agreements to repurchase                                                 37,225,000              6,642,311
Commercial paper                                                                               14,320,400             14,081,200
Other short-term borrowings                                                                    13,613,964              5,760,664
Acceptances outstanding                                                                           201,669                263,107
Due to factoring clients                                                                        5,784,952              5,746,349
Accrued expenses and other liabilities                                                          3,635,678              4,279,212
Long-term convertible subordinated debentures                                                  26,892,000             35,166,000
Other long-term borrowings -- FHLB                                                             25,500,000                     --
                                                                                             ------------            -----------
       Total liabilities                                                                      600,159,589            528,098,282
                                                                                             ------------            -----------

Commitments and contingent liabilities

Convertible preferred stock, Series D -- market value guarantee feature                           562,500                     --
Less unearned compensation -- unallocated shares                                                  539,523                     --

SHAREHOLDERS' EQUITY
  Preferred stock                                                                               1,963,260                 25,760
  Common stock, $1 par value. Authorized 20,000,000 shares;
     issued 6,496,605 and 6,496,001 shares, respectively                                        6,496,605              6,496,001
  Capital surplus                                                                              28,089,487             28,083,276
  Retained earnings                                                                            18,920,583             17,034,557
  Net unrealized appreciation on securities
     available for sale, net of tax effect                                                        734,686                     --
                                                                                             ------------            -----------
                                                                                               56,204,621             51,639,594
  Less
     Common stock in treasury at cost, 150,393 shares                                           1,489,589              1,489,589
     Unearned compensation                                                                      1,858,357                     --
                                                                                             ------------           ------------
     Total shareholders' equity                                                                52,856,675             50,150,005
                                                                                             ------------           ------------
                                                                                             $653,039,241           $578,248,287
                                                                                             ============           ============
</TABLE>




See Notes to Consolidated Financial Statements.





                                                                             9
<PAGE>   2
STERLING BANCORP and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS



<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,                                                      1993                   1992                   1991
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                    <C>                    <C>
INTEREST INCOME
  Loans                                                                $17,454,018            $15,434,679            $21,626,436
  Deposits with other banks                                                 97,504                178,909                449,949
  Investment securities                                                 14,849,795             14,432,982             13,382,022
  Federal funds sold                                                       138,908                525,218                986,093
                                                                       -----------            -----------            -----------
     Total interest income                                              32,540,225             30,571,788             36,444,500
                                                                       -----------            -----------            -----------

INTEREST EXPENSE
  Deposits                                                               6,518,141              7,928,172             14,093,104
  Federal funds purchased and securities sold under
     agreements to repurchase                                              896,440                395,124                904,243
  Commercial paper                                                         410,552                546,310              1,164,956
  Other short-term borrowings                                              210,846                130,446                219,919
  Long-term convertible subordinated debentures                          1,823,475              2,509,991              3,825,263
  Other long-term borrowings                                               308,483                     --                     --
                                                                       -----------            -----------            -----------
     Total interest expense                                             10,167,937             11,510,043             20,207,485
                                                                       -----------            -----------            -----------

     Net interest income                                                22,372,288             19,061,745             16,237,015
Provision for possible loan losses                                         690,000              1,290,000              8,000,000
                                                                       -----------            -----------            -----------
     Net interest income after provision for possible loan losses       21,682,288             17,771,745              8,237,015
                                                                       -----------            -----------            -----------

NONINTEREST INCOME
  Commissions on letters of credit                                         623,019                601,095                381,185
  Service charges on deposit accounts                                    1,104,469                910,939                808,180
  Factoring commissions                                                    399,588                465,771                396,968
  Trust fees                                                               817,760                675,406                427,190
  Gain on sale of securities                                                    --              1,568,454                 12,048
  Other                                                                    926,440              1,028,297                739,819
                                                                       -----------            -----------            -----------
     Total noninterest income                                            3,871,276              5,249,962              2,765,390
                                                                       -----------            -----------            -----------

NONINTEREST EXPENSES
  Salaries and employee benefits                                        10,777,240             10,117,719              9,974,156
  Net occupancy                                                          2,594,388              2,447,353              2,359,292
  Equipment rental                                                       1,094,328              1,040,658                950,923
  Other                                                                  5,304,486              5,053,447              4,456,522
     Total noninterest expenses                                         19,770,442             18,659,177             17,740,893
                                                                       -----------            -----------            -----------
Income (Loss) before income taxes                                        5,783,122              4,362,530             (6,738,488)
Provision (Benefit) for income taxes                                     2,627,725              1,785,316             (2,046,383)
                                                                       -----------            -----------            -----------  

Net income (Loss)                                                      $ 3,155,397            $ 2,577,214            $(4,692,105)
                                                                       ===========            ===========            =========== 

Average number of common shares outstanding
  Primary                                                                6,351,040              6,342,327              6,323,225
  Fully diluted                                                          8,734,423                     --                     --

Earnings (Loss) per average common share
  Primary                                                              $       .50            $       .41            $      (.74)
  Fully diluted                                                                .47                     --                     --

Dividends per common share                                                     .20                    .20                    .22
</TABLE>





See Notes to Consolidated Financial Statements.


10
<PAGE>   3
STERLING BANCORP and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY



<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,                                                      1993                   1992                   1991
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                    <C>                    <C>
PREFERRED STOCK
  Balance at beginning of year                                        $     25,760           $     25,760            $    26,340
  Conversions to common shares                                                  --                     --                   (580)
  Issuance of Series D shares                                            2,500,000                     --                     --
  Market value guarantee feature                                          (562,500)                    --                     --
                                                                      ------------           ------------            -----------
  Balance at end of year                                              $  1,963,260           $     25,760            $    25,760
                                                                      ============           ============            ===========

COMMON STOCK
  Balance at beginning of year                                        $  6,496,001           $  6,480,449            $ 6,480,391
  Conversions of subordinated debentures and
     preferred shares                                                          604                 15,552                     58
                                                                      ------------           ------------            -----------
  Balance at end of year                                              $  6,496,605           $  6,496,001            $ 6,480,449
                                                                      ============           ============            ===========

CAPITAL SURPLUS
  Balance at beginning of year                                        $ 28,083,276           $ 27,956,849            $27,986,333
  Conversions of subordinated debentures and
     preferred shares                                                        6,211                124,318                    522
  Forfeiture (Issuance) of shares under incentive
     compensation plan                                                          --                  1,560                (30,420)
  Net tax benefits of unearned compensation                                     --                    549                    414
                                                                       -----------            -----------            -----------
  Balance at end of year                                              $ 28,089,487           $ 28,083,276            $27,956,849
                                                                      ============           ============            ===========

RETAINED EARNINGS
  Balance at beginning of year                                        $ 17,034,557           $ 15,726,642            $21,809,855
  Net income (loss)                                                      3,155,397              2,577,214             (4,692,105)
  Cash dividends paid -- common shares                                  (1,269,242)            (1,269,170)            (1,390,978)
                      -- preferred shares                                     (129)                  (129)                  (130)
                                                                       -----------            -----------            ----------- 
  Balance at end of year                                              $ 18,920,583           $ 17,034,557            $15,726,642
                                                                      ============            ===========            ===========

NET UNREALIZED APPRECIATION ON SECURITIES AVAILABLE FOR
  Sale, Net of Tax Effect
  Balance at beginning of year                                        $         --           $         --            $        --
  Valuation account for securities available
     for sale, net of tax effect                                           734,686                     --                     --
                                                                       -----------            -----------            -----------
  Balance at end of year                                              $    734,686           $         --            $        --
                                                                      ============            ===========            ===========

TREASURY STOCK
  Balance at beginning of year                                        $ (1,489,589)          $ (1,485,629)           $(1,562,849)
  (Forfeiture) Issuance of shares issued under incentive
     compensation plan                                                          --                 (3,960)                77,220
                                                                      ------------           ------------           ------------
  Balance at end of year                                              $ (1,489,589)          $ (1,489,589)           $(1,485,629)
                                                                      ============           ============           ============ 

UNEARNED COMPENSATION
  Balance at beginning of year                                        $         --           $    (46,800)           $   (57,000)
  Forfeiture (Issuance) of shares issued under incentive
     compensation plan                                                          --                  2,400                (46,800)
  Issuance of Series D preferred shares                                 (2,500,000)                    --                     --
  Amortization of unearned compensation                                    102,120                 44,400                 57,000
  Market value guarantee
     feature -- unallocated shares                                         539,523                     --                     --
                                                                      ------------             ----------            -----------
  Balance at end of year                                              $ (1,858,357)          $         --            $   (46,800)
                                                                      ============           ============            ===========  

TOTAL SHAREHOLDERS' EQUITY
  Balance at beginning of year                                        $ 50,150,005           $ 48,657,271            $54,683,070
  Net changes during the year                                            2,706,670              1,492,734             (6,025,799)
                                                                       -----------            -----------            -----------  
  Balance at end of year                                              $ 52,856,675           $ 50,150,005            $48,657,271
                                                                      ============            ===========            ===========
</TABLE>

See Notes to Consolidated Financial Statements.




                                                                              11
<PAGE>   4
STERLING BANCORP and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,                                                                   1993             1992             1991
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>              <C>              <C>
OPERATING ACTIVITIES
  Net income (loss)                                                                $  3,155,397     $  2,577,214     $ (4,692,105)
  Adjustments to reconcile net income (loss) to net cash from
     operating activities
     Provision for possible loan losses                                                 690,000        1,290,000        8,000,000
     Depreciation and amortization of premises and equipment                            445,297          410,930          408,421
     Deferred income tax provision (benefit)                                            (22,114)         165,505         (287,122) 
     Amortization of unearned compensation                                              102,120           44,400           57,000
     Amortization of premiums on investment securities                                4,307,679        2,005,188        1,550,734
     Accretion of discounts on investment securities                                    (33,345)        (179,079)        (498,481)
     (Increase) Decrease in accrued interest receivable                                (629,131)       1,063,836        1,119,429
     Increase (Decrease) in due to factoring clients                                     38,603         (314,574)       2,090,006
     Decrease in accrued expenses and other liabilities                                (643,534)      (1,027,848)      (1,779,583)
     Gain on sale of securities                                                              --       (1,568,454)         (12,048)
     Other, net                                                                         282,987           15,069       (1,909,044)
                                                                                   ------------     ------------     ------------  
       Net cash provided by operating activities                                      7,693,959        4,482,187        4,047,207
                                                                                   ============     ============     ============

INVESTING ACTIVITIES
  Net tax benefits of unearned incentive compensation                                        --              549              414
  Purchase of premises and equipment                                                   (439,814)        (403,059)        (194,751)
  Net decrease in interest-bearing deposits with other banks                            660,000        1,005,000          802,000
  Net decrease in Federal funds sold                                                         --               --       10,000,000
  Net (increase) decrease in loans                                                  (10,413,356)     (63,039,186)     133,325,440
  Proceeds from sale of investment securities                                                --      107,303,906        1,013,980
  Proceeds from prepayment, redemption or maturity of
     investment securities                                                          134,105,019      100,586,503       62,934,330
  Purchase of investment securities                                                (204,263,816)    (207,089,755)    (197,648,459)
                                                                                   ------------     ------------     ------------ 
       Net cash (used) provided by investing activities                             (80,351,967)     (61,636,042)      10,232,954
                                                                                   ============      ===========     ============

FINANCING ACTIVITIES
  Net increase in noninterest-bearing deposits                                       14,854,389       45,182,216       13,467,582
  Net increase (decrease) in interest-bearing deposits                                1,972,098       32,121,071      (32,235,097)
  Net increase in Federal funds purchased and securities sold
     under repurchase agreements                                                     30,582,689        1,360,061        1,787,250
  Net increase (decrease) in commercial paper and other
     short-term borrowings                                                            8,092,500       (6,768,476)         813,986
  Increase in other long-term borrowings                                             25,500,000               --               --
  Issuance of Series D preferred shares                                               2,500,000               --               --
  Funding provided for purchase of Series D preferred shares                         (2,500,000)              --               --
  Cash dividends paid on preferred and common shares                                 (1,269,371)      (1,269,299)      (1,391,108)
  Prepayments and maturities on debentures                                           (8,267,185)      (5,845,130)              --
                                                                                   ------------     ------------     ------------
       Net cash provided (used) by financing activities                              71,465,120       64,780,443      (17,557,387)
                                                                                   ------------     ------------     ------------ 
Net (decrease) increase in cash and due from banks                                   (1,192,888)       7,626,588       (3,277,226)
Cash and due from banks -- beginning of year                                         37,168,675       29,542,087       32,819,313
                                                                                   ------------     ------------     ------------
Cash and due from banks -- end of year                                             $ 35,975,787     $ 37,168,675     $ 29,542,087
                                                                                   ============     ============     ============
Supplemental schedule of non-cash financing activities
  Valuation account for securities available for sale, net of tax effect           $    734,686     $         --     $         --
Debenture and preferred stock conversions                                                 6,815          139,870              580
(Forfeiture) Issuance of treasury shares under incentive
compensation plan                                                                            --           (3,960)          77,220
Supplemental disclosure of cash flow information
Interest paid                                                                        10,381,307       12,722,163       21,547,819
Income taxes paid                                                                     1,178,884        1,683,080          461,223
Cash paid for assets acquired                                                         7,905,912               --               --

</TABLE>



See Notes to Consolidated Financial Statements.



12

<PAGE>   5

<TABLE>
<CAPTION>
DECEMBER 31,                                                                                         1993                   1992
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>                    <C>
Assets
Cash and due from banks                                                                      $ 35,367,959           $ 36,891,211
Interest-bearing deposits with other banks                                                      2,970,000              3,630,000
Investment securities (estimated market value
   $287,864,516 and $221,457,804, respectively)                                               286,771,119            219,522,717

Loans, net of unearned discounts                                                              278,537,938            273,476,523
Less allowance for possible loan losses                                                         3,041,737              3,063,677
                                                                                             ------------           ------------
    Loans, net                                                                                275,496,201            270,412,846
                                                                                             ------------           ------------

Receivables from affiliates                                                                     1,967,549              2,064,961
Customers' liability under acceptances                                                            201,669                263,107
Premises and equipment, net                                                                     2,552,003              2,583,633
Accrued interest receivable                                                                     3,329,610              2,865,009
Other assets                                                                                    2,493,012              2,489,681
                                                                                             $611,149,122           $540,723,165
                                                                                             ============           ============

Liabilities and Shareholders' Equity
Noninterest-bearing deposits                                                                 $174,285,560           $159,418,817
Interest-bearing deposits                                                                     310,964,725            320,574,171
                                                                                             ------------           ------------
    Total deposits                                                                            485,250,285            479,992,988

Securities sold under agreements to repurchase                                                 37,225,000              6,642,311
Other short-term borrowings                                                                    13,613,964              5,760,664
Acceptances outstanding                                                                           201,669                263,107
Due to factoring clients                                                                          468,550                822,136
Accrued expenses and other liabilities                                                          1,896,592              1,848,023
Long-term borrowings -- FHLB                                                                   25,500,000                     --
                                                                                             ------------           ------------
    Total liabilities                                                                         564,156,060            495,329,229
                                                                                             ============           ============

Commitments and contingent liabilities

Shareholders' Equity
  Common stock, $50 par value
    Authorized and issued, 358,526 shares                                                      17,926,300             17,926,300
Surplus                                                                                        18,414,000             18,414,000
Undivided profits                                                                               9,918,272              9,053,636
Net unrealized appreciation on securities
    available for sale, net of tax effect                                                         734,490                     --
    Total shareholders' equity                                                                 46,993,062             45,393,936
                                                                                             ------------           ------------
                                                                                             $611,149,122           $540,723,165
                                                                                             ============           ============


</TABLE>



See Notes to Consolidated Financial Statements.





                                                                            13

<PAGE>   6


STERLING BANCORP and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The following summarizes the significant accounting policies of Sterling
Bancorp ("the parent company") and its subsidiaries.  Throughout the notes, the
term "the Company" refers to Sterling Bancorp and its subsidiaries.

Principles of Consolidation The consolidated financial statements include the
accounts of the parent company and its subsidiaries, principally Sterling
National Bank & Trust Company of New York ("the bank"), after elimination of
material intercompany transactions.

General Accounting Policies The Company follows generally accepted accounting
principles and prevailing practices within the banking industry. Certain
reclassifications have been made to the 1992 and 1991 financial statements to
conform to the current presentation.

Investment Securities The Company adopted Statement of Financial Accounting
Standards ("SFAS") No. 115, "Accounting for Certain Investments in Debt and
Equity Securities" as of December 31, 1993. SFAS No. 115 requires, among other
things, that securities designated as available for sale be revalued at each
period end with the unrealized gain or loss, net of tax effect, recorded as an
element of shareholders' equity.
         Securities are designated as available for sale or held to maturity at
the time of acquisition. Securities which the Company will hold for an
indefinite period of time and which might be sold in the future as part of
efforts to manage interest rate risk or in response to changes in interest
rates, changes in prepayment risk, changes in market conditions or economic
factors, are classified as available for sale and carried at estimated market
values. Net aggregate unrealized gains or losses are included in a valuation
allowance account and are shown, net of taxes, as a component of shareholders'
equity. Securities which the Company has the positive intent and ability to
hold to maturity are designated as held to maturity and are carried at
amortized cost, adjusted for amortization of premiums and accretion of
discounts over the period to maturity. Interest and dividends on securities are
reported in interest income. Gains and losses realized on sales of securities
are determined on the specific identification method and are reported as gain
on sale of securities in noninterest income.

Loans Loans are reported at their principal amount outstanding, net of unearned
discounts and unamortized nonrefundable fees and direct costs associated with
their origination or acquisition. Interest earned on loans without discounts is
credited to income based on loan principal amounts outstanding at appropriate
interest rates. Material origination fees net of direct costs and discounts on
loans are credited to income over the terms of the loans using a method which
results in an approximate level rate of return. When it is determined as a
result of evaluation procedures that the payment of principal on a loan is
doubtful of collection, or when interest on a loan is 90 days past due, the
loan is placed on a non-accrual basis. At such time, the accrual of interest is
discontinued, and any previously accrued but unpaid interest on such loan is
reversed against interest income of the current period. Subsequent payments are
applied to either principal or recorded as interest income based on
management's assessment of the ultimate collectibility of principal and
interest.

Allowance for Possible Loan Losses The allowance for possible loan losses,
which is available for losses incurred in the loan portfolio, is increased by a
provision charged to expense and decreased by charge-offs, net of recoveries.
         The provision charged to expense is based on management's evaluation
of the adequacy of the allowance for possible loan losses, which encompasses
consideration of past loss experience and other factors, including changes in
the composition and volume of the loan portfolio, current economic conditions
and the relationship of the allowance to the loan portfolio.

Excess Cost Over Equity in Net Assets of the Banking Subsidiary Since the bank
was acquired by the parent company prior to October 31, 1970 and the excess
cost over equity in net assets has a continuing value, this excess is not being
amortized.

Premises and Equipment Premises and equipment, excluding land, are stated at
cost less accumulated depreciation and amortization.  Land is reported at cost.
Depreciation is computed on a straight-line basis and is charged to noninterest
expenses over the estimated useful lives of the related assets. Amortization of
leasehold improvements is charged to noninterest expenses over the terms of the
respective leases or the estimated useful lives of the improvements, whichever
is shorter. Maintenance, repairs and minor improvements are charged to
noninterest expenses as incurred.

Income Taxes The Company adopted Statement of Financial Accounting Standards
("SFAS") No. 109 "Accounting for Income Taxes" as of January 1, 1993.  The
adoption of SFAS No. 109 had no effect on the Company's results of operations.
SFAS No. 109 requires a change to the asset and liability method of accounting
for income taxes from deferred method of accounting for income taxes previously
followed. Deferred income tax expense (benefit) under SFAS No. 109 is
determined by recognizing deferred tax assets and liabilities for the future
tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. The realization of deferred tax assets is assessed and a valuation
allowance





14
<PAGE>   7
provided for that portion of the assets for which it is more likely than not
that it will not be realized. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in
which those temporary differences are expected to be recovered or settled.
         For income tax purposes, the Company files: a consolidated Federal
income tax return; combined New York State and New York City income tax
returns; and separate state income tax returns for its out-of-state
subsidiaries. The parent company either pays or collects on account of current
income taxes to or from its subsidiaries. The provision for income taxes for
each subsidiary is recorded as if separate income tax returns had been filed.
Income taxes currently payable or receivable by each subsidiary are paid to or
received from the parent company.

Statements of Cash Flows For purposes of reporting cash flows, cash and cash
equivalents include cash and due from banks.

Earnings (Loss) Per Average Common Shares Primary earnings (loss) per average
common share is computed by dividing net income (loss) by the average number of
common and common equivalent shares outstanding during the period. Common
shares outstanding exclude treasury shares. Common equivalent shares include
Series D convertible preferred shares released to participant accounts under
the provisions of the Company's Employee Stock Ownership Plan and the dilutive
effect of outstanding stock options. Series B convertible preferred shares,
considered common stock equivalents, were not significant in any period and
have been excluded.
         The average common shares outstanding in the computation of fully
diluted earnings per share includes the common shares outstanding adjusted for
the assumed conversion of convertible subordinated debentures and preferred
shares and the additional dilutive effect of outstanding stock options. Net
income is adjusted for interest and amortization of debt expense (after tax
effect) on the convertible subordinated debentures. Earnings (loss) per average
common share on a fully diluted basis have not been presented for 1992 and 1991
because the effects would be antidilutive.

NOTE 2. CASH AND DUE FROM BANKS

The bank is required to maintain average reserves, net of vault cash, on
deposit with the Federal Reserve Bank of New York against outstanding domestic
deposit liabilities. The required reserves, which are reported in cash and due
from banks, were $11,473,000 and $8,290,000 at December 31, 1993 and 1992,
respectively. Average required reserves during 1993 and 1992 were $7,976,000
and $7,183,000, respectively.

NOTE 3. INVESTMENT SECURITIES

The amortized cost and estimated market value of securities available for sale
are as follows:

<TABLE>
<CAPTION>
                                                                                  GROSS            GROSS             ESTIMATED
                                                            AMORTIZED          UNREALIZED        UNREALIZED            MARKET
DECEMBER 31, 1993                                             COST                GAINS            LOSSES              VALUE    
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                 <C>                <C>               <C>
U.S. Treasury securities and obligations of U.S.
  government corporations and agencies                     $ 82,955,173        $1,558,045         $197,877          $ 84,315,341
Federal Reserve Bank and other equity securities              6,809,438             1,360            1,035             6,809,763
                                                           ------------        ----------         --------          ------------
  Total                                                    $ 89,764,611        $1,559,405         $198,912          $ 91,125,104
                                                           ============        ==========         ========          ============
</TABLE>

The carrying value and estimated market value of securities held to maturity
are as follows:

<TABLE>
<CAPTION>
                                                                                  GROSS            GROSS             ESTIMATED
                                                            CARRYING           UNREALIZED        UNREALIZED            MARKET
DECEMBER 31, 1993                                             VALUE               GAINS            LOSSES              VALUE    
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                 <C>                <C>               <C>
Obligations of U.S. government corporations
  and agencies                                             $179,051,269        $1,747,037         $672,987          $180,125,319
Obligations of states and political subdivisions                 29,964             2,000               --                31,964
Debt securities issued by foreign governments                 4,500,000                --               --             4,500,000
Corporate debt securities                                     2,005,131               902              114             2,005,919
Other debt securities                                        10,104,323            59,726           43,167            10,120,882
                                                           ------------        ----------         --------          ------------
  Total                                                    $195,690,687        $1,809,665         $716,268          $196,784,084
                                                           ============        ==========         ========          ============
</TABLE>





                                                                              15
<PAGE>   8
<TABLE>
<CAPTION>
                                                                                  GROSS            GROSS              ESTIMATED
                                                            CARRYING           UNREALIZED        UNREALIZED             MARKET
DECEMBER 31, 1992                                             VALUE               GAINS            LOSSES               VALUE   
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                  <C>               <C>               <C>
U.S. Treasury securities and obligations of U.S.
  government corporations and agencies                     $182,359,785         $1,928,976        $413,040          $183,875,721
Obligations of states and political subdivisions                178,493              1,467           1,569               178,391
Debt securities issued by foreign governments                 4,500,000                 --              --             4,500,000
Corporate debt securities                                    10,654,697             67,652              --            10,722,349
Other debt securities                                        18,566,821            350,851              --            18,917,672
Federal Reserve Bank and other equity securities              3,311,039            128,122           5,813             3,433,348
                                                           ------------         ----------        --------          ------------
  Total                                                    $219,570,835         $2,477,068        $420,422          $221,627,481
                                                           ============         ==========        ========          ============
</TABLE>

         The following tables present information regarding securities
available for sale and securities held to maturity at December 31, 1993, based
on contractual maturity. Expected maturities will differ from contractual
maturities because issuers may have the right to call or prepay obligations
with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                                                                                    ESTIMATED
                                                                                               AMORTIZED             MARKET
SECURITIES AVAILABLE FOR SALE                                                                     COST                VALUE     
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                           <C>                   <C>
U.S. Treasury securities and obligations of U.S. government corporations
  and agencies
  Due within 1 year                                                                           $ 18,512,752          $ 18,528,563
  Due after 1 year but within 5 years                                                           27,514,299            28,788,752
  Due after 5 years but within 10 years                                                         36,928,122            36,998,026
                                                                                              ------------          ------------
     Total                                                                                      82,955,173            84,315,341
                                                                                              ------------          ------------
Federal Reserve Bank and other equity securities                                                 6,809,438             6,809,763
                                                                                              ------------          ------------
     Total                                                                                    $ 89,764,611          $ 91,125,104
                                                                                              ============          ============
</TABLE>

<TABLE>
<CAPTION>
                                                                                                                    ESTIMATED
                                                                                               CARRYING              MARKET
SECURITIES HELD TO MATURITY                                                                     VALUE                 VALUE     
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                           <C>                   <C>
Obligations of U.S. government corporations and agencies
     Due after 5 years but within 10 years                                                    $179,051,269          $180,125,319
                                                                                              ------------          ------------
Obligations of states and political subdivisions
     Due after 1 year but within 5 years                                                            29,964                31,964
                                                                                              ------------          ------------
Debt securities issued by Foreign governments and corporate and other
  debt securities
     Due within 1 year                                                                           3,505,131             3,505,919
     Due after 1 year but within 5 years                                                        13,104,323            13,120,882
                                                                                              ------------          ------------
                                                                                                16,609,454            16,626,801
                                                                                              ------------          ------------
     Total                                                                                    $195,690,687          $196,784,084
                                                                                              ============          ============
</TABLE>





16
<PAGE>   9
         The average yield on the investment securities portfolio, presented in
the following table, is based on the ratio of actual income divided by the
average outstanding balances during the year. The average yield on obligations
of states and political subdivisions is not stated on a tax-equivalent basis.

<TABLE>
<CAPTION>
                                                                                                                         AVERAGE
DECEMBER 31, 1993                                                                                                        YIELD 
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                       <C>
U.S. Treasury securities and obligations of U.S. government corporations and agencies                                     5.78%
Obligations of states and political subdivisions                                                                          5.74%
Debt securities issued by foreign governments and corporate and other debt securities                                     6.49%

  Total debt securities                                                                                                   5.85%

Federal Reserve Bank and other equity securities                                                                          5.07%

  Total                                                                                                                   5.83%
</TABLE>

         There were no sales of securities during 1993. The proceeds from sales
of securities were $107,303,906 and $1,013,980 for the years ended December 31,
1992 and 1991, respectively. The gross gains from sales of securities were
$1,568,454 and $12,048 for the years ended December 31, 1992 and 1991,
respectively; there were no gross losses from sales of securities in either
year.
         The book value of investment securities pledged to secure public funds
on deposit, securities sold under repurchase agreements, advances from the
Federal Home Loan Bank of New York and for other purposes required by law
amounted to $138,841,000 and $47,910,000 at December 31, 1993 and 1992,
respectively.

NOTE 4. LOANS

<TABLE>
<CAPTION>
DECEMBER 31,                                                                                     1993                  1992
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>                   <C>
Domestic
    Term Federal funds sold                                                              $ 40,000,000          $ 99,000,000
    Commercial and industrial                                                             218,558,986           150,681,363
    Real estate -- mortgage                                                                34,807,737            36,348,404
    Real estate -- construction                                                             1,665,545             1,605,927
    Installment                                                                             8,402,800             6,257,144
    Other                                                                                          --               982,216
Foreign
    Government and official institutions                                                      789,424               789,424
                                                                                         ------------          ------------
    Loans, gross                                                                          304,224,492           295,664,478
    Less unearned discounts                                                                 5,473,671             6,873,839
                                                                                         ------------          ------------
Loans, net of unearned discounts                                                         $298,750,821          $288,790,639
                                                                                         ============          ============
</TABLE>

         On June 1, 1993, the parent company purchased, for cash, the assets
(principally loans) of Zenith Financial Corporation, a nationwide provider of
consumer receivable financing. The purchase price was $7,906,000 and was
approximately equal to the book value of the assets acquired.
         Term Federal funds sold represent loans to commercial banks in the
United States. There are no industry concentrations (exceeding 10% of loans,
gross) in the commercial and industrial loan portfolio. Approximately 83% of
the bank's loans are to borrowers located in the metropolitan New York area.
         Non-accrual loans at December 31, 1993 and 1992 totalled $2,297,320
and $3,309,492 respectively. There were no reduced rate loans at December 31,
1993 or 1992. The interest income that would have been earned on non-accrual
loans outstanding at December 31, 1993, 1992 and 1991 in accordance with their
original terms is estimated to be $169,000, $313,000 and $378,000,
respectively, for the years then ended. The applicable interest income actually
realized for the aforementioned years was $98,000, $72,000 and $16,000,
respectively. At the end of these years there were no commitments to lend
additional funds on non-accrual loans.
         Loans are made at normal lending limits and credit terms to officers
or directors (including their immediate families) of the bank, its parent
company, or any of its affiliated companies or for the benefit of corporations
in which they have a beneficial interest. There were no outstanding balances on
such loans at December 31,1993 or 1992. No new loans were made during either
year and $8,000, which represented the outstanding balance at December 31,
1991, was collected during 1992.





                                                                              17
<PAGE>   10
NOTE 5. CHANGES IN THE ALLOWANCE FOR POSSIBLE LOAN LOSSES

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,                                                         1993                 1992                 1991
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                  <C>                  <C>
Balance at beginning of year                                               $3,177,121           $3,733,910           $3,373,006
Provision for possible loan losses                                            690,000            1,290,000            8,000,000
                                                                           ----------           ----------           ----------
                                                                            3,867,121            5,023,910           11,373,006
                                                                           ----------           ----------           ----------
Less charge-offs, net of recoveries
  Charge-offs                                                                 714,976            1,918,895            7,690,219
  Recoveries                                                                  (52,175)             (72,106)             (51,123)
                                                                           ----------           ----------           ----------  
     Net charge-offs                                                          662,801            1,846,789            7,639,096
                                                                           ----------           ----------           ----------
Allowance - acquired portfolio                                                209,627                   --                   --
                                                                           ----------           ----------           ----------
Balance at end of year                                                     $3,413,947           $3,177,121           $3,733,910
                                                                           ==========           ==========           ==========
</TABLE>

         During the third quarter of 1991, a single large borrower of the bank
filed for reorganization under Chapter 11 of the U.S.  Bankruptcy Code. In
light of this and based upon management's continuing evaluation of the
collectibility of the loan portfolio, an $8,000,000 addition was made to the
allowance and $7,275,000 of a loan to this borrower was charged-off.
         On June 1, 1993, the parent company purchased for cash the assets
(principally loans) of Zenith Financial Corporation a nationwide provider of
consumer receivables financing. The purchase price included the allowance for
loan losses of $209,627.

NOTE 6. INTEREST-BEARING DEPOSITS

Foreign deposits totalled $2,670,000 and $3,330,000 at December 31, 1993 and
1992, respectively.

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,                                                         1993                 1992                  1991
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                  <C>                  <C>
Interest expense
  Interest-bearing deposits in domestic offices                            $6,438,900           $7,769,930           $13,771,091
  Interest-bearing deposits in foreign offices                                 79,241              158,242               322,013
                                                                           ----------           ----------           -----------
     Total                                                                 $6,518,141           $7,928,172           $14,093,104
                                                                           ==========           ==========           ===========
</TABLE>

         The aggregate of domestic time certificates of deposit in
denominations of $100,000 or more by remaining maturity range and related
interest expense is presented below; there were no foreign time certificates of
deposits:

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,                                                         1993                 1992                  1991
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                  <C>                  <C>
Remaining Maturity Range
  Three months or less                                                    $62,391,007          $63,095,562           $52,753,208
  More than three months through six months                                15,656,912            7,393,317             6,097,018
  More than six months through twelve months                                1,613,158            2,662,500               899,414
  More than twelve months                                                   1,329,289              392,549               284,217
                                                                          -----------          -----------           -----------
     Total                                                                $80,990,366          $73,543,928           $60,033,857
                                                                          ===========          ===========           ===========
Interest expense                                                          $ 1,700,241          $ 1,956,149           $ 4,543,771
                                                                          ===========          ===========           ===========
</TABLE>





18
<PAGE>   11
NOTE 7. SHORT-TERM BORROWINGS

<TABLE>
<CAPTION>
                                                                                 1993                 1992                 1991
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                  <C>                  <C>
Securities sold under repurchase agreements
At December 31     -- Balance                                             $37,225,000          $ 6,642,311          $ 5,282,250
                   -- Average interest rate                                      2.83%                2.74%                4.40%
                   -- Average original maturity                              100 days              30 days              31 days
During the year    -- Maximum month-end balance                            52,481,192           14,856,000           18,271,000
                   -- Daily average balance                                31,315,000           11,593,000           15,796,000
                   -- Average interest rate paid                                 2.86%                3.41%                5.70%
                   -- Range of interest rates paid                          2.50-3.31%            2.7-4.55%            4.15-7.4%
                                                                          ===========          ===========          ===========  
Commercial paper
At December 31     -- Balance                                             $14,320,400          $14,081,200          $19,930,900
                   -- Average interest rate                                      2.85%                2.98%                4.61%
                   -- Average original maturity                               39 days              48 days              35 days
During the year    -- Maximum month-end balance                            20,936,500           19,839,000           20,979,000
                   -- Daily average balance                                14,221,000           14,765,000           19,506,000
                   -- Average interest rate paid                                 2.89%                3.70%                5.96%
                   -- Range of interest rates paid                          2.50-3.30%           2.55-4.35%          3.65-7.175%
                                                                          ===========          ===========           ===========  
</TABLE>

        Other short-term borrowings include collateralized advances from the
Federal Home Loan Bank of New York due within one year and treasury tax and
loan funds. The Federal Home Loan Bank advances are repayable in October, 1994
at rates ranging between 3.74% and 3.80%. At December 31, 1993, the aggregate
of such advances was $6,000,000 at an average rate of 3.75%. There were no
Federal Home Loan Bank advances at December 31, 1992.
        The parent company has agreements with its line banks to pay a fee at
the annual rate of 1/4 of 1% times the line of credit extended. At December 31,
1993, these back-up bank lines of credit totalled $15,000,000. No lines were
used at any time during 1993 and 1992.

NOTE 8. LONG-TERM CONVERTIBLE SUBORDINATED DEBENTURES

The parent company's floating interest rate convertible subordinated debentures
are traded on the New York Stock Exchange. A summary of changes in these
debentures follows (amounts in thousands):

<TABLE>
<CAPTION>
                                                                                  MATURITY DATES               
                                                                    -------------------------------------------
                                                                              JULY 1,                     NOV. 1,
                                                                  ---------------------------------       -------
                                                                   1992         1994          1996          1998         Total
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>          <C>          <C>           <C>           <C>
Balance at December 31, 1991                                      $5,851       $7,773       $12,536       $14,991       $41,151
Repayments, conversions and retirements during the year           (5,851)         (17)           --          (117)       (5,985)
                                                                  ------       ------       -------       -------       -------  
Balance at December 31, 1992                                      $   --        7,756        12,536        14,874        35,166
                                                                  ======                                                       
Repayments, conversions and retirements during the year                        (7,756)         (476)          (42)       (8,274)
                                                                               ------       -------       -------       -------  
Balance at December 31, 1993                                                   $   --       $12,060       $14,832       $26,892
                                                                               ======       =======       =======       =======
Estimated market value at December 31, 1993                                    $   --       $11,351       $13,998       $25,349
                                                                               ======       =======       =======       =======
</TABLE>





                                                                              19
<PAGE>   12
         The debentures bear interest at a floating interest rate equal to one
half of one percent (1/2%) above the daily average reference rate of interest
of a designated major New York City bank, payable semi-annually. The daily
average interest rates for the six month interest periods ended December 31,
1993, June 30, 1993, December 31, 1992, June 30, 1992, December 31, 1991, June
30, 1991 were 6.50% and 6.50%, 6.60% and 7.05%, 8.70% and 9.70%, respectively.
The debentures are convertible into common shares of the parent company. The
conversion rate is subject to anti-dilution provisions of the indenture. The
following table presents selected information regarding the debentures:

<TABLE>
<CAPTION>
                                    AMOUNT
  ISSUE          MATURITY         INITIALLY      CONVERSION
  DATE             DATE            ISSUED           PRICE 
- --------         --------        ----------        -------
<S>               <C>            <C>                <C>
 6/27/85           7/1/96        $15,000,000        $12.00
10/17/88          11/1/98         15,000,000        $12.50
</TABLE>

         On January 19, 1993, the parent company prepaid the principal amount,
plus accrued interest, of the convertible subordinated debentures due July 1,
1994.

NOTE 9. OTHER LONG-TERM BORROWINGS

These borrowings represent advances from the Federal Home Loan Bank of New York
(FHLBNY), as follows:

<TABLE>
<CAPTION>
                                                DECEMBER 31,
INTEREST RATES AND MATURITY DATES                   1993    
- ------------------------------------------------------------
<S>                                              <C>
4.33%, due 1995                                  $ 3,000,000
4.50% to 4.61%, due 1996                           4,500,000
4.84% to 5.20%, due 1997                           3,500,000
5.05% to 5.44%, due 1998                          12,750,000
5.68%, due 1999                                      350,000
5.92%, due 2000                                      350,000
6.07%, due 2001                                      350,000
6.22%, due 2002                                      350,000
6.37%, due 2003                                      350,000
                                                 -----------
  Total                                          $25,500,000
                                                 ===========
  Weighted average interest rate                       4.94%
                                                       =====
</TABLE>

         Under the terms of a collateral agreement with the FHLBNY, advances
are secured by stock in the FHLBNY and by certain qualifying assets (primarily
mortgage-backed securities) having market values at least equal to 110% of the
advances outstanding.

NOTE 10. PREFERRED STOCK

The parent company is authorized to issue up to 644,389 shares of convertible
preferred stock, $5 par value, in one or more series.  At December 31, 1993,
two series of preferred stock had been issued -- Series B and Series D.
         The following table presents information regarding the parent
company's preferred stock:

<TABLE>
<CAPTION>
DECEMBER 31,                                            1993                1992
- --------------------------------------------------------------------------------
<S>                                               <C>                    <C>
Series B shares. Authorized
  4,389 shares; issued and
  outstanding - 1,288 shares,
     at liquidation value                         $   25,760             $25,760
                                                  ----------             -------
Series D shares. Authorized
  300,000 shares; issued and
  outstanding - 250,000 shares,
     at liquidation value                          2,500,000                  --
  Less market value
     guarantee feature                               562,500                  --
                                                  ----------             -------
                                                   1,937,500                  --
                                                  ----------             -------
     Total                                        $1,963,260             $25,760
                                                  ==========             =======
</TABLE>

SERIES B
Series B shares may be redeemed, in whole or in part, at the election of the
parent company at a price of $28 per share, plus accrued and unpaid dividends
to the date of redemption. In the event of involuntary liquidation of the
parent company, the holders of these shares are entitled to receive, before any
distribution to the holders of common shares, $20 per share ("liquidation
value"). At the option of holders of these shares, such shares are convertible
into common shares of the parent company at a conversion rate of two common
shares for each Series B share surrendered. In 1993, 1992 and 1991,
respectively, $-0-, $-0- and $580 of Series B shares were converted. Dividends
on the Series B shares are paid at the rate of $.10 per annum, payable
semi-annually and are cumulative. Holders of these shares are entitled to one
vote for each share held and shall vote together as one class with the holders
of the common shares of the parent company.

SERIES D
Series D shares may only be issued to the trustee acting on behalf of an
employee stock ownership plan ("ESOP") or other employee benefit plan of the
Company. The Series D shares are convertible into common shares of the parent
company at the specified conversion price of $10.00 (subject to adjustment).
During 1993, the parent company issued 250,000 shares to the trustee of the
Company's ESOP. A transfer is made out of shareholders' equity to the extent
that the aggregate value of the outstanding Series D shares at the specified
conversion price exceeds the aggregate market value of the same number of
common shares ("market value guarantee feature"). At December 31, 1993 such
amount was $562,500. These shares are entitled to receive cash dividends in the
amount of $.6125 per annum (subject to adjustment), payable quarterly.
Participants in the Company's ESOP are entitled to vote in accordance with the
terms of the ESOP and shall vote together as one class with the holders of the
common shares of the parent company. The holders of these shares are entitled
to receive





20
<PAGE>   13
$10 per share and certain other preferences on liquidation, dissolution or
winding up. See note 14 for a discussion of the Company's ESOP.

NOTE 11. COMMON STOCK

Number of shares reserved for issuance:

<TABLE>
<CAPTION>
                                                        1993                1992
- --------------------------------------------------------------------------------
<S>                                                <C>                 <C>
Conversion of subordinated
debentures
Floating rate due  7/1/94                                 --             705,091
Floating rate due  7/1/96                          1,005,000           1,044,667
Floating rate due 11/1/98                          1,186,560           1,189,920
Conversion of Series B
preferred shares                                       2,576               2,576
Conversion of Series D
preferred shares                                     300,000                  --
                                                   ---------           ---------
                                                   2,494,136           2,942,254
                                                   =========           =========
Number of shares out-
standing at December 31,                           6,346,212           6,345,608
                                                   =========           =========
Number of shareholders at
December 31,                                           2,797               3,013
                                                   =========           =========
</TABLE>

NOTE 12. RESTRICTIONS ON THE BANK

Various legal restrictions limit the extent to which the bank can supply funds
to the parent company and its non-bank subsidiaries.  All national banks are
limited in the payment of dividends without the approval of the Comptroller of
the Currency (the Comptroller) to an amount not to exceed the net profits (as
defined) for that year to date combined with its retained net profits for the
preceding two calendar years. The bank with the Comptroller's approval paid
dividends aggregating $37,330,000 in 1992 (significantly exceeding net profits)
and in 1993 paid dividends substantially equal to the bank's net profits for
the year ended December 31, 1993.

NOTE 13. STOCK INCENTIVE PLANS

In April 1984, the shareholders approved a Restricted Stock Incentive Plan
which provided for the issuance of a maximum of 250,000 shares to key
employees. The plan calls for the forfeiture of non-vested shares which are
restored to the Treasury and become available for future awards. In 1993, 1992
and 1991 such forfeitures were -0-, 400 and -0- shares, respectively. On
January 2, 1987, 20,000 shares (including some previously forfeited) were
awarded from Treasury shares. These awards vested to recipients over a five
year period at the rate of 20% per year. On December 19, 1991, 7,800 shares
(from previously forfeited) were issued from Treasury shares and vested to
recipients over a one year period. Unearned compensation was amortized as a
charge to noninterest expenses over a five year period for the 1987 awards and
over a one year period for the 1991 awards. The balance of unearned
compensation resulting from these awards was shown as a reduction of
shareholders' equity. For income tax purposes, the Company was entitled to a
deduction in an amount equal to the average market value of the shares on the
vesting date and dividends paid on shares for which restrictions had not
lapsed.
         In April 1992, shareholders approved a Stock Incentive Plan covering
up to 100,000 common shares of the Company under which key employees of the
Company and its subsidiaries could be granted options to purchase such common
shares at prices equal to their fair market value on the date of grant. During
1993, options to purchase all 100,000 common shares were granted at prices of
$7.25 or $8.00. Options are exercisable starting one year from the date of
grant or upon the death or disability of the grantee. The plan is administered
by the Incentive Compensation Committee of the Board of Directors. No expense
is required to be recognized in connection with options granted under the plan.
Amounts received upon exercise of options are recorded as common stock and
capital surplus.

NOTE 14. EMPLOYEE STOCK OWNERSHIP PLAN

On March 5, 1993, the Company established an Employee Stock Ownership Plan
("ESOP"). This plan covers substantially all employees with one or more years
of service of at least 1,000 hours who are at least 21 years of age. During
1993, the parent company issued 250,000 shares of Series D preferred stock at a
price of $10.00 per share to the Company's ESOP trust. The trust borrowed
$2,500,000 from the bank to pay for the shares. Since the ESOP trust borrowed
from the bank, a deduction was made from shareholders' equity to reflect the
unearned compensation for the shares. The unearned compensation is reduced as
payments are made on the loan. In addition, because the parent company has
guaranteed a liquidation and conversion price of $10.00 per share, the
difference between $10.00 and the year end market price of the parent company
common stock into which the oustanding Series D shares are convertible
($562,500) has been reflected outside shareholders' equity less its related
share of unearned compensation for the unallocated shares ($539,523).
         The ESOP loan is at a fixed interest rate for a term of ten years with
quarterly payments of interest only through December 31, 1995. Quarterly
principal payments at an annual rate of $250,000 and $350,000 commence on March
31, 1996 and March 31, 1999, respectively, plus interest. The bank match-funded
the ESOP loan with collateralized advances from the Federal Home Loan Bank of
New York. The ESOP shares, pledged as collateral for the ESOP loan, are held in
a suspense account and released for allocation among the participants as
principal and interest on the ESOP loan is repaid. Under the terms of the ESOP,





                                                                              21
<PAGE>   14
participants may vote both allocated and unallocated shares.
         The Company makes quarterly contributions to the ESOP equal to the
debt service on the ESOP loan less dividends paid on the ESOP shares. All
dividends paid are used for debt service. ESOP shares released from the
suspense account are allocated among the participants on the basis of salary in
the year of allocation. The Company accounts for its ESOP in accordance with
Statement of Position 93-6, "Employers' Accounting for Employee Stock Ownership
Plans." Accordingly, the shares pledged as collateral are reported as unearned
compensation in the consolidated balance sheet. As shares are released from the
suspense account, the Company recognizes compensation expense equal to the
current market price of the common shares into which the preferred shares are
convertible, and the shares become outstanding for earnings per share
computations. Dividends on unallocated ESOP shares are recorded as a reduction
of accrued interest payable; dividends on allocated ESOP shares will be
recorded as a reduction of retained earnings.
         Compensation expense was $102,120 for 1993, with a corresponding
reduction in unearned compensation. As of December 31, 1993, no shares had been
allocated; 10,212 shares had been released for allocation and 239,788 shares
were not released ("unallocated"). The fair value of unallocated shares at
December 31, 1993 was $2,397,880. In accordance with the terms of the ESOP
loan, interest payments totalling $156,771 were made for the year ended
December 31, 1993. During 1993, dividends of $127,594 were paid on the Series D
preferred shares and the Company made contributions of $29,177.

NOTE 15. EMPLOYEE BENEFIT PLANS

The Company has a noncontributory defined benefit pension plan that covers
substantially all employees with one or more years of service of at least 1,000
hours who are at least 21 years of age. The quarterly payments to the plan are
determined annually based upon the amount needed to satisfy the Employee
Retirement Income Security Act funding standards.
         The following table sets forth the pension plan funded status:

<TABLE>
<CAPTION>
DECEMBER 31,                                                                                          1993                  1992
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>                   <C>
Actuarial present value of benefit obligations
  Accumulated benefit obligation, including vested benefits
     of ($5,621,589) and ($3,976,080), respectively                                            $(6,223,391)          $(4,464,595)
                                                                                               ===========           =========== 

Projected benefit obligations for service rendered to date                                     $(8,673,674)          $(6,814,871)
Plan assets at fair value (U.S. Treasury securities, insurance
  contract and listed stock)                                                                     7,380,868             6,556,449
                                                                                               -----------           -----------
Funded status                                                                                   (1,292,806)            ( 258,422)
Unrecognized net loss                                                                            2,273,477               949,902
                                                                                               -----------           -----------
  Prepaid pension cost                                                                         $   980,671           $   691,480
                                                                                               ===========           ===========
</TABLE>

         Net pension expense included the following components:

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,                                                            1993                1992                1991
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                 <C>                <C>
Service cost                                                                    $403,074            $410,597           $405,003
Interest cost                                                                    582,544             504,358            413,755
Return on assets                                                                (265,969)           (525,289)          (382,358)
Deferral of asset (loss) gain                                                   (248,273)            105,643             20,410
                                                                                --------            --------           --------
     Total included in employee benefits                                        $471,376            $495,309           $456,810
                                                                                ========            ========           ========
</TABLE>





22
<PAGE>   15
         In determining the actuarial present value of the projected benefit
obligation, the rate of increase in future compensation levels was 4% and 5%
and the weighted average discount rate used was 7.25% and 8.5% for December 31,
1993 and 1992, respectively.  The expected long-term rate of return of
Retirement Plan assets was 8%.
         There were no contributions to the profit-sharing plans for the years
ended December 31, 1993, 1992 and 1991. During 1993 in connection with the
establishment of an Employee Stock Ownership Plan, the Company's Board of
Directors determined to cease contributions to the profit sharing plans; all
participants in the plans became fully vested.
         In December 1990, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards ("SFAS") No.  106, "Employers'
Accounting for Postretirement Benefits Other Pensions." Under Statement 106,
which is effective for fiscal years beginning after December 15, 1992, the cost
of postretirement benefits other than pensions must be recognized on an accrual
basis as employees perform services to earn the benefits. The parent company
and its nonbank subsidiaries provide to all non-union employees, postretirement
life insurance benefits. The Company has adopted SFAS No. 106 as of January 1,
1993 and such adoption has not had a significant impact on its results of
operations.

NOTE 16. INCOME TAXES

The current and deferred tax provisions (benefits) for each of the last three
fiscal years are as follows:

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,                                                         1993                 1992                  1991
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                  <C>                  <C>
FEDERAL
  Current                                                                  $1,549,307           $  982,225           $(1,923,710)
  Deferred                                                                     (8,825)             175,773              (276,890)
                                                                           ----------           ----------          -----------  
     Total                                                                 $1,540,482           $1,157,998           $(2,200,600)
                                                                           ==========           ==========           =========== 

STATE AND LOCAL
  Current                                                                  $1,100,532           $  637,586           $   164,449
  Deferred                                                                    (13,289)             (10,268)              (10,232)
                                                                           ----------           ----------           ----------- 
     Total                                                                 $1,087,243           $  627,318           $   154,217
                                                                           ==========           ==========           ===========

TOTAL
  Current                                                                  $2,649,839           $1,619,811           $(1,759,261)
  Deferred                                                                    (22,114)             165,505              (287,122)
                                                                           ----------           ----------           -----------  
     Total                                                                 $2,627,725           $1,785,316           $(2,046,383)
                                                                           ==========           ==========           =========== 
</TABLE>

         Reconciliations of income tax provisions with taxes or tax benefits
computed at Federal statutory rates are as follows:

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,                                                         1993                 1992                  1991
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                  <C>                  <C>
Federal statutory rate                                                            34%                  34%                    34%
Computed tax                                                               $1,966,261           $1,483,260           $(2,291,086)
Increase (decrease) in tax resulting from
  State and local taxes, net of Federal income tax benefit                    717,580              414,030               101,784
  Other, net                                                                  (56,116)            (111,974)              142,919
                                                                           ----------           ----------           -----------
     Total                                                                 $2,627,725           $1,785,316           $(2,046,383)
                                                                           ==========           ==========           =========== 
</TABLE>

         The deferred income tax provisions (benefits) result from timing
differences in the recognition of revenue and expense for tax and financial
reporting purposes. The source of these differences and the tax effect of each
are as follows:

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,                                                                              1992                  1991
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                             <C>                  <C>
Provision for possible loan losses                                                              $  189,308           $  (263,402)
Accretion of discounts on investment securities                                                       (853)                 (770)
Deferred compensation                                                                              (22,950)              (22,950)
                                                                                                ----------           ----------- 
     Total                                                                                      $  165,505           $  (287,122)
                                                                                                ==========           =========== 
</TABLE>





                                                                              23
<PAGE>   16
The components of the net deferred tax asset are as follows:

<TABLE>
<CAPTION>
DECEMBER 31,                                                                                                                1993
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                   <C>
Deferred tax assets
  Difference between financial statement provision
     for possible loan losses and tax bad debt deduction                                                              $1,097,248
  Non-accrual interest                                                                                                 1,095,573
  Deferred compensation                                                                                                  131,768
  Other                                                                                                                    2,434
                                                                                                                      ----------
     Total deferred tax assets                                                                                         2,327,023
                                                                                                                      ----------
Deferred tax liabilities
  Pension and benefit plans                                                                                              377,600
  Valuation account for securities
     available for sale                                                                                                  625,678
  Other                                                                                                                  214,760
                                                                                                                      ----------
     Total deferred tax liabilities                                                                                    1,218,038
                                                                                                                      ----------
Net deferred tax asset                                                                                                $1,108,985
                                                                                                                      ==========
</TABLE>

         Federal income tax returns of the Company for all years through
December 31, 1987 have been settled with the Internal Revenue Service.
         The Company adopted the provisions of Statement of Financial
Accounting Standards ("SFAS") No. 109 "Accounting for Income Taxes" as of
January 1, 1993. The adoption of SFAS No. 109 had no effect on the Company's
results of operations.
         Taxes, other than taxes on income, are charged against other expenses
and amounted to $1,160,770, $1,075,774, and $984,413 for the years ended
December 31, 1993, 1992 and 1991, respectively.

NOTE 17. FAIR VALUE OF FINANCIAL INSTRUMENT DISCLOSURES

Statement of Financial Accounting Standards ("SFAS") No.107 "Disclosures about
Fair Value of Financial Instruments" requires the Company to disclose the "fair
values" of certain financial instruments for which it is practical to estimate
"fair value". SFAS No.  107 defines a "financial instrument" as cash, evidence
of ownership in an entity, or a contract that conveys or imposes on an entity
the contractual right or obligation to either receive or deliver cash or
another financial instrument. "Fair value" is defined as the amount at which a
financial instrument could be exchanged in a current transaction between
willing parties, other than in a forced sale or liquidation, and is best
evidenced by a quoted market price if one exists.
         Much of the information used to arrive at fair value is highly
subjective and judgmental in nature and therefore the results may not be
precise. The subjective factors include, among other things, estimated cash
flows, risk characteristics, credit quality and interest rates all of which are
subject to change. With the exception of investment securities and long-term
debt, the Company's financial instruments are not readily marketable and market
prices do not exist. Since negotiated prices for the instruments which are not
readily marketable depend greatly on the motivation of the buyer and seller,
the amounts which will actually be realized or paid per settlement or maturity
of these instruments could be significantly different.
         The following disclosures represent the Company's best estimate of the
"fair value" of both on- and off-balance sheet financial instruments. The
tables present, for each class of financial instrument: (1) the assumptions and
methods which were utilized to estimate, where practical to do so, the fair
values, (2) book values and (3) calculated estimates of fair value.

Financial Instruments with Book Value Equal to Fair Value The book value of
cash and due from banks, interest-bearing deposits with other banks, customer
liabilities under acceptances, accrued interest receivable, agreements to
repurchase, commercial paper, other short-term borrowings, acceptances
outstanding, due to factored clients, and accrued interest payable, as a result
of their short-term nature, is considered to be equal to fair value.

Investment Securities For investment securities, fair value has been based upon
current market quotations, where available. If quoted market prices are not
available, fair value has been estimated based upon the quoted price of similar
instruments.





24
<PAGE>   17
Loans Substantially all the Company's loans reprice within 90 days reflecting
changes in the base rate. Accordingly, the fair value of these loans, net of
unearned discounts, is equal to their book value. For other loans, the
estimated fair value is calculated based on discounted cash flow analyses,
using interest rates currently being offered for loans with similar terms to
borrowers of similar credit quality and for similar maturities. These
calculations have been adjusted for credit risk based on the Company's
historical credit loss experience.
         The estimated fair value for secured non-accrual loans is the value of
the underlying collateral which is sufficient to repay each loan. For other
non-accrual loans, the estimated fair value represents book value less a credit
risk adjustment based on the Company's historical credit loss experience.

Deposits SFAS No. 107 requires that the fair value of demand, savings, NOW and
certain money market deposits be equal to their book value. The Company
believes that the fair value of these deposits is clearly greater than that
prescribed by SFAS No. 107.
         For other types of deposits with fixed maturities, fair value has been
estimated based upon interest rates currently being offered on deposits with
similar characteristics and maturities.

Long-Term Debt The fair value of the Company's convertible subordinated
debentures is based on current market quotations. For other long-term
borrowings, the estimated fair value is calculated based on discounted cash
flow analyses, using interest rates currently being quoted for similar
borrowings and maturities.

Commitments to Extend Credit, Standby Letters of Credit and Financial
Guarantees The notional amount of off-balance sheet commitments to extend
credit, standby letters of credit, and financial guarantees, is considered
equal to fair value. Resulting from the uncertainty involved in attempting to
assess the likelihood and timing of a commitment being drawn upon, coupled with
lack of an established market and the wide diversity of fee structures, the
Company does not believe it is meaningful to provide an estimate of fair value
that differs from the notional value of the commitment.

         The following is a summary of the book values and estimated fair
values of the Company's financial assets and liabilities:

<TABLE>
<CAPTION>
                                                                         1993                                1992              
                                                            -------------------------------     -------------------------------
                                                               BOOK             ESTIMATED           BOOK            ESTIMATED
DECEMBER 31,                                                   VALUE           FAIR VALUE           VALUE          FAIR VALUE  
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                <C>               <C>                <C>
FINANCIAL ASSETS
  Cash and due from banks                                   $ 35,975,787       $ 35,975,787      $ 37,168,675       $ 37,168,675
  Interest-bearing deposits with other banks                   2,970,000          2,970,000         3,630,000          3,630,000
  Investment securities                                      286,815,791        287,909,188       219,570,835        221,627,481
  Loans, net                                                 295,336,874        295,580,936       285,613,518        285,983,000
  Customers' liability under acceptances                         201,669            201,669           263,107            263,107
  Accrued interest receivable                                  3,501,850          3,501,850         2,872,719          2,872,719

FINANCIAL LIABILITIES
  Demand, NOW, savings and money market deposits             365,713,170        365,713,170       363,359,371        363,359,371
  Time deposits                                              107,272,756        107,325,000        92,800,068         92,860,000
  Securities sold under repurchase agreements                 37,225,000         37,225,000         6,642,311          6,642,311
  Commercial paper                                            14,320,400         14,320,400        14,081,200         14,081,200
  Other short-term borrowings                                 13,613,964         13,613,964         5,760,664          5,760,664
  Acceptances outstanding                                        201,669            201,669           263,107            263,107
  Due to factoring clients                                     5,784,952          5,784,952         5,746,349          5,746,349
  Accrued interest payable                                     1,716,143          1,716,143         1,929,513          1,929,513
  Long-term convertible subordinated debentures               26,892,000         25,349,000        35,166,000         31,741,000
  Other long-term borrowings                                  25,500,000         25,163,000                --                 --
</TABLE>





                                                                              25
<PAGE>   18
NOTE 18. PARENT COMPANY

CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>
DECEMBER 31,                                                                                          1993                  1992
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                           <C>                   <C>
ASSETS
Cash and due from banks                                                                       $    163,234          $    116,748
Interest-bearing deposits -- banking subsidiary                                                 11,951,815            23,171,000

Loans, net of unearned discounts                                                                15,326,201             8,000,000
  Less allowance for possible loan losses                                                          259,627                    --
                                                                                              ------------          ------------
  Loans, net                                                                                    15,066,574             8,000,000
                                                                                              ------------          ------------
Investment in subsidiaries
  Bank                                                                                          68,143,245            66,544,400
  Others                                                                                         2,783,154             2,616,021
Due from subsidiaries                                                                            1,170,984             1,543,711
Other assets                                                                                     2,159,066             2,879,901
                                                                                              ------------          ------------
                                                                                              $101,438,072          $104,871,781
                                                                                              ============          ============
LIABILITIES AND SHAREHOLDERS' EQUITY
Commercial paper                                                                              $ 14,320,400          $ 14,081,200
Due to subsidiaries                                                                              2,818,442             3,126,562
Accrued expenses and other liabilities                                                           2,050,555             2,348,014
Long-term convertible subordinated debt                                                         26,892,000            35,166,000
Other long-term borrowings                                                                       2,500,000                    --
Shareholders' equity                                                                            52,856,675            50,150,005
                                                                                              ------------          ------------
                                                                                              $101,438,072          $104,871,781
                                                                                              ============          ============
</TABLE>

CONDENSED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,                                                         1993                 1992                  1991
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                 <C>                   <C>
INCOME
Dividends and interest from
  Banking subsidiary                                                       $2,598,857          $37,323,859           $ 2,688,473
  Other subsidiaries                                                               --              245,000             2,910,264
Management and service fees from
  Banking subsidiary                                                        1,106,522              479,650               424,397
  Other subsidiaries                                                          111,600              111,600               141,600
Interest and fees on loans                                                  1,579,181              171,752                    --
Other                                                                         363,509              847,348               541,351
                                                                           ----------          -----------           -----------
                                                                            5,759,669           39,179,209             6,706,085
                                                                           ----------          -----------           -----------
EXPENSES
Interest expense                                                            2,333,077            3,067,361             5,494,992
Provision for possible loan losses                                             50,000                   --                    --
Salaries and employee benefits                                              1,035,811            1,157,517             1,396,575
Computer service fees and rent paid to banking subsidiary                      58,688               58,846                62,705
Other                                                                         645,596              676,619               749,363
                                                                           ----------          -----------           -----------
                                                                            4,123,172            4,960,343             7,703,635
                                                                           ----------          -----------           -----------
Income (Loss) before income taxes and equity in undistributed
  net income (loss) of subsidiaries                                         1,636,497           34,218,866              (997,550)
Provision (Benefit) for income taxes                                         (487,283)          (1,732,158)           (2,203,737)
                                                                           ----------          -----------           -----------  
                                                                            2,123,780           35,951,024             1,206,187
Equity in undistributed net income (loss) of subsidiaries                   1,031,617          (33,373,810)           (5,898,292)
                                                                           ----------          -----------           -----------  
Net income (loss)                                                          $3,155,397          $ 2,577,214           $(4,692,105)
                                                                           ==========          ===========           =========== 
</TABLE>





26
<PAGE>   19
CONDENSED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,                                                         1993                 1992                  1991
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                  <C>                   <C>
OPERATING ACTIVITIES
  Net income (loss)                                                        $3,155,397          $ 2,577,214           $(4,692,105)
  Adjustments to reconcile net income (loss) to net cash from
     operating activities
     Provision for possible loan losses                                        50,000                   --                    --
     Amortization of unearned compensation                                    102,120               44,400                57,000
     (Increase) Decrease in accrued interest receivable                      (124,554)              (7,586)                  550
     Decrease in accrued expenses and other liabilities                      (320,436)            (613,240)             (561,736)
     Decrease in due to subsidiaries, net                                    (308,120)          (1,680,536)              (59,256)
     Equity in undistributed net (income)
       loss of subsidiaries                                                (1,031,292)          33,373,810             5,898,292
     Other, net                                                             1,218,116              380,019            (1,945,517)
                                                                           ==========          ===========           ===========  
       Net cash provided (used) by operating activities                     2,741,231           34,074,081            (1,302,772)
                                                                           ==========          ===========           ===========  

INVESTING ACTIVITIES
  Net decrease (increase) in interest-bearing
     deposits with banks                                                   11,219,185          (13,104,000)            1,333,000
  Net increase in loans                                                    (7,116,574)          (8,000,000)                   --
  Distributions from subsidiaries                                                  --                   --             3,489,736
  Other, net                                                                       --                  549                28,495
                                                                           ==========          ===========           ===========
       Net cash provided (used) by investing activities                     4,102,611          (21,103,451)            4,851,231
                                                                           ==========          ===========           ===========

FINANCING ACTIVITIES
  Net increase (decrease) in commercial paper                                 239,200           (5,849,700)           (2,500,000)
  Cash dividends paid on preferred and common shares                       (1,269,371)          (1,269,299)           (1,391,108)
  Prepayments and maturities on debentures                                 (8,267,185)          (5,845,130)                   --
  Issuance of Series D preferred shares                                     2,500,000                   --                    --
  Funding provided for purchase of Series D preferred shares               (2,500,000)                  --                    --
  Increase in other long-term borrowings                                    2,500,000                   --                    --
                                                                            ---------                   --                    --
       Net cash used by financing activities                               (6,797,356)         (12,964,129)           (3,891,108)
                                                                           ==========          ===========           ===========  
Net increase (decrease) in cash and due from banks                             46,486                6,501              (342,649)
Cash and due from banks -- beginning of year                                  116,748              110,247               452,896
                                                                           ==========          ===========           ===========
Cash and due from banks -- end of year                                     $  163,234          $   116,748           $   110,247
                                                                           ==========          ===========           ===========

Supplemental schedule of non-cash financing activities
  Valuation account for securities
     available for sale                                                   $   734,686          $        --           $        --
  Debenture and preferred stock conversions                                     6,815              139,870                   580
  (Forfeiture) Issuance of treasury shares under
     incentive compensation plan                                                   --               (3,960)               77,220
Supplemental disclosure of cash flow information
  Interest paid                                                             2,811,046            3,715,993             5,882,219
  Income taxes paid                                                         1,178,884            1,667,100               461,223
  Cash paid for assets acquired                                             7,905,912                   --                    --
</TABLE>

         The parent company is required to maintain a deposit with the bank in
an amount equal to the unpaid principal balance on the bank's loan to the
trustee of the Employee Stock Ownership Plan. The required deposit which is
reported in interest-bearing deposits on the parent company's condensed balance
sheet was $2,500,000 at December 31, 1993.





                                                                              27
<PAGE>   20
NOTE 19. COMMITMENTS AND CONTINGENT LIABILITIES

Total rental expenses under cancellable and noncancellable leases for premises
and equipment were $1,644,315, $1,525,297 and $1,444,392, respectively, for the
years ended December 31, 1993, 1992 and 1991.
  The future minimum rental commitments as of December 31, 1993 under
noncancellable leases follow:

<TABLE>
<CAPTION>
                                       RENTAL
YEAR(S)                           COMMITMENTS
- ---------------------------------------------
<S>                                <C>
1994                               $1,459,973
1995                                1,518,336
1996                                1,655,603
1997                                  773,643
1998                                  739,041
1999 and thereafter                 3,241,710
                                   ----------
Total                              $9,388,306
                                   ==========
</TABLE>

         Certain of the leases included above have escalation clauses and/or
provide that the Company pay maintenance, electric, taxes and other operating
expenses applicable to the leased property.
         In the normal course of business, there are various commitments and
contingent liabilities outstanding which are properly not recorded on the
balance sheet. Management does not anticipate that losses, if any, as a result
of these transactions would materially affect the shareholders' equity position
of the Company.
         Loan commitments, substantially all of which have an original maturity
of one year or less, were approximately $25,383,000 as of December 31, 1993.
These commitments are agreements to lend to a customer as long as the
conditions established in the contract are met. Commitments generally have
fixed expiration dates or other termi-nation clauses and may require payment of
a fee.  Since many of the commitments are expected to expire without being
drawn upon, the total commitment amounts do not necessarily represent future
cash requirements. The bank evaluates each customers' creditworthiness on a
case-by-case basis. The amount of collateral obtained, if deemed necessary, by
the bank upon extension of credit is based on management's credit evaluation of
the borrower. Collateral held varies but may include cash, U.S. Treasury and
other marketable securities, accounts receivable, inventory and property, plant
and equipment.
         Standby letters of credit and financial guarantees written are
conditional commitments issued by the bank to guarantee the performance of a
customer to a third party. At December 31, 1993, these commitments totalled
$24,688,388 of which $21,518,646 expired within one year $388,492 within two
years and $2,781,250 within three years. Approximately 7% of the commitments
were automatically renewable for periods of one year. The credit risk involved
in issuing letters of credit is essentially the same as that involved in
extending loan facilities to customers. The bank holds cash or cash equivalents
and marketable securities as collateral supporting those commitments for which
collateral is deemed necessary. The extent of collateral held for those
commitments at December 31, 1993 varies from -0- percent to 100 percent; the
average amount collateralized is approximately 46 percent.
         Various legal proceedings are pending against the Company. Management,
after consulting with counsel, is of the opinion that there should be no
material liability with respect to such proceedings, and accordingly no
provision has been made in the accompanying consolidated financial statements.





28
<PAGE>   21
NOTE 20. QUARTERLY DATA (UNAUDITED)

<TABLE>
<CAPTION>
1993 QUARTER                                                          MAR 31           JUN 30          SEPT 30           DEC 31
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>              <C>              <C>              <C>
Total interest income                                              $7,916,257       $7,987,457       $8,120,137       $8,516,374
Total interest expense                                              2,496,207        2,498,824        2,504,316        2,668,590
Net interest income                                                 5,420,050        5,488,633        5,615,821        5,847,784
Provision for possible loan losses                                    160,000          160,000          185,000          185,000
Noninterest income                                                    876,966          944,409        1,046,121        1,003,780
Noninterest expenses                                                4,755,475        4,764,565        5,020,035        5,230,367
Income before income taxes                                          1,381,541        1,508,477        1,456,907        1,436,197
Net income                                                            741,764          801,958          805,746          805,929
Earnings per average common share                                   
  Primary                                                                 .12              .12              .13              .13
  Fully diluted                                                           .11              .12              .12              .12
Common stock price
  High                                                                  9 1/8            8 1/2            8 1/4            8 5/8
  Low                                                                   8 1/8            7 1/8            6 7/8            7 5/8
  Quarter -- end                                                        8 1/4            7 1/8            8 1/4            7 3/4
</TABLE>

<TABLE>
<CAPTION>
1992 QUARTER                                                           MAR 31           JUN 30          SEPT 30           DEC 31
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>              <C>              <C>              <C>
Total interest income                                              $8,113,351       $7,456,229       $7,663,618       $7,338,590
Total interest expense                                              3,312,426        2,900,266        2,722,936        2,574,415
Net interest income                                                 4,800,925        4,555,963        4,940,682        4,764,175
Provision for possible loan losses                                     85,000          910,000           85,000          210,000
Net security gains                                                         --        1,568,454               --               --
Noninterest income                                                    786,210          851,567          956,334        1,087,397
Noninterest expenses                                                4,434,192        4,682,587        4,769,845        4,772,553
Income before income taxes                                          1,067,943        1,383,397        1,042,171          869,019
Net income                                                            613,294          762,363          561,861          639,696
Earnings per average common share (1)                                     .10              .12              .09              .10
Common stock price
  High                                                                  9 1/4            9 3/8            8 3/8            9 1/4
  Low                                                                   5 7/8            7 1/2            7 1/8            7 5/8
  Quarter -- end                                                        8 3/8            7 1/2            8 3/8            8 3/4
</TABLE>

(1) Fully diluted earnings per share have not been presented for 1992 because
    the effects would be antidilutive.





                                                                              29
<PAGE>   22
INDEPENDENT AUDITORS' REPORT

[KPMG PEAT MARWICK LOGO]                            KPMG Peat Marwick
                                                    Certified Public Accountants
                                                    345 Park Avenue
                                                    New York, New York 10154


The Shareholders and Board of Directors
Sterling Bancorp:

         We have audited the accompanying consolidated balance sheets of
Sterling Bancorp and Subsidiaries as of December 31, 1993 and 1992, the related
consolidated statements of operations, changes in shareholders' equity and cash
flows for each of the years in the three-year period ended December 31, 1993
and the statements of condition of Sterling National Bank & Trust Company of
New York as of December 31, 1993 and 1992. These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.
         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
         In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial position of
Sterling Bancorp and Subsidiaries as of December 31, 1993 and 1992, the results
of their operations and cash flows for each of the years in the three-year
period ended December 31, 1993 and the financial position of Sterling National
Bank & Trust Company of New York as of December 31, 1993 and 1992 in conformity
with generally accepted accounting principles.
         As discussed in Note 1 to the consolidated financial statements, the
Company adopted the provisions of Statement of Financial Accounting Standards
No. 115, "Accounting for Certain Investment in Debt and Equity Securities" in
1993.




/S/ KPMG PEAT MARWICK 
- ----------------------
    KPMG Peat Marwick

February 2, 1994





30
<PAGE>   23
STERLING BANCORP and Subsidiaries
SELECTED FINANCIAL DATA
(in thousands except per share data)

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,                                           1993          1992          1991          1990          1989
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>           <C>           <C>            <C>          <C>
Total interest income                                          $ 32,540      $ 30,572      $ 36,445       $44,724      $ 83,858
Total interest expense                                           10,168        11,510        20,208        26,342        72,884
Net interest income                                              22,372        19,062        16,237        18,382        10,974
Provision for possible loan losses                                  690         1,290         8,000(1)         --           150
Gain (Loss) on sale of securities, net                               --         1,568            12             1          (595)
Noninterest income                                                3,871         3,682         2,753         3,023         2,820
Noninterest expenses                                             19,770        18,659        17,741        17,015        17,650
Income (Loss) before taxes                                        5,783         4,363        (6,739)        4,391        (4,601)
Provision (Benefit) for income taxes                              2,628         1,786        (2,047)        2,521         3,264
Net income (loss)                                                 3,155         2,577        (4,692)        1,870        (7,865)
  Per average common share                                          .50           .41          (.74)          .30         (1.24)
Dividends per common share                                          .20           .20           .22           .20           .20

AT YEAR END
Interest-bearing deposits with other banks and Federal
  funds sold                                                      2,970         3,630         4,635        15,437        100,390
Investment securities                                           286,816       219,571       220,629        87,969         79,045
Term Federal funds sold                                          40,000        99,000        75,000       200,000        150,000
Other loans, net of unearned discounts                          258,751       189,791       152,598       168,563        174,311
Total assets                                                    653,039       578,248       512,012       533,945        574,030
Noninterest-bearing deposits                                    174,089       159,234       114,052       100,585        118,033
Interest-bearing deposits                                       298,897       296,925       264,804       297,039        305,795
Federal funds purchased and securities sold under
  repurchase agreements                                          37,225         6,642         5,282         3,495          6,850
Long-term convertible subordinated debentures and
  other long term borrowings                                     52,392        35,166        41,151        41,151         45,477
Shareholders' equity                                             52,857        50,150        48,657        54,683         54,020
</TABLE>

(1) See "RESULTS OF OPERATIONS" presented on page 34 for a discussion of this
    provision.





                                                                              31
<PAGE>   24

STERLING BANCORP and Subsidiaries
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS


BUSINESS
Sterling Bancorp (the parent company) is a bank holding company, as defined by
the Bank Holding Company Act of 1956, as amended, with subsidiaries engaged
principally in commercial banking as well as accounts receivable financing,
factoring and other financial services. The parent company owns virtually 100%
of Sterling National Bank & Trust Company of New York (the bank), its principal
subsidiary, all of the outstanding shares of Standard Factors Corporation,
Universal Finance Corporation, Sterling Banking Corporation and virtually 100%
of Security Industrial Loan Association (finance subsidiaries). As used
throughout this report, "the Company'' refers to Sterling Bancorp and its
subsidiaries.
  There is intense competition in all areas in which the Company conducts its
business, including deposits, loans, domestic and international financing and
trust services. In addition to competing with other banks, the Company also
competes in certain areas of its business with many other financial
institutions. At December 31, 1993, the bank's year to date average earning
assets (of which loans were 45% and investment securities were 54%) represented
approximately 97% of the Company's year to date average earning assets. See
page 36 for the composition of the Company's average balance sheets for the
three most recent years.

FINANCIAL CONDITION
Liquidity is the ability to meet cash needs arising from changes in various
categories of assets and liabilities. Liquidity is constantly monitored and
managed at both the parent company and the bank levels. Liquid assets consist
of cash and due from banks, interest-bearing deposits in banks, Federal funds
sold and securities available for sale. Primary funding sources include core
deposits, capital market funds and other money market sources. Core deposits
include domestic noninterest-bearing and interest-bearing retail deposits,
which historically have been relatively stable. The parent company and the bank
have significant unused borrowing capacity. Contingency plans exist and could
be implemented on a timely basis to minimize the impact of any dramatic change
in market conditions.
  While the parent company generates income from its own operations, it also
depends for its cash requirements on funds maintained or generated by its
subsidiaries, principally the bank. Such sources have been adequate to meet the
parent company's cash requirements throughout its history. At December 31,
1993, the parent company had on hand approximately $12,115,000 in cash.
  As presented in Footnote 12 on page 21, various legal restrictions limit the
extent to which the bank can supply funds to the parent company and its
non-bank subsidiaries. In addition, from time to time dividends are paid to the
parent company by other subsidiaries from their retained earnings without
regulatory restrictions.
  At December 31, 1993, the parent company's outstanding long-term debt,
consisting principally of convertible subordinated debentures (originally
issued pursuant to rights offerings to shareholders of the Company), aggregated
$29,392,000. To the extent convertible subordinated debentures are converted to
common stock of the parent company (as has been the case with $11,000,000
principal amount since 1982), the subordinated debt related thereto is retired
and becomes part of shareholders' equity. The parent company's long-term
indebtedness is also met through funds generated from profits and new
financing. Since becoming a public company in 1946, the parent company and its
predecessors have been able to obtain the financing required and have paid at
maturity all outstanding long-term indebtedness. The parent company expects to
continue to meet its obligations in accordance with their terms.
  At December 31, 1993, the parent company's short-term debt, consisting solely
of commercial paper, was $14,320,000. The parent company had cash,
interest-bearing deposits with banks and other current assets aggregating
$30,236,000 and back-up credit lines with banks of $15,000,000. The parent
company and its predecessor have issued and repaid at maturity approximately
$12 billion of commercial paper since 1955. Since 1979, the parent company has
had no need to use available back-up lines of credit.

32
<PAGE>   25
  The bank's asset-liability management program is designed to achieve
acceptable yields while managing interest rate risk, maturity distribution and
credit risk. At December 31, 1993, the bank maintained a portfolio of
investment securities totalling $286,771,000 of which U.S. Government and U.S.
Government corporation and agency guaranteed mortgage backed securities having
an average life of approximately 3 years amounted to $263,368,000. As of
December 31, 1993, the bank adopted Statement of Financial Accounting Standards
("SFAS") No. 115 "Accounting for Certain investment in Debt and Equity
Securities". As a result of the adoption of SFAS No. 115, the bank reclassified
securities in its investment portfolio as either "held to maturity" or
"available for sale". The reclassification of these securities had no effect on
the bank's results of operations for the year end December 31, 1993. The bank
has the intent and ability to hold to maturity investment securities classified
"held to maturity". These securities are carried at cost, adjusted for
amortization of premiums and accretion of discounts. At December 31, 1993 the
carrying and estimated market value of "held to maturity" securities were
$195,691,000 and $196,784,000, respectively. The gross unrealized gains and
losses on these securities were $1,810,000 and $717,000, respectively.
Investment securities classified as "available for sale" may be sold in the
future, prior to maturity. These securities are carried at market value. Net
aggregate unrealized gains or losses on these securities are included in a
valuation allowance account and are shown, net of taxes, as a component of
shareholders' equity. The carrying value of "available for sale" securities was
$91,125,000 which included gross unrealized gains of $1,559,000 and gross
unrealized losses of $199,000. There were no sales of investment securities
during 1993.
  The Company and the bank are subject to risk-based capital regulations. The
purpose of these regulations is to measure capital against risk-weighted
assets, including off-balance sheet items. These regulations define the
elements of total capital into Tier 1 and Tier 2 components and establish
minimum ratios of 4% for Tier 1 capital and 8% for Total Capital. Supplementing
these regulations, is a leverage requirement. This requirement establishes a
minimum leverage ratio (at least 3%) which is calculated by dividing Tier 1
capital by adjusted average assets (after deducting goodwill). At December 31,
1993, the risk-based capital ratios and the leverage ratio for the Company and
the bank exceeded the most stringent requirements contemplated by these
guidelines. Information regarding the Company's and the bank's risk-based
capital, at December 31, 1993 and 1992 is presented on page 38.
  While the past performance is no guarantee of the future, management believes
that the Company's funding sources (including dividends from all its
subsidiaries) and the bank's funding sources will be adequate to meet their
liquidity and capital requirements in the future.

CREDIT RISK
A key management objective is to maintain the quality of the loan portfolio.
This objective is achieved by maintaining high underwriting standards coupled
with regular evaluation of the creditworthiness of and the designation of
lending limits for each borrower. The portfolio strategies seek to avoid
concentrations by industry or loan size in order to minimize credit exposure
and to originate loans in markets with which it is familiar. See Footnote 4
shown on page 17 for the composition of the loan portfolio.
  The strength of the Company's commercial and industrial loan portfolio, which
represents approximately 73% of gross loans, is substantially dependent on the
borrower's ability to repay the loan out of profits and cash flows of the
borrower's business and the assets underlying the borrower's business, such as
accounts receivable, equipment, inventory and real property. The Company's real
estate loan portfolio, which represents approximately 12% of gross loans, is
secured by mortgages on real property located principally in the city of New
York and the state of Virginia. The collateral securing any loan may vary in
value based on the success of the business and economic conditions.
  Intrinsic to the lending process is the possibility of loss. In times of
economic slowdown, the risk inherent in the Company's portfolio of loans is
increased. While management endeavors to minimize this risk, it recognizes that
loan losses will occur and that the amount of these losses will fluctuate
depending on the risk characteristics of the loan portfolio which in turn
depends on current and expected economic conditions, the financial condition of
borrowers and the credit management process.

                                                                              33

<PAGE>   26

  The allowance for possible loan losses is maintained through the provision
for possible loan losses, which is a charge to operating earnings. The adequacy
of the provision and the resulting allowance for possible loan losses is
determined by management's continuing review of the loan portfolio, including
identification and review of individual problem situations that may affect the
borrower's ability to repay, review of overall portfolio quality through an
analysis of current charge-offs, delinquency and nonperforming loan data,
estimates of the value of any underlying collateral, review of regulatory
examinations, an assessment of current and expected economic conditions and
changes in the size and character of the loan portfolio. Thus, the allowance
level reflects identified loss potential and inherent risk in the portfolio.
While a significant change in any of the evaluation factors described above
could result in future additions in the allowance, in management's judgment,
the allowance for possible loan losses is adequate to provide for such loss
potential as is inherent in the loan portfolio.
  At December 31, 1993, the ratio of the allowance to loans, net of unearned
discounts, was 1.1%. At December 31, 1993, the Company's allowance, after
giving effect to net charge-offs of $663,000, was $3,414,000 and its
non-accrual loans amounted to $2,297,000. Based on the foregoing, as well as
management's judgement as to the current risks inherent in the loan portfolio,
the Company's allow-ance for possible loan losses was deemed adequate to absorb
all reasonably anticipated losses on specifically known and other possible
credit risks associated with the portfolio as of December 31, 1993.

RESULTS OF OPERATIONS
The Company's earnings are primarily dependent on net interest income which can
be affected by changes in interest rates. An analysis of the Company's interest
rate sensitivity is presented on page 39. Net interest income varies with the
mix of interest-earning assets and interest-bearing liabilities and their
respective yields earned and rates paid. The increases (decreases) for the
components of interest income and interest expense, expressed in terms of
fluctuation in average volume and rate are shown on page 37. Informa-tion as to
the components of interest income and interest expense and average rates is
provided in the Average Balance Sheets shown on page 36.

Comparison of years ended December 31, 1993 and December 31, 1992 Total
interest income increased $1,968,000 due to higher average funds employed
partially offset by reduced yields. An increase in average taxable investment
securities outstandings partially offset by reduced yields, resulted in an
increase in income from investment securities of $417,000. Interest income from
Federal funds sold was $386,000 lower primarily due to lower average
outstandings. Higher average loan outstandings employed at higher rates
resulted in an increase of $2,019,000 in interest and fees on loans. The
acquisition of Zenith's loan portfolio contributed to the loan growth and
accounted for the increase in average rate.
  Total interest expense for the year ended December 31, 1993 decreased
$1,342,000 principally due to lower average cost of funds. Lower rates paid
partially offset by higher outstandings, resulted in a decrease of $1,411,000
in interest expense on deposits.
  Based on management's continuing evaluation of the collectibility of the loan
portfolio, $690,000 was provided for possible loan losses for the year ended
December 31, 1993.
  Notwithstanding higher service charges on deposit accounts and higher volume
for letters of credit and trust services, noninterest income was $1,379,000
lower for the year ended December 31, 1993. Noninterest income for the year
ended December 31, 1992 included $1,568,000 of gains from sales of securities
in connection with the restructuring of the bank's securities portfolio.
  Noninterest expenses increased $1,111,000 for the year ended December 31,
1993 versus the same period last year reflecting higher costs associated with
the Company's business development efforts as well as higher general business
costs.
  The provision for income taxes increased $842,000 for the twelve months of
1993 when compared with the same period last year based on the level of pre-tax
profitability.
  As a result of the above factors, net income increased $578,000 for the year
ended December 31, 1993 when compared with the same period in 1992.


34
<PAGE>   27
Comparison of years ended December 31, 1992 and December 31, 1991 Total
interest income decreased $5,873,000 for the year ended December 31, 1992 when
compared with the prior year primarily attributable to reduced yields on all
categories of earning assets. Lower rates earned and reduced average
outstandings employed, principally in term loans to other banks, resulted in a
decrease of $6,192,000 in interest and fees on loans. An increase in average
taxable investment securities outstanding partially offset by reduced yields,
resulted in an increase in income from investment securities of $1,051,000.
  Total interest expense for the year ended December 31, 1992 decreased
$8,698,000 when compared with the same period in 1991 due to reduced average
outstandings and lower cost of those funds. Lower rates paid coupled with
reduced outstanding resulted in a decrease of $6,165,000 in interest expense on
time deposits. Interest expense associated with borrowing was $2,533,000 lower
due to lower rates paid and reduced outstandings.
  Based on management's analysis of the uncertain business climate and other
factors, $1,290,000 was provided for possible loan losses for the year ended
December 31, 1992. During the third quarter of 1991, a single large borrower of
the bank filed for reorganization under Chapter 11 of the U.S. Bankruptcy Code.
In light of this and based upon management's continuing evaluation of the
collectibility of the loan portfolio, an $8,000,000 addition to the allowance
was made.
  Noninterest income increased $2,485,000 for the year ended December 31, 1992
when compared with the prior year principally as the result of $1,568,000 in
gains, realized in the second quarter, on sale of securities as part of the
portfolio restructuring program.
  Noninterest expenses increased $918,000 for the year ended December 31, 1992
versus the prior year reflecting higher general business costs. 
  The provision for income taxes increased $3,832,000 for the year ended 
December 31, 1992 when compared with the prior year based on thelevels of 
taxable income for each taxing authority.
  As a result of the above factors, net income increased $7,269,000 for the
year ended December 31, 1992 when compared with the prior year.

ACCOUNTING STANDARD NOT YET ADOPTED
In June 1993, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 114, "Accounting by Creditors for
Impairment of a Loan." The statment is effective for fiscal years beginning
after December 15, 1994, with earlier adoption encouraged.
  SFAS No. 114 generally requires all creditors to account for impaired loans
(except for those loans that are accounted for at fair value or at the lower of
cost or fair value) at the present value of the expected future cash flows,
discounted at the loan's effective interest rate, or at the fair value of the
loan's collateral if the loan is collateral-dependent. SFAS No. 114 also
provides that in-substance foreclosed loans should not be included in Real
Estate Owned for financial reporting purposes but, rather, in the loan
portfolio.
  This statement is not expected to have a material effect on the Company's
financial condition or results of operation when it is adopted in the first
quarter of 1995.

MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED SECURITY HOLDER MATTERS
The parent company's common stock is traded on The New York Stock Exchange
under the symbol STL. Information regarding the quarterly prices of the common
stock is presented in Footnote 20 on page 29. Information regarding the average
common shares outstanding and dividends per common share is presented in the
Consolidated Statements of Operations on page 10. Information regarding legal
restrictions on the ability of the bank to pay dividends to its shareholders is
presented in Footnote 12 on page 21. There are no such restrictions on the
ability of the Company to pay dividends to its shareholders. Information
related to the parent company's preferred stock is presented in Footnote 10 on
page 20.


                                                                              35

<PAGE>   28
STERLING BANCORP and Subsidiaries
AVERAGE BALANCE SHEETS AND ANALYSIS OF NET INTEREST EARNINGS(1)

<TABLE>
<CAPTION>
                              YEAR ENDED DECEMBER 31, 1993      YEAR ENDED DECEMBER 31, 1992      YEAR ENDED DECEMBER 31, 1991
                              ------------------------------    ------------------------------    ------------------------------
                               AVERAGE                 AVERAGE   AVERAGE                 AVERAGE   AVERAGE                AVERAGE
                               BALANCE    INTEREST      RATE     BALANCE    INTEREST      RATE     BALANCE    INTEREST      RATE
                               -------    --------      ----     -------    --------      ----     -------    --------      ----
                                                                         ($ in thousands)
<S>                          <C>          <C>         <C>       <C>        <C>          <C>         <C>          <C>         <C>
ASSETS                                                                             
Interest-bearing deposits                                          
  with other banks            $  3,119    $     97    3 .13      $  4,179     $   179     4 .28%     $  6,707     $   450     6 .71%
Investment securities                                                                                                            
  Taxable                      254,815      14,835    5 .83       208,173      14,416     6 .92       181,985      13,364     7 .34 
  Tax-exempt(2)                    264          15    5 .74           290          17     5 .80           309          18     5 .83 
Federal funds sold               4,542         139    3 .06        14,339         525     3 .66        17,386         986     5 .67 
Loans, net of unearned                                                                                                           
  discounts                                                                                                                      
     Domestic(3)               227,815      17,420    7 .65       211,128      15,393     7 .29       247,701      21,596     8 .72 
     Foreign                       789          34    4 .29           789          42     5 .37           789          31     3 .93 
     TOTAL INTEREST            -------    --------                -------   ---------                 -------     -------     
       EARNING ASSETS
                               491,344      32,540    6 .62       438,898      30,572     6 .95%      454,877      36,445     8 .01%
                                          --------    =====                 ---------    ======                    ------     ===== 
                                                                                                                                 
Cash and due from banks         35,160                             30,588                              23,841                 
Allowance for possible loan                                                                                                      
  losses                        (3,175)                            (3,906)                             (3,347)                
Excess cost over equity                                                                                                           
  in net assets of the bank     21,158                             21,158                              21,158                 
Other                           11,624                             11,279                              11,566                 
                              --------                           --------                            --------                 
     TOTAL ASSETS             $556,111                           $498,017                            $508,095                 
                              ========                           ========                            ========                 
                                                                                                                                   
LIABILITIES AND                                                                                                                    
  SHAREHOLDERS' EQUITY                                                                                                             
Interest-bearing deposits                                                                                                          
  Domestic
     Savings                  $198,772       4,254    2 .14%     $171,839       4,954     2 .88%     $154,314       7,593     4 .92%
     Other time                 82,008       2,185    2 .66        82,171       2,816     3 .43       103,938       6,179     5 .94 
  Foreign 
     Other time                  2,819          79    2 .80         3,972         159     3 .98         5,109         322     6 .30 
                                                                                                                                   
Borrowings                                                                                                                         
  Federal funds purchased                                                                                                          
     and securities sold                                                                                                           
     under agreements to                                                                                                           
     repurchase                 31,315         896    2 .86        11,593         395     3 .41        15,851         904     5 .70 
  Commercial paper              14,702         411    2 .79        14,765         546     3 .70        19,506       1,165     5 .96 
  Other short-term debt          6,774         211    3 .11         3,734         130     3 .49         3,799         220     5 .87 
  Long-term debt                33,204       2,132    6 .42        36,160       2,510     6 .94        41,151       3,825     9 .30 
                               -------      ------                -------      ------                 -------      ------     
     TOTAL INTEREST-BEARING                                                                                                        
       LIABILITIES             369,594      10,168    2 .75%      324,234      11,510     3 .55%      343,668      20,208     5 .88%
                                                      =====                               =====                               ===== 
                                                                                                                                   
Noninterest-bearing                                                                                                                
  demand deposits              125,804          --                112,025          --                 100,524          --     
                               -------      ------                -------      ------                 -------      ------     -----
Total including noninterest                                                                                                        
  bearing demand deposits      495,398      10,168    2 .05%      436,259      11,510     2 .64%      444,192      20,208     4 .55%
                                            ------    =====                    ------     =====                    ------     ===== 
Other liabilities                9,595                             12,076                              11,215                 
                               -------                            -------                             -------                 
     Total Liabilities         504,993                            448,335                             455,407                 
Shareholders' equity            51,118                             49,682                              52,688                 
                               -------                            -------                             -------                 
  TOTAL LIABILITIES AND                                                                                                            
     SHAREHOLDERS' EQUITY     $556,111                           $498,017                            $508,095                 
                              ========                           ========                            ========                 
Net interest income/spread                 $22,372    3 .87%                  $19,062     3 .40%                  $16,237     2 .13%
                                           =======    ======                  =======     =====                   =======     =====
Net yield on interest earning                                                                                                      
  assets                                              4 .55%                              4 .34%                              3 .57%
                                                      =====                               =====                              ======
</TABLE>

(1)The average balances of assets, liabilities and shareholders' equity are
     computed on the basis of daily averages for the bank and monthly averages
     for the parent company and finance subsidiaries .
(2)Interest on these securities is not presented on a tax equivalent basis.
(3)Non-accrual loans are included in the average balance which reduces the
     average yields.

36
<PAGE>   29
STERLING BANCORP and Subsidiaries
RATE/VOLUME ANALYSIS

<TABLE>
<CAPTION>
                                                             December 31, 1992 to                    December 31, 1991 to
Increase (Decrease) from Years Ended,                         December 31, 1993                       December 31, 1992
                                                              -----------------                       -----------------
                                                      Volume          Rate       Total(1)      Volume         Rate        Total(1)
                                                      ------          ----       ------        ------         ----        ------
                                                                                  ($ in thousands)
<S>                                                  <C>          <C>          <C>           <C>          <C>          <C>
INTEREST INCOME                                                                                           
Interest-bearing deposits with other banks           $   (40)      $   (42)     $    (82)      $  (139)     $  (132)     $  (271)
                                                     -------      --------       --------      -------     --------     --------
Investment securities
  Taxable(2)                                           2,958        (2,539)          419         1,796         (744)       1,052
  Tax-exempt(3)                                           (2)           --            (2)           (1)          --           (1)
                                                     -------       -------      --------      --------     --------     --------
     Total                                             2,956        (2,539)          417         1,795         (744)       1,051
                                                     -------       -------      --------      --------     --------     --------

Federal funds sold                                      (330)          (56)         (386)         (140)        (321)        (461)
                                                     -------       -------      --------      --------     --------     --------

Loans, net of unearned discount
  Domestic                                             1,241           786         2,027        (2,064)      (4,139)      (6,203)
  Foreign                                                 --            (8)           (8)           --           11           11
                                                     -------       -------      --------       -------      -------      -------
     Total                                             1,241           778         2,019        (2,064)      (4,128)      (6,192)
                                                     -------       -------      --------       -------      -------      -------

  TOTAL INTEREST INCOME                               $3,827      $ (1,859)      $ 1,968      $   (548)     $(5,325)     $(5,873)
                                                      ======      ========       =======      ========     ========     ========

INTEREST EXPENSE
Savings and time deposits
  Domestic
     Savings                                          $  674       $(1,374)      $  (700)       $  700      $(3,339)     $(2,639)
     Other time                                           (4)         (627)         (631)       (1,012)      (2,351)      (3,363)
  Foreign
     Other time                                          (40)          (40)          (80)          (58)        (105)        (163)
                                                      ------       -------      --------      --------     --------     --------
     Total                                               630        (2,041)       (1,411)         (370)      (5,795)      (6,165)
                                                      ------       -------      --------      --------      -------     --------

Borrowings
  Federal funds purchased and securities
     sold under agreements to repurchase                 618          (117)          501          (193)        (316)        (509)
  Commercial paper                                        (2)         (133)         (135)         (227)        (392)        (619)
  Other short-term debt                                  101           (20)           81            (2)         (88)         (90)
  Long-term debt                                        (198)         (180)         (378)         (399)        (916)      (1,315)
                                                      ------         ------       -------      --------     --------      -------
     Total                                               519          (450)           69          (821)      (1,712)      (2,533)
                                                      ------         ------      -------      --------     --------      -------

  TOTAL INTEREST EXPENSE                              $1,149      $ (2,491)      $(1,342)      $(1,191)     $(7,507)     $(8,698)
                                                      ======      ========      ========      ========     ========     ========

  NET INTEREST INCOME                                 $2,678       $   632       $ 3,310       $   643      $ 2,182      $ 2,825
                                                      ======      ========      ========      ========     ========     ========
</TABLE>

(1)The rate/volume variance is allocated equally between changes in volume and
    rate. The effect of the extra day in 1992 has been included in the change in
    volume.
(2)Includes Federal Reserve Bank and other stock investments.
(3)Interest on these securities is not presented on a tax equivalent basis.

                                                                              37

<PAGE>   30

STERLING BANCORP and Subsidiaries
CAPITAL COMPONENTS AND RATIOS


<TABLE>
<CAPTION>
                                                                         THE COMPANY                          THE BANK
                                                                ---------------------------          --------------------------
                                                                12/31/93           12/31/92          12/31/93          12/31/92
                                                                --------           --------          --------          --------
                                                                                       ($ IN THOUSANDS)
<S>                                                             <C>                <C>               <C>               <C>
COMPONENTS
  Stockholders' equity                                          $ 52,857           $ 50,150          $ 46,993          $ 45,394
  Minority interest                                                    8                  8                --                --
  Less
     Goodwill                                                     21,158             21,158                --                --
     Net unrealized appreciation on
       securities available for sale, net of tax effect (1)          735                 --               734                --
                                                                     ---                 --               ---                --

     Tier 1 Capital                                               30,972             29,000            46,259            45,394
                                                                  ------             ------           -------            ------

  Allowance for possible loan losses (limited to 1.25%
     of total risk-weighted assets)                                3,414              3,177             3,042             3,064
  Subordinated debt (limited to 50% of Tier 1 Capital)            15,486             14,500                --                --
                                                                  ------             ------               ---                --

     Tier 2 Capital                                               18,900             17,677             3,042             3,064
                                                                  ------             ------            ------             -----

     Total Risk-based Capital                                   $ 49,872           $ 46,677          $ 49,301          $ 48,458
                                                                ========           ========         =========          ========

RATIOS
  Tier 1 Capital                                                    9.37%             10.22%            14.95%            17.03%
  Total Capital                                                    15.08              16.46             15.94             18.18
  Leverage                                                          4.90               5.21              7.57             8 .40

Memoranda
  Tier 1 Capital minimum requirement                            $ 13,226           $ 11,346          $ 12,374          $ 10,659
  Total Capital minimum requirement                               26,451             22,692            24,747            21,318
  Risk-weighted assets, net of goodwill                          330,641            283,645           309,343           266,477
  Total assets, net of goodwill                                  631,881            557,090           611,149           540,723
</TABLE>

(1) As directed by regulatory agencies, this amount must be excluded from the
    computation of Tier 1 capital.




38
<PAGE>   31
STERLING BANCORP and Subsidiaries
INTEREST RATE SENSITIVITY


To mitigate the vulnerability of earnings to changes in interest rates, the
Company manages the repricing characteristics of assets and liabilities in an
attempt to control net interest rate sensitivity. Management attempts to
confine significant rate sensitivity gaps predominantly to repricing intervals
of a year or less so that adjustments can be made quickly. Assets and
liabilities with predetermined repricing dates are placed in a time of the
earliest repricing period. Based on the interest rate sensitivity analysis
shown below, the Company's net interest income would generally increase during
periods of rising interest rates and generally decrease during periods of
falling interest rates. Amounts are presented in thousands.

<TABLE>
<CAPTION>
                                                                                REPRICING DATE
                                                          MORE THAN
                                            3 MONTHS       3 MONTHS      1 YEAR TO          OVER        NONRATE
                                             OR LESS      TO 1 YEAR        5 YEARS       5 YEARS      SENSITIVE           TOTAL
                                             -------      ---------        -------       -------      ---------           -----
<S>                                        <C>            <C>           <C>             <C>          <C>               <C>
ASSETS
  Interest-bearing deposits with other
     banks                                  $  2,970       $     --     $       --      $     --     $       --        $  2,970
  Investment securities                        9,482         12,552         41,923       216,049          6,810         286,816
  Loans, net of unearned discounts           269,070          3,540         15,490        15,898         (5,247)        298,751
  Noninterest-earning assets and
     allowance for possible loan losses           --             --             --            --         64,502          64,502
                                            --------       --------       --------       -------      ---------        --------
     Total Assets                            281,522         16,092         57,413       231,947         66,065         653,039
                                            --------       --------       --------       -------      ---------        --------

LIABILITIES AND SHAREHOLDERS' EQUITY
  Interest-bearing deposits                  171,995         24,249        102,653            --             --         298,897
  Securities sold under repurchase
     agreements                               31,225          6,000             --            --             --          37,225
  Commercial paper                            14,320             --             --            --             --          14,320
  Other short-term borrowings                  7,614          6,000             --            --             --          13,614
  Long-term convertible subordinated
     debentures                               26,892             --             --            --             --          26,892
  Other long-term borrowings                      --             --         23,750         1,750             --          25,500
  Noninterest-bearing liabilities and
     shareholders' equity                         --             --             --            --        236,591         236,591
                                           ---------      ---------       --------       -------       --------         -------

     Total Liabilities and Shareholders'
       Equity                                252,046         36,249        126,403         1,750        236,591         653,039
                                           ---------      ---------      ---------      --------     ----------         -------

Net Interest Rate Sensitivity Gap          $  29,476       $(20,157)    $  (68,990)     $230,197     $ (170,526)       $     --
                                           =========      =========      =========      ========     ==========        ========

Cumulative Gap at December 31, 1993        $  29,476       $  9,319     $  (59,671)     $170,526     $       --        $     --
                                           =========      =========     ==========      ========     ==========        ========

Cumulative Gap at December 31, 1992        $  31,130       $ 31,539     $    3,313      $156,733     $       --        $     --
                                           =========      =========     ==========      ========     ==========        ========

Cumulative Gap at December 31, 1991        $  33,976       $ 87,894     $   86,314      $121,041     $       --        $     --
                                           =========      =========     ==========      ========     ==========        ========
</TABLE>



                                                                              39

<PAGE>   1
                                                         EXHIBIT 21





                                STERLING BANCORP

                         Subsidiaries of the Registrant





a)    Sterling National Bank & Trust Company of New York

b)    Standard Factors Corporation

c)    Security Industrial Loan Association

d)    Universal Finance Corporation

e)    Sterling Banking Corporation


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission