STERLING BANCORP
10-K, 1998-03-30
NATIONAL COMMERCIAL BANKS
Previous: SPS TECHNOLOGIES INC, DEF 14A, 1998-03-30
Next: STEPAN CO, 10-K, 1998-03-30



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
                Annual Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934
For the fiscal year ended December 31, 1997         Commission File No. 1-5273-1

                                STERLING BANCORP
               (Exact Name of Registrant as specified in charter)

              NEW YORK                                 13-2565216
    (State or other jurisdiction of        (I.R.S. employer identification No.)
     incorporation or organization)
     430 PARK AVENUE, NEW YORK, N.Y.                   10022-3505
(Address of principal executive offices)               (Zip Code)
                                                     
                                 (212) 826-8000
              (Registrant's telephone number, including area code)





           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                                          NAME OF EACH EXCHANGE
    TITLE OF EACH CLASS                                    ON WHICH REGISTERED

Common Shares, $1 par value                              New York Stock Exchange




           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                                      None

  Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [x]  No

  Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and
will not be contained, to the best of Registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. [ ]

  On March 11, 1998 the aggregate market value of the voting stock held by
non-affiliates of the Registrant was $189,711,027.

  Indicate the number of shares outstanding of each of the Registrant's classes
of common stock, as of the latest practicable date:

  THE REGISTRANT HAS ONE CLASS OF COMMON STOCK OF WHICH 8,217,907 SHARES WERE
OUTSTANDING AT MARCH 11, 1998.

                       DOCUMENTS INCORPORATED BY REFERENCE

(1)   Specified portions of the Sterling Bancorp 1997 Annual Report are
      incorporated by reference in Parts I and II.

(2)   Specified portions of the Sterling Bancorp definitive Proxy Statement
      dated March 11, 1998 are incorporated by reference in Part III.


<PAGE>   2






                                STERLING BANCORP


                                    FORM 10-K


                                TABLE OF CONTENTS



                                                                            PAGE
                                                                            ----

                                  PART I

Item  1. BUSINESS...........................................                I- 1

Item  2. PROPERTIES.........................................                I-12

Item  3. LEGAL PROCEEDINGS..................................                I-12

Item  4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY
              HOLDERS........................................               I-12

                                 PART II

Item  5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND
              RELATED STOCKHOLDER MATTERS....................               II-1

Item  6. SELECTED FINANCIAL DATA............................                II-1

Item  7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS............               II-1

Item  8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA........                II-1

Item  9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
              ACCOUNTING AND FINANCIAL DISCLOSURE...........                II-1

                                PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE
              REGISTRANT.....................................              III-1

Item 11. EXECUTIVE COMPENSATION.............................               III-1

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
              OWNERS AND MANAGEMENT..........................              III-1

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.....               III-1

                                PART IV

Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES,
              AND REPORTS ON FORM 8-K........................               IV-1


SIGNATURES

Exhibits Submitted in a Separate Volume.




<PAGE>   3




                                     PART I

ITEM 1. BUSINESS
                                     GENERAL

Sterling Bancorp ("the parent company" or "the Registrant") is a bank holding
company, as defined by the Bank Holding Company Act of 1956("the BHCA"), as
amended. Sterling provides a full range of financial products and services,
including business and consumer loans, commercial and residential mortgage
lending and brokerage, asset-based financing, accounts receivable management
services, trade financing, equipment leasing, corporate and consumer deposit
services, trust and estate administration and investment management services.
Sterling has operations in New York and Virginia and conducts business
throughout the United States. The parent company owns all of the outstanding
shares of Sterling National Bank ("the bank") - its principal subsidiary, and
all of the outstanding shares of Sterling Industrial Loan Association and
Sterling Banking Corporation ("finance subsidiaries"). Sterling National
Mortgage Company, Inc. ("SNMC-New York"), Sterling National Mortgage Corp.
("SNMC-Virginia") and Sterling Factors Corporation ("Factors") are wholly owned
subsidiaries of the bank. Until 1997, Factors was a finance subsidiary of the
Registrant. Sterling Real Estate Holding Company, Inc. a wholly owned subsidiary
of the bank, was formed as of March 1, 1997. Throughout the report, the terms
"the Company" or "Sterling" refers to Sterling Bancorp and its subsidiaries.


                           GOVERNMENT MONETARY POLICY

The Company is affected by the credit policies of monetary authorities,
including the Board of Governors of the Federal Reserve System. An important
element of the Federal Reserve System is to regulate the national supply of bank
credit. Among the instruments of monetary policy used by the Federal Reserve are
open market operations in U.S. Government securities, changes in the discount
rate, reserve requirements on member bank deposits, and funds availability
regulations. The monetary policies of the Federal Reserve have in the past had a
significant effect in operations of financial institutions, including the bank,
and will continue to do so in the future. Changing conditions in the national
economy and in the money markets make it impossible to predict future changes in
interest rates, deposit levels, loan demand or their effects on the business and
earnings of the Company. Foreign activities of the Company are not considered to
be material.


                                   COMPETITION

There is intense competition in all areas in which the Company conducts its
business. The Company competes with banks and other financial institutions.


THE BANK
Sterling National Bank was organized in 1929 under the National Bank Act and
commenced operations in New York City. The bank maintains six offices in New
York City (three branches and an International Banking Facility in Manhattan and
two branches in Queens). The executive office is located at 430 Park Avenue, New
York, New York. There are regional representatives located in Richmond,
Virginia.
      The bank provides a range of banking services to businesses and
individuals including checking, savings and money market accounts, certificates
of deposit, business loans, personal and installment loans, VISA/MASTERCARD,
safe deposit and night depository facilities. Business lending, depository and
related financial services are furnished to a wide range of customers in diverse
industries, including commercial, industrial and financial companies of all


                                       I-1


<PAGE>   4



sizes as well as government and non-profit agencies. Loan facilities available
to these customers include short-term revolving credit arrangements, term loans,
letters of credit, accounts receivable management services, asset-based
financing, equipment financing, real estate and mortgage loans, leasing and lock
box services.
      
Through its international division and International Banking Facility, the
bank offers financial services to its customers and correspondents in the
world's major financial centers. These services consist of financing import and
export transactions, issuance of letters of credit and creation of bankers
acceptances. In addition to its direct worldwide correspondent banking
relationships, active bank account relationships are maintained with leading
foreign banking institutions in major financial centers.
      The bank's trust division provides a variety of fiduciary, investment
management, advisory and corporate agency services to individuals, corporations
and foundations. The bank acts as trustee for pension, profit-sharing and other
employee benefit plans and personal trusts and estates. For corporations, the
bank acts as trustee, transfer agent, registrar and in other corporate agency
capacities.
      Factors provides accounts receivable management services. Factors
purchases clients' accounts receivable, assumes credit risk on approved orders
and handles credit and collection details and bookkeeping requirements. Income
for these services is derived from commissions charged for receivables serviced
and interest charged on advances to the client. For these services, Factors
receives a portion of factoring commissions paid by the clients plus a portion
of interest charged on advances. The accounts receivable factored are for
clients primarily engaged in the apparel and textile industries.
      Sterling's mortgage banking and brokerage business is conducted through
companies located in Virginia and New York. SNMC-Virginia originates and
services non-conforming mortgages, for its own portfolio and resale, on
residential properties in Virginia and several adjoining states. SNMC-New York
originates conforming, residential mortgage loans throughout the tri-state
metropolitan area, and has offices on Long Island and in Westchester.
      There are no industry concentrations exceeding 10% of loans, gross in the
commercial and industrial loan portfolio. Approximately 70% of the bank's loans
are to borrowers located in the metropolitan New York area.
      The composition of income from the operations of the bank and its
subsidiaries for the years ended: [1] December 31, 1997 included interest and
fees on commercial and other loans (55%), interest and dividends on investment
securities (28%) and other (17%); [2] December 31, 1996 included interest and
fees on commercial and other loans (52%), interest and dividends on investment
securities (35%), and other (13%); [3] December 31, 1995 included interest and
fees on commercial and other loans (52%), interest and dividends on investment
securities (38%), and other (10%).
      At December 31, 1997, the bank had 308 employees, consisting of 116
officers and 192 supervisory and clerical employees. The bank considers its
relations with its employees to be satisfactory.


PARENT COMPANY AND FINANCE SUBSIDIARIES
The parent company and its finance subsidiaries engage in various types of
secured financing activities such as asset based financing, consumer receivables
financing and service certain such accounts for the bank.
      Asset-based financing services rendered by the parent company and its
finance subsidiaries include new business referral, collection, supervisory,
and bookkeeping to the bank for a fee; and the bank assumes all credit risks.




                                       I-2


<PAGE>   5





      The parent company and its finance subsidiaries make loans that are 
secured by  personal property, accounts receivable or other collateral; 
occasionally unsecured advances are provided to its customers.
      Sterling Financial Services Company("Sterling Financial"), a nationwide
provider of consumer receivables financing, is a division of the parent company.
Sterling Financial engages in asset based lending with independent dealers who
market products, such as housewares, appliances, automobiles, and educational
material to consumers on an installment basis with repayment terms between 12
and 48 months. Sterling Financial administers these installment contracts for
the dealer, providing billing, payment processing and other bookkeeping
services. Sterling Financial makes advances to each dealer of up to 80% of the
discounted aggregate value of the dealer's installment contracts.
      The composition of income (excluding equity in undistributed net income of
the bank) of the parent company and its finance subsidiaries for the years
ended: [1] December 31, 1997 included interest and fees on loans (61%),
dividends, interest and service fees (25%) and other (14%); [2] December 31,
1996 included interest and fees on loans (42%), interest and fees on accounts
receivable factored (20%), dividends, interest and service fees (31%), and other
(7%); [3] December 31, 1995 included interest and fees on loans (47%), interest
and fees on accounts receivable factored (19%), dividends, interest and service
fees (33%), and other (1%). For the years ended December 31, 1996 and 1995,
Factors and SNMC-Virginia were finance subsidiaries, and the results of their
operations were included in the foregoing and in all financial statements
relating to these years.
      At December 31, 1997, the parent company and its finance subsidiaries
employed 25 persons consisting of 8 officers with the balance of the employees
performing supervisory and clerical functions. The parent company and its
finance subsidiaries consider employee relations to be satisfactory.


                           SUPERVISION AND REGULATION

GENERAL
Sterling Bancorp is a registered bank holding company under the BHCA and is
subject to supervision, examination and reporting requirements of the Board of
Governors of The Federal Reserve System ("FRB").
      The BHCA requires the prior approval of the Federal Reserve Board for the
acquisition by a bank holding company of more than 5% of the voting stock or
substantially all of the assets of any bank or bank holding company. Also, under
the BHCA, bank holding companies are prohibited, with certain exceptions, from
engaging in, or from acquiring more than 5% of the voting stock of any company
engaging in, activities other than banking or managing or controlling banks or
furnishing services to or performing services for their subsidiaries. The BHCA
also authorized the Federal Reserve Board to permit bank holding companies to
engage in, and to acquire or retain shares of companies that engage in,
activities which the Federal Reserve Board determines to be so closely related








                                       I-3


<PAGE>   6




to banking or managing or controlling banks as to be a proper incident thereto.
The Federal Reserve Board has ruled on a number of activities and found some of
them to come within such standard while finding that other activities do not
fall within the permissible scope of such standard; other activities have been
proposed by the Federal Reserve Board for consideration. The effect of the
Federal Reserve Board's findings under the standard has been to expand the
financially related activities in which bank holding companies may engage.
Revisions of the Federal Reserve Board's principal regulation (Regulation Y)
affecting bank holding companies have expanded the scope of permissible
bank-related activities and liberalized procedures to allow the entry into such
activities.
      As a federally insured national bank, the bank is subject to supervision,
examination and reporting requirements of the Office of the Comptroller of the
Currency ("OCC") and the Federal Deposit Insurance Corporation ("FDIC").
      Sterling Industrial Loan Association is subject to supervision and
regulation by the Bureau of Financial Institutions of the State Corporation
Commission of the Commonwealth of Virginia. Sterling Banking Corporation is
subject to supervision and regulation by the Banking Department of the State of
New York.


PAYMENT OF DIVIDENDS
Various legal restrictions limit the extent to which the bank can supply funds
to the parent company and its nonbank subsidiaries. All national banks are
limited in the payment of dividends without the approval of the Comptroller of
the Currency to an amount not to exceed the net profits (as defined) for that
year to date combined with its retained net profits for the preceding two
calendar years. In addition, from time to time dividends are paid to the parent
company by the finance subsidiaries from their retained earnings without
regulatory restrictions.


CAPITAL ADEQUACY
The Company and the bank are subject to risk-based capital regulations. The
purpose of these regulations is to quantitatively measure capital against
risk-weighted assets, including off-balance sheet items. These regulations
define the elements of total capital into Tier 1 and Tier 2 components and
establish minimum ratios of 4% for Tier 1 capital and 8% for Total Capital for
capital adequacy purposes. Supplementing these regulations is a leverage
requirement. This requirement establishes a minimum leverage ratio, (at least 3%
to 5%) which is calculated by dividing Tier 1 capital by adjusted quarterly
average assets (after deducting goodwill). In addition, the Company and the bank
are subject to the provisions of the Federal Deposit Insurance Corporation
Improvement Act of 1981 ("FDICIA") which imposes a number of mandatory
supervisory measures and establishes a system of prompt corrective action to
resolve the problems of undercapitalized institutions. Among other matters,
FDICIA establishes five capital categories of "well capitalized", "adequately
capitalized", "undercapitalized", "significantly undercapitalized", and
"critically undercapitalized". Such classifications are used by regulatory
agencies to determine a bank's deposit insurance premium, and to consider







                                       I-4

<PAGE>   7




applications authorizing institutions to increase their asset size or otherwise
expand business activities or acquire other institutions. Under the provisions
of FDICIA, a "well capitalized" institution must maintain minimum leverage, Tier
1 and Total Capital ratios of 5%, 6% and 10%, respectively. At December 31,
1997, the Company and the bank exceeded all capital adequacy minimum
requirements.

The following table presents capital and ratios for the Company and the bank:

RATIOS AND MINIMUMS
(Dollars in thousands)
<TABLE>
<CAPTION>
                                                                          For Capital             To Be Well
                                                       Actual           Adequacy Minimum          Capitalized
AS OF DECEMBER 31, 1997                          Amount       Ratio     Amount      Ratio     Amount       Ratio
- -----------------------                          ------       -----     ------      -----     ------       -----
<S>                                             <C>           <C>      <C>          <C>       <C>          <C>   
Total Capital (to Risk Weighted Assets):                                                     
  The Company                                   $79,698       11.82%   $53,935       8.00%   $67,419       10.00%
  The bank                                       61,521        9.64     51,038       8.00     63,798       10.00
                                                                                             
Tier l Capital (to Risk Weighted Assets):                                                    
  The Company                                    71,268       10.57     26,968       4.00     40,451        6.00
  The bank                                       55,028        8.63     25,519       4.00     38,279        6.00
                                                                                             
Tier 1 Leverage Capital (to Average Assets):                                                 
  The Company                                    71,268        8.31     34,320       4.00     42,900        5.00
  The bank                                       55,028        6.66     33,032       4.00     41,290        5.00
                                                                                             
                                                                                             
                                                                                             
AS OF DECEMBER 31, 1996                                                                      
- -----------------------                                                                      
Total Capital (to Risk Weighted Assets):                                                     
  The Company                                   $63,787       12.15%   $41,997       8.00%   $52,496       10.00%
  The bank                                       51,428       10.67     38,566       8.00     48,208       10.00
                                                                                             
Tier 1 Capital (to Risk Weighted Assets):                                                    
  The Company                                    55,929       10.65     20,998       4.00     31,497        6.00
  The bank                                       46,414        9.63     19,283       4.00     28,925        6.00
                                                                                             
Tier 1 Leverage Capital (to Average Assets):                                                 
  The Company                                    55,929        6.89     32,449       4.00     40,562        5.00
  The bank                                       46,414        6.13     30,295       4.00     37,868        5.00
                                                                       
                                                                     
</TABLE>












                                       I-5


<PAGE>   8



TRANSACTIONS WITH AFFILIATES
There are also various requirements and restrictions imposed by the laws of the
United States and the State of New York and by regulations of the Federal
Reserve System, of which the bank is a member, affecting the operations of the
Company including the requirement to maintain reserves against deposits,
restrictions relating to: (a) the nature and amount of loans that may be made by
the bank and the interest that may be charged thereon; (b) extensions of credit
by subsidiary banks of a bank holding company to the bank holding company or
certain of its subsidiaries; (c) investments in the stock or other securities
thereof, and on the taking of such stock or securities as collateral for loans
to any borrower; and (d) other investments, branching and other activities of
the Company and the bank.


SUPPORT OF THE BANK
The Federal Reserve Board has issued regulations under the BHCA that require a
bank holding company to serve as a source of financial and managerial strength
to its subsidiary banks. As a result, the Federal Reserve Board, pursuant to
such regulations, may require the parent company to stand ready to use its
resources to provide adequate capital funds to its banking subsidiaries during
periods of financial stress or adversity. This support may be required at times
when, absent such regulations, the bank holding company might not otherwise
provide such support.
      In addition, the Financial Institutions Reform, Recovery, and Enforcement
Act of 1984 provides that a depository institution insured by the FDIC can be
held liable by the FDIC for any loss incurred or reasonably expected to be
incurred in connection with the default of a commonly controlled FDIC insured
depository institution or in connection with any assistance provided by the FDIC
to a commonly controlled institution "in danger of default" (as defined).
      In its resolution of the problems of an insured depository institution in
default or in danger of default, the FDIC is generally required to satisfy its
obligations to insured depositors at the least possible cost to the deposit
insurance fund. In addition, the FDIC may not take any action that would have
the effect of increasing the losses to the deposit insurance fund by protecting
depositors for more than the insured portion of deposits (generally $100,000) or
creditors other than depositors. Under the provisions of FDICIA, the FDIC is
authorized to settle all uninsured and unsecured claims in the insolvency of an
insured bank by making a final settlement payment after the declaration of
insolvency. Such a payment would constitute full payment and disposition of the
FDIC's obligations to claimants. The rate of such final settlement payment is to
be a percentage rate determined by the FDIC reflecting an average of the FDIC's
receivership recovery experience.


FDIC INSURANCE 
Under the FDIC's risk related insurance assessment system, insured 
depository institutions may be required to pay annual assessments to the
FDIC. An institution's risk classification is based on assignment of the
institution by the FDIC to one of three capital groups and to one of three
supervisory subgroups. The three supervisory subgroups are Group "A" --
financially solid institutions with only a few minor weaknesses, Group "B" --
institutions with weaknesses which, if uncorrected, could cause substantial
deterioration of the institution and increased risk to the insurance fund and
Group "C" -- institutions with a substantial probability of loss to the fund
absent effective corrective action. The three capital categories are well
capitalized; adequately capitalized; and undercapitalized. These three
categories are substantially the same as the prompt corrective action categories
previously described, with the undercapitalized category including institutions
that are undercapitalized, significantly undercapitalized, and critically
undercapitalized for prompt corrective action purposes.



                                       I-6

<PAGE>   9




      Under current FDIC practices, the bank was not required to pay deposit
insurance premiums during 1997. Future assessment rates will be based on capital
levels and bank regulators' ratings as is required by FDICIA. In addition, the
bank will be required to make payments for the servicing of obligations of the
Financing Corporation (FICO) issued in connection with the resolution of savings
and loan associations, so long as such obligations remain outstanding.   
      Under the Federal Deposit Insurance Act, insurance of deposits may be
terminated by the FDIC upon a finding that the institution has engaged in unsafe
and unsound practices, is in an unsafe or unsound condition to continue
operations, or has violated any applicable law, regulation, rule, order, or
condition imposed by the FDIC.


SAFETY AND SOUNDNESS STANDARDS
Federal banking agencies promulgate safety and soundness standards relating to
internal controls, information systems and internal audit systems, loan
documentation, credit underwriting, interest rate exposure, asset growth,
compensation, fees, and benefits. With respect to internal controls, information
systems and internal audit systems, the standards describe the functions that
adequate internal controls and information systems must be able to perform,
including: (i) monitoring adherence to prescribed policies; (ii) effective risk
management; (iii) timely and accurate financial, operations, and regulatory
reporting; (iv) safeguarding and managing assets; and (v) compliance with
applicable laws and regulations. The standards also include requirements that:
(i) those performing internal audits be qualified and independent; (ii) internal
controls and information systems be tested and reviewed; (iii) corrective
actions be adequately documented; and (iv) that results of an audit be made
available for review of management actions.


LEGISLATIVE PROPOSALS
Because of concerns relating to the competitiveness and the safety and soundness
of the industry, Congress continues to consider a number of wide-ranging
proposals for altering the structure, regulation, and competitive relationships
of the nation's financial institutions. Among such bills are proposals to
prohibit depository institutions and bank holding companies from conducting
certain types of activities, to subject depository institutions to increased
disclosure and reporting requirements, to alter the statutory separations of
commercial and investment banking, and to further expand the powers of
depository institutions, bank holding companies, and competitors of depository
institutions. It cannot be predicted whether or in what form any of these
proposals will be adopted or the extent to which the business of the Company may
be affected thereby.



















                                       I-7

<PAGE>   10





                  SELECTED CONSOLIDATED STATISTICAL INFORMATION


 I.   Distribution of Assets, Liabilities and Shareholders' Equity; Interest
      Rates and Interest Differential.

The information appearing on pages 59, 60, and 61 of the Company's 1997 Annual
Report is incorporated by reference herein.


 II.  Investment Portfolio

A summary of the Company's investment securities by type with related carrying
values at the end of each of the most recent three fiscal years appears on page
50 of the Company's 1997 Annual Report and is incorporated herein by reference.
Information regarding book values and range of maturities by type of security
and weighted average yields for totals of each category is presented in the
Company's 1997 Annual Report on pages 26 and 27 and is incorporated by reference
herein. The average yield by maturity range is not available.



III.  Loan Portfolio

A table setting forth the composition of the Company's loan portfolio, net of
unearned discounts, at the end of each of the most recent five fiscal years
appears on page 51 of the Company's 1997 Annual Report and is incorporated
herein by reference.

The following table sets forth the maturities and sensitivity to changes in
interest rates of loans, excluding "installment - individuals" loans, of the
Company's loan portfolio at December 31, 1997:

<TABLE>
<CAPTION>

                                              Due One       Due One              Due After          Total
                                               Year         to Five                 Five            Gross
                                              or Less         Years                Years            Loans
                                              -------         -----                -----            -----
                                                               (in thousands)
<S>                                           <C>           <C>                  <C>              <C>     
Commercial and industrial                     $405,574      $  5,867             $  2,857         $414,298
Lease financing                                  2,193        47,968                  565           50,726
Real estate - mortgage                          21,480         8,772               44,083           74,335
Real estate - construction                       8,353         --                   --               8,353
Foreign                                            789         --                   --                 789
                                              --------      --------             --------         --------
           Total                              $438,389      $ 62,607             $ 47,505         $548,501
                                              ========      ========             ========         ========

Loans due after one year, which have:
    Predetermined interest
         rates                                              $ 47,968             $  2,857         $ 50,825
    Floating or adjustable
         interest rates                                       14,639               44,648           59,287
                                                            --------             --------         --------
           Total                                            $ 62,607             $ 47,505         $110,112
                                                            ========             ========         ========
</TABLE>



                                       I-8

<PAGE>   11





        It is the policy of the Company to consider all customer requests for
        extensions of original maturity dates (rollovers), whether in whole or
        in part, as though each was an application for a new loan subject to
        standard approval criteria, including credit evaluation. The information
        appearing in the Company's 1997 Annual Report beginning on page 50 under
        the caption "Loan Portfolio", beginning on page 28 in footnote 6 and on
        page 23 in footnote 1 under the caption "Loans" is incorporated by
        reference herein.

        The following table sets forth the aggregate amount of domestic
        non-accrual, past due and restructured loans of the Company at the end
        of each of the most recent five fiscal years; as of December 31, 1997,
        there were no foreign loans accounted for on a nonaccrual basis or which
        were troubled debt restructurings:

<TABLE>
<CAPTION>
                                                                 December 31,
                                                 1997          1996          1995            1994         1993
                                                 ----          ----          ----            ----         ----

                                                                        (in thousands)


<S>                                             <C>           <C>           <C>            <C>           <C>    
       Nonaccrual basis loans*                  $1,388        $  442        $  357         $  575        $2,297(1)

       Past due 90 days or more
       (other than the above)(2)                   245           390         1,961            293           146
                                                ------        ------        ------         ------        ------
               Total                            $1,633        $  832        $2,318         $  868        $2,443
                                                ======        ======        ======         ======        ======

       Note:Includes restructured
              debt of                           $--           $--           $--            $--           $--
                                                ======        ======        ======         ======        ======

       *Interest income that would
        have been earned on non-
        accrual and reduced rate
        loans outstanding                       $   55        $   13        $   22         $   86        $  169
                                                ======        ======        ======         ======        ======
       Applicable interest income
       actually realized                        $--           $--           $--            $   18        $   98
                                                ======        ======        ======         ======        ======


       Nonaccrual, past due and
       restructured loans as a
       percentage of total gross
       loans                                       .29%          .18%          .58%           .27%          .80%
                                                ======        ======        ======         ======        ======
</TABLE>


(1)   Includes $1.4 million at December 31, 1993, representing the balance of a
      loan to a single borrower who filed for reorganization under Chapter 11
      of the U.S. Bankruptcy Code during the third quarter of 1991.


(2)   Loans contractually past due 90 days or more as to principal or interest
      and still accruing are loans which are both well secured or guaranteed by
      financially responsible third parties and are in the process of
      collection.






                                       I-9

<PAGE>   12




  IV. Summary of Loan Loss Experience

The information appearing in the Company's 1997 Annual Report beginning on page
28 in footnote 7 and beginning on page 51 under the caption "Asset Quality" is
incorporated by reference herein. A table setting forth certain information with
respect to the Company's loan loss experience for each of the most recent five
fiscal years appears on page 52 of the Company's 1997 Annual Report and is
incorporated herein by reference.


On June 1, 1993 the parent company purchased for cash the assets (principally
loans) of Zenith Financial Corporation, a nationwide provider of consumer
receivables financing. The purchase price included the allowance for loan losses
of $209,627.

The Company considers its allowance for possible loan losses to be adequate
based upon the size and risk characteristics of the outstanding loan portfolio
at December 31, 1997. Net losses within the loan portfolio are not statistically
predictable and changes in conditions in the next twelve months could result in
future provisions for loan losses varying from the level taken in 1997.

To comply with a regulatory requirement to provide an allocation of the
allowance for possible loan losses, a table presenting the Company's allocation
of the allowance appears on page 53 of the Company's 1997 Annual Report and is
incorporated herein by reference. This allocation is based on subjective
estimates by management and may vary from year to year based on management's
evaluation of the risk characteristics of the loan portfolio. The information
appearing in the Company's 1997 Annual Report beginning on page 51 under the
caption "Asset Quality" is incorporated by reference herein. The amount
allocated to a particular loan category may not necessarily be indicative of
actual future charge-offs in a loan category. Management believes that the
allowance must be viewed in its entirety and is therefore available for future
charge-offs in any loan category.


  V. Deposits

Average deposits and average rates paid for each of the most recent three years
is presented in the Company's 1997 Annual Report on page 59 and is incorporated
by reference herein.

Outstanding time certificates of deposit issued from domestic offices in amounts
of $100,000 or more and interest expense on domestic and foreign deposits are
presented in the Company's 1997 Annual Report beginning on page 29 in footnote 8
and is incorporated by reference herein.















                                      I-10

<PAGE>   13





The following table provides certain information with respect to the Company's
deposits for each of the most recent three fiscal years:

<TABLE>
<CAPTION>
                                                                                         December 31,
                                                                        --------------------------------------------
                                                                          1997               1996               1995
                                                                        --------           -------            ------
                                                                                       (in thousands)
<S>                                                                     <C>                <C>                <C>     
Domestic
  Demand                                                                $312,462           $229,977           $224,081
  NOW                                                                     54,056             32,761             30,150
  Savings                                                                 24,856             25,548             26,967
  Money Market                                                           136,069            133,510            120,655
  Time deposits, by remaining maturity
      Within 3 months                                                     88,658             63,092             68,689
      After 3 months but within 1 year                                    87,580             68,725             49,715
      After 1 but within 5 years                                          25,017             18,099             27,531
                                                                        --------           --------           --------

             Total domestic deposits                                     728,698            571,712            547,788
                                                                        --------           --------           --------

Foreign
  Time deposits, by remaining maturity
      Within 3 months                                                      1,580              1,710              2,240
      After 3 months but within 1 year                                     1,130              1,000              1,000
                                                                        --------           --------           --------

      Total foreign deposits                                               2,710              2,710              3,240
                                                                        --------           --------           --------

              Total deposits                                            $731,408           $574,422           $551,028
                                                                        ========           ========           ========
</TABLE>


Interest expense for the most recent three fiscal years is presented in footnote
8 on page 29 of the Company's 1997 Annual Report and is incorporated herein by
reference.



 VI. Return on Assets and Equity

The Company's returns on average total assets and average shareholders' equity,
dividend payout ratio and average shareholders' equity to average total assets
for each of the most recent three years follow:

<TABLE>
<CAPTION>
                                                                                  Years Ended December 31,
                                                                         ---------------------------------------
                                                                          1997            1996              1995
                                                                         -----           ------           -------
<S>                                                                      <C>             <C>               <C> 
Return on average total assets (Net income
   divided by average total assets)                                       1.30%           1.06%              .81%
Return on average shareholders' equity (Net
   income divided by average equity)                                     13.20%          12.55%            10.00%
Dividend payout ratio (Dividends declared per
   share divided by net income per share)                                27.06%          27.20%            28.41%
Average shareholders' equity to average total
   assets (Average equity divided by average
   total assets)                                                          9.84%           8.46%             8.11%

</TABLE>






                                      I-11

<PAGE>   14




VII. Short-Term Borrowings

Balance and rate data for significant categories of the Company's Short-Term
Borrowings, for each of the most recent three years is presented in the
Company's 1997 Annual Report on page 30 in footnote 9 and is incorporated by
reference herein.


ITEM 2. PROPERTIES

The  principal offices  of the  Company  occupy  one floor at 430  Park Avenue,
New York, N.Y. consisting of approximately 15,000 square feet.  The lease for
these premises expires June 29, 2001.  Annual rental commitments approximate
$441,000.  Certain finance subsidiaries maintain offices in Great Neck, New York
and Richmond, Virginia.

In addition to the principal offices, the bank maintains operating leases for
four branch offices, the International Banking Facility, an Operations Center,
and additional office space in New York City, Westchester, Nassau and Suffolk
counties (New York) and in Richmond and Virginia Beach (Virginia) with an
aggregate of approximately 96,400 square feet. The annual office rental
commitments for these premises approximates $1,339,000. The leases have
expiration dates ranging from 1998 through 2015 with varying additional renewal
options. The bank also maintains a branch located in Forest Hills owned by the
bank (and not subject to a mortgage).



ITEM 3. LEGAL PROCEEDINGS

Neither Registrant nor any of its subsidiaries is party to any material legal
proceedings.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The information beginning on page 10 of the Sterling Bancorp Proxy Statement
dated March 11, 1998 under the caption "APPROVAL OF STOCK INCENTIVE PLAN
AMENDMENT" is incorporated by reference herein.


                                      I-12

<PAGE>   15


                                     PART II


      ITEM  5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
               MATTERS

      The information appearing on page 56 of the Sterling Bancorp 1997 Annual
      Report under the caption "MARKET FOR THE COMPANY'S COMMON STOCK AND
      RELATED SECURITY HOLDER MATTERS" is incorporated by reference herein.



      ITEM  6. SELECTED FINANCIAL DATA


      The information appearing on page 48 of the 1997 Annual Report under the
      caption "SELECTED FINANCIAL DATA" is incorporated by reference herein.



      ITEM  7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS


      The information appearing on pages 48 - 61 of the 1997 Annual Report under
      the caption "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
      AND RESULTS OF OPERATIONS" is incorporated herein by reference.
      Supplementary data appearing on page 46 footnote 24 of the 1997 Annual
      Report is incorporated by reference herein.



      ITEM  8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


      The Company's consolidated financial statements as of December 31, 1997
      and 1996 and for each of the years in the three-year period ended December
      31, 1997 and the statements of condition of Sterling National Bank as of
      December 31, 1997 and 1996, notes thereto and Independent Auditors' Report
      thereon appearing on pages 18 - 47 of the 1997 Annual Report, are
      incorporated by reference herein.



      ITEM  9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
               FINANCIAL DISCLOSURE


      None.


                                      II-1
<PAGE>   16

                                    PART III

      ITEM  10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

      The information beginning on page 1 of the Sterling Bancorp Proxy
      Statement dated March 11, 1998 under the caption "ELECTION OF DIRECTORS"
      and beginning on page 9 of the same proxy statement under the caption
      "Security Ownership of Directors and Executive Officers and Certain
      Beneficial Owners" are incorporated by reference herein.

      Executive Officers - This information is included pursuant to Instruction
      3 to Item 401 (b) and (c) of Regulation S-K: 

                
<TABLE>
<CAPTION>
                                                                                                                Held
                                                                                                              Executive    
                                                                                                               Office
              Name of Executive            Title                                               Age              Since
              -----------------            -----                                               ---              -----
<S>                                        <C>                                                 <C>              <C>
              Louis J. Cappelli            Chairman of the Board and
                                             Chief Executive Officer,
                                             Director                                          67               1967
              John C. Millman              President, Director                                 55               1986
              Jerrold Gilbert              Executive Vice President, General
                                            Counsel & Secretary                                61               1974
              John W. Tietjen              Executive Vice President, Treasurer
                                            and Chief Financial Officer                        53               1989
              John A. Aloisio              Vice President                                      55               1992
              Leonard Rudolph              Vice President                                      50               1992
</TABLE>

      All executive officers are elected annually by the Board of Directors and
      serve at the pleasure of the Board. There are no arrangements or
      understandings between any of the foregoing officers and any other person
      or persons pursuant to which he was selected as an executive officer.

      ITEM  11. EXECUTIVE COMPENSATION

      The information beginning on page 3 of the Sterling Bancorp Proxy
      Statement dated March 11, 1998 under the caption " Executive Compensation
      and Related Matters" and on page 8 of the same Proxy Statement under the
      caption "Transactions with the Company and Other Matters" are incorporated
      by reference herein.

      ITEM  12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The information beginning on page 9 of the Sterling Bancorp Proxy
      Statement dated March 11, 1998 under the caption "Security Ownership of
      Directors and Executive Officers and Certain Beneficial Owners" is
      incorporated by reference herein.

      ITEM  13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      The information appearing on page 8 of the Sterling Bancorp Proxy
      Statement dated March 11, 1998 under the caption "Transactions with the
      Company and Other Matters" is incorporated by reference herein.


                                      III-1
<PAGE>   17


                                     PART IV

      ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

            (a)   The documents filed as a part of this report are listed below:

                  1.    Financial Statements

                        Annual Report to security holders, Sterling Bancorp 1997
                        Annual Report (This document is filed only to the extent
                        of pages 18 through 61 which are incorporated by
                        reference herein).

                  2.    Financial Statement Schedules

                        None

                  3.    Exhibits

                        3(i)(A)        Amended and restated Certificate of
                                       Incorporation filed with the State of New
                                       York, Department of State, August 14,
                                       1986 (Filed as Exhibit 3.3 to
                                       Registrant's Form 10-K for the fiscal
                                       year ended December 31, 1986 and
                                       incorporated by reference herein).

                         (i)(B)        Certificate of Amendment of The
                                       Certificate of Incorporation filed with
                                       the State of New York Department of
                                       State, June 13, 1988 (Filed as Exhibit
                                       3.5 to Registrant's Form 10-K for the
                                       fiscal year ended December 31, 1988 and
                                       incorporated by reference herein).

                         (i)(C)        Certificate of Amendment of The
                                       Certificate of Incorporation filed with
                                       the State of New York Department of
                                       State, March 5, 1993 (Filed as Exhibit
                                       4.1 to Registrant's Form 8-K dated March
                                       5, 1993 and incorporated by reference
                                       herein).

                         (ii)          By-Laws as in effect on March 15, 1993 
                                       (Filed as Exhibit 3.3 to the Registrant's
                                       Form 10-K for the fiscal year ended
                                       December 31, 1992 and incorporated by
                                       reference herein).

                        4   (a)        Indenture relating to floating
                                       interest rate convertible subordinated
                                       debentures, 4th series, due November 1,
                                       1998 (Filed as Exhibit 4(a) to
                                       Registrant's Registration Statement
                                       33-23877 and incorporated by reference
                                       herein).

                            (b)        Indenture dated as of August 1, 1995
                                       relating to floating interest rate
                                       convertible subordinated debentures,
                                       series V, due July 1, 2001 (Filed as
                                       Exhibit T3C to Registrant's Application
                                       for Qualification of Indenture No.
                                       022-22183 and incorporated by reference
                                       herein).







                                      IV-1


<PAGE>   18


                       10(i)           Employment Agreements, dated as of 
                                       February 19, 1993 (Filed as Exhibits 
                                       3.4(a) and 3.4(b), respectively, to the 
                                       Registrant's Form 10-K for the fiscal 
                                       year ended December 31, 1992 and
                                       incorporated by reference herein).
                                         (a) For Louis J. Cappelli
                                         (b) For John C. Millman

                         (ii)          Amendments to Employment Agreements dated
                                       February 14, 1995 (Filed as Exhibits
                                       3.10(ii)(a) and 3.10(ii)(b), respectively
                                       to the Registrant's Form 10-K for the
                                       fiscal year ended December 31, 1994 and
                                       incorporated by reference herein).
                                         (a) For Louis J. Cappelli
                                         (b) For John C. Millman

                         (iii)         Amendments to Employment Agreements dated
                                       February 8, 1996 (Filed as Exhibits
                                       3.10(iii)(a) and 3.10(iii)(b),
                                       respectively to the Registrant's Form
                                       10-K for the fiscal year ended December
                                       31, 1995 and incorporated by reference
                                       herein).
                                         (a) For Louis J. Cappelli
                                         (b) For John C. Millman

                         (iv)          Amendments to Employment Agreements dated
                                       February 28, 1997 (Filed as Exhibits
                                       3.10(iv)(a) and 3.10(iv)(b), respectively
                                       to the Registrant's Form 10-K for the
                                       fiscal year ended December 31, 1996 and
                                       incorporated by reference herein).
                                         (a) For Louis J. Cappelli
                                         (b) For John C. Millman

                         (v)           Amendments to Employment Agreements dated
                                       February 19, 1998
                                         (a) For Louis J. Cappelli
                                         (b) For John C. Millman

                       11              Statement re: Computation of Per Share 
                                       Earnings.

                       13              Annual Report to security holders, 
                                       Sterling Bancorp 1997 Annual Report (This
                                       document is filed only to the extent of 
                                       pages 18 through 61 which are 
                                       incorporated by reference herein).

                       21              Subsidiaries of the Registrant.

                       27              Financial Data Schedule.

       (b) Reports on Form 8-K:

                 There were no reports on Form 8-K filed during the last quarter
                 of the period covered by this report.






                                      IV-2



<PAGE>   19
                                   SIGNATURES


        Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934. The Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
 

                                         STERLING BANCORP

                                         /S/      Louis J. Cappelli
                                             ---------------------------      
                                             Louis J. Cappelli, Chairman
                                            (Principal Executive Officer)


                                                   March 24, 1998
                                                        Date


                                         /S/      John W. Tietjen
                                             ---------------------------      
                                             John W. Tietjen, Treasurer
                                         (Principal Financial and Accounting
                                                      Officer)


                                                   March 24, 1998
                                                        Date


        Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:

    (Date)                       (Signature)                 (Title)            


March 24, 1998         /s/     Louis J. Cappelli             Director           
                         --------------------------         


March 24, 1998        /s/      John C. Millman               Director           
                         --------------------------


March 24, 1998        /s/      Maxwell M. Rabb               Director           
                         --------------------------


March 24, 1998        /s/      Lillian Berkman               Director           
                         --------------------------


March 24, 1998        /s/      Walter Feldesman              Director           
                         --------------------------


March 24, 1998        /s/     Henry J. Humphreys             Director           
                         --------------------------



                                      IV-3
<PAGE>   20










                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON D.C. 20549










                                 DOCUMENTS FILED

                                    AS A PART

                                 OF THIS REPORT

                                       ON

                                    FORM 10-K

                              ANNUAL REPORT - 1997















                                STERLING BANCORP















<PAGE>   21
                                 DOCUMENT INDEX

              1.  Financial Statements

                         Annual Report to security holders, Sterling Bancorp
                          1997 Annual Report (This document is filed only to the
                          extent of pages 18 through 62 which are
                            incorporated by reference herein).

              2.  Financial Statement Schedules

                    None

              3.  Exhibits

                    3(i)(A)        Amended and restated Certificate of
                                   Incorporation filed with the State of New
                                   York, Department of State, August 14, 1986
                                   (Filed as Exhibit 3.3 to Registrant's Form
                                   10-K for the fiscal year ended December 31,
                                   1986 and incorporated by reference herein).

                     (i)(B)        Certificate of Amendment of The Certificate
                                   of Incorporation filed with the State of New
                                   York Department of State, June 13, 1988
                                   (Filed as Exhibit 3.5 to Registrant's Form
                                   10-K for the fiscal year ended December 31,
                                   1988 and incorporated by reference herein).

                     (i)(C)        Certificate of Amendment of The Certificate
                                   of Incorporation filed with the State of New
                                   York Department of State, March 5, 1993
                                   (Filed as Exhibit 4.1 to Registrant's Form
                                   8-K dated March 5, 1993 and incorporated by
                                   reference herein).

                     (ii)          By-Laws as in effect on March 15, 1993 (Filed
                                   as Exhibit 3.3 to the Registrant's Form 10-K
                                   for the fiscal year ended December 31, 1992
                                   and incorporated by reference herein).

                    4   (a)        Indenture relating to floating interest
                                   rate convertible subordinated debentures, 4th
                                   series, due November 1, 1998 (Filed as
                                   Exhibit 4(a) to Registrant's Registration
                                   Statement 33-23877 and incorporated by
                                   reference herein).

                        (b)        Indenture dated as of August 1, 1995 relating
                                   to floating interest rate convertible
                                   subordinated debentures, series V, due July
                                   1, 2001 (Filed as Exhibit T3C to Registrant's
                                   Application for Qualification of Indenture
                                   No. 022-22183 and incorporated by reference
                                   herein).

                   10(i)           Employment Agreements, dated as of February
                                   19, 1993 (Filed as Exhibits 3.4(a) and
                                   3.4(b), respectively, to the Registrant's
                                   Form 10-K for the fiscal year ended December
                                   31, 1992 and incorporated by reference
                                   herein).
                                     (a) For Louis J. Cappelli
                                     (b) For John C. Millman

                     (ii)          Amendments to Employment Agreements dated
                                   February 14, 1995 (Filed as Exhibits
                                   3.10(ii)(a) and 3.10(ii)(b), respectively to
                                   the Registrant's Form 10-K for the fiscal
                                   year ended December 31, 1994 and incorporated
                                   by reference herein).
                                     (a) For Louis J. Cappelli
                                     (b) For John C. Millman

                     (iii)         Amendments to Employment Agreements dated
                                   February 8, 1996 (Filed as Exhibits
                                   3.10(iii)(a) and 3.10(iii)(b), respectively
                                   to the Registrant's Form 10-K for the fiscal
                                   year ended December 31, 1995 and incorporated
                                   by reference herein).
                                     (a) For Louis J. Cappelli
                                     (b) For John C. Millman



<PAGE>   22



                     (iv)          Amendments to Employment Agreements dated
                                   February 28, 1997 (Filed as Exhibits
                                   3.10(iv)(a) and 3.10(iv)(b), respectively to
                                   the Registrant's Form 10-K for the fiscal
                                   year ended December 31, 1996 and incorporated
                                   by reference herein).
                                     (a) For Louis J. Cappelli
                                     (b) For John C. Millman

                     (v)           Amendments to Employment Agreements dated 
                                   February 19, 1998
                                     (a) For Louis J. Cappelli
                                     (b) For John C. Millman

                   11              Statement re: Computation of Per Share
                                   Earnings.

                   13              Annual Report to security holders, Sterling 
                                   Bancorp 1997 Annual Report (This document is 
                                   filed only to the extent of pages 18 through 
                                   61 which are incorporated by reference 
                                   herein).
                   21              Subsidiaries of the Registrant.

                   27              Financial Data Schedule.

            4. Reports on Form 8-K:
                       There were no reports on Form 8-K filed during the last
                         quarter of the period covered by this report.


<PAGE>   23




                                  EXHIBIT INDEX

                 Exhibit
                 Number
                 ------

                 3(i)(A)               Amended and Restated Certificate of
                                       Incorporation filed with the State of New
                                       York, Department of State, August 14,
                                       1986 (Filed as Exhibit 3.3 to
                                       Registrant's Form 10-K for the fiscal
                                       year ended December 31, 1986 and
                                       incorporated by reference herein).

                   (i)(B)              Certificate of Amendment of The
                                       Certificate of Incorporation filed with
                                       the State of New York Department of
                                       State, June 13, 1988 (Filed as Exhibit
                                       3.5 to Registrant's Form 10-K for the
                                       fiscal year ended December 31, 1988 and
                                       incorporated by reference herein).

                   (i)(C)              Certificate of Amendment of The
                                       Certificate of Incorporation filed with
                                       the State of New York Department of
                                       State, March 5, 1993 (Filed as Exhibit
                                       4.1 to Registrant's Form 8-K dated March
                                       5, 1993 and incorporated by reference
                                       herein).

                   (ii)                By-Laws as in effect on March 15, 1993 
                                       (Filed as Exhibit 3.3 to the Registrant's
                                       Form 10-K for the fiscal year ended
                                       December 31, 1992 and incorporated by
                                       reference herein).

                 4   (a)               Indenture relating to floating interest
                                       rate convertible subordinated debentures,
                                       4th series, due November 1, 1998 (Filed
                                       as Exhibit 4(a) to Registrant's
                                       Registration Statement 33-23877 and
                                       incorporated by reference herein).

                     (b)               Indenture dated as of August 1, 1995
                                       relating to floating interest rate
                                       convertible subordinated debentures,
                                       series V, due July 1, 2001 (Filed as
                                       Exhibit T3C to Registrant's Application
                                       for Qualification of Indenture No.
                                       022-22183 and incorporated by
                                       reference herein).

                 10(i)                 Employment Agreements, dated as of
                                       February 19, 1993 (Filed as Exhibits
                                       3.4(a) and 3.4(b), respectively, to the
                                       Registrant's Form 10-K for the fiscal
                                       year ended December 31, 1992 and
                                       incorporated by reference herein).
                                         (a) For Louis J. Cappelli
                                         (b) For John C. Millman

                   (ii)                Amendments to Employment Agreements dated
                                       February 14, 1995 (Filed as Exhibits
                                       3.10(ii)(a) and 3.10(ii)(b),
                                       respectively, to the Registrant's Form
                                       10-K for the fiscal year ended December
                                       31, 1994 and incorporated by reference
                                       herein).
                                         (a) For Louis J. Cappelli
                                         (b) For John C. Millman

                   (iii)               Amendments to Employment Agreements dated
                                       February 8, 1996 (Filed as Exhibits
                                       3.10(iii)(a) and 3.10(iii)(b),
                                       respectively to the Registrant's Form
                                       10-K for the fiscal year ended December
                                       31, 1995 and incorporated by reference
                                       herein).
                                         (a) For Louis J. Cappelli
                                         (b) For John C. Millman



<PAGE>   24


                         (iv)          Amendments to Employment Agreements dated
                                       February 28, 1997 (Filed as Exhibits
                                       3.10(iv)(a) and 3.10(iv)(b), respectively
                                       to the Registrant's Form 10-K for the
                                       fiscal year ended December 31, 1996 and
                                       incorporated by reference herein).
                                         (a) For Louis J. Cappelli
                                         (b) For John C. Millman

                         (v)           Amendments to Employment Agreements dated
                                       February 19, 1998
                                         (a) For Louis J. Cappelli
                                         (b) For John C. Millman

                 11                    Statement re: Computation of Per Share 
                                       Earnings.

                 13                    Annual Report to security holders,
                                       Sterling Bancorp 1997 Annual Report (This
                                       document is filed only to the extent of 
                                       pages 18 through 61 which are 
                                       incorporated by reference herein).

                 21                    Subsidiaries of the Registrant.

                 27                    Financial Data Schedule.



<PAGE>   1


                                                                EXHIBIT 10(v)(a)




[STERLING BANCORP LOGO AND LETTERHEAD]


                                February 19, 1998





Mr. Louis J. Cappelli
Chairman
Sterling Bancorp
430 Park Avenue
New York, New York 10022

Dear Mr. Cappelli:

This will confirm the following amendment to your employment agreement, dated
February 19, 1993 (as amended, February 14, 1995, February 8, 1996 and February
28, 1997), with our Company:

         The date in the third line of Paragraph 1 (captioned "Term") is amended
         to December 31, 2002.

The foregoing amendment was recommended by the Compensation Committee and was
approved by the Board of Directors at its February 19, 1998 meeting.

Kindly sign and return the enclosed copy to the Company in order to confirm your
understanding and acceptance of the foregoing amendment.

                                        Sincerely,

                                        STERLING BANCORP


                                        By /s/ Jerrold Gilbert
                                          --------------------------------------
                                                Executive Vice President
Agreed:


/s/ Louis J. Cappelli
- ------------------------------------
Louis J. Cappelli


<PAGE>   1


                                                                EXHIBIT 10(v)(b)


[STERLING BANCORP LOGO AND LETTERHEAD]



                                February 19, 1998





Mr. John C. Millman
President
Sterling Bancorp
430 Park Avenue
New York, New York 10022

Dear Mr. Millman:

This will confirm the following amendment to your employment agreement, dated
February 19, 1993 (as amended, February 14, 1995, February 8, 1996 and February
28, 1997), with our Company:

         The date in the third line of Paragraph 1 (captioned "Term") is amended
         to December 31, 2000.

The foregoing amendment was recommended by the Compensation Committee and was
approved by the Board of Directors at its February 19, 1998 meeting.

Kindly sign and return the enclosed copy to the Company in order to confirm your
understanding and acceptance of the foregoing amendment.

                                        Sincerely,

                                        STERLING BANCORP


                                        By /s/ Jerrold Gilbert
                                          --------------------------------------
                                                Executive Vice President
Agreed:

/s/ John C. Millman
- ------------------------------------
John C. Millman





<PAGE>   1




                                                                      EXHIBIT 11

                        STERLING BANCORP AND SUBSIDIARIES
                 STATEMENT RE COMPUTATION OF PER SHARE EARNINGS


<TABLE>
<CAPTION>
                                                                                   Years Ended December 31,
                                                                           1997                1996                1995
                                                                           ----                ----                ----
<S>                                                                    <C>                 <C>                  <C>        
Net income                                                             $ 10,888,403        $ 8,251,854          $ 5,637,666
Less: preferred dividends                                                    38,313             21,218               13,737
                                                                       ------------        -----------          -----------
NET INCOME AVAILABLE FOR COMMON SHAREHOLDERS                             10,850,090          8,230,636            5,623,929
Add: interest on convertible subordinated debt                              136,709            596,502            1,198,069
                                                                       ------------         -----------         -----------
NET INCOME ADJUSTED FOR DILUTED COMPUTATION                            $ 10,986,799        $ 8,827,138          $ 6,821,998
                                                                       ============        ===========          ===========

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                                7,874,653          7,015,185            6,346,396
Add dilutive effect of:
   Stock options                                                            140,716             42,920(1)            11,538
   Convertible preferred stock                                              246,922            249,333              250,000
   Convertible subordinated debt                                            361,588          1,394,705            2,215,684
                                                                       ------------        -----------          -----------
ADJUSTED FOR ASSUMED DILUTED COMPUTATION                                  8,623,879          8,702,143            8,823,618
                                                                       ============        ===========          ===========

BASIC EARNINGS PER SHARE                                                      $1.38              $1.17                $0.89
                                                                              =====              =====                =====
DILUTED EARNINGS PER SHARES                                                   $1.27              $1.01                $0.77
                                                                              =====              =====                =====
</TABLE>


(1)   Options to purchase 102,000 shares of common stock at $12.50 per share
      were outstanding as of December 31, 1996 but were not included in the
      computations of diluted EPS because the option's exercise price was
      greater than the average market price of the common shares.






<PAGE>   1

                              FINANCIAL INFORMATION

Consolidated Financial Statements
  of Sterling Bancorp and Subsidiaries                                        18

Consolidated Statements of Condition
  of Sterling National Bank                                                   22

Notes to Consolidated Financial Statements                                    23

Independent Auditors' Report                                                  47

Management's Discussion and
  Analysis of Financial Condition and
  Results of Operations                                                       48

CORPORATE DIRECTORIES

Sterling Bancorp and Subsidiaries                                             62
<PAGE>   2

                        STERLING BANCORP AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
December 31,                                                                        1997             1996
- ------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>              <C>           
Assets
Cash and due from banks                                                      $   40,065,863   $   54,512,462
Interest-bearing deposits with other banks                                        3,010,000        3,010,000
Federal funds sold                                                                       --        3,000,000

Securities available for sale (at estimated market value)                       148,921,006       77,597,117
Securities held to maturity (estimated market value
  $236,009,925 and $223,668,650, respectively)                                  236,030,004      226,733,888
                                                                             -------------------------------
    Total investment securities                                                 384,951,010      304,331,005
                                                                             -------------------------------
Loans, net of unearned discounts                                                558,481,845      465,516,556
Less allowance for loan losses                                                    8,677,610        8,003,392
                                                                             -------------------------------
    Loans, net                                                                  549,804,235      457,513,164
                                                                             -------------------------------
Customers' liability under acceptances                                            1,125,654          613,430
Excess cost over equity in net assets of the banking subsidiary                  21,158,440       21,158,440
Premises and equipment, net                                                       7,330,062        5,508,740
Accrued interest receivable                                                       4,147,008        4,257,142
Other assets                                                                      8,387,386        7,700,928
                                                                             -------------------------------
                                                                             $1,019,979,658   $  861,605,311
                                                                             ===============================
Liabilities and Shareholders' Equity
Noninterest-bearing deposits                                                 $  312,461,489   $  229,976,783
Interest-bearing deposits                                                       418,946,491      344,445,578
                                                                             -------------------------------
    Total deposits                                                              731,407,980      574,422,361

Federal funds purchased and securities sold under agreements to repurchase      106,752,546       88,144,400
Commercial paper                                                                 24,070,600       32,569,900
Other short-term borrowings                                                      19,891,252       30,419,791
Acceptances outstanding                                                           1,125,654          613,430
Due to factoring clients                                                         30,798,610       23,140,504
Accrued expenses and other liabilities                                           11,560,450       14,228,490
Long-term convertible subordinated debentures                                            --        6,389,000
Other long-term borrowings--FHLB                                                  1,750,000       14,500,000
                                                                             -------------------------------
    Total liabilities                                                           927,357,092      784,427,876
                                                                             -------------------------------
Commitments and contingent liabilities

Shareholders' Equity
  Preferred stock, $5 par value ($20 liquidation value)                           2,486,730        2,506,600
  Common stock, $1 par value. Authorized 20,000,000 shares;
    issued 8,262,500 and 7,725,533 shares, respectively                           8,262,500        7,725,533
  Capital surplus                                                                44,775,759       38,619,434
  Retained earnings                                                              39,590,806       31,648,806
  Net unrealized appreciation on securities available for sale, net of tax          197,374           90,001
                                                                             -------------------------------
                                                                                 95,313,169       80,590,374
Less
  Common stock in treasury at cost, 44,593 and 42,343 shares respectively           441,257          418,959
  Unearned compensation                                                           2,249,346        2,993,980
                                                                             -------------------------------
    Total shareholders' equity                                                   92,622,566       77,177,435
                                                                             -------------------------------
                                                                             $1,019,979,658   $  861,605,311
                                                                             ===============================
</TABLE>


See Notes to Consolidated Financial Statements.


                                       18
<PAGE>   3

                        STERLING BANCORP AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
Years Ended December 31,                                         1997           1996            1995
- -------------------------------------------------------------------------------------------------------
<S>                                                         <C>            <C>             <C>         
Interest Income
  Loans                                                     $ 46,783,503   $ 39,221,330    $ 32,725,860
  Deposits with other banks                                      225,051        156,922         183,230
  Investment securities
    Available for sale                                         4,543,430      6,296,121       4,689,687
    Held to maturity                                          15,903,348     15,034,267      15,350,549
  Federal funds sold                                             370,741        288,388         534,255
                                                            -------------------------------------------
      Total interest income                                   67,826,073     60,997,028      53,483,581
                                                            -------------------------------------------
Interest Expense
  Deposits                                                    14,943,623     12,108,336      11,540,344
  Federal funds purchased and securities sold under
    agreements to repurchase                                   4,480,085      4,611,205       2,967,516
  Commercial paper                                             1,298,916      1,546,997       1,176,269
  Other short-term borrowings                                    656,570      1,041,821         316,192
  Long-term convertible subordinated debentures                  250,060      1,144,261       2,234,786
  Other long-term borrowings--FHLB                               624,939        881,137       1,083,911
                                                            -------------------------------------------
      Total interest expense                                  22,254,193     21,333,757      19,319,018
                                                            -------------------------------------------

      Net interest income                                     45,571,880     39,663,271      34,164,563
Provision for loan losses                                      3,075,000      2,047,005       1,866,000
                                                            -------------------------------------------
      Net interest income after provision for loan losses     42,496,880     37,616,266      32,298,563
                                                            -------------------------------------------
Noninterest Income
  Factoring commissions                                        3,988,254      3,432,977       1,650,761
  Mortgage banking income                                      3,289,442      1,473,644          59,782
  Service charges on deposit accounts                          2,049,839      1,829,784       1,684,300
  Commissions on letters of credit                               929,970        828,004         741,189
  Net securities (losses)/gains                                       --        (71,254)          4,801
  Other income                                                 2,714,424      2,415,310       1,837,378
                                                            -------------------------------------------
      Total noninterest income                                12,971,929      9,908,465       5,978,211
                                                            -------------------------------------------
Noninterest Expenses
  Salaries                                                    17,151,370     14,859,118      11,116,147
  Employee benefits                                            3,401,063      3,217,794       2,654,956
                                                            -------------------------------------------
      Total personnel expense                                 20,552,433     18,076,912      13,771,103
  Occupancy expense, net                                       3,084,946      2,504,624       3,380,095
  Equipment expense                                            2,389,691      1,689,291       1,795,052
  Other expenses                                               9,679,249      9,426,552       7,714,006
                                                            -------------------------------------------
      Total noninterest expenses                              35,706,319     31,697,379      26,660,256
                                                            -------------------------------------------
Income before income taxes                                    19,762,490     15,827,352      11,616,518
Provision for income taxes                                     8,874,087      7,575,498       5,978,852
                                                            -------------------------------------------
Net income                                                  $ 10,888,403   $  8,251,854    $  5,637,666
                                                            ===========================================
Average number of common shares outstanding
  Basic                                                        7,874,653      7,015,185       6,346,396
  Diluted                                                      8,623,879      8,702,144       8,823,618

Earnings per common share
  Basic                                                     $       1.38   $       1.17    $        .89
  Diluted                                                           1.27           1.01             .77

Dividends per common share                                           .37            .31             .25
</TABLE>


See Notes to Consolidated Financial Statements.


                                       19
<PAGE>   4

                        STERLING BANCORP AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
Years Ended December 31,                                                           1997            1996            1995
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>             <C>             <C>         
Preferred Stock
  Balance at beginning of year                                                $  2,506,600    $  2,525,760    $  1,650,760
  Conversions of Series B and Series D shares                                      (19,870)        (19,160)             --
  Market value guarantee feature                                                        --              --         875,000
                                                                              --------------------------------------------
  Balance at end of year                                                      $  2,486,730    $  2,506,600    $  2,525,760
                                                                              ============================================
Common Stock
  Balance at beginning of year                                                $  7,725,533    $  6,496,854    $  6,496,605
  Conversions of subordinated debentures                                           519,480       1,133,084             249
  Conversions of preferred shares into common shares                                 1,987           1,916              --
  Options exercised                                                                 15,500           1,500              --
  Common shares issued in acquisition of mortgage company                               --          92,179              --
                                                                              --------------------------------------------
  Balance at end of year                                                      $  8,262,500    $  7,725,533    $  6,496,854
                                                                              ============================================
Capital Surplus
  Balance at beginning of year                                                $ 38,619,434    $ 28,091,878    $ 28,089,137
  Conversions of subordinated debentures                                         5,975,019      10,050,401           2,741
  Conversions of preferred shares into common shares                                17,883          17,244              --
  Options exercised                                                                169,250           9,375              --
  Common shares issued in acquisition of mortgage company                               --         170,816              --
  Issuance of shares under incentive compensation plan                                  --         286,195              --
  Forfeiture of shares issued under incentive compensation plan                     (5,827)         (6,475)             --
                                                                              --------------------------------------------
  Balance at end of year                                                      $ 44,775,759    $ 38,619,434    $ 28,091,878
                                                                              ============================================
Retained Earnings
  Balance at beginning of year                                                $ 31,648,806    $ 25,641,804    $ 21,592,244
  Net income                                                                    10,888,403       8,251,854       5,637,666
  Cash dividends paid--common shares                                            (2,900,466)     (2,223,721)     (1,586,603)
                     --preferred shares                                            (45,937)        (21,131)         (1,503)
                                                                              --------------------------------------------
  Balance at end of year                                                      $ 39,590,806    $ 31,648,806    $ 25,641,804
                                                                              ============================================
Net Unrealized Appreciation (Depreciation)
  On Securities Available For Sale, Net of Tax
  Balance at beginning of year                                                $     90,001    $    543,747    $ (1,140,969)
  Change in valuation account for securities available for sale, net of tax        107,373        (453,746)      1,502,081
  Net unrealized gain on securities transferred from held to maturity
    to available for sale, net of tax                                                   --              --         182,635
                                                                              --------------------------------------------
  Balance at end of year                                                      $    197,374    $     90,001    $    543,747
                                                                              ============================================
Treasury Stock
  Balance at beginning of year                                                $   (418,959)   $ (1,489,239)   $ (1,489,239)
  Issuance of shares under incentive compensation plan                                  --       1,095,055              --
  Forfeiture of shares issued under incentive compensation plan                    (22,298)        (24,775)             --
                                                                              --------------------------------------------
  Balance at end of year                                                      $   (441,257)   $   (418,959)   $ (1,489,239)
                                                                              ============================================
Unearned Compensation
  Balance at beginning of year                                                $ (2,993,980)   $ (2,153,580)   $ (1,479,224)
  Issuance of shares under incentive compensation plan                                  --      (1,381,250)             --
  Forfeiture of shares issued under incentive compensation plan                     28,125          31,250              --
  Amortization of unearned compensation                                            716,509         509,600         122,150
  Market value guarantee feature--unallocated shares                                    --              --        (796,506)
                                                                              --------------------------------------------
  Balance at end of year                                                      $ (2,249,346)   $ (2,993,980)   $ (2,153,580)
                                                                              ============================================
Total Shareholders' Equity
  Balance at beginning of year                                                $ 77,177,435    $ 59,657,224    $ 53,719,314
  Net changes during the year                                                   15,445,131      17,520,211       5,937,910
                                                                              --------------------------------------------
  Balance at end of year                                                      $ 92,622,566    $ 77,177,435    $ 59,657,224
                                                                              ============================================
</TABLE>


See Notes to Consolidated Financial Statements.


                                       20
<PAGE>   5

                        STERLING BANCORP AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
Years Ended December 31,                                                    1997             1996             1995
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>              <C>              <C>          
Operating Activities
  Net income                                                          $  10,888,403    $   8,251,854    $   5,637,666
  Adjustments to reconcile net income to net cash provided
    by operating activities:
      Provision for loan losses                                           3,075,000        2,047,005        1,866,000
      Depreciation and amortization of premises and equipment             1,465,620          946,233        1,405,813
      Deferred income tax (benefit) provision                              (854,612)          32,920         (877,554)
      Net change in loans held for sale                                  (3,846,158)      (5,591,000)        (419,000)
      Net securities losses (gains)                                              --           71,254           (4,801)
      Amortization of unearned compensation                                 716,509          509,600          122,150
      Amortization of premiums on investment securities                   1,357,973        1,666,602        1,494,661
      Accretion of discounts on investment securities                      (150,942)        (157,134)        (137,407)
      Decrease (Increase) in accrued interest receivable                    110,134         (105,192)        (166,660)
      Increase in due to factoring clients                                7,658,106          544,325       11,213,858
      (Decrease) Increase in accrued expenses and other liabilities      (2,015,388)      (3,153,196)       8,626,554
      Other, net                                                         (2,870,171)      (2,243,502)       1,047,443
                                                                      -----------------------------------------------
        Net cash provided by operating activities                        15,534,474        2,819,769       29,808,723
                                                                      -----------------------------------------------
Investing Activities
  Purchase of premises and equipment                                     (3,286,942)      (3,458,873)        (715,598)
  Net increase in interest-bearing deposits with other banks                     --          (10,000)         (30,000)
  Decrease in Federal funds sold                                          3,000,000        2,000,000        3,000,000
  Net increase in loans                                                 (89,119,131)     (61,863,478)     (84,790,432)
  Proceeds from prepayments, redemptions or maturities of
    securities--held to maturity                                         39,933,896       40,548,751       31,047,989
  Purchases of securities--held to maturity                             (50,284,272)     (70,755,029)     (20,534,657)
  Proceeds from sale of securities--available for sale                           --       15,387,010        8,977,432
  Proceeds from prepayments, redemptions or maturities--
    available for sale                                                   30,680,545       13,390,375        5,734,390
  Purchases of securities--available for sale                          (101,959,442)      (6,083,161)     (10,918,982)
                                                                      -----------------------------------------------
        Net cash used in investing activities                          (171,035,346)     (70,844,405)     (68,229,858)
                                                                      -----------------------------------------------
Financing Activities
  Net increase in noninterest-bearing deposits                           82,484,706        5,896,240       49,183,400
  Net increase (decrease) in interest-bearing deposits                   74,500,913       17,498,318      (15,458,112)
  Net increase in securities sold under agreements to repurchase            608,146       29,878,780        7,214,784
  Net (decrease) increase in commercial paper and other
    short-term borrowings                                               (19,027,839)      31,050,851       10,161,816
  Prepayments and maturities of debentures                                       --       (3,773,515)      (5,097,010)
  Decrease in other long-term borrowings--FHLB                          (12,750,000)      (3,500,000)      (4,500,000)
  Increase in Federal funds purchased                                    18,000,000        7,000,000               --
  Proceeds from exercise of stock options                                   184,750           10,875               --
  Cash dividends paid on preferred and common shares                     (2,946,403)      (2,244,852)      (1,588,106)
                                                                      -----------------------------------------------
        Net cash provided by financing activities                       141,054,273       81,816,697       39,916,772
                                                                      -----------------------------------------------
Net (decrease) increase in cash and due from banks                      (14,446,599)      13,792,061        1,495,637
Cash and due from banks--beginning of year                               54,512,462       40,720,401       39,224,764
                                                                      -----------------------------------------------
Cash and due from banks--end of year                                  $  40,065,863    $  54,512,462    $  40,720,401
                                                                      ===============================================
Supplemental disclosure of non-cash financing activities:
  Debenture and preferred stock conversions                           $   6,408,870    $  11,202,645    $       2,990
  (Forfeiture) Issuance of treasury shares                                  (22,298)       1,381,250               --
  Issuance of common stock                                                       --          262,995               --
Supplemental disclosure of non-cash investing activities:
  Net unrealized gain on securities transferred from
    held to maturity to available for sale                                       --               --          354,424
  Amortized cost of securities transferred from
    held to maturity to available for sale                                       --               --       35,436,261
Supplemental disclosure of cash flow information:
  Interest paid                                                          23,607,904       23,225,059       16,627,551
  Income taxes paid                                                       9,793,000       10,790,311        7,105,020
</TABLE>


See Notes to Consolidated Financial Statements.


                                       21
<PAGE>   6

                             STERLING NATIONAL BANK
                      CONSOLIDATED STATEMENTS OF CONDITION

<TABLE>
<CAPTION>
December 31,                                                                      1997           1996
- --------------------------------------------------------------------------------------------------------
<S>                                                                          <C>            <C>         
Assets
Cash and due from banks                                                      $ 39,871,111   $ 53,327,089
Interest-bearing deposits with other banks                                      3,010,000      3,010,000
Federal funds sold                                                                     --      3,000,000

Securities available for sale (at estimated market value)                     148,862,827     77,550,047
Securities held to maturity (estimated market value
  $236,009,925 and $223,668,650, respectively)                                236,030,004    226,733,888
                                                                             ---------------------------
    Total investment securities                                               384,892,831    304,283,935
                                                                             ---------------------------

Loans, net of unearned discounts                                              522,332,429    422,204,265
Less allowance for loan losses                                                  6,492,917      5,013,857
                                                                             ---------------------------
    Loans, net                                                                515,839,512    417,190,408
                                                                             ---------------------------

Receivables from affiliates                                                       679,722        660,570
Customers' liability under acceptances                                          1,125,654        613,430
Premises and equipment, net                                                     7,181,762      5,385,998
Accrued interest receivable                                                     4,124,777      4,248,142
Other assets                                                                    7,662,326      6,464,743
                                                                             ---------------------------
                                                                             $964,387,695   $798,184,315
                                                                             ===========================
Liabilities and Shareholders' Equity
Noninterest-bearing deposits                                                 $313,171,421   $231,415,215
Interest-bearing deposits                                                     424,922,661    359,587,160
                                                                             ---------------------------
    Total deposits                                                            738,094,082    591,002,375

Federal funds purchased and securities
  sold under agreements to repurchase                                         106,752,546     88,144,400
Other short-term borrowings                                                    19,891,252     30,419,791
Due to affiliates                                                                 925,405        841,460
Acceptances outstanding                                                         1,125,654        613,430
Due to factoring clients                                                       30,798,610     16,301,640
Accrued expenses and other liabilities                                          9,831,839      9,858,109
Long-term borrowings--FHLB                                                      1,750,000     14,500,000
                                                                             ---------------------------
    Total liabilities                                                         909,169,388    751,681,205
                                                                             ---------------------------

Commitments and contingent liabilities

Shareholders' Equity
  Common stock, $50 par value
    Authorized and issued, 358,526 shares                                      17,926,300     17,926,300
  Surplus                                                                      19,762,560     18,676,995
  Undivided profits                                                            17,339,505      9,810,852
  Net unrealized appreciation on securities available for sale, net of tax        189,942         88,963
                                                                             ---------------------------
    Total shareholders' equity                                                 55,218,307     46,503,110
                                                                             ---------------------------
                                                                             $964,387,695   $798,184,315
                                                                             ===========================
</TABLE>


See Notes to Consolidated Financial Statements.


                                       22
<PAGE>   7

                        STERLING BANCORP AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. SUMMARY OF SIGNIFICANT
        ACCOUNTING POLICIES

Sterling Bancorp ("the parent company") is a bank holding company, as defined by
the Bank Holding Company Act of 1956, as amended. Throughout the notes, the term
"the Company" refers to Sterling Bancorp and its subsidiaries. The Sterling
companies provide a full range of products and services, including business and
consumer loans, commercial and residential mortgage lending and brokerage,
asset-based financing, accounts receivable management, trade financing, leasing,
trust and estate administration and investment management services. Sterling has
operations in New York and Virginia and conducts business throughout the United
States.

The following summarizes the significant accounting policies of Sterling Bancorp
and its subsidiaries.

Principles of Consolidation

The consolidated financial statements include the accounts of the parent company
and its subsidiaries, principally Sterling National Bank ("the bank"), after
elimination of material intercompany transactions.

General Accounting Policies

The Company follows generally accepted accounting principles and prevailing
practices within the banking industry. Any preparation of financial statements
requires management to make assumptions and estimates that impact the amounts
reported in those statements and are, by their nature, subject to change in the
future as additional information becomes available or as circumstances vary.
Certain reclassifications have been made to the prior years' consolidated
financial statements to conform to the current presentation.

Investment Securities

Statement of Financial Accounting Standards ("SFAS") No. 115, "Accounting for
Certain Investments in Debt and Equity Securities" requires, among other things,
that securities designated as available for sale be reported at estimated market
value at each period end with the unrealized gain or loss, net of tax effect,
recorded as a component of shareholders' equity.

      Securities are designated as available for sale or held to maturity at the
time of acquisition. Securities which the Company will hold for indefinite
periods of time and which might be sold in the future as part of efforts to
manage interest rate risk or in response to changes in interest rates, changes
in prepayment risk, changes in market conditions or changes in economic factors,
are classified as available for sale and carried at estimated market values. Net
aggregate unrealized gains or losses are included in a valuation allowance
account and are reported, net of taxes, as a component of shareholders' equity.
Securities which the Company has the positive intent and ability to hold to
maturity are designated as held to maturity and are carried at amortized cost,
adjusted for amortization of premiums and accretion of discounts over the period
to maturity. Interest and dividends on securities are reported in interest
income. Gains and losses realized on sales of securities are determined on the
specific identification method and are reported in noninterest income as net
securities (losses)/gains.

Loans

Loans, other than those held for sale, are reported at their principal amount
outstanding, net of unearned discounts and unamortized nonrefundable fees and
direct costs associated with their origination or acquisition. Interest earned
on loans without discounts is credited to income based on loan principal amounts
outstanding at appropriate interest rates. Material origination fees net of
direct costs and discounts on loans are credited to income over the terms of the
loans using a method which results in an approximate level rate of return.

      Mortgage loans held for sale, including deferred fees and costs, are
reported at the lower of cost or market value as determined by outstanding
commitments from investors or current investor yield requirements calculated on
the aggregate loan basis. Gains or losses resulting from sales of mortgage
loans, net of unamortized deferred fees and costs, are recognized when the
proceeds are received from investors and are included under the caption
"Mortgage banking income."

      The provisions of SFAS No. 114, "Accounting by Creditors for Impairment of
a Loan" and SFAS No. 118, "Accounting by Creditors for Impairment of a
Loan--Income Recognition and Disclosures" are discussed below under "Allowance
for Loan Losses."


                                       23
<PAGE>   8

      Nonaccrual loans are those on which the accrual of interest has ceased.
Loans, including loans that are individually identified as being impaired under
SFAS No. 114, are generally placed on nonaccrual status immediately if, in the
opinion of management, principal or interest is not likely to be paid in
accordance with the terms of the loan agreement, or when principal or interest
is past due 90 days or more and collateral, if any, is insufficient to cover
principal and interest. Interest accrued but not collected at the date a loan is
placed on nonaccrual status is reversed against interest income. Interest income
is recognized on nonaccrual loans only to the extent received in cash. However,
where there is doubt regarding the ultimate collectibility of the loan
principal, cash receipts, whether designated as principal or interest, are
thereafter applied to reduce the carrying value of the loan. Loans are restored
to accrual status only when interest and principal payments are brought current
and future payments are reasonably assured.

Allowance for Loan Losses

The allowance for loan losses, which is available for losses incurred in the
loan portfolio, is increased by a provision charged to expense and decreased by
charge-offs, net of recoveries.

      SFAS No. 114 and No. 118 address the accounting for impairment of certain
loans when it is probable that all amounts due pursuant to the contractual terms
of the loan will not be collected. Adoption of these standards entailed the
identification of commercial and industrial, real estate-mortgage, real
estate-construction and foreign loans which were considered impaired under the
provisions of SFAS No. 114.

      Under the provisions of these standards, individually identified impaired
loans are measured based on the present value of payments expected to be
received, using the historical effective loan rate as the discount rate.
Alternatively, measurement may also be based on observable market prices or for
loans that are solely dependent on the collateral for repayment, measurement may
be based on the fair value of the collateral. Loans that are to be foreclosed
are measured based on the fair value of the collateral. If the recorded
investment in the impaired loan exceeds fair value, a valuation allowance is
required as a component of the allowance for loan losses. Changes to the
valuation allowance are recorded as a component of the provision for loan
losses.

      The adequacy of the allowance for loan losses is reviewed regularly by
management. Additions to the allowance for loan losses are made by a provision
charged to the expense. On a quarterly basis, a comprehensive review of the
adequacy of the allowance for loan losses is performed. This assessment is made
in the context of historical losses and other factors, including changes in the
composition and volume of the loan portfolio, current economic conditions and
the relationship of the allowance to the loan portfolio.

Excess Cost Over Equity in Net Assets of the Banking Subsidiary

On January 1, 1996, the Company adopted SFAS No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of."
This statement established accounting standards for determining and measuring
the impairment of certain assets, including excess cost over equity in net
assets. Since the bank was acquired by the parent company prior to October 31,
1970 and the excess cost over equity in net assets has a continuing value, this
excess is not being amortized.

Premises and Equipment

Premises and equipment, excluding land, are stated at cost less accumulated
depreciation and amortization. Land is reported at cost. Depreciation is
computed on a straight-line basis and is charged to noninterest expense over the
estimated useful lives of the related assets. Amortization of leasehold
improvements is charged to noninterest expense over the terms of the respective
leases or the estimated useful lives of the improvements, whichever is shorter.
Maintenance, repairs and minor improvements are charged to noninterest expenses
as incurred.

Income Taxes

SFAS No. 109, "Accounting for Income Taxes," requires the asset and liability
method of accounting for income taxes. Deferred income tax expense (benefit)
under SFAS No. 109 is determined by recognizing deferred tax assets and
liabilities for the future tax assets and liabilities for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. The realization of deferred tax assets is assessed and a valuation
allowance provided for that portion of the assets for which it is more likely
than not that it will not be realized. Deferred tax assets and liabilities are
measured using enacted tax rates and will be adjusted for the effects of future
changes in tax laws or rates, if any.


                                       24
<PAGE>   9

      For income tax purposes, the Company files: a consolidated Federal income
tax return; combined New York City and New York State income tax returns; and
separate state income tax returns for its out-of-state subsidiaries. The parent
company either pays or collects on account of current income taxes to or from
its subsidiaries.

      The provision for income taxes for each subsidiary is recorded as if
separate income tax returns had been filed. Income taxes currently payable or
receivable by each subsidiary are paid to or received from the parent company.

Statements of Cash Flows

For purposes of reporting cash flows, cash and cash equivalents include cash and
due from banks.

Stock Incentive Plans

Prior to January 1, 1996, the Company accounted for its stock option plan in
accordance with the provisions of Accounting Principles Board ("APB") Opinion
No. 25, "Accounting for Stock Issued to Employees," and related interpretations.
As such, compensation expense would be recorded on the date of grant only if the
current market price of the underlying stock exceeded the exercise price. On
January 1, 1996, the Company adopted SFAS No. 123, "Accounting for Stock-Based
Compensation," which permits entities to recognize as expense over the vesting
period the fair value of all stock-based awards on the date of grant.
Alternatively, SFAS No. 123 also allows entities to continue to apply the
provisions of APB Opinion No. 25 and provide pro forma net income and pro forma
earnings per share disclosures for employee stock options grants made in 1995
and future years as if the fair-value based method defined in SFAS No. 123 had
been applied. The Company has elected to continue to apply the provisions of APB
Opinion No. 25 and provide the pro forma disclosure provisions of SFAS No. 123.

Earnings Per Share

SFAS No. 128, "Earnings per Share," which supersedes Accounting Principles Board
Opinion No. 15, "Earnings per Share," establishes standards for computing,
presenting and disclosing earnings per share ("EPS"). SFAS No. 128 requires the
presentation of basic earnings per share and, for entities with complex capital
structures, diluted earnings per share. Basic earnings per share is computed by
dividing income available to common stockholders by the weighted average number
of common shares outstanding for the period. Diluted earnings per share reflects
the potential dilution that could occur if securities or other contracts to
issue common stock were exercised or converted into common stock or resulted in
the issuance of common stock that then shared in the earnings of the Company.

      The Company has applied the provisions of SFAS No. 128 for the year ended
December 31, 1997 and, in conformity with the provisions of SFAS No. 128, has
restated all prior-period EPS data presented in this report. Adoption of SFAS
No. 128 has resulted in modest changes in EPS data from previously reported
amounts.

Off-Balance Sheet Instruments

The Company enters into interest rate floor contracts primarily to manage
interest rate exposure. These instruments are entered into as hedges against
interest rate risk associated with certain identified assets. The premiums paid
for these instruments are amortized to interest income over the term of the
related asset. Amounts receivable are accounted for on an accrual basis and are
recognized as adjustments to the interest income of the related assets.

NOTE 2. ACQUISITION

On July 1, 1996, the Company acquired the Real Estate Funding Center (now
operating as Sterling National Mortgage Company, Inc.) for 92,179 shares of
common stock. The acquisition was accounted for as a pooling of interests.
However, prior periods have not been restated as the acquisition was not
material.

NOTE 3. CASH AND DUE FROM BANKS

The bank is required to maintain average reserves, net of vault cash, on deposit
with the Federal Reserve Bank of New York against outstanding domestic deposit
liabilities. The required reserves, which are reported in cash and due from
banks, were $10,618,000 and $17,273,000 at December 31, 1997 and 1996,
respectively. Average required reserves during 1997 and 1996 were $11,413,000
and $13,115,000 respectively.


                                       25
<PAGE>   10

NOTE 4. MONEY MARKET INVESTMENTS

The Company's money market investments include interest-bearing deposits with
other banks and Federal funds sold. The following table presents information
regarding money market investments.

<TABLE>
<CAPTION>
Years Ended December 31,                                                   1997              1996              1995
- -----------------------------------------------------------------------------------------------------------------------
<S>                 <C>                                                <C>               <C>               <C>
Interest-bearing deposits with other banks
  At December 31    --Balance                                          $ 3,010,000       $ 3,010,000       $ 3,000,000
                    --Average interest rate                                   5.53%             5.25%             5.57%
                    --Average original maturity                           176 Days          169 Days          181 Days
  During the year   --Maximum month-end balance                          7,010,000         3,010,000         3,540,000
                    --Daily average balance                              3,285,000         2,999,000         3,037,000
                    --Average interest rate earned                            5.68%             5.23%             5.53%
                    --Range of interest rates earned                     5.38-6.25%        4.25-5.69%        3.05-6.16%
                                                                       ================================================

Federal funds sold
  At December 31    --Balance                                          $        --       $ 3,000,000       $ 5,000,000
                    --Average interest rate                                     --              5.50%             4.00%
                    --Average original maturity                                 --             1 Day             1 Day
  During the year   --Maximum month-end balance                         25,000,000        25,000,000        30,000,000
                    --Daily average balance                              6,718,000         5,153,000         9,153,000
                    --Average interest rate earned                            5.52%             5.60%             5.92%
                    --Range of interest rates earned                     5.06-5.88%        4.75-6.50%        4.00-6.38%
                                                                       ================================================
</TABLE>

NOTE 5. INVESTMENT SECURITIES

The amortized cost and estimated market value of securities available for sale
are as follows:

<TABLE>
<CAPTION>
                                                                      Gross          Gross        Estimated
                                                     Amortized     Unrealized     Unrealized       Market
December 31, 1997                                      Cost           Gains         Losses          Value
- ------------------------------------------------------------------------------------------------------------
<S>                                                <C>            <C>            <C>            <C>         
U.S. Treasury securities                           $ 34,747,100   $    118,876   $         --   $ 34,865,976
Obligations of U.S. government corporations
  and agencies--mortgage-backed securities           52,194,376        319,267        150,267     52,363,376
Obligations of state and political subdivisions       3,525,401         63,224             --      3,588,625
Federal Reserve Bank and other equity securities     58,089,291         13,738             --     58,103,029
                                                   ---------------------------------------------------------
    Total                                          $148,556,168   $    515,105   $    150,267   $148,921,006
                                                   =========================================================

December 31, 1996
- ------------------------------------------------------------------------------------------------------------
U.S. Treasury securities                           $ 40,963,427   $    282,824   $         --   $ 41,246,251
Obligations of U.S. government corporations
  and agencies--mortgage-backed securities           30,377,325        113,067        231,447     30,258,945
Federal Reserve Bank and other equity securities      6,089,306          3,895          1,280      6,091,921
                                                   ---------------------------------------------------------
    Total                                          $ 77,430,058   $    399,786   $    232,727   $ 77,597,117
                                                   =========================================================
</TABLE>


                                       26
<PAGE>   11

  The carrying value and estimated market value of securities held to maturity
are as follows:

<TABLE>
<CAPTION>
                                                                  Gross          Gross        Estimated
                                                  Carrying      Unrealized     Unrealized       Market
December 31, 1997                                   Value          Gains         Losses          Value
- ---------------------------------------------------------------------------------------------------------
<S>                                             <C>            <C>            <C>            <C>         
Obligations of U.S. government corporations
  and agencies--mortgage-backed securities      $234,030,004   $  1,584,134   $  1,604,213   $234,009,925
Debt securities issued by foreign governments      2,000,000             --             --      2,000,000
                                                ---------------------------------------------------------
    Total                                       $236,030,004   $  1,584,134   $  1,604,213   $236,009,925
                                                =========================================================

December 31, 1996
- ---------------------------------------------------------------------------------------------------------
Obligations of U.S. government corporations
  and agencies--mortgage-backed securities      $223,983,888   $    692,968   $  3,758,206   $220,918,650
Debt securities issued by foreign governments      2,750,000             --             --      2,750,000
                                                ---------------------------------------------------------
    Total                                       $226,733,888   $    692,968   $  3,758,206   $223,668,650
                                                =========================================================
</TABLE>

      The following tables present information regarding securities available
for sale and securities held to maturity at December 31, 1997, based on
contractual maturity. Expected maturities will differ from contractual
maturities because issuers may have the right to call or prepay obligations with
or without call or prepayment penalties. The average yield is based on the ratio
of actual income divided by the average outstanding balances during the year.
The average yield on obligations of state and political subdivisions is not
stated on a tax-equivalent basis.

<TABLE>
<CAPTION>
                                                                   Estimated
                                                   Amortized         Market       Average
Securities available for sale                         Cost           Value         Yield
- -----------------------------------------------------------------------------------------
<S>                                               <C>            <C>               <C>
U.S. Treasury securities
  Due within 1 year                               $ 24,783,754   $ 24,806,600            
  Due after 1 year but within 5 years                9,963,346     10,059,376     
                                                  ---------------------------
    Total                                           34,747,100     34,865,976      6.84%
                                                  ---------------------------
Obligations of U.S. government corporations                                       
  and agencies--mortgage-backed securities          52,194,376     52,363,376      6.66
                                                  ---------------------------
Obligations of state and political subdivisions                                   
  Due after 1 year but within 5 years                  357,042        369,270     
  Due after 5 years                                  3,168,359      3,219,355     
                                                  ---------------------------
    Total                                            3,525,401      3,588,625      4.52
                                                  ---------------------------
Federal Reserve Bank and other securities           58,089,291     58,103,029      6.26
                                                  ---------------------------
    Total                                         $148,556,168   $148,921,006      6.66
                                                  ===========================
<CAPTION>
                                                                  Estimated
                                                    Carrying        Market        Average
Securities held to maturity                           Value         Value          Yield
- -----------------------------------------------------------------------------------------
Obligations of U.S. government corporations     
  and agencies--mortgage-backed securities        $234,030,004   $234,009,925      6.71%
                                                  ---------------------------
Debt securities issued by foreign governments                                      
  Due after 1 year but within 5 years                1,000,000      1,000,000      
  Due after 5 years                                  1,000,000      1,000,000      
                                                  ---------------------------
    Total                                            2,000,000      2,000,000      7.70
                                                  ---------------------------
    Total                                         $236,030,004   $236,009,925      6.72
                                                  ===========================
</TABLE>


                                       27
<PAGE>   12

      Information regarding securities sales from the available for sale
portfolio is as follows:

<TABLE>
<CAPTION>
Years Ended
December 31,                        1997             1996                1995
- --------------------------------------------------------------------------------
<S>                                <C>           <C>                 <C>        
Proceeds                           $  --         $15,387,010         $ 8,977,432
Gross gains                           --              22,161              85,221
Gross losses                          --             105,354              80,420
</TABLE>

      During 1996, the Federal Home Loan Bank ("FHLB") issued a call for their
securities maturing December 20, 2001. The carrying value of such securities in
the held to maturity portfolio was $3,488,063. As the result of FHLB decision to
call these securities, a gain of $11,939 was realized and reported under the
caption "Net securities (losses)/gains."

      The carrying value of investment securities pledged to secure public funds
on deposit, securities sold under agreements to repurchase, advances from the
Federal Home Loan Bank of New York and for other purposes required by law is as
follows:

<TABLE>
<CAPTION>
December 31,                                       1997                  1996
- --------------------------------------------------------------------------------
<S>                                           <C>                   <C>         
Secure funds
  on deposit                                  $ 19,834,000          $ 21,751,000
Secure repurchase
  agreements                                    85,966,000            91,452,000
Secure Federal
  Home Loan
  Bank advances                                 19,389,000            20,129,000
                                              ----------------------------------
    Total                                     $125,189,000          $133,332,000
                                              ==================================
</TABLE>

NOTE 6. LOANS

<TABLE>
<CAPTION>
December 31,                                        1997                 1996
- --------------------------------------------------------------------------------
<S>                                            <C>                  <C>         
Domestic
  Commercial and
    industrial                                 $414,298,207         $351,280,247
  Lease financing                                50,725,573           40,488,618
  Real estate--
    mortgage                                     74,335,454           64,368,209
  Real estate--
    construction                                  8,352,478            1,136,253
  Installment                                    18,465,665           15,536,413
Foreign
  Government
  and official
  institutions                                      789,424              789,424
                                               ---------------------------------
  Loans, gross                                  566,966,801          473,599,164
  Less unearned
    discounts                                     8,484,956            8,082,608
                                               ---------------------------------
Loans, net of
  unearned discounts                           $558,481,845         $465,516,556
                                               =================================
</TABLE>

      The Company originates certain residential mortgage loans with the
intention of reselling those loans, including the servicing rights, without
recourse. Residential mortgage loans held for sale, included in "Real
estate-mortgage," are $9,856,000 and $6,010,000 at December 31, 1997 and 1996,
respectively.

      There are no industry concentrations (exceeding 10% of loans, gross) in
the commercial and industrial loan portfolio. Approximately 76% of the bank's
loans are to borrowers located in the metropolitan New York area.

      Nonaccrual loans at December 31, 1997 and 1996 totalled $1,388,000 and
$442,000, respectively. There were no reduced rate loans at December 31, 1997 or
1996. The interest income that would have been earned on nonaccrual loans
outstanding at December 31, 1997, 1996 and 1995 in accordance with their
original terms is estimated to be $55,000, $13,000 and $22,000, respectively,
for the years then ended. The applicable interest income actually realized for
the aforementioned years was $-0-, $-0- and $-0-, respectively, for the years
then ended. At the end of these years there were no commitments to lend
additional funds on nonaccrual loans.

      Loans are made at normal lending limits and credit terms to officers or
directors (including their immediate families) of the Company or for the
benefits of corporations in which they have a beneficial interest. There were no
outstanding balances on such loans in excess of $60,000 to any individual or
entity at December 31, 1997 or 1996.

NOTE 7. CHANGES IN THE ALLOWANCE FOR LOAN LOSSES

<TABLE>
<CAPTION>
Years Ended
December 31,                      1997               1996               1995
- --------------------------------------------------------------------------------
<S>                          <C>                <C>                <C>         
Balance at
  beginning
  of year                    $  8,003,392       $  5,192,203       $  4,135,810
Provision for
  loan losses                   3,075,000          2,047,005          1,866,000
                             ---------------------------------------------------
                               11,078,392          7,239,208          6,001,810
                             ---------------------------------------------------
Less charge-
  offs, net of
  recoveries:
  Charge-offs                   2,724,281            737,961          1,000,751
  Recoveries                     (323,499)        (1,502,145)          (191,144)
                             ---------------------------------------------------
  Net
   charge-offs
   (recoveries)                 2,400,782           (764,184)           809,607
                             ---------------------------------------------------
Balance at
  end of year                $  8,677,610       $  8,003,392       $  5,192,203
                             ===================================================
</TABLE>


                                       28
<PAGE>   13

      During the third quarter of 1996, $1,333,000 was recovered on a previously
charged-off loan in the bank.

      The Company follows SFAS No. 114, which establishes new rules for
calculating certain components of the allowance for loan losses. SFAS No. 114
requires that impairment of larger-balance, non-homogenous loans that are
individually evaluated be measured by comparing the net carrying amount of the
loan to the present values of the expected future principal and interest cash
flows discounted at the loan's effective rate, the secondary market value of the
loan, or the fair value of the collateral for collateral-dependent loans. A
valuation allowance for any shortfall is established within the overall
allowance for loan losses. The net carrying amount of the loan reflects credit
write-offs, cash receipts applied to reduce the recorded investment in the loan,
and unearned fees. SFAS No. 114 does not apply to smaller-balance homogenous
consumer loans that are collectively evaluated for impairment, such as
residential mortgages, and consumer installment loans.

      As of December 31, 1997 and 1996, $808,000 and $121,000, respectively, of
loans were judged to be impaired within the scope of SFAS No. 114 and carried on
a cash-basis. The average recorded investment in impaired loans during the years
ended December 31, 1997 and 1996, was approximately $526,000 and $219,000,
respectively. The application of SFAS No. 114 measurement principles indicated
that these loans required valuation allowances, totaling $250,000 and $69,000 at
December 31, 1997 and 1996, respectively, which are included within the overall
allowance for loan losses.

NOTE 8. INTEREST-BEARING DEPOSITS

Foreign deposits totaled $2,710,000 and $2,710,000 at December 31, 1997 and
1996, respectively.

<TABLE>
<CAPTION>
Years Ended December 31,                              1997          1996          1995
- -----------------------------------------------------------------------------------------
<S>                                               <C>           <C>           <C>        
Interest expense
  Interest-bearing deposits in domestic offices
    Savings                                       $   530,502   $   535,712   $   566,808
    NOW                                               588,212       312,750       287,256
    Money Market                                    4,048,343     3,380,952     3,177,955
    Time                                            9,618,764     7,739,233     7,353,627
                                                  ---------------------------------------
                                                   14,785,821    11,968,647    11,385,646

  Interest-bearing deposits in foreign offices
    Time                                              157,802       139,689       154,698
                                                  ---------------------------------------
      Total                                       $14,943,623   $12,108,336   $11,540,344
                                                  =======================================
</TABLE>

      The aggregate of domestic time certificates of deposit in denominations of
$100,000 or more by remaining maturity range and related interest expense is
presented below; there were no foreign time certificates of deposits:

<TABLE>
<CAPTION>
December 31,                                                    1997           1996           1995
- -----------------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>            <C>         
Remaining Maturity Range
  Three months or less                                     $ 70,173,286   $ 36,405,594   $ 50,130,956
  More than three months through six months                  13,028,032     25,727,589     10,377,893
  More than six months through twelve months                 21,722,086      7,402,946      5,157,534
  More than twelve months through twenty-four months          2,698,923        415,862      4,503,102
  More than twenty-four months through thirty-six months        120,000        706,068             --
                                                           ------------------------------------------
    Total                                                  $107,742,327   $ 70,658,059   $ 70,169,485
                                                           ==========================================

Years Ended December 31,                                        1997           1996           1995
                                                           ------------------------------------------
Interest Expense                                           $  4,931,786   $  3,615,702   $  3,644,778
                                                           ==========================================
</TABLE>


                                       29
<PAGE>   14

NOTE 9. SHORT-TERM BORROWINGS

The following table presents information regarding Federal funds purchased,
securities sold under agreements to repurchase and commercial paper.

<TABLE>
<CAPTION>
Years Ended December 31,                                                1997                1996               1995
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                  <C>                <C>        
Federal funds purchased
  At December 31    --Balance                                      $ 25,000,000         $ 7,000,000        $        --
                    --Average interest rate                                6.58%               5.75%               N/A
                    --Average original maturity                           1 Day               1 Day                N/A
  During the year   --Maximum month-end balance                      25,000,000          10,000,000         14,000,000
                    --Daily average balance                           3,112,000           2,054,000            679,000
                    --Average interest rate paid                           5.82%               5.52%              5.87%
                    --Range of interest rates paid                    5.25-7.00%          5.06-5.75%         5.10-6.00%
                                                                   ====================================================
Securities sold under agreements to repurchase
  At December 31    --Balance                                      $ 81,752,546        $ 81,144,400        $51,265,620
                    --Average interest rate                                5.51%               5.28%              5.36%
                    --Average original maturity                         72 Days             75 Days            86 Days
  During the year   --Maximum month-end balance                      89,979,699         112,347,323         71,063,346
                    --Daily average balance                          80,094,000          85,037,000         53,295,000
                    --Average interest rate paid                           5.37%               5.29%              5.56%
                    --Range of interest rates paid                    4.70-6.17%          3.50-6.17%         2.55-6.00%
                                                                   ====================================================
Commercial paper
  At December 31    --Balance                                      $ 24,070,600        $ 32,569,900        $26,607,200
                    --Average interest rate                                5.22%               5.19%              5.11%
                    --Average original maturity                        111 Days             69 Days            68 Days
  During the year   --Maximum month-end balance                      27,491,000          32,643,000         26,627,500
                    --Daily average balance                          24,804,000          29,652,000         21,850,000
                    --Average interest rate paid                           5.24%               5.22%              5.38%
                    --Range of interest rates paid                    3.25-5.45%          2.50-5.60%         3.50-6.08%
                                                                   ====================================================
</TABLE>

      The parent company has agreements with its line banks for back-up lines of
credit for which it pays a fee at the annual rate of 1/4 of 1% times the line of
credit extended. At December 31, 1997, these back-up bank lines of credit
totaled $19,000,000. No lines were used at any time during 1997 and 1996.

      Other short-term borrowings include collateralized advances from the
Federal Home Loan Bank of New York due within one year and treasury tax and loan
funds. At December 31, 1997, Federal Home Loan Bank borrowings include an
advance of $3,000,000 payable January 2, 1998 at a rate of 5.63%, an advance of
$250,000 repayable in March, 1998 at a rate of 5.44% and advances of $12,500,000
repayable in October, 1998 at rates between 5.05% and 5.17%.

      At December 31, 1996, Federal Home Loan Bank borrowings include an advance
of $22,000,000 payable January 2, 1997 at a rate of 7.375%, an advance of
$250,000 repayable in March, 1997 at a rate of 5.20% and an advance of
$3,250,000 repayable in October, 1997 at a rate of 4.84%.

      At December 31, 1995, Federal Home Loan Bank borrowings include an advance
of $250,000 payable in March, 1996 at a rate of 4.59% and advances totaling
$4,250,000 repayable in October, 1996 at rates between 4.50% and 4.61%.


                                       30
<PAGE>   15

NOTE 10. LONG-TERM CONVERTIBLE SUBORDINATED DEBENTURES

The parent company's floating interest rate convertible subordinated debentures
were traded on the New York Stock Exchange. A summary of changes in these
debentures follows (amounts in thousands):

<TABLE>
<CAPTION>
                                                                    Maturity Dates
                                                          ---------------------------------
                                                           Nov. 1,      July 1,
                                                          ---------------------
                                                             1998        2001       Total
                                                          ---------------------------------
Series                                                        4th       Fifth
- -------------------------------------------------------------------------------
<S>                                                       <C>         <C>         <C>     
Balance at December 31, 1995                              $ 14,326    $  7,020    $ 21,346
Repayments, conversions and retirements during the year     (7,937)     (7,020)    (14,957)
                                                          ---------------------------------
Balance at December 31, 1996                                 6,389    $     --       6,389
                                                                      ========
Repayment, conversion and retirements during the year       (6,389)                 (6,389)
                                                          ---------               ---------
Balance at December 31, 1997                              $     --                $     --
                                                          =========               =========
</TABLE>

      The debentures bore interest at a floating interest rate equal to one half
of one percent (1/2%) above the daily average reference rate of interest of a
designated major New York City bank, payable semi-annually. The daily average
interest rates paid on the Third series for the six-month interest periods ended
December 31, 1995 and June 30, 1995 were 9.30% and 9.30%, respectively. The
daily average interest rates paid on the 4th series for the 129 day period ended
November 6, 1997 (the final redemption date) and for the six-month interest
periods ended June 30, 1997, December 31, 1996, June 30, 1996, December 31,
1995, and June 30, 1995 were 9.00% and 8.85%, 8.80% and 8.75%, and 9.30% and
9.30%, respectively. The daily average interest rates paid on the Fifth series
for the six-month interest periods ended December 31, 1996, June 30, 1996,
December 31, 1995, and June 30, 1995 were 8.80% and 8.75%, 9.30%, and 9.30%,
respectively. The debentures were convertible into common shares of the parent
company.

NOTE 11. OTHER LONG-TERM BORROWINGS

These borrowings represent advances from the Federal Home Loan Bank of New York
("FHLB"), as follows:

<TABLE>
<CAPTION>
December 31,                                          1997              1996
- --------------------------------------------------------------------------------
<S>                                               <C>               <C>        
Interest Rates and Maturity Dates
5.05% to 5.44%, due 1998                          $        --       $12,750,000
5.68%, due 1999                                       350,000           350,000
5.92%, due 2000                                       350,000           350,000
6.07%, due 2001                                       350,000           350,000
6.22%, due 2002                                       350,000           350,000
6.37%, due 2003                                       350,000           350,000
                                                  ------------------------------
  Total                                           $ 1,750,000       $14,500,000
                                                  ==============================
  Weighted average interest rate                         6.05%             5.22%
                                                  ==============================
</TABLE>

      Under the terms of a collateral agreement with the FHLB, advances are
secured by stock in the FHLB and by certain qualifying assets (primarily
mortgage-backed securities) having market values at least equal to 110% of the
advances outstanding.


                                       31
<PAGE>   16

NOTE 12. PREFERRED STOCK

The parent company is authorized to issue up to 644,389 shares of convertible
preferred stock, $5 par value, in one or more series. At December 31, 1997 and
1996 two series of preferred stock had been issued--Series B and Series D.

      The following table presents information regarding the parent company's
preferred stock:

<TABLE>
<CAPTION>
December 31,                                         1997                1996
- --------------------------------------------------------------------------------
<S>                                               <C>                 <C>       
Series B shares 
  Authorized 4,389
  shares; issued and
  outstanding--
  1,230 shares, at
  liquidation value                               $   24,600          $   24,600
Series D shares 
  Authorized 300,000
  shares; issued and
  outstanding--246,213
  and 248,200 shares
  respectively, at
  liquidation value                                2,462,130           2,482,000
                                                  ------------------------------
    Total                                         $2,486,730          $2,506,600
                                                  ==============================
</TABLE>

Series B

Series B shares may be redeemed, in whole or in part, at the election of the
parent company at a price of $28 per share, plus accrued and unpaid dividends to
the date of redemption. In the event of involuntary liquidation of the parent
company, the holders of these shares are entitled to receive, before any
distribution to the holders of common shares, $20 per share ("liquidation
value"). At the option of holders of these shares, such shares are convertible
into common shares of the parent company at a conversion rate of two common
shares for each Series B share surrendered. There were no conversions during
1997; during 1996, 58 shares were converted. Dividends on the Series B shares
are paid at the rate of $.10 per annum, payable semi-annually and are
cumulative. Holders of these shares are entitled to one vote for each share held
and vote together as one class with the holders of the common shares of the
parent company.

Series D

Series D shares may only be issued to the trustee acting on behalf of an
employee stock ownership plan ("ESOP") or other employee benefit plan of the
Company. The Series D shares are convertible into common shares of the parent
company on a share for share basis. During 1993, the parent company issued
250,000 shares to the trustee of the Company's ESOP. These shares are entitled
to receive cash dividends in the amount of $.6125 per annum (subject to
adjustment), payable quarterly. Participants in the Company's ESOP are entitled
to vote in accordance with the terms of the ESOP and vote together as one class
with the holders of the common shares of the parent company. The holders of
these shares are entitled to receive $10 per share and certain other preferences
on liquidation, dissolution or winding up. During 1997 and 1996, 1,987 shares
and 1,800 shares, respectively, were converted into common shares. See Footnote
16 for a discussion of the Company's ESOP.

NOTE 13. COMMON STOCK

Number of shares reserved for issuance:

<TABLE>
<CAPTION>
                                                       1997              1996
- --------------------------------------------------------------------------------
<S>                                                  <C>               <C>      
Conversion of
  subordinated debentures:
  Floating rate due 11/1/98                                 --           511,120
Conversion of Series B
  preferred shares                                       2,460             2,460
Conversion of Series D
  preferred shares                                     296,213           298,200
                                                     ---------------------------
                                                       298,673           811,780
                                                     ===========================
Number of shares
  outstanding at
  December 31,                                       8,217,907         7,683,190
                                                     ===========================
Number of shareholders
  at December 31,                                        2,233             2,366
                                                     ===========================
</TABLE>

NOTE 14. RESTRICTIONS ON THE BANK

Various legal restrictions limit the extent to which the bank can supply funds
to the parent company and its nonbank subsidiaries. All national banks are
limited in the payment of dividends without the approval of the Comptroller of
the Currency to an amount not to exceed the net profits (as defined) for that
year to date combined with its retained net profits for the preceding two
calendar years. In addition, from time to time dividends are paid to the parent
company by the finance subsidiaries from their retained earnings without
regulatory restrictions.

NOTE 15. STOCK INCENTIVE PLAN

In April 1992, shareholders approved a Stock Incentive Plan ("the plan")
covering up to 100,000 common shares of the parent company. Under the plan, key
employees of the parent company and its subsidiaries could be granted awards in
the form of incentive stock options ("ISOs"), non-qualified stock options
("NQSOs"), stock appreciation rights 


                                       32
<PAGE>   17

("SARs"), restricted stock or a combination of these. The plan is administered
by committees of the Board of Directors. In April 1995, shareholders approved
amendments to the plan which increased the number of shares covered under the
plan by 300,000 and which provided for the annual automatic grant of NQSOs to
each director who is not an employee or officer ("outside director") of the
Company. Under this provision annual NQSO awards covering 2,000 common shares of
the parent company are granted to each outside director beginning April 1995 and
continuing through April 1999. In April 1996, shareholders approved amendments
to the plan which increased the number of shares covered under the plan by
300,000. After giving effect to stock option and restricted stock awards
granted, shares available for grant were 453,250, 361,000 and 287,000 at
December 31, 1997, 1996 and 1995, respectively.

Stock Options

The following tables present information on the qualified and non-qualified
stock options outstanding as of December 31, 1997, 1996 and 1995 and changes
during the years then ended:

<TABLE>
<CAPTION>
                                                   1997                        1996                      1995
                                           -----------------------------------------------------------------------------
                                                       Weighted-                   Weighted-                 Weighted-
                                                        Average                     Average                   Average
Qualified Stock Options                    Shares   Exercise Price     Shares   Exercise Price   Shares   Exercise Price
- ------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>           <C>           <C>           <C>          <C>             <C>  
Outstanding at beginning of year           199,000       $10.09         97,000       $ 7.54       100,000         $7.55
Granted                                    212,059        15.50        109,500        12.50            --
Exercised                                  (13,000)       12.50             --                         --
Forfeit                                    (17,000)       14.62         (7,500)       12.50        (3,000)         8.00
                                           --------                    --------                   --------
Outstanding at end of year                 381,059       $12.81        199,000       $10.09        97,000         $7.54
                                           =============================================================================
Options exercisable at end of year         181,000                     148,000                     97,000
                                           ========                    ========                   ========
Weighted-average fair value of
  options granted during the year            $4.56                       $2.13                        N/A
                                           ========                    ========                   ========
Non-Qualified Stock Options
- ------------------------------------------------------------------------------------------------------------------------
Outstanding at beginning of year            30,500       $ 9.42         16,000       $ 7.25            --            --
Granted                                     32,941        15.74         16,000        11.38        16,000         $7.25
Exercised                                   (2,500)        8.90         (1,500)        7.25            --            --
                                           --------                    --------                   --------
Outstanding at end of year                  60,941       $12.86         30,500       $ 9.42        16,000         $7.25
                                           =============================================================================
Options exercisable at end of year           8,000                       2,500                         --
                                           ========                    ========                   ========
Weighted-average fair value of
  options granted during the year            $4.23                       $2.40                        N/A
                                           ========                    ========                   ========
</TABLE>

      The following table presents information regarding qualified and
non-qualified stock options outstanding at December 31, 1997:

<TABLE>
<CAPTION>
                                             Options Outstanding                    Options Exercisable
- ------------------------------------------------------------------------------  ---------------------------
                    Range of      Number        Weighted-Avg.    Weighted-Avg.    Number      Weighted-Avg.
                    Exercise    Outstanding       Remaining        Exercise     Exercisable     Exercise
                     Prices     at 12/31/97   Contractual Life       Price       12/31/97         Price
- ------------------------------------------------------------------------------  ---------------------------
<S>                  <C>          <C>            <C>                <C>           <C>             <C>  
Qualified            $7-$16       381,059        7.8 years          $12.81        181,000         $9.84
Non-Qualified         7- 16        60,941        4.7 years           12.86          8,000          8.80
</TABLE>

      Other than director NQSOs which expire five years from the date of grant
and become exercisable in four annual installments, starting one year from the
date of grant, or upon the death or disability of the grantee, stock options
generally expire ten years from the date of grant or, to the extent appropriate
to qualify to the maximum extent possible


                                       33
<PAGE>   18

as ISOs vest in installments, subject to earlier exercisability upon the death
or disability of the grantee or other specified events. Amounts received upon
exercise of options are recorded as common stock and capital surplus.

      On January 1, 1996 the Company adopted SFAS No. 123, "Accounting for
Stock-Based Compensation." The statement encourages, but does not require
companies to use a fair value-based method of accounting for stock-based
employee compensation plans, including stock options and stock appreciation
rights. Under this method, compensation expense is measured as of the date the
awards are granted based on the estimated fair value of the awards, and the
expense is generally recognized over the vesting period. If a company elects to
continue using the intrinsic value-based method under APB Opinion No. 25, pro
forma disclosures of net income and net income per share are required as if the
fair value-based method had been applied. Under the intrinsic method,
compensation expense is the excess, if any, of the market price of the stock as
of the grant date over the amount employees must pay to acquire the stock or
over the price established for determining appreciation. Under the Company's
current compensation policies, there is no such excess on the date of grant and
therefore, no compensation expense is recorded.

      The fair value of each option grant is estimated on the date of grant
using a Black-Scholes option-pricing model with the following assumptions:

<TABLE>
<CAPTION>
                                   1997             1996            1995
- --------------------------------------------------------------------------
<S>                            <C>                 <C>             <C>
Dividend yield                       2.5%               2%              2%
Volatility                            20%              20%             20%
Expected term                                                      
  Qualified                       3 years          3 years         3 years
  Non-qualified                                                    
    (Directors)                   4 years          4 years         4 years
  Non-qualified                                                    
    (Officers)                 8-10 years               --              --
Risk-free interest rate             6.45%            5.31%           6.99%
</TABLE>

      The Company has elected to continue to apply APB Opinion No. 25 and
related interpretations in accounting for its stock incentive plan. Accordingly,
no compensation expense has been recognized in the consolidated statements of
income related to the stock incentive plan. Had compensation expense been
determined based on the estimated fair value of the awards at the grant dates,
the Company's net income and earnings per share would have been reduced to the
pro forma amounts indicated in the table that follows:

<TABLE>
<CAPTION>
Years Ended
December 31,                                         1997                1996
- --------------------------------------------------------------------------------
<S>                                           <C>                  <C>          
Net income
  As reported                                 $   10,888,000       $   8,252,000
  Pro forma                                       10,700,000           8,200,000
Basic earnings per share
  As reported                                           1.38                1.17
  Pro forma                                             1.36                1.16
Diluted earnings per share
  As reported                                           1.27                1.01
  Pro forma                                             1.25                1.01
</TABLE>

      Pro forma net income reflects only options granted in 1997 and 1996.
Additionally, the full impact of calculating compensation expense for stock
options under SFAS No. 123 is not reflected in the pro forma net income above,
since such expense is apportioned over the vesting period of those options which
are expected to vest. Compensation expense for options granted prior to 1995 is
also not considered.

Restricted Stock

On January 3, 1996, 110,500 shares of restricted stock were awarded from
Treasury shares. The fair value was $12.50 per share. These awards vest to
recipients over a four year period at the rate of 25% per year. The plan calls
for the forfeiture of non-vested shares which are restored to the Treasury and
become available for future awards. During 1997 and 1996, 2,250 and 2,500
shares, respectively, were forfeited. Unearned compensation resulting from these
awards is amortized as a charge to noninterest expenses over a four year period;
such charges were $449,999 and $230,210 in 1997 and 1996, respectively. The
balance of unearned compensation is shown as a reduction of shareholders'
equity. For income tax purposes, the Company is entitled to a deduction in an
amount equal to the average market value of the shares on vesting date and
dividends paid on shares for which restrictions have not lapsed.


                                       34
<PAGE>   19

NOTE 16. EMPLOYEE STOCK OWNERSHIP PLAN

On March 5, 1993, the Company established an Employee Stock Ownership Plan
("ESOP"). This plan covers substantially all employees with one or more years of
service of at least 1,000 hours who are at least 21 years of age. During 1993,
the parent company issued 250,000 shares of Series D preferred stock at a price
of $10.00 per share to the Company's ESOP trust. The trust borrowed $2,500,000
from the bank, to pay for the shares. The ESOP loan is at a fixed interest rate
for a term of ten years with quarterly payments of interest only through
December 31, 1995. Quarterly principal payments at an annual rate of $250,000
and $350,000 commence on March 31, 1996 and March 31, 1999, respectively, plus
interest. The bank match-funded the ESOP loan with collateralized advances from
the Federal Home Loan Bank of New York. The ESOP shares, pledged as collateral
for the ESOP loan, are held in a suspense account and released for allocation
among the participants as principal and interest on the ESOP loan are repaid.
Under the terms of the ESOP, participants may vote both allocated and
unallocated shares.

      The Company makes quarterly contributions to the ESOP equal to the debt
service on the ESOP loan less dividends paid on the ESOP shares. All dividends
paid are used for debt service. ESOP shares released from the suspense account
are allocated among the participants on the basis of salary in the year of
allocation. The Company accounts for its ESOP in accordance with Statement of
Position 93-6, "Employers' Accounting for Employee Stock Ownership Plans."
Accordingly, the Company initially recorded a deduction from shareholders'
equity equal to the purchase price of the shares reflecting such amount as
unearned compensation.

The consolidated balance sheets report as unearned compensation the remaining
shares pledged as collateral. The unearned compensation is reduced as payments
are made on the loan and, as shares are released from the suspense account, the
Company recognizes compensation expense equal to the current market price of the
common shares into which the preferred shares are convertible, and the shares
become outstanding for earnings per share computations. Dividends on unallocated
ESOP shares are recorded as a reduction of accrued interest payable; dividends
on allocated ESOP shares are recorded as a reduction of retained earnings. In
addition, because the parent company guaranteed a liquidation and redemption
price of $10.00 per share, the amount, if any, by which $10.00 exceeds the year-
end market price of the parent company common stock into which the outstanding
Series D shares are convertible is reflected outside shareholders' equity less
its related shares of unearned compensation for the unallocated shares.

      Compensation expense was $266,800, $279,100 and $122,150 for 1997, 1996
and 1995, respectively, with a corresponding reduction in unearned compensation.
As of December 31, 1997, 62,552 shares had been allocated and 26,680 shares had
been released for allocation; 156,981 shares were not released ("unallocated").
The following table presents interest paid on the ESOP loan, dividends paid on
the Series D preferred shares and contributions made by the Company:

<TABLE>
<CAPTION>
Years Ended
December 31,                            1997             1996             1995
- --------------------------------------------------------------------------------
<S>                                   <C>              <C>              <C>     
Interest paid                         $163,919         $183,451         $190,104
Dividends paid                         151,139          152,915          153,125
Company
  contributions                         12,780           30,536           36,979
</TABLE>


                                       35
<PAGE>   20

NOTE 17. EMPLOYEE BENEFIT PLAN

The Company has a noncontributory defined benefit pension plan that covers
substantially all employees with one or more years of service of at least 1,000
hours who are at least 21 years of age. The quarterly payments to the plan are
determined annually based upon the amount needed to satisfy the Employee
Retirement Income Security Act funding standards.

      The following table sets forth the pension plan funded status:

<TABLE>
<CAPTION>
December 31,                                                            1997            1996
- ------------------------------------------------------------------------------------------------
<S>                                                                <C>             <C>          
Actuarial present value of benefit obligations:
  Accumulated benefit obligation, including vested benefits of
  ($9,219,237) and ($7,784,876), respectively                      $ (9,923,317)   $ (8,436,781)
                                                                   =============================
Projected benefit obligation for service rendered to date          $(13,469,764)   $(11,532,656)
  Plan assets at fair value (U.S. Treasury securities, insurance
  contract and listed stock)                                         14,762,254      11,761,815
                                                                   -----------------------------
Funded status                                                         1,292,490         229,159
Unrecognized prior service cost                                             (86)         (2,706)
Unrecognized net loss                                                   588,253       1,392,975
                                                                   -----------------------------
  Prepaid pension cost                                             $  1,880,657    $  1,619,428
                                                                   =============================
</TABLE>

  Net pension expense included the following components:

<TABLE>
<CAPTION>
Years Ended December 31,                       1997           1996           1995
- ----------------------------------------------------------------------------------
<S>                                     <C>            <C>            <C>        
Service cost                            $   688,786    $   631,846    $   509,817
Interest cost                               846,056        755,538        723,038
Actual return on assets                  (2,755,702)    (1,142,243)    (2,075,850)
Deferral of asset gain/(loss)             1,808,854        374,335      1,570,743
                                        ------------------------------------------
  Total included in employee benefits   $   587,994    $   619,476    $   727,748
                                        ==========================================
</TABLE>

      Pension cost is determined using assumptions at the beginning of the year.
The projected benefit obligation (PBO) is determined using assumptions at the
end of the year. Assumptions used to determine pension cost and the PBO were:

<TABLE>
<CAPTION>
December 31,                                           1997      1996      1995
- --------------------------------------------------------------------------------
<S>                                                    <C>       <C>       <C> 
Discount rate                                          7.0%      7.5%      7.0%
Rate of increase in future compensation levels         4.5%      4.5%      4.0%
Long-term rate of return on plan assets                8.0%      8.0%      8.0%
</TABLE>


                                       36
<PAGE>   21

NOTE 18. INCOME TAXES

The current and deferred tax provisions (benefits) for each of the last three
fiscal years are as follows:

<TABLE>
<CAPTION>
Years Ended December 31,                1997            1996            1995
- --------------------------------------------------------------------------------
<S>                                 <C>             <C>             <C>        
Federal
  Current                           $ 6,628,015     $ 4,882,913     $ 3,896,674
  Deferred                             (709,948)       (377,704)       (666,228)
                                    --------------------------------------------
    Total                           $ 5,918,067     $ 4,505,209     $ 3,230,446
                                    ============================================
State and Local
  Current                           $ 3,100,684     $ 2,659,665     $ 2,959,732
  Deferred                             (144,664)        410,624        (211,326)
                                    --------------------------------------------
    Total                           $ 2,956,020     $ 3,070,289     $ 2,748,406
                                    ============================================
Total
  Current                           $ 9,728,699     $ 7,542,578     $ 6,856,406
  Deferred                             (854,612)         32,920        (877,554)
                                    --------------------------------------------
    Total                           $ 8,874,087     $ 7,575,498     $ 5,978,852
                                    ============================================
</TABLE>

      Reconciliations of income tax provisions with taxes or tax benefits
computed at Federal statutory rates are as follows:

<TABLE>
<CAPTION>
Years Ended December 31,                    1997          1996          1995
- --------------------------------------------------------------------------------
<S>                                      <C>           <C>           <C>       
Federal statutory rate                           35%           35%           34%
                                         ---------------------------------------
Computed tax                             $6,916,872    $5,539,573    $3,949,616
Increase in tax resulting from:
  Principally state and local taxes,
    net of Federal income tax benefit     1,957,215     2,035,925     2,029,236
                                         ---------------------------------------
    Total                                $8,874,087    $7,575,498    $5,978,852
                                         =======================================
</TABLE>

      The components of the net deferred tax asset, included in other assets,
are as follows:

<TABLE>
<CAPTION>
December 31,                                             1997           1996
- --------------------------------------------------------------------------------
<S>                                                  <C>            <C>        
Deferred tax assets
  Difference between financial statement provision
    for loan losses and tax bad debt deduction       $ 3,057,392    $ 2,721,154
  Non-accrual and other interest                       1,817,774      1,778,110
  Deferred compensation                                  527,240        204,599
  Other                                                  895,110        628,595
                                                     ---------------------------
    Total deferred tax assets                          6,297,516      5,332,458
                                                     ---------------------------
Deferred tax liabilities
  Pension and benefit plans                              541,503        558,687
  Other                                                  170,545         48,993
                                                     ---------------------------
    Total deferred tax liabilities                       712,048        607,680
                                                     ---------------------------
Net deferred tax asset                                 5,585,468      4,724,778
SFAS No. 115 deferred tax liability                     (167,464)       (77,058)
                                                     ---------------------------
    Total net deferred tax asset                     $ 5,418,004    $ 4,647,720
                                                     ===========================
</TABLE>

      Management believes, based upon current facts, that more likely than not
there will be sufficient taxable income in future years to realize the deferred
tax assets. However, there can be no assurance about the level of future
earnings. 


                                       37
<PAGE>   22

NOTE 19. EARNINGS PER SHARE

SFAS No. 128, "Earnings per Share" simplified the standards for computing
earnings per share ("EPS") previously found in Accounting Principles Board
Opinion No. 15 and replaced the presentation of primary and fully diluted EPS
with the presentation of basic and diluted EPS.

      Basic EPS is computed by dividing net income less preferred dividends on
Series B shares and allocated Series D shares, held on behalf of the Employee
Stock Ownership Plan, ("basic net income") by the weighted-average common shares
outstanding during the year.

      Diluted EPS is computed by dividing basic net income plus the after-tax
interest expense on outstanding convertible subordinated debentures by the
weighted-average common shares and common equivalent shares outstanding during
the year. The common equivalent shares outstanding includes the weighted average
number of Series B and Series D, held on behalf of the Employee Stock Ownership
Plan, preferred shares, the weighted average shares associated with outstanding
subordinated debentures and the dilutive effect of unexercised stock options
using the treasury stock method. When applying the treasury stock method, the
average price of the company's common stock is utilized.

      The following table provides a reconciliation of basic and diluted EPS as
required by SFAS No. 128:

<TABLE>
<CAPTION>
Years Ended December 31,                  1997                              1996                                1995
- ------------------------------------------------------------------------------------------------------------------------------------

                                                         Per                                Per                                Per
                               Income       Shares      Share     Income       Shares      Share    Income         Shares     Share
                            (Numerator)  (Denominator)  Amount  (Numerator) (Denominator)  Amount  (Numerator)  (Denominator) Amount
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>             <C>         <C>     <C>            <C>         <C>     <C>             <C>         <C>  
Basic EPS:
Net income                  $10,888,403                         $ 8,251,854                        $ 5,637,666            
Less: preferred dividends        38,313                              21,218                             13,737
                            -----------                         -----------                        -----------

Net income available for
  common shareholders        10,850,090     7,874,653   $1.38     8,230,636    7,015,185   $1.17     5,623,929     6,346,396   $0.89
                                                        =====                              =====                               =====

Diluted EPS:
Options                                       140,716                             42,920[1]                           11,538
Convertible preferred stock                   246,922                            249,333                             250,000
Convertible subordinated
   debt                         136,709       361,588               596,502    1,394,705             1,198,069     2,215,684
                            -------------------------           ------------------------           -------------------------
Net income available for
  common shareholders
  plus assumed
  conversions               $10,986,799     8,623,879   $1.27   $ 8,827,138    8,702,143   $1.01   $ 6,821,998     8,823,618   $0.77
                            ========================================================================================================
</TABLE>

[1]   Options to purchase 102,000 shares of common stock at $12.50 per share
      were outstanding as of December 31, 1996 but were not included in the
      computation of diluted EPS because the option's exercise price was greater
      than the average market price of the common shares.


                                       38
<PAGE>   23

NOTE 20. FAIR VALUE OF FINANCIAL INSTRUMENTS

SFAS No.107 "Disclosures about Fair Value of Financial Instruments" requires the
Company to disclose the "fair values" of certain financial instruments for which
it is practical to estimate "fair value."

      Much of the information used to arrive at fair value is highly subjective
and judgmental in nature and therefore the results may not be precise. The
subjective factors include, among other things, estimated cash flows, risk
characteristics, credit quality and interest rates all of which are subject to
change. With the exception of investment securities and long-term debt, the
Company's financial instruments are not readily marketable and market prices do
not exist. Since negotiated prices for the instruments which are not readily
marketable depend greatly on the motivation of the buyer and seller, the amounts
which will actually be realized or paid per settlement or maturity of these
instruments could be significantly different.

      The following disclosures represent the Company's best estimate of the
"fair value" of both on- and off-balance sheet financial instruments.

Financial Instruments with Carrying Amount Equal to Fair Value

      The carrying amount of cash and due from banks, interest-bearing deposits
with other banks, Federal funds sold, customers' liability under acceptances,
accrued interest receivable, Federal funds purchased and securities sold under
agreements to repurchase, commercial paper, other short-term borrowings,
acceptances outstanding, due to factoring clients, and accrued interest payable,
as a result of their short-term nature, is considered to be equal to fair value.

Investment Securities

For investment securities, fair value has been based upon current market
quotations, where available. If quoted market prices are not available, fair
value has been estimated based upon the quoted price of similar instruments.

Loans

The fair value of loans which reprice within 90 days reflecting changes in the
base rate is equal to their carrying amount. For other loans, the estimated fair
value is calculated based on discounted cash flow analyses, using interest rates
currently being offered for loans with similar terms to borrowers of similar
credit quality and for similar maturities. These calculations have been adjusted
for credit risk based on the Company's historical credit loss experience.

      The estimated fair value for secured nonaccrual loans is the value of the
underlying collateral which is sufficient to repay each loan. For other
nonaccrual loans, the estimated fair value represents book value less a credit
risk adjustment based on the Company's historical credit loss experience.

Deposits

SFAS No. 107 requires that the fair value of demand, savings, NOW and certain
money market deposits be equal to their carrying amount. The Company believes
that the fair value of these deposits is clearly greater than that prescribed by
SFAS No. 107.

      For other types of deposits with fixed maturities, fair value has been
estimated based upon interest rates currently being offered on deposits with
similar characteristics and maturities.

Long-Term Debt

The fair value of the Company's convertible subordinated debentures is based on
current market quotations. For other long-term borrowings, the estimated fair
value is calculated based on discounted cash flow analyses, using interest rates
currently being quoted for similar characteristics and maturities.

Commitments to Extend Credit, Standby Letters of Credit and Financial Guarantees

The notional amount of off-balance sheet commitments to extend credit, standby
letters of credit, and financial guarantees, is considered equal to fair value.
Resulting from the uncertainty involved in attempting to assess the likelihood
and timing of a commitment being drawn upon, coupled with lack of an established
market and the wide diversity of fee structures, the Company does not believe it
is meaningful to provide an estimate of fair value that differs from the
notional value of the commitment.

Off-Balance-Sheet Financial Instruments

The Company enters into interest rate floor contracts to manage interest rate
exposure. These instruments are entered into as hedges against interest rate
risk associated with certain identified assets. At December 31, 1997 the
notional amount of these instruments was $125,000,000. The Company paid up front
premiums of $939,000 which are amortized over the term of the related assets. At
December 31, 1997, the unamortized premiums on these contracts totaled $416,000
and the amount receivable was $6,000. The estimated fair value of these
contracts generally reflects the amount the Company would receive to terminate
the contracts, thereby taking into account the current unrealized gain on these
contracts. Dealer quotes are available on all of these contracts.
At December 31, 1997 the estimated fair value of these contracts was $719,900.


                                       39
<PAGE>   24

      The following is a summary of the book values and estimated fair values of
the Company's financial assets and liabilities:

<TABLE>
<CAPTION>
                                                1997                          1996
                                     ---------------------------------------------------------
                                       Carrying      Estimated       Carrying      Estimated
December 31,                            Amount       Fair Value       Amount       Fair Value
- ----------------------------------------------------------------------------------------------
<S>                                  <C>            <C>            <C>            <C>         
Financial Assets
  Cash and due from banks            $ 40,065,863   $ 40,065,863   $ 54,512,462   $ 54,512,462
  Interest-bearing deposits
    with other banks                    3,010,000      3,010,000      3,010,000      3,010,000
  Federal funds sold                           --             --      3,000,000      3,000,000
  Investment securities               384,951,010    384,930,931    304,331,005    301,265,767
  Loans, net                          549,804,235    547,637,000    457,513,164    459,437,000
  Customers' liability
    under acceptances                   1,125,654      1,125,654        613,430        613,430
  Accrued interest receivable           4,147,008      4,147,008      4,257,142      4,257,142

Financial Liabilities
  Demand, NOW, savings and
    money market deposits             527,442,624    527,442,624    430,959,831    430,959,831
  Time deposits                       203,965,356    204,411,000    143,462,530    143,626,000
  Federal funds purchased and
    securities sold under
    agreements to repurchase          106,752,546    106,752,546     88,144,400     88,144,400
  Commercial paper                     24,070,600     24,070,600     32,569,900     32,569,900
  Other short-term borrowings          19,891,252     19,891,252     30,419,791     30,419,791
  Acceptances outstanding               1,125,654      1,125,654        613,430        613,430
  Due to factoring clients             30,798,610     30,798,610     23,140,504     23,140,504
  Accrued interest payable              3,539,838      3,539,838      4,893,549      4,893,549
  Long-term convertible
    subordinated debentures                    --             --      6,389,000      6,852,000
  Other long-term borrowings--FHLB      1,750,000      1,759,000     14,500,000     14,816,000
</TABLE>


                                       40
<PAGE>   25

NOTE 21. PARENT COMPANY

CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>
December 31,                                                 1997           1996
- --------------------------------------------------------------------------------
<S>                                                  <C>            <C>         
Assets
Cash and due from banks                              $    882,222   $  1,291,441
Interest-bearing deposits--banking subsidiary           5,850,000     12,112,500
Loans, net of unearned discounts                       38,149,416     40,462,949
  Less allowance for loan losses                        2,184,693      1,719,947
                                                     ---------------------------
  Loans, net                                           35,964,723     38,743,002
                                                     ---------------------------
Investment in subsidiaries
  Banking subsidiary                                   76,376,747     67,661,550
  Other subsidiaries                                    1,144,658      2,853,608
Due from subsidiaries
  Banking subsidiary                                      925,405        661,460
  Other subsidiaries                                           18        113,266
Other assets                                              976,584        821,125
                                                     ---------------------------
                                                     $122,120,357   $124,257,952
                                                     ===========================
Liabilities and Shareholders' Equity
Commercial paper                                     $ 24,070,600   $ 32,569,900
Other short-term borrowings                               840,000        250,000
Due to subsidiaries
  Banking subsidiary                                      679,722        660,570
  Other subsidiaries                                      995,232      1,035,752
Accrued expenses and other liabilities                  1,162,237      4,175,295
Long-term convertible subordinated debt                        --      6,389,000
Other long-term debt                                    1,750,000      2,000,000
Shareholders' equity                                   92,622,566     77,177,435
                                                     ---------------------------
                                                     $122,120,357   $124,257,952
                                                     ===========================
</TABLE>

CONDENSED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
Years Ended December 31,                                         1997           1996            1995
- -------------------------------------------------------------------------------------------------------
<S>                                                         <C>            <C>             <C>         
Income
Dividends and interest from
  Banking subsidiary                                        $  2,987,442   $  8,929,861    $  5,257,669
  Other subsidiaries                                              39,515      1,170,336         491,981
Management and service fees from
  Banking subsidiary                                             714,789      1,046,527       1,088,290
  Other subsidiaries                                             126,498        111,600         111,600
Interest and fees on loans                                     6,356,532      6,067,638       5,074,121
Other income                                                      74,950        211,133          33,025
                                                            -------------------------------------------
    Total income                                              10,299,726     17,537,095      12,056,686
                                                            -------------------------------------------
Expenses
Interest expense                                               1,863,594      3,080,443       3,503,035
Provision for loan losses                                        495,000        762,500         534,000
Salaries and employee benefits                                 2,270,132      2,053,707       1,223,985
Computer service fees and rent paid to banking subsidiary             --         76,006          73,677
Other expenses                                                 1,147,966      1,725,400       1,438,763
                                                            -------------------------------------------
    Total expenses                                             5,776,692      7,698,056       6,773,460
                                                            -------------------------------------------
Income before income taxes and equity in
  undistributed net income of subsidiaries                     4,523,034      9,839,039       5,283,226
Provision for income taxes                                     1,208,878        456,571         134,524
                                                            -------------------------------------------
                                                               3,314,156      9,382,468       5,148,702
Equity in undistributed net income/
  (excess dividends) of subsidiaries[1]                        7,574,247     (1,130,614)        488,964
                                                            -------------------------------------------
Net income                                                  $ 10,888,403   $  8,251,854    $  5,637,666
                                                            ===========================================
</TABLE>

[1]   Reflects the excess of the dividends allowable under applicable bank
      regulations over GAAP net income of the banking subsidiary for year ended
      December 31, 1996.


                                       41
<PAGE>   26

CONDENSED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
Years Ended December 31,                                         1997            1996            1995
- ---------------------------------------------------------------------------------------------------------
<S>                                                         <C>             <C>             <C>         
Operating Activities
  Net income                                                $ 10,888,403    $  8,251,854    $  5,637,666
  Adjustments to reconcile net income to
    net cash provided by operating activities:
    Provision for loan losses                                    495,000         762,500         534,000
    Amortization of unearned compensation                        716,509         509,600         122,150
    Decrease in accrued interest receivable                       21,086           2,013         242,548
    (Decrease) Increase in accrued expenses
      and other liabilities                                   (3,013,058)     (3,527,648)      3,999,315
    (Decrease) Increase in due to subsidiaries, net              (21,368)     (1,146,834)        586,252
    (Increase) Decrease in due from subsidiaries, net           (150,697)      6,159,515      (5,067,312)
    Equity in (undistributed net income) excess
      dividends of subsidiaries                               (7,574,247)      1,130,614        (488,964)
    Other, net                                                   573,862         907,314         175,979
                                                            ---------------------------------------------
      Net cash provided by operating activities                1,935,490      13,048,928       5,741,634
                                                            ---------------------------------------------
Investing Activities
  Net decrease (increase) in interest-bearing deposits--
    banking subsidiary                                         6,262,500      (1,587,500)        240,000
  Net decrease (increase) in loans                             2,313,533     (10,151,036)    (11,028,350)
                                                            ---------------------------------------------
      Net cash provided by (used in) investing activities      8,576,033     (11,738,536)    (10,788,350)
                                                            ---------------------------------------------
Financing Activities
  Net (decrease) increase in commercial paper                 (8,499,300)      5,962,700      11,934,400
  Net increase in other short-term borrowings                    590,000              --              --
  Cash dividends paid on preferred and common shares          (2,946,192)     (2,244,852)     (1,588,106)
  Prepayments and maturities of debentures                            --      (3,773,515)     (5,097,010)
  Proceeds from exercise of stock options                        184,750          10,875              --
  Purchase of minority interest                                       --          (8,418)             --
  Decrease in other long-term borrowings                        (250,000)       (250,000)       (250,000)
                                                            ---------------------------------------------
      Net cash (used in) provided by financing activities    (10,920,742)       (303,210)      4,999,284
                                                            ---------------------------------------------
Net (decrease) increase in cash and due from banks              (409,219)      1,007,182         (47,432)
Cash and due from banks--beginning of year                     1,291,441         284,259         331,691
                                                            ---------------------------------------------
Cash and due from banks--end of year                        $    882,222    $  1,291,441    $    284,259
                                                            =============================================
Supplemental disclosure of non-cash financing activities:
  Debenture and preferred stock conversions                 $  6,408,870    $ 11,202,645    $      2,990
  (Forfeiture) Issuance of Treasury shares                       (22,298)      1,381,250              --
  Issuance of common shares                                           --         262,995              --
Supplemental disclosure of cash flow information:
  Interest paid                                                2,020,305       2,432,185       3,473,980
  Income taxes paid                                            9,793,000      10,790,311       7,105,020
</TABLE>

      The parent company is required to maintain a deposit with the bank in an
amount equal to the unpaid principal balance on the bank's loan to the trustee
of the Employee Stock Ownership Plan. The required deposit which is reported in
interest-bearing deposits on the parent company's condensed balance sheet was
$2,000,000 at December 31, 1997.


                                       42
<PAGE>   27

NOTE 22. CAPITAL MATTERS

The Company and the bank are subject to risk-based capital regulations. The
purpose of these regulations is to quantitatively measure capital against
risk-weighted assets, including off-balance sheet items. These regulations
define the elements of total capital into Tier 1 and Tier 2 components and
establish minimum ratios of 4% for Tier 1 capital and 8% for Total Capital for
capital adequacy purposes. Supplementing these regulations, is a leverage
requirement. This requirement establishes a minimum leverage ratio, (at least 3%
to 5%) which is calculated by dividing Tier 1 capital by adjusted quarterly
average assets (after deducting goodwill). In addition, the Company and the bank
are subject to the provisions of the Federal Deposit Insurance Corporation
Improvement Act of 1981 ("FDICIA") which imposes a number of mandatory
supervisory measures. Among other matters, FDICIA established five capital
categories ranging from "well capitalized" to "critically under capitalized."
Such classifications are used by regulatory agencies to determine a bank's
deposit insurance premium, approval of applications authorizing institutions to
increase their asset size or otherwise expand business activities or acquire
other institutions. Under the provisions of FDICIA a "well capitalized"
institution must maintain minimum leverage, Tier 1 and Total Capital ratios of
5%, 6% and 10%, respectively. At December 31, 1997, the Company and the bank
exceeded the requirements for "well capitalized" institutions.

      The following tables present information regarding the Company's and the
bank's risk-based capital and related ratios:

<TABLE>
<CAPTION>
                                                            The Company              The bank
                                                       --------------------------------------------
                                                       12/31/97    12/31/96    12/31/97    12/31/96
- ---------------------------------------------------------------------------------------------------
                                                                     ($ in thousands)
<S>                                                    <C>         <C>         <C>         <C>     
Components
  Shareholders' equity                                 $ 92,623    $ 77,177    $ 55,218    $ 46,503
  Goodwill                                              (21,158)    (21,158)         --          --
  Net unrealized appreciation on securities
    available for sale, net of tax[1]                      (197)        (90)       (190)        (89)
                                                       ---------------------------------------------
      Tier 1 Capital                                     71,268      55,929      55,028      46,414
                                                       ---------------------------------------------
Allowance for loan losses (limited to 1.25%
  of total risk weighted assets)                          8,430       6,580       6,493       5,014
Subordinated debt (limited to 50% of Tier 1 Capital)         --       1,278          --          --
                                                       ---------------------------------------------
      Tier 2 Capital                                      8,430       7,858       6,493       5,014
                                                       ---------------------------------------------
      Total Risk-based Capital                         $ 79,698    $ 63,787    $ 61,521    $ 51,428
                                                       =============================================
</TABLE>

[1]   As directed by regulatory agencies, this amount must be excluded from the
      computation of Tier 1 capital.


                                       43
<PAGE>   28

Ratios and Minimums
($ in thousands)

<TABLE>
<CAPTION>
                                                                                    For Capital           To Be Well
                                                               Actual            Adequacy Minimum         Capitalized
                                                        ------------------------------------------------------------------
As of December 31, 1997                                  Amount     Ratio        Amount      Ratio      Amount      Ratio
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>         <C>         <C>          <C>       <C>          <C>   
Total Capital (to Risk Weighted Assets):
  The Company                                           $79,698     11.82%      $53,935      8.00%     $67,419      10.00%
  The bank                                               61,521      9.64        51,038      8.00       63,798      10.00

Tier 1 Capital (to Risk Weighted Assets):
  The Company                                            71,268     10.57        26,968      4.00       40,451       6.00
  The bank                                               55,028      8.63        25,519      4.00       38,279       6.00

Tier 1 Leverage Capital (to Average Assets):
  The Company                                            71,268      8.31        34,320      4.00       42,900       5.00
  The bank                                               55,028      6.66        33,032      4.00       41,290       5.00

As of December 31, 1996
- --------------------------------------------------------------------------------------------------------------------------
Total Capital (to Risk Weighted Assets):
  The Company                                           $63,787     12.15%      $41,997      8.00%     $52,496      10.00%
  The bank                                               51,428     10.67        38,566      8.00       48,208      10.00

Tier 1 Capital (to Risk Weighted Assets):
  The Company                                            55,929     10.65        20,998      4.00       31,497       6.00
  The bank                                               46,414      9.63        19,283      4.00       28,925       6.00

Tier 1 Leverage Capital (to Average Assets):
  The Company                                            55,929      6.89        32,449      4.00       40,562       5.00
  The bank                                               46,414      6.13        30,295      4.00       37,868       5.00
</TABLE>


                                       44
<PAGE>   29

NOTE 23. COMMITMENTS AND CONTINGENT LIABILITIES

Total rental expenses under cancelable and noncancelable leases for premises and
equipment were $2,282,112, $1,793,433 and $1,659,658, respectively, for the
years ended December 31, 1997, 1996 and 1995.

      The future minimum rental commitments as of December 31, 1997 under
noncancelable leases follow:

<TABLE>
<CAPTION>
                                              Rental
Year(s)                                     Commitments
- -------------------------------------------------------
<S>                                         <C>        
1998                                        $ 1,793,423
1999                                          1,692,249
2000                                          1,651,677
2001                                          1,365,980
2002                                          1,088,217
2003 and thereafter                           6,377,044
                                            -----------
Total                                       $13,968,590
                                            ===========
</TABLE>

      Certain of the leases included above have escalation clauses and/or
provide that the Company pay maintenance, electric, taxes and other operating
expenses applicable to the leased property.

      In the normal course of business, there are various commitments and
contingent liabilities outstanding which are properly not recorded on the
balance sheet. Management does not anticipate that losses, if any, as a result
of these transactions would materially affect the financial position of the
Company.

      Loan commitments, substantially all of which have an original maturity of
one year or less, were approximately $16,170,000 as of December 31, 1997. These
commitments are agreements to lend to a customer as long as the conditions
established in the contract are met. Commitments generally have fixed expiration
dates or other termination clauses and may require payment of a fee. The total
commitment amounts do not necessarily represent future cash requirements because
some of the commitments are expected to expire without being drawn upon. The
bank evaluates each customers' creditworthiness on a case-by-case basis. The
amount of collateral obtained, if deemed necessary, by the bank upon extension
of credit is based on management's credit evaluation of the borrower. Collateral
held varies but may include cash, U.S. Treasury and other marketable securities,
accounts receivable, inventory and property, plant and equipment.

      Standby letters of credit and financial guarantees written are conditional
commitments issued by the bank to guarantee the performance of a customer to a
third party. At December 31, 1997, these commitments totaled $20,446,391 of
which $16,815,731 expired within one year, $3,360,260 within two years, $20,400
within three years, and $250,000 within four years. Approximately 56% of the
commitments were automatically renewable for periods of one year. The credit
risk involved in issuing letters of credit is essentially the same as that
involved in extending loan facilities to customers. The bank holds cash or cash
equivalents and marketable securities as collateral supporting those commitments
for which collateral is deemed necessary. The extent of collateral held for
those commitments at December 31, 1997 ranged from 0 percent to 100 percent; the
average amount collateralized is approximately 9%.

      The Company uses interest rate floor contracts to manage fluctuating
interest rates. In exchange for the payment of a premium, an interest rate floor
gives the Company the right to receive at specified future dates the amount, if
any, by which the market interest rate specified in the floor falls below the
fixed floor rate, multiplied by the notional amount of the floor. The credit
exposure on a floor is limited to this interest derived amount. Potential credit
losses are minimized through careful evaluation of counterparty credit standing.
The floors currently held by the Company have an average remaining term of
approximately 1-3/4 years and total notional amount of $125 million.

      In the normal course of business there are various legal proceedings
pending against the Company. Management, after consulting with counsel, is of
the opinion that there should be no material liability with respect to such
proceedings, and accordingly no provision has been made in the accompanying
consolidated financial statements.


                                       45
<PAGE>   30

NOTE 24. QUARTERLY DATA (UNAUDITED)

<TABLE>
<CAPTION>
1997 Quarter                                        Mar 31             Jun 30             Sept 30           Dec 31
- --------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                 <C>                <C>               <C>        
Total interest income                             $16,316,315         $16,570,278        $17,094,531       $17,844,949
Total interest expense                              5,218,914           5,519,017          5,676,763         5,839,499
Net interest income                                11,097,401          11,051,261         11,417,768        12,005,450
Provision for loan losses                             771,000             610,000            781,500           912,500
Noninterest income                                  3,113,389           3,021,847          3,458,825         3,377,868
Noninterest expenses                                8,906,055           8,676,940          9,003,588         9,119,736
Income before income taxes                          4,533,735           4,786,168          5,091,505         5,351,082
Net income                                          2,462,476           2,633,116          2,817,717         2,975,094
Earnings per average common share
  Basic                                                   .32                 .33                .36               .37
  Diluted                                                 .30                 .31                .33               .33
Common stock closing price
  High                                                     17 3/8              19                 23 5/8            24 3/8
  Low                                                      14 1/4              14 7/8             18 1/8            21 1/8
  Quarter--end                                             15 1/4              18 5/8             22 3/4            24

1996 Quarter
- --------------------------------------------------------------------------------------------------------------------------
Total interest income                             $14,036,419         $14,686,277        $15,542,917       $16,731,415
Total interest expense                              5,010,506           4,959,782          5,598,989         5,764,480
Net interest income                                 9,025,913           9,726,495          9,943,928        10,966,935
Provision for loan losses                             577,000             562,500            401,250           506,255
Net securities gains                                   22,161                  --                 --           (93,415)
Noninterest income                                  1,639,373           1,982,110          3,103,179         3,255,057
Noninterest expenses                                6,743,078           7,346,476          8,510,059         9,097,766
Income before income taxes                          3,367,369           3,799,629          4,135,798         4,524,556
Net income                                          1,759,745           1,985,086          2,161,360         2,345,663
Earnings per average common share
  Basic                                                   .27                 .29                .30               .31
  Diluted                                                 .23                 .24                .27               .27
Common stock closing price
  High                                                     13 5/8              12 7/8             13                15
  Low                                                      11 1/4              10 3/8             10 1/4            12 1/2
  Quarter--end                                             12 7/8              11                 12 3/4            14 3/4
</TABLE>


                                       46
<PAGE>   31

                          INDEPENDENT AUDITORS' REPORT

KPMG Peat Marwick LLP


The Shareholders and Board of Directors
Sterling Bancorp:

      We have audited the accompanying consolidated balance sheets of Sterling
Bancorp and Subsidiaries as of December 31, 1997 and 1996, the related
consolidated statements of income, changes in shareholders' equity, and cash
flows for each of the years in the three-year period ended December 31, 1997 and
the consolidated statements of condition of Sterling National Bank as of
December 31, 1997 and 1996. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

      We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the consolidated financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

      In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Sterling
Bancorp and Subsidiaries as of December 31, 1997 and 1996, the results of their
operations and their cash flows for each of the years in the three-year period
ended December 31, 1997 and the financial position of Sterling National Bank as
of December 31, 1997 and 1996 in conformity with generally accepted accounting
principles.


/s/ KPMG Peat Marwick LLP


New York, New York
January 28, 1998


                                       47
<PAGE>   32

                        STERLING BANCORP AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

The following commentary presents management's discussion and analysis of the
financial condition and results of operations of Sterling Bancorp (the "parent
company"), a bank holding company as defined by the Bank Holding Company Act of
1956, as amended, and its wholly-owned subsidiaries Sterling Banking
Corporation, Sterling Industrial Loan Association, and Sterling National Bank
(the "bank"). The bank, which is the principal subsidiary, owns all of the
outstanding shares of Sterling Factors Corporation, Sterling National Mortgage
Company, Inc., Sterling National Mortgage Corp., and Sterling Real Estate
Holding Company Inc. Throughout this discussion and analysis, the term "the
Company" refers to Sterling Bancorp and its subsidiaries. This discussion and
analysis should be read in conjunction with the consolidated financial
statements and supplemental data contained elsewhere in the report.

Selected Financial Data
(in thousands except per share data)

<TABLE>
<CAPTION>
                                     1997         1996          1995         1994         1993         1992
- ------------------------------------------------------------------------------------------------------------
<S>                             <C>          <C>           <C>          <C>          <C>          <C>       
Summary of Operations
Total interest income           $   67,826   $   60,997    $   53,484   $   43,493   $   32,482   $   30,572
Total interest expense              22,254       21,334        19,319       14,882       10,168       11,510
Net interest income                 45,572       39,663        34,165       28,611       22,314       19,062
Provision for loan losses            3,075        2,047         1,866        1,053          690        1,290
Net securities (losses)/gains           --          (71)            5           42           --        1,568
Noninterest income                  12,972        9,979         5,973        4,429        3,929        3,682
Noninterest expenses                35,706       31,697        26,660       21,998       19,770       18,659
Income before taxes                 19,762       15,827        11,617       10,031        5,783        4,363
Provision for income taxes           8,874        7,575         5,979        6,025        2,628        1,786
Net income                          10,888        8,252         5,638        4,006        3,155        2,577
  Per common share-basic              1.38         1.17           .89          .64          .50          .41
                  -diluted            1.27         1.01           .77          .57          .46          .41
Dividends per common share             .37          .31           .25          .21          .20          .20

Year End Balance Sheets
Investment securities              384,951      304,331       299,238      311,782      286,816      219,571
Loans, net of unearned
  discounts and term
  Federal funds sold               558,482      465,517       397,229      312,769      258,751      189,791
Total assets                     1,019,980      861,605       775,608      706,636      653,039      578,248
Noninterest-bearing deposits       312,462      229,977       224,081      174,897      174,089      159,234
Interest-bearing deposits          418,946      344,446       326,947      342,405      298,897      296,925
Long-term convertible
  subordinated debentures               --        6,389        21,346       26,446       26,892       35,166
Shareholders' equity                92,623       77,177        59,657       53,719       52,857       50,150

Average Balance Sheets
Investment securities              304,753      321,957       304,741      321,005      255,079      208,463
Loans, net of unearned
  discounts and term
  Federal funds sold               446,268      376,879       311,119      255,223      228,604      211,917
Total assets                       838,354      777,695       695,522      658,884      556,111      498,017
Noninterest-bearing deposits       199,431      175,232       153,244      144,974      125,804      112,025
Interest-bearing deposits          377,301      330,520       327,102      307,747      283,599      257,982
Long-term convertible
  subordinated debentures            4,618       16,779        23,975       26,640       27,292       36,160
Shareholders' equity                82,515       65,768        56,401       53,249       51,118       49,682
</TABLE>


                                       48
<PAGE>   33

COMPANY BUSINESS

The Company provides a full range of financial products and services, including
business and consumer loans, commercial and residential mortgage lending and
brokerage, asset-based financing, accounts receivable management services, trade
financing, equipment leasing, corporate and consumer deposit services, trust and
estate administration and investment management services. The Company has
operations in New York and Virginia and conducts business throughout the United
States.

      There is intense competition in all areas in which the Company conducts
its business. The Company competes with banks and other financial institutions.
At December 31, 1997, the bank's year-to-date average earning assets (of which
loans were 57% and investment securities were 42%) represented approximately 96%
of the Company's year-to-date average earning assets.

      The Company regularly evaluates acquisition opportunities and conducts due
diligence activities in connection with possible acquisitions. As a result,
acquisition discussions and, in some cases negotiations, regularly take place
and future acquisitions could occur.

OVERVIEW

The Company reported net income for 1997 of $10.9 million, representing $1.27
per share, calculated on a diluted basis, compared to $8.3 million, or $1.01 per
share calculated on a diluted basis, in 1996. This increase reflects the
improved net interest margin and continued growth in noninterest income.

      Net interest income was $45.6 million for 1997, up from $39.7 million in
1996. The net interest margin improved to 6.38% for 1997 compared to 5.93% for
1996. These increases were due principally to management's strategy of
increasing loan portfolio.

      The provision for loan losses increased $1.0 million to $3.1 million in
1997 compared to $2.1 million in 1996, reflecting management's continuing
evaluation of the loan portfolio, principally as the result of the growth in the
portfolio, and the allowance for loan losses appropriate thereto.

      Noninterest income rose $3.0 million to $13.0 million in 1997 principally
due to increases from mortgage banking and factoring activities.

      Noninterest expenses totaled $35.7 million for 1997 compared to $31.7
million in 1996. The increases in expense categories were incurred to support
growing levels of business activity and continued investments in the business
franchise.

INCOME STATEMENT ANALYSIS

Net Interest Income

Net interest income, which represents the difference between interest earned on
interest-earning assets and interest incurred on interest-bearing liabilities,
is the Company's primary source of earnings. Net interest income can be affected
by changes in market interest rates as well as the level and composition of
assets, liabilities and shareholders' equity. The increases (decreases) for the
components of interest income and interest expense, expressed in terms of
fluctuation in average volume and rate are shown on page 60. Information as to
the components of interest income and interest expense and average rates is
provided in the Average Balance Sheets shown on page 59.

      Net interest income for 1997 increased $5,909,000 to $45,572,000 from
$39,663,000 for the comparable period in 1996.

      Total interest income aggregated $67,826,000 up $6,829,000 for 1997 as
compared to $60,997,000 for the same period of 1996. The yield on interest
earning assets was 9.44% for 1997 compared with 9.05% for the comparable period
in 1996. The increase in interest income was principally due to an increase in
income earned on the Company's loan portfolio as a result of management's
strategy of increasing loan outstandings.

      Interest earned on the loan portfolio amounted to $46,783,000 up
$7,562,000 when compared to a year ago. Average loan balances amounted to
$446,268,000 up $69,389,000 from an average balance of $376,879,000 the prior
year period. The increase in average loans, primarily in the Company's
commercial and industrial loan portfolio, accounted for $7,158,000 or 95% of the
increase in interest earned on loans.

      Interest earned on investment securities amounted to $20,447,000 down
$883,000 when compared to a year ago principally due to lower average
outstandings.

      Interest expense increased $920,000 to $22,254,000 for 1997 from
$21,334,000 for the comparable period in 1996. The increase in interest expense
was due to the higher average balances coupled with higher average rates paid
for savings and time deposits.

      Interest expense on savings and time deposits amounted to $14,944,000 up
$2,836,000 when compared to a year ago due to increases in average outstandings
and the cost of funds. Average outstandings increased $46,781,000 to
$377,301,000 when comparing 1997 to the same period in 1996. The average rate
paid on interest-bearing deposits was 3.96% in 1997 compared to 3.66% in the
comparable year ago period.


                                       49
<PAGE>   34

      Interest expense associated with borrowed funds decreased $1,916,000 when
comparing 1997 to the same period in 1996 as a result of lower average
outstandings.

Provision for Loan Losses

Based on management's continuing evaluation of the loan portfolio (discussed
under "Asset Quality" below), and principally as the result of the growth in the
loan portfolios, the provision for loan losses increased to $3,075,000 up
$1,028,000 when compared to the same period last year.

Noninterest Income

Noninterest income increased $3,063,000 for 1997 when compared with 1996 as a
result of increased fees from factoring services and mortgage banking services
and higher income from other fee based services.

Noninterest Expenses

Noninterest expenses increased $4,009,000 for 1997 versus the same period last
year reflecting higher salary and employee benefit costs as well as higher
general business costs and professional fees associated with increased business
development efforts in accordance with a policy of continuing investment in the
Company's business franchise.

Provision for Income Taxes

The increase in the provision for income taxes was principally due to higher
pretax earnings partially offset by tax strategies implemented in 1997.

BALANCE SHEET ANALYSIS

Securities

The Company's securities portfolios are comprised of principally U.S. government
and U.S. government corporation and agency mortgage-backed securities along with
other debt and equity securities. At December 31, 1997, the Company's portfolio
of securities totaled $384,951,000 of which U.S. government and U.S. government
corporation and agency guaranteed mortgage-backed securities having an average
life of approximately 4.5 years amounted to $286,393,000. The Company has the
intent and ability to hold to maturity securities classified "held to maturity."
These securities are carried at cost, adjusted for amortization of premiums and
accretion of discounts. The gross unrealized gains and losses on "held to
maturity" securities were $1,584,000 and $1,604,000, respectively. Securities
classified as "available for sale" may be sold in the future, prior to maturity.
These securities are carried at market value. Net aggregate unrealized gains or
losses on these securities are included in a valuation allowance account and are
shown net of taxes, as a component of shareholders' equity. "Available for sale"
securities included gross unrealized gains of $515,000 and gross unrealized
losses of $150,000. Given the generally high credit quality of the portfolio,
management expects to realize all of its investment upon the maturity of such
instruments, and thus believes that any market value impairment is temporary in
nature.

      Information regarding book values and range of maturities by type of
security and weighted average yields for totals of each category is presented in
Footnote 5 beginning on page 26. The average yield by maturity range is not
available.

      The following table sets forth the composition of the Company's investment
securities by type with related carrying values at the end of the most recent
three fiscal years:

<TABLE>
<CAPTION>
December 31,                              1997            1996            1995
- --------------------------------------------------------------------------------
                                                     (in thousands)
<S>                                     <C>             <C>             <C>     
U.S. Treasury
  securities                            $ 34,866        $ 41,246        $ 52,373
Obligations of
  U.S. government
  corporations
  and agencies--
  mortgage-backed
  securities                             286,393         254,243         238,397
Obligations of
  states and
  political sub-
  divisions                                3,589              --              --
Debt securities
  issued by foreign
  governments                              2,000           2,750           3,500
Federal Reserve
  Bank and other
  equity securities                       58,103           6,092           4,968
                                        ----------------------------------------
    Total                               $384,951        $304,331        $299,238
                                        ========================================
</TABLE>

Loan Portfolio

A key management objective is to maintain the quality of the loan portfolio.
This objective is achieved by maintaining high underwriting standards coupled
with regular evaluation of the creditworthiness of and the designation of
lending limits for each borrower. The portfolio strategies seek to avoid
concentrations by industry or loan size in order to minimize credit exposure and
to originate loans in markets with which the Company is familiar.


                                       50
<PAGE>   35

      The Company's commercial and industrial loan portfolio represents
approximately 74% of gross loans. Loans in this category are typically made to
small and medium sized businesses and range between $250,000 and $10 million.
The primary source of repayment is from the borrower's operating profits and
cash flows. Based on underwriting standards, loans may be secured in whole or in
part by collateral such as liquid assets, accounts receivable, equipment,
inventory, real property or other forms of collateral. The Company's real estate
loan portfolio, which represents approximately 15% of gross loans, is secured by
mortgages on real property located principally in the City of New York and the
State of Virginia. The collateral securing any loan may vary in value based on
the success of the business, economic conditions and other factors.

      The following table sets forth the composition of the Company's loan
portfolio, net of unearned discounts, at the end of each of the most recent five
fiscal years:

<TABLE>
<CAPTION>
December 31,               1997                 1996                1995                 1994                1993
- --------------------------------------------------------------------------------------------------------------------------
                                % of                % of                   % of                 % of                 % of
                     Balance   Total     Balance   Total      Balance     Total    Balance     Total    Balance     Total
                    ------------------------------------------------------------------------------------------------------
                                                               ($ in thousands)
<S>                 <C>         <C>      <C>         <C>      <C>         <C>      <C>         <C>      <C>         <C>   
Domestic
  Commercial and
    industrial      $413,887    74.11%   $350,641    75.32%   $309,173    77.83%   $258,494    82.65%   $216,677    72.53%
  Term federal
    funds sold            --       --          --       --          --       --          --       --      40,000    13.39
  Equipment lease
    financing         43,705     7.82      34,750     7.46      24,311     6.12          --       --          --       --
  Real estate--
    mortgage          73,878    13.23      63,633    13.67      48,588    12.23      39,997    12.79      31,474    10.53
  Real estate--
    construction       8,352     1.50       1,136     0.25       1,040     0.26       1,486     0.47       1,666     0.56
  Installment--
    individuals       17,871     3.20      14,568     3.13      13,328     3.36      12,003     3.84       8,145     2.73
Foreign
  Government and
    official
    institutions         789     0.14         789     0.17         789     0.20         789     0.25         789     0.26
                    ------------------------------------------------------------------------------------------------------
Loans, net of
  unearned
  discounts         $558,482   100.00%   $465,517   100.00%   $397,229   100.00%   $312,769   100.00%   $298,751   100.00%
                    ======================================================================================================
</TABLE>

Asset Quality

Intrinsic to the lending process is the possibility of loss. In times of
economic slowdown, the risk inherent in the Company's portfolio of loans is
increased. While management endeavors to minimize this risk, it recognizes that
loan losses will occur and that the amount of these losses will fluctuate
depending on the risk characteristics of the loan portfolio which in turn
depends on current and expected economic conditions, the financial condition of
borrowers and the credit management process.

      The allowance for loan losses is maintained through the provision for loan
losses, which is a charge to operating earnings. The adequacy of the provision
and the resulting allowance for loan losses is determined by management's
continuing review of the loan portfolio, including identification and review of
individual problem situations that may affect the borrower's ability to repay,
review of overall portfolio quality through an analysis of current charge-offs,
delinquency and nonperforming loan data, estimates of the value of any
underlying collateral, review of regulatory examinations, an assessment of
current and expected economic conditions and changes in the size and character
of the loan portfolio. The allowance reflects management's evaluation of both
loans presenting identified loss potential and of the risk inherent in various
components of the portfolio, including loans identified as impaired as required
by SFAS No. 114. Thus an increase in the size of the portfolio or in any of its
components could necessitate an increase in the allowance even though there may
not be a decline in credit quality or an increase in potential problem loans. A
significant change in any of the evaluation factors described above could


                                       51
<PAGE>   36

result in future additions to the allowance. At December 31, 1997, the ratio of
the allowance to loans, net of unearned discounts, was 1.6% and the allowance
was $8,678,000. At such date, the Company's nonaccrual loans amounted to
$1,388,000; $808,000 of such loans were judged to be impaired within the scope
of SFAS No. 114 and required valuation allowances of $250,000. Based on the
foregoing, as well as management's judgement as to the current risks inherent in
the loan portfolio, the Company's allowance for possible loan losses was deemed
adequate to absorb all reasonably anticipated losses on specifically known and
other possible credit risks associated with the portfolio as of December 31,
1997. Net losses within the loan portfolio are not statistically predictable and
changes in conditions in the next twelve months could result in future
provisions for loan losses varying from the level taken in 1997. Potential
problem loans, which are loans that are currently performing under present loan
repayment terms but where known information about possible credit problems of
borrowers cause management to have serious doubts as to the ability of the
borrowers to continue to comply with the present repayment terms, aggregated
$3,138,000 at December 31, 1997.

      The following table sets forth certain information with respect to the
Company's loan loss experience for each of the most recent five fiscal years:

<TABLE>
<CAPTION>
December 31,                             1997         1996          1995         1994         1993
- -----------------------------------------------------------------------------------------------------
                                                              (in thousands)
<S>                                   <C>          <C>           <C>          <C>          <C>      
Average loans outstanding, net of
  unearned discounts, during year     $ 446,268    $ 376,879     $ 311,119    $ 255,223    $ 228,604
                                      ===============================================================

Allowance for loan losses:
Balance at beginning of year          $   8,003    $   5,192     $   4,136    $   3,414    $   3,177
                                      ---------------------------------------------------------------
Charge-offs:
  Commercial and industrial               2,064          561           622          401          670
  Lease financing                           228           49           344           --           --
  Real estate                               239           71            16          109           --
  Installment                               193           57            19           22           45
                                      ---------------------------------------------------------------
    Total charge-offs                     2,724          738         1,001          532          715
                                      ---------------------------------------------------------------
Recoveries:
  Commercial and industrial                 240        1,456           144          196           28
  Lease financing                            56           37            --            5           13
  Real estate                                 2           --            47           --           --
  Installment                                26            9            --           --           11
                                      ---------------------------------------------------------------
    Total recoveries                        324        1,502           191          201           52
                                      ---------------------------------------------------------------
Subtract/(Add)
  Net charge-offs/(recoveries)            2,400         (764)          810          331          663
                                      ---------------------------------------------------------------
Provision for loan losses                 3,075        2,047         1,866        1,053          690
                                      ---------------------------------------------------------------
Allowance--acquired portfolio                --           --            --           --          210
                                      ---------------------------------------------------------------
Balance at end of year                $   8,678    $   8,003     $   5,192    $   4,136    $   3,414
                                      ===============================================================

Ratio of net charge-offs to
  average loans outstanding, net of
  unearned discounts during year            .54%           0%          .26%         .13%         .29%
                                      ===============================================================
</TABLE>

      On June 1, 1993 the parent company purchased for cash the assets
(principally loans) of Zenith Financial Corporation, a nationwide provider of
consumer receivables financing. The purchase price included the allowance for
loan losses of $209,627.


                                       52
<PAGE>   37

      To comply with a regulatory requirement to provide such an allocation of
the allowance for loan losses, the following table presents the Company's
allocation of the allowance. This allocation is based on subjective estimates by
management and may vary from year to year based on management's evaluation of
the risk characteristics of the loan portfolio. The amount allocated to a
particular loan category may not necessarily be indicative of actual future
charge-offs in a loan category. Management believes that the allowance must be
viewed in its entirety since it is available for future charge-offs in any loan
category.

<TABLE>
<CAPTION>
December 31,             1997             1996             1995             1994             1993
- -------------------------------------------------------------------------------------------------------
                             % of             % of             % of             % of             % of
                    Amount   Loans   Amount   Loans   Amount   Loans   Amount   Loans   Amount   Loans
                    -----------------------------------------------------------------------------------
                                                      ($ in thousands)
<S>                 <C>      <C>     <C>      <C>     <C>      <C>     <C>      <C>     <C>      <C>  
Domestic
  Commercial and
    industrial      $4,156   1.00%   $3,369   0.96%   $2,457   0.79%   $2,487   0.96%   $1,757   0.81%
  Lease financing      648   1.48       508   1.48       355   1.46        --     --        --     --
  Real estate--
    mortgage           827   1.12       566   0.89       472   0.97       434   1.09       291   0.92
  Real estate--
    construction        70   0.84         8   0.70         8   0.77        12   0.81        63   3.78
  Installment--
    individuals        267   1.49       279   1.92       167   1.25       142   1.18        94   1.15
  Unallocated        2,710     --     3,273     --     1,733     --     1,061     --     1,209     --
                    ------           ------           ------           ------           ------
    Total           $8,678   1.55%   $8,003   1.72%   $5,192   1.31%   $4,136   1.32%   $3,414   1.14%
                    ==================================================================================
</TABLE>

Deposits

The Company's principal source of funds continues to be deposits, consisting of
demand (noninterest-bearing) NOW, Savings, money market and time deposits
(principally certificates of deposit).

      The following table provides certain information with respect to the
Company's deposits for each of the most recent three fiscal years:

<TABLE>
<CAPTION>
December 31,                                  1997          1996          1995
- --------------------------------------------------------------------------------
                                                       (in thousands)
<S>                                         <C>           <C>           <C>     
Domestic
  Demand                                    $312,462      $229,977      $224,081
  NOW                                         54,056        32,761        30,150
  Savings                                     24,856        25,548        26,967
  Money Market                               136,069       133,510       120,655
  Time deposits                              201,255       149,916       145,935
                                            ------------------------------------
    Total domestic deposits                  728,698       571,712       547,788

Foreign
  Time deposits                                2,710         2,710         3,240
                                            ------------------------------------
    Total deposits                          $731,408      $574,422      $551,028
                                            ====================================
</TABLE>

      Fluctuations of balances in total or among categories at any date can
occur based on the Company's mix of assets and liabilities as well as on
customer's balance sheet strategies. Historically, however, average balances for
deposits have been relatively stable. Information regarding these average
balances for the most recent three fiscal years is presented on page 59.


                                       53
<PAGE>   38

ASSET/LIABILITY MANAGEMENT

The Company's primary earnings source is its net interest income; therefore the
Company devotes significant time and has invested in resources to assist in the
management of interest rate risk and asset quality. The Company's net interest
income is affected by changes in market interest rates, and by the level and
composition of interest-earning assets and interest-bearing liabilities.
The Company's objectives in its asset/liability management are to
utilize its capital effectively, to provide adequate
liquidity and to enhance net interest income, without taking undue risks or
subjecting the Company unduly to interest rate fluctuations.

      The Company takes a coordinated approach to the management of its
liquidity, capital and interest rate risk. This risk management process is
governed by policies and limits established by senior management which are
reviewed and approved by the Asset/Liability Committee ("ALCO"). ALCO, which is
comprised of members of senior management and the Board, meets to review among
other things, economic conditions, interest rates, yield curve, cash flow
projections, expected customer actions, liquidity levels, capital ratios and
repricing characteristics of assets, liabilities and off-balance sheet financial
instruments.

Interest Rate Risk

The Company's balance sheet structure is primarily short-term in nature with a
substantial portion of assets and liabilities repricing or maturing within one
year. The Company monitors the interest rate sensitivity of its on- and
off-balance sheet positions by examining its near-term sensitivity and its
longer term gap (as defined below) position. The Company utilizes several
financial tools in its management of interest rate risk, primarily utilizing a
sophisticated income simulation model and complementing this with a traditional
gap analysis.

      The income simulation model measures the Company's net interest income
sensitivity or volatility to interest rate changes utilizing statistical
techniques that allow the Company to consider various factors which impact net
interest income. These factors include actual maturities, estimated cash flows,
repricing characteristics, deposit growth/retention and, most importantly, the
relative sensitivity of the Company's assets and liabilities to changes in
market interest rates. The Company believes that it is significant that its core
deposit costs are internally managed and tend to exhibit less sensitivity to
changes in interest rates than its adjustable rate assets whose yields are based
on external indices and change in concert with market interest rates.

      The Company's interest rate sensitivity is determined by identifying the
probable impact of changes in market interest rates on the yields on the
Company's assets and the rates which would be paid on its liabilities. This
modeling technique involves a degree of estimation based on certain assumptions
that management believes to be reasonable. Utilizing this process, management
can project the impact of changes in interest rates on net interest margin. The
Company has established certain limits for the potential volatility of its net
interest margin assuming certain levels of changes in market interest rates with
the objective of maintaining a stable net interest margin under various probable
rate scenarios. The Company can also utilize this technique to stress test its
portfolio to determine the impact of various interest rate scenarios on the
Company's net interest income.

      A traditional gap analysis is prepared based on the maturity and repricing
characteristics of interest-earning assets and interest-bearing liabilities for
selected time bands. The gap analysis at December 31, 1997 is presented on page
61. The mismatch between repricings or maturities within a time band is commonly
referred to as the "gap" for that period. A positive gap (asset sensitive) where
interest-rate sensitive assets exceed interest-rate sensitive liabilities
generally will result in an institution's net interest margin increasing in a
rising rate environment and decreasing in a falling rate environment. A negative
gap (liability sensitive) will generally have the opposite result on an
institution's net interest margin. However, the traditional gap analysis does
not assess the relative sensitivity of assets and liabilities to changes in
interest rates. The Company utilizes the gap analysis to complement its income
simulations modeling, primarily focusing on the longer term structure of the
balance sheet.

      As part of its interest rate risk strategy, the Company uses off-balance
sheet financial instruments (derivatives) to hedge the interest rate sensitivity
of its assets. The income derived from these off-balance sheet instruments and
the amortization of premiums related thereto are reflected in the yield of the
related on-balance sheet assets being hedged. The Company has written policy
guidelines, which have been approved by the Board of Directors and the
Asset/Liability Committee, governing the use of off-balance sheet financial
instruments, including 


                                       54
<PAGE>   39

approved counterparties, risk limits and appropriate internal control
procedures. The credit risk of derivatives arises principally from the potential
for a counterparty to fail to meet its obligation to settle a contract on a
timely basis. At December 31, 1997, all counterparties have investment grade
credit ratings from the major rating agencies. Each counterparty is specifically
approved for applicable credit exposure.

      At December 31, 1997, the Company's off-balance sheet financial
instruments consisted of four interest rate floor contracts having a notional
amount totaling $125 million; a contract with a notional amount of $50 million
has a final maturity of February 27, 2000, another contract with a notional
amount of $25 million has a final maturity of October 10, 1999, another contract
with a notional amount of $25 million has a final maturity of May 1, 2001 and
another contract with a notional amount of $25 million has a final maturity of
March 17, 1998. These financial instruments are being used as part of the
Company's interest rate risk management and not for trading purposes.

      Interest rate floor contracts require the counterparty to pay the Company
at specified future dates the amount, if any, by which the specified interest
rate (3 month LIBOR) falls below the fixed floor rates, applied to the notional
amounts. The Company utilizes these financial instruments to adjust its interest
rate risk position without exposing itself to principal risk and funding
requirements. The interest rate floor contracts require the Company to pay a fee
for the right to receive a fixed interest payment.

      The Company purchased interest rate floor contracts to reduce the impact
of falling rates on its floating rate commercial loans. The Company paid up
front premiums of $939,000 which are amortized monthly against interest income
from the designated assets. At December 31, 1997, the unamortized premiums on
these contracts totaled $416,000 and are included in other assets. At December
31, 1997, $6,000 was receivable under these contracts.

Liquidity Risk

Liquidity is the ability to meet cash needs arising from changes in various
categories of assets and liabilities. Liquidity is constantly monitored and
managed at both the parent company and the bank levels. Liquid assets consist of
cash and due from banks, interest-bearing deposits in banks and Federal funds
sold and securities available for sale. Primary funding sources include core
deposits, capital markets funds and other money market sources. Core deposits
include domestic noninterest-bearing and interest-bearing retail deposits, which
historically have been relatively stable. The parent company and the bank have
significant unused borrowing capacity. Contingency plans exist and could be
implemented on a timely basis to minimize the impact of any dramatic change in
market conditions.

      While the parent company generates income from its own operations, it also
depends for its cash requirements on funds maintained or generated by its
subsidiaries, principally the bank. Such sources have been adequate to meet the
parent company's cash requirements throughout its history.

      Various legal restrictions limit the extent to which the bank can supply
funds to the parent company and its nonbank subsidiaries. All national banks are
limited in the payment of dividends without the approval of the Comptroller of
the Currency to an amount not to exceed the net profits as defined, for that
year to date combined with its retained net profits for the preceding two
calendar years.

      At December 31, 1997, the parent company's short-term debt, consisting
principally of commercial paper used to finance ongoing current business
activities, was approximately $24,321,000. The parent company had cash,
interest-bearing deposits with banks and other current assets aggregating
$45,146,000 and back-up credit lines with banks of $19,000,000. Since 1979, the
parent company has had no need to use available back-up lines of credit.

      While the past performance is no guarantee of the future, management
believes that the Company's funding sources (including dividends from all its
subsidiaries) and the bank's funding sources will be adequate to meet their
liquidity requirements in the future.

CAPITAL

The Company and the bank are subject to risk-based capital regulations. The
purpose of these regulations is to quantitatively measure capital against
risk-weighted assets, including off-balance sheet items. These regulations
define the elements of total capital into Tier 1 and Tier 2 components and
establish minimum ratios of 4% for Tier 1 capital and 8% for Total Capital for
capital adequacy purposes. Supplementing these regulations, is a leverage
requirement. This requirement establishes a minimum leverage ratio, (at least 3%
to 5%) which is calculated by dividing Tier 1 capital by adjusted quarterly
average assets (after deducting goodwill). Information regarding the Company's
and the bank's risk-based 


                                       55
<PAGE>   40

capital at December 31, 1997 and December 31, 1996, is presented in Footnote 22
on pages 43 and 44. In addition the Company and the bank are subject to the
provisions of the Federal Deposit Insurance Corporation Improvement Act of 1981
("FDICIA") which imposes a number of mandatory supervisory measures. Among other
matters, FDICIA established five capital categories ranging from "well
capitalized" to "critically under capitalized." Such classifications are used by
regulatory agencies to determine a bank's deposit insurance premium, approval of
applications authorizing institutions to increase their asset size or otherwise
expand business activities or acquire other institutions. Under the provisions
of FDICIA, a "well capitalized" institution must maintain minimum leverage, Tier
1 and Total Capital ratios of 5%, 6% and 10%, respectively. At December 31,
1997, the Company and the bank exceeded the requirements for "well capitalized"
institutions.

Year 2000 Project

The Company and/or its software vendors are modifying all of its computer
programs to be year 2000 compatible. The Company does not believe that the cost
it will incur in connection with the year 2000 modifications will have a
material adverse effect on the financial condition or the results of operations
of the Company. However, unanticipated events relating to work on the
development and modification of computer systems, including work performed by
suppliers or vendors to the Company, and the satisfactory resolutions of such
events, may be beyond the control of the Company in responding to such events.

Market for the Company's Common Stock and Related Security Holder Matters

The parent company's common stock is traded on The New York Stock Exchange under
the symbol STL. Information regarding the quarterly prices of the common stock
is presented in Footnote 24 on page 46. Information regarding the average common
shares outstanding and dividends per common share is presented in the
Consolidated Statements of Income on page 19. Information regarding legal
restrictions on the ability of the bank to pay dividends is presented in
Footnote 14 on page 32. There are no such restrictions on the ability of the
parent company to pay dividends to its shareholders.

Information related to the parent company's preferred stock is presented in
Footnote 12 on page 32.

Recent Accounting Developments

Effective January 1, 1997, the Company adopted Statement of Financial Accounting
Standards ("SFAS") No. 125, "Accounting for Transfer and Servicing of Financial
Assets and Extinguishments of Liabilities," except for those transactions that
are governed by SFAS No. 127, "Deferral of the Effective Date of Certain
Provisions of FASB Statement 125." SFAS No. 127 was issued in December 1996 to
extend the effective date of the provisions of SFAS No. 125 as they relate to
secured borrowings, collateral and repurchase agreements, dollar rolls,
securities lending and similar transactions for one year. SFAS No. 125 provides
accounting and reporting standards for transfers and servicing of financial
assets and extinguishments of liabilities occurring after December 31, 1996
based on consistent application of a financial-components approach that focuses
on control. Under this approach, after a transfer of financial assets, an entity
recognizes the financial and servicing assets it controls and the liabilities it
has incurred, derecognizes financial assets when control has been surrendered,
and derecognizes financial assets it controls and the liabilities it has
incurred, derecognizes financial assets when control has been surrendered, and
derecognizes liabilities when extinguished. This statement provides consistent
standards for distinguishing transfer of financial assets that are sales from
transfers that are secured borrowings. SFAS No. 125 supersedes SFAS No. 76,
"Extinguishment of Debt," and SFAS No. 77, "Reporting by Transferors for
Transfers for Transfer of Receivable with Recourse," and SFAS No. 122,
"Accounting for Mortgage Servicing Rights," and amends SFAS No. 115, "Accounting
for Certain Investment in Debt and Equity Securities," and SFAS No. 65,
"Accounting for Certain Mortgage Banking Activities." The adoption of SFAS No.
125 had no material effect on the consolidated financial statements of the
Company, nor does the Company expect the amendments to SFAS No. 125 contained in
SFAS No. 127 to have a material effect on the financial statements.

      In June 1997, the Financial Accounting Standards Board issued SFAS No.
130, "Reporting Comprehensive Income." SFAS No. 130 establishes standards


                                       56
<PAGE>   41

for reporting and presenting of comprehensive income and its components
(revenues, expenses, gains and losses) in a full set of general-purpose
financial statements. It does not address issues of recognition or measurement
of comprehensive income and its components. SFAS No. 130 requires that all items
that are required to be recognized under accounting standards as components of
comprehensive income be reported in a financial statement that is displayed with
the same prominence as other financial statements. Under the requirements of
SFAS No. 130, an enterprise must classify in a financial statement items of
other comprehensive income by their nature and display the accumulated balance
of other comprehensive income separately from retained earnings and additional
paid-in capital in the equity section of a balance sheet. SFAS No. 130 is
effective for fiscal years beginning after December 15, 1997 and requires
reclassification of financial statements for earlier periods provided for
comparative purposes. Management of the Company does not expect that the
adoption of SFAS No. 130 will have a material impact on the Company's financial
condition or results of operations when adopted in the first quarter of 1998
since these requirements are disclosure related only.

      Also in June 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 131, "Disclosure about Segments
of an Enterprise and Related Information." SFAS No. 131 establishes standards
for the way that public business enterprises report information about operating
segments in annual financial statements, requires that selected information
about operating segments be reported in interim financial statements issued to
shareholders, and establishes standards for related disclosures about an
enterprise's products and services, geographic areas and major customers. As
defined in SFAS No. 131, operating segments are components of an enterprise
about which separate financial information is available and that is evaluated
regularly by the enterprise's chief operating decision maker in deciding how to
allocate resources and in assessing performance. SFAS No. 131 supersedes SFAS
No. 14, "Financial Reporting for Segments of a Business," and amends SFAS No.
94, "Consolidation of All Majority-Owned Subsidiaries." SFAS No. 131 is
effective for financial statements for periods beginning after December 15,
1997. SFAS No. 131 need not be applied to interim financial statements in the
initial "Reporting for Segments of a Business," and amends SFAS No. 94,
"Consolidation of All Majority-Owned Subsidiaries." SFAS No. 131 is effective
for financial statements for periods beginning after December 15, 1997. SFAS No.
131 need not be applied to interim financial statements in the initial year of
its application, but comparative information for interim periods in the initial
year of application is to be reported in financial statements for interim
periods in the second year of application. Management of the Company does not
expect that the adoption of SFAS No. 131 will have a material impact on the
Company's financial condition or results of operations when adopted in the first
quarter of 1998 since these requirements are disclosure related only.

Forward-Looking Information

This report contains statements that constitute forward-looking statements and
are subject to certain risks and uncertainties that could cause actual facts to
differ materially from those presented in this report. Readers are cautioned not
to place undue reliance on these forward-looking statements which speak only as
of the date of this report.

COMPARISON OF YEARS ENDED DECEMBER 31, 
1996 AND DECEMBER 31, 1995

Overview

Net income increased $2,614,000 for the year ended December 31, 1996 when
compared to 1995.

Net Interest Income

Net interest income for 1996 increased $5,498,000 to $39,663,000 from
$34,165,000 for the comparable period in 1995.

      Total interest income aggregated $60,997,000 up $7,513,000 for 1996 as
compared to $53,484,000 for the same period of 1995. The yield on interest
earning assets was 9.05% for 1996 compared with 8.65% for the comparable period
in 1995. The increase in interest income was principally due to an increase in
income earned on the Company's loan portfolio as a result of asset growth and
higher market interest rates.


                                       57
<PAGE>   42

      Interest earned on the loan portfolio amounted to $39,221,000 up
$6,495,000 when compared to a year ago. Average loan balances amounted to
$376,879,000 up $65,760,000 from an average loan of $311,119,000 the prior year
period. The increase in the average loans, primarily in the Company's commercial
and industrial loan portfolio, accounted for $6,038,000 or 93% of the increase
in interest earned on loans, with the balance attributable to higher rates.

      Interest expense increased $2,015,000 to $21,334,000 for 1996 from
$19,319,000 for the comparable period in 1995. The increase in interest expense
was substantially due to the higher rate environment.

      Interest expense on savings and time deposits increased $567,000 for 1996
to $12,108,000 from $11,541,000 for the comparable 1995 period primarily due to
an increase in the cost of funds. The average rate paid on interest-bearing
deposits rose to 3.66% in 1996 compared to 3.53% in the comparable year ago
period.

      Interest expense associated with borrowed funds was $1,448,000 higher when
comparing 1996 to the same period in 1995. The impact of the higher interest
rate environment increased interest expense associated with borrowed funds by
$1,887,000. This increase was partially offset by a reduction in the cost of
funds of $440,000 as a result of lower average borrowings.

Provision For Loan Losses

Reference is made to "Asset Quality" above for information as to management's
continuing evaluation of the loan portfolio and the allowance for loan losses
appropriate thereto. Based on such evaluation, and principally as the result of
the growth in the portfolio, $2,047,000 was provided for possible loan losses
for the year ended December 31, 1996.

Noninterest Income

Noninterest income increased $3,930,000 for 1996 when compared with 1995 as a
result of increased fees from factoring services and mortgage banking services
and higher income from other fee-based services.

Noninterest Expenses

Noninterest expenses increased $5,037,000 for 1996 versus the same period last
year reflecting higher salary and employee benefit costs as well as higher
general business costs and professional fees associated with increased business
development efforts in accordance with a policy of continuing investment in the
company's business franchise.

Provision for Income Taxes

The higher level of pretax profitability resulted in an increase in the
provision for income taxes of $1,596,000 in 1996 when compared to the prior
year.


                                       58
<PAGE>   43

                        STERLING BANCORP AND SUBSIDIARIES
         AVERAGE BALANCE SHEETS AND ANALYSIS OF NET INTEREST EARNINGS[1]

<TABLE>
<CAPTION>
                                        Year Ended December 31, 1997    Year Ended December 31, 1996    Year Ended December 31, 1995
                                        ----------------------------    ----------------------------    ----------------------------
                                        Average               Average   Average              Average    Average              Average
                                        Balance    Interest    Rate     Balance   Interest    Rate      Balance    Interest    Rate
                                        -------    --------    ----     -------   --------    ----      -------    --------    ----
                                                                              ($ in thousands)
<S>                                    <C>        <C>          <C>     <C>        <C>          <C>     <C>        <C>          <C>  
Assets
Interest-bearing deposits with
  other banks                          $   3,285  $     225    5.68%   $   2,999  $     157    5.23%   $   3,037  $     183    5.93%
Investment securities
  Available for sale                      67,143      4,496    6.70       93,188      6,289    6.75       69,675      4,683    6.72
  Held to maturity                       236,581     15,903    6.72      228,656     15,034    6.58      234,933     15,349    6.53
  Tax-exempt[2]                            1,029         48    4.68          113          7    5.97          133          8    6.12
Federal Funds sold                         6,718        371    5.52        5,153        289    5.60        9,153        535    5.92
Loans, net of unearned discounts
  Domestic[3]                            445,479     46,727   11.74      376,090     39,168   11.41      310,330     32,669   10.87
  Foreign                                    789         56    7.12          789         53    6.69          789         57    7.18
                                       ---------  ---------            ---------  ---------            ---------  ---------
    Total Interest-Earning Assets        761,024     67,826    9.44%     706,988     60,997    9.05%     628,050     53,484    8.65%
                                                  ---------   ======              ---------   ======              ---------   ======
Cash and due from banks                   44,711                          40,402                          37,178                    
Allowance for loan losses                 (8,579)                         (6,422)                         (4,765)                   
Excess cost over equity in net
  assets of the bank                      21,158                          21,158                          21,158                   
Other                                     20,040                          15,569                          13,901                   
                                       ---------                       ---------                       ---------
    Total Assets                       $ 838,354                       $ 777,695                       $ 695,522                    
                                       =========                       =========                       =========
Liabilities and Shareholders' Equity
Interest-bearing deposits
  Domestic
    Savings                            $  24,288        531    2.18%   $  26,053        535    2.06%   $  28,310        567    2.00%
    NOW                                   35,312        588    1.67       30,703        313    1.02       27,693        287    1.04
    Money market                         130,742      4,048    3.10      117,822      3,381    2.87      119,470      3,178    2.66
    Time                                 183,997      9,619    5.23      153,231      7,740    5.05      148,849      7,354    4.94
  Foreign
    Time                                   2,962        158    5.33        2,711        139    5.14        2,780        155    5.56
Borrowings
  Federal funds purchased
    and securities sold under
    agreements to repurchase              83,207      4,480    5.38       87,092      4,611    5.29       53,295      2,967    5.56
  Commercial paper                        24,804      1,299    5.24       29,652      1,547    5.22       21,850      1,176    5.38
  Other short-term debt                    8,221        656    5.19       14,812      1,042    5.27        6,156        316    5.14
  Long-term debt                          16,385        875    5.89       33,920      2,026    6.76       45,606      3,319    7.28
                                       ---------  ---------            ---------  ---------            ---------  ---------
    Total Interest-Bearing
    Liabilities                          509,918     22,254    4.32%     495,996     21,334    4.24%     454,009     19,319    4.26%
                                                              ======                          ======                          ======
Noninterest-bearing demand
  deposits                               199,431         --              175,232         --              153,244         --
                                       ---------  ---------            ---------  ---------            ---------  ---------
Total including noninterest-bearing
  demand deposits                        709,349     22,254    3.10%     671,228     21,334    3.13%     607,253     19,319    3.18%
                                                  ---------   ======              ---------   ======              ---------   ======
Other liabilities                         46,490                          40,699                          31,868
                                       ---------                       ---------                       ---------
  Total Liabilities                      755,839                         711,927                         639,121
  Shareholders' equity                    82,515                          65,768                          56,401
                                       ---------                       ---------                       ---------
    Total Liabilities and
    Shareholders' Equity               $ 838,354                       $ 777,695                       $ 695,522
                                       =========                       =========                       =========
Net interest income/spread                        $  45,572    5.12%              $  39,663    4.81%              $  34,165    4.39%
                                                  =========   ======              =========   ======              =========   ======
Net yield on interest earning assets                           6.38%                           5.93%                           5.52%
                                                              ======                          ======                          ======
</TABLE>

[1]   The average balances of assets, liabilities and shareholders' equity are
      computed on the basis of daily averages for the bank and monthly averages
      for the parent company and its finance subsidiaries.
[2]   Interest on these securities is not presented on a tax equivalent basis.
[3]   Non-accrual loans are included in the average balance which reduces the
      average yields.


                                       59
<PAGE>   44

                        STERLING BANCORP AND SUBSIDIARIES
                              RATE/VOLUME ANALYSIS

<TABLE>
<CAPTION>
                                               December 31, 1996 to             December 31, 1995 to
Increase (Decrease) from Years Ended,            December 31, 1997                December 31, 1996
- ---------------------------------------------------------------------------------------------------------
                                          Volume       Rate     Total[1]    Volume      Rate     Total[1]
                                          ---------------------------------------------------------------
                                                                    ($ in thousands)
<S>                                       <C>        <C>        <C>        <C>        <C>        <C>     
Interest Income                           
Interest-bearing deposits                 
  with other banks                        $    35    $    33    $    68    $    (3)   $   (23)   $   (26)
                                          ---------------------------------------------------------------
Investment securities                     
  Available for sale                       (1,761)       (32)    (1,793)     1,591         15      1,606
  Held to maturity                            515        354        869       (401)        86       (315)
  Tax-exempt[2]                                49         (8)        41         (1)        --         (1)
                                          ---------------------------------------------------------------
    Total                                  (1,197)       314       (883)     1,189        101      1,290
                                          ---------------------------------------------------------------
Federal funds sold                             86         (4)        82       (226)       (20)      (246)
                                          ---------------------------------------------------------------
Loans, net of unearned discount           
  Domestic[3]                               7,064        495      7,559      6,038        461      6,499
  Foreign                                      --          3          3         --         (4)        (4)
                                          ---------------------------------------------------------------
    Total                                   7,064        498      7,562      6,038        457      6,495
                                          ---------------------------------------------------------------
  Total Interest Income                   $ 5,988    $   841    $ 6,829    $ 6,998    $   515    $ 7,513
                                          ===============================================================
Interest Expense                          
Savings and time deposits                 
  Domestic                                
    Savings                               $   (37)   $    33    $    (4)   $   (46)   $    14    $   (32)
    NOW                                        61        214        275         32         (6)        26
    Money market                              379        288        667        (42)       245        203
    Time                                    1,568        311      1,879        229        157        386
  Foreign                                 
    Time                                       13          6         19         (4)       (12)       (16)
                                          ---------------------------------------------------------------
    Total                                   1,984        852      2,836        169        398        567
                                          ---------------------------------------------------------------
Borrowings                                
  Federal funds purchased and             
    securities sold under agreements        
    to repurchase                            (214)        83       (131)     1,840       (196)     1,644
  Commercial paper                           (256)         8       (248)       415        (44)       371
  Other short-term debt                      (362)       (24)      (386)       582        144        726
  Long-term debt                           (1,023)      (128)    (1,151)      (949)      (344)    (1,293)
                                          ---------------------------------------------------------------
    Total                                  (1,855)       (61)    (1,916)     1,888       (440)     1,448
                                          ---------------------------------------------------------------
Total Interest Expense                    $   129    $   791    $   920    $ 2,057    $   (42)   $ 2,015
                                          ===============================================================
Net Interest Income                       $ 5,859    $    50    $ 5,909    $ 4,941    $   557    $ 5,498
                                          ===============================================================
</TABLE>

[1]   The rate/volume variance is allocated equally between changes in volume
      and rate. The effect of the extra day in 1996 has been included in the
      change in volume.
[2]   Interest on the securities is not calculated on a tax equivalent basis.
[3]   Non-accrual loans have been included in the amounts outstanding and income
      has been included to the extent earned.


                                       60
<PAGE>   45

                        STERLING BANCORP AND SUBSIDIARIES
                            INTEREST RATE SENSITIVITY

To mitigate the vulnerability of earnings to changes in interest rates, the
Company manages the repricing characteristics of assets and liabilities in an
attempt to control net interest rate sensitivity. Management attempts to confine
significant rate sensitivity gaps predominantly to repricing intervals of a year
or less so that adjustments can be made quickly. Assets and liabilities with
predetermined repricing dates are classified based on the earliest repricing
period. Based on the interest rate sensitivity analysis shown below, the
Company's net interest income would increase during periods of rising interest
rates and decrease during periods of falling interest rates. Amounts are
presented in thousands.

<TABLE>
<CAPTION>
                                                                         Repricing Date
                                    ------------------------------------------------------------------------------
                                                  More than                                 Non
                                     3 months     3 months     1 year to        Over        Rate
                                      or less     to 1 year     5 years       5 years     Sensitive       Total
- ------------------------------------------------------------------------------------------------------------------
<S>                                 <C>          <C>           <C>           <C>          <C>           <C>       
Assets
  Interest-bearing deposits
    with other banks                $    2,010   $    1,000    $       --    $       --   $       --    $    3,010
  Investment securities                 57,010       25,560        28,171       268,107        6,103       384,951
  Federal funds sold                        --           --            --            --           --            --
  Loans, net of
    unearned discounts                 430,932       21,776        64,945        49,314       (8,485)      558,482
  Noninterest-earning assets
    and allowance for
    loan losses                             --           --            --            --       73,537        73,537
                                    ------------------------------------------------------------------------------
      Total Assets                     489,952       48,336        93,116       317,421       71,155     1,019,980
                                    ------------------------------------------------------------------------------
Liabilities and
  Shareholders' Equity
  Interest-bearing deposits
    Savings[1]                              --           --        24,856            --           --        24,856
    NOW[1]                                  --           --        54,056            --           --        54,056
    Money market[1]                    110,883           --        25,186            --           --       136,069
    Time-domestic                       88,658       87,580        25,017            --           --       201,255
        -foreign                         1,580        1,130            --            --           --         2,710
  Securities sold under
    agreements to repurchase            99,253        7,500            --            --           --       106,753
  Commercial paper                      24,071           --            --            --           --        24,071
  Other short-term borrowings            7,391       12,500            --            --           --        19,891
  Other long-term borrowings
    --FHLB                                  --           --         1,400           350           --         1,750
  Noninterest-bearing liabilities
    and shareholders' equity                --           --            --            --      448,569       448,569
                                    ------------------------------------------------------------------------------
      Total Liabilities and
      Shareholders' Equity             331,836      108,710       130,515           350      448,569     1,019,980
                                    ------------------------------------------------------------------------------
  Net Interest Rate
    Sensitivity Gap                 $  158,116   $  (60,374)   $  (37,399)   $  317,071   $ (377,414)   $       --
                                    ==============================================================================
Cumulative Gap at
  December 31, 1997                 $  158,116   $   97,742    $   60,343    $  377,414   $       --    $       --
                                    ==============================================================================
Cumulative Gap at
  December 31, 1996                 $   67,266   $   20,475    $  (11,245)   $  261,380   $       --    $       --
                                    ==============================================================================
Cumulative Gap at
  December 31, 1995                 $   76,612   $   53,606    $   23,820    $  256,359   $       --    $       --
                                    ==============================================================================
</TABLE>


[1]   Historically, balances on non-maturity deposit accounts have remained
      relatively stable despite changes in levels of interest rates. Balances
      are shown in repricing periods based on management's historical repricing
      practices and runoff experience.


                                       61
<PAGE>   46

DIRECTORS

Joseph M. Adamko
Vice Chairman; former Managing 
Director, Manufacturers Hanover 
Trust Company (now Chase
Manhattan Bank)

Lillian Berkman
President and Chief Executive 
Officer, General Alarm Corporation

Louis J. Cappelli
Chairman and Chief Executive 
Officer of the Company; Chairman 
of Sterling National Bank

Walter Feldesman
Counsel, Baer Marks & Upham

Dr. Allan F. Hershfield
Senior Advisor to the Board of 
Trustees, Fashion Institute of 
Technology

Henry J. Humphreys
Executive Director, Chancellor
and Chief Operating Officer,
American Association of the 
Sovereign Military Order of Malta

John C. Millman
President of the Company; 
President and Chief Executive 
Officer of Sterling National Bank

Hon. Maxwell M. Rabb
Counsel, Kramer, Levin, Naftalis, 
& Frankel; former United States 
Ambassador to Italy

Hon. Eugene T. Rossides
Senior Counsel, Rogers & Wells;
former Assistant Secretary,
United States Treasury Department

William C. Warren
Of Counsel, Roberts & Holland;
Dean Emeritus, Columbia University
School of Law

STERLING BANCORP OFFICERS

Louis J. Cappelli
Chairman and Chief Executive 
Officer

John C. Millman
President

Jerrold Gilbert
Executive Vice President, General 
Counsel & Secretary

John W. Tietjen
Executive Vice President, Treasurer 
and Chief Financial Officer

John A. Aloisio
Vice President

Joseph J. Cicero
Vice President and Controller

Salvatore V. Colonna
Vice President

Leonard Rudolph
Vice President

STERLING NATIONAL BANK 
OFFICERS

Louis J. Cappelli
Chairman

John C. Millman
President and Chief Executive 
Officer

Executive Vice Presidents
John A. Aloisio
Salvatore V. Colonna
Jerrold Gilbert
Edward Lieberstein
Leonard Rudolph
John W. Tietjen

Senior Vice Presidents
Howard M. Applebaum
Michael Bizenov
David Drucker
Michael N. Gallina
Barry J. Horowitz
Robert L. Krause
Harvey Leibowitz
John P. Murphy
Stanley Officina
Tamar Spilo

Administrative Vice Presidents
Scott E. Bass
Elizabeth R. DeBaro
Herman J. Furletti
Thomas P. McGevna
Joseph W. Malyska
Willis W. Martin
Joel M. Schprechman

Vice Presidents
Frank B. Amendolare
Jonathan Brand
William B. Bower
Stanley P. Chabinsky
Raymond J. Chretien
Joseph J. Cicero
Joseph F. Conti
Salvatore F. Costa
Norka Del Rios
Marvin A. Factor
Elizabeth R. Forgione
Robert J. Formica
Thomas M. Frankel
John C. Gallo
John Goonan
Anthony M. Grosso
Leonard Hook
Larry J. Kamin
Christopher M. Kirmales
Pearl J. Kong
Charles R. Korany
John Kourkoutis
Joseph C. LoMonaco
Joseph V. McGee
Kenneth J. Marte
Richard Miller
Arthur F. Murray
Vincent O'Hare
Steven A. Orenstein
Eileen K. Rada
Barbara A. Riordan
John A. Rosado
Samuel L. Santapaola
Michael J. Scheller
Renee M. Singer
David Sorokin
Carol H. Treventi
Morris A. Weiss
Bernard E. Werblow
Clifford C. Zakre
Bernard Zatz

Deputy General Counsel
Lesley Goldberg

- --------------------------------------------------------------------------------
STERLING NATIONAL BANK
BUSINESS ADVISORY BOARD

Ben Evans
Financial Consultant

Bernard Friedman
President, Penmark Realty Co.

- --------------
Senior Advisor
Hon. Abraham D. Beame

Steven E. Fochios, M.D.
Chief, Division of Medicine 
Manhattan Eye, Ear &
Throat Hospital

Ronald Koenig
Chairman, Capital Growth 
International, L.L.C.

Kenneth S. Lazar
President, Lazar Consulting 
Associates, Inc.

Henry J. Manns
Vice President & General Credit 
Manager, Milliken & Company

Charles C. Marino
President, AMCC Corp.

Fred Menowitz
Real Estate Investor

Jack Weksler
President, Bruce Supply Corp.


                                       62

<PAGE>   1



                                                                      EXHIBIT 21




                                STERLING BANCORP

                         Subsidiaries of the Registrant





a)    Sterling National Bank

b)    Sterling Factors Corporation

c)    Sterling National Mortgage Company, Inc. (New York)

d)    Sterling National Mortgage Corporation (Virginia)

e)    Sterling Real Estate Holding Company, Inc.

f)    Sterling Industrial Loan Association

g)    Sterling Banking Corporation




<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          40,066
<INT-BEARING-DEPOSITS>                           3,010
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    148,921
<INVESTMENTS-CARRYING>                         236,030
<INVESTMENTS-MARKET>                           236,010
<LOANS>                                        558,482
<ALLOWANCE>                                      8,678
<TOTAL-ASSETS>                               1,019,980
<DEPOSITS>                                     731,408
<SHORT-TERM>                                   150,714
<LIABILITIES-OTHER>                             43,485
<LONG-TERM>                                      1,750
                                0
                                      2,487
<COMMON>                                         8,263
<OTHER-SE>                                      81,873
<TOTAL-LIABILITIES-AND-EQUITY>               1,019,980
<INTEREST-LOAN>                                 46,784
<INTEREST-INVEST>                               20,447
<INTEREST-OTHER>                                   595
<INTEREST-TOTAL>                                67,826
<INTEREST-DEPOSIT>                              14,944
<INTEREST-EXPENSE>                              22,254
<INTEREST-INCOME-NET>                           45,572
<LOAN-LOSSES>                                    3,075
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 35,706
<INCOME-PRETAX>                                 19,762
<INCOME-PRE-EXTRAORDINARY>                      19,762
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,888
<EPS-PRIMARY>                                     1.38
<EPS-DILUTED>                                     1.27
<YIELD-ACTUAL>                                    6.38
<LOANS-NON>                                      1,388
<LOANS-PAST>                                       245
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  3,138
<ALLOWANCE-OPEN>                                 8,003
<CHARGE-OFFS>                                    2,724
<RECOVERIES>                                       323
<ALLOWANCE-CLOSE>                                8,678
<ALLOWANCE-DOMESTIC>                             5,968
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          2,710
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission