TECHE HOLDING CO
10-K, 1999-12-29
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: 1838 INVESTMENT ADVISORS FUNDS, NSAR-A, 1999-12-29
Next: ACACIA RESEARCH CORP, 4, 1999-12-29



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-K
(Mark One)
[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the fiscal year ended                    September 30, 1999
                          --------------------------------------------------

                                     - or -

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from                     to
                               -------------------    -------------------
Commission Number:  0-25538

                              TECHE HOLDING COMPANY
               -------------------------------------------------
             (Exact name of Registrant as specified in its Charter)

                      Louisiana                                  72-1287456
- -------------------------------------------------           --------------------
(State or other jurisdiction of incorporation                 (I.R.S. Employer
  or organization)                                           Identification No.)

211 Willow Street                                                    70538
- ------------------------------------------------------------- ------------------
(Address of principal executive offices)                           Zip Code

Registrant's telephone number, including area code:     (337) 828-3212
                                                        --------------

Securities registered pursuant to Section 12(b) of the Act:

       Title of Each Class           Name of Each Exchange on which Registered
       -------------------           -----------------------------------------

       Common Stock, par value       American Stock Exchange
       $.01 per share

Securities registered pursuant to Section 12(g) of the Act:          None
                                                            --------------------

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES  X   NO
                                              ---     ---

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K (ss.229.405 of this chapter) is not contained herein,
and will not be contained,  to the best of registrant's knowledge, in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. [X]

         The aggregate  market value of the voting stock held by  non-affiliates
of the Registrant,  based on the closing price of the Registrant's  Common Stock
as quoted on the American  Stock  Exchange,  Inc.,  on December  28,  1999,  was
$26.8 million (2,062,045 shares at $13.00 per share).

         As of December  28, 1999 there were  issued and  outstanding  2,545,016
shares of the Registrant's Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

1.   Portions  of the Annual  Report to  Stockholders  for the Fiscal Year Ended
     September 30, 1999. (Parts I, II and IV)
2.   Portions  of  the  Proxy   Statement   for  the  2000  Annual   Meeting  of
     Stockholders. (Part III)


<PAGE>


                                      INDEX
<TABLE>
<CAPTION>

PART I                                                                                                        Page
                                                                                                              ----

<S>       <C>                                                                                               <C>
Item 1.     Business.........................................................................................  1

Item 2.     Properties......................................................................................  28

Item 3.     Legal Proceedings...............................................................................  28

Item 4.     Submission of Matters to a Vote of Security-Holders.............................................  29

PART II

Item 5.     Market for Registrant's Common Equity and Related Stockholder Matters...........................  29

Item 6.     Selected Financial Data.........................................................................  29

Item 7.     Management's Discussion and Analysis of Financial Condition and
                 Results of Operations......................................................................  29

Item 7A.    Quantitative and Qualitative Disclosures About Market Risk......................................  29

Item 8.     Financial Statements and Supplementary Data.....................................................  29

Item 9.     Changes In and Disagreements with Accountants on Accounting and Financial
              Disclosure....................................................................................  29

PART III

Item 10.    Directors and Executive Officers of the Registrant..............................................  30

Item 11.    Executive Compensation..........................................................................  30

Item 12.    Security Ownership of Certain Beneficial Owners and Management..................................  30

Item 13.    Certain Relationships and Related Transactions..................................................  30

PART IV

Item 14.    Exhibits, Financial Statement Schedules and Reports on Form 8-K.................................  30

</TABLE>

<PAGE>


PART I

Item 1.  Business
- -----------------

General

         Teche  Holding  Company  (the  "Company"  or  the  "Registrant")  is  a
Louisiana  corporation  organized  in December  1994 at the  direction  of Teche
Federal  Savings  Bank (the  "Bank" or "Teche  Federal")  to acquire  all of the
capital  stock that the Bank issued in its  conversion  from the mutual to stock
form of  ownership  (the  "Conversion").  References  to the  "Bank"  or  "Teche
Federal" herein, unless the context requires otherwise,  refer to the Company on
a consolidated basis.

         The  Bank is a  community-oriented  federal  savings  bank  offering  a
variety of  financial  services  to meet the local  banking  needs of St.  Mary,
Lafayette,  Iberia, St. Martin and Terrebonne Parishes,  Louisiana (the "Primary
Market  Area").  Teche  Federal  conducts its  business  from its main office in
Franklin,  Louisiana and twelve  branch  offices  located in Morgan City,  Bayou
Vista,  New Iberia (two offices),  Lafayette  (two  offices),  Breaux Bridge and
Houma (three offices), and Thibodeaux,  Louisiana. In the first quarter of 2000,
the Bank expects to break ground on a $3.8 million  retail  banking,  operations
and  administrative  center  in New  Iberia as well as a new  drive-thru  branch
office in Franklin.  When  completed,  the facility in New Iberia will house all
administrative  offices and consolidate  various other  departments of the Bank.
The  cost of the  facility  and the new  branch  will be  amortized  as a charge
against earnings over approximately 35 years.

         The  Company and the Bank are  subject to  regulation  by the Office of
Thrift Supervision ("OTS"),  the Federal Deposit Insurance  Corporation ("FDIC")
and the Securities and Exchange Commission ("SEC").

Market Area/Competition

         Teche  Federal's  home office is located in Franklin,  St. Mary Parish,
Louisiana,  which is  approximately  50 miles  southeast of Lafayette,  90 miles
south of Baton Rouge and 120 miles west of New Orleans.  The limited  population
of Franklin and St. Mary Parish  (approximately 9,000 and 64,000,  respectively)
has,  over the years,  caused the Bank to expand  through the  establishment  of
branch offices in the contiguous  Parishes of Iberia, St. Martin,  Lafayette and
Terrebonne.

         The local economy is dependent to a certain  extent on the oil and gas,
seafood and agricultural (primarily sugar cane) industries. These industries are
cyclical in nature and have a direct impact on the level and  performance of the
Bank's loan portfolio.  Economic downturns in the past have caused a decrease in
loan  originations  and  an  increase  in  nonperforming  assets.  However,  the
metropolitan Lafayette area, which is the fourth largest city in Louisiana,  has
experienced  sustained  growth and is the home to the University of Louisiana at
Lafayette,  several hospitals and various small-to medium-size  businesses,  and
has provided the Bank with increased lending opportunities.

         The  Bank  encounters  strong  competition  both in the  attraction  of
deposits  and  origination  of real estate and other  loans.  Competition  comes
primarily  from  other  financial  institutions  in  its  Primary  Market  Area,
including  savings  banks,  commercial  banks and savings  associations,  credit
unions and investment  and mortgage  brokers in serving its Primary Market Area.
The  Bank  also  originates  mortgage  loans  through  its  branch  offices  and
affiliations  with mortgage  originators,  secured by properties  throughout its
Primary Market Area and other locations in Louisiana.

                                       1
<PAGE>
Lending Activities

         Analysis of Loan  Portfolio.  Set forth below is selected data relating
to the composition of the Bank's loan portfolio at the dates indicated.
<TABLE>
<CAPTION>
                                                                             At September 30,
                                    ------------------------------------------------------------------------------------------------
                                           1999               1998                 1997                 1996             1995
                                    ------------------   ------------------ ------------------   ------------------  -------------
                                              Percent            Percent              Percent             Percent           Percent
                                     Amount  of Total    Amount  of Total   Amount    of Total    Amount  of Total   Amount of Total
                                     ------  --------    ------  --------   ------    --------    ------  --------   ------ --------
                                                                          (Dollars in Thousands)
<S>                                <C>        <C>    <C>         <C>     <C>          <C>      <C>        <C>     <C>        <C>
Residential real estate mortgage loans:
  One- to four-family.............. $294,605   82.25% $ 301,071   84.27%  $310,306     86.25%   $288,109   87.03%  $234,329   87.49%
  Construction/permanent loans.....    7,585    2.12     11,867    3.32     11,067      3.08      13,740    4.15      8,097    3.02
  Multi-family.....................    1,444     .40      1,934     .54      2,839       .79       3,006     .91      2,871    1.07
Commercial real estate loans.......    4,601    1.28      6,261    1.75      6,897      1.92       7,346    2.22      7,540    2.82
Land loans.........................    1,109     .31      1,604     .45      2,634       .73       2,844     .86      2,288     .85

Consumer loans:
  Loans on savings accounts........    5,157    1.44      5,881    1.65      5,984      1.66       5,657    1.71      6,260    2.34
  Other............................   43,690   12.20     28,643    8.02     20,049      5.57      10,343    3.12      6,441    2.41
                                    --------  ------   --------  ------   --------    ------    --------  ------   --------  ------
       Total loans.................  358,191  100.00%   357,261  100.00%   359,776    100.00%    331,045  100.00%   267,826  100.00%
                                              ======             ======               ======              ======             ======
Less:
  Allowance for loan losses........    3,537              3,515              3,355                 3,182              2,966
  Deferred loan fees, net..........      658                580                860                 1,122              1,266

  Undisbursed portion of loans-
    in-process.....................   11,010              7,994              8,686                10,525              5,725
                                    --------           --------           --------             ---------           --------
        Net loans.................. $342,986           $345,172           $346,875             $ 316,216           $257,869
                                     =======            =======            =======              ========            =======
</TABLE>
         Origination,  Purchase and Repayment of Loans. The following table sets
forth the Bank's loan  originations and loan purchases and principal  repayments
for the periods indicated.
<TABLE>
<CAPTION>
                                                             Year Ended September 30,
                                          -------------------------------------------------------------
                                             1999         1998         1997         1996         1995
                                          ---------    ---------    ---------    ---------    ---------
                                                                  (In Thousands)
<S>                                      <C>          <C>          <C>          <C>          <C>
Total gross loans receivable
at beginning of year ..................   $ 357,261    $ 359,776    $ 331,045    $ 267,826    $ 247,263
                                          =========    =========    =========    =========    =========
Loans originated and purchased:
  One- to four-family residential .....      49,670       43,142       49,705       70,730       33,010
  Residential construction/permanent(1)      11,935       17,118       18,968       23,049       15,110
  Multi-family residential ............        --             70          167         --           --
  Land and non-residential real estate        4,122        1,901        1,271        3,579        1,970
  Consumer loans ......................      29,347       24,393       16,889       11,402       11,280
                                          ---------    ---------    ---------    ---------    ---------
      Total loans originated ..........      95,074       86,624       87,000      108,760       61,370
                                          ---------    ---------    ---------    ---------    ---------
Reductions in principal - primarily due
to loan repayments and prepayments ....     (94,144)     (89,139)     (58,269)     (45,541)     (40,807)
                                          ---------    ---------    ---------    ---------    ---------
Net loan activity .....................   $     930    $  (2,515)   $  28,731    $  63,219    $  20,563
                                          =========    =========    =========    =========    =========
Total gross loans receivable at end of
year ..................................   $ 358,191    $ 357,261    $ 359,776    $ 331,045    $ 267,826
                                          =========    =========    =========    =========    =========
</TABLE>
- -------------
(1)      Construction/permanent  loans are  primarily  originated  for permanent
         financing to individuals.  See "--  Residential  Construction/Permanent
         Loans."  These loans  generally do not pay off at  completion,  but are
         automatically  transferred to the one- to four-family  residential loan
         portfolio.

                                       2
<PAGE>
         Loan Purchases.  While the Bank primarily focuses on the origination of
one- to four-family  residential mortgages,  in 1999 and 1998 the Bank purchased
$0.0 and $2.7 million of performing  fixed-rate  mortgage  loans from  financial
institutions in south Louisiana.

         Loan Maturity  Tables.  The following  table sets forth the maturity of
the Bank's loan  portfolio  at September  30,  1999.  The table does not include
prepayments or scheduled principal  repayments.  Adjustable-rate  mortgage loans
are shown as maturing based on contractual maturities.
<TABLE>
<CAPTION>
                                                          Residential                                             All
                                             One- to     Construction/                 Commercial                Other
                                           Four-Family     Permanent   Multi-Family    Real Estate   Land        Loans       Total
                                           -----------     ---------   ------------    -----------   ----     ----------     -----
                                                                                (In Thousands)
<S>                                         <C>          <C>             <C>           <C>        <C>          <C>        <C>
Amounts due:
  1 year or less.........................    $     155    $      --       $   --        $    --    $      4     $ 1,776    $   1,935
                                              --------     --------        ------        --------   -------      ------     --------
  After 1 year:
    More than 1 year to 3 years..........        1,350           --            --             397        53       4,748        6,548
    More than 3 years to 5 years.........        4,556           --            94             454       177       7,796       13,077
    More than 5 years to 10 years........       54,411           --           466             776       526       9,557       65,736
    More than 10 years to 20 years.......       90,686        2,588           138           2,876       282       1,616       98,186
    More than 20 years...................      143,447        4,997           746              98        67      23,354      172,709
                                               -------        -----         -----           -----     -----      ------      -------
      Total due after September 30,
         2000............................      294,450        7,585         1,444           4,601     1,105      47,071      356,256
                                               -------        -----         -----           -----     -----      ------      -------

      Total amount due...................     $294,605       $7,585        $1,444          $4,601    $1,109     $48,847     $358,191
                                               =======        =====         =====           =====     =====      ======      =======
</TABLE>

         The following table sets forth the dollar amount of all loans due after
September  30, 2000,  which have  pre-determined  interest  rates and which have
floating or adjustable interest rates.
<TABLE>
<CAPTION>
                                                                        Floating or
                                                           Fixed        Adjustable
                                                           Rates         Rates (1)         Total
                                                           -----         ---------         -----
                                                                      (In Thousands)

<S>                                                     <C>              <C>           <C>
One- to four-family.....................                  $152,352         $142,098      $294,450
Residential construction/permanent......                     3,775            3,810         7,585
Other...................................                    48,685            5,536        54,221
                                                            ------            -----        ------
      Total.............................                  $204,812         $151,444      $356,256
                                                           =======          =======      ========
</TABLE>

- --------------------
(1)  Many of these  adjustable-rate  loans have initial  fixed terms of three to
     ten  years,  with  rates  adjusting  annually  thereafter.  See "-- One- to
     Four-Family Residential Loans."

                                       3
<PAGE>

         One- to Four-Family  Residential Loans. The primary lending activity of
Teche  Federal  is  the  origination  of  one-  to  four-family  owner-occupied,
residential  mortgage loans,  secured by property  located in the Bank's Primary
Market Area.

         Teche  Federal  generally   originates   single-family  owner  occupied
residential  mortgage  loans in amounts up to 80% of the lower of the  appraised
value  or  selling  price of the  property  securing  the  loan.  The Bank  also
originates  such loans in amounts up to 95% of the lower of the appraised  value
or selling  price of the  mortgaged  property,  provided  that private  mortgage
insurance  is  provided  on the  amount in  excess  of 80% of the  lesser of the
appraised value or selling price.

         The Bank  currently  offers  ARMs  with  terms  of up to 30 years  that
initially adjust on the first,  third, fifth or tenth year after origination and
annually  thereafter.  The Bank began offering ARMs in 1981. The Bank originated
$24.4  million of ARMs during the year ended  September  30, 1999, of which $5.7
million  will first  adjust  annually  after five  years.  The  initial  rate is
determined  by the Bank in  accordance  with  market  and  competitive  factors.
Historically,  the  predominant  index was based on the  monthly  median cost of
funds at all SAIF insured  financial  institutions.  For ARMs  originated  after
December 31, 1994,  the Bank uses an index based on the one-year  U.S.  Treasury
Bill rate  adjusted to constant  maturity.  The terms and  conditions of the ARM
loans held by the Bank are varied,  partially due to changing market  conditions
and  partially due to the  acquisition  by the Bank of loans of First Federal in
Breaux  Bridge  from the  RTC,  Community  Homestead  in Houma  and  other  loan
purchases.  The Bank's current ARM originations  adjust by a maximum of 2.0% per
adjustment, with a current lifetime cap of 11.875%.

         The Bank  offers  fixed-rate  mortgages  with  terms of up to 30 years,
which amortize monthly.  Interest rates charged on fixed-rate mortgage loans are
competitively  priced based on market  conditions  and the Bank's cost of funds.
The Bank originates and holds most of its fixed-rate mortgage loans as long term
investments. Most loans are originated in conformance with the Federal Home Loan
Mortgage  Corporation  ("FHLMC") and the Federal National  Mortgage  Association
("FNMA")  guidelines  and can therefore be sold in the  secondary  market should
management deem it necessary.  The Bank  originated  $20.9 million of fixed-rate
mortgage loans during the year ended September 30, 1999.

         The Bank offers  home  equity  loans on single  family  residences.  At
September 30, 1999, home equity mortgage loans totaled  $19,655  million.  While
the Bank does offer adjustable rate home equity lines of credit, the majority of
the home equity  portfolio  have fixed rates with a maximum term of 30 years.  A
variety of home equity loan  programs  are offered  including  combined  loan to
values up to 125.00%  of  collateral,  however,  such  loans are  generally  for
shorter  terms.  Creditworthiness,  capacity,  and loan to value are the primary
factors  considered  during  underwriting.  To offset additional credit risk and
higher  combined loan to values,  the Bank reduces loan terms and increases loan
yields.

        Residential Construction/Permanent Loans. The Bank's construction loans
have  primarily been made to finance the  construction  of  single-family  owner
occupied residential  properties and, to a limited extent, single family housing
for sale by  contractors.  Construction/permanent  loans  generally  are made to
customers   of  the  Bank  in  its  Primary   Market   Area.   The  Bank  offers
construction/permanent  loans in amounts up to 80% of the appraised value of the
property  securing the loan.  Loan  proceeds  are  disbursed  in  increments  as
construction progresses and as inspections warrant. Construction/permanent loans
to individuals generally do not pay off at completion of the construction phase,
but are automatically

                                       4
<PAGE>

transferred  to the Bank's  one- to  four-family  residential  portfolio.  These
single-family  residential  loans are  structured  to allow the  borrower to pay
interest only on the funds advanced for the  construction  for a period of up to
nine months at the end of which time the loan converts to a permanent mortgage.

         Multi-Family   and   Commercial   Real  Estate  Loans.   The  Bank  has
historically  originated a limited amount of loans secured by  multi-family  and
commercial real estate,  including non-owner occupied  residential  multi-family
dwelling units (more than four units), as well as professional  office buildings
and apartment complexes.

         The Bank generally  originates  multi-family and commercial real estate
loans  up to 80% of the  appraised  value  of the  property  securing  the  loan
depending  upon the type of  collateral.  The  Bank's  philosophy  to  originate
commercial  real estate and  multi-family  loans only to borrowers  known to the
Bank and on properties in its market area. The  multi-family and commercial real
estate loans in the Bank's  portfolio  generally  consist of fixed-rate and ARMs
which were originated at prevailing market rates for terms up to 15 years.

         Loans secured by multi-family  and commercial real estate are generally
larger and involve a greater degree of risk than one- to four-family residential
mortgage loans.  Of primary  concern in multi-family  and commercial real estate
lending  is the  borrower's  creditworthiness,  the  feasibility  and cash  flow
potential of the project, and the outlook for successful operation or management
of the  properties.  As a result,  repayment  of such  loans may be subject to a
greater extent than residential  real estate loans to adverse  conditions in the
real estate market or the economy. In accordance with the Bank's  classification
of assets policy and procedure, the Bank requests annual financial statements on
major loans secured by multi-family and commercial real estate. At September 30,
1999 the aggregate balance of the five largest  multi-family and commercial real
estate loans totaled $2.0 million with no single loan larger than $745,131.

         Land Loans.  At September 30, 1999, the Bank had $5.0 million  invested
in residential lot loans to individuals.

         Consumer Loans. The Bank also offers loans in the form of loans secured
by deposits, home equity loans, automobile loans, mobile home loans, credit card
loans and unsecured personal consumer loans.  Federal regulations allow the Bank
to make secured and unsecured consumer loans of up to 35% of the Bank's assets.

         The Bank originates  consumer loans in order to provide a wide range of
financial  services to its  customers and because the shorter terms and normally
higher  interest  rates on such loans help maintain a profitable  spread between
its average loan yield and its cost of funds.  In connection  with consumer loan
applications,  the Bank  verifies  the  borrower's  income and  reviews a credit
bureau report.  In addition,  the  relationship  of the loan to the value of the
collateral is considered.

         Loans  secured  by  deposits  at the  Bank  are  made up to 100% of the
deposit and at an interest  rate ranging from 2 to 3% above the rate paid on the
deposit.  At September  30, 1999,  the Bank had $5.2 million of loans secured by
deposits.

         Teche  Federal also  originates  automobile  and mobile home loans.  At
September 30, 1999,  $4.2 million and $0.6 million  consisted of automobile  and
mobile home loans, respectively.

                                       5
<PAGE>

         The  Bank has a credit  card  program  whereby  customers  are  offered
revolving  credit  through  Teche  Federal  credit cards which are serviced by a
third-party  vender.  At September 30, 1999,  such credit cards had a balance of
$1.5 million.

         Consumer  loans tend to be  originated  at higher  interest  rates than
conventional residential mortgage loans and for shorter terms which benefits the
Bank's interest rate risk management.  However, consumer loans generally involve
more risk than first mortgage one- to four-family residential real estate loans.
Repossessed  collateral for a defaulted loan may not provide an adequate  source
of repayment  of the  outstanding  loan  balance as a result of damage,  loss or
depreciation,  and the  remaining  deficiency  often  does not  warrant  further
substantial   collection  efforts  against  the  borrower.  In  addition,   loan
collections are dependent on the borrower's continuing financial stability,  and
thus are more likely to be adversely affected by job loss,  divorce,  illness or
personal bankruptcy. Further, the application of various state and federal laws,
including  federal and state bankruptcy and insolvency law, may limit the amount
which may be  recovered.  These  loans may also  give  rise to  defenses  by the
borrower  against the Bank and a borrower may be able to assert against the Bank
claims  and  defenses  which  it  has  against  the  seller  of  the  underlying
collateral.  In underwriting  consumer loans,  the Bank considers the borrower's
credit  history,  an analysis of the borrower's  income and ability to repay the
loan, and the value of the collateral. The Bank's risks associated with consumer
loans have been further  limited by the modest amount of consumer  loans made by
the Bank.

         Loan Approval  Authority and  Underwriting.  All mortgage loans greater
than $240,000,  including sale & assumptions and loans to facilitate the sale of
REO, must be approved by a minimum of two members of the Senior Loan  Committee.
All mortgage  loans up to and including  $240,000 must be approved by one member
of the Loan Committee.

         Certain loan officers and members of  management  approved by the Board
are authorized to approve  consumer loans.  The amounts which any one person may
approve for a secured consumer loan range from $25,000 to $100,000. The range of
lending  authority  for unsecured  loans is $5,000 to $25,000.  Secured loans in
excess of $100,000 and unsecured  loans in excess of $25,000 must be approved by
two members of the Loan Committee.

         One-  to   four-family   residential   mortgage   loans  are  generally
underwritten  according to FHLMC and FNMA guidelines,  generally utilizing their
approved mortgage documents.  For all loans originated by the Bank, upon receipt
of a completed loan application from a prospective  borrower, a credit report is
ordered,  income and certain  other  information  is verified and, if necessary,
additional financial  information is requested.  An appraisal of the real estate
intended to secure the proposed loan is required which typically is performed by
an  independent  appraiser  designated and approved by the Board of Directors of
the Bank. The Bank makes  construction/permanent loans on individual properties.
Funds  advanced  during  the  construction  phase are held in a  loan-in-process
account and disbursed  based upon various stages of completion.  The independent
appraiser  determines the stage of completion based upon his physical inspection
of the construction.

         The  Bank  generally  requires  title  insurance  for  its  1-4  family
residential  loans with loan amounts of $150,000 or greater.  The Bank  requires
that fire and extended coverage casualty  insurance (and, if appropriate,  flood
insurance)  be maintained  in an amount at least equal to the  outstanding  loan
balance.

         It is the Bank's  policy to  require  borrowers  to advance  funds on a
monthly basis  together with each payment of principal and interest to an escrow
account  from which the Bank makes  disbursements  for items such as real estate
taxes and hazard insurance premiums.

                                       6
<PAGE>

         Mortgage  loans  originated by the Bank generally  include  due-on-sale
clauses  which  provide  the Bank  with the  contractual  right to deem the loan
immediately due and payable in the event that the borrower  transfers  ownership
of the property without the Bank's consent.

         Loan Commitments.  Teche Federal issues written,  formal commitments to
prospective borrowers on all real estate approved loans. The commitment requires
acceptance  within 30 days of the date of  issuance.  Commitments  for  consumer
loans,  which  are not  given in  writing,  expire 30 days  after  issuance.  At
September  30,  1999,  the Bank had $15.4  million of  commitments  to originate
mortgage  loans,   including  $11.0  million  of  the  undisbursed   portion  of
loans-in-process.

         Loans-to-One  Borrower.  Savings  associations cannot make any loans to
one  borrower  in an amount  that  exceeds in the  aggregate  15% of  unimpaired
capital and retained income on an unsecured basis and an additional amount equal
to 10% of  unimpaired  capital  and  retained  income if the loan is  secured by
readily  marketable  collateral  (generally,  financial  instruments,  not  real
estate) or  $500,000,  whichever  is  higher.  The  Bank's  maximum  loan-to-one
borrower limit was approximately $6.6 million as of September 30, 1999.

         At  September  30,  1999,  the  Bank's  largest  lending   relationship
consisted of a $745,132  construction/permanent loan to a non-profit corporation
for the  construction  of a 60-apartment  complex for the elderly and low income
families in Alexandria,  Louisiana.  This project was funded with a $1.2 million
grant from the Affordable  Housing  Program of the FHLB of Dallas and a $755,000
loan from the Bank which is fully  guaranteed by the U.S.  Department of Housing
and Urban  Development  ("HUD").  The project is currently in use. The next five
largest  lending  relationships  at September  30, 1999 ranged from  $286,000 to
$342,000  and were  secured  primarily by  apartment  complexes  and  commercial
properties located in the Bank's Primary Market Area. Of these loans, a $311,305
loan  secured by an office  building was on the Bank's watch list because of the
amount of  exposure  and  previous  delinquencies.  See "--  Non-performing  and
Problem Assets --Classified Assets."

Non-Performing and Problem Assets

         General. Teche Federal's Primary Market Area is dependent, to a certain
extent,  on the oil and gas,  seafood and  agricultural  (primarily  sugar cane)
industries.  These industries are cyclical in nature and have a direct impact on
the level and performance of the Bank's loan portfolio. In the mid-1980s,  after
sharp  increases in interest  rates,  oil prices fell,  causing severe  economic
problems in Louisiana and the Bank's Primary Market Area.  During this time, the
Bank experienced a sharp increase in non-performing assets and real estate owned
("REO").  The Bank's Primary Market Area has, to a certain  extent,  diversified
somewhat since the mid-1980's, however, management continues to monitor its loan
portfolio  and has  instituted  various  underwriting  standards  to address any
future economic downturns.

         Non-Performing Assets and Delinquencies.  When a borrower fails to make
a required  payment on a loan and does not cure the  delinquency  promptly,  the
loan is classified as delinquent.  In this event, the normal procedure  followed
by the Bank is to make contact with the borrower at  prescribed  intervals in an
effort to bring the loan to a current status.  In most cases,  delinquencies are
cured promptly. If a delinquency is not cured, the Bank normally, subject to any
required prior notice to the borrower,  commences  foreclosure  proceedings,  in
which the property may be sold. In foreclosure  sale, the Bank may acquire title
to the property through  foreclosure,  in which case the property so acquired is
offered for sale and may be financed by a loan involving terms more favorable to
the borrower than those normally  offered.  Any property acquired as a result of
foreclosure or by deed in lieu of foreclosure is classified as real estate owned
until such time as it is sold or  otherwise  disposed  of by the Bank to recover
its

                                       7
<PAGE>

investment.  Any real  estate  acquired  in  settlement  of  loans is  initially
recorded  at  the  estimated  fair  value  at the  time  of  acquisition  and is
subsequently  reduced by additional  allowances which are charged to earnings if
the  estimated  fair value of the  property  declines  below its initial  value.
Subsequent  costs directly  relating to development  and improvement of property
are  capitalized  (not to exceed fair value),  whereas  costs related to holding
property are expensed.

         The Bank's general policy is to place a loan on nonaccrual  status when
the loan becomes 90 days  delinquent  or otherwise  demonstrates  other risks of
collectibility.  Interest on loans that are  contractually  90 days or more past
due is reserved through an allowance account.  The allowance is established by a
charge to interest income equal to all interest previously accrued, and interest
is subsequently  recognized only to the extent cash payments are received until,
in management's  judgment,  the borrower's ability to make periodic interest and
principal  payments  is back to normal,  in which case the loan is  returned  to
accrual status.

         The following table sets forth information regarding non-accrual loans,
real estate owned ("REO"),  and loans that are 90 days or more delinquent but on
which the Bank was accruing  interest at the dates  indicated  and  restructured
loans. There are no restructured loans other than those included in the table.
<TABLE>
<CAPTION>
                                                                                                At September 30,
                                                                              -------------------------------------------------
                                                                                1999     1998       1997        1996     1995
                                                                              -------   ------    ---------   -------   -------
                                                                                             (Dollars in thousands)
<S>                                                                          <C>       <C>       <C>         <C>       <C>
Loans accounted for on a non-accrual basis:
 Mortgage loans:
   Permanent loans secured by one- to four-family
     residences ........................................                      $   609   $  640    $   1,028   $   544   $   584
   All other mortgage loans ............................                         --       --           --        --          59
 Consumer ..............................................                           51       83           88        15        19
                                                                              -------   ------    ---------   -------   -------
      Total ............................................                      $   660   $  723    $   1,116   $   559   $   662
                                                                              =======   ======    =========   =======   =======

Accruing loans which are contractually past
  due 90 days or more:
 Mortgage loans:
   Permanent loans secured by one- to four-family
     residences ........................................                         --       --           --        --        --
   All other mortgage loans ............................                         --       --           --        --        --
 Consumer ..............................................                         --       --           --        --        --
                                                                              -------   ------    ---------   -------   -------
      Total ............................................                      $  --     $ --      $    --     $  --     $  --
                                                                              =======   ======    =========   =======   =======
Total non-performing loans .............................                      $   660   $  723    $   1,116   $   559   $   662
                                                                              =======   ======    =========   =======   =======

Real estate owned ......................................                      $   178   $  331    $      33   $    46   $   253
                                                                              =======   ======    =========   =======   =======
Total non-performing assets ............................                      $   838   $1,054    $   1,149   $   605   $   915
                                                                              =======   ======    =========   =======   =======

Total non-performing loans to total loans
  outstanding before allowance .........................                          .19%     .20%         .31%      .17%      .25%
                                                                              =======   ======    =========   =======   =======
Total non-performing loans to total assets .............                          .15%     .18%         .27%      .15%      .20%
                                                                              =======   ======    =========   =======   =======
Total non-performing assets to total assets ............                          .19%     .26%         .28%      .16%      .28%
                                                                              =======   ======    =========   =======   =======
</TABLE>

         Interest income that would have been recorded on loans accounted for on
a non-accrual  basis under the original terms of such loans was not  significant
for the year ended September 30, 1999.


                                       8
<PAGE>

         The  following  table sets  forth the types and  dollar  amounts of the
Bank's loans which were more than 60 days delinquent as of September 30, 1999:


                                                                At
                                                        September 30, 1999
                                                        ------------------
                                                          (In Thousands)

Residential mortgage loans.........................            $ 942
Non-residential real estate loans..................              --
Land loans.........................................              --
Consumer loans.....................................              600


         Real Estate  Owned.  Real estate  acquired by the Bank as the result of
foreclosure or by deed in lieu of foreclosure is classified as real estate owned
until it is sold.  When property is acquired it is recorded at the fair value at
the date of  foreclosure.  At September  30,  1999,  the Bank had REO with a net
balance of $178,000.

         Allowances  for Loan Losses and Real Estate Owned.  It is  management's
policy to provide for losses on loans in its loan portfolio and foreclosed  REO.
A  provision  for loan  losses is charged to  operations  based on  management's
evaluation of the losses that may be incurred in the Bank's loan portfolio. Such
evaluation, which includes a review of all loans of which full collectibility of
interest and  principal may not be reasonably  assured,  considers,  among other
matters, the estimated net realizable value of the underlying collateral.

         Management  will  continue  to review  the  entire  loan  portfolio  to
determine the extent, if any, to which further additional loss provisions may be
deemed  necessary.  There can be no assurance that the allowance for losses will
be adequate to cover losses which may in fact be realized in the future and that
additional provisions for losses will not be required.



                                       9
<PAGE>

         Allocation of Allowance for Loan Losses. The following table sets forth
the allocation of the Bank's  allowance for loan losses by loan category and the
percent  of loans  in each  category  to total  loans  receivable  at the  dates
indicated.  The  portion  of the loan  loss  allowance  allocated  to each  loan
category  does not  represent  the total  available  for losses  which may occur
within the loan  category  since the total loan loss  allowance  is a  valuation
reserve applicable to the entire loan portfolio.
<TABLE>
<CAPTION>
                                                                     At September 30,(1)
                              -----------------------------------------------------------------------------------------------------
                                      1999             1998                 1997                 1996                1995
                              ------------------- ------------------  --------------------- ------------------- -------------------
                                       Percent of         Percent of            Percent of          Percent of          Percent of
                                        Loans to           Loans to              Loans to            Loans to            Loans to
                               Amount Total Loans Amount Total Loans   Amount  Total Loans  Amount  Total Loans Amount  Total Loans
                               ------ ----------- ------ -----------   ------  -----------  ------  ----------- ------  -----------
                                                                     (Dollars in Thousands)
<S>                           <C>        <C>     <C>        <C>       <C>          <C>     <C>         <C>     <C>         <C>
At end of year allocated to:
One- to four-family..........  $2,664      82.25% $2,600      84.27%   $2,558        86.25% $2,426       87.03% $2,201       87.49%
Multi-family and commercial
  real estate................     121       1.68     246       2.29       437         2.71     414        3.13     510        3.89
Construction.................      15       2.12      24       3.32        26         3.08      25        4.15      25        3.02
Consumer and other loans.....     737      13.95     645      10.12       334         7.96     317        5.69     230        5.60
                               ------     ------  ------      -----    ------       ------  ------      ------  ------      ------
Total allowance(1)...........  $3,537     100.00% $3,515     100.00%   $3,355       100.00% $3,182      100.00% $2,966      100.00%
                               ======     ======   =====     ======     =====       ======   =====      ======   =====      ======
</TABLE>

- ------------------------
(1)  Includes specific reserves for assets classified as loss.


                                       10
<PAGE>

         Analysis of the  Allowance for Loan Losses.  The  following  table sets
forth  information  with respect to the Bank's allowance for loan losses for the
periods indicated:

<TABLE>
<CAPTION>

                                                                       At September 30,
                                               --------------------------------------------------------------------
                                                   1999          1998         1997           1996         1995
                                               -----------    ----------    ---------     ----------    -----------
                                                                      (Dollars in Thousands)

<S>                                             <C>           <C>           <C>           <C>           <C>
Total loans outstanding, net ................   $ 342,986     $ 345,172     $ 346,875     $ 316,216     $ 257,869
                                                =========     =========     =========     =========     =========
Average loans outstanding ...................     340,540     $ 349,769     $ 336,509     $ 283,962     $ 245,567
                                                =========     =========     =========     =========     =========

Allowance balances (at beginning of year) ...   $   3,515     $   3,355     $   3,182     $   2,966     $   2,778
                                                ---------     ---------     ---------     ---------     ---------
Provision ...................................         150           180           240           300           360
                                                ---------     ---------     ---------     ---------     ---------
Charge offs:
  Residential real estate mortgage loans:
    One- to four-family units ...............         (60)          (56)           (7)          (28)          (81)
  Construction loans ........................        --            --            --            --            --
  Multi-family and commercial real estate
    loans ...................................        --            --            --            --             (72)

  Land loans ................................        --            --            --            --            --
  Other .....................................        (112)           (8)          (69)          (59)          (32)
                                                ---------     ---------     ---------     ---------     ---------
      Total charge-offs .....................        (172)          (64)          (76)          (87)         (185)

Recoveries
  Residential real estate mortgage loans:
    One- to four-family units ...............          38            18             9             3            12
  Construction loans ........................        --            --            --            --            --
  Multi-family and commercial real estate
    loans ...................................        --              22          --            --            --
  Land loans ................................        --            --            --            --            --
  Other .....................................           6             4          --            --               1
                                                ---------     ---------     ---------     ---------     ---------
      Total recoveries ......................          44            44             9             3            13
                                                ---------     ---------     ---------     ---------     ---------
  Net (charge-offs) .........................        (128)          (20)          (67)          (84)         (172)
                                                ---------     ---------     ---------     ---------     ---------
Allowance balance (at end of year) ..........   $   3,537     $   3,515     $   3,355     $   3,182     $   2,966
                                                =========     =========     =========     =========     =========

Allowance for loan losses to total loans
  outstanding before allowance ..............        1.02%         1.01%          .96%         1.00%         1.14%
Net loans charged off as a percent of average
  loans outstanding before allowance ........         .04%          .01%          .02%          .03%          .07%
</TABLE>


                                       11


<PAGE>


         Analysis  of the  Allowance  for  Losses  on  Real  Estate  Owned.  The
following table sets forth  information with respect to the Bank's allowance for
losses on real estate owned at the dates indicated.

                                               At September 30,
                                  --------------------------------------------
                                  1999     1998     1997     1996      1995
                                  -----    -----    -----    -----     -----

                                            (Dollars in Thousands)

Total real estate owned, net ..   $ 178    $ 331    $  33    $  46     $ 253
                                  =====    =====    =====    =====     =====

Allowance - beginning .........   $ 112      112      108      131     $ 163

Provision .....................      35     --          4     --        --

Charge-offs ...................    --       --       --        (23)      (32)
                                  -----    -----    -----    -----     -----

Allowance - ending ............   $ 147    $ 112    $ 112    $ 108     $ 131
                                  =====    =====    =====    =====     =====

Allowance for losses on
  real estate owned to real
  estate owned before allowance      45%      25%      77%      70%       34%

Investment Activities

         General.  To supplement  lending  activities,  Teche Federal invests in
residential    mortgage-backed    securities,    investment    securities    and
interest-bearing  deposits.  These  investments have  historically  consisted of
investment  securities issued by U.S. Government  agencies.  Such securities can
serve as collateral for borrowings and, through repayments and maturities,  as a
source of liquidity. Teche Federal anticipates having the ability to fund all of
its  investing  activities  from  funds  held on  deposit  at  FHLB  of  Dallas,
maturities, loan repayments and the Bank's borrowing capacity.

         Federally  chartered savings  institutions have the authority to invest
in various types of assets,  including U.S. Treasury obligations,  securities of
various federal agencies and of state and municipal governments, deposits at the
FHLB of  Dallas,  certificates  of deposit of  federally  insured  institutions,
certain bankers' acceptances and federal funds. Subject to various restrictions,
such  institutions  also have the authority to invest a portion of its assets in
commercial  paper,  corporate debt securities and ARM funds, the assets of which
conform to the investments  that federally  chartered  savings  institutions are
otherwise authorized to make directly. Savings institutions are also required to
maintain  minimum levels of liquid assets which vary from time to time. The Bank
may decide to increase its liquidity  above the required  levels  depending upon
the  availability of funds and comparative  yields on investments in relation to
return on loans.

         The Bank is required  under federal  regulations  to maintain a minimum
amount of liquid assets and is also  permitted to make certain other  securities
investments.  At September 30, 1999 the Bank's regulatory liquidity was 10.0% is
in excess of 4% required by OTS  regulations.  See  "Regulation -- Regulation of
the Bank -- Federal Home Loan Bank System."


                                       12
<PAGE>


         The Boards of Directors of the Bank and the Company maintain Investment
Committees which are authorized to establish and implement  investment  policies
and to supervise the Bank's or the Company's investment activities.  Pursuant to
its delegated authority,  the Investment Committees have established permissible
types of investments,  quality criteria, portfolio limits, procedures,  controls
and committee and individual  investment  authorities.  The investment  policies
consider the Bank's and the  Company's  business  plan,  growth  plans,  current
economic  environments,  range of reasonably  foreseeable economic environments,
the  types  of   securities   to  be  held  and  other   safety  and   soundness
considerations.

         Before being  purchased,  each  investment is analyzed as to investment
intent. The Bank  distinguishes  between  investment  activities  undertaken for
investment,  for sale or for trading.  Such activities are differentiated  based
upon the Bank's desire to earn an interest yield (held to maturity),  to realize
a holding gain from assets held for  indefinite  periods of time  (available for
sale) or to earn a dealer's  spread  between the bid and asked  prices (held for
trading).  The Bank  attempts to earn an acceptable  spread  between the cost of
funds used to purchase an investment  and the return on that  investment.  Under
circumstances  when  credit  risk,  interest  rate  risk or  prepayment  risk is
significantly reduced, a lesser return may be considered acceptable.

         Securities which are classified as "held to maturity" are accounted for
based on  historical  cost  adjusted for  amortization  of premiums or discounts
using the level yield method.  Securities  that are classified as "available for
sale" are accounted for at their market value,  with unrealized gains and losses
reported as a separate  component of capital.  Securities that are classified as
"held for trading" are accounted for at their fair market value, with unrealized
gains and losses included in earnings.

         The  following  table sets forth the  carrying  value of the  Company's
investment  portfolio,  short-term  investments  and  FHLB  stock  at the  dates
indicated.

                                               At September 30,
                                          ---------------------------
                                            1999      1998      1997
                                          -------   -------   -------
                                                (In Thousands)

Investment securities issued by U.S.
  Government agencies and corporations... $ 4,375   $ 4,478   $ 7,312
FHLB Stock ..............................   4,229     3,884     3,927
Mortgage-backed securities ..............  26,277    26,526    30,378
CMO's ...................................  32,042     4,694      --
Common stock and municipal obligations...     766     1,071       164
                                          -------   -------   -------
   Total investment and mortgage-backed
      securities ........................  67,689    40,653    41,781
Interest-bearing deposits ...............   1,829     5,260     4,510
                                          -------   -------   -------
   Total investments .................... $69,518   $45,913   $46,291
                                          =======   =======   =======


                                       13
<PAGE>

         Mortgage-backed and Investment Securities.  Mortgage-backed  securities
represent a participation  interest in a pool of  single-family  or multi-family
mortgages,  the  principal  and  interest  payments on which are passed from the
mortgage  originators,   through  intermediaries  (generally  quasi-governmental
agencies)  that pool and  repackage the  participation  interests in the form of
securities,  to investors such as the Bank.  Such  quasi-governmental  agencies,
which  guarantee the payment of principal  and interest to investors,  primarily
include FHLMC, FNMA and Government National Mortgage Association ("GNMA").

         Mortgage-backed  securities  typically are issued with stated principal
amounts,  and the  securities  are backed by pools of mortgages  that have loans
with  interest  rates that are within a range and have varying  maturities.  The
underlying pool of mortgages can be composed of either  fixed-rate  mortgages or
adjustable-rate  mortgage  loans.   Mortgage-backed   securities  are  generally
referred to as mortgage participation certificates or pass-through certificates.
As a result,  the interest rate risk  characteristics  of the underlying pool of
mortgages,  i.e., fixed rate or adjustable rate, as well as prepayment risk, are
passed on to the certificate holder. The life of a mortgage-backed  pass-through
security  is  equal  to the life of the  underlying  mortgages.  Mortgage-backed
securities  issued  by  FHLMC,  FNMA,  and  GNMA  make  up  a  majority  of  the
pass-through certificates market.

         The Bank also purchases  mortgage-backed  securities and CMOs issued by
government agencies,  private issuers and financial institutions,  some of which
are  qualified  under  the  Code as Real  Estate  Mortgage  Investment  Conduits
("REMICs").  CMOs and REMICs (collectively CMOs) have been developed in response
to investor concerns regarding the uncertainty of cash flows associated with the
prepayment  option  of the  underlying  mortgagor  and are  typically  issued by
governmental  agencies,  governmental  sponsored enterprises and special purpose
entities, such as trusts, corporations or partnerships, established by financial
institutions or other similar  institutions.  Some CMO and REMIC instruments are
most like  traditional  debt  instruments  because  they have  stated  principal
amounts and traditionally  defined  interest-rate  terms.  Purchasers of certain
other CMO and REMIC  instruments  are  entitled  to the  excess,  if any, of the
issuer's cash inflows,  including reinvestment earnings,  over the cash outflows
for debt service and administrative expenses. These mortgage related instruments
may include  instruments  designated as residual  interests,  which represent an
equity  ownership  interest in the underlying  collateral,  subject to the first
lien of the  investors  in the other  classes of the CMO.  Certain  residual CMO
interests may be riskier than many regular CMO interests to the extent that they
could result in the loss of a portion of the original investment. Moreover, cash
flows from  residual  interests are very  sensitive to  prepayments  and,  thus,
contain a high degree of interest-rate risk.

         At September 30, 1999,  all of the Bank's  investment in CMOs consisted
of regular interests.  As of September 30, 1999, the Bank's CMOs did not include
any residual interest or interest-only or principal-only securities. As a matter
of  policy,  the  Bank  does  not  invest  in  residual  interests  of  CMOs  or
interest-only  and  principal-only  securities.  The CMOs and REMICs held by the
Bank at September 30, 1999  consisted of floating rate and fixed rate  tranches.
The interest rate of a majority of the Bank's  floating-rate  securities adjusts
monthly and provides the institution  with net interest margin  protection in an
increasing  market  interest rate  environment.  The  securities  are- backed by
mortgages on one- to four-family  residential  real estate and have  contractual
maturities up to 30 years.  The  securities are primarily PACs and TACs (Planned
and Targeted  Amortization Classes) are designed to provide a specific principal
and interest cash-flow.

         Private  issued CMOs tend to have  greater  prepayment  and credit risk
than those issued by  government  agencies or government  sponsored  enterprises
(e.g.,  FHLMC,  FNMA and GNMA) generally because they often are secured by jumbo
loans (currently,  loans with an aggregate  outstanding balances

                                       14
<PAGE>

of greater  than  $203,150).  At September  30, 1999,  the Bank had CMOs with an
aggregate  estimated market value of $32.0 million,  of which $22.7 million,  or
70.9% were  privately  issued.  At September 30, 1999 the amortized  cost of the
CMO's was  approximately  $33.3 million.  To minimize the risk of private issued
CMOs, the Bank only purchases those CMOs rated AA or better by one of the rating
agencies.

         At  September  30,  1999,  the  Bank  had  mortgage-backed   securities
available  for sale with an  amortized  cost of $26.4  million and an  estimated
market value of $26.3 million.

         At  September  30, 1999,  Teche  Federal had an  investment  securities
portfolio  with an amortized  cost of  approximately  $4.4  million,  consisting
primarily of  obligations  of U.S.  government  corporations  and  agencies,  as
permitted by the OTS regulations.  The market value of investment  securities at
September 30, 1999 (excluding  FHLB stock and  interest-bearing  accounts),  was
$4.4 million.  Teche Federal will continue to seek high quality investments with
short to intermediate maturities.

         Interest-Bearing  Accounts  Held at Other  Financial  Institutions.  At
September 30, 1999, the Bank held $1.8 million in the FHLB and  interest-bearing
deposits in other financial  institutions.  The Bank maintains these accounts in
order to maintain liquidity.



                                       15
<PAGE>



         Investment Portfolio Maturities. The following table sets forth certain
information regarding the amortized cost, carrying value, market value, weighted
average  yields and  maturities  of the Bank's  investment  and  mortgage-backed
securities portfolio at September 30, 1999.

<TABLE>
<CAPTION>
                                                                  As of September 30, 1999
                       -------------------------------------------------------------------------------------------------------------
                        One Year or Less  One to Five Years  Five to Ten Years More than Ten Years       Total Investements
                       ------------------ ----------------- ------------------ ----------------- -----------------------------------
                       Amortized  Average Amortized Average Amortized  Average Amortized Average Amortized Average  Carrying  Market
                          Cost     Yield    Cost     Yield    Cost      Yield     Cost    Yield    Cost     Yield    Value    Value
                       ---------  ------   ------    ------  -------   ------  -------   ------- -------   -------  -------   ------
<S>                    <C>        <C>    <C>         <C>    <C>      <C>       <C>       <C>   <C>          <C>    <C>       <C>
                                                                                             (Dollars in Thousands)
Investment Securities
available for sale..... $ 1,000    7.45%  $ 3,362     5.35%  $    --    N/A%    $   --     N/A% $ 4,362      6.51%  $ 4,375  $ 4,375
Mortgage-backed
Securities available
for sale(1)............    --       N/A     8,382     6.06       151   8.26      17,904   5.82   26,437      5.91    26,277   26,277
CMO's (1) .............    --       --        555     6.85        --    N/A      32,738   6.56   33,293      6.56    32,042   32,042
FHLB Stock ............    --       N/A        --      N/A        --    N/A         --     N/A    4,227      5.50     4,229    4,229
Municipal Obligations .      34    4.72       167     5.30        --    N/A         --     N/A      201      5.20       201      201
Equity Securities .....    --       N/A       N/A      N/A        --    N/A         --     N/A      539       N/A       565      565
                        -------           -------            -------           -------          -------             -------  -------
      Total ........... $ 1,034    7.37%  $12,466     5.84%  $   151   8.26%   $50,642   6.30%  $69,061      6.24%  $67,689  $67,689
                        =======    ====   =======     ====   =======   ====    =======   ====   =======      ====   =======  =======
</TABLE>

- -------------
     (1) Does not assume prepayments.


                                       16
<PAGE>
Sources of Funds

         General.  Deposits are the major source of the Bank's funds for lending
and  other   investment   purposes.   Teche  Federal  also  derives  funds  from
amortization and prepayment of loans and mortgage-backed securities,  maturities
of investment  securities and operations.  Scheduled loan principal and interest
payments are a relatively  stable  source of funds,  while  deposit  inflows and
outflows and loan prepayments are  significantly  influenced by general interest
rates and market conditions.  Teche Federal also utilizes advances from the FHLB
of Dallas.

         Deposits.  Consumer and commercial  deposits are attracted  principally
from  within the Bank's  Primary  Market Area  through  the  offering of a broad
selection  of deposit  instruments  including  regular  savings,  demand and NOW
accounts and  certificates  of deposit.  Deposit account terms vary according to
the minimum balance  required,  the time period the funds must remain on deposit
and the interest rate, among other factors.

         The interest rates paid by the Bank on deposits can be set daily at the
direction of senior management.  Senior management  determines the interest rate
to offer the public on new and maturing accounts.  Senior management obtains the
interest rates being offered by other financial  institutions  within its market
area.  This data along with a report showing the dollar value of certificates of
deposit maturing is reviewed and interest rates are determined.

         Regular  savings  accounts,  money  market  accounts  and NOW  accounts
constituted $80.7 million, or 26.6% of the Bank's deposit portfolio at September
30, 1999.  Certificates  of deposit  constituted  $222.3 million or 73.4% of the
deposit portfolio, including $48.9 million of which had balances of $100,000 and
over. As of September 30, 1999, the Bank had no brokered deposits.

         Time Deposits by Rate. The following  table  presents,  by various rate
categories,  the  amount  of  certificate  accounts  outstanding  at  the  dates
indicated and the periods to maturity of the certificate accounts outstanding at
September 30, 1999.

<TABLE>
<CAPTION>
                                            Period to Maturity from September 30, 1999
                               --------------------------------------------------------------------------
                                Less than          One to         Two to       Over Three
                                 One Year         Two Years     Three Years       Years          Total
                                 --------         ---------     -----------       -----          -----
                                                               (In Thousands)
<S>                             <C>              <C>             <C>           <C>            <C>
Certificate accounts:
  2.00 to 2.99%.............     $    830         $     --        $     --      $     --       $     830
  3.00 to 3.99%.............       19,819            2,291              --             2          22,112
  4.00 to 4.99%.............       47,295            9,737           1,282           831          59,145
  5.00 to 5.99%.............       62,817           28,274           5,552         9,558         106,201
  6.00 to 6.99%.............       17,014            6,241           6,752         1,160          31,167
  7.00 to 7.99%.............        2,442              100             351            --           2,893
                                  -------         --------        --------      --------       ---------
      Total                      $150,217         $ 46,643        $ 13,937      $ 11,551       $ 222,348
                                  =======           ======          ======        ======         =======
</TABLE>

         Certificate  Accounts of $100,000 and Above.  Teche Federal maintains a
policy of offering higher interest rates on certificates  with larger  balances.
For example,  for  certificates  with terms of 12 months which were purchased on
September  30,  1999,  those with  balances of $100 would yield 4.00% those with
balances of $25,000 would yield 4.25% those with balances of $99,000 would yield
4.45%. As a result, to some extent,  Teche Federal customers tend to consolidate
accounts  to earn  the  highest  possible  interest.  This  enables  the Bank to
effectively  compete  in the  marketplace,  reduce the  number of  accounts  and
associated  costs,  and  increase,  to some extent the number of  accounts  with
balances of

                                       17
<PAGE>

$100,000. The following table indicates the amount of the Bank's certificates of
deposit of $100,000 or more by time remaining until maturity as of September 30,
1999.

                              Certificates               Weighted
                               of Deposit             Interest Rate
                               ----------             -------------
                               (In Thousands)
Maturity Period:
3 months or less .......          $10,165                  5.15%
Over 3 through 6 months            12,799                  5.28
Over 6 through 12 months           11,894                  5.17
Over 12 months .........           14,012                  5.49
                                  -------
Totals .................          $48,870                  5.29%
                                  =======

         Savings  Deposit  Activity.  The following table sets forth the savings
activities of the Bank for the periods indicated:

                                                 At September 30,
                                        ------------------------------------
                                           1999         1998          1997
                                        ---------    ---------     ---------

                                                  (In Thousands)

Beginning balance ..................... $ 279,265    $ 280,302     $ 254,723
Net deposits (withdrawals)  ...........    11,251      (13,949)       12,545
Interest credited on deposits .........    12.568       12,912        13,034
                                        ---------    ---------     ---------
Ending balance ........................ $ 303,084    $ 279,265     $ 280,302
                                                     =========     =========
Total increase (decrease) in deposits.. $  23,819    $  (1,037)    $  25,579
                                        =========    =========     =========
Percentage increase (decrease) ........      8.53%        (.37)%       10.04%

Borrowings

         Deposits  are the  primary  source of funds of the Bank's  lending  and
investment activities and for its general business purposes. The Bank may obtain
advances  from the FHLB of Dallas to  supplement  its supply of lendable  funds.
Advances from the FHLB of Dallas are typically secured by a pledge of the Bank's
stock in the FHLB of Dallas and a portion of the Bank's first mortgage loans and
certain other assets.  The Bank, if the need arises, may also access the Federal
Reserve Bank discount  window to supplement  its supply of lendable funds and to
meet deposit withdrawal  requirements.  At September 30, 1999, Teche Federal had
$78.7 million in advances outstanding from the FHLB of Dallas.


                                       18
<PAGE>

         The following table sets forth certain information regarding the Bank's
borrowed funds at or for the years ended on the dates indicated:
<TABLE>
<CAPTION>
                                                  At or For the Year Ended September 30,
                                                  --------------------------------------
                                                      1999       1998       1997
                                                      ----       ----       ----

                                                         (Dollars in Thousands)

<S>                                                 <C>        <C>        <C>
FHLB advances:
  Average balance outstanding ....................   $68,988    $68,306    $64,685
  Maximum amount outstanding at any
month-end during the year ........................    78,682     77,335     72,684
  Balance outstanding at end of year .............    78,682     67,721     65,398
  Weighted average interest rate during the year..      5.33%      5.56%      5.64%
  Weighted average interest rate at end of year...      5.35%      5.34%      5.73%
</TABLE>

Subsidiary Activity

         The only subsidiary of the Company is Teche Federal.

         As  of  September  30,  1999,  the  Bank  had  one  subsidiary:  Family
Investment  Services,  Inc.  ("FISI")  and  the net  book  value  of the  Bank's
investment  in  stock,  unsecured  loans  and  conforming  loans in its  service
corporation was $113,000. FISI was inactive at September 30, 1999.

         Teche  Federal  is  permitted  to invest up to 2% of its  assets in the
capital  stock of, or secured or unsecured  loans to,  subsidiary  corporations,
with an additional investment of 1% of assets when such additional investment is
utilized primarily for community development  purposes.  Under such limitations,
as of  September  30,  1999,  Teche  Federal  was  authorized  to  invest  up to
approximately  $8.7 million in the stock of, or loans to,  service  corporations
(based upon the 2% limitation).

Personnel

         As of September  30, 1999,  the Bank had 153 full-time and 60 part-time
employees.  None  of  the  Bank's  employees  is  represented  by  a  collective
bargaining  group. The Bank believes that its relationship with its employees is
good.

Regulation

         Set  forth  below  is a brief  description  of all  materials  laws and
regulations  which relate to the  regulation  of the Bank and the  Company.  The
description  does not purport to be complete and is qualified in its entirety by
reference to applicable laws and regulations.

Holding Company Regulation

         General.  The  Company is a unitary  savings and loan  holding  company
subject to regulatory  oversight by the OTS. As such, the Company is required to
register  and  file  reports  with  the OTS and is  subject  to  regulation  and
examination by the OTS. In addition,  the OTS has enforcement authority over the
Company and its non-savings association  subsidiaries,  should such subsidiaries
be formed,  which also


                                       19
<PAGE>

permits the OTS to restrict or prohibit  activities  that are determined to be a
serious  risk  to  the  subsidiary  savings  association.  This  regulation  and
oversight is intended primarily for the protection of the depositors of the Bank
and not for the  benefit of  stockholders  of the  Company.  The Company is also
required to file certain reports with, and otherwise  comply with, the rules and
regulations of the OTS and the SEC.

         Recent Developments -- Financial  Modernization.  On November 12, 1999,
President Clinton signed into law the  Gramm-Leach-Bliley  Act (the "Act") which
will,  effective March 11, 2000,  permit  qualifying  bank holding  companies to
become financial  holding  companies and thereby affiliate with securities firms
and  insurance  companies and engage in other  activities  that are financial in
nature.   The  Act  defines   "financial   in  nature"  to  include   securities
underwriting,  dealing and market making; sponsoring mutual funds and investment
companies;  insurance underwriting and agency; merchant banking activities;  and
activities  that the Board has  determined to be closely  related to banking.  A
qualifying national bank also may engage,  subject to limitations on investment,
in activities that are financial in nature,  other than insurance  underwriting,
insurance company portfolio investment, real estate development, and real estate
investment, through a financial subsidiary of the bank.

         The Act also  prohibits  new  unitary  thrift  holding  companies  from
engaging in  nonfinancial  activities or from  affiliating  with a  nonfinancial
entity.  As a  grandfathered  unitary thrift holding  company,  the Company will
retain its authority to engage in nonfinancial activities.

         Qualified  Thrift  Lender Test.  As a unitary  savings and loan holding
company, the Company generally is not subject to activity restrictions, provided
the Bank  satisfies  the Qualified  Thrift  Lender  ("QTL") test. If the Company
acquires  control of another savings  association as a separate  subsidiary,  it
would become a multiple savings and loan holding company,  and the activities of
the  Company  and any of its  subsidiaries  (other  than the  Bank or any  other
SAIF-insured   savings   association)   would  become  subject  to  restrictions
applicable to bank holding  companies unless such other  associations  each also
qualify as a QTL and were acquired in a supervisory acquisition. See "Regulation
of the Bank -- Qualified Thrift Lender Test."

         Restrictions on Acquisitions. The Company must obtain approval from the
OTS  before  acquiring  control  of any  other  SAIF-insured  association.  Such
acquisitions  are generally  prohibited if they result in a multiple savings and
loan holding company  controlling  savings  associations in more than one state.
However,  such  interstate  acquisitions  are permitted  based on specific state
authorization or in a supervisory acquisition of a failing savings association.

         Federal law  generally  provides that no "person,"  acting  directly or
indirectly or through or in concert with one or more other persons,  may acquire
"control," as that term is defined in OTS  regulations,  of a federally  insured
savings  institution  without giving at least 60 days' written notice to the OTS
and providing the OTS an opportunity to disapprove the proposed acquisition.  In
addition,  no company may acquire  control of such an institution  without prior
OTS approval.

         Federal  Securities Law. The Company is subject to filing and reporting
requirements  by  virtue  of  having  its  common  stock  registered  under  the
Securities Exchange Act of 1934. Furthermore,  Company stock held by persons who
are affiliates (generally officers, directors and principal stockholders) of the
Company may not be resold without registration or unless sold in accordance with
certain  resale  restrictions.  If the Company meets  specified  current  public
information  requirements,  each affiliate of the Company is able to sell in the
public  market,  without  registration,  a  limited  number  of  shares  in  any
three-month period.

                                       20
<PAGE>

Regulation of the Bank

         General. As a federally  chartered,  SAIF-insured  savings association,
the Bank is subject to  extensive  regulation  by the OTS and the FDIC.  Lending
activities and other  investments must comply with various federal statutory and
regulatory   requirements.   The  Bank  is  also  subject  to  certain   reserve
requirements promulgated by the Federal Reserve Board.

         The OTS, in conjunction with the FDIC,  regularly examines the Bank and
prepares  reports for the  consideration of the Bank's Board of Directors on any
deficiencies that they find in the Bank's  operations.  The Bank's  relationship
with its depositors and borrowers is also regulated to a great extent by federal
law,  especially  in such matters as the  ownership of savings  accounts and the
form and content of the Bank's mortgage documents.

         The Bank must file  reports  with the OTS and the FDIC  concerning  its
activities  and  financial  condition,   in  addition  to  obtaining  regulatory
approvals  prior to entering into certain  transactions  such as mergers with or
acquisitions  of other savings  institutions.  This  regulation and  supervision
establishes a comprehensive  framework of activities in which an institution can
engage and is intended  primarily for the protection of the SAIF and depositors.
The  regulatory  structure  also  gives  the  regulatory  authorities  extensive
discretion in connection with their  supervisory and enforcement  activities and
examination  policies,  including policies with respect to the classification of
assets and the  establishment  of adequate  loan loss  reserves  for  regulatory
purposes.  Any change in such  regulations,  whether by the OTS, the FDIC or the
Congress could have a material adverse impact on the Company, the Bank and their
operations.

         Insurance of Deposit Accounts.  The Bank's deposit accounts are insured
by the SAIF to a maximum of $100,000 for each insured  member (as defined by law
and regulation).  The FDIC has the authority,  should it initiate proceedings to
terminate an institution's  deposit  insurance,  to suspend the insurance of any
such institution without tangible capital. However, if a savings association has
positive capital when it includes qualifying  intangible assets, the FDIC cannot
suspend deposit  insurance unless capital declines  materially,  the institution
fails to enter into and remain in  compliance  with an approved  capital plan or
the institution is operating in an unsafe or unsound manner.

         Regardless of an institution's capital level, insurance of deposits may
be  terminated  by the FDIC upon a finding that the  institution  has engaged in
unsafe or unsound  practices,  is in an unsafe or unsound  condition to continue
operations  or has violated  any  applicable  law,  regulation,  rule,  order or
condition imposed by the FDIC or the institution's primary regulator.

         The FDIC  charges an annual  assessment  for the  insurance of deposits
based on the risk a particular  institution poses to its deposit insurance fund.
Under this system, a bank or thrift pays within a range of six cents to 31 cents
per  $100  of  domestic   deposits,   depending  upon  the  institution's   risk
classification.  This risk  classification is based on an institution's  capital
group and supervisory subgroup assignment.  In addition,  the FDIC is authorized
to  increase  such  deposit  insurance  rates,  on a  semi-annual  basis,  if it
determines  that such  action is  necessary  to cause the balance in the SAIF to
reach the designated  reserve ratio of 1.25% of  SAIF-insured  deposits within a
reasonable period of time. The FDIC also may impose special  assessments on SAIF
members to repay amounts borrowed from the U.S. Treasury or for any other reason
deemed  necessary by the FDIC.  The Bank's  federal  deposit  insurance  premium
expense for the fiscal year ended September 30, 1999,  amounted to approximately
$168,428.

         Examination  Fees. In addition to federal deposit  insurance  premiums,
savings  institutions  like the  Bank are  required  by OTS  regulations  to pay
assessments to the OTS to fund the operations of the


                                       21
<PAGE>

OTS. The general assessment is paid on a semi-annual basis and is computed based
on total  assets of the  institution,  including  subsidiaries.  The  Bank's OTS
assessment  expense  for the  fiscal  year  ended  September  30,  1999  totaled
approximately $85,171.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings institutions to meet three capital standards: (1) tangible capital equal
to 1.5% of total adjusted  assets,  (2) a leverage ratio (core capital) equal to
at least 3% of total adjusted assets, and (3) a risk-based  capital  requirement
equal to 8.0% of total  risk-weighted  assets.  The Bank's capital levels can be
found at Note 18 to the Consolidated Financial Statements included as Exhibit 13
to this report.

         Savings  associations  with a greater than  "normal"  level of interest
rate  exposure  will,  in the future,  be subject to a deduction for an interest
rate risk ("IRR")  component  may be from  capital for  purposes of  calculating
their risk-based capital requirement. See "-- Net Portfolio Value Analysis."

         The Bank is not under any agreement with regulatory  authorities nor is
it aware of any current  recommendations by the regulatory authorities which, if
they were to be implemented,  would have a material effect on liquidity, capital
resources or operations of the Bank or the Company.

         Net Portfolio  Value Analysis - Interest Rate Risk. The Bank is subject
to  interest  rate risk to the  degree  that its  interest-bearing  liabilities,
primarily deposits with short- and medium-term maturities,  mature or reprice at
different rates than our  interest-earning  assets.  Although having liabilities
that mature or reprice less frequently on average than assets will be beneficial
in times of rising interest rates, such an asset/liability structure will result
in lower net income during periods of declining interest rates, unless offset by
other factors.

         The Bank  believes it is critical  to manage the  relationship  between
interest rates and the effect on its net portfolio value ("NPV").  This approach
calculates the difference  between the present value of expected cash flows from
assets and the present  value of expected cash flows from assets and the present
value of  expected  cash  flows  from  liabilities,  as well as cash  flows from
off-balance sheet contracts.  The Bank manages assets and liabilities within the
context of the marketplace,  regulatory limitations and within its limits on the
amount of change in NPV which is acceptable given certain interest rate changes.

         The OTS requires all  regulated  thrift  institutions  to calculate the
estimated change in the institution's NPV assuming instantaneous parallel shifts
in the Treasury  yield curve of 100 to 300 basis points either up or down in 100
basis point increments. The NPV is defined as the present value of expected cash
flows from  existing  assets less the present  value of expected cash flows from
existing  liabilities  plus the present  value of net expected cash inflows from
existing off-balance sheet contracts.

         The OTS provides  all  institutions  that file a schedule  entitled the
Consolidated  Maturity  & Rate  Schedule  ("CMR")  as a part of their  quarterly
Thrift Financial Report with an interest rate sensitivity report of NPV. The OTS
simulation  model  uses a  discounted  cash flow  analysis  and an  option-based
pricing  approach to measuring  the interest  rate  sensitivity  of NPV. The OTS
model  estimates  the  economic  value of each  type of  asset,  liability,  and
off-balance  sheet contract  under the assumption  that the Treasury yield curve
shifts  instantaneous  and  parallel up and down 100 to 300 basis  points in 100
basis  points  increments.  The OTS allows  thrifts  under $500 million in total
assets to use the results of their  interest rate  sensitivity  model,  which is
based on information provided by the institution, to estimate the sensitivity of
NPV.

         The OTS model utilizes an option-based pricing approach to estimate the
sensitivity of mortgage  loans.  The most  significant  embedded option in these
types of assets is the prepayment  option of the

                                       22
<PAGE>

borrowers.   The  OTS  model  uses  various  price  indications  and  prepayment
assumptions to estimate sensitivity of mortgage loans.

         In the OTS model,  the value of deposit  accounts  appears on the asset
and liability side of the NPV analysis.  In estimating the value of certificates
of deposit  accounts ("CD"),  the liability  portion of the CD is represented by
the implied  value when  comparing the  difference  between the CD face rate and
available  wholesale  CD rates.  On the asset side of the NPV  calculation,  the
value of the "customer  relationship"  due to the rollover of retail CD deposits
represents an intangible asset in the NPV calculation.

         Other  deposit  accounts  such as NOW  accounts,  money  market  demand
accounts, passbook accounts, and non-interest-bearing accounts also are included
on the asset and liability side of the NPV  calculation in the OTS model.  These
accounts are valued at 100% of the respective  account balances on the liability
side.  On  the  asset  side  of  the  analysis,   the  value  of  the  "customer
relationship" of the various types of deposit accounts is reflected as a deposit
intangible.

         The NPV  sensitivity  of borrowed  funds is  estimated by the OTS model
based on a discounted cash flow approach.

         The OTS uses, as a critical  point, a change of plus or minus 200 basis
points in order to set its "normal"  institutional results and peer comparisons.
A resulting  change in NPV of more than 2% of the estimated  market value of its
assets  will  require  the  institution  to deduct  from its capital 50% of that
excess  change.  The rules provide that the OTS will calculate the IRR component
quarterly for each institution. The greater the change, positive or negative, in
NPV, the more interest rate risk is assumed to exist with the  institution.  The
following  table lists the Bank's  latest  percentage  change in NPV assuming an
immediate  change of plus or minus 100, 200, and 300 basis points from the level
of interest rates at September 30, 1999.
<TABLE>
<CAPTION>

                                                                                  NPV as % of PV
                               Net Portfolio Value                                  of Assets
                   -------------------------------------------------       ------------------------------
Change                                                                                           NPV
in Rates           $ Amount          $Change(1)          %Change(2)         Ratio(3)           Change(4)
- --------           --------          ----------          ----------         --------           ---------
                             (Dollars in Thousands)
<S>                 <C>              <C>                   <C>              <C>               <C>
 +300 bp             21,457            -26,327               -55%              5.30%            -559 bp
 +200 bp             30,872            -16,912               -35%              7.41%            -348 bp
 +100 bp             39,972             -7,812               -16%              9.33%            -156 bp
    0 bp             47,784                                                   10.89%
 -100 bp             52,868              5,085               +11%             11.84%             +95 bp
 -200 bp             55,091              7,307               +15%             12.20%            +131 bp
 -300 bp             56,874              9,091               +19%             12.47%            +157 bp
</TABLE>

- ---------------
(1)  Represents  the excess  (deficiency)  of the  estimated  NPV  assuming  the
     indicated  change in interest  rates minus the  estimated  NPV  assuming no
     change in interest rates.
(2)  Calculated  as the  amount of change in the  estimated  NPV  divided by the
     estimated NPV assuming no change in interest rates.
(3)  Calculated as the estimated NPV divided by average total assets.
(4)  Calculated  as the  excess  (deficiency)  of the  NPV  ratio  assuming  the
     indicated change in interest rates over the estimated NPV ratio assuming no
     change in interest rates.

                                       23
<PAGE>

                                                  September 30, September 30,
                                                     1999           1998
                                                  ------------- -------------

*** RISK MEASURES: 200 BP RATE SHOCK ***
Pre-Shock NPV Ratio: NPV as % of PV of Assets...    10.89%         14.84%
Exposure Measure: Post-Shock NPV Ratio .........     7.41%         13.00%
Sensitivity Measure: Change in NPV Ratio .......    -3.48 bp       -184 bp
*** CALCULATION OF CAPITAL COMPONENT ***
Change in NPV as % of PV of Assets .............     3.86%          2.31%
Interest Rate Risk Capital Component ($000).....   $    0         $    0

         As the table  shows,  increases  in interest  rates would result in net
decreases in the Bank's NPV,  while  decreases in interest  rates will result in
smaller net  increases in the Bank's NPV.  (The Bank's NPV  decreases by 3.5% if
interest rates increase by 200 basis points.) Certain  shortcomings are inherent
in the methodology used in the above table. Modeling changes in NPV requires the
making of certain  assumptions that may tend to oversimplify the manner in which
actual yields and costs respond to changes in market interest rates.  First, the
models assume that the composition of the Bank's interest  sensitive  assets and
liabilities  existing at the  beginning of a period  remains  constant  over the
period being  measured.  Second,  the models assume that a particular  change in
interest rates is reflected  uniformly  across the yield curve regardless of the
duration  to  maturity  or  repricing  of  specific   assets  and   liabilities.
Accordingly,  although  the NPV  measurements  do provide an  indication  of the
Bank's  interest  rate  risk  exposure  at a  particular  point  in  time,  such
measurements  are not  intended  to provide a precise  forecast of the effect of
changes in market interest rates on the Bank's net interest income.

         In times of decreasing  interest rates, the value of fixed-rate  assets
could  increase in value and the lag in  repricing  of interest  rate  sensitive
assets could be expected to have a positive effect on the Bank.

         Prompt  Corrective  Action.  The FDICIA  also  established  a system of
prompt   corrective   action  to  resolve  the   problems  of   undercapitalized
institutions.  Under this system,  the banking  regulators  are required to take
certain supervisory actions against undercapitalized  institutions, the severity
of which depends upon the institution's degree of capitalization.  Under the OTS
final rule implementing the prompt corrective action provisions,  an institution
shall be deemed to be (i) "well  capitalized" if it has total risk-based capital
of  10.0% or more,  has a Tier I  risk-based  capital  ratio  (core or  leverage
capital to risk-weighted assets) of 6.0% or more, has a leverage capital of 5.0%
or more and is not subject to any order or final  capital  directive to meet and
maintain a specific  capital  level for any capital  measure,  (ii)  "adequately
capitalized" if it has a total risk-based  capital ratio of 8.0% or more, a Tier
I  risked-based  ratio of 4.0% or more and a leverage  capital  ratio of 4.0% or
more (3.0% under  certain  circumstances)  and does not meet the  definition  of
"well  capitalized,"  (iii)  "undercapitalized"  if it  has a  total  risk-based
capital ratio that is less than 6.0%, a Tier I risk-based  capital ratio that is
less than  4.0% or a  leverage  capital  ratio  that is less than 4.0%  (3.0% in
certain circumstances),  (iv) "significantly undercapitalized" if it has a total
risk-based  capital  ratio that is less than 6.0%, a Tier I  risk-based  capital
ratio that is less than 3.0% or a

                                       24
<PAGE>

leverage   capital   ratio   that  is  less  than   3.0%  and  (v)   "critically
undercapitalized"  if it has a ratio of tangible  equity to total assets that is
equal to or less than 2.0%. In addition, under certain circumstances,  a federal
banking  agency may  reclassify a well  capitalized  institution  as  adequately
capitalized  and  may  require  an  adequately  capitalized  institution  or  an
undercapitalized institution to comply with supervisory actions as if it were in
the next lower category (except that the FDIC may not reclassify a significantly
undercapitalized institution as critically  undercapitalized).  Immediately upon
becoming  undercapitalized,  an  institution  shall  become  subject  to various
restrictions and could be subject to additional supervisory actions.

           The Bank is currently a "well capitalized  institution" as defined in
the  prompt  corrective  action  regulations  and as such is not  subject to any
prompt corrective action measures.

         Dividend and Other Capital  Distribution  Limitations.  The OTS imposes
various  restrictions or requirements on the ability of savings  institutions to
capital distributions including cash dividends.

         A  savings  association  that is a  subsidiary  of a  savings  and loan
holding company, such as the Bank, must file an application or a notice with the
OTS at least 30 days before making a capital distribution.  Savings associations
are not  required  to file  an  application  for  permission  to make a  capital
distribution  and need only file a notice if the following  conditions  are met:
(1) they are eligible for expedited  treatment under OTS  regulations,  (2) they
would  remain  adequately  capitalized  after the  distribution,  (3) the annual
amount of capital  distribution does not exceed net income for that year to date
added to retained net income for the two  preceding  years,  and (4) the capital
distribution  would not violate any  agreements  between the OTS and the savings
association  or any OTS  regulations.  Any  other  situation  would  require  an
application to the OTS.

         In addition, the OTS could prohibit a proposed capital distribution if,
after making the  distribution,  by any  institution,  which would  otherwise be
permitted by the regulation,  if the OTS determines that the distribution  would
constitute an unsafe or unsound practice.

         A federal  savings  institutions  is  prohibited  from making a capital
distribution if, after making the distribution the savings  institution would be
unable to meet any one of its minimum regulatory capital requirements.  Further,
a federal  savings  institution  cannot  distribute  regulatory  capital that is
needed for its liquidation account.

         Qualified  Thrift Lender Test.  The Home Owners' Loan Act ("HOLA"),  as
amended, requires savings institutions to meet a QTL test. If the Bank maintains
an appropriate  level of Qualified  Thrift  Investments  (primarily  residential
mortgages and related investments, including certain mortgage-backed securities)
("QTIs")  and  otherwise  qualifies  as a QTL,  it will  continue  to enjoy full
borrowing privileges from the FHLB of Dallas. The required percentage of QTIs is
65% of portfolio assets (defined as all assets minus intangible assets, property
used by the  institution  in conducting  its business and liquid assets equal to
10% of total assets).  Certain assets are subject to a percentage  limitation of
20% of portfolio assets. In addition, savings associations may include shares of
stock of the FHLBs,  FNMA and FHLMC as qualifying  QTIs. The FDICIA also amended
the method for measuring  compliance  with the QTL test to be on a monthly basis
in nine out of every 12 months,  as  opposed to on a daily or weekly  average of
QTIs.  As of  September  30,  1999,  the  Bank  was in  compliance  with its QTL
requirement with 89.6% of its assets invested in QTIs.


                                       25
<PAGE>

         A savings association that does not meet a QTL test must either convert
to a bank charter or comply with the following  restrictions  on its operations:
(i) the savings  association  may not engage in any new activity or make any new
investment,  directly or  indirectly,  unless such  activity  or  investment  is
permissible  for a  national  bank;  (ii) the  branching  powers of the  savings
association  shall be restricted to those of a national bank;  (iii) the savings
association shall not be eligible to obtain any advances from its FHLB; and (iv)
payment of  dividends by the savings  association  shall be subject to the rules
regarding  payment of dividends by a national bank. Upon the expiration of three
years from the date the  savings  association  ceases to be a QTL, it must cease
any activity and not retain any investment not  permissible  for a national bank
and  immediately  repay any  outstanding  FHLB  advances  (subject to safety and
soundness considerations).

         Loans-to-One   Borrower.   See  "Business  --  Lending   Activities  --
Loans-to-One Borrower."

         Community  Reinvestment.  Under the Community Reinvestment Act ("CRA"),
as implemented by OTS  regulations,  a savings  association has a continuing and
affirmative obligation consistent with its safe and sound operation to help meet
the credit needs of its entire  community,  including  low and  moderate  income
neighborhoods.  The CRA does not  establish  specific  lending  requirements  or
programs  for  financial   institutions  nor  does  it  limit  an  institution's
discretion  to develop the types of products and  services  that it believes are
best  suited  to its  particular  community,  consistent  with the CRA.  The CRA
requires the OTS, in connection with its  examination of a savings  institution,
to assess the institution's  record of meeting the credit needs of its community
and to take such record into account in its  evaluation of certain  applications
by such institution.  Current law requires public disclosure of an institution's
CRA  rating  and  requires  the  OTS  to  provide  a  written  evaluation  of an
institution's CRA performance utilizing a four-tiered  descriptive rating system
in lieu of the existing  five-tiered  numerical rating system.  The OTS reported
that  Teche  Federal  had a  "satisfactory  record of meeting  community  credit
needs," in its last  examination  dated January 5, 1998.  The OTS further stated
that "an institution in this group has an outstanding record of, and is a leader
in,  ascertaining and helping to meet the credit needs of its entire  delineated
community,  including  low-  and  moderate-income  neighborhoods,  in  a  manner
consistent with its resources and capabilities."

         Transactions With Affiliates.  Generally,  restrictions on transactions
with affiliates require that transactions  between a savings  association or its
subsidiaries  and  its  affiliates  be on  terms  as  favorable  to the  Bank as
comparable  transactions  with  non-affiliates.  In  addition,  certain of these
transactions  are restricted to an aggregate  percentage of the Bank's  capital;
collateral  in  specified  amounts  must  usually be provided by  affiliates  to
receive loans from the Bank.  Affiliates of the Bank include the Company and any
company  which would be under  common  control  with the Bank.  In  addition,  a
savings  association  may not lend to any affiliate  engaged in  activities  not
permissible  for a  bank  holding  company  or  acquire  the  securities  of any
affiliate  which  is not a  subsidiary.  The  OTS has the  discretion  to  treat
subsidiaries of savings associations as affiliates on a case-by-case basis.

       The Bank's  authority to extend credit to its  officers,  directors and
10% shareholders,  as well as to entities that such persons control is currently
governed by Sections 22(g) and 22(h) of the Federal Reserve Act and Regulation O
promulgated by the Federal Reserve Board. Among other things,  these regulations
require such loans to be made on terms substantially similar to those offered to
unaffiliated individuals,  place limits on the amount of loans the Bank may make
to such persons  based,  in part, on the

                                       26
<PAGE>

Bank's capital position, and require certain approval procedures to be followed.
OTS  regulations,   with  minor   variation,   apply  Regulation  O  to  savings
associations.

         Liquidity  Requirements.  All  savings  associations  are  required  to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings  associations.  At the present  time,  the required  liquid
asset ratio is 4%. At September 30, 1999, the Bank's liquidity ratio was 14.0%.

         Liquid assets for purposes of this ratio include  specified  short-term
assets (e.g.,  cash,  certain time deposits,  certain  banker's  acceptances and
short-term  U.S.  Government  obligations),  and long-term  assets  (e.g.,  U.S.
Government  obligations  of more  than one and less  than  five  years and state
agency obligations with a minimum term of 18 months). The regulations  governing
liquidity  requirements  include as liquid  assets debt  securities  hedged with
forward  commitments  obtained  from, or debt  securities  subject to repurchase
agreements  with,  members  of the Bank of  Primary  Dealers  in  United  States
Government  Securities  or banks whose  accounts  are insured by the FDIC,  debt
securities  directly hedged with a short  financial  future  position,  and debt
securities  that  provide the holder with a right to redeem the  security at par
value,  regardless  of the stated  maturities  of the  securities.  FIRREA  also
authorized  the OTS to  designate  as  liquid  assets  certain  mortgage-related
securities  with  less  than  one year to  maturity.  Short-term  liquid  assets
currently must constitute at least 1% of an association's  average daily balance
of net withdrawable deposit accounts and current borrowings.  Monetary penalties
may be imposed upon associations for violations of liquidity requirements.

         Federal  Home  Loan  Bank  System.  The Bank is a member of the FHLB of
Dallas,  which is one of 12 regional  FHLBs that  administer  the home financing
credit  function  of  savings  associations.  Each FHLB  serves as a reserve  or
central bank for its members within its assigned region.  It is funded primarily
from  proceeds  derived from the sale of  consolidated  obligations  of the FHLB
System.  It makes loans to members (i.e.,  advances) in accordance with policies
and  procedures  established  by the  Board  of  Directors  of the  FHLB.  As of
September 30, 1999, the Bank had $78.7 million  borrowed from the FHLB of Dallas
to  fund  operations;  however,  there  can  be no  assurances  that  additional
borrowings will not be made in the future.

         As a member, the Bank is required to purchase and maintain stock in the
FHLB of  Dallas  in an  amount  equal  to at least  1% of its  aggregate  unpaid
residential  mortgage loans, home purchase contracts,  or similar obligations at
the beginning of each year. As of September 30, 1999,  the Bank had $4.2 million
in FHLB stock, which was in compliance with this requirement.

         The FHLBs are required to provide funds for the  resolution of troubled
savings  associations  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and  low-  and  moderate-income  housing  projects.   These  contributions  have
adversely  affected the level of FHLB dividends paid and could continue to do so
in the future.  For the fiscal year ended September 30, 1999,  dividends paid by
the FHLB of Dallas to the Bank totaled $220,021.


                                       27
<PAGE>

         Federal  Reserve  System.   The  Federal  Reserve  Board  requires  all
depository  institutions to maintain  non-interest bearing reserves at specified
levels against their transaction accounts (primarily checking, NOW and Super NOW
checking  accounts) and non-personal time deposits.  The balances  maintained to
meet the reserve  requirements  imposed by the Federal Reserve Board may be used
to satisfy the liquidity  requirements that are imposed by the OTS. At September
30, 1999,  the Bank's total  transaction  accounts were in  compliance  with the
Federal Reserve Board requirements.

         Savings  associations have authority to borrow from the Federal Reserve
Bank "discount  window," but Federal Reserve policy  generally  requires savings
associations  to exhaust  all OTS  sources  before  borrowing  from the  Federal
Reserve System. The Bank had no such borrowings at September 30, 1999.

State Taxation

         The Louisiana Corporation Income Tax Act provides for an exemption from
the Louisiana  Corporation  Income Tax for mutual  savings banks and for banking
corporations,  which includes stock associations (e.g., the Bank). However, this
exemption  does not extend to  non-banking  entities  such as the  Company.  The
non-banking subsidiaries of the Bank (as well as the Company) are subject to the
Louisiana  Corporate Income Tax based on their Louisiana taxable income, as well
as franchise  taxes. The Louisiana  Corporation  Income Tax applies at graduated
rates from 4% upon the first  $25,000 of Louisiana  taxable  income to 8% on all
Louisiana taxable income in excess of $200,000.  For these purposes,  "Louisiana
taxable  income" means net income which is earned within or derived from sources
within the State of Louisiana,  after adjustments  permitted under Louisiana law
including a federal  income tax  deduction  and an allowance  for net  operating
losses,  if any.  Beginning  January 1, 1996,  the Company became subject to the
Louisiana  Shares Tax and the Louisiana  Franchise Tax. The Louisiana Shares Tax
is imposed on the assessed  value of the Bank's stock.  The formula for deriving
the assessed value is to calculate 15% of the sum of (i) 20% of a  corporation's
capitalized  earnings,  plus (ii) 80% of a corporation's  taxable  stockholders'
equity,  and to  subtract  from  that  amount  50% of a  corporation's  real and
personal  property  assessment.  Other  various  items may also be subtracted in
calculating a corporation's  capitalized earnings.  The Louisiana Shares Tax and
the Louisiana  Franchise Tax was  approximately  $441,889 (net of taxes) for the
year ended September 30, 1999.

Item  2.  Description of Properties
- -----------------------------------

Properties

         The Bank  operates from its main office  located at 211 Willow  Street,
Franklin,  Louisiana and eight branch  offices.  The Bank's total  investment in
office  property and  equipment is $15.3  million with a net book value of $10.3
million at September 30, 1999.  The Bank  currently  operates  automated  teller
machines at most of its branch offices.

Item 3.  Legal Proceedings
- --------------------------

         Neither the Company nor its  subsidiaries  are  involved in any pending
legal  proceedings,  other than routine legal matters  occurring in the ordinary
course of business, which in the aggregate involve amounts which are believed by
management to be immaterial to the consolidated  financial  condition or results
of operations of the Company.

                                       28
<PAGE>

Item 4.  Submission of Matters to a Vote of Security-Holders
- ------------------------------------------------------------

         None.

                                     PART II

Item 5.  Market for Common Equity and Related Stockholder Matters
- -----------------------------------------------------------------

         Information  relating to the market for Registrant's  common equity and
related stockholder  matters appears under "Market and Dividend  Information" in
the  Registrant's  Annual  Report to  Stockholders  for the  fiscal  year  ended
September 30, 1999 ("Annual  Report") on page 3, and is  incorporated  herein by
reference.

Item 6.  Selected Financial Data
- --------------------------------

         The  above-captioned  information  appears  under  "Selected  Financial
Information"  in the  Annual  Report  on page 2, and is  incorporated  herein by
reference.

Item 7. Management's Discussion and Analysis of Financial Conditions and Results
- --------------------------------------------------------------------------------
        of Operations
        -------------

         The above-captioned  information appears under Management's  Discussion
and  Analysis of Financial  Condition  and Results of  Operations  in the Annual
Report on pages 4 through 10 and is incorporated herein by reference.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk
- -------------------------------------------------------------------

         See Net Portfolio Value Analysis on pages 22 through 24.

Item 8.  Financial Statements and Supplementary Data
- ----------------------------------------------------

         The  Consolidated   Financial  Statements  of  Teche  Holding  and  its
subsidiaries, together with the report thereon by Deloitte & Touche, LLP appears
in the  Annual  Report on pages 11  through  29 and are  incorporated  herein by
reference.

Item 9.  Changes  In  and  Disagreements  with  Accountants  on  Accounting  and
- --------------------------------------------------------------------------------
         Financial Disclosure
         --------------------

         None.


                                       29
<PAGE>
                                    PART III

Item 10.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

         The information contained under the section captioned "Information with
Respect to Nominees for Director,  Directors Continuing in Office, and Executive
Officers" at pages 3 to 8 of the Registrant's definitive proxy statement for the
Registrant's  Annual Meeting of Stockholders to be held on January 19, 2000 (the
"Proxy Statement"), which was filed with the Commission on December 10, 1999 and
incorporated  herein by  reference.  See also "Item 1.  Business  of the Bank --
Personnel" included herein.

Item 11.  Executive Compensation
- --------------------------------

         The  information  relating to executive  compensation  is  incorporated
herein by reference to the Proxy Statement at pages 8 through 12.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

         The information  relating to security  ownership of certain  beneficial
owners and management is incorporated herein by reference to the Proxy Statement
at pages 2 through 5.

Item 13.  Certain Relationships and Related Transactions
- --------------------------------------------------------

         The  information   relating  to  certain   relationships   and  related
transactions is incorporated herein by reference to the Proxy Statement on pages
12 and 13.

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K
- -------------------------------------------------------------------------

(a)  The following documents are filed as a part of this report:

(1)  Financial  Statements of the Company are  incorporated  by reference to the
     following indicated pages of the Annual Report.

                                                                PAGE
                                                                ----

Independent Auditors' Report ................................   11
Consolidated Balance Sheets as of September 30, 1999 and 1998   12
Consolidated Statements of Income For the Years Ended
  September 30, 1999, 1998 and 1997 .........................   13
Consolidated Statements of Stockholders' Equity
  for the Years Ended September 30, 1999, 1998 and 1997 .....   14
Consolidated Statements of Cash Flows for the Years Ended
  September 30, 1999, 1998 and 1997 .........................   15-16
Notes to Consolidated Financial Statements ..................   17-29


                                       30
<PAGE>

         The remaining  information appearing in the Annual Report is not deemed
to be filed as part of this report, except as expressly provided herein.

         (2)  All  schedules  are  omitted  because  they  are not  required  or
applicable,  or the required information is shown in the consolidated  financial
statements or the notes thereto.

         (3)      Exhibits
<TABLE>
<CAPTION>
<S>    <C>       <C>
                  (a)       The following exhibits are filed as part of this report.

          3.1     Articles of Incorporation of Teche Holding Company*
          3.2     Bylaws of Teche Holding Company*
          4.0     Stock Certificate of Teche Holding Company*
         10.1     Form of Teche Federal Savings Bank Management Stock Plan**
         10.2     Form of Teche Holding Company 1995 Stock Option Plan**
         10.3     Employment Agreement with Patrick O. Little
         11.0     Statement regarding computation of earnings per share
                  (see Note 14 to the Notes to Consolidated Financial Statements
                  in the Annual Report)
         13.0     Annual Report to Stockholders  for the fiscal year ended September 30,  1999
         21.0     Subsidiary  of the  Registrant  (see "Item 1 Business - Subsidiary  Activity"  herein)
         23.0     Independent  Auditors' Consent
         27.0     Financial Data Schedule***

                  (b)......Reports on Form 8-K.

                  On August 20, 1999, the Company filed a Current Report on Form
                  8-K with the Commission announcing the adoption of a 10% stock
                  repurchase plan.
</TABLE>
- -----------------
*        Incorporated  herein by reference  into this document from the Exhibits
         to  Form  S-1,  Registration   Statement,   initially  filed  with  the
         Commission on December 16, 1994, Registration No. 33-87486.
**       Incorporated  herein by reference  into this document from the Exhibits
         to the  Registrant's  Form 10-K for the fiscal year ended September 30,
         1995, filed with the Commission.
***      Only in electronic filing.


<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                            TECHE HOLDING COMPANY

Dated:  December 29, 1999                  By: /s/Patrick O. Little
                                                -------------------------------
                                                Patrick O. Little
                                                President, Chief Executive
                                                Officer and Director
                                                (Duly Authorized Representative)

         Pursuant to the  requirement  of the  Securities  Exchange Act of 1934,
this  Report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on December 29, 1999.
<TABLE>
<CAPTION>

<S>                                                    <C>
By:/s/Patrick O. Little                                 By:/s/J. L. Chauvin
   ----------------------------------------                --------------------------------
   Patrick O. Little                                       J. L. Chauvin
   President, Chief Executive Officer                      Vice President and Treasurer
     and Director                                          (Principal Financial Officer)
   (Principal Executive Officer)


By:/s/W. Ross Little                                    By:
   ----------------------------------------                --------------------------------
   W. Ross Little                                          Robert Earl Mouton
   Chairman of the Board                                   Director


By:/s/Mary Coon Biggs                                   By:/s/Christian L. Olivier
   ----------------------------------------                --------------------------------
   Mary Coon Biggs                                         Christian L. Olivier
   Director                                                Director


By:/s/Virginia Kyle Hine                                By:
   ----------------------------------------                --------------------------------
   Virginia Kyle Hine                                      W. Ross Little, Jr.
   Director                                                Director and Secretary


By:/s/Henry L. Friedman                                 By:
   ----------------------------------------                --------------------------------
   Henry L. Friedman                                       Thomas F. Kramer, M.D.
   Director                                                Director


By:/s/Donelson T. Caffery, Jr.
   ----------------------------------------
   Donelson T. Caffery, Jr.
   Director

</TABLE>





                                   EXHIBIT 13
<PAGE>


Teche Holding Company
211 Willow Street
Franklin, LA 70538

Teche Federal Savings Bank Offices

Franklin
211 Willow Street
Franklin, LA 70538
Telephone: (337)828-3212
LA WATS (800)256-1500
FAX (337)828-0110
www.teche.com

Morgan City
1001 Seventh Street
Morgan City, LA 70380
(504)384-0653

Bayou Vista
206 Arlington
Bayou Vista, LA 70380
(504)395-5244

New Iberia
529 N. Lewis
New Iberia, LA 70560
(337)364-5528

New Iberia
142 W. St. Peter Street
New Iberia, LA 70503
(337)364-5145

Lafayette
Broadmoor
5121 Johnston Street
Lafayette, LA 70560
(337)981-1887

Lafayette
Downtown
1001 Johnston
Lafayette, LA 70501
(337)232-6463

Lafayette
2306 W. Pinhook
Lafayette, LA 70508
(337)232-3419

Lafayette
Marketing/Auditing
606 Lee Avenue
Lafayette, LA 70501
(337)237-8066


<PAGE>



Breaux Bridge
601 E. Bridge Street
Breaux Bridge, LA 70517
(337)332-2149

Houma

706 Barrow
Houma, LA 70360
(504)868-8766

Houma
1983 Prospect Street
Houma, LA 70363
(504)857-9990

Houma
Winn Dixie Market Place
1218 St. Charles
Houma, LA 70360
(504)873-5799

Thibodaux
Winn Dixie Market Place
375 North Canal Blvd
Thibodaux, LA 70302
(504)446-6707

<PAGE>


Table of Contents
                                                                         Page

President's Message                                                       1

Selected Financial Information                                            2

Business of The Company & Business of the Bank                            3

Market and Dividend Information                                           3

Management's Discussion and Analysis of Financial
Condition and Results of Operations                                       4

Independent Auditors' Report                                             11

Consolidated Balance Sheets                                              12

Consolidated Statements of Income                                        13

Consolidated Statements of Stockholders' Equity                          14

Consolidated Statements of Cash Flows                                    15

Notes to Consolidated Financial Statements                               17

Directors and Officers                                                   30

General Information                                                      30

<PAGE>
                                     [LOGO]
                               ------------------
                                 TECHE HOLDING
                                    COMPANY
                               ------------------
President's Message
- --------------------------------------------------------------------------------
Dear Fellow Shareholders,

        1999 was a year of growth in several  important  areas of Teche  Holding
Company and our wholly  owned  subsidiary,  Teche  Federal  Savings  Bank.  Some
highlights in our growth include:

          o    Growth in earnings per share was over 10% in 1999. Since 1996 the
               annual rate of growth in earnings per share has been 8.4%.

          o    Non-interest  income  accounts  for  24% of  total  revenue  (net
               interest income plus  noninterest  income),  up from 20% in 1998,
               12.8% in 1997 and 6.5% in 1996.

          o    We  experienced  growth in checking  accounts and  consumer  loan
               balances.

          o    We originated over $105 million in loans.

          o    We opened a new office in Lafayette in the Broadmoor  area.  This
               follows three new offices opened in the Lafourche/Terrebonne area
               in 1998.  We now  service  our six  parish  area with 13  offices
               including two supermarket branches.

        Net interest income continues to be strong. During a period of shrinking
margins in the  banking  industry,  the net  interest  margin at Teche  remained
stable.  Our  challenges,  however,  are to continue  our growth in net interest
income while reducing  expenses and managing the risk  associated with increased
interest rates.

        During  1999,  Teche  Holding  Company  continued  its stock  repurchase
program,  consistent with sound financial management policies. This results in a
more  efficient  use of the  assets  of  the  Company  and a  better  return  on
investment for our stockholders.

        Finally, as part of our continued dedication to providing convenient and
efficient service to our customers,  the Franklin  drive-thru branch and the New
Iberia retail/operations and administrative center are scheduled to break ground
for construction in early 2000.

        Our staff  has been  diligently  preparing  for the Year  2000.  We have
inventoried  hardware,  software  and other items in this  preparation.  We look
forward  to the new  year and will be open  and  ready  to  continue  conducting
business on Monday, January 3, 2000.

        We will  continue  to sharpen  our focus on both the  opportunities  and
challenges of banking in the new  millennium.  As the 1990's draw to a close, we
pledge  to  continue  to  build  value  for  our  stockholders  and  to  provide
exceptional service to our customers.

        Wishing you a Merry Christmas and a prosperous New Year!

                                                       Sincerely,




                                                       /s/Patrick O. Little
                                                       -------------------------
                                                       Patrick O. Little

                                                                               1
<PAGE>
<TABLE>
<CAPTION>
SELECTED FINANCIAL INFORMATION (Dollars in thousands)

                                                       At or for the Year Ended September 30,
                                       -----------------------------------------------------------------
                                             1999         1998         1997         1996         1995

<S>                                    <C>            <C>          <C>          <C>          <C>
Assets ..............................   $   434,265    $ 408,823    $ 404,097    $ 379,590    $ 323,852
Loans Receivable, Net ...............       342,986      345,172      346,875      316,216      257,869
Securities-Available for Sale .......        63,460       36,769       37,854       44,496        5,413
Securities-Held to Maturity .........          --           --           --           --         44,209
Cash and cash equivalents ...........        10,292       10,680        5,868        7,072        6,400
Deposits ............................       303,084      279,265      280,302      254,723      233,805
FHLB Advances .......................        78,682       67,721       65,398       66,900       24,200
Stockholders' Equity ................        48,700       52,527       54,359       52,282       61,908

Summary of Operations
Interest Income .....................   $    30,275    $  30,357    $  29,788    $  26,591    $  23,380
Interest Expense ....................        16,356       16,712       16,681       14,003       12,053
                                        -----------    ---------    ---------    ---------    ---------
Net Interest Income .................        13,919       13,645       13,107       12,588       11,327
Provision for Loan Losses ...........           150          180          240          300          360
                                        -----------    ---------    ---------    ---------    ---------
 Net Interest Income after
Provision for Loan Losses ...........        13,769       13,465       12,867       12,288       10,967
Non-Interest Income .................         4,452        3,475        2,590        1,852        1,029
SAIF Special Assessment .............          --           --           --          1,824         --
Non-Interest Expenses ...............        12,837       11,198        9,867        8,616        6,405
                                        -----------    ---------    ---------    ---------    ---------
 Income Before Gains(Losses) on Sales
  of Securities and Income Taxes ....         5,384        5,742        5,590        3,700        5,591
Gain (Loss)on Sale of Securities ....            14          138          274           91         (819)
Income Tax Expense ..................         1,889        2,067        1,997        1,270        1,635
                                        -----------    ---------    ---------    ---------    ---------
Net Income
  Actual ............................   $     3,509    $   3,813    $   3,867    $   2,521    $   3,137
                                        ===========    =========    =========    =========    =========

  Before Special Assessment .........                                            $   3,725
                                                                                 =========

SELECTED FINANCIAL RATIOS
Ratio of Equity to Assets ...........            11.2%      12.8%        13.5%        13.8%        19.1%
Book Value/Common Share .............   $        17.79 $   16.97    $   15.81    $   14.76    $   14.63
Dividends declared per Share ........   $         0.50 $    0.50    $    0.50    $    0.50    $    0.25
Basic Income per Common Share (1)
  Actual ............................   $         1.32 $    1.23    $    1.26    $    0.70    $    0.46
  Before SAIF Special Assessment ....                                            $    1.03
Diluted Income per Common Share (1)
  Actual ............................   $         1.29 $    1.17    $    1.23    $    0.70    $    0.46
  Before SAIF Special Assessment ....                                            $    1.03
Annualized Return on Average Assets
  Actual ............................             0.84%     0.94%        0.99%        0.72%        1.04%
  Before SAIF Special Assessment ....                                                 1.07%
Annualized Return on Average Equity
  Actual ............................             6.90%     6.79%        7.34%        4.29%        7.87%
  Before SAIF Special Assessment ....                                                 6.33%
Net Interest Margin .................             3.46%     3.45%        3.42%        3.68%        3.84%
Non-Interest Expense/Average Assets
  Actual ............................             3.06%     2.75%        2.52%        3.00%        2.12%
  Before SAIF Special Assessment ....                                                 2.48%
Non-Interest Income/Average Assets ..             1.06%     0.85%        0.66%        0.53%        0.34%
Non Performing Loans/Loans (2) ......             0.24%     0.21%        0.32%        0.17%        0.26%
Allowance for Loan Losses/Loans (2) .             1.02%     1.01%        0.96%        1.00%        1.14%
Dividend Payout
  Actual ............................            37.88%    40.65%       39.68%       71.43%       54.35%
  Before SAIF Special Assessment ....                                                48.54%
</TABLE>

(1) There were no shares outstanding prior to April 17, 1995.
(2) Total loans before allowance for loan losses

2
<PAGE>
Business of the Bank

Teche  Federal  Savings Bank (the "Bank")  attracts  savings  deposits  from the
general  public and uses such deposits  primarily to originate  loans secured by
first mortgages on owner-occupied, one- to four-family residences in its primary
market  area.  To a lesser  extent,  the Bank  purchases  loans  and  originates
residential  construction,  multi-family  and  commercial  real estate loans and
consumer loans, and invests in mortgage-backed and investment securities.

It is the Bank's intention, subject to the Board of Directors' fiduciary duties,
to remain an independent  community savings bank serving the local banking needs
of its primary  market area,  which  presently  includes  thirteen  full service
offices in the Louisiana  Parishes of St. Mary, Iberia,  Lafayette,  St. Martin,
Terrebonne and upper Lafourche.  Deposits at Teche Federal are insured up to the
maximum legal amount by the FDIC.

Business of the Company

Teche Holding  Company (the "Company") is a Louisiana  corporation  organized in
December  1994 at the direction of the Board of Directors of the Bank to acquire
all of the  capital  stock that the Bank  issued  upon its  conversion  from the
mutual to stock form of organization (the "Conversion").

Summary of Quarterly Operating Results
<TABLE>
<CAPTION>
                                                 1999                                1998
                                 ------------------------------------------------------------------------
                                   First   Second    Third   Fourth    First   Second    Third   Fourth
                                   -----   ------    -----   ------    -----   ------    -----   ------
                                            (Amounts in thousands, except for per share data)
<S>                              <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Interest Income                   $7,420   $7,499   $7,564   $7,792   $7,541   $7,595   $7,630   $7,591
Interest Expense                   4,146    3,999    4,056    4,155    4,285    4,160    4,120    4,147
Net Interest Income                3,274    3,500    3,508    3,637    3,256    3,435    3,510    3,444
Provision for Loan Losses             45       45       30       30       45       45       45       45
Income Before Income Taxes         1,370    1,312    1,372    1,344    1,404    1,517    1,592    1,367
Net Income                           890      853      892      874      913      996    1,014      890
Basic Income Per Common Share       0.32     0.32     0.34     0.34     0.30     0.32     0.33     0.29
Diluted Income Per Common Share     0.32     0.31     0.33     0.34     0.28     0.30     0.31     0.28
</TABLE>

Market and Dividend Information

Teche Holding Company's common stock trades on the American Stock Exchange under
the symbol "TSH". The following sets forth the high and low sale prices and cash
dividends declared for the common stock for the last two year period.
<TABLE>
<CAPTION>
        Quarter ended                  Sales Price        Period End Close  Cash Dividend Declared      Date Declared
        -------------                  -----------        ----------------  ----------------------      -------------
                                  High           Low
                                  ----           ---
<S>                             <C>           <C>             <C>                  <C>                 <C>
     December 31, 1997           $24.000       $20.000         $22.250              $0.125              December 17, 1997
     March 31, 1998              $22.875       $20.000         $22.750              $0.125              February 18, 1998
     June 30, 1998               $22.375       $18.125         $19.625              $0.125              May 19, 1998
     September 30, 1998          $20.000       $14.375         $15.125              $0.125              August 19, 1998
     December 31, 1998           $15.750       $13.000         $15.375              $0.125              November 18, 1999
     March 31, 1999              $15.563       $14.000         $14.500              $0.125              February 19, 1999
     June 30, 1999               $17.375       $14.375         $17.125              $0.125              May 19, 1999
     September 30, 1999          $17.250       $14.500         $15.125              $0.125              August 18, 1999
</TABLE>

According  to the  records  of the  Company's  transfer  agent,  there  were 596
registered  stockholders  of record at November 22,  1999.  This number does not
include any persons or entities who hold their stock in nominee or "street" name
through various brokerage firms.

The  Company's  ability to pay  dividends is  substantially  dependent  upon the
dividends it receives from the Bank. Under current regulations,  the Bank is not
permitted to pay  dividends if its  regulatory  capital would thereby be reduced
below (1) the amount then required for the  liquidation  account  established in
connection  with the Bank's  conversion  from mutual to stock  form,  or (2) the
regulatory  capital  requirements  imposed by the  Office of Thrift  Supervision
("OTS").  Capital distributions are also subject to certain limitations based on
the Bank's net income.  See Notes 18 and 19 of notes to  Consolidated  Financial
Statements.  The Bank's total capital at September 30, 1999 exceeded the amounts
of its liquidation account and regulatory capital requirements.
                                                                               3
<PAGE>
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------

General

The  Private  Securities  Litigation  Reform act of 1995  contains  safe  harbor
provisions regarding forward-looking  statements.  When used in this discussion,
the words  "believe",  "anticipates",  "contemplates",  "expects",  and  similar
expressions are intended to identify forward-looking statements. Such statements
are subject to certain risks and uncertainties  which could cause actual results
to differ materially from those projected. Those risks and uncertainties include
changes in interest  rates,  risks  associated  with opening new  branches,  the
ability to control costs and expenses,  and general economic  conditions.  Teche
Holding Company  undertakes no obligation to publicly release the results of any
revisions  to those  forward  looking  statements  which may be made to  reflect
events or  circumstances  after the date hereof or to reflect the occurrences of
unanticipated events.

The Company's  consolidated  results of operation are primarily dependent on the
Bank's net interest income, or the difference between the interest income earned
on its loan and  securities  portfolio,  and the  interest  expense  paid on its
savings deposits and other borrowings.  Net interest income is affected not only
by the difference between the yields earned on  interest-earning  assets and the
costs incurred on interest-bearing liabilities, but also by the relative amounts
of such interest-earning assets and interest-bearing liabilities.

Other components of net income include: provisions for losses on loans and other
assets;  noninterest income (primarily,  service charges on deposit accounts and
other fees, net rental income,  and gains and losses on investment  activities);
noninterest  expenses  (primarily,  compensation and employee benefits,  federal
insurance  premiums,  office occupancy  expense,  marketing expense and expenses
associated with foreclosed real estate) and income taxes.

Earnings  of the  Company  also  are  significantly  affected  by  economic  and
competitive  conditions,  particularly  changes in  interest  rates,  government
policies and regulations of regulatory authorities.

References to the "Bank" herein, unless the context requires otherwise, refer to
the Company on a consolidated basis.

Management Strategy

Management's  strategy has been to maximize earnings and  profitability  through
steady growth while maintaining  asset quality.  The Bank's lending strategy has
historically  focused on the  origination  of  traditional  one- to  four-family
mortgage  loans with the primary  emphasis on single  family  residences  in the
Bank's  primary  market  area.  This focus,  because  home  mortgage  lending is
typically  considered  to be one of the safer forms of  lending,  is designed to
reduce the risk of loss on the Bank's loan portfolio. However, the relative lack
of  diversification  in its loan  portfolio  structure  does increase the Bank's
portfolio  concentration  risk by making the value of the  portfolio  relatively
more  susceptible to declines in real estate values in its market area. The Bank
supplements its home lending  operations with the origination of home equity and
other  consumer  types of loans,  and the  purchase  of loans,  investments  and
mortgage-backed securities.

Asset and Liability Management

Interest Rate Sensitivity  Analysis.  Net interest income, the primary component
of the Bank's net income,  is derived from the  difference  between the yield on
interest-earning assets and the cost of interest-bearing  liabilities.  The Bank
has sought to manage its exposure to changes in interest rates by monitoring the
effective maturities or repricing characteristics of its interest-earning assets
and  interest-bearing  liabilities.  The  matching  of  the  Bank's  assets  and
liabilities  may be  analyzed  by  examining  the extent to which its assets and
liabilities  are interest rate sensitive and by monitoring the expected  effects
of interest rate changes on its net interest income and net portfolio value.

The ability to maximize net interest income is largely  dependent upon achieving
a positive  interest rate spread that can be sustained  during  fluctuations  in
prevailing interest rates. The Bank is exposed to interest rate risk as a result
of  the  difference  in  the  maturity  of   interest-bearing   liabilities  and
interest-earning assets and the volatility of interest rates. Since most deposit
accounts  react  more  quickly  to  market   interest  rate  movements  than  do
traditional mortgage loans because of their shorter terms to maturity, increases
in interest rates may have an adverse effect on the Bank's earnings. Conversely,
this same mismatch will generally  benefit the Bank's earnings during periods of
declining or stable interest rates.
4
<PAGE>

Teche Federal  attempts to manage its interest  rate exposure by shortening  the
maturities  of  its  interest-earning  assets  by  emphasizing  adjustable  rate
mortgages   ("ARMs"),   originating  shorter  term  loans  such  as  residential
construction  and  consumer  loans and the  investment  of excess  liquidity  in
purchased  loans,  adjustable rate  securities  with  relatively  short terms to
maturity.  Furthermore, Teche Federal works to manage the interest rates it pays
on deposits  while  maintaining  a stable  deposit  base and  providing  quality
services  to its  customers.  In  recent  years,  the  Bank  has  increased  its
short-term  borrowings  while  continuing to rely primarily upon deposits as its
source of funds.  At September 30, 1999, the weighted  average term to repricing
of Teche  Federal's  ARM  loan  and  mortgage-backed  securities  portfolio  was
approximately 22 months. In contrast,  $150.2 million of the Bank's  certificate
accounts and $80.7 million of the Bank's regular  deposit  accounts  (e.g.  NOW,
money market, savings) out of $303.1 million of total deposits mature or reprice
within one year or less. Based on past experience,  however, management believes
that much of the Bank's deposits will remain at the Bank. Furthermore,  the Bank
has  approximately  $44.3  million in  short-term  advances and $17.4 million in
adjustable rate securities.

Management  believes that it has adequate  capital to accept a certain degree of
interest rate risk. In accepting some interest rate risk, the Bank has been able
to increase its net interest  income in the low interest rate  environment  that
has existed  during  earlier  years.  Should  interest  rates  rise,  management
believes  the Bank's  capital  position  will enable it to  withstand a negative
impact on earnings while the Bank adds higher yielding assets.

Rate/Volume  Analysis.  The table below sets forth certain information regarding
changes in  interest  income and  interest  expense of the Bank for the  periods
indicated.  For each category of  interest-earning  assets and  interest-bearing
liabilities,  information is provided on changes  attributable to (i) changes in
volume (changes in average volume multiplied by old rate); (ii) changes in rates
(changes in rate  multiplied by old average  volume);  and (iii) the net change.
The changes  attributable  to the  combined  impact of volume and rate have been
allocated  proportionately  to the  changes due to volume and the changes due to
rate.
<TABLE>
<CAPTION>
                                                                       Year Ended September 30,
                                                        1999 vs 1998                               1998 vs 1997
                                            ----------------------------------------------------------------------------------------
                                                 Increase (Decrease) Due to                 Increase (Decrease) Due to
                                             Volume         Rate            Net        Volume          Rate           Net
                                            ----------------------------------------------------------------------------------------
                                                                        (Dollars in Thousands)
<S>                                         <C>          <C>              <C>           <C>           <C>           <C>
Interest-earning assets:
   Securities (1)                            $ 691        $   (97)         $ 594         $ (87)        $(317)        $(404)
   Loans receivable, net                      (722)          (209)          (931)        1,066          (137)          929
   Other interest-earning assets (2)           291            (36)           255           (23)           67            44
                                             -----        -------          -----         -----         -----         -----
Total Interest Earning Assets                  260           (342)           (82)          956          (387)          569
                                             -----        -------          -----         -----         -----         -----
Interest-bearing liabilities
   Deposits                                    555           (899)          (344)          185          (307)         (122)
FHLB advances and other borrowings             117           (129)           (12)          204           (51)          153
                                             -----        -------          -----         -----         -----         -----
Total interest-bearing liabilities             672         (1,028)          (356)          389          (358)           31
                                             -----        -------          -----         -----         -----         -----
Net change in net interest income            $(412)        $  686          $ 274        $  567         $ (29)        $ 538
                                             =====         ======          =====        ======         =====         =====
</TABLE>
(1)  Includes investment securities available for sale
(2)  Includes certificates of deposit and other interest-bearing accounts.

                                                                               5
<PAGE>
Average  Balance  Sheet.  The  following  table sets forth  certain  information
relating to the Company's  average  balance sheet and reflects the average yield
on assets and average  cost of  liabilities  for the periods  indicated  and the
average  yields  earned and rates  paid.  Such  yields and costs are  derived by
dividing  income or expenses by the  average  balance of assets or  liabilities,
respectively, for the periods presented. Average balances are derived from daily
average balances.
<TABLE>
<CAPTION>
                                                                    Year Ended September 30,
                                 ---------------------------------------------------------------------------------------------------
                                               1999                          1998                           1997
                                 -----------------------------   ----------------------------   ------------------------------------
                                                       Average                        Average                       Average
                                  Average              Yield/    Average              Yield/    Average             Yield/
                                  Balance    Interest   Cost     Balance   Interest    Cost     Balance   Interest   Cost
                                                                     (Dollars in Thousands)
<S>                              <C>         <C>       <C>       <C>       <C>        <C>     <C>         <C>       <C>
Assets
 Interest Earning Assets
  Securities, Net (1)             $ 54,139    $ 3,276   6.05%     $ 42,769  $ 2,682    6.27%   $ 44,038    $ 3,086   7.01%
  Loans receivable (2) (3)         340,540     26,539   7.79%      349,769   27,470    7.85%    336,509     26,541   7.89%
   Other Interest-earning
    assets(4)                        7,527        460   6.11%        2,475      205    8.28%      3,056        161   5.27%
                                  --------    -------             --------  -------            --------    -------
   Total interest-earning assets   402,206    $30,275   7.53%      395,013  $30,357    7.69%    383,603    $29,788   7.77%
                                              =======             ========  =======                        =======
  Non-interest earning assets       17,232                          12,436                        8,464
                                    ------                          ------                        -----
 Total assets                     $419,438                        $407,449                     $392,067
                                  ========                        ========                     ========
Liabilities and Equity
 Interest-bearing Liabilities
  NOW accounts                    $ 25,198     $  473   1.88%     $ 22,545   $  397    1.76%   $ 20,244     $  357   1.76%
  Statement & regular
   savings accounts                 26,553        582   2.19%       25,861      663    2.56%     25,160        655   2.60%
  Money funds accounts               8,343        307   3.68%        9,342      343    3.67%      9,696        346   3.57%
  Certificates of Deposit          215,157     11,206   5.21%      207,722   11,509    5.54%    206,273     11,676   5.66%
                                  --------    -------             --------  -------            --------    -------
    Total Deposits                 275,251     12,568   4.57%      265,470   12,912    4.86%    261,373     13,034   4.99%
  FHLB advances and other           70,401      3,788   5.38%       68,306    3,800    5.56%     64,685      3,647   5.64%
                                  --------    -------             --------  -------            --------    -------
 Total interest-bearing
  liabilities                      345,652    $16,356   4.73%      333,776  $16,712    5.01%    326,058    $16,681   5.12%
                                              =======                       =======                        =======
  Non-interest-bearing
  liabilities                       22,954                          17,488                       13,351
                                   -------                         -------                      -------
Total liabilities                  368,606                         351,264                      339,409
Stockholders' Equity                50,832                          56,185                       52,658
                                   -------                         -------                      -------
Total liabilities and
 Stockholders' Equity             $419,438                        $407,449                     $392,067
                                  ========                        ========                     ========
Net interest income/interest
 rate spread (5)                              $13,919   2.80%               $13,645    2.68%               $13,107   2.65%
                                              =======                       =======                        =======
Net interest margin (6)                                 3.46%                          3.45%                         3.42%
Interest-earning assets/
  Interest bearing liabilities                        116.36%                        118.35%                       117.65%
</TABLE>

(1)  Includes  securities  available  for sale  and  unamortized  discounts  and
     premiums and FHLB stock
(2)  Amount  is  net  of  deferred  loan  fees,  loan  discounts  and  premiums,
     loans-in-process  and allowance  for loan losses and includes  non-accruing
     loans.
(3)  Interest  income  includes  loan fees of  approximately  $102,000  in 1999,
     $86,000 in 1998 and $106,000 in 1997.
(4)  Amount includes certificates of deposit and other interest-bearing deposits
(5)  Interest rate spread represents the difference between the yield on average
     interest-earning   assets   and  the  cost  of   average   interest-bearing
     liabilities
(6)  Net  interest  margin  represents  net interest  income  divided by average
     interest-earning assets.

6
<PAGE>
Changes in Financial Condition From September 30, 1998 to September 30, 1999

General.  Total assets  increased  $25.4  million,  or 6.2% to $434.3 million at
September  30, 1999 from $ 408.8  million at September  30, 1998, as a result of
continued  branch  expansion and the purchase of property for  construction of a
central operations center.

Loans Receivable, Net. The Bank's net loans receivable decreased $2.2 million or
0.6% to $343.0  million from $345.2  million at September 30, 1998 due primarily
to reduced loan volume and  repayments.  Of all real estate loans  originated in
fiscal 1999, approximately 46% had adjustable rates.

Securities.  Securities  available for sale increased  $26.7 million,  as excess
liquidity  was invested  during the year in fixed and  adjustable  rate mortgage
backed securities and collateralized mortgage obligations.

Deposits. The Bank's deposits, after interest credited,  increased $23.8 million
or 8.5% to $ 303.1  million  at  September  30,  1999  from  $279.3  million  at
September 30, 1998.

Advances From FHLB.  Advances from the Federal Home Loan Bank of Dallas ("FHLB")
increased  $11.0  million,  or 16.2% to $78.7 million at September 30, 1999 from
$67.7 million at September 30, 1998, primarily due to the purchase of Investment
Securities.

Stockholders' Equity.  Stockholders' equity decreased $3.8 million, or 7.3% from
$52.5 million at September 30, 1998 to $48.7 million at September 30, 1999,  due
primarily to the  repurchase  of common  stock for the treasury  pursuant to the
Company's stock repurchase program.

Comparison of Operating  Results for Years ended  September  30, 1999,  1998 and
1997.

Analysis of Net Income

General.  The Bank  reported net income of $3.5  million,  $3.8 million and $3.9
million for fiscal 1999, 1998 and 1997. The decreases of $304,000 or 8.0% during
fiscal  1999 and  $59,000  or 1.4%  during  fiscal  1998 were  primarily  due to
increased non interest expense as well as reduced gains on sales of securities.

Interest  Income.  Interest income amounted to $30.3 million,  $30.4 million and
$29.8 million for the years ended 1999, 1998 and 1997, respectively. The $82,000
or 0.3%  decrease  in  fiscal  1999 was  primarily  due to  decreased  yields on
interest  earning  assets,  offset  somewhat by  increased  average  balances of
securities.  The $0.6 million or 1.9%  increase in fiscal 1998 was primarily due
to increased  average home equity loan  balances,  offset  somewhat by decreased
yields on mortgage loans and securities.

Interest  Expense.  Interest  expense  totaled $16.4 million,  $16.7 million and
$16.7 million for the years ended September  1999, 1998 and 1997,  respectively.
Interest expense remained  relatively stable with an increase in average deposit
balances somewhat offset by a general decrease in rates paid on deposits.

Net  Interest  Income.  Net interest  income  amounted to $13.9  million,  $13.6
million and $13.1 million for the years ended September 30, 1999, 1998 and 1997.
The $0.3  million,  or 2.0%  increase  in fiscal  1999 was  primarily  due to an
increase in average home equity  balances.  The increase of $0.5 million or 4.1%
from fiscal 1997 to fiscal 1998 was  primarily  due to  increased  average  loan
balances.

Provision for Loan Losses. The Bank provided $150,000,  $180,000 and $240,000 to
the reserve for loan losses for the years ended  September  30,  1999,  1998 and
1997, respectively.  The allowance for loan losses was $3,515,000 at 1998 fiscal
year end and  $3,537,000 at 1999 fiscal year end. The decrease in the provisions
for loan losses in 1999 and 1998  resulted from  management's  evaluation of the
adequacy of the allowance for loan losses.

While the Bank  maintains its allowance for losses at a level which it considers
to be adequate to provide for potential  losses,  there can be no assurance that
further  additions will not be made to the loss  allowances and that such losses
will not exceed the  estimated  amounts.  See Note 1 to  Consolidated  Financial
Statements.

Non-Interest  Income.  Non-interest  income during the years ended September 30,
1999,  1998 and 1997  amounted to $4.5  million,  $3.5  million and $2.6 million
respectively.  The increases in both fiscal 1999 and fiscal 1998 were  primarily
due to increased fee income due to an increase in transaction accounts.

                                                                               7
<PAGE>
Non-Interest  Expense.  Non-interest  expense increased  steadily over the three
periods, totaling $12.8 million, $11.2 million and $9.9 million during the years
ended  September 30, 1999,  1998 and 1997. The increases in both fiscal 1999 and
1998 were primarily due to continued  expansion of office facilities,  increased
marketing  expenses and increased  investment in new  technology.  The principal
component of non-interest expense, compensation and employee benefits, increased
in each of the last three years due  primarily  to the  expansion  of the branch
network. Other operating expenses increased from $1.6 million to $1.7 million to
$2.1  million  for  the  years  ended   September  30,  1997,   1998  and  1999,
respectively.

In the first quarter of 2000, the Bank expects to break ground on a $3.8 million
retail banking,  operations and administrative center in New Iberia as well as a
new drive-thru  branch office in Franklin.  When completed,  the facility in New
Iberia will house all  administrative  offices  and  consolidate  various  other
departments  of the bank.  The cost of the  facility  and the new branch will be
amortized as a charge against earnings over approximately 35 years.

On January 1, 1996,  Teche became  subject to the  Louisiana  Shares Tax and the
Louisiana  Franchise Tax. This amounted to an expense of $680,000,  $541,000 and
$493,000 in the years ended September 30, 1999, 1998 and 1997, respectively.

Gain on Sale of  Securities.  In the years ended  September  30, 1999,  1998 and
1997, gains on the sale of securities amounted to $14,000, $274,000 and $91,000,
respectively.

Income Tax Expense.  For the years ended  September 30, 1999, 1998 and 1997, the
Bank  incurred  income  tax  expense of $1.9,  $2.1  million  and $2.0  million,
respectively.  The varying  amounts were caused  primarily by the varied pre-tax
income of the Bank.

Year 2000 Readiness

The Year 2000 problem  exists  because many computer  programs use only the last
two  digits to refer to a year.  This  convention  could  affect  date-sensitive
calculations  that treat "00" as the year 1900,  rather than 2000. An additional
issue is that 1900 was not a leap  year,  whereas  the year 2000 is.  Therefore,
some programs may not properly provide for February 29, 2000. This anomaly could
result in miscalculations  when processing critical  date-sensitive  information
after December 31, 1999.

The following  discussion of the  implications  of the Year 2000 problem for the
Bank, contains numerous forward looking statements based on inherently uncertain
information.  The cost of the  project  and the date on which the Bank  plans to
complete the internal Year 2000  modifications  are based on  management's  best
estimates,  which are derived utilizing a number of assumptions of future events
including the continued  availability of internal and external resources,  third
party modifications and other factors.  However,  there can be no guarantee that
these  statements  will be achieved and actual  results could differ.  Moreover,
although management believes it will be able to make the necessary modifications
in advance,  there can be no guarantee  that failure to modify the systems would
not have a material adverse effect on the Bank.

Year 2000 issues expose the Company to a number of risks,  any one of which,  if
realized,  could have a material adverse effect on the Bank's business,  results
of operations or financial condition.  These risks include the possibility that,
to the extent certain vendors fail to adequately  address Year 2000 issues,  the
Bank may suffer  disruptions  in important  services on which the Bank  depends,
such as  telecommunications,  electrical  power, and data processing.  Year 2000
issues could affect the Bank's liquidity if customer withdrawals in anticipation
of the Year 2000 are greater than  expected or if the Bank's  lenders are unable
to  provide  the Bank with funds  when and as needed by the  Company.  Year 2000
issues also create  additional credit risk to the Company insofar as the failure
of the Company's  customers and the  counterparties  to adequately  address Year
2000  issues  could   increase  the   likelihood   that  these   customers   and
counterparties  become  delinquent or default on the obligations to the Bank. In
addition to increasing the Bank's risk exposure to problem loans,  credit losses
and liquidity  problems,  Year 2000 issues expose the Bank to increased  risk of
litigation losses and expenses  relating to the foregoing.  There are other Year
2000 risks besides those  described  above that may impact the Bank's  business,
results of operations and financial condition.

The Bank places a high degree of reliance on computer  systems of third parties,
such as customers, suppliers, and other financial and governmental institutions.
Although  the Bank is  assessing  the  readiness  of  these  third  parties  and
preparing contingency plans, there can be no guarantee that the failure of these
third  parties to modify their systems in advance of December 31, 1999 would not
have a material adverse effect on the Bank.
8
<PAGE>

The Bank has a Year 2000 committee that is addressing potential year 2000 issues
with its internal and external software and computer systems.  The committee has
assessed the Bank's  automated  systems and has contacted third party vendors to
provide appropriate  assurances regarding their ability to address any Year 2000
issues.

Most of the critical  data  processing  of the Bank is provided by a third party
national service bureau. This service bureau began renovations to their software
applications  in the early 1990's to address Year 2000 issues.  The Bank and its
service bureau completed internal core system testing in December 1998. The Bank
is currently testing its internal systems compatibility with that of the service
bureau in live data tests.

Total costs associated with required  modifications to existing systems have not
been  material  to the  Company's  financial  position.  No  additional  outside
personnel  are  expected  to be needed to resolve  any Year 2000  issues at this
time.  The  estimated  costs to replace some  hardware and software  systems was
approximately  $250,000,  some of which was capitalized and is being depreciated
over approximately  three years. The Bank does not separately track the internal
costs incurred for the Year 2000 project  because such costs are principally the
related payroll costs.

The Bank has  contacted all material  customers,  vendors,  and  non-information
technology  suppliers  (i.e.  utility  systems,  telephone  systems and security
systems)  regarding  their  Year  2000  state  of  readiness.  Testing  has been
completed on  significant  vendor  applications,  except the  utilities as noted
below.  The Bank has developed and tested  contingency  plans and  procedures if
unforseen Year 2000 problems occur.

We are unable to test the Year 2000  readiness of our  significant  suppliers of
utilities.  We are  relying  on the  utility  companies'  internal  testing  and
representations  to provide the required  services  that drive our data systems.
Any failure of the  utilities to  adequately  address the Year 2000 issues could
result in the Bank being unable to service its customers on a timely basis.  The
Bank has  installed a  generator  at a central  location  which  should  provide
electric power in the event any local electric utilities experience problems.

As a practical matter, mortgage, consumer and commercial loan customers were not
contacted  regarding their Year 2000  readiness.  It was deemed to be beyond the
scope of our testing  parameters to contact these  borrowers.  Further,  most of
these are individuals with adequate collateral for their loans.

The most likely worst case Year 2000 scenario is that data  processing  would be
temporarily  interrupted  (as much as 2 to 3 days) which would increase the time
necessary  to  service  customers  and may  prevent  some  customers  from being
serviced  until the  problem is  corrected.  The Bank  believes  that  completed
modifications  to its  internal  systems  will allow it to be ready for the Year
2000.  However,  factors  outside of the Bank's control and  unexpected  service
bureau and other third party problems could impact the Bank's ability to process
data which could have a significant  adverse  impact on the financial  condition
and results of operations of the Bank.

Despite the best efforts of management to address this issue, the vast number of
external entities that have direct and indirect business  relationships with the
Bank, such as customers,  vendors, payment systems providers and other financial
institutions, makes it impossible to assure that a failure to achieve compliance
by one or more of these entities would not have a material adverse impact on the
operations of the Bank.

Liquidity and Capital Resources

The Bank is required to maintain  minimum levels of "liquid  assets," as defined
by the OTS regulations. This requirement,  which may be varied from time to time
depending upon economic conditions and deposit flows, is based upon a percentage
of deposits and short-term  borrowings.  The required minimum ratio at September
30, 1999 was four percent.  The Bank's average liquidity ratio was approximately
14.0 % during  September  1999. The Bank manages its average  liquidity ratio to
meet its funding needs,  including:  deposit outflows;  disbursement of payments
collected from borrowers for taxes and insurance; repayment of Federal Home Loan
Bank advances and other borrowings;  and loan principal disbursements.  The Bank
also monitors its  liquidity  position in  accordance  with its  asset/liability
management objectives.

In addition to funds provided from  operations,  the Bank's  primary  sources of
funds are savings deposits,  principal  repayments on loans and  mortgage-backed
securities,  and matured investment securities. The Bank also borrows funds from
time to time from the FHLB.

Scheduled loan  repayments and maturing  investment  securities are a relatively
predictable  source of funds.  However,  saving deposit flows and prepayments on
loans and mortgage-backed  securities are significantly influenced by changes in
market interest rates, economic conditions and competition.  The Bank strives to
manage

                                                                               9
<PAGE>

the  pricing  of its  deposits  to  maintain  a  balanced  stream of cash  flows
commensurate with its loan commitments and other predictable funding needs.

The Bank  usually  maintains  a portion of its cash on hand in  interest-bearing
demand  deposits with the FHLB to meet  immediate  loan  commitment  and savings
withdrawal funding  requirements.  When applicable,  cash in excess of immediate
funding  needs is  invested  into  longer-term  investment  and  mortgage-backed
securities,  some of which may also qualify as liquid  investments under current
OTS regulations.

The Bank has other sources of liquidity if a need for  additional  funds arises,
such as FHLB  advances  and the ability to borrow  against  mortgage-backed  and
other  securities.  On September 30, 1999, the Bank had total FHLB borrowings of
$78.7 million, or 18.1% of the Bank's assets.

Management  believes  the Bank has  sufficient  resources  available to meet its
foreseeable  funding   requirements.   At  September  30,  1999,  the  Bank  had
outstanding  loan  commitments of $15.4  million,  and  certificates  of deposit
scheduled  to mature  within one year of $150.2  million,  substantially  all of
which management expects, based on past experience, will remain with the Bank.

Regulations  of the OTS  require  the  Bank to meet  or  exceed  three  separate
standards of capital adequacy.  These regulations require financial institutions
to have minimum tangible capital equal to 1.50 percent of total adjusted assets;
minimum  core  capital  equal to 4.00  percent  of total  adjusted  assets;  and
risk-based capital equal to 8.0% of total risk-weighted assets. At September 30,
1999, Teche Federal exceeded all regulatory capital requirements. See Note 18 to
the Consolidated Financial Statements.

Impact of Inflation and Changing Prices

The  consolidated  financial  statements  of  the  Company  and  notes  thereto,
presented  elsewhere  herein,  have been prepared in accordance  with  Generally
Accepted  Accounting  Principles,  which  require the  measurement  of financial
position  and  operating   results  in  terms  of  historical   dollars  without
considering the change in the relative  purchasing  power of money over time and
due to inflation.  The impact of inflation is reflected in the increased cost of
the Bank's operations.  Unlike most industrial companies,  nearly all the assets
and  liabilities of the Bank are financial.  As a result,  interest rates have a
greater impact on the Bank's  performance  than do the effects of general levels
of inflation. Interest rates do not necessarily move in the same direction or to
the same extent as the prices of goods and services.

10
<PAGE>
Deloitte &
    Touche
- ------------   -----------------------------------------------------------------
      [LOGO]   Deloitte & Touche LLP                   Telephone: (504) 581-2727
               Suite 3700                              Facsimile: (504) 561-7293
               One Shell Square
               701 Poydras Street
               New Orleans, Louisiana 70139-3700



                          INDEPENDENT AUDITORS' REPORT


Board of Directors and Shareholders
Teche Holding Company
Franklin, Louisiana


We have audited the  accompanying  consolidated  balance sheets of Teche Holding
Company  and  subsidiary  as of  September  30,  1999 and 1998,  and the related
consolidated statements of income,  stockholders' equity and cash flows for each
of the three years in the period  ended  September  30,  1999.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing  the  accounting  principles  used and  signficant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,   the  financial  position  of  Teche  Holding  Company  and
subsidiary  as of  September  30,  1999  and  1998,  and the  results  of  their
operations  and their cash flows for each of the three years in the period ended
September 30, 1999 in conformity with generally accepted accounting principles.


DELOITTE & TOUCHE LLP
November 9, 1999


- ---------------
Deloitte Touche
Tohmatsu
- ---------------

                                                                              11
<PAGE>
TECHE HOLDING COMPANY AND SUBSIDIARY
- --------------------------------------------------------------------------------
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 1999 AND 1998
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNT)
<TABLE>
<CAPTION>

                                                                                               1999                1998
<S>                                                                                         <C>                 <C>
ASSETS
Cash and cash equivalents                                                                    $ 10,292            $ 10,680
Certificates of deposit                                                                            --                 658
Securities available-for-sale, at estimated market
  value (amortized cost of $64,832 in 1999 and $36,239 in 1998)                                63,460              36,769
Loans receivable, net of allowance for loan losses of
  $3,537 in 1999 and $3,515 in 1998                                                           342,986             345,172
Accrued interest receivable                                                                     2,159               2,065
Investment in Federal Home Loan Bank stock, at cost                                             4,229               3,884
Real estate owned, net                                                                            178                 331
Prepaid expenses and other assets                                                                 621                 500
Premises and equipment, at cost, less accumulated depreciation                                 10,340               8,764
                                                                                             --------            --------
TOTAL ASSETS                                                                                 $434,265            $408,823
                                                                                             ========            ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits                                                                                     $303,084            $279,265
Advances from Federal Home Loan Bank                                                           78,682              67,721
Borrowings for common stock repurchase                                                              -               5,178
Advance payments by borrowers for taxes and insurance                                           1,578               1,644
Accrued interest payable                                                                          432                 485
Accounts payable and other liabilities                                                          1,504               1,223
Deferred income taxes                                                                             285                 780
                                                                                             --------            --------
      Total liabilities                                                                       385,565             356,296

COMMITMENTS AND CONTINGENCIES                                                                     --                   --

STOCKHOLDERS' EQUITY:

  Common stock, $.01 par value, 10,000,000 shares authorized;
    4,233,350 shares issued                                                                        42                  42
  Preferred stock, 5,000,000 shares authorized, none issued                                        --                  --
  Additional paid-in capital                                                                   42,153              42,037
  Retained earnings                                                                            30,928              28,757
  Unearned ESOP shares                                                                         (1,754)             (2,086)
  Unearned compensation - Management Stock Plan                                                  (390)               (790)
  Treasury stock - 1,496,000 and 1,138,000 shares, at cost                                    (21,387)            (15,783)
  Unrealized gain (loss) on securities available-for-sale, net
    of deferred income taxes                                                                     (892)                350
                                                                                             --------            --------
      Total stockholders' equity                                                               48,700              52,527
                                                                                             --------            --------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                   $434,265            $408,823
                                                                                             ========            ========
</TABLE>

See notes to consolidated financial statements.

12
<PAGE>
TECHE HOLDING COMPANY AND SUBSIDIARY
- --------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED SEPTEMBER 30, 1999, 1998 AND 1997
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>

                                                                                     1999           1998            1997
<S>                                                                                <C>            <C>             <C>
INTEREST INCOME:
  Interest and fees on loans                                                        $26,539        $27,470         $26,541
  Interest and dividends on securities                                                3,276          2,682           3,086
  Other interest income                                                                 460            205             161
                                                                                    -------        -------         -------
                                                                                     30,275         30,357          29,788
                                                                                    -------        -------         -------
INTEREST EXPENSE:
  Deposits                                                                           12,568         12,912          13,034
  Advances from Federal Home Loan Bank                                                3,676          3,800           3,647
  Other borrowed money                                                                  112             --              --
                                                                                    -------        -------         -------
                                                                                     16,356         16,712          16,681
                                                                                    -------        -------         -------
NET INTEREST INCOME                                                                  13,919         13,645          13,107
PROVISION FOR LOAN LOSSES                                                               150            180             240
                                                                                    -------        -------         -------
NET INTEREST INCOME AFTER PROVISION
  FOR LOAN LOSSES                                                                    13,769         13,465          12,867
                                                                                    -------        -------         -------
NON-INTEREST INCOME:
  Service charges                                                                     4,246          3,033           2,278
  Gain on sale of real estate owned                                                      79             13              94
  Other income                                                                          127            429             218
                                                                                    -------        -------         -------
    Total non-interest income                                                         4,452          3,475           2,590
                                                                                    -------        -------         -------
GAIN ON SALE OF SECURITIES                                                               14            138             274
                                                                                    -------        -------         -------
NON-INTEREST EXPENSE:
  Compensation and employee benefits                                                  5,955          5,697           5,093
  Occupancy, equipment and data processing expense                                    2,804          2,377           1,819
  Marketing                                                                           1,031            737             602
  SAIF deposit insurance premiums                                                       168            172             225
  Louisiana shares tax                                                                  680            541             493
  Other operating expenses                                                            2,199          1,674           1,635
                                                                                    -------        -------         -------
    Total non-interest expense                                                       12,837         11,198           9,867
                                                                                    -------        -------         -------
INCOME BEFORE INCOME TAXES                                                            5,398          5,880           5,864
INCOME TAXES                                                                          1,889          2,067           1,997
                                                                                    -------        -------         -------
NET INCOME                                                                          $ 3,509        $ 3,813         $ 3,867
                                                                                    =======        =======         =======
BASIC INCOME PER COMMON SHARE                                                        $ 1.32         $ 1.23          $ 1.26
                                                                                     ======         ======          ======
DILUTED INCOME PER COMMON SHARE                                                      $ 1.29         $ 1.17          $ 1.23
                                                                                     ======         ======          ======
</TABLE>

See notes to consolidated financial statements.
                                                                              13
<PAGE>
TECHE HOLDING COMPANY AND SUBSIDIARY
- --------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED SEPTEMBER 30, 1999, 1998 AND 1997
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                                                                                      Unrealized
                                                                                                          Gain
                                                                                                        (Loss) on
                                           Additional            Unearned     Unearned                 Securities
                                  Common     Paid-In   Retained    ESOP     Compensation   Treasury    Available-
                                   Stock     Capital   Earnings   Shares        (MSP)        Stock    for-Sale, net  Total

<S>                                <C>     <C>        <C>        <C>         <C>          <C>           <C>        <C>
BALANCE, October 1, 1996            $42     $41,436    $24,250    $(2,751)    $(1,900)     $ (9,149)     $ 354      $52,282
Contribution to ESOP                            206                   332                                               538
Amortization of MSP                                                               642                                   642
Purchase of common stock
  for treasury                                                                               (1,403)                 (1,403)
Dividends declared -
  $.50 per share                                        (1,581)                                                      (1,581)
Comprehensive income:
  Net income                                             3,867                                                        3,867
  Change in unrealized gains on
    securities available-for-sale, net                                                                      14           14
                                                                                                                    -------
   Total comprehensive income                                                                                         3,881
                                    ---     -------    -------    -------     -------      --------      -----      -------
BALANCE, September 30, 1997          42      41,642     26,536     (2,419)     (1,258)      (10,552)       368       54,359

Contribution to ESOP                            284                   333                                               617
Amortization of MSP                                                               468                                   468
Tax benefit from vesting
  of MSP shares                                  87                                                                      87
Exercise of stock options                        24                                                                      24
Purchase of common stock
  for treasury                                                                               (5,231)                 (5,231)
Dividends declared -
  $.50 per share                                        (1,592)                                                      (1,592)
Comprehensive income:
  Net income                                             3,813                                                        3,813
  Change in unrealized gains on
    securities available-for-sale, net                                                                     (18)         (18)
                                                                                                                    -------
      Total comprehensive income                                                                                      3,795
                                    ---     -------    -------    -------     -------      --------      -----      -------
BALANCE, September 30, 1998          42      42,037     28,757     (2,086)       (790)      (15,783)       350       52,527

Contribution to ESOP                            104                   332                                               436
Amortization of MSP                                                               400                                   400
Tax benefit from vesting
  of MSP shares                                  12                                                                      12
Purchase of common stock
  for treasury                                                                               (5,604)                 (5,604)
Dividends declared - $.50 per share                     (1,338)                                                      (1,338)
Comprehensive income:
  Net income                                             3,509                                                        3,509
  Change in unrealized gain
    (loss) on securities
    available-for-sale, net                                                                             (1,242)      (1,242)
                                                                                                                    -------
        Total comprehensive income                                                                                    2,267
                                    ---     -------    -------    -------     -------      --------      -----      -------
BALANCE, September 30, 1999         $42     $42,153    $30,928    $(1,754)    $  (390)     $(21,387)    $ (892)     $48,700
                                    ===     =======    =======    =======     =======      ========     ======      =======
</TABLE>

See notes to consolidated financial statements.

14
<PAGE>
TECHE HOLDING COMPANY AND SUBSIDIARY
- --------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED SEPTEMBER 30, 1999, 1998 AND 1997
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                     1999            1998            1997
<S>                                                                                <C>            <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                                        $ 3,509        $ 3,813         $ 3,867
  Adjustments to reconcile net income to net cash
    provided by operating activities:
    Accretion of discount and amortization of premium
      on investments and mortgage-backed securities                                     (73)            12            (207)
    Provision for loan losses                                                           150            180             240
    ESOP expense                                                                        436            617             509
    MSP expense                                                                         400            468             642
    Deferred income taxes (credit)                                                      175            (75)            797
    Gain on sale of securities                                                          (14)          (138)           (274)
    Gain on sale of real estate owned                                                   (79)           (13)            (94)
    Depreciation                                                                        926            704             513
    Accretion of deferred loan fees and other                                            (3)           (86)           (106)
    Accretion of discount on loans                                                     (325)          (272)           (212)
    Change in accrued interest receivable                                               (94)           (14)           (183)
    Change in prepaid expenses and other assets                                        (121)             1             282
    Change in accrued interest payable                                                  (53)           176              26
    Change in accounts payable and other liabilities                                    281            100            (472)
    SAIF special assessment payable                                                      --             --          (1,824)
    Other - net                                                                         244           (174)             96
                                                                                    -------        -------         -------
      Net cash provided by operating activities                                       5,359          5,299           3,600
                                                                                    -------        -------         -------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from maturities of investment securities available-for-sale                   20          3,000           7,550
  Proceeds from sale of investment securities available-for-sale                        484            413             881
  Purchase of investment securities available-for-sale                              (40,908)       (12,856)         (8,389)
  Principal repayments on mortgaged-backed securities available-for-sale             11,888         10,627           7,102
  Net (increase) decrease in certificates of deposit                                    658            (24)            280
  Net loan repayments (origination)                                                   2,364          1,881         (30,581)
  Investment in FHLB stock                                                             (345)            43            (224)
  Other                                                                                  --             --              40
  Purchase of premises and equipment                                                 (2,502)        (3,114)         (2,375)
                                                                                    -------        -------         -------
      Net cash used in investing activities                                         (28,341)           (30)        (25,716)
                                                                                    -------        -------         -------
</TABLE>


                                                                     (Continued)

                                                                              15
<PAGE>
TECHE HOLDING COMPANY AND SUBSIDIARY
- --------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED SEPTEMBER 30, 1999, 1998 AND 1997
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                                      1999           1998            1997

<S>                                                                               <C>            <C>             <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
  Dividends paid                                                                     (1,338)        (1,592)         (1,581)
  Net increase (decrease) in deposits                                                23,819         (1,037)         25,579
  Net increase (decrease) in FHLB advances                                           10,961          2,323          (1,502)
  Cash paid for purchase of common stock for treasury                               (10,435)          (400)         (1,403)
  Borrowings under loan agreement                                                     6,767            347              --
  Repayment of borrowings under loan agreement                                       (7,114)            --              --
  Decrease in advance payments by borrowers for taxes and insurance                     (66)           (98)           (181)
                                                                                    -------        -------         -------
      Net cash (used in) provided by financing activities                            22,594           (457)         20,912
                                                                                    -------        -------         -------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                   (388)         4,812          (1,204)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                         10,680          5,868           7,072
                                                                                    -------        -------         -------
CASH AND CASH EQUIVALENTS, END OF YEAR                                              $10,292        $10,680         $ 5,868
                                                                                    =======        =======         =======

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid for interest                                                            $16,504        $16,810         $16,655
                                                                                    =======        =======         =======

  Income taxes paid                                                                 $ 1,932        $ 1,877         $ 1,515
                                                                                    =======        =======         =======

Financing activities not requiring the outflow of cash:
  Purchase of common stock for treasury financed by seller                            $  --        $ 4,831           $  --
                                                                                    =======        =======         =======
</TABLE>


See notes to consolidated financial statements.

16
<PAGE>
TECHE HOLDING COMPANY AND SUBSIDIARY
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED SEPTEMBER 30, 1999, 1998 AND 1997
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The significant accounting policies of the Company are described below.

Principles of Consolidation - The consolidated  financial statements include the
accounts of Teche Holding Company and its wholly-owned subsidiary, Teche Federal
Savings Bank (collectively "the Company"). All significant intercompany balances
and  transactions  have been eliminated in  consolidation.  The Company operates
principally  in the community  savings bank segment by attracting  deposits from
the general public and using such deposits  primarily to originate loans secured
by first mortgages on owner-occupied, family residences.

Use of Estimates - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Cash  and  Cash  Equivalents  - Cash  and  cash  equivalents  comprise  cash and
non-interest  bearing and interest  bearing demand deposits with other financial
institutions.

Securities  -  Securities  designated  as  held-to-maturity  are  stated at cost
adjusted for  amortization  of the related  premiums and accretion of discounts,
computed using the level yield method.  The Company has the positive  intent and
ability to hold these securities to maturity.

Securities  designated  as  available-for-sale  are stated at  estimated  market
value.  Unrealized  gains and losses are  aggregated  and reported as a separate
component  of  stockholders'   equity,  net  of  deferred  income  taxes.  These
securities  are acquired with the intent to hold them to maturity,  but they are
available for disposal in the event of unforeseen liquidity needs.

Gains  and  losses on  security  transactions  are  determined  on the  specific
identification method.

Loans Receivable - Loans receivable are stated at the unpaid principal balances,
less the  allowance  for loan losses and net  deferred  loan fees,  and unearned
discount.  Unearned discount relates principally to installment loans.  Interest
on loans is credited to  operations  based on the principal  amount  outstanding
using the interest method.

When the payment of principal or interest on a loan is  delinquent  for 90 days,
or earlier in some cases, the loan is placed on non-accrual  status. When a loan
is placed on non-accrual status,  interest accrued during the current year prior
to the judgment of uncollectibility  is charged to operations.  Interest accrued
during prior  periods is charged to the  allowance  for loan  losses.  Loans are
returned to an accruing  status only as payments are received and if  collection
of all  principal and interest is not in doubt.  If doubt  exists,  any payments
received on such non-accrual loans are applied first to outstanding loan amounts
and next to the recovery of charged-off  loan amounts.  Any excess is treated as
recovery of lost interest.

The Company considers a loan to be impaired when, based upon current information
and  events,  it believes  it is  possible  that the  Company  will be unable to
collect  all  amounts  due  according  to the  contractual  terms  of  the  loan
agreement.  The Company's  impaired loans include troubled debt  restructurings,
and performing and non-performing major loans in which full payment of principal
or interest is not  expected.  The Company  calculates  a reserve  required  for
impaired  loans  based  on the  present  value of  expected  future  cash  flows
discounted  at the loan's  effective  interest  rate,  or the loan's  observable
market  price or the fair value of its  collateral.  The  Company did not have a
significant amount of impaired loans at September 30, 1999 or 1998.

Allowance  for  Loan  Losses - The  allowance  for loan  losses  is a  valuation
allowance  available for losses incurred on loans. Any losses are charged to the
allowance for loan losses when the loss actually  occurs or when a determination
is made that a loss is likely to occur. Recoveries are credited to the allowance
at the time of recovery.

                                                                              17
<PAGE>
Periodically during the year management  estimates the likely level of losses to
determine  whether the allowance for loan losses is adequate to absorb losses in
the existing  portfolio.  Based on these estimates,  an amount is charged to the
provision for loan losses and credited to the allowance for loan losses in order
to adjust the  allowance  to a level  determined  to be  adequate to absorb such
losses.

Management's  judgment as to the level of losses on existing  loans involves the
consideration of current and anticipated economic conditions and their potential
effects on specific borrowers; an evaluation of the existing relationships among
loans, known and inherent risks in the loan portfolio,  and the present level of
the  allowance;  results of  examination  of the loan  portfolio  by  regulatory
agencies; and management's internal review of the loan portfolio. In determining
the collectibility of certain loans, management also considers the fair value of
any underlying collateral.

It should be  understood  that  estimates of loan losses  involve an exercise of
judgment.  While it is  possible  that in  particular  periods  the  Company may
sustain losses which are substantial  relative to the allowance for loan losses,
it is the judgment of management that the allowance for loan losses reflected in
the  consolidated  balance  sheets is adequate to absorb  losses in the existing
loan portfolio.

Loan Fees, Loan Costs,  Discounts and Premiums - Loan origination and commitment
fees, and certain direct loan origination costs are deferred and amortized as an
adjustment  to the  related  loan's  yield  using the  interest  method over the
contractual life of the loan.

Discounts  received in connection with mortgage loans purchased are amortized to
income over the contractual  term of the loan using the interest  method.  These
discounts have been deducted from the related loan balances.

Premises  and  Equipment - The Company  computes  depreciation  generally on the
straight-line  method  for both  financial  reporting  and  federal  income  tax
purposes. The estimated useful lives used to compute depreciation are: buildings
and improvements,  twenty to forty years; and furniture, fixtures and equipment,
three to ten years.  Interest is capitalized on major construction  programs and
amounted to $95 in the year ended September 30, 1999.

Real Estate Owned - Real estate acquired through,  or in lieu of, foreclosure is
initially recorded at the fair value at the time of foreclosure,  less estimated
cost to dispose,  and any related writedown is charged to the allowance for loan
losses.  The fair values have not exceeded  the  balances of the related  loans.
Valuations are periodically performed by management and provisions for estimated
losses on real estate owned are charged to operations  when any  significant and
permanent  decline  reduces the fair value,  less sales costs,  to less than the
carrying  value.  The ability of the Company to recover the  accounted for using
carrying  value of real  estate is based upon  future  sales of the real  estate
owned.  The  ability to effect  such sales is subject to market  conditions  and
other factors, many of which are beyond the Company's control.  Operating income
of such  properties,  net of  related  expenses,  and gains and  losses on their
disposition are included in the accompanying consolidated statements of income.

Income Taxes - Income taxes are the liability method.

Income Per Share - Basic income per common share (EPS) excludes  dilution and is
computed by dividing net income by the weighted-average  number of common shares
outstanding  for the period.  Diluted EPS reflects the  potential  dilution that
could  occur  if  securities  or other  contracts  to issue  common  stock  were
exercised or  converted  into common stock or resulted in the issuance of common
stock that then shared in the net income of the Company. Diluted EPS is computed
by  dividing  net income by the total of the  weighted-average  number of shares
outstanding  plus the effect of outstanding  options and  Management  Stock Plan
("MSP")  grants.  The Company  accounts  for the shares  acquired by the ESOP in
accordance with Statement of Position 93-6 and, therefore,  shares controlled by
the ESOP are not considered in the weighted average shares outstanding until the
shares are committed for allocation to an employee's individual account.

Comprehensive  Income - The Company  adopted  Statement of Financial  Accounting
Standards No. 130  "Reporting  Comprehensive  Income"  (SFAS No. 130)  effective
October  1, 1998 and has  provided  the  required  information  for all  periods
presented.  SFAS No. 130  establishes  standards  for  reporting  and display of
comprehensive income and its major components. Comprehensive income includes net
income  and  other  comprehensive  income  which,  in the  case of the  Company,
includes only unrealized gains and losses on securities available-for-sale.

18
<PAGE>

2. INTEREST RATE RISK

The  Company  is  engaged  principally  in  providing  first  mortgage  loans to
individuals.  At September 30, 1999 the Company had interest  earning  assets of
approximately $416,000, most of which will not mature or be repriced until after
five years. Interest bearing liabilities totaled approximately $367,000, most of
which will mature or can be repriced  within one year.  The shorter  duration of
interest-sensitive  liabilities  indicates that in a rising rate environment the
Company is exposed to interest  rate risk because  liabilities  may be repricing
faster at higher interest rates,  thereby reducing the market value of long-term
assets and net interest  income.  In a falling rate environment the market value
of long-term assets and net interest income may be increased.

3. SECURITIES

The amortized cost and estimated market values of securities  available-for-sale
are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                    September 30, 1999
                                                               -------------------------------------------------------------
                                                                                   Gross            Gross          Estimated
                                                               Amortized        Unrealized       Unrealized         Market
                                                                 Cost              Gains           Losses            Value
<S>                                                            <C>                 <C>                <C>          <C>
Investment securities:
  Obligations of U.S. government
    corporations and agencies                                   $ 4,362             $ 13               $--          $ 4,375
  Municipal obligations                                             201               --                --              201
                                                                -------             ----           -------          -------
                                                                  4,563               13                --            4,576
                                                                -------             ----           -------          -------
Mortgage-backed securities:
  Government National Mortgage Corporation                       10,452               34               (86)          10,400
  Federal Home Loan Mortgage Corporation                         10,718               17               (79)          10,656
  Federal National Mortgage Association                           5,267               18               (64)           5,221
                                                                -------             ----           -------          -------
                                                                 26,437               69              (229)          26,277
Collateralized mortgage obligations ("CMOs")                     33,293                             (1,251)          32,042
Equity securities                                                   539               47               (21)             565
                                                                -------             ----           -------          -------
                                                                $64,832             $129           $(1,501)         $63,460
                                                                =======             ====           =======          =======
</TABLE>

<TABLE>
<CAPTION>

                                                                                    September 30, 1998
                                                               ------------------------------------------------------------
                                                                 Gross             Gross          Estimated
                                                               Amortized        Unrealized       Unrealized         Market
                                                                 Cost              Gains           Losses            Value
<S>                                                            <C>                 <C>             <C>             <C>
Investment securities:
  Obligations of U.S. government
    corporations and agencies                                    $4,332             $146             $  --          $ 4,478
  Municipal obligations                                             246                                 --              246
                                                                -------             ----           -------          -------
                                                                  4,578              146                --            4,724
                                                                -------             ----           -------          -------
Mortgage-backed securities:
  Government National Mortgage Corporation                          965               77                --            1,042
  Federal Home Loan Mortgage Corporation                         20,275              225                (1)          20,499
  Federal National Mortgage Association                           9,664               59               (44)           9,679
                                                                -------             ----           -------          -------
                                                                 30,904              361               (45)          31,220
Equity securities                                                   757              104               (36)             825
                                                                -------             ----           -------          -------
                                                                $36,239             $611            $  (81)         $36,769
                                                                =======             ====            ======          =======
</TABLE>
                                                                              19
<PAGE>
The amortized cost and estimated  market value of securities  available-for-sale
at September 30, 1999, by contractual maturity, are shown below (in thousands):
<TABLE>
<CAPTION>
                                                                                                                  Estimated
                                                                                              Amortized            Market
                                                                                                Cost                Value
<S>                                                                                           <C>                   <C>
Investment securities:
  Due in one year or less                                                                     $ 1,034               $ 1,035
  Due after one year through five years                                                         3,529                 3,541
Mortgage-backed securities                                                                     26,437                26,277
CMOs                                                                                           33,293                32,042
Equity securities                                                                                 539                   565
                                                                                              -------               -------
                                                                                              $64,832               $63,460
                                                                                              =======               =======
</TABLE>
Gross gains of $55,  $138 and $274 were  realized on sales of  securities in the
years ended  September 30, 1999, 1998 and 1997 ,  respectively.  Gross losses of
$41 were realized on sales of securities in the year ended September 30, 1999.

At  September  30,  1999  securities  with a cost of  approximately  $4,384 were
pledged to secure  deposits  and  advances  from the  Federal  Home Loan Bank as
required or permitted by law.

4. LOANS RECEIVABLE

Loans receivable are summarized as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                                      September 30,
                                                                                             --------------------------------
                                                                                                1999                1998
<S>                                                                                         <C>                  <C>
Residential real estate mortgage loans:
  One-to-four family units                                                                    $294,605             $301,071
  Multi-family                                                                                   1,444                1,934
Land loans                                                                                       1,109                1,604
Construction loans                                                                               7,585               11,867
Non-residential real estate loans                                                                4,601                6,261
Loans on savings accounts                                                                        5,157                5,881
Other consumer loans                                                                            43,690               28,643
                                                                                              --------             --------
                                                                                              358,191              357,261
Less:
  Allowance for loan losses                                                                      3,537                3,515
  Deferred loan fees                                                                               658                  580
  Undisbursed portion of loans in process                                                       11,010                7,994
                                                                                              --------             --------
                                                                                              $342,986             $345,172
                                                                                              ========             ========
</TABLE>
Changes in the allowance for loan losses are as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                               Year Ended
                                                                                              September 30,
                                                                           ------------------------------------------------
                                                                             1999                1998                1997

<S>                                                                       <C>                  <C>                 <C>
Beginning balance, October 1                                               $3,515               $3,355              $3,182
Provision charged to operating expense                                        150                  180                 240
Recoveries                                                                     44                   44                   9
Loans charged off                                                            (172)                 (64)                (76)
                                                                           ------               ------              ------
Ending balance, September 30                                               $3,537               $3,515              $3,355
                                                                           ======               ======              ======
</TABLE>
Substantially  all of the  Company's  loans  receivable  are with  customers  in
southern Louisiana.

At  September  30,  1999 and 1998  there  were  unamortized  discounts  on loans
purchased  of  approximately  $560 and $900 ,  respectively.  These  unamortized
discounts have been deducted from the related loan balances in the table above.

20
<PAGE>

The  amount  of  nonaccrual  loans  at  September  30,  1999  and  1998  was not
significant.  The amount of  interest  not accrued on these loans did not have a
significant effect on net income in 1999, 1998 or 1997.

The Company has collateralized its advances from the Federal Home Loan Bank by a
blanket floating lien on its first mortgage loans.

5. REAL ESTATE OWNED

Real estate owned consisted of the following (in thousands):
<TABLE>
<CAPTION>
                                                                                                        September 30,
                                                                                ----------------------------------------------------
<S>                                                                                             <C>                 <C>
Real estate acquired through foreclosure                                                         $ 325               $ 443
Less allowance for losses                                                                        (147)               (112)
                                                                                                 -----               -----

Real estate owned, net                                                                           $ 178               $ 331
                                                                                                 =====               =====
</TABLE>

Changes in the  allowance  for losses on real  estate  owned are as follows  (in
thousands):
<TABLE>
<CAPTION>
                                                                                               Year Ended
                                                                                              September 30,
                                                                           ---------------------------------------------------------
<S>                                                                          <C>                 <C>                 <C>
Beginning balance, October 1                                                 $112                $ 112               $ 108
Provision charged to operating expense                                         35                   --                   4
                                                                             ----                -----               -----
Ending balance, September 30                                                 $147                $ 112               $ 112
                                                                             ====                =====               =====

</TABLE>

6. PREMISES AND EQUIPMENT

Premises and equipment are summarized as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                                      September 30,
                                                                                ----------------------------------------------------
                                                                                                 1999                1998
<S>                                                                                           <C>                 <C>
Land                                                                                           $ 3,687             $ 3,571
Buildings and improvements                                                                       5,714               4,406
Furniture, fixtures and equipment                                                                5,884               4,851
                                                                                               -------             -------
                                                                                                15,285              12,828
Less accumulated depreciation                                                                   (4,945)             (4,064)
                                                                                               -------             -------
                                                                                              $ 10,340             $ 8,764
                                                                                              ========             =======
</TABLE>

7. DEPOSITS

Deposits are summarized as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                                       September 30,
                                                                                ----------------------------------------------------
                                                                                                 1999                1998
<S>                                                                                          <C>                 <C>
NOW accounts                                                                                  $ 47,828            $ 37,000
Passbook and regular savings                                                                    25,867              25,791
Money funds accounts                                                                             7,041               8,711
Certificates of deposit                                                                        222,348             207,763
                                                                                              --------            --------
                                                                                              $303,084            $279,265
                                                                                              ========            ========
</TABLE>

Certificates  of deposit of $100 and over  amounted  to $48,900  and  $46,500 at
September 30, 1999 and 1998, respectively.

Certificates of deposits at September 30, 1999 mature as follows (in thousands):

        Less than one year                                  $150,217
        1-2 years                                             46,643
        2-3 years                                             13,937
        3-4 years                                              5,988
        4-5 years                                              4,978
        Over 5 years                                             585
                                                            --------
        TOTAL                                               $222,348
                                                            ========
                                                                              21
<PAGE>

8. ADVANCES FROM FEDERAL HOME LOAN BANK AND CASH RESERVE REQUIREMENTS

At  September  30,  1999,  the Company  was  indebted to the FHLB for $78,682 of
advances  bearing  interest at a weighted average rate of 5.34% which are due as
follows (in thousands):

      Year Ended
     September 30,
        2000                                               $44,300
        2001                                                 1,700
        2002                                                16,518
        2003                                                 8,340
        2004                                                 2,824
        2005                                                 5,000
                                                           -------
                                                           $78,682
                                                           =======


These advances are  collateralized  by a blanket  floating lien on the Company's
first mortgage loans.

Included in the table  above are $35,000 of advances  callable in the year ended
September 30, 2000,  $5,000 callable in the year ended September 30, 2003. These
advances  have been  included  in the above  table  based  upon their call dates
rather than their stated due dates of between December 1999 and May 2003.

At September  30,  1998,  the Company was indebted to the Federal Home Loan Bank
(FHLB) for $67,721 of  advances  bearing  interest at an average  rate of 5.34%,
$36,740 of which were due or  callable  in the year ended  September  30,  1999,
$12,155 in 2000 and the balance thereafter.

The  Company is  required  to maintain  certain  cash  reserves  relating to its
deposit liabilities. This requirement is ordinarily satisfied by cash on hand.

9. BORROWINGS FOR COMMON STOCK REPURCHASES

The Company borrowed $5,178 at September 30, 1998 in connection with repurchases
of common stock for the treasury. Approximately $4,800 was due to brokers on the
settlement date of such purchases and $347 was due under a loan  agreement.  The
loan agreement  provided maximum  borrowings of $8,000 for dividend payments and
common stock  repurchases  with  interest at 2% above the LIBOR rate and was due
September 30, 1999. This note was repaid in January 1999.

10. INCOME TAXES

The Company is  permitted  under the  Internal  Revenue Code to deduct an annual
addition to an allowance for bad debts in determining taxable income, subject to
certain  limitations.  The Company has generally  used the percentage of taxable
income method to calculate  this  addition.  This addition  differs from the bad
debt experience used for financial accounting purposes.  Bad debt deductions for
income tax purposes  are  included in taxable  income of later years only if the
bad debt reserve is used subsequently for purposes other than to absorb bad debt
losses.  Because  the Company  does not intend to use the  reserve for  purposes
other than to absorb bad debt losses,  generally accepted accounting  principles
do not require that  deferred  income  taxes be provided on that  portion  which
existed as of September  30,  1988.  At September  30, 1999,  retained  earnings
included approximately $4,200 representing such bad debt deductions for which no
deferred income taxes have been provided.

During  the  year  ended  September  30,  1996  legislation  was  enacted  which
eliminates  the use of the  percentage of taxable income method to calculate the
addition  to the  allowance  for bad debts for  income  tax  purposes.  This was
effective  October  1,  1996 with  respect  to the  Company.  In  addition,  the
legislation  requires that the Company  include in taxable  income the allowance
established  subsequent  to  September  30,  1988.  This  allowance  amounted to
approximately  $2,800 at  September  30,  1997 and is being  included in taxable
income in annual  installments of approximately  $470 beginning October 1, 1998.
As the taxes with respect to this  allowance are paid they are added to deferred
tax assets and, therefore, the payment of these taxes should have no significant
effect upon the Company's results of operations.

Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant

22
<PAGE>

components of the Company's  deferred tax assets and liabilities as of September
30, 1999 and 1998 are as follows (in thousands):

                                                       1999       1998
 Deferred tax assets:
MSP  expense                                        $   175    $   185
Allowance  for loan losses                              100         90
Unrealized  loss on securities available-for-sale       480       --
Other                                                   170        145
                                                    -------    -------
     Total deferred tax assets                          925        420
                                                    -------    -------
Deferred tax  liabilities:
Deferred  loan fees and costs,  net                     425        319
Tax over book  depreciation                             130        210
Dividends on FHLB stock                                 490        345
Unrealized  gain on securities available-for-sale      --          180
Other                                                   165        146
     Total deferred tax liabilities                   1,210      1,200
                                                    -------    -------
     Net deferred tax liabilities                   $  (285)   $  (780)
                                                    =======    =======


The components of income taxes are as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                              Year Ended
                                                                                              September 30,
                                                                          ----------------------------------------------------------
                                                                             1999                1998                1997
<S>                                                                       <C>                  <C>                 <C>
Currently payable                                                          $1,714               $2,142              $1,200
Deferred                                                                      175                  (75)                797
                                                                           ------               ------              ------
                                                                           $1,889               $2,067              $1,997
                                                                           ======               ======              ======

</TABLE>

Income  taxes  differ from the amounts  computed  by applying  the U.S.  Federal
income tax rate of 34% to earnings  before income  taxes.  The reasons for these
differences are as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                               Year Ended
                                                                                              September 30,
                                                                          ----------------------------------------------------------
                                                                             1999                1998                1997
<S>                                                                        <C>                  <C>                 <C>
Taxes computed at statutory rates                                          $1,889               $1,999              $1,994
Increase (decrease) in taxes due to
 miscellaneous items                                                           --                   68                   3
                                                                           ------               ------              ------
                                                                           $1,889               $2,067              $1,997
                                                                           ======               ======              ======

Actual tax rate                                                               35%                 35%                  34%
                                                                              ==                  ==                   ==
</TABLE>


11. NON-INTEREST EXPENSE

Occupancy, equipment and data processing expenses consisted of the following:
<TABLE>
<CAPTION>
                                                                                              Year Ended
                                                                                              September 30,
                                                                          ----------------------------------------------------------
                                                                             1999                1998                1997
<S>                                                                       <C>                  <C>                 <C>
Occupancy, including depreciation, insurance,
  rent, utilities, etc.                                                    $  833               $  751              $  610
Equipment, including depreciation, telephone, etc.                          1,408                1,155                 811
Data processing                                                               563                  471                 398
                                                                           ------               ------              ------
                                                                           $2,804               $2,377              $1,819
                                                                           ======               ======              ======
</TABLE>

Other operating expenses consisted of the following (in thousands):
<TABLE>
<CAPTION>
                                                                                              Year Ended
                                                                                              September 30,
                                                                          ----------------------------------------------------------
                                                                             1999                1998                1997
<S>                                                                       <C>                  <C>                 <C>
Stationery, printing and postage                                           $  696               $  635              $  591
Other                                                                       1,503                1,039               1,044
                                                                           ------               ------              ------
                                                                           $2,199               $1,674              $1,635
                                                                           ======               ======              ======
</TABLE>



                                                                              23
<PAGE>
12. OTHER COMPREHENSIVE INCOME

Other comprehensive income included in the consolidated statements of changes in
stockholders' equity consists of the following for the years ended September 30,
1999, 1998 and 1997:
<TABLE>
<CAPTION>
                                                                                                  Tax               Net of
                                                                         Before-Tax            (Expense)              Tax
                                                                           Amount               Credit              Amount
<S>                                                                       <C>                   <C>                <C>
1999
- ----
  Gross change in unrealized gain (loss) on
    securities available-for-sale                                         $(1,898)              $ 665              $(1,233)
  Less: Reclassification for gain included in net income                       14                  (5)                   9
                                                                          -------               -----              -------
  Net change in unrealized gain (loss) on
   securities available-for-sale                                          $(1,912)              $ 670              $(1,242)
                                                                          =======               =====              =======
1998
- ----
  Gross change in unrealized gain (loss) on
   securities available-for-sale                                           $  111              $  (39)             $    72
  Less: Reclassification for gain included in net income                      138                 (48)                 90
                                                                          -------               -----              -------
  Net change in unrealized gain (loss) on
    securities available-for-sale                                          $  (27)                $ 9                $ (18)
                                                                           ======                 ===                =====
1997
- ----
  Gross change in unrealized gain (loss) on
    securities available-for-sale                                          $  296               $(104)               $ 192
  Less: Reclassification for gain included in net income                      274                 (96)                 178
                                                                          -------               -----              -------
  Net change in unrealized gain (loss) on
    securities available-for-sale                                          $   22                $ (8)              $   14
                                                                           ======                ====               ======
</TABLE>

13. RETIREMENT PLAN

The Company  participates  in a defined benefit  multi-employer  retirement plan
which  covers  substantially  all  employees.  The plan is  administered  by the
Financial  Institutions  Retirement  Fund.  Charges to operations under the plan
include  normal  cost.  There  were no  required  payments  in the  years  ended
September  30,  1999,  1998 and 1997.  The market value of the net assets of the
retirement fund exceeds the liability of the present value of accrued  benefits.
No  separate  information  regarding  the  Company's  share  of the  assets  and
liabilities of this plan is available.

14. INCOME PER SHARE

Following is a summary of the  information  used in the computation of basic and
diluted income per common share for the years ended September 30, 1999, 1998 and
1997:
<TABLE>
<CAPTION>
                                                                                              Year Ended
                                                                                             September 30,
                                                                           ---------------------------------------------------
                                                                             1999                1998                1997
<S>                                                                         <C>                  <C>                 <C>
Weighted average number of common shares
  outstanding - used in computation of basic
  earnings per common share                                                 2,660                3,106               3,060
Effect of dilutive securities:
  Stock options                                                                40                  129                  61
  MSP stock grants                                                             27                   31                  28
                                                                            -----                -----               -----
Weighted  average  number of common shares
  outstanding  plus effect of dilutive
  securities used in computation of diluted
  earnings per common share                                                 2,727                3,266               3,149
                                                                            =====                =====               =====
</TABLE>
24
<PAGE>

15. EMPLOYEE STOCK PLANS

The Company  maintains an ESOP for the benefit of Teche Federal  Savings  Bank's
employees who meet certain  eligibility  requirements.  The ESOP Trust  acquired
332,337  shares of common stock in the Company's  initial  public  offering with
proceeds  from a loan from the Company.  Teche  Federal  Savings Bank makes cash
contributions  to the ESOP on a basis  sufficient to enable the ESOP to make the
required loan payments to the Company.

The note  payable  referred to above bears  interest at the prime rate  adjusted
quarterly  with  interest  payable  quarterly  and  principal  payable in annual
installments  of at least  $332,337.  The loan is  secured  by the shares of the
stock purchased.

As the debt is repaid,  shares are released  from  collateral  and  allocated to
qualified  employees  based on the proportion of principal paid in the year. The
Company  accounts for its ESOP in accordance  with  Statement of Position  93-6.
Accordingly,  the shares  pledged as  collateral  are reported as a reduction of
stockholders'  equity in the consolidated balance sheets. As shares are released
from collateral,  the Company reports  compensation expense equal to the current
market price of the shares,  and the shares  become  outstanding  for income per
share  computations.  Dividends  on  allocated  ESOP  shares are  recorded  as a
reduction of retained  earnings and  dividends  on  unallocated  ESOP shares are
recorded as a reduction of debt.

Compensation  expense  related to the ESOP was $436, $617 and $509 for the years
ended  September  30,  1999,  1998 and 1997,  respectively.  The  following is a
summary of shares held in the ESOP Trust as of September 30, 1999 and 1998 :
<TABLE>
<CAPTION>
                                                                                                 1999                1998

<S>                                                                                           <C>                 <C>
Shares released for allocation or committed to be released                                     146,101             117,324
Unreleased shares                                                                              175,401             208,635
                                                                                               -------             -------
Total ESOP shares                                                                              321,502             325,959
                                                                                               -------             -------

Market value of unreleased shares                                                              $ 2,653             $ 3,156
                                                                                               =======             =======
</TABLE>

In the year ended September 30, 1996, the  stockholders of the Company  approved
the Teche  Holding  Company  1995 Stock  Option  Plan (the  "Plan")  under which
options to purchase 423,200 common shares were reserved and granted to executive
employees  and  directors  of Teche  Federal  Savings  Bank.  In the years ended
September  30,  1999,  1998 and 1997,  the issuance of  additional  options were
authorized.  The  exercise  prices are equal to the market  price on the date of
grant  and  20% of the  options  are  generally  exercisable  within  the  first
anniversary  date  after  the date of grant  and 20%  annually  thereafter.  All
unexercised  options  expire ten years from the date of grant.  No  compensation
expense was  recognized  under the Plans in 1999,  1998 or 1997.  The  following
table summarizes activity relating to the Plans:
<TABLE>
<CAPTION>
                                                                          Available                                Weighted
                                                                             for               Options              Average
                                                                            Grant            Outstanding             Price

<S>                                                                    <C>                   <C>                   <C>
Balance, October 1, 1996                                                       --              432,200               $13.94
  Reserved                                                                 34,000                   --                  --
  Granted                                                                 (10,000)              10,000                15.94
                                                                          -------               ------                -----
Balance, September 30, 1997                                                24,000              442,200                13.98
  Reserved                                                                 34,000
  Granted                                                                 (54,800)              54,800                19.88
  Exercised                                                                    --               (1,350)               15.94
                                                                          -------               ------                -----
Balance, September 30, 1998                                                 3,200              495,650                14.63
  Reserved                                                                 30,682                   --                   --
  Granted                                                                 (30,682)              30,682                16.34
                                                                          -------               ------                -----
Balance, September 30, 1999                                                 3,200              526,332               $14.73
                                                                            =====              =======               ======

Exercisable at September 30, 1997                                                               96,597               $13.94
                                                                                                ======               ======
Exercisable at September 30, 1998                                                              181,147               $13.95
                                                                                               =======               ======

Exercisable at September 30, 1999                                                              278,007               $14.20
                                                                                               =======               ======
</TABLE>
                                                                              25
<PAGE>

Options  exercisable at September 30, 1999 include  264,397 at $13.94 per share,
2,650 at $15.94 per share and 10,960 at $19.88 per share. Outstanding options at
September 30, 1999 include 432,200 at $13.94 per share with an average remaining
contractual life of 6 years, 8,650 at $15.94 and 7 years, 54,800 at $19.88 and 8
years and 30,682 at $16.31 and 10 years.

In the year ended September 30, 1996, the  stockholders of the Company  approved
the  Management  Stock Plan  ("MSP")  under which  restricted  grants of 169,280
shares were made to executive  employees and directors of Teche Federal  Savings
Bank. Teche Federal Savings Bank acquired the Company's stock on the open market
for the  benefit of the  recipients.  In the year ended  September  30, 1999 the
Board  of  Directors  authorized  restricted  grants  of 6,000  shares  to a new
executive  employee.  The recipients vest 20% annually as long as they remain as
Teche  Federal  Savings Bank  directors  or  employees.  The Company  recognizes
compensation  expense  ratably over the vesting  period and the cost of unvested
shares is reported  as unearned  compensation  as a reduction  of  stockholders'
equity.  Compensation expense related to the MSP was $400, $468 and $642 for the
years ended September 30, 1999, 1998 and 1997, respectively.
There were 65,005 unvested shares at September 30, 1999.

The Company applies APB Opinion No. 25 and related  interpretation in accounting
for its stock options. Accordingly, no compensation cost has been recognized. In
October  1995,  the  FASB  issued  SFAS No.  123,  "Accounting  for  Stock-Based
Compensation."  SFAS No. 123 requires  disclosure of the  compensation  cost for
stock-based  incentives  granted by the Company based on the fair value at grant
date for awards.  The weighted  average fair value of options granted during the
years  ended  September  30,  1999,  1998 and 1997 was  $4.53,  $5.22 and $4.41,
respectively.  Applying  SFAS No.  123 would  result in pro forma net income and
income per share amounts as follows:
                                          1999          1998         1997
Net income:
  As reported                           $3,509         $3,813       $3,867
  Pro forma                              3,115          3,428        3,370
Basic income per share:
  As reported                            $1.32          $1.23        $1.26
  Pro forma                               1.17           1.10         1.10
Diluted income per share
  As reported                            $1.29          $1.17        $1.23
  Pro forma                               1.16           1.06         1.09

The fair  value  of each  option  is  estimated  on the  date of grant  using an
option-pricing  model with the following  weighted-average  assumptions used for
grants:  dividend yield of 2.5%;  expected  volatility of 20 percent;  risk-free
interest  rate of 5.5 to 6.0  percent;  and  expected  lives of 8 years  for all
options.

16. FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

In the normal course of business the Company is a party to financial instruments
with  off-balance  sheet risk to meet the financing needs of its customers.  The
financial  instruments  include  commitments to extend credit and commitments to
sell loans. Those instruments  involve,  to varying degrees,  elements of credit
risk in excess of the amounts recognized in the consolidated balance sheets. The
contract amounts of those instruments  reflect the extent of the involvement the
Company has in particular classes of financial instruments.

As of September  30, 1999,  the Company had made various  commitments  to extend
credit  totaling  approximately  $15,400  including  $11,010 of the  undisbursed
portion of loans in process.  Most of these  commitments are at fixed rates. The
rates on fixed rate loan commitments  range from 6.75% to 8.75% at September 30,
1999. The rates on variable rate loan  commitments  range from 5.50% to 8.00% at
September  30,  1999.  As  of  September  30,  1998  such  commitments   totaled
approximately  $13,900  including $7,994 of the undisbursed  portion of loans in
process.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since some of the  commitments are expected to expire
without being fully drawn upon, the total commitment amount disclosed above does
not necessarily  represent future cash requirements.  The Company evaluates each
customer's credit  worthiness on a case-by-case  basis. The amount of collateral
obtained,  if considered  necessary by the Company upon extension of credit,  is
based on management's credit evaluation of the customer.

26
<PAGE>
17. DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate that
value:

Cash - For those  short-term  instruments,  the carrying  amount is a reasonable
estimate of fair value.

Investment  and  Mortgage-Backed  Securities - For investment  securities,  fair
value equals quoted market price, if available.  If a quoted market price is not
available,  fair value is  estimated  using  quoted  market  prices for  similar
securities.

Loans - The fair value of loans is  estimated  by  discounting  the future  cash
flows using the current  rates at which similar loans would be made to borrowers
for the same remaining maturities.

Deposits - The fair value of demand  deposits,  savings  accounts,  and  certain
money market deposits is the amount payable on demand at the reporting date. The
fair value of  fixed-maturities  certificates  of deposit is estimated using the
rates currently offered for deposits of similar remaining maturities.

Advances  from  Federal Home Loan Bank - The fair value of advances is estimated
using rates currently available for advances of similar remaining maturities.

Commitments  -  The  fair  value  of   commitments  to  extend  credit  was  not
significant.

The estimated fair values of the Company's financial  instruments are as follows
at September 30, 1999 and 1998 (in thousands):
<TABLE>
<CAPTION>
                                                                           1999                              1998
                                                              -----------------------------------------------------------------
                                                               Estimated         Estimated
                                                               Carrying            Fair           Carrying           Fair
                                                                Amount             Value           Amount            Value
<S>                                                           <C>               <C>              <C>              <C>
Financial assets:
  Cash and certificates of deposit                             $ 10,292          $ 10,292         $ 11,338         $ 11,338
  Investments and mortgage-backed securities                     63,460            63,460           36,769           36,769
  Loans                                                         346,523           342,000          348,687          352,000
  Less: allowance for loan losses                                 3,537             3,537            3,515            3,515
                                                               --------          --------         --------         --------
  Loans, net of allowance                                       342,986           338,463          345,172          348,485
                                                               --------          --------         --------         --------
Financial liabilities:
  Deposits                                                      303,084           301,600          279,265          279,800
  Advances from Federal Home Loan Bank                           78,682            78,300           67,721           67,600
  Borrowings for common stock repurchases                            --                --            5,178            5,178
</TABLE>
18. REGULATORY CAPITAL

The Bank's actual capital and its statutorially required capital levels based on
the consolidated  financial  statements  accompanying these notes was as follows
(in thousands):
<TABLE>
<CAPTION>
                                                                        September 30, 1999
                                        --------------------------------------------------------------------------------------------
                                                                                                            To be Well
                                                                                                         Capitalized Under
                                                                            For Capital                  Prompt Corrective
                                                                         Adequacy Purposes               Action Provisions
                                     ---------------------------      --------------------------     -------------------------------
                                                 Actual                      Required                        Required
                                     ---------------------------      --------------------------     -------------------------------
                                         Amount            %            Amount           %            Amount            %

<S>                                   <C>             <C>             <C>             <C>           <C>              <C>
Core capital                             $41,092         9.5%           $17,353         4.0%          $25,982          6.0%
Tangible capital                         $41,092         9.5%           $ 6,495         1.5%              N/A          N/A
Total Risk based capital                 $44,128        18.2%           $19,403         8.0%          $24,255         10.0%
Leverage                                 $41,092         9.5%               N/A         N/A           $21,652          5.0%
</TABLE>
                                                                              27
<PAGE>
<TABLE>
<CAPTION>
                                                                        September 30, 1998
                                        --------------------------------------------------------------------------------------------
                                                                                                            To be Well
                                                                                                         Capitalized Under
                                                                            For Capital                  Prompt Corrective
                                                                         Adequacy Purposes               Action Provisions
                                     ---------------------------      --------------------------     -------------------------------
                                                 Actual                      Required                        Required
                                     ---------------------------      --------------------------     -------------------------------
                                         Amount            %            Amount           %            Amount            %

<S>                                    <C>            <C>             <C>             <C>           <C>              <C>
Core capital                             $53,415        13.1%           $16,268         4.0%          $24,402          6.0%
Tangible capital                         $53,415        13.1%           $ 6,100         1.5%              N/A          N/A
Total Risk based capital                 $56,195        25.3%           $17,748         8.0%          $22,185         10.0%
Leverage                                 $53,415        13.1%               N/A         N/A           $20,335          5.0%
</TABLE>

The Federal  Deposit  Insurance  Corporation  Improvement Act of 1991 ("FDICIA")
required each federal banking agency to implement prompt corrective  actions for
institutions  that it regulates.  In response to this  requirement,  OTS adopted
final rules based upon  FDICIA's  five capital  tiers.  The rules provide that a
savings bank is "well  capitalized" if its total risk-based capital ratio is 10%
or greater,  its Tier 1 risk-based capital ratio is 6% or greater,  its leverage
is 5% or greater  and the  institution  is not  subject to a capital  directive.
Under  this  regulation,  the Bank was  deemed  to be "well  capitalized"  as of
September  30, 1999 and 1998 based upon the most recent  notifications  from its
regulators.  There are no  conditions or events since those  notifications  that
management believes would change its classifications.

19. SUMMARIZED FINANCIAL INFORMATION OF TECHE HOLDING COMPANY
(PARENT COMPANY ONLY)
<TABLE>
<CAPTION>
                                 Balance Sheets
                                                                                                1999                1998
<S>                                                                                           <C>                 <C>
Assets:
  Investment in subsidiary                                                                     $40,277             $53,832
  Cash held by subsidiary                                                                        5,358                  --
  Due from ESOP                                                                                  1,754               2,086
  Other                                                                                          1,311               1,787
                                                                                               -------             -------
                                                                                               $48,700             $57,705
                                                                                               =======             =======
Liabilities and stockholders' equity:
  Borrowings for common stock repurchase                                                         $  --             $ 5,178
  Stockholders' equity                                                                          48,700              52,527
                                                                                               -------             -------
                                                                                               $48,700             $57,705
                                                                                               =======             =======
</TABLE>
                             Statements of Earnings
<TABLE>
<CAPTION>
                                                                                       Year Ended September 30
                                                                        ------------------------------------------------------------
                                                                            1999                1998                1997

<S>                                                                      <C>                  <C>                 <C>
Dividends received from subsidiary                                        $17,000                 $ --                $ --
Equity in earnings of subsidiary greater than
  (less than) dividends received                                          (13,351)               3,871               3,938
Interest income from subsidiary                                               237                  264                 429
Management fees and other expenses allocated
  to the Parent                                                              (252)                (252)               (799)
Other income (expenses), net                                                 (195)                 (38)                312
Income tax (expense) credit                                                    70                  (32)                (13)
                                                                          -------              -------             -------
Net income                                                                $ 3,509              $ 3,813             $ 3,867
                                                                          =======              =======             =======
</TABLE>
28
<PAGE>

                            Statements of Cash Flows
<TABLE>
<CAPTION>
                                                                                       Year Ended September 30
                                                                        ------------------------------------------------------------
                                                                           1999                 1998                1997

<S>                                                                      <C>                 <C>                  <C>
Cash Flows from Operating Activities                                      $16,903             $ 1,273              $ 3,019
                                                                          -------             -------              -------
Cash Flows from Investing Activities:
  Repayment of loan by subsidiary                                             332                 364                  382
                                                                          -------             -------              -------
    Net cash provided by investing activities                                 332                 364                  382
                                                                          -------             -------              -------
Cash Flows from Financing Activities:
  Borrowings under note payable agreement                                   6,767                 347                   --
  Repayment of borrowings under loan agreement                             (7,114)                 --                   --
  Dividends paid                                                           (1,338)             (1,592)              (1,581)
  Cash paid for purchase of common stock for treasury                     (10,435)               (400)              (1,403)
                                                                          -------             -------              -------
    Net cash used in financing activities                                 (12,120)             (1,645)              (2,984)
                                                                          -------             -------              -------
Net increase (decrease) in cash and cash equivalents                        5,115                  (8)                 417
Cash and cash equivalents, beginning of year                                  892                 900                  483
Cash and cash equivalents, end of year                                    $ 6,007              $  892             $    900

</TABLE>

A cash  dividend  of $17,000  was paid by Teche  Federal  Savings  Bank to Teche
Holding Company in the year ended September 30, 1999.

Stockholder's equity of the Company includes the undistributed earnings of Teche
Federal  Savings Bank.  Dividends  are payable only out of retained  earnings or
current  net income.  Moreover,  dividends  to the  Company's  stockholders  can
generally be paid only from liquid assets of Teche Holding Company and dividends
paid to the Company by the Bank. The amount of capital of the Bank available for
dividends at September 30, 1999 was approximately $15,000.

20. NEW ACCOUNTING STANDARD

In June 1998,  the  Financial  Accounting  Standards  Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities" which establishes
accounting and reporting standards for derivative instruments, including certain
derivative  instruments  embedded in other contracts and for hedging activities.
Under  this  Statement,  a company  that  elects to apply  hedge  accounting  is
required to establish  at the  inception of the hedge the method it will use for
assessing  the  effectiveness  of the  hedging  derivative  and the  measurement
approach for  determining  the  ineffective  aspect of the hedge. At the date of
initial application,  a company may transfer any held-to-maturity  security into
the available-for-sale  category or the trading category. A company will then be
able  in  the   future   to   designate   a   security   transferred   into  the
available-for-sale  category as the hedged item. The unrealized  holding gain or
loss on a held-to-maturity  security transferred to another category at the date
of the initial  application will be reported in net income or accumulated  other
comprehensive  income  consistent  with the  requirements  of SFAS No. 115. Such
transfers  from the  held-to-maturity  category at the date of initial  adoption
will not call into question a company's  intent to hold other debt securities to
maturity in the future.

SFAS No. 133 applies to all entities and is effective for all fiscal quarters of
fiscal years beginning after June 15, 2000.  Earlier  adoption of this Statement
is permitted.  The Company expects to adopt this accounting  standard on October
1, 2000.


                                                                              29
<PAGE>
                                             Directors of Teche Holding Company
                                             and Teche Federal Savings Bank

                                             W. Ross Little, Chairman,
                                               Teche Holding Company
                                             Patrick O. Little, Chairman,
                                               Teche Federal Savings Bank
                                             Mrs. Mary Coon Biggs
  [PICTURE OMITTED]                          Donelson T. Caffery, Jr.

                                             Henry L. Friedman
                                             Mrs. Virginia Kyle Hine
                                             Dr. Thomas F. Kramer
                                             Robert E. Mouton
                                             Christian L. Olivier, Jr.
                                             W. Ross Little, Jr.

Advisory Directors of
Teche Federal Savings Bank

      Charles H. Davidson
      Nelson D. Henry
      Robert Judice, Jr.
      Maunette B. Risher

INDEPENDENT AUDITORS
- --------------------------------------------------------------------------------

      Deloitte & Touche LLP
      One Shell Square
      701 Poydras Street
      New Orleans, LA 70139

LEGAL COUNSEL
- --------------------------------------------------------------------------------

      Biggs, Trowbridge, Supple,
      Cremaldi and Curet, L.L.P.
      Lawless Building
      Willow Street
      Franklin, LA 70538

SPECIAL COUNSEL
- --------------------------------------------------------------------------------

      Malizia Spidi & Fisch, PC
      One Franklin Square
      1301 K. Street, N.W., Suite 700 East
      Washington, D.C. 20005

REGISTRAR AND STOCK
TRANSFER AGENT
- --------------------------------------------------------------------------------

      Registrar and Transfer Company
      10 Commerce Drive
      Cranford, NJ 07016-3572
      (800) 368-5948
      Fax (908) 497-2312
<PAGE>


      Officers of Teche Federal Savings Bank

      Patrick O. Little              Chairman, President/CEO
      Robert E. Mouton               Executive Vice President
      Scott Sutton                   Senior Vice-President
      Chief Operating Officer
      Faye L. Ibert                  Senior Vice-President
      J.L. Chauvin                   Senior Vice-President/Treasurer
      Chief Financial Officer
      Daryl Broussard                Senior Vice-President
      Chief Lending Officer
      Stanley Plessala               Vice-President
      D. Ross Landry                 Vice-President
      W. Ross Little, Jr.            Vice-President, Secretary
      Nancy Terrell                  Vice-President
      Angela Badeaux                 Vice President
      Glen Brown                     Vice-President
      James P. Hamilton              Assistant Vice-President
      Elaine G. Cockerham            Assistant Vice-President
      Lydia B. Hebert                Assistant Vice-President
      Carol Nini                     Assistant Vice-President
      Eddie LeBlanc                  Assistant Vice-President,
      Internal Auditor
      Brenda Henson                  Assistant Vice-President
      Karen Verret                   Assistant Vice-President
      Wendy Frederick                Assistant Vice-President
      Tamaria B. Lecompte            Assistant Vice-President
      Gwen Doucet                    Assistant Vice-President
      Lavergne Boutte                Assistant Vice-President
      Vicky Landry                   Assistant Vice-President
      Mary Beth Brady                Assistant Vice-President
      Donna Cheely                   Assistant Vice-President
      Irma Nell Bourque              Assistant Vice-President
      Andy Magers                    Assistant Vice-President
      Beverly Adams                  Assistant Vice-President
      Gerry Mouton                   Assistant Vice-President
      Debbie Stevens                 Assistant Vice-President
      Dalie Eldridge                 Assistant Vice-President
      Bill Babineaux                 Assistant Vice-President
      Lucille Wattigny               Assistant Vice-President
      Susan Simoneaux                Assistant Vice-President
      Theresa Landry                 Assistant Vice-President
      Lynn Blanchard                 Assistant Vice-President





                                   EXHIBIT 23
<PAGE>

                         INDEPENDENT AUDITOR'S CONSENT

We consent to the  incorporation  by reference in  Registration  Statements  No.
333-2342 and 333-55913 of Teche Holding  Company on Form S-8 of our report dated
November 9, 1999, incorporated by reference in the Annual Report on Form 10-K of
Teche Holding Company for the year ended September 30, 1999.



/s/ Deloitte & Touche LLP

Deloitte & Touche LLP
New Orleans, Louisiana
December 27, 1999

<TABLE> <S> <C>


<ARTICLE>                                            9

<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     ANNUAL REPORT ON FORM 10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
     SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                   1000

<S>                                        <C>
<PERIOD-TYPE>                                 12-MOS
<FISCAL-YEAR-END>                             SEP-30-1999
<PERIOD-END>                                  SEP-30-1999
<CASH>                                        9,112
<INT-BEARING-DEPOSITS>                        1,180
<FED-FUNDS-SOLD>                                  0
<TRADING-ASSETS>                                  0
<INVESTMENTS-HELD-FOR-SALE>                  63,460
<INVESTMENTS-CARRYING>                            0
<INVESTMENTS-MARKET>                              0
<LOANS>                                     346,523
<ALLOWANCE>                                   3,537
<TOTAL-ASSETS>                              434,265
<DEPOSITS>                                  303,084
<SHORT-TERM>                                 44,300
<LIABILITIES-OTHER>                           3,799
<LONG-TERM>                                  34,382
                             0
                                       0
<COMMON>                                         42
<OTHER-SE>                                   48,658
<TOTAL-LIABILITIES-AND-EQUITY>              434,265
<INTEREST-LOAN>                              26,539
<INTEREST-INVEST>                             3,276
<INTEREST-OTHER>                                460
<INTEREST-TOTAL>                             30,275
<INTEREST-DEPOSIT>                           12,568
<INTEREST-EXPENSE>                           16,356
<INTEREST-INCOME-NET>                        13,919
<LOAN-LOSSES>                                   150
<SECURITIES-GAINS>                               14
<EXPENSE-OTHER>                              12,837
<INCOME-PRETAX>                               5,398
<INCOME-PRE-EXTRAORDINARY>                    5,398
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                  3,509
<EPS-BASIC>                                  1.32
<EPS-DILUTED>                                  1.29
<YIELD-ACTUAL>                                 2.87
<LOANS-NON>                                     659
<LOANS-PAST>                                      0
<LOANS-TROUBLED>                                  0
<LOANS-PROBLEM>                                   0
<ALLOWANCE-OPEN>                              3,552
<CHARGE-OFFS>                                    55
<RECOVERIES>                                     22
<ALLOWANCE-CLOSE>                             3,537
<ALLOWANCE-DOMESTIC>                          3,537
<ALLOWANCE-FOREIGN>                               0
<ALLOWANCE-UNALLOCATED>                           0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission