TECHE HOLDING CO
10-K405, 1996-12-30
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: 1838 INVESTMENT ADVISORS FUNDS, NSAR-B, 1996-12-30
Next: AEW COMMERCIAL MORTGAGE SECURITIES FUND INC, NT-NSAR, 1996-12-30



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)

[X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended        September 30, 1996
                          -------------------------------------

                                     - or -

| |     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from                        to
                               ----------------------    -----------------------

Commission Number:  0-25538
 

                              TECHE HOLDING COMPANY
             ------------------------------------------------------
             (Exact name of Registrant as specified in its Charter)


            Louisiana                                     72-128746
- ---------------------------------------------        -------------------
(State or other jurisdiction of incorporation         (I.R.S. Employer
  or organization)                                   Identification No.)


211 Willow Street                                          70538
- ----------------------------------------                  --------     
Address of principal executive offices)                   Zip Code


Registrant's telephone number, including area code:   (318) 828-3212
                                                      --------------


Securities registered pursuant to Section 12(b) of the Act:

        Title of Each Class         Name of Each Exchange on which Registered
        -------------------         -----------------------------------------

      Common Stock, par value               American Stock Exchange
          $.01 per share

Securities registered pursuant to Section 12(g) of the Act:      None
                                                             ------------

        Indicate by check mark whether the  Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES   X    NO 
                                              ----      ----
  
        Indicate by check mark if disclosure of  delinquent  filers  pursuant to
Item 405 of Regulation S-K (ss.229.405 of this chapter) is not contained herein,
and will not be contained,  to the best of registrant's knowledge, in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. [ ]

        The aggregate market value of the voting stock held by non-affiliates of
the Registrant,  based on the closing price of the Registrant's  Common Stock as
quoted on the American  Stock  Exchange,  Inc., on December 18, 1996,  was $37.5
million (2,778,310 shares at $13.50 per share).

        As  of  December 18, 1996 there  were  issued and outstanding  3,437,530
shares of the Registrant's Common Stock. DOCUMENTS INCORPORATED BY REFERENCE

1.   Portions  of the Annual  Report to  Stockholders  for the Fiscal Year Ended
     September 30, 1996. (Parts I, II and IV)
2.   Portions  of  the  Proxy   Statement   for  the  1996  Annual   Meeting  of
     Stockholders. (Part III)


<PAGE>



                                             INDEX
<TABLE>
<CAPTION>

PART I                                                                                       Page

<S>       <C>                                                                                 <C>
Item 1.   Business.........................................................................     1

Item 2.   Properties.......................................................................    33

Item 3.   Legal Proceedings................................................................    34

Item 4.   Submission of Matters to a Vote of Security-Holders..............................    34

PART II

Item 5.   Market for Registrant's Common Equity and Related Stockholder Matters............    34

Item 6.   Selected Financial Data..........................................................    34

Item 7.   Management's Discussion and Analysis of Financial Condition and
            Results of Operations..........................................................    34

Item 8.   Financial Statements and Supplementary Data......................................    34

Item 9.   Changes In and Disagreements with Accountants on Accounting and Financial
            Disclosure......................................................................   34

PART III

Item 10.  Directors and Executive Officers of the Registrant................................   35

Item 11.  Executive Compensation............................................................   35

Item 12.  Security Ownership of Certain Beneficial Owners and Management....................   35

Item 13.  Certain Relationships and Related Transactions....................................   35

PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K...................   36
</TABLE>


<PAGE>



PART I

Item 1.  Business
- -----------------

General

        Teche Holding Company (the "Company" or the "Registrant") is a Louisiana
corporation organized in December 1994 at the direction of Teche Federal Savings
Bank (the "Bank" or "Teche  Federal")  to acquire all of the capital  stock that
the Bank  issued in its  conversion  from the mutual to stock form of  ownership
(the  "Conversion").  On April 17, 1995, the Registrant sold 4,232,000 shares of
its  common  stock,  par  value  $.01  per  share  (the  "Common  Stock")  in  a
subscription  offering  as part of the  Conversion.  The  Company  is a  unitary
savings and loan holding  company which,  under existing laws,  generally is not
restricted in the types of business  activities in which it may engage  provided
that the Bank  retains  a  specified  amount of its  assets  in  housing-related
investments.  References  to the "Bank" or "Teche  Federal"  herein,  unless the
context requires  otherwise,  refer to the Company on a consolidated  basis. The
net  conversion  proceeds,  including the ESOP,  totalled $41.3 million of which
$20.6 million was invested in the Bank.  At September 30, 1996,  the Company had
total  consolidated  assets of $379.6 million and stockholders'  equity of $52.3
million.

        Teche Federal is a federally  chartered stock savings bank headquartered
in  Franklin,  Louisiana.  The Bank was  founded in 1934  under the name  "Teche
Federal Savings and Loan  Association"  and became a federally  chartered mutual
savings bank in 1989 operating  under its current name. The Bank's deposits have
been federally  insured by the Savings  Association  Insurance Fund ("SAIF") and
its predecessor, the Federal Savings and Loan Insurance Corporation, since 1934,
and the Bank is a member of the FHLB System.

        The  Company  and the Bank are  subject to  regulation  by the Office of
Thrift Supervision ("OTS"),  the Federal Deposit Insurance  Corporation ("FDIC")
and the Securities and Exchange Commission ("SEC").

        The Bank is a community-oriented  savings institution offering a variety
of financial  services to meet the local banking  needs of St. Mary,  Lafayette,
Iberia,  St. Martin and  Terrebonne  Parishes,  Louisiana  (the "Primary  Market
Area").  Teche  Federal  conducts its business from its main office in Franklin,
Louisiana and eight full service  branch offices  located in Morgan City,  Bayou
Vista,  New Iberia (two offices),  Lafayette  (two  offices),  Breaux Bridge and
Houma,  Louisiana.  The  Bank  also  maintains  a  loan  production  office  in
Lafayette.

        The  Bank  attracts  deposits  from the  general  public  and uses  such
deposits  primarily to  originate  loans  secured by first  mortgages on one- to
four-family  residences  in its  market  area.  To a  lesser  extent,  the  Bank
purchases  loans  and  originates  residential  construction,  multi-family  and
commercial real estate loans and consumer loans, and invests in  mortgage-backed
and investment securities. At September 30, 1996, mortgage loans secured by one-
to  four-family  residences  totaled $288.1 million or 87.0% of the Bank's total
loan portfolio.  At that same date the Bank had  approximately  $32.1 million or
8.5% of total assets invested in  mortgage-backed  securities  (including  those
available  for sale) and $11.5  million  or 3.0% of total  assets in  investment
securities (including those available for sale).

                                        1


<PAGE>



        The principal  sources of funds for the Bank's  lending  activities  are
deposits  and the  amortization,  repayment  and  maturity of loans,  investment
securities  and  mortgage-backed  securities.  Principal  sources  of income are
interest  on  loans,  mortgage-backed  securities,   investment  securities  and
deposits held in other financial  institutions.  The Bank's principal expense is
interest paid on deposits.

Market Area/Competition

        Teche  Federal's  home office is located in  Franklin,  St. Mary Parish,
Louisiana,  which is  approximately  50 miles  southeast of Lafayette,  90 miles
south of Baton Rouge and 120 miles west of New Orleans.  The limited  population
of Franklin and St. Mary Parish  (approximately 9,000 and 64,000,  respectively)
has,  over the years,  caused the Bank to expand  through the  establishment  of
branch offices in the contiguous  Parishes of Iberia, St. Martin,  Lafayette and
Terrebonne.  In a June  1991  transaction  with  the  RTC,  the  Bank  purchased
approximately $4.7 million of loans and assumed  approximately  $17.9 million of
deposits of First Federal Savings and Loan Association of Breaux Bridge,  Breaux
Bridge,   Louisiana.   The  transaction  was  accounted  for  as  a  "purchase."
Furthermore,  in December 1992, Community Homestead Association of Houma, Houma,
Louisiana,  merged  with and into  Teche  Federal,  adding  approximately  $18.9
million  in loans  and $20.8  million  in  savings  deposits  to the  Bank.  The
transaction was accounted for as a "pooling of interests."

        The local  economy is dependent to a certain  extent on the oil and gas,
seafood and agricultural (primarily sugar cane) industries. These industries are
cyclical in nature and have a direct impact on the level and  performance of the
Bank's loan portfolio.  Economic downturns in the past have caused a decrease in
loan  originations  and  an  increase  in  nonperforming  assets.  However,  the
metropolitan Lafayette area, which is the fourth largest city in Louisiana,  has
experienced  sustained  growth and is the home to the University of Southwestern
Louisiana,  several hospitals and various small-to medium-size  businesses,  and
has provided the Bank with increased lending opportunities.

        The  Bank  encounters  strong  competition  both  in the  attraction  of
deposits  and  origination  of real estate and other  loans.  Competition  comes
primarily  from  other  financial  institutions  in  its  Primary  Market  Area,
including  savings  banks,  commercial  banks and savings  associations,  credit
unions and investment  and mortgage  brokers in serving its Primary Market Area.
The Bank  also  originates  mortgage  loans  through  its  branch  offices,  one
origination  office  and  affiliations  with  mortgage  originators,  secured by
properties throughout its Primary Market Area and other locations in Louisiana.

Lending Activities

        General.  Teche  Federal's  loan  portfolio  predominantly  consists  of
adjustable-rate  and  fixed-rate  mortgage  loans secured by one- to four-family
residences  and, to a lesser extent,  residential  construction  and land loans.
Virtually all of the Bank's mortgage loans are secured by properties  located in
Louisiana.  Teche Federal also makes multi-family and  non-residential  mortgage
loans  consisting  primarily of commercial real estate loans and consumer loans,
which include home equity, savings account,  automobile,  personal,  mobile home
and consumer credit card loans.

        As of  September  30,  1996  approximately  $185  million  of  the  loan
portfolio was  fixed-rate  (including  consumer  loans) and  approximately  $146
million was adjustable rate (including 3-10 year adjustable loans).

                                        2


<PAGE>



        Analysis of Loan Portfolio. Set forth below is selected data relating to
the composition of the Bank's loan portfolio at the dates indicated.
<TABLE>
<CAPTION>

                                                                             At September 30,
                                    ------------------------------------------------------------------------------------------------
                                             1996                      1995                     1994                     1993
                                    -----------------------   ----------------------   ----------------------   --------------------
                                                   Percent                 Percent                  Percent                Percent 
                                       Amount     of Total      Amount     of Total      Amount     of Total      Amount   of Total
                                       ------     --------      ------     --------      ------     --------      ------   --------
                                                                                       (Dollars in Thousands)              

Residential real estate mortgage loans:
<S>                                   <C>           <C>       <C>          <C>         <C>            <C>       <C>         <C>   
  One- to four-family.............    $288,109      87.03%    $234,329     87.49%      $213,325       86.27%    $187,185    85.47%
  Construction/permanent loans....      13,740       4.15        8,097      3.02         11,676        4.72       10,976     5.01
  Multi-family....................       3,006        .91        2,871      1.07          2,144         .87        2,126      .97
Commercial real estate loans......       7,346       2.22        7,540      2.82          7,152        2.89        7,627     3.48
Land loans........................       2,844        .86        2,288       .85          1,858         .75        1,778      .81

Consumer loans:
  Loans on savings accounts.......       5,657       1.71        6,260      2.34          5,312        2.15        4,912     2.24
  Other...........................      10,343       3.12        6,441      2.41          5,796        2.35        4,403     2.02
                                      --------     ------      -------    ------       --------      ------     --------   ------
                                       331,045     100.00%     267,826    100.00%       247,263      100.00%     219,007   100.00%
                                                   ======                  ======                    ======                ======

Less:
  Allowance for loan losses.......       3,182                   2,966                    2,778                    2,193
  Deferred loan fees..............       1,122                   1,266                    1,308                    1,120
  Undisbursed portion of 
    loans-in-process .............      10,525                   5,725                    9,633                    8,310
                                       -------                --------                 --------                 --------
                                      $316,216                $257,869                 $233,544                 $207,384
                                      ========                 =======                  =======                  =======

</TABLE>


                                        3


<PAGE>



        Origination,  Purchase and Repayment of Loans.  The following table sets
forth the Bank's loan  originations and loan purchases and principal  repayments
for the  periods  indicated.  The Bank  originates  loans for  retention  in its
portfolio and did not sell loans during the periods indicated.
<TABLE>
<CAPTION>
                                                          Year Ended September 30,
                                              ---------------------------------------------------
                                               1996         1995          1994           1993
                                               ----         ----          ----           ----
                                                               (In Thousands)

<S>                                           <C>          <C>            <C>            <C>     
Total gross loans receivable at beginning of  $267,826     $247,263       $219,007       $198,488
                                               =======      =======        =======        =======
  year...................................

Loans originated:

  One- to four-family residential........       10,730       33,010       $ 36,702       $ 27,434
  Residential construction/permanent(1)..       23,049       15,110         22,933         18,379
  Multi-family residential...............           --           --            268            982
  Land and non-residential real estate...        3,579        1,970          1,601          1,149
  Consumer loans.........................       11,402       11,280          8,108          4,393
                                                ------       ------          -----         ------
      Total loans originated.............      108,760       61,370         69,612         52,337
                                               -------       ------         ------         ------
Reductions in principal - primarily due to
  loan repayments and prepayments .......      (45,541)     (40,807)       (41,356)       (31,818)
                                              -------      -------        -------        -------
Net loan activity........................     $ 63,219     $ 20,563       $ 28,256       $ 20,519
                                               =======      =======        =======        =======

Total gross loans receivable at end of year   $331,045     $267,826       $247,263       $219,007
                                               =======      =======        =======        =======
</TABLE>

- ---------------------------
(1)     Construction/permanent  loans are  primarily  originated  for  permanent
        financing to  individuals.  See "--  Residential  Construction/Permanent
        Loans."  These loans  generally  do not pay off at  completion,  but are
        automatically  transferred to the one- to four-family  residential  loan
        portfolio.

        Loan Purchases.  While the Bank primarily  focuses on the origination of
one- to  four-family  residential  mortgages,  in 1992 the Bank  purchased  $4.7
million of performing adjustable and fixed-rate mortgage loans from the RTC at a
$200,000 discount. The Bank has not purchased any loans since 1992.

                                        4


<PAGE>



        Loan Maturity Tables. The following table sets forth the maturity of the
Bank's  loan  portfolio  at  September  30,  1996.  The table  does not  include
prepayments or scheduled principal  repayments.  Adjustable-rate  mortgage loans
are shown as maturing based on contractual maturities.
<TABLE>
<CAPTION>
                                     One- to      Residential                                             All
                                      Four-      Construction/     Multi-    Commercial                  Other
                                      Family       Permanent       Family    Real Estate      Land       Loans       Total
                                      ------       ---------       ------    -----------      ----       -----       -----
                                                                         (In Thousands)

Amounts due:

<S>                                  <C>             <C>           <C>          <C>         <C>        <C>         <C>     
  1 year or less.................    $   316         $     --      $    --      $    --     $    6     $ 4,570     $  4,892
                                      ------          -------       ------       ------      -----      ------      -------
  After 1 year:
    More than 1 year to 3 years..      1,652               --          124           59        159       4,848        6,842
    More than 3 years to 5 years.      3,713               --           --          894        264       5,603       10,474
    More than 5 years to 10 years     31,654               --          640        2,177      1,365         666       36,502
    More than 10 years to 20 years   125,450            3,184        1,063        3,928      1,050          77      134,752
    More than 20 years...........    125,324           10,556        1,179          288          --        236      137,583
                                    --------           ------        -----       ------     -------     ------     --------

      Total due after September 30,
         1997....................    287,793           13,740        3,006        7,346      2,838      11,430      326,153
                                     -------           ------        -----        -----      -----      ------      -------

      Total amount due...........   $288,109          $13,740       $3,006       $7,346     $2,844     $16,000     $331,045
                                     =======           ======        =====        =====      =====      ======      =======

</TABLE>


        The following  table sets forth the dollar amount of all loans due after
September  30, 1997,  which have  pre-determined  interest  rates and which have
floating or adjustable interest rates.
<TABLE>
<CAPTION>

                                                            Floating or
                                                Fixed        Adjustable
                                                Rates        Rates (1)         Total
                                                -----        ---------         -----
                                                          (In Thousands)

<S>                                             <C>              <C>           <C>     
One- to four-family.......................      $ 155,526        $132,583      $288,109
Residential construction/permanent........          7,573           6,167        13,740
Other.....................................         21,878           7,318        29,196
                                                 --------          ------       -------
      Total...............................      $ 184,977        $146,068      $331,045
                                                 ========         =======       =======
</TABLE>


- --------------------
(1)     Many of these adjustable-rate loans have initial fixed terms of three to
        ten years,  with rates adjusting  annually  thereafter.  See "-- One- to
        Four-Family Residential Loans."

        One- to Four-Family  Residential  Loans. The primary lending activity of
Teche  Federal  is  the  origination  of  one-  to  four-family  owner-occupied,
residential  mortgage loans,  secured by property  located in the Bank's Primary
Market Area.

        Teche  Federal  generally   originates   single-family   owner  occupied
residential  mortgage  loans in amounts up to 80% of the lower of the  appraised
value  or  selling  price of the  property  securing  the  loan.  The Bank  also
originates  such loans in amounts up to 95% of the lower of the appraised  value
or selling  price of the  mortgaged  property,  provided  that private  mortgage
insurance  is  provided  on the  amount in  excess  of 80% of the  lesser of the
appraised value or selling price.

                                        5


<PAGE>




        The Bank  currently  offers  ARMs  with  terms  of up to 30  years  that
initially adjust on the first,  third, fifth or tenth year after origination and
annually  thereafter.  The Bank began offering ARMs in 1981. The Bank originated
$49.2  million of ARMs during the year ended  September  30, 1996, of which $8.0
million  will first  adjust  annually  after five  years.  The  initial  rate is
determined  by the Bank in  accordance  with  market  and  competitive  factors.
Historically,  the  predominant  index was based on the  monthly  median cost of
funds at all SAIF insured  financial  institutions.  For ARMs  originated  after
December 31, 1994,  the Bank uses an index based on the one-year  U.S.  Treasury
Bill rate  adjusted to constant  maturity.  The terms and  conditions of the ARM
loans held by the Bank are varied,  partially due to changing market  conditions
and  partially due to the  acquisition  by the Bank of loans of First Federal in
Breaux  Bridge  from the  RTC,  Community  Homestead  in Houma  and  other  loan
purchases.  The Bank's current ARM originations  adjust by a maximum of 2.0% per
adjustment,  with a current lifetime cap of 11.875%.  At September 30, 1996, the
Bank's ARM loan and mortgage-backed  securities portfolio had a weighted average
term to repricing of approximately 37 months.

        The Bank offers fixed-rate mortgages with terms of up to 30 years, which
amortize  monthly.  Interest  rates  charged on  fixed-rate  mortgage  loans are
competitively  priced based on market  conditions  and the Bank's cost of funds.
The Bank  originates  and  holds  its  fixed-rate  mortgage  loans as long  term
investments. Most loans are originated in conformance with the Federal Home Loan
Mortgage  Corporation  ("FHLMC") and the Federal National  Mortgage  Association
("FNMA")  guidelines  and can therefore be sold in the  secondary  market should
management deem it necessary.  The Bank  originated  $48.2 million of fixed-rate
mortgage loans during the year ended  September 30, 1996. Of these loans,  78.2%
had maturities of 15 years or less.

        The Bank  offers  home  equity  loans on  single  family  owner-occupied
residences.  At September  30, 1996,  home equity  mortgage  loans  totaled $3.2
million.  Home equity  loans are offered as  fixed-rate  loans for a term not to
exceed 15 years or ARMs for terms up to 30 years. The underwriting standards for
second mortgage loans are the same as the Bank's standards applicable to one- to
four-family residences.

        Residential  Construction/Permanent Loans. The Bank's construction loans
have  primarily  been  made  to  finance  the  construction  of   owner-occupied
single-family  owner occupied  residential  properties and, to a limited extent,
single  family  housing for sale by  contractors.  Construction/permanent  loans
generally are made to customers of the Bank in its Primary Market Area. The Bank
offers  construction/permanent loans in amounts up to 80% of the appraised value
of the property  securing the loan. Loan proceeds are disbursed in increments as
construction progresses and as inspections warrant. Construction/permanent loans
to individuals generally do not pay off at completion of the construction phase,
but are automatically  transferred to the Bank's one- to four-family residential
portfolio.  These  single-family  residential  loans are structured to allow the
borrower to pay interest only on the funds advanced for the  construction  for a
period  of up to six  months  at the end of which  time the loan  converts  to a
permanent  mortgage.  While  construction  lending is  generally  considered  to
involve  a  higher  degree  of  risk  than  financing  of  existing  residential
properties,  at  September  30,  1996,  no  construction/permanent   loans  were
delinquent.

        Multi-Family and Commercial Real Estate Loans. The Bank has historically
originated a limited amount of loans secured by multi-family and commercial real
estate,  including non-owner occupied  residential  multi-family  dwelling units
(more than four units),  as well as professional  office buildings and apartment
complexes.

                                        6


<PAGE>



        The Bank generally  originates  multi-family  and commercial real estate
loans up to 70% of the appraised  value of the property  securing the loan.  The
Bank's  philosophy to originate  commercial real estate and  multi-family  loans
only to borrowers  known to the Bank and on properties  in its market area.  The
multi-family and commercial real estate loans in the Bank's portfolio  generally
consist of fixed-rate and ARMs which were originated at prevailing  market rates
for terms up to 15 years.

        Loans secured by  multi-family  and commercial real estate are generally
larger and involve a greater degree of risk than one- to four-family residential
mortgage loans.  Of primary  concern in multi-family  and commercial real estate
lending  is the  borrower's  creditworthiness,  the  feasibility  and cash  flow
potential of the project, and the outlook for successful operation or management
of the  properties.  As a result,  repayment  of such  loans may be subject to a
greater extent than residential  real estate loans to adverse  conditions in the
real estate market or the economy. In accordance with the Bank's  classification
of assets policy and procedure, the Bank requests annual financial statements on
major loans secured by multi-family and commercial real estate. At September 30,
1996 the aggregate balance of the five largest  multi-family and commercial real
estate loans totaled $2.5 million with no single loan larger than $752,000.

        Land Loans. At September 30, 1996, the Bank had $2.8 million invested in
residential lot loans to individuals.

        Consumer Loans.  The Bank also offers loans in the form of loans secured
by deposits, home equity loans, automobile loans, mobile home loans, credit card
loans and unsecured personal consumer loans.  Federal regulations allow the Bank
to make secured and unsecured consumer loans of up to 35% of the Bank's assets.

        The Bank  originates  consumer loans in order to provide a wide range of
financial  services to its  customers and because the shorter terms and normally
higher  interest  rates on such loans help maintain a profitable  spread between
its average loan yield and its cost of funds.  In connection  with consumer loan
applications,  the Bank  verifies  the  borrower's  income and  reviews a credit
bureau report.  In addition,  the  relationship  of the loan to the value of the
collateral is considered.

        Loans  secured by  deposits at the Bank are  typically  made for no more
than 90% of the deposit  and at an  interest  rate 2% above the rate paid on the
deposit.  At September  30, 1996,  the Bank had $5.7 million of loans secured by
deposits.

        Teche  Federal  also  originates  automobile  and mobile home loans.  At
September 30, 1996,  $5.5 million and $.8 million  consisted of  automobile  and
mobile home loans, respectively.

        The Bank has recently instituted a credit card program whereby customers
are offered  revolving  credit  through  Teche  Federal  credit  cards which are
serviced by a third-party vender. At September 30, 1996, such credit cards had a
balance of $1.5 million.

        Consumer  loans  tend to be  originated  at higher  interest  rates than
conventional residential mortgage loans and for shorter terms which benefits the
Bank's interest rate risk management.  However, consumer loans generally involve
more risk than first mortgage one- to four-family residential real estate loans.
Repossessed  collateral for a defaulted loan may not provide an adequate  source
of repayment  of the  outstanding  loan  balance as a result of damage,  loss or
depreciation,  and the  remaining  deficiency  often  does not  warrant  further
substantial   collection  efforts  against  the  borrower.  In  addition,   loan
collections are dependent on the borrower's continuing financial stability,  and
thus are more likely to be adversely affected by job loss,  divorce,  illness or
personal bankruptcy. Further, the application of

                                        7


<PAGE>



various  state and federal  laws,  including  federal and state  bankruptcy  and
insolvency  law,  may limit the amount which may be  recovered.  These loans may
also give rise to defenses by the  borrower  against the Bank and a borrower may
be able to assert  against the Bank claims and defenses which it has against the
seller of the underlying  collateral.  In underwriting  consumer loans, the Bank
considers the borrower's  credit history,  an analysis of the borrower's  income
and ability to repay the loan, and the value of the collateral. The Bank's risks
associated with consumer loans have been further limited by the modest amount of
consumer  loans  made  by  the  Bank.  At  September  30,  1996,  the  Bank  had
approximately $10.6 in consumer loans delinquent more than 90 days.

        Loan Approval Authority and Underwriting. All loans of $100,000 or more,
including  second  mortgage  loans  where the total of both the first and second
mortgages exceeds $100,000, assumptions and loans to facilitate the sale of REO,
must be approved by a minimum of two members of the senior loan  committee and a
loan  officer  for the  geographic  area  where the  collateral  for the loan is
located.

        All loans of $30,000 to $100,000,  including second mortgage loans where
the total of both the first and second mortgages exceed this amount, assumptions
and loan to  facilitate  the sale of REO, must be approved by a minimum of three
members of the loan  committee or by two members of the loan  committee,  one of
which is a member of the senior loan committee.  All loans of under $30,000 must
be approved by two loan committee members.

        Certain  officers  approved  by the  Board  are  authorized  to  approve
consumer  loans.  The  amounts  which any one  officer may approve for a secured
consumer loan range from $25,000 to $15,000.  The maximum  amounts for unsecured
consumer loans are $5,000 to $3,000. Any two loan officers may combine authority
for consumer loans up to their combined limits.

        One-  to   four-family   residential   mortgage   loans  are   generally
underwritten  according to FHLMC and FNMA guidelines,  generally utilizing their
approved mortgage documents.  For all loans originated by the Bank, upon receipt
of a completed loan application from a prospective  borrower, a credit report is
ordered,  income and certain  other  information  is verified and, if necessary,
additional financial  information is requested.  An appraisal of the real estate
intended to secure the proposed loan is required which typically is performed by
an  independent  appraiser  designated and approved by the Board of Directors of
the Bank. The Bank makes  construction/permanent loans on individual properties.
Funds  advanced  during  the  construction  phase are held in a  loan-in-process
account and disbursed  based upon various stages of completion.  The independent
appraiser  or loan officer  determines  the stage of  completion  based upon its
physical inspection of the construction.

        The Bank generally  requires title insurance for its one- to four-family
residential loans, (except in St. Mary Parish, where an attorney's title opinion
is customarily considered sufficient).  The Bank requires that fire and extended
coverage casualty insurance (and, if appropriate, flood insurance) be maintained
in an amount at least equal to the outstanding loan balance.

        It is the Bank's  policy to  require  borrowers  to  advance  funds on a
monthly basis  together with each payment of principal and interest to an escrow
account  from which the Bank makes  disbursements  for items such as real estate
taxes and hazard insurance premiums.

        Mortgage  loans  originated by the Bank  generally  include  due-on-sale
clauses  which  provide  the Bank  with the  contractual  right to deem the loan
immediately due and payable in the event that the borrower  transfers  ownership
of the property without the Bank's consent.

                                        8


<PAGE>



        Loan Commitments.  Teche Federal issues written,  formal  commitments to
prospective borrowers on all real estate approved loans. The commitment requires
acceptance  within 30 days of the date of  issuance.  Commitments  for  consumer
loans,  which  are not  given in  writing,  expire 30 days  after  issuance.  At
September  30,  1996,  the Bank had $18.3  million of  commitments  to originate
mortgage  loans,   including  $10.6  million  of  the  undisbursed   portion  of
loans-in-process.

        Loans-to-One Borrower. Savings associations cannot make any loans to one
borrower in an amount that exceeds in the aggregate  15% of  unimpaired  capital
and retained income on an unsecured basis and an additional  amount equal to 10%
of  unimpaired  capital  and  retained  income if the loan is secured by readily
marketable collateral  (generally,  financial  instruments,  not real estate) or
$500,000, whichever is higher. The Bank's maximum loan-to-one borrower limit was
approximately $6.5 million as of September 30, 1996.

        At September 30, 1996, the Bank's largest lending relationship consisted
of a $752,000  construction/permanent  loan to a non-profit  corporation for the
construction  of a 60-apartment  complex for the elderly and low income families
in Alexandria, Louisiana. This project was funded with a $1.2 million grant from
the  Affordable  Housing  Program of the FHLB of Dallas and a $755,000 loan from
the Bank which is fully  guaranteed by the U.S.  Department of Housing and Urban
Development  ("HUD").  The project is  currently  in use.  The next five largest
lending relationships at September 30, 1996 ranged from $364,000 to $511,000 and
were secured primarily by apartment complexes and commercial  properties located
in the Bank's Primary  Market Area. Of these loans,  $1.3 million are classified
as substandard. See "-- Non-performing and Problem Assets --Classified Assets."

Non-Performing and Problem Assets

        General. Teche Federal's Primary Market Area is dependent,  to a certain
extent,  on the oil and gas,  seafood and  agricultural  (primarily  sugar cane)
industries.  These industries are cyclical in nature and have a direct impact on
the level and performance of the Bank's loan portfolio. In the mid-1980s,  after
sharp  increases in interest  rates,  oil prices fell,  causing severe  economic
problems in Louisiana and the Bank's Primary Market Area.  During this time, the
Bank experienced a sharp increase in non-performing assets and real estate owned
("REO").  The Bank's Primary Market Area has, to a certain  extent,  diversified
somewhat since the mid-1980's, however, management continues to monitor its loan
portfolio  and has  instituted  various  underwriting  standards  to address any
future economic downturns.

                                        9


<PAGE>



        Non-Performing Assets and Delinquencies. When a borrower fails to make a
required payment on a loan and does not cure the delinquency promptly,  the loan
is classified as delinquent. In this event, the normal procedure followed by the
Bank is to make contact with the borrower at  prescribed  intervals in an effort
to bring the loan to a current status.  In most cases,  delinquencies  are cured
promptly.  If a  delinquency  is not cured,  the Bank  normally,  subject to any
required prior notice to the borrower,  commences  foreclosure  proceedings,  in
which the property may be sold. In foreclosure  sale, the Bank may acquire title
to the property through  foreclosure,  in which case the property so acquired is
offered for sale and may be financed by a loan involving terms more favorable to
the borrower than those normally  offered.  Any property acquired as a result of
foreclosure or by deed in lieu of foreclosure is classified as real estate owned
until such time as it is sold or  otherwise  disposed  of by the Bank to recover
its investment. As of September 30, 1996, the Bank held real estate owned in the
amount of  $46,000  net of a  $108,000  reserve.  Any real  estate  acquired  in
settlement of loans is initially  recorded at the lower of the loan balance plus
unpaid  accrued  interest or the estimated fair value at the time of acquisition
and is  subsequently  reduced  by  additional  allowances  which are  charged to
earnings if the estimated fair value of the property  declines below its initial
value.  Subsequent  costs directly  relating to development  and  improvement of
property are  capitalized  (not to exceed fair value),  whereas costs related to
holding property are expensed.

        The Bank's general  policy is to place a loan on nonaccrual  status when
the loan becomes 90 days  delinquent  or otherwise  demonstrates  other risks of
collectibility.  Interest on loans that are  contractually  90 days or more past
due is reserved through an allowance account.  The allowance is established by a
charge to interest income equal to all interest previously accrued, and interest
is subsequently  recognized only to the extent cash payments are received until,
in management's  judgment,  the borrower's ability to make periodic interest and
principal  payments  is back to normal,  in which case the loan is  returned  to
accrual status.

                                       10


<PAGE>



        The following table sets forth information  regarding non-accrual loans,
real estate owned ("REO"),  and loans that are 90 days or more delinquent but on
which the Bank was accruing  interest at the dates  indicated  and  restructured
loans. There are no restructured loans other than those included in the table.
<TABLE>
<CAPTION>
                                                                   At September 30,
                                                        --------------------------------------
                                                        1996       1995        1994       1993
                                                        ----       ----        ----       ----
                                                                      (Dollars in thousands)
<S>                                                        <C>        <C>       <C>        <C>   
Loans accounted for on a non-accrual basis:
 Mortgage loans:
   Permanent loans secured by one- to four-family
     residences.....................................       $544       $584      $  578     $  189
   All other mortgage loans.........................         --         59         198        139
 Consumer...........................................         15         19          50         14
                                                            ---       ----       -----     ------
      Total.........................................       $559       $662      $  826     $  342
                                                            ===       ====       =====      =====

Accruing loans which are contractually past
due 90 days or more:
 Mortgage loans:
   Permanent loans secured by one- to four-family
     residences ....................................         --         --          --         --
   All other mortgage loans.........................         --         --          --         --
 Consumer...........................................         --         --          --         --
                                                           ----       ----      ------      -----
      Total.........................................       $ --       $ --      $   --      $  --
                                                           ====       ====      ======      =====
Total non-performing loans..........................       $559       $662      $  826      $ 342
                                                           ====       ====       =====      =====

Real estate owned...................................       $ 46       $253      $   99      $ 267
                                                           ====       ====       =====      =====
Total non-performing assets.........................       $605       $915      $  925      $ 609
                                                           ====       ====       =====      =====

Total non-performing loans to total loans

  outstanding before allowance......................        .17%       .25%        .35%       .16%
                                                          =====        ===         ===        ===
Total non-performing loans to total assets..........        .15%       .20%        .29%       .14%
                                                          =====        ===         ===        ===
Total non-performing assets to total assets.........        .16%       .28%        .33%       .25%
                                                          =====        ===         ===        ===
</TABLE>



        Interest  income that would have been recorded on loans accounted for on
a non-accrual  basis under the original terms of such loans was not  significant
for the year ended September 30, 1996.

        The  following  table  sets  forth the types and  dollar  amounts of the
Bank's loans which were more than 60 days delinquent as of September 30, 1996:

                                                  At
                                            September 30,
                                                 1996
                                            -------------
                                            (In Thousands)

Residential mortgage loans..............        $649
Non-residential real estate loans.......          --
Land loans..............................          --
Consumer loans..........................          39



                                       11


<PAGE>



        Real Estate  Owned.  Real  estate  acquired by the Bank as the result of
foreclosure or by deed in lieu of foreclosure is classified as real estate owned
until it is sold.  When property is acquired it is recorded at the fair value at
the date of  foreclosure.  At September  30,  1996,  the Bank had REO with a net
balance of $46,000.

        Allowances  for Loan Losses and Real Estate  Owned.  It is  management's
policy to provide for losses on loans in its loan portfolio and foreclosed  REO.
A  provision  for loan  losses is charged to  operations  based on  management's
evaluation of the losses that may be incurred in the Bank's loan portfolio. Such
evaluation, which includes a review of all loans of which full collectibility of
interest and  principal may not be reasonably  assured,  considers,  among other
matters, the estimated net realizable value of the underlying collateral.

        While the Bank's provision for loan losses has fluctuated, the amount of
provisions  recorded in future  periods may be  significantly  greater or lesser
than the  provisions  taken in the  past.  This  allowance,  as a ratio of total
loans, before the allowance, was 1.00% at September 30, 1996.

        Management  will  continue  to  review  the  entire  loan  portfolio  to
determine the extent, if any, to which further additional loss provisions may be
deemed  necessary.  There can be no assurance that the allowance for losses will
be adequate to cover losses which may in fact be realized in the future and that
additional provisions for losses will not be required.

                                       12


<PAGE>



        Allocation of Allowance for Loan Losses.  The following table sets forth
the allocation of the Bank's  allowance for loan losses by loan category and the
percent of loans in each category to total loans  receivable,  net, at the dates
indicated.  The  portion  of the loan  loss  allowance  allocated  to each  loan
category  does not  represent  the total  available  for losses  which may occur
within the loan  category  since the total loan loss  allowance  is a  valuation
reserve applicable to the entire loan portfolio.
<TABLE>
<CAPTION>
                                                                          At September 30,(1)
                            --------------------------------------------------------------------------------------------------------
                                   1996                 1995                    1994                1993               1992
                            --------------------  -------------------   ---------------------  ------------------ ------------------
                                      Percent of           Percent of             Percent of          Percent of          Percent of
                                       Loans to             Loans to               Loans to            Loans to            Loans to
                             Amount  Total Loans  Amount  Total Loans   Amount    Total Loans  Amount Total Loans Amount Total Loans
                             ------  -----------  ------  -----------   ------    -----------  ------ ----------- ------ -----------
                                                                                   (Dollars in Thousands)
                                     
At end of year allocated to:                                                                          
<S>                           <C>      <C>        <C>         <C>         <C>      <C>        <C>      <C>        <C>      <C>   
One- to four-family.........  $3,426    87.03%    $2,201       87.49%     $2,050    86.27%    $1,448    85.47%    $1,520    86.81%
Multi-family and commercial
  real estate...............     414     3.13        510        3.89         494     3.76        552     4.45        435     5.02
Construction................      25     4.15         25        3.02          25     4.72         25     5.01         15     2.97
Consumer and other loans....     317     5.69        230        5.60         209     5.25        168     5.07         72     5.20
                               -----   ------      -----      ------       -----   ------     ------   ------     ------   ------
Total allowance(1)..........  $3,182   100.00%    $2,966      100.00%     $2,778   100.00%    $2,193   100.00%    $2,042   100.00%
                               =====   ======      =====      ======       =====   ======      =====   ======      =====   ======
</TABLE>


- ------------------------
(1)     Includes specific reserves for assets classified as loss.



                                       13


<PAGE>



        Analysis of the  Allowance  for Loan Losses.  The  following  table sets
forth  information  with respect to the Bank's allowance for loan losses for the
periods indicated:
<TABLE>
<CAPTION>
                                                                At September 30,
                                         --------------------------------------------------------------
                                            1996         1995         1994         1993         1992
                                            ----         ----         ----         ----         ----
                                                             (Dollars in Thousands)

<S>                                        <C>          <C>          <C>           <C>         <C>     
Total loans outstanding, net..........     $316,216     $257,869     $233,554      $207,384    $189,876
                                            =======      =======      =======       =======     =======
Average loans outstanding.............     $283,962     $245,567     $219,393      $196,547    $190,479
                                            =======      =======      =======       =======     =======

Allowance balances (at beginning of year)  $  2,966     $  2,778     $  2,193      $  2,042    $  1,509
                                           --------     --------     --------      --------    --------
Provision............................           300          360          577           183         521
                                           --------     --------     --------      --------    --------
Effect of pooling.....................                        --           --            --          45
Charge offs:

  Residential real estate mortgage loans:
    One- to four-family units.........          (28)         (81)         (63)         (125)        (16)
  Construction loans..................           --           --           --            --          --
  Multi-family and commercial real estate
    loans.............................           --          (72)          --            --          --
  Land loans.........................            --           --           --            --          --
  Other...............................          (59)         (32)         (34)           --         (77)
                                            -------     --------     --------      ---------   --------
      Total charge-offs...............         (87)        (185)         (97)         (125)        (93)
Recoveries
  Residential real estate mortgage loans          3           --           --            --          --
    One- to four-family units.........           --           12          105            93          23
  Construction loans..................           --           --           --            --          37
  Multi-family and commercial real estate
    loans.............................           --           --           --            --          --
  Land loans..........................           --           --           --            --          --
  Other...............................           --            1           --            --          --
                                            -------     --------     --------      --------    --------
      Total recoveries................            3           13          105            93          60
                                            -------     --------     --------      --------    --------
  Net (charge-offs) recoveries........          (84)        (172)           8           (32)        (33)
                                            ------      -------      --------      -------     -------
Allowance balance (at end of year)....      $ 3,182     $  2,966     $  2,778      $  2,193    $  2,042
                                            =======     ========     ========      ========    ========

Allowance for loan losses to total loans
  outstanding before allowance........         1.00%        1.14%        1.18%         1.05%       1.09%
Net loans charged off as a percent of average
  loans outstanding before allowance..          .03%         .07%          --%          .02%        .02%

</TABLE>

                                       14


<PAGE>



        Analysis of the Allowance for Losses on Real Estate Owned. The following
table sets forth  information with respect to the Bank's allowance for losses on
real estate owned at the dates indicated.
<TABLE>
<CAPTION>

                                                          At September 30,
                                   -------------------------------------------------------------
                                      1996         1995        1994         1993          1992
                                      ----         ----        ----         ----          ----
                                                              (Dollars in Thousands)

<S>                                   <C>             <C>        <C>           <C>          <C>   
Total real estate owned, net.....     $    46         $253       $  99         $ 267        $1,499
                                       ======          ===        ====          ====         =====


Allowance - beginning............         131         $163        $186         $ 905        $1,511

Provision........................          --           --          --            44           140

Charge-offs......................         (23)         (32)        (23)         (763)         (746)
                                       ------         ----        ----          ----         -----

Allowance - ending...............     $   108        $ 131       $ 163         $ 186        $  905
                                       ======         ====        ====          ====        ======
Allowance for losses on
  real estate owned to real
  estate owned before allowance..          70%          34%         62%           41%           38%
</TABLE>


Investment Activities

        General.  To supplement  lending  activities,  Teche Federal  invests in
residential    mortgage-backed    securities,    investment    securities    and
interest-bearing  deposits.  These  investments have  historically  consisted of
investment  securities issued by U.S. Government  agencies.  Such securities can
serve as collateral for borrowings and, through repayments and maturities,  as a
source of liquidity. Teche Federal anticipates having the ability to fund all of
its  investing  activities  from  funds  held on  deposit  at  FHLB  of  Dallas,
maturities, loan repayments and the Bank's borrowing capacity.

        Federally chartered savings institutions have the authority to invest in
various types of assets,  including  U.S.  Treasury  obligations,  securities of
various federal agencies and of state and municipal governments, deposits at the
FHLB of  Dallas,  certificates  of deposit of  federally  insured  institutions,
certain bankers' acceptances and federal funds. Subject to various restrictions,
such  institutions  also have the authority to invest a portion of its assets in
commercial  paper,  corporate debt securities and ARM funds, the assets of which
conform to the investments  that federally  chartered  savings  institutions are
otherwise authorized to make directly. Savings institutions are also required to
maintain  minimum levels of liquid assets which vary from time to time. The Bank
may decide to increase its liquidity  above the required  levels  depending upon
the  availability of funds and comparative  yields on investments in relation to
return on loans.

        The Bank is required  under  federal  regulations  to maintain a minimum
amount of liquid assets and is also  permitted to make certain other  securities
investments.  At September 30, 1996 the Bank's  regulatory  liquidity was 6.03%,
which is in  excess  of 5%  required  by OTS  regulations.  See  "Regulation  --
Regulation  of the Bank --  Federal  Home Loan Bank  System"  and  "Management's
Discussion  and Analysis of Financial  Condition  and Results of  Operations  --
Liquidity and Capital Resources."

                                       15


<PAGE>



        The Boards of Directors of the Bank and the Company maintain  Investment
Committees which are authorized to establish and implement  investment  policies
and to supervise the Bank's or the Company's investment activities.  Pursuant to
its delegated authority,  the Investment Committees have established permissible
types of investments,  quality criteria, portfolio limits, procedures,  controls
and committee and individual  investment  authorities.  The investment  policies
consider the Bank's and the  Company's  business  plan,  growth  plans,  current
economic  environments,  range of reasonably  foreseeable economic environments,
the  types  of   securities   to  be  held  and  other   safety  and   soundness
considerations.

        Before being  purchased,  each  investment  is analyzed as to investment
intent. The Bank  distinguishes  between  investment  activities  undertaken for
investment,  for sale or for trading.  Such activities are differentiated  based
upon the Bank's desire to earn an interest yield (held to maturity),  to realize
a holding gain from assets held for  indefinite  periods of time  (available for
sale) or to earn a dealer's  spread  between the bid and asked  prices (held for
trading).  The Bank  attempts to earn an acceptable  spread  between the cost of
funds used to purchase an investment  and the return on that  investment.  Under
circumstances  when  credit  risk,  interest  rate  risk or  prepayment  risk is
significantly reduced, a lesser return may be considered acceptable.

        Securities  which are classified as "held to maturity" are accounted for
based on  historical  cost  adjusted for  amortization  of premiums or discounts
using  the  level  yield  method.  The  "held to  maturity"  portfolio  consists
primarily of U.S.  Government  obligations  and  securities  of various  federal
agencies,  municipal debt securities and mortgage-backed and related securities.
Securities  that are  classified  as  "available  for sale" are accounted for at
their market  value,  with  unrealized  gains and losses  reported as a separate
component of capital.  Securities  that are classified as "held for trading" are
accounted  for at their fair  market  value,  with  unrealized  gains and losses
included in earnings.

        The  following  table sets  forth the  carrying  value of the  Company's
investment  portfolio,  short-term  investments  and  FHLB  stock  at the  dates
indicated.
<TABLE>
<CAPTION>
                                                                 At September 30,
                                                           --------------------------------
                                                           1996         1995        1994
                                                           ----         ----        ----

                                                                  (In Thousands)
<S>                                                       <C>           <C>         <C>    
Investment securities issued by U.S.
  Government agencies and corporations (1)............    $  11,462     $20,927     $26,425
FHLB Stock............................................        3,703       2,671       2,112
Mortgage-backed securities (1)........................       32,099      28,123       9,651
Common stock and municipal obligations................          935         572          --
                                                           --------     -------   ---------
   Total investment and mortgage-backed
      securities......................................       48,199      52,293      38,188
Interest-bearing deposits.............................        6,064       5,293       6,350
                                                           --------     -------     -------
   Total investments..................................    $  54,263     $57,586     $44,538
                                                           ========      ======      ======
</TABLE>


- --------------------
(1)     Investment  and  mortgage-backed  securities  "available  for  sale" are
        carried at fair  market  value,  while  investment  and  mortgage-backed
        securities "held to maturity" are carried at cost.

                                       16


<PAGE>



        Mortgage-backed and Investment  Securities.  Mortgage-backed  securities
represent a participation  interest in a pool of  single-family  or multi-family
mortgages,  the  principal  and  interest  payments on which are passed from the
mortgage  originators,   through  intermediaries  (generally  quasi-governmental
agencies)  that pool and  repackage the  participation  interests in the form of
securities,  to investors such as the Bank.  Such  quasi-governmental  agencies,
which  guarantee the payment of principal  and interest to investors,  primarily
include FHLMC, FNMA and Government National Mortgage Association ("GNMA").

        Mortgage-backed  securities  typically are issued with stated  principal
amounts,  and the  securities  are backed by pools of mortgages  that have loans
with  interest  rates that are within a range and have varying  maturities.  The
underlying pool of mortgages can be composed of either  fixed-rate  mortgages or
adjustable-rate  mortgage  loans.   Mortgage-backed   securities  are  generally
referred to as mortgage participation certificates or pass-through certificates.
As a result,  the interest rate risk  characteristics  of the underlying pool of
mortgages,  i.e., fixed rate or adjustable rate, as well as prepayment risk, are
passed on to the certificate holder. The life of a mortgage-backed  pass-through
security  is  equal  to the life of the  underlying  mortgages.  Mortgage-backed
securities  issued  by  FHLMC,  FNMA,  and  GNMA  make  up  a  majority  of  the
pass-through   certificates   market.  At  September  30,  1996,  the  Bank  had
mortgage-backed  securities  available for sale with an amortized  cost of $31.9
million and an estimated market value of $32.1 million.

        At  September  30,  1996,  Teche  Federal had an  investment  securities
portfolio with an amortized  cost of  approximately  $11.3  million,  consisting
primarily of  obligations  of U.S.  government  corporations  and  agencies,  as
permitted by the OTS regulations.  The market value of investment  securities at
September 30, 1996 (excluding  FHLB stock and  interest-bearing  accounts),  was
$11.5 million. Teche Federal will continue to seek high quality investments with
short to intermediate maturities.

        In accordance with SFAS 115, the Bank designated as "available for sale"
certain  investment and  mortgage-backed  securities that could be sold prior to
their contractual  maturity in the event of an unforeseen  liquidity need. These
securities are reported at fair value on the consolidated  balance sheets of the
Bank with any unrealized gains or losses  reflected as an separate  component of
equity capital,  net of deferred taxes. Equity capital was increased $354,000 at
September  30,  1996  as the  result  of the  designation  of all of the  Bank's
securities being designated as "available for sale."

Interest-Bearing Accounts Held at Other Financial Institutions. At September 30,
1996,  the Bank held $6.1 million in the FHLB and  interest-bearing  deposits in
other  financial  institutions.  The Bank  maintains  these accounts in order to
maintain liquidity.

                                       17


<PAGE>



        Investment Portfolio Maturities.  The following table sets forth certain
information regarding the amortized cost, carrying value, market value, weighted
average  yields and  maturities  of the Bank's  investment  and  mortgage-backed
securities portfolio at September 30, 1996.
<TABLE>
<CAPTION>

                                                             As of September 30, 1996
                           ---------------------------------------------------------------------------------------    
                             One Year or Less  One to Five Years     Five to Ten Years        More than Ten Years
                               --------------  -------------------   -----------------       ---------------------
                            Amortized Average  Amortized   Average   Amortized   Average     Amortized    Average
                              Cost     Yield      Cost      Yield      Cost       Yield        Cost        Yield 
                             ------   -------    ------    -------    ------     -------      ------      --------
                                                                              (Dollars in Thousands)    

Investment Securities
<S>                          <C>         <C>      <C>         <C>      <C>           <C>       <C>        <C>    
 available for sale......    $ 7,522     7.70%    $3,744      7.26%    $   --        N/A       $     --    N/A   

Mortgage-backed Securities
  available for sale(1)..         --      N/A         --       N/A         --        N/A         31,862   6.56   
FHLB Stock...............        N/A      N/A        N/A       N/A        N/A        N/A            N/A    N/A   
Common Stock.............        N/A      N/A        N/A       N/A        N/A        N/A            N/A    N/A   
Municipal Obligations....       2.64     6.00         --       N/A         --        N/A             --    N/A   
                              ------     ----     ------                -----                  --------          
      Total..............     $7,786     7.64%    $3,744      7.26%    $   --        N/A       $ 31,862   6.56%  
                               =====               =====                =====                   =======          
</TABLE>

<TABLE>
<CAPTION>

                                      As of September 30, 1996
                           --------------------------------------------
                                         Total Investments
                              -----------------------------------------
                              Amortized  Average    Carrying     Market
                                 Cost     Yield       Value       Value
                                ------   -------      -----      ------
                           

Investment Securities
<S>                          <C>         <C>       <C>         <C>    
 available for sale......    $11,266     7.55%     $11,462     $11,462

Mortgage-backed Securities
  available for sale(1)..     31,862     6.56       32,099      32,099
FHLB Stock...............      3,703     6.05        3,703       3,703
Common Stock.............        568       --          669         669
Municipal Obligations....        264     6.00          266         266
                             -------               -------     -------
      Total..............    $47,663     6.67%     $48,199     $48,199
                              ======                ======      ======
</TABLE>


- ------------------------------
(1)            Does not assume prepayments.

                                       18


<PAGE>



Sources of Funds

        General.  Deposits  are the major source of the Bank's funds for lending
and  other   investment   purposes.   Teche  Federal  also  derives  funds  from
amortization and prepayment of loans and mortgage-backed securities,  maturities
of investment  securities and operations.  Scheduled loan principal and interest
payments are a relatively  stable  source of funds,  while  deposit  inflows and
outflows and loan prepayments are  significantly  influenced by general interest
rates and market conditions.  Teche Federal also utilizes advances from the FHLB
of Dallas.

        Deposits.  Consumer and  commercial  deposits are attracted  principally
from  within the Bank's  Primary  Market Area  through  the  offering of a broad
selection  of deposit  instruments  including  regular  savings,  demand and NOW
accounts and  certificates  of deposit.  Deposit account terms vary according to
the minimum balance  required,  the time period the funds must remain on deposit
and the interest rate, among other factors.

        The interest  rates paid by the Bank on deposits can be set daily at the
direction of senior management.  Senior management  determines the interest rate
to offer the public on new and maturing accounts.  Senior management obtains the
interest rates being offered by other financial  institutions  within its market
area.  This data along with a report showing the dollar value of certificates of
deposit maturing is reviewed and interest rates are determined.

        Regular  savings  accounts,  money  market  accounts  and  NOW  accounts
constituted $59.3 million, or 23.3% of the Bank's deposit portfolio at September
30, 1996.  Certificates  of deposit  constituted  $195.4 million or 76.7% of the
deposit portfolio, including $46.6 million of which had balances of $100,000 and
over. As of September 30, 1996, the Bank had no brokered deposits.

                                       19


<PAGE>



        Time Deposits by Rate.  The following  table  presents,  by various rate
categories,  the  amount  of  certificate  accounts  outstanding  at  the  dates
indicated and the periods to maturity of the certificate accounts outstanding at
September 30, 1996.
<TABLE>
<CAPTION>
                                 Period to Maturity from September 30, 1996
                          -------------------------------------------------------
                          Less than       One to          Two to       Over Three
                          One Year       Two Years      Three Years       Years
                          --------       ---------      -----------       -----
                                               (In Thousands)
<S>       <C>               <C>             <C>             <C>            <C>   
Certificate accounts:
  3.00 to 3.99%.......      $2,000          $   --          $   --         $    2
  4.00 to 4.99%.......      31,291              62              --             40
  5.00 to 5.99%.......      44,765          39,018           8,649          2,513
  6.00 to 6.99%.......      22,892          17,606           5,741         15,731
  7.00 to 7.99%.......         516           1,818              --          2,805
                          --------         -------        --------        -------
      Total...........    $101,464         $58,504         $14,390        $21,091
                           =======          ======          ======         ======
</TABLE>


        Certificate  Accounts of $100,000 and Above.  Teche Federal  maintains a
policy of offering higher interest rates on certificates  with larger  balances.
For example,  for  certificates  with terms of 12 months which were purchased on
September 30, 1996,  those with  balances of $500 would yield 5.00%,  those with
balances of $40,000  would yield  5.30%,  those with  balances of $75,000  would
yield 5.40% and those with balances of $99,000  would yield 5.50%.  As a result,
to some extent, Teche Federal customers tend to consolidate accounts to earn the
highest possible interest.  This enables the Bank to effectively  compete in the
marketplace,  reduce the number of accounts and associated  costs, and increase,
to some extent the number of accounts with  balances of $100,000.  The following
table indicates the amount of the Bank's  certificates of deposit of $100,000 or
more by time remaining until maturity as of September 30, 1996.
<TABLE>
<CAPTION>
                                                              Certificates           Weighted
                                                               of Deposit         Interest Rate
                                                               ----------         -------------
                                                             (In Thousands)

<S>                                                            <C>                     <C>  
Maturity Period:
3 months or less........................................        $  7,977               5.58%
Over 3 through 6 months.................................           7,376               5.24
Over 6 through 12 months................................          12,292               5.65
Over 12 months..........................................          18,921               6.13
Totals..................................................          46,566               5.77

</TABLE>



                                       20


<PAGE>



        Savings  Deposit  Activity.  The following  table sets forth the savings
activities of the Bank for the periods indicated:
<TABLE>
<CAPTION>

                                                                 At September 30,
                                             ---------------------------------------------------
                                                     1996             1995             1994
                                                     ----             ----             ----
                                                                 (In Thousands)

<S>                                                <C>               <C>               <C>     
Beginning balance.........................         $233,805          $236,736          $212,996
Net deposits (withdrawals)................            9,259          (13,896)            14,695
Interest credited on deposits.............           11,659            10,965             9,045
                                                   --------           -------           -------
Ending balance............................         $254,723          $233,805          $236,736
                                                    =======           =======           =======
Total increase (decrease) in deposits.....         $ 20,918          $ (2,931)         $ 23,740
                                                    =======          ========           =======
Percentage increase (decrease)............             8.95%            (1.24)%           11.15%

</TABLE>

Borrowings

        Deposits  are the  primary  source of funds of the  Bank's  lending  and
investment activities and for its general business purposes. The Bank may obtain
advances  from the FHLB of Dallas to  supplement  its supply of lendable  funds.
Advances from the FHLB of Dallas are typically secured by a pledge of the Bank's
stock in the FHLB of Dallas and a portion of the Bank's first mortgage loans and
certain other assets.  The Bank, if the need arises, may also access the Federal
Reserve Bank discount  window to supplement  its supply of lendable funds and to
meet deposit withdrawal  requirements.  At September 30, 1996, Teche Federal had
$66.9 million in advances outstanding from the FHLB of Dallas.

        The following table sets forth certain information  regarding the Bank's
borrowed funds at or for the years ended on the dates indicated:
<TABLE>
<CAPTION>
                                                        At or For the Year Ended September 30,
                                                    -------------------------------------------
                                                      1996                1995            1994
                                                      ----                ----            ----
                                                                (Dollars in Thousands)

<S>                                                 <C>                 <C>             <C>     
FHLB advances:                                                     
  Average balance outstanding..................     $42,405             $18,842         $ 17,900
  Maximum amount outstanding at any                                
 month-end during the year.....................      72,500              34,300           24,000
  Balance outstanding at end of year...........      66,900              24,200           23,800
  Weighted average interest rate during the year       5.53%               5.77%            3.70%
  Weighted average interest rate at end of year        5.39%               5.71%            5.37%
</TABLE>                                                      


Subsidiary Activity

        The only subsidiary of the Company is Teche Federal.

        As of  September  30,  1996,  the  Bank  had one  subsidiary:  Appraisal
Services, Inc. ("ASI") and the net book value of the Bank's investment in stock,
unsecured  loans and conforming  loans in its service  corporation was $166,970.
ASI was  inactive  at  September  30,  1996 as a result of the sale of its 11.1%
interest in General  Financial  Life  Insurance  Company,  which sold credit and
mortgage life insurance through an insured institution.

                                       21


<PAGE>



        Teche  Federal  is  permitted  to invest  up to 2% of its  assets in the
capital  stock of, or secured or unsecured  loans to,  subsidiary  corporations,
with an additional investment of 1% of assets when such additional investment is
utilized primarily for community development  purposes.  Under such limitations,
as of  September  30,  1996,  Teche  Federal  was  authorized  to  invest  up to
approximately  $7.6 million in the stock of, or loans to,  service  corporations
(based upon the 2% limitation).

Personnel

        As of  September  30, 1996 the Bank had 115  full-time  and 51 part-time
employees.  None  of  the  Bank's  employees  is  represented  by  a  collective
bargaining  group. The Bank believes that its relationship with its employees is
good.

Regulation

        Set  forth  below  is a brief  description  of all  materials  laws  and
regulations  which relate to the  regulation  of the Bank and the  Company.  The
description  does not purport to be complete and is qualified in its entirety by
reference to applicable laws and regulations.

Holding Company Regulation

        General.  The  Company is a unitary  savings  and loan  holding  company
subject to regulatory  oversight by the OTS. As such, the Company is required to
register  and  file  reports  with  the OTS and is  subject  to  regulation  and
examination by the OTS. In addition,  the OTS has enforcement authority over the
Company and its non-savings association  subsidiaries,  should such subsidiaries
be formed,  which also permits the OTS to restrict or prohibit  activities  that
are determined to be a serious risk to the subsidiary savings association.  This
regulation  and  oversight  is  intended  primarily  for the  protection  of the
depositors of the Bank and not for the benefit of  stockholders  of the Company.
The Company is also required to file certain reports with, and otherwise  comply
with, the rules and regulations of the OTS and the SEC.

        Qualified  Thrift  Lender  Test.  As a unitary  savings and loan holding
company, the Company generally is not subject to activity restrictions, provided
the Bank  satisfies  the Qualified  Thrift  Lender  ("QTL") test. If the Company
acquires  control of another savings  association as a separate  subsidiary,  it
would become a multiple savings and loan holding company,  and the activities of
the  Company  and any of its  subsidiaries  (other  than the  Bank or any  other
SAIF-insured   savings   association)   would  become  subject  to  restrictions
applicable to bank holding  companies unless such other  associations  each also
qualify as a QTL and were acquired in a supervisory acquisition. See "Regulation
of the Bank -- Qualified Thrift Lender Test."

        Restrictions on Acquisitions.  The Company must obtain approval from the
OTS  before  acquiring  control  of any  other  SAIF-insured  association.  Such
acquisitions  are generally  prohibited if they result in a multiple savings and
loan holding company  controlling  savings  associations in more than one state.
However,  such  interstate  acquisitions  are permitted  based on specific state
authorization or in a supervisory acquisition of a failing savings association.

        Federal law  generally  provides  that no "person,"  acting  directly or
indirectly or through or in concert with one or more other persons,  may acquire
"control," as that term is defined in OTS  regulations,  of a federally  insured
savings  institution  without giving at least 60 days' written notice to the OTS
and providing the OTS an opportunity to disapprove the proposed acquisition.  In
addition,  no company may acquire  control of such an institution  without prior
OTS approval.

                                       22


<PAGE>




        Federal  Securities  Law. The Company is subject to filing and reporting
requirements  by  virtue  of  having  its  common  stock  registered  under  the
Securities  Exchange Act of 1934.  Furthermore,  Holding  Company  stock held by
persons  who  are  affiliates  (generally  officers,   directors  and  principal
stockholders)  of the Company may not be resold without  registration  or unless
sold in  accordance  with  certain  resale  restrictions.  If the Company  meets
specified current public information requirements, each affiliate of the Company
is able to sell in the public market, without registration,  a limited number of
shares in any three-month period.

Regulation of the Bank

        General. As a federally chartered, SAIF-insured savings association, the
Bank is  subject  to  extensive  regulation  by the OTS  and the  FDIC.  Lending
activities and other  investments must comply with various federal statutory and
regulatory   requirements.   The  Bank  is  also  subject  to  certain   reserve
requirements promulgated by the Federal Reserve Board.

        The OTS, in conjunction with the FDIC,  regularly  examines the Bank and
prepares  reports for the  consideration of the Bank's Board of Directors on any
deficiencies that they find in the Bank's  operations.  The Bank's  relationship
with its depositors and borrowers is also regulated to a great extent by federal
law,  especially  in such matters as the  ownership of savings  accounts and the
form and content of the Bank's mortgage documents.

        The Bank  must file  reports  with the OTS and the FDIC  concerning  its
activities  and  financial  condition,   in  addition  to  obtaining  regulatory
approvals  prior to entering into certain  transactions  such as mergers with or
acquisitions  of other savings  institutions.  This  regulation and  supervision
establishes a comprehensive  framework of activities in which an institution can
engage and is intended  primarily for the protection of the SAIF and depositors.
The  regulatory  structure  also  gives  the  regulatory  authorities  extensive
discretion in connection with their  supervisory and enforcement  activities and
examination  policies,  including policies with respect to the classification of
assets and the  establishment  of adequate  loan loss  reserves  for  regulatory
purposes.  Any change in such  regulations,  whether by the OTS, the FDIC or the
Congress could have a material adverse impact on the Company, the Bank and their
operations.

        Insurance of Deposit  Accounts.  The Bank's deposit accounts are insured
by the SAIF to a maximum of $100,000 for each insured  member (as defined by law
and regulation).  The FDIC has the authority,  should it initiate proceedings to
terminate an institution's  deposit  insurance,  to suspend the insurance of any
such institution without tangible capital. However, if a savings association has
positive capital when it includes qualifying  intangible assets, the FDIC cannot
suspend deposit  insurance unless capital declines  materially,  the institution
fails to enter into and remain in  compliance  with an approved  capital plan or
the institution is operating in an unsafe or unsound manner.

        Regardless of an institution's capital level,  insurance of deposits may
be  terminated  by the FDIC upon a finding that the  institution  has engaged in
unsafe or unsound  practices,  is in an unsafe or unsound  condition to continue
operations  or has violated  any  applicable  law,  regulation,  rule,  order or
condition imposed by the FDIC or the institution's primary regulator.

        The FDIC  charges an annual  assessment  for the  insurance  of deposits
based on the risk a particular  institution poses to its deposit insurance fund.
Under this system,  a bank or thrift pays within a range of 23 cents to 31 cents
per  $100  of  domestic   deposits,   depending  upon  the  institution's   risk
classification.  This risk  classification is based on an institution's  capital
group and supervisory subgroup assignment.  In addition,  the FDIC is authorized
to increase such deposit insurance rates, on a semi-

                                       23


<PAGE>



annual  basis,  if it  determines  that such  action is  necessary  to cause the
balance  in the  SAIF  to  reach  the  designated  reserve  ratio  of  1.25%  of
SAIF-insured  deposits  within a  reasonable  period of time.  The FDIC also may
impose special  assessments  on SAIF members to repay amounts  borrowed from the
U.S.  Treasury or for any other reason deemed  necessary by the FDIC. The Bank's
federal  deposit  insurance  premium expense for the fiscal year ended September
30, 1996, amounted to approximately $543,000.

        The  Bank  recorded  what  they  believe  is a  one-time  assessment  of
approximately  65.7 basis  points on every $100 of deposits  based on the Bank's
deposits  at March 31, 1995 for a cost of  approximately  $1.2  million  (net of
taxes).  Future deposit insurance premiums are expected to be reduced from 0.23%
to approximately 0.06%. Based upon the Bank's deposits as of September 30, 1996,
the Bank's deposit  insurance  expense would decrease by approximately  $276,000
per year  after  taxes.  Management  of the Bank is  unable to  predict  whether
ongoing  SAIF  premiums  will be  reduced to a level  comparable  to that of BIF
premiums.

        Examination  Fees. In addition to federal  deposit  insurance  premiums,
savings  institutions  like the  Bank are  required  by OTS  regulations  to pay
assessments to the OTS to fund the operations of the OTS. The general assessment
is paid on a  semi-annual  basis and is  computed  based on total  assets of the
institution,  including subsidiaries.  The Bank's OTS assessment expense for the
fiscal year ended September 30, 1996 totalled approximately $84,000.

        Regulatory Capital Requirements. OTS capital regulations require savings
institutions to meet three capital standards: (1) tangible capital equal to 1.5%
of total adjusted assets,  (2) a leverage ratio (core capital) equal to at least
3% of total adjusted assets, and (3) a risk-based  capital  requirement equal to
8.0% of total risk-weighted assets.

        Savings associations with a greater than "normal" level of interest rate
exposure  will,  in the future,  be subject to a deduction  for an interest rate
risk ("IRR")  component  may be from capital for purposes of  calculating  their
risk-based capital requirement. See "-- Net Portfolio Value Analysis."

                                       24


<PAGE>



        As shown  below,  the Bank's  regulatory  capital  exceeded  all minimum
regulatory capital requirements applicable to it as of September 30, 1996:

                                                      Percent of
                                                       Adjusted
                                      Amount            Assets
                                      ------            ------
                                         (Dollars in Thousands)

Tangible Capital:

Actual capital..................        $42,816             11.3%
Regulatory requirement..........          5,680              1.5
                                         ------             ----
Excess..........................        $37,136              9.8%
                                         ======             ====

Core Capital:

Actual capital..................        $42,816             11.3%
Regulatory requirement..........         11,360              3.0
                                         ------             ----
Excess..........................        $31,456              8.3%
                                         ======             ====

Risk-Based Capital:

Actual capital..................        $45,186             21.9%
Regulatory requirement..........         16,498              8.0
                                         ------             ----
Excess..........................        $28,688             13.9%
                                         ======             ====



        The Bank is not under any agreement with  regulatory  authorities nor is
it aware of any current  recommendations by the regulatory authorities which, if
they were to be implemented,  would have a material effect on liquidity, capital
resources or operations of the Bank or the Company.

        Net Portfolio  Value  Analysis.  In order to encourage  associations  to
reduce  their  interest  rate  risk,  the OTS  adopted a rule  incorporating  an
interest rate risk ("IRR") component into the risk-based  capital rules. The IRR
component is a dollar  amount that will be deducted  from total  capital for the
purpose of calculating an institution's  risk-based  capital  requirement and is
measured  in terms of the  sensitivity  of its Net  Portfolio  Value  ("NPV") to
changes in interest rates.  NPV is the difference  between incoming and outgoing
discounted cash flows from assets, liabilities, and off-balance sheet contracts.
An  institution's  IRR is  measured  as the  change  to its NPV as a result of a
hypothetical 200 basis point ("bp") change in market interest rates. A resulting
change in NPV of more than 2% of the  estimated  market value of its assets will
require the  institution  to deduct from its capital 50% of that excess  change.
The rules provide that the OTS will  calculate  the IRR component  quarterly for
each institution.

        The OTS uses, as a critical  point,  a change of plus or minus 200 basis
points in order to set its "normal"  institutional results and peer comparisons.
The greater the change,  positive or negative,  in NPV, the more  interest  rate
risk is assumed to exist with the  institution.  The  following  table lists the
Bank's latest  percentage  change in NPV assuming an immediate change of plus or
minus 100,  200,  300 and 400 basis  points from the level of interest  rates at
September 30, 1996.

                                       25


<PAGE>



<TABLE>
<CAPTION>

                                                                                  NPV as % of PV
                                   Net Portfolio Value                               of Assets
                               -------------------------                    ---------------------------
Change                                                                         NPV
in Rates              $ Amount         $Change(1)        %Change(2)         Ratio(3)          Change(4)
- --------              --------         ----------        ----------         --------          ---------
                                                  (Dollars in Thousands)

<S>      <C>                <C>              <C>                  <C>             <C>               <C>  
         +400 bp            16,106           -32,798              -67%             4.69%            -802bp

         +300 bp            24,486           -24,418              -50%             6.92%            -579bp

         +200 bp            32,943           -15,962              -33%             9.04%            -367bp

         +100 bp            41,253            -7,651              -16%            11.01%            -171bp

            0 bp            48,904                                                12.71%

         -100 bp            55,057            +6,153              +13%            14.00%            +129bp

         -200 bp            58,516            +9,612              +20%            14.66%            +195bp

         -300 bp            60,389            11,485              +23%            14.95%            +274bp

        - 400 bp            62,788           +13,884              +28%            15.35%            +264bp

</TABLE>

- ----------------
(1)     Represents  the excess  (deficiency)  of the  estimated NPV assuming the
        indicated  change in interest  rates minus the estimated NPV assuming no
        change in interest rates.
(2)     Calculated  as the amount of change in the  estimated NPV divided by the
        estimated NPV assuming no change in interest rates.
(3)     Calculated as the estimated NPV divided by average total assets.
(4)     Calculated  as the excess  (deficiency)  of the NPV ratio  assuming  the
        indicated change in interest rates over the estimated NPV ratio assuming
        no change in interest rates.

                                       26


<PAGE>

<TABLE>
<CAPTION>



                                                             September 30,       September 30,
                                                                  1996               1995
                                                             -------------       --------------
<S>                                                             <C>               <C>    

         *** RISK MEASURES: 200 BP RATE SHOCK ***

Pre-Shock NPV Ratio: NPV as % of PV of Assets.............       12.71%             14.85%

Exposure Measure: Post-Shock NPV Ratio....................        9.04%             12.66%

Sensitivity Measure: Change in NPV Ratio..................         367 bp            -220 bp



*** CALCULATION OF CAPITAL COMPONENT ***

Change in NPV as % of PV of Assets........................        4.15%             -2.73%

Interest Rate Risk Capital Component ($000)...............      $ 4,135           $ 1,218

</TABLE>

        As the table  shows,  increases  in interest  rates would  result in net
decreases in the Bank's NPV,  while  decreases in interest  rates will result in
smaller  net  increases  in  the  Bank's  NPV.   Based  on  these  specific  OTS
regulations,  the Bank  would be  required  to deduct  $4.1  million  from total
capital for purposes of calculating the Bank's risk-based  capital  requirement.
(The  Bank's NPV  decreases  by 3.7% if  interest  rates  increase  by 200 basis
points.) Certain  shortcomings are inherent in the methodology used in the above
table.  Modeling changes in NPV requires the making of certain  assumptions that
may tend to oversimplify  the manner in which actual yields and costs respond to
changes in market interest rates.  First, the models assume that the composition
of  the  Bank's  interest  sensitive  assets  and  liabilities  existing  at the
beginning of a period remains  constant over the period being measured.  Second,
the models  assume  that a  particular  change in  interest  rates is  reflected
uniformly  across the yield  curve  regardless  of the  duration  to maturity or
repricing  of specific  assets and  liabilities.  Accordingly,  although the NPV
measurements  do provide an indication of the Bank's interest rate risk exposure
at a particular  point in time, such  measurements are not intended to provide a
precise forecast of the effect of changes in market interest rates on the Bank's
net interest income.

        In times of decreasing  interest rates,  the value of fixed-rate  assets
could  increase in value and the lag in  repricing  of interest  rate  sensitive
assets could be expected to have a positive effect on the Bank.

        Prompt Corrective Action. The FDICIA also established a system of prompt
corrective  action to resolve  the  problems of  undercapitalized  institutions.
Under this  system,  which  became  effective  December  19,  1992,  the banking
regulators   are  required  to  take   certain   supervisory   actions   against
undercapitalized   institutions,   the  severity  of  which   depends  upon  the
institution's  degree of  capitalization.  Under the OTS final rule implementing
the prompt  corrective action  provisions,  an institution shall be deemed to be
(i) "well  capitalized" if it has total risk-based capital of 10.0% or more, has
a Tier I risk- based  capital ratio (core or leverage  capital to  risk-weighted
assets)  of 6.0% or  more,  has a  leverage  capital  of 5.0% or more and is not
subject to any order or final capital  directive to meet and maintain a specific
capital level for any capital measure, (ii) "adequately capitalized" if it has a
total risk-based  capital ratio of 8.0% or more, a Tier I risked-based  ratio of
4.0% or more and a leverage  capital  ratio of 4.0% or more (3.0% under  certain
circumstances)  and does not meet the  definition of "well  capitalized,"  (iii)
"undercapitalized"  if it has a total risk-based capital ratio that is less than
6.0%,  a Tier I  risk-based  capital  ratio that is less than 4.0% or a leverage
capital  ratio  that is less than 4.0%  (3.0% in  certain  circumstances),  (iv)
"significantly undercapitalized" if it has a total risk-based capital ratio that
is less than 6.0%, a Tier I risk-based capital ratio that is less than 3.0% or a
leverage capital ratio that

                                       27


<PAGE>



is less than  3.0% and (v)  "critically  undercapitalized"  if it has a ratio of
tangible equity to total assets that is equal to or less than 2.0%. In addition,
under certain  circumstances,  a federal  banking  agency may  reclassify a well
capitalized  institution as adequately capitalized and may require an adequately
capitalized  institution  or an  undercapitalized  institution  to  comply  with
supervisory  actions as if it were in the next lower  category  (except that the
FDIC  may  not  reclassify  a  significantly   undercapitalized  institution  as
critically  undercapitalized).  Immediately upon becoming  undercapitalized,  an
institution shall become subject to various restrictions and could be subject to
additional supervisory actions.

          The Bank is currently a "well  capitalized  institution" as defined in
the  prompt  corrective  action  regulations  and as such is not  subject to any
prompt corrective action measures.

        Dividend and Other Capital  Distribution  Limitations.  OTS  regulations
require  the  Bank to give  the OTS 30  days'  advance  notice  of any  proposed
declaration of dividends to the Company, and the OTS has the authority under its
supervisory  powers to prohibit  the payment of  dividends  to the  Company.  In
addition,  the Bank may not declare or pay a cash  dividend on its capital stock
if the  effect  thereof  would be to reduce the  regulatory  capital of the Bank
below the amount  required  for the  liquidation  account to be  established  in
connection with the Conversion.

        OTS regulations  impose  limitations  upon all capital  distributions by
savings  institutions,  such  as  cash  dividends,  payments  to  repurchase  or
otherwise acquire its shares, payments to shareholders of another institution in
a cash-out  merger and other  distributions  charged against  capital.  The rule
establishes  three tiers of  institutions,  based primarily on an  institution's
capital  level.  An  institution  that  exceeds  all  fully  phased-in   capital
requirements  before  and  after  a  proposed  capital   distribution  ("Tier  1
institution")  and has not  been  advised  by the OTS that it is in need of more
than the normal  supervision can, after prior notice but without the approval of
the OTS, make capital  distributions during a calendar year equal to the greater
of (i) 100% of its net income to date during the  calendar  year plus the amount
that would reduce by one-half its "surplus  capital  ratio" (the excess  capital
over its fully phased-in capital  requirements) at the beginning of the calendar
year,  or (ii) 75% of its net income over the most recent four  quarter  period.
Any additional capital  distributions  require prior regulatory approval.  As of
June 30,  1993,  the Bank was a Tier 1  institution.  In the  event  the  Bank's
capital fell below its fully  phased-in  requirement or the OTS notified it that
it was in need of more than  normal  supervision,  the  Bank's  ability  to make
capital distributions could be restricted. In addition, the OTS could prohibit a
proposed  capital  distribution  by any  institution,  which would  otherwise be
permitted by the regulation,  if the OTS determines that such distribution would
constitute an unsafe or unsound practice.

        Finally,  under the FDICIA,  a savings  association  is prohibited  from
making a capital  distribution  if, after making the  distribution,  the savings
association  would  be  "undercapitalized"  (not  meet  any  one of its  minimum
regulatory capital requirements).

        Qualified  Thrift Lender Test.  The Home Owners' Loan Act  ("HOLA"),  as
amended, requires savings institutions to meet a QTL test. If the Bank maintains
an appropriate  level of Qualified  Thrift  Investments  (primarily  residential
mortgages and related investments, including certain mortgage-backed securities)
("QTIs")  and  otherwise  qualifies  as a QTL,  it will  continue  to enjoy full
borrowing privileges from the FHLB of Dallas. The required percentage of QTIs is
65% of portfolio assets (defined as all assets minus intangible assets, property
used by the  institution  in conducting  its business and liquid assets equal to
10% of total assets).  Certain assets are subject to a percentage  limitation of
20% of portfolio assets. In addition, savings associations may include shares of
stock of the FHLBs,  FNMA and FHLMC as qualifying  QTIs. The FDICIA also amended
the method for measuring  compliance  with the QTL test to be on a monthly basis
in nine out of every 12 months, as opposed to on a daily or weekly average of

                                       28


<PAGE>



QTIs.  As of  September  30,  1996,  the  Bank  was in  compliance  with its QTL
requirement with 93.07% of its assets invested in QTIs.

        A savings  association that does not meet a QTL test must either convert
to a bank charter or comply with the following  restrictions  on its operations:
(i) the savings  association  may not engage in any new activity or make any new
investment,  directly or  indirectly,  unless such  activity  or  investment  is
permissible  for a  national  bank;  (ii) the  branching  powers of the  savings
association  shall be restricted to those of a national bank;  (iii) the savings
association shall not be eligible to obtain any advances from its FHLB; and (iv)
payment of  dividends by the savings  association  shall be subject to the rules
regarding  payment of dividends by a national bank. Upon the expiration of three
years from the date the  savings  association  ceases to be a QTL, it must cease
any activity and not retain any investment not  permissible  for a national bank
and  immediately  repay any  outstanding  FHLB  advances  (subject to safety and
soundness considerations).

        Loans-to-One   Borrower.   See   "Business  --  Lending   Activities  --
Loans-to-One Borrower."

        Community Reinvestment. Under the Community Reinvestment Act ("CRA"), as
implemented  by OTS  regulations,  a savings  association  has a continuing  and
affirmative obligation consistent with its safe and sound operation to help meet
the credit needs of its entire  community,  including  low and  moderate  income
neighborhoods.  The CRA does not  establish  specific  lending  requirements  or
programs  for  financial   institutions  nor  does  it  limit  an  institution's
discretion  to develop the types of products and  services  that it believes are
best  suited  to its  particular  community,  consistent  with the CRA.  The CRA
requires the OTS, in connection with its  examination of a savings  institution,
to assess the institution's  record of meeting the credit needs of its community
and to take such record into account in its  evaluation of certain  applications
by such institution.  Current law requires public disclosure of an institution's
CRA  rating  and  requires  the  OTS  to  provide  a  written  evaluation  of an
institution's CRA performance utilizing a four-tiered  descriptive rating system
in lieu of the existing  five-tiered  numerical rating system.  The OTS reported
that  Teche  Federal  had an  "outstanding  record of meeting  community  credit
needs," in its last examination dated November 1995. The OTS further stated that
"an institution in this group has an outstanding  record of, and is a leader in,
ascertaining  and  helping  to meet the credit  needs of its  entire  delineated
community,  including  low-  and  moderate-income  neighborhoods,  in  a  manner
consistent with its resources and capabilities."

        Transactions  With Affiliates.  Generally,  restrictions on transactions
with affiliates require that transactions  between a savings  association or its
subsidiaries  and  its  affiliates  be on  terms  as  favorable  to the  Bank as
comparable  transactions  with  non-affiliates.  In  addition,  certain of these
transactions  are restricted to an aggregate  percentage of the Bank's  capital;
collateral  in  specified  amounts  must  usually be provided by  affiliates  to
receive loans from the Bank.  Affiliates of the Bank include the Company and any
company  which would be under  common  control  with the Bank.  In  addition,  a
savings  association  may not lend to any affiliate  engaged in  activities  not
permissible  for a  bank  holding  company  or  acquire  the  securities  of any
affiliate  which  is not a  subsidiary.  The  OTS has the  discretion  to  treat
subsidiaries of savings associations as affiliates on a case-by-case basis.

        The Bank's authority to extend credit to its officers, directors and 10%
shareholders,  as well as to entities  that such  persons  control is  currently
governed by Sections 22(g) and 22(h) of the Federal Reserve Act and Regulation O
promulgated by the Federal Reserve Board. Among other things,  these regulations
require such loans to be made on terms substantially similar to those offered to
unaffiliated individuals,  place limits on the amount of loans the Bank may make
to such persons  based,  in part, on the Bank's  capital  position,  and require
certain  approval  procedures  to  be  followed.  OTS  regulations,  with  minor
variation, apply Regulation O to savings associations.

                                       29


<PAGE>




        Branching by Federal  Savings  Banks.  Effective  May 11, 1992,  the OTS
amended its Policy  Statement on Branching by Federal  Savings  Associations  to
permit  interstate  branching to the full extent  permitted by statute (which is
essentially  unlimited).  This  permits  savings  associations  with  interstate
networks to  diversify  their loan  portfolios  and lines of  business.  The OTS
authority  preempts any state law  purporting  to regulate  branching by federal
associations.  However, the OTS will evaluate a branching  applicant's record of
compliance  with the CRA.  A poor CRA  record  may be the basis for  denial of a
branching application.

        Liquidity  Requirements.   All  savings  associations  are  required  to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings  associations.  At the present  time,  the required  liquid
asset ratio is 5%. At September 30, 1996, the Bank's liquidity ratio was 6.01%.

        Liquid  assets for purposes of this ratio include  specified  short-term
assets (e.g.,  cash,  certain time deposits,  certain  banker's  acceptances and
short-term  U.S.  Government  obligations),  and long-term  assets  (e.g.,  U.S.
Government  obligations  of more  than one and less  than  five  years and state
agency obligations with a minimum term of 18 months). The regulations  governing
liquidity  requirements  include as liquid  assets debt  securities  hedged with
forward  commitments  obtained  from, or debt  securities  subject to repurchase
agreements  with,  members  of the Bank of  Primary  Dealers  in  United  States
Government  Securities  or banks whose  accounts  are insured by the FDIC,  debt
securities  directly hedged with a short  financial  future  position,  and debt
securities  that  provide the holder with a right to redeem the  security at par
value,  regardless  of the stated  maturities  of the  securities.  FIRREA  also
authorized  the OTS to  designate  as  liquid  assets  certain  mortgage-related
securities  with less  than one year to  maturity.  Short-  term  liquid  assets
currently must constitute at least 1% of an association's  average daily balance
of net withdrawable deposit accounts and current borrowings.  Monetary penalties
may be imposed upon associations for violations of liquidity requirements.

        Federal  Home  Loan  Bank  System.  The Bank is a member  of the FHLB of
Dallas,  which is one of 12 regional  FHLBs that  administer  the home financing
credit  function  of  savings  associations.  Each FHLB  serves as a reserve  or
central bank for its members within its assigned region.  It is funded primarily
from  proceeds  derived from the sale of  consolidated  obligations  of the FHLB
System.  It makes loans to members (i.e.,  advances) in accordance with policies
and  procedures  established  by the  Board  of  Directors  of the  FHLB.  As of
September 30, 1996, the Bank had $66.9 million  borrowed from the FHLB of Dallas
to fund operations; however, there can be no assurances that borrowings will not
be made in the future.

        As a member,  the Bank is required to purchase and maintain stock in the
FHLB of  Dallas  in an  amount  equal  to at least  1% of its  aggregate  unpaid
residential  mortgage loans, home purchase contracts,  or similar obligations at
the beginning of each year. As of September 30, 1996,  the Bank had $3.7 million
in FHLB stock, which was in compliance with this requirement.

        The FHLBs are required to provide  funds for the  resolution of troubled
savings  associations  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and  low-  and  moderate-income  housing  projects.   These  contributions  have
adversely  affected the level of FHLB dividends paid and could continue to do so
in the future.  For the fiscal year ended September 30, 1996,  dividends paid by
the FHLB of Dallas to the Bank totalled $178,310.

                                       30


<PAGE>



        Federal  Reserve   System.   The  Federal  Reserve  Board  requires  all
depository  institutions to maintain  non-interest bearing reserves at specified
levels against their transaction accounts (primarily checking, NOW and Super NOW
checking  accounts) and non-personal time deposits.  The balances  maintained to
meet the reserve  requirements  imposed by the Federal Reserve Board may be used
to satisfy the liquidity  requirements that are imposed by the OTS. At September
30, 1996,  the Bank's total  transaction  accounts were in  compliance  with the
Federal Reserve Board requirements.

        Savings  associations  have authority to borrow from the Federal Reserve
Bank "discount  window," but Federal Reserve policy  generally  requires savings
associations  to exhaust  all OTS  sources  before  borrowing  from the  Federal
Reserve System. The Bank had no such borrowings at September 30, 1996.

        Recapture of Post-1987 Bad-Debt Reserves.  Prior to the enactment of the
Small Business Jobs Protection Act (the "Small Business Act"),  which was signed
into law on August 21, 1996,  certain thrift  institutions such as the Bank were
allowed  income tax  deductions  for bad debts under methods more favorable than
those  granted to other  taxpayers.  The Small  Business  Act  repealed the Code
Section 593 reserve method of accounting  for bad debts by thrift  institutions,
effective  for tax years  beginning  after 1995.  Thrift  institutions  that are
treated as small banks are allowed to utilize the experience  method  applicable
to such institutions,  while thrift institutions that are treated as large banks
(banks  with  assets of more than $500  million)  are  required  to use only the
specific charge off method.

        The amount of a thrift institution's  applicable excess reserves will be
included in taxable  income  ratably over a six taxable  year period,  beginning
with the first taxable year beginning after 1995.  However,  because the Company
meets certain  residential loan requirements it will defer the beginning of such
six year period for two years.

        For the Bank, a small bank, the amount of the  institution's  applicable
excess  reserves  generally is the excess of (i) the balances of its reserve for
losses  on  qualifying  real  property  loans  and its  reserve  for  losses  on
nonqualifying  loans as of the close of its last taxable year  beginning  before
January  1, 1996,  over (ii) the  greater  of the  balance  of (a) its  pre-1988
reserves  or (b) what the  Bank's  reserves  would have been at the close of its
last tax year  beginning  before  January 1, 1996,  had the Bank always used the
experience method. At September 30, 1996, the Bank's applicable excesss reserves
were approximately  $2.8 million.  Since the percentage of taxable income method
for tax bad debt  deduction and the  corresponding  increase in the tax bad debt
reserve in excess of the base year have been  recorded as temporary  differences
pursuant  to SFAS No.  109,  this change in the tax law will not have a material
effect on the Company's financial statements.

Federal Taxation

        The Bank  files its tax return on a  September  30 year  basis.  Savings
associations are subject to the provisions of the Internal Revenue Code of 1986,
as amended  (the  "Code"),  in the same  general  manner as other  corporations.
However,  for tax years beginning before 1996, savings  associations such as the
Bank, which met certain  definitional  tests and other conditions  prescribed by
the Code benefitted from certain favorable provisions regarding their deductions
from taxable income for annual additions to their bad debt reserve. For purposes
of the bad debt reserve  deduction,  loans are separated into  "qualifying  real
property  loans,"  which  generally  are  loans  secured  by  interests  in real
property,  and  nonqualifying  loans,  which are all other  loans.  The bad debt
reserve  deduction with respect to  nonqualifying  loans must be based on actual
loss  experience.  The amount of the bad debt reserve  deduction with respect to
qualifying  real property  loans may be based upon actual loss  experience  (the
"experience method") or a percentage of taxable income determined without regard
to such actual experience (the "percentage of taxable income method").  The Bank
will review the most favorable way

                                       31


<PAGE>



to calculate the deduction  attributable  to an addition to its bad debt reserve
on an annual basis. See Note 10 of Notes to Consolidated Financial Statements.

        Under the experience  method, the bad debt deduction may be based on the
greater of (i) a six-year  moving  average of actual  losses on  qualifying  and
non-qualifying  loans,  or (ii) the  amount  required  in order for the  current
year's  ending bad debt  reserve to equal the  institution's  base year  reserve
amount.  The base year amount is equal to the tax bad debt reserve determined as
of  December  31,  1987.  Subsequently,  the Bank  switched  its tax year from a
calendar year to a fiscal year ending September 30.

        The  percentage  of specially  computed  taxable  income that is used to
compute a savings  association's bad debt reserve deduction under the percentage
of taxable  income  method  (the  "percentage  bad debt  deduction")  is 8%. The
percentage  of bad  debt  deduction  thus  computed  is  reduced  by the  amount
permitted as a deduction for  non-qualifying  loans under the experience method.
The  availability of the percentage of taxable income method permits  qualifying
savings  associations to be taxed at a lower  effective  federal income tax rate
than that applicable to corporations generally (approximately 31.3% assuming the
maximum percentage bad debt deduction).

        If an  association's  qualifying  assets  (generally,  loans  secured by
residential  real  estate or  deposits,  educational  loans,  cash,  and certain
government  obligations)  constitute  less  than 60% of its  total  assets,  the
association may not deduct any addition to a bad debt reserve and generally must
include existing reserves in income over a four year period. As of September 30,
1996, at least 60% of the Bank's assets were qualifying assets as defined in the
Code.  No  assurance  can be  given  that the  Bank  will  meet the 60% test for
subsequent taxable years.

        Earnings  appropriated  to the Bank's bad debt  reserve and claimed as a
tax  deduction  will not be available  for the payment of cash  dividends or for
distribution to  shareholders  (including  distributions  made on dissolution or
liquidation),  unless the Bank  includes  the  amount in income,  along with the
amount deemed necessary to pay the resulting federal income tax. As of September
30, 1996, the Bank had  approximately  $4.2 million of accumulated  earnings for
which federal  income taxes have not been  provided.  If such amount is used for
any purpose other than bad debt losses,  including a dividend  distribution or a
distribution  in  liquidation,  it will be subject to federal  income tax at the
then current rate.

        As discussed in more detail in  "Regulation of the  Bank - Recapture  of
Post-1987 Bad-Debt Reserves," the Small Business Act modified the method used by
the Bank in  calculating  its annual  addition  to the bad debt  reserve for tax
years beginning after 1995.

        The  Company  files a  separate  U.S.  corporate  income tax return on a
calendar year basis.

State Taxation

        The Louisiana  Corporation Income Tax Act provides for an exemption from
the Louisiana  Corporation  Income Tax for mutual  savings banks and for banking
corporations,  which includes stock associations (e.g., the Bank). However, this
exemption  does not extend to  non-banking  entities  such as the  Company.  The
non-banking subsidiaries of the Bank (as well as the Company) are subject to the
Louisiana  Corporate Income Tax based on their Louisiana taxable income, as well
as franchise  taxes. The Louisiana  Corporation  Income Tax applies at graduated
rates from 4% upon the first  $25,000 of Louisiana  taxable  income to 8% on all
Louisiana taxable income in excess of $200,000.  For these purposes,  "Louisiana
taxable  income" means net income which is earned within or derived from sources
within the State of Louisiana,  after adjustments  permitted under Louisiana law
including a federal  income tax  deduction  and an allowance  for net  operating
losses,  if any.  Beginning  January 1, 1996,  the Company became subject to the
Louisiana Shares Tax and the Louisiana Franchise Tax. The Louisiana

                                       32


<PAGE>



Shares Tax is imposed on the assessed value of the Bank's stock. The formula for
deriving  the  assessed  value  is to  calculate  15% of the sum of (i) 20% of a
corporation's  capitalized  earnings,  plus (ii) 80% of a corporation's  taxable
stockholders'  equity,  and to subtract from that amount 50% of a  corporation's
real  and  personal  property  assessment.  Other  various  items  may  also  be
subtracted in calculating a corporation's  capitalized  earnings.  The Louisiana
Shares Tax and the Louisiana  Franchise Tax increased  expense by  approximately
$300,000  (net of taxes) for the nine months ended  September  30, 1996 which is
approximately $400,000 (net of taxes) on an annualized basis.

Item  2.  Description of Properties
- -----------------------------------

Properties

        The Bank  operates  from its main office  located at 211 Willow  Street,
Franklin,  Louisiana and eight branch  offices.  The Bank's total  investment in
office  property  and  equipment  is $7.4  million with a net book value of $4.5
million at September 30, 1996.  The Bank  currently  operates  automated  teller
machines at most of its branch offices.

Item 3.  Legal Proceedings
- --------------------------

        Neither  the Company nor its  subsidiaries  are  involved in any pending
legal  proceedings,  other than routine legal matters  occurring in the ordinary
course of business, which in the aggregate involve amounts which are believed by
management to be immaterial to the consolidated  financial  condition or results
of operations of the Company.

Item 4.  Submission of Matters to a Vote of Security-Holders
- ------------------------------------------------------------

        None.

                                     PART II

Item 5.  Market for Common Equity and Related Stockholder Matters
- -----------------------------------------------------------------

        Information  relating to the market for  Registrant's  common equity and
related stockholder  matters appears under "Market and Dividend  Information" in
the  Registrant's  Annual  Report to  Stockholders  for the  fiscal  year  ended
September 30, 1996 ("Annual  Report") on page 3, and is  incorporated  herein by
reference.

Item 6.  Selected Financial Data
- --------------------------------

        The  above-captioned  information  appears under "Selected Financial and
Other  Data" in the  Annual  Report  on page 2, and is  incorporated  herein  by
reference.

Item 7. Management's Discussion and Analysis of Financial Conditions and Results
- --------------------------------------------------------------------------------
        of Operations
        -------------
        The above-captioned  information  appears under Management's  Discussion
and  Analysis of Financial  Condition  and Results of  Operations  in the Annual
Report on pages 4 through 9 and is incorporated herein by reference.

                                       33


<PAGE>



Item 8.  Financial Statements and Supplementary Data
- ----------------------------------------------------

        The  Consolidated   Financial   Statements  of  Teche  Holding  and  its
subsidiaries, together with the report thereon by Deloitte & Touche, LLP appears
in the  Annual  Report on pages 11  through  31 and are  incorporated  herein by
reference.

Item  9.  Changes  In and  Disagreements  with  Accountants  on  Accounting  and
- --------------------------------------------------------------------------------
          Financial Disclosure
          --------------------

        None.

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

        The information contained under the section captioned  "Information with
Respect to Nominees for Director,  Directors  Continuing in Office and Executive
Officers" at pages 3 to 8 of the Registrant's definitive proxy statement for the
Registrant's  Annual Meeting of Stockholders to be held on January 22, 1997 (the
"Proxy Statement"), which was filed with the Commission on December 23, 1996 and
incorporated  herein by  reference.  See also "Item 1.  Business  of the Bank --
Personnel" included herein.

Item 11.  Executive Compensation
- --------------------------------

        The  information  relating to  executive  compensation  is  incorporated
herein by reference to the Registrant's Proxy Statement at pages 8 through 12.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

        The  information  relating to security  ownership of certain  beneficial
owners and management is  incorporated  herein by reference to the  Registrant's
Proxy Statement at pages 1 through 3.

Item 13.  Certain Relationships and Related Transactions
- --------------------------------------------------------

        The   information   relating  to  certain   relationships   and  related
transactions  is  incorporated  herein by  reference to the  Registrant's  Proxy
Statement at pages 13 and 14.

                                       34

<PAGE>
                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K
- -------------------------------------------------------------------------

(a) The following documents are filed as a part of this report:

(1)  Financial  Statements of the Company are  incorporated  by reference to the
following indicated pages of the Annual Report.

                                                                          PAGE
                                                                          ----

Independent Auditors' Report.......................................         11

Consolidated Balance Sheets as of September 30, 1996 and 1995......         12

Consolidated Statements of Income For the Years Ended
  September 30, 1996, 1995 and 1994................................         13

Consolidated Statements of Stockholders' Equity
  for the Years Ended September 30, 1996, 1995 and 1994............         14

Consolidated Statements of Cash Flows for the Years Ended
  September 30, 1996, 1995 and 1994................................      15-16


Notes to Consolidated Financial Statements.........................         17


        The remaining  information  appearing in the Annual Report is not deemed
to be filed as part of this report, except as expressly provided herein.

        (2)  All  schedules  are  omitted  because  they  are  not  required  or
applicable,  or the required information is shown in the consolidated  financial
statements or the notes thereto.

        (3)    Exhibits

               (a)    The following exhibits are filed as part of this report.

         3.1   Articles of Incorporation of Teche Holding Company*
         3.2   Bylaws of Teche Holding Company*
         4.0   Stock Certificate of Teche Holding Company*
        10.1   Form of Teche Federal Savings Bank Management Stock Plan**
        10.2   Form of Teche Holding Company 1995 Stock Option Plan**
        11.0   Statement regarding computation of earnings per share 
                 (see Note 1 to the Notes to Consolidated Financial Statements
                 in the Annual Report)
        13.0   Annual Report to Stockholders for the fiscal year ended
                 September 30, 1996
        21.0   Subsidiary of the Registrant 
                 (see "Item 1 Business - Subsidiary Activity" herein)
        23.0   Consent of Accountants
        27.0   Financial Data Schedule***

               (b)    Reports on Form 8-K.

               None

- --------------------
*       Incorporated herein by reference into this document from the Exhibits to
        Form S-1, Registration Statement, initially filed with the Commission on
        December 16, 1994, Registration No. 33- 87486.
**      Incorporated herein by reference into this document from the Exhibits to
        the Registrant's Form 10-K for the fiscal year ended September 30, 1995,
        filed with the Commission.
***     Only in electronic filing.

                                       35


<PAGE>



                                   SIGNATURES

        Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                     TECHE HOLDING COMPANY

Dated:  December 30, 1996            By:  /s/Patrick O. Little
                                          --------------------
                                          Patrick O. Little
                                          President, Chief Executive
                                          Officer and Director
                                          (Duly Authorized Representative)

        Pursuant to the requirement of the Securities Exchange Act of 1934, this
Report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>

<S>     <C>                                        <C>    <C>  
By:     /s/Patrick O. Little                       By:    /s/J.L. Chauvin
        Patrick O. Little                                 J. L. Chauvin
        President, Chief Executive Officer                Vice President and Treasurer
          and Director                                      (Principal Financial Officer)
        (Principal Executive Officer)

Date:   December 30, 1996                          Date:  December 30, 1996


By:     ___________________________                By:    /s/Robert Earl Mouton
        W. Ross Little                                    Robert Earl Mouton
        Chairman of the Board and Secretary               Director

Date:   December __, 1996                          Date:  December 30, 1996


By:     /s/Mary Coon Biggs                         By:    _______________________
        Mary Coon Biggs                                   Christian L. Olivier
        Director                                          Director

Date:   December 30, 1996                          Date:  December __, 1996

By:     ____________________________               By:    /s/H. Ross Little, Jr.
        Virginia Kyle Hine                                H. Ross Little, Jr.
        Director                                          Director

Date:   December __, 1996                          Date:  December 30, 1996


By:     /s/Henry L. Friedman                       By:    /s/Thomas F. Kramer, M.D.
        Henry L. Friedman                                 Thomas F. Kramer, M.D.
        Director                                          Director

Date:   December 30, 1996                          Date:  December 30, 1996

</TABLE>





                                          EXHIBIT 13


<PAGE>
                                  1996

                                 ANNUAL 

                                 REPORT



                                              TECHE HOLDING COMPANY
                                              FRANKLIN, LOUISIANA
<PAGE>
Teche Holding Company
211 Willow Street
Franklin, LA 70538

Teche Federal Savings Bank
211 Willow Street
Franklin, LA 70538
Telephone: (318) 828-3212
LA WATS (800) 256-1500
FAX (318) 828-0110

Morgan City
1001 7th St.
Morgan City, LA 70380      Table of Contents       
(504) 384-0653                                                             Page

Bayou Vista                President's Message............................     1
1003 Southeast Boulevard   
Bayou Vista, LA 70380      Selected Financial Information.................     2
(504) 395-5244
                           Business of The Company & Business of the Bank.     3
New Iberia
529 N. Lewis               Market and Dividend Information................     3
New Iberia, LA 70560
(318) 367-2516             Management's Discussion and Analysis of Financial
                           Condition and Results of Operations............     4
New Iberia
142 W. St. Peter St.       Independent Auditor's Report...................    11
New Iberia, LA 70560
(318) 364-5145             Consolidated Balance Sheets....................    12

Layayette                  Consolidated Statements of Income..............    13
1001 Johnston
Lafayette, LA 70501        Consolidated Statements of Stockholders' Equity    14
(318) 232-6463
                           Consolidated Statements of Cash Flows..........    15
Lafayette
2306 W. Pinhook            Notes to Consolidated Financial Statements.....    17
Lafayette, LA 70508
(318) 232-3419             Directors and Officers.........................    32

Breaux Bridge              General Information............................    32
601 E. Bridge St.
Breaux Bridge, LA  70517
(318) 332-2149

Houma
706 Barrow
Houma, LA 70360
(504) 868-8766

<PAGE>


                                     [LOGO]

President's Message
- --------------------------------------------------------------------------------

     On behalf of our dedicated and hardworking staff, we are pleased to present
our second annual report to our shareholders.

     This report covers the first full year of operations  since the  successful
completion  of the  conversion  of Teche  Federal  Savings Bank from a federally
chartered mutual savings association to a federally chartered stock savings bank
on April 17,  1995 and the  acquisition  of all of the  issued  and  outstanding
capital stock of the Bank by Teche Holding Company.

     On September 30, 1996,  legislation was enacted to recapitalize the Savings
Association  Insurance  Fund which  requires  The Bank to pay a one time special
assessment  of $1,824,000  ($1.2  million net of income  taxes.) Due to the SAIF
special assessment the Company reported diminished earnings for fiscal 1996. Net
income for the year end would have been  $3,725,000  had the special  assessment
not  occurred.  In spite of the  short  term  effect on  earnings,  the one time
special  assessment  should  ultimately be beneficial to Teche Holding Company's
stockholders  and  depositors.  Beginning  January  1, 1997,  the Bank's  annual
deposit  insurance  costs should be  significantly  reduced,  and the  financial
integrity of the federal deposit insurance fund should be maintained.

     The year proved to be a bittersweet  one for Teche Holding  Company.  While
the  Company  made a record $97  million in loans,  we lost our friend and Board
member,  Dr. Lee J. Sonnier,  who died suddenly on October 10, 1996. We will all
greatly miss his valuable insights and his charming personality.

     Your Board of Directors  recognizes the challenge of  effectively  managing
capital  in a manner  designed  to both  maximize  value and  provide an optimal
return to the shareholders.  This year we completed stock repurchases of 691,000
shares of the Company's  common stock and we instituted a dividend  reinvestment
plan. In each of these  programs,  we purchased  shares of the Company's  common
stock in open market transactions.  This, combined with earnings, resulted in an
increase  in book value per common  share to $14.76 at fiscal  year end, up from
$14.63 a year ago. The $.50 dividend to  shareholders  offered a consistent cash
return for investors.

     As part of our  continuing  effort to  increase  customer  convenience,  in
October 1995 we opened our second New Iberia full service office at 142 West St.
Peter. We now have nine full service  locations  serving five parishes.  We will
continue to explore other areas for expansion. In August 1996 we offered 24 hour
telephone  banking  and in  November  1996 we offered the ATM Check Card and the
response has been overwhelming.  Furthermore, Teche Federal now has 17 Automated
Teller  Machines  and is on line with  Cirrus,  Pulse,  and  other  co-operating
networks,  allowing our  customers  to receive  cash from over 11,000  locations
world-wide.

     In 1996, we were again honored to receive the  prestigious  Five Star Bauer
rating, which has been awarded to the Bank for 14 consecutive quarters.

     Our goals for the coming year will focus on increased lending, particularly
in the  residential  mortgage  and  consumer  loan area,  increased  savings and
improved efficiency of operations.

     As we move further into the 1990's,  we remain  focused on  satisfying  the
financial needs of our customers and  communities,  plus growing the earnings of
the Company. To accomplish this we will employ the following strategies:

     o Continue our tradition as a leader in financing the home lending needs of
our communities

     o Help local  families  prepare  for the future by offering  and  exploring
competitive products and services

     On behalf of the Board of  Directors,  Officers and Staff of Teche  Holding
Company and Teche  Federal  Savings  Bank,  please  allow me to wish you a happy
holiday season and a prosperous and fulfilling New Year.

                                                Sincerely,



                                                /s/Patrick Little
                                                Patrick Little
                                       1
<PAGE>


SELECTED FINANCIAL AND OTHER DATA (dollars in thousands)
<TABLE>
<CAPTION>

                                        At or for the Year Ended September 30,
- ------------------------------------------------------------------------------------
                                     1996       1995      1994       1993      1992
<S>                               <C>        <C>       <C>        <C>       <C>     
Assets                            $379,590   $323,852  $284,570   $245,737  $226,893
Loans Receivable, Net              316,216    257,869   233,554    207,384   189,876
Securities-Available for Sale       44,496      5,413    19,866         --        --
Securities-Held to Maturity             --     44,209    16,210     25,942    20,921
Cash and cash equivalents            7,072      6,400     6,604      5,337     7,780
Savings Deposits                   254,723    233,805   236,736    212,996   211,407
FHLB Advances                       66,900     24,200    23,800     12,200        --
Shareholders' Equity                52,282     61,908    20,963     17,448    12,827

Number of:
Real Estate Loans Outstanding        6,355      5,762     5,530      5,190     4,927
Deposit Accounts                    30,440     25,466    20,435     17,928    17,987
Full Service Offices                     9          8         8          7         7

SUMMARY OF OPERATIONS
Interest Income                    $26,591   $ 23,380   $20,770    $19,985   $20,540
                                   -------   --------   -------    -------   -------
Interest Expense                    14,003     12,053     9,708      9,171    11,336
                                   -------   --------   -------    -------   -------
Net Interest Income                 12,588     11,327    11,062     10,814     9,204
Provision for Loan Losses              300        360       577        183       521
                                   -------   --------   -------    -------   -------
  Net Interest Income after
  provision for Loan Losses         12,288     10,967    10,485      10,63    18,683
Non-Interest Income                  1,852      1,029       844        992       830
SAIF Special Assessment              1,824
Other Non-Interest Expenses          8,616      6,405     5,414      4,812     4,583
                                   -------   --------   -------    -------   -------
  Income Before Losses on Sales of
  Securities and Income Taxes        3,700      5,591     5,915      6,811     4,930
Gain (Loss)on Sale of Securities        91       (819)       --         --        --
Income Tax Expense                   1,270      1,635     1,970      2,190     1,600
                                   -------   --------   -------    -------   -------
Net Income
  Actual                           $ 2,521    $ 3,137   $ 3,945    $ 4,621   $ 3,330
                                   =======   
  Before Special Assessment        $ 3,725
                                   =======
</TABLE>
<TABLE>
<CAPTION>

SELECTED FINANCIAL RATIOS
<S>                                 <C>        <C>        <C>        <C>       <C> 
Ratio of Equity to Assets              13.8%      19.1%      7.4%       7.1%      5.7%
Book Value/Common Share             $ 14.76    $ 14.63      N/A(1)    N/A(1)     N/A(1)
Dividends declared per Share        $   .50    $  0.25      N/A(1)    N/A(1)     N/A(1)
Earnings per Common Share
  Actual                            $  0.68    $  0.46      N/A(1)    N/A(1)     N/A(1)
  Before SAIF Special Assessment    $  1.00
Annualized Return on Average Assets
  Actual                               0.72%      1.04%     1.51%      1.96%     1.49%
  Before SAIF Special Assessment       1.07%
Annualized Return on Average Equity
  Actual                               4.29%      7.87%    20.19%     31.13%    30.02%
  Before SAIF Special Assessment       6.33%
Net Interest Margin                    3.68%      3.84%     4.35%      4.76%     4.28%
Other Non-Interest Expenses/Avg Assets
Actual                                 3.00%      2.12%     2.07%      2.04%     2.05%
Before SAIF Special Assessment         2.48%
Other Non-Interest Income/Avg Assets   0.53%      0.34%     0.32%      0.42%     0.87%
Non-Performing loans/Loans (2)         0.17%      0.26%      .35%       .16%      .50%
Allowance for Loan Losses/Loans (2)    1.00%      1.14%     1.18%      1.05%     1.09%
Dividend Payout Ratio
  Actual                              73.52%     54.35%
  Before SAIF Special Assessment      50.00%
</TABLE>

(1) There were no shares outstanding prior to April 17, 1995
(2) Total loans before allowance for loan losses

                                       2
<PAGE>
Business of the Bank

Teche  Federal  Savings Bank (the "Bank")  attracts  savings  deposits  from the
general  public and uses such deposits  primarily to originate  loans secured by
first mortgages on owner-occupied, one- to four-family residences in its primary
market  area.  To a lesser  extent,  the Bank  purchases  loans  and  originates
residential  construction,  multi-family  and  commercial  real estate loans and
consumer loans, and invests in mortgage-backed and investment securities.

It is the Bank's intention, subject to the Board of Directors' fiduciary duties,
to remain an independent  community savings bank serving the local banking needs
of its primary market area,  which presently  includes nine full service offices
in the  Louisiana  Parishes  of St.  Mary,  Iberia,  Lafayette,  St.  Martin and
Terrebonne. Deposits at Teche Federal are insured up to the maximum legal amount
by the FDIC.

Business of the Company

Teche Holding  Company (the "Company") is a Louisiana  corporation  organized in
December  1994 at the direction of the Board of Directors of the Bank to acquire
all of the  capital  stock that the Bank  issued  upon its  conversion  from the
mutual to stock form of organization (the "Conversion").  On April 17, 1995, the
Company  completed the sale of 4,232,000 shares of common stock,  $.10 par value
at  $10.00  per  share.  Net  proceeds  of  the  Conversion,  after  recognizing
Conversion  expenses and underwriting  costs of $1.0 million were $38.0 million.
The  Company  used $20.6  million to purchase  all of the  capital  stock of the
savings bank and $3.3 million to fund a loan for the purchase of 332,337  shares
of the Company's stock by the Employees Stock Ownership Plan.

 During fiscal 1996 the Company  completed two stock purchase  programs in which
the company purchased 413,000 shares at an average price per share of $13.38 per
share.  On August 7, 1996,  the Company  received  the  necessary  approvals  to
repurchase  382,000  shares,  or 10% of the  Company's  Common  Stock,  of which
278,000 were  purchased by September  30, 1996 at an average price of $13.00 per
share.

Summary of Quarterly Operating Results
<TABLE>
<CAPTION>

                                                    1996                           1995
                                       ------------------------------  -----------------------------
                                       First   Second   Third  Fourth   First Second  Third   Fourth
                                             (Amounts in thousands, except for per share data)

<S>                                    <C>     <C>     <C>     <C>     <C>    <C>     <C>     <C>   
Net interest Income                    2,975   $3,192  $3,198  $3,223  $2,630 $2,582  $3,052  $3,063
Provision for Loan Losses                 75       75      75      75      90     90      90      90
Earnings(loss) before Income Taxes     1,388    1,332   1,515    (444)    490  1,253   1,643   1,386
Net Earnings(loss)                       910      879     990    (258)    343    827   1,066     901
Net earnings(loss) per share

Actual                                  0.23     0.23    0.27   (0.08)    N/A    N/A     .23     .23

Before Special Assessment                                        0.28

</TABLE>

Market and Dividend Information

Teche Holding Company's common stock trades on the American Stock Exchange under
the symbol "TSH". The following sets forth the high and low sale prices based on
reports from the American  Stock  Exchange,  for the common stock from April 19,
1995 (the date the common stock began trading) through September 30, 1996:
<TABLE>
<CAPTION>

Quarter ended           Sales Price     Period End Close  Date Declared      Cash Dividend Declared
                       High       Low
<S>                  <C>       <C>           <C>          <C>                         <C>        
June 30, 1995        $12.250   $11.375       $12.125      June 21, 1995               $0.125     
September 30, 1995   $14.000   $11.750       $13.875      September 21, 1995          $0.125
December 31, 1995    $14.625   $13.250       $13.500      December 20, 1995           $0.125
March 31, 1996       $14.250   $13.000       $13.625      February 22, 1996           $0.125
June 30, 1996        $13.625   $12.625       $13.125      May 15, 1996                $0.125
September 30, 1996   $13.625   $12.000       $13.500      August 28, 1996             $0.125
</TABLE>
                                                                          
According  to the  records  of the  Company's  transfer  agent,  there  were 731
registered  stockholders  of record at November 25,  1996.  This number does not
include any persons or entities who hold their stock in nominee or "street" name
through various brokerage firms.

                                       3
<PAGE>

The  Company's  ability to pay  dividends is  substantially  dependent  upon the
dividends it receives from the Bank. Under current regulations,  the Bank is not
permitted to pay  dividends if its  regulatory  capital would thereby be reduced
below (1) the amount then required for the  liquidation  account  established in
connection  with the Bank's  conversion  from mutual to stock  form,  or (2) the
regulatory  capital  requirements  imposed by the  Office of Thrift  Supervision
("OTS").  Capital distributions are also subject to certain limitations based on
the Bank's net  income.  See Notes 2 and 17 of notes to  consolidated  financial
statements. The Bank's total capital at September 30, 1996, exceeded the amounts
of its liquidation account and regulatory capital requirements.

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------

General

The Company's  consolidated results of operations are primarily dependent on the
Bank's net interest income, or the difference between the interest income earned
on its loan,  mortgage-backed  securities and investment securities  portfolios,
and the interest expense paid on its savings deposits and other borrowings.  Net
interest income is affected not only by the difference between the yields earned
on   interest-earning   assets  and  the  costs  incurred  on   interest-bearing
liabilities,  but also by the relative amounts of such  interest-earning  assets
and interest-bearing liabilities.

Other components of net income include: provisions for losses on loans and other
assets;  noninterest income (primarily,  service charges on deposit accounts and
other  fees;  and  gains  and  losses on  investments  activities);  noninterest
expenses  (primarily,  compensation  and employee  benefits;  deposit  insurance
premiums;  office occupancy expense;  marketing  expense;  professional fees and
expenses associated with foreclosed real estate); and income taxes.

Earnings of the Company are significantly affected by economic, competitive, and
regulatory  conditions,  particularly  changes in interest rates, and government
policies and regulations.

References to the "Bank" herein, unless the context requires otherwise, refer to
the Company on a consolidated basis.

Management Strategy

Management's  strategy has been to maximize earnings and  profitability  through
steady growth while maintaining  asset quality.  The Bank's lending strategy has
historically  focused on the  origination  of  traditional  one- to  four-family
mortgage  loans with the primary  emphasis on single  family  residences  in the
Bank's  primary  market  area.  This focus,  because  home  mortgage  lending is
typically  considered  to be one of the safer forms of  lending,  is designed to
reduce the risk of loss on the Bank's loan portfolio. However, the relative lack
of  diversification  in its loan  portfolio  structure  does increase the Bank's
portfolio  concentration  and  interest  rate  risk by  making  the value of the
portfolio  relatively more  susceptible to changing market rates of interest and
declines in real estate  values in its market  area.  The Bank  supplements  its
lending operations with the purchase of loans,  investments and  mortgage-backed
securities.

Interest Rate Sensitivity Analysis

Net interest income,  the primary component of the Bank's net income, is derived
from the difference between the yield on interest-earning assets and the cost of
interest-bearing  liabilities.  The Bank has  sought to manage its  exposure  to
changes in interest  rates by monitoring  the effective  maturities or repricing
characteristics of its interest-earning assets and interest-bearing liabilities.
The matching of the Bank's assets and  liabilities  may be analyzed by examining
the extent to which its assets and  liabilities  are interest rate sensitive and
by monitoring the expected  effects of interest rate changes on its net interest
income and net portfolio value.

The ability to maximize net interest income is largely  dependent upon achieving
a positive  interest rate spread that can be sustained  during  fluctuations  in
prevailing interest rates. The Bank is exposed to interest rate risk as a result
of  the  difference  in  the  maturity  of   interest-bearing   liabilities  and
interest-earning assets and the volatility of interest rates. Since most deposit
accounts  react  more  quickly  to  market   interest  rate  movements  than  do
traditional mortgage loans because of their shorter terms to maturity, increases
in interest rates may have an adverse effect on the Bank's earnings. Conversely,
this same mismatch will generally  benefit the Bank's earnings during periods of
declining or stable interest rates.

                                       4
<PAGE>
Teche Federal  attempts to manage its interest  rate exposure by shortening  the
maturities  of  its  interest-earning  assets  by  emphasizing  adjustable  rate
mortgages   ("ARMs"),   originating  shorter  term  loans  such  as  residential
construction  and  consumer  loans and the  investment  of excess  liquidity  in
purchased loans, adjustable rate mortgage-backed securities and other securities
with  relatively  short terms to maturity.  Furthermore,  Teche Federal works to
manage the interest rates it pays on deposits while maintaining a stable deposit
base and providing quality services to its customers.  In recent years, the Bank
has increased its short-term  borrowings while continuing to rely primarily upon
deposits as its source of funds. As of September 30, 1996  approximately  $185.0
million of the Bank's  gross loan  portfolio  consisted  of fixed rate loans and
approximately  $146.0 million had adjustable  rates. Many of Teche Federal's ARM
loans have initial fixed terms of 3-10 years with annual  adjustments  after the
expiration of the initial  period.  At September 30, 1996, the weighted  average
term to repricing of Teche  Federal's  ARM loan and  mortgage-backed  securities
portfolio was approximately 30 months. In contrast, $101.5 million of the Bank's
certificate  accounts and $59.3 million of the Bank's regular  deposit  accounts
(e.g. NOW, money market, savings) out of $254.7 million of total deposits mature
or  reprice  within  one  year  or  less.  Based  on past  experience,  however,
management  believes  that much of the Bank's  deposits will remain at the Bank.
Furthermore,  the Bank has approximately $66.9 million in short-term  borrowings
and $26.5 million in adjustable rate mortgage-backed securities and $8.6 million
in short-term investment securities.

Management  believes that it has adequate  capital to accept a certain degree of
interest rate risk. In accepting  some interest rate risk,  the Bank was able to
increase  its net  interest  income in the low interest  rate  environment  that
existed during earlier years.  Should interest rates rise,  management  believes
the Bank's capital  position will enable it to withstand such a negative  impact
on earnings while the Bank adds higher yielding assets.

Analysis of Net Interest Income

Rate/Volume  Analysis.  The table below sets forth certain information regarding
changes in  interest  income and  interest  expense of the Bank for the  periods
indicated.  For each category of  interest-earning  assets and  interest-bearing
liabilities,  information is provided on changes  attributable to (i) changes in
volume (changes in average volume multiplied by old rate); (ii) changes in rates
(changes in rate  multiplied by old average  volume);  and (iii) the net change.
The changes  attributable  to the  combined  impact of volume and rate have been
allocated  proportionately  to the  changes due to volume and the changes due to
rate.
<TABLE>
<CAPTION>
                                                      Year Ended September 30,                         
                                             1996 vs 1995                 1995 vs 1994
                                      --------------------------------------------------------
                                      Increase (Decrease) Due to    Increase (Decrease) Due to
                                       Volume    Rate        Net    Volume     Rate       Net
                                      ------      ----    ------   ------       ---    ------ 
                                                       (Dollars in Thousands)
Interest-earning assets:              
<S>                                   <C>      <C>        <C>      <C>      <C>        <C>    
Securities(1)                         $  519      $ 75    $  594   $  931       $ 1    $  932 
Loans receivable, net                  3,089      (474)    2,615    2,150      (562)    1,588
Other interest-earning assets(2)          21       (19)        2       (2)       92        90
                                      ------      ----    ------   ------       ---    ------ 
Total Interest Earning Assets          3,629      (418)    3,211    3,079      (469)    2,610
Interest-bearing liabilities          
Deposits                                 (57)      751       694      880     1,040     1,920
FHLB advances                          1,303       (47)    1,256       37       388       425
                                      ------      ----    ------   ------       ---    ------ 
Total interest-bearing liabilities     1,246       704     1,950      917     1,428     2,345
                                      ------      ----    ------   ------       ---    ------ 

Net change in net interest in come    $2,383   $(1,122)   $1,261   $2,162   $(1,897)   $  265
                                      ======   =======    ======   ======   =======    ======
</TABLE>
                             
(1)  Includes  investment and  mortgage-backed  securities  held to maturity and
     available for sale
(2)  Includes certificates of deposit and other interest-bearing accounts.

Average  Balance  Sheet.  The  following  table sets forth  certain  information
relating to the Company's  average  balance sheet and reflects the average yield
on assets and average cost of liabilities for the periods indicated. Such yields
and costs are derived by dividing  income or expenses by the average  balance of
assets or liabilities, respectively, for the periods presented. Average balances
are derived from month-end balances. Management does not believe that the use of
month-end  balances  instead of daily  average  balances has caused any material
differences in the information presented.

                                       5
<PAGE>
<TABLE>
<CAPTION>
                                                                Year Ended September 30,                                 
                                    ------------------------------------------------------------------------------------
                                                 1996                         1995                         1994
                                                         Average                        Average                     Average
                                     Average              Yield/   Average               Yield/  Average             Yield/
                                     Balance  Interest    Cost     Balance   Interest    Cost    Balance  Interest   Cost
                                                                  (Dollars in Thousands)                
Assets                                                                                 
 Interest Earning Assets                                                               
<S>                                 <C>        <C>      <C>        <C>       <C>        <C>     <C>       <C>       <C>  
   Securities, Net (1)               $53,072    $3,743    7.05%     $45,702   $3,149      6.89%   $30,822   $2,217    7.19%
   Loans receivable (3)(6)           283,962    22,702    7.99      245,567   20,087      8.18    219,393   18,499    8.43
   Other Interest-earning assets (2)   4,724       146    3.09        4,072      144      3.54      4,213       54    1.28
                                     -------   -------  ------      -------  -------    ------    -------  -------  ------   
     Total interest-earning assets   341,758   $26,591    7.78%     295,341  $23,380      7.92%   254,428  $20,770    8.16%
                                               =======                       =======                       =======
 Non-interest earning assets           6,543                          7,385                         6,830
                                    --------                       --------                      --------   
Total assets                        $348,301                       $302,726                      $261,258
                                    ========                       ========                      ========
                                                                                       
Liabilities and Equity                                                                 
 Interest-bearing Liabilities                                                          
   NOW accounts                      $20,347      $320    1.57%     $19,235     $202      1.05%   $10,096     $148    1.47%
   Statement & regular                                                                 
     savings account                  25,815       708    2.74       32,901      900      2.74     36,771    1,046    2.84
   Money funds accounts               10,615       391    3.68       12,847      479      3.73     15,963      491    3.08
   Certificates of Deposit           182,518    10,240    5.61      175,571    9,384      5.34    157,276    7,360    4.68
                                     -------   -------              -------  -------              -------  -------          
     Total Deposits                  239,295    11,659    4.87      240,554   10,965      4.56    220,106    9,045    4.11
   FHLB advances                      42,405     2,344    5.53       18,842    1,088      5.77     17,900      663    3.70
                                     -------   -------              -------  -------              -------  -------       
Total interest-bearing liabilities   281,700   $14,003    4.97      259,396  $12,053      4.65    238,006   $9,708    4.08
                                               =======                       =======                       =======  
   Non-interest-bearing liabilities    7,801                          3,493                         3,715
                                     -------                        -------                       ------- 
Total liabilities                    289,501                        262,889                       241,721
Equity                                58,800                         39,837                        19,537
                                     -------                        -------                       ------- 
                                                                                       
Total liabilities and Equity        $348,301                       $302,726                      $261,258
                                    ========                       ========                      ========
                                                                                       
 Net interest income/interest                                                          
   rate spread (4)                             $12,588    2.81%              $11,327      3.27%            $11,062    4.08%
                                               =======                       =======                       =======
 Net interest margin (5)                                  3.68%                           3.84%                       4.35%
 Interest-earning assets/                                                              
   Interest bearing liabilities                         121.32%                         113.86%                     106.90%
</TABLE>                               
                                                                
(1)  Includes securities held to maturity and securities availa ble for sale and
     unamortized discounts and premiums and FHLB stock
(2)  Amount includes certificates of deposit and other interest-bearing deposits
(3)  Amount  is  net  of  deferred  loan  fees,  loan  discounts  and  premiums,
     loans-in-process and includes non-accruing loans.
(4)  Interest rate spread represents the difference between the yield on average
     interest-earning   assets  and  the  cost  of  average   interest   bearing
     liabilities.
(5)  Net  interest  margin  represents  net interest  income  divided by average
     interest-earning assets.
(6)  Interest  income  includes  loan  fees of  approximately  $87,000  in 1996,
     $180,000 in 1995, and $295,000 in 1994.

Changes in Financial Condition From September 30, 1995 to September 30, 1996

General.  Total assets  increased  $55.7 million,  or 17.2% to $379.6 million at
September  30,  1996 from  $323.9  million at  September  30,  1995,  reflecting
increases in loans, deposits, and advances.

Investment Securities. Investment securities, including those available for sale
decreased  $5.1 million in fiscal 1996 as compared to fiscal 1995.  The decrease
was  primarily due to maturities  during the year and  management's  decision to
invest  the  proceeds  in its  loan  portfolio.  Furthermore,  in  fiscal  1996,
securities  available for sale increased $39.1 million while  securities held to
maturity  decreased  $44.2  million.  These  changes  were  primarily  due  to a
reclassification   of  securities  in  accordance  with  changes  in  accounting
policies. See Note 4 of Notes to the Consolidated Financial Statements.

                                       6
<PAGE>

Mortgage-backed Securities. The Bank's investment in mortgage-backed securities,
including  those  available  for sale,  increased  $4.0 million $28.1 million at
September 30, 1995 to $32.1  million at September 30, 1996,  due to purchases of
$12.1 million offset somewhat by repayments of $8.4 million.

Loans Receivable,  Net. The Bank's net loans receivable  increased $58.3 million
or 22.6% to $316.2  million  from  $257.9  million  at  September  30,  1995 due
primarily to  originations  of $97.3  million in fiscal 1996 caused by increased
demand for mortgage loans in Teche Federal's primary market.

Deposits. The Bank's deposits, after interest credited,  increased $20.9 million
or 8.9%,  to $254.7  million  at  September  30,  1996 from  $233.8  million  at
September  30, 1995  primarily  due to  increases in  certificates  and checking
account  balances  offset  somewhat by  decreases  in savings  and money  market
account balances.

Advances From FHLB. Advances from the Federal Home Loan Bank of Dallas increased
$42.7  million to $66.9 from $24.2  million at September  30, 1995,  in order to
fund loan demand.

Stockholders'  Equity.  Stockholders' equity decreased $9.6 million,  from $61.9
million at  September  30, 1995 to $52.3  million at  September  30,  1996,  due
primarily to stock repurchases of approximately  691,000 shares of the Company's
Common Stock.

Comparison of Operating  Results for Years Ended  September  30, 1994,  1995 and
1996

Analysis of Net Income

General.  The Bank  reported net income of $2.5  million,  $3.1 million and $3.9
million for fiscal  1996,  1995 and 1994,  respectively.  The  $616,000 or 19.6%
decrease in fiscal 1996 was primarily due to the one time special  assessment of
$1.8  million  ($1.2  million  net of income  taxes) as a result of  legislation
enacted on September 30,1996 to recapitalize the Savings  Association  Insurance
Fund ("SAIF").  The decrease of $808,000 or 20.5% during fiscal 1995 compared to
fiscal  1994 was  caused  primarily  by the loss on the  sale of  securities  of
$819,000 in December 1994.

Interest  Income.  Interest income amounted to $26.6 million,  $23.4 million and
$20.8 million for the years ended 1996,  1995 and 1994,  respectively.  The $3.2
million or 13.7%  increase in fiscal 1996 was primarily due to increased  loans.
The $2.6  million,  or 12.6%  increase in 1995 as compared to 1994 was primarily
due to a $40.9  million  increase  in the average  balance of  interest  earning
assets  primarily caused by the receipt of net proceeds from common stock in the
Conversion despite a 24 basis point decrease in the average yield due to the net
proceeds being initially invested in short term, lower yielding investments.

Interest  Expense.  Interest expense  totalled $14.0 million,  $12.1 million and
$9.7 million for the years ended September  1996,  1995 and 1994,  respectively.
Interest  expense  increased $2 million or 16.2% in fiscal 1996 due primarily to
increased  balances  and  rates  paid on  deposits  coupled  with a  significant
increase in the average  balance of advances.  Interest  expense  increased $2.3
million or 24.2% in fiscal 1995  primarily due to an increase in market rates of
interest  and a $20.4  million  increase  in the  average  balance of  deposits,
particularly higher costing certificate accounts.

Net  Interest  Income.  Net interest  income  amounted to $12.6  million,  $11.3
million and $11.1 million for the years ended September 30, 1996, 1995 and 1994,
respectively. The increase of $1.3 million or 11.1% in fiscal 1996 was primarily
due to increased  loan balances  during the year.  The increase of $265,000,  or
2.4%,  from  fiscal  1994 to fiscal 1995 was  primarily  due to the  increase in
interest  income  compared  to the lesser  increase  in  interest  expense.  The
increase in interest income was attributable to an increase in  interest-earning
assets resulting  primarily from the increase in loans and the investment of the
net proceeds of $38.0 million from the Company's  stock offering in fiscal 1995,
along with advances from the Federal Home Loan Bank.

Provision for Loan Losses.  The Bank provided $300,000,  $360,000,  and $577,000
for the  years  ended  September  30,  1996,  1995 and 1994,  respectively.  The
allowance for loan losses was  $2,966,000 at 1995 fiscal year end and $3,182,000
at 1996 fiscal year end. The decrease in the  provision  for loan losses in both
fiscal  1996 and  fiscal  1995  resulted  from  management's  evaluation  of the
adequacy of the allowance for loan losses.

                                       7
<PAGE>

While the Bank  maintains its allowance for losses at a level which it considers
to be adequate to provide for potential  losses,  there can be no assurance that
further  additions will not be made to the loss  allowances and that such losses
will not  exceed  the  estimated  amounts.  See Note 1 of Notes to  Consolidated
Financial Statements.

Non-Interest  Income.  Non-interest  income during the years ended September 30,
1996, 1995 and 1994 amounted to $1.85 million,  $1.03 million and $844,000.  The
increase  in fiscal  1996 was due to,  increased  fee  income and the sale of an
unused  branch  site.  The  increase  in fiscal  1995 was  primarily  due to new
products offered by the Bank.

Non-Interest  Expense.  Absent the one-time  SAIF special  assessment  in fiscal
1996, non-interest expense increased steadily over the three periods,  totalling
$8.6 million, $6.4 million,  $5.4 million,  during the years ended September 30,
1996,  1995 and 1994.  The  increases  in both  fiscal 1996 and 1995 were due to
continued   expansion  of  office  facilities,   increased  marketing  expenses,
increased investment in new technology and increased costs due to being a public
company and higher  compensation  expense,  including  the cost of stock benefit
plans adopted in  connection  which the Bank's  mutual to stock  conversion  and
company growth. It is expected that the ESOP will be expensed over 10 years. The
principal component of non-interest expense, compensation and employee benefits,
remained  relatively  stable  between  fiscal  1994 and  1993.  Other  operating
expenses  increased  from $1.1  million  to $1.4  million  for the  years  ended
September 30, 1995 and 1996, respectively.

The  Bank's  deposits  are  insured  up to the  legal  maximum  by the  SAIF  as
administered  by the  FDIC.  In the  past,  SAIF  members  have  paid an  annual
insurance  premium of between .23% and .31% of total deposits held. On the other
hand,  a vast  majority  of the  members  of the Bank  Insurance  Fund  ("BIF"),
primarily commercial banks, paid insurance premiums at or near the legal minimum
of $2,000 per year.  Recently passed  legislation  required the FDIC to impose a
one-time assessment on all members of the SAIF in order to recapitalize the SAIF
to its federally mandated level of 1.25%. The assessment equalled  approximately
 .65%  of an  institution's  domestic  deposits  as of  March  31,  1995  and was
approximately  $1.2 million net of taxes for the Bank.  It is  anticipated  that
future SAIF premiums will be lowered, which will reduce somewhat the competitive
advantage commercial banks have had regarding deposit insurance premiums.

Gain on Sale of Securities.  In the year ended  September 30, 1996,  gain on the
sale of  securities  amounted to $91,000.  In fiscal  1995,  the Bank sold $14.7
million  of  securities  available  for sale as part of  management's  effort to
restructure  its balance  sheet to help control the Bank's  interest  rate risk,
which sale resulted in a loss of $819,000.

Income Tax Expense.  For the years ended  September 30, 1996, 1995 and 1994, the
Bank  incurred  income  tax  expense of $1.3  million,  $1.6  million,  and $2.0
million,  respectively.  The varying amounts were caused primarily by the varied
pre-tax income of the Bank.

Liquidity and Capital Resources

The Bank is required to maintain  minimum levels of "liquid  assets," as defined
by the OTS regulations. This requirement,  which may be varied from time to time
depending upon economic conditions and deposit flows, is based upon a percentage
of deposits and short-term borrowings. The required minimum ratio is currently 5
percent.  The Bank's average  liquidity ratio was approximately 6 percent during
the month of September  1996.  The Bank manages its average  liquidity  ratio to
meet its funding needs,  including:  deposit outflows;  disbursement of payments
collected from borrowers for taxes and insurance; repayment of Federal Home Loan
Bank advances and other borrowings;  and loan principal disbursements.  The Bank
also monitors its  liquidity  position in  accordance  with its  asset/liability
management objectives.

In addition to funds provided from  operations,  the Bank's  primary  sources of
funds are: savings deposits;  principal  repayments on loans and mortgage-backed
securities;  and matured or called investment securities.  The Bank also borrows
funds from time to time from the Federal Home Loan Bank of Dallas (the "FHLB").

Scheduled loan  repayments and maturing  investment  securities are a relatively
predictable  source of funds.  However,  saving deposit flows and prepayments on
loans and mortgage-backed  securities are significantly influenced by changes in
market interest rates, economic conditions and competition.  The Bank strives to
manage the pricing of its  deposits to maintain a balanced  stream of cash flows
commensurate with its loan commitments and other predictable funding needs.

                                       8
<PAGE>

The Bank  usually  maintains  a portion of its cash on hand in  interest-bearing
demand  deposits with the FHLB to meet  immediate  loan  commitment  and savings
withdrawal funding  requirements.  When applicable,  cash in excess of immediate
funding  needs is  invested  into  longer-term  investment  and  mortgage-backed
securities,  some of which may also qualify as liquid  investments under current
OTS regulations.

The Bank has other sources of liquidity if a need for  additional  funds arises,
such  as  FHLB  of  Dallas   advances   and  the   ability  to  borrow   against
mortgage-backed and other securities.  On September 30, 1996, the Bank had total
FHLB borrowings of $66.9 million, or 17.6% of the Bank's assets.

Management  believes  the Bank has  sufficient  resources  available to meet its
foreseeable  funding   requirements.   At  September  30,  1996,  the  Bank  had
outstanding  loan  commitments of $18.7  million,  and  certificates  of deposit
scheduled  to mature  within one year of $101.5  million,  substantially  all of
which management expects, based on past experience, will remain with the Bank.

Regulations  of the OTS  require  the  Bank to meet  or  exceed  three  separate
standards of capital adequacy. These regulations require savings institutions to
have minimum  tangible  capital equal to 1.50 percent of total adjusted  assets;
minimum  core  capital  equal to 3.00  percent  of total  adjusted  assets;  and
risk-based  capital  equal to 8.00  percent of total  risk-weighted  assets.  At
September 30, 1996, Teche Federal exceeded all regulatory capital  requirements.
See Note 17 of Notes to Consolidated Financial Statements.

Impact of Inflation and Changing Prices

The  consolidated  financial  statements  of  the  Company  and  notes  thereto,
presented  elsewhere  herein,  have been prepared in accordance  with  Generally
Accepted  Accounting  Principles,  which  require the  measurement  of financial
position  and  operating   results  in  terms  of  historical   dollars  without
considering the change in the relative  purchasing  power of money over time and
due to inflation.  The impact of inflation is reflected in the increased cost of
the Bank's operations.  Unlike most industrial companies,  nearly all the assets
and  liabilities of the Bank are financial.  As a result,  interest rates have a
greater impact on the Bank's  performance  than do the effects of general levels
of inflation. Interest rates do not necessarily move in the same direction or to
the same extent as the prices of goods and services.

                                       9

<PAGE>
                                       10

<PAGE>
Deloite &       
Touche LLP
- ----------             ---------------------------------------------------------
      [LOGO]           Suite 3700                        Telephone:(504)581-2727
                       One Shell Square                  Facsimile:(504)561-7293
                       701 Polydras Street
                       New Orleans, Louisiana 70139-3700


INDEPENDENT AUDITORS' REPORT


Board of Directors and Shareholders
Teche Holding Company
Franklin, Louisiana

We have audited the  accompanying  consolidated  balance sheets of Teche Holding
Company  and  subsidiary  as of  September  30,  1996 and 1995,  and the related
consolidated statements of income,  stockholders' equity and cash flows for each
of the three years in the period  ended  September  30,  1996.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,   the  financial  position  of  Teche  Holding  Company  and
subsidiary  as of  September  30,  1996  and  1995,  and the  results  of  their
operations  and their cash flows for each of the three years in the period ended
September 30, 1996 in conformity with generally accepted accounting principles.



/s/Deloitte & Touche LLP
DELOITTE & TOUCHE LLP

New Orleans, Louisiana
October 31, 1996



- ---------------
Deloitte Touche
Tohmatsu
International
- -------------

                                       11
<PAGE>

TECHE HOLDING COMPANY AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 1996 AND 1995
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNT)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
ASSETS                                                              1996          1995
                                                                 ---------    ---------
<S>                                                              <C>          <C>      
Cash and cash equivalents                                        $   7,072    $   6,400
Certificates of deposit                                                914          590
Securities available-for-sale, at estimated market
  value (amortized cost of $43,960 in 1996 and $5,310 in 1995)      44,496        5,413
Securities held-to-maturity (estimated
  market value of $45,312 in 1995)                                    --         44,209
Loans receivable, net of allowance for loan losses of
  $3,182 in 1996 and $2,966 in 1995                                316,216      257,869
Accrued interest receivable                                          1,868        1,752
Investment in Federal Home Loan Bank stock, at cost                  3,703        2,671
Real estate owned, net                                                  46          253
Prepaid expenses and other assets                                      783          560
Premises and equipment, at cost less accumulated depreciation        4,492        4,135
                                                                 ---------    ---------

TOTAL ASSETS                                                     $ 379,590    $ 323,852
                                                                 =========    =========

LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits                                                         $ 254,723    $ 233,805
Advances from Federal Home Loan Bank                                66,900       24,200
Advance payments by borrowers for taxes and insurance                1,923        1,935
Accrued interest payable                                               283          327
Accounts payable and other liabilities                               1,595          736
SAIF special assessment                                              1,824         --
Deferred income taxes                                                   60          454
Dividends payable                                                     --            487
                                                                 ---------    ---------

      Total liabilities                                            327,308      261,944

COMMITMENTS AND CONTINGENCIES                                         --           --

STOCKHOLDERS' EQUITY:
  Common stock, $.01 par value, 10,000,000 shares authorized;
     4,232,000 shares issued                                            42           42
  Preferred stock, 5,000,000 shares authorized, none issued           --           --
  Additional paid-in capital                                        41,436       41,324
  Retained earnings                                                 24,250       23,555
  Unearned ESOP shares                                              (2,751)      (3,083)
  Unearned Compensation (MSP)                                       (1,900)        --
  Treasury stock - 691,000 shares, at cost                          (9,149)        --
  Unrealized gain on securities available-for-sale, net
    of deferred income taxes                                           354           70

      Total stockholders' equity                                    52,282       61,908
                                                                 ---------    ---------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                       $ 379,590    $ 323,852
                                                                 =========    =========
</TABLE>


See notes to consolidated financial statements.

                                       12
<PAGE>
TECHE HOLDING COMPANY AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED SEPTEMBER 30, 1996, 1995 AND 1994
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                         1996          1995           1994
                                                     -----------   -----------    -----------
INTEREST INCOME:
<S>                                                  <C>           <C>            <C>        
  Interest and fees on loans                         $    22,702   $    20,087    $    18,499
  Interest and dividends on investment securities          1,699         1,814          1,746
  Interest on mortgage backed securities                   2,044         1,335            471
  Other interest income                                      146           144             54
                                                     -----------   -----------    -----------
                                                          26,591        23,380         20,770
                                                     -----------   -----------    -----------
INTEREST EXPENSE:
  Deposits                                                11,659        10,965          9,045
  Advances from Federal Home Loan Bank                     2,344         1,088            663
                                                     -----------   -----------    -----------
                                                          14,003        12,053          9,708
                                                     -----------   -----------    -----------
NET INTEREST INCOME                                       12,588        11,327         11,062

PROVISION FOR LOAN LOSSES                                    300           360            577
                                                     -----------   -----------    -----------
NET INTEREST INCOME AFTER PROVISION
  FOR LOAN LOSSES                                         12,288        10,967         10,485
                                                     -----------   -----------    -----------
NON-INTEREST INCOME:
  Service charges                                          1,477           895            535
  Gain on sale of real estate owned                           19            37            158
  Other income                                               356            97            151
                                                     -----------   -----------    -----------
    Total non-interest income                              1,852         1,029            844
                                                     -----------   -----------    -----------
GAIN (LOSS) ON SALE OF SECURITIES                             91          (819)          --   
                                                     -----------   -----------    -----------
NON-INTEREST EXPENSE:
  Compensation and employee benefits                       4,272         3,261          2,501
  Occupancy, equipment and data processing expense         1,477         1,141            978
  Marketing                                                  580           403            344
  SAIF deposit insurance premiums                            543           532            494
  SAIF special assessment                                  1,824          --             --
  Louisiana shares tax                                       387          --             --
  Other operating expenses                                 1,357         1,068          1,097
                                                     -----------   -----------    -----------
    Total non-interest expense                            10,440         6,405          5,414
                                                     -----------   -----------    -----------
INCOME BEFORE INCOME TAXES                                 3,791         4,772          5,915

INCOME TAXES                                               1,270         1,635          1,970
                                                     -----------   -----------    -----------

NET INCOME                                           $     2,521   $     3,137    $     3,945
                                                     ===========   ===========    ===========
EARNINGS PER COMMON SHARE SINCE
  CONVERSION                                         $       .68   $       .46            N/A
                                                     ===========   ===========               
AVERAGE COMMON SHARES OUTSTANDING
  SINCE CONVERSION                                     3,730,000     3,910,000            N/A
                                                       =========     =========               
</TABLE>

See notes to consolidated financial statements.

                                       13
<PAGE>

TECHE HOLDING COMPANY AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED SEPTEMBER 30, 1996, 1995 AND 1994 (DOLLARS IN THOUSANDS, 
EXCEPT PER SHARE AMOUNTS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                                                 
                                                                                                                                 
                                                                                                                                 
                                                                                                  Additional                     
                                                                                       Common       Paid-In        Retained      
                                                                                       Stock        Capital        Earnings      
                                                                                     -------------  --------------   ------------
<S>                                                                                  <C>            <C>              <C>         
BALANCE, October 1, 1993                                                                  $   -       $       -      $  17,448   

Net income                                                                                                               3,945   

Unrealized loss on securities available-for-sale, net                                                                            
                                                                                     -------------  --------------   ------------

BALANCE, September 30, 1994                                                                                             21,393   

Issuance of common stock                                                                     42          41,258                  

Contribution to ESOP                                                                                         66                 

Dividends declared - $.25 per share                                                                                       (975)  

Net income                                                                                                               3,137   

Unrealized gain on securities available-for-sale, net                                                                            
                                                                                     -------------  --------------   ------------
BALANCE, September 30, 1995                                                                  42          41,324         23,555   

Contribution to ESOP                                                                                        112                  

Purchase of stock for Management Stock Plan ("MSP")                                                                              

Amortization of MSP                                                                                                              

Purchase of common stock for treasury                                                                                            

Dividends declared - $.50 per share                                                                                     (1,826)  

Net income                                                                                                               2,521   

Unrealized gain on securities available-for-sale, net                                                                            
                                                                                     -------------  --------------   ------------
              
BALANCE, September 30, 1996                                                             $    42     $    41,436      $  24,250   
                                                                                     =============  ==============   ============
</TABLE>

<TABLE>
<CAPTION>
                                                                                                            Unrealized
                                                                                                              Gain
                                                                                                           (Loss) on
                                                      Unearned         Unearned                             Securities
                                                      ESOP              Compensation       Treasury        Available-
                                                      hares              (MSP)              Stock          for-Sale, net     Total
                                                      -----------    ---------------    ----------------  --------------  ----------
<S>                                                   <C>            <C>                <C>               <C>             <C>
BALANCE, October 1, 1993                                $     -            $     -             $     -           $   -       17,448

Net income                                                                                                                    3,945

Unrealized loss on securities available-for-sale, net                                                             (430)        (430)
                                                      -----------    ---------------    ----------------  --------------  ----------

BALANCE, September 30, 1994                                                                                       (430)      20,963

Issuance of common stock                                 (3,323)                                                             37,977

Contribution to ESOP                                        240                                                                 306

Dividends declared - $.25 per share                                                                                            (975)

Net income                                                                                                                    3,137

Unrealized gain on securities available-for-sale, net                                                              500          500
                                                      -----------    ---------------    ----------------  --------------  ----------
BALANCE, September 30, 1995                              (3,083)                                                    70       61,908

Contribution to ESOP                                        332                                                                 444

Purchase of stock for Management Stock Plan ("MSP")                         (2,320)                                          (2,320)

Amortization of MSP                                                            420                                              420

Purchase of common stock for treasury                                                           (9,149)                      (9,149)

Dividends declared - $.50 per share                                                                                          (1,826)

Net income                                                                                                                    2,521

Unrealized gain on securities available-for-sale, net                                                              284          284
                                                      -----------    ---------------    ----------------  --------------  ----------
              
BALANCE, September 30, 1996                           $  (2,751)         $  (1,900)          $  (9,149)        $   354    $  52,282 
                                                      ===========    ===============    ================  ==============  ==========
</TABLE>

See notes to consolidated financial statements.

                                       14
<PAGE>
TECHE HOLDING COMPANY AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED SEPTEMBER 30, 1996, 1995 AND 1994 (DOLLARS IN THOUSANDS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                   1996            1995           1994
                                                                                --------       --------        --------  
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                             <C>            <C>             <C>     
  Net income                                                                    $  2,521       $  3,137        $  3,945
  Adjustments to reconcile net income
    to net cash provided by operating activities:
      Accretion of discount and amortization of premium
        on investments and mortgage-backed securities                               (657)          (667)           (574)
      Provision for loan losses                                                      300            360             577
      ESOP expense                                                                   432            306               -
      MSP expense                                                                    420              -               -
      Write-down of land                                                               -              -             282
      Deferred income taxes                                                         (394)           628            (200)
      (Gain) loss on sale of securities                                              (91)           819               -
      Gain on sale of real estate owned                                              (19)           (37)           (158)
      Gain on sale of other real estate                                             (149)             -               -
      Depreciation                                                                   404            280             204
      Accretion of deferred loan fees and other                                      (87)          (179)           (295)
      Accretion of discount on loans                                                (194)          (319)           (450)
      Change in accrued interest receivable                                         (116)          (100)           (319)
      Change in prepaid expenses and other assets                                   (264)            35              71
      Change in accrued interest payable                                             (44)            80              83
      Change in accounts payable and other liabilities                               859           (255)           (196)
      SAIF special assessment payable                                              1,824              -               -
      Other - net                                                                   (137)             -               -       
                                                                                --------       --------        --------  
                                                                          
        Net cash provided by operating activities                                  4,608          4,088           2,970  
                                                                                --------       --------        --------  

CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from maturities of investment securities
     available-for-sale                                                           10,300              -               -
  Proceeds from maturities of investment securities
     held-to-maturity                                                                  -          1,000               -
  Proceeds from sale of investment securities
     available-for-sale                                                            1,100         12,458               -
  Proceeds from sale of mortgage-backed securities
     available-for-sale                                                                -          1,406               -
  Purchase of investment securities available-for-sale                            (1,377)          (200)              -
  Purchase of mortgage-backed securities
     available-for-sale                                                          (12,075)             -               -
  Purchase of investment securities held-to-maturity                                   -         (7,865)         (5,800)
  Purchase of mortgage-backed securities held-to-maturity                              -        (22,028)         (6,015)
  Principal repayments on mortgaged-backed securities
     available-for-sale                                                            6,385            923               -
  Principal repayments on mortgage backed securities
     held-to-maturity                                                              1,966          1,364           1,603
  Net increase in certificates of deposit                                           (324)             -            (590)
  Loans originated, net of repayments                                            (58,366)       (24,350)        (25,808)
  Investment in FHLB stock                                                        (1,032)          (559)           (169)
  Proceeds from sale of real estate                                                  424             56              27
  Purchase of premises and equipment                                                (761)        (1,557)           (487) 
                                                                                --------       --------        --------  

        Net cash used in investing activities                                    (53,760)       (39,352)        (37,239) 
                                                                                --------       --------        --------  

</TABLE>
                                                                    (Continued)

                                       15
<PAGE>
TECHE HOLDING COMPANY AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED SEPTEMBER 30, 1996, 1995 AND 1994 (DOLLARS IN THOUSANDS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                1996        1995       1994
<S>                                                          <C>         <C>         <C>     
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net proceeds from public offering                              --        37,977        --
  Dividends paid                                               (2,313)       (488)       --
  Net increase (decrease) in deposits                          20,918      (2,931)     23,740
  Net increase in FHLB advances                                42,700         400      11,600
  Purchase of common stock for MSP                             (2,320)       --          --
  Purchase of common stock for treasury                        (9,149)       --          --
  (Decrease) increase in advance payments by borrowers
    for taxes and insurance                                       (12)        102         196
                                                             --------    --------    --------
      Net cash provided by financing activities                49,824      35,060      35,536
                                                             --------    --------    --------
NET INCREASE (DECREASE) IN CASH
  AND CASH EQUIVALENTS                                            672        (204)      1,267

CASH AND CASH EQUIVALENTS,
  BEGINNING OF YEAR                                             6,400       6,604       5,337
                                                             --------    --------    --------

CASH AND CASH EQUIVALENTS,
  END OF YEAR                                                $  7,072    $  6,400    $  6,604
                                                             ========    ========    ========


SUPPLEMENTAL DISCLOSURE OF CASH
  FLOW INFORMATION:
  Cash paid for interest                                     $ 14,047    $ 11,973    $  9,625
                                                             ========    ========    ========

  Income taxes paid                                          $  1,690     $ 1,135    $  1,919
                                                             ========     =======    ========

  Investing activities not requiring the outflow
    of cash:
      Additions to real estate owned                         $     51     $   233    $     46
                                                             ========     =======    ========

      Reclassification of securities from held-to-maturity
        to available-for-sale                                $ 42,000     $   --     $ 20,519
                                                             ========     =======    ========

</TABLE>
                                       16
See notes to consolidated financial statements.
                                                                    (Concluded)
<PAGE>

TECHE HOLDING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED SEPTEMBER 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The significant accounting policies of the Company are described below.

     Principles of Consolidation - The consolidated financial statements include
     the  accounts of Teche  Holding  Company and its  wholly-owned  subsidiary,
     Teche Federal Savings Bank  (collectively  "the Company").  All significant
     intercompany   balances   and   transactions   have  been   eliminated   in
     consolidation. The Company is a retail savings bank which attracts deposits
     from the general public and uses such deposits primarily to originate loans
     secured by first mortgages on owner-occupied, family residences.

     Use of Estimates - The  preparation  of financial  statements in conformity
     with generally accepted  accounting  principles requires management to make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the  financial  statements  and the  reported  amounts of  revenues  and
     expenses  during the  reporting  period.  Actual  results could differ from
     those estimates.

     Cash and Cash  Equivalents  - Cash and cash  equivalents  comprise cash and
     non-interest  bearing  demand  deposits with other  financial  institutions
     (approximating  $1,922,000  and  $1,697,000 at September 30, 1996 and 1995,
     respectively),  and interest  bearing demand  deposits with other financial
     institutions (approximating $5,150,000 and $4,703,000 at September 30, 1996
     and 1995, respectively).

     Securities - Securities  designated as held-to-maturity  are stated at cost
     adjusted  for  amortization  of  the  related  premiums  and  accretion  of
     discounts,  computed  using the level  yield  method.  The  Company has the
     positive intent and ability to hold these securities to maturity.

     Securities designated as available-for-sale  are stated at estimated market
     value.  Unrealized  gains and  losses  are  aggregated  and  reported  as a
     separate  component of stockholders'  equity, net of deferred income taxes.
     These securities are acquired with the intent to hold them to maturity, but
     they are available for disposal in the event of unforeseen liquidity needs.

     Gains and losses on security  transactions  are  determined on the specific
     identification   method.  The  related  income  tax  expense  (benefit)  on
     securities  gains  (losses)  was $7,000 and  ($280,000)  in the years ended
     September 30, 1996 and 1995, respectively.

     Loans  Receivable  - Loans  receivable  are stated at the unpaid  principal
     balances,  less the  allowance  for loan losses and net deferred loan fees,
     and unearned discount. Unearned discount relates principally to installment
     loans.  Interest on loans is credited to operations  based on the principal
     amount outstanding using the interest method.

     When the payment of  principal or interest on a loan is  delinquent  for 90
     days, or earlier in some cases,  the loan is placed on non-accrual  status.
     When a loan is placed on non-accrual  status,  interest  accrued during the
     current  year  prior to the  judgment  of  uncollectibility  is  charged to
     operations.  Interest  accrued  during  prior  periods  is  charged  to the
     allowance for loan losses. Loans are returned to an accruing status only as

                                       17
<PAGE>

     payments are received and if  collection  of all  principal and interest is
     not in doubt. If doubt exists,  any payments  received on such  non-accrual
     loans  are  applied  first  to  outstanding  loan  amounts  and next to the
     recovery of charged-off loan amounts.  Any excess is treated as recovery of
     lost interest.

     Allowance  for Loan Losses - The  allowance  for loan losses is a valuation
     allowance available for losses incurred on loans. Any losses are charged to
     the  allowance  for loan  losses  when the loss  actually  occurs or when a
     determination  is made  that a loss is  likely  to  occur.  Recoveries  are
     credited to the allowance at the time of recovery.

     Periodically  during the year  management  estimates  the  likely  level of
     losses to determine  whether the  allowance  for loan losses is adequate to
     absorb possible losses in the existing portfolio. Based on these estimates,
     an amount is charged to the  provision  for loan losses and credited to the
     allowance  for loan  losses in order to  adjust  the  allowance  to a level
     determined to be adequate to absorb such losses.

     Management's  judgment as to the level of losses on existing loans involves
     the consideration of current and anticipated  economic conditions and their
     potential  effects on specific  borrowers;  an  evaluation  of the existing
     relationships  among loans, known and inherent risks in the loan portfolio,
     and the present level of the allowance;  results of examination of the loan
     portfolio by regulatory agencies;  and management's  internal review of the
     loan  portfolio.  In  determining  the  collectibility  of  certain  loans,
     management also considers the fair value of any underlying collateral.

     It should be understood  that  estimates of loan losses involve an exercise
     of judgment.  While it is possible that in  particular  periods the Company
     may sustain losses which are substantial relative to the allowance for loan
     losses, it is the judgment of management that the allowance for loan losses
     reflected in the consolidated balance sheets is adequate to absorb possible
     losses in the existing loan portfolio.

     Loan Fees,  Loan  Costs,  Discounts  and  Premiums - Loan  origination  and
     commitment fees, and certain direct loan origination costs are deferred and
     amortized as an adjustment  to the related  loan's yield using the interest
     method over the contractual life of the loan.

     Discounts   received  in  connection  with  mortgage  loans  purchased  are
     amortized  to  income  over  the  contractual  term of the loan  using  the
     interest  method.  These discounts have been deducted from the related loan
     balances.

     Premises and Equipment - The Company computes depreciation generally on the
     straight-line  method for both  financial  reporting and federal income tax
     purposes.  The  estimated  useful lives used to compute  depreciation  are:
     buildings and improvements,  twenty to forty years; and furniture, fixtures
     and equipment, three to ten years.

     Real  Estate  Owned  -  Real  estate  acquired  through,  or  in  lieu  of,
     foreclosure  is  initially  recorded  at the  fair  value  at the  time  of
     foreclosure,  less estimated cost to dispose,  and any related writedown is
     charged to the allowance for loan losses. The fair values have not exceeded
     the balances of the related loans. Valuations are periodically performed by
     management  and  provisions  for estimated  losses on real estate owned are
     charged to operations when any  significant  and permanent  decline reduces
     the fair value,  less sales  costs,  to less than the carrying  value.  The
     ability of the  Company to recover  the  carrying  value of real  estate is
     based upon  future  sales of the real estate  owned.  The ability to effect
     such sales is subject to market conditions and other factors, many of which
     are beyond the Company's control.  Operating income of such properties, net
     of related expenses, and gains and losses on their disposition are included
     in the accompanying consolidated statements of income.

     Income Taxes - Income taxes were  accounted for using the liability  method
     in 1996 and 1995. In prior years, income taxes were accounted for using the
     deferred method.

                                       18
<PAGE>



     Earnings  Per Share - Earnings per share for the year ended  September  30,
     1996 was  calculated  by dividing  net earnings for the year by the average
     shares  outstanding  during the year net of treasury  shares.  Earnings per
     share for the year ended  September 30, 1995 was calculated by dividing the
     net  earnings  for the period from April 17, 1995 (date of  conversion)  to
     September 30, 1995 of $1,791,000 by the average shares  outstanding  during
     that same period of 3,910,000  shares.  The Company accounts for the shares
     acquired by the ESOP in  accordance  with  Statement of Position  93-6 and,
     therefore, shares controlled by the ESOP are not considered in the weighted
     average shares outstanding until the shares are committed for allocation to
     an employee's  individual  account.  The effect of the assumed  exercise of
     stock options was not significant.

     Reclassifications - Certain  reclassifications  have been made to the prior
     years  finanical  statements  in order to  conform  to the  classifications
     adopted for reporting in 1996.

2.   CONVERSION  FROM MUTUAL SAVINGS BANK TO STOCK SAVINGS BANK AND FORMATION OF
     TECHE HOLDING COMPANY

     On April  17,  1995,  the  Teche  Federal  Savings  Bank  converted  from a
     federally chartered mutual savings bank to a stock savings bank pursuant to
     a Plan of Conversion (the  "Conversion")  via the issuance of common stock.
     In connection  with the  Conversion,  Teche Holding  Company sold 4,232,000
     shares of common stock which,  after giving effect to offering  expenses of
     $1.0 million and 332,337 shares issued to the Employee Stock Ownership Plan
     ("ESOP"),  resulted  in net  proceeds  of $38.0  million.  Pursuant  to the
     Conversion,  Teche Federal Savings Bank  transferred all of its outstanding
     shares to Teche Holding Company, in exchange for 50% of the net proceeds.

     This business  combination  has been accounted for at historical  cost in a
     manner similar to the accounting method known as the "pooling of interests"
     method.

     At the time of  Conversion,  Teche  Federal  Savings  Bank  segregated  and
     restricted approximately $23,000,000 of retained earnings, in a liquidation
     account  for the  benefit of  eligible  account  holders  who  continue  to
     maintain  their  deposit  accounts  in Teche  Federal  Savings  Bank  after
     conversion. In the event of a complete liquidation of Teche Federal Savings
     Bank (and only in such an  event),  eligible  depositors  who  continue  to
     maintain  accounts  shall be  entitled to receive a  distribution  from the
     liquidation  account in an amount  proportionate  to the  current  adjusted
     balances of all qualifying deposits then held. The liquidation account will
     be reduced  annually  to the extent  that  eligible  account  holders  have
     reduced their qualifying deposits.

     Subsequent to the Conversion, the Company or Teche Federal Savings Bank may
     not declare or pay a cash  dividend on any of its shares of common stock if
     the  effect  would  reduce  stockholders'  equity  below  either the amount
     required for the  liquidation  account  discussed  above or the  applicable
     regulatory capital  requirements,  or if such declaration and payment would
     otherwise violate regulatory requirements.

3.   INTEREST RATE RISK

     The Company is engaged  principally  in providing  first  mortgage loans to
     individuals.  At September 30, 1996 the Company had interest earning assets
     of approximately $370,000,000, most of which will not mature or be repriced
     until after five years.  Interest bearing liabilities totaled approximately
     $322,000,000, most of which will mature or can be repriced within one year.
     The shorter duration of interest-sensitive  liabilities indicates that in a
     rising  rate  environment  the  Company is exposed  to  interest  rate risk
     because  liabilities  may be  repricing  faster at higher  interest  rates,
     thereby  reducing  the market  value of  long-term  assets and net interest
     income.  In a falling rate environment the market value of long-term assets
     and net interest income may be increased.

                                       19
<PAGE>
4.   SECURITIES

     Beginning  September 30, 1994, in  accordance  with  Statement of Financial
     Accounting  Standard No. 115 ("FAS No. 115"), the Company began designating
     as available-for-sale  certain securities that might be sold prior to their
     contractual  maturity.  These  securities are reported at fair value in the
     consolidated  balance sheets with  unrealized  gains and losses listed as a
     separate  component of stockholders'  equity, net of deferred income taxes.
     At  September  30,  1994,  the  Company  reclassified  securities  with  an
     unamortized  cost of  approximately  $20,519,000  and an unrealized loss of
     approximately  $653,000  ($430,000  net of income  taxes)  from  securities
     held-to-maturity to securities available-for-sale.

     The   amortized   cost  and   estimated   market   values   of   securities
     available-for-sale are as follows (in thousands):

<TABLE>
<CAPTION>

                                                 September 30, 1996
                                 ---------------------------------------------------
                                                  Gross       Gross        Estimated 
                                 Amortized     Unrealized    Unrealized     Market
                                    Cost          Gains       Losses         Value
                                                                          
Investment securities:                                                    
<S>                                <C>          <C>          <C>          <C>    
  Common stock                     $   568      $   101      $  --        $   669
  Obligations of U.S. government                                          
    corporations and obligations    11,266          196         --         11,462
  Municipal obligations                264            2         --            266
                                   -------      -------      -------      -------
                                    12,098          299         --         12,397
                                   -------      -------      -------      -------
                                                                          
Mortgage-backed securities:                                               
  Government National Mortgage                                            
    Corporation                      1,389           80         --          1,469      
  Federal Home Loan Mortgage                                              
    Corporation                      9,891          111           50        9,952
  Federal National Mortgage                                               
    Association                     20,582          259          163       20,678
                                   -------      -------      -------      -------
                                    31,862          450          213       32,099
                                   -------      -------      -------      ------- 
                                   $43,960      $   749      $   213      $44,496
                                   =======      =======      =======      =======
                                                                          
</TABLE>

<TABLE>
<CAPTION>                                                                
                                               September 30, 1995
                               -------------------------------------------------------
                                             Gross          Gross            Estimated
                               Amortized   Unrealized    Unrealized            Market
                                  Cost         Gains        Losses             Value
 
Investment securities:
<S>                            <C>             <C>             <C>             <C>   
  Common stock                 $  200          $ --            $ --            $  200
Mortgage-backed securities:                                                 
  Federal Home Loan Mortgage                                                
    Corporation                 5,110             103            --             5,213
                               ------          ------          ----            ------
                                                                            
                               $5,310          $  103          $ --            $5,413
                               ======          ======          ====            ======
                                                                     
</TABLE>

                                       20
<PAGE>
     The   amortized   cost  and   estimated   market   values   of   securities
     available-for-sale are as follows (in thousands):

                                                               Estimated
                                               Amortized         Market
                                                 Cost            Value
                                                               
Investment securities:                                         
                                                               
  Due in one year or less                       $ 8,354         $ 8,570
  Due after one year through five years           3,744           3,827
                                                               
Mortgage-backed securities                       31,862          32,099
                                                -------         -------
                                                               
                                                $43,960         $44,496
                                                =======         =======

     The   amortized   cost  and   estimated   market   values   of   securities
     held-to-maturity are as follows (in thousands):

                                                         
<TABLE>
<CAPTION>
                                                 September 30, 1995
                                  -----------------------------------------------
                                                Gross        Gross      Estimated
                                  Amortized   Unrealized   Unrealized    Market
                                     Cost       Gains        Losses       Value

<S>                                <C>          <C>          <C>          <C>     
Investment securities:
  Obligations of U.S. government
    corporations and agencies      $20,927      $ 1,204      $   683      $21,448 
  Municipal obligations                372         --           --            372
                                   -------      -------      -------      -------
                                    21,299        1,204          683       21,820
                                   -------      -------      -------      -------
Mortgage-backed securities:                                             
  Government National Mortgage                                          
    Corporation                      1,740          104         --          1,844
  Federal Home Loan Mortgage                                            
    Corporation                      2,435           13            3        2,445
  Federal National Mortgage                                             
    Association                     18,735          518           50       19,203
                                   -------      -------      -------      -------
                                    22,910          635           53       23,492
                                   -------      -------      -------      -------
                                   $44,209      $ 1,839      $   736      $45,312
                                   =======      =======      =======      =======
</TABLE>
     Gross gains of $91,000  were  realized on sales of  securities  in the year
     ended September 30, 1996.

     Gross gains of $25,000 and gross losses of $844,000  were realized on sales
     of securities in the year ended September 30, 1995.

     At September 30, 1996 securities with a cost of  approximately  $40,000,000
     were pledged to secure  deposits  and  advances  from the Federal Home Loan
     Bank as required or permitted by law.

     On November 15,  1995,  the  Financial  Accounting  Standards  Board issued
     implementation  guidance with respect to FAS No. 115. This guidance allowed
     a company to reassess its  designation  of securities  as  held-to-maturity
     and,  if  deemed   appropriate,   make  a  one  time   reclassification  of
     held-to-maturity  securities  between  November  15, 1995 and  December 31,
     1995.  During  this  period the  Company  reclassified  securities  with an
     amortized  cost of  approximately  $42,000,000  and an  unrealized  gain of
     approximately  $1,018,000  ($672,000 net of income  taxes) from  securities
     held-to-maturity to securities available-for-sale.
                                                                     
                                       21

<PAGE>
5.   LOANS RECEIVABLE

     Loans receivable are summarized as follows (in thousands):


                                                         September 30,     
                                                     --------------------
                                                       1996        1995
                                                  
Residential real estate mortgage loans:           
  One-to-four family units                           $288,109   $234,329
  Multi-family                                          3,006      2,871
Land loans                                              2,844      2,288
Construction loans                                     13,740      8,097
Non-residential real estate loans                       7,346      7,540
Loans on savings accounts                               5,657      6,260
Other                                                  10,343      6,441
                                                     --------   --------
                                                      331,045    267,826
Less:                                             
  Allowance for loan losses                             3,182      2,966
  Deferred loan fees                                    1,122      1,266
  Undisbursed portion of loans in process              10,525      5,725
                                                     --------   --------
                                                     $316,216   $257,869
                                                     ========   ========
                                                  
     Changes in the allowance for loan losses are as follows (in thousands):
                                                      Year Ended
                                                     September 30,          
                                             ------------------------------
                                               1996       1995       1994
                                           
Beginning balance, October 1                 $ 2,966    $ 2,778    $ 2,193
Provision charged to operating expense           300        360        577
Recoveries                                         3         13        105
Loans charged off                                (87)      (185)       (97)
                                             -------    -------    -------  
Ending balance, September 30                 $ 3,182    $ 2,966    $ 2,778
                                             =======    =======    =======

     Substantially  all of the Company's loans  receivable are with customers in
     southern Louisiana.

     At September  30, 1996 and 1995 there were  unamortized  discounts on loans
     purchased of approximately $1,400,000 and $1,590,000,  respectively.  These
     unamortized  discounts have been deducted from the related loan balances in
     the table above.

     The  amount of  nonaccrual  loans at  September  30,  1996 and 1995 was not
     significant. The amount of interest not accrued on these loans did not have
     a significant effect on net income in 1996, 1995 or 1994.
                                        
                                       22
<PAGE>
     The  Financial  Accounting  Standards  Board issued  Statement of Financial
     Accounting  Standards No. 114,  Accounting  by Creditors for  Impairment of
     Certain  Loans,  which  requires that the present value of expected  future
     cash flows of impaired loans be discounted at the loan's effective interest
     rate. The Financial Accounting Standards Board has also issued Statement of
     Financial  Accounting  Standards  No.  118,  Accounting  by  Creditors  for
     Impairment of a Loan-Income  Recognition  and  Disclosures,  which allows a
     creditor  to use  existing  methods  for  recognizing  interest  income  on
     impaired  loans.  The adoption of these  Statements  in 1996 did not have a
     significant  effect on the  Company's  financial  condition  or  results of
     operations.

6.   REAL ESTATE OWNED

     Real estate owned consisted of the following (in thousands):

                                                            September 30,  
                                                           ---------------
                                                            1996     1995
                                                          
Real estate acquired through foreclosure                   $ 154    $ 384
Less allowance for losses                                   (108)    (131)
                                                           -----    -----
                                                          
Real estate owned, net                                     $  46    $ 253
                                                           =====    =====
                                          

     Changes in the allowance for losses on real estate owned are as follows (in
     thousands):

                                                       Year Ended
                                                      September 30,       
                                                ------------------------
                                                 1996     1995     1994
                                              
Beginning balance, October 1                    $ 131    $ 163    $ 186
Provision charged to operating expense             --       --       --
Allowance related to real estate sold             (23)     (32)     (23)
                                                -----    -----    -----
                                              
Ending balance, September 30                    $ 108    $ 131    $ 163
                                                =====    =====    =====
                                              
7.   PREMISES AND EQUIPMENT

     Premises and equipment are summarized as follows (in thousands):

                                                        September 30,
                                                     ------------------
                                                       1996       1995
                                              
Land                                                 $ 1,119    $ 1,003
Buildings and improvements                             3,124      3,046
Furniture, fixtures and equipment                      3,142      2,615
                                                     -------    -------
                                                       7,385      6,664
Less accumulated depreciation                         (2,893)    (2,529)
                                                     -------    -------
                                              
                                                     $ 4,492    $ 4,135
                                                     =======    =======

                                       23
<PAGE>
8.   DEPOSITS

     Deposits are summarized as follows (in thousands):

                                                   September 30,
                                               -------------------
                                                  1996       1995
                                              
NOW accounts                                   $ 24,222   $ 18,374
Passbook and                                  
  regular savings                                25,306     26,723
Money funds accounts                              9,746     10,483
Certificates of deposit                         195,449    178,225
                                               --------   --------
                                              
                                               $254,723   $233,805
                                               ========   ========

     Certificates  of deposit of $100,000 and over amounted to  $46,600,000  and
     $41,000,000 at September 30, 1996 and 1995, respectively.

     Certificates  of  deposits at  September  30,  1996,  mature as follows (in
     thousands):

Less than one year                                          $101,464
1-2 years                                                     58,504
2-3 years                                                     14,390
3-4 years                                                     11,271
4-5 years                                                      7,828
over 5 years                                                   1,992
                                                            --------
                                                           
TOTAL                                                       $195,449
                                                            ========

9.   ADVANCES FROM FEDERAL HOME LOAN BANK AND CASH RESERVE
     REQUIREMENTS

     At  September  30, 1996 the Company was  indebted to the Federal  Home Loan
     Bank (FHLB) for $64,510,000 of advances bearing interest at an average rate
     of 5.39% which were due October 4, 1996 and $2,390,000 of advances  bearing
     interest at an average rate of 5.36% which were due between October 1, 1996
     and October 8, 1996. These advances were renewed upon maturity.

     At September 30, 1995,  the Company was indebted to the FHLB for $7,200,000
     and $500,000  advances due October 2, 1995 bearing  interest rates of 5.57%
     and 5.83%,  respectively,  and  $15,000,000  and  $1,500,000  advances  due
     October 3, 1995  bearing  interest  rates of 5.7% and 5.76%,  respectively.
     These advances were renewed upon maturity.

     The Company is required to maintain  certain cash reserves  relating to its
     deposit  liabilities.  This requirement is ordinarily  satisfied by cash on
     hand.

                                       24    
                                                           
<PAGE>                                       
10.  INCOME TAXES

     The  Company is  permitted  under the  Internal  Revenue  Code to deduct an
     annual  addition  to an  allowance  for bad  debts in  determining  taxable
     income, subject to certain limitations.  The Company has generally used the
     percentage  of taxable  income  method to  calculate  this  addition.  This
     addition differs from the bad debt experience used for financial accounting
     purposes.  Bad debt  deductions  for income tax  purposes  are  included in
     taxable  income  of  later  years  only if the  bad  debt  reserve  is used
     subsequently for purposes other than to absorb bad debt losses. Because the
     Company  does not  intend to use the  reserve  for  purposes  other than to
     absorb bad debt losses, no deferred income taxes have been provided on that
     portion  which  existed as of September  30, 1988.  At September  30, 1996,
     retained earnings included approximately  $4,200,000  representing such bad
     debt deductions for which no deferred income taxes have been provided.

     During the year ended  September  30, 1996  legislation  was enacted  which
     eliminates  the use of the percentage of taxable income method to calculate
     the addition to the allowance  for bad debts for income tax purposes.  This
     is effective  October 1, 1996 with respect to the Company.  In addition the
     legislation  requires  that the  Company  include  in  taxable  income  the
     allowance  established  subsequent  to September 30, 1988.  This  allowance
     amounted to  approximately  $2,800,000  at  September  30, 1996 and will be
     included in taxable income in annual installments of approximately $470,000
     beginning  October 1, 1998. As the taxes with respect to this allowance are
     paid they will be added to deferred tax assets and, therefore,  the payment
     of these taxes should have no significant effect upon the Company's results
     of operations.

     Deferred income taxes reflect the net tax effects of temporary  differences
     between  the  carrying  amounts of assets  and  liabilities  for  financial
     reporting   purposes  and  the  amounts  used  for  income  tax   purposes.
     Significant components of the Company's deferred tax assets and liabilities
     as of September 30, 1996 and 1995 are as follows (in thousands):

                                                           1996    1995    
                                                      
Deferred tax assets:                                  
  SAIF special assessment-deductible in 1997              $ 620    $--
  MSP expense-deductible in 1997                            143     --
  Allowance for loan losses                                --         23
  Deferred loan fees and costs, net                        --         36
  Other                                                      65       90
                                                          -----    ----- 
                                                      
         Total deferred tax assets                          828      149
                                                          -----    ----- 
Deferred tax liabilities:                             
  Deferred loan fees and costs, net                         136     --
  Allowance for loan losses                                   6     --
  Tax over book depreciation                                114       74
  Dividends on FHLB stock                                   281      220
  Unrealized gain on securities available-for-sale          182       35
  Other                                                     169      274
                                                          -----    ----- 
         Total deferred tax liabilities                     888      603
                                                          -----    ----- 
                                                      
         Net deferred tax liabilities                     $ (60)   $(454)
                                                          =====    ===== 
                                       25        

<PAGE>
     The components of income taxes are as follows (in thousands):

                                                     Year Ended 
                                                    September 30,    
                                           ------------------------------
                                              1996       1995      1994
                                          
Currently payable                          $ 1,664    $ 1,044   $ 2,170
Deferred                                      (394)       591      (200)
                                           -------    -------   -------
                                          
                                           $ 1,270    $ 1,635   $ 1,970
                                           =======    =======   =======
                   
     Income taxes differ from the amounts  computed by applying the U.S. Federal
     income tax rate of 34% to earnings  before  income  taxes.  The reasons for
     these differences are as follows (in thousands):
                                                        
                                                       Year Ended
                                                      September 30,        
                                            -----------------------------
                                               1996       1995      1994
                                         
Taxes computed at statutory rates           $ 1,289    $ 1,622   $ 2,011
Increase (decrease) in taxes due to      
  miscellaneous items                           (19)        13       (41)
                                            -------    -------   -------
                                         
                                            $ 1,270    $ 1,635   $ 1,970
                                            =======    =======   =======
                                         
Actual tax rate                                34 %       34 %      33 %
                                               ==         ==        ==  

11.  NON-INTEREST EXPENSE

     Occupancy,   equipment  and  data  processing  expenses  consisted  of  the
     following:

                                                             Year Ended
                                                            September 30,
                                                     ---------------------------
                                                       1996     1995     1994

Occupancy, including depreciation, insurance,
   rent, utilities, etc                              $  571   $  425   $  368
Equipment, including depreciation, telephone, etc       523      396      358
Data processing                                         383      320      252
                                                     ------   ------   ------

                                                     $1,477   $1,141   $  978
                                                     ======   ======   ======

     Other operating expenses consisted of the following (in thousands):
                                 
                                                       Year Ended
                                                      September 30,
                                               ------------------------
                                                 1996     1995     1994
                                              
Stationary, printing and postage               $  392   $  331   $  223
Write-down of land                               --       --        282
Other                                             965      737      592
                                               ------   ------   ------
                                              
                                               $1,357   $1,068   $1,097
                                               ======   ======   ======
                                              
                                       26
<PAGE>                                        
                                  
12.  RETIREMENT PLAN

     The Company  participates  in a defined benefit  multi-employer  retirement
     plan which covers substantially all employees.  The plan is administered by
     the Financial Institutions Retirement Fund. Charges to operations under the
     plan  include  normal  cost.  There were no required  payments in the years
     ended September 30, 1996, 1995 and 1994. The market value of the net assets
     of the  retirement  fund  exceeds the  liability  of the  present  value of
     accrued benefits.  No separate information regarding the Company's share of
     the assets and liabilities of this plan is available.

13.  EMPLOYEE STOCK PLANS

     The  Company  maintains  an ESOP for the benefit of Teche  Federal  Savings
     Bank's employees who meet certain eligibility requirements.  The ESOP Trust
     acquired  332,337  shares of common stock in the Company's  initial  public
     offering with proceeds from a loan from the Company.  Teche Federal Savings
     Bank makes cash  contributions  to the ESOP on a basis sufficient to enable
     the ESOP to make the required loan payments to the Company.

     The note  payable  referred  to above  bears  interest  at the  prime  rate
     adjusted quarterly with interest payable quarterly and principal payable in
     annual installments of at least $332,337. The loan is secured by the shares
     of the stock purchased.

     As the debt is repaid, shares are released from collateral and allocated to
     qualified  employees based on the proportion of principal paid in the year.
     The Company  accounts for its ESOP in accordance with Statement of Position
     93-6.  Accordingly,  the shares  pledged as  collateral  are  reported as a
     reduction of stockholders'  equity in the consolidated  balance sheets.  As
     shares are  released  from  collateral,  the Company  reports  compensation
     expense  equal to the current  market  price of the shares,  and the shares
     become  outstanding  for  earnings  per share  computations.  Dividends  on
     allocated ESOP shares are recorded as a reduction of retained  earnings and
     dividends on unallocated ESOP shares are recorded as a reduction of debt.

     Compensation  expense related to the ESOP was $432,000 and $306,000 for the
     years ended  September  30,  1996 and 1995,  respectively.  Following  is a
     summary of shares held in the ESOP Trust as of September 30, 1996:

Shares released for allocation or committed to be released       57,234

Unreleased shares                                               275,103

Total ESOP shares                                               332,337
                                                             ----------

Market value of unreleased shares at September 30, 1996      $4,487,000
                                                             ==========

     On October 25, 1995,  the  stockholders  of the Company  approved the Teche
     Holding  Company 1995 Stock Option Plan (the "Plan") under which options to
     purchase  423,200  common  shares were granted to executive  employees  and
     directors of Teche Federal Savings Bank. The exercise price is equal to the
     market  price  ($13.875  per  share)  on the date of  grant  and 20% of the
     options are  exercisable  on the first  anniversary  date after the date of
     grant and 20% annually thereafter. All unexercised options expire ten years
     from the date of grant.  All such options are  outstanding at September 30,
     1996.

     On  October  25,  1995,  the  stockholders  of  the  Company  approved  the
     Management  Stock Plan  ("MSP")  under which  restricted  grants of 169,280
     shares were made to executive  employees  and  directors  of Teche  Federal
     Savings Bank.  Teche Federal  Savings Bank acquired the Company's  stock on
     the open market for the benefit of the recipients.  The recipients vest 20%
     annually beginning October 25, 1995 as long as

                                       27

<PAGE>
     they remain as Teche Federal Savings Bank directors or employees. The Board
     of  Directors  could  terminate  the MSP at anytime,  and if it did so, any
     nonvested  shares  would  revert to the  Company.  The  Company  recognizes
     compensation  expense  ratably  over  the  vesting  period  and the cost of
     unvested  shares is  reported as unearned  compensation  as a reduction  of
     stockholders'  equity.  All such grants are  outstanding  at September  30,
     1996.

14.  FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

     In the  normal  course of  business  the  Company  is a party to  financial
     instruments with off-balance  sheet risk to meet the financing needs of its
     customers.  The financial  instruments include commitments to extend credit
     and  commitments  to sell  loans.  Those  instruments  involve,  to varying
     degrees, elements of credit risk in excess of the amounts recognized in the
     consolidated  balance  sheets.  The contract  amounts of those  instruments
     reflect the extent of the involvement the Company has in particular classes
     of financial instruments.

     As of September  30,  1996,  the Company had made  various  commitments  to
     extend credit totalling approximately  $18,700,000 including $10,525,000 of
     the undisbursed portion of loans in process.  Most of these commitments are
     at fixed rates. The rates on fixed rate loan  commitments  range from 6.50%
     to 9.25% at September 30, 1996. The rates on variable rate loan commitments
     range from 5.875% to 8.625% at  September  30, 1996.  As of  September  30,
     1995,  such  commitments   totaled   approximately   $8,800,000   including
     $5,725,000 of the  undisbursed  portion of loans in process.  The Company's
     management  does not anticipate any material losses or gains as a result of
     these transactions.

     Commitments  to extend credit are  agreements to lend to a customer as long
     as there is no  violation of any  condition  established  in the  contract.
     Commitments  generally  have fixed  expiration  dates or other  termination
     clauses and may require payment of a fee. Since some of the commitments are
     expected to expire  without  being fully drawn upon,  the total  commitment
     amount   disclosed  above  does  not  necessarily   represent  future  cash
     requirements.  The Company evaluates each customer's credit worthiness on a
     case-by-case  basis.  The  amount of  collateral  obtained,  if  considered
     necessary by the Company upon extension of credit, is based on management's
     credit evaluation of the customer.

15.  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following  methods and assumptions were used to estimate the fair value
     of each  class of  financial  instruments  for which it is  practicable  to
     estimate that value:

     Cash  -  For  those  short-term  instruments,  the  carrying  amount  is  a
     reasonable estimate of fair value.

     Investment and Mortgage-Backed Securities - For investment securities, fair
     value equals quoted market price, if available. If a quoted market price is
     not  available,  fair value is  estimated  using quoted  market  prices for
     similar securities.

     Loans - The fair value of loans is estimated by discounting the future cash
     flows  using the  current  rates at which  similar  loans  would be made to
     borrowers for the same remaining maturities.

     Deposits - The fair value of demand deposits, savings accounts, and certain
     money  market  deposits  is the amount  payable on demand at the  reporting
     date.  The fair  value  of  fixed-maturities  certificates  of  deposit  is
     estimated  using  the rates  currently  offered  for  deposits  of  similar
     remaining maturities.

     Advances from Federal Home Loan Bank - The face value of these  advances is
     a reasonable estimate of fair value.

                                       28
<PAGE>
     Commitments  - The fair  value of  commitments  to  extend  credit  was not
     significant.

     The estimated  fair values of the Company's  financial  instruments  are as
     follows at September 30, 1996 and 1995 (in thousands):

                                             1996                 1995
                                     --------------------  ---------------------
                                                Estimated             Estimated
                                      Carrying     Fair     Carrying    Fair
                                       Amount     Value      Amount     Value
Financial assets:
  Cash and certificates of deposit   $  7,986   $  7,986   $  6,990   $  6,990
  Investment and mortgaged-backed
    securities                         44,496     44,496     49,622     50,725

  Loans                               319,398    316,000    260,835    265,500
  Less: allowance for loan losses       3,182      3,182      2,966      2,966
                                     --------   --------   --------   --------
  Loans, net of allowance             316,216    312,818    257,869    262,534
                                     --------   --------   --------   --------

Financial liabilities:
  Deposits                            254,723    254,900    233,805    234,900
  Advances from Federal Home
     Loan Bank                         66,900     66,900     24,200     24,200

16.  RELATED PARTY TRANSACTIONS

     In the  ordinary  course of  business,  the Company  has  granted  loans to
     executive  officers and directors.  These loans were made on  substantially
     the  same  terms,  including  interest  rates  and  collateral,   as  those
     prevailing at the time for comparable  transactions with other persons. The
     amounts of these loans were not significant at September 30, 1996 or 1995.

     The Company has an  employment  agreement  with an executive  officer under
     which  the  Company  has  agreed  to  pay  the  executive   officer  annual
     compensation of $130,000 through December 31, 1997.

     The Company has severance agreements with the executive officer referred to
     above and  certain  other  executive  officers  under which the Company has
     agreed  to  aggregate  payments  of  approximately  $870,000  in the  event
     services of the executives  are terminated  following a "change in control"
     of the Company.

17.  SAIF SPECIAL ASSESSMENT AND REGULATORY CAPITAL

     On September  30, 1996  legislation  was enacted  which  requires  that the
     Company pay a SAIF special  assessment  based upon its deposits as of March
     31, 1995. The $1,824,000 cost of this special assessment was recorded as of
     September  30,  1996.  It is expected  that the  assessment  rate on future
     regular SAIF insurance premiums will be reduced.

     Teche Federal Savings Bank ("Bank") is required by law to maintain (i) core
     capital equal to 3% of adjusted total assets,  (ii) tangible  capital equal
     to 1.5% of adjusted total assets,  and (iii) total capital equal to 8.0% of
     risk-weighted assets.

                                       29
<PAGE>
     At  September  30,  1996,  the Bank's  actual  capital and its  statutorily
     required capital levels was as follows (in thousands):



                           Actual            Required             Excess
                     ----------------   -----------------   -----------------  
                      Amount       %      Amount      %      Amount       %  
                                                           
Core capital         $42,816     11.3    $11,360     3.0    $31,456      8.3
                                                           
Tangible capital     $42,816     11.3    $ 5,680     1.5    $37,136      9.8
                                                           
Risk based capital   $45,186     21.9    $16,498     8.0    $28,688     13.9
                                                     
     The Bank's core and tangible capital equal the amount of its  stockholders'
     equity ($43,103,000) less unrealized gains on securities available-for-sale
     ($287,000).  The  Bank's  risk-based  capital  equals  the  amount  of  its
     stockholder's equity ($43,103,000) plus a portion of its allowance for loan
     losses    ($2,578,000)    and   less   unrealized   gains   on   securities
     available-for-sale ($287,000) and certain assets ($208,000).

     The Company's management believes that, under the current regulations,  the
     Bank  will  continue  to  meet  its  minimum  capital  requirements  in the
     foreseeable future. However, events beyond the control of the Company, such
     as increased  interest  rates or a downturn in the economy in the Company's
     area could adversely affect future earnings and, consequently,  the ability
     of the Bank to continue to exceed its future minimum capital requirements.

     The  Federal  Deposit  Insurance   Corporation   Improvement  Act  of  1991
     ("FDICIA")  required  each  federal  banking  agency  to  implement  prompt
     corrective actions for institutions that it regulates.  In response to this
     requirement,  OTS adopted  final rules,  based upon  FDICIA's  five capital
     tiers.  The rules provide that a savings bank is "well  capitalized" if its
     total  risk-based  capital  ratio is 10% or greater,  its Tier 1 risk-based
     capital  ratio is 6% or  greater,  its  leverage  is 5% or greater  and the
     institution is not subject to a capital  directive.  Under this regulation,
     the Bank is deemed to be "well capitalized" as of September 30, 1996.

18.  SUMMARIZED  FINANCIAL  INFORMATION OF TECHE HOLDING COMPANY (PARENT COMPANY
     ONLY)

                              Balance Sheets

                                                1996           1995
Assets:
  Investment in subsidiary                   $43,103*        $41,948*  
  Due from subsidiary                          5,250*         15,597*
  Due from ESOP                                2,750*          3,128*
  Other                                        1,242           1,775
                                             -------         -------
                                                           
                                             $52,345         $62,448
                                             =======         =======
                                                            
Liabilities and stockholders' equity:                       
  Accrued expenses                           $    63         $   540
  Stockholders' equity                        52,282          61,908
                                             -------         -------
                                                            
                                             $52,345         $62,448
                                             =======         =======
                                                  

                                      30
<PAGE>

                             Statements of Earnings

                                             Year Ended September 30
                                             1996                1995

Equity in earnings of subsidiary            $2,194 *           $ 2,817*
Interest income from subsidiary                937 *               499*
Management fee to subsidiary                  (373)*              --
Other income                                   (62)                  7*
Income tax expense                            (175)               (186)
                                           -------             -------
                                                            
Net earnings                               $ 2,521             $ 3,137
                                           =======             =======
                                            

                            Statements of Cash Flows
<TABLE>
<CAPTION>
 
                                                                 Year Ended September 30


<S>                                                              <C>          <C>     
Cash Flows from Operating Activities                             $    200     $    239

Cash Flows from Investing Activities:
  Investment in subsidiary                                           --        (20,733)*
  Loan to subsidiary                                                 --        (15,500)*
  Repayment of loan by subsidiary                                  10,250*        --   
                                                                 --------     --------
           Net cash provided by (used in) investing activities     10,250      (36,233)
                                                                 --------     --------

Cash Flows from Financing Activities:
  Sale of common stock                                               --         37,977
  Dividends paid                                                   (2,313)        (488)
  Purchase of common stock for treasury                            (9,149)        --   
                                                                 --------     --------
           Net cash provided by (used in) financing activities    (11,462)      37,489
                                                                 --------     --------

Net increase (decrease) in cash and cash equivalents               (1,012)       1,495

Cash and cash equivalents, beginning of year                        1,495         --   
                                                                 --------     --------
Cash and cash equivalents, end of year                           $    483     $  1,495
                                                                 ========     ========
</TABLE>


*Eliminated in consolidation

                                   * * * * * *

                                       31


<PAGE>
<TABLE>
<CAPTION>



<S>                                        <C>
Directors of Teche Holding Company         INDEPENDENT AUDITORS
and/or Teche Federal Savings Bank          ----------------------------------------
- -----------------------------------------     Deloitte and Touche LLP
    W. Ross Little, Chairman                  One Shell Square
    Patrick O. Little, President              701 Poydras Street
    Mrs. Mary Coon Biggs                      New Orleans, LA  70139
    Donelson T. Caffery, Jr.
    Henry L. Friedman                      LEGAL COUNSEL
    Mrs. Virginia Kyle Hine                ----------------------------------------
    Dr. Thomas F. Kramer                      Biggs Trowbridge, Supple and Cremaldi
    W. Ross Little, Jr.                       Lawless Building
    Robert E. Mouton                          Willow Street
    Christian L. Olivier, Jr.                 Franklin, LA  70538

                                           SPECIAL COUNSEL
Advisory Directors of                      ---------------------------------------
Teche Federal Savings Bank                    Malizia, Spidi, Sloane & Fisch, P.C.
- ----------------------------------            One Franklin Square
                                              1301 K. Street, N.W., Suite 700 East
    Michel H. Claudet                         Washington, D.C. 20005
    Charles H. Davidson
    Nelson D. Henry                        REGISTRAR AND STOCK
    H. Chris Ibert                         TRANSFER AGENT
    Robert Judice, Jr.                     ---------------------------------------
    W. Ross Little, Jr.                       Registrar and Transfer Company
    Maunette B. Risher                        10 Commerce Drive
                                              Cranford, NJ  07016-3572
                                              (800) 525-7686
                                              Fax (908) 272-1006
</TABLE>

<TABLE>
<CAPTION>

Officers of Teche Federal Savings Bank
- --------------------------------------------------------------------------------
<S>                                     <C>
    W. Ross Little ...................  Chairman
    Patrick O. Little ................  President/CEO
    Robert E. Mouton .................  Executive Vice President, Lafayette area Manager
    Faye L. Ibert ....................  Senior Vice-President
    J.L. Chauvin .....................  Vice-President, Chief Financial Officer
    Stanley Plessela .................  Vice-President, St Mary-Terrebonne Area Manager
    Van E. Clements, III .............  Vice President, Morgan City Manager
    D. Ross Landry ...................  Vice-President, New Iberia Manager
    Darryl Broussard .................  Vice-President, Lending
    James P. Hamilton ................  Assistant Vice-President, Breaux Bridge Manager
    Eddie LeBlanc ....................  Internal Auditor
    Angela Badeaux ...................  Assistant Vice-President
    Elaine G. Cockerham ..............  Assistant Vice-President
    Lydia B. Hebert ..................  Assistant Vice-President
    Brenda Henson ....................  Assistant Vice-President
    Carol Nini .......................  Assistant Vice-President
    Nancy Terrell ....................  Assistant Vice-President
    Karen G. Verret ..................  Assistant Vice-President
    W. Ross Little, Jr. ..............  Marketing Director, Secretary

                                       32
</TABLE>


                                   EXHIBIT 23
<PAGE>







INDEPENDENT AUDITORS' CONSENT



We consent to the  incorporation  by reference  in  Registration  Statement  No.
333-2342 of Teche  Holding  Company on Form S-8 of our report dated  October 31,
1996  incorporated  by reference in this Annual Report on Form 10-K for the year
ended September 30, 1996.




/s/Deloitte & Touche LLP
Deloitte & Touche LLP
New Orleans, Louisiana
December 26, 1996




<TABLE> <S> <C>

<ARTICLE>                                            9                      
<MULTIPLIER>                                 1,000
       
<S>                                          <C>
<PERIOD-TYPE>                                YEAR
<FISCAL-YEAR-END>                            SEP-30-1996                             
<PERIOD-END>                                 SEP-30-1996
<CASH>                                         7,072
<INT-BEARING-DEPOSITS>                           914
<FED-FUNDS-SOLD>                                   0
<TRADING-ASSETS>                                   0
<INVESTMENTS-HELD-FOR-SALE>                   44,496
<INVESTMENTS-CARRYING>                             0
<INVESTMENTS-MARKET>                               0
<LOANS>                                      319,398
<ALLOWANCE>                                    3,182
<TOTAL-ASSETS>                               379,590
<DEPOSITS>                                   254,723
<SHORT-TERM>                                  66,900
<LIABILITIES-OTHER>                            5,685
<LONG-TERM>                                        0
                              0
                                        0
<COMMON>                                          42
<OTHER-SE>                                    52,240
<TOTAL-LIABILITIES-AND-EQUITY>               379,590
<INTEREST-LOAN>                               22,702
<INTEREST-INVEST>                              3,743
<INTEREST-OTHER>                                 146
<INTEREST-TOTAL>                              26,591
<INTEREST-DEPOSIT>                            11,654
<INTEREST-EXPENSE>                            14,003
<INTEREST-INCOME-NET>                         12,588
<LOAN-LOSSES>                                    300
<SECURITIES-GAINS>                                91
<EXPENSE-OTHER>                               10,440
<INCOME-PRETAX>                                3,791
<INCOME-PRE-EXTRAORDINARY>                     3,791
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                   2,521
<EPS-PRIMARY>                                   0.68
<EPS-DILUTED>                                   0.68
<YIELD-ACTUAL>                                  2.81
<LOANS-NON>                                      559
<LOANS-PAST>                                       0
<LOANS-TROUBLED>                                   0
<LOANS-PROBLEM>                                    0
<ALLOWANCE-OPEN>                               2,966
<CHARGE-OFFS>                                     87
<RECOVERIES>                                       3
<ALLOWANCE-CLOSE>                              3,182
<ALLOWANCE-DOMESTIC>                           3,182
<ALLOWANCE-FOREIGN>                                0
<ALLOWANCE-UNALLOCATED>                            0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission